ASSISTED HOUSING FUND LP I
10-Q, 2000-11-14
OPERATORS OF APARTMENT BUILDINGS
Previous: SOURCINGLINK NET INC, 10QSB, EX-27, 2000-11-14
Next: ASSISTED HOUSING FUND LP I, 10-Q, EX-27, 2000-11-14




                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

For the quarter ended   September 30, 2000


Commission file number    33-18756


                          ASSISTED HOUSING FUND L.P. I
             (Exact name of registrant as specified in its charter)

      Washington                                                 91-1391150
(State of organization)                                         (IRS Employer
                                                            Identification No.)




          1191       Second  Avenue,  Suite 904,  Seattle,  WA 98101 (Address of
                     principal executive offices) (Zip code)

       Registrant's telephone number, including area code: (206) 461-4782


Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

                      Units of Limited Partnership Interest

                                (Title of class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

     The Exhibit Index appears at page 14. There are 15 pages.

<PAGE>

                                   Part I. Financial Information

Item 1.  Financial Statements

<TABLE>

                           ASSISTED HOUSING FUND L.P. I AND SUBSIDIARIES
                                          BALANCE SHEETS
<CAPTION>
                                             Sept 30,            December 31,
                                             2000                1999
                                             (Unaudited)
                                             -----------         ------------


                                     ASSETS

<S>                                          <C>                 <C>

Rental property and equipment, at cost:

   Buildings and equipment                   $15,790,382         $15,790,381
   Less accumulated depreciation              (6,591,912)         (6,164,895)
                                            -------------       -------------
                                               9,198,470           9,625,486
   Land                                          723,111             723,111
                                           -------------       -------------
                                               9,921,581          10,348,597

Cash and cash equivelents:
   Rental operation                              201,695             190,299
   AHF reserves                                   13,036              25,101
                                                 -------             -------
                                                 214,731             215,400

Restricted deposits:
   Tenant trust - security deposits              114,891             116,122
   Reserve accounts                              758,003             699,706
                                             -----------          ----------
                                                 872,894             815,828

Other assets:
   Accounts receivable                            67,036              36,304
   Accounts receivable - DGPs                     14,503               1,072
   Prepaid expenses                                    0              14,779
                                              ----------         -----------
                                                  81,539              52,155
                                             -----------         -----------
                                             $11,090,745         $11,431,980
                                           =============       =============
</TABLE>

                                       Continued on page 2A




See notes to financial statements        2
<PAGE>
<TABLE>
<CAPTION>

                           ASSISTED HOUSING FUND L.P. I AND SUBSIDIARIES
                                   BALANCE SHEETS - (CONTINUED)
<S>                                        <C>                  <C>

                                           Sept 30,              December 31,
                                           2000                   1999
                                           (Unaudited)
                                           -------------          -------------

                            LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

Liabilities:
   Mortgage notes payable                  $12,294,374          $12,319,268
   LID assessment payable                       41,141               41,141
   Accounts payable                            241,460              249,143
   Due to affiliate                            647,118              640,961
   Accrued liabilities                         148,408              129,615
   Security deposits payable                   114,336              113,902
                                         -------------        -------------
                                            13,486,837           13,494,030

Minority interests in partnerships             448,481              467,452

Partners' equity (deficit):
  Limited partners                          (2,784,919)          (2,473,000)
  General partner                              (59,654)             (56,502)
                                          -------------        -------------
                                            (2,844,573)          (2,529,502)
                                          -------------        -------------
                                           $11,090,745          $11,431,980
                                         =============         =============
</TABLE>

See notes to Financial Statements    2A

<PAGE>

<TABLE>
<CAPTION>

                            ASSISTED HOUSING FUND L.P. I AND SUBSIDIARIES

                               STATEMENT OF PARTNERS' EQUITY (DEFICIT)





<S>                                <C>            <C>            <C>
                                   Limited        General
                                   Partners       Partner        Total
                                   -----------    ------------   ------------
Balance - December 31, 1989        3,127,029             63      3,127,092

Net income (loss) for 1990          (491,129)        (4,961)      (496,090)
                                  -----------    -----------   ------------
Balance - December 31, 1990        2,635,900         (4,898)     2,631,002

Net income (loss) for 1991          (586,906)        (5,928)      (592,834)
                                 ------------   ------------   ------------
Balance - December 31, 1991        2,048,994        (10,826)     2,038,168

Net income (loss) for 1992          (559,355)        (5,650)      (565,005)
                                 ------------   ------------   ------------
Balance - December 31, 1992        1,489,639        (16,476)     1,473,163

Net income (loss) for 1993          (612,230)        (6,184)      (618,414)
                                 ------------   ------------   ------------
Balance - December 31, 1993          877,409        (22,660)       854,749

Net income (loss) for 1994          (594,986)        (6,010)      (600,996)
                                 ------------   ------------   ------------
Balance - December 31, 1994          282,423        (28,670)       253,753

Net income (loss) for 1995          (609,192)        (6,153)      (615,345)
                                 ------------   ------------   ------------
Balance - December 31, 1995         (326,768)       (34,824)      (361,592)

Net income (loss) 1996              (612,521)        (6,187)      (618,708)
                                 ------------   ------------   ------------
Balance - December 31, 1996         (939,289)       (41,011)      (980,300)

Net income (loss) for 1997          (529,997)        (5,354)      (535,351)
                                 ------------   ------------   ------------
Balance - December 31, 1997       (1,469,287)       (46,364)    (1,515,651)

Net income (loss) for 1998          (495,623)        (5,006)      (500,629)
                                 ------------   ------------   ------------
Balance - December 31, 1998       (1,964,909)       (51,371)    (2,016,280)

Net income (loss) for 1999          (508,090)        (5,132)      (513,222)
                                 ------------   ------------   ------------
Balance December 31, 1999         (2,472,999)       (56,503)    (2,529,502)

Net income (loss) for September 30,
        2000 (Unaudited)            (311,920)        (3,151)      (315,071)
                                 ------------   ------------   ------------
Balance - september 30, 2000
     (Unaudited)                 ($2,784,919)      ($59,654)   ($2,844,573)
                                 ============   ============   ============

</TABLE>

See notes to Financial Statements                 3

<PAGE>

<TABLE>
<CAPTION>

                                      ASSISTED HOUSING FUND L.P. I AND SUBSIDIARIES

                                                 STATEMENTS OF OPERATIONS
<S>                                <C>            <C>            <C>            <C>

                                   Quarter        Nine Months    Quarter        Nine Months
                                   Ended          Ended          Ended          Ended
                                   Sept 30,       Sept 30,       Sept 30,       Sept 30,
                                   2000           2000           1999           1999
                                   (Unaudited)    (Unaudited)    (Unaudited)    (Unaudited)
                                   -----------    -----------    -----------    -----------
Revenue:
   Rental                          $394,164       $1,197,041       $380,850     $1,140,665
   Miscellaneous                     13,622           42,389         11,375         45,453
                                   --------         --------       --------       --------
                                    407,786        1,239,430        392,225      1,186,118

Expenses:
   Operating & maintenance           75,295          191,130         83,626        237,304
   Utilities                         63,303          195,582         60,082        192,869
   General & administrative          99,335          313,617         93,045        268,485
   Taxes                             39,511          165,180         58,149        189,751
   Insurance                         11,118           23,622         14,218         28,967
   Interest on mortgage notes        78,400          223,504         77,422        231,284
   Depreciation                     142,399          427,020        119,875        406,841
   Miscellaneous                        222            1,472         (1,970)        (7,794)
                                  ----------      ----------       --------       --------
                                    509,583        1,541,127        504,447      1,547,707

                                   (101,797)        (301,697)      (112,222)      (361,589)

Other income (expenses):
   Interest earned on escrow
    accounts & cash reserves             80              392            135            257
   Minority Interest                  6,300           18,875          6,405         19,453
   General & administrative          (2,405)         (29,655)        (2,590)       (29,772)
   Partnership management
    fees                               (724)          (2,986)             0              0
   Amortization of organi-
    zation & start-up costs               0                0              0              0
                                 -----------        ---------      --------       --------
                                      3,251          (13,374)         3,950        (10,062)
                                 -----------        ---------      --------       --------
        Net income (loss)           (98,546)        (315,071)      (108,272)      (371,651)
                                 ===========      ===========      ========       ========

Net income (loss) per unit of
 limited partnership interest          (139)            (444)          (152)          (523)
                                 ===========      ===========      ========       ========

</TABLE>

See notes to Financial Statements     4
<PAGE>

<TABLE>
<CAPTION>

                  ASSISTED HOUSING FUND L.P. I AND SUBSIDIARIES

                            STATEMENTS OF CASH FLOWS

<S>                                               <C>              <C>

                                                  Nine Months      Nine Months
                                                  Ended            Ended
                                                  Sept 30,         Sept 30,
                                                  2000             1999
                                                  (Unaudited)      (Unaudited)
                                                 ------------     ----------
Cash flows from operating activities:

  Net Income (loss)                                 (315,071)        (371,651)
  Adjustments to reconcile net (loss) to net
      cash provided by operating activities:
    Depreciation                                     427,020          406,841
    Amortization of organization and
        start-up costs                                     0                0

    Minority interest in operations                  (18,875)         (19,453)
    Decrease (increase) in:
      Accounts receivable                            (29,662)         (11,711)
      Prepaid expenses                                   276          (10,098)

    Increase (decrease) in:
      Accounts payable                                (7,683)           2,562
      Accrued liabilities                             18,793           47,191
      Due to affiliates                                6,156           29,772
                                                  -----------       ----------
  Net cash provided by operating activities           80,954           73,453

Cash flows from investing activities:

  Acquisition and construction of rental property          0                0
  Decrease (increase) in restricted deposits         (58,297)             467
  Security deposits payable                            1,665             (638)
                                                 ------------       ----------
  Net cash provided (used) in investing activities   (56,632)            (171)

Financing activities:
  Minority partners' capital contributions               (96)             (88)
  Mortgage principal payments                        (24,895)         (19,914)
                                                 ------------       ----------
  Net cash provided by financing activities          (24,991)         (20,002)
                                                 ------------       ----------
Net increase (decrease) in cash and cash equivalents    (669)          53,280
Cash and cash equivalents - beginning of year        215,400          164,032
                                                ------------        ----------
Cash and cash equivalents - end of period           $214,731         $217,312
                                                ============        ==========
Supplemental disclosure of cash flow information:
  Cash paid during the year for interest
      (net of amounts capitalized)                  $223,504         $231,284
                                                ============       ==========

</TABLE>

See notes to Financial Statements                     5

<PAGE>
                                   (Unaudited)

                  ASSISTED HOUSING FUND L.P. I AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       For the Quarter Ended September 30, 2000

1.   General

The  unaudited  financial  statements  presented  herein  have been  prepared in
accordance  with the  instructions  to Form 10-Q and do not  include  all of the
information  and note  disclosures  required by  generally  accepted  accounting
principles.  These  statements  should  be read in  conjunction  with  financial
statements and notes thereto included with the  Partnership's  Form 10-K for the
year ended  December 31, 1999.  In the opinion of  management,  these  financial
statements  include  all  adjustments,   consisting  only  of  normal  recurring
adjustements,  necessary to present fairly the Partnership's  financial position
and results of operations.  The results of operations for the periods may not be
indicative of the results to be expected for the year.

Assisted Housing Fund L.P. I (the  Partnership) is a limited  partnership  which
was  organized  November  2, 1987 under the laws of the state of  Washington  to
acquire  limited  partnership  interests  in other  partnerships  (the  Property
Partnerships), each of which has been organized to develop or purchase a low- or
moderate-income  apartment complex. The Partnership's general partner is Murphey
Favre Properties,  Inc. (MFP), a wholly-owned subsidiary of WM Financial,  Inc.,
which is a wholly-owned subsidiary of Washington Mutual Bank (WMB).

The Partnership  completed its public offering of limited partnership  interests
and  commenced   operations  on  April  14,  1989.   Prior  to  that  date,  the
Partnership's  activities  consisted  solely of purchasing  limited  partnership
interests in Property  Partnerships which were in the development process. As of
December 31, 1999,  limited  partners held the 703 units of limited  partnership
interests outstanding.

The   Partnership   has  invested  as  a  limited  partner  in  eleven  Property
Partnerships.  The  developer of each  apartment  complex  serves as the general
partner  (DGP)  of  the  respective  Property   Partnership.   Additionally,   a
wholly-owned  subsidiary of MFP,  Murphey Favre Housing  Managers  (MFHM),  is a
special  limited  partner in each  Property  Partnership.  MFHM has the right to
oversee the  management of each Property  Partnership  and has certain  approval
rights over the actions of each DGP. The Partnership Agreement for each Property
Partnership sets forth the allocations of profits,  losses and  distributions of
net  cash  flow  from  operations  or from  sale or  refinancing  of the  rental
property.

The properties owned by the Property  Partnerships were financed and constructed
under  Section 515 of the  National  Housing  Act, as amended  (administered  by
Farmer's Home Administration,  now known as Rural Housing Services (RHS)). Under
this  program,   the  Property   Partnerships   provide   housing  to  low-  and
moderate-income  families.  Lower rental charges to tenants are recovered by the
Property  Partnerships  through an interest  reduction program which reduces the
effective  interest  rate over the  lives of the  mortgages  to 1 percent  and a
rental  assistance  program  whereby RHS pays the  Property  Partnerships  for a
portion of qualified tenant rents.

Construction of the rental properties began in June, 1988 and all were completed
by January 31, 1991. Rental operations began in April, 1989.

<PAGE>
                                  (Unaudited)

2.   Summary of Significant Accounting Policies

a. The Partnership's  financial  statements are reported on a consolidated basis
with the Property  Partnerships in which it has invested because the Partnership
(as a limited  partner)  holds  approximately  99% profit and loss interests and
approximately  55% of the equity  interests  in each  Property  Partnership  and
because of the  aforementioned  rights of MFHM to restrict the authority of each
DGP.

The consolidated  financial statements,  include the financial statements of the
Partnership  and  eleven  Property  Partnerships:  Fairview  Apartments  Company
Limited  Partnership  (Fairview);  Ionia Limited  Dividend  Housing  Association
Limited  Partnership  (Ionia);  Logan  Apartments  Company  Limited  Partnership
(Logan);   Rolling  Brook  II  Limited  Dividend  Housing   Association  Limited
Partnership (Rolling Brook);  Wexford Manor Limited Dividend Housing Association
Limited  Partnership   (Wexford);   Blue  Heron  Apartment   Associates  Limited
Partnership (Blue Heron);  Glenwood  Apartment  Associates  Limited  Partnership
(Glenwood);  Pacific Place Apartment  Associates  Limited  Partnership  (Pacific
Place);  Cove Limited Dividend Housing  Association  Limited Partnership (Cove);
Washington  Street Limited  Dividend  Housing  Association  Limited  Partnership
(Washington); and, Fayette Hills Limited Partnership (Fayette).

All material  interpartnership  transactions  and balances have been eliminated.
The minority  partners'  interests  in the losses of the Property  Partnerships,
which  aggregate  $51,347 and $48,549 as of September  30, 2000 and December 31,
1999, respectively, are included in other income.

b. The accrual  method of  accounting is used for both  financial  statement and
income tax purposes.

c.  Rental  property  and  equipment  is stated at cost  including  interest  of
$387,000, capitalized during construction.

The partnership  agreements for the Property  Partnerships  require the DGP's to
fund cost overruns on the development of the rental properties.  As of September
30,  2000 and  December  31,  1999,  $589,462  of such cost  overruns  have been
recorded as capital  contributions from DGP's and have been included in the cost
basis  of the  rental  property.  All  depreciation  related  thereto  has  been
specially allocated to the respective DGP's.

d.  Depreciation  is  computed  for  financial   statement  purposes  using  the
straight-line  method over the estimated  useful lives of the related  assets as
follows:

     Building shell and components.................... 27.5 years
     Land improvements.................................. 15 years
     Appliances......................................... 10 years
     Carpets and draperies.............................. 10 years

Depreciation    is    computed    for    income   tax    purposes    using   the
modified-accelerated-cost-recovery-system (MACRS).

<PAGE>
                                  (Unaudited)

e. No income tax provision has been included in the financial  Statements  since
income or loss of a  Partnership  is required  to be reported by the  respective
partners on their income tax returns.

f. For  purposes of the  statement  of cash flows,  all  investment  instruments
purchased  with a maturity  of three  months or less are  considered  to be cash
equivalents.

g. The unaudited interim financial statements include all adjustments which are,
in the  opinion of  management,  necessary  to fairly  state the results for the
interim  periods  presented.  These  adjustments  are all of a normal  recurring
nature.

3.   Transactions with Affiliates

In connection with the offering of units of limited  partnership  interest,  the
acquisition  and  development of rental  property and the management of both the
rental property and the Partnership,  the Partnership and Property  Partnerships
have paid or accrued the following amounts to certain affiliates:

                                                  Quarter Ended     Year Ended
                                                  Sept 30, 2000    Dec 31, 1999

Murphey Favre Properties, Inc.
         Partnership Service Fee                   $ 1,875           $  7,500

Developer general partners and affiliates
         Property management fees                   33,650            126,573

The Partnership maintains deposits in certain of WMB's interest-bearing accounts
which  aggregated  $13,036 and $25,101 at  September  30, 2000 and  December 31,
1999,  respectively.  Interest  earned on such  deposits  totaled  $392 and $414
during the quarter ended  September  30, 2000 and year ended  December 31, 1999,
respectively.  Terms  of the RHS Loan  Agreements  require  each DGP to  provide
interest-free advances of stipulated amounts as initial operating capital to the
Property Partnerships.  Due to affiliates includes $152,107 and $152,107 of such
advances at September 30, 2000 and December 31, 1999, respectively.  The balance
includes  DGP  advances  of $35,468  for land  improvements  and $14,209 to fund
operating  deficits.  The remaining  balance due to affiliates  includes program
management fees and reimbursements payable to MFP.

Under the  terms of  management  services  agreements,  affiliates  of the DGP's
provide management  services for the rental properties and receive  compensation
for such services in amounts approximating 8% of gross rental revenue.
<PAGE>
                                  (Unaudited)
4.   Cash in Reserve Accounts

The Loan  Agreements  between  the  Property  Partnerships  and RHS  require the
Property  Partnerships  to  deposit  into  separate  reserve  accounts  (savings
accounts)  $126,889 annually until the reserve accounts reach  $1,268,211.  With
the prior  approval of RHS,  these funds can be used for: (1) loan debt service,
if operating funds cannot meet these  obligations:  (2) repairs and replacements
caused by catastrophe or long-range depreciation; (3) improvements or extensions
to the buildings;  and, (4) any other reason RHS  determines  will promote or be
beneficial to the purpose of the loans.

5.   Mortgage Notes Payable

The  mortgage  notes are  payable to RHS in monthly  installments  stated in the
table below. In accordance with  provisions of Interest Credit  Agreements,  RHS
provides  monthly interest credits which reduce the interest rates stated in the
mortgage notes to effective  rates of 1 percent over the lives of the mortgages.
Amortization  of principal is based on the stated rates of 8.75% to 10.75% under
RHS's Predetermined  Amortization  Schedule System (PASS).  Substantially all of
the rental property and equipment is pledged as collateral on the mortgages.  No
partner is personally liable on the mortgage notes.

Amendments  enacted in 1979 and 1987 to Section 515 of the National  Housing Act
contain restrictive  provisions for prepayment of Section 515 loans. In summary,
RHS may refuse offers to prepay the mortgage notes and require that the projects
be used for the purpose of housing those  eligible,  as provided in Section 515,
for a period of 20 years.

<PAGE>
                                  (Unaudited)

The loan  balances,  net  monthly  payments,  and due  dates  for each  Property
Partnership are as follows:

                  Net Monthly         Loan Balance
                  Payment             Sept 30, 2000        Due Date

Fairview          $ 2,744             $ 1,271,483         April, 2040
Ionia               1,532                 709,155         October, 2040
Logan               2,142                 993,817         March, 2041
Rolling Brook       1,614                 746,239         June, 2040
Wexford             1,567                 724,444         April, 2040
Blue Heron          3,173               1,467,038         June, 2040
Glenwood            3,111               1,436,872         May, 2039
Pacific Place       1,632                 756,317         June, 2039
Cove                3,092               1,429,000         April, 2040
Washington          1,545                 713,973         May, 2040
Fayette             4,398               2,046,035         December, 2039
Total             $26,550             $12,294,373


Principal Payments on the mortgage notes for the next 5 years are as follows:

                  Year                            Amounts
                  2000                              7,219
                  2001                             35,129
                  2002                             38,422
                  2003                             42,029
                  2004                             46,303
                  2005 and later years         12,125,271
                                              $12,294,373

6.   Limited Distributions to Partner

Limited  distributions  payable from funds provided by rental  operations of the
Property  Partnerships  are limited by the Loan  Agreements to eight percent per
year of the Property  Partnerships'  initial  equity,  as determined by the RHS.
Current RHS regulations limit the distribution payments in any year to a maximum
of the annual distribution for the current year and the prior year. Distribution
payments  are  also  subject  to  approval  by  RHS.  Prerequisites  to  limited
distributions  being paid by each Property  Partnership  are: (a) funding of the
reserve account must be current and (b) the mortgage note must be current.

7.   Assessments Payable

In  September,  1995 the city of  Winslow  issued a L.I.D.  assessment  for Blue
Heron's share of street and utility  improvements in the amount of $68,569.  The
assessment is payable in 10 equal annual installments  together with interest at
the rate of 6.25  percent.  At December 31,  1999,  the fair value of the L.I.D.
assessment approximates the amount recorded in the financial statements.
<PAGE>
                                  (Unaudited)

Principal payments on the assessment for the next 5 years are as follows:

                  Year                             Amounts
                  2000                               6,857
                  2001                               6,857
                  2002                               6,857
                  2003                               6,857
                  2004                               6,857
                  2005                               6,856
                                                   $41,141
8.  Contingency

The Partnership has ceased accrual of the annual partnership administration fee,
payable in part to the  general  partner.  Management  has  determined  that the
source of payent,  a future  sale or  refinance  of one or more of the  Property
Partnerships,  may not be  sufficient  to pay  fees  accrued  in  excess  of the
$544,540 payable at December 31. 1996.  Management has elected to treat fees for
years  subsequent  to 1996 as a contingent  liability.  At December 31, 1999 and
1998 the  contingent  liability  for  partnership  administration  fees  totaled
$223,551 and $149,034, respectively.

9.   Guarantees

Each of the  DGP's  has  made  certain  guarantees  to the  respective  Property
Partnership  which  include  the  following:  (i) the  rental  property  will be
completed in accordance  with the approved plans and  specifications;  (ii) they
will fund construction cost overruns; (iii) they will fund operating deficits of
the  rental   property   through   December  31,  1991  or  1992,  by  providing
interest-free loans to the Property Partnership amounting to between $30,000 and
$50,000;  and, (iv) they will compensate the Partnership in the event the actual
low-income  housing tax credit is less than 85% to 90% of the available  credit.
Advances made  pursuant to this  guarantee  shall be repayable  from proceeds of
future sale or dissolution.

Item 2.  Management's Discussion and Analysis

Assisted  Housing  Fund  L.P. I  (the  Partnership)  is  a  limited  partnership
organized under the laws of the state of Washington.

The  Partnership  has  invested  as a limited  partner in eleven  other  limited
partnerships (Property Partnerships) which develop, own, and operate residential
apartment  complexes which benefit from some form of federal assistance programs
and which qualify for low-income  housing credits (Tax Credits)  pursuant to the
Internal Revenue Code by the Tax Reform Act of 1986.

The Partnership's  general partner is Murphey Favre  Properties,  Inc., (MFP), a
wholly-owned subsidiary of WM Financial, Inc. which is a wholly-owned subsidiary
of Washington Mutual Bank (WMB).

The Partnership completed its public offering of units of limited partnership on
April 14, 1989 with proceeds totaling  $3,511,000 through the sale of 703 units.
There are 332 limited partners and one General Partner in the Partnership.

Each Property  Partnership has, as its general partner,  one or more individuals
or an entity not affiliated  with the Partnership or MFP. In accordance with the
Partnership Agreements under which such entities are organized,  the Partnership
depends on the DGP's for the management of each Property Partnership.
<PAGE>
                                  (Unaudited)

During the  quarter,  management's  emphasis was on the  continued  operation of
eleven properties placed in service. At September 30, 2000, five properties were
100%  occupied,  five  properties  were  between 83% and 97%  occupied,  and one
property was 68% occupied.

The two properties with the lowest occupancy, located in Michigan and Wisconsin,
will continue to be closely monitored by management.

Results of Operations

On a consolidated basis, net income before depreciation and amortization for the
third quarter 2000 was $40,602 compared with net income before  depreciation and
amortization  in the third  quarter of 1999 of $7,653.  Rental  revenues for the
third  quarter of 2000 were up 3.5% from the third  quarter 1999 while the third
quarter 2000 expenses including depreciation were up 1.0% from the third quarter
1999.

Liquidity and Capital Resources

The Partnership completed its public offering of units of limited partnership on
April 14, 1989, with proceeds totaling $3,511,000 from 339 limited partners. The
Partnership   invested  $2,542,000  of  offering  proceeds  in  eleven  Property
Partnerships.

Offering proceeds equal to $175,750 were reserved by the Partnership to fund its
operating  expenses.  As of  September  30,  2000,  the  cash  reserves  of  the
Partnership  totaled  $13,036.  It is expected that the Partnership will draw on
the reserves in future quarters to fund accounting and other operating  expenses
of the Partnership.  Nominal cash distributions  from the Property  Partnerships
will  supplement the cash reserves.  It is expected that all cash  distributions
received  from the Property  Partnerships  will be used to defray the  operating
expenses of the Partnership and thus it is not likely any  distribution  will be
made to the limited partners.

The  Partnership  is not  required to fund  additional  amounts to the  Property
Partnerships based on each Property Partnership  agreement.  Additionally,  each
Property  Partnership  is operated  as an  individual  project,  and without any
contractual  arrangements of any kind between the Property Partnerships.  In the
third  quarter  2000,  two  properties  generated  deficit  cash  flow  and nine
generated  positive cash flow.  The deficits were funded by cash reserves of the
Property Partnerships.

Included in cash deposits on the  consolidated  balance  sheets were $13,036 and
$25,101,  held as deposits by the Partnership in Washington Mutual Bank accounts
as of September 30, 2000 and December 31, 1999, respectively.  Washington Mutual
Bank is affiliated with MFP, the general partner of the Partnership.

There are no additional acquisitions nor any dispositions planned.

Impact of Year 2000

There  was no  significant  impact  from  consequences  of the Year  2000 to the
Partnership or the Property  Partnerships.  Management  will continue to monitor
throughout he remainder of 2000.

<PAGE>

                   PART II. OTHER INFORMATION

Except  for the  disclosures  set  forth  below,  all  items  under  Part II are
inapplicable or have a negative response and are therefore omitted.

Item 6.  Exhibits and Reports on Form 10-Q

     a.) Listing of Exhibits.

Exhibit                                     Incorporated by
No.                                         Reference From

3        Certificate of                     Exhibit C to Form S-11
         Limited Partnership                Registration Statement
                                            No. 91.1391150

10       Material Contracts                 Exhibit 10 to Form 10-K
                                            filed for year ended
                                            December 31, 1989

13       Annual Report to                   Exhibit 13 to Form 10-K
         Security Holders                   filed for year ended
                                            December 31, 1999


<PAGE>

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



Dated this ___th day of November, 2000.



               Assisted Housing Fund L.P. I
               By: Murphey Favre Properties, Inc.
               Its Managing General Partner



               Herbert F. Fox, Vice President /s/
               Herbert F. Fox, Vice President
               and Principal Financial Officer




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission