KEMPER TX EX INS IN TR SE A59 & MU ST SE 17 SE 86 & MU ST 39
485BPOS, 1995-09-28
Previous: ALL SEASONS GLOBAL FUND INC, SC 13D, 1995-09-28
Next: NUVEEN TAX EXEMPT UNIT TRUST SERIES 469, 485BPOS, 1995-09-28



     File No. 33-28982   CIK #825400
Securities and Exchange CommissionWashington, D. C. 20549
Post-Effective
Amendment No. 6
to
Form S-6


For Registration under the Securities Act of 1933
of Securities of Unit Investment Trusts Registered
on Form N-8B-2

Kemper Tax-Exempt Insured Income Trust, Series A-59, Kemper
 Tax-Exempt Insured Income Trust Multi-State, Series 17, Kemper
 Tax-Exempt Income Trust, Series 86, and Kemper Tax-Exempt Income
 Trust Multi-State, Series 39
Name and executive office address of Depositor:

EVEREN Unit Investment Trusts
(a division of EVEREN Securities, Inc.)
77 West Wacker - 29th Floor
Chicago, Illinois  60601
Name and complete address of agent for service:

Robert K. Burke
77 West Wacker - 29th Floor
Chicago, Illinois  60601



     ( X ) Check box if it is proposed that this filing will
 become effective at 2:00 p.m. on September 28, 1995 pursuant to
 paragraph (b) of Rule 485.


 

  KEMPER TAX-EXEMPT INSURED INCOME TRUST NATIONAL SERIES KEMPER 
          DEFINED FUNDS INSURED NATIONAL SERIES PART ONE
The date of this Part One is that date which is set forth in Part

                     Two of the Prospectus
    Kemper Tax-Exempt Insured Income  Trust and Kemper Defined  
Funds Insured National Series (the "Trusts" and each a "Trust")  
were formed for the purpose of gaining interest income free from 
Federal income taxes while  conserving capital and diversifying  
risks by investing in an insured, fixed portfolio consisting of  
obligations issued by or on behalf of states of the United States

or   counties,   municipalities,   authorities   or   political  


subdivisions thereof.
    Units of the Trust are not  deposits or obligations of, or  
guaranteed by, any bank, and Units are not federally insured or  
otherwise protected by the Federal Deposit Insurance Corporation 
and involve investment risk including loss of principal.
    Insurance guaranteeing the scheduled  payment of principal  
and interest on  all of  the Municipal  Bonds in  the portfolio  
listed in Part Two has been obtained from an independent company 
by either the Trust, the Sponsor or the issuer of the Municipal 
Bonds involved. Insurance obtained by the Sponsor or a Municipal 
Bond issuer is effective so long as such Bonds are outstanding.  
The insurance, in any case, does not relate to the Units offered 
hereby or to their market value. As a result of such insurance, 
the Units of the Trust received on the Date of Deposit a rating  
of "AAA" by Standard & Poor's Ratings Group ("Standard & Poor's")

or "Aaa" by Moody's  Investors Service, Inc.  See "Insurance on  
the Portfolios"  and  "Description of  Securities  Ratings." No  
representation is made as to any  insurer's ability to meet its  
commitments.
    This Prospectus is in two parts. Read and retain both parts 
for future reference.
  SPONSOR: KEMPER UNIT INVESTMENT TRUSTS,a service of Kemper 
                        Securities, Inc.
THESE SECURITIES HAVE NOT  BEEN APPROVED OR  DISAPPROVED BY THE  
SECURITIES AND  EXCHANGE  COMMISSION  OR  ANY  STATE SECURITIES  
COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY 
STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY 
OF THIS  PROSPECTUS. ANY  REPRESENTATION TO  THE CONTRARY  IS A  
CRIMINAL OFFENSE.

<TABLE>
<CAPTION>       
                TABLE OF CONTENTS

                                                            

      
                    PAGE
<S>                 <C>
SUMMARY                           3
 The Trust                       3
 Insurance                       3
 Public Offering Price           4
 Interest and Principal Distributions  4
 Reinvestment                    4
 Estimated Current Return and Estimated Long-Term Return   
   4
 Market for Units                5
 Risk Factors                    5
THE TRUST                         5
PORTFOLIOS                        6
 Risk Factors                    7
INSURANCE ON THE PORTFOLIOS       14
 Financial Guaranty Insurance Company  16
 AMBAC Indemnity Corporation     16
 Municipal Bond Investors Assurance Corporation  17
 Financial Security Assurance    17
 Capital Guaranty Insurance Company    19
DISTRIBUTION REINVESTMENT         20
INTEREST AND ESTIMATED LONG-TERM AND CURRENT RETURNS   21
TAX STATUS OF THE TRUST           21
PUBLIC OFFERING OF UNITS          26
 Public Offering Price           26
 Accrued Interest                28
 Purchased and Daily Accrued Interest  29
 Public Distribution of Units    30
 Profits of Sponsor              30
MARKET FOR UNITS                  31
REDEMPTION                        31
 Computation of Redemption Price 33
UNITHOLDERS                       33
 Ownership of Units              33
 Distributions to Unitholders    34
   Interest Distributions        34
   Principal Distributions       35
   Statement to Unitholders      35
 Rights of Unitholders           37
INVESTMENT SUPERVISION            37
ADMINISTRATION OF THE TRUST       38
 The Trustee                     38
 The Evaluator                   39
 Amendment and Termination       40
 Limitations on Liability        41
   The Sponsor                   41
   The Trustee                   41
   The Evaluator                 41
EXPENSES OF THE TRUST             41
THE SPONSOR                       43
LEGAL OPINIONS                    43
INDEPENDENT AUDITORS              43
DESCRIPTION OF MUNICIPAL BOND RATINGS   44
Essential Information*
Report of Independent Auditors*
Statement of Assets and Liabilities*
Statement of Operations*
Statement of Changes in Net Assets*
Schedule of Investments*
Notes to Schedules of Investments*
Notes to Financial Statements*
</TABLE>

             KEMPER TAX-EXEMPT INSURED INCOME TRUST
          KEMPER DEFINED FUNDS INSURED NATIONAL SERIES
SUMMARY
    The Trust. Kemper Tax-Exempt Insured Income Trust and  
Kemper Defined Funds Insured National  Series (the "Trusts" and  
each a "Trust") are each a unit investment trust consisting of a 
number of diversified portfolios (the "Series"), each portfolio  
consisting of obligations  ("Municipal Bonds,"  "Securities" or  
"Bonds") issued by or on behalf of states of the United States or

counties, municipalities, authorities or political subdivisions  
thereof.
    The objective of  each Series  of the  Trust is tax-exempt  
income and conservation of capital with diversification of risk  
through investment in an insured,  fixed portfolio of Municipal  
Bonds. Interest on  certain Municipal  Bonds in  certain of the  
Trusts will be a preference item for purposes of the alternative 
minimum tax. Accordingly,  such Trusts may  be appropriate only  
for investors who are not subject to the alternative minimum tax.

There is, of course, no guarantee that the Trusts' objective will

be achieved.
    All of the Municipal  Bonds in a Series  of the Trust were  
rated in  the category  "BBB" or  better  by Standard  & Poor's  
Ratings Group ("Standard & Poor's") or "Baa" by Moody's Investors

Service, Inc. ("Moody's") on the date such Series was established

(the "Date of Deposit"). Ratings of the Municipal Bonds may have 
changed  since  the  Date  of   Deposit.  See  "Description  of  

Securities Ratings" herein and the "Schedule of Investments" in  
Part Two.
    The Units, each of  which represents a  pro rata undivided  
fractional interest  in the  Municipal  Bonds deposited  in the  
appropriate Series of the Trust, are issued and outstanding Units

which have been reacquired by the Sponsor either by purchase of  
Units tendered to the Trustee for  redemption or by purchase in  
the open market.  No offering  is being  made on behalf  of the  
Trust and any profit or loss realized on the sale of Units will  
accrue to the Sponsor and/or the firm reselling such Units.
    Insurance.  Insurance   guaranteeing   the  scheduled   
payment of principal and interest on all of the Municipal Bonds  
in the portfolio of each Series of the Trust has been obtained by

the Trust,  the  Sponsor  or directly  by  the  issuer  from an  
independent insurance  company.  Series A through  A-24  of the  
Kemper Tax-Exempt  Insured Income  Trust  are insured  by AMBAC  
Indemnity Corporation ("AMBAC  Indemnity") and  Series A-25 and  
subsequent Series of the Kemper Tax-Exempt Insured Income Trust  
and Kemper Defined Funds Insured National Series are insured by  
Financial Guaranty  Insurance  Company  ("Financial Guaranty"),  
Municipal Bond Investor Assurance Corporation ("MBIA") or other  
insurers. Insurance obtained directly by the issuer may be from  
such  companies  or  other  insurers.  See  "Insurance  on  the  

Portfolio" herein and  "Schedule of  Investments" in  Part Two.  
Insurance obtained by the Trust remains in effect only while the 
insured Municipal  Bonds  are  retained  in  the  Trust,  while  
insurance obtained by a  Municipal Bond issuer  is effective so  
long as such Bonds are  outstanding. Pursuant to an irrevocable  
commitment of Financial Guaranty, in the event of a sale of any 
Bond from  Series A-25  or  subsequent  Series  of  the  Kemper  
Tax-Exempt Insured  Income  Trust  covered  under  the  Trust's  
insurance policy, the Trustee has the right to obtain permanent  
insurance for such Municipal Bond upon  the payment of a single  
predetermined insurance premium from the proceeds of the sale of 
such Municipal Bond.  The insurance,  in either  case, does not  
relate to the Units offered hereby or to their market value. As 
a result of such insurance, the Units of each Series of the Trust

received on the original Date of Deposit a rating of "AAA" from 
Standard  &  Poor's.  See  "Insurance  on  the  Portfolio."  No  

representation is  made  as  to  AMBAC  Indemnity's,  Financial  
Guaranty's, MBIA's or any  other insurer's ability  to meet its  
commitments.
    Public Offering Price. The  Public Offering Price per  
Unit of a Series of the Trust is equal to a pro rata share of the

aggregate bid prices of the Municipal Bonds in such Series (plus 
or minus a  pro rata  share of cash,  if any,  in the Principal  
Account, held or owned by the Series) plus Purchased Interest, if

any, in the case of Kemper Defined Funds Insured National Series 
plus a sales charge shown under  "Public Offering of Units." In  
addition, there will be added to each transaction an amount equal

to the accrued interest from the last Record Date of such Series 
to the date of settlement (five business days after order)(such  
amount is referred to as Daily  Accrued Interest in the case of  
Kemper Defined Funds Insured National Series). The sales charge  
is reduced  on a  graduated  scale as  indicated  under "Public  
Offering of Units _ Public Offering Price."
    Interest and Principal Distributions. Distributions of 
the estimated annual interest income to be received by a Series  
of the Trust, after deduction of estimated expenses, will be made

monthly  unless   the   Unitholder  elects   to   receive  such  

distributions quarterly or semi-annually. Distributions will be  
paid on the  Distribution Dates  to holders  of record  of such  
Series on the Record Dates set forth for the applicable option.  
See "Essential Information"  in Part  Two. The  distribution of  
funds, if any, in the Principal Account of each Series, will be 
made semi-annually to Unitholders of  Record on the appropriate  
dates. See "Essential Information" in  Part Two. Unitholders of  
Kemper Defined Funds receive  monthly distributions of interest  
and principal.
    Reinvestment. Distributions of interest and principal, 
including capital gains, if any, made  by a Series of the Trust  
will be paid in cash unless a Unitholder elects to reinvest such 
distributions.  See "Distribution Reinvestment."
    Estimated  Current  Return   and  Estimated  Long-Term   
Return. The Estimated Current Return is calculated by dividing  
the estimated net annual interest income per Unit by the Public  
Offering Price of such Trust. The estimated net annual interest  
income per Unit will vary with  changes in fees and expenses of  
such Trust  and  with  the  principal  prepayment,  redemption,  
maturity, exchange  or  sale  of  Securities  while  the Public  
Offering Price will vary  with changes in the  bid price of the  
underlying Securities and with changes in the Purchased Interest 
for Kemper  Defined Funds  Insured National  Series; therefore,  
there is no assurance that the present Estimated Current Return  
will be realized in  the future. Estimated  Long-Term Return is  
calculated using a formula  which (1) takes into consideration,  
and determines and factors  in the relative  weightings of, the  
market values, yields (which takes into account the amortization 
of premiums  and  the  accretion  of  discounts)  and estimated  
retirements of all of the Securities in the Trust and (2) takes  
into account the expenses and sales charge associated with each  
Trust Unit. Since the market values and estimated retirements of 
the Securities and the expenses of the Trust will change, there  
is no assurance that the present Estimated Long-Term Return will 
be  realized  in  the  future.  Estimated  Current  Return  and  

Estimated Long-Term Return  are expected to  differ because the  
calculation of Estimated Long-Term Return reflects the estimated 
date and amount  of principal returned  while Estimated Current  
Return calculations include only net annual interest income and  
Public Offering Price.
   Market for Units. While under no obligation to do so,  
the Sponsor intends, subject to change at any time, to maintain a

market for  the  Units  of  each Series  of  the  Trust  and to  
continuously offer to repurchase such Units at prices which are  
based on the aggregate bid side evaluation of the Municipal Bonds

in such Series of the Trust. If such a market is not maintained  
and no other over-the-counter  market is available, Unitholders  
will still be able to dispose of their Units through redemption  
by the Trustee at prices based  upon the aggregate bid price of  
the  Municipal  Bonds  in   such  Series  of   the  Trust.  See  

"Redemption."
    Risk Factors. An  investment in the  Trusts should be  
made with an  understanding of the  risks associated therewith,  
including, among other factors, the inability of the issuer or an

insurer to pay the principal of or interest on a bond when due,  
volatile interest rates, early call  provisions, and changes to  
the tax status of  the Municipal Bonds.  See "Portfolios _ Risk  
Factors."
THE TRUST
    Each Series  of  the Trust  is  one  of a  series  of unit  
investment trusts created by the  Sponsor under the name Kemper  
Tax-Exempt Insured Income Trust or Kemper Defined Funds Insured  
National Series, all of which are similar, and each of which was 
created under the laws  of the State of  Missouri pursuant to a  
Trust Agreement*  (the  "Agreement").  Kemper  Unit  Investment  
Trusts, a service of Kemper Securities, Inc., acts as Sponsor and

Evaluator and Investors Fiduciary Trust Company acts as Trustee.
    The objectives  of  the Trust  are  tax-exempt  income and  
conservation of  capital with  diversification of  risk through  
investment in an  insured, fixed portfolio  of Municipal Bonds.  
Interest on certain  Municipal Bonds  in the  Trusts will  be a  
preference item for  purposes of  the alternative  minimum tax.  
Accordingly, such  Trusts  may  be  appropriate  only  for  the  
investors who are not  subject to the  alternative minimum tax.  
There is, of course,  no guarantee that  the Trusts' objectives  
will be achieved.
    A Series  of the  Trust may  be an  appropriate investment  
vehicle for investors who desire to participate in a portfolio of

insured,  tax-exempt,  fixed  income  securities  with  greater  

diversification than they might be able to acquire individually. 
In addition, Municipal Bonds of the type deposited in the Trust  
are often not available in small amounts.
    Each Series of the Trust consists of an insured portfolio of 
interest bearing obligations issued by or on behalf of states of 
the United States  or counties,  municipalities, authorities or  
political subdivisions thereof the interest on which is, in the  
opinion of bond counsel to the issuing authorities, exempt from  
all Federal income taxes under existing law, but may be subject  
to state and local taxes. Proceeds from the maturity, redemption 
or sale of the Municipal Bonds in a Series of the Trust, unless  
used  to  pay  for  Units  tendered  for  redemption,  will  be  

distributed to  Unitholders  of  such Series  and  will  not be  
utilized to purchase replacement  or additional Municipal Bonds  
for the Series.
    The Units, each of  which represents a  pro rata undivided  
fractional interest in the principal  amount of Municipal Bonds  
deposited in a Series of the  Trust, are issued and outstanding  
Units which  have  been  reacquired by  the  Sponsor  either by  
purchase of Units tendered to the  Trustee for redemption or by  
purchase in the open market. No offering is being made on behalf 
of the  Trust or  any  Series thereof  and any  profit  or loss  
realized on the sale of Units will accrue to the Sponsor and/or 
the firm reselling  such Units. To  the extent that  Units of a  
Series of  the  Trust  are redeemed,  the  principal  amount of  
Municipal Bonds in such Series will be reduced and the undivided 
fractional interest represented by each outstanding Unit of the  
Series will increase.  See "Redemption."
PORTFOLIOS
    In  selecting  the  Municipal  Bonds  which  comprise  the   
portfolio of a Series of  the Trust the following requirements,  
were deemed to be of primary importance: (a) a minimum rating of 
"BBB" by Standard & Poor's or "Baa" by Moody's Investors Service,

Inc. (see "Description of Securities Ratings"); (b) the price of 
the Municipal Bonds relative to other issues of similar quality  
and maturity; (c) the diversification of the Municipal Bonds as  
to purpose of issue;  (d) the income to  the Unitholders of the  
Series; (e) whether such  Municipal Bonds were  insured, or the  
availability and cost  of insurance  for the  prompt payment of  
principal and interest, when  due, on the  Municipal Bonds; and  
(f) the dates of maturity of the Municipal Bonds.
    Subsequent to the  Date of  Deposit, a  Municipal Bond may  
cease to be rated or its rating may be reduced below the minimum 
required as of the Date of  Deposit. Neither event requires the  
elimination of such investment  from the portfolio,  but may be  
considered in the Sponsor's determination to direct the Trustee  
to dispose  of  the  investment.  See  "Investment Supervision"  
herein and "Schedule of Investments" in Part Two.
    The Sponsor may not alter the portfolio of a Series of the 
Trust, except that certain  of the Municipal Bonds  may be sold  
upon the happening of  certain extraordinary circumstances. See  
"Investment Supervision."
    Certain Series of the Trust  contain Municipal Bonds which  
may be subject to redemption prior to their stated maturity date 
pursuant  to  sinking  fund   provisions,  call  provisions  or  

extraordinary optional  or mandatory  redemption  provisions or  
otherwise. A sinking fund is a  reserve fund accumulated over a  
period  of  time  for  retirement  of  debt.  A  callable  debt  

obligation is one which  is subject to  redemption or refunding  
prior to maturity at the option of the issuer. A refunding is a  
method by  which a  debt obligation  is  redeemed at  or before  
maturity, by the proceeds of a new debt obligation. In general,  
call provisions are more likely to be exercised when the offering

side valuation is at  a premium over  par than when  it is at a  
discount from par. Accordingly, any such call, redemption, sale  
or maturity will reduce the size  and diversity of such Series,  
and the net annual interest income of the Series and may reduce 
the Estimated Long-Term Returns and/or Estimated Current Return. 
See "Interest and Estimated Long-Term and Current Returns." Each 
Trust portfolio contains a listing of the sinking fund and call  
provisions, if any, with respect to each of the debt obligations.

Extraordinary optional  redemptions  and  mandatory redemptions  
result from the happening of  certain events. Generally, events  
that  may  permit  the  extraordinary  optional  redemption  of  

Municipal Bonds  or  may require  the  mandatory  redemption of  
Municipal Bonds include among others: a final determination that 
the interest on the Municipal Bonds is taxable; the substantial  
damage or destruction by fire or  other casualty of the project  
for which the  proceeds of  the Municipal  Bonds were  used; an  
exercise by a local, state or  Federal governmental unit of its  
power of eminent domain to take all or substantially all of the 
project for which the proceeds of the Municipal Bonds were used; 
changes in the economic availability of raw materials, operating 
supplies or facilities or technological  or other changes which  
render the operation of the project for which the proceeds of the

Municipal Bonds  were used  uneconomic;  changes in  law  or an  
administrative or judicial decree which renders the performance  
of the agreement under which the proceeds of the Municipal Bonds 
were made available to finance  the project impossible or which  
creates  unreasonable  burdens   or  which   imposes  excessive  

liabilities, such as taxes not imposed on the date the Municipal 
Bonds are issued on the issuer of the Municipal Bonds or the user

of the proceeds  of the  Municipal Bonds;  an administrative or  
judicial decree which  requires the cessation  of a substantial  
part of the operations of the project financed with the proceeds 
of the Municipal  Bonds; an  overestimate of  the costs  of the  
project to  be financed  with proceeds  of the  Municipal Bonds  
resulting in excess proceeds of the Municipal Bonds which may be 
applied to  redeem Municipal  Bonds; or  an underestimate  of a  
source of funds securing the Municipal Bonds resulting in excess 
funds which  may  be  applied to  redeem  Municipal  Bonds. The  
Sponsor is unable to predict all of the circumstances which may  
result in such redemption of an issue of Municipal Bonds.
    The Sponsor and the Trustee shall not be liable in any way 
for any default, failure or defect in any Municipal Bond.
    Risk Factors. An investment  in Units of  a Series of  
the Trust should be made with an understanding of the risks which

an investment  in  fixed  rate  debt  obligations  may  entail,  
including the risk that the value of the portfolio and hence of 
the Units will  decline with  increases in  interest rates. The  
value of the underlying Municipal Bonds will fluctuate inversely 
with  changes  in   interest  rates.   The  uncertain  economic  

conditions experienced in  the past,  together with  the fiscal  
measures adopted to attempt to deal with them, have resulted in  
wide fluctuations in interest rates and,  thus, in the value of  
fixed rate debt obligations generally and long term obligations  
in  particular.  The   Sponsor  cannot   predict  whether  such  

fluctuations will continue in the future.
    Certain Series of the Trust  contain Municipal Bonds which  
are general obligations of a governmental entity that are backed 
by the taxing power of such entity. All other Municipal Bonds in 
the Series of the Trust are revenue bonds payable from the income

of a specific project or authority and are not supported by the 
issuer's power  to  levy taxes.  General  obligation  bonds are  
secured by the issuer's pledge of  its faith, credit and taxing  
power for the payment of principal and interest. Revenue bonds,  
on the other hand,  are payable only  from the revenues derived  
from a particular facility  or class of  facilities or, in some  
cases, from the proceeds of a  special excise or other specific  
revenue source. There are, of course, variations in the security 
of the different Municipal Bonds in the Series of the Trust, both

within a particular classification and between classifications,  
depending on numerous factors.
    Certain Series of the Trust  contain Municipal Bonds which  
are obligations  of  issuers whose  revenues  are  derived from  
services provided by hospitals and other health care facilities, 
including nursing homes. In view of  this an investment in such  
Series  should   be   made  with   an   understanding   of  the  

characteristics of  such issuers  and  the risks  that  such an  
investment may entail. Ratings of  bonds issued for health care  
facilities are often based on  feasibility studies that contain  
projections of  occupancy  levels,  revenues  and  expenses.  A  
facility's gross  receipts and  net  income available  for debt  
service will  be  affected  by  future  events  and  conditions  
including, among  other  things, demand  for  services  and the  
ability of  the  facility  to  provide  the  services required,  
physicians' confidence in the facility, management capabilities, 
economic developments in the service area, competition, efforts  
by insurers and governmental agencies to limit rates, legislation

establishing state rate-setting agencies, expenses, the cost and 
possible unavailability of malpractice insurance, the funding of 
Medicare, Medicaid and other similar third party payor programs, 
and government regulation. Federal legislation has been enacted  
which implemented a system of prospective Medicare reimbursement 
which may restrict the flow of  revenues to hospitals and other  
facilities which are reimbursed for services provided under the  
Medicare program. Future  legislation or  changes in  the areas  
noted above, among other things,  would affect all hospitals to  
varying degrees and, accordingly, any  adverse changes in these  
areas may adversely affect the ability  of such issuers to make  
payment of principal and interest on Municipal Bonds held in such

Series. Such  adverse  changes also  may  adversely  affect the  
ratings of the Municipal Bonds held in such Series of the Trust. 
Hospitals and other health care facilities are subject to claims 
and legal actions by patients and others in the ordinary course  
of business.  Although these  claims  are generally  covered by  
insurance, there can be no assurance that a claim will not exceed

the insurance  coverage  of  a  health  care  facility  or that  
insurance coverage will be available to a facility. In addition, 
a substantial increase in the cost of insurance could adversely  
affect the results of operations of  a hospital or other health  
care facility. Certain hospital bonds may provide for redemption 
at par at any time upon the  sale by the issuer of the hospital  
facilities to a non-affiliated entity or in other circumstances. 
For example, certain hospitals may have the right to call bonds  
at par if the  hospital may legally be  required because of the  
bonds  to  perform   procedures  against   specified  religious  

principles. Certain FHA-insured bonds may provide that all or a  
portion of those bonds, otherwise callable at a premium, can be  
called at par in certain  circumstances. If a hospital defaults  
upon a bond obligation, the realization of Medicare and Medicaid 
receivables may  be uncertain  and, if  the bond  obligation is  
secured by the  hospital facilities, legal  restrictions on the  
ability to  foreclose  upon  the  facilities  and  the  limited  
alternative uses  to which  a hospital  can  be put  may reduce  
severely its collateral value.
    Certain Series of the Trust  contain Municipal Bonds which  
are single family mortgage revenue  bonds, which are issued for  
the purpose of acquiring from originating financial institutions 
notes secured  by mortgages  on  residences located  within the  
issuer's boundaries  and owned  by persons  of low  or moderate  
income. Mortgage  loans are  generally partially  or completely  
prepaid prior to their  final maturities as  a result of events  
such as sale of the mortgaged premises, default, condemnation or 
casualty loss.  Because these  Municipal  Bonds are  subject to  
extraordinary mandatory redemption in whole or in part from such 
prepayments of mortgage  loans, a  substantial portion  of such  
Municipal Bonds  will  probably  be  redeemed  prior  to  their  
scheduled maturities or even prior to their ordinary call dates. 
The redemption price of such issues may be more or less than the 
offering price of such Municipal Bonds. Extraordinary mandatory  
redemption without premium could also result from the failure of 
the originating financial institutions to make mortgage loans in 
sufficient amounts within a  specified time period  or, in some  
cases, from the sale by the Municipal Bond issuer of the mortgage

loans. Failure of the originating financial institutions to make 
mortgage loans would be due principally to the interest rates on 
mortgage loans funded  from other  sources becoming competitive  
with the interest rates  on the mortgage  loans funded with the  
proceeds  of   the  single   family  mortgage   revenue  bonds.  

Additionally, unusually high rates of default on the underlying  
mortgage loans may reduce revenues available for the payment of  
principal of or interest on such mortgage revenue bonds. Single  
family mortgage revenue bonds issued after December 31, 1980 were

issued under Section 103A  of the Internal  Revenue Code, which  
Section contains certain ongoing requirements relating to the use

of the proceeds of such Bonds in order for the interest on such  
Municipal Bonds to retain its  tax-exempt status. In each case,  
the issuer of the Municipal Bonds has covenanted to comply with  
applicable ongoing requirements and bond counsel to such issuer  
has issued an opinion that the interest on the Municipal Bonds is

exempt  from  Federal  income  tax   under  existing  laws  and  

regulations. There  can  be  no  assurances  that  the  ongoing  
requirements will be met. The failure to meet these requirements 
could cause  the  interest  on the  Municipal  Bonds  to become  
taxable, possibly retroactively from the date of issuance.
    Certain Series of the Trust  contain Municipal Bonds which  
are obligations of issuers whose revenues are primarily derived  
from mortgage  loans to  housing projects  for low  to moderate  
income families.  The  ability  of such  issuers  to  make debt  
service payments  will  be affected  by  events  and conditions  
affecting financed projects, including, among other things, the  
achievement and maintenance of  sufficient occupancy levels and  
adequate rental income, increases in taxes, employment and income

conditions prevailing in local labor markets, utility costs and  
other operating  expenses,  the managerial  ability  of project  
managers, changes  in  laws and  governmental  regulations, the  
appropriation of  subsidies  and  social  and  economic  trends  
affecting the localities in which the projects are located. The  
occupancy of housing projects may be adversely affected by high  
rent levels and  income limitations  imposed under  Federal and  
state programs.  Like  single  family  mortgage  revenue bonds,  
multi-family mortgage revenue bonds are subject to redemption and

call features,  including  extraordinary  mandatory  redemption  
features, upon prepayment, sale  or non-origination of mortgage  
loans as well as  upon the occurrence  of other events. Certain  
issuers of single or multi-family housing bonds have considered  
various ways to redeem bonds they have issued prior to the stated

first redemption dates for  such bonds. In  connection with the  
housing Municipal Bonds held by the  Trust, the Sponsor has not  
had any direct communications with  any of the issuers thereof,  
but at the initial Date of Deposit it was not aware that any of 
the respective issuers  of such  Municipal Bonds  were actively  
considering the redemption of such Municipal Bonds prior to their

respective stated initial call dates.  However, there can be no  
assurance that an issuer of a  Municipal Bond in the Trust will  
not attempt to so redeem a Municipal Bond in the Trust.
    Certain Series of the Trust  contain Municipal Bonds which  
are obligations of issuers whose  revenues are derived from the  
sale of water and/or sewerage services. Water and sewerage bonds 
are generally payable  from user  fees. Problems  faced by such  
issuers include the ability to  obtain timely and adequate rate  
increases, a decline in population  resulting in decreased user  
fees, the difficulty of  financing large construction programs,  
the limitations on  operations and  increased costs  and delays  
attributable to  environmental  considerations,  the increasing  
difficulty of obtaining  or discovering  new supplies  of fresh  
water, the effect  of conservation  programs and  the impact of  
"no-growth" zoning  ordinances.  Issuers  may  have experienced  
these problems in  varying degrees.  Because of  the relatively  
short history of solid waste disposal bond financing, there may  
be technological risks involved in the satisfactory construction 
or operation of the projects exceeding those associated with most

municipal   enterprise   projects.   Increasing   environmental  


regulation  on  the  federal,  state  and  local  level  has  a  

significant  impact   on  waste   disposal   facilities.  While  

regulation requires more waste producers  to use waste disposal  
facilities, it also imposes significant costs on the facilities. 
These costs  include  compliance with  frequently  changing and  
complex  regulatory   requirements,  the   cost   of  obtaining  

construction and operating  permits, the cost  of conforming to  
prescribed and changing equipment standards and required methods 
of operation and the cost of disposing of the waste residue that 
remains after the  disposal process in  an environmentally safe  
manner. In addition, waste  disposal facilities frequently face  
substantial opposition by environmental groups and officials to  
their location and  operation, to the  possible adverse effects  
upon the public health and the environment that may be caused by 
wastes disposed of  at the  facilities and  to alleged improper  
operating procedures.  Waste disposal  facilities  benefit from  
laws which require waste to be  disposed of in a certain manner  
but any relaxation of these laws could cause a decline in demand 
for the facilities' services. Finally, waste disposal facilities 
are concerned  with many  of the  same issues  facing utilities  
insofar as they derive revenues from the sale of energy to local 
power utilities.
    Certain Series of the Trust  contain Municipal Bonds which  
are obligations of issuers whose revenues are primarily derived  
from the sale of electric energy  or natural gas. Utilities are  
generally subject  to  extensive  regulation  by  state utility  
commissions which, among other things, establish the rates which 
may be charged and the appropriate rate of return on an approved 
asset base.  The problems  faced  by such  issuers  include the  
difficulty in obtaining  approval for timely  and adequate rate  
increases from  the  governing public  utility  commission, the  
difficulty  in  financing  large   construction  programs,  the  

limitations  on  operations  and  increased  costs  and  delays  

attributable   to   environmental   considerations,   increased  


competition, recent reductions in estimates of future demand for 
electricity in certain areas of  the country, the difficulty of  
the capital market in absorbing utility debt, the difficulty in  
obtaining fuel at  reasonable prices  and the  effect of energy  
conservation. Issuers  may have  experienced these  problems in  
varying degrees.  In  addition,  Federal,  state  and municipal  
governmental authorities may from time  to time review existing  
and impose  additional  regulations  governing  the  licensing,  
construction and operation  of nuclear power  plants, which may  
adversely affect the ability  of the issuers  of such Municipal  
Bonds to  make payments  of principal  and/or interest  on such  
Municipal Bonds. The  ability of  state and  local joint action  
power agencies to  make payments on  bonds they  have issued is  
dependent in large  part on payments  made to  them pursuant to  
power supply or  similar agreements.  Courts in  Washington and  
Idaho have held that certain  agreements between the Washington  
Public Power Supply System ("WPPSS") and the WPPSS participants  
are unenforceable  because the  participants  did not  have the  
authority to enter  into the agreements.  While these decisions  
are not specifically  applicable to agreements  entered into by  
public entities in other states, they may cause a reexamination  
of the legal structure and economic viability of certain projects

financed by joint action power agencies, which might exacerbate  
some of the problems referred to above and possibly lead to legal

proceedings questioning the  enforceability of  agreements upon  
which payment of these bonds may depend.
    Certain Series of the Trust  contain Municipal Bonds which  
are industrial  revenue  bonds  ("IRBs"),  including  pollution  
control revenue bonds, which are tax-exempt securities issued by 
states, municipalities, public authorities or similar entities to

finance the cost of acquiring, constructing or improving various 
industrial projects.  These  projects are  usually  operated by  
corporate entities. Issuers  are obligated only  to pay amounts  
due on the IRBs to the extent that funds are available from the  
unexpended proceeds of the IRBs or  receipts or revenues of the  
issuer under an arrangement between the issuer and the corporate 
operator of a project. The arrangement may  be in the form of a  
lease, installment sale agreement, conditional sale agreement or 
loan agreement, but in each case the payments to the issuer are 
designed to be sufficient to meet the payments of amounts due on 
the IRBs. Regardless of the structure, payment of IRBs is solely 
dependent upon the creditworthiness of the corporate operator of 
the project  or  corporate  guarantor.  Corporate  operators or  
guarantors may be  affected by many  factors which  may have an  
adverse impact on the credit quality of the particular company or

industry. These include  cyclicality of  revenues and earnings,  
regulatory and environmental restrictions, litigation resulting  
from accidents  or environmentally-caused  illnesses, extensive  
competition and financial deterioration resulting from leveraged 
buy-outs or takeovers. The IRBs in  the Series of the Trust may  
be subject  to special  or extraordinary  redemption provisions  
which may provide  for redemption  at par  or, with  respect to  
original issue discount bonds, at issue price plus the amount of 
original issue discount accreted to the redemption date plus, if 
applicable, a premium. The Sponsor cannot predict the causes or  
likelihood of the redemption of IRBs or other Municipal Bonds in 
the Series of  the Trust prior  to the stated  maturity of such  
Municipal Bonds.
    Certain Series of the Trust  contain Municipal Bonds which  
are obligations which are payable  from and secured by revenues  
derived from the ownership and  operation of facilities such as  
airports,  bridges,  turnpikes,  port  authorities,  convention  

centers and  arenas. The  major portion  of an  airport's gross  
operating income is  generally derived from  fees received from  
signatory airlines pursuant to use  agreements which consist of  
annual payments for leases, occupancy of certain terminal space  
and service  fees. Airport  operating  income may  therefore be  
affected by the ability of the airlines to meet their obligations

under  the  use  agreements.  The  air  transport  industry  is  

experiencing significant variations in earnings and traffic, due 
to increased  competition,  excess  capacity,  increased costs,  
deregulation, traffic constraints and other factors, and several 
airlines are  experiencing severe  financial  difficulties. The  
Sponsor cannot predict what effect these industry conditions may 
have on airport revenues which are dependent for payment on the  
financial condition  of the  airlines  and their  usage  of the  
particular airport  facility. Similarly,  payment  on Municipal  
Bonds related to other facilities is dependent on revenues from  
the projects, such as user fees  from ports, tolls on turnpikes  
and bridges and rents from buildings. Therefore, payment may be  
adversely affected by reduction in revenues due to such factors  
as increased cost of maintenance,  decreased use of a facility,  
lower cost of alternative modes  of transportation, scarcity of  
fuel and reduction or loss of rents.
    Certain Series of the Trusts contain Municipal Bonds which  
are obligations  of  issuers  which are,  or  which  govern the  
operation of,  schools,  colleges  and  universities  and whose  
revenues are derived mainly from ad valorem taxes, or for higher 
education systems, from tuition, dormitory revenues, grants and  
endorsements. General problems relating to school bonds include  
litigation contesting the state  constitutionality of financing  
public education in part from ad valorem taxes, thereby creating 
a disparity in educational funds available to schools in wealthy 
areas and schools in  poor areas. Litigation  or legislation on  
this issue may  affect the sources  of funds  available for the  
payment of school bonds in the Trusts. General problems relating 
to college and university obligations would include the prospect 
of a  declining  percentage  of  the  population  consisting of  
"college" age individuals, possible  inability to raise tuition  
and fees sufficiently  to cover increased  operating costs, the  
uncertainty of continued  receipt of  Federal grants  and state  
funding and new government legislation or regulations which may  
adversely affect the revenues or costs  of such issuers. All of  
such issuers have been experiencing certain of these problems in 
varying degrees. In  addition, the ability  of universities and  
colleges to meet  their obligations  is dependent  upon various  
factors, including the size  and diversity of  their sources of  
revenues, enrollment,  reputation,  management  expertise,  the  
availability and restrictions on the use of endowments and other 
funds, the quality and maintenance  costs of campus facilities,  
and, in the case of public institutions, the financial condition 
of the  relevant state  or  other governmental  entity  and its  
policies with respect to education. The institution's ability to 
maintain enrollment levels will depend on such factors as tuition

costs, geographic location, geographic diversity and quality of  
student body, quality of the faculty and the diversity of program

offerings.
    Certain Series of the Trust  contain Municipal Bonds which  
are Urban Redevelopment Bonds ("URBs"). URBs have generally been 
issued under bond resolutions pursuant to which the revenues and 
receipts payable under the arrangements  with the operator of a  
particular project have been assigned and pledged to purchasers. 
In some cases, a mortgage on the underlying project may have been

granted as security for the  URBs. Regardless of the structure,  
payment of the URBs is solely dependent upon the creditworthiness

of the operator of the project.
    Certain of the Municipal  Bonds in the  Trust may be lease  
revenue bonds whose revenues are derived from lease payments made

by a municipality or other political subdivision which is leasing

equipment or  property  for  use in  its  operation.  The risks  
associated with owning Municipal Bonds of this nature include the

possibility that appropriation of funds for a particular project 
or equipment may be discontinued. The Sponsor cannot predict the 
likelihood of nonappropriation of funds for these types of lease 
revenue Municipal Bonds.
    Certain Series of  the Trust contain  "zero coupon" bonds,  
i.e., an original issue discount bond that does not provide for  
the payment of current interest. Zero coupon bonds are purchased 
at a deep discount because the buyer receives only the right to 
receive a final payment at the maturity of the bond and does not 
receive any periodic  interest payments.  The effect  of owning  
deep discount bonds which do not make current interest payments  
(such as the zero coupon bonds) is that a fixed yield is earned  
not only on the original investment but also, in effect, on all 
discount earned  during  the  life  of  such  obligation.  This  
implicit reinvestment of earnings at the same rate eliminates the

risk of being unable to reinvest the income on such obligation at

a rate as high as the implicit yield on the discount obligation, 
but at the same time eliminates the holder's ability to reinvest 
at higher rates  in the  future. For  this reason,  zero coupon  
bonds are subject  to substantially  greater price fluctuations  
during periods  of  changing  market  interest  rates  than are  
securities of comparable quality  which pay interest currently.  
For the Federal tax consequences of original issue discount bonds

such as the zero coupon bonds, see "Tax Status of the Trust."
    Investors should be aware that many of the Municipal Bonds  
in the Series of the Trust are subject to continuing requirements

such as the actual use of  Municipal Bond proceeds or manner of  
operation of the project financed  from Municipal Bond proceeds  
that may affect the exemption of interest on such Municipal Bonds

from Federal income taxation. Although  at the time of issuance  
of each of the  Municipal Bonds in  the Series of  the Trust an  
opinion of bond  counsel was  rendered as  to the  exemption of  
interest on such obligations from Federal income taxation, there 
can be no assurance that the respective issuer or other obligors 
on  such  obligations  will   fulfill  the  various  continuing  

requirements established upon issuance of the Municipal Bonds. A 
failure  to  comply   with  such   requirements  may   cause  a  

determination that interest  on such obligations  is subject to  
Federal income taxation, perhaps even retroactively from the date

of issuance of such Municipal Bonds, thereby reducing the value  
of  the   Municipal   Bonds  and   subjecting   Unitholders  to  

unanticipated tax liabilities.
    Federal bankruptcy statutes relating  to the adjustment of  
debts of political subdivisions and authorities of states of the 
United States  provide  that,  in  certain  circumstances, such  
subdivisions or  authorities  may  be  authorized  to  initiate  
bankruptcy proceedings without  prior notice  to or  consent of  
creditors, which proceedings could result in material and adverse

modification  or  alteration  of  the   rights  of  holders  of  

obligations issued by such subdivisions or authorities.
    Certain issues of the Municipal Bonds in some Series of the 
Trust represent  "moral obligations"  of a  governmental entity  
other than  the issuer.  In the  event that  the issuer  of the  
Municipal Bond defaults  in the  repayment thereof,  such other  
governmental entity  lawfully  may, but  is  not  obligated to,  
discharge the obligation of the  issuer to repay such Municipal  
Bond. If an issuer of moral  obligation bonds is unable to meet  
its obligations, the repayment of such Municipal Bonds becomes a 
moral commitment but  not a  legal obligation  of the  state or  
municipality in question. Even though the state may be called on 
to restore any deficits in capital reserve funds of the agencies 
or authorities which issued the bonds, any restoration generally 
requires appropriation by the State legislature and accordingly  
does not constitute a legally enforceable obligation or debt of  
the state. The agencies or authorities generally have no taxing  
power.
    To the best of the Sponsor's  knowledge, as of the Date of  
Deposit for  each Trust,  there is  no litigation  pending with  
respect to any Municipal Bond which might reasonably be expected 
to have a  material adverse effect  on the Trust  or any Series  
thereof. Although the Sponsor is  unable to predict whether any  
litigation may be  instituted, or  if instituted,  whether such  
litigation might have a material adverse effect on the Trust or  
any Series, the Trust  received copies of  the opinions of bond  
counsel given to the issuing authorities at the time of original 
delivery of each of the Municipal  Bonds to the effect that the  
Municipal Bonds had been  validly issued and  that the interest  
thereon is exempt from Federal income taxes.
INSURANCE ON THE PORTFOLIOS
    All Municipal Bonds in the portfolios of each Series of the 
Trust are insured as to payment of interest and principal, when  
due, either by a policy obtained by the Trust, the Sponsor or by 
the Bond issuer. Series A through A-24 of the Kemper Tax-Exempt  
Insured  Income  Trust  are  insured  by  AMBAC  Indemnity  and  

Series A-25 and subsequent Series of the Kemper Tax-Exempt
Insured 
Income Trust and Kemper Defined Funds Insured National Series are

insured by  Financial Guaranty,  MBIA  and other  insurers. The  
insurance  policy  obtained  by  the  Trust  for  a  Series  is  

non-cancelable and will continue in force so long as such Series 
of the Trust is in existence,  the insurer and/or the reinsures  
referred to below  remain in  business and  the Municipal Bonds  
described in the policy continue to be held in such Series of the

Trust. The premium for any insurance policy or policies obtained 
by an issuer of Municipal Bonds has been paid in advance by such 
issuer and any such  policy or policies  are non-cancelable and  
will remain in force so long  as the Municipal Bonds so insured  
are outstanding and the insurer and/or insurers referred to below

remain in  business. In  those  instances where  Municipal Bond  
insurance is obtained by the Sponsor or the issuer directly from 
an insurer, no premiums for insurance are paid by the Trust and 
such bonds are not covered by the Trust's policy. Non-payment of 
premiums on the policy obtained by the Trust will not result in 
the cancellation of such insurance but will force the insurer to 
take action against the Trustee to recover premium payments due  
it. Premium rates for each issue of Municipal Bonds protected by 
the policy obtained by the Trust are  fixed for the life of the  
appropriate Series of the Trust.
    The  aforementioned  insurance  guarantees  the  scheduled   
payment of principal and interest on all of the Municipal Bonds  
as they fall due. It does not guarantee the market value of the  
Municipal Bonds or the  value of the  Units of a  Series of the  
Trust. The insurance obtained by the Trust is only effective as  
to Municipal Bonds owned by and held in a Series of the Trust and

the price which an individual pays  on acquisition of Units, or  
receives on redemption or resale of  Units, does not, except as  
indicated below, include any element of value for the insurance  
obtained by  the Trust.  Unitholders  should recognize  that in  
order to  receive  any  benefit  from  the  portfolio insurance  
obtained by the  Trust they  must be owners  of the  Units of a  
Series of the Trust at the time the Trustee becomes entitled to 
receive any payment from the insurer for such Series. Insurance  
obtained by the issuer of a Municipal Bond is effective so long 
as the Municipal Bond is outstanding,  whether or not held by a  
Series of the Trust.
    Pursuant to an irrevocable commitment of Financial Guaranty, 
the Trustee, upon the sale of a Municipal Bond from Series A-25  
(or any  subsequent Series)  of  the Kemper  Tax-Exempt Insured  
Income Trust or  Kemper Defined  Funds Insured  National Series  
covered under the  Trust's insurance  policy, has  the right to  
obtain permanent  insurance  (the  "Permanent  Insurance") with  
respect to such Municipal Bond (i.e., insurance to the maturity  
of the Municipal Bond regardless of  the identity of the holder  
thereof) upon the  payment of a  single predetermined insurance  
premium from the proceeds  of the sale  of such Municipal Bond.  
Accordingly, every Municipal Bond in Series A-25 (or subsequent  
Series) of the Kemper Tax-Exempt Insured Income Trust or Kemper  
Defined Funds Insured National Series is eligible to be sold on  
an insured basis. It is expected that the Trustee will exercise  
the right to obtain Permanent Insurance with respect to Municipal

Bonds in such Series only if upon such exercise the Trust would 
receive net proceeds (i.e., the value of such Municipal Bond if  
sold as an  insured Municipal  Bond less  the insurance premium  
attributable to the Permanent Insurance) from such sale in excess

of the  sale proceeds  if such  Municipal Bond  was sold  on an  
uninsured basis.  The insurance  premium  with respect  to each  
Municipal Bond is determined based upon the insurability of each 
Municipal Bond  as  of the  Date  of  Deposit and  will  not be  
increased or decreased for any change in the creditworthiness of 
such Municipal Bond's issuer.
    Insurance obtained by the Trust, under normal circumstances, 
has no effect on the price or  redemption value of Units. It is  
the present intention of the Evaluator  to attribute a value to  
such insurance  for  the  purpose  of  computing  the  price or  
redemption value of Units only in circumstances where the credit 
quality of  an  underlying  Municipal  Bond  has  significantly  
deteriorated. Insurance obtained  by the issuer  of a Municipal  
Bond is effective so long as such Municipal Bond is outstanding. 
Therefore, any such insurance may be considered to represent an  
element of market value  in regard to  the Municipal Bonds thus  
insured, but the exact effect, if any, of this insurance on such 
market value cannot be predicted.
    The value to be added to  such Municipal Bonds shall be an  
amount equal to the  excess, if any, by  which the net proceeds  
realized from the sale of the Municipal Bonds on an insured basis

exceeds the sum of (i) the net proceeds realizable from the sale 
of the Municipal Bonds  on an uninsured  basis plus (ii) in the  
case  of  Series A-25  and  subsequent  Series  of  the  Kemper  

Tax-Exempt Insured Income Trust or Kemper Defined Funds Insured  
National Series  the  premium  attributable  to  the  Permanent  
Insurance. The portfolio  insurance obtained by  the Trust from  
AMBAC  Indemnity  for  Series A  through  A-24  of  the  Kemper  

Tax-Exempt Insured Income  Trust is  applicable only  while the  
Municipal Bonds remain in  the Trust's portfolio. Consequently,  
the price received by the Trust upon the disposition of any such 
Municipal Bond will reflect a value placed upon it by the market 
as an uninsured obligation rather than a value resulting from the

insurance. Due to  this fact, the  Sponsor will  not direct the  
Trustee to dispose of Municipal Bonds in Series A through A-24 of

the Kemper Tax-Exempt Insured Income Trust which are in default  
or imminent danger of default but to retain such Municipal Bonds 
in the portfolio so that if a default in the payment of interest 
or principal occurs the  Trust may realize  the benefits of the  
insurance.
    The Sponsor will instruct the Trustee not to sell Municipal 
Bonds from  Series A-25  or  subsequent  Series  of  the Kemper  
Tax-Exempt Insured Income Trust or Kemper Defined Funds Insured  
National Series  to effect  redemptions or  for any  reason but  
rather to retain them in the portfolio unless value attributable 
to the  Permanent  Insurance  can be  realized  upon  sale. See  
"Investment Supervision."
    Financial  Guaranty   Insurance   Company.  Financial   
Guaranty is a wholly-owned subsidiary  of FGIC Corporation (the  
"Corporation"), a Delaware holding company. The Corporation is a 
wholly-owned subsidiary is General Electric Capital Corporation  
("GECC"). Neither the Corporation nor  GECC is obligated to pay  
the debt of or the claims against Financial Guaranty. Financial  
Guaranty is domiciled in the State of New York and is subject to 
regulation by the State of New York Insurance Department. As of  
September 30, 1994, the total capital  and surplus of Financial  
Guaranty was  approximately $871,000,000.  Copies  of Financial  
Guaranty's financial  statements,  prepared  on  the  basis  of  
statutory accounting principles, and the Corporation's financial 
statements,  prepared  on  the   basis  of  generally  accepted  

accounting principles, may be obtained  by writing to Financial  
Guaranty at 115 Broadway, New  York, New York 10006, Attention:  
Communications  Department  or  to   the  New  State  Insurance  

Department at 160 West Broadway, 18th Floor, New York, New York  
10013, Attention: Property  Companies Bureau  (telephone number  
(212) 621-0389). Financial Guaranty's telephone number is (212)  
312-3000.
    In  addition,  Financial  Guaranty  Insurance  Company  is   
currently authorized to write insurance in all 50 states and the 
District of Columbia.
    The information relating  to Financial  Guaranty contained  
above has  been furnished  by  such corporation.  The financial  
information contained herein with respect to such corporation is 
unaudited but appears in reports  or other materials filed with  
state insurance regulatory authorities and  is subject to audit  
and review by such authorities. No representation is made herein 
as to the accuracy or adequacy of such information or as to the  
absence  of  material  adverse   changes  in  such  information  

subsequent to the date thereof but the Sponsor is not aware that 
the information herein is inaccurate or incomplete.
    AMBAC   Indemnity   Corporation.    AMBAC   Indemnity    
Corporation ("AMBAC") is a  Wisconsin-domiciled stock insurance  
company, regulated by the office of Commissioner of Insurance of 
Wisconsin, and licensed to do business in 50 states, the District

of Columbia and the Commonwealth  of Puerto Rico, with admitted  
assets (unaudited) of approximately $1,936,000,000 and statutory 
capital  (unaudited)  of  approximately  $1,096,000,000  as  of  

September 30, 1993.  Statutory  capital  consists  of statutory  
contingency reserve and policyholders' surplus. AMBAC Indemnity  
is a wholly-owned subsidiary of AMBAC Inc., a 100% publicly held 
company. Moody's Investors Service, Inc.  and Standard & Poor's  
Corporation have both assigned a AAA claims-paying ability rating

to AMBAC. Copies  of AMBAC's  financial statements  prepared in  
accordance with statutory accounting standards are available from

AMBAC. The address  of AMBAC's  administrative offices  and its  
telephone number are One State Street Plaza, 17 Floor, New York, 
New York 10004 and (212) 668-0340. AMBAC has entered into quota  
share reinsurance agreements  under which  a percentage  of the  
insurance  underwritten  pursuant  to  certain  municipal  bank  

insurance programs  of AMBAC  Indemnity  has been  and  will be  
assumed by  a  number  of  foreign  and  domestic  unaffiliated  
reinsures.
    Municipal  Bond   Investors   Assurance  Corporation.   
Municipal   Bond   Investors   Assurance   Corporation   ("MBIA  


Corporation") is  the principal  operating subsidiary  of MBIA,  
Inc., a New York  Stock Exchange listed  Company. MBIA, Inc. is  
obligated to pay the debts of or claims against MBIA Corporation.

MBIA Corporation,  which  commenced  municipal  bond  insurance  
operations on January 5, 1987, is a limited liability corporation

rather than a several liability association. MBIA Corporation is 
domiciled in the State of New York and licensed to do business in

all 50 states, the District of Columbia and the Commonwealth of  
Puerto Rico.
    As of  September 30,  1994 MBIA  Corporation  had admitted  
assets of $3.3  billion (unaudited), total  liabilities of $2.2  
billion (unaudited),  and  total capital  and  surplus  of $1.1  
billion  (unaudited)  prepared  in  accordance  with  statutory  

accounting  practices  prescribed  or  permitted  by  insurance  

regulatory  authorities.  Standard  &   Poor's  has  rated  the  

claims-paying  ability   of   MBIA   "AAA."   Copies   of  MBIA  

Corporation's financial statements prepared  in accordance with  
statutory  accounting   practices  are   available   from  MBIA  

Corporation. The address of MBIA Corporation is 113 King Street, 
Armonk, New York  10504.
    Effective  December 31,  1993,  MBIA  Inc.  acquired  Bond   
Investors Group, Inc. On January 5,  1990, the Insurer acquired  
all of the outstanding stock of Bond Investors Group, Inc., the  
parent of BIG, now  known as MBIA  Insurance Corp. of Illinois.  
Through a reinsurance agreement,  BIG has ceded  all of its net  
insured risks, as well as  its unearned premium and contingency  
reserves, to the Insurer and the Insurer has reinsured BIG's net 
outstanding exposure.
    Moody's Investors Service rates all bonds issues insured by 
MBIA "Aaa" and short-term loans "MIG1," both designated to be of 
the highest  quality. Standard  & Poor's  rates all  new issues  
insured by MBIA "AAA."
    Financial  Security  Assurance.   Financial  Security   
Assurance ("Financial Security" or "FSA") is a monoline insurance

company incorporated on  March 16, 1984  under the  laws of the  
State  of  New  York.  The  operations  of  Financial  Security  

commenced on July 25, 1985, and Financial Security received its  
New  York  State  insurance   license  on  September 23,  1985.  

Financial Security and  its two  wholly owned  subsidiaries are  
licensed to engage in financial guaranty insurance business in 49

states, the District of Columbia and Puerto Rico.
    Financial  Security  and  its   subsidiaries  are  engaged   
exclusively in  the  business  of  writing  financial  guaranty  
insurance, principally  in  respect of  asset-backed  and other  
collateralized  securities  offered  in  domestic  and  foreign  

markets. Financial  Security  and its  subsidiaries  also write  
financial guaranty insurance in respect  of municipal and other  
obligations and reinsure financial  guaranty insurance policies  
written by  other  leading  insurance  companies.  In  general,  
financial guaranty  insurance  consists of  the  issuance  of a  
guaranty of scheduled payments of an issuer's securities, thereby

enhancing the credit rating of these securities, in consideration

for payment of a premium to the insurer.
    Financial Security is  91.6% owned by  U S West, Inc., and  
8.4% owned by Tokio Marine and Fire Insurance Co., Ltd. ("Tokio  
Marine"). Neither U S West, Inc. nor  Tokio Marine is obligated  
to pay the debts  of or the  claims against Financial Security.  
Financial Security is domiciled in the State of New York and is 
subject to  regulation  by  the  State  of  New  York Insurance  
Department.
    As of March 31, 1993 the  total policyholders' surplus and  
contingency reserves  and the  total unearned  premium reserve,  
respectively,  of  Financial  Security   and  its  consolidated  

subsidiaries were,  in  accordance  with  statutory  accounting  
principles,   approximately   $479,110,000    (unaudited)   and  


$220,078,000 (unaudited), and the total shareholders' equity and 
the unearned premium reserve, respectively of Financial Security 
and its  consolidated  subsidiaries  were,  in  accordance with  
generally   accepted   accounting   principles,   approximately  


$628,119,000 (unaudited) and $202,493,000 (unaudited).
    Copies of Financial Security's financial statements may be  
obtained by writing of Financial Security at 350 Park Avenue, New

York, New  York  10022,  attention  Communications  Department.  
Financial Security's and its telephone number is (212) 826-0100.
    Pursuant to  an  intercompany  agreement,  liabilities  on  
financial guaranty insurance  written by  Financial Security or  
either of its subsidiaries are reinsured among such companies at 
an agreed-upon percentage  substantially proportional  to their  
respective capital, surplus and reserves, subject to applicable  
statutory risk  limitations.  In  addition,  Financial Security  
reinsures a  portion of  its liabilities  under certain  of its  
financial guaranty insurance policies with unaffiliated reinsures

under   various    quota    share    treaties    and    on    a  


transaction-by-transaction basis. Such  reinsurance is utilized  
by Financial Security as a risk management device and to comply  
with certain statutory and rating  agency requirements; it does  
not alter or  limit Financial Security's  obligations under any  
financial guaranty insurance policy.
    Financial Security's claims-paying ability is rated "Aaa" by 
Moody's Investors Service, Inc., and "AAA" by Standard & Poor's, 
Nippon Investors Service Inc., Duff & Phelps Inc. and Australian 
Ratings Pty. Ltd.  Such ratings reflect  only the  views of the  
respective rating agencies, are not recommendations to buy, sell 
or hold securities and are subject to revision or withdrawal at  
any time by such rating agencies.
    Capital Guaranty Insurance  Company. Capital Guaranty  
Insurance Company ("Capital Guaranty" or "CGIC") is a "Aaa/AAA"  
rated monoline stock insurance company incorporated in the State 
of Maryland, and is a wholly owned subsidiary of Capital Guaranty

Corporation, a  Maryland  insurance  holding  company.  Capital  
Guaranty Corporation is a publicly owned company whose shares are

traded on the New York Stock Exchange.
    Capital Guaranty  Corporation  is  authorized  to  provide  
insurance in  all  50  states, the  District  of  Columbia, the  
Commonwealth of Puerto Rico, Guam  and the U.S. Virgin Islands.  
Capital Guaranty focuses  on insuring  municipal securities and  
provides policies which guaranty the timely payment of principal 
and interest when  due for payment  on new  issue and secondary  
market issue  municipal bond  transactions.  Capital Guaranty's  
claims-paying ability is  rated "Triple-A" by  both Moody's and  
Standard & Poor's.
    As of December 31, 1994, Capital Guaranty had $15.7 billion 
in net  exposure outstanding  (excluding defeased  issues). The  
total statutory policyholders' surplus and contingency reserve of

Capital Guaranty was $196,529,000 and the total admitted assets  
were $303,723,316 as reported to the Insurance Department of the 
State of Maryland as of December 31, 1994.
    Financial statements for Capital Guaranty Insurance Company, 
that have been prepared in  accordance with statutory insurance  
accounting standards, are available upon request. The address of 
Capital Guaranty's headquarters is Steuart Tower, 22nd Floor, One

Market Plaza, San  Francisco, CA  94105-1413 and  the telephone  
number is (415) 955-8000.
    In order to be  in a Series of  the Trust, Municipal Bonds  
must be insured  by the issuer  thereof or be  eligible for the  
insurance obtained by the  Series of the  Trust. In determining  
eligibility, the company insuring the portfolio has applied its  
own standards which  correspond generally  to the  standards it  
normally uses in establishing the insurability of new issues of  
municipal bonds and which are not necessarily the criteria used  
in regard to the selection of Municipal Bonds by the Sponsor. To 
the extent the standards of the insurer are more restrictive than

those of the  Sponsor, the  previously stated  Trust investment  
criteria have been limited.
    On the date shown under "Essential Information" in Part Two, 
the Estimated Long-Term  and Current  Returns per  Unit for the  
Trust, after payment of the insurance  premium, if any, were as  
indicated. The Estimated Long-Term and Current Returns per Unit  
for a trust with  an identical portfolio  without the insurance  
obtained by the Trust would have been higher on such date.
    An objective of  the portfolio  insurance obtained  by the  
Trust is to obtain a higher yield on the portfolio of the Series 
of the Trust than would be available if all the Municipal Bonds 
in such  portfolio had  Standard &  Poor's "AAA"  rating and/or  
Moody's "Aaa" rating(s), while having the protection of insurance

of prompt payment of  interest and principal,  when due, on the  
Municipal Bonds. There  is, of  course, no  certainty that this  
result will be  achieved. Municipal  Bonds in  a Series  of the  
Trust which have been  insured by the issuer  (all of which are  
rated "AAA" by Standard & Poor's and/or "Aaa" by Moody's) may or 
may not have a higher yield than uninsured bonds rated "AAA" by 
Standard &  Poor's  or  "Aaa"  by  Moody's.  In  selecting such  
Municipal Bonds for the portfolio,  the Sponsor has applied the  
criteria described above.
    In the event of nonpayment  of interest or principal, when  
due, in respect  of a  Municipal Bond,  the appropriate insurer  
shall make such payment not later than 30 days after it has been 
notified that such nonpayment has occurred or is threatened (but 
not earlier than the date such payment is due). The insurer, as 
regards any payment it may make,  will succeed to the rights of  
the Trustee in respect thereof.
    The Internal Revenue  Service has  issued a  letter ruling  
which holds,  in effect,  that insurance  proceeds representing  
maturity interest  on defaulted  municipal obligations  paid to  
municipal bond funds substantially similar  to the Trust, under  
policy  provisions  substantially  identical  to  the  policies  

described herein, will be excludable  from Federal gross income  
under Section 103(a)(1) of the Internal Revenue Code. Holders of 
Units in the Trust  should discuss with  their tax advisers the  
degree of reliance which they may  place on this letter ruling.  
Furthermore, Chapman and Cutler, Counsel  for the Sponsor, have  
given an opinion  to the effect  that such  payment of proceeds  
would be excludable from Federal gross income to the same extent 
that such interest would have been so excludable if paid by the 
issuer of  the defaulted  obligations. See  "Tax Status  of the  
Trust."
DISTRIBUTION REINVESTMENT
    Each  Unitholder  of  a  Trust  Fund  may  elect  to  have   
distributions of principal (including capital gains, if any) or  
interest or both automatically invested without charge in shares 
of any  mutual fund  registered in  such Unitholder's  state of  
residence which is underwritten or  advised by Kemper Financial  
Services, Inc.,  an  affiliate  of  the  sponsor,  (the "Kemper  
Funds"), other than those  Kemper Funds sold  with a contingent  
deferred sales  charge.  Since  the  portfolio  securities  and  
investment  objectives   of  such   Kemper  Funds   may  differ  

significantly from that of the  Trust Funds, Unitholders should  
carefully consider  the consequences,  including the  fact that  
distributions from  such Kemper  Funds  may be  taxable, before  
selecting  such   Kemper  Funds   for   reinvestment.  Detailed  

information with respect  to the investment  objectives and the  
management of  the  Funds  is  contained  in  their  respective  
prospectuses, which can be obtained  from and appropriate Trust  
Fund Underwriter  upon  request. An  investor  should  read the  
prospectus of the reinvestment fund selected prior to making the 
election to  reinvest.  Unitholders  who  desire  to  have such  
distributions automatically reinvested should inform their broker

at the time of  purchase or should file  with the Program Agent  
referred to below a written notice of election.
    Unitholders who  are receiving  distributions in  cash may  
elect to participate in distribution reinvestment by filing with 
the Program  Agent  an  election  to  have  such  distributions  
reinvested without charge. Such election must be received by the 
Program Agent  at  least  ten days  prior  to  the  Record Date  
applicable to any distribution in order to be in effect for such 
Record Date. Any such  election shall remaining  effect until a  
subsequent  notice  is  received  by  the  Program  Agent  (See  

"Distributions to Unitholders").
    The Program Agent is Investors Fiduciary Trust Company. All 
inquiries concerning participation in distribution reinvestment  
should be directed  to the  Program Agent  at P.O.  Box 419430,  
Kansas City, Missouri 64173-0216, telephone (816) 474-8786.
INTEREST AND ESTIMATED LONG-TERM AND CURRENT RETURNS
    As of the opening of business on the date indicated therein, 
the Estimated Current Returns, if applicable, and the Estimated  
Long-Term Returns  for  the  Trust  were  as  set  forth  under  
"Essential  Information"  in   Part Two  of   this  Prospectus.  

Estimated  Current  Returns  are  calculated  by  dividing  the  

estimated net  annual interest  income per  Unit by  the Public  
Offering Price. The  estimated net  annual interest  income per  
Unit will vary with changes in fees and expenses of the Trust and

with the principal prepayment, redemption, maturity, exchange or 
sale of Securities while the Public Offering Price will vary with

changes in the offering price  of the underlying Securities and  
with changes in  Purchased Interest  for Kemper  Defined Funds;  
therefore, there  is no  assurance  that the  present Estimated  
Current Returns  will  be  realized  in  the  future. Estimated  
Long-Term Returns are calculated using a formula which (1) takes 
into consideration, and determines and  factors in the relative  
weightings of,  the  market values,  yields  (which  takes into  
account the  amortization  of  premiums  and  the  accretion of  
discounts) and estimated retirements of all of the Securities in 
the Trust  and (2) takes  into account  the expenses  and sales  
charge associated with the Trust  Unit. Since the market values  
and estimated retirements of the Securities and the expenses of  
the Trust will change,  there is no  assurance that the present  
Estimated Long-Term  Returns will  be  realized in  the future.  
Estimated Current Returns  and Estimated  Long-Term Returns are  
expected to differ because the calculation of Estimated Long-Term

Returns reflects  the estimated  date  and amount  of principal  
returned while Estimated  Current Returns  calculations include  
only net annual interest income and Public Offering Price.
TAX STATUS OF THE TRUST
    All Municipal Bonds in the Trust were accompanied by copies 
of opinions of bond counsel given to the issuers thereof at the 
time of original delivery of the  Municipal Bonds to the effect  
that the  interest thereon  is exempt  from all  Federal income  
taxes. In connection  with the offering  of Units  of the Trust  
Funds, neither the Sponsor, the Trustee, the auditors nor their  
respective counsel  have  made any  review  of  the proceedings  
relating to the issuance of the Municipal Bonds or the basis for 
such opinions. Gain realized  on the sale  or redemption of the  
Municipal Bonds by the Trustee or of a Unit by a Unitholder is,  
however, includable  in  gross income  for  Federal  income tax  
purposes. Such gain  does not  include any  amounts received in  
respect of accrued interest or  earned original issue discount.  
It should  be  noted that  under  recently  enacted legislation  
described below that  subjects accretion of  market discount on  
tax-exempt bonds to taxation as ordinary income, gain realized on

the sale or redemption of Municipal  Bonds by the Trustee or of  
Units by a Unitholder  that would have  been treated as capital  
gain under prior law is treated as ordinary income to the extent 
it is  attributable  to accretion  of  market  discount. Market  
discount can arise  based on  the price  a Trust Fund  pays for  
Municipal Bonds or the  price a Unitholder pays  for his or her  
Units. In  addition, bond  counsel  to the  issuing authorities  
rendered opinions as to the exemption of interest on such Bonds, 
when held by residents of the state in which the issuers of such 
bonds are located, from state income taxes and, where applicable,

local income taxes.
    Neither the Sponsor, the Trustee, the Independent Auditors  
nor their  respective  counsel,  have made  any  review  of the  
proceedings relating to the issuance  of the Municipal Bonds or  
the bases  for  such  opinions. However,  bond  counsel  to the  
issuing authorities rendered  opinions as  to the  exemption of  
interest on such Bonds, when held  by residents of the state in  
which the issuers of such bonds  are located, from state income  
taxes and, where applicable, local income taxes.
    In the  opinion of  Chapman  and Cutler,  counsel  for the  
Sponsor:
         Each series of the Trust is not an association taxable 
    as a  corporation  for  federal  income  tax  purposes and  
    interest and accrued original issue discount on Bonds which 
    is excludable from gross income under the Internal Revenue  
    Code of  1986 (the  "Code")  will retain  its  status when  
    distributed to  Unitholders,  except  to  the  extent such  
    interest is  subject to  the  alternative minimum  tax, an  
    additional tax on branches of foreign corporations and the  
    environmental tax (the "Superfund Tax"), as  noted below.
         Exemption of  interest  and  accrued  original  issue  
    discount on  any Municipal  Bonds  for Federal  income tax  
    purposes does not necessarily result in tax-exemption under 
    the laws  of the  several states  as  such laws  vary with  
    respect to  the taxation  of such  securities and  in many  
    states all or part  of such interest  and accrued original  
    issue discount may be subject to tax.
         Each Unitholder is considered to be the owner of a pro 
    rata portion of each asset of the respective Series of the  
    Trust in the proportion  that the number  of Units of such  
    Trust held  by  him bears  to  the total  number  of Units  
    outstanding of such Trust under subpart E, subchapter J of  
    chapter 1 of the  Code and will have  a taxable event when  
    such Trust  disposes of  a  Bond, or  when  the Unitholder  
    redeems or sells his Units. Unitholders must reduce the tax 
    basis of their Units  for their share  of accrued interest  
    received by a Trust, if any,  on Bonds delivered after the  
    Unitholders pay for  their Units  to the  extent that such  
    interest accrued on such Bonds  during the period from the  
    Unitholder's settlement date  to the  date such  Bonds are  
    delivered to a Trust and, consequently, such Unitholders may 
    have an increase in  taxable gain or  reduction in capital  
    loss upon the disposition of such Units. Gain or loss upon  
    the sale or redemption of Units is measured by comparing the 
    proceeds of such sale or redemption with the adjusted basis 
    of the Units. If the Trustee disposes of Bonds (whether by  
    sale, payment on maturity, redemption or otherwise), gain or 
    loss is recognized  to the  Unitholder. The  amount of any  
    such gain or loss is measured by comparing the Unitholder's 
    pro rata share of the total proceeds from such disposition  
    with the  Unitholder's  basis for  his  or  her fractional  
    interest in  the  asset  disposed of.  In  the  case  of a  
    Unitholder  who  purchases   Units,  such   basis  (before   
    adjustment for earned original issue discount and amortized 
    bond premium, if any) is determined by apportioning the cost 
    of the  Units among  each  of the  Trust's  assets ratably  
    according to value  as of the  date of  acquisition of the  
    Units. The basis of  each Unit and  of each Municipal Bond  
    which was  issued  with original  issue  discount  must be  
    increased by  the  amount of  the  accrued  original issue  
    discount and the basis of each Unit and of the Unitholder's 
    interest in each Municipal Bond which was acquired by such  
    Unitholder at  a premium  must  be reduced  by  the annual  
    amortization of  Municipal  Bond  premium.  The  tax  cost  
    reduction requirements of the Code relating to amortization 
    of bond premium may, under some circumstances, result in the 
    Unitholder realizing a taxable gain when his Units are sold 
    or redeemed for an amount equal to his original cost.
         Any proceeds paid under individual insurance policies  
    obtained by issuers of Bonds or under any insurance policies 
    obtained by  the  Trust  or  the  Sponsor  which represent  
    maturing interest  on  defaulted obligations  held  by the  
    Trustee will be excludable from Federal gross income if, and 
    to the same  extent as, such  interest would  have been so  
    excludable if paid in the normal course by the issuer of the 
    defaulted obligations;  provided  that, at  the  time such  
    policies are purchased, the amounts paid for such policies  
    are reasonable, customary and consistent with the reasonable 
    expectation that the issuer of the obligations, rather than 
    the insurer, will pay debt service on the obligations.
    Sections 1288 and 1272 of the Internal Revenue Code of 1986 
(the "Code") provide a complex set of rules governing the accrual

of original issue  discount. These rules  provide that original  
issue discount accrues either on the basis of a constant compound

interest rate or ratably  over the term  of the Municipal Bond,  
depending on  the  date  the  Municipal  Bond  was  issued.  In  
addition, special  rules  apply  if  the  purchase  price  of a  
Municipal Bond exceeds the original issue price plus the amount  
of original issue discount which  would have previously accrued  
based upon its  issue price  (its "adjusted  issue price"). The  
application of these rules will also vary depending on the value 
of the Municipal  Bond on  the date  a Unitholder  acquires his  
Units, and  the  price  the  Unitholder  pays  for  his  Units.  
Investors with questions  regarding these  Code sections should  
consult with their tax advisers.
    "The Revenue Reconciliation  Act of 1993"  (the "Tax Act")  
subjects tax-exempt bonds to  the market discount  rules of the  
Code effective  for bonds  purchased  after April 30,  1993. In  
general, market discount  is the amount  (if any)  by which the  
stated redemption  price  at  maturity  exceeds  an  investor's  
purchase price (except to  the extent that  such difference, if  
any, is attributable to original issue discount not yet accrued) 
subject to a statutory  "de minimis" rule.  Market discount can  
arise based on the price a Trust pays for Municipal Bonds or the 
price a Unitholder pays for his or her Units. Under the Tax Act, 
accretion of market discount is taxable as ordinary income; under

prior law the accretion had been treated as capital gain. Market 
discount that accretes while a Trust Fund holds a Municipal Bond 
would be recognized as ordinary  income by the Unitholders when  
principal payments are received on the Municipal Bond, upon sale 
or at redemption (including early  redemption), or upon sale or  
redemption of his or  her Units, unless  a Unitholder elects to  
include market discount  in taxable  income as  it accrues. The  
market discount rules are complex and Unitholders should consult 
their tax advisers regarding these rules and their application.
    In the  case  of  all  Unitholders  (both  individuals and  
corporations), interest on all or certain Bonds held by certain  
Series of the Trusts may be treated as an item of tax preference 
for  purposes  of   computing  the   alternative  minimum  tax.  

Accordingly, investments in Units may subject Unitholders to (or 
result in increased liability under) the alternative minimum tax.

Due to the complexity of the alternative minimum tax, Unitholders

are urged to consult their tax advisers regarding the impact, if 
any, of the alternative minimum tax.
    In the case of certain corporations, the alternative minimum 
tax  and  the  Superfund  Tax  depend  upon  the  corporation's  

alternative minimum taxable income,  which is the corporation's  
taxable income with certain adjustments.  One of the adjustment  
items used in computing the  alternative minimum taxable income  
and the  Superfund  Tax  of  a  corporation  (other  than an  S  
Corporation, Regulated Investment Company, Real Estate Investment

Trust, or REMIC) is an amount equal to 75% of the excess of such 
corporation's "adjusted current earnings" over an amount equal to

its alternative minimum taxable  income (before such adjustment  
item and  the alternative  tax  net operating  loss deduction).  
"Adjusted current earnings"  includes all  tax-exempt interest,  
including interest on all of the  Bonds in a Trust. Unitholders  
are urged to  consult their  tax advisers  with respect  to the  
particular tax  consequences  to them  including  the corporate  
alternative minimum tax, the Superfund Tax and the branch profits

tax imposed by Section 884 of the Code.
    Counsel for the Sponsor has also advised that under Section 
265 of the Code, interest on indebtedness incurred or continued  
to purchase or  carry Units  of a  Trust is not  deductible for  
Federal income tax  purposes. The Internal  Revenue Service has  
taken the position that such  indebtedness need not be directly  
traceable to the purchase or  carrying of Units (however, these  
rules generally do not  apply to interest  paid on indebtedness  
incurred to purchase  or improve  a personal  residence). Also,  
under Section 265  of the Code,  certain financial institutions  
that acquire units would generally not be able to deduct any of 
the interest expense  attributable to ownership  of such Units.  
Investors with questions regarding  these issues should consult  
with their tax advisers.
    In the case of certain Municipal Bonds in certain Series of 
the Trust, the opinions of bond counsel indicate that interest on

such  securities  received  by  a  "substantial  user"  of  the  

facilities being financed with the proceeds of these securities  
or persons related thereto, for periods while such securities are

held by such a  user or related person,  will not be excludable  
from Federal gross income, although interest on such securities  
received by others would be excludable from Federal gross income.

"Substantial user" and "related person"  are defined under U.S.  
Treasury Regulations. Any person who believes that he or she may 
be a "substantial  user" or  a "related  person" as  so defined  
should contact his or her tax adviser.
    In the  case  of corporations,  the  alternative  tax rate  
applicable to  long-term  capital gains  is  35%  effective for  
long-term capital gains realized in taxable years beginning on or

after January 1, 1993.  For taxpayers  other than corporations,  
net capital gains are subject to  a maximum marginal stated tax  
rate of  28%.  However,  it should  be  noted  that legislative  
proposals are introduced from time to time that affect tax rates 
and could affect relative differences  at which ordinary income  
and capital  gains are  taxed. Under  the Code,  taxpayers must  
disclose to the Internal Revenue Service the amount of tax-exempt

interest earned during the year.
    Under existing law, the Trusts are not associations taxable 
as a corporation and the income of the Trusts will be treated as 
the income of the Unitholders under  the income tax laws of the  
State of Missouri.
    All statements of law in the Prospectus concerning exclusion 
from gross income for Federal, state  or other tax purposes are  
the opinions of counsel and are to be so construed.
    At the respective times of issuance of the Bonds, opinions  
relating to the validity thereof and to the exclusion of interest

thereon from Federal gross income are rendered by bond counsel to

the respective  issuing  authorities. Neither  the  Sponsor nor  
Chapman and Cutler  has made any  special review  for the Trust  
Funds of the proceedings relating to the issuance of the Bonds or

of the basis for such opinions.
    Section 86 of the  Code, in  general, provides  that fifty  
percent of  Social Security  benefits  are includible  in gross  
income to the extent  that the sum  of "modified adjusted gross  
income" plus  fifty  percent of  the  Social  Security benefits  
received exceeds a "base amount." The base amount is $25,000 for 
unmarried taxpayers, $32,000 for married taxpayers filing a joint

return and zero for married taxpayers  who do not live apart at  
all times during the taxable year and who file separate returns. 
Modified  adjusted  gross  income   is  adjusted  gross  income  

determined  without  regard  to   certain  otherwise  allowable  

deductions and exclusions  from gross  income and  by including  
tax-exempt interest. To the extent that Social Security benefits 
are includible in gross income, they will be treated as any other

item of gross income.
    In addition, under the Tax Act, for taxable years beginning 
after December 31,1993,  up  to eighty-five  percent  of Social  
Security benefits are includible in  gross income to the extent  
that the  sum of  "modified adjusted  gross income"  plus fifty  
percent of Social Security benefits received exceeds an "adjusted

base amount." The adjusted  base amount is  $34,000 for married  
taxpayers, $44,000 for married taxpayers  filing a joint return  
and zero for married taxpayers who do not live apart at all times

during the taxable year and who file separate returns.
    Although  tax-exempt  interest  is  included  in  modified   
adjusted gross income solely for the purpose of determining what 
portion, if any, of Social Security benefits will be included in 
gross income, no  tax-exempt interest,  including that received  
from the  Trust,  will  be subject  to  tax.  A  taxpayer whose  
adjusted gross income  already exceeds  the base  amount or the  
adjusted base amount must include  fifty percent or eighty-five  
percent, respectively of his Social  Security benefits in gross  
income whether or  not he  receives any  tax-exempt interest. A  
taxpayer whose modified adjusted gross income (after inclusion of

tax-exempt interest) does not  exceed the base  amount need not  
include any Social Security benefits in gross income.
    The exemption of interest on state and local obligations for 
Federal income tax purposes discussed above does not necessarily 
result in exemption under  the income or other  tax laws of any  
state or city. The laws of the several states vary with respect 
to the taxation of such obligations.
PUBLIC OFFERING OF UNITS
    Public Offering Price.  Units of  each Series  of the  
Trust are offered  at the  Public Offering  Price, plus accrued  
interest to the expected settlement date (Daily Accrued Interest 
for Kemper Defined Funds). The Public Offering Price per Unit of 
a Series is equal  to the aggregate bid  side evaluation of the  
Municipal Bonds in the Series' portfolio (as determined pursuant 
to the terms of  a contract with the  Evaluator, by Muller Data  
Corporation, a  non-affiliated  firm regularly  engaged  in the  
business  of  evaluating,  quoting   or  appraising  comparable  

securities), plus  or  minus  cash, if  any,  in  the Principal  
Account, held or owned by the  Series, divided by the number of  
outstanding Units of that  Series of the  Trust, plus Purchased  
Interest in the  case of Kemper  Defined Funds,  plus the sales  
charge applicable. The  sales charge  is based  upon the dollar  
weighted average  maturity of  the Trust  and is  determined in  
accordance with  the  table  set  forth  below.  Investors  who  
purchase Units through brokers or dealers pursuant to a current  
management agreement which by contract or operation of law does  
not allow such broker or dealer to earn an additional commission 
(other than any fee or commission  paid for maintenance of such  
investor's account  under  the  management  agreement)  on such  
transactions may  purchase  such Units  at  the  current Public  
Offering Price net of the applicable broker or dealer concession.

See "Public Distribution of Units"  below. For purposes of this  
computation, Municipal Bonds will be  deemed to mature on their  
expressed maturity dates  unless: (a) the  Municipal Bonds have  
been called  for redemption  or funds  or securities  have been  
placed in escrow to redeem them on an earlier call date, in which

case such call date will be deemed to be the date upon which they

mature; or (b) such Municipal Bonds are subject to a "mandatory  
tender," in which case such mandatory tender will be deemed to be

the date upon which  they mature. The effect  of this method of  
sales charge computation  will be  that different  sales charge  
rates will be applied to the Trust based upon the dollar weighted

average maturity of such Trust's  portfolio, in accordance with  
the following schedule:

<TABLE>
<CAPTION>
                                   PERCENT OF          PERCENT
DOLLAR WEIGHTED                    PUBLIC              OF NET
AVERAGE YEARS                      OFFERING            AMOUNT
TO MATURITY                        PRICE               INVESTED
<S>                     <C>             <C>
1 to 3.99 years                    2.00%               2.041%
4 to 7.99 years                    3.50                3.627
8 to 14.99 years                   4.50                4.712
15 or more years                   5.50                5.820
</TABLE>
    The sales charge  per Unit  will be  reduced as  set forth  
below:
<TABLE>
<CAPTION>
                        DOLLAR WEIGHTED AVERAGE YEARS TO MATURITY*

                         4 to 7.99      8 to 14.99     15 or more
Amount of Investment          Sales Charge (% of Public Offering Price)
<S>             <C>      <C>       <C>
$1,000 to $99,999        3.50%          4.50%          5.50%
$100,000 to $499,999     3.25           4.25           5.00
$500,000 to $999,999     3.00           4.00           4.50
$1,000,000 or more       2.75           3.75           4.00
- -------------------
</TABLE>
* If the dollar weighted average maturity  of a Trust is from 1  
  to 3.99 years, the sales charge is 2% and  1.5% of the Public 
  Offering Price for purchases of $1 to $249,999 and $250,000 or 
  more, respectively.
    The reduced sales charge as  shown on the preceding charts  
will apply to all purchases of Units on any one day by the same 
purchases from the same dealer, and for this purpose, purchases  
of Units  of a  Series  of the  Trust will  be  aggregated with  
concurrent purchases of Units of any other unit investment trust 
that  may  be  offered  by  the  Sponsor.  Additionally,  Units  

purchased in the name of  a spouse or child  (under 21) of such  
purchaser will  be deemed  to be  additional purchases  by such  
purchaser. The reduced sales charge will also be applicable to a 
trust or other fiduciary purchasing for a single trust estate or 
single fiduciary account.
    The Sponsor  intends  to  permit  officers,  directors and  
employees of the Sponsor and Evaluator and, at the discretion of 
the Sponsor,  registered  representatives of  selling  firms to  
purchase Units of the Trusts without a sales charge, although a  
transaction processing fee may be imposed on such trades.
    The Public Offering Price  on the date  shown on the cover  
page of Part Two of the Prospectus or on any subsequent date will

vary from the  amounts stated under  "Essential Information" in  
Part Two in accordance  with fluctuations in  the prices of the  
underlying Municipal Bonds. The aggregate bid side evaluation of 
the Municipal  Bonds shall  be determined  (a) on the  basis of  
current bid prices of the Municipal Bonds, (b) if bid prices are 
not available for any particular Municipal Bond, on the basis of 
current bid prices for comparable bonds, (c) by determining the  
value of the Municipal Bonds  on the bid side  of the market by  
appraisal, or (d) by  any combination  of the  above. Except as  
described in "Insurance on the Portfolios" above, the Evaluator  
will not attribute any  value to the  insurance obtained by the  
Trust. On the other hand, the value of insurance obtained by an 
issuer of Municipal  Bonds or by  the Sponsor  is reflected and  
included in the market value of such Municipal Bonds.
    In any case, the Evaluator will consider the ability of an  
insurer to  meet its  commitments  under the  Trust's insurance  
policy (if any).  For example,  if the  Trust were to  hold the  
Municipal Bonds  of  a  municipality  which  had  significantly  
deteriorated in  credit  quality,  the  Evaluator  would  first  
consider in its  evaluation the  market price  of the Municipal  
Bonds at their  lower credit  rating. The  Evaluator would also  
attribute a value to the insurance feature of the Municipal Bonds

which would be equal to the difference between the market value  
of such  Municipal Bonds  and the  market value  of bonds  of a  
similar nature which were of investment grade rating. It is the  
position of the Sponsor  that this is a  fair method of valuing  
insured Municipal Bonds and reflects a proper valuation method in

accordance with the provisions of the Investment Company Act of  
1940. For a description of the circumstances under which a full  
or partial suspension of the right of Unitholders to redeem their

Units may occur, see "Redemption."
    The foregoing evaluations and computations shall be made as 
of the Evaluation Time stated  under "Essential Information" in  
Part Two, on  each business  day effective  for all  sales made  
during the preceding 24-hour period, and for purposes of resales 
and repurchases of Units.
    The interest on the Municipal Bonds  in each Series of the  
Trust, less the  estimated fees  and expenses,  is estimated to  
accrue in the annual amounts per Unit set forth under "Essential 
Information" in  Part Two.  The amount  of net  interest income  
which accrues per Unit may change  as Municipal Bonds mature or  
are redeemed, exchanged or sold, or as the expenses of a Series 
of the Trust change or as the number of outstanding Units of such

Series changes.
    Payment for  Units must  be made  on  or before  the fifth  
business day  following  purchase  (the  "settlement  date"). A  
purchaser becomes the owner of Units on the settlement date. If  
a Unitholder  desires to  have certificates  representing Units  
purchased, such  certificates  will  be  delivered  as  soon as  
possible following his written request therefor. For information 
with respect to redemption of Units  purchased, but as to which  
certificates requested have not been received, see "Redemption"  
below.
    The  following  section  "Accrued   Interest"  applies  to   
Unitholders of Kemper Tax-Exempt Insured Income Trust:
    Accrued Interest.  Accrued Interest  consists  of two  
elements. The first arises as a result of accrued interest which 
is the accumulation of unpaid interest  on a bond from the last  
day on which interest thereon was paid. Interest on Bonds in the 
Trust Funds is actually paid either monthly or semi-annually to  
the Trust Fund.  However, interest  on the  Bonds in  the Trust  
Funds is accounted  for daily on  an accrual  basis. Because of  
this, a Trust Fund always has  an amount of interest earned but  
not yet collected by the Trustee because of coupons that are not 
yet due. For  this reason, the  Public Offering  Price of Units  
will have added  to it the  proportionate share  of accrued and  
undistributed interest to the date of settlement.
    The Trustee will advance the amount of accrued interest as  
of the First Settlement Date and the same will be distributed to 
Sponsor. Such advance will be repaid to the Trustee through the  
first receipts  of interest  received  on the  Municipal Bonds.  
Consequently, the amount of accrued interest to be added to the  
Public Offering Price of Units will include only accrued interest

arising after the First Settlement Date of a Trust Fund, less any

distributions from the Interest Account subsequent to this First 
Settlement Date. Since the First Settlement Date is the date of  
settlement for anyone ordering Units on the Date of Deposit, no  
accrued interest will be added to  the Public Offering Price of  
Units ordered on the Date of Deposit.
    The second element of accrued interest arises because of the 
structure of the Interest Account. The  Trustee has no cash for  
distribution to Unitholders until it receives interest payments  
on the  Bonds in  a  Trust Fund.  The Trustee  is  obligated to  
provide its own funds,  at times, in  order to advance interest  
distributions. The Trustee will recover these advancements when  
such  interest  is  received.  Interest  Account  balances  are  

established so that it will not be necessary on a regular basis 
for the Trustee to advance its own funds in connection with such 
interest distributions. The Interest  Account balances are also  
structured so that there will generally be positive cash balances

and since the funds held  by the Trustee will be  used by it to  
earn interest thereon, it benefits thereby (see "Expenses of the 
Trust").
    Accrued interest is computed as of the initial Record Date  
of the Trust  Funds. On the  date of the  first distribution of  
interest to Unitholders  after the  First Settlement  Date, the  
interest collected by the Trustee will be sufficient to repay its

advances, to  allow  for accrued  interest  under  the monthly,  
quarterly and semi-annual plans of distribution and to generate  
enough cash  to  commence distributions  to  Unitholders.  If a  
Unitholder sells or redeems all or a portion of his Units or if  
the Bonds in a Trust Fund are sold or otherwise removed or if a 
Trust Fund  is liquidated,  he will  receive  at that  time his  
proportionate share  of the  accrued  interest computed  to the  
settlement date in the case of sale or liquidation and to the of 
tender in the case of redemption in such Trust Fund.
    The following section "Purchased and Daily Accrued Interest" 
applies to Unitholders of Kemper Defined Funds Insured National  
Series:
    Purchased and Daily Accrued Interest. Accrued interest 
consist of two elements. The first element arises as a result of 
accrued interest which is the accumulation of unpaid interest on 
a bond from the later of the last day on which interest thereon  
was paid or the date of original issuance of the bond. Interest 
on the coupon Bonds in the  Trust fund is paid semi-annually to  
the Trust. A  portion of the  aggregate amount  of such accrued  
interest on the Bonds in the Trust to the First Settlement Date 
of the Trust Units  is the Purchased Interest.  In an effort to  
reduce the amount  of Purchased Interest  which would otherwise  
have to be paid by Unitholders, the Trustee may advance a portion

of the accrued  interest to  the Sponsor  as the  Unitholder of  
record as of the First Units in the Trust Fund is accounted for  
daily on an accrual basis (herein referred to as "Daily Accrued  
Interest"). Because of this, the Units always have an amount of  
interest earned but not  yet paid or  reserved for payment. For  
this reason, the Public Offering Price of Units will include the 
proportionate share of  Daily Accrued  Interest to  the date of  
settlement.
    If a Unitholder sells  or redeems all or  a portion of his  
Units or if the bonds  are sold or otherwise  removed or if the  
Trust Fund  is liquidated,  he will  receive  at that  time his  
proportionate share of the Purchase  Interest and Daily Accrued  
Interest computed to the settlement date in the case of sale or 
liquidation and to the date of tender in the case of redemption 
in the Trust Fund.
    Public  Distribution  of   Units.  The   Sponsor  has   
qualified Units  for sale  in all  states.  Units will  be sold  
through dealers who are members  of the National Association of  
Securities Dealers, Inc. and through  others. Sales may be made  
to or through dealers at  prices which represent discounts from  
the Public  Offering Price  as set  forth  in the  table below.  
Certain commercial banks are making Units of the Trust available 
to their customers on  an agency basis. A  portion of the sales  
charge paid by their customers is retained by or remitted to the 
banks, in  the  amount  shown in  the  table  below.  Under the  
Glass-Steagall Act, banks are prohibited from underwriting Trust 
Units; however, the Glass-Steagall Act does permit certain agency

transactions and the banking regulators have indicated that these

particular agency transactions are permitted under such Act. In  
addition, state securities laws on this issue may differ from the

interpretations of Federal  law expressed herein  and banks and  
financial institutions may  be required to  register as dealers  
pursuant to state law.
<TABLE>
<CAPTION>  
                      DOLLAR WEIGHTED AVERAGE YEARS TO MATURITY*

                         4 to 7.99      8 to 14.99     15 or more
Amount of Investment          Discount per Unit (% of Public Offering Price)
<S>              <C>          <C>       <C>
$1,000 to $99,999        2.00%          3.00%          4.00%
$100,000 to $499,999     1.75           2.75           3.50
$500,000 to $999,999     1.50           2.50           3.00
$1,000,000 or more       1.25           2.25           2.50
- -----------------
</TABLE>
* If the dollar weighted average maturity  of a Trust is from 1  
  to 3.99 years, the concession or agency commission is 1.00% of 
  the Public Offering Price.
    In addition to such discounts, the Sponsor may, from time to 
time, pay or allow an additional discount, in the form of cash or

other   compensation,    to   dealers    employing   registered  


representatives who  sell, during  a  specified time  period, a  
minimum dollar amount  of Units  of the  Trusts and  other unit  
investment trusts underwritten by the Sponsor.
    The Sponsor  reserves the  right to  change the  levels of  
discounts at any time. The  difference between the discount and  
the sales charge will be retained by the Sponsor.
    The Sponsor reserves the  right to reject,  in whole or in  
part, any order for the purchase of Units.
    Profits of Sponsor. The Sponsor will retain a portion  
of the  sales  charge  on  each  Unit  sold,  representing  the  
difference between the Public Offering Price of the Units and the

discounts allowed to firms selling  such Units. The Sponsor may  
realize additional profit or  loss as a  result of the possible  
change in the  daily evaluation of  the Municipal  Bonds in the  
Trust, since the value of its inventory of Units may increase or 
decrease.
MARKET FOR UNITS
    While not obligated to do so,  the Sponsor intends to, and  
certain of the Underwriters may, subject to change at any time,  
maintain a market for Units of each Series of the Trust offered 
hereby and  to continuously  offer  to purchase  said  Units at  
prices, as determined by the  Evaluator, based on the aggregate  
bid prices of  the underlying  Municipal Bonds  of such Series,  
together  with  accrued  interest  to   the  expected  date  of  

settlement. Unitholders  who  wish to  dispose  of  their Units  
should inquire of their broker or bank as to the current market 
price of the  Units in order  to determine whether  there is in  
existence any price in excess of the Redemption Price and, if so,

the amount thereof.
REDEMPTION
    A Unitholder who does not dispose of Units in the secondary 
market described above may cause their  Units to be redeemed by  
the Trustee by making a written request to the Trustee, Investors

Fiduciary Trust Company, P.O. Box 419430, Kansas City, Missouri  
64173-0216 and, in the case of Units evidenced by a certificate, 
by tendering such certificate to the Trustee, properly endorsed  
or accompanied by a written instrument or instruments of transfer

in form satisfactory to the  Trustee. Unitholders must sign the  
request, and such certificate or transfer instrument, exactly as 
their names appear  on the  records of  the Trustee and  on any  
certificate representing the Units to be redeemed. If the amount 
of the redemption is $25,000 or less and the proceeds are payable

to the Unitholder(s)  of record  at the  address of  record, no  
signature guarantee is necessary  for redemptions by individual  
account   owners    (including   joint    owners).   Additional  


documentation may be  requested, and  a signature  guarantee is  
always required, from  corporations, executors, administrators,  
trustees, guardians  or  associations. The  signatures  must be  
guaranteed by a  participant in the  Securities Transfer Agents  
Medallion Program ("STAMP") or such  other guarantee program in  
addition to, or in substitution for, STAMP, as may be accepted by

the Trustee. A certificate should only be sent by registered or  
certified mail  for  the protection  of  the  Unitholder. Since  
tender of the certificate is required for redemption when one has

been issued,  Units  represented  by  a  certificate  cannot be  
redeemed until the certificate representing such Units has been  
received by the purchaser.
    Redemption shall  be made  by the  Trustee on  the seventh  
calendar day following the day on which a tender for redemption  
is received, or if  the seventh calendar day  is not a business  
day, on the first  business day prior  thereto (the "Redemption  
Date"), by payment of cash equivalent to the Redemption Price for

that Series of the  Trust, determined as  set forth below under  
"Computation of Redemption  Price," as  of the  evaluation time  
stated under "Essential Information" in Part Two, next following 
such tender, multiplied by the  number of Units being redeemed.  
Any  Units  redeemed  shall  be  cancelled  and  any  undivided  

fractional in the  Trust Fund extinguished.  The price received  
upon redemption might be  more or less than  the amount paid by  
the Unitholder depending on the value of the Municipal Bonds in  
the portfolio  at the  time of  redemption. Any  Units redeemed  
shall be cancelled and any undivided fractional interest in that 
Series of the Trust will be extinguished.
    Under regulations issued by  the Internal Revenue Service,  
the Trustee is required to withhold a specified percentage of the

principal amount of a Unit redemption if the Trustee has not been

furnished the redeeming Unitholder's tax identification number in

the manner required by such regulations. Any amount so withheld  
is transmitted  to  the  Internal Revenue  Service  and  may be  
recovered by the Unitholder only when filing a tax return. Under 
normal circumstances the  Trustee obtains  the Unitholder's tax  
identification number from the selling broker. However, any time 
a Unitholder  elects  to  tender  Units  for  redemption,  such  
Unitholder should make sure that the Trustee has been provided a 
certified tax  identification  number in  order  to  avoid this  
possible "back-up withholding." In the event the Trustee has not 
been previously provided such number, one must be provided at the

time redemption is requested.
    Any amounts paid on redemption representing interest shall  
be withdrawn from  the Interest Account  of such  Series to the  
extent that  funds are  available for  such purpose.  All other  
amounts paid on redemption shall be withdrawn from the Principal 
Account of  such  Series.  The  Trustee  is  empowered  to sell  
Municipal Bonds from the portfolio of a Series in order to make 
funds available for the redemption of Units of such Series. Such 
sale may be required when Municipal Bonds would not otherwise be 
sold and might result  in lower prices  than might otherwise be  
realized. To the extent Municipal Bonds  are sold, the size and  
diversity of that Series of the Trust will be reduced.
    The Trustee is irrevocably authorized in its discretion, if 
an Underwriter does not elect to purchase any Units tendered for 
redemption, in lieu of redeeming such Units, to sell such Units  
in the  over-the-counter market  for  the account  of tendering  
Unitholders at  prices which  will  return to  such Unitholders  
amounts in cash, net after brokerage commissions, transfer taxes 
and other charges, equal to or in excess of the Redemption Price 
for such Units. In the event of any such sale, the Trustee shall 
pay the net proceeds thereof to the Unitholders on the day they 
would otherwise be entitled to receive payment of the Redemption 
Price.
    The right  of  redemption  may  be  suspended  and payment  
postponed (1) for any  period during  which the  New York Stock  
Exchange is closed,  other than  customary weekend  and holiday  
closings, or during which (as  determined by the Securities and  
Exchange Commission) trading on the  New York Stock Exchange is  
restricted; (2) for any period during which an emergency exists  
as a result of which disposal by the Trustee of Municipal Bonds 
is not reasonably practicable or it is not reasonably practicable

to fairly determine the value of the underlying Municipal Bonds  
in accordance with the Trust  Agreements; or (3) for such other  
period as the Securities  and Exchange Commission  may by order  
permit. Because  insurance  obtained by  certain  Series of the  
Trust terminates as to Bonds which  are sold by the Trustee and  
because the insurance obtained by such Series of the Trust does  
not have a realizable cash value which can be used by the Trustee

to meet redemptions  of Units, under  certain circumstances the  
Sponsor may apply to the Securities and Exchange Commission for  
an order permitting a full or partial suspension of the right of 
Unitholders to redeem their Units if a significant portion of the

Bonds in the portfolio is in default in payment of principal or 
interest or in significant risk of such default. The Trustee is  
not liable to any person  or in any way for  any loss or damage  
which may result from any such suspension or postponement.
    Computation of Redemption Price. The Redemption Price  
for Units  of  each Series  of  the  Trust is  computed  by the  
Evaluator as  of the  evaluation  time stated  under "Essential  
Information" in Part Two next occurring after the tendering of a 
Unit for redemption and on any other business day desired by it, 
by:
     A.  adding  (1) the cash  on  hand in  such  Series of  the 

    Trust other  than cash  depositor  in the  Trust  Funds to  
    purchase Municipal Bonds not applied to the purchase of such 
    Bonds; (2) the aggregate value of the Municipal Bonds held  
    in such Series of the Trust, as determined by the Evaluator 
    on the  basis  of bid  prices  therefor;  and (3) interest  
    accrued and unpaid on the Municipal Bonds in that Series of 
    the Trust as of the date of computation; and
      B.   deducting  therefrom   (1) amounts  representing   any

 
    applicable taxes or governmental charges payable out of that 
    Series of the Trust and for  which no deductions have been  
    previously made for the purpose of additions to the Reserve 
    Account described under "Expenses of the Trust"; (2) amounts 
    representing estimated accrued expenses  of that Series of  
    the Trust including, but not limited to, fees and expenses  
    of the  Trustee  (including legal  and  auditing  fees and  
    insurance costs),  the  Evaluator,  the  Sponsor  and bond  
    counsel,  if  any;  (3) cash   held  for  distribution  to   
    Unitholders of record as of the  business day prior to the  
    evaluation being made; and (4) other liabilities incurred by 
    such Series of the Trust; and
     C.  finally,  dividing  the  results  of  such  computation 

    by the  number  of  Units  of  such  Series  of the  Trust  
    outstanding as of the date thereof.
UNITHOLDERS
    Ownership of Units. Ownership of Units of a Trust will 
not be  evidenced  by  certificates  unless  a  Unitholder, the  
Unitholder's registered broker/dealer or the clearing agent makes

a written  request to  the Trustee.  Units are  transferable by  
making a written request to the Trustee and, in the case of Units

evidenced by a certificate, by presenting and surrendering such  
certificate to the Trustee properly endorsed or accompanied by a 
written instrument or  instruments of transfer  which should be  
sent registered  or certified  mail for  the protection  of the  
Unitholder. Unitholders must sign such written request, and such 
certificate or transfer instrument, exactly as their names appear

on the records of the Trustee and on any certificate representing

the Units to be transferred. Such signatures must be guaranteed  
by a participant  in the  Securities Transfer  Agents Medallion  
Program ("STAMP") or such other  signature guarantee program in  
addition to, or in substitution for, STAMP, as may be accepted by

the Trustee.
    Units may be purchased and certificates, if requested, will 
be issued in denominations of one  Unit or any multiple thereof  
subject to any minimum investment requirement established by the 
Sponsor from  time  to  time. Any  Certificate  issued  will be  
numbered serially for identification, issued in fully registered 
form and will be transferable only on the books of the Trustee. 
The Trustee may require a Unitholder to pay a reasonable fee, to 
be determined in the  sole discretion of  the Trustee, for each  
certificate re-issued or transferred, and to pay any governmental

charge that may be imposed in connection with each such transfer 
or interchange. The Trustee at the present time does not intend  
to charge for the normal transfer or interchange of certificates.

Destroyed, stolen,  mutilated  or  lost  certificates  will  be  
replaced upon delivery to the Trustee of satisfactory indemnity  
(generally amounting to 3%  of the market  value of the Units),  
affidavit of loss, evidence of ownership and payment of expenses 
incurred.
    DISTRIBUTIONS TO UNITHOLDERS.
    Interest Distributions. Interest received by a Series  
of the  Trust, including  any portion  of  the proceeds  from a  
disposition of Municipal Bonds which represents accrued interest,

is credited by  the Trustee  to the  Interest Account  for such  
Series. All other  receipts are  credited by  the Trustee  to a  
separate Principal Account for such Series. During each year the 
distributions to the Unitholders of each Series of the Trust as  
of each Record Date  (see "Essential Information"  in Part Two)  
will be  made on  the  following Distribution  Date  or shortly  
thereafter and shall consist of an amount substantially equal to 
one-twelfth,  one-fourth   or   one-half   (depending   on  the  

distribution option selected except in Series of Kemper Defined  
Funds in which case only monthly distributions are available) of 
such Unitholders' pro  rata share  of the  estimated net annual  
interest income to the Interest Account  for such Series of the  
Trust. However, the interest to which Unitholders of a Series of 
the Trust are  entitled will  at most  times exceed  the amount  
available for distribution, there will  almost always remain an  
item of accrued interest that is added to the daily value of the 
Units of such Series. If Unitholders of a Series sell or redeem 
all or  a  portion  of  their Units  they  will  be  paid their  
proportionate share of the accrued  interest of such Series to,  
but not including, the fifth business day after the date of sale 
or to the date of tender in the case of a redemption.
    Persons who  purchase Units  between a  Record Date  and a  
Distribution Date will receive their  first distribution on the  
Second Distribution Date following the purchase of their Units.  
Since interest on Municipal Bonds in each Series of the Trust is 
payable at varying intervals, usually in semiannual installments,

and distributions of income are made to Unitholders of a Series  
of the Trust at what may be different intervals from receipt of 
interest, the interest accruing to such Series of the Trust may  
not be equal to the amount  of money received and available for  
distribution  from  the   Interest  Account   of  such  Series.  

Therefore, on  each Distribution  Date  the amount  of interest  
actually on deposit in  the Interest Account  and available for  
distribution may  be slightly  more or  less than  the interest  
distribution  made.  In  order  to  eliminate  fluctuations  in  

interest distributions resulting from such variances, the Trustee

is authorized by the Agreement to advance such amounts as may be 
necessary to  provide interest  distributions  of approximately  
equal amounts. The Trustee will be reimbursed, without interest, 
for any  such advances  from  funds available  in  the Interest  
Account of such Series.
    Unitholders  purchasing   Units  will   initially  receive   
distributions in accordance with the election of the prior owner.

Unitholders desiring  to change  their distribution  option, if  
applicable, may do so by sending written notice to the Trustee,  
together  with   their   certificate  (if   one   was  issued).  

Certificates should only be sent by registered or certified mail 
to minimize the possibility of loss.  If written notice and any  
certificate are received by the Trustee not later than January 1 
of a year,  the change will  become effective  on January 2 for  
distributions commencing  with  February 15  of  that  year. If  
notice is not received  by the Trustee,  the Unitholder will be  
deemed to have elected to continue with the same option for the 
subsequent twelve months.
    Principal Distributions. The  Trustee will distribute  
on each semi-annual Distribution Date (or in the case of Kemper  
Defined Funds, on each Distribution Date) or shortly thereafter, 
to each Unitholder of Record of the Trust on the preceding Record

Date, an amount substantially equal to such Unitholder's pro rata

share of the cash balance, if  any, in the Principal Account of  
such Trust computed as of the close of business on the preceding 
Record Date. However, no  distribution will be  required if the  
balance in the Principal Account is less than $1.00 per Unit (or 
$.001 per Unit for certain Series). Except for Series of Kemper  
Tax-Exempt Insured Income Trust, if such balance is between $5.00

and $10.00 per Unit, distributions will be made on each quarterly

Distribution Date and if such balance exceeds $10.00 per Unit,  
such amounts will be distributed on the next monthly Distribution

Date.
    Statement to Unitholders. With each distribution, the  
Trustee will furnish or cause to be furnished each Unitholder a  
statement of the  amount of  interest and  the amount  of other  
receipts, if any, which are being distributed, expressed in each 
case as a dollar amount per Unit.
    The accounts of each Series of the Trust are required to be 
audited annually, at the Series' expense, by independent auditors

designated by the  Sponsor, unless the  Trustee determines that  
such an  audit  would  not  be  in  the  best  interest  of the  
Unitholders of such Series of the Trust. The accountants' report 
will be furnished by the Trustee to any Unitholder of such Series

of the Trust upon written request.
    Within a reasonable period  of time after  the end of each  
calendar year, the Trustee shall furnish  to each person who at  
any time during the calendar year was a Unitholder of a Series of

the Trust a statement covering the calendar year, setting forth:
           A. As to the Interest Account:
           1.   The   amount   of   interest   received  on   the

 
         Municipal Bonds in such Series  and the percentage of  
         such amount by  states and  territories in  which the  
         issuers of such Municipal Bonds are located;
          2.  The  amount  paid  from  the  Interest Account  of 

         such Series representing accrued interest of any Units 
         redeemed;
           3.  The  deductions  from  the  Interest  Account   of


         such Series for  applicable taxes,  if any,  fees and  
         expenses (including insurance costs and auditing fees) 
         of the Trustee,  the Evaluator, the  Sponsor and bond  
         counsel, if any;
           4.  Any   amounts  credited  by   the  Trustee  to   a


         Reserve  Account  for  such  Series  described  under   
         "Expenses of the Trust"; and
          5.  The  net  amount  remaining  after  such  payments 

         and deductions, expressed both as a total dollar amount 
         and a dollar amount per  Unit outstanding on the last  
         business day of such calendar year.
           B. As to the Principal Account:
           1.  The   dates  of   the  maturity,  liquidation   or


         redemption of any of the Municipal Bonds in such Series 
         and the net proceeds received therefrom excluding any  
         portion credited to the Interest Account;
          2.  The  amount paid  from  the  Principal Account  of 

         such Series representing  the principal  of any Units  
         redeemed;
          3.  The  deductions  from  the  Principal  Account  of 

         such Series for payment of  applicable taxes, if any,  
         fees and  expenses  (including  insurance  costs  and  
         auditing expenses) of the Trustee, the Evaluator, the  
         Sponsor and of bond counsel, if any;
           4.  Any   amounts  credited  by   the  Trustee  to   a


         Reserve  Account  for  such  Series  described  under   
         "Expenses of the Trust"; and
           5.  The  net  amount  remaining  after   distributions


         of principal and deductions, expressed both as a dollar 
         amount and as a dollar amount per Unit outstanding on  
         the last business day of such calendar year.
           C. The following information:
          1.  A  list  of the  Municipal  Bonds  in such  Series 

         as of the last business day of such calendar year;
            2.   The    number   of    Units   of   such   
Series   
         outstanding on the last business day of such calendar  
         year;
          3.  The  Redemption  Price  of  such  Series based  on 

         the last Trust  Evaluation made  during such calendar  
         year; and
           4.  The  amount   actually  distributed  during   such


         calendar year from the Interest and Principal Accounts 
         of such Series  separately stated,  expressed both as  
         total dollar amounts and as dollar amounts per Unit of 
         such Series outstanding  on the Record  Date for each  
         such distribution.
    Rights of Unitholders.  A Unitholder may  at any time  
tender Units to the Trustee for  redemption. No Unitholder of a  
Series shall  have  the  right  to  control  the  operation and  
management of such Series or of the Trust in any manner, except 
to vote with  respect to amendment  of the  Trust Agreements or  
termination of such Series of the Trust. The death or incapacity 
of any Unitholder will not operate to terminate the Series or the

Trust nor entitle  legal representatives  or heirs  to claim an  
accounting or to bring any action or proceeding in any court for 
partition or winding up of such Series or the Trust.
INVESTMENT SUPERVISION
    The Sponsor may not alter the portfolio of the Trust by the 
purchase, sale or substitution of Municipal Bonds, except in the 
special circumstances noted below. Thus,  with the exception of  
the redemption or maturity of Municipal Bonds in accordance with 
their terms,  and/or  the  sale  of  Municipal  Bonds  to  meet  
redemption requests,  the  assets  of  the  Trust  will  remain  
unchanged under normal circumstances.
    The Sponsor may direct the Trustee to dispose of Municipal  
Bonds the value of  which has been  affected by certain adverse  
events, including institution  of certain  legal proceedings, a  
decline in their price or the occurrence of other market factors,

including advance  refunding, so  that  in the  opinion  of the  
Sponsor the retention of such Municipal Bonds in a Series of the 
Trust would be detrimental to the interest of the Unitholders of 
such Series. The proceeds from any such sales, exclusive of any  
portion which represents accrued interest,  will be credited to  
the Principal Account for distribution to the Unitholders.
    The portfolio insurance  obtained by the  Trust from AMBAC  
Indemnity for Series A  through A-24  of the  Kemper Tax-Exempt  
Insured Income Trust is applicable only while the Municipal Bonds

remain in the portfolio of a Series of the Trust. Consequently,  
the price  received  by  such  Series  of  the  Trust upon  the  
disposition of  any such  Municipal Bond  will reflect  a value  
placed upon it by the market  as an uninsured obligation rather  
than a value resulting from the insurance. Due to this fact, the 
Sponsor will not direct the Trustee to dispose of Municipal Bonds

in Series A through A-24 of the Kemper Tax-Exempt Insured Income 
Trust which are in default or imminent danger of default but to 
retain such Municipal Bonds in the portfolio so that if a default

in the payment of  interest or principal  occurs, the Trust may  
realize the benefits of the insurance.
    Pursuant to an irrevocable commitment of Financial Guaranty, 
the Trustee, at the time of the sale of a Municipal Bond covered 
under the Trust's insurance policy  with respect to Series A-25  
and subsequent Series  of the Kemper  Tax-Exempt Insured Income  
Trust, has the right to obtain permanent insurance with respect  
to such  Municipal Bond  (i.e.,  insurance to  maturity  of the  
Municipal Bond regardless of the identity of the holder thereof) 
(the "Permanent  Insurance")  upon  the  payment  of  a  single  
predetermined insurance premium from the proceeds of the sale of 
such Municipal Bond. Accordingly, every  Municipal Bond in such  
Series of the Trust is eligible to be sold on an insured basis.  
It is expected that the Trustee will exercise the right to obtain

Permanent Insurance  for  Municipal  Bonds  in  Series A-25 and  
subsequent Series of the Kemper Tax-Exempt Insured Income Trust  
only if upon such exercise a  Series of the Trust would receive  
net proceeds (i.e., the value of such Municipal Bond if sold as 
an insured bond less the  insurance premium attributable to the  
Permanent Insurance)  from  such  sale in  excess  of  the sale  
proceeds if such Municipal Bond were sold on an uninsured basis. 
The insurance premium with respect to each Municipal Bond in such

Series is  determined  based  upon  the  insurability  of  each  
Municipal Bond as of the initial Date of Deposit and will not be 
increased or decreased for any change in the creditworthiness of 
such Municipal Bond's issuer.
    The Trustee is permitted  to utilize the  option to obtain  
Permanent Insurance  available  on  Series A-25  and subsequent  
Series of the  Kemper Tax-Exempt  Insured Income  Trust only in  
circumstances where  the  value added  to  the  Municipal Bonds  
exceeds the costs of acquiring such Permanent Insurance. Unless  
such Permanent Insurance may be obtained at an acceptable price, 
the Sponsor will not direct the Trustee to dispose of Municipal  
Bonds which are in default or imminent danger of default but to 
retain such Municipal Bonds in the  portfolio so that the Trust  
may realize the benefits of the insurance on the portfolio.
    The Sponsor is required to  instruct the Trustee to reject  
any offer made  by an  issuer of  Municipal Bonds to  issue new  
obligations in exchange or substitution for any of such Municipal

Bonds pursuant to  a refunding  financing plan  except that the  
Sponsor may instruct  the Trustee to  accept or  reject such an  
offer or to take  any other action with  respect thereto as the  
Sponsor may deem  proper if (1) the  issuer is  in default with  
respect to  such Bonds  or (2) in  the  written opinion  of the  
Sponsor the issuer will  probably default with  respect to such  
Bonds in the  reasonably foreseeable future.  Any obligation so  
received in exchange or substitution will be held by the Trustee 
subject to the terms and conditions of the Trust Agreement to the

same extent  as Bonds  originally deposited  thereunder. Within  
five days  after  the  deposit of  obligations  in  exchange or  
substitution for underlying  Bonds, the Trustee  is required to  
give notice thereof  to each Unitholder,  identifying the Bonds  
eliminated and the Bonds substituted therefor.
    The Trustee  may sell  Municipal  Bonds designated  by the  
Sponsor from a Series of the Trust for the purpose of redeeming 
Units of such Series tendered for redemption and the payment of  
expenses.  See "Redemption."
ADMINISTRATION OF THE TRUST
   The  Trustee.   The   Trustee,   Investors  Fiduciary   
Company, is a trust company  specializing in investment related  
services, organized and  existing under  the laws  of Missouri,  
having its trust office  at 127 West  10th Street, Kansas City,  
Missouri 64105.  The  Trustee  is  subject  to  supervision and  
examination by the Division of Finance of the State of Missouri  
and  the  Federal  Deposit   Insurance  Corporation.  Investors  

Fiduciary  Trust  Company  is  owned  by  State  Street  Boston  

Corporation.
    The Trustee, whose duties are ministerial in nature, has not 
participated in selecting  the portfolio  of any  Series of the  
Trust. For information relating to  the responsibilities of the  
Trustee under the Agreement, reference  is made to the material  
set forth under "Unitholders."
    In accordance with the Trust Agreements, the Trustee shall  
keep records of  all transactions  at its  office. Such records  
shall include the name and address  of, and the number of Units  
held by, every Unitholder of each Series. The books and records  
with respect to a Series of the Trust shall be open to inspection

by any Unitholder of such Series at all reasonable times during  
the usual business hours. The Trustee shall make such annual or  
other reports as  may from time  to time be  required under any  
applicable state or  Federal statute,  rule or  regulation. The  
Trustee shall keep a certified copy or duplicate original of the 
Trust Agreements on file in its office available for inspection  
at all  reasonable times  during  usual business  hours  by any  
Unitholder, together with a current list of the Municipal Bonds  
held in  each  Series  of  the  Trust.  Pursuant  to the  Trust  
Agreements, the Trustee may  employ one or  more agents for the  
purpose of custody and safeguarding of Municipal Bonds comprising

the portfolios.
    Under the Trust  Agreements, the Trustee  or any successor  
trustee may resign and be discharged of its duties created by the

Trust Agreements by executing an instrument in writing and filing

the same with the Sponsor.
    The Trustee or successor  trustee must mail  a copy of the  
notice of resignation to all Unitholders then of record, not less

than sixty days before  the date specified  in such notice when  
such resignation is to take  effect. The Sponsor upon receiving  
notice of such resignation is  obligated to appoint a successor  
trustee promptly.  If,  upon  such  resignation,  no  successor  
trustee has  been appointed  and  has accepted  the appointment  
within thirty days after notification, the retiring Trustee may  
apply to a court of competent jurisdiction for the appointment of

a successor. The Sponsor may at any time remove the Trustee with 
or without cause and appoint a successor trustee as provided in  
the Trust Agreements.  Notice of  such removal  and appointment  
shall be  mailed  to  each  Unitholder  by  the  Sponsor.  Upon  
execution of  a written  acceptance  of such  appointment  by a  
successor trustee, all the rights, powers, duties and obligations

of the original Trustee shall vest in the successor. The Trustee 
shall be a corporation  organized under the  laws of the United  
States or any state thereof, which is authorized under such laws 
to exercise trust powers. The Trustee shall have at all times an 
aggregate capital, surplus and undivided profits of not less than

$5,000,000.
    The  Evaluator.  Kemper  Unit  Investment  Trusts,  a   
service of Kemper Securities, Inc., the Sponsor, also serves as  
Evaluator. The  Evaluator  may  resign  or  be  removed  by the  
Trustee, in which event the Trustee  is to use its best efforts  
to appoint a satisfactory successor. Such resignation or removal 
shall become effective  upon acceptance  of appointment  by the  
successor evaluator. If, upon resignation  of the Evaluator, no  
successor has  accepted  appointment within  thirty  days after  
notice of resignation,  the Evaluator may  apply to  a court of  
competent jurisdiction  for  the  appointment  of  a successor.  
Notice of such resignation or  removal and appointment shall be  
mailed by the Trustee to each  Unitholder. At the present time,  
pursuant  to  a  contract  with   the  Evaluator,  Muller  Data  

Corporation, a  non-affiliated  firm regularly  engaged  in the  
business  of  evaluating,  quoting   or  appraising  comparable  

securities, provides portfolio evaluations of the Municipal Bonds

in the Trust which  are then reviewed by  the Evaluator. In the  
event the Sponsor is unable  to obtain current evaluations from  
Muller Data Corporation, it may make  its own evaluations or it  
may utilize the services of any other non-affiliated evaluator or

evaluators it deems appropriate.
   Amendment and Termination. The Trust Agreements may be 
amended by the Trustee and the Sponsor without the consent of any

of the Unitholders: (1) to cure any  ambiguity or to correct or  
supplement any provision which may be defective or inconsistent; 
(2) to change any provision  thereof as may  be required by the  
Securities and Exchange Commission or any successor governmental 
agency; or (3) to make  such provisions as  shall not adversely  
affect the interests  of the Unitholders.  The Trust Agreements  
may also  be amended  in  any respect  by the  Sponsor  and the  
Trustee, or any of the provisions thereof may be waived, with the

consent of the holders of Units representing 66-2/3% of the Units

then outstanding, provided that no such amendment or waiver will 
reduce the interest in a Series  of the Trust of any Unitholder  
without the consent of such Unitholder or reduce the percentage  
of Units required  to consent to  any such  amendment or waiver  
without the consent of  all Unitholders. In  no event shall the  
Trust Agreements  be amended  to increase  the number  of Units  
issuable thereunder or to permit, except in accordance with the  
provisions of  the  Trust Agreements,  the  acquisition  of any  
Municipal Bonds in addition to or  in substitution for those in  
the Trust. The Trustee shall promptly notify Unitholders of the  
substance of any such amendment.
    The Trust Agreements  provide that  a Series  of the Trust  
shall  terminate  upon   the  maturity,   redemption  or  other  

disposition, of the  last of the  Municipal Bonds  held in such  
Series. If the value of a Series of the Trust shall be less than 
the applicable  minimum  Trust  value  stated  under "Essential  
Information" in Part Two the Trustee may, in its discretion, and 
shall, when so directed by the Sponsor, terminate such Series of 
the Trust. A Series of the Trust  may be terminated at any time  
by the holders of Units representing 66-2/3% of the Units of such

Series then outstanding.  In the event  of termination, written  
notice thereof will be sent by the Trustee to all Unitholders of 
such Series. Within a reasonable  period after termination, the  
Trustee will sell any Municipal Bonds remaining in such Series of

the Trust and, after paying all expenses and charges incurred by 
such Series of the Trust, will distribute to Unitholders of such 
Series (upon  surrender  for cancellation  of  certificates for  
Units, if issued) their pro rata share of the balances remaining 
in the Interest and Principal Accounts of such Series.
    Notwithstanding the  foregoing, in  connection  with final  
distributions to Unitholders, it should be noted that because the

portfolio insurance obtained  by Series A  through A-24  of the  
Kemper Tax-Exempt Insured Income Trust is applicable only while  
Bonds so insured are held by such Series of the Trust, the price 
to be received by such Series of the Trust upon the disposition 
of any such Bond which is in default by reason of nonpayment of  
principal or interest, will not reflect any value based on such  
insurance. Therefore, in connection with any liquidation of such 
Series it shall  not be necessary  for the Trustee  to, and the  
Trustee does not  currently intend to,  dispose of  any Bond or  
Bonds if retention of  such Bond or Bonds,  until due, shall be  
deemed to be in the best interest of Unitholders, including, but 
not limited to situations in which a Bond or Bonds so insured are

in default and situations  in which a Bond  or Bonds so insured  
have a deteriorated  market price resulting  from a significant  
risk  of  default.  All   proceeds  received,  less  applicable  

expenses, from insurance on defaulted  Bonds not disposed of at  
the date  of  termination  will  ultimately  be  distributed to  
Unitholders of record as of such date of termination as soon as 
practicable after the date such  defaulted Bond or Bonds become  
due and applicable insurance proceeds have been received by the  
Trustee.
    Limitations on Liability.
    The Sponsor;. The Sponsor is liable for the performance 
of its obligations arising from  its responsibilities under the  
Trust Agreements,  but  will  be  under  no  liability  to  the  
Unitholders for taking any action or refraining from any action  
in good faith pursuant to the Trust Agreements or for errors in 
judgment, except in cases of its own gross negligence, bad faith 
or willful  misconduct.  The  Sponsor shall  not  be  liable or  
responsible in  any way  for depreciation  or loss  incurred by  
reason of the sale of any Municipal Bonds.
    The Trustee.  The Trust  Agreements provide  that the  
Trustee shall be under no liability for any action taken in good 
faith in reliance upon prima facie properly executed documents or

for the disposition of monies, Municipal Bonds, or certificates  
except by  reason of  its own  gross  negligence, bad  faith or  
willful  misconduct,  nor  shall  the   Trustee  be  liable  or  

responsible in  any way  for depreciation  or loss  incurred by  
reason of the sale by the Trustee of any Municipal Bonds. In the 
event that the Sponsor shall fail to act, the Trustee may act and

shall not be  liable for  any such action  taken by  it in good  
faith. The Trustee shall not be personally liable for any taxes  
or other governmental charges imposed upon or in respect of the  
Municipal Bonds or upon the  interest thereon. In addition, the  
Trust Agreements contain other customary provisions limiting the 
liability of the Trustee.
    The Evaluator. The Trustee and Unitholders may rely on 
any evaluation  furnished by  the Evaluator  and shall  have no  
responsibility for the  accuracy thereof.  The Trust Agreements  
provide that the determinations made  by the Evaluator shall be  
made in  good  faith upon  the  basis of  the  best information  
available to it, provided, however, that the Evaluator shall be  
under no liability to the Trustee  or Unitholders for errors in  
judgment, but shall be liable only for its gross negligence, lack

of good faith or willful misconduct.
EXPENSES OF THE TRUST
    The Sponsor will charge each Series a surveillance fee for  
services performed for such  Series in an  amount not to exceed  
that amount set forth in "Essential Information" in Part Two but 
in no  event will  such  compensation, when  combined  with all  
compensation received from other unit investment trusts for which

the  Sponsor  both  acts  as  sponsor  and  provides  portfolio  

surveillance, exceed  the  aggregate cost  to  the  Sponsor for  
providing such services. Such  fee shall be  based on the total  
number of Units  of each Series  outstanding as  of the January  
Record Date for  any annual  period. The  Sponsor paid  all the  
expenses of creating and establishing  the Trust, including the  
cost of the initial preparation,  printing and execution of the  
Prospectus, Agreement and the certificates, legal and accounting 
expenses, advertising and selling  expenses, payment of closing  
fees, expenses of the Trustee, initial evaluation fees and other 
out-of-pocket expenses.
    The Trustee receives for its  services a fee calculated on  
the basis  of  the  annual  rate  set  forth  under  "Essential  
Information" in  Part  Two,  based  on  the  largest  aggregate  
principal amount of Municipal Bonds in  such Series at any time  
during  the  monthly,  quarterly   or  semi-annual  period,  as  

appropriate. Funds that are available for future distributions,  
redemptions and payment of expenses  are held in accounts which  
are non-interest bearing to Unitholders and are available for use

by the Trustee pursuant to  normal banking procedures; however,  
the Trustee is also authorized by  the Trust Agreements to make  
from time to time certain  non-interest bearing advances to the  
Trust Funds. The Trustee also receives indirect benefits to the  
extent that it holds funds on deposit in the various non-interest

bearing accounts created pursuant to the Agreement; however, the 
Trustee is also authorized by the Agreement to make from time to 
time certain non-interest  bearing advances  to the  Trust. See  
"Unitholders_Distributions to Unitholders."
    For evaluation of Municipal Bonds in a Series of the Trust, 
the Evaluator receives a fee, payable monthly, calculated on the 
basis  of  an  annual  rate   as  set  forth  under  "Essential  

Information" in  Part  Two, based  upon  the  largest aggregate  
principal amount of Municipal Bonds in such Series of the Trust  
at any time during such monthly period.
    The Trustee's and Evaluator's fees are payable monthly on or 
before each Distribution  Date by deductions  from the Interest  
Account of each Series to the extent funds are available and then

from the Principal  Account of  such Series.  Such fees  may be  
increased  without  approval  of  Unitholders  by  amounts  not  

exceeding a proportionate increase in  the Consumer Price Index  
entitled "All Services Less Rent  of Shelter," published by the  
United States  Department  of Labor,  or  any  equivalent index  
substituted therefor.
    The following additional charges are or may be incurred by a 
Series of the  Trust: (a) fees for  the Trustee's extraordinary  
services; (b) expenses  of  the  Trustee  (including  legal and  
auditing expenses and insurance costs, but not including any fees

and expenses charged by any agent for custody and safeguarding of

Municipal Bonds)  and  of  bond  counsel,  if  any; (c) various  
governmental charges; (d) expenses and costs of any action taken 
by the Trustee to protect the Trust or such Series, or the rights

and interests  of the  Unitholders; (e) indemnification  of the  
Trustee for any loss, liability or expense incurred by it in the 
administration of  such  Series  of  the  Trust  without  gross  
negligence, bad  faith  or  willful  misconduct  on  its  part;  
(f) indemnification of the  Sponsor for any  loss, liability or  
expense incurred  in  acting  in  that  capacity  without gross  
negligence, bad faith or willful misconduct; and (g) expenditures

incurred in  contacting  Unitholders  upon  termination  of the  
Series. The fees and expenses set  forth herein are payable out  
of such Series of the Trust and,  when owed to the Trustee, are  
secured by a lien on the assets of the Series of the Trust. Fees 
or charges relating to the Trust shall be allocated to each Trust

Fund in the same ratio as the principal amount of such Trust Fund

bears to the total  principal amount of all  Trust Funds in the  
Trust. Fees or  charges relating  solely to  a particular Trust  
Fund shall be charged only to such Trust Fund.
    Fees and expenses of a Series of the Trust shall be deducted 
from the Interest Account of such Series, or, to the extent funds

are not available in such Account, from the Principal Account of 
such Series. The Trustee may withdraw from the Principal Account 
or the Interest Account of such Series such amounts, if any, as 
it deems necessary to establish a reserve for any taxes or other 
governmental charges or other extraordinary expenses payable out 
of that  Series of  the Trust.  Amounts  so withdrawn  shall be  
credited to a separate account maintained for such Series known  
as the Reserve Account and shall not be considered a part of such

Series when determining the  value of the  Units of such Series  
until such time as the Trustee shall  return all or any part of  
such amounts to the appropriate account.
THE SPONSOR
    The Sponsor, Kemper Unit Investment Trusts, with an office  
at 77 West Wacker  Drive, 29th Floor,  Chicago, Illinois 60601,  
(800) 621-5024, is a service of Kemper Securities, Inc., which is

a wholly-owned subsidiary of  Kemper Financial Companies, Inc.,  
which,  in  turn,  is  a   wholly-owned  subsidiary  of  Kemper  

Corporation. The  Sponsor acts  as underwriter  of a  number of  
other Kemper unit investment trusts and will act as underwriter  
of any other unit investment trust created by the Sponsor in the 
future. As of January 31, 1994,  the total stockholder's equity  
of  Kemper  Securities,  Inc.  was  approximately  $261,673,436  

(unaudited).
    If at any time the Sponsor shall of fail to perform any of  
its duties  under the  Agreement or  shall become  incapable of  
acting or  shall be  adjudged a  bankrupt  or insolvent  or its  
affairs are taken over by  public authorities, then the Trustee  
may (a) appoint a  successor sponsor  at rates  of compensation  
deemed by the Trustee  to be reasonable  and not exceeding such  
reasonable amounts as may  be prescribed by  the Securities and  
Exchange Commission, or (b) terminate the Agreement and liquidate

the  Trust  or  any  Series  thereof  as  provided  therein  or  

(c) continue to act as Trustee without terminating the Agreement.
    The foregoing  financial  information with  regard  to the  
Sponsor relates to the Sponsor only and not to this Trust or any 
Series. Such information is included in this Prospectus only for 
the  purposes  of  informing  investors  as  to  the  financial  

responsibility of the Sponsor and its  ability to carry out its  
contractual obligations with respect to the Series of the Trust. 
More comprehensive financial  information can  be obtained upon  
request from the Sponsor.
LEGAL OPINIONS
    The legality of the Units offered hereby and certain matters 
relating to  Federal tax  law  were originally  passed  upon by  
Chapman and Cutler,  111 West Monroe  Street, Chicago, Illinois  
60603, as counsel for the Sponsor.
INDEPENDENT AUDITORS
    The statement  of net  assets,  including the  schedule of  
investments, appearing  in  Part  Two  of  this  Prospectus and  
Registration Statement,  with  information  pertaining  to  the  
specific Series of the Trust to which such statement relates, has

been audited by Ernst & Young LLP, independent auditors, as set  
forth in their report appearing in  Part Two and is included in  
reliance upon such report given upon the authority of such firm  
as experts in accounting and auditing.
DESCRIPTION OF MUNICIPAL BOND RATINGS*
    Standard & Poor's Ratings Group _ A brief description of the 
applicable Standard & Poor's Ratings Group ("Standard & Poor's") 
rating symbols and their meanings follows:
    A Standard & Poor's corporate or municipal bond rating is a 
current assessment of  the creditworthiness of  an obligor with  
respect to a specific debt obligation. This assessment may take  
into consideration  obligors such  as guarantors,  insurers, or  
lessees.
    The bond rating is not a recommendation to purchase, sell or 
hold a security, inasmuch  as it does not  comment as to market  
price or suitability for a particular investor.
    The ratings are based on  current information furnished by  
the issuer and obtained by Standard & Poor's from other sources  
it considers reliable.  Standard &  Poor's does  not perform an  
audit in connection with any rating and may, on occasion, rely on

unaudited financial  information. The  ratings may  be changed,  
suspended,  or  withdrawn  as  a   result  of  changes  in,  or  

unavailability of, such information, or for other circumstances.
    The ratings are based, in varying degrees, on the following 
considerations:
      I.  Likelihood  of  default  _  capacity  and   willingness


    of the obligor  as to the  timely payment  of interest and  
    repayment of principal in accordance with the terms of the  
    obligation;
           II.    Nature of and provisions of the obligation; 
    and
      III.  Protection   afforded  by,   and  relative   position


    of,  the   obligation   in   the   event   of  bankruptcy,   
    reorganization or  other  arrangement, under  the  laws of  
    bankruptcy and other laws affecting creditors' rights.
    AAA _ Bonds rated AAA have  the highest rating assigned by  
Standard & Poor's to a debt obligation. Capacity to pay interest 
and repay principal is extremely strong.
    AA _ Bonds  rated AA  have a  very strong capacity  to pay  
interest and repay principal and  differ from the highest rated  
issues only in small degree.
    A _ Bonds rated A have a strong capacity to pay interest and 
repay principal although they are  somewhat more susceptible to  
the adverse effects  of changes  in circumstances  and economic  
conditions than bonds in higher rated categories.
    BBB _ Bonds rated  BBB are regarded  as having an adequate  
capacity to  pay  interest and  repay  principal.  Whereas they  
normally exhibit adequate protection parameters, adverse economic

conditions or changing circumstances are more likely to lead to a

weakened capacity to pay interest and repay principal for bonds  
in this category than for bonds in higher rated categories.
    Plus (+) or Minus (-): The ratings from "AA" to "A" may be  
modified by the addition of a plus or minus sign to show relative

standing within the major rating categories.
    Provisional Ratings: The letter "p" indicates the rating is 
provisional.  A  provisional  rating   assumes  the  successful  

completion of the project being financed by the bonds being rated

and indicates  that  payment of  debt  service  requirements is  
largely or entirely  dependent upon  the successful  and timely  
completion  of  the   project.  This   rating,  however,  while  

addressing credit  quality  subsequent  to  completion  of  the  
project, makes no comment on the  likelihood of, or the risk of  
default upon failure  of, such completion.  The investor should  
exercise his own judgment  with respect to  such likelihood and  
risk.
    Moody's Investors Service, Inc. _ A brief description of the 
applicable Moody's Investors  Service, Inc.  rating symbols and  
their meanings follow:
    Aaa _ Bonds which are rated Aaa are judged to be of the best 
quality. They carry the smallest  degree of investment risk and  
are generally referred to as "gilt edge." Interest payments are  
protected by a large  or by an  exceptionally stable margin and  
principal is secure. While the  various protective elements are  
likely to change,  such changes as  can be  visualized are most  
unlikely to impair  the fundamentally  strong position  of such  
issues. Their safety  is so  absolute that  with the occasional  
exception  of   oversupply   in  a   few   specific  instances,  

characteristically, their  market value  is affected  solely by  
money market fluctuations.
    Aa _ Bonds  which are  rated Aa are  judged to  be of high  
quality by  all standards.  Together  with the  Aaa  group they  
comprise what are generally known as high grade bonds. They are  
rated lower than the best bonds because margins of protection may

not be  as  large  as  in  Aaa  securities  or fluctuations  of  
protective elements may be of greater amplitude or there may be  
other elements present  which make  the long  term risks appear  
somewhat larger than in  Aaa securities. Their  market value is  
virtually immune to all  but money market  influences, with the  
occasional exception of oversupply in a few specific instances.
    A _  Bonds  which  are  rated  A  possess  many  favorable  
investment attributes and are to  be considered as upper medium  
grade obligations.  Factors  giving security  to  principal and  
interest are considered  adequate, but elements  may be present  
which suggest a  susceptibility to  impairment sometime  in the  
future. The market value of A-rated  bonds may be influenced to  
some degree by economic performance during a sustained period of 
depressed business conditions, but, during periods of normalcy,  
A-rated bonds  frequently  move  in parallel  with  Aaa  and Aa  
obligations, with the occasional exception of oversupply in a few

specific instances.
    A1 _ Bonds which are rated A1 offer the maximum in security 
within their quality group, can be bought for possible upgrading 
in quality, and additionally, afford the investor an opportunity 
to gauge more precisely the relative attractiveness of offerings 
in the market place.
    Baa _ Bonds  which are rated  Baa are  considered as lower  
medium grade obligations, i.e., they are neither highly protected

nor poorly  secured. Interest  payments and  principal security  
appear adequate for the present but certain protective elements  
may be lacking or may be characteristically unreliable over any  
great length of  time. Such  bonds lack  outstanding investment  
characteristics and, in fact, have speculative characteristics as

well. The market value of Baa-rated  bonds is more sensitive to  
changes in  economic circumstances  and, aside  from occasional  
speculative factors applying to  some bonds of  this class, Baa  
market valuations move in parallel with Aaa, Aa and A obligations

during periods  of economic  normalcy,  except in  instances of  
oversupply.
    Conditional Ratings:  Bonds  rated "Con(-)"  are  ones for  
which the security depends upon the completion of some act or the

fulfillment of  some  condition.  These  are  bonds  secured by  
(a) earnings of  projects under  construction,  (b) earnings of  
projects unseasoned in operation  experience, (c) rentals which  
begin when facilities  are completed, or  (d) payments to which  
some other  limiting condition  attaches.  Parenthetical rating  
denotes probable credit stature upon completion of construction  
or elimination of basis of condition.
    Note: Moody's applies numerical modifiers,  1, 2, and 3 in  
each generic rating classification from Aa through B in certain  
areas of its bond rating  system. The modifier 1 indicates that  
the security  ranks in  the higher  end  of its  generic rating  
category; the modifier 2 indicates a mid-range ranking; and the  
modifier 3 indicates that the issue ranks in the lower end of its

generic rating category.



<PAGE>








                          Kemper Tax-Exempt Insured Income Trust

                                       Series A-59











                                         Part Two

                                 Dated September 28, 1995









THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO
THE CONTRARY
IS A CRIMINAL OFFENSE.


NOTE: Part Two of this Prospectus May Not Be Distributed unless
Accompanied by
Part One.

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust
                                       Series A-59
                                  Essential Information
                                  As of August 15, 1995
                  Sponsor and Evaluator:  Kemper Unit Investment
Trusts
                       Trustee:  Investors Fiduciary Trust
Company

<TABLE>
<CAPTION>
General Information
<S>                                                             
<C>
Principal Amount of Municipal Bonds                             
$11,300,000
Number of Units                                                   
   22,567
Fractional Undivided Interest in the Trust per Unit               
 1/22,567
Principal Amount of Municipal Bonds per Unit                      
  $500.73
Public Offering Price:
  Aggregate Bid Price of Municipal Bonds in the Portfolio       
$10,519,231
  Aggregate Bid Price of Municipal Bonds per Unit                 
  $466.13
  Cash per Unit (1)                                               
       $-
  Sales Charge 3.627% (3.5% of Public Offering Price)             
   $16.91
  Public Offering Price per Unit (exclusive of accrued
    interest) (2)                                                 
  $483.04
Redemption Price per Unit (exclusive of accrued interest)         
  $466.13
Excess of Public Offering Price per Unit Over Redemption
  Price per Unit                                                  
   $16.91
Minimum Value of the Trust under which Trust Agreement
  may be terminated                                              
$4,119,000
</TABLE>

Date of Trust                                                 
June 15, 1989
Mandatory Termination Date                                
December 31, 2039

Annual Evaluation Fee:  $.30 per $1,000 principal amount of
Municipal Bonds.
Evaluations for purpose of sale, purchase or redemption of Units
are made as
of the close of business of the Sponsor next following receipt of
an order for
a sale or purchase of Units or receipt by Investors Fiduciary
Trust Company of
Units tendered for redemption.

[FN]
1.  This amount, if any, represents principal cash or overdraft
which is an
asset or liability of the Trust and is included in the Public
Offering Price.

2.  Units are offered at the Public Offering Price plus accrued
interest to
the date of settlement (three business days after purchase).  On
August 15,
1995, there was added to the Public Offering Price of $483.04,
accrued
interest to the settlement date of August 18, 1995 of $9.09,
$11.99 and $12.06
for a total price of $492.13, $495.03 and $495.10 for the
monthly, quarterly
and semiannual distribution options, respectively.

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust
                                       Series A-59
                            Essential Information (continued)
                                  As of August 15, 1995
                 Sponsor and Evaluator:  Kemper Unit Investment
Trusts(4)
                       Trustee:  Investors Fiduciary Trust
Company

<TABLE>
<CAPTION>
Special Information Based on Various Distribution Options

                                             Monthly   Quarterly 
Semiannual
<S>                                         <C>         <C>       
 <C>
                                            --------    --------  
 --------
Calculation of Estimated Net Annual
  Interest Income per Unit (3):
    Estimated Annual Interest Income        $35.0540    $35.0540  
 $35.0540
    Less:  Estimated Annual Expense           1.0515       .8752  
    .6961
                                            --------    --------  
 --------
    Estimated Net Annual Interest Income    $34.0025    $34.1788  
 $34.3579
                                            ========    ========  
 ========
Calculation of Interest Distribution
  per Unit:
    Estimated Net Annual Interest Income    $34.0025    $34.1788  
 $34.3579
    Divided by 12, 4 and 2, respectively     $2.8335     $8.5447  
 $17.1790
Estimated Daily Rate of Net Interest
  Accrual per Unit                            $.0945      $.0949  
   $.0954
Estimated Current Return Based on Public
  Offering Price (3)                           7.04%       7.08%  
    7.11%
Estimated Long-Term Return (3)                 6.27%       6.31%  
    6.34%
</TABLE>

Trustee's Annual Fees and Expenses (including Evaluator's Fee): 
$1.0515,
$.8752 and $.6961 ($.3619, $.3261 and $.3130 of which represent
expenses) per
Unit under the monthly, quarterly and semiannual distribution
options,
respectively.

Record and Computation Dates:  First day of the month, as
follows:  monthly -
each month; quarterly - January, April, July and October;
semiannual - January
and July.

Distribution Dates:  Fifteenth day of the month, as follows: 
monthly - each
month; quarterly - January, April, July and October; semiannual -
January and
July.

[FN]
3.  The Estimated Long-Term Return and Estimated Current Return
will vary.
For detailed explanation, see Part One of this prospectus.

4.  See Note 6 to the accompanying financial statements of the
Trust regarding
a change in ownership of Kemper Unit Investment Trusts and Kemper
Securities,
Inc.


<PAGE>







                              Report of Independent Auditors


Unitholders
Kemper Tax-Exempt Insured Income Trust
Series A-59

We have audited the accompanying statement of assets and
liabilities of Kemper
Tax-Exempt Insured Income Trust Series A-59, including the
schedule of
investments, as of May 31, 1995, and the related statements of
operations and
changes in net assets for each of the three years in the period
then ended.
These financial statements are the responsibility of the Trust's
sponsor.  Our
responsibility is to express an opinion on these financial
statements based on
our audits.

We conducted our audits in accordance with generally accepted
auditing
standards.  Those standards require that we plan and perform the
audit to
obtain reasonable assurance about whether the financial
statements are free of
material misstatement.  An audit includes examining, on a test
basis, evidence
supporting the amounts and disclosures in the financial
statements.  Our
procedures included confirmation of investments owned as of May
31, 1995, by
correspondence with the custodial bank.  An audit also includes
assessing the
accounting principles used and significant estimates made by the
sponsor, as
well as evaluating the overall financial statement presentation. 
We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above
present fairly, in
all material respects, the financial position of Kemper
Tax-Exempt Insured
Income Trust Series A-59 at May 31, 1995, and the results of its
operations
and the changes in its net assets for the periods indicated above
in
conformity with generally accepted accounting principles.



                                                            
Ernst & Young LLP

Kansas City, Missouri
September 14, 1995, except for Note 6, as
  to which the date is September 26, 1995

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                       Series A-59

                           Statement of Assets and Liabilities

                                       May 31, 1995


<TABLE>
<CAPTION>
<S>                                                  <C>          
<C>
Assets
Municipal Bonds, at value (cost $10,777,667)                      
$10,574,376
Interest receivable                                               
    205,969
Cash                                                              
     86,935
                                                                  
- -----------
                                                                  
 10,867,280

Liabilities and net assets
Accrued liabilities                                               
      2,321

Net assets, applicable to 22,567 Units outstanding:
  Cost of Trust assets, exclusive of interest        $10,777,667
  Unrealized depreciation                              (203,291)
  Distributable funds                                    290,583
                                                     -----------  
- -----------
Net assets                                                        
$10,864,959
                                                                  
===========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                       Series A-59

                                 Statements of Operations


<TABLE>
<CAPTION>
                                                     Year ended
May 31
                                               1995         1994  
     1993
<S>                                     <C>          <C>         
<C>
                                        -----------  ----------- 
- ----------
Investment income - interest             $1,275,234   $1,756,394 
$1,756,394
Expenses:
  Trustee's fees and related expenses        23,895       26,846  
   26,829
  Evaluator's fees                            5,016        6,175  
    6,175
                                        -----------  ----------- 
- ----------
Total expenses                               28,911       33,021  
   33,004
                                        -----------  ----------- 
- ----------
Net investment income                     1,246,323    1,723,373  
1,723,390

Realized and unrealized gain (loss)
  on investments:
    Realized loss                       (1,467,945)            -  
        -
    Unrealized appreciation
      (depreciation) during the year        845,445  (1,150,755)  
  130,081
                                        -----------  ----------- 
- ----------
Net gain (loss) on investments            (622,500)  (1,150,755)  
  130,081
                                        -----------  ----------- 
- ----------
Net increase in net assets resulting
  from operations                          $623,823     $572,618 
$1,853,471
                                        ===========  =========== 
==========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                       Series A-59

                           Statements of Changes in Net Assets


<TABLE>
<CAPTION>
                                                     Year ended
May 31
                                               1995        1994   
     1993
<S>                                    <C>          <C>         
<C>
                                       ------------ ----------- 
- -----------
Operations:
  Net investment income                  $1,246,323  $1,723,373  
$1,723,390
  Realized loss on investments          (1,467,945)           -   
        -
  Unrealized appreciation
    (depreciation) on investments
    during the year                         845,445 (1,150,755)   
  130,081
                                       ------------ ----------- 
- -----------
Net increase in net assets resulting
  from operations                           623,823     572,618   
1,853,471

Distributions to Unitholders:
  Net investment income                 (1,453,765) (1,724,729) 
(1,715,184)
  Principal from investment
    transactions                        (9,309,982)           -   
        -

Capital transactions:
  Redemption of Units                     (201,080)           -   
        -
                                       ------------ ----------- 
- -----------
Total increase (decrease) in net
  assets                               (10,341,004) (1,152,111)   
  138,287

Net assets:
  At the beginning of the year           21,205,963  22,358,074  
22,219,787
                                       ------------ ----------- 
- -----------
  At the end of the year (including
    distributable funds applicable to
    Trust Units of $290,583, $508,096
    and $509,452 at May 31, 1995,
    1994 and 1993, respectively)        $10,864,959 $21,205,963 
$22,358,074
                                       ============ =========== 
===========
Trust Units outstanding at the end
  of the year                                22,567      22,880   
   22,880
                                       ============ =========== 
===========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>
<TABLE>
                                            Kemper Tax-Exempt
Insured Income Trust

                                                         Series
A-59

                                                   Schedule of
Investments

                                                         May 31,
1995


<CAPTION>

                                                      Coupon   
Maturity    Redemption                    Principal
Name of Issuer and Title of Bond(5)(6)                Rate        
 Date    Provisions(2)    Rating(1)    Amount(4)    Value(3)
<S>                                                   <C>     <C> 
         <C>              <C>        <C>         <C>
                                                      -------
- ----------    --------------   ---------  ----------- -----------
+Colorado Health Facilities Authority, Revenue        9.40%  
11/01/2008    1997 @ 100       AAA           $500,000    $534,140
  Refunding Bonds, Rose Medical Center Project,
  Series 1985.  Insured by Municipal Bond Investors
  Assurance Corporation (MBIA).
Colorado Health Facilities Authority Revenue Bonds,   9.00    
8/01/2003    2000 @ 100 S.F.  AAA          1,000,000     985,360
  Kaiser Permanente Medical Care Program, Series                  
         1995 @ 102
  1985 A.  Insured by MBIA.
Dallas-Fort Worth, Texas, Regional Airport Authority  9.125  
11/01/2015    2006 @ 100 S.F.  AAA          1,000,000   1,001,580
  Revenue Bonds, Dallas-Fort Worth International                  
         1995 @ 102.5
  Airport.  Insured by Bond Investors Guaranty
  Insurance Company (BIG).
+District of Columbia, General Obligation Refunding   6.25    
6/01/2007    1996 @ 100       AAA            925,000     943,417
  Bonds, Series 1986D.  Insured by BIG.
+City of Farmington, New Mexico, Utility System       9.75    
5/15/2013    1996 @ 102       AAA          2,000,000   2,139,500
  Revenue Bonds, Series 1985.  Insured by
  Financial Guaranty Insurance Company.
Georgia Municipal Electric Authority, Power           0.00    
1/01/2012    Non-Callable     AAA            570,000     206,158
  Refunding Bonds, Series 1988Q.  Insured by
  BIG. (7)
+Harris County, Texas, Hospital District, Mortgage    8.50    
4/01/2015    1996 @ 102       AAA            500,000     526,975
  Revenue Refunding Bonds.  Insured by AMBAC
  Indemnity Corporation.
Intermountain Power Agency, Power Supply Revenue      0.00    
7/01/2005    Non-Callable     AAA            805,000     446,686
  Refunding Bonds, Series 1989 A.  Insured by
  MBIA. (7)
+Lower Colorado River Authority, Texas, Revenue       8.375   
1/01/2015    1996 @ 102       AAA          2,000,000   2,086,280
  Refunding Bonds.  Insured by MBIA.
Metropolitan Fair & Exposition Authority, Illinois,   5.00    
6/01/2015    2012 @ 100 S.F.  AAA          2,000,000   1,704,280
  Dedicated State Tax Revenue Bonds, Series 1986 A.               
         1997 @ 100                  ----------- -----------
  Insured by BIG.**                                               
                                     $11,300,000 $10,574,376
                                                                  
                                     =========== ===========
</TABLE>
[FN]
See accompanying notes to Schedule of Investments.

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                       Series A-59

                             Notes to Schedule of Investments



1.  All ratings are by Standard & Poor's Corporation, unless
marked with the
symbol "*", in which case the rating is by Moody's Investors
Service, Inc.
The symbol "NR" indicates Bonds for which no rating is available.

2.  There is shown under this heading the year in which each
issue of Bonds is
initially redeemable and the redemption price for that year or,
if currently
redeemable, the redemption price currently in effect; unless
otherwise
indicated, each issue continues to be redeemable at declining
prices
thereafter, but not below par value.  The Bond issue marked with
the symbol
"**" originally was issued at a discount.  The tax effect of
Bonds issued at
an original issue discount is described in "tax status of the
trust funds,"
Part One.  In addition, certain Bonds in the Portfolio may be
redeemed in
whole or in part other than by operation of the stated redemption
or sinking
fund provisions under certain unusual or extraordinary
circumstances specified
in the instruments setting forth the terms and provisions of such
Bonds.
"S.F." indicates a sinking fund is established with respect to an
issue of
Bonds.  Redemption pursuant to call provisions generally will,
and redemption
pursuant to sinking fund provisions may, occur at times when the
redeemed
Bonds have a valuation which represents a premium over the call
price or par.

  To the extent that the Bonds were deposited in the Trust at a
price higher
than the price at which they are redeemed, this will represent a
loss of
capital when compared with the original Public Offering Price of
the Units.
To the extent that the Bonds were acquired at a price lower than
the
redemption price, this may represent an increase in capital when
compared with
the original Public Offering Price of the Units.  Distributions
of net income
will generally be reduced by the amount of the income which would
otherwise
have been paid with respect to redeemed Bonds and, unless
utilized to pay for
Units tendered for redemption, there will be distributed to
Unitholders the
principal amount and any premium received on such redemption.  In
this event
the estimated current return and estimated long-term return may
be affected by
such redemptions.

3.  See Note 1 to the accompanying financial statements for a
description of
the method of determining cost and value.

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                       Series A-59

                       Notes to Schedule of Investments
(continued)



4.  At May 31, 1995, the Portfolio of the Trust consists of 10
obligations
issued by entities located in 6 states and the District of
Columbia.  Nine
issues, representing $10,375,000 of the aggregate principal
amount, are
payable from the income of a specific project or authority and
are not
supported by an issuer's power to levy taxes.  One issue,
representing
$925,000 of the aggregate principal amount, is a general
obligation of a
governmental entity and is backed by the taxing power of such
entity.  The
sources of payment for the revenue bonds are divided as follows: 
Airport, 1;
Electric Systems, 3; Hospitals and Health Care, 3; Public
Utilities, 1;
Miscellaneous, 1.  Approximately 30% of the aggregate principal
amount of
Bonds in the Trust are obligations of electrical system issuers.
Approximately 31% of the aggregate principal amount of Bonds in
the Trust are
from issuers located in the state of Texas.  Approximately 88% of
the
aggregate principal amount of Bonds in the Trust are subject to
call by the
issuers within five years after May 31, 1995.

5.  Insurance on the Bonds in the Trust was obtained by the
issuers of such
Bonds.

6.  Those securities preceded by (+) are secured by, and payable
from,
escrowed U.S. Government securities.

7.  These Bonds have been purchased at a discount from the par
value because
there is no stated interest income thereon.  Such Bonds are
normally described
as "zero coupon" Bonds.  Over the lives of the Bonds the values
increase, so
that upon maturity, the holders of the Bonds will receive 100% of
the
principal amount thereof.

[FN]
See accompanying notes to financial statements.

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                       Series A-59

                              Notes to Financial Statements



1.  Significant Accounting Policies

Valuation of Municipal Bonds

Municipal Bonds (Bonds) are stated at bid prices as determined by
Kemper Unit
Investment Trusts (A Service of Kemper Securities, Inc.), the
"Evaluator" and
sponsor of the Trust.  The aggregate bid prices of the Bonds are
determined by
the Evaluator based on (a) current bid prices of the Bonds, (b)
current bid
prices for comparable bonds, (c) appraisal, or (d) any
combination of the
above.  (See Note 5 - Insurance.)

Cost of Municipal Bonds

Cost of the Trust's Bonds was based on the offering prices of the
Bonds on
June 15, 1989 (Date of Deposit).  The premium or discount
(including any
original issue discount) existing at June 15, 1989, is not being
amortized.
Realized gain (loss) from Bond transactions is reported on an
identified cost
basis.

2.  Unrealized Appreciation and Depreciation

Following is an analysis of net unrealized depreciation at May
31, 1995:

<TABLE>
<CAPTION>
<S>                                                              
<C>
    Gross unrealized depreciation                                
$(654,165)
    Gross unrealized appreciation                                 
  450,874
                                                                 
- ----------
    Net unrealized depreciation                                  
$(203,291)
                                                                 
==========
</TABLE>

3.  Transactions with Affiliates

From the inception of the Trust through January 31, 1995, the
Trustee,
Investors Fiduciary Trust Company (IFTC), was 50% owned by Kemper
Financial
Services, Inc., an affiliate of Kemper Unit Investment Trusts. 
On that date,
State Street Boston Corporation acquired IFTC.  Prior to January
1, 1995, the
Trustee's fee (not including the reimbursement of out-of-pocket
expenses),
calculated monthly, was at the annual rate of $1.22, $.9285 and
$.6275 under
the monthly, quarterly and semiannual distribution options,
respectively, per
$1,000 principal amount of Bonds in the Trust, based on the
largest aggregate
principal amount of Bonds in the Trust at any time during such
monthly,
quarterly or semiannual periods.  Effective January 1, 1995, such
fees were
revised to $1.3772, $1.0966 and $.7651 under the monthly,
quarterly and
semiannual distribution options, respectively.  The Evaluator
received a fee,
payable monthly, at an annual rate of $.30 per $1,000 principal
amount of
Bonds, based on the largest aggregate principal amount of Bonds
in the Trust
at any time during such monthly period.



<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                       Series A-59

                        Notes to Financial Statements (continued)



4.  Federal Income Taxes

The Trust is not an association taxable as a corporation for
federal income
tax purposes.  Each Unitholder is considered to be the owner of a
pro rata
portion of the Trust under Subpart E, Subchapter J of Chapter 1
of the
Internal Revenue Code of 1986, as amended.  Accordingly, no
provision has been
made for federal income taxes.

5.  Other Information

Cost to Investors

The cost to initial investors of Units of the Trust was based on
the aggregate
offering price of the Bonds on the date of an investor's
purchase, plus a
sales charge of 4.9% of the Public Offering Price (equivalent to
5.152% of the
net amount invested).  The Public Offering Price for secondary
market
transactions is based on the aggregate bid price of the Bonds
plus or minus a
pro rata share of cash or overdraft in the Principal Account, if
any, on the
date of an investor's purchase, plus a sales charge of 3.5% of
the Public
Offering Price (equivalent to 3.627% of the net amount invested).

Insurance

Insurance guaranteeing the payment of all principal and interest
on the Bonds
in the portfolio has been obtained from independent companies by
the
respective issuers of such Bonds.  Insurance obtained by a Bond
issuer is
effective as long as such Bonds are outstanding.  As a result of
such
insurance, the Units of the Trust have received a rating of "AAA"
by Standard
& Poor's Corporation.  No representation is made as to any
insurer's ability
to meet its commitments.

Distributions

Distributions of net investment income to Unitholders are
declared and paid in
accordance with the option (monthly, quarterly or semiannual)
selected by the
investor.  Such income distributions, on a record date basis, are
as follows:

<TABLE>
<CAPTION>
                    Year ended           Year ended          
Year ended
Distribution        May 31, 1995         May 31, 1994         May
31, 1993
   Plan         Per Unit       Total Per Unit       Total Per
Unit       Total
<S>             <C>       <C>        <C>       <C>        <C>     
 <C>
                --------  ---------- --------  ----------
- --------  ----------
Monthly           $60.65  $1,023,066   $75.19  $1,269,289  
$74.80  $1,259,794
Quarterly          64.31      91,113    75.49     107,736   
75.09     107,478
Semiannual         74.37     335,955    75.77     347,704   
75.38     347,912
                          ----------           ----------         
 ----------
                          $1,450,134           $1,724,729         
 $1,715,184
                          ==========           ==========         
 ==========
</TABLE>


<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                       Series A-59

                        Notes to Financial Statements (continued)



5.  Other Information (continued)

In addition, the Trust redeemed Units with proceeds from the sale
of Bonds as
follows:

<TABLE>
<CAPTION>
                                                                 
Year ended
                                                                  
  May 31,
                                                                  
     1995
<S>                                                               
 <C>
                                                                  
 --------
    Principal portion                                             
 $201,080
    Net interest accrued                                          
    3,631
                                                                  
 --------
                                                                  
 $204,711
                                                                  
 ========
    Units                                                         
      313
                                                                  
 ========
</TABLE>




<PAGE>
<TABLE>
                                            Kemper Tax-Exempt
Insured Income Trust

                                                         Series
A-59

                                          Notes to Financial
Statements (continued)



5.  Other Information (continued)

Selected data for a Unit of the Trust outstanding throughout each
year -

<CAPTION>
                                                Monthly           
           Quarterly                     Semiannual
                                          Year ended May 31       
      Year ended May 31               Year ended May 31
                                      1995      1994       1993   
  1995       1994      1993       1995      1994       1993
<S>                               <C>        <C>        <C>     
<C>         <C>       <C>       <C>        <C>        <C>
                                  --------   -------    ------- 
- --------    -------   -------   --------   -------    -------
Investment income - interest        $56.06    $76.77     $76.77   
$56.06     $76.77    $76.77     $56.06    $76.77     $76.77
Expenses                              1.38      1.58       1.58   
  1.13       1.28      1.29        .89      1.00       1.00
                                  --------   -------    ------- 
- --------    -------   -------   --------   -------    -------
Net investment income                54.68     75.19      75.19   
 54.93      75.49     75.48      55.17     75.77      75.77

Distributions to Unitholders:
  Net investment income            (60.65)   (75.19)    (74.80)  
(64.31)    (75.49)   (75.09)    (74.37)   (75.77)    (75.38)
  Principal from investment
    transactions                  (409.39)         -          - 
(409.39)          -         -   (409.39)         -          -
Net gain (loss) on investments     (27.20)   (50.30)       5.69  
(27.20)    (50.30)      5.69    (27.20)   (50.30)       5.69
                                  --------   -------    ------- 
- --------    -------   -------   --------   -------    -------
Change in net asset value         (442.56)   (50.30)       6.08 
(445.97)    (50.30)      6.08   (455.79)   (50.30)       6.08

Net asset value:
  Beginning of the year             921.37    971.67     965.59   
927.78     978.08    972.00     946.83    997.13     991.05
                                  --------   -------    ------- 
- --------    -------   -------   --------   -------    -------
  End of the year, including
    distributable funds            $478.81   $921.37    $971.67  
$481.81    $927.78   $978.08    $491.04   $946.83    $997.13
                                  ========   =======    ======= 
========    =======   =======   ========   =======    =======
</TABLE>

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                       Series A-59

                        Notes to Financial Statements (continued)



6.  Subsequent Event

Effective September 14, 1995, through an ESOP, the members of
certain Kemper
Corporation operating units have acquired ownership of certain
Kemper
Corporation operating units, which included Kemper Securities,
Inc., the
Trust's sponsor and evaluator.  In connection with the
acquisition, Kemper
Securities, Inc. changed its name to EVEREN Securities, Inc., and
Kemper Unit
Investment Trusts is now a Service of EVEREN Securities, Inc.
Subsequent to
the date of acquisition, neither EVEREN Securities, Inc. nor
Kemper Unit
Investment Trusts is affiliated with Kemper Financial Services,
Inc. or Kemper
Corporation.  On September 26, 1995, Kemper Unit Investment
Trusts changed its
name to EVEREN Unit Investment Trusts.

<PAGE>






                             Consent of Independent Auditors



We consent to the reference to our firm under the caption
"Independent
Auditors" and to the use of our report dated September 14, 1995,
in this Post-
Effective Amendment to the Registration Statement (Form S-6) and
related
Prospectus of Kemper Tax-Exempt Insured Income Trust Series A-59
dated
September 28, 1995.




                                                            
Ernst & Young LLP

Kansas City, Missouri
September 28, 1995


<PAGE>
 
                     KEMPER TAX-EXEMPT INSURED INCOME TRUST
                               MULTI-STATE SERIES

                    OHIO TAX-EXEMPT BOND TRUST SERIES 11-22

                  KEMPER DEFINED FUNDS (TAX-EXEMPT PORTFOLIO)

                                    PART ONE

                     The date of this Part One is that date
                which is set forth in Part Two of the Prospectus

      Each State Trust of the Kemper Tax-Exempt Insured Income Trust, Multi-
   State Series, Series 11-22 of the Ohio Tax-Exempt Bond Trust and Kemper
   Defined Funds (Tax-Exempt Portfolio) was formed for the purpose of gaining
   interest income free from Federal, State and, where applicable, local income
   taxes and/or property taxes, while conserving capital and diversifying risks
   by investing in an insured, fixed portfolio of Municipal Bonds consisting of
   obligations issued primarily by or on behalf of the State for which such
   Trust is named or counties, municipalities, authorities or political
   subdivisions thereof.

      Insurance guaranteeing the scheduled payment of principal and interest on
   all of the Municipal Bonds in the portfolio of each State Trust has been
   obtained by the Trust from Financial Guaranty Insurance Company ("Financial
   Guaranty") or other insurers or directly by the issuer or the Sponsor from
   Financial Guaranty, MBIA Insurance Corporation or other insurers.  See
   "Insurance on the Portfolios" herein and the "Schedule of Investments" in
   Part Two.  Insurance obtained by the Trust remains in effect only while the
   insured Municipal Bonds are retained in such State Trust, while insurance
   obtained by a Municipal Bond issuer or the Sponsor is effective so long as
   such Bonds are outstanding.  Pursuant to an irrevocable commitment of
   Financial Guaranty or such other insurers, in the event of a sale of any Bond
   covered under the Trust's insurance policy, the Trustee has the right to
   obtain permanent insurance for such Bond upon the payment of a single
   predetermined insurance premium from the proceeds of the sale of such Bond.
   The insurance, in either case, does not relate to the Units offered hereby or
   to their market value.  As a result of such insurance, the Units of each
   State Trust received on the original date of deposit a rating of either "AAA"
   by Standard & Poor's. a Division of The McGraw Hill Companies ("Standard &
   Poor's") or "Aaa" by Moody's Investors Service, Inc. and, while held in a
   State Trust, the Municipal Bonds are rated either "Aaa" by Moody's Investors
   Service, Inc. or "AAA" by Standard & Poor's.  See "Insurance on the
   Portfolios" and "Description of Securities Ratings."  No representation is
   made as to Financial Guaranty's, MBIA Insurance Corporation's or any other
   insurer's ability to meet its commitments.

      Units of the Trust are not deposits or obligations of, or guaranteed by,
   any bank, and Units are not federally insured or otherwise protected by the
   Federal Deposit Insurance Corporation and involve investment risk including
   loss of principal.

          This Prospectus is in two parts.  Read and retain both parts for
   future reference.
- --------------------------------------------------------------------------------

                    SPONSOR:  KEMPER UNIT INVESTMENT TRUSTS,
                      a service of Kemper Securities, Inc.
- --------------------------------------------------------------------------------

   THE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
   ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
   IS A CRIMINAL OFFENSE.
<PAGE>
 
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                            PAGE NO
                                                            -------
<S>                                                         <C>
SUMMARY...................................................        3
     The Trust............................................        3
     Insurance............................................        3
     Public Offering Price................................        4
     Interest and Principal Distributions.................        4
     Reinvestment.........................................        4
     Estimated Current Return and
      Estimated Long-Term Return..........................        4
     Market for Units.....................................        4
     Risk Factors.........................................        4
THE TRUST.................................................        5
PORTFOLIOS................................................        5
     Risk Factors.........................................        6
INSURANCE ON THE PORTFOLIOS...............................       11
     Financial Guaranty Insurance
      Company.............................................       13
     AMBAC Indemnity Corporation..........................       14
     MBIA Insurance.......................................       14
     Financial Security Assurance.........................       14
     Capital Guaranty Insurance
      Company.............................................       15
DISTRIBUTION REINVESTMENT.................................       16
INTEREST, ESTIMATED CURRENT RETURN
     AND LONG-TERM RETURN.................................       17
FEDERAL TAX STATUS OF THE STATE
     TRUSTS...............................................       17
DESCRIPTION AND STATE TAX STATUS
     OF THE STATE TRUSTS..................................       20
     Alabama Trusts.......................................       20
     Arizona Trusts.......................................       22
     California Trusts....................................       25
     Colorado Trust.......................................       31
     Florida Trusts.......................................       34
     Louisiana Trusts.....................................       39
     Massachusetts Trusts.................................       42
     Michigan Trusts......................................       44
     Minnesota Trusts.....................................       46
     Missouri Trusts......................................       48
     New Jersey Trusts....................................       51
     New York Trusts......................................       54
     North Carolina Trusts................................       63
     Ohio Trusts..........................................       68
     Pennsylvania Trusts..................................       72
     Texas Trusts.........................................       77
PUBLIC OFFERING OF UNITS..................................       80
     Public Offering Price................................       80
     Public Distribution of Units.........................       83
     Profits of Sponsor...................................       84
MARKET FOR UNITS..........................................       84
REDEMPTION................................................       84
     Computation of Redemption Price......................       86
UNITHOLDERS...............................................       86
     Ownership of Units...................................       86
     Distributions to Unitholders.........................       86
     Statements to Unitholders............................       88
     Rights of Unitholders................................       89
INVESTMENT SUPERVISION....................................       89
ADMINISTRATION OF THE TRUST...............................       90
     The Trustee..........................................       90
     The Evaluator........................................       91
     Amendment and Termination............................       91
     Limitations on Liability.............................       91
EXPENSES OF THE TRUST.....................................       92
THE SPONSOR...............................................       93
LEGAL OPINIONS............................................       93
AUDITORS..................................................       93
DESCRIPTION OF SECURITIES RATINGS.........................       94
     Standard & Poor's....................................       94
     Moody's Investors Service, Inc.......................       95
</TABLE>

Essential Information*
Report of Certified Public Accountants*
Statement of Assets and Liabilities*
Statement of Operations*
Statement of Changes in Net Assets*
Schedule of Investments*
Notes to Schedules of Investments*
Notes to Financial Statements*

*INFORMATION ON THESE ITEMS APPEARS
IN PART TWO FOR THE APPROPRIATE
STATE TRUST
                                      -2-
<PAGE>
 
                    KEMPER TAX-EXEMPT INSURED INCOME TRUST
                               MULTI-STATE SERIES

                           OHIO TAX-EXEMPT BOND TRUST
                                  SERIES 11-22

                              KEMPER DEFINED FUNDS
                             (TAX-EXEMPT PORTFOLIO)


   SUMMARY

      THE TRUST.  Kemper Tax-Exempt Insured Income Trust, Multi-State Series,
   Ohio Tax-Exempt Bond Trust, Series 11-22 and Kemper Defined Funds (Tax-Exempt
   Portfolio) (collectively, the "Trust") are unit investment trusts consisting
   of a number of diversified portfolios designated as the State Trusts.  Each
   State Trust consists of obligations ("Municipal Bonds", "Bonds" or
   "Securities") issued primarily by or on behalf of the State for which such
   State Trust is named or counties, municipalities, authorities or political
   subdivisions thereof.

      Each State Trust's investment objective is interest income which is exempt
   from Federal, State and, where applicable, local income taxes and/or property
   taxes, while conserving capital and diversifying risks by investing in an
   insured, fixed portfolio of Municipal Bonds consisting of obligations issued
   primarily by or on behalf of the State for which such State Trust is named or
   counties, municipalities, authorities or political subdivisions thereof.
   There is, of course, no guarantee that the State Trusts' objective will be
   achieved.

      All of the Municipal Bonds in the State Trust portfolios were rated in the
   category "BBB" or better by either Standard & Poor's ("Standard & Poor's") or
   "Baa" by Moody's Investors Service, Inc. ("Moody's") on the date such State
   Trust was established (the "Date of Deposit").  Ratings of the Municipal
   Bonds may have changed since the Date of Deposit.  See "Description of
   Securities Ratings" herein and the "Schedule of Investments" in Part Two.

      The Units, each of which represents a pro rata undivided fractional
   interest in the principal amount of Municipal Bonds deposited in the
   appropriate Trust, are issued and outstanding Units which have been
   reacquired by the Sponsor either by purchase of Units tendered to the Trustee
   for redemption or by purchase in the open market.  No offering is being made
   on behalf of the State Trust and any profit or loss realized on the sale of
   Units will accrue to the Sponsor and/or the firm reselling such Units.

      INSURANCE.  Insurance guaranteeing the scheduled payment of principal and
   interest on all of the Municipal Bonds in the portfolio of each State Trust
   has been obtained by the Trust from Financial Guaranty Insurance Company
   ("Financial Guaranty"), MBIA Insurance Corporation ("MBIA Corporation" or
   "MBIA") or other insurers, or directly by the issuer or the Sponsor from
   Financial Guaranty, MBIA or other insurers.  See "Insurance on the
   Portfolios" herein and the "Schedule of Investments" in Part Two.  Insurance
   obtained by the Trust remains in effect only while the insured Municipal
   Bonds are retained in such State Trust, while insurance obtained by a
   Municipal Bond issuer or the Sponsor is effective so long as such Bonds are
   outstanding.  Pursuant to an irrevocable commitment of Financial Guaranty,
   MBIA or such other insurers, in the event of a sale of any bond covered under
   the Trust's insurance policy, the Trustee has the right to obtain permanent
   insurance for such Municipal Bonds upon the payment of a single predetermined
   insurance premium from the proceeds of the sale of such Municipal Bond.  The
   insurance, in either case, does not relate to the Units offered hereby or to
   their market value.  As a result of such insurance, the Units of each State
   Trust received on the original Date of Deposit a rating of "AAA" from
   Standard & Poor's and, while held in a State Trust, the Municipal Bonds are
   rated "Aaa" by Moody's.  See "Insurance on the Portfolios."  No
   representation is made as to Financial Guaranty's or any other insurer's
   ability to meet its commitments.

      PUBLIC OFFERING PRICE.  The Public Offering Price per Unit of each State
   Trust is equal to a pro rata share of the aggregate bid prices of the
   Municipal Bonds in such State Trust plus or minus a pro rata share of cash,
   if any, in the Principal Account, held or owned by the State Trust plus, in
   the case of Kemper Defined Funds,

                                      -3-
<PAGE>
 
   Purchased Interest, plus a sales charge shown under "Public Offering of
   Units."  In addition, there will be added to each transaction in a State
   Trust an amount equal to the accrued interest ("Daily Accrued Interest" in
   the case of Kemper Defined Funds) from the last Record Date of such State
   Trust to the date of settlement (five business days after order).  The sales
   charge is reduced on a graduated scale for sales as indicated under "Public
   Offering of Units."

      INTEREST AND PRINCIPAL DISTRIBUTIONS.  Distributions of the estimated
   annual interest income to be received by each State Trust, after deduction of
   estimated expenses, will be made monthly unless the Unitholder elects to
   receive such distributions quarterly or semi-annually.  Distributions will be
   paid on the Distribution Dates to holders of record of such State Trust on
   the Record Dates set forth for the applicable option.  See "Essential
   Information" in Part Two.  Only monthly distributions of estimated annual
   interest income will be available for Kemper Defined Funds Unitholders.

      The distribution of funds, if any, in the Principal Account of each State
   Trust, will be made as provided in "Unitholders - Distributions to
   Unitholders."

      REINVESTMENT.  Each Unitholder of a State Trust offered herein may elect
   to have distributions of principal or interest or both automatically invested
   without charge in shares of certain mutual funds sponsored by Kemper
   Financial Services, Inc.  See "Distribution Reinvestment."

      ESTIMATED CURRENT RETURN AND ESTIMATED LONG-TERM RETURN.  The Estimated
   Current Return is calculated by dividing the estimated net annual interest
   income per Unit by the Public Offering Price of the applicable State Trust.
   The estimated net annual interest income per Unit will vary with changes in
   fees and expenses of the Trusts and with the principal prepayment,
   redemption, maturity, exchange or sale of Bonds while the Public Offering
   Price will vary with changes in the bid price of the underlying Bonds and
   with changes in Purchased Interest for Kemper Defined Funds; therefore, there
   is no assurance that the present Estimated Current Returns will be realized
   in the future.  Estimated Long-Term Return is calculated using a formula
   which (1) takes into consideration, and determines and factors in the
   relative weightings of, the market values, yields (which takes into account
   the amortization of premiums and the accretion of discounts) and estimated
   retirement dates of all of the Bonds in the State Trust and (2) takes into
   account the expenses and sales charge associated with each State Trust Unit.
   Since the market values and estimated retirement dates of the Bonds and the
   expenses of the State Trust will change, there is no assurance that the
   present Estimated Long-Term Return will be realized in the future.  Estimated
   Current Return and Estimated Long-Term Return are expected to differ because
   the calculation of Estimated Long-Term Return reflects the estimated date and
   amount of principal returned while Estimated Current Return calculations
   include only net annual interest income and Public Offering Price.

      MARKET FOR UNITS.  While under no obligation to do so and subject to
   change at any time, the Sponsor intends to and certain Underwriters may,
   maintain a market for the Units of each State Trust and continuously offer to
   repurchase such Units at prices which are based on the aggregate bid side
   evaluation of the Municipal Bonds in each State Trust plus accrued interest
   to the date of settlement (which, in the case of Kemper Defined Funds,
   consists of Purchased Interest and Daily Accrued Interest).

      RISK FACTORS.  An investment in the Trusts should be made with an
   understanding of the risks associated therewith, including, among other
   factors, the inability of the issuer or an insurer to pay the principal of or
   interest on a bond when due, volatile interest rates, early call provisions,
   and changes to the tax status of the Securities.  See "Portfolios - Risk
   Factors."


   THE TRUST

      Each State Trust Fund is one of a series of unit investment trusts created
   by the Sponsor under the name Kemper Tax-Exempt Insured Income Trust, Multi-
   State Series, Series 11-22 of Ohio Tax-Exempt Bond Trust or Kemper Defined
   Funds (Tax-Exempt Portfolio), all of which are similar, and each of which was
   created

                                      -4-
<PAGE>
 
   under the laws of the State of Missouri pursuant to a Trust Agreement/1/ (the
   "Agreement") (such "State Trusts" being collectively referred to herein as
   the "Trust").  Kemper Unit Investment Trusts, a service of Kemper Securities,
   Inc., acts as Sponsor and Evaluator and Investors Fiduciary Trust Company
   acts as Trustee.

      A State Trust may be an appropriate investment vehicle for investors who
   desire to participate in a portfolio of insured, tax-exempt, fixed income
   securities with greater diversification than they might be able to acquire
   individually.  In addition, Municipal Bonds of the type deposited in the
   State Trusts are often not available in small amounts.

      Each State Trust was formed for the purpose of gaining interest income
   free from Federal, State and, where applicable, local income and/or property
   taxes, while conserving capital and diversifying risks by investing in an
   insured, fixed portfolio of Municipal Bonds consisting of obligations issued
   primarily by or on behalf of the State for which such State Trust is named or
   counties, municipalities, authorities or political subdivisions thereof.
   There is, of course, no guarantee that the State Trusts' objective will be
   achieved.

      All of the Municipal Bonds in the State Trusts' portfolios are rated "BBB"
   or better by Standard & Poor's or "Baa" or better by Moody's.  See
   "Description of Securities Ratings" herein and the "Schedule of Investments"
   in Part Two.

      Each State Trust consists of an insured portfolio of interest bearing
   obligations issued by or on behalf of states of the United States or
   counties, municipalities, authorities or political subdivisions thereof the
   interest on which is, in the opinion of bond counsel to the issuing
   authorities, exempt from all Federal income taxes under existing law, but may
   not be subject to State and local taxes.  Proceeds of the maturity,
   redemption or sale of the Municipal Bonds in a State Trust, unless used to
   pay for Units tendered for redemption, will be distributed to Unitholders
   thereof and will not be utilized to purchase replacement or additional
   Municipal Bonds for the State Trust.

      The Units, each of which represents a pro rata undivided fractional
   interest  in the principal amount of Municipal Bonds deposited in the
   appropriate State Trust, are issued and outstanding Units which have been
   reacquired by the Sponsor either by purchase of Units tendered to the Trustee
   for redemption or by purchase in the open market.  No offering is being made
   on behalf of the State Trusts and any profit or loss realized on the sale of
   Units will accrue to the Sponsor and/or the firm reselling such Units.  To
   the extent that Units of any State Trust are redeemed, the principal amount
   of Municipal Bonds in such State Trust will be reduced and the undivided
   fractional interest represented by each outstanding Unit of such State Trust
   will increase.  See "Redemption."


   PORTFOLIOS

      The selection of Municipal Bonds for each State Trust was based largely
   upon the experience and judgment of the Sponsor.  In making such selections
   the Sponsor considered the following factors:  (a) a minimum rating in the
   category "BBB" by Standard & Poor's or "Baa" by Moody's Investors Service,
   Inc. (see "Description of Securities Ratings") except that the Sponsor may,
   from time to time, in specifically designated State Trusts, have deemed it to
   be acceptable to acquire unrated municipal bonds which had, in the opinion of
   the Sponsor, credit characteristics at least equal to municipal bonds so
   rated; (b) the price of the Municipal Bonds relative to other issues of
   similar quality and maturity; (c) the diversification of the Municipal Bonds
   as to purpose of issue; (d) the income to the Unitholders of the State Trust;
   (e) whether such Municipal Bonds were insured, or the cost and availability
   of insurance for the scheduled payment of principal and interest, when due,
   on the Municipal Bonds; and (f) the dates of maturity of the Municipal Bonds.

   ----------
   /1/Reference is hereby made to said Trust Agreement, and any statements
   contained herein are qualified in ther entirety by the provisions of said
   Trust Agreement.

                                   -5-
<PAGE>
 
      Subsequent to the Date of Deposit, a Municipal Bond may cease to be rated
   or its rating may be reduced below the minimum required as of the Date of
   Deposit.  Neither event requires the elimination of such investment from a
   State Trust, but may be considered in the Sponsor's determination to direct
   the Trustee to dispose of the investment.  See "Investment Supervision"
   herein and the "Schedule of Investments" in Part Two.

      The Sponsor may not alter the portfolio of a State Trust except that
   certain of the Municipal Bonds may be sold upon the happening of certain
   extraordinary circumstances.  See "Investment Supervision."

      Certain of the Municipal Bonds in the State Trusts may be subject to
   redemption prior to their stated maturity date pursuant to sinking fund
   provisions, call provisions or extraordinary optional or mandatory redemption
   provisions or otherwise.  A sinking fund is a reserve fund accumulated over a
   period of time for retirement of debt.  A callable debt obligation is one
   which is subject to redemption or refunding prior to maturity at the option
   of the issuer.  A refunding is a method by which a debt obligation is
   redeemed, at or before maturity, by the proceeds of a new debt obligation.
   In general, call provisions are more likely to be exercised when the offering
   side valuation is at a premium over par than when it is at a discount from
   par.  Accordingly, any such call, redemption, sale or maturity will reduce
   the size and diversity of such State Trust, and the net annual interest
   income of the State Trust and may reduce the Estimated Current and Long-Term
   Returns.  See "Interest and Estimated Current and Long-Term Returns."  Each
   State Trust portfolio contains a listing of the sinking fund and call,
   provisions if any, with respect to each of the debt obligations.
   Extraordinary optional redemptions and mandatory  redemptions result from the
   happening of certain events.  Generally, events that may permit the
   extraordinary optional redemption of Municipal Bonds or may require the
   mandatory redemption of Municipal Bonds include, among others:  a final
   determination that the interest on the Municipal Bonds is taxable; the
   substantial damage or destruction by fire or other casualty of the project
   for which the proceeds of the Municipal Bonds were used; an exercise by a
   local, State or Federal governmental unit of its power of eminent domain to
   take all or substantially all of the project for which the proceeds of the
   Municipal Bonds were used; changes in the economic availability of raw
   materials, operating supplies or facilities or technological or other changes
   which render the operation of the project for which the proceeds of the
   Municipal Bonds were used uneconomic; changes in law or an administrative or
   judicial decree which renders the performance of the agreement under which
   the proceeds of the Municipal Bonds were made available to finance the
   project impossible or which creates unreasonable burdens or which imposes
   excessive liabilities, such as taxes, not imposed on the date the Municipal
   Bonds are issued on the issuer of the Municipal Bonds or the user of the
   proceeds of the Municipal Bonds; an administrative or judicial decree which
   requires the cessation of a substantial part of the operations of the project
   financed with the proceeds of the Municipal Bonds; an overestimate of the
   costs of the project to be financed with the proceeds of the Municipal Bonds
   resulting in excess proceeds of the Municipal Bonds which may be applied to
   redeem Municipal Bonds; or an underestimate of a source of funds securing the
   Municipal Bonds resulting in excess funds which may be applied to redeem
   Municipal Bonds.  The Sponsor is unable to predict all of the circumstances
   which may result in such redemption of an issue of Municipal Bonds.

      The Sponsor and the Trustee shall not be liable in any way for any
   default, failure or defect in any Municipal Bond.

      RISK FACTORS.  An investment in the Units of a State Trust should be made
   with an understanding of the risks which an investment in fixed rate debt
   obligations may entail, including the risk that the value of the portfolio
   and hence of the State Trusts will decline with increases in interest rates.
   The value of the underlying Municipal Bonds will fluctuate inversely with
   changes in interest rates.  The uncertain economic conditions of recent
   years, together with the fiscal measures adopted to attempt to deal with
   them, have resulted in wide fluctuations in interest rates and, thus, in the
   value of fixed rate debt obligations generally and long term obligations in
   particular.  The Sponsor cannot predict whether such fluctuations will
   continue in the future.

      Certain of the Municipal Bonds in the State Trusts may be general
   obligations of a governmental entity that are backed by the taxing power of
   such entity.  All other Municipal Bonds in  the State Trusts are revenue
   bonds payable from the income of a specific project or authority and are not
   supported by the issuer's power to levy taxes.  General obligation bonds are
   secured by the issuer's pledge of its faith, credit and taxing power

                                      -6-
<PAGE>
 
   for the payment of principal and interest.  Revenue bonds, on the other hand,
   are payable only from the revenues derived from a particular facility or
   class of facilities or, in some cases, from the proceeds of a special excise
   or other specific revenue source.  There are, of course, variations in the
   security of the different Municipal Bonds in the State Trusts, both within a
   particular classification and between classifications, depending on numerous
   factors.

      Certain of the Municipal Bonds in the State Trusts may be obligations of
   issuers whose revenues are derived from services provided by hospitals and
   other health care facilities, including nursing homes.  Ratings of bonds
   issued for health care facilities are often based on feasibility studies that
   contain projections of occupancy levels, revenues and expenses.  A facility's
   gross receipts and net income available for debt service will be affected by
   future events and conditions including, among other things, demand for
   services and the ability of the facility to provide the services required,
   physicians' confidence in the facility, management's capabilities, economic
   developments in the service area, competition, efforts by insurers and
   governmental agencies to limit rates, legislation establishing state rate-
   setting agencies, expenses, the cost and possible unavailability of
   malpractice insurance, the funding of Medicare, Medicaid and other similar
   third party payor programs, and government regulation.  Federal legislation
   has been enacted which implement a system of prospective Medicare
   reimbursement which may restrict the flow of revenues to hospitals and other
   facilities which are reimbursed for services provided under the Medicare
   program.  Future legislation or changes in the areas noted above, among other
   things, would affect all hospitals to varying degrees and, accordingly, any
   adverse changes in these areas may adversely affect the ability of such
   issuers to make payment of principal and interest on Municipal Bonds held in
   the State Trusts.  Such adverse changes also may adversely affect the ratings
   of the Municipal Bonds held in the State Trusts.

      Hospitals and other health care facilities are subject to claims and legal
   actions by patients and others in the ordinary course of business.  Although
   these claims are generally covered by insurance, there can be no assurance
   that a claim will not exceed the insurance coverage of a health care facility
   or that insurance coverage will be available to a facility.  In addition, a
   substantial increase in the cost of insurance could adversely affect the
   results of operations of a hospital or other health care facility.  Certain
   hospital bonds may provide for redemption at par at any time upon the sale by
   the issuer of the  hospital facilities to a non-affiliated entity or in other
   circumstances.  For example, certain hospitals may have the right to call
   bonds at par if the hospital may legally be required because of the bonds to
   perform procedures against specified religious principles.  Certain FHA-
   insured bonds may provide that all or a portion of those bonds, otherwise
   callable at a premium, can be called at par in certain circumstances.  If a
   hospital defaults upon a bond obligation, the realization of Medicare and
   Medicaid receivables may be uncertain and, if the bond obligation is secured
   by the hospital facilities, legal restrictions on the ability to foreclose
   upon the facilities and the limited alternative uses to which a hospital can
   be put may reduce severely its collateral value.

      Certain of the Municipal Bonds in the State Trusts may be single family
   mortgage revenue bonds, which are issued for the purpose of acquiring from
   originating financial institutions notes secured by mortgages on residences
   located within the issuer's boundaries and owned by persons of low or
   moderate income.  Mortgage loans are generally partially or completely
   prepaid prior to their final maturities as a result of events such as sale of
   the mortgaged premises, default, condemnation or casualty loss.  Because
   these Municipal Bonds are subject to extraordinary mandatory redemption in
   whole or in part from such prepayments of mortgage loans, a substantial
   portion of such Municipal Bonds will probably be redeemed prior to their
   scheduled maturities or even prior to their ordinary call dates.  The
   redemption price of such issues may be more or less than the offering price
   of such Municipal Bonds.  Extraordinary mandatory redemption without premium
   could also result from the failure of the originating financial institutions
   to make mortgage loans in sufficient amounts within a specified time period
   or, in some cases, from the sale by the Municipal Bond issuer of the mortgage
   loans.  Failure of the originating financial institutions to make mortgage
   loans would be due principally to the interest rates on mortgage loans funded
   from other sources becoming competitive with the interest rates on the
   mortgage loans funded with the proceeds of the single family mortgage revenue
   bonds.  Additionally, unusually high rates of default on the underlying
   mortgage loans may reduce revenues available for the payment of principal of
   or interest on such mortgage revenue bonds. Single family mortgage revenue
   bonds issued after December 31, 1980 were issued under Section 103A of the
   Internal Revenue Code of 1954, which Section contains certain ongoing
   requirements relating to the use of the proceeds of such Municipal Bonds in
   order for

                                      -7-
<PAGE>
 
   the interest on such Municipal Bonds to retain its tax-exempt status.  In
   each case, the issuer of the Municipal Bonds has covenanted to comply with
   applicable ongoing requirements and bond counsel to such issuer has issued an
   opinion that the interest on the Municipal Bonds is exempt from Federal
   income tax under existing laws and regulations  There can be no assurances
   that the ongoing requirements will be met.  The failure to meet these
   requirements could cause the interest on the Municipal Bonds to become
   taxable, possibly retroactively from the date of issuance.

      Certain of the Municipal Bonds in the State Trusts may be obligations of
   issuers whose revenues are primarily derived from mortgage loans to housing
   projects for low to moderate income families.  The ability of such issuers
   to make debt service payments will be affected by events and conditions
   affecting financed projects, including, among other things, the achievement
   and maintenance of sufficient occupancy levels and adequate rental income,
   increases in taxes, employment and income conditions prevailing in local
   labor markets, utility costs and other operating expenses, the managerial
   ability of project managers, changes in laws and governmental regulations,
   the appropriation of subsidies and social and economic trends affecting the
   localities in which the projects are located.  The occupancy of housing
   projects may be adversely affected by high rent levels and income limitations
   imposed under Federal and State programs.  Like single family mortgage
   revenue bonds, multi-family mortgage revenue bonds are subject to redemption
   and call features, including extraordinary mandatory redemption features,
   upon prepayment, sale or non-origination of mortgage loans as well as upon
   the occurrence of other events.  Certain issuers of single or multi-family
   housing bonds have considered various ways to redeem bonds they have issued
   prior to the stated first redemption dates for such bonds.  In connection
   with the housing Municipal Bonds held by the State Trusts, the Sponsor has
   not had any direct communications with any of the issuers thereof, but at
   the Initial Date of Deposit it was not aware that any of the respective
   issuers of such Municipal Bonds were actively considering the redemption of
   such Municipal Bonds prior to their respective stated initial call dates.
   However, there can be no assurance that an issuer of a Municipal Bond in the
   State Trusts will not attempt to so redeem a Municipal Bond in the State
   Trusts.

      Certain of the Municipal Bonds in the State Trusts may be obligations of
   issuers whose revenues are derived from the sale of water and/or sewerage
   services.  Water and sewerage bonds are generally payable from user fees.
   Problems faced by such issuers include the ability to obtain timely and
   adequate rate increases, a decline in population resulting in decreased user
   fees, the difficulty of financing large construction programs, the
   limitations on operations and increased costs and delays attributable to
   environmental considerations, the increasing difficulty of obtaining or
   discovering new supplies of fresh water, the effect of conservation programs
   and the impact of "no-growth" zoning ordinances.  Issuers may have
   experienced these problems in varying degrees.

      Because of the relatively short history of solid waste disposal bond
   financing, there may be technological risks involved in the satisfactory
   construction or operation of the projects exceeding those associated with
   most municipal enterprise projects.  Increasing environmental regulation on
   the Federal, State and local level has a significant impact on waste
   disposal facilities.  While regulation requires more waste producers to use
   waste disposal facilities, it also imposes significant costs on the
   facilities.  These costs include  compliance with frequently changing and
   complex regulatory requirements, the cost of obtaining construction and
   operating permits, the cost of conforming to prescribed and changing
   equipment standards and required methods of operation and the cost of
   disposing of the waste residue that remains after the disposal process in an
   environmentally safe manner.  In addition, waste disposal facilities
   frequently face substantial opposition by environmental groups and officials
   to their location and operation, to the possible adverse effects upon the
   public health and the environment that may be caused by wastes disposed of at
   the facilities and to alleged improper operating procedures.  Waste disposal
   facilities benefit from laws which require waste to be disposed of in a
   certain manner but any relaxation of these laws could cause a decline in
   demand for the facilities' services.  Finally, waste disposal facilities are
   concerned with many of the same issues facing utilities insofar as they
   derive revenues from the sale of energy to local power utilities.

      Certain of the Municipal Bonds in the State Trusts may be obligations of
   issuers whose revenues are primarily derived from the sale of electric energy
   or natural gas.  Utilities are generally subject to extensive regulation by
   state utility commissions which, among other things, establish the rates
   which may be charged

                                      -8-
<PAGE>
 
   and the appropriate rate of return on an approved asset base.  The problems
   faced by such issuers include the difficulty in obtaining approval for timely
   and adequate rate increases from the governing public utility commission, the
   difficulty in financing large construction programs, the limitations on
   operations and increased costs and delays attributable to environmental
   considerations, increased competition, recent reductions in estimates of
   future demand for electricity in certain areas of the country, the difficulty
   of the capital market in absorbing utility debt, the difficulty in obtaining
   fuel at reasonable prices and the effect of energy conservation.  Issuers may
   have experienced these problems in varying degrees.  In addition, Federal,
   state and municipal governmental authorities may from time to time review
   existing and impose additional regulations governing the licensing,
   construction and operation of nuclear power plants, which may adversely
   affect the ability of the issuers of such Municipal Bonds to make payments of
   principal and/or interest on such Municipal Bonds.

      The ability of state and local joint action power agencies to make
   payments on bonds they have issued is dependent in large part on payments
   made to them pursuant to power supply or similar agreements.  Courts in
   Washington and Idaho have held that certain agreements between the Washington
   Public Power Supply System ("WPPSS") and the WPPSS participants are
   unenforceable because the participants did not have the authority to enter
   into the agreements.  While these decisions are not specifically applicable
   to agreements entered into by public entities in other states, they may cause
   a reexamination of the legal structure and economic viability of certain
   projects  financed by joint action power agencies, which might exacerbate
   some of the problems referred to above and possibly lead to legal
   proceedings questioning the enforceability of agreements upon which payment
   of these bonds may depend.

      Certain of the Municipal Bonds in the State Trusts may be industrial
   revenue bonds ("IRBs"), including pollution control revenue bonds, which are
   tax-exempt securities issued by states, municipalities, public authorities or
   similar entities to finance the cost of acquiring, constructing or improving
   various industrial projects.  These projects are usually operated by
   corporate entities.  Issuers are obligated only to pay amounts due on the
   IRBs to the extent that funds are available from the unexpended proceeds of
   the IRBs or receipts or revenues of the issuer under an arrangement between
   the issuer and the corporate operator of a project.  The arrangement may be
   in the form of a lease, installment sale agreement, conditional sale
   agreement or loan agreement, but in each case the payments to the issuer are
   designed to be sufficient to meet the payments of amounts due on the IRBs.
   Regardless of the structure, payment of IRBs is solely dependent upon the
   creditworthiness of the corporate operator of the project or corporate
   guarantor.  Corporate operators or guarantors may be affected by many factors
   which may have an adverse impact on the credit quality of the particular
   company or industry.  These include cyclicality of revenues and earnings,
   regulatory and environmental restrictions, litigation resulting from
   accidents or environmentally-caused illnesses, extensive competition and
   financial deterioration resulting from leveraged buy-outs or takeovers.  The
   IRBs in the State Trusts may be subject to special or extraordinary
   redemption provisions which may provide for redemption at par or, with
   respect to original issue discount bonds, at issue price plus the amount of
   original issue discount accreted to the redemption date plus, if applicable,
   a premium.  The Sponsor cannot predict the causes or likelihood of the
   redemption of IRBs or other Municipal Bonds in the State Trusts prior to the
   stated maturity of such Municipal Bonds.

      Certain of the Municipal Bonds in the State Trusts may be obligations
   which are payable from and secured by revenues derived from the ownership and
   operation of facilities such as airports, bridges, turnpikes, port
   authorities, convention centers and arenas.  The major portion of an
   airport's gross operating income is generally derived from fees received from
   signatory airlines pursuant to use agreements which consist of annual
   payments for leases, occupancy of certain terminal space and service fees.
   Airport operating income may therefore by affected by the ability of the
   airlines to meet their obligations under the use agreements.  The air
   transport industry is experiencing significant variations in earnings and
   traffic, due to increased competition, excess capacity, increased costs,
   deregulation, traffic constraints and other factors, and several airlines are
   experiencing severe financial difficulties.  The Sponsor cannot predict what
   effect these industry conditions may  have on airport revenues which are
   dependent for payment on the financial condition of the airlines and their
   usage of the particular airport facility.  Similarly, payment on Municipal
   Bonds related to other facilities is dependent on revenues from the projects,
   such as user fees from ports, tolls on turnpikes and bridges and rents from
   buildings.  Therefore, payment may be adversely affected by reduction in
   revenues due to such factors

                                      -9-
<PAGE>
 
   as increased cost of maintenance, decreased use of a facility, lower cost of
   alternative modes of transportation, scarcity of fuel and reduction or loss
   of rents.

      Certain of the Municipal Bonds in the State Trusts may be obligations of
   issuers which are, or which govern the operation of, schools, colleges and
   universities and whose revenues are derived mainly from ad valorem taxes, or
   for higher education systems, from tuition, dormitory revenues, grants and
   endowments.  General problems relating to school bonds include litigation
   contesting the state constitutionality of financing public education in part
   from ad valorem taxes, thereby creating a disparity in educational funds
   available to schools in wealthy areas and schools in poor areas.  Litigation
   or legislation on this issue may affect the sources of funds available for
   the payment of school bonds in the Trust.  General problems relating to
   college and university obligations would include the prospect of a declining
   percentage of the population consisting of "college" age individuals,
   possible inability to raise tuition and fees sufficiently to cover increased
   operating costs, the uncertainty of continued receipt of Federal grants and
   state funding and new government legislation or regulations which may
   adversely affect the revenues or costs of such issuers.  All of such issuers
   have been experiencing certain of these problems in varying degrees.

      In addition, the ability of universities and colleges to meet their
   obligations is dependent upon various factors, including the size and
   diversity of their sources of revenues, enrollment, reputation, management
   expertise, the availability and restrictions on the use of endowments and
   other funds, the quality and maintenance costs of campus facilities, and, in
   the case of public institutions, the financial condition of the relevant
   state or other governmental entity and its policies with respect to
   education.  The institution's ability to maintain enrollment levels will
   depend on such factors as tuition costs, geographic location, geographic
   diversity and quality of student body, quality of the faculty and the
   diversity of program offerings.

      Certain of the Municipal Bonds in the State Trusts may be Urban
   Redevelopment Bonds ("URBs").  URBs have generally been issued under bond
   resolutions pursuant to which the revenues and receipts payable under the
   arrangements with the operator of a particular project have been assigned and
   pledged to purchasers.  In some cases, a mortgage on the underlying project
   may have been  granted as security for the URBs.  Regardless of the
   structure, payment of the URBs is solely dependent upon the creditworthiness
   of the operator of the project.

      Certain of the Municipal Bonds in the State Trusts may be lease revenue
   bonds whose revenues are derived from lease payments made by a municipality
   or other political subdivision which is leasing equipment or property for use
   in its operation.  The risks associated with owning Municipal Bonds of this
   nature include the possibility that appropriation of funds for a particular
   project or equipment may be discontinued.  The Sponsor cannot predict the
   likelihood of nonappropriation of funds for these types of lease revenue
   Municipal Bonds.

      Certain of the Bonds in the Trust Funds may be sales and/or use tax
   revenue bonds whose revenues are derived from the proceeds of a special sales
   or use tax.  Such taxes are generally subject to continuing Legislature
   approval.  Payments may be adversely affected by reduction of revenues due to
   decreased use of a facility or decreased sales.

      Certain of the Municipal Bonds in the State Trusts may be "zero coupon"
   bonds, i.e., an original issue discount bond that does not provide for the
   payment of current interest.  Zero coupon bonds are purchased at a deep
   discount because the buyer receives a final payment at the maturity of the
   bond and does not receive any periodic interest payments.  The effect of
   owning deep discount bonds which do not make current interest payments (such
   as the zero coupon bonds) is that a fixed yield is earned not only on the
   original investment but also, in effect, on all discount earned during the
   life of such obligation.  This implicit reinvestment of earnings at the same
   rate eliminates the risk of being unable to reinvest the income on such
   obligation at a rate as high as the implicit yield on the discount
   obligation, but at the same time eliminates the holder's ability to reinvest
   at higher rates in the future.  For this reason, zero coupon bonds are
   subject to substantially greater price fluctuations during periods of
   changing market interest rates than are securities of comparable quality
   which pay interest currently.  For the Federal tax consequences of original
   issue discount bonds such as the zero coupon bonds, see "Federal Tax Status
   of the State Trusts."

                                      -10-
<PAGE>
 
      Investors should be aware that many of the Municipal Bonds in the State
   Trusts are subject to continuing requirements  such as the actual use of
   Municipal Bond proceeds or manner of operation of the project financed from
   Municipal Bond proceeds that may affect the exemption of interest on such
   Municipal Bonds from Federal income taxation.  Although at the time of
   issuance of each of the Municipal Bonds in the State Trusts an opinion of
   bond counsel was rendered as to the exemption of interest on such obligations
   from Federal income taxation, there can be no assurance that the respective
   issuers or other obligers on such obligations will fulfill the various
   continuing requirements established upon issuance of the Municipal Bonds.  A
   failure to comply with such requirements may cause a determination that
   interest on such obligations is subject to Federal income taxation, perhaps
   even retroactively from the date of issuance of such Municipal Bonds, thereby
   reducing the value of the Municipal Bonds and subjecting Unitholders to
   unanticipated tax liabilities.

      Federal bankruptcy statutes relating to the adjustment of debts of
   political subdivisions and authorities of states of the United States provide
   that, in certain circumstances, such subdivisions or authorities may be
   authorized to initiate bankruptcy proceedings without prior notice to or
   consent of creditors, which proceedings could result in material and adverse
   modification or alteration of the rights of holders of obligations issued by
   such subdivisions or authorities.

      Certain issues of the Municipal Bonds in the State Trusts represent "moral
   obligations" of another governmental entity.  In the event that the issuer of
   the Municipal Bond defaults in the repayment thereof, such other governmental
   entity lawfully may, but is not obligated to, discharge the obligation of the
   issuer to repay such Municipal Bond.

      If an issuer of moral obligation bonds is unable to meet its obligations,
   the repayment of such Municipal Bonds becomes a moral commitment but not a
   legal obligation of the State or municipality in question.  Even though the
   State may be called on to restore any deficits in capital reserve funds of
   the agencies or authorities which issued the bonds, any restoration generally
   requires appropriation by the State legislature and accordingly does not
   constitute a legally enforceable obligation or debt of the State.  The
   agencies or authorities generally have no taxing power.

      To the best of the Sponsor's knowledge, as of the date of this Prospectus,
   there is no litigation pending with respect to any Municipal Bond which might
   reasonably be expected to have a material adverse effect on the Trust or any
   State Trust.  Although the Sponsor is unable to predict whether any
   litigation may be instituted, or if instituted, whether such litigation might
   have a material adverse effect on the Trust, the Trust received copies of the
   opinions of bond counsel given to the  issuing authorities at the time of
   original delivery of each of the Municipal Bonds to the effect that the
   Municipal Bonds had been validly issued and that the interest thereon is
   exempt from Federal income taxes.


   INSURANCE ON THE PORTFOLIOS

      All Municipal Bonds in the portfolio of the State Trusts are insured as to
   the scheduled payment of interest and principal, when due, by policies
   obtained directly by the Trust from Financial Guaranty Insurance Company
   ("Financial Guaranty") or by the Sponsor or by the issuer from Financial
   Guaranty, MBIA  or other insurers.  The insurance policies obtained by the
   Trust for a Series are non-cancelable and will continue in force so long as
   such State Trust is in existence, Financial Guaranty remains in business and
   the Municipal Bonds described in the policy continue to be held in such State
   Trusts.  The premium for any insurance policy or policies obtained by an
   issuer of Municipal Bonds or the Sponsor has been paid in advance by such
   issuer or the Sponsor and any such policy or policies are non-cancelable and
   will remain in force so long as the Municipal Bonds so insured are
   outstanding and the insurer and/or insurers referred to below remain in
   business.  A monthly premium is paid by each State Trust for the insurance
   obtained by the Trust, which is payable from the interest received by such
   State Trust.  In those instances where Municipal Bond insurance is obtained
   by the issuer or the Sponsor directly from an insurer, no premiums for
   insurance are paid by the State Trust and such bonds are not covered by the
   State Trust's policy.  Nonpayment of premiums on the policy obtained by the
   State Trust will not result in the cancellation of such insurance but will
   force the insurer to take action against the Trustee to recover premium
   payments due it.  Premium rates for each issue of

                                      -11-
<PAGE>
 
   Municipal Bonds protected by the policy obtained by the Trust are fixed for
   the life of the appropriate State Trusts.  If the provider of an original
   issuance insurance policy is unable to meet its obligations under such policy
   or if the rating assigned to the claims paying ability of any such insurer
   deteriorates, no other insurer has an obligation to insure any issue
   adversely affected by either of the above describe events.

      The aforementioned insurance guarantees the scheduled payment of principal
   and interest on the Municipal Bonds of each State Trust.  It does not
   guarantee the market value of the Municipal Bonds or the value of the Units
   of a State Trust.  The insurance obtained by the Trust is only effective as
   to Municipal Bonds owned by and held in a State Trust and the price which an
   individual pays on acquisition of Units, or receives on redemption or resale
   of Units, does not, except as indicated below, include any element of value
   for the insurance obtained by the Trust.  Unitholders should recognize that
   in order to receive any benefit from the portfolio insurance obtained by the
   State Trust, they must be owners of the Units of a State Trust at the time
   the Trustee becomes entitled to receive any payment from the insurer for such
   State Trust.  Insurance obtained by the issuer or the Sponsor of a Municipal
   Bond is effective so long as the Municipal Bond is outstanding, whether or
   not held by the State Trust.

      Pursuant to an irrevocable commitment of Financial Guaranty, the Trustee,
   upon the sale of a Municipal Bond under the Trust's insurance policy, has the
   right to obtain permanent insurance with respect to such Municipal Bond
   (i.e., insurance to the maturity of the Municipal Bond regardless of the
   identity of the holder thereof) (the "Permanent Insurance") upon the payment
   of a single predetermined insurance premium from the proceeds of the sale of
   such Municipal Bond.  Accordingly, every Municipal Bond in the Trust is
   eligible to be sold on an insured basis.  It is expected that the Trustee
   will exercise the right to obtain Permanent Insurance with respect to
   Municipal Bonds in the State Trust only if upon such exercise the Trust would
   receive net proceeds (i.e., the value of such Municipal Bond if sold as an
   insured Municipal Bond less the insurance premium attributable to the
   Permanent Insurance) from such sale in excess of the sale proceeds if such
   Municipal Bond was sold on an uninsured basis.  The insurance premium with
   respect to each Municipal Bond is determined based upon the insurability of
   each Municipal Bond as of the Date of Deposit and will not be increased or
   decreased for any change in the creditworthiness of such Municipal Bond's
   issuer.

      Insurance obtained for a State Trust, under normal circumstances, has no
   effect on the price or redemption value of Units.  It is the present
   intention of the Evaluator to attribute a value to such insurance for the
   purpose of computing the price or redemption value of Units only in
   circumstances where the credit quality of an underlying Municipal Bond has
   significantly deteriorated.  Insurance obtained by the issuer of a Municipal
   Bond is effective so long as such Municipal Bond is outstanding.  Therefore,
   any such insurance may be considered to represent an element of market value
   in regard to the Municipal Bonds thus insured, but the exact effect, if any,
   of this insurance on such market value cannot be predicted.

      The value to be added to such Municipal Bonds shall be an amount equal to
   the excess, if any, by which the net proceeds realizable from the sale of the
   Municipal Bond on an insured basis exceeds the sum of (i) the net proceeds
   receivable from the sale of the Municipal Bonds on an uninsured basis plus
   (ii) the insurance premium attributable to the Permanent Insurance.
   Insurance obtained by the issuer of a Municipal Bond is effective so long as
   such Municipal Bond is outstanding.  Therefore, any such insurance may be
   considered to represent an element of market value in regard to the
   Municipal Bonds thus insured, but the exact effect, if any, of this insurance
   on such market value cannot be predicted.

      Under the provisions of the aforementioned insurance, Financial Guaranty
   unconditionally and irrevocably agrees to pay to Citibank, N.A., or its
   successor, as its agent (the "Fiscal Agent"), that portion of the principal
   of and interest on the covered Municipal Bonds which shall become due for
   payment but shall be unpaid by reason of nonpayment by the issuer of the
   Municipal Bonds.  The term "due for payment" means, when referring to the
   principal of a Municipal Bond, its stated maturity date or the date on which
   it shall have been called for mandatory sinking fund redemption and does not
   refer to any earlier date on which payment is due by reason of call for
   redemption (other than by mandatory sinking fund redemption), acceleration or
   other advancement of maturity and means, when referring to interest on a
   Municipal Bond, the stated date for payment of interest.  When the interest
   on a Municipal Bond shall have been determined, as provided in the underlying
   documentation relating to such Municipal Bond, to be subject to Federal
   income taxation, "due for

                                      -12-
<PAGE>
 
   payment" also means, when referring to the principal of such Municipal Bond,
   the date on which such Municipal Bond has been called for mandatory
   redemption as a result of such determination of taxability, and when
   referring to interest on such Municipal Bond, the accrued interest at the
   rate provided in such documentation to the date on which such Municipal Bond
   has been called for such mandatory redemption, together with any applicable
   redemption premium.

      Financial Guaranty will make such payments to the Fiscal Agent on the date
   such principal or interest becomes due for payment or on the business day
   next following the day on which Financial Guaranty shall have received notice
   of nonpayment, whichever is later.  The Fiscal Agent will disburse to the
   Trustee the face amount of principal and interest which is then due for
   payment but is unpaid by reason of nonpayment and interest which is then due
   for payment but is unpaid by reason of nonpayment  by the issuer but only
   upon receipt by the Fiscal Agent of (i) evidence of the Trustee's right to
   receive payment of the principal or interest due for payment and (ii)
   evidence, including any appropriate instruments of assignment, that all of
   the rights to payment of such principal or interest due for payment shall
   thereupon vest in Financial Guaranty.  Upon such disbursement, Financial
   Guaranty shall become the owner of the Municipal Bond, appurtenant coupon or
   right to payment of principal or interest on such Municipal Bond and shall be
   fully subrogated to all the Trustee's rights thereunder, including the right
   to payment thereof.

      FINANCIAL GUARANTY INSURANCE COMPANY.  The policy obtained by the Trust
   was issued by Financial Guaranty, a New York stock insurance company.
   Financial Guaranty is a wholly-owned subsidiary of FGIC Corporation, a
   Delaware holding company (the "Corporation").  The Corporation is a wholly
   owned subsidiary of General Electric Capital Corporation ("GECC").  Neither
   the Corporation nor GECC is obligated to pay the debts of or the claims
   against Financial Guaranty.  Financial Guaranty is domiciled in the State of
   New York and is subject to regulation by the State of New York Insurance
   Department.  As of September 30, 1994 the total capital and surplus of
   Financial Guaranty was approximately $871,000,000.  Copies of Financial
   Guaranty's financial statements, prepared on the basis of statutory
   accounting principles, and the Corporation's financial statements, prepared
   on the basis of generally accepted accounting principles, may be obtained by
   writing to Financial Guaranty at 115 Broadway, New York, New York 10006,
   Attention: Communications Department (telephone number is (212) 312-3000) or
   to the New York State Insurance Department at 160 West Broadway, 18th Floor,
   New York 10013, Attention: Property Companies Bureau (telephone number

   (212) 621-0389).

      In addition, Financial Guaranty is currently authorized to write with
   insurance in all 50 states and the District of Columbia.

      The information relating to Financial Guaranty contained above has been
   furnished by such corporation.  The financial information contained herein
   with respect to such corporation is unaudited but appears in reports or other
   materials filed with state insurance regulatory authorities and is subject to
   audit and review by such authorities.  No representation is made herein as to
   the accuracy or adequacy of such information or as to the absence of material
   adverse changes in such information subsequent to the date thereof but the
   Sponsor is not aware that the information herein is inaccurate or incomplete.

      In determining whether to insure bonds, Financial Guaranty has applied its
   own standards, which are not necessarily the same as the criteria used in
   regard to the selection of bonds by the Sponsor.  This decision is made prior
   to the Date of Deposit, as bonds not covered by such insurance are generally
   not deposited in the Trust.  The insurance obtained by the Trust covers
   Municipal Bonds deposited in each State Trust and physically delivered to the
   Trustee in the case of bearer bonds or registered in the name of the Trustee
   or its nominee for Municipal Bonds held in book-entry form.  Contracts to
   purchase Municipal Bonds are not covered by the insurance obtained by the
   Trust, although Municipal Bonds underlying such contracts are covered by
   insurance upon physical delivery to the Trustee.

      The contract of insurance relating to the State Trusts and the
   negotiations in respect thereof represent the only relationship between
   Financial Guaranty and the Trust.  Otherwise, neither Financial Guaranty nor
   its parent, FGIC Corporation, or any affiliate thereof has any significant
   relationship, direct or indirect, with the Trust or the Sponsor, except that
   Kemper Reinsurance Co., an affiliate of the Sponsor, has participated to a

                                      -13-
<PAGE>
 
   very limited extent, pursuant to an exemptive order obtained from the
   Securities and Exchange Commission, in the reinsurance program of Financial
   Guaranty.  Neither the State Trusts, the related Units nor the portfolios of
   such State Trusts are otherwise insured directly or indirectly by FGIC
   Corporation.

      AMBAC INDEMNITY CORPORATION.  AMBAC Indemnity Corporation ("AMBAC") is a
   Wisconsin-domiciled stock insurance company, regulated by the Office of the
   Commissioner of Insurance of the State of Wisconsin, and licensed to do
   business in 50 states, the District of Columbia and the Commonwealth of
   Puerto Rico, with admitted assets (unaudited) of approximately $1,988,000,000
   and statutory capital (unaudited) of approximately $1,148,000,000 as of
   September 30, 1993.  Statutory capital consists of AMBAC policyholders'
   surplus and statutory contingency reserve.  AMBAC is a wholly owned
   subsidiary of AMBAC Inc., a 100% publicly-held company.  Moody's Investors
   Service, Inc. and Standard & Poor's have both assigned a AAA claims-paying
   ability rating to AMBAC.  Copies of AMBAC's financial statements prepared in
   accordance with statutory accounting standards are available from AMBAC.  The
   address of AMBAC's administrative offices and its telephone number at One
   State Street Plaza, 17th Floor, New York, New York  10004 and (212) 668-0340.
   AMBAC has entered into quota share reinsurance agreements under which a
   percentage of the insurance underwritten pursuant to certain municipal bonds
   insurance programs of AMBAC has been and will be assumed by a number of
   foreign and domestic unaffiliated reinsurers.

      MBIA INSURANCE CORPORATION.  MBIA Insurance Corporation ("MBIA
   Corporation") is the principal operating subsidiary of MBIA, Inc., a New York
   Stock Exchange listed company. MBIA, Inc. is not obligated to pay the debts
   of or claims against MBIA Corporation.  MBIA Corporation, which commenced
   municipal bond insurance operations on January 5,  1987, is a limited
   liability corporation rather than a several liability association.  MBIA
   Corporation is domiciled in the State of New York and licensed to do business
   in all 50 states, the District of Columbia and the Commonwealth of Puerto
   Rico.

      As of September 30, 1994 MBIA Corporation had admitted assets of $3.3
   billion (unaudited), total liabilities of $2.2 billion (unaudited), and total
   capital and surplus of $1.1 billion (unaudited) prepared in accordance with
   statutory accounting practices prescribed or permitted by insurance
   regulatory authorities.  Standard & Poor's has rated the claims paying
   ability of MBIA "AAA." Copies of MBIA Corporation's financial statements
   prepared in accordance with statutory accounting practices are available form
   MBIA Corporation.  The address of MBIA Corporation is 113 King Street,
   Armonk, New York  10504.

      Effective December 31, 1989 MBIA Inc. acquired Bond Investors Group, Inc.
   On January 5,1990, the Insurer acquired all of the outstanding stock of Bond
   Investors Group, Inc., The parent of BIG, now known as MBIA Insurance Corp.
   of Illinois.  Though a reinsurance agreement, BIG has ceded all of its net
   insured risks, as well as its unearned premium and contingency reserves, to
   the Insurer and the Insurer has reinsured BIG's net outstanding exposure.

      Moody's Investors Service rates all bonds issues insured by MBIA "Aaa" and
   short-term loans "MIG1," both designated to be of the highest quality.
   Standard & Poor's rates all new issues insured by MBIA "AAA."

      FINANCIAL SECURITY ASSURANCE.  Financial Security Assurance ("Financial
   Security" or "FSA") is monoline insurance company incorporated on March 16,
   1984 under the laws of the State of New York.  The operations of Financial
   Security commenced on July 25, 1985, and Financial Security received its New
   York State insurance license on September 23, 1985.  Financial Security and
   its two wholly owned subsidiaries are licensed to engage in financial
   guaranty insurance business in 49 states, the District of Columbia and Puerto
   Rico.

      Financial Security and its subsidiaries are engaged exclusively in the
   business of writing financial guaranty insurance, principally in respect of
   asset-backed and other collateralized securities offered in domestic and
   foreign markets.  Financial Security and its subsidiaries also write
   financial guaranty insurance in respect of municipal and other obligations
   and reinsure financial guaranty insurance policies written by other leadings
   insurance companies.  In general, financial guaranty insurance consists of
   the issuance of a guaranty of scheduled payments of an issuer's securities,
   thereby enhancing the credit rating of these securities, in consideration for
   payment of a premium to the insurer.

                                      -14-
<PAGE>
 
      Financial Security is 91.6% owned by U S West, Inc., and  8.4% owned by
   The Tokio Marine and Fire Insurance Co., Ltd. ("Tokio Marine").  Neither U S
   WEST, Inc. nor Tokio Marine is obligated to pay the debts of or the claims
   against Financial Security.  Financial Security is domiciled in the State of
   New York and is subject to regulation by the State of New York Insurance
   Department.

      As of March 31, 1993, the total policyholders' surplus and contingency
   reserves and the total unearned premium reserve, respectively, of Financial
   Security and its consolidated subsidiaries were, in accordance with statutory
   accounting principles, approximately $479,110,000 (unaudited) and
   $220,078,000 (unaudited), and the total shareholder's equity and the
   unearned premium reserve, respectively of Financial Security and its
   consolidated subsidiaries were, in accordance with generally accepted
   accounting principles, approximately $628,119,000 (unaudited) and
   $202,493,000 (unaudited).

      Copies of Financial Security's financial statements may be obtained by
   writing to Financial Security at 350 Park Avenue, New York, New York 10022,
   Attention: Communications Department.  Financial Security's Telephone number
   is (212) 826-0100.

      Pursuant to an intercompany agreement, liabilities on financial guaranty
   insurance written by Financial Security or either of its subsidiaries are
   insured among such companies at an agreed-upon percentage substantially
   proportional to their respective capital, surplus and reserves, subject to
   applicable statutory risk limitations.  In addition, Financial Security
   reinsurers a portion of its liabilities under certain of its financial
   guaranty insurance policies with unaffiliated reinsurers under various quota
   share treaties and on a transaction-by-transaction basis.  Such reinsurance
   is utilized by Financial Security as a risk management device and to comply
   with certain statutory and rating agency requirements; it does not alter or
   limit Financial Security's obligations under any financial guaranty insurance
   policy.

      Financial Security's claims-paying ability is rated "Aaa" by Moody's
   Investors Service, Inc., and "AAA" by Standard & Poor's, Nippon Investors
   Service Inc., Duff & Phelps Inc. and Australian Ratings Pty. Ltd. Such
   ratings reflect only the views of the respective rating agencies, are not
   recommendations to buy, sell or hold securities and are subject to revision
   or withdrawal at any time by such rating agencies.

      CAPITAL GUARANTY INSURANCE COMPANY.  Capital Guaranty Insurance Company
   ("Capital Guaranty") was incorporated in Maryland on June 25, 1986, and is
   wholly owned subsidiary of Capital Guaranty Corporation, a Maryland insurance
   holding company.  Capital Guaranty Corporation is a publicly owned company
   whose shares are traded on the New York Stock Exchange.

      Capital Guaranty Insurance Company is authorized to provide insurance in
   all 50 states, the District of Columbia and three U.S. territories.  Capital
   Guaranty focuses on insuring municipal securities and provides policies which
   guaranty the timely payment of principal and interest when due for payment on
   new issue and secondary market issue municipal bond transactions.  Capital
   Guaranty's claims-paying ability is rated "Triple-A" by both Moody's and
   Standard & Poor's.

      As of September 30, 1994, Capital Guaranty had $14.6 billion in net
   exposure outstanding (excluding defeased issues).  The total policyholders'
   surplus and contingency reserve of Capital Guaranty was $293,036,690
   (unaudited), and the total admitted assets were $193,194,000 (unaudited) as
   reported to the Insurance Department of the State of Maryland.  Financial
   statements for Capital Guaranty Insurance Company, that have been prepared in
   accordance with statutory insurance accounting standards, are available upon
   request.  The address of Capital Guaranty's headquarters is Steuart Tower,
   22nd Floor, One Market Plaza, San Francisco, CA 94105-1413 and the telephone
   number is (415) 995-8000.

      Because the Municipal Bonds are insured as to the scheduled payment of
   principal and interest and on the basis of the financial condition and the
   method of operation of the insurance companies referred to above, either
   Standard & Poor's or Moody's has assigned to the State Trusts' Units its
   "AAA" or "Aaa" investment rating, respectively, and, in addition, Moody's has
   assigned its "Aaa" investment rating to each of the Municipal Bonds covered
   by the Financial Guaranty policy while held in the Trust.  These are the
   highest ratings assigned to securities by such rating agencies.  See
   "Description of Securities Ratings" herein.  These

                                      -15-
<PAGE>
 
   ratings should not be construed as an approval of the offering of the Units
   by Standard & Poor's or Moody's or as a guarantee of the market value of the
   State Trusts or the Units.  There is no guarantee that the "AAA" or "Aaa"
   investment ratings will be maintained.

      On the date shown under "Essential Information" in Part Two, the Estimated
   Long-Term and Current Returns per Unit for the  Trust, after payment of the
   insurance premium, if any, were as indicated.  The Estimated Long-Term and
   Current Returns per Unit for a trust with an identical portfolio without the
   insurance obtained by the Trust would have been higher on such date.

      An objective of the portfolio insurance obtained by the Trust is to obtain
   a higher yield on the portfolio of the Series of the Trust than would be
   available if all the Municipal Bonds in such portfolios had Standard &
   Poor's "AAA" rating and/or Moody's "Aaa" rating, and at the same time to have
   the protection of insurance of prompt payment of interest and principal, when
   due, on the Municipal Bonds.  There is, of course, no certainty that this
   result will be achieved.  Municipal Bonds in a Series of the Trust which have
   been insured by the issuer (all of which are rated "AAA" by Standard & Poor's
   and/or "Aaa" by Moody's) may or may not have a higher yield than uninsured
   bonds rated "AAA" by Standard & Poor's or "Aaa" by Moody's.  In selecting
   such Municipal Bonds for the portfolio, the Sponsor has applied the criteria
   described above.

      In the event of nonpayment of interest or principal, when due, in respect
   of a Municipal Bond, the appropriate insurer shall make such payment not
   later than 30 days after it has been notified that such nonpayment has
   occurred or is threatened (but not earlier than the date such payment is
   due).  The insurer, as regards any payment it may make, will succeed to the
   rights of the Trustee in respect thereof.

      The Internal Revenue Service has issued a letter ruling which holds, in
   effect, that insurance proceeds representing maturing interest on defaulted
   municipal obligations paid to municipal bond funds substantially similar to
   the Trust, under policy provisions substantially identical to the policies
   described herein, will be excludable from Federal gross income under Section
   103(a)(1) of the Internal Revenue Code.  Holders of Units in the State Trust
   should discuss with their tax advisers the degree of reliance which they may
   place on this letter ruling.  Furthermore, Chapman and Cutler, counsel for
   the Sponsor, has given an opinion to the effect that such payment of proceeds
   would be excludable from Federal gross income to the same extent that such
   interest would have been so excludable if paid by the issuer of the defaulted
   obligations.  See "Federal Tax Status of the State Trusts."


   DISTRIBUTION REINVESTMENT

      Each Unitholder of a State Trust may elect to have distributions of
   principal (including capital gains, if any) or interest or both automatically
   invested without charge in shares of any mutual fund underwritten or advised
   by Kemper Financial Services, Inc., an affiliate of the sponsor (the "Kemper
   Funds") which are registered in the Unitholder's State of Residence, other
   than those Kemper Funds sold with a contingent deferred sales charge.  Since
   the portfolio securities and investment objectives of such Kemper Funds may
   differ significantly from that of the Trust, Unitholders should carefully
   consider the consequences, including the fact that distributions from such
   Kemper Funds may be taxable, before selecting such Kemper Funds for
   reinvestment.  Detailed information with respect to the investment objectives
   and the management of the Funds is contained in their respective
   prospectuses, which can be obtained from the Sponsor, and many investment
   firms, upon request.  An investor should read the appropriate prospectus
   prior to making the election to reinvest.

      A Unitholder who desires to have such distributions automatically
   reinvested without charge should file a written notice of election with the
   Program Agent referred to below.  Such election must be received by the
   Program Agent at least ten days prior to the Record Date applicable to any
   distribution in order to be in effect for such Record Date.  Any such
   election shall remain in effect until a subsequent notice is received by the
   Program Agent.  See "Unitholders - Distributions to Unitholders."

                                      -16-
<PAGE>
 
      The Program Agent is Investors Fiduciary Trust Company.  All inquiries
   concerning participation in distribution reinvestment should be directed to
   the Kemper Service Company, service agent for the Program Agent at P.O. Box
   419430, Kansas City, Missouri 64173-0216, telephone (800) 422-2848.


   INTEREST, ESTIMATED CURRENT RETURN AND ESTIMATED LONG-TERM RETURN

      As of the opening of business on the date indicated therein, the Estimated
   Current Returns and the Estimated Long-Term Returns for each State Trust were
   as set forth under "Essential Information" for the applicable State Trust in
   Part Two  of this Prospectus.  Estimated Current Returns are calculated by
   dividing the estimated net annual interest income per Unit by the Public
   Offering Price.  The estimated net annual interest income per Unit will vary
   with changes in fees and expenses of the Trustee, the Sponsor and the
   Evaluator and with the principal prepayment, redemption, maturity, exchange
   or sale of Securities while the Public Offering Price will vary with changes
   in the offering price of the underlying Securities and with changes in
   Purchased Interest in the case of Kemper Defined Funds; therefore, there is
   no assurance that the present Estimated Current Returns will be realized in
   the future.  Estimated Long-Term Returns are calculated using a formula
   which (1) takes into consideration, and determines and factors in the
   relative weightings of, the market values, yields (which takes into account
   the amortization of premiums and the accretion of discounts) and estimated
   retirements of all of the Securities in the State Trust and (2) takes into
   account the expenses and sales charge associated with each State Trust Unit.
   Since the market values and estimated retirements of the Securities and the
   expenses of the State Trust will change, there is no assurance that the
   present Estimated Long-Term Returns will be realized in the future.
   Estimated Current Returns and Estimated Long-Term Returns are expected to
   differ because the calculation of Estimated Long-Term Returns reflects the
   estimated date and amount of principal returned while Estimated Current
   Returns calculations include only net annual interest income and Public
   Offering Price.


   FEDERAL TAX STATUS OF THE STATE TRUSTS

      All Municipal Bonds deposited in the State Trusts were accompanied by
   copies of opinions of bond counsel given to the issuers thereof at the time
   of original delivery of the Municipal Bonds to the effect that the interest
   thereon is excludable from gross income for Federal income taxes.  In
   addition, bond counsel to the issuing authorities rendered opinions as to the
   exemption of interest on such Municipal Bonds, when held by residents of the
   state in which the issuers of such Municipal Bonds are located, from State
   income taxes and, where applicable, local income taxes.  Gain realized on the
   sale or redemption of the Municipal Bonds by the Trustee or of a Unit by a
   Unitholder is, however, includable in gross income for Federal income tax
   purposes.  Such gain does not include any amounts received in respect of
   accrued interest or earned original issue discount.  It should be noted that
   under recently enacted legislation described below that subjects accretion of
   market discount on tax-exempt bonds to taxation as ordinary income, gain
   realized on the sale or redemption of Municipal Bonds by the Trustee or of
   Units by a Unitholder that would have been treated as capital gain under
   prior law is treated as ordinary income to the extent it is attributable to
   accretion of market discount.  Market discount can arise based on the price a
   Trust Fund pays for Municipal Bonds or the price a Unitholder pays for his or
   her Units.

      In connection with the offering of Units of the State Trusts, neither the
   Sponsor, the Trustee, the Auditors nor their respective counsel have made any
   review of the proceedings relating to the issuance of the Municipal Bonds or
   the bases for such opinions.

      In the opinion of Chapman and Cutler, counsel for the Sponsor:

         Each State Trust is not an association taxable as a corporation for
      Federal income tax purposes and interest and accrued original issue
      discount on Bonds which is excludable from gross income under the Internal
      Revenue Code of 1986 (the "Code") will retain its status when distributed
      to Unitholders, except to the extent such interest is subject to the
      alternative minimum tax, an additional tax on branches of foreign
      corporations and the environmental tax (the "Superfund Tax"), as noted
      below.

                                      -17-
<PAGE>
 
         Exemption of interest and accrued original issue discount on any
      Municipal Bonds for Federal income tax purposes does not necessarily
      result in tax-exemption under the laws of the several states as such laws
      vary with respect to the taxation of such securities and in many states
      all or part of such interest and accrued issue discount may be subject to
      tax.

         Each Unitholder is considered to be the owner of a pro rata portion of
      each asset of the respective State Trust in the proportion that the number
      of Units of such Trust held by him bears to the total number of Units
      outstanding of such State Trust under subpart E, subchapter J of chapter 1
      of the Code and will have a taxable event when such State Trust disposes
      of a Bond, or when the Unitholder redeems or sells his Units.  Unitholders
      must reduce the tax basis of their Units for their share of accrued
      interest received by a State Trust, if any, on Bonds delivered after the
      Unitholders pay for their Units to the extent that such interest accrued
      on such Bonds during the period from the Unitholder's settlement date to
      the date such Bonds are delivered to a State Trust and, consequently, such
      Unitholders may have an increase in taxable gain or reduction in capital
      loss upon the disposition of such Units.  Gain or loss upon the sale or
      redemption of Units is measured by comparing the proceeds of such sale or
      redemption with the adjusted basis of the Units.  If the Trustee disposes
      of Bonds (whether by sale, payment on maturity, redemption or otherwise),
      gain or loss is recognized to the Unitholder.  The amount of any such
      gain or loss is measured by comparing the Unitholder's pro rata share of
      the total proceeds from such disposition with the Unitholder's basis for
      his or her fractional interest in the asset disposed of.  In the case of a
      Unitholder who purchases Units, such basis (before adjustment for earned
      original issue discount and amortized bond premium, if any) is determined
      by apportioning the cost of the Units among each of the State Trust's
      assets ratably according to the value as of the date of acquisition of the
      Units.  The basis of each Unit and of each Municipal Bond which was issued
      with original issue discount must be increased by the amount of the
      accrued original issue discount and the basis of each Unit and of the
      Unitholder's interest in each Municipal Bond which was acquired by such
      Unitholder at a premium must be reduced by the annual amortization of
      Municipal Bond premium.  The tax cost reduction requirements of the Code
      relating to amortization of bond premium may, under some circumstances,
      result in the Unitholder realizing a taxable gain when his Units are sold
      or redeemed for an amount equal to his original cost.

         Any proceeds paid under individual policies obtained by issuers of
      Bonds which represent maturing interest on defaulted obligations held by
      the Trustee will be excludable from Federal gross income if, and to the
      same extent as, such interest would have been so excludable if paid in the
      normal course by the issuer of the defaulted obligations provided that, at
      the time such policies are purchased, the amounts paid for such policies
      are reasonable, customary and consistent with the reasonable expectation
      that the issuer of the obligations, rather than the insurer, will pay debt
      service on the obligations.

      Sections 1288 and 1272 of the Internal Revenue Code of 1986 (the "Code")
   provide a complex set of rules governing the accrual of original issue
   discount.  These rules provide that original issue discount accrues either on
   the basis of a constant compound interest rate or ratably over the term of
   the Municipal Bond, depending on the date the Municipal Bond was issued.  In
   addition, special rules apply if the purchase price of a Municipal Bond
   exceeds the original issue price plus the amount of original issue discount
   which would have previously accrued based upon its issue price (its "adjusted
   issue price").  The application of these rules will also vary depending on
   the value of the Municipal Bond on the date a Unitholder acquires his Units,
   and the price the Unitholder pays for his Units.  Investors with questions
   regarding these Code sections should consult with their tax advisers.

      "The Revenue Reconciliation Act of 1993" (the "Tax Act") subjects tax-
   exempt bonds to the market discount rules of the Code effective for bonds
   purchased after April 30, 1993.  In general, market discount is the amount
   (if any) by which the stated redemption price at maturity exceeds an
   investor's purchase price (except to the extent that such difference, if any,
   is attributable to original issue discount not yet accrued) subject to a
   statutory "de minimis" rule.  Market discount can arise based on the price a
   Trust pays for Municipal Bonds or the price a Unitholder pays for his or her
   Units.  Under the Tax Act, accretion of market discount is taxable as
   ordinary income; under prior law the accretion had been treated as capital
   gain.  Market

                                      -18-
<PAGE>
 
   discount that accretes while a Trust Fund holds a Municipal Bond would be
   recognized as ordinary income by the Unitholders when principal payments are
   received on the Municipal Bond, upon sale or at redemption (including early
   redemption), or upon the sale or redemption of his or her Units, unless a
   Unitholder elects to include market discount in taxable income as it
   accrues.  The market discount rules are complex and Unitholders should
   consult their tax advisers regarding these rules and their application.

      In the case of certain corporations, the alternative minimum tax and the
   Superfund Tax depend upon the corporation's alternative minimum taxable
   income, which is the corporation's taxable income with certain adjustments.
   One of the adjustment items used in computing the alternative minimum taxable
   income and the Superfund Tax of a corporation (other than an S Corporation,
   Regulated Investment Company, Real Estate Investment Trust, or REMIC) is an
   amount equal to 75% of the excess of such corporation's "adjusted current
   earnings" over an amount equal to its alternative minimum taxable income
   (before such adjustment item and the alternative tax net operating loss
   deduction).  "Adjusted current earnings" includes all tax-exempt interest,
   including interest on all the Bonds in a State Trust.  Unitholders are urged
   to consult their tax advisers with respect to the particular tax consequences
   to them including the corporate alternative minimum tax, the Superfund Tax
   and the branch profits tax imposed by Section 884 of the Code.

      Counsel for the Sponsor has also advised that under Section 265 of the
   Code, interest on indebtedness incurred or continued to purchase or carry
   Units of a State Trust is not deductible for Federal income tax purposes.
   The Internal Revenue Service has taken the position that such indebtedness
   need not be directly traceable to the purchase or carrying of Units (however,
   these rules generally do not apply to interest paid on indebtedness incurred
   to purchase or improve a personal residence or to purchase goods or services
   for personal consumption).  Also, under Section 265 of the Code, certain
   financial institutions that acquire Units would generally not be able to
   deduct any of the interest expense attributable to ownership of such Units.
   Investors with questions regarding these issues should consult with their tax
   advisers.

      In the case of certain Municipal Bonds in the State Trusts, the opinions
   of bond counsel indicate that interest on such securities received by a
   "substantial user" of the facilities being financed with the proceeds of
   these securities or persons related thereto, for periods while such
   securities are held by such a user or related person, will not be excludable
   from Federal gross income, although interest on such securities received by
   others would be excludable from Federal gross income.  "Substantial user" and
   "related person" are defined under U.S. Treasury Regulations.  Any person who
   believes that he or she may be a "substantial user" or a "related person" as
   so defined should contact his or her tax adviser.

      In the case of corporations, the alternative tax rate applicable to long-
   term capital gains is 35% effective for long-term capital gains realized in
   taxable years beginning on or after January 1, 1993.  For taxpayers other
   than corporations, net capital gains are subject to a maximum marginal stated
   tax rate of 28%.  However, it should be noted that legislative proposals are
   introduced from time to time that affect tax rates and could affect relative
   differences at which ordinary income and capital gains are taxed.  Under the
   Code, taxpayers must disclose to the Internal Revenue Service the amount of
   tax-exempt interest earned during the year.

      Under existing law, the State Trusts are not associations taxable as a
   corporation and the income of the Trust Funds will be treated as the income
   of the Unitholders under the income tax laws of the State of Missouri.

      All statements of law in the Prospectus concerning exclusion from gross
   income for Federal, State or other tax purposes are the opinions of counsel
   and are to be so construed.

      At the respective times of issuance of the Bonds, opinions relating to the
   validity thereof and to the exclusion of interest thereon from Federal gross
   income are rendered by bond counsel to the respective issuing authorities.
   Neither the Sponsor nor Chapman and Cutler has made any special review for
   the State Trusts of the proceedings relating to the issuance of the Bonds or
   of the basis for such opinions.

      Section 86 of the Code, in general, provides that fifty  percent of Social
   Security benefits are includible in gross income to the extent that the sum
   of "modified adjusted gross income" plus fifty percent of the Social

                                      -19-
<PAGE>
 
   Security benefits received exceeds a "base amount."  The base amount is
   $25,000 for unmarried taxpayers, $32,000 for married taxpayers filing a joint
   return and zero for married taxpayers who do not live apart at all times
   during the taxable year and who file separate returns.  Modified adjusted
   gross income is adjusted gross income determined without regard to certain
   otherwise allowable deductions and exclusions from gross income and by
   including tax exempt interest.  To the extent that Social Security benefits
   are includible in gross income, they will be treated as any other item of
   gross income.

      In addition, under the Tax Act, for taxable years beginning after December
   31, 1993, up to 85 percent of Social Security benefits are includible in
   gross income to the extent that the sum of "modified adjusted gross income"
   plus fifty percent of Social Security benefits received exceeds an "adjusted
   base amount."  The adjusted base amount is $34,000 for married taxpayers,
   $44,000 for married taxpayers filing a joint return and zero for married
   taxpayers who do not live apart at all times during the taxable year and who
   file separate returns.

      Although tax-exempt interest is included in modified adjusted gross income
   solely for the purpose of determining what portion, if any, of Social
   Security benefits will be included in gross income, no tax-exempt interest,
   including that received from the Trust Fund, will be subject to tax.  A
   taxpayer whose adjusted gross income already exceeds the base amount or the
   adjusted base amount must include fifty percent or eighty-five percent of his
   Social Security benefits in gross income whether or not he receives any tax-
   exempt interest.  A taxpayer whose modified adjusted gross income (after
   inclusion of tax-exempt interest) does not exceed the base amount need not
   include any Social Security benefits in gross income.

      For a discussion of the State tax status of income earned on Units of a
   State Trust, see the discussion of tax status for the applicable trust.
   Except as noted therein, the exemption of interest on State and local
   obligations for Federal income tax purposes discussed above does not
   necessarily result in exemption under the income or other tax laws of any
   State or city.  The laws of the several States vary with respect to the
   taxation of such obligations.

   DESCRIPTION AND STATE TAX STATUS OF THE STATE TRUSTS

      ALABAMA TRUSTS. Alabama's economy has experienced a major trend toward
   industrialization over the past two decades.  By 1990, manufacturing
   accounted for 26.7% of Alabama's Real Gross State Product (the total value of
   goods and services produced in Alabama).  During the 1960s and 1970s the
   State's industrial base became more diversified and balanced, moving away
   from primary metals into pulp and paper, lumber, furniture, electrical
   machinery, transportation equipment, textiles (including apparel), chemicals,
   rubber and plastics.  Since the early 1980s, modernization of existing
   facilities and an increase in direct foreign investments in the State has
   made the manufacturing sector more competitive in domestic and international
   markets.

      Among several leading manufacturing industries have been pulp and papers
   and chemicals.  In recent years Alabama has ranked as the fifth largest
   producer of timber in the nation.  The State's growing chemical industry has
   been the natural complement of production of wood pulp and paper.  Mining,
   oil and gas production and service industries are also important to Alabama's
   economy.  Coal mining is by far the most important mining activity.

      Major service industries that are deemed to have significant growth
   potential include the research and medical training and general health care
   industries, most notably represented by the University of Alabama medical
   complex in Birmingham and the high technology research and development
   industries concentrated in the Huntsville area.

      Real Gross State Product.  Real Gross State Product (RGSP) is a
   comprehensive measure of economic performance for the State of Alabama.
   Alabama's RGSP is defined as the total value of all final goods and services
   produced in the State in constant dollar terms.  Hence, changes in RGSP
   reflect changes in final output.  From 1984 to 1990 RGSP originating in
   manufacturing increased by 22.99% whereas RGSP originating in all the non-
   manufacturing sectors grew by 17.88%.

                                      -20-
<PAGE>
 
      Those non-manufacturing sectors exhibiting large percentage increases in
   RGSP originating between 1984 and 1990 were 1) Services; 2) Trade; 3)
   Farming; and 4) Finance, Insurance and Real Estate.  From 1984 to 1990 RGSP
   originating in Services increased by 35.07%; Trade grew by 21.53%; Farming
   increased by 19.78%; and the gain in Finance, Insurance and Real Estate was
   19.19%. The present movement toward diversification of the State's
   manufacturing base and a similar present trend toward enlargement and
   diversification of the service industries in the State are expected to lead
   to increased economic stability.

      Employment.  The recent national economic recession was felt severely in
   Alabama.  The manufacturing growth described above reached a peak in 1979,
   and was followed by a decrease in activity.  The national economic recession
   was principally responsible for this decline.  The State's industrial
   structure is particularly sensitive to high interest rates and monetary
   policy, and the resulting unemployment during 1981-1984 was acute.
   Unemployment rates have improved as the impact of the national economic
   recovery has benefited the State.  The economic recovery experienced on the
   national level since 1982 has been experienced in Alabama as well, but to a
   different degree and with a time lag.

      Among other risks, the State of Alabama's economy depends upon cyclical
   industries such as iron and steel, natural resources, and timber  and forest
   products.  As a result, economic activity may be more cyclical than in
   certain other Southeastern states.  The national economic recession in the
   early 1980s caused a decline in manufacturing activity and natural resource
   consumption, and Alabama's unemployment rate was 14.4% in 1982, significantly
   higher than the national average.  Unemployment remains high in some rural
   areas of the State.  A trend towards diversification of the State's economic
   base and an expansion of service industries may lead to improved economic
   stability in the future, although there is no assurance of this.

      Political subdivisions of the State of Alabama have limited taxing
   authority.  In addition, the Alabama Supreme Court has held that a
   governmental unit may first use its taxes and other revenues to pay the
   expenses of providing governmental service before paying debt service on its
   bonds, warrants or other indebtedness.  The State has statutory budget
   provisions which result in a proration procedure in the event estimated
   budget resources in a fiscal year are insufficient to pay in full all
   appropriations for that year.  Proration has a materially adverse effect on
   public entities that are dependent upon State funds subject to proration.

      Deterioration of economic conditions could adversely affect both tax and
   other governmental revenues, as well as revenues to be used to service
   various revenue obligations, such as industrial development obligations.
   Such difficulties could affect the market value of the bonds held by the
   Alabama Trust and thereby adversely affect Unitholders.

      The foregoing information constitutes only a brief summary of some of the
   financial difficulties which may impact certain issuers of Bonds and does not
   purport to be a complete or exhaustive description of all adverse conditions
   to which the issuers in the Alabama Trust are subject.  Additionally, many
   factors including national economic social and environmental policies and
   conditions, which are not within the control of the issuers of Bonds, could
   affect or could have an adverse impact on the financial condition of the
   State and various agencies and political subdivisions located in the State.
   The Sponsor is unable to predict whether or to what extent such factors or
   other factors may affect the issuers of Bonds, the market value or
   marketability of the Bonds or the ability of the respective issuers of the
   Bonds acquired by the Alabama Trust to pay interest on or principal of the
   Bonds.

      At the time of the closing for each Alabama Trust, Special Counsel to the
   Fund for Alabama tax matters rendered an opinion under then existing Alabama
   income tax law applicable to taxpayers whose income is subject to Alabama
   income taxation substantially to the effect that:

         (1) The Alabama Trust is not taxable as a corporation for purposes of
             the Alabama income tax.

         (2) Income of the Alabama Trust, to the extent it is taxable, will be
             taxable to the Unitholders, not     the Alabama Trust.
 
 
                                      -21-
<PAGE>
 
         (3) Each Unitholder's distributive share of the Alabama Trust's net
             income will be treated as the income of the Unitholder for purposes
             of the Alabama income tax.
              
         (4) Interest on obligations held by the Alabama Trust which is exempt
             from the Alabama income tax will retain its tax-exempt character
             when the distributive share thereof is distributed or deemed
             distributed to each Unitholder.
 
         (5) Any proceeds paid to the Alabama Trust under insurance policies
             issued to the Sponsor or under individual policies obtained by the
             Sponsor, the issuer or underwriter of the respective obligations
             which represent maturing interest on defaulted obligations held by
             the Trustee will be exempt from Alabama income tax if and to the
             same extent as such interest would be exempt from such taxes if
             paid directly by the issuer of such obligations.
              
         (6) Each Unitholder will, for purposes of the Alabama income tax, treat
             his distributive share of gains realized upon the sale or other
             disposition of the Bonds held by the Alabama Trust as though the
             Bonds were sold or disposed of directly by the Unitholders.
 
         (7) Gains realized on the sale or redemption of Units by Unitholders,
             who are subject to the Alabama income tax will be includable in the
             Alabama income of such Unitholders.
             
      ARIZONA TRUSTS.  The following brief summary regarding the economy of
   Arizona is based upon information drawn from publicly available sources and
   is included for the purpose of providing the information about general
   economic conditions that may or may not affect issuers of the Arizona Bonds.
   The Sponsor has not independently verified any of the information contained
   in such publicly available documents.

      Arizona is the nation's sixth largest state in terms of area.  Arizona's
   main economic sectors include services, tourism and manufacturing.  Mining
   and agriculture are also significant, although they tend to be more capital
   than labor intensive.  Services is the single largest economic sector.  Many
   of these jobs are directly related to tourism.

      The unemployment rate in Arizona for 1993 was 6.2% and for 1992 was 7.4%
   compared to a national rate of 6.8% in 1993 and 7.4% in 1992.  Job growth may
   be adversely affected by the closing of a major air force base near Phoenix
   and the bankruptcy of several major employers, including America West
   Airlines.

      In 1986, the value of Arizona real estate began a steady decline,
   reflecting a market which had been overbuilt in the previous decade with a
   resulting surplus of completed inventory.  This decline adversely affected
   both the construction industry and those Arizona financial institutions which
   had aggressively pursued many facets of real estate lending.  In the near
   future, Arizona's financial institutions are likely to continue to experience
   problems until the excess inventories of commercial and residential
   properties are absorbed.  The problems of the financial institutions have
   adversely affected employment and economic activity.  Longer prospects are
   brighter.  Arizona has been, and is projected to continue to be, one of the
   fastest growing areas in the United States.  Over the last several decades
   the State has outpaced most other regions of the country in virtually every
   major category of growth, including population, personal income, gross state
   product and job creation.
 
      The state operates on a fiscal year beginning July 1 and ending June 30.
   Fiscal year 1995 refers to the year ending June 30, 1995.

      Total General Fund revenues of $4.3 billion are expected during fiscal
   year 1995.  Approximately 44.5% of this budgeted revenue comes from sales and
   use taxes, 44.4%  from income taxes (both individual and corporate) and 4.4%
   from property taxes.  All taxes total approximately $4.0 billion, or 93% of
   General Funds revenues.  Non-tax revenue includes items such as income from
   the state lottery, licenses, fees and permits, and interest.

                                      -22-
<PAGE>
 
      For fiscal year 1994 the budget called for expenditures of approximately
   $4.1 billion.  These expenditures fell into the following major categories:
   education (47.4%), health and welfare (26.3%), protection and safety (4.0%),
   general government (15.5%) and inspection and regulation, natural resources
   and transportation (6.8%).  The States's general fund expenditures for fiscal
   year 1995 are budgeted at approximately $4.7 billion.

      Most or all of the Bonds of the Arizona Trust are not obligations of the
   State of Arizona, and are not supported by the State's taxing powers.  The
   particular source of payment and security for each of the Bonds is detailed
   in the instruments themselves and in related offering materials.  There can
   be no assurances, however, with respect to whether the market value of
   marketability of any of the Bonds issued by an entity other than the State of
   Arizona will be affected by the financial or other condition of the State or
   of any entity located within the State.  In addition, it should be noted that
   the State of Arizona, as well as counties, municipalities, political
   subdivisions and other public authorities of the state, are subject to
   limitations imposed by Arizona's constitution with respect to ad valorem
   taxation, bonded indebtedness and other matters.  For example, the
   legislature cannot appropriate revenues in excess of 7% of the total personal
   income of the state in any fiscal year.  These limitations may affect the
   ability of the issuers to generate revenues to satisfy their debt
   obligations.
 
      On July 21, 1994, the Arizona Supreme Court rendered its opinion in
   Roosevelt Elementary School District Number 66, et al. v. Dianne Bishop, et
   al. (the "Roosevelt Opinion").  In this opinion, the Arizona Supreme Court
   held that the present statutory financing scheme for public education in the
   State of Arizona does not comply with the Arizona constitution.
   Subsequently, the Arizona School Boards Association, with the approval of the
   appellants and the appellees to the Roosevelt Opinion, and certain Arizona
   school districts, filed with the Arizona Supreme Court motions for
   clarification of the Roosevelt Opinion, specifically with respect to seeking
   prospective application of the Roosevelt Opinion.  On July 29, 1994, the
   Arizona Supreme Court clarified the Roosevelt Opinion to hold that such
   opinion will have prospective effect only.

      Certain other circumstances are relevant to the market value,
   marketability and payment of any hospital and health care revenue bonds in
   the Arizona Trust.  The Arizona Legislature has in the past sought to enact
   health care cost control legislation.  Certain other health care regulatory
   laws have expired.  It is expected that the Arizona legislature will at
   future sessions continue to attempt to adopt legislation concerning health
   care cost control and related regulatory matters.  The effect of any such
   legislation or of the continued absence of any legislation restricting
   hospital bed increased and limiting new hospital construction on the ability
   of Arizona hospitals and other health care providers to pay debt service on
   their revenue bonds cannot be determined at this time.

      Arizona does not participate in the federally administered Medicaid
   program.  Instead, the state administers an alternative program, Arizona
   Health Care Cost Containment System ("AHCCCS"), which provides health care to
   indigent persons meeting certain financial eligibility requirements, through
   managed care programs.  In fiscal year 1994, AHCCCS was financed
   approximately 60% by federal funds, 29% by state funds, and 11% by county
   funds.

      Under state law, hospitals retain the authority to raise with notification
   and review by, but not approval from, the Department of Health Services.
   Hospitals in Arizona have experienced profitability problems along with those
   in other states.  At least two Phoenix based hospitals have defaulted on or
   reported difficulties in meeting their bond obligations in recent years.

      Insofar as tax-exempt Arizona public utility pollution control revenue
   bonds are concerned, the issuance of such bonds and the periodic rate
   increases needed to cover operating costs and debt service are subject to
   regulation by the Arizona Corporation Commission, the only significant
   exception being the Salt River Project Agricultural Improvement and Power
   District which, as a Federal instrumentality, is exempt from rate regulation.
   On July 15, 1991, several creditors of Tucson Electric Power Company ("Tucson
   Electric") filed involuntary petitions under Chapter 11 of the U.S.
   Bankruptcy Code to force Tucson Power to reorganize under the supervision of
   the bankruptcy court.  On December 31, 1991, the Bankruptcy Court approved
   the utility's motion to dismiss the July petition after five months of
   negotiations between Tucson Electric and its

                                      -23-
<PAGE>
 
   creditors to restructure the utility's debts and other obligations.  In
   December 1992, Tucson Electric announced that it had completed its financial
   restructuring.  In January 1993, Tucson Electric asked the Arizona
   Corporation Commission for a 9.3% average rate.  Tucson Electric serves
   approximately 270,000 customers, primarily in the Tucson area.  Inability of
   any regulated public utility to secure necessary rate increases could
   adversely affect, to an indeterminable extent, its ability to pay debt
   service on its pollution control revenue bonds.

      Based on a recent U.S. Supreme Court ruling, the State has determined to
   refund $197 million, including statutory interest, in State income taxes
   previously collected from Federal retirees on their pensions.  This payment
   will be made over a four-year period beginning with approximately $14.6
   million in tax refunds in fiscal year 1994.  A combination of tax refunds and
   tax credits will be used to satisfy this liability.

      At the time of the closing for each Arizona Trust, Special Counsel to the
   Fund for Arizona tax matters rendered an opinion under then existing Arizona
   income tax law applicable to taxpayers whose income is subject to Arizona
   income taxation substantially to the effect that:

      For Arizona income tax purposes, each Unitholder will be treated as the
   owner of a pro rata portion of the Arizona Trust, and the income of the Trust
   therefore will be treated as the income of the Unitholder under State law.

      For Arizona income tax purposes, interest on the Bonds which is excludable
   from Federal gross income and which is exempt from Arizona income taxes when
   received by the Arizona Trust, and which would be excludable from Federal
   gross income and exempt from Arizona income taxes if received directly by a
   Unitholder, will retain its status as tax-exempt interest when received by
   the Arizona Trust and distributed to the Unitholders.

      To the extent that interest derived from the Arizona Trust by a Unitholder
   with respect to the Bonds is excludable from Federal gross income, such
   interest will not be subject to Arizona income taxes.

      Each Unitholder will receive taxable gain or loss for Arizona income tax
   purposes when Bonds held in the Arizona Trust are sold, exchanged, redeemed
   or paid at maturity, or when the Unitholder redeems or sells Units, at a
   price that differs from original cost as adjusted for amortization of Bond
   discount or premium and other basis adjustments, including any basis
   reduction that may be required to reflect a Unitholder's share of interest,
   if any, accruing on Bonds during the interval between the Unitholders
   settlement date and the date such Bonds are delivered to the Arizona Trust,
   if later.

      Amounts paid by the Insurer under an insurance policy or policies issued
   to the Trust, if any, with respect to the Bonds in the Trust with represent
   maturing interest on defaulted obligations held by the Trustee will be exempt
   from State income taxes if, and to the same extent as, such interest would
   have been so exempt if paid by the issuer of the defaulted obligations
   provided that, at the time such policies are purchased, the amounts paid for
   such policies are reasonable, customary and consistent with the reasonable
   expectation that the issuer of the obligations, rather that the insurer, will
   pay debt service on the obligations.

      Arizona law does not permit a deduction for interest paid or incurred on
   indebtedness incurred or continued to purchase or carry Units in the Arizona
   Trust, the interest on which is exempt from Arizona income taxes.

      Neither the Bonds nor the Units will be subject to Arizona property taxes,
   sales tax or use tax.

      CALIFORNIA TRUSTS.  The Trust will invest substantially all of its assets
   in California Municipal Obligations.  The Trust is therefore susceptible to
   political, economic or regulatory factors affecting issuers of California
   Municipal Obligations.  These include the possible adverse effects of certain
   California constitutional amendments, legislative measures, voter initiatives
   and other matters that are described below.  The following information
   provides only a brief summary of the complex factors affecting the financial
   situation in California (the"State") and is derived from sources that are
   generally available to investors and are believed to be accurate.  No
   independent verification has been made of the accuracy or completeness of any
   of the following

                                      -24-
<PAGE>
 
   information.  It is based in part on information obtained from various State
   and local agencies in California or contained in official statements for
   various California Municipal Obligations.

      There can be no assurance that future statewide or regional economic
   difficulties, and the resulting impact on State or local governmental
   finances generally, will not adversely affect the market value of California
   Municipal Obligations held in the portfolio of the Fund or the ability of
   particular obligors to make timely payments of debt service on (or relating
   to) those obligations.

      California's economy is the largest among the 50 states and one of the
   largest in the world.  The State's population of over 30 million represents
   12% of the total United States population and grew by 27% in the 1980s.
   Total personal income in the State, at an estimated $662 billion in 1991,
   accounts for 13% of all personal income in the nation.  Total employment is
   almost 14 million, the majority of which is in the service, trade and
   manufacturing sectors.

      Reports issued by the State Department of Finance and other sources
   indicate that the States economy is suffering its worst recession since the
   1930s, with prospects for recovery slower than for the nation as a whole.
   The State has lost over 800,000 jobs since the start of the recession in mid
   1990 and additional job losses are expected before an upturn begins.  The
   largest job losses have been in Southern California, led by declines in the
   aerospace and construction industries.  Weaknesses statewide occurred in
   manufacturing, construction, services and trade and will be hurt in the next
   few years by continued cuts in federal defense spending and base closures.
   Unemployment is expected to remain well above the national average in 1994.
   The States economy is only expected to pull out of the recession slowly,
   following the national recovery which has begun.  Delay in recovery will
   exacerbate shortfalls in State revenues.

      Certain California Municipal Obligations may be obligations of issuers
   which rely in whole or in part, directly or indirectly, on ad valorem
   property taxes as a source of revenue.  The taxing powers of California local
   governments and districts are limited by Article XIIIA of the California
   Constitution, enacted by the voters in 1978 and commonly known as
   "Proposition 13." Briefly, Article XIIIA limits to 1% of full cash value the
   rate of ad valorem property taxes on real property and generally restricts
   the reassessment of property to 2% per year, except upon new construction or
   change of ownership (subject to a number of exemptions).  Taxing entities
   may, however, raise ad valorem taxes above the 1% limit to pay debt service
   on voter-approved bonded indebtedness.

      Under Article XIIIA, the basic 1% ad valorem tax levy is applied against
   the assessed value of property as of the owner's date of acquisition (or as
   of March 1, 1975, if acquired earlier), subject to certain adjustments.  This
   system has resulted in widely varying amounts of tax on similarly situated
   properties.  Several lawsuits have been filed challenging the acquisition-
   based assessment system of Proposition 13, and on June 18, 1992 the U.S.
   Supreme Court announced a decision upholding Proposition 13.

      Article XIIIA prohibits local governments from raising revenues through ad
   valorem property taxes above the 1% limit; it also requires voters of any
   governmental unit to give two-thirds approval to levy any  "special tax"
   However, court decisions allowed non-voter approved levy of "general taxes"
   which were not dedicated to a specific use.  In response to these decisions,
   the voters of the State in 1986 adopted an initiative statute which imposed
   significant new limits on the ability of local entities to raise or levy
   general taxes, except by receiving majority local voter approval.
   Significant elements of this initiative, "Proposition 62", have been
   overturned in recent court cases.  An initiative proposed to reenact the
   provisions of Proposition 62 as a constitutional amendment was defeated by
   the voters in November 1990, but such a proposal may be renewed in the
   future.

      California and its local governments are subject to an annual
   "appropriations limit" imposed by Article XIIIB of the California
   Constitution, enacted by the voters in 1979 and significantly amended by
   Propositions 98 and 111 in 1988 and 1990, respectively.  Article XIIIB
   prohibits the State or any covered local government from spending
   "appropriations subject to limitation" in excess of the appropriations limit
   imposed.  "Appropriations subject to limitation" are authorizations to spend
   "proceeds of taxes," which consists of tax revenues and certain other funds,
   including proceeds from regulatory licenses, user charges or other fees to

                                      -25-
<PAGE>
 
   the extent that such proceeds exceed the cost of providing the product or
   service, but "proceeds of taxes" excludes most State subventions to local
   governments.  No limit is imposed on appropriations or funds which are not
   "proceeds of taxes," such as reasonable user charges or fees and certain
   other non-tax funds, including bond proceeds.

      Among the expenditures not included in the Article XIIIB appropriations
   limit are (1) the debt service cost of bonds issued or authorized prior to
   January 1, 1979, or subsequently authorized by the voters, (2) appropriations
   arising from certain emergencies declared by the Governor, (3) appropriations
   for certain capital outlay projects, (4) appropriations by the State of post-
   1989 increases in gasoline taxes and vehicle weight fees, and (5)
   appropriations made in certain cases of emergency.

      The appropriations limit for each year is adjusted annually to reflect
   changes in cost of living and population, and any transfers of service
   responsibilities between government units.  The definitions for such
   adjustments were liberalized in 1990 by Proposition 111 to follow more
   closely growth in California's economy.

      "Excess revenues are measured over a two-year cycle.  Local governments
   must return any excess to taxpayers by rate reduction.  The State must refund
   50% of any excess, with the other 50% paid to schools and community colleges.
   With more liberal annual adjustment factors since 1988, and depressed
   revenues since 1990 because of the recession, few governments are currently
   operating near their spending limits, but this condition may change over
   time.  Local governments may by voter approval exceed their spending limits
   for up to four years.

      During fiscal year 1986-87, State receipts from proceeds of taxes exceeded
   its appropriations limit by $1.1 billion, which was returned to taxpayers.
   Since that year, appropriations subject to limitation have been under the
   State limit.  State appropriations are expected to be $3.7 billion under the
   limit for Fiscal Year 1993-94.

      Because of the complex nature of Articles XIIIA and XIIIB of the
   California Constitution, the ambiguities and possible inconsistencies in
   their terms, and the impossibility of predicting future appropriations or
   changes in population and cost of living, and the probability of continuing
   legal challenges, it is not currently possible to determine fully the impact
   of Article XIIIA or Article XIIIB on California Municipal Obligations or on
   the ability of the State or local governments to pay debt service on such
   California Municipal Obligations.  It is not presently possible to predict
   the  outcome of any pending litigation with respect to the ultimate scope,
   impact or constitutionality of either Article XIIIA or Article XIIIB, or the
   impact of any such determinations upon State agencies or local governments,
   or upon their ability to pay debt service on their obligations.  Future
   initiative or legislative changes in laws or the California Constitution may
   also affect the ability of the State or local issuers to repay their
   obligations.

      As of April 1, 1994, California had approximately $18.1 billion of general
   obligation bonds outstanding, and $5.6 billion remained authorized but
   unissued.  In addition, at June 30, 1993, the State had lease-purchase
   obligations, payable from the State's General Fund, of approximately $4.0
   billion.  Of the States's outstanding general obligation debt, approximately
   28% os presently self-liquidating (for which program revenues are anticipated
   to be sufficient to reimburse the General Fund for debt service payments).
   Four general obligation bond propositions, totalling $5.9 billion, will be on
   the June, 1994 ballot.  In Fiscal Year 1992-93, debt service on general
   obligation bonds and lease-purchase debt was approximately 4.1% of General
   Fund revenues.  The State has paid the principal of and interest on its
   general obligation bonds, lease-purchase debt and short-term obligations when
   due.

      The principal sources of General Fund revenues in 1992-93 were the
   California personal income tax (44% of total revenues), the sales tax (38%),
   bank and corporation taxes (12%), and the gross premium tax on insurance
   (3%).  California maintains a Special Fund for Economic Uncertainties (the
   "Economic Uncertainties Fund"), derived from General Fund revenues, as a
   reserve to meet cash needs of the General Fund, but which is required to be
   replenished as soon as sufficient revenues are available.  Year-end balances
   in the Economic Uncertainties Fund are included for financial reporting
   purposes in the General Fund balance.  In recent years, California has
   budgeted to maintain the Economic Uncertainties Fund at around 3% of General
   Fund

                                      -26-
<PAGE>
 
   expenditures but essentially no reserve is budgeted in 1992-93 or 1993-94
   because reserves have been reduced by the recession.

      Throughout the 1980s, State spending increased rapidly as the State
   population and economy also grew rapidly, including increased spending for
   many assistance programs to local governments, which were constrained by
   Proposition 13 and other laws.  The largest State program is assistance to
   local public school districts.  In 1988, an initiative (Proposition 98) was
   enacted which (subject to suspension by a two-thirds vote of the Legislature
   and the Governor) guarantees local school districts and community college
   districts a minimum share of State General Fund revenues (currently about
   34%).

      Since the start of 1990-91 Fiscal Year, the State has faced adverse
   economic, fiscal and budget conditions.  The economic recession seriously
   affected State tax revenues.  It also caused increased expenditures for
   health and welfare programs.  The State is also facing a structural imbalance
   in its budget with the largest programs supported by the General Fund (K-14
   education, health, welfare and corrections) growing at rates significantly
   higher than the growth rates for the principal revenue sources of the General
   Fund.  As a result, the State entered a period of budget imbalance, with
   expenditures exceeding revenues for four of the last five fiscal years
   through 1991-92.

      As the State fell into a deep recession in the summer of 1990, the State
   budget fell sharply out of balance in the 1990-91 and 1991-92 fiscal years,
   despite significant expenditure cuts and tax increases.  The State has
   accumulated a $2.8 billion budget deficit by June 30, 1992.  This deficit
   also severely reduced the State's cash resources, so that it had to rely on
   external borrowing in the short-term markets to meet its cash needs.

      With the failure to enact a budget by July 1, 1992, the State had no legal
   authority to pay many of its vendors until the budget was passed;
   nevertheless, certain obligations (such as debt service, school
   apportionments, welfare payments and employee salaries) were payable because
   of continuing or special appropriations or court orders.  However, the State
   Controller did not have enough cash to pay all of these ongoing obligations
   as they came due, as well as valid obligations incurred in the prior fiscal
   year.

      Starting on July 1, 1992, the Controller was required to issue "registered
   warrants" in lieu of normal warrants backed by cash to pay many State
   obligations.  Available cash was used to pay constitutionally mandated and
   priority obligations.  Between July 1 and September 3, 1992, the Controller
   issued an aggregate of approximately $3.8 billion of registered warrants, all
   of which were called for redemption by September 4, 1992 following enactment
   of the 1992-93 Budget Act and issuance by the State of $3.3 billion of
   Interim Notes.

      The 1992-93 Budget Act, when finally adopted, was projected to eliminate
   the State's accumulation deficit, with additional expenditure cuts and a $1.3
   billion transfer of State education funding costs to local governments by
   shifting local property taxes to school districts.  However, as the recession
   continued longer and deeper than expected, revenues once again were far below
   projections, and only reached a level just equal to the amount of
   expenditures.  Thus, the State continued to carry its $2.8 billion budget
   deficit at June 30, 1993.

      The 1993-94 Budget Act was similar to the prior year in reliance on
   expenditure cuts and an additional $2.6 billion transfer of costs to local
   government, particularly counties.  A major feature of the budget was a two-
   year plan to eliminate the accumulated deficit by borrowing into the 1994-95
   fiscal year.  With the recession still continuing longer than expected, the
   1994-95 Governor's Budget now projects that in the 1993-94 Fiscal Year, the
   General Fund will have $900 million less revenue and $800 million higher
   expenditures than budgeted.  As a result revenues will only exceed
   expenditures by about $400 million.  If this projection is met, it will be
   the first operating surplus in four years; however, some budget analysts
   outside the Department of Finance project revenues in the balance of 1993-94
   will not even meet the revised, lower projection.  In addition, the General
   Fund may have some unplanned costs for relief related to the January 17, 1994
   Northward earthquake.

                                      -27-
<PAGE>
 
      The State has implemented its short-term borrowing as part of the deficit
   elimination plan, and has also borrowed additional sums to cover cash flow
   shortfalls in the spring of 1994, for a total of $3.2 billion, coming due in
   July and December, 1994.  Repayment of these short-term notes will require
   additional borrowing, as the State's cash position continues to be adversely
   affected.

      The Governor's 1994-95 Budget proposal recognizes the need to bridge a gap
   of around $5 billion by June 30, 1995.  Over $3.1 billion of this amount is
   being requested from the federal government as increased aid, particularly
   for costs associated with incarcerating, educating and providing health and
   welfare services to undocumented immigrants.  However, President Clinton has
   not included these costs in his proposed Fiscal 1995 Budget.  The rest of the
   budget gap is proposed to be closed with expenditure cuts and projected $600
   million of new revenue assuming the State wins a tax case presently pending
   in the U.S. Supreme Court.  Thus the State will once again face significant
   uncertainties and very difficult choices in the 1994-95 budget, as tax
   increases are unlikely and many cuts and budget adjustments have been made in
   the past three years.

      The State's severe financial difficulties for the current and upcoming
   budget years will result in continued pressure upon various local
   governments, particularly school districts and counties which depend on State
   aid.  Despite efforts in recent years to increase taxes and reduce
   governmental expenditures, there can be no assurance that the State will  not
   face budget gaps in the future.

      State general obligation bonds are currently rated "A1" by Moody's and "A"
   by S&P.  Both of these ratings were recently reduced from "Aa" and "A+"
   levels, respectively.  There can be no assurance that such ratings will be
   maintained in the future.  It should be noted that the creditworthiness of
   obligations issued by local California issuers may be unrelated to the
   creditworthiness of obligations issued by the State of California, and that
   there is no obligation on the part of the State to make payment on such local
   obligations in the event of default.

      The State is involved in certain legal proceedings (described in the
   State's recent financial statements) that, if decided against the State, may
   require the State to make significant future expenditures or may
   substantially impair revenues.

      On December 7, 1994, Orange County, California (the "County"), together
   with its pooled investment fund (the "Fund") filed for protection under
   Chapter 9 of the federal Bankruptcy Code, after reports that the Fund had
   suffered significant market losses in its investments which caused a
   liquidity crisis for the Fund and the County.    Approximately 180 other
   public entities, most but not all located in the County, were also depositors
   in the Fund.  As of December 13, 1994, the County indicated that the Fund had
   lost about 27% of its initial deposits of approximately $7.4 billion.  The
   County may suffer further losses as it sells investments to restructure the
   Fund. Many of the entities which kept moneys in the Fund, including the
   County, are facing cash flow difficulties because of the bankruptcy filing
   and may be required to reduce programs or capital projects.

      The State of California has no obligations with respect to any bonds or
   other securities of the County or any of the other participating entities,
   although under existing legal precedents, the State may be obligated to
   ensure that school districts have sufficient funds to operate.

      Property tax revenues received by local governments declined more than 50%
   following passage of Proposition 13.  Subsequently, the California
   Legislature enacted measures to provide for the redistribution of the State's
   General Fund surplus to local agencies, the reallocation of certain State
   revenues to local agencies and the assumption of certain governmental
   functions by the State to assist municipal issuers to raise revenues.  Total
   local assistance from the State's General Fund was budgeted at approximately
   75% of General Fund expenditures in recent years, including the effect of
   implementing reductions in certain aid programs.  To reduce State General
   Fund support school districts, the 1992-93 and 1993-94 Budget Acts caused
   local governments to transfer $3.9 billion of property tax revenues to school
   districts, representing loss of the post-Proposition 13 "bailout" aid.  Local
   governments have in return received greater revenues and greater flexibility
   to operate health and welfare programs.  To the extent the State should be
   constrained by its Article XIIIB appropriations limit, or its obligation to
   conform to Proposition 98, or other fiscal considerations,

                                      -28-
<PAGE>
 
   the absolute level, or the rate of growth, of State assistance to local
   governments may be reduced.  Any such reductions in State aid could compound
   the serious fiscal constraints already experienced by many local governments,
   particularly counties.  The Richmond United School District (Contra Costa
   County) entered bankruptcy proceedings in May 1991, but the proceedings have
   been dismissed.

      California Municipal Obligations which are assessment bonds may be
   adversely affected by a general decline in real estate values or a slowdown
   in real estate sales activity. In many cases, such bonds are secured by land
   which is undeveloped at the time of issuance but anticipated to be developed
   within a few years after issuance.  In the event of such reduction or
   slowdown, such development may not occur or may be delayed, thereby
   increasing the risk of a default on the bonds.  Because the special
   assessments or taxes securing these bonds are not the personal liability of
   the owners of the property assessed, the lien on the property is the only
   security for the bonds.  Moreover, in most cases the issuer of these bonds is
   not required to make payments on the bonds in the event of delinquency in the
   payment of assessments or taxes, except from amounts, if any, in a reserve
   fund established for the bonds.

      Certain California long-term lease obligations, though typically payable
   from the general fund of the municipality, are subject to "abatement" in the
   event the facility being leased is unavailable for beneficial use and
   occupancy by the municipality during the term of the lease.  Abatement is not
   a default, and there may be no remedies available to the holders of the
   certificates evidencing the lease obligation in the event abatement occurs.
   The most common causes of abatement are failure to complete construction of
   the facility before the end of the period during which lease payments have
   been capitalized and uninsured casualty losses to the facility (e.g., due to
   earthquake).  In the event abatement occurs with respect to a lease
   obligation, lease payments may be interrupted (if all available insurance
   proceeds and reserves are exhausted) and the certificates may not be paid
   when due.

      Several years ago the Richmond United School District (the "District")
   entered into a lease transaction in which certain existing properties of the
   District were sold and leased back in order to obtain funds to cover
   operating deficits.  Following a fiscal crisis in which the District's
   finances were taken over by a State receiver (including a brief period under
   bankruptcy court protection), the District failed to make rental payments on
   this lease, resulting in a lawsuit by the Trustee for the Certificate of
   Participation holders, in which the State was a named defendant (on the
   grounds that it controlled the District's finances).  One of the defenses
   raised in answer to this lawsuit was the invalidity of the original lease
   transaction.  The trial court has upheld the validity of the District's
   lease, and the case has been settled.  Any judgment in any future case
   against the position asserted by the Trustee in the Richmond case may have
   adverse implications for lease transactions of a similar nature by other
   California entities.

      The repayment of Industrial Development Securities secured by real
   property may be affected by California laws limiting foreclosure rights of
   creditors.  Securities backed by health care and hospital revenues may be
   affected by changes in State regulations governing cost reimbursements to
   health care providers under Medi-Cal (the State's Medicaid program),
   including risks related to the policy of awarding exclusive contracts to
   certain hospitals.

      Limitations on ad valorem property taxes may particularly affect "tax
   allocation" bonds issued by California redevelopment agencies.  Such bonds
   are secured solely by the increase in assessed valuation of a redevelopment
   project area after the start of redevelopment activity.  In the event that
   assessed values in the redevelopment project decline (e.g., because of a
   major natural disaster such as an earthquake), the tax increment revenue may
   be insufficient to make principal and interest payments on these bonds.  Both
   Moody's and S&P suspended ratings on California tax allocation bonds after
   the enactment of Articles XIIIA and XIIIB, and only resumed such ratings on a
   selective basis.

      Proposition 87, approved by California voters in 1988, requires that all
   revenues produced by a tax rate increase go directly to the taxing entity
   which increased such tax rate to repay that entity's general obligation
   indebtedness.  As a result, redevelopment agencies (which, typically, are the
   Issuers of tax allocation securities) no longer receive an increase in tax
   increment when taxes on property in the project area are increased to repay
   voter-approved bonded indebtedness.

                                      -29-
<PAGE>
 
      The effect of these various constitutional and statutory changes upon the
   ability of California municipal securities issuers to pay interest and
   principal on their obligations remains unclear.  Furthermore, other measures
   affecting the taxing or spending authority of California or its political
   subdivisions may be approved or enacted in the future.  Legislation has been
   or may be introduced which would modify existing taxes or other revenue-
   raising measures or which either would further limit or, alternatively, would
   increase the abilities of state and local governments to impose new taxes or
   increase existing taxes.  It is not presently possible to determine the
   impact of any such legislation on California Municipal Obligations in which
   the Fund may invest, future allocations of state revenues to local
   governments or the abilities of state or local governments to pay the
   interest on, or repay the principal of, such California Municipal
   Obligations.

      Substantially all of California is within an active geologic region
   subject to major seismic activity.  Any California Municipal Obligation in
   the Portfolio could be affected by an interruption of revenues because of
   damaged facilities, or, consequently, income tax deductions for casualty
   losses or property tax assessment reductions.  Compensatory financial
   assistance could be constrained by the inability of (i) an issuer to have
   obtained earthquake insurance coverage at reasonable rates; (ii) an insurer
   to perform on its contracts of insurance in the event of widespread losses;
   or (iii) the Federal or State government to appropriate sufficient funds
   within their respective budget limitations.

      At the time of the closing for each California Trust, Special Counsel to
   each California Trust for California tax matters, rendered an opinion under
   then existing California income tax law applicable to taxpayers whose income
   is subject to California income taxation substantially to the effect that:

         (1) the California Trust is not an association taxable as a corporation
             and the income of the California Trust will be treated as the
             income of the Unitholders under the income tax laws of California;

         (2) amounts treated as interest on the underlying Securities in the
             California Trust which are exempt from tax under California
             personal income tax and property tax laws when received by the
             California Trust will, under such laws, retain their status as tax-
             exempt interest when distributed to Unitholders. However, interest
             on the underlying Securities attributed to a Unitholder which is a
             corporation subject to the California franchise tax laws may be
             includable in its gross income for purposes of determining its
             California franchise tax. Further, certain interest which is
             attributable to a Unitholder subject to the California personal
             income tax and which is treated as an item of tax preference for
             purposes of the federal alternative minimum tax pursuant to Section
             57(a)(5) of the Internal Revenue Code of 1986 may also be treated
             as an item of tax preference that must be taken into account in
             computing such Unitholder's alternative minimum taxable income for
             purposes of the California alternative minimum tax enacted by 1987
             California Statutes, chapter 1138. However, because of the
             provisions of the California Constitution exempting the interest on
             bonds issued by the State of California, or by local governments
             within the state, from taxes levied on income, the application of
             the new California alternative minimum tax to interest otherwise
             exempt from the California personal income tax in some cases may be
             unclear;
 
         (3) under California income tax law, each Unitholder in the California
             Trust will have a taxable event when the California Trust disposes
             of a Security (whether by sale, exchange, redemption, or payment at
             maturity) or when the Unitholder redeems or sells Units. Because of
             the requirement that tax cost basis be reduced to reflect
             amortization of bond premium, under some circumstances a Unitholder
             may realize taxable gains when Units are sold or redeemed for an
             amount equal to, or less than, their original cost. The total cost
             of each Unit in the California Trust to a Unitholder is allocated
             among each of the Bond issues held in the California Trust (in
             accordance with the proportion of the California Trust comprised by
             each Bond issue) in order to determine his per Unit tax cost for
             each Bond issue; and the tax cost reduction requirements relating
             to amortization of bond premium will apply separately to the per
             Unit tax cost of each Bond issue. Unitholders' bases in their
             units, and the bases for their fractional interest in each Trust
             asset, may have to be adjusted for their pro rata share of accrued
             interest received, if any, on Securities delivered after the
             Unitholders' respective settlement dates;
 
 
                                      -30-
<PAGE>
 
         (4) under the California personal property tax laws, bonds (including
             the Securities in the California Trust) or any interest therein is
             exempt from such tax;
  
         (5) any proceeds paid under the insurance policy issued to the
             California Trust with respect to the Securities which represent
             maturing interest on defaulted obligations held by the Trustee will
             be exempt from California personal income tax if, and to the same
             extent as, such interest would have been so exempt if paid by the
             issuer of the defaulted obligations; and
 
         (6) under Section 17280(b)(2) of the California Revenue and Taxation
             Code, interest on indebtedness incurred or continued to purchase or
             carry Units of the California Trust is not deductible for the
             purposes of the California personal income tax. While there
             presently is no California authority interpreting this provision,
             Section 17280(b)(2) directs the California Franchise Tax Board to
             prescribe regulations determining the proper allocation and
             apportionment of interest costs for this purpose. The Franchise Tax
             Board has not yet proposed or prescribed such regulations. In
             interpreting the generally similar Federal provision, the Internal
             Revenue Service has taken the position that such indebtedness need
             not be directly traceable to the purchase or carrying of Units
             (although the Service has not contended that a deduction for
             interest on indebtedness incurred to purchase or improve a personal
             residence or to purchase goods or services for personal consumption
             will be disallowed). In the absence of conflicting regulations or
             other California authority, the California Franchise Tax Board
             generally has interpreted California statutory tax provisions in
             accord with Internal Revenue Service interpretations of similar
             Federal provisions.
              
       At the respective times of issuance of the Securities, opinions relating
   to the validity thereof and to the exemption of interest thereon from Federal
   income tax and California personal income tax are rendered by bond counsel to
   the respective issuing authorities.  Except in certain instances in which
   Special Counsel acted as bond counsel to issuers of Securities, and as such
   made a review of proceedings relating to the issuance of certain Securities
   at the time of their issuance, Special Counsel has not made any special
   review for the California Trust of the proceedings relating to the issuance
   of the Securities or of the basis for such opinions.


      COLORADO TRUST.  The State Constitution requires that expenditures for any
   fiscal year not exceed revenues for such fiscal year.  By statute, the amount
   of General Fund revenues available for appropriation is based upon revenue
   estimates which, together with other available resources, must exceed annual
   appropriations by the amount of the unappropriated reserve
   (the "Unappropriated Reserve").  The  Unappropriated Reserve requirement for
   fiscal years 1991, 1992 and 1993 was set at 3% of total appropriations from
   the General Fund.  For fiscal years 1994 and thereafter, the Unappropriated
   Reserve requirement is set at 4%.  In addition to the Unappropriated Reserve,
   a constitutional amendment approved by Colorado voters in 1992 requires the
   State and each local government to reserve a certain percentage of its fiscal
   year spending (excluding bonded debt service) for emergency use (the
   "Emergency Reserve").  The minimum Emergency Reserve is set at 2% for 1994
   and 3% for 1995 and later years.  For fiscal year 1992 and thereafter,
   General Fund appropriations are also limited to an amount equal to the cost
   of performing certain required reappraisals of taxable property plus an
   amount equal to the lesser of (i) five percent of Colorado personal income or
   (ii) 106% of the total General Fund appropriations for the previous fiscal
   year.  This restriction does not apply to any General Fund appropriations
   which are required as a result of a new federal law, a final state or federal
   court order or moneys derived from the increase in the rate or amount of any
   tax or fee approved by a majority of the registered electors of the State
   voting at any general election.  In addition, the statutory limit on the
   level of General Fund appropriations may be exceeded for a given fiscal year
   upon the declaration of a State fiscal emergency by the State General
   Assembly.

      The 1992 General Fund balance was $133.3 million, which was $49.1 million
   below the Unappropriated Reserve requirement.  The 1993 fiscal year ending
   General Fund balance was $326.6 million, or $196.7 million over the required
   Unappropriated Reserve and Emergency Reserve.  Based on June 20, 1994
   estimates, the 1994 fiscal year ending General Fund balance is expected to be
   $337.7 million, or $224.3 million over the required Unappropriated Reserve
   and Emergency Reserve.

                                      -31-
<PAGE>
 
      On November 3, 1992 voters in Colorado approved a constitutional amendment
   (the "Amendment") which, in general, became effective December 31, 1992, and
   which could restrict the ability of the State and local governments to
   increase revenues and impose taxes.  The Amendment applies to the State and
   all local governments, including home rule entities ("Districts").
   Enterprises, defend as government-owned businesses authorized to issue
   revenue bonds and receiving under 10% of annual revenue in grants from all
   Colorado state and local governments combined, are excluded from the
   provisions of the Amendment.

      The provisions of the Amendment are unclear and will probably require
   judicial interpretation.  Among other provisions, beginning November 4, 1992,
   the Amendment requires voter approval prior to tax increases, creation of
   debt, or mill levy or valuation for assessment ratio increases.  The
   Amendment also limits increases in government spending and property tax
   revenues to specified percentages.  The Amendment requires that District
   property tax revenues yield no more than the prior year's revenues adjusted
   for inflation, voter approved changes and (except with regard to school
   districts) local growth in property values according to a formula set forth
   in the Amendment.  School districts are allowed to adjust tax levies for
   changes in student enrollment.  Pursuant to the Amendment, local government
   spending is to be limited by the same formula as the limitation for property
   tax revenues.  The Amendment limits increases in expenditures from the State
   General Fund and program revenues (cash funds) to the growth in inflation
   plus the percentage change in State population in the prior calendar year.
   The bases for initial spending and revenue limits are fiscal year 1992
   spending and 1991 property taxes collected in 1992.  The bases for spending
   and revenue limits for fiscal year 1994 and later years will be the prior
   fiscal year's spending and property taxes collected in the prior calendar
   year. Debt service changes, reductions and voter-approved revenue changes are
   excluded from the calculation bases.  The Amendment also prohibits new or
   increased real property transfer tax rates, new State real property taxes and
   local District income taxes.

      Litigation concerning several issues relating to the Amendment is pending
   in the Colorado courts.  The litigation deals with three principal issues:
   (i) whether Districts can increase mill levies to pay debt service on general
   obligation bonds without obtaining voter approval; (ii) whether a multi-year
   lease purchase agreement subject to annual appropriations is an obligation
   which requires voter approval prior to execution of the agreement; and(iii)
   what constitutes an "enterprise" which is excluded from the provisions of the
   Amendment.  In September, 1994, the Colorado Supreme Court held that
   Districts can increase mill levies to pay levies to pay debt service on
   general obligation bonds issued after the effective date of the Amendment;
   litigation regarding mill levy increases to pay general obligation bonds
   issued prior to the Amendment is still pending.  Various cases addressing the
   remaining issues are at different stages in the trial and appellate process.
   The outcome of such litigation cannot be predicted at this time.

      According to the Colorado Economic Perspective, Fourth Quarter, FY 1993-
   94, June 20, 1994 (the "Economic Report"), inflation for 1992 was 3.8% and
   population grew at the rate of 2.8% in Colorado.  Accordingly, under the
   Amendment, increases in State expenditures during the 1994 fiscal year will
   be limited to 6.6% over expenditures during the 1993 fiscal year.  The 1993
   fiscal year is the base year for calculating the limitation for the 1994
   fiscal year.  The limitation for the 1995 fiscal year is projected to be
   7.1%, based on projected inflation of 4.2% for 1993 and projected population
   growth of 2.9% during 1993.  For the 1993 fiscal year, the General Fund
   revenues totalled $3,443.3 million and program revenues (cash funds) totalled
   $1,617.6 million, resulting in  total estimated base revenues of $5,060.9
   million.  Expenditures for the 1994 fiscal year, therefore, cannot exceed
   $5,394.9 million.  However, the 1994 fiscal year General Fund and program
   revenues (cash funds) are projected to be only $5,242.8 million, or $152.1
   million less than expenditures allowed under the spending limitation.

      There is also a statutory restriction on the amount of annual increases in
   taxes that the various taxing jurisdictions in Colorado can levy without
   electoral approval.  This restriction does not apply to taxes levied to pay
   general obligation debt.

      As the State experienced revenue shortfalls in the mid-1980s, it adopted
   various measures, including impoundment of funds by the Governor, reduction
   of appropriations by the General Assembly, a temporary increase in the sales
   tax, deferral of certain tax reductions and inter-fund borrowings.  On a GAAP
   basis, the State had unrestricted General Fund balances at June 30 of
   approximately $100.3 million in fiscal year 1988,

                                      -32-
<PAGE>
 
   $134.8 million in fiscal year 1989 $116.6 million in fiscal year 1990, $16.3
   million in fiscal year 1991 and  $133.3 million in fiscal year 1992 and
   $326.6 million in fiscal year 1993.  The fiscal year 1994 unrestricted
   General Fund is currently projected to be $337.7 million.

      For fiscal year 1993, the following tax categories generated the following
   respective revenue percentages of the States's $3,443.3 million total gross
   receipts:  individual taxes represented 51.1% of gross fiscal year 1993
   receipts; sales, use and excise taxes represented 31.3% of gross fiscal year
   1993 receipts; and corporate income taxes represented 4.0% of gross fiscal
   year 1993 receipts.  The final budget for fiscal year 1994 projects general
   fund revenues of approximately $3,570.8 million and appropriations of
   approximately $3,556.8 million.  The percentages of general fund revenue
   generated by type of tax for fiscal year 1994 are not expected to be
   significantly different from fiscal year 1993 percentages.

      Under its constitution, the State of Colorado is not permitted to issue
   general obligation bonds secured by the full faith and credit of the State.
   However, certain agencies and instrumentalities of the State are authorized
   to issue bonds secured by revenues from specific projects and activities.
   The State enters into certain lease transactions which are subject to annual
   renewal at the option of the State.  In addition, the State is authorized to
   issue short-term revenue anticipation notes.  Local governmental units in the
   State are also authorized to incur indebtedness.  The major source of
   financing for such local government indebtedness is an ad valorem property
   tax.  In addition, in order to finance public projects, local governments in
   the State can issue revenue bonds payable from the revenues of a utility or
   enterprise or from the proceeds of an excise tax, or assessment bonds payable
   from special assessments.  Colorado local governments can also finance public
   projects through leases which are subject to annual appropriation at the
   option of the local government.  Local governments in Colorado also issue tax
   anticipation notes.  The Amendment requires prior voter approval for the
   creation of any multiple fiscal year debt or other financial obligation
   whatsoever, except for refundings at a lower rate or obligations of an
   enterprise.
 
      Based on data published by the State of Colorado, Office of State Planning
   and Budgeting as presented in the Economic Report, over 50% of non-
   agricultural employment in Colorado in 1993 was concentrated in the retail
   and wholesale trade and service sectors, reflecting the importance of tourism
   to the State's economy and of Denver as a regional economic and
   transportation hub.  The government and manufacturing sectors followed as the
   fourth and fifth largest employment sectors in the State, representing
   approximately 17.8% and 11.3%, respectively, of non-agricultural employment
   in the State in 1993.

      According to the Economic Report, the unemployment rate improved slightly
   from an average of 5.9% during 1992 to 5.2% during 1993.  Total retail sales
   increased by 9.7% during 1993.  Colorado continued to surpass the job growth
   rate of the U.S. with a 3.4% rate of growth projected for Colorado in 1994,
   as compared with 2.2% for the nation as a whole.  However, the rate o job
   growth in Colorado is expected to decline in 1995, primarily due to the
   completion in 1994 of large public works projects such as Denver
   International Airport, Coors Baseball Field, and the Denver public Library
   renovation project.

      Personal income rose 6.6% in Colorado during 1992 and 5.5% in 1991.  In
   1992, Colorado was the twelfth fastest growing state in terms of personal
   income growth.  However, because of heavy migration into the state and a
   large increase in low-paying retail sector jobs, per capita personal income
   in Colorado increased by only 3.8% in 1992, 0.1% below the increase in per
   capita personal income for the nation as a whole.

      Economic conditions in the State may have continuing effects on other
   governmental units within the State (including issuers of the Bonds in the
   Colorado Trust), which, to varying degrees, have also experienced reduced
   revenues as a result of recessionary conditions and other factors.
 
      At the time of the closing for each Colorado Trust, Special Counsel to the
   Fund for Colorado tax matters rendered an opinion under then existing
   Colorado income tax law applicable to taxpayers whose income is subject to
   Colorado income taxation substantially to the effect that:

      Because Colorado income tax law is based upon the Federal law, the
   Colorado Trust is not an association taxable as a corporation for purposes of
   Colorado income taxation.

                                      -33-
<PAGE>
 
      With respect to Colorado Unitholders, in view of the relationship between
   Federal and Colorado tax computations described above:

         (1) Each Colorado Unitholder will be treated as owning a pro rata share
             of each asset of the Colorado Trust for Colorado income tax
             purposes in the proportion that the number of Units of such Trust
             held by the Unitholder bears to the total number of outstanding
             Units of the Colorado Trust, and the income of the Colorado Trust
             will therefore be treated as the income of each Colorado Unitholder
             under Colorado law in the proportion described;
 
         (2) Interest on Bonds that would not be includable in income for income
             tax purposes when paid directly to a Colorado Unitholder will be
             exempt from Colorado income taxation when received by the Colorado
             Trust and attributed to such Colorado Unitholder and when
             distributed to such Colorado Unitholder;
              
         (3) Any proceeds paid under an insurance policy or policies issued to
             the Colorado Trust with respect to the Bonds in the Colorado Trust
             which represent maturing interest on defaulted obligations held by
             the Trustee will be excludable from Colorado adjusted gross income
             if, and to the same extent as, such interest would have been so
             excludable if paid in the normal cause by the issuer of the
             defaulted obligations; 
 
         (4) Any proceeds paid under individual policies obtained by issuers of
             Bonds in the Colorado Trust which represent maturing interest on
             defaulted obligations held by the Trustee will not be includable
             in income for Colorado income tax purposes if, and to the same
             extent as, such interest would have been so excludable if paid in
             the normal course by the issuer of the defaulted obligations; 
 
         (5) Each Colorado Unitholder will realize taxable gain or loss when the
             Colorado Trust disposes of a Bond (whether by sale, exchange,
             redemption, or payment at maturity) or when the Colorado Unitholder
             redeems or sells Units at a price that differs from original cost
             as adjusted for amortization of bond discount or premium and other
             basis adjustments (including any basis reduction that may be
             required to reflect a Colorado Unitholders share of interest, if
             any, accuring on Bonds during the interval between the Colorado
             Unitholders settlement date and the date such Bonds are delivered
             to the Colorado Trust, if later);
 
         (6) Tax cost reduction requirements relating to amortization of bond
             premium may, under some circumstances, result in Colorado
             Unitholders realizing taxable gain when their Units are sold or
             redeemed for an amount equal to or less than their original cost;
             and
              
         (7) If interest on indebtedness incurred or continued by a Colorado
             Unitholder to purchase Units in the Colorado Trust is not
             deductible for federal income tax purposes, it also will be non-
             deductible for Colorado income tax purposes.
             
      Unitholders should be aware that all tax-exempt interest, including their
   share of interest on the Bonds paid to the Colorado Trust, is taken into
   account for purposes of determining eligibility for the Colorado Property
   Tax/Rent/Heat Rebate.



      FLORIDA TRUSTS.  Florida's economy has in the past been highly dependent
   on the construction industry and construction related manufacturing.  This
   dependency has declined in recent years and continues to do so as a result of
   continued diversification of the State's economy.  For example, in 1980 total
   contract construction employment as a share of total non-farm employment was
   just over seven percent and in 1993 the share had edged downward to five
   percent.  This trend is expected to continue as Florida's economy continues
   to diversify.  Florida, nevertheless, has a dynamic construction industry
   with single and multi-family housing starts accounting for 8.5% of total U.S.
   housing starts in 1993 while the State's population is 5.3% of the U.S.

                                      -34-
<PAGE>
 
   total population.  Florida's housing starts since 1980 have represented an
   average of 11.0% of the U.S.'s total annual starts, and since 1980 total
   housing starts have averaged 156,450 a year.

      A driving force behind the State's construction industry has been the
   State's rapid rate of population growth.  Although Florida currently is the
   fourth most populous state (with an estimated population of 13.4 million),
   its annual population growth is now projected to decline as the number of
   people moving into the State is expected to hover near the mid 250,000 range
   annually throughout the 1990s.  This population trend should provide fuel for
   business and home builders to keep construction activity lively in Florida
   for some time to come.  However, other factors do influence the level of
   construction in the State.  For example, Federal tax reform in 1986 and other
   changes to the Federal income tax code have eliminated tax deductions for
   owners of two or more residential real estate properties and have lengthened
   depreciation schedules on investment and commercial properties.  Economic
   growth and existing supplies of homes also contribute to the level of
   construction activity in the State.

      Since 1980, the State's job creation rate is almost twice the rate for the
   nation as a whole, and its growth rate in new non-agricultural jobs is the
   fastest of the 11 most populous states and second only to California in the
   total number of new jobs created.  Contributing to the State's rapid rate of
   growth in employment and income is international trade.  Since 1980, the
   State's unemployment rate has generally been below that of the U.S.  In
   recent years, however, as the State's economic growth has slowed from its
   previous highs, the State's unemployment rate has tracked above the national
   average.  The average in Florida since 1980 has been 6.5% while the national
   average is 7.1%.  According to the U.S. Department of Commerce, the Florida
   Department of Labor and Employment Security, and the Florida Consensus
   Economic Estimating Conference (together, the "Organization"), the State's
   unemployment rate was 8.2% during 1992.   As of January, 1994, the
   Organization estimates that the unemployment rate will be 6.7% for 1993-94
   and 6.1% in 1994-95.

      The rate of job creation in Florida's manufacturing sector has exceeded
   that of the U.S.  From the beginning of 1980 through 1993, the State added
   over 50,100 new manufacturing jobs, an 11.7% increase.  During the same
   period, national manufacturing employment declined ten out of the fourteen
   years, for a loss of 2,977,000 jobs.

      Total non-farm employment in Florida is expected to increase 2.7% in 1993-
   94 and rise 3.8% in 1994-95.  Trade and services, the two largest figures,
   account for more than half of the total non-farm employment.  Employment in
   the service sectors should experience an increase of 3.9% in 1993-94, while
   growing 4.9% in 1994-95.  Trade is expected to expand 2.2% in 1994 and 3.4%
   in 1995.  The service sector is now the State's largest employment category.

      Tourism is one of Florida's most important industries.  Approximately 41.1
   million tourists visited the State in 1993, as reported by the Florida
   Department of Commerce.  In terms of business activities and state tax
   revenues, tourists in Florida in 1993 represented an estimated 4.5 million
   additional residents.  Visitors to the State tend to arrive equally by air
   and car.  The State's tourism industry over the years has become more
   sophisticated, attracting visitors year-round and, to a degree, reducing its
   seasonality.  Tourist arrivals are expected to decline by almost two percent
   this year, but are expected to recover next year with 5.0% growth.  By the
   end of the State's current fiscal year, 41.0 million domestic and
   international tourists are expected to have visited the State.  In 1994-95,
   tourist arrivals should approximate 43.0 million.

      The State's per capita personal income in 1992 of $19,711 was slightly
   below the national average of $20,105 and significantly ahead of that for the
   southeast United States, which was $17,296.  Real personal income in the
   State is estimated to increase 5.5% in 1993-94 and 4.7% in 1994-95.  By the
   end of 1994-95, real personal income per capita in the State is projected to
   average 6.7% higher than its 1992-93 level.

      Compared to other states, Florida has a proportionately greater retirement
   age population which comprises 18.3% (as of April 1, 1991) of the State's
   population and is forecast to grow at an average annual rate of over 1.96%
   through the 1990s.  Thus, property income (dividends, interest, and rent) and
   transfer payments (Social Security and pension benefits, among other sources
   of income) are relatively more important source of income.  For example,
   Florida's total wages and salaries and other labor income in 1993 was 62.0%
   of total income,

                                      -35-
<PAGE>
 
   while a similar figure for the nation for 1992 was 72.0%. Transfer payments
   are typically less sensitive to the business cycle than employment income
   and, therefore, act as stabilizing forces in weak economic periods.  While
   many of the U.S.'s senior citizens choose the State as their place of
   retirement, the State is also recognized as attracting a significant number
   of working age people.  Since 1982, the prime working age population (18-44)
   has grown at an average annual rate of 3.3%.

      In fiscal year 1991-92, approximately 64% of the State's total direct
   revenue to its three operating funds will be derived from State taxes, with
   federal grants and other special revenue accounting for the balance.  State
   sales and use tax, corporate income tax, and beverage tax amounted to 68%, 7%
   and 5%, respectively, of total receipts by the General Revenue Fund during
   fiscal year 1991-92.  In that same year, expenditures for education, health
   and welfare, and public safety amounted to 53%, 30% and 13.3%, respectively,
   of total expenditures from the General Revenue Fund.

      Hurricane Andrew left some parts of south Florida devastated.  Post-
   Hurricane Andrew clean up and rebuilding have changed the outlook for the
   State's economy.  Single and multi-family housing starts in 1993-94 are
   projected to reach a combined level of 118,000, increasing to 134,300 next
   year.  Lingering recessionary effects on consumers and tight credit are two
   of the reasons for relatively slow core construction activity, as well as
   lingering effects from the 1986 tax reform legislation discussed above.
   However, construction is one of the sectors most severely affected by
   Hurricane Andrew.  Low interest rates and pent up demand combined with
   improved consumer confidence should lead to improved housing starts.  The
   construction figures above, include additional housing, starts as a result of
   destruction by Hurricane Andrew.  Total construction expenditures are
   forecasted to increase 15.6% this year and increase 13.3% next year.

      The State Constitution and statutes mandate that the State budget, as a
   whole, and each separate fund within the State budget, be kept in balance
   from currently available revenues each fiscal year.  If the Governor or
   Comptroller believes a deficit will occur in any State fund, by statute, he
   must certify his opinion to the Administrative Commission, which then is
   authorized to reduce all State agency budgets and releases by a sufficient
   amount to prevent a deficit in any fund.  Additionally, the State
   Constitution prohibits issuance of State obligations to fund State
   operations.

      Estimated fiscal year 1993-94 General Revenue plus Working Capital funds
   available total $13,582.7 million, an 8.4% increase over 1992-93.  This
   reflects a transfer of $190 million, out of an estimated $220.0 million in
   non-recurring revenue due to Andrew, to a hurricane relief trust fund.  Of
   the total General Revenue plus Working Capital funds available to the State,
   $12,943.5 million of that is Estimated Revenues (excluding the Andrew impact)
   which represents an increase of 7.3% over the previous year's Estimated
   Revenues.  With effective General Revenues plus Working Capital Fund
   appropriations at $13,276.9 million, unencumbered reserves at the end of
   1993-94 are estimated at $302.8 million.  Estimated, fiscal year 1994-95
   General Revenue plus Working Capital and Budget Stabilization funds available
   total $14,573.7 million, a 7.3% increase over 1993-94.  This amount reflects
   a transfer of $159.00 million in non-recurring revenue due to Hurricane
   Andrew, to a hurricane relief trust fund.  The 13,860.8 million is Estimated
   Revenues (excluding the Hurricane Andrew impact) represent an increase of
   7.1% over the previous year's Estimated Revenues.  The massive effort to
   rebuild and replace destroyed or damaged property in the wake of Andrew is
   responsible for the substantial positive revenue impacts shown here.  Most of
   the impact is in the increase in the State's sales tax.
 
      In fiscal year 1992-93, approximately 62% of the State's total direct
   revenue to its three operating funds derived from State taxes, with Federal
   grants and other special revenue accounting for the balance.  State sales and
   use tax, corporate income tax, intangible personal property tax, and beverage
   tax amounted to 68%, 7%, and 4%, respectively, of total General Revenue funds
   available during fiscal 1992-93.  In that same year, expenditures for
   education, health and welfare, and public safety amounted to approximately
   49%, 30%, and 11%, respectively, of total expenditures from the General
   Revenue Fund.

      The State's sales and use tax (6%) currently accounts for the State's
   single largest source of tax receipts.  Slightly less than 10% of the State's
   sales and use tax is designated for local governments and is distributed to
   the respective counties in which collected for such use by such counties and
   the municipalities therein.  In

                                      -36-
<PAGE>
 
   addition to this distribution, local governments may (by referendum) assess a
   0.5% or a 1.0% discretionary sales tax within their county.  Proceeds from
   this local option sales tax are earmarked for funding local infrastructure
   programs and acquiring land for public recreation or conservation or
   protection of natural resources as provided under Florida law.  Certain
   charter counties have other taxing powers in addition, and non-consolidated
   counties with a population in excess of 800,000 may levy a local option sales
   tax to fund indigent health care.  It alone cannot exceed 0.5% and when
   combined with the infrastructure surtax cannot exceed 1.0%. For the fiscal
   year ended June 30, 1993, sales and use tax receipts (exclusive of the tax on
   gasoline and special fuels) totalled $9,426.0 million, an increase of 12.5%
   over fiscal year 1991-92.

      The second largest source of State tax receipts is the tax on motor fuels.
   However, these revenues are almost entirely dedicated trust funds for
   specific purposes and are not included in the State's General Revenue Fund.

      The State imposes an alcoholic beverage wholesale tax (excise tax) on
   beer, wine, and liquor.  This tax is one of the State's major tax sources,
   with revenues totalling $442.2 million in  the fiscal year ending June 30,
   1993.  Alcoholic beverage tax receipts declined 1.6% over the previous year.
   The revenues collected from this tax are deposited into the State's General
   Revenue Fund.

      The State imposes a corporate income tax.  All receipts of the corporate
   income tax are credited to the General Revenue Fund.  For the fiscal year
   ended June 30, 1993, receipts from this source were $846.6 million, a
   decrease of 5.6% from fiscal year 1991-92.

      The State also imposes a documentary stamp tax on deeds and other
   documents relating to realty, corporate shares, bonds, certificates of
   indebtedness, promissory notes, wage assignments, and retail charge accounts.
   The  documentary stamp tax collections totaled $639.0 million during fiscal
   year 1992-93, a 27.0% increase from the previous fiscal year.  Beginning in
   fiscal year 1992-93, 71.29% of these taxes are to be deposited to the General
   Revenue Fund.

      The State imposes a gross receipts tax on electric, natural gas, and
   telecommunications services.  All gross receipts utilities tax collections
   are credited to the State's Public Education Capital Outlay and Debt Service
   Trust Fund.  In fiscal year 1992-93, this amounted to $447.9 million.

      The State imposes an intangible personal property tax on stocks, bonds,
   including bonds secured by liens in Florida real property, notes,
   governmental leaseholds, and certain other intangibles not secured by a lien
   on Florida real property.  The annual rate of tax is 2 mils.  Second, the
   State imposes a non-recurring 2 mil tax on mortgages and other obligations
   secured by liens on Florida real property.  In fiscal year 1992-93, total
   tangible personal property tax collections were $783.4 million, a 33%
   increase over the prior year.  Of the tax proceeds, 66.5% are distributed to
   the General Revenue Fund.

      The State began its own lottery in 1988.  State law requires that lottery
   revenues be distributed 50% to the public in prizes, 38% for use in enhancing
   education, and the balance, 12.0%, for costs of administering the lottery.
   Fiscal year 1992-93 lottery ticket sales totalled $2.13 billion, providing
   education with $810.4 million.

      The State's severance tax applies to oil, gas, and sulphur production, as
   well as the severance of phosphate rock and other solid minerals.  Total
   collections from severance taxes total $64.5 million during fiscal year 1992-
   93, down 4.0% from the previous year.  Currently, 60.0% of this amount is
   transferred to the General Revenue Fund.

      The State has continuously been dependent on the highly cyclical
   construction and construction related manufacturing industries.  While that
   dependency has decreased, the State is still somewhat at the mercy of the
   construction and construction related manufacturing industries.  The
   construction industry is driven to a great extent by the State's rapid growth
   in population.  There can be no assurance that population growth will in fact
   continue throughout the 1990's in which case there could be an adverse impact
   on the State's economy through the loss of construction and construction
   related manufacturing jobs.  Also, while interest rates remain

                                      -37-
<PAGE>
 
   low currently, an increase in interest rates could significantly adversely
   impact the financing of new construction within the State, thereby adversely
   impacting unemployment and other economic factors within the State.  In
   addition, available commercial office space has tended to remain high over
   the past few years.  So long as this glut of commercia rental space
   continues, construction of this type of space will likely continue to remain
   slow.

      At the end of fiscal 1993, approximately $5.61 billion in principal amount
   of debt secured by the full faith and credit of the State was outstanding.
   In addition, since July 1, 1993, the State issued about $1.13 billion in
   principal amount of full faith and credit bonds.

      The State Constitution and statutes mandate that the State budget, as a
   whole, and each separate fund within the State budget, be kept in balance
   from currently available revenues each fiscal year.  If the Governor or
   Comptroller believe a deficit will occur in any State fund, by statute, he
   must certify his opinion to the Administrative Commission, which then is
   authorized to reduce all State agency budgets and releases by a sufficient
   amount to prevent a deficit in any fund.  Additionally, the State
   Constitution prohibits issuance of State obligations to fund State
   operations.

      Currently under litigation are several issues relating to State actions or
   State taxes that put at risk substantial amounts of General Revenue Fund
   monies.  Accordingly, there is no assurance that any of such matters,
   individually or in the aggregate, will not have a material adverse affect on
   Florida's financial position.

      Florida law provides preferential tax treatment to insurers who maintain a
   home office in the State.  Certain insurers challenged the constitutionality
   of this tax preference and sought a refund of taxes paid.  Recently, the
   State Supreme Court ruled in favor of the State.  This case and others, along
   with pending refund claims, total about $150 million.

      The State imposes a $295 fee on the issuance of certificates of title for
   motor vehicles previously titled outside the State.  The State has been sued
   by plaintiffs alleging that this fee violates the Commerce Clause of the U.S.
   Constitution.  The Circuit Court in which the case was filed has granted
   summary judgement for the plaintiffs and has enjoined further collection of
   the impact fee and has ordered refunds to all those who have paid the fee
   since the collection of the fee went into effect.  The State has appealed the
   lower Court's decision and an automatic stay has been granted to the State
   allowing it to continue to collect the fee.  The potential refund exposure to
   the State if it should lose the case may be in excess of $100 million.

      Florida maintains a bond rating of Aa and AA from Moody's Investors
   Service and Standard & Poor's, respectively, on the majority of its general
   obligation bonds, although the rating of a particular series of revenue bonds
   relates primarily to the project, facility, or other revenue sources from
   which such series derives funds for repayment.  While these ratings and some
   of the information presented above indicate that Florida is in satisfactory
   economic health, there can be no assurance that there will not be a decline
   in economic conditions or that particular Municipal Obligations purchased by
   the Fund will not be adversely affected by any such changes.

      The sources for the information above include official statements and
   financial statements of the State of Florida.  While the Sponsor has not
   independently verified this information, the Sponsor has no reason to believe
   that the information is not correct in all material respects.

      At the time of the closing for each Florida Trust, Counsel to each Florida
   Trust for Florida tax matters, rendered an opinion under then existing
   Florida income tax law applicable to taxpayers  whose income is subject to
   Florida income taxation substantially to the effect that:

         (1) For Florida state income tax purposes, the Florida Trust will not
             be subject to the Florida income tax imposed by Chapter 220,
             Florida Statutes. In addition, Florida does not impose any income
             taxes at the local level.

                                      -38-
<PAGE>
 
         (2) Because Florida does not impose an income tax on individuals, non-
             corporate Unitholders residing in Florida will not be subject to
             any Florida income taxation on income realized by the Florida
             Trust. Any amounts paid to the Florida Trust or to non-corporate
             Unitholders residing in Florida under an insurance policy issued to
             the Florida Trust or the Sponsor which represent maturing interest
             on defaulted obligations held by the Trustee will not be subject to
             the Florida income tax imposed by Chapter 220, Florida Statutes to
             the extent not included in gross income for Federal income tax
             purposes.

         (3) Corporate Unitholders with commercial domiciles in Florida will be
             subject to Florida income or franchise taxation on income realized
             by the Florida Trust and on payments of interest pursuant to any
             insurance policy.  Other corporate Unitholders will be subject to
             Florida income or franchise taxation on income realized by the
             Florida Trust (or on payments of interest pursuant to any
             insurance policy) only to the extent that the income realized does
             not constitute "non-business income" as defined by Chapter 220.

         (4) Units will be subject to Florida estate tax only if held by Florida
             residents. However, the Florida estate tax is limited to the amount
             of the credit for state death taxes provided for in Section 2011
             of the Internal Revenue Code.

         (5) Neither the Bonds nor the Units will be subject to the Florida ad
             valorem property tax, the Florida intangibles personal property tax
             or Florida sales or use tax.
             
      LOUISIANA TRUSTS.  The following discussion regarding the financial
   condition of the state government may not be relevant to general obligation
   or revenue bonds issued by political subdivisions of and other issuers in the
   State of Louisiana (the "State").  Such information, and the following
   discussion regarding the economy of the State, is based upon information
   about general economic conditions that may or may not affect issuers of the
   Louisiana obligations.  The Sponsor has not independently verified any of the
   information contained in such publicly available documents, but is not aware
   of any facts which would render such information inaccurate.  On December 19,
   1990 the State received a rating upgrade on its general obligation bonds to
   the current Standard & Poor's rating of A from BBB-plus and was placed on
   Standard & Poor's Corporation's positive credit watch.  Standard & Poor's
   cited improvements in the State's cash flow and fiscal reforms approved by
   voters in the fall of 1990.  The current Moody's rating on the State's
   general obligation bonds remains unchanged at BBB-plus.  There can be no
   assurance that the economic conditions on which these ratings were based will
   continue or that particular bond issues may not be adversely affected by
   changes in economic or political conditions.

      The Revenue Estimating Conference (the "Conference") was established by
   Act No. 814 of the 1987 Regular Session of the State Legislature.  The
   Conference was established by the Legislature to provide an official estimate
   of anticipated State revenues upon which the executive budget shall be based,
   to provide for a more stable and accurate method of financial planning and
   budgeting and to facilitate the adoption of a balanced budget as is required
   by Article VII, Section 10(B) of the State Constitution.  Act No. 814
   provides that the Governor shall cause to be prepared an executive budget
   presenting a complete financial and programmatic plan for the ensuing fiscal
   year based only upon the official estimate of anticipated State revenues as
   determined by the Revenue Estimating Conference.  Act No. 814 further
   provides that at no time shall appropriations or expenditures for any fiscal
   year exceed the official  estimate of anticipated State revenues for that
   fiscal year.  During the 1990 Regular Session of the Louisiana Legislature a
   constitutional amendment was approved (Act No. 1096), which was approved by
   the State electorate, granting constitutional status to the existence of the
   Revenue Estimating Conference without altering its structure, powers, duties
   and responsibilities which are currently provided by statute.

      The State General Fund is the principal operating fund of the State, and
   was established administratively to provide for the distribution of funds
   appropriated by the State Legislature for the ordinary expenses of the State
   government.  Revenue is provided from the direct deposit of federal grants
   and the transfer of State revenues from the Bond Security and Redemption Fund
   after general obligation debt requirements are met.

                                      -39-
<PAGE>
 
   The Revenue Estimating Conference met in February of 1991 and reported a
   projected $437.5 million State General Fund surplus for the fiscal year
   ending June 30, 1991.  This surplus will be available for expenditures during
   the Fiscal Year 1991-92.  The beginning State General Fund surplus for fiscal
   year 1990-1991 was $702.3 million.  The official recurring State General Fund
   estimate for Fiscal Year 1990-91 (Revenue Estimating Conference February 1991
   as revised April 1991) is $4,173.5 million.

      The Transportation Trust Fund was established pursuant to (i) Section 27
   of Article VII of the State Constitution and (ii) Act No. 16 of the First
   Extraordinary Session of the Louisiana Legislature for the year 1989
   (collectively the "Act") for the purpose of funding construction and
   maintenance of state and federal roads and bridges, the statewide flood-
   control program, ports, airports, transit and state police traffic control
   projects and to fund the Parish Transportation Fund.  The Transportation
   Trust Fund is funded by a levy of $0.20 per gallon on gasoline and motor
   fuels and on special fuels (diesel, propane, butane and compressed natural
   gas) used, sold or consumed in the state (the "Gasoline and Motor Fuels Taxes
   and Special Fuels Taxes").  This levy was increased from $0.16 per gallon
   (the "Existing Taxes") to the current $0.20 per gallon pursuant to Act No. 16
   of the First Extraordinary Session of the Louisiana Legislature for the year
   1989, as amended.  The additional tax of $0.04 per gallon (the "Act 16
   Taxes") became effective January 1, 1990 and will expire on the earlier of
   January 1, 2005 or the date on which obligations secured by the Act No. 16
   taxes are no longer outstanding.  The Transportation Infrastructure Model for
   Economic Development Account (the "TIME Account") was established in the
   Transportation Trust Fund.  Moneys in the TIME Account will be expended for
   certain projects identified in the Act aggregating $1.4 billion and to fund
   not exceeding  $160 million of additional capital transportation projects.
   The State issued $263,902,639.95 of Gasoline and Fuels Tax Revenue Bonds,
   1990 Series A, dated April 15, 1990 payable from the (i) Act No. 16 Taxes,
   (ii) any Act No. 16 Taxes and Existing Taxes deposited in the Transportation
   Trust Fund, and (iii) any additional taxes on gasoline and motor fuels and
   special fuels pledged for the payment of said Bonds.

      The Louisiana Recovery District (the "Recovery District") was created
   pursuant to Act No. 15 of the First Extraordinary Session of the Legislature
   of Louisiana of 1988 to assist the State in the reduction and elimination of
   a deficit existing at the time and the delivery of essential services to its
   citizens and to assist parishes, cities and other units of local government
   experiencing cash flow difficulties.  The Recovery District is a special
   taxing district the boundaries of which are coterminous with the State and is
   a body politic and corporate and a political subdivision of the State.  The
   Recovery District issued $979,125,000 of Louisiana Recovery District Sales
   Tax Bonds, Series 1988, dated July 1, 1988, secured by (i) the revenues
   derived from the District's 1% statewide sales and use tax remaining after
   the costs of collection and (ii) all funds and accounts held under the
   Recovery District's General Bond Resolution and all investment earnings on
   such funds and accounts.  As of June 30, 1990, the principal amount
   outstanding was $851,880,000.  The Legislature passed tax measures which are
   projected to raise  approximately $418 million in additional revenues for
   Fiscal Year 1990-91, the most important of which include the following: sales
   tax $328.3 million; hazardous waste tax $41.3 million; severance tax $39.2
   million; income tax $14.9 million; and tobacco tax $14.0 million.  The
   Legislature also passed several constitutional amendments which were approved
   by the state electorate, resulting in comprehensive budgetary reforms
   mandating that:  both proposed and adopted budgets be balanced in accordance
   with the official forecast of the Revenue Estimating Conference; any new tax
   proposal be tied to specific expenditures; all mineral revenues earned by the
   State in excess of $750 million be placed in the Revenue Stabilization
   Mineral Trust Fund, to be used as a "rainy day fund"; and the regular
   legislative session must end prior to the completion of the fiscal year in
   order to streamline budgetary reporting and planning.  The Legislature also
   adopted a proposed constitutional amendment which was approved by the State
   electorate permitting the creation of a Louisiana lottery.  The lottery is
   projected to generate approximately $111 million per year in net revenues for
   the State.  Only local governmental units levy ad valorem taxes at present.
   Under the 1921 State Constitution a 5.75 mills ad valorem tax was being
   levied by the State until January 1, 1973 at which time a constitutional
   amendment to the 1921 Constitution abolished the ad valorem tax.  Under the
   1974 State Constitution a State ad valorem tax of up to 5.75 mills was
   provided for but is not presently being levied.  The property tax is
   underutilized at the parish level due to a constitutional homestead exemption
   from the property tax applicable to the first $75,000 of the full market
   value of single family residences.  Homestead exemptions do not apply to ad
   valorem property taxes levied by municipalities, with the exception of the
   City of New Orleans.  Since local governments are also prohibited from
   levying an individual income tax by the constitution, their reliance on State
   government is increased under the existing tax structure.

                                      -40-
<PAGE>
 
      The foregoing information constitutes only a brief summary of some of the
   financial difficulties which may impact certain issuers of Bonds and does not
   purport to be a complete or exhaustive description of all adverse conditions
   to which the issuers of the Louisiana Trust are subject.  Additionally, many
   factors including national economic, social and environmental policies and
   conditions, which are not within the control of the issuers of Bonds, could
   affect or could have an adverse impact on the financial condition of the
   State and various agencies and political subdivisions located in the State.
   The Sponsor is unable to predict whether or to what extent such factors may
   affect the issuers of Bonds, the market value or marketability of the Bonds
   or the ability of the respective issuers of the Bonds acquired by the
   Louisiana Trust to pay interest on or principal of the Bonds.

      At the time of the closing for each Louisiana Trust, Special Counsel to
   each Louisiana Trust for Louisiana tax matters rendered an opinion under then
   existing Louisiana income tax law applicable to taxpayers whose income is
   subject to Louisiana income taxation substantially to the effect that:

         (1) The Louisiana Trust will be treated as a trust for Louisiana income
             tax purposes and not as an association taxable as a corporation.

         (2) The Louisiana income tax on resident individuals is imposed upon
             the "tax table income" of resident individuals. The calculation of
             the "tax table income" of a resident individual begins with federal
             adjusted gross income. Certain modifications are specified, but no
             such modification requires the addition of interest on obligations
             of the State of Louisiana and its political subdivisions, public
             corporations created by them and constitutional authorities thereof
             authorized to issue obligations on their behalf. Accordingly,
             amounts representing interest excludable from gross income for
             federal income tax purposes received by the Louisiana Trust with
             respect to such obligations will not be taxed to the Louisiana
             Trust or, except as provided below, to the resident individual
             Unitholder, for Louisiana income tax purposes. In addition to the
             foregoing, interest on the respective Securities may also be exempt
             from Louisiana income taxes pursuant to the statutes authorizing
             their issuance.

         (3) To the extent that gain from the sale, exchange or other
             disposition of obligations held by the Louisiana Trust (whether as
             a result of a sale or exchange of such obligations by the
             Louisiana Trust or as a result of a sale or exchange of a Unit by
             a Unitholder) is includable in the federal adjusted gross income
             of a resident individual, such gain will be included in the
             calculation of the Unitholders Louisiana taxable income; and

         (4) Gain or loss on the Unit or as to underlying bonds for Louisiana
             income tax purposes would be determined by taking into account the
             basis adjustments for federal income tax purposes described in this
             Prospectus.

      As no opinion is expressed regarding the Louisiana tax consequences of
   Unitholders other than individuals who are Louisiana residents, tax counsel
   should be consulted by other prospective Unitholders.  The Internal Revenue
   Code of 1986, as amended (the "1986 Code"), contains provisions relating to
   investing in tax-exempt obligations (including, for example, corporate
   minimum tax provisions which treat certain tax-exempt interest and corporate
   book income which may include tax-exempt interest, as tax preference items,
   provisions reducing the deductibility of interest expense by financial
   institutions) which could have a corresponding effect on the Louisiana tax
   liability of the Unitholders.

      In rendering the opinions expressed above, counsel has relied upon the
   opinion of Chapman and Cutler that the Louisiana Trust is not an association
   taxable as a corporation for federal income tax purposes, that each
   Unitholder of the Louisiana Trust will be treated as the owner of a pro rata
   portion of such Louisiana Trust under the 1986 Code and that the income of
   the Louisiana Trust will be treated as income of the Unitholders under the
   1986 Code.

      Tax counsel should be consulted as to the other Louisiana tax consequences
   not specifically considered herein, and as to the Louisiana tax status of
   taxpayers other than resident individuals who are Unitholders in

                                      -41-
<PAGE>
 
   the Louisiana Trust.  In addition, no opinion is being rendered as to
   Louisiana tax consequences resulting from any proposed or future federal or
   state tax legislation.


      MASSACHUSETTS TRUSTS.  As described above, the Massachusetts Trust will
   invest substantially all of its net assets in obligations issued by or on
   behalf of the Commonwealth of Massachusetts, political subdivisions thereof,
   or agencies or instrumentalities of the Commonwealth or its political
   subdivisions (the "Bonds").  The Massachusetts Trust is therefore susceptible
   to general or particular political, economic, or regulatory factors that may
   affect issuers of such Massachusetts Investments.  The following information
   constitutes only a brief summary of some of the many complex factors that may
   have an effect.  The information may not be applicable to "conduit"
   obligations on which the public issuer itself has no financial
   responsibility.  This information is derived from official statements of the
   Commonwealth and certain of its agencies or instrumentalities in connection
   with the issuance of securities, and from other publicly available documents,
   and is believed to be accurate.  No independent verification has been made of
   any of the following information.

      The Massachusetts Economy.  After declining since 1987, Massachusetts
   employment in 1993 has shown positive annual growth.  While Massachusetts has
   benefitted from an annual job growth rate of approximately 2% since the early
   1980s, by 1989, employment had started to decline.  Nonagricultural
   employment declined 0.7% in fiscal 1989, 4.0% in fiscal 1990, 5.5% in fiscal
   1991, 1.5% in fiscal 1992, and 0.8% in fiscal 1993.  A comparison of total,
   nonagricultural employment in November 1992 with that in November 1993
   indicates an increase of 0.4%.

      From 1980 to 1989, Massachusetts' unemployment rate was significantly
   lower than the national average.  By 1990, however, unemployment reached
   6.0%, exceeding the national average for the first time since 1977.  The
   Massachusetts unemployment peaked in 1991 at 9.0% and dropped to 6.9% in
   1993.

      In recent years, per capita personal income growth in Massachusetts has
   slowed, after several years during which it was among the highest in the
   nation.  Between the second quarter of fiscal 1992 and the second quarter of
   fiscal 1993, aggregate personal income in Massachusetts increased 4.0% as
   compared to 5.5% for the nation as a whole.

      The Commonwealth, while the third most densely populated state according
   to the 1990 census, has experienced only a modest increase in population from
   1980 to 1990 at a rate equal to approximately one-half the rate of increase
   in the United States population as a whole.

      Massachusetts possesses a diversified economic base which includes
   traditional manufacturing, high technology and service industries, served by
   an extensive transportation system and related facilities.  The Massachusetts
   service sector, at approximately 34.2% of the state work force in May of
   1994, is the largest sector in the Massachusetts economy.  Government
   employment is below the national average, representing less than 14% of the
   Massachusetts work force.  In recent years, the construction, manufacturing
   and trade sectors have experienced the greatest decreases in employment in
   Massachusetts, with more modest declines taking place in the government,
   finance, insurance and real estate, and service sectors.  From 1990 to
   November of 1994, manufacturing employment in Massachusetts declined by some
   15.5%.  At the same time, there has occurred a reversal of the dramatic
   growth which occurred during the 1980s in the finance, insurance and real
   estate sector and in the construction sector of the Massachusetts economy.

      Over the next decade, Massachusetts has a very full public construction
   agenda which is expected not only to improve mobility, but to provide a
   substantial number of construction and related employment opportunities,
   including the six billion dollar Central Artery/Tunnel project involving the
   construction of a third tunnel under Boston Harbor linking the MassPike and
   downtown Boston with Logan International Airport, and the depression into
   tunnels of the Central Artery that traverses the City of Boston.  Federal
   funds are expected to cover approximately 90% of the cost of this project.
   The Central Artery/Tunnel project is expected to employ approximately 5,000
   on-site workers and 10,000 auxiliary workers during the peak years of
   construction in the mid-1990s.

                                      -42-
<PAGE>
 
      State Finances.  In fiscal years 1987 through 1991, Commonwealth spending
   exceeded revenues.  Spending in five major expenditure categories-Medicaid,
   debt service, public assistance, group health insurance and transit
   subsidies-grew at rates well in excess of the rate of inflation for the
   comparable period.  During the same period, the Commonwealth's tax revenues
   repeatedly failed to meet official forecasts.  That revenue shortfall
   combined with steadily escalating costs contributed to serious budgetary and
   financial difficulties which have affected the credit standing and borrowing
   abilities of Massachusetts and certain of its public bodies and
   municipalities, and which may have contributed to higher interest rates on
   debt obligations issued by them.

      More conservative revenue forecasting for fiscal 1992 together with
   significant efforts to restrain spending during fiscal 1991 and reductions in
   budgeted program expenditures for fiscal 1992 and fiscal year 1993 and fiscal
   1994 have moderated these difficulties, and the Commonwealth has shown
   significant surpluses of revenues and other sources over expenditures and
   other uses in the Commonwealth's budgeted operating funds for those years.
   Notwithstanding these actions, a worsening of the present and its effect on
   the financial condition of the Commonwealth and its public authorities and
   municipalities could result in a decline in the market values of, or default
   on existing obligations including the Bonds deposited in the Massachusetts
   Trust.

      The foregoing information constitutes only a brief summary of some of the
   general factors which may impact certain issuers of Bonds and does not
   purport to be a complete or exhaustive description of all adverse conditions
   to which the issuers of obligations held by the Massachusetts Trust are
   subject.  Additionally, many factors including national economic, social and
   environmental policies and conditions, which are not within the control of
   the issuers of Bonds, could affect or could have an adverse impact on the
   financial condition of the Commonwealth and various agencies and political
   subdivisions located in the Commonwealth.  The Sponsor is unable to predict
   whether or to what extent such factors or other factors may affect the
   issuers of the Bonds, the market value or marketability of the Bonds or the
   ability of the respective issuers of the Bonds acquired by the Massachusetts
   Trust to pay interest on or principal of the Bonds.

      At the time of the closing for each Massachusetts Trust Special Counsel to
   each Massachusetts Trust for Massachusetts tax matters rendered an opinion
   under then existing Massachusetts income tax law applicable to taxpayers
   whose income is subject to Massachusetts income taxation substantially to the
   effect that:

         (1) For Massachusetts income tax purposes, the Massachusetts Trust will
             be treated as a corporate trust under Section 8 of Chapter 62 of
             the Massachusetts General Laws and not as a grantor trust under
             Section 10(e) of Chapter 62 of the Massachusetts General Laws.

         (2) The Massachusetts Trust will not be held to be engaging in business
             in Massachusetts within the meaning of said Section 8 and will,
             therefore, not be subject to Massachusetts income tax.
 
         (3) Massachusetts Unitholders who are subject to Massachusetts income
             taxation under Chapter 62 of Massachusetts General Laws will not be
             required to include their respective shares of the earnings of or
             distributions from the Massachusetts Trust in their Massachusetts
             gross income to the extent that such earnings or distributions
             represent tax-exempt interest for federal income tax purposes
             received by Massachusetts Trust on obligations issued by
             Massachusetts, its counties, municipalities, authorities, political
             subdivisions or instrumentalities, or issued by United States
             territories or possessions.
              
         (4) Any proceeds of insurance obtained by the Trustee of the Trust or
             by the issuer of a Bond held by the Massachusetts Trust which are
             paid to Massachusetts Unitholders and which represent maturing
             interest on defaulted obligations held by the Trustee will be
             excludable from Massachusetts gross income of a Massachusetts
             Unitholder if, and to the same extent as, such interest would have
             been so excludable if paid by the issuer of the defaulted Bond.

         (5) The Massachusetts Trust's capital gains and/or capital losses
             realized upon disposition of Bonds held by it will be includable
             pro rata in the federal gross income of Massachusetts Unitholders
             who are subject to Massachusetts income taxation under Chapter 62
             of the Massachusetts General Laws, and such gains and/or losses
             will be included as capital gains and/or losses in the

                                      -43-
<PAGE>
 
             Massachusetts Unitholders' Massachusetts gross income, except where
             capital gain is specifically exempted from income taxation under
             acts authorizing issuance of said Bonds.
              
         (6) Gains or losses realized upon sale or redemption of Units by
             Massachusetts Unitholders who are subject to Massachusetts income
             taxation under Chapter 62 of the Massachusetts General Laws will be
             includable in their Massachusetts gross income.
 
         (7) In determining such gain or loss Massachusetts Unitholders will, to
             the same extent required for federal tax purposes, have to adjust
             their tax bases for their Units for accrued interest received, if
             any, on Bonds delivered to the Trustee after the Unitholders pay
             for their Units and for amortization of premiums, if any, on
             obligations held by the Massachusetts Trust.
 
         (8)  The Units of the Massachusetts Trust are not subject to any
              property tax levied by Massachusetts or any political subdivision
              thereof, nor to any income tax levied by any such political
              subdivision. They are includable in the gross estate of a deceased
              Massachusetts Unitholder who is a resident of Massachusetts for
              purposes of the Massachusetts Estate Tax.

      MICHIGAN TRUSTS.  Investors should be aware that the economy of the State
   of Michigan has, in the past, proven to be cyclical, due primarily to the
   fact that the leading sector of the State's economy is the manufacturing of
   durable goods.  While the State's efforts to diversify its economy have
   proven successful, as reflected by the fact that the share of employment in
   the State in the durable goods sector has fallen from 33.1 percent in 1960 to
   17.9 percent in 1990, durable goods manufacturing still represents a sizable
   portion of the State's economy.  As a result, any substantial national
   economic downturn is likely to have an adverse effect on the economy of the
   State and on the revenues of the State and some of its local governmental
   units.

      In May 1986, Moody's Investors Service raised the State's general
   obligation bond rating to "Al".  In October 1989, Standard & Poor's Ratings
   Group raised its rating on the State's general obligation bonds to "AA".

      The State's economy could continue to be affected by changes in the auto
   industry, notably consolidation and plant closings resulting from competitive
   pressures and over-capacity.  Such actions could adversely affect State
   revenues and the financial impact on the local units of government in the
   areas in which plants are closed could be more severe.

      General Motors Corporation has announced the scheduled closing of several
   of its plants in Michigan in 1993 and 1994.  Some of these closings have
   occurred and some have been deferred.  The ultimate impact these closures may
   have on the State's revenues and expenditures is not currently known.  The
   impact on the financial condition of the municipalities in which the plants
   are located may be more severe than the impact on the State itself.

      In recent years, the State has reported its financial results in
   accordance with generally accepted accounting principles.  For each of the
   five fiscal years ending with the fiscal year ended September 30, 1989, the
   State reported positive year-end General Fund balances and positive cash
   balances in the combined General Fund/School Aid Fund.  For the fiscal years
   ending September 30, 1990 and 1991, the State reported negative year-end
   General Fund Balances of $310.4 million and $169.4 million, respectively, but
   ended the 1992 fiscal year with its general fund in balance and ended the
   1993 fiscal year with a small general fund surplus.  A positive cash balance
   in the combined General Fund/School Aid Fund was recorded at September 30,
   1990.  In the 1991 through 1993 fiscal years the State experienced
   deteriorating cash balances which necessitated short term borrowing and the
   deferral of certain scheduled cash payments.  The State borrowed $900 million
   for cash flow purposes in the 1993 fiscal year, which was repaid on September
   30, 1993.  The State's Budget Stabilization Fund received a $283 million
   transfer from the General Fund in the 1993 State fiscal year, bringing the
   fund balance to $303 million at September 30, 1993.

                                      -44-

<PAGE>
 
      The Michigan Constitution of 1963 limits the amount of total revenues of
   the State raised from taxes and certain other sources to a level for each
   fiscal year equal to a percentage of the State's personal income for the
   prior calendar year.  In the event that the State's total revenues exceeds
   the limit by 1 percent or more, the Michigan Constitution of 1963 requires
   that the excess be refunded to taxpayers.

      On March 15, 1994, Michigan voters approved a school finance reform
   amendment to the State's Constitution which, among other things, increased
   the State sales ax rate from 4% to 6% and placed a cap on property assessment
   increases for all property taxes.  Concurrent legislation cut the State's
   income tax rate from 4.6% to 4.4.%, reduced some property taxes and altered
   local school funding sources to a combination of property taxes and state
   revenues, some of which is provided from other new or increased State taxes.
   The legislation also contained other provisions that alter (and, in some
   cases, may reduce) the revenues of local units of government, and tax
   increment bonds could be particularly affected.  While the ultimate impact of
   the constitutional amendment and related legislation cannot yet be accurately
   predicted, investors should be alert to the potential effect of such measures
   upon the operations and revenues of Michigan local units of government.

      Although all or most of the Bonds in the Michigan Trust are revenue
   obligations or general obligations of local governments or authorities rather
   than general obligations of the State of Michigan itself, there can be no
   assurance that any financial difficulties the State may experience will not
   adversely affect the market value or marketability of the Bonds or the
   ability of the respective obligors to pay interest on or principal of the
   Bonds, particularly in view of the dependency of local governments and other
   authorities upon State aid and reimbursement programs and, in the case of
   bonds issued by the State Building Authority, the dependency of the State
   Building Authority on the receipt of rental payments from the State to meet
   debt service requirements upon such bonds.  In the 1991 fiscal year, the
   State deferred certain scheduled cash payments to municipalities, school
   districts, universities and community colleges.  While such deferrals were
   made up at specified later dates, similar future deferrals could have an
   adverse impact on the cash position of some local governmental units.
   Additionally, the State reduced revenue sharing payments to municipalities
   below that level provided under formulas by $10.9 million in the 1991 fiscal
   year, up $34.4 million in the 1992 fiscal year, $45.5 million in the 1993
   fiscal year and $64.6 million (budgeted) in the 1994 fiscal year.

      The Michigan Trust may contain general obligation bonds of local units of
   government pledging the full faith and credit of the local unit which are
   payable from the levy of ad valorem taxes on taxable property within the
   jurisdiction of the local unit.  Such bonds issued prior to December 22,
   1978, or issued after December 22, 1978 with the approval of the electors of
   the local unit, are payable from property taxes levied without limitation as
   to rate or amount.  With respect to bonds issued after December 22, 1978, and
   which were not approved by the electors of the local unit, the tax levy of
   the local unit for debt service purposes is subject to constitutional,
   statutory and charter tax rate limitations.  In addition, several major
   industrial corporations have instituted challenges of their ad valorem
   property tax assessments in a number of local municipal units in the State.
   If successful, such challenges could have an adverse impact on the ad valorem
   tax bases of such units which could adversely affect their ability to raise
   funds for operating and debt service requirements.

      At the time of the closing for each Michigan Trust, Special Counsel to
   each Michigan Trust for Michigan tax matters rendered an opinion under then
   existing Michigan income tax law applicable to taxpayers whose income is
   subject to Michigan income taxation substantially to the effect that:

           The Michigan Trust and the owners of Units will be treated for
         purposes of the Michigan income tax laws and the Single Business Tax in
         substantially the same manner as they are for purposes of the Federal
         income tax laws, as currently enacted.  Accordingly, we have relied
         upon the opinion of Messrs. Chapman and Cutler as to the applicability
         of Federal income tax under the Internal Revenue Code of 1986 to the
         Michigan Trust and the Holders of Units.

           Under the income tax laws of the State of Michigan, the Michigan
         Trust is not an association taxable as a corporation; the  income of
         the Michigan Trust will be treated as the income of the Unitholders and
         be deemed to have been received by them when received by the Michigan
         Trust.

                                      -45-
<PAGE>
 
         Interest on the underlying Bonds which is exempt from tax under these
         laws when received by the Michigan Trust will retain its status as tax
         exempt interest to the Unitholders.

           For purposes of the foregoing Michigan tax laws, each Unitholder will
         be considered to have received his pro rata share of Bond interest when
         it is received by the Michigan Trust, and each Unitholder will have a
         taxable event when the Michigan Trust disposes of a Bond (whether by
         sale, exchange, redemption or payment at maturity) or when the
         Unitholder redeems or sells his Certificate to the extent the
         transaction constitutes a taxable event for Federal income tax
         purposes.  The tax cost of each unit to a Unitholder will be
         established and allocated for purposes of these Michigan tax laws in
         the same manner as such cost is established and allocated for Federal
         income tax purposes;

           Under the Michigan Intangibles Tax, the Michigan Trust is not taxable
         and the pro rata ownership of the underlying Bonds, as well as the
         interest thereon, will be exempt to the Unitholders to the extent the
         Michigan Trust consists of obligations of the State of Michigan or its
         political subdivisions or municipalities, or of obligations of
         possessions of the United States

           The Michigan Single Business Tax replaced the tax on corporate and
         financial institution income under the Michigan Income Tax, and the
         Intangible Tax with respect to those intangibles of persons subject to
         the Single Business Tax the income from which would be considered in
         computing the Single Business Tax.  Persons are subject to the Single
         Business Tax only if they are engaged in "business activity", as
         defined in the Act.  Under the Single Business Tax, both interest
         received by a Michigan Trust on the underlying Bonds and any amount
         distributed from the Michigan Trust to a Unitholder, if not included in
         determining taxable income for Federal income tax purposes, is also not
         included in the adjusted tax base upon which the Single Business Tax is
         computed, of either the Michigan Trust or the Unitholders.  If the
         Michigan Trust or the Unitholders have a taxable event for Federal
         income tax purposes when the Michigan Trust disposes of a Bond (whether
         by sale, exchange, redemption or payment at maturity) or the Unitholder
         redeems or sells his Certificate, an amount equal to any gain realized
         from such taxable event which was included in the computation of
         taxable income for Federal income tax purposes (plus an amount equal to
         any capital gain of an individual realized in connection with such
         event but excluded in computing that individual's Federal taxable
         income) will be included in the tax base against which, after
         allocation, apportionment and other adjustments, the Single Business
         Tax is computed.  The tax base will be reduced by an amount equal to
         any capital loss realized from such a taxable event, whether or not the
         capital loss was deducted in computing Federal taxable income in the
         year the loss occurred.  Unitholders should consult their tax advisor
         as to their status under Michigan law.

           Any proceeds paid under an insurance policy issued to the Trustee of
         the Trust, or paid under individual policies obtained by issuers of
         Bonds, which, when received by the Unitholders, represent maturing
         interest on defaulted obligations held by the Trustee, will be
         excludable from the Michigan income tax laws and the Single Business
         Tax if, and to the same extent as, such interest would have been so
         excludable if paid by the issuer of the defaulted obligations.  While
         treatment under the Michigan Intangibles Tax is not premised upon the
         characterization of such proceeds under the Internal Revenue Code, the
         Michigan Department of Treasury should adopt the same approach as under
         the Michigan income tax laws and the Single Business Tax.

      As the Tax Reform Act of 1986 eliminates the capital gain deduction for
   tax years beginning after December 31, 1986, the federal adjusted gross
   income, the computation base for the Michigan Income Tax, of a Unitholder
   will be increased accordingly to the extent such capital gains are realized
   when the Michigan Trust disposes of a Bond or when the Unitholder redeems or
   sells a Unit, to the extent such transaction constitutes a taxable event for
   Federal income tax purposes.

      MINNESOTA TRUSTS.  In the early 1980s, the State of Minnesota experienced
   financial difficulties due to a downturn in the State's economy resulting
   from the national recession.  As a consequence, the State's revenues were
   significantly lower than anticipated in the July 1, 1979 to June 30, 1981
   biennium and the July 1, 1981 to June 30, 1983 biennium.

                                      -46-
<PAGE>
 
      In response to revenue shortfalls, the legislature broadened and increased
   the State sales tax, increased income taxes (by increasing rates and
   eliminating deductions) and reduced appropriations and deferred payment of
   State aid, including appropriations for and aids to local governmental units.
   The State's fiscal problems affected other governmental units within the
   State, such as local government, school districts and state agencies, which,
   in varying degrees, also faced cash flow difficulties.  In certain cases,
   revenues of local governmental units and agencies were reduced by the
   recession.

      Because of the State's fiscal problems, Standard & Poor's Corporation
   reduced its rating on the State's outstanding general obligation bonds from
   AAA to AA+ in August 1981 and to AA in March 1982.  Moody's Investors
   Service, Inc. lowered its rating on the State's outstanding general
   obligation bonds from Aaa to Aa in April 1982.  The State's economy recovered
   in the July 1, 1983 to June 30, 1985 biennium, and substantial reductions in
   the individual income tax were enacted in 1984 and 1985.  Standard & Poor's
   raised its rating on the State's outstanding general obligation bonds to AA+
   in January 1985.  In 1986, 1987, 1991, 1992, and 1993, legislation was
   required to eliminate projected budget deficits by raising additional
   revenue, reducing expenditures, including aids to political subdivisions and
   higher education, reducing the State's budget reserve (cash flow account),
   imposing a sales tax on purchases by local governmental units, and making
   other budgetary adjustments.  A budget forecast released by the Minnesota
   Department of Finance on March 1, 1994 projects a balanced General Fund at
   the end of the current biennium, June 30, 1995, plus an increase in the
   State's cash flow account from $360 million to $500 million.  Total projected
   expenditures and transfers for the biennium are $17.0 billion.  The forecast
   also projects, however, a shortage of $29.5 million in the Local Government
   Trust Fund at June 30, 1995, against total projected expenditures from the
   Fund of $1.8 billion for the biennium.

      State grants and aids represent a large percentage of the total revenues
   of cities, towns, counties and school districts in Minnesota.  Even with
   respect to bonds that are revenue obligations of the issuer and not general
   obligations of the State, there can be no assurance that the fiscal problems
   referred to above will not adversely affect the market value or marketability
   of the bonds or the ability of the respective obligors to pay interest on and
   principal of the bonds.

      At the time of the closing for each Minnesota Trust, Special Counsel to
   each Minnesota Trust for Minnesota tax matters rendered an opinion  under
   then existing Minnesota income tax law applicable to taxpayers whose income
   is subject to Minnesota income taxation substantially to the effect that:


         We understand that the Minnesota Trust will only have income consisting
         of (i) interest from bonds issued by the State of Minnesota and its
         political and governmental subdivisions, municipalities and
         governmental agencies and instrumentalities and bonds issued by
         possessions of the United States which would be exempt from federal and
         Minnesota income taxation when paid directly to an individual, trust or
         estate (the "Bonds"), (ii) gain on the disposition of such Bonds, and
         (iii) proceeds paid under certain insurance policies issued to the
         Trustee or to the issuers of the Bonds which represent maturing
         interest or principal payments on defaulted Bonds held by the Trustee.

      Neither the Sponsor not its counsel have independently examined the Bonds
   to be deposited in and held in the Trust.  However, although no opinion
   expressed herein regarding such matters, it is assumed that: (i) the Bonds
   were validly issued, (ii) the interest thereon is excludible from gross
   income for federal income tax purposes and (iii) the interest thereon is
   exempt from income tax imposed by  Minnesota that is applicable to
   individuals, trusts and estates (the "Minnesota Income Tax").  It should be
   noted that interest on the Bonds is subject to tax in the case of
   corporations subject to the Minnesota Corporate Franchise Tax or the
   Corporate Alternative Minimum Tax and is a factor in the computation of the
   Minimum Fee applicable to financial  institutions.  The opinion set forth
   below does not address the taxation of persons other than full time residents
   of Minnesota.

         (1) Minnesota Trust will be treated as the owner of a pro rata portion
             of the Minnesota Trust, and the

                                      -47-

<PAGE>
 
             income of such portion of the Minnesota Trust will therefore be
             treated as the income of the Unitholder for Minnesota Income Tax
             purposes;
 
         (2) Income on the Bonds which is exempt from the Minnesota Income Tax
             when received by a Unitholder of the Minnesota Trust and which
             would be exempt from the Minnesota Income Tax if received directly
             by a Unitholder, will retain its status as exempt from such tax
             when received by the Minnesota Trust and distributed to such
             Unitholder; 
  
         (3) To the extent that interest on the Bonds, if any, which is
             includible in the computation of "alternative minimum taxable
             income" for federal income tax purposes, such interest will also be
             includible in the computation of "alternative minimum taxable
             income" for purposes of the Minnesota Alternative Minimum Tax
             imposed on individuals, estates and trusts and on corporations; 
 
         (4) Each Unitholder of the Minnesota Trust will recognize gain or loss
             for Minnesota Income Tax purposes if the Trustee disposes of a Bond
             (whether by redemption, sale or otherwise) or if the Unitholder
             redeems or sells Units of the Minnesota Trust to the extent that
             such a transaction results in a recognized gain or loss to such
             Unitholder for federal income tax purposes; 
  
         (5) Tax cost reduction requirements relating to amortization of bond
             premium may, under some circumstances, result in Unitholders
             realizing taxable gain for Minnesota Income Tax purposes when their
             Units are sold or redeemed for an amount equal to or less than
             their original cost; 
  
         (6) Proceeds, if any, paid under individual insurance policies obtained
             by issuers of Bonds or the Trustee which represent maturing
             interest on defaulted obligations held by the Trustee will be
             excludible from Minnesota net income if, and to the same extent as,
             such interest would have been so excludible from Minnesota net
             income if, and to the same extent as, such interest would have been
             so excludible if paid in the normal course by the issuer of the
             defaulted obligation provided that, at the time such policies are
             purchased, the amounts paid for such policies are reasonable,
             customary and consistent with the reasonable expectation that the
             issuer of the Bonds, rather than the insurer, will pay debt service
             on the Bonds; and
 
         (7) To the extent that interest derived from the Minnesota Trust by a
             Unitholder with respect to any Possession Bonds is
             excludible from gross income for federal income tax purposes
             pursuant to 48 U.S.C. Section 745, 48 U.S.C. Section 1423a and 48
             U.S.C. Section 1403, such interest will not be subject to either
             the Minnesota Income Tax or the Minnesota alternative minimum tax
             imposed on individuals, estates and trusts. It should be noted that
             interest relating to Possession Bonds is subject to tax in the case
             of corporations subject to the Minnesota Corporate Franchise Tax or
             the Alternative Tax.
 
      We have not examined any of the Bonds to be deposited and held in the
   Minnesota Trust or the proceedings for the issuance thereof or the opinions
   of bond counsel with respect thereto, and therefore express no opinions to
   the exemption from State income taxes of interest on the Bonds if received
   directly by a Unitholder.


      MISSOURI TRUSTS.  The following discussion regarding constitutional
   limitations and the economy of the State of Missouri is included for the
   purpose of providing general information that may or may not affect issuers
   of the Bonds in Missouri.

      In November 1981, the voters of Missouri adopted a tax limitation
   amendment to the constitution of the State of Missouri (the "Amendment").
   The Amendment prohibits increases in local taxes, licenses, or fees by
   political subdivisions without approval of the voters of such political
   subdivision.  The Amendment also limits the growth in revenues and
   expenditures of the State to the rate of growth in the total personal income
   of the

                                      -48-

<PAGE>
 
   citizens of Missouri.  The limitation may be exceeded if the General Assembly
   declares an emergency by a two-thirds vote.

      Although the June 1993 revenue estimate has been revised downward by $27.5
   million, the State budget for Fiscal Year 1993 remained balanced due
   primarily to delayed spending for desegregation capital projects.  The
   downward revision in revenues was considered necessary because of weak
   economic performance, and more importantly an economic outlook for the second
   half of Fiscal Year 1993 which projected slower growth than was anticipated
   in June 1992.

      For Fiscal Year 1994, the majority of revenues for the State of Missouri
   will be obtained from individual income taxes (53.1%), sales and use taxes
   (30.0%), corporate income taxes (5.9%), and county foreign insurance taxes
   (3.0%).  Major expenditures for Fiscal Year 1994 include elementary and
   secondary education (30.6%), human services (25.4%), higher education (14.8%)
   and desegregation (8.9%).

      The Fiscal Year 1994 budget balances resources and obligations based on
   the consensus revenue and refund estimate and an opening balance resulting
   from continued withholdings and delayed spending for desegregation capital
   projects.  The total general revenue operating budget for Fiscal Year 1994
   exclusive of desegregation is $3,844.6 million.  The court-ordered
   desegregation estimate is $377.7 million, an increase of $30.7 million over
   the revised Fiscal Year 1993 estimate.

      The economy of Missouri is diverse and includes manufacturing, retail and
   wholesale trade, services, agriculture, tourism and mining.  In recent years,
   growth in the wholesale and retail trade has offset the more slowly growing
   manufacturing and agricultural sectors of the economy.  According to the
   United States Bureau of Labor Statistics, the 1992 unemployment rate in
   Missouri was 5.7% and the 1993 rate was 6.4%.  Although not strictly
   comparable, the preliminary seasonally adjusted rate for May of 1994 was
   5.0%.  There can be no assurance that the general economic conditions or the
   financial circumstances of Missouri or its political subdivisions will not
   adversely affect the market value of the Bonds or the ability of the obligor
   to pay debt service on such Bonds.

      Currently, Moody's Investors Service rates Missouri general obligation
   bonds "Aaa" and Standard & Poor's Ratings Group rates Missouri general
   obligation bonds "AAA".  Although these ratings indicate that the State of
   Missouri is in relatively good economic health, there can be, of course, no
   assurance that this will continue or that particular bond issues may not be
   adversely affected by changes in the State or local economic or political
   conditions.

      The foregoing information constitutes only a brief summary of some of the
   general factors which may impact certain issuers of Bonds and does not
   purport to be a complete or exhaustive description of all adverse conditions
   to which the issuers of obligations held by the Missouri Trust are subject.
   Additionally, many factors including national economic, social and
   environmental policies and conditions, which are not within the control of
   the issuers of the Bonds, could affect or could have an adverse impact on the
   financial condition of the State and various agencies and political
   subdivisions located in the State.  The Sponsor is unable to predict whether
   or to what extent such factors or other factors may affect the issuers of the
   Bonds, the market value or marketability of the Bonds or the ability of the
   respective issuers of the Bonds acquired by the Missouri Trust to pay
   interest on or principal of the Bonds.

      At the time of the closing for each Missouri Trust, Special Counsel for
   Missouri tax matters rendered an opinion under then existing Missouri income
   tax law applicable to taxpayers whose income is subject to Missouri income
   taxation substantially to the effect that:

      The assets of the Missouri Trust will consist of debt obligations issued
   by or on behalf of the State of Missouri (the "State") or counties,
   municipalities, authorities or political subdivisions thereof (the "Missouri
   Bonds") or by the Commonwealth of Puerto Rico, Guam and the United States
   Virgin Islands (the "Possession Bonds") (collectively, the "Bonds").

                                      -49-
<PAGE>
 
      Neither the Sponsor nor its counsel have independently examined the Bonds
   to be deposited in and held in the Missouri Trust.  However, although no
   opinion is expressed herein regarding such matters, it is assumed that: (i)
   the Bonds were validly issued, (ii) the interest thereon is excludable from
   gross income for Federal income tax purposes and (iii) interest on the
   Missouri Bonds, if received directly by a Unitholder, would be exempt from
   the Missouri income tax applicable to individuals and corporations ("Missouri
   state income tax").  The opinion set forth below does not address the
   taxation of persons other than full time residents of Missouri.

         (1) The Missouri Trust is not an association taxable as a corporation
             for Missouri income tax purposes, and each Unitholder of the
             Missouri Trust will be treated as the owner of a pro rata portion
             of the Missouri Trust and the income of such portion of the
             Missouri Trust will be treated as the income of the Unitholder for
             Missouri state income tax purposes. 
  
         (2) Interest paid and original issue discount, if any, on the Bonds
             which would be exempt from the Missouri state income tax if
             received directly by a Unitholder will be exempt from the Missouri
             state income tax when received by the Missouri Trust and
             distributed to such Unitholder; however, no opinion is expressed
             herein regarding taxation of interest paid and original issue
             discount, if any, on the Bonds received by the Missouri Trust and
             distributed to Unitholders under any other tax imposed pursuant to
             Missouri law, including but not limited to the franchise tax
             imposed on financial institutions pursuant to Chapter 148 of the
             Missouri Statutes. 
  
         (3) To the extent that interest paid and original issue discount, if
             any, derived from the Missouri Trust by a Unitholder with respect
             to Possession Bonds is excludable from gross income for Federal
             income tax purposes pursuant to 48 U.S.C. Section 745, 48 U.S.C.
             Section 1423a, and 48 U.S.C. Section 1403, such interest paid and
             original issue discount, if any, will not be subject to the
             Missouri state income tax; however, no opinion is expressed herein
             regarding taxation of interest paid and original issue discount, if
             any, on the Bonds received by the Missouri Trust and distributed to
             Unitholders under any other tax imposed pursuant to Missouri law,
             including but not limited to the franchise tax imposed on financial
             institutions pursuant to Chapter 148 of the Missouri Statutes.
 
         (4) Each Unitholder of the Missouri Trust will recognize gain or loss
             for Missouri state income tax purposes if the Trustee disposes of a
             bond (whether by redemption, sale, or otherwise) or if the
             Unitholder redeems or sells Units of the Missouri Trust to the
             extent that such a transaction results in a recognized gain or loss
             to such Unitholder for Federal income tax purposes. Due to the
             amortization of bond premium and other basis adjustments required
             by the Internal Revenue Code, a Unitholder under some
             circumstances, may realize taxable gain when his or her Units are
             sold or redeemed for an amount equal to their original cost. 
 
         (5) Any insurance proceeds paid under policies which represent maturing
             interest on defaulted obligations which are excludable from gross
             income for Federal income tax purposes will be excludable from
             Missouri state income tax to the same extent as such interest would
             have been paid by the issuer of such Bonds held by the Missouri
             Trust; however, no opinion is expressed herein regarding taxation
             of interest paid and original issue discount, if any, on the Bonds
             received by the Missouri Trust and distributed to Unitholders under
             any other tax imposed pursuant to Missouri law, including but not
             limited to the franchise tax imposed on financial institutions
             pursuant to Chapter 148 of the Missouri Statutes. 
 
         (6) The Missouri state income tax does not permit a deduction of
             interest paid or incurred on indebtedness incurred or continued to
             purchase or carry Units in the Trust, the interest on which is
             exempt from such Tax.
 
         (7) The Missouri Trust will not be subject to the Kansas City, Missouri
             Earnings and Profits Tax and each Unitholder's share of income of
             the Bonds held by the Missouri Trust will not generally be

                                      -50-

<PAGE>
             subject to the Kansas City, Missouri Earnings and Profits Tax or
             the City of St Louis Earnings Tax (except in the case of certain
             Unitholders, including corporations, otherwise subject to the St.
             Louis City Earnings Tax).

      NEW JERSEY TRUSTS.  As described above, the New Jersey Trust consists of
   a portfolio of Bonds.  The Trust is therefore susceptible to political,
   economic or regulatory factors affecting issuers of the Bonds.  The following
   information provides only a brief summary of some of the complex factors
   affecting the financial situation in New Jersey (the "State") and is derived
   from sources that are generally available to investors and is believed to be
   accurate.  It is based in part on information obtained from various State and
   local agencies in New Jersey.  No independent verification has been made of
   any of the following information.

      New Jersey is the ninth largest state in population and the fifth smallest
   in land area.  With an average of 1,062 people per square mile, it is the
   most densely populated of all the states.  The State's economic base is
   diversified, consisting of a variety of manufacturing, construction and
   service industries, supplemented by rural areas with selective commercial
   agriculture.  Historically, New Jersey's average per capita income has been
   well above the national average, and in 1993 the State ranked second among
   states in per capita personal income ($26,967).

      The New Jersey Economic Policy Council, a statutory arm of the New Jersey
   Department of Commerce and Economic Development, has reported in New Jersey
   Economic Indicators, a monthly publication of the New Jersey Department of
   Labor, Division of Labor Market and Demographic Research, that in 1988 and
   1989 employment in New Jersey's manufacturing sector failed to benefit from
   the export boom experienced by many Midwest states and the State's service
   sectors, which had fueled the State's prosperity since 1982, lost momentum.
   In the meantime, the prolonged fast growth in the State in the mid 1980s
   resulted in a tight labor market situation, which has led to relatively high
   wages and housing prices.  This means that, while the incomes of New Jersey
   residents are relatively high, the State's business sector has become more
   vulnerable to competitive pressures.

      The onset of the national recession (which officially began in July 1990
   according to the National Bureau of Economic Research) caused an acceleration
   of New Jersey's job losses in construction and manufacturing.  In addition,
   the national recession caused an employment downturn in such previously
   growing sectors as wholesale trade, retail trade, finance, utilities and
   trucking and warehousing.  Reflecting the downturn, the rate of unemployment
   in the State rose from a low of 3.6% during the first quarter of 1989 to an
   estimated 6.6% in November 1994, which is higher than the national average of
   5.6% in November 1994.  Economic recovery is likely to be slow and uneven in
   New Jersey, with unemployment receding at a correspondingly slow pace, due to
   the fact that some sectors may lag due to continued excess capacity.  In
   addition, employers even in rebounding sectors can be expected to remain
   cautious about hiring until they become convinced that improved business will
   be sustained.  Also, certain firms will continue to merge or downsize to
   increase profitability.

      Debt Service.  The primary method for State financing of capital projects
   is through the sale of the general obligation bonds of the State.  These
   bonds are backed by the full faith and credit of the State tax revenues and
   certain other fees are pledged to meet the principal and interest payments
   and if provided, redemption premium payments, if any, required to repay the
   bonds.  As of June 30, 1993, there was a total authorized bond indebtedness
   of approximately $8.98 billion, of which $3.6 billion was issued and
   outstanding, $4.0 billion was retired (including bonds for which provision
   for payment has been made through the sale and issuance of refunding bonds)
   and $1.38 billion was unissued.  The appropriation for the debt service
   obligation on such outstanding indebtedness was $103.5 million for fiscal
   year 1994.

      New Jersey's Budget and Appropriation System.  The State operates on a
   fiscal year beginning July 1 and ending June 30.  At the end of fiscal year
   1989, there was a surplus in the State's general fund (the fund into which
   all State revenues not otherwise restricted by statute are deposited and from
   which appropriations are made) of $411.2 million.  At the end of fiscal year
   1990, there was a surplus in the general fund of $1 million.  At the end of
   fiscal year 1991, there was a surplus in the general fund of $1.4 million.
   New Jersey closed

                                      -51-

<PAGE>
 
   its fiscal year 1992 with a surplus of $760.8 million.  It is estimated that
   New Jersey closed its fiscal year 1993 with a surplus of $937.4 million.

      In order to provide additional revenues to balance future budgets, to
   redistribute school aid and to contain real property taxes, on June 27, 1990,
   and July 12, 1990, Governor Florio signed into law legislation which was
   estimated to raise approximately $2.8 billion in additional taxes (consisting
   of $1.5 billion in sales and use taxes and $1.3 billion in income taxes), the
   biggest tax hike in New Jersey history.  There can be no assurance that
   receipts and collections of such taxes will meet such estimates.

      The first part of the tax hike took effect on July 1, 1990, with the
   increase in the State's sales and use tax rate from 6% to 7% and the
   elimination of exemptions for certain products and services not previously
   subject to the tax, such as telephone calls, paper products (which has since
   been reinstated), soaps and detergents, janitorial services, alcoholic
   beverages and cigarettes.  At the time of enactment, it was projected that
   these taxes would raise approximately $1.5 billion in additional revenue.
   Projections and estimates of receipts from sales and use taxes, however, have
   been subject to variance in recent fiscal years.

      The second part of the tax hike took effect on January 1, 1991, in the
   form of an increased state income tax on individuals.  At the time of
   enactment, it was projected that this increase would raise approximately $1.3
   billion in additional income taxes to fund a new school aid formula, a new
   homestead rebate program and state assumption of welfare and social services
   costs.  Projections and estimates of receipts from income taxes, however,
   have also been subject to variance in recent fiscal years.  Under the
   legislation, income tax rates increased from their previous range of 2% to
   3.5% to a new range of 2% to 7%, with the higher rates applying to married
   couples with incomes exceeding $70,000 who file joint returns, and to
   individuals filing single returns with incomes of more than $35,000.

      The Florio administration had contended that the income tax package will
   help reduce local property tax increases by providing more state aid to
   municipalities.  Under the income tax legislation the State will assume
   approximately $289 million in social services costs that previously were paid
   by counties and municipalities and funded by property taxes.  In addition,
   under the new formula for funding school aid, an extra $1.1 billion was
   proposed to be sent by the State to school districts beginning in 1991, thus
   reducing the need for property tax increases to support  education programs.

      Effective July 1, 1992, the State's sales and use tax rate decreased from
   7% to 6%.  Effective January 1, 1994, an across-the-board 5% reduction in the
   income tax rates was enacted and effective January 1, 1995 further reductions
   ranging from 1% up to 10% in income tax rates will take effect.

      On June 30, 1994, Governor Whitman signed the New Jersey Legislature's
   $15.7 billion budget for Fiscal Year 1995.  The balanced budget which
   includes $455 million in surplus, is $141 million less than the 1994 budget.
   Whether the State can achieve a balanced budget depends on its ability to
   enact and implement expenditure reductions and to collect the estimated tax
   revenues.

      Litigation.  The State is a party in numerous legal proceedings pertaining
   to matters incidental to the performance of routine governmental operations.
   Such litigation includes, but is not limited to, claims asserted against the
   State arising from alleged torts, alleged breaches of contracts, condemnation
   proceedings and other alleged violations of State and Federal laws.  Included
   in the State's outstanding litigation are cases challenging the following:
   the formula relating to State aid to public schools, the method by which the
   State shares with its counties maintenance recoveries and costs for residents
   in State institutions, unreasonably low Medicaid payment rates for long-term
   facilities in New Jersey, the obligation of counties to maintain Medicaid or
   Medicare eligible residents of institutions and facilities for the
   developmentally disabled, taxes paid into the Spill Compensation Fund (a fund
   established to provide money for use by the State to remediate hazardous
   waste sites and to compensate other persons for damages incurred as a result
   of hazardous waste discharge) based on Federal preemption, various
   provisions, and the constitutionality of the Fair Automobile Insurance Reform
   Act of 1990, the State's role in a consent order concerning the construction
   of a resource facility in Passaic County, actions taken by the New Jersey
   Bureau of Securities against an individual, the State's actions regarding
   alleged chromium contamination of State-owned property in Hudson County, the
   issuance of

                                      -52-
<PAGE>
 
   emergency redirection orders and a draft permit by the Department of
   Environmental Protection and Energy, the adequacy of Medicaid reimbursement
   for services rendered by doctors and dentists to Medicaid eligible children,
   the Commissioner of Health's calculation of the hospital assessment required
   by the Health Care Cost Reduction Act of 1991, refusal of the State to share
   with Camden County federal funding the State recently received for
   disproportionate share hospital payments made to county psychiatric
   facilities, and the constitutionality of annual A-901 hazardous and solid
   waste licensure renewal fees collected by the Department of Environmental
   Protection and Energy.  Adverse judgments in these and other matters could
   have the potential for either a significant loss of revenue or a significant
   unanticipated expenditure by the State.

      At any given time, there are various numbers of claims and cases pending
   against the State, State agencies and employees seeking recovery of monetary
   damages that are primarily paid out of the fund created pursuant to the New
   Jersey Tort Claims Act.  In addition, at any given time, there are various
   numbers of contract claims against the State and State agencies seeking
   recovery of monetary damages.  The State is unable to estimate its exposure
   for these claims.

      Debt Ratings.  For many years, both Moody's Investors Service, Inc. and
   Standard and Poor's Corporation rated New Jersey general obligation bonds
   "Aaa" and "AAA", respectively.  On July 3, 1991, however, Standard and Poor's
   Corporation downgraded New Jersey general obligation bonds to "AA+." On June
   4, 1992, Standard and Poor's Corporation placed New Jersey general obligation
   bonds on Credit Watch with negative implications, citing as its principal
   reason for its caution the unexpected denial by the federal government of New
   Jersey's request for $450 million in retroactive Medicaid payments for
   psychiatric hospitals.  These funds were critical to closing a $1 billion gap
   in the State's $15 billion budget for fiscal year 1992 which ended on June
   30, 1992.  Under New Jersey state law, the gap in the budget was required to
   be closed before the new  budget year began on July 1, 1992.  Standard and
   Poor's suggested the State could close fiscal 1992's budget gap and help fill
   fiscal 1993's hole by a reversion of $700 million of pension contributions to
   its general fund under a proposal to change the way the State calculates its
   pension liability.

      On July 6, 1992, Standard and Poor's Corporation reaffirmed its "AA+"
   rating for New Jersey general obligation bonds and removed the debt from its
   CreditWatch list, although it stated that New Jersey's long-term financial
   outlook was negative.  Standard and Poor's Corporation was concerned that the
   State was entering fiscal 1993 with only a $26 million surplus and remained
   concerned about whether the State economy would recover quickly enough to
   meet lawmakers' revenue projections.  It also remained concerned about the
   recent federal ruling leaving in doubt how much the State was due in
   retroactive Medicaid reimbursements and a ruling by a federal judge, now on
   appeal, of the State's method for paying for uninsured hospital patients.
   However, on July 27, 1994, Standard and Poor's announced that it was changing
   the State's outlook from negative to stable due to a brightening of the
   State's prospects as a result of Governor Whitman's effort to trim spending
   and cut taxes, coupled with an improving economy.  Standard and Poor's
   reaffirmed its "AA+" rating at the same time.

      On August 24, 1992, Moody's Investors Service, Inc. downgraded New Jersey
   general obligation bonds to "Aal" stating that the reduction reflects a
   developing pattern of reliance on nonrecurring measures to achieve budgetary
   balance, four years of financial operations marked by revenue shortfalls and
   operating deficits, and the likelihood that serious financial pressures will
   persist.  On August 5, 1994, Moody's reaffirmed its  "Aa1" rating, citing on
   the positive side New Jersey's broad-based economy, high income levels,
   history of maintaining a positive financial position and moderate (albeit
   rising) debt ratios, and on the negative side, a continued reliance on one-
   time revenue and dependence on pension-related savings to achieve budgetary
   balance.

      At the time of the closing for each New Jersey Trust Special Counsel to
   each New Jersey Trust for New Jersey tax matters rendered an opinion under
   then existing New Jersey income tax law applicable to taxpayers whose income
   is subject to New Jersey income taxation substantially to the effect that:

         (1) Each New Jersey Trust will be recognized as a trust and not an
             association taxable as a corporation. Each New Jersey Trust will
             not be subject to the New Jersey Corporation Business Tax or the
             New Jersey Corporation Income Tax. 

                                      -53-

<PAGE>
 
         (2) With respect to the non-corporate Unitholders who are residents of
             New Jersey, the income of the New Jersey Trust which is allocated
             to each such Unitholder will be treated as the income of such
             Unitholder under the New Jersey Gross Income Tax. Interest on the
             underlying Bonds which would be exempt from tax under the New
             Jersey Gross Income Tax if directly received by such Unitholder
             will retain its status as tax-exempt interest when received by the
             New Jersey Trust and distributed to such Unitholder. Any proceeds
             paid under the insurance policy issued to the Trustee of the New
             Jersey Trust with respect to the Bonds or under individual policies
             obtained by issuers of Bonds which represent maturing interest on
             defaulted obligations held by the Trustee will be exempt from New
             Jersey Gross Income Tax if, and to the same extent as, such
             interest would have been so exempt if paid by the issuer of the
             defaulted obligations.
 
         (3) A non-corporate Unitholder will not be subject to the New Jersey
             Gross Income Tax on any gain realized either when a New Jersey
             Trust disposes of a Bond (whether by sale, exchange, redemption, or
             payment at maturity), when the Unitholder redeems or sells his
             Units or upon payment of any proceeds under the insurance policy
             issued to the Trustee of a New Jersey Trust with respect to the
             Bonds or under individual policies obtained by issuers of Bonds
             which represent maturing principal on defaulted obligations held by
             the Trustee. Any loss realized on such disposition may not be
             utilized to offset gains realized by such Unitholder on the
             disposition of assets the gain on which is subject to the New
             Jersey Gross Income Tax. 

         (4) Units of a New Jersey Trust may be taxable on the death of a
             Unitholder under the New Jersey Transfer Inheritance Tax Law or the
             New Jersey Estate Tax Law. 
 
         (5) If a Unitholder is a corporation subject to the New Jersey
             Corporation Business Tax or New Jersey Corporation Income Tax,
             interest from the Bonds in a New Jersey Trust which is allocable to
             such corporation will be includable in its entire net income for
             purposes of the New Jersey Corporation Business Tax or New Jersey
             Corporation Income Tax, less any interest expense incurred to carry
             such investment to the extent such interest expense has not been
             deducted in computing Federal taxable income. Net gains derived by
             such corporation on the disposition of the Bonds by a New Jersey
             Trust or on the disposition of its Units will be included in its
             entire net income for purposes of the New Jersey Corporation
             Business Tax or New Jersey Corporation Income Tax. Any proceeds
             paid under the insurance policy issued to the Trustee of a New
             Jersey Trust with respect to the Bonds or under individual policies
             obtained by issuers of Bonds which represent maturing interest or
             maturing principal on defaulted obligations held by the Trustee
             will be included in its entire net income for purposes of the New
             Jersey Corporation Business Tax or New Jersey Corporation Income
             Tax if, and to the same extent as, such interest or proceeds would
             have been so included if paid by the issuer of the defaulted
             obligations. 
 
      NEW YORK TRUSTS.  A resident of New York State (or New York City) will be
   subject to New York State (or New York City) personal income tax with respect
   to gains realized when New York Obligations held in the New York Trust are
   sold, redeemed or paid at maturity or when his Units are sold or redeemed,
   such gain will equal the proceeds of sale, redemption or payment less the tax
   basis of the New York Obligation or Unit (adjusted to reflect (a) the
   amortization of premium or discount, if any, on New York Obligations held in
   the Trust, (b) accrued original issue discount, with respect to each New York
   Obligation which, at the time New York Obligation was issued had original
   issue discount, and (c) the deposit of New York Obligations with accrued
   interest in the Trust after the Unitholder's settlement date).

      Interest or gain from the New York Trust derived by a Unitholder who is
   not a resident of New York State (or New York City) will not be subject to
   New York State (or New York City) personal income tax, unless the Units are
   property employed in a business, trade, profession or occupation carried on
   in New York State (or New York City).

      Amount paid on defaulted New York Obligations held by the Trustee under
   policies of insurance issued with respect to such New York Obligations will
   be excludable from income for New York State and New York

                                      -54-

<PAGE>
 
   City income tax purposes, if and to the same extent as, such interest would
   have been excludable if paid by the respective issuer.

      For purposes of the New York State and New York City franchise tax on
   corporations, Unitholders which are subject to such tax will be required to
   include in their entie net income any interest or gains distributed to them
   even though distributed in respect of New York obligations.

      If borrowed funds are used to purchase Units in the Trust, all (or part)
   of the interest on such indebtedness will not be deductible for New York
   State and New York City tax purposes.  The purchase of Units may be
   considered to have been made with borrowed funds even though such funds are
   not directly traceable to the purchase of Units in any New York Trust.

      The Portfolio of the New York Trust  includes obligations issued by New
   York State (the "State"), by its various public bodies (the "Agencies"),
   and/or by other entities located within the State, including the City of New
   York (the "City").

      Some of the more significant events relating to the financial situation in
   New York are summarized below.  This section provides only a brief summary of
   the complex factors affecting the financial situation in New York and is
   based in part on Official Statements issued by, and on other information
   reported by the State, the City and the Agencies in connection with the
   issuance of their respective securities.

      There can be no assurance that future statewide or regional economic
   difficulties, and the resulting impact on State or local government finances
   generally, will not adversely affect the market value of New York Municipal
   Obligations held in the portfolio of the Trust or the ability of particular
   obligors to make timely payments of debt service on (or relating to) those
   obligations.

      The State has historically been one of the wealthiest states in the
   nation.  For decades, however, the State economy has grown more slowly than
   that of the nation as a whole, gradually eroding the State's relative
   economic affluence.  Statewide, urban centers have experienced significant
   changes involving migration of the more affluent to the suburbs and an influx
   of generally less affluent residents.  Regionally, the older Northeast cities
   have suffered because of the relative success that the South and the West
   have had in attracting people and business.  The City has also had to face
   greater competition as other major cities have developed financial and
   business capabilities which make them less dependent on the specialized
   services traditionally available almost exclusively in the City.

      The State has for many years had a very high State and local tax burden
   relative to other states.  The burden of State and local taxation, in
   combination with the many other causes of regional economic dislocation, has
   contributed to the decisions of some businesses and individuals to relocate
   outside, or not locate within, the State.

      A national recession commenced in mid-1990.  The downturn continued
   throughout the State's 1990-91 fiscal year and was followed by a period of
   weak economic growth during the 1991 calendar year.  For calendar year 1992,
   the national economy continued to recover, although at a rate below all post-
   war recoveries.  For calendar year 1993, the economy is expected to grow
   faster than 1992, but still at a very moderate rate as compared to other
   recoveries.  The national recession has been more severe in the State because
   of factors such as a significant retrenchment in the financial services
   industry, cutbacks in defense spending, and an overbuilt real estate market.

      1993-94 Fiscal Year.  On April 5, 1993, the State Legislature approval a
   $32.08 billion budget.  Following enactment of the budget the 1993-94 State
   Financial Plan was formulated on April 16, 1993.  This Plan projects General
   Fund receipts and transfers from other funds at $32.367 billion and
   disbursements and transfers to other funds at $32.300 billion.  In comparison
   to the Governor's recommended Executive Budget for the 1993-94 fiscal year,
   as revised on February 18, 1993, the 1993-94 State Financial Plan reflects
   increases in both receipts and disbursements in the General Fund of $811
   million.

                                      -55-
<PAGE>
 
      While a portion of the increased receipts was the result of a $487 million
   increase in the States's 1992-93 positive year-end margin at March 31, 1993
   to $671 million, the balance of such increased receipts is based upon (i) a
   projected $269 million increase in receipts resulting from improved 1992-93
   results and the expectation of an improving economy, (ii) projected
   additional payments of $200 million from the Federal government  as
   reimbursements for indigent medical care, (iii) the early payment of $50
   million of personal tax returns in 1992-93 which otherwise would have been
   paid in 1993-94; offset by (iv) the State Legislature's failure to enact $195
   million of additional revenue-raising recommendations proposed by the
   Governor.  There can be no assurances that all of the projected receipts
   referred to above will be received.
 
      Despite the $811 million increase in disbursements included in the 1993-94
   State Financial Plan, a reduction in aid to some local government units can
   be expected.  To offset a portion of such reductions, the 1993-94 State
   Financial Plan contains a package of mandate relief, cost containment and
   other proposals to reduce the costs of many programs for which local
   governments provide funding.  There can be no assurance, however, that
   localities that suffer cuts will not be adversely affected, leading to
   further requests for State financial assistance.

      There can be no assurance that the State will not face substantial
   potential budget gaps in the future resulting from a significant disparity
   between tax revenues projected from a lower recurring receipts base and the
   spending required to maintain State programs at current levels.  To address
   any potential budgetary imbalance, the State may need to take significant
   actions to align recurring receipts and disbursements.
 
      1992-93 Fiscal Year.  Before giving effect to a 1992-93 year-end deposit
   to the refund reserve account of $671 million, General Fund receipts in 1992-
   93 would have been $716 million higher than originally projected.  This year-
   end deposits effectively reduced 1992-93 receipts by $671 million and made
   those receipts available for 1993-94.

      The State's favorable performance primarily resulted from income tax
   collections that were $700 million higher than projected which reflected both
   stronger economic activity and tax-induced one-time acceleration of income
   into 1992.  In other areas larger than projected business tax collections and
   unbudgeted receipts offset the loss of $200 million of anticipated Federal
   reimbursement and losses of, or shortfalls in, other projected revenue
   sources.

      For 1992-93, disbursements and transfers to other funds (including the
   deposit to the refund reserve account discussed above) totalled $30.829
   billion, an increase of $45 million above projections in April 1992.

      Fiscal year 1992-93 was the first time in four years that the State did
   not incur a cash-basis operating deficit in the General Fund requiring the
   issuance of deficit notes or other bonds, spending cuts or other revenue
   raising measures.

      Indebtedness.  As of March 31, 1993, the total amount of long-term State
   general obligation debt authorized but unissued stood at $2.4 billion.  As of
   the same date, the State had approximately $5.4 billion in general obligation
   bonds.  The State issued $850 million in tax and revenue anticipation notes
   ("TRANS") on April 28, 1993.  The State does not project the need to issue
   additional TRANS during the States's 1993-94 fiscal year.

      The State projects that its borrowings for capital purposes during the
   State's 1993-94 fiscal year will consist of $460 million in general
   obligation bonds and $140 million in new commercial paper issuances.  In
   addition, the State expects to issue $140 million in bonds for the purpose of
   redeeming outstanding bond anticipation notes.  The Legislature has
   authorized the issuance of up to $85 million in certificates of participation
   during the State's 1993-94 fiscal year for personal and real property
   acquisitions during the State's 1993-94 fiscal year.  The projection or the
   State regarding its borrowing for the 1993-94 fiscal year may change if
   actual receipts fall short of State projections or if other circumstances
   require.

      In June, 1990, legislation was enacted creating the "New York Local
   Government Assistance Corporation" ("LGAC"), a public benefit corporation
   empowered to issue long-term obligations to fund certain payments to

                                      -56-
<PAGE>
 
   local governments traditionally funded through the State's annual seasonal
   borrowing.  To date, LGAC has issued its bonds to provide net proceeds of
   $3.28 billion.  LGAC has been authorized to issue additional bonds to provide
   net proceeds of $703 million during the State's 1993-94 fiscal year.

      Ratings.  The $850 million in TRANS issued by the State in April 1993 were
   rated SP-1-Plus by S&P on April 26, 1993, and MIG-1 by Moody's on April 23,
   1993, which represents the highest ratings given by such agencies and the
   first time the State's TRANS have received these ratings since its May 1989
   TRANS issuance.  Both agencies cited the State's improved fiscal position as
   a significant factor in the upgrading of the April 1993 TRANS.

      Moody's rating of the State's general obligation bonds stood at a A on
   April 23, 1993, and S&P's rating stood at A- with a stable outlook on April
   26, 1993, an improvement from S&P's negative outlook prior to April 1993.
   Previously, Moody's lowered its rating to A on June 6, 1990, its rating
   having been A1 since May 27, 1986.  S&P  lowered its rating from A to A- on
   January 13, 1992.  S&P's previous ratings were A from March 1990 to January
   1992, AA- from August 1987 to March 1990 and A+ from November 1982 to August
   1987.

      Moody's, in confirming its rating of the State's general obligation bonds,
   and S&P, in improving its outlook on such bonds from negative to stable,
   noted the State's improved fiscal condition and reasonable revenue
   assumptions contained in the 1993-94 State budget.

      The City accounts for approximately 41% of the State's population and
   personal income, and the City's financial health affects the State in
   numerous ways.

      In response to the City's fiscal crisis in 1975, the State took a number
   of steps to assist the City in returning to fiscal stability.  Among other
   actions, the State Legislature (i) created MAC to assist with long-term
   financing for the City's short-term debt and other cash requirements and (ii)
   created the State Financial Control Board (the "Control Board") to review and
   approve the City's budgets and City four-year financial plans (the financial
   plans also apply to certain City-related public agencies (the "Covered
   Organizations").

      In February 1975, the New York State Urban Development Corporation
   ("UDC"), which had approximately $1 billion of outstanding debt, defaulted on
   certain of its short-term notes.  Shortly after the UDC default, the City
   entered a period of financial crisis.  Both the State Legislature and the
   United States enacted legislation in response to this crisis.  During 1975,
   the State Legislature (i) created MAC to assist with long-term financing for
   the City's short-term debt and other cash requirements and (ii) created the
   State Financial Control Board (the "Control Board") to review and approve the
   City's budgets and City four-year financial plans (the financial plans also
   apply to certain City-related public agencies (the "Covered Organizations")).

      Over the past three years, the rate of economic growth in the City has
   slowed substantially, and the City's economy is currently in recession. The
   City projects, and its current four-year financial plan assumes, a recovery
   early in the 1993 calendar year.  The Mayor is responsible for preparing the
   City's four-year financial plan, including the City's current financial plan.
   The City Comptroller has issued reports concluding that the recession of the
   City's economy will be more severe and last longer than is assumed in the
   financial plan.

      Fiscal Year 1993 and 1993-1996 Financial Plan.  The City's 1993 fiscal
   year results are projected to be balanced in accordance with generally
   accepted accounting principles ("GAAP").  The City was required to close
   substantial budget gaps in its 1990, 1991 and 1992 fiscal years in order to
   maintain balanced operating results.

      The City's modified Financial Plan dated February 9, 1993 covering fiscal
   years 1993-1996 projects budget gaps for 1994 through 1996.  The Office of
   the State Deputy Controller for the City of New York has estimated that under
   the modified Financial Plan budget gaps will be $102 million for fiscal year
   1994, $196 million for fiscal year 1995 and $354 million for fiscal year
   1996, primarily due to anticipated higher spending on labor costs.

                                      -57-
<PAGE>
 
      However, the City's modified Plan is dependent upon a gap-closing program,
   certain elements of which the staff of Control Board identified on March 25,
   1993 to be at risk due to projected levels of State and  Federal aid and
   revenue and expenditures estimates which may not be achievable.  The Control
   Board indicated that the City's modified Financial Plan does not make
   progress towards establishing a balanced budget process.  The Control Board's
   report identified budget gap risks of $1.0 billion, $1.9 billion, $2.3
   billion and $2.6 billion in fiscal years 1994 through 1997, respectively.

      On June 3, 1993, the Mayor announced that State and federal aid for Fiscal
   Year 1993-94 would be $280 million less than projected and that in order to
   balance the City's budget $176 million of previously announced contingent
   budget cuts would be imposed. The Mayor indicated that further savings would
   entail serious reductions in services.  The State Comptroller on June 14,
   1993 criticized efforts by the Mayor and City Council to balance the City's
   budget which rely primarily on one-shot revenues.   The Comptroller added
   that the City's budget should be based on "recurring revenues that fund
   recurring expenditures."  Given the foregoing factors, there can be no
   assurance that City will continue to maintain a balanced budget, or that it
   can maintain a balanced budget without additional tax or other revenue
   increases or reductions in City services, which could adversely affect the
   City's economic base.

      Pursuant to State law, the City prepares a four-year annual financial plan
   which is reviewed and revised on a quarterly basis and which includes the
   City's capital, revenue and expense projections.  The City is required to
   submit its financial plans to review bodies, including the Control Board.  If
   the City were to experience certain adverse financial circumstances,
   including the occurrence or the substantial likelihood and imminence of the
   occurrence of an annual operating deficit of more than $100 million or the
   loss of access to the public credit markets to satisfy the City's capital and
   seasonal financial requirements, the Control Board would be required by State
   law to exercise certain powers, including prior approval of City financial
   plans, proposed borrowings and certain  contracts.

      The City depends on the State for State aid both to enable the City to
   balance its budget and to meet its cash requirements.  As a result of the
   national and regional economic recession, the State's projections of tax
   revenues for its 1991 and 1992 fiscal years were substantially reduced.  For
   its 1993 fiscal year, the State, before taking any remedial action reflected
   in the State budget enacted by the State Legislature on April 2, 1992
   reported a potential budget deficit of $4.8 billion.  If the State
   experiences revenue shortfalls or spending increases beyond its projections
   during its 1993 fiscal year or subsequent years, such developments could also
   result in reductions in projected State aid to the City.  In addition, there
   can be no assurance that State budgets in future fiscal years will be adopted
   by the April 1 statutory deadline and that there will not be adverse effects
   on the City's cash flow and additional City expenditures as a result of such
   delays.

      The City's projections set forth in the financial plan are based on
   various assumptions and contingencies which are uncertain and which may not
   materialize.  Changes in major assumptions could significantly affect the
   City's ability to balance its budget as required by State law and to meet its
   annual cash flow and financing requirements.  Such assumptions and
   contingencies include the timing of any regional and local economic recovery,
   the absence of wage increases in excess of the increases assumed in its
   financial plan, employment growth, provision of State and Federal aid and
   mandate relief, State legislative approval of future State budgets, levels of
   education expenditures as may be required by State law, adoption of future
   City budgets by the New York City Council, and approval by the Governor or
   the State Legislature and the cooperation of MAC with respect to various
   other actions proposed in such financial plan.

      The City's ability to maintain a balanced operating budget is dependent on
   whether it can implement necessary service and personnel reduction programs
   successfully.  As discussed above, the City must identify additional
   expenditure reductions and revenue sources to achieve balanced operating
   budgets for fiscal years 1994 and thereafter.  Any such proposed expenditure
   reductions will be difficult to implement because of their size and the
   substantial expenditure reductions already imposed on City operations in the
   past two years.

      Attaining a balanced budget is also dependent upon the City's ability to
   market its securities successfully in the public credit markets.  The City's
   financing program for fiscal years 1993 through 1996 contemplates issuance of
   $15.7 billion of general obligation bonds primarily to reconstruct and
   rehabilitate the City's

                                      -58-
<PAGE>
 
   infrastructure and physical assets and to make capital investments.  A
   significant portion of such bond financing is used to reimburse the City's
   general fund for capital expenditures already incurred.  In addition, the
   City issues revenue and tax anticipation notes to finance its seasonal
   working capital requirements.  The terms and success of projected public
   sales of City general obligation bonds and notes will be subject to
   prevailing market conditions at the time of the sale, and no assurance can be
   given that the credit markets will absorb the projected amounts of public
   bond and note sales.  In addition, future developments concerning the City
   and public discussion of such developments, the City's future financial needs
   and other issues may affect the market for outstanding City general
   obligation bonds and notes.  If the City were unable to sell its general
   obligation bonds and notes, it would be prevented from meeting its planned
   operating and capital expenditures.

      The City Comptroller, the staff of the Control Board, the Office of the
   State Deputy Comptroller for the City of New York (the "OSDC") and other
   agencies and public officials have issued reports and made public statements
   which, among other things, state that projected revenues may be less and
   future expenditures may be greater than those forecast in the financial plan.
   In addition, the Control Board and other agencies have questioned whether the
   City has the capacity to generate sufficient revenues in the future to meet
   the costs of its expenditure increases and  to provide necessary services.
   It is reasonable to expect that such reports and statements will continue to
   be issued and to engender public comment.

      Fiscal Years 1990, 1991 and 1992.  The City achieved balanced operating
   results as reported in accordance with GAAP for the 1992 fiscal year.  During
   the 1990 and 1991 fiscal years, the City implemented various actions to
   offset a projected budget deficit of $3.2 billion for the 1991 fiscal year,
   which resulted from declines in City revenue sources and increased public
   assistance needs due to the recession.  Such actions included $822 million of
   tax increases and substantial expenditure reductions.

      The quarterly modification to the City's financial plan submitted to the
   Control Board on May 7, 1992 (the "1992 Modification") projected a balanced
   budget in accordance with GAAP for the 1992 fiscal year after taking into
   account a discretionary transfer of $455 million to the 1993 fiscal year as
   the result of a 1992 fiscal year surplus.  In order to achieve a balanced
   budget for the 1992 fiscal year, during the 1991 fiscal year, the City
   proposed various actions for the 1992 fiscal year to close a projected gap of
   $3.3 billion in the 1992 fiscal year.

      On November 19, 1992 the City submitted to the Control Board the Financial
   Plan for the 1993 through 1996 fiscal years, which is a modification to a
   financial plan submitted to the Control Board on June 11, 1992 (the "June
   Financial Plan"), and which relates to the City, the Board of Education
   ("BOE") and the City University of New York ("CUNY").  The 1993-1996
   Financial Plan projects revenues and expenditures of $29.9 billion each for
   the 1993 fiscal year balanced in accordance with GAAP.

      During the 1992 fiscal year, the City proposed various actions to close a
   previously projected gap of approximately $1.2 billion for the 1993 fiscal
   year.  The gap-closing actions for the 1993 fiscal year proposed during the
   1992 fiscal year and outlined in the City's June Financial Plan included $489
   million of discretionary transfers from the 1992 fiscal year.  The 1993-1996
   City Financial Plan includes additional gap-closing actions to offset an
   additional potential $81 million budget gap.

      The 1993-1996 Financial Plan also sets forth projections and outlines a
   proposed gap-closing program for the 1994 through 1996 fiscal years to close
   projected budget gaps of $1.7 billion, $2.0 billion and $2.6 billion,
   respectively, in the 1994 through 1996 fiscal years.  On February 9, 1993,
   the City issued a modification to the 1993-1996 Financial Plan (the "February
   Modification").  The February Modification projects budget gaps for the
   fiscal years 1994, 1995 and 1996 of $2.1 billion, $3.1 billion and $3.8
   billion, respectively.

      Various actions proposed in the 1993-1996 Financial Plan are subject to
   approval by the Governor and approval by the State Legislature, and the
   proposed increase in Federal aid is subject to approval by Congress and the
   President.  The State Legislature has in the past failed to approve certain
   proposals similar to those that the 1993-1996 Financial Plan assumes will be
   approved by the State Legislature during the 1993 fiscal year.  If these
   actions cannot be implemented, the City will be required to take other
   actions to decrease expenditures or increase revenues to maintain a balanced
   financial plan.

                                      -59-
<PAGE>
 
      On March 9, 1993, OSDC issued a report on the February Modification.  The
   report expressed concern that the budget gaps projected for fiscal years 1994
   through 1996 are the largest the City has faced at this point in the
   financial planning cycle in at least a decade, and concluded that the
   February Modification represented a step backward in the City's efforts to
   bring recurring revenues into line with recurring expenditures.

      The City is a defendant in a significant number of lawsuits.  Such
   litigation includes, but is not limited to, actions commenced and claims
   asserted against the City arising out of alleged constitutional violations,
   torts, breaches of contracts, and other violations of law and condemnation
   proceedings.  While the ultimate outcome and fiscal impact, if any, on the
   proceedings and claims are not currently predictable, adverse determinations
   in certain of them might have a material adverse effect upon the City's
   ability to carry out its financial plan.  As of June 30, 1992, legal claims
   in excess of $341 billion were outstanding against the City for which the
   City estimated its potential future liability to be  $2.3 billion.

      As of the date of this prospectus, Moody's rating of the City's general
   obligation bonds stood at Baal and S&P's rating stood at A-.  On February 11,
   1991, Moody's lowered its rating from A.

      On March 30, 1993 in confirming the Baa1 rating, Moody's noted that:
 
      The financial plan for fiscal year 1994 and beyond shows an ongoing
   imbalance between the City's expenditures and revenues.  The key indication
   of this structural imbalance is not necessarily the presence of sizable out-
   year budget gaps, but the recurring use of one-shot actions to close gaps.
   One-shots constitute a significant share of the proposed gap-closing program
   for fiscal year 1994, and they represent an even larger share of those
   measures which the City seems reasonably certain to attain.  Several major
   elements of the program, including certain state actions, federal counter
   cyclical aid and part of the city's tax package, remain uncertain.  However,
   the gap closing plan may be substantially altered when the executive budget
   is offered later this spring.

      On March 30, 1993, S&P affirmed its A- rating with a negative outlook,
   stating that:

      The City's key credit factors are marked by a high and growing debt
   burden, and taxation levels that are relatively high, but stable.  The City's
   economy is broad-based and diverse, but currently is in prolonged recession,
   with slow growth prospects for the foreseeable future.

      The rating outlook is negative, reflecting the continued fiscal pressure
   facing the City, driven by continued weakness in the local economy, rising
   spending pressures for education and labor costs   of city employees, and
   increasing costs associated with rising debt for capital construction and
   repair.

      The current financial plan for the City assumes substantial increases in
   aid from national and state governments.  Maintenance of the current rating,
   and stabilization of the rating outlook, will depend on the City's success in
   realizing budgetary aid from these governments, or replacing those revenues
   with ongoing revenue-raising measures or spending reductions under the City's
   control.  However, increased reliance on non-recurring budget balancing
   measures that would support current spending, but defer budgetary gaps to
   future years, would be viewed by S&P as detrimental to New YorkCity's single-
   'A-' rating.

      Previously, Moody's had raised its rating to A in May 1988, to Baal in
   December 1985, to Baa in November 1983 and to Bal in November 1981.  S&P had
   raised its rating to A- in November 1987, to BBB+ in July 1985 and to BBB in
   March 1981.

      On May 9, 1990, Moody's revised downward its rating on outstanding City
   revenue anticipation notes from MIG-1 to MIG-2 and rated the $900 million
   Notes then being sold MIG-2.  On April 30, 1991 Moody's confirmed its MIG-2
   rating for the outstanding revenue anticipation notes and for the $1.25
   billion in notes then being sold.  On April 29, 1991, S&P revised downward
   its rating on City revenue anticipation notes from SP-1 to SP-2.

                                      -60-
<PAGE>
 
      As of December 31, 1992, the City and MAC had, respectively, $20.3 billion
   and $4.7 billion of outstanding net long-term indebtedness.

      Certain Agencies of the State have faced substantial financial
   difficulties which could adversely affect the ability of such Agencies to
   make payments of interest on, and principal amounts of, their respective
   bonds.  The difficulties have in certain instances caused the State (under
   so-called "moral obligation" provisions which are non-binding statutory
   provisions for State appropriations to maintain various debt service reserve
   funds) to appropriate funds on behalf of the Agencies.  Moreover, it is
   expected that the problems faced by these Agencies will continue and will
   require increasing amounts of State assistance in future years.  Failure of
   the State to appropriate necessary amounts or to take other action to permit
   those Agencies having financial difficulties to meet their obligations could
   result in a default by one or more of the Agencies.  Such default, if it were
   to occur, would be likely to have a significant adverse effect on investor
   confidence in, and therefore the market price of, obligations of the
   defaulting Agencies.  In addition, any default in payment on any general
   obligation of any Agency whose bonds contain a moral obligation provision
   could constitute a failure of certain conditions that must be satisfied in
   connection with Federal guarantees of City and MAC obligations and could thus
   jeopardize the City's long-term financing plans.

      As of September 30, 1992, the State reported that there were eighteen
   Agencies that each had outstanding debt of $100 million or more.  These
   eighteen Agencies had an aggregate of $62.2 billion of outstanding debt,
   including refunding bonds, of which the State was obligated under lease-
   purchase, contractual obligation or moral obligation provisions on $25.3
   billion.
 
      The State is a defendant in numerous legal proceedings pertaining to
   matters incidental to the performance of routine governmental operations.
   Such litigation includes, but is not limited to, claims asserted against the
   State arising from alleged torts, alleged breaches of contracts, condemnation
   proceedings and other alleged violations of State and Federal laws.  Included
   in the State's outstanding litigation are a number of cases challenging the
   constitutionality or the adequacy and effectiveness of a variety of
   significant social welfare programs primarily involving the State's mental
   hygiene programs.  Adverse judgments in these matters generally could result
   in injunctive relief coupled with prospective changes in patient care which
   could require substantial increased financing of the litigated programs in
   the future.

      The State is also engaged in a variety of claims wherein significant
   monetary damages are sought.  Actions commenced by several Indian nations
   claim that significant amounts of land were unconstitutionally taken from the
   Indians in violation of various treaties and agreements during the eighteenth
   and nineteenth centuries.  The claimants seek recovery of approximately six
   million acres of land as well as compensatory and punitive damages.

      The U.S. Supreme Court on March 30, 1993 referred to a Special Master for
   determination of damages on an action by the State of Delaware to recover
   certain unclaimed dividends, interest and other distributions made by issuers
   of securities held by New York-based brokers incorporated in Delaware.
   (State of Delaware v. State of New York.)  The State had taken such unclaimed
   property under its Abandoned Property Law.  The State expects that it may pay
   a significant amount in damages during fiscal year 1993-94 but it has
   indicated that it has sufficient funds on hand to pay any such award,
   including funds held in contingency reserves.  The State's 1993-94 Financial
   Plan includes the establishment of a $100 million contingency  reserve fund
   which would be available to fund such an award which some reports have
   estimated at $100-$800 million.

      In Schulz v. State of New York, commenced May 24, 1993 ("Schulz 1993"),
   petitioners have challenged the constitutionality of mass transportation
   bonding programs of the New York State Thruway Authority and the Metropolitan
   Transportation Authority.  On May 24, 1993, the Supreme Court, Albany County,
   temporarily enjoined the State from implementing those bonding programs.  In
   previous actions Mr. Schulz and others have challenged on similar grounds
   bonding programs for the New York State Urban Development Corporation and the
   New York Local Government Assistance Corporation.  While there have been no
   decisions on the merits in such previous actions, by an opinion dated May 11,
   1993, the New York Court of Appeals held in a proceeding commenced on April
   29, 1991 in the Supreme Court, Albany County (Schulz v. State of New York),
   that petitioners had standing as voters under the State Constitution to bring
   such action.

                                      -61-
<PAGE>
 
      Petitioners in Schulz 1993 have asserted that issuance of bonds by the two
   Authorities is subject to approval by statewide referendum.  At this time
   there can be no forecast of the likelihood of success on the merits by the
   petitioners, but a decision upholding this constitutional challenge could
   restrict and limit the ability of the State and its instrumentalities to
   borrow funds in the future.  The State has not indicated that the temporary
   injunction issued by the Supreme Court in this action will have any immediate
   impact on its financial condition or interfere with projects requiring
   immediate action.

      Adverse developments in the foregoing proceedings or new proceedings could
   adversely affect the financial condition of the State in the future.

      Certain localities in addition to New York City could have financial
   problems leading to requests for additional State assistance.  Both the
   Revised 1992-93 State Financial Plan and the recommended 1993-94 State
   Financial Plan includes a significant reduction in State aid to localities in
   such programs as revenue sharing and aid to education from projected base-
   line growth in such programs.  It is expected that such reductions will
   result in the need for localities to reduce their spending or increase their
   revenues.  The potential impact on the State of such actions by localities is
   not included in projections of State receipts and expenditures in the State's
   1993-94 fiscal year.

      Fiscal difficulties experienced by the City of Yonkers ("Yonkers")
   resulted in the creation of the Financial Control Board for the City of
   Yonkers (the "Yonkers Board") by the State in 1984.  The Yonkers Board is
   charged with oversight of the fiscal affairs of Yonkers.  Future actions
   taken by the Governor or the State Legislature to assist Yonkers could result
   in allocation of State resources in amounts that cannot yet be determined.

      Municipalities and school districts have engaged in substantial short-term
   and long-term borrowings.  In 1991, the total indebtedness of all localities
   in the State was approximately $31.6 billion, of which $16.8 billion was debt
   of New York City (excluding $6.7 billion in MAC debt).  State law requires
   the Comptroller to review and make recommendations concerning the budgets of
   those local government units other than New York City authorized by State law
   to issue debt to finance deficits during the period that such deficit
   financing is outstanding.  Fifteen localities had outstanding indebtedness
   for state financing at the close of their fiscal year ending in 1991.  In
   1992, an unusually large number of local government units requested
   authorization for deficit financings.  According to the Comptroller, ten
   local government units have been authorized to issue deficit financing in the
   aggregate amount of $131.1 million.

      Certain proposed Federal expenditure reductions could reduce, or in some
   cases eliminate, Federal funding of some local programs and accordingly might
   impose substantial increased expenditure requirements on affected localities.
   If the State, New York City or any of the Agencies were to suffer serious
   financial difficulties jeopardizing their respective access to the public
   credit markets, the marketability of notes and bonds issued by localities
   within the State, including notes or bonds in the New York Trust, could be
   adversely affected.  Localities also face anticipated and potential problems
   resulting from certain pending litigation, judicial decisions, and long-range
   economic trends.  The longer-range potential problems of declining urban
   population, increasing expenditures, and other economic trends could
   adversely affect localities and require increasing State assistance in the
   future.

      At the time of the closing for each New York Trust, Special Counsel to
   each New York Trust for New York tax matters rendered an opinion under then
   existing New York income tax law applicable to taxpayers whose income is
   subject to New York income taxation substantially to the effect that:

      The New York Trust is not an association taxable as a corporation and the
   income of the New York Trust will be treated as the income of the Unitholders
   under the income tax laws of the State and City of New York.  Individuals who
   reside in New York State or City will not be subject to State and City tax on
   interest income which is exempt from Federal income tax under section 103 of
   the Internal Revenue Code of 1986 and derived from obligations of New York
   State or a political subdivision thereof, although they will be subject to
   New York State and City tax with respect to any gains realized when such
   obligations are sold, redeemed or paid at maturity or when any such Units are
   sold or redeemed.

                                      -62-
<PAGE>
 
      NORTH CAROLINA TRUSTS.  General obligations of a city, town or county in
   North Carolina are payable from the general revenues of the entity, including
   ad valorem tax revenues on property within the jurisdiction.  Revenue bonds
   issued by North Carolina political subdivisions include (1) revenue bonds
   payable exclusively from revenue-producing governmental enterprises and (2)
   industrial revenue bonds, college and hospital revenue bonds and other
   "private activity bonds" which are essentially non-governmental debt issues
   and which are payable exclusively by private entities such as non-profit
   organizations and business concerns of all sizes.  State and local
   governments have no obligation to provide for payment of such private
   activity bonds and in many cases would be legally prohibited from doing so.
   The value of such private activity bonds may be affected by a wide variety of
   factors relevant to particular localities or industries, including economic
   developments outside of North Carolina.

      Section 23-48 of the North Carolina General Statutes appears to permit any
   city, town, school district, county or other taxing district to avail itself
   of the provisions of Chapter 9 of the United States Bankruptcy Code, but only
   with the consent of the Local Government Commission of the State and of the
   holders of such percentage or percentages of the indebtedness of the issuer
   as may be required by the Bankruptcy Code (if any such consent is required).
   Thus, although limitations apply, in certain circumstances political
   subdivisions might be able to seek the protection of the Bankruptcy Code.

      State Budget and Revenues.  The North Carolina State Constitution requires
   that the total expenditures of the State for the fiscal period covered by
   each budget not exceed the total of receipts during the fiscal period and the
   surplus remaining in the State Treasury at the beginning of the period.  The
   State's fiscal year runs from July 1st through June 30th.

      In 1990 and 1991, the State had difficulty meeting its budget projections.
   Lower than anticipated revenues coupled with increases in State spending
   requirements imposed by the federal government led to projected budget
   deficits for fiscal 1989-1990 and fiscal 1990-91.  Consequently, the Governor
   ordered cuts in budgeted State expenditures for both fiscal years.

      The State, like the nation, has experienced economic recovery since 1991.
   Apparently due to both increased tax and fee revenue and the previously
   enacted spending reductions, the State has a budget surplus of approximately
   $887 million at the end of the fiscal 1993-94.  After review of the 1994-95
   continuation budget adopted in 1993, the General Assembly approved spending
   expansion funds, in part to restore certain employee salaries to budgeted
   levels, which amounts had been deferred to balance the budgets in 1989-1993,
   and to authorize funding for new initiatives for economic development,
   education, human services and environmental programs.  (The cutback in
   funding for infrastructure and social development projects had been cited by
   agencies rating State obligations, following the 1991 reductions, as cause
   for concern about the long-term consequences of those reductions on the
   economy of the State and the State's fiscal prospects.)

      Based on projected growth in State tax and fee revenues, the General Fund
   balance forecast for the end of the 1994-95 fiscal year is approximately $310
   million.

      It is unclear what effect these developments at the State level may have
   on the value of the Debt Obligations in the North Carolina Trust.

      The State is subject to claims by classes of plaintiffs asserting a right
   to refund of taxes paid under State statutes that allegedly discriminated
   against federal retirees and armed services personnel in a manner that was
   unconstitutional based on the decision by the United States Supreme court in
   a 1989 Michigan case involving a similar law, Davis v. Michigan Department of
   Treasury ("Davis").  At the time of that decision, State income tax law
   exempted retirement income paid by North Carolina State and local governments
   but did not exempt retirement income paid by the federal government to its
   former employees.  Also, State tax law at the time provided a deduction for
   certain income earned by members of the North Carolina National Guard, but
   did not provide a similar deduction for members of the federal armed
   services.

      Following the Davis decision the North Carolina legislature amended the
   tax law to provide identical retirement income exclusions for former stat and
   federal employees (effective for 1989), and repealed the

                                      -63-
<PAGE>
 
   deduction given to members of the State National Guard.  In addition, the
   amendments authorized a special tax credit for federal retirees equal to the
   taxes paid on their nonexcluded federal pensions in 1988(to be taken over a
   three year period beginning with returns for 1990).

      Subsequent to Davis,  the North Carolina plaintiffs brought an action in
   federal court against the North Carolina Department of Revenue and certain
   officials of the State alleging that the collection of the taxes under the
   prior North Carolina tax statues was prohibited by the state and federal
   constitutions, and also violated civil rights protections under 42 U.S.C.
   Section 1983, a federal statute prohibiting discriminatory  taxation of the
   compensation of certain federal employees (4 U.S.C. Section 111), and the
   principle of intergovernmental tax immunity.  The plaintiffs sought
   injunctive relief  requiring the State to provide refunds of the illegally
   collected taxes paid on federal retirement or military pay for the years
   1985-88 (covering the asserted 3 year limitations period), plus interest.
   Swanson, et al. v. Powers, et al. (United States District Court for the
   Eastern District of North Carolina, No. 89-282-CIV-5-H) ("Swanson Federal").
   The individual plaintiffs in Swanson Federal also brought an action in North
   Carolina state court seeking refunds of the illegal taxes.  Swanson, et al.
   v. State of North Carolina, et al. (Wake County, North Carolina Superior
   Court, No. 90 CVS 3127) ("Swanson State").

      The amounts claimed by federal retirees in the Swanson actions have not
   been precisely calculated.  Plaintiffs have asserted that the plaintiff class
   contains about 100,000 taxpayers; the State estimated that as of June 30,
   1994, the claims (including interest) would then aggregate approximately $280
   million.

      In 1991, the North Carolina Supreme Court in Swanson State affirmed a
   decision in favor of the State, holding that the U.S. Supreme Court decision
   in Davis was not to have retroactive effect.  Review was granted by the
   United States Supreme Court and the case subsequently was remanded to the
   North Carolina Supreme Court for reconsideration in light of the U.S. Supreme
   Court's 1993 holding in Harper v. Virginia Dept. of Taxation ("Harper").  In
   Harper, which also involved the disparate income tax treatment of retired
   state and federal employees and the question of retroactive application of
   Davis, the U.S. Supreme Court held that the Commonwealth of Virginia must
   provide "meaningful backward-looking relief" to the plaintiffs if the
   Commonwealth did not have a predeprivation process adequate to satisfy due
   process requirements.  Harper was remanded to the Supreme Court of Virginia
   to determine whether a remedy was required and, if so, what form it would
   take.

      Similarly, Swanson State was remanded for reconsideration of whether the
   North Carolina tax laws satisfied the due process requirements of the federal
   constitution and, if not, what remedy was to be provided by the State.

      On remand, the North Carolina Supreme Court held in early 1994 that the
   plaintiffs in Swanson State was procedurally barred from recovering refunds
   because they did not comply with the State's statutory postpayment refund
   demand procedure.  The plaintiffs contended unsuccessfully that the
   postpayment demand requirement did not meet the requirements of the federal
   constitution, in light of the Harper decision, for "meaningful backward-
   looking relief."  Plaintiffs in Swanson State have petitioned the U.S.
   Supreme Court for review of the most recent North Carolina Supreme Court
   decision.  In December 1994, the Court denied certiorari to the Swanson State
   plaintiffs.  At the same time the Court issued a decision in Reich v.
   Collins, a Georgia case involving similar claims, finding for the plaintiff
   taxpayers, but the effect of the Reich decision on the claims of Swanson
   State plaintiffs is uncertain.  It is yet undetermined whether North Carolina
   offers pre-deprivation procedures (payment and protest within a specified
   time period) or post-deprivation remedies (tax credits especially tailored to
   these claims) adequate to satisfy  constitutional requirements, and
   plaintiffs in Swanson State have petitioned the North Carolina Supreme Court
   for a rehearing of its last decision in the case.

      Following Harper, the plaintiffs in Swanson Federal again requested an
   injunction requiring refunds.  (Although the federal and state cases are
   independent, the refund claims apparently would lead to only a single
   recovery of taxes deemed unlawfully collected.)  In May 1994, the U.S.
   District Court granted the State's motion to dismiss all but one claim made
   by the plaintiffs, declaring that those claims were precluded by the 1994
   North Carolina Supreme Court decision in Swanson State.  Plaintiffs in
   Swanson Federal asserted that

                                      -64-
<PAGE>
 
   relief should have been granted because of the effect of the federal District
   Court's 1990 opinion in Swanson Federal denying the defendants' motion that
   the federal Tax Injunction Act precluded the plaintiffs' claims, in which the
   court found that the statutory post-payment remedy for refund of unlawful
   taxes was not "plain, speedy and efficient", as required by the law, Swanson
   Federal, 1990 WL 545, 761 (E.D.N.C.), rev,d, 937 F.2d 965 (1991), cert
   denied, __ U.S. __ , 112 S. Ct. 871 (1992).  In its May 1994 decision, the
   federal court rejected that assertion and held that its finding regarding the
   federal Tax Injunction Act was jurisdictional only and was not a
   determination that the statutory remedy violated the due process clause.

      The plaintiffs' claim that was not dismissed with prejudice in the recent
   District Court order asserts that the State continued an unlawful
   discrimination, contrary to the requirements of 4 U.S.C. (S) 111 and the
   doctrine of intergovernmental tax immunity, by increasing benefits to State
   retirees (in order to offset the effect of the deletion of the preferential
   State retirement income exemption) as part of the bill that equalized the
   income exclusion of  State and federal retirement payments.  The claim is
   based on a holding of similar effect in Sheehy v. Public Employees Retirement
   Div., 864 P. 2d 762 (Mont. 1993).  In its May 1994 order, the District Court
   allowed the plaintiffs to dismiss the Sheedy claim without prejudice.
   Therefore, plaintiffs could assert those claims in another action;
   apparently, the relief would require providing federal retirees with tax
   refunds or other payments equal to allegedly discriminatory payments made to
   State retirees since 1989.  The court noted that those claims will be subject
   to the statutory post-deprivation procedural requirements, and that a
   challenge to the legality of the remedial statute would be precluded under
   the scope of the court's order dismissing the other claims.  However, the
   court granted plaintiffs' motion to dismiss the Sheedy claims without
   prejudice because the record did not show whether the plaintiffs had complied
   with statutory requirements.  The plaintiffs in Swanson State have appealed
   the District Court decision to the United States Court of Appeals and a
   hearing is scheduled for March 1995.

      Several states involved in similar suits have reached settlements.
   Expressions of interest in settlement of the claims in Swanson by both the
   plaintiffs and State officials have been reported in the press, but no
   prediction can be made of the likelihood or amount of settlement.  Although
   the recent improvements in the economy and fiscal condition of the State
   might better enable the State to satisfy an adverse decision without
   significant consequences to the State's fiscal condition or governmental
   functions, because the amount of the potential liability has not been fixed
   and because of the potential that adverse fiscal or economic developments
   could cause a more negative result on the State if a large amount must be
   paid, no assurance can be given that the impact of the Swanson cases, if the
   plaintiffs ultimately succeed, will not have an adverse impact on the Debt
   Obligations.

      State and local government retirees also filed a class action suit in 1990
   as a result of the repeal of the income tax exemptions for state and local
   government retirement benefits.  The original suit was dismissed after the
   North Carolina Supreme court ruled in 1991 that the plaintiffs had failed to
   comply with state law requirements for challenging unconstitutional taxes and
   the United States Supreme Court denied review.  In 1992, many of the same
   plaintiffs filed a new lawsuit alleging essentially the same claims,
   including breach of contract, unconstitutional impairment of contract rights
   by the State in taxing benefits that were allegedly promised to be tax-exempt
   and violation of several state constitutional provisions.  The North Carolina
   Attorney General's office estimates that the amount in controversy is
   approximately $40-45 million annually for the tax years 1989 through 1992.
   The case is now pending in state court.

      Other litigation against the State include the following.  None of the
   cases, in the reported opinion of the Department of the Treasurer, would have
   a material adverse affect on the State's ability ot meet its obligations.

      Leandro et al. v. State of North Carolina and State Board of Education -
   In May, 1994 students and boards of education in five counties in the State
   filed suit in state court requesting a declaration that the public education
   system of North Carolina, including its system of funding, violated the State
   constitution by failing to provide adequate or substantially equal
   educational opportunities and denying due process of law and violates various
   statutes relating to public education.  The suit is similar to a number of
   suits in other states, some of which resulted in holdings that the respective
   systems of public education funding were unconstitutional under the
   applicable state law.  The defendants in such suit have filed a motion to
   dismiss, but no answer to the complaint, and no pretrial discovery has taken
   place.

                                      -65-
<PAGE>
 
      Francisco Case - In August, 1994 a class action lawsuit was filed in state
   court against the Superintendent of Public Instruction and the State Board of
   Education on behalf of a class of parents and their children who are
   characterized as limited English proficient.   The complaint alleges that the
   State has failed to provide funding for the education of these students and
   has failed to supervise local school systems in administering programs for
   them.  The complaint does not allege an amount in controversy, but asks the
   Court to order the defendants to fund a comprehensive program to ensure equal
   educational opportunities for children with limited English proficiency.

      Faulkenburg v. Teachers' and State Employees' Retirement System, Peeve v.
   Teachers' and State Employees' Retirement System, and Woodard v. Local
   Governmental Employees' Retirement System - Plaintiffs are disability
   retirees who brought class actions in state court challenging changes in the
   formulas for payment of disability retirement benefits and claiming
   impairment of contract rights, breach of fiduciary duty, violation of other
   federal constitutional rights, and violation of state constitutional and
   statutory rights.  The State estimates that the cost in damages and higher
   prospective benefit payments to plaintiffs and class members would probably
   amount to $50 million or more in Faulkenburg, $50 million or more in Peele,
   and $15 million or more in Woodward, all ultimately payable, at least
   initially, from the retirement system funds.  Upon review in Faulkenburg, the
   North Carolina Court of Appeals and Supreme Court have held that claims made
   in constitutional rights brought under the federal Civil Rights Act eight do
   not state a cause of action or are otherwise barred by the statute of
   limitations.  In 1994 plaintiffs took voluntary dismissals of their claims
   for impairment of contract rights in violation of the United States
   Constitution and filed new actions in federal court asserting the same claims
   along with claims for violation of constitutional rights in the taxation of
   retirement benefits.  The remaining state court claims in all cases are
   scheduled to be heard in North Carolina in October, 1994.

      Fulton Case - The State's intangible personal property tax levied on
   certain shares of stock has been challenged by the plaintiff on grounds that
   it violates the Commerce Clause of the United States Constitution by
   discriminating against stock issued by corporations that do all or part of
   their business outside the State.  The plaintiff in the action is a North
   Carolina corporation that does all or part of its business outside the State.
   The plaintiff seeks to invalidate the tax in its entirety and to recover tax
   paid on the value of its shares in other corporations.  The North Carolina
   Court of Appeals invalidated the taxable percentage deduction and excised it
   from the statute beginning with the 1994 tax year.  The effect of this ruling
   is to increase collections by rendering all stock taxable on 100% of its
   value.  The State and the plaintiff have sought further appellate review, and
   the case is pending before the North Carolina Supreme Court.  Net collections
   from the tax for fiscal year ended June 30, 1993 amounted to $120.6 million.

      General.  The population of the State has increased 13% from 1980, from
   5,880,095 to 6,647,351 as reported by the 1990 federal census and the State
   rose from twelfth to tenth in population.  The State's estimate of population
   as of June 30, 1994 is 7,023,663.  Notwithstanding its rank in population
   size, North Carolina is primarily a rural state, having only five
   municipalities with populations in excess of 100,000.

      The labor force has undergone significant change during recent years as
   the state has moved from as agricultural to a service and goods producing
   economy.  Those persons displaced by farm mechanization and farm
   consolidations have, in large measure, sought and found employment in other
   pursuits.  Due to wide dispersion of non-agricultural employment, the people
   have been able to maintain, to a large extent, their rural habitation
   practices.  During the period 1980 to 1994, the State labor force grew about
   25% (from 2,855,200 to 3,560,000), and per capita income during the period
   1980 to 1993 grew from $7,999 to $18,702, an increase of 133.8%.

      The current economic profile of the State consists of a combination of
   industry, agriculture and tourism.  As of June 1994, the State was reported
   to rank tenth among the states in non-agricultural employment and eighth in
   manufacturing employment,  Employment indicators have fluctuated somewhat in
   the annual periods since June of 1990 but have demonstrated an upward trend
   since 1991.  The following table reflects the fluctuation in certain key
   employment categories.

                                      -66-
<PAGE>
 
<TABLE>
<CAPTION> 

CATEGORY (ALL SEASONALLY ADJUSTED)      JUNE 1990  JUNE 1991  JUNE 1992  JUNE 1993  JUNE 1994
<S>                                     <C>        <C>        <C>        <C>        <C>
CIVILIAN LABOR FORCE                    3,312,000  3,228,000  3,495,000  3,504,000  3,560,000
NONAGRICULTURAL EMPLOYMENT              3,129,000  3,059,000  3,135,000  3,203,400  3,359,700
GOODS PRODUCING OCCUPATIONS (MIN-       1,023,100    973,600    980,800    993,600  1,021,500
ING, CONSTRUCTION AND MANUFACTURING)
SERVICE OCCUPATIONS                     2,106,300  2,085,400  2,154,200  2,209,800  2,337,200
WHOLESALE/RETAIL OCCUPATIONS              732,500    704,100    715,100    723,200    749,000
GOVERNMENT EMPLOYEES                      496,400    496,700    513,400    515,400    554,600
MISCELLANEOUS SERVICES                    587,300    596,300    638,300    676,900    731,900
AGRICULTURAL EMPLOYMENT                    58,900     88,700    102,800     88,400     53,000
 
</TABLE>

      The seasonally adjusted unemployment rate in January 1995 was estimated to
   be 3.8% of the labor force (down from 4.0% in January 1994), as compared with
   5.7%  nationwide (down from 6.7% in January 1994).

      As of 1993, the State was tenth in the nation in gross agricultural income
   of which nearly the entire amount (approximately $5.3 billion) was from
   commodities.  According to the State Commissioner of Agriculture, in 1993,
   the State ranked first in the nation in the production of flue-cured tobacco,
   turkeys and sweet potatoes; second in the value of poultry and eggs, hog
   production, trout and the production of cucumbers for pickles; fourth in
   commercial broilers, blueberries and peanuts; sixth in burley tobacco and net
   farm income.

      The diversity of agriculture in North Carolina and a continuing push in
   marketing efforts have protected farm income from some of the wide variations
   that have been experienced in other states where most of the agricultural
   economy is dependent on a small number of agricultural commodities.  North
   Carolina is the third most diversified agricultural state in the nation.

      Tobacco production is the leading source of agricultural income in the
   State, accounting for 20% of gross agricultural income.  Tobacco farming in
   North Carolina has been and is expected to continue to be affected by major
   Federal legislation and regulatory measures regarding tobacco production and
   marketing and by international competition.  Measures adverse to tobacco
   farming could have negative effects on farm income and the North Carolina
   economy generally.  The poultry industry provides nearly 34% of gross
   agricultural income.  The pork industry has been expanding and accounted for
   17% of gross agricultural income in 1993.

      The number of farms has been decreasing; in 1994 there were approximately
   58,000 farms in the State (down from approximately 72,000 in 1987, a decrease
   of about 19% in seven years).  However, a strong agribusiness sector also
   supports farmers with inputs (fertilizer, insecticide, pesticide and farm
   machinery) and processing of commodities produced by farmers (vegetable
   canning and cigarette manufacturing).

      The State Department of Commerce, Travel and Tourism Division reports that
   in 1993 more than $803 billion was spent on tourism in the State.  The
   Department estimates that two-thirds of total expenditures came from out-of-
   state travelers, and that approximately 250,000 people were employed in
   tourism-related jobs.

      Bond Ratings.  Currently, Moody's rates North Carolina general obligation
   bonds as Aaa and Standard & Poor's rates such bonds as AAA.  Standard &
   Poor's also reaffirmed its stable outlook for the State in January 1994.

      Standard & Poor's reports that North Carolina's rating reflects the
   State's strong economic characteristics, sound financial performance, and low
   debt levels.

      The Sponsor believes the information summarized above describes some of
   the more significant events relating to the North Carolina Trust.  The
   sources of this information are the official statements of issuers located in
   North Carolina, State agencies, publicly available documents, publications of
   rating agencies and statements by, or news reports of statements by State
   officials and employees and by rating agencies.  The Sponsor and its counsel
   have not independently verified any of the information contained in the
   official statements and other sources and counsel have not expressed any
   opinion regarding the completeness or

                                      -67-
<PAGE>
 
   materiality of any matters contained in this Prospectus other than the tax
   opinions set forth below under North Carolina Taxes.

      The Sponsor believes the information summarized above describes some of
   the more significant events relating to the North Carolina Trust.  The
   sources of this information are the official statements of issuers located in
   North Carolina, State agencies, publicly available documents, publications of
   ratings agencies and news reports of statements by State officials and
   employees and by rating agencies.  The Sponsor and its counsel have not
   independently verified any of the information contained in the official
   statements and other sources and counsel have not expressed any opinion
   regarding the completeness or materiality of any contained in this Prospectus
   other than the tax opinions set forth below under North Carolina Taxes.
 
      At the time of the closing for each North Carolina Trust, Special Counsel
   to the fund for North Carolina tax matters rendered an opinion under then
   existing North Carolina income tax law applicable to taxpayers whose income
   is subject to North Carolina income taxation substantially to the effect
   that:

      Upon the establishing of the North Carolina Trust and the Units
   thereunder:

         (1) The North Carolina Trust is not an "association" taxable as a
             corporation under North Carolina law with the result that income
             of the North Carolina Trust will be deemed to be income of the
             Unitholders. 

         (2) Interest on the Bonds that is exempt from North Carolina income
             tax when received by the North Carolina Trust will retain its tax-
             exempt status when received by the Unitholders.
               
         (3) Unitholders will realize a taxable event when the North Carolina
             Trust disposes of a Bond (whether by sale, exchange, redemption or
             payment at maturity) or when a Unitholder redeems or sells his
             Units (or any of them), and taxable gains for Federal income tax
             purposes may result in gain taxable as ordinary income for North
             Carolina income tax purposes. However, when a Bond had been issued
             under an act of the North Carolina General Assembly that provides
             that all income from such Bond, including any profit made from the
             sale thereof, shall be free from all taxation by the State of North
             Carolina, any such profit received by the North Carolina Trust will
             retain its tax-exempt status in the hands of the Unitholders.

         (4) Unitholders must authorize their proportionate share of any premium
             on a Bond. Amortization for each taxable year is accomplished by
             lowering the Unitholder's basis (as adjusted) in his Units with no
             deduction against gross income for the year.

         (5) The Units are exempt from the North Carolina tax on intangible
             personal property so long as the corpus of the North Carolina Trust
             remains composed entirely of Bonds or, pending distribution,
             amounts received on the sale, redemption or maturity of the Bonds
             and the Trustee periodically supplies to the North Carolina
             Department of Revenue at such times required by the Department of
             Revenue a complete description of the North Carolina Trust and also
             the name, description and value of the obligations held in the
             corpus of the North Carolina Trust.
 
 
      OHIO TRUSTS. As described above, the Ohio Trust will invest substantially
   all of its net assets in securities issued by or on behalf of (or in
   certificates of participation in lease purchase obligations of) the State of
   Ohio, political subdivisions of the State or agencies or instrumentalities of
   the State or its political subdivisions ("Ohio Obligations"). The Ohio Trust
   is therefore susceptible to general or particular political, economic or
   regulatory factors that may affect issuers of Ohio Obligations. The following
   information constitutes only a brief summary of some of the complex factors
   that may have an effect. This information does not apply to "conduit"
   obligations on which the public issuer itself has no financial
   responsibility. This information is derived from official statements
   published in connection with their issuance of securities of certain Ohio
   issuers and from other publicly available information, and is believed to be
   accurate. No independent verification has been made of any of the following
   information.

                                      -68-
<PAGE>
 
      Generally, creditworthiness of Ohio Obligations of local issuers is
   unrelated to that of obligations of the State itself, and the State has no
   responsibility to make payments on those local obligations.  There may be
   specific factors that at particular times apply in connection with investment
   in particular Ohio Obligations or in those obligations of particular Ohio
   issuers.  It is possible that the investment may be in particular Ohio
   Obligations,  or in those of particular issuers as to which those factors
   apply.  However, the information below is intended only as a general summary
   and is not intended as a discussion of any specific factors that may affect
   any particular obligation or issuer.

      The timely payment of principal of and interest on Ohio Obligations has
   been guaranteed by the bond insurance purchased by the issuers, the Ohio or
   other parties.  Ohio Obligations may not be subject to the factors referred
   to in this section of the Prospectus.

      Ohio is the seventh most populous state;  The 1990 Census count of
   10,847,000 indicates a 0.5% population increase from 1980.  The Census
   estimate for 1993 is 11.091.000.

      While diversifying more into the service and other non-manufacturing
   areas, the Ohio economy continues to rely in part on durable goods
   manufacturing largely concentrated in motor vehicles and equipment, steel,
   rubber products and household appliances.  As a result, general economic
   activity, as in many other industrially-developed states, tends to be more
   cyclical than in some other states and in the nation as a whole.  Agriculture
   also is an important segment of the economy, with over half the State's area
   devoted to farming and approximately 15% of total employment is in
   agribusiness.

      In prior years, the State's overall unemployment rate was commonly
   somewhat higher than the national figure.  For example, the reported 1990
   average monthly State rate was 5.7%, compared to the 5.5% national figure.
   However, for the last four years the State rates were below the national
   rates (6.5% versus 6.8% in 1993). The unemployment rate and its effects vary
   among geographic areas of the State.

      There can be no assurance that future national, regional or state-wide
   economic difficulties, and the resulting impact on State or local government
   finances generally, will not adversely affect the market value of Ohio
   Obligations held in the Ohio portfolio or the ability of particular obligors
   to make timely payments of debt service on (or lease payments relating to)
   those Obligations.

      The State operates on the basis of a fiscal biennium for its
   appropriations and expenditures, and is precluded by law from ending its July
   1 to June 30 fiscal year ("FY") or fiscal biennium in a deficit position.
   Most State operations are financed through the General Revenue Fund ("GRF"),
   for which personal income and sales-use taxes are the major sources.  Growth
   and depletion of GRF ending fund balances show a consistent pattern related
   to national economic conditions, with the ending FY balance reduced during
   less favorable and increased during more favorable economic periods.  The
   State has well-established procedures for, and has timely taken, necessary
   actions to ensure resource/expenditure balances during less favorable
   economic periods.  Those procedures included general and selected reductions
   in appropriations spending.

      Key biennium ending fund balances at June 30, 1989 were $475.1 million in
   the GRF and  $353 million in the Budget Stabilization Fund ("BSF", a cash and
   budgetary management fund).  In the next two fiscal years, necessary
   corrective steps were taken to respond to lower receipts and higher
   expenditures in certain categories than earlier  estimated.  Those steps
   included selected reductions in appropriations spending and the transfer of
   $64 million from the BSF to the GRF.  Reported June 30, 1991 ending fund
   balances were 35.3 million (GRF) and $300 million (BSF).

      To allow time to resolve certain budget differences for the latest
   complete biennium, an interim appropriations act was enacted effective July
   1, 1991; it included GRF debt service and lease rental appropriations for the
   entire 1992-93 biennium, while continuing most other appropriations for a
   month.  Pursuant to the general appropriations act for the entire biennium
   passed on July 11, 1991,  $200 million was transferred from the BSF to the
   GRF in FY 1992.

                                      -69-
<PAGE>
 
      Based on updated results and forecasts in the course of FY 1992, both in
   light of the continuing uncertain nationwide economic situation, there was
   projected and then timely addressed an FY 1992 imbalance in GRF resources and
   expenditures.  GRF receipts significantly below original forecasts resulted
   primarily from lower collections of certain taxes, particularly sales, use
   and personal income taxes.  Higher expenditure levels came in certain areas,
   particularly human services including Medicaid.  The Governor ordered most
   State agencies to reduce GRF spending in the last six months of the FY 1992
   by a total of approximately $184 million.  As authorized by the General
   Assembly the $100.4 million BSF balance, and additional amounts from certain
   other funds were transferred late in the FY to the GRF, and adjustments made
   in the timing of certain tax payments.  Other administrative revenue and
   spending actions resolved the remaining imbalance.

      A significant GRF shortfall (approximately $520 million) was then
   projected for the next year, FY 1993.  It was addressed by appropriate
   legislative and administrative actions.  The Governor ordered, effective July
   1, 1992, $300 million in selected GRF spending reductions. Subsequent
   executive and legislative action in December 1992 -- a combination of tax
   revisions and additional spending reductions -- resulted in a balance of GRF
   resources and expenditures in the 1992-93 biennium.  The June 30, 1993 ending
   GRF fund balance was approximately $111 million, of which, as a first step to
   BSF replenishment, $21 million was deposited in the BSF. (Based on June 30,
   1994 balances, an additional $260 million has been deposited in the BSF,
   which has a current balance of $281 million.)

      No spending reductions were applied to appropriations needed for debt
   service on or lease rentals relating to any State obligations.

      The GRF appropriations act for the current 1994-95 biennium was passed and
   signed by the Governor on July 1, 1993.  It includes all necessary GRF
   appropriations for State debt services and lease rental payments then
   projected for the biennium.

      The State's incurrence or assumption of debt without a vote of the people
   is, with limited exceptions, prohibited by current State Constitution
   provisions.  The State may incur debt, limited in amount to $750,000, to
   cover casual deficits or failures in revenues or to meet expenses not
   otherwise provided for.  The Constitution expressly precludes the State from
   assuming the debts of any local government or corporation. (An exception is
   made in both cases for any debt incurred to repel invasion, suppress
   insurrection or defend the State in war.)

      By 13 constitutional amendments, the last adopted in 1993, Ohio voters
   have authorized the incurrence of State debt and the pledge to taxes or
   excises to its payment.  At January 25, 1995, $794.4 million (excluding
   certain highway bonds payable primarily from highway use charges) of this
   debt was outstanding or awaiting delivery.  The only such State debt then
   still authorized to be incurred are portions of the highway bonds, and the
   following: (a) up to $100 million of obligations for coal research and
   development may be outstanding at any one time ($38.9 million outstanding);
   (b) $360 million of obligations authorized for local infrastructure
   improvements, no more than $120 million may be issued in any calendar year
   ($728 million outstanding or awaiting delivery); and (c) up to $200 million
   in general obligation bonds for parks, recreation and natural resources which
   may be outstanding at any one time (no more than $50 million to be issued in
   any one year).

      The Constitution also authorizes the issuance of State obligations for
   certain purposes, the owners of which do not have the right to have excises
   or taxes levied to pay debt service.  Those special obligations include
   obligations issued by the Ohio Public Facilities Commission and the Ohio
   Building Authority, and certain obligations issued by the State Treasurer,
   over $4.5 billion of which were outstanding or awaiting delivery at January
   25, 1995.

      A 1990 constitutional amendment authorizes greater State and political
   subdivision participation (including financing) in the provision of housing.
   The General Assembly may for that purpose authorize the issuance of State
   obligations secured by a pledge of all or such portion as it authorizes of
   State revenues or receipts (but not by a pledge of the State's full faith and
   credit).

                                      -70-
<PAGE>
 
      A 1994 constitutional amendment pledges the full faith and credit and
   taxing power of the State to meeting certain guarantees under the State's
   tuition credit program which provides for purchases of tuition credits, for
   the benefit of State residents, guaranteed to cover a specified amount when
   applied to the cost of higher education tuition.  (A 1965 constitutional
   provision that authorized student loan guarantees payable from available
   State moneys has never been implemented, apart from a "guarantee fund"
   approach funded especially from program revenues.)

      State and local agencies issue obligations that are payable from revenues
   from or relating to certain facilities (but not from taxes).  By judicial
   interpretation, these obligations are not "debt" within constitution
   provisions.  In general, payment obligations under lease-purchase agreements
   of Ohio public agencies (in which certificates of participation may be
   issued) are limited in duration to the agency's fiscal period, and are
   renewable only upon appropriations being made available for the subsequent
   fiscal period.

      Local school districts in Ohio receive a major portion (state-wide
   aggregate in the range of 46% in recent years) of their operating moneys from
   State subsidies, but are dependent on local property taxes, and in 107
   districts from voter-authorized income taxes, for significant portions of
   their budgets.  Litigation, similar to that in other states, is pending
   questioning the constitutionality of Ohio's system of school funding.  The
   trial court recently concluded that aspects of the system (including basic
   operating assistance) are unconstitutional and ordered the State to provide
   for and fund a system complying with the Ohio Constitution.  The State has
   appealed. A small number of the State's 612 local school districts have in
   any year required special assistance to avoid year-end deficits.  A current
   program provides for school district cash need borrowing directly from
   commercial lenders, with diversion of State subsidy distributions to
   repayment if needed.  Borrowings under this program totalled $68.6 million
   for 44 districts (including $46.6 million for one district) in FY 1992, $94.5
   million for 27 districts (including $75 million for one) in FY 1993, and
   $15.6 million for 28 districts in FY 1994.

      Ohio's 943 incorporated cities and villages rely primarily on property and
   municipal income taxes for their operations. With other subdivisions, they
   also receive local government support and property tax relief moneys
   distributed by the State.  For those few municipalities that on occasion have
   faced significant financial problems, there are statutory procedures for a
   joint State/local commission to monitor the municipality's fiscal affairs and
   for development of a financial plan to eliminate deficits and cure any
   defaults.  Since inception in 1979, these procedures have been applied to 23
   cities and villages; for 18 of them the fiscal situation was resolved and the
   procedures terminated.

      At present the State itself does not levy any ad valorem taxes on real or
   tangible personal property.  Those taxes are levied by political subdivisions
   and other local taxing districts.  The Constitution has since 1934 limited to
   1% of true value in money the amount of the aggregate levy (including a levy
   for unvoted general obligations) of property taxes by all overlapping
   subdivisions, without a vote of the electors or a municipal charter
   provision, and statutes limit the amount of that aggregate levy to 10 mills
   per $1 of assessed valuation (commonly referred to as the "ten-mill
   limitation").  Voted general obligations of subdivisions are payable from
   property taxes that are unlimited as to amount or rate.

      Commencing in 1985 Ohio municipalities may be permitted under Ohio law to
   subject interest on certain of the obligations held by the Ohio Trust to
   income taxes imposed on their residents and entities doing business therein.
 
      At the time of the closing for each Ohio Trust, Special Counsel to each
   Ohio Trust for Ohio tax matters rendered an opinion under then existing Ohio
   income tax law applicable to taxpayers whose income is subject to Ohio income
   taxation substantially to the effect that:

         (1)  The Ohio Trust is not taxable as a corporation or otherwise for
              purposes of the Ohio personal income tax, the school district
              income taxes in Ohio, the Ohio corporation franchise tax, or the
              Ohio dealers in intangibles tax.


                                      -71-
<PAGE>
 
         (2) Distributions with respect to Units of the Ohio Trust
             ("Distributions") will be treated as the income of the Unitholders
             for purposes of the Ohio personal income tax, and school district
             and municipal income taxes in Ohio, and the Ohio corporation
             franchise tax in proportion to the respective interest therein of
             each Unitholder. 
 
         (3) Distributions properly attributable to interest on obligations
             issued by or on behalf of the State of Ohio, political subdivisions
             thereof, or agencies or instrumentalities thereof ("Ohio
             Obligations"), or by the governments of Puerto Rico, the Virgin
             Islands or Guam ("Territorial Obligations") held by the Trust are
             exempt from the Ohio personal income tax, school district and
             municipal income taxes, and are excluded from the net income base
             of the Ohio corporation franchise tax when distributed or deemed
             distributed to Unitholders. 
 
         (4) Distributions properly attributable to proceeds of insurance paid
             to the Ohio Trust that represent maturing or matured interest on
             defaulted obligations held by the Ohio Trust and that are excluded
             from gross income for federal income tax purposes will be exempt
             from Ohio personal income tax, and school district municipal income
             taxes in Ohio and the net income base of the Ohio corporation
             franchise tax.
 
         (5) Distributions of profit made on the sale, exchange or other
             disposition by the Ohio Trust of Ohio Obligations including
             Distributions of "capital gain dividends" as defined in Section 852
             (b) (3) (C) of the Code, properly attributable to the sale,
             exchange or other disposition of Ohio Obligations are exempt from
             Ohio personal income tax, and school district and municipal income
             taxes in Ohio, and are excluded from the net income base of the
             Ohio corporation franchise tax. 
 

      PENNSYLVANIA TRUSTS.  Investors should be aware of certain factors that
   might affect the financial conditions of the Commonwealth of Pennsylvania.
   Pennsylvania historically has been identified as a heavy industry state
   although that reputation has changed recently as the industrial composition
   of the Commonwealth diversified when the coal, steel and railroad industries
   began to decline.  A more diversified economy was necessary as the
   traditionally strong industries in the Commonwealth declined due to a long-
   term shift in jobs, investment and workers away from the northeast part of
   the nation.  The major sources of growth in Pennsylvania are in the service
   sector, including trade, medical and the health services, education and
   financial institutions.  Pennsylvania's agricultural industries are also an
   important component of the Commonwealth's economic structure, accounting for
   more than $3.6 billion in crop and livestock products annually, while
   agribusiness and food related industries support $38 billion in economic
   activity annually.

      Non-agricultural employment in the Commonwealth declined by 5.1 percent
   during the recessionary period from 1980 to 1983.  In 1984, the declining
   trend was reversed as employment grew by 2.9 percent over 1983 levels.  From
   1983 to 1990, Commonwealth employment continued to grow each year, increasing
   an additional 14.3 percent.  For the last three years, unemployment in the
   Commonwealth has declined 1.2 percent.  The growth in employment experienced
   in Pennsylvania is comparable to the growth in employment in the Middle
   Atlantic Region which has occurred during this period.

      Back to back recessions in the early 1980s reduced the manufacturing
   sector's employment levels moderately during 1980 and 1981, sharply during
   1982, and even further in 1983.  Non-manufacturing employment has increased
   steadily since 1980 to its 1993 level of 81.6 percent of total Commonwealth
   employment.  Consequently, manufacturing employment constitutes a diminished
   share of total employment within the Commonwealth.  Manufacturing,
   contributing 18.4 percent of 1993 non-agricultural employment, has fallen
   behind both the services sector and the trade sector as the largest single
   source of employment within the Commonwealth.  In 1993 the services sector
   accounted for 29.9 percent of all non-agricultural employment while the trade
   sector accounted for 22.4 percent.

      From 1983 to 1989, Pennsylvania's annual average unemployment rate dropped
   from 11.8 percent to 4.5 percent, falling below the national rate in 1986 for
   the first time in over a decade.  Pennsylvania's annual average unemployment
   rate remained below the national average from 1986 until 1990.  Slower
   economic

                                      -72-
<PAGE>
 
   growth caused the unemployment rate in the Commonwealth to rise to 6.9
   percent in 1991 and 7.5 percent in 1992.  The resumption of faster economic
   growth resulted in a decrease in the Commonwealth's unemployment rate to 7.1
   percent in 1993.  As of July 1994, the seasonally adjusted unemployment rate
   for the Commonwealth was 6.5 percent compared to 6.1 percent for the United
   States.

      The five year period from fiscal 1989 through fiscal 1993 was marked by
   public health and welfare costs growing at a rate double the growth rate for
   all the state expenditures.  Rising caseloads, increased utilization of
   services and rising prices joined to produce the rapid rise of public health
   and welfare costs at a time when a national recession caused tax revenues to
   stagnate and even decline.  During the period from fiscal 1989 through fiscal
   1993, public health and welfare costs rose by an average annual rate of 10.9
   percent while tax revenues were growing at an average annual rate of 5.5
   percent.  Consequently, spending on other budget programs was restrained to a
   growth rate below 5.0 percent and sources of revenues other than taxes became
   larger components of fund revenues.  Among those sources are transfers from
   other funds and hospital and nursing home pooling of contributions to use as
   federal matching funds.

      Tax revenues declined in fiscal 1991 as a result of the recession in the
   economy.  A $2.7 billion tax increase enacted for fiscal 1992 brought
   financial stability to the General Fund.  That tax increase included several
   taxes with retroactive effective dates which generated some one-time revenues
   during fiscal 1992.  The absence of those revenues in fiscal 1993 contributed
   to the decline in tax revenues shown for fiscal 1993.

      It should be noted that the creditworthiness of obligations issued by
   local Pennsylvania issuers may be unrelated to the creditworthiness of
   obligations issued by the Commonwealth of Pennsylvania, and there is no
   obligation on the part of the Commonwealth to make payment on such local
   obligations in the event of default.

      Financial information for the General Fund is maintained on a budgetary
   basis of accounting.  A budgetary basis of accounting is used for the purpose
   of ensuring compliance with the enacted operating budget and is governed by
   applicable statutes of the Commonwealth and by administrative procedures.
   The Commonwealth also prepares annual financial statements in accordance with
   generally accepted accounting principles ("GAAP").  The budgetary basis
   financial information maintained by the Commonwealth to monitor and enforce
   budgetary control is adjusted at fiscal year-end to reflect appropriate
   accruals for financial reporting in conformity with GAAP.

      Fiscal 1991 Financial Results.  GAAP Basis: During fiscal 1991 the General
   Fund experienced an $861.2 million operating deficit resulting in a fund
   balance deficit of $980.9 million at June 30, 1991.  The operating deficit
   was a consequence of the effect of a national recession that restrained
   budget revenues and pushed expenditures above budgeted levels.  At June 30,
   1991, a negative unreserved-undesignated balance of $1,146.2 million was
   reported.  During fiscal 1991 the balance in the Tax Stabilization Reserve
   Fund was used to maintain vital state spending and only a minimal balance
   remains in that fund.

      Budgetary Basis: A deficit of $453.6 million was recorded by the General
   Fund at June 30, 1991.  The deficit was a consequence of higher-than-budgeted
   expenditures and lower-than-estimated revenues during the fiscal year brought
   about by the national economic recession that began during the fiscal year.
   The budgetary basis deficit at June 30, 1991 was carried into the 1992 fiscal
   year and funded in the 1992 budget.  A number of actions were taken
   throughout the fiscal year by the Commonwealth to mitigate the effects of the
   recession on budget revenues and expenditures.  Actions taken, together with
   normal appropriation lapses, produced $871 million in expenditure reductions
   and increases in revenues and other transfers for the fiscal year.  The most
   significant of these actions were a $214 million transfer from the
   Pennsylvania Industrial Development Authority, a $134 million transfer from
   the Tax Stabilization Reserve Fund, and a pooled financing program to match
   federal Medicaid funds replacing $145 million of state funds.

      Fiscal 1992 Financial Results.  GAAP Basis: During fiscal 1992 the General
   Fund reported a $1.1 billion operating surplus.  This operating surplus was
   achieved through legislated tax rate increases and tax base broadening
   measures enacted in August 1991 and by controlling expenditures through
   numerous cost reduction measures implemented throughout the fiscal year.  As
   a result of the fiscal 1992 operating surplus, the fund

                                      -73-
<PAGE>
 
   balance has increased to $87.5 million and the unreserved-undesignated
   deficit has dropped to $138.6 million from its fiscal 1991 level of $1,146.2
   million.

      Budgetary Basis: Eliminating the budget deficit carried into fiscal 1992
   from fiscal 1991 and providing revenues for fiscal 1992 budgeted expenditures
   required tax revisions that are estimated to have increased receipts for the
   1992 fiscal year by over $2.7 billion.  Total revenues for the fiscal year
   were $14,516.8 million, a $2,654.5 million increase over cash revenues during
   fiscal 1991.  Originally based on forecasts for an economic recovery, the
   budget revenue estimates were revised downward during the fiscal year to
   reflect continued recessionary economic activity.  Largely due to the tax
   revisions enacted for the budget, corporate tax receipts totalled $3,761.2
   million, up from  $2,656.3 million in fiscal 1991, sales tax receipts
   increased by $302 million to $4,499.7 million, and personal income tax
   receipts totalled $4,807.4 million, an increase of $1,443.8 million over
   receipts in fiscal 1991.

      As a result of the lowered revenue estimate during the fiscal year,
   increased emphasis was placed on restraining expenditure growth and reducing
   expenditure levels.  A number of cost reductions were implemented during the
   fiscal year and contributed to $296.8 million of appropriation lapses.  These
   appropriation lapses were responsible for the $8.8 million surplus at fiscal
   year-end, after accounting for the required ten percent transfer of the
   surplus to the Tax Stabilization Reserve Fund.

      Spending increases in the fiscal 1992 budget were largely accounted for by
   increases for education, social services and corrections programs.
   Commonwealth funds for the support of public schools were increased by 9.8
   percent to provide a $438 million increase to $4.9 billion for fiscal 1992.
   The fiscal 1992 budget provided additional funds for basic and special
   education and included provisions designed to help restrain the annual
   increase of special education costs, an area of recent rapid cost increases.
   Child welfare appropriations supporting county operated child welfare
   programs were increased $67 million, more than 31.5 percent over fiscal 1991.
   Other social service areas such as medical and cash assistance also received
   significant funding increases as costs rose quickly as a result of the
   economic recession and high inflation rates of medical care costs.  The costs
   of corrections programs, reflecting the marked increase in the prisoner
   population, increased by 12 percent.  Economic development efforts, largely
   funded from bond proceeds in fiscal 1991, were continued with General Fund
   appropriations for fiscal 1992.

      The budget included the use of several Medicaid pooled financing
   transactions.  These pooling transactions replaced $135 million of
   Commonwealth funds, allowing total spending under the budget to increase by
   an equal amount.

      Fiscal 1993 Financial Results.  GAAP Basis: The fund balance of the
   General Fund  increased by $611.4 million during the fiscal year, led by an
   increase in the unreserved balance of $576.8 million over the prior fiscal
   year balance.  At June 30, 1993, the fund balance totalled $698.9 and the
   unreserved/undesignated balance totalled $64.4 million.  A continuing
   recovery of the Commonwealth's financial condition from the effects of  the
   national economic recession of 1990 and 1991 is demonstrated by this increase
   in the balance was recorded in the budgetary basis unappropriated surplus
   during the fiscal year.

      Budgetary Basis: The 1993 fiscal year closed with revenues higher than
   anticipated and expenditures about as projected, resulting in an ending
   unappropriated balance surplus (prior to the ten percent transfer to the Tax
   Stabilization Reserve Fund) of $242.3 million, slightly higher than estimated
   in May 1993.  Cash revenues were $41.5 million above the budget estimate and
   totalled $14.633 billion represented less than a one percent increase over
   revenues for the 1992 fiscal year.  A reduction in the personal income tax
   rate in July 1992 and the one-time receipt of revenues from retroactive
   corporate tax increases in fiscal 1992 were responsible, in part, for the low
   revenue growth in fiscal 1993.

      Appropriations less lapses totalled $13.870 billion representing a 1.1
   percent increase over expenditures during fiscal 1992.  The low growth in
   spending is a consequence of a low rate of revenue growth, significant one-
   time expenses during fiscal 1992, increased tax refund reserves to cushion
   against adverse decisions on pending litigations, and the receipt of federal
   funds for expenditures previously paid out of Commonwealth funds.

                                      -74-
<PAGE>
 
      By the statue, ten percent of the budgetary basis unappropriated surplus
   at the end of a fiscal year is to be transferred to the Tax Stabilization
   Reserve Fund.  The transfer for the fiscal 1993 balance was $24.2 million.
   The remaining unappropriated surplus of $218.0 million was carried forward
   into the 1994 fiscal year.

      Fiscal 1994 Financial Results (Budgetary Basis).  Commonwealth revenues
   during the fiscal year totalled $15,210.7 million, $38.6 million above the
   fiscal year estimate, and 3.9 percent over Commonwealth revenues during the
   previous fiscal year.  The sales tax was an important contributor to the
   higher than estimated revenues.  Collections from the sales tax were $5.124
   billion, a 6.1 percent increase from the prior fiscal year and $81.3 million
   above estimate.  The strength of collections from the sales tax offset the
   lower than budgeted performance of the personal income tax which ended the
   fiscal year $74.4 million below estimate.  The shortfall in the personal
   income tax was largely substantially below the $530 million amount provided
   in fiscal 1993.  The higher fiscal 1993 amount and the reduced fiscal 1994
   amount occurred because reserves of approximately $160 million were added to
   fiscal 1993 tax refunds to cover potential payments if the Commonwealth lost
   litigation known as Philadelphia Suburban Corp. v. Commonwealth.  Those
   reserves were carried into fiscal 1994 until the litigation was decided in
   the Commonwealth's favor in December 1993 and $147.3 million of reserves for
   tax refunds were released.

      Expenditures, excluding pooled financing expenditures and net of all
   fiscal 1994 appropriation lapses, totalled $14,934.4 million representing a
   7.2 percent increase over fiscal 1993 expenditures.  Medical assistance and
   corrections spending contributed to the rate of spending growth for the
   fiscal year.

      The Commonwealth maintained an operating balance on a budgetary basis for
   fiscal 1994 producing a fiscal year ending unappropriated surplus of $335.8
   million.  By state  statute, ten percent ($33.6 million) of that surplus will
   be transferred to the Tax Stabilization Reserve Fund and the remaining
   balance will be carried over into the fiscal 1995 fiscal year.

      Fiscal 1995 Budget.  The fiscal 1995 budget was approved by the Governor
   on June 16, 1994 and provided for $15,652.9 million of appropriations from
   the Commonwealth funds, an increase of 3.9 percent over appropriations,
   including supplemental appropriations, for fiscal 1994.  Medical assistance
   expenditures represent the largest single increase in the budget ($221
   million) representing a nine percent increase over the prior fiscal year.
   The budget includes a reform of the state-funded public assistance program
   that added certain categories of eligibility to the program but also limited
   the availability of such assistance to other eligible persons.  Education
   subsidies to local school districts were increased by $132.2 million to
   continue the increased funding for the poorest school districts in the state.

      The budget also includes tax reductions totalling an $166.4 million.  Low
   income working families will benefit from an increase of the dependent
   exemption to $3,000 from $1,500 for the first dependent and from $1000 for
   all additional dependents.  A reduction to the corporate net income tax rate
   from 12.25 percent to be phased in over a period of four years was enacted.
   A net operating loss provision has been added to the corporate net income tax
   and will be phased in over three years with a $500,000 per firm annual cap on
   losses used to offset profits.  Several other tax changes to the sales tax,
   the inheritance tax and the capital stock and franchise tax were also
   enacted.

      The fiscal 1995 budget projects a $4 million fiscal year-end
   unappropriated surplus.  No assumption as to appropriation lapses in fiscal
   1995 has been made.

      All outstanding general obligation bonds of the Commonwealth are rated AA-
   by S&P and A1 by Moody.

      Any explanation concerning the significance of such ratings must be
   obtained from the rating agencies.  There is no assurance that any ratings
   will continue for any period of time or that they will not be revised or
   withdrawn.

                                      -75-
<PAGE>
 
      The City of Philadelphia is the largest city in the Commonwealth with an
   estimated population of 1,585,577 according to the 1990 Census.  Philadelphia
   functions both as a city of the first-class county for the purpose of
   administering various governmental programs.

      For the fiscal year ending June 30, 1991, Philadelphia experienced a
   cumulative General Fund balance deficit of $153.5 million.  The audit
   findings for the fiscal year ending June 30, 1992, place the Cumulative
   General fund balance deficit at $224.9.

      Legislation providing for the establishment of the Pennsylvania
   Intergovernmental Cooperation Authority ("PICA") to assist first class cities
   in remedying fiscal emergencies was enacted by the General Assembly and
   approved by the Governor in June, 1991.  PICA is designed to provide
   assistance through the issuance of funding debt to liquidate budget deficits
   and to make factual findings and recommendations to the assisted city
   concerning its budgetary and fiscal affairs.  An intergovernmental
   cooperation agreement between Philadelphia and PICA was approved by City
   Counsel on January 3, 1992, and approved by the PICA Board and signed by the
   Mayor on January 8, 1992.  At this time, Philadelphia is operating under a
   five year fiscal plan approved by PICA on April 6, 1992.  Full 
   implementation of the five year plan was delayed due to labor negotiations
   that were not completed until October 1992, three months after the expiration
   of the old labor contracts.  The terms of the new labor contracts are
   estimated to cost approximately $144.0 million more than what was budgeted in
   the original five year plan.  An amended five year plan was approved by PICA
   in May 1993.  The audit findings show a surplus of approximately $3 million
   for the fiscal year ending June 30, 1993.  The fiscal 1994 budget projects no
   deficit and a balanced budget for the year ending June 30, 1994.  The Mayor's
   latest update of the five year financial plan was approved by PICA on May 2,
   1994.

      In June 1992, PICA issued $474,555,000 of its Special Tax Revenue Bonds to
   provide financial assistance to Philadelphia and to liquidate the cumulative
   General Fund balance deficit.  PICA issued $643,430,000 in July 1993 and
   $178,675,000 in August 1993 of Special Tax Revenue Bonds to refund certain
   general obligation bonds of the city and to fund additional capital projects.

      As of the date hereof, the ratings on the City's long-term obligations
   supported by payments from the City's General Fund are rated Ba by Moody's
   and BB by S&P.  Any explanation concerning the significance of such ratings
   must be obtained from the rating agencies.  There is no assurance that any
   ratings will continue for any period of time or that they will not be revised
   or withdrawn.

      The foregoing information constitutes only a brief summary of some of the
   financial difficulties which may impact certain issuers of bonds and does not
   purport to be a complete or exhaustive description of all adverse conditions
   to which the issuers of the Bonds in the Pennsylvania Trust are subject.
   Additionally, many factors including national economic, social and
   environmental policies and conditions, which are not within the control of
   the issuers of Bonds, could have an adverse impact on the financial condition
   of the State and various agencies and political subdivisions located in the
   State.  The Sponsor is unable to predict whether or to what extent such
   factors or other factors may affect the issuers of Bonds, the market value or
   marketability of the Bonds or the ability of the respective issuers of the
   Bonds acquired by the Pennsylvania Trust to pay interest on or principal of
   the Bonds.

      At the time of the closing for each Pennsylvania Trust, Special Counsel to
   each Pennsylvania Trust for Pennsylvania tax matters rendered an opinion
   under then existing Pennsylvania income tax law applicable to taxpayers whose
   income is subject to Pennsylvania income taxation substantially to the effect
   that:

         (1) Units evidencing fractional undivided interest in a Pennsylvania
             Trust, which are represented by obligations issued by the
             Commonwealth of Pennsylvania, any public authority, commission,
             board or other agency created by the Commonwealth of Pennsylvania,
             any political subdivision of the Commonwealth of Pennsylvania or
             any public authority created by any such political subdivision are
             not taxable under any of the personal property taxes presently in
             effect in Pennsylvania; 
 
         (2) distributions of interest income to Unitholders that would not be
             taxable if received directly by a Pennsylvania resident are not
             subject to personal income tax under the Pennsylvania Tax Reform


                                      -76-
<PAGE>
 
             Code of 1971; nor will such interest be taxable under the
             Philadelphia School District Investment Income Tax imposed on
             Philadelphia resident individuals;
 
         (3) a Unitholder may have a taxable event under the Pennsylvania state
             and local income taxes referred to in the preceding paragraph upon
             the redemption or sale of his Units; Units will be taxable under
             the Pennsylvania inheritance and estate taxes; 
 
         (4) a Unitholder which is a corporation may have a taxable event under
             the Pennsylvania Corporate Net Income Tax when it redeems or sells
             its Units.  Interest income distributed to Unitholders which are
             corporations is not subject to Pennsylvania Corporate Net Income
             Tax or Mutual Thrift Institutions Tax.  However, banks, title
             insurance companies and trust companies may be required to take the
             value of the Units into account in determining the taxable value of
             their shares subject to the Shares Tax;
             
 
         (5) under Act No. 68 of December 3, 1993, gains derived by the Fund
             from the sale, exchange or other disposition of Bonds may be
             subject to Pennsylvania personal or corporate income taxes.  Those
             gains which are distributed by the Fund to Unitholders who are
             individuals may be subject to Pennsylvania Personal Income Tax.  
             For Unitholders which are corporations, the disputed gains may be
             subject to Corporate Net Income Tax or Mutual Thrift Institutions
             Tax.  Gains which are not distributed by the Fund may nevertheless
             be taxable to Unitholders if derived by the Fund from the sale,
             exchange or other disposition of Bonds issued on or after 
             February 1, 1994.  Gains which are not distributed by the Fund will
             remain nontaxable to Unitholders if derived by the Fund from the
             sale, exchange or other disposition of Bond issued prior to
             February 1, 1994; 
 
         (6) any proceeds paid under insurance policies issued to the Trustee or
             obtained by issuers of the Bonds with respect to the Bonds which
             represent maturing interest on defaulted obligations held by the
             Trustee will be excludable from Pennsylvania gross income if, and
             to the same extent as, such interest would have been so excludable
             if paid by the issuer of the defaulted obligations; and; 
 
         (7) the Fund is not taxable as a corporation under Pennsylvania tax
             laws applicable to corporations.

      On December 3, 1993, changes to Pennsylvania laws affecting taxation of
   income and gains from the sale of Commonwealth of Pennsylvania and local
   obligations were enacted.  Among these changes was the repeal of the
   exemption from tax of gains realized upon the sale or other disposition of
   such obligations.  The Pennsylvania Department of Revenue has issued proposed
   regulations concerning these changes.  The opinions expressed above are based
   on our analysis of the law and proposed regulations but are subject to
   modification upon review of final regulations or other guidance that may be
   issued by the Department of Revenue or future court decisions.


      In rendering its opinion, Special Counsel has not, for timing reasons,
   made an independent review of proceedings related to the issuance of the
   Bonds.  It has relied on the Sponsor for assurance that the Bonds have been
   issued by the Commonwealth of Pennsylvania or by or on behalf of
   municipalities or other governmental agencies within the Commonwealth.


      TEXAS TRUSTS.  Historically, the primary sources of the State's revenues
   have been sales taxes, mineral severance taxes and federal grants.  Due to
   the collapse of oil and gas prices in 1986 and a resulting enactment by
   recent legislatures of new tax measures, including those increasing the rates
   of existing taxes and expanding the tax base for certain taxes, there has
   been a reordering in the relative importance of the State's taxes in terms of
   their contribution to the State's revenue in any year.  Due to the State's
   expansion in Medicaid spending and other Health and Human Services programs
   requiring federal matching revenues, federal receipts became the State's
   number one source of income in fiscal 1993.  Sales tax, which had been the
   main source of revenue for the previous 12 years, dropped to second,
   accounting for 27% of total revenues in fiscal 1993.  Interest and investment
   income is now the third largest revenue source contributing 6.4% of total
   revenues in

                                      -77-
<PAGE>
 
   fiscal 1993. The motor fuels tax is now the State's fourth largest revenue
   source and the second largest tax, accounting for approximately 6.2% of total
   revenue in fiscal year 1993.  Licenses, fees and permits, the State's fifth
   largest revenue source, accounted for 6.3% of the total revenue in fiscal
   year 1993.  The remainder of the State's revenues are derived primarily from
   other excess taxes.  The State currently has no personal or corporate income
   tax.  The State does, however, impose a corporate franchise tax based in
   certain circumstances in part on a corporation's profits.

      Heavy reliance on the energy and agricultural sectors for jobs and income
   resulted in a general downturn in the Texas economy beginning in 1982 as
   those industries suffered significantly.  The effects of this downturn
   continue to adversely affect the State's real estate industry and its
   financial institutions for several years.  As a result of these problems, the
   general revenue fund had a $231 million cash deficit at the beginning of the
   1987 fiscal year and ended the 1987 fiscal year with a $745 million cash
   deficit.  In 1987, the Texas economy began to move toward a period of
   recovery.  The expansion continued in 1988 and 1989.  In fiscal year 1993,
   the State ended the year with a general revenue fund cash surplus of $1,163
   million.  This was the sixth consecutive year that Texas ended a fiscal with
   a positive balance.

      The 73rd Legislature meeting in 1993 passed the 1994-1995 biennial all
   funds budget of $71.2 billion without increasing state taxes.  This was
   accomplished by cutting spending in certain areas and increasing federal
   funding.  The state Comptroller has estimated that total state revenues from
   all sources would total $65.3 billion for the 1994-1995 biennium.

      The Texas Constitution prohibits the State from levying ad valorem taxes
   on property for general revenue purposes and limits the rate of such taxes
   for other purposes to $.35 per  $100 of valuation.  The Constitution also
   permits counties to levy, in addition to all other ad valorem taxes permitted
   by the Constitution, ad valorem taxes on property within the county for flood
   control and road purposes in an amount not to exceed $.30 per $100 of
   valuation.  The Constitution prohibits counties, cities and towns from
   levying a tax rate exceeding $.80 per $100 of valuation for general fund and
   other specified purposes.

      With certain specific exceptions, the Texas Constitution generally
   prohibits the creation of debt by or on behalf of the State unless the voters
   of the State, by constitutional amendment, authorize the issuance of debt
   (including general obligation indebtedness backed by the State's taxing power
   and full faith and credit).  In excess of $8.49 billion of general obligation
   bonds have been authorized in Texas and almost $4.18 billion of such bonds
   are currently outstanding.  Of these, approximately 76% were issued by the
   Veterans' Land Board and the Texas Public Finance Authority.

      Though the full faith and credit of the State are pledged for the payment
   of all general obligations issued by the State, much of that indebtedness is
   designed to be eventually self-supporting from fees, payments, and other
   sources of revenues; in some instances, the receipt of such revenues by
   certain issuing agencies has been in sufficient amounts to pay the principal
   of and interest on the issuer's outstanding bonds without requiring the use
   of appropriated funds.

      Pursuant to Article 717k-2, Texas Revised Civil Statutes, as presently
   amended, the net effective interest rate for any issue or series of Bonds in
   the Texas Trust is limited to 15%.

      From the time Standard & Poor's Corporation began rating Texas general
   obligation bonds in 1956 until early 1986, that firm gave such bonds its
   highest rating, "AAA."   In April 1986, in response to the State economic
   problems, Standard & Poor's downgraded its rating of Texas general obligation
   bonds to "AA+."  Such rating was further downgraded in July 1987 to "AA."
   Moody's Investors Service, Inc. has rated Texas bonds since prior to the
   Great Depression.  Moody's upgraded its rating of Texas general obligation
   bonds in 1962 from "Aa" to "Aaa", its highest rating, following the
   imposition of a statewide sales tax by the Legislature.  Moody's downgraded
   such rating to "Aa" in March 1987.  No prediction can be made concerning
   future changes in ratings by national rating agencies of Texas general
   obligation bonds or concerning the effect of such ratings changes on the
   market for such issues.

                                      -78-
<PAGE>
 
      The same economic and other factors affecting the State of Texas and its
   agencies also have affected cities, counties, school districts and other
   issuers of bonds located throughout the State.  Declining revenues caused by
   the downturn in the Texas economy in the mid-1980s forced these various other
   issuers to raise taxes and cut services to achieve the balanced budget
   mandated by their respective charters or applicable State law requirements.
   Standard & Poor's Corporation and Moody's Investors Service, Inc. assign
   separate ratings to each issue of bonds sold by these other issuers.  Such
   ratings may be significantly lower than the ratings assigned by such rating
   agencies to Texas general obligation bonds.

      On April 15, 1991, the Governor signed into law Senate Bill 351, the
   School Finance Reform Bill.  This bill sets a minimum local property tax rate
   which guarantees the local school districts a basic state allotment of a
   specified amount per pupil.  The funding mechanism is based on tax base
   consolidation and creates 188 new taxing units, drawn largely along county
   lines.  Within each taxing unit, school districts will share the revenue
   raised by the minimum local property tax.  Local school districts are allowed
   to "enrich" programs and provide for facilities construction by levying an
   additional tax.  In January 1992 the Texas Supreme Court declared the School
   Finance Reform Bill unconstitutional because the community education
   districts are in essence a state property tax.  The legislature was given
   until September 1, 1993 to pass a new school finance reform bill.  The
   Supreme Court said that, in the meantime, the county education districts
   could continue to levy and collect property taxes.  Several taxpayers have
   filed suit challenging the right of such districts to collect a tax that has
   been declared unconstitutional by the Supreme Court.  In March 1993, the
   Legislature passed a proposed constitutional amendment which would allow a
   limited amount of money to be "recaptured" from wealthy school districts and
   redistributed to property-poor school districts.  However, the amendment was
   rejected by the voters on May 1, 1993, requiring the Legislature to develop a
   new school finance plan.  At the end of May 1993, the legislature passed a
   new school finance bill that provides school districts with certain choices
   to achieve funding equalization.  Although a number of both poor and wealthy
   school districts have challenged the new funding law, the trial judge has
   stated that the new law shall be implemented for at least the 1993-1994
   school year before considering any constitutional challenges.

      The Comptroller has estimated that total revenues for fiscal 1994 will be
   $33.59 billion, compared to actual revenues of $33.79 billion for fiscal
   1993.  The revenue estimate for fiscal 1994 is based on an assumption that
   the Texas economy will show a gradual but steady growth.

      A wide variety of Texas laws, rules and regulations affect, directly, or
   indirectly, the payment of interest on, or the repayment of the principal of,
   Bonds in the Texas Trust.  The impact of such laws and regulations on
   particular Bonds may vary depending upon numerous factors including, among
   others, the particular type of Bonds involved, the public purpose funded by
   the Bonds and the nature and extent of insurance or other security for
   payment of principal and interest on the Bonds.  For example, Bonds in the
   Texas Trust which are payable only from the revenues derived from a
   particular facility may be adversely affected by Texas laws or regulations
   which make it more difficult for the particular facility to generate revenues
   sufficient to pay such interest and principal, including, among others, laws
   and regulations which limit the amount of fees, rates or other charges which
   may be imposed for use of the facility or which increase competition among
   facilities of that type or which limit or otherwise have the effect of
   reducing the use of such facilities generally, thereby reducing the revenues
   generated by the particular facility.  Bonds in the Texas Trust, the payment
   of interest and principal on which is payable from annual appropriations, may
   be adversely affected by local laws or regulations that restrict the
   availability of monies with which to make such appropriations.  Similarly,
   Bonds in the Texas Trust, the payment of interest and principal on which is
   secured, in whole or in part, by an interest in real property may be
   adversely affected by declines in real estate values and by Texas laws that
   limit the availability of remedies or the scope of remedies available in the
   event of a default on such Bonds.  Because of the diverse nature of such laws
   and regulations and the impossibility of predicting the nature or extent of
   future changes in existing laws or regulations or the future enactment or
   adoption of additional laws or regulations, it is not presently possible to
   determine the impact of such laws and regulations on the Bonds in the Texas
   Trust and, therefore, on the Units.

      The foregoing information constitutes only a brief summary of some of the
   financial difficulties which may impact certain issuers of Bonds in the Texas
   Trust and does not purport to be a complete or exhaustive description of all
   adverse conditions to which the issuers in the Texas Trust are subject.
   Additionally, many

                                      -79-
<PAGE>
 
   factors including national economic, social and environmental policies and
   conditions, which are not within the control of the issuers of Bonds, could
   affect or could have an adverse impact on the financial condition of the
   State and various agencies and political subdivisions located in the State.
   The Sponsor is unable to predict whether or to what extent such factors or
   other factors may affect the issuers of the Bond, the market value or
   marketability of the Bonds or the ability of the respective issuers of the
   Bonds acquired by the Texas Trust to pay interest on or principal of the
   Bonds.

      For a discussion of the Federal tax status of income earned on Texas Trust
   Units, see "Other Matters--Federal Tax Status."

      At the time of closing for each Texas Trust, Special Counsel to the Fund
   for Texas tax matters rendered an opinion under then existing Texas law
   substantially to the effect that:

         (1) Neither the State nor any political subdivision of the State
             currently imposes an income tax on individuals.  Therefore, no
             portion of any distribution received by an individual Unitholder
             of the Trust in respect of his Units, including a distribution of
             the proceeds of insurance in respect of such Units, is subject to
             income taxation by the State or any political subdivision of the
             State.

         (2) Except in the case of certain transportation businesses, savings
             and loan associations and insurance companies, no Unit of the Trust
             is taxable under any property tax levied in the State;
 
         (3) The "inheritance tax" of the State, imposed upon certain transfers
             of property of a deceased resident individual Unitholder, may be
             measured in part upon the value of Units of the Trust included in
             the estate of such Unitholder; and

         (4) With respect to any Unitholder which is subject to the State
             corporate franchise tax, Units in the Trust held by such
             Unitholder, and distributions received thereon, will be taken into
             account in computing the "taxable capital" of the Unitholder
             allocated to the State, one of the bases by which such franchise
             tax is currently measured (the other being a corporation's "net
             capital earned surplus", which is, generally, its net corporate
             income plus officers and directors income).

      The opinion set forth in clause (2) above, is limited to the extent that
   Units of the Trust may be subject to property taxes levied in the State if
   held on the relevant date: (i) by a transportation business described in
   V.T.C.A., Tax Code, Subchapter A, Chapter 24; (ii) by a savings and loan
   association formed under the laws of the State (but only to the extent
   described in section 11.09 of the Texas Savings and Loan Act, Vernon's Ann.
   Civ. St. art. 852a); or (iii), by an insurance company incorporated under the
   laws of the State (but only to the extent described in V.A.T.S., Insurance
   Code, Art. 4.01).  Each Unitholder described in the preceding sentence should
   consult its own tax advisor with respect to such matters.

      Corporations subject to the State franchise tax should be aware that in
   its first called 1991 session, the Texas Legislature adopted, and the
   Governor has signed into law, certain substantial amendments to the State
   corporate franchise tax, the effect of which may be to subject to taxation
   all or a portion of any gains realized by such a corporate Unitholder upon
   the sale, exchange or other disposition of a Unit.  The amendments are
   applicable to taxable periods commencing January 1991, and to each taxable
   period thereafter.  Because no authoritative judicial, legislative or
   administrative interpretation of these amendments has issued, and there
   remain many unresolved questions regarding its potential effect on corporate
   franchise taxpayers, each corporation which is subject to the State franchise
   tax and which is considering the purchase of Units should consult its tax
   advisor regarding the effect of these amendments.


   PUBLIC OFFERING OF UNITS

      PUBLIC OFFERING PRICE.  Units of each State Trust are offered at the
   Public Offering Price thereof.  The Public Offering Price per Unit is equal
   to the aggregate bid side evaluation of the Municipal Bonds in the State
   Trust's portfolio (as determined pursuant to the terms of a contract with the
   Evaluator, by Muller Data

                                      -80-
<PAGE>
 
   Corporation, a non-affiliated firm regularly engaged in the business of
   evaluating, quoting or appraising comparable securities), plus or minus cash,
   if any, in the Principal Account, held or owned by the State Trust,  plus
   accrued interest to the settlement date (which in the case of Kemper Defined
   Funds consists of Purchased Interest and Daily Accrued Interest) divided by
   the number of outstanding Units of the State Trust, plus the sales charge
   applicable to a Unit of such State Trust.  Investors who purchase Units
   through brokers or dealers pursuant to a current management agreement which
   by contract or operation of law does not allow such broker or dealer to earn
   an additional commission (other than any fee or commission paid for
   maintenance of such investor's account under the management agreement) on
   such transactions may purchase such Units at the current Public Offering
   Price net of the applicable broker or dealer concession.  See "Public
   Distribution of Units" below.  The sales charge is based upon the dollar
   weighted average maturity of the State Trust and is determined in accordance
   with the table set forth below.  For purposes of this computation, Municipal
   Bonds will be deemed to mature on their expressed maturity dates unless:  (a)
   the Municipal Bonds have been called for redemption or funds or securities
   have been placed in escrow to redeem them on an earlier call date, in which
   case such call date will be deemed to be the date upon which they mature; or
   (b) such Municipal Bonds are subject to a "mandatory tender", in which case
   such mandatory tender will be deemed to be the date upon which they mature.
   The effect of this method of sales charge computation will be that different
   sales charge rates will be applied to the State Trust based upon the dollar
   weighted average maturity of such State Trust's portfolio, in accordance with
   the following schedule:

<TABLE>
<CAPTION>
 
                                             PERCENT OF        PERCENT OF NET
     DOLLAR WEIGHTED AVERAGE               PUBLIC OFFERING         AMOUNT
     YEARS TO MATURITY                          PRICE             INVESTED
     -----------------                     ---------------      -------------
<S>                                        <C>                    
0 to .99 years......................           0.00%                0.000%
1 to 3.99 years.....................           2.00                 2.041
4 to 7.99 years.....................           3.50                 3.627
8 to 14.99 years....................           4.50                 4.712
15 or more years....................           5.50                 5.820
</TABLE> 
 
 The sales charge per Unit will be reduced as set forth below:

<TABLE> 
<CAPTION> 
     
                                      DOLLAR WEIGHTED AVERAGE YEARS TO MATURITY*
                                       4 TO 7.99      8 TO 14.99   15 OR MORE
                                       --------------------------------------
AMOUNT OF INVESTMENT                  SALES CHARGE (% OF PUBLIC OFFERING PRICE)
- --------------------                  -----------------------------------------
<S>                                   <C>             <C>           <C>  
$1 to $99,999......................       3.50%          4.50%         5.50%
$100,000 to $499,999...............       3.25           4.25          5.00
$500,000 to $999,999...............       3.00           4.00          4.50
$1,000,000 or more.................       2.75           3.75          4.00
</TABLE>
   ----------
   * If the dollar weighted average maturity of a State Trust is from 1 to 3.99
   years, the sales charge is 2% and 1.5% of the Public Offering Price for
   purchases of $1,000 to $249,999 and $250,000 or more, respectively.

      The reduced sales charges as shown on the preceding charts will apply to
   all purchases of Units on any one day by the same person from the same
   Underwriter or dealer and for this purpose, purchases of Units of a State
   Trust will be aggregated with concurrent purchases of Units as any other unit
   investment trust that may be offered by the Sponsor.  Additionally, Units
   purchased in the name of a spouse or child (under 21) of such purchaser will
   be deemed to be additional purchases by such purchaser.  The reduced sales
   charges will also be applicable to a trust or other fiduciary purchasing for
   a single trust estate or single fiduciary account.

      The Sponsor intends to permit officers, directors and employees of the
   Sponsor and Evaluator, and at the discretion of the Sponsor, registered
   representatives of selling firms to purchase Units of the Trust without a
   sales charge, although a transaction processing fee may be imposed on such
   trades.

                                      -81-
<PAGE>
 
      The Public Offering Price per Unit of a State Trust on the date shown on
   the cover page of Part Two of the Prospectus or on any subsequent date will
   vary from the amounts stated under "Essential Information" in Part Two in
   accordance with fluctuations in the prices of the underlying Municipal Bonds
   and the amount of accrued interest on the Units.  The aggregate bid side
   evaluation of the Municipal Bonds shall be determined (a) on the basis of
   current bid prices of the Municipal Bonds, (b) if bid prices are not
   available for any particular Municipal Bonds, on the basis of current bid
   prices for comparable bonds, (c) by determining the value of the Municipal
   Bonds on the bid side of the market by appraisal, or (d) by any combination
   of the above.  Except as described in "Insurance on the Portfolios" above,
   the Evaluator will not attribute any value to the insurance obtained by a
   State Trust.  On the other hand, the value of insurance obtained by an issuer
   of Municipal Bonds is reflected and included in the market value of such
   Municipal  Bonds.

      In any case, the Evaluator will consider the ability of an insurer to meet
   its commitments under the Trust's insurance policy (if any).  For example, if
   a State Trust were to hold a municipality's Municipal Bonds which had
   significantly deteriorated in credit quality, the Evaluator would first
   consider in its evaluation the market price of the Municipal Bonds at their
   lower credit rating.  The Evaluator would also attribute a value to the
   insurance feature of the Municipal Bonds which would be equal to the
   difference between the market value of such Municipal Bonds and the market
   value of bonds of a similar nature which were of investment grade rating.  It
   is the position of the Sponsor that this is a fair method of valuing insured
   Municipal Bonds and reflects a proper valuation method in accordance with the
   provisions of the Investment Company Act of 1940.  For a description of the
   circumstances under which a full or partial suspension of the right of
   Unitholders to redeem their Units may occur, see "Redemption" below.

      The foregoing evaluations and computations shall be made as of the
   Evaluation Time stated under "Essential Information" in Part Two, on each
   business day effective for all sales made during the preceding 24-hour
   period.

      The interest on the Municipal Bonds in each State Trust, less the related
   estimated fees and expenses, is estimated to accrue in the annual amounts per
   Unit set forth under "Essential Information" in Part Two.  The amount of net
   interest income which accrues per Unit may change as Municipal Bonds mature
   or are redeemed, exchanged or sold, or as the expenses of a State Trust
   change or as the number of outstanding Units of such State Trust changes.

      Payment for Units must be made on or before the third business day
   following the order for purchase (the "settlement date").  A purchaser
   becomes the owner of Units on the settlement date.  Cash, if any, made
   available to the Sponsor prior to the date of settlement for the purchase of
   Units may be used in the Sponsor's business and may be deemed to be a benefit
   to the Sponsor, subject to the limitations of the Securities Exchange Act of
   1934.  If a Unitholder desires to have certificates representing Units
   purchased, such certificates will be delivered as soon as possible following
   a written request therefor, or shortly thereafter.  For information with
   respect to redemption of Units purchased, but as to which certificates
   requested have not been received, see "Redemption" below.

      The following section entitled "Accrued Interest" applies only to series
   of Kemper Tax-Exempt Insured Income Trust, Multi-State Series and Ohio Tax-
   Exempt Bond Trust Series 11-22.

      ACCRUED INTEREST.  Accrued interest consist of two elements.  The first
   element arises as a result of accrued interest which is the accumulation of
   unpaid interest on a bond from the last day on which interest thereon was
   paid.  Interest on Bonds in the State Trusts is actually paid either monthly
   or semi-annually to the State Trust.  However, interest on the bonds in the
   State Trusts is accounted for daily on an accrual basis.  Because of this, a
   State Trust always has an amount of interest earned but not yet collected by
   the Trustee because of coupons that are not yet due.  For this reason, the
   Public Offering Price of Units will have added to it the proportionate share
   of accrued and undistributed interest to the date of settlement.

      The Trustee advanced the amount of accrued interest as of the First
   Settlement Date (which is five business days following the Date of Deposit of
   the applicable State Trust) and the same was distributed to the Sponsor.
   Such advance was repaid to the Trustee through the first receipts of interest
   received on the Municipal Bonds.

                                      -82-
<PAGE>
 
   Consequently, the amount of accrued interest added to the Public Offering
   Price of Units included only accrued interest arising after the First
   Settlement Date of a State Trust, less any distributions from the Interest
   Account subsequent to this First Settlement Date.  Since the First Settlement
   Date was the date of settlement for anyone who ordered Units on the Date of
   Deposit, no accrued interest was added to the Public Offering Price of Units
   ordered on the Date of Deposit.

      The second element of accrued interest arises because of the structure of
   the Interest Account.  The Trustee has no cash for distribution to
   Unitholders until it receives interest payments on the Bonds in a State
   Trust.  The Trustee is obligated to provide its own funds, at times, in order
   to advance interest distributions.  The Trustee will recover these
   advancements when such interest is received.  Interest Account balances are
   established so that it will not be necessary on a regular basis for the
   Trustee to advance its own funds in connection with such interest
   distributions.  The Interest Account balances are also structured so that
   there will generally be positive cash balances and since the funds held by
   the Trustee will be used by it to earn interest thereon, it benefits thereby
   (see "Expenses of the Trust").

      Accrued interest is computed as of the initial Record Date of the State
   Trusts.  On the date of the first distribution of interest to Unitholders
   after the First Settlement Date, the interest collected by the Trustee will
   be sufficient to repay its advances, to allow for accrued interest under the
   monthly, quarterly and semi-annual plans of distribution and to generate
   enough cash to commence distributions to Unitholders.  If a Unitholder sells
   or redeems all or a portion of his Units or if the Bonds in a State Trust are
   sold or otherwise removed or if a State Trust is liquidated, he will receive
   at that time his proportionate share of the accrued interest computed to the
   settlement date in the case of sale or liquidation and to the date of tender
   in the case of redemption in such State Trust.

      The following section entitled "Purchased and Daily Accrued Interest"
   applies only to series of Kemper Defined Funds.

      PURCHASED AND DAILY ACCRUED INTEREST.  In the case of a State Trust in any
   series of Kemper Defined Funds, accrued interest consists of two elements.
   The first element arises as a result of accrued interest which is the
   accumulation of unpaid interest on a bond from the later of the last day on
   which interest thereon was paid or the date of original issuance of the bond.
   Interest on the coupon Bonds in a State Trust is paid semi-annually to the
   State Trust.  A portion of the aggregate amount of such accrued interest on
   the Bonds in the Trust to the First Settlement Date (which is five business
   days following the Date of Deposit of the applicable State Trust) of the
   State Trust is referred to herein as "Purchased Interest."  Included in the
   Public Offering Price of the State Trust Units is the Purchased Interest.  In
   an effort to reduce the amount of Purchased Interest which would otherwise
   have to be paid by Unitholders, the Trustee may have advanced a portion of
   the accrued interest to the Sponsor as the Unitholder of record as of the
   First Settlement Date.  The second element of accrued interest arises because
   the estimated net interest on the Units in the State Trust is accounted for
   daily on an accrual basis (herein referred to as "Daily Accrued Interest").
   Because of this, the Units always have an amount of interest earned but not
   yet paid or reserved for payment.  For this reason, the Public Offering Price
   of Units in any series of Kemper Defined Funds will include the proportionate
   share of Daily Accrued Interest to the date of settlement.

      If a Unitholder in any series of Kemper Defined Funds sells or redeems all
   or a portion of his Units or if the bonds are sold or otherwise removed or if
   the State Trust is liquidated, he will receive at that time his proportionate
   share of the Purchased Interest and Daily Accrued Interest computed to the
   settlement date in the case of sale or liquidation and to the date of tender
   in the case of redemption in the State Trust.

      PUBLIC DISTRIBUTION OF UNITS.  The Sponsor has qualified Units of each
   State Trust for sale in the State for which such State Trust is named.  Units
   will be sold through the Underwriters, through dealers who are members of the
   National Association of Securities Dealers, Inc. and through others.  Sales
   may be made to or through dealers at prices which represent discounts from
   the Public Offering Price as set forth in the table below.  Certain
   commercial banks are making Units of the Trust available to their  customers
   on an agency basis.  A portion of the sales charge paid by their customers is
   retained by or remitted to the banks, in the amounts shown in the table
   below.  Under the Glass-Steagall Act, banks are prohibited from underwriting
   Trust

                                      -83-
<PAGE>
 
   Units; however, the Glass-Steagall Act does permit certain agency
   transactions and the banking regulators have indicated that these particular
   agency transactions are permitted under such Act.  In addition, state
   securities laws on this issue may differ from the interpretations of federal
   law expressed herein and banks and financial institutions may be required to
   register as dealers pursuant to State law.

<TABLE>
<CAPTION>
 
                                DOLLAR WEIGHTED AVERAGE YEARS TO MATURITY*
                                 4 TO 7.99    8 TO 14.99    15 OR MORE
                               -------------------------------------------
                                               DISCOUNT PER UNIT
AMOUNT OF INVESTMENT                     (% OF PUBLIC OFFERING PRICE)
- ---------------------                  -------------------------------
<S>                              <C>          <C>           <C>
 
   $1 to $99,999..........          2.00%         3.00%        4.00%
- --------------------------          ----          ----         ----
   $100,000 to $499,999...          1.75          2.75         3.50
   $500,000 to $999,999...          1.50          2.50         3.00
   $1,000,000 or more.....          1.25          2.25         2.50
                                    ----          ----         ----
</TABLE>
   ----------
   * If the dollar weighted average maturity of a Trust is from 1 to 3.99 years,
   the concession or agency commission is 1.00% of the Public Offering Price.

      In addition to such discounts, the Sponsor may, from time to time, pay or
   allow an additional discount, in the form of cash or other compensation, to
   dealers employing registered representatives who sell, during a specified
   time period, a minimum dollar amount of Units of the Trust and other unit
   investment trusts underwritten by the Sponsor.  The Sponsor reserves the
   right to change the levels of discounts at any time.  The difference between
   the discount allowed to firms and the sales charge will be retained by the
   Sponsor.  The Sponsor reserves the right to reject, in whole or in part, any
   order for the purchase of Units.

      PROFITS OF SPONSOR.  The Sponsor will retain a portion of the sales charge
   on each Unit sold representing the difference between the Public Offering
   Price of the Units and the discounts allowed to firms selling such Units.
   The Sponsor may realize additional profit or loss as a result of the possible
   change in the daily evaluation of the Municipal Bonds in the State Trusts,
   since the value of its inventory of Units may increase or decrease.


    MARKET FOR UNITS

      While not obligated to do so, the Sponsor intends to, subject to change at
   any time, maintain a market for Units of the State Trusts offered hereby and
   to offer to purchase said Units at prices, as determined by the Evaluator,
   based on the aggregate bid prices of the underlying Municipal Bonds of such
   State Trusts, together with accrued interest to the expected date of
   settlement (which, in the case of Kemper Defined Funds, consists of Purchased
   Interest and Daily Accrued Interest).  Accordingly, Unitholders who wish to
   dispose of their Units should inquire of their broker or bank as to current
   market prices of the Units in order to determine whether there is in
   existence any price in excess of the redemption price and, if so, the amount
   there of prior to making a tender for redemption to the Trustee.

      The offering price of any Units resold by the Sponsor will be in accord
   with that described in the currently effective Prospectus describing such
   Units.  Any profit or loss resulting from the resale of such Units will
   belong to the Sponsor.  The Sponsor may suspend or discontinue purchase of
   Units of any State Trust if the supply of Units exceeds demand, or for other
   business reasons.


    REDEMPTION

      A Unitholder who does not dispose of Units in the secondary market
   described above may cause their Units to be redeemed by the Trustee by making
   a written request to the Trustee, Investors Fiduciary Trust Company, P.O. Box
   419430, Kansas City, Missouri 64173-0216 and, in the case of Units evidenced
   by a certificate, by tendering such certificate to the Trustee, properly
   endorsed or accompanied by a written

                                      -84-
<PAGE>
 
   instrument or instruments of transfer in a form satisfactory to the Trustee.
   Unitholders must sign such written request, and such certificate or transfer
   instrument, exactly as their names appear on the records of the Trustee and
   on any certificate representing the Units to be redeemed.  If the amount of
   the redemption is $25,000 or less and the proceeds are payable to the
   Unitholder(s) of record at the address of record, no signature guarantee is
   necessary for redemptions by individual account owners (including joint
   owners).  Additional documentation may be requested, and a signature
   guarantee is always required, from corporation, executors, administrators,
   trustees, guardians or associations.   The signatures must be guaranteed by a
   participant in the Securities Transfer Agents Medallion Program ("STAMP") or
   such other guarantee program in addition to, or in substitution for, STAMP,
   as may be acceptable to the Trustee.  A certificate should only be sent by
   registered or certified mail for the protection of the Unitholder.  Since
   tender of the certificate is required for redemption when one has been
   issued, Units represented by a certificate cannot be redeemed until the
   certificate representing the Units has been received by the purchaser.

      Redemption shall be made by the Trustee on the third business calendar day
   following the day on which a tender for redemption is received (the
   "Redemption Date"), by payment of cash equivalent to the Redemption Price for
   such State Trust, determined as set forth below under "Computation of
   Redemption Price," as of the Evaluation Time stated under "Essential
   Information" in Part Two, next following such tender, multiplied by the
   number of Units being redeemed.  The price received upon redemption might be
   more or less than the amount paid by the Unitholder depending on the value of
   the Municipal Bonds in the State Trust's portfolio at the time of redemption.
   Any Units redeemed shall be cancelled and any undivided fractional interest
   in the State Trust will be  extinguished.

      Under regulations issued by the Internal Revenue Service, the Trustee is
   required to withhold a specified percentage of the principal amount of a Unit
   redemption if the Trustee has not been furnishing the redeeming Unitholder's
   tax identification number in the manner required by such regulations.  Any
   amount so withheld is transmitted to the Internal Revenue Service and may be
   recovered by the Unitholder only when filing a tax return.  Under normal
   circumstances the Trustee obtains the Unitholder's tax identification number
   from the selling broker.  However, any time a Unitholder elects to tender
   Units for redemption, such Unitholder should make sure that the Trustee has
   been provided a certified tax identification number in order to avoid this
   possible "back-up withholding."  In the event the Trustee has not been
   previously provided such number, one must be provided at the time redemption
   is requested.

      Any amounts paid on redemption representing interest shall be withdrawn
   from the Interest Account of such State Trust to the extent that funds are
   available for such purpose.  All other amounts paid on redemption shall be
   withdrawn from the Principal Account for such State Trust.  The Trustee is
   empowered to sell Municipal Bonds from the portfolio of a State Trust in
   order to make funds available for the redemption of Units of such State
   Trust.  Such sale may be required when Municipal Bonds would not otherwise be
   sold and might result in lower prices than might otherwise be realized.  To
   the extent Municipal Bonds are sold, the size and diversity of such State
   Trust will be reduced.

      The Trustee is irrevocably authorized in its discretion, if the Sponsor
   does not elect to purchase any Units tendered for redemption, in lieu of
   redeeming such Units, to sell such Units in over-the-counter market for the
   account of tendering Unitholders at prices which will return to such
   Unitholders amounts in cash, net after brokerage commissions, transfer taxes
   and other charges, equal to or in excess of the Redemption Price for such
   Units.  In the event of any such sale, the Trustee shall pay the net proceeds
   thereof to the Unitholders on the day they would otherwise be entitled to
   receive payment of the Redemption Price.

      The right of redemption may be suspended and payment postponed (1) for any
   period during which the New York Stock Exchange is closed, other than
   customary weekend and holiday closings, or during which (as determined by the
   Securities and Exchange Commission) trading on the New York Stock Exchange is
   restricted; (2) for any period during which an emergency exists as a result
   of which disposal by the Trustee of Municipal Bonds is not reasonably
   practicable or it is not reasonably practicable to fairly determine the value
   of the underlying Municipal Bonds  in accordance with the Agreement; or (3)
   for such other period as the Securities and Exchange Commission may by order
   permit.  The Trustee is not liable to any person in any way for any loss or
   damage which may result from any such suspension or postponement.

                                      -85-
<PAGE>
 
      COMPUTATION OF REDEMPTION PRICE.  The Redemption Price for Units of each
   State Trust is computed by the Evaluator as of the Evaluation Time stated
   under "Essential Information" on Part Two next occurring after the tendering
   of a Unit for redemption and on any other business day desired by it, by:

           A.  adding (1) the principal cash on hand held or owed by the State
         Trust; (2) the aggregate value of the Municipal Bonds held in the State
         Trust, as determined by the Evaluator on the basis of bid prices
         therefor; (3) interest accrued and unpaid on the Municipal Bonds in the
         State Trust as of the date of computation; and

           B.  deducting therefrom (1) amounts representing any applicable taxes
         or governmental charges payable out of the State Trust and for which no
         deductions have been previously made for the purpose of additions to
         the Reserve Account described under "Expenses of the Trust"; (2)
         amounts representing estimated accrued expenses of the State Trust
         including, but not limited to, unpaid fees and expenses of the Trustee
         (including legal and auditing fees and insurance costs), the Evaluator,
         the Sponsor and bond counsel, if any; (3) cash held for distribution to
         Unitholders of record as of the business day prior to the evaluation
         being made; and (4) other liabilities incurred by the State Trust; and

           C.  finally, dividing the results of such computation by the number
         of Units of the State Trust outstanding as of the date thereof.


   UNITHOLDERS

      OWNERSHIP OF UNITS.  Ownership of Units of any State Trust will not be
   evidenced by a certificate unless a Unitholder or the Unitholder's registered
   broker/dealer or the clearing agent for such broker/dealer makes a written
   request to the Trustee.  Certificates, if issued, will be so noted on the
   confirmation statement sent to the Underwriter and broker.  Non-receipt of
   such certificate(s) must be reported to the Trustee within one year;
   otherwise, a 2% surety bond fee will be required for replacement.

      Units are transferable by making a written request to the Trustee and, in
   the case of Units evidenced by a certificate, presenting and surrendering
   such certificate to the Trustee properly endorsed or accompanied by a written
   instrument or instruments of transfer.  Unitholders must sign such written
   request, and such certificate or transfer instrument, exactly as their names
   appear on the records of the Trustee and on any certificate representing the
   Units to be transferred.  Such signatures must be guaranteed by a participant
   in the Securities Transfer Agents Medallion Program ("STAMP") or such other
   signature guarantee program in addition to, or in substitution for, STAMP, as
   may be acceptable to the Trustee.

      Units may be purchased and certificates, if requested, will be issued in
   denominations of one Unit or any multiple thereof subject to any minimum
   investment requirement established by the Sponsor from time to time.  Any
   certificate issued will be numbered serially for identification, issued in
   fully registered form and will be transferable only on the books of the
   Trustee.  The Trustee may require a Unitholder to pay a fee for each
   certificate reissued or transferred, and to pay any governmental charge that
   may be imposed in connection with each such transfer or interchange.  The
   Trustee at the present time does not intend to charge for the normal transfer
   or interchange of certificates.  Destroyed, stolen, mutilated or lost
   certificates will be replaced upon delivery to the Trustee of satisfactory
   indemnity (generally amounting to not more than 3% of the market value of the
   Units), affidavit of loss, evidence of ownership and payment of expenses
   incurred.

      DISTRIBUTIONS TO UNITHOLDERS.  Interest Distributions:  Interest received
   by each State Trust, including any portion of the proceeds (including
   insurance proceeds) from a disposition of Municipal Bonds which represents
   accrued interest, is credited by the Trustee to the Interest Account for such
   State Trust.  All other receipts are credited by the Trustee to a separate
   Principal Account for the State Trust.  The Trustee normally has no cash for
   distribution to Unitholders until it receives interest payments on the Bonds
   in the State Trust.  Since municipal interest usually is paid semi-annually,
   during the initial months of the Trust, the Interest Account of each State
   Trust, consisting of accrued but uncollected interest and collected interest
   (cash), will be predominantly the uncollected accrued interest that is not
   available for distribution.  On the dates set forth

                                      -86-
<PAGE>
 
   under "Essential Information" for each State Trust in Part Two the Trustee
   will commence distributions, in part from funds advanced by the Trustee.

      Thereafter, assuming the State Trust retains its original size and
   composition, after deduction of the fees and expenses of the Trustee, the
   Sponsor and Evaluator and reimbursements (without interest) to the Trustee
   for any amount advanced to a State Trust, the Trustee will normally
   distribute on each Interest Distribution Date (the fifteenth of the month) or
   shortly thereafter to Unitholders of record of such State Trust on the
   preceding Record Date.  Unitholders of the State Trusts will receive an
   amount substantially equal to one-twelfth, one-fourth or one-half (depending
   on the distribution option selected except in series of Kemper Defined Funds
   in which case only monthly distributions are available) of such Unitholders'
   pro rata share of the estimated net annual interest income to the Interest
   Account of such State Trust.  However, interest earned at any point in time
   will be greater than the amount actually received by the Trustee and
   distributed to the Unitholders.  Therefore, there will always remain an item
   of accrued interest that is added to the daily value of the Units.  If
   Unitholders of a State Trust sell or redeem all or a portion of their Units,
   they will be paid their proportionate share of the accrued interest of such
   State Trust to, but not including, the fifth business day after the date of a
   sale or to the date of tender in the case of a redemption.

      In order to equalize distributions and keep the undistributed interest
   income of the Trusts at a low level, all Unitholders of record in such State
   Trust on the first Record Date received and interest distribution on the
   first Interest Distribution Date.  Because the period of time between the
   first Interest Distribution Date and the regular distribution dates may not
   have been a full period, the first regular distributions may have been
   partial distributions.

      Persons who purchase Units between a Record Date and a Distribution Date
   will receive their first distribution on the second Distribution Date
   following their purchase of Units.   Since interest on Municipal Bonds in the
   State Trusts is payable at varying intervals, usually in semi-annual
   installments, and distributions of income are made to Unitholders at
   different intervals from receipt of interest, the interest accruing to a
   State Trust may not be equal to the amount of money received and available
   for distribution from the Interest Account.  Therefore, on each Distribution
   Date the amount of interest actually deposited in the Interest Account of a
   State Trust and available for distribution may be slightly more or less than
   the interest distribution made.  In order to eliminate fluctuations in
   interest distributions resulting from variances, the Trustee is authorized by
   the Trust Agreements to advance such amounts as may be necessary to provide
   interest distributions of approximately equal amounts.  The Trustee will be
   reimbursed, without interest, for any such advances from funds available in
   the Interest Account for such State Trust.

      Unitholders of any series of Kemper Tax-Exempt Income Trust, Multi-State
   Series or Ohio Tax-Exempt Bond Trust, Series 11-22 who desire to receive
   distributions on a quarterly or semi-annual basis may elect to do so,
   however, only monthly distributions are available for series of Kemper
   Defined Funds.  Record Dates for monthly distributions will be the first day
   of each month; Record Dates for quarterly distributions will be the first day
   of January, April, July and October; and Record Dates for semi-annual
   distributions will be the first day of January and July.  The distribution
   option selected by a Unitholder of any series of Kemper Tax-Exempt Income
   Trust, Multi-State Series or Ohio Tax-Exempt Bond Trust, Series 1-10 will
   remain in effect until changed by written notice to the Trustee.

      Unitholders of any series of Kemper Tax-Exempt Insured Income Trust,
   Multi-State Series or Ohio Tax-Exempt Bond Trust, Series 11-22 purchasing
   Units of the State Trusts in the secondary market will initially receive
   distributions in accordance with the election of the prior owner.
   Unitholders of such Trusts desiring to change their distribution option may
   do so by sending written notice to the Trustee, together with their
   certificate (if one was issued).  Certificates should only be sent by
   registered or certified mail to minimize the possibility of loss.  If written
   notice and any certificate are received by the Trustee not later than January
   1 or July 1 of a year, the change will become effective for distributions
   commencing with February 15 or August 15, respectively, of that year.  If
   notice is not received by the Trustee, the Unitholder will be deemed to have
   elected to continue with the same option.

                                      -87-
<PAGE>
 
      Principal Distributions.  The Trustee will distribute on each semi-annual
   Distribution Date (or, in the case of Kemper Defined Funds, on each
   Distribution Date) or shortly thereafter, to each Unitholder of record of the
   State Trust of the preceding Record Date, an amount substantially equal to
   such Unitholder's pro rata share of the cash balance, if any, in the
   Principal Account of such State Trust computed as of the close of business on
   the preceding Record Date.  However, no distribution will be required if the
   balance in the Principal Account is less than $1.00 per Unit (or $.001 per
   Unit for certain Series).  Except for Series of Kemper Defined Funds, if such
   balance is between $5.00 and $10.00 per Unit, distributions will be made on
   each quarterly Distribution Date; and if such balance exceeds $10.00 per
   Unit, such amounts will be distributed on the next monthly Distribution Date.

      STATEMENTS TO UNITHOLDERS.  With each distribution, the Trustee will
   furnish each Unitholder a statement of the amount of interest and the amount
   of other receipts, if any, which are being distributed, expressed in each
   case as a dollar amount per Unit.

      The accounts of each State Trust are required to be audited annually by
   independent certified public accountants  designated by the Sponsor, unless
   the Trustee determines that such an audit would not be in the best interest
   of the Unitholders of such State Trust.  The accountants' report will be
   furnished by the Trustee to any Unitholder of such State Trust upon written
   request.

      Within a reasonable period of time after the end of each calendar year,
   the Trustee shall furnish to each person who at any time during the calendar
   year was a Unitholder of a State Trust a statement covering the calendar
   year, setting forth:

         A.  As to the Interest Account:

           1. The amount of interest received on the Municipal Bonds in such
         State Trust, and the percentage of such amount by states and
         territories in which the issuers of such Municipal Bonds are located;

           2. The amount paid from the Interest Account of such State Trust
         representing accrued interest of any Units redeemed;

           3. The deductions from the Interest Account of such State Trust for
         applicable taxes, if any, fees and expenses (including insurance costs
         and auditing fees) of the Trustee, the Evaluator, the Sponsor and of
         bond counsel, if any;

           4. Any amounts credited by the Trustee to a Reserve Account for such
         State Trust described under "Expenses of the Trust"; and

           5. The net amount remaining after such payments and deductions,
         expressed both as a total dollar amount and a dollar amount per Unit
         outstanding on the last business day of such calendar year.

         B.  As to the Principal Account:

           1. The dates of the maturity, liquidation or redemption of any of the
         Municipal Bonds in such State Trust and the net proceeds received
         therefrom excluding any portion credited to the Interest Account;

           2. The amount paid from the Principal Account of such Series
         representing the principal of any Units redeemed;

           3. The deductions from the Principal Account of such Series for
         payment of applicable taxes, if any, fees and expenses (including
         insurance costs and auditing expenses) of the Trustee, the Evaluator,
         the Sponsor and of bond counsel, if any;

                                      -88-
<PAGE>
 
           4.  Any amounts credited by the Trustee to a Reserve Account for such
         Series described under "Expenses of the Trust"; and

           5. The net amount remaining after distributions of principal and
         deductions, expressed both as a dollar amount and as a dollar amount
         per Unit outstanding on the last business day of such calendar year.

         C.  The following information:

           1. A list of the Municipal Bonds in such State Trust as of the last
         business day of such calendar year;

           2. The number of Units of such State Trust outstanding on the last
         business day of such calendar year;

           3. The Redemption Price of such State Trust based on the last Trust
         Fund Evaluation made during such calendar year; and

           4. The amount actually distributed during such calendar year from the
         Interest and Principal Accounts of such State Trust separately stated,
         expressed both as total dollar amounts and as dollar amounts per Unit
         of such State Trust outstanding on the Record Date for each such
         distribution.

      RIGHTS OF UNITHOLDERS.  A Unitholder may at any time tender Units to the
   Trustee for redemption.  No Unitholder of a State Trust shall have the right
   to control the operation and management of the Trust or such State Trust in
   any manner, except to vote with respect to amendment of the Agreement or
   termination of the Trust or such State Trust.  The death or incapacity of any
   Unitholder will not operate to terminate the Trust or any State Trust nor
   entitle legal representatives or heirs to claim an accounting or to bring any
   action or proceeding in any court for partition or winding up of the Trust or
   any State Trust.


    INVESTMENT SUPERVISION

      The Sponsor may not alter the portfolio of the State Trusts by the
   purchase, sale or substitution of Municipal Bonds, except in the special
   circumstances noted below.  Thus, with the exception of the redemption or
   maturity of Municipal Bonds in accordance with their terms, and/or the sale
   of Municipal Bonds to meet redemption requests, the assets of the State
   Trusts will remain unchanged under normal circumstances.

      The Sponsor may direct the Trustee to dispose of Municipal Bonds the value
   of which has been affected by certain adverse events, including institution
   of certain legal  proceedings, a decline in their price or the occurrence of
   other market factors, including advance refunding, so that in the opinion of
   the Sponsor the retention of such Municipal Bonds in a State Trust would be
   detrimental to the interest of its Unitholders.  The proceeds from any such
   sales, exclusive of any portion which represents accrued interest, will be
   credited to the Principal Account of such Trust Fund for distribution to its
   Unitholders.

      The Trustee is permitted to utilize the option to obtain Permanent
   Insurance only in circumstances where the value added to the Municipal Bonds
   exceeds the costs of acquiring such Permanent Insurance.  Unless such
   Permanent Insurance may be obtained at an acceptable price, the Sponsor will
   not direct the Trustee to dispose of Municipal Bonds which are in default or
   imminent danger of default but to retain such Municipal Bonds in the
   portfolio so that the Trust may realize the benefits of the insurance on the
   portfolio.

      The Sponsor is required to instruct the Trustee to reject any offer made
   by an issuer of the Municipal Bonds to issue new obligations in exchange or
   substitution for any of such Municipal Bonds pursuant to a refunding
   financing plan except that the Sponsor may instruct the Trustee to accept or
   reject such an offer or to take any other action with respect thereto as the
   Sponsor may deem proper if (1) the issuer is in default with respect to such
   Bonds or (2) in the written opinion of the Sponsor the issuer will probably
   default with respect

                                      -89-
<PAGE>
 
   to such Bonds in the reasonably foreseeable future.  Any obligation so
   received in exchange or substitution will be held by the Trustee subject to
   the terms and conditions of the Trust Agreement to the same extent as Bonds
   originally deposited thereunder.  Within five days after the deposit of
   obligations in exchange or substitution for underlying Bonds, the Trustee is
   required to give notice thereof to each Unitholder, identifying the Bonds
   eliminated and the Bonds substituted therefor.

      The Trustee may sell Municipal Bonds, designated by the Sponsor, from a
   State Trust for the purpose of redeeming Units of such State Trust tendered
   for redemption and the payment of expenses.  To the extent that Municipal
   Bonds are sold which are current in payment of principal and interest by one
   of the Insured Trust Funds in order to meet redemption requests and defaulted
   Municipal Bonds are retained in the portfolio of an Insured Trust Fund in
   order to preserve the related insurance protection applicable to said
   Municipal Bonds, the overall quality of the Municipal Bonds remaining in such
   Insured Trust Fund's portfolio will tend to diminish.  Because of such
   restrictions on the Trustee, under certain circumstances the Sponsor may seek
   a full or partial suspension of the right of Unitholders to redeem their
   Units.  See "Redemption."


   ADMINISTRATION OF THE TRUST

      THE TRUSTEE.  The Trustee, Investors Fiduciary Trust Company, is a trust
   company specializing in investment related services, organized and existing
   under the laws of Missouri, having its trust office at 127 West 10th Street,
   Kansas City, Missouri 64105.  The Trustee is subject to supervision and
   examination by the Division of Finance of the State of Missouri and the
   Federal Deposit Insurance Corporation.  Investors Fiduciary Trust Company is
   owned by State Street Boston Corporation.

      The Trustee, whose duties are ministerial in nature, has not participated
   in selecting the portfolio of any Trust Fund.  For information relating to
   the responsibilities of the Trustee under the Agreements, reference is made
   to the material set forth under "Unitholders."

      In accordance with the Agreements, the Trustee shall keep proper books of
   record and account of all transactions at its office.  Such records shall
   include the name and address of, and the number of Units held by, every
   Unitholder of each Trust Fund.  Such books and records shall be open to
   inspection by any Unitholder of such Trust Fund at all reasonable times
   during usual business hours.  The Trustee shall make such annual or other
   reports as may from time to time be required under any applicable State or
   Federal statute, rule or regulation.  The Trustee shall keep a certified copy
   or duplicate original of the Agreement on file in its office available for
   inspection at all reasonable times during usual business hours by any
   Unitholder, together with a current list of the Municipal Bonds held in the
   State Trust.  Pursuant to the Agreement, the Trustee may employ one or more
   agents for the purpose of custody and safeguarding of Municipal Bonds
   comprising the portfolios.

      Under the Agreement, the Trustee or any successor trustee may resign and
   be discharged of the trust created by the Agreement by executing an
   instrument in writing and filing the same with the Sponsor.

      The Trustee or successor trustee must mail a copy of the notice of
   resignation to all Unitholders then of record, not less than sixty days
   before the date specified in such notice when such resignation is to take
   effect.  The Sponsor upon receiving notice of such resignation is obligated
   to appoint a successor trustee promptly.  If, upon such resignation, no
   successor trustee has been appointed and has accepted the appointment within
   thirty days after notification, the retiring Trustee may apply to a court of
   competent jurisdiction for the appointment of a successor.  The Sponsor may
   at any time remove the Trustee with or without cause and appoint a successor
   trustee as provided in the Agreement.  Notice of such removal and appointment
   shall be mailed to each Unitholder by the Sponsor.  Upon execution of a
   written acceptance of such appointment by a successor trustee, all the
   rights, powers, duties and obligations of the original Trustee shall vest in
   the successor.

                                      -90-
<PAGE>
 
      The Trustee shall be a corporation organized under the laws of the United
   States or any state thereof, which is authorized under such laws to exercise
   trust powers.  The Trustee shall have at all times an aggregate capital,
   surplus and undivided profits of not less than $5,000,000.

      THE EVALUATOR.  Kemper Unit Investment Trusts, a service of Kemper
   Securities, Inc., the Sponsor, also serves as Evaluator.  The Evaluator may
   resign or be removed by the Trustee, which is to use its best efforts to
   appoint a satisfactory successor.  Such resignation or removal shall become
   effective upon acceptance of appointment by the successor evaluator.  If,
   upon resignation of the Evaluator no successor has accepted appointment
   within thirty days after notice of resignation, the Evaluator may apply to a
   court of competent jurisdiction for the appointment of a successor.  Notice
   of such resignation or removal and appointment shall be mailed by the Trustee
   to each Unitholder.  At the present time, pursuant to a contract with the
   Evaluator, Muller Data Corporation, a non-affiliated firm regularly engaged
   in the business of evaluating, quoting or appraising comparable securities,
   provides portfolio evaluations of the Municipal Bonds in the State Trusts
   which are then reviewed by the Evaluator.  In the event the Sponsor is unable
   to obtain current evaluations from Muller Data Corporation, it may make its
   own evaluations or it may utilize the services of any other non-affiliated
   evaluator or evaluators it deems appropriate.

      AMENDMENT AND TERMINATION.  The Agreement may be amended by the Trustee
   and the Sponsor without the consent of any of the Unitholders:  (1) to cure
   any ambiguity or to correct or supplement any provision which may be
   defective or inconsistent; (2) to change any provision thereof as may be
   required by the Securities and Exchange Commission or any successor
   governmental agency; or (3) to make such provisions as shall not adversely
   affect the interests of the Unitholders.  The Agreement with respect to any
   State Trust may also be amended in any respect by the Sponsor and the
   Trustee, or any of the provisions thereof may be waived, with the written
   consent of the holders of Units representing 66-2/3% of the Units then
   outstanding of such State Trust, provided that no such amendment or waiver
   will reduce the interest in the State Trust of any Unitholder thereof without
   the consent of such Unitholder or reduce the percentage of Units required to
   consent to any such amendment or waiver without the consent of all
   Unitholders of such State Trust.  In no event shall the Agreement be amended
   to increase the number of Units of a State Trust issuable thereunder or to
   permit, except in accordance with the provisions of the Agreement, the
   acquisition of any Municipal Bonds in addition to or in substitution for
   those in a State Trust.  The Trustee shall promptly notify Unitholders of the
   substance of any such amendment.

      The Agreement provides that each State Trust shall terminate upon the
   maturity, redemption or other disposition, as the case may be, of the last of
   the Municipal Bonds held in such State Trust.  If the value of the State
   Trust shall be less than the applicable minimum value stated under "Essential
   Information" in Part Two the Trustee may, in its discretion, and shall, when
   so directed by the Sponsor, terminate the State Trust.  A State Trust may be
   terminated at any time by the holders of Units representing 66-2/3% of the
   Units thereof then outstanding.  Notwithstanding the foregoing, in no event
   shall any State Trust  continue beyond the mandatory termination date shown
   in Part Two under "Essential Information."  In the event of termination of a
   State Trust, written notice thereof will be sent by the Trustee to all
   Unitholders of such State Trust.  Within a reasonable period after
   termination, the Trust will sell any Municipal Bonds remaining in the State
   Trust and, after paying all expenses and charges incurred by the State Trust,
   will distribute to Unitholders thereof (upon surrender for cancellation of
   certificates for Units, if issued) their pro rata share of the balances
   remaining in the Interest and Principal Accounts of such State Trust.

      LIMITATIONS ON LIABILITY.  The Sponsor:  The Sponsor is liable for the
   performance of its obligations arising from its responsibilities under the
   Agreement, but will be under no liability to the Unitholders for taking any
   action or refraining from any action in good faith pursuant to the Agreement
   or for errors in judgment, except in cases of its own gross negligence, bad
   faith or willful misconduct.  The Sponsor shall not be liable or responsible
   in any way for depreciation or loss incurred by reason of the sale of any
   Municipal Bonds.

      The Trustee:  The Agreement provides that the Trustee shall be under no
   liability for any action taken in good faith in reliance upon prima facie
   properly executed documents or for the disposition of monies, Municipal
   Bonds, or Certificates except by reason of its own gross negligence, bad
   faith or willful misconduct, nor shall the Trustee be liable or responsible
   in any way for depreciation or loss incurred by reason of the sale

                                      -91-
<PAGE>
 
   by the Trustee of any Municipal Bonds.  In the event that the Sponsor shall
   fail to act, the Trustee may act and shall not be liable for any such action
   taken by it in good faith.  The Trustee shall not be personally liable for
   any taxes or other governmental charges imposed upon or in respect of the
   Municipal Bonds or upon the interest thereon.  In addition, the Agreement
   contains other customary provisions limiting the liability of the Trustee.
   The Trustee, whose duties are ministerial, did not participate in the
   selection of Municipal Bonds for the State Trusts.

      The Evaluator:  The Trustee and Unitholders may rely on any evaluation
   furnished by the Evaluator and shall have no responsibility for the accuracy
   thereof.  The Agreement provides that the determinations made by the
   Evaluator shall be made in good faith upon the basis of the best information
   available to it; provided, however, that the Evaluator shall be under no
   liability to the Trustee or Unitholders for errors in judgment, but shall be
   liable only for its gross negligence, lack of good faith or willful
   misconduct.


    EXPENSES OF THE TRUST

      Except with respect to those series indicated in the next sentence, the
   Sponsor will not charge the Trust an advisory fee and will receive no fee
   from the Trust for services performed as Sponsor.  The Sponsor will charge
   Kemper Tax-Exempt Income Trust, Multi-State Series 45 and subsequent series
   an annual surveillance fee for services performed for such Trust Funds in an
   amount not to exceed the amount shown under "Essential Information" in Part
   Two, but in no event will such compensation when combined with all
   compensation received from other unit investment trusts for which the Sponsor
   acts as sponsor and provides portfolio surveillance, exceed the aggregate
   cost to the Sponsor for providing such services.  Such fee shall be based on
   the total number of Units of such State Trust Fund outstanding as of the
   January Record Date for any annual period.  The Sponsor and other
   Underwriters paid all the expenses of creating and establishing the Trust,
   including the cost of the initial preparation, printing and execution of the
   Prospectus, Agreement and the certificates, legal and accounting expenses,
   advertising and selling expenses, payment of closing fees, expenses of the
   Trustee, initial evaluation fees during the initial public offering and other
   out-of-pocket expenses.

      The Trustee receives for its services a fee calculated on the basis of the
   annual rate set forth under "Essential Information" in Part Two per $1,000
   principal amount of Municipal Bonds in each State Trust, based on the largest
   aggregate principal amount of Municipal Bonds in the State Trust at any time
   during the monthly, quarterly or semi-annual period, as appropriate.  In no
   event shall the Trustee receive less than $2000 annual compensation in any
   single year for any Trust.  The Trustee also receives indirect benefits to
   the extent that it holds funds on deposit in the various non-interest bearing
   accounts created pursuant to the Agreement; however, the Trustee is also
   authorized by the Agreement to make from time to time certain non-interest
   bearing advances to the State Trusts.  See "Unitholders - Distributions to
   Unitholders."

      For evaluation of Municipal Bonds in the State Trusts, the Evaluator
   receives a fee, calculated on an annual rate as set forth under "Essential
   Information" in Part Two, based upon the largest aggregate principal amount
   of Municipal Bonds in such State Trust at any time during such monthly
   period.

      The Trustee's, Sponsor's (if any) and Evaluator's fees for the State
   Trusts are payable monthly on or before each Distribution Date by deductions
   from the Interest Accounts thereof to the extent funds are available and then
   from the Principal Accounts.  Such fees may be increased without approval of
   the Unitholders by amounts not exceeding a proportionate increase in the
   Consumer Price Index entitled "All Services Less Rent of Shelter," published
   by the United States Department of  Labor, or any equivalent index
   substituted therefor.

      The following additional charges are or may be incurred by a State Trust:
   (a) fees for the Trustee's extraordinary services; (b) expenses of the
   Trustee (including legal and auditing expenses and insurance costs, but not
   including any fees and expenses charged by any agent for custody and
   safeguarding of Municipal Bonds) and of bond counsel, if any; (c) various
   governmental charges; (d) expenses and costs of any action taken by the
   Trustee to protect the Trust or such State Trust, or the rights and interest
   of the Unitholders; (e) indemnification of the Trustee for any loss,
   liability or expense incurred by it in the administration of the

                                      -92-
<PAGE>
 
   Trust or such State Trust without gross negligence, bad faith or willful
   misconduct on its part; (f) indemnification of the Sponsor for any loss,
   liability or expense incurred in acting as Sponsor of the State Trust without
   gross negligence, bad faith or willful misconduct; and (g) expenditures
   incurred in contacting Unitholders upon termination of the State Trust.  The
   fees and expenses set forth herein are payable out of the appropriate State
   Trust and, when owed to the Trustee, are secured by a lien on such State
   Trust.

      Fees and expenses of a State Trust shall be deducted from the Interest
   Account thereof, or, to the extent funds are not available in such Account,
   from the Principal Account.  The Trustee may withdraw from the Principal
   Account or the Interest Account of any State Trust such amounts, if any, as
   it deems necessary to establish a reserve for any taxes or other governmental
   charges or other extraordinary expenses payable out of the State Trust.
   Amounts so withdrawn shall be credited to a separate account maintained for
   the State Trust known as the Reserve Account and shall not be considered a
   part of the State Trust when determining the value of the Units until such
   time as the Trustee shall return all or any part of such amounts to the
   appropriate account.


   THE SPONSOR

      The Sponsor, Kemper Unit Investment Trusts, with an office at 77 W. Wacker
   Drive, 29th Floor, Chicago, Illinois 60601, (800) 621-5024, is a service of
   Kemper Securities, Inc., which is a wholly owned subsidiary of Kemper
   Financial Companies, Inc., a financial services holding company which, in
   turn, is a wholly owned subsidiary of Kemper Corporation.  The Sponsor acts
   as underwriter of a number of other Kemper unit investment trusts and will
   act as underwriter of any other unit investment trust products created by the
   Sponsor in the future.  As of December 31, 1994, the total stockholders'
   equity of Kemper Securities, Inc. was approximately $252,676,937 (unaudited).

      If at any time the Sponsor shall fail to perform any of its duties under
   the Agreement or shall become incapable of acting or shall be adjudged a
   bankrupt or insolvent or its affairs are taken over by public authorities,
   then the Trustee  may (a) appoint a successor sponsor at rates of
   compensation deemed by the Trustee to be reasonable and not exceeding such
   reasonable amounts as may be prescribed by the Securities and Exchange
   Commission, or (b) terminate the Agreement and liquidate the Trust or any
   State Trust as provided therein or (c) continue to act as Trustee without
   terminating the Agreement.

      The foregoing financial information with regard to the Sponsor relates to
   the Sponsor only and not to this Trust or any State Trust.  Such information
   is included in this Prospectus only for the purpose of informing investors as
   to the financial responsibility of the Sponsor and its ability to carry out
   its contractual obligations with respect to the State Trusts.  More
   comprehensive financial information can be obtained upon request from the
   Sponsor.


    LEGAL OPINIONS

      The legality of the Units offered hereby and certain matters relating to
   federal tax law were originally passed upon by Chapman and Cutler, 111 West
   Monroe Street, Chicago, Illinois 60603, as counsel for the Sponsor.


   AUDITORS

      The statement of net assets, including the Schedule of Investments,
   appearing in Part Two of this Prospectus and Registration Statement, with
   information pertaining to the specific Series of the Trust to which such
   statement relates, has been audited by Ernst & Young LLP, independent
   auditors, as set forth in their report appearing in Part Two and is included
   in reliance upon such report given upon the authority of such firm as experts
   in accounting and auditing.

                                      -93-
<PAGE>
 
    DESCRIPTION OF SECURITIES RATINGS/2/

      STANDARD & POOR'S. - A brief description of the applicable Standard &
   Poor's rating symbols and their meanings follows:

      A Standard & Poor's corporate or municipal bond rating is a current
   assessment of the creditworthiness of an obligor with respect to a specific
   debt obligation.  This assessment may take into consideration obligors such
   as guarantors, insurers, or lessees.

      The bond rating is not a recommendation to purchase, sell or hold a
   security, inasmuch as it does not comment as to market price or suitability
   for a particular investor.

      The ratings are based on current information furnished by the issuer and
   obtained by Standard & Poor's from other sources it considers reliable.
   Standard & Poor's does not perform an audit in connection with any rating and
   may, on occasion, rely on unaudited financial information.  The ratings may
   be changed, suspended, or withdrawn as a result of changes in, or
   unavailability of, such information, or for other circumstances.

      The ratings are based, in varying degrees, on the following
   considerations:

            I.  Likelihood of default - capacity and willingness of the obligor
     as to the timely payment of interest and repayment of principal in
     accordance with the terms of the obligation;

           II.  Nature of and provisions of the obligation; and

          III.  Protection afforded by, and relative position of, the
     obligation in the event of bankruptcy, reorganization or other arrangement,
     under the laws of bankruptcy and other laws affecting creditors' rights.

      AAA - Bonds rated AAA have the highest rating assigned by Standard &
   Poor's to a debt obligation.  Capacity to pay interest and repay principal is
   extremely strong.

      AA - Bonds rated AA have a very strong capacity to pay interest and repay
   principal and differ from the highest rated issues only in small degree.

      A - Bonds rated A have a strong capacity to pay interest and repay
   principal although they are somewhat more susceptible to the adverse effects
   of changes in circumstances and economic conditions than bonds in higher
   rated categories.

      BBB - Bonds rated BBB are regarded as having an adequate capacity to pay
   interest and repay principal.  Whereas they normally exhibit adequate
   protection parameters, adverse economic conditions or changing circumstances
   are more likely to lead to a weakened capacity to pay interest and repay
   principal for bonds in this category than for bonds in higher rated
   categories.

      Plus (+) or Minus (-):  The ratings from "AA" to "A" may be modified by
   the addition of a plus or minus sign to show relative standing within the
   major rating categories.

      Provisional Ratings:  The letter "p" indicates the rating is provisional.
   A provisional rating assumes the successful completion of the project being
   financed by the bonds being rated and indicates that payment of debt service
   requirements is largely or entirely dependent upon the successful and timely
   completion of the project.  This rating, however, while addressing credit
   quality subsequent to completion of the project, makes no comment on the
   likelihood of, or the risk of default upon failure of, such completion.  The
   investor should exercise his own judgment with respect to such likelihood and
   risk.

   ----------   
   /2/ As published by the rating companies.
   
                                   -94-
<PAGE>
 
      MOODY'S INVESTORS SERVICE, INC. - A brief description of the applicable
   Moody's Investors Service, Inc. rating symbols and their meanings follow:

      Aaa - Bonds which are rated Aaa are judged to be the best quality.  They
   carry the smallest degree of investment risk and are generally referred to as
   "gilt edge."  Interest payments are protected by a large or by an
   exceptionally stable margin and principal is secure.  While the various
   protective elements are likely to change, such changes as can be visualized
   are most unlikely to impair the fundamentally strong position of such issues.
   Their safety is so absolute that with the occasional exception of oversupply
   in a few specific instances, characteristically, their market value is
   affected solely by money market fluctuations.

      Aa - Bonds which are rated Aa are judged to be the high quality by all
   standards.  Together with the Aaa group they comprise what are generally
   known as high grade bonds.  They are rated lower than the best bonds because
   margins of protection may not be as large as in Aaa securities or
   fluctuations of protective elements may be of greater amplitude or there may
   be other elements present which make the long term risks appear somewhat
   larger than in Aaa securities.  Their market value is virtually immune to all
   but money market influences, with the occasional exception of oversupply in a
   few specific instances.

      A - Bonds which are rated A possess many favorable investment attributes
   and are to be considered as upper medium grade obligations.  Factors giving
   security to principal and interest are considered adequate, but elements may
   be present which suggest a susceptibility to impairment sometime in the
   future.  The market value of A-rated bonds may be influenced to some degree
   by economic performance during a sustained period of depressed business
   conditions, but, during periods of normalcy, A-rated bonds frequently move in
   parallel with Aaa and Aa obligations, with the occasional exception of
   oversupply in a few specific instances.

      A1 - Bonds which are rated A1 offer the maximum in security within their
   quality group, can be bought for possible upgrading in quality, and
   additionally, afford the investor an opportunity to gauge more precisely the
   relative attractiveness of offerings in the marketplace.

      Baa - Bonds which are rated Baa are considered as lower medium grade
   obligations, i.e., they are neither highly protected nor poorly secured.
   Interest payments and principal security appear adequate for the present but
   certain protective elements may be lacking or may be characteristically
   unreliable over any great length of time.  Such bonds lack outstanding
   investment characteristics and, in fact, have speculative characteristics as
   well.  The market value of Baa-rated bonds is more sensitive to changes in
   economic circumstances and, aside from occasional speculative factors
   applying to some bonds of this class, Baa market valuations move in parallel
   with Aaa, Aa and A obligations during periods of economic normalcy, expect in
   instances of oversupply.

      Conditional Ratings:  Bonds rated "Con(-)" are ones for which the security
   depends upon the completion of some act or the fulfillment of some
   condition.  These are bonds secured by (a) earnings of projects under
   construction, (b) earnings of projects unseasoned in operation experience,
   (c) rentals which begin when facilities are completed, or (d) payments to
   which some other limiting condition attaches.  Parenthetical ratings denote
   probable credit stature upon completion of construction or elimination of
   basis of condition.

   NOTE:  Moody's applies numerical modifiers, 1, 2, and 3 in each generic
   rating classification from Aa through B in certain areas of its bond rating
   system.  The modifier 1 indicates that the security ranks in the higher end
   of its generic rating category; the modifier 2 indicates a mid-range ranking;
   and the modifier 3 indicates that the issue ranks in the lower end of its
   generic rating category.

                                      -95-


<PAGE>








                          Kemper Tax-Exempt Insured Income Trust

                                  Multi-State Series 17

                                        Ohio Trust










                                         Part Two

                                 Dated September 28, 1995









THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO
THE CONTRARY
IS A CRIMINAL OFFENSE.


NOTE: Part Two of this Prospectus May Not Be Distributed unless
Accompanied by
Part One.

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust
                                  Multi-State Series 17
                                        Ohio Trust
                                  Essential Information
                                  As of August 15, 1995
                  Sponsor and Evaluator:  Kemper Unit Investment
Trusts
                       Trustee:  Investors Fiduciary Trust
Company

<TABLE>
<CAPTION>
General Information
<S>                                                              
<C>
Principal Amount of Municipal Bonds                              
$2,835,000
Number of Units                                                   
    2,833
Fractional Undivided Interest in the Trust per Unit               
  1/2,833
Principal Amount of Municipal Bonds per Unit                      
$1,000.71
Public Offering Price:
  Aggregate Bid Price of Municipal Bonds in the Portfolio        
$2,921,103
  Aggregate Bid Price of Municipal Bonds per Unit                 
$1,031.10
  Cash per Unit (1)                                               
   $(.30)
  Sales Charge 4.712% (4.5% of Public Offering Price)             
   $48.57
  Public Offering Price per Unit (exclusive of accrued
    interest) (2)                                                 
$1,079.37
Redemption Price per Unit (exclusive of accrued interest)         
$1,030.80
Excess of Public Offering Price per Unit Over Redemption
  Price per Unit                                                  
   $48.57
Minimum Value of the Trust under which Trust Agreement
  may be terminated                                               
 $600,000
</TABLE>

Date of Trust                                                 
June 15, 1989
Mandatory Termination Date                                
December 31, 2039

Annual Evaluation Fee:  $.30 per $1,000 principal amount of
Municipal Bonds.
Evaluations for purpose of sale, purchase or redemption of Units
are made as
of the close of business of the Sponsor next following receipt of
an order for
a sale or purchase of Units or receipt by Investors Fiduciary
Trust Company of
Units tendered for redemption.

[FN]
1.  This amount, if any, represents principal cash or overdraft
which is an
asset or liability of the Trust and is included in the Public
Offering Price.

2.  Units are offered at the Public Offering Price plus accrued
interest to
the date of settlement (three business days after purchase).  On
August 15,
1995, there was added to the Public Offering Price of $1,079.37,
accrued
interest to the settlement date of August 18, 1995 of $11.79,
$17.49 and
$17.59 for a total price of $1,091.16, $1,096.86 and $1,096.96
for the
monthly, quarterly and semiannual distribution options,
respectively.

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust
                                  Multi-State Series 17
                                        Ohio Trust
                            Essential Information (continued)
                                  As of August 15, 1995
                 Sponsor and Evaluator:  Kemper Unit Investment
Trusts(4)
                       Trustee:  Investors Fiduciary Trust
Company

<TABLE>
<CAPTION>
Special Information Based on Various Distribution Options

                                             Monthly   Quarterly 
Semiannual
<S>                                         <C>         <C>       
 <C>
                                            --------    --------  
 --------
Calculation of Estimated Net Annual
  Interest Income per Unit (3):
    Estimated Annual Interest Income        $69.2839    $69.2839  
 $69.2839
    Less:  Estimated Annual Expense           2.2991      1.9381  
   1.5920
                                            --------    --------  
 --------
    Estimated Net Annual Interest Income    $66.9848    $67.3458  
 $67.6919
                                            ========    ========  
 ========
Calculation of Interest Distribution
  per Unit:
    Estimated Net Annual Interest Income    $66.9848    $67.3458  
 $67.6919
    Divided by 12, 4 and 2, respectively     $5.5821    $16.8365  
 $33.8460
Estimated Daily Rate of Net Interest
  Accrual per Unit                            $.1861      $.1871  
   $.1880
Estimated Current Return Based on Public
  Offering Price (3)                           6.21%       6.24%  
    6.27%
Estimated Long-Term Return (3)                 5.57%       5.60%  
    5.64%
</TABLE>

Trustee's Annual Fees and Expenses (including Evaluator's Fee): 
$2.2991,
$1.9381 and $1.5920 ($.9209, $.8407 and $.8264 of which represent
expenses)
per Unit under the monthly, quarterly and semiannual distribution
options,
respectively.

Record and Computation Dates:  First day of the month, as
follows:  monthly -
each month; quarterly - January, April, July and October;
semiannual - January
and July.

Distribution Dates:  Fifteenth day of the month, as follows: 
monthly - each
month; quarterly - January, April, July and October; semiannual -
January and
July.

[FN]
3.  The Estimated Long-Term Return and Estimated Current Return
will vary.
For detailed explanation, see Part One of this prospectus.

4.  See Note 6 to the accompanying financial statements of the
Trust regarding
a change in ownership of Kemper Unit Investment Trusts and Kemper
Securities,
Inc.


<PAGE>





                              Report of Independent Auditors


Unitholders
Kemper Tax-Exempt Insured Income Trust
Multi-State Series 17 Ohio Trust

We have audited the accompanying statement of assets and
liabilities of Kemper
Tax-Exempt Insured Income Trust Multi-State Series 17 Ohio Trust,
including
the schedule of investments, as of May 31, 1995, and the related
statements of
operations and changes in net assets for each of the three years
in the period
then ended.  These financial statements are the responsibility of
the Trust's
sponsor.  Our responsibility is to express an opinion on these
financial
statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing
standards.  Those standards require that we plan and perform the
audit to
obtain reasonable assurance about whether the financial
statements are free of
material misstatement.  An audit includes examining, on a test
basis, evidence
supporting the amounts and disclosures in the financial
statements.  Our
procedures included confirmation of investments owned as of May
31, 1995, by
correspondence with the custodial bank.  An audit also includes
assessing the
accounting principles used and significant estimates made by the
sponsor, as
well as evaluating the overall financial statement presentation. 
We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above
present fairly, in
all material respects, the financial position of Kemper
Tax-Exempt Insured
Income Trust Multi-State Series 17 Ohio Trust at May 31, 1995,
and the results
of its operations and the changes in its net assets for the
periods indicated
above in conformity with generally accepted accounting
principles.




                                                            
Ernst & Young LLP

Kansas City, Missouri
September 14, 1995, except for Note 6, as
  to which the date is September 26, 1995

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                  Multi-State Series 17

                                        Ohio Trust

                           Statement of Assets and Liabilities

                                       May 31, 1995


<TABLE>
<CAPTION>
<S>                                                   <C>         
 <C>
Assets
Municipal Bonds, at value (cost $2,801,875)                       
 $2,933,827
Interest receivable                                               
     70,241
                                                                  
 ----------
                                                                  
  3,004,068

Liabilities and net assets
Cash overdraft                                                    
      9,639
Accrued liabilities                                               
      1,243
                                                                  
 ----------
                                                                  
     10,882

Net assets, applicable to 2,833 Units outstanding:
  Cost of Trust assets, exclusive of interest         $2,801,875
  Unrealized appreciation                                131,952
  Distributable funds                                     59,359
                                                      ----------  
 ----------
Net assets                                                        
 $2,993,186
                                                                  
 ==========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                  Multi-State Series 17

                                        Ohio Trust

                                 Statements of Operations


<TABLE>
<CAPTION>
                                                      Year ended
May 31
                                                1995        1994  
     1993
<S>                                         <C>        <C>        
 <C>
                                            --------   ---------  
 --------
Investment income - interest                $197,205    $202,997  
 $204,663
Expenses:
  Trustee's fees and related expenses          4,799       4,652  
    4,660
  Evaluator's fees                               855         879  
      885
                                            --------   ---------  
 --------
Total expenses                                 5,654       5,531  
    5,545
                                            --------   ---------  
 --------
Net investment income                        191,551     197,466  
  199,118

Realized and unrealized gain (loss)
  on investments:
    Realized gain                                448       8,459  
        -
    Unrealized appreciation
      (depreciation) during the year        (84,815)   (120,198)  
  216,909
                                            --------   ---------  
 --------
Net gain (loss) on investments              (84,367)   (111,739)  
  216,909
                                            --------   ---------  
 --------
Net increase in net assets resulting
  from operations                           $107,184     $85,727  
 $416,027
                                            ========   =========  
 ========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                  Multi-State Series 17

                                        Ohio Trust

                           Statements of Changes in Net Assets


<TABLE>
<CAPTION>
                                                      Year ended
May 31
                                                1995        1994  
     1993
<S>                                       <C>         <C>        
<C>
                                          ----------  ---------- 
- ----------
Operations:
  Net investment income                     $191,551    $197,466  
 $199,118
  Realized gain on investments                   448       8,459  
        -
  Unrealized appreciation (depreciation)
    on investments during the year          (84,815)   (120,198)  
  216,909
                                          ----------  ---------- 
- ----------
Net increase in net assets resulting
  from operations                            107,184      85,727  
  416,027

Distributions to Unitholders:
  Net investment income                    (194,178)   (199,444)  
(199,177)

Capital transactions:
  Redemption of Units                       (31,541)    (95,121)  
        -
                                          ----------  ---------- 
- ----------
Total increase (decrease) in net assets    (118,535)   (208,838)  
  216,850

Net assets:
  At the beginning of the year             3,111,721   3,320,559  
3,103,709
                                          ----------  ---------- 
- ----------
  At the end of the year (including
    distributable funds applicable to
    Trust Units of $59,359, $61,375
    and $63,365 at May 31, 1995, 1994
    and 1993, respectively)               $2,993,186  $3,111,721 
$3,320,559
                                          ==========  ========== 
==========
Trust Units outstanding at the end
  of the year                                  2,833       2,863  
    2,948
                                          ==========  ========== 
==========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>
<TABLE>
                                            Kemper Tax-Exempt
Insured Income Trust

                                                    Multi-State
Series 17

                                                          Ohio
Trust

                                                   Schedule of
Investments

                                                         May 31,
1995


<CAPTION>
                                                      Coupon   
Maturity    Redemption                    Principal
Name of Issuer and Title of Bond(5)(6)                Rate        
 Date    Provisions(2)    Rating(1)    Amount(4)    Value(3)
<S>                                                   <C>     <C> 
         <C>              <C>         <C>         <C>
                                                      -------
- ----------    --------------   ---------   ----------  ----------
+County of Clermont, Ohio, Hospital Facilities        7.50%   
9/01/2019    1999 @ 102       AAA           $500,000    $542,505
  Revenue Bonds, Mercy Health System, Province of
  Cincinnati, Series 1989 A.  Insured by AMBAC
  Indemnity Corporation (AMBAC).
+Columbus, Ohio, City School District General         7.05   
12/01/2008    1999 @ 102       AAA            350,000     375,441
  Obligation Bonds, Series 1989.  Insured by AMBAC.
County of Cuyahoga, Ohio, Hospital Facilities         6.00    
2/15/2019    1998 @ 102       AAA            100,000      96,339
  Revenue Bonds, The Metrohealth System Project,
  Series 1989.  Insured by Municipal Bond Investors
  Assurance Corporation (MBIA).
+Dublin City School District, Franklin, Delaware      7.00   
12/01/2005    1999 @ 102       AAA            100,000     107,700
  and Union Counties, Ohio, General Obligation
  Bonds.  Insured by AMBAC.
County of Mahoning, Ohio, Sanitary Sewerage System    7.50    
2/01/2019    2010 @ 100 S.F.  AAA            350,000     373,037
  Revenue Bonds, Series 1989.  Insured by Bond                    
         2000 @ 102
  Investors Guaranty Insurance Company.
+Massillon City School District, Ohio School          7.10   
12/01/2011    1999 @ 102       AAA            300,000     323,637
  Improvement Bonds, Series 1989-1, General
  Obligation Unlimited Tax Bonds.  Insured
  by AMBAC.
State of Ohio, Ohio Building Authority, State         5.00    
9/01/2012    1996 @ 100       AAA            475,000     420,275
  Correctional Facilities Refunding Revenue
  Bonds, 1986 Series B.  Insured by MBIA.
+State of Ohio, Water Development Revenue Bonds,      7.75   
12/01/2004    1996 @ 103       AAA            445,000     473,329
  Series 1986 A.  Insured by AMBAC.
City of Parma, Ohio, Hospital Refunding Bonds,        7.125  
11/15/2013    1998 @ 102       AAA            215,000     221,564
  The Parma Community General Hospital Association,               
                                      ----------  ----------
  Series 1989A.  Insured by MBIA.                                 
                                      $2,835,000  $2,933,827
                                                                  
                                      ==========  ==========
</TABLE>
[FN]

See accompanying notes to Schedule of Investments.

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                  Multi-State Series 17

                                        Ohio Trust

                             Notes to Schedule of Investments



1.  All ratings are by Standard & Poor's Corporation, unless
marked with the
symbol "*", in which case the rating is by Moody's Investors
Service, Inc.
The symbol "NR" indicates Bonds for which no rating is available.

2.  There is shown under this heading the year in which each
issue of Bonds is
initially redeemable and the redemption price for that year or,
if currently
redeemable, the redemption price currently in effect; unless
otherwise
indicated, each issue continues to be redeemable at declining
prices
thereafter, but not below par value.  In addition, certain Bonds
in the
Portfolio may be redeemed in whole or in part other than by
operation of the
stated redemption or sinking fund provisions under certain
unusual or
extraordinary circumstances specified in the instruments setting
forth the
terms and provisions of such Bonds.  "S.F." indicates a sinking
fund is
established with respect to an issue of Bonds.  Redemption
pursuant to call
provisions generally will, and redemption pursuant to sinking
fund provisions
may, occur at times when the redeemed Bonds have a valuation
which represents
a premium over the call price or par.

  To the extent that the Bonds were deposited in the Trust at a
price higher
than the price at which they are redeemed, this will represent a
loss of
capital when compared with the original Public Offering Price of
the Units.
To the extent that the Bonds were acquired at a price lower than
the
redemption price, this may represent an increase in capital when
compared with
the original Public Offering Price of the Units.  Distributions
of net income
will generally be reduced by the amount of the income which would
otherwise
have been paid with respect to redeemed Bonds and, unless
utilized to pay for
Units tendered for redemption, there will be distributed to
Unitholders the
principal amount and any premium received on such redemption.  In
this event
the estimated current return and estimated long-term return may
be affected by
such redemptions.

3.  See Note 1 to the accompanying financial statements for a
description of
the method of determining cost and value.

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                  Multi-State Series 17

                                        Ohio Trust

                       Notes to Schedule of Investments
(continued)



4.  At May 31, 1995, the Portfolio of the Trust consists of 9
obligations
issued by entities located in Ohio.  Six issues, representing
$2,085,000 of
the aggregate principal amount, are payable from the income of a
specific
project or authority and are not supported by an issuer's power
to levy taxes.
Three issues, representing $750,000 of the aggregate principal
amount, are
general obligations of governmental entities and are backed by
the taxing
powers of such entities.  The sources of payment for the revenue
bonds are
divided as follows:  Hospitals and Health Care, 3; Sewer, 1;
Water, 1;
Miscellaneous, 1.  Approximately 29% of the aggregate principal
amount of
Bonds in the Trust are hospital revenue bonds.  All of the Bonds
in the Trust
are subject to call by the issuers within five years after May
31, 1995.

5.  Insurance on the Bonds in the Trust was obtained by the
issuers of such
Bonds.

6.  Those securities preceded by (+) are secured by, and payable
from,
escrowed U.S. Government securities.

[FN]
See accompanying notes to financial statements.

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                  Multi-State Series 17

                                        Ohio Trust

                              Notes to Financial Statements



1.  Significant Accounting Policies

Valuation of Municipal Bonds

Municipal Bonds (Bonds) are stated at bid prices as determined by
Kemper Unit
Investment Trusts (A Service of Kemper Securities, Inc.), the
"Evaluator" and
sponsor of the Trust.  The aggregate bid prices of the Bonds are
determined by
the Evaluator based on (a) current bid prices of the Bonds, (b)
current bid
prices for comparable bonds, (c) appraisal, or (d) any
combination of the
above.  (See Note 5 - Insurance.)

Cost of Municipal Bonds

Cost of the Trust's Bonds was based on the offering prices of the
Bonds on
June 15, 1989 (Date of Deposit).  The premium or discount
(including any
original issue discount) existing at June 15, 1989, is not being
amortized.
Realized gain (loss) from Bond transactions is reported on an
identified cost
basis.

2.  Unrealized Appreciation and Depreciation

Following is an analysis of net unrealized appreciation at May
31, 1995:

<TABLE>
<CAPTION>
<S>                                                               
 <C>
    Gross unrealized depreciation                                 
       $-
    Gross unrealized appreciation                                 
  131,952
                                                                  
 --------
    Net unrealized appreciation                                   
 $131,952
                                                                  
 ========
</TABLE>

3.  Transactions with Affiliates

From the inception of the Trust through January 31, 1995, the
Trustee,
Investors Fiduciary Trust Company (IFTC), was 50% owned by Kemper
Financial
Services, Inc., an affiliate of Kemper Unit Investment Trusts. 
On that date,
State Street Boston Corporation acquired IFTC.  Prior to January
1, 1995, the
Trustee's fee (not including the reimbursement of out-of-pocket
expenses),
calculated monthly, was at the annual rate of $1.1982, $.9584 and
$.6627 under
the monthly, quarterly and semiannual distribution options,
respectively, per
$1,000 principal amount of Bonds in the Trust, based on the
largest aggregate
principal amount of Bonds in the Trust at any time during such
monthly,
quarterly or semiannual periods.  Effective January 1, 1995, such
fees were
revised to $1.3772, $1.0966 and $.7651 under the monthly,
quarterly and
semiannual distribution options, respectively.  The Evaluator
received a fee,
payable monthly, at an annual rate of $.30 per $1,000 principal
amount of
Bonds, based on the largest aggregate principal amount of Bonds
in the Trust
at any time during such monthly period.


<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                  Multi-State Series 17

                                        Ohio Trust

                        Notes to Financial Statements (continued)



4.  Federal Income Taxes

The Trust is not an association taxable as a corporation for
federal income
tax purposes.  Each Unitholder is considered to be the owner of a
pro rata
portion of the Trust under Subpart E, Subchapter J of Chapter 1
of the
Internal Revenue Code of 1986, as amended.  Accordingly, no
provision has been
made for federal income taxes.

5.  Other Information

Cost to Investors

The cost to initial investors of Units of the Trust was based on
the aggregate
offering price of the Bonds on the date of an investor's
purchase, plus a
sales charge of 4.9% of the Public Offering Price (equivalent to
5.152% of the
net amount invested).  The Public Offering Price for secondary
market
transactions is based on the aggregate bid price of the Bonds
plus or minus a
pro rata share of cash or overdraft in the Principal Account, if
any, on the
date of an investor's purchase, plus a sales charge of 4.5% of
the Public
Offering Price (equivalent to 4.712% of the net amount invested).

Insurance

Insurance guaranteeing the payment of all principal and interest
on the Bonds
in the portfolio has been obtained from independent companies by
the
respective issuers of such Bonds.  Insurance obtained by a Bond
issuer is
effective as long as such Bonds are outstanding.  As a result of
such
insurance, the Units of the Trust have received a rating of "AAA"
by Standard
& Poor's Corporation.  No representation is made as to any
insurer's ability
to meet its commitments.

Distributions

Distributions of net investment income to Unitholders are
declared and paid in
accordance with the option (monthly, quarterly or semiannual)
selected by the
investor.  Such income distributions, on a record date basis, are
as follows:

<TABLE>
<CAPTION>
                      Year ended           Year ended          
Year ended
Distribution         May 31, 1995         May 31, 1994        
May 31, 1993
   Plan          Per Unit      Total  Per Unit      Total  Per
Unit      Total
<S>              <C>        <C>       <C>        <C>       <C>    
   <C>
                 --------   --------  --------   -------- 
- --------   --------
Monthly            $67.52   $113,135    $67.31   $114,867   
$67.09   $113,855
Quarterly           67.87     28,641     67.63     29,185    
67.41     29,187
Semiannual          68.25     51,660     67.95     54,090    
67.71     56,135
                            --------             --------         
   --------
                            $193,436             $198,142         
   $199,177
                            ========             ========         
   ========
</TABLE>

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                  Multi-State Series 17

                                        Ohio Trust

                        Notes to Financial Statements (continued)



5.  Other Information (continued)

In addition, the Trust redeemed Units with proceeds from the sale
of Bonds as
follows:

<TABLE>
<CAPTION>
                                                             Year
ended May 31
                                                            1995  
       1994
<S>                                                      <C>      
    <C>
                                                         -------  
    -------
    Principal portion                                    $31,541  
    $95,121
    Net interest accrued                                     742  
      1,302
                                                         -------  
    -------
                                                         $32,283  
    $96,423
                                                         =======  
    =======
    Units                                                     30  
         85
                                                         =======  
    =======
</TABLE>

<PAGE>
<TABLE>
                                            Kemper Tax-Exempt
Insured Income Trust

                                                    Multi-State
Series 17

                                                          Ohio
Trust

                                          Notes to Financial
Statements (continued)



5.  Other Information (continued)

Selected data for a Unit of the Trust outstanding throughout each
year -

<CAPTION>
                                               Monthly            
           Quarterly                      Semiannual
                                          Year ended May 31       
      Year ended May 31               Year ended May 31
                                      1995      1994       1993   
  1995       1994      1993       1995      1994       1993
<S>                              <C>       <C>        <C>      
<C>        <C>       <C>        <C>       <C>        <C>
                                 --------- ---------  ---------
- ---------  --------- ---------  --------- ---------  ---------
Investment income - interest        $69.32    $69.47     $69.42   
$69.32     $69.47    $69.42     $69.32    $69.47     $69.42
Expenses                              2.21      2.10       2.10   
  1.87       1.79      1.78       1.54      1.47       1.48
                                 --------- ---------  ---------
- ---------  --------- ---------  --------- ---------  ---------
Net investment income                67.11     67.37      67.32   
 67.45      67.68     67.64      67.78     68.00      67.94

Distributions to Unitholders:
  Net investment income            (67.52)   (67.31)    (67.09)  
(67.87)    (67.63)   (67.41)    (68.25)   (67.95)    (67.71)
Net gain (loss) on investments     (29.64)   (39.52)      73.76  
(29.64)    (39.52)     73.76    (29.64)   (39.52)      73.76
                                 --------- ---------  ---------
- ---------  --------- ---------  --------- ---------  ---------
Change in net asset value          (30.05)   (39.46)      73.99  
(30.06)    (39.47)     73.99    (30.11)   (39.47)      73.99

Net asset value:
  Beginning of the year           1,079.90  1,119.36   1,045.37 
1,085.64   1,125.11  1,051.12   1,102.75  1,142.22   1,068.23
                                 --------- ---------  ---------
- ---------  --------- ---------  --------- ---------  ---------
  End of the year, including
    distributable funds          $1,049.85 $1,079.90  $1,119.36
$1,055.58  $1,085.64 $1,125.11  $1,072.64 $1,102.75  $1,142.22
                                 ========= =========  =========
=========  ========= =========  ========= =========  =========
</TABLE>

<PAGE>
                          Kemper Tax-Exempt Insured Income Trust

                                  Multi-State Series 17

                                        Ohio Trust

                        Notes to Financial Statements (continued)



6.  Subsequent Event

Effective September 14, 1995, through an ESOP, the members of
certain Kemper
Corporation operating units have acquired ownership of certain
Kemper
Corporation operating units, which included Kemper Securities,
Inc., the
Trust's sponsor and evaluator.  In connection with the
acquisition, Kemper
Securities, Inc. changed its name to EVEREN Securities, Inc., and
Kemper Unit
Investment Trusts is now a Service of EVEREN Securities, Inc.
Subsequent to
the date of acquisition, neither EVEREN Securities, Inc. nor
Kemper Unit
Investment Trusts is affiliated with Kemper Financial Services,
Inc. or Kemper
Corporation.  On September 26, 1995, Kemper Unit Investment
Trusts changed its
name to EVEREN Unit Investment Trusts.

<PAGE>





                             Consent of Independent Auditors



We consent to the reference to our firm under the caption
"Independent
Auditors" and to the use of our report dated September 14, 1995,
in this Post-
Effective Amendment to the Registration Statement (Form S-6) and
related
Prospectus of Kemper Tax-Exempt Insured Income Trust Multi-State
Series 17
Ohio Trust dated September 28, 1995.




                                                            
Ernst & Young LLP

Kansas City, Missouri
September 28, 1995


                 KEMPER TAX-EXEMPT INCOME TRUST
                        NATIONAL SERIES
                    INTERMEDIATE TERM SERIES
                 SHORT-INTERMEDIATE TERM SERIES
                            PART ONE
The date of this Part One is that datewhich is set forth in Part 
                      Twoof the Prospectus
    Each Series of Kemper Tax-Exempt Income Trust (the "Trust"  
or the "National Trust") was formed  for the purpose of gaining  
interest income free from Federal income taxes while conserving  
capital and diversifying risks by investing in a fixed portfolio 
of Municipal Bonds consisting  of obligations of  states of the  
United States and political subdivisions and authorities thereof.

The  portfolios  of  the  Intermediate   Term  Series  and  the  

Short-Intermediate Term Series of the  Trust are similar to the  
National Series, except that the Intermediate Term Series consist

of obligations having a dollar-weighted  average maturity of 10  
years or  less and  the Short-Intermediate  Term Series  have a  
dollar-weighted average maturity of 5 years or less.
    Units of the Trust are not  deposits or obligations of, or  
guaranteed by, any bank, and Units are not federally insured or  
otherwise protected by the Federal Deposit Insurance Corporation 
and involve investment risk including loss of principal.
    This Prospectus is in two parts. Read and retain both parts 
for future reference.
  SPONSOR: KEMPER UNIT INVESTMENT TRUSTS,a service of Kemper 
                        Securities, Inc.
THESE SECURITIES HAVE NOT  BEEN APPROVED OR  DISAPPROVED BY THE  
SECURITIES AND  EXCHANGE  COMMISSION  OR  ANY  STATE SECURITIES  
COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY 
STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY 
OF THIS  PROSPECTUS. ANY  REPRESENTATION TO  THE CONTRARY  IS A  
CRIMINAL OFFENSE.

<TABLE>                                     
<CAPTION>
                       TABLE OF CONTENTS

                                  PAGE                            
      
<S>                 <C>

SUMMARY                            3
   The Trust                      3
   Public Offering Price          3
   Interest and Principal Distributions 3
   Reinvestment                   4
   Estimated Current Return and Estimated Long-Term 
   Return                         4
   Market for Units               4
   Risk Factors                   4
THE TRUST                          5
PORTFOLIO                          6
RISK FACTORS                       7
DISTRIBUTION REINVESTMENT          13
INTEREST AND ESTIMATED LONG-TERM AND CURRENT RETURNS   
13
TAX STATUS OF THE TRUST            14
PUBLIC OFFERING OF UNITS           18
   Public Offering Price          18
   Accrued Interest               20
   Public Distribution of Units   21
   Profits of Sponsor             22
MARKET FOR UNITS                   22
REDEMPTION                         23
   Computation of Redemption Price 24
UNITHOLDERS                        25
   Ownership of Units             25
   Distributions to Unitholders   25
   Statements to Unitholders      26
   Rights of Unitholders          28
INVESTMENT SUPERVISION             28
ADMINISTRATION OF THE TRUST        29
   The Trustee                    29
   The Evaluator                  30
   Amendment and Termination      30
   Limitations on Liability       31
EXPENSES OF THE TRUST              32
THE SPONSOR                        33
LEGAL OPINIONS                     33
INDEPENDENT AUDITORS               34
DESCRIPTION OF SECURITIES RATINGS  34

Essential Information*
Report of Independent Auditors*
Statement of Net Assets and Liabilities*
Statement of Operations*
Statement of Changes in Net Assets*
Schedule of Investments*
Notes to Schedule Investments*
Notes to Financial Statements*
*Information on these items appears in Part Two
</TABLE>

 KEMPER TAX-EXEMPT INCOME TRUSTNATIONAL SERIESINTERMEDIATE TERM 
              SERIESSHORT-INTERMEDIATE TERM SERIES
SUMMARY
    The Trust. Each Series of the Kemper Tax-Exempt Income 
Trust (the "Trust" or the "National Trust") is one of a series of

investment companies each of  which is a  unit investment trust  
consisting of a diversified portfolio of obligations of states of

the United  States and  political subdivisions  and authorities  
thereof ("Municipal Bonds" or  "Securities"). The portfolios of  
the Intermediate Term Series and Short-Intermediate Term Series  
of the Trust are similar to the National Series, except that the 
Intermediate  Term  Series  consist  of  obligations  having  a  

dollar-weighted average maturity  of 10  years or  less and the  
Short-Intermediate Term Series  have a  dollar-weighted average  
maturity of 5 years  or less. Municipal  Bonds in the portfolio  
were rated as  of the  Date of Deposit  in the  category "A" or  
better by Standard & Poor's Ratings Group ("Standard & Poor's")  
or Moody's  Investors Service,  Inc.  Ratings of  the Municipal  
Bonds  may  have  changed  since   the  Date  of  Deposit.  See  

"Description of Securities Ratings" herein and the "Schedule of  
Investments" in Part Two.
    The objective of  each Series  of the  Trust is tax-exempt  
income and conservation of capital with diversification of risk  
through investment  in a  fixed  portfolio of  Municipal Bonds.  
Interest on certain Municipal Bonds  in certain of the National  
Series will be a preference item for purposes of the alternative 
minimum  tax.   Accordingly,  such   National  Series   may  be  

appropriate only  for  investors  who are  not  subject  to the  
alternative minimum tax. There is, of course, no guarantee that  
the Trust's objectives will be achieved.
    The Units, each of  which represents a  pro rata undivided  
fractional interest  in the  Municipal  Bonds deposited  in the  
appropriate Series of the Trust, are issued and outstanding Units

which have been reacquired by the Sponsor either by purchase or  
Units tendered to the Trustee for  redemption or by purchase in  
the open market.  No offering  is being  made on behalf  of the  
Trust and any profit or loss realized on the sale of Units will  
accrue to the Sponsor and/or the firm reselling such Units.
   Public Offering Price. The  Public Offering Price per  
Unit of a Series of the Trust is equal to a pro rata share of the

aggregate bid prices of the Municipal Bonds in such Series (plus 
or minus a  pro rata  share of cash,  if any,  in the Principal  
Account, held or owned by the Series) plus a sales charge in the 
amount shown  under "Public  Offering  of Units."  In addition,  
there will be added to each  transaction an amount equal to the  
accrued interest from the last Record Date of such Series to the 
date of settlement (five business  days after order). The sales  
charge is reduced on a graduated scale as indicated under "Public

Offering of Units_Public Offering Price."
    Interest and Principal Distributions. Distributions of 
the estimated  annual interest  income  received by  a National  
Series or  an  Intermediate  Term  Series,  after  deduction of  
estimated expenses, will be made  monthly unless the Unitholder  
elects to receive such distributions quarterly or semi-annually. 
Distributions  will  be  paid  on  the  Distribution  Dates  to  

Unitholders of Record of each such Series on the Record Dates set

forth for the applicable option. Distributions of the estimated  
annual interest income  to be received  by a Short-Intermediate  
Term Series of the Trust, after deduction of estimated expenses, 
will  be  made  semi-annually  on  January 15  and  July 15  to  

Unitholders of record on January 1 and July 1, respectively, of  
each year.  (See "Essential Information" in Part Two.)
    The distribution of funds, if any, in the Principal Account 
of each Series,  will be  made semi-annually  to Unitholders of  
Record on the appropriate dates. See "Essential Information" in  
Part Two.
    Reinvestment. Distributions of interest and principal, 
including capital gains, if any, made  by a Series of the Trust  
will be paid in cash unless a Unitholder elects to reinvest such 
distributions. Each Unitholder  of a Trust  Fund offered herein  
may elect to have distributions of principal or interest or both 
automatically invested without charge in shares of certain mutual

funds  sponsored  by   Kemper  Financial   Services,  Inc.  See  

"Distribution Reinvestment."
    Estimated  Current  Return   and  Estimated  Long-Term   
Return. The Estimated Current Return is calculated by dividing  
the estimated net annual interest income per Unit by the Public  
Offering Price of such Trust. The estimated net annual interest  
income per Unit will vary with  changes in fees and expenses of  
the Trustee, the Sponsor  and Evaluator and  with the principal  
prepayment, redemption, maturity, exchange or sale of Securities 
while the Public Offering Price will vary with changes in the bid

price of  the  underlying Securities;  therefore,  there  is no  
assurance that the  present Estimated  Current Returns  will be  
realized in the future. Estimated Long-Term Return is calculated 
using  a  formula  which   (1) takes  into  consideration,  and  

determines and factors in the relative weightings of, the market 
values, yields (which  takes into  account the  amortization of  
premiums  and  the   accretion  of   discounts)  and  estimated  

retirements of all of the Securities in the Trust and (2) takes  
into account the expenses and sales charge associated with each  
Trust Unit. Since the market values and estimated retirements of 
the Securities and the expenses of the Trust will change, there  
is no assurance that the present Estimated Long-Term Return will 
be  realized  in  the  future.  Estimated  Current  Return  and  

Estimated Long-Term Return  are expected to  differ because the  
calculation of Estimated Long-Term Return reflects the estimated 
date and amount  of principal returned  while Estimated Current  
Return calculations include only net annual interest income and  
Public Offering Price.
    Market for Units. While under no obligation to do so,  
the Sponsor intends, subject to change at any time, to maintain a

market for  the  Units  of  each Series  of  the  Trust  and to  
continuously offer to repurchase such Units at prices which are  
based on the aggregate bid side evaluation of the Municipal Bonds

in such Series of the Trust. If such a market is not maintained  
and no other over-the-counter  market is available, Unitholders  
will still be able to dispose of their Units through redemption  
by the Trustee at prices based  upon the aggregate bid price of  
the  Municipal  Bonds  in   such  Series  of   the  Trust.  See  

"Redemption."
    Risk Factors. An  investment in the  Trusts should be  
made with an  understanding of the  risks associated therewith,  
including, among other factors, the  inability of the issuer to  
pay the principal of  or interest on a  bond when due, volatile  
interest rates, early call  provisions, and changes  to the tax  
status of the Municipal Bonds.  See "Portfolio_Risk Factors."
                 KEMPER TAX-EXEMPT INCOME TRUST
                        NATIONAL SERIES
                    INTERMEDIATE-TERM SERIES
                 SHORT-INTERMEDIATE TERM SERIES
THE TRUST
    Each Series  of  the Trust  is  one  of a  Series  of unit  
investment trusts created by the  Sponsor under the name Kemper  
Tax-Exempt Income Trust, all of which  are similar, and each of  
which was  created  under the  laws  of the  State  of Missouri  
pursuant to a  Trust Agreement* (the  "Agreement"). Kemper Unit  
Investment Trusts, a service of Kemper Securities, Inc. acts as  
Sponsor and Evaluator and Investors Fiduciary Trust Company acts 
as Trustee.
    A Series  of the  Trust may  be an  appropriate investment  
vehicle for investors who desire to participate in a portfolio of

tax-exempt, fixed income securities with greater diversification 
than they might be  able to acquire  individually. In addition,  
Municipal Bonds of the type deposited in the Trust are often not 
available in small amounts.
    Each Series of the Trust  contains a portfolio of interest  
bearing obligations issued  by or  on behalf  of states  of the  
United States and political subdivisions and authorities thereof 
the interest on which is, in the opinion of bond counsel to the  
issuing authorities, exempt from all Federal income taxes under  
existing law, but may be subject  to state and local taxes. The  
portfolios  of   the   Intermediate   Term   Series   and   the  

Short-Intermediate Term Series of the  Trust are similar to the  
National Series, except that the Intermediate Term Series consist

of obligations having a dollar-weighted  average maturity of 10  
years or  less  and the  Short-Intermediate  Series  consist of  
obligations having a dollar-weighted average maturity of 5 years 
or less.
    Proceeds of  the  maturity,  redemption  or  sale  of  the  
Municipal Bonds in a Series of the Trust, unless used to pay for 
Units tendered for redemption, will be distributed to Unitholders

of such Series and will not be utilized to purchase replacement  
or additional Municipal Bonds for such Series.
    The Units, each of  which represents a  pro rata undivided  
fractional interest in the principal  amount of Municipal Bonds  
deposited in a Series of the  Trust, are issued and outstanding  
Units which  have  been  reacquired by  the  Sponsor  either by  
purchase of Units tendered to the  Trustee for redemption or by  
purchase in the open market. No offering is being made on behalf 
of the  Trust or  any  Series thereof  and any  profit  or loss  
realized on the sale of Units will accrue to the Sponsor and/or 
the firm reselling such Units.
    To the  extent that  Units of  a Series  of the  Trust are  
redeemed, the principal amount of Municipal Bonds in such Series 
will be reduced and the undivided fractional interest represented

by each  outstanding Unit  of  that Series  will  increase. See  
"Redemption."
    The objective  of  the  Trust  is  tax-exempt  income  and  
conservation of  capital with  diversification of  risk through  
investment in a fixed portfolio of Municipal Bonds. There is, of 
course, no  guarantee  that  the  Trust's  objectives  will  be  
achieved.
PORTFOLIO
    In  selecting  the  Municipal  Bonds  which  comprise  the   
portfolio of a Series of  the Trust the following requirements,  
among others, were  deemed to  be of  primary importance: (a) a  
minimum rating of  "A" by either  Standard &  Poor's or Moody's  
Investors  Service,  Inc.   (See  "Description   of  Securities  

Ratings"); (b) the price of the Municipal Bonds relative to other

issues of similar quality and maturity; (c) the diversification  
of the Municipal Bonds as to purpose of issue; (d) the dates of 
maturity of  the  Municipal  Bonds and  (e) the  income  to the  
Unitholders of the  Series of the  Trust. A  Municipal Bond may  
cease to be rated or its rating may be reduced below the minimum 
required as of the Date of  Deposit. Neither event requires the  
elimination of such investment from the portfolio of a Series of 
the Trust, but may be considered in the Sponsor's determination  
to direct  the  Trustee  to  dispose  of  the  investment.  See  
"Investment Supervision" herein and "Schedule of Investments" in 
Part Two.
    Interest on  certain  Municipal Bonds  in  certain  of the  
National Series will be  a preference item  for purposes of the  
alternative minimum tax. Accordingly,  such National Series may  
be appropriate only  for investors who  are not  subject to the  
alternative minimum tax.
    The Sponsor may not alter the portfolio of a Series of the 
Trust, except that certain  of the Municipal  Bonds may be sold  
upon the happening of  certain extraordinary circumstances. See  
"Investment Supervision."
    Certain of the Municipal Bonds in  the Series of the Trust  
may be subject to redemption prior to their stated maturity date 
pursuant  to  sinking  fund   provisions,  call  provisions  or  

extraordinary optional  or mandatory  redemption  provisions or  
otherwise. A sinking fund is a  reserve fund accumulated over a  
period  of  time  for  retirement  of  debt.  A  callable  debt  

obligation is one which  is subject to  redemption or refunding  
prior to maturity at the option of the issuer. A refunding is a  
method by  which a  debt obligation  is  redeemed at  or before  
maturity, by the proceeds of a new debt obligation. In general,  
call provisions are more likely to be exercised when the offering

side valuation is at  a premium over  par than when  it is at a  
discount from par. Accordingly, any such call, redemption, sale  
or maturity will reduce the size  and diversity of such Series,  
and the net annual interest income of the Series and may reduce 
the Estimated Long-Term Return and/or Estimated Current Return.  
See "Interest and Estimated Long-Term and Current Returns." Each 
Trust portfolio contains a listing of the sinking fund and call  
provisions, if any, with respect to each of the debt obligations.

Extraordinary optional  redemptions  and  mandatory redemptions  
result from the happening of  certain events. Generally, events  
that  may  permit  the  extraordinary  optional  redemption  of  

Municipal Bonds  or  may require  the  mandatory  redemption of  
Municipal Bonds  include, among  others: a  final determination  
that the  interest  on  the  Municipal  Bonds  is  taxable; the  
substantial damage or destruction by  fire or other casualty of  
the project for which the proceeds  of the Municipal Bonds were  
used; an exercise by a local, state or Federal governmental unit 
of its power of eminent domain to take all or substantially all 
of the project for which the proceeds of the Municipal Bonds were

used; changes in  the economic  availability of  raw materials,  
operating supplies  or  facilities  or  technological  or other  
changes which render the operation of the project for which the  
proceeds of the Municipal Bonds were used uneconomic; changes in 
law or an administrative  or judicial decree  which renders the  
performance of the  agreement under  which the  proceeds of the  
Municipal Bonds  were  made available  to  finance  the project  
impossible or which creates unreasonable burdens or which imposes

excessive liabilities, such as taxes not imposed on the date the 
Municipal Bonds are issued on the issuer of the Municipal Bonds  
or the  user  of  the  proceeds  of  the  Municipal  Bonds;  an  
administrative or judicial decree which requires the cessation of

a substantial part of the operations of the project financed with

the proceeds of the Municipal Bonds; an overestimate of the costs

of the project to be financed with the proceeds of the Municipal 
Bonds resulting in excess proceeds of the Municipal Bonds which  
may be applied to redeem Municipal Bonds; or an underestimate of 
a source  of funds  securing the  Municipal Bonds  resulting in  
excess funds which may be applied to redeem Municipal Bonds. The 
Sponsor is unable to predict all of the circumstances which may  
result in such redemption of an issue of Municipal Bonds.
    The Sponsor, and the Trustee shall not be liable in any way 
for any default, failure or defect in any Municipal Bond.
    Risk Factors. An investment in Units of a Series of the 
Trust should be made with an understanding of the risks which an 
investment in fixed rate debt obligations may entail, including  
the risk that the value of the portfolio and hence of the Units  
will decline with increases in interest rates. The value of the  
underlying Municipal Bonds will fluctuate inversely with changes 
in interest rates. The uncertain  economic conditions of recent  
years, together with the fiscal  measures adopted to attempt to  
deal with them, have resulted  in wide fluctuations in interest  
rates and, thus,  in the value  of fixed  rate debt obligations  
generally and long term obligations  in particular. The Sponsor  
cannot predict whether  such fluctuations will  continue in the  
future.
    Certain of the Municipal Bonds in some Series of the Trust  
may be general  obligations of  a governmental  entity that are  
backed by the taxing power of  such entity. All other Municipal  
Bonds in such Trusts are revenue bonds payable from the income of

a specific project  or authority and  are not  supported by the  
issuer's power  to  levy taxes.  General  obligation  bonds are  
secured by the issuer's pledge of  its faith, credit and taxing  
power for the payment of principal and interest. Revenue bonds,  
on the other hand,  are payable only  from the revenues derived  
from a particular facility  or class of  facilities or, in some  
cases, from the proceeds of a  special excise or other specific  
revenue source. There are, of course, variations in the security 
of the different Municipal  Bonds in the  Trusts, both within a  
particular classification and between classifications, depending 
on numerous factors.
    Certain of the Municipal Bonds in some Series of the Trust  
may be obligations of  issuers whose revenues  are derived from  
services provided by hospitals and other health care facilities, 
including nursing homes. In view of  this an investment in such  
Series  should   be   made  with   an   understanding   of  the  

characteristics of  such issuers  and  the risks  that  such an  
investment may entail. Ratings of  bonds issued for health care  
facilities are often based on  feasibility studies that contain  
projections of  occupancy  levels,  revenues  and  expenses.  A  
facility's gross  receipts and  net  income available  for debt  
service will  be  affected  by  future  events  and  conditions  
including, among  other  things, demand  for  services  and the  
ability of  the  facility  to  provide  the  services required,  
physicians' confidence in the facility, management capabilities, 
economic developments in the service area, competition, efforts  
by insurers and governmental agencies to limit rates, legislation

establishing state rate-setting agencies, expenses, the cost and 
possible unavailability of malpractice insurance, the funding of 
Medicare, Medicaid and other similar third party payor programs, 
and government regulation. Federal legislation has been enacted  
which implemented a system of prospective Medicare reimbursement 
which may restrict the flow of  revenues to hospitals and other  
facilities which are reimbursed for services provided under the  
Medicare program. Future  legislation or  changes in  the areas  
noted above, among other things,  would affect all hospitals to  
varying degrees and, accordingly, any  adverse changes in these  
areas may adversely affect the ability  of such issuers to make  
payment of principal and interest on Municipal Bonds held in such

Series. Such  adverse  changes also  may  adversely  affect the  
ratings of the Municipal Bonds held in such Series of the Trust.
    Certain of the Municipal Bonds in some Series of the Trust  
may be single family mortgage revenue bonds, which are issued for

the purpose of acquiring from originating financial institutions 
notes secured  by mortgages  on  residences located  within the  
issuer's boundaries  and owned  by persons  of low  or moderate  
income. Mortgage  loans are  generally partially  or completely  
prepaid prior to their  final maturities as  a result of events  
such as sale of the mortgaged premises, default, condemnation or 
casualty loss.  Because these  Municipal  Bonds are  subject to  
extraordinary mandatory redemption in whole or in part from such 
prepayments of mortgage  loans, a  substantial portion  of such  
Municipal Bonds  will  probably  be  redeemed  prior  to  their  
scheduled maturities or even prior to their ordinary call dates. 
The redemption price of such issues may be more or less than the 
offering price of such Municipal Bonds. Extraordinary mandatory  
redemption without premium could also result from the failure of 
the originating financial institutions to make mortgage loans in 
sufficient amounts within a  specified time period  or, in some  
cases, from the sale by the Municipal Bond issuer of the mortgage

loans. Failure of the originating financial institutions to make 
mortgage loans would be due principally to the interest rates on 
mortgage loans funded  from other  sources becoming competitive  
with the interest rates  on the mortgage  loans funded with the  
proceeds  of   the  single   family  mortgage   revenue  bonds.  

Additionally, unusually high rates of default on the underlying  
mortgage loans may reduce revenues available for the payment of  
principal of or interest on such mortgage revenue bonds. Single  
family mortgage revenue bonds issued after December 31, 1980 were

issued under Section 103A of the Internal Revenue Code of 1954,  
which Section contains certain ongoing requirements relating to  
the use of the proceeds of such Bonds in order for the interest  
on such Municipal Bonds to retain its tax-exempt status. In each 
case, the issuer of the Municipal Bonds has covenanted to comply 
with applicable ongoing  requirements and bond  counsel to such  
issuer has issued an opinion that the interest on the Municipal  
Bonds is exempt from Federal income tax under existing laws and  
regulations. There  can  be  no  assurances  that  the  ongoing  
requirements will be met. The failure to meet these requirements 
could cause  the  interest  on the  Municipal  Bonds  to become  
taxable, possibly retroactively from the date of issuance.
    Certain of the Municipal Bonds in some Series of the Trust  
may be  obligations  of issuers  whose  revenues  are primarily  
derived from  mortgage loans  to  housing projects  for  low to  
moderate income families. The  ability of such  issuers to make  
debt service payments will be affected by events and conditions  
affecting financed projects, including, among other things, the  
achievement and maintenance of  sufficient occupancy levels and  
adequate rental income, increases in taxes, employment and income

conditions prevailing in local labor markets, utility costs and  
other operating  expenses,  the managerial  ability  of project  
managers, changes  in  laws and  governmental  regulations, the  
appropriation of  subsidies  and  social  and  economic  trends  
affecting the localities in which the projects are located. The  
occupancy of housing projects may be adversely affected by high  
rent levels and  income limitations  imposed under  Federal and  
state programs.  Like  single  family  mortgage  revenue bonds,  
multi-family mortgage revenue bonds are subject to redemption and

call features,  including  extraordinary  mandatory  redemption  
features, upon prepayment, sale  or non-origination of mortgage  
loans as well as  upon the occurrence  of other events. Certain  
issuers of single or multi-family housing bonds have considered  
various ways to redeem bonds they have issued prior to the stated

first redemption dates for  such bonds. In  connection with the  
housing Municipal Bonds held by the  Trust, the Sponsor has not  
had any direct communications with  any of the issuers thereof,  
but at the initial Date of Deposit it was not aware that any of 
the respective issuers  of such  Municipal Bonds  were actively  
considering the redemption of such Municipal Bonds prior to their

respective stated initial call dates.  However, there can be no  
assurance that an issuer of a Municipal Bond in a Trust will not 
attempt to so redeem a Municipal Bond in such Trust.
    Certain of the Municipal Bonds in some Series of the Trust  
may be obligations of issuers whose revenues are derived from the

sale of water and/or sewerage services. Water and sewerage bonds 
are generally payable  from user  fees. Problems  faced by such  
issuers include the ability to  obtain timely and adequate rate  
increases, a decline in population  resulting in decreased user  
fees, the difficulty of  financing large construction programs,  
the limitations on  operations and  increased costs  and delays  
attributable to  environmental  considerations,  the increasing  
difficulty of obtaining  or discovering  new supplies  of fresh  
water, the effect  of conservation  programs and  the impact of  
"no-growth" zoning  ordinances.  Issuers  may  have experienced  
these problems in varying degrees.  
    Certain of the Municipal Bonds in some Series of the Trust  
may be  obligations  of issuers  whose  revenues  are primarily  
derived from  the  sale  of  electric  energy  or  natural gas.  
Utilities are generally subject to extensive regulation by state 
utility commissions  which, among  other things,  establish the  
rates which may be charged and the appropriate rate of return on 
an approved  asset base.  The  problems faced  by  such issuers  
include the  difficulty in  obtaining  approval for  timely and  
adequate rate  increases  from  the  governing  public  utility  
commission, the  difficulty  in  financing  large  construction  
programs, the limitations on operations and increased costs and  
delays attributable to  environmental considerations, increased  
competition, recent reductions in estimates of future demand for 
electricity in certain areas of the county, the difficulty of the

capital market  in absorbing  utility  debt, the  difficulty in  
obtaining fuel at  reasonable prices  and the  effect of energy  
conservation. Issuers  may have  experienced these  problems in  
varying degrees.  In  addition,  Federal,  state  and municipal  
governmental authorities may from time  to time review existing  
and impose  additional  regulations  governing  the  licensing,  
construction and operation  of nuclear power  plants, which may  
adversely affect the ability  of the issuers  of such Municipal  
Bonds to  make payments  of principal  and/or interest  on such  
Municipal Bonds. The  ability of  state and  local joint action  
power agencies to  make payments on  bonds they  have issued is  
dependent in large  part on payments  made to  them pursuant to  
power supply or  similar agreements.  Courts in  Washington and  
Idaho have held that certain  agreements between the Washington  
Public Power Supply System ("WPPSS") and the WPPSS participants  
are unenforceable  because the  participants  did not  have the  
authority to enter  into the agreements.  While these decisions  
are not specifically  applicable to agreements  entered into by  
public entities in other states, they may cause a reexamination  
of the legal structure and economic viability of certain projects

financed by joint action power agencies, which might exacerbate  
some of the problems referred to above and possibly lead to legal

proceedings questioning the  enforceability of  agreements upon  
which payment of these bonds may depend.
    Certain of the Municipal Bonds in some Series of the Trust  
may be industrial  revenue bonds  ("IRBs"), including pollution  
control revenue bonds, which are tax-exempt securities issued by 
states, municipalities, public authorities or similar entities to

finance the cost of acquiring, constructing or improving various 
industrial projects.  These  projects are  usually  operated by  
corporate entities. Issuers  are obligated only  to pay amounts  
due on the IRBs to the extent that funds are available from the  
unexpended proceeds of the IRBs or  receipts or revenues of the  
issuer under an arrangement between the issuer and the corporate 
operator of a project. The arrangement may  be in the form of a  
lease, installment sale agreement, conditional sale agreement or 
loan agreement, but in each case the payments to the issuer are 
designed to be sufficient to meet the payments of amounts due on 
the IRBs. Regardless of the structure, payment of IRBs is solely 
dependent upon the creditworthiness of the corporate operator of 
the project  or  corporate  guarantor.  Corporate  operators or  
guarantors may be  affected by many  factors which  may have an  
adverse impact on the credit quality of the particular company or

industry. These include  cyclicality of  revenues and earnings,  
regulatory and environmental restrictions, litigation resulting  
from accidents  or environmentally-caused  illnesses, extensive  
competition and financial deterioration resulting from leveraged 
buy-outs or takeovers. The IRBs in  the Series of the Trust may  
be subject  to special  or extraordinary  redemption provisions  
which may provide  for redemption  at par  or, with  respect to  
original issue discount bonds, at issue price plus the amount of 
original issue discount accreted to the redemption date plus, if 
applicable, a premium. The Sponsor cannot predict the causes or  
likelihood of the redemption of IRBs or other Municipal Bonds in 
the Series of  the Trust prior  to the stated  maturity of such  
Municipal Bonds.
    Certain of the Municipal Bonds in some Series of the Trust  
may be obligations which are payable from and secured by revenues

derived from the ownership and  operation of facilities such as  
airports,  bridges,  turnpikes,  port  authorities,  convention  

centers and  arenas. The  major portion  of an  airport's gross  
operating income is  generally derived from  fees received from  
signatory airlines pursuant to use  agreements which consist of  
annual payments for leases, occupancy of certain terminal space  
and service  fees. Airport  operating  income may  therefore be  
affected by the ability of the airlines to meet their obligations

under  the  use  agreements.  The  air  transport  industry  is  

experiencing significant variations in earnings and traffic, due 
to increased  competition,  excess  capacity,  increased costs,  
deregulation, traffic constraints and other factors, and several 
airlines are  experiencing severe  financial  difficulties. The  
Sponsor cannot predict what effect these industry conditions may 
have on airport revenues which are dependent for payment on the  
financial condition  of the  airlines  and their  usage  of the  
particular airport  facility. Similarly,  payment  on Municipal  
Bonds related to other facilities is dependent on revenues from  
the projects, such as user fees  from ports, tolls on turnpikes  
and bridges and rents from buildings. Therefore, payment may be  
adversely affected by reduction in revenues due to such factors  
as increased cost of maintenance,  decreased use of a facility,  
lower cost of alternative modes  of transportation, scarcity of  
fuel and reduction or loss of rents.
    Certain of the Municipal Bonds in some Series of the Trust  
may be obligations  of issuers which  are, or  which govern the  
operation of,  schools,  colleges  and  universities  and whose  
revenues are derived mainly from ad valorem taxes, or for higher 
education systems, from tuition, dormitory revenues, grants and  
endowments. General problems  relating to  school bonds include  
litigation contesting the state  constitutionality of financing  
public education in part from ad valorem taxes, thereby creating 
a disparity in educational funds available to schools in wealthy 
areas and schools in  poor areas. Litigation  or legislation on  
this issue may  affect the sources  of funds  available for the  
payment of school bonds in the Trusts. General problems relating 
to college and university obligations would include the prospect 
of a  declining  percentage  of  the  population  consisting of  
"college" age individuals, possible  inability to raise tuition  
and fees sufficiently  to cover increased  operating costs, the  
uncertainty of continued  receipt of  Federal grants  and state  
funding and new government legislation or regulations which may  
adversely affect the revenues or costs  of such issuers. All of  
such issuers have been experiencing certain of these problems in 
varying degrees. 
    Certain of the Municipal Bonds in some Series of the Trust  
may be Urban Redevelopment Bonds  ("URBs"). URBs have generally  
been issued under bond resolutions pursuant to which the revenues

and receipts payable under the arrangements with the operator of 
a  particular  project  have  been   assigned  and  pledged  to  

purchasers. In some cases, a mortgage on the underlying project  
may have been granted  as security for  the URBs. Regardless of  
the structure, payment of the URBs is solely dependent upon the  
creditworthiness of the operator of the project.
    Certain of the Municipal  Bonds in the  Trust may be lease  
revenue bonds whose revenues are derived from lease payments made

by a municipality or other political subdivision which is leasing

equipment or  property  for  use in  its  operation.  The risks  
associated with owning Municipal Bonds of this nature include the

possibility that appropriation of funds for a particular project 
or equipment may be discontinued. The Sponsor cannot predict the 
likelihood of non-appropriation of funds for these types of lease

revenue Municipal Bonds.  
    Certain of the Municipal Bonds in some Series of the Trust  
may be "zero coupon" bonds, i.e., an original issue discount bond

that does not provide for the payment of current interest. Zero  
coupon bonds are purchased at a deep discount because the buyer  
obtains only the right to receive a final payment at the maturity

of the bond and does not receive any periodic interest payments. 
The effect  of owning  deep discount  bonds  which do  not make  
current interest payments (such as the zero coupon bonds) is that

a fixed yield is earned not only on the original investment but 
also, in effect, on all discount earned during the life of such 
obligation. This implicit reinvestment of  earnings at the same  
rate eliminates the risk of being unable to reinvest the income  
on such obligation at a rate as high as the implicit yield on the

discount obligation, but at the same time eliminates the holder's

ability to reinvest  at higher  rates in  the future.  For this  
reason, zero coupon bonds are  subject to substantially greater  
price fluctuations during  periods of  changing market interest  
rates than  are  securities  of  comparable  quality  which pay  
interest currently. For the Federal tax consequences of original 
issue discount bonds  such as the  zero coupon  bonds, see "Tax  
Status of the Trust."
    Investors should be aware that many of the Municipal Bonds  
in  some  Series  of  the   Trust  are  subject  to  continuing  

requirements such as the actual use of Municipal Bond proceeds or

manner of operation of the project financed from Municipal Bond  
proceeds that  may affect  the  exemption of  interest  on such  
Municipal Bonds from  Federal income taxation.  Although at the  
time of issuance of each of the Municipal Bonds in the Trusts an 
opinion of bond  counsel was  rendered as  to the  exemption of  
interest on such obligations from Federal income taxation, there 
can be no assurance that the respective issuers or other obligors

on  such  obligations  will   fulfill  the  various  continuing  

requirements established upon issuance of the Municipal Bonds. A 
failure  to  comply   with  such   requirements  may   cause  a  

determination that interest  on such obligations  is subject to  
Federal income taxation, perhaps even retroactively from the date

of issuance of such Municipal Bonds, thereby reducing the value  
of  the   Municipal   Bonds  and   subjecting   Unitholders  to  

unanticipated tax liabilities.
    Federal bankruptcy statutes relating  to the adjustment of  
debts of political subdivisions and authorities of states of the 
United States  provide  that,  in  certain  circumstances, such  
subdivisions or  authorities  may  be  authorized  to  initiate  
bankruptcy proceedings without  prior notice  to or  consent of  
creditors, which proceedings could result in material and adverse

modification  or  alteration  of  the   rights  of  holders  of  

obligations issued by such subdivisions or authorities.
    Certain of the Municipal Bonds in some Series of the Trust  
represent "moral  obligations" of  another  governmental entity  
other than  the issuer.  In the  event that  the issuer  of the  
Municipal Bond defaults  in the  repayment thereof,  such other  
governmental entity  lawfully  may, but  is  not  obligated to,  
discharge the obligation of the  issuer to repay such Municipal  
Bond.
    To the best of the Sponsor's  knowledge, as of the date of  
the Prospectus, there is no  litigation pending with respect to  
any Municipal Bonds which might reasonably be expected to have a 
material adverse  effect on  the Trust  or any  Series thereof.  
Although the Sponsor is unable to predict whether any litigation 
may be instituted,  or if  instituted, whether  such litigation  
might have a material adverse effect on the Trust or any Series, 
the Trust received copies of the opinions of bond counsel given  
to the issuing authorities at the  time of original delivery of  
each of the  Municipal Bonds to  the effect  that the Municipal  
Bonds had been validly issued and  that the interest thereon is  
exempt from Federal income taxes.
DISTRIBUTION REINVESTMENT
    Each Unitholder of the Trust may elect to have distributions 
of principal (including capital  gains, if any)  or interest or  
both automatically  invested without  charge  in shares  of any  
mutual fund registered in such  Unitholder's state of residence  
which is underwritten or  advised by KFS  (the "Kemper Funds"),  
other than those Kemper  Funds sold with  a contingent deferred  
sales charge.  Since  the portfolio  securities  and investment  
objectives of such  Kemper Funds may  differ significantly from  
that of the  Trust, Unitholders  should carefully  consider the  
consequences,  before   selecting   such   Kemper   Funds   for  

reinvestment.  Detailed   information  with   respect   to  the  

investment objectives and the management of the Kemper Funds is  
contained in their respective prospectuses, which can be obtained

from the Sponsor, and  many investment firms,  upon request. An  
investor should read the appropriate prospectus prior to making  
the election to reinvest.  Unitholders who desire  to have such  
distributions automatically reinvested should inform their broker

at the time of  purchase or should file  with the Program Agent  
referred to below a written notice of election.
    Unitholders who  are receiving  distributions in  cash may  
elect to participate in distribution reinvestment by filing with 
the Program  Agent  an  election  to  have  such  distributions  
reinvested without charge. Such election must be received by the 
Program Agent  at  least  ten days  prior  to  the  Record Date  
applicable to any distribution in order to be in effect for such 
Record Date. Any such  election shall remain  in effect until a  
subsequent  notice  is  received  by  the  Program  Agent.  See  

"Distributions to Unitholders."
    The Program Agent is Investors Fiduciary Trust Company. All 
inquiries concerning participation in distribution reinvestment  
should be directed to Kemper Service Company, service agent for  
the Program  Agent at  P.O. Box  419430, Kansas  City, Missouri  
64173-0216, telephone (800) 422-2848.
INTEREST AND ESTIMATED LONG-TERM AND CURRENT RETURNS
    As of the opening of business on the date indicated therein, 
the Estimated Current Returns and the Estimated Long-Term Returns

for the Trust were as set forth under "Essential Information" in 
Part Two of this Prospectus. Unitholders choosing distributions  
quarterly or semi-annually will receive  a slightly higher rate  
because of  the lower  Trustee's fees  and expenses  under such  
plans. Estimated Current Returns are calculated by dividing the  
estimated net  annual interest  income per  Unit by  the Public  
Offering Price. The  estimated net  annual interest  income per  
Unit will vary with changes in fees and expenses of the Trustee, 
the sponsor and the Evaluator and with the principal prepayment, 
redemption, maturity, exchange or sale  of Securities while the  
Public Offering Price  will vary  with changes  in the offering  
price of  the  underlying Securities;  therefore,  there  is no  
assurance that the  present Estimated  Current Returns  will be  
realized  in  the  future.   Estimated  Long-Term  Returns  are  

calculated using a formula  which (1) takes into consideration,  
and determines and factors  in the relative  weightings of, the  
market values, yields (which takes into account the amortization 
of premiums  and  the  accretion  of  discounts)  and estimated  
retirements of all of the Securities in the Trust and (2) takes  
into account the expenses and  sales charge associated with the  
Trust Unit. Since the market values and estimated retirements of 
the Securities and the expenses of the Trust will change, there  
is no assurance that the present Estimated Long-Term Returns will

be realized  in  the  future.  Estimated  Current  Returns  and  
Estimated Long-Term Returns are expected  to differ because the  
calculation of Estimated Long-Term Returns reflects the estimated

date and amount  of principal returned  while Estimated Current  
Returns calculations include only net annual interest income and 
Public Offering Price.
TAX STATUS OF THE TRUST
    All Municipal Bonds in  the Series of  the Trust Fund were  
accompanied by copies of opinions of  bond counsel given to the  
issuers thereof at the time of original delivery of the Municipal

Bonds to the effect that the interest thereon is exempt from all 
Federal income taxes. In connection  with the offering of Units  
of the  Trust  Funds,  neither the  Sponsor,  the  Trustee, the  
auditors nor their respective counsel have made any review of the

proceedings relating to the issuance  of the Municipal Bonds or  
the basis  for  such opinions.  Gain  realized on  the  sale or  
redemption of the Municipal Bonds by the Trustee or of a Unit by 
a Unitholder is, however, includable in gross income for Federal 
income tax  purposes. Such  gain does  not include  any amounts  
received in respect of accrued interest or earned original issue 
discount. It  should  be  noted  that  under  recently  enacted  
legislation described below  that subjects  accretion of market  
discount on tax-exempt bonds to taxation as ordinary income, gain

realized on the  sale or redemption  of Municipal  Bonds by the  
Trustee or of Units by a Unitholder that would have been treated 
as capital gain under prior law is treated as ordinary income to 
the extent it is attributable  to accretion of market discount.  
Market discount can arise based on  the price a Trust Fund pays  
for Municipal Bonds or the price a Unitholder pays for his or her

Units. In  addition, bond  counsel  to the  issuing authorities  
rendered opinions as to the exemption of interest on such Bonds, 
when held by residents of the state in which the issuers of such 
bonds are located, from state income taxes and, where applicable,

local income taxes.
    Neither the Sponsor, the Trustee, the Independent Auditors  
nor their  respective  counsel  have  made  any  review  of the  
proceedings relating to the issuance  of the Municipal Bonds or  
the bases for such opinions.
    In the  opinion of  Chapman  and Cutler,  counsel  for the  
Sponsor.
         Each  Series  of  the  Trust   Fund  is  not  an   
    association taxable as a corporation for Federal income 
    tax purposes and interest  and accrued original issue  
    discount on Bonds which is excludable from gross income 
    under the Internal Revenue Code  of 1986 (the "Code")  
    will retain its status when distributed to Unitholders, 
    except to the extent such  interest is subject to the  
    alternative minimum tax, an additional tax on branches 
    of foreign corporations and the environmental tax (the 
    "Superfund Tax"), as noted below.
         Exemption of interest and accrued original issue  
    discount on any Municipal Bonds for Federal income tax 
    purposes does not necessarily result in tax-exemption  
    under the laws of the several states as such laws vary 
    with respect to the taxation of such securities and in 
    many states  all  or part  of  such  interest accrued  
    original issue discount may be subject to tax.
         Each Unitholder is considered to be the owner of a 
    pro rata portion of each asset of the respective Trust 
    Fund in the proportion that the number of Units of such 
    Trust Fund held by  him bears to  the total number of  
    Units outstanding of such Trust Fund under Subpart E,  
    Subchapter J of Chapter 1 of the Code and will have a  
    taxable event  when  such Trust  Fund  disposes  of a  
    Municipal Bond, or when the Unitholder redeems or sells 
    his Units. Unitholders  must reduce the  tax basis of  
    their Units  for  their  share  of  accrued  interest  
    received by a Trust Fund,  if any, on Municipal Bonds  
    delivered after the Unitholders pay for their Units to 
    the extent that such interest accrued on such Municipal 
    Bonds  during  the   period  from   the  Unitholder's   
    settlement date to the date  such Municipal Bonds are  
    delivered to  a  Trust Fund  and,  consequently, such  
    Unitholders may have  an increase in  taxable gain or  
    reduction in capital loss upon the disposition of such 
    Units. Gain or  loss upon  the sale  or redemption of  
    Units is measured  by comparing the  proceeds of such  
    sale or  redemption with  the  adjusted basis  of the  
    Units. If  the  Trustee disposes  of  Municipal Bonds  
    (whether by sale, payment  on maturity, redemption or  
    otherwise),  gain  or  loss   is  recognized  to  the   
    Unitholder. The amount  of any  such gain  or loss is  
    measured by comparing the Unitholder's pro rata share  
    of the total proceeds from  such disposition with the  
    Unitholder's basis for his or her fractional interest  
    in the asset disposed of. In the case of a Unitholder  
    who purchases Units, such basis (before adjustment for 
    earned original  issue  discount  and  amortized bond  
    premium, if any) is determined by apportioning the cost 
    of the Units  among each  of the  Trust Fund's assets  
    ratably  according  to  value  as   of  the  date  of   
    acquisition of the Units. The  basis of each Unit and  
    of each Municipal Bond which was issued with original  
    issue discount must be increased by the amount of the  
    accrued original issue discount and the basis of each  
    Unit and of the Unitholder's interest in each Municipal 
    Bond which was acquired by such Unitholder at a premium 
    must be reduced by the annual amortization of Municipal 
    Bond premium. The tax  cost reduction requirements of  
    the Code relating to amortization of bond premium may, 
    under some  circumstances, result  in  the Unitholder  
    realizing a taxable gain  when his Units  are sold or  
    redeemed for an amount equal to his original cost.
    Sections 1288 and 1272 of the Internal Revenue Code of 1986 
(the "Code") provide a complex set of rules governing the accrual

of original issue  discount. These rules  provide that original  
issue discount accrues either on the basis of a constant compound

interest rate or ratably  over the term  of the Municipal Bond,  
depending on  the  date  the  Municipal  Bond  was  issued.  In  
addition, special  rules  apply  if  the  purchase  price  of a  
Municipal Bond exceeds the original issue price plus the amount  
of original issue discount which  would have previously accrued  
based upon its  issue price  (its "adjusted  issue price"). The  
application of these rules will also vary depending on the value 
of the Municipal  Bond on  the date  a Unitholder  acquires his  
Units, and  the  price  the  Unitholder  pays  for  his  Units.  
Investors with questions  regarding these  Code sections should  
consult with their tax advisers.
    "The Revenue Reconciliation  Act of 1993"  (the "Tax Act")  
subjects tax-exempt bonds to  the market discount  rules of the  
Code effective  for bonds  purchased after  April 30,  1993. In  
general, market discount  is the amount  (if any)  by which the  
stated redemption  price  at  maturity  exceeds  an  investor's  
purchase price (except to  the extent that  such difference, if  
any, is attributable to original issue discount not yet accrued) 
subject to a statutory  "de minimis" rule.  Market discount can  
arise based on the price a Trust pay for Municipal Bonds or the  
price a Unitholder pays for his or her Units. Under the Tax Act, 
accretion of market discount is taxable as ordinary income; under

prior law the accretion had been treated as capital gain. Market 
discount that accretes while a Trust Fund holds a Municipal Bond 
would be recognized as ordinary  income by the Unitholders when  
principal payments are received on the Municipal Bond, upon sale 
or at redemption (including early redemption), or upon the sale  
or redemption of his or her Units, unless a Unitholder elects to 
include market discount  in taxable  income as  it accrues. The  
market discount rules are complex and Unitholders should consult 
their tax advisers regarding these rules and their application.
    In the  case  of  all  Unitholders  (both  individuals and  
corporations), interest on all or certain Bonds held by certain  
Series of the Trust may be treated as an item of tax preference  
for  purposes  of   computing  the   alternative  minimum  tax.  

Accordingly, investments in Units may subject Unitholders to (or 
result in increased liability under) the alternative minimum tax.

Due to the complexity of the alternative minimum tax, Unitholders

are urged to consult their tax advisers regarding the impact, if 
any, of the alternative minimum tax.
    In addition,  in  the case  of  certain  corporations, the  
alternative minimum tax and  the Superfund Tax  depend upon the  
corporation's alternative minimum taxable  income, which is the  
corporation's taxable income  with certain  adjustments. One of  
the adjustment items used in  computing the alternative minimum  
taxable income and the Superfund Tax of a corporation (other than

an S  Corporation,  Regulated Investment  Company,  Real Estate  
Investment Trust, or  REMIC) is an  amount equal to  75% of the  
excess of such corporation's "adjusted current earnings" over an 
amount equal to its alternative  minimum taxable income (before  
such adjustment item and the alternative tax net operating loss  
deduction). "Adjusted current earnings" includes all tax-exempt  
interest, including interest on all of the Municipal Bonds in a  
Trust Fund. Unitholders are urged to consult their tax advisers  
with respect to the particular tax consequences to them including

the corporate alternative minimum tax, the Superfund Tax and the 
branch profit tax imposed by Section 884 of the Code.
    Counsel for  the  Sponsor  has  also  advised  that  under  
Section 265 of the  Code, interest on  indebtedness incurred or  
continued to purchase  or carry  Units of  a Trust Fund  is not  
deductible for Federal income tax purposes. The Internal Revenue 
Service has taken the position that such indebtedness need not be

directly traceable to the purchase or carrying of Units (however,

these  rules  generally  do  not  apply  to  interest  paid  on  

indebtedness  incurred  to  purchase   or  improve  a  personal  

residence).  Also,  under  Section 265  of  the  Code,  certain  

financial institutions that acquire Units would generally not be 
able to  deduct any  of  the interest  expense  attributable to  
ownership of  such  Units. Investors  with  questions regarding  
these issues should consult with their tax advisers.
    In the case of certain Municipal Bonds in the Trust Funds,  
the opinions  of bond  counsel indicate  that interest  on such  
securities received by  a "substantial user"  of the facilities  
being financed with the proceeds of these securities or persons  
related thereto, for periods while  such securities are held by  
such a  user or  related person,  will  not be  excludable from  
Federal gross  income,  although  interest  on  such securities  
received by others would be excludable from Federal gross income.

"Substantial user" and "related person"  are defined under U.S.  
Treasury Regulations. Any person who believes that he or she may 
be a "substantial  user" or  a "related  person" as  so defined  
should contact his or her tax adviser.
    In the  case  of corporations,  the  alternative  tax rate  
applicable to  long-term  capital gains  is  35%  effective for  
long-term capital gains realized in taxable years beginning on or

after January 1, 1993.  For taxpayers  other than corporations,  
net capital gains are subject to  a maximum marginal stated tax  
rate of  28%.  However,  it should  be  noted  that legislative  
proposals are introduced from time to time that affect tax rates 
and could affect relative differences  at which ordinary income  
and capital  gains are  taxed. Under  the Code,  taxpayers must  
disclose to the Internal Revenue Service the amount of tax-exempt

interest earned during the year.
    Under existing law,  the Trust Funds  are not associations  
taxable as a corporation and the income of the Trust Funds will 
be treated as the income of the Unitholders under the income tax 
laws of the State of Missouri.
    All statements of law in the Prospectus concerning exclusion 
from gross income for Federal, state  or other tax purposes are  
the opinions of counsel and are to be so construed.
    At the respective times of issuances of the Bonds, opinions 
relating to the validity thereof and to the exclusion of interest

thereon from Federal gross income are rendered by bond counsel to

the respective  issuing  authorities. Neither  the  Sponsor nor  
Chapman and Cutler  has made any  special review  for the Trust  
Funds of the proceedings relating to the issuance of the Bonds or

of the basis for such opinions.
    Section 86 of the  Code, in  general, provides  that fifty  
percent of  Social Security  benefits  are includable  in gross  
income to the extent  that the sum  of "modified adjusted gross  
income" plus  fifty  percent of  the  Social  Security benefits  
received exceeds a "base amount". The base amount is $25,000 for 
unmarried taxpayers, $32,000 for married taxpayers filing a joint

return and zero for married taxpayers  who do not live apart at  
all during  the taxable  year  and who  file  separate returns.  
Modified  adjusted  gross  income   is  adjusted  gross  income  

determined  without  regard  to   certain  otherwise  allowable  

deductions and exclusions from gross income and by including tax 
exempt interest. To the extent that Social Security benefits are 
includable in gross income,  they will be  treated as any other  
item of gross income.
    In addition, under the Tax Act, for taxable years beginning 
after December 31, 1993,  up to  85 percent  of Social Security  
benefits are includable in gross income  to the extent that the  
sum of "modified adjusted  gross income" plus  fifty percent of  
Social Security  benefits  received exceeds  an  "adjusted base  
amount." The  adjusted  base  amount  is  $34,000  for  married  
taxpayers, $44,000 for married taxpayers  filing a joint return  
and zero for married taxpayers who do not live apart at all times

during the taxable year and who file separate returns.
    Although  tax-exempt  interest  is  included  in  modified   
adjusted gross income solely for the purpose of determining what 
portion, if any, of Social Security benefits will be included in 
gross income, no  tax exempt interest,  including that received  
from the Trust Fund,  will be subject to  tax. A taxpayer whose  
adjusted gross income  already exceeds  the base  amount or the  
adjusted base amount must include  fifty percent or eighty-five  
percent, respectively of his Social  Security benefits in gross  
income whether or  not he  receives any  tax-exempt interest. A  
taxpayer whose modified adjusted gross income (after inclusion of

tax-exempt interest) does not  exceed the base  amount need not  
include any Social Security benefits in gross income.
    The exemption of interest on state and local obligations for 
Federal income tax purposes discussed above does not necessarily 
result in exemption under  the income or other  tax laws of any  
state or city. The laws of the several states vary with respect 
to the taxation of such obligations.
PUBLIC OFFERING OF UNITS
    Public Offering Price.  Units of  each Series  of the  
Trust are offered  at the  Public Offering  Price, plus accrued  
interest to the  expected settlement date.  The Public Offering  
Price per Unit is equal to the aggregate bid side evaluation of 
the Municipal  Bonds in  the  Series' portfolio  (as determined  
pursuant to the terms of a contract with the Evaluator, by Muller

Data Corporation a non-affiliated firm regularly engaged in the  
business  of  evaluating,  quoting   or  appraising  comparable  

securities), plus  or  minus  cash, if  any,  in  the Principal  
Account, held or owned by such  Series of the Trust, divided by  
the number of outstanding  Units of the  Series, plus the sales  
charge applicable. The  sales charge  is based  upon the dollar  
weighted average  maturity of  the Trust  and is  determined in  
accordance with  the  table  set  forth  below.  Investors  who  
purchase Units through brokers or dealers pursuant to a current  
management agreement which by contract or operation of law does  
not allow such broker or dealer to earn an additional commission 
(other than any fee or commission  paid for maintenance of such  
investor's account  under  the  management  agreement)  on such  
transactions may  purchase  such Units  at  the  current Public  
Offering Price net of the applicable broker or dealer connection.

See "Public Distribution of Units"  below. For purposes of this  
computation, Municipal Bonds will be  deemed to mature on their  
expressed maturity dates  unless: (a) the  Municipal Bonds have  
been called  for redemption  or funds  or securities  have been  
placed in escrow to redeem them on an earlier call date, in which

case such call date will be deemed to be the date upon which they

mature; or (b) such Municipal Bonds are subject to a "mandatory  
tender," in which case such mandatory tender will be deemed to be

the date upon which  they mature. The effect  of this method of  
sales charge computation  will be  that different  sales charge  
rates will be applied to the Trust based upon the dollar weighted

average maturity of such Trust's  portfolio, in accordance with  
the following schedule:

<TABLE>
<CAPTION>
                              PERCENT OF       PERCENT
                              PUBLIC           OF NET
DOLLAR WEIGHTED AVERAGE       OFFERING         AMOUNT
YEARS TO MATURITY             PRICE            INVESTED
<S>                 <C>       <C>
1 to 3.99 years               2.00%            2.041%
4 to 7.99 years               3.50             3.627
8 to 14.99 years              4.50             4.712
15 or more years              5.50             5.820
</TABLE>
    The sales charge  per Unit  will be  reduced as  set forth  
below:
<TABLE>
<CAPTION>
                       DOLLAR WEIGHTED AVERAGE YEARS TO MATURITY*

                       4 TO 7.99       8 TO 14.99     15 OR MORE

Amount Of Investment Sales Charge (% Of Public Offering Price)
<S>            <C>       <C>       <C>
$1,000 to $99,999      3.50%           4.50%          5.50%
$100,000 to $499,999   3.25            4.25           5.00
$500,000 to $999,999   3.00            4.00           4.50
$1,000,000 or more     2.75            3.75           4.00
- ----------------
</TABLE>
* If the dollar weighted average maturity of the  Trust is from 
    1 to 3.99 years,  the sales charge  is 2% and  1.5% of the  
    Public Offering for purchases of $1 to $249,999 and $250,000 
    or more, respectively.
    The reduced sales charges as shown on the chart above will  
apply to all  purchases of  Units on  any one  day by  the same  
purchaser from the same firm and  for this purpose purchases of  
Units of a Series of the Trust will be aggregated with concurrent

purchases of Units of any other unit investment trust that may be

offered by the  Sponsor. Additionally,  Units purchased  in the  
name of a spouse or child (under  21) of such purchaser will be  
deemed to be additional purchases by such purchaser. The reduced 
sales charges  will  also be  applicable  to a  trust  or other  
fiduciary purchasing  for  a  single  trust  estate  or  single  
fiduciary account.
    The Sponsor  intends  to  permit  officers,  directors and  
employees of the Sponsor and, at  the discretion of the Sponsor  
and Evaluator, registered  representatives of  selling firms to  
purchase Units of the Trust without  a sales charge, although a  
transaction  processing fee may be imposed on such trades.
    The Public Offering Price per Unit of a Series of the Trust 
on the date shown on the cover page of Part Two of the Prospectus

or on any subsequent date will vary from the amounts stated under

"Essential Information" in Part Two  due to fluctuations in the  
prices of the underlying Municipal Bonds. The aggregate bid side 
evaluation of the Municipal Bonds shall be determined (a) on the 
basis of current bid prices of  the Municipal Bonds, (b) if bid  
prices are not available for  any particular Municipal Bond, on  
the basis of  current bid prices  for comparable  bonds, (c) by  
determining the value of the Municipal Bonds on the bid side of 
the market by appraisal, or (d) by any combination of the above.
    The foregoing evaluations and computations shall be made as 
of the Evaluation Time stated  under "Essential Information" in  
Part Two, on  each business  day effective  for all  sales made  
during the preceding 24-hour period, and for purposes of resales 
and repurchase of Units.
    The interest on  the Municipal  Bonds in  a Series  of the  
Trust, less the  estimated fees  and expenses,  is estimated to  
accrue in the annual amounts per Unit set forth under "Essential 
Information" in  Part Two.  The amount  of net  interest income  
which accrues per Unit may change  as Municipal Bonds mature or  
are redeemed, exchanged  or sold,  or as  the expenses  of such  
Series of the Trust change or as the number of outstanding Units 
of the Series changes.
    Payment for  Units must  be made  on  or before  the fifth  
business day  following  purchase  (the  "settlement  date"). A  
purchaser becomes the owner of Units on the settlement date. If  
a Unitholder  desires to  have certificates  representing Units  
purchased, such  certificates  will  be  delivered  as  soon as  
possible following a written  request therefor. For information  
with respect to redemption of Units  purchased, but as to which  
certificates requested have not been received, see "Redemption"  
below.
    Accrued Interest.  Accrued interest  consists  of two  
elements. The  first  element  arises as  a  result  of accrued  
interest which is the accumulation of unpaid interest on a bond  
from the last day on which  interest thereon was paid. Interest  
on Bonds in the  Trust Fund is actually  paid either monthly or  
semi-annually to the Trust Fund. However, interest on the Bonds  
in the Trust Funds is accounted  for daily on an accrual basis.  
Because of this, a Trust Fund  always has an amount of interest  
earned but  not yet  collected by  the  Trustee by  the Trustee  
because of coupons that  are not yet due.  For this reason, the  
Public Offering  Price  of  Units will  have  added  to  it the  
proportionate share of accrued and undistributed interest to the 
date of settlement.
    The Trustee advanced the amount of accrued interest as the  
First Settlement  Date  and  the same  was  distributed  to the  
Sponsor. Such  advance was  repaid to  the Trustee  through the  
first receipts  of interest  received  on the  Municipal Bonds.  
Consequently, the amount of accrued interest added to the Public 
Offering Price of Units included  only accrued interest arising  
after the  First  Settlement Date  of  a Trust  Fund,  less any  
distributions from the Interest Account subsequent to the First  
Settlement Date. Since the First Settlement Date was the date of 
settlement for anyone who ordered Units on the Date of Deposit,  
no accrued interest was  added to the  Public Offering Price of  
Units ordered on the Date of Deposit.
    The second element of accrued interest arises because of the 
structure of the Interest Account. The  Trustee has no cash for  
distribution to Unitholders until it receives interest payments  
on the  Bonds in  a  Trust Fund.  The Trustee  is  obligated to  
provide its own funds,  at times, in  order to advance interest  
distributions. The Trustee will recover these advancements when  
such  interest  is  received.  Interest  Account  balances  are  

established so that it will not be necessary on a regular basis 
for the Trustee to advance its own funds in connection with such 
interest distributions and since the  funds held by the Trustee  
will be used by it to earn interest thereon, it benefits thereby 
(see "Expenses of the Trust").
    Accrued interest is computed as of the initial Record Date  
of the Trust  Funds. On the  date of the  first distribution of  
interest to Unitholders  after the  First Settlement  Date, the  
interest collected by the Trustee will be sufficient to repay its

advances, to  allow  for accrued  interest  under  the monthly,  
quarterly and semi-annual plans of distribution and to generate  
enough cash  to  commence distributions  to  Unitholders.  If a  
Unitholder sells or redeems all or a portion of his Units or if  
the Bonds in a Trust Fund are sold or otherwise removed or if a 
Trust Fund  is liquidated,  he will  receive  at that  time his  
proportionate share  of the  accrued  interest computed  to the  
settlement date in the  case of sale or  liquidation and to the  
date of tender in the case of redemption in such Trust Fund.
    Public  Distribution  of   Units.  The   Sponsor  has   
qualified Units  for sale  in all  states.  Units will  be sold  
through dealers who are members  of the National Association of  
Securities Dealers, Inc. and through  others. Sales may be made  
to or through dealers at  prices which represent discounts from  
the Public Offering Price as set forth below. Certain commercial 
banks are making Units of the Trust available to their customers 
on an agency basis. A portion of the sales charge paid by their  
customers is retained by or remitted to the banks, in an amount 
as shown  in the  tables below.  Under the  Glass-Steagall Act,  
banks are prohibited from underwriting Trust Units; however, the 
Glass-Steagall Act does permit  certain agency transactions and  
the banking  regulators  have indicated  that  these particular  
agency transactions are permitted under  such Act. In addition,  
state securities  laws  on  this  issue  may  differ  from  the  
interpretations of federal  law expressed herein  and banks and  
financial institutions may  be required to  register as dealers  
pursuant to state law.

<TABLE>
<CAPTION>
                       DOLLAR WEIGHTED AVERAGE YEARS TO MATURITY*

AMOUNT OF INVESTMENT   4 TO 7.99       8 TO 14.99     15 OR MORE
Discount Per Unit       (% Of Public Offering Price)
<S>            <C>       <C>       <C>
$1,000 to $99,999      2.00%           3.00%          4.00%
$100,000 to $499,999   1.75            2.75           3.50
$500,000 to $999,999   1.50            2.50           3.00
$1,000,000 or more     1.25            2.25           2.50
- -----------------
</TABLE>
* If the dollar weighted average maturity  of a Trust is from 1  
    to 3.99 years, the concession or agency commission is 1.00% 
    of the Public Offering Price.
    The Sponsor reserves the right to change the discounts set  
forth above from time  to time. In  addition to such discounts,  
the Sponsor may, from time to  time, pay or allow an additional  
discount, in the form of cash or other compensation, to dealers  
employing registered representatives who sell, during a specified

time period, a minimum dollar amount  of Units of the Trust and  
other unit investment  trusts underwritten by  the Sponsor. The  
difference between the  discount and  the sales  charge will be  
retained by the Sponsor.
    The Sponsor reserves the  right to reject,  in whole or in  
part, any order for the purchase of Units.  
    Profits of Sponsor. The Sponsor will retain a portion  
of the  sales  charge  of  each  Unit  sold,  representing  the  
difference between the Public Offering Price of the Units and the

discounts allowed to firms selling  such Units. The Sponsor may  
realize additional profit or  loss as a  result of the possible  
change in the daily evaluation of the Municipal Bonds in a Series

of the Trust,  since the  value of  its inventory of  Units may  
increase or decrease.
MARKET FOR UNITS
    While not obligated to do so,  the Sponsor intends to, and  
certain of the Underwriters may, subject to change at any time,  
maintain a market for Units of each Series of the Trust offered 
hereby and  to continuously  offer  to purchase  said  Units at  
prices, as determined by the  Evaluator, based on the aggregate  
bid prices of  the underlying  Municipal Bonds  of such Series,  
together  with  accrued  interest  to   the  expected  date  of  

settlement. Accordingly,  Unitholders  who wish  to  dispose of  
their Unit should  inquire of  their bank  or broker as  to the  
current market price in order to  determine whether there is in  
existence any price in excess of the Redemption Price and, if so,

the amount thereof.
    The offering price of any Units resold by the Sponsor will  
be in  accord with  that described  in the  currently effective  
Prospectus describing such Units. Any  profit or loss resulting  
from the resale of  such Units will belong  to the Sponsor. The  
Sponsor may suspend  or discontinue  purchases of  Units of any  
Trust Fund if the supply of  Units exceeds demand, or for other  
business reasons.
REDEMPTION
    If more favorable terms do not exist in the over-the-counter 
market described above, Unitholders of a Series of the Trust may 
cause their Units  to be  redeemed by  the Trustee by  making a  
written request  to  the  Trustee,  Investors  Fiduciary  Trust  
Company, P.O. Box 419430, Kansas City, Missouri 64173-0216 and,  
in the case of  Units evidenced by  a certificate, by tendering  
such certificate to the Trustee, properly endorsed or accompanied

by a  written instrument  or  instruments of  transfer  in form  
satisfactory to the Trustee. Unitholders must sign such written  
request, and such certificate or transfer instrument, exactly as 
their names appear  on the  records of  the Trustee and  on any  
certificate representing the Units to be redeemed. If the amount 
of the redemption is $25,000 or less and the proceeds are payable

to the Unitholder(s)  of record  at the  address of  record, no  
signature guarantee is necessary  for redemptions by individual  
account   owners    (including   joint    owners).   Additional   

documentation may be  requested, and  a signature  guarantee is  
always required, from  corporations, executors, administrators,  
trustees, guardians  or  associations. The  signatures  must be  
guaranteed by a  participant in the  Securities Transfer Agents  
Medallion Program ("STAMP") or such  other guarantee program in  
addition to, or in substitution for, STAMP, as may be accepted by

the Trustee. A certificate should only be sent by registered or  
certified mail  for  the protection  of  the  Unitholder. Since  
tender of the certificate  is required for  redemption when one  
has been issued, Units  represented by a  certificate cannot be  
redeemed until the certificate representing  the Units has been  
received by the purchaser.
    Redemption shall  be made  by the  Trustee on  the seventh  
calendar day following the day on which a tender for redemption  
is received, or if  the seventh calendar day  is not a business  
day, on the first  business day prior  thereto (the "Redemption  
Date"), by payment of cash equivalent to the Redemption Price for

such series, determined as set forth below under "Computation of 
Redemption Price,"  as  of  the  evaluation  time  stated under  
"Essential Information" in Part Two, next following such tender, 
multiplied by  the number  of Units  being redeemed.  The price  
received upon redemption might be more  or less than the amount  
paid by the Unitholder depending on  the value of the Municipal  
Bonds in the  portfolio at  the time  of redemption.  Any Units  
redeemed shall be cancelled and any undivided fractional interest

in that Series of the Trust will be extinguished.
    Under regulations issued by  the Internal Revenue Service,  
the Trustee is required to withhold a specified percentage of the

principal amount of a Unit redemption if the Trustee has not been

furnished the redeeming Unitholder's  tax identification number  
in the  manner  required  by such  regulations.  Any  amount so  
withheld is transmitted to the Internal Revenue Service and may  
be recovered by the  Unitholder only when  filing a tax return.  
Under normal circumstances the Trustee obtains the Unitholder's  
tax identification number from the selling broker. However, any  
time a Unitholder elects  to tender Units  for redemption, such  
Unitholder should make sure that the Trustee has been provided a 
certified tax  identification  number in  order  to  avoid this  
possible "back-up withholding." In the event the Trustee has not 
been previously provided such number, one must be provided at the

time redemption is requested.
    Any amounts paid on redemption representing interest shall  
be withdrawn from the  Interest Account for  such Series to the  
extent that  funds are  available for  such purpose.  All other  
amounts paid on redemption shall be withdrawn from the Principal 
Account of  such  Series.  The  Trustee  is  empowered  to sell  
Municipal Bonds from the portfolio of  a Series of the Trust in  
order to make funds available for the redemption of Units of such

Series. Such sale may be required when Municipal Bonds would not 
otherwise be sold and  might result in  lower prices than might  
otherwise be realized. To the  extent Municipal Bonds are sold,  
the size and diversity of that Series will be reduced.
    The Trustee is irrevocably authorized in its discretion, if 
an Underwriter does not elect to purchase any Unit tendered for  
redemption, in lieu of redeeming such Units, to sell such Units  
in the  over-the counter  market for  the account  of tendering  
Unitholders at  prices which  will  return to  such Unitholders  
amounts in cash, net after brokerage commissions, transfer taxes 
and other charges, equal to or in excess of Redemption Price for 
such Units. In the event of any such sale, the Trustee shall pay 
the net proceeds thereof to the Unitholders on the day they would

otherwise be entitled to receive payment of the Redemption Price.
    The right  of  redemption  may  be  suspended  and payment  
postponed (1) for  any period during  which the  New York Stock  
Exchange is closed,  other than  customary weekend  and holiday  
closings, or during which (as  determined by the Securities and  
Exchange Commission) trading on the  New York Stock Exchange is  
restricted; (2) for any period during which an emergency exists  
as a result of which disposal by the Trustee of Municipal Bonds 
is not reasonably practicable or it is not reasonably practicable

to fairly determine the value of the underlying Municipal Bonds  
in accordance with the Trust Agreements;  or (3) for such other  
period as the Securities  and Exchange Commission  may by order  
permit. The Trustee is not  liable to any person  or in any way  
for any loss or damage which may result from any such suspension 
or postponement.
    Computation of Redemption Price. The Redemption Price  
for Units  of  each Series  of  the  Trust is  computed  by the  
Evaluator as  of the  evaluation  time stated  under "Essential  
Information" in Part Two next occurring after the tendering of a 
Unit for redemption and on any other business day desired by it, 
by
     A.  adding  (1) the cash  on  hand in  such  Series of  the 

    Trust; (2) the  aggregate  value  of  each  issue  of  the  
    Municipal Bonds  held  in  such Series  of  the  Trust, as  
    determined by  the Evaluator  on the  basis of  bid prices  
    therefor; and  (3) interest  accrued  and  unpaid  on  the  
    Municipal Bonds in such Series of the Trust as of the date 
    of computation; and
      B.   deducting  therefrom   (1) amounts  representing   any 
 
    applicable taxes or governmental charges payable out of the 
    Series of the Trust and for  which no deductions have been  
    previously made for the purpose of additions to the Reserve 
    Account described under "Expenses of the Trust"; (2) amounts 
    representing estimated  accrued  expenses  of  such Series  
    including, but not  limited to,  fees and  expenses of the  
    Trustee (including legal and auditing fees), the Evaluator, 
    the Sponsor, and bond  counsel, if any;  (3) cash held for  
    distribution to Unitholders of record as of the business day 
    prior  to  the   evaluation  being   made;  and  (4) other   
    liabilities incurred by such Series; and
     C.  finally,  dividing  the  results  of  such  computation 

    by the  number  of  Units  of  such  Series  of the  Trust  
    outstanding as of the date thereof.
UNITHOLDERS
    Ownership of Units. Ownership of Units of a Series of  
the Trust  will  not be  evidenced  by a  certificate  unless a  
Unitholder or the Unitholder's  registered broker/dealer or the  
clearing agent for such broker/dealers makes a written request to

the Trustee. Units are transferable by making a written request  
to the  Trustee  and,  in  the case  of  Units  evidenced  by a  
certificate, presenting and surrendering such certificate to the 
Trustee properly endorsed or accompanied by a written instrument 
or instruments of transfer  which should be  sent registered or  
certified mail for the protection of the Unitholder. Unitholders 
must sign such written request, and such certificate or transfer 
instrument, exactly as their names appear on the records of the  
Trustee and  on any  certificate representing  the Units  to be  
transferred. Such signatures must be guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") or 
such other signature  guarantee program  in addition  to, or in  
substitution for, STAMP, as may be accepted by the Trustee.
    Units may be purchased and certificates, if requested, will 
be issued in denominations of one Unit or any whole Unit multiple

thereof subject to  any minimum requirement  established by the  
sponsor from  time  to  time. Any  certificate  issued  will be  
numbered serially for identification, issued in fully registered 
form and will be transferable only on the books of the trustee. 
The Trustee may require a Unitholder to pay a reasonable fee, to 
be determined in the  sole discretion of  the Trustee, for each  
certificate re-issued or transferred, and to pay any governmental

charge that may be imposed in connection with each such transfer 
or interchange. The Trustee at the present time does not intend  
to charge for the normal transfer or interchange of certificates.

Destroyed, stolen,  mutilated  or  lost  certificates  will  be  
replaced upon delivery to the Trustee of satisfactory indemnity  
(generally amounting to 3%  of the market  value of the Units),  
affidavit of loss, evidence of ownership and payment of expenses 
incurred.
    Distributions to Unitholders. Interest Distributions:  
Interest received by a Series of the Trust, including any portion

of the  proceeds from  a disposition  of Municipal  Bonds which  
represents accrued interest, is credited  by the Trustee to the  
Interest Account  for  such  Series.  All  other  receipts  are  
credited by the Trustee to a separate Principal Account for such 
Series. During each year the distributions to the Unitholders of 
each Series of the Trust as of each Record Date (see "Essential 
Information" in  Part  Two)  will  be  made  on  the  following  
Distribution Date or shortly thereafter and shall consist of an  
amount  substantially  equal  to  one-twelfth,  one-quarter  or  

one-half (depending on the distribution option selected) of such 
Unitholders' pro rata share of the estimated annual income to the

Interest Account  for  such Series,  after  deducting estimated  
expenses. However, interest to which Unitholders of a Series of  
the Trust are  entitled will  at most  times exceed  the amount  
available for distribution, there will  almost always remain an  
item of accrued interest that is accounted for daily and is added

to the value of each Unit. If Unitholders sell or redeem all or  
a portion of their Units, they will be paid their proportionate  
share of the accrued interest of such Series of the Trust to, but

not including, the fifth business day after the date of sale or 
to the date of tender in the case of a redemption. 
    Persons who  purchase Units  between a  Record Date  and a  
Distribution Date will receive their first distributions on the  
second Distribution  Date  following their  purchase  of Units.  
Since interest on Municipal Bonds in each Series of the Trust is 
payable  at   varying   intervals,   usually   in   semi-annual  

installments, and distributions of income are made to Unitholders

of the Series of  the Trust at what  may be different intervals  
from receipt of interest, the interest accruing to such Series of

the Trust may not be equal to  the amount of money received and  
available for distribution  from the Interest  Account for such  
Series. Therefore,  on  each Distribution  Date  the  amount of  
interest actually  on  deposit  in  the  Interest  Account  and  
available for distribution may be slightly more or less than the 
interest distribution made. In  order to eliminate fluctuations  
in interest  distributions resulting  from such  variances, the  
Trustee is authorized by  the Trust Agreements  to advance such  
amounts as may be necessary to provide interest distributions of 
approximately equal  amounts. The  Trustee will  be reimbursed,  
without interest, for any such advances from funds available in  
the Interest Account of such Series.
    Unitholders  purchasing   Units  will   initially  receive   
distributions in accordance with the election of the prior owner.

Unitholders desiring  to change  their distribution  option, if  
applicable, may do so by sending written notice to the Trustee,  
together  with   their   certificate  (if   one   was  issued).  

Certificates should only be sent by registered or certified mail 
to minimize the possibility of loss.  If written notice and any  
certificate are received by the Trustee not later than January 1 
or July 1  of  a  year, the  change  will  become  effective on  
January 2 for  distributions  commencing  with  February 15  or  
August 15, respectively, of that year. If notice is not received 
by the Trustee, the Unitholder will be deemed to have elected to 
continue with the same option.
    Principal Distributions:  The Trustee  will  distribute on  
each Distribution Date or shortly thereafter, to each Unitholder 
of Record of a Series of the Trust on the preceding Record Date, 
an amount substantially equal to such Unitholders' pro rata share

of the cash balance,  if any, in the  Principal Account of such  
Series (but not less than $1.00 per  Unit or $.001 per Unit for  
certain Series) computed  as of  the close  of business  on the  
preceding Record Date.
    Statements to Unitholders. With each distribution, the 
Trustee will furnish or cause to be furnished to each Unitholder 
a statement of the  amount of interest and  the amount of other  
receipts, if any, which are being distributed, expressed in each 
case as a dollar amount per Unit.
    The accounts of each Series of the Trust are required to be 
audited annually, at the Series' expense, by independent auditors

designated by the  Sponsor, unless the  Trustee determines that  
such an  audit  would  not  be  in  the  best  interest  of the  
Unitholders of such Series of the Trust. The accountants' report 
will be furnished by the Trustee to any Unitholder of such Series

of the Trust upon written request.
    Within a reasonable period  of time after  the end of each  
calendar year, the Trustee shall furnish  to each person who at  
any time during calendar year was a Unitholder of such Series of 
the Trust a statement covering the calendar year, setting forth  
for the applicable series:
           A. As to the Interest Account for such Series:
           1.   The   amount   of   interest   received  on   the 
 
         Municipal Bonds and the percentage  of such amount by  
         states and territories  in which the  issuers of such  
         Bonds are located;
           2.  The   amount  paid   from  the  Interest   account 

         representing accrued interest of any Units redeemed;
          3.  The  deductions  from  the  Interest  Account  for 

         applicable taxes, if  any, fees  and expenses  of the  
         Trustee, the Evaluator, and, if any, of bond counsel;
           4.  Any   amounts  credited  by   the  Trustee  to   a 

         Reserve Account described under "Expense of the Trust"; 
         and
           5.  The  net  amount  remaining  after  such   payment 

         and deductions, expressed both as a total dollar amount 
         and a dollar amount per  Unit outstanding on the last  
         business day of such calendar year.
           B. As to the Principal Account for such Series:
           1.  The   dates  of   the  maturity,  liquidation   or 

         redemption of any of the  Municipal Bonds and the net  
         proceeds received  therefrom  excluding  any  portion  
         credited to the Interest Account;
           2.  The  amount   paid  from  the  Principal   Account 

         representing the principal of any Units redeemed;
          3.  The  deductions  from  the  Principal Account  for 

         payment of applicable taxes, if any, fees and expenses 
         (including  auditing  fees)   of  the   Trustee,  the   
         Evaluator, and, if any, of bond counsel;
           4.  The   amounts  credited  by   the  Trustee  to   a 

         Reserve Account  described  under  "Expenses  of  the  
         Trust"; and
           5.  The  net  amount  remaining  after   distributions 

         of principal and deductions, expressed both as a dollar 
         amount and as a dollar amount per Unit outstanding on  
         the last business day of such calendar year.
           C. The following information:
          1.  A  list  of the  Municipal  Bonds  in such  Series 

         as of the last business day of such calendar year;
            2.   The    number   of    Units   of   such   
Series   
         outstanding on the last business day of such calendar  
         year;
          3.  The  Redemption  Price  of  such  Series based  on 

         the last Trust  Evaluation made  during such calendar  
         year;
           4.  The  amount   actually  distributed  during   such 

         calendar year from the Interest and Principal Accounts 
         of such Series  separately stated,  expressed both as  
         total dollar amounts  and as dollar  amounts per Unit  
         outstanding  on  the   Record  Date   for  each  such   
         distribution.
    Rights of Unitholders.  A Unitholder may  at any time  
tender Units to the Trustee for redemption. No Unitholder shall  
have the right to  control the operation  and management of the  
Trust or any Series thereof in  any manner, except to vote with  
respect to amendment of the Trust Agreements or termination of a 
Series of the Trust. The death  or incapacity of any Unitholder  
will not operate to terminate any Series of the Trust nor entitle

legal representatives or heirs to claim an accounting or to bring

any action or proceeding in any court for partition for winding  
up of the Trust.
INVESTMENT SUPERVISION
    The Sponsor may not alter the portfolio of a Series of the 
Trust by the purchase, sale or substitution of Municipal Bonds,  
except in the special circumstances noted below. Thus, with the  
exception of the redemption  or maturity of  Municipal Bonds in  
accordance with their terms, and/or the sale of Municipal Bonds  
to meet redemption requests,  the assets of  each Series of the  
Trust will remain unchanged under normal circumstances.
    The Sponsor may direct the Trustee to dispose of Municipal  
Bonds the value of  which has been  affected by certain adverse  
events including  institution of  certain legal  proceedings or  
decline in  price or  the occurrence  of other  market factors,  
including advance  refunding, so  that  in the  opinion  of the  
Sponsor the retention  of such Bonds  in a Series  of the Trust  
would be detrimental  to the  interest of  the Unitholders. The  
proceeds from any  such sales,  exclusive of  any portion which  
represents accrued interest, will be  credited to the Principal  
Account of such Series for distribution to the Unitholders.
    The Sponsor is required to  instruct the Trustee to reject  
any offer made by an issuer of the Municipal Bonds to issue new  
obligation in exchange or substitution for any of such Municipal 
Bonds pursuant to a  refunding financing plan,  except that the  
Sponsor may instruct  the Trustee to  accept or  reject such an  
offer or to take  any other action with  respect thereto as the  
Sponsor may deem  proper if (a)  the issuer is  in default with  
respect to such Municipal Bonds; or (b) in the written opinion of

the Sponsor, there  is a reasonable  basis to  believe that the  
issuer will default with respect to such Municipal Bonds in the  
foreseeable future.  Any  obligations received  in  exchange or  
substitution will be held by the Trustee subject to the terms and

conditions of the  Trust Agreement  to the  same extent  as the  
Municipal Bonds  originally deposited  thereunder.  Within five  
days after the deposit of obligations in exchange or substitution

for underlying Bonds,  the Trustee  is required  to give notice  
thereof to each Unitholder of such Series of such Series of the 
Trust registered on the  books of the  Trustee, identifying the  
Municipal Bonds eliminated and  the Municipal Bonds substituted  
therefor.
ADMINISTRATION OF THE TRUST
    The Trustee. The  Trustee, Investors  Fiduciary Trust  
Company, is a trust company  specializing in investment related  
services, organized and  existing under  the laws  of Missouri,  
having its trust office  at 127 West  10th Street, Kansas City,  
Missouri 64105.  The  Trustee  is  subject  to  supervision and  
examination by the Division of Finance of the State of Missouri  
and  the  Federal  Deposit   Insurance  Corporation.  Investors  

Fiduciary  Trust  Company  is  owned  by  State  Street  Boston  

Corporation.
    The Trustee, whose duties are ministerial in nature, has not 
participated in selecting  the portfolio  of any  Series of the  
Trust. For information relating to  the responsibilities of the  
Trustee under the  Trust Agreements,  reference is  made to the  
material set forth under "Unitholders."
    In accordance with the Trust Agreements, the Trustee shall  
keep records of  all transactions  at its  office. Such records  
shall include the name and address  of, and the number of Units  
held by, every Unitholder of a  Series of the Trust. Such books  
and records shall be open to inspection by any Unitholder of such

Series at all reasonable times during the usual business hours.  
The Trustee shall make such annual or other reports as may from 
time to time be required under  any applicable state or Federal  
statute, rule or regulation. The Trustee shall keep a certified  
copy or duplicate original of the Trust Agreements on file in its

office available for inspection at  all reasonable times during  
usual business hours by any Unitholder of such Series, together  
with a current list of the Municipal Bonds held in such Series of

the Trust. Pursuant  to the  Trust Agreements,  the Trustee may  
employ one  or  more  agents for  the  purpose  of  custody and  
safeguarding of Municipal Bonds comprising the portfolio.
    Under the Trust  Agreements, the Trustee  or any successor  
trustee may resign and be discharged of its duties created by the

Trust Agreements by executing an instrument in writing and filing

the same with the Sponsor.
    The Trustee or successor  trustee must mail  a copy of the  
notice of resignation  to all  Unitholders then  of record, not  
less than sixty days  before the date  specified in such notice  
when such  resignation  is  to take  effect.  The  Sponsor upon  
receiving notice of such resignation  is obligated to appoint a  
successor trustee  promptly.  If,  upon  such  resignation,  no  
successor trustee  has  been  appointed  and  has  accepted the  
appointment within thirty days after notification, the retiring  
Trustee may apply to a court  of competent jurisdiction for the  
appointment  of  a  successor.  In  case  the  Trustee  becomes  

incapable of acting or is adjudged a bankrupt or is taken over by

public authorities,  the  Sponsor may  remove  the  Trustee and  
appoint a successor trustee as provided in the Trust Agreements. 
Notice of such removal and appointment  shall be mailed to each  
Unitholder  by  the  Sponsor.  Upon   execution  of  a  written  

acceptance of such appointment by  a successor trustee, all the  
rights, powers, duties and obligations  of the original Trustee  
shall vest in successor.
    The Trustee shall be a corporation organized under the laws 
of the United States or any  state thereof, which is authorized  
under such laws to exercise trust powers. The Trustee shall have 
at all times an aggregate capital, surplus and undivided profits 
of not less than $5,000,000.
    The  Evaluator.  Kemper  Unit  Investment  Trusts,  a   
service of Kemper Securities, Inc., the Sponsor, also serves as  
Evaluator. The Evaluator may resign or be removed by the Trustee 
in which event the Trustee is to use its best efforts to appoint 
a satisfactory  successor.  Such resignation  or  removal shall  
become effective upon acceptance of appointment by the successor 
evaluator. If upon resignation of the Evaluator no successor has 
accepted  appointment  within  thirty   days  after  notice  of  

resignation, the Evaluator  may apply  to a  court of competent  
jurisdiction for the appointment of a successor. Notice of such  
resignation or removal and  appointment shall be  mailed by the  
Trustee to each Unitholder. At the  present time, pursuant to a  
contract  with  the  Evaluator,   Muller  Data  Corporation,  a  

non-affiliated  firm  regularly  engaged  in  the  business  of  

evaluating, quoting or appraising comparable securities, provides

portfolio evaluations of the Municipal Bonds in the Trust which  
are then reviewed by the Evaluator. In the event the Sponsor is 
unable  to   obtain  current   evaluations  from   Muller  Data  

Corporation, it may make its own  evaluations or it may utilize  
the services of any other non-affiliated evaluator or evaluators 
it deems appropriate.
    Amendment and Termination. The Trust Agreements may be 
amended by the Trustee and the Sponsor without the consent of any

of the Unitholders: (1) to cure any  ambiguity or to correct or  
supplement any provision which may be defective or inconsistent; 
(2) to change any provision  thereof as may  be required by the  
Securities and Exchange Commission or any successor governmental 
agency; or (3) to make  such provisions as  shall not adversely  
affect the interests  of the Unitholders.  The Trust Agreements  
may also  be amended  in  any respect  by the  Sponsor  and the  
Trustee, or any of the provisions thereof may be waived, with the

consent of the holders of Units representing 66-2/3% of the Units

then outstanding of such Series, provided that no such amendment 
or waiver will reduce the interest of any Unitholder without the 
consent of such  Unitholder or  reduce the  percentage of Units  
required to  consent to  any such  amendment or  waiver without  
consent of all Unitholders of such Series. In no event shall the 
Trust Agreements be amended to increase the number of Units of a 
Series issuable thereunder  or to permit,  except in accordance  
with the provisions of the Trust Agreements, the acquisition of  
any Municipal Bonds in addition to or in substitution for those  
in any Series of  the Trust. The  Trustee shall promptly notify  
Unitholders of the substance of any such amendment.
    The Trust Agreement provide that  each Series of the Trust  
shall  terminate  upon   the  maturity,   redemption  or  other  

disposition, of the  last of the  Municipal Bonds  held in such  
Series. If the value of a Series of the Trust shall be less than 
the applicable minimum value stated under "Essential Information"

in Part Two the Trustee may, in its discretion, and shall, when 
so directed by the Sponsor, terminate such Series of the Trust.  
A Series of  the Trust  may be  terminated at  any time  by the  
holders of Units representing 66-2/3% of the Units of such Series

then outstanding.  In the  event  of termination  of  a Series,  
written notice  thereof  will be  sent  by the  Trustee  to all  
Unitholders of such  Series. Within  a reasonable  period after  
termination, the Trustee will sell any Municipal Bonds remaining 
in that Series of the Trust  and, after paying all expenses and  
charges incurred by the Series, will distribute to Unitholders of

such Series (upon surrender for cancellation of certificates for 
Units, if issued) their pro rata share of the balances remaining 
in the Interest and Principal Accounts of such Series.
    Limitations on Liability. The Sponsor: The Sponsor is  
liable for the performance of  its obligations arising from the  
responsibilities under the Trust Agreements, but will be under no

liability to the Unitholders for taking any action or refraining 
from any action in good faith pursuant to the Trust Agreements or

for errors  in  judgment,  except in  cases  of  its  own gross  
negligence, bad faith or willful  misconduct. The Sponsor shall  
not be liable or responsible in any way for depreciation or loss 
incurred by reason of the sale of any Municipal Bonds.
    The Trustee: The Trust Agreements provide that the Trustee  
shall be under no liability for any action taken in good faith in

reliance upon prima facie properly executed documents or for the 
disposition of monies, Municipal Bonds, or certificates except by

reason of  its  own  gross  negligence,  bad  faith  or willful  
misconduct, nor shall the Trustee be liable or responsible in any

way for depreciation or loss incurred  by reason of the sale by  
the Trustee  of  any Municipal  Bonds.  In the  event  that the  
Sponsor shall fail to act, the Trustee may act and shall not be  
liable for any  such action  taken in  good faith.  The Trustee  
shall  not  be  personally  liable   for  any  taxes  or  other  

governmental charges imposed upon or in respect of the Municipal 
Bonds or  upon the  interest  thereon. In  addition,  the Trust  
Agreements contain  other  customary  provisions  limiting  the  
liability of the Trustee. 
    The Evaluator: The Trustee and Unitholders may rely on any  
evaluation  furnished  by  the  Evaluator  and  shall  have  no  

responsibility for the  accuracy thereof.  The Trust Agreements  
provide that the determinations made  by the Evaluator shall be  
made in  good  faith upon  the  basis of  the  best information  
available to it, provided, however, that the Evaluator shall be  
under no liability to the Trustee  or Unitholders for errors in  
judgment, but shall be liable only for its gross negligence, lack

of faith or willful misconduct.
EXPENSES OF THE TRUST
    The Sponsor will charge each Series a surveillance fee for  
services performed for such  Series in an  amount not to exceed  
that amount set forth in "Essential Information" in Part Two but 
in no  event will  such  compensation, when  combined  with all  
compensation received from other unit investment trusts for which

the  Sponsor  both  acts  as  sponsor  and  provides  portfolio  

surveillance, exceed  the  aggregate cost  to  the  Sponsor for  
providing such services. Such  fee shall be  based on the total  
number of Units of each series outstanding as the January Record 
Date for any annual period.  The Sponsor and other Underwriters  
paid all the expenses  of creating and  establishing the Trust,  
including the  cost of  the  initial preparation,  printing and  
execution  of   the  Prospectus,   Trust  Agreements   and  the  

certificates, legal  and accounting  expenses,  advertising and  
selling expenses,  payment  of closing  fees,  expenses  of the  
Trustee,  initial  evaluation  fees   and  other  out-of-pocket  

expenses.
    The Trustee receives for its  services a fee calculated on  
the basis  of  the  annual  rate  set  forth  under  "Essential  
Information" in Part Two based on the largest aggregate principal

amount of Municipal Bonds in such Series of the Trust at any time

during  the  monthly,  quarterly   or  semi-annual  period,  as  

appropriate. The Trustee also receives indirect benefits to the  
extent that it holds funds on deposit in the various non-interest

bearing accounts created pursuant to the Agreement; however, the 
Trustee is also authorized by the Agreement to make from time to 
time certain non-interest bearing advances to the Series of the  
Trust.  See "Unitholders-Distributions to Unitholders."
    For evaluation of Municipal Bonds in a Series of the Trust, 
the Evaluator receives a  fee, calculated on  an annual rate as  
set forth under "Essential Information" in Part Two, based upon  
the largest aggregate principal amount of Municipal Bonds in such

Series of the Trust at any time during such monthly period.
    The Trustee's and Evaluator's fees are payable monthly on or 
before each Distribution  Date by deductions  from the Interest  
Account of such Series to the extent funds are available and then

from the Principal  Account of  such Series.  Both fees  may be  
increased  without  approval  of  Unitholders  by  amounts  not  

exceeding a proportionate increase in  the Consumer Price Index  
entitled "All Services Less Rent  of Shelter," published by the  
United States  Department  of Labor,  or  any  equivalent index  
substituted therefor.
    The following additional charges are or may be incurred by a 
Series of the Trust:  (a) fees for  the Trustee's extraordinary  
services; (b)  expenses  of the  Trustee  (including  legal and  
auditing expenses,  but  not including  any  fees  and expenses  
charged by any agent for  custody and safeguarding of Municipal  
Bonds) and of  bond counsel,  if any;  (c) various governmental  
charges; (d)  expenses and  costs of  any  action taken  by the  
Trustee to protect the Trust or any series thereof, or the rights

and interests of  the Unitholders;  (e) indemnification  of the  
Trustee for any loss, liability or expense incurred by it in the 
administration  of  the  Trust  or  any  Series  without  gross  

negligence, bad faith  or willful  misconduct on  its part; (f)  
indemnification of the Sponsor for any loss, liability or expense

incurred in acting as Depositor of a Series of the Trust without 
gross negligence,  bad  faith or  willful  misconduct;  and (g)  
expenditures incurred in contacting Unitholders upon termination 
of a Series of the Trust. The fees and expenses set forth herein 
are payable out of the appropriate Series of the Trust and, when 
owed to the Trustee, are secured by a lien on the assets of such 
Series.
    Fees and expenses of a Series of the Trust shall be deducted 
from the Interest Account of such Series, or, to the extent funds

are not available in such  Account, from the Principal Interest  
Account of  such  Series.  The Trustee  may  withdraw  from the  
Principal Account of a Series or the Interest Account of a Series

such amounts,  if any,  as it  deems  necessary to  establish a  
reserve for any  taxes or  other governmental  charges or other  
extraordinary expenses  payable out  of  the Trust.  Amounts so  
withdrawn shall be credited to a separate account maintained for 
such Series of the Trust known as the Reserve Account and shall 
not be  considered a  part  of such  Series of  the  Trust when  
determining the value of the Units until such time as the Trustee

shall return all or any part of such amounts to the appropriate 
account.
THE SPONSOR
    The Sponsor, Kemper Unit Investment Trusts, with an office  
at 77 W. Wacker Drive, 29th Floor, Chicago, Illinois 60601, (800)

621-5024, is a service  of Kemper Securities,  Inc., which is a  
wholly-owned subsidiary  of  Kemper  Financial  Companies, Inc.  
which,  in  turn,  is  a   wholly-owned  subsidiary  of  Kemper  

Corporation. The  Sponsor acts  as underwriter  of a  number of  
other Kemper unit investment trusts and will act as underwriter  
of any other  unit investment  trust products  developed by the  
Sponsor in  the  future.  As of  January  31,  1994,  the total  
stockholder's  equity   of   Kemper   Securities,   Inc.,   was  

approximately $261,673,436 (unaudited).
    If at any time the Sponsor shall fail to perform any of its 
duties under the Agreement or shall become incapable of acting or

shall be adjudged  a bankrupt or  insolvent or  its affairs are  
taken over  by public  authorities,  then the  Trustee  may (a)  
appoint a successor sponsor at  rates of compensation deemed by  
the Trustee to be reasonable  and not exceeding such reasonable  
amounts as  may be  prescribed by  the Securities  and Exchange  
Commission, or (b)  terminate the  Agreement and  liquidate the  
Trust or any Series as provided therein or (c) continue to act as

Trustee without terminating the Agreement.
    The foregoing  financial  information with  regard  to the  
Sponsor relates to the Sponsor only and not to any Series of this

Trust. Such information is included in this Prospectus only for  
the  purpose  of  informing  investors   as  to  the  financial  

responsibility of the Sponsor and its  ability to carry out its  
contractual obligations with respect to the Series of the Trust. 
More comprehensive financial  information can  be obtained upon  
request from the Sponsor.
LEGAL OPINIONS
    The legality of the Units offered hereby and certain matters 
relating to  Federal tax  law  were originally  passed  upon by  
Chapman and Cutler,  111 West Monroe  Street, Chicago, Illinois  
60603, as counsel for the Sponsor.
INDEPENDENT AUDITORS
    The statement  of net  assets,  including the  schedule of  
investments, appearing  in  Part  Two  of  this  Prospectus and  
Registration Statement,  with  information  pertaining  to  the  
specific Series of the  Trust to which  such statements relate,  
have been audited by Ernst & Young LLP, independent auditors, as 
set forth in their report appearing in Part Two and is included 
in reliance upon such  report given upon  the authority of such  
firm as experts in accounting and auditing.
DESCRIPTION OF SECURITIES RATINGS* 
    Standard & Poor's  Ratings Group.  A brief  description of  
the applicable  Standard  & Poor's  Ratings  Group ("Standard &  
Poor's") rating symbols and their meanings follows:
    A Standard & Poor's corporate or municipal bond rating is a 
current assessment of  the creditworthiness of  an obligor with  
respect to a specific debt obligation. This assessment may take  
into consideration  obligors such  as guarantors,  insurers, or  
lessees.
    The bond rating is not a recommendation to purchase, sell or 
hold a security, inasmuch  as it does not  comment as to market  
price or suitability for a particular investor.
    The ratings are based on  current information furnished by  
the issuer and obtained by Standard & Poor's from other sources  
it considers reliable.  Standard &  Poor's does  not perform an  
audit in connection with any rating and may, on occasion, rely on

unaudited financial  information. The  ratings may  be changed,  
suspended,  or  withdrawn  as  a   result  of  changes  in,  or  

unavailability of, such information, or for other circumstances.
    The ratings are based, in varying degrees, on the following 
considerations:
 I.  Likelihood  of  default - capacity  and  willingness of  the 

obligor as to the  timely payment of  interest and repayment of  
principal in accordance with the terms of the obligation;
       II.    Nature of and provisions of the obligation;
  III.  Protection   afforded  by,   and  relative  position  
of,  
the obligation in  the event  of bankruptcy,  reorganization or  
other arrangement, under the laws  of bankruptcy and other laws  
affecting creditors' rights.
   AAA   _    Bonds   rated   AAA    have   the   highest   
rating   
assigned by Standard & Poor's to a debt obligation. Capacity to  
pay interest and repay principal is extremely strong.
 AA  _  Bonds  rated  AA  have  a  very  strong  capacity to  pay 

interest and repay principal and  differ from the highest rated  
issues only in small degree.
  A   _   Bonds  rated   A   have  a   strong   capacity  to  
pay   
interest and repay  principal although  they are  somewhat more  
susceptible to the adverse effects  of changes in circumstances  
and economic conditions than bonds in higher rated categories.
  BBB   _   Bonds   rated   BBB   are   regarded   as  having  
an   
adequate capacity to pay interest  and repay principal. Whereas  
they normally exhibit  adequate protection  parameters, adverse  
economic conditions or changing circumstances are more likely to 
lead to a weakened capacity to pay interest and repay principal  
for bonds  in  this category  than  for bonds  in  higher rated  
categories.
    Plus (+) or Minus (-): The ratings from "AA" to "A" may be  
modified by the addition of a plus or minus sign to show relative

standing within the major rating categories.
    Provisional Ratings: The letter "p" indicates the rating is 
provisional.  A  provisional  rating   assumes  the  successful  

completion of the project being financed by the bonds being rated

and indicates  that  payment of  debt  service  requirements is  
largely or entirely  dependent upon  the successful  and timely  
completion  of  the   project.  This   rating,  however,  while  

addressing credit  quality  subsequent  to  completion  of  the  
project, makes no comment on the  likelihood of, or the risk of  
default upon failure  of, such completion.  The investor should  
exercise his own judgment  with respect to  such likelihood and  
risk.
    Moody's Investors Service, Inc. _ A brief description of the 
applicable Moody's Investors  Service, Inc.  rating symbols and  
their meanings follow:
    Aaa _ Bonds which are rated Aaa are judged to be of the best 
quality. They carry the smallest  degree of investment risk and  
are generally referred to as "gilt edge." Interest payments are  
protected by a large  or by an  exceptionally stable margin and  
principal is secure. While the  various protective elements are  
likely to change,  such changes as  can be  visualized are most  
unlikely to impair  the fundamentally  strong position  of such  
issues. Their safety  is so  absolute that  with the occasional  
exception  of   oversupply   in  a   few   specific  instances,  

characteristically, their  market value  is affected  solely by  
money market fluctuations.
    Aa _ Bonds  which are  rated Aa are  judged to  be of high  
quality by  all standards.  Together  with the  Aaa  group they  
comprise what are generally known as high grade bonds. They are  
rated lower than the best bonds because margins of protection may

not be  as  large  as  in  Aaa  securities  or fluctuations  of  
protective elements may be of greater amplitude or there may be  
other elements present  which make  the long  term risks appear  
somewhat larger than in  Aaa securities. Their  market value is  
virtually immune to all  but money market  influences, with the  
occasional exception of oversupply in a few specific instances.
    A _  Bonds  which  are  rated  A  possess  many  favorable  
investment attributes and are to  be considered as upper medium  
grade obligations.  Factors  giving security  to  principal and  
interest are considered  adequate, but elements  may be present  
which suggest a  susceptibility to  impairment sometime  in the  
future. The market value of A-rated  bonds may be influenced to  
some degree by economic performance during a sustained period of 
depressed business conditions, but, during periods of normalcy,  
A-rated bonds  frequently  move  in parallel  with  Aaa  and Aa  
obligations, with the occasional exception of oversupply in a few

specific instances.
    A1 _ Bonds which are rated A1 offer the maximum in security 
within their quality group, can be bought for possible upgrading 
in quality, and additionally, afford the investor an opportunity 
to gauge more precisely the relative attractiveness of offering  
in the market place.
    Baa _ Bonds  which are rated  Baa are  considered as lower  
medium grade obligations, i.e., they are neither highly protected

nor poorly  secured. Interest  payments and  principal security  
appear adequate for the present but certain protective elements  
may be lacking or may be characteristically unreliable over any  
great length of  time. Such  bonds lack  outstanding investment  
characteristics and, in fact, have speculative characteristics as

well. The market value of Baa-rated  bonds is more sensitive to  
changes in  economic circumstances  and, aside  from occasional  
speculative factors applying to  some bonds of  this class, Baa  
market valuations move in parallel with Aaa, Aa and A obligations

during periods  of economic  normalcy,  except in  instances of  
oversupply.
    Conditional Ratings: Bonds  rated "Con  (-)" are  ones for  
which the security depends upon the completion of some act or the

fulfillment of some condition.  These are bonds  secured by (a)  
earnings of projects under construction. (b) earnings of project 
unseasoned in operation experience, (c) rentals which begin when 
facilities are completed, or  (d) payments to  which some other  
limiting  condition  attaches.   Parenthetical  rating  denotes  

probable credit  stature  upon  completion  of  construction or  
elimination of basis of condition.
    Note: Moody's applies numerical modifiers,  1, 2, and 3 in  
each generic rating classification from Aa through B in certain  
areas of its bond rating system.  The modifier 1 indicates that  
the security  ranks in  the higher  end  of its  generic rating  
category; the modifier 2 indicates a mid-range ranking; and the  
modifier 3 indicates that the issuer ranks  in the lower end of  
its generic rating category.



 <PAGE>








                              Kemper Tax-Exempt Income Trust

                                Series 86 (AMT Bond Trust)











                                         Part Two

                                 Dated September 28, 1995









THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO
THE CONTRARY
IS A CRIMINAL OFFENSE.


NOTE: Part Two of this Prospectus May Not Be Distributed unless
Accompanied by
Part One.

<PAGE>
                              Kemper Tax-Exempt Income Trust
                                Series 86 (AMT Bond Trust)
                                  Essential Information
                                  As of August 15, 1995
                  Sponsor and Evaluator:  Kemper Unit Investment
Trusts
                       Trustee:  Investors Fiduciary Trust
Company

<TABLE>
<CAPTION>
General Information
<S>                                                              
<C>
Principal Amount of Municipal Bonds                              
$4,390,000
Number of Units                                                   
    5,077
Fractional Undivided Interest in the Trust per Unit               
  1/5,077
Principal Amount of Municipal Bonds per Unit                      
  $864.68
Public Offering Price:
  Aggregate Bid Price of Municipal Bonds in the Portfolio        
$4,362,569
  Aggregate Bid Price of Municipal Bonds per Unit                 
  $859.28
  Cash per Unit (1)                                               
       $-
  Sales Charge 5.820% (5.5% of Public Offering Price)             
   $50.01
  Public Offering Price per Unit (exclusive of accrued
    interest) (2)                                                 
  $909.29
Redemption Price per Unit (exclusive of accrued interest)         
  $859.28
Excess of Public Offering Price per Unit Over Redemption
  Price per Unit                                                  
   $50.01
Minimum Value of the Trust under which Trust Agreement
  may be terminated                                               
 $985,000
</TABLE>

Date of Trust                                                 
June 15, 1989
Mandatory Termination Date                                
December 31, 2039

Annual Evaluation Fee:  $.30 per $1,000 principal amount of
Municipal Bonds.
Evaluations for purpose of sale, purchase or redemption of Units
are made as
of the close of business of the Sponsor next following receipt of
an order for
a sale or purchase of Units or receipt by Investors Fiduciary
Trust Company of
Units tendered for redemption.

[FN]
1.  This amount, if any, represents principal cash or overdraft
which is an
asset or liability of the Trust and is included in the Public
Offering Price.

2.  Units are offered at the Public Offering Price plus accrued
interest to
the date of settlement (three business days after purchase).  On
August 15,
1995, there was added to the Public Offering Price of $909.29,
accrued
interest to the settlement date of August 18, 1995 of $11.83,
$17.05 and
$17.15 for a total price of $921.12, $926.34 and $926.44 for the
monthly,
quarterly and semiannual distribution options, respectively.

<PAGE>
                              Kemper Tax-Exempt Income Trust
                                Series 86 (AMT Bond Trust)
                            Essential Information (continued)
                                  As of August 15, 1995
                 Sponsor and Evaluator:  Kemper Unit Investment
Trusts(4)
                       Trustee:  Investors Fiduciary Trust
Company

<TABLE>
<CAPTION>
Special Information Based on Various Distribution Options

                                             Monthly   Quarterly 
Semiannual
<S>                                         <C>         <C>       
 <C>
                                            --------    --------  
 --------
Calculation of Estimated Net Annual
  Interest Income per Unit (3):
    Estimated Annual Interest Income        $63.2842    $63.2842  
 $63.2842
    Less:  Estimated Annual Expense           1.8507      1.5859  
   1.2746
                                            --------    --------  
 --------
    Estimated Net Annual Interest Income    $61.4335    $61.6983  
 $62.0096
                                            ========    ========  
 ========
Calculation of Interest Distribution
  per Unit:
    Estimated Net Annual Interest Income    $61.4335    $61.6983  
 $62.0096
    Divided by 12, 4 and 2, respectively     $5.1195    $15.4246  
 $31.0048
Estimated Daily Rate of Net Interest
  Accrual per Unit                            $.1706      $.1714  
   $.1722
Estimated Current Return Based on Public
  Offering Price (3)                           6.76%       6.79%  
    6.82%
Estimated Long-Term Return (3)                 6.95%       6.98%  
    7.02%
</TABLE>

Trustee's Annual Fees and Expenses (including Evaluator's Fee): 
$1.8507,
$1.5859 and $1.2746 ($.6599, $.5934 and $.5822 of which represent
expenses)
per Unit under the monthly, quarterly and semiannual distribution
options,
respectively.

Record and Computation Dates:  First day of the month, as
follows:  monthly -
each month; quarterly - January, April, July and October;
semiannual - January
and July.

Distribution Dates:  Fifteenth day of the month, as follows: 
monthly - each
month; quarterly - January, April, July and October; semiannual -
January and
July.

[FN]
3.  The Estimated Long-Term Return and Estimated Current Return
will vary.
For detailed explanation, see Part One of this prospectus.

4.  See Note 6 to the accompanying financial statements of the
Trust regarding
a change in ownership of Kemper Unit Investment Trusts and Kemper
Securities,
Inc.


<PAGE>





                              Report of Independent Auditors


Unitholders
Kemper Tax-Exempt Income Trust
Series 86 (AMT Bond Trust)

We have audited the accompanying statement of assets and
liabilities of Kemper
Tax-Exempt Income Trust Series 86 (AMT Bond Trust), including the
schedule of
investments, as of May 31, 1995, and the related statements of
operations and
changes in net assets for each of the three years in the period
then ended.
These financial statements are the responsibility of the Trust's
sponsor.  Our
responsibility is to express an opinion on these financial
statements based on
our audits.

We conducted our audits in accordance with generally accepted
auditing
standards.  Those standards require that we plan and perform the
audit to
obtain reasonable assurance about whether the financial
statements are free of
material misstatement.  An audit includes examining, on a test
basis, evidence
supporting the amounts and disclosures in the financial
statements.  Our
procedures included confirmation of investments owned as of May
31, 1995, by
correspondence with the custodial bank.  An audit also includes
assessing the
accounting principles used and significant estimates made by the
sponsor, as
well as evaluating the overall financial statement presentation. 
We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above
present fairly, in
all material respects, the financial position of Kemper
Tax-Exempt Income
Trust Series 86 (AMT Bond Trust) at May 31, 1995, and the results
of its
operations and the changes in its net assets for the periods
indicated above
in conformity with generally accepted accounting principles.




                                                            
Ernst & Young LLP

Kansas City, Missouri
September 14, 1995, except for Note 6, as
  to which the date is September 26, 1995

<PAGE>
                              Kemper Tax-Exempt Income Trust

                                Series 86 (AMT Bond Trust)

                           Statement of Assets and Liabilities

                                       May 31, 1995


<TABLE>
<CAPTION>
<S>                                                   <C>         
 <C>
Assets
Municipal Bonds, at value (cost $4,798,227)                       
 $4,891,409
Interest receivable                                               
    141,320
                                                                  
 ----------
                                                                  
  5,032,729

Liabilities and net assets
Cash overdraft                                                    
     26,201
Accrued liabilities                                               
      2,151
                                                                  
 ----------
                                                                  
     28,352

Net assets, applicable to 5,077 Units outstanding:
  Cost of Trust assets, exclusive of interest         $4,798,227
  Unrealized appreciation                                 93,182
  Distributable funds                                    112,968
                                                      ----------  
 ----------
Net assets                                                        
 $5,004,377
                                                                  
 ==========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>
                              Kemper Tax-Exempt Income Trust

                                Series 86 (AMT Bond Trust)

                                 Statements of Operations


<TABLE>
<CAPTION>
                                                      Year ended
May 31
                                                1995        1994  
     1993
<S>                                         <C>        <C>        
 <C>
                                            --------   ---------  
 --------
Investment income - interest                $360,707    $361,088  
 $362,221
Expenses:
  Trustee's fees and related expenses          7,231       6,895  
    6,890
  Evaluator's fees                             1,468       1,471  
    1,475
                                            --------   ---------  
 --------
Total expenses                                 8,699       8,366  
    8,365
                                            --------   ---------  
 --------
Net investment income                        352,008     352,722  
  353,856

Unrealized appreciation (depreciation)
  on investments during the year               5,473   (256,763)  
  138,110
                                            --------   ---------  
 --------
Net increase in net assets resulting
  from operations                           $357,481     $95,959  
 $491,966
                                            ========   =========  
 ========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>
                              Kemper Tax-Exempt Income Trust

                                Series 86 (AMT Bond Trust)

                           Statements of Changes in Net Assets


<TABLE>
<CAPTION>
                                                      Year ended
May 31
                                                1995        1994  
     1993
<S>                                       <C>         <C>        
<C>
                                          ----------  ---------- 
- ----------
Operations:
  Net investment income                     $352,008    $352,722  
 $353,856
  Unrealized appreciation (depreciation)
    on investments during the year             5,473   (256,763)  
  138,110
                                          ----------  ---------- 
- ----------
Net increase in net assets resulting
  from operations                            357,481      95,959  
  491,966

Distributions to Unitholders:
  Net investment income                    (352,531)   (353,754)  
(351,886)
  Principal from investment transactions    (10,002)    (10,002)  
        -
                                          ----------  ---------- 
- ----------
Total increase (decrease) in net assets      (5,052)   (267,797)  
  140,080

Net assets:
  At the beginning of the year             5,009,429   5,277,226  
5,137,146
                                          ----------  ---------- 
- ----------
  At the end of the year (including
    distributable funds applicable to
    Trust Units of $112,968, $118,493
    and $114,527 at May 31, 1995, 1994
    and 1993, respectively)               $5,004,377  $5,009,429 
$5,277,226
                                          ==========  ========== 
==========
Trust Units outstanding at the end
  of the year                                  5,077       5,077  
    5,077
                                          ==========  ========== 
==========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>
<TABLE>
                                                Kemper Tax-Exempt
Income Trust

                                                  Series 86 (AMT
Bond Trust)

                                                   Schedule of
Investments

                                                         May 31,
1995


<CAPTION>
                                                      Coupon   
Maturity    Redemption                    Principal
Name of Issuer and Title of Bond(6)(8)(9)             Rate        
 Date    Provisions(2)    Rating(1)    Amount(4)    Value(3)
<S>                                                   <C>     <C> 
         <C>              <C>         <C>         <C>
                                                      -------
- ----------    --------------   ---------   ----------  ----------
Chelan County, Washington, Public Utility District    7.625%  
7/01/2026    1997 @ 100       A+            $480,000    $479,098
  No. 1, Rocky Reach Hydroelectric Revenue Bonds.
City of Chicago, Illinois, O'Hare International       8.20    
1/01/2018    2009 @ 100 S.F.  A+             480,000     491,544
  Airport, General Airport Revenue Bonds, Series                  
         1997 @ 102
  1988 A.
Clark County, Nevada, Airport Systems Improvement     8.25    
7/01/2015    2009 @ 100 S.F.  A              500,000     524,430
  Revenue Bonds, Series 1988.                                     
         1998 @ 102
Intermountain Power Agency, Utah, Power Supply        0.00    
7/01/2005    Non-Callable     AAA            195,000     108,204
  Revenue Refunding Bonds, Series 1989 A.
  Insured by Municipal Bond Investors Assurance
  Corporation. (5)(7)
Michigan State Housing Development Authority,         7.65    
7/01/2015    1999 @ 102       AAA            500,000     500,700
  Multifamily Insured Housing Bonds, 1989
  Series A.  Insured by Financial Guaranty
  Insurance Company. (7)
New York State Energy Research and Development        7.75    
1/01/2024    1998 @ 101.5     Aa3*           750,000     772,162
  Authority Electric Facilities Revenue Bonds,
  Consolidated Edison Project, Series 1989 A.
+Orange County, California, John Wayne                6.625   
7/01/2017    1997 @ 100       A-             495,000     495,485
  International Airport, Airport Revenue Bonds.
#Orange County, California, John Wayne                6.625   
7/01/2017    1997 @ 100       A-               5,000       4,583
  International Airport, Airport Revenue Bonds.
State Board of Regents of the State of Utah,          7.30   
11/01/2004    1999 @ 102       AAA            500,000     520,645
  Student Loan Revenue Bonds, 1989 Series D.
  Insured by AMBAC Indemnity Corporation. (7)
Vermont Housing Finance Agency, Home Mortgage         7.85   
12/01/2029    1999 @ 102       A1*            490,000     491,063
  Purchase Revenue Bonds, Series 1989 A.
Virginia Housing Development Authority,               7.80    
7/01/2028    2018 @ 100 S.F.  AA+            500,000     503,495
  Commonwealth Mortgage Revenue Bonds, Series                     
         2000 @ 102                   ----------  ----------
  1988 A.                                                         
                                      $4,895,000  $4,891,409
                                                                  
                                      ==========  ==========
</TABLE>
[FN]

See accompanying notes to Schedule of Investments.

<PAGE>
                              Kemper Tax-Exempt Income Trust

                                Series 86 (AMT Bond Trust)

                             Notes to Schedule of Investments



1.  All ratings are by Standard & Poor's Corporation, unless
marked with the
symbol "*", in which case the rating is by Moody's Investors
Service, Inc.
The symbol "NR" indicates Bonds for which no rating is available.

2.  There is shown under this heading the year in which each
issue of Bonds is
initially redeemable and the redemption price for that year or,
if currently
redeemable, the redemption price currently in effect; unless
otherwise
indicated, each issue continues to be redeemable at declining
prices
thereafter, but not below par value.  In addition, certain Bonds
in the
Portfolio may be redeemed in whole or in part other than by
operation of the
stated redemption or sinking fund provisions under certain
unusual or
extraordinary circumstances specified in the instruments setting
forth the
terms and provisions of such Bonds.  "S.F." indicates a sinking
fund is
established with respect to an issue of Bonds.  Redemption
pursuant to call
provisions generally will, and redemption pursuant to sinking
fund provisions
may, occur at times when the redeemed Bonds have a valuation
which represents
a premium over the call price or par.

  To the extent that the Bonds were deposited in the Trust at a
price higher
than the price at which they are redeemed, this will represent a
loss of
capital when compared with the original Public Offering Price of
the Units.
To the extent that the Bonds were acquired at a price lower than
the
redemption price, this may represent an increase in capital when
compared with
the original Public Offering Price of the Units.  Distributions
of net income
will generally be reduced by the amount of the income which would
otherwise
have been paid with respect to redeemed Bonds and, unless
utilized to pay for
Units tendered for redemption, there will be distributed to
Unitholders the
principal amount and any premium received on such redemption.  In
this event
the estimated current return and estimated long-term return may
be affected by
such redemptions.

3.  See Note 1 to the accompanying financial statements for a
description of
the method of determining cost and value.

<PAGE>
                              Kemper Tax-Exempt Income Trust

                                Series 86 (AMT Bond Trust)

                       Notes to Schedule of Investments
(continued)



4.  At May 31, 1995, the Portfolio of the Trust consists of 11
obligations
issued by 10 entities located in 9 states.  All of the issues are
payable from
the income of a specific project or authority and are not
supported by an
issuer's power to levy taxes.  The sources of payment for the
revenue bonds
are divided as follows:  Airport, 4; Electric Systems, 3;
Housing, 3;
Miscellaneous, 1.  Approximately 30% of the aggregate principal
amount of
Bonds in the Trust are obligations of issuers whose revenues are
derived
primarily from housing bonds.  Approximately 29% of the aggregate
principal
amount of Bonds in the Trust are obligations of issuers whose
revenues are
derived primarily from the sale of electric energy. 
Approximately 30% of the
aggregate principal amount of Bonds in the Trust are obligations
of airport
issuers.  Approximately 96% of the aggregate principal amount of
Bonds in the
Trust are subject to call by the issuers within five years after
May 31, 1995.

5.  This Bond has been purchased at a discount from the par value
because
there is no stated interest income thereon.  Such Bond is
normally described
as a "zero coupon" Bond.  Over the life of the Bond the value
increases, so
that upon maturity, the holders of the Bond will receive 100% of
the principal
amount thereof.

6.  Interest income on substantially all of the Bonds in the AMT
Bond Trust
will be considered an item of "preference" for alternative
minimum tax
purposes.

7.  Insurance on these Bonds was obtained by the issuers of such
Bonds.  No
representation is made as to any insurer's ability to meet its
commitments.

8.  The security preceded by (+) is secured by, and payable from,
escrowed
U.S. Government securities.

9.  The security preceded by (#) is of the same issue as another
Bond in the
Trust.

[FN]
See accompanying notes to financial statements.

<PAGE>
                              Kemper Tax-Exempt Income Trust

                                Series 86 (AMT Bond Trust)

                              Notes to Financial Statements



1.  Significant Accounting Policies

Valuation of Municipal Bonds

Municipal Bonds (Bonds) are stated at bid prices as determined by
Kemper Unit
Investment Trusts (A Service of Kemper Securities, Inc.), the
"Evaluator" and
sponsor of the Trust.  The aggregate bid prices of the Bonds are
determined by
the Evaluator based on (a) current bid prices of the Bonds, (b)
current bid
prices for comparable bonds, (c) appraisal, or (d) any
combination of the
above.

Cost of Municipal Bonds

Cost of the Trust's Bonds was based on the offering prices of the
Bonds on
June 15, 1989 (Date of Deposit).  The premium or discount
(including any
original issue discount) existing at June 15, 1989, is not being
amortized.
Realized gain (loss) from Bond transactions is reported on an
identified cost
basis.

2.  Unrealized Appreciation and Depreciation

Following is an analysis of net unrealized appreciation at May
31, 1995:

<TABLE>
<CAPTION>
<S>                                                               
 <C>
    Gross unrealized depreciation                                 
 $(8,730)
    Gross unrealized appreciation                                 
  101,912
                                                                  
 --------
    Net unrealized appreciation                                   
  $93,182
                                                                  
 ========
</TABLE>

3.  Transactions with Affiliates

From the inception of the Trust through January 31, 1995, the
Trustee,
Investors Fiduciary Trust Company (IFTC), was 50% owned by Kemper
Financial
Services, Inc., an affiliate of Kemper Unit Investment Trusts. 
On that date,
State Street Boston Corporation acquired IFTC.  Prior to January
1, 1995, the
Trustee's fee (not including the reimbursement of out-of-pocket
expenses),
calculated monthly, was at the annual rate of $1.22, $.9655 and
$.6654 under
the monthly, quarterly and semiannual distribution options,
respectively, per
$1,000 principal amount of Bonds in the Trust, based on the
largest aggregate
principal amount of Bonds in the Trust at any time during such
monthly,
quarterly or semiannual periods.  Effective January 1, 1995, such
fees were
revised to $1.3772, $1.0966 and $.7651 under the monthly,
quarterly and
semiannual distribution options, respectively.  The Evaluator
received a fee,
payable monthly, at an annual rate of $.30 per $1,000 principal
amount of
Bonds, based on the largest aggregate principal amount of Bonds
in the Trust
at any time during such monthly period.


<PAGE>
                              Kemper Tax-Exempt Income Trust

                                Series 86 (AMT Bond Trust)

                        Notes to Financial Statements (continued)



4.  Federal Income Taxes

The Trust is not an association taxable as a corporation for
federal income
tax purposes.  Each Unitholder is considered to be the owner of a
pro rata
portion of the Trust under Subpart E, Subchapter J of Chapter 1
of the
Internal Revenue Code of 1986, as amended.  Accordingly, no
provision has been
made for federal income taxes.

5.  Other Information

Cost to Investors

The cost to initial investors of Units of the Trust was based on
the aggregate
offering price of the Bonds on the date of an investor's
purchase, plus a
sales charge of 4.9% of the Public Offering Price (equivalent to
5.152% of the
net amount invested).  The Public Offering Price for secondary
market
transactions is based on the aggregate bid price of the Bonds
plus or minus a
pro rata share of cash or overdraft in the Principal Account, if
any, on the
date of an investor's purchase, plus a sales charge of 5.5% of
the Public
Offering Price (equivalent to 5.820% of the net amount invested).

Distributions

Distributions of net investment income to Unitholders are
declared and paid in
accordance with the option (monthly, quarterly or semiannual)
selected by the
investor.  Such income distributions, on a record date basis, are
as follows:

<TABLE>
<CAPTION>
                      Year ended           Year ended          
Year ended
Distribution         May 31, 1995         May 31, 1994        
May 31, 1993
   Plan          Per Unit      Total  Per Unit      Total  Per
Unit      Total
<S>              <C>        <C>       <C>        <C>       <C>    
   <C>
                 --------   --------  --------   -------- 
- --------   --------
Monthly            $69.15   $205,988    $69.30   $204,302   
$69.05   $201,424
Quarterly           69.48     42,072     69.63     43,695    
69.36     43,809
Semiannual          69.83    104,471     69.99    105,757    
69.66    106,653
                            --------             --------         
   --------
                            $352,531             $353,754         
   $351,886
                            ========             ========         
   ========
</TABLE>

<PAGE>
<TABLE>
                                                Kemper Tax-Exempt
Income Trust

                                                  Series 86 (AMT
Bond Trust)

                                          Notes to Financial
Statements (continued)



5.  Other Information (continued)

Selected data for a Unit of the Trust outstanding throughout each
year -

<CAPTION>
                                               Monthly            
           Quarterly                      Semiannual
                                          Year ended May 31       
      Year ended May 31               Year ended May 31
                                      1995      1994       1993   
  1995       1994      1993       1995      1994       1993
<S>                                <C>      <C>       <C>        
<C>       <C>      <C>        <C>       <C>        <C>
                                   -------  --------  ---------  
- -------   -------- ---------  --------- ---------  ---------
Investment income - interest        $71.05    $71.12     $71.35   
$71.05     $71.12    $71.35     $71.05    $71.12     $71.35
Expenses                              1.94      1.87       1.87   
  1.62       1.56      1.56       1.31      1.26       1.26
                                   -------  --------  ---------  
- -------   -------- ---------  --------- ---------  ---------
Net investment income                69.11     69.25      69.48   
 69.43      69.56     69.79      69.74     69.86      70.09

Distributions to Unitholders:
  Net investment income            (69.15)   (69.30)    (69.05)  
(69.48)    (69.63)   (69.36)    (69.83)   (69.99)    (69.66)
  Principal from investment
    transactions                    (1.97)    (1.97)          -   
(1.97)     (1.97)         -     (1.97)    (1.97)          -
Net gain (loss) on investments        1.08   (50.57)      27.20   
  1.08    (50.57)     27.20       1.08   (50.57)      27.20
                                   -------  --------  ---------  
- -------   -------- ---------  --------- ---------  ---------
Change in net asset value            (.93)   (52.59)      27.63   
 (.94)    (52.61)     27.63      (.98)   (52.67)      27.63

Net asset value:
  Beginning of the year             979.03  1,031.62   1,003.99   
984.94   1,037.55  1,009.92   1,002.53  1,055.20   1,027.57
                                   -------  --------  ---------  
- -------   -------- ---------  --------- ---------  ---------
  End of the year, including
    distributable funds            $978.10   $979.03  $1,031.62  
$984.00    $984.94 $1,037.55  $1,001.55 $1,002.53  $1,055.20
                                   =======  ========  =========  
=======   ======== =========  ========= =========  =========
</TABLE>

<PAGE>
                              Kemper Tax-Exempt Income Trust

                                Series 86 (AMT Bond Trust)

                        Notes to Financial Statements (continued)



6.  Subsequent Event

Effective September 14, 1995, through an ESOP, the members of
certain Kemper
Corporation operating units have acquired ownership of certain
Kemper
Corporation operating units, which included Kemper Securities,
Inc., the
Trust's sponsor and evaluator.  In connection with the
acquisition, Kemper
Securities, Inc. changed its name to EVEREN Securities, Inc., and
Kemper Unit
Investment Trusts is now a Service of EVEREN Securities, Inc.
Subsequent to
the date of acquisition, neither EVEREN Securities, Inc. nor
Kemper Unit
Investment Trusts is affiliated with Kemper Financial Services,
Inc. or Kemper
Corporation.  On September 26, 1995, Kemper Unit Investment
Trusts changed its
name to EVEREN Unit Investment Trusts.


<PAGE>





                             Consent of Independent Auditors



We consent to the reference to our firm under the caption
"Independent
Auditors" and to the use of our report dated September 14, 1995,
in this Post-
Effective Amendment to the Registration Statement (Form S-6) and
related
Prospectus of Kemper Tax-Exempt Income Trust Series 86 (AMT Bond
Trust) dated
September 28, 1995.




                                                            
Ernst & Young LLP

Kansas City, Missouri
September 28, 1995


                         KEMPER TAX-EXEMPT INCOME TRUST
                               MULTI-STATE SERIES

                           OHIO TAX-EXEMPT BOND TRUST
                                  SERIES 1-10

                              KEMPER DEFINED FUNDS
                             (TAX-EXEMPT PORTFOLIO)

                                    PART ONE


                     THE DATE OF THIS PART ONE IS THAT DATE
                         WHICH IS SET FORTH IN PART TWO
                               OF THE PROSPECTUS


   Each State Trust of the Kemper Tax-Exempt Income Trust, Multi-State Series,
Ohio Tax-Exempt Bond Trust, Series 1-10 and Kemper Defined Funds (Tax-Exempt
Portfolio) was formed for the purpose of gaining interest income free from
Federal, State and, where applicable, local income taxes and/or property taxes
while conserving capital and diversifying risks by investing in fixed portfolios
of Municipal Bonds consisting of obligations issued primarily by or on behalf of
the State for which such Trust is named or counties, municipalities, authorities
or political subdivisions thereof.

   Units of the Trust are not deposits or obligations of, or guaranteed by, any
bank, and Units are not federally insured or otherwise protected by the Federal
Deposit Insurance Corporation and involve investment risk including loss of
principal.

     This Prospectus is in two parts.  Read and retain both parts for future
reference.

                    ----------------------------------------

                    SPONSOR:  KEMPER UNIT INVESTMENT TRUSTS,
                      A SERVICE OF KEMPER SECURITIES, INC.

                    ----------------------------------------
                                        
   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.
<PAGE>
 
                                TABLE OF CONTENTS
                                ------------------
<TABLE>
<CAPTION>
                                         PAGE NO
                                         -------
<S>                                      <C>
 
SUMMARY................................        3
The Trust..............................        3
Public Offering Price..................        4
Interest and Principal Distributions...        4
Reinvestment...........................        4
Estimated Current Return and
 Estimated Long-Term Return............        4
Market for Units.......................        5
Risk Factors...........................        5
THE TRUST..............................        6
 
PORTFOLIOS.............................        7
Risk Factors...........................        8
 
DISTRIBUTION REINVESTMENT..............       14
 
INTEREST, ESTIMATED LONG-TERM RETURN
 AND ESTIMATED CURRENT RETURN..........       15
 
FEDERAL TAX STATUS OF THE STATE
TRUSTS.................................       15
 
DESCRIPTION AND STATE TAX STATUS OF
THE STATE TRUSTS.......................       19
 Arizona Trusts........................       19
 Arkansas Trusts.......................       22
 California Trusts.....................       25
 Colorado Trusts.......................       33
 Kansas Trusts.........................       37
 Kentucky Trusts.......................       39
 Michigan Trusts.......................       40
 Minnesota Trusts......................       43
 Missouri Trusts.......................       45
 New Jersey Trusts.....................       48
 New York Trusts.......................       53
 North Carolina Trusts.................       64
 Ohio Trusts...........................       71
 South Carolina Trusts.................       75
 Virginia Trusts.......................       78
 
PUBLIC OFFERING OF UNITS...............       81
Public Offering Price..................       81
Accrued Interest.......................       83
Purchased and Daily Accrued Interest...       83
Public Distribution of Units...........       84
Profits of Sponsor.....................       84
</TABLE>

<TABLE> 
<CAPTION> 
                                         PAGE NO
                                         -------
<S>                                      <C>
 
MARKET FOR UNITS.......................       85
REDEMPTION.............................       85
Computation of Redemption Price........       86
 
UNITHOLDERS............................       87
Ownership of Units.....................       87
Distributions to Unitholders...........       87
Statements to Unitholders..............       89
Rights of Unitholders..................       90
 
INVESTMENT SUPERVISION.................       90
 
ADMINISTRATION OF THE TRUST............       91
The Trustee............................       91
The Evaluator..........................       92
Amendment and Termination..............       92
Limitations on Liability...............       92
 
EXPENSES OF THE TRUST..................       93
 
THE SPONSOR............................       94
 
LEGAL OPINIONS.........................       94
 
INDEPENDENT AUDITORS...................       95
 
DESCRIPTION OF SECURITIES
RATINGS................................       95
</TABLE>
 
- ------------------------------------

Essential Information*
Report of Independent Auditors*
Statement of Assets and Liabilities*
Statement of Operations*
Statement of Changes in Net Assets*
Schedule of Investments*
Notes to Schedule of Investments*
Notes to Financial Statements*

*INFORMATION ON THESE ITEMS APPEARS IN PART TWO FOR THE APPROPRIATE STATE TRUST
<PAGE>
 
                         KEMPER TAX-EXEMPT INCOME TRUST
                               MULTI-STATE SERIES

                           OHIO TAX-EXEMPT BOND TRUST
                                  SERIES 1-10

                              KEMPER DEFINED FUNDS
                             (TAX-EXEMPT PORTFOLIO)


SUMMARY

  THE TRUST.  Kemper Tax-Exempt Income Trust, Multi-State Series, Ohio Tax-
Exempt Bond Trust, Series 1-10 and Kemper Defined Funds (Tax-Exempt Portfolio)
(collectively, the "Trust") are each a unit investment trust consisting of a
number of diversified portfolios designated as the State Trusts.  Each State
Trust consists of obligations ("Municipal Bonds", "Securities" or "Bonds")
issued primarily by or on behalf of the State for which such State Trust is
named or counties, municipalities, authorities or political subdivisions
thereof.

  Each State Trust's investment objective is interest income which is exempt
from Federal, State and, where applicable, local income taxes and/or property
taxes,  while conserving capital and diversifying risks by investing in fixed
portfolios of Municipal Bonds consisting of obligations issued primarily by or
on behalf of the State for which such State Trust is named or counties,
municipalities, authorities or political subdivisions thereof.  There is, of
course, no guarantee that the State Trusts' objective will be achieved.

  All of the Municipal Bonds in the State Trust portfolios were rated in the
category "BBB" or better by Standard & Poor's Ratings Group ("Standard &
Poor's") or "Baa" or better by Moody's Investors Service, Inc. ("Moody's") on
the Date of Deposit or were unrated.  However, if any Municipal Bonds were
unrated on the Date of Deposit, they must have had, in the opinion of the
Sponsor, credit characteristics equivalent to Bonds rated at least "BBB" or
"Baa."  Municipal Bonds which are rated "BBB" or "Baa" are regarded as having an
adequate capacity to pay interest and repay principal but may lack outstanding
credit characteristics and, in fact, have speculative characteristics as well.
Ratings of the Municipal Bonds may have changed since the Date of Deposit.  See
"Description of Securities Ratings" herein and the "Schedule of Investments" in
Part Two.

  The Units, each of which represents a pro rata undivided fractional interest
in the principal amount of Municipal Bonds deposited in the appropriate Trust,
are issued and outstanding Units which have been reacquired by the Sponsor
either by purchase of Units tendered to the Trustee for redemption or by
purchase in the open market.  No offering is being made on behalf of a State
Trust and any profit or loss realized on the sale of Units will accrue to the
Sponsor and/or the firm reselling such Units.  Offerees in the States of
Indiana, Virginia and Washington may only purchase Units of an Indiana, Virginia
or Washington Trust, respectively.

                                       3
<PAGE>
 
  PUBLIC OFFERING PRICE.  The Public Offering Price per Unit of each State Trust
is equal to a pro rata share of the  aggregate bid prices of the Municipal Bonds
in such State Trust plus or minus a pro rata share of cash, if any, in the
Principal Account, held or owned by the State Trust plus, in the case of Kemper
Defined Funds, Purchased Interest, plus a sales charge shown under "Public
Offering of Units."  In addition, there will be added to each transaction in a
State Trust an amount equal to the accrued interest ("Daily Accrued Interest" in
the case of Kemper Defined Funds) from the last Record Date of such State Trust
to the date of settlement (five business days after order).  The sales charge is
reduced on a graduated scale as indicated under "Public Offering of Units -
Public Offering Price."


  INTEREST AND PRINCIPAL DISTRIBUTIONS.  Distributions of the estimated annual
interest income to be received by each State Trust, after deduction of estimated
expenses, will be made monthly unless the Unitholder elects to receive such
distributions quarterly or semi-annually.  In the case of Kemper Defined Funds,
distributions of the estimated annual interest income to be received by each
State Trust will be made monthly.  Distributions will be paid on the
Distribution Dates to Unitholders of record of such State Trust on the Record
Dates set forth for the applicable option.  See "Essential Information" in Part
Two.  Only monthly distributions of estimated annual interest income will be
available of Kemper Defined Funds Unitholders.

  The distribution of funds, if any, in the Principal Account of each State
Trust, will be made as provided in "Unitholders - Distribution to Unitholders."


  REINVESTMENT.  Each Unitholder of a Trust Fund offered herein may elect to
have distributions of principal or interest or both automatically invested
without charge in shares of certain mutual funds sponsored by Kemper Financial
Services, Inc. See "Distribution Reinvestment."


  ESTIMATED CURRENT RETURN AND ESTIMATED LONG-TERM RETURN.  The Estimated
Current Return is calculated by dividing the estimated net annual interest
income per Unit by the Public Offering Price of such State Trust.  The estimated
net annual interest income per Unit will vary with changes in fees and expenses
of such State Trust and with the principal prepayment, redemption, maturity,
exchange or sale of Securities while the Public Offering Price will vary with
changes in the bid price of the underlying Securities and with changes in
Purchased Interest for Kemper Defined Funds; therefore, there is no assurance
that the present Estimated Current Returns will be realized in the future.
Estimated Long-Term Return is calculated using a formula which (1) takes into
consideration, and determines and factors in the relative weightings of, the
market values, yields (which takes into account the amortization of premiums and
the accretion of discounts) and estimated retirements of all of the Securities
in the State Trust and (2) takes into account the expenses and sales charge
associated with each State Trust Unit.  Since the market values and estimated
retirements of the Securities and the expenses of the State Trust will change,
there is no assurance that the present Estimated Long-Term Return will be
realized in the future.  Estimated Current Return and Estimated Long-Term Return
are expected to differ because the calculation of Estimated Long-Term Return
reflects the estimated date and amount of principal returned while Estimated
Current Return calculations include only net annual interest income and Public
Offering Price.

                                       4
<PAGE>
 
  MARKET FOR UNITS.  While under no obligation to do so, the Sponsor intends to
and certain of the other Underwriters may, subject to change at any time,
maintain a market for the Units of each State Trust and to continuously offer to
repurchase such Units at prices which are based on the aggregate bid side
evaluation of the Municipal Bonds in each State Trust plus accrued interest
(which, in the case of Kemper Defined Funds, consists of Purchased Interest and
Daily Accrued Interest).  If such a market is not maintained and no other over-
the-counter market is available, Unitholders will still be able to dispose of
their Units through redemption by the Trustee at prices based upon the aggregate
bid price of the Municipal Bonds in such State Trust.  See "Redemption."


  RISK FACTORS.  An investment in the Trusts should be made with an
understanding of the risks associated therewith, including, among other factors,
the inability of the issuer to pay the principal of or interest on a bond when
due, volatile interest rates, early call provisions, and changes to the tax
status of the Securities.  See "Portfolios - Risk Factors."

                                       5
<PAGE>
 
                        KEMPER TAX-EXEMPT INCOME TRUST
                              MULTI-STATE SERIES

                          OHIO TAX-EXEMPT BOND TRUST
                                  SERIES 1-10

                             KEMPER DEFINED FUNDS
                            (TAX-EXEMPT PORTFOLIO)


THE TRUST

  Each State Trust Fund is one of a series of unit investment trusts created by
the Sponsor under the name Ohio Tax-Exempt Bond Trust, or under the name Kemper
Tax-Exempt Income Trust, Multi-State Series or under the name Kemper Defined
Funds (Tax-Exempt Portfolio), all of which are similar, and each of which was
created under the laws of the State of Missouri pursuant to a Trust Agreement/1/
(the "Agreement") (such "State Trusts" being collectively referred to herein as
the "Trust").  Kemper Unit Investment Trusts, a service of Kemper Securities,
Inc., acts as Sponsor and Evaluator and Investors Fiduciary Trust Company acts
as Trustee.

  The State Trusts may be an appropriate investment vehicle for investors who
desire to participate in a portfolio of tax-exempt, fixed income securities with
greater diversification than they might be able to acquire individually.  In
addition, Municipal Bonds of the type deposited in the State Trusts are often
not available in small amounts.

  Each State Trust's investment objective is interest income which is exempt
from Federal, State and, where applicable, local income and/or property taxes,
while conserving capital and diversifying risks by investing in fixed portfolios
of Municipal Bonds consisting of obligations issued primarily by or on behalf of
the State for which such State Trust is named or counties, municipalities,
authorities or political subdivisions thereof.  There is, of course, no
guarantee that the State Trusts' objective will be achieved.

  All of the Municipal Bonds in the State Trust portfolios were rated in the
category "BBB" or better by either Standard & Poor's Ratings Group ("Standard &
Poor's") or "Baa" or better by Moody's Investors Service, Inc. ("Moody's") on
the Date of Deposit or were unrated.  However, if any Municipal Bonds were
unrated on the Date of Deposit, they must have had, in the opinion of the
Sponsor, credit characteristics equivalent to Municipal Bonds rated at least
"BBB" or "Baa".  Municipal Bonds which are rated "BBB" or "Baa" are regarded as
having an adequate capacity to pay interest and repay principal but may lack
outstanding credit characteristics and, in fact, have speculative
characteristics as well.  Ratings of the Municipal Bonds may have changed since
the Date of Deposit.  See "Description of Securities Ratings" herein and the
"Schedule of Investments" in Part Two.

- -------------------------
/1/ Reference is hereby made to said Trust Agreement, and any statements
contained herein are qualified in their entirety by the provisions of said Trust
Agreement.

                                       6
<PAGE>
 
  Proceeds of the maturity, redemption or sale of the Municipal Bonds in a State
Trust, unless used to pay for Units tendered for redemption, will be distributed
to Unitholders thereof and will not be utilized to purchase additional Municipal
Bonds.

  The Units, each of which represents a pro rata undivided fractional interest
in the principal amount of Municipal Bonds deposited in the appropriate State
Trust, are issued and outstanding Units which have been reacquired by the
Sponsor either by purchase of Units tendered to the Trustee for redemption or by
purchase in the open market.  No offering is being made on behalf of the State
Trusts and any profit or loss realized on the sale of Units will accrue to the
Sponsor and/or the firm reselling such Units.  To the extent that Units of any
State Trust are redeemed, the principal amount of Municipal Bonds in such State
Trust will be reduced and the undivided fractional interest represented by each
outstanding Unit of such State Trust will increase.  See "Redemption."


PORTFOLIOS

  The selection of Municipal Bonds for each State Trust was based largely upon
the experience and judgment of the Sponsor.  In making such selections the
Sponsor considered the following factors, among others, to be of primary
importance:  (a) Standard & Poor's or Moody's ratings of the Municipal Bonds;
(b) the price of the Municipal Bonds relative to other issues of similar quality
and maturity; (c) the diversification of the Municipal Bonds as to purpose of
issue; (d) the income to the Unitholders of the State Trust; and (e) the dates
of maturity of the Bonds.  Subsequent to the Date of Deposit, a Municipal Bond
may have ceased to be rated or its rating may have been reduced below the
minimum required as of the Date of Deposit.  Neither event requires the
elimination of such investment from a State Trust, but may be considered in the
Sponsor's determination to direct the Trustee to dispose of such investment.
See "Investment Supervision" herein and the "Schedule of Investments" in Part
Two.

  The Sponsor may not alter the portfolio of a State  Trust except that certain
of the Municipal Bonds may be sold upon the happening of certain extraordinary
circumstances described under "Investment Supervision."  Certain of the
Municipal Bonds in the State Trusts are subject to redemption prior to their
stated maturity date, call or redemption pursuant to sinking fund provisions,
call provisions or extraordinary optional or mandatory redemption provisions or
otherwise.  A sinking fund is a reserve fund accumulated over a period of time
for retirement of debt.  A callable debt obligation is one which is subject to
redemption or refunding prior to maturity at the option of the issuer.  A
refunding is a method by which a debt obligation is redeemed, at or before
maturity, by the proceeds of a new debt obligation.  In general, call provisions
are more likely to be exercised when the offering side valuation is at a premium
over par than when it is at a discount from par.  Accordingly, any such call,
redemption, sale or maturity will reduce the size and diversity of such Series,
and the net annual interest income of the Series and may reduce the Estimated
Long-Term Return and/or Estimated Current Return.  See "Interest and Estimated
Long-Term and Current Returns."  Each Trust portfolio contains a listing of the
sinking fund and call provisions, if any, with respect to each of the debt
obligations.  Extraordinary optional redemptions and mandatory redemptions
result from the happening of certain events.  Generally, events that may permit
the extraordinary optional redemption of Municipal Bonds or may require the
mandatory redemption of Municipal Bonds include, among others:  a final
determination that the interest on the Municipal Bonds is taxable; the
substantial damage or destruction by fire or other casualty of the project

                                       7
<PAGE>
 
for which the proceeds of the Municipal Bonds were used; an exercise by a local,
State or Federal governmental unit of its power of eminent domain to take all or
substantially all of the project for which the proceeds of the Municipal Bonds
were used; changes in the economic availability of raw materials, operating
supplies or facilities or technological or other changes which render the
operation of the project for which the proceeds of the Municipal Bonds were used
uneconomic; changes in law or an administrative or judicial decree which renders
the performance of the agreement under which the proceeds of the Municipal Bonds
were made available to finance the project impossible or which creates
unreasonable burdens or which imposes excessive liabilities, such as taxes, not
imposed on the date the Municipal Bonds are issued on the issuer of the
Municipal Bonds or the user of the proceeds of the Municipal Bonds; an
administrative or judicial decree which requires the cessation of a substantial
part of the operations of the project financed with the proceeds of the
Municipal Bonds; an overestimate of the costs of the project to be financed with
the proceeds of the Municipal Bonds resulting in excess proceeds of the
Municipal Bonds which may be applied to redeem Municipal Bonds; or an
underestimate of a source of funds securing the Municipal Bonds resulting in
excess funds which may be applied to redeem Municipal Bonds.  The Sponsor is
unable to predict all of the circumstances which may result in such redemption
of an issue of Municipal Bonds.

  The Sponsor and the Trustee shall not be liable in any  way for any default,
failure or defect in any Municipal Bond.


  RISK FACTORS.  An investment in Units of a Series of the State Trusts should
be made with an understanding of the risks which an investment in fixed rate
debt obligations may entail, including the risk that the value of the portfolio
and hence of the Units will decline with increases in interest rates.  The value
of the underlying Municipal Bonds will fluctuate inversely with changes in
interest rates.  The uncertain economic conditions of recent years, together
with the fiscal measures adopted to attempt to deal with them, have resulted in
wide fluctuations in interest rates and, thus, in the value of fixed rate debt
obligations generally and long-term obligations in particular.  The Sponsor
cannot predict whether such fluctuations will continue in the future.

  Certain of the Municipal Bonds in the State Trusts may be general obligations
of a governmental entity that are backed by the taxing power of such entity.
All other Municipal Bonds in the State Trusts are revenue bonds payable from the
income of a specific project or authority and are not supported by the issuer's
power to levy taxes.  General obligation bonds are secured by the issuer's
pledge of its faith, credit and taxing power for the payment of principal and
interest.  Revenue bonds, on the other hand, are payable only from the revenues
derived from a particular facility or class of facilities or, in some cases,
from the proceeds of a special excise or other specific revenue source.  There
are, of course, variations in the security of the different Municipal Bonds in
the State Trusts, both within a particular classification and between
classifications, depending on numerous factors.

  Certain Series of the State Trusts contain Municipal Bonds which are
obligations of issuers whose revenues are derived from services provided by
hospitals and other health care facilities, including nursing homes.  In view of
this an investment in such Series should be made with an understanding of the
characteristics of such issuers and the risks that such an investment may
entail.  Ratings of bonds issued for health care facilities are often based on
feasibility studies that contain projections of occupancy levels, revenues and
expenses.  A facility's gross receipts and net income available for debt service
will be affected by future events and

                                       8
<PAGE>
 
conditions including, among other things, demand for services and the ability of
the facility to provide the services required, physicians' confidence in the
facility, management capabilities, economic developments in the service area,
competition, efforts by insurers and governmental agencies to limit rates,
legislation establishing state rate-setting agencies, expenses, the cost and
possible unavailability of malpractice insurance, the funding of Medicare,
Medicaid and other similar third party payor programs, and government
regulation.  Federal legislation has been enacted which implemented a system of
prospective Medicare reimbursement which may restrict the flow of revenues to
hospitals and other facilities which are reimbursed for services provided under
the Medicare program.  Future legislation or changes in the areas  noted above,
among other things, would affect all hospitals to varying degrees and,
accordingly, any adverse changes in these areas may adversely affect the ability
of such issuers to make payment of principal and interest on Municipal Bonds
held in such Series.  Such adverse changes also may adversely affect the ratings
of the Municipal Bonds held in such State Trusts.  Hospitals and other health
care facilities are subject to claims and legal actions by patients and others
in the ordinary course of business.  Although these claims are generally covered
by insurance, there can be no assurance that a claim will not exceed the
insurance coverage of a health care facility or that insurance coverage will be
available to a facility.  In addition, a substantial increase in the cost of
insurance could adversely affect the results of operations of a hospital or
other health care facility.  Certain hospital bonds may provide for redemption
at par at any time upon the sale by the issuer of the hospital facilities to a
non-affiliated entity or in other circumstances.  For example, certain hospitals
may have the right to call bonds at par if the hospital may legally be required
because of the bonds to perform procedures against specified religious
principles.  Certain FHA-insured bonds may provide that all or a portion of
those bonds, otherwise callable at a premium, can be called at par in certain
circumstances.  If a hospital defaults upon a bond obligation, the realization
of Medicare and Medicaid receivables may be uncertain and, if the bond
obligation is secured by the hospital facilities, legal restrictions on the
ability to foreclose upon the facilities and the limited alternative uses to
which a hospital can be put may reduce severely its collateral value.

  Certain of the Municipal Bonds in the State Trusts may be single family
mortgage revenue bonds, which are issued for the purpose of acquiring from
originating financial institutions notes secured by mortgages on residences
located within the issuer's boundaries and owned by persons of low or moderate
income.  Mortgage loans are generally partially or completely prepaid prior to
their final maturities as a result of events such as sale of the mortgaged
premises, default, condemnation or casualty loss.  Because these Municipal Bonds
are subject to extraordinary mandatory redemption in whole or in part from such
prepayments of mortgage loans, a substantial portion of such Municipal Bonds
will probably be redeemed prior to their scheduled maturities or even prior to
their ordinary call dates.  The redemption price of such issues may be more or
less than the offering price of such Municipal Bonds.  Extraordinary mandatory
redemption without premium could also result from the failure of the originating
financial institutions to make mortgage loans in sufficient amounts within a
specified time period or, in some cases, from the sale by the Municipal Bond
issuer of the mortgage loans.  Failure of the originating financial institutions
to make mortgage loans would be due principally to the interest rates on
mortgage loans funded from other sources becoming competitive with the interest
rates on the mortgage loans funded with the proceeds of the single family
mortgage revenue bonds.  Additionally, unusually high rates of default on the
underlying mortgage loans may reduce revenues available for the payment of
principal of or interest on such mortgage revenue bonds.  Single  family
mortgage revenue bonds issued after December 31, 1980 were issued under Section
103A of the Internal Revenue Code, which Section contains certain ongoing
requirements relating to the use of the proceeds of such Municipal Bonds in
order for the interest on such Municipal Bonds to retain its tax-exempt status.
In each case, the issuer of the Municipal

                                       9
<PAGE>
 
Bonds has covenanted to comply with applicable ongoing requirements and bond
counsel to such issuer has issued an opinion that the interest on the Municipal
Bonds is exempt from Federal income tax under existing laws and regulations.
There can be no assurances that the ongoing requirements will be met.  The
failure to meet these requirements could cause the interest on the Municipal
Bonds to become taxable, possibly retroactively from the date of issuance.

  Certain of the Municipal Bonds in the State Trusts may be obligations of
issuers whose revenues are primarily derived from mortgage loans to housing
projects for low to moderate income families.  The ability of such issuers to
make debt service payments will be affected by events and conditions affecting
financed projects, including, among other things, the achievement and
maintenance of sufficient occupancy levels and adequate rental income, increases
in taxes, employment and income conditions prevailing in local labor markets,
utility costs and other operating expenses, the managerial ability of project
managers, changes in laws and governmental regulations, the appropriation of
subsidies and social economic trends affecting the localities in which the
projects are located.  The occupancy of housing projects may be adversely
affected by high rent levels and income limitations imposed under Federal and
state programs.  Like single family mortgage revenue bonds, multi-family
mortgage revenue bonds are subject to redemption and call features, including
extraordinary mandatory redemption features, upon prepayment, sale or non-
origination of mortgage loans as well as upon the occurrence of other events.
Certain issuers of single or multi-family housing bonds have considered various
ways to redeem bonds they have issued prior to the stated first redemption dates
for such bonds.  In connection with the housing Municipal Bonds held by the
State Trusts, the Sponsor has not had any direct communications with any of the
issuers thereof, but at the initial Date of Deposit it was not aware that any of
the respective issuers of such Municipal Bonds were actively considering the
redemption of such Municipal Bonds prior to their respective stated initial call
dates.  However, there can be no assurance that an issuer of a Municipal Bond in
the State Trusts will not attempt to so redeem a Municipal Bond in the State
Trusts.

  Certain of the Municipal Bonds in the State Trusts may be obligations of
issuers whose revenues are derived from the sale of water and/or sewerage
services.  Water and sewerage bonds are generally payable from user fees.
Problems faced by such issuers include the ability to obtain timely and adequate
rate increases, a decline in population resulting in decreased user fees, the
difficulty of financing large construction programs, the limitations on
operations and increased costs and delays attributable to environmental
considerations, the increasing  difficulty of obtaining or discovering new
supplies of fresh water, the effect of conservation programs and the impact of
"no-growth" zoning ordinances.  Issuers may have experienced these problems in
varying degrees.  Because of the relatively short history of solid waste
disposal bond financing, there may be technological risks involved in the
satisfactory construction or operation of the projects exceeding those
associated with most municipal enterprise projects.  Increasing environmental
regulation on the Federal, State and local level has a significant impact on
waste disposal facilities.  While regulation requires more waste producers to
use waste disposal facilities, it also imposes significant costs on the
facilities.  These costs include compliance with frequently changing and complex
regulatory requirements, the cost of obtaining construction and operating
permits, the cost of conforming to prescribed and changing equipment standards
and required methods of operation and the cost of disposing of the waste residue
that remains after the disposal process in an environmentally safe manner.  In
addition, waste disposal facilities frequently face substantial opposition by
environmental groups and officials to their location and operation, to the
possible adverse effects upon the public health and the environment that may be
caused by wastes disposed of at the facilities and to alleged improper operating
procedures.  Waste disposal facilities benefit from laws which require waste to
be disposed

                                       10
<PAGE>
 
of in a certain manner but any relaxation of these laws could cause a decline in
demand for the facilities' services.  Finally, waste disposal facilities are
concerned with many of the same issues facing utilities insofar as they derive
revenues from the sale of energy to local power utilities.

  Certain of the Municipal Bonds in the State Trusts may be obligations of
issuers whose revenues are primarily derived from the sale of electric energy or
natural gas.  Utilities are generally subject to extensive regulation by state
utility commissions which, among other things, establish the rates which may be
charged and the appropriate rate of return on an approved asset base.  The
problems faced by such issuers include the difficulty in obtaining approval for
timely and adequate rate increases from the governing public utility commission,
the difficulty in financing large construction programs, the limitations on
operations and increased costs and delays attributable to environmental
considerations, increased competition, recent reductions in estimates of future
demand for electricity in certain areas of the country, the difficulty of the
capital market in absorbing utility debt, the difficulty in obtaining fuel at
reasonable prices and the effect of energy conservation.  Issuers may have
experienced these problems in varying degrees.  In addition, Federal, State and
municipal governmental authorities may from time to time review existing and
impose additional regulations governing the licensing, construction and
operation of nuclear power plants, which may adversely affect the ability of the
issuers of such Municipal Bonds to make payments of principal and/or interest on
such Municipal Bonds.  The ability of State and local joint action power
agencies to make payments on bonds they have issued is dependent in large part
on payments made to them pursuant to  power supply or similar agreements.
Courts in Washington and Idaho have held that certain agreements between the
Washington Public Power Supply System ("WPPSS") and the WPPSS participants are
unenforceable because the participants did not have the authority to enter into
the agreements.  While these decisions are not specifically applicable to
agreements entered into by public entities in other states, they may cause a
reexamination of the legal structure and economic viability of certain projects
financed by joint action power agencies, which might exacerbate some of the
problems referred to above and possibly lead to legal proceedings questioning
the enforceability of agreements upon which payment of these bonds may depend.

  Certain of the Municipal Bonds in the State Trusts may be industrial revenue
bonds ("IRBs"), including pollution control revenue bonds, which are tax-exempt
securities issued by states, municipalities, public authorities or similar
entities to finance the cost of acquiring, constructing or improving various
industrial projects.  These projects are usually operated by corporate entities.
Issuers are obligated only to pay amounts due on the IRBs to the extent that
funds are available from the unexpended proceeds of the IRBs or receipts or
revenues of the issuer under an arrangement between the issuer and the corporate
operator of a project.  The arrangement may be in the form of a lease,
installment sale agreement, conditional sale agreement or loan agreement, but in
each case the payments to the issuer are designed to be sufficient to meet the
payments of amounts due on the IRBs.  Regardless of the structure, payment of
IRBs is solely dependent upon the creditworthiness of the corporate operator of
the project or corporate guarantor.  Corporate operators or guarantors may be
affected by many factors which may have an adverse impact on the credit quality
of the particular company or industry.  These include cyclicality of revenues
and earnings, regulatory and environmental restrictions, litigation resulting
from accidents or environmentally-caused illnesses, extensive competition and
financial deterioration resulting from leveraged buy-outs or takeovers.  The
IRBs in the State Trusts may be subject to special or extraordinary redemption
provisions which may provide for redemption at par or, with respect to original
issue discount bonds, at issue price plus the amount of original issue discount
accreted to the redemption date plus, if applicable, a premium.  The Sponsor
cannot predict the causes or

                                       11
<PAGE>
 
likelihood of the redemption of IRBs or other Municipal Bonds in the State
Trusts prior to the stated maturity of such Municipal Bonds.

  Certain of the Municipal Bonds in the State Trusts may be obligations which
are payable from and secured by revenues derived from the ownership and
operation of facilities such as airports, bridges, turnpikes, port authorities,
convention centers and arenas.  The major portion of an airport's gross
operating income is generally derived from fees received from signatory airlines
pursuant to use agreements which consist of annual payments for leases,
occupancy of certain terminal space and service fees.  Airport operating income
may therefore be affected by the ability of the airlines to meet their
obligations  under the use agreements.  The air transport industry is
experiencing significant variations in earnings and traffic, due to increased
competition, excess capacity, increased costs, deregulation, traffic constraints
and other factors, and several airlines are experiencing severe financial
difficulties.  The Sponsor cannot predict what effect these industry conditions
may have on airport revenues which are dependent for payment on the financial
condition of the airlines and their usage of the particular airport facility.
Similarly, payment on Municipal Bonds related to other facilities is dependent
on revenues from the projects, such as user fees from ports, tolls on turnpikes
and bridges and rents from buildings.  Therefore, payment may be adversely
affected by reduction in revenues due to such factors as increased cost of
maintenance, decreased use of a facility, lower cost of alternative modes of
transportation, scarcity of fuel and reduction or loss of rents.

  Certain of the Municipal Bonds in the State Trusts may be obligations of
issuers which are, or which govern the operation of, schools, colleges and
universities and whose revenues are derived mainly from ad valorem taxes, or for
higher education systems, from tuition, dormitory revenues, grants and
endowments.  General problems relating to school bonds include litigation
contesting the state constitutionality of financing public education in part
from ad valorem taxes, thereby creating a disparity in educational funds
available to schools in wealthy areas and schools in poor areas.  Litigation or
legislation on this issue may affect the sources of funds available for the
payment of school bonds in the Trusts.  General problems relating to college and
university obligations would include the prospect of a declining percentage of
the population consisting of "college" age individuals, possible inability to
raise tuition and fees sufficiently to cover increased operating costs, the
uncertainty of continued receipt of Federal grants and state funding and new
government legislation or regulations which may adversely affect the revenues or
costs of such issuers.  All of such issuers have been experiencing certain of
these problems in varying degrees.  In addition, the ability of universities and
colleges to meet their obligations is dependent upon various factors, including
the size and diversity of their sources of revenues, enrollment, reputation,
management expertise, the availability and restrictions on the use of endowments
and other funds, the quality and maintenance costs of campus facilities, and, in
the case of public institutions, the financial condition of the relevant state
or other governmental entity and its policies with respect to education.  The
institution's ability to maintain enrollment levels will depend on such factors
as tuition costs, geographic location, geographic diversity and quality of
student body, quality of the faculty and the diversity of program offerings.


  Certain of the Municipal Bonds in the State Trusts may be Urban Redevelopment
Bonds ("URBs").  URBs have generally been issued under bond resolutions pursuant
to which the revenues and receipts payable under the arrangements with the
operator of a particular project have been assigned and pledged to purchasers.
In some cases, a mortgage on the underlying project may have been granted as
security for the URBs.  Regardless

                                       12
<PAGE>
 
of the structure, payment of the URBs is solely dependent upon the
creditworthiness of the operator of the project.

  Certain of the Municipal Bonds in the State Trusts may be lease revenue bonds
whose revenues are derived from lease payments made by a municipality or other
political subdivision which is leasing equipment or property for use in its
operation.  The risks associated with owning Municipal Bonds of this nature
include the possibility that appropriation of funds for a particular project or
equipment may be discontinued.  The Sponsor cannot predict the likelihood of
nonappropriation of funds for these types of lease revenue Municipal Bonds.
Lease revenue Municipal Bonds may also be subject to the risk of abatement in
many states -- rental obligations cease in the event that damage, destruction or
condemnation of the project prevents its use by the lessee.  (In these cases,
insurance provisions designed to alleviate this risk become important credit
factors.)  In the event of default by the lessee government, there may be
significant legal and/or practical difficulties involved in the re-letting or
sale of the project.  Some of these issues, particularly those for equipment
purchase, contain the so-called "substitution safeguard", which bars the lessee
government, in the event its defaults on its rental payments, from the purchase
or use of similar equipment for a certain period of time.  This safeguard is
designed to insure that the lessee government will appropriate even though it is
not legally obligated to do so, but its legality remains untested in most, if
not all, states.

  Certain of the Municipal Bonds in the State Trusts may be "zero coupon" bonds,
i.e., an original issue discount bond that does not provide for the payment of
current interest.  Zero coupon bonds are purchased at a deep discount because
the buyer receives only the right to receive a final payment at the maturity of
the bond and does not receive any periodic interest payments.  The effect of
owning deep discount bonds which do not make current interest payments (such as
the zero coupon bonds) is that a fixed yield is earned not only on the original
investment but also, in effect, on all discount earned during the life of such
obligation.  This implicit reinvestment of earning at the same rate eliminates
the risk of being unable to reinvest the income on such obligation at a rate as
high as the implicit yield on the discount obligation, but at the same time
eliminates the holder's ability to reinvest at higher rates in the future.  For
this reason, zero coupon bonds are subject to substantially greater price
fluctuations during periods of changing market interest rates than are
securities of comparable quality which pay interest currently.  For the Federal
tax consequences of original issue discount bonds such as the zero coupon bonds,
see "Federal Tax Status of the State Trusts."

  Investors should be aware that many of the Municipal Bonds in the State Trusts
are subject to continuing requirements such as the actual use of Municipal Bond
proceeds or manner of operation of the project financed from Municipal Bond
proceeds that may affect the exemption of interest on such Municipal Bonds  from
Federal income taxation. Although at the time of issuance of each of the
Municipal Bonds in the State Trusts an opinion of bond counsel was rendered as
to the exemption of interest on such obligations from Federal income taxation,
there can be no assurance that the respective issuers or other obligors on such
obligations will fulfill the various continuing requirements established upon
issuance of the Municipal Bonds.  A failure to comply with such requirements may
cause a determination that interest on such obligations is subject to Federal
income taxation, perhaps even retroactively from the date of issuance of such
Municipal Bonds, thereby reducing the value of the Municipal Bonds and
subjecting Unitholders to unanticipated tax liabilities.

  Federal bankruptcy statutes relating to the adjustment of debts of political
subdivisions and authorities of states of the United States provide that, in
certain circumstances, such subdivisions or authorities may be

                                       13
<PAGE>
 
authorized to initiate bankruptcy proceedings without prior notice to or consent
of creditors, which proceedings could result in material and adverse
modification or alteration of the rights of holders of obligations issued by
such subdivision or authorities.

  Certain issues of the Municipal Bonds in the State Trusts represent "moral
obligations" of a governmental entity.  In the event that the issuer of the
Municipal Bond defaults in the repayment thereof, the governmental entity
lawfully may, but is not obligated to, discharge the obligation of the issuer to
repay such Municipal Bond.  If an issuer of moral obligation bonds is unable to
meet its obligations, the repayment of such Municipal Bonds becomes a moral
commitment but not a legal obligation of the State or municipality in question.
Even though the State may be called on to restore any deficits in capital
reserve funds of the agencies or authorities which issued the bonds, any
restoration generally requires appropriation by the State legislature and
accordingly does not constitute a legally enforceable obligation or debt of the
State.  The agencies or authorities generally have no taxing power.

  To the best of the Sponsor's knowledge, as of the date of this Prospectus,
there is no litigation pending with respect to any Municipal Bond which might
reasonably be expected to have a material adverse effect on the Trust or any
State Trust.  Although the Sponsor is unable to predict whether any other
litigation may be instituted, or if instituted, whether such litigation might
have a material adverse effect on the Trust, the Trust received copies of the
opinions of bond counsel given to the issuing authorities at the time of
original delivery of each of the Municipal Bonds to the effect that the
Municipal Bonds had been validly issued and that the interest thereon is exempt
from Federal income taxes.


DISTRIBUTION REINVESTMENT

  Each Unitholder of a Trust Fund may elect to have distributions of principal
(including capital gains, if any) or interest or both automatically invested
without charge in shares of any mutual fund underwritten or advised by Kemper
Financial Services, Inc., an affiliate of the Sponsor, (the "Kemper Funds")
which are registered in the Unitholder's state of residence, other than those
Kemper Funds sold with a contingent deferred sales charge.  Since the portfolio
securities and investment objectives of such Kemper Funds may differ
significantly from that of the Trust, Unitholders should carefully consider the
consequences, including the fact that distributions from such Kemper Funds may
be taxable, before selecting such Kemper Funds for reinvestment.  Detailed
information with respect to the investment objectives and the management of the
Kemper Funds is contained in their respective prospectuses, which can be
obtained from the Sponsor upon request.  An investor should read the appropriate
prospectus prior to making the election to reinvest.

  Unitholders who are receiving distributions in cash may elect to participate
in distribution reinvestment by filing with the Program Agent an election to
have such distributions reinvested without charge.  Such election must be
received by the Program Agent at least ten days prior to the Record Date
applicable to any distribution in order to be in effect for such Record Date.
Any such election shall remain in effect until a subsequent notice is received
by the Program Agent.  See "Unitholders - Distributions to Unitholders."

                                       14
<PAGE>
 
  The Program Agent is Investors Fiduciary Trust Company.  All inquiries
concerning participation in distribution reinvestment should be directed to the
Kemper Service Company, a service agent for the Program Agent at P.O. Box
419430, Kansas City, Missouri 64173-0216, telephone (800) 422-2848.


INTEREST,  ESTIMATED LONG-TERM RETURN AND ESTIMATED CURRENT RETURN

  As of the opening of business on the date indicated  therein, the Estimated
Current Returns and the Estimated Long-Term Returns for each State Trust were as
set forth under "Essential Information" for the applicable State Trust in Part
Two of this Prospectus.  Estimated Current Returns are calculated by dividing
the estimated net annual interest income per Unit by the Public Offering Price.
The estimated net annual interest income per Unit will vary with changes in fees
and expenses of the Trustee, the Sponsor and the Evaluator and with the
principal prepayment, redemption, maturity, exchange or sale of Securities while
the Public Offering Price will vary with changes in the offering price of the
underlying Securities and with the changes in Purchased Interest in the case of
Kemper Defined Funds; therefore, there is no assurance that the present
Estimated Current Returns will be realized in the future.  Estimated Long-Term
Returns are calculated using a formula which (1) takes into consideration, and
determines and factors in the relative weightings of, the market values, yields
(which takes into account the amortization of premiums and the accretion of
discounts) and estimated retirements of all of the Securities in the State Trust
and (2) takes into account the expenses and sales charge associated with each
State Trust Unit.  Since the market values and estimated retirements of the
Securities and the expenses of the State Trust will change, there is no
assurance that the present Estimated Long-Term Returns will be realized in the
future.  Estimated Current Returns and Estimated Long-Term Returns are expected
to differ because the calculation of Estimated Long-Term Returns reflects the
estimated date and amount of principal returned while Estimated Current Returns
calculations include only net annual interest income and Public Offering Price.


FEDERAL TAX STATUS OF THE STATE TRUSTS

  All Municipal Bonds deposited in the State Trusts were accompanied by copies
of opinions of bond counsel to the issuers thereof, given at the time of
original delivery of the Municipal Bonds, to the effect that the interest
thereon is excludable from gross income for Federal income tax purposes.  In
addition, bond counsel to the issuing authorities rendered opinions as to the
exemption of interest on such Municipal Bonds, when held by residents of the
State in which the issuers of such Municipal Bonds are located, from State
income taxes and, where applicable, local income taxes.  Gain realized on the
sale or redemption of the Municipal Bonds by the Trustee or of a Unit by a
Unitholder is, however, includable in gross income for Federal income tax
purposes.  Such gain does not include any amounts received in respect of accrued
interest or earned original issue discount.  It should be noted that under
legislation described below that subjects accretion of market discount on tax-
exempt bonds to taxation as ordinary income, gain realized on the sale or
redemption of Municipal Bonds by the Trustee or of Units by a Unitholder that
would have been treated as capital gain under prior law is treated as ordinary
income to the extent it is attributable to accretion of market discount.  Market
discount can arise based on the price a Trust Fund pays for Municipal Bonds or
the price a Unitholder pays for his or her Units.

                                       15
<PAGE>
 
  In connection with the offering of Units of the State Trusts, neither the
Sponsor, the Trustee, the Auditors nor their respective counsel have made any
review of the proceedings relating to the issuance of the Municipal Bonds or the
bases for such opinions.

  At the time of the closing for each Trust, except with respect to the various
series of Ohio Tax-Exempt Bond Trust, Chapman and Cutler, counsel for the
Sponsor, rendered an opinion  under then existing law substantially to the
effect that:

     Each State Trust is not an association taxable as a corporation for Federal
  income tax purposes and interest and accrued original issue discount on Bonds
  which is excludable from gross income under the Internal Revenue Code of 1986
  (the "Code") will retain its status when distributed to Unitholders, except to
  the extent such interest is subject to the alternative minimum tax, an
  additional tax on branches of foreign corporations and the environmental tax
  (the "Superfund Tax"), as noted below.

     Exemption of interest and accrued original issue discount on any Municipal
  Bonds for Federal income tax purposes does not necessarily result in tax-
  exemption under the laws of the several states as such laws vary with respect
  to the taxation of such securities and in many states all or part of such
  interest and accrued issue discount may be subject to tax.


     Each Unitholder is considered to be the owner of a pro rata portion of each
  asset of the respective   State Trust in the proportion that the number of
  Units of such Trust held by him bears to the total   number of Units
  outstanding of such State Trust under subpart E, subchapter J of chapter 1 of
  the   Code and will have a taxable event when such State Trust disposes of a
  Bond, or when the   Unitholder redeems or sells his Units.  Unitholders must
  reduce the tax basis of their Units for their   share of accrued interest
  received by a State Trust, if any, on Bonds delivered after the Unitholders
  pay for their Units to the extent that such interest accrued on such Bonds
  during the period from the Unitholder's settlement date to the date such Bonds
  are delivered to a State Trust and, consequently, such Unitholders may have an
  increase in taxable gain or reduction in capital loss upon the disposition of
  such Units.  Gain or loss upon the sale or redemption of Units is measured by
  comparing the proceeds of such sale or redemption with the adjusted basis of
  the Units.  If the Trustee disposes of Bonds (whether by sale, payment on
  maturity, redemption or otherwise), gain or loss is recognized to the
  Unitholder.  The amount of any such gain or loss is measured by comparing the
  Unitholder's pro rata share of the total proceeds from such disposition with
  the Unitholder's basis for his or her fractional interest in the asset
  disposed of.  In the case of a Unitholder who purchases Units, such basis
  (before adjustment for earned original issue discount and amortized bond
  premium, if any) is determined by apportioning the cost of the Units among
  each of the State Trust's assets ratably according to the value as of the date
  of acquisition of the Units.  The basis of each Unit and of each Municipal
  Bond which was issued with original issue discount must be increased by the
  amount of the accrued original issue discount and the basis of each Unit and
  of the Unitholder's interest in each Municipal Bond which was acquired by such
  Unitholder at a premium must be reduced by the annual amortization of
  Municipal Bond premium. The tax cost reduction requirements of the Code
  relating to amortization of bond premium may,

                                       16
<PAGE>
 
  under some circumstances, result in the Unitholder realizing a taxable gain
  when his Units are sold or redeemed for an amount equal to his original cost.

  Sections 1288 and 1272 of the Internal Revenue Code of 1986 (the "Code")
provide a complex set of rules governing the accrual of original issue discount.
These rules provide that original issue discount accrues either on the basis of
a constant compound interest rate or ratably over the term of the Municipal
Bond, depending on the date the Municipal Bond was issued.  In addition, special
rules apply if the purchase price of a Municipal Bond exceeds the original issue
price plus the amount of original issue discount which would have previously
accrued based upon its issue price (its "adjusted issue price").  The
application of these rules will also vary depending on the value of the
Municipal Bond on the date a Unitholder acquires his Units, and the price the
Unitholder pays for his Units.  Investors with questions regarding these Code
sections should consult with their tax advisers.

  "The Revenue Reconciliation Act of 1993" (the "Tax Act") subjects tax-exempt
bonds to the market discount rules of the Code effective for bonds purchased
after April 30, 1993. In general, market discount is the amount (if any) by
which the stated redemption price at maturity exceeds an investor's purchase
price (except to the extent that such difference, if any, is attributable to
original issue discount not yet accrued) subject to a statutory "de minimis
rule".  Market discount can arise based on the price a Trust pays for Municipal
Bonds or the price a Unitholder pays for his or her Units.  Under the Tax Act,
accretion of market discount is taxable as ordinary income; under prior law the
accretion had been treated as capital gain.  Market discount that accretes while
a Trust Fund holds a Municipal Bond would be recognized as ordinary income by
the Unitholders when principal payments are received on the Municipal Bond, upon
sale or at redemption (including early redemption), or upon the sale or
redemption of his or her Units, unless a Unitholder elects to include market
discount in taxable income as it accrues. The market discount rules are complex
and Unitholders should consult their tax advisers regarding these rules and
their application.
 
  In the case of certain corporations, the alternative minimum tax and the
Superfund Tax depend upon the corporation's alternative minimum taxable income,
which is the corporation's taxable income with certain adjustments.  One of the
adjustment items used in computing the alternative minimum taxable income and
the Superfund Tax of a corporation (other than an S Corporation, Regulated
Investment Company, Real Estate Investment Trust, or REMIC) is an amount equal
to 75% of the excess of such corporation's "adjusted current earnings" over an
amount equal to its alternative minimum taxable income (before such adjustment
item and the alternative tax net operating loss deduction).  "Adjusted current
earnings" includes all tax-exempt interest, including interest on all the
Municipal Bonds in a State Trust.  Unitholders are urged to consult their tax
advisers with respect to the particular tax consequences to them including the
corporate alternative minimum tax, the Superfund Tax and the branch profits tax
imposed by Section 884 of the Code.

  Counsel for the Sponsor has also advised that under Section 265 of the Code,
interest on indebtedness incurred or continued to purchase or carry Units of a
State Trust is not deductible for Federal income tax purposes.  The Internal
Revenue Service has taken the position that such indebtedness need not be
directly traceable to the purchase or carrying of Units (however, these rules
generally do not apply to interest paid on indebtedness incurred to purchase or
improve a personal residence or to purchase goods or services for personal
consumption).  Also, under Section 265 of the Code, certain financial
institutions that acquire Units would

                                       17
<PAGE>
 
generally not be able to deduct any of the interest expense attributable to
ownership of such Units.  Investors with questions regarding these issues should
consult with their tax advisers.

  In the case of certain Municipal Bonds in the State Trusts, the opinions of
bond counsel indicate that interest on such securities received by a
"substantial user" of the  facilities being financed with the proceeds of these
securities or persons related thereto, for periods while such securities are
held by such a user or related person, will not be excludable from Federal gross
income, although interest on such securities received by others would be
excludable from Federal gross income.  "Substantial user" and "related person"
are defined under U.S. Treasury Regulations.  Any person who believes that he or
she may be a "substantial user" or a "related person" as so defined should
contact his or her tax adviser.

  In the case of corporations, the alternative tax rate applicable to long-term
capital gains is 35% effective for long-term capital gains realized in taxable
years beginning on or after January 1, 1993.  For taxpayers other than
corporations, net capital gains are subject to a maximum marginal stated tax
rate of 28%.  However, it should be noted that legislative proposals are
introduced from time to time that affect tax rates and could affect relative
differences at which ordinary income and capital gains are taxed.  Under the
Code, taxpayers must disclose to the Internal Revenue Service the amount of tax-
exempt interest earned during the year.

  With respect to the various series of Ohio Tax-Exempt Bond Trust, Squire,
Sanders & Dempsey rendered an opinion at the time of each closing for each Ohio
Trust which was substantially similar to the foregoing.

  Under existing law, the State Trusts are not associations taxable as a
corporation and the income of the Trust Funds will be treated as the income of
the Unitholders under the income tax laws of the State of Missouri.

  All statements of law in the Prospectus concerning exclusion from gross income
for Federal, State or other tax purposes are the opinions of counsel and are to
be so construed.

  At the respective times of issuance of the Municipal Bonds, opinions relating
to the validity thereof and to the exclusion of interest thereon from Federal
gross income are rendered by bond counsel to the respective issuing authorities.
Neither the Sponsor nor Chapman and Cutler has made any special review for the
State Trusts of the proceedings relating to the issuance of the Municipal Bonds
or of the basis for such opinions.

  Section 86 of the Code, in general, provides that fifty percent of Social
Security benefits are includable in gross income to the extent that the sum of
"modified adjusted gross income" plus fifty percent of the Social Security
benefits received exceeds a "base amount."  The base amount is $25,000 for
unmarried taxpayers, $32,000 for married taxpayers filing a joint return and
zero for married taxpayers who do not live apart at all times during the taxable
year and who file separate returns.  Modified adjusted gross income is adjusted
gross income determined without regard to certain otherwise allowable deductions
and exclusions from gross income and by including tax exempt interest.  To the
extent that Social Security benefits are includable in gross income,  they will
be treated as any other item of gross income.

  In addition, under the Tax Act, for taxable years beginning after December 31,
1993, up to 85 percent of Social Security benefits are includable in gross
income to the extent that the sum of "modified adjusted gross

                                       18
<PAGE>
 
income" plus fifty percent of Social Security benefits received exceeds an
"adjusted base amount."  The adjusted base amount is $34,000 for married
taxpayers, $44,000 for married taxpayers filing a  joint return and zero for
married taxpayers who do not live apart at all times during the taxable year and
who file separate returns.

  Although tax-exempt interest is included in modified adjusted gross income
solely for the purpose of determining what portion, if any, of Social Security
benefits will be included in gross income, no tax-exempt interest, including
that received from the Trust Fund, will be subject to tax.  A taxpayer whose
adjusted gross income already exceeds the base amount or the adjusted base
amount must include fifty percent or eighty-five percent, respectively of his
Social Security benefits in gross income whether or not he receives any tax-
exempt interest.  A taxpayer whose modified adjusted gross income (after
inclusion of tax-exempt interest) does not exceed the base amount need not
include any Social Security benefits in gross income.

  For a discussion of the State tax status of income earned on Units of a State
Trust, see the discussion of tax status for the applicable trust.  Except as
noted therein, the exemption of interest on State and local obligations for
Federal income tax purposes discussed above does not necessarily result in
exemption under the income or other tax laws of any state or city.  The laws of
the several states vary with respect to the taxation of such obligations.

  All statements in the Prospectus concerning exemption from Federal, state or
other taxes are the opinions of counsel and are to be so construed.


DESCRIPTION AND STATE TAX STATUS OF THE STATE TRUSTS

  ARIZONA TRUSTS.  The following brief summary regarding the economy of Arizona
is based upon information drawn from publicly available sources and is included
for the purpose of providing the information about general economic conditions
that may or may not affect issuers of the Arizona Bonds.  The Sponsor has not
independently verified any of the information contained in such publicly
available documents.

  Arizona is the nation's sixth largest state in terms of area.  Arizona's main
economic sectors include services, tourism and manufacturing.  Mining and
agriculture are also significant, although they tend to be more capital than
labor intensive.  Services is the single largest economic sector.  Many of these
jobs are directly related to tourism.

  The unemployment rate in Arizona for 1993 was 6.2% and for 1992 was 7.4%
compared to a national rate of 6.8% in 1993 and 7.4% in 1992.  Job growth may be
adversely affected by the closing of a major air force base near Phoenix and the
bankruptcy of several major employers, including America West Airlines.

  In 1986, the value of Arizona real estate began a steady decline, reflecting a
market which had been overbuilt in the previous decade with a resulting surplus
of completed inventory.  This decline adversely affected both the construction
industry and those Arizona financial institutions which had aggressively pursued
many facets of real estate lending.  In the neat future, Arizona's financial
institutions are likely to continue to experience problems until the excess
inventories of commercial and residential properties are absorbed.  The

                                       19
<PAGE>
 
problems of the financial institutions have adversely affected employment and
economic activity.  Longer prospects are brighter.  Arizona has been, and is
projected to continue to be, one of the fastest growing areas in the United
States.  Over the last several decades the State has outpaced most other regions
of the country in virtually every major category of growth, including
population, personal income, gross state product and job creation.
 
  The state operates on a fiscal year beginning July 1 and ending June 30.
Fiscal year 1995 refers to the year ending June 30, 1995.

  General Fund revenues of $4.3 billion are expected during fiscal year 1995.
Approximately 44.5% of this budgeted revenue comes from sales and use taxes,
44.4%  from income taxes (both individual and corporate) and 4.4% from property
taxes.  All taxes total approximately $4.0 billion, or 93% of General Funds
revenues.  Non-tax revenue includes items such as income from the state lottery,
licenses, fees and permits, and interest.

  For fiscal year 1994 the budget called for expenditures of approximately $4.1
billion.  These expenditures fell into the following major categories: education
(47.4%), health and welfare (26.3%), protection and safety (4.0%), general
government (15.5%) and inspection and regulation, natural resources and
transportation (6.8%).  The States's general fund expenditures for fiscal year
1995 are budgeted at approximately $4.7 billion.

  Most or all of the Bonds of the Arizona Trust are not obligations of the State
of Arizona, and are not supported by the State's taxing powers.  The particular
source of payment and security for each of the Bonds is detailed in the
instruments themselves and in related offering materials.  There can be no
assurances, however, with respect to whether the market value of marketability
of any of the Bonds issued by an entity other than the State of Arizona will be
affected by the financial or other condition of the State or of any entity
located within the State.  In addition, it should be noted that the State of
Arizona, as well as counties, municipalities, political subdivisions and other
public authorities of the state, are subject to limitations imposed by Arizona's
constitution with respect to ad valorem taxation, bonded indebtedness and other
matters.  For example, the legislature cannot appropriate revenues in excess of
7% of the total personal income of the state in any fiscal year.  These
limitations may affect the ability of the issuers to generate revenues to
satisfy their debt obligations.
 
  On July 21, 1994, the Arizona Supreme Court rendered its opinion in Roosevelt
Elementary School District Number 66, et al. v. Dianne Bishop, et al. (the
"Roosevelt Opinion").  In this opinion, the Arizona Supreme Court held that the
present statutory financing scheme for public education in the State of Arizona
does not comply with the Arizona constitution.  Subsequently, the Arizona School
Boards Association, with the approval of the appellants and the appellees to the
Roosevelt Opinion, and certain Arizona school districts, filed with the Arizona
Supreme Court motions for clarification of the Roosevelt Opinion, specifically
with respect to seeking prospective application of the Roosevelt Opinion.  On
July 29, 1994, the Arizona Supreme Court clarified the Roosevelt Opinion to hold
that such opinion will have prospective effect only.

  Certain other circumstances are relevant to the market value, marketability
and payment of any hospital and health care revenue bonds in the Arizona Trust.
The Arizona Legislature has in the past sought to enact  health care cost
control legislation.  Certain other health care regulatory laws have expired.
It is expected that the Arizona legislature will at future sessions continue to
attempt to adopt legislation concerning health care

                                       20
<PAGE>
 
cost control and related regulatory matters.  The effect of any such legislation
or of the continued absence of any legislation restricting hospital bed
increased and limiting new hospital construction on the ability of Arizona
hospitals and other health care providers to pay debt service on their revenue
bonds cannot be determined at this time.

  Arizona does not participate in the federally administered Medicaid program.
Instead, the state administers an alternative program, Arizona Health Care Cost
Containment System ("AHCCCS"), which provides health care to indigent persons
meeting certain financial eligibility requirements, through managed care
programs.  In fiscal year 1994, AHCCCS was financed approximately 60% by federal
funds, 29% by state funds, and 11% by county funds.

  Under state law, hospitals retain the authority to raise with notification and
review by, but not approval from, the Department of Health Services.  Hospitals
in Arizona have experienced profitability problems along with those in other
states.  At least two Phoenix based hospitals have defaulted on or reported
difficulties in meeting their bond obligations in recent years.

  Insofar as tax-exempt Arizona public utility pollution control revenue bonds
are concerned, the issuance of such bonds and the periodic rate increases needed
to cover operating costs and debt service are subject to regulation by the
Arizona Corporation Commission, the only significant exception being the Salt
River Project Agricultural Improvement and Power District which, as a Federal
instrumentality, is exempt from rate regulation.  On July 15, 1991, several
creditors of Tucson Electric Power Company ("Tucson Electric") filed involuntary
petitions under Chapter 11 of the U.S. Bankruptcy Code to force Tucson Power to
reorganize under the supervision of the bankruptcy court.  On December 31, 1991,
the Bankruptcy Court approved the utility's motion to dismiss the July petition
after five months of negotiations between Tucson Electric and its creditors to
restructure the utility's debts and other obligations.  In December 1992, Tucson
Electric announced that it had completed its financial restructuring.  In
January 1993, Tucson Electric asked the Arizona Corporation Commission for a
9.3% average rate.  Tucson Electric serves approximately 270,000 customers,
primarily in the Tucson area.  Inability of any regulated public utility to
secure necessary rate increases could adversely affect, to an indeterminable
extent, its ability to pay debt service on its pollution control revenue bonds.

  Based on a recent U.S. Supreme Court ruling, the State has determined to
refund $197 million, including statutory interest, in State income taxes
previously collected from Federal retirees on their pensions.  This payment will
be made over a four-year period beginning with approximately $14.6 million in
tax refunds in fiscal year 1994.  A combination of tax refunds and tax credits
will be used to satisfy this liability.

  At the time of the closing for each Arizona Trust, Special Counsel to the Fund
for Arizona tax matters rendered an opinion under then existing Arizona income
tax law applicable to taxpayers whose income is subject to Arizona income
taxation substantially to the effect that:

     For Arizona income tax purposes, each Unitholder will be treated as the
  owner of a pro rata portion of the Arizona Trust, and the income of the Trust
  therefore will be treated as the income of the Unitholder under State law.

                                       21
<PAGE>
 
     For Arizona income tax purposes, interest on the Bonds which is excludable
  from Federal gross income and which is exempt from Arizona income taxes when
  received by the Arizona Trust, and which would be excludable from Federal
  gross income and exempt from Arizona income taxes if received directly by a
  Unitholder, will retain its status as tax-exempt interest when received by the
  Arizona Trust and distributed to the Unitholders.

     To the extent that interest derived from the Arizona Trust by a Unitholder
  with respect to the Bonds is excludable from Federal gross income, such
  interest will not be subject to Arizona income taxes;

     Each Unitholder will receive taxable gain or loss for Arizona income tax
  purposes when Bonds held in the Arizona Trust are sold, exchanged, redeemed or
  paid at maturity, or when the Unitholder redeems or sells Units, at a price
  that differs from original cost as adjusted for amortization of Bond discount
  or premium and other basis adjustments, including any basis reduction that may
  be required to reflect a Unitholder's share of interest, if any, accruing on
  Bonds during the interval between the Unitholder's settlement date and the
  date such Bonds are delivered to the Arizona Trust, if later.

     Amounts paid by the Insurer under an insurance policy or policies issued to
  the Trust, if any, with respect to the Bonds in the Trust with represent
  maturing interest on defaulted obligations held by the Trustee will be exempt
  from State income taxes if, and to the same extent as, such interest would
  have been so exempt if paid by the issuer of the defaulted obligations
  provided that, at the time such policies are purchased, the amounts paid for
  such policies are reasonable, customary and consistent with the reasonable
  expectation tat the issuer of the obligations, rather that the insurer, will
  pay debt service on the obligations.

     Arizona law does not permit a deduction for interest paid or incurred on
  indebtedness incurred or continued to purchase or carry Units in the Arizona
  Trust, the interest on which is exempt from Arizona income taxes.

     Neither the Bonds nor the Units will be subject to Arizona property taxes,
  sales tax or use tax.

  ARKANSAS TRUSTS.  The Constitution of Arkansas specifically prohibits the
creation of any State general obligation debt unless authorized in a Statewide
general election.  Although the State of Arkansas defaulted on some of its
general obligation debt during the depression in the later 1930's, it has not
failed to pay the principal and interest on any of its general obligations when
due since that time.

  Act 496 of 1981, as amended, the "Arkansas Water Resources Development Act of
1981" ("Act 496"), authorized the issuance of State Water Resources Development
General Obligation Bonds by the State of Arkansas, acting by and through the
Arkansas Soil and Water Conservation Commission.  The issuance of bonds pursuant
to Act 496 was approved by the electors of the State at the general election on
November 2, 1982.  The total principal amount of bonds issued during any fiscal
biennium may not exceed $15,000,000, and the total principal of all bonds issued
under Act 496 may not exceed $100,000,000.  All Bonds to be issued under Act 496
shall be direct general obligations of the State, the principal and interest of
which are payable from the general revenues of the State.  Pursuant to Act 496,
the State of Arkansas has issued and outstanding two series of bonds in the
aggregate principal amount of $36,645,000 under Act 496 as of June 30, 1993.

                                       22
<PAGE>
 
  Act 686 of 1987, the "Arkansas Waste Disposal and Pollution Abatement
Facilities Financing Act of 1987" ("Act 686"), authorizes the issuance of
Arkansas Waste Disposal and Pollution Abatement Facilities General Obligation
Bonds by the State of Arkansas, acting by and through the Arkansas Soil and
Water Conservation Commission.  The issuance of bonds pursuant to Act 686 was
approved by the electors of the State at the general election on November 8,
1988.  The total principal amount of bonds issued during any fiscal biennium may
not exceed $50,000,000, and the total principal of all bonds issued under Act
686 may not exceed $250,000,000.  All bonds to be issued under Act 686 shall be
direct general obligations of the State, the principal and interest of which are
payable from the general revenues of the State.  The State of Arkansas has
outstanding two series of bonds in the aggregate principal amount of
approximately $25,100,000 under Act 686 as of June 30, 1993.

  Act 683 of 1989, the "Arkansas College Saving Bond Act of 1989" ("Act 683"),
authorizes the issuance of Arkansas College Savings General Obligation Bonds by
the State of Arkansas, acting by and through the Arkansas Development Finance
Authority.  The issuance of bonds pursuant to Act 683 was approved by the
electors of the State at the general election on November 6, 1990.  The total
principal amount of bonds issued during any fiscal biennium may not exceed
$100,000,000, and the total principal of all bonds issued under Act 683 may not
exceed $300,000,000.  All bonds to be issued under Act 683 shall be direct
general obligations of the State, the principal and interest of which are
payable from the general revenues of the State.  The State of Arkansas has
outstanding four series of bonds in the aggregate principal amount of
approximately $161,751,000 under Act 683 as of April 1, 1994.

  Deficit spending has been prohibited by statute in Arkansas since 1945.  The
Revenue Stabilization Law requires that before any State spending can take
place, there must be an appropriation by the General Assembly and there must be
funds available in the fund from which the appropriation has been made.  The
State is prohibited from borrowing money to put into any State fund from which
appropriations can be paid.

  Information regarding the financial condition of the State is included for the
purpose of providing information about general economic conditions that may
affect issuers of the Bonds in Arkansas.  The Arkansas economy represents
approximately 2.0% of the total United States' economy.  Its small size causes
the Arkansas economy to follow the national economy.  Fluctuations in the
national economy are often mirrored by coinciding or delayed fluctuations in the
Arkansas economy.

  Arkansas' economy is both agricultural and manufacturing based.  Thus, the
State of Arkansas feels the full force of the business cycle and also sees the
growth swing from positive to negative as conditions in agriculture change.

  Agriculture has had a depressant effect on the Arkansas economy regardless of
the phase the business cycle was in.  In recent years, agricultural employment
in Arkansas has been on the decline.  From 1988 to 1989 and from 1989 to 1990,
agricultural employment declined by 1.6%.

  Employment in Arkansas' construction industry decreased by 1.8% from 1989 to
1990 and by 4.4% from 1990 to 1991.  This followed a 2.3% decline from 1988 to
1989.

                                       23
<PAGE>
 
  During the past two decades, Arkansas' economic base has shifted from
agriculture to light manufacturing. Manufacturing employment in Arkansas grew by
0.56% from 1990 to 1991 versus 3.7% at the national level.  The diversification
of economic interests has lessened Arkansas' cyclical sensitivity to impact by
any single sector.  From 1990 to 1991, total employment decreased by 1.9% and
total nonagricultural wage and salary employment increased by 1.4%.  Total
employment growth in Arkansas exceeded the growth rate of total employment in
the United States.  The average unemployment rate decreased from 7.2% in 1992 to
6.2% in 1993.  Total personal income increased by 7.2% from 1988 to 1989, 6.7%
from 1989 to 1990 and by 5.2% from 1990 to 1991.  Per capita personal income
increased by 7.1% from 1988 to 1989, 6.4% from 1989 to 1990 and by 4.3% from
1990 to 1991.  Retail sales increased by 1.3% from 1990 to 1991.

  Counties and municipalities may issue general obligation bonds (pledging an ad
valorem tax), special obligation bonds (pledging other specific tax revenues)
and revenue bonds (pledging only specific revenues from sources other than tax
revenues).  School districts may issue general obligation bonds (pledging ad
valorem taxes).  Revenue bonds may also be issued by agencies and
instrumentalities of counties, municipalities and the State of Arkansas but as
in all cases of revenue bonds, neither the full faith and credit nor the taxing
power of the State of Arkansas or any municipality or county thereof is pledged
to the repayment of those bonds.  Revenue bonds can be issued only for public
purposes, including, but not limited to, industry, housing, health care
facilities, airports, port facilities and water and sewer projects.

  The foregoing information constitutes only a brief summary of some of the
financial difficulties which may impact certain issuers of Bonds and does not
purport to be a complete description of all adverse conditions to which the
issuers in the Arkansas Trust are subject.  Additionally, many factors including
national economic, social and environmental policies and conditions, which are
not within the control of the issuers of Bonds, could affect or could have an
adverse impact on the financial condition of the State, various agencies and
political subdivisions and private businesses located in the State.  The Sponsor
is unable to predict whether or to what extent such factors or other factors may
affect the issuers of Bonds, the market value or marketability of the Bonds or
the ability of the respective issuers of the Bonds acquired by the Arkansas
Trust to pay interest on or principal of the Bonds.

  At the time of the closing for each Arkansas Trust Special Counsel to each
Arkansas Trust for Arkansas tax matters rendered an opinion under then existing
Arkansas income tax law applicable to taxpayers whose income is subject to
Arkansas income taxation substantially to the effect that:

  The Arkansas Trust is not an association taxable as a corporation or otherwise
  for purposes of Arkansas income taxation;

  Each Arkansas Unitholder will be treated as the owner of a pro rata portion of
  the Arkansas Trust for Arkansas income tax purposes, and will have a taxable
  event when the Arkansas Trust disposes of a Bond or when the Unitholder sells,
  exchanges, redeems or otherwise disposes of his Units;

  Any gains realized upon the sale, exchange, maturity, redemption or other
  disposition of Bonds held by the Arkansas Trust resulting in the distribution
  of income to Arkansas Unitholders will be subject to Arkansas income taxation
  if the Bonds were held, sold, exchanged, redeemed or otherwise disposed of by
  the Arkansas Unitholders; and

                                       24
<PAGE>
 
  Interest on Bonds, issued by the State of Arkansas, or by or on behalf of
  political subdivisions, thereof, that would be exempt from Federal income
  taxation when paid directly to an Arkansas Unitholder will be exempt from
  Arkansas income taxation when received by the Arkansas Trust and attributed to
  such Arkansas Unitholder and when distributed to such Arkansas Unitholder.


  CALIFORNIA TRUSTS.  The Trust will invest substantially all of its assets in
California Municipal Obligations.  The Trust is therefore susceptible to
political, economic or regulatory factors affecting issuers of California
Municipal Obligations.  These include the possible adverse effects of certain
California constitutional amendments, legislative measures, voter initiatives
and other matters that are described below.  The following information provides
only a brief summary of the complex factors affecting the financial situation in
California (the "State") and is derived from sources that are generally
available to investors and are believed to be accurate.  No independent
verification has been made of the accuracy or completeness of any of the
following information.  It is based in part on information obtained from various
State and local agencies in California or contained in official statements for
various California Municipal Obligations.

  There can be no assurance that future statewide or regional economic
difficulties, and the resulting impact on State or local governmental finances
generally, will not adversely affect the market value of California Municipal
Obligations held in the portfolio of the Fund or the ability of particular
obligors to make timely payments of debt service on (or relating to) those
obligations.

  California's economy is the largest among the 50 states and one of the largest
in the world.  The State's population of over 30 million represents 12% of the
total United States population and grew by 27% in the 1980s.  Total personal
income in the State, at an estimated $662 billion in 1991, accounts for 13% of
all personal income in the nation.  Total employment is almost 14 million, the
majority of which is in the service, trade and manufacturing sectors.

  Reports issued by the State Department of Finance and other sources indicate
that the State's economy is suffering its worst recession since the 1930s, with
prospects for recovery slower than for the nation as a whole.  The State has
lost over 800,000 jobs since the start of the recession in mid 1990 and
additional job losses are expected before an upturn begins.  The largest job
losses have been in Southern California, led by declines in the aerospace and
construction industries.  Weaknesses statewide occurred in manufacturing,
construction, services and trade and will be hurt in the next few years by
continued cuts in federal defense spending and base closures.  Unemployment is
expected to remain well above the national average in 1994.  The State's economy
is only expected to pull out of the recession slowly, following the national
recovery which has begun.  Delay in recovery will exacerbate shortfalls in State
revenues.

  Certain California Municipal Obligations may be obligations of issuers which
rely in whole or in part, directly or indirectly, on ad valorem property taxes
as a source of revenue.  The taxing powers of California local governments and
districts are limited by Article XIIIA of the California Constitution, enacted
by the voters in 1978 and commonly known as "Proposition 13." Briefly, Article
XIIIA limits to 1% of full cash value the rate of ad valorem property taxes on
real property and generally restricts the reassessment of property to 2% per
year, except upon new construction or change of ownership (subject to a number
of exemptions).

                                       25
<PAGE>
 
Taxing entities may, however, raise ad valorem taxes above the 1% limit to pay
debt service on voter-approved bonded indebtedness.

  Under Article XIIIA, the basic 1% ad valorem tax levy is applied against the
assessed value of property as of the owner's date of acquisition (or as of March
1, 1975, if acquired earlier), subject to certain adjustments.  This system has
resulted in widely varying amounts of tax on similarly situated properties.
Several lawsuits have been filed challenging the acquisition-based assessment
system of Proposition 13, and on June 18, 1992 the U.S. Supreme Court announced
a decision upholding Proposition 13.

  Article XIIIA prohibits local governments from raising revenues through ad
valorem property taxes above the 1% limit; it also requires voters of any
governmental unit to give two-thirds approval to levy any "special  tax."
However, court decisions allowed non-voter approved levy of "general taxes"
which were not dedicated to a specific use.  In response to these decisions, the
voters of the State in 1986 adopted an initiative statute which imposed
significant new limits on the ability of local entities to raise or levy general
taxes, except by receiving majority local voter approval.  Significant elements
of this initiative, "Proposition 62", have been overturned in recent court
cases.  An initiative proposed to reenact the provisions of Proposition 62 as a
constitutional amendment was defeated by the voters in November 1990, but such a
proposal may be renewed in the future.

  California and its local governments are subject to an annual "appropriations
limit" imposed by Article XIIIB of the California Constitution, enacted by the
voters in 1979 and significantly amended by Propositions 98 and 111 in 1988 and
1990, respectively.  Article XIIIB prohibits the State or any covered local
government from spending "appropriations subject to limitation" in excess of the
appropriations limit imposed.  "Appropriations subject to limitation" are
authorizations to spend" proceeds of taxes," which consists of tax revenues and
certain other funds, including proceeds from regulatory licenses, user charges
or other fees to the extent that such proceeds exceed the cost of providing the
product or service, but "proceeds of taxes" excludes most State subventions to
local governments.  No limit is imposed on appropriations or funds which are not
"proceeds of taxes," such as reasonable user charges or fees and certain other
non-tax funds, including bond proceeds.

  Among the expenditures not included in the Article XIIIB appropriations limit
are (1) the debt service cost of bonds issued or authorized prior to January 1,
1979, or subsequently authorized by the voters, (2) appropriations arising from
certain emergencies declared by the Governor, (3) appropriations for certain
capital outlay projects, (4) appropriations by the State of post-1989 increases
in gasoline taxes and vehicle weight fees, and (5) appropriations made in
certain cases of emergency.

  The appropriations limit for each year is adjusted annually to reflect changes
in cost of living and population, and any transfers of service responsibilities
between government units.  The definitions for such adjustments were liberalized
in 1990 by Proposition 111 to follow more closely growth in California's
economy.

  "Excess" revenues are measured over a two-year cycle.  Local governments must
return any excess to taxpayers by rate reduction.  The State must refund 50% of
any excess, with the other 50% paid to schools and community colleges.  With
more liberal annual adjustment factors since 1988, and depressed revenues since
1990 because of the recession, few governments are currently operating near
their spending limits, but this

                                       26
<PAGE>
 
condition may change over time.  Local governments may by voter approval exceed
their spending limits for up to four years.

  During fiscal year 1986-87, State receipts from proceeds of taxes exceeded its
appropriations limit by $1.1 billion, which was returned to taxpayers.  Since
that year, appropriations subject to limitation have been under the State limit.
State appropriations are expected to be $3.7 billion under the limit for Fiscal
Year 1993-94.

  Because of the complex nature of Articles XIIIA and XIIIB of the California
Constitution, the ambiguities and possible inconsistencies in their terms, and
the impossibility of predicting future appropriations or changes in population
and cost of living, and the probability of continuing legal challenges, it is
not currently possible to determine fully the impact of Article XIIIA or Article
XIIIB on California Municipal Obligations or on the ability of the State or
local governments to pay debt service on such California Municipal Obligations.
It is not presently possible to predict the  outcome of any pending litigation
with respect to the ultimate scope, impact or constitutionality of either
Article XIIIA or Article XIIIB, or the impact of any such determinations upon
State agencies or local governments, or upon their ability to pay debt service
on their obligations.  Future initiative or legislative changes in laws or the
California Constitution may also affect the ability of the State or local
issuers to repay their obligations.

  As of April 1, 1994, California had approximately $18.1 billion of general
obligation bonds outstanding, and $5.6 billion remained authorized but unissued.
In addition, at June 30, 1993, the State had lease-purchase obligations, payable
from the State's General Fund, of approximately $4.0 billion.  Of the States's
outstanding general obligation debt, approximately 28% os presently self-
liquidating (for which program revenues are anticipated to be sufficient to
reimburse the General Fund for debt service payments).  Four general obligation
bond propositions, totalling $5.9 billion, will be on the June, 1994 ballot.  In
Fiscal Year 1992-93, debt service on general obligation bonds and lease-purchase
debt was approximately 4.1% of General Fund revenues.  The State has paid the
principal of and interest on its general obligation bonds, lease-purchase debt
and short-term obligations when due.

  The principal sources of General Fund revenues in 1992 - 93 were the
California personal income tax (44% of total revenues), the sales tax (38%),
bank and corporation taxes (12%), and the gross premium tax on insurance (3%).
California maintains a Special Fund for Economic Uncertainties (the "Economic
Uncertainties Fund"), derived from General Fund revenues, as a reserve to meet
cash needs of the General Fund, but which is required to be replenished as soon
as sufficient revenues are available.  Year-end balances in the Economic
Uncertainties Fund are included for financial reporting purposes in the General
Fund balance.  In recent years, California has budgeted to maintain the Economic
Uncertainties Fund at around 3% of General Fund expenditures but essentially no
reserve is budgeted in 1992-93 or 1993-94 because reserves have been reduced by
the recession.

  Throughout the 1980s, State spending increased rapidly as the State population
and economy also grew rapidly, including increased spending for many assistance
programs to local governments, which were constrained by Proposition 13 and
other laws.  The largest State program is assistance to local public school
districts.  In 1988, an initiative (Proposition 98) was enacted which (subject
to suspension by a two-thirds vote of the Legislature and the Governor)
guarantees local school districts and community college districts a minimum
share of State General Fund revenues (currently about 34%).

                                       27
<PAGE>
 
  Since the start of 1990-91 Fiscal Year, the State has faced adverse economic,
fiscal and budget conditions.  The economic recession seriously affected State
tax revenues.  It also caused increased expenditures for health and welfare
programs.  The State is also facing a structural imbalance in its budget with
the largest programs supported by the General Fund (K-14 education, health,
welfare and corrections) growing at rates significantly higher than the growth
rates for the principal revenue sources of the General Fund.  As a result, the
State entered a period of budget imbalance, with expenditures exceeding revenues
for four of the last five fiscal years through 1991-92.

  As the State fell into a deep recession in the summer of 1990, the State
budget fell sharply out of balance in the 1990-91 and 1991-92 fiscal years,
despite significant expenditure cuts and tax increases.  The State has
accumulated a $2.8 billion budget deficit by June 30, 1992.  This deficit also
severely reduced the State's cash resources, so that it had to rely on external
borrowing in the short-term markets to meet its cash needs.

  With the failure to enact a budget by July 1, 1992, the State had no legal
authority to pay many of its vendors until the budget was passed; nevertheless,
certain obligations (such as debt service, school apportionments, welfare
payments and employee salaries) were payable because of continuing or special
appropriations or court orders.  However, the State Controller did not have
enough cash to pay all of these ongoing obligations as they came due, as well as
valid obligations incurred in the prior fiscal year.

  Starting on July 1, 1992, the Controller was required to issue "registered
warrants" in lieu of normal warrants backed by cash to pay many State
obligations.  Available cash was used to pay constitutionally mandated and
priority obligations.  Between July 1 and September 3, 1992, the Controller
issued an aggregate of approximately $3.8 billion of registered warrants, all of
which were called for redemption by September 4, 1992 following enactment of the
1992-93 Budget Act and issuance by the State of $3.3 billion of Interim Notes.

  The 1992-93 Budget Act, when finally adopted, was projected to eliminate the
State's accumulation deficit, with additional expenditure cuts and a $1.3
billion transfer of State education funding costs to local governments by
shifting local property taxes to school districts.  However, as the recession
continued longer and deeper than expected, revenues once again were far below
projections, and only reached a level just equal to the amount of expenditures.
Thus, the State continued to carry its $2.8 billion budget deficit at June 30,
1993.

  The 1993-94 Budget Act was similar to the prior year in reliance on
expenditure cuts and an additional $2.6 billion transfer of costs to local
government, particularly counties.  A major feature of the budget was a two-year
plan to eliminate the accumulated deficit by borrowing into the 1994-95 fiscal
year.  With the recession still continuing longer than expected, the 1994-95
Governor's Budget now projects that in the 1993-94 Fiscal Year, the General Fund
will have $900 million less revenue and $800 million higher expenditures than
budgeted.  As a result revenues will only exceed expenditures by about $400
million.  If this projection is met, it will be the first operating surplus in
four years; however, some budget analysts outside the Department of Finance
project revenues in the balance of 1993-94 will not even meet the revised, lower
projection.  In addition, the General Fund may have some unplanned costs for
relief related to the January 17, 1994 Northward earthquake.

                                       28
<PAGE>
 
  The State has implemented its short-term borrowing as part of the deficit
elimination plan, and has also borrowed additional sums to cover cash flow
shortfalls in the spring of 1994, for a total of $3.2 billion, coming due in
July and December, 1994.  Repayment of these short-term notes will require
additional borrowing, as the State's cash position continues to be adversely
affected.

  The Governor's 1994-95 Budget proposal recognizes the need to bridge a gap of
around $5 billion by June 30, 1995.  Over $3.1 billion of this amount is being
requested from the federal government as increased aid, particularly for costs
associated with incarcerating, educating and providing health and welfare
services to undocumented immigrants.  However, President Clinton has not
included these costs in his proposed Fiscal 1995 Budget.  The rest of the budget
gap is proposed to be closed with expenditure cuts and projected $600 million of
new revenue assuming the State wins a tax case presently pending in the U.S.
Supreme Court.  Thus the State will once again face significant uncertainties
and very difficult choices in the 1994-95 budget, as tax increases are unlikely
and many cuts and budget adjustments have been made in the past three years.

  The State's severe financial difficulties for the current and upcoming budget
years will result in continued pressure upon various local governments,
particularly school districts and counties which depend on State aid.  Despite
efforts in recent years to increase taxes and reduce governmental expenditures,
there can be no assurance that the State will  not face budget gaps in the
future.

  State general obligation bonds are currently rated "A1" by Moody's and "A" by
S&P.  Both of these ratings were recently reduced from "Aa" and "A+" levels,
respectively.  There can be no assurance that such ratings will be maintained in
the future.  It should be noted that the creditworthiness of obligations issued
by local California issuers may be unrelated to the creditworthiness of
obligations issued by the State of California, and that there is no obligation
on the part of the State to make payment on such local obligations in the event
of default.

  The State is involved in certain legal proceedings (described in the State's
recent financial statements) that, if decided against the State, may require the
State to make significant future expenditures or may substantially impair
revenues.

  On December 7, 1994, Orange County, California (the "County"), together with
its pooled investment fund (the "Fund") filed for protection under Chapter 9 of
the federal Bankruptcy Code, after reports that the Fund had suffered
significant market losses in its investments which caused a liquidity crisis for
the Fund and the County.    Approximately 180 other public entities, most but
not all located in the County, were also depositors in the Fund.  As of December
13, 1994, the County indicated that the Fund had lost about 27% of its initial
deposits of approximately $7.4 billion.  There County may suffer further losses
as it sells investments to restructure the Fund. Many of the entities which kept
moneys in the Fund, including the County, are facing cash flow difficulties
because of the bankruptcy filing and may be required to reduce programs or
capital projects.

  The State of California has no obligations with respect to any bonds or other
securities of the County or any of the other participating entities, although
under existing legal precedents, the State may be obligated to ensure that
school districts have sufficient funds to operate.

                                       29
<PAGE>
 
  Property tax revenues received by local governments declined more than 50%
following passage of Proposition 13.  Subsequently, the California Legislature
enacted measures to provide for the redistribution of the State's General Fund
surplus to local agencies, the reallocation of certain State revenues to local
agencies and the assumption of certain governmental functions by the State to
assist municipal issuers to raise revenues.  Total local assistance from the
State's General Fund was budgeted at approximately 75% of General Fund
expenditures in recent years, including the effect of implementing reductions in
certain aid programs.  To reduce State General Fund support school districts,
the 1992-93 and 1993-94 Budget Acts caused local governments to transfer $3.9
billion of property tax revenues to school districts, representing loss of the
post-Proposition 13 "bailout" aid.  Local governments have in return received
greater revenues and greater flexibility to operate health and welfare programs.
To the extent the State should be constrained by its Article XIIIB
appropriations limit, or its obligation to conform to Proposition 98, or other
fiscal considerations, the absolute level, or the rate of growth, of State
assistance to local governments may be reduced.  Any such reductions in State
aid could compound the serious fiscal constraints already experienced by many
local governments, particularly counties.  The Richmond United School District
(Contra Costa County) entered bankruptcy proceedings in May 1991, but the
proceedings have been dismissed.

   California Municipal Obligations which are assessment bonds may be adversely
affected by a general decline in real estate values or a slowdown in real estate
sales activity. In many cases, such bonds are secured by land which is
undeveloped at the time of issuance but anticipated to be developed within a few
years after issuance.  In the event of such reduction or slowdown, such
development may not occur or may be delayed, thereby increasing the risk of a
default on the bonds.  Because the special assessments or taxes securing these
bonds are not the personal liability of the owners of the property assessed, the
lien on the property is the only security for the bonds.  Moreover, in most
cases the issuer of these bonds is not required to make payments on the bonds in
the event of delinquency in the payment of assessments or taxes, except from
amounts, if any, in a reserve fund established for the bonds.

  Certain California long-term lease obligations, though typically payable from
the general fund of the municipality, are subject to "abatement" in the event
the facility being leased is unavailable for beneficial use and occupancy by the
municipality during the term of the lease.  Abatement is not a default, and
there may be no remedies available to the holders of the certificates evidencing
the lease obligation in the event abatement occurs.  The most common causes of
abatement are failure to complete construction of the facility before the end of
the period during which lease payments have been capitalized and uninsured
casualty losses to the facility (e.g., due to earthquake).  In the event
abatement occurs with respect to a lease obligation, lease payments may be
interrupted (if all available insurance proceeds and reserves are exhausted) and
the certificates may not be paid when due.

  Several years ago the Richmond United School District (the "District") entered
into a lease transaction in which certain existing properties of the District
were sold and leased back in order to obtain funds to cover operating deficits.
Following a fiscal crisis in which the District's finances were taken over by a
State receiver (including a brief period under bankruptcy court protection), the
District failed to make rental payments on this lease, resulting in a lawsuit by
the Trustee for the Certificate of Participation holders, in which the State was
a named defendant (on the grounds that it controlled the District's finances).
One of the defenses raised in answer to this lawsuit was the invalidity of the
original lease transaction.  The trial court has upheld the validity of the
District's lease, and the case has been settled.  Any judgment in any future
case against the position

                                       30
<PAGE>
 
asserted by the Trustee in the Richmond case may have adverse implications for
lease transactions of a similar nature by other California entities.

  The repayment of Industrial Development Securities secured by real property
may be affected by California laws limiting foreclosure rights of creditors.
Securities backed by health care and hospital revenues may be affected by
changes in State regulations governing cost reimbursements to health care
providers under Medi-Cal (the State's Medicaid program), including risks related
to the policy of awarding exclusive contracts to certain hospitals.

  Limitations on ad valorem property taxes may particularly affect "tax
allocation" bonds issued by California redevelopment agencies.  Such bonds are
secured solely by the increase in assessed valuation of a redevelopment project
area after the start of redevelopment activity.  In the event that assessed
values in the redevelopment project decline (e.g., because of a major natural
disaster such as an earthquake), the tax increment revenue may be insufficient
to make principal and interest payments on these bonds.  Both Moody's and S&P
suspended ratings on California tax allocation bonds after the enactment of
Articles XIIIA and XIIIB, and only resumed such ratings on a selective basis.

  Proposition 87, approved by California voters in 1988, requires that all
revenues produced by a tax rate increase go directly to the taxing entity which
increased such tax rate to repay that entity's general obligation indebtedness.
As a result, redevelopment agencies (which, typically, are the Issuers of tax
allocation securities) no longer receive an increase in tax increment when taxes
on property in the project area are increased to repay voter-approved bonded
indebtedness.

  The effect of these various constitutional and statutory changes upon the
ability of California municipal securities issuers to pay interest and principal
on their obligations remains unclear.  Furthermore. other measures affecting the
taxing or spending authority of California or its political subdivisions may be
approved or enacted in the future.  Legislation has been or may be introduced
which would modify existing taxes or other revenue-raising measures or which
either would further limit or, alternatively, would increase the abilities of
state and local governments to impose new taxes or increase existing taxes.  It
is not presently possible to determine the impact of any such legislation on
California Municipal Obligations in which the Fund may invest, future
allocations of state revenues to local governments or the abilities of state or
local governments to pay the interest on, or repay the principal of, such
California Municipal Obligations.

  Substantially all of California is within an active geologic region subject to
major seismic activity.  Any California Municipal Obligation in the Portfolio
could be affected by an interruption of revenues because of damaged facilities,
or, consequently, income tax deductions for casualty losses or property tax
assessment reductions.  Compensatory financial assistance could be constrained
by the inability of (i) an issuer to have obtained earthquake insurance coverage
at reasonable rates; (ii) an insurer to perform on its contracts of insurance in
the event of widespread losses; or (iii) the Federal or State government to
appropriate sufficient funds within their respective budget limitations.

  At the time of the closing for each California Trust, Special Counsel to each
California Trust for California tax matters, rendered an opinion under then
existing California income tax law applicable to taxpayers whose income is
subject to California income taxation substantially to the effect that:

                                       31
<PAGE>
 
   (1) the California Trust is not an association taxable as a corporation and
       the income of the California Trust will be treated as the income of the
       Unitholders under the income tax laws of California;

   (2) amounts treated as interest on the underlying Securities in the 
       California Trust which are exempt from tax under California personal
       income tax and property tax laws when received by the California Trust
       will, under such laws, retain their status as tax-exempt interest when
       distributed to Unitholders. However, interest on the underlying
       Securities attributed to a Unitholder which is a corporation subject to
       the California franchise tax laws may be includable in its gross income
       for purposes of determining its California franchise tax. Further,
       certain interest which is attributable to a Unitholder subject to the
       California personal income tax and which is treated as an item of tax
       preference for purposes of the federal alternative minimum tax pursuant
       to Section 57(a)(5) of the Internal Revenue Code of 1986 may also be
       treated as an item of tax preference that must be taken into account in
       computing such Unitholder's alternative minimum taxable income for
       purposes of the California alternative minimum tax enacted by 1987
       California Statutes, chapter 1138. However, because of the provisions of
       the California Constitution exempting the interest on bonds issued by the
       State of California, or by local governments within the state, from taxes
       levied on income, the application of the new California alternative
       minimum tax to interest otherwise exempt from the California personal
       income tax in some cases may be unclear; 
 
   (3) under California income tax law, each Unitholder in the California Trust 
       will have a taxable event when the California Trust disposes of a
       Security (whether by sale, exchange, redemption, or payment at maturity)
       or when the Unitholder redeems or sells Units. Because of the requirement
       that tax cost basis be reduced to reflect amortization of bond premium,
       under some circumstances a Unitholder may realize taxable gains when
       Units are sold or redeemed for an amount equal to, or less than, their
       original cost. The total cost of each Unit in the California Trust to a
       Unitholder is allocated among each of the Bond issues held in the
       California Trust (in accordance with the proportion of the California
       Trust comprised by each Bond issue) in order to determine his per Unit
       tax cost for each Bond issue; and the tax cost reduction requirements
       relating to amortization of bond premium will apply separately to the per
       Unit tax cost of each Bond issue. Unitholders' bases in their units, and
       the bases for their fractional interest in each Trust asset, may have to
       be adjusted for their pro rata share of accrued interest received, if
       any, on Securities delivered after the Unitholders' respective settlement
       dates;
 
   (4) under the California personal property tax laws, bonds (including the 
       Securities in the California Trust) or any interest therein is exempt
       from such tax; 
 
   (5) any proceeds paid under the insurance policy issued to the California 
       Trust with respect to the Securities which represent maturing interest on
       defaulted obligations held by the Trustee will be exempt from California
       personal income tax if, and to the same extent as, such interest would
       have been so exempt if paid by the issuer of the defaulted obligations;
       and 
 
   (6) under Section 17280(b)(2) of the California Revenue and Taxation Code, 
       interest on indebtedness incurred or continued to purchase or carry Units
       of the California Trust is not deductible for the purposes of the
       California personal income tax. While there presently is no California
       authority 

                                       32
<PAGE>
 
       interpreting this provision, Section 17280(b)(2) directs the California
       Franchise Tax Board to prescribe regulations determining the proper
       allocation and apportionment of interest costs for this purpose. The
       Franchise Tax Board has not yet proposed or prescribed such regulations.
       In interpreting the generally similar Federal provision, the Internal
       Revenue Service has taken the position that such indebtedness need not be
       directly traceable to the purchase or carrying of Units (although the
       Service has not contended that a deduction for interest on indebtedness
       incurred to purchase or improve a personal residence or to purchase goods
       or services for personal consumption will be disallowed). In the absence
       of conflicting regulations or other California authority, the California
       Franchise Tax Board generally has interpreted California statutory tax
       provisions in accord with Internal Revenue Service interpretations of
       similar Federal provisions.

  At the respective times of issuance of the Securities, opinions relating to
the validity thereof and to the exemption of interest thereon from Federal
income tax and California personal income tax are rendered by bond counsel to
the respective issuing authorities.  Except in certain instances in which
Special Counsel acted as bond counsel to issuers of Securities, and as such made
a review of proceedings relating to the issuance of certain Securities at the
time of their issuance, Special Counsel has not made any special review for the
California Trust of the proceedings relating to the issuance of the Securities
or of the basis for such opinions.


  COLORADO TRUST.  The State Constitution requires that expenditures for any
fiscal year not exceed revenues for such fiscal year.  By statute, the amount of
General Fund revenues available for appropriation is based upon revenue
estimates which, together with other available resources, must exceed annual
appropriations by the amount of the unappropriated reserve (the "Unappropriated
Reserve").  The  Unappropriated Reserve requirement for fiscal years 1991, 1992
and 1993 was set at 3% of total appropriations from the General Fund.  For
fiscal years 1994 and thereafter, the Unappropriated Reserve requirement is set
at 4%.  In addition to the Unappropriated Reserve, a constitutional amendment
approved by Colorado voters in 1992 requires the State and each local government
to reserve a certain percentage of its fiscal year spending (excluding bonded
debt service) for emergency use (the "Emergency Reserve").  The minimum
Emergency Reserve is set at 2% for 1994 and 3% for 1995 and later years.  For
fiscal year 1992 and thereafter, General Fund appropriations are also limited to
an amount equal to the cost of performing certain required reappraisals of
taxable property plus an amount equal to the lesser of (i) five percent of
Colorado personal income or (ii) 106% of the total General Fund appropriations
for the previous fiscal year.  This restriction does not apply to any General
Fund appropriations which are required as a result of a new federal law, a final
state or federal court order or moneys derived from the increase in the rate or
amount of any tax or fee approved by a majority of the registered electors of
the State voting at any general election.  In addition, the statutory limit on
the level of General Fund appropriations may be exceeded for a given fiscal year
upon the declaration of a State fiscal emergency by the State General Assembly.

   The 1992 General Fund balance was $133.3 million, which was $49.1 million
below the Unappropriated Reserve requirement.  The 1993 fiscal year ending
General Fund balance was $326.6 million, or $196.7 million over the required
Unappropriated Reserve and Emergency Reserve.  Based on June 20, 1994 estimates,
the 1994 fiscal year ending General Fund balance is expected to be $337.7
million, or $224.3 million over the required Unappropriated Reserve and
Emergency Reserve.

                                       33
<PAGE>
 
  On November 3, 1992 voters in Colorado approved a constitutional amendment
(the "Amendment") which, in general, became effective December 31, 1992, and
which could restrict the ability of the State and local governments to increase
revenues and impose taxes.  The Amendment applies to the State and all local
governments, including home rule entities ("Districts").  Enterprises, defend as
government-owned businesses authorized to issue revenue bonds and receiving
under 10% of annual revenue in grants from all Colorado state and local
governments combined, are excluded from the provisions of the Amendment.

  The provisions of the Amendment are unclear and will probably require judicial
interpretation.  Among other provisions, beginning November 4, 1992, the
Amendment requires voter approval prior to tax increases, creation of debt, or
mill levy or valuation for assessment ratio increases.  The Amendment also
limits increases in government spending and property tax revenues to specified
percentages.  The Amendment requires that District property tax revenues yield
no more than the prior year's revenues adjusted for inflation, voter approved
changes and (except with regard to school districts) local growth in property
values according to a formula set forth in the Amendment.  School districts are
allowed to adjust tax levies for changes in student enrollment.  Pursuant to the
Amendment, local government spending is to be limited by the same formula as the
limitation for property tax revenues.  The Amendment limits increases in
expenditures from the State General Fund and program revenues (cash funds) to
the growth in inflation plus the percentage change in State population in the
prior calendar year.  The bases for initial spending and revenue limits are
fiscal year 1992 spending and 1991 property taxes collected in 1992.  The bases
for spending and revenue limits for fiscal year 1994 and later years will be the
prior fiscal year's spending and property taxes collected in the prior calendar
year. Debt service changes, reductions and voter-approved revenue changes are
excluded from the calculation bases.  The Amendment also prohibits new or
increased real property transfer tax rates, new State real property taxes and
local District income taxes.

  Litigation concerning several issues relating to the Amendment is pending in
the Colorado courts.  The litigation deals with three principal issues: (i)
whether Districts can increase mill levies to pay debt service on general
obligation bonds without obtaining voter approval; (ii) whether a multi-year
lease purchase agreement subject to annual appropriations is an obligation which
requires voter approval prior to execution of the agreement; and (iii) what
constitutes an "enterprise" which is excluded from the provisions of the
Amendment.  In September, 1994, the Colorado Supreme Court held that Districts
can increase mill levies to pay levies to pay debt service on general obligation
bonds issued after the effective date of the Amendment; litigation regarding
mill levy increases to pay general obligation bonds issued prior to the
Amendment is still pending.  Various cases addressing the remaining issues are
at different stages in the trial and appellate process.  The outcome of such
litigation cannot be predicted at this time.

  According to the Colorado Economic Perspective, Fourth Quarter, FY 1993-94,
June 20, 1994 (the "Economic Report"), inflation for 1992 was 3.8% and
population grew at the rate of 2.8% in Colorado.  Accordingly, under the
Amendment, increases in State expenditures during the 1994 fiscal year will be
limited to 6.6% over expenditures during the 1993 fiscal year.  The 1993 fiscal
year is the base year for calculating the limitation for the 1994 fiscal year.
The limitation for the 1995 fiscal year is projected to be 7.1%, based on
projected inflation of 4.2% for 1993 and projected population growth of 2.9%
during 1993.  For the 1993 fiscal year, the General Fund revenues totalled
$3,443.3 million and program revenues (cash funds) totalled $1,617.6 million,
resulting in  total estimated base revenues of $5,060.9 million.  Expenditures
for the 1994

                                       34
<PAGE>
 
fiscal year, therefore, cannot exceed $5,394.9 million.  However, the 1994
fiscal year General Fund and program revenues (cash funds) are projected to be
only $5,242.8 million, or $152.1 million less than expenditures allowed under
the spending limitation.

  There is also a statutory restriction on the amount of annual increases in
taxes that the various taxing jurisdictions in Colorado can levy without
electoral approval.  This restriction does not apply to taxes levied to pay
general obligation debt.

  As the State experienced revenue shortfalls in the mid-1980s, it adopted
various measures, including impoundment of funds by the Governor, reduction of
appropriations by the General Assembly, a temporary increase in the sales tax,
deferral of certain tax reductions and inter-fund borrowings.  On a GAAP basis,
the State had unrestricted General Fund balances at June 30 of approximately
$100.3 million in fiscal year 1988, $134.8 million in fiscal year 1989 $116.6
million in fiscal year 1990, $16.3 million in fiscal year 1991 and  $133.3
million in fiscal year 1992 and $326.6 million in fiscal year 1993.  The fiscal
year 1994 unrestricted General Fund is currently projected to be $337.7 million.

  For fiscal year 1993, the following tax categories generated the following
respective revenue percentages of the States's $3,443.3 million total gross
receipts:  individual taxes represented 51.1% of gross fiscal year 1993
receipts; sales, use and excise taxes represented 31.3% of gross fiscal year
1993 receipts; and corporate income taxes represented 4.0% of gross fiscal year
1993 receipts.  The final budget for fiscal year 1994 projects general fund
revenues of approximately $3,570.8 million and appropriations of approximately
$3,556.8 million.  The percentages of general fund revenue generated by type of
tax for fiscal year 1994 are not expected to be significantly different from
fiscal year 1993 percentages.

  Under its constitution, the State of Colorado is not permitted to issue
general obligation bonds secured by the full faith and credit of the State.
However, certain agencies and instrumentalities of the State are authorized to
issue bonds secured by revenues from specific projects and activities.  The
State enters into certain lease transactions which are subject to annual renewal
at the option of the State.  In addition, the State is authorized to issue
short-term revenue anticipation notes.  Local governmental units in the State
are also authorized to incur indebtedness.  The major source of financing for
such local government indebtedness is an ad valorem property tax.  In addition,
in order to finance public projects, local governments in the State can issue
revenue bonds payable from the revenues of a utility or enterprise or from the
proceeds of an excise tax, or assessment bonds payable from special assessments.
Colorado local governments can also finance public projects through leases which
are subject to annual appropriation at the option of the local government.
Local governments in Colorado also issue tax anticipation notes.  The Amendment
requires prior voter approval for the creation of any multiple fiscal year debt
or other financial obligation whatsoever, except for refundings at a lower rate
or obligations of an enterprise.
 
  Based on data published by the State of Colorado, Office of State Planning and
Budgeting as presented in the Economic Report, over 50% of non-agricultural
employment in Colorado in 1993 was concentrated in the retail and wholesale
trade and service sectors, reflecting the importance of tourism to the State's
economy and of Denver as a regional economic and transportation hub.  The
government and manufacturing sectors followed as the fourth and fifth largest
employment sectors in the State, representing approximately 17.8% and 11.3%,
respectively, of non-agricultural employment in the State in 1993.

                                       35
<PAGE>
 
  According to the Economic Report, the unemployment rate improved slightly from
an average of 5.9% during 1992 to 5.2% during 1993.  Total retail sales
increased by 9.7% during 1993.  Colorado continued to surpass the job growth
rate of the U.S. with a 3.4% rate of growth projected for Colorado in 1994, as
compared with 2.2% for the nation as a whole.  However, the rate of job growth
in Colorado is expected to decline in 1995, primarily due to the completion in
1994 of large public works projects such as Denver International Airport, Coors
Baseball Field, and the Denver public Library renovation project.

  Personal income rose 6.6% in Colorado during 1992 and 5.5% in 1991.  In 1992,
Colorado was the twelfth fastest growing state in terms of personal income
growth.  However, because of heavy migration into the state and a large increase
in low-paying retail sector jobs, per capita personal income in Colorado
increased by only 3.8% in 1992, 0.1% below the increase in per capita personal
income for the nation as a whole.

  Economic conditions in the State may have continuing effects on other
governmental units within the State (including issuers of the Bonds in the
Colorado Trust), which, to varying degrees, have also experienced reduced
revenues as a result of recessionary conditions and other factors.
 
  At the time of the closing for each Colorado Trust, Special Counsel to the
Fund for Colorado tax matters rendered an opinion under then existing Colorado
income tax law applicable to taxpayers whose income is subject to Colorado
income taxation substantially to the effect that:

  Because Colorado income tax law is based upon the Federal law, the Colorado
Trust is not an association taxable as a corporation for purposes of Colorado
income taxation.

  With respect to Colorado Unitholders, in view of the relationship between
Federal and Colorado tax computations described above:

   (1) Each Colorado Unitholder will be treated as owning a pro rata share of 
       each asset of the Colorado Trust for Colorado income tax purposes in the
       proportion that the number of Units of such Trust held by the Unitholder
       bears to the total number of outstanding Units of the Colorado Trust, and
       the income of the Colorado Trust will therefore be treated as the income
       of each Colorado Unitholder under Colorado law in the proportion
       described; 
 
   (2) Interest on Bonds that would not be includable in income for income tax 
       purposes when paid directly to a Colorado Unitholder will be exempt from
       Colorado income taxation when received by the Colorado Trust and
       attributed to such Colorado Unitholder and when distributed to such
       Colorado Unitholder;
 
   (3) Any proceeds paid under an insurance policy or policies issued to the 
       Colorado Trust with respect to the Bonds in the Colorado Trust which
       represent maturing interest on defaulted obligations held by the Trustee
       will be excludable from Colorado adjusted gross income if, and to the
       same extent as, such interest would have been so excludable if paid in
       the normal cause by the issuer of the defaulted obligations;

                                       36
<PAGE>
 
   (4) Any proceeds paid under individual policies obtained by issuers of Bonds 
       in the Colorado Trust which represent maturing interest on defaulted
       obligations held by the Trustee will not be includable in income for
       Colorado income tax purposes if, and to the same extent as, such interest
       would have been so excludable if paid in the normal course by the issuer
       of the defaulted obligations; 
 
   (5) Each Colorado Unitholder will realize taxable gain or loss when the 
       Colorado Trust disposes of a Bond (whether by sale, exchange, redemption,
       or payment at maturity) or when the Colorado Unitholder redeems or sells
       Units at a price that differs from original cost as adjusted for
       amortization of bond discount or premium and other basis adjustments
       (including any basis reduction that may be required to reflect a Colorado
       Unitholder's share of interest, if any, accruing on Bonds during the
       interval between the Colorado Unitholder's settlement date and the date
       such Bonds are delivered to the Colorado Trust, if later); 
 
   (6) Tax cost reduction requirements relating to amortization of bond premium 
       may, under some circumstances, result in Colorado Unitholders realizing
       taxable gain when their Units are sold or redeemed for an amount equal to
       or less than their original cost; and 
 
   (7) if interest on indebtedness incurred or continued by a Colorado 
       Unitholder to purchase Units in the Colorado Trust is not deductible for
       federal income tax purposes, it also will be non-deductible for Colorado
       income tax purposes. 

  Unitholders should be aware that all tax-exempt interest, including their
share of interest on the Bonds paid to the Colorado Trust, is taken into account
for purposes of determining eligibility for the Colorado Property Tax/Rent/Heat
Rebate.


  KANSAS TRUSTS.  Since the Kansas Trust will invest substantially all of its
assets in Kansas municipal securities, the Kansas Trust is susceptible to
political and economic factors affecting issuers of Kansas municipal securities.
As of 1991, 2,494,566 people lived in Kansas, representing a .69% increase in
population since the 1990 census.  Based on these numbers, Kansas ranked thirty-
second in the nation in population size.  According to the Kansas Department of
Commerce, in 1991, Kansas ranked twenty-first in the nation in terms of per
capita income.  Historically, agriculture and mining according to the Kansas
Department of Commerce, in 1991 constituted the principal industries in Kansas.
Since the 1950s, however, manufacturing, governmental services and the services
industry have steadily grown, and as of 1993 approximately 15.7% of Kansas
workers were in the manufacturing sector, 20.8% in the government sector and
23.3% in the services sector (not including transportation, public utilities,
trade, finance, insurance and real estate), while the farming and mining sectors
combined for approximately 5.0% of the work force.  The 1991 unemployment rate
was 4.4%, and the seasonally adjusted rate for December 1992 was 4.2%.  By
constitutional mandate, Kansas must operate within a balanced budget and public
debt may only be incurred for extraordinary purposes and then only to a maximum
of $1 million.  As of November 12, 1992, Kansas had no general obligation bonds
outstanding.

   At the time of the closing for each Kansas Trust, Special Counsel to each
Kansas Trust for Kansas tax matters, rendered an opinion under then existing
Kansas income tax law applicable to taxpayers whose income is subject to Kansas
income taxation substantially to the effect that:

                                       37
<PAGE>
 
  The Trust is not an association taxable as a corporation for Kansas income tax
purposes;

  Each Unitholder of the Trust will be treated as the owner of a pro rata
portion of the Trust, and the income and deductions of the Trust will therefore
be treated as income of the Unitholder under Kansas law;

  Interest on Bonds issued after December 31, 1987 by the State of Kansas or any
of its political subdivisions will be exempt from income taxation imposed on
individuals, corporations and fiduciaries (other than insurance companies,
banks, trust companies or savings and loan associations) however, interest on
Bonds issued prior to January 1, 1988 by the State of Kansas or any of its
political subdivisions will not be exempt from income taxation imposed on
individuals, corporations and fiduciaries (other than insurance companies,
banks, trust companies or savings and loan associations) unless the laws of the
State of Kansas authorizing the issuance of such Bonds specifically exempt the
interest on the Bonds from income taxation by the State of Kansas;

  Interest on Bonds issued by the State of Kansas or any of its political
subdivisions will be subject to the tax imposed on banks, trust companies and
savings and loan associations under Article 11, Chapter 79 of the Kansas
statutes;

  Interest on Bonds issued by the State of Kansas or any of its political
subdivisions will be subject to the tax imposed on insurance companies under
Article 40, Chapter 28 of the Kansas statutes unless the laws of the State of
Kansas authorizing the issuance of such Bonds specifically exempt the interest
on the Bonds from income taxation by the State of Kansas; interest on the Bonds
which is exempt from Kansas income taxation when received by the Trust will
continue to be exempt when distributed to a Unitholder (other than a bank, trust
company or savings and loan association);

  Each Unitholder of the Trust will recognize gain or loss for Kansas income tax
purposes if the Trustee disposes of a Bond (whether by sale, exchange, payment
on maturity, retirement or otherwise) or if the Unitholder redeems or sells
Units of the Trust to the extent that such transaction results in a recognized
gain or loss for federal income tax purposes;

  Interest received by the Trust on the Bonds is exempt from intangibles
taxation imposed by any counties, cities and townships pursuant to present
Kansas law; and

  No opinion is expressed regarding whether the gross earnings derived from the
Units is subject to intangibles taxation imposed by any counties, cities and
townships pursuant to present Kansas law.


  KENTUCKY TRUSTS.  The Commonwealth of Kentucky leads the nation in total
tonnage of coal produced and ranks among the top 10 states in the value of all
minerals produced.  Tobacco is the dominant agricultural crop and Kentucky ranks
second among the states in the total cash value of tobacco raised.  The
manufacturing mix in the state reflects a significant diversification.  In
addition to the traditional concentration of tobacco processing plants and
bourbon distilleries, there is considerable durable goods production, such as
automobiles, heavy machinery, consumer appliances and office equipment.  The
State's parks system and the horse breeding and racing industry, symbolized by
the Kentucky Derby, play an important role in an expanding tourist business in
the state.

                                       38
<PAGE>
 
  Current economic problems, including particularly the continuing high
unemployment rate, have had varying effects on the differing geographic areas of
the State and the political subdivisions located within such geographic areas.
Although revenue obligations of the State or its political subdivisions may be
payable from a specific source or project, there can be no assurance that
further economic difficulties and the resulting impact on State and local
governmental finances will not adversely affect the market value of the Bonds in
a Kentucky Trust or the ability of the respective obligors to pay debt service
of such Bonds.

  Prospective investors should study with care the portfolio of Bonds in the
Kentucky Trust and should consult with their investment advisors as to the
merits of particular issues on the portfolio.

  At the time of the closing for each Kentucky Trust, Special Counsel to each
Kentucky Trust for Kentucky tax matters rendered an opinion under then existing
Kentucky income tax law applicable to taxpayers whose income is subject to
Kentucky income taxation substantially to the effect that:

  Because Kentucky income tax law is based upon the Federal law and in explicit
reliance upon the opinion of Chapman and Cutler referred to above, and in
further reliance on the determination letter to us of the Revenue Cabinet of
Kentucky dated May 10, 1984, it is our opinion that the application of existing
Kentucky income tax law would be as follows:

  Each Kentucky Unitholder will be treated as the owner of a pro rata portion of
the Kentucky Trust for Kentucky income tax purposes, and the income of the
Kentucky Trust will therefore be treated as the income of the Kentucky
Unitholders under Kentucky law;

  Interest on Bonds that would be exempt from Federal income taxation when paid
directly to a Kentucky Unitholder will be exempt from Kentucky income taxation
when:  (i) received by the Kentucky Trust and attributed to such Kentucky
Unitholder; and (ii) when distributed to such Kentucky Unitholder;

  Each Kentucky Unitholder will realize taxable gain or loss when the Kentucky
Trust disposes of a Bond (whether by sale, exchange, redemption or payment of
maturity) or when the Kentucky Unitholder redeems or sells Units at a price
that differs from original cost as adjusted for amortization or accrual, as
appropriate, of bond discount or premium and other basis adjustments (including
any basis reduction that may be required to reflect a Kentucky Unitholder's
share of interest, if any, accruing on Bonds during the interval between the
Kentucky Unitholder's settlement date and the date such Bonds are delivered to
the Kentucky Trust, if later);

  Tax cost reduction requirements relating to amortization of bond premium may,
under some circumstances, result in Kentucky Unitholders realizing taxable gain
when their Units are sold or redeemed for an amount equal to or less than their
original cost;

  Units of the Kentucky Trust, to the extent the same represent an ownership in
obligations issued by or on behalf of the Commonwealth of Kentucky or
governmental units of the Commonwealth of Kentucky,  the interest on which is
exempt from Federal and Kentucky income taxation will not be subject to ad
valorem taxation by the Commonwealth of Kentucky or any political subdivision
thereof, and

                                       39
<PAGE>
 
  If interest on indebtedness incurred or continued by a Kentucky Unitholder to
purchase Units in the Kentucky Trust is not deductible for Federal income tax
purposes, it also will be nondeductible for Kentucky income tax purposes.


  MICHIGAN TRUSTS.  Investors should be aware that the economy of the State of
Michigan has, in the past, proven to be cyclical, due primarily to the fact that
the leading sector of the State's economy is the manufacturing of durable goods.
While the State's efforts to diversify its economy have proven successful, as
reflected by the fact that the share of employment in the State in the durable
goods sector has fallen from 33.1 percent in 1960 to 17.9 percent in 1990,
durable goods manufacturing still represents a sizable portion of the State's
economy.  As a result, any substantial national economic downturn is likely to
have an adverse effect on the economy of the State and on the revenues of the
State and some of its local governmental units.

  In May 1986, Moody's Investors Service raised the State's general obligation
bond rating to "Al".  In October 1989, Standard & Poor's Ratings Group raised
its rating on the State's general obligation bonds to "AA".

  The State's economy could continue to be affected by changes in the auto
industry, notably consolidation and plant closings resulting from competitive
pressures and over-capacity.  Such actions could adversely affect State revenues
and the financial impact on the local units of government in the areas in which
plants are closed could be more severe.

  General Motors Corporation has announced the scheduled closing of several of
its plants in Michigan in 1993 and 1994.  Some of these closings have occurred
and some have been deferred.  The ultimate impact these closures may have on the
State's revenues and expenditures is not currently known.  The impact on the
financial condition of the municipalities in which the plants are located may be
more severe than the impact on the State itself.

  In recent years, the State has reported its financial results in accordance
with generally accepted accounting principles.  For each of the five fiscal
years ending with the fiscal year ended September 30, 1989, the State reported
positive year-end General Fund balances and positive cash balances in the
combined General Fund/School Aid Fund.  For the fiscal years ending September 30
1990 and 1991, the State reported negative year-end General Fund Balances of
$310.4 million and $169.4 million, respectively, but ended the 1992 fiscal year
with its general fund in balance and ended the 1993 fiscal year with a small
general lfund surplus.  A positive cash balance in the combined General
Fund/School Aid Fund was recorded at September 30, 1990.  In the 1991 through
1993 fiscal years the State experienced deteriorating cash balances which
necessitated short term borrowing and the deferral of certain scheduled cash
payments.  The State borrowed $900 million for cash flow purposes in the 1993
fiscal year, which was repaid on September 30, 1993.  The State's Budget
Stabilization Fund received a $283 million transfer from the General Fund in the
1993 State fiscal year, bringing the fund balance to $303 million at September
30, 1993.

  The Michigan Constitution of 1963 limits the amount of total revenues of the
State raised from taxes and certain other sources to a level for each fiscal
year equal to a percentage of the State's personal income for the

                                       40
<PAGE>
 
prior calendar year.  In the event that the State's total revenues exceeds the
limit by 1 percent or more, the Michigan Constitution of 1963 requires that the
excess be refunded to taxpayers.

  On March 15, 1994, Michigan voters approved a school finance reform amendment
to the State's Constitution which, among other things, increased the State sales
ax rate from 4% to 6% and placed a cap on property assessment increases for all
property taxes.  Concurrent legislation cut the State's income tax rate from
4.6% to 4.4.%, reduced some property taxes and altered local school funding
sources to a combination of property taxes and state revenues, some of which is
provided from other new or increased State taxes.  The legislation also
contained other provisions that alter (and, in some cases, may reduce) the
revenues of local units of government, and tax increment bonds could be
particularly affected.  While the ultimate impact of the constitutional
amendment and related legislation cannot yet be accurately predicted, investors
should be alert to the potential effect of such measures upon the operations
and revenues of Michigan local units of government.

  Although all or most of the Bonds in the Michigan Trust are revenue
obligations or general obligations of local governments or authorities rather
than general obligations of the State of Michigan itself, there can be no
assurance that any financial difficulties the State may experience will not
adversely affect the market value or marketability of the Bonds or the ability
of the respective obligors to pay interest on or principal of the Bonds,
particularly in view of the dependency of local governments and other
authorities upon State aid and reimbursement programs and, in the case of bonds
issued by the State Building Authority, the dependency of the State Building
Authority on the receipt of rental payments from the State to meet debt service
requirements upon such bonds.  In the 1991 fiscal year, the State deferred
certain scheduled cash payments to municipalities, school districts,
universities and community colleges.  While such deferrals were made up at
specified later dates, similar future deferrals could have an adverse impact on
the cash position of some local governmental units.  Additionally, the State
reduced revenue sharing payments to municipalities below that level provided
under formulas by $10.9 million in the 1991 fiscal year, up $34.4 million in the
1992 fiscal year, $45.5 million in the 1993 fiscal year and $64.6 million
(budgeted) in the 1994 fiscal year.

  The Michigan Trust may contain general obligation bonds of local units of
government pledging the full faith and credit of the local unit which are
payable from the levy of ad valorem taxes on taxable property within the
jurisdiction of the local unit.  Such bonds issued prior to December 22, 1978,
or issued after December 22, 1978 with the approval of the electors of the local
unit, are payable from property taxes levied without limitation as to rate or
amount.  With respect to bonds issued after December 22, 1978, and which were
not approved by the electors of the local unit, the tax levy of the local unit
for debt service purposes is subject to constitutional, statutory and charter
tax rate limitations.  In addition, several major industrial corporations have
instituted challenges of their ad valorem property tax assessments in a number
of local municipal units in the State.  If successful, such challenges could
have an adverse impact on the ad valorem tax bases of such units which could
adversely affect their ability to raise funds for operating and debt service
requirements.

  At the time of the closing for each Michigan Trust, Special Counsel to each
Michigan Trust for Michigan tax matters rendered an opinion under then existing
Michigan income tax law applicable to taxpayers whose income is subject to
Michigan income taxation substantially to the effect that:

                                       41
<PAGE>
 
       The Michigan Trust and the owners of Units will be treated for purposes
     of the Michigan income tax laws and the Single Business Tax in
     substantially the same manner as they are for purposes of the Federal
     income tax laws, as currently enacted.  Accordingly, we have relied upon
     the opinion of Messrs. Chapman and Cutler as to the applicability of
     Federal income tax under the Internal Revenue Code of 1986 to the Michigan
     Trust and the Holders of Units.

       Under the income tax laws of the State of Michigan, the Michigan Trust is
     not an association taxable as a corporation; the  income of the Michigan
     Trust will be treated as the income of the Unitholders and be deemed to
     have been received by them when received by the Michigan Trust.  Interest
     on the underlying Bonds which is exempt from tax under these laws when
     received by the Michigan Trust will retain its status as tax exempt
     interest to the Unitholders.

       For purposes of the foregoing Michigan tax laws, each Unitholder will be
     considered to have received his pro rata share of Bond interest when it is
     received by the Michigan Trust, and each Unitholder will have a taxable
     event when the Michigan Trust disposes of a Bond (whether by sale,
     exchange, redemption or payment at maturity) or when the Unitholder redeems
     or sells his Certificate to the extent the transaction constitutes a
     taxable event for Federal income tax purposes.  The tax cost of each unit
     to a Unitholder will be established and allocated for purposes of these
     Michigan tax laws in the same manner as such cost is established and
     allocated for Federal income tax purposes;

       Under the Michigan Intangibles Tax, the Michigan Trust is not taxable and
     the pro rata ownership of the underlying Bonds, as well as the interest
     thereon, will be exempt to the Unitholders to the extent the Michigan Trust
     consists of obligations of the State of Michigan or its political
     subdivisions or municipalities, or of obligations of possessions of the
     United States.

       The Michigan Single Business Tax replaced the tax on corporate and
     financial institution income under the Michigan Income Tax, and the
     Intangible Tax with respect to those intangibles of persons subject to the
     Single Business Tax the income from which would be considered in computing
     the Single Business Tax.  Persons are subject to the Single Business Tax
     only if they are engaged in "business activity", as defined in the Act.
     Under the Single Business Tax, both interest received by a Michigan Trust
     on the underlying Bonds and any amount distributed from the Michigan Trust
     to a Unitholder, if not included in determining taxable income for Federal
     income tax purposes, is also not included in the adjusted tax base upon
     which the Single Business Tax is computed, of either the Michigan Trust or
     the Unitholders.  If the Michigan Trust or the Unitholders have a taxable
     event for Federal income tax purposes when the Michigan Trust disposes of
     a Bond (whether by sale, exchange, redemption or payment at maturity) or
     the Unitholder redeems or sells his Certificate, an amount equal to any
     gain realized from such taxable event which was included in the
     computation of taxable income for Federal income tax purposes (plus an
     amount equal to any capital gain of an individual realized in connection
     with such event but excluded in computing that individual's Federal taxable
     income) will be included in the tax base against which, after allocation,
     apportionment and other adjustments, the Single Business Tax is computed.
     The tax base will be reduced by an amount equal to any capital loss
     realized from such a taxable event, whether or not the capital loss was

                                       42
<PAGE>
 
     deducted in computing Federal taxable income in the year the loss occurred.
     Unitholders should consult their tax advisor as to their status under
     Michigan law.

       Any proceeds paid under an insurance policy issued to the Trustee of the
     Trust, or paid under individual policies obtained by issuers of Bonds,
     which, when received by the Unitholders, represent maturing interest on
     defaulted obligations held by the Trustee, will be excludable from the
     Michigan income tax laws and the Single Business Tax if, and to the same
     extent as, such interest would have been so excludable if paid by the
     issuer of the defaulted obligations.  While treatment under the Michigan
     Intangibles Tax is not premised upon the characterization of such proceeds
     under the Internal Revenue Code, the Michigan Department of Treasury should
     adopt the same approach as under the Michigan income tax laws and the
     Single Business Tax.

  As the Tax Reform Act of 1986 eliminates the capital gain deduction for tax
years beginning after December 31, 1986, the federal adjusted gross income, the
computation base for the Michigan Income Tax, of a Unitholder will be increased
accordingly to the extent such capital gains are realized when the Michigan
Trust disposes of a Bond or when the Unitholder redeems or sells a Unit, to the
extent such transaction constitutes a taxable event for Federal income tax
purposes.


  MINNESOTA TRUSTS.  In the early 1980s, the State of Minnesota experienced
financial difficulties due to a downturn in the State's economy resulting from
the national recession.  As a consequence, the State's revenues were
significantly lower than anticipated in the July 1, 1979 to June 30, 1981
biennium and the July 1, 1981 to June 30, 1983 biennium.

  In response to revenue shortfalls, the legislature broadened and increased the
State sales tax, increased income taxes (by increasing rates and eliminating
deductions) and reduced appropriations and deferred payment of State aid,
including appropriations for and aids to local governmental units.  The State's
fiscal problems affected other governmental units within the State, such as
local government, school districts and state agencies, which, in varying
degrees, also faced cash flow difficulties.  In certain cases, revenues of local
governmental units and agencies were reduced by the recession.

  Because of the State's fiscal problems, Standard & Poor's Corporation reduced
its rating on the State's outstanding general obligation bonds from AAA to AA+
in August 1981 and to AA in March 1982.  Moody's Investors Service, Inc. lowered
its rating on the State's outstanding general obligation bonds from Aaa to Aa
in April 1982.  The State's economy recovered in the July 1, 1983 to June 30,
1985 biennium, and substantial reductions in the individual income tax were
enacted in 1984 and 1985.  Standard & Poor's raised its rating on the State's
outstanding general obligation bonds to AA+ in January 1985.  In 1986, 1987,
1991, 1992, and 1993, legislation was required to eliminate projected budget
deficits by raising additional revenue, reducing expenditures, including aids to
political subdivisions and higher education, reducing the State's budget reserve
(cash flow account), imposing a sales tax on purchases by local governmental
units, and making other budgetary adjustments.  A budget forecast released by
the Minnesota Department of Finance on March 1, 1994 projects a balanced General
Fund at the end of the current biennium, June 30, 1995, plus an increase in the
State's cash flow account from $360 million to $500 million.  Total projected
expenditures and transfers for the biennium are $17.0 billion.  The forecast
also projects, however, a shortage of $29.5 million in the Local

                                       43
<PAGE>
 
Government Trust Fund at June 30, 1995, against total projected expenditures
from the Fund of $1.8 billion for the biennium.

  State grants and aids represent a large percentage of the total revenues of
cities, towns, counties and school districts in Minnesota.  Even with respect to
bonds that are revenue obligations of the issuer and not general obligations of
the State, there can be no assurance that the fiscal problems referred to above
will not adversely affect the market value or marketability of the bonds or the
ability of the respective obligors to pay interest on and principal of the
bonds.

  At the time of the closing for each Minnesota Trust, Special Counsel to each
Minnesota Trust for Minnesota tax matters rendered an opinion  under then
existing Minnesota income tax law applicable to taxpayers whose income is
subject to Minnesota income taxation substantially to the effect that:

     We understand that the Minnesota Trust will only have income consisting of
     (i) interest from bonds issued by the State of Minnesota and its political
     and governmental subdivisions, municipalities and governmental agencies and
     instrumentalities and bonds issued by possessions of the United States
     which would be exempt from federal and Minnesota income taxation when paid
     directly to an individual, trust or estate (the "Bonds"), (ii) gain on the
     disposition of such Bonds, and (iii) proceeds paid under certain insurance
     policies issued to the Trustee or to the issuers of the Bonds which
     represent maturing interest or principal payments on defaulted Bonds held
     by the Trustee.

  Neither the Sponsor not its counsel have independently examined the Bonds to
be deposited in and held in the Trust.  However, although no opinion expressed
herein regarding such matters, it is assumed that: (i) the Bonds were validly
issued, (ii) the interest thereon is excludible from gross income for federal
income tax purposes and (iii) the interest thereon is exempt from income tax
imposed by  Minnesota that is applicable to individuals, trusts and estates (the
"Minnesota Income Tax").  It should be noted that interest on the Bonds is
subject to tax in the case of corporations subject to the Minnesota Corporate
Franchise Tax or the Corporate Alternative Minimum Tax and is a factor in the
computation of the Minimum Fee applicable to financial  institutions.  The
opinion set forth below does not address the taxation of persons other than full
time residents of Minnesota.

   (1) The Minnesota Trust is not an association taxable as a corporation and 
       each Unitholder of the Minnesota Trust will be treated as the owner of a
       pro rata portion of the Minnesota Trust, and the income of such portion
       of the Minnesota Trust will therefore be treated as the income of the
       Unitholder for Minnesota Income Tax purposes; 
 
   (2) Income on the Bonds which is exempt from the Minnesota Income Tax when 
       received by a Unitholder of the Minnesota Trust and which would be exempt
       from the Minnesota Income Tax if received directly by a Unitholder, will
       retain its status as exempt from such tax when received by the Minnesota
       Trust and distributed to such Unitholder;
        
   (3) To the extent that interest on the Bonds, if any, which is includible 
       in the computation of "alternative minimum taxable income" for federal
       income tax purposes, such interest will also be includible in the

                                       44
<PAGE>
 
       computation of "alternative minimum taxable income" for purposes of the
       Minnesota Alternative Minimum Tax imposed on individuals, estates and
       trusts and on corporations; 

   (4) Each Unitholder of the Minnesota Trust will recognize gain or loss for 
       Minnesota Income Tax purposes if the Trustee disposes of a Bond (whether
       by redemption, sale or otherwise) or if the Unitholder redeems or sells
       Units of the Minnesota Trust to the extent that such a transaction
       results in a recognized gain or loss to such Unitholder for federal
       income tax purposes; 

   (5) Tax cost reduction requirements relating to amortization of bond premium 
       may, under some circumstances, result in Unitholders realizing taxable
       gain for Minnesota Income Tax purposes when their Units are sold or
       redeemed for an amount equal to or less than their original cost; 
 
   (6) Proceeds, if any, paid under individual insurance policies obtained by 
       issuers of Bonds or the Trustee which represent maturing interest on
       defaulted obligations held by the Trustee will be excludible from
       Minnesota net income if, and to the same extent as, such interest would
       have been so excludible from Minnesota net income if, and to the same
       extent as, such interest would have been so excludible if paid in the
       normal course by the issuer of the defaulted obligation provided that, at
       the time such policies are purchased, the amounts paid for such policies
       are reasonable, customary and consistent with the reasonable expectation
       that the issuer of the Bonds, rather than the insurer, will pay debt
       service on the Bonds; and
 
   (7) To the extent that interest derived from the Minnesota Trust by a 
       Unitholder with respect to any Possession Bonds is excludible from gross
       income for federal income tax purposes pursuant to 48 U.S.C. Section 745,
       48 U.S.C. Section 1423a and 48 U.S.C. Section 1403, such interest will
       not be subject to either the Minnesota Income Tax or the Minnesota
       alternative minimum tax imposed on individuals, estates and trusts. It
       should be noted that interest relating to Possession Bonds is subject to
       tax in the case of corporations subject to the Minnesota Corporate
       Franchise Tax or the Corporate Alternative Tax.

  We have not examined any of the Bonds to be deposited and held in the
Minnesota Trust or the proceedings for the issuance thereof or the opinions of
bond counsel with respect thereto, and therefore express no opinions to the
exemption from State income taxes of interest on the Bonds if received directly
by a Unitholder.

  MISSOURI TRUSTS.  The following discussion regarding constitutional
limitations and the economy of the State of Missouri is included for the purpose
of providing general information that may or may not affect issuers of the Bonds
in Missouri.

  In November 1981, the voters of Missouri adopted a tax limitation amendment to
the constitution of the State of Missouri (the "Amendment").  The Amendment
prohibits increases in local taxes, licenses, or fees by political subdivisions
without approval of the voters of such political subdivision.  The Amendment
also limits the growth in revenues and expenditures of the State to the rate of
growth in the total personal income of the citizens of Missouri.  The limitation
may be exceeded if the General Assembly declares an emergency by a two-thirds
vote.

                                       45
<PAGE>
 
  Although the June 1993 revenue estimate has been revised downward by $27.5
million, the State budget for Fiscal Year 1993 remained balanced due primarily
to delayed spending for desegregation capital projects.  The downward revision
in revenues was considered necessary because of weak economic performance, and
more importantly an economic outlook for the second half of Fiscal Year 1993
which projected slower growth than was anticipated in June 1992.

  For Fiscal Year 1994, the majority of revenues for the State of Missouri will
be obtained from individual income taxes (53.1%), sales and use taxes (30.0%),
corporate income taxes (5.9%), and county foreign insurance taxes (3.0%).  Major
expenditures for Fiscal Year 1994 include elementary and secondary education
(30.6%), human services (25.4%), higher education (14.8%) and desegregation
(8.9%).

  The Fiscal Year 1994 budget balances resources and obligations based on the
consensus revenue and refund estimate and an opening balance resulting from
continued withholdings and delayed spending for desegregation capital projects.
The total general revenue operating budget for Fiscal Year 1994 exclusive of
desegregation is $3,844.6 million.  The court-ordered desegregation estimate is
$377.7 million, an increase of $30.7 million over the revised Fiscal Year 1993
estimate.

  The economy of Missouri is diverse and includes manufacturing, retail and
wholesale trade, services, agriculture, tourism and mining.  In recent years,
growth in the wholesale and retail trade has offset the more slowly growing
manufacturing and agricultural sectors of the economy.  According to the United
States Bureau of Labor Statistics, the 1992 unemployment rate in Missouri was
5.7% and the 1993 rate was 6.4%.  Although not strictly comparable, the
preliminary seasonally adjusted rate for May of 1994 was 5.0%.  There can be no
assurance that the general economic conditions or the financial circumstances of
Missouri or its political subdivisions will not adversely affect the market
value of the Bonds or the ability of the obligor to pay debt service on such
Bonds.

  Currently, Moody's Investors Service rates Missouri general obligation bonds
"Aaa" and Standard & Poor's Ratings Group rates Missouri general obligation
bonds "AAA".  Although these ratings indicate that the State of Missouri is in
relatively good economic health, there can be, of course, no assurance that this
will continue or that particular bond issues may not be adversely affected by
changes in the State or local economic or political conditions.

  The foregoing information constitutes only a brief summary of some of the
general factors which may impact certain issuers of Bonds and does not purport
to be a complete or exhaustive description of all adverse conditions to which
the issuers of obligations held by the Missouri Trust are subject.
Additionally, many factors including national economic, social and environmental
policies and conditions, which are not within the control of the issuers of the
Bonds, could affect or could have an adverse impact on the financial condition
of the State and various agencies and political subdivisions located in the
State.  The Sponsor is unable to predict whether or to what extent such factors
or other factors may affect the issuers of the Bonds, the market value or
marketability of the Bonds or the ability of the respective issuers of the Bonds
acquired by the Missouri Trust to pay interest on or principal of the Bonds.

                                       46
<PAGE>
 
  At the time of the closing for each Missouri Trust, Special Counsel for
Missouri tax matters rendered an opinion under then existing Missouri income tax
law applicable to taxpayers whose income is subject to Missouri income taxation
substantially to the effect that:

  The assets of the Missouri Trust will consist of debt obligations issued by or
on behalf of the State of Missouri (the "State") or counties, municipalities,
authorities or political subdivisions thereof (the "Missouri Bonds") or by the
Commonwealth of Puerto Rico, Guam and the United States Virgin Islands (the
"Possession Bonds") (collectively, the "Bonds").

  Neither the Sponsor nor its counsel have independently examined the Bonds to
be deposited in and held in the Missouri Trust.  However, although no opinion
is expressed herein regarding such matters, it is assumed that: (i) the Bonds
were validly issued, (ii) the interest thereon is excludable from gross income
for Federal income tax purposes and (iii) interest on the Missouri Bonds, if
received directly by a Unitholder, would be exempt from the Missouri income tax
applicable to individuals and corporations ("Missouri state income tax").  The
opinion set forth below does not address the taxation of persons other than full
time residents of Missouri.

   (1) The Missouri Trust is not an association taxable as a corporation for 
       Missouri income tax purposes, and each Unitholder of the Missouri Trust
       will be treated as the owner of a pro rata portion of the Missouri Trust
       and the income of such portion of the Missouri Trust will be treated as
       the income of the Unitholder for Missouri state income tax purposes. 
 
   (2) Interest paid and original issue discount, if any, on the Bonds which 
       would be exempt from the Missouri state income tax if received directly
       by a Unitholder will be exempt from the Missouri state income tax when
       received by the Missouri Trust and distributed to such Unitholder;
       however, no opinion is expressed herein regarding taxation of interest
       paid and original issue discount, if any, on the Bonds received by the
       Missouri Trust and distributed to Unitholders under any other tax imposed
       pursuant to Missouri law, including but not limited to the franchise tax
       imposed on financial institutions pursuant to Chapter 148 of the Missouri
       Statutes. 
 
   (3) To the extent that interest paid and original issue discount, if any, 
       derived from the Missouri Trust by a Unitholder with respect to
       Possession Bonds is excludable from gross income for Federal income tax
       purposes pursuant to 48 U.S.C. Section 745, 48 U.S.C. Section 1423a, and
       48 U.S.C. Section 1403, such interest paid and original issue discount,
       if any, will not be subject to the Missouri state income tax; however, no
       opinion is expressed herein regarding taxation of interest paid and
       original issue discount, if any, on the Bonds received by the Missouri
       Trust and distributed to Unitholders under any other tax imposed pursuant
       to Missouri law, including but not limited to the franchise tax imposed
       on financial institutions pursuant to Chapter 148 of the Missouri
       Statutes.
 
   (4) Each Unitholder of the Missouri Trust will recognize gain or loss for 
       Missouri state income tax purposes if the Trustee disposes of a bond
       (whether by redemption, sale, or otherwise) or if the Unitholder redeems
       or sells Units of the Missouri Trust to the extent that such a
       transaction results in a recognized gain or loss to such Unitholder for
       Federal income tax purposes. Due

                                       47
<PAGE>
 
       to the amortization of bond premium and other basis adjustments required
       by the Internal Revenue Code, a Unitholder under some circumstances, may
       realize taxable gain when his or her Units are sold or redeemed for an
       amount equal to their original cost. 
 
   (5) Any insurance proceeds paid under policies which represent maturing 
       interest on defaulted obligations which are excludable from gross income
       for Federal income tax purposes will be excludable from Missouri state
       income tax to the same extent as such interest would have been paid by
       the issuer of such Bonds held by the Missouri Trust; however, no opinion
       is expressed herein regarding taxation of interest paid and original
       issue discount, if any, on the Bonds received by the Missouri Trust and
       distributed to Unitholders under any other tax imposed pursuant to
       Missouri law, including but not limited to the franchise tax imposed on
       financial institutions pursuant to Chapter 148 of the Missouri Statutes. 
 
   (6) The Missouri state income tax does not permit a deduction of interest 
       paid or incurred on indebtedness incurred or continued to purchase or
       carry Units in the Trust, the interest on which is exempt from such Tax.
 
   (7) The Missouri Trust will not be subject to the Kansas City, Missouri 
       Earnings and Profits Tax and each Unitholder's share of income of the
       Bonds held by the Missouri Trust will not generally be subject to the
       Kansas City, Missouri Earnings and Profits Tax or the City of St Louis
       Earnings Tax (except in the case of certain Unitholders, including
       corporations, otherwise subject to the St. Louis City Earnings Tax).


  NEW JERSEY TRUSTS.  As described above, the  New Jersey Trust consists of a
portfolio of Bonds.  The Trust is therefore susceptible to political, economic
or regulatory factors affecting issuers of the Bonds.  The following information
provides only a brief summary of some of the complex factors affecting the
financial situation in New Jersey (the "State") and is derived from sources that
are generally available to investors and is believed to be accurate.  It is
based in part on information obtained from various State and local agencies in
New Jersey.  No independent verification has been made of any of the following
information.

  New Jersey is the ninth largest state in population and the fifth smallest in
land area.  With an average of 1,062 people per square mile, it is the most
densely populated of all the states.  The State's economic base is diversified,
consisting of a variety of manufacturing, construction and service industries,
supplemented by rural areas with selective commercial agriculture.
Historically, New Jersey's average per capita income has been well above the
national average, and in 1993 the State ranked second among states in per capita
personal income ($26,967).

  The New Jersey Economic Policy Council, a statutory arm of the New Jersey
Department of Commerce and Economic Development, has reported in New Jersey
Economic Indicators, a monthly publication of the New Jersey Department of
Labor, Division of Labor Market and Demographic Research, that in 1988 and 1989
employment in New Jersey's manufacturing sector failed to benefit from the
export boom experienced by many Midwest states and the State's service sectors,
which had fueled the State's prosperity since 1982, lost momentum.  In the
meantime, the prolonged fast growth in the State in the mid 1980s resulted in a
tight labor

                                       48
<PAGE>
 
market situation, which has led to relatively high wages and housing prices.
This means that, while the incomes of New Jersey residents are relatively high,
the State's business sector has become more vulnerable to competitive pressures.

  The onset of the national recession (which officially began in July 1990
according to the National Bureau of Economic Research) caused an acceleration of
New Jersey's job losses in construction and manufacturing.  In addition, the
national recession caused an employment downturn in such previously growing
sectors as wholesale trade, retail trade, finance, utilities and trucking and
warehousing.  Reflecting the downturn, the rate of unemployment in the State
rose from a low of 3.6% during the first quarter of 1989 to an estimated 6.6%
in November 1994, which is higher than the national average of 5.6% in November
1994.  Economic recovery is likely to be slow and uneven in New Jersey, with
unemployment receding at a correspondingly slow pace, due to the fact that some
sectors may lag due to continued excess capacity.  In addition, employers even
in rebounding sectors can be expected to remain cautious about hiring until they
become convinced that improved business will be sustained.  Also, certain firms
will continue to merge or downsize to increase profitability.

  Debt Service.  The primary method for State financing of capital projects is
through the sale of the general obligation bonds of the State.  These bonds are
backed by the full faith and credit of the State tax revenues and certain other
fees are pledged to meet the principal and interest payments and if provided,
redemption premium payments, if any, required to repay the bonds.  As of June
30, 1993, there was a total authorized bond indebtedness of approximately $8.98
billion, of which $3.6 billion was issued and outstanding, $4.0 billion was
retired (including bonds for which provision for payment has been made through
the sale and issuance of refunding bonds) and $1.38 billion was unissued.  The
appropriation for the debt service obligation on such outstanding indebtedness
was $103.5 million for fiscal year 1994.

  New Jersey's Budget and Appropriation System.  The State operates on a fiscal
year beginning July 1 and ending June 30.  At the end of fiscal year 1989, there
was a surplus in the State's general fund (the fund into which all State
revenues not otherwise restricted by statute are deposited and from which
appropriations are made) of $411.2 million.  At the end of fiscal year 1990,
there was a surplus in the general fund of $1 million.  At the end of fiscal
year 1991, there was a surplus in the general fund of $1.4 million.  New Jersey
closed its fiscal year 1992 with a surplus of $760.8 million.  It is estimated
that New Jersey closed its fiscal year 1993 with a surplus of $937.4 million.

  In order to provide additional revenues to balance future budgets, to
redistribute school aid and to contain real property taxes, on June 27, 1990,
and July 12, 1990, Governor Florio signed into law legislation which was
estimated to raise approximately $2.8 billion in additional taxes (consisting of
$1.5 billion in sales and use taxes and $1.3 billion in income taxes), the
biggest tax hike in New Jersey history.  There can be no assurance that receipts
and collections of such taxes will meet such estimates.

  The first part of the tax hike took effect on July 1, 1990, with the increase
in the State's sales and use tax rate from 6% to 7% and the elimination of
exemptions for certain products and services not previously subject to the tax,
such as telephone calls, paper products (which has since been reinstated), soaps
and detergents, janitorial services, alcoholic beverages and cigarettes.  At the
time of enactment, it was projected that these taxes would raise approximately
$1.5 billion in additional revenue.  Projections and estimates of receipts from
sales and use taxes, however, have been subject to variance in recent fiscal
years.

                                       49
<PAGE>
 
  The second part of the tax hike took effect on January 1, 1991, in the form of
an increased state income tax on individuals.  At the time of enactment, it was
projected that this increase would raise approximately $1.3 billion in
additional income taxes to fund a new school aid formula, a new homestead rebate
program and state assumption of welfare and social services costs.  Projections
and estimates of receipts from income taxes, however, have also been subject to
variance in recent fiscal years.  Under the legislation, income tax rates
increased from their previous range of 2% to 3.5% to a new range of 2% to 7%,
with the higher rates applying to married couples with incomes exceeding $70,000
who file joint returns, and to individuals filing single returns with incomes of
more than $35,000.

  The Florio administration had contended that the income tax package will help
reduce local property tax increases by providing more state aid to
municipalities.  Under the income tax legislation the State will assume
approximately $289 million in social services costs that previously were paid by
counties and municipalities and funded by property taxes.  In addition, under
the new formula for funding school aid, an extra $1.1 billion was proposed to be
sent by the State to school districts beginning in 1991, thus reducing the need
for property tax increases to support  education programs.

  Effective July 1, 1992, the State's sales and use tax rate decreased from 7%
to 6%.  Effective January 1, 1994, an across-the-board 5% reduction in the
income tax rates was enacted and effective January 1, 1995 further reductions
ranging from 1% up to 10% in income tax rates will take effect.

  On June 30, 1994, Governor Whitman signed the New Jersey Legislature's $15.7
billion budget for Fiscal Year 1995.  The balanced budget which includes $455
million in surplus, is $141 million less than the 1994 budget.  Whether the
State can achieve a balanced budget depends on its ability to enact and
implement expenditure reductions and to collect the estimated tax revenues.

  Litigation.  The State is a party in numerous legal proceedings pertaining to
matters incidental to the performance of routine governmental operations.  Such
litigation includes, but is not limited to, claims asserted against the State
arising from alleged torts, alleged breaches of contracts, condemnation
proceedings and other alleged violations of State and Federal laws.  Included in
the State's outstanding litigation are cases challenging the following: the
formula relating to State aid to public schools, the method by which the State
shares with its counties maintenance recoveries and costs for residents in
State institutions, unreasonably low Medicaid payment rates for long-term
facilities in New Jersey, the obligation of counties to maintain Medicaid or
Medicare eligible residents of institutions and facilities for the
developmentally disabled, taxes paid into the Spill Compensation Fund (a fund
established to provide money for use by the State to remediate hazardous waste
sites and to compensate other persons for damages incurred as a result of
hazardous waste discharge) based on Federal preemption, various provisions, and
the constitutionality of the Fair Automobile Insurance Reform Act of 1990, the
State's role in a consent order concerning the construction of a resource
facility in Passaic County, actions taken by the New Jersey Bureau of Securities
against an individual, the State's actions regarding alleged chromium
contamination of State-owned property in Hudson County, the issuance of
emergency redirection orders and a draft permit by the Department of
Environmental Protection and Energy, the adequacy of Medicaid reimbursement for
services rendered by doctors and dentists to Medicaid eligible children, the
Commissioner of Health's calculation of the hospital assessment required by the
Health Care Cost Reduction Act of 1991, refusal of the State to share with
Camden County federal funding the State recently received for disproportionate
share hospital payments made to county psychiatric facilities, and the

                                       50
<PAGE>
 
constitutionality of annual A-901 hazardous and solid waste licensure renewal
fees collected by the Department of Environmental Protection and Energy.
Adverse judgments in these and other matters could have the potential for either
a significant loss of revenue or a significant unanticipated expenditure by the
State.

  At any given time, there are various numbers of claims and cases pending
against the State, State agencies and employees seeking recovery of monetary
damages that are primarily paid out of the fund created pursuant to the New
Jersey Tort Claims Act.  In addition, at any given time, there are various
numbers of contract claims against the State and State agencies seeking recovery
of monetary damages.  The State is unable to estimate its exposure for these
claims.

  Debt Ratings.  For many years, both Moody's Investors Service, Inc. and
Standard and Poor's Corporation rated New Jersey general obligation bonds "Aaa"
and "AAA", respectively.  On July 3, 1991, however, Standard and Poor's
Corporation downgraded New Jersey general obligation bonds to "AA+." On June 4,
1992, Standard and Poor's Corporation placed New Jersey general obligation bonds
on Credit Watch with negative implications, citing as its principal reason for
its caution the unexpected denial by the federal government of New Jersey's
request for $450 million in retroactive Medicaid payments for psychiatric
hospitals.  These funds were critical to closing a $1 billion gap in the State's
$15 billion budget for fiscal year 1992 which ended on June 30, 1992.  Under New
Jersey state law, the gap in the budget was required to be closed before the new
budget year began on July 1, 1992.  Standard and Poor's suggested the State
could close fiscal 1992's budget gap and help fill fiscal 1993's hole by a
reversion of $700 million of pension contributions to its general fund under a
proposal to change the way the State calculates its pension liability.

  On July 6, 1992, Standard and Poor's Corporation reaffirmed its "AA+" rating
for New Jersey general obligation bonds and removed the debt from its
CreditWatch list, although it stated that New Jersey's long-term financial
outlook was negative.  Standard and Poor's Corporation was concerned that the
State was entering fiscal 1993 with only a $26 million surplus and remained
concerned about whether the State economy would recover quickly enough to meet
lawmakers' revenue projections.  It also remained concerned about the recent
federal ruling leaving in doubt how much the State was due in retroactive
Medicaid reimbursements and a ruling by a federal judge, now on appeal, of the
State's method for paying for uninsured hospital patients.  However, on July 27,
1994, Standard and Poor's announced that it was changing the State's outlook
from negative to stable due to a brightening of the State's prospects as a
result of Governor Whitman's effort to trim spending and cut taxes, coupled with
an improving economy.  Standard and Poor's reaffirmed its "AA+" rating at the
same time.

  On August 24, 1992, Moody's Investors Service, Inc. downgraded New Jersey
general obligation bonds to "Aal" stating that the reduction reflects a
developing pattern of reliance on nonrecurring measures to achieve budgetary
balance, four years of financial operations marked by revenue shortfalls and
operating deficits, and the likelihood that serious financial pressures will
persist.  On August 5, 1994, Moody's reaffirmed its  "Aa1" rating, citing on the
positive side New Jersey's broad-based economy, high income levels, history of
maintaining a positive financial position and moderate (albeit rising) debt
ratios, and on the negative side, a continued reliance on one-time revenue and
dependence on pension-related savings to achieve budgetary balance.

                                       51
<PAGE>
 
  At the time of the closing for each New Jersey Trust Special Counsel to each
New Jersey Trust for New Jersey tax matters rendered an opinion under then
existing New Jersey income tax law applicable to taxpayers whose income is
subject to New Jersey income taxation substantially to the effect that:

   (1) Each New Jersey Trust will be recognized as a trust and not an 
       association taxable as a corporation. Each New Jersey Trust will not be
       subject to the New Jersey Corporation Business Tax or the New Jersey
       Corporation Income Tax. 
 
   (2) With respect to the non-corporate Unitholders who are residents of New 
       Jersey, the income of the New Jersey Trust which is allocated to each
       such Unitholder will be treated as the income of such Unitholder under
       the New Jersey Gross Income Tax. Interest on the underlying Bonds which
       would be exempt from tax under the New Jersey Gross Income Tax if
       directly received by such Unitholder will retain its status as tax-exempt
       interest when received by the New Jersey Trust and distributed to such
       Unitholder. Any proceeds paid under the insurance policy issued to the
       Trustee of the New Jersey Trust with respect to the Bonds or under
       individual policies obtained by issuers of Bonds which represent maturing
       interest on defaulted obligations held by the Trustee will be exempt from
       New Jersey Gross Income Tax if, and to the same extent as, such interest
       would have been so exempt if paid by the issuer of the defaulted
       obligations. 
 
   (3) A non-corporate Unitholder will not be subject to the New Jersey Gross 
       Income Tax on any gain realized either when a New Jersey Trust disposes
       of a Bond (whether by sale, exchange, redemption, or payment at
       maturity), when the Unitholder redeems or sells his Units or upon payment
       of any proceeds under the insurance policy issued to the Trustee of a New
       Jersey Trust with respect to the Bonds or under individual policies
       obtained by issuers of Bonds which represent maturing principal on
       defaulted obligations held by the Trustee. Any loss realized on such
       disposition may not be utilized to offset gains realized by such
       Unitholder on the disposition of assets the gain on which is subject to
       the New Jersey Gross Income Tax. 

   (4) Units of a New Jersey Trust may be taxable on the death of a
       Unitholder under the New Jersey Transfer Inheritance Tax Law or the New
       Jersey Estate Tax Law.

   (5) If a Unitholder is a corporation subject to the New Jersey Corporation
       Business Tax or New Jersey Corporation Income Tax, interest from the
       Bonds in a New Jersey Trust which is allocable to such corporation will
       be includable in its entire net income for purposes of the New Jersey
       Corporation Business Tax or New Jersey Corporation Income Tax, less any
       interest expense incurred to carry such investment to the extent such
       interest expense has not been deducted in computing Federal taxable
       income. Net gains derived by such corporation on the disposition of the
       Bonds by a New Jersey Trust or on the disposition of its Units will be
       included in its entire net income for purposes of the New Jersey
       Corporation Business Tax or New Jersey Corporation Income Tax. Any
       proceeds paid under the insurance policy issued to the Trustee of a New
       Jersey Trust with respect to the Bonds or under individual policies
       obtained by issuers of Bonds which represent maturing interest or
       maturing principal on defaulted obligations held by the Trustee will be
       included in its entire net income for purposes

                                       52
<PAGE>
 
       of the New Jersey Corporation Business Tax or New Jersey Corporation
       Income Tax if, and to the same extent as, such interest or proceeds would
       have been so included if paid by the issuer of the defaulted obligations.


  NEW YORK TRUSTS.  A resident of New York State (or New York City) will be
subject to New York State (or New York City) personal income tax with respect to
gains realized when New York Obligations held in the New York Trust are sold,
redeemed or paid at maturity or when his Units are sold or redeemed, such gain
will equal the proceeds of sale, redemption or payment less the tax basis of the
New York Obligation or Unit (adjusted to reflect (a) the amortization of premium
or discount, if any, on New York Obligations held in the Trust, (b) accrued
original issue discount, with respect to each New York Obligation which, at the
time New York Obligation was issued had original issue discount, and (c) the
deposit of New York Obligations with accrued interest in the Trust after the
Unitholder's settlement date).

  Interest or gain from the New York Trust derived by a Unitholder who is not a
resident of New York State (or New York City) will not be subject to New York
State (or New York City) personal income tax, unless the Units are property
employed in a business, trade, profession or occupation carried on in New York
State (or New York City).

  Amount paid on defaulted New York Obligations held by the Trustee under
policies of insurance issued with respect to such New York Obligations will be
excludable from income for New York State and New York City income tax purposes,
if and to the same extent as, such interest would have been excludable if paid
by the respective issuer.

  For purposes of the New York State and New York City franchise tax on
corporations, Unitholders which are subject to such tax will be required to
include in their entie net income any interest or gains distributed to them even
though distributed in respect of New York obligations.

  If borrowed funds are used to purchase Units in the Trust, all (or part) of
the interest on such indebtedness will not be deductible for New York State and
New York City tax purposes.  The purchase of Units may be considered to have
been made with borrowed funds even though such funds are not directly traceable
to the purchase of Units in any New York Trust.

   The Portfolio of the New York Trust  includes obligations issued by New York
State (the "State"), by its various public bodies (the "Agencies"), and/or by
other entities located within the State, including the City of New York (the
"City").

  Some of the more significant events relating to the financial situation in New
York are summarized below.  This section provides only a brief summary of the
complex factors affecting the financial situation in New York and is based in
part on Official Statements issued by, and on other information reported by the
State, the City and the Agencies in connection with the issuance of their
respective securities.

  There can be no assurance that future statewide or regional economic
difficulties, and the resulting impact on State or local government finances
generally, will not adversely affect the market value of New York

                                       53
<PAGE>
 
Municipal Obligations held in the portfolio of the Trust or the ability of
particular obligors to make timely payments of debt service on (or relating to)
those obligations.

  The State has historically been one of the wealthiest states in the nation.
For decades, however, the State economy has grown more slowly than that of the
nation as a whole, gradually eroding the State's relative economic affluence.
Statewide, urban centers have experienced significant changes involving
migration of the more affluent to the suburbs and an influx of generally less
affluent residents.  Regionally, the older Northeast cities have suffered
because of the relative success that the South and the West have had in
attracting people and business.  The City has also had to face greater
competition as other major cities have developed financial and business
capabilities which make them less dependent on the specialized services
traditionally available almost exclusively in the City.

  The State has for many years had a very high State and local tax burden
relative to other states.  The burden of State and local taxation, in
combination with the many other causes of regional economic dislocation, has
contributed to the decisions of some businesses and individuals to relocate
outside, or not locate within, the State.

  A national recession commenced in mid-1990.  The downturn continued throughout
the State's 1990-91 fiscal year and was followed by a period of weak economic
growth during the 1991 calendar year.  For calendar year 1992, the national
economy continued to recover, although at a rate below all post-war recoveries.
For calendar year 1993, the economy is expected to grow faster than 1992, but
still at a very moderate rate as compared to other recoveries.  The national
recession has been more severe in the State because of factors such as a
significant retrenchment in the financial services industry, cutbacks in defense
spending, and an overbuilt real estate market.

  1993-94 Fiscal Year.  On April 5, 1993, the State Legislature approval a
$32.08 billion budget.  Following enactment of the budget the 1993-94 State
Financial Plan was formulated on April 16, 1993.  This Plan projects General
Fund receipts and transfers from other funds at $32.367 billion and
disbursements and transfers to other funds at $32.300 billion.  In comparison to
the Governor's recommended Executive Budget for the 1993-94 fiscal year, as
revised on February 18, 1993, the 1993-94 State Financial Plan reflects
increases in both receipts and disbursements in the General Fund of $811
million.

  While a portion of the increased receipts was the result of a $487 million
increase in the States's 1992-93 positive year-end margin at March 31, 1993 to
$671 million, the balance of such increased receipts is based upon (i) a
projected $269 million increase in receipts resulting from improved 1992-93
results and the expectation of an improving economy, (ii) projected additional
payments of $200 million from the Federal government  as reimbursements for
indigent medical care, (iii) the early payment of $50 million of personal tax
returns in 1992-93 which otherwise would have been paid in 1993-94; offset by
(iv) the State Legislature's failure to enact $195 million of additional
revenue-raising recommendations proposed by the Governor.  There can be no
assurances that all of the projected receipts referred to above will be
received.
 
  Despite the $811 million increase in disbursements included in the 1993-94
State Financial Plan, a reduction in aid to some local government units can be
expected.  To offset a portion of such reductions, the 1993-94 State Financial
Plan contains a package of mandate relief, cost containment and other proposals
to

                                       54
<PAGE>
 
reduce the costs of many programs for which local governments provide funding.
There can be no assurance, however, that localities that suffer cuts will not be
adversely affected, leading to further requests for State financial assistance.

  There can be no assurance that the State will not face substantial potential
budget gaps in the future resulting from a significant disparity between tax
revenues projected from a lower recurring receipts base and the spending
required to maintain State programs at current levels.  To address any potential
budgetary imbalance, the State may need to take significant actions to align
recurring receipts and disbursements.
 
  1992-93 Fiscal Year.  Before giving effect to a 1992-93 year-end deposit to
the refund reserve account of $671 million, General Fund receipts in 1992-93
would have been $716 million higher than originally projected.  This year-end
deposits effectively reduced 1992-93 receipts by $671 million and made those
receipts available for 1993-94.

  The State's favorable performance primarily resulted from income tax
collections that were $700 million higher than projected which reflected both
stronger economic activity and tax-induced one-time acceleration of income into
1992.  In other areas larger than projected business tax collections and
unbudgeted receipts offset the loss of $200 million of anticipated Federal
reimbursement and losses of, or shortfalls in, other projected revenue sources.

  For 1992-93, disbursements and transfers to other funds (including the deposit
to the refund reserve account discussed above) totalled $30.829 billion, an
increase of $45 million above projections in April 1992.

  Fiscal year 1992-93 was the first time in four years that the State did not
incur a cash-basis operating deficit in the General Fund requiring the issuance
of deficit notes or other bonds, spending cuts or other revenue raising
measures.

  Indebtedness.  As of March 31, 1993, the total amount of long-term State
general obligation debt authorized but unissued stood at $2.4 billion.  As of
the same date, the State had approximately $5.4 billion in general obligation
bonds.  The State issued $850 million in tax and revenue anticipation notes
("TRANS") on April 28, 1993.  The State does not project the need to issue
additional TRANS during the States's 1993-94 fiscal year.

  The State projects that its borrowings for capital purposes during the State's
1993-94 fiscal year will consist of $460 million in general obligation bonds and
$140 million in new commercial paper issuances.  In addition, the State expects
to issue $140 million in bonds for the purpose of redeeming outstanding bond
anticipation notes.  The Legislature has authorized the issuance of up to $85
million in certificates of participation during the State's 1993-94 fiscal year
for personal and real property acquisitions during the State's 1993-94 fiscal
year.  The projection or the State regarding its borrowing for the 1993-94
fiscal year may change if actual receipts fall short of State projections or if
other circumstances require.

  In June, 1990, legislation was enacted creating the "New York Local Government
Assistance Corporation" ("LGAC"), a public benefit corporation empowered to
issue long-term obligations to fund certain payments to local governments
traditionally funded through the State's annual seasonal borrowing.  To date,
LGAC has

                                       55
<PAGE>
 
issued its bonds to provide net proceeds of $3.28 billion.  LGAC has been
authorized to issue additional bonds to provide net proceeds of $703 million
during the State's 1993-94 fiscal year.

  Ratings.  The $850 million in TRANS issued by the State in April 1993 were
rated SP-1-Plus by S&P on April 26, 1993, and MIG-1 by Moody's on April 23,
1993, which represents the highest ratings given by such agencies and the first
time the State's TRANS have received these ratings since its May 1989 TRANS
issuance.  Both agencies cited the State's improved fiscal position as a
significant factor in the upgrading of the April 1993 TRANS.

  Moody's rating of the State's general obligation bonds stood at a A on April
23, 1993, and S&P's rating stood at A- with a stable outlook on April 26, 1993,
an improvement from S&P's negative outlook prior to April 1993.  Previously,
Moody's lowered its rating to A on June 6, 1990, its rating having been A1 since
May 27, 1986.  S&P  lowered its rating from A to A- on January 13, 1992.  S&P's
previous ratings were A from March 1990 to January 1992, AA- from August 1987 to
March 1990 and A+ from November 1982 to August 1987.

  Moody's, in confirming its rating of the State's general obligation bonds, and
S&P, in improving its outlook on such bonds from negative to stable, noted the
State's improved fiscal condition and reasonable revenue assumptions contained
in the 1993-94 State budget.

  The City accounts for approximately 41% of the State's population and personal
income, and the City's financial health affects the State in numerous ways.

  In response to the City's fiscal crisis in 1975, the State took a number of
steps to assist the City in returning to fiscal stability.  Among other actions,
the State Legislature (i) created MAC to assist with long-term financing for the
City's short-term debt and other cash requirements and (ii) created the State
Financial Control Board (the "Control Board") to review and approve the City's
budgets and City four-year financial plans (the financial plans also apply to
certain City-related public agencies (the "Covered Organizations").

  In February 1975, the New York State Urban Development Corporation ("UDC"),
which had approximately $1 billion of outstanding debt, defaulted on certain of
its short-term notes.  Shortly after the UDC default, the City entered a period
of financial crisis.  Both the State Legislature and the United States enacted
legislation in response to this crisis.  During 1975, the State Legislature (i)
created MAC to assist with long-term financing for the City's short-term debt
and other cash requirements and (ii) created the State Financial Control Board
(the "Control Board") to review and approve the City's budgets and City four-
year financial plans (the financial plans also apply to certain City-related
public agencies (the "Covered Organizations")).

  Over the past three years, the rate of economic growth in the City has slowed
substantially, and the City's economy is currently in recession. The City
projects, and its current four-year financial plan assumes, a recovery early in
the 1993 calendar year.  The Mayor is responsible for preparing the City's four-
year financial plan, including the City's current financial plan.  The City
Comptroller has issued reports concluding that the recession of the City's
economy will be more severe and last longer than is assumed in the financial
plan.

                                       56
<PAGE>
 
  Fiscal Year 1993 and 1993-1996 Financial Plan.  The City's 1993 fiscal year
results are projected to be balanced in accordance with generally accepted
accounting principles ("GAAP").  The City was required to close substantial
budget gaps in its 1990, 1991 and 1992 fiscal years in order to maintain
balanced operating results.

  The City's modified Financial Plan dated February 9, 1993 covering fiscal
years 1993-1996 projects budget gaps for 1994 through 1996.  The Office of the
State Deputy Controller for the City of New York has estimated that under the
modified Financial Plan budget gaps will be $102 million for fiscal year 1994,
$196 million for fiscal year 1995 and $354 million for fiscal year 1996,
primarily due to anticipated higher spending on labor costs.

  However, the City's modified Plan is dependent upon a gap-closing program,
certain elements of which the staff of Control Board identified on March 25,
1993 to be at risk due to projected levels of State and  Federal aid and revenue
and expenditures estimates which may not be achievable.  The Control Board
indicated that the City's modified Financial Plan does not make progress towards
establishing a balanced budget process.  The Control Board's report identified
budget gap risks of $1.0 billion, $1.9 billion, $2.3 billion and $2.6 billion in
fiscal years 1994 through 1997, respectively.

  On June 3, 1993, the Mayor announced that State and federal aid for Fiscal
Year 1993-94 would be $280 million less than projected and that in order to
balance the City's budget $176 million of previously announced contingent budget
cuts would be imposed. The Mayor indicated that further savings would entail
serious reductions in services.  The State Comptroller on June 14, 1993
criticized efforts by the Mayor and City Council to balance the City's budget
which rely primarily on one-shot revenues.   The Comptroller added that the
City's budget should be based on "recurring revenues that fund recurring
expenditures."  Given the foregoing factors, there can be no assurance that City
will continue to maintain a balanced budget, or that it can maintain a balanced
budget without additional tax or other revenue increases or reductions in City
services, which could adversely affect the City's economic base.

  Pursuant to State law, the City prepares a four-year annual financial plan
which is reviewed and revised on a quarterly basis and which includes the City's
capital, revenue and expense projections.  The City is required to submit its
financial plans to review bodies, including the Control Board.  If the City were
to experience certain adverse financial circumstances, including the occurrence
or the substantial likelihood and imminence of the occurrence of an annual
operating deficit of more than $100 million or the loss of access to the public
credit markets to satisfy the City's capital and seasonal financial
requirements, the Control Board would be required by State law to exercise
certain powers, including prior approval of City financial plans, proposed
borrowings and certain  contracts.

  The City depends on the State for State aid both to enable the City to balance
its budget and to meet its cash requirements.  As a result of the national and
regional economic recession, the State's projections of tax revenues for its
1991 and 1992 fiscal years were substantially reduced.  For its 1993 fiscal
year, the State, before taking any remedial action reflected in the State budget
enacted by the State Legislature on April 2, 1992 reported a potential budget
deficit of $4.8 billion.  If the State experiences revenue shortfalls or
spending increases beyond its projections during its 1993 fiscal year or
subsequent years, such developments could also result in reductions in projected
State aid to the City.  In addition, there can be no assurance that State
budgets

                                       57
<PAGE>
 
in future fiscal years will be adopted by the April 1 statutory deadline and
that there will not be adverse effects on the City's cash flow and additional
City expenditures as a result of such delays.

  The City's projections set forth in the financial plan are based on various
assumptions and contingencies which are uncertain and which may not materialize.
Changes in major assumptions could significantly affect the City's ability to
balance its budget as required by State law and to meet its annual cash flow and
financing requirements.  Such assumptions and contingencies include the timing
of any regional and local economic recovery, the absence of wage increases in
excess of the increases assumed in its financial plan, employment growth,
provision of State and Federal aid and mandate relief, State legislative
approval of future State budgets, levels of education expenditures as may be
required by State law, adoption of future City budgets by the New York City
Council, and approval by the Governor or the State Legislature and the
cooperation of MAC with respect to various other actions proposed in such
financial plan.

  The City's ability to maintain a balanced operating budget is dependent on
whether it can implement necessary service and personnel reduction programs
successfully.  As discussed above, the City must identify additional expenditure
reductions and revenue sources to achieve balanced operating budgets for fiscal
years 1994 and thereafter.  Any such proposed expenditure reductions will be
difficult to implement because of their size and the substantial expenditure
reductions already imposed on City operations in the past two years.

  Attaining a balanced budget is also dependent upon the City's ability to
market its securities successfully in the public credit markets.  The City's
financing program for fiscal years 1993 through 1996 contemplates issuance of
$15.7 billion of general obligation bonds primarily to reconstruct and
rehabilitate the City's infrastructure and physical assets and to make capital
investments.  A significant portion of such bond financing is used to reimburse
the City's general fund for capital expenditures already incurred.  In addition,
the City issues revenue and tax anticipation notes to finance its seasonal
working capital requirements.  The terms and success of projected public sales
of City general obligation bonds and notes will be subject to prevailing market
conditions at the time of the sale, and no assurance can be given that the
credit markets will absorb the projected amounts of public bond and note sales.
In addition, future developments concerning the City and public discussion of
such developments, the City's future financial needs and other issues may affect
the market for outstanding City general obligation bonds and notes.  If the City
were unable to sell its general obligation bonds and notes, it would be
prevented from meeting its planned operating and capital expenditures.

  The City Comptroller, the staff of the Control Board, the Office of the State
Deputy Comptroller for the City of New York (the "OSDC") and other agencies and
public officials have issued reports and made public statements which, among
other things, state that projected revenues may be less and future expenditures
may be greater than those forecast in the financial plan.  In addition, the
Control Board and other agencies have questioned whether the City has the
capacity to generate sufficient revenues in the future to meet the costs of its
expenditure increases and  to provide necessary services.  It is reasonable to
expect that such reports and statements will continue to be issued and to
engender public comment.

  Fiscal Years 1990, 1991 and 1992.  The City achieved balanced operating
results as reported in accordance with GAAP for the 1992 fiscal year.  During
the 1990 and 1991 fiscal years, the City implemented various actions to offset a
projected budget deficit of $3.2 billion for the 1991 fiscal year, which
resulted from declines

                                       58
<PAGE>
 
in City revenue sources and increased public assistance needs due to the
recession.  Such actions included $822 million of tax increases and substantial
expenditure reductions.

  The quarterly modification to the City's financial plan submitted to the
Control Board on May 7, 1992 (the "1992 Modification") projected a balanced
budget in accordance with GAAP for the 1992 fiscal year after taking into
account a discretionary transfer of $455 million to the 1993 fiscal year as the
result of a 1992 fiscal year surplus.  In order to achieve a balanced budget for
the 1992 fiscal year, during the 1991 fiscal year, the City proposed various
actions for the 1992 fiscal year to close a projected gap of $3.3 billion in the
1992 fiscal year.

  On November 19, 1992 the City submitted to the Control Board the Financial
Plan for the 1993 through 1996 fiscal years, which is a modification to a
financial plan submitted to the Control Board on June 11, 1992 (the "June
Financial Plan"), and which relates to the City, the Board of Education ("BOE")
and the City University of New York ("CUNY").  The 1993-1996 Financial Plan
projects revenues and expenditures of $29.9 billion each for the 1993 fiscal
year balanced in accordance with GAAP.

  During the 1992 fiscal year, the City proposed various actions to close a
previously projected gap of approximately $1.2 billion for the 1993 fiscal year.
The gap-closing actions for the 1993 fiscal year proposed during the 1992 fiscal
year and outlined in the City's June Financial Plan included $489 million of
discretionary transfers from the 1992 fiscal year.  The 1993-1996 City Financial
Plan includes additional gap-closing actions to offset an additional potential
$81 million budget gap.

  The 1993-1996 Financial Plan also sets forth projections and outlines a
proposed gap-closing program for the 1994 through 1996 fiscal years to close
projected budget gaps of $1.7 billion, $2.0 billion and $2.6 billion,
respectively, in the 1994 through 1996 fiscal years.  On February 9, 1993, the
City issued a modification to the 1993-1996 Financial Plan (the "February
Modification").  The February Modification projects budget gaps for the fiscal
years 1994, 1995 and 1996 of $2.1 billion, $3.1 billion and $3.8 billion,
respectively.

  Various actions proposed in the 1993-1996 Financial Plan are subject to
approval by the Governor and approval by the State Legislature, and the proposed
increase in Federal aid is subject to approval by Congress and the President.
The State Legislature has in the past failed to approve certain proposals
similar to those that the 1993-1996 Financial Plan assumes will be approved by
the State Legislature during the 1993 fiscal year.  If these actions cannot be
implemented, the City will be required to take other actions to decrease
expenditures or increase revenues to maintain a balanced financial plan.

  On March 9, 1993, OSDC issued a report on the February Modification.  The
report expressed concern that the budget gaps projected for fiscal years 1994
through 1996 are the largest the City has faced at this point in the financial
planning cycle in at least a decade, and concluded that the February
Modification represented a step backward in the City's efforts to bring
recurring revenues into line with recurring expenditures.

  The City is a defendant in a significant number of lawsuits.  Such litigation
includes, but is not limited to, actions commenced and claims asserted against
the City arising out of alleged constitutional violations, torts, breaches of
contracts, and other violations of law and condemnation proceedings.  While the
ultimate outcome and fiscal impact, if any, on the proceedings and claims are
not currently predictable, adverse determinations

                                       59
<PAGE>
 
in certain of them might have a material adverse effect upon the City's ability
to carry out its financial plan.  As of June 30, 1992, legal claims in excess of
$341 billion were outstanding against the City for which the City estimated its
potential future liability to be $2.3 billion.

  As of the date of this prospectus, Moody's rating of the City's general
obligation bonds stood at Baal and S&P's rating stood at A-.  On February 11,
1991, Moody's lowered its rating from A.

  On March 30, 1993 in confirming the Baa1 rating, Moody's noted that:
 
  The financial plan for fiscal year 1994 and beyond shows an ongoing imbalance
between the City's expenditures and revenues.  The key indication of this
structural imbalance is not necessarily the presence of sizable out-year budget
gaps, but the recurring use of one-shot actions to close gaps.  One-shots
constitute a significant share of the proposed gap-closing program for fiscal
year 1994, and they represent an even larger share of those measures which the
City seems reasonably certain to attain.  Several major elements of the program,
including certain state actions, federal counter cyclical aid and part of the
city's tax package, remain uncertain.  However, the gap closing plan may be
substantially altered when the executive budget is offered later this spring.

  On March 30, 1993, S&P affirmed its A- rating with a negative outlook, stating
that:

  The City's key credit factors are marked by a high and growing debt burden,
and taxation levels that are relatively high, but stable.  The City's economy is
broad-based and diverse, but currently is in prolonged recession, with slow
growth prospects for the foreseeable future.

  The rating outlook is negative, reflecting the continued fiscal pressure
facing the City, driven by continued weakness in the local economy, rising
spending pressures for education and labor costs   of city employees, and
increasing costs associated with rising debt for capital construction and
repair.

  The current financial plan for the City assumes substantial increases in aid
from national and state governments.  Maintenance of the current rating, and
stabilization of the rating outlook, will depend on the City's success in
realizing budgetary aid from these governments, or replacing those revenues with
ongoing revenue-raising measures or spending reductions under the City's
control.  However, increased reliance on non-recurring budget balancing measures
that would support current spending, but defer budgetary gaps to future years,
would be viewed by S&P as detrimental to New YorkCity's single-'A-' rating.

  Previously, Moody's had raised its rating to A in May 1988, to Baal in
December 1985, to Baa in November 1983 and to Bal in November 1981.  S&P had
raised its rating to A- in November 1987, to BBB+ in July 1985 and to BBB in
March 1981.

  On May 9, 1990, Moody's revised downward its rating on outstanding City
revenue anticipation notes from MIG-1 to MIG-2 and rated the $900 million Notes
then being sold MIG-2.  On April 30, 1991 Moody's confirmed its MIG-2 rating for
the outstanding revenue anticipation notes and for the $1.25 billion in notes
then being sold.  On April 29, 1991, S&P revised downward its rating on City
revenue anticipation notes from SP-1 to SP-2.

                                       60
<PAGE>
 
  As of December 31, 1992, the City and MAC had, respectively, $20.3 billion and
$4.7 billion of outstanding net long-term indebtedness.

  Certain Agencies of the State have faced substantial financial difficulties
which could adversely affect the ability of such Agencies to make payments of
interest on, and principal amounts of, their respective bonds.  The difficulties
have in certain instances caused the State (under so-called "moral obligation"
provisions which are non-binding statutory provisions for State appropriations
to maintain various debt service reserve funds) to appropriate funds on behalf
of the Agencies.  Moreover, it is expected that the problems faced by these
Agencies will continue and will require increasing amounts of State assistance
in future years.  Failure of the State to appropriate necessary amounts or to
take other action to permit those Agencies having financial difficulties to meet
their obligations could result in a default by one or more of the Agencies.
Such default, if it were to occur, would be likely to have a significant adverse
effect on investor confidence in, and therefore the market price of, obligations
of the defaulting Agencies.  In addition, any default in payment on any general
obligation of any Agency whose bonds contain a moral obligation provision could
constitute a failure of certain conditions that must be satisfied in connection
with Federal guarantees of City and MAC obligations and could thus jeopardize
the City's long-term financing plans.

  As of September 30, 1992, the State reported that there were eighteen Agencies
that each had outstanding debt of $100 million or more.  These  eighteen
Agencies had an aggregate of $62.2 billion of outstanding debt, including
refunding bonds, of which the State was obligated under lease-purchase,
contractual obligation or moral obligation provisions on $25.3 billion.

  The State is a defendant in numerous legal proceedings pertaining to matters
incidental to the performance of routine governmental operations.  Such
litigation includes, but is not limited to, claims asserted against the State
arising from alleged torts, alleged breaches of contracts, condemnation
proceedings and other alleged violations of State and Federal laws.  Included in
the State's outstanding litigation are a number of cases challenging the
constitutionality or the adequacy and effectiveness of a variety of significant
social welfare programs primarily involving the State's mental hygiene programs.
Adverse judgments in these matters generally could result in injunctive relief
coupled with prospective changes in patient care which could require substantial
increased financing of the litigated programs in the future.

  The State is also engaged in a variety of claims wherein significant monetary
damages are sought.  Actions commenced by several Indian nations claim that
significant amounts of land were unconstitutionally taken from the Indians in
violation of various treaties and agreements during the eighteenth and
nineteenth centuries.  The claimants seek recovery of approximately six million
acres of land as well as compensatory and punitive damages.

  The U.S. Supreme Court on March 30, 1993 referred to a Special Master for
determination of damages on an action by the State of Delaware to recover
certain unclaimed dividends, interest and other distributions made by issuers of
securities held by New York-based brokers incorporated in Delaware.  (State of
Delaware v. State of New York.)  The State had taken such unclaimed property
under its Abandoned Property Law.  The State expects that it may pay a
significant amount in damages during fiscal year 1993-94 but it has  indicated
that it has sufficient funds on hand to pay any such award, including funds held
in contingency reserves.  The

                                       61
<PAGE>
 
State's 1993-94 Financial Plan includes the establishment of a $100 million
contingency reserve fund which would be available to fund such an award which
some reports have estimated at $100-$800 million.

  In Schulz v. State of New York, commenced May 24, 1993 ("Schulz 1993"),
petitioners have challenged the constitutionality of mass transportation bonding
programs of the New York State Thruway Authority and the Metropolitan
Transportation Authority.  On May 24, 1993, the Supreme Court, Albany County,
temporarily enjoined the State from implementing those bonding programs.  In
previous actions Mr. Schulz and others have challenged on similar grounds
bonding programs for the New York State Urban Development Corporation and the
New York Local Government Assistance Corporation.  While there have been no
decisions on the merits in such previous actions, by an opinion dated May 11,
1993, the New York Court of Appeals held in a proceeding commenced on April 29,
1991 in the Supreme Court, Albany County (Schulz v. State of New York), that
petitioners had standing as voters under the State Constitution to bring such
action.

  Petitioners in Schulz 1993 have asserted that issuance of bonds by the two
Authorities is subject to approval by statewide referendum.  At this time there
can be no forecast of the likelihood of success on the merits by the
petitioners, but a decision upholding this constitutional challenge could
restrict and limit the ability of the State and its instrumentalities to borrow
funds in the future.  The State has not indicated that the temporary injunction
issued by the Supreme Court in this action will have any immediate impact on its
financial condition or interfere with projects requiring immediate action.

  Adverse developments in the foregoing proceedings or new proceedings could
adversely affect the financial condition of the State in the future.

  Certain localities in addition to New York City could have financial problems
leading to requests for additional State assistance.  Both the Revised 1992-93
State Financial Plan and the recommended 1993-94 State Financial Plan includes a
significant reduction in State aid to localities in such programs as revenue
sharing and aid to education from projected base-line growth in such programs.
It is expected that such reductions will result in the need for localities to
reduce their spending or increase their revenues.  The potential impact on the
State of such actions by localities is not included in projections of State
receipts and expenditures in the State's 1993-94 fiscal year.

  Fiscal difficulties experienced by the City of Yonkers ("Yonkers") resulted in
the creation of the Financial Control Board for the City of Yonkers (the
"Yonkers Board") by the State in 1984.  The Yonkers Board is charged with
oversight of the fiscal affairs of Yonkers.  Future actions taken by the
Governor or the State Legislature to assist Yonkers could result in allocation
of State resources in amounts that cannot yet be determined.

  Municipalities and school districts have engaged in substantial short-term and
long-term borrowings.  In 1991, the total indebtedness of all localities in the
State was approximately $31.6 billion, of which $16.8 billion was debt of New
York City (excluding $6.7 billion in MAC debt).  State law requires the
Comptroller to review and make recommendations concerning the budgets of those
local government units other than New York City authorized by State law to issue
debt to finance deficits during the period that such deficit financing is
outstanding.  Fifteen localities had outstanding indebtedness for state
financing at the close of their fiscal year ending in 1991.  In 1992, an
unusually large number of local government units requested authorization for

                                       62
<PAGE>
 
deficit financings.  According to the Comptroller, ten local government units
have been authorized to issue deficit financing in the aggregate amount of
$131.1 million.

  Certain proposed Federal expenditure reductions could reduce, or in some cases
eliminate, Federal funding of some local programs and accordingly might impose
substantial increased expenditure requirements on affected localities.  If the
State, New York City or any of the Agencies were to suffer serious financial
difficulties jeopardizing their respective access to the public credit markets,
the marketability of notes and bonds issued by localities within the State,
including notes or bonds in the New York Trust, could be adversely affected.
Localities also face anticipated and potential problems resulting from certain
pending litigation, judicial decisions, and long-range economic trends.  The
longer-range potential problems of declining urban population, increasing
expenditures, and other economic trends could adversely affect localities and
require increasing State assistance in the future.

  At the time of the closing for each New York Trust, Special Counsel to each
New York Trust for New York tax matters rendered an opinion under then existing
New York income tax law applicable to taxpayers whose income is subject to New
York income taxation substantially to the effect that:

  The New York Trust is not an association taxable as a corporation and the
income of the New York Trust will be treated as the income of the Unitholders
under the income tax laws of the State and City of New York.  Individuals who
reside in New York State or City will not be subject to State and City tax on
interest income which is exempt from Federal income tax under section 103 of the
Internal Revenue Code of 1986 and derived from obligations of New York State or
a political subdivision thereof, although they will be subject to New York State
and City tax with respect to any gains realized when such obligations are sold,
redeemed or paid at maturity or when any such Units are sold or redeemed.


  NORTH CAROLINA TRUSTS.  General obligations of a city, town or county in North
Carolina are payable from the general revenues of the entity, including ad
valorem tax revenues on property within the jurisdiction.  Revenue bonds issued
by North Carolina political subdivisions include (1) revenue bonds payable
exclusively from revenue-producing governmental enterprises and (2) industrial
revenue bonds, college and hospital revenue bonds and other "private activity
bonds" which are essentially non-governmental debt issues and which are payable
exclusively by private entities such as non-profit organizations and business
concerns of all sizes.  State and local governments have no obligation to
provide for payment of such private activity bonds and in many cases would be
legally prohibited from doing so.  The value of such private activity bonds may
be affected by a wide variety of factors relevant to particular localities or
industries, including economic developments outside of North Carolina.

  Section 23-48 of the North Carolina General Statutes appears to permit any
city, town, school district, county or other taxing district to avail itself of
the provisions of Chapter 9 of the United States Bankruptcy Code, but only with
the consent of the Local Government Commission of the State and of the holders
of such percentage or percentages of the indebtedness of the issuer as may be
required by the Bankruptcy Code (if any such consent is required).  Thus,
although limitations apply, in certain circumstances political subdivisions
might be able to seek the protection of the Bankruptcy Code.

                                       63
<PAGE>
 
  State Budget and Revenues.  The North Carolina State Constitution requires
that the total expenditures of the State for the fiscal period covered by each
budget not exceed the total of receipts during the fiscal period and the surplus
remaining in the State Treasury at the beginning of the period.  The State's
fiscal year runs from July 1st through June 30th.

  In 1990 and 1991, the State had difficulty meeting its budget projections.
Lower than anticipated revenues coupled with increases in State spending
requirements imposed by the federal government led to projected budget deficits
for fiscal 1989-1990 and fiscal 1990-91.  Consequently, the Governor ordered
cuts in budgeted State expenditures for both fiscal years.

  The State, like the nation, has experienced economic recovery since 1991.
Apparently due to both increased tax and fee revenue and the previously enacted
spending reductions, the State has a budget surplus of approximately $887
million at the end of the fiscal 1993-94.  After review of the 1994-95
continuation budget adopted in 1993, the General Assembly approved spending
expansion funds, in part to restore certain employee salaries to budgeted
levels, which amounts had been deferred to balance the budgets in 1989-1993, and
to authorize funding for new initiatives for economic development, education,
human services and environmental programs.  (The cutback in funding for
infrastructure and social development projects had been cited by agencies rating
State obligations, following the 1991 reductions, as cause for concern about the
long-term consequences of those reductions on the economy of the State and the
State's fiscal prospects.)

  Based on projected growth in State tax and fee revenues, the General Fund
balance forecast for the end of the 1994-95 fiscal year is approximately $310
million.

  It is unclear what effect these developments at the State level may have on
the value of the Debt Obligations in the North Carolina Trust.

  The State is subject to claims by classes of plaintiffs asserting a right to
refund of taxes paid under State statutes that allegedly discriminated against
federal retirees and armed services personnel in a manner that was
unconstitutional based on the decision by the United States Supreme court in a
1989 Michigan case involving a similar law, Davis v. Michigan Department of
Treasury ("Davis").  At the time of that decision, State income tax law exempted
retirement income paid by North Carolina State and local governments but did not
exempt retirement income paid by the federal government to its former employees.
Also, State tax law at the time provided a deduction for certain income earned
by members of the North Carolina National Guard, but did not provide a similar
deduction for members of the federal armed services.

  Following the Davis decision the North Carolina legislature amended the tax
law to provide identical retirement income exclusions for former stat and
federal employees (effective for 1989), and repealed the deduction given to
members of the State National Guard.  In addition, the amendments authorized a
special tax credit for federal retirees equal to the taxes paid on their
nonexcluded federal pensions in 1988 (to be taken over a three year period
beginning with returns for 1990).

  Subsequent to Davis,  the North Carolina plaintiffs brought an action in
federal court against the North Carolina Department of Revenue and certain
officials of the State alleging that the collection of the taxes under the prior
North Carolina tax statues was prohibited by the state and federal
constitutions, and also violated civil

                                       64
<PAGE>
 
rights protections under 42 U.S.C. Section 1983, a federal statute prohibiting
discriminatory  taxation of the compensation of certain federal employees (4
U.S.C. Section 111), and the principle of intergovernmental tax immunity.  The
plaintiffs sought injunctive relief  requiring the State to provide refunds of
the illegally collected taxes paid on federal retirement or military pay for the
years 1985-88 (covering the asserted 3 year limitations period), plus interest.
Swanson, et al. v. Powers, et al. (United States District Court for the Eastern
District of North Carolina, No. 89-282-CIV-5-H) ("Swanson Federal").  The
individual plaintiffs in Swanson Federal also brought an action in North
Carolina state court seeking refunds of the illegal taxes.  Swanson, et al. v.
State of North Carolina, et al. (Wake County, North Carolina Superior Court, No.
90 CVS 3127) ("Swanson State").

  The amounts claimed by federal retirees in the Swanson actions have not been
precisely calculated.  Plaintiffs have asserted that the plaintiff class
contains about 100,000 taxpayers; the State estimated that as of June 30, 1994,
the claims (including interest) would then aggregate approximately $280 million.

  In 1991, the North Carolina Supreme Court in Swanson State affirmed a decision
in favor of the State, holding that the U.S. Supreme Court decision in Davis was
not to have retroactive effect.  Review was granted by the United States Supreme
Court and the case subsequently was remanded to the North Carolina Supreme Court
for reconsideration in light of the U.S. Supreme Court's 1993 holding in Harper
v. Virginia Dept. of Taxation ("Harper").  In Harper, which also involved the
disparate income tax treatment of retired state and federal employees and the
question of retroactive application of Davis, the U.S. Supreme Court held that
the Commonwealth of Virginia must provide "meaningful backward-looking relief"
to the plaintiffs if the Commonwealth did not have a predeprivation process
adequate to satisfy due process requirements.  Harper was remanded to the
Supreme Court of Virginia to determine whether a remedy was required and, if so,
what form it would take.

  Similarly, Swanson State was remanded for reconsideration of whether the North
Carolina tax laws satisfied the due process requirements of the federal
constitution and, if not, what remedy was to be provided by the State.

  On remand, the North Carolina Supreme Court held in early 1994 that the
plaintiffs in Swanson State was procedurally barred from recovering refunds
because they did not comply with the State's statutory postpayment refund demand
procedure.  The plaintiffs contended unsuccessfully that the postpayment demand
requirement did not meet the requirements of the federal constitution, in light
of the Harper decision, for "meaningful backward-looking relief."  Plaintiffs in
Swanson State have petitioned the U.S. Supreme Court for review of the most
recent North Carolina Supreme Court decision.  In December 1994, the Court
denied certiorari to the Swanson State plaintiffs.  At the same time the Court
issued a decision in Reich v. Collins, a Georgia case involving similar claims,
finding for the plaintiff taxpayers, but the effect of the Reich decision on the
claims of Swanson State plaintiffs is uncertain.  It is yet undetermined whether
North Carolina offers pre-deprivation procedures (payment and protest within a
specified time period) or post-deprivation remedies (tax credits especially
tailored to these claims) adequate to satisfy  constitutional requirements, and
plaintiffs in Swanson State have petitioned the North Carolina Supreme Court for
a rehearing of its last decision in the case.

  Following Harper, the plaintiffs in Swanson Federal again requested an
injunction requiring refunds.  (Although the federal and state cases are
independent, the refund claims apparently would lead to only a single

                                       65
<PAGE>
 
recovery of taxes deemed unlawfully collected.)  In May 1994, the U.S. District
Court granted the State's motion to dismiss all but one claim made by the
plaintiffs, declaring that those claims were precluded by the 1994 North
Carolina Supreme Court decision in Swanson State.  Plaintiffs in Swanson Federal
asserted that relief should have been granted because of the effect of the
federal District Court's 1990 opinion in Swanson Federal denying the defendants'
motion that the federal Tax Injunction Act precluded the plaintiffs' claims, in
which the court found that the statutory post-payment remedy for refund of
unlawful taxes was not "plain, speedy and efficient", as required by the law,
Swanson Federal, 1990 WL 545, 761 (E.D.N.C.), rev,d, 937 F.2d 965 (1991), cert
denied, __ U.S. __ , 112 S. Ct. 871 (1992).  In its May 1994 decision, the
federal court rejected that assertion and held that its finding regarding the
federal Tax Injunction Act was jurisdictional only and was not a determination
that the statutory remedy violated the due process clause.

  The plaintiffs' claim that was not dismissed with prejudice in the recent
District Court order asserts that the State continued an unlawful
discrimination, contrary to the requirements of 4 U.S.C. (S) 111 and the
doctrine of intergovernmental tax immunity, by increasing benefits to State
retirees (in order to offset the effect of the deletion of the preferential
State retirement income exemption) as part of the bill that equalized the income
exclusion of  State and federal retirement payments.  The claim is based on a
holding of similar effect in Sheehy v. Public Employees Retirement Div., 864 P.
2d 762 (Mont. 1993).  In its May 1994 order, the District Court allowed the
plaintiffs to dismiss the Sheedy claim without prejudice.  Therefore, plaintiffs
could assert those claims in another action; apparently, the relief would
require providing federal retirees with tax refunds or other payments equal to
allegedly discriminatory payments made to State retirees since 1989.  The court
noted that those claims will be subject to the statutory post-deprivation
procedural requirements, and that a challenge to the legality of the remedial
statute would be precluded under the scope of the court's order dismissing the
other claims.  However, the court granted plaintiffs' motion to dismiss the
Sheedy claims without prejudice because the record did not show whether the
plaintiffs had complied with statutory requirements.  The plaintiffs in Swanson
State have appealed the District Court decision to the United States Court of
Appeals and a hearing is scheduled for March 1995.

  Several states involved in similar suits have reached settlements.
Expressions of interest in settlement of the claims in Swanson by both the
plaintiffs and State officials have been reported in the press, but no
prediction can be made of the likelihood or amount of settlement.  Although the
recent improvements in the economy and fiscal condition of the State might
better enable the State to satisfy an adverse decision without significant
consequences to the State's fiscal condition or governmental functions, because
the amount of the potential liability has not been fixed and because of the
potential that adverse fiscal or economic developments could cause a more
negative result on the State if a large amount must be paid, no assurance can be
given that the impact of the Swanson cases, if the plaintiffs ultimately
succeed, will not have an adverse impact on the Debt Obligations.

  State and local government retirees also filed a class action suit in 1990 as
a result of the repeal of the income tax exemptions for state and local
government retirement benefits.  The original suit was dismissed after the North
Carolina Supreme court ruled in 1991 that the plaintiffs had failed to comply
with state law requirements for challenging unconstitutional taxes and the
United States Supreme Court denied review.  In 1992, many of the same plaintiffs
filed a new lawsuit alleging essentially the same claims, including breach of
contract, unconstitutional impairment of contract rights by the State in taxing
benefits that were allegedly promised to be tax-exempt and violation of several
state constitutional provisions.  The North Carolina Attorney

                                       66
<PAGE>
 
General's office estimates that the amount in controversy is approximately $40-
45 million annually for the tax years 1989 through 1992.  The case is now
pending in state court.

  Other litigation against the State include the following.  None of the cases,
in the reported opinion of the Department of the Treasurer, would have a
material adverse affect on the State's ability ot meet its obligations.

  Leandro et al. v. State of North Carolina and State Board of Education - In
May, 1994 students and boards of education in five counties in the State filed
suit in state court requesting a declaration that the public education system of
North Carolina, including its system of funding, violated the State constitution
by failing to provide adequate or substantially equal educational opportunities
and denying due process of law and violates various statutes relating to public
education.  The suit is similar to a number of suits in other states, some of
which resulted in holdings that the respective systems of public education
funding were unconstitutional under the applicable state law.  The defendants in
such suit have filed a motion to dismiss, but no answer to the complaint, and no
pretrial discovery has taken place.

  Francisco Case - In August, 1994 a class action lawsuit was filed in state
court against the Superintendent of Public Instruction and the State Board of
Education on behalf of a class of parents and their children who are
characterized as limited English proficient.   The complaint alleges that the
State has failed to provide funding for the education of these students and has
failed to supervise local school systems in administering programs for them.
The complaint does not allege an amount in controversy, but asks the Court to
order the defendants to fund a comprehensive program to ensure equal educational
opportunities for children with limited English proficiency.

  Faulkenburg v. Teachers' and State Employees' Retirement System, Peeve v.
Teachers' and State Employees' Retirement System, and Woodard v. Local
Governmental Employees' Retirement System - Plaintiffs are disability retirees
who brought class actions in state court challenging changes in the formulas for
payment of disability retirement benefits and claiming impairment of contract
rights, breach of fiduciary duty, violation of other federal constitutional
rights, and violation of state constitutional and statutory rights.  The State
estimates that the cost in damages and higher prospective benefit payments to
plaintiffs and class members would probably amount to $50 million or more in
Faulkenburg, $50 million or more in Peele, and $15 million or more in Woodward,
all ultimately payable, at least initially, from the retirement system funds.
Upon review in Faulkenburg, the North Carolina Court of Appeals and Supreme
Court have held that claims made in constitutional rights brought under the
federal Civil Rights Act eight do not state a cause of action or are otherwise
barred by the statute of limitations.  In 1994 plaintiffs took voluntary
dismissals of their claims for impairment of contract rights in violation of the
United States Constitution and filed new actions in federal court asserting the
same claims along with claims for violation of constitutional rights in the
taxation of retirement benefits.  The remaining state court claims in all cases
are scheduled to be heard in North Carolina in October, 1994.

  Fulton Case - The State's intangible personal property tax levied on certain
shares of stock has been challenged by the plaintiff on grounds that it violates
the Commerce Clause of the United States Constitution by discriminating against
stock issued by corporations that do all or part of their business outside the
State.  The plaintiff in the action is a North Carolina corporation that does
all or part of its business outside the State.  The plaintiff seeks to
invalidate the tax in its entirety and to recover tax paid on the value of its
shares in other

                                       67
<PAGE>
 
corporations.  The North Carolina Court of Appeals invalidated the taxable
percentage deduction and excised it from the statute beginning with the 1994 tax
year.  The effect of this ruling is to increase collections by rendering all
stock taxable on 100% of its value.  The State and the plaintiff have sought
further appellate review, and the case is pending before the North Carolina
Supreme Court.  Net collections from the tax for fiscal year ended June 30, 1993
amounted to $120.6 million.

  General.  The population of the State has increased 13% from 1980, from
5,880,095 to 6,647,351 as reported by the 1990 federal census and the State rose
from twelfth to tenth in population.  The State's estimate of population as of
June 30, 1994 is 7,023,663.  Notwithstanding its rank in population size, North
Carolina is primarily a rural state, having only five municipalities with
populations in excess of 100,000.

  The labor force has undergone significant change during recent years as the
state has moved from as agricultural to a service and goods producing economy.
Those persons displaced by farm mechanization and farm consolidations have, in
large measure, sought and found employment in other pursuits.  Due to wide
dispersion of non-agricultural employment, the people have been able to
maintain, to a large extent, their rural habitation practices.  During the
period 1980 to 1994, the State labor force grew about 25% (from 2,855,200 to
3,560,000), and per capita income during the period 1980 to 1993 grew from
$7,999 to $18,702, an increase of 133.8%.

  The current economic profile of the State consists of a combination of
industry, agriculture and tourism.  As of June 1994, the State was reported to
rank tenth among the states in non-agricultural employment and eighth in
manufacturing employment,  Employment indicators have fluctuated somewhat in the
annual periods since June of 1990 but have demonstrated an upward trend since
1991.  The following table reflects the fluctuation in certain key employment
categories.

<TABLE>
<CAPTION>
CATEGORY (ALL SEASONALLY ADJUSTED)       JUNE 1990  JUNE 1991  JUNE 1992  JUNE 1993  JUNE 1994
<S>                                      <C>        <C>        <C>        <C>        <C>
 
 CIVILIAN LABOR FORCE                    3,312,000  3,228,000  3,495,000  3,504,000  3,560,000
 NONAGRICULTURAL EMPLOYMENT              3,129,000  3,059,000  3,135,000  3,203,400  3,359,700
 GOODS PRODUCING OCCUPATIONS (MIN-       1,023,100    973,600    980,800    993,600  1,021,500
 ING, CONSTRUCTION AND MANUFACTURING)
 SERVICE OCCUPATIONS                     2,106,300  2,085,400  2,154,200  2,209,800  2,337,200
 WHOLESALE/RETAIL OCCUPATIONS              732,500    704,100    715,100    723,200    749,000
 GOVERNMENT EMPLOYEES                      496,400    496,700    513,400    515,400    554,600
 MISCELLANEOUS SERVICES                    587,300    596,300    638,300    676,900    731,900
 AGRICULTURAL EMPLOYMENT                    58,900     88,700    102,800     88,400     53,000
</TABLE>

  The seasonally adjusted unemployment rate in January 1995 was estimated to be
3.8% of the labor force (down from 4.0% in January 1994), as compared with 5.7%
nationwide (down from 6.7% in January 1994).

  As of 1993, the State was tenth in the nation in gross agricultural income of
which nearly the entire amount (approximately $5.3 billion) was from
commodities.  According to the State Commissioner of Agriculture, in 1993, the
State ranked first in the nation in the production of flue-cured tobacco,
turkeys and sweet potatoes; second in the value of poultry and eggs, hog
production, trout and the production of cucumbers for pickles; fourth in
commercial broilers, blueberries and peanuts; sixth in burley tobacco and net
farm income.

                                       68
<PAGE>
 
  The diversity of agriculture in North Carolina and a continuing push in
marketing efforts have protected farm income from some of the wide variations
that have been experienced in other states where most of the agricultural
economy is dependent on a small number of agricultural commodities.  North
Carolina is the third most diversified agricultural state in the nation.

  Tobacco production is the leading source of agricultural income in the State,
accounting for 20% of gross agricultural income.  Tobacco farming in North
Carolina has been and is expected to continue to be affected by major Federal
legislation and regulatory measures regarding tobacco production and marketing
and by international competition.  Measures adverse to tobacco farming could
have negative effects on farm income and the North Carolina economy generally.
The poultry industry provides nearly 34% of gross agricultural income.  The pork
industry has been expanding and accounted for 17% of gross agricultural income
in 1993.

  The number of farms has been decreasing; in 1994 there were approximately
58,000 farms in the State (down from approximately 72,000 in 1987, a decrease of
about 19% in seven years).  However, a strong agribusiness sector also supports
farmers with inputs (fertilizer, insecticide, pesticide and farm machinery) and
processing of commodities produced by farmers (vegetable canning and cigarette
manufacturing).

  The State Department of Commerce, Travel and Tourism Division reports that in
1993 more than $803 billion was spent on tourism in the State.  The Department
estimates that two-thirds of total expenditures came from out-of-state
travelers, and that approximately 250,000 people were employed in tourism-
related jobs.

  Bond Ratings.  Currently, Moody's rates North Carolina general obligation
bonds as Aaa and Standard & Poor's rates such bonds as AAA.  Standard & Poor's
also reaffirmed its stable outlook for the State in January 1994.

  Standard & Poor's reports that North Carolina's rating reflects the State's
strong economic characteristics, sound financial performance, and low debt
levels.

  The Sponsor believes the information summarized above describes some of the
more significant events relating to the North Carolina Trust.  The sources of
this information are the official statements of issuers located in North
Carolina, State agencies, publicly available documents, publications of rating
agencies and statements by, or news reports of statements by State officials and
employees and by rating agencies.  The Sponsor and its counsel have not
independently verified any of the information contained in the official
statements and other sources and counsel have not expressed any opinion
regarding the completeness or materiality of any matters contained in this
Prospectus other than the tax opinions set forth below under North Carolina
Taxes.

  The Sponsor believes the information summarized above describes some of the
more significant events relating to the North Carolina Trust.  The sources of
this information are the official statements of issuers located in North
Carolina, State agencies, publicly available documents, publications of ratings
agencies and news reports of statements by State officials and employees and by
rating agencies.  The Sponsor and its counsel have not independently verified
any of the information contained in the official statements and other sources
and counsel have not expressed any opinion regarding the completeness or
materiality of any contained in this Prospectus other than the tax opinions set
forth below under North Carolina Taxes.
 
  At the time of the closing for each North Carolina Trust, Special Counsel to
the fund for North Carolina tax matters rendered an opinion under then existing
North Carolina income tax law applicable to taxpayers whose income is subject to
North Carolina income taxation substantially to the effect that:

  Upon the establishing of the North Carolina Trust and the Units thereunder:

                                       69
<PAGE>
 
   (1) The North Carolina Trust is not an "association" taxable as a
       corporation under North Carolina law with the result that income of the
       North Carolina Trust will be deemed to be income of the Unitholders.

   (2) Interest on the Bonds that is exempt from North Carolina income tax when
       received by the North Carolina Trust will retain its tax-exempt status
       when received by the Unitholders. 
 
   (3) Unitholders will realize a taxable event when the North Carolina Trust 
       disposes of a Bond (whether by sale, exchange, redemption or payment at
       maturity) or when a Unitholder redeems or sells his Units (or any of
       them), and taxable gains for Federal income tax purposes may result in
       gain taxable as ordinary income for North Carolina income tax purposes.
       However, when a Bond had been issued under an act of the North Carolina
       General Assembly that provides that all income from such Bond, including
       any profit made from the sale thereof, shall be free from all taxation by
       the State of North Carolina, any such profit received by the North
       Carolina Trust will retain its tax-exempt status in the hands of the
       Unitholders. 
 
   (4) Unitholders must authorize their proportionate share of any premium on a 
       Bond. Amortization for each taxable year is accomplished by lowering the
       Unitholder's basis (as adjusted) in his Units with no deduction against
       gross income for the year. 
 
   (5) The Units are exempt from the North Carolina tax on intangible personal 
       property so long as the corpus of the North Carolina Trust remains
       composed entirely of Bonds or, pending distribution, amounts received on
       the sale, redemption or maturity of the Bonds and the Trustee
       periodically supplies to the North Carolina Department of Revenue at such
       times required by the Department of Revenue a complete description of the
       North Carolina Trust and also the name, description and value of the
       obligations held in the corpus of the North Carolina Trust. 
 

  OHIO TRUSTS.  As described above, the Ohio Trust will invest substantially all
of its net assets in securities issued by or on behalf of (or in certificates of
participation in lease purchase obligations of) the State of Ohio, political
subdivisions of the State or agencies or instrumentalities of the State or its
political subdivisions ("Ohio Obligations").  The Ohio Trust is therefore
susceptible to general or particular political, economic or regulatory factors
that may affect issuers of Ohio Obligations. The following information
constitutes only a brief summary of some of the complex factors that may have an
effect.  This information does not apply to "conduit" obligations on which the
public issuer itself has no financial responsibility.  This information is
derived from official statements published in connection with their issuance of
securities of certain Ohio issuers and from other publicly available
information, and is believed to be accurate.  No independent verification has
been made of any of the following information.

  Generally, creditworthiness of Ohio Obligations of local issuers is unrelated
to that of obligations of the State itself, and the State has no responsibility
to make payments on those local obligations.  There may be specific factors that
at particular times apply in connection with investment in particular Ohio
Obligations or in those obligations of particular Ohio issuers.  It is possible
that the investment may be in particular Ohio Obligations,  or in those of
particular issuers as to which those factors apply.  However, the information
below is intended only as a general summary and is not intended as a discussion
of any specific factors that may affect any particular obligation or issuer.

  The timely payment of principal of and interest on Ohio Obligations has been
guaranteed by the bond insurance purchased by the issuers, the Ohio or other
parties.  Ohio Obligations may not be subject to the factors referred to in this
section of the Prospectus.

                                       70
<PAGE>
 
  Ohio is the seventh most populous state;  The 1990 Census count of 10,847,000
indicates a 0.5% population increase from 1980.  The Census estimate for 1993 is
11,091,000.

   While diversifying more into the service and other non-manufacturing areas,
the Ohio economy continues to rely in part on durable goods manufacturing
largely concentrated in motor vehicles and equipment, steel, rubber products and
household appliances.  As a result, general economic activity, as in many other
industrially-developed states, tends to be more cyclical than in some other
states and in the nation as a whole.  Agriculture also is an important segment
of the economy, with over half the State's area devoted to farming and
approximately 15% of total employment is in agribusiness.

  In prior years, the State's overall unemployment rate was commonly somewhat
higher than the national figure.  For example, the reported 1990 average monthly
State rate was 5.7%, compared to the 5.5% national figure.  However, for the
last four years the State rates were below the national rates (6.5% versus 6.8%
in 1993). The unemployment rate and its effects vary among geographic areas of
the State.

  There can be no assurance that future national, regional or state-wide
economic difficulties, and the resulting impact on State or local government
finances generally, will not adversely affect the market value of Ohio
Obligations held in the Ohio portfolio or the ability of particular obligors to
make timely payments of debt service on (or lease payments relating to) those
Obligations.

  The State operates on the basis of a fiscal biennium for its appropriations
and expenditures, and is precluded by law from ending its July 1 to June 30
fiscal year ("FY") or fiscal biennium in a deficit position.  Most State
operations are financed through the General Revenue Fund ("GRF"), for which
personal income and sales-use taxes are the major sources.  Growth and depletion
of GRF ending fund balances show a consistent pattern related to national
economic conditions, with the ending FY balance reduced during less favorable
and increased during more favorable economic periods.  The State has well-
established procedures for, and has timely taken, necessary actions to ensure
resource/expenditure balances during less favorable economic periods.  Those
procedures included general and selected reductions in appropriations spending.

  Key biennium ending fund balances at June 30, 1989 were $475.1 million in the
GRF and  $353 million in the Budget Stabilization Fund ("BSF", a cash and
budgetary management fund).  In the next two fiscal years, necessary corrective
steps were taken to respond to lower receipts and higher expenditures in certain
categories than earlier  estimated.  Those steps included selected reductions in
appropriations spending and the transfer of $64 million from the BSF to the GRF.
Reported June 30, 1991 ending fund balances were 35.3 million (GRF) and $300
million (BSF).

  To allow time to resolve certain budget differences for the latest complete
biennium, an interim appropriations act was enacted effective July 1, 1991; it
included GRF debt service and lease rental appropriations for the entire 1992-93
biennium, while continuing most other appropriations for a month.  Pursuant to
the general appropriations act for the entire biennium passed on July 11, 1991,
$200 million was transferred from the BSF to the GRF in FY 1992.

  Based on updated results and forecasts in the course of FY 1992, both in light
of the continuing uncertain nationwide economic situation, there was projected
and then timely addressed an FY 1992 imbalance in GRF resources and
expenditures.  GRF receipts significantly below original forecasts resulted
primarily from lower collections of certain taxes, particularly sales, use and
personal income taxes.  Higher expenditure levels came in certain areas,
particularly human services including Medicaid.  The Governor ordered most State
agencies to reduce GRF spending in the last six months of the FY 1992 by a total
of approximately $184 million.  As authorized by the General Assembly the $100.4
million BSF balance, and additional amounts from certain other funds were
transferred late in the FY to the GRF, and adjustments made in the timing of
certain tax payments.  Other administrative revenue and spending actions
resolved the remaining imbalance.

                                       71
<PAGE>
 
  A significant GRF shortfall (approximately $520 million) was then projected
for the next year, FY 1993.  It was addressed by appropriate legislative and
administrative actions.  The Governor ordered, effective July 1, 1992, $300
million in selected GRF spending reductions. Subsequent executive and
legislative action in December 1992 -- a combination of tax revisions and
additional spending reductions -- resulted in a balance of GRF resources and
expenditures in the 1992-93 biennium.  The June 30, 1993 ending GRF fund balance
was approximately $111 million, of which, as a first step to BSF replenishment,
$21 million was deposited in the BSF. (Based on June 30, 1994 balances, an
additional $260 million has been deposited in the BSF, which has a current
balance of $281 million.)

  No spending reductions were applied to appropriations needed for debt service
on or lease rentals relating to any State obligations.

  The GRF appropriations act for the current 1994-95 biennium was passed and
signed by the Governor on July 1, 1993.  It includes all necessary GRF
appropriations for State debt services and lease rental payments then projected
for the biennium.

  The State's incurrence or assumption of debt without a vote of the people is,
with limited exceptions, prohibited by current State Constitution provisions.
The State may incur debt, limited in amount to $750,000, to cover casual
deficits or failures in revenues or to meet expenses not otherwise provided for.
The Constitution expressly precludes the State from assuming the debts of any
local government or corporation. (An exception is made in both cases for any
debt incurred to repel invasion, suppress insurrection or defend the State in
war.)

  By 13 constitutional amendments, the last adopted in 1993, Ohio voters have
authorized the incurrence of State debt and the pledge to taxes or excises to
its payment.  At January 25, 1995, $794.4 million (excluding certain highway
bonds payable primarily from highway use charges) of this debt was outstanding
or awaiting delivery.  The only such State debt then still authorized to be
incurred are portions of the highway bonds, and the following: (a) up to $100
million of obligations for coal research and development may be outstanding at
any one time ($38.9 million outstanding); (b) $360 million of obligations
authorized for local infrastructure improvements, no more than $120 million may
be issued in any calendar year ($728 million outstanding or awaiting delivery);
and (c) up to $200 million in general obligation bonds for parks, recreation and
natural resources which may be outstanding at any one time (no more than $50
million to be issued in any one year).

  The Constitution also authorizes the issuance of State obligations for certain
purposes, the owners of which do not have the right to have excises or taxes
levied to pay debt service.  Those special obligations include obligations
issued by the Ohio Public Facilities Commission and the Ohio Building Authority,
and certain obligations issued by the State Treasurer, over $4.5 billion of
which were outstanding or awaiting delivery at January 25, 1995.

  A 1990 constitutional amendment authorizes greater State and political
subdivision participation (including financing) in the provision of housing.
The General Assembly may for that purpose authorize the issuance of State
obligations secured by a pledge of all or such portion as it authorizes of State
revenues or receipts (but not by a pledge of the State's full faith and credit).

  A 1994 constitutional amendment pledges the full faith and credit and taxing
power of the State to meeting certain guarantees under the State's tuition
credit program which provides for purchases of tuition credits, for the benefit
of State residents, guaranteed to cover a specified amount when applied to the
cost of higher education tuition.  (A 1965 constitutional provision that
authorized student loan guarantees payable from available State moneys has never
been implemented, apart from a "guarantee fund" approach funded especially from
program revenues.)

                                       72
<PAGE>
 
  State and local agencies issue obligations that are payable from revenues from
or relating to certain facilities (but not from taxes).  By judicial
interpretation, these obligations are not "debt" within constitution provisions.
In general, payment obligations under lease-purchase agreements of Ohio public
agencies (in which certificates of participation may be issued) are limited in
duration to the agency's fiscal period, and are renewable only upon
appropriations being made available for the subsequent fiscal period.

  Local school districts in Ohio receive a major portion (state-wide aggregate
in the range of 46% in recent years) of their operating moneys from State
subsidies, but are dependent on local property taxes, and in 107 districts from
voter-authorized income taxes, for significant portions of their budgets.
Litigation, similar to that in other states, is pending questioning the
constitutionality of Ohio's system of school funding.  The trial court recently
concluded that aspects of the system (including basic operating assistance) are
unconstitutional and ordered the State to provide for and fund a system
complying with the Ohio Constitution.  The State has appealed. A small number of
the State's 612 local school districts have in any year required special
assistance to avoid year-end deficits.  A current program provides for school
district cash need borrowing directly from commercial lenders, with diversion of
State subsidy distributions to repayment if needed.  Borrowings under this
program totalled $68.6 million for 44 districts (including $46.6 million for one
district) in FY 1992, $94.5 million for 27 districts (including $75 million for
one) in FY 1993, and $15.6 million for 28 districts in FY 1994.

  Ohio's 943 incorporated cities and villages rely primarily on property and
municipal income taxes for their operations. With other subdivisions, they also
receive local government support and property tax relief moneys distributed by
the State.  For those few municipalities that on occasion have faced significant
financial problems, there are statutory procedures for a joint State/local
commission to monitor the municipality's fiscal affairs and for development of a
financial plan to eliminate deficits and cure any defaults.  Since inception in
1979, these procedures have been applied to 23 cities and villages; for 18 of
them the fiscal situation was resolved and the procedures terminated.

  At present the State itself does not levy any ad valorem taxes on real or
tangible personal property.  Those taxes are levied by political subdivisions
and other local taxing districts.  The Constitution has since 1934 limited to 1%
of true value in money the amount of the aggregate levy (including a levy for
unvoted general obligations) of property taxes by all overlapping subdivisions,
without a vote of the electors or a municipal charter provision, and statutes
limit the amount of that aggregate levy to 10 mills per $1 of assessed valuation
(commonly referred to as the "ten-mill limitation").  Voted general obligations
of subdivisions are payable from property taxes that are unlimited as to amount
or rate.

  Commencing in 1985 Ohio municipalities may be permitted under Ohio law to
subject interest on certain of the obligations held by the Ohio Trust to income
taxes imposed on their residents and entities doing business therein.
 
  At the time of the closing for each Ohio Trust, Special Counsel to each Ohio
Trust for Ohio tax matters rendered an opinion under then existing Ohio income
tax law applicable to taxpayers whose income is subject to Ohio income taxation
substantially to the effect that:

   (1) The Ohio Trust is not taxable as a corporation or otherwise for purposes 
       of the Ohio personal income tax, the school district income taxes in
       Ohio, the Ohio corporation franchise tax, or the Ohio dealers in
       intangibles tax. 
 
   (2) Distributions with respect to Units of the Ohio Trust ("Distributions") 
       will be treated as the income of the Unitholders for purposes of the Ohio
       personal income tax, and school district and municipal income taxes in
       Ohio, and the Ohio corporation franchise tax in proportion to the
       respective interest therein of each Unitholder. 

                                       73
<PAGE>
 
   (3) Distributions properly attributable to interest on obligations issued by
       or on behalf of the State of Ohio, political subdivisions thereof, or
       agencies or instrumentalities thereof ("Ohio Obligations"), or by the
       governments of Puerto Rico, the Virgin Islands or Guam ("Territorial
       Obligations") held by the Trust are exempt from the Ohio personal income
       tax, school district and municipal income taxes, and are excluded from
       the net income base of the Ohio corporation franchise tax when
       distributed or deemed distributed to Unitholders. 
 
   (4) Distributions properly attributable to proceeds of insurance paid to the 
       Ohio Trust that represent maturing or matured interest on defaulted
       obligations held by the Ohio Trust and that are excluded from gross
       income for federal income tax purposes will be exempt from Ohio personal
       income tax, and school district municipal income taxes in Ohio and the
       net income base of the Ohio corporation franchise tax. 
 
   (5) Distributions of profit made on the sale, exchange or other disposition 
       by the Ohio Trust of Ohio Obligations including Distributions of "capital
       gain dividends" as defined in Section 852 (b) (3) (C) of the Code,
       properly attributable to the sale, exchange or other disposition of Ohio
       Obligations are exempt from Ohio personal income tax, and school district
       and municipal income taxes in Ohio, and are excluded from the net income
       base of the Ohio corporation franchise tax. 
 
 
  SOUTH CAROLINA TRUSTS.  Although all or most of the Bonds in the South
Carolina Quality Trust are revenue obligations of local governments or
authorities rather than general obligations of the State of South Carolina
itself, there can be no assurance that any financial difficulties the State may
experience will not adversely affect the market value or marketability of the
Bonds or the ability of the respective obligors to pay interest on or principal
of the Bonds.  The information regarding the financial condition of the State is
included for the purpose of providing information about general economic
conditions that may affect issuers of the Bonds in South Carolina.

  From the early 1920s to the present nine, the State's economy has been
dominated by the textile industry with over one out of every three manufacturing
workers directly or indirectly related to the textile industry.  While the
textile industry is still the major industrial employer in the State, since 1950
the State's economy has undergone a gradual transition.  The economic base of
the State has diversified as the trade and service sectors developed and with
the added development of the durable goods manufacturing industries, South
Carolina's economy now resembles more closely that of the United States.

  In South Carolina in 1992, personal income grew at an average annual rate of
5.9%.  During the same period the nation's income grew 6.1% and the Southeast
grew 6.5%.  Over the last five (5) years (1987-1992) personal income in South
Carolina rose at a compounded annual rate of 7.0%, outpacing the nation and the
Southeast with income growth rates of 6.2% and 6.8%, respectively, in the same
period.  During the first nine months in 1993, personal income in South Carolina
rose 5.7% while the rate of increase in the U.S. for the same period was 5.2%.

  Monthly unemployment rates in the State have equalled or been below
comparable national rates for the nation during 1993.  The rate for December,
1993, was 7% compared to 6.4% national rate.

  The State Constitution requires the General Assembly to provide a balanced
budget and requires that if there be a deficit, such deficit shall be provided
for in the succeeding fiscal year.  The State Constitution also provides that
the State Budget and Control Board may, if a deficit appears likely, effect such
reductions in appropriations as may be necessary to prevent a deficit.  At the
November 6, 1984 general election there was approved a constitutional amendment
providing that annual increases in State appropriations may not exceed the
average growth rate of the economy of the State and that the annual increase in
the number of State

                                       74
<PAGE>
 
employees may not exceed the average growth of population of the State.  The
State Constitution also establishes a Reserve Fund to be maintained in an amount
equal to 4% of General Fund revenue for the latest fiscal year.  Despite the
efforts of the State Budget and Control Board, deficits were experienced in each
of the fiscal years ended June 30, 1981, June 30, 1982, June 30, 1985 and June
30, 1986.  All deficits have been funded out of the Reserve Fund.  For the
fiscal years ending June 30, 1983 and 1984, the State had cash surpluses.  As of
June 30, 1985 the General Fund reserve was $89,100,000.

  In 1993 the General Assembly provided that beginning with appropriations for
fiscal year 1994-1995, appropriations in the annual general appropriations act
may not exceed the base revenue estimate.  The base revenue estimate is defined
as the lesser of (i) the total of recurring general fund revenues collected in
the latest completed fiscal year before the General Assembly first considers the
annual general appropriations bill plus an increase of seventy-five percent of
the difference between the general fund revenue estimate of the Board of
Economic Advisors for the upcoming fiscal year and actual revenue collections
from the latest completed fiscal year; or (ii) the Board of Economic Advisors
general fund estimate for the upcoming fiscal year.

  At its July 1985 meeting the State Budget and Control Board, acting upon
advice that a shortfall in General Fund revenues for the fiscal year ending June
30, 1985 might develop, froze all supplemental appropriations pending the final
accounting of the General Fund for fiscal year 1985.  On August 8, 1985, the
Office of the Comptroller General advised the State Budget and Control Board
that General Fund expenditures for the fiscal year ended June 30, 1985 did
exceed General Fund revenues by $11,936,636.  Obedient to the constitutional
mandate that a casual deficit shall be provided for in the succeeding fiscal
year, the State Budget and Control Board delayed certain hiring and capital
improvements scheduled to be made in fiscal year 1986 in an amount sufficient to
meet the fiscal year 1985 budget shortfall.  In January of the fiscal year ended
June 30, 1986 the State Budget and Control Board was advised of a possible
shortfall of $46,346,968.  The Board immediately reduced State agency
appropriations by the amount of the anticipated shortfall.  Notwithstanding this
action, at the end of fiscal year 1986, it became apparent that a shortfall
would result.  In August of 1986, the State Budget and Control Board voted to
fund the deficit by transferring $37,353,272 from the Reserve Fund to the
General Fund, bringing the balance in the Reserve Fund to $51.8 million.

  At the November 5, 1986 meeting of the Budget and Control Board, the Board of
Economic Advisors advised that it had reduced its revenue estimate for the
current fiscal year by $87,434,452.  As required by the provisions of the
Capital Expenditure Fund, the Board applied $27,714,661 budgeted for this fund
to the anticipated shortfall.  This action left a remaining shortfall of
$59,719,791 which the Budget and Control Board funded by imposing a 2.6% cut in
expenditures.  In a February 1987 meeting of the Board, a further cut in
expenditures of 0.8% was ordered.

  After net downward revisions of $122 million in estimated revenues during the
year, the actual revenue collections exceeded the final estimate by $37 million,
resulting in a surplus for the fiscal year ending June 30, 1987, of $20.5
million.  The General Reserve Fund received $6.6 million during the year in
accordance with the Appropriation Act, and $17 million of the year-end surplus
was transferred to the General Reserve Fund, bringing the balance in the General
Reserve Fund to $75.4 million at June 30, 1987.

  On August 5, 1988, it was announced that for the fiscal year ending June 30,
1988, the Budgetary General Fund had a surplus of $107.5 million.  The surplus
resulted from a $117.3 million excess of revenues over expenditures.  The State
will use $52.6 million of the surplus to fund supplemental appropriations, $28.3
million to fund the Capital Reserve, and $20.5 million for an early buy-out of a
school bus lease agreement The General Assembly will decide how the State will
spend the remaining $6.1 million.

  The General Reserve Fund received $25.1 million during the 1987-88 fiscal year
in accordance with the Appropriation Act During the year, the  General Assembly
reduced the required funding of the General Reserve Fund from 4% to 3 % of the
latest completed fiscal year's actual revenue.  The General Assembly

                                       75
<PAGE>
 
used $14.4 million of the resulting excess to fund the 1987-1988 Supplemental
Appropriation Act, leaving $86.1 million in the General Reserve Fund at June 30,
1988.  The full-funding amount at that date, however, was only $80.8 million.
In accordance with the 1988-1989 Appropriation Act, the excess of $5.3 million
will help fund 1988-1989 appropriations.

  At the November 8, 1988 general election there was approved a constitutional
amendment reducing from 4% to 3% the amount of General Fund revenue which must
be kept in the General Reserve Fund, and removing the provisions requiring a
special vote to adjust this percentage.  The amendment also created a Capital
Reserve Fund equal to 2% of General Fund revenue.  Before March 1 of each year,
the Capital Reserve Fund must be used to offset mid-year budget reductions
before mandating cuts in operating appropriations, and after March 1, the
Capital Reserve Fund may be appropriated by a special vote in separate
legislation by the General Assembly to finance in cash previously authorized
capital improvement bond projects, retire bond principal or interest on bonds
previously issued, and for capital improvements or other nonrecurring purposes
which must be ranked in order of priority of expenditure.  Monies in the Capital
Reserve Fund not appropriated or any appropriation for a particular project or
item which has been reduced due to application of the monies to year-end deficit
must go back to the General Fund.

  For the fiscal year ended June 30, 1989, the State had a surplus of
$129,788,135.  At June 30, 1989, the balance in the General Reserve Fund was
$87,999,428.

  Because of anticipated revenue shortfalls for the fiscal year 1989-1990, the
State Budget and Control Board committed $42.4 million of the $58.7 million
Capital Reserve Fund in April, 1990.  Lack of sufficient funding at year end
resulted in an additional use of $4.5 million from the Capital Reserve Fund.
After the above reductions, the State had a fiscal year 1989-1990 surplus of
$13,159,892 which was used to fund supplemental appropriations of $1,325,000 and
the Capital Reserve Fund at $11,834,892.  At June 30, 1990, the balance in the
General Reserve Fund was $94,114,351.

  During 1990-91 fiscal year, the State Budget and Control Board has approved
mid-year budget changes in November of 1990 and again in February of 1991, to
offset lower revenue estimates.  Those changes included committing the Capital
Reserve Fund appropriation ($62,742,901) and reducing agency appropriations in
an additional amount necessary to offset (together with automatic expenditure
reductions that are tied to revenue levels) what would otherwise be a projected
deficit of approximately $132.6 million.  On May 14 and May 21, 1991, the Budget
and Control Board, responding to April revenue figures and unofficial estimates
indicating an additional shortfall of $30 to $50 million, ordered an immediate
freeze on all personnel activities, from hiring to promotions; a freeze on
purchasing, with limited exceptions; and an indefinite halt to new contracts and
contract renewals.  The Board also asked the General Assembly for the power to
furlough government workers periodically during the next fiscal year.

  In the past the State's budgetary accounting principles allowed revenue to be
recorded only when the State received the related cash.  On July 30, 1991, the
Budget and Control Board approved a change in this principle for sales tax
revenue beginning with the fiscal year ended June 30, 1991.  The Board's
resolution requires that sales taxes collected by merchants in June and received
by the State in July be reported as revenue in June rather than in July.  This
change resulted in a $5.2 million decrease in reported 1990-91 sales tax revenue
and a one-time $83.1 million addition to fund balance.  The one-time adjustment
increases the fund balance to the level it would be if the new principle had
been in effect in years before 1990-91.  Following such action, the year-end
balance in the General Reserve Fund was $33.4 million.

  At its July 30, 1991, meeting the Budget and Control Board also took  action
with respect to the current fiscal year.  On July 26, 1991, the Board of
Economic Advisors advised the Budget and Control Board that it projected a
revenue shortfall of $148 million for the fiscal year 1991-92 budget of $3.581
billion.  In response, the Budget and Control Board eliminated the two percent
(2%) Capital Reserve Fund appropriation

                                       76
<PAGE>
 
of $65.9 million and reduced other expenditures across the board by three
percent (3%).  On February 10, 1992, the Board of Economic Advisers advised the
Budget and Control Board that it had revised its estimate of revenues for the
current fiscal year downward by an additional $55 million.  At its February 11,
1992 meeting, the Budget and Control Board responded by imposing an addition one
percent (1%) across-the-board reduction of expenditures (except with respect to
approximately $10 million for certain agencies).  At its February 13, 1992
meeting, the Budget and Control Board restored a portion of the one percent (1%)
reduction to four (4) education-related agencies totalling approximately $5.7
million.  These expenditure reduction measures, when coupled with revenue
increases projected by the Budget and Control Board, resulted in an estimated
balance of approximately $1.4 million in the General Fund for the fiscal year
1991-92.  Despite such actions, expenditures exceeded revenues by $38.2 million
and, as required by the South Carolina Constitution, such amount was withdrawn
from the General Rescue Fund to cover the shortfall.

  Responding to these recurrent operating deficits, Standard & Poor's Corp. has
placed the State's AAA-rated general obligation debt on its CreditWatch, and on
January 29, 1993, this rating was reduced to AA+.

  On August 22, 1992, the Budget and Control Board adopted a plan to reduce
appropriations under the 1992 Appropriations Act because of revenue shortfall
projections of approximately $200 million for the 1992-93 fiscal year.  These
reductions were based on the rate of growth in each agency's budget over the
past year.  On September 15, 1992, the Supreme Court of South Carolina enjoined
the Budget and Control Board from implementing its proposed plan for budget
reductions on the grounds that the Board had authority to make budget reductions
only across-the-board based on total appropriations.  In response to this
decision, the Board instituted a 4% across the board reduction.  On November 10,
1992, the Budget and Control Board permanently reduced the $88.1 million in
appropriations which were set aside on September 15, 1992.  This action, along
with improved actual revenue collections, created a budgetary surplus of
approximately $101 million.

  Prospective investors should study with care the portfolio of Bonds in the
South Carolina Trust and should consult with their investment advisers as to the
merits of particular issues in the portfolio.

  At the time of the closing for each South Carolina Trust, Special Counsel for
each South Carolina Trust for South Carolina tax matters rendered an opinion
under then existing South Carolina income tax law applicable to taxpayers whose
income is subject to South Carolina income taxation substantially to the effect
that:
 
  By the provision of paragraph (j) of Section 3 of Article 10 of the South
Carolina Constitution (revised 1977) intangible personal property is
specifically exempted from any and all ad valorem taxation.

  Pursuant to the provisions of Section 12-1-60 the interest of all bonds, notes
or certificates of indebtedness issued by or on behalf of the State of South
Carolina and any authority, agency, department or institution of the State and
all counties, school districts, municipalities, divisions and subdivisions of
the State and all agencies thereof are exempt from income taxes and that the
exemption so granted extends to all recipients of interest paid thereon through
the Trust.  (This opinion does not extend to so-called 63-20 obligations.)  The
income of the Trust would be treated as income to each Unitholder of the Trust
in the proportion that the number of Units of the Trust held by the Unitholder
bears to the total number of Units of the Trust outstanding.  For this reason,
interest derived by the Trust that would not be includable in income for South
Carolina income tax purposes when paid directly to a South Carolina Unitholder
will be exempt from South Carolina income taxation when received by the Trust
and attributed to such South Carolina Unitholder.

  Each Unitholder will recognize gain or loss for South Carolina state income
tax purposes if the Trustee disposes of a Bond (whether by sale, payment on
maturity, retirement or otherwise) or if the Unitholder

                                       77
<PAGE>
 
redeems or sells his Unit.  The Trust would be regarded, under South Carolina
law, as a common trust fund and therefore not subject to taxation under any
income tax law of South Carolina.

  The above described opinion of Special Counsel has been concurred in by an
informal ruling of the South Carolina Tax Commission pursuant to Section 12-3-
170 of the South Carolina Code.


  VIRGINIA TRUSTS.  The Commonwealth's financial condition is supported by a
broad-based economy, including manufacturing, tourism, agriculture, ports,
mining and fisheries.  Manufacturing continues to be a major source of
employment, ranking behind only services, wholesale and retail trade, and
government (Federal, state and local).  The federal government is a major
employer in Virginia, due to the heavy concentration of federal employees in the
metropolitan Washington, D.C. segment of Northern Virginia and the military
employment in the Hampton Roads area, which houses the nation's largest
concentration of military installations.  However, the expected retrenchment of
the military sector as a consequence of the end of the Cold War remains a cloud
on the economic horizon.

  In recent years per capita personal income in Virginia has consistently been
above the national average.  However, while total personal income has continued
to rise during the current recession, it has not always kept pace with both
inflation and the population, either nationally or in Virginia.  Real personal
income in Virginia fell for seven consecutive quarters, ending with the last
quarter of 1991, with a slow recovery being evidenced in 1992.  The annualized
rate of growth in real personal income in Virginia for the second quarter of
1992 was 0.5 percent compared to a national rate of 0.3 percent.  Virginia's
real per capita income has exceeded that for both the nation and the southeast
region since the early 1980s, although the differentials have decreased since
1989.  Virginia's nonagricultural employment figures mirror the national economy
although the recent recession has hit Virginia harder than the nation as a whole
with employment declining at an average annual rate of 1.6 percent since 1990 in
Virginia, compared to 0.7 percent nationally,  With respect ot unemployment,
Virginia's unemployment rate has consistently been below that of the nation.
For the decade of 1980 to 1990, the differential has been two percentage points,
although it decreased to below one percentage point in 1991 and the first six
months of 1992.

  Employment trends in Virginia have varied from sector to sector and from
region to region.  For example, manufacturing and trade sectors in 1980 each
employed more workers than the service sector.  Now the service sector is the
largest employer in Virginia and mining and manufacturing are now at lower
levels than in 1980.  Highest rates of employment are concentrated in southwest
Virginia where mining jobs have been lost and the lowest unemployment rates are
seen in Northern Virginia where much federally related employment is
concentrated.  Not surprisingly, there is great overlap between areas of lowest
unemployment and those highest per capita income.  Economic recovery from the
recent recession is expected to be long and slow in Virginia, although in the
long term, a growing and more diversified export sector holds promise that
should mitigate current concerns.

  The Commonwealth of Virginia has historically operated on a fiscally
conservative basis and is required by its Constitution to have a balanced
biennial budget.  At the end of the June 30, 1992, fiscal year, the General Fund
had an ending fund balance computed on a budgetary cash basis of $195.2 million,
of which $15 million was in required reserve; $142.3 million thereof was
designated for expenditure during the next fiscal year, leaving an undesignated,
unreserved fund balance of $52.8 million, the first such undesignated fund
balance since 1988.  Computed on a modified accrual basis in accordance with
generally accepted accounting principles, the General Fund balance at the end of
the fiscal year ended June 30, 1992, was minus $121.8 million, compared with a
General Fund balance at the end of the fiscal year ended June 30, 1991, of minus
$265.1 million.  Contributing to the reduction were $256.4 million in deferred
credits, representing estimated tax refunds associated with income taxes
withheld for the period January through June, 1992, and an accrual for estimated
Medicaid claims of $155.8 million.

                                       78
<PAGE>
 
  As of June 30, 1992, Outstanding general obligation debt backed by the full
faith and credit of the Commonwealth was $582.7 million at June 30, 1992.  Of
that amount, $544.4 million was also secured by revenue producing capital
projects.  Debt service on the balance equaled 0.2% of total General Fund
expenditures in fiscal year 1992.

  The Virginia Constitution contains limits on the amount of general obligation
bonds which the Commonwealth can issue.  These limits are substantially in
excess of current levels of outstanding bonds, and at June 30, 1992 would permit
an additional total of approximately $5.00 billion of bonds secured by revenue-
producing projects and approximately $5.50 billion of unsecured general
obligation bonds, with not more than approximately $1.39 billion of the latter
to be issued in any four-year period.  Bonds which are not secured by revenue-
producing projects must be approved in a state-wide election.

  In November of 1992 the Constitution of Virginia was amended to establish a
permanent Revenue Stabilization Fund.  This Fund will go into effect in the
1994-96 biennium.  In anticipation of the first required deposit ($40.5 million)
to the fund, the Governor included, and the General Assembly approved, a $30.0
million down payment.

  The current biennium started on July 1, 1992 and will end on June 30, 1994.
The amended biennial budget appropriated a total of $29,090.6 million: $6,416.0
million in general funds and $7,907.1 million in nongeneral funds in fiscal
1993, and $6,852.1 million in general funds and $7,915.3 million in nongeneral
funds in fiscal 1994.

  The amended Appropriations Act assumed that general fund revenues would
increase by 7.1 percent in fiscal 1993 and 6.0 percent in fiscal 1994.
Currently, year-to-date general fund growth for the 11 months of fiscal 1993 is
9.7 percent.  When general fund revenues are adjusted for one-time corporate
payments, the year-to-date growth declined to 7.9 percent.

  The Commonwealth of Virginia has consistently maintained ratings of AAA by
Standard & Poor's and Aaa by Moody's on its general obligation indebtedness,
reflecting in part its sound fiscal management, diversified economic base and
low debt ratios.  There can be no assurance that these conditions will continue.
Nor are these same conditions necessarily applicable to securities which are not
general obligations of the Commonwealth.  Securities issued by specific
municipalities, governmental authorities or similar issuers may be subject to
economic risks or uncertainties peculiar to the issuers of such securities or
the sources from which they are to be paid.

  At the time of the closing for each Virginia Trust, Special Counsel to each
Virginia Trust for Virginia tax matters rendered an opinion under then existing
Virginia income tax law applicable to taxpayers whose income is subject to
Virginia income taxation substantially to the effect that:
 
   (1) The Virginia Trust is not an association taxable as a corporation for
       purposes of the Virginia Income Tax and each Unitholder of the Trust will
       be treated as the owner of a pro rata portion of the assets held by the
       Trust and the income of such portion of the Virginia Trust will be
       treated as income of the Unitholder for purposes of the Virginia Income
       Tax.

   (2) Income on the Bonds which is exempt from Virginia Income Tax when
       received by the Virginia Trust and which would be exempt from Virginia
       Income Tax if received directly by a Unitholder, will retain its status
       as exempt from such tax when received by the Trust and distributed to
       such Unitholder.

                                       79
<PAGE>
 
   (3) Each Unitholder will recognize gain or loss for purposes of the
       Virginia Income Tax if the Trustee disposes of a bond (whether by
       redemption, sale or otherwise) or if the Unitholder redeems or sells
       Units of the Trust to the extent that such a transaction results in a
       recognized gain or loss to such Unitholder for federal income tax
       purposes, except as described in this paragraph. Virginia has by law
       provided that all income from certain tax-exempt obligations issued under
       the laws of Virginia, including any profits made from the sale of such
       Bonds, shall be exempt from all taxation by Virginia. Although we express
       no opinion, the Virginia Department of Taxation has indicated that the
       gain on the sale of such tax-exempt obligations, recognized for federal
       income tax purposes, would not be subject to Virginia income taxation.
       Accordingly, any such gain relating to the disposition of any Bond that
       would not be subject to Virginia Income Tax if the Bond was held directly
       by a Unitholder will retain its tax-exempt status for purposes of the
       Virginia Income Tax when the Bond is disposed of by the Virginia Trust or
       when the Unitholder is deemed to have disposed of his pro rata portion of
       such Bond upon the disposition of his Unit provided that such gain can be
       determined with reasonable certainty and substantiated.

   (4) The Virginia Income Tax does not permit a deduction of interest paid on 
       indebtedness incurred or continued to purchase or carry Units in the
       Virginia Trust to the extent that interest income related to the
       ownership of Units is exempt from the Virginia Income Tax.

  In the case of Unitholders subject to the Virginia Bank Franchise Tax, the
income derived by such a Unitholder from his pro rata portion of the Bonds held
by the Virginia Trust may affect the determination of such Unitholders' Bank
Franchise Tax.  Prospective investors subject to the Virginia Bank Franchise Tax
should consult their tax advisors.


PUBLIC OFFERING OF UNITS

  PUBLIC OFFERING PRICE.  Units of each State Trust are offered at the Public
Offering Price thereof.  The Public Offering Price per Unit is equal to the
aggregate bid side evaluation of the Municipal Bonds in the State Trust's
portfolio (as determined pursuant to the terms of a contract with the Evaluator,
by Muller Data Corporation, a non-affiliated firm regularly engaged in the
business of evaluating, quoting or appraising comparable securities), plus or
minus cash, if any, in the Principal Account, held or owned by the State Trust,
divided by the number of outstanding Units of the State Trust plus accrued
interest to the date of settlement (which in the case of Kemper Defined Funds,
consists of Purchased Interest and Daily Accrued Interest), plus the sales
charge applicable to a Unit of such State Trust.  Investors who purchase Units
through brokers or dealers pursuant to a current management agreement which by
contract or operation of law does not allow such broker or dealer to earn an
additional commission (other than any fee of commission paid for maintenance of
such investor's account under the management agreement) on such transactions may
purchase such Units at the current Public Offering Price net of the applicable
broker or dealer concession.  See "Public Distribution of Units" below.

  The sales charge is based upon the dollar weighted average maturity of the
State Trust and is determined in accordance with the table set forth below.  For
purposes of this computation, Municipal Bonds will be deemed to mature on their
expressed maturity dates unless:  (a) the Municipal Bonds have been called for
redemption or funds or securities have been placed in escrow to redeem them on
an earlier call date, in which case such call date will be deemed to be the date
upon which they mature; or (b) such Municipal Bonds are subject to a "mandatory
tender", in which case such mandatory tender will be deemed to be the date upon
which they mature.  The effect of this method of sales charge computation will
be that different sales charge rates will be applied to the State Trust based
upon the dollar weighted average maturity of such State Trust's portfolio, in
accordance with the following schedule:

                                       80
<PAGE>
 
<TABLE>
      DOLLAR                    PERCENT OF    PERCENT OF NET
 WEIGHTED AVERAGE            PUBLIC OFFERING      AMOUNT
YEARS TO MATURITY                 PRICE          INVESTED
- -----------------            ---------------  --------------
<S>                          <C>              <C>
 
0 to .99 years..............       0.00%           0.000%
1 to 3.99 years.............       2.00            2.041
4 to 7.99 years.............       3.50            3.627
8 to 14.99 years............       4.50            4.712
15 or more years............       5.50            5.820
</TABLE>

     The sales charge per Unit will be reduced as set forth below:

<TABLE>
<CAPTION>
                                                    DOLLAR WEIGHTED AVERAGE
                                                       YEARS TO MATURITY*
                                              4 TO 7.99   8 TO 14.99   15 OR MORE
                                              ----------------------------------- 
   AMOUNT OF INVESTMENT                    SALES CHARGE (% OF PUBLIC OFFERING PRICE)
   --------------------                    -----------------------------------------
<S>                                        <C>          <C>          <C>
 
$1 to $99,999.............................      3.50%        4.50%        5.50%
$100,000 to $499,999......................      3.25         4.25         5.00
$500,000 to $999,999......................      3.00         4.00         4.50
$1,000,000 or more........................      2.75         3.75         4.00
</TABLE>

- --------------------------
* If the dollar weighted average maturity of a State Trust is from 1 to 3.99
years, the sales charge is 2% and 1.5% of the Public Offering Price for
purchases of $1 to $249,999 and $250,000 or more, respectively.

  The reduced sales charges as shown on the preceding charts will apply to all
purchases of Units on any one day by the same purchaser from the same firm and
for this purpose, purchases of Units of a Series of the Trust will be aggregated
with concurrent purchases of Units of any other unit investment trust that may
be offered by the Sponsor.  Additionally, Units purchased in the name of a
spouse or child (under 21) of such purchaser will be deemed to be additional
purchases by such purchaser.  The reduced sales charges will also be applicable
to a trust or other fiduciary purchasing for a single trust estate or single
fiduciary account.

  The Sponsor intends to permit officers, directors and employees of the Sponsor
and Evaluator and in the sole direction of the Sponsor, registered
representatives of selling firms to purchase Units of the Trust without a sales
charge, although a transaction processing fee may be imposed on such trades.

  The Public Offering Price per Unit of a State Trust on the date shown on the
cover page of Part Two of the Prospectus or on any subsequent date will vary
from the amounts stated under "Essential Information" in Part Two in accordance
with fluctuations in the prices of the underlying Municipal Bonds and the amount
of accrued interest on the Units.  The aggregate bid side evaluation of the
Municipal Bonds shall be determined (a) on the basis of current bid prices of
the Municipal Bonds, (b) if bid prices are not available for any particular
Municipal Bond, on the basis of current bid prices for comparable bonds, (c) by
determining the value of the Municipal Bonds on the bid side of the market by
appraisal, or (d) by any combination of the above.

  The foregoing evaluations and computations shall be made as of the Evaluation
Time stated under "Essential Information" in Part Two, on each business day
effective for all sales made during the preceding 24-hour period, and for
purposes of resales and repurchases of Units.

                                       81
<PAGE>
 
  The interest on the Municipal Bonds in each State Trust, less the related
estimated fees and expenses, is estimated to accrue in the annual amounts per
Unit set forth under "Essential Information" in Part Two.  The amount of net
interest income which accrues per Unit may change as Municipal Bonds mature or
are  redeemed, exchanged or sold, or as the expenses of a State Trust change or
as the number of outstanding Units of such State Trust changes.

  Payment for Units must be made on or before the fifth business day following
the order for purchase (the "settlement date").  A purchaser becomes the owner
of Units on the settlement date.  Cash, if any, made available to the Sponsor
prior to the date of settlement for the purchase of Units may be used in the
Sponsor's business and may be deemed to be a benefit to the Sponsor, subject to
the limitations of the Securities Exchange Act of 1934.  If a Unitholder desires
to have certificates representing Units purchased, such certificates will be
delivered as soon as possible following a written request therefor, or shortly
thereafter.  For information with respect to redemption of Units purchased, but
as to which certificates requested have not been received, see "Redemption"
below.

  The following section entitled "Accrued Interest" applies only to series of
Kemper Tax-Exempt Income Trust, Multi-State Series and Ohio Tax-Exempt Bond
Trust, Series 1-10.


  ACCRUED INTEREST.  Accrued interest consists of two elements.  The first
element arises as a result of accrued interest which is the accumulation of
unpaid interest on a bond from the last day on which interest thereon was paid.
Interest on Bonds in the State Trusts is actually paid either monthly or semi-
annually to the State Trust.  However, interest on the Bonds in the State Trusts
is accounted for daily on an accrual basis. Because of this, a State Trust
always has an amount of interest earned but not yet collected by the Trustee
because of coupons that are not yet due.  For this reason, the Public Offering
Price of Units will have added to it the proportionate share of accrued and
undistributed interest to the date of settlement.

  The Trustee advanced the amount of accrued interest as of the First Settlement
Date (which is five business days following the Date of Deposit) and the same
was distributed to the Sponsor.  Such advance was repaid to the Trustee through
the first receipts of interest received on the Municipal Bonds.  Consequently,
the amount of accrued interest added to the Public Offering Price of Units
included only accrued interest arising after the First Settlement Date of a
State Trust, less any distributions from the Interest Account subsequent to this
First Settlement Date.  Since the First Settlement Date was the date of
settlement for anyone who ordered Units on the Date of Deposit, no accrued
interest was added to the Public Offering Price of Units ordered on the Date of
Deposit.

  The second element of accrued interest arises because of the structure of the
Interest Account.  The Trustee has no cash for distribution to Unitholders until
it receives interest payments on the Bonds in a State Trust.  The Trustee is
obligated to provide its own funds, at times, in order to advanced interest
distributions.  The Trustee will recover these advancements when such interest
is received.  Interest Account balances are established so that it will not be
necessary on a regular basis for the Trustee to advance its own funds in
connection with such interest distributions.  The Interest Account balances are
also structured so that there will generally be positive cash balances and since
the funds held by the Trustee will be used by it to earn interest thereon, it
benefits thereby (see "Expenses of the Trust").

  Accrued interest is computed as of the initial Record Date of the State
Trusts.  On the date of the first distribution of interest to Unitholders after
the First Settlement Date the interest collected by the Trustee will be
sufficient to repay its advances, to allow for accrued interest under the
monthly, quarterly and semi-annual plans of distribution and to generate enough
cash to commerce distributions to Unitholders.  If a Unitholder sells or redeems
all or a portion of his Units or if the Bonds in a State Trust are sold or
otherwise removed or if a State Trust is liquidated, he will receive at that
time his proportionate share of the accrued interest

                                       82
<PAGE>
 
computed to the settlement date in the case of sale or liquidation and to the
date of tender in the case of redemption in such State Trust.

  The following section entitled "Purchased  and Daily Accrued Interest" applies
only to series of Kemper Defined Funds (Tax-Exempt Portfolio).

  PURCHASED AND DAILY ACCRUED INTEREST.  Accrued interest consists of two
elements.  The first element arises as a result of accrued interest which is the
accumulation of unpaid interest on a bond from the later of the last day on
which interest thereon was paid or the date of original issuance of the bond.
Interest on the coupon Bonds in the State Trust is paid semi-annually to the
Trust.  In the case of series of Kemper Defined Funds, a portion of the
aggregate amount of such accrued interest on the Bonds in the Trust to the First
Settlement Date of the Trust is referred to herein as "Purchased Interest."
Included in the Public Offering Price of the Trust Units in any series of Kemper
Defined Funds is the Purchased Interest.  In an effort to reduce the amount of
Purchased Interest which would otherwise have to be paid by Unitholders, the
Trustee may advance a portion of the accrued interest to the Sponsor as the
Unitholder of record as the First Settlement Date.  The second element of
accrued interest arises because the estimated net interest on the Units in the
State Trust is accounted for daily on an accrual basis (herein referred to as
"Daily Accrued Interest in connection with Kemper Defined Funds").  Because of
this, the Units always have an amount of interest earned but not yet paid or
reserved for payment.  For this reason, the Public Offering Price of Units in
any series of Kemper Defined Funds will include the proportionate share of Daily
Accrued Interest to the date of settlement.

  If a Unitholder in any series of Kemper Defined Funds sells or redeems all or
a portion of his Units or if the Bonds are sold or otherwise removed or if the
State Trust is liquidated, he will receive at that time his proportionate share
of the Purchased Interest and Daily Accrued Interest computed to the settlement
date in the case of sale or liquidation and to the date of tender in the case of
redemption in the State Trust.

  PUBLIC DISTRIBUTION OF UNITS.  The Sponsor has qualified Units of each State
Trust for sale in the State for which such State Trust is named.  Units will be
sold through dealers who are members of the National Association of Securities
Dealers, Inc. and through others.  Sales may be made to or through dealers at
prices which represent discounts from the Public Offering Price as set forth in
the table below.  Certain commercial banks are making Units of the Trust
available to their customers on an agency basis.  A portion of the sales charge
paid by their customers is retained by or remitted to the banks, in the amounts
in the table below.  Under the Glass-Steagall Act, banks are prohibited from
underwriting Trust Units; however, the Glass-Steagall Act does permit certain
agency transactions and the banking regulators have indicated that these
particular agency transactions are permitted under such Act.  In addition, state
securities laws on this issue may differ from the interpretations of Federal law
expressed herein and banks and financial institutions may be required to
register as dealers pursuant to state law.

<TABLE>
<CAPTION>
                                               DOLLAR WEIGHTED AVERAGE
                                                 YEARS TO MATURITY*
 
                                         4 TO 7.99   8 TO 14.99   15 OR MORE
                                         -----------------------------------
                                                  DISCOUNT PER UNIT
  AMOUNT OF INVESTMENT                       (% OF PUBLIC OFFERING PRICE)
  --------------------                   -----------------------------------
<S>                                      <C>         <C>          <C>
 
$1 to $99,999..........................     2.00%       3.00%        4.00%
$100,000 to $499,999...................     1.75        2.75         3.50
$500,000 to $999,999...................     1.50        2.50         3.00
$1,000,000 or more.....................     1.25        2.25         2.50
</TABLE>

                                       83
<PAGE>
 
  In addition to such discounts, the Sponsor may, from time to time, pay or
allow an additional discount, in the form of cash or other compensation, to
dealers employing registered representatives who sell, during a specified time
period, a minimum dollar amount of Units of the Trust and other unit investment
trusts underwritten by the Sponsor.  The Sponsor reserves the right to change
the levels of discounts at any time.  The difference between the discount
allowed to firms and the sales charge will be retained by the Sponsor.  The
Sponsor reserves the right to reject, in whole or in part, any order for the
purchase of Units.

  PROFITS OF SPONSOR.  The Sponsor will retain a portion of the sales charge on
each Unit sold from its inventory, representing the difference between the
Public Offering Price of the Units, calculated as stated under "Public Offering
Price," and the discounts allowed to firms selling such Units.  The Sponsor may
realize additional profit or loss as a result of the possible change in the
daily evaluation of the Municipal Bonds in the State Trusts from its inventory.


MARKET FOR UNITS

  While not obligated to do so, the Sponsor intends to subject to change at any
time, maintain a market for Units of the State Trust offered hereby and to offer
to purchase said Units at prices, as determined by the Evaluator, based on the
aggregate bid prices of the underlying Municipal Bonds in such State Trusts,
together with accrued interest to the expected date of settlement (which, in the
case of Kemper Defined Funds, consists of Purchased Interest and Daily Accrued
Interest).  Accordingly, Unitholders who wish to dispose of their Units should
inquire of their broker or bank as to the current market prices in order to
determine whether there is in existence any price in excess of the Redemption
Price and, if so, the amount thereof.

  The offering price of any Units resold by the Sponsor will be in accord with
that described in the currently effective Prospectus describing such Units.  Any
profits or loss resulting from the resale of such Units will belong to the
Sponsor.  The Sponsor may suspend of discontinue purchases of Units of any Trust
Fund if the supply of Units exceeds demand, or for other business reasons.


REDEMPTION

  A Unitholder who does not dispose of Units in the secondary market described
above may cause their Units to be redeemed by the Trustee by making a written
request to the Trustee, Investors Fiduciary Trust Company, P.O. Box 419430,
Kansas City, Missouri 64173-0216 and, in the case of Units evidenced by a
certificate, by tendering such certificate to the Trustee, properly endorsed or
accompanied by a written instrument or instruments of transfer in form
satisfactory to the Trustee.  Unitholders must sign such written request, and
such certificate or transfer instrument, exactly as their names appear on the
records of the Trustee and on any certificate representing the Units to be
redeemed.  If the amount of the redemption is $25,000 or less and the proceeds
are payable to the Unitholder of record at the address of record, no signature
guarantee is necessary for redemptions by individual account owners (including
joint owners).  Additional documentation may be requested, and a signature
guarantee is always required, from corporations, executors, administrators,
trustees, guardians or associations.  The signatures must be guaranteed by a
participant in the Securities Transfer Agents Medallion Program ("STAMP") or
such other signature guarantee program in addition to, or in substitution for,
STAMP, as may be accepted by the Trustee.  A certificate should only be sent by
registered or certified mail for the protection of the Unitholder.  Since tender
of the certificate is required for redemption when one has been issued, Units
represented by a certificate cannot be redeemed until the certificate
representing such Units has been  received by the purchasers.

  Redemption shall be made by the Trustee on the seventh calendar day following
the day on which a tender for redemption is received, or if the seventh calendar
day is not a business day, on the first business day prior

                                       84
<PAGE>
 
thereto (the "Redemption Date"), by payment of cash equivalent to the Redemption
Price for such State Trust, determined as set forth below under "Computation of
Redemption Price," as of the Evaluation Time stated under "Essential
Information" in Part Two, next following such tender, multiplied by the number
of Units being redeemed.  The price received upon redemption might be more or
less than the amount paid by the Unitholder depending on the value of the
Municipal Bonds in the State Trust's portfolio at the time of redemption.  Any
Units redeemed shall be cancelled and any undivided fractional interest in the
State Trust will be extinguished.

  Under regulations issued by the Internal Revenue Service, the Trustee is
required to withhold a specified percentage of the principal amount of a Unit
redemption if the Trustee has not been furnished the redeeming Unitholder's tax
identification number in the manner required by such regulations.  Any amount so
withheld is transmitted to the Internal Revenue Service and may be recovered by
the Unitholder only when filing a tax return.  Under normal circumstances the
Trustee obtains the Unitholder's tax identification number from the selling
broker.  However, any time a Unitholder elects to tender Units for redemption,
such Unitholder should make sure that the Trustee has been provided a certified
tax identification number in order to avoid this possible "back-up withholding."
In the event the Trustee has not been previously provided such number, one must
be provided at the time redemption is requested.

  Any amounts paid on redemption representing interest shall be withdrawn from
the Interest Account for such State Trust to the extent that funds are available
for such purpose.  All other amounts paid on redemption shall be withdrawn from
the Principal Account for such State Trust.  The Trustee is empowered to sell
Municipal Bonds for such State Trust in order to make funds available for the
redemption of Units of such State Trust.  Such sale may be required when
Municipal Bonds would not otherwise be sold and might result in lower prices
then might otherwise be realized.  To the extent Municipal Bonds are sold, the
size and diversity of such State Trust will be reduced.

  The Trustee is irrevocably authorized in its discretion, if the Sponsor does
not elect to purchase any Units tendered for redemption, in lieu of redeeming
such Units, to sell such Units in over-the-counter market for the account of
tendering Unitholders at prices which will return to such Unitholders amounts in
cash, net after brokerage commissions, transfer taxes and other charges, equal
to or in excess of the Redemption Price for such Units.  In the event of any
such sale, the Trustee shall pay the net proceeds thereof to the Unitholders on
the day they would otherwise be entitled to receive payment of the Redemption
Price.

  The right of redemption may be suspended and payment postponed (1) for any
period during which the New York Stock Exchange is closed, other than customary
weekend and holiday closings, or during which (as determined by the Securities
and Exchange Commission) trading on the New York Stock Exchange is restricted;
(2) for any period during which an emergency exists as a result of which
disposal by the Trustee of Municipal Bonds is not reasonably practicable or it
is not reasonably practicable fairly to determine the value of the underlying
Municipal Bonds in accordance with the Agreement; or (3) for such other period
as the Securities and Exchange Commission may by order permit.  The Trustee is
not liable to any person or in any way for any loss or damage which may result
from any such suspension or postponement.

  COMPUTATION OF REDEMPTION PRICE.  The Redemption Price for Units of each State
Trust is computed by the Evaluator as of the Evaluation Time stated under
"Essential Information" in Part Two next occurring after the tendering of a Unit
for redemption and on any other business day desired by it, by
 
   A. adding (1) the principal cash on hand held or owed by the State Trust 
      other than cash deposited in the Trust Fund to purchase Municipal Bonds
      not applied to the purchase of such Bonds; (2) the aggregate value of the
      Municipal Bonds held in the State Trust, as determined by the Evaluator on
      the basis of bid prices therefor; and (3) interest accrued and unpaid on
      the Municipal Bonds in the State Trust as of the date of computation; and

                                       85
<PAGE>
 
   B. deducting therefrom (1) amounts representing any applicable taxes or 
      governmental charges payable out of the State Trust and for which no
      deductions have been previously made for the purpose of additions to the
      Reserve Account described under "Expenses of the Trust"; (2) amounts
      representing estimated accrued expenses of the State Trust including, but
      not limited to, unpaid fees and expenses of the Trustee (including legal
      and auditing fees and any insurance costs), the Evaluator, the Sponsor and
      bond counsel, if any; (3) cash held for distribution to Unitholders of
      record as of the business day prior to the evaluation being made; and (4)
      other liabilities incurred by the State Trust; and
 
   C. finally, dividing the results of such computation by the number of Units 
      of the State Trust outstanding as of the date thereof. 


UNITHOLDERS

  OWNERSHIP OF UNITS.  Ownership of Units of any State Trust will not be
evidenced by a certificate unless a Unitholder or the Unitholder's registered
broker/dealer or the clearing agent for such broker/dealer makes a written
request to the Trustee.  Certificates, if issued, will be so noted on the
confirmation statement sent to the Underwriter and broker.  Non-receipt of such
certificate(s) must be reported to the Trustee within one year; otherwise, a 2%
surety bond fee will be required for replacement.

  Units are transferable by making a written request to the Trustee and, in the
case of Units evidenced by a certificate, by presenting and surrendering such
certificate to the Trustee properly endorsed or accompanied by a  written
instrument or instruments of transfer which should be sent registered or
certified mail for the protection of Unitholders.  Unitholders must sign such
written request, and such certificate or transfer instrument, exactly as their
names appear on the records of the Trustee and on any certificate representing
the Units to be transferred.  Such signatures must be guaranteed by a
participant in the Securities Transfer Agents Medallion Program ("STAMP") or
such other signature guaranty program in addition to, or in substitution for,
STAMP, as may be accepted by the Trustee.

  Units may be purchased and certificates, if requested, will be issued in
denominations of one Unit or any multiple thereof subject to any minimum
investment requirement established by the Sponsor from time to time.  Any
certificate issued will be numbered serially for identification, issued in fully
registered form and will be transferable only on the books of the trustee.  The
Trustee may require a Unitholder to pay a fee for each certificate re-issued or
transferred, and to pay any governmental charge that may be imposed in
connection with each such transfer or interchange.  The Trustee at the present
time does not intend to charge for the normal transfer or interchange of
certificates.  Destroyed, stolen, mutilated or lost certificates will be
replaced upon delivery to the Trustee of satisfactory indemnity (generally
amounting to 3% of the market value of the Units), affidavit of loss, evidence
of ownership and payment of expenses incurred.

  DISTRIBUTIONS TO UNITHOLDERS.  Interest Distributions:  Interest received by
each State Trust, including any portion of the proceeds from a disposition of
Municipal Bonds which represents accrued interest, is credited by the Trustee to
the Interest Account for such State Trust.  All other receipts are credited by
the Trustee to a separate Principal Account for the State Trust.  The Trustee
normally has no cash for distribution to Unitholders until it received interest
payments on the Bonds in the State Trust.  Since municipal interest usually is
paid semi-annually, during the initial months of the Trust, the Interest Account
of each State Trust, consisting of accrued but uncollected interest and
collected interest (cash), will be predominantly the uncollected accrued
interest that is not available for distribution.

  Thereafter, assuming the State Trust retains its original size and
composition, after deduction of the fees and expenses of the Trustee, the
Sponsor and Evaluator and reimbursements (without interest) to the Trustee

                                       86
<PAGE>
 
for any amount advanced to a State Trust, the Trustee will normally distribute
on each Interest Distribution Date (the fifteenth of the month) of shortly
thereafter to Unitholders of record of such State Trust on the preceding Record
Date.  Unitholders of the State Trusts will receive an amount substantially
equal to one-twelfth, one-fourth or one-half (depending on the distribution
option selected) of such holders' pro rata share of the estimated net annual
interest income to the Interest Account of such State Trust.  However, interest
earned at any point in time will be greater than the amount actually received by
the Trustee and distributed to the Unitholders.  Therefore, there will always
remain an item of accrued interest that is added to the daily value of the
Units.  If Unitholders of a State Trust sell or redeem all or a portion of their
Units, they will be paid their proportionate share of the accrued interest of
such State Trust to, but not including, the fifth business day after the date of
a sale or to the date of tender in the case of a redemption.

  In order to equalize distributions and keep the undistributed interest income
of the Trusts at a low level, all Unitholders of record in such State Trust on
the first Record Date received and interest distribution on the first Interest
Distribution Date.  Because the period of time between the first Interest
Distribution Date and the regular distribution dates may not have been a full
period, the first regular distributions amy have been partial distributions.

  Persons who purchase Units between a Record Date and a Distribution Date will
receive their first distribution on the second Distribution Date following their
purchase of Units.   Since interest on Municipal Bonds in the State Trusts is
payable at varying intervals, usually in semi-annual  installments, and
distributions of income are made to Unitholders at different intervals from
receipt of interest, the interest accruing to a State Trust may not be equal to
the amount of money received and available for distribution from the Interest
Account.  Therefore, on each Distribution Date the amount of interest actually
deposited in the Interest Account of a State Trust and available for
distribution may be slightly more or less than the interest distribution made.
In order to eliminate fluctuations in interest distributions resulting from
variances, the Trustee is authorized by the Trust Agreements to advance such
amounts as may be necessary to provide interest distributions of approximately
equal amounts.  The Trustee will be reimbursed, without interest, for any such
advances from funds available in the Interest Account for such State Trust.

  Unitholders of any series of Kemper Tax-Exempt Income Trust, Multi-State
Series or Ohio Tax-Exempt Bond Trust, Series 1-10 who desire to receive
distributions on a quarterly or semi-annual basis may elect to do so, however,
only monthly distributions are available for series of Kemper Defined Funds.
Record Dates for monthly distributions will be the first day of each month;
Record Dates for quarterly distributions will be the first day of January,
April, July and October; and Record Dates for semi-annual distributions will be
the first day of January and July.  The distribution option selected by a
Unitholder of any series of Kemper Tax-Exempt Income Trust, Multi-State Series
or Ohio Tax-Exempt Bond Trust, Series 1-10 will remain in effect until changed
by written notice to the Trustee.

  Unitholders of any series of Kemper Tax-Exempt Income Trust, Multi-State
Series or Ohio Tax-Exempt Bond Trust, Series 1-10 purchasing Units of the State
Trusts in the secondary market will initially receive distributions in
accordance with the election of the prior owner.  Unitholders of such Trusts
desiring to change their distribution option may do so by sending written notice
to the Trustee, together with their certificate (if one was issued).
Certificates should only be sent by registered or certified mail to minimize the
possibility of loss.  If written notice and any certificate are received by the
Trustee not later than January 1 or July 1 of a year, the change will become
effective for distributions commencing with February 15 or August 15,
respectively, of that year.  If notice is not received by the Trustee, the
Unitholder will be deemed to have elected to continue with the same option.

  Principal Distributions.  The Trustee will distribute on each semi-annual
Distribution Date (or, in the case of Kemper Defined Funds, on each Distribution
Date) or shortly thereafter, to each Unitholder of record of

                                       87
<PAGE>
 
the State Trust of the preceding Record Date, an amount substantially equal to
such holder's pro rata share of the cash balance, if any, in the Principal
Account of  such State Trust computed as of the close of business on the
preceding Record Date.  However, no distribution will be required if the balance
in the Principal Account is less than $1.00 per Unit (or $.001 per Unit for
certain Series).  Additionally, in the case of any series of Kemper Tax-Exempt
Income Trust, Multi-State Series or Ohio Tax-Exempt Bond Trust, Series 1-10, if
such balance is between $5.00 and $10.00 per Unit, distributions will be made on
each quarterly Distribution Date; and if such balance exceeds $10.00 per Unit,
such amounts will be distributed on the next monthly Distribution Date.

  STATEMENTS TO UNITHOLDERS.  With each distribution, the Trustee will furnish
each Unitholder a statement of the amount of interest and the amount of other
receipts, if any, which are being distributed, expressed in each case as a
dollar amount per Unit.

  The accounts of each State Trust are required to be audited annually, at the
State Trust's expense, by independent auditors designated by the Sponsor, unless
the Trustee determines that such an audit would not be in the best interest of
the Unitholders of such State Trust.  The accountants' report will be furnished
by the Trustee to any Unitholder of such State Trust upon written request.

  Within a reasonable period of time after the end of each calendar year, the
Trustee shall furnish to each person who at any time during the calendar year
was a Unitholder of a State Trust a statement covering the calendar year,
setting forth:

  A. As to the Interest Account:
 
    1. The amount of interest received on the Municipal Bonds and the 
       percentage of such amount by states and territories in which the issuers
       of such Bonds are located; 
 
    2. The amount paid from the Interest Account of such State Trust 
       representing accrued interest of any Units redeemed;
 
    3. The deductions from the Interest Account of such State Trust for 
       applicable taxes, if any, fees and expenses (including auditing fees) of
       the Trustee, the Evaluator, the Sponsor and bond counsel, if any;
 
    4. Any amounts credited by the Trustee to a Reserve Account for such State 
       Trust described under "Expenses of the Trust"; and                     

    5. The net amount remaining after such payments and deductions, expressed
     both as a total dollar   amount and a dollar amount per Unit outstanding on
     the last business day of such calendar year.

  B. As to the Principal Account:

    1. The dates of the maturity, liquidation or redemption of any of the
       Municipal Bonds in such State Trust and the net proceeds received
       therefrom excluding any portion credited to the Interest Account;

    2. The amount paid from the Principal Account of such Series representing
       the principal of any Units redeemed;

                                       88
<PAGE>
 
    3. The deductions from the Principal Account of such Series for payment of 
       applicable taxes, if any, fees and expenses (including auditing expenses)
       of the Trustee, the Evaluator, the Sponsor and bond counsel, if any;
 
    4. Any amounts credited by the Trustee to a Reserve Account for such Series 
       described under "Expenses of the Trust"; and 
 
    5. The net amount remaining after distributions of principal and 
       deductions, expressed both as a dollar amount and as a dollar amount per
       Unit outstanding on the last business day of such calendar year.
 
  C. The following information:
 
    1. A list of the Municipal Bonds in such State Trust as of the last 
       business day of such calendar year;
 
    2. The number of Units of such State Trust outstanding on the last business 
       day of such calendar year;
 
    3. The Redemption Price of such State Trust based on the last Trust Fund 
       Evaluation made during such calendar year; and
 
    4. The amount actually distributed during such calendar year from the 
       Interest and Principal Accounts of such State Trust separately stated,
       expressed both as total dollar amounts and as dollar amounts per Unit of
       such State Trust outstanding on the Record Date for each such
       distribution. 


  RIGHTS OF UNITHOLDERS.  A Unitholder may at any time tender Units to the
Trustee for redemption.  No Unitholder of a State Trust shall have the right to
control the operation and management of the Trust or such State Trust in any
manner, except to vote with respect to amendment of the Agreement or termination
of the Trust or such State Trust.  The death or incapacity of any Unitholder
will not operate to terminate the Trust or any State Trust nor entitle legal
representatives or heirs to claim an accounting or to bring any action or
proceeding in any court for partition or winding up of the Trust or any State
Trust.


INVESTMENT SUPERVISION

  The Sponsor may not alter the portfolio of the State Trusts by the purchase,
sale or substitution of Municipal Bonds, except in the special circumstances
noted below.  Thus, with the exception of the redemption or maturity of
Municipal Bonds in accordance with their terms, and/or the sale of Municipal
Bonds to meet redemption requests, the assets of the State Trusts will remain
unchanged under normal circumstances.

  The Sponsor may direct the Trustee to dispose of Municipal Bonds the value of
which has been affected by certain adverse events including default in the
payment of principal or interest, institution of certain legal proceedings,
default under other documents which may adversely affect debt service, default
in the payment of interest on other obligations of the same issuer, decline in
projected income pledged for debt service on revenue bonds, or decline in their
price or the occurrence of other market factors, including advance refunding, so
that in the opinion of the Sponsor the retention of such Municipal Bonds in a
State Trust would be detrimental to the interest of its Unitholders.  The
proceeds from any such sales, exclusive of any portion which represents accrued
interest, will be credited to the Principal Account of such Trust Fund for
distribution to its Unitholders.

                                       89
<PAGE>
 
  The Sponsor is required to instruct the Trustee to reject any offer made by an
issuer of the Municipal Bonds to issue new obligations in exchange or
substitution for any of such Municipal Bonds pursuant to a refunding financing
plan, except that the Sponsor may instruct the Trustee to accept or reject such
an offer or to take any other action with respect thereto as the Sponsor may
deem proper if (a) the issuer is in default with respect to such Municipal
Bonds; or (b) in the written opinion of the Sponsor, there is a reasonable basis
to believe that the issuer will default with respect to such Municipal Bonds in
the foreseeable future.  Any obligations received in exchange or substitution
will be held by the Trustee subject to the terms and conditions of the Agreement
to the same extent as the Municipal Bonds originally deposited thereunder.
Within five days after such deposit, notice of such exchange and deposit shall
be given by the Trustee to each unitholder of such State Trust registered on the
books of the Trustee, including an identification of the Municipal Bonds
eliminated and the Municipal Bonds substituted therefor.

  The Trustee may sell Municipal Bonds, designated by the Sponsor, from a State
Trust for the purpose of redeeming Units of such State Trust tendered for
redemption and the payment of expenses.


ADMINISTRATION OF THE TRUST

  THE TRUSTEE.  The Trustee, Investors Fiduciary Trust Company, is a trust
company specializing in investment related services, organized and existing
under the laws of Missouri, having its trust office at 127 West 10th Street,
Kansas City, Missouri  64105.  The Trustee is subject to supervision and
examination by the Division of Finance of the State of Missouri and the Federal
Deposit Insurance Corporation.  Investors Fiduciary Trust Company is owned by
State Street Boston Corporation.

  The Trustee, whose duties are ministerial in nature, has not participated in
selecting the portfolio of any Trust Fund.  For information relating to the
responsibilities of the Trustee under the Agreement, reference is made to the
material set forth under "Unitholders."

  In accordance with the Agreements, the Trustee shall keep proper books of
record and account of all transactions at its office.  Such records shall
include the name and address of, and the number of Units held by, every
Unitholder of each State Trust.  Such books and records shall be open to
inspection by any Unitholder of such State Trust at all reasonable times during
the usual business hours.  The Trustee shall make such annual or other reports
as may from time to time be required under any applicable state or Federal
statute, rule or regulation.  The Trustee shall keep a certified copy or
duplicate original of the Agreements on file in its office available for
inspection at all  reasonable times during usual business hours by any
Unitholder, together with a current list of the Municipal Bonds held in each
State Trust.  Pursuant to the Agreements, the Trustee may employ one or more
agents for the purpose of custody and safeguarding of Municipal Bonds comprising
the portfolios.

  Under the Agreement, the Trustee or any successor trustee may resign and be
discharged of the trust created by the Agreement by executing an instrument in
writing and filing the same with the Sponsor.

  The Trustee or successor trustee must mail a copy of the notice of resignation
to all Unitholders then of record, not less than sixty days before the date
specified in such notice when such resignation is to take effect.  The Sponsor
upon receiving notice of such resignation is obligated to appoint a successor
trustee promptly.  If, upon such resignation, no successor trustee has been
appointed and has accepted the appointment within thirty days after
notification, the retiring Trustee may apply to a court of competent
jurisdiction for the appointment of a successor.  The Sponsor may at any time
remove the Trustee with or without cause and appoint a successor trustee as
provided in the Agreement.  Notice of such removal and appointment shall be
mailed to each Unitholder by the Sponsor.  Upon execution of a written
acceptance of such appointment by

                                       90
<PAGE>
 
a successor trustee, all the rights, powers, duties and obligations of the
original Trustee shall vest in the successor.

  The Trustee shall be a corporation organized under the laws of the United
States or any state thereof, which is authorized under such laws to exercise
trust powers.  The Trustee shall have at all times an aggregate capital, surplus
and undivided profits of not less than $5,000,000.

  THE EVALUATOR.  Kemper Unit Investment Trusts, a service of Kemper Securities,
Inc., the Sponsor, also serves as Evaluator.  The Evaluator may resign or be
removed by the Trustee, which is to use its best efforts to appoint a
satisfactory successor.  Such resignation or removal shall become effective upon
acceptance of appointment by the successor evaluator.  If, upon resignation of
the Evaluator no successor has accepted appointment within thirty days after
notice of resignation, the Evaluator may apply to a court of competent
jurisdiction for the appointment of a successor.  Notice of such resignation or
removal and appointment shall be mailed by the Trustee to each Unitholder.  At
the present time, pursuant to a contract with the Evaluator, Muller Data
Corporation a non-affiliated firm regularly engaged in the business of
evaluating, quoting or appraising comparable securities, provides portfolio
evaluations of the Municipal Bonds in the State Trusts which are then reviewed
by the Evaluator.  In the event the Sponsor is unable to obtain current
evaluations from Muller Data Corporation, it may make its own evaluations or it
may utilize the services of any other non-affiliated evaluator or evaluators it
deems appropriate.

  AMENDMENT AND TERMINATION.  The Agreement may be amended by the Trustee and
the Sponsor without the consent of any of the Unitholders:  (1) to cure any
ambiguity or to correct or supplement any provision which may be defective or
inconsistent; (2) to change any provision thereof as may be required by the
Securities and Exchange Commission or any successor governmental agency; or (3)
to make such provisions as shall not adversely affect the interest of the
Unitholders.  The Agreement with respect to any State Trust may also be amended
in any respect by the Sponsor and the Trustee, or any of the provisions thereof
may be waived, with the written consent of the holders of Units representing 
66-2/3% of the Units then outstanding of such State Trust, provided that no such
amendment or waiver will reduce the interest in the State Trust of any
Unitholder thereof without the consent of such Unitholder or reduce the
percentage of Units required to consent to any such amendment or waiver without
the consent of all Unitholders of such State Trust.  In no event shall the
Agreement be amended to increase the number of Units of a State Trust issuable
thereunder or to permit, except in accordance with the provisions of the
Agreement, the acquisition of any Municipal Bonds in addition to or in
substitution for those in a State Trust.  The Trustee shall promptly notify
Unitholders of the substance of any such amendment.

  The Agreement provides that each State Trust shall terminate upon the
maturity, redemption or other disposition, as the case may be, of the last of
the Municipal Bonds held in such State Trust.  If the value of a State Trust
shall be less than the applicable minimum value stated under "Essential
Information" in Part Two the Trustee may, in its discretion, and shall, when so
directed by the Sponsor, terminate the State Trust.  A State Trust may be
terminated at any time by the holders of Units representing 66-2/3% of the Units
thereof then outstanding.  Notwithstanding the foregoing, in no event shall any
State Trust continue beyond the mandatory termination date shown in Part Two
under "Essential Information."  In the event of termination of a State Trust,
written notice thereof will be sent by the Trustee to all Unitholders of such
State Trust.  Within a reasonable period after termination, the Trustee will
sell any Municipal Bonds remaining in the State Trust and, after paying all
expenses and charges incurred by the State Trust, will distribute to Unitholders
thereof (upon surrender for cancellation of certificates for Units, if issued)
their pro rata share of the balances remaining in the Interest and Principal
Accounts of such State Trust.

  LIMITATIONS ON LIABILITY.  The Sponsor:  The Sponsor is liable for the
performance of its obligations arising from its responsibilities under the
Agreement, but will be under no liability to the Unitholders for taking any
action or refraining from any action in good faith pursuant to the Agreement or
for errors in judgment,

                                       91
<PAGE>
 
except in cases of its own gross negligence, bad faith or willful misconduct.
The Sponsor shall not be liable or responsible in any way for depreciation or
loss incurred by reason of the sale of any Municipal Bonds.

  The Trustee:  The Agreement provides that the Trustee shall be under no
liability for any action taken in good faith in reliance upon prima facie
properly executed documents or for the disposition of monies, Municipal Bonds,
or certificates except by reason of its own gross negligence, bad faith or
willful misconduct, nor shall the Trustee be liable or responsible in any way
for depreciation or loss incurred by reason of the sale by the Trustee of any
Municipal Bonds.  In the event that the Sponsor shall fail to act, the Trustee
may act and shall not be liable for any such action taken by it in good faith.
The Trustee shall not be personally liable for any taxes or other governmental
charges imposed upon or in respect of the Municipal Bonds or upon the interest
thereon.  In addition, the Agreement contains other customary provisions
limiting the liability of the Trustee.  The Trustee, whose duties are
ministerial, did not participate in the selection of Municipal Bonds for the
State Trusts.

  The Evaluator:  The Trustee and Unitholders may rely on any evaluation
furnished by the Evaluator and shall have no responsibility for the accuracy
thereof.  The Agreement provides that the determinations made by the Evaluator
shall be made in good faith upon the basis of the best information available to
it; provided, however, that the Evaluator shall be under no liability to the
Trustee or Unitholders for errors in judgment, but shall be liable only for its
gross negligence, lack of good faith or willful misconduct.


EXPENSES OF THE TRUST

  Except with respect to those series indicated in the next sentence and except
as otherwise stated under "Essential Information" in Part Two of the Prospectus,
the Sponsor will not charge any State Trust an advisory fee and will receive no
fee from the Trust for services performed as Sponsor.  The Sponsor will charge
Kemper Tax-Exempt Income Trust, Multi-State Series 45 and subsequent series and
all series of Kemper Defined Funds an annual surveillance fee for services
performed for such Trust Funds in an amount not to exceed the amount shown under
"Essential Information" in Part Two, but in no event will such compensation when
combined with all compensation received from other unit investment trusts for
which the  Sponsor acts as Sponsor and provides portfolio surveillance, exceed
the aggregate cost to the  Sponsor for providing such services.  Such fee shall
be based on the total number of Units of such State Trust  outstanding as of the
January Record Date for any annual period.  The Sponsor and other Underwriters
paid all the expenses of creating and establishing the Trust, including the cost
of the initial preparation, printing and execution of the Prospectus, Agreements
and the certificates, legal and accounting expenses, advertising and selling
expenses, payment of closing fees, expenses of the Trustee, initial evaluation
fees and other out-of-pocket expenses.

  The Trustee receives for its services a fee calculated on the basis of the
annual rate set forth under "Essential Information" in Part Two per $1,000
principal amount of Municipal Bonds in each State Trust, based on the largest
aggregate principal amount of Municipal Bonds in the State Trust at any time
during the monthly, quarterly or semi-annual period, as appropriate.  The
Trustee also receives indirect benefits to the extent that it holds funds on
deposit in the various non-interest bearing accounts created pursuant to the
Agreement; however, the Trustee is also authorized by the Agreement to make from
time to time certain non-interest bearing advances to the State Trusts.  See
"Unitholders - Distributions to Unitholders."

  For evaluation of Municipal Bonds in the State Trusts, the Evaluator receives
a fee, payable monthly calculated on an annual rate as set forth under
"Essential Information" in Part Two, based upon the largest aggregate principal
amount of Municipal Bonds in such State Trust at any time during such monthly
period.

  The Trustee's, Sponsor's (if any) and Evaluator's fees for the State Trusts
are payable monthly on or before each Distribution Date by deductions from the
Interest Accounts thereof to the extent funds are available

                                       92
<PAGE>
 
and then from the Principal Accounts.  Such fees may be increased without
approval of the Unitholders by amounts not exceeding a proportionate increase in
the Consumer Price Index entitled "All Services Less Rent of Shelter," published
by the United States Department of Labor, or any equivalent index substituted
therefor.

  The following additional charges are or may be incurred by a State Trust:  (a)
fees for the Trustee's extraordinary services; (b) expenses of the Trustee
(including legal and auditing expenses, but not including any fees and expenses
charged by any agent for custody and safeguarding of Municipal Bonds) and of
bond counsel, if any; (c) various governmental charges; (d) expenses and costs
of any action taken by the Trustee to protect the Trust or such State Trust, or
the rights and interests of the Unitholders; (e) indemnification of the Trustee
for any loss, liability or expense incurred by it in the administration of the
Trust or such State Trust without gross negligence, bad faith or willful
misconduct on its part; (f) indemnification of the Sponsor for any loss,
liability or expense incurred in acting as Sponsor of the State Trust without
gross negligence, bad faith or willful misconduct; and (g) expenditures incurred
in contacting Unitholders upon termination of the State Trust.  The fees and
expenses set forth herein are payable out of the appropriate State Trust and,
when owed to the Trustee, are secured by a lien on such State Trust.

  Fees and expenses of a State Trust shall be deducted from the Interest Account
thereof, or, to the extent funds are not available in such Account, from the
Principal Account.  The Trustee may withdraw from the Principal Account or the
Interest Account of any State Trust such amounts, if any, as it deems necessary
to establish a reserve for any taxes or other governmental charges or other
extraordinary expenses payable out  of the State Trust.  Amounts so withdrawn
shall be credited to a separate account maintained for the State Trust known as
the Reserve Account and shall not be considered a part of the State Trust when
determining the value of the Units until such time as the Trustee shall return
all or any part of such amounts to the appropriate account.


THE SPONSOR

  The Sponsor, Kemper Unit Investment Trusts, with an office at 77 W. Wacker
Drive, 29th Floor, Chicago, Illinois 60601, (800) 621-5024, is a service of
Kemper Securities, Inc., which is a wholly-owned subsidiary of Kemper Financial
Companies, Inc., a financial services holding company which, in turn, is a
wholly-owned subsidiary of Kemper Corporation.  The Sponsor acts as principal
underwriter of a number of other Kemper unit investment trusts and will act as
underwriter of any other unit investment trust products developed by the Sponsor
in the future.  As of December 31, 1994, the total stockholder's equity of
Kemper Securities, Inc. was approximately $252,676,937 (unaudited).

  If at any time the Sponsor shall fail to perform any of its duties under the
Agreement or shall become incapable of acting or shall be adjudged a bankrupt or
insolvent or its affairs are taken over by public authorities, then the Trustee
may (a) appoint a successor sponsor at rates of compensation deemed by the
Trustee to be reasonable and not exceeding such reasonable amounts as may be
prescribed by the Securities and Exchange Commission, or (b) terminate the
Agreement and liquidate the Trust or any State Trust as provided therein or (c)
continue to act as Trustee without terminating the Agreement.

  The foregoing financial information with regard to the Sponsor relates to the
Sponsor only and not to this Trust or any State Trust.  Such information is
included in this Prospectus only for the purpose of informing investors as to
the financial responsibility of the Sponsor and its ability to carry out its
contractual obligations with respect to the State Trusts.  More comprehensive
financial information can be obtained upon request from the Sponsor.

                                       93
<PAGE>
 
LEGAL OPINIONS

  The legality of the Units offered hereby and certain matters relating to
federal tax law were originally passed upon by Chapman and Cutler, 111 West
Monroe Street, Chicago, Illinois 60603, as counsel for the Sponsor.


INDEPENDENT AUDITORS

  The statement of net assets, including the schedule of investments, appearing
in Part Two of this Prospectus and  Registration Statement, with information
pertaining to the specific State Trust to which such statement relates, has been
audited by Ernst & Young LLP, independent auditors, as set forth in their report
appearing in Part Two and is included in reliance upon such report given upon
the authority of such firm as experts in accounting and auditing.


DESCRIPTION OF SECURITIES RATINGS/3/

  Standard & Poor's Ratings Group. - A brief description of the applicable
Standard & Poor's Ratings Group ("Standard & Poor's") rating symbols and their
meanings follows:

  A Standard & Poor's corporate or municipal bond rating is a current assessment
of the creditworthiness of an obligor with respect to a specific debt
obligation.  This assessment may take into consideration obligors such as
guarantors, insurers, or lessees.

  The bond rating is not a recommendation to purchase, sell or hold a security,
inasmuch as it does not comment as to market price or suitability for a
particular investor.

  The ratings are based on current information furnished by the issuer and
obtained by Standard & Poor's from other sources it considers reliable.
Standard & Poor's does not perform an audit in connection with any rating and
may, on occasion, rely on unaudited financial information.  The ratings may be
changed, suspended, or withdrawn as a result of changes in, or unavailability
of, such information, or for other circumstances.

  The ratings are based, in varying degrees, on the following considerations:

  I. Likelihood of default - capacity and willingness of the obligor as to the
timely payment of interest and repayment of principal in accordance with the
terms of the obligation;

  II. Nature of and provisions of the obligations;

  III. Protection afforded by, and relative position of, the obligation in the
event of bankruptcy, reorganization or other arrangement, under the laws of
bankruptcy and other laws affecting creditors' rights.

   AAA - Bonds rated AAA have the highest rating assigned by Standard & Poor's
to a debt obligation.  Capacity to pay interest and repay principal is extremely
strong.

   AA - Bonds rated AA have a very strong capacity to pay interest and repay
principal and differ from the  highest rated issues only in small degree.

- ------------------------
/3/As published by the rating companies.

                                       94
<PAGE>
 
   A - Bonds rated A have a strong capacity to pay interest and repay
principal although they are somewhat more susceptible to the adverse effects of
changes in circumstances and economic conditions than bonds in higher rated
categories.

   BBB - Bonds rated BBB are regarded as having an adequate capacity to pay
interest and repay principal.  Whereas they normally exhibit adequate protection
parameters, adverse economic conditions or changing circumstances are more
likely to lead to a weakened capacity to pay interest and repay principal for
bonds in this category than for bonds in higher rated categories.

   Plus (+) or Minus (-):  The ratings from "AA" to "A" may be modified by the
addition of a plus or minus sign to show relative standing within the major
rating categories.

   Provisional Ratings:  The letter "p" indicates the rating is provisional.  A
provisional rating assumes the successful completion of the project being
financed by the bonds being rated and indicates that payment of debt service
requirements is largely or entirely dependent upon the successful and timely
completion of the project.  This rating, however, while addressing credit
quality subsequent to completion of the project, makes no comment on the
likelihood of, or the risk of default upon failure of, such completion.  The
investor should exercise his own judgment with respect to such likelihood and
risk.

   Moody's Investors Service, Inc. - A brief description of the applicable
Moody's Investors Service, Inc. rating symbols and their meanings follow:

   Aaa - Bonds which are rated Aaa are judged to be of the best quality.  They
carry the smallest degree of investment risk and are generally referred to as
"gilt edge."  Interest payments are protected by a large or by an exceptionally
stable margin and principal is secure.  While the various protective elements
are likely to change, such changes as can be visualized are most unlikely to
impair the fundamentally strong position of such issues.  Their safety is so
absolute that with the occasional exception of oversupply in a few specific
instances, characteristically, their market value is affected solely by money
market fluctuations.

   Aa - Bonds which are rated Aa are judged to be of high quality by all
standards.  Together with the Aaa group they comprise what are generally known
as high grade bonds.  They are rated lower than the best bonds because margins
of protection may not be as large as in Aaa securities or fluctuations of
protective elements  may be of greater amplitude or there may be other elements
present which make the long term risks appear somewhat larger than in Aaa
securities.  Their market value is virtually immune to all but money market
influences, with the occasional exception of oversupply in a few specific
instances.

   A - Bonds which are rated A possess many favorable investment attributes and
are to be considered as upper medium grade obligations.  Factors giving security
to principal and interest are considered adequate, but elements may be present
which suggest a susceptibility to impairment sometime in the future.  The market
value of A-rated bonds may be influenced to some degree by economic performance
during a sustained period of depressed business conditions, but, during periods
of normalcy, A-rated bonds frequently move in parallel with Aaa and Aa
obligations, with the occasional exception of oversupply in a few specific
instances.

   A1 - Bonds which are rated A1 offer the maximum in security within their
quality group, can be bought for possible upgrading in quality, and
additionally, afford the investor an opportunity to gauge more precisely the
relative attractiveness of offerings in the market place.

   Baa - Bonds which are rated Baa are considered as lower medium grade
obligations, i.e., they are neither highly protected nor poorly secured.
Interest payments and principal security appear adequate for the present but
certain protective elements may be lacking or may be characteristically
unreliable over any great length of time.  Such bonds lack outstanding
investment characteristics and, in fact, have speculative

                                       95
<PAGE>
 
characteristics as well.  The market value of Baa-rated bonds is more sensitive
to changes in economic circumstances and, aside from occasional speculative
factors applying to some bonds of this class, Baa market valuations move in
parallel with Aaa, Aa and A obligations during periods of economic normalcy,
except in instances of oversupply.

   Conditional Ratings:  Bonds rated "Con(-)" are ones for which the security
depends upon the completion of some act or the fulfillment of some condition.
These are bonds secured by (a) earnings of projects under construction, (b)
earnings of projects unseasoned in operation experience, (c) rentals which begin
when facilities are completed, or (d) payments to which some other limiting
condition attaches.  Parenthetical rating denotes probable credit stature upon
completion of construction or elimination of basis of condition.

   Note:  Moody's applies numerical modifiers, 1, 2, and 3 in each generic
rating classification from Aa through B in certain areas of its bond rating
system.  The modifier 1 indicates that the security ranks in the higher end of
its  generic rating category; the modifier 2 indicates a mid-range ranking; and
the modifier 3 indicates that the issue ranks in the lower end of its generic
rating category.

                                       96


<PAGE>








                              Kemper Tax-Exempt Income Trust

                                  Multi-State Series 39

                                   North Carolina Trust










                                         Part Two

                                 Dated September 28, 1995









THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO
THE CONTRARY
IS A CRIMINAL OFFENSE.


NOTE: Part Two of this Prospectus May Not Be Distributed unless
Accompanied by
Part One.

<PAGE>
                              Kemper Tax-Exempt Income Trust
                                  Multi-State Series 39
                                   North Carolina Trust
                                  Essential Information
                                  As of August 15, 1995
                  Sponsor and Evaluator:  Kemper Unit Investment
Trusts
                       Trustee:  Investors Fiduciary Trust
Company

<TABLE>
<CAPTION>
General Information
<S>                                                              
<C>
Principal Amount of Municipal Bonds                              
$2,870,000
Number of Units                                                   
    2,955
Fractional Undivided Interest in the Trust per Unit               
  1/2,955
Principal Amount of Municipal Bonds per Unit                      
  $971.24
Public Offering Price:
  Aggregate Bid Price of Municipal Bonds in the Portfolio        
$2,880,699
  Aggregate Bid Price of Municipal Bonds per Unit                 
  $974.86
  Cash per Unit (1)                                               
     $.07
  Sales Charge 4.712% (4.5% of Public Offering Price)             
   $45.94
  Public Offering Price per Unit (exclusive of accrued
    interest) (2)                                                 
$1,020.87
Redemption Price per Unit (exclusive of accrued interest)         
  $974.93
Excess of Public Offering Price per Unit Over Redemption
  Price per Unit                                                  
   $45.94
Minimum Value of the Trust under which Trust Agreement
  may be terminated                                               
 $641,000
</TABLE>

Date of Trust                                                 
June 15, 1989
Mandatory Termination Date                                
December 31, 2039

Annual Evaluation Fee:  $.30 per $1,000 principal amount of
Municipal Bonds.
Evaluations for purpose of sale, purchase or redemption of Units
are made as
of the close of business of the Sponsor next following receipt of
an order for
a sale or purchase of Units or receipt by Investors Fiduciary
Trust Company of
Units tendered for redemption.

[FN]
1.  This amount, if any, represents principal cash or overdraft
which is an
asset or liability of the Trust and is included in the Public
Offering Price.

2.  Units are offered at the Public Offering Price plus accrued
interest to
the date of settlement (three business days after purchase).  On
August 15,
1995, there was added to the Public Offering Price of $1,020.87,
accrued
interest to the settlement date of August 18, 1995 of $10.51,
$16.02 and
$16.12 for a total price of $1,031.38, $1,036.89 and $1,036.99
for the
monthly, quarterly and semiannual distribution options,
respectively.

<PAGE>
                              Kemper Tax-Exempt Income Trust
                                  Multi-State Series 39
                                   North Carolina Trust
                            Essential Information (continued)
                                  As of August 15, 1995
                 Sponsor and Evaluator:  Kemper Unit Investment
Trusts(4)
                       Trustee:  Investors Fiduciary Trust
Company

<TABLE>
<CAPTION>
Special Information Based on Various Distribution Options

                                             Monthly   Quarterly 
Semiannual
<S>                                         <C>         <C>       
 <C>
                                            --------    --------  
 --------
Calculation of Estimated Net Annual
  Interest Income per Unit (3):
    Estimated Annual Interest Income        $67.0178    $67.0178  
 $67.0178
    Less:  Estimated Annual Expense           2.2130      1.8696  
   1.5268
                                            --------    --------  
 --------
    Estimated Net Annual Interest Income    $64.8048    $65.1482  
 $65.4910
                                            ========    ========  
 ========
Calculation of Interest Distribution
  per Unit:
    Estimated Net Annual Interest Income    $64.8048    $65.1482  
 $65.4910
    Divided by 12, 4 and 2, respectively     $5.4004    $16.2871  
 $32.7455
Estimated Daily Rate of Net Interest
  Accrual per Unit                            $.1800      $.1810  
   $.1819
Estimated Current Return Based on Public
  Offering Price (3)                           6.35%       6.38%  
    6.42%
Estimated Long-Term Return (3)                 6.35%       6.38%  
    6.42%
</TABLE>

Trustee's Annual Fees and Expenses (including Evaluator's Fee): 
$2.2130,
$1.8696 and $1.5268 ($.8754, $.8045 and $.7837 of which represent
expenses)
per Unit under the monthly, quarterly and semiannual distribution
options,
respectively.

Record and Computation Dates:  First day of the month, as
follows:  monthly -
each month; quarterly - January, April, July and October;
semiannual - January
and July.

Distribution Dates:  Fifteenth day of the month, as follows: 
monthly - each
month; quarterly - January, April, July and October; semiannual -
January and
July.

[FN]
3.  The Estimated Long-Term Return and Estimated Current Return
will vary.
For detailed explanation, see Part One of this prospectus.

4.  See Note 6 to the accompanying financial statements of the
Trust regarding
a change in ownership of Kemper Unit Investment Trusts and Kemper
Securities,
Inc.


<PAGE>





                              Report of Independent Auditors


Unitholders
Kemper Tax-Exempt Income Trust
Multi-State Series 39 North Carolina Trust

We have audited the accompanying statement of assets and
liabilities of Kemper
Tax-Exempt Income Trust Multi-State Series 39 North Carolina
Trust, including
the schedule of investments, as of May 31, 1995, and the related
statements of
operations and changes in net assets for each of the three years
in the period
then ended.  These financial statements are the responsibility of
the Trust's
sponsor.  Our responsibility is to express an opinion on these
financial
statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing
standards.  Those standards require that we plan and perform the
audit to
obtain reasonable assurance about whether the financial
statements are free of
material misstatement.  An audit includes examining, on a test
basis, evidence
supporting the amounts and disclosures in the financial
statements.  Our
procedures included confirmation of investments owned as of May
31, 1995, by
correspondence with the custodial bank.  An audit also includes
assessing the
accounting principles used and significant estimates made by the
sponsor, as
well as evaluating the overall financial statement presentation. 
We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above
present fairly, in
all material respects, the financial position of Kemper
Tax-Exempt Income
Trust Multi-State Series 39 North Carolina Trust at May 31, 1995,
and the
results of its operations and the changes in its net assets for
the periods
indicated above in conformity with generally accepted accounting
principles.




                                                            
Ernst & Young LLP

Kansas City, Missouri
September 14, 1995, except for Note 6, as
  to which the date is September 26, 1995


<PAGE>
                              Kemper Tax-Exempt Income Trust

                                  Multi-State Series 39

                                   North Carolina Trust

                           Statement of Assets and Liabilities

                                       May 31, 1995


<TABLE>
<CAPTION>
<S>                                                   <C>         
 <C>
Assets
Municipal Bonds, at value (cost $2,803,813)                       
 $2,889,749
Interest receivable                                               
     68,612
                                                                  
 ----------
                                                                  
  2,958,361

Liabilities and net assets
Cash overdraft                                                    
      7,270
Accrued liabilities                                               
      1,334
                                                                  
 ----------
                                                                  
      8,604

Net assets, applicable to 2,955 Units outstanding:
  Cost of Trust assets, exclusive of interest         $2,803,813
  Unrealized appreciation                                 85,936
  Distributable funds                                     60,008
                                                      ----------  
 ----------
Net assets                                                        
 $2,949,757
                                                                  
 ==========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>
                              Kemper Tax-Exempt Income Trust

                                  Multi-State Series 39

                                   North Carolina Trust

                                 Statements of Operations


<TABLE>
<CAPTION>
                                                      Year ended
May 31
                                                1995        1994  
     1993
<S>                                        <C>         <C>        
 <C>
                                           ---------   ---------  
 --------
Investment income - interest                $200,123    $214,960  
 $219,387
Expenses:
  Trustee's fees and related expenses          4,775       4,794  
    4,790
  Evaluator's fees                               871         935  
      952
                                           ---------   ---------  
 --------
Total expenses                                 5,646       5,729  
    5,742
                                           ---------   ---------  
 --------
Net investment income                        194,477     209,231  
  213,645

Realized and unrealized gain (loss)
  on investments:
    Realized gain                              1,109      24,122  
        -
    Unrealized appreciation
      (depreciation) during the year       (119,161)   (104,455)  
  194,252
                                           ---------   ---------  
 --------
Net gain (loss) on investments             (118,052)    (80,333)  
  194,252
                                           ---------   ---------  
 --------
Net increase in net assets resulting
  from operations                            $76,425    $128,898  
 $407,897
                                           =========   =========  
 ========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>
                              Kemper Tax-Exempt Income Trust

                                  Multi-State Series 39

                                   North Carolina Trust

                           Statements of Changes in Net Assets


<TABLE>
<CAPTION>
                                                      Year ended
May 31
                                                1995        1994  
     1993
<S>                                       <C>         <C>        
<C>
                                          ----------  ---------- 
- ----------
Operations:
  Net investment income                     $194,477    $209,231  
 $213,645
  Realized gain on investments                 1,109      24,122  
        -
  Unrealized appreciation (depreciation)
    on investments during the year         (119,161)   (104,455)  
  194,252
                                          ----------  ---------- 
- ----------
Net increase in net assets resulting
  from operations                             76,425     128,898  
  407,897

Distributions to Unitholders:
  Net investment income                    (199,643)   (215,882)  
(213,827)

Capital transactions:
  Redemption of Units                       (75,521)   (253,639)  
        -
                                          ----------  ---------- 
- ----------
Total increase (decrease) in net assets    (198,739)   (340,623)  
  194,070

Net assets:
  At the beginning of the year             3,148,496   3,489,119  
3,295,049
                                          ----------  ---------- 
- ----------
  At the end of the year (including
    distributable funds applicable to
    Trust Units of $60,008, $64,399
    and $69,991 at May 31, 1995, 1994
    and 1993, respectively)               $2,949,757  $3,148,496 
$3,489,119
                                          ==========  ========== 
==========
Trust Units outstanding at the end
  of the year                                  2,955       3,030  
    3,269
                                          ==========  ========== 
==========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>
<TABLE>
                                                Kemper Tax-Exempt
Income Trust

                                                    Multi-State
Series 39

                                                     North
Carolina Trust

                                                   Schedule of
Investments

                                                         May 31,
1995


<CAPTION>
                                                      Coupon   
Maturity    Redemption                    Principal
Name of Issuer and Title of Bond(7)                   Rate        
 Date    Provisions(2)    Rating(1)    Amount(4)    Value(3)
<S>                                                   <C>     <C> 
         <C>              <C>         <C>         <C>
                                                      -------
- ----------    --------------   ---------   ----------  ----------
+City of Albemarle, North Carolina, Water and         7.00%   
5/01/2006    1999 @ 102       A             $165,000    $175,116
  Sewer Bonds, Series 1989.
+City of Charlotte, North Carolina, General           6.75    
6/01/2009    1999 @ 102       AAA            250,000     263,638
  Obligation Bonds, Series 1989.
+County of Guilford, North Carolina, General          6.90    
6/01/2006    1999 @ 102       AAA            140,000     148,324
  Obligation Bonds, Series 1989.
North Carolina Medical Care Commission, Health        7.25    
2/15/2019    2001 @ 100 S.F.  A              500,000     494,030
  Care Facilities Revenue Bonds (Gaston Health                    
         1999 @ 102
  Care Support Project), Series 1989.
North Carolina Medical Care Commission, Health        0.00    
2/15/2008    1999 @ 54.023    A              150,000      60,894
  Care Facilities Revenue Bonds (Gaston Health
  Care Support Project), Series 1989. (5)
North Carolina Eastern Municipal Power Agency,        7.00    
1/01/2017    2014 @ 100 S.F.  AAA            195,000     199,633
  Power System Revenue Bonds, Refunding Series                    
         1999 @ 102
  1989 A.  Insured by Financial Guaranty
  Insurance Company. (6)
+North Carolina Medical Care Commission, Hospital     7.25   
10/01/2014    1998 @ 102       AAA            500,000     529,520
  Revenue Refunding Bonds (St. Joseph's Hospital
  Project), Series 1988.  Insured by AMBAC
  Indemnity Corporation. (6)
+North Carolina Municipal Power Agency Number 1,      7.875   
1/01/2019    1998 @ 102       AAA            750,000     793,688
  Catawba Electric Revenue Bonds, Series 1988.
North Carolina State University at Raleigh,           6.70    
6/01/2009    1999 @ 102       AA-            220,000     224,906
  Parking Systems Revenue Bonds, Series 1989.                     
                                      ----------  ----------
                                                                  
                                      $2,870,000  $2,889,749
                                                                  
                                      ==========  ==========
</TABLE>
[FN]

See accompanying notes to Schedule of Investments.

<PAGE>
                              Kemper Tax-Exempt Income Trust

                                  Multi-State Series 39

                                   North Carolina Trust

                             Notes to Schedule of Investments



1.  All ratings are by Standard & Poor's Corporation, unless
marked with the
symbol "*", in which case the rating is by Moody's Investors
Service, Inc.
The symbol "NR" indicates Bonds for which no rating is available.

2.  There is shown under this heading the year in which each
issue of Bonds is
initially redeemable and the redemption price for that year or,
if currently
redeemable, the redemption price currently in effect; unless
otherwise
indicated, each issue continues to be redeemable at declining
prices
thereafter, but not below par value.  In addition, certain Bonds
in the
Portfolio may be redeemed in whole or in part other than by
operation of the
stated redemption or sinking fund provisions under certain
unusual or
extraordinary circumstances specified in the instruments setting
forth the
terms and provisions of such Bonds.  "S.F." indicates a sinking
fund is
established with respect to an issue of Bonds.  Redemption
pursuant to call
provisions generally will, and redemption pursuant to sinking
fund provisions
may, occur at times when the redeemed Bonds have a valuation
which represents
a premium over the call price or par.

  To the extent that the Bonds were deposited in the Trust at a
price higher
than the price at which they are redeemed, this will represent a
loss of
capital when compared with the original Public Offering Price of
the Units.
To the extent that the Bonds were acquired at a price lower than
the
redemption price, this may represent an increase in capital when
compared with
the original Public Offering Price of the Units.  Distributions
of net income
will generally be reduced by the amount of the income which would
otherwise
have been paid with respect to redeemed Bonds and, unless
utilized to pay for
Units tendered for redemption, there will be distributed to
Unitholders the
principal amount and any premium received on such redemption.  In
this event
the estimated current return and estimated long-term return may
be affected by
such redemptions.

3.  See Note 1 to the accompanying financial statements for a
description of
the method of determining cost and value.

<PAGE>
                              Kemper Tax-Exempt Income Trust

                                  Multi-State Series 39

                                   North Carolina Trust

                       Notes to Schedule of Investments
(continued)



4.  At May 31, 1995, the Portfolio of the Trust consists of 9
obligations
issued by entities located in North Carolina.  Seven issues,
representing
$2,480,000 of the aggregate principal amount, are payable from
the income of a
specific project or authority and are not supported by an
issuer's power to
levy taxes.  Two issues, representing $390,000 of the aggregate
principal
amount, are general obligations of governmental entities and are
backed by the
taxing powers of such entities.  The sources of payment for the
revenue bonds
are divided as follows:  Electric Systems, 2; Hospital and Health
Care, 3;
Parking, 1; Water and Sewer, 1.  Approximately 40% of the
aggregate principal
amount of Bonds in the Trust are obligations of issuers whose
revenues are
derived from services provided by hospitals and other health care
facilities.
Approximately 33% of the aggregate principal amount of Bonds in
the Trust are
obligations of electrical system issuers.  All of the Bonds in
the Trust are
subject to call by the issuers within five years after May 31,
1995.

5.  This Bond has been purchased at a discount from the par value
because
there is no stated interest income thereon.  Such Bond is
normally described
as a "zero coupon" Bond.   Over the life of the Bond the value
increases, so
that upon maturity, the holders of the Bond will receive 100% of
the principal
amount thereof.

6.  Insurance on these Bonds was obtained by the issuers of such
Bonds.  No
representation is made as to any insurer's ability to meet its
commitments.

7.  Those securities preceded by (+) are secured by, and payable
from,
escrowed U.S. Government securities.

[FN]
See accompanying notes to financial statements.

<PAGE>
                              Kemper Tax-Exempt Income Trust

                                  Multi-State Series 39

                                   North Carolina Trust

                              Notes to Financial Statements



1.  Significant Accounting Policies

Valuation of Municipal Bonds

Municipal Bonds (Bonds) are stated at bid prices as determined by
Kemper Unit
Investment Trusts (A Service of Kemper Securities, Inc.), the
"Evaluator" and
sponsor of the Trust.  The aggregate bid prices of the Bonds are
determined by
the Evaluator based on (a) current bid prices of the Bonds, (b)
current bid
prices for comparable bonds, (c) appraisal, or (d) any
combination of the
above.

Cost of Municipal Bonds

Cost of the Trust's Bonds was based on the offering prices of the
Bonds on
June 15, 1989 (Date of Deposit).  The premium or discount
(including any
original issue discount) existing at June 15, 1989, is not being
amortized.
Realized gain (loss) from Bond transactions is reported on an
identified cost
basis.

2.  Unrealized Appreciation and Depreciation

Following is an analysis of net unrealized appreciation at May
31, 1995:

<TABLE>
<CAPTION>
<S>                                                               
 <C>
    Gross unrealized depreciation                                 
       $-
    Gross unrealized appreciation                                 
   85,936
                                                                  
 --------
    Net unrealized appreciation                                   
  $85,936
                                                                  
 ========
</TABLE>

3.  Transactions with Affiliates

From the inception of the Trust through January 31, 1995, the
Trustee,
Investors Fiduciary Trust Company (IFTC), was 50% owned by Kemper
Financial
Services, Inc., an affiliate of Kemper Unit Investment Trusts. 
On that date,
State Street Boston Corporation acquired IFTC.  Prior to January
1, 1995, the
Trustee's fee (not including the reimbursement of out-of-pocket
expenses),
calculated monthly, was at the annual rate of $1.22, $.97 and
$.68 under the
monthly, quarterly and semiannual distribution options,
respectively, per
$1,000 principal amount of Bonds in the Trust, based on the
largest aggregate
principal amount of Bonds in the Trust at any time during such
monthly,
quarterly or semiannual periods.  Effective January 1, 1995, such
fees were
revised to $1.3772, $1.0966 and $.7651 under the monthly,
quarterly and
semiannual distribution options, respectively.  The Evaluator
received a fee,
payable monthly, at an annual rate of $.30 per $1,000 principal
amount of
Bonds, based on the largest aggregate principal amount of Bonds
in the Trust
at any time during such monthly period.



<PAGE>
                              Kemper Tax-Exempt Income Trust

                                  Multi-State Series 39

                                   North Carolina Trust

                        Notes to Financial Statements (continued)



4.  Federal Income Taxes

The Trust is not an association taxable as a corporation for
federal income
tax purposes.  Each Unitholder is considered to be the owner of a
pro rata
portion of the Trust under Subpart E, Subchapter J of Chapter 1
of the
Internal Revenue Code of 1986, as amended.  Accordingly, no
provision has been
made for federal income taxes.

5.  Other Information

Cost to Investors

The cost to initial investors of Units of the Trust was based on
the aggregate
offering price of the Bonds on the date of an investor's
purchase, plus a
sales charge of 4.9% of the Public Offering Price (equivalent to
5.152% of the
net amount invested).  The Public Offering Price for secondary
market
transactions is based on the aggregate bid price of the Bonds
plus or minus a
pro rata share of cash or overdraft in the Principal Account, if
any, on the
date of an investor's purchase, plus a sales charge of 4.5% of
the Public
Offering Price (equivalent to 4.712% of the net amount invested).

Distributions

Distributions of net investment income to Unitholders are
declared and paid in
accordance with the option (monthly, quarterly or semiannual)
selected by the
investor.  Such income distributions, on a record date basis, are
as follows:

<TABLE>
<CAPTION>
                      Year ended           Year ended          
Year ended
Distribution         May 31, 1995         May 31, 1994        
May 31, 1993
   Plan          Per Unit      Total  Per Unit      Total  Per
Unit      Total
<S>              <C>        <C>       <C>        <C>       <C>    
   <C>
                 --------   --------  --------   -------- 
- --------   --------
Monthly            $65.75   $104,626    $65.09   $110,516   
$64.75   $105,092
Quarterly           66.10     32,504     65.40     31,946    
65.06     34,223
Semiannual          66.45     60,338     65.71     69,981    
65.36     74,512
                            --------             --------         
   --------
                            $197,468             $212,443         
   $213,827
                            ========             ========         
   ========
</TABLE>

<PAGE>
                              Kemper Tax-Exempt Income Trust

                                  Multi-State Series 39

                                   North Carolina Trust

                        Notes to Financial Statements (continued)



5.  Other Information (continued)

In addition, the Trust redeemed Units with proceeds from the sale
of Bonds as
follows:

<TABLE>
<CAPTION>
                                                             Year
ended May 31
                                                            1995  
       1994
<S>                                                      <C>      
   <C>
                                                         -------  
   --------
    Principal portion                                    $75,521  
   $253,639
    Net interest accrued                                   2,175  
      3,439
                                                         -------  
   --------
                                                         $77,696  
   $257,078
                                                         =======  
   ========
    Units                                                     75  
        239
                                                         =======  
   ========
</TABLE>

<PAGE>
<TABLE>
                                                Kemper Tax-Exempt
Income Trust

                                                    Multi-State
Series 39

                                                     North
Carolina Trust

                                          Notes to Financial
Statements (continued)



5.  Other Information (continued)

Selected data for a Unit of the Trust outstanding throughout each
year -

<CAPTION>
                                               Monthly            
           Quarterly                     Semiannual
                                          Year ended May 31       
      Year ended May 31               Year ended May 31
                                      1995      1994       1993   
  1995       1994      1993       1995      1994       1993
<S>                               <C>      <C>        <C>       
<C>       <C>       <C>        <C>       <C>        <C>
                                  -------- ---------  --------- 
- --------  --------- ---------  --------- ---------  ---------
Investment income - interest        $67.07    $67.28     $67.11   
$67.07     $67.28    $67.11     $67.07    $67.28     $67.11
Expenses                              2.13      2.03       2.02   
  1.80       1.71      1.71       1.48      1.41       1.40
                                  -------- ---------  --------- 
- --------  --------- ---------  --------- ---------  ---------
Net investment income                64.94     65.25      65.09   
 65.27      65.57     65.40      65.59     65.87      65.71

Distributions to Unitholders:
  Net investment income            (65.75)   (65.09)    (64.75)  
(66.10)    (65.40)   (65.06)    (66.45)   (65.71)    (65.36)
Net gain (loss) on investments     (39.71)   (27.93)      59.43  
(39.71)    (27.93)     59.43    (39.71)   (27.93)      59.43
                                  -------- ---------  --------- 
- --------  --------- ---------  --------- ---------  ---------
Change in net asset value          (40.52)   (27.77)      59.77  
(40.54)    (27.76)     59.77    (40.57)   (27.77)      59.78

Net asset value:
  Beginning of the year           1,031.32  1,059.09     999.32 
1,036.91   1,064.67  1,004.90   1,053.45  1,081.22   1,021.44
                                  -------- ---------  --------- 
- --------  --------- ---------  --------- ---------  ---------
  End of the year, including
    distributable funds            $990.80 $1,031.32  $1,059.09  
$996.37  $1,036.91 $1,064.67  $1,012.88 $1,053.45  $1,081.22
                                  ======== =========  ========= 
========  ========= =========  ========= =========  =========
</TABLE>

<PAGE>
                              Kemper Tax-Exempt Income Trust

                                  Multi-State Series 39

                                   North Carolina Trust

                        Notes to Financial Statements (continued)



6.  Subsequent Event

Effective September 14, 1995, through an ESOP, the members of
certain Kemper
Corporation operating units have acquired ownership of certain
Kemper
Corporation operating units, which included Kemper Securities,
Inc., the
Trust's sponsor and evaluator.  In connection with the
acquisition, Kemper
Securities, Inc. changed its name to EVEREN Securities, Inc., and
Kemper Unit
Investment Trusts is now a Service of EVEREN Securities, Inc.
Subsequent to
the date of acquisition, neither EVEREN Securities, Inc. nor
Kemper Unit
Investment Trusts is affiliated with Kemper Financial Services,
Inc. or Kemper
Corporation.  On September 26, 1995, Kemper Unit Investment
Trusts changed its
name to EVEREN Unit Investment Trusts.


<PAGE>





                             Consent of Independent Auditors



We consent to the reference to our firm under the caption
"Independent
Auditors" and to the use of our report dated September 14, 1995,
in this Post-
Effective Amendment to the Registration Statement (Form S-6) and
related
Prospectus of Kemper Tax-Exempt Income Trust Multi-State Series
39 North
Carolina Trust dated September 28, 1995.




                                                            
Ernst & Young LLP

Kansas City, Missouri
September 28, 1995



<PAGE>
Contents of Post-Effective AmendmentTo Registration Statement
This Post-Effective amendment to the Registration Statement
 comprises the following papers and documents:
The facing sheet
The prospectus
The signatures
The Consent of Independent Accountants

<PAGE>
Signatures
Pursuant to the requirements of the Securities Act of 1933, The
 Registrant, Kemper Tax-Exempt Insured Income Trust, Series A-59,
 Kemper Tax-Exempt Insured Income Trust Multi-State, Series 17,
 Kemper Tax-Exempt Income Trust, Series 86, and Kemper Tax-Exempt
 Income Trust Multi-State, Series 39, certifies that it meets all
 of the requirements for effectiveness of this registration
 statement pursuant to Rule 485(b) under the Securities Act of
 1933 and has duly caused this Amendment to the Registration
 Statement to be signed on its behalf by the undersigned,
 thereunto duly authorized, in the City of Chicago, and State of
 Illinois, on the 27th day of September, 1995.

Kemper Tax-Exempt Insured Income Trust, Series A-59, Kemper
 Tax-Exempt Insured Income Trust Multi-State, Series 17, Kemper
 Tax-Exempt Income Trust, Series 86, and Kemper Tax-Exempt Income
 Trust Multi-State, Series 39
     Registrant

By: EVEREN Unit Investment Trusts
     (a division of EVEREN Securities, Inc.)
     Depositor

By: Michael J. Thoms
     Vice President
Pursuant to the requirements of the Securities Act of 1933, this
 Amendment to the Registration Statement has been signed below on
 September 27, 1995 by the following persons, who constitute a
 majority of the Board of Directors of EVEREN Securities, Inc.

     Signature Title

James R. Boris Chairman and Chief Executive Officer
James R. Boris
Stephen G. McConahey     President and Chief Operating Officer
Stephen G. McConahey

Frank V. Geremia    Senior Executive Vice President
Frank V. Geremia
David M. Greene     Senior Executive Vice President
David M. Greene

Ramon Pecuch   Senior Executive Vice President and Director
Ramon Pecuch

Thomas R. Reedy     Senior Executive Vice President and Director
Thomas R. Reedy

Janet L. Reali Executive Vice President and Director
Janet L. Reali

Daniel D. Williams  Executive Vice President and Treasurer
Daniel D. Williams

     Michael J. Thoms
Michael J. Thoms signs this document pursuant to a Power of
 Attorney filed with the Securities and Exchange Commission with
 Amendment No. 1 to the Registration Statement on Form S-6 for
 Kemper Defined Funds Series 28 (Registration No. 33-56779).


<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted
from
Post-effective Amendment Number 6 to Form S-6 and is qualified in
its entirety by reference to such Post-effective Amendment to
Form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 59
   <NAME> KEMPER TAX EXEMPT INSURES SERIES A
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAY-31-1995
<PERIOD-START>                             JUN-01-1994
<PERIOD-END>                               MAY-31-1995
<INVESTMENTS-AT-COST>                       10,777,667
<INVESTMENTS-AT-VALUE>                      10,574,376
<RECEIVABLES>                                  205,969
<ASSETS-OTHER>                                  86,935
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              10,867,280
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        2,321
<TOTAL-LIABILITIES>                              2,321
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    10,777,667
<SHARES-COMMON-STOCK>                           22,567
<SHARES-COMMON-PRIOR>                           22,880
<ACCUMULATED-NII-CURRENT>                      290,583
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     (203,291)
<NET-ASSETS>                                10,864,959
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                            1,275,234
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  28,911
<NET-INVESTMENT-INCOME>                      1,246,323
<REALIZED-GAINS-CURRENT>                   (1,467,945)
<APPREC-INCREASE-CURRENT>                      845,445
<NET-CHANGE-FROM-OPS>                          623,823
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                  (1,453,765)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                      (9,309,982)
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        313
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                    (10,341,004)
<ACCUMULATED-NII-PRIOR>                        508,096
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted
from
Post-effective Amendment Number 6 to Form S-6 and is qualified in
its entirety by reference to such Post-effecitve Amendment to
Form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 17
   <NAME> KEMPER TAX EXEMPT INSURED MULTI-STATE OHIO SERIES
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAY-31-1995
<PERIOD-START>                             JUN-01-1994
<PERIOD-END>                               MAY-31-1995
<INVESTMENTS-AT-COST>                        2,801,875
<INVESTMENTS-AT-VALUE>                       2,933,827
<RECEIVABLES>                                   70,241
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               3,004,068
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       10,882
<TOTAL-LIABILITIES>                             10,882
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     2,801,875
<SHARES-COMMON-STOCK>                            2,833
<SHARES-COMMON-PRIOR>                            2,863
<ACCUMULATED-NII-CURRENT>                       59,359
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       131,952
<NET-ASSETS>                                 2,993,186
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              197,205
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   5,654
<NET-INVESTMENT-INCOME>                        191,551
<REALIZED-GAINS-CURRENT>                           448
<APPREC-INCREASE-CURRENT>                     (84,815)
<NET-CHANGE-FROM-OPS>                          107,184
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    (194,178)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                         30
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       (118,535)
<ACCUMULATED-NII-PRIOR>                         61,375
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted
from
Post-effective Amendment Number 6 to Form S-6 and is qualified in
its entirety by reference to such Post-effective Amendment to
Form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 86
   <NAME> KEMPER TAX EXEMPT SERIES A
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAY-31-1995
<PERIOD-START>                             JUN-01-1994
<PERIOD-END>                               MAY-31-1995
<INVESTMENTS-AT-COST>                        4,798,227
<INVESTMENTS-AT-VALUE>                       4,891,409
<RECEIVABLES>                                  141,320
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               5,032,729
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       28,352
<TOTAL-LIABILITIES>                             28,352
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     4,798,227
<SHARES-COMMON-STOCK>                            5,077
<SHARES-COMMON-PRIOR>                            5,077
<ACCUMULATED-NII-CURRENT>                      112,968
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        93,182
<NET-ASSETS>                                 5,004,377
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              360,707
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   8,699
<NET-INVESTMENT-INCOME>                        352,008
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                        5,473
<NET-CHANGE-FROM-OPS>                          357,481
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    (352,531)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                         (10,002)
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         (5,052)
<ACCUMULATED-NII-PRIOR>                        118,493
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted
from
Post-effective Amendment Number 6 to Form S-6 and is qualified in
its entirety by reference to such Post-effective Amendment to
Form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 39
   <NAME> KEMPER TAX EXEMPT MULTI-STATE NORTH CAROLINA SERIES
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAY-31-1995
<PERIOD-START>                             JUN-01-1994
<PERIOD-END>                               MAY-31-1995
<INVESTMENTS-AT-COST>                        2,803,813
<INVESTMENTS-AT-VALUE>                       2,889,749
<RECEIVABLES>                                   68,612
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               2,958,361
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        8,604
<TOTAL-LIABILITIES>                              8,604
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     2,803,813
<SHARES-COMMON-STOCK>                            2,955
<SHARES-COMMON-PRIOR>                            3,030
<ACCUMULATED-NII-CURRENT>                       60,008
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        85,936
<NET-ASSETS>                                 2,949,757
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              200,123
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   5,646
<NET-INVESTMENT-INCOME>                        194,477
<REALIZED-GAINS-CURRENT>                         1,109
<APPREC-INCREASE-CURRENT>                    (119,161)
<NET-CHANGE-FROM-OPS>                           76,425
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    (199,643)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                         75
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       (198,739)
<ACCUMULATED-NII-PRIOR>                         64,399
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission