SILGAN CORP
POS AM, 1995-05-25
METAL CANS
Previous: NATIONAL MUNICIPAL TRUST INSURED SERIES 30, 485BPOS, 1995-05-25
Next: KEYSTONE AMERICA GLOBAL OPPORTUNITIES FUND, NSAR-A, 1995-05-25




                                                       Registration No. 33-46499


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



   
                         POST-EFFECTIVE AMENDMENT NO. 6
    

                                       TO

                                    FORM S-1

                             REGISTRATION STATEMENT

                                     UNDER

                           THE SECURITIES ACT OF 1933



                               SILGAN CORPORATION
             (Exact name of registrant as specified in its charter)

         Delaware                  3441;3085                 06-1207662
(State or other jurisdiction  (Primary Standard            (I.R.S. Employer
of incorporation or           Industrial Classification   Identification Number)
organization)                 Code Numbers)

                               4 Landmark Square
                               Stamford, CT 06901
                                 (203) 975-7110
         (Address,  including zip code,  and telephone  number,  including  area
            code, of registrant's principal executive offices)

                               Harley Rankin, Jr.
                               Silgan Corporation
                               4 Landmark Square
                               Stamford, CT 06901
                                 (203) 975-7110
           (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                    Copy to:

                            Frode Jensen, III, Esq.
                      Winthrop, Stimson, Putnam & Roberts
                                Financial Centre
                              695 East Main Street
                                 P.O. Box 6760
                            Stamford, CT 06904-6760
                                 (203) 348-2300


<PAGE>

                               SILGAN CORPORATION
                             Cross Reference Sheet
                   Pursuant to Item 501(b) of Regulation S-K

   
           Form S-1 Part I Item                   Prospectus Location or Caption
 1.    Forepart of the Registration
       Statement and Outside Front                 Cross Reference Page; Outside
       Cover Page of Prospectus..................  Front Cover Page
 2.    Inside Front and Outside Back
       Cover Page of Prospectus.................   Inside Front Cover Page
 3.    Summary Information, Risk 
       Factors and Ratio of Earnings       
       to Fixed Charges.........................   Prospectus  Summary;  Certain
                                                   Risk  Factors;  The Company;
                                                   Selected Financial Data
 4.    Use of Proceeds..........................   Not Applicable
 5.    Determination of Offering Price..........   Not Applicable
 6.    Dilution.................................   Not Applicable
 7.    Selling Security Holders.................   Not Applicable
 8.    Plan of Distribution.....................   Market-Making  Activities  of
                                                   Morgan Stanley
 9.    Description of Securities                   Outside  Front Cover Page; 
       to be Registered.........................   Prospectus Summary;
                                                   Description of  the 11-3/4%
                                                   Notes
10.    Interests of Named Experts                  Certain  Transactions; Legal
       and Counsel..............................   Matters; Experts
11.    Information With Respect                    Outside  Front  Cover   Page;
       to the Registrant........................   Prospectus  Summary;  Certain
                                                   Risk  Factors;  The  Company;
                                                   Capitalization; Selected
                                                   Financial Data;  Management's
                                                   Discussion  and  Analysis  of
                                                   Financial  Condition  and 
                                                   Results  of  Operations;
                                                   Business;  Management; 
                                                   Securities  Ownership  of
                                                   Certain Beneficial Owners and
                                                   Management; Certain 
                                                   Transactions; Description  of
                                                   Certain   Indebtedness;
                                                   Description of Silgan Capital
                                                   Stock;  Description   of 
                                                   Holdings   Common   Stock;
                                                   Description  of  the  11-3/4%
                                                   Notes;  Financial  Statements
12.    Disclosure of Commission
       Position on Indemnification
       for Securities Act Liabilities...........   Not Applicable
    

<PAGE>


PROSPECTUS

                                  $135,000,000
                               Silgan Corporation

                   11-3/4% SENIOR SUBORDINATED NOTES DUE 2002

                    Interest payable June 15 and December 15

   The 11-3/4% Senior Subordinated Notes due 2002 (the "11-3/4% Notes") will
      be redeemable at the option of Silgan Corporation (the "Company" or
     "Silgan"), in whole or in part, at any time on or after June 15, 1997,
     initially at 105.875% of their principal amount plus accrued interest,
                declining to 100% of their principal amount plus
                  accrued interest on or after June 15, 1999.
                
                               -------------------------
   
     The 11-3/4% Notes were originally sold by the Company to the public in 1992
as part of a plan of the  Company and Silgan  Holdings  Inc.  ("Holdings"),  the
Company's  parent holding company,  to refinance a substantial  portion of their
indebtedness (the "Refinancing").  Because the Company is a holding company that
conducts all of its business through its  subsidiaries,  all existing and future
liabilities  of the Company's  subsidiaries  will be  effectively  senior to the
11-3/4%  Notes.  As of March 31,  1995,  the  Company and its  subsidiaries  had
approximately  $325.9 million of indebtedness and other liabilities  effectively
senior to the 11-3/4% Notes,  including  approximately  $182.3 million of Senior
Indebtedness (as defined in "Description of the 11-3/4%  Notes--Subordination").
The Company has no indebtedness  outstanding that is subordinated to the 11-3/4%
Notes. The indenture  relating to the 11-3/4% Notes (the  "Indenture")  permits,
subject to certain limitations  contained therein, the incurrence by the Company
and  its  subsidiaries  of a  substantial  amount  of  additional  indebtedness,
including  Senior  Indebtedness,  and the payment by the Company of dividends to
Holdings. See "Certain Risk Factors--Secured  Indebtedness,"  "--Holding Company
Structure and  Subordination"  and "--Ability of the Company to Incur Additional
Indebtedness"  and  "Description  of the 11-3/4%  Notes." The 11-3/4%  Notes are
listed on the Pacific Stock Exchange. Although Morgan Stanley & Co. Incorporated
("Morgan  Stanley")  currently  makes a market in the 11-3/4%  Notes,  it is not
obligated to do so and may discontinue or suspend its  market-making  activities
at any time. In addition,  the liquidity of and trading market for 11-3/4% Notes
may be  adversely  affected by declines  and  volatility  in the market for high
yield securities  generally as well as by any changes in the Company's financial
performance  and prospects.  See "Certain Risk  Factors--Trading  Market for the
11-3/4% Notes."
    

           SEE "CERTAIN RISK FACTORS" FOR INFORMATION THAT SHOULD BE
                      CONSIDERED BY PROSPECTIVE INVESTORS.


  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
            COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                 PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE.

                           -------------------------


     This Prospectus is to be used by Morgan Stanley & Co. Incorporated in
       connection with offers and sales in market-making transactions at
     negotiated prices relating to prevailing market prices at the time of
          sale. Morgan Stanley & Co. Incorporated may act as principal
                         or agent in such transactions.
   
 May 24, 1995
    

<PAGE>

     No person is authorized in connection with any offering made hereby to give
any  information or to make any  representation  other than as contained in this
Prospectus and, if given or made, such information or representation must not be
relied upon as having been  authorized  by the Company or Morgan  Stanley.  This
Prospectus does not constitute an offer to sell or a solicitation of an offer to
buy by any person in any jurisdiction in which it is unlawful for such person to
make such an offer or solicitation.  Neither the delivery of this Prospectus nor
any sale made hereunder shall imply under any circumstances that the information
contained herein is correct as of any date subsequent to the date hereof.




   
                               TABLE OF CONTENTS
                                                                            Page
Additional  Information.................................................       3
Prospectus  Summary.....................................................       4
Certain Risk Factors....................................................      10
The Company.............................................................      16
Capitalization..........................................................      18
Selected Financial Data.................................................      19
Management's Discussion and
 Analysis of Financial 
 Condition and Results
 of Operations..........................................................      23
Business................................................................      33
Management..............................................................      45
Securities Ownership of Certain Beneficial
  Owners and Management.................................................      55
Certain Transactions....................................................      56
Description of Certain Indebtedness.....................................      58
Description of Silgan Capital Stock.....................................      64
Description of Holdings Common Stock....................................      65
Description of the 11-3/4% Notes........................................      70
Certain Federal Income Tax Considerations...............................      98
Market-Making Activities of Morgan Stanley..............................     102
Legal Matters...........................................................     102
Experts.................................................................     102
Index to Consolidated Financial Statements..............................     F-1
    


                                      -2-

<PAGE>

                             ADDITIONAL INFORMATION

     The Company has filed with the  Securities  and  Exchange  Commission  (the
"Commission")  a Registration  Statement on Form S-1 (which term shall encompass
any amendment thereto) relating to the 11-3/4% Notes under the Securities Act of
1933,  as  amended  (the  "Securities  Act").  For  purposes  hereof,  the  term
"Registration  Statement" means the original Registration  Statement and any and
all subsequent  amendments thereto.  This Prospectus does not contain all of the
information  set  forth  in the  Registration  Statement  and the  exhibits  and
schedules thereto to which reference is made hereby. Each reference made in this
Prospectus to a document  filed as an exhibit to the  Registration  Statement is
qualified in its entirety by reference to such exhibit for a complete  statement
of its provisions.  Any interested party may inspect the Registration Statement,
without charge,  at the Public  Reference  Section of the Commission,  450 Fifth
Street, N.W., Washington,  DC 20549, and may obtain copies of all or any portion
of the Registration Statement from the Commission upon payment of the prescribed
fee. In addition,  copies of any and all documents  incorporated by reference in
this Prospectus (not including  exhibits to such documents  unless such exhibits
are specifically incorporated by reference into such documents) may be obtained,
without charge,  from the Company by requesting such copies by mail or telephone
from Harold J. Rodriguez, Jr., Silgan Corporation,  4 Landmark Square, Stamford,
CT 06901, telephone number (203) 975-7110.

     The Company is subject to the informational  requirements of the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith  files  reports  and  other  information  with  the  Commission.   The
Registration  Statement and the exhibits and schedules  thereto,  as well as all
such reports and other information filed by the Company with the Commission, can
be inspected and copied at prescribed rates at the Public  Reference  Section of
the  Commission,  450 Fifth  Street,  N.W.,  Washington,  DC  20549,  and at the
following Regional Offices of the Commission:  New York Regional Office, 75 Park
Place, New York, New York 10007 and Chicago Regional Office, Northwestern Atrium
Center,  500 West Madison Street,  Suite 1400,  Chicago,  Illinois  60661.  Such
reports  and other  information  may also be  inspected  at the  offices  of the
Pacific Stock Exchange,  301 Pine Street, Suite 1104, San Francisco,  California
94104.

     The Indenture requires the Company,  and the Company intends, to distribute
to the holders of the  11-3/4%  Notes  annual  reports  containing  consolidated
financial  statements  and  the  related  report  of  independent  auditors  and
quarterly reports containing unaudited consolidated financial statements for the
first three  quarters  of each fiscal year for so long as any 11-3/4%  Notes are
outstanding.


                                      -3-

<PAGE>

                               PROSPECTUS SUMMARY


     This  Prospectus  Summary is qualified in its entirety by the more detailed
information and financial  statements and notes thereto that appear elsewhere in
this Prospectus. Prospective investors should carefully consider the factors set
forth under the caption "Certain Risk Factors."



                                  THE COMPANY



   
     The Company is a major  manufacturer of a broad range of steel and aluminum
containers  for  human  and pet  food . The  Company  also  manufactures  custom
designed  plastic  containers  for  health,   personal  care,  food,   beverage,
pharmaceutical  and household  chemical products in North America.  In 1994, the
Company had net sales of $861.4 million. 

     Management  believes that the Company is the sixth largest can producer and
one of the largest food can  producers in North  America,  as well as one of the
largest  producers in North America of custom  designed  plastic  containers for
health and  personal  care  products.  The Company has grown  rapidly  since its
inception  in 1987  primarily  as a result  of  acquisitions,  but also  through
internally generated growth. In December 1993, Silgan's wholly owned subsidiary,
Silgan Containers Corporation ("Containers"),  acquired the U.S. metal container
manufacturing  business ("DM Can") of Del Monte  Corporation ("Del Monte") . See
"Business--Company History."

     The  Company's  strategy is to continue to increase  its share of the North
American  packaging  market  through  acquisitions,  as  well as  investment  in
internally  generated  opportunities.  The Company  intends to focus  particular
attention on those rigid metal and plastic  container  segments where  operating
and market synergies are likely.


     Metal Container Business

        Management  estimates that Containers is currently the sixth largest can
producer and one of the largest  manufacturers of metal food containers in North
America.  In 1994 Containers sold approximately 21% of all metal food containers
used in North  America.  Although  the food can  industry  in North  America  is
relatively  mature  in terms  of unit  sales  growth,  Containers  has  realized
compound  annual  unit  sales  growth  in excess  of 12%  since  1987.  Types of
containers  manufactured  include those for vegetables,  fruit, pet food, tomato
based products,  evaporated  milk and infant formula.  Containers has agreements
(the "Nestle Supply Agreements") with Nestle Food Company ("Nestle") pursuant to
which Containers supplies substantially all of its metal container requirements,
and an agreement  (the "DM Supply  Agreement")  with Del Monte pursuant to which
Containers supplies  substantially all of its metal container  requirements.  In
addition to Nestle and Del Monte,  Containers has multi-year supply arrangements
with other customers. The Company estimates that in excess of 80% of Containers'
sales in 1995 will be pursuant to such supply arrangements. See "Business--Sales
and Marketing."

     Containers has focused on growth through acquisition followed by investment
in the acquired  assets to achieve a low cost  position in the food can segment.
Since its acquisition in 1987 of the metal container  manufacturing  division of
Nestle ("Nestle Can"),  Containers has invested approximately $99 million in its
acquired  manufacturing  facilities and has spent  approximately $67 million for
the  acquisition of additional can  manufacturing  assets.  As a result of these
efforts and management's focus on quality and service,

                                      -4-

<PAGE>

Containers  has more than  doubled its overall  share of the food can segment in
terms of unit  sales,  from a share of  approximately  10% in 1987 to a share of
approximately 21% in 1994.

     Plastic Container Business

     Management  believes that the  Company's  wholly owned  subsidiary,  Silgan
Plastics Corporation ("Plastics"), is one of the leading manufacturers of custom
designed,  high density  polyethylene  ("HDPE") and  polyethylene  terephthalate
("PET")  containers sold in North America for health and personal care products.
HDPE containers  manufactured by Plastics  include  personal care containers for
shampoos,  conditioners,  hand creams, lotions and cosmetics, household chemical
containers for scouring cleaners , specialty cleaning agents and lawn and garden
chemicals and pharmaceutical containers for tablets,  laxatives and eye cleaning
solutions.  Plastics  manufactures  PET custom medicinal and health care product
containers  (such as  mouthwash  and cough syrup  bottles),  custom food product
containers  (such as salad  dressing  and instant  coffee  bottles),  and custom
non-carbonated soft drink beverage product containers (such as juice bottles) as
well as water and liquor bottles. See "Business--Products."
    
       
   
        Plastics has  grown primarily by strategic  acquisition.  From
a sales base of $89  million in 1987,  Plastics'  sales have grown at a compound
annual  rate of 13% to $204  million in 1994.  Plastics  emphasizes  value-added
design,   fabrication   and  decoration  of  custom   containers.   Plastics  is
aggressively  pursuing  opportunities in custom designed PET and HDPE containers
for which the market has been growing  principally  due to consumer  preferences
for plastic  containers.  The Company  believes it has  equipment  and technical
expertise to take advantage of these growth segments.
    


                                      -5-

<PAGE>

                               THE 11-3/4% NOTES

Original Issue .............................$135,000,000  principal amount
                                            of 11-3/4% Senior Subordinated Notes
                                            due 2002,  originally issued on June
                                            29, 1992.

Maturity ...................................June 15, 2002.

Interest Payment
    Dates.................................. June 15 and December 15, commencing
                                            December 15, 1992.


Optional Redemption ........................The 11-3/4% Notes may be
                                            redeemed   at  the   option  of  the
                                            Company, in whole or in part, at any
                                            time  on or  after  June  15,  1997,
                                            initially   at   105.875%  of  their
                                            principal    amount   plus   accrued
                                            interest,  declining to 100% of such
                                            principal    amount   plus   accrued
                                            interest on or after June 15, 1999.

Change of Control ..........................In the event of a Change
                                            of   Control   (as   defined   under
                                            "Description    of    the    11-3/4%
                                            Notes--Certain  Definitions"),  each
                                            holder of 11-3/4%  Notes may require
                                            the  Company  to   repurchase   such
                                            11-3/4%   Notes   at   101%  of  the
                                            principal    amount   thereof   plus
                                            accrued interest.
   
Ranking ....................................The 11-3/4%  Notes are  subordinated
                                            in right of payment to all existing
                                            and  future Senior  Indebtedness  of
                                            the  Company.  In  addition, because
                                            the Company  is  a  holding  company
                                            that  conducts  all of its  business
                                            through   its   subsidiaries,    all
                                            existing and future  liabilities  of
                                            its  subsidiaries   are  effectively
                                            senior  to the 11-3/4% Notes.  As of
                                            March 31, 1995, the Company  and its
                                            subsidiaries    had    approximately
                                            $325.9  million of indebtedness  and
                                            other liabilities effectively senior
                                            to   the   11-3/4%  Notes,  of which
                                            approximately     $182.3     million
                                            constituted   Senior   Indebtedness.
                                            See  "Certain  Risk Factors--Holding
                                            Company Structure and Subordination"
                                            and  "Description  of   the  11-3/4%
                                            Notes--Subordination."
    

Covenants ..................................The   Indenture    contains  certain
                                            covenants  that, among other things,
                                            direct the  application  of proceeds
                                            from certain  asset  sales and limit
                                            the ability  of the  Company and its
                                            subsidiaries  to incur indebtedness,
                                            make certain  payments  with respect
                                            to  their   capital    stock,   make
                                            prepayments of certain indebtedness,
                                            make    loans   or   investments  in
                                            entities   other   than   Restricted
                                            Subsidiaries   (as   defined   under
                                            "Description  of  the  11-3/4% Notes
                                            --Certain  Definitions"), enter into
                                            transactions with affiliates, engage
                                            in mergers  or  consolidations  and,
                                            with   respect   to   the  Company's
                                            Restricted    Subsidiaries,    issue
                                            stock.   See   "Description  of  the
                                            11-3/4% Notes--Covenants." 

Listing ....................................The  11-3/4% Notes are listed on the
                                            Pacific Stock Exchange.


                              CERTAIN RISK FACTORS

     For a discussion of certain factors that should be considered in evaluating
an investment in the 11-3/4% Notes, see "Certain Risk Factors."



                                      -6-

<PAGE>


                             SUMMARY FINANCIAL DATA

     The following summary historical consolidated financial data of the Company
were  derived  from,  and should be read in  conjunction  with,  the  historical
financial statements of the Company that appear elsewhere in this Prospectus.
   
<TABLE>
<CAPTION>

                                                                                     Three Months Ended March 31,
                                                                                    -----------------------------
                                                                                    1995<F1>                 1994
                                                                                    --------                -----    
                                                                                         (Dollars in thousands)
                                                                                             (Unaudited)
<S>                                                                                     <C>                   <C>
Operating Data:
Net  sales.................................................................             $203,264               $186,243
 Cost of goods  sold.......................................................              174,265                163,520
                                                                                         -------                -------
Gross profit...............................................................               28,999                 22,723
Selling, general and administrative expenses...............................                9,399                  8,598
                                                                                         -------                -------
Income from operations.....................................................               19,600                 14,125
Interest expense and other related financing  costs........................                9,415                  8,369
                                                                                         -------                -------
Income before income  taxes................................................               10,185                  5,756
 Income tax provision......................................................                4,400                  2,375
                                                                                         -------                -------
Net  income ...............................................................            $   5,785               $  3,381
                                                                                         =======                =======
Ratio of earnings to fixed  charges<F2>.....................................                2.01                   1.63

Balance Sheet Data (at end of period):
Fixed
assets.....................................................................             $251,832               $285,738
Total assets...............................................................              531,437                527,917
Total long-term  debt......................................................              282,568                305,000
 Common stockholder's  equity..............................................               70,530                 56,459

Other Data:
EBDITA<F3>..................................................................            $ 28,802               $ 24,088
EBDITA as a percentage of net sales........................................                 14.2%                  12.9%
Capital expenditures.......................................................                8,359                  4,896
Depreciation and amortization<F4>...........................................               8,779                  9,836
    
                                                                                         (footnotes follow)
</TABLE>

                                      -7-
   
<PAGE>
<TABLE>
<CAPTION>

                                                 SUMMARY FINANCIAL DATA


                                                                           Year Ended December  31,
                                                      -------------------------------------------------------------------
                                                        1994<F1><F5>     1993<F5>      1992         1991<F6>      1990
                                                      --------------   ----------   ---------      ---------     --------

                                                                             (Dollars in thousands)
<S>                                                     <C>            <C>           <C>           <C>           <C> 
Operating  Data:
Net sales............................................   $861,374       $645,468      $630,039      $678,211      $657,537
Cost of goods  sold..................................    747,457        571,174       554,972       605,185       582,991
                                                         -------        -------       -------       -------       -------
Gross profit.........................................    113,917         74,294        75,067        73,026        74,546
 Selling, general and administrative
    expenses.........................................     37,993         31,821        32,274        33,223        35,792
Reduction in carrying value of assets................     16,729            --           --            --            --
                                                         -------        -------       -------       -------       -------
Income from operations...............................     59,195         42,473        42,793        39,803        38,754
Interest expense and other related
    financing costs..................................     36,142         27,928        26,916        28,981        34,233
                                                         -------        -------       -------       -------       -------
Income before income taxes...........................     23,053         14,545        15,877        10,822         4,521
Income tax provision <F7>............................     11,000          6,300         2,200         1,500         1,579
                                                         -------        -------       -------       -------       -------
Income before extraordinary charges and
    cumulative effect of changes in accounting
      principles.....................................     12,053          8,245        13,677         9,322         2,942
Extraordinary charges relating to early
    extinguishment of debt...........................       --             (841)       (9,075)          --           --
Cumulative effect of changes in accounting
    principles, net of taxes <F8>....................       --           (9,951)         --             --           --
                                                         -------        -------       -------       -------        ------
Net income (loss)....................................     12,053         (2,547)        4,602         9,322         2,942
 Preferred stock dividend requirements...............       --            --            2,745         3,889         3,356
                                                         -------        -------       -------       -------        ------
Net income (loss) applicable to
    common  stockholder..............................    $12,053        $(2,547)    $   1,857     $   5,433    $     (414)
                                                         =======        =======       =======       =======        ======
  Ratio of earnings to fixed charges <F2>............       1.59           1.48          1.54          1.34          1.12

Balance Sheet Data (at end of period):
Fixed                                                   $251,810       $290,395      $223,879      $230,501      $244,672
assets...............................................
Total assets.........................................    500,677        492,064       382,154       382,330       434,439
Total long-term  debt................................    282,568        305,000       206,681       140,701       188,598
Redeemable preferred stock...........................         --             --            --        27,878        24,061
Common stockholder's  equity.........................     63,345         52,803        32,775        46,642        41,209


Other Data:
EBDITA <F3>..........................................   $115,326        $76,769       $74,547       $72,651       $70,223
EBDITA as a percentage of net sales..................      13.4%           11.9%         11.8%         10.7%         10.7%
Capital expenditures.................................   $ 29,184        $42,480       $23,447       $21,834       $22,908
Depreciation and amortization <F4>...................   $ 37,187        $33,818       $31,754       $32,848       $29,496
Number of employees (at end of period) <F9>..........      4,000          3,330         3,340         3,560         4,330
                                                                                                     
                                                                                          (footnotes follow)
    

                                 -8-

<PAGE>


                        Notes to Summary Financial Data
<FN>
   
<F1>    Effective  October 1, 1994,  the Company  extended the estimated  useful
        lives of certain fixed assets to more properly reflect the true economic
        lives of the assets and to better align the Company's  depreciable lives
        with the  predominate  practice in its  industry.  For the three  months
        ended  March  31,  1995,   the  change  had  the  effect  of  decreasing
        depreciation  expense by $1.5 million and  increasing net income by $0.9
        million. For 1994, the change had the effect of decreasing  depreciation
        expense by $1.3 million and increasing net income by $0.8 million.
    

<F2>    For  purposes  of  computing  the ratio of  earnings  to fixed  charges,
        earnings  consist of income  before  income  taxes  plus fixed  charges,
        excluding capitalized  interest,  and fixed charges consist of interest,
        whether  expensed  or  capitalized,  amortization  of debt  expense  and
        discount or premium  relating to any  indebtedness,  whether expensed or
        capitalized,  and such portion of rental expense that is  representative
        of the interest factor.

   
<F3>    "EBDITA" means  consolidated  net income before  extraordinary  charges,
        cumulative  effect of changes in  accounting  principles  and  preferred
        stock  dividends plus, to the extent  reflected in the income  statement
        for the period for which  consolidated  net income is to be  determined,
        without duplication,  (i) consolidated interest expense, (ii) income tax
        expense,  (iii) depreciation  expense,  (iv) amortization  expense,  (v)
        expenses relating to postretirement  health care costs which amounted to
        $0.2  million and $0.1 million for the three months ended March 31, 1995
        and 1994, respectively,  and $0.7 million and $0.5 million for the years
        ended December 31, 1994 and 1993, respectively,  vi) charges relating to
        the vesting of benefits under stock appreciation rights ("SARs") of $0.2
        million and $0.1  million for the three  months ended March 31, 1995 and
        1994, respectively,  and $1.5 million and $2.0 million in 1994 and 1990,
        respectively,  and (vii) the  reduction  in carrying  value of assets of
        $16.7  million in 1994.  EBDITA is being  presented  by the Company as a
        supplement to the discussion of the Company's  operating income and cash
        flow from operations  analysis because the Company believes that certain
        persons may find it to be useful in measuring the Company's  performance
        and  ability  to  service  its  debt.  EBDITA  is not a  substitute  for
        generally  accepted  accounting  principles  ("GAAP") operating and cash
        flow data.

<F4>    Depreciation  and amortization  excludes  amortization of debt financing
        costs.

<F5>    On December 21, 1993, the Company acquired from Del Monte  substantially
        all of the fixed  assets and certain  working  capital of its  container
        manufacturing  business. The acquisition was accounted for as a purchase
        transaction  and the results of  operations  have been included with the
        Company's   historical   results   from  the   acquisition   date.   See
        "Business--Company  History."  See Note 3 to the  Notes to  Consolidated
        Financial Statements included elsewhere in this Prospectus.

<F6>    On November 15, 1991, the Company sold its  nonstrategic  PET carbonated
        beverage bottle business (the "PET Beverage Sale"). For 1991, sales from
        the PET carbonated beverage business were $33.4 million. See "Business--
        Company History."

<F7>    Effective  January 1, 1993, the Company  adopted  Statement of Financial
        Accounting  Standards  ("SFAS") No. 109,  "Accounting for Income Taxes,"
        which requires the Company to provide for taxes as if it were a separate
        taxpayer.  The Company did not elect to restate its financial statements
        for years prior to 1993,  and calculated its tax provision on a separate
        company basis with the exception of certain  matters covered under a tax
        allocation  agreement with Holdings  under which the Company  obtained a
        federal tax benefit for Holdings' tax losses.

<F8>    During 1993, the Company adopted SFAS No. 106, "Employers Accounting for
        Postretirement   Benefits   Other  than  Pensions"  and  SFAS  No.  112,
        "Employers Accounting for Postemployment  Benefits." The Company elected
        not  to   restate   prior   years'   financial   statements   for  these
        pronouncements.
    
<F9>    The number of employees at December 31, 1993  excludes 650 employees who
        joined the Company on December  21, 1993 as a result of the  acquisition
        by Containers of DM Can.
[/FN]
</TABLE>

                                      -9-

<PAGE>



                              CERTAIN RISK FACTORS

     In addition to the other  information  contained  in this  Prospectus,  the
following factors should be considered  carefully in evaluating an investment in
the 11-3/4% Notes.

High Leverage

     The Company is highly  leveraged  primarily as a result of the financing of
the acquisitions of its metal and plastic container businesses. The Company is a
wholly owned  subsidiary  of  Holdings,  a holding  company with no  significant
assets or operations  other than its  investment  in Silgan.  Holdings is highly
leveraged  as a  result  of  the  financing  of  its  acquisition  of all of the
outstanding stock of Silgan in June 1989. See "Business--Company History."

   
     As of March 31, 1995, the Company's total  indebtedness  was  approximately
$317.3   million,   its  total  assets  were  $531.4   million  and  its  common
stockholder's equity was $70.5 million. See "Capitalization."
     

     Although the Company is prohibited under the terms of the credit agreement,
dated  as  of  December  21,  1993,   among  the  Company  and  certain  of  its
subsidiaries,  the lenders named therein (the "Banks"), Bank of America National
Trust and Savings  Association  ("Bank of  America"),  as Co-Agent,  and Bankers
Trust Company ("Bankers Trust"), as Agent (the "Credit Agreement"), from merging
with Holdings (and is also subject to  restrictions  under the Indenture and its
Senior Secured  Floating Rate Notes due 1997 (the "Secured  Notes") with respect
to such a merger)  and the  Company  has no  present  intention  of  merging  or
entering into a similar transaction with Holdings, the Company may in the future
seek any consents necessary to allow the Company to merge with Holdings.  In the
event of such a merger,  Holdings'  13-1/4% Senior Discount  Debentures due 2002
(the "Holdings  Discount  Debentures")  would become  obligations of the Company
(subordinated  in right of payment to the 11-3/4%  Notes) and increase the total
indebtedness  of the Company  and reduce the  Company's  net worth.  The Company
believes  that if such a merger  were to take  place at this time,  the  Company
would be  solvent,  would  continue to have  sufficient  capital to carry on its
business and would continue to be able to meet its obligations as they mature.

Restrictive Covenants under Financing Agreements

     In  connection  with the  incurrence of its  indebtedness,  the Company has
entered  into  instruments  and  agreements  governing  such  indebtedness  (the
"Financing Agreements"),  which Financing Agreements contain numerous covenants,
including  financial  and  operating  covenants,  certain  of  which  are  quite
restrictive. In particular,  certain financial covenants become more restrictive
over time in anticipation of scheduled debt amortization and improved  operating
results.  Such covenants  affect,  and in many respects  significantly  limit or
prohibit,  among other  things,  the ability of the Company to incur  additional
indebtedness,  create liens,  sell assets,  engage in mergers and  acquisitions,
make certain capital  expenditures and pay dividends.  For a description of such
covenants, see "Description of Certain  Indebtedness--Description  of the Credit
Agreement"  and  "--Description  of the Secured Notes" and  "Description  of the
11-3/4% Notes."

      The ability of the Company and its  subsidiaries to satisfy such covenants
and its other obligations  (including scheduled reductions of their indebtedness
under the Credit Agreement and the Company's obligations under the Secured Notes
and the 11-3/4% Notes) depends upon, among other things,  the future performance
of the  Company  and its  subsidiaries,  which  will be  subject  to  prevailing
economic conditions and to financial,  business and other factors (including the
state of the economy and the financial  markets,  demand for the products of the
Company and its subsidiaries, costs of raw materials, legislative and regulatory
changes  and  other   factors   beyond  the  control  of  the  Company  and  its
subsidiaries)  affecting  the  business  and  operations  of the Company and its
subsidiaries.


                                      -10-

<PAGE>

     The factors described above could adversely affect the Company's ability to
meet its  financial  obligations,  including its  obligations  to holders of the
11-3/4% Notes. These factors could also limit the ability of the Company to take
advantage of business and  technological  opportunities and to effect financings
and could otherwise restrict corporate activities.

     Management  believes  that  the  Company  will be able to  comply  with the
financial covenants and other restrictions in the Financing  Agreements and that
it will  have  sufficient  cash  flow  available  from  operations  to meet  its
obligations;  however,  there can be no assurance of such  compliance  or of the
availability of sufficient cash flow. If the Company anticipates that it will be
unable to comply with covenants in any Financing Agreement or that its cash flow
will be  insufficient  to meet its debt  service,  dividend and other  operating
needs,  the  Company  might be  required  to seek  amendments  or waivers to its
Financing Agreements,  refinance its debts or dispose of assets. There can be no
assurance that any such action could be effected on satisfactory  terms or would
be  permitted  under the terms of the  Financing  Agreements.  In the event of a
default  under  the  terms  of any of the  Financing  Agreements,  the  obligees
thereunder would be permitted to accelerate the maturity of such obligations and
cause  defaults under other  obligations of the Company.  Such defaults could be
expected to delay or preclude  payment of  principal  of and/or  interest on the
11-3/4% Notes.

Secured Indebtedness

   
     At March  31,  1995,  the  Company  and its  subsidiaries  had  outstanding
approximately  $182.3 million of  indebtedness  secured by assets of the Company
and its subsidiaries,  including indebtedness under the Credit Agreement and the
Secured Notes.  The Indenture  permits the Company and its subsidiaries to incur
certain additional secured indebtedness. See "Description of the 11-3/4% Notes."
Holders of secured indebtedness of the Company, including the indebtedness under
the Credit  Agreement  and the Secured  Notes,  have claims with  respect to the
assets of the  Company and its  subsidiaries  constituting  collateral  that are
prior to the claims of holders of the 11-3/4%  Notes.  In the event of a default
on the 11-3/4% Notes or a bankruptcy, insolvency,  liquidation,  reorganization,
dissolution or other winding up of the Company,  or upon the acceleration of any
Senior Indebtedness,  such assets would be available to satisfy obligations with
respect to the indebtedness  secured thereby before any payment  therefrom could
be made on the 11-3/4% Notes. See "Description of Certain Indebtedness."
    
      The  indebtedness  under the Credit  Agreement  and the  Secured  Notes is
secured  by a pledge of assets of the  Company  and by  pledges of the shares of
stock of the Company's subsidiaries. The indebtedness under the Credit Agreement
is also  guaranteed  by Holdings  which  guarantee is secured by a pledge of the
shares of stock of the Company.  In addition,  the Company's  indebtedness under
the Credit  Agreement and the Secured Notes is guaranteed by  substantially  all
the Company's  subsidiaries  and the  obligations  of each such  subsidiary  are
secured by  substantially  all the assets of each such  subsidiary.  The 11-3/4%
Notes are effectively subordinated to such pledges and guarantees.


Holding Company Structure and Subordination

   
      The Company is a holding company with no significant assets other than its
investments in and advances to its  subsidiaries.  The operations of the Company
are  conducted   principally   through  each  of  its  wholly  owned   operating
subsidiaries,  Containers and Plastics. Therefore, the Company's ability to make
interest and principal payments is largely dependent upon the future performance
and the cash flow of such  operating  subsidiaries,  which  will be  subject  to
prevailing  economic  conditions  and to  financial,  business and other factors
(including  the state of the economy and the financial  markets,  demand for the
products of the Company and its subsidiaries, cost of raw materials, legislative
and  regulatory  changes and other factors  beyond the control of such operating
subsidiaries)   affecting  the  business  and   operations  of  such   operating
subsidiaries. Because the Company's subsidiaries do not guarantee the payment of
principal of and interest on the 11-3/4% Notes, claims


                                      -11-

<PAGE>

of holders of the 11-3/4% Notes  effectively  will be subordinated to the claims
of creditors of such operating subsidiaries,  including trade creditors,  except
to the extent that the Company may be a creditor with recognized  claims against
such operating subsidiaries. At March 31, 1995, the Company and its subsidiaries
had   approximately   $325.9  million  of  indebtedness  and  other  liabilities
effectively  senior to the 11-3/4%  Notes.
     

   
      The payment of principal on the 11-3/4% Notes is expressly  subordinate to
all existing and future Senior Indebtedness of the Company, including borrowings
under the Credit Agreement and the obligations under the Secured Notes.  Because
of such  subordination,  in the event of the Company's  bankruptcy,  insolvency,
liquidation,  reorganization,  dissolution  or  other  winding  up,  or upon the
acceleration of any Senior  Indebtedness,  the Banks under the Credit  Agreement
and the holders of the Secured Notes and any other Senior  Indebtedness  must be
paid in full before the holders of the  11-3/4%  Notes may be paid.  Payments on
the  11-3/4%  Notes  might  not be  permitted  if a  default  under  any  Senior
Indebtedness  exists or if such a default would result from any such payment. In
addition,  although the Credit Agreement,  the Indenture,  the Secured Notes and
the Holdings Discount  Debentures  impose certain  limitations on the ability of
the Company and its subsidiaries to incur additional  indebtedness,  the Company
and its  subsidiaries  are not  prohibited  under the Indenture  from  incurring
additional  indebtedness,  including  additional  Senior  Indebtedness and other
indebtedness that is effectively senior to or pari passu with the 11-3/4% Notes.
At March 31, 1995, the Company had outstanding  approximately  $182.3 million of
Senior Indebtedness.
    

Ability of the Company to Provide Financial Support to Holdings

     Since Holdings' only asset is its investment in Silgan,  its ability to pay
interest on the Holdings Discount Debentures on and after December 15, 1996 (the
date on which interest is first payable on the Holdings Discount Debentures) may
depend upon its receipt of funds paid by dividend or otherwise loaned,  advanced
or  transferred by Silgan to Holdings.  While Silgan has no legal  obligation to
make such  funds  available,  it is  expected  that  Silgan  will do so if it is
permitted  under the agreements to which it shall then be a party and if it then
has sufficient funds available for such purpose. If sufficient funds to pay such
interest are not generated by the operations of Silgan's subsidiaries, Silgan or
Holdings may seek to borrow or otherwise  finance the amount of such payments or
refinance the Holdings Discount Debentures.

     Neither the Indenture nor the Secured Notes limits the ability of Silgan to
pay cash  dividends  to Holdings in order to enable  Holdings to pay interest on
the Holdings  Discount  Debentures.  The Credit  Agreement  presently  prohibits
Silgan from paying  dividends  or  otherwise  transferring  funds to Holdings in
order to service Holdings'  indebtedness;  however, the Credit Agreement matures
on  September  15,  1996,  prior to the date on which  interest or  principal is
payable on the Holdings Discount Debentures.  Silgan expects to enter into a new
credit facility to replace the Credit  Agreement on or before September 15, 1996
on terms  which  would not  limit the  ability  of Silgan to  transfer  funds to
Holdings in order to enable  Holdings to pay interest on the  Holdings  Discount
Debentures. However, there can be no assurance that Silgan will be able to enter
into a new credit  facility on such terms.  In such event,  Silgan and  Holdings
would consider  pursuing  alternative  arrangements,  including  possible equity
and/or debt financings, to enable Holdings to meet its obligations. There can be
no assurance that any such  alternative,  if pursued,  would be  accomplished or
would  enable  Holdings to make timely  payments  of its  obligations  under the
Holdings Discount  Debentures.  The funding  requirements of Holdings to service
its indebtedness (beginning in December 1996) will be met by Silgan through cash
generated by operations or borrowings or by Holdings through refinancings of its
existing indebtedness or additional debt or equity financings. See "Management's
Discussion    and   Analysis   of   Financial    Condition    and   Results   of
Operations--Capital  Resources  and  Liquidity,"  and  "Description  of  Certain
Indebtedness--Description  of the Secured Notes" and "Description of the 11-3/4%
Notes."

      In the event  that  Holdings  fails to make any  payment  on the  Holdings
Discount  Debentures,  the holders  thereof  would be  permitted  to  accelerate
payment of all of the indebtedness evidenced thereby and seek any



                                      -12-

<PAGE>

remedy available to them under the indenture  relating to the Holdings  Discount
Debentures and applicable law. Any such action could result in the bankruptcy of
Holdings,  cross defaults under the Company's  indebtedness or other  agreements
existing at such time, financial and operating difficulties for the Company and,
possibly,  the  bankruptcy of the Company.  As of the date hereof,  a default by
Holdings in the payment of any of its  indebtedness  constitutes a default under
the   Holdings   Guaranty   (as   defined   under    "Description   of   Certain
Indebtedness--Description of the Credit Agreement") and such a default under the
Holdings  Guaranty  would  constitute  a  default  under the  Credit  Agreement.
However,  the Credit Agreement matures on September 15, 1996 and Holdings has no
payment  obligations  of any  kind  on its  indebtedness  until  December  1996.
Nevertheless,  Silgan expects to replace its working capital  facility under the
Credit  Agreement  prior to or on September 15, 1996 and any new working capital
facility may require a guaranty by Holdings of Silgan's  obligations  under such
new working capital facility.  The lender or lenders under such new facility may
require a guaranty by Holdings which provides that a payment default by Holdings
on any of its indebtedness  would constitute a default under such guaranty and a
provision  that a default  under such  guaranty by Holdings  would  constitute a
default under such new facility.

Ability of the Company to Incur Additional Indebtedness

   
      Although the Credit Agreement (which matures on September 15, 1996) limits
the incurrence by Silgan and its  subsidiaries of additional  indebtedness,  the
Indenture  and the Secured  Notes permit,  subject to certain  limitations,  the
incurrence by Silgan and its subsidiaries of a substantial  amount of additional
indebtedness, including additional Senior Indebtedness,  indebtedness secured by
liens on Silgan's and its  subsidiaries'  assets and other  indebtedness that is
pari passu with the 11-3/4%  Notes.  The  Indenture  permits the Company and its
subsidiaries  to incur  any  indebtedness,  including  Senior  Indebtedness  and
secured  indebtedness,  if  after  giving  effect  to  the  incurrence  of  such
indebtedness   the  Company's   Interest   Coverage   Ratio  (as  defined  under
"Description of the 11-3/4%  Notes--Certain  Definitions") is at least 2.1 to 1.
For the twelve month period ended  December  31, 1994,  the  Company's  Interest
Coverage  Ratio was 3.66 to 1. The  Indenture  also  permits  certain  specified
additional  indebtedness  to be incurred  by the  Company and its  subsidiaries.
Neither the Indenture nor any of the other Financing  Agreements  other than the
Credit   Agreement   prohibit  the   assumption  by  the  Company  of  Holdings'
indebtedness,  including the Holdings Discount Debentures,  upon a merger of the
Company and  Holdings if the  Company's  Interest  Coverage  Ratio after  giving
effect to such a merger is 1.75 to 1. See "Description of the 11-3/4% Notes" and
"Description of Certain Indebtedness."
    

Risk of Fraudulent Transfer Liability; Certain State Law Considerations

     The  incurrence  by the  Company  and  its  subsidiaries  of  indebtedness,
including  the 11-3/4%  Notes,  may be limited by state and  federal  fraudulent
transfer laws. If a court in a lawsuit by an unpaid  creditor or  representative
of creditors of the Company,  such as a trustee in  bankruptcy or the Company as
debtor-in-possession,  were to find that (i) there was actual  intent to hinder,
delay or defraud  creditors or (ii) the Company  received  less than  reasonably
equivalent  value for the  indebtedness  and  that,  at the time of or after and
giving  effect  to such  incurrence,  the  Company  (a) was  insolvent,  (b) was
rendered  insolvent by reason of such incurrence,  (c) was engaged in a business
or transaction for which the assets  remaining  constituted  unreasonably  small
capital or (d) intended to incur, or believed that it would incur,  debts beyond
its  ability  to  pay  as  such  debts  matured,  such  court  could  void  such
indebtedness  and order that the  payments of  interest  and  principal  on such
indebtedness  be  returned  to the  Company or to a fund for the  benefit of its
creditors.

      The  measure  of  insolvency  for  purposes  of the  foregoing  will  vary
depending upon the law of the jurisdiction that is being applied.  Generally, an
entity would be considered insolvent if the sum of its debts is greater than all
of its property at a fair  valuation,  or if the present fair saleable  value of
its assets is less than the amount  that will be  required  to pay its  probable
liability on its  existing  debts  (including  contingent  liabilities)  as they
become absolute and matured. The Company believes that the obligations under the
11-3/4%


                                      -13-

<PAGE>

Notes were  incurred  for proper  purposes  and in good faith and,  based on the
Company's prospects and other financial  information,  the Company believes that
at the time of the  incurrence  of such  obligations,  the Company was  solvent,
would  continue to have  sufficient  capital to carry on its  business and would
continue to be able to pay its debts as they matured.  Furthermore,  the Company
believes that the proceeds of the 11-3/4% Notes constitute reasonably equivalent
value or fair consideration therefor. There can be no assurance, however, that a
court would not  determine  that the Company was insolvent at the time and after
giving effect to the incurrence of the obligations  under the 11-3/4% Notes. Nor
can there be any assurance that,  regardless of whether the Company was solvent,
the incurrence of the obligations under the 11-3/4% Notes would not constitute a
fraudulent transfer on another of the criteria listed above.

Supply Agreements with Principal Customers

   

      The  Nestle  Supply   Agreements  and  the  DM  Supply  Agreement  provide
Containers with a potential  market for a substantial  portion of its can output
during  the  terms  of  these  agreements.  In  1994,  approximately  26% of the
Company's sales were to Nestle and approximately 21% of the Company's sales were
to Del Monte. See "Business--Sales and Marketing."

      Pursuant to the Nestle Supply Agreements, if Nestle receives a competitive
bid for any product  supplied,  Containers  has the right to match such bid with
respect to the type and volume of cans over the period of the  competitive  bid.
In the event that Containers  chooses not to match a competitive bid, Nestle may
purchase cans from the  competitive  bidder at the competitive bid price for the
term of the bid. Since 1990,  Nestle has requested that Containers match certain
bids received from other potential  suppliers.  Containers  agreed to match such
bids  (which   resulted  in  minor  margin   impact)  and  continues  to  supply
substantially all of the can requirements of the former Carnation  operations of
Nestle. In the future,  there can be no assurance that Containers will choose to
match  any such  bids or that,  even if  matched,  such  bids will be at a level
sufficient to allow Containers to maintain margins currently received. Until any
such bids are  received  by Nestle and  submitted  to the  Company,  the Company
cannot predict the effect, if any, of such bids upon its financial  condition or
results  of  operations.  Significant  reductions  of  margins  or the  loss  of
significant unit volume under the Nestle Supply Agreements could,  however, have
a  material  adverse  effect  on the  Company.  Under the  three  Nestle  Supply
Agreements that were recently  extended through 2001,  Nestle's right to receive
competitive   bids  is   narrowly   limited   to  certain   circumstances.   See
"Business--Sales and Marketing."

     Under the DM Supply  Agreement,  after five (5) years, Del Monte may, under
certain  circumstances,  receive  proposals with terms more favorable than those
under the DM Supply Agreement from  independentcommercial  can manufacturers for
the supply of containers of a type and quality  similar to the metal  containers
that  Containers  furnishes  to Del  Monte,  which  proposals  shall  be for the
remainder  of the term of the DM  Supply  Agreement  and for 100% of the  annual
volume of containers at one or more of Del Monte's canneries. Containers has the
right to retain the business  subject to its meeting the terms and conditions of
such competitive proposal. See "Business--Sales and Marketing."

      Neither the Nestle Supply Agreements nor the DM Supply Agreement  requires
the  purchase of minimum  amounts,  and should  Nestle's  or Del Monte's  demand
decrease, the Company's  consolidated sales could decrease. In addition,  should
Nestle terminate any of the Nestle Supply  Agreements or Del Monte terminate the
DM Supply  Agreement  because of Containers'  inability to meet quality or other
requirements,  it is highly unlikely that the Company or its subsidiaries  could
quickly  replace  the  amount of sales  represented  thereby.  Therefore,  it is
probable that any such  termination  would have a material adverse effect on the
Company. See "Business--Sales and Marketing."
    

                                      -14-

<PAGE>

Competition

      The  manufacture  and sale of  metal  and  plastic  containers  is  highly
competitive and many of the Company's  competitors  have  substantially  greater
financial    resources   than   the   Company   and   its   subsidiaries.    See
"Business--Competition."

Dependence on Key Personnel

      The  success of the Company  depends to a large  extent on a number of key
employees,  and the  loss of the  services  provided  by them  could  materially
adversely affect the Company.  In particular,  the loss of the services provided
by R. Philip Silver, the Chairman of the Board and Co-Chief Executive Officer of
the Company, and D. Greg Horrigan,  the President and Co-Chief Executive Officer
of the Company,  could  materially  adversely affect the Company.  However,  the
Company's  operations  are conducted  through its  subsidiaries,  Containers and
Plastics, each of which has its own independent management. S&H, Inc. ("S&H"), a
company  wholly  owned by  Messrs.  Silver and  Horrigan,  has agreed to provide
certain general management and  administrative  services to each of the Company,
Holdings,  Containers and Plastics  pursuant to management  services  agreements
which  are  effective   through  1999.  See  "Certain   Transactions--Management
Agreements"  and  "Description  of  Holdings  Common  Stock--Description  of the
Holdings Organization Agreement."

Other Management Interests

      In the future, Messrs. Silver and Horrigan,  possibly together with Morgan
Stanley or its affiliates,  may form additional  corporations or partnerships or
enter into other transactions for the purpose of making other  acquisitions.  In
connection  therewith,  Messrs.  Silver and Horrigan may provide certain general
management and  administrative  services to such  corporations and partnerships.
Additionally, circumstances could arise in which the interests of Messrs. Silver
and Horrigan,  Morgan Stanley and its affiliates  and such new  corporations  or
partnerships could conflict with the interests of the Company.

Certain Interests of Affiliates

   
     The Morgan Stanley  Leveraged Equity Fund II, L.P. ("MSLEF II") owns 38.48%
of the outstanding voting common stock of Holdings. See "Securities Ownership of
Certain Beneficial Owners and Management--Certain Beneficial Owners of Holdings'
Capital  Stock."  The  general  partner of MSLEF II and Morgan  Stanley are both
wholly owned subsidiaries of Morgan Stanley Group Inc. ("MS Group"),  and two of
the directors of Holdings and the Company are officers of Morgan  Stanley.  As a
result of these relationships, MS Group and its affiliates will continue to have
significant  influence over the management policies and corporate affairs of the
Company.  Morgan Stanley also receives compensation for ongoing financial advice
to the Company and its affiliates. See "Certain Transactions" and "Market-Making
Activities of Morgan Stanley."
    
     Certain decisions  concerning the operations or financial  structure of the
Company may present conflicts of interest between the owners of Holdings' common
stock  and the  holders  of the  11-3/4%  Notes.  For  example,  if the  Company
encounters financial difficulties, or is unable to pay its debts as they mature,
the interests of the Company's equity investors might conflict with those of the
holders of the 11-3/4%  Notes.  In addition,  the equity  investors  may have an
interest   in  pursuing   acquisitions,   divestitures,   financings   or  other
transactions  that, in their  judgment,  could enhance their equity  investment,
even though such transactions  might involve risks to the holders of the 11-3/4%
Notes.

                                      -15-

<PAGE>

Trading Market for the 11-3/4% Notes

     The 11-3/4% Notes are listed on the Pacific Stock Exchange.  Morgan Stanley
currently makes a market in the 11-3/4% Notes.  However,  it is not obligated to
do so,  and any such  market-making  may be  discontinued  at any  time  without
notice, at its sole discretion.  Therefore,  no assurance can be given as to the
liquidity of, or the trading market for, the 11-3/4% Notes.  See  "Market-Making
Activities of Morgan Stanley."

     The  liquidity  of, and trading  market for, the 11-3/4%  Notes may also be
adversely  affected  by  declines  and  volatility  in the market for high yield
securities  generally  as  well as by any  changes  in the  Company's  financial
performance or prospects.


                                  THE COMPANY

   
     The Company is a major  manufacturer of a broad range of steel and aluminum
containers  for  human  and pet  food . The  Company  also  manufactures  custom
designed  plastic  containers  for  health,   personal  care,  food,   beverage,
pharmaceutical  and household  chemical products in North America.  In 1994, the
Company had net sales of $861.4 million.

     Management  believes that the Company is the sixth largest can producer and
one of the largest food can  producers in North  America,  as well as one of the
largest  producers in North America of custom  designed  plastic  containers for
health and  personal  care  products.  The Company has grown  rapidly  since its
inception  in 1987  primarily  as a result  of  acquisitions,  but also  through
internally generated growth. In December 1993, Silgan's wholly owned subsidiary,
Containers,  acquired the U.S.  metal  container  manufacturing  business of Del
Monte. See "Business--Company History."

      The  Company's  strategy is to continue to increase its share of the North
American  packaging  market  through  acquisitions,  as  well as  investment  in
internally  generated  opportunities.  The Company  intends to focus  particular
attention on those rigid metal and plastic  container  segments where  operating
and market synergies are likely.

       The  Company  is also  engaged  in the  manufacture  and  sales  of paper
containers primarily used by processors and packagers in the food industry.

      The Company is a Delaware  corporation  formed in August 1987 as a holding
company to acquire interests in various packaging manufacturers.  Prior to 1987,
the Company did not engage in any business.  In June 1989,  the Company became a
wholly owned  subsidiary of Holdings,  a Delaware  corporation  whose  principal
asset  is  all  of  the   outstanding   common   stock  of  the   Company.   See
"Business--Company  History."  The  principal  executive  offices  of Silgan are
located at 4 Landmark  Square,  Stamford,  Connecticut  06901,  telephone number
(203) 975-7110.


      Metal Container Business

     Management  estimates  that  Containers  is currently the sixth largest can
producer and one of the largest  manufacturers of metal food containers in North
America.  In 1994 Containers sold approximately 21% of all metal food containers
used in North  America.  Although  the food can  industry  in North  America  is
relatively  mature  in terms  of unit  sales  growth,  Containers  has  realized
compound  annual  unit  sales  growth  in excess  of 12%  since  1987.  Types of
containers  manufactured  include those for vegetables,  fruit, pet food, tomato
based products,  evaporated  milk and infant formula.  Containers has agreements
with Nestle pursuant to which Containers supplies substantially all of its metal
container  requirements  , and an  agreement  with Del Monte

                                      -16-

<PAGE>
pursuant to which Containers  supplies  substantially all of its metal container
requirements.  In addition to Nestle and Del Monte,  Containers  has  multi-year
supply  arrangements with other customers.  The Company estimates that in excess
of  80%  of  Containers'   sales  in  1995  will  be  pursuant  to  such  supply
arrangements. See "Business--Sales and Marketing."

      Containers  has  focused  on  growth  through   acquisition   followed  by
investment in the acquired assets to achieve a low cost position in the food can
segment.  Since its  acquisition in 1987 of Nestle Can,  Containers has invested
approximately $99 million in its acquired manufacturing facilities and has spent
approximately  $67 million for the  acquisition of additional can  manufacturing
assets.  As a result of these  efforts  and  management's  focus on quality  and
service,  Containers  has more than  doubled its  overall  share of the food can
segment in terms of unit sales,  from a share of approximately  10% in 1987 to a
share of approximately 21% in 1994.


      Plastic Container Business


     Management  believes that Plastics is one of the leading  manufacturers  of
custom  designed  HDPE and PET  containers  sold in North America for health and
personal  care  products.  HDPE  containers  manufactured  by  Plastics  include
personal care containers for shampoos,  conditioners,  hand creams,  lotions and
cosmetics,  household  chemical  containers  for  scouring  cleaners , specialty
cleaning agents and lawn and garden chemicals and pharmaceutical  containers for
tablets, laxatives and eye cleaning solutions.  Plastics manufactures PET custom
medicinal and health care product  containers (such as mouthwash and cough syrup
bottles),  custom food product  containers  (such as salad  dressing and instant
coffee  bottles),  and  custom  non-  carbonated  soft  drink  beverage  product
containers  (such as juice  bottles)  as well as water and liquor  bottles.  See
"Business--Products."

      Plastics has  grown primarily by strategic  acquisition.  From a
sales  base of $89  million  in 1987,  Plastics'  sales have grown at a compound
annual  rate of 13% to $204  million in 1994.  Plastics  emphasizes  value-added
design,   fabrication   and  decoration  of  custom   containers.   Plastics  is
aggressively  pursuing  opportunities in custom designed PET and HDPE containers
for which the market has been growing  principally  due to consumer  preferences
for plastic  containers.  The Company  believes it has  equipment  and technical
expertise to take advantage of these growth segments .
    

                                      -17-

<PAGE>


                                 CAPITALIZATION

   
      The following table sets forth the unaudited  consolidated  capitalization
of the Company as of March 31, 1995.  This table  should be read in  conjunction
with the consolidated  financial information of the Company,  included elsewhere
in this Prospectus.
    

   
<TABLE>
<CAPTION>

                                                                                                        March 31, 1995
                                                                                                        --------------
                                                                                                    (Dollars in Thousands)
<S>                                                                                                          <C> 
Short-term debt:
----------------
Current portion of term loans.............................................................                   $  19,514
Working capital loans.....................................................................                      15,200
                                                                                                               -------
        Total short-term debt <F1>........................................................                   $  34,714
                                                                                                               =======
Long-term debt:
---------------
Term  loans...............................................................................                   $  97,568
Senior Secured Floating Rate Notes due 1997...............................................                      50,000
11-3/4% Senior Subordinated Notes due  2002...............................................                     135,000
                                                                                                               -------
        Total long-term debt  <F1>                                                                           $ 282,568
                                                                                                               =======
Common stockholder's equity <F2>:
   Class A common stock, $0.01 par value, 1,000 shares authorized,
        1 share issued and outstanding....................................................                   $      --
   Class B common stock, $0.01 par value, 1,000 shares authorized,
        1 share issued and outstanding....................................................                          --
   Class C common stock, $0.01 par value, 1,000 shares authorized,
         no shares issued and outstanding.................................................                          --
   Additional paid-in capital.............................................................                      70,935
   Accumulated deficit....................................................................                        (405)
                                                                                                               -------
        Total common stockholder's equity.................................................                  $   70,530
                                                                                                               -------
Total capitalization......................................................................                    $353,098
                                                                                                               =======
----------------------
<FN>
<F1>    See  "Description  of  Certain  Indebtedness"  and  "Description  of the
        11-3/4% Notes."

<F2>    For a description  of the common stock of Silgan,  see  "Description  of
        Silgan Capital Stock."

</FN>
</TABLE>
    

                                      -18-

<PAGE>


                            SELECTED FINANCIAL DATA

   
     Set forth below are selected historical  consolidated financial data of the
Company at March 31, 1995 and 1994 and for the three  months then ended,  and at
December 31, 1994, 1993, 1992, 1991 and 1990 and for the years then ended.

     The selected historical  consolidated financial data of the Company for the
three months  ended March 31, 1995 and 1994 is unaudited  but, in the opinion of
management, such information reflects all adjustments (consisting only of normal
recurring  accruals) necessary for a fair presentation of the financial data for
the interim  periods.  The results for the  interim  periods  presented  are not
necessarily  indicative  of the results for the  corresponding  full years.  The
selected historical  consolidated  financial data of the Company at December 31,
1994 and 1993 and for each of the three years in the period  ended  December 31,
1994 (with the  exception  of  employee  data) was derived  from the  historical
consolidated  financial  statements  of the Company for such  periods  that were
audited  by  Ernst & Young  LLP,  independent  auditors,  whose  report  appears
elsewhere in this Prospectus.  The selected  consolidated  historical  financial
data at December  31, 1992,  1991 and 1990 and for the years ended  December 31,
1991 and 1990 were derived from the historical  audited  consolidated  financial
statements for such periods.
     

     The  selected  historical  consolidated  financial  data  should be read in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" and the audited financial statements and accompanying
notes thereto included elsewhere in this Prospectus.


                                      -19-

<PAGE>
   
<TABLE>
<CAPTION>

                                                 SELECTED FINANCIAL DATA

                                                                                         Three Months Ended March 31,
                                                                                       -------------------------------
                                                                                         1995<F1>                1994
                                                                                        ---------               ------
                                                                                            (Dollars in thousands)
                                                                                                 (Unaudited)
<S>                                                                                     <C>                    <C>    
Operating Data:
Net  sales.................................................................             $203,264               $186,243
Cost of goods  sold........................................................              174,265                163,520
                                                                                         -------                -------
Gross profit...............................................................               28,999                 22,723
 Selling, general and administrative expenses..............................                9,399                  8,598
                                                                                         -------                -------
Income from operations.....................................................               19,600                 14,125
Interest expense and other related financing  costs........................                9,415                  8,369
                                                                                         -------                -------
Income before income  taxes................................................               10,185                  5,756
 Income tax provision......................................................                4,400                  2,375
                                                                                         -------                -------
Net income.................................................................            $   5,785               $  3,381
                                                                                         =======                =======


Ratio  of earnings to fixed charges <F2>...................................                 2.01                   1.63

Balance Sheet Data (at end of period):
 Fixed
assets.....................................................................             $251,832               $285,738
Total assets...............................................................              531,437                527,917
Total long-term  debt......................................................              282,568                305,000
Common stockholder's   equity..............................................               70,530                 56,459

Other Data:
EBDITA <F3>.................................................................             $28,802               $ 24,088
EBDITA as a percentage of net sales........................................                 14.2%                  12.9%
Capital expenditures.......................................................                8,359                  4,896
 Depreciation and amortization <F4>.........................................               8,779                  9,836
                                                                                                      (footnotes follow)
</TABLE>
    


                                      -20-

<PAGE>
   
<TABLE>
<CAPTION>


                                           SELECTED FINANCIAL DATA



                                                                     Year Ended December  31,
                                                       ---------------------------------------------------------------------
                                                         1994<F1><F5>   1993<F5>       1992         1991<F6>       1990
                                                        ------------   ---------     ---------     ---------     ---------
                                                                             (Dollars in thousands)
<S>                                                      <C>           <C>           <C>           <C>           <C>    
Operating  Data:
Net sales............................................    $861,374      $645,468      $630,039      $678,211      $657,537
Cost of goods  sold..................................     747,457       571,174       554,972       605,185       582,991
                                                          -------       -------       -------       -------       -------
Gross profit.........................................     113,917        74,294        75,067        73,026        74,546
 Selling, general and administrative
    expenses.........................................      37,993        31,821        32,274        33,223        35,792
Reduction in carrying value of assets................      16,729            --          --            --            --
                                                          -------       -------       -------       -------       -------
Income from operations...............................      59,195        42,473        42,793        39,803        38,754
Interest expense and other related
    financing costs..................................      36,142        27,928        26,916        28,981        34,233
                                                          -------       -------       -------       -------       -------
Income before income taxes...........................      23,053        14,545        15,877        10,822         4,521
Income tax provision <F7>............................      11,000         6,300         2,200         1,500         1,579
                                                          -------       -------       -------       -------       -------
Income before extraordinary charges and
    cumulative effect of changes in accounting
      principles.....................................      12,053         8,245        13,677         9,322         2,942
Extraordinary charges relating to early
    extinguishment of debt...........................          --          (841)       (9,075)           --            --

Cumulative effect of changes in accounting
    principles, net of taxes <F8>....................        --          (9,951)         --           --            --
                                                          -------       -------       -------       -------       -------
Net income (loss)....................................      12,053        (2,547)        4,602         9,322         2,942
Preferred stock dividend requirements................        --           --            2,745         3,889         3,356
                                                          -------       -------       -------       -------       -------
Net income (loss) applicable to
    common  stockholder..............................     $12,053       $(2,547)    $   1,857     $   5,433    $     (414)
                                                          =======       =======       =======       =======       =======

  Ratio of earnings to fixed charges <F2>............        1.59          1.48          1.54          1.34          1.12

Balance Sheet Data (at end of period):
Fixed                                                    $251,810      $290,395      $223,879      $230,501      $244,672
assets...............................................
Total assets.........................................     500,677       492,064       382,154       382,330       434,439
Total long-term  debt................................     282,568       305,000       206,681       140,701       188,598
Redeemable preferred stock...........................          --            --            --        27,878        24,061
Common stockholder's  equity.........................      63,345        52,803        32,775        46,642        41,209


Other Data:
EBDITA <F3>..........................................    $115,326       $76,769       $74,547       $72,651       $70,223
EBDITA as a percentage of net sales..................       13.4%          11.9%         11.8%         10.7%         10.7%
Capital expenditures.................................    $ 29,184       $42,480       $23,447       $21,834       $22,908
Depreciation and amortization <F4>...................    $ 37,187       $33,818       $31,754       $32,848       $29,496
Number of employees (at end of period) <F9>..........       4,000         3,330         3,340         3,560         4,330

    
                                                                                      (footnotes follow)
                                      -21-

<PAGE>
                        Notes to Summary Financial Data
<FN>
   
<F1> Effective October 1, 1994,  the Company extended the estimated useful lives
     of certain  fixed assets to more properly  reflect the true economic  lives
     of the assets  and to better align the Company's depreciable lives with the
     predominate  practice in its industry. For the three months ended March 31,
     1995,  the change had the effect of decreasing depreciation expense by $1.5
     million and  increasing  net  income by $0.9 million.  For 1994, the change
     had the effect of  decreasing  depreciation  expense  by $1.3  million  and
     increasing net income by $0.8 million.
    

<F2> For   purposes   of  computing  the  ratio of  earnings  to fixed  charges,
     earnings  consist  of  income  before  income  taxes  plus  fixed  charges,
     excluding   capitalized  interest,  and  fixed charges consist of interest,
     whether expensed or capitalized, amortization  of debt expense and discount
     or premium  relating to any indebtedness,  whether expensed or capitalized,
     and such portion of rental  expense  that is representative of the interest
     factor.
   
<F3> "EBDITA"  means  consolidated  net  income  before  extraordinary  charges,
     cumulative  effect  of  changes  in  accounting  principles  and  preferred
     stock dividends plus, to the extent  reflected in the income  statement for
     the period for  which consolidated net income is to be determined,  without
     duplication, (i) consolidated  interest  expense, (ii) income tax  expense,
     (iii)  depreciation  expense,  (iv)  amortization   expense,  (v)  expenses
     relating to postretirement health care costs which amounted to $0.2 million
     and  $0.1  million  for  the  three  months  ended March 31, 1995 and 1994,
     respectively,  and  $0.7  million  and  $0.5  million  for  the years ended
     December  31,  1994 and 1995,  respectively,  (vi) charges  relating to the
     vesting  of benefits under SARs of $0.2 million and $0.1  million  for  the
     three  months ended March 31, 1995 and 1994, respectively, and $1.5 million
     and $2.0  million in 1994 and 1990,  respectively,  and (vii) the reduction
     in  carrying  value  of  assets  of $16.7 million in 1994.  EBDITA is being 
     presented  by  the  Company  as  a  supplement  to  the  discussion  of the
     Company's operating income and cash flow from operations  analysis  because
     the  Company  believes  that  certain  persons  may  find it  to be  useful
     in  measuring  the  Company's  performance   and  ability  to  service  its
     debt.  EBDITA  is  not a substitute for GAAP operating and cash flow data.

<F4> Depreciation  and  amortization  excludes  amortization  of  debt financing 
     costs.

<F5>  On December 21, 1993,  the Company  acquired from Del Monte  substantially
      all of the fixed  assets and  certain  working  capital  of its  container
      manufacturing  business.  The  acquisition was accounted for as a purchase
      transaction  and the results of  operations  have been  included  with the
      Company's    historical   results   from   the   acquisition   date.   See
      "Business--Company  History."  See  Note 3 to the  Notes  to  Consolidated
      Financial Statements included elsewhere in this Prospectus.

<F6>  On  November  15,  1991, the Company completed the PET Beverage Sale.  For
      1991, sales from the PET carbonated  beverage business were $33.4 million.
      See "Business--Company History."

<F7>  Effective  January 1, 1993, the Company adopted SFAS No. 109,  "Accounting
      for Income  Taxes," which  requires the Company to provide for taxes as if
      it were a separate  taxpayer.  The  Company  did not elect to restate  its
      financial  statements  for years  prior to 1993,  and  calculated  its tax
      provision  on a  separate  company  basis  with the  exception  of certain
      matters covered under a tax allocation agreement with Holdings under which
      the Company obtained a federal tax benefit for Holdings' tax losses.

<F8> During  1993, the  Company  adopted  SFAS  No. 106,  "Employers  Accounting
     for  Postretirement  Benefits  Other  than  Pensions"  and  SFAS  No.  112,
     "Employers Accounting for  Postemployment  Benefits."  The Company  elected
     not to restate prior years' financial statements for these pronouncements.
    
<F9> The number of  employees at December 31, 1993  excludes 650  employees  who
     joined the  Company on December 21, 1993 as a result of the  acquisition by
     Containers of DM Can.

[/FN]
</TABLE>


                                      -22-

<PAGE>
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

   
     The  Company  has  focused  on  growth  through  acquisitions  followed  by
investment in the acquired  assets to gain production  efficiencies  and provide
internal  growth.  Since the  Company's  inception  in 1987,  the metal food can
business,  which had sales of $647 million in 1994, has realized compound annual
growth  of 12%  through  both  internal  growth  and  acquisitions  of food  can
businesses,  including the acquisition of Del Monte's captive can  manufacturing
operations in December  1993.  The Company  believes that its  investments  have
enabled it to achieve a low cost  position in the food can  segment.  To contain
costs, the Company closed two smaller, higher cost metal container facilities in
1992 and another smaller  facility in early 1995 . The Company believes that the
addition  of the  Del  Monte  facilities  has  created  further  cost  reduction
opportunities  through plant rationalization as well as line reconfiguration and
production   scheduling.   The  Company   expects  that  these  cost   reduction
opportunities,  which  began  to be  implemented  in late  1994,  will be  fully
realized  by  1997.  To  enhance  its  competitive  position,  the  Company  has
maintained  a  stable   customer  base  by  entering  into   multi-year   supply
arrangements with a majority of its metal food can customers.  Such arrangements
generally  provide for pricing changes in accordance with cost change  formulas,
thereby reducing the Company's exposure to the volatility of raw material prices
but also limiting the Company's  ability to increase prices.  The arrangement to
supply  substantially  all of Del Monte's metal  container  requirements  in the
United States under the DM Supply Agreement  extends to 2002 and the arrangement
to supply a majority of Nestle's domestic metal container requirements under the
Nestle Supply  Agreements  extends  through 2001. The Company  estimates that in
excess of 80% of its 1995  metal  container  sales  will be subject to long term
contracts.

     The plastic  container  business has grown from a sales base of $89 million
in 1987 to $204 million in 1994. In 1989, the Company made four  acquisitions of
plastic  container  manufacturers  to improve  its  competitive  position in the
plastic  container  segment.  As a result  of these  acquisitions,  the  Company
implemented an aggressive  consolidation and rationalization  program during the
period from 1991  through  1993,  closing  three  manufacturing  facilities  and
consolidating  the  technical  and  administrative   functions  of  its  plastic
container  business.  The full benefit of the consolidation and  rationalization
program was not  realized  until  1994.  The  Company is  aggressively  pursuing
opportunities  in custom  designed PET and HDPE  containers for which the market
has been growing principally due to consumer preferences for plastic containers.
The Company believes it has equipment and technical  expertise to take advantage
of these growth segments.
   
      Summary results for the Company's two business segments, metal and plastic
containers,  for the three  months  ended  March  31,  1995 and 1994 and for the
calendar years 1994, 1993 and 1992 are provided below.  See Note 13 of the Notes
to  Consolidated  Financial  Statements  which are  included  elsewhere  in this
Prospectus.
    

   
<TABLE>
<CAPTION>
                                          Three Months Ended March 31,                         Year Ended December 31,
                                          ----------------------------        --------------------------------------------------
                                              1995               1994              1994              1993              1992
                                             ------            -------            ------            ------            ------
                                                                      (Dollars in millions)
<S>                                          <C>               <C>                <C>               <C>               <C>   
Net sales:
   Metal containers and other                $144.7             $136.3            $657.1            $459.2            $437.4
   Plastic containers                          58.6               50.0             204.3             186.3             192.6
                                              -----              -----             -----             -----             -----
      Consolidated                           $203.3           $  186.3            $861.4            $645.5            $630.0
                                              =====              =====             =====             =====             =====
Operating profit:
   Metal containers and other                 $15.9              $12.2             $67.0             $42.3             $40.7
   Plastic containers                           4.3                2.0               9.4               0.6               2.3
   Reduction in asset value<F1>                  --                 --             (16.7)               --                --
   Corporate expense                           (0.6)              (0.1)             (0.5)             (0.4)             (0.2)
                                              -----              -----             -----             -----             -----
      Consolidated                            $19.6              $14.1             $59.2             $42.5             $42.8
                                              =====              =====             =====             =====             =====
-----------------------------
<FN>
<F1>  $7.2 million of this charge for 1994 is  allocable to the metal  container
      business and $9.5 million is allocable to the plastic container  business.
</FN>
</TABLE>
    
                                      -23-
<PAGE>
   
      For  interim  reporting  purposes,  the  accounting  period  for the metal
container  business ends on the last Friday of the month. As a result,  the 1995
operating results for the metal container business include activity for six more
days than in 1994,  which had the effect of increasing  both sales and operating
profit  for this  segment.  The  accounting  period  for the  plastic  container
business  ends on the last day of each  month,  and,  accordingly,  it  reported
activity for the same period in both 1995 and 1994.


      This discussion should be read in conjunction with the selected  financial
data,  the historical  statements of operations  and the notes thereto  included
elsewhere in this Prospectus.
    

Results of Operations


   
       Three Months Ended March 31, 1995  Compared with Three Months Ended March
       31, 1994.

     Consolidated net sales increased $17.0 million,  or 9.1%, to $203.3 million
for the three months ended March 31, 1995, as compared to $186.3 million for the
same period in 1994. This increase resulted from the generation of greater sales
by the plastic container  business,  along with the additional sales realized by
the metal container business because of its longer reporting period.

     Net sales for the metal container  business  (including  paper  containers)
were $144.7  million for the three months  ended March 31, 1995,  an increase of
$8.4  million  (6.2%)  over net sales of $136.3  million  for the same period in
1994.  As  compared to the first  three  months of the prior year,  net sales of
metal cans  increased $9.3 million (6.5%) for the first three months of 1995 due
to greater unit volume. Sales to Nestle increased $8.5 million (16.8%) due to an
increase in unit sales for most product lines of Nestle's business,  while sales
to Del Monte were $4.7 million  (13.2%)  higher than 1994 because  first quarter
1994 sales were reduced to adjust for excess finished goods  inventory  acquired
upon the purchase in December 1993 of DM Can. Sales to other customers decreased
$3.9 million  (8.2%)  principally  due to the earlier  shipment of containers to
certain vegetable pack customers in 1994. Sales of paper containers  included in
the metal container segment declined $0.9 million to $2.1 million during 1995.

      Net sales for the plastic  container  business of $58.6 million during the
three months ended March 31, 1995  increased  $8.6 million,  or 17.2%,  over net
sales of plastic  containers of $50.0 million for the same period in 1994.  This
increase was  attributable  to both higher  average sales prices due to the pass
through of higher  resin  costs and  increased  unit  sales to new and  existing
customers.

      Cost of goods sold was 85.7% of  consolidated  net sales ($174.3  million)
for the three months ended March 31, 1995, a decrease of 2.1 percentage  points,
as compared to 87.8% of  consolidated  net sales  ($163.5  million) for the same
period  in  1994.  The  decrease  in  cost of  goods  sold  as a  percentage  of
consolidated net sales principally resulted from lower per unit
manufacturing  costs realized on higher sales and production  volumes,  improved
manufacturing  efficiencies resulting from capital investment and the incurrence
of lower depreciation expense.

      Selling,   general  and   administrative   expenses  as  a  percentage  of
consolidated  net sales were 4.6% of net sales for the three  months ended March
31,  1995 and 1994.  The  increase  of $0.8  million  in  selling,  general  and
administrative  expenses  for the first three  months of 1995 as compared to the
same  period  in  the  prior  year   resulted  from   increased   administrative
requirements  associated with DM Can. The Company did not fully staff for DM Can
until after the first quarter of 1994.

      Income from operations as a percentage of consolidated net sales increased
 2.0 percentage  points to 9.6% ($19.6 million) for the three months ended March
 31, 1995 , compared with 7.6% ($14.1  million)  for

                                      -24-

<PAGE>

the same period in 1994. The increase in income from  operations as a percentage
of sales was attributable to the aforementioned improvement in gross margin.

       Income  from  operations  as a  percentage  of net  sales  for the  metal
container  business  increased 2.1  percentage  points to 11.0% ($15.9  million)
during the first  three  months of 1995,  as  compared to the same period in the
prior year,  principally due to lower per unit  manufacturing  costs realized on
greater unit volume and improved manufacturing efficiency as a result of capital
investment.  Income from operations as a percentage of net sales attributable to
the plastic  container  business  for the three  months ended March 31, 1995 was
7.3% ($4.3  million),  as compared to 4.1% ($2.0 million) for the same period in
1994.  The improved  operating  performance  of the plastic  container  business
resulted from improved manufacturing efficiency and from increased unit volume.

      Interest expense  increased by approximately  $1.0 million to $9.4 million
for the three  months ended March 31, 1995.  The increase  resulted  from higher
average  borrowing  rates offset,  in part, by lower  average  outstanding  bank
borrowings.

      The  provisions for income taxes for the three months ended March 31, 1995
and 1994 provides for federal,  state and foreign taxes as if the Company were a
separate  taxpayer  in  accordance  with SFAS No.  109,  "Accounting  for Income
Taxes."

      As a result of the items discussed  above, net income for the three months
ended March 31, 1995 was $5.8 million,  $2.4 million greater than net income for
the three months ended March 31, 1994 of $3.4 million.
    

   
       Year Ended December 31, 1994 Compared with Year Ended December 31, 1993.

      Consolidated  net sales  increased  $215.9  million,  or 33.4%,  to $861.4
million for the year ended  December 31, 1994, as compared to $645.5 million for
the same period in 1993.  Approximately 81% of this increase related to sales to
Del Monte  pursuant to the DM Supply  Agreement  entered  into by the Company on
December 21, 1993 to supply  substantially  all of Del Monte's  metal  container
requirements for a period of ten years. The remainder of this increase  resulted
principally  from  greater  unit sales in both the metal  container  and plastic
container businesses.

     Net sales for the metal container  business  (including  paper  containers)
were $657.1  million for the year ended December 31, 1994, an increase of $197.9
million  (43.1%)  over net  sales  for the metal  container  business  of $459.2
million for the same period in 1993. Sales of metal containers  increased $201.6
million  primarily  as a result of the DM Supply  Agreement,  which  represented
$174.7 million of this increase, an increase of $20.1 million (9.1%) in sales to
all other  customers and an increase of $6.8 million  (3.2%) in sales to Nestle.
Sales of metal  containers  increased  principally  from  higher unit volume and
reflected  continued growth in sales of pet food containers,  as well as greater
sales to  vegetable  pack  customers  due to a larger  than normal pack in 1994.
Sales of paper containers  included in the metal container segment declined $3.7
million to $9.6 million during 1994.

      Net sales for the plastic container  business of $204.3 million during the
year ended December 31, 1994 increased $18.0 million, or 9.7%, over net sales of
plastic  containers of $186.3  million for the same period in 1993. The increase
in net sales of plastic  containers was  attributable to increased unit sales to
new and existing customers,  particularly PET customers, and to a lesser extent,
higher average sales prices due to the pass through of increased resin costs.

      Cost of goods sold was 86.8% of  consolidated  net sales ($747.5  million)
for the year ended  December 31, 1994,  a decrease of 1.7  percentage  points as
compared to 88.5% of consolidated net sales ($571.2 million) for


                                      -25-

<PAGE>

the same period in 1993.  The decrease in cost of goods sold as a percentage  of
consolidated net sales principally  resulted from synergistic benefits resulting
from the acquisition of DM Can, lower per unit  manufacturing  costs realized on
higher sales and production volumes and improved  manufacturing  efficiencies in
the  plastic  container  business  resulting  from  larger  cost  reduction  and
productivity investments in 1993.

      Selling,   general  and   administrative   expenses  as  a  percentage  of
consolidated  net sales declined 0.5 percentage  points to 4.4% of  consolidated
net sales ($38.0  million) for the year ended  December 31, 1994, as compared to
4.9% ($31.8  million) for the same period in 1993.  The decrease as a percentage
of  consolidated  net  sales  resulted  principally  from a modest  increase  in
selling,  general and  administrative  functions relative to the increased sales
associated with the acquisition of DM Can, offset in part by an increase of $1.3
million in benefits accrued under stock appreciation rights agreements.

      Income from operations as a percentage of consolidated net sales increased
0.3  percentage  points to 6.9% ($59.2  million) for the year ended December 31,
1994,  compared  with 6.6% ($42.5  million) for the same period in 1993.  During
1994 the  Company  incurred  a charge of $16.7  million  to  write-down  certain
properties  held  for sale to their  net  realizable  value  and to  reduce  the
carrying value of certain  technologically  obsolete and  inoperable  equipment.
Without giving effect to this  nonrecurring  charge,  income from  operations in
1994 would have been 8.8% ($75.9 million),  an increase of 2.2 percentage points
as compared to 1993,  and was  principally  attributable  to the  aforementioned
improvement in gross margin.

      Income  from  operations  as a  percentage  of net  sales  for  the  metal
container  business  (without  giving  effect  to the  $7.2  million  charge  to
write-down the carrying value of certain assets)  increased 1.0% to 10.2% ($67.0
million) during 1994 as compared to 1993, principally due to operating synergies
realized from the acquisition of DM Can and lower per unit  manufacturing  costs
incurred  as a  result  of  higher  production  volumes  in  1994.  Income  from
operations as a percentage of net sales  attributable  to the plastic  container
business  (without  giving effect to the $9.5 million  charge to write-down  the
carrying value of certain assets) in 1994 was 4.6% ($9.4  million),  as compared
to 0.3% ($0.6  million)  in 1993.  The  improved  operating  performance  of the
plastic container business resulted from production  efficiencies  realized as a
result of  rationalizations  and capital  investment made in prior periods,  and
lower unit manufacturing costs.

      Interest expense increased by approximately  $8.2 million to $36.1 million
for the year ended December 31, 1994. This increase resulted from the incurrence
of additional  bank  borrowings to finance the  acquisition of DM Can and higher
average bank borrowing rates.

     The  provision  for income taxes for the years ended  December 31, 1994 and
1993 provides for taxes as if the Company were a separate taxpayer in accordance
with SFAS No.  109. As a result of a tax  allocation  agreement  with  Holdings,
Silgan obtains a tax benefit for Holdings' tax losses. This benefit is reflected
as a  contribution  to  additional  paid-in  capital  instead of a reduction  in
federal income tax expense.

      As a result of the items  discussed  above,  net income for the year ended
December 31, 1994 was $12.1  million,  $3.9 million  greater than income  before
extraordinary  charges and cumulative effect of changes in accounting principles
for the year ended December 31, 1993 of $8.2 million.

     In conjunction with the acquisition of DM Can in 1993, the Company incurred
an extraordinary  charge of $0.8 million for the early  extinguishment  of debt.
Also,  during 1993 the Company  adopted SFAS No. 106,  SFAS No. 109 and SFAS No.
112. The cumulative effect of these accounting changes, for years prior to 1993,
was to decrease net income by $10.0  million.  As a result of these  charges the
net loss for 1993 was $2.5 million.
    

                                      -26-

<PAGE>
   

     Year Ended December 31, 1993 Compared with Year Ended December 31, 1992.

     Consolidated net sales increased $15.5 million,  or 2.5%, to $645.5 million
for the year ended December 31, 1993, as compared to $630.0 million for the same
period in 1992.  This  increase  resulted  from  greater unit sales by the metal
container  business offset by a decline in sales volume of the plastic container
business.

     Net sales for the metal container  business  (including  paper  containers)
were $459.2  million for the year ended  December 31, 1993, an increase of $21.8
million (5.0%) over net sales for the metal container business of $437.4 million
for the same period in 1992. Sales of metal  containers  increased 4.7% in 1993,
primarily as a result of higher unit sales to  non-vegetable  pack customers and
to a lesser extent the purchase of an additional  manufacturing  facility in May
1993,  offset in part, by a decline in sales to Nestle due to reduced demand and
lower unit sales to vegetable pack customers due to the extremely wet weather in
the summer of 1993.  Sales of paper  containers  included in the metal container
segment increased $1.7 million to $13.3 million during 1993.

     Net sales for the plastic  container  business of $186.3 million during the
year ended  December 31, 1993 were $6.3 million  lower than net sales of plastic
containers  of $192.6  million for the same period in 1992.  The decrease in net
sales of plastic  containers was primarily  attributable  to lower unit sales to
existing customers due to soft market conditions.

     Cost of goods sold was 88.5% of consolidated net sales ($571.2 million) for
the year ended December 31, 1993, as compared to 88.1% of consolidated net sales
($555.0 million) for the same period in 1992. The increase in cost of goods sold
as a percentage of consolidated net sales  principally  resulted from higher per
unit manufacturing  costs incurred as a result of higher  depreciation  expense,
lost margin on outsourced cans due to capacity constraints in early 1993, offset
in part by improved manufacturing efficiency.

      Selling,  general and administrative expenses as a percentage of net sales
declined 0.2 percentage points to 4.9% of consolidated net sales ($31.8 million)
for the year ended  December 31, 1993,  as compared to 5.1% ($32.3  million) for
the same period in 1992.  The  decrease in selling,  general and  administrative
expenses as a percentage of consolidated net sales was principally  attributable
to the maintenance of a constant level of expenditures on a greater sales base.

      Income from operations as a percentage of consolidated  net sales was 6.6%
($42.5 million) for the year ended December 31, 1993, as compared to 6.8% ($42.8
) for the same period in 1992. The decrease was principally  attributable to the
aforementioned decline in gross margin.

      Income  from  operations  as a  percentage  of net  sales  for  the  metal
container  business was 9.2% ($42.3  million)  during 1993,  as compared to 9.3%
($40.7  million) in 1992.  Income from  operations  as a percentage of net sales
attributable  to the plastic  container  business was 0.3% ($0.6 million) during
1993,  as compared  to 1.2% ($2.3  million)  in 1992.  The decline in  operating
performance  of  the  plastic   container   business  resulted  from  production
inefficiencies  incurred as a result of plant consolidations and higher per unit
manufacturing costs realized from reduced unit volume.

      Interest expense increased by approximately  $1.0 million to $27.9 million
for the year  ended  December  31,  1993.  The  increase  was due to  additional
indebtedness incurred by the Company as a result of the refinancing in June 1992
of the Company's debt and preferred stock and Holdings' debt, offset in part, by
lower average borrowing rates.

      The  provision  for income  taxes for 1993 of $6.3  million  reflects  the
adoption of SFAS No. 109 which  requires  the Company to provide for taxes as if
it were a separate taxpayer.  Prior to the adoption of SFAS No.

                                      -27-

<PAGE>

109, the Company determined its income tax provision on a separate company basis
with the exception of certain matters  covered under a tax allocation  agreement
with  Holdings  under  which  Silgan  obtained a federal  income tax benefit for
Holdings'  tax losses.  For  purposes  of SFAS No.  109,  the benefit of the tax
allocation  agreement is  reflected  as a  contribution  to  additional  paid-in
capital  instead of a reduction  in federal  income tax expense.  For 1992,  the
provision  for income taxes of $2.2  million was  comprised of state and foreign
components and  recognized the benefit of certain  deductions for federal income
tax that were available to Holdings.
    
      Income before the extraordinary charge and cumulative effect of changes in
accounting  principles for the year ended December 31, 1993 was $8.2 million, as
compared to $13.7 million for the year ended  December 31, 1992.  The decline in
income  before the  extraordinary  charge and  cumulative  effects of changes in
accounting  principles was principally the result of the change in the financial
reporting of income tax expense.

   
     As a result of the refinancing of the Amended and Restated Credit Agreement
(as  defined  under   "Business--Company   History")  in  conjunction  with  the
acquisition of DM Can and the refinancing in June 1992 of the Company's debt and
preferred stock and Holdings' debt, the Company incurred  extraordinary  charges
of $0.8  million and $9.1 million for the early  extinguishment  of debt in 1993
and 1992,  respectively.  During 1993 the Company adopted SFAS No. 106, SFAS No.
109 and SFAS No. 112. The cumulative  effect of these accounting  changes was to
decrease  net  income  by  $3.2   million,   $6.0  million  and  $0.8   million,
respectively.
    

Capital Resources and Liquidity

      Silgan's liquidity requirements arise primarily from its obligations under
the   indebtedness   incurred  in  connection  with  its  acquisitions  and  the
refinancing  of  such  indebtedness,  capital  investment  in new  and  existing
equipment  and  the  funding  of  Silgan's   seasonal   working  capital  needs.
Historically,  Silgan has met these  liquidity  requirements  through  cash flow
generated from operating activities and working capital borrowings. As described
below,  beginning in December 1996 Silgan's  liquidity  requirements may also be
affected by the interest associated with Holdings' indebtedness.

   
     For the first three months of 1995,  capital  expenditures  of $8.3 million
and the  repayment  of $2.5  million  of term  loans  were  funded  through  the
borrowing  of  $2.6  million  of  working  capital  loans,  cash  provided  from
operations of $3.7 million,  proceeds of $3.2 million  realized from the sale of
assets, and the use of $1.3 million of outstanding cash balances.  The Company's
earnings before  depreciation,  interest,  taxes and  amortization for the three
months  ended March 31, 1995  increased  by $4.7 million over the same period in
the prior year to $28.8 million . However,  cash  provided by operations  during
the first three months of 1995  declined  slightly  from the same period in 1994
because there was a greater  increase in working  capital needs in 1995.  During
the first three months of 1995, working capital needs increased due to increased
accounts receivable as a result of greater sales and increased  inventories as a
result of the planned 1995 acceleration of finished goods production.

      During 1994,  cash generated  from  operations of $47.3 million along with
working  capital   borrowings  of  $10.4  million  were  used  to  fund  capital
expenditures of $27.9 million (net of proceeds of $1.3 million),  make mandatory
debt  repayments of $20.5 million,  pay $6.9 million to former  shareholders  in
partial settlement of outstanding  litigation and increase cash balances by $2.4
million.  In late 1994,  the Company  entered into a program to  accelerate  the
purchase of certain raw materials prior to anticipated 1995 price increases.  As
a result, at December 31, 1994 inventories were approximately $14 million higher
than the prior year.  There was not a corresponding  increase in trade payables,
however,  because the advance  purchase of raw  materials  was paid for prior to
year-end through  additional  working capital  borrowings.  The trade receivable
balance  increased  at  December  31,  1994 as  compared  to the prior  year-end
principally as a result of the DM Supply  Agreement,  which became  effective on
December 21, 1993.

                                      -28-

<PAGE>

      On December 21, 1993  Silgan,  Containers  and  Plastics  entered into the
Credit Agreement to finance the acquisition of DM Can and to refinance and repay
in full all amounts owing under the Amended and Restated  Credit  Agreement.  In
conjunction  therewith  the Banks  loaned the  Company  $60.0  million of A Term
Loans,  $80.0 million of B Term Loans and $29.8 million of Working Capital Loans
(each as defined in "Description of Certain  Indebtedness--Description of Credit
Agreement"). In addition, Holdings issued and sold 250,000 shares of its Class B
common  stock,  par value $.01 per share (the "  Holdings  Class B Stock"),  for
$15.0  million  and,  in turn,  contributed  such  amount to Silgan.  With these
proceeds,  the Company (i) repaid $41.5  million of term loans and $60.8 million
of working capital loans under the Amended and Restated Credit  Agreement;  (ii)
acquired from Del Monte  substantially  all the fixed assets and certain working
capital of Del Monte's  container  manufacturing  business for approximately $73
million; and (iii) paid fees and expenses of $8.9 million.
    

      For 1993, the Company used cash generated from operations of $48.3 million
and  available  cash  balances of $2.5 million to fund capital  expenditures  of
$42.5  million,  repay  working  capital  loans of $7.2  million (in addition to
working   capital  loans  which  were  repaid  with  proceeds  from  the  Credit
Agreement),  and pay $1.1  million of term loans.  During the year,  the Company
increased its annual amount of capital  spending in order to reduce costs and to
add incremental  production capacity.  The increase in inventory at December 31,
1993 as  compared  to the prior year  principally  resulted  from the  inventory
acquired as part of the acquisition of DM Can.

   
     To improve their financial  flexibility,  Silgan and Holdings completed the
Refinancing in 1992. The Refinancing (i) lowered Holdings'  consolidated average
cost of indebtedness by retiring Silgan's 14% Senior Subordinated Notes due 1997
(the "14% Notes") and Holdings'  Senior Reset Debentures due 2004 (the "Holdings
Reset  Debentures")  with new  indebtedness  bearing lower interest rates,  (ii)
improved  Silgan's  liquidity and ability to further repay its  indebtedness  by
eliminating Silgan's obligation to pay cash dividends on Silgan's 15% Cumulative
Exchangeable  Preferred Stock (the "Preferred  Stock") through the redemption by
Silgan  on  August  16,  1992 of all of the  outstanding  Preferred  Stock  (the
"Preferred  Stock  Redemption")  and by deferring  for an  additional  two years
(until  December 1996) and reducing the cash interest  requirements on Holdings'
indebtedness,  (iii) provided Holdings with additional financial  flexibility by
eliminating  restrictions in the indenture relating to the 14% Notes on Silgan's
ability to pay  dividends  to  Holdings  in order to fund  interest  payments on
Holdings'  indebtedness  through the  redemption by Silgan on August 28, 1992 of
all of the outstanding 14% Notes (the "14% Notes  Redemption") and (iv) extended
the average length of maturity of Silgan's  indebtedness  by issuing the 11-3/4%
Notes and the Secured  Notes to refinance $30 million of bank term loans and the
14% Notes.

      In connection  with the  Refinancing,  Silgan  received  $174.7 million in
proceeds from the issuance of the Secured Notes and 11-3/4%  Notes,  net of debt
issuance  costs of $10.3  million.  Silgan repaid a $25.2  million  advance from
Holdings and made a $15.7 million dividend payment to Holdings, for an aggregate
payment of $40.9 million which was used by Holdings,  together with the proceeds
received from the sale of the Discount Debentures,  to redeem the Holdings Reset
Debentures.  In  addition,  Silgan  repaid $30  million of term loans  under the
Credit  Agreement.  On August 16, 1992, the Company paid $31.5 million to redeem
the  Preferred  Stock.  On August 28, 1992,  the Company  paid $89.3  million to
redeem the 14% Notes.  Approximately  $17 million of working  capital loans were
borrowed to complete such redemptions.

      In addition to the  borrowing of working  capital loans used to effect the
Refinancing,  Silgan  borrowed  working capital loans of $2.2 million during the
year ended  December  31, 1992  which,  along with cash  provided by  operations
during 1992 of $34.4 million, were used principally to fund capital expenditures
of $23 million,  to make bank term loan repayments of $10.2 million (in addition
to the term loan repayment made in connection with the Refinancing), to pay cash
dividends of $1.1  million on the  Preferred  Stock and to increase  outstanding
cash balances by $2.3 million.
    

                                      -29-

<PAGE>
   
      Since a portion of the  proceeds  realized  from the Credit  Agreement  on
December 21, 1993 were used to repay working capital loans under the Amended and
Restated  Credit  Agreement,  the  Company  was able to reduce the amount of its
commitment for working capital loans. Under the Credit Agreement, the commitment
for working capital loans was reduced by $41 million to $70 million. As of March
31, 1995, the  outstanding  principal  amount of working capital loans was $15.2
million  and,  subject to a borrowing  base  limitation  and taking into account
outstanding letters of credit, the unused portion of working capital commitments
at such date was $49.1 million.

      Because the Company  sells metal  containers  used in vegetable  and fruit
processing,  its sales are seasonal. As is common in the packaging industry, the
Company must access working  capital to build  inventory and then carry accounts
receivable  for some  customers  beyond the end of the  summer and fall  packing
season.  Seasonal  accounts  are  generally  settled  by  year  end.  Due to the
Company's  seasonal  requirements,  the  Company  expects  to incur  short  term
indebtedness  to finance its Working Capital  Requirements,  and it is estimated
that  approximately  $40  million of the  working  capital  revolver,  including
letters of credit, will be utilized at its peak in July 1995.

      In addition to its operating cash needs,  the Company's cash  requirements
over the next several years are  anticipated to consist  primarily of (i) annual
capital expenditures of $35 million to $40 million (approximately $15 million of
which is nondiscretionary in each year), (ii) principal amortization payments of
A Term Loans under the Credit Agreement of approximately  $20 million in each of
1995 and 1996, (iii)  expenditures of  approximately $7 million  associated with
the rationalization of facilities related to the acquisition of DM Can, (iv) the
scheduled  maturity on September  15, 1996 of the Working  Capital Loans and $80
million of B Term Loans under the Credit  Agreement,  (v)  payments by Silgan to
Holdings to fund  Holdings'  semi-annual  cash  interest  requirements  of $18.2
million  on the  Discount  Debentures  commencing  in  December  1996,  (vi) the
scheduled  maturity of the $50 million  principal amount of the Secured Notes in
1997, (vii) the Company's interest  requirements  (including interest on working
capital loans,  the principal  amount of which will vary depending upon seasonal
requirements,  the  Secured  Notes  and  bank  term  loans,  all of  which  bear
fluctuating  rates of interest,  and the 11-3/4%  Notes) and (viii)  payments of
approximately  $14 million for federal and state tax  liabilities  beginning  in
1995  (assuming  the  redemption  of the Discount  Debentures  at maturity)  and
increasing annually thereafter by approximately $2 million.

      The Company is a wholly owned  subsidiary of Holdings,  a holding  company
with no  significant  assets or  operations  other  than its  investment  in and
advances to Silgan. Holdings is highly leveraged as a result of the indebtedness
that it incurred in  connection  with the 1989 Mergers.  See  "Business--Company
History."  Holdings'  principal  liabilities are the Discount Debentures and its
guaranty  of the  Credit  Agreement.  Because  Holdings'  indebtedness  does not
require  payment of interest until December 1996 and because the Company has not
in  the  past   provided   funds  to  Holdings  to  pay  interest  on  Holdings'
indebtedness,  the Company's  liquidity has not been, and until December 1996 is
not expected to be, affected by Holdings' indebtedness.

     Interest  on the  Discount  Debentures  is payable at a rate of 13-1/4% per
annum  from and after  June 15,  1996,  and  commencing  on  December  15,  1996
semi-annual  interest  payments  of $18.2  million  will be  required to be made
thereon.  Since Holdings' only asset is its investment in Silgan, its ability to
pay interest on the Discount Debentures on and after December 15, 1996 (the date
on which interest is first payable on the Discount  Debentures)  may depend upon
its  receipt  of  funds  paid by  dividend  or  otherwise  loaned,  advanced  or
transferred by Silgan to Holdings.  While Silgan has no legal obligation to make
such funds  available,  it is expected that Silgan will do so if it is permitted
under  the  agreements  to  which it  shall  then be a party  and if it then has
sufficient  funds  available for such purpose.  If sufficient  funds to pay such
interest are not generated by the operations of Silgan's subsidiaries, Silgan or
Holdings may seek to borrow or otherwise  finance the amount of such payments or
refinance the Discount  Debentures.  Neither the Indenture for the 11-3/4% Notes
nor the  Secured  Notes  limits the ability of Silgan to pay cash  dividends  to
Holdings in order to enable Holdings

                                      -30-

<PAGE>
to pay  interest on the  Discount  Debentures.  The Credit  Agreement  presently
prohibits  Silgan from  paying  dividends  or  otherwise  transferring  funds to
Holdings  in  order to  service  Holdings'  indebtedness;  however,  the  Credit
Agreement  matures on September 15, 1996, prior to the date on which interest or
principal is payable on the Discount Debentures.  Silgan expects to enter into a
new credit facility to replace the Credit  Agreement on or before  September 15,
1996 on terms which  would not limit the ability of Silgan to transfer  funds to
Holdings in order to enable Holdings to pay interest on the Discount Debentures.
However,  there can be no assurance that Silgan will be able to enter into a new
credit facility on such terms. In such event, Silgan and Holdings would consider
pursuing  alternative  arrangements,   including  possible  equity  and/or  debt
financings,  to  enable  Holdings  to  meet  its  obligations.  There  can be no
assurance that any such alternative,  if pursued, would be accomplished or would
enable Holdings to make timely  payments of its  obligations  under the Discount
Debentures.  The funding  requirements  of Holdings to service its  indebtedness
(beginning  in December  1996) will be met by Silgan  through cash  generated by
operations  or borrowings or by Holdings  through  refinancings  of its existing
indebtedness or additional debt or equity financings.

       In addition to any financing  effected as described above,  Silgan and/or
Holdings  may  consider   refinancing  all  or  any  part  of  their  respective
indebtedness through other debt financings and/or equity financings, including a
public  offering of equity.  Any such  financings  would  depend upon the market
conditions existing at the time and would have to be effected in compliance with
Silgan's and/or  Holdings',  as the case may be,  agreements in respect of their
respective indebtedness.

     The  Discount   Debentures   represent   "applicable  high  yield  discount
obligations"  ("AHYDOs")  within the meaning of Section  163(i) of the  Internal
Revenue Code of 1986,  as amended (the "Code").  Accordingly,  the tax deduction
which would  otherwise be  available to Holdings in respect of the  accretion of
interest on the Discount  Debentures during their noncash interest period ending
June 15, 1996 ($109.6 million) has been and will continue to be deferred, which,
in turn,  will increase the taxable  income of Holdings and reduce the after-tax
cash flows of Holdings. However, as a result of Holdings' utilization of its net
operating  loss  carryforward,  which , as of  December  31,  1994,  amounts  to
approximately $75 million for regular federal income tax purposes, the effect of
such deferral on the regular  federal income taxes of Holdings has been and will
continue to be mitigated  until such net operating  loss  carryforward  is fully
utilized.

     In 1993,  Holdings  became subject to alternative  minimum tax ("AMT") and,
due to the utilization of its AMT net operating loss carryforwards,  incurred an
AMT  liability at a rate of 2%. In 1994,  Holdings  fully  utilized its AMT loss
carryforward . Accordingly,  in 1995 and thereafter,  Holdings will incur an AMT
liability at a rate of 20% (or the applicable rate then in effect). The AMT paid
is allowed  (subject to certain  limitations) as an indefinite  credit carryover
against  Holdings'  regular tax  liability  in the future when and if  Holdings'
regular tax liability exceeds the AMT liability.

     The deferred accreted interest will not be deductible until the redemption,
retirement or other repayment of the Discount  Debentures (other than with stock
or debt of Holdings or a related party). Until the deferred accreted interest is
deductible,  except  to the  extent  the  net  operating  loss  carryforward  is
available,  Holdings will realize  taxable income sooner and in a greater amount
than  if  the  deferred  accreted  interest  on  the  Discount  Debentures  were
deductible  as it  accretes.  Depending  upon  its tax  position  and  financial
condition  and the benefit  which may be available  through the deduction of the
deferred accreted interest, Holdings could decide in the future to refinance the
Discount Debentures or a portion thereof prior to their stated maturity date. In
such event, the full amount of the deferred accreted interest (applicable to the
Discount  Debentures  retired)  should be  deductible  under the  carryback  and
carryforward rules under the Code unless the holders of the Discount  Debentures
receive  stock  or debt of  Holdings  or a  related  party in  exchange  for the
Discount  Debentures.  No assurance  can be given that  Holdings will be able to
refinance the Discount  Debentures at such time;  however,  management  believes
that  application of the AHYDO rules will not have a material  adverse effect on
Holdings'  financial condition or ability to repay the Discount  Debentures.  In
addition,  the Internal

                                      -31-

<PAGE>
Revenue Service (the "IRS") has broad authority to issue  regulations  under the
AHYDO rules with retroactive  effect to prevent the avoidance of the purposes of
those rules through  agreements to borrow amounts due under a debt instrument or
other  arrangements,  and thus these  regulations,  when issued,  may affect the
timing or  availability of the tax deductions for original issue discount on the
Discount Debentures.

     Management  believes  that cash  generated  by  operations  and funds  from
working capital borrowings under the Credit Agreement will be sufficient to meet
the Company's  expected operating needs,  planned capital  expenditures and debt
service  requirements  until the maturity of the working capital  facility under
the Credit  Agreement on September  15, 1996.  Management  also believes that it
will be able to replace the working capital  facility under the Credit Agreement
with another  facility on or prior to September  15, 1996 on terms which will be
acceptable to the Company.  However,  there can be no assurance that the Company
will be able to replace its working capital facility. In such event, the Company
could be required to consider  alternative equity or debt financings in order to
meet its cash needs. The ability of the Company to effect any such financing and
the extent to which the Company  may seek or be  required  to obtain  additional
financing  will  depend  upon  a  variety  of  factors,   including  the  future
performance  of the  Company  and its  subsidiaries,  which  will be  subject to
prevailing  economic  conditions  and to  financial,  business and other factors
(including  the state of the economy and the financial  markets,  demand for the
products  of  the  Company  and  its  subsidiaries,   costs  of  raw  materials,
legislative  and regulatory  changes and other factors beyond the control of the
Company and its  subsidiaries)  affecting  the  business and  operations  of the
Company  and its  subsidiaries  as well as  prevailing  interest  rates,  actual
amounts expended for capital  expenditures and other corporate  purposes and the
timing and amount of debt prepayments or redemptions.

     The Credit Agreement,  the Secured Notes and the indentures relating to the
11-3/4% Notes and the Discount  Debentures  each contain  restrictive  covenants
that, among other things, limit the Company's ability to incur debt, sell assets
and engage in certain transactions. Management does not expect these limitations
to have a material  effect on the Company's  business or results of  operations.
The  Company  is in  compliance  with  all  financial  and  operating  covenants
contained in such financing  agreements and believes that it will continue to be
in compliance during 1995 with all such covenants.
    

Effect of Interest Rate Fluctuations and Inflation

   
      Because  the  Company has  indebtedness  which bears  interest at floating
rates,  the  Company's  financial  results  will  be  sensitive  to  changes  in
prevailing  interest  rates.  To mitigate the effect of  significant  changes in
interest rates,  the Company may enter into interest rate hedge agreements (with
counterparties    that,   in   the   Company's    judgment,    have   sufficient
creditworthiness)  with respect to a portion of its floating rate  indebtedness.
At March 31,  1995,  the  Company  was not a party to any  interest  rate  hedge
agreement.
    
      Historically,  inflation  has not had a  material  effect on the  Company,
other than to increase its cost of borrowing.  In general,  the Company has been
able to increase the sales  prices of its  products to reflect any  increases in
the prices of raw materials.


                                      -32-
<PAGE>
                                    BUSINESS

General

   
     The Company is a major  manufacturer of a broad range of steel and aluminum
containers  for  human  and pet  food . The  Company  also  manufactures  custom
designed  plastic  containers  for  health,   personal  care,  food,   beverage,
pharmaceutical  and household  chemical products in North America.  In 1994, the
Company had net sales of $861.4 million.

     Management  believes that the Company is the sixth largest can producer and
one of the largest food can  producers in North  America,  as well as one of the
largest  producers in North America of custom  designed  plastic  containers for
health and  personal  care  products.  The Company has grown  rapidly  since its
inception  in 1987  primarily  as a result  of  acquisitions,  but also  through
internally generated growth. In December 1993, Silgan's wholly owned subsidiary,
Containers,  acquired the U.S.  metal  container  manufacturing  business of Del
Monte. See "--Company History" below.

      The Company's strategy is to continue to increase its
share of the North American  packaging market through  acquisitions,  as well as
investment in internally generated  opportunities.  The Company intends to focus
particular  attention on those rigid metal and plastic container  segments where
operating and market synergies are likely.

      The  Company  is also  engaged  in the  manufacture  and  sales  of  paper
containers primarily used by processors and packagers in the food industry.

      Metal Container Business

     Management  estimates  that  Containers  is currently the sixth largest can
producer and one of the largest  manufacturers of metal food containers in North
America.  In 1994 Containers sold approximately 21% of all metal food containers
used in North  America.  Although  the food can  industry  in North  America  is
relatively  mature  in terms  of unit  sales  growth,  Containers  has  realized
compound  annual  unit  sales  growth  in excess  of 12%  since  1987.  Types of
containers  manufactured  include those for vegetables,  fruit, pet food, tomato
based products,  evaporated  milk and infant formula.  Containers has agreements
with Nestle pursuant to which Containers supplies substantially all of its metal
container  requirements  , and an  agreement  with Del Monte  pursuant  to which
Containers supplies  substantially all of its metal container  requirements.  In
addition to Nestle and Del Monte,  Containers has multi-year supply arrangements
with other customers. The Company estimates that in excess of 80% of Containers'
sales in 1995 will be pursuant to such supply  arrangements.  See  "--Sales  and
Marketing" below.

      Containers  has  focused  on  growth  through   acquisition   followed  by
investment in the acquired assets to achieve a low cost position in the food can
segment.  Since its  acquisition in 1987 of Nestle Can,  Containers has invested
approximately $99 million in its acquired manufacturing facilities and has spent
approximately  $67 million for the  acquisition of additional can  manufacturing
assets.  As a result of these  efforts  and  management's  focus on quality  and
service,  Containers  has more than  doubled its  overall  share of the food can
segment in terms of unit sales,  from a share of approximately  10% in 1987 to a
share of approximately 21% in 1994.

      Plastic Container Business

     Management  believes that Plastics is one of the leading  manufacturers  of
custom  designed  HDPE and PET  containers  sold in North America for health and
personal  care  products.  HDPE  containers  manufactured  by

                                      -33-

<PAGE>
Plastics  include  personal care  containers  for shampoos,  conditioners,  hand
creams,  lotions and  cosmetics,  household  chemical  containers  for  scouring
cleaners  ,  specialty  cleaning  agents  and  lawn  and  garden  chemicals  and
pharmaceutical  containers  for tablets,  laxatives and eye cleaning  solutions.
Plastics  manufactures PET custom  medicinal and health care product  containers
(such as mouthwash  and cough syrup  bottles),  custom food  product  containers
(such as salad dressing and instant coffee bottles),  and custom non- carbonated
soft drink beverage product  containers (such as juice bottles) as well as water
and liquor bottles. See "--Products" below.

     Plastics has grown primarily by strategic acquisition. From a sales base of
$89 million in 1987, Plastics' sales have grown at a compound annual rate of 13%
to $204 million in 1994. Plastics emphasizes value-added design, fabrication and
decoration of custom containers. Plastics is aggressively pursuing opportunities
in custom designed PET and HDPE containers for which the market has been growing
principally  due to consumer  preferences  for plastic  containers.  The Company
believes it has  equipment and  technical  expertise to take  advantage of these
growth segments .
    

Products
   
      Metal Container Business

      The Company is engaged in the  manufacture  and sale of steel and aluminum
containers that are used primarily by processors and packagers for human and pet
food . Types of containers manufactured include those for vegetables, fruit, pet
food,  tomato based products,  evaporated  milk and infant formula.  The Company
does not  produce  cans for use in the beer or soft drink  industries.  Cans are
produced in a variety of sizes,  ranging in diameter from 2-1/8 inches to 6-3/16
inches and in height from 1-7/16 inches to 7 inches.

     Plastic Container Business

     The  Company  is also  engaged  in the  manufacture  and  sale  of  plastic
containers primarily used for health,  personal care, food, beverage (other than
carbonated soft drinks), pharmaceutical and household chemical products. Plastic
containers are produced by converting  thermoplastic  materials into  containers
ranging  in size  from 1/2 to 96  ounces.  Emphasis  is on  value-added  design,
fabrication  and  decoration  of  the   containers.   The  Company  designs  and
manufactures  a wide range of  containers  for health and personal care products
such as shampoos,  hand creams , lotions and  mouthwash.  Because these products
are characterized by short product life and a demand for creative packaging, the
containers  manufactured  for these products  generally have more  sophisticated
designs  and  decorations.   Food  and  beverage  containers  are  designed  and
manufactured  (generally to unique  specifications  for a specific  customer) to
contain  products  such as salad  dressing,  coffee,  juice,  water and  liquor.
Household chemical containers are designed and manufactured to contain polishes,
specialty  cleaning  agents,  lawn and garden  chemicals  and  liquid  household
products.  Pharmaceutical  containers are designed and manufactured (either in a
generic or in a  custom-made  form) to contain  tablets,  solutions  and similar
products for the ethical and over-the-counter markets.
    

Manufacturing and Production

   
      As is the practice in the industry,  most of the Company's can and plastic
container  customers provide it with annual estimates of products and quantities
pursuant to which periodic  commitments  are given.  Such  estimates  enable the
Company  to  effectively   manage   production  and  control   working   capital
requirements.  At  December  31,  1994,  Containers  had in excess of 80% of its
projected 1995 sales under multi-year  contracts.  Plastics has written purchase
orders or  contracts  for  containers  with the  majority of its  customers.  In
general,  these  purchase  orders and  contracts  are for  containers  made from
proprietary  molds and are for a duration of 2 to 5 years.  Both  Containers and
Plastics  schedule  their  production  to meet  their  customers'  requirements.


                                      -34-

<PAGE>
Because the production time for the Company's  products is short, the backlog of
customer orders in relation to sales is not significant.

      Metal Container Business

      The Company uses three basic  processes to produce cans.  The  traditional
three-piece  method  requires  three pieces of flat metal to form a  cylindrical
body with a welded side seam,  a bottom and a top.  The  Company  uses a welding
process for the side seam of three-piece  cans to achieve a superior seal.  High
integrity  of the  side  seam is  further  assured  by the use of  sophisticated
electronic  weld  monitors  and organic  coatings  that are  thermally  cured by
induction  and  convection  processes.  The other two methods of producing  cans
start by forming a shallow cup that is then formed into the desired height using
either the draw and iron process or the draw and redraw process.  Using the draw
and redraw process,  the Company manufactures steel and aluminum two-piece cans,
the height of which does not exceed the  diameter.  For cans the height of which
is greater than the diameter,  the Company  manufactures steel two-piece cans by
using a drawing and ironing  process.  Quality and stackability of such cans are
comparable to that of the shallow two-piece cans described above. Can bodies and
ends are  manufactured  from thin,  high-strength  aluminum alloys and steels by
utilizing  proprietary  tool and die designs and selected can making  equipment.
The Company's manufacturing operations include cutting, coating,  lithographing,
fabricating, assembling and packaging finished cans.

      Plastic Container Business

     The Company utilizes two basic processes to produce plastic bottles. In the
blow extrusion molding process, pellets of plastic resin are heated and extruded
into a tube of plastic. A two-piece metal mold is then closed around the plastic
tube and high  pressure  air is blown  into it  causing  a bottle to form in the
mold's shape.  In the injection blow molding  process,  pellets of plastic resin
are heated and  injected  into a mold,  forming a plastic  preform.  The plastic
preform  is then  blown  into a  bottle-shaped  metal  mold,  creating a plastic
bottle.

      The Company believes that its proprietary  equipment for the production of
HDPE  containers  is  particularly  well-suited  for  the  use of  post-consumer
recycled  ("PCR") resins because of the relatively low capital costs required to
convert its equipment from the use of virgin resins.

      The Company's decorating methods for its plastic products include (i) silk
screen decoration, which enables the application of images in multiple colors to
the bottle, (ii) post- molded decoration, which uses paper labels applied to the
bottles with glue , (iii) pressure-sensitive decoration, which applies a plastic
film  label to a  post-molded  bottle by  pressing  against  the bottle and (iv)
in-mold  labeling,  which  applies a plastic film label to the bottle during the
blowing  process.  The  Company  has  state-of-the-art   decorating   equipment,
including,  management  believes,  one of the largest  sophisticated  decorating
facilities  in the  Midwest,  which  allows  the  Company to  custom-design  new
products with short lead times.
    

Raw Materials

   
      The Company  does not believe  that it is  materially  dependent  upon any
single  supplier  for any of its raw  materials  and,  based  upon the  existing
arrangements  with  suppliers  discussed  above,  its  current  and  anticipated
requirements  and  market  conditions,  the  Company  believes  that it has made
adequate  provisions  for acquiring  raw  materials.  Although  increases in the
prices of raw  materials  have  generally  been  passed  along to the  Company's
customers,  the inability to do so in the future could have a significant impact
on the Company's operating margins.

                                      -35-

<PAGE>
      Metal Container Business

      The Company uses tin plated and chromium  plated steel,  aluminum,  copper
wire,  organic  coatings,  lining  compound  and  inks  in the  manufacture  and
decoration of its metal can products.  The  Company's  steel and other  material
requirements  are supplied  through purchase orders with suppliers with whom the
Company,  through  its  predecessors,  has  long-term  relationships  .  If  its
suppliers fail to deliver under their arrangements,  the Company would be forced
to purchase raw  materials on the open market,  and no  assurances  can be given
that it would be able to make such  purchases  at prices which would allow it to
remain  competitive.  The Company  has a contract to obtain the  majority of its
requirements  for  aluminum  from a  supplier  at  prices  that are  subject  to
adjustment  based on formulas and market  conditions.  Such contract  expires in
1996. The Company believes that it would be able to satisfy its requirements for
aluminum from other suppliers in the event of the loss of its current  supplier.
The Company believes that it will be able to purchase  sufficient  quantities of
steel and aluminum can sheet for the foreseeable future.

      Plastic Container Business

     The raw  materials  used by the  Company  for the  manufacture  of  plastic
containers are primarily resins in pellet form such as HDPE- PCR and virgin HDPE
and PET and, to a lesser extent, low density polyethylene,  extrudable polyester
terephthalate,   polyethylene  terephthalate  glycol,  polypropylene,  polyvinyl
chloride and medium density  polyethylene.  The Company's resin requirements are
acquired through multi-year  arrangements for specific quantities of resins with
several  major  suppliers  of resins.  The price the Company  pays for resin raw
materials is not fixed and is subject to market pricing.  Currently,  demand for
PET exceeds supplies of PET. However, the Company has long-term arrangements for
PET with a number of producers  and, as a result,  believes that it has adequate
supply  commitment  for PET to satisfy its current  business and  obligations to
customers.  The  Company  anticipates  that there will be new  capacity  for PET
beginning  in  mid-to-late  1995 and into 1996.  The Company  believes  that the
successful  start-up of such  announced  new  capacity  will bring supply of and
demand for PET into better balance in 1996. However,  delays in the availability
of such new capacity  could have an adverse  impact on the  Company's  plans for
growth in its plastic containers  business in 1996. The Company believes that it
will be able to purchase sufficient  quantities of other resins (including HDPE)
for the foreseeable future.
    

Sales and Marketing

   
      The Company markets its products in most areas of North America  primarily
by a direct sales force and through a large network of distributors.  Because of
the high cost of transporting  empty containers,  the Company generally sells to
customers  within  a 300  mile  radius  of its  manufacturing  plants.  See also
"--Competition" below.

      In 1994, 1993 and 1992, the Company's metal container  business  accounted
for approximately 76%, 71% and 69%, respectively,  of the Company's total sales,
and the Company's plastic container  business  accounted for approximately  24%,
29% and 31%, respectively, of the Company's total sales. In 1994, 1993 and 1992,
approximately  26%, 34% and 37%,  respectively,  of the Company's  sales were to
Nestle and in 1994  approximately  21% of the Company's sales were to Del Monte.
No other  customer  accounted  for more than 10% of the  Company's  total  sales
during such years.

                                      -36-

<PAGE>

      Metal Container Business

     Management  believes  that the Company is currently  the sixth  largest can
producer and one of the largest food can  producers in North  America.  In 1994,
Containers sold approximately 21% of all metal food containers in North America.
Containers  has entered into  multi-year  supply  arrangements  with many of its
customers,  including Nestle and Del Monte. The Company estimates that in excess
of 80%  of  its  metal  container  sales  in  1995  will  be  pursuant  to  such
arrangements.

      In 1987,  the Company,  through  Containers,  and Nestle  entered into the
Nestle  Supply  Agreements  pursuant  to which  Containers  has agreed to supply
Nestle with,  and Nestle has agreed to purchase from  Containers,  substantially
all of the can requirements of the former  Carnation  operations of Nestle for a
period of ten years,  subject to certain conditions.  In 1994, the term of three
of the Nestle Supply Agreements (representing approximately 70% of the Company's
1994 unit sales to Nestle) was extended through 2001.

      The Nestle Supply  Agreements  provide for certain prices and specify that
such prices will be increased or decreased  based upon cost change  formulas set
forth therein.  The Nestle Supply  Agreements  contain  provisions  that require
Containers to maintain certain levels of product  quality,  service and delivery
in order to retain the Nestle business. In the event of a breach of a particular
Nestle Supply  Agreement,  Nestle may terminate such Nestle Supply Agreement but
the other Nestle Supply Agreements would remain in effect.

      Under the three Nestle  Supply  Agreements  which were  recently  extended
through 2001,  Nestle has the right to receive  competitive  bids under narrowly
limited  circumstances,  and  Containers  has the right to match any such  bids.
Under the other six Nestle Supply  Agreements,  if Nestle receives a competitive
bid for any product supplied thereunder,  Containers has the right to match such
bid  with  respect  to the type  and  volume  of cans  over  the  period  of the
competitive  bid. In either case,  in the event that  Containers  chooses not to
match a competitive bid, Nestle may purchase cans from the competitive bidder at
the  competitive  bid  price  for the term of the bid.  Since  1990,  under  the
original Nestle Supply  Agreements  Nestle has requested that  Containers  match
certain bids received from other potential suppliers. Containers agreed to match
such bids  (which  resulted in minor  margin  impact)  and  continues  to supply
substantially all of the can requirements of the former Carnation  operations of
Nestle. In the future,  there can be no assurance that Containers will choose to
match  any such  bids or that,  even if  matched,  such  bids will be at a level
sufficient to allow Containers to maintain margins currently received. Until any
such bids are  received  by Nestle and  submitted  to the  Company,  the Company
cannot predict the effect, if any, of such bids upon its financial  condition or
results  of  operations.  Significant  reductions  of  margins  or the  loss  of
significant unit volume under the Nestle Supply Agreements could,  however, have
a material adverse effect on the Company.
    

      On December 21, 1993,  Containers and Del Monte entered into the DM Supply
Agreement.  Under the DM Supply Agreement, Del Monte has agreed to purchase from
Containers,  and Containers has agreed to sell to Del Monte, 100% of Del Monte's
annual  requirements  for metal  containers to be used for the packaging of food
and beverages in the United  States and not less than 65% of Del Monte's  annual
requirements of metal  containers for the packaging of food and beverages at Del
Monte's Irapuato, Mexico facility, subject to certain limited exceptions.

      The DM  Supply  Agreement  provides  for  certain  prices  for  all  metal
containers  supplied by Containers to Del Monte  thereunder  and specifies  that
such prices will be  increased  or decreased  based upon  specified  cost change
formulas.

      Under the DM Supply  Agreement,  after five  years,  Del Monte may,  under
certain  circumstances,  receive  proposals with terms more favorable than those
under the DM Supply Agreement from independent  commercial can manufacturers for
the supply of containers of a type and quality  similar to the metal  containers
that

                                      -37-

<PAGE>
Containers furnishes to Del Monte, which proposals shall be for the remainder of
the  term of the DM  Supply  Agreement  and for  100% of the  annual  volume  of
containers at one or more of Del Monte's canneries.  Containers has the right to
retain the  business  subject to the terms and  conditions  of such  competitive
proposal.

     The sale of metal  containers to vegetable  pack  customers is seasonal and
monthly  revenues  increase  during the months of June  through  October.  As is
common in the  packaging  industry,  the Company must build  inventory  and then
carry accounts  receivable for some seasonal vegetable pack customers beyond the
end of the harvest season. Consistent with industry practice, such customers may
return unused containers. Historically, such returns have been minimal.

   
      Plastic Container Business

      The Company is one of the leading  manufacturers  of custom  designed HDPE
and PET  containers  sold in North  America.  The  Company  markets  its plastic
containers  in most  areas of North  America  through a direct  sales  force and
through a large network of distributors.  More than 70% of the Company's plastic
containers  are sold for health and personal care  products,  such as hair care,
oral care,  pharmaceutical  and other health care  applications.  The  Company's
customers in these product segments include Helene Curtis Inc., Procter & Gamble
Co., Avon Products,  Inc., Jergens Inc.,  Warner-Lambert Company and Pfizer Inc.
The  Company  also  manufacturers  plastic  containers  for  food  and  beverage
products,  such as salad  dressings,  mustard,  mayonnaise,  coffee and  premium
bottled water. Customers in these product segments include Procter & Gamble Co.,
Kraft General Foods Inc. and General Mills, Inc.
    

      As part of its marketing  strategy,  the Company has  arrangements to sell
some of its plastic products to  distributors,  which in turn sell such products
primarily  to  small-size  regional   customers.   Plastic  containers  sold  to
distributors are manufactured by using generic molds with decoration,  color and
neck  finishes  added to meet the  distributors'  individual  requirements.  The
distributors'  warehouses and their sales personnel enable the Company to market
and inventory a wide range of such products to a variety of customers.

   
     Plastics has written  purchase  orders or contracts for containers with the
majority of its customers.  In general,  these purchase orders and contracts are
for  containers  made from  proprietary  molds and are for a duration  of 2 to 5
years.
    

Competition

      The packaging industry is highly competitive. The Company competes in this
industry with other packaging  manufacturers as well as fillers, food processors
and packers who manufacture containers for their own use and for sale to others.
The Company attempts to compete effectively through the quality of its products,
pricing and its ability to meet customer requirements for delivery,  performance
and  technical  assistance.  The Company also pursues  market niches such as the
manufacture of easy-open ends and special feature cans, which may  differentiate
the Company's products from its competitors' products.

   
     Because of the high cost of  transporting  empty  containers,  the  Company
generally  sells to  customers  within a 300 mile  radius  of its  manufacturing
plants. Strategically located existing plants give the Company an advantage over
competitors from other areas, and the Company would be disadvantaged by the loss
or relocation of a major customer. As of April 30, 1995, the Company operated 33
manufacturing facilities,  geographically dispersed throughout the United States
and Canada, that serve the distribution needs of its customers.

                                      -38-

<PAGE>
      Metal Container Business

      Management believes that the metal food containers segment is mature. Some
self-manufacturers have sold or closed can manufacturing  operations and entered
into  long-term  supply  agreements  with the new owners or with  commercial can
manufacturers. Of the commercial metal can manufacturers,  American National Can
Company,  Crown  Cork and  Seal  Company,  Inc.  and  Ball  Corporation  are the
Company's most significant competitors.

      Although metal containers face continued  competition from plastic,  paper
and composite containers, management believes that metal containers are superior
to plastic and paper containers in applications where the contents are processed
at high temperatures,  where the contents are packaged in large or institutional
quantities  (14  to 64  oz.)  or  where  long-term  storage  of the  product  is
desirable.  Such applications  include canned vegetables,  fruits, meats and pet
foods. These sectors are the principal areas for which the Company  manufactures
its products.

      Plastic Container Business

      Plastics  competes  with a number of large  national  producers of health,
personal care, food,  beverage,  pharmaceutical  and household  chemical plastic
container products,  including  Owens-Brockway  Plastics Products, a division of
Owens-Illinois, Inc., Constar Plastics Inc., a subsidiary of Crown Cork and Seal
Company,  Inc., Johnson Controls Inc.,  Continental  Plastics Inc. and Plastipak
Packaging Inc. In order to compete effectively in the constantly changing market
for plastic  bottles,  the Company must remain  current with, and to some extent
anticipate innovations in, resin composition and applications and changes in the
manufacturing of plastic bottles.
    

Employees

   
      As of December 31, 1994, the Company employed  approximately  670 salaried
and 3,330  hourly  employees  on a full  time  basis.  Approximately  63% of the
Company's hourly plant employees are represented by one of the following unions:
(i)  Sheet  Metal  Workers   International   Association,   (ii)   International
Association  of  Machinists  and  Aerospace  Workers,  (iii)  The  International
Brotherhood  of  Teamsters,  (iv) The  United  Steel  Workers  of  America,  (v)
Industrial,  Technical & Professional  Employees Union, (vi) The Glass, Molders,
Pottery,  Plastics  and Allied  Workers  International  Union,  (vii) The United
Rubber,  Cork and Plastic  Workers of America and (viii) Oil,  Chemical & Atomic
Workers International Union.

      The  Company's  labor  contracts  expire at various times between 1995 and
1999.  Contracts  covering  approximately  8% of the Company's  hourly employees
presently expire during 1995. The Company expects no significant  changes in its
relations with these unions.  Management believes that its relationship with its
employees is good.
    

Regulation

   
      The Company is subject to federal,  state and local environmental laws and
regulations.  In general,  these laws and  regulations  limit the  discharge  of
pollutants  into the air and water and establish  standards  for the  treatment,
storage,  and disposal of solid and hazardous  waste.  The Company believes that
all of its facilities are either in compliance in all material respects with all
presently  applicable  environmental  laws and  regulations  or are operating in
accordance with  appropriate  variances,  delayed  compliance  orders or similar
arrangements.

      In addition to costs  associated with regulatory  compliance,  the Company
may be held liable for alleged  environmental  damage  associated  with the past
disposal of hazardous substances. Generators of hazardous


                                      -39-

<PAGE>
substances disposed of at sites at which  environmental  problems are alleged to
exist,  as well as the  owners  of those  sites and  certain  other  classes  of
persons, are subject to claims under the Comprehensive  Environmental  Response,
Compensation,  and Liability Act of 1980  ("CERCLA")  regardless of fault or the
legality of the original disposal. Liability under CERCLA and under many similar
state statutes is joint and several,  and, therefore,  any responsible party may
be held liable for the entire  cleanup  cost at a particular  site.  Other state
statutes may impose proportionate  rather than joint and several liability.  The
federal Environmental  Protection Agency or a state agency may also issue orders
requiring  responsible  parties  to  undertake  removal or  remedial  actions at
certain sites.  Pursuant to the agreement relating to the acquisition in 1987 of
Nestle  Can,  the  Company has  assumed  liability  for the past waste  disposal
practices of Nestle Can. The Company has received  notice that it is one of many
potentially responsible parties (or similarly designated parties) for cleanup of
hazardous waste at a site to which it (or its predecessor Nestle Can) is alleged
to have shipped  such waste and at which the  Company's  share of cleanup  costs
could exceed $100,000. See "--Legal Proceedings" below.
    

      Pursuant  to the  agreement  relating  to the  acquisition  in  1987  from
Monsanto Company  ("Monsanto") of substantially  all of the business and related
fixed assets and inventory of Monsanto's plastic containers  business ("Monsanto
Plastic  Containers"),   Monsanto  has  agreed  to  indemnify  the  Company  for
substantially all of the costs attributable to the past waste disposal practices
of Monsanto  Plastic  Containers.  In connection with the acquisition of DM Can,
Del Monte has agreed to  indemnify  the  Company for a period of three years for
substantially all of the costs  attributable to any noncompliance by DM Can with
any  environmental  law  prior  to the  closing,  including  all  of  the  costs
attributable to the past waste disposal practices of DM Can.

      The Company is subject to the Occupational Safety and Health Act and other
laws regulating noise exposure levels in the production areas of its plants.

      Management  does not  believe  that  any of the  matters  described  above
individually  or in the aggregate  will have a material  effect on the Company's
capital expenditures, earnings, financial position or competitive position.

Research and Technology

   
      Metal Container Business
    

      The  Company's  research,  product  development  and  product  engineering
efforts relating to its metal containers are conducted at its research center at
Oconomowoc, Wisconsin and at other plant locations.

   
      Plastic Container Business
    

      The  Company's  research,  product  development  and  product  engineering
efforts with respect to its plastic  containers  are currently  performed by its
manufacturing  and  engineering  personnel  located  at  its  Norcross,  Georgia
facility.  In addition to its own research and  development  staff,  the Company
participates in arrangements with four non-U.S.  plastic container manufacturers
that call for an exchange of technology among these  manufacturers.  Pursuant to
these  arrangements,  the Company  licenses its blow molding  technology to such
manufacturers.

Company History

   
     The Company was  organized  in August 1987 as a holding  company to acquire
interests in various packaging  manufacturers.  On August 31, 1987, the Company,
through  Containers,  purchased  from Nestle the business and related assets and
working  capital of Nestle Can for  approximately  $151  million in cash and the
assumption of substantially all of the liabilities of Nestle Can. Also on August
31, 1987, the Company,  through

                                      -40-

<PAGE>
Plastics,  purchased  from Monsanto  substantially  all the business and related
fixed assets and inventory of Monsanto Plastic  Containers for approximately $43
million in cash and the assumption of certain  liabilities  of Monsanto  Plastic
Containers.  To finance these acquisitions and to pay related fees and expenses,
the Company issued common stock,  preferred stock and senior  subordinated notes
and borrowed amounts under its credit agreement.
    

      During  1988,  Containers  acquired  from The Dial  Corporation  its metal
container  manufacturing  division  known as the Fort Madison Can Company ("Fort
Madison"),  and from  Nestle  its  carton  manufacturing  division  known as the
Seaboard Carton Division ("Seaboard").

   
     During 1989,  Plastics  acquired Aim  Packaging,  Inc.  ("Aim") and Fortune
Plastics,  Inc. ("Fortune") in the United States, and Express Plastic Containers
Limited  ("Express") in Canada, to improve its competitive  position in the HDPE
container segment.

      Holdings was  organized in April 1989 as a holding  company to acquire all
of the  outstanding  common  stock  of the  Company.  On June 30,  1989,  Silgan
Acquisition, Inc. ("Acquisition"), a wholly owned subsidiary of Holdings, merged
with and into the Company,  and the Company became a wholly owned  subsidiary of
Holdings (the "1989 Mergers").
    

   
     In 1989,  the Company  acquired the  business  and related  assets of Amoco
Container  Company  ("Amoco  Container").  In November  1991,  Plastics sold its
nonstrategic  PET carbonated  beverage bottle  business,  exiting that commodity
business.

      In 1992, Silgan and Holdings completed the Refinancing  pursuant to a plan
to improve their financial flexibility.  The Refinancing included the following:
(i) the public offering (the "11-3/4% Notes Offering") in June 1992 by Silgan of
$135 million  principal amount of the 11-3/4% Notes;  (ii) the private placement
in June 1992 by Silgan of $50 million principal amount of the Secured Notes with
certain  institutional  investors;  (iii) the  public  offering  in June 1992 by
Holdings of the Holdings Discount Debentures for an aggregate amount of proceeds
of $165.4 million (the "Holdings  Debentures  Offering");  (iv) the amendment of
the Amended and  Restated  Credit  Agreement,  dated as of August 31,  1987,  as
amended (the "Amended and Restated Credit  Agreement")  among Silgan and certain
of its  subsidiaries,  the lenders  named therein and Bankers  Trust,  as agent,
followed by the  prepayment  in June 1992 by Silgan of $30 million of term loans
and the  borrowing  by Silgan of  approximately  $17 million of working  capital
loans  under  the  Amended  and  Restated  Credit  Agreement;  (v) the 14% Notes
Redemption;  (vi) the Preferred Stock Redemption;  (vii) the repayment by Silgan
of a $25.2 million  advance from Holdings and the payment to Holdings of a $15.7
million  dividend;  (viii) the payment by  Holdings in cash of $15.3  million of
interest  payable on July 1, 1992 on the  Holdings  Reset  Debentures;  (ix) the
redemption  by Holdings in July 1992 of all of the  outstanding  Holdings  Reset
Debentures ; and (x) the payment of  transaction  fees and expenses  relating to
the  Refinancing.  Additionally,  in June 1992 Aim,  Fortune and  certain  other
subsidiaries of Plastics were merged into Plastics.

      On December 21, 1993, Containers acquired from Del Monte substantially all
of the fixed  assets  and  certain  working  capital  of Del  Monte's  container
manufacturing   business  in  the  United   States  for  a  purchase   price  of
approximately $73 million and the assumption of certain limited liabilities.  To
finance the acquisition, (i) Silgan, Containers and Plastics (collectively,  the
"Borrowers")  entered into the Credit Agreement with the Banks, Bank of America,
as Co-Agent,  and Bankers Trust, as Agent,  and (ii) Holdings issued and sold to
Mellon  Bank,  N.A.,  as trustee  for First  Plaza  Group  Trust,  a group trust
established  under the laws of the State of New York  ("First  Plaza"),  250,000
shares of Holdings Class B Stock (the "Holdings Stock"), for a purchase price of
$60.00 per share and an aggregate  purchase price of $15 million.  Additionally,
Silgan,  Containers and Plastics  borrowed term and working  capital loans under
the Credit  Agreement to refinance and repay in full all amounts owing under the
Amended and Restated Credit Agreement.
    

                                      -41-

<PAGE>

Properties

   
      Silgan's  and  Holdings'  principal  executive  offices  are  located at 4
Landmark Square,  Stamford,  Connecticut 06901. The administrative  headquarters
and  principal  places of business  for  Containers  and Plastics are located at
21800 Oxnard Street,  Woodland Hills, California 91367 and 14515 N. Outer Forty,
Chesterfield,  Missouri 63017, respectively.  All of these offices are leased by
the Company.

      The Company owns and leases  properties for use in the ordinary  course of
business.  Such properties consist primarily of 20 metal container manufacturing
facilities,   12  plastic  container  manufacturing  facilities  and  one  paper
container manufacturing facility. Seventeen of these facilities are owned and 16
are leased by the Company. The leases expire at various times through 2020. Some
of these leases provide
 renewal options .

      Below is a list of the Company's operating facilities,  including attached
warehouses, as of April 30, 1995 for its metal container business:

                                                                  Approximate
                                                                 Building Area
                            Location                             (square feet)
                            --------                             -------------
                            Kingsburgh, CA                       37,783 (leased)
                            Modesto, CA                          35,585 (leased)
                            Riverbank, CA                       167,000
                            Stockton, CA                        243,500
                            Stockton, CA                         71,785 (leased)
                            Broadview, IL                        85,000
                            Rochelle, IL                        175,000
                            Ft. Dodge, IA                        49,500 (leased)
                            Fort Madison,  IA                    66,000
                            Mt. Vernon, MO                      100,000
                            St. Joseph,  MO                     173,725
                            Hillsboro, OR                        47,000
                            Cambridge Springs,                   55,000
                             PA
                            Crystal City, TX                     26,045 (leased)
                            Smithfield, UT                      105,000
                            Toppenish, WA                        98,000
                            Menomonee Falls, WI                 116,000
                            Menomonie, WI                        60,000 (leased)
                            Oconomowoc, WI                      105,200
                            Plover, WI                           44,495 (leased)
                            Waupun,  WI                         212,000

    

                                      -42-
<PAGE>
   
      Below is a list of the Company's operating facilities,  including attached
warehouses, as of April 30, 1995 for its plastic container business:


                                                                  Approximate
                                                                 Building Area
                            Location                             (square feet)
                            ----------                           -------------
                            Anaheim, CA                         127,000 (leased)
                            Deep River, CT                      140,000
                            Monroe, GA                          117,000
                            Norcross, GA                         59,000 (leased)
                            Ligonier, IN                        388,000 (leased)
                            Seymour, IN                         406,000
                            Franklin, KY                        122,000 (leased)
                            Louisville, KY                       30,000 (leased)
                            Port Clinton, OH                    336,000 (leased)
                            Langhorne, PA                       156,000 (leased)
                            Mississauga, Ontario                 80,000 (leased)
                            Mississauga, Ontario                 60,000 (leased)
    

   
      The Company owns and leases certain other  warehouse  facilities  that are
detached from its manufacturing  facilities.  In addition,  the Company owns two
other properties that it is not currently using and intends to sell . All of the
Company's facilities are subject to liens in favor of the Banks.
    

      The Company believes that its plants,  warehouses and other facilities are
in good operating  condition,  adequately  maintained,  and suitable to meet its
present needs and future  plans.  The Company  believes  that it has  sufficient
capacity to satisfy the demand for its products in the  foreseeable  future.  To
the extent that the Company needs additional capacity,  management believes that
the Company can convert certain  facilities to continuous  operation or make the
appropriate capital expenditures to increase capacity.

Legal Proceedings
   
      Complaints  and  Appraisal  Petition  Arising  Out  of the  1989  Mergers.
Contemporaneous  with the merger of Silgan into a subsidiary of Holdings in June
1989,  certain holders of 1,050,000  shares of Silgan Class B common stock filed
two actions in the Court of Chancery  of the State of  Delaware  (the  "Chancery
Court")  alleging  that Silgan and certain  affiliates,  officers and  directors
breached  fiduciary duties in implementing the 1989 Mergers.  One of the actions
was voluntarily dismissed without prejudice of the right to reinstate the action
upon the  conclusion of the appraisal  proceeding  described  below.  The second
action was dismissed following settlement.

     In 1989, the same Silgan stockholders also sought appraisal of the value of
their  shares of Class B common  stock  pursuant to Section 262 of the  Delaware
General Corporation Law. Following discovery, and settlement with the holders of
650,000  shares of Class B common stock,  trial of the appraisal with respect to
the remaining  400,000  shares of Class B common stock was conducted  during the
week of November 28, 1994. Post-trial briefing has been completed and the matter
is before the court for decision .

     Management  believes  that the  consideration  offered in the 1989  Mergers
fully reflected the value of Silgan's Class B common stock and that the ultimate
resolution of the appraisal  proceeding  will not have a material  effect on the
financial condition or results of operations of the Company or Holdings.

                                      -43-

<PAGE>

     Katell/Desert  Complaint.  On November 6, 1991, Gerald L. Katell ("Katell")
and Desert  Equities,  Inc.  ("Desert"),  who are limited partners of The Morgan
Stanley Leveraged Equity Fund, L.P. ("MSLEF"), filed a consolidated complaint in
the  Chancery  Court  (the  "Katell/Desert   Complaint")  against  a  number  of
defendants,  including Holdings and Silgan. (The plaintiffs previously had filed
similar  complaints  in the New York  Supreme  Court,  but the  complaints  were
dismissed on the grounds  that,  in the interests of  substantial  justice,  the
actions should be heard in the courts of Delaware.) The plaintiffs allege, among
other things,  that the general  partners of MSLEF  breached  duties owed to the
limited partners by selling MSLEF's investment in Silgan at a grossly inadequate
price.  Holdings and Silgan are named as defendants in Court III of such amended
complaint,  which  charges them with aiding and  abetting  breaches of fiduciary
duty by MSLEF and the general  partners.  The  plaintiffs  claim  damages in the
amount of $4.67 million. 

     After full  briefing and oral argument on a motion by defendants to dismiss
the  amended  complaint  filed by  plaintiffs,  the court  dismissed  all claims
against  Holdings and Silgan by  memorandum  opinion and order dated January 14,
1993.  The court  denied  plaintiffs'  motion to reargue the  dismissal by order
dated March 29, 1993.  Because the  Katell/Desert  Complaint  continues  against
certain other  defendants,  the plaintiffs' right to appeal the dismissal of the
claims against Silgan and Holdings has not yet expired.
    

      Management believes that there is no factual basis for the allegations and
claims contained in the Katell/Desert  Complaint.  Management also believes that
the lawsuit is without  merit and intends to defend the lawsuit  vigorously.  In
addition,  management believes that the ultimate resolution of these matters and
the  appraisal  proceedings  will not have a  material  effect on the  financial
condition or results of operations of the Company or Holdings.

   
     Summer del Caribe. On October 17, 1989, the State of California,  on behalf
of the  California  Department  of Health  Services,  filed a suit in the United
States District Court for the Northern District of California against the owners
and operators of a recycling facility operated by Summer del Caribe,  Inc., Dale
Summer and Lynn Rodich. The complaint also named 16 can manufacturing companies,
including  Silgan,  that had sent small  amounts of solder dross to the facility
for recycling as "Responsible  Parties" under the California  Superfund statute.
The Company is one of 16 defendant  can  companies  participating  in a steering
committee.  The steering  committee has actively  undertaken a feasibility study
which was approved by the  California  Department  of Toxic  Substances  in June
1994. The Company has agreed with the other can company defendants that Silgan's
apportioned  share of cleanup costs would be 6.72% of the total cost of cleanup.
On March 14, 1995,  the court  approved the Consent Order  settling the case and
reaffirming Silgan's 6.72% apportioned share of the cleanup costs.  Although the
total cost of cleanup has not yet been determined,  the Company understands that
the State of California's current worst case estimate of total cleanup costs for
all parties is $5.5 million.  The steering  committee  believes that the cost to
remediate will be less than one-half the government's estimate. Accordingly, the
Company  believes its maximum  exposure is not greater than 6.72% of $3 million,
or approximately $202,000.
    

      Other.  Other than the actions mentioned above, there are no other pending
legal  proceedings,  other than ordinary  routine  litigation  incidental to the
business of the Company,  to which the Company is a party or to which any of its
properties are subject.


                                      -44-

<PAGE>

                                   MANAGEMENT

Directors and Executive Officers of the Company and Holdings

     The current  directors and  executive  officers of the Company and Holdings
and their  respective  ages,  positions  and  principal  occupations,  five-year
employment history and other directorships held are furnished below:


   
                                  Age at               Five-Year Employment
                                 April 30,      History and Other Directorships
     Name and Position             1995                       Held
     -----------------           --------       -------------------------------
Philip Silver                       52      Prior to forming S&H, Inc. "S&H") in
  Chairman of the Board and                 1987, President of  Continental  Can
  Co-Chief Executive Officer                Company  from   June  1983 to August
  of Holdings and Silgan since              1986;   consultant   to   packaging
  March 1994; formerly President            industry from August 1986 to August
  of Holdings and Silgan;                   1987; Vice Chairman of the Board and
  Director of Holdings since                Director of Sweetheart Holdings Inc.
  April 1989 and of Silgan since            and  Sweetheart  Cup  Company,  Inc.
  August 1987; Chairman of the              from September 1989 to January 1991;
  Board of Plastics since March             Chairman of the Board  and  Director
  1994; Director of Containers and          of   the   Board  and  Director   of
  Plastics since August 1987.               Sweetheart   Holdings    Inc.    and
                                            Sweetheart   Cup  Company, Inc. from
                                            January 1991  through  August  1993;
                                            Director,     Johnstown     America
                                            Corporation.

D. Greg Horrigan                     51     Prior  to  forming  S&H   in   1987,
    President and Co-Chief Executive        Executive     Vice    President  and
    Officer of Holdings and Silgan          Operating Officer of Continental Can
    since March 1994; formerly              Company from 1984 to  1987; Chairman
    Chairman of the Board of Holdings       of  the   Board  and   Director   of
    and Silgan; Director of Holdings        Sweetheart    Holdings   Inc.   and 
    since April 1989 and of Silgan          Sweethear   Cup   Company, Inc. from
    since August 1987; Chairman of the      September 1989 to January 1991; Vice
    Board of Containers since August        Chairman    of   and   Director   of
    1987; Director of Containers and        Sweetheart   Holdings    Inc.    and
    Plastics since August 1987.             Sweetheart  Cup  Company,  Inc. from
                                            January 1991 through August 1993.

    

                                      -45-

<PAGE>
   
                                  Age at               Five-Year Employment
                                 April 30,      History and Other Directorships
     Name and Position             1995                       Held
     -----------------           --------       -------------------------------
James S. Hoch                        35      Executive   Director   of    Morgan
Director of Silgan since                     Stanley  &  Co.,  Ltd.  since 1994;
January 1991; Vice President and             Principal of Morgan Stanley  &  Co.
Assistant Secretary of Silgan                Incorporated   since   1993;   Vice
since 1987; Director, Vice                   President of Morgan Stanley  &  Co.
President and Assistant Secretary            Incorporated from  1991  to   1993.
of Holdings since January 1991;              Director     of       Sullivan  and
Director, Vice President and                 Communications,    Inc.,   Sullivan
Assistant Secretary of Containers            Graphics, Inc. and  Nokia Aluminium
since January 1991; Director, Vice           Ox.
President and Assistant Secretary
of Plastics since January 1991.


Robert H. Niehaus                     39      Managing   Director   of    Morgan
Vice President, Assistant                     Stanley & Co.  Incorporated  since
Secretary and Director of                     January  1,  1990;   Principal  of
Silgan since August 1987; Vice                Morgan Stanley & Co.  Incorporated
President, Assistant Secretary                from 1988 to 1989.  Vice President
and Director of Containers and                and   Director  of  MSLEF II, Inc.
Plastics since August 1987;                   since January 1990;  Vice Chairman
Vice President, Assistant Secretary           of MSCP  III  since  January 1994.
and Director of Holdings since April 1989.    Director   of   American   Italian
                                              Pasta  Company,   Collings   Farm,
                                              Inc., Fort Howard Corporation, PSF
                                              Finance  Holdings, Inc., Randall's
                                              Food   Markets,   Inc.,  Waterford
                                              Crystal   Ltd.    and    Waterford
                                              Wedgewood UK plc.

Harley Rankin, Jr.                    55      Prior   to  joining  the  Company,
Executive Vice President and                  Senior Vice  President  and  Chief
Chief Financial Financial                     Financial   Officer   of    Armtek
Officer of Silgan since                       Corporation;   prior   to   Armtek
January 1989; Treasurer of                    Corporation,  Vice  President  and
Silgan since January                          Chief   Financial    Officer    of
1992; Vice President of                       Continental   Can   Company   from
Containers and Plastics                       November 1984 to August 1986.
since January 1989; Treasurer                 Vice President, Chief Financial
of Plastics since January 1994;               Officer     and     Treasurer   of
Executive Vice President and                  Sweetheart Holdings Inc. and  Vice
Chief Financial Officer of                    President   of   Sweetheart    Cup
Holdings since April 1989;                    Company, Inc. from September 1989 
Treasurer of Holdings since                   to August 1993.
January 1992. 

    

                                      -46-

<PAGE>
   
                                  Age at               Five-Year Employment
                                 April 30,      History and Other Directorships
     Name and Position             1995                       Held
     -----------------           --------       -------------------------------
Harold J. Rodriguez, Jr.             39       Employed by  Ernst  & Young
Vice President of Silgan                      from 1978  to  1987,   last
and Holdings since March                      serving as  Senior  Manager
1994; Vice President of                       specializing  in   taxation.
Containers and Plastics                       Controller,       Assistant
since March 1994;                             Secretary    and   Assistant
Controller and Assistant                      Treasurer    of   Sweetheart
Treasurer of Silgan and                       Holdings Inc.  and Assistant
Holdings since March 1990;                    Secretary    and   Assistant
Assistant Controller and                      Treasurer of Sweetheart  Cup
Assistant Treasurer of                        Company, Inc. from September
Holdings from April 1989 to                   1989 to August 1993.
March 1990; Assistant
Controller and Assistant
Treasurer of Silgan from
October 1987 to March 1990.

    
   
Management of Metal Container Business
    

     In addition to the persons listed under "--Directors and Executive Officers
of the Company and Holdings"  above,  the following are the principal  executive
officers of Containers:

   
                                  Age at               Five-Year Employment
                                 April 30,      History and Other Directorships
     Name and Position             1995                       Held
     -----------------           --------       -------------------------------
James D. Beam                        52       Vice President -
President and a non-voting                    Marketing   &  Sales   of
Director of Containers                        Containers from September
since July 1990.                              1987 to July  1990;  Vice
                                              President   and   General
                                              Manager  of   Continental
                                              Can Company, Western Food
                                              Can  Division, from March
                                              1986 to September 1987.

Gerald T. Wojdon                     59       General    Manager    of
Vice President - Operations                   Manufacturing  of the Can
and Assistant Secretary of                    Division of The Carnation
Containers since September                    Company from  August 1982
1987.                                         to August 1987.

Gary M. Hughes                       53       Vice President, Sales and
Vice President - Sales &                      Marketing of the Beverage
Marketing of Containers                       Division  of  Continental
since July 1990.                              Can Company from February
                                              1988 to July  1990; prior
                                              to   February  1988,  was
                                              employed  by  Continental
                                              Can in  various  regional
                                              sales positions.
    
                                      -47-

<PAGE>
   
                                  Age at               Five-Year Employment
                                 April 30,      History and Other Directorships
     Name and Position             1995                       Held
     -----------------           --------       -------------------------------
Dennis Nerstad                       57       Vice      President      of
Vice President - Production                   Containers  from   December
Services of Containers                        1993  to  June  1994.  Vice
since July 1994.                              President  -   Distribution
                                              and Container Manufacturing
                                              of   Del  Monte  from August
                                              1989  to   December    1993;
                                              Director     of    Container
                                              Manufacturing     of     Del
                                              Monte from   November   1983
                                              to  July   1989;  prior   to
                                              1983,   employed    by   Del
                                              Monte  in  various  regional
                                              and plant positions.
    
   
Management of Plastic Container Business
    
     In addition to the persons listed under "--Directors and Executive Officers
of the Company and Holdings"  above,  the following are the principal  executive
officers of Plastics:

   
                                  Age at               Five-Year Employment
                                 April 30,      History and Other Directorships
     Name and Position             1995                       Held
     -----------------           --------       -------------------------------
Russell F. Gervais                   51       President and Chief Executive
President and non-                            Officer   of  Aim   Packaging,
voting Director of                            Inc.   from  March   1984   to
Plastics since                                September 1989.
December 1992; Vice
President - Sales &
Marketing of
Plastics from
September 1989 until
December 1992.

Howard H. Cole                       49       Manager   of  Personnel   of
Vice President and                            Monsanto Engineered Products
Assistant Secretary                           Division   f   the  Monsanto
of Plastics since                             Company  from  April 1986 to
September 1987.                               September 1987.

Charles Minarik                      57       President      of    Wheaton
Vice President -                              Industries  Plastics   Group
Operations and                                from February 1991 to August
Commercial                                    1992;    Vice    President -
Development of                                Marketing    of      Constar
Plastics since May                            International,   Inc.   from
1993.                                         March 1983 to February 1991.
    


                                      -48-

<PAGE>
   

                                  Age at               Five-Year Employment
                                 April 30,      History and Other Directorships
     Name and Position             1995                       Held
     -----------------           --------       -------------------------------
Alan H. Koblin                       43       Vice President  of Churchill
Vice President -                              Industries from 1990 to 1992.
Sales & Marketing of
Plastics since 1994,
Director of Sales &
Marketing of
Plastics from 1992
to 1994.

Colleen J. Jones                     35       Audit Manager, Arthur Young &
Vice President -                              Company  from  July  1982  to
Finance and Chief                             July 1989.
Financial Officer of
Plastics since
January 1995,
Assistant Secretary
of Plastics since
November 1993,
Corporate Controller
of Plastics from
October 1993 to
January 1995,
Manager - Finance of
Plastics from July
1989 to October
1993.
    


Executive Compensation.
   
        The following  table sets forth  information  concerning  the annual and
long term  compensation  for services  rendered in all capacities to the Company
and its  subsidiaries  during the fiscal years ended December 31, 1994, 1993 and
1992 of those  persons  who at December  31,  1994 were (i) the Chief  Executive
Officer of the Company and (ii) the other four most highly compensated executive
officers of the Company and its subsidiaries.  No director of the Company or its
subsidiaries  receives any compensation for serving as a director of the Company
or its subsidiaries. See "Certain Transactions--Management Agreements."
    

                                      -49-

<PAGE>

   
<TABLE>
<CAPTION>
                                                         Summary Compensation Table
                                                                                                     Long-Term
                                                          Annual Compensation                      Compensation
                                                   -------------------------------------------     ------------
                                                                                                       Awards
                                                                                                       ------

                                                                                     Other           Securities             
                                                                                    Annual        Underlying Stock      All Other
Name and Principal Position            Year        Salary<F1><F2> Bonus<F1><F3>   Compensation    Options/SARs<F4>  Compensation<F5>
---------------------------            ----        -------------- ------------    ------------    ----------------  ---------------
<S>                                    <C>         <C>            <C>              <C>             <C>                <C>

R. Philip Silver                       1994       $  1,684,135        -                -                 -                  -
 (Chairman of the Board and            1993          1,608,799        -                -                 -                  -
 Co-Chief Executive Officer of         1992          1,528,844        -                -                 -                  -
  the Company and Chairman of                         
  the Board of Plastics)                              

D. Greg Horrigan                       1994          1,684,135        -                -                 -                  -
 (President and Co-Chief               1993          1,608,799        -                -                 -                  -
 Executive Officer of the              1992          1,528,844        -                -                 -                  -
 Company and Chairman of the                     
 Board of Containers)

Harley Rankin, Jr.                     1994          384,930          -                -               6,000                -
 (Executive Vice President,            1993          347,598          -                -                 -                  -
 Chief Financial Officer and           1992          324,407          -                -                 -                  -
 Treasurer of the                                
 Company and Vice President of
 Containers and Plastics)

James D. Beam                          1994          354,375     $169,092              -                 -                $32,491
 (President of Containers)             1993          239,949       65,277              -                 -                 24,883
                                       1992          231,949       65,497              -                 -                 24,215

 Russell F. Gervais                    1994          218,553       83,300              -                600                  -
 (President of  Plastics)              1993          210,000          -                -                 -                   -
                                       1992          165,585          -                -                 -                   -
    
-------------------
<FN>
   
<F1>    The  compensation  of Messrs.  Horrigan,  Silver,  Rankin and  Rodriguez
        reflects amounts as earned and was paid by S&H. Such persons received no
        direct  compensation  from  Holdings,  the  Company or their  respective
        subsidiaries. See "Certain Transactions--Management Agreements."

<F2>    The  salaries of Messrs.  Beam and Gervais were paid by  Containers  and
        Plastics, respectively.

<F3>    Bonuses of Messrs. Beam and Gervais were earned by them in such year and
        paid  in  the  following  year,   pursuant  to  the  Silgan   Containers
        Corporation   Performance   Incentive  Plan  and  the  Silgan   Plastics
        Corporation Incentive Plan,  respectively.  Under such plans,  executive
        officers  and other key  employees  of  Containers  and  Plastics may be
        awarded  cash  bonuses  provided  that  such  company  achieves  certain
        assigned financial targets.

<F4>    Reflects  options to purchase,  and tandem SARs  relating to,  shares of
        Holdings  Class C common stock,  par value $.01 per share (the "Holdings
        Class C Stock")  granted under the Silgan  Holdings Inc.  Second Amended
        and Restated 1989 Stock Option Plan (the "Holdings Plan") in the case of
        Mr.  Rankin,  and shares of  Plastics'  common stock  granted  under the
        Silgan Plastics Corporation 1994 Stock Option Plan (the "Plastics Plan")
        in the  case  of Mr.  Gervais.  Such  options  and  tandem  SARs  become
        exercisable  ratably  over a five-year  period  beginning  on January 1,
        1995.

<F5>    Reflects amounts  contributed by Containers under the Silgan  Containers
        Corporation  Deferred  Incentive  Savings  Plan  (the  "Savings  Plan").
        Containers  contributes to the Savings Plan an amount each year based on
        its  profits  for such  year,  as  determined  by  Containers'  board of
        directors.   Such   contribution   is   allocated   proportionately   to
        participants  in accordance  with their  compensation.  A  participant's
        allocable  share of such  contribution  becomes  fully vested after five
        years of service or, if earlier,  upon reaching age 55, death, total and
        permanent disability or termination on account of the sale or closure of
        a work facility.
 [/FN]
 </TABLE>
     

                                      -50-

<PAGE>

   
<TABLE>
<CAPTION>

                     OPTION/SAR GRANTS IN LAST FISCAL YEAR
                                                                                                Potential Realizable Value at
                                                                                                Assumed Annual Rates of Stock
                                                 Individual Grants                         Price Appreciation for Option Term <F3>
                                                 -----------------                         ---------------------------------------
                            Number of   Percent of Total
                            Securities    Options/SARs
                            Underlying     Granted to    Exercise or
                           Option/SARs    Employees in   Base Price
          Name             Granted (#)     Fiscal Year      ($/Sh)     Expiration Date            5% ($)          10% ($)
          ----             -----------  ---------------  -----------   ---------------            ------          -------
<S>                            <C>            <C>           <C>              <C>                    <C>            <C>
R. Philip Silver.........       --             --            --               --                    --              --
D. Greg Horrigan.........       --             --            --               --                    --              --
Harley Rankin, Jr. <F1>..     6,000          66.67%        $60.71     December 31, 2003          $229,080        $580,060
James D. Beam............       --             --            --               --                    --              --
Russell F. Gervais <F2>..       600          66.67%        $126.00    December 31, 2003           $47,544        $120,486
 -------------------
<FN>
<F1>    Reflects options to purchase, and tandem SARs relating to, shares of Holdings Class C Stock granted under the Holdings Plan.

<F2>    Reflects options to purchase, and tandem SARs relating to, shares of Plastics' common stock granted under the Plastics Plan.
        In the event of a public offering by Holdings or a change of control of Holdings, such options and tandem SARs would be
        converted into options and tandem SARs under the Holdings Plan as provided in the Plastics Plan.

<F3>    The 5% and 10%  assumed  annual  rates of  appreciation  were set by the Securities and Exchange Commission and are not
        intended to forecast future appreciation, if any, of the stock underlying such options.  If such stock does not increase in
        value, then these option and tandem SAR grants will be valueless.
</FN>
</TABLE>
    

   
<TABLE>
<CAPTION>
                                               OPTION/SAR VALUES AT DECEMBER 31, 1994
                                               --------------------------------------
                                                                                                    Value of Unexercised
                                                    Number of Unexercised                                in-the-Money
                                                       Options/SARs at                                 Options/SARs at
                                                      December 31, 1994                              December 31, 1994
                                                      -----------------                              -----------------

                Name                              Exercisable            Unexercisable            Exercisable         Unexercisable
                ----                              -----------            -------------            -----------         -------------
<S>                                                <C>                     <C>                     <C>                  <C>    
R. Philip Silver.....................                  --                      --                      --                    --
D. Greg Horrigan.....................                  --                      --                      --                    --
Harley Rankin, Jr. <F1>..............              11,200                   4,800                      --                    --
James D. Beam <F2><F3>...............                 432                      48              $1,109,854                $59,209
Russell F. Gervais <F4>..............                 120                     480                      --                    --

 -------------------
<FN>
<F1>    Options are for, and tandem SARs relate to,  shares of Holdings  Class C
        Stock.  Value is  determined  based upon the excess of the book value of
        Holdings  Class C Stock from the date of grant over the exercise  price.
        In the event of a public  offering by Holdings or a change of control of
        Holdings,  value would be based on fair market  value as provided in the
        Holdings Plan.

<F2>    Options are for, and tandem SARs relate to, shares of Containers' common
        stock.  As of December 31, 1994,  13,754  shares of  Containers'  common
        stock are issued  and  outstanding  and an  additional  1,200  shares of
        Containers'  common stock are  authorized  for issuance under the Silgan
        Containers  Corporation  Second  Amended and Restated  1989 Stock Option
        Plan (the "Containers Plan").  Value is determined based upon the excess
        of the book value of  Containers'  common  stock from the date of grant,
        less the  portion  of parent  debt  allocable  to  Containers,  over the
        exercise  price.  In the event of a public  offering  by  Holdings  or a
        change of control of  Holdings,  such  options  and tandem SARs would be
        converted  into  options  and  tandem  SARs

                                      -51-

<PAGE>
        under the Holdings Plan as provided in the  Containers  Plan,  and value
        would be based on fair market  value as  determined  under the  Holdings
        Plan.

<F3>    240  options  and  tandem  SARs  were  granted  in June  1989  under the
        Containers  Plan and an  additional  240  options  and tandem  SARs were
        granted in July 1990  under the  Containers  Plan.  The book  value,  as
        computed  under the  Containers  Plan,  for the  shares  underlying  the
        options and tandem SARs exceeds the exercise price therefor.

<F4>    Options are for, and tandem SARs relate to,  shares of Plastics'  common
        stock. As of December 31, 1994,  13,800 shares of Plastics' common stock
        are issued and outstanding  and an additional  1,200 shares of Plastics'
        common stock are  authorized  for issuance  under the Plastics Plan. The
        options and related SARs are not exercisable  until a public offering by
        Holdings or a change of control of Holdings shall have occurred.  At the
        time of such  public  offering or change of  control,  such  options and
        tandem SARs would be  converted  into  options and tandem SARs under the
        Holdings Plan as provided in the Plastics Plan, and value would be based
        upon the fair market value of such options and tandem SARs as determined
        under the Holdings Plan.

</FN>
</TABLE>
    

Pension Plans

   
        The Company has established pension plans (the "Pension Plans") covering
substantially  all  of  the  salaried  employees  of  Containers  and  Plastics,
respectively,  including the executive  officers (the "Containers  Pension Plan"
and the "Plastics  Pension Plan,"  respectively).  The Pension Plans are defined
benefit plans intended to be qualified pension plans under Section 401(a) of the
Code,  under which pension costs are determined  annually on an actuarial  basis
with contributions made accordingly.

     Certain salaried employees of Containers,  including  Containers' executive
officers,  were covered by the  Carnation  Employees  Plan Number Two for United
States  Employees  (the  "Carnation  Pension  Plan")  immediately  prior  to the
acquisition of Nestle Can. The Containers  Pension Plan recognizes prior service
under the  Carnation  Pension  Plan for  purposes  of  eligibility,  vesting and
benefit  accrual.  The  benefits  payable at  retirement  under,  or upon vested
termination  from, the Containers  Pension Plan are based on the benefit formula
and all other factors then in effect under the  Containers  Pension Plan applied
to all combined  pension  service.  Such benefit  shall be offset by the accrued
benefit,  if any,  such  employee  is entitled  to receive  under the  Carnation
Pension Plan as of August 31, 1987. In  connection  with the  acquisition  of DM
Can, employees of Del Monte that were employed by Containers are also covered by
the Containers Pension Plan. Generally, the Containers Pension Plan credits such
employees  with their prior service with Del Monte for purposes of  eligibility,
vesting and benefit accrual.

     The Containers Pension Plan was amended effective July 1, 1994 to eliminate
mandatory  employee  contributions,  and to  substantially  revise  the  benefit
formula.  The new formula is based on a percentage of the participant's  average
base  pay  over  the  final  three  years  of  employment,   multiplied  by  the
participant's  years of service  (not to exceed 35). The  particular  percentage
applied in the formula depends on when the participant's services were performed
and  on  whether  the   participant's   average  base  salary  exceeds  "covered
compensation"  (the  average  of  Social  Security  wage  bases for the 35 years
preceding  retirement).  For  service  performed  through  June  30,  1994,  the
percentage  is  1.3%  up  to  covered  compensation,  and  1.75%  above  covered
compensation.  For service performed after June 30, 1994, the percentage is .75%
up to covered  compensation,  and 1.2% above covered  compensation.  In no event
will a  participant's  benefit be less than the  benefit  accrued as of June 30,
1994  under the prior  benefit  formula.  Average  base pay used in the  benefit
formula consists of a participant's base salary exclusive of any bonus, overtime
or other extra compensation. A participant becomes fully vested after five years
of service or upon reaching age 55, if earlier.
    

        The following table  illustrates the estimated annual normal  retirement
benefits that are payable under the Containers Pension Plan based upon the final
pay  formula.  Such benefit  levels  assume  retirement  at age 65, the years of
service  shown,  continued  existence  of the  Containers  Pension  Plan without
substantial change and payment in the form of a single life annuity and includes
benefits, if any, payable under the Carnation Pension Plan which will be paid by
that plan.

                                      -52-

<PAGE>

<TABLE>
<CAPTION>


                                                       Containers Pension Plan Table
                                                       -----------------------------
                                                                     Years of Service
   Final Average         ----------------------------------------------------------------------------------------------------------
      Earnings               10                 15                  20                  25                  30                35
   ------------          ---------          ---------           ---------           ---------           ---------          --------
     <C>                  <C>                <C>                 <C>                 <C>                 <C>                <C>
     $  50,000          $   7,130           $  10,640           $  14,260           $  17,830           $  21,390          $ 24,960
        75,000             11,510              17,260              23,010              28,760              34,520            40,270
       100,000             15,880              23,820              31,760              39,700              47,640            55,580
       125,000             20,260              30,380              40,510              50,640              60,770            70,890
       150,000             24,630              36,950              49,260              61,580              73,890            86,210
       175,000             29,010              43,510              58,010              72,510              87,020           101,520
       200,000             33,380              50,070              66,760              83,450             100,140           116,830
       225,000             37,760              56,630              75,510              94,390             113,270           132,140

</TABLE>

     Pursuant to Section  401(a)(17) of the Code, there is a limit on the amount
of annual  compensation  which can be taken into  account  under the  Containers
Pension Plan. The dollar limit on compensation for 1993 was $235,840. The dollar
limit on compensation for 1994 is $150,000.  The dollar limit, where applicable,
will reduce the amount of benefits payable to highly compensated participants in
the Containers Pension Plan.

   
     As of December 31, 1994, the years of credited service under the Containers
Pension  Plan  for  the  eligible   executive   officer  named  in  the  Summary
Compensation Table is as follows: James D. Beam, 7 .
    

     Certain  salaried  employees of  Plastics,  including  Plastics'  executive
officers,  were covered by the Monsanto Company Salaried Employees' Pension Plan
(the "Monsanto  Pension Plan")  immediately prior to the acquisition of Monsanto
Plastic Containers. The Plastics Pension Plan recognizes prior service under the
Monsanto Pension Plan for purposes of eligibility,  vesting and benefit accrual.
The benefits payable at retirement  under, or upon vested  termination from, the
Plastics  Pension  Plan are based on the benefit  formula and all other  factors
then in effect under the Plastics  Pension Plan applied to all combined  pension
service. Such benefit is offset by the accrued benefit, if any, such employee is
entitled to receive under the Monsanto Pension Plan as of August 31, 1987.

        Under the Plastics  Pension Plan,  pensions are based on the greatest of
(i) years of benefit service  multiplied by 1.4% of Average  Earnings,  which is
defined as the greater of (a) average compensation  received during the final 36
months of employment  or (b) average  compensation  received  during the highest
three of the final  five  calendar  years of  employment;  (ii) years of benefit
service  multiplied  by 1.5% of  Average  Earnings  less a 50%  social  security
offset;  or (iii) years of benefit service  multiplied by $30.00.  For employees
hired between April 1, 1986 and September 1, 1987, the formula is the greater of
(i) years of benefit  service  multiplied by 1.2% of Average  Earnings;  or (ii)
years of  benefit  service  multiplied  by 1.5% of Average  Earnings  less a 50%
social security offset. For employees hired after September 1, 1987, the formula
is years of benefit  service  multiplied  by 1.1% of Average  Earnings.  Average
Earnings under the Plastics  Pension Plan is a  participant's  total cash income
before deduction for contributions, if any, to a plan pursuant to Section 401(k)
of the Code or Section 125 of the Code less any moving expense allowance but, in
no event,  shall Average Earnings exceed 125% of base pay of the participant.  A
participant  becomes  fully vested after five years of service or  attainment of
Normal Retirement Age (as defined under the Plastics Pension Plan), if earlier.

     The following  table  illustrates  the estimated  annual normal  retirement
benefits that are payable under the Plastics Pension Plan based upon the greater
of 1.4% of Average  Earnings,  without  reduction  for social  security or other
offset amounts,  or 1.5% of Average  Earnings less a 50% social security offset.
Such benefit  levels assume  retirement  age at 65, the years of service  shown,
continued  existence of the Plastics Pension Plan without substantial change and
payment in the form of a single life  annuity  and  includes  benefits,  if any,
payable under the Monsanto Pension Plan which will be paid by that plan.

                                      -53-

<PAGE>


<TABLE>
<CAPTION>

                                                        Plastics Pension Plan Table
                                                        ---------------------------
                                                                       Years of Service
   Final Average          ---------------------------------------------------------------------------------------------------------
      Earnings                10                 15                  20                  25                  30               35
   -------------          -----------          ---------           ---------           ---------           ---------        --------
    <C>                   <C>                  <C>                 <C>                 <C>                 <C>              <C>
    $  50,000            $ 7,000              $ 10,550             $ 14,000           $  17,500            $ 21,000        $ 24,500
       75,000             10,500                15,750               21,000              26,250              31,500          36,750
      100,000             14,000                21,000               28,000              35,000              42,000          49,000
      125,000             17,500                26,250               35,000              43,750              52,500          61,250
      150,000             21,000                31,500               42,000              52,500              63,000          73,950
      175,000             24,500                36,750               49,000              61,250              73,950          87,075
      200,000             28,000                42,000               56,000              70,200              85,200         100,200
      225,000             31,500                47,250               63,000              79,575              96,450         113,325
</TABLE>

     Pursuant to Section  401(a)(17) of the Code, there is a limit on the amount
of  annual  compensation  which can be taken  into  account  under the  Plastics
Pension Plan. The dollar limit on compensation for 1993 was $235,840. The dollar
limit on compensation for 1994 is $150,000.  The dollar limit, where applicable,
will reduce the amount of benefits payable to highly compensated participants in
the Plastics Pension Plan.

   
     As of December 31, 1994,  the years of credited  service under the Plastics
Pension  Plan  for  the  eligible   executive   officer  named  in  the  Summary
Compensation Table is as follows: Russell F. Gervais, 5 .
    

Certain Employment Agreements

   
     Certain  executive  officers  and other key  employees  of  Containers  and
Plastics   (including  Messrs.   Beam  and  Gervais)  have  executed  employment
agreements.  The initial  term of each such  employment  agreement  is generally
three years from its effective date and is automatically extended for successive
one year periods unless terminated pursuant to the terms of such agreement. Each
such employment  agreement provides for, among other things, a minimum severance
benefit  equal to base salary and benefits  for, in most cases,  a period of one
year (or the  remainder  of the term of the  agreement,  if  longer)  (i) if the
employee is terminated  by his employer for any reason other than  disability or
for cause as  specified in the  agreement  or (ii) if the  employee  voluntarily
terminates  employment  due  to a  demotion  and,  in  some  cases,  significant
relocation, all as specified in the agreement.


        The foregoing  summaries of the various  benefit plans and agreements of
the Company are qualified by reference to such plans and  agreements,  copies of
certain of which have been filed as exhibits to this Prospectus.

                                     -54-
    
<PAGE>
        SECURITIES OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Certain Beneficial Owners of Silgan's Capital Stock

        All of the outstanding  shares of common stock of Silgan,  consisting of
one share of Class A common stock, par value $.01 per share (the "Silgan Class A
Stock"),  and one share of Class B common  stock,  par value $.01 per share (the
"Silgan Class B Stock"), are owned by Holdings.  Holdings' address is 4 Landmark
Square, Stamford, CT 06901.

Certain Beneficial Owners of Holdings' Capital Stock

   
        The  following  table  sets  forth,  as  of  April  30,  1995,   certain
information  with respect to the  beneficial  ownership  by certain  persons and
entities of outstanding shares of capital stock of Holdings:
    
   
<TABLE>
<CAPTION>

                                     Number of Shares of Each Class of                       Percentage Ownership of
                                       Holdings Common Stock Owned                           Holdings Common Stock

                                     Class A      Class B      Class C       Class A      Class B      Class C     Consolidated <F1>
                                     -------      -------      -------       -------      -------      -------     ----------------

<S>                                  <C>          <C>          <C>           <C>          <C>          <C>         <C>  
R. Philip Silver <F2>............    208,750         --           --           50%           --           --           19.24%

D. Greg Horrigan <F2>............    208,750         --           --           50%           --           --           19.24%

James S. Hoch <F3>...............        --          --           --           --            --           --             --

Robert H. Niehaus <F3>...........        --          --           --           --            --           --             --

Harley Rankin, Jr.<F4>...........        --          --       11,200<F5>       --            --        16.77%            --

James D. Beam <F6>...............        --          --           --           --            --           --             --

Russell F. Gervais <F7>..........        --          --           --           --            --           --             --

The Morgan Stanley Leveraged

 Equity Fund II, L.P. <F8>.......        --       417,500         --           --          62.55%         --          38.48%

Mellon Bank, N.A., as trustee for

 First Plaza Group Trust <F9>....        --       250,000         --           --          37.45%         --          23.04%

All officers and directors as a
 group...........................    417,500         --       16,800<F5>        100%         --          25.15%<F10>  38.48%
                                                                                                                             
                                                                               
    
-------------------
<FN>
   
     <F1> This column  reflects the percentage  ownership of voting common stock
          that would exist if Holdings Class A common stock,  par value $.01 per
          share (the  "Holdings  Class A Stock") and Holdings Class B Stock were
          treated as a single class.  Holdings Class C Stock  generally does not
          have voting  rights and is not  included in the  percentage  ownership
          reflected  in  this  column.   See  "Description  of  Holdings  Common
          Stock--General" below.
    

     <F2> Director  of Holdings  and Silgan.  Messrs.  Silver and  Horrigan  are
          parties to a voting  agreement  pursuant  to which they have agreed to
          use their best  efforts to vote their  shares as a block.  The address
          for such person is 4 Landmark Square, Stamford, CT 06901.

   
     <F3> Director of Holdings and Silgan.  The address for such person is
          c/o Morgan  Stanley & Co.  Incorporated,  1221 Avenue of the Americas,
          New York, NY 10020.

     <F4> The address for such person is 4 Landmark Square, Stamford, CT 06901.

     <F5> Reflects  shares that may be acquired  through the  exercise of vested
          stock options granted pursuant to the Holdings Plan.
    


                                      -55-

<PAGE>



   
    <F6>  Options to  purchase  shares of common  stock of  Containers  and
          tandem  SARs  have  been  granted  to  such  person  pursuant  to  the
          Containers Plan.  Pursuant to the Containers Plan, such options may be
          converted into stock options of Holdings (and the  Containers'  common
          stock  issuable  upon  exercise of such options may be converted  into
          common stock of Holdings) in the event of a public  offering of any of
          Holdings' common stock or a change of control of Holdings. The address
          for such person is 21800 Oxnard Street, Woodland Hills, CA 91367.

     <F7> Options to purchase shares of common stock of Plastics and tandem SARs
          have been  granted  to such  person  pursuant  to the  Plastics  Plan.
          Pursuant to the Plastics  Plan,  such  options may be  converted  into
          stock options of Holdings in the event of a public  offering of any of
          Holdings' common stock or a change of control of Holdings. The address
          for such person is 14515 N. Outer Forty, Chesterfield, MO 63017.

     <F8> The address for The Morgan Stanley  Leveraged Equity Fund II, L.P., is
          1221 Avenue of the Americas, New York, NY 10020.

     <F9> The  address  for  First  Plaza  Group  Trust  is c/o  General  Motors
          Investment  Management  Corporation,  767 Fifth  Avenue,  New York, NY
          10153.  Mellon  Bank,  N.A.  ("Mellon")  acts as the trustee for First
          Plaza, a trust under and for the benefit of certain  employee  benefit
          plans of General Motors Corporation ("GM") and its subsidiaries. These
          shares  may be  deemed  to be owned  beneficially  by  General  Motors
          Investment   Management   Corporation   ("GMIMCo"),   a  wholly  owned
          subsidiary  of GM.  GMIMCo  is  serving  as First  Plaza's  investment
          manager with  respect to these shares and in that  capacity it has the
          sole power to direct Mellon as to the voting and  disposition of these
          shares.  Because of Mellon's limited role, beneficial ownership of the
          shares by Mellon is disclaimed.

     <F10>Bankers Trust New York Corporation  ("BTNY")  beneficially owns 50,000
          shares of Holdings Class C Stock.
    
[/FN]
</TABLE>


        See  "Description of Holdings  Common Stock" for additional  information
about the common stock of Holdings, the holders thereof and certain arrangements
among them.


                              CERTAIN TRANSACTIONS

Management Agreements

        Holdings,  Silgan,  Containers and Plastics each entered into an amended
and  restated  management  services  agreement  dated as of  December  21,  1993
(collectively,  the "Management Agreements") with S&H to replace in its entirety
its existing management services  agreement,  as amended,  with S&H. Pursuant to
the  Management  Agreements,  S&H  provides  Holdings,  Silgan,  Containers  and
Plastics  and  their  respective   subsidiaries  with  general   management  and
administrative services (the "Services").  The Management Agreements provide for
payments to S&H (i) on a monthly basis, of $5,000 plus an amount equal to 2.475%
of consolidated earnings before depreciation, interest and taxes of Holdings and
its  subsidiaries  ("Holdings  EBDIT"),  for such calendar  month until Holdings
EBDIT for the  calendar  year  shall  have  reached  an amount  set forth in the
Management  Agreements for such calendar year (the "Scheduled Amount") and 1.65%
of Holdings  EBDIT for such calendar month to the extent that Holdings EBDIT for
the calendar year shall have  exceeded the  Scheduled  Amount but shall not have
been greater than an amount (the "Maximum  Amount") set forth in the  Management
Agreements (the "Monthly  Management  Fee") and (ii) on a quarterly basis, of an
amount  equal to  2.475%  of  Holdings  EBDIT for such  calendar  quarter  until
Holdings EBDIT for the calendar year shall have reached the Scheduled Amount and
1.65% of Holdings  EBDIT for such  calendar  quarter to the extent that Holdings
EBDIT for the calendar year shall have  exceeded the Scheduled  Amount but shall
not have been greater than the Maximum Amount (the "Quarterly  Management Fee").
The Scheduled Amount was

                                      -56-

<PAGE>



   
$71.5  million for the calendar year 1994 and increases by $6.0 million for each
year  thereafter.  The Maximum  Amount is $90.197  million for the calendar year
1994,  $95.758  million  for the  calendar  year 1995,  $98.101  million for the
calendar  year 1996,  $100.504  million  for the  calendar  year 1997,  $102.964
million for the calendar  year 1998 and $105.488  million for the calendar  year
1999. The Management  Agreements provide that upon receipt by Silgan of a notice
from Bankers  Trust that certain  events of default  under the Credit  Agreement
have occurred,  the Quarterly Management Fee shall continue to accrue, but shall
not be paid to S&H until the fulfillment of certain conditions,  as set forth in
the Management Agreements.

        The Management  Agreements continue in effect until the earliest of: (i)
the  completion  of an IPO  (as  defined  in  "Description  of  Holdings  Common
Stock--Description of the Holdings Organization Agreement"); (ii) June 30, 1999;
(iii) at the option of each of the respective companies,  the failure or refusal
of S&H to perform  its  obligations  under the  Management  Agreements,  if such
failure  continues  unremedied for more than 60 days after written notice of its
existence  shall have been  given;  (iv) at the option of MSLEF II (a) if S&H or
Holdings is declared insolvent or bankrupt or a voluntary bankruptcy petition is
filed by either of them, (b) upon the occurrence of any of the following  events
with  respect to S&H or Holdings  if not cured,  dismissed  or stayed  within 45
days: the filing of an involuntary petition in bankruptcy,  the appointment of a
trustee or receiver or the institution of a proceeding seeking a reorganization,
arrangement,  liquidation  or  dissolution,  (c) if S&H or Holdings  voluntarily
seeks a reorganization  or arrangement or makes an assignment for the benefit of
creditors  or (d) upon the  death or  permanent  disability  of both of  Messrs.
Silver and Horrigan;  and (v) the  occurrence of a Change of Control (as defined
in the Restated  Certificate of Incorporation of Holdings and as described under
"Description of Holdings Common Stock--General").
    

        In addition to the  management  fees  described  above,  the  Management
Agreements  provide for the payment to S&H on the closing  date of the IPO of an
amount, if any (the "Additional Amount") equal to the sum of the present values,
calculated  for each year or  portion  thereof,  of (i) the amount of the annual
management fee for such year or portion  thereof that otherwise  would have been
payable to S&H for each such year or portion thereof for the period beginning as
of the  time of the IPO and  ending  on June 30,  1999  (the  "Remaining  Term")
pursuant to the  provisions  described in the  preceding  paragraph  but for the
occurrence  of the IPO,  minus (ii) the amount  payable to S&H for the Remaining
Term at the rate of $2.0 million per year.  The  Management  Agreements  further
provide that the amounts  described in clause (i) of the first  sentence of this
paragraph will be calculated based upon S&H's good faith projections of Holdings
EBDIT for each such year (or portion  thereof)  during the  Remaining  Term (the
"Estimated  Fees"),  which  projections shall be made on a basis consistent with
S&H's past projections.  The difference between the amount of Estimated Fees for
any  particular  year and $2 million shall be discounted to present value at the
time  of the  IPO  using a  discount  rate of  eight  percent  (8%)  per  annum,
compounded annually.

        Additionally,  the Management Agreements provide that Holdings,  Silgan,
Containers, Plastics and their respective subsidiaries shall reimburse S&H, on a
monthly  basis,  for all  out-of-pocket  expenses  paid by S&H in providing  the
Services,  including fees and expenses to consultants,  subcontractors and other
third parties,  in connection with such Services.  All fees and expenses paid to
S&H under each of the Management Agreements are credited against amounts paid to
S&H under the other  Management  Agreements.  Under the terms of the  Management
Agreements,  Holdings,  Silgan,  Containers and Plastics have agreed, subject to
certain exceptions,  to indemnify S&H and its affiliates,  officers,  directors,
employees,  subcontractors,  consultants  or  controlling  persons  against  any
losses,  damages, costs and expenses they may sustain arising in connection with
the Management Agreements.

        The Management Agreements also provide that S&H may select a consultant,
subcontractor or agent to provide the Services.  S&H has retained Morgan Stanley
to render financial advisory services to S&H. In

                                      -57-

<PAGE>



connection with such retention, S&H has agreed to pay Morgan Stanley a fee equal
to 9.1% of the fees paid to S&H under the Management Agreements.

        The  Credit  Agreement  does not  permit  the  payment of fees under the
Management Agreements above amounts provided for therein.

   
        For the years ended  December 31, 1994,  1993 and 1992 , pursuant to the
arrangements  described above, S&H earned aggregate fees, including reimbursable
expenses and fees payable to Morgan Stanley,  of $5.0 million,  $4.4 million and
$4.2 million, respectively, from the Company, Holdings, Containers and Plastics,
and during 1994, 1993 and 1992 Morgan Stanley earned fees of $383,000,  $337,000
and $324,000 , respectively.
    

Other

        In  connection  with the 1989  Mergers,  subject  to the  provisions  of
Delaware law, the Company agreed to indemnify each director,  officer, employee,
fiduciary and agent of the Company,  Containers,  Plastics and its  subsidiaries
and their  respective  affiliates  against costs,  expenses,  judgments,  fines,
losses,  claims,  damages and  settlements  (except for any settlement  effected
without the Company's  written consent) in connection with any claims,  actions,
suits,  proceedings  or  investigations  arising  out of or  related to the 1989
Mergers or their  financing,  including  certain  liabilities  arising under the
federal securities laws.

   
        Simultaneously  with  the  consummation  of  the  1989  Mergers,  a  tax
allocation  agreement  was entered into by Holdings,  the Company,  Plastics and
Containers that permits the Company and its subsidiaries to use the tax benefits
provided  by the debt of Holdings  and permits  funds to be provided to Holdings
from the  Company  and its  subsidiaries  in an amount  equal to the federal and
state tax  liabilities  of  Holdings,  as the parent of the  consolidated  group
consisting of Holdings,  the Company and its  subsidiaries.  Such tax allocation
agreement has been amended and restated from time to time to include new members
of the consolidated group.


        In connection with the Amended and Restated  Credit  Agreement under the
Refinancing,  the lenders thereunder  (including Bankers Trust) received certain
fees  amounting to $1.4 million.  In  connection  with the  Refinancing,  Morgan
Stanley received as compensation for its services as underwriter for the 11-3/4%
Notes Offering and the Holdings  Debentures Offering and as initial purchaser of
the Secured Notes an aggregate of $11.5 million.  In connection  with the Credit
Agreement  entered into in December  1993, the Banks  (including  Bankers Trust)
received certain fees amounting to $8.1 million.
    

        G. William Sisley,  Secretary of the Company and Holdings,  is a partner
in the law firm of  Winthrop,  Stimson,  Putnam &  Roberts.  Winthrop,  Stimson,
Putnam & Roberts  provides  legal  services  to  Holdings,  the  Company and the
Company's subsidiaries.


                      DESCRIPTION OF CERTAIN INDEBTEDNESS

Description of the Credit Agreement

        The following is a summary of the terms of the Credit Agreement.

   
       The Available Credit Facility.  Pursuant to the Credit Agreement, an
aggregate of (i) $39.0 million of term loans  designated as A Term Loans (the "A
Term Loans") and (ii) $78.1 million of term
    

                                      -58-

<PAGE>



loans  designated as B Term Loans (the "B Term Loans,"  together with the A Term
Loans,  the "Term Loans") are outstanding and owing to the Banks by Silgan,  and
the Banks have agreed to lend to  Containers  and Plastics up to an aggregate of
$70.0 million of working capital loans (the "Working Capital Loans").

        To secure the obligations of the Borrowers  under the Credit  Agreement:
(i)  Silgan  pledged to the Banks all of the  capital  stock of  Containers  and
Plastics held by Silgan; (ii) Containers pledged to the Banks all of the capital
stock  of  the   California-Washington   Can  Corporation  ("CW  Can")  held  by
Containers;  (iii)  Plastics  pledged to the Banks 65% of the  capital  stock of
827599  Ontario  Inc.  ("Canadian  Holdco")  held  by  Plastics;   (iv)  Silgan,
Containers,  Plastics and CW Can each granted to the Banks security interests in
substantially  all of their  respective  real  and  personal  property;  and (v)
Holdings  pledged  to the  Banks  all of the  capital  stock of  Silgan  held by
Holdings.  Such  collateral  (other than the  collateral  described in (v)) also
secures  on  an  equal  and  ratable  basis  the  Secured   Notes,   subject  to
intercreditor  arrangements.  Holdings and each of the Borrowers have guaranteed
on a secured  basis all of the  obligations  of the  Borrowers  under the Credit
Agreement.

        The aggregate  amount of Working  Capital Loans which may be outstanding
at any time is,  subject to a borrowing base  limitation,  the sum of (i) 85% of
eligible accounts  receivable and (ii) 50% of eligible  inventory of Containers,
Plastics and CW Can.

        Each of the Term Loans and each of the  Working  Capital  Loans,  at the
respective Borrower's election,  consists of loans designated as Eurodollar rate
loans or as base rate  loans.  Subject to certain  conditions,  each of the Term
Loans and each of the Working  Capital  Loans can be converted  from a base rate
loan into a Eurodollar rate loan and vice versa.

   
        As of March 31, 1995,  the  outstanding  principal  amount of the A Term
Loans, the B Term Loans and the Working Capital Loans under the Credit Agreement
were $39.0 million, $78.1 million and $15.2 million, respectively.
    

        Payment of Loans. Generally,  the Working Capital Loans can be borrowed,
repaid and reborrowed  from time to time until September 15, 1996, on which date
all Working Capital Loans mature.  Amounts repaid under the Term Loans cannot be
reborrowed.

   
        The B Term Loans mature on September 15, 1996 and are payable in full on
such date.  The remaining  outstanding  principal  amount of the A Term Loans is
payable in installments as follows:
    

<TABLE>
<CAPTION>
   
         A Term Loan
         Scheduled Repayment Date                                               Amount

         <S>                                                                    <C>
         September 30, 1995.................................................... $ 4,878,400
         December 31, 1995..................................................... $14,635,200
         September 15, 1996.................................................... $19,513,600
    
</TABLE>

        The Term Loans and Working Capital Loans may be prepaid, without penalty
or premium,  at any time.  The Term Loans are  required  to be prepaid,  and the
working  capital  commitment may be required to be reduced,  upon the occurrence
of,  among other  things,  certain  asset  sales and certain  sales of equity by
Silgan or  Holdings  and to the extent of 75% of Excess Cash Flow (as defined in
the Credit Agreement).


                                      -59-

<PAGE>



        Interest  and Fees.  Interest on the Term Loans and the Working  Capital
Loans is payable at certain margins over certain rates as summarized below.

        Interest on base rate loans accrues at floating  rates of the Applicable
Margin (as defined in the Credit  Agreement),  plus the highest of (i) 1/2 of 1%
in  excess  of a  formula  rate  based  on  the  offering  rate  for  negotiable
certificates of deposit with a three month maturity, (ii) 1/2 of 1% in excess of
the Federal Funds Rate, and (iii) Bankers Trust's then applicable  prime lending
rate.  Interest  on  Eurodollar  rate  loans  accrues at  floating  rates of the
Applicable  Margin over a formula  rate  determined  with  reference to the rate
offered  by  Bankers  Trust  for  dollar  deposits  in the  New  York  interbank
Eurodollar market.

        Each of Containers  and Plastics has agreed to jointly and severally pay
to the Banks, on a quarterly basis, a commitment  commission calculated as 0.50%
per annum on the daily  average  unused  portion of the Banks'  working  capital
commitment in respect of the Working  Capital  Loans until such working  capital
commitment is terminated.

        Containers and Plastics are required to pay to the Banks, on a quarterly
basis,  a letter of credit  fee of 3.0% per  annum on the daily  average  stated
amount  of each  letter  of credit  issued  for the  account  of  Containers  or
Plastics.  Containers and Plastics are also required to pay to Bankers Trust, on
a  quarterly  basis,  a facing  fee of 1/4 of 1% per annum on the daily  average
stated  amount of each letter of credit  issued for the account of Containers or
Plastics.

        Certain Covenants.  The Credit Agreement contains numerous financial and
operating  covenants,  under which the Company must  operate.  Failure to comply
with any of such covenants permits the Banks to accelerate, subject to the terms
of the Credit  Agreement,  the  maturity  of all amounts  outstanding  under the
Credit Agreement.

        The Credit  Agreement  restricts  or limits each of the  Borrowers'  and
their respective  subsidiaries'  abilities: (i) to create certain liens; (ii) to
consolidate,  merge or sell its  assets  and to  purchase  assets;  (iii) to pay
dividends on, or repurchase  shares of, its capital  stock,  except that,  among
other  things:   (a)  Silgan  may  pay  dividends  to  Holdings   under  certain
circumstances;  (b)  Containers and Plastics may pay dividends to Silgan as long
as they remain wholly owned  subsidiaries of Silgan, CW Can may pay dividends to
Containers,  Canadian  Holdco may pay  dividends to Plastics and Express may pay
dividends  to Canadian  Holdco;  and (c) Silgan may  repurchase  or redeem stock
options or SARs,  issued to management of Containers  and Plastics under certain
circumstances;  (iv)  to  lease  real  and  personal  property;  (v)  to  create
additional   indebtedness,   except  for,   among  other  things:   (a)  certain
indebtedness  existing on the date of the Credit Agreement;  (b) indebtedness of
Containers to Plastics or Plastics to Containers;  and (c) Silgan's indebtedness
represented  by the Secured  Notes,  the 11-3/4%  Notes and by the  intercompany
notes; (vi) to make certain advances,  investments and loans,  except for, among
other  things:  (a)  loans  from  Silgan  to each  of  Containers  and  Plastics
represented by intercompany notes; (b) loans from Containers to Plastics or from
Plastics to Containers;  and (c) loans from Containers and/or Plastics to Silgan
not exceeding $15 million in aggregate principal amount outstanding at any time;
(vii) to enter into transactions with affiliates; (viii) to make certain capital
expenditures,  except for, among other things, capital expenditures which do not
exceed in the aggregate for the Borrowers, such amounts, during such periods, as
set forth below:

<TABLE>
<CAPTION>
   
                  Period                                                                     Amount

         <S>                                                                                   <C>
         Calendar year ended December 31, 1995............................................   $30,000,000

                                      -60-

<PAGE>


         Calendar year ended December 31, 1996............................................   $30,000,000
    
</TABLE>

   
; provided,  however,  that to the extent capital  expenditures  made during any
period set forth above are less than the amounts set forth  opposite such period
such amount may be carried forward and utilized to make capital  expenditures in
the  immediately  succeeding  calendar  year  (accordingly,  additional  capital
expenditures  of $9.8  million  that  were  permitted  to be made in 1994 may be
carried  forward and  utilized in 1995);  (ix) to make any  voluntary  payments,
prepayments,  acquire for value,  redeem or exchange,  among other  things,  any
11-3/4%  Notes or Secured  Notes,  or to make certain  amendments to the 11-3/4%
Notes,  the Secured  Notes,  the  Borrowers' or their  respective  subsidiaries'
respective  certificates  of  incorporation  and  by-laws,  or to certain  other
agreements;  (x) with certain  exceptions,  to have any subsidiaries  other than
Containers  and  Plastics  with  respect  to  Silgan,  CW Can  with  respect  to
Containers,  and Canadian Holdco and Express with respect to Plastics; (xi) with
certain  exceptions,  to permit its  respective  subsidiaries  to issue  capital
stock; (xii) to permit its respective  subsidiaries to create limitations on the
ability of any such subsidiary to (a) pay dividends or make other distributions,
(b) make loans or advances,  or (c) transfer assets; and (xiii) to engage in any
business other than the packaging business.
    

        The Credit  Agreement  requires that Silgan own not less than 90% of the
outstanding  common  stock of  Containers  and  Plastics  and 100% of all  other
outstanding capital stock of Containers and Plastics.

   
        The Credit  Agreement  requires that the ratio of  Consolidated  Current
Assets (as defined below) to Consolidated Current Liabilities (as defined below)
of any of the  Borrowers  may not,  at any  time,  be less than 2:1 and that the
ratio of Bank EBITDA (as defined  below) to Interest  Expense (as defined below)
for any of the Borrowers may not be, for any period of four  consecutive  fiscal
quarters  (taken as one  accounting  period)  ending  during a period  set forth
below, less than the ratio set forth opposite such period below:
    

<TABLE>
<CAPTION>
   
                   Period                                                                      Ratio

         <S>                                                                                   <C>
         January 1, 1995 to and including December 31, 1995...............................     3.00:1
         January 1, 1996 to and including September 30, 1996..............................     3.40:1
    
</TABLE>


In addition,  the ratio of Total Indebtedness (as defined below) to Consolidated
Net Worth (as defined  below) of any of the Borrowers is not permitted to exceed
on any date set forth below the ratio set forth opposite such date:

<TABLE>
<CAPTION>
   
                   Period.................................................................     Ratio
         <S>                                                                                   <C>
         December 31, 1995................................................................     3.25:1
         August 31, 1996..................................................................     2.75:1
    
</TABLE>



                                      -61-

<PAGE>



        "Bank EBITDA" means for any period, EBIT, adjusted by adding thereto the
amount of all depreciation and amortization of intangibles  (including covenants
not to compete),  goodwill and loan fees that were  deducted in arriving at EBIT
for such period.

        "Consolidated Current Assets" means the current assets of Silgan and its
subsidiaries  determined  on a  consolidated  basis,  provided  that the  unused
amounts of  commitments  for Working  Capital  Loans shall also be included as a
current asset of Silgan in making such determination.

        "Consolidated  Current  Liabilities"  means the current  liabilities  of
Silgan and its subsidiaries  determined on a consolidated  basis,  provided that
the current portion of loans,  and accrued  interest  thereon,  under the Credit
Agreement,  the  current  portion of any loans made by Silgan to  Containers  or
Plastics, the current portion of, and accrued interest on, the Secured Notes and
the 11-3/4%  Notes from the last  interest  payment date shall not be considered
current liabilities for the purposes of making such determination.

        "Consolidated  Net  Worth"  means  the  Net  Worth  of  Silgan  and  its
subsidiaries  determined on a consolidated  basis, and "Net Worth" of any person
means the sum of its capital stock,  capital in excess of par or stated value of
shares of its capital stock,  retained  earnings  (without  giving effect to any
noncash adjustments  resulting from changes in value of employee stock options),
and any other account which,  in accordance with generally  accepted  accounting
principles, constitutes stockholders' equity, less treasury stock.

        "EBIT" means for any period,  the  consolidated net income of Silgan and
its  subsidiaries,  before interest  expense and provision for taxes and without
giving effect to any extraordinary noncash gains or extraordinary noncash losses
and gains from sales of assets  (other than sales of  inventory  in the ordinary
course of business),  any noncash adjustments resulting from changes in value of
employee stock options.

        "Indebtedness"  means, as to any person,  without  duplication,  (i) all
indebtedness  (including principal,  interest,  fees and charges) of such person
for borrowed  money or for the deferred  purchase price of property or services,
(ii) the face  amount of all  letters of credit  issued for the  account of such
person and all drafts drawn  thereunder,  (iii) all  liabilities  secured by any
lien on any property owned by such person,  whether or not such liabilities have
been  assumed  by  such  person,  (iv)  the  aggregate  amount  required  to  be
capitalized  under  leases  under  which  such  person is the lessee and (v) all
contingent obligations of such person.

        "Interest  Expense"  means,  for  any  period,  the  total  consolidated
interest expense of Silgan and its subsidiaries for such period.

        "Total Indebtedness" means the aggregate  Indebtedness of Silgan and its
subsidiaries  determined on a consolidated  basis,  provided that there shall be
excluded, in making such determination,  indebtedness  consisting of capitalized
lease obligations existing as of the effective date of the Credit Agreement.

        For  purposes  of all  computations  to  determine  compliance  with the
financial covenants under the Credit Agreement, such computations are to be made
utilizing the accounting  principles and policies in conformity  with those used
to prepare  Silgan's  audited  financial  statements  for the fiscal  year ended
December  31,  1992,  for purposes of  determining  the Net Worth of Silgan,  no
effect is given to the Allowed Reduction (as defined in the Credit Agreement).

        The ability of Holdings to take certain actions is restricted or limited
pursuant  to the terms of the  Silgan  Holdings  Guaranty,  dated as of June 30,
1989, as amended,  made by Holdings in favor of the Banks and Bankers Trust,  as
agent (the  "Holdings  Guaranty").  The  Holdings  Guaranty  restricts or limits
Holdings'  ability to, among other things:  (i) create certain liens, (ii) incur
additional indebtedness, (iii) consolidate, merge or

                                      -62-

<PAGE>



sell its assets and to purchase or lease assets,  (iv) pay  dividends,  (v) make
loans or advances  and (vi) engage in any business  other than holding  Silgan's
common stock and making certain investments.

   
        Events of Default. Events of default under the Credit Agreement include,
with respect to each of the Borrowers, as the case may be, among others: (i) the
failure to pay any principal on the Term Loans or the Working Capital Loans, the
failure  to  reimburse  drawings  under any  letters  of credit  when due or the
failure  to pay  within two  business  days  after the date such  payment is due
interest on the Term Loans,  the Working  Capital  Loans or any unpaid  drawings
under any letter of credit or any fees or other  amounts  owing under the Credit
Agreement (collectively,  a "Payment Default");  (ii) any failure to pay amounts
due under certain other  agreements or any defaults that result in or permit the
acceleration  of certain other  indebtedness;  (iii) subject to certain  limited
exceptions, the breach of any covenants, representations or warranties contained
in the  Credit  Agreement  or any  related  document;  (iv)  certain  events  of
bankruptcy,  insolvency or dissolution; (v) the occurrence of certain judgments,
writs of  attachment or similar  process  against any of the Borrowers or any of
their  respective  subsidiaries;  (vi) the  occurrence  of certain ERISA related
liabilities; (vii) a default under or invalidity of the guarantees (including an
event of default  under the  Holdings  Guaranty)  or of the  security  interests
granted to the Banks  pursuant  to the Credit  Agreement;  (viii) the failure of
Holdings to own 100% of the capital  stock of Silgan  (other than the  Preferred
Stock); and (ix) a Change of Control (as defined in the Holdings  Guaranty,  the
Secured Notes Purchase  Agreement (as defined below),  the indenture relating to
the 11-3/4% Notes or the Indenture)  shall occur;  and (x) the requirement  that
Silgan  repurchase 25% or more of the aggregate  principal amount of the Secured
Notes then outstanding or any 11-3/4% Note or Holdings  Discount  Debenture as a
result of a Change of Control  (as  defined  in the  agreements  and  indentures
relating thereto).
    

        Upon the occurrence of any event of default under the Credit  Agreement,
the Banks are permitted,  among other things,  to accelerate the maturity of the
Term Loans and Working Capital Loans and of all outstanding  indebtedness  under
the Credit  Agreement and terminate their commitment to make any further Working
Capital Loans or to issue any letters of credit.

Description of the Secured Notes

        The Secured  Notes,  which were  issued on June 29,  1992  pursuant to a
secured notes purchase  agreement (as such agreement may be amended from time to
time, the "Secured Notes Purchase Agreement"), constitute senior indebtedness of
the Company,  are limited to an aggregate  principal amount of $50 million,  and
mature on June 30, 1997.  The Secured Notes are secured by a first lien (subject
to permitted  liens) on  substantially  all of the assets of the Company and its
subsidiaries.  Such  collateral  also  secures  on an equal and  ratable  basis,
subject to certain intercreditor arrangements, all other Secured Obligations (as
defined in the Secured Notes Purchase Agreement),  including indebtedness of the
Company  and its  subsidiaries  under the Credit  Agreement.  In  addition,  the
obligations  of the  Company  under  the  Secured  Notes and the  Secured  Notes
Purchase Agreement are guaranteed by Containers and Plastics.

        The Secured Notes bear interest at a rate of three-month  LIBOR plus 300
basis points.

        The  Secured  Notes are  redeemable  at the option of the Company at par
plus accrued and unpaid interest to the redemption  date. Net cash proceeds from
(i) certain asset sales and (ii) the issuance of capital stock by any Restricted
Subsidiary (as defined in the Secured Notes Purchase  Agreement) of the Company,
are required to be applied to prepay the Secured  Notes and  indebtedness  under
the Credit Agreement on a pro rata basis, subject to certain exceptions.  In the
event  of a  Change  of  Control  (as  defined  in the  Secured  Notes  Purchase
Agreement),  each holder of a Secured  Note has the right to require the Company
to repurchase  such holder's  Secured Notes at a purchase price equal to 100% of
the principal amount thereof plus accrued interest.

                                      -63-

<PAGE>




        The Secured  Notes  contain  certain  restrictive  covenants  including,
subject to certain exceptions,  the following: (i) limitations on the ability of
the Company and its Restricted Subsidiaries to grant liens on any property; (ii)
limitations  on the ability of the Company and its  Restricted  Subsidiaries  to
incur indebtedness;  (iii) limitations on payments of dividends and purchases of
the  capital  stock  of  the  Company  and  its  Restricted  Subsidiaries;  (iv)
restrictions  on repayments of  subordinated  indebtedness;  (v)  limitations on
investments  by the Company or any  Restricted  Subsidiary  in affiliates of the
Company or in any  Unrestricted  Subsidiary  (as  defined in the  Secured  Notes
Purchase  Agreement);  (vi) limitations on the incurrence by the Company and its
Restricted  Subsidiaries  of any  restriction  on the ability of any  Restricted
Subsidiaries to pay dividends or repay any indebtedness owed to, or transfer any
property  or  assets  to,  the  Company  or  any  Restricted  Subsidiary;  (vii)
limitations  on  transactions  with  affiliates;  and (viii)  limitations on the
Company's  ability to effect certain  mergers,  consolidations  and transfers of
assets.  The  covenants  referred to in clauses  (ii)  through  (viii) above are
substantially  similar to the  comparable  covenants  that are  contained in the
Indenture,  except  that the  covenant  referred to in clause (ii) above is more
restrictive than the comparable  covenant contained in the Indenture and becomes
even more restrictive over the term of the Secured Notes.  However,  none of the
covenants relating to the Secured Notes are more restrictive upon the Company or
any Restricted  Subsidiary than the  corresponding  restrictive  covenant in the
Credit  Agreement.  See  "--Description  of  the  Credit  Agreement"  above  and
"Description of the 11-3/4% Notes."

        Events of default  under the Secured Notes  include:  (i) failure to pay
principal or premium,  if any,  when due, or to pay  interest  within 30 days of
when due;  (ii)  failure by the Company to comply with any of its  covenants  or
agreements  under the Secured Notes and the  continuance  of such failure for 30
days after written notice;  (iii) an acceleration of certain other  indebtedness
of the  Company;  (iv)  certain  events  of  bankruptcy  of the  Company  or any
Significant Subsidiary (as defined in the Secured Notes Purchase Agreement); and
(v) a judgment is rendered  against the Company or certain  Subsidiaries  for an
amount in excess of $5 million which is not discharged within 60 days.

Description of Holdings Discount Debentures

        Holdings sold the Holdings  Discount  Debentures in a public offering on
June 29, 1992. The Holdings  Discount  Debentures  were offered at a substantial
discount from their principal  amount and there is no payment of interest on the
Holdings Discount Debentures prior to December 15, 1996. From and after June 15,
1996, the Holdings Discount Debentures bear interest, payable in cash, at a rate
of 13-1/4% per annum.  The gross  proceeds to Holdings  from the offering of the
Holdings  Discount  Debentures  were  $165.4  million.   The  Holdings  Discount
Debentures are redeemable at any time, at the option of Holdings, in whole or in
part, at 100% of their  principal  amount plus accrued  interest (if any) to the
redemption  date.  In the  event of a  Change  of  Control  (as  defined  in the
indenture  relating  to  the  Holdings  Discount   Debentures  (the  "Debentures
Indenture")),  each holder of Holdings Discount  Debentures may require Holdings
to repurchase  such Holdings  Discount  Debentures at 101% of the Accreted Value
(as defined in the Debentures Indenture) plus accrued interest (if any).

        In the  event  of a  Holdings  Merger  (as  defined  in  the  Debentures
Indenture)  or similar  transaction  between  Holdings  and Silgan,  or upon the
assumption by Silgan of the Holdings Discount Debentures,  the Holdings Discount
Debentures  will be  subordinated in right of payment to all existing and future
Senior  Indebtedness  (as defined in the Debentures  Indenture) of the Successor
Corporation  (as defined in the  Debentures  Indenture)  existing on the date of
such  transaction or assumed or incurred  thereafter.  The Debentures  Indenture
contains certain  covenants that, among other things,  direct the application of
proceeds  from  certain  asset  sales,  limit the  ability of  Holdings  and its
subsidiaries to incur indebtedness,  make certain payments with respect to their
capital  stock,  make  prepayments  of  certain  indebtedness,   make  loans  or
investments in entities other than  Restricted  Subsidiaries  (as defined in the
Debentures Indenture), enter into

                                      -64-

<PAGE>



transactions  with  affiliates,  engage in  mergers or  consolidations,  and the
ability of the Restricted Subsidiaries to issue stock.


                      DESCRIPTION OF SILGAN CAPITAL STOCK

        Under  Silgan's  Restated  Certificate  of  Incorporation,   Silgan  has
authority  to issue  1,000  shares of Silgan  Class A Stock,  par value $.01 per
share, 1,000 shares of Silgan Class B Stock, par value $.01 per share, and 1,000
shares of Silgan  Class C common  stock,  par value $.01 per share (the  "Silgan
Class C Stock"). The Company currently has one share of Silgan Class A Stock and
one share of Silgan  Class B Stock  outstanding,  which  shares  were  issued to
Holdings  on June 30, 1989 in  conjunction  with the  effectiveness  of the 1989
Mergers. No shares of Silgan Class C Stock are currently outstanding.


                      DESCRIPTION OF HOLDINGS COMMON STOCK

General

        Certain of the statements contained herein are summaries of the detailed
provisions  of the  Restated  Certificate  of  Incorporation  of  Holdings  (the
"Certificate of Incorporation") and are qualified in their entirety by reference
to the Certificate of Incorporation, a copy of which is filed herewith.

   
        Under the Certificate of Incorporation,  Holdings has authority to issue
500,000  shares of Holdings  Class A Stock,  667,500  shares of Holdings Class B
Stock and 1,000,000 shares of Holdings Class C Stock.  Holdings has an aggregate
of 1,135,000 shares of common stock  outstanding as follows:  (i) 417,500 shares
of Holdings Class A Stock;  (ii) 667,500  shares of Holdings Class B Stock;  and
(iii) 50,000 shares of Holdings Class C Stock.  Except as described  below,  the
rights,  privileges  and powers of Holdings  Class A Stock and Holdings  Class B
Stock are identical, with each share of each class being entitled to one vote on
all matters to come before the stockholders of Holdings.
    

        Until  the  occurrence  of a  Change  of  Control  (as  defined  in  the
Certificate of Incorporation  and as described  below),  the affirmative vote of
the  holders of not less than a majority of the  outstanding  shares of Holdings
Class A Stock and Holdings Class B Stock,  voting as separate classes,  shall be
required  for the  approval  of any matter to come  before the  stockholders  of
Holdings, except that (i) the holders of a majority of the outstanding shares of
Holdings Class A Stock,  voting as a separate class, have the sole right to vote
for the election and removal of three  directors (the  directors  elected by the
holders  of  Holdings  Class A Stock  being  referred  to  herein  as  "Class  A
Directors");  (ii) the  holders  of a  majority  of the  outstanding  shares  of
Holdings Class B Stock,  voting as a separate class, have the sole right to vote
for the election and removal of all  directors  other than the Class A Directors
(the  directors  elected by the holders of Holdings Class B Stock being referred
to  herein  as  "Class B  Directors");  and  (iii)  the vote of not less  than a
majority of the  outstanding  shares of Holdings Class B Stock shall be required
in certain  circumstances  set forth in the  Certificate of  Incorporation.  The
holders of Holdings  Class C Stock have no voting  rights  except as provided by
applicable  law and except that such  holders are entitled to vote as a separate
class on certain  amendments to the  Certificate  of  Incorporation  as provided
therein.  In the event Holdings sells shares of any class of its common stock to
the public, the distinctions between Holdings Class A Stock and Holdings Class B
Stock terminate,  the powers, including voting powers, of Holdings Class A Stock
and  Holdings  Class B Stock shall be  identical  upon  compliance  with certain
provisions  contained in the  Certificate  of  Incorporation,  and any Regulated
Stockholder  (generally  defined to mean  banks) will be entitled to convert all
shares of Holdings Class C Stock held by such

                                      -65-

<PAGE>



stockholder  into the same  number  of  shares  of  Holdings  Class B Stock  (or
Holdings Class A Stock to the extent such Holdings Class C Stock was issued upon
conversion of Holdings Class A Stock).

        After a Change of Control,  the  affirmative  vote of the holders of not
less than a majority of the  outstanding  shares of  Holdings  Class A Stock and
Holdings Class B Stock,  voting together as a single class, will be required for
the approval of any matter to come before the  stockholders of Holdings,  except
that the provisions described in clauses (i) and (ii) in the preceding paragraph
shall  continue  to apply  from and after a Change  of  Control,  and  except as
otherwise  provided in the  Certificate  of  Incorporation  with  respect to its
amendment. Also, after a Change of Control, the number of Class B Directors will
be increased to five.

   
        In the event that a vacancy  among the Class A Directors  or the Class B
Directors  occurs at any time prior to the  election  of  directors  at the next
scheduled  annual meeting of stockholders,  the vacancy shall be filled,  in the
case of the  Class A  Directors,  by  either  (i) the vote of the  holders  of a
majority  of the  outstanding  shares of  Holdings  Class A Stock,  at a special
meeting of stockholders, or (ii) by written consent of the holders of a majority
of the  outstanding  shares of Holdings  Class A Stock,  and, in the case of the
Class B  Directors,  by either (i) the vote of the  holders of a majority of the
outstanding   shares  of  Holdings  Class  B  Stock  at  a  special  meeting  or
stockholders,  or (ii) by written  consent of the  holders of a majority  of the
outstanding shares of the Holdings Class B Stock.
    

        A "Change of Control" is defined in the Certificate of  Incorporation to
include the occurrence of any of the following  events:  (i) Messrs.  Silver and
Horrigan shall  collectively own, directly or indirectly,  less than one-half of
the aggregate  number of  outstanding  shares of Holdings Class A Stock owned by
them directly or indirectly on June 30, 1989 on a common stock equivalent basis,
or (ii) the acceleration of the  indebtedness  under the Credit Agreement or the
Holdings  Discount  Debentures,  as a result  of the  occurrence  of an event of
default  thereunder  relating to a payment default or a financial covenant event
of default.

Description of the Holdings Organization Agreement

        Concurrently  with the  issuance and sale to First Plaza of the Holdings
Stock, Holdings, MSLEF II, BTNY, First Plaza and Messrs. R. Philip Silver and D.
Greg Horrigan entered into the Amended and Restated Organization Agreement dated
as of December 21, 1993 (the "Holdings  Organization  Agreement")  that provides
for the termination of the  Organization  Agreement dated as of June 30, 1989 by
and among Holdings,  MSLEF II, BTNY and Messrs.  Silver and Horrigan (except for
the indemnification  provisions  thereof,  which provisions survive) and for the
investment  by  First  Plaza  in  Holdings  and  the  relationships   among  the
stockholders  and  between  the  stockholders  and  Holdings.   Certain  of  the
statements  contained  herein are  summaries of the detailed  provisions  of the
Holdings Organization Agreement and are qualified in their entirety by reference
to the Holdings Organization Agreement.

   
        The  Holdings  Organization   Agreement  prohibits  the  disposition  of
Holdings'  common stock without the prior written consent of Messrs.  Silver and
Horrigan and MSLEF II, except for (i) dispositions to affiliates  (which, in the
case of First Plaza,  includes any successor or underlying  trust, and which, in
the case of MSLEF II,  does not include  any person  which is not an  Investment
Entity (as defined  below)),  (ii)  dispositions  to certain  family  members of
Messrs.  Silver and Horrigan or trusts for the benefit of those family  members,
(iii) dispositions to certain parties , subject to certain other rights of first
refusal  discussed below, (iv) the sale by First Plaza to Holdings of all of the
Holdings Stock  acquired by First Plaza on December 21, 1993,  upon the exercise
of Holdings' call option as described  below, and (v) dispositions in connection
with an initial  public  offering of the common stock of Holdings,  as described
below.
    

                                      -66-

<PAGE>



   
Any  transfer of  Holdings'  common  stock  (other than  transfers  described in
clauses  (iv)  and  (v) of the  preceding  sentence)  will be  void  unless  the
transferee  agrees in writing prior to the proposed  transfer to be bound by the
terms of the Holdings Organization Agreement.

        Under the Holdings Organization Agreement, MSLEF II may effect a sale of
stock to an  Investment  Entity  (generally  defined  as any  person  who (i) is
primarily  engaged in the business of investing in securities of other companies
and not taking an active role in the  management or operations of such companies
and (ii) does not  permit the  participation  or  involvement  in any way in the
business  or affairs of  Holdings  of a person who is engaged in a business  not
described in clause (i)) or, in the event of certain  defaults under the amended
and restated  management services agreement by and between S&H, a company wholly
owned by Messrs. Silver and Horrigan,  and Holdings (as described under "Certain
Transactions--Management  Agreements"),  to a third party,  in each case,  if it
first offers such stock to: (a) Holdings,  (b) the Group  (defined  generally to
mean, collectively,  Messrs. Silver and Horrigan and their respective affiliates
and certain  related  family  transferees  and estates,  with Mr. Silver and his
affiliates and certain related family transferees and estates being deemed to be
collectively  one member of the Group,  and Mr.  Horrigan and his affiliates and
certain  related family  transferees and estates being deemed to be collectively
one  member  of the  Group)  and (c) BTNY,  in each  case on the same  terms and
conditions as the proposed sale to an  Investment  Entity or the proposed  third
party sale. In addition, in any such sale by MSLEF II, BTNY and First Plaza must
be  given  the  opportunity  to sell the same  percentage  of its  stock to such
Investment  Entity or third party.  Each member of the Group may transfer shares
of stock to a third  party if such holder  first  offers such shares to: (a) the
other member of the Group, (b) Holdings, (c) MSLEF II and (d) BTNY, in each case
on the same terms and  conditions  as the  proposed  third party sale.  BTNY may
effect a sale of stock to a third  party if it first  offers such shares to: (a)
Holdings,  (b) MSLEF II and (c) the  Group,  in each case on the same  terms and
conditions as the proposed third party sale.

        Under the Holdings Organization Agreement,  either MSLEF II or the Group
has the right to  require a  recapitalization  transaction.  A  recapitalization
transaction  is defined  as any  transaction  (such as a merger,  consolidation,
exchange of  securities or  liquidation)  involving  Holdings  pursuant to which
MSLEF II and the Group  retain  their  proportionate  ownership  interest in the
surviving  entity  if the  following  conditions  are met:  (i) the value of any
securities  of the  surviving  entity  acquired  or  retained  by the  party not
initiating  the  recapitalization   transaction  does  not  exceed  67%  of  the
difference  between (x) the value of such  securities  and any cash  received by
such  party and (y) all taxes  payable as a result of the  transaction,  (ii) if
MSLEF II initiates  the  recapitalization  transaction  and will not own all the
voting equity  securities of the  surviving  entity not owned by the Group,  the
Group  shall  have the right to  purchase  such  securities,  (iii) if the Group
initiates the  recapitalization  transaction  and will not own all of the voting
equity  securities  of the  surviving  entity,  MSLEF II shall have the right to
purchase  such  securities,  and (iv) the  majority in  principal  amount of the
indebtedness  incurred in connection with such transaction  shall be held for at
least one year by persons not  affiliated  with either MSLEF II or any member of
the Group.
    

                                      -67-

<PAGE>



       
   
        At any time  prior to  December  21,  1998,  Holdings  has the right and
option to purchase from First Plaza,  and First Plaza shall have the  obligation
to sell to  Holdings,  all (but not less than all) of the  Holdings  Stock for a
price per share equal to the greater of (i) $120 per share and (ii) the purchase
price  necessary to yield on an annual basis a compound  return on investment of
forty  percent  (40%).  The  number of shares  subject to such call and the call
purchase price shall be proportionately  adjusted to take into account any stock
dividend,   stock   split,   combination   of  shares,   subdivision   or  other
recapitalization of the capital stock of Holdings.
    

        The Holdings Organization Agreement provides that at any time after June
15,  1996,  the  holders of a majority of the issued and  outstanding  shares of
Holdings  Class A Stock and  Holdings  Class B Stock  (considered  together as a
class) may by written  notice to Holdings  require  Holdings to pursue the first
public offering of Holdings' common stock pursuant to an effective  registration
statement  (an  "IPO") on the  terms and  conditions  provided  in the  Holdings
Organization  Agreement.  In  addition  to the  portion  of the IPO which  shall
consist of shares of Holdings' common stock to be sold by Holdings,  the IPO may
also include a secondary tranche  consisting of shares of Holdings' common stock
to be sold by stockholders of Holdings.

        Pursuant to the provisions of the Holdings Organization Agreement,  each
of MSLEF II,  BTNY,  First Plaza and Messrs.  Silver and  Horrigan has agreed to
take all  action  (including  voting its shares of  Holdings'  common  stock) to
approve the adoption of the Restated  Certificate of  Incorporation of Holdings,
as amended,  the Amended and Restated  By-laws of Holdings,  and the Amended and
Restated  Management  Services  Agreement  (the  "Post-IPO  Management  Services
Contract"),  in each case  substantially  in the form  agreed to pursuant to the
Holdings Organization Agreement and in each case to become effective at the time
an IPO is completed.  The Post-IPO Management Services Contract provides,  among
other things, for the payment to S&H of management fees of $2.0 million annually
plus   reimbursement   of  expenses.   See   "Certain   Transactions--Management
Agreements."

        Pursuant to the provisions of the Holdings Organization Agreement, MSLEF
II has  agreed  that it will not vote its  shares of  Holdings  Class B Stock in
favor of any changes in the Certificate of  Incorporation or By-laws of Holdings
which would adversely  affect the rights of First Plaza,  unless First Plaza has
consented in writing to such change.  In addition,  so long as First Plaza shall
hold not less than 18.73% of the issued and outstanding shares of Holdings Class
B Stock,  First  Plaza  shall  have the  right to  nominate  one of the  Class B
Directors to be elected at each annual  meeting of  stockholders  in  accordance
with the  provisions of the  Certificate  of  Incorporation,  and the holders of
Holdings  Class B Stock  parties to the  Holdings  Organization  Agreement  have
agreed to vote their shares of Holdings Class B Stock in favor of such nominee.

        In  addition,  in the event  that  First  Plaza,  MSLEF II or BTNY shall
purchase any shares of Holdings Class A Stock, such purchaser has agreed that it
will vote such shares in  accordance  with the  directions  of the "holders of a
majority of the shares of Class A Stock held by the Group" (defined generally to
mean the holders of a majority of the  aggregate  of 417,500  shares of Holdings
Class A Stock held by Messrs. Silver and Horrigan at December 21, 1993, which at
the time of any such  determination  have been  continuously and are held by the
Group)  until such time as a Change of Control has  occurred.  In the event that
Messrs.  Silver or Horrigan shall purchase any shares of Holdings Class B Stock,
such  purchaser  agrees  that it will vote such  shares in  accordance  with the
directions  of MSLEF II,  unless MSLEF II and First Plaza  (together  with their
respective  affiliates)  shall hold directly or indirectly less than one-half of
the  aggregate  number of shares of Holdings  Class B Stock held by MSLEF II and
First Plaza immediately following the issuance and sale of the Holdings Stock to
First Plaza on December 21, 1993.


                                      -68-

<PAGE>



        Pursuant to the terms of the Holdings Organization  Agreement,  Holdings
entered into an amended and restated  management  services agreement with S&H, a
corporation  wholly  owned  by  Messrs.   Silver  and  Horrigan.   See  "Certain
Transactions--Management Agreements."

        The Holdings  Organization  Agreement terminates upon the earlier of (i)
the mutual  agreement  of the  parties,  (ii) such time as it becomes  unlawful,
(iii) the completion of an IPO, and (iv) June 30, 1999. The parties may agree to
extend the term of the Holdings Organization Agreement.

Description of the Holdings Stockholders Agreement

        Concurrently  with the  issuance and sale to First Plaza of the Holdings
Stock,  Holdings,  MSLEF II, BTNY,  First Plaza and Messrs.  Silver and Horrigan
entered  into a  Stockholders  Agreement  dated as of  December  21,  1993  (the
"Stockholders  Agreement")  that  provides  for certain  prospective  rights and
obligations  among the  stockholders  and between the stockholders and Holdings.
The operative provisions of the Stockholders  Agreement do not take effect until
after  the  occurrence  of an IPO,  at  which  time  the  Holdings  Organization
Agreement will have  terminated in accordance  with its terms as described above
under  "Description  of the  Holdings  Organization  Agreement."  Certain of the
statements  contained  herein are  summaries of the detailed  provisions  of the
Stockholders  Agreement and are qualified in their  entirety by reference to the
Stockholders Agreement.

        The  Stockholders  Agreement  provides  that for a period of eight years
after the IPO,  each of MSLEF II and First  Plaza shall have the right to demand
two separate  registrations of its shares of Holdings' common stock (equalling a
total of four  separate  demand  registrations);  provided,  however,  that such
demand right will  terminate as to MSLEF II or First Plaza,  as the case may be,
at such time as MSLEF II or First Plaza,  as the case may be,  together with its
affiliates,  owns less than five percent of the issued and outstanding shares of
Holdings'  common stock at any time.  If, at any time or from time to time for a
period of eight  years  after the IPO,  Holdings  shall  determine  to  register
Holdings'  common stock (other than in connection with certain  non-underwritten
offerings),  Holdings will offer each of MSLEF II, BTNY, First Plaza and Messrs.
Silver and Horrigan the opportunity to register shares of Holdings' common stock
it holds in a "piggyback registration."

        The Stockholders Agreement prohibits the transfer prior to June 30, 1999
(or, in the case of any  restriction  applicable  to First  Plaza,  December 21,
1998) by MSLEF II, First Plaza or Messrs. Silver or Horrigan of Holdings' common
stock without the prior written consent of Messrs. Silver and Horrigan and MSLEF
II, except for (i) transfers made in connection with a public offering or a Rule
144 Open Market  Transaction (as defined in the  Stockholders  Agreement),  (ii)
transfers made to an affiliate,  which, in the case of a transfer by First Plaza
or MSLEF II to an affiliate,  must be an Investment Entity (defined generally to
be  any  person  who is  primarily  engaged  in the  business  of  investing  in
securities of other companies and not taking an active role in the management or
operations of such companies), (iii) transfers made to certain family members of
Messrs.  Silver and Horrigan or trusts for the benefit of those family  members,
(iv) certain  transfers by First Plaza to a third party that comply with certain
rights of first refusal of the Group and MSLEF II set forth in the  Stockholders
Agreement,  (v) certain transfers by MSLEF II to an Investment Entity or, in the
event of certain  defaults  under the amended and restated  management  services
agreement  between S&H and Holdings,  to a third party, that comply with certain
rights of first  refusal of the Group set forth in the  Stockholders  Agreement,
(vi)  certain  transfers  by either  member of the Group to a third  party  that
comply with certain rights of first refusal of the other member of the Group and
MSLEF II set forth in the Stockholders Agreement, and (vii) in the case of MSLEF
II, a distribution of all or substantially all of the shares of Holdings' common
stock  then  owned  by  MSLEF  II  to  the   partners  of  MSLEF  II  (a  "MSLEF
Distribution"). Notwithstanding the foregoing, MSLEF II may pledge its shares of
Holdings' common stock to a lender or lenders reasonably  acceptable to Holdings
to secure a loan or loans to MSLEF II. In the event of any proposed  foreclosure
of

                                      -69-

<PAGE>



such pledge,  such shares will be subject to certain  rights of first refusal of
the Group set forth in the Stockholders Agreement.

        The Stockholders Agreement provides that until December 21, 1998, for so
long as MSLEF II and its affiliates  (excluding the limited partners of MSLEF II
who may  acquire  shares of  Holdings'  common  stock  from  MSLEF II in a MSLEF
Distribution)  shall hold at least one-half of the number of shares of Holdings'
common stock held by MSLEF II on December 21, 1993 (as  adjusted,  if necessary,
to take into account any stock  dividend,  stock split,  combination  of shares,
subdivision or recapitalization  of the capital stock of Holdings),  the parties
and  their  Restricted  Voting  Transferees  (as  defined  in  the  Stockholders
Agreement)  shall  use  their  best  efforts  (including  to vote any  shares of
Holdings' common stock owned or controlled by such person or otherwise) to cause
the  nomination  and  election of two (2) members of the Board of  Directors  of
Holdings to be chosen by MSLEF II;  provided,  however,  that each such  nominee
shall be (i) either an employee of Morgan  Stanley whose primary  responsibility
is managing  investments for MSLEF II (or a successor or related partnership) or
(ii) a person reasonably  acceptable to the Group not engaged in (as a director,
officer,  employee, agent or consultant or as a holder of more than five percent
of the equity securities of) a business competitive with that of Holdings.

        In addition,  until  December  21, 1998,  for so long as the Group shall
hold at least one-half of the number of shares of Holdings' common stock held by
it in the  aggregate on December 21, 1993 (as adjusted,  if  necessary,  to take
into account any stock dividend, stock split, combination of shares, subdivision
or  recapitalization  of the capital stock of  Holdings),  the parties and their
Restricted Voting  Transferees  shall use their best efforts  (including to vote
any shares of  Holdings'  common  stock  owned or  controlled  by such person or
otherwise) to cause the nomination and election of two (2) individuals nominated
by the  "holders  of a majority of the shares of  [c]ommon  [s]tock  held by the
Group" (as such phrase is defined in the  Stockholders  Agreement) as members of
the Board of Directors of Holdings;  provided, however, that at least one (1) of
such nominees shall be Mr. Silver or Mr.  Horrigan and the other person,  if not
Mr. Silver or Mr. Horrigan, shall be a person reasonably acceptable to MSLEF II,
so long as MSLEF II and its affiliates (other than any affiliate which is not an
Investment Entity and excluding the limited partners of MSLEF II who may acquire
shares of Holdings'  common stock from MSLEF II in a MSLEF  distribution)  shall
hold at least one-half of the number of shares of Holdings' common stock held by
MSLEF II at December 21, 1993 (as adjusted,  if necessary,  to take into account
any  stock  dividend,  stock  split,  combination  of  shares,   subdivision  or
recapitalization of the capital stock of Holdings).

   
        Subject to the terms of the preceding two paragraphs, for so long as the
Group shall hold at least  one-half of the number of shares of Holdings'  common
stock  held by it in the  aggregate  at  December  21,  1993  (as  adjusted,  if
necessary, to take into account any stock dividend,  stock split, combination of
shares, subdivision or recapitalization of the capital stock of Holdings), First
Plaza and its Restricted  Voting  Transferees shall vote all shares of Holdings'
common stock held by them in favor of any other directors  standing for election
to Holdings' Board of Directors for whom the holders of a majority of the shares
of Holdings' common stock held by the Group shall direct First Plaza to vote.
    

        The  Stockholders  Agreement  further  provides that until  December 21,
1998, MSLEF II and its Restricted  Voting  Transferees  shall vote all shares of
Holdings' common stock held by them against any unsolicited  merger,  or sale of
Holdings'  business or its assets, if such transaction is opposed by the holders
of a majority of the shares of common stock held by the Group,  unless as of the
applicable  record date for such vote,  the Group holds less than ninety percent
(90%) of the  number of  shares  of  Holdings'  common  stock  held by it in the
aggregate at December 21, 1993 (as adjusted, if necessary,  to take into account
any  stock  dividend,  stock  split,  combination  of  shares,   subdivision  or
recapitalization  of the capital  stock of Holdings).  Until  December 21, 1998,
First  Plaza and its  Restricted  Voting  Transferees  shall  vote all shares of
common stock

                                      -70-

<PAGE>



held by them against any unsolicited  merger,  or sale of Holdings'  business or
its assets,  if such  transaction is opposed by the holders of a majority of the
shares of common stock held by the Group;  provided,  however,  that First Plaza
and its Restricted Voting Transferees shall not be required to vote their shares
of Holdings'  common stock in accordance with the foregoing if (i) in connection
with such merger or sale, (x) First Plaza and its Restricted Voting  Transferees
propose to sell or otherwise  transfer  all of their shares of Holdings'  common
stock to a third party for aggregate cash consideration of less than $10 million
and (y) the Group and/or MSLEF II has not exercised their right of first refusal
in  respect  of such  sale or  transfer  by First  Plaza or such  right of first
refusal in respect of the shares of  Holdings'  common stock held by First Plaza
shall have terminated,  or (ii) as of the applicable  record date for such vote,
the  Group  holds  less than  ninety  percent  (90%) of the  number of shares of
Holdings'  common  stock held by it in the  aggregate  at December  21, 1993 (as
adjusted,  if necessary,  to take into account any stock dividend,  stock split,
combination of shares,  subdivision or  recapitalization of the capital stock of
Holdings).


                        DESCRIPTION OF THE 11-3/4% NOTES

        The 11-3/4% Notes were issued under an  Indenture,  dated as of June 29,
1992, between the Company and Shawmut Bank, N.A., as Trustee (the "Trustee").  A
copy of the  Indenture is filed as an exhibit to the  Registration  Statement of
which this Prospectus is a part and is available as described under  "Additional
Information." The following  summaries of certain provisions of the Indenture do
not  purport to be  complete  and are  subject  to, and are  qualified  in their
entirety by reference  to, all the  provisions of the  Indenture,  including the
definitions  of certain terms therein and those terms made a part thereof by the
Trust Indenture Act of 1939, as amended. Wherever particular Sections or defined
terms of the  Indenture  not  otherwise  defined  herein are  referred  to, such
Sections or defined  terms are  incorporated  herein by  reference.  Capitalized
terms  used  herein  that are not  otherwise  defined  shall  have the  meanings
assigned to them in the Indenture.

General

        The 11-3/4% Notes are unsecured senior  subordinated  obligations of the
Company,  limited to $135 million aggregate principal amount, and mature on June
15, 2002.  Each  11-3/4% Note bears  interest at the rate per annum shown on the
front  cover  of this  Prospectus  from  June 29,  1992 or from the most  recent
Interest  Payment Date to which interest has been paid or provided for,  payable
semiannually  (to  Holders of record at the close of  business  on the June 1 or
December 1  immediately  preceding  the  Interest  Payment  Date) on June 15 and
December 15 of each year,  commencing December 15, 1992.  Principal of, premium,
if any, and interest on the 11-3/4% Notes are payable, and the 11-3/4% Notes may
be  exchanged  or  transferred,  at the  office or agency of the  Company in the
Borough of Manhattan,  The City of New York (which shall initially be the office
of  Shawmut  Trust  Company,  at 40 Broad  Street,  New York,  New York  10004);
provided that, at the option of the Company,  payment of interest may be made by
check  mailed to the  address  of the  Holders  as such  address  appears in the
Security Register. (Sections 2.01, 2.03 and 2.05)

        The 11-3/4% Notes are issuable only in fully  registered  form,  without
coupons,  in  denominations  of $1,000  and any  integral  multiple  of  $1,000.
(Section 2.02) No service charge shall be made for any  registration of transfer
or exchange  of 11-3/4%  Notes,  but the  Company  may require  payment of a sum
sufficient  to cover  any  transfer  tax or other  similar  governmental  charge
payable in connection therewith. (Section 2.05)


                                      -71-

<PAGE>



Subordination

   
        The payment of the Senior Subordinated Obligations is, to the extent set
forth in the Indenture, subordinated in right of payment to the prior payment in
full,  in cash or cash  equivalents,  of all  Senior  Indebtedness  (as  defined
below),  including the Company's  obligations under the Credit Agreement and the
Secured Notes. At March 31, 1995,  $182.3 million of Senior  Indebtedness of the
Company was outstanding. See "Capitalization."
    

        To the  extent  any  payment of Senior  Indebtedness  (whether  by or on
behalf of the Company,  as proceeds of security or  enforcement  of any right of
setoff or otherwise) is declared to be fraudulent or preferential,  set aside or
required to be paid to any receiver, trustee in bankruptcy, liquidating trustee,
agent or other similar Person under any  bankruptcy,  insolvency,  receivership,
fraudulent  conveyance or similar law, then, if such payment is recovered by, or
paid over to, such receiver,  trustee in bankruptcy,  liquidating trustee, agent
or other similar  Person,  the Senior  Indebtedness  or part thereof  originally
intended to be satisfied  shall be deemed to be reinstated and outstanding as if
such payment had not occurred.  To the extent the obligation to repay any Senior
Indebtedness is declared to be fraudulent, invalid, or otherwise set aside under
any bankruptcy, insolvency, receivership,  fraudulent conveyance or similar law,
then the obligation so declared fraudulent,  invalid or otherwise set aside (and
all other amounts that would come due with respect thereto had such  obligations
not been so affected) shall be deemed to be reinstated and outstanding as Senior
Indebtedness  for  all  purposes  of  the  Indenture  as  if  such  declaration,
invalidity or setting aside had not occurred.  Upon any payment or  distribution
of assets or  securities  of the  Company of any kind or  character,  whether in
cash,  property or  securities,  upon any  dissolution or winding up or total or
partial  liquidation  or  reorganization  of the Company,  whether  voluntary or
involuntary or in bankruptcy, insolvency, receivership or other proceedings, all
amounts  due or to  become  due  upon all  Senior  Indebtedness  (including  any
interest  accruing  subsequent  to an event of  bankruptcy,  whether or not such
interest is an allowed  claim  enforceable  against the debtor  under the United
States Bankruptcy Code) shall first be paid in full, in cash or cash equivalents
before the Holders or the Trustee on behalf of the Holders  shall be entitled to
receive  any  payment by the  Company  on  account  of any  Senior  Subordinated
Obligations,  or any  payment  to  acquire  any of the  11-3/4%  Notes for cash,
property or securities, or any distribution with respect to the 11-3/4% Notes of
any cash, property or securities. Before any payment may be made by or on behalf
of the Company of any Senior Subordinated Obligations upon any such dissolution,
winding up, liquidation or reorganization, any payment or distribution of assets
or securities of the Company of any kind or character, whether in cash, property
or  securities,  to which the  Holders or the  Trustee on behalf of the  Holders
would be entitled, but for the subordination provisions of the Indenture,  shall
be made by the Company or by any receiver,  trustee in  bankruptcy,  liquidating
trustee,  agent or other similar Person making such payment or distribution,  or
by the Holders or the Trustee if received by them or it, directly to the holders
of the  Senior  Indebtedness  (pro  rata to such  holders  on the  basis  of the
respective  amounts  of  Senior  Indebtedness  held by such  holders)  or  their
representatives,  or to the trustee or trustees under any indenture  pursuant to
which any such Senior  Indebtedness  may have been issued,  as their  respective
interests appear, to the extent necessary to pay all such Senior Indebtedness in
full, in cash or cash equivalents after giving effect to any concurrent payment,
distribution  or  provision  therefor,  to or for the  holders  of  such  Senior
Indebtedness.

        No direct or  indirect  payment by or on behalf of the Company of Senior
Subordinated Obligations,  whether pursuant to the terms of the 11-3/4% Notes or
upon  acceleration or otherwise,  shall be made if, at the time of such payment,
there  exists a default in the payment of all or any portion of the  obligations
on any Senior Indebtedness, and such default shall not have been cured or waived
or the benefits of this  sentence  waived by or on behalf of the holders of such
Senior Indebtedness.  In addition,  during the continuance of any other event of
default with respect to (i) the Credit  Agreement or the Secured Notes  pursuant
to which the  maturity  thereof may be  accelerated  and (a) upon receipt by the
Trustee of written notice from the Bank Agent

                                      -72-

<PAGE>



or, if there is no Credit Agreement in effect, from an authorized representative
of the Requisite  Secured  Noteholders or (b) if such event of default under the
Credit  Agreement  or the Secured  Notes  results from the  acceleration  of the
11-3/4%  Notes,  from and after the date of such  acceleration,  no  payment  of
Senior Subordinated  Obligations may be made by or on behalf of the Company upon
or in respect of the 11-3/4%  Notes for a period (a "Payment  Blockage  Period")
commencing  on the  earlier of the date of receipt of such notice or the date of
such  acceleration and ending 159 days thereafter  (unless such Payment Blockage
Period shall be terminated by written  notice to the Trustee from the Bank Agent
or, if there is no Credit Agreement in effect, from an authorized representative
of the Requisite Secured  Noteholders or such event of default has been cured or
waived) or (ii) any other Designated Senior  Indebtedness  pursuant to which the
maturity  thereof  may be  accelerated,  upon  receipt by the Trustee of written
notice  from the trustee or other  representative  for the holders of such other
Designated  Senior  Indebtedness  (or the  holders  of at  least a  majority  in
principal amount of such other Designated Senior Indebtedness then outstanding),
no payment of Senior Subordinated Obligations may be made by or on behalf of the
Company upon or in respect of the 11-3/4%  Notes for a Payment  Blockage  Period
commencing on the date of receipt of such notice and ending 119 days  thereafter
(unless,  in each case,  such Payment  Blockage  Period shall be  terminated  by
written  notice to the Trustee  from such trustee or other  representatives  for
such holders).  Not more than one Payment  Blockage Period may be commenced with
respect to the 11-3/4% Notes during any period of 360 consecutive days; provided
that, subject to the limitation contained in the next sentence, the commencement
of a Payment  Blockage  Period by the  representatives  for,  or the holders of,
Designated  Senior  Indebtedness  other  than under the  Credit  Agreement,  the
Secured  Notes  or under  clause  (i)(b)  of this  paragraph  shall  not bar the
commencement of another  Payment  Blockage Period by the Bank Agent or, if there
is no  Credit  Agreement  in  effect,  by an  authorized  representative  of the
Requisite  Secured  Noteholders  within  such  period of 360  consecutive  days.
Notwithstanding  anything in the  Indenture to the  contrary,  there must be 180
consecutive days in any 360-day period in which no Payment Blockage Period is in
effect.  No event of default  (other  than an event of default  pursuant  to the
financial  maintenance covenants under the Credit Agreement) that existed or was
continuing (it being  acknowledged  that any  subsequent  action that would give
rise to an event of default  pursuant to any  provision  under which an event of
default  previously  existed or was continuing  shall  constitute a new event of
default  for  this  purpose)  on the  date of the  commencement  of any  Payment
Blockage Period with respect to the Designated  Senior  Indebtedness  initiating
such  Payment  Blockage  Period  shall  be,  or  be  made,  the  basis  for  the
commencement of a second Payment Blockage Period by the  representative  for, or
the holders of, such  Designated  Senior  Indebtedness,  whether or not within a
period of 360  consecutive  days,  unless such event of default  shall have been
cured or waived for a period of not less than 90 consecutive days. (Article Ten)

        By reason of the subordination  provisions described above, in the event
of liquidation  or  insolvency,  creditors of the Company who are not holders of
Senior  Indebtedness  or of the 11-3/4%  Notes may  recover  less  ratably  than
holders of Senior  Indebtedness and may recover more ratably than Holders of the
11-3/4% Notes.

        "Senior  Indebtedness"  is defined to mean the following  obligations of
the Company:  (i) all Indebtedness and other monetary obligations of the Company
under the Credit  Agreement,  the Secured  Notes  (including  the Secured  Notes
Purchase Agreement), any Interest Rate Agreement or any Currency Agreement, (ii)
all other Indebtedness of the Company (other than Indebtedness  evidenced by the
11-3/4% Notes),  including  principal and interest on such Indebtedness,  unless
such  Indebtedness,  by its terms or by the terms of any agreement or instrument
pursuant  to  which  such  Indebtedness  is  issued,  is  pari  passu  with,  or
subordinated  in right of  payment  to,  the  11-3/4%  Notes and (iii) all fees,
expenses and indemnities  payable in connection with the Credit  Agreement,  the
Secured  Notes  (including  the  Secured  Notes  Purchase   Agreement)  and,  if
applicable,  Currency Agreements and Interest Rate Agreements; provided that the
term "Senior Indebtedness" shall not include (a) any Indebtedness of the Company
that, when Incurred and without respect to any election under Section 1111(b) of
the United States Bankruptcy Code, was without recourse to the Company, (b) any

                                      -73-

<PAGE>



Indebtedness of the Company to a Subsidiary of the Company or to a joint venture
in which the Company has an interest, (c) any Indebtedness of the Company (other
than  such  Indebtedness  already  described  in clause  (i)  above) of the type
described  in  clause  (ii)  above  and  not  permitted  by the  "Limitation  on
Indebtedness"  covenant  described below, (d) in the event the Holdings Discount
Debentures  become  obligations  of the  Company  (or any  Person  becoming  the
successor  obligor  on the  11-3/4%  Notes),  Indebtedness  under  the  Holdings
Discount  Debentures,  which  shall be  subordinated  in right of payment to the
11-3/4% Notes, (e) any repurchase,  redemption or other obligation in respect of
Redeemable Stock, (f) any Indebtedness to any employee or officer of the Company
or any of its Subsidiaries, (g) any liability for federal, state, local or other
taxes  owed  or  owing  by the  Company  and  (h) any  Trade  Payables.  "Senior
Indebtedness" also includes interest accruing subsequent to events of bankruptcy
of the Company and its  Subsidiaries  at the rate  provided  for in the document
governing  such  Indebtedness,  whether or not such interest is an allowed claim
enforceable  against the debtor in a bankruptcy  case under  federal  bankruptcy
law. (Section 1.01)

        "Designated  Senior  Indebtedness"  is defined to mean (i)  Indebtedness
under the Credit  Agreement and the Secured Notes  (including  the Secured Notes
Purchase  Agreement),  including  refinancings  thereof  if it  is  specifically
designated  by the  Company  in  the  instrument  creating  or  evidencing  such
refinancing   Indebtedness  that  such  refinancing   Indebtedness   constitutes
"Designated Senior  Indebtedness" and (ii) any other  Indebtedness  constituting
Senior  Indebtedness  that,  at any  date  of  determination,  has an  aggregate
principal  amount of at least $25 million and is specifically  designated by the
Company in the instrument  creating or evidencing  such Senior  Indebtedness  as
"Designated Senior Indebtedness." (Section 1.01)

        Except  as set  forth in the  Indenture,  the  subordination  provisions
described  above  will  cease to be  applicable  to the  11-3/4%  Notes upon any
defeasance  of the  11-3/4%  Notes  as  described  under  "--Defeasance"  below.
(Article Eight)

Optional Redemption

        The 11-3/4% Notes are  redeemable at any time, at the Company's  option,
in whole or in part,  on or after June 15, 1997 and prior to maturity,  upon not
less than 30 nor more than 60 days' prior  notice  mailed by first class mail to
each  Holder's  last  address  as it appears in the  Security  Register,  at the
following  Redemption Prices (expressed in percentages of principal amount) plus
accrued  interest  to the  Redemption  Date  (subject to the right of Holders of
record  on the  relevant  Regular  Record  Date to  receive  interest  due on an
Interest  Payment Date that is on or prior to the Redemption  Date), if redeemed
during the 12-month period commencing on or after June 15 of the years set forth
below:
<TABLE>
<CAPTION>
                                                                                                 Redemption
                            Year                                                                    Price

         <S>                                                                                      <C>
         1997.............................................................................        105.8750%
         1998.............................................................................        102.9375%
</TABLE>

and after June 15, 1999, at 100% of principal amount. (Sections 3.01 and 3.04)

        Selection.  In the  case of any  partial  redemption,  selection  of the
11-3/4% Notes for redemption  will be made by the Trustee in compliance with the
requirements of the principal national securities exchange, if any, on which the
11-3/4%  Notes are listed or, if the 11-3/4%  Notes are not listed on a national
securities exchange,  on a pro rata basis, by lot or by such other method as the
Trustee in its sole discretion shall deem to be fair and  appropriate;  provided
that no Note of $1,000 in original principal amount or less shall be redeemed in
part.  If any  11-3/4%  Note is to be  redeemed  in part  only,  the  notice  of
redemption  relating  to such  11-3/4%  Note  shall  state  the  portion  of the
principal amount thereof to be redeemed. A new 11-3/4% Note in principal

                                      -74-

<PAGE>



amount equal to the unredeemed portion thereof will be issued in the name of the
Holder thereof upon  cancellation of the original  11-3/4% Note.  (Sections 3.03
and 3.04)

        The Credit  Agreement  and the  Secured  Notes  each  contain a covenant
prohibiting the optional  redemption of the 11-3/4% Notes.  See  "Description of
Certain Indebtedness--Description of the Credit Agreement" and "--Description of
the Secured Notes."

Certain Definitions

        Set forth below is a summary of certain of the defined terms used in the
covenants  and  other  provisions  of the  Indenture.  Reference  is made to the
Indenture  for the  full  definitions  of all such  terms  as well as any  other
capitalized  terms used herein for which no  definition  is  provided.  (Section
1.01)

        "Adjusted  Consolidated  Net Income" is defined to mean, for any period,
the  aggregate  net  income  (or  loss)  of  any  Person  and  its  consolidated
Subsidiaries for such period  determined in conformity with GAAP;  provided that
the following  items shall be excluded in computing  Adjusted  Consolidated  Net
Income (without duplication): (i) the net income (or loss) of such Person (other
than a Subsidiary  of such  Person) in which any other  Person  (other than such
Person or any of its Subsidiaries) has a joint interest, except to the extent of
the amount of dividends or other  distributions  actually paid to such Person or
any of its Subsidiaries by such other Person during such period; (ii) solely for
the purposes of calculating  the amount of Restricted  Payments that may be made
pursuant to clause (c) of the first  paragraph of the  "Limitation on Restricted
Payments"  covenant  described  below  (and in such  case,  except to the extent
includible  pursuant  to clause  (i)  above),  the net  income (or loss) of such
Person  accrued prior to the date it becomes a Subsidiary of any other Person or
is merged into or consolidated with such other Person or any of its Subsidiaries
or all or  substantially  all of the  property  and  assets of such  Person  are
acquired by such other Person or any of its  Subsidiaries;  (iii) the net income
(or loss) of any Subsidiary of any Person to the extent that the  declaration or
payment of dividends or similar  distributions  by such  Subsidiary  of such net
income is not at the time permitted by the operation of the terms of its charter
or  any  agreement,  instrument,  judgment,  decree,  order,  statute,  rule  or
governmental regulation applicable to such Subsidiary;  (iv) any gains or losses
(on an after-tax  basis)  attributable  to Asset Sales;  (v) any amounts paid or
accrued as dividends on Preferred Stock of such Person or Preferred Stock of any
Subsidiary of such Person;  (vi) any amounts reducing Adjusted  Consolidated Net
Income  resulting  from  payments  made to  holders  of stock  options  or stock
appreciation rights resulting from the 1989 Mergers; and (vii) all extraordinary
gains and  extraordinary  losses;  provided  that,  solely for the  purposes  of
calculating the Interest  Coverage Ratio (and in such case, except to the extent
includible pursuant to clause (i) above),  "Adjusted Consolidated Net Income" of
the  Company  shall  include  the amount of all cash  dividends  received by the
Company or any Subsidiary of the Company from an Unrestricted Subsidiary.

        "Affiliate"  is defined to mean,  as  applied to any  Person,  any other
Person  directly or indirectly  controlling,  controlled  by, or under direct or
indirect  common  control with,  such Person.  For purposes of this  definition,
"control"  (including,  with  correlative  meanings,  the  terms  "controlling,"
"controlled by" and "under common control with"),  as applied to any Person,  is
defined to mean the possession,  directly or indirectly,  of the power to direct
or cause the direction of the  management  and policies of such Person,  whether
through the  ownership  of voting  securities,  by contract  or  otherwise.  For
purposes  of this  definition,  neither  the  Bank  Agent  nor any  Bank nor any
affiliate  of any of them shall be deemed to be an  Affiliate  of the Company or
any Subsidiary of the Company.

        "Asset  Acquisition" is defined to mean (i) an investment by the Company
or any of its  Subsidiaries  in any other  Person  pursuant to which such Person
shall become a Subsidiary of the Company or any of its  Subsidiaries or shall be
merged into or consolidated  with the Company or any of its Subsidiaries or (ii)
an

                                      -75-

<PAGE>



acquisition by the Company or any of its Subsidiaries of the property and assets
of any Person other than the Company or any of its Subsidiaries  that constitute
substantially all of an operating unit or business of such Person.

        "Asset  Disposition" is defined to mean the sale or other disposition by
the  Company or any of its  Subsidiaries  (other  than to the Company or another
Subsidiary of the Company) of (i) all or substantially  all of the Capital Stock
of any  Subsidiary  of the  Company  or  (ii)  all or  substantially  all of the
property and assets that constitute an operating unit or business of the Company
or any of its Subsidiaries.

        "Asset Sale" is defined to mean,  with respect to any Person,  any sale,
transfer or other  disposition  (including  by way of merger,  consolidation  or
sale-leaseback   transactions)  in  one  transaction  or  a  series  of  related
transactions by such Person or any of its  Subsidiaries to any Person other than
the Company or any of its Subsidiaries of (i) all or any of the Capital Stock of
any Subsidiary of such Person, (ii) all or substantially all of the property and
assets  of an  operating  unit  or  business  of  such  Person  or  any  of  its
Subsidiaries or (iii) any other property and assets of such Person or any of its
Subsidiaries  outside  the  ordinary  course of  business of such Person or such
Subsidiary  and, in each case,  that is not  governed by the  provisions  in the
Indenture  applicable  to  mergers,  consolidations  and  transfers  of  all  or
substantially all of the property and assets of the Company; provided that sales
or other  dispositions of inventory,  receivables and other current assets shall
not be included within the meaning of such term.

        "Average  Life" is defined to mean,  at any date of  determination  with
respect to any debt security,  the quotient  obtained by dividing (i) the sum of
the  product of (a) the number of years from such date of  determination  to the
dates of each successive  scheduled  principal payment of such debt security and
(b) the amount of such  principal  payment by (ii) the sum of all such principal
payments.

        "Bank Agent" is defined to mean Bankers Trust Company,  as agent for the
Banks pursuant to the Credit Agreement, and any successor or successors thereto.

        "Banks" is defined to mean the lenders who are from time to time parties
to the Credit Agreement.

        "Board of  Directors"  is defined to mean the Board of  Directors of the
Company or any committee of such Board of Directors duly authorized to act under
the Indenture.

        "Business  Day" is defined to mean any day except a Saturday,  Sunday or
other day on which  commercial  banks in The City of New York, or in the city of
the Corporate Trust Office of the Trustee, are authorized by law to close.

        "Capital Stock" is defined to mean, with respect to any Person,  any and
all shares, interests,  participations or other equivalents (however designated,
whether  voting  or  non-voting)  of  capital  stock  of such  Person  which  is
outstanding or issued on or after the date of the Indenture,  including, without
limitation, all Common Stock and Preferred Stock.

        "Capitalized  Lease" is defined to mean,  as applied to any Person,  any
lease of any property (whether real,  personal or mixed) of which the discounted
present value of the rental  obligations of such Person as lessee, in conformity
with GAAP,  is required to be  capitalized  on the balance sheet of such Person;
and "Capitalized Lease Obligation" is defined to mean the rental obligations, as
aforesaid, under such lease.

        "Change of  Control"  is defined to mean such time as (i) (a) a "person"
or "group"  (within the meaning of Sections  13(d) and  14(d)(2) of the Exchange
Act), other than MSLEF II, Mr. Horrigan, Mr. Silver and their

                                      -76-

<PAGE>



respective Affiliates,  becomes the "beneficial owner" (as defined in Rule 13d-3
under the  Exchange  Act) of more than 35% of the total voting power of the then
outstanding Voting Stock of Holdings and (b) MSLEF II, Mr. Horrigan,  Mr. Silver
and their respective Affiliates  beneficially own, directly or indirectly,  less
than 25% of the  total  voting  power of the then  outstanding  Voting  Stock of
Holdings; (ii) individuals who at the beginning of any period of two consecutive
calendar years constituted the board of directors of Holdings (together with any
new  directors  whose  election by the board of  directors  of Holdings or whose
nomination for election by the Holdings'  shareholders was approved by a vote of
at least  two-thirds  of the members of the board of directors of Holdings  then
still in office who either were members of the board of directors of Holdings at
the beginning of such period or whose  election or  nomination  for election was
previously  so  approved)  cease for any reason to  constitute a majority of the
members of the board of directors of Holdings then in office; (iii) (a) Holdings
merges into or consolidates with any other Person or sells, conveys,  transfers,
leases or otherwise  disposes of, all or  substantially  all of its property and
assets to any Person or (b) any Person  merges  into  Holdings,  in either  case
pursuant to a  transaction  in which any Voting  Stock of  Holdings  outstanding
immediately prior to the  effectiveness  thereof is reclassified or changes into
or is  exchanged  for cash,  securities  or other  property;  provided  that any
merger,  consolidation,  sale, transfer,  lease or other disposition (1) between
the Company and Holdings,  (2) between  Holdings and any of its  Subsidiaries or
between  Subsidiaries  (including,  without  limitation,  the reincorporation of
Holdings  in another  jurisdiction)  or (3) for the purpose of creating a public
holding  company for  Holdings in which all holders of Holdings'  Capital  Stock
would be entitled  to receive  (other  than cash in lieu of  fractional  shares)
solely Capital Stock of the holding  company in amounts  proportionate  to their
holdings of Capital  Stock of Holdings  immediately  prior to such  transaction,
shall be excluded  from the  operation of this clause  (iii);  or (iv)  Holdings
shall not beneficially own,  directly or indirectly,  at least a majority of the
issued and  outstanding  Voting Stock of the Company other than as a result of a
merger or consolidation of Holdings and the Company.

        "Closing  Date" is defined to mean the date on which the  11-3/4%  Notes
are originally issued under the Indenture.

        "Common Stock" is defined to mean,  with respect to any Person,  any and
all shares, interests,  participations or other equivalents (however designated,
whether  voting  or  non-voting)  of  common  stock  of  such  Person  which  is
outstanding or issued on or after the date of the Indenture,  including, without
limitation, all series and classes of such common stock.

        "Consolidated EBITDA" is defined to mean, with respect to any Person for
any period, the sum of the amounts for such period of (i) Adjusted  Consolidated
Net Income, (ii) Consolidated  Interest Expense,  (iii) income taxes (other than
income taxes (either  positive or negative)  attributable to  extraordinary  and
non-recurring  gains or losses or sales of assets),  (iv) depreciation  expense,
(v)  amortization  expense and (vi) all other  noncash items  reducing  Adjusted
Consolidated Net Income, less all noncash items increasing Adjusted Consolidated
Net Income,  all as determined on a  consolidated  basis for such Person and its
Subsidiaries  in  conformity  with  GAAP;  provided  that,  if a Person  has any
Subsidiary  that is not a Wholly Owned  Subsidiary of such Person,  Consolidated
EBITDA of such Person  shall be reduced by an amount  equal to (a) the  Adjusted
Consolidated Net Income of such Subsidiary multiplied by (b) the quotient of (1)
the number of shares of outstanding Common Stock of such Subsidiary not owned on
the last day of such  period by such  Person or any  Subsidiary  of such  Person
divided by (2) the total  number of shares of  outstanding  Common Stock of such
Subsidiary on the last day of such period.

        "Consolidated  Interest Expense" is defined to mean, with respect to any
Person  for  any  period,  the  aggregate  amount  of  interest  in  respect  of
Indebtedness   (including   amortization  of  original  issue  discount  on  any
Indebtedness  and the  interest  portion  of any  deferred  payment  obligation,
calculated in accordance with the effective  interest method of accounting;  all
commissions, discounts and other fees and charges owed with

                                      -77-

<PAGE>



respect  to letters of credit and  bankers'  acceptance  financing;  and the net
costs  associated  with  Interest  Rate  Agreements)  and all but the  principal
component of rentals in respect of Capitalized Lease  Obligations paid,  accrued
or scheduled to be paid or accrued by such Person during such period; excluding,
however, (i) any amount of such interest of any Subsidiary of such Person if the
net  income (or loss) of such  Subsidiary  is  excluded  in the  calculation  of
Adjusted Consolidated Net Income for such Person pursuant to clause (iii) of the
definition  thereof (but only in the same proportion as the net income (or loss)
of such Subsidiary is excluded from the calculation of Adjusted Consolidated Net
Income for such Person pursuant to clause (iii) of the definition thereof), (ii)
any  premiums,  fees and  expenses  (and any  amortization  thereof)  payable in
connection with the 1989 Mergers and the  Refinancing and (iii)  amortization of
any other deferred financing costs, all as determined on a consolidated basis in
conformity with GAAP.

        "Consolidated  Net Tangible  Assets" is defined to mean the total amount
of assets of the Company and its  Subsidiaries  (less  applicable  depreciation,
amortization and other valuation reserves),  except to the extent resulting from
write-ups of capital assets  (excluding  write-ups in connection with accounting
for  acquisitions  in conformity with GAAP),  after deducting  therefrom (i) all
current liabilities of the Company and its consolidated  Subsidiaries (excluding
intercompany  items) and (ii) all goodwill,  trade names,  trademarks,  patents,
unamortized  debt  discount and expense and other like  intangibles,  all as set
forth on the most recently available  consolidated  balance sheet of the Company
and its consolidated Subsidiaries prepared in conformity with GAAP.

        "Consolidated   Net  Worth"  is   defined  to  mean,   at  any  date  of
determination,  stockholders' equity as set forth on the most recently available
consolidated  balance  sheet of the  Company and its  consolidated  Subsidiaries
(which  shall be as of a date not  more  than 60 days  prior to the date of such
computation),  less any amounts  attributable to Redeemable  Stock or any equity
security convertible into or exchangeable for Indebtedness, the cost of treasury
stock and the principal  amount of any promissory notes receivable from the sale
of  Capital  Stock of the  Company or any of its  Subsidiaries,  each item to be
determined in conformity  with GAAP  (excluding the effects of foreign  currency
exchange  adjustments  under Financial  Accounting  Standards Board Statement of
Financial Accounting Standards No. 52).

        "Credit  Agreement" is defined to mean the Credit  Agreement dated as of
December 21,  1993,  among the Company,  Containers,  Plastics,  the Banks party
thereto,  Bank of America,  as Co-Agent,  and the Bank Agent,  together with the
related documents thereto  (including,  without  limitation,  any Guarantees and
security  documents),  in each case as such agreements may be amended (including
any  amendment and  restatement  thereof),  supplemented,  replaced or otherwise
modified from time to time,  including any agreement  extending the maturity of,
refinancing  or  otherwise  restructuring  (including,  but not  limited to, the
inclusion  of  additional  borrowers  thereunder  that are  Subsidiaries  of the
Company whose  obligations are Guaranteed by the Company  thereunder and who are
included  as  additional  borrowers  thereunder)  all  or  any  portion  of  the
Indebtedness  under such  agreement or any successor  agreement;  provided that,
with respect to any agreement  providing  for the  refinancing  of  Indebtedness
under the Credit  Agreement,  such agreement shall only be the Credit  Agreement
under the  Indenture  if a notice to that effect is  delivered by the Company to
the Trustee and there shall be at any time only one debt  instrument that is the
Credit Agreement under the Indenture.

        "Currency  Agreement" is defined to mean any foreign exchange  contract,
currency swap agreement or other similar  agreement or  arrangement  designed to
protect the Company or any of its Subsidiaries  against fluctuations in currency
values to or under which the Company or any of its  Subsidiaries is a party or a
beneficiary  on the date of the  Indenture  or becomes a party or a  beneficiary
thereafter.


                                      -78-

<PAGE>



        "GAAP" is defined to mean generally  accepted  accounting  principles in
the  United  States of  America  as in  effect  as of the date of the  Indenture
applied on a basis  consistent  with the  principles,  methods,  procedures  and
practices  employed  in the  preparation  of  the  Company's  audited  financial
statements,  including,  without limitation, those set forth in the opinions and
pronouncements of the Accounting  Principles Board of the American  Institute of
Certified Public  Accountants and statements and pronouncements of the Financial
Accounting  Standards Board or in such other  statements by such other entity as
approved by a significant segment of the accounting  profession.  All ratios and
computations  based on GAAP  contained  in the  Indenture  shall be  computed in
conformity with GAAP,  except that calculations made for purposes of determining
compliance with the terms of the covenants  described below and other provisions
of the Indenture shall be made without giving effect to (i) the  amortization of
any expenses  incurred in connection  with the 1989 Mergers or the  Refinancing,
(ii) except as otherwise  provided,  the amortization of any amounts required or
permitted by  Accounting  Principles  Board Opinion Nos. 16 and 17 and (iii) any
charges associated with the adoption of Statement No. 106 or Statement No. 109.

        "Guarantee" is defined to mean any obligation,  contingent or otherwise,
of any Person  directly or indirectly  guaranteeing  any  Indebtedness  or other
obligation  of any other  Person and,  without  limiting the  generality  of the
foregoing, any obligation,  direct or indirect, contingent or otherwise, of such
Person (i) to purchase or pay (or  advance or supply  funds for the  purchase or
payment of) such  Indebtedness or other obligation of such other Person (whether
arising by virtue of partnership arrangements,  or by agreement to keep-well, to
purchase assets, goods,  securities or services, to take-or-pay,  or to maintain
financial  statement  conditions or otherwise) or (ii) entered into for purposes
of  assuring  in any other  manner  the  obligee of such  Indebtedness  or other
obligation  of the payment  thereof or to protect such  obligee  against loss in
respect thereof (in whole or in part);  provided that the term "Guarantee" shall
not include  endorsements  for  collection or deposit in the ordinary  course of
business. The term "Guarantee" used as a verb has a corresponding meaning.

        "Holder" is defined to mean the registered holder of any 11-3/4% Note.

        "Incur" is defined to mean, with respect to any Indebtedness,  to incur,
create, issue, assume,  Guarantee or otherwise become liable for or with respect
to, or become responsible for, the payment of,  contingently or otherwise,  such
Indebtedness;  provided  that  neither  the accrual of  interest  (whether  such
interest  is  payable  in cash or kind)  nor the  accretion  of  original  issue
discount shall be considered an Incurrence of Indebtedness.

        "Indebtedness"  is  defined to mean,  with  respect to any Person at any
date of determination (without duplication), (i) all indebtedness of such Person
for borrowed  money,  (ii) all  obligations  of such Person  evidenced by bonds,
debentures,  notes or other similar  instruments,  (iii) all obligations of such
Person in respect of letters of credit or other similar  instruments  (including
reimbursement  obligations with respect  thereto),  (iv) all obligations of such
Person to pay the  deferred and unpaid  purchase  price of property or services,
which  purchase price is due more than six months after the date of placing such
property in service or taking  delivery and title  thereto or the  completion of
such  services,  except Trade  Payables,  (v) all  obligations of such Person as
lessee under Capitalized  Leases, (vi) all Indebtedness of other Persons secured
by a Lien on any  asset of such  Person,  whether  or not such  Indebtedness  is
assumed by such Person;  provided that the amount of such Indebtedness  shall be
the  lesser  of (a) the  fair  market  value  of  such  asset  at  such  date of
determination and (b) the amount of such Indebtedness, (vii) all Indebtedness of
other  Persons  Guaranteed  by such  Person to the extent such  Indebtedness  is
Guaranteed by such Person,  (viii) all  obligations of such Person in respect of
borrowed  money under the Credit  Agreement,  the Secured Notes  (including  the
Secured Notes Purchase  Agreement)  and any  Guarantees  thereof and (ix) to the
extent not otherwise included in this definition, all obligations of such Person
under  Currency   Agreements  and  Interest  Rate  Agreements.   The  amount  of
Indebtedness of any Person at any date shall be the outstanding  balance at such
date of all  unconditional  obligations  as  described  above  and  the  maximum
liability, upon the occurrence of the contingency giving rise

                                      -79-

<PAGE>



to the obligation, of any contingent obligations at such date; provided that the
amount  outstanding at any time of any  Indebtedness  issued with original issue
discount is the face amount of such Indebtedness less the remaining  unamortized
portion of the  original  issue  discount of such  Indebtedness  at such time as
determined in conformity with GAAP.

        "Interest Coverage Ratio" is defined to mean, with respect to any Person
on any Transaction  Date, the ratio of (i) the aggregate  amount of Consolidated
EBITDA  of  such  Person  for the  four  fiscal  quarters  for  which  financial
information  in  respect  thereof  is  available   immediately   prior  to  such
Transaction  Date to (ii) the aggregate  Consolidated  Interest  Expense of such
Person during such four fiscal  quarters.  In making the foregoing  calculation,
(a) pro forma effect shall be given to (1) any Indebtedness  Incurred subsequent
to the end of the four-fiscal-quarter period referred to in clause (i) and prior
to the  Transaction  Date (other than  Indebtedness  Incurred  under a revolving
credit or similar  arrangement  to the extent of the  commitment  thereunder (or
under any predecessor  revolving credit or similar  arrangement) on the last day
of such period), (2) any Indebtedness  Incurred during such period to the extent
such   Indebtedness  is  outstanding  at  the  Transaction   Date  and  (3)  any
Indebtedness  to be Incurred on the  Transaction  Date,  in each case as if such
Indebtedness  had been  Incurred  on the first  day of such  four-fiscal-quarter
period and after giving effect to the application of the proceeds  thereof;  (b)
Consolidated  Interest  Expense  attributable  to interest  on any  Indebtedness
(whether existing or being Incurred) computed on a pro forma basis and bearing a
floating interest rate shall be computed as if the rate in effect on the date of
computation (taking into account any Interest Rate Agreement  applicable to such
Indebtedness  if such Interest Rate  Agreement has a remaining term in excess of
12 months) had been the applicable  rate for the entire period;  (c) there shall
be excluded from Consolidated Interest Expense any Consolidated Interest Expense
related  to  any  amount  of  Indebtedness  that  was  outstanding  during  such
four-fiscal-quarter  period or thereafter but which is not  outstanding or which
is to be  repaid on the  Transaction  Date,  except  for  Consolidated  Interest
Expense   accrued   (as   adjusted   pursuant   to  clause   (b))   during  such
four-fiscal-quarter  period under a revolving  credit or similar  arrangement to
the extent of the commitment thereunder (or under any successor revolving credit
or similar  arrangement) on the Transaction  Date; (d) pro forma effect shall be
given to Asset  Dispositions  and Asset  Acquisitions  that  occur  during  such
four-fiscal-quarter  period  or  thereafter  and prior to the  Transaction  Date
(including  any  Asset  Acquisition  to be made with the  Indebtedness  Incurred
pursuant  to clause (i) above) as if they had  occurred on the first day of such
four-fiscal-quarter  period;  (e) with  respect to any such  four-fiscal-quarter
period  commencing prior to the Refinancing,  the Refinancing shall be deemed to
have taken place on the first day of such period; and (f) pro forma effect shall
be given to asset dispositions and asset acquisitions that have been made by any
Person  that has become a  Subsidiary  of the Company or has been merged with or
into the Company or any Subsidiary of the Company during the four-fiscal-quarter
period  referred  to  above  or  subsequent  to such  period  and  prior  to the
Transaction  Date  and  that  would  have  been  Asset   Dispositions  or  Asset
Acquisitions had such transactions occurred when such Person was a Subsidiary of
the  Company  as if such asset  dispositions  or asset  acquisitions  were Asset
Dispositions  or Asset  Acquisitions  that  occurred  on the  first  day of such
period.

        "Interest  Rate   Agreement"  is  defined  to  mean  any  interest  rate
protection  agreement,  interest  rate future  agreement,  interest  rate option
agreement,  interest rate swap agreement,  interest rate cap agreement, interest
rate collar agreement,  interest rate hedge agreement or other similar agreement
or  arrangement  designed  to protect  the  Company  or any of its  Subsidiaries
against  fluctuations  in interest rates to or under which the Company or any of
its  Subsidiaries  is a party or a  beneficiary  on the date of the Indenture or
becomes a party or a beneficiary thereafter.

        "Investment"  is defined to mean any direct or  indirect  advance,  loan
(other than  advances to customers in the ordinary  course of business  that are
recorded  as  accounts  receivable  on the  balance  sheet of any  Person or its
Subsidiaries) or other extension of credit or capital  contribution to (by means
of any transfer of cash or other  property to others or any payment for property
or services for the account or use of others), or any

                                      -80-

<PAGE>



purchase or  acquisition  of Capital Stock,  bonds,  notes,  debentures or other
similar  instruments  issued by any other Person. For purposes of the definition
of  "Unrestricted  Subsidiary"  and  the  "Limitation  on  Restricted  Payments"
covenant  described below, (i) "Investment"  shall include the fair market value
of the net  assets  of any  Subsidiary  of the  Company  at the time  that  such
Subsidiary  of the Company is designated an  Unrestricted  Subsidiary  and shall
exclude the fair market value of the net assets of any  Unrestricted  Subsidiary
at the time that such Unrestricted  Subsidiary is designated a Subsidiary of the
Company and (ii) any property transferred to or from an Unrestricted  Subsidiary
shall be valued at its fair market value at the time of such  transfer,  in each
case as determined by the Board of Directors in good faith.

        "Lien" is  defined  to mean any  mortgage,  pledge,  security  interest,
encumbrance,  lien or charge of any kind  (including,  without  limitation,  any
conditional  sale or other  title  retention  agreement  or lease in the  nature
thereof,  any sale with  recourse  against  the seller or any  Affiliate  of the
seller, or any agreement to give any security interest).

        "Net Cash Proceeds" is defined to mean,  with respect to any Asset Sale,
the  proceeds  of  such  Asset  Sale in the  form  of cash or cash  equivalents,
including  payments in respect of deferred  payment  obligations  (to the extent
corresponding  to the  principal,  but not  interest,  component  thereof)  when
received  in the form of cash or cash  equivalents  (except to the  extent  such
obligations  are financed or sold with recourse to the Company or any Subsidiary
of the Company) and proceeds from the conversion of other property received when
converted to cash or cash  equivalents,  net of (i)  brokerage  commissions  and
other fees and expenses  (including  fees and expenses of counsel and investment
bankers)  related to such Asset Sale,  (ii) provisions for all taxes (whether or
not such taxes will  actually be paid or are  payable) as a result of such Asset
Sale computed  without regard to the  consolidated  results of operations of the
Company and its  Subsidiaries,  taken as a whole,  (iii)  payments made to repay
Indebtedness or any other obligation  outstanding at the time of such Asset Sale
that  either (a) is secured by a Lien on the  property  or assets sold or (b) is
required to be paid as a result of such sale and (iv) appropriate  amounts to be
provided by the Company or any  Subsidiary  of the Company as a reserve  against
any liabilities associated with such Asset Sale, including,  without limitation,
pension and other  post-employment  benefit liabilities,  liabilities related to
environmental  matters and  liabilities  under any  indemnification  obligations
associated with such Asset Sale, all as determined in conformity with GAAP.

        "Person" is defined to mean an individual, a corporation, a partnership,
an  association,  a trust or any  other  entity  or  organization,  including  a
government or political subdivision or an agency or instrumentality thereof.

        "Preferred  Stock" is defined to mean,  with respect to any Person,  any
and  all  shares,  interests,   participations  or  other  equivalents  (however
designated,  whether voting or  non-voting) of preferred or preference  stock of
such  Person  which  is  outstanding  or  issued  on or  after  the  date of the
Indenture, including, without limitation, the Silgan Preferred Stock.

        "Redeemable  Stock" is  defined  to mean any class or series of  Capital
Stock  of any  Person  that by its  terms or  otherwise  is (i)  required  to be
redeemed prior to the Stated  Maturity of the 11-3/4% Notes,  (ii) redeemable at
the option of the  holder of such  class or series of Capital  Stock at any time
prior to the Stated Maturity of the 11-3/4% Notes or (iii)  convertible  into or
exchangeable  for  Capital  Stock  referred  to in clause  (i) or (ii)  above or
Indebtedness  having a scheduled  maturity  prior to the Stated  Maturity of the
11-3/4%  Notes;  provided  that any  Capital  Stock  that  would not  constitute
Redeemable Stock but for provisions  thereof giving holders thereof the right to
require  the  Company  to  repurchase  or redeem  such  Capital  Stock  upon the
occurrence  of an "asset sale" or a "change of control"  occurring  prior to the
Stated  Maturity of the 11-3/4% Notes shall not constitute  Redeemable  Stock if
the "asset  sale" or "change of control"  provision  applicable  to such Capital
Stock  is no more  favorable  to the  holders  of such  Capital  Stock  than the
provisions contained in

                                      -81-

<PAGE>



the "Limitation on Asset Sales" and "Repurchase of Notes upon Change of Control"
covenants described below and such Capital Stock specifically  provides that the
Company will not  repurchase or redeem any such Capital  Stock  pursuant to such
provisions  prior to the Company's  repurchase  of 11-3/4% Notes  required to be
repurchased by the Company under the "Limitation on Asset Sales" and "Repurchase
of Notes upon Change of Control" covenants described below.

        "Restricted Subsidiary" is defined to mean any Subsidiary of the Company
other than an Unrestricted Subsidiary.

        "Requisite Secured  Noteholders" means a majority in aggregate principal
amount of outstanding Secured Notes.

        "Senior  Subordinated  Obligations" is defined to mean any principal of,
premium,  if any, or interest on the 11-3/4% Notes payable pursuant to the terms
of the 11-3/4% Notes or upon  acceleration,  including any amounts received upon
the exercise of rights of rescission or other rights of action (including claims
for damages) or otherwise,  to the extent  relating to the purchase price of the
11-3/4% Notes or amounts  corresponding to such principal,  premium,  if any, or
interest on the 11-3/4% Notes.

        "Shareholder  Subordinated Notes" shall have the same meaning given such
term in the  Amended and  Restated  Credit  Agreement  (including  the  exhibits
thereto) as in effect on the date of the Indenture.

        "Significant   Subsidiary"   is  defined   to  mean,   at  any  date  of
determination,   any   Subsidiary  of  the  Company  that,   together  with  its
Subsidiaries,  (i) for the most recent fiscal year of the Company, accounted for
more than 10% of the consolidated  revenues of the Company or (ii) as of the end
of such fiscal year, was the owner of more than 10% of the  consolidated  assets
of the Company,  all as set forth on the most  recently  available  consolidated
financial  statements of the Company and its consolidated  Subsidiaries for such
fiscal year prepared in conformity with GAAP.

        "Stated  Maturity" is defined to mean, with respect to any debt security
or any installment of interest thereon, the date specified in such debt security
as the fixed  date on which any  principal  of such  debt  security  or any such
installment of interest is due and payable.

        "Stock  Based  Plan" is defined  to mean any stock  option  plan,  stock
appreciation  rights plan or other  similar  plan or agreement of the Company or
any Subsidiary of the Company relating to Capital Stock of Holdings, the Company
or any  Subsidiary of the Company  established  and in effect from time to time,
including,  without limitation, the Holdings Organization Agreement or any stock
option plan, stock  appreciation  rights plan or other similar plan or agreement
for the benefit of employees of the Company and its Subsidiaries.

        "Subsidiary"  is  defined  to mean,  with  respect  to any  Person,  any
corporation,  association or other business entity of which more than 50% of the
outstanding Voting Stock is owned, directly or indirectly,  by the Company or by
one or more other Subsidiaries of the Company, or by such Person and one or more
other   Subsidiaries  of  such  Person;   provided  that,  except  as  the  term
"Subsidiary" is used in the definition of  "Unrestricted  Subsidiary"  described
below, an Unrestricted  Subsidiary shall not be deemed to be a Subsidiary of the
Company.

        "Trade  Payables" is defined to mean,  with  respect to any Person,  any
accounts  payable or any other  indebtedness  or  monetary  obligation  to trade
creditors  created,  assumed  or  Guaranteed  by  such  Person  or  any  of  its
Subsidiaries  arising in the ordinary  course of business in connection with the
acquisition of goods or services.

                                      -82-

<PAGE>




        "Transaction Date" is defined to mean, with respect to the Incurrence of
any  Indebtedness  by the  Company  or any of its  Subsidiaries,  the date  such
Indebtedness is to be Incurred and, with respect to any Restricted Payment,  the
date such Restricted Payment is to be made.

        "Unrestricted  Subsidiary"  is defined to mean (i) any Subsidiary of the
Company that at the time of  determination  shall be designated an  Unrestricted
Subsidiary by the Board of Directors in the manner  provided  below and (ii) any
Subsidiary of an Unrestricted  Subsidiary.  The Board of Directors may designate
any  Subsidiary  of the Company  (including  any newly  acquired or newly formed
Subsidiary  of  the  Company)  to  be an  Unrestricted  Subsidiary  unless  such
Subsidiary  owns any Capital Stock of, or owns or holds any Lien on any property
of, the Company or any other  Subsidiary of the Company that is not a Subsidiary
of the Subsidiary to be so  designated;  provided that either (a) the Subsidiary
to be so designated has total assets of $1,000 or less or (b) if such Subsidiary
has assets greater than $1,000,  that such designation  would be permitted under
the "Limitation on Restricted  Payments"  covenant described below. The Board of
Directors may designate  any  Unrestricted  Subsidiary to be a Subsidiary of the
Company;  provided that immediately  after giving effect to such designation (1)
the  Company  could  Incur  $1.00 of  additional  Indebtedness  under  the first
paragraph in part (a) of the  "Limitation on  Indebtedness"  covenant  described
below and (2) no Event of Default,  or any event that is, or after the giving of
notice or the passage of time or both would be, an Event of Default,  shall have
occurred and be continuing. Any such designation by the Board of Directors shall
be  evidenced to the Trustee by filing  promptly  with the Trustee a copy of the
Board Resolution giving effect to such designation and an Officers'  Certificate
certifying that such designation complied with the foregoing provisions.

        "Voting Stock" is defined to mean,  with respect to any Person,  Capital
Stock of any class or kind ordinarily  having the power to vote for the election
of directors of such Person.

        "Wholly  Owned  Subsidiary"  is  defined  to mean,  (i) with  respect to
Holdings and the Company, Plastics and Containers,  and (ii) with respect to any
Person,  any  Subsidiary  of such  Person  if all of the  Common  Stock or other
similar equity ownership  interests (but not including  Preferred Stock) in such
Subsidiary  (other  than any  director's  qualifying  shares or  Investments  by
foreign nationals mandated by applicable law) is owned directly or indirectly by
such Person.

Covenants

        Limitation on Indebtedness

        (a) So long as any of the  11-3/4%  Notes are  outstanding,  the Company
shall not Incur any  Indebtedness  (other  than the 11-3/4%  Notes,  the Secured
Notes (including the Secured Notes Purchase Agreement) and Indebtedness existing
on the Closing  Date)  unless  after  giving  effect to the  Incurrence  of such
Indebtedness  and the receipt and  application  of the proceeds  therefrom,  the
Interest Coverage Ratio of the Company would be greater than 2.1:1.

        Notwithstanding the foregoing, the Company may Incur each and all of the
following:  (i) Indebtedness  outstanding at any time in an aggregate  principal
amount not to exceed the sum of (a) the aggregate  outstanding  Indebtedness and
unutilized  commitment on the Closing Date under the Amended and Restated Credit
Agreement plus (b) an aggregate amount not to exceed $85 million  outstanding at
any time;  provided  that if  Indebtedness  Incurred  under  this  clause (i) is
exchanged, refinanced or refunded with Indebtedness of Holdings that is Incurred
under  clause (v) of the  second  paragraph  of part (a) of Section  4.03 of the
Indenture relating to the Holdings Discount Debentures,  the aggregate amount of
Indebtedness  permitted to be Incurred under this clause (i) shall be reduced by
the principal amount (or, if such indebtedness provides for an amount less than

                                      -83-

<PAGE>



the  principal  amount  thereof  to be due and  payable  upon a  declaration  of
acceleration  thereof,  the original issue price) of the Indebtedness  issued by
Holdings;  (ii) Indebtedness to any Restricted  Subsidiary;  (iii)  Indebtedness
Incurred  after the date of the  Indenture the net proceeds of which are used to
retire the Holdings Discount Debentures;  provided that such Indebtedness (A) by
its terms or by the terms of any agreement or instrument  pursuant to which such
Indebtedness is issued, is expressly made subordinate in right of payment to the
11-3/4% Notes at least to the extent that the 11-3/4% Notes are  subordinated to
Senior  Indebtedness  and (B)  determined  as of the date of  Incurrence of such
Indebtedness, does not mature prior to the Stated Maturity of the 11-3/4% Notes,
and the Average Life of such  Indebtedness is greater than the remaining Average
Life of the 11-3/4% Notes; (iv) Indebtedness  issued in exchange for, or the net
proceeds  of which  are  used to  exchange,  refinance  or  refund,  outstanding
Indebtedness of the Company, other than Indebtedness Incurred under clauses (i),
(v)  and (x) and  any  refinancings  thereof,  in an  amount  (or,  if such  new
Indebtedness provides for an amount less than the principal amount thereof to be
due and payable upon a declaration  of  acceleration  thereof,  with an original
issue price) not to exceed the amount so exchanged, refinanced or refunded (plus
premiums,  accrued interest, fees and expenses);  provided that Indebtedness the
proceeds of which are used to exchange, refinance or refund the 11-3/4% Notes or
other  Indebtedness  of the Company that is  subordinated in right of payment to
the 11-3/4% Notes shall only be permitted under this clause (iv) if: (A) in case
the  11-3/4%  Notes  are  exchanged,   refinanced  or  refunded  in  part,  such
Indebtedness,  by its  terms or by the  terms  of any  agreement  or  instrument
pursuant to which such  Indebtedness  is issued,  is  expressly  made pari passu
with, or subordinate in right of payment to, the remaining 11-3/4% Notes, (B) in
case the Indebtedness to be exchanged, refinanced or refunded is subordinated in
right of payment to the 11-3/4% Notes, such Indebtedness, by its terms or by the
terms of any  agreement or  instrument  pursuant to which such  Indebtedness  is
issued,  is expressly made  subordinate in right of payment to the 11-3/4% Notes
at least to the extent that the  Indebtedness  to be  exchanged,  refinanced  or
refunded is  subordinated  in right of payment to the  11-3/4%  Notes and (C) in
case the  11-3/4%  Notes are  exchanged,  refinanced  or refunded in part or the
Indebtedness to be exchanged, refinanced or refunded is subordinated in right of
payment to the 11-3/4% Notes,  such  Indebtedness,  determined as of the date of
Incurrence  of such new  Indebtedness,  does  not  mature  prior  to the  Stated
Maturity of the 11-3/4% Notes,  and the Average Life of such  Indebtedness is at
least equal to the  remaining  Average Life of the 11-3/4%  Notes;  and provided
further  that in no event may  Indebtedness  of the  Company  that is pari passu
with,  or  subordinated  in right of payment to, the 11-3/4% Notes be exchanged,
refinanced or refunded by means of Indebtedness of any Subsidiary of the Company
pursuant to this  clause  (iv);  (v)  Indebtedness  to Holdings in an  aggregate
amount not to exceed $30 million  outstanding  at any time;  provided  that such
Indebtedness,  by its  terms or by the  terms  of any  agreement  or  instrument
pursuant to which such  Indebtedness is issued, is expressly made subordinate in
right of payment to the  11-3/4%  Notes at least to the extent  that the 11-3/4%
Notes are  subordinated to Senior  Indebtedness;  (vi) in the event the Holdings
Discount  Debentures or any other Indebtedness of Holdings become obligations of
the Company (or any Person becoming the successor obligor on the 11-3/4% Notes),
the Holdings Discount  Debentures or such other Indebtedness of Holdings;  (vii)
Indebtedness Incurred in connection with the purchase, redemption,  acquisition,
cancellation  or other  retirement  for  value of  shares  of  Capital  Stock of
Holdings, the Company or any Restricted  Subsidiary,  options on any such shares
or related stock  appreciation  rights or similar securities held by officers or
employees or former  officers or employees  (or their  estates or  beneficiaries
under their  estates)  and which were  issued  pursuant to any Stock Based Plan,
upon death, disability, retirement, termination of employment or pursuant to the
terms of such Stock Based Plan or any other agreement under which such shares of
Capital  Stock,  options,  related  rights or similar  securities  were  issued;
provided that (A) such  Indebtedness  (other than any  Shareholder  Subordinated
Notes,  which must be pari passu with, or  subordinated  in right of payment to,
the 11-3/4% Notes),  by its terms or by the terms of any agreement or instrument
pursuant to which such  Indebtedness is issued, is expressly made subordinate in
right of payment to the  11-3/4%  Notes at least to the extent  that the 11-3/4%
Notes are  subordinated  in right of  payment to Senior  Indebtedness,  (B) such
Indebtedness,  by its  terms or by the  terms  of any  agreement  or  instrument
pursuant  to which such  Indebtedness  is issued,  provides  that no payments of
principal of such Indebtedness by way of sinking fund, mandatory

                                      -84-

<PAGE>


redemption  or  otherwise  (including  defeasance)  may be made  by the  Company
(including,  without limitation,  at the option of the holder thereof other than
an option given to a holder pursuant to an "asset sale" or a "change of control"
provision that is no more favorable to the holders of such Indebtedness than the
provisions contained in the "Limitation on Asset Sales" and "Repurchase of Notes
upon a Change of Control" covenants and such Indebtedness  specifically provides
that the Company will not  repurchase  or redeem such  Indebtedness  pursuant to
such provisions prior to the Company's  repurchase of the 11-3/4% Notes required
to be  repurchased  by the Company  under the  "Limitation  on Asset  Sales" and
"Repurchase  of Notes upon a Change of Control"  covenants) at any time prior to
the Stated  Maturity of the 11-3/4% Notes and (C) the scheduled  maturity of all
principal  of such  Indebtedness  is beyond the Stated  Maturity  of the 11-3/4%
Notes;  (viii)  Indebtedness  (A) in  respect  of  performance  bonds,  bankers'
acceptances  and  surety or appeal  bonds  provided  in the  ordinary  course of
business,  (B) under Currency Agreements and Interest Rate Agreements;  provided
that in the case of Currency Agreements that relate to other Indebtedness,  such
Currency  Agreements do not increase the Indebtedness of the Company outstanding
at any time other than as a result of fluctuations in foreign currency  exchange
rates or by reason of fees,  indemnities and compensation payable thereunder and
(C)  arising  from  agreements  providing  for  indemnification,  adjustment  of
purchase price or similar obligations,  or from Guarantees or letters of credit,
surety bonds or performance bonds securing any obligations of the Company or any
of its  Subsidiaries  pursuant  to such  agreements,  in any  case  Incurred  in
connection  with the  disposition  of any business,  assets or Subsidiary of the
Company,  other than Guarantees of Indebtedness Incurred by any Person acquiring
all or any portion of such business, assets or Subsidiary of the Company for the
purpose of financing such  acquisition;  (ix) Indebtedness in respect of letters
of credit (other than letters of credit issued pursuant to the Credit Agreement)
in an aggregate  amount not to exceed $15 million  outstanding  at any time; and
(x) Indebtedness in an aggregate amount not to exceed $10 million outstanding at
any time;  provided that such Indebtedness,  (A) by its terms or by the terms of
any agreement or instrument  pursuant to which such  Indebtedness is issued,  is
expressly made  subordinate in right of payment to the 11-3/4% Notes at least to
the extent that the 11-3/4% Notes are subordinated in right of payment to Senior
Indebtedness,  (B) determined as of the date of Incurrence of such Indebtedness,
does not mature  prior to the Stated  Maturity  of the  11-3/4%  Notes,  and the
Average Life of such Indebtedness is greater than the remaining Average Life

                                      -85-

<PAGE>


of the 11-3/4%  Notes and (C) by its terms or by the terms of any  agreement  or
instrument  pursuant  to which such  Indebtedness  is issued,  provides  that no
payments of principal of such  Indebtedness  by way of sinking  fund,  mandatory
redemption  or  otherwise  (including  defeasance)  may be made  by the  Company
(including,  without limitation,  at the option of the holder thereof other than
an option  given to a holder  pursuant to an "asset sale" or "change of control"
provision that is no more favorable to the holders of such Indebtedness than the
provisions contained in the "Limitation on Asset Sales" and "Repurchase of Notes
upon a Change of Control" covenants and such Indebtedness  specifically provides
that the Company will not  repurchase  or redeem such  Indebtedness  pursuant to
such provisions prior to the Company's  repurchase of the 11-3/4% Notes required
to be  repurchased  by the Company  under the  "Limitation  on Asset  Sales" and
"Repurchase  of Notes upon a Change of Control"  covenants) at any time prior to
the Stated Maturity of the 11-3/4% Notes.

        (b) So long as any of the  11-3/4%  Notes are  outstanding,  the Company
shall not permit any Restricted Subsidiary to Incur any Indebtedness (other than
Indebtedness  existing  on the  Closing  Date)  other  than the  following:  (i)
Indebtedness under the Credit Agreement in an aggregate amount not to exceed the
amount  referred  to in clause (i) of the second  paragraph  in part (a) of this
"Limitation on  Indebtedness"  covenant;  (ii) Guarantees of Indebtedness of the
Company and other Restricted Subsidiaries under (A) the Credit Agreement and (B)
the  Secured  Notes;  (iii)  Indebtedness  issued in  exchange  for,  or the net
proceeds  of which  are used to  refinance  or refund  outstanding  Indebtedness
(including the amount of any undrawn  commitments)  of a Restricted  Subsidiary,
other  than  Indebtedness  Incurred  under  clause  (i) of this part (b) and any
refinancings thereof, in an amount (or, if such new Indebtedness provides for an
amount  less than the  principal  amount  thereof to be due and  payable  upon a
declaration of acceleration thereof, the original issue price) not to exceed the
amount so exchanged,  refinanced or refunded (plus premiums,  accrued  interest,
fees and expenses);  (iv)  Indebtedness to the Company or to another  Restricted
Subsidiary;  and (v)  Indebtedness  of the type  permitted to be Incurred by the
Company  pursuant to clauses (viii) and (ix) of the second paragraph in part (a)
of this  "Limitation on  Indebtedness"  covenant;  provided that, in the case of
clause (i) in this part (b) and this clause (v), the Company  would be permitted
to Incur  such  Indebtedness  at the time  thereunder  after  giving  effect  to
subclause (C) in part (c) of this "Limitation on Indebtedness" covenant.

        (c) For purposes of determining  any particular  amount of  Indebtedness
under this "Limitation on  Indebtedness"  covenant,  (i)  Indebtedness  Incurred
pursuant to the Amended and Restated Credit Agreement prior to or on the Closing
Date shall be treated as Incurred pursuant to clause (i) of the second paragraph
in part (a) of this  "Limitation on  Indebtedness"  covenant and (ii) Guarantees
of, or obligations  with respect to letters of credit  supporting,  Indebtedness
otherwise  included in the  determination of such particular amount shall not be
included.  For  purposes of  determining  compliance  with this  "Limitation  on
Indebtedness"  covenant, (A) in the event that an item of Indebtedness meets the
criteria of more than one of the types of  Indebtedness  described  in the above
clauses,  the  Company,  in its sole  discretion,  shall  classify  such item of
Indebtedness  and  only be  required  to  include  the  amount  and type of such
Indebtedness in one of such clauses,  (B) the amount of Indebtedness issued at a
price  that is less  than the  principal  amount  thereof  shall be equal to the
amount of the liability in respect  thereof  determined in conformity  with GAAP
and (C) Indebtedness  Incurred pursuant to clause (i) or (v) in part (b) of this
"Limitation on  Indebtedness"  covenant shall be treated as having been Incurred
by the Company pursuant to the applicable clause in part (a) of this "Limitation
on Indebtedness" covenant for purposes of determining the remaining availability
thereunder. (Section 4.03)


                                      -85-

<PAGE>



        Limitation on Restricted Payments

        So long as any of the 11-3/4%  Notes are  outstanding,  the Company will
not, and will not permit any Restricted  Subsidiary to,  directly or indirectly,
(i) declare or pay any dividend or make any  distribution  on its Capital  Stock
(other than dividends or  distributions  payable solely in shares of its or such
Restricted  Subsidiary's Capital Stock (other than Redeemable Stock) of the same
class held by such  holders or in options,  warrants or other  rights to acquire
such shares of Capital  Stock) held by Persons other than the Company or another
Restricted  Subsidiary,  (ii) purchase,  redeem, retire or otherwise acquire for
value, any shares of Capital Stock of the Company, any Restricted  Subsidiary or
any  Unrestricted  Subsidiary  (including  options,  warrants or other rights to
acquire such shares of Capital  Stock) held by Persons other than the Company or
another  Restricted  Subsidiary,  (iii) make any voluntary or optional principal
payment, or voluntary or optional  redemption,  repurchase,  defeasance or other
acquisition  or retirement  for value,  of  Indebtedness  of the Company that is
subordinated  in  right  of  payment  to the  11-3/4%  Notes  or (iv)  make  any
Investment in any Affiliate (other than the Company or a Restricted  Subsidiary)
or  Unrestricted  Subsidiary  (such  payments or any other actions  described in
clauses (i) through (iv) being  collectively  "Restricted  Payments")  if at the
time of and after giving effect to the proposed Restricted Payment: (a) an Event
of  Default or event  that,  after the giving of notice or lapse of time or both
would become an Event of Default, shall have occurred and be continuing, (b) the
Company could not Incur at least $1.00 of Indebtedness under the first paragraph
in part (a) of the  "Limitation on  Indebtedness"  covenant or (c) the aggregate
amount  expended for all Restricted  Payments (the amount so expended,  if other
than in cash, to be  determined  in good faith by the Board of Directors,  whose
determination shall be conclusive and evidenced by a Board Resolution) after the
date of the Indenture (other than any Restricted  Payments  described in clauses
(ii), (iv), (v) (other than subclause (A)), (vi), (vii), (xiii) and (xiv) of the
second  paragraph of this  "Limitation on Restricted  Payments"  covenant) shall
exceed the sum of (1) 50% of the aggregate  amount of Adjusted  Consolidated Net
Income (or, if Adjusted  Consolidated  Net Income is a loss,  minus 100% of such
amount) of the  Company  (determined  by  excluding  income  resulting  from the
transfers of assets  received by the Company or a Restricted  Subsidiary from an
Unrestricted  Subsidiary) accrued on a cumulative basis during the period (taken
as one accounting  period)  beginning on the first day of the month  immediately
following the Closing Date and ending on the last day of the last fiscal quarter
preceding the  Transaction  Date plus (2) the aggregate net proceeds  (including
the fair market value of noncash  proceeds,  as  determined in good faith by the
Board of Directors) received by the Company from the issuance and sale permitted
by the  Indenture of its Capital  Stock to any Person other than a Subsidiary of
the Company  (not  including  Redeemable  Stock),  including an issuance or sale
permitted by the Indenture for cash or other property upon the conversion of any
Indebtedness of the Company subsequent to the Closing Date, or from the issuance
of any options, warrants or other rights to acquire Capital Stock of the Company
(in each case,  exclusive of any  Redeemable  Stock or any options,  warrants or
other rights that are redeemable at the option of the holder, or are required to
be  redeemed,  prior to the Stated  Maturity of the  11-3/4%  Notes) plus (3) an
amount equal to the net reduction in  Investments in  Unrestricted  Subsidiaries
resulting from payments of interest on  Indebtedness,  dividends,  repayments of
loans or advances,  or other transfers of assets, in each case to the Company or
any Restricted Subsidiary from Unrestricted Subsidiaries, or from redesignations
of Unrestricted  Subsidiaries as Restricted Subsidiaries (valued in each case as
provided in the definition of  "Investments"),  not to exceed in the case of any
Unrestricted Subsidiary the amount of Investments previously made by the Company
or any  Restricted  Subsidiary  in such  Unrestricted  Subsidiary  plus  (4) $13
million.

        The  foregoing  provision  shall not be  violated  by reason of: (i) the
payment of any dividend within 60 days after the date of declaration thereof if,
at the date of  declaration,  such  payment  would  comply  with  the  foregoing
provision; (ii) the declaration and payment of dividends (or the making of loans
or  advances)  to Holdings for the purpose of and in an amount not to exceed the
amount  necessary for the payment in cash of the interest expense on outstanding
Holdings Discount Debentures as such interest becomes due and payable;

                                      -86-

<PAGE>



(iii) in the event the Holdings Discount  Debentures  become  obligations of the
Company (or any Person becoming the successor obligor on the 11-3/4% Notes), the
voluntary  or  optional  principal  payment,  or  the  redemption,   repurchase,
defeasance  or other  acquisition  or  retirement  for  value,  of the  Holdings
Discount  Debentures prior to their Stated Maturity;  provided that, at the time
of the redemption,  repurchase,  defeasance,  acquisition or retirement thereof,
the Interest Coverage Ratio of the Company (or any Person becoming the successor
obligor  on the  11-3/4%  Notes)  would be  greater  than  1.75:1;  (iv) (A) the
declaration  and payment in cash of stated  dividends on the Preferred Stock and
the Containers  Mirror Preferred Stock and Plastics Mirror Preferred Stock (each
as defined in the Amended and Restated Credit Agreement) and (B) the redemption,
repurchase or other acquisition for value of Preferred Stock,  Containers Mirror
Preferred Stock and Plastics Mirror  Preferred Stock, in each case in connection
with the  Refinancing;  (v) the  declaration  and payment of  dividends  (or the
making of loans or  advances) to Holdings  (A) for the  redemption,  repurchase,
defeasance or other acquisition or retirement for value of the Holdings Discount
Debentures  prior to their Stated  Maturity;  provided  that, at the time of the
declaration thereof, the Interest Coverage Ratio of the Company would be greater
than 1.75:1,  (B) in an aggregate  amount not to exceed $2 million per annum for
reasonable expenses (including all reasonable  professional fees and expenses in
connection with market making activities in the Holdings Discount  Debentures or
complying with its reporting  obligations or as may be required by law) incurred
in the ordinary course of business and (C) in an amount not to exceed the amount
necessary  for the payment of any  liability of the Company in  connection  with
federal,  state,  local or foreign  taxes;  (vi) the making of Investments in an
Unrestricted  Subsidiary  in an  aggregate  amount  not to  exceed  $10  million
outstanding  at any time;  provided that the aggregate  amount of Investments in
all of the Unrestricted  Subsidiaries does not exceed $30 million outstanding at
any time; (vii) the redemption,  repurchase,  defeasance or other acquisition or
retirement for value of Indebtedness that is subordinated in right of payment to
the 11-3/4% Notes,  including premium,  if any, and accrued and unpaid interest,
with the proceeds of Indebtedness  Incurred under clauses (iii), (iv) and (x) of
the second paragraph in part (a) of the "Limitation on  Indebtedness"  covenant;
(viii) the  declaration  and  payment of  dividends  on the Common  Stock of the
Company,  following  an  initial  public  offering  of the  Common  Stock of the
Company,  of up to 6% per annum of the net  proceeds  received by the Company in
such  initial  public  offering;  (ix) the  purchase,  redemption,  acquisition,
cancellation  or other  retirement  for  value of  shares  of  Capital  Stock of
Holdings, the Company or any Restricted  Subsidiary,  options on any such shares
or related stock  appreciation  rights or similar securities held by officers or
employees or former  officers or employees  (or their  estates or  beneficiaries
under their  estates)  and which were  issued  pursuant to any Stock Based Plan,
upon death, disability, retirement, termination of employment or pursuant to the
terms of such Stock Based Plan or any other agreement under which such shares of
Capital  Stock,  options,  related  rights or similar  securities  were  issued;
provided  that  the  aggregate  cash   consideration  paid  for  such  purchase,
redemption,  acquisition,  cancellation  or other  retirement  for value of such
shares of Capital Stock, options, related rights or similar securities after the
date of the  Indenture  does not  exceed  $13  million  and that any  additional
consideration in excess of such $13 million is in the form of Indebtedness  that
would be permitted to be Incurred under clause (vii) of the second  paragraph in
part (a) of the  "Limitation on  Indebtedness"  covenant;  (x) the repurchase of
Common Stock of the Company followed  immediately by the reissuance  thereof for
consideration in an amount at least equal to the  consideration  paid to acquire
such stock,  or the  redemption,  repurchase or other  acquisition  for value of
Capital  Stock of the Company or any  Subsidiary of the Company in exchange for,
or with the proceeds of a substantially  concurrent offering of, other shares of
the  Capital  Stock of such  entity  (other  than  Redeemable  Stock);  (xi) the
acquisition  of  Indebtedness  of the Company that is  subordinated  in right of
payment to the  11-3/4%  Notes in  exchange  for,  or out of the  proceeds  of a
substantially concurrent issuance of, shares of the Capital Stock of the Company
(other than Redeemable Stock); (xii) payments or distributions pursuant to or in
connection with a consolidation, merger or transfer of assets that complies with
the  provisions  of the  Indenture  applicable  to mergers,  consolidations  and
transfers of all or substantially all of the property and assets of the Company;
(xiii) the repayment prior to August 31, 1992 of advances or loans from Holdings
in order  to  allow  Holdings  to pay  interest  on and  redeem  Holdings  Reset
Debentures in connection  with the  Refinancing;  or (xiv) the  declaration  and
payment of dividends (or the

                                      -87-

<PAGE>



making  of loans and  advances)  to  Holdings  for the  redemption,  repurchase,
defeasance or other  acquisition  or retirement  for value of the Holdings Reset
Debentures in connection  with the  Refinancing;  provided  that, in the case of
clauses (ii), (iii), (v) (other than subclause (C)), (vi), (viii),  (ix), (xii),
(xiii) and (xiv),  no Event of  Default,  or event  that  through  the giving of
notice or lapse of time or both  would  become an Event of  Default,  shall have
occurred and be  continuing or shall occur as a  consequence  thereof.  (Section
4.04)

        Limitation on Dividend and Other Payment Restrictions Affecting
        Restricted Subsidiaries

        So long as any of the 11-3/4%  Notes are  outstanding,  the Company will
not, and will not permit any Restricted Subsidiary to, create or otherwise cause
or suffer to exist or become effective any consensual encumbrance or restriction
of any kind on the ability of any Restricted  Subsidiary to (i) pay dividends or
make any other distributions permitted by applicable law on any Capital Stock of
such  Restricted  Subsidiary  owned  by  the  Company  or any  other  Restricted
Subsidiary,  (ii)  pay  any  Indebtedness  owed  to the  Company  or  any  other
Restricted Subsidiary,  (iii) make loans or advances to the Company or any other
Restricted  Subsidiary or (iv) transfer,  subject to certain exceptions,  any of
its property or assets to the Company or any other Restricted Subsidiary.

        This  covenant  shall not  restrict  or  prohibit  any  encumbrances  or
restrictions existing: (i) in the Credit Agreement, the Secured Notes (including
the Secured Notes Purchase  Agreement) or any other  agreements in effect on the
Closing  Date,  including  extensions,  refinancings,  renewals or  replacements
thereof; provided that the encumbrances and restrictions in any such extensions,
refinancings,  renewals or  replacements  are no less  favorable in any material
respect to the Holders than those  encumbrances or restrictions that are then in
effect and that are being extended, refinanced, renewed or replaced; (ii) in the
event the Holdings Discount Debentures become obligations of the Company (or any
Person  becoming the successor  obligor on the 11-3/4%  Notes),  in the Holdings
Discount  Debentures;  (iii)  under or by  reason  of  applicable  law,  rule or
regulation (including, without limitation,  applicable currency control laws and
applicable  state  corporate  statutes  restricting  the payment of dividends in
certain  circumstances);  (iv)  under  any  other  agreement  providing  for the
Incurrence of  Indebtedness;  provided that the encumbrances and restrictions in
any such agreement are no less favorable in any material  respect to the Holders
than those encumbrances and restrictions contained in the Credit Agreement as of
the Closing  Date;  (v) with  respect to any Person or the property or assets of
such Person acquired by the Company or any Restricted Subsidiary and existing at
the  time  of such  acquisition,  which  encumbrances  or  restrictions  are not
applicable to any Person or the property or assets of any Person other than such
Person or the property or assets of such Person so acquired; (vi) in the case of
clause (iv) of the first  paragraph  of this  "Limitation  on Dividend and Other
Payment  Restrictions  Affecting  Restricted  Subsidiaries"  covenant,  (A) that
restrict in a customary  manner the  subletting,  assignment  or transfer of any
property or asset that is a lease,  license,  conveyance  or contract or similar
property or asset,  (B) by virtue of any  transfer  of,  agreement  to transfer,
option or right  with  respect  to, or Lien on,  any  property  or assets of the
Company or any Restricted  Subsidiary not otherwise  prohibited by the Indenture
or (C) arising or agreed to in the ordinary  course of business and that do not,
individually  or in the  aggregate,  detract  from the value of the  property or
assets of the Company or any Restricted Subsidiary in any manner material to the
Company or such Restricted  Subsidiary;  or (vii) with respect to any Restricted
Subsidiary  and imposed  pursuant to an agreement that has been entered into for
the sale or disposition of all or substantially  all of the Capital Stock of, or
property and assets of, such Restricted  Subsidiary.  Nothing  contained in this
"Limitation  on Dividend and Other  Payment  Restrictions  Affecting  Restricted
Subsidiaries"  covenant shall prevent the Company or any  Restricted  Subsidiary
from  (1)  entering  into  any  agreement  permitting  the  incurrence  of Liens
otherwise  permitted  under the Indenture or (2)  restricting  the sale or other
disposition of property or assets of the Company or any of its Subsidiaries that
secure Indebtedness of the Company or any of its Subsidiaries. (Section 4.05)


                                      -88-

<PAGE>



        Limitation on Senior Subordinated Indebtedness

        So long as any of the 11-3/4%  Notes are  outstanding,  the Company will
not Incur any Indebtedness, other than the 11-3/4% Notes, that is expressly made
subordinate  in  right  of  payment  to  any  Senior  Indebtedness  unless  such
Indebtedness  is either pari passu with, or  subordinate in right of payment to,
the  11-3/4%  Notes  pursuant  to  provisions  substantially  similar  to  those
contained in Article Ten of the Indenture; provided, however, that the foregoing
limitation  shall  not  apply  to  distinctions  between  categories  of  Senior
Indebtedness that exist by reason of any Liens or Guarantees  arising or created
in respect of some but not all Senior Indebtedness or by reason of intercreditor
agreements  between (i) the  holders of the Secured  Notes and the Banks or (ii)
the Banks  and/or the holders of the  Secured  Notes,  on the one hand,  and the
holders of or  representatives  for other Senior  Indebtedness,  the proceeds of
which other Senior  Indebtedness  are used to refinance  Indebtedness  under the
Credit Agreement and/or the Secured Notes, on the other hand. (Section 4.06)

        Limitation on Transactions with Shareholders and Affiliates

        So long as any of the 11-3/4%  Notes are  outstanding,  the Company will
not,  and  will not  permit  any  Subsidiary  of the  Company  to,  directly  or
indirectly,  enter into,  renew or extend any  transaction  (including,  without
limitation,  the purchase, sale, lease or exchange of property or assets, or the
rendering of any service)  with any holder (or any  Affiliate of such holder) of
5% or more of any class of Capital Stock of the Company (other than Holdings and
the Bank Agent or any of its  Affiliates)  or any  Subsidiary  of the Company or
with any Affiliate of the Company (other than Holdings) or any Subsidiary of the
Company,  except upon fair and reasonable terms no less favorable to the Company
or such  Subsidiary  of the  Company  than  could be  obtained  in a  comparable
arm's-length  transaction  with a  Person  that  is  not  such  a  holder  or an
Affiliate.

        The foregoing limitation does not limit, and shall not apply to: (i) any
transaction  between the Company  and any  Subsidiary  of the Company or between
Subsidiaries of the Company;  (ii) transactions (A) for which the Company or any
Subsidiary  of the  Company  delivers  to the  Trustee  a written  opinion  of a
nationally  recognized  investment  banking firm stating that the transaction is
fair to the Company or such  Subsidiary of the Company from a financial point of
view or (B) approved by a majority of the disinterested  members of the Board of
Directors;  (iii) the payment of fees pursuant to the  Management  Agreements or
pursuant to any similar management  contracts entered into by the Company or any
Subsidiary of the Company;  (iv) the payment of reasonable and customary regular
fees to  directors of the Company or any  Subsidiary  of the Company who are not
employees of the Company or such Subsidiary of the Company;  (v) any payments or
other transactions pursuant to any tax-sharing agreement between the Company and
Holdings or any other  Person with which the Company is required or permitted to
file a consolidated  tax return or with which the Company is or could be part of
a  consolidated  group  for tax  purposes;  (vi)  any  Restricted  Payments  not
prohibited  by the  "Limitation  on  Restricted  Payments"  covenant;  (vii) the
payment  of fees to  Morgan  Stanley,  S&H or their  respective  Affiliates  for
financial, advisory, consulting or investment banking services that the Board of
Directors deems to be advisable or appropriate for the Company or any Subsidiary
of the  Company  to obtain  (including  the  payment  to Morgan  Stanley  of any
underwriting  discounts or commissions  or placement  agency fees) in connection
with the issuance and sale of any securities by the Company or any Subsidiary of
the Company;  or (viii) any  transaction  contemplated by any of the Stock Based
Plans. (Section 4.07)

        Limitation on the Issuance of Capital Stock of Restricted Subsidiaries

        So long as any  11-3/4%  Notes are  outstanding,  the  Company  will not
permit any Restricted  Subsidiary to, directly or indirectly,  issue or sell any
shares of its Capital  Stock  (including  options,  warrants or other  rights to
purchase  shares of such  Capital  Stock)  except (i) to the  Company or another
Restricted  Subsidiary  that is a Wholly Owned  Subsidiary of the Company,  (ii)
pursuant to options on such Capital Stock granted to officers

                                      -89-

<PAGE>



and directors of such Restricted Subsidiary,  (iii) if, immediately after giving
effect to such  issuance or sale,  such  Restricted  Subsidiary  would no longer
constitute a Restricted  Subsidiary or (iv) in connection with an initial public
offering  of the Common  Stock of such  Restricted  Subsidiary;  provided  that,
within 12 months  after the date the Net Cash  Proceeds of such  initial  public
offering are received by such Restricted Subsidiary,  such Restricted Subsidiary
shall  (a)  apply an  amount  equal to such Net Cash  Proceeds  to repay  Senior
Indebtedness or Indebtedness of such Restricted  Subsidiary,  in each case owing
to a Person  other  than the  Company or any of its  Subsidiaries,  (b) apply an
amount  equal  to such Net  Cash  Proceeds  to the  repurchase  of  Indebtedness
pursuant to mandatory  repurchase  or repayment  provisions  applicable  to such
Indebtedness  or (c)  invest  an equal  amount,  or the  amount  not so  applied
pursuant to subclause (a) (or enter into a definitive agreement committing to so
invest  within 12 months of the date of such  agreement),  in property or assets
that (as determined in good faith by the Board of Directors, whose determination
shall be conclusive and evidenced by a Board Resolution) are of a nature or type
or are used in a  business  (or in a company  having  property  and  assets of a
nature or type,  or engaged in a  business)  similar or related to the nature or
type of the  property  and assets  of, or to the  business  of,  any  Restricted
Subsidiary and its Subsidiaries existing on the date thereof.
(Section 4.08).

        Repurchase of 11-3/4% Notes upon Change of Control

        (a) In the event of a Change in  Control,  each  Holder  shall  have the
right to require  the  repurchase  of its  11-3/4%  Notes by the Company in cash
pursuant  to the offer  described  below (the  "Change  of Control  Offer") at a
purchase  price equal to 101% of the  principal  amount  thereof,  plus  accrued
interest  (if any) to the date of purchase  (the  "Change of Control  Payment").
Prior to the  mailing of the notice to Holders  provided  for in the  succeeding
paragraph,  but in any event within 30 days following any Change of Control, the
Company  covenants  to (i)  repay  in full all  Indebtedness  under  the  Credit
Agreement  and the  Secured  Notes,  or to  offer  to  repay  in full  all  such
Indebtedness  and to repay  the  Indebtedness  of each  Bank and each  holder of
Secured Notes who has accepted such offer or (ii) obtain the requisite  consents
under the Credit Agreement and the Secured Notes to permit the repurchase of the
11-3/4%  Notes as provided for in the  succeeding  paragraph.  The Company shall
first  comply with the  covenant in the  preceding  sentence  before it shall be
required to repurchase  11-3/4% Notes pursuant to this "Repurchase of Notes upon
Change of Control" covenant.

        (b) Within 30 days of the Change of Control,  the  Company  shall mail a
notice to the Trustee and each Holder stating:  (i) that a Change of Control has
occurred,  that the  Change of  Control  Offer is being  made  pursuant  to this
"Repurchase of Notes upon Change of Control" covenant and that all 11-3/4% Notes
validly  tendered will be accepted for payment;  (ii) the purchase price and the
date of  purchase  (which  shall be a Business  Day no earlier  than 30 days nor
later than 60 days from the date such notice is mailed)  (the "Change of Control
Payment Date"); (iii) that any 11-3/4% Note not tendered will continue to accrue
interest; (iv) that, unless the Company defaults in the payment of the Change of
Control Payment, any 11-3/4% Note accepted for payment pursuant to the Change of
Control Offer shall cease to accrue interest after the Change of Control Payment
Date; (v) that Holders  electing to have any 11-3/4% Note purchased  pursuant to
the Change of Control  Offer will be required to surrender  such  11-3/4%  Note,
together with the form entitled  "Option of the Holder to Elect Purchase" on the
reverse side of such 11-3/4% Note completed,  to the Paying Agent at the address
specified  in the notice  prior to the close of  business  on the  Business  Day
immediately preceding the Change of Control Payment Date; (vi) that Holders will
be entitled to withdraw their election if the Paying Agent  receives,  not later
than the close of business on the third Business Day  immediately  preceding the
Change of Control  Payment Date, a telegram,  telex,  facsimile  transmission or
letter  setting forth the name of such Holder,  the principal  amount of 11-3/4%
Notes delivered for purchase and a statement that such Holder is withdrawing his
election to have such 11-3/4%  Notes  purchased;  and (vii) that  Holders  whose
11-3/4% Notes are being  purchased only in part will be issued new 11-3/4% Notes
equal in principal amount to the

                                      -90-

<PAGE>



unpurchased portion of the 11-3/4% Notes surrendered; provided that each 11-3/4%
Note  purchased  and each  new  11-3/4%  Note  issued  shall  be in an  original
principal amount of $1,000 or integral multiples thereof.

        (c) On the Change of Control Payment Date, the Company shall: (i) accept
for payment 11-3/4% Notes or portions thereof tendered pursuant to the Change of
Control  Offer;  (ii) deposit with the Paying Agent money  sufficient to pay the
purchase price of all 11-3/4% Notes or portions  thereof so accepted;  and (iii)
deliver, or cause to be delivered, to the Trustee, all 11-3/4% Notes or portions
thereof so  accepted  together  with an  Officers'  Certificate  specifying  the
11-3/4%  Notes or portions  thereof  accepted  for payment by the  Company.  The
Paying Agent shall  promptly  mail, to the Holders of 11-3/4% Notes so accepted,
payment in an amount equal to the purchase price, and the Trustee shall promptly
authenticate  and mail to such  Holders a new  11-3/4%  Note equal in  principal
amount to any  unpurchased  portion of the 11-3/4% Notes  surrendered;  provided
that each 11-3/4% Note purchased and each new 11-3/4% Note issued shall be in an
original principal amount of $1,000 or integral  multiples thereof.  The Company
will publicly  announce the results of the Change of Control Offer on or as soon
as  practicable  after the Change of Control  Payment Date. For purposes of this
"Repurchase of 11-3/4% Notes upon Change of Control" covenant, the Trustee shall
act as Paying Agent.

        (d) The Company  will comply with Rule 14e-1 under the  Exchange Act and
any other securities laws and regulations thereunder to the extent such laws and
regulations  are  applicable in the event that a Change of Control  occurs under
this  "Repurchase  of 11-3/4%  Notes upon  Change of Control"  covenant  and the
Company is required to  repurchase  11-3/4% Notes as described  above.  (Section
4.09)

        Limitation on Asset Sales

        (a) In the event and to the extent that the Net Cash  Proceeds  received
by the  Company  or any  Restricted  Subsidiary  from  one or more  Asset  Sales
occurring  on or after the Closing Date in any period of 12  consecutive  months
(other  than Asset  Sales by the  Company or any  Restricted  Subsidiary  to the
Company  or  another  Restricted  Subsidiary)  exceed  15% of  Consolidated  Net
Tangible Assets in any one fiscal year (determined as of the date closest to the
commencement of such 12-month  period for which a consolidated  balance sheet of
the Company and its Subsidiaries has been prepared),  then the Company shall, or
shall cause such  Restricted  Subsidiary to, (i) within 12 months after the date
Net Cash Proceeds so received exceed 15% of Consolidated  Net Tangible Assets in
any one fiscal year  (determined as of the date closest to the  commencement  of
such 12-month  period for which a consolidated  balance sheet of the Company and
its Subsidiaries has been prepared) (A) apply an amount equal to such excess Net
Cash  Proceeds  to  repay  Senior  Indebtedness  or repay  Indebtedness  of such
Restricted Subsidiary,  in each case owing to a Person other than the Company or
any of its  Subsidiaries  or (B)  invest an equal  amount,  or the amount not so
applied  pursuant  to  subclause  (A)  (or  enter  into a  definitive  agreement
committing  to so invest  within 12  months of the date of such  agreement),  in
property or assets that (as  determined in good faith by the Board of Directors,
whose determination shall be conclusive and evidenced by a Board Resolution) are
of a nature or type or are used in a business (or in a company  having  property
and assets of a nature or type, or engaged in a business)  similar or related to
the nature or type of the  property  and assets of, or to the  business  of, the
Company and its  Subsidiaries  existing on the date  thereof and (ii) apply such
excess Net Cash  Proceeds (to the extent not applied  pursuant to clause (i)) as
provided  in the  following  paragraphs  of this  "Limitation  on  Asset  Sales"
covenant. The amount of such excess Net Cash Proceeds required to be applied (or
to be  committed  to be  applied)  during such  12-month  period as set forth in
subclause (A) or (B) of the preceding sentence and not applied as so required by
the end of such period shall constitute "Excess Proceeds."

        (b) If, as of the first day of any calendar month,  the aggregate amount
of Excess  Proceeds  not  theretofore  subject to an Excess  Proceeds  Offer (as
defined below) totals at least $5 million,  the Company must, not later than the
fifteenth Business Day of such month, make an offer (an "Excess Proceeds Offer")
to

                                      -91-

<PAGE>



purchase from the Holders on a pro rata basis an aggregate  principal  amount of
11-3/4%  Notes equal to the Excess  Proceeds on such date,  at a purchase  price
equal to 101% of the principal amount thereof, plus accrued interest (if any) to
the date of purchase (the "Excess Proceeds Payment"); provided, however, that no
Excess  Proceeds  Offer shall be required to be  commenced  with  respect to the
11-3/4%  Notes until the Business Day  following the date that payments are made
pursuant to a similar  offer that is made to holders of the  Secured  Notes with
respect to the Secured  Notes and need not be commenced  if the Excess  Proceeds
remaining after  application to the Secured Notes purchased in the offer made to
the holders of the Secured Notes are less than $5 million; and provided further,
however,  that no 11-3/4% Notes may be purchased under this "Limitation on Asset
Sales"  covenant  unless the Company  shall have  purchased  all  Secured  Notes
tendered pursuant to the offer applicable thereto.

        (c) The Company  shall  commence an Excess  Proceeds  Offer by mailing a
notice to the  Trustee  and each Holder  stating:  (i) that the Excess  Proceeds
Offer is being made pursuant to this  "Limitation  on Asset Sales"  covenant and
that all 11-3/4%  Notes  validly  tendered will be accepted for payment on a pro
rata basis;  (ii) the purchase price and the date of purchase  (which shall be a
Business  Day no earlier  than 30 days nor later than 60 days from the date such
notice is mailed) (the "Excess Proceeds  Payment Date");  (iii) that any 11-3/4%
Note not  tendered  will  continue  to accrue  interest;  (iv) that,  unless the
Company defaults in the payment of the Excess Proceeds Payment, any 11-3/4% Note
accepted for payment pursuant to the Excess Proceeds Offer shall cease to accrue
interest after the Excess  Proceeds  Payment Date; (v) that Holders  electing to
have any 11-3/4% Note  purchased  pursuant to the Excess  Proceeds Offer will be
required to surrender such 11-3/4% Note, together with the form entitled "Option
of the  Holder to Elect  Purchase"  on the  reverse  side of such  11-3/4%  Note
completed,  to the Paying Agent at the address  specified in the notice prior to
the close of business  on the  Business  Day  immediately  preceding  the Excess
Proceeds  Payment  Date;  (vi) that Holders  will be entitled to withdraw  their
election if the Paying Agent  receives,  not later than the close of business on
the third Business Day immediately preceding the Excess Proceeds Payment Date, a
telegram, telex, facsimile transmission or letter setting forth the name of such
Holder,  the  principal  amount of 11-3/4%  Notes  delivered  for purchase and a
statement  that such Holder is  withdrawing  his  election to have such  11-3/4%
Notes purchased;  and (vii) that Holders whose 11-3/4% Notes are being purchased
only in part will be issued new 11-3/4%  Notes equal in principal  amount to the
unpurchased portion of the 11-3/4% Notes surrendered; provided that each 11-3/4%
Note  purchased  and each  new  11-3/4%  Note  issued  shall  be in an  original
principal amount of $1,000 or integral multiples thereof.

        (d) On the Excess Proceeds  Payment Date, the Company shall:  (i) accept
for  payment on a pro rata basis  11-3/4%  Notes or  portions  thereof  tendered
pursuant to the Excess Proceeds Offer;  (ii) deposit with the Paying Agent money
sufficient to pay the purchase price of all 11-3/4% Notes or portions thereof so
accepted;  and (iii)  deliver,  or cause to be  delivered,  to the Trustee,  all
11-3/4%  Notes or  portions  thereof so  accepted,  together  with an  Officers'
Certificate  specifying  the 11-3/4%  Notes or  portions  thereof  accepted  for
payment by the Company.  The Paying Agent shall  promptly mail to the Holders of
11-3/4% Notes so accepted  payment in an amount equal to the purchase price, and
the Trustee shall promptly  authenticate  and mail to such Holders a new 11-3/4%
Note equal in principal  amount to any  unpurchased  portion of the 11-3/4% Note
surrendered; provided that each 11-3/4% Note purchased and each new 11-3/4% Note
issued shall be in an original  principal amount of $l,000 or integral multiples
thereof.  The Company will publicly  announce the results of the Excess Proceeds
Offer as soon as  practicable  after  the  Excess  Proceeds  Payment  Date.  For
purposes of this "Limitation on Asset Sales" covenant,  the Trustee shall act as
the Paying Agent.

        (e) The Company  will comply with Rule 14e-1 under the  Exchange Act and
any other securities laws and regulations thereunder to the extent such laws and
regulations  are applicable in the event that such Excess  Proceeds are received
by the Company under this  "Limitation on Asset Sales"  covenant and the Company
is required to repurchase 11-3/4% Notes as described above. (Section 4.10)

                                      -92-

<PAGE>

Events of Default

        An "Event of Default"  occurs with respect to the 11-3/4%  Notes if: (i)
the Company defaults in the payment of principal of (or premium, if any, on) any
Note when the same  becomes  due and  payable at  maturity,  upon  acceleration,
redemption  or  otherwise,  whether  or not such  payment is  prohibited  by the
subordination  provisions  of the  Indenture;  (ii) the Company  defaults in the
payment of interest on any Note when the same becomes due and payable,  and such
default  continues  for a period  of 30 days,  whether  or not such  payment  is
prohibited by the subordination  provisions of the Indenture;  (iii) the Company
defaults in the  performance  of or breaches any other  covenant or agreement of
the Company in the  Indenture  or under the 11-3/4%  Notes,  and such default or
breach continues for a period of 30 consecutive days after written notice by the
Trustee  or the  Holders  of 25% or more in  aggregate  principal  amount of the
11-3/4%  Notes;  (iv)  there  occurs  with  respect  to any  issue or  issues of
Indebtedness  of  the  Company  and/or  any  Significant  Subsidiary  having  an
outstanding  principal amount of $5 million or more  individually or $10 million
or  more  in the  aggregate  for all  such  issues  of the  Company  and/or  any
Significant Subsidiary,  whether such Indebtedness now exists or shall hereafter
be created,  an event of default  that has caused the holder  thereof to declare
such  Indebtedness  to be due and payable prior to its Stated  Maturity and such
Indebtedness  has not been discharged in full or such  acceleration has not been
rescinded  or  annulled  within  30  days of such  acceleration;  (v) any  final
judgment or order (not covered by insurance)  for the payment of money in excess
of $5 million  individually or $10 million or more in the aggregate for all such
final  judgments or orders against all such Persons  (treating any  deductibles,
self-insurance  or  retention as not so covered)  shall be rendered  against the
Company or any  Significant  Subsidiary and shall not be  discharged,  and there
shall be any period of 60 consecutive days following entry of the final judgment
or order in excess of $5  million  individually  or that  causes  the  aggregate
amount for all such  final  judgments  or orders  outstanding  against  all such
Persons to exceed $10 million  during which a stay of  enforcement of such final
judgment or order,  by reason of a pending appeal or otherwise,  shall not be in
effect;  (vi) a court having  jurisdiction  in the  premises  enters a decree or
order for (a) relief in respect of the Company or any Significant  Subsidiary in
an involuntary case under any applicable bankruptcy, insolvency or other similar
law now or  hereafter  in effect,  (b)  appointment  of a receiver,  liquidator,
assignee, custodian, trustee, sequestrator or similar official of the Company or
any Significant  Subsidiary or for all or substantially  all of the property and
assets of the  Company or any  Significant  Subsidiary  or (c) the winding up or
liquidation of the affairs of the Company or any Significant  Subsidiary and, in
each case, such decree or order shall remain unstayed and in effect for a period
of 60  consecutive  days;  (vii) the Company or any  Significant  Subsidiary (a)
commences a voluntary case under any applicable bankruptcy,  insolvency or other
similar law now or hereafter in effect, or consents to the entry of an order for
relief  in an  involuntary  case  under  any  such  law,  (b)  consents  to  the
appointment  of  or  taking  possession  by a  receiver,  liquidator,  assignee,
custodian,  trustee,  sequestrator  or similar  official  of the  Company or any
Significant  Subsidiary  or for all or  substantially  all of the  property  and
assets of the Company or any  Significant  Subsidiary or (c) effects any general
assignment  for the benefit of creditors;  (viii) the Company and/or one or more
Significant  Subsidiaries  fails to make (a) at the final (but not any  interim)
fixed maturity of any issue of Indebtedness a principal payment of $5 million or
more or (b) at the final (but not any interim)  fixed  maturity of more than one
issue of such Indebtedness  principal  payments  aggregating $10 million or more
and, in the case of clause (a), such defaulted payment shall not have been made,
waived or  extended  within 30 days of the payment  default  and, in the case of
clause (b),  all such  defaulted  payments  shall not have been made,  waived or
extended within 30 days of the payment default that causes the amount  described
in clause (b) to exceed $10 million;  or (ix) there occurs the nonpayment of any
two or more  items of  Indebtedness  that would  constitute  at the time of such
nonpayments,  but for the individual amounts of such  Indebtedness,  an Event of
Default under clause (iv) or clause (viii)  above,  or both,  and which items of
Indebtedness aggregate $10 million or more. (Section 6.01)

        If an Event of  Default  (other  than an Event of Default  specified  in
clause (vi) or (vii) above that occurs with respect to the  Company)  occurs and
is continuing under the Indenture, the Trustee thereunder or the

                                      -93-

<PAGE>



   
Holders of at least 25% of the aggregate  principal  amount of the 11-3/4% Notes
then  outstanding,  by written notice to the Company (and to the Trustee if such
notice  is given by the  Holders  (the  "Acceleration  Notice")),  may,  and the
Trustee at the  request of the  Holders of at least 25% in  aggregate  principal
amount of the 11-3/4% Notes then  outstanding  shall,  declare the entire unpaid
principal of, premium,  if any, and accrued  interest on the 11-3/4% Notes to be
immediately due and payable. Upon a declaration of acceleration, such principal,
premium,  if any, and accrued  interest  shall be  immediately  due and payable;
provided that,  for so long as the Credit  Agreement is in effect or any Secured
Notes are  outstanding,  such  declaration  shall not become effective until the
earlier of (i) five Business Days after  receipt of the  Acceleration  Notice by
the Bank Agent,  the Company and the agent for the holders of the Secured  Notes
(which  shall be the Bank Agent  unless and until the  holders of a majority  in
principal  amount of Secured  Notes  designate  another  agent in writing to the
Company and the  Trustee) or (ii)  acceleration  of the  Indebtedness  under the
Credit   Agreement  or  the  Secured  Notes;  and  provided  further  that  such
acceleration  shall  automatically be rescinded and annulled without any further
action  required on the part of the Holders in the event that any and all Events
of Default  specified in the Acceleration  Notice under the Indenture shall have
been cured,  waived or otherwise  remedied as provided in the Indenture prior to
the expiration of the period referred to in the preceding  clauses (i) and (ii).
In the event of a declaration  of  acceleration  because an Event of Default set
forth in clause (iv), (viii) or (ix) above has occurred and is continuing,  such
declaration of acceleration shall be automatically rescinded and annulled if the
event of  default  triggering  such Event of Default  pursuant  to clause  (iv),
(viii) or (ix) shall be remedied,  cured by the Company and/or such  Significant
Subsidiary or waived by the holders of the relevant  Indebtedness within 60 days
after the  declaration  of  acceleration  with respect  thereto.  If an Event of
Default  specified  in clause  (vi) or (vii) above  occurs  with  respect to the
Company,  all unpaid principal of, premium,  if any, and accrued interest on the
11-3/4% Notes then  outstanding  shall become and be immediately due and payable
without any  declaration  or other act on the part of the Trustee or any Holder.
The  Holders  of at least a  majority  in  principal  amount of the  outstanding
11-3/4% Notes,  by written  notice to the Company and to the Trustee,  may waive
all past defaults and rescind and annul a declaration  of  acceleration  and its
consequences if (i) all existing  Events of Default,  other than the non-payment
of the  principal  of,  premium,  if any, and interest on the 11-3/4% Notes that
have become due solely by such declaration of  acceleration,  have been cured or
waived and (ii) the rescission would not conflict with any judgment or decree of
a court of competent  jurisdiction.  (Sections 6.02 and 6.04) For information as
to the waiver of defaults, see "--Modification and Waiver" below.
    

        The Holders of at least a majority in aggregate  principal amount of the
outstanding  11-3/4%  Notes may direct the time,  method and place of conducting
any proceeding  for any remedy  available to the Trustee or exercising any trust
or power conferred on the Trustee. However, the Trustee may refuse to follow any
direction  that the  Trustee is advised  by  counsel  conflicts  with law or the
Indenture,  that may  involve  the  Trustee in  personal  liability  or that the
Trustee  determines  in good  faith may be unduly  prejudicial  to the rights of
Holders not joining in the giving of such direction. (Section 6.05) A Holder may
not pursue any remedy with respect to the Indenture or the 11-3/4% Notes unless:
(i) the Holder  gives to the Trustee  written  notice of a  continuing  Event of
Default;  (ii) the  Holders  of at least 25% in  aggregate  principal  amount of
outstanding  11-3/4%  Notes make a written  request to the Trustee to pursue the
remedy; (iii) such Holder or Holders offer to the Trustee indemnity satisfactory
to the Trustee  against any costs,  liability or expense;  (iv) the Trustee does
not comply with the request  within 60 days after receipt of the request and the
offer of indemnity; and (v) during such 60-day period, the Holders of a majority
in aggregate  principal amount of the outstanding  11-3/4% Notes do not give the
Trustee a  direction  that is  inconsistent  with the  request.  (Section  6.06)
However,  such  limitations  do not apply to the right of any  Holder to receive
payment of the principal of, premium,  if any, or interest on its 11-3/4% Notes,
or to  bring  suit for the  enforcement  of any such  payment,  on or after  the
respective due dates  expressed in its 11-3/4% Notes,  which rights shall not be
impaired or affected without the consent of the Holder. (Section 6.07)


                                      -94-

<PAGE>



        The Indenture requires certain officers of the Company to certify, on or
before a date not more than 120 days after the end of each fiscal  year,  that a
review has been conducted of the activities of the Company and its  Subsidiaries
and the Company's and its Subsidiaries' performance under the Indenture and that
the Company has fulfilled all  obligations  thereunder,  or, if there has been a
default in the fulfillment of any such obligation,  specifying each such default
and the nature and status  thereof.  The Company is also obligated to notify the
Trustee of any  default or  defaults  in the  performance  of any  covenants  or
agreements under the Indenture. (Section 4.15)

Consolidation, Merger and Sale of Assets

        The Company  shall not  consolidate  with,  merge with or into, or sell,
convey,  transfer, lease or otherwise dispose of all or substantially all of its
property  and assets (as an  entirety  or  substantially  as an  entirety in one
transaction  or a series of related  transactions)  to, any Person (other than a
Restricted  Subsidiary  that is a Wholly Owned  Subsidiary of the Company with a
positive net worth;  provided that, in connection with any merger of the Company
with any Restricted Subsidiary that is a Wholly Owned Subsidiary of the Company,
no  consideration  (other  than  common  stock in the  surviving  Person  or the
Company) shall be issued or distributed to the  stockholders  of the Company) or
permit any Person to merge with or into the  Company,  unless:  (i) the  Company
shall be the continuing Person, or the Person (if other than the Company) formed
by such  consolidation  or into which the Company is merged or that  acquired or
leased such property and assets of the Company shall be a corporation  organized
and  validly  existing  under the laws of the  United  States of  America or any
jurisdiction  thereof and shall expressly  assume,  by  supplemental  indenture,
executed and delivered to the Trustee, in form satisfactory to the Trustee,  all
of the  obligations  of the  Company on all of the  11-3/4%  Notes and under the
Indenture; (ii) immediately after giving effect to such transaction, no Event of
Default,  and no event  that after the giving of notice or lapse of time or both
will become an Event of Default,  shall have occurred and be  continuing;  (iii)
immediately  after giving effect to such  transaction on a pro forma basis,  the
Interest  Coverage  Ratio of the Company (or any Person  becoming the  successor
obligor on the 11-3/4%  Notes) is at least 1:1;  provided  that if the  Interest
Coverage Ratio of the Company before giving effect to such transaction is within
the range set forth in column (A) below, then the Interest Coverage Ratio of the
Company (or any Person  becoming  the  successor  obligor on the 11-3/4%  Notes)
shall be at least equal to the lesser of (1) the ratio determined by multiplying
the percentage  set forth in column (B) below by the Interest  Coverage Ratio of
the Company prior to such  transaction and (2) the ratio set forth in column (C)
below:

<TABLE>
<CAPTION>
                 (A)                                    (B)        (C)
                 ---                                    ---        ---
           <C>                                          <C>        <C> 
           1.11:1 to 1.99:1.........................    90%        1.5:1
           2.00:1 to 2.99:1.........................    80%        2.1:1
           3.00:1 to 3.99:1.........................    70%        2.4:1
           4.00:1 or more...........................    60%        2.5:1
</TABLE>

and provided further that, if the Interest Coverage Ratio of the Company (or any
Person becoming the successor  obligor on the 11-3/4% Notes) is 3:1 or more, the
calculation in the preceding  proviso shall be inapplicable and such transaction
shall be deemed to have  complied  with the  requirements  of this clause (iii);
(iv)  immediately  after giving effect to such transaction on a pro forma basis,
the  Company (or any Person that  becomes the  successor  obligor on the 11-3/4%
Notes)  shall  have a  Consolidated  Net  Worth  equal  to or  greater  than the
Consolidated Net Worth of the Company immediately prior to such transaction; and
(v) the Company delivers to the Trustee an Officers' Certificate  (attaching the
arithmetic  computations to demonstrate  compliance with clauses (iii) and (iv))
and an Opinion of Counsel, in each case stating that such consolidation,  merger
or transfer and such supplemental  indenture comply with this provision and that
all conditions  precedent  provided for herein relating to such transaction have
been complied  with;  provided,  however,  that clause (iv) of this covenant (A)
does not apply to, and the Interest  Coverage  Ratio required by clause (iii) of
this "Consolidation,

                                      -95-

<PAGE>



Merger  and Sale of  Assets"  covenant  shall be 1.75:1  with  respect  to,  any
consolidation  of the Company (or any Person  becoming the successor  obligor on
the 11-3/4%  Notes) with,  or merger of the Company (or any Person  becoming the
successor  obligor on the 11-3/4% Notes) with or into, or any sale,  conveyance,
transfer, lease or other disposition of all or substantially all of the property
and assets of the Company (or any Person  becoming the successor  obligor on the
11-3/4% Notes) or Holdings (or its successor) to, Holdings (or its successor) or
the Company (or any Person becoming the successor obligor on the 11-3/4% Notes),
as the case may be, or (B) does not apply if, in the good faith determination of
the  Board of  Directors,  whose  determination  shall be  evidenced  by a Board
Resolution,  the principal purpose of such transaction is to change the state of
incorporation  of the Company;  and  provided  further,  however,  that any such
transaction shall not have as one of its purposes the evasion of the limitations
of this covenant. (Section 5.01)

Defeasance

        Defeasance and Discharge.  The Indenture  provides that the Company will
be deemed to have paid and will be discharged  from any and all  obligations  in
respect of the  11-3/4%  Notes on the 123rd day after the  deposit  referred  to
below,  and the  provisions  of the  Indenture  will no longer be in effect with
respect  to  the  11-3/4%  Notes  (except  for,  among  other  matters,  certain
obligations  to register  the  transfer or  exchange  of the 11-3/4%  Notes,  to
replace stolen, lost or mutilated 11-3/4% Notes, to maintain paying agencies and
to hold monies for payment in trust) if, among other things, (A) the Company has
deposited with the Trustee, in trust, money and/or U.S.  Government  Obligations
that  through  the  payment of  interest  and  principal  in respect  thereof in
accordance  with their terms will provide  money in an amount  sufficient to pay
the principal of, premium,  if any, and accrued interest on the 11-3/4% Notes on
the  Stated  Maturity  of such  payments  in  accordance  with the  terms of the
Indenture  and the 11-3/4%  Notes,  (B) the Company has delivered to the Trustee
(i) either an Opinion of Counsel to the effect that Holders  will not  recognize
income,  gain or loss  for  federal  income  tax  purposes  as a  result  of the
Company's  exercise of its option under this "Defeasance"  provision and will be
subject to federal  income tax on the same  amount and in the same manner and at
the same  times as would  have  been the case if such  deposit,  defeasance  and
discharge had not occurred,  which Opinion of Counsel must be  accompanied  by a
ruling  of the  Internal  Revenue  Service  to the same  effect  or a change  in
applicable  federal  income tax law after the date of the  Indenture or a ruling
directed to the Trustee  received from the Internal  Revenue Service to the same
effect as the  aforementioned  Opinion of Counsel and (ii) an Opinion of Counsel
to the effect  that the  creation of the  defeasance  trust does not violate the
Investment  Company Act of 1940 and after the passage of 123 days  following the
deposit,  the trust fund will not be subject to the effect of Section 547 of the
United States  Bankruptcy Code or Section 15 of the New York Debtor and Creditor
Law, (C)  immediately  after giving effect to such deposit on a pro forma basis,
no Event of  Default,  or event that after the giving of notice or lapse of time
or both would become an Event of Default,  shall have occurred and be continuing
on the date of such  deposit or during the period  ending on the 123rd day after
the date of such  deposit,  and such  deposit  shall  not  result in a breach or
violation of, or constitute a default under,  any other  agreement or instrument
to which the  Company  is a party or by which  the  Company  is  bound,  (D) the
Company is not prohibited  from making  payments in respect of the 11-3/4% Notes
by the provisions  described under  "--Subordination,"  above and (E) if at such
time the 11-3/4% Notes are listed on a national securities exchange, the Company
has  delivered  to the  Trustee an  Opinion  of  Counsel to the effect  that the
11-3/4% Notes will not be delisted as a result of such deposit,  defeasance  and
discharge. (Section 8.02)

        Defeasance  of Certain  Covenants  and Certain  Events of  Default.  The
Indenture  further  provides that the provisions of the Indenture will no longer
be in effect  with  respect  to clauses  (iii) and (iv) under  "--Consolidation,
Merger  and  Sale of  Assets"  and  all the  covenants  described  herein  under
"--Covenants,"  clause (iii) under  "--Events  of Default"  with respect to such
covenants and clauses (iii) and (iv) under "--Consolidation,  Merger and Sale of
Assets," and clauses (iv),  (v) and (viii) under  "--Events of Default" shall be
deemed not to be Events of Default,  and the provisions  described  herein under
"--Subordination" shall not

                                      -96-

<PAGE>



apply,  upon,  among other things,  the deposit with the Trustee,  in trust,  of
money and/or U.S.  Government  Obligations  that through the payment of interest
and  principal in respect  thereof in  accordance  with their terms will provide
money in an amount  sufficient  to pay the principal  of,  premium,  if any, and
accrued interest on the 11-3/4% Notes on the Stated Maturity of such payments in
accordance   with  the  terms  of  the  Indenture  and  the  11-3/4%  Note,  the
satisfaction of the provisions described in clauses (B)(ii), (C), (D) and (E) of
the  preceding  paragraph  and the  delivery by the Company to the Trustee of an
Opinion of Counsel to the effect that, among other things,  the Holders will not
recognize  income,  gain or loss for federal  income tax purposes as a result of
such deposit and defeasance of certain  covenants and Events of Default and will
be subject to federal  income tax on the same  amount and in the same manner and
at the same times as would have been the case if such deposit and defeasance had
not occurred. (Section 8.03)

        Defeasance and Certain Other Events of Default. In the event the Company
exercises its option to omit compliance with certain covenants and provisions of
the Indenture with respect to the 11-3/4% Notes as described in the  immediately
preceding  paragraph and the 11-3/4% Notes are declared due and payable  because
of the occurrence of an Event of Default that remains applicable,  the amount of
money  and/or U.S.  Government  Obligations  on deposit with the Trustee will be
sufficient  to pay amounts due on the 11-3/4%  Notes at the time of their Stated
Maturity but may not be  sufficient  to pay amounts due on the 11-3/4%  Notes at
the time of the acceleration resulting from such Event of Default.  However, the
Company shall remain liable for such payments.

        The Credit  Agreement  and the  Secured  Notes  each  contain a covenant
prohibiting  defeasance  of the  11-3/4%  Notes.  See  "Description  of  Certain
Indebtedness--Description  of the Credit  Agreement" and  "--Description  of the
Secured Notes."

Modification and Waiver

        Modifications and amendments of the Indenture may be made by the Company
and the  Trustee  with the consent of the Holders of not less than a majority in
aggregate principal amount of the outstanding 11-3/4% Notes; provided,  however,
that no such  modification or amendment may,  without the consent of each Holder
affected  thereby,  (i) change the Stated  Maturity of the  principal of, or any
installment of interest on, any 11-3/4% Note,  (ii) reduce the principal  amount
of, premium, if any, or interest on, any 11-3/4% Note, (iii) change the place or
currency of payment of  principal  of,  premium,  if any,  or  interest  on, any
11-3/4% Note, (iv) impair the right to institute suit for the enforcement of any
payment on or after the Stated Maturity (or, in the case of a redemption,  on or
after the  Redemption  Date) of any 11-3/4% Note,  (v) modify the  subordination
provisions  in a manner  adverse to the  Holders,  (vi) reduce the  above-stated
percentage  of  outstanding  11-3/4%  Notes  the  consent  of whose  Holders  is
necessary to modify or amend the Indenture, (vii) waive a default in the payment
of principal  of,  premium,  if any, or interest on the 11-3/4%  Notes or (viii)
reduce the percentage of aggregate principal amount of outstanding 11-3/4% Notes
the consent of whose Holders is necessary for waiver of compliance  with certain
provisions of the Indenture or for waiver of certain defaults. (Section 9.02)

        The  Holders  of  a  majority  in  aggregate  principal  amount  of  the
outstanding  11-3/4%  Notes may waive  compliance  by the Company  with  certain
restrictive provisions of the Indenture. (Section 9.02)

        The Credit  Agreement  and the  Secured  Notes  each  contain a covenant
prohibiting the Company from consenting to any  modification of the Indenture or
waiver of any provision thereof without the consent of a specified percentage of
the lenders under the Credit Agreement and the holders of the Secured Notes. See
"Description of Certain  Indebtedness--Description  of the Credit Agreement" and
"--Description of the Secured Notes."

                                      -97-

<PAGE>


No Personal Liability of Incorporators, Shareholders, Officers, Directors or
Employees

        The Indenture provides that no recourse for the payment of the principal
of,  premium,  if any, or interest on any of the 11-3/4% Notes, or for any claim
based thereon or otherwise in respect thereof, and no recourse under or upon any
obligation,  covenant or agreement of the Company  contained in the Indenture or
in any of the 11-3/4%  Notes,  or because of the  creation  of any  Indebtedness
represented thereby, shall be had against any incorporator,  or past, present or
future  shareholder,  officer,  director,  employee or controlling person of the
Company or of any successor thereof. Each Holder, by accepting such Note, waives
and releases all such liability. (Section 11.09)

Concerning the Trustee

        Shawmut Bank, N.A. acts as Trustee under the Indenture.

        The Indenture  provides that,  except during the continuance of an Event
of Default,  the Trustee will perform only such duties as are  specifically  set
forth in the  Indenture.  If an Event of Default has occurred and is continuing,
the  Trustee  will  exercise  such  rights  and  powers  vested in it under such
Indenture and use the same degree of care and skill in its exercise as a prudent
person would  exercise under the  circumstances  in the conduct of such person's
own affairs. (Section 7.01)

        The  provisions  of  the  Trust  Indenture  Act  of  1939,  as  amended,
incorporated by reference in the Indenture contain  limitations on the rights of
the Trustee  thereunder,  should it become a creditor of the Company,  to obtain
payment of claims in certain cases or to realize on certain property received by
it in respect of any such  claims,  as  security  or  otherwise.  The Trustee is
permitted  to  engage  in  other  transactions;  provided,  however,  that if it
acquires any conflicting interest, it must eliminate such conflict or resign.


                   CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

   
        The  following  discussion  is a summary of certain  federal  income tax
considerations  relevant  to the  purchase,  ownership  and  disposition  of the
11-3/4%  Notes  but  does  not  purport  to be a  complete  analysis  of all the
potential tax effects of such purchase, ownership and disposition.  This summary
is based upon the Code, Treasury regulations,  proposed regulations, IRS rulings
and judicial  decisions in effect at the time the 11-3/4% Notes were  originally
issued in June 1992.  The proposed OID  regulations  in effect at that time were
issued in 1986 (and amended in 1989 and 1991) (the "1986 Proposed Regulations").
The 1986 Proposed  Regulations,  which were ambiguous in certain respects,  were
withdrawn as of December  21, 1992 and replaced by new proposed OID  regulations
issued  on that  date  (the  "1992  Proposed  Regulations").  The 1992  Proposed
Regulations,  which substantially  revised the 1986 Proposed  Regulations , were
replaced  by  final   regulations   issued  on  January  27,  1994  (the  "Final
Regulations"),  which generally followed the 1992 Proposed Regulations. However,
the IRS has  stated  that it will  allow  taxpayers  to treat the 1986  Proposed
Regulations  as authority  under Code Section 6662 for debt  instruments  issued
prior to December 22, 1992,  and,  accordingly,  the  discussion  below  remains
applicable to the
    

                                      -98-

<PAGE>



   
11-3/4% Notes to that extent.

        This information is directed only to investors who will hold the 11-3/4%
Notes as "capital  assets"  within the meaning of Section  1221 of the Code.  It
does not address all aspects of the federal income tax  consequences  of holding
11-3/4%  Notes that may be relevant to a  particular  investor in the context of
such investor's  individual  investment  circumstance or to investors in special
tax   situations,   such  as  life  insurance   companies,   banks,   tax-exempt
organizations,  dealers in securities and foreign  persons or foreign  entities.
This summary does not discuss tax  consequences  under state,  local, or foreign
tax laws. Persons  considering the purchase of 11-3/4% Notes should consult with
their own tax advisors  concerning  the  application  of United  States  federal
income  tax laws,  as well as the laws of any  state,  local or  foreign  taxing
jurisdictions, to their particular situations.
    

        The following  discussion,  subject to the qualifications stated herein,
describes  the  material  federal  income  tax  considerations  relevant  to the
purchase,  ownership and  disposition of the 11-3/4% Notes and  constitutes  the
opinion of Winthrop,  Stimson, Putnam & Roberts, counsel to Silgan. Such opinion
represents its best legal judgment, but it will not be binding on the IRS or the
courts. Silgan has not sought, nor does it intend to seek, a ruling from the IRS
that its position as reflected in the following  discussion  will be accepted by
the IRS.

   
        Interest  on  11-3/4%  Notes.  Subject  to the  discussion  in the  next
succeeding  paragraph,  a holder of an 11-3/4%  Note is  required  to include in
income the stated  interest on the 11-3/4% Note in accordance  with the holder's
method of tax  accounting.  A holder of an 11-3/4% Note using the cash method of
accounting  for tax purposes  generally is required to include such  interest in
income when cash payments are actually  received (or made  available for receipt
if earlier) by the holder.  A holder of an 11-3/4% Note using the accrual method
of accounting for tax purposes generally is required to include such interest in
income as it accrues. Further, if a holder purchases an 11-3/4% Note on or after
April 4, 1994, such holder may be entitled to elect to treat all interest on the
Debenture as OID (the "Constant Yield Election").  For this purpose,  "interest"
includes  stated  interest,  OID and market discount (as such may be adjusted by
amortization of premium;  see "--Bond Premium"  below).  Once made, the election
cannot be revoked without IRS consent,  and in certain  circumstances  may cause
deemed elections for all of such holder's debt instruments purchased at a market
discount or premium. See "--Market Discount" and "--Bond Premium" below. Holders
are urged to consult with their tax advisors with regard to the  advisability of
making such an election.
    

        If a holder owns the 11-3/4%  Notes and either the Secured  Notes or the
Holdings Discount  Debentures,  or, possibly,  if a holder owns only the 11-3/4%
Notes but the 11-3/4% Notes are not traded on an established  securities market,
the 1986 Proposed Regulations could, under certain circumstances, be interpreted
to  require  that some or all of such notes and  debentures  be  aggregated  and
treated as a single debt  instrument  for purposes of computing  original  issue
discount.  If these  aggregation rules were to apply, the 11-3/4% Notes could be
treated as having  original issue discount and cash basis taxpayers who hold the
11-3/4% Notes could be required to report  stated  interest on the 11-3/4% Notes
as  original  issue  discount  on an accrual  basis prior to the receipt of cash
attributable to that stated interest.

        In any  event,  a holder  of the  11-3/4%  Notes  who does not also hold
either the  Secured  Notes or the  Holdings  Discount  Debentures  should not be
subject  to  these  aggregation  rules  if the  11-3/4%  Notes  are  treated  as
separately traded on an established securities market. Moreover,  absent further
clarification of the 1986

                                      -99-

<PAGE>



Proposed  Regulations,  the Company  does not intend to treat any of the 11-3/4%
Notes as being subject to these aggregation rules.

        Since  the  issue  price  of  the  11-3/4%  Notes  equals  their  stated
redemption price at maturity (i.e., their principal amount) and the Company does
not intend to treat any of the 11-3/4% Notes as being subject to the aggregation
rules (discussed above),  the remaining  discussion set forth below assumes that
the 11-3/4%  Notes were not issued with  original  issue  discount.  Prospective
purchasers  of the 11-3/4%  Notes are advised to consult  their own tax advisors
with respect to the existence of original  issue  discount and the  consequences
thereof.

        Disposition  of  Securities.  Upon a redemption,  sale or exchange of an
11-3/4% Note, a holder will  recognize  gain or loss measured by the  difference
between  the amount  received  in  exchange  therefor  (other  than the  portion
received for accrued but unpaid  interest  which  portion is treated as interest
received)  and such holder's  adjusted tax basis in the 11-3/4% Note.  Except to
the extent the market  discount rules  described  below apply,  any gain or loss
recognized  on the  redemption,  sale or  exchange  of an  11-3/4%  Note will be
long-term  capital gain or loss if such 11-3/4% Note is held as a capital  asset
for the applicable  long-term holding period (currently,  more than one year) at
the time of such redemption,  sale or exchange.  A holder's initial tax basis in
an 11-3/4% Note will be equal to the price paid for such 11-3/4% Note and may be
subject to adjustment as described below under market discount and bond premium.

   
        Market  Discount.  The sale of the 11-3/4%  Notes may be affected by the
market discount provisions of the Code. Generally, market discount will exist to
the extent a holder's  purchase price for an 11-3/4% Note (presumably  exclusive
of the portion  attributable  to accrued but unpaid  interest)  is less than the
principal  amount of the  11-3/4%  Note.  Under a  statutory  de  minimis  rule,
however,  market discount on a debt instrument will be considered to be zero for
purposes of the rules discussed below if such market discount is less than 0.25%
of the principal  amount of the debt  instrument  at maturity  multiplied by the
number of complete years (that is,  rounding down for partial years) to maturity
(after the holder acquires the instrument).

        Generally,  holders of an 11-3/4% Note who acquire the 11-3/4% Note with
market  discount  will be required to treat any gain  realized  upon the sale or
other  disposition of such 11-3/4% Note as ordinary  income to the extent of the
market discount that accrued (but was not previously  included in income) during
the  period  such  holder  held the  11-3/4%  Note.  Market  discount  on a debt
instrument  generally  accrues on a straight-line  basis in equal daily portions
or, at the election of the holder, under a constant interest method. If a holder
disposes of an 11-3/4% Note in any  transaction  other than a sale,  exchange or
involuntary  conversion  (for  example,  as a gift),  that holder  generally  is
treated  as having  an amount  realized  equal to the fair  market  value of the
11-3/4% Note and will be required to  recognize  as ordinary  income any gain on
disposition  to the extent of the accrued  and  previously  unrecognized  market
discount.  As a result of this  rule,  a holder  may be  required  to  recognize
ordinary  income  on  the  disposition  of an  11-3/4%  Note,  even  though  the
disposition would not otherwise be taxable.
    

        Generally,  if a holder incurs or continues indebtedness for the purpose
of  purchasing or carrying an 11-3/4% Note  acquired at a market  discount,  the
"net direct  interest  expense"  arising from the  indebtedness  is allowed as a
current  deduction only to the extent it exceeds the portion of market  discount
allocable  to the days during the year which the  11-3/4%  Note was held by such
holder.  Net direct  interest  expense is the  excess,  if any, of the amount of
interest paid or accrued during the taxable year on such  indebtedness  over the
aggregate amount of interest  (including OID, if any) includible in gross income
for the taxable  year with  respect to the  11-3/4%  Note.  Net direct  interest
expense that exceeds the amount currently deductible is allowable as a deduction
in any  subsequent  year,  to the extent it does not exceed net interest  income
(that is,  interest  income on the  11-3/4%  Note  (including  OID, if any) less
interest on indebtedness incurred or continued to purchase

                                     -100-

<PAGE>



or carry  the  11-3/4%  Note)  for such  year,  if a  proper  election  is made.
Disallowed  interest  deductions,  if any,  remaining at the time of any taxable
disposition  of the 11-3/4% Note would be treated as interest paid or accrued in
the year of disposition.

        A holder may elect to include market discount in income as such discount
accrues with a  corresponding  increase in the holder's tax basis in the 11-3/4%
Note.  If a holder so elects,  the  foregoing  rules  regarding the treatment as
ordinary income of gain upon a disposition of an 11-3/4% Note, and regarding the
deferral  of interest  deductions  on  indebtedness  incurred  or  continued  to
purchase or carry an 11-3/4% Note, would not apply.  Once made, such an election
applies to all debt  obligations  of the holder that are  purchased  at a market
discount  on or after  the first  day of the  first  taxable  year for which the
election is made, and all subsequent taxable years of the holder, unless the IRS
consents to a revocation of the election. Holders are urged to consult their own
tax advisors with regard to the  advisability  of making such an election or any
of the other elections with respect to market discount described above.

        The market discount provisions also contain a rule providing that in the
case of a partial  principal  payment on a market discount bond, the holder must
include in income at the time of the  partial  principal  payment the portion of
the  unrecognized  market  discount  that  accrued  prior to the receipt of such
payment  (up to the amount of such  payment).  It is unclear  whether  this rule
would apply in the case of a partial redemption of an 11-3/4% Note acquired with
market discount.

        Bond Premium.  If a holder of an 11-3/4% Note acquires such 11-3/4% Note
at a cost in excess of its principal amount,  the 11-3/4% Note will be purchased
at a premium.  Under the bond premium  rules  contained in the Code,  generally,
such  holder  should be entitled  to elect to offset its  interest  income by an
allocable  portion of the bond premium pursuant to Section 171 of the Code, with
a corresponding reduction to the holder's tax basis in the 11-3/4% Note, under a
constant yield method over the remaining term of the 11-3/4% Note. Such a holder
should consult a tax advisor to determine the  advisability of such an election.
However, if the 11-3/4% Note is purchased at a time when the 11-3/4% Note may be
optionally  redeemed  for an amount that is in excess of its  principal  amount,
special rules would apply that could result in a deferral of the amortization of
bond  premium  until  later in the term of the  11-3/4%  Note.  An  election  to
amortize  bond premium  applies to all taxable debt  obligations  then owned and
thereafter acquired by the holder and may be revoked only with the permission of
the IRS.

   
        Backup  Withholding.  Under  Section  3406 of the  Code  and  applicable
Treasury  regulations,  a holder of an  11-3/4%  Note may be  subject  to backup
withholding  at a rate of 31% of  certain  amounts  paid or  deemed  paid to the
holder  unless such holder (a) is a  corporation  or comes within  certain other
exempt  categories  and, when required,  provides proof of such exemption or (b)
provides a correct  taxpayer  identification  number,  certifies that he has not
lost exemption from backup  withholding,  and has met the  requirements  for the
reporting of previous income set forth in the backup withholding rules.  Holders
of 11-3/4% Notes should consult their tax advisors as to their qualification for
exemption  from  withholding  and the procedure for obtaining such an exemption.
Amounts paid as backup  withholding do not constitute an additional tax and will
be credited against the holder's federal income tax liability.
    

        EXCEPT AS DISCUSSED  ABOVE,  NO INFORMATION IS PROVIDED HEREIN AS TO THE
TAX TREATMENT OF HOLDERS OF THE 11-3/4% NOTES UNDER APPLICABLE  UNITED STATES OR
OTHER TAX LAWS. THE DISCUSSION IS INCLUDED FOR GENERAL  INFORMATION ONLY AND MAY
NOT BE APPLICABLE DEPENDING UPON A HOLDER'S PARTICULAR  SITUATION.  FOR EXAMPLE,
THE  DISCUSSION  MAY NOT BE  APPLICABLE  WITH  RESPECT  TO  HOLDERS  WHO ARE NOT
CITIZENS OR RESIDENTS OF THE UNITED STATES. THEREFORE, PROSPECTIVE PURCHASERS OF
11-3/4% NOTES ARE URGED TO CONSULT WITH THEIR OWN

                                     -101-

<PAGE>



TAX ADVISORS  REGARDING THE  PARTICULAR TAX  CONSEQUENCES  TO THEM OF ACQUIRING,
OWNING AND DISPOSING OF THE 11-3/4% NOTES, INCLUDING THE APPLICATION OF FEDERAL,
STATE,  LOCAL AND FOREIGN AND OTHER TAX LAWS AND POSSIBLE FUTURE CHANGES IN SUCH
TAX LAWS.


                          MARKET-MAKING ACTIVITIES OF
                                 MORGAN STANLEY

        The Prospectus is to be used by Morgan Stanley in connection with offers
and sales of the  11-3/4%  Notes in  market-making  transactions  at  negotiated
prices related to prevailing  market prices at the time of sale.  Morgan Stanley
may act as  principal  or  agent in such  transactions.  Morgan  Stanley  has no
obligation  to make a market  in the  11-3/4%  Notes,  and may  discontinue  its
market-making activities at any time without notice, in its sole discretion.

        Morgan  Stanley acted as  underwriter  in  connection  with the original
offering  of  the  11-3/4%  Notes  and  received  an  underwriting  discount  of
$4,050,000 in connection therewith.

   
        As of  the  date  of  this  Prospectus,  MSLEF  II  owns  38.48%  of the
outstanding  voting  common  stock of  Holdings.  See  "Securities  Ownership of
Certain Beneficial Owners and Management--Certain Beneficial Owners of Holdings'
Capital  Stock."  Morgan  Stanley  also acted as the  purchaser  for the private
placement of the Secured Notes and the underwriter  for the Holdings  Debentures
Offering, for which it was paid an aggregate of $7,482,708. For a description of
certain  transactions  between the Company and Morgan  Stanley and affiliates of
Morgan Stanley, see "Certain Transactions."
    

        In  connection  with the  original  offering of the 11-3/4%  Notes,  the
Company agreed to indemnify Morgan Stanley, as the underwriter, and A.G. Edwards
&  Sons,  Inc.,  as  a  "qualified  independent  underwriter,"  against  certain
liabilities, including liabilities under the Securities Act.

        Morgan  Stanley has  provided,  and  continues  to  provide,  investment
banking services to the Company and its affiliates.

                                 LEGAL MATTERS

        The legality of the 11-3/4%  Notes has been passed on for the Company by
Winthrop,  Stimson,  Putnam & Roberts,  Financial Centre,  695 East Main Street,
Stamford,  Connecticut 06901. G. William Sisley, a partner in Winthrop, Stimson,
Putnam & Roberts, is Secretary of the Company and Holdings.  Winthrop,  Stimson,
Putnam & Roberts from time to time represents  Morgan Stanley in connection with
certain legal matters unrelated to its representation of the Company.


                                    EXPERTS

   
        The consolidated  financial statements of Silgan Corporation at December
31, 1994 and 1993,  and for each of the three years in the period ended December
31, 1994  appearing in this  Prospectus  and  Registration  Statement  have been
audited by Ernst & Young LLP
    


                                     -102-

<PAGE>



   
, independent auditors, as set forth in their report thereon appearing elsewhere
herein and in the Registration Statement, and are included in reliance upon such
report  given  upon the  authority  of such firm as experts  in  accounting  and
auditing.
    


                                     -103-

<PAGE>



                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


SILGAN CORPORATION:

   
Report of Independent Auditors..............................................F-2

Consolidated Balance Sheets at December 31, 1994 and 1993...................F-3

Consolidated Statements of Operations for the years ended
  December 31, 1994, 1993 and 1992..........................................F-4
    

Consolidated Statements of Common Stockholder's Equity for
  the years ended December 31,
   
  1994, 1993  and  1992........................................ ............F-5

Consolidated Statements of Cash Flows for the years ended
  December 31, 1994, 1993 and 1992..........................................F-6

Notes to Consolidated Financial Statements................................. F-8

Condensed Unaudited Consolidated Balance Sheets at
  March 31, 1995 and 1994..................................................F-31
    

Condensed Unaudited Consolidated Statements of Operations
  for the three months ended
   
  March 31, 1995 and 1994..................................................F-32 

Condensed Unaudited Consolidated Statements of Cash Flows
  for the three months ended March 31, 1995 and  1994......................F-33

Notes to Condensed Unaudited Consolidated Financial Statements.............F-34
    

                                      F-1

<PAGE>






REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholder
Silgan Corporation



    We have audited the accompanying consolidated balance sheets of  Silgan
Corporation as of December 31, 1994 and 1993, and the related  consolidated
statements of operations,  common stockholder's equity  and cash flows  for
each of  the three  years in  the  period ended  December 31,  1994.  These
financial statements are  the responsibility of  the Company's  management.
Our responsibility is to express an  opinion on these financial  statements
based on our audits.

    We conducted our audits in accordance with generally accepted  auditing
standards.  Those standards require that  we plan and perform the audit  to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.   An audit includes examining,  on a test  basis,
evidence  supporting  the   amounts  and  disclosures   in  the   financial
statements.  An  audit also  includes assessing  the accounting  principles
used and significant estimates  made by management,  as well as  evaluating
the overall financial statement presentation.   We believe that our  audits
provide a reasonable basis for our opinion.

    In our opinion, the consolidated financial statements referred to above
present fairly,  in  all  material  respects,  the  consolidated  financial
position of  Silgan Corporation  at December  31, 1994  and 1993,  and  the
consolidated results of its operations and  its cash flows for each of  the
three years  in the  period ended  December 31, 1994,  in conformity  with
generally accepted accounting principles.

    As discussed in Notes 2 and 6 to the consolidated financial statements,
in 1993 the  Company changed  its method  of accounting  for income  taxes,
postemployment benefits and postretirement benefits other than pensions.



                                    Ernst & Young LLP


Stamford, CT
March 17, 1995





                                    F-2<PAGE>


                            SILGAN CORPORATION
                       CONSOLIDATED BALANCE SHEETS
                        December 31, 1994 and 1993
                          (Dollars in thousands)
ASSETS                                                  1994      1993
Current assets:
  Cash and cash equivalents                         $   2,665  $    205
  Accounts receivable, less allowances for
   doubtful accounts of $1,557 and $1,084 for
   1994 and 1993, respectively                         65,229    44,409
  Inventories                                         122,429   108,653
  Prepaid expenses and other current assets             8,044     3,562
     Total current assets                             198,367   156,829

Property, plant and equipment, at cost:
  Land                                                  3,707     4,469
  Buildings and improvements                           51,665    56,087
  Machinery and equipment                             346,061   352,409
  Construction in progress                             18,124    19,894
                                                      419,557   432,859
Less accumulated depreciation and amortization       (167,747) (142,464)
  Net property, plant and equipment                   251,810   290,395

Goodwill, net of amortization                          30,009    24,175
Other assets                                           20,491    20,665
                                                     $500,677  $492,064
LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
  Trade accounts payable                             $ 36,845  $ 31,913
  Accrued payroll and related costs                    26,019    20,523
  Accrued interest payable                              1,713       783
  Accrued expenses and other current liabilities       17,542    11,094
  Bank working capital loans                           12,600     2,200
  Current portion of long-term debt                    21,968    20,000
      Total current liabilities                       116,687    86,513

Long-term debt                                        282,568   305,000
Deferred income taxes                                  13,017    13,017
Other long-term liabilities                            25,060    34,731

Stockholder's equity:
  Common stock ($0.01 par value per share;
    3,000 shares authorized, 2 shares issued)             -         -
  Additional paid-in capital                           69,535    64,135
  Retained earnings (deficit)                          (6,190)  (11,332)
Total common stockholder's equity                      63,345    52,803
                                                     $500,677  $492,064

                         See accompanying notes.









                                    F-3<PAGE>


                            SILGAN CORPORATION
                  CONSOLIDATED STATEMENTS OF OPERATIONS
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)

                                             1994      1993       1992

Net sales                                  $861,374  $645,468  $630,039

Cost of goods sold                          747,457   571,174   554,972

  Gross profit                              113,917    74,294    75,067

Selling, general and
  administrative expenses                    37,993    31,821    32,274

Reduction in carrying value of assets        16,729       -         -  

  Income from operations                     59,195    42,473    42,793

Interest expense and other
  related financing costs                    36,142    27,928    26,916

  Income before income taxes                 23,053    14,545    15,877

Income tax provision                         11,000     6,300     2,200

   Income before extraordinary
     charges and cumulative effects of
     changes in accounting principles        12,053     8,245    13,677

Extraordinary charges relating to early
   extinguishment of debt, net of taxes         -        (841)   (9,075)

Cumulative effect of changes in accounting
 principles, net of taxes                       -      (9,951)      -  

  Net income (loss)                          12,053    (2,547)    4,602

Preferred stock dividend requirements           -         -       2,745

  Net income (loss) applicable to
     common stockholder                    $ 12,053  $ (2,547) $  1,857

                         See accompanying notes.















                                    F-4<PAGE>


                            SILGAN CORPORATION
          CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)


                                                                   Total
                                         Additional  Retained      common
                                 Common   paid-in    Earnings  stockholder's
                                 stock    capital    (deficit)     equity

Balance at December 31, 1991   $   -       $41,560    $ 5,082      $46,642

Preferred stock dividend
  requirements                     -           -       (2,745)      (2,745)

Net income                         -           -        4,602        4,602

Dividend to Parent                 -           -      (15,724)     (15,724)

Balance at December 31, 1992       -        41,560     (8,785)      32,775

Capital contribution
  by Parent                        -        15,000        -         15,000

Tax benefit realized
  from Parent                      -         7,575        -          7,575

Net loss                           -           -       (2,547)      (2,547)

Balance at December 31, 1993       -        64,135    (11,332)      52,803

Tax benefit realized
  from Parent                      -         5,400        -          5,400

Net income                         -           -       12,053       12,053

Payments to former shareholders    -           -       (6,911)      (6,911)

Balance at December 31, 1994   $   -       $69,535    $(6,190)     $63,345






                         See accompanying notes.













                                    F-5<PAGE>


                            SILGAN CORPORATION
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)

                                               1994        1993      1992

Cash flows from operating activities:
  Net income (loss)                          $ 12,053  $ (2,547) $  4,602
  Adjustments to reconcile net
    income (loss) to net cash provided
    by operating activities:
     Depreciation                              35,392    31,607    29,538
     Amortization                               6,404     4,817     4,424
     Reduction in carrying value of assets     16,729       -         -
     Other items                                  792      (136)    1,215
     Contribution by Parent for federal
       income tax provision                     5,400     7,575       -
     Extraordinary charges relating
       to early extinguishment of debt            -       1,341     9,075
     Cumulative effect of changes in
       accounting principles                      -       6,276       -
     Changes in assets and liabilities,
       net of effect of acquisitions:
       (Increase) decrease in accounts
         receivable                           (21,293)      707    (8,705)
       (Increase) decrease in inventories     (16,741)   (4,316)    5,541
       Increase (decrease) in trade
        accounts payable                        4,478     3,757    (4,330)
       Other, net                               4,121      (750)   (7,000)
          Total adjustments                    35,282    50,878    29,758
     Net cash provided by operating
        activities                             47,335    48,331    34,360

Cash flows from investing activities:
  Acquisition of Del Monte Can
     Manufacturing Assets                         519   (73,865)      -
  Capital expenditures                        (29,184)  (42,480)  (23,447)
  Proceeds from sale of assets                    765       262       429
     Net cash used in investing activities    (27,900) (116,083)  (23,018)



                       Continued on following page.









                                    F-6<PAGE>


                            SILGAN CORPORATION
            CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)


                                              1994        1993       1992

Cash flows from financing activities:
  Borrowings under working capital loans     $393,250  $328,050  $316,050
  Repayments under working capital loans     (382,850) (366,250) (296,850)
  Proceeds from issuance of long-term debt        -     140,000   185,000
  Reduction of long-term debt                 (20,464)  (42,580) (125,205)
  Premium paid on early retirement of debt        -         -      (4,250)
  Repayment of advance from Parent                -         -     (25,200)
  Capital contribution by Parent                  -      15,000       -
  Payments to former shareholders              (6,911)      -         -
  Dividend to Parent                              -         -     (15,724)
  Redemption of preferred stock                   -         -     (31,508)
  Cash dividends paid on preferred stock          -         -      (1,137)
  Debt financing costs                            -      (8,935)  (10,250)
     Net cash provided (used) by financing
       activities                             (16,975)   65,285    (9,074)

Net increase (decrease) in cash and
   cash equivalents                             2,460    (2,467)    2,268

Cash and cash equivalents at
   beginning of year                              205     2,672       404

Cash and cash equivalents at
    end of year                               $ 2,665  $    205   $ 2,672


Supplementary data:
  Interest paid                              $ 30,718  $ 25,733  $ 29,046
  Income taxes paid, net of refunds             2,588       722     1,206
  Additional preferred stock issued
     in lieu of dividend                          -         -       2,130



                         See accompanying notes.









                                    F-7<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


1.  Basis of Presentation

Silgan Corporation ("Silgan", together with its wholly owned  subsidiaries,
Silgan  Containers   Corporation   ("Containers")   and   Silgan   Plastics
Corporation ("Plastics"), the  "Company") is a  wholly owned subsidiary  of
Silgan Holdings  Inc. ("Holdings"  or "Parent").    Holdings is  a  company
controlled by Silgan  management and  The Morgan  Stanley Leveraged  Equity
Fund II,  L.P.  ("MSLEF  II"),  an  affiliate  of  Morgan  Stanley  &  Co.,
Incorporated ("MS & Co.").

The Company, a  North American packaging  manufacturer, is  engaged in  the
manufacture and sale of steel,  aluminum and paperboard containers,  mainly
to processors and packagers of food  products, and the design,  manufacture
and sale of various plastic containers,  mainly for health, personal  care,
food, beverage, pharmaceutical and household chemical products.


2.  Summary of Significant Accounting Policies

Consolidation

The consolidated financial statements include  the accounts of the  Company
and its  subsidiaries, all  of which  are  wholly-owned.   All  significant
intercompany transactions have been eliminated.  Assets and liabilities  of
the Company's foreign  subsidiary are translated  at rates  of exchange  in
effect at the  balance sheet date.   Income amounts  are translated at  the
average of monthly exchange rates.

Cash and cash equivalents

Cash equivalents represent investments with  maturities of three months  or
less from the time of purchase  and are carried at cost which  approximates
fair value due to the short maturities of those instruments.

Accounts Receivable

Accounts  receivable  consist  primarily  of  amounts  due  from   domestic
companies.  Credit  is extended based  on an evaluation  of the  customer's
financial condition and collateral is not generally required.  The  Company
maintains an allowance for  doubtful accounts at  a level which  management
believes is sufficient to cover potential credit losses.














                                    F-8<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


2.  Summary of Significant Accounting Policies (continued)

Inventories

Inventories are  stated at  the lower  of cost  or market  (net  realizable
value) and are principally accounted for  by the last-in, first-out  method
(LIFO).   The components  of  inventories at  December  31, 1994  and  1993
consist of the following (in thousands):

                                          1994         1993

     Raw materials and supplies        $ 40,196     $ 26,458
     Work-in-process                     19,045       17,105
     Finished goods                      63,409       65,072
                                        122,650      108,635
     Adjustment to value inventory
       at cost on the LIFO method          (221)          18
                                       $122,429     $108,653

The amount  of  inventory recorded  on  the first-in  first-out  method  at
December 31, 1994 and 1993 was $6.5 million and $7.4 million, respectively.

Property, plant and equipment

Property, plant  and equipment  are recorded  at  historical cost  and  are
depreciated on the straight-line method over their estimated useful  lives.
Major renewals and betterments are  capitalized and maintenance and  repair
expenditures are  charged to  expense as  incurred.   The total  amount  of
repairs and maintenance expense was $19.9 million in 1994; $17.1 million in
1993; and $15.0 million in 1992.

The principal estimated useful lives are  35 years for buildings and  range
between 3 to 18  years for machinery and  equipment.  Effective October  1,
1994, the  Company extended  the estimated  useful lives  of certain  fixed
assets to more properly reflect the  true economic lives of the assets  and
to better  align  the  Company's depreciable  lives  with  the  predominate
practice in industry.  The change had the effect of decreasing depreciation
expense for the fourth quarter and  the year by approximately $1.3  million
and increasing net income by $0.8 million.
















                                    F-9<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992

2.  Summary of Significant Accounting Policies (continued)

Property, plant and equipment (continued)

Based upon a review of its  depreciable assets, the Company determined,  in
the fourth  quarter of  1994, that  certain adjustments  were necessary  to
properly reflect net  realizable values.   These  adjustments include  $2.6
million to write-down the excess  carrying value over estimated  realizable
value of various plant facilities held for sale and $14.1 million to reduce
the carrying  value  of  certain technologically  obsolete  and  inoperable
equipment.

Goodwill

The Company has classified as goodwill the cost in excess of fair value  of
net assets acquired in purchase transactions.  Goodwill is being  amortized
on a straight-line basis over periods ranging between 20 and 40 years.  The
Company periodically  evaluates the  existence  of goodwill  impairment  to
assess whether goodwill is  fully recoverable from projected,  undiscounted
net cash  flows  of  the  related business  unit.    Impairments  would  be
recognized in operating results if a permanent diminution in value were  to
occur.  Goodwill  amortization charged to  operations was  $1.2 million  in
1994; $0.5  million  in  1993;  and $0.5  million  in  1992.    Accumulated
amortization of goodwill at December 31, 1994 and 1993 was $3.7 million and
$2.5 million, respectively.

Other Assets

Other assets consist  principally of debt  issuance costs  which are  being
amortized straight-line over the terms of the related debt agreements (3 to
10 years).  The charge incurred for amortization of debt issuance cost  was
$4.6 million  in 1994;  $2.6 million  in 1993;  and $2.2  million in  1992.
Other intangible  assets are  amortized over  their expected  useful  lives
using the straight-line method.

Other assets at  December 31, 1994  and 1993 consist  of the following  (in
thousands):
                                          1994         1993

     Debt issuance costs                $18,092      $18,163
     Other                                9,519        4,396
                                         27,611       22,559
     Less:  accumulated amortization     (7,120)      (1,894)
                                        $20,491      $20,665












                                   F-10<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


2.  Summary of Significant Accounting Policies (continued)

Revenue Recognition

The Company  recognizes revenue  from product  sales upon  shipment to  the
customer.   As  is common  in  the  packaging industry,  the  Company  must
manufacture containers for its seasonal pack customers throughout the year.
Revenue is recognized  for such customers  at the time  insurable risk  has
passed to the customer.

Income Taxes

Effective January 1, 1993,  the Company adopted  SFAS No. 109,  "Accounting
for Income Taxes".   Under SFAS No.  109, the liability  method is used  to
calculate deferred income taxes.  The  provision for income taxes  includes
federal, state  and  foreign  income  taxes  currently  payable  and  those
deferred because of temporary  differences between the financial  statement
and tax  bases of  assets  and liabilities.    The Company  had  previously
reported under SFAS No. 96, "Accounting for Income Taxes".  Under SFAS  No.
96, the Company had  recognized a federal income  tax benefit from the  tax
losses of Holdings.  Under SFAS No. 109, this benefit will be reflected  as
a contribution to additional paid-in capital  instead of as a reduction  of
income tax expense.  As a result of this change, effective January 1, 1993,
the Company recorded a cumulative charge to earnings and a credit to  paid-
in-capital of $6 million for  the difference in methods  up to the date  of
adoption.  As permitted by SFAS No. 109, the 1992 financial statements have
not been restated.  See Note 7 - Income Taxes.

Postemployment Benefits

During 1993, the Company adopted SFAS  No. 112, "Employers' Accounting  for
Postemployment Benefits".  The cumulative effect  as of January 1, 1993  of
this accounting change was  to decrease net income  by $0.8 million  (after
related income taxes of $0.5 million).

Fair Values of Financial Instruments

The  following  methods  and  assumptions  were  used  by  the  Company  in
estimating its fair value disclosures for financial instruments:

Cash and cash  equivalents:  The  carrying amount reported  in the  balance
sheet for cash and cash equivalents approximates its fair value.













                                   F-11<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992

2.  Summary of Significant Accounting Policies (continued)

Fair Values of Financial Instruments (continued)

Short and long-term debt:  The carrying amounts of the Company's borrowings
under its working  capital loans and  variable-rate borrowings  approximate
their fair value.   The fair values of  fixed-rate borrowings are based  on
quoted market prices.

Letters of Credit:   Fair values  of the Company's  outstanding letters  of
credit are based on current contractual amounts outstanding.

Derivatives

The Company has limited  involvement with derivative financial  instruments
and does not use them for trading  purposes.  On occasion, the Company  has
used interest rate hedge  agreements to reduce the  impact of increases  in
interest rates on floating-rate long-term debt.  During 1994 and 1993,  the
Company was not party to any interest rate hedge agreements.  In  addition,
during 1994 and  1993, the Company  did not use  derivative instruments  to
hedge its commodity and foreign exchange risks.

3.  Acquisitions

On December 21, 1993, Containers acquired from Del Monte Corporation  ("Del
Monte") substantially all of the fixed  assets and certain working  capital
of Del Monte's container manufacturing business  in the United States  ("DM
Can").  The final purchase price for the assets acquired and the assumption
of certain specified liabilities, including related transaction costs,  was
$73.3 million.  The acquisition was accounted for as a purchase transaction
and the results of operations have been included with the Company's results
from the acquisition date.  During 1994, the Company finalized its purchase
price  accounting,  adjusting  the  fair  value  of  assets  acquired   and
liabilities assumed to the amounts  determined based upon final  appraisals
and valuations.  The excess  of the purchase price  over the fair value  of
net assets acquired was allocated to goodwill.  The aggregate purchase cost
and its  allocation  to  the  assets and  liabilities  is  as  follows  (in
thousands):

  Net working capital acquired                       $21,944
  Property, plant and equipment                       47,167
  Goodwill                                            13,729
  Other liabilities assumed                           (9,494)
                                                     $73,346












                                   F-12<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992

3.  Acquisitions (continued)

Set forth below  is the Company's  summary unaudited pro  forma results  of
operations for the years ended December  31, 1993 and 1992.  The  unaudited
pro forma results of operations include the combined historical results  of
DM  Can  and  the  Company  after  giving  effect  to  certain  pro   forma
adjustments.

The pro forma adjustments to the  historical results of operations  reflect
the sales prices  set forth  in the supply  agreement with  Del Monte,  the
effect  of  purchase  accounting  adjustments  based  upon  appraisals  and
valuations, the financing of the acquisition and certain other  adjustments
as if  these  events  had occurred  as  of  the beginning  of  the  periods
mentioned therein.  The following unaudited pro forma results of operations
do not purport to represent what the Company's results of operations  would
actually have  been had  the transactions  in fact  occurred on  the  dates
indicated, or to project  the Company's results for  any future period  (in
thousands):
                                                   1993        1992

  Net sales                                     $818,614   $819,579
  Income from operations                          51,343     57,282
  Income before income taxes                      18,877     25,353
  Income before extraordinary charges
    and cumulative effect of accounting changes   10,844     22,301
  Net income                                          52     13,226


4.  Short-Term Borrowings and Long-Term Debt
                                                   1994        1993
                                                    (in thousands)
Short-term borrowings are as follows:
  Bank Working Capital Loans                    $ 12,600   $  2,200

Long-term debt consists of the following:
  Bank A Term Loans                             $ 39,845   $ 60,000
  Bank B Term Loans                               79,691     80,000
  Senior Secured Floating Rate Notes due
     June 30, 1997                                50,000     50,000
  11 3/4% Senior Subordinated Notes due
     June 15, 2002                               135,000    135,000

                                                 304,536    325,000
  Less: Amounts due within one year               21,968     20,000
                                                $282,568   $305,000











                                   F-13<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


4.  Short-Term Borrowings and Long-Term Debt (continued)

The aggregate annual maturities of long-term debt at December 31, 1994  are
as follows (in thousands):

                    1995                        $ 21,968
                    1996                          97,568
                    1997                          50,000
                    1998                             -
                    1999                             -
                    2000 and thereafter          135,000
                                                $304,536

Bank Credit Agreement

On  December  21,   1993,  the  Company,   Containers  and  Plastics   (the
"Borrowers") entered into a new credit agreement (the "Credit  Agreement"),
with a group of banks to refinance  in full amounts owing under the  former
bank credit facility, which  included $41.6 million of  term loans, and  to
finance, in part,  the acquisition of  DM Can.   As a result  of the  early
extinguishment of debt, the Company incurred a charge of $0.8 million  (net
of $0.5 million of taxes).   Pursuant to the Credit Agreement, the  Company
borrowed $60.0 million of A Term Loans  and $80.0 million of B Term  Loans.
The A Term Loans are payable  each year in scheduled installments with  the
final payment due September 15, 1996.  The B Term Loans are payable in full
on September 15, 1996.   Additionally, further  repayments are required  at
the time of certain asset sales or the issuance of equity.  During 1994, in
addition to  the  $20.0 million  mandatory  payment, a  repayment  of  $0.5
million was made upon the sale of certain assets.

The Credit Agreement also provides Containers and Plastics, together,  with
a revolving credit facility of $70.0 million for working capital needs (the
"Working Capital Loans").   The aggregate amount  of Working Capital  Loans
which may be outstanding  at anytime is limited  to 85% of Containers'  and
Plastics' eligible accounts receivable and 50% of Containers' and Plastics'
eligible inventory.  In  lieu  of Working  Capital  Loans,  Containers  and
Plastics may request  the issuance  of up to  $15.0 million  of letters  of
credit.   At December  31, 1994,  commitments  under the  revolving  credit
facility  of  $51.9  million  were  available  after  taking  into  account
outstanding letters of credit of $5.5  million.  The Working Capital  Loans
can be  borrowed,  repaid  and reborrowed  from  time-to-time  until  final
maturity on September 15, 1996.













                                   F-14<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


4.  Short-Term Borrowings and Long-Term Debt (continued)

Bank Credit Agreement (continued)

The borrowings  under  the  Credit  Agreement  may  be  designated  by  the
respective Borrowers as Base Rate or Eurodollar Rate borrowings.  The  Base
Rate is the highest of (i) 1/2 of  1% in excess of Adjusted Certificate  of
Deposit Rate, (ii) 1/2 of 1% in excess  of the Federal Funds Rate or  (iii)
Bankers Trust  Company's prime  lending rate.   Base  Rate borrowings  bear
interest at the Base Rate plus 1.75%, in the case of A Term Loans; 2.0%, in
the case of Working Capital Loans; and 2.25%, in the case of B Term  Loans.
Eurodollar Rate borrowings bear interest at the Eurodollar Rate plus  2.75%
in the case of A Term  Loans; 3.0%, in the  case of Working Capital  Loans;
and 3.25%, in the case of B Term Loans.  At December 31, 1994 the  interest
rate for Base Rate borrowings  ranged between 10 1/4%  and 10 1/2% and  for
Eurodollar Rate borrowings ranged between 8 5/8% and 10%.

For 1994, 1993  and 1992, respectively,  the average  amount of  borrowings
under the Working Capital Loans was $14.4 million, $51.9 million and  $44.5
million; the average annual interest rate paid on borrowings was 8.4%, 6.0%
and 6.3%; and the  highest amount of such  borrowings at any month-end  was
$43.9 million, $80.3 million and $80.8 million.

The Credit Agreement provides for the  payment of a commitment fee of  0.5%
per annum  on the  daily average  unused portion  of commitments  available
under the  Working Capital  Loans as  well as  a 3  1/4% per  annum fee  on
outstanding Letters of Credit.

The indebtedness under the Credit Agreement  is guaranteed by Holdings  and
each of the Borrowers and secured  by a security interest in  substantially
all of the respective  real and personal property  of the Borrowers.   Such
security interest also secures  on an equal and  ratable basis, subject  to
certain   intercreditor   arrangements,    the   Senior   Secured    Notes.
Additionally, the stock of Silgan and  the stock of principally all of  its
subsidiaries have been pledged to the lenders under the Credit Agreement.

The Credit Agreement  contains various covenants  which limit or  restrict,
among  other  things,  indebtedness,  liens,  dividends,  leases,   capital
expenditures, and  the  use  of  proceeds from  asset  sales,  as  well  as
requiring the Company to meet certain  specified financial covenants.   The
Company is  currently in  compliance with  all covenants  under the  Credit
Agreement.













                                   F-15<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


4.  Short-Term Borrowings and Long-Term Debt (continued)

Senior Secured Floating Rate Notes

The  Senior  Secured   Notes  (the  "Secured   Notes")  constitute   senior
indebtedness  of  the  Company  and  are   secured  by  a  first  lien   on
substantially all  of the  assets of  the Company.   Such  collateral  also
secures on an  equal and ratable  basis, subject  to certain  intercreditor
arrangements, all indebtedness of the  Company under the Credit  Agreement.
The Secured  Notes mature  on June  30, 1997  and bear  interest, which  is
payable quarterly, at a  rate of three-month LIBOR  plus 3%.  The  interest
rate is adjusted quarterly.   The interest rate  in effect at December  31,
1994 was 9.44%.

The Secured Notes are redeemable at the  option of the Company at par  plus
accrued and unpaid interest to the redemption date.  Net cash proceeds from
certain asset sales and  the issuance of capital  stock by the Company  are
required to be applied to prepay  the Secured Notes and indebtedness  under
the Credit Agreement on  a pro rata basis,  subject to certain  exceptions.
The Secured  Notes  contain  covenants which  are  comparable  to  or  less
restrictive than those under the Credit Agreement.

11 3/4% Senior Subordinated Notes

The 11 3/4% Senior Subordinated Notes (the "11 3/4% Notes") which mature on
June  15,  2002,  represent   unsecured  general  obligations  of   Silgan,
subordinate in right  of payment to  obligations of the  Company under  the
Credit Agreement and the Secured Notes  and effectively subordinate to  all
of the obligations of the subsidiaries of the Company.  Interest is payable
semi-annually on June 15 and December 15.

The 11 3/4% Notes are redeemable at the option of the Company, in whole  or
in part, at any  time during the  twelve months commencing  June 15 of  the
following years at  the indicated  percentages of  their principal  amount,
plus accrued interest:
                                    Redemption
          Year                      Percentage
          1997                       105.8750%
          1998                       102.9375%
          1999 and thereafter        100.0000%

The 11 3/4% Notes Indenture contains  covenants which are comparable to  or
less restrictive  than those  under the  Credit Agreement  and the  Secured
Notes.

The estimated fair value of the 11  3/4% Notes at December 31, 1994,  based
upon quoted market prices, was $140.4 million.








                                   F-16<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


4.  Short-Term Borrowings and Long-Term Debt (continued)

1992 Refinancing

Effective June 29, 1992, the Company and Holdings refinanced a  significant
portion  of  their  indebtedness  (the  "Refinancing").    The  Refinancing
included a  private placement  by the  Company of  $50.0 million  principal
amount of  its  Secured Notes  and  a  public offering  of  $135.0  million
principal amount of  the Company's 11  3/4% Notes.   The proceeds from  the
debt offerings, net of $10.3 million of transaction fees and expenses, were
used, in part, to redeem the  Company's 14% Senior Subordinated Notes  (the
"14% Notes")  and 15%  Cumulative Exchangeable  Redeemable Preferred  Stock
(the "Preferred Stock").  The Preferred Stock (300,083 shares) was redeemed
on August 16, 1992  at a redemption  price of $105  per share plus  accrued
dividends.  The 14% Notes ($85.0  million aggregate principal amount)  were
redeemed on August 28, 1992 at a redemption price of 105% of the  principal
amount thereof plus accrued interest.

In conjunction with  the Refinancing,  the credit  agreement among  various
bank lenders was amended  to, among other  things, permit the  Refinancing,
and the  Company  repaid  $30.0  million of  term  loans  thereunder.    In
addition, the Company repaid  the $25.2 million  advance from Holdings  and
advanced $16.0 million to Holdings.   Upon completion of the redemption  of
the 14% Notes, the Company paid a $15.7 million dividend to Holdings  which
Holdings, along with additional cash earned  on its short term  investments
of proceeds received  by it  in connection  with the  Refinancing, used  to
retire the  outstanding  advance  from  the  Company.    Such  payments  to
Holdings, along with the public offering by Holdings of its 13 1/4%  Senior
Discount Debentures due 2002 (the  "Discount Debentures") for an  aggregate
amount of proceeds of $165.4 million,  were used by Holdings to redeem  its
Senior Reset Debentures due 2004 (the "Holdings Reset Debentures") on  July
29, 1992.

As a  result  of  the Refinancing,  unamortized  deferred  financing  costs
relating to the 14%  Notes, the Preferred Stock  and the repayment of  bank
term loans totaling $3.3 million in the aggregate were written off in  1992
and, along with the redemption premiums  of $5.8 million, are reflected  as
an extraordinary charge.   Since the Company was  reporting under SFAS  No.
96, there  was no  tax effect  on this  charge due  to the  tax  allocation
arrangement with Holdings and Holdings' net operating loss position.















                                   F-17<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992

5.  Retirement Plans

The Company sponsors  pension and  defined contribution  plans which  cover
substantially all employees, other than  union employees covered by  multi-
employer  defined  benefit  pension   plans  under  collective   bargaining
agreements.   The  pension benefits  are  paid  based on  either  a  career
average, final pay or  years of service formula.   With respect to  certain
hourly employees, pension benefits are provided for based on stated amounts
for each year  of service.   It  is the  Company's policy  to fund  accrued
pension  and   defined  contribution   costs  in   compliance  with   ERISA
requirements.  Assets  of the plans  consist primarily of  equity and  bond
funds.

Based on the  latest actuarial information  available, the following  table
sets forth the defined  benefit plans funded status  as of December 31  (in
thousands):
                                                Plans in which
                                        Assets Exceed        Accumulated
                                         Accumulated          Benefits
                                           Benefits         Exceed Assets
                                        1994      1993      1994     1993
  Actuarial present value of 
   benefit obligations:
     Vested benefit obligations        $9,182    $6,771   $19,876 $12,325
     Non-vested benefit obligations       871       579     1,889     521
  Accumulated benefit obligations      10,053     7,350    21,765  12,846
  Additional benefits due to
     future salary levels               5,358     5,733     3,557   4,092
  Projected benefit obligations        15,411    13,083    25,322  16,938
  Plan assets at fair value            11,612     9,040    17,249   9,287
  Projected benefit obligation
     in excess of plan assets           3,799     4,043     8,073   7,651
  Unrecognized actuarial gain (loss)      504      (798)    3,916     800
  Unrecognized prior service costs       (665)      -      (2,461)
  (2,093)
  Additional minimum liability            -         -       1,677   2,107
  Unfunded pension liability
     recognized in the balance sheet  $ 3,638   $ 3,245   $11,205 $ 8,465

As required  by  SFAS No.  87,  "Employers' Accounting  for  Pensions"  the
Company recognized an additional  pension liability and related  intangible
asset of $1.7 million and $2.1  million for pension plans with  accumulated
benefits in  excess  of plan  assets  as of  December  31, 1994  and  1993,
respectively.












                                   F-18<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


5.  Retirement Plans (continued)

During 1994,  Del Monte  transferred fund  assets of  $8.9 million  to  the
Company, as calculated using a discount rate of 9%, in accordance with  the
terms of the DM Can purchase agreement.  In connection with the acquisition
of DM  Can,  the  Company assumed  defined  benefit  plan  obligations,  as
calculated using its 1993 discount rate of 7.5%, of $10.9 million.

The assumptions used  in determining the  actuarial present  value of  plan
benefit obligations as of December 31 are as follows:

                                           1994      1993       1992

  Discount rate                             8.5%      7.5%       8.5%
  Weighted average rate of
    compensation increase                   4.5%      4.5%    5.0 - 5.5%
  Expected long-term rate of
    return on plan assets                   8.5%      8.5%       8.5%


The components of total pension expense for defined benefit plans are as
follows (in thousands):
                                           1994      1993      1992

  Service cost                            $2,947    $1,809     $1,722
  Interest cost                            3,334     2,144      2,101
  Net amortization and deferrals          (2,702)      500         75
  Actual loss (return) on assets             539    (1,784)      (891)
  Other (gains)                                4      (183)      (183)
   Net pension cost of defined
       benefit plans                      $4,122    $2,486     $2,824

In addition,  the Company  participates in  several multi-employer  pension
plans which provide  defined benefits to  certain of  its union  employees.
The contributions to multi-employer plans were  $2.7 million in 1994;  $2.0
million in  1993; and  $2.2 million  in 1992.   The  Company also  sponsors
defined contribution plans covering  substantially all employees.   Company
contributions to these plans are based upon employee contributions and,  in
certain situations, are based upon operating profitability.   Contributions
charged to income for these plans  were $2.5 million in 1994; $1.5  million
in 1993; and $1.9 million in 1992.














                                   F-19<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


6.  Postretirement Benefits Other than Pensions

Effective January 1, 1993, the Company changed its method of accounting for
postretirement health care and other insurance  benefits to conform to  the
provisions of  SFAS  No. 106  "Employers'  Accounting for  Post  Retirement
Benefits Other Than  Pensions", which  requires accrual  of these  benefits
over the  period during  which active  employees become  eligible for  such
benefits.  Previously, the  Company recognized the  cost of providing  such
benefits on the pay-as-you-go  basis.  The  Company elected to  immediately
recognize a cumulative charge of $3.1  million (after related income  taxes
of $1.9 million) for this change  in accounting principle which  represents
the accumulated postretirement benefit obligation existing as of January 1,
1993. The postretirement benefit cost for 1992 has not been restated.

The Company has defined benefit health  care and life insurance plans  that
provide postretirement  benefits  to  certain employees.    The  plans  are
contributory, with  retiree contributions  adjusted annually,  and  contain
cost sharing features including deductibles  and coinsurance.  The  Company
does not fund these plans.

The  following  table  presents  the  plan's  funded  status  and   amounts
recognized in the Company's balance sheet as of December 31 (in thousands):

                                                    1994       1993
Accumulated postretirement benefit obligation:
   Retirees                                       $1,183     $1,209
   Fully eligible active plan participants         1,521      1,197
   Other active plan participants                  2,577      2,127

Total accumulated postretirement
   benefit obligation                              5,281      4,533

Unrecognized net gain or (loss)                     (219)      (462)
Unrecognized prior service costs                     (79)       -  

Accrued postretirement benefit liability          $4,983     $4,071



















                                   F-20<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


6.  Postretirement Benefits Other than Pensions (continued)

Net periodic postretirement benefit  cost include the following  components
(in thousands):
                                                    1994       1993

       Service cost                                $ 321      $ 152
       Interest cost                                 412        326
       Deferred loss                                  24        -
       Other (gains)                                 (38)       -  

       Net periodic postretirement benefit cost    $ 719      $ 478

The actuarial assumptions  used in determining  the accrued  postretirement
benefit liability as of December 31 are as follows:
                                                    1994       1993

       Discount rate                                8.5%        7.5%

       Weighted average rate of compensation
         increase                                   4.5%        4.5%

The assumed  health  care cost  trend  used in  measuring  the  accumulated
postretirement benefit  obligation  was  14%  in  1994  and  15%  in  1993,
ultimately declining to 6% in 2003 and remaining at that level thereafter.

A 1% increase in the trend  rate assumption would increase the  accumulated
postretirement benefit obligation as of December 31, 1994 by  approximately
$0.1 million and increase  the aggregate of the  service and interest  cost
components of  the net  periodic postretirement  benefit cost  for 1994  by
approximately $0.02 million.

7.  Income Taxes

The income tax provision  for 1994 and 1993  reflects the adoption of  SFAS
No. 109 under which the Company provides for taxes as if it were a separate
taxpayer.   The income  tax provision  for  1992 takes  into  consideration
certain matters covered under a  tax allocation arrangement with  Holdings,
under which the Company obtains a federal income tax benefit from Holdings'
tax losses.















                                   F-21<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


7.  Income Taxes (continued)

The income tax provision consists of the following (in thousands):

                                         1994       1993       1992
           Current
               Federal                 $2,500     $  300     $  -
               State                    3,200      1,900      1,705
               Foreign                   (100)      (400)        31
                                        5,600      1,800      1,736
           Deferred
               Federal                  5,400      4,100        -
               State                      -          400        464
               Foreign                    -          -          -  
                                        5,400      4,500        464
                                      $11,000     $6,300     $2,200

The aggregate income tax provision varied  from that computed by using  the
U.S. statutory rate as a result of the following (in thousands):

                                         1994       1993       1992
  Income tax provision
     at the U.S. federal
     income tax rate                  $ 8,069     $5,091     $5,398
  Income tax benefit realized
     from Holdings                        -          -       (4,804)
  State and foreign tax expense
     net of federal income benefit      2,015      1,235      1,452
  Amortization of goodwill                576        154        154
  Other                                   340       (180)       -  
                                      $11,000     $6,300     $2,200
























                                   F-22<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


7.   Income Taxes (continued)

Deferred income taxes reflect the net tax effects of temporary  differences
between the  carrying  amounts  of assets  and  liabilities  for  financial
reporting  purposes  and  the  amounts   used  for  income  tax   purposes.
Significant components of the Company's deferred tax liabilities and assets
at December 31 are as follows (in thousands):

                                                      1994      1993
   Deferred tax liabilities:
     Tax over book depreciation                      $21,900   $20,700
     Book over tax basis of assets acquired           21,400    24,000
     Other                                             4,100     6,392
       Total deferred tax liabilities                 47,400    51,092

   Deferred tax assets:
     Book reserves not yet deductible
       for tax purposes                               24,600    20,700
     Net operating loss carryforwards                  3,800     7,800
     Benefit taken for Holdings' losses                5,500     7,575
     Other                                               483     2,000
       Total deferred tax assets                      34,383    38,075

   Net deferred tax liabilities                      $13,017   $13,017

The Company files a consolidated Federal  income tax return with  Holdings.
In accordance with the tax allocation  agreement, the Company is  obligated
to reimburse Holdings for  the use of Holdings'  losses only to the  extent
that Holdings has taxable income on  a stand-alone basis.  A liability  has
not been established to the extent of the use of Holdings' losses since the
possibility of  the  ultimate  payment for  these  benefits  is  considered
remote.  Accordingly, the use of Holdings' losses has been accounted for as
a contribution of capital.

Also, in  accordance with  the tax  allocation  agreement, the  Company  is
required to reimburse  Holdings for its  allocable share  of Holdings'  tax
liability.  The  Company's share of  Holdings' federal  tax liability,  for
alternative minimum tax, aggregated $1.5 million  in 1994 and $0.3  million
in 1993.
















                                   F-23<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


7.   Income Taxes (continued)

On a consolidated basis, the Company  and Holdings have net operating  loss
carryforwards at December 31, 1994 of approximately $75.0 million which are
available to offset  future consolidated taxable  income of  the group  and
expire from 2001 through 2008.  The Company and Holdings, on a consolidated
basis at December 31,  1994, have $3.4 million  of alternative minimum  tax
credits which are available indefinitely to reduce future tax payments  for
regular federal income tax purposes.

At December 31, 1994 the Company, if reporting on a separate company basis,
would have had net operating loss carryforwards for federal tax purposes of
approximately $9.0  million,  which are  subject  to limitation  under  the
consolidated return regulations, and expire from 2001 to 2007.

8.  Stock Option Plans

Containers and Plastics have established stock  option plans for their  key
employees pursuant to which options to  purchase shares of common stock  of
Holdings' and its subsidiaries and  stock appreciation rights ("SARs")  may
be granted.

Options granted under the  plans may be either  incentive stock options  or
non qualified stock options.  To date, all stock options granted have  been
non qualified stock options.  Under the plans, Containers and Plastics have
each reserved 1,200 shares of their  common stock for issuance under  their
respective plans.  Containers has  13,764 shares  and Plastics  has  13,800
shares of  $0.01 par  value common  stock currently  issued, and  all  such
shares are owned by Silgan.

The SARs extend to all of the shares covered by the options and provide for
the payment to the holders of the options of an amount in cash equal to the
excess of, in the case  of Containers' plan, the  pro forma book value,  as
defined, of a share of common stock (or  in the event of a public  offering
or a change in control (as  defined), the fair market  value of a share  of
common  stock)  over  the  exercise  price  of  the  option,  with  certain
adjustments for the portion of vested stock appreciation rights not paid at
the time of  the recapitalization in  June, 1989; or,  in the  case of  the
Plastics plan, in the event of a public offering or a change in control (as
defined), the  fair  market value  of  a share  of  common stock  over  the
exercise price of the option.














                                   F-24<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992

8.  Stock Option Plans (continued)

Prior to a public offering or  change in control, should an employee  leave
the Company, Containers has the right  to repurchase, and the employee  has
the right to require Containers to repurchase, his common stock at the then
pro forma book value.

At December 31, 1994, there were outstanding options for 1,056 shares under
the Containers' plan and 900 shares under the Plastics' plan.  The exercise
prices per share range  from $2,122 to $4,933  for the Containers'  options
and are  $126  for  the  Plastics' options.  The  stock  options  and  SARs
generally become exercisable ratably over a  five year period.  There  were
720 options/SARs exercisable  at December  31, 1994  under the  Containers'
plan.  At  December 31, 1994,  no options/SARs were  exercisable under  the
Plastics' plan.  The Company incurred  charges relating to the vesting  and
payment of benefits under the stock  option plans of $1.5 million in  1994;
$0.2 million in 1993; and $0.4 million in 1992.

In the event of a public  offering of any of  Holdings' capital stock or  a
change in control of  Holdings, (i) the options  granted by Containers  and
Plastics pursuant to the plans, or  (ii) any stock issued upon exercise  of
such options issued by Containers are convertible into either stock options
or common stock of Holdings, as  the case may be.   The conversion of  such
options or  shares  will be  based  upon a  valuation  of Holdings  and  an
allocation of such  value among the  subsidiaries after  giving affect  to,
among other  things,  that  portion  of  the  outstanding  indebtedness  of
Holdings allocable to each such subsidiary.

9.  Stockholder's Equity

Stockholder's equity includes the following  classes of common stock  ($.01
par value) and preferred stock:
                        Shares        Shares Issued and Outstanding
          Class       Authorized        December 31, 1994 and 1993

            A            1,000                      1
            B            1,000                      1
            C            1,000                      -
                         3,000                      2

      Preferred Stock    1,000                      -

The outstanding shares are issued to Holdings.













                                   F-25<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


9.  Stockholder's Equity (continued)

In conjunction with the acquisition of DM Can in 1993, Holdings contributed
$15.0 million to the Company.

As of August  16, 1992, the  Company redeemed its  Preferred Stock.   Until
such  redemption,   the  Preferred   Stock  holders   received   cumulative
preferential dividends at the rate per annum of 15% per share calculated as
a percentage of $100.  Dividends were,  at the option of the Company,  paid
in additional shares of Preferred Stock.   During 1992, the Company  issued
21,301 shares   of  Preferred Stock  at $100  per share,  representing  its
Preferred Stock dividend  requirement for the  two quarters  ended May  15,
1992.  A cash  dividend payment of  $1.1 million was  made for the  quarter
ended August 15, 1992.


10. Commitments

The Company is committed under  certain noncancelable operating leases  for
office and plant facilities, equipment and automobiles.  Certain  operating
leases have renewal options.   Minimum future  rental payments under  these
operating leases are (in thousands):

                    1995                $ 7,923
                    1996                  6,856
                    1997                  5,577
                    1998                  4,006
                    1999                  2,556
                    Thereafter            6,174
                                        $33,092

Rental expense  was approximately  $9.1 million  in 1994;  $8.0 million  in
1993; and $8.0 million in 1992.






















                                   F-26<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


11. Related Party Transactions

Pursuant to  various management  services agreements  entered into  between
Holdings, Silgan, Containers,  Plastics, and S&H,  Inc. ("S&H"), a  company
wholly owned by Messrs. Silver and Horrigan, the Chairman of the Board  and
President of Holdings and Silgan,  respectively, S&H provides Holdings  and
the Company and its subsidiaries  with general management, supervision  and
administrative services.  In consideration for its services, S&H receives a
fee of  4.95%  (of  which 0.45%  is  payable  to MS  &  Co.)  of  Holdings'
consolidated earnings before depreciation, amortization, interest and taxes
("EBDIT") until EBDIT  has reached the  Scheduled Amount set  forth in  the
Management Agreements and 3.3% (of which 0.3% is payable to MS & Co.) after
EBDIT has exceeded  the Scheduled Amount  up to the  Maximum Amount as  set
forth in the Management Agreements, plus reimbursement for all related out-
of-pocket expenses.    The  total  amount  incurred  under  the  Management
Agreements was $5.0 million in 1994, $4.4 million in 1993, and $4.2 million
in 1992  and was  allocated, based  upon EBDIT,  as a  charge to  operating
income of each business segment.  Included in accounts payable at  December
31, 1994  and 1993,  was $0.1  million and  $0.6 million,  payable to  S&H,
respectively.

Under the  terms of  the Management  Agreements,  the Company  has  agreed,
subject to certain exceptions, to indemnify S&H and any of its  affiliates,
officers, directors, employees, subcontractors, consultants or  controlling
persons against any loss or damage  they may sustain arising in  connection
with the Management Agreements.

In connection with  the Credit Agreement  entered into in  1993, the  Banks
(including Bankers Trust) received certain fees amounting to $8.1 million.

In connection with the 1992 Refinancing, MS & Co. received as  compensation
for its services as  underwriter for the Secured  Notes, the 11 3/4%  Notes
and the Discount Debentures an aggregate of $11.5 million.






















                                   F-27<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992

12. Litigation

On June 30, 1989, Holdings acquired all of the outstanding shares of Silgan
for $6.50  per share  (the "Merger").    Contemporaneous with  the  Merger,
certain holders of 1,050,000  shares of Silgan Class  B common stock  filed
two actions in the  Court of Chancery of  the State of Delaware  ("Chancery
Court") alleging that Silgan and certain affiliates, officers and directors
breached fiduciary duties in implementing the  Merger.  One of the  actions
was voluntarily dismissed without prejudice of  the right to reinstate  the
action upon the  conclusion of  the appraisal  proceeding described  below.
The second action was dismissed following settlement.

The same Silgan stockholders  also sought appraisal of  the value of  their
shares pursuant to  Section 262 of  the Delaware  General Corporation  Law.
Following discovery and settlement with the  holders of 650,000 shares  for
$6.9 million, including interest,  trial of the  appraisal with respect  to
the remaining 400,000 shares of Class  B common stock was conducted  during
the week of  November 28,  1994.  Post-trial  briefing is  scheduled to  be
completed on April 17, 1995.

Management believes  that the  consideration offered  in the  Merger  fully
reflected the value of Silgan's Class B common stock and that the  ultimate
resolution of the appraisal proceeding will  not have a material effect  on
the financial  condition  or  results  of  operations  of  the  Company  or
Holdings.

Additionally, a complaint was filed by parties who are limited partners  of
The Morgan Stanley Leveraged Equity Fund,  L.P. ("MSLEF") against a  number
of defendants including Silgan and Holdings.  The complaint alleges,  among
other things, that the  general partners of MSLEF  breached duties owed  to
the limited partners by selling MSLEF's  investment in Silgan at a  grossly
inadequate price.    The Court  dismissed  all claims  against  Silgan  and
Holdings related  to this  action on  January  14, 1993,  and  subsequently
upheld that dismissal after  the plaintiff filed  a motion for  reargument.
Because this  complaint continues  against  certain other  defendants,  the
plaintiff's right to appeal the dismissal of the claims against Silgan  and
Holdings has not yet expired.

Management believes that there is no factual basis for the allegations  and
claims contained  in the  complaint.   Management  also believes  that  the
lawsuit is without merit and they intend to defend the lawsuit  vigorously.
In addition,  management believes  that the  ultimate resolution  of  these
matters will  not have  a material  effect on  the financial  condition  or
results of operations of Silgan or Holdings.












                                   F-28<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


12. Litigation (continued)

Other than the  actions mentioned above  there are no  other pending  legal
proceedings, other  than  ordinary  routine litigation  incidental  to  the
business of the Company, to which the Company is a party or to which any of
its properties are subject.


13. Business Segment Information

The Company is engaged in the  packaging industry and operates  principally
in two business segments.  Both  segments operate in North America.   There
are no intersegment  sales.  Presented  below is a  tabulation of  business
segment information for each of the past three years (in millions):

                             Net    Oper.  Identifiable Dep. &    Capital
                            Sales  Profit    Assets     Amort.    Expend.
1994
Metal container & other(1) $657.1   $67.0(2) $335.9     $23.1     $16.9
Plastic container           204.3     9.4(2)  162.8      14.1      12.3
  Consolidated             $861.4   $76.4    $498.7     $37.2     $29.2

1993
Metal container & other(1) $459.2   $42.3    $324.5     $17.3     $25.3
Plastic container           186.3     0.6     165.9      16.5      17.2
  Consolidated             $645.5   $42.9    $490.4     $33.8     $42.5

1992
Metal container & other(1) $437.4   $40.7    $218.7     $16.4     $14.5
Plastic container           192.6     2.3     161.2      15.4       9.0
  Consolidated             $630.0   $43.0    $379.9     $31.8     $23.5

(1) Includes folding carton sales  which are not  significant enough to  be
    reported as a separate segment.
(2) Excludes charge  for reduction  in carrying  value  of assets  of  $7.2
    million for  metal  container  segment and  $9.5  million  for  plastic
    container segment.


















                                   F-29<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


13. Business Segment Information (continued)

Operating profit  is  reconciled  to  income  before  tax  as  follows  (in
millions):
                                        1994      1993      1992
     Operating profit                  $76.4     $42.9     $43.0
     Reduction in carrying
       value of assets                  16.7       -         -
     Interest and other
       corporate expense                36.6      28.3      27.1
     Income before income taxes        $23.1     $14.6     $15.9

Identifiable  assets  are  reconciled  to  total  assets  as  follows   (in
millions):
                                        1994      1993      1992
     Identifiable assets              $498.7    $490.4    $379.9
     Corporate assets                    2.0       1.7       2.3
        Total assets                  $500.7    $492.1    $382.2

Metal container  and other  segment sales  to Nestle  accounted for  25.9%,
34.1% and 36.5%,  of net sales  during the years  ended December 31,  1994,
1993 and 1992, respectively.  Similarly,  sales to Del Monte accounted  for
21.4% of net sales during  the year ended December  31, 1994.  At  December
31, 1994 and 1993, 12.6% and  12.6% of the accounts receivable balance  was
due from Nestle and at December 31, 1994, 21.9% of the accounts  receivable
balance was due from Del Monte.





























                                   F-30<PAGE>





                            SILGAN CORPORATION
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                              (In thousands)

                                          March 31,  March 31,  Dec. 31,
                                            1995       1994       1994
                                         (unaudited)(unaudited)(audited)
ASSETS
Current assets:
  Cash and cash equivalents                $  1,335  $  2,669  $  2,665
  Accounts receivable, net                   75,205    68,188    65,229
  Inventories                               148,501   124,009   122,429
  Prepaid expenses and other current
   assets                                     5,132     3,515     8,044
     Total current assets                   230,173   198,381   198,367

Property, plant and equipment, net          251,832   285,738   251,810
Goodwill, net                                29,699    23,878    30,009
Other assets                                 19,733    19,920    20,491
                                           $531,437  $527,917  $500,677

LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
  Trade accounts payable                   $ 50,416  $ 48,665  $ 36,845
  Accrued payroll and related costs          28,207    25,263    26,019
  Accrued interest payable                    5,713     6,250     1,713
  Accrued expenses and other current
   liabilities                               20,172    12,191    17,542
  Bank working capital loans                 15,200     5,800    12,600
  Current portion of long-term debt          19,514    20,000    21,968
     Total current liabilities              139,222   118,169   116,687

Long-term debt                              282,568   305,000   282,568
Deferred income taxes                        13,247    13,501    13,017
Other long-term liabilities                  25,870    34,788    25,060

Common stockholder's equity:
  Additional paid-in capital                 70,935    65,935    69,535
  Retained earnings (deficit)                  (405)   (9,476)   (6,190)
     Total common stockholder's equity       70,530    56,459    63,345
                                           $531,437  $527,917  $500,677

                         See accompanying notes.














                                   F-31<PAGE>



                            SILGAN CORPORATION
             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                               (Unaudited)
                              (In thousands)


                                                      Three Months Ended

                                                     March 31, March 31,
                                                       1995       1994

Net sales                                            $203,264  $186,243

Cost of goods sold                                    174,265   163,520

  Gross profit                                         28,999    22,723

Selling, general and administrative expenses            9,399     8,598

  Income from operations                               19,600    14,125

Interest expense and other related
    financing costs                                     9,415     8,369

  Income before income taxes                           10,185     5,756

Income tax provision                                    4,400     2,375

  Net income                                         $  5,785  $  3,381













                         See accompanying notes.
















                                   F-32<PAGE>



                            SILGAN CORPORATION
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)
                              (In thousands)
                                                     Three Months Ended
                                                     March 31,  March 31,
                                                       1995       1994
Cash flows from operating activities:
  Net income                                          $ 5,785   $ 3,381
  Adjustments to reconcile net income to net
       cash provided by operating activities:
     Depreciation                                       8,333     9,376
     Amortization                                       1,598     1,612
     Other items                                           35       276
     Contribution by Parent for federal income tax
       provision                                        1,400     1,800
     Changes in assets and liabilities:
          (Increase) in accounts receivable           (10,025)  (23,878)
          (Increase) in inventories                   (26,072)  (15,356)
          Increase in trade accounts payable           13,571    16,752
          Increase in accrued interest payable          4,000     5,467
          Other, net                                    5,040     5,855
            Total adjustments                          (2,120)    1,904
     Net cash provided by operating activities          3,665     5,285

Cash flows from investing activities:
  Capital expenditures                                 (8,359)   (4,896)
  Proceeds from sale of assets                          3,218       -  
     Net cash used in investing activities             (5,141)   (4,896)

Cash flows from financing activities:
  Borrowings under working capital loans               89,710    33,750
  Repayments under working capital loans              (87,110)  (30,150)
  Repayment of term loans                              (2,454)      -
  Payments to former shareholders                         -      (1,525)
     Net cash provided by financing activities            146     2,075

Net increase (decrease) in cash and cash equivalents   (1,330)    2,464
Cash and cash equivalents at beginning of year          2,665       205
Cash and cash equivalents at end of period            $ 1,335   $ 2,669

 Supplementary data:
  Interest paid                                       $ 4,304   $ 1,786
  Income taxes paid                                     2,648       138

                         See accompanying notes.













                                   F-33<PAGE>



                            SILGAN CORPORATION
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
           (Information at March 31, 1995 and 1994 and for the
                  three months then ended is unaudited)
                          (Dollars in thousands)

1.  Basis of Presentation

The accompanying condensed unaudited  consolidated financial statements of
Silgan Corporation  ("Silgan"  or  the "Company")  have  been  prepared in
accordance with  Rule  10-01  of Regulation  S-X  and,  therefore,  do not
include all information and footnotes necessary for a fair presentation of
financial position,  results of  operations and  cash flows  in conformity
with generally  accepted  accounting  principles.   All  adjustments  of a
normal recurring nature  have been  made, including  appropriate estimates
for reserves and  provisions which are  normally determined  or settled at
year end.    In the  opinion  of the  Company,  however,  the accompanying
financial statements  contain  all  adjustments  (consisting  solely  of a
normal recurring nature)  necessary to  present fairly  Silgan's financial
position as of March 31, 1995 and 1994  and December 31, 1994, the results
of operations for the three months ended March  31, 1995 and 1994, and the
statements of cash  flows for  the three months  ended March  31, 1995 and
1994.

While the Company believes that the  disclosures presented are adequate to
make the information not misleading, it  is suggested that these financial
statements be read in conjunction with  the financial statements and notes
included in  Silgan's  Annual  Report on  Form  10-K  for  the  year ended
December 31, 1994.

Effective October 1, 1994, the Company extended the estimated useful lives
of certain fixed assets  to more properly reflect  the true economic lives
of such assets  and to better  align the Company's  depreciable lives with
the predominate practice in  its industry.   The change had  the effect of
decreasing depreciation  expense for  the first  quarter  of 1995  by $1.5
million and increasing net income by $0.9 million.

2.  Inventories

Inventories consisted of the following:
                                        March 31,  March 31,  Dec. 31,
                                           1995      1994       1994
  Raw materials and supplies            $ 32,446   $ 27,274   $ 40,196
  Work-in-process                         24,890     20,481     19,045
  Finished goods                          96,462     74,444     63,409
                                         153,798    122,199    122,650
  Adjustment to value inventory
    at cost on the LIFO Method            (5,297)     1,810       (221)
                                        $148,501   $124,009   $122,429










                                   F-34<PAGE>



       

                   PART II: INFORMATION NOT REQUIRED IN PROSPECTUS


Item 16.  Exhibits and Financial Statement Schedules.

(a)  Exhibits:

Exhibit
Number                                      Description

  3.1               Restated  Certificate of  Incorporation  of the Company,  as
                    amended (incorporated by reference to Exhibit 3.1 filed with
                    Silgan's  Annual  Report  on Form  10-K for the  year  ended
                    December 31, 1993, Commission File No. 1-11200).

  3.2               By-laws of the Company (incorporated by reference to Exhibit
                    3(ii) filed with the  Company's  Registration  Statement  on
                    Form S-1, dated January 11, 1988, Registration Statement No.
                    33-18719).

  3.3               Restated    Certificate   of   Incorporation   of   Holdings
                    (incorporated by reference to Exhibit 1 filed with Holdings'
                    Current Report on Form 8-K, dated March 25, 1994, Commission
                    File No.
                    33-28409).

  3.4               By-laws of Holdings  (incorporated  by  reference to Exhibit
                    3.4 filed with the Company's  Registration Statement on Form
                    S-1, dated May 1, 1989, Registration Statement No.
                    33-28409).

  4.1               Indenture dated as of June 29, 1992, between the Company and
                    Shawmut Bank, N.A., as Trustee,  with respect to the 11-3/4%
                    Notes (incorporated by reference to Exhibit 1 filed with the
                    Company's  Current  Report on Form 8-K dated July 15,  1992,
                    Commission File No.
                    33-46499).

  4.2               Secured Notes Purchase  Agreement dated as of June 29, 1992,
                    between  the  Company and Morgan  Stanley  (incorporated  by
                    reference  to  Exhibit 2 filed  with the  Company's  Current
                    Report on Form 8-K dated July 15, 1992,  Commission File No.
                    33-46499).

  4.3               Indenture,  dated as of June 29, 1992,  between Holdings and
                    The Connecticut  National Bank, as trustee,  with respect to
                    the Holdings Discount Debentures  (incorporated by reference
                    to Exhibit 1 filed with Holdings' Current Report on Form 8-K
                    dated July 15, 1992, Commission File No. 33-47632).


                                      II-1

<PAGE>


Exhibit
Number                                      Description

  4.4               Form of the Company's 11-3/4% Senior  Subordinated Notes due
                    2002  (incorporated  by  reference to Exhibit 4.5 filed with
                    Holdings'  Annual  Report  on Form  10-K for the year  ended
                    December 31, 1992, Commission File No. 33-28409).

  4.5               Form of Holdings'  13-1/4%  Senior  Discount  Debentures due
                    2002  (incorporated  by  reference to Exhibit 4.4 filed with
                    Holdings'  Annual  Report  on Form  10-K for the year  ended
                    December 31, 1992, Commission File No. 33-28409).

       
  5                 Opinion  of  Winthrop,  Stimson,  Putnam & Roberts as to the
                    legality of the 11-3/4% Notes  (incorporated by reference to
                    Exhibit  5  filed   with   Amendment   No.  4  to   Silgan's
                    Registration  Statement  on Form S-1,  dated June 19,  1992,
                    Registration Statement No. 33-46499).

  8                 Opinion  of  Winthrop,  Stimson,  Putnam & Roberts as to tax
                    matters  (incorporated  by reference to Exhibit 8 filed with
                    Post-Effective  Amendment  No.  1 to  Silgan's  Registration
                    Statement  on Form S-1,  dated June 18,  1993,  Registration
                    Statement No. 33-46499).

 10.1               Agreement for Purchase and Sale of Assets,  dated as of June
                    18, 1987,  between Carnation Company and Canaco  Corporation
                    (Containers)  (incorporated  by  reference  to Exhibit  2(i)
                    filed with the Company's Registration Statement on Form S-1,
                    dated   January  11,  1988,   Registration   Statement   No.
                    33-18719).

 10.2               First  Amendment  to  Agreement  for  Purchase  and  Sale of
                    Assets, dated as of July 15, 1987, between Carnation Company
                    and  Canaco   Corporation   (Containers)   (incorporated  by
                    reference  to  Exhibit   2(ii)  filed  with  the   Company's
                    Registration  Statement on Form S-1, dated January 11, 1988,
                    Registration Statement No. 33-18719).

 10.3               Second  Amendment  to  Agreement  for  Purchase  and Sale of
                    Assets,  dated as of  August  31,  1987,  between  Carnation
                    Company and Canaco Corporation (Containers) (incorporated by
                    reference  to  Exhibit   2(iii)  filed  with  the  Company's
                    Registration  Statement on Form S-1, dated January 11, 1988,
                    Registration Statement No. 33-18719).

 10.4               Asset Purchase Agreement, dated as of July 29, 1987, between
                    Plastico   Corporation   (Plastics)  and  Monsanto   Company
                    (incorporated  by reference to Exhibit  2(iv) filed with the
                    Company's  Registration Statement on Form S-1, dated January
                    11, 1988, Registration
                    Statement No. 33-18719).

 10.5               First Amendment to the Asset Purchase Agreement, dated as of
                    July 29, 1987, between Plastico  Corporation  (Plastics) and
                    Monsanto Company  (incorporated by reference to Exhibit 2(v)
                    filed with the Company's Registration Statement on Form S-1,
                    dated   January  11,  1988,   Registration   Statement   No.
                    33-18719).

 10.6               Agreement  for  Purchase  and  Sale of  Assets,  dated as of
                    September 27, 1988, between Carnation Company and Containers
                    (incorporated  by  reference  to  Exhibit  1 filed  with the
                    Company's  Current  Report on Form 8-K,  dated  October  17,
                    1988).


                                      II-2

<PAGE>


Exhibit
Number                                      Description

 10.7               Agreement  for  Purchase  and  Sale  of  Cartons,  effective
                    October 1, 1988,  between  Containers and Carnation  Company
                    (incorporated  by  reference  to  Exhibit  2 filed  with the
                    Company's  Current  Report on Form 8-K,  dated  October  17,
                    1988).

 10.8               Agreement for Sale and Purchase of  Containers,  dated as of
                    December 3, 1988,  between Containers and Dial (incorporated
                    by reference to Exhibit 2 filed with the  Company's  Current
                    Report on Form 8-K, dated December 19, 1988).

 10.9               Asset  Purchase  Agreement,  dated as of  November  7, 1988,
                    between  Containers and Dial  (incorporated  by reference to
                    Exhibit 1 filed with the  Company's  Current  Report on Form
                    8-K, dated December 19, 1988).

 10.10              Amended and Restated Stock Purchase  Agreement,  dated as of
                    January 1, 1989, among Aim, certain shareholders of Aim, and
                    the Company  (incorporated  by  reference to Exhibit 1 filed
                    with the Company's  Current  Report on Form 8-K, dated March
                    15, 1989).

 10.11              Assignment  and  Assumption,  dated  as of  March  1,  1989,
                    between  the  Company  and  InnoPak   Plastics   Corporation
                    (Plastics)  (incorporated  by  reference  to Exhibit 2 filed
                    with the Company's  Current  Report on Form 8-K, dated March
                    15, 1989).

 10.12              Agreement  for Purchase and Sale of Assets  between  Fortune
                    and  InnoPak  Plastics  Corporation  (Plastics)  dated as of
                    March 1, 1989  (incorporated by reference to Exhibit 1 filed
                    with the Company's  Current  Report on Form 8-K, dated April
                    14, 1989).

 10.13              Amendment  to  Agreement  for  Purchase  and Sale of Assets,
                    dated as of March 30,  1989,  between  Fortune  and  InnoPak
                    Plastics Corporation  (Plastics)  (incorporated by reference
                    to Exhibit 2 to the  Company's  Current  Report on Form 8-K,
                    dated April 14, 1989).

 10.14              Assignment and Assumption  Agreement,  dated as of March 31,
                    1989,  between InnoPak Plastics  Corporation  (Plastics) and
                    Fortune Acquisition  Corporation  (incorporated by reference
                    to Exhibit 3 to the  Company's  Current  Report on Form 8-K,
                    dated April 14, 1989).

 10.15              Agreement for Purchase and Sale of Shares  between and among
                    InnoPak Plastics Corporation (Plastics),  Gordon Malloch and
                    Jurgen  Arnemann  and  Express,  dated as of  March 1,  1989
                    (incorporated  by  reference  to Exhibit 5 to the  Company's
                    Current Report on Form 8-K, dated April 14, 1989).

 10.16              Amendment  to  Agreement  for  Purchase  and Sale of Shares,
                    dated  as  of  March  31  ,  1989,  among  InnoPak  Plastics
                    Corporation  (Plastics),  Express, Gordon Malloch and Jurgen
                    Arnemann  (incorporated  by  reference  to  Exhibit 6 to the
                    Company's Current Report on Form 8-K, dated April 14, 1989).


                                      II-3

<PAGE>


Exhibit
Number                                      Description



 10.17              Assignment  and Assumption  Agreement  dated as of March 31,
                    1989,  between InnoPak Plastics  Corporation  (Plastics) and
                    827598 Ontario Inc.  (incorporated by reference to Exhibit 7
                    to the Company's Current Report on Form 8-K, dated April 14,
                    1989).

 10.18              Employment  Agreement,  dated  as  of  September  14,  1987,
                    between  James  Beam  and  Canaco  Corporation  (Containers)
                    (incorporated  by reference to Exhibit 10(vi) filed with the
                    Company's  Registration Statement on Form S-1, dated January
                    11, 1988, Registration
                    Statement No. 33-18719).

 10.19              Amended and Restated Employment Agreement,  dated as of June
                    18,  1987,  between  Gerald  Wojdon and  Canaco  Corporation
                    (Containers)  (incorporated  by reference to Exhibit 10(vii)
                    filed with the Company's Registration Statement on Form S-1,
                    dated   January  11,  1988,   Registration   Statement   No.
                    33-18719).

 10.20              Employment Agreement, dated as of September 1, 1989, between
                    the  Company,   InnoPak  Plastics  Corporation   (Plastics),
                    Russell F.  Gervais and Aim  (incorporated  by  reference to
                    Exhibit 5 filed with the Company's Report on Form 8-K, dated
                    March 15, 1989).

 10.21              Supply  Agreement for Gridley,  California  effective August
                    31, 1987  (incorporated by reference to Exhibit 10(ix) filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.22              Amendment to Supply Agreement for Gridley, California, dated
                    July 1, 1990  (incorporated  by reference  to Exhibit  10.27
                    filed with the Company's Registration Statement on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.23              Supply  Agreement for Gustine,  California  effective August
                    31, 1987  (incorporated  by reference to Exhibit 10(x) filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.24              Amendment to Supply Agreement for Gustine, California, dated
                    March 1, 1990  (incorporated  by reference to Exhibit  10.29
                    filed with the Company's Registration Statement on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.25              Supply  Agreement for Hanford,  California  effective August
                    31, 1987  (incorporated by reference to Exhibit 10(xi) filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.26              Amendment to Supply Agreement for Hanford, California, dated
                    July 1, 1990  (incorporated  by reference  to Exhibit  10.31
                    filed with the Company's Registration Statement on Form S-1,

                                      II-4

<PAGE>


Exhibit
Number                                      Description

                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.27              Supply Agreement for Riverbank,  California effective August
                    31, 1987 (incorporated by reference to Exhibit 10(xii) filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.28              Supply Agreement for Woodland,  California  effective August
                    31, 1987  (incorporated  by  reference  to Exhibit  10(xiii)
                    filed with the Company's Registration Statement on Form S-1,
                    dated January 11, 1988, Registration Statement No. 33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.29              Amendment  to Supply  Agreement  for  Woodland,  California,
                    dated July 1, 1990  (incorporated  by  reference  to Exhibit
                    10.34 filed with the  Company's  Registration  Statement  on
                    Form S-1, dated March 18, 1992,  Registration  Statement No.
                    33-46499)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

 10.30              Supply Agreement for Morton, Illinois,  effective August 31,
                    1987  (incorporated  by reference to Exhibit  10(vii)  filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.31              Amendment to Supply  Agreement for Morton,  Illinois,  dated
                    July 1, 1990  (incorporated  by reference  to Exhibit  10.36
                    filed with the Company's Registration Statement on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.32              Supply Agreement for Ft. Dodge,  Iowa,  effective August 31,
                    1987  (incorporated  by reference to Exhibit  10(xiv)  filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.33              Amendment to Supply  Agreement  for Ft. Dodge,  Iowa,  dated
                    March 1, 1990  (incorporated  by reference to Exhibit  10.38
                    filed with the Company's Registration statement on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.34              Supply Agreement for Maysville,  Kentucky,  effective August
                    31, 1987 (incorporated by reference to Exhibit 10(xvi) filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.35              Amendment to Supply Agreement for Maysville, Kentucky, dated
                    March 1, 1990  (incorporated  by reference to Exhibit  10.40
                    filed with the Company's Registration Statement

                                      II-5

<PAGE>


Exhibit
Number                                      Description

                    on Form S-1,  dated March 18, 1992,  Registration  Statement
                    No.  33-46499)  (Portions  of this  Exhibit  are  subject to
                    confidential treatment pursuant to order of the Commission).

 10.36              Supply Agreement for St. Joseph, Missouri,  effective August
                    31, 1987  (incorporated  by  reference  to Exhibit  10(xvii)
                    filed with the Company's Registration Statement on Form S-1,
                    dated January 11, 1988, Registration Statement No. 33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.37              Amendment  to Supply  Agreement  for St.  Joseph,  Missouri,
                    dated March 1, 1990  (incorporated  by  reference to Exhibit
                    10.42 filed with the  Company's  Registration  Statement  on
                    Form S-1, dated March 18, 1992,  Registration  Statement No.
                    33-46499)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

 10.38              Supply Agreement for Trenton, Missouri, effective August 31,
                    1987  (incorporated by reference to Exhibit  10(xviii) filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.39              Amendment to Supply Agreement for Trenton,  Missouri,  dated
                    March 1, 1990  (incorporated  by reference to Exhibit  10.44
                    filed with the Company's Registration Statement on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.40              Supply  Agreement  for South  Dayton,  New  York,  effective
                    August  31,  1987  (incorporated  by  reference  to  Exhibit
                    10(xix) filed with the Company's  Registration  Statement on
                    Form S-1, dated January 11, 1988, Registration Statement No.
                    33-18719)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

 10.41              Amendment to Supply  Agreement for South  Dayton,  New York,
                    dated March 1, 1990  (incorporated  by  reference to Exhibit
                    10.46 filed with the  Company's  Registration  Statement  on
                    Form S-1, dated March 18, 1992,  Registration  Statement No.
                    33-46499)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

 10.42              Supply Agreement for Statesville,  North Carolina, effective
                    August 31, 1987 (incorporated by reference to Exhibit 10(xx)
                    filed with the Company's Registration Statement on Form S-1,
                    dated January 11, 1988, Registration Statement No. 33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.43              Supply Agreement for Hillsboro, Oregon, effective August 31,
                    1987  (incorporated  by reference to Exhibit  10(xxi)  filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.44              Amendment to Supply Agreement for Hillsboro,  Oregon,  dated
                    March 1, 1990  (incorporated  by reference to Exhibit  10.49
                    filed with the Company's Registration Statement on Form S-1,

                                      II-6

<PAGE>


Exhibit
Number                                      Description

                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.45              Supply  Agreement  for  Moses  Lake,  Washington,  effective
                    August  31,  1987  (incorporated  by  reference  to  Exhibit
                    10(xxii) filed with the Company's  Registration Statement on
                    Form S-1, dated January 11, 1988, Registration Statement No.
                    33-18719)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

 10.46              Amendment to Supply  Agreement  for Moses Lake,  Washington,
                    dated March 1, 1990  (incorporated  by  reference to Exhibit
                    10.51 filed with the  Company's  Registration  Statement  on
                    Form S-1, dated March 18, 1992,  Registration  Statement No.
                    33-46499)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

 10.47              Supply Agreement for Jefferson,  Wisconsin, effective August
                    31, 1987  (incorporated  by reference  to Exhibit  10(xxiii)
                    filed with the Company's Registration Statement on Form S-1,
                    dated January 11, 1988, Registration Statement No. 33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

 10.48              Amendment  to Supply  Agreement  for  Jefferson,  Wisconsin,
                    dated March 1, 1990  (incorporated  by  reference to Exhibit
                    10.53 filed with the  Company's  Registration  Statement  on
                    Form S-1, dated March 18, 1992,  Registration  Statement No.
                    33-46499)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

 10.49              Supply  Agreement  for Seaboard,  effective  October 1, 1988
                    (incorporated  by  reference  to  Exhibit  2 filed  with the
                    Company's  Current  Report on Form 8-K,  dated  October  17,
                    1988).

 10.50              Supply  Agreement for Fort Madison,  dated as of December 3,
                    1988  (incorporated by reference to Exhibit 2 filed with the
                    Company's  Current  Report on Form 8-K,  dated  December 19,
                    1988).

 10.51              Amendment to Supply  Agreements  dated November 17, 1989 for
                    Ft. Dodge, Iowa; Hillsboro,  Oregon;  Jefferson,  Wisconsin;
                    St. Joseph, Missouri; and Trenton, Missouri (incorporated by
                    reference to Exhibit 10.49 filed with the  Company's  Annual
                    Report on Form 10-K for the year ended  December  31,  1989,
                    Commission File No. 33-18719)  (Portions of this Exhibit are
                    subject to confidential  treatment  pursuant to order of the
                    Commission).

 10.52              Raw Materials  Agreement,  dated as of November 12, 1986, by
                    and between  Carnation and Alcoa  (incorporated by reference
                    to Exhibit  10(xxxix) filed with the Company's  Registration
                    Statement   on  Form  S-1,   dated   September   14,   1988,
                    Registration Statement No. 33-18719).

 10.53              Assignment  of Raw Materials  Agreement,  dated as of August
                    31, 1987, by and between  Carnation and Alcoa  (incorporated
                    by  reference  to Exhibit  10(xl)  filed with the  Company's
                    Post-Effective Amendment No. 4 to its Registration Statement
                    on Form S-1,  dated  September  14, 1988,  Registration  No.
                    33-18719).

                                      II-7

<PAGE>


Exhibit
Number                                      Description

 10.54              Amendment to Raw  Materials  Agreement,  dated  February 21,
                    1990, by and between  Containers and Alcoa  (incorporated by
                    reference to Exhibit 10.52 filed with the  Company's  Annual
                    Report on Form 10-K for the year ended  December  31,  1989,
                    Commission File No. 33-18719)  (Portions of this Exhibit are
                    subject to confidential  treatment  pursuant to order of the
                    Commission).

   
 10.55              InnoPak  Plastics  Corporation  (Plastics)  Pension Plan for
                    Salaried  Employees  (incorporated  by  reference to Exhibit
                    10.32 filed with the  Company's  Annual  Report on Form 10-K
                    for the year ended December 31, 1988, Commission File No.
                    33-18719). 
    

 10.56              Containers Pension Plan for Salaried Employees (incorporated
                    by  reference  to Exhibit  10.34  filed  with the  Company's
                    Annual  Report on Form 10-K for the year ended  December 31,
                    1988, Commission File No. 33-18719).

 10.57              Non-Competition  Agreement,  dated as of  January  1,  1989,
                    among the  Company,  Aim,  and certain  shareholders  of Aim
                    (incorporated  by  reference  to  Exhibit  4 filed  with the
                    Company's Current Report on Form 8-K, dated March 15, 1989).

       
 10.58              Lease,  dated as of August 31,  1987,  between  Monsanto and
                    InnoPak Plastics Corporation (Plastics), concerning the land
                    and plant in Anaheim,  California (incorporated by reference
                    to Exhibit 10(xxxi) filed with the Company's  Post-Effective
                    Amendment No. 4 to its  Registration  Statement on Form S-1,
                    dated September 14, 1988, Registration No. 33-18719).

       
                                      II-8

<PAGE>


Exhibit
Number                                      Description

       
 10.59              Express Guaranty dated as of March 31, 1989 (incorporated by
                    reference  to  Exhibit   10.66  to  Holdings'   Registration
                    Statement on Form S-1, dated May 1, 1989, Registration No.
                    33-28409).

 10.60              Express  Security  Agreement  dated  as of  March  31,  1989
                    (incorporated  by  reference  to Exhibit  10.67 to Holdings'
                    Registration  Statement  on Form  S-1,  dated  May 1,  1989,
                    Registration No. 33-28409).

 10.61              Canadian   Holdco  Guaranty  dated  as  of  March  31,  1989
                    (incorporated  by  reference  to Exhibit  10.68 to Holdings'
                    Registration  Statement  on Form  S-1,  dated  May 1,  1989,
                    Registration No. 33-28409).

 10.62              Canadian Holdco Pledge  Agreement dated as of March 31, 1989
                    (incorporated  by  reference  to Exhibit  10.69 to Holdings'
                    Registration  Statement  on Form  S-1,  dated  May 1,  1989,
                    Registration No. 33-28409).

 10.63              Canadian Acquisition Co. Guaranty dated as of March 31, 1989
                    (incorporated  by  reference  to Exhibit  10.70 to Holdings'
                    Registration  Statement  on Form  S-1,  dated  May 1,  1989,
                    Registration No. 33-28409).

 10.64              Canadian  Acquisition Co. Pledge Agreement dated as of March
                    31, 1989  (incorporated  by  reference  to Exhibit  10.71 to
                    Holdings'  Registration  Statement on Form S-1, dated May 1,
                    1989, Registration No. 33-28409).


                                      II-9

<PAGE>


Exhibit
Number                                      Description

 10.65              Agreement  and Plan of Merger,  dated as of April 28,  1989,
                    among Holdings, Acquisition and the Company (incorporated by
                    reference to Exhibit 2.6 to Holdings' Registration Statement
                    on Form S-1, dated May 1, 1989, Registration No. 33-28409).

 10.66              Lease between  Containers and Riverbank Venture dated May 1,
                    1990  (incorporated by reference to Exhibit 10.99 filed with
                    the Company's  Annual Report on Form 10-K for the year ended
                    December 31, 1989, Commission File No. 33-18719).

   
 10.67              Loan  Agreement  between  The Iowa  Department  of  Economic
                    Development,   City  of  Iowa   City  and   Iowa   City  Can
                    Manufacturing Company, dated November 17, 1988 (incorporated
                    by  reference  to Exhibit  10.100  filed with the  Company's
                    Annual  Report on Form 10-K for the year ended  December 31,
                    1989, Commission File No. 33-18719).
    

 10.68              Promissory Note and Promissory Note Agreement dated November
                    17,  1988 from Iowa City Can  Manufacturing  Company  to the
                    City of Iowa City  (incorporated  by  reference  to  Exhibit
                    10.101 filed with the  Company's  Annual Report on Form 10-K
                    for the year ended  December 31, 1989,  Commission  File No.
                    33-18719).

 10.69              Mortgage   between   City  of  Iowa  City,   Iowa  City  Can
                    Manufacturing  Company and Michael Development dated January
                    5, 1990  (incorporated  by reference to Exhibit 10.102 filed
                    with the  Company's  Annual Report on Form 10-K for the year
                    ended December 31, 1989, Commission File No. 33-18719).

 10.70              Containers Master Equipment Lease with Decimus  Corporation,
                    dated as of October 11, 1989  (incorporated  by reference to
                    Exhibit  10.103 filed with the  Company's  Annual  Report on
                    Form 10-K for the year ended  December 31, 1989,  Commission
                    File No. 33-18719).

 10.71              Underwriting  Agreement dated June 22, 1989 between Holdings
                    and Morgan Stanley  (incorporated  by reference to Exhibit 1
                    filed  with  Amendment  No.  4  to  Holdings'   Registration
                    Statement  on Form S-1,  dated June 23,  1989,  Registration
                    Statement No. 33-28409).                    

 10.72              Amended and Restated Tax  Allocation  Agreement by and among
                    Holdings,   the  Company,   Containers,   InnoPak   Plastics
                    Corporation  (Plastics),  Aim, Fortune,  SPHI and Silgan PET
                    dated as of July 13,  1990  (incorporated  by  reference  to
                    Exhibit 10.107 filed with Post-Effective  Amendment No. 6 to
                    the  Company's  Registration  Statement  on Form S-1,  dated
                    August 20, 1990, Registration Statement No. 33-18719).

 10.73              Sublease  Agreement  between Amoco and PET Acquisition Corp.
                    (Silgan PET) dated July 24, 1989  (incorporated by reference
                    to Exhibit 10.111 filed with Post-Effective  Amendment No. 6
                    to the Company's  Registration  Statement on Form S-1, dated
                    August 20, 1990, Registration Statement No. 33-18719).

 10.74              Lease  Agreement  between the Trustees of Cabot 95 Trust and
                    Amoco  Plastic   Products  Company  dated  August  16,  1978
                    (incorporated by reference to Exhibit 10.112 filed with

                                     II-10

<PAGE>


Exhibit
Number                                      Description

                    Post-Effective Amendment No. 6 to the Company's Registration
                    Statement on Form S-1,  dated August 20, 1990,  Registration
                    Statement No. 33-18719).

 10.75              Contribution   Agreement  by  and  among   Messrs.   Silver,
                    Horrigan,  Rankin and Rodriguez,  MSLEF II and BTNY dated as
                    of July 13, 1990  (incorporated  by  reference  to Exhibit 2
                    filed with the Company's  Current  Report on Form 8-K, dated
                    July 1990).

   
 10.76              Asset  Purchase  Agreement,  dated as of November 1, 1991 by
                    and among  Silgan PET,  Holdings and Sewell  Plastics,  Inc.
                    (incorporated  by  reference  to  Exhibit  1 filed  with the
                    Company's  Current  Report on Form 8-K,  dated  December  2,
                    1991).
    

 10.77              Inventory  and  Equipment  Purchase  Agreement,  dated as of
                    November  1,  1991 by and among  Silgan  PET,  Holdings  and
                    Sewell Plastics,  Inc. (incorporated by reference to Exhibit
                    2 filed with the Company's Current Report on Form 8-K, dated
                    December 2, 1991).

 10.78              Letter  Agreement,  dated  November 15,  1991,  amending the
                    Asset Purchase Agreement dated as of November 1, 1991 by and
                    among  Silgan  PET,  Holdings  and  Sewell  Plastics,   Inc.
                    (incorporated  by  reference  to Exhibit 3 to the  Company's
                    Current Report on Form 8-K, dated December 2, 1991).

   
 10.79              Letter  Agreement,  dated  November 15,  1991,  amending the
                    Inventory  and  Equipment  Purchase  Agreement  dated  as of
                    November  1,  1991 by and among  Silgan  PET,  Holdings  and
                    Sewell Plastics,  Inc. (incorporated by reference to Exhibit
                    4 filed with the Company's Current Report on Form 8-K, dated
                    December 2, 1991).
    

 10.80              Letter  Agreement,  dated  November 31,  1991,  amending the
                    Inventory  and  Equipment  Purchase  Agreement  dated  as of
                    November  1,  1991 by and among  Silgan  PET,  Holdings  and
                    Sewell Plastics,  Inc. (incorporated by reference to Exhibit
                    5 filed with the Company's Current Report on Form 8-K, dated
                    December 2, 1991).

 10.81              Containers  Deferred Incentive Savings Plan (incorporated by
                    reference  to  Exhibit   10.144  filed  with  the  Company's
                    Registration  Statement  on Form S-1,  dated March 18, 1992,
                    Registration Statement No. 33-46499).

       
 10.82              Amended and Restated  Pledge  Agreement dated as of June 18,
                    1992,  made by the Company  (incorporated  by  reference  to
                    Exhibit 5 filed with the  Company's  Current  Report on Form
                    8-K, dated July 15, 1992, Commission File No. 33-46499).

 10.83              Amended and Restated  Pledge  Agreement dated as of June 18,
                    1992,  made by  Containers  and  Plastics  (incorporated  by
                    reference  to  Exhibit 6 filed  with the  Company's  Current
                    Report on Form 8-K, dated July 15, 1992, Commission File No.
                    33-46499).


                                     II-11

<PAGE>


Exhibit
Number                                      Description

 10.84              Amended and Restated  Pledge  Agreement dated as of June 18,
                    1992, made by Holdings (incorporated by reference to Exhibit
                    7 filed with the Company's Current Report on Form 8-K, dated
                    July 15, 1992, Commission File No. 33-46499).

 10.85              Amended and Restated Security Agreement dated as of June 18,
                    1992,   among   Plastics,   Containers   and  Bankers  Trust
                    (incorporated  by  reference  to  Exhibit  8 filed  with the
                    Company's  Current  Report on Form 8-K, dated July 15, 1992,
                    Commission File No.
                    33-46499).

       
 10.86              Subsidiaries  Guarantee,  dated  as of  June  29,  1992,  of
                    Containers  and  Plastics   (incorporated  by  reference  to
                    Exhibit 11 filed with the Company's  Current  Report on Form
                    8-K, dated July 15, 1992, Commission File No. 33-46499).

 10.87              Underwriting  Agreement,  dated June 22,  1992,  between the
                    Company and Morgan Stanley with respect to the 11-3/4% Notes
                    (incorporated  by  reference  to  Exhibit  3 filed  with the
                    Company's  Current  Report on Form 8-K, dated July 15, 1992,
                    Commission File No.
                    33-46499).

 10.88              Silgan  Containers  Corporation  Second Amended and Restated
                    1989 Stock Option Plan (incorporated by reference to Exhibit
                    10.100  filed  with  Post-Effective  Amendment  No. 2 to the
                    Company's  Registration Statement on Form S-1, dated May 11,
                    1994, Commission File No. 33-46499).

 10.89              Form of Containers  Nonstatutory Restricted Stock Option and
                    Stock   Appreciation   Right  Agreement   (incorporated   by
                    reference  to Exhibit  10.100  filed with  Holdings'  Annual
                    Report on Form 10-K for the year ended  December  31,  1992,
                    Commission File No. 33-28409).

 10.90              Silgan   Plastics   Corporation   1994  Stock   Option  Plan
                    (incorporated  by  reference  to Exhibit  10.102  filed with
                    Post-Effective Amendment No. 2 to the Company's Registration
                    Statement on Form S-1, dated May 11, 1994,  Commission  File
                    No. 33-46499).

 10.91              Form of Plastics  Nonstatutory  Restricted  Stock Option and
                    Stock   Appreciation   Right  Agreement   (incorporated   by
                    reference  to  Exhibit  10.103  filed  with   Post-Effective
                    Amendment No. 2 to the Company's  Registration  Statement on
                    Form S-1, dated May 11, 1994, Commission File No. 33-46499).


                                     II-12

<PAGE>


Exhibit
Number                                      Description

 10.92              Silgan  Holdings Inc. Second Amended and Restated 1989 Stock
                    Option Plan  (incorporated  by reference  to Exhibit  10.104
                    filed with  Post-Effective  Amendment No. 2 to the Company's
                    Registration  Statement  on Form S-1,  dated  May 11,  1994,
                    Commission File No. 33-46499).

 10.93              Form of Holdings  Nonstatutory  Restricted  Stock Option and
                    Stock   Appreciation   Right  Agreement   (incorporated   by
                    reference  to Exhibit  10.124  filed with  Holdings'  Annual
                    Report on Form 10-K for the year ended  December  31,  1992,
                    Commission File No. 33-28409).

 10.94              Purchase  Agreement,  dated as of September 3, 1993, between
                    Containers  and Del  Monte  (incorporated  by  reference  to
                    Exhibit 1 filed with  Holdings'  Current Report on Form 8-K,
                    dated January 5, 1994, Commission File No. 33-28409).

 10.95              Amendment  to Purchase  Agreement,  dated as of December 10,
                    1993,  between  Containers  and Del Monte  (incorporated  by
                    reference to Exhibit 2 filed with  Holdings'  Current Report
                    on Form 8-K,  dated  January  5, 1994,  Commission  File No.
                    33-28409).

 10.96              Amended and  Restated  Organization  Agreement,  dated as of
                    December 21, 1993, among R. Philip Silver, D. Greg Horrigan,
                    MSLEF II, BTNY,  First Plaza and Holdings  (incorporated  by
                    reference to Exhibit 2 filed with  Holdings'  Current Report
                    on Form 8-K,  dated  March  25,  1994,  Commission  File No.
                    33-28409).

 10.97              Stockholders Agreement, dated as of December 21, 1993, among
                    R. Philip Silver,  D. Greg Horrigan,  MSLEF II, BTNY,  First
                    Plaza and Holdings  (incorporated  by reference to Exhibit 3
                    filed with Holdings' Current Report on Form 8-K, dated March
                    25, 1994, Commission File No. 33-28409).

 10.98              Amended and Restated Management Services Agreement, dated as
                    of December 21, 1993, between S&H and Holdings (incorporated
                    by  reference  to  Exhibit 4 filed  with  Holdings'  Current
                    Report on Form 8-K,  dated March 25, 1994,  Commission  File
                    No. 33-28409).

 10.99              Amended and Restated Management Services Agreement, dated as
                    of December 21, 1993,  between S&H and Silgan  (incorporated
                    by  reference  to  Exhibit 5 filed  with  Holdings'  Current
                    Report on Form 8-K,  dated March 25, 1994,  Commission  File
                    No. 33-28409).

 10.100             Amended and Restated Management Services Agreement, dated as
                    of  December   21,   1993,   between   S&H  and   Containers
                    (incorporated by reference to Exhibit 6 filed with Holdings'
                    Current Report on Form 8-K, dated March 25, 1994, Commission
                    File No. 33-28409).

 10.101             Amended and Restated Management Services Agreement, dated as
                    of December 21, 1993, between S&H and Plastics (incorporated
                    by  reference  to  Exhibit 7 filed  with  Holdings'  Current
                    Report on Form 8-K,  dated March 25, 1994,  Commission  File
                    No. 33-28409).

 10.102             Stock  Purchase  Agreement,  dated as of December  21, 1993,
                    between Holdings and First Plaza  (incorporated by reference
                    to Exhibit 8 filed  with  Holdings'  Current  Report on Form
                    8-K, dated March 25, 1994, Commission File No. 33-28409).

                                     II-13

<PAGE>


Exhibit
Number                                      Description

 10.103             Credit  Agreement,  dated as of  December  21,  1993,  among
                    Silgan, Containers,  Plastics, the lenders from time to time
                    party  thereto,  Bank of America,  as co-agent,  and Bankers
                    Trust,  as agent  (incorporated  by  reference  to Exhibit 9
                    filed with Holdings' Current Report on Form 8-K, dated March
                    25, 1994, Commission File No. 33-28409).

 10.104             Amended and Restated Holdings Guaranty, dated as of December
                    21,  1993,  made by Holdings  (incorporated  by reference to
                    Exhibit 10 filed with Holdings'  Current Report on Form 8-K,
                    dated March 25, 1994, Commission File No. 33-28409).

 10.105             Amended  and  Restated  Borrowers  Guaranty,   dated  as  of
                    December 21, 1993, made by Silgan, Containers,  Plastics and
                    California-Washington   Can  Corporation   (incorporated  by
                    reference to Exhibit 11 filed with Holdings'  Current Report
                    on Form 8-K,  dated  March  25,  1994,  Commission  File No.
                    33-28409).

 10.106             Supply  Agreement,  dated as of September  3, 1993,  between
                    Containers  and Del  Monte  (incorporated  by  reference  to
                    Exhibit  10.118 filed with the  Company's  Annual  Report on
                    Form 10-K for the year ended  December 31, 1993,  Commission
                    File No. 1-11200).  (Portions of this Exhibit are subject to
                    an application  for  confidential  treatment  filed with the
                    Commission.)

 10.107             Amendment  to Supply  Agreement,  dated as of  December  21,
                    1993,  between  Containers  and Del Monte  (incorporated  by
                    reference to Exhibit 10.119 filed with the Company's  Annual
                    Report on Form 10-K for the year ended  December  31,  1993,
                    Commission File No. 1-11200).  (Portions of this Exhibit are
                    subject to an application for  confidential  treatment filed
                    with the Commission.)

   

*12.1               Computations  of Ratio of Earnings to Fixed  Charges for the
                    three months ended March 31, 1995 and 1994.

*12.2               Computations  of Ratio of Earnings to Fixed  Charges for the
                    years ended December 31, 1994, 1993, 1992, 1991 and 1990.
    

 21                 Subsidiaries of the Registrant (incorporated by reference to
                    Exhibit 22 filed with  Silgan's  Annual  Report on Form 10-K
                    for the year ended December 31, 1993, Commission File No.
                    1-11200).

   
*23                 Consent of Ernst & Young  LLP.

*24                 Power of Attorney (included on signature page).
    

                                     II-14

<PAGE>


Exhibit
Number                                      Description
   

 25                 Statement  of  Eligibility  of  Trustee   (incorporated   by
                    reference  to  Exhibit  26  filed  with  Amendment  No. 3 to
                    Silgan's  Registration  Statement on Form S-1, dated June 8,
                    1992, Registration Statement No. 33-46499).
    
--------------------

*     Filed herewith.

                                     II-15

<PAGE>



   
(b)  Financial Statement Schedules:


SILGAN CORPORATION

     Report of Independent Auditors.........................................S-1

      I.   Condensed Financial Information of Silgan Corporation:

             Condensed Balance Sheets at December 31, 1994 and 1993.........S-2

             Condensed Statements of Operations for the years ended
               December 31, 1994, 1993 and 1992.............................S-3

             Condensed Statements of Cash Flows for the years ended
               December 31, 1994, 1993 and 1992.............................S-4



     II.   Schedules of Valuation and Qualifying Accounts for the
             years ended December 31, 1994, 1993 and 1992...................S-5

All other  financial  statement  schedules not listed have been omitted  because
they are not applicable, or not required, or because the required information is
included in the consolidated financial statements or notes thereto.

                                     II-16
    
<PAGE>


                                   SIGNATURES



   
             Pursuant to the  requirements  of the  Securities  Act of 1933, the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf by the undersigned,  thereunto duly authorized,  in the City of Stamford,
State of Connecticut, on May 24, 1995.
    

                                            SILGAN CORPORATION



   
                                            By /s/ R. Philip Silver
                                            -----------------------------
                                            R. Philip Silver
                                            Chairman of the Board and
                                            Co-Chief
    
                                            Executive Officer



   
                               POWER OF ATTORNEY

             KNOW  ALL  MEN  BY  THESE  PRESENTS,  that  each  individual  whose
signature  appears  below  constitutes  and appoints R. Philip  Silver,  D. Greg
Horrigan  and Robert H.  Niehaus,  and each or any of them,  his true and lawful
attorney-in-fact and to act for him and in his name, place and stead, in any and
all  capacities,  to  sign  any  and all  amendments  (including  post-effective
amendments)  to this  Registration  Statement,  and to file  the  same  with all
exhibits thereto, and all documents in connection therewith, with the Securities
and Exchange Commission,  granting said  attorney-in-fact and agent, and each of
them,  full power and  authority  to do and perform each and every act and thing
requisite and  necessary to be done in and about the  premises,  as fully to all
intents and  purposes as he might or could do in person,  hereby  ratifying  and
confirming all that said  attorney-in-fact and agent or any of them, or their or
his  substitute  or  substitutes,  may lawfully do or cause to be done by virtue
hereof.
    

             Pursuant to the  requirements  of the Securities Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.


Signature                                 Title                      Date


                                Chairman of the Board and
                                Co-Chief Executive Officer
   
/s/ R. Philip Silver           (Principal Executive Officer)       May 24, 1995
------------------------
(R. Philip Silver)                                                         
    



<PAGE>


   
                               President, Co-Chief Executive       May 24, 1995
/s/ D. Greg Horrigan                Officer and Director
------------------------
(D. Greg Horrigan)
    


                               Vice President, Assistant
   
/s/ James S. Hoch               Secretary and Director             May 24, 1995
------------------------
(James S. Hoch)
    

                               Vice President, Assistant
   
/s/ Robert H. Niehaus           Secretary and Director             May 24, 1995
------------------------
(Robert H. Niehaus)
    
                                                                          
                               Executive Vice President, Chief
                               Financial Officer and Treasurer
   
/s/ Harley Rankin, Jr.          (Principal Financial Officer)      May 24, 1995
------------------------
(Harley Rankin, Jr.)
    

                               Vice President, Controller and
                                    Assistant Treasurer
   
/s/ Harold J. Rodriguez, Jr.   (Principal Accounting Officer)       May 24,1995
----------------------------                                                 
(Harold J. Rodriguez, Jr.)
    








REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Stockholder
Silgan Corporation



    We have  audited the accompanying consolidated financial statements  of
Silgan Corporation as of December  31, 1994 and  1993, and for  each of the 
three years  in the  period ended December  31, 1994,  and  have issued our 
report  thereon  dated   March  17,  1995   (included   elsewhere  in  this  
Registration Statement).  Our audits also included the  financial statement  
schedules  listed  in  Item  16(b) of  this  Registration Statement.  These 
schedules  are  the   responsibility  of  the  Company's  management.   Our 
responsibility is to express an opinion based on our audits.

    In our opinion,  the financial statement  schedules referred to  above,
when considered in relation  to the basic financial  statements taken as  a
whole, present fairly in  all material respects  the information set  forth
therein.





                                    Ernst & Young LLP

Stamford, CT
March 17, 1995













                                    S-1<PAGE>



                                                                 SCHEDULE I


           CONDENSED FINANCIAL INFORMATION OF SILGAN CORPORATION
                         CONDENSED BALANCE SHEETS
                        December 31, 1994 and 1993
                          (Dollars in thousands)

ASSETS
                                                   1994        1993
Current assets:
   Cash and cash equivalents                   $    155    $     61
   Notes receivable-subsidiaries                 21,968      39,850
   Interest receivable-subsidiaries               1,699         810
   Other current assets                             -           214
     Total current assets                        23,822      40,935

Investment in and other amounts due
   from subsidiaries                             70,947      37,104
Notes receivable-subsidiaries                   286,640     305,072
Amount receivable from parent                     1,244         607
Other assets                                        793         950
                                               $383,446    $384,668

LIABILITIES AND STOCKHOLDER'S EQUITY

Current liabilities:
   Current portion of term loans               $ 21,968    $ 20,000
   Accrued interest payable                       1,699         763
   Accrued expenses                                 356       1,268
      Total current liabilities                  24,023      22,031

Long-term debt                                  282,568     305,000
Amounts payable to subsidiaries                  11,148       3,123
Other long-term liabilities                       2,362       1,711

Stockholder's equity:
   Common stock                                     -           -  
   Additional paid-in capital                    69,535      64,135
   Retained earnings (deficit)                   (6,190)    (11,332)
      Total stockholder's equity                 63,345      52,803
                                               $383,446    $384,668


   See Notes to Consolidated Financial Statements for Silgan Corporation
                  appearing elsewhere in this Prospectus.













                                    S-2<PAGE>



                                                                 SCHEDULE I

           CONDENSED FINANCIAL INFORMATION OF SILGAN CORPORATION
                    CONDENSED STATEMENTS OF OPERATIONS
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)

                                              1994      1993      1992

Net sales                                  $   -     $   -     $   -

Cost of goods sold                             -         -         -  

  Gross profit                                 -         -         -

Selling, general and administrative
  expenses                                     543       368       239

  Loss from operations                        (543)     (368)     (239)

Equity in earnings (losses) of
  consolidated subsidiaries                 13,445    (7,570)    6,148

Other income (expense)                        (651)    1,480       832

Interest expense and other related
  financing costs                          (30,039)  (19,899)  (21,429)

Interest income-subsidiaries                29,841    23,940    19,313

  Income (loss) before income taxes         12,053    (2,417)    4,625

Income tax provision                           -         -         -  

  Income (loss) before extraordinary
     charges                                12,053    (2,417)    4,625

Extraordinary charges relating to
  early extinguishment of debt                 -        (130)      (23)

  Net income (loss)                         12,053    (2,547)    4,602

Preferred stock dividend requirements          -         -       2,745

  Net income (loss) applicable
     to common stockholder                 $12,053   $(2,547) $  1,857

   See Notes to Consolidated Financial Statements for Silgan Corporation
                  appearing elsewhere in this Prospectus.










                                    S-3<PAGE>



                                                                 SCHEDULE I

           CONDENSED FINANCIAL INFORMATION OF SILGAN CORPORATION
                    CONDENSED STATEMENTS OF CASH FLOWS
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)

                                                1994      1993      1992

Cash flows from operating activities:       $  7,005   $   359  $  1,825

Cash flows from investing activities:
   (Increase) decrease in notes
      receivable-subsidiaries                 35,462  (117,515)  (39,323)
   (Increase) decrease in investment
      in subsidiaries                        (14,998)      -      30,008
   Cash dividends received from
      subsidiaries                               -         -      16,861
      Net cash provided (used) by
         investing activities                 20,464  (117,515)    7,546

Cash flows from financing activities:
   Proceeds from issuance of long-term debt      -     140,000   185,000
   Reduction of long-term debt               (20,464)  (37,985) (120,827)
   Repayment of advance from Parent              -         -     (25,200)
   Capital contribution by Parent                -      15,000       -
   Payments to former shareholders            (6,911)      -         -
   Dividend to Parent                            -         -     (15,724)
   Redemption of preferred stock                 -         -     (30,008)
   Cash dividends paid on preferred stock        -         -      (1,137)
   Debt financing costs                          -         -      (1,301)
      Net cash provided (used) by
        financing activities                 (27,375)  117,015    (9,197)

Net increase (decrease) in cash
   and cash equivalents                           94      (141)      174

Cash and cash equivalents at
   the beginning of year                          61       202        28

Cash and cash equivalents at
   end of year                              $    155   $    61  $    202



   See Notes to Consolidated Financial Statements for Silgan Corporation
                  appearing elsewhere in this Prospectus.











                                    S-4<PAGE>




                                                                SCHEDULE II


                            SILGAN CORPORATION
              SCHEDULES OF VALUATION AND QUALIFYING ACCOUNTS
           For the years ended December 31, 1994, 1993 and 1992
                           (Dollars in thousands)

Column A              Column B          Column C       Column D   Column E
                                       Additions     
                                            Charged
                      Balance at Charged to to other               Balance
                      beginning  costs and  accounts  Deductions  at end of
Description           of period   expenses  describe  describe(1)  period  

For the year ended
  December 31, 1992:

  Allowance for
    doubtful accounts
    receivable          $  925     $  815     $   -        $   97     $1,643


For the year ended
  December 31, 1993:

  Allowance for
    doubtful accounts
    receivable          $1,643     $   91     $   -        $  650     $1,084


For the year ended
  December 31, 1994:

  Allowance for
    doubtful accounts
    receivable          $1,084     $  621     $   58       $  206     $1,557



(1)  Uncollectible accounts written off, net of recoveries.
















                                    S-5<PAGE>


<PAGE>



                               INDEX TO EXHIBITS




Exhibit No.                                 Exhibit

   
 12.1               Computations  of Ratio of Earnings to Fixed  Charges for the
                    three months ended March 31, 1995 and 1994.

 12.2               Computations  of Ratio of Earnings to Fixed  Charges for the
                    years ended December 31, 1994, 1993, 1992, 1991 and 1990.

 23                 Consent of Ernst & Young LLP.

 24                 Power of Attorney (included on signature page).
    







                                  EXHIBIT 12.1

               COMPUTATIONS OF RATIO OF EARNINGS TO FIXED CHARGES

         The following table reflects the Company's  computation of the ratio of
earnings to fixed charges for the periods indicated.


<TABLE>
<CAPTION>
   
                                                                     Three Months                  Three Months
                                                                         Ended                        Ended
                                                                     March 31,1995                 March 31, 1994
                                                                     -------------                 --------------
                                                                                              
                                                                                                  

                                                                                 (Dollars in Thousands)




<S>                                                                     <C>                            <C> 
Income before income taxes.................................             $10,185                        $ 5,756

Add:

          Interest expense and amortization
            of debt expense................................               9,415                          8,369


         Rental expense representative of
            the interest factor............................                 660                            747
                                                                        -------                        -------



         Income as adjusted................................             $20,260                       $ 14,872
                                                                        =======                        =======

Fixed charges:

         Interest expense and amortization
            of debt expense................................             $ 9,415                        $ 8,369

         Rental expense representative of
            the interest factor............................                 660                            747
                                                                        -------                        -------
Total fixed charges........................................             $10,075                        $ 9,116
                                                                        =======                        =======

Ratio of earnings to fixed charges ........................                2.01                           1.63
                                                                        =======                         ======
    
</TABLE>



   
                                  EXHIBIT 12.2

               COMPUTATIONS OF RATIO OF EARNINGS TO FIXED CHARGES


         The following table reflects the Company's  computation of the ratio of
earnings to fixed charges for the periods indicated.
    

<TABLE>
<CAPTION>
   
                                                                          Years Ended December 31,

                                                  1994              1993               1992               1991               1990
                                                  -----             -----              -----              -----              ----
                                                                              (Dollars in Thousands)
<S>                                              <C>                <C>                <C>               <C>                <C> 
Income before income taxes.................      $23,053            $14,545            $15,877           $10,822            $ 4,521

Add:

         Interest expense and amortization
         of debt expense..................        36,142             27,928             26,916            28,981             34,233

         Rental expense representative of
         the interest factor...............        3,047              2,666              2,659             2,431              2,312
                                                  ------            -------            -------           -------            -------
         Income as adjusted................      $62,242            $45,139            $45,452           $42,234            $41,066
                                                 =======            =======            =======           =======            =======

Fixed Charges:

         Interest expense and amortization
         of debt expense...................      $36,142            $27,928            $26,916           $28,981            $34,233

         Rental expense representative of
         the interest factor...............        3,047              2,666              2,659             2,431              2,312
                                                  ------            -------            -------           -------            -------
         Total fixed charges...............      $39,189            $30,594            $29,575           $31,412            $36,545
                                                 =======            =======            =======           =======            =======

Ratio of earnings to fixed charges.........         1.59               1.48               1.54              1.34               1.12
    
</TABLE>


                                   EXHIBIT 23





                        Consent of Independent Auditors


   
We consent to the references to our firm under the captions "Selected  Financial
Data" and  "Experts"  and to the use of our  reports  dated  March 17, 1995 with
respect to the consolidated  financial statements of Silgan Corporation included
in the Post-Effective  Amendment No. 6 to the Registration  Statement (Form S-1,
No. 33-46499) and related  Prospectus of Silgan Corporation for the registration
of $135,000,000 of 11 3/4% Senior Subordinated Notes Due 2002.
    



                             /s/ ERNST & YOUNG LLP


   
Stamford, Connecticut
 May 22, 1995
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission