SILGAN CORP
POS AM, 1996-05-31
METAL CANS
Previous: PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY INC, 8-K, 1996-05-31
Next: SMITH BARNEY SHEARSON NEW JERSEY MUNICIPALS FUND INC, N-30B-2, 1996-05-31



                                                      Registration No. 33-46499
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              --------------------

   
                         POST-EFFECTIVE AMENDMENT NO. 7
    

                                       TO

                                    FORM S-1

                             REGISTRATION STATEMENT

                                      UNDER

                           THE SECURITIES ACT OF 1933

                             ---------------------

                               SILGAN CORPORATION
             (Exact name of registrant as specified in its charter)

       Delaware                       3441;3085                 06-1207662
(State or other jurisdiction      (Primary Standard          (I.R.S. Employer
    of incorporation            Industrial Classification      Identification
    or organization)                Code Numbers)                  Number)

                                4 Landmark Square
                               Stamford, CT 06901
                                 (203) 975-7110
                   (Address, including zip code, and telephone
                  number, including area code, of registrant's
                          principal executive offices)

                               Harley Rankin, Jr.
                               Silgan Corporation
                                4 Landmark Square
                               Stamford, CT 06901
                                 (203) 975-7110
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                             ---------------------

                                    Copy to:

   
                            Frank W. Hogan, III, Esq.
    
                       Winthrop, Stimson, Putnam & Roberts
                                Financial Centre
                              695 East Main Street
                                  P.O. Box 6760
                             Stamford, CT 06904-6760
                                 (203) 348-2300

================================================================================


<PAGE>


                               SILGAN CORPORATION

                              Cross Reference Sheet

                    Pursuant to Item 501(b) of Regulation S-K


                Form S-1 Part I Item              Prospectus Location or Caption
                --------------------              ------------------------------

 1.  Forepart of the Registration Statement
     and Outside Front Cover Page of
     Prospectus................................   Cross Reference Page; Outside
                                                  Front Cover Page

 2.  Inside Front and Outside Back Cover
     Pages of Prospectus.......................   Inside Front Cover Page

 3.  Summary Information, Risk Factors and
     Ratio of Earnings to Fixed Charges........   Prospectus Summary; Certain
                                                  Risk Factors; The Company;
                                                  Selected Financial Data

 4.  Use of Proceeds...........................   Not Applicable

 5.  Determination of Offering Price...........   Not Applicable

 6.  Dilution..................................   Not Applicable

 7.  Selling Security Holders..................   Not Applicable

 8.  Plan of Distribution......................   Market-Making Activities of
                                                  Morgan Stanley

 9.  Description of Securities to be
     Registered................................   Outside Front Cover Page;
                                                  Prospectus Summary;
                                                  Description of the 11-3/4%
                                                  Notes

10.  Interests of Named Experts and Counsel....   Certain Transactions; Legal
                                                  Matters; Experts

11.  Information With Respect to the
     Registrant................................   Outside Front Cover Page;
                                                  Prospectus Summary; Certain
                                                  Risk Factors; The Company;
                                                  Capitalization; Selected
                                                  Financial Data; Management's
                                                  Discussion and Analysis of
                                                  Financial Condition and
                                                  Results of Operations;
                                                  Business; Management;
                                                  Securities Ownership of
                                                  Certain Beneficial Owners and
                                                  Management; Certain
                                                  Transactions; Description of
                                                  Certain Indebtedness;
                                                  Description of Silgan Capital
                                                  Stock; Description of Holdings
                                                  Common Stock; Description of
                                                  the 11-3/4% Notes; Financial
                                                  Statements

12.  Disclosure of Commission Position on
     Indemnification for Securities Act
     Liabilities...............................   Not Applicable



<PAGE>



PROSPECTUS

                                  $135,000,000
                               Silgan Corporation

                   11-3/4% SENIOR SUBORDINATED NOTES DUE 2002

                             ---------------------

                    Interest payable June 15 and December 15

                             ---------------------

  The 11-3/4% Senior Subordinated Notes due 2002 (the "11-3/4% Notes") will be
 redeemable at the option of Silgan Corporation (the "Company" or "Silgan"), in
 whole or in part, at any time on or after June 15, 1997, initially at 105.875%
   of their principal amount plus accrued interest, declining to 100% of their
        principal amount plus accrued interest on or after June 15, 1999.

                            -------------------------

   
        The 11-3/4% Notes were  originally  sold by the Company to the public in
1992 as part of a plan of the Company and Silgan Holdings Inc. ("Holdings"), the
Company's  parent holding company,  to refinance a substantial  portion of their
indebtedness (the "Refinancing").  Because the Company is a holding company that
conducts all of its business through its  subsidiaries,  all existing and future
liabilities  of the Company's  subsidiaries  will be  effectively  senior to the
11-3/4%  Notes.  As of March 31,  1996,  the  Company and its  subsidiaries  had
approximately  $776.8 million of indebtedness and other liabilities  effectively
senior to the 11-3/4% Notes,  including  approximately  $502.0 million of Senior
Indebtedness (as defined in "Description of the 11-3/4%  Notes--Subordination").
The Company has no indebtedness  outstanding that is subordinated to the 11-3/4%
Notes. The indenture  relating to the 11-3/4% Notes (the  "Indenture")  permits,
subject to certain limitations  contained therein, the incurrence by the Company
and  its  subsidiaries  of a  substantial  amount  of  additional  indebtedness,
including  Senior  Indebtedness,  and the payment by the Company of dividends to
Holdings. See "Certain Risk Factors--Secured  Indebtedness,"  "--Holding Company
Structure and  Subordination"  and "--Ability of the Company to Incur Additional
Indebtedness"  and  "Description  of the 11-3/4%  Notes." The 11-3/4%  Notes are
listed on the Pacific Stock Exchange. Although Morgan Stanley & Co. Incorporated
("Morgan  Stanley")  currently  makes a market in the 11-3/4%  Notes,  it is not
obligated to do so and may discontinue or suspend its  market-making  activities
at any time. In addition,  the liquidity of and trading market for 11-3/4% Notes
may be  adversely  affected by declines  and  volatility  in the market for high
yield securities  generally as well as by any changes in the Company's financial
performance  and prospects.  See "Certain Risk  Factors--Trading  Market for the
11-3/4% Notes."
    

                             ---------------------

            SEE "CERTAIN RISK FACTORS" FOR INFORMATION THAT SHOULD BE
                      CONSIDERED BY PROSPECTIVE INVESTORS.

                             ---------------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                 PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE.

                            -------------------------


      This Prospectus is to be used by Morgan Stanley & Co. Incorporated in
        connection with offers and sales in market-making transactions at
       negotiated prices relating to prevailing market prices at the time
              of sale. Morgan Stanley & Co. Incorporated may act as
                    principal or agent in such transactions.


   
May  29, 1996
    


<PAGE>



        No person is authorized  in connection  with any offering made hereby to
give any  information or to make any  representation  other than as contained in
this Prospectus and, if given or made, such information or  representation  must
not be relied upon as having been  authorized by the Company or Morgan  Stanley.
This  Prospectus  does not constitute an offer to sell or a  solicitation  of an
offer to buy by any person in any  jurisdiction in which it is unlawful for such
person to make  such an offer or  solicitation.  Neither  the  delivery  of this
Prospectus nor any sale made hereunder shall imply under any circumstances  that
the  information  contained  herein is correct as of any date  subsequent to the
date hereof.



                             ---------------------

                                TABLE OF CONTENTS

                                                                      Page

     Additional Information ........................................    3
     Prospectus Summary ............................................    4
     Certain Risk Factors ..........................................   10
     The Company ...................................................   16
     Capitalization ................................................   18
     Selected Financial Data .......................................   19
     Management's Discussion and Analysis of Financial
   
      Condition and Results of Operations ..........................   23
     Business ......................................................   38
     Management ....................................................   50
     Securities Ownership of Certain Beneficial
      Owners and Management ........................................   59
     Certain Transactions ..........................................   60
     Description of Certain Indebtedness ...........................   62
     Description of Silgan Capital Stock ............................  71
     Description of Holdings Common Stock ...........................  71
     Description of the 11-3/4% Notes ...............................  77
     Certain Federal Income Tax Considerations .....................  104
     Market-Making Activities of Morgan Stanley ...................   107
     Legal Matters ................................................   108
     Experts ......................................................   108
    
     Index to Consolidated Financial Statements ....................  F-1

                             ----------------------



                                       -2-

<PAGE>




                             ADDITIONAL INFORMATION

        The Company has filed with the Securities and Exchange  Commission  (the
"Commission")  a Registration  Statement on Form S-1 (which term shall encompass
any amendment thereto) relating to the 11-3/4% Notes under the Securities Act of
1933,  as  amended  (the  "Securities  Act").  For  purposes  hereof,  the  term
"Registration  Statement" means the original Registration  Statement and any and
all subsequent  amendments thereto.  This Prospectus does not contain all of the
information  set  forth  in the  Registration  Statement  and the  exhibits  and
schedules thereto to which reference is made hereby. Each reference made in this
Prospectus to a document  filed as an exhibit to the  Registration  Statement is
qualified in its entirety by reference to such exhibit for a complete  statement
of its provisions.  Any interested party may inspect the Registration Statement,
without charge,  at the Public  Reference  Section of the Commission,  450 Fifth
Street, N.W., Washington,  DC 20549, and may obtain copies of all or any portion
of the Registration Statement from the Commission upon payment of the prescribed
fee. In addition,  copies of any and all documents  incorporated by reference in
this Prospectus (not including  exhibits to such documents  unless such exhibits
are specifically incorporated by reference into such documents) may be obtained,
without charge,  from the Company by requesting such copies by mail or telephone
from Harold J. Rodriguez, Jr., Silgan Corporation,  4 Landmark Square, Stamford,
CT 06901, telephone number (203) 975-7110.

        The  Company  is  subject  to  the  informational  requirements  of  the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance  therewith files reports and other  information  with the Commission.
The Registration  Statement and the exhibits and schedules  thereto,  as well as
all such reports and other information filed by the Company with the Commission,
can be inspected and copied at prescribed rates at the Public Reference  Section
of the Commission,  450 Fifth Street,  N.W.,  Washington,  DC 20549,  and at the
following Regional Offices of the Commission:  New York Regional Office, 75 Park
Place, New York, New York 10007 and Chicago Regional Office, Northwestern Atrium
Center,  500 West Madison Street,  Suite 1400,  Chicago,  Illinois  60661.  Such
reports  and other  information  may also be  inspected  at the  offices  of the
Pacific Stock Exchange,  301 Pine Street, Suite 1104, San Francisco,  California
94104.

        The  Indenture  requires  the  Company,  and  the  Company  intends,  to
distribute  to the  holders  of the  11-3/4%  Notes  annual  reports  containing
consolidated financial statements and the related report of independent auditors
and quarterly reports containing unaudited consolidated financial statements for
the first three  quarters  of each fiscal year for so long as any 11-3/4%  Notes
are outstanding.



                                       -3-

<PAGE>



                               PROSPECTUS SUMMARY

        This  Prospectus  Summary  is  qualified  in its  entirety  by the  more
detailed  information  and  financial  statements  and notes thereto that appear
elsewhere in this Prospectus.  Prospective  investors should carefully  consider
the factors set forth under the caption "Certain Risk Factors."


                                   THE COMPANY

   
General

        The  Company  is a major  manufacturer  of a broad  range of  steel  and
aluminum containers for human and pet food. The Company also manufactures custom
designed  plastic  containers  for  health,   personal  care,  food,   beverage,
pharmaceutical  and household  chemical products in North America.  In 1995, the
Company had net sales of approximately $1.1 billion.

        On August  1,  1995,  the  Company's  wholly  owned  subsidiary,  Silgan
Containers  Corporation  ("Containers"),  acquired  from  American  National Can
Company  ("ANC")  substantially  all of the  assets  of  ANC's  Food  Metal  and
Specialty   business   ("AN   Can")  for   approximately   $349   million.   See
"Business--Company History." AN Can manufactures and sells metal food containers
and rigid plastic  containers  for a variety of food products and metal caps and
closures for food and beverage  products.  The acquisition of AN Can has enabled
the Company to diversify its customer base and geographic presence.  The Company
believes that the  acquisition of AN Can will also result in the  realization of
cost  savings for the  Company.  See  "Management's  Discussion  and Analysis of
Financial  Condition  and  Results of  Operations."  On a pro forma  basis after
giving effect to the  acquisition  of AN Can, in 1995 the Company would have had
net sales of approximately $1.4 billion.

        Management  believes  that the Company is the sixth largest can producer
and the  largest  food  can  producer  in North  America,  as well as one of the
largest  producers in North America of custom  designed  plastic  containers for
health and  personal  care  products.  The Company has grown  rapidly  since its
inception  in 1987  primarily  as a result  of  acquisitions,  but also  through
internally  generated growth. In addition to the acquisition of AN Can in August
1995, Containers acquired the U.S. metal container  manufacturing  business ("DM
Can")  of  Del  Monte   Corporation   ("Del  Monte")  in  December   1993.   See
"Business--Company History."

        The Company's strategy is to continue to increase its share of the North
American  packaging  market  through  acquisitions,  as  well as  investment  in
internally  generated  opportunities.  The Company  intends to focus  particular
attention on those rigid metal and plastic  container  segments where  operating
synergies are likely.
    

        Metal Container Business

   
        Management  estimates that Containers is currently the sixth largest can
producer and the largest manufacturer of metal food containers in North America.
In 1995, Containers sold
    


                                       -4-

<PAGE>




   
approximately  28% of all metal food containers used in the United States.  On a
pro forma  basis  after  giving  effect to the  acquisition  of AN Can,  in 1995
Containers would have sold  approximately  36% of all metal food containers sold
in the United  States.  Although the food can  industry in the United  States is
relatively  mature in terms of unit  sales  growth,  Containers,  on a pro forma
basis after giving effect to the  acquisition  of AN Can, has realized  compound
annual  unit  sales  growth in excess of 16%  since  1987.  Types of  containers
manufactured  include those for vegetables,  fruit, pet food, meat, tomato based
products, coffee, soup, seafood,  evaporated milk and infant formula. Containers
has  agreements  (the  "Nestle  Supply  Agreements")  with Nestle  Food  Company
("Nestle") pursuant to which Containers supplies  substantially all of its metal
container  requirements,  and an agreement (the "DM Supply  Agreement") with Del
Monte  pursuant  to which  Containers  supplies  substantially  all of its metal
container  requirements.  In  addition to Nestle and Del Monte,  Containers  has
multi-year supply arrangements with other customers.  The Company estimates that
approximately  80% of Containers'  sales in 1996 will be pursuant to such supply
arrangements. See "Business--Sales and Marketing."

        Containers  has  focused  on  growth  through  acquisition  followed  by
investment in the acquired assets to achieve a low cost position in the food can
segment.  Since its  acquisition  in 1987 of the metal  container  manufacturing
division of Nestle ("Nestle Can"),  Containers has invested  approximately  $131
million in its acquired  manufacturing  facilities  and has spent  approximately
$307 million for the acquisition of additional can manufacturing  facilities and
equipment.  As a result of these efforts and  management's  focus on quality and
service,  Containers  has more than  tripled its  overall  share of the food can
segment in terms of unit sales,  from a share of approximately  10% in 1987 to a
share of approximately  36% in 1995, on a pro forma basis after giving effect to
the acquisition of AN Can.

        Containers  also  manufacturers  and sells certain  specialty  packaging
items,  including  metal caps and closures,  plastic bowls and paper  containers
primarily used by processors  and packagers in the food  industry.  In 1995, the
Company had sales of specialty items of approximately $37 million.
    

        Plastic Container Business

   
        Management  believes that the Company's wholly owned subsidiary,  Silgan
Plastics Corporation ("Plastics"), is one of the leading manufacturers of custom
designed,  high density  polyethylene  ("HDPE") and  polyethylene  terephthalate
("PET")  containers sold in North America for health and personal care products.
HDPE containers  manufactured by Plastics  include  personal care containers for
shampoos,  conditioners,  hand  creams,  lotions  ,  cosmetics  and  toiletries,
household chemical containers for scouring cleaners, specialty cleaning agents ,
lawn and garden chemicals and pharmaceutical  containers for tablets,  laxatives
and eye cleaning  solutions.  Plastics  manufactures  PET custom  containers for
mouthwash , liquid soap,  skin care lotions,  gastrointestinal  and  respiratory
products,  pourable and viscous salad  dressings,  condiments,  instant coffees,
premium water and liquor. See "Business--Products."

        Plastics has grown primarily by strategic acquisition. From a sales base
of $89 million in 1987,  Plastics' sales have grown at a compound annual rate of
12% to $220 million in 1995. Plastics emphasizes value-added design, fabrication
and  decoration  of  custom  containers.   Plastics  is  aggressively   pursuing
opportunities  in custom  designed PET and HDPE  containers for which the market
has been growing principally due to consumer preferences for plastic containers.
The Company believes it has equipment and technical  expertise to take advantage
of these growth segments.
    



                                       -5-

<PAGE>



                                THE 11-3/4% NOTES

Original Issue............   $135,000,000  principal  amount of  11-3/4%  Senior
                             Subordinated  Notes due 2002,  originally issued on
                             June 29, 1992.

Maturity..................   June 15, 2002.

Interest Payment
    Dates.................   June 15 and  December 15,  commencing  December 15,
                             1992.

Optional Redemption.......   The 11-3/4%  Notes may be redeemed at the option of
                             the Company, in whole or in part, at any time on or
                             after June 15, 1997, initially at 105.875% of their
                             principal amount plus accrued  interest,  declining
                             to 100%  of  such  principal  amount  plus  accrued
                             interest on or after June 15, 1999.

Change of Control.........   In the event of a Change  of  Control  (as  defined
                             under  "Description  of the 11-3/4%  Notes--Certain
                             Definitions"),  each  holder of  11-3/4%  Notes may
                             require  the  Company to  repurchase  such  11-3/4%
                             Notes at 101% of the principal  amount thereof plus
                             accrued interest.

   
Ranking...................   The  11-3/4%  Notes  are  subordinated  in right of
                             payment  to  all   existing   and   future   Senior
                             Indebtedness of the Company.  In addition,  because
                             the Company is a holding  company that conducts all
                             of  its  business  through  its  subsidiaries,  all
                             existing and future liabilities of its subsidiaries
                             are effectively  senior to the 11-3/4% Notes. As of
                             March 31,  1996,  the Company and its  subsidiaries
                             had  approximately  $776.8 million of  indebtedness
                             and  other  liabilities  effectively  senior to the
                             11-3/4%  Notes,  of  which   approximately   $502.0
                             million   constituted  Senior   Indebtedness.   See
                             "Certain Risk  Factors--Holding  Company  Structure
                             and  Subordination" and "Description of the 11-3/4%
                             Notes--Subordination."

Covenants.................   The  Indenture  contains  certain  covenants  that,
                             among  other  things,  direct  the  application  of
                             proceeds  from  certain  asset  sales and limit the
                             ability  of the  Company  and its  subsidiaries  to
                             incur  indebtedness,  make  certain  payments  with
                             respect to their capital stock, make prepayments of
                             certain indebtedness,  make loans or investments in
                             entities  other than  Restricted  Subsidiaries  (as
                             defined   under   "Description   of   the   11-3/4%
                             Notes--Certain     Definitions"),     enter    into
                             transactions with affiliates,  engage in mergers or
                             consolidations  and, with respect to the Restricted
                             Subsidiaries,  issue stock. See "Description of the
                             11-3/4% Notes--Covenants."
    

Listing...................   The 11-3/4%  Notes are listed on the Pacific  Stock
                             Exchange.


                              CERTAIN RISK FACTORS

         For a  discussion  of certain  factors  that  should be  considered  in
evaluating an investment in the 11-3/4% Notes, see "Certain Risk Factors."



                                       -6-

<PAGE>



                             SUMMARY FINANCIAL DATA

        The following  summary  historical  consolidated  financial  data of the
Company  were  derived  from,  and  should  be read  in  conjunction  with,  the
historical  financial  statements  of the Company that appear  elsewhere in this
Prospectus.

   
                                                  Three Months Ended March 31,
                                                 ------------------------------
                                                     1996            1995
                                                    ------          ------
                                                    (Dollars in thousands)
                                                          (Unaudited)

Operating Data:
Net sales........................................   $279,860        $203,264
Cost of goods sold...............................    243,313         174,265
                                                     -------         -------
Gross profit.....................................     36,547          28,999
Selling, general and administrative expenses.....     12,647           9,399
                                                     -------         -------
Income from operations...........................     23,900          19,600
Interest expense and other related financing
 costs...........................................     15,823           9,415
                                                     -------         --------
Income before income taxes.......................      8,077          10,185
Income tax provision.............................      3,300           4,400
                                                     -------         --------
Net income ......................................   $  4,777        $  5,785
                                                     =======         ========

Ratio of earnings to fixed charges(a)............       1.48            2.01

Balance Sheet Data (at end of period):
Fixed assets....................................    $491,177        $251,832
Total assets....................................     989,331         531,437
Total long-term debt............................     549,610         282,568
Common stockholder's equity.....................      77,533          70,530

Other Data:
EBDITA(b).......................................    $ 40,285        $ 28,802
EBDITA as a percentage of net sales.............       14.4%           14.2%
Capital expenditures............................      18,558           8,359
Depreciation and amortization(c)................      15,439           8,779
    





                                                             (footnotes follow)


                                       -7-

<PAGE>



<TABLE>
<CAPTION>
   
                                                 SUMMARY FINANCIAL DATA


                                                                             Year Ended December 31,
                                                                             -----------------------
                                             1995<F4>            1994<F5>            1993<F5>            1992            1991<F6>
                                            ---------           ---------           ---------           ------          ---------
                                                                              (Dollars in thousands)
Operating Data:
<S>                                        <C>                  <C>                 <C>                 <C>             <C>
Net sales................................  $1,101,905           $861,374            $645,468            $630,039        $678,211
Cost of goods sold.......................     970,491            748,290             571,174             554,972         605,185
                                              -------            -------             -------             -------         -------
Gross profit.............................     131,414            113,084              74,294              75,067          73,026
Selling, general and administrative
   expenses..............................      45,734             37,160              31,821              32,274          33,223
Reduction in carrying value of assets....      14,745             16,729                --                  --              --
                                               ------             -------             ------              ------          ------
Income from operations...................      70,935             59,195              42,473              42,793          39,803
Interest expense and other related
   financing costs.......................      52,462             36,142              27,928              26,916          28,981
                                               ------             ------              ------              ------          ------
Income before income taxes...............      18,473             23,053              14,545              15,877          10,822
Income tax provision <F7>................       8,700             11,000               6,300               2,200           1,500
                                               ------             ------              ------              ------          ------
Income before extraordinary charges and
   cumulative effect of changes in
   accounting principles.................       9,773             12,053               8,245              13,677           9,322
Extraordinary charges relating to early
   extinguishment of debt................      (2,967)              --                  (841)             (9,075)           --
Cumulative effect of changes in
accounting principles, net of taxes <F8>.        --                 --                (9,951)               --              --
                                                -----             ------               -----               -----           -----
Net income (loss)........................       6,806             12,053              (2,547)              4,602           9,322
Preferred stock dividend requirements....        --                 --                  --                 2,745           3,889
                                                -----             ------               -----               -----           -----
Net income (loss) applicable to
   common stockholder....................  $    6,806            $12,053             $(2,547)          $   1,857        $  5,433
                                            =========           ========              ======             =======         =======

Ratio of earnings to fixed charges <F1>..        1.33               1.59                1.48                1.54            1.34

Balance Sheet Data (at end of period):


                                      -8-

<PAGE>




Fixed assets.............................    $487,301           $251,810            $290,395            $223,879        $230,501
Total assets.............................     946,319            500,148             492,064             382,154         382,330
Total long-term debt.....................     549,610            282,568             305,000             206,681         140,701
Redeemable preferred stock...............        --                 --                  --                  --            27,878
Common stockholder's equity..............      70,456             63,345              52,803              32,775          46,642


Other Data:
EBDITA <F2>...............................    $133,141           $115,326             $76,769             $74,547         $72,651
EBDITA as a percentage of net sales.......       12.1%              13.4%               11.9%               11.8%           10.7%
Capital expenditures......................    $ 51,897           $ 29,184             $42,480             $23,447         $21,834
Depreciation and amortization <F3>........    $ 45,388           $ 37,187             $33,818             $31,754         $32,848
Number of employees (at end of period)<F9>       5,110              4,000               3,330               3,340           3,560
    


                                                                                                                (footnotes follow)

                                       -9-

<PAGE>



                         Notes to Summary Financial Data

   
<FN>

<F1>     For  purposes of  computing  the ratio of  earnings  to fixed  charges,
         earnings  consist of income  before  income  taxes plus fixed  charges,
         excluding capitalized interest,  and fixed charges consist of interest,
         whether  expensed  or  capitalized,  amortization  of debt  expense and
         discount or premium relating to any  indebtedness,  whether expensed or
         capitalized,  and such portion of rental expense that is representative
         of the interest factor.

<F2>     "EBDITA" means  consolidated net income before  extraordinary  charges,
         cumulative  effect of changes in  accounting  principles  and preferred
         stock dividends plus, to the extent  reflected in the income  statement
         for the period for which  consolidated  net income is to be determined,
         without duplication, (i) consolidated interest expense, (ii) income tax
         expense,  (iii) depreciation  expense,  (iv) amortization  expense, (v)
         expenses relating to postretirement health care costs which amounted to
         $0.7 million and $0.2 million for the three months ended March 31, 1996
         and 1995, respectively, and $1.7 million, $0.7 million and $0.5 million
         for the years ended  December  31, 1995,  1994 and 1993,  respectively,
         (vi)  charges   relating  to  the  vesting  of  benefits   under  stock
         appreciation  rights  ("SARs")  of $0.2  million  for each of the three
         months ended March 31, 1996 and 1995, and $0.4 million and $1.5 million
         in 1995 and 1994,  respectively,  and (vii) the  reduction  in carrying
         value of assets of $14.7  million  and $16.7  million in 1995 and 1994,
         respectively.  EBDITA is being presented by the Company as a supplement
         to the discussion of the Company's  operating income and cash flow from
         operations  analysis  because the Company believes that certain persons
         may find it to be useful in measuring  the  Company's  performance  and
         ability to service its debt.  EBDITA is not a substitute  for generally
         accepted accounting principles ("GAAP") operating and cash flow data.

<F3>     Depreciation and amortization  excludes  amortization of debt financing
         costs.

<F4>     On August 1, 1995, the Company acquired from ANC  substantially  all of
         the assets of ANC's Food Metal and Specialty business.  The acquisition
         was  accounted  for  as a  purchase  transaction  and  the  results  of
         operations  have been included with the  Company's  historical  results
         from the  acquisition  date. See Note 3 to the  Consolidated  Financial
         Statements included elsewhere in this Prospectus.

<F5>     On December 21, 1993, the Company acquired from Del Monte substantially
         all of the fixed assets and certain  working  capital of its  container
         manufacturing business. The acquisition was accounted for as a purchase
         transaction  and the results of operations  have been included with the
         Company's   historical   results  from  the   acquisition   date.   See
         "Business--Company  History." See Note 3 to the Consolidated  Financial
         Statements included elsewhere in this Prospectus.

<F6>     On November 15, 1991, the Company sold its  nonstrategic PET carbonated
         beverage bottle  business (the "PET Beverage  Sale").  For 1991,  sales
         from the PET  carbonated  beverage  business  were $33.4  million.  See
         "Business--Company History."

<F7>     Effective  January 1, 1993, the Company adopted  Statement of Financial
         Accounting  Standards ("SFAS") No. 109,  "Accounting for Income Taxes,"
         which  requires  the  Company  to  provide  for  taxes  as if it were a
         separate taxpayer. The Company has not elected to restate its financial
         statements  for  years  prior  to  1993,  and  has  calculated  its tax
         provision  on a separate  company  basis with the  exception of certain
         matters  covered under a tax  allocation  agreement with Holdings under
         which the Company  obtained a federal tax  benefit  for  Holdings'  tax
         losses.


                                      -10-

<PAGE>



<F8>     During 1993, the Company  adopted SFAS No. 106,  "Employers  Accounting
         for  Postretirement  Benefits  Other than  Pensions"  and SFAS No. 112,
         "Employers Accounting for Postemployment Benefits." The Company elected
         not  to  restate   prior   years'   financial   statements   for  these
         pronouncements.

<F9>     The number of  employees at December  31, 1995  includes  approximately
         1,400 employees who joined the Company on August 1, 1995 as a result of
         the  acquisition  by  Containers  of AN Can. The number of employees at
         December  31, 1993  excludes  650  employees  who joined the Company on
         December 21, 1993 as a result of the  acquisition  by  Containers of DM
         Can.
    
</FN>
</TABLE>


                                      -11-


<PAGE>



                              CERTAIN RISK FACTORS

      In addition to the other  information  contained in this  Prospectus,  the
following factors should be considered  carefully in evaluating an investment in
the 11-3/4% Notes.

High Leverage

      The Company is highly leveraged  primarily as a result of the financing of
the acquisitions of its metal and plastic container businesses. The Company is a
wholly owned  subsidiary  of  Holdings,  a holding  company with no  significant
assets or operations  other than its  investment  in Silgan.  Holdings is highly
leveraged  as a  result  of  the  financing  of  its  acquisition  of all of the
outstanding stock of Silgan in June 1989. See "Business--Company History."

   
      As of March 31, 1996, the Company's total  indebtedness was  approximately
$637.0   million,   its  total  assets  were  $989.3   million  and  its  common
stockholder's equity was $77.5 million. See "Capitalization."
    

   
      Under the terms of the credit  agreement,  dated as of August 1, 1995 (the
"Credit  Agreement"),  among the Company and  certain of its  subsidiaries,  the
lenders named therein (the "Banks"), Bankers Trust Company ("Bankers Trust"), as
Administrative  Agent and as a Co-Arranger,  and Bank of America Illinois ("Bank
of  America"),  as  Documentation  Agent and as a  Co-Arranger,  the  Company is
prohibited  from merging with Holdings  unless,  among other  things,  Holdings'
13-1/4% Senior Discount Debentures due 2002 (the "Holdings Discount Debentures")
have been repaid in full and Holdings does not have  outstanding any Refinancing
Indebtedness (as defined in the Credit  Agreement).  The Company is also subject
to  restrictions  under the  Indenture  with respect to a merger with  Holdings.
Although  the Company  has no present  intention  of merging or entering  into a
similar transaction with Holdings,  the Company may in the future determine that
it is in its  best  interest  to merge  with  Holdings.  In the  event of such a
merger,  so long as such a merger is permitted  under the  Company's  agreements
governing its indebtedness,  Holdings' indebtedness  (including any indebtedness
which  might be incurred  in order to  repurchase  or  otherwise  refinance  the
Holdings  Discount   Debentures)   would  become   obligations  of  the  Company
(subordinated  in right of payment to the 11-3/4%  Notes) and increase the total
indebtedness  of the Company  and reduce the  Company's  net worth.  The Company
believes  that if such a merger  were to take  place at this time,  the  Company
would be  solvent,  would  continue to have  sufficient  capital to carry on its
business and would  continue to be able to meet its  obligations as they mature.
See "Description of Certain  Indebtedness--Description  of the Credit Agreement"
and "Description of the 11-3/4% Notes."
    


                                      -12-

<PAGE>



Restrictive Covenants under Financing Agreements

   
      In connection  with the  incurrence of its  indebtedness,  the Company has
entered  into  instruments  and  agreements  governing  such  indebtedness  (the
"Financing Agreements"),  which Financing Agreements contain numerous covenants,
including  financial  and  operating  covenants,  certain  of  which  are  quite
restrictive. In particular,  certain financial covenants become more restrictive
over time in anticipation of scheduled debt amortization and improved  operating
results.  Such covenants affect,  and in many respects limit or prohibit,  among
other  things,  the  ability of the  Company to incur  additional  indebtedness,
create  liens,  sell assets,  engage in mergers and  acquisitions,  make certain
capital expenditures and pay dividends. For a
    


                                      -13-

<PAGE>



   
description    of    such    covenants,     see    "Description    of    Certain
Indebtedness--Description  of the Credit  Agreement"  and "  Description  of the
11-3/4% Notes."

      The ability of the Company and its  subsidiaries to satisfy such covenants
and its other obligations  (including scheduled reductions of their indebtedness
under the Credit  Agreement  and the  Company's  obligations  under the  11-3/4%
Notes) depends upon, among other things,  the future  performance of the Company
and its subsidiaries,  which will be subject to prevailing  economic  conditions
and to financial, business and other factors (including the state of the economy
and the  financial  markets,  demand for the  products  of the  Company  and its
subsidiaries,  costs of raw materials,  legislative  and regulatory  changes and
other factors beyond the control of the Company and its subsidiaries)  affecting
the business and operations of the Company and its subsidiaries.
    

      The factors  described above could adversely affect the Company's  ability
to meet its financial  obligations,  including its obligations to holders of the
11-3/4% Notes. These factors could also limit the ability of the Company to take
advantage of business and  technological  opportunities and to effect financings
and could otherwise restrict corporate activities.

      Management  believes  that the  Company  will be able to  comply  with the
financial covenants and other restrictions in the Financing  Agreements and that
it will  have  sufficient  cash  flow  available  from  operations  to meet  its
obligations;  however,  there can be no assurance of such  compliance  or of the
availability of sufficient cash flow. If the Company anticipates that it will be
unable to comply with covenants in any Financing Agreement or that its cash flow
will be  insufficient  to meet its debt  service,  dividend and other  operating
needs,  the  Company  might be  required  to seek  amendments  or waivers to its
Financing Agreements,  refinance its debts or dispose of assets. There can be no
assurance that any such action could be effected on satisfactory  terms or would
be  permitted  under the terms of the  Financing  Agreements.  In the event of a
default  under  the  terms  of any of the  Financing  Agreements,  the  obligees
thereunder would be permitted to accelerate the maturity of such obligations and
cause  defaults under other  obligations of the Company.  Such defaults could be
expected to delay or preclude  payment of  principal  of and/or  interest on the
11-3/4% Notes.

Secured Indebtedness

   
      At March 31,  1996,  the  Company  and its  subsidiaries  had  outstanding
approximately  $502.0 million of indebtedness under the Credit Agreement secured
by assets of the  Company  and its  subsidiaries  . The  Indenture  permits  the
Company and its subsidiaries to incur certain  additional  secured  indebtedness
under certain  circumstances.  See "--Ability of the Company to Incur Additional
Indebtedness"  below and  "Description  of the  11-3/4%  Notes."  The Company is
actively considering incurring additional lower cost indebtedness , which may be
secured  indebtedness,  to fund the  redemption  by Holdings of a portion of the
Holdings Discount Debentures.  Under the Credit Agreement, the Banks have claims
with  respect to the assets of the  Company  and its  subsidiaries  constituting
collateral  that are prior to the claims of holders of the 11-3/4% Notes. In the
event  of  a  default  on  the  11-3/4%  Notes  or  a  bankruptcy,   insolvency,
liquidation, reorganization,  dissolution or other winding up of the Company, or
upon the acceleration of any Senior Indebtedness, such assets would be available
to satisfy  obligations with respect to the indebtedness  secured thereby before
any payment  therefrom could be made on the 11-3/4% Notes.  See  "Description of
Certain Indebtedness."

      The  indebtedness  under the  Credit  Agreement  is secured by a pledge of
assets of the  Company  and by pledges  of the shares of stock of the  Company's
subsidiaries.  The indebtedness under the Credit Agreement is also guaranteed by
Holdings  which  guarantee  is secured by a pledge of the shares of stock of the
Company. In addition, the Company's indebtedness under the Credit Agreement
    


                                      -14-

<PAGE>



   
is  guaranteed  by  substantially   all  the  Company's   subsidiaries  and  the
obligations of each such subsidiary are secured by substantially  all the assets
of each such subsidiary.  The 11-3/4% Notes are effectively subordinated to such
pledges and guarantees.
    

Holding Company Structure and Subordination

   
      The Company is a holding company with no significant assets other than its
investments in and advances to its  subsidiaries.  The operations of the Company
are  conducted   principally   through  each  of  its  wholly  owned   operating
subsidiaries,  Containers and Plastics. Therefore, the Company's ability to make
interest and principal payments is largely dependent upon the future performance
and the cash flow of such  operating  subsidiaries,  which  will be  subject  to
prevailing  economic  conditions  and to  financial,  business and other factors
(including  the state of the economy and the financial  markets,  demand for the
products of the Company and its subsidiaries, cost of raw materials, legislative
and  regulatory  changes and other factors  beyond the control of such operating
subsidiaries)   affecting  the  business  and   operations  of  such   operating
subsidiaries. Because the Company's subsidiaries do not guarantee the payment of
principal of and interest on the 11-3/4% Notes, claims of holders of the 11-3/4%
Notes  effectively  will be  subordinated  to the  claims of  creditors  of such
operating subsidiaries, including trade creditors, except to the extent that the
Company  may  be a  creditor  with  recognized  claims  against  such  operating
subsidiaries.   At  March  31,  1996,  the  Company  and  its  subsidiaries  had
approximately  $776.8 million of indebtedness and other liabilities  effectively
senior to the 11-3/4% Notes.

      The payment of principal on the 11-3/4% Notes is expressly  subordinate to
all existing and future Senior Indebtedness of the Company, including borrowings
under the Credit Agreement . Because of such subordination,  in the event of the
Company's bankruptcy, insolvency,  liquidation,  reorganization,  dissolution or
other winding up, or upon the acceleration of any Senior Indebtedness, the Banks
under the Credit  Agreement  and any other Senior  Indebtedness  must be paid in
full  before  the  holders of the  11-3/4%  Notes may be paid.  Payments  on the
11-3/4% Notes might not be permitted if a default under any Senior  Indebtedness
exists or if such a default  would  result from any such  payment.  In addition,
although  the  Credit  Agreement,   the  Indenture  and  the  Holdings  Discount
Debentures  impose  certain  limitations  on the  ability of the Company and its
subsidiaries to incur additional indebtedness,  the Company and its subsidiaries
are not prohibited under the Indenture from incurring  additional  indebtedness,
including   additional  Senior  Indebtedness  and  other  indebtedness  that  is
effectively  senior to or pari  passu with the  11-3/4%  Notes.  The  Company is
actively considering incurring additional lower cost indebtedness,  which may be
Senior  Indebtedness,  to fund the  redemption  by  Holdings of a portion of the
Holdings  Discount  Debentures.  At March 31, 1996, the Company had  outstanding
approximately $502.0 million of Senior Indebtedness.
    

Ability of the Company to Provide Financial Support to Holdings

   
      Since Holdings' only asset is its investment in Silgan,  Holdings  ability
to pay interest on the Holdings Discount  Debentures may depend upon its receipt
of funds paid by dividend or otherwise loaned, advanced or transferred by Silgan
to Holdings.  Interest on the Holdings  Discount  Debentures  will be payable in
cash at a rate of 13-1/4% per annum from and after June 15, 1996.  Commencing on
December 15, 1996,  semi-annual  interest payments of up to $13.0 million (which
amount will be reduced to the extent that any Holdings  Discount  Debentures are
redeemed) will be required to be made on the Holdings Discount Debentures. While
Silgan has no legal obligation to make such funds available, it is expected that
Silgan will do so if it then has sufficient funds available for such purpose. If
sufficient funds to pay such interest are not generated by the operations of
    


                                      -15-

<PAGE>



Silgan's  subsidiaries,  Silgan or  Holdings  may seek to  borrow  or  otherwise
finance  the  amount  of  such  payments  or  refinance  the  Holdings  Discount
Debentures.

   
      The Credit  Agreement  permits Silgan to pay cash dividends and to advance
funds to Holdings in order to enable  Holdings to pay  interest on the  Holdings
Discount Debentures,  so long as amounts due under the Credit Agreement have not
been  accelerated or an event of default  thereunder does not exist or would not
result therefrom. The Indenture does not limit the ability of Silgan to pay cash
dividends  or to advance  funds to Holdings  in order to enable  Holdings to pay
interest on the  Holdings  Discount  Debentures.  Management  believes  that the
funding  requirements  of Holdings to service  its  indebtedness  will be met by
Silgan through cash generated by operations or borrowings or by Holdings through
refinancings  of  its  existing   indebtedness  or  additional  debt  or  equity
financings. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations--Capital Resources and Liquidity ."

      In the event  that  Holdings  fails to make any  payment  on the  Holdings
Discount  Debentures,  the holders  thereof  would be  permitted  to  accelerate
payment  of all of the  indebtedness  evidenced  thereby  and  seek  any  remedy
available  to  them  under  the  indenture  relating  to the  Holdings  Discount
Debentures and applicable law. Any such action could result in the bankruptcy of
Holdings,  cross defaults under the Company's  indebtedness or other  agreements
existing at such time, financial and operating difficulties for the Company and,
possibly, the bankruptcy of the Company. A default by Holdings in the payment of
any of its  indebtedness  constitutes a default under the Holdings  Guaranty (as
defined under  "Description of Certain  Indebtedness--Description  of the Credit
Agreement")  and such a default under the Holdings  Guaranty would  constitute a
default under the Credit Agreement.

Ability of the Company to Incur Additional Indebtedness

      Although  the Credit  Agreement  limits the  incurrence  by Silgan and its
subsidiaries  of  additional  indebtedness,  the Indenture  permits,  subject to
certain  limitations,  the  incurrence  by  Silgan  and  its  subsidiaries  of a
substantial  amount of  additional  indebtedness,  including  additional  Senior
Indebtedness,  indebtedness  secured by liens on Silgan's and its  subsidiaries'
assets and other  indebtedness  that is pari passu with the 11-3/4%  Notes.  The
Indenture  permits the Company and its  subsidiaries to incur any  indebtedness,
including Senior Indebtedness and secured  indebtedness,  if after giving effect
to the incurrence of such indebtedness the Company's Interest Coverage
    


                                      -16-

<PAGE>



   
Ratio (as defined under "Description of the 11-3/4% Notes--Certain Definitions")
is at least 2.1 to 1. For the twelve month period ended  December 31, 1995,  the
Company's  Interest  Coverage  Ratio was 2.8 to 1. The  Indenture  also  permits
certain specified additional  indebtedness to be incurred by the Company and its
subsidiaries.  The Indenture  does not prohibit the assumption by the Company of
Holdings'  indebtedness,  including  the Holdings  Discount  Debentures,  upon a
merger of the Company and  Holdings if the  Company's  Interest  Coverage  Ratio
after  giving  effect  to such a merger  is 1.75 to 1. See  "Description  of the
11-3/4% Notes" and "Description of Certain  Indebtedness." The Company's secured
indebtedness  will increase,  effective  June 15, 1996, by $17.4 million,  which
amount the Company  will borrow  under its working  capital  facility  under the
Credit  Agreement  to fund the  redemption  by  Holdings  on such  date of $17.4
million  aggregate  principal  amount  of  the  Holdings  Discount   Debentures.
Additionally,  the Company is actively  considering  incurring  additional lower
cost indebtedness,  which indebtedness may be Senior Indebtedness and/or secured
by  liens  on the  assets  of the  Company  and its  subsidiaries,  to fund  the
redemption  by Holdings of a portion of the Holdings  Discount  Debentures.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations--Capital Resources and Liquidity."
    

Risk of Fraudulent Transfer Liability; Certain State Law Considerations

      The  incurrence  by the  Company  and its  subsidiaries  of  indebtedness,
including  the 11-3/4%  Notes,  may be limited by state and  federal  fraudulent
transfer laws. If a court in a lawsuit by an unpaid  creditor or  representative
of creditors of the Company,  such as a trustee in  bankruptcy or the Company as
debtor-in-possession,  were to find that (i) there was actual  intent to hinder,
delay or defraud  creditors or (ii) the Company  received  less than  reasonably
equivalent  value for the  indebtedness  and  that,  at the time of or after and
giving  effect  to such  incurrence,  the  Company  (a) was  insolvent,  (b) was
rendered  insolvent by reason of such incurrence,  (c) was engaged in a business
or transaction for which the assets  remaining  constituted  unreasonably  small
capital or (d) intended to incur, or believed that it would incur,  debts beyond
its  ability  to  pay  as  such  debts  matured,  such  court  could  void  such
indebtedness  and order that the  payments of  interest  and  principal  on such
indebtedness  be  returned  to the  Company or to a fund for the  benefit of its
creditors.

      The  measure  of  insolvency  for  purposes  of the  foregoing  will  vary
depending upon the law of the jurisdiction that is being applied.  Generally, an
entity would be considered insolvent if the sum of its debts is greater than all
of its property at a fair  valuation,  or if the present fair saleable  value of
its assets is less than the amount  that will be  required  to pay its  probable
liability on its  existing  debts  (including  contingent  liabilities)  as they
become absolute and matured. The Company believes that the obligations under the
11-3/4% Notes were incurred for proper  purposes and in good faith and, based on
the Company's  prospects and other financial  information,  the Company believes
that at the time of the incurrence of such obligations, the Company was solvent,
would  continue to have  sufficient  capital to carry on its  business and would
continue to be able to pay its debts as they matured.  Furthermore,  the Company
believes that the proceeds of the 11-3/4% Notes constitute reasonably equivalent
value or fair consideration therefor. There can be no assurance, however, that a
court would not  determine  that the Company was insolvent at the time and after
giving effect to the incurrence of the obligations  under the 11-3/4% Notes. Nor
can there be any assurance that,  regardless of whether the Company was solvent,
the incurrence of the obligations under the 11-3/4% Notes would not constitute a
fraudulent transfer on another of the criteria listed above.

   
Supply Agreements with  Customers

      The  Nestle  Supply   Agreements  and  the  DM  Supply  Agreement  provide
Containers with a potential  market for a substantial  portion of its can output
during  the  terms  of  these  agreements.  In  1995,  approximately  21% of the
Company's sales were to Nestle and approximately 15% of the Company's sales were
to Del Monte.  On a pro forma basis after giving effect to the acquisition of AN
Can, in 1995 approximately 17% and 11% of the Company's sales would have been to
Nestle and Del Monte, respectively. See "Business--Sales and Marketing."

      Under the  Nestle  Supply  Agreements  that  were  extended  through  2001
(representing  approximately  70% of the  Company's  1995 unit sales to Nestle),
Nestle has the right to receive
    


                                      -17-

<PAGE>



   
competitive  bids under narrowly limited  circumstances,  and Containers has the
right to match any such bids.  If Containers  matches a competitive  bid, it may
result in reduced  sales  prices to Nestle with respect to the cans that are the
subject of such  competitive  bid. In the event that  Containers  chooses not to
match a competitive bid, Nestle may purchase cans from the competitive bidder at
the  competitive  bid price for the term of the bid. The Company  cannot predict
the effect,  if any,  of such bids upon its  financial  condition  or results of
operations.  The  Company  is  currently  engaged  in  discussions  with  Nestle
regarding the pricing and the extension of the term for certain can requirements
under these Nestle Supply  Agreements . On a pro forma basis after giving effect
to the  acquisition  of AN Can,  such can  requirements  would have  represented
approximately  6%  of  the  Company's  1995  sales.  See   "Business--Sales  and
Marketing."

      The term of the other Nestle Supply Agreements expires in August 1997. The
Company has commenced  discussions  with Nestle with respect to the continuation
beyond 1997 of the other Nestle Supply Agreements,  which would have represented
approximately  6% of the  Company's  sales in 1995 on a pro  forma  basis  after
giving effect to the acquisition of AN Can. Although the Company intends to make
every effort to extend these Nestle Supply  Agreements  on reasonable  terms and
conditions,  there can be no assurance that these Nestle Supply  Agreements will
be extended. See "Business--Sales and Marketing."

      Under the DM Supply  Agreement,  beginning in December 1998 Del Monte may,
under certain  circumstances,  receive  proposals with terms more favorable than
those  under  the  DM  Supply   Agreement   from   independent   commercial  can
manufacturers  for the supply of containers of a type and quality similar to the
metal containers that Containers  furnishes to Del Monte,  which proposals shall
be for the remainder of the term of the DM Supply  Agreement and for 100% of the
annual volume of containers at one or more of Del Monte's canneries.  Containers
has the  right to retain  the  business  subject  to its  meeting  the terms and
conditions  of such  competitive  proposal,  which  could  result in lower sales
prices to Del Monte with respect to the containers  that are the subject of such
competitive proposal. See "Business--Sales and Marketing."
    

      Neither the Nestle Supply Agreements nor the DM Supply Agreement  requires
the  purchase of minimum  amounts,  and should  Nestle's  or Del Monte's  demand
decrease, the Company's  consolidated sales could decrease. In addition,  should
Nestle terminate any of the Nestle Supply  Agreements or Del Monte terminate the
DM Supply  Agreement  because of Containers'  inability to meet quality or other
requirements,  it is highly unlikely that the Company or its subsidiaries  could
quickly  replace  the  amount of sales  represented  thereby.  Therefore,  it is
probable that any such  termination  would have a material adverse effect on the
Company. See "Business--Sales and Marketing."

Competition

      The  manufacture  and sale of  metal  and  plastic  containers  is  highly
competitive and many of the Company's  competitors  have  substantially  greater
financial    resources   than   the   Company   and   its   subsidiaries.    See
"Business--Competition."



                                      -18-

<PAGE>



Dependence on Key Personnel

   
      The  success of the Company  depends to a large  extent on a number of key
employees,  and the  loss of the  services  provided  by them  could  materially
adversely affect the Company.  In particular,  the loss of the services provided
by R. Philip Silver, the Chairman of the Board and Co-Chief Executive Officer of
the Company, and D. Greg Horrigan,  the President and Co-Chief Executive Officer
of the Company,  could  materially  adversely affect the Company.  However,  the
Company's  operations  are conducted  through its  subsidiaries,  Containers and
Plastics, each of which has its own independent management. S&H, Inc. ("S&H"), a
company  wholly  owned by  Messrs.  Silver and  Horrigan,  has agreed to provide
certain general management and  administrative  services to each of the Company,
Holdings,  Containers and Plastics  pursuant to management  services  agreements
which are  effective  through June 1999.  See "Certain  Transactions--Management
Agreements"  and  "Description  of  Holdings  Common  Stock--Description  of the
Holdings Organization Agreement."
    

Other Management Interests

      In the future, Messrs. Silver and Horrigan,  possibly together with Morgan
Stanley or its affiliates,  may form additional  corporations or partnerships or
enter into other transactions for the purpose of making other  acquisitions.  In
connection  therewith,  Messrs.  Silver and Horrigan may provide certain general
management and  administrative  services to such  corporations and partnerships.
Additionally, circumstances could arise in which the interests of Messrs. Silver
and Horrigan,  Morgan Stanley and its affiliates  and such new  corporations  or
partnerships could conflict with the interests of the Company.

Certain Interests of Affiliates

      The Morgan Stanley Leveraged Equity Fund II, L.P. ("MSLEF II") owns 38.48%
of the outstanding voting common stock of Holdings. See "Securities Ownership of
Certain Beneficial Owners and Management--Certain Beneficial Owners of Holdings'
Capital  Stock."  The  general  partner of MSLEF II and Morgan  Stanley are both
wholly owned subsidiaries of Morgan Stanley Group Inc. ("MS Group"),  and two of
the directors of Holdings and the Company are officers of Morgan  Stanley.  As a
result of these relationships, MS Group and its affiliates will continue to have
significant  influence over the management policies and corporate affairs of the
Company.  Morgan Stanley also receives compensation for ongoing financial advice
to the Company and its affiliates. See "Certain Transactions" and "Market-Making
Activities of Morgan Stanley."

      Certain decisions  concerning the operations or financial structure of the
Company may present conflicts of interest between the owners of Holdings' common
stock  and the  holders  of the  11-3/4%  Notes.  For  example,  if the  Company
encounters financial difficulties, or is unable to pay its debts as they mature,
the interests of the Company's equity investors might conflict with those of the
holders of the 11-3/4%  Notes.  In addition,  the equity  investors  may have an
interest   in  pursuing   acquisitions,   divestitures,   financings   or  other
transactions  that, in their  judgment,  could enhance their equity  investment,
even though such transactions  might involve risks to the holders of the 11-3/4%
Notes.

Trading Market for the 11-3/4% Notes

      The 11-3/4% Notes are listed on the Pacific Stock Exchange. Morgan Stanley
currently makes a market in the 11-3/4% Notes.  However,  it is not obligated to
do so,  and any such  market-making  may be  discontinued  at any  time  without
notice, at its sole discretion.  Therefore,  no assurance can be given as to the
liquidity of, or the trading market for, the 11-3/4% Notes.  See  "Market-Making
Activities of Morgan Stanley."



                                      -19-

<PAGE>



      The  liquidity  of, and trading  market for, the 11-3/4% Notes may also be
adversely  affected  by  declines  and  volatility  in the market for high yield
securities  generally  as  well as by any  changes  in the  Company's  financial
performance or prospects.


                                   THE COMPANY

   
      The Company is a major manufacturer of a broad range of steel and aluminum
containers for human and pet food. The Company also manufactures custom designed
plastic containers for health, personal care, food, beverage, pharmaceutical and
household chemical products in North America. In 1995, the Company had net sales
of approximately $1.1 billion.

      On August 1, 1995,  the  Company's  wholly owned  subsidiary,  Containers,
acquired  from ANC  substantially  all of the  assets  of ANC's  Food  Metal and
Specialty  business  for  approximately  $349  million.  See  "Business--Company
History." AN Can  manufactures and sells metal food containers and rigid plastic
containers  for a variety of food  products and metal caps and closures for food
and  beverage  products.  The  acquisition  of AN Can has enabled the Company to
diversify its customer base and geographic  presence.  The Company believes that
the  acquisition  of AN Can will also result in the  realization of cost savings
for  the  Company.  See  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of  Operations."  On a pro forma basis after giving effect
to the  acquisition  of AN Can, in 1995 the Company  would have had net sales of
approximately $1.4 billion.

      Management believes that the Company is the sixth largest can producer and
the largest  food can producer in North  America,  as well as one of the largest
producers in North America of custom designed plastic  containers for health and
personal  care  products.  The Company has grown  rapidly since its inception in
1987  primarily  as a  result  of  acquisitions,  but  also  through  internally
generated  growth.  In addition  to the  acquisition  of AN Can in August  1995,
Containers acquired the U.S. metal container manufacturing business of Del Monte
in December 1993. See "Business--Company History."

      The  Company's  strategy is to continue to increase its share of the North
American  packaging  market  through  acquisitions,  as  well as  investment  in
internally  generated  opportunities.  The Company  intends to focus  particular
attention on those rigid metal and plastic  container  segments where  operating
synergies are likely.
    
      The Company is a Delaware  corporation  formed in August 1987 as a holding
company to acquire interests in various packaging manufacturers.  Prior to 1987,
the Company did not engage in any business.  In June 1989,  the Company became a
wholly owned  subsidiary of Holdings,  a Delaware  corporation  whose  principal
asset  is  all  of  the   outstanding   common   stock  of  the   Company.   See
"Business--Company  History."  The  principal  executive  offices  of Silgan are
located at 4 Landmark  Square,  Stamford,  Connecticut  06901,  telephone number
(203) 975-7110.



                                      -20-

<PAGE>



      Metal Container Business

   
      Management  estimates  that  Containers is currently the sixth largest can
producer and the largest manufacturer of metal food containers in North America.
In 1995,  Containers sold approximately 28% of all metal food containers used in
the United States.  On a pro forma basis after giving effect to the  acquisition
of AN Can, in 1995  Containers  would have sold  approximately  36% of all metal
food containers sold in the United States. Although the food can industry in the
United States is relatively mature in terms of unit sales growth, Containers, on
a pro forma basis after giving effect to the acquisition of AN Can, has realized
compound  annual  unit  sales  growth  in excess  of 16%  since  1987.  Types of
containers  manufactured  include those for vegetables,  fruit,  pet food, meat,
tomato  based  products,  coffee,  soup,  seafood,  evaporated  milk and  infant
formula.  Containers has  agreements  with Nestle  pursuant to which  Containers
supplies substantially all of its metal container requirements, and an agreement
with Del Monte pursuant to which Containers  supplies  substantially  all of its
metal container  requirements.  In addition to Nestle and Del Monte,  Containers
has multi-year supply  arrangements with other customers.  The Company estimates
that  approximately  80% of  Containers'  sales in 1996 will be pursuant to such
supply arrangements. See "Business--Sales and Marketing."

      Containers  has  focused  on  growth  through   acquisition   followed  by
investment in the acquired assets to achieve a low cost position in the food can
segment.  Since its  acquisition in 1987 of Nestle Can,  Containers has invested
approximately  $131 million in its  acquired  manufacturing  facilities  and has
spent   approximately  $307  million  for  the  acquisition  of  additional  can
manufacturing  facilities  and  equipment.  As a  result  of these  efforts  and
management's focus on quality and service,  Containers has more than tripled its
overall  share of the food can segment in terms of unit  sales,  from a share of
approximately  10% in 1987 to a share of  approximately  36% in  1995,  on a pro
forma basis after giving effect to the acquisition of AN Can.

      Containers also manufacturers and sells certain specialty packaging items,
including metal caps and closures,  plastic bowls and paper containers primarily
used by processors and packagers in the food industry.  In 1995, the Company had
sales of specialty items of approximately $37 million.
    

      Plastic Container Business

   
      Management  believes that Plastics is one of the leading  manufacturers of
custom  designed  HDPE and PET  containers  sold in North America for health and
personal  care  products.  HDPE  containers  manufactured  by  Plastics  include
personal care  containers  for shampoos,  conditioners,  hand creams,  lotions ,
cosmetics and toiletries,  household chemical  containers for scouring cleaners,
specialty  cleaning  agents  , lawn  and  garden  chemicals  and  pharmaceutical
containers  for  tablets,   laxatives  and  eye  cleaning  solutions.   Plastics
manufactures  PET custom  containers  for  mouthwash  , liquid  soap,  skin care
lotions,  gastrointestinal and respiratory products,  pourable and viscous salad
dressings,   condiments,   instant  coffees,   premium  water  and  liquor.  See
"Business--Products."

      Plastics has grown primarily by strategic  acquisition.  From a sales base
of $89 million in 1987,  Plastics' sales have grown at a compound annual rate of
12% to $220 million in 1995. Plastics emphasizes value-added design, fabrication
and  decoration  of  custom  containers.   Plastics  is  aggressively   pursuing
opportunities  in custom  designed PET and HDPE  containers for which the market
has been growing principally due to consumer preferences for plastic containers.
The Company believes it has equipment and technical  expertise to take advantage
of these growth segments.
    



                                      -21-

<PAGE>



                                 CAPITALIZATION

   
      The following table sets forth the unaudited  consolidated  capitalization
of the Company as of March 31, 1996.  This table  should be read in  conjunction
with the consolidated  financial information of the Company,  included elsewhere
in this Prospectus.


                                                              March 31, 1996
                                                              --------------
    
                                                          (Dollars in thousands)
 Short-term debt:
- ----------------
   
Current portion of term loans........................             $27,192
Working capital loans................................              60,150
                                                                   ------
        Total short-term debt (a)....................             $87,342
                                                                   ======
    

Long-term debt:
- --------------
   
Term loans...........................................            $414,610
11-3/4% Senior Subordinated Notes due 2002...........             135,000
                                                                  -------
        Total long-term debt (a).....................            $549,610
                                                                  =======

Common stockholder's equity (b):
   Class A common stock, $0.01 par value, 1,000 shares
        authorized, 1 share issued and outstanding....            $    --
   Class B common stock, $0.01 par value, 1,000 shares
        authorized, 1 share issued and outstanding....                 --
   Class C common stock, $0.01 par value, 1,000 shares
        authorized, no shares issued and outstanding..                 --
   Additional paid-in capital.........................             75,935
   Retained earnings..................................              1,598
                                                                   ------
        Total common stockholder's equity.............            $77,533
                                                                   ======

Total capitalization..................................           $627,143
                                                                  =======
    

- ----------------------

(a)     See  "Description  of  Certain  Indebtedness"  and  "Description  of the
        11-3/4% Notes."

(b)     For a description  of the common stock of Silgan,  see  "Description  of
        Silgan Capital Stock."




                                      -23-

<PAGE>



                             SELECTED FINANCIAL DATA

   
        Set forth below are selected historical  consolidated  financial data of
the Company at March 31, 1996 and 1995 and for the three months then ended,  and
at December 31, 1995, 1994, 1993, 1992 and 1991 and for the years then ended.

        The selected historical  consolidated  financial data of the Company for
the three months ended March 31, 1996 and 1995 is unaudited  but, in the opinion
of management,  such  information  reflects all adjustments  (consisting only of
normal recurring  accruals)  necessary for a fair  presentation of the financial
data for the interim periods.  The results for the interim periods presented are
not necessarily  indicative of the results for the corresponding full years. The
selected historical  consolidated  financial data of the Company at December 31,
1995 and 1994 and for each of the three years in the period  ended  December 31,
1995 (with the  exception  of  employee  data) was derived  from the  historical
consolidated  financial  statements  of the Company for such  periods  that were
audited  by  Ernst & Young  LLP,  independent  auditors,  whose  report  appears
elsewhere in this Prospectus.  The selected  consolidated  historical  financial
data at December  31, 1993,  1992 and 1991 and for the years ended  December 31,
1992 and 1991 were derived from the historical  audited  consolidated  financial
statements for such periods.
    

        The selected  historical  consolidated  financial data should be read in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" and the audited financial statements and accompanying
notes thereto included elsewhere in this Prospectus.




                                      -24-

<PAGE>



                             SELECTED FINANCIAL DATA

                                                  Three Months Ended March 31,
                                                 ------------------------------
   
                                                     1996             1995
                                                    ------           ------
                                                     (Dollars in thousands)
                                                           (Unaudited)
Operating Data:
Net sales........................................   $279,860         $203,264
Cost of goods sold...............................    243,313          174,265
                                                     -------          -------
Gross profit.....................................     36,547           28,999
Selling, general and administrative expenses.....     12,647            9,399
                                                      ------           ------
Income from operations...........................     23,900           19,600
Interest expense and other related financing
 costs...........................................     15,823            9,415
                                                      ------           ------
Income before income taxes.......................      8,077           10,185
Income tax provision.............................      3,300            4,400
                                                       -----           ------
Net income.......................................   $  4,777         $  5,785
                                                     =======          =======


Ratio of earnings to fixed charges (a)...........       1.48             2.01

Balance Sheet Data (at end of period):
Fixed assets.....................................   $491,177          $251,832
Total assets.....................................    989,331           531,437
Total long-term debt.............................    549,610           282,568
Common stockholder's equity......................     77,533            70,530

Other Data:
EBDITA (b).......................................   $ 40,285           $28,802
EBDITA as a percentage of net sales..............      14.4%             14.2%
Capital expenditures.............................     18,558             8,359
Depreciation and amortization (c)................     15,439             8,779
    




                                                             (footnotes follow)


                                      -25-

<PAGE>


<TABLE>
<CAPTION>
   
                                                SELECTED FINANCIAL DATA


                                                                              Year Ended December 31,
                                                                             --------------------------
                                                1995<F4>            1994<F5>            1993<F5>           1992           1991<F6>
                                               ---------           --------            ---------          ------         ---------
                                                                                          (Dollars in thousands)
Operating Data:

<S>                                          <C>                  <C>                 <C>                <C>            <C>     
Net sales.................................   $1,101,905           $861,374            $645,468           $630,039       $678,211
Cost of goods sold........................      970,491            748,290             571,174            554,972        605,185
                                                -------            -------             -------            -------        -------
Gross profit..............................      131,414            113,084              74,294             75,067         73,026
Selling, general and administrative
   expenses...............................       45,734             37,160              31,821             32,274         33,223
Reduction in carrying value of assets.....       14,745             16,729                --                 --             --
                                                 ------             ------              ------             ------         ------
Income from operations....................       70,935             59,195              42,473             42,793         39,803
Interest expense and other related
   financing costs........................       52,462             36,142              27,928             26,916         28,981
                                                 ------             ------              ------             ------         ------
Income before income taxes................       18,473             23,053              14,545             15,877         10,822
Income tax provision <F7>.................        8,700             11,000               6,300              2,200          1,500
                                                 ------             ------              ------             ------         ------
Income before extraordinary charges and
   cumulative effect of changes in
   accounting principles..................        9,773             12,053               8,245             13,677          9,322
Extraordinary charges relating to early
   extinguishment of debt.................       (2,967)              --                  (841)            (9,075)          --
Cumulative effect of changes in
   accounting principles, net of
   taxes <F8>.............................         --                 --                (9,951)              --             --
                                                  -----             ------               -----              ------         -----
Net income (loss).........................        6,806             12,053              (2,547)              4,602         9,322
Preferred stock dividend requirements.....         --                 --                  --                 2,745         3,889
                                                  -----             ------               -----               -----         -----
Net income (loss) applicable to
   common stockholder.....................     $  6,806            $12,053             $(2,547)            $ 1,857       $  5,433
                                                =======             ======               =====              ======        =======

Ratio of earnings to fixed charges <F1>...         1.33               1.59                1.48                1.54           1.34

Balance Sheet Data (at end of period):
    


                                      -26-

<PAGE>



   
Fixed assets..............................     $487,301           $251,810            $290,395            $223,879       $230,501
Total assets..............................      946,319            500,148             492,064             382,154        382,330
Total long-term debt......................      549,610            282,568             305,000             206,681        140,701
Redeemable preferred stock................         --                 --                  --                  --           27,878
Common stockholder's equity...............       70,456             63,345              52,803              32,775         46,642

Other Data:
EBDITA <F2>...............................     $133,141           $115,326             $76,769             $74,547        $72,651
EBDITA as a percentage of net sales.......        12.1%              13.4%               11.9%               11.8%          10.7%
Capital expenditures......................     $ 51,897           $ 29,184             $42,480             $23,447        $21,834
Depreciation and amortization <F3>........     $ 45,388           $ 37,187             $33,818             $31,754        $32,848
Number of employees (at end of
  period) <F9>............................        5,110              4,000               3,330               3,340          3,560
    



                                                                                                               (footnotes follow)



                                      -27-

<PAGE>




   
<FN>
                        Notes to Selected Financial Data

<F1>     For  purposes of  computing  the ratio of  earnings  to fixed  charges,
         earnings  consist of income  before  income  taxes plus fixed  charges,
         excluding capitalized interest,  and fixed charges consist of interest,
         whether  expensed  or  capitalized,  amortization  of debt  expense and
         discount or premium relating to any  indebtedness,  whether expensed or
         capitalized,  and such portion of rental expense that is representative
         of the interest factor.

<F2>     "EBDITA" means  consolidated net income before  extraordinary  charges,
         cumulative  effect of changes in  accounting  principles  and preferred
         stock dividends plus, to the extent  reflected in the income  statement
         for the period for which  consolidated  net income is to be determined,
         without duplication, (i) consolidated interest expense, (ii) income tax
         expense,  (iii) depreciation  expense,  (iv) amortization  expense, (v)
         expenses relating to postretirement health care costs which amounted to
         $0.7 million and $0.2 million for the three months ended March 31, 1996
         and 1995, respectively, and $1.7 million, $0.7 million and $0.5 million
         for the years ended  December  31, 1995,  1994 and 1993,  respectively,
         (vi)  charges  relating to the  vesting of benefits  under SARs of $0.2
         million for each of the three months ended March 31, 1996 and 1995, and
         $0.4 million and $1.5 million in 1995 and 1994, respectively, and (vii)
         the  reduction in carrying  value of assets of $14.7  million and $16.7
         million in 1995 and 1994,  respectively.  EBDITA is being  presented by
         the  Company  as a  supplement  to  the  discussion  of  the  Company's
         operating  income and cash flow from  operations  analysis  because the
         Company  believes  that  certain  persons  may find it to be  useful in
         measuring  the Company's  performance  and ability to service its debt.
         EBDITA is not a substitute for GAAP operating and cash flow data.

<F3>     Depreciation and amortization  excludes  amortization of debt financing
         costs.

<F4>     On August 1, 1995, the Company acquired from ANC  substantially  all of
         the assets of ANC's Food Metal and Specialty business.  The acquisition
         was  accounted  for  as a  purchase  transaction  and  the  results  of
         operations  have been included with the  Company's  historical  results
         from the  acquisition  date. See Note 3 to the  Consolidated  Financial
         Statements included elsewhere in this Prospectus.

<F5>     On December 21, 1993, the Company acquired from Del Monte substantially
         all of the fixed assets and certain  working  capital of its  container
         manufacturing business. The acquisition was accounted for as a purchase
         transaction  and the results of operations  have been included with the
         Company's   historical   results  from  the   acquisition   date.   See
         "Business--Company  History." See Note 3 to the Consolidated  Financial
         Statements included elsewhere in this Prospectus.

<F6>     On November 15, 1991, the Company  completed the PET Beverage Sale. For
         1991,  sales  from the PET  carbonated  beverage  business  were  $33.4
         million. See "Business--Company History."

<F7>     Effective   January  1,  1993,  the  Company   adopted  SFAS  No.  109,
         "Accounting  for Income  Taxes," which  requires the Company to provide
         for  taxes  as if it were a  separate  taxpayer.  The  Company  has not
         elected to restate its  financial  statements  for years prior to 1993,
         and has calculated  its tax provision on a separate  company basis with
         the  exception  of  certain  matters  covered  under  a tax  allocation
         agreement with Holdings under which the Company  obtained a federal tax
         benefit for Holdings' tax losses.

<F8>     During 1993, the Company  adopted SFAS No. 106,  "Employers  Accounting
         for  Postretirement  Benefits  Other than  Pensions"  and SFAS No. 112,
         "Employers Accounting for Postemployment Benefits." The Company elected
         not  to  restate   prior   years'   financial   statements   for  these
         pronouncements.



                                      -28-

<PAGE>



<F9>     The number of  employees at December  31, 1995  includes  approximately
         1,400 employees who joined the Company on August 1, 1995 as a result of
         the  acquisition  by  Containers  of AN Can. The number of employees at
         December  31, 1993  excludes  650  employees  who joined the Company on
         December 21, 1993 as a result of the  acquisition  by  Containers of DM
         Can.
    
</FN>
</TABLE>




                                      -29-

<PAGE>



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

   
      The  Company  has  focused  on growth  through  acquisitions  followed  by
investment in the acquired  assets to gain production  efficiencies  and provide
internal growth. Since the Company's inception in 1987, the metal food container
business,  which had sales of $882 million in 1995, has realized compound annual
growth of 16% through  both  acquisitions  of food can  businesses  and internal
growth. Since 1993, the Company has made two significant acquisitions. On August
1, 1995 the Company acquired AN Can and in December 1993 the Company acquired DM
Can. On a pro forma  basis after  giving  effect to the  acquisition  of AN Can,
sales for the Company's metal container business would have been $1.2 billion in
1995.  Since 1987, the Company,  on a pro forma basis after giving effect to the
acquisition  of AN Can, has realized  compound  annual sales growth in its metal
food container business in excess of 21%.

      The Company believes that its investments have enabled it to achieve a low
cost position in the food can segment. To further enhance its low cost position,
the  Company  has  realized   cost   reduction   opportunities   through   plant
rationalization  and equipment  investment  as well as from improved  production
scheduling  and line  reconfiguration.  Since 1992,  the Company has closed nine
smaller,  higher cost metal container facilities,  including six facilities that
were  closed  in  1995  as a  result  of the  integration  of the  manufacturing
operations of DM Can.  Management believes that the acquisition of AN Can, which
has seventeen manufacturing  facilities,  provides the Company with further cost
reduction  opportunities not only through production and manufacturing synergies
which it will  realize  from  the  combined  operations  but  also  through  the
integration of the selling, general and administrative operations of AN Can into
the Company's existing metal container business. The Company anticipates it will
fully  realize the  benefits of  integrating  these  selling and  administrative
functions and certain of the manufacturing  synergies by late 1996. On the other
hand, benefits which may be realized by rationalization of plant operations will
not occur before 1997.  Because AN Can has higher labor costs than the Company's
existing  metal  container   business  and  any  benefits  realized  from  plant
rationalizations  will not occur until after 1996, the Company  expects that the
gross margin for its metal container business in 1996 will decline modestly from
its historical rate.

      Although employee termination costs associated with plant rationalizations
and  administrative  workforce  reductions and other plant exit costs associated
with the  acquisition of AN Can have been accrued  through  purchase  accounting
adjustments,  the Company has  incurred  in 1995 and will be  incurring  in 1996
other non-recurring costs which under current accounting  pronouncements will be
charged against operating income.  These costs,  which include redundant charges
related to the integration of the  administrative  and general functions as well
as costs associated with plant rearrangement and clean-up,  were $3.2 million in
1995 and are expected to be approximately $4.0 million in 1996.

      To enhance its  competitive  position,  the Company  believes  that it has
maintained  a  stable   customer  base  by  entering  into   multi-year   supply
arrangements with a majority of its metal food can customers.  Such arrangements
generally  provide for pricing changes in accordance with cost change  formulas,
thereby reducing the Company's exposure to the volatility of raw material prices
but also limiting the Company's  ability to increase prices.  The arrangement to
supply  substantially  all of Del Monte's metal  container  requirements  in the
United  States under the DM Supply  Agreement  extends to December  2003 and the
arrangement  to  supply  a  majority  of  Nestle's   domestic  metal   container
requirements under the Nestle Supply Agreements  extends through 2001.  Revenues
from these two
    


                                      -30-

<PAGE>



   
customers  represented  approximately  45% of net sales by the  Company's  metal
container

business in 1995. The acquisition of AN Can has enabled the Company to diversify
its customer base and expand its domestic  geographic  presence.  Similar to the
Company's  existing  metal  container  business,  AN Can has  multi-year  supply
arrangements with many of its metal food container  customers.  As a result, the
Company estimates that  approximately 80% of its 1996 metal container sales will
be subject  to long term  contracts.  Furthermore,  on a pro forma  basis  after
giving  effect to the  acquisition  of AN Can, for 1995 the  Company's  sales to
Nestle and Del Monte  would have  declined to 33% of the  Company's  total metal
container sales.

      The Company  believes that it is likely that the unit volume for its metal
container business,  on a pro forma basis after giving effect to the acquisition
of AN Can, will decline in 1996 and possibly in 1997 from the aggregate  volumes
realized by Silgan and AN Can on a stand-alone  basis. The Company believes that
certain  customers,  who had a majority  of their can  requirements  supplied by
Silgan and AN Can, will seek additional suppliers.  Additionally, the Company is
negotiating the extension of supply arrangements with many customers,  including
the  supply   arrangements  with  Nestle  that  expire  in  1997,   representing
approximately  6% of the  Company's  sales in 1995 on a pro  forma  basis  after
giving effect to the  acquisition  of AN Can. There can be no assurance that the
Company will be  successful  in its efforts to maintain  this volume on the same
terms and conditions that currently exist.

      The plastic container  business has grown from a sales base of $89 million
in 1987 to $220  million in 1995.  In 1989,  the Company  acquired  four plastic
container  manufacturers  to improve  its  competitive  position  in the plastic
container segment. As a result of these acquisitions, the Company implemented an
aggressive consolidation and rationalization program during the period from 1991
through 1993,  closing three  manufacturing  facilities  and  consolidating  the
technical and  administrative  functions of its plastic container  business.  An
additional facility was closed in 1995. To gain further production efficiencies,
the Company has made  significant  capital  investment in its plastic  container
business  over the past few years.  In 1994,  the  Company  began to realize the
benefits of the consolidation and rationalization program as well as the capital
investment   program.   Currently,   the   Company  is   aggressively   pursuing
opportunities  in  custom-designed  PET and HDPE containers for which the market
has been growing principally due to consumer preferences for plastic containers.
The Company  believes  that it has  equipment  and  technical  expertise to take
advantage of these growth segments.

      In  conjunction  with the  acquisition of AN Can,  Silgan,  Containers and
Plastics  entered into a $675.0  million  credit  facility with various banks to
finance the acquisition of AN Can and the resulting  increased  seasonal working
capital needs of the Company's  metal container  business,  to refinance in full
amounts owing under the Company's  previous credit  facility,  to repay Silgan's
Senior Secured  Floating Rate Notes due 1997 (the "Secured Notes") and to permit
the  Company to advance to Holdings up to $75.0  million for the  repurchase  or
redemption  by Holdings of Holdings  Discount  Debentures.  Although the Company
lowered its  interest  rate spread  under its new credit  facility by 1/2%,  the
Company's  total interest  expense will increase  significantly  from historical
amounts  because the  acquisition of AN Can was financed  entirely  through bank
borrowings and additional  bank  borrowings were or will be advanced to Holdings
on a non-interest  bearing basis to fund  Holdings'  repurchase or redemption of
Holdings  Discount  Debentures  as  permitted  under the Credit  Agreement.  See
"Description of Certain  Indebtedness--Description  of the Credit Agreement." In
addition,  the Company is actively  considering  incurring additional lower cost
indebtedness  to fund the  redemption  by Holdings of a portion of the  Holdings
Discount Debentures. See "--Capital Resources and Liquidity," below.
    



                                      -31-

<PAGE>



   
Results of Operations - Three Months

      Summary historical results for the Company's two business segments,  metal
and plastic  containers,  for the three months ended March 31, 1996 and 1995 and
summary pro forma  results for the Company and AN Can for the three months ended
March 31,  1995  (after  giving  effect to the  acquisition  of AN Can as of the
beginning of 1995) are provided below.

      The pro forma data includes the  historical  results of the Company and AN
Can and  reflects  the  effect  of  purchase  accounting  adjustments  based  on
preliminary  appraisals and  valuations,  the financing of the acquisition of AN
Can, the refinancing of certain of the Company's debt  obligations,  and certain
other  adjustments as if these events occurred as of the beginning of the period
presented.  The pro forma  adjustments are based upon available  information and
upon certain assumptions that the Company believes are reasonable.  The purchase
price  allocation  will be  finalized  within  one  year of the  closing  of the
acquisition  of AN Can and may  differ  from that  used for the pro forma  data.
Differences  between actual and  preliminary  valuations,  actuarially  computed
employee benefit costs, and expenses associated with plant  rationalizations may
cause  adjustments  to the AN Can purchase price  allocation.  The unaudited pro
forma  combined  financial  data do not purport to represent  what the Company's
financial  position or results of operations  would actually have been had these
transactions  in fact  occurred  on the date or at the  beginning  of the period
indicated,  or to  project  the  Company's  financial  position  or  results  of
operations for any future date or period.  The pro forma  information  presented
should be read in conjunction  with the historical  results of operations of the
Company for the quarters ended March 31, 1996 and 1995.
    

   
                                     Three Months Ended March 31,
                                     ----------------------------

                                    Historical               Pro Forma
                             ----------------------         -----------
                              1996            1995             1995
                             ------          ------           ------
                                      (Dollars in millions)
Net sales:
 Metal containers and other  $226.4          $144.7           $253.3
 Plastic containers            53.5            58.6             58.6
                              -----           -----            -----
  Consolidated               $279.9          $203.3           $311.9
                              =====           =====            =====

Operating profit:
 Metal containers and other  $ 19.8          $ 15.9           $ 24.4
 Plastic containers             4.2             4.3              4.3
 Corporate expense             (0.1)           (0.6)            (0.6)
                              -----           -----            -----
  Consolidated               $ 23.9          $ 19.6           $ 28.1
                              =====           =====            =====
    
                                      -32-

<PAGE>



   
The discussion below should be read in conjunction  with the selected  financial
data,  the historical  statements of operations  and the notes thereto  included
elsewhere in this Prospectus.


      Historical  Three Months  Ended March 31, 1996  Compared  with  Historical
Three Months Ended March 31, 1995.

      Consolidated  net sales  increased  $76.6  million,  or  37.7%,  to $279.9
million for the three months  ended March 31, 1996,  as compared to net sales of
$203.3  million  for the same  three  months in the prior  year.  This  increase
resulted  primarily from net sales generated by the AN Can operations offset, in
part, by lower net sales of metal containers to Silgan's  existing customer base
and lower net sales of plastic containers.

      Net sales for the metal  container  business  (including net sales for its
specialty  business of $22.6  million) were $226.4  million for the three months
ended March 31,  1996,  an increase  of $81.7  million  from net sales of $144.7
million for the same period in 1995.  Net sales of metal cans of $203.8  million
for the three  months ended March 31, 1996 were $61.2  million  greater than net
sales of metal cans of $142.6 million for the same period in 1995. This increase
resulted  principally  from  net  sales of metal  cans  generated  by the AN Can
operations of $85.6 million  during the first three months of 1996.  The decline
in sales of metal  containers  to Silgan's  existing  customers of $24.4 million
during the first  quarter of 1996 as compared  to the first  quarter of 1995 was
primarily  attributable to lower unit volume.  Approximately half of the decline
reflects the  expected  production  and  shipment of vegetable  pack cans in the
second and third  quarters of 1996 as compared to the first quarter of 1995, and
the  remainder of the decline  relates to lower unit sales of  containers  other
than vegetable containers.

      Sales of specialty items included in the metal container segment increased
$20.5 million to $22.6  million  during the three months ended March 31, 1996 as
compared to the same period in 1995, due to additional  sales  generated in 1996
by the operations acquired from AN Can.

      Net sales for the plastic  container  business of $53.5 million during the
three months ended March 31, 1996 decreased $5.1 million from net sales of $58.6
million for the same period in 1995. This decline in net sales resulted
    


                                      -33-

<PAGE>



   
principally from the pass through of lower resin costs .

      Cost of goods sold as a  percentage  of  consolidated  net sales was 86.9%
($243.3  million) for the three months ended March 31, 1996,  an increase of 1.2
percentage  points as compared to 85.7% ($174.3  million) for the same period in
1995.  The  increase  in cost of goods  sold as a  percentage  of net  sales was
primarily  attributable  to the higher  cost base of the AN Can  operations  and
increased  per unit  manufacturing  costs  resulting  from lower can  production
volumes,  offset,  in part,  by  improved  operating  efficiencies  due to plant
consolidations and synergies realized from the AN Can acquisition.

      Selling,   general  and   administrative   expenses  as  a  percentage  of
consolidated  net sales declined 0.1 percentage  points to 4.5% ($12.6  million)
for the three months ended March 31,  1996,  as compared to 4.6% ($9.4  million)
for the three months ended March 31, 1995. The decrease in selling,  general and
administrative  expenses as a percentage of net sales  principally  reflects the
expected lower  administrative  expense  realized from the integration of AN Can
and  the  Company,   despite  the  incurrence  of  redundant  costs  during  the
integration.  The Company expects that its selling,  general and  administration
costs as a percentage  of sales will continue to decline in 1996 as it completes
the integration of the administrative functions of its metal container business.

      Income from operations as a percentage of consolidated  net sales was 8.5%
($23.9 million) for the three months ended March 31, 1996, as compared with 9.6%
($19.6  million)  for the same  period  in 1995.  The  decline  in  income  from
operations as a percentage of consolidated net sales was primarily  attributable
to the aforementioned decline in gross margin.

      Income  from  operations  as a  percentage  of net  sales  for  the  metal
container business was 8.8% ($19.8 million) for the three months ended March 31,
1996,  as compared  to 11.0%  ($15.9  million)  for the same period in the prior
year.  The decrease in income from  operations  as a percentage of net sales for
the  metal  container  business   principally  resulted  from  higher  per  unit
manufacturing  costs incurred as a result of lower  production  volume and lower
margins  realized on sales made from AN Can  facilities due to their higher cost
base.
    



                                      -34-

<PAGE>



   
      Income  from  operations  as a  percentage  of net sales  for the  plastic
container  business was 7.9% ($4.2 million) for the three months ended March 31,
1996,  as  compared  to 7.3% ($4.3  million)  for the same  period in 1995.  The
operating  performance of the plastic container business improved as a result of
production  planning and  scheduling  efficiencies  and benefits  realized  from
capital investment.

      Interest  expense  increased  $6.4 million to $15.8  million for the three
months ended March 31, 1996,  principally as a result of increased borrowings to
finance the  acquisition  of AN Can and the  repurchase of a portion of Holdings
Discount Debentures, offset, in part, by slightly lower average borrowing rates.

      The  provisions for income taxes for the three months ended March 31, 1996
and 1995 provide for federal,  state and foreign  taxes as if the Company were a
separate  taxpayer  in  accordance  with SFAS No.  109,  "Accounting  for Income
Taxes".

      As a result of the items discussed  above, net income for the three months
ended March 31, 1996 was $4.8 million, as compared to $5.8 million for the three
months ended March 31, 1995.

      Historical Three Months Ended March 31, 1996 Compared with Pro Forma Three
Months Ended March 31, 1995

      Consolidated  net sales for the three months ended March 31, 1996 declined
$32.0  million  as  compared  to pro forma  consolidated  net sales for the same
period in the prior  year.  The  decrease  in net  sales was  attributable  to a
decline in net sales to Silgan's existing  customers of $24.4 million due to the
expected  production and shipment of vegetable pack cans in the second and third
quarters of 1996 as  compared to the first  quarter of 1995 and lower unit sales
of  containers  other than  vegetable  containers,  lower  sales from the AN Can
facilities  of $4.9  million  principally  due to a  customer  shifting  to self
manufacturing,  and lower sales of plastic containers due to the pass through of
lower resin costs,  offset,  in part,  by higher  sales of  specialty  packaging
products.

      Income from operations as a percentage of  consolidated  net sales for the
three  months  ended March 31, 1996 was 8.5% ($23.9  million) as compared to pro
forma income from operations as a percentage of  consolidated  net sales of 9.0%
($28.1 million) for the three months ended March 31, 1995.  Management  believes
that the decrease in income from operations for the three months ended March 31,
1996 as compared to pro forma income from  operations for the same period in the
prior  year was  attributable  to  increased  per unit costs  realized  on lower
production  and  sales  volumes  offset  by  the  realization  of  greater  than
anticipated  manufacturing  synergies and slightly  lower  selling,  general and
administrative expenses.

Results of Operations - Year End

      Summary historical results for the Company's two business segments,  metal
and plastic containers, for the calendar years ended December 31, 1995, 1994 and
1993 and summary pro forma  results for the Company and AN Can for the  calendar
years ended December 31, 1995 and 1994 are provided below.

      The pro forma data includes the  historical  results of the Company and AN
Can and  reflects  the  effect  of  purchase  accounting  adjustments  based  on
preliminary  appraisals and  valuations,  the financing of the acquisition of AN
Can, the refinancing of certain of the Company's debt  obligations,  and certain
other  adjustments as if these events occurred as of the beginning of the period
presented.  The pro forma  adjustments are based upon available  information and
upon certain assumptions that the Company believes are reasonable.  The purchase
price  allocation  will be  finalized  within  one  year of the  closing  of the
acquisition of AN Can and may differ
    


                                      -35-

<PAGE>



   
from  that  used  for  the  pro  forma  data.  Differences  between  actual  and
preliminary  valuations,   actuarially  computed  employee  benefit  costs,  and
expenses associated with plant  rationalizations may cause adjustments to the AN
Can purchase price allocation.  The unaudited pro forma combined  financial data
do not purport to represent what the Company's  financial position or results of
operations  would actually have been had these  transactions in fact occurred on
the  date  or at the  beginning  of the  period  indicated,  or to  project  the
Company's  financial  position or results of  operations  for any future date or
period.  The pro forma information  presented should be read in conjunction with
the historical results of operations of the Company for the years ended December
31, 1995 and 1994.
    

<TABLE>
<CAPTION>
   
                                                                          Year Ended December 31,
                                                  -----------------------------------------------------------------------
                                                                Historical                              Pro Forma
                                                  ---------------------------------------          ----------------------
                                                   1995             1994            1993            1995             1994
                                                  ------           ------          ------          ------           -----
                                                                            (Dollars in millions)
Net Sales:
<S>                                               <C>               <C>            <C>             <C>              <C>
    Metal containers and other                    $  882.3          $657.1         $459.2          $1,184.8         $1,253.7
    Plastic containers                               219.6           204.3          186.3             219.6            204.3
                                                   -------           -----          -----           -------          -------
       Consolidated                               $1,101.9          $861.4         $645.5          $1,404.4         $1,458.0
                                                   =======           =====          =====           =======          =======

Operating Profit:
    Metal containers and other                      $ 72.9          $ 67.0         $ 42.3            $100.4           $115.6
    Plastic containers                                13.2             9.4            0.6              13.2              9.4
    Reduction in asset value <F1>                    (14.7)          (16.7)            -              (14.7)           (23.8)
    Write-down of goodwill <F2>                         -               -              -                 -             (26.7)
    Restructuring expense <F3>                          -               -              -                 -             (10.1)
    Corporate expense                                 (0.5)           (0.5)          (0.4)             (0.2)            (0.4)
                                                     ------           -----          -----             -----            -----
       Consolidated                                 $ 70.9          $ 59.2         $ 42.5            $ 98.7           $ 64.0
                                                     =====           =====          =====             =====            =====
    
- ---------------------------
   
<FN>
<F1>  Included in the  historical  and pro forma income from  operations  of the
      Company are charges  incurred for the  reduction of the carrying  value of
      certain  underutilized  equipment to net realizable value of $14.7 million
      in 1995 allocable to the metal container business, and of $16.7 million in
      1994, of which $7.2 million was allocable to the metal container  business
      and $9.5  million to the plastic  container  business.  Additionally,  pro
      forma income from  operations  for 1994  includes a charge of $7.1 million
      for the  write-down of certain  technologically  obsolete  equipment by AN
      Can.

<F2>  Included in the historical financial  information of AN Can as of December
      31, 1994 is a charge of $26.7 million for the write-down of goodwill.

<F3>  Included  in the pro forma  income  from  operations  for 1994 is a charge
      incurred  by AN Can of $10.1  million  for shut down  costs  necessary  to
      realign the assets of the business more closely with the existing customer
      base.
    
</FN>
</TABLE>

   
      The  discussion  below  should be read in  conjunction  with the  selected
financial  data, the  historical  statements of operations and the notes thereto
included elsewhere in this Prospectus.

      Historical  Year Ended  December 31, 1995  Compared with  Historical  Year
Ended December 31, 1994.

      Consolidated net sales increased $240.5 million, or 27.9%, to $1.1 billion
for the year ended December 31, 1995, as compared to net sales of $861.4 million
for the same period in 1994.  This  increase  resulted  from net sales of $264.3
million  generated by AN Can since its acquisition and a $15.3 million  increase
in sales of plastic  containers  offset, in part, by a decline in sales of metal
containers to Silgan's existing customer base of $39.1 million.
    


                                      -36-

<PAGE>



   
      Net  sales for the  metal  container  business  (including  its  specialty
business)  were $882.3 million for the year ended December 31, 1995, an increase
of $225.2  million from net sales of $657.1 million for the same period in 1994.
Excluding  net sales of metal cans of $236.0  million  generated by AN Can since
its  acquisition,  net sales of metal cans to  Silgan's  customers  were  $609.5
million  during the year ended  December 31, 1995, as compared to $647.5 million
for the same period in 1994.  Net sales to Silgan's  customers in 1995 decreased
principally  due to lower  unit  volume  resulting  from the below  normal  1995
vegetable pack offset,  in part, by slightly higher sales prices due to the pass
through of raw material cost increases.

      Sales of specialty items included in the metal container segment increased
$27.2  million  to $36.8  million  during the year ended  December  31,  1995 as
compared  to the same  period in 1994,  due to the  acquisition  of AN Can which
generated sales of $28.3 million of specialty items since its acquisition.

      Net sales for the plastic container  business of $219.6 million during the
year ended  December 31, 1995  increased  $15.3 million over net sales of $204.3
million for the same period in 1994. This increase was attributable to increased
unit sales for new customer  products and to higher  average sales prices due to
the pass through of higher average resin costs.

      Cost of goods sold as a  percentage  of  consolidated  net sales was 88.1%
($970.5  million)  for the year ended  December  31,  1995,  an  increase of 1.2
percentage  points as compared to 86.9% ($748.3  million) for the same period in
1994.  The  increase  in  cost  of  goods  sold  as a  percentage  of net  sales
principally  resulted from increased per unit manufacturing costs resulting from
reduced can production  volumes,  lower margins realized on certain products due
to  competitive  market  conditions  and lower  margins on sales made by AN Can,
offset, in part, by improved  manufacturing  operating efficiencies due to plant
consolidations and lower  depreciation  expense due to a change in the estimated
useful life of certain equipment.

      Selling,   general  and   administrative   expenses  as  a  percentage  of
consolidated  net sales declined 0.2 percentage  points to 4.1% ($45.7  million)
for the year ended December 31, 1995 as compared to 4.3% ($37.2 million) for the
year  ended   December   31,  1994.   The  decrease  in  selling,   general  and
administrative expenses as a percentage of net sales resulted from the Company's
continued  control  of these  expenses  in  respect  of the  Company's  existing
business,  offset partially by a temporarily  higher level of expenses  incurred
during the integration of AN Can. The Company expects that its selling,  general
and  administration  costs as a percentage  of sales will continue to decline in
1996 as it completes  the  integration  of the  administrative  functions of its
metal container business.

      Income from operations as a percentage of consolidated  net sales was 6.4%
($70.9  million) for the year ended  December 31,  1995,  as compared  with 6.9%
($59.2 million) for the same period in 1994.  Included in income from operations
were charges for the write-off of certain  underutilized assets of $14.7 million
and $16.7 million in 1995 and 1994, respectively. Without giving effect to these
charges,  income from operations as a percentage of consolidated net sales would
have declined 1.0% in 1995, primarily as a result of the aforementioned  decline
in gross margin.

      Income  from  operations  as a  percentage  of net  sales  for  the  metal
container  business  (without giving effect to charges of $14.7 million and $7.2
million in 1995 and 1994, respectively,  to adjust the carrying value of certain
assets)  was 8.3% ($72.9  million)  for the year ended  December  31,  1995,  as
compared to 10.2%  ($67.0  million)  for the same period in the prior year.  The
decrease in income from  operations  as a  percentage  of net sales  principally
resulted from higher per unit  manufacturing  costs realized on lower production
volume,  lower margins  realized on certain  products due to competitive  market
conditions,  inefficiencies  caused by work  stoppages  at two of the  Company's
California facilities, and lower margins realized on sales made by AN Can.



                                      -37-

<PAGE>



      Income from  operations as a percentage of net sales  attributable  to the
plastic container  business (without giving effect to the charge of $9.5 million
in 1994 to adjust the carrying value of certain assets) was 6.0% ($13.2 million)
for the year ended December 31, 1995, as compared to 4.6% ($9.4 million) for the
same period in 1994. The operating performance of the plastic container business
improved as a result of  production  planning and  scheduling  efficiencies  and
benefits  realized from capital  investment,  offset, in part, by increased unit
production costs incurred as a result of an inventory reduction program.

      Interest  expense  increased  $16.4  million to $52.5 million for the year
ended  December 31, 1995,  principally  as a result of increased  borrowings  to
finance the  acquisition  of AN Can, to fund a non-interest  bearing  advance to
Holdings of $57.6 million and to fund higher  working  capital needs as a result
of the increased  seasonality of the Company's  metal  container  business,  and
higher average interest rates.

      The  provisions  for income taxes for the year ended December 31, 1995 and
1994  provide  for  federal,  state and foreign  taxes as if the Company  were a
separate  taxpayer  in  accordance  with SFAS No.  109,  "Accounting  for Income
Taxes".

      As a result of the items discussed above,  income before the extraordinary
charge for the year ended  December  31, 1995 was $9.8  million,  as compared to
$12.1 million for the year ended December 31, 1994.

      As a result of the early  extinguishment of amounts owed under its secured
debt facilities,  the Company  incurred an extraordinary  charge of $3.0 million
(net of tax of $2.1 million) in 1995.

      Historical  Year Ended  December 31, 1994  Compared with  Historical  Year
Ended December 31, 1993.
    

      Consolidated  net sales  increased  $215.9  million,  or 33.4%,  to $861.4
million for the year ended  December 31, 1994, as compared to $645.5 million for
the same period in 1993.  Approximately 81% of this increase related to sales to
Del Monte  pursuant to the DM Supply  Agreement  entered  into by the Company on
December 21, 1993 to supply  substantially  all of Del Monte's  metal  container
requirements for a period of ten years. The remainder of this increase  resulted
principally  from  greater  unit sales in both the metal  container  and plastic
container businesses.

   
      Net sales for the metal container  business  (including paper  containers)
were $657.1  million for the year ended December 31, 1994, an increase of $197.9
million  (43.1%)  over net  sales  for the metal  container  business  of $459.2
million for the same period in 1993. Sales of metal containers  increased $201.6
million  primarily  as a result of the DM Supply  Agreement,  which  represented
$174.7  million of this  increase,  and an increase of $26.9 million in sales to
all other  customers  . Sales of metal  containers  increased  principally  from
higher  unit  volume  and  reflected  continued  growth  in  sales  of pet  food
containers, as well as greater sales to vegetable pack customers due to a larger
than  normal  pack in 1994.  Sales of  specialty  items  included  in the  metal
container segment declined $3.7 million to $9.6 million during 1994.
    

      Net sales for the plastic container  business of $204.3 million during the
year ended December 31, 1994 increased $18.0 million, or 9.7%, over net sales of
plastic  containers of $186.3  million for the same period in 1993. The increase
in net sales of plastic  containers was  attributable to increased unit sales to
new and existing customers,  particularly PET customers, and to a lesser extent,
higher average sales prices due to the pass through of increased resin costs.

   
      Cost of goods sold as a  percentage  of  consolidated  net sales was 86.9%
($748.3  million)  for the year ended  December  31,  1994,  a  decrease  of 1.6
percentage  points  as  compared  to 88.5% of  consolidated  net  sales  ($571.2
million) for the same period in 1993. The decrease in cost of goods sold as
    


                                      -38-

<PAGE>



a percentage of consolidated  net sales  principally  resulted from  synergistic
benefits  resulting from the acquisition of DM Can, lower per unit manufacturing
costs realized on higher sales and production volumes and improved manufacturing
efficiencies  in the  plastic  container  business  resulting  from  larger cost
reduction and productivity investments in 1993.

   
      Selling,   general  and   administrative   expenses  as  a  percentage  of
consolidated  net sales declined 0.6 percentage  points to 4.3% of  consolidated
net sales ($37.2  million) for the year ended  December 31, 1994, as compared to
4.9% ($31.8  million) for the same period in 1993.  The decrease as a percentage
of  consolidated  net  sales  resulted  principally  from a modest  increase  in
selling,  general and  administrative  functions relative to the increased sales
associated with the acquisition of DM Can, offset in part by an increase of $1.3
million in benefits accrued under SARs.
    

      Income from operations as a percentage of consolidated net sales increased
0.3  percentage  points to 6.9% ($59.2  million) for the year ended December 31,
1994,  compared  with 6.6% ($42.5  million) for the same period in 1993.  During
1994 the  Company  incurred  a charge of $16.7  million  to  write-down  certain
properties  held  for sale to their  net  realizable  value  and to  reduce  the
carrying value of certain  technologically  obsolete and  inoperable  equipment.
Without giving effect to this  nonrecurring  charge,  income from  operations in
1994 would have been 8.8% ($75.9 million),  an increase of 2.2 percentage points
as compared to 1993,  and was  principally  attributable  to the  aforementioned
improvement in gross margin.

      Income  from  operations  as a  percentage  of net  sales  for  the  metal
container  business  (without  giving  effect  to the  $7.2  million  charge  to
write-down the carrying value of certain assets)  increased 1.0% to 10.2% ($67.0
million) during 1994 as compared to 1993, principally due to operating synergies
realized from the acquisition of DM Can and lower per unit  manufacturing  costs
incurred  as a  result  of  higher  production  volumes  in  1994.  Income  from
operations as a percentage of net sales  attributable  to the plastic  container
business  (without  giving effect to the $9.5 million  charge to write-down  the
carrying value of certain assets) in 1994 was 4.6% ($9.4  million),  as compared
to 0.3% ($0.6  million)  in 1993.  The  improved  operating  performance  of the
plastic container business resulted from production  efficiencies  realized as a
result of  rationalizations  and capital  investment made in prior periods,  and
lower unit manufacturing costs.

      Interest expense increased by approximately  $8.2 million to $36.1 million
for the year ended December 31, 1994. This increase resulted from the incurrence
of additional  bank  borrowings to finance the  acquisition of DM Can and higher
average bank borrowing rates.

   
      The provision  for income taxes for the years ended  December 31, 1994 and
1993 provide for taxes as if the Company were a separate  taxpayer in accordance
with SFAS No.  109. As a result of a tax  allocation  agreement  with  Holdings,
Silgan obtains a tax benefit for Holdings' tax losses. This benefit is reflected
as a  contribution  to  additional  paid-in  capital  instead of a reduction  in
federal income tax expense.
    

      As a result of the items  discussed  above,  net income for the year ended
December 31, 1994 was $12.1  million,  $3.9 million  greater than income  before
extraordinary  charges and cumulative effect of changes in accounting principles
for the year ended December 31, 1993 of $8.2 million.

      In  conjunction  with  the  acquisition  of DM Can in  1993,  the  Company
incurred an extraordinary charge of $0.8 million for the early extinguishment of
debt. Also,  during 1993 the Company adopted SFAS No. 106, SFAS No. 109 and SFAS
No. 112. The cumulative effect of these accounting  changes,  for years prior to
1993, was to decrease net income by $10.0 million.  As a result of these charges
the net loss for 1993 was $2.5 million.



                                      -39-

<PAGE>



   
      Pro Forma Year Ended  December 31, 1995 Compared with Pro Forma Year Ended
December 31, 1994

      Consolidated net sales for the year ended December 31, 1995 declined $53.6
million as compared to pro forma  consolidated net sales for the prior year. The
decrease in net sales was primarily  attributable to lower unit volume resulting
from the below normal 1995 vegetable pack.

      Income from operations as a percentage of  consolidated  net sales (before
unusual  charges) for the year ended December 31, 1995 was 8.1% ($113.4 million)
as compared to pro forma income from  operations as a percentage of consolidated
net sales (before unusual  charges) for the year ended December 31, 1994 of 8.5%
($124.6 million). Management believes that the decrease




    
                                      -40-

<PAGE>



   


in income from operations was primarily attributable to lower demand in 1995 for
vegetable pack containers

 .
    

Capital Resources and Liquidity

   
      Silgan's liquidity requirements arise primarily from its obligations under
the   indebtedness   incurred  in  connection  with  its  acquisitions  and  the
refinancing  of  such  indebtedness,  capital  investment  in new  and  existing
equipment  and  the  funding  of  Silgan's   seasonal   working  capital  needs.
Historically,  Silgan has met these  liquidity  requirements  through  cash flow
generated from operating activities and working capital borrowings. As described
below,  beginning in December 1996 Silgan's liquidity  requirements will also be
affected by the interest associated with Holdings' indebtedness.

      On August 1, 1995,  Silgan,  Containers and Plastics entered into a $675.0
million  credit  facility  with  various  banks to finance  the  acquisition  by
Containers of AN Can, to refinance and repay in full all amounts owing under the
credit agreement,  dated as of December 21, 1993 among Silgan and certain of its
subsidiaries,  the  lenders  from time to time  party  thereto,  Bank of America
National Trust and Savings  Association  ("Bank of America National Trust"),  as
Co-Agent,  and Bankers Trust, as Agent (the "1993 Credit Agreement"),  and under
the Secured Notes and to make  non-interest  bearing  advances to Holdings in an
amount  not to exceed  $75.0  million  for the  repurchase  of a portion  of the
Holdings  Discount  Debentures.  The Credit Agreement  provides the Company with
$225.0  million of A term  loans,  $225.0  million of B term loans and a working
capital  facility which will provide the Company with borrowing  availability of
up to $225.0 million. With the proceeds received from the Credit Agreement,  the
Company (i) repaid $117.1 million of term loans under the 1993 Credit Agreement,
(ii) repaid in full $50.0 million of its Secured Notes,  (iii) acquired from ANC
substantially  all of the fixed assets and working  capital of AN Can for $348.8
million  (excluding $15.2 million for the St. Louis operations which the Company
expects to purchase by mid-1996), and (iv) incurred debt issuance costs of $19.3
million.
    



                                      -41-

<PAGE>



   
      The  Credit  Agreement   provides  the  Company  with  improved  financial
flexibility by (i) enabling  Silgan to transfer funds to Holdings for payment by
Holdings of cash interest on the Holdings  Discount  Debentures,  (ii) extending
the maturity of the Company's  secured debt facilities  until December 31, 2000,
(iii) lowering the interest rate spread on its floating rate borrowings by 1/2%,
as well as  providing  for further  interest  rate  reductions  in the event the
Company  attains  certain  financial   targets,   and  (iv)  lowering  Holdings'
consolidated  average cost of indebtedness by permitting Silgan to advance up to
$75.0  million to Holdings with  borrowings  under the Credit  Agreement,  which
amounts  are to be used by  Holdings  to  repurchase  or redeem a portion of the
Holdings Discount Debentures.

      The Credit Agreement  permits Silgan,  at any time prior to June 30, 1996,
to borrow up to $75.0 million of working capital loans to fund the repurchase or
redemption by Holdings of Holdings Discount Debentures. The commitment under the
Credit  Agreement for working capital loans was initially  $150.0  million,  and
increases  at the time and by the  amount of any such  advances  made by Silgan.
During 1995,  Silgan  advanced  $57.6 million to Holdings for the  repurchase by
Holdings of a portion of its outstanding Holdings Discount  Debentures,  thereby
increasing the commitment  under the revolving credit facility to $207.6 million
by year end. The Company  intends to advance to Holdings  $17.4 million  through
borrowings of working  capital loans to enable  Holdings to redeem $17.4 million
principal amount of Holdings  Discount  Debentures on June 15, 1996,  increasing
the Company's working capital facility to $225.0 million at such time.

      For the first three  months of 1996,  net  borrowings  of working  capital
loans of $53.1 million and proceeds of $1.5 million from the sale of assets were
used to fund  $31.2  million  of the  Company's  operating  activities,  capital
expenditures of $18.6 million,  the repayment of $0.9 million of term loans, and
increase  cash  balances  by  $3.9  million.   The  Company's   earnings  before
depreciation,  interest,  taxes and amortization ("EBDITA") for the three months
ended March 31, 1996  increased by $11.5  million to $40.3 million in comparison
to the same period in 1995.  The increase in EBDITA  principally  reflected  the
generation of additional cash earnings from the AN Can operations.

      For the three months ended March 31, 1996,  the operating cash flow of the
Company declined from the same period in the prior year primarily as a result of
the increased  working capital needed,  mainly for inventory,  to support the AN
Can  operations.  Inventories  increased due to the normal  seasonal build while
accounts  receivable declined from year-end as a result of lower sales volume in
1996 and the  payment by certain  customers  of amounts due at year-end in early
1996. The decline in trade accounts  payable is  attributable to the adoption by
Silgan of vendor payment terms similar to AN Can.

      Management believes that the average working capital needs of the combined
operations  of the  Company  and AN Can for 1996 as  compared  to the pro  forma
combined operations in the prior year will decline  predominately as a result of
carrying a lower amount of finished goods inventory due to scheduling production
closer to the  summer  seasonal  peak and the  change in  vendor  payment  terms
referred to above.

      During 1995, cash generated from  operations of $209.6 million  (including
cash of $112.0  million  generated by AN Can since August 1, 1995),  proceeds of
$3.5 million  realized from the sale of assets and a decrease of $0.6 million in
cash balances were used to repay $142.8  million of working  capital  borrowings
used to fund the  acquisition  of AN Can,  fund  capital  expenditures  of $51.9
million,  repay $9.7 million of term loans and $5.5  million of working  capital
loans,  and  make  payments  to  former  shareholders  of $3.8  million  in full
settlement of outstanding  litigation  (which has been charged against  equity).
The Company's EBDITA for the
    


                                      -42-

<PAGE>



   
year ended  December 31, 1995  increased by $17.8  million to $133.1  million as
compared to 1994. The increase in EBDITA  reflected the generation of additional
cash earnings from AN Can since its  acquisition on August 1, 1995,  offset by a
decline in the cash earnings of the Company's existing business principally as a
result of lower unit volume due to the below normal 1995 vegetable pack.

      For the year ended  December  31,  1995,  the  operating  cash flow of the
Company  increased  significantly  from the prior year due to the  generation of
cash by AN Can since its  acquisition  on  August  1, 1995 and the  adoption  by
Silgan of similar  year-end vendor payment terms to those of AN Can. At December
31,  1995,  the trade  receivable  balance  of AN Can was $44.2  million  ($90.2
million on August 1, 1995),  the  inventory  balance was $98.9  million  ($137.9
million on August 1, 1995),  and the trade  payables  balance was $58.2  million
($64.2 million on August 1, 1995).
    

      During 1994,  cash generated  from  operations of $47.3 million along with
working  capital   borrowings  of  $10.4  million  were  used  to  fund  capital
expenditures of $27.9 million (net of proceeds of $1.3 million),  make mandatory
debt  repayments of $20.5 million,  pay $6.9 million to former  shareholders  in
partial settlement of outstanding  litigation and increase cash balances by $2.4
million.
   
      On December 21, 1993,  Silgan,  Containers  and Plastics  entered into the
1993 Credit  Agreement to finance the acquisition of DM Can and to refinance and
repay in full all amounts owing under the Company's  previous credit  agreement.
In conjunction  therewith,  the banks loaned the Company $60.0 million of A term
loans, $80.0 million of B term loans and $29.8 million of working capital loans.
In  addition,  Holdings  issued  and sold  250,000  shares of its Class B Common
Stock,  par value  $.01 per share  (the  "Holdings  Class B  Stock"),  for $15.0
million and, in turn,  contributed  such amount to Silgan.  With these proceeds,
the Company (i) repaid $41.5  million of term loans and $60.8 million of working
capital loans under its previous credit agreement;  (ii) acquired from Del Monte
substantially  all the fixed assets and certain  working  capital of Del Monte's
container  manufacturing  business for approximately $73 million; and (iii) paid
fees and expenses of $8.9 million.

      For 1993, the Company used cash generated from operations of $48.3 million
and  available  cash  balances of $2.5 million to fund capital  expenditures  of
$42.5  million,  repay  working  capital  loans of $7.2  million (in addition to
working  capital  loans  which were repaid  with  proceeds  from the 1993 Credit
Agreement),  and pay $1.1  million of term loans.  During the year,  the Company
increased its annual amount of capital  spending in order to reduce costs and to
add incremental  production capacity.  The increase in inventory at December 31,
1993 as  compared  to the prior year  principally  resulted  from the  inventory
acquired as part of the acquisition of DM Can.
    


                                      -43-

<PAGE>



   


      Because the Company  sells metal  containers  used in vegetable  and fruit
processing,  its sales are seasonal.  As a result, a significant  portion of the
Company's  revenues are  generated  in the first nine months of the year.  As is
common in the packaging  industry,  the Company must access  working  capital to
build inventory and then carry accounts receivable for some customers beyond the
end of the summer and fall  packing  season.  Seasonal  accounts  are  generally
settled by year end. The acquisition of AN Can increased Silgan's seasonal metal
containers business, and as a result the Company increased the amount of working
capital loans available to it under its credit  facility to $225.0 million.  Due
to the Company's seasonal requirements,  the Company expects to incur short term
indebtedness  to finance its working capital  requirements,  and it is estimated
that  approximately  $170  million of the working  capital  revolver,  including
letters of credit, will be utilized at its peak in June 1996.

      As of March 31, 1996, the outstanding  principal amount of working capital
loans was $60.2 million and,  subject to a borrowing base  limitation and taking
into  account  outstanding  letters  of credit,  the  unused  portion of working
capital commitments at such date was $141.3 million.

      In addition to its operating cash needs,  Silgan's cash  requirements over
the next several years consist  primarily of (i) annual capital  expenditures of
$45.0 to $55.0 million,  (ii) scheduled principal  amortization payments of term
loans  under  the  Credit  Agreement  of $27.3  million , $37.3  million,  $52.3
million,   $52.3   million  and  $102.5   million  over  the  next  five  years,
respectively,  (iii)  expenditures of approximately  $30.0 million over the next
three years
    


                                      -44-

<PAGE>



   
associated with plant rationalizations and administrative  workforce reductions,
other plant exit costs and employee  relocation  costs of AN Can,  (iv) Silgan's
interest  requirements   (including  interest  on  working  capital  loans,  the
principal  amount of which will vary depending upon seasonal  requirements,  and
the term loans,  all of which bear  fluctuating  rates of interest,  and the 11-
3/4% Notes),  (v) dividends and/or advances to Holdings to fund semi-annual cash
interest  payments of up to $13.0 million (which amount may be reduced depending
upon the principal amount of Holdings  Discount  Debentures  outstanding) on the
Holdings Discount  Debentures  commencing in December 1996, and (vi) payments of
approximately  $10.0  million  for  federal  and state tax  liabilities  in 1996
(assuming the redemption of the remainder of the Holdings Discount Debentures at
maturity) and increasing annually thereafter.

      The Company is a wholly owned  subsidiary of Holdings,  a holding  company
with no  significant  assets or  operations  other  than its  investment  in and
advances to Silgan. Holdings is highly leveraged as a result of the indebtedness
that it incurred in  connection  with the 1989 Mergers.  See  "Business--Company
History." Holdings'  principal  liabilities are the Holdings Discount Debentures
and its guaranty of the Credit Agreement.  Because  Holdings'  indebtedness does
not require  payment of interest until December 1996 and because the Company has
not in the  past  provided  funds  to  Holdings  to pay  interest  on  Holdings'
indebtedness,  the Company's  liquidity has not been, and until December 1996 is
not expected to be, affected by Holdings' indebtedness.

      Interest  on the  Holdings  Discount  Debentures  is  payable at a rate of
13-1/4% per annum from and afte June 15, 1996,  and  commencing  on December 15,
1996 semi-annual interest payments of up to $13.0 million will be required to be
made  thereon.  Since  Holdings'  only asset is its  investment  in Silgan,  its
ability to pay interest on the Holdings Discount  Debentures may depend upon its
receipt of funds paid by dividend or otherwise  loaned,  advanced or transferred
by Silgan to Holdings.  While Silgan has no legal  obligation to make such funds
available, it is expected that Silgan will do so if it then has sufficient funds
available  for such purpose.  If  sufficient  funds to pay such interest are not
generated by the  operations  of Silgan's  subsidiaries,  Silgan or Holdings may
seek to borrow or otherwise finance the amount of such payments or refinance the
Holdings  Discount  Debentures.  The Credit Agreement permits Silgan to pay cash
dividends  and to advance  funds to Holdings in order to enable  Holdings to pay
interest on the Holdings Discount  Debentures,  so long as amounts due under the
Credit  Agreement have not been  accelerated  or an event of default  thereunder
does not exist or would not result  therefrom.  The  Indenture  for the  11-3/4%
Notes does not limit the ability of Silgan to pay cash  dividends  or to advance
funds to Holdings in order to enable  Holdings to pay  interest on the  Holdings
Discount  Debentures.  Management  believes  that the  funding  requirements  of
Holdings  to  service  its  indebtedness  will  be met by  Silgan  through  cash
generated by operations or borrowings or by Holdings through refinancings of its
existing indebtedness or additional debt or equity financings.
    



                                      -45-

<PAGE>



   
      The Company is actively considering  refinancing a portion of the Holdings
Discount Debentures with lower cost indebtedness.  Further,  Silgan and Holdings
are considering  refinancing all or a portion of the remaining Holdings Discount
Debentures through other debt financings and/or equity  financings,  including a
public  offering  of equity.  Any such  financings  will  depend upon the market
conditions  existing at the time and will have to be effected in compliance with
Silgan's and/or  Holdings',  as the case may be,  agreements in respect of their
respective indebtedness.

      The Holdings Discount Debentures represent "applicable high yield discount
obligations"  ("AHYDOs")  within the meaning of Section  163(i) of the  Internal
Revenue Code of 1986,  as amended (the "Code").  Accordingly,  the tax deduction
which would  otherwise be  available to Holdings in respect of the  accretion of
interest,  including  original issue discount ("OID"),  on the Holdings Discount
Debentures   during  their  noncash   interest   period  ending  June  15,  1996
(approximately  $85.0  million)  has  been  and will  continue  to be  deferred,
increasing  the taxable income of Holdings and reducing the after-tax cash flows
of Holdings, until such interest and OID is paid in cash or property (other than
stock or debt of Holdings or a related party). However, as a result of Holdings'
utilization of its net operating loss  carryforward,  which,  as of December 31,
1995,  amounts to  approximately  $100.0 million for regular  federal income tax
purposes,  the effect of such  deferral on the regular  federal  income taxes of
Holdings  has been and will  continue to be mitigated  until such net  operating
loss carryforward is fully utilized.

      In 1993,  Holdings became subject to alternative  minimum tax ("AMT") and,
due to the utilization of its AMT net operating loss carryforwards,  incurred an
AMT  liability at a rate of 2%. In 1994,  Holdings  fully  utilized its AMT loss
carryforward.  Accordingly,  in 1995 Holdings incurred,  and thereafter Holdings
will incur,  an AMT liability at a rate of 20% (or the  applicable  rate then in
effect).  The  AMT  paid is  allowed  (subject  to  certain  limitations)  as an
indefinite  credit  carryover  against  Holdings'  regular tax  liability in the
future when and if Holdings' regular tax liability exceeds the AMT liability.

      The deferred accreted  interest on the Holdings  Discount  Debentures will
not be deductible  until the  redemption,  retirement or other  repayment of the
Holdings  Discount  Debentures  (other  than with stock or debt of Holdings or a
related party).  During 1995, Holdings repurchased $61.66 million face amount of
Holdings Discount Debentures,  providing Holdings with an allowable deduction of
approximately  $18.0  million  for  the  amount  of  interest  accreted  on such
indebtedness.  On June 15, 1996,  Holdings will redeem $17.4  million  principal
amount of the Holdings Discount Debentures, providing Holdings with an allowable
deduction of approximately  $6.7 million for the amount of interest  accreted on
such amount of indebtedness.  If Holdings redeems  additional  Holdings Discount
Debentures in 1996, the allowable  deduction  available to Holdings for 1996 for
deferred accreted  interest will increase.  Until the deferred accreted interest
is  deductible,  except to the extent the net  operating  loss  carryforward  is
available,  Holdings will realize  taxable income sooner and in a greater amount
than if the deferred accreted interest on the Holdings Discount  Debentures were
deductible as it accretes.  In the event Holdings redeems,  retires or otherwise
repays Holdings  Discount  Debentures or a portion thereof prior to their stated
maturity date, the full amount of the deferred accreted interest  (applicable to
the  Holdings  Discount  Debentures  retired)  should  be  deductible  under the
carryback and carryforward rules under
    


                                      -46-

<PAGE>



   
the Code unless the holders of the Holdings Discount Debentures receive stock or
debt of  Holdings  or a related  party in  exchange  for the  Holdings  Discount
Debentures.  No assurance  can be given that  Holdings will be able to refinance
the Holdings Discount Debentures ; however, management believes that application
of the  AHYDO  rules  will not  have a  material  adverse  effect  on  Holdings'
financial  condition or ability to repay the Holdings  Discount  Debentures.  In
addition,  the Internal Revenue Service (the "IRS") has broad authority to issue
regulations  under the AHYDO  rules  with  retroactive  effect  to  prevent  the
avoidance of the purposes of those rules through  agreements  to borrow  amounts
due under a debt instrument or other  arrangements,  and thus these regulations,
when issued,  may affect the timing or  availability  of the tax  deductions for
original issue discount on the Holdings Discount Debentures.

      From and after June 15, 1996, interest on the Holdings Discount Debentures
accrues  at a rate  of  13-1/4%  per  annum,  and  Holdings  will  begin  making
semi-annual  interest payments on the Holdings  Discount  Debentures on December
15,  1996 and on each  interest  payment  date  thereafter.  See  "Certain  Risk
Factors--Ability  of the  Company to  Provide  Financial  Support to  Holdings."
Accordingly,  while the tax  deductions  that would  otherwise  be  available to
Holdings in respect of the Holdings  Discount  Debentures  for periods  prior to
June 15,  1996 will be deferred  until the  maturity  of the  Holdings  Discount
Debentures  or upon the  earlier  redemption,  retirement  or  repayment  of the
Holdings Discount Debentures in cash or qualified property,  Holdings will begin
making  deductible  interest  payments on the Holdings  Discount  Debentures  on
December 15, 1996. See "Certain Risk  Factors--Ability of the Company to Provide
Financial Support to Holdings."

      Management  believes  that cash  generated  by  operations  and funds from
working capital borrowings under the Credit Agreement will be sufficient to meet
the Company's  expected operating needs,  planned capital  expenditures and debt
service requirements for the foreseeable future.

      The Credit Agreement and the indentures  relating to the 11-3/4% Notes and
the Holdings Discount Debentures each contain restrictive  covenants that, among
other things,  limit the Company's ability to incur debt, sell assets and engage
in certain transactions.  Management does not expect these limitations to have a
material effect on the Company's business or results of operations.  The Company
is in compliance  with all financial and operating  covenants  contained in such
financing  agreements  and believes  that it will  continue to be in  compliance
during 1996 with all such covenants.
    



                                      -47-

<PAGE>



Effect of Interest Rate Fluctuations and Inflation
   
      Historically,  inflation  has not had a  material  effect on the  Company,
other than to increase its cost of borrowing.  In general,  the Company has been
able to increase the sales  prices of its  products to reflect any  increases in
the prices of raw materials.

      Because  the  Company has  indebtedness  which bears  interest at floating
rates,  the  Company's  financial  results  will  be  sensitive  to  changes  in
prevailing  market  rates of  interest.  As of March 31,  1996,  the Company and
Holdings had $844.8 million of indebtedness outstanding, of which $502.0 million
was  indebtedness  bearing interest at floating rates. To mitigate the effect of
interest  rate  fluctuations,  the  Company  entered  into  interest  rate  swap
agreements  during the first quarter of 1996 whereby  floating rate interest was
exchanged  for fixed rates of interest  ranging from 8.1% to 8.6%.  The notional
principal  amounts of these agreements  totaled $100.0 million and mature in the
year  1999.  Depending  upon  market  conditions,  the  Company  may enter  into
additional interest rate swap agreements or other interest rate hedge agreements
(with   counterparties   that,  in  the  Company's  judgment,   have  sufficient
creditworthiness)  during  1996 to hedge  its  exposure  against  interest  rate
volatility.

New Accounting Pronouncements

      Long-Lived Asset Impairment. The Company adopted SFAS No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
of" in the first quarter of 1996. Under SFAS No. 121,  impairment losses will be
recognized   when  events  or  changes  in   circumstances   indicate  that  the
undiscounted  cash flows generated by assets are less than the carrying value of
such assets.  Impairment losses are then measured by comparing the fair value of
assets to their  carrying  amount.  There were no impairment  losses  recognized
during the first  quarter of 1996 as a result of the  adoption  of SFAS No. 121.
See Note 5 to the  Consolidated  Financial  Statements  of the Company  included
elsewhere in this Prospectus.

      Stock-Based  Compensation.  In  October  1995,  the  Financial  Accounting
Standards  Board  ("FASB")  issued SFAS No.  123,  "Accounting  for  Stock-Based
Compensation",  effective  for  the  1996  fiscal  year.  Under  SFAS  No.  123,
compensation expense for all stock-based  compensation plans would be recognized
based on the fair  value of the  options  at the date of grant  using an  option
pricing model. As permitted under SFAS No. 123, the Company may either adopt the
new pronouncement or follow the current  accounting  methods as prescribed under
Accounting Principles Board ("APB") No. 25. The Company has not elected to adopt
SFAS No. 123 and continues to recognize  compensation expense in accordance with
APB No. 25. In addition, the Company will be required to include in its year end
financial  statements  pro  forma  information  regarding  compensation  expense
recognizable  under  SFAS No.  123.  See Note 16 to the  Consolidated  Financial
Statements of the Company included elsewhere in this Prospectus.
    




                                      -48-

<PAGE>



                                    BUSINESS

General

   
      The Company is a major manufacturer of a broad range of steel and aluminum
containers for human and pet food. The Company also manufactures custom designed
plastic containers for health, personal care, food, beverage, pharmaceutical and
household chemical products in North America. In 1995, the Company had net sales
of approximately $1.1 billion.

      On August 1, 1995,  the  Company's  wholly owned  subsidiary,  Containers,
acquired  from ANC  substantially  all of the  assets  of ANC's  Food  Metal and
Specialty  business for  approximately  $349 million.  See  "--Company  History"
below.  AN Can  manufactures  and sells metal food  containers and rigid plastic
containers  for a variety of food  products and metal caps and closures for food
and  beverage  products.  The  acquisition  of AN Can has enabled the Company to
diversify its customer base and geographic  presence.  The Company believes that
the  acquisition  of AN Can will also result in the  realization of cost savings
for  the  Company.  See  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of  Operations."  On a pro forma basis after giving effect
to the  acquisition  of AN Can, in 1995 the Company  would have had net sales of
approximately $1.4 billion.

      Management believes that the Company is the sixth largest can producer and
the largest  food can producer in North  America,  as well as one of the largest
producers in North America of custom designed plastic  containers for health and
personal  care  products.  The Company has grown  rapidly since its inception in
1987  primarily  as a  result  of  acquisitions,  but  also  through  internally
generated  growth.  In addition  to the  acquisition  of AN Can in August  1995,
Containers acquired the U.S. metal container manufacturing business of Del Monte
in December 1993. See "--Company History" below.

      The  Company's  strategy is to continue to increase its share of the North
American  packaging  market  through  acquisitions,  as  well as  investment  in
internally  generated  opportunities.  The Company  intends to focus  particular
attention on those rigid metal and plastic  container  segments where  operating
synergies are likely.
    
      Metal Container Business

   
      Management  estimates  that  Containers is currently the sixth largest can
producer and the largest manufacturer of metal food containers in North America.
In 1995,  Containers sold approximately 28% of all metal food containers used in
the United States.  On a pro forma basis after giving effect to the  acquisition
of AN Can, in 1995  Containers  would have sold  approximately  36% of all metal
food containers sold in the United States. Although the food can industry in the
United States is relatively mature in terms of unit sales growth, Containers, on
a pro forma basis after giving effect to the acquisition of AN Can, has realized
compound  annual  unit  sales  growth  in excess  of 16%  since  1987.  Types of
containers  manufactured  include those for vegetables,  fruit,  pet food, meat,
tomato  based  products,  coffee,  soup,  seafood,  evaporated  milk and  infant
formula.  Containers has  agreements  with Nestle  pursuant to which  Containers
supplies substantially all of its metal container requirements, and an agreement
with Del Monte pursuant to which Containers  supplies  substantially  all of its
metal container  requirements.  In addition to Nestle and Del Monte,  Containers
has multi-year supply  arrangements with other customers.  The Company estimates
that  approximately  80% of  Containers'  sales in 1996 will be pursuant to such
supply arrangements. See "--Sales and Marketing," below.
    



                                      -49-

<PAGE>



   
      Containers  has  focused  on  growth  through   acquisition   followed  by
investment in the acquired assets to achieve a low cost position in the food can
segment.  Since its  acquisition in 1987 of Nestle Can,  Containers has invested
approximately  $131 million in its  acquired  manufacturing  facilities  and has
spent   approximately  $307  million  for  the  acquisition  of  additional  can
manufacturing  facilities  and  equipment.  As a  result  of these  efforts  and
management's focus on quality and service,  Containers has more than tripled its
overall  share of the food can segment in terms of unit  sales,  from a share of
approximately  10% in 1987 to a share of  approximately  36% in  1995,  on a pro
forma basis after giving effect to the acquisition of AN Can.

      Containers also manufacturers and sells certain specialty packaging items,
including metal caps and closures,  plastic bowls and paper containers primarily
used by processors and packagers in the food industry.  In 1995, the Company had
sales of specialty items of approximately $37 million.
    

      Plastic Container Business

   
      Management  believes that Plastics is one of the leading  manufacturers of
custom  designed  HDPE and PET  containers  sold in North America for health and
personal  care  products.  HDPE  containers  manufactured  by  Plastics  include
personal care  containers  for shampoos,  conditioners,  hand creams,  lotions ,
cosmetics and toiletries,  household chemical  containers for scouring cleaners,
specialty  cleaning  agents  , lawn  and  garden  chemicals  and  pharmaceutical
containers  for  tablets,   laxatives  and  eye  cleaning  solutions.   Plastics
manufactures  PET custom  containers  for  mouthwash  , liquid  soap,  skin care
lotions,  gastrointestinal and respiratory products,  pourable and viscous salad
dressings,   condiments,   instant  coffees,   premium  water  and  liquor.  See
"--Products" below.

      Plastics has grown primarily by strategic  acquisition.  From a sales base
of $89 million in 1987,  Plastics' sales have grown at a compound annual rate of
12% to $220 million in 1995. Plastics emphasizes value-added design, fabrication
and  decoration  of  custom  containers.   Plastics  is  aggressively   pursuing
opportunities  in custom  designed PET and HDPE  containers for which the market
has been growing principally due to consumer preferences for plastic containers.
The Company believes it has equipment and technical  expertise to take advantage
of these growth segments.
    

Products

      Metal Container Business

   
      The Company is engaged in the  manufacture  and sale of steel and aluminum
containers that are used primarily by processors and packagers for human and pet
food. Types of containers manufactured include those for vegetables,  fruit, pet
food, meat, tomato based products,  coffee,  soup, seafood,  evaporated milk and
infant  formula.  The Company  does not produce cans for use in the beer or soft
drink industries.
    

 Plastic Container Business

      The  Company  is also  engaged  in the  manufacture  and  sale of  plastic
containers primarily used for health,  personal care, food, beverage (other than
carbonated soft drinks), pharmaceutical and household chemical products. Plastic
containers are produced by converting  thermoplastic  materials into  containers
ranging  in size  from 1/2 to 96  ounces.  Emphasis  is on  value-added  design,
fabrication and decoration of the containers. The


                                      -50-

<PAGE>



   
Company  designs  and  manufactures  a wide range of  containers  for health and
personal  care products such as shampoos,  conditioners,  hand creams,  lotions,
cosmetics  and  toiletries,   liquid  soap,   gastrointestinal  and  respiratory
products,  and  mouthwash.  Because these  products are  characterized  by short
product life and a demand for creative  packaging,  the containers  manufactured
for these products  generally have more  sophisticated  designs and decorations.
Food and beverage containers are designed and manufactured  (generally to unique
specifications  for a  specific  customer)  to  contain  products  such as salad
dressing,  condiments,  instant  coffee,  premium  water and  liquor.  Household
chemical containers are designed and manufactured to contain polishes, specialty
cleaning  agents,  lawn and  garden  chemicals  and liquid  household  products.
Pharmaceutical  containers are designed and manufactured (either in a generic or
in a custom-made  form) to contain  tablets,  solutions and similar products for
the ethical and over-the-counter markets.
    

Manufacturing and Production

   
      As is the practice in the industry,  most of the Company's can and plastic
container  customers provide it with annual estimates of products and quantities
pursuant to which periodic  commitments  are given.  Such  estimates  enable the
Company  to  effectively   manage   production  and  control   working   capital
requirements.  At December 31, 1995,  Containers  had  approximately  80% of its
projected 1996 sales under multi-year contracts. Plastics has purchase orders or
contracts for containers with the majority of its customers.  In general,  these
purchase orders and contracts are for containers made from proprietary molds and
are for a duration of 2 to 5 years.  Both Containers and Plastics schedule their
production to meet their  customers'  requirements.  Because the production time
for the Company's  products is short, the backlog of customer orders in relation
to sales is not significant.
    

      Metal Container Business

      The Company uses three basic  processes to produce cans.  The  traditional
three-piece  method  requires  three pieces of flat metal to form a  cylindrical
body with a welded side seam,  a bottom and a top.  The  Company  uses a welding
process for the side seam of three-piece  cans to achieve a superior seal.  High
integrity  of the  side  seam is  further  assured  by the use of  sophisticated
electronic  weld  monitors  and organic  coatings  that are  thermally  cured by
induction  and  convection  processes.  The other two methods of producing  cans
start by forming a shallow cup that is then formed into the desired height using
either the draw and iron process or the draw and redraw process.  Using the draw
and redraw process,  the Company manufactures steel and aluminum two-piece cans,
the height of which does not exceed the  diameter.  For cans the height of which
is greater than the diameter,  the Company  manufactures steel two-piece cans by
using a drawing and ironing  process.  Quality and stackability of such cans are
comparable to that of the shallow two-piece cans described above. Can bodies and
ends are  manufactured  from thin,  high-strength  aluminum alloys and steels by
utilizing  proprietary  tool and die designs and selected can making  equipment.
The Company's manufacturing operations include cutting, coating,  lithographing,
fabricating, assembling and packaging finished cans.

      Plastic Container Business

      The Company  utilizes two basic processes to produce plastic  bottles.  In
the blow  extrusion  molding  process,  pellets of plastic  resin are heated and
extruded  into a tube of plastic.  A two-piece  metal mold is then closed around
the plastic tube and high pressure air is blown into it causing a bottle to form
in the mold's shape. In the injection blow molding  process,  pellets of plastic
resin are  heated  and  injected  into a mold,  forming a plastic  preform.  The
plastic  preform is then  blown  into a  bottle-shaped  metal  mold,  creating a
plastic bottle.



                                      -51-

<PAGE>



   
      The Company believes that its proprietary  equipment for the production of
HDPE  containers  is  particularly  well-suited  for  the  use of  post-consumer
recycled  ("PCR") resins because of the relatively low capital costs required to
convert its equipment to utilize multi-layer container construction.

      The  Company's  decorating  methods for its plastic  products  include (1)
in-mold  labeling  which  applies a paper or  plastic  film  label to the bottle
during the blowing process and (2) post-mold  decoration.  Post-mold  decoration
includes (i) silk screen  decoration which enables the applications of images in
multiple colors to the bottle,  (ii) pressure sensitive  decoration which uses a
plastic film or paper label applied by pressure,  (iii) heat transfer decoration
which uses a plastic  film or plastic  coated paper label  applied by heat,  and
(iv) hot stamping  decoration  which transfers  images from a die using metallic
foils.  The  Company  has  state-of-the-art  decorating  equipment,   including,
management believes,  one of the largest sophisticated  decorating facilities in
the Midwest,  which allows the Company to custom-design  new products with short
lead times.
    

Raw Materials

   
      The Company  does not believe  that it is  materially  dependent  upon any
single  supplier  for any of its raw  materials  and,  based  upon the  existing
arrangements  with  suppliers  , its current and  anticipated  requirements  and
market conditions, the Company believes that it has made adequate provisions for
acquiring raw materials.  Although increases in the prices of raw materials have
generally been passed along to the Company's  customers,  the inability to do so
in the  future  could  have a  significant  impact  on the  Company's  operating
margins.
    

      Metal Container Business

   
      The Company uses tin plated and chromium  plated steel,  aluminum,  copper
wire,  organic  coatings,  lining  compound  and  inks  in the  manufacture  and
decoration of its metal can products.  The Company's  material  requirements are
supplied through  purchase orders with suppliers with whom the Company,  through
its predecessors, has long-term relationships.  If its suppliers fail to deliver
under their arrangements,  the Company would be forced to purchase raw materials
on the open market, and no assurances can be given that it would be able to make
such purchases at comparable  prices or terms. The Company believes that it will
be able to purchase  sufficient  quantities  of steel and aluminum can sheet for
the foreseeable future.
    

      Plastic Container Business

   
      The raw  materials  used by the  Company  for the  manufacture  of plastic
containers are primarily  resins in pellet form such as HDPE-PCR and virgin HDPE
and  PET  and,  to  a  lesser  extent,  low  density  polyethylene,   extrudable
polyethylene  terephthalate,  polyethylene terephthalate glycol,  polypropylene,
polyvinyl  chloride  and  medium  density  polyethylene.   The  Company's  resin
requirements   are  acquired  through   multi-year   arrangements  for  specific
quantities  of resins with  several  major  suppliers  of resins.  The price the
Company  pays for resin raw  materials  is not  fixed and is  subject  to market
pricing. The Company
    


                                      -52-

<PAGE>



   
believes  that it will be able to purchase  sufficient  quantities of resins for
the foreseeable future.
    

Sales and Marketing

      The Company markets its products in most areas of North America  primarily
by a direct sales force and through a large network of distributors.  Because of
the high cost of transporting  empty containers,  the Company generally sells to
customers  within  a 300  mile  radius  of its  manufacturing  plants.  See also
"--Competition" below.

   
      In 1995, 1994 and 1993 , the Company's metal container  business accounted
for approximately 80%, 76% and 71% , respectively, of the Company's total sales,
and the Company's plastic container  business  accounted for approximately  20%,
24% and 29% ,  respectively,  of the Company's total sales. On a pro forma basis
after giving effect to the  acquisition of AN Can, metal and plastic  containers
in 1995 would have  accounted  for  approximately  84% and 16% of the  Company's
total sales,  respectively.  In 1995, 1994 and 1993,  approximately 21%, 26% and
34%,  respectively,  of the Company's  sales were to Nestle and in 1995 and 1994
approximately  15% and 21%,  respectively,  of the  Company's  sales were to Del
Monte. On a pro forma basis after giving effect to the acquisition of AN Can, in
1995  approximately 17% and 11% of the Company's sales would have been to Nestle
and Del Monte,  respectively.  No other customer  accounted for more than 10% of
the Company's total sales during such years.
    

      Metal Container Business

   
      Management  believes  that the Company is currently  the sixth largest can
producer and the largest food can producer in North America. In 1995, Containers
sold  approximately  28% of all metal  food  containers  in the  United  States.
Containers  has entered into  multi-year  supply  arrangements  with many of its
customers,   including  Nestle  and  Del  Monte.  The  Company   estimates  that
approximately  80% of its metal container sales in 1996 will be pursuant to such
arrangements.

      In 1987,  the Company,  through  Containers,  and Nestle  entered into the
Nestle  Supply  Agreements  pursuant  to which  Containers  has agreed to supply
Nestle with,  and Nestle has agreed to purchase from  Containers,  substantially
all of the can requirements of the former  Carnation  operations of Nestle for a
period of ten years, subject to certain conditions. In 1995, sales of metal cans
by the Company to Nestle were $236.0 million.
    

         The Nestle  Supply  Agreements  provide for certain  prices and specify
that such prices will be increased or decreased  based upon cost change formulas
set forth therein.  The Nestle Supply Agreements contain provisions that require
Containers to maintain certain levels of product  quality,  service and delivery
in order to retain the Nestle business. In the event of a breach of a particular
Nestle Supply  Agreement,  Nestle may terminate such Nestle Supply Agreement but
the other Nestle Supply Agreements would remain in effect.

   
      In 1994, the term of certain of the Nestle Supply Agreements (representing
approximately  70% of the  Company's  1995 unit  sales to Nestle)  was  extended
through  2001.  Under these Nestle  Supply  Agreements , Nestle has the right to
receive  competitive bids under narrowly limited  circumstances,  and Containers
has the right to match any such bids.
    


                                      -53-

<PAGE>



   
In the event that Containers  chooses not to match a competitive bid, Nestle may
purchase cans from the  competitive  bidder at the competitive bid price for the
term of the bid.  The Company  cannot  predict the effect,  if any, of such bids
upon its financial condition or results of operations.  The Company is currently
engaged in  discussions  with Nestle  regarding the pricing and the extension of
the term for certain can requirements under these Nestle Supply Agreements. On a
pro forma basis  after  giving  effect to the  acquisition  of AN Can,  such can
requirements  would have  represented  approximately  6% of the  Company's  1995
sales.

      The Company has also commenced discussions with Nestle with respect to the
continuation beyond 1997 of the other Nestle Supply Agreements, which would have
represented approximately 6% of the Company's sales in 1995 on a pro forma basis
after giving effect to the  acquisition of AN Can.  Although the Company intends
to make every effort to extend  these Nestle  Supply  Agreements  on  reasonable
terms and  conditions,  there  can be no  assurance  that  these  Nestle  Supply
Agreements will be extended.

      On December 21, 1993,  Containers and Del Monte entered into the DM Supply
Agreement.  Under the DM Supply Agreement, Del Monte has agreed to purchase from
Containers,  and Containers has agreed to sell to Del Monte, 100% of Del Monte's
annual  requirements  for metal  containers to be used for the packaging of food
and beverages in the United  States and not less than 65% of Del Monte's  annual
requirements of metal  containers for the packaging of food and beverages at Del
Monte's Irapuato,  Mexico facility,  subject to certain limited  exceptions.  In
1995, sales of metal containers by the Company to Del Monte were $159.4 million.
    

      The DM  Supply  Agreement  provides  for  certain  prices  for  all  metal
containers  supplied by Containers to Del Monte  thereunder  and specifies  that
such prices will be  increased  or decreased  based upon  specified  cost change
formulas.

   
      Under the DM Supply Agreement,  beginning in December 1998, Del Monte may,
under certain  circumstances,  receive  proposals with terms more favorable than
those  under  the  DM  Supply   Agreement   from   independent   commercial  can
manufacturers  for the supply of containers of a type and quality similar to the
metal containers that Containers  furnishes to Del Monte,  which proposals shall
be for the remainder of the term of the DM Supply  Agreement and for 100% of the
annual volume of containers at one or more of Del Monte's canneries.  Containers
has the right to retain the business subject to the terms and conditions of such
competitive proposal.

      The sale of metal containers to vegetable and fruit processors is seasonal
and monthly revenues  increase during the months of June through October.  As is
common in the  packaging  industry,  the Company must build  inventory  and then
carry  accounts  receivable  for some seasonal  customers  beyond the end of the
season.  The  acquisition  of AN Can  increased  the  Company's  seasonal  metal
container business. Consistent with industry practice, such customers may return
unused containers.  Historically, such returns have been minimal.
    


                                      -54-

<PAGE>



      Plastic Container Business

   
      The Company is one of the leading  manufacturers  of custom  designed HDPE
and PET  containers  sold in North  America.  The  Company  markets  its plastic
containers  in most  areas of North  America  through a direct  sales  force and
through a large network of distributors.  More than 70% of the Company's plastic
containers  are sold for health and personal care  products,  such as hair care,
oral care,  pharmaceutical  and other health care  applications.  The  Company's
customers in these product segments include Helene Curtis Inc., Procter & Gamble
Co., Avon Products,  Inc., Andrew Jergens Inc.,  Chesebrough-Ponds USA Co., Dial
Corp.,  Warner-Lambert  Company and Pfizer Inc.  The Company  also  manufactures
plastic  containers  for food and beverage  products,  such as salad  dressings,
condiments,  instant  coffee and premium  water and liquor.  Customers  in these
product  segments  include  Procter & Gamble Co.,  Kraft  General Foods Inc. and
General Mills, Inc.
    

      As part of its marketing  strategy,  the Company has  arrangements to sell
some of its plastic products to  distributors,  which in turn sell such products
primarily  to  small-size  regional   customers.   Plastic  containers  sold  to
distributors are manufactured by using generic molds with decoration,  color and
neck  finishes  added to meet the  distributors'  individual  requirements.  The
distributors'  warehouses and their sales personnel enable the Company to market
and inventory a wide range of such products to a variety of customers.

      Plastics has written  purchase orders or contracts for containers with the
majority of its customers.  In general,  these purchase orders and contracts are
for  containers  made from  proprietary  molds and are for a duration  of 2 to 5
years.

Competition

      The packaging industry is highly competitive. The Company competes in this
industry with other packaging  manufacturers as well as fillers, food processors
and packers who manufacture containers for their own use and for sale to others.
The Company attempts to compete effectively through the quality of its products,
pricing and its ability to meet customer requirements for delivery,  performance
and  technical  assistance.  The Company also pursues  market niches such as the
manufacture of easy-open ends and special feature cans, which may  differentiate
the Company's products from its competitors' products.

   
      Because of the high cost of  transporting  empty  containers,  the Company
generally  sells to  customers  within a 300 mile  radius  of its  manufacturing
plants. Strategically located existing plants give the Company an advantage over
competitors from other areas, and the Company would be disadvantaged by the loss
or relocation of a major customer. As of March 31, 1996, the Company operated 44
manufacturing facilities,  geographically dispersed throughout the United States
and Canada, that serve the distribution needs of its customers.
    

      Metal Container Business

   
      Management believes that the metal food containers segment is mature. Some
self-manufacturers have sold or closed can manufacturing  operations and entered
into  long-term  supply  agreements  with the new owners or with  commercial can
manufacturers.  Of the commercial metal can  manufacturers,  Crown Cork and Seal
Company,  Inc. and Ball Corporation are the Company's most significant  national
competitors.   As  an  alternative  to  purchasing   cans  from  commercial  can
manufacturers,   customers   have  the  ability  to  invest  in   equipment   to
self-manufacture their cans.
    

      Although metal containers face continued  competition from plastic,  paper
and composite containers, management believes that metal containers are superior
to plastic and paper containers in applications where


                                      -55-

<PAGE>



the contents are processed at high temperatures, where the contents are packaged
in large or institutional  quantities (14 to 64 oz.) or where long-term  storage
of the  product is  desirable.  Such  applications  include  canned  vegetables,
fruits, meats and pet foods. These sectors are the principal areas for which the
Company manufactures its products.

      Plastic Container Business

      Plastics  competes  with a number of large  national  producers of health,
personal care, food,  beverage,  pharmaceutical  and household  chemical plastic
container products,  including  Owens-Brockway  Plastics Products, a division of
Owens-Illinois, Inc., Constar Plastics Inc., a subsidiary of Crown Cork and Seal
Company,  Inc., Johnson Controls Inc.,  Continental  Plastics Inc. and Plastipak
Packaging Inc. In order to compete effectively in the constantly changing market
for plastic  bottles,  the Company must remain  current with, and to some extent
anticipate innovations in, resin composition and applications and changes in the
manufacturing of plastic bottles.

Employees

   
      As of December 31, 1995, the Company employed  approximately  940 salaried
and 4,170 hourly employees on a full-time basis,  including  approximately 1,400
employees  who  joined  the  Company  on  August  1,  1995  as a  result  of the
acquisition of AN Can. Approximately 63% of the Company's hourly plant employees
are represented by a variety of unions.

      The  Company's  labor  contracts  expire at various times between 1996 and
2008.  Contracts  covering  approximately  12% of the Company's hourly employees
presently expire during 1996. The Company expects no significant  changes in its
relations with these unions.  Management believes that its relationship with its
employees is good.
    

Regulation

      The Company is subject to federal,  state and local environmental laws and
regulations.  In general,  these laws and  regulations  limit the  discharge  of
pollutants  into the air and water and establish  standards  for the  treatment,
storage,  and disposal of solid and hazardous  waste.  The Company believes that
all of its facilities are either in compliance in all material respects with all
presently  applicable  environmental  laws and  regulations  or are operating in
accordance with  appropriate  variances,  delayed  compliance  orders or similar
arrangements.

      In addition to costs  associated with regulatory  compliance,  the Company
may be held liable for alleged  environmental  damage  associated  with the past
disposal of hazardous substances. Generators of hazardous substances disposed of
at sites at which  environmental  problems are alleged to exist,  as well as the
owners of those  sites and  certain  other  classes of  persons,  are subject to
claims  under  the  Comprehensive  Environmental  Response,   Compensation,  and
Liability  Act of 1980  ("CERCLA")  regardless  of fault or the  legality of the
original disposal.  Liability under CERCLA and under many similar state statutes
is joint and several,  and, therefore,  any responsible party may be held liable
for the entire  cleanup  cost at a  particular  site.  Other state  statutes may
impose  proportionate  rather  than joint and  several  liability.  The  federal
Environmental  Protection  Agency  or a  state  agency  may  also  issue  orders
requiring  responsible  parties  to  undertake  removal or  remedial  actions at
certain sites.  Pursuant to the agreement relating to the acquisition in 1987 of
Nestle Can, the


                                      -56-

<PAGE>



   
Company has assumed  liability for the past waste  disposal  practices of Nestle
Can. In 1989,  the Company  received  notice that it is one of many  potentially
responsible  parties (or similarly  designated parties) for cleanup of hazardous
waste at a site to which it (or its  predecessor  Nestle Can) is alleged to have
shipped  such  waste and at which the  Company's  share of cleanup  costs  could
exceed $100,000. See "--Legal Proceedings" below.

      Pursuant  to the  agreement  relating  to the  acquisition  in  1987  from
Monsanto Company  ("Monsanto") of substantially  all of the business and related
fixed assets and inventory of Monsanto's plastic containers  business ("Monsanto
Plastic  Containers"),   Monsanto  has  agreed  to  indemnify  the  Company  for
substantially all of the costs attributable to the past waste disposal practices
of Monsanto  Plastic  Containers.  In connection with the acquisition of DM Can,
Del Monte has agreed to  indemnify  the  Company for a period of three years for
substantially all of the costs  attributable to any noncompliance by DM Can with
any  environmental  law  prior  to the  closing,  including  all  of  the  costs
attributable to the past waste disposal  practices of DM Can. In connection with
the  acquisition of AN Can,  subject to certain  limitations,  ANC has agreed to
indemnify the Company for a period of three years for the costs  attributable to
any  noncompliance  by AN Can with any  environmental  law prior to the closing,
including costs attributable to the past waste disposal practices of AN Can.

      The Company is subject to the Occupational Safety and Health Act and other
laws  regulating  noise exposure  levels and other safety and health concerns in
the production areas of its plants.
    

      Management  does not  believe  that  any of the  matters  described  above
individually  or in the aggregate  will have a material  effect on the Company's
capital expenditures, earnings, financial position or competitive position.

Research and Technology

      Metal Container Business

   
      The  Company's  research,  product  development  and  product  engineering
efforts relating to its metal containers are currently conducted at its research
centers  at  Oconomowoc,   Wisconsin;  Neenah,  Wisconsin  and  at  other  plant
locations.  The  Company is  building a  state-of-the-art  research  facility in
Oconomowoc, Wisconsin in order to consolidate its two main research centers into
one facility.
    

      Plastic Container Business

   
      The  Company's  research,  product  development  and  product  engineering
efforts with respect to its plastic  containers  are currently  performed by its
manufacturing  and  engineering  personnel  located  at  its  Norcross,  Georgia
facility.  In addition to its own research and  development  staff,  the Company
participates in arrangements with three non-U.S. plastic container manufacturers
that call for an exchange of technology among these  manufacturers.  Pursuant to
these  arrangements,  the Company  licenses its blow molding  technology to such
manufacturers.
    

Company History

      The Company was  organized in August 1987 as a holding  company to acquire
interests in various packaging  manufacturers.  On August 31, 1987, the Company,
through  Containers,  purchased  from Nestle the business and related assets and
working  capital of Nestle Can for  approximately  $151  million in cash and the
assumption of substantially all of the liabilities of Nestle Can. Also on August
31, 1987, the Company,  through Plastics,  purchased from Monsanto substantially
all the business and related fixed assets and inventory of


                                      -57-

<PAGE>



Monsanto  Plastic  Containers  for  approximately  $43  million  in cash and the
assumption of certain  liabilities of Monsanto  Plastic  Containers.  To finance
these  acquisitions  and to pay related fees and  expenses,  the Company  issued
common stock, preferred stock and senior subordinated notes and borrowed amounts
under its credit agreement.

   
      During  1988,  Containers  acquired  from The Dial  Corporation  its metal
container manufacturing division known as the Fort Madison Can Company, and from
Nestle its carton manufacturing division known as the Seaboard Carton Division.
    

      During 1989,  Plastics  acquired Aim Packaging,  Inc.  ("Aim") and Fortune
Plastics,  Inc. ("Fortune") in the United States, and Express Plastic Containers
Limited  ("Express") in Canada, to improve its competitive  position in the HDPE
container segment.

      Holdings was  organized in April 1989 as a holding  company to acquire all
of the  outstanding  common  stock  of the  Company.  On June 30,  1989,  Silgan
Acquisition, Inc. ("Acquisition"), a wholly owned subsidiary of Holdings, merged
with and into the Company,  and the Company became a wholly owned  subsidiary of
Holdings (the "1989 Mergers").

   
      In 1989,  the Company  acquired the  business and related  assets of Amoco
Container  Company  . In  November  1991,  Plastics  sold its  nonstrategic  PET
carbonated beverage bottle business, exiting that commodity business.

      In 1992, Silgan and Holdings completed the Refinancing  pursuant to a plan
to improve their  financial  flexibility.  The  Refinancing  included the public
offering  in June 1992 by Silgan of $135  million  principal  amount of  11-3/4%
Notes and the public offering in June 1992 by Holdings of the Holdings  Discount
Debentures for an aggregate amount of proceeds of $165.4 million . Additionally,
in June 1992 Aim, Fortune and certain other subsidiaries of Plastics were merged
into Plastics.

      On December 21, 1993, Containers acquired from Del Monte substantially all
of the fixed  assets  and  certain  working  capital  of Del  Monte's  container
manufacturing   business  in  the  United   States  for  a  purchase   price  of
approximately $73 million and the assumption of certain limited liabilities.  To
finance the acquisition, (i) Silgan, Containers and Plastics (collectively,  the
"Borrowers")  entered into the 1993 Credit  Agreement with the lenders from time
to time party thereto, Bank of America National Trust, as Co-Agent,  and Bankers
Trust,  as  Agent,  and (ii)  Holdings  issued  and sold to  Mellon  Bank,  N.A.
("Mellon"),  as trustee for First Plaza Group Trust,  a group trust  established
under  the laws of the  State of New York  ("First  Plaza"),  250,000  shares of
Holdings  Class B Stock (the "Holdings  Stock"),  for a purchase price of $60.00
per share and an aggregate purchase price of $15 million. Additionally,  Silgan,
Containers and Plastics  borrowed term and working  capital loans under the 1993
Credit  Agreement to refinance  and repay in full all amounts  owing under their
previous credit agreement.
    


                                      -58-

<PAGE>




   
      On August 1, 1995,  Containers  acquired from ANC substantially all of the
assets of ANC's  Food  Metal and  Specialty  business  for a  purchase  price of
approximately  $349 million and the assumption of specific limited  liabilities.
To finance the acquisition, the Borrowers entered into the Credit Agreement with
the Banks, Bankers Trust, as Administrative  Agent and Co-Arranger,  and Bank of
America Illinois, as Documentation Agent and Co-Arranger. The Company used funds
borrowed  under the Credit  Agreement to finance in full the purchase  price for
its  acquisition  of AN Can and to refinance and repay in full all amounts owing
under the 1993 Credit Agreement and the Secured Notes. Additionally, the Company
has used  borrowings  under the Credit  Agreement to make  non-interest  bearing
advances to Holdings to enable Holdings to purchase $61.7 million face amount of
the Holdings Discount  Debentures,  which Holdings Discount Debentures have been
canceled.  Further,  the Company intends to use working capital borrowings under
the Credit  Agreement to fund  Holdings'  redemption of $17.4 million  principal
amount of the Holdings Discount Debentures on June 15, 1996.
    

Properties

      Silgan's  and  Holdings'  principal  executive  offices  are  located at 4
Landmark Square,  Stamford,  Connecticut 06901. The administrative  headquarters
and  principal  places of business  for  Containers  and Plastics are located at
21800 Oxnard Street,  Woodland Hills, California 91367 and 14515 N. Outer Forty,
Chesterfield,  Missouri 63017, respectively.  All of these offices are leased by
the Company.

   
      The Company owns and leases  properties for use in the ordinary  course of
business.  Such properties consist primarily of 30 metal container manufacturing
facilities,  11  plastic  container  manufacturing  facilities  and 3  specialty
packaging manufacturing  facilities.  Nineteen of these facilities are owned and
25 are leased by the Company.  The leases  expire at various times through 2020.
Some of these leases provide renewal options.
    



                                      -59-

<PAGE>



   
      Below is a list of the Company's operating facilities,  including attached
warehouses, as of March 31, 1996 for its metal container business:
    

   
                                                     Approximate
                                                    Building Area
              Location                              (square feet)
              --------                              -------------

              City of Industry, CA                   50,000 (leased)
              Kingsburgh, CA                         37,783 (leased)
              Modesto, CA                            35,585 (leased)
              Modesto, CA                           128,000 (leased)
              Modesto, CA                           150,000 (leased)
              Riverbank, CA                         167,000
              San Leandro, CA                       200,000 (leased)
              Stockton, CA                          243,500
              Broadview, IL                          85,000
              Hoopeston, IL                         323,000
              Rochelle, IL                          175,000
              Waukegan, IL                           40,000 (leased)
              Woodstock, IL                         160,000 (leased)
              Evansville, IN                        188,000
              Hammond, IN                           160,000 (leased)
              Laporte, IN                           144,000 (leased)
              Fort Madison, IA                       66,000
              Ft. Dodge, IA                          49,500 (leased)
              Savage, MN                            160,000
              St. Paul, MN                          470,000
              West Point, MS                         25,000 (leased)
              Mt. Vernon, MO                        100,000
              Northtown, MO                         112,000 (leased)
              St. Joseph, MO                        173,725
              Edison, NJ                            280,000
              Crystal City, TX                       26,045 (leased)
              Toppenish, WA                          98,000
              Vancouver, WA                         127,000 (leased)
              Menomonee Falls, WI                   116,000
              Menomonie, WI                          60,000 (leased)
              Oconomowoc, WI                        105,200
              Plover, WI                             58,000 (leased)
              Waupun, WI                            212,000
    




                                      -60-

<PAGE>




   
         In addition to the above  facilities,  the Company  intends to purchase
from ANC its St. Louis, MO facility by June 1996.


      Below is a list of the Company's operating facilities,  including attached
warehouses, as of March 31, 1996 for its plastic container business:
    

   
                                                     Approximate
                                                    Building Area
              Location                              (square feet)
              --------                              -------------

              Anaheim, CA                           127,000 (leased)
              Deep River, CT                        140,000
              Monroe, GA                            117,000
              Norcross, GA                           59,000 (leased)
              Ligonier, IN                          284,000 (leased)
              Ligonier, IN                          193,000
              Seymour, IN                           406,000
              Franklin, KY                          122,000 (leased)
              Port Clinton, OH                      336,000 (leased)
              Langhorne, PA                         156,000 (leased)
              Mississauga, Ontario                   80,000 (leased)
              Mississauga, Ontario                   60,000 (leased)
    

   
      The Company owns and leases certain other  warehouse  facilities  that are
detached from its manufacturing facilities.  All of the Company's facilities are
subject to liens in favor of the Banks.
    

      The Company believes that its plants,  warehouses and other facilities are
in good operating  condition,  adequately  maintained,  and suitable to meet its
present needs and future  plans.  The Company  believes  that it has  sufficient
capacity to satisfy the demand for its products in the  foreseeable  future.  To
the extent that the Company needs additional capacity,  management believes that
the Company can convert certain  facilities to continuous  operation or make the
appropriate capital expenditures to increase capacity.

Legal Proceedings

   
      
    
                                      -61-

<PAGE>



   



      On October 17, 1989, the State of California,  on behalf of the California
Department of Health Services,  filed a suit in the United States District Court
for the Northern  District of  California  against the owners and operators of a
recycling  facility  operated by Summer del Caribe,  Inc.,  Dale Summer and Lynn
Rodich.  The  complaint  also named 16 can  manufacturing  companies,  including
Silgan,  that had sent  small  amounts  of  solder  dross  to the  facility  for
recycling as "Responsible  Parties" under the California  Superfund statute. The
Company  is  one of 16  defendant  can  companies  participating  in a  steering
committee.  The steering  committee has actively  undertaken a feasibility study
which was approved by the  California  Department  of Toxic  Substances  in June
1994. The Company has agreed with the other can company defendants that Silgan's
apportioned  share of cleanup costs would be 6.72% of the total cost of cleanup.
On March 14, 1995,  the court  approved the Consent Order  settling the case and
reaffirming Silgan's 6.72% apportioned share of the cleanup costs.  Although the
total cost of cleanup has not yet been determined,  the Company understands that
the State of California's current worst case estimate of total cleanup costs for
all parties is $5.5 million.  The steering  committee  believes that the cost to
remediate will be less than one-half the government's estimate. Accordingly, the
Company  believes its maximum  exposure is not greater than 6.72% of $3 million,
or approximately $202,000.
    



                                      -62-

<PAGE>



   
      Other than the action mentioned above, there are no other material pending
legal  proceedings  to which  the  Company  is a party  or to  which  any of its
properties are subject.
    


                                      -63-

<PAGE>



                                   MANAGEMENT

Directors and Executive Officers of the Company and Holdings

      The current  directors and executive  officers of the Company and Holdings
and their  respective  ages,  positions  and  principal  occupations,  five-year
employment history and other directorships held are furnished below:


   


                               Age at
                              April 15,             Five-Year Employment
     Name and Position          1996       History and Other Directorships Held
     -----------------        --------     -------------------------------------

 R. Philip Silver                53          Prior to forming S&H, Inc. in
    Chairman of the Board                    1987, President of Continental Can
    and Co-Chief                             Company from June 1983 to
    Executive Officer of                     August 1986; consultant to
    Holdings and Silgan                      packaging industry from August
    since March 1994;                        1986 to August 1987; Vice
    formerly President of                    Chairman of the Board and
    Holdings and Silgan;                     Director of Sweetheart Holdings
    Director of Holdings                     Inc. and Sweetheart Cup Company,
    since April 1989 and                     Inc. from September 1989 to
    of Silgan since August                   January 1991; Chairman of the
    1987; Chairman of the                    Board and Director of Sweetheart
    Board of Plastics since                  Holdings Inc. and Sweetheart Cup
    March 1994; Director                     Company, Inc. from January 1991
    of Containers and                        through August 1993; Director,
    Plastics since August                    Johnstown America Corporation.
    1987.

 D. Greg Horrigan                52          Prior to forming S&H in 1987,
    President and Co-                        Executive Vice President and
    Chief Executive                          Operating Officer of Continental
    Officer of Holdings                      Can Company from 1984 to 1987;
    and Silgan since                         Chairman of the Board and
    March 1994; formerly                     Director of Sweetheart Holdings
    Chairman of the Board                    Inc. and Sweetheart Cup Company,
    of Holdings and                          Inc. from September 1989 to
    Silgan; Director of                      January 1991; Vice Chairman of
    Holdings since April                     the Board and Director of
    1989 and of Silgan                       Sweetheart Holdings Inc. and
    since August 1987;                       Sweetheart Cup Company, Inc.
    Chairman of the Board                    from January 1991 through August
    of Containers since                      1993.
    August 1987; Director
    of Containers and
    Plastics since August
    1987.



                                      -64-

<PAGE>


                               Age at
                              April 15,             Five-Year Employment
     Name and Position          1996       History and Other Directorships Held
     -----------------        --------     -------------------------------------

 James S. Hoch                   36          Executive Director of Morgan
    Director of Holdings                     Stanley & Co., Ltd. since 1994;
    since January, 1991;
    Director of Silgan                       Principal of Morgan Stanley since
    since January 1991;                      1993; Vice President of Morgan
    Director of Containers                   Stanley & Co. Incorporated from
    and Plastics since                       1991 to 1993 and of MSLEF II since
    January 1991; Vice                       1991.  Director of Sullivan
    President and Assistant                  Communications, Inc., Sullivan
    Secretary of Silgan                      Graphics, Inc., Nokia Aluminum Oy,
    from 1987 to                             Kabelmedia GmbH and Sita
    December 1995; Vice                      Telecommunications Holdings N.V.
    President and Assistant
    Secretary of Holdings
    from January 1991 to
    December 1995; Vice
    President and Assistant
    Secretary of
    Containers and
    Plastics from January
    1991 to December
    1995.

 Robert H. Niehaus               40          Managing Director of Morgan
    Director of Holdings                     Stanley since January 1, 1990;
    since April 1989;                        joined Morgan Stanley in 1982.
    Director of Silgan                       Vice President and Director of
    since August 1987;                       MSLEF II, Inc. since January
    Director of Containers                   1990; Vice Chairman and Director
    and Plastics since                       of MSCP III since January 1994.
    August 1987; Vice                        Director of American Italian Pasta
    President and Assistant                  Company, Fort Howard
    Secretary of Silgan                      Corporation, PSF Finance
    from August 1987 to                      Holdings, Inc., Randall's Food
    December 1995; Vice                      Markets, Inc. and Waterford
    President and Assistant                  Crystal Ltd., and Chairman of
    Secretary of                             Waterford Wedgewood UK plc.
    Containers and
    Plastics from August
    1987 to December
    1995; Vice President
    and Assistant
    Secretary of Holdings
    from April 1989 to
    December 1995.

 Harley Rankin, Jr.              56          Prior to joining the Company,
    Executive Vice                           Senior Vice President and Chief
    President and Chief                      Financial Officer of Armtek
    Financial Officer of                     Corporation; prior to Armtek
    Silgan since January                     Corporation, Vice President and
    1989; Treasurer of                       Chief Financial Officer of
    Silgan since January                     Continental Can Company from
    1992; Vice President                     November 1984 to August 1986.
    of Containers and                        Vice President, Chief Financial
    Plastics since January                   Officer and Treasurer of
    1989; Treasurer of                       Sweetheart Holdings Inc. and Vice
    Plastics from January                    President of Sweetheart Cup
    1994 to December                         Company, Inc. from September
    1994; Executive Vice                     1989 to August 1993.
    President and Chief
    Financial Officer of
    Holdings since April
    1989; Treasurer of
    Holdings since January
    1992.



                                      -65-

<PAGE>



                               Age at
                              April 15,             Five-Year Employment
     Name and Position          1996       History and Other Directorships Held
     -----------------        --------     -------------------------------------

 Harold J. Rodriguez, Jr.        40          Employed by Ernst & Young from
    Vice President of                        1978 to 1987, last serving as
    Silgan and Holdings                      Senior Manager specializing in
    since March 1994;                        taxation.  Controller, Assistant
    Vice President of                        Secretary and Assistant Treasurer
    Containers and                           of Sweetheart Holdings Inc. and
    Plastics since March                     Assistant Secretary and Assistant
    1994; Controller and                     Treasurer of Sweetheart Cup
    Assistant Treasurer of                   Company, Inc. from September
    Silgan and Holdings                      1989 to August 1993.
    since March 1990;
    Assistant Controller
    and Assistant
    Treasurer of Holdings
    from April 1989 to
    March 1990; Assistant
    Controller and
    Assistant Treasurer of
    Silgan from October
    1987 to March 1990.


 Glenn A. Paulson                52          Employed by ANC from January
    Vice President of                        1990 to July 1995, last serving as
    Silgan and Holdings                      Senior Vice President and General
    since January 1996;                      Manager, Food Metal and
    employed by                              Specialty, North America; prior to
    Containers to manage                     ANC, President of the beverage
    the ANC transition                       packaging operations of
    from August 1995 to                      Continental Can Company.
    December 1995.


    
                                      -66-

<PAGE>



Management of Metal Container Business

      In  addition  to the  persons  listed  under  "--Directors  and  Executive
Officers of the Company and  Holdings"  above,  the  following are the principal
executive officers of Containers:


   
                                  Age at             Five-Year Employment
                                 April 15,      History and Other Directorships
      Name and Position            1996                      Held
      -----------------          ---------      -------------------------------


  James D. Beam                     53          Vice President - Marketing &
    President and a                             Sales of Containers from
    non-voting Director of                      September 1987 to July 1990;
    Containers since July                       Vice President and General
    1990.                                       Manager of Continental Can
                                                Company, Western Food Can
                                                Division, from March 1986 to
                                                September 1987.

  Gerald T. Wojdon                  60          General Manager of
    Vice President -                            Manufacturing of the Can
    Operations and                              Division of The Carnation
    Assistant Secretary of                      Company from August 1982 to
    Containers since                            August 1987.
    September 1987.

  Gary M. Hughes                    53          Vice President, Sales and
    Vice President - Sales                      Marketing of the Beverage
    & Marketing of
    Containers since July                       Division of Continental Can
    1990.                                       Company from February 1988 to
                                                July 1990; prior to February
                                                1988, was employed by
                                                Continental Can in various
                                                regional sales positions.

  Dennis Nerstad                    58          Vice President of Containers
    Vice President -                            from December 1993 to June
    Production Services of                      1994.  Vice President -
    Containers since July                       Distribution and Container
    1994.                                       Manufacturing of Del Monte
                                                from August 1989 to December
                                                1993; Director of Container
                                                Manufacturing of Del Monte
                                                from November 1983 to July
                                                1989; prior to 1983, employed by
                                                Del Monte in various regional
                                                and plant positions.

 Joseph A. Heaney                  43          Controller, Food Metal and
   Vice President -                            Specialty Division of ANC from
   Finance of Containers                       September 1990 to October 1995.
   since October 1995.                         From August 1977 to August
                                               1990, employed by ANC and
                                               American Can Company in
                                               various divisional, regional and
                                               plant finance/accounting
                                               positions.
    



                                      -67-

<PAGE>



Management of Plastic Container Business

      In  addition  to the  persons  listed  under  "--Directors  and  Executive
Officers of the Company and  Holdings"  above,  the  following are the principal
executive officers of Plastics:


   
                                  Age at
                                 April 15,          Five-Year Employment
       Name and Position            1996            History and Positions
       -----------------         ---------          ---------------------

  Russell F. Gervais                52          President and Chief Executive
   President and non-voting                     Officer of Aim Packaging,
   Director of Plastics since                   Inc. from March 1984 to
   December 1992; Vice                          September 1989.
   President - Sales &
   Marketing of Plastics
   from September 1989
   until December 1992.

  Howard H. Cole                    50          Manager of Personnel of
   Vice President and                           Monsanto Engineered Products
   Assistant Secretary of                       Division of the Monsanto
   Plastics since September                     Company from April 1986 to
   1987.                                        September 1987.

  Charles Minarik                   58          President of Wheaton
   Vice President -                             Industries Plastics Group from
   Operations and                               February 1991 to August
   Commercial                                   1992; Vice President -
   Development of Plastics                      Marketing of Constar
   since May 1993.                              International, Inc. from March
                                                1983 to February 1991.

  Alan H. Koblin                    44          Vice President of Churchill
   Vice President - Sales &                     Industries from 1990 to 1992.
   Marketing of Plastics
   since 1994, Director of
   Sales & Marketing of
   Plastics from 1992 to
   1994.

  Colleen J. Jones                  36          Audit Manager, Arthur Young
   Vice President - Finance                     & Company from July 1982 to
   and Chief Financial                          July 1989.
   Officer of Plastics since
   December 1994,
   Assistant Secretary of
   Plastics since November
   1993, Corporate
   Controller of Plastics
   from October 1993 to
   December 1994,
   Manager - Finance of
   Plastics from July 1989
   to October 1993.
    


Executive Compensation.



                                      -68-

<PAGE>



   
        The following  table sets forth  information  concerning  the annual and
long term  compensation  for services  rendered in all capacities to the Company
and its  subsidiaries  during the fiscal years ended December 31, 1995, 1994 and
1993 of those  persons  who at December  31,  1995 were (i) the Chief  Executive
Officer of the Company and (ii) the other four most highly compensated executive
officers of the Company and its subsidiaries.  No director of the Company or its
subsidiaries  receives any compensation for serving as a director of the Company
or its subsidiaries. See "Certain Transactions--Management Agreements."
    



                                      -69-

<PAGE>



<TABLE>
<CAPTION>
   

                                                     Summary Compensation Table

                                                                                                 Long-Term
                                                        Annual Compensation                     Compensation
                                           -----------------------------------------------      ------------

                                                                                                   Awards
                                                                                                   ------

                                                                                 Other          Securities
                                                                                 Annual       Underlying Stock       All Other
Name and Principal Position        Year    Salary<F1><F2>    Bonus<F1><F3>    Compensation     Options/SARs<F4>    Compensation<F5>
- ---------------------------        ----    --------------    -------------    ------------     ----------------    ----------------

<S>                                <C>       <C>               <C>                <C>                <C>               <C>
R. Philip Silver                   1995      $1,830,000            -               -                  -                   -
 (Chairman of the Board and        1994       1,684,135            -               -                  -                   -
 Co-Chief Executive Officer of     1993       1,608,799            -               -                  -                   -
 the Company and Chairman of
 the Board of Plastics)

D. Greg Horrigan                   1995       1,830,000            -               -                  -                   -
 (President and Co-Chief           1994       1,684,135            -               -                  -                   -
 Executive Officer of the          1993       1,608,799            -               -                  -                   -
 Company and Chairman of the
 Board of Containers)

Harley Rankin, Jr.                 1995        408,978             -               -                  -                   -
 (Executive Vice President,        1994        384,930             -               -                 6,000                -
 Chief Financial Officer and       1993        347,598             -               -                  -                   -
 Treasurer of the
 Company and Vice President of
 Containers and Plastics)

James D. Beam                      1995        361,200             -               -                  -                $66,394
 (President of Containers)         1994        350,000         $169,092            -                  -                 94,175
                                   1993        239,949           65,277            -                  -                 24,883

Russell F. Gervais                 1995        226,000           59,000            -                  -                  5,085
 (President of Plastics)           1994        216,804           83,300            -                 600                  -
                                   1993        210,000             -               -                  -                   -

    

- -------------------
   
<FN>
<F1>    The  compensation  of Messrs.  Horrigan,  Silver,  Rankin and  Rodriguez
        reflects amounts as earned and was paid by S&H. Such persons received no
        direct  compensation  from  Holdings,  the  Company or their  respective
        subsidiaries. See "Certain Transactions--Management Agreements."

<F2>    The  salaries of Messrs.  Beam and Gervais were paid by  Containers  and
        Plastics, respectively.



                                      -70-

<PAGE>



<F3>    Bonuses of Messrs. Beam and Gervais were earned by them in such year and
        paid  in  the  following  year,   pursuant  to  the  Silgan   Containers
        Corporation   Performance   Incentive  Plan  and  the  Silgan   Plastics
        Corporation Incentive Plan,  respectively.  Under such plans,  executive
        officers  and other key  employees  of  Containers  and  Plastics may be
        awarded  cash  bonuses  provided  that  such  company  achieves  certain
        assigned financial targets.

<F4>    Reflects  options to purchase  shares of Holdings  Class C common stock,
        par value $.01 per share (the "Holdings  Class C Stock"),  granted under
        the Silgan  Holdings  Inc.  Third Amended and Restated 1989 Stock Option
        Plan (the  "Holdings  Plan") in the case of Mr.  Rankin,  and options to
        purchase,  and tandem SARs relating to, shares of Plastics' common stock
        granted  under the Silgan  Plastics  Corporation  1994 Stock Option Plan
        (the  "Plastics  Plan") in the case of Mr.  Gervais.  Such  options  and
        tandem SARs are exercisable ratably over a five-year period beginning on
        January 1, 1995.

<F5>    In the case of Mr. Beam,  includes for 1995 and 1994 amounts contributed
        under  the  Silgan   Containers   Corporation   Supplemental   Executive
        Retirement Plan (the  "Supplemental  Plan") and used to pay premiums for
        split-dollar  life insurance for Mr. Beam maintained in conjunction with
        the  Supplemental  Plan and includes  amounts  contributed by Containers
        under the Silgan Containers  Corporation Deferred Incentive  Corporation
        Contributory  Retirement  Plan.  In the  case of Mr.  Gervais,  includes
        amounts  allocated to Mr. Gervais under the Silgan Plastics  Corporation
        Contributory Retirement Plan.
    
</FN>
</TABLE>



                                      -71-

<PAGE>



<TABLE>
<CAPTION>
   
                                         OPTION/SAR VALUES AT DECEMBER 31, 1995
                                         --------------------------------------

                                                                                           Value of Unexercised
                                      Number of Securities Underlying                          in-the-Money
                                        Unexercised Option/SARs at                           Options/SARs at
                                            December 31, 1995                               December 31, 1995
                                            -----------------                               ------------------

             Name                  Exercisable            Unexercisable            Exercisable            Unexercisable
             ----                  -----------            -------------            -----------            -------------

<S>                                  <C>                       <C>                 <C>                            <C>
R. Philip Silver.............            --                       --                     --                       --

D. Greg Horrigan.............            --                       --                     --                       --

Harley Rankin, Jr. <F1>......        12,400                    3,600               $250,000                       --

James D. Beam <F2><F3>.......           480                       --                918,601                       --

Russell F. Gervais <F4>......           240                      360                     --                       --

    

- -------------------
   
<FN>
<F1>    Options are for shares of Holdings  Class C Stock.  Value is  determined
        based upon the excess of the fair market value of Holdings Class C Stock
        (determined based on the most recent sale by Holdings of its stock) over
        the exercise price. The most recent sale by Holdings of its stock closed
        in   December   1993   and  was  of   Holdings   Class  B   Stock.   See
        "Business--Company   History"   and   "Security   Ownership  of  Certain
        Beneficial  Owners and Management."  Such value may not be indicative of
        the value of  Holdings  Class B Stock on the date  hereof or of Holdings
        Class C Stock.  In the event of a public  offering  by  Holdings , value
        would be based upon fair market value as  determined  under the Holdings
        Plan.

<F2>    Options are for, and tandem SARs relate to, shares of Containers' common
        stock.  As of December 31, 1995,  13,754  shares of  Containers'  common
        stock are issued  and  outstanding  and an  additional  1,200  shares of
        Containers'  common stock are  authorized  for issuance under the Silgan
        Containers  Corporation  Second  Amended and Restated  1989 Stock Option
        Plan (the "Containers Plan").  Value is determined based upon the excess
        of the book value of  Containers'  common  stock from the date of grant,
        less the  portion  of parent  debt  allocable  to  Containers,  over the
        exercise  price.  In the event of a public  offering  by  Holdings  or a
        change of control of  Holdings,  such  options  and tandem SARs would be
        converted  into  options  and  tandem  SARs under the  Holdings  Plan as
        provided in the Containers Plan, and value would be based on fair market
        value as determined under the Holdings Plan.

<F3>    240  options  and  tandem  SARs  were  granted  in June  1989  under the
        Containers  Plan and an  additional  240  options  and tandem  SARs were
        granted in July 1990  under the  Containers  Plan.  The book  value,  as
        computed  under the  Containers  Plan,  for the  shares  underlying  the
        options and tandem SARs exceeds the exercise price therefor.

<F4>    Options are for, and tandem SARs relate to,  shares of Plastics'  common
        stock. As of December 31, 1995,  13,800 shares of Plastics' common stock
        are issued and outstanding  and an additional  1,200 shares of Plastics'
        common stock are  authorized  for issuance  under the Plastics Plan. The
        options and related SARs are not exercisable  until a public offering by
        Holdings or a change of control of Holdings shall have occurred.  At the
        time of such  public  offering or change of  control,  such  options and
        tandem SARs would be  converted  into  options and tandem SARs under the
        Holdings Plan as provided in the Plastics Plan, and value would be based
        upon the fair market value of such options and tandem SARs as determined
        under the Holdings Plan.
    
</FN>
</TABLE>


Pension Plans

        The Company has established pension plans (the "Pension Plans") covering
substantially  all  of  the  salaried  employees  of  Containers  and  Plastics,
respectively,  including the executive  officers (the "Containers  Pension Plan"
and the "Plastics  Pension Plan,"  respectively).  The Pension Plans are defined
benefit plans intended to be qualified pension plans under Section 401(a) of the
Code,  under which pension costs are determined  annually on an actuarial  basis
with contributions made accordingly.


                                      -72-

<PAGE>




   
        The following table  illustrates the estimated annual normal  retirement
benefits that are payable under the Containers Pension Plan. Such benefit levels
assume retirement at age 65, the years of service shown,  continued existence of
the Containers  Pension Plan without  substantial change and payment in the form
of a single life annuity .
    


<TABLE>
<CAPTION>
                                              Containers Pension Plan Table
                                              -----------------------------

                                                           Years of Service
      Final                ------------------------------------------------------------------------------------
     Average
     Earnings              10             15              20              25              30              35
    ----------            ----           ----            ----            ----            ----            ----

     <S>                <C>            <C>             <C>             <C>             <C>             <C>
     $ 50,000           $ 7,130        $ 10,640        $ 14,260        $ 17,830        $ 21,390        $ 24,960

       75,000            11,510          17,260          23,010          28,760          34,520          40,270

      100,000            15,880          23,820          31,760          39,700          47,640          55,580

      125,000            20,260          30,380          40,510          50,640          60,770          70,890

      150,000            24,630          36,950          49,260          61,580          73,890          86,210

      175,000            29,010          43,510          58,010          72,510          87,020         101,520

      200,000            33,380          50,070          66,760          83,450         100,140         116,830

      225,000            37,760          56,630          75,510          94,390         113,270         132,140
</TABLE>



   
        Benefits   under  the   Containers   Pension   Plan  are  based  on  the
participant's  average base pay (the "Salary" column in the Summary Compensation
Table) over the final three years of employment.  The amount of average base pay
taken into  account for any year is limited by Section  401(a)(17)  of the Code,
which imposes a cap of $150,000 (to be indexed for  inflation)  on  compensation
taken into account for 1994
    


                                      -73-

<PAGE>



   
and later years (the limit for 1993 was $235,840).

        As of  December  31,  1995,  the  years of  credited  service  under the
Containers  Pension Plan for the eligible executive officer named in the Summary
Compensation  Table is as follows:  James D. Beam, 8. Mr. Beam also participates
in the Supplemental  Plan, which is designed to make up for benefits not payable
under the Containers  Pension Plan due to Code limitations.  Mr. Beam's benefits
under the  Supplemental  Plan are funded through a  split-dollar  life insurance
policy;  income  attributable  to this life insurance  policy is included in the
"All Other Compensation" column of the Summary Compensation Table.

        The following table  illustrates the estimated annual normal  retirement
benefits that are payable under the Plastics  Pension Plan.  Such benefit levels
assume retirement age at 65, the years of service shown,  continued existence of
the Plastics Pension Plan without  substantial change and payment in the form of
a single life annuity .
    



                                      -74-

<PAGE>



<TABLE>
<CAPTION>
                                              Plastics Pension Plan Table
                                              ---------------------------

                                                           Years of Service
      Final                ------------------------------------------------------------------------------------
     Average
     Earnings              10             15              20              25              30              35
    ----------            ----           ----            ----            ----            ----            ----

     <S>                <C>            <C>             <C>             <C>             <C>             <C>
     $ 50,000           $ 7,000        $ 10,550        $ 14,000        $ 17,500       $  21,000        $ 24,500

       75,000            10,500          15,750          21,000          26,250          31,500          36,750

      100,000            14,000          21,000          28,000          35,000          42,000          49,000

      125,000            17,500          26,250          35,000          43,750          52,500          61,250

      150,000            21,000          31,500          42,000          52,500          63,000          73,950

      175,000            24,500          36,750          49,000          61,250          73,950          87,075

      200,000            28,000          42,000          56,000          70,200          85,200         100,200

      225,000            31,500          47,250          63,000          79,575          96,450         113,325
</TABLE>



   
         Benefits under the Plastics Pension Plan are based on the participant's
average total cash compensation (the "Salary" and "Bonus" columns in the Summary
Compensation  Table) over the final 36 months of  employment or over the highest
three of the final five calendar  years of  employment,  which ever produces the
greater average  compensation.  In computing the average,  compensation  for any
year cannot exceed 125% of base pay.  Compensation used in determining  benefits
is also  limited  by  Section  401(a)(17)  of the Code,  which  imposes a cap of
$150,000 (to be indexed for  inflation) on  compensation  taken into account for
1994 and later years (the limit for 1993 was $235,840).

        Benefits  under  the  Plastics  Pension  Plan may be  offset by a social
security  amount  (the plan  provides  benefits  based on the  greater  of three
formulas,  only one of which provides for a social security offset). Each of the
benefit  estimates in the above table is based on the formula that  produces the
greatest benefit for individuals with the stated earnings and years of service.

        As of  December  31,  1995,  the  years of  credited  service  under the
Plastics  Pension Plan for the eligible  executive  officer named in the Summary
Compensation Table is as follows: Russell F. Gervais, 6.
    

Certain Employment Agreements

   
        Certain  executive  officers and other key employees of  Containers  and
Plastics   (including  Messrs.   Beam  and  Gervais)  have  executed  employment
agreements.  The initial  term of each such  employment  agreement  is generally
three years from its effective date and is automatically extended for successive
one year  periods  unless  terminated  pursuant to the terms of such  agreement.
Generally,  these  employment  agreements  provide for,  among other  things,  a
minimum  severance benefit equal to base salary and benefits for, in most cases,
a period of one year (or the remainder of the term of the agreement,  if longer)
(i) if the  employee is  terminated  by his  employer  for any reason other than
disability  or for cause as specified  in the  agreement or (ii) if the employee
voluntarily  terminates  employment  due  to a  demotion  and,  in  some  cases,
significant relocation, all as specified in the agreement.
    

        The foregoing  summaries of the various  benefit plans and agreements of
the Company are qualified by reference to such plans and  agreements,  copies of
certain of which have been filed as exhibits to this Prospectus.




                                      -75-

<PAGE>


        SECURITIES OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Certain Beneficial Owners of Silgan's Capital Stock

        All of the outstanding  shares of common stock of Silgan,  consisting of
one share of Class A common stock, par value $.01 per share (the "Silgan Class A
Stock"),  and one share of Class B common  stock,  par value $.01 per share (the
"Silgan Class B Stock"), are owned by Holdings.  Holdings' address is 4 Landmark
Square, Stamford, CT 06901.

Certain Beneficial Owners of Holdings' Capital Stock

   
        The  following  table  sets  forth,  as  of  March  31,  1996,   certain
information  with respect to the  beneficial  ownership  by certain  persons and
entities of outstanding shares of capital stock of Holdings:
    

<TABLE>
<CAPTION>
                                       Number of Shares of Each Class of                    Percentage Ownership of
                                          Holdings Common Stock Owned                       Holdings Common Stock
                                       ---------------------------------   ------------------------------------------------------
   

                                        Class A     Class B     Class C     Class A     Class B     Class C     Consolidated <F1>
                                        -------     -------     -------     -------     -------     -------     ----------------

<S>                                     <C>         <C>          <C>         <C>          <C>       <C>            <C>
R. Philip Silver <F2>...............    208,750        --          --         50%           --         --          19.24%
D. Greg Horrigan <F2>...............    208,750        --          --         50%           --         --          19.24%
James S. Hoch <F3>..................       --          --          --          --           --         --            --
Robert H. Niehaus <F3>..............       --          --          --          --           --         --            --
Harley Rankin, Jr. <F4>.............       --          --        12,400<F5>    --           --      18.08%           --
James D. Beam <F6>..................       --          --          --          --           --         --            --
Russell F. Gervais <F7>.............       --          --          --          --           --         --            --
The Morgan Stanley Leveraged
 Equity Fund II, L.P. <F8>..........       --       417,500        --          --         62.55%       --          38.48%

Mellon Bank, N.A., as trustee for
 First Plaza Group Trust <F9>.......       --       250,000        --          --         37.45%       --          23.04%

All officers and directors as a
 group..............................    417,500        --        18,600<F5>  100%          --       27.11%<F10>    38.48%
    
- -------------------
   
<FN>
<F1> This column  reflects the percentage  ownership of voting common stock that
     would exist if Holdings Class A common stock, par value $.01 per share (the
     "Holdings  Class A Stock")  and  Holdings  Class B Stock were  treated as a
     single class.  Holdings Class C Stock generally does not have voting rights
     and is not included in the percentage  ownership  reflected in this column.
     See "Description of Holdings Common Stock--General."
    

<F2> Director of Holdings and Silgan. Messrs. Silver and Horrigan are parties to
     a voting  agreement  pursuant  to which they have  agreed to use their best
     efforts to vote their  shares as a block.  The address for such person is 4
     Landmark Square, Stamford, CT 06901.

<F3> Director of Holdings and Silgan.  The address for such person is c/o Morgan
     Stanley & Co.  Incorporated,  1221  Avenue of the  Americas,  New York,  NY
     10020.

<F4> The address for such person is 4 Landmark Square, Stamford, CT  06901.

<F5> Reflects  shares that may be acquired  through the exercise of vested stock
     options granted pursuant to the Holdings Plan.

<F6> Options to purchase  shares of common stock of  Containers  and tandem SARs
     have been granted to such person pursuant to the Containers Plan.  Pursuant
     to the Containers Plan, such options may be converted into stock options


                                      -59-

<PAGE>



     of Holdings  (and the  Containers'  common stock  issuable upon exercise of
     such options may be  converted  into common stock of Holdings) in the event
     of a public  offering  of any of  Holdings'  common  stock  or a change  of
     control of Holdings.  The address for such person is 21800  Oxnard  Street,
     Woodland Hills, CA 91367.

<F7> Options to purchase shares of common stock of Plastics and tandem SARs have
     been granted to such person pursuant to the Plastics Plan.  Pursuant to the
     Plastics Plan, such options may be converted into stock options of Holdings
     in the event of a public  offering of any of  Holdings'  common  stock or a
     change of control of  Holdings.  The  address  for such  person is 14515 N.
     Outer Forty, Chesterfield, MO 63017.

<F8> The address for The Morgan Stanley  Leveraged Equity Fund II, L.P., is 1221
     Avenue of the Americas, New York, NY 10020.

   
<F9> The address for First Plaza is c/o  General  Motors  Investment  Management
     Corporation,  767 Fifth  Avenue,  New York,  NY 10153.  Mellon  acts as the
     trustee  for First  Plaza,  a trust  under and for the  benefit  of certain
     employee  benefit  plans  of  General  Motors  Corporation  ("GM")  and its
     subsidiaries.  These  shares  may be  deemed  to be owned  beneficially  by
     General Motors Investment Management Corporation ("GMIMCo"), a wholly owned
     subsidiary  of GM. GMIMCo is serving as First  Plaza's  investment  manager
     with respect to these shares and in that  capacity it has the sole power to
     direct Mellon as to the voting and disposition of these shares.  Because of
     Mellon's  limited  role,  beneficial  ownership  of the shares by Mellon is
     disclaimed.
    

<FN>
<F10>Bankers Trust New York Corporation ("BTNY") beneficially owns 50,000 shares
     of Holdings Class C Stock.
</TABLE>
[/FN]
        See  "Description of Holdings  Common Stock" for additional  information
about the common stock of Holdings, the holders thereof and certain arrangements
among them.


                              CERTAIN TRANSACTIONS

Management Agreements

   
        Holdings,  Silgan,  Containers and Plastics each entered into an amended
and  restated  management  services  agreement  dated as of  December  21,  1993
(collectively,  the "Management Agreements") with S&H to replace in its entirety
its existing management services  agreement,  as amended,  with S&H. Pursuant to
the  Management  Agreements,  S&H  provides  Holdings,  Silgan,  Containers  and
Plastics  and  their  respective   subsidiaries  with  general   management  and
administrative services (the "Services").  The Management Agreements provide for
payments to S&H (i) on a monthly basis, of $5,000 plus an amount equal to 2.475%
of consolidated earnings before depreciation, interest and taxes of Holdings and
its  subsidiaries  ("Holdings  EBDIT"),  for such calendar  month until Holdings
EBDIT for the  calendar  year  shall  have  reached  an amount  set forth in the
Management  Agreements for such calendar year (the "Scheduled Amount") and 1.65%
of Holdings  EBDIT for such calendar month to the extent that Holdings EBDIT for
the calendar year shall have  exceeded the  Scheduled  Amount but shall not have
been greater than an amount (the "Maximum  Amount") set forth in the  Management
Agreements  and (ii) on a  quarterly  basis,  of an  amount  equal to  2.475% of
Holdings  EBDIT for such calendar  quarter until Holdings EBDIT for the calendar
year shall have  reached the  Scheduled  Amount and 1.65% of Holdings  EBDIT for
such calendar  quarter to the extent that  Holdings  EBDIT for the calendar year
shall have  exceeded the  Scheduled  Amount but shall not have been greater than
the Maximum Amount (the "Quarterly  Management  Fee").  The Scheduled Amount was
$77.5  million for the calendar year 1995 and increases by $6.0 million for each
year  thereafter.  The Maximum  Amount is $95.758  million for the calendar year
1995,  $98.101  million for the  calendar  year 1996,  $100.504  million for the
calendar  year 1997,  $102.964  million for the calendar  year 1998 and $105.488
million for the calendar year 1999. The Management  Agreements provide that upon
receipt by Silgan of a notice from Bankers Trust that certain events of default
    


                                      -60-

<PAGE>



under the Credit  Agreement  have occurred,  the Quarterly  Management Fee shall
continue  to  accrue,  but shall not be paid to S&H  until  the  fulfillment  of
certain conditions, as set forth in the Management Agreements.

        The Management  Agreements continue in effect until the earliest of: (i)
the  completion  of an IPO  (as  defined  in  "Description  of  Holdings  Common
Stock--Description of the Holdings Organization Agreement"); (ii) June 30, 1999;
(iii) at the option of each of the respective companies,  the failure or refusal
of S&H to perform  its  obligations  under the  Management  Agreements,  if such
failure  continues  unremedied for more than 60 days after written notice of its
existence  shall have been  given;  (iv) at the option of MSLEF II (a) if S&H or
Holdings is declared insolvent or bankrupt or a voluntary bankruptcy petition is
filed by either of them, (b) upon the occurrence of any of the following  events
with  respect to S&H or Holdings  if not cured,  dismissed  or stayed  within 45
days: the filing of an involuntary petition in bankruptcy,  the appointment of a
trustee or receiver or the institution of a proceeding seeking a reorganization,
arrangement,  liquidation  or  dissolution,  (c) if S&H or Holdings  voluntarily
seeks a reorganization  or arrangement or makes an assignment for the benefit of
creditors  or (d) upon the  death or  permanent  disability  of both of  Messrs.
Silver and Horrigan;  and (v) the  occurrence of a Change of Control (as defined
in the Restated  Certificate of Incorporation of Holdings and as described under
"Description of Holdings Common Stock--General").

   
        In addition to the  management  fees  described  above,  the  Management
Agreements  provide for the payment to S&H on the closing  date of the IPO of an
amount, if any, equal to the sum of the present values, calculated for each year
or portion thereof, of (i) the amount of the annual management fee for such year
or portion  thereof that otherwise  would have been payable to S&H for each such
year or portion  thereof for the period  beginning as of the time of the IPO and
ending on June 30,  1999  (the  "Remaining  Term")  pursuant  to the  provisions
described in the preceding  paragraph but for the  occurrence of the IPO,  minus
(ii)  the  amount  payable  to S&H for the  Remaining  Term at the  rate of $2.0
million per year. The  Management  Agreements  further  provide that the amounts
described  in  clause  (i) of the  first  sentence  of  this  paragraph  will be
calculated  based upon S&H's good faith  projections  of Holdings EBDIT for each
such year (or portion thereof) during the Remaining Term (the "Estimated Fees"),
which  projections  shall  be  made  on  a  basis  consistent  with  S&H's  past
projections.  The  difference  between  the  amount  of  Estimated  Fees for any
particular  year and $2 million shall be discounted to present value at the time
of the IPO using a discount  rate of eight  percent  (8%) per annum,  compounded
annually.
    

        Additionally,  the Management Agreements provide that Holdings,  Silgan,
Containers, Plastics and their respective subsidiaries shall reimburse S&H, on a
monthly  basis,  for all  out-of-pocket  expenses  paid by S&H in providing  the
Services,  including fees and expenses to consultants,  subcontractors and other
third parties,  in connection with such Services.  All fees and expenses paid to
S&H under each of the Management Agreements are credited against amounts paid to
S&H under the other  Management  Agreements.  Under the terms of the  Management
Agreements,  Holdings,  Silgan,  Containers and Plastics have agreed, subject to
certain exceptions,  to indemnify S&H and its affiliates,  officers,  directors,
employees,  subcontractors,  consultants  or  controlling  persons  against  any
losses,  damages, costs and expenses they may sustain arising in connection with
the Management Agreements.

        The Management Agreements also provide that S&H may select a consultant,
subcontractor or agent to provide the Services.  S&H has retained Morgan Stanley
to render financial advisory services to S&H. In connection with such retention,
S&H has agreed to pay Morgan Stanley a fee equal to 9.1% of the fees paid to S&H
under the Management Agreements.

        The  Credit  Agreement  does not  permit  the  payment of fees under the
Management Agreements above amounts provided for therein.



                                      -61-

<PAGE>



   
        For the years ended  December 31, 1995,  1994 and 1993 , pursuant to the
arrangements  described above, S&H earned aggregate fees, including reimbursable
expenses and fees payable to Morgan Stanley,  of $5.4 million,  $5.0 million and
$4.4 million, respectively, from the Company, Holdings, Containers and Plastics,
and during 1995, 1994 and 1993 Morgan Stanley earned fees of $409,000,  $383,000
and $337,000 , respectively.
    

Other

        In  connection  with the 1989  Mergers,  subject  to the  provisions  of
Delaware law, the Company agreed to indemnify each director,  officer, employee,
fiduciary and agent of the Company,  Containers,  Plastics and its  subsidiaries
and their  respective  affiliates  against costs,  expenses,  judgments,  fines,
losses,  claims,  damages and  settlements  (except for any settlement  effected
without the Company's  written consent) in connection with any claims,  actions,
suits,  proceedings  or  investigations  arising  out of or  related to the 1989
Mergers or their  financing,  including  certain  liabilities  arising under the
federal securities laws.

        Simultaneously  with  the  consummation  of  the  1989  Mergers,  a  tax
allocation  agreement  was entered into by Holdings,  the Company,  Plastics and
Containers that permits the Company and its subsidiaries to use the tax benefits
provided  by the debt of Holdings  and permits  funds to be provided to Holdings
from the  Company  and its  subsidiaries  in an amount  equal to the federal and
state tax  liabilities  of  Holdings,  as the parent of the  consolidated  group
consisting of Holdings,  the Company and its  subsidiaries.  Such tax allocation
agreement has been amended and restated from time to time to include new members
of the consolidated group.

   
        In  connection  with  the  refinancings  of the  Company's  bank  credit
agreement  in 1995 and 1993,  the banks  thereunder  (including  Bankers  Trust)
received  certain fees  amounting to $17.2  million and $8.1 million in 1995 and
1993, respectively.
    

        G. William Sisley,  Secretary of the Company and Holdings,  is a partner
in the law firm of  Winthrop,  Stimson,  Putnam &  Roberts.  Winthrop,  Stimson,
Putnam & Roberts  provides  legal  services  to  Holdings,  the  Company and the
Company's subsidiaries.


                       DESCRIPTION OF CERTAIN INDEBTEDNESS

Description of the Credit Agreement

        The following is a summary of the terms of the Credit Agreement.

   
        The Available Credit  Facility.  Pursuant to the Credit  Agreement,  the
Banks  loaned to Silgan (i)  $225,000,000  of term loans  designated  as "A Term
Loans" and (ii)  $225,000,000 of term loans  designated as "B Term Loans" (the A
Term Loans and the B Term Loans  being  herein  collectively  referred to as the
"Term  Loans") , and agreed to lend to Containers or Plastics up to an aggregate
of  $225,000,000  of revolving  loans (the " Revolving  Loans").  As part of the
Revolving Loans, Bankers Trust agreed to lend to Containers or Plastics up to an
aggregate of $10,000,000 of revolving loans (the "Swingline Loans") and to
    


                                      -62-

<PAGE>



   
issue to  Containers or Plastics for the account of Containers or Plastics up to
an aggregate  of  $20,000,000  of letters of credit,  such  Swingline  Loans and
letters of credit  outstanding being deducted from the amount of Revolving Loans
available to be borrowed by Containers or Plastics.

        To secure the obligations of the Borrowers  under the Credit  Agreement:
(i)  Silgan  pledged to the Banks all of the  capital  stock of  Containers  and
Plastics held by Silgan;  (ii) Plastics  pledged to the Banks 65% of the capital
stock of  827599  Ontario  Inc.  ("Canadian  Holdco")  held by  Plastics;  (iii)
Containers pledged to the Banks all of the capital stock of SCCW Can Corporation
("SCCW  Can"),  a  California  corporation  and a  wholly  owned  subsidiary  of
Containers,  held by Containers; (iv) Containers pledged to the Banks all of the
capital stock of California-Washington Can Corporation ("C-W Can"), a California
corporation  and a wholly owned  subsidiary of  Containers,  held by Containers;
(v)  Silgan,  Containers,  Plastics , C-W Can and SCCW  Can each  granted to the
Banks  security  interests in  substantially  all of their  respective  real and
personal  property;  and (vi) Holdings  pledged to the Banks all of the  capital
stock of Silgan held by Holdings.

        The aggregate  amount of Revolving Loans which may be outstanding at any
time is subject to a borrowing base limitation of the sum of (i) 85% of eligible
accounts receivable of Containers and its subsidiaries and Plastics and (ii) 50%
of eligible inventory of Containers and its subsidiaries and Plastics.

        Each  of the  Term  Loans  and  each  of  the  Revolving  Loans,  at the
respective Borrower's election,  consists of loans designated as Eurodollar rate
loans or as Base Rate (as  defined in the Credit  Agreement)  loans.  Subject to
certain  conditions,  each of the Term Loans and each of the Revolving Loans can
be converted from a Base Rate loan into a Eurodollar rate loan and vice versa.

        As of March 31, 1996, the outstanding principal amounts of A Term Loans,
B Term Loans and the  Revolving  Loans  under the Credit  Agreement  were $219.5
million, $222.3 million and $60.2 million, respectively.

        Payment of Loans. Generally, the Revolving Loans can be borrowed, repaid
and  reborrowed  from time to time until  December 31,  2000,  on which date all
Revolving  Loans mature and are payable in full.  Amounts  repaid under the Term
Loans cannot be reborrowed.


                The A Term Loans  mature on December 31, 2000 and are payable in
installments as follows:
    

   
                                                      A Term Loan
                Installment Repayment Date          Principal Amount
                --------------------------          ----------------

                December 31, 1996..................   $24,946,471
                December 31, 1997..................    34,925,059
                December 31, 1998..................    49,892,942
                December 31, 1999..................    49,892,942
                December 31, 2000..................    59,871,530
    


                                      -63-

<PAGE>




   
                The B Term  Loans  mature on March 15,  2002 and are  payable in
installments as follows:

                                                      B Term Loan
                Installment Repayment Date          Principal Amount
                --------------------------          ----------------

                December 31, 1996..................   $ 2,245,185
                December 31, 1997..................     2,245,185
                December 31, 1998..................     2,245,185
                December 31, 1999..................     2,245,185
                December 31, 2000..................    42,409,001
                December 31, 2001..................    99,785,884
                March 15, 2002.....................    71,097,430
  
       Under the Credit  Agreement,  Silgan is required to repay the Terms Loans
(pro rata for each  tranche of Term Loans) in an amount equal to 50% of Silgan's
Excess Cash Flow (as defined in the Credit  Agreement) in any fiscal year during
the Credit Agreement (beginning with the 1996 fiscal year). Additionally, Silgan
is required to repay the Term Loans (pro rata for each tranche of Term Loans) in
an amount equal to 80% of the net sale  proceeds  received  from  certain  asset
sales (increasing to 100% of such net sale proceeds under certain  circumstances
as  described  in the  Credit  Agreement)  and 100% of the net  equity  proceeds
received from certain sales of equity (subject to certain exceptions  permitting
Silgan  and/or  Holdings to use net equity  proceeds  to repay  certain of their
other  indebtedness  or to  repurchase  certain  outstanding  capital  stock  of
Holdings),  decreasing  to  50%  of  net  equity  proceeds  received  after  the
occurrence  of  certain  events as  described  in the Credit  Agreement,  all as
provided in the Credit Agreement.

       Interest and Fees.  Interest on the Term Loans and the Revolving Loans is
payable at certain margins over certain rates as summarized below.

       Interest on Term Loans  maintained as Base Rate loans accrues at floating
rates of 1.5% less the then applicable  Interest  Reduction Discount (as defined
below) (in the case of A Term  Loans) and 2% (in the case of B Term  Loans) over
the Base  Rate.  Interest  on Term Loans  maintained  as  Eurodollar  rate loans
accrues at floating rates of 2.5% less the then  applicable  Interest  Reduction
Discount (in the case of A Term Loans) and 3% (in the case of B Term Loans) over
a formula rate (the  "Eurodollar  Rate")  determined  with reference to the rate
offered  by  Bankers  Trust  for  dollar  deposits  in the  New  York  interbank
Eurodollar market. Interest on Revolving Loans maintained as (i) Base Rate loans
accrues at floating rates of 1.5%, less the then applicable  Interest  Reduction
Discount,  plus the Base Rate or (ii)  Eurodollar Rate loans accrues at floating
rates of 2.5%, less the then applicable  Interest Reduction  Discount,  plus the
Eurodollar Rate.

       Under the  Credit  Agreement,  Silgan  agreed to pay to the  Banks,  on a
quarterly  basis, a commitment  commission  calculated as 1/2 of 1% per annum on
the daily  average term loan  commitment  of the Banks until such  commitment is
terminated.  Each of Containers and Plastics has agreed to jointly and severally
pay to the Banks, on a quarterly basis, a
    


                                      -64-

<PAGE>



   
commitment  commission  calculated as 1/2 of 1%  (decreasing  to 3/8 of 1% under
certain  circumstances,  as set forth in the Credit  Agreement) per annum on the
daily average  unused portion of the Banks'  revolving  commitment in respect of
the Revolving Loans until such revolving commitment is terminated. Additionally,
Containers and Plastics are required to pay to the Banks,  on a quarterly  basis
in  arrears,  a letter of  credit  fee at a rate per annum of 2.5% less the then
applicable Interest Reduction Discount, and to pay to Bankers Trust a facing fee
of 1/4 of 1% per annum,  each on the average  daily stated amount of each letter
of credit issued for the account of Containers or Plastics , respectively.

       Certain  Covenants.  The Credit Agreement contains numerous financial and
operating  covenants,  under which  Silgan and its  subsidiaries  must  operate.
Failure to comply with any of such  covenants  permits the Banks to  accelerate,
subject  to the terms of the  Credit  Agreement,  the  maturity  of all  amounts
outstanding under the Credit Agreement.

       The Credit Agreement restricts or limits each of the Borrowers' and their
respective  subsidiaries'  abilities:  (i) to  create  certain  liens;  (ii)  to
consolidate,  merge or sell its  assets  and to  purchase  assets,  except  that
Holdings and Silgan may merge under certain limited circumstances and Silgan and
its  subsidiaries  may make certain  purchases of assets  and/or  stock,  all as
provided  in the Credit  Agreement;  (iii) to pay  dividends  on, or  repurchase
shares of, its capital stock,  except that,  among other things:  (a) Silgan may
pay dividends to Holdings under certain  circumstances,  including (1) dividends
in  amounts to allow  Holdings  to pay  interest  due on the  Holdings  Discount
Debentures, (2) dividends of up to $75,000,000, provided that such dividends are
paid to  Holdings  on or  prior to June 30,  1996  and are used by  Holdings  to
repurchase or redeem the Holdings  Discount  Debentures,  (3) dividends with the
proceeds  from Retained  Excess Cash Flow (as defined in the Credit  Agreement),
Refinancing  Indebtedness (as defined below) issued by Silgan, or any registered
public  equity  offering by Silgan,  provided  that such  dividends  are used by
Holdings to repurchase,  redeem or repay the Holdings Discount Debentures or any
Refinancing  Indebtedness  issued  by  Holdings,  (4)  dividends  under  certain
circumstances  as  provided  in the  Credit  Agreement  to  enable  Holdings  to
repurchase  certain of its  outstanding  capital  stock,  and (5)  dividends  in
amounts  and at  the  times  as  provided  in the  Credit  Agreement  after  the
consummation of a registered public equity offering by Holdings;  (b) Containers
and  Plastics may pay  dividends  to Silgan as long as they remain  wholly owned
subsidiaries  of Silgan,  Canadian  Holdco may pay  dividends to  Plastics,  and
Express may pay dividends to Canadian  Holdco;  (c)  Containers and Plastics may
repurchase or redeem its respective stock options (or common stock issuable upon
exercise thereof) or SARs issued to its management under certain  circumstances;
and (d) Silgan may pay  dividends  to the holders of its common stock in amounts
and at the times as provided in the Credit Agreement after the consummation of a
registered  public  equity  offering by Silgan;  (iv) to lease real and personal
property; (v) to create additional indebtedness, except for, among other things:
(a) certain indebtedness existing on the date of the Credit Agreement (including
Silgan's  indebtedness  represented  by the  11-3/4%  Notes and by  intercompany
notes);  (b)  indebtedness  of Containers to Plastics or Plastics to Containers;
(c) unsecured  subordinated  indebtedness  of Silgan,  the proceeds of which are
used to refinance, repay or redeem 11-3/4% Notes ; and (d) under certain limited
circumstances,  unsecured  subordinated  indebtedness of Silgan, the proceeds of
which are used by Silgan to pay a dividend to Holdings,  which  dividend is then
used by Holdings to refinance,  redeem or repay the Holdings Discount Debentures
or any  Refinancing  Indebtedness  of Holdings;  (vi) to make certain  advances,
investments and loans,  except for, among other things: (a) loans from Silgan to
each of Containers and Plastics  represented by  intercompany  notes;  (b) loans
from  Containers  to Plastics or from  Plastics  to  Containers;  (c) loans from
Containers  and/or  Plastics to Silgan not  exceeding  $25 million in  aggregate
principal amount  outstanding at any time; and (d) certain limited  acquisitions
and  investments  as  provided  in the  Credit  Agreement;  (vii) to enter  into
transactions with affiliates;
    


                                      -65-

<PAGE>



   
(viii) to make certain  capital  expenditures,  except for,  among other things,
capital  expenditures which do not exceed in the aggregate for the Borrowers $65
million  for  each  calendar  year  during  the  term of the  Credit  Agreement;
provided,  however,  that to the extent  capital  expenditures  made  during any
period are less than the  amounts  that are  permitted  to be made  during  such
period,  such  amount  may be  carried  forward  and  utilized  to make  capital
expenditures  in the immediately  succeeding  calendar year (except that no more
than  $10,000,000 of capital  expenditures  can be carried  forward from 1995 to
1996),  with any such amount  being  deemed  utilized  first in such  succeeding
calendar year; (ix) except as otherwise permitted under the Credit Agreement, to
make any voluntary payments, prepayments, acquire for value, redeem or exchange,
among other things, any 11-3/4% Notes , any of the Holdings Discount Debentures,
or any Refinancing  Indebtedness,  or to make certain  amendments to the 11-3/4%
Notes, the Borrowers' or their respective  subsidiaries' respective certificates
of incorporation and by-laws,  or to certain other agreements;  (x) with certain
exceptions,  to have any  subsidiaries  other than  Containers and Plastics with
respect to Silgan, C-W Can and SCCW Can with respect to Containers, and Canadian
Holdco and Express with respect to Plastics;  (xi) with certain  exceptions,  to
permit its respective  subsidiaries to issue capital stock;  (xii) to permit its
respective  subsidiaries  to  create  limitations  on the  ability  of any  such
subsidiary to (a) pay dividends or make other  distributions,  (b) make loans or
advances,  or (c) transfer  assets;  (xiii) to engage in any business other than
the  packaging  business;  and (xiv) to designate  indebtedness  as  "Designated
Senior  Indebtedness"  for  purposes  of the  11-3/4%  Notes or any  Refinancing
Indebtedness issued by Silgan.
    

       The Credit  Agreement  requires  that Silgan own not less than 90% of the
outstanding  common  stock of  Containers  and  Plastics  and 100% of all  other
outstanding capital stock of Containers and Plastics.

   
       The Credit  Agreement  requires  that the ratio of  Consolidated  Current
Assets (as defined below) to Consolidated Current Liabilities (as defined below)
may not,  at any time,  be less than  1.75:1,  and that the ratio of EBITDA  (as
defined below) to Interest Expense (as defined below) may not be, for any period
of  four  consecutive  fiscal  quarters  (beginning  with  the  period  of  four
consecutive  fiscal quarters  ending December 31, 1995) (in each case,  taken as
one  accounting  period)  ended during a period set forth  below,  less than the
ratio set forth opposite such period below:
    

                         Period                                     Ratio
                         ------                                     -----

   
   Fiscal quarter ending June 30, 1996...........................   1.70:1
   Fiscal quarter ending September 30, 1996......................   1.75:1
   Fiscal quarter ending December 31, 1996.......................   1.80:1
   Fiscal quarter ending March 31, 1997..........................   1.80:1
   Fiscal quarter ending June 30, 1997...........................   1.80:1
   Fiscal quarter ending September 30, 1997......................   1.80:1
   Fiscal quarter ending December 31, 1997.......................   1.90:1
   Fiscal quarter ending March 31, 1998..........................   1.90:1
   Fiscal quarter ending June 30, 1998...........................   1.90:1
   Fiscal quarter ending September 30, 1998......................   1.90:1
    


                                      -66-

<PAGE>



   
   Fiscal quarter ending December 31, 1998.......................   2.00:1
   Fiscal quarter ending March 31, 1999..........................   2.00:1
   Fiscal quarter ending June 30, 1999...........................   2.00:1
   Fiscal quarter ending September 30, 1999......................   2.00:1
   Fiscal quarter ending December 31, 1999.......................   2.20:1
   Fiscal quarter ending March 31, 2000..........................   2.20:1
   Fiscal quarter ending June 30, 2000...........................   2.20:1
   Fiscal quarter ending September 30, 2000......................   2.20:1
   Fiscal quarter ending December 31, 2000.......................   2.40:1
   Fiscal quarter ending March 31, 2001..........................   2.40:1
   Fiscal quarter ending June 30, 2001...........................   2.40:1
   Fiscal quarter ending September 30, 2001......................   2.40:1
   Fiscal quarter ending December 31, 2001.......................   2.50:1
     and each fiscal quarter thereafter
    


                                      -67-

<PAGE>



   
In addition,  the Credit Agreement  requires that the Leverage Ratio (as defined
below) for any Test Period (as defined  below) ended on the last day of a fiscal
quarter set forth below is not permitted to exceed the ratio set forth  opposite
such fiscal quarter below:

                         Date                          Ratio
                         ----                          -----

   Fiscal quarter ending June 30, 1996...........................   5.10:1
   Fiscal quarter ending September 30, 1996......................   5.10:1
   Fiscal quarter ending December 31, 1996.......................   4.60:1
   Fiscal quarter ending March 31, 1997..........................   4.60:1
   Fiscal quarter ending June 30, 1997...........................   4.60:1
   Fiscal quarter ending September 30, 1997......................   4.60:1
   Fiscal quarter ending December 31, 1997.......................   4.30:1
   Fiscal quarter ending March 31, 1998..........................   4.30:1
   Fiscal quarter ending June 30, 1998...........................   4.30:1
   Fiscal quarter ending September 30, 1998......................   4.30:1
   Fiscal quarter ending December 31, 1998.......................   4.00:1
   Fiscal quarter ending March 31, 1999..........................   4.00:1
   Fiscal quarter ending June 30, 1999...........................   4.00:1
   Fiscal quarter ending September 30, 1999......................   4.00:1
   Fiscal quarter ending December 31, 1999.......................   3.75:1
   Fiscal quarter ending March 31, 2000..........................   3.75:1
   Fiscal quarter ending June 30, 2000...........................   3.75:1
   Fiscal quarter ending September 30, 2000......................   3.75:1
   Fiscal quarter ending December 31, 2000.......................   3.50:1
   Fiscal quarter ending March 31, 2001..........................   3.50:1
   Fiscal quarter ending June 30, 2001...........................   3.50:1
   Fiscal quarter ending September 30, 2001......................   3.50:1
   Fiscal quarter ending December 31, 2001.......................   3.00:1
     and each fiscal quarter thereafter


       "Consolidated  Current  Assets" means the current  assets of Holdings and
its subsidiaries  determined on a consolidated  basis,  provided that the unused
amounts of  commitments  for Revolving  Loans are included as current  assets of
Holdings in making such determination.

       "Consolidated  Current  Liabilities"  means the  current  liabilities  of
Holdings and its subsidiaries  determined on a consolidated basis, provided that
the current portion of loans
    


                                      -68-

<PAGE>



   
under the Credit  Agreement,  the current portion of any loans made by Silgan to
Containers  or Plastics,  and accrued  interest on the current  portion of loans
under the Credit Agreement,  the 11-3/4% Notes, the Holdings Discount Debentures
or any  Refinancing  Indebtedness  from the last  regularly  scheduled  interest
payment date shall not be  considered  current  liabilities  for the purposes of
making such determination.

       " EBIT" means for any period the  consolidated net income of Holdings and
its  subsidiaries , before interest  expense and provision for taxes and without
giving effect to any extraordinary noncash gains or extraordinary noncash losses
and gains or losses from sales of assets  (other than sales of  inventory in the
ordinary course of business),  or any noncash adjustments resulting from changes
in value of employee stock options .

       "EBITDA"  means for any  period,  EBIT,  adjusted  by adding  thereto the
amount  of all  depreciation  and all  amortization  of  intangibles  (including
covenants not to compete), goodwill and loan fees that were deducted in arriving
at EBIT for such period.
    

       "Indebtedness"  means,  as to any person,  without  duplication,  (i) all
indebtedness  (including principal,  interest,  fees and charges) of such person
for borrowed  money or for the deferred  purchase price of property or services,
(ii) the face  amount of all  letters of credit  issued for the  account of such
person and all drafts drawn  thereunder,  (iii) all  liabilities  secured by any
lien on any property owned by such person,  whether or not such liabilities have
been  assumed  by  such  person,  (iv)  the  aggregate  amount  required  to  be
capitalized  under  leases  under  which  such  person is the lessee and (v) all
contingent obligations of such person.

   
       "Interest Expense" means, for any period, the total consolidated interest
expense of Holdings and its  subsidiaries for such period (without giving effect
to any  amortization  of up-front fees and expenses in connection  with any debt
issuance).

       "Interest  Reduction  Discount" means initially zero, and, from and after
September 30, 1996,  the  percentage set forth in clause (A), (B), (C), (D), (E)
or (F) below to the extent applicable:

       (A) 1/4 of 1% if, but only if, the  Modified  Leverage  Ratio (as defined
below) for the current Test Period is less than or equal to  3.75:1.00  and none
of the conditions set forth in clauses (B) through (F) below are satisfied;

       (B) 1/2 of 1% if,  but only  if,  the  Modified  Leverage  Ratio  for the
current  Test  Period  is less  than or  equal  to  3.375:1.00  and  none of the
conditions set forth in clauses (C) through (F) below are satisfied;

       (C) 3/4 of 1% if,  but only  if,  the  Modified  Leverage  Ratio  for the
current  Test  Period  is less  than  or  equal  to  3.00:1.00  and  none of the
conditions set forth in clauses (D) through (F) below are satisfied;

       (D) 1% if, but only if, the Modified  Leverage Ratio for the current Test
Period is less than or equal to  2.625:1.00  and neither of the  conditions  set
forth in clause (E) or (F) below is satisfied;
    



                                      -69-

<PAGE>



   
       (E) 1-1/4% if, but only if, the Modified  Leverage  Ratio for the current
Test Period is less than or equal to 2.25:1.00  and the  condition  set forth in
clause (F) below is not satisfied; or

       (F) 1-1/2% if, but only if, the Modified  Leverage  Ratio for the current
Test Period is less than or equal to 1.875:1.00.

       Notwithstanding anything to the contrary above in this definition, (i) if
Silgan's long-term  Indebtedness receives a stated "senior implied" rating of at
least BBB- from  Standard & Poor's  Ratings  Group or at least Baa3 from Moody's
Investors  Service,  Inc.,  then from the date that is the first business day of
the fiscal quarter of Silgan  following the fiscal quarter  containing the first
date that either such rating is announced and for so long as such rating remains
in effect,  the Interest Reduction Discount will be 1-1/2% and (ii) the Interest
Reduction  Discount  will be  reduced  to zero at all times when a default or an
event of default under the Credit Agreement exists.

       "Letter of Credit  Outstandings"  means,  at any time, the sum of (i) the
aggregate  stated amount of all  outstanding  letters of credit issued under the
Credit  Agreement  and (ii) the amount of all  unpaid  drawings  for  letters of
credit issued under the Credit Agreement.

       "Leverage Ratio" means,  for any period,  the ratio of (x) the sum of (I)
Total  Indebtedness  (as defined below)  (excluding  Revolving  Outstandings (as
defined  below))  as of the  last day of such  period  plus  (II) the  Revolving
Outstandings  on the December  31st  immediately  preceding the last day of such
period  (or,  in the case of a Test  Period  ended on  December 31 in any fiscal
year, the Revolving Outstandings on such December 31) to (y) EBITDA for then the
most recently ended Test Period.

       "Modified Leverage Ratio" means, at any time, the ratio of (x) the sum of
(I) Total  Consolidated  Term Debt (as defined below) at such time plus (II) the
Revolving  Outstandings on the December 31st immediately  preceding the last day
of the applicable  period (or, in the case of a Test Period ended on December 31
in any fiscal  year,  the  Revolving  Outstandings  on such  December 31) to (y)
EBITDA for the then most recently ended Test Period.

       "Refinancing   Indebtedness"  means  (i)  any  Indebtedness  incurred  as
permitted by the Credit  Agreement  the proceeds of which are used to refinance,
redeem or repay outstanding  11-3/4% Notes,  Holdings Discount Debentures and/or
any  Refinancing   Indebtedness  previously  issued  by  Holdings  or  (ii)  any
Indebtedness of Holdings  incurred pursuant to the Holdings Guaranty (as defined
below) the proceeds of which are used to refinance,  redeem or repay outstanding
Holdings Discount Debentures.

       "Revolving  Outstandings"  means,  at any time,  the sum of the aggregate
principal  amount of Revolving Loans and Swingline Loans then  outstanding  plus
the aggregate amount of all Letter of Credit Outstandings at such time.

       "Test Period" shall mean each period of four consecutive  fiscal quarters
of Holdings (in each case taken as one  accounting  period),  provided  that the
first Test Period shall end on December 31, 1995.

       "Total  Consolidated  Term Debt" means,  at any time,  the sum of (1) the
aggregate  principal  amount of Term Loans then  outstanding,  (2) the aggregate
accreted principal amount of Holdings Discount Debentures then outstanding,  (3)
the  aggregate  principal  amount of  11-3/4%  Notes then  outstanding,  (4) the
aggregate  principal  amount (or accreted amount if issued at a discount) of all
Refinancing Indebtedness then outstanding, (5) the aggregate principal amount of
all  Indebtedness  then  outstanding  that was  assumed  in  connection  with an
acquisition  permitted  under  the  Credit  Agreement,  and  (6)  the  aggregate
principal amount of certain
    


                                      -70-

<PAGE>



   
promissory notes then  outstanding that were issued by Holdings  pursuant to the
Holdings  Guaranty  which notes  provide for the current  payment of interest in
cash.

       "Total Indebtedness" means the aggregate Indebtedness of Holdings and its
subsidiaries  determined on a consolidated basis, provided that , in making such
determination, Indebtedness consisting of capitalized lease obligations existing
as of the  effective  date of the Credit  Agreement  or permitted to be incurred
pursuant to the Credit Agreement are excluded.

       For  purposes of the  various  computations  under the Credit  Agreement,
including the ratio of EBITDA to Interest  Expense and the Leverage  Ratio,  (i)
all computations utilize accounting  principles in conformity with those used to
prepare the statements of consolidated and consolidating  financial condition of
Holdings and its  subsidiaries  and Silgan and its  subsidiaries at December 31,
1994 and the related  consolidated  and  consolidating  statements of income and
cash flow of Holdings and its  subsidiaries  and Silgan and its subsidiaries for
the fiscal year ended  December 31,  1994,  as audited by Ernst & Young LLP, and
(ii) no effect is given to  certain  other  matters  as  provided  in the Credit
Agreement.

       The ability of Holdings to take certain  actions is restricted or limited
pursuant to the terms of the Second Amended and Restated  Guaranty,  dated as of
June 30, 1989, as amended and restated as of June 18, 1992,  as further  amended
and restated as of December 21, 1993, and as further  amended and restated as of
August 1,  1995,  made by  Holdings  in favor of the Banks , Bankers  Trust,  as
Administrative Agent and as a Co-Arranger, and Bank of America, as Documentation
Agent and as a Co-Arranger  (the  "Holdings  Guaranty").  The Holdings  Guaranty
restricts or limits Holdings' ability to, among other things: (i) create certain
liens,  (ii) incur  additional  indebtedness,  except that,  among other things,
Holdings may incur unsecured subordinated Indebtedness the proceeds of which are
used to  refinance,  redeem or repay the  Holdings  Discount  Debentures  or any
Refinancing  Indebtedness  of  Holdings,  (iii)  consolidate,  merge or sell its
assets and purchase or lease assets,  except that Holdings may merge with Silgan
to the extent that such merger is permitted under the Credit Agreement, (iv) pay
dividends,  except that,  among other things,  Holdings may pay dividends to the
holders  of its  common  stock in amounts  and at the times as  provided  in the
Credit Agreement after the  consummation of a registered  public equity offering
by  Holdings,  (v) make loans or  advances,  except  that,  among other  things,
Holdings may make  advances to Silgan as permitted  under the Credit  Agreement,
and (vi) engage in any  business  other than holding  Silgan's  common stock and
certain other limited matters permitted by the Holdings Guaranty.

       Events of Default.  Events of default under the Credit Agreement include,
with respect to each of the Borrowers, as the case may be, among others: (i) the
failure to pay any  principal  on the Term  Loans or the  Revolving  Loans,  the
failure  to  reimburse  drawings  under any  letters  of credit  when due or the
failure  to pay  within two  business  days  after the date such  payment is due
interest on the Term Loans, the Revolving Loans or any unpaid drawings under any
letter of credit or any fees or other amounts owing under the Credit  Agreement;
(ii) subject to certain limited exceptions, any failure to pay amounts due under
certain  other  agreements  or  any  defaults  that  result  in  or  permit  the
acceleration  of certain other  indebtedness;  (iii) subject to certain  limited
exceptions, the breach of any covenants, representations or warranties contained
in the  Credit  Agreement  or any  related  document;  (iv)  certain  events  of
bankruptcy,  insolvency or dissolution; (v) the occurrence of certain judgments,
writs of  attachment or similar  process  against any of the Borrowers or any of
their  respective  subsidiaries;  (vi) the  occurrence  of certain ERISA related
liabilities; (vii) a default under or invalidity of the guarantees (including an
event of default  under the  Holdings  Guaranty)  or of the  security  interests
granted to the Banks  pursuant  to the Credit  Agreement;  (viii) the failure of
Holdings to own 100% of the capital stock of Silgan;
    


                                      -71-

<PAGE>



   
(ix) a Change of Control (as defined in the Credit  Agreement)  shall occur; and
(x) the  requirement  that Silgan  repurchase  any 11-3/4% Note or that Holdings
repurchase any Holdings Discount Debenture,  in any case as a result of a Change
of Control (as defined in the agreements and indentures relating thereto).

       Upon the  occurrence of any event of default under the Credit  Agreement,
the Banks are permitted,  among other things,  to accelerate the maturity of the
Term Loans and the Revolving Loans and all other outstanding  indebtedness under
the  Credit  Agreement  and  terminate  their  commitment  to make  any  further
Revolving Loans or to issue any letters of credit.
    


                                      -72-

<PAGE>



   

Description of Holdings Discount Debentures

       Holdings sold the Holdings  Discount  Debentures in a public  offering on
June 29, 1992. The Holdings  Discount  Debentures  were offered at a substantial
discount  from  their  principal  amount . From and  after  June 15,  1996,  the
Holdings  Discount  Debentures  bear  interest,  payable  in cash,  at a rate of
13-1/4%  per annum.  The gross  proceeds to  Holdings  from the  offering of the
Holdings  Discount  Debentures  were  $165.4  million.   The  Holdings  Discount
Debentures are redeemable at any time, at the option of Holdings, in whole or in
part, at 100% of their  principal  amount plus accrued  interest (if any) to the
redemption  date.  In the  event of a  Change  of  Control  (as  defined  in the
indenture  relating  to  the  Holdings  Discount   Debentures  (the  "Debentures
Indenture")),  each holder of Holdings Discount  Debentures may require Holdings
to repurchase  such Holdings  Discount  Debentures at 101% of the Accreted Value
(as defined in the Debentures Indenture) plus accrued interest (if any).
    

       In  the  event  of a  Holdings  Merger  (as  defined  in  the  Debentures
Indenture)  or similar  transaction  between  Holdings  and Silgan,  or upon the
assumption by Silgan of the Holdings Discount Debentures,  the Holdings Discount
Debentures  will be  subordinated in right of payment to all existing and future
Senior  Indebtedness  (as defined in the Debentures  Indenture) of the Successor
Corporation  (as defined in the  Debentures  Indenture)  existing on the date of
such  transaction or assumed or incurred  thereafter.  The Debentures  Indenture
contains certain  covenants that, among other things,  direct the application of
proceeds  from  certain  asset  sales,  limit the  ability of  Holdings  and its
subsidiaries to incur indebtedness,  make certain payments with respect to their
capital  stock,  make  prepayments  of  certain  indebtedness,   make  loans  or
investments in entities other than  Restricted  Subsidiaries  (as defined in the
Debentures  Indenture),  enter  into  transactions  with  affiliates,  engage in
mergers or  consolidations,  and the ability of the Restricted  Subsidiaries  to
issue stock.

   
       In  1995,  $61.7  million  aggregate  principal  amount  of the  Holdings
Discount  Debentures  were  repurchased by Holdings and  cancelled.  On June 15,
1996,  $17.4  million  aggregate  principal  amount  of  the  Holdings  Discount
Debentures will be redeemed by Holdings.  Accordingly,  at June 15, 1996, $195.9
million aggregate principal amount of the Debentures will be outstanding.
    


                       DESCRIPTION OF SILGAN CAPITAL STOCK

       Under  Silgan's  Restated   Certificate  of  Incorporation,   Silgan  has
authority  to issue  1,000  shares of Silgan  Class A Stock,  par value $.01 per
share, 1,000 shares of Silgan Class B Stock, par value $.01 per share, and 1,000
shares of Silgan  Class C common  stock,  par value $.01 per share (the  "Silgan
Class C Stock"). The Company currently has one share of Silgan Class A Stock and
one share of Silgan Class B Stock outstanding,


                                      -73-

<PAGE>



which  shares were issued to Holdings on June 30, 1989 in  conjunction  with the
effectiveness  of the 1989  Mergers.  No  shares  of  Silgan  Class C Stock  are
currently outstanding.


                      DESCRIPTION OF HOLDINGS COMMON STOCK

General

       Certain of the statements  contained herein are summaries of the detailed
provisions  of the  Restated  Certificate  of  Incorporation  of  Holdings  (the
"Certificate of Incorporation") and are qualified in their entirety by reference
to the Certificate of Incorporation, a copy of which is filed herewith.

   
       Under the Certificate of  Incorporation,  Holdings has authority to issue
500,000  shares of Class A Holdings  Stock,  667,500  shares of Holdings Class B
Stock and 1,000,000  shares of Holding Class C Stock.  Holdings has an aggregate
of 1,135,000 shares of common stock  outstanding as follows:  (i) 417,500 shares
of Holdings Class A Stock;  (ii) 667,500  shares of Holdings Class B Stock;  and
(iii) 50,000 shares of Holdings Class C Stock.  Except as described  below,  the
rights,  privileges  and powers of Holdings  Class A Stock and Holdings  Class B
Stock are identical, with each share of each class being entitled to one vote on
all matters to come before the stockholders of Holdings.
    

       Until  the  occurrence  of  a  Change  of  Control  (as  defined  in  the
Certificate of Incorporation  and as described  below),  the affirmative vote of
the  holders of not less than a majority of the  outstanding  shares of Holdings
Class A Stock and Holdings Class B Stock,  voting as separate classes,  shall be
required  for the  approval  of any matter to come  before the  stockholders  of
Holdings, except that (i) the holders of a majority of the outstanding shares of
Holdings Class A Stock,  voting as a separate class, have the sole right to vote
for the election and removal of three  directors (the  directors  elected by the
holders  of  Holdings  Class A Stock  being  referred  to  herein  as  "Class  A
Directors");  (ii) the  holders  of a  majority  of the  outstanding  shares  of
Holdings Class B Stock,  voting as a separate class, have the sole right to vote
for the election and removal of all  directors  other than the Class A Directors
(the  directors  elected by the holders of Holdings Class B Stock being referred
to  herein  as  "Class B  Directors");  and  (iii)  the vote of not less  than a
majority of the  outstanding  shares of Holdings Class B Stock shall be required
in certain  circumstances  set forth in the  Certificate of  Incorporation.  The
holders of Holdings  Class C Stock have no voting  rights  except as provided by
applicable  law and except that such  holders are entitled to vote as a separate
class on certain  amendments to the  Certificate  of  Incorporation  as provided
therein.  In the event Holdings sells shares of any class of its common stock to
the public, the distinctions between Holdings Class A Stock and Holdings Class B
Stock terminate,  the powers, including voting powers, of Holdings Class A Stock
and  Holdings  Class B Stock shall be  identical  upon  compliance  with certain
provisions  contained in the  Certificate  of  Incorporation,  and any Regulated
Stockholder  (generally  defined to mean  banks) will be entitled to convert all
shares of Holdings Class C Stock held by such  stockholder  into the same number
of shares of  Holdings  Class B Stock (or  Holdings  Class A Stock to the extent
such  Holdings  Class C Stock was issued upon  conversion  of  Holdings  Class A
Stock).

       After a Change of  Control,  the  affirmative  vote of the holders of not
less than a majority of the  outstanding  shares of  Holdings  Class A Stock and
Holdings Class B Stock,  voting together as a single class, will be required for
the approval of any matter to come before the  stockholders of Holdings,  except
that the provisions described in clauses (i) and (ii) in the preceding paragraph
shall  continue  to apply  from and after a Change  of  Control,  and  except as
otherwise  provided in the  Certificate  of  Incorporation  with  respect to its
amendment. Also, after a Change of Control, the number of Class B Directors will
be increased to five.



                                      -74-

<PAGE>



       In the event that a vacancy  among the Class A  Directors  or the Class B
Directors  occurs at any time prior to the  election  of  directors  at the next
scheduled  annual meeting of stockholders,  the vacancy shall be filled,  in the
case of the  Class A  Directors,  by  either  (i) the vote of the  holders  of a
majority  of the  outstanding  shares of  Holdings  Class A Stock,  at a special
meeting of stockholders, or (ii) by written consent of the holders of a majority
of the  outstanding  shares of Holdings  Class A Stock,  and, in the case of the
Class B  Directors,  by either (i) the vote of the  holders of a majority of the
outstanding   shares  of  Holdings  Class  B  Stock  at  a  special  meeting  or
stockholders,  or (ii) by written  consent of the  holders of a majority  of the
outstanding shares of the Holdings Class B Stock.

       A "Change of Control" is defined in the Certificate of  Incorporation  to
include the occurrence of any of the following  events:  (i) Messrs.  Silver and
Horrigan shall  collectively own, directly or indirectly,  less than one-half of
the aggregate  number of  outstanding  shares of Holdings Class A Stock owned by
them directly or indirectly on June 30, 1989 on a common stock equivalent basis,
or (ii) the acceleration of the  indebtedness  under the Credit Agreement or the
Holdings  Discount  Debentures,  as a result  of the  occurrence  of an event of
default  thereunder  relating to a payment default or a financial covenant event
of default.

Description of the Holdings Organization Agreement

       Concurrently  with the  issuance  and sale to First Plaza of the Holdings
Stock, Holdings, MSLEF II, BTNY, First Plaza and Messrs. R. Philip Silver and D.
Greg Horrigan entered into the Amended and Restated Organization Agreement dated
as of December 21, 1993 (the "Holdings  Organization  Agreement")  that provides
for the termination of the  Organization  Agreement dated as of June 30, 1989 by
and among Holdings,  MSLEF II, BTNY and Messrs.  Silver and Horrigan (except for
the indemnification  provisions  thereof,  which provisions survive) and for the
investment  by  First  Plaza  in  Holdings  and  the  relationships   among  the
stockholders  and  between  the  stockholders  and  Holdings.   Certain  of  the
statements  contained  herein are  summaries of the detailed  provisions  of the
Holdings Organization Agreement and are qualified in their entirety by reference
to the Holdings Organization Agreement.

       The  Holdings   Organization   Agreement  prohibits  the  disposition  of
Holdings'  common stock without the prior written consent of Messrs.  Silver and
Horrigan and MSLEF II, except for (i) dispositions to affiliates  (which, in the
case of First Plaza,  includes any successor or underlying  trust, and which, in
the case of MSLEF II,  does not include  any person  which is not an  Investment
Entity (as defined  below)),  (ii)  dispositions  to certain  family  members of
Messrs.  Silver and Horrigan or trusts for the benefit of those family  members,
(iii) dispositions to certain parties,  subject to certain other rights of first
refusal  discussed below, (iv) the sale by First Plaza to Holdings of all of the
Holdings Stock  acquired by First Plaza on December 21, 1993,  upon the exercise
of Holdings' call option as described  below, and (v) dispositions in connection
with an initial  public  offering of the common stock of Holdings,  as described
below. Any transfer of Holdings' common stock (other than transfers described in
clauses  (iv)  and  (v) of the  preceding  sentence)  will be  void  unless  the
transferee  agrees in writing prior to the proposed  transfer to be bound by the
terms of the Holdings Organization Agreement.

       Under the Holdings Organization Agreement,  MSLEF II may effect a sale of
stock to an  Investment  Entity  (generally  defined  as any  person  who (i) is
primarily  engaged in the business of investing in securities of other companies
and not taking an active role in the  management or operations of such companies
and (ii) does not  permit the  participation  or  involvement  in any way in the
business  or affairs of  Holdings  of a person who is engaged in a business  not
described in clause (i)) or, in the event of certain  defaults under the amended
and restated  management services agreement by and between S&H, a company wholly
owned by Messrs. Silver and Horrigan,  and Holdings (as described under "Certain
Transactions--Management  Agreements"),  to a third party,  in each case,  if it
first offers such stock to: (a) Holdings,  (b) the Group  (defined  generally to
mean, collectively,  Messrs. Silver and Horrigan and their respective affiliates
and certain related family transferees


                                      -75-

<PAGE>



and estates,  with Mr.  Silver and his  affiliates  and certain  related  family
transferees and estates being deemed to be collectively one member of the Group,
and Mr. Horrigan and his affiliates and certain  related family  transferees and
estates being deemed to be  collectively  one member of the Group) and (c) BTNY,
in each  case on the  same  terms  and  conditions  as the  proposed  sale to an
Investment  Entity or the proposed  third party sale.  In addition,  in any such
sale by MSLEF II, BTNY and First Plaza must be given the opportunity to sell the
same  percentage  of its stock to such  Investment  Entity or third party.  Each
member of the Group may transfer shares of stock to a third party if such holder
first  offers such shares to: (a) the other member of the Group,  (b)  Holdings,
(c) MSLEF II and (d) BTNY, in each case on the same terms and  conditions as the
proposed  third party sale.  BTNY may effect a sale of stock to a third party if
it first offers such shares to: (a) Holdings, (b) MSLEF II and (c) the Group, in
each case on the same terms and conditions as the proposed third party sale.

       Under the Holdings Organization  Agreement,  either MSLEF II or the Group
has the right to  require a  recapitalization  transaction.  A  recapitalization
transaction  is defined  as any  transaction  (such as a merger,  consolidation,
exchange of  securities or  liquidation)  involving  Holdings  pursuant to which
MSLEF II and the Group  retain  their  proportionate  ownership  interest in the
surviving  entity  if the  following  conditions  are met:  (i) the value of any
securities  of the  surviving  entity  acquired  or  retained  by the  party not
initiating  the  recapitalization   transaction  does  not  exceed  67%  of  the
difference  between (x) the value of such  securities  and any cash  received by
such  party and (y) all taxes  payable as a result of the  transaction,  (ii) if
MSLEF II initiates  the  recapitalization  transaction  and will not own all the
voting equity  securities of the  surviving  entity not owned by the Group,  the
Group  shall  have the right to  purchase  such  securities,  (iii) if the Group
initiates the  recapitalization  transaction  and will not own all of the voting
equity  securities  of the  surviving  entity,  MSLEF II shall have the right to
purchase  such  securities,  and (iv) the  majority in  principal  amount of the
indebtedness  incurred in connection with such transaction  shall be held for at
least one year by persons not  affiliated  with either MSLEF II or any member of
the Group.

       At any time prior to December 21, 1998, Holdings has the right and option
to purchase from First Plaza,  and First Plaza shall have the obligation to sell
to Holdings,  all (but not less than all) of the Holdings  Stock for a price per
share  equal to the  greater of (i) $120 per share and (ii) the  purchase  price
necessary to yield on an annual basis a compound  return on  investment of forty
percent  (40%).  The number of shares subject to such call and the call purchase
price shall be proportionately adjusted to take into account any stock dividend,
stock split, combination of shares, subdivision or other recapitalization of the
capital stock of Holdings.

       The Holdings Organization  Agreement provides that at any time after June
15,  1996,  the  holders of a majority of the issued and  outstanding  shares of
Holdings  Class A Stock and  Holdings  Class B Stock  (considered  together as a
class) may by written  notice to Holdings  require  Holdings to pursue the first
public offering of Holdings' common stock pursuant to an effective  registration
statement  (an  "IPO") on the  terms and  conditions  provided  in the  Holdings
Organization  Agreement.  In  addition  to the  portion  of the IPO which  shall
consist of shares of Holdings' common stock to be sold by Holdings,  the IPO may
also include a secondary tranche  consisting of shares of Holdings' common stock
to be sold by stockholders of Holdings.

       Pursuant to the provisions of the Holdings Organization  Agreement,  each
of MSLEF II,  BTNY,  First Plaza and Messrs.  Silver and  Horrigan has agreed to
take all  action  (including  voting its shares of  Holdings'  common  stock) to
approve the adoption of the Restated  Certificate of  Incorporation of Holdings,
as amended,  the Amended and Restated  By-laws of Holdings,  and the Amended and
Restated  Management  Services  Agreement  (the  "Post-IPO  Management  Services
Contract"),  in each case  substantially  in the form  agreed to pursuant to the
Holdings Organization Agreement and in each case to become effective at the time
an IPO is completed.  The Post-IPO Management Services Contract provides,  among
other things, for the payment to


                                      -76-

<PAGE>



S&H of management fees of $2.0 million annually plus  reimbursement of expenses.
See "Certain Transactions--Management Agreements."

       Pursuant to the provisions of the Holdings Organization Agreement,  MSLEF
II has  agreed  that it will not vote its  shares of  Holdings  Class B Stock in
favor of any changes in the Certificate of  Incorporation or By-laws of Holdings
which would adversely  affect the rights of First Plaza,  unless First Plaza has
consented in writing to such change.  In addition,  so long as First Plaza shall
hold not less than 18.73% of the issued and outstanding shares of Holdings Class
B Stock,  First  Plaza  shall  have the  right to  nominate  one of the  Class B
Directors to be elected at each annual  meeting of  stockholders  in  accordance
with the  provisions of the  Certificate  of  Incorporation,  and the holders of
Holdings  Class B Stock  parties to the  Holdings  Organization  Agreement  have
agreed to vote their shares of Holdings Class B Stock in favor of such nominee.

       In  addition,  in the event  that  First  Plaza,  MSLEF II or BTNY  shall
purchase any shares of Holdings Class A Stock, such purchaser has agreed that it
will vote such shares in  accordance  with the  directions  of the "holders of a
majority of the shares of Class A Stock held by the Group" (defined generally to
mean the holders of a majority of the  aggregate  of 417,500  shares of Holdings
Class A Stock held by Messrs. Silver and Horrigan at December 21, 1993, which at
the time of any such  determination  have been  continuously and are held by the
Group)  until such time as a Change of Control has  occurred.  In the event that
Messrs.  Silver or Horrigan shall purchase any shares of Holdings Class B Stock,
such  purchaser  agrees  that it will vote such  shares in  accordance  with the
directions  of MSLEF II,  unless MSLEF II and First Plaza  (together  with their
respective  affiliates)  shall hold directly or indirectly less than one-half of
the  aggregate  number of shares of Holdings  Class B Stock held by MSLEF II and
First Plaza immediately following the issuance and sale of the Holdings Stock to
First Plaza on December 21, 1993.

       Pursuant to the terms of the Holdings  Organization  Agreement,  Holdings
entered into an amended and restated  management  services agreement with S&H, a
corporation  wholly  owned  by  Messrs.   Silver  and  Horrigan.   See  "Certain
Transactions--Management Agreements."

       The Holdings  Organization  Agreement  terminates upon the earlier of (i)
the mutual  agreement  of the  parties,  (ii) such time as it becomes  unlawful,
(iii) the completion of an IPO, and (iv) June 30, 1999. The parties may agree to
extend the term of the Holdings Organization Agreement.

Description of the Holdings Stockholders Agreement

       Concurrently  with the  issuance  and sale to First Plaza of the Holdings
Stock,  Holdings,  MSLEF II, BTNY,  First Plaza and Messrs.  Silver and Horrigan
entered  into a  Stockholders  Agreement  dated as of  December  21,  1993  (the
"Stockholders  Agreement")  that  provides  for certain  prospective  rights and
obligations  among the  stockholders  and between the stockholders and Holdings.
The operative provisions of the Stockholders  Agreement do not take effect until
after  the  occurrence  of an IPO,  at  which  time  the  Holdings  Organization
Agreement will have  terminated in accordance  with its terms as described above
under  "Description  of the  Holdings  Organization  Agreement."  Certain of the
statements  contained  herein are  summaries of the detailed  provisions  of the
Stockholders  Agreement and are qualified in their  entirety by reference to the
Stockholders Agreement.

       The  Stockholders  Agreement  provides  that for a period of eight  years
after the IPO,  each of MSLEF II and First  Plaza shall have the right to demand
two separate  registrations of its shares of Holdings' common stock (equalling a
total of four  separate  demand  registrations);  provided,  however,  that such
demand right will  terminate as to MSLEF II or First Plaza,  as the case may be,
at such time as MSLEF II or First Plaza,  as the case may be,  together with its
affiliates, owns less than five percent of the issued and outstanding shares of


                                      -77-

<PAGE>



Holdings'  common stock at any time.  If, at any time or from time to time for a
period of eight  years  after the IPO,  Holdings  shall  determine  to  register
Holdings'  common stock (other than in connection with certain  non-underwritten
offerings),  Holdings will offer each of MSLEF II, BTNY, First Plaza and Messrs.
Silver and Horrigan the opportunity to register shares of Holdings' common stock
it holds in a "piggyback registration."

       The Stockholders  Agreement prohibits the transfer prior to June 30, 1999
(or, in the case of any  restriction  applicable  to First  Plaza,  December 21,
1998) by MSLEF II, First Plaza or Messrs. Silver or Horrigan of Holdings' common
stock without the prior written consent of Messrs. Silver and Horrigan and MSLEF
II, except for (i) transfers made in connection with a public offering or a Rule
144 Open Market  Transaction (as defined in the  Stockholders  Agreement),  (ii)
transfers made to an affiliate,  which, in the case of a transfer by First Plaza
or MSLEF II to an affiliate,  must be an Investment Entity (defined generally to
be  any  person  who is  primarily  engaged  in the  business  of  investing  in
securities of other companies and not taking an active role in the management or
operations of such companies), (iii) transfers made to certain family members of
Messrs.  Silver and Horrigan or trusts for the benefit of those family  members,
(iv) certain  transfers by First Plaza to a third party that comply with certain
rights of first refusal of the Group and MSLEF II set forth in the  Stockholders
Agreement,  (v) certain transfers by MSLEF II to an Investment Entity or, in the
event of certain  defaults  under the amended and restated  management  services
agreement  between S&H and Holdings,  to a third party, that comply with certain
rights of first  refusal of the Group set forth in the  Stockholders  Agreement,
(vi)  certain  transfers  by either  member of the Group to a third  party  that
comply with certain rights of first refusal of the other member of the Group and
MSLEF II set forth in the Stockholders Agreement, and (vii) in the case of MSLEF
II, a distribution of all or substantially all of the shares of Holdings' common
stock  then  owned  by  MSLEF  II  to  the   partners  of  MSLEF  II  (a  "MSLEF
Distribution"). Notwithstanding the foregoing, MSLEF II may pledge its shares of
Holdings' common stock to a lender or lenders reasonably  acceptable to Holdings
to secure a loan or loans to MSLEF II. In the event of any proposed  foreclosure
of such pledge,  such shares will be subject to certain  rights of first refusal
of the Group set forth in the Stockholders Agreement.

       The Stockholders  Agreement provides that until December 21, 1998, for so
long as MSLEF II and its affiliates  (excluding the limited partners of MSLEF II
who may  acquire  shares of  Holdings'  common  stock  from  MSLEF II in a MSLEF
Distribution)  shall hold at least one-half of the number of shares of Holdings'
common stock held by MSLEF II on December 21, 1993 (as  adjusted,  if necessary,
to take into account any stock  dividend,  stock split,  combination  of shares,
subdivision or recapitalization  of the capital stock of Holdings),  the parties
and  their  Restricted  Voting  Transferees  (as  defined  in  the  Stockholders
Agreement)  shall  use  their  best  efforts  (including  to vote any  shares of
Holdings' common stock owned or controlled by such person or otherwise) to cause
the  nomination  and  election of two (2) members of the Board of  Directors  of
Holdings to be chosen by MSLEF II;  provided,  however,  that each such  nominee
shall be (i) either an employee of Morgan  Stanley whose primary  responsibility
is managing  investments for MSLEF II (or a successor or related partnership) or
(ii) a person reasonably  acceptable to the Group not engaged in (as a director,
officer,  employee, agent or consultant or as a holder of more than five percent
of the equity securities of) a business competitive with that of Holdings.

       In addition, until December 21, 1998, for so long as the Group shall hold
at least  one-half of the number of shares of Holdings'  common stock held by it
in the aggregate on December 21, 1993 (as adjusted,  if necessary,  to take into
account any stock dividend, stock split,  combination of shares,  subdivision or
recapitalization  of the  capital  stock of  Holdings),  the  parties  and their
Restricted Voting  Transferees  shall use their best efforts  (including to vote
any shares of  Holdings'  common  stock  owned or  controlled  by such person or
otherwise) to cause the nomination and election of two (2) individuals nominated
by the  "holders  of a majority of the shares of  [c]ommon  [s]tock  held by the
Group" (as such phrase is defined in the  Stockholders  Agreement) as members of
the Board of Directors of Holdings;  provided, however, that at least one (1) of
such


                                      -78-

<PAGE>



   
nominees  shall be Mr. Silver or Mr.  Horrigan and the other person,  if not Mr.
Silver or Mr. Horrigan,  shall be a person reasonably acceptable to MSLEF II, so
long as MSLEF II and its  affiliates  (other than any affiliate  which is not an
Investment Entity and excluding the limited partners of MSLEF II who may acquire
shares of Holdings'  common stock from MSLEF II in a MSLEF  Distribution)  shall
hold at least one-half of the number of shares of Holdings' common stock held by
MSLEF II on December 21, 1993 (as adjusted,  if necessary,  to take into account
any  stock  dividend,  stock  split,  combination  of  shares,   subdivision  or
recapitalization of the capital stock of Holdings).

       Subject to the terms of the preceding two paragraphs,  for so long as the
Group shall hold at least  one-half of the number of shares of Holdings'  common
stock  held by it in the  aggregate  on  December  21,  1993  (as  adjusted,  if
necessary, to take into account any stock dividend,  stock split, combination of
shares, subdivision or recapitalization of the capital stock of Holdings), First
Plaza and its Restricted  Voting  Transferees shall vote all shares of Holdings'
common stock held by them in favor of any other directors  standing for election
to Holdings' Board of Directors for whom the holders of a majority of the shares
of Holdings' common stock held by the Group shall direct First Plaza to vote.

       The Stockholders Agreement further provides that until December 21, 1998,
MSLEF  II and its  Restricted  Voting  Transferees  shall  vote  all  shares  of
Holdings' common stock held by them against any unsolicited  merger,  or sale of
Holdings'  business or its assets, if such transaction is opposed by the holders
of a majority of the shares of common stock held by the Group,  unless as of the
applicable  record date for such vote,  the Group holds less than ninety percent
(90%) of the  number of  shares  of  Holdings'  common  stock  held by it in the
aggregate on December 21, 1993 (as adjusted, if necessary,  to take into account
any  stock  dividend,  stock  split,  combination  of  shares,   subdivision  or
recapitalization  of the capital  stock of Holdings).  Until  December 21, 1998,
First  Plaza and its  Restricted  Voting  Transferees  shall  vote all shares of
common stock held by them against any unsolicited  merger,  or sale of Holdings'
business  or its  assets,  if such  transaction  is opposed by the  holders of a
majority  of the shares of common  stock held by the Group;  provided,  however,
that First Plaza and its Restricted Voting  Transferees shall not be required to
vote their shares of Holdings'  common stock in accordance with the foregoing if
(i) in connection  with such merger or sale,  (x) First Plaza and its Restricted
Voting Transferees  propose to sell or otherwise transfer all of their shares of
Holdings' common stock to a third party for aggregate cash consideration of less
than $10 million and (y) the Group and/or MSLEF II has not exercised their right
of first  refusal  in respect of such sale or  transfer  by First  Plaza or such
right of first  refusal in respect of the shares of Holdings'  common stock held
by First Plaza shall have terminated,  or (ii) as of the applicable  record date
for such vote,  the Group holds less than ninety  percent (90%) of the number of
shares of  Holdings'  common  stock held by it in the  aggregate at December 21,
1993 (as adjusted, if necessary, to take into account any stock dividend,  stock
split,  combination of shares,  subdivision or  recapitalization  of the capital
stock of Holdings).
    

                        DESCRIPTION OF THE 11-3/4% NOTES

   
       The 11-3/4%  Notes were issued under an  Indenture,  dated as of June 29,
1992, between the Company and Fleet National Bank (formerly Shawmut Bank, N.A.),
as Trustee (the  "Trustee").  A copy of the  Indenture is filed as an exhibit to
the  Registration  Statement of which this Prospectus is a part and is available
as described under "Additional  Information." The following summaries of certain
provisions  of the  Indenture  do not purport to be complete and are subject to,
and are qualified in their  entirety by reference to, all the  provisions of the
Indenture,  including the  definitions  of certain terms therein and those terms
made a part thereof by the Trust  Indenture  Act of 1939,  as amended.  Wherever
particular  Sections or defined terms of the  Indenture  not  otherwise  defined
herein are referred to, such Sections or defined terms are  incorporated  herein
by reference. Capitalized terms used herein that are not otherwise defined shall
have the meanings assigned to them in the Indenture.
    


                                      -79-

<PAGE>



General

       The 11-3/4% Notes are unsecured  senior  subordinated  obligations of the
Company,  limited to $135 million aggregate principal amount, and mature on June
15, 2002.  Each  11-3/4% Note bears  interest at the rate per annum shown on the
front  cover  of this  Prospectus  from  June 29,  1992 or from the most  recent
Interest  Payment Date to which interest has been paid or provided for,  payable
semiannually  (to  Holders of record at the close of  business  on the June 1 or
December 1  immediately  preceding  the  Interest  Payment  Date) on June 15 and
December 15 of each year,  commencing December 15, 1992.  Principal of, premium,
if any, and interest on the 11-3/4% Notes are payable, and the 11-3/4% Notes may
be  exchanged  or  transferred,  at the  office or agency of the  Company in the
Borough of Manhattan,  The City of New York (which shall initially be the office
of  Shawmut  Trust  Company,  at 40 Broad  Street,  New York,  New York  10004);
provided that, at the option of the Company,  payment of interest may be made by
check  mailed to the  address  of the  Holders  as such  address  appears in the
Security Register. (Sections 2.01, 2.03 and 2.05)

       The 11-3/4% Notes are issuable  only in fully  registered  form,  without
coupons,  in  denominations  of $1,000  and any  integral  multiple  of  $1,000.
(Section 2.02) No service charge shall be made for any  registration of transfer
or exchange  of 11-3/4%  Notes,  but the  Company  may require  payment of a sum
sufficient  to cover  any  transfer  tax or other  similar  governmental  charge
payable in connection therewith. (Section 2.05)

Subordination

   
       The payment of the Senior Subordinated  Obligations is, to the extent set
forth in the Indenture, subordinated in right of payment to the prior payment in
full,  in cash or cash  equivalents,  of all  Senior  Indebtedness  (as  defined
below),  including the  Company's  obligations  under the Credit  Agreement . At
March 31,  1996,  $502.0  million  of Senior  Indebtedness  of the  Company  was
outstanding. See "Capitalization."
    

       To the extent any payment of Senior Indebtedness (whether by or on behalf
of the Company, as proceeds of security or enforcement of any right of setoff or
otherwise) is declared to be fraudulent or  preferential,  set aside or required
to be paid to any receiver, trustee in bankruptcy, liquidating trustee, agent or
other similar Person under any bankruptcy, insolvency, receivership,  fraudulent
conveyance  or similar law,  then, if such payment is recovered by, or paid over
to, such receiver,  trustee in bankruptcy,  liquidating trustee,  agent or other
similar Person, the Senior  Indebtedness or part thereof originally  intended to
be satisfied shall be deemed to be reinstated and outstanding as if such payment
had not occurred.  To the extent the obligation to repay any Senior Indebtedness
is  declared  to be  fraudulent,  invalid,  or  otherwise  set  aside  under any
bankruptcy, insolvency, receivership, fraudulent conveyance or similar law, then
the obligation so declared  fraudulent,  invalid or otherwise set aside (and all
other amounts that would come due with respect thereto had such  obligations not
been so affected)  shall be deemed to be reinstated  and  outstanding  as Senior
Indebtedness  for  all  purposes  of  the  Indenture  as  if  such  declaration,
invalidity or setting aside had not occurred.  Upon any payment or  distribution
of assets or  securities  of the  Company of any kind or  character,  whether in
cash,  property or  securities,  upon any  dissolution or winding up or total or
partial  liquidation  or  reorganization  of the Company,  whether  voluntary or
involuntary or in bankruptcy, insolvency, receivership or other proceedings, all
amounts  due or to  become  due  upon all  Senior  Indebtedness  (including  any
interest  accruing  subsequent  to an event of  bankruptcy,  whether or not such
interest is an allowed  claim  enforceable  against the debtor  under the United
States Bankruptcy Code) shall first be paid in full, in cash or cash equivalents
before the Holders or the Trustee on behalf of the Holders  shall be entitled to
receive  any  payment by the  Company  on  account  of any  Senior  Subordinated
Obligations,  or any  payment  to  acquire  any of the  11-3/4%  Notes for cash,
property or securities, or any distribution with respect to the 11-3/4% Notes of
any cash, property or securities. Before any payment may be made by or on behalf
of the Company of any Senior Subordinated


                                      -80-

<PAGE>



Obligations   upon  any   such   dissolution,   winding   up,   liquidation   or
reorganization,  any  payment or  distribution  of assets or  securities  of the
Company of any kind or character,  whether in cash,  property or securities,  to
which the Holders or the Trustee on behalf of the Holders would be entitled, but
for the subordination provisions of the Indenture,  shall be made by the Company
or by any receiver,  trustee in bankruptcy,  liquidating trustee, agent or other
similar  Person  making such payment or  distribution,  or by the Holders or the
Trustee  if  received  by them or it,  directly  to the  holders  of the  Senior
Indebtedness (pro rata to such holders on the basis of the respective amounts of
Senior  Indebtedness held by such holders) or their  representatives,  or to the
trustee  or  trustees  under any  indenture  pursuant  to which any such  Senior
Indebtedness may have been issued, as their respective  interests appear, to the
extent  necessary to pay all such Senior  Indebtedness  in full, in cash or cash
equivalents  after giving  effect to any  concurrent  payment,  distribution  or
provision therefor, to or for the holders of such Senior Indebtedness.

   
       No direct or  indirect  payment by or on behalf of the  Company of Senior
Subordinated Obligations,  whether pursuant to the terms of the 11-3/4% Notes or
upon  acceleration or otherwise,  shall be made if, at the time of such payment,
there  exists a default in the payment of all or any portion of the  obligations
on any Senior Indebtedness, and such default shall not have been cured or waived
or the benefits of this  sentence  waived by or on behalf of the holders of such
Senior Indebtedness.  In addition,  during the continuance of any other event of
default with respect to (i) the Credit Agreement  pursuant to which the maturity
thereof may be accelerated and (a) upon receipt by the Trustee of written notice
from the Bank Agent or (b) if such event of default  under the Credit  Agreement
results from the  acceleration of the 11-3/4% Notes,  from and after the date of
such acceleration,  no payment of Senior Subordinated Obligations may be made by
or on behalf of the Company upon or in respect of the 11-3/4% Notes for a period
(a "Payment Blockage  Period")  commencing on the earlier of the date of receipt
of such notice or the date of such  acceleration  and ending 159 days thereafter
(unless such Payment  Blockage  Period shall be terminated by written  notice to
the  Trustee  from the Bank  Agent or such  event of  default  has been cured or
waived) or (ii) any other Designated Senior  Indebtedness  pursuant to which the
maturity  thereof  may be  accelerated,  upon  receipt by the Trustee of written
notice  from the trustee or other  representative  for the holders of such other
Designated  Senior  Indebtedness  (or the  holders  of at  least a  majority  in
principal amount of such other Designated Senior Indebtedness then outstanding),
no payment of Senior Subordinated Obligations may be made by or on behalf of the
Company upon or in respect of the 11-3/4%  Notes for a Payment  Blockage  Period
commencing on the date of receipt of such notice and ending 119 days  thereafter
(unless,  in each case,  such Payment  Blockage  Period shall be  terminated  by
written  notice to the Trustee  from such trustee or other  representatives  for
such holders).  Not more than one Payment  Blockage Period may be commenced with
respect to the 11-3/4% Notes during any period of 360 consecutive days; provided
that, subject to the limitation contained in the next sentence, the commencement
of a Payment  Blockage  Period by the  representatives  for,  or the holders of,
Designated  Senior  Indebtedness  other than under the Credit Agreement or under
clause  (i)(b) of this  paragraph  shall  not bar the  commencement  of  another
Payment  Blockage Period by the Bank Agent within such period of 360 consecutive
days.  Notwithstanding  anything in the Indenture to the contrary, there must be
180 consecutive  days in any 360-day period in which no Payment  Blockage Period
is in effect.  No event of default  (other than an event of default  pursuant to
the financial  maintenance covenants under the Credit Agreement) that existed or
was continuing (it being acknowledged that any subsequent action that would give
rise to an event of default  pursuant to any  provision  under which an event of
default  previously  existed or was continuing  shall  constitute a new event of
default  for  this  purpose)  on the  date of the  commencement  of any  Payment
Blockage Period with respect to the Designated  Senior  Indebtedness  initiating
such  Payment  Blockage  Period  shall  be,  or  be  made,  the  basis  for  the
commencement of a second Payment Blockage Period by the  representative  for, or
the holders of, such
    


                                      -81-

<PAGE>



Designated  Senior  Indebtedness,   whether  or  not  within  a  period  of  360
consecutive  days,  unless such event of default shall have been cured or waived
for a period of not less than 90 consecutive days. (Article Ten)

       By reason of the subordination  provisions  described above, in the event
of liquidation  or  insolvency,  creditors of the Company who are not holders of
Senior  Indebtedness  or of the 11-3/4%  Notes may  recover  less  ratably  than
holders of Senior  Indebtedness and may recover more ratably than Holders of the
11-3/4% Notes.

   
       "Senior Indebtedness" is defined to mean the following obligations of the
Company:  (i) all  Indebtedness  and other  monetary  obligations of the Company
under  the  Credit  Agreement,  any  Interest  Rate  Agreement  or any  Currency
Agreement,  (ii) all other  Indebtedness of the Company (other than Indebtedness
evidenced  by the  11-3/4%  Notes),  including  principal  and  interest on such
Indebtedness,  unless  such  Indebtedness,  by its  terms or by the terms of any
agreement or instrument  pursuant to which such  Indebtedness is issued, is pari
passu with, or  subordinated in right of payment to, the 11-3/4% Notes and (iii)
all fees,  expenses  and  indemnities  payable  in  connection  with the  Credit
Agreement and, if applicable,  Currency Agreements and Interest Rate Agreements;
provided  that  the  term  "Senior  Indebtedness"  shall  not  include  (a)  any
Indebtedness  of the Company  that,  when  Incurred  and without  respect to any
election under Section 1111(b) of the United States Bankruptcy Code, was without
recourse to the Company,  (b) any Indebtedness of the Company to a Subsidiary of
the Company or to a joint venture in which the Company has an interest,  (c) any
Indebtedness of the Company (other than such  Indebtedness  already described in
clause (i) above) of the type  described in clause (ii) above and not  permitted
by the "Limitation on Indebtedness"  covenant  described below, (d) in the event
the  Holdings  Discount  Debentures  become  obligations  of the Company (or any
Person becoming the successor obligor on the 11-3/4% Notes),  Indebtedness under
the  Holdings  Discount  Debentures,  which  shall be  subordinated  in right of
payment to the 11-3/4% Notes, (e) any repurchase, redemption or other obligation
in respect of Redeemable  Stock, (f) any Indebtedness to any employee or officer
of the Company or any of its Subsidiaries, (g) any liability for federal, state,
local or other taxes owed or owing by the  Company  and (h) any Trade  Payables.
"Senior  Indebtedness"  also includes interest accruing  subsequent to events of
bankruptcy of the Company and its  Subsidiaries  at the rate provided for in the
document governing such Indebtedness, whether or not such interest is an allowed
claim  enforceable  against  the  debtor  in a  bankruptcy  case  under  federal
bankruptcy law. (Section 1.01)

       "Designated  Senior  Indebtedness"  is defined  to mean (i)  Indebtedness
under  the  Credit  Agreement  ,  including   refinancings   thereof  if  it  is
specifically  designated by the Company in the instrument creating or evidencing
such refinancing  Indebtedness  that such refinancing  Indebtedness  constitutes
"Designated Senior  Indebtedness" and (ii) any other  Indebtedness  constituting
Senior  Indebtedness  that,  at any  date  of  determination,  has an  aggregate
principal  amount of at least $25 million and is specifically  designated by the
Company in the instrument  creating or evidencing  such Senior  Indebtedness  as
"Designated Senior Indebtedness." (Section 1.01)
    

       Except  as set  forth  in the  Indenture,  the  subordination  provisions
described  above  will  cease to be  applicable  to the  11-3/4%  Notes upon any
defeasance  of the  11-3/4%  Notes  as  described  under  "--Defeasance"  below.
(Article Eight)


                                      -82-

<PAGE>



Optional Redemption

       The 11-3/4% Notes are redeemable at any time, at the Company's option, in
whole or in part, on or after June 15, 1997 and prior to maturity, upon not less
than 30 nor more than 60 days' prior  notice  mailed by first class mail to each
Holder's last address as it appears in the Security  Register,  at the following
Redemption  Prices  (expressed in percentages of principal  amount) plus accrued
interest to the  Redemption  Date  (subject to the right of Holders of record on
the relevant  Regular Record Date to receive interest due on an Interest Payment
Date  that is on or  prior to the  Redemption  Date),  if  redeemed  during  the
12-month period commencing on or after June 15 of the years set forth below:


                                                           Redemption
        Year                                                 Price
        ----                                               ----------

         1997......................................        105.8750%
         1998......................................        102.9375%

and after June 15, 1999, at 100% of principal amount. (Sections 3.01 and 3.04)

        Selection.  In the  case of any  partial  redemption,  selection  of the
11-3/4% Notes for redemption  will be made by the Trustee in compliance with the
requirements of the principal national securities exchange, if any, on which the
11-3/4%  Notes are listed or, if the 11-3/4%  Notes are not listed on a national
securities exchange,  on a pro rata basis, by lot or by such other method as the
Trustee in its sole discretion shall deem to be fair and  appropriate;  provided
that no Note of $1,000 in original principal amount or less shall be redeemed in
part.  If any  11-3/4%  Note is to be  redeemed  in part  only,  the  notice  of
redemption  relating  to such  11-3/4%  Note  shall  state  the  portion  of the
principal amount thereof to be redeemed.  A new 11-3/4% Note in principal amount
equal to the unredeemed portion thereof will be issued in the name of the Holder
thereof upon cancellation of the original 11-3/4% Note. (Sections 3.03 and 3.04)

   
        The Credit  Agreement  permits the optional  redemption by Silgan of the
11-3/4%  Notes so long as at such time,  no default  under the Credit  Agreement
then exists or would result therefrom and the sources of funds used therefor are
derived  solely  from net equity  proceeds  from one or more  registered  public
equity offerings by Holdings or Silgan of its common stock, Retained Excess Cash
Flow and/or Refinancing  Indebtedness (as defined in the Credit Agreement) . See
"Description of Certain Indebtedness--Description of the Credit Agreement ."
    

Certain Definitions

        Set forth below is a summary of certain of the defined terms used in the
covenants  and  other  provisions  of the  Indenture.  Reference  is made to the
Indenture  for the  full  definitions  of all such  terms  as well as any  other
capitalized  terms used herein for which no  definition  is  provided.  (Section
1.01)

        "Adjusted  Consolidated  Net Income" is defined to mean, for any period,
the  aggregate  net  income  (or  loss)  of  any  Person  and  its  consolidated
Subsidiaries for such period  determined in conformity with GAAP;  provided that
the following  items shall be excluded in computing  Adjusted  Consolidated  Net
Income (without duplication): (i) the net income (or loss) of such Person (other
than a Subsidiary  of such  Person) in which any other  Person  (other than such
Person or any of its Subsidiaries) has a joint interest, except to the extent of
the amount of dividends or other  distributions  actually paid to such Person or
any of its Subsidiaries by such other


                                      -83-

<PAGE>



   
Person  during such  period;  (ii) solely for the  purposes of  calculating  the
amount of  Restricted  Payments  that may be made  pursuant to clause (c) of the
first paragraph of the "Limitation on Restricted  Payments"  covenant  described
below (and in such case, except to the extent includible  pursuant to clause (i)
above),  the net income (or loss) of such  Person  accrued  prior to the date it
becomes a Subsidiary of any other Person or is merged into or consolidated  with
such other Person or any of its Subsidiaries or all or substantially  all of the
property  and assets of such Person are  acquired by such other Person or any of
its Subsidiaries; (iii) the net income (or loss) of any Subsidiary of any Person
to  the  extent  that  the  declaration  or  payment  of  dividends  or  similar
distributions by such Subsidiary of such net income is not at the time permitted
by the  operation  of the terms of its  charter  or any  agreement,  instrument,
judgment,  decree, order, statute, rule or governmental regulation applicable to
such Subsidiary;  (iv) any gains or losses (on an after-tax basis)  attributable
to Asset Sales (as defined below);  (v) any amounts paid or accrued as dividends
on Preferred  Stock of such Person or Preferred  Stock of any Subsidiary of such
Person;  (vi) any amounts  reducing  Adjusted  Consolidated Net Income resulting
from  payments  made to holders of stock  options or stock  appreciation  rights
resulting  from  the  1989  Mergers;  and  (vii)  all  extraordinary  gains  and
extraordinary losses;  provided that, solely for the purposes of calculating the
Interest  Coverage  Ratio  (and in such case,  except to the  extent  includible
pursuant to clause (i) above), "Adjusted Consolidated Net Income" of the Company
shall  include the amount of all cash  dividends  received by the Company or any
Subsidiary of the Company from an Unrestricted Subsidiary.
    

        "Affiliate"  is defined to mean,  as  applied to any  Person,  any other
Person  directly or indirectly  controlling,  controlled  by, or under direct or
indirect  common  control with,  such Person.  For purposes of this  definition,
"control"  (including,  with  correlative  meanings,  the  terms  "controlling,"
"controlled by" and "under common control with"),  as applied to any Person,  is
defined to mean the possession,  directly or indirectly,  of the power to direct
or cause the direction of the  management  and policies of such Person,  whether
through the  ownership  of voting  securities,  by contract  or  otherwise.  For
purposes  of this  definition,  neither  the  Bank  Agent  nor any  Bank nor any
affiliate  of any of them shall be deemed to be an  Affiliate  of the Company or
any Subsidiary of the Company.

        "Asset  Acquisition" is defined to mean (i) an investment by the Company
or any of its  Subsidiaries  in any other  Person  pursuant to which such Person
shall become a Subsidiary of the Company or any of its  Subsidiaries or shall be
merged into or consolidated  with the Company or any of its Subsidiaries or (ii)
an  acquisition  by the Company or any of its  Subsidiaries  of the property and
assets of any Person  other than the  Company  or any of its  Subsidiaries  that
constitute substantially all of an operating unit or business of such Person.

        "Asset  Disposition" is defined to mean the sale or other disposition by
the  Company or any of its  Subsidiaries  (other  than to the Company or another
Subsidiary of the Company) of (i) all or substantially  all of the Capital Stock
of any  Subsidiary  of the  Company  or  (ii)  all or  substantially  all of the
property and assets that constitute an operating unit or business of the Company
or any of its Subsidiaries.

        "Asset Sale" is defined to mean,  with respect to any Person,  any sale,
transfer or other  disposition  (including  by way of merger,  consolidation  or
sale-leaseback   transactions)  in  one  transaction  or  a  series  of  related
transactions by such Person or any of its  Subsidiaries to any Person other than
the Company or any of its Subsidiaries of (i) all or any of the Capital Stock of
any Subsidiary of such Person, (ii) all or substantially all of the property and
assets  of an  operating  unit  or  business  of  such  Person  or  any  of  its
Subsidiaries or (iii) any other property and assets of such Person or any of its
Subsidiaries  outside  the  ordinary  course of  business of such Person or such
Subsidiary  and, in each case,  that is not  governed by the  provisions  in the
Indenture  applicable  to  mergers,  consolidations  and  transfers  of  all  or
substantially all of the property and assets of the Company; provided that sales
or other  dispositions of inventory,  receivables and other current assets shall
not be included within the meaning of such term.


                                      -84-

<PAGE>



        "Average  Life" is defined to mean,  at any date of  determination  with
respect to any debt security,  the quotient  obtained by dividing (i) the sum of
the  product of (a) the number of years from such date of  determination  to the
dates of each successive  scheduled  principal payment of such debt security and
(b) the amount of such  principal  payment by (ii) the sum of all such principal
payments.

        "Bank Agent" is defined to mean Bankers Trust Company,  as agent for the
Banks pursuant to the Credit Agreement, and any successor or successors thereto.

        "Banks" is defined to mean the lenders who are from time to time parties
to the Credit Agreement.

        "Board of  Directors"  is defined to mean the Board of  Directors of the
Company or any committee of such Board of Directors duly authorized to act under
the Indenture.

        "Business  Day" is defined to mean any day except a Saturday,  Sunday or
other day on which  commercial  banks in The City of New York, or in the city of
the Corporate Trust Office of the Trustee, are authorized by law to close.

        "Capital Stock" is defined to mean, with respect to any Person,  any and
all shares, interests,  participations or other equivalents (however designated,
whether  voting  or  non-voting)  of  capital  stock  of such  Person  which  is
outstanding or issued on or after the date of the Indenture,  including, without
limitation, all Common Stock and Preferred Stock.

        "Capitalized  Lease" is defined to mean,  as applied to any Person,  any
lease of any property (whether real,  personal or mixed) of which the discounted
present value of the rental  obligations of such Person as lessee, in conformity
with GAAP,  is required to be  capitalized  on the balance sheet of such Person;
and "Capitalized Lease Obligation" is defined to mean the rental obligations, as
aforesaid, under such lease.

        "Change of  Control"  is defined to mean such time as (i) (a) a "person"
or "group"  (within the meaning of Sections  13(d) and  14(d)(2) of the Exchange
Act),  other than  MSLEF II,  Mr.  Horrigan,  Mr.  Silver  and their  respective
Affiliates,  becomes the "beneficial  owner" (as defined in Rule 13d-3 under the
Exchange Act) of more than 35% of the total voting power of the then outstanding
Voting Stock of Holdings and (b) MSLEF II, Mr.  Horrigan,  Mr.  Silver and their
respective Affiliates beneficially own, directly or indirectly, less than 25% of
the total voting power of the then  outstanding  Voting Stock of Holdings;  (ii)
individuals who at the beginning of any period of two consecutive calendar years
constituted the board of directors of Holdings  (together with any new directors
whose  election by the board of  directors of Holdings or whose  nomination  for
election  by the  Holdings'  shareholders  was  approved  by a vote of at  least
two-thirds  of the members of the board of directors  of Holdings  then still in
office who either  were  members of the board of  directors  of  Holdings at the
beginning  of such  period or whose  election or  nomination  for  election  was
previously  so  approved)  cease for any reason to  constitute a majority of the
members of the board of directors of Holdings then in office; (iii) (a) Holdings
merges into or consolidates with any other Person or sells, conveys,  transfers,
leases or otherwise  disposes of, all or  substantially  all of its property and
assets to any Person or (b) any Person  merges  into  Holdings,  in either  case
pursuant to a  transaction  in which any Voting  Stock of  Holdings  outstanding
immediately prior to the  effectiveness  thereof is reclassified or changes into
or is  exchanged  for cash,  securities  or other  property;  provided  that any
merger,  consolidation,  sale, transfer,  lease or other disposition (1) between
the Company and Holdings,  (2) between  Holdings and any of its  Subsidiaries or
between  Subsidiaries  (including,  without  limitation,  the reincorporation of
Holdings  in another  jurisdiction)  or (3) for the purpose of creating a public
holding  company for  Holdings in which all holders of Holdings'  Capital  Stock
would be entitled  to receive  (other  than cash in lieu of  fractional  shares)
solely Capital Stock of the holding  company in amounts  proportionate  to their
holdings of Capital Stock of Holdings immediately prior to such transaction,


                                      -85-

<PAGE>



shall be excluded  from the  operation of this clause  (iii);  or (iv)  Holdings
shall not beneficially own,  directly or indirectly,  at least a majority of the
issued and  outstanding  Voting Stock of the Company other than as a result of a
merger or consolidation of Holdings and the Company.

        "Closing  Date" is defined to mean the date on which the  11-3/4%  Notes
are originally issued under the Indenture.

        "Common Stock" is defined to mean,  with respect to any Person,  any and
all shares, interests,  participations or other equivalents (however designated,
whether  voting  or  non-voting)  of  common  stock  of  such  Person  which  is
outstanding or issued on or after the date of the Indenture,  including, without
limitation, all series and classes of such common stock.

        "Consolidated EBITDA" is defined to mean, with respect to any Person for
any period, the sum of the amounts for such period of (i) Adjusted  Consolidated
Net Income, (ii) Consolidated  Interest Expense,  (iii) income taxes (other than
income taxes (either  positive or negative)  attributable to  extraordinary  and
non-recurring  gains or losses or sales of assets),  (iv) depreciation  expense,
(v)  amortization  expense and (vi) all other  noncash items  reducing  Adjusted
Consolidated Net Income, less all noncash items increasing Adjusted Consolidated
Net Income,  all as determined on a  consolidated  basis for such Person and its
Subsidiaries  in  conformity  with  GAAP;  provided  that,  if a Person  has any
Subsidiary  that is not a Wholly Owned  Subsidiary of such Person,  Consolidated
EBITDA of such Person  shall be reduced by an amount  equal to (a) the  Adjusted
Consolidated Net Income of such Subsidiary multiplied by (b) the quotient of (1)
the number of shares of outstanding Common Stock of such Subsidiary not owned on
the last day of such  period by such  Person or any  Subsidiary  of such  Person
divided by (2) the total  number of shares of  outstanding  Common Stock of such
Subsidiary on the last day of such period.

        "Consolidated  Interest Expense" is defined to mean, with respect to any
Person  for  any  period,  the  aggregate  amount  of  interest  in  respect  of
Indebtedness   (including   amortization  of  original  issue  discount  on  any
Indebtedness  and the  interest  portion  of any  deferred  payment  obligation,
calculated in accordance with the effective  interest method of accounting;  all
commissions,  discounts  and other fees and charges owed with respect to letters
of credit and bankers' acceptance  financing;  and the net costs associated with
Interest  Rate  Agreements)  and all but the  principal  component of rentals in
respect of Capitalized Lease  Obligations paid,  accrued or scheduled to be paid
or accrued by such Person during such period; excluding, however, (i) any amount
of such interest of any Subsidiary of such Person if the net income (or loss) of
such  Subsidiary is excluded in the  calculation  of Adjusted  Consolidated  Net
Income for such Person  pursuant to clause (iii) of the definition  thereof (but
only in the same  proportion  as the net income (or loss) of such  Subsidiary is
excluded  from the  calculation  of  Adjusted  Consolidated  Net Income for such
Person pursuant to clause (iii) of the definition  thereof),  (ii) any premiums,
fees and expenses (and any amortization  thereof) payable in connection with the
1989 Mergers and the  Refinancing  and (iii)  amortization of any other deferred
financing  costs,  all as determined on a consolidated  basis in conformity with
GAAP.

        "Consolidated  Net Tangible  Assets" is defined to mean the total amount
of assets of the Company and its  Subsidiaries  (less  applicable  depreciation,
amortization and other valuation reserves),  except to the extent resulting from
write-ups of capital assets  (excluding  write-ups in connection with accounting
for  acquisitions  in conformity with GAAP),  after deducting  therefrom (i) all
current liabilities of the Company and its consolidated  Subsidiaries (excluding
intercompany  items) and (ii) all goodwill,  trade names,  trademarks,  patents,
unamortized  debt  discount and expense and other like  intangibles,  all as set
forth on the most recently available  consolidated  balance sheet of the Company
and its consolidated Subsidiaries prepared in conformity with GAAP.



                                      -86-

<PAGE>



        "Consolidated   Net  Worth"  is   defined  to  mean,   at  any  date  of
determination,  stockholders' equity as set forth on the most recently available
consolidated  balance  sheet of the  Company and its  consolidated  Subsidiaries
(which  shall be as of a date not  more  than 60 days  prior to the date of such
computation),  less any amounts  attributable to Redeemable  Stock or any equity
security convertible into or exchangeable for Indebtedness, the cost of treasury
stock and the principal  amount of any promissory notes receivable from the sale
of  Capital  Stock of the  Company or any of its  Subsidiaries,  each item to be
determined in conformity  with GAAP  (excluding the effects of foreign  currency
exchange  adjustments  under Financial  Accounting  Standards Board Statement of
Financial Accounting Standards No. 52).

   
        "Credit  Agreement" is defined to mean the Credit  Agreement dated as of
August 1,  1995,  among  the  Company,  Containers,  Plastics,  the Banks  party
thereto,  the Bank Agent, Bank of America Illinois,  as Documentation  Agent and
Bankers Trust Company and Bank of America  Illinois,  as Co-Arrangers,  together
with  the  related  documents  thereto  (including,   without  limitation,   any
Guarantees  and  security  documents),  in each case as such  agreements  may be
amended  (including  any  amendment  and  restatement  thereof),   supplemented,
replaced  or  otherwise  modified  from time to time,  including  any  agreement
extending the maturity of,  refinancing or otherwise  restructuring  (including,
but not limited to, the inclusion of additional  borrowers  thereunder  that are
Subsidiaries  of the Company  whose  obligations  are  Guaranteed by the Company
thereunder and who are included as additional  borrowers  thereunder) all or any
portion of the  Indebtedness  under such  agreement or any successor  agreement;
provided that,  with respect to any agreement  providing for the  refinancing of
Indebtedness under the Credit Agreement, such agreement shall only be the Credit
Agreement  under the  Indenture  if a notice to that effect is  delivered by the
Company to the Trustee  and there shall be at any time only one debt  instrument
that is the Credit Agreement under the Indenture.
    

        "Currency  Agreement" is defined to mean any foreign exchange  contract,
currency swap agreement or other similar  agreement or  arrangement  designed to
protect the Company or any of its Subsidiaries  against fluctuations in currency
values to or under which the Company or any of its  Subsidiaries is a party or a
beneficiary  on the date of the  Indenture  or becomes a party or a  beneficiary
thereafter.

        "GAAP" is defined to mean generally  accepted  accounting  principles in
the  United  States of  America  as in  effect  as of the date of the  Indenture
applied on a basis  consistent  with the  principles,  methods,  procedures  and
practices  employed  in the  preparation  of  the  Company's  audited  financial
statements,  including,  without limitation, those set forth in the opinions and
pronouncements of the Accounting  Principles Board of the American  Institute of
Certified Public  Accountants and statements and pronouncements of the Financial
Accounting  Standards Board or in such other  statements by such other entity as
approved by a significant segment of the accounting  profession.  All ratios and
computations  based on GAAP  contained  in the  Indenture  shall be  computed in
conformity with GAAP,  except that calculations made for purposes of determining
compliance with the terms of the covenants  described below and other provisions
of the Indenture shall be made without giving effect to (i) the  amortization of
any expenses  incurred in connection  with the 1989 Mergers or the  Refinancing,
(ii) except as otherwise  provided,  the amortization of any amounts required or
permitted by  Accounting  Principles  Board Opinion Nos. 16 and 17 and (iii) any
charges associated with the adoption of Statement No. 106 or Statement No. 109.

        "Guarantee" is defined to mean any obligation,  contingent or otherwise,
of any Person  directly or indirectly  guaranteeing  any  Indebtedness  or other
obligation  of any other  Person and,  without  limiting the  generality  of the
foregoing, any obligation,  direct or indirect, contingent or otherwise, of such
Person (i) to purchase or pay (or  advance or supply  funds for the  purchase or
payment of) such  Indebtedness or other obligation of such other Person (whether
arising by virtue of partnership arrangements,  or by agreement to keep-well, to
purchase assets, goods,  securities or services, to take-or-pay,  or to maintain
financial statement


                                      -87-

<PAGE>



conditions  or  otherwise)  or (ii) entered into for purposes of assuring in any
other manner the obligee of such Indebtedness or other obligation of the payment
thereof or to protect such obligee  against loss in respect thereof (in whole or
in part);  provided that the term "Guarantee" shall not include endorsements for
collection or deposit in the ordinary course of business.  The term  "Guarantee"
used as a verb has a corresponding meaning.

        "Holder" is defined to mean the registered holder of any 11-3/4% Note.

        "Incur" is defined to mean, with respect to any Indebtedness,  to incur,
create, issue, assume,  Guarantee or otherwise become liable for or with respect
to, or become responsible for, the payment of,  contingently or otherwise,  such
Indebtedness;  provided  that  neither  the accrual of  interest  (whether  such
interest  is  payable  in cash or kind)  nor the  accretion  of  original  issue
discount shall be considered an Incurrence of Indebtedness.

   
        "Indebtedness"  is  defined to mean,  with  respect to any Person at any
date of determination (without duplication), (i) all indebtedness of such Person
for borrowed  money,  (ii) all  obligations  of such Person  evidenced by bonds,
debentures,  notes or other similar  instruments,  (iii) all obligations of such
Person in respect of letters of credit or other similar  instruments  (including
reimbursement  obligations with respect  thereto),  (iv) all obligations of such
Person to pay the  deferred and unpaid  purchase  price of property or services,
which  purchase price is due more than six months after the date of placing such
property in service or taking  delivery and title  thereto or the  completion of
such  services,  except Trade  Payables,  (v) all  obligations of such Person as
lessee under Capitalized  Leases, (vi) all Indebtedness of other Persons secured
by a Lien on any  asset of such  Person,  whether  or not such  Indebtedness  is
assumed by such Person;  provided that the amount of such Indebtedness  shall be
the  lesser  of (a) the  fair  market  value  of  such  asset  at  such  date of
determination and (b) the amount of such Indebtedness, (vii) all Indebtedness of
other  Persons  Guaranteed  by such  Person to the extent such  Indebtedness  is
Guaranteed by such Person,  (viii) all  obligations of such Person in respect of
borrowed money under the Credit Agreement and any Guarantees thereof and (ix) to
the extent not otherwise  included in this  definition,  all obligations of such
Person under  Currency  Agreements and Interest Rate  Agreements.  The amount of
Indebtedness of any Person at any date shall be the outstanding  balance at such
date of all  unconditional  obligations  as  described  above  and  the  maximum
liability, upon the occurrence of the contingency giving rise to the obligation,
of any contingent obligations at such date; provided that the amount outstanding
at any time of any Indebtedness  issued with original issue discount is the face
amount  of such  Indebtedness  less the  remaining  unamortized  portion  of the
original  issue  discount of such  Indebtedness  at such time as  determined  in
conformity with GAAP.
    

        "Interest Coverage Ratio" is defined to mean, with respect to any Person
on any Transaction  Date, the ratio of (i) the aggregate  amount of Consolidated
EBITDA  of  such  Person  for the  four  fiscal  quarters  for  which  financial
information  in  respect  thereof  is  available   immediately   prior  to  such
Transaction  Date to (ii) the aggregate  Consolidated  Interest  Expense of such
Person during such four fiscal  quarters.  In making the foregoing  calculation,
(a) pro forma effect shall be given to (1) any Indebtedness  Incurred subsequent
to the end of the four-fiscal-quarter period referred to in clause (i) and prior
to the  Transaction  Date (other than  Indebtedness  Incurred  under a revolving
credit or similar  arrangement  to the extent of the  commitment  thereunder (or
under any predecessor  revolving credit or similar  arrangement) on the last day
of such period), (2) any Indebtedness  Incurred during such period to the extent
such   Indebtedness  is  outstanding  at  the  Transaction   Date  and  (3)  any
Indebtedness  to be Incurred on the  Transaction  Date,  in each case as if such
Indebtedness  had been  Incurred  on the first  day of such  four-fiscal-quarter
period and after giving effect to the application of the proceeds  thereof;  (b)
Consolidated  Interest  Expense  attributable  to interest  on any  Indebtedness
(whether existing or being Incurred) computed on a pro forma basis and bearing a
floating interest rate shall be computed as if the rate in effect on the date of
computation (taking into account any Interest Rate Agreement  applicable to such
Indebtedness if such Interest Rate Agreement has a remaining term in excess of


                                      -88-

<PAGE>



12 months) had been the applicable  rate for the entire period;  (c) there shall
be excluded from Consolidated Interest Expense any Consolidated Interest Expense
related  to  any  amount  of  Indebtedness  that  was  outstanding  during  such
four-fiscal-quarter  period or thereafter but which is not  outstanding or which
is to be  repaid on the  Transaction  Date,  except  for  Consolidated  Interest
Expense   accrued   (as   adjusted   pursuant   to  clause   (b))   during  such
four-fiscal-quarter  period under a revolving  credit or similar  arrangement to
the extent of the commitment thereunder (or under any successor revolving credit
or similar  arrangement) on the Transaction  Date; (d) pro forma effect shall be
given to Asset  Dispositions  and Asset  Acquisitions  that  occur  during  such
four-fiscal-quarter  period  or  thereafter  and prior to the  Transaction  Date
(including  any  Asset  Acquisition  to be made with the  Indebtedness  Incurred
pursuant  to clause (i) above) as if they had  occurred on the first day of such
four-fiscal-quarter  period;  (e) with  respect to any such  four-fiscal-quarter
period  commencing prior to the Refinancing,  the Refinancing shall be deemed to
have taken place on the first day of such period; and (f) pro forma effect shall
be given to asset dispositions and asset acquisitions that have been made by any
Person  that has become a  Subsidiary  of the Company or has been merged with or
into the Company or any Subsidiary of the Company during the four-fiscal-quarter
period  referred  to  above  or  subsequent  to such  period  and  prior  to the
Transaction  Date  and  that  would  have  been  Asset   Dispositions  or  Asset
Acquisitions had such transactions occurred when such Person was a Subsidiary of
the  Company  as if such asset  dispositions  or asset  acquisitions  were Asset
Dispositions  or Asset  Acquisitions  that  occurred  on the  first  day of such
period.

        "Interest  Rate   Agreement"  is  defined  to  mean  any  interest  rate
protection  agreement,  interest  rate future  agreement,  interest  rate option
agreement,  interest rate swap agreement,  interest rate cap agreement, interest
rate collar agreement,  interest rate hedge agreement or other similar agreement
or  arrangement  designed  to protect  the  Company  or any of its  Subsidiaries
against  fluctuations  in interest rates to or under which the Company or any of
its  Subsidiaries  is a party or a  beneficiary  on the date of the Indenture or
becomes a party or a beneficiary thereafter.

        "Investment"  is defined to mean any direct or  indirect  advance,  loan
(other than  advances to customers in the ordinary  course of business  that are
recorded  as  accounts  receivable  on the  balance  sheet of any  Person or its
Subsidiaries) or other extension of credit or capital  contribution to (by means
of any transfer of cash or other  property to others or any payment for property
or services for the account or use of others), or any purchase or acquisition of
Capital Stock, bonds,  notes,  debentures or other similar instruments issued by
any other Person.  For purposes of the definition of  "Unrestricted  Subsidiary"
and the  "Limitation  on Restricted  Payments"  covenant  described  below,  (i)
"Investment"  shall  include  the fair  market  value of the net  assets  of any
Subsidiary  of the  Company at the time that such  Subsidiary  of the Company is
designated an Unrestricted Subsidiary and shall exclude the fair market value of
the net assets of any Unrestricted Subsidiary at the time that such Unrestricted
Subsidiary  is  designated  a  Subsidiary  of the Company and (ii) any  property
transferred to or from an  Unrestricted  Subsidiary  shall be valued at its fair
market value at the time of such  transfer,  in each case as  determined  by the
Board of Directors in good faith.

        "Lien" is  defined  to mean any  mortgage,  pledge,  security  interest,
encumbrance,  lien or charge of any kind  (including,  without  limitation,  any
conditional  sale or other  title  retention  agreement  or lease in the  nature
thereof,  any sale with  recourse  against  the seller or any  Affiliate  of the
seller, or any agreement to give any security interest).

        "Net Cash Proceeds" is defined to mean,  with respect to any Asset Sale,
the  proceeds  of  such  Asset  Sale in the  form  of cash or cash  equivalents,
including  payments in respect of deferred  payment  obligations  (to the extent
corresponding  to the  principal,  but not  interest,  component  thereof)  when
received  in the form of cash or cash  equivalents  (except to the  extent  such
obligations  are financed or sold with recourse to the Company or any Subsidiary
of the Company) and proceeds from the conversion of other property received when
converted to cash or cash  equivalents,  net of (i)  brokerage  commissions  and
other fees and expenses (including


                                      -89-

<PAGE>



fees and expenses of counsel and investment bankers) related to such Asset Sale,
(ii)  provisions  for all taxes (whether or not such taxes will actually be paid
or are payable) as a result of such Asset Sale  computed  without  regard to the
consolidated results of operations of the Company and its Subsidiaries, taken as
a whole,  (iii)  payments  made to repay  Indebtedness  or any other  obligation
outstanding  at the time of such Asset Sale that either (a) is secured by a Lien
on the property or assets sold or (b) is required to be paid as a result of such
sale  and  (iv)  appropriate  amounts  to be  provided  by  the  Company  or any
Subsidiary of the Company as a reserve against any  liabilities  associated with
such   Asset   Sale,   including,   without   limitation,   pension   and  other
post-employment  benefit  liabilities,   liabilities  related  to  environmental
matters and liabilities under any  indemnification  obligations  associated with
such Asset Sale, all as determined in conformity with GAAP.

        "Person" is defined to mean an individual, a corporation, a partnership,
an  association,  a trust or any  other  entity  or  organization,  including  a
government or political subdivision or an agency or instrumentality thereof.

        "Preferred  Stock" is defined to mean,  with respect to any Person,  any
and  all  shares,  interests,   participations  or  other  equivalents  (however
designated,  whether voting or  non-voting) of preferred or preference  stock of
such  Person  which  is  outstanding  or  issued  on or  after  the  date of the
Indenture, including, without limitation, the Silgan Preferred Stock.

        "Redeemable  Stock" is  defined  to mean any class or series of  Capital
Stock  of any  Person  that by its  terms or  otherwise  is (i)  required  to be
redeemed prior to the Stated  Maturity of the 11-3/4% Notes,  (ii) redeemable at
the option of the  holder of such  class or series of Capital  Stock at any time
prior to the Stated Maturity of the 11-3/4% Notes or (iii)  convertible  into or
exchangeable  for  Capital  Stock  referred  to in clause  (i) or (ii)  above or
Indebtedness  having a scheduled  maturity  prior to the Stated  Maturity of the
11-3/4%  Notes;  provided  that any  Capital  Stock  that  would not  constitute
Redeemable Stock but for provisions  thereof giving holders thereof the right to
require  the  Company  to  repurchase  or redeem  such  Capital  Stock  upon the
occurrence  of an "asset sale" or a "change of control"  occurring  prior to the
Stated  Maturity of the 11-3/4% Notes shall not constitute  Redeemable  Stock if
the "asset  sale" or "change of control"  provision  applicable  to such Capital
Stock  is no more  favorable  to the  holders  of such  Capital  Stock  than the
provisions contained in the "Limitation on Asset Sales" and "Repurchase of Notes
upon  Change  of  Control"  covenants  described  below and such  Capital  Stock
specifically  provides  that the Company will not  repurchase or redeem any such
Capital Stock pursuant to such provisions  prior to the Company's  repurchase of
11-3/4% Notes required to be repurchased by the Company under the "Limitation on
Asset  Sales"  and  "Repurchase  of Notes  upon  Change  of  Control"  covenants
described below.

        "Restricted Subsidiary" is defined to mean any Subsidiary of the Company
other than an Unrestricted Subsidiary.

       
        "Senior  Subordinated  Obligations" is defined to mean any principal of,
premium,  if any, or interest on the 11-3/4% Notes payable pursuant to the terms
of the 11-3/4% Notes or upon  acceleration,  including any amounts received upon
the exercise of rights of rescission or other rights of action (including claims
for damages) or otherwise,  to the extent  relating to the purchase price of the
11-3/4% Notes or amounts  corresponding to such principal,  premium,  if any, or
interest on the 11-3/4% Notes.

   
        "Shareholder  Subordinated Notes" shall have the same meaning given such
term in the Amended and Restated Credit Agreement,  dated as of August 31, 1987,
as amended  (the  "Amended  and Restated  Credit  Agreement"),  among Silgan and
certain of its  subsidiaries,  the lenders named therein and Bankers  Trust,  as
agent  (including  the  exhibits  thereto)  as in  effect  on  the  date  of the
Indenture.
    


                                      -90-

<PAGE>




        "Significant   Subsidiary"   is  defined   to  mean,   at  any  date  of
determination,   any   Subsidiary  of  the  Company  that,   together  with  its
Subsidiaries,  (i) for the most recent fiscal year of the Company, accounted for
more than 10% of the consolidated  revenues of the Company or (ii) as of the end
of such fiscal year, was the owner of more than 10% of the  consolidated  assets
of the Company,  all as set forth on the most  recently  available  consolidated
financial  statements of the Company and its consolidated  Subsidiaries for such
fiscal year prepared in conformity with GAAP.

        "Stated  Maturity" is defined to mean, with respect to any debt security
or any installment of interest thereon, the date specified in such debt security
as the fixed  date on which any  principal  of such  debt  security  or any such
installment of interest is due and payable.

        "Stock  Based  Plan" is defined  to mean any stock  option  plan,  stock
appreciation  rights plan or other  similar  plan or agreement of the Company or
any Subsidiary of the Company relating to Capital Stock of Holdings, the Company
or any  Subsidiary of the Company  established  and in effect from time to time,
including,  without limitation, the Holdings Organization Agreement or any stock
option plan, stock  appreciation  rights plan or other similar plan or agreement
for the benefit of employees of the Company and its Subsidiaries.

        "Subsidiary"  is  defined  to mean,  with  respect  to any  Person,  any
corporation,  association or other business entity of which more than 50% of the
outstanding Voting Stock is owned, directly or indirectly,  by the Company or by
one or more other Subsidiaries of the Company, or by such Person and one or more
other   Subsidiaries  of  such  Person;   provided  that,  except  as  the  term
"Subsidiary" is used in the definition of  "Unrestricted  Subsidiary"  described
below, an Unrestricted  Subsidiary shall not be deemed to be a Subsidiary of the
Company.

        "Trade  Payables" is defined to mean,  with  respect to any Person,  any
accounts  payable or any other  indebtedness  or  monetary  obligation  to trade
creditors  created,  assumed  or  Guaranteed  by  such  Person  or  any  of  its
Subsidiaries  arising in the ordinary  course of business in connection with the
acquisition of goods or services.

        "Transaction Date" is defined to mean, with respect to the Incurrence of
any  Indebtedness  by the  Company  or any of its  Subsidiaries,  the date  such
Indebtedness is to be Incurred and, with respect to any Restricted Payment,  the
date such Restricted Payment is to be made.

        "Unrestricted  Subsidiary"  is defined to mean (i) any Subsidiary of the
Company that at the time of  determination  shall be designated an  Unrestricted
Subsidiary by the Board of Directors in the manner  provided  below and (ii) any
Subsidiary of an Unrestricted  Subsidiary.  The Board of Directors may designate
any  Subsidiary  of the Company  (including  any newly  acquired or newly formed
Subsidiary  of  the  Company)  to  be an  Unrestricted  Subsidiary  unless  such
Subsidiary  owns any Capital Stock of, or owns or holds any Lien on any property
of, the Company or any other  Subsidiary of the Company that is not a Subsidiary
of the Subsidiary to be so  designated;  provided that either (a) the Subsidiary
to be so designated has total assets of $1,000 or less or (b) if such Subsidiary
has assets greater than $1,000,  that such designation  would be permitted under
the "Limitation on Restricted  Payments"  covenant described below. The Board of
Directors may designate  any  Unrestricted  Subsidiary to be a Subsidiary of the
Company;  provided that immediately  after giving effect to such designation (1)
the  Company  could  Incur  $1.00 of  additional  Indebtedness  under  the first
paragraph in part (a) of the  "Limitation on  Indebtedness"  covenant  described
below and (2) no Event of Default,  or any event that is, or after the giving of
notice or the passage of time or both would be, an Event of Default,  shall have
occurred and be continuing. Any such designation by the Board of Directors shall
be  evidenced to the Trustee by filing  promptly  with the Trustee a copy of the
Board Resolution giving effect to such designation and an Officers'  Certificate
certifying that such designation complied with the foregoing provisions.


                                      -91-

<PAGE>




        "Voting Stock" is defined to mean,  with respect to any Person,  Capital
Stock of any class or kind ordinarily  having the power to vote for the election
of directors of such Person.

        "Wholly  Owned  Subsidiary"  is  defined  to mean,  (i) with  respect to
Holdings and the Company, Plastics and Containers,  and (ii) with respect to any
Person,  any  Subsidiary  of such  Person  if all of the  Common  Stock or other
similar equity ownership  interests (but not including  Preferred Stock) in such
Subsidiary  (other  than any  director's  qualifying  shares or  Investments  by
foreign nationals mandated by applicable law) is owned directly or indirectly by
such Person.

Covenants

        Limitation on Indebtedness

   
        (a) So long as any of the  11-3/4%  Notes are  outstanding,  the Company
shall not Incur any Indebtedness  (other than the 11-3/4% Notes and Indebtedness
existing on the Closing  Date) unless after giving  effect to the  Incurrence of
such Indebtedness and the receipt and application of the proceeds therefrom, the
Interest Coverage Ratio of the Company would be greater than 2.1:1.
    

        Notwithstanding the foregoing, the Company may Incur each and all of the
following:  (i) Indebtedness  outstanding at any time in an aggregate  principal
amount not to exceed the sum of (a) the aggregate  outstanding  Indebtedness and
unutilized  commitment on the Closing Date under the Amended and Restated Credit
Agreement plus (b) an aggregate amount not to exceed $85 million  outstanding at
any time;  provided  that if  Indebtedness  Incurred  under  this  clause (i) is
exchanged, refinanced or refunded with Indebtedness of Holdings that is Incurred
under  clause (v) of the  second  paragraph  of part (a) of Section  4.03 of the
Indenture relating to the Holdings Discount Debentures,  the aggregate amount of
Indebtedness  permitted to be Incurred under this clause (i) shall be reduced by
the principal amount (or, if such indebtedness  provides for an amount less than
the  principal  amount  thereof  to be due and  payable  upon a  declaration  of
acceleration  thereof,  the original issue price) of the Indebtedness  issued by
Holdings;  (ii) Indebtedness to any Restricted  Subsidiary;  (iii)  Indebtedness
Incurred  after the date of the  Indenture the net proceeds of which are used to
retire the Holdings Discount Debentures;  provided that such Indebtedness (A) by
its terms or by the terms of any agreement or instrument  pursuant to which such
Indebtedness is issued, is expressly made subordinate in right of payment to the
11-3/4% Notes at least to the extent that the 11-3/4% Notes are  subordinated to
Senior  Indebtedness  and (B)  determined  as of the date of  Incurrence of such
Indebtedness, does not mature prior to the Stated Maturity of the 11-3/4% Notes,
and the Average Life of such  Indebtedness is greater than the remaining Average
Life of the 11-3/4% Notes; (iv) Indebtedness  issued in exchange for, or the net
proceeds  of which  are  used to  exchange,  refinance  or  refund,  outstanding
Indebtedness of the Company, other than Indebtedness Incurred under clauses (i),
(v)  and (x) and  any  refinancings  thereof,  in an  amount  (or,  if such  new
Indebtedness provides for an amount less than the principal amount thereof to be
due and payable upon a declaration  of  acceleration  thereof,  with an original
issue price) not to exceed the amount so exchanged, refinanced or refunded (plus
premiums,  accrued interest, fees and expenses);  provided that Indebtedness the
proceeds of which are used to exchange, refinance or refund the 11-3/4% Notes or
other  Indebtedness  of the Company that is  subordinated in right of payment to
the 11-3/4% Notes shall only be permitted under this clause (iv) if: (A) in case
the  11-3/4%  Notes  are  exchanged,   refinanced  or  refunded  in  part,  such
Indebtedness,  by its  terms or by the  terms  of any  agreement  or  instrument
pursuant to which such  Indebtedness  is issued,  is  expressly  made pari passu
with, or subordinate in right of payment to, the remaining 11-3/4% Notes, (B) in
case the Indebtedness to be exchanged, refinanced or refunded is subordinated in
right of payment to the 11-3/4% Notes, such Indebtedness, by its terms or by the
terms of any  agreement or  instrument  pursuant to which such  Indebtedness  is
issued,  is expressly made  subordinate in right of payment to the 11-3/4% Notes
at least to the extent that the


                                      -92-

<PAGE>



Indebtedness to be exchanged, refinanced or refunded is subordinated in right of
payment to the 11-3/4%  Notes and (C) in case the 11-3/4%  Notes are  exchanged,
refinanced or refunded in part or the  Indebtedness to be exchanged,  refinanced
or  refunded is  subordinated  in right of payment to the  11-3/4%  Notes,  such
Indebtedness,  determined as of the date of Incurrence of such new Indebtedness,
does not mature  prior to the Stated  Maturity  of the  11-3/4%  Notes,  and the
Average Life of such  Indebtedness  is at least equal to the  remaining  Average
Life  of  the  11-3/4%  Notes;  and  provided  further  that  in  no  event  may
Indebtedness of the Company that is pari passu with, or subordinated in right of
payment to, the 11-3/4% Notes be  exchanged,  refinanced or refunded by means of
Indebtedness of any Subsidiary of the Company  pursuant to this clause (iv); (v)
Indebtedness  to  Holdings  in an  aggregate  amount not to exceed  $30  million
outstanding at any time; provided that such Indebtedness, by its terms or by the
terms of any  agreement or  instrument  pursuant to which such  Indebtedness  is
issued,  is expressly made  subordinate in right of payment to the 11-3/4% Notes
at least to the  extent  that the  11-3/4%  Notes  are  subordinated  to  Senior
Indebtedness;  (vi) in the event the Holdings  Discount  Debentures or any other
Indebtedness  of  Holdings  become  obligations  of the  Company  (or any Person
becoming the  successor  obligor on the 11-3/4%  Notes),  the Holdings  Discount
Debentures or such other Indebtedness of Holdings;  (vii) Indebtedness  Incurred
in connection with the purchase, redemption, acquisition,  cancellation or other
retirement for value of shares of Capital Stock of Holdings,  the Company or any
Restricted Subsidiary,  options on any such shares or related stock appreciation
rights or similar securities held by officers or employees or former officers or
employees (or their estates or beneficiaries under their estates) and which were
issued  pursuant to any Stock Based Plan,  upon death,  disability,  retirement,
termination  of  employment or pursuant to the terms of such Stock Based Plan or
any other agreement under which such shares of Capital Stock,  options,  related
rights or similar  securities were issued;  provided that (A) such  Indebtedness
(other than any Shareholder  Subordinated  Notes, which must be pari passu with,
or subordinated  in right of payment to, the 11-3/4% Notes),  by its terms or by
the terms of any agreement or instrument  pursuant to which such Indebtedness is
issued,  is expressly made  subordinate in right of payment to the 11-3/4% Notes
at least to the  extent  that the  11-3/4%  Notes are  subordinated  in right of
payment to Senior  Indebtedness,  (B) such Indebtedness,  by its terms or by the
terms of any  agreement or  instrument  pursuant to which such  Indebtedness  is
issued,  provides that no payments of principal of such  Indebtedness  by way of
sinking fund, mandatory  redemption or otherwise  (including  defeasance) may be
made by the Company (including,  without limitation, at the option of the holder
thereof other than an option given to a holder  pursuant to an "asset sale" or a
"change of control"  provision  that is no more favorable to the holders of such
Indebtedness  than the provisions  contained in the  "Limitation on Asset Sales"
and  "Repurchase  of  Notes  upon  a  Change  of  Control"  covenants  and  such
Indebtedness  specifically  provides  that the Company  will not  repurchase  or
redeem such  Indebtedness  pursuant to such  provisions  prior to the  Company's
repurchase of the 11-3/4% Notes  required to be repurchased by the Company under
the  "Limitation  on Asset  Sales"  and  "Repurchase  of Notes  upon a Change of
Control"  covenants)  at any time prior to the Stated  Maturity  of the  11-3/4%
Notes and (C) the scheduled  maturity of all principal of such  Indebtedness  is
beyond the Stated  Maturity of the 11-3/4%  Notes;  (viii)  Indebtedness  (A) in
respect of performance  bonds,  bankers'  acceptances and surety or appeal bonds
provided in the ordinary course of business,  (B) under Currency  Agreements and
Interest Rate Agreements;  provided that in the case of Currency Agreements that
relate to other  Indebtedness,  such  Currency  Agreements  do not  increase the
Indebtedness  of the Company  outstanding  at any time other than as a result of
fluctuations  in  foreign  currency   exchange  rates  or  by  reason  of  fees,
indemnities and compensation  payable thereunder and (C) arising from agreements
providing  for   indemnification,   adjustment  of  purchase  price  or  similar
obligations,   or  from  Guarantees  or  letters  of  credit,  surety  bonds  or
performance  bonds  securing  any  obligations  of  the  Company  or  any of its
Subsidiaries  pursuant to such  agreements,  in any case  Incurred in connection
with the disposition of any business, assets or Subsidiary of the Company, other
than  Guarantees  of  Indebtedness  Incurred by any Person  acquiring all or any
portion of such business, assets or Subsidiary of the Company for the purpose of
financing such  acquisition;  (ix)  Indebtedness in respect of letters of credit
(other than letters of credit  issued  pursuant to the Credit  Agreement)  in an
aggregate  amount not to exceed $15  million  outstanding  at any time;  and (x)
Indebtedness in an aggregate amount not to exceed $10 million outstanding at any
time;


                                      -93-

<PAGE>



provided  that  such  Indebtedness,  (A) by its  terms  or by the  terms  of any
agreement  or  instrument  pursuant  to which such  Indebtedness  is issued,  is
expressly made  subordinate in right of payment to the 11-3/4% Notes at least to
the extent that the 11-3/4% Notes are subordinated in right of payment to Senior
Indebtedness,  (B) determined as of the date of Incurrence of such Indebtedness,
does not mature  prior to the Stated  Maturity  of the  11-3/4%  Notes,  and the
Average Life of such  Indebtedness is greater than the remaining Average Life of
the  11-3/4%  Notes  and (C) by its terms or by the  terms of any  agreement  or
instrument  pursuant  to which such  Indebtedness  is issued,  provides  that no
payments of principal of such  Indebtedness  by way of sinking  fund,  mandatory
redemption  or  otherwise  (including  defeasance)  may be made  by the  Company
(including,  without limitation,  at the option of the holder thereof other than
an option  given to a holder  pursuant to an "asset sale" or "change of control"
provision that is no more favorable to the holders of such Indebtedness than the
provisions contained in the "Limitation on Asset Sales" and "Repurchase of Notes
upon a Change of Control" covenants and such Indebtedness  specifically provides
that the Company will not  repurchase  or redeem such  Indebtedness  pursuant to
such provisions prior to the Company's  repurchase of the 11-3/4% Notes required
to be  repurchased  by the Company  under the  "Limitation  on Asset  Sales" and
"Repurchase  of Notes upon a Change of Control"  covenants) at any time prior to
the Stated Maturity of the 11-3/4% Notes.

   
        (b) So long as any of the  11-3/4%  Notes are  outstanding,  the Company
shall not permit any Restricted Subsidiary to Incur any Indebtedness (other than
Indebtedness  existing  on the  Closing  Date)  other  than the  following:  (i)
Indebtedness under the Credit Agreement in an aggregate amount not to exceed the
amount  referred  to in clause (i) of the second  paragraph  in part (a) of this
"Limitation on  Indebtedness"  covenant;  (ii) Guarantees of Indebtedness of the
Company and other  Restricted  Subsidiaries  under the Credit  Agreement ; (iii)
Indebtedness  issued in exchange  for, or the net  proceeds of which are used to
refinance  or  refund  outstanding  Indebtedness  (including  the  amount of any
undrawn  commitments)  of  a  Restricted  Subsidiary,  other  than  Indebtedness
Incurred under clause (i) of this part (b) and any refinancings  thereof,  in an
amount  (or,  if such new  Indebtedness  provides  for an  amount  less than the
principal   amount  thereof  to  be  due  and  payable  upon  a  declaration  of
acceleration  thereof,  the  original  issue  price) not to exceed the amount so
exchanged,  refinanced or refunded (plus premiums,  accrued  interest,  fees and
expenses); (iv) Indebtedness to the Company or to another Restricted Subsidiary;
and (v)  Indebtedness  of the  type  permitted  to be  Incurred  by the  Company
pursuant to clauses (viii) and (ix) of the second  paragraph in part (a) of this
"Limitation on Indebtedness" covenant;  provided that, in the case of clause (i)
in this part (b) and this clause (v),  the Company  would be  permitted to Incur
such Indebtedness at the time thereunder after giving effect to subclause (C) in
part (c) of this "Limitation on Indebtedness" covenant.
    

        (c) For purposes of determining  any particular  amount of  Indebtedness
under this "Limitation on  Indebtedness"  covenant,  (i)  Indebtedness  Incurred
pursuant to the Amended and Restated Credit Agreement prior to or on the Closing
Date shall be treated as Incurred pursuant to clause (i) of the second paragraph
in part (a) of this  "Limitation on  Indebtedness"  covenant and (ii) Guarantees
of, or obligations  with respect to letters of credit  supporting,  Indebtedness
otherwise  included in the  determination of such particular amount shall not be
included.  For  purposes of  determining  compliance  with this  "Limitation  on
Indebtedness"  covenant, (A) in the event that an item of Indebtedness meets the
criteria of more than one of the types of  Indebtedness  described  in the above
clauses,  the  Company,  in its sole  discretion,  shall  classify  such item of
Indebtedness  and  only be  required  to  include  the  amount  and type of such
Indebtedness in one of such clauses,  (B) the amount of Indebtedness issued at a
price  that is less  than the  principal  amount  thereof  shall be equal to the
amount of the liability in respect  thereof  determined in conformity  with GAAP
and (C) Indebtedness  Incurred pursuant to clause (i) or (v) in part (b) of this
"Limitation on  Indebtedness"  covenant shall be treated as having been Incurred
by the Company pursuant to the applicable clause in part (a) of this "Limitation
on Indebtedness" covenant for purposes of determining the remaining availability
thereunder. (Section 4.03)



                                      -94-

<PAGE>



        Limitation on Restricted Payments

        So long as any of the 11-3/4%  Notes are  outstanding,  the Company will
not, and will not permit any Restricted  Subsidiary to,  directly or indirectly,
(i) declare or pay any dividend or make any  distribution  on its Capital  Stock
(other than dividends or  distributions  payable solely in shares of its or such
Restricted  Subsidiary's Capital Stock (other than Redeemable Stock) of the same
class held by such  holders or in options,  warrants or other  rights to acquire
such shares of Capital  Stock) held by Persons other than the Company or another
Restricted  Subsidiary,  (ii) purchase,  redeem, retire or otherwise acquire for
value, any shares of Capital Stock of the Company, any Restricted  Subsidiary or
any  Unrestricted  Subsidiary  (including  options,  warrants or other rights to
acquire such shares of Capital  Stock) held by Persons other than the Company or
another  Restricted  Subsidiary,  (iii) make any voluntary or optional principal
payment, or voluntary or optional  redemption,  repurchase,  defeasance or other
acquisition  or retirement  for value,  of  Indebtedness  of the Company that is
subordinated  in  right  of  payment  to the  11-3/4%  Notes  or (iv)  make  any
Investment in any Affiliate (other than the Company or a Restricted  Subsidiary)
or  Unrestricted  Subsidiary  (such  payments or any other actions  described in
clauses (i) through (iv) being  collectively  "Restricted  Payments")  if at the
time of and after giving effect to the proposed Restricted Payment: (a) an Event
of  Default or event  that,  after the giving of notice or lapse of time or both
would become an Event of Default, shall have occurred and be continuing, (b) the
Company could not Incur at least $1.00 of Indebtedness under the first paragraph
in part (a) of the  "Limitation on  Indebtedness"  covenant or (c) the aggregate
amount  expended for all Restricted  Payments (the amount so expended,  if other
than in cash, to be  determined  in good faith by the Board of Directors,  whose
determination shall be conclusive and evidenced by a Board Resolution) after the
date of the Indenture (other than any Restricted  Payments  described in clauses
(ii), (iv), (v) (other than subclause (A)), (vi), (vii), (xiii) and (xiv) of the
second  paragraph of this  "Limitation on Restricted  Payments"  covenant) shall
exceed the sum of (1) 50% of the aggregate  amount of Adjusted  Consolidated Net
Income (or, if Adjusted  Consolidated  Net Income is a loss,  minus 100% of such
amount) of the  Company  (determined  by  excluding  income  resulting  from the
transfers of assets  received by the Company or a Restricted  Subsidiary from an
Unrestricted  Subsidiary) accrued on a cumulative basis during the period (taken
as one accounting  period)  beginning on the first day of the month  immediately
following the Closing Date and ending on the last day of the last fiscal quarter
preceding the  Transaction  Date plus (2) the aggregate net proceeds  (including
the fair market value of noncash  proceeds,  as  determined in good faith by the
Board of Directors) received by the Company from the issuance and sale permitted
by the  Indenture of its Capital  Stock to any Person other than a Subsidiary of
the Company  (not  including  Redeemable  Stock),  including an issuance or sale
permitted by the Indenture for cash or other property upon the conversion of any
Indebtedness of the Company subsequent to the Closing Date, or from the issuance
of any options, warrants or other rights to acquire Capital Stock of the Company
(in each case,  exclusive of any  Redeemable  Stock or any options,  warrants or
other rights that are redeemable at the option of the holder, or are required to
be  redeemed,  prior to the Stated  Maturity of the  11-3/4%  Notes) plus (3) an
amount equal to the net reduction in  Investments in  Unrestricted  Subsidiaries
resulting from payments of interest on  Indebtedness,  dividends,  repayments of
loans or advances,  or other transfers of assets, in each case to the Company or
any Restricted Subsidiary from Unrestricted Subsidiaries, or from redesignations
of Unrestricted  Subsidiaries as Restricted Subsidiaries (valued in each case as
provided in the definition of  "Investments"),  not to exceed in the case of any
Unrestricted Subsidiary the amount of Investments previously made by the Company
or any  Restricted  Subsidiary  in such  Unrestricted  Subsidiary  plus  (4) $13
million.

        The  foregoing  provision  shall not be  violated  by reason of: (i) the
payment of any dividend within 60 days after the date of declaration thereof if,
at the date of  declaration,  such  payment  would  comply  with  the  foregoing
provision; (ii) the declaration and payment of dividends (or the making of loans
or  advances)  to Holdings for the purpose of and in an amount not to exceed the
amount  necessary for the payment in cash of the interest expense on outstanding
Holdings Discount Debentures as such interest becomes due and payable;


                                      -95-

<PAGE>



(iii) in the event the Holdings Discount  Debentures  become  obligations of the
Company (or any Person becoming the successor obligor on the 11-3/4% Notes), the
voluntary  or  optional  principal  payment,  or  the  redemption,   repurchase,
defeasance  or other  acquisition  or  retirement  for  value,  of the  Holdings
Discount  Debentures prior to their Stated Maturity;  provided that, at the time
of the redemption,  repurchase,  defeasance,  acquisition or retirement thereof,
the Interest Coverage Ratio of the Company (or any Person becoming the successor
obligor  on the  11-3/4%  Notes)  would be  greater  than  1.75:1;  (iv) (A) the
declaration  and payment in cash of stated  dividends on the Preferred Stock and
the Containers  Mirror Preferred Stock and Plastics Mirror Preferred Stock (each
as defined in the Amended and Restated Credit Agreement) and (B) the redemption,
repurchase or other acquisition for value of Preferred Stock,  Containers Mirror
Preferred Stock and Plastics Mirror  Preferred Stock, in each case in connection
with the  Refinancing;  (v) the  declaration  and payment of  dividends  (or the
making of loans or  advances) to Holdings  (A) for the  redemption,  repurchase,
defeasance or other acquisition or retirement for value of the Holdings Discount
Debentures  prior to their Stated  Maturity;  provided  that, at the time of the
declaration thereof, the Interest Coverage Ratio of the Company would be greater
than 1.75:1,  (B) in an aggregate  amount not to exceed $2 million per annum for
reasonable expenses (including all reasonable  professional fees and expenses in
connection with market making activities in the Holdings Discount  Debentures or
complying with its reporting  obligations or as may be required by law) incurred
in the ordinary course of business and (C) in an amount not to exceed the amount
necessary  for the payment of any  liability of the Company in  connection  with
federal,  state,  local or foreign  taxes;  (vi) the making of Investments in an
Unrestricted  Subsidiary  in an  aggregate  amount  not to  exceed  $10  million
outstanding  at any time;  provided that the aggregate  amount of Investments in
all of the Unrestricted  Subsidiaries does not exceed $30 million outstanding at
any time; (vii) the redemption,  repurchase,  defeasance or other acquisition or
retirement for value of Indebtedness that is subordinated in right of payment to
the 11-3/4% Notes,  including premium,  if any, and accrued and unpaid interest,
with the proceeds of Indebtedness  Incurred under clauses (iii), (iv) and (x) of
the second paragraph in part (a) of the "Limitation on  Indebtedness"  covenant;
(viii) the  declaration  and  payment of  dividends  on the Common  Stock of the
Company,  following  an  initial  public  offering  of the  Common  Stock of the
Company,  of up to 6% per annum of the net  proceeds  received by the Company in
such  initial  public  offering;  (ix) the  purchase,  redemption,  acquisition,
cancellation  or other  retirement  for  value of  shares  of  Capital  Stock of
Holdings, the Company or any Restricted  Subsidiary,  options on any such shares
or related stock  appreciation  rights or similar securities held by officers or
employees or former  officers or employees  (or their  estates or  beneficiaries
under their  estates)  and which were  issued  pursuant to any Stock Based Plan,
upon death, disability, retirement, termination of employment or pursuant to the
terms of such Stock Based Plan or any other agreement under which such shares of
Capital  Stock,  options,  related  rights or similar  securities  were  issued;
provided  that  the  aggregate  cash   consideration  paid  for  such  purchase,
redemption,  acquisition,  cancellation  or other  retirement  for value of such
shares of Capital Stock, options, related rights or similar securities after the
date of the  Indenture  does not  exceed  $13  million  and that any  additional
consideration in excess of such $13 million is in the form of Indebtedness  that
would be permitted to be Incurred under clause (vii) of the second  paragraph in
part (a) of the  "Limitation on  Indebtedness"  covenant;  (x) the repurchase of
Common Stock of the Company followed  immediately by the reissuance  thereof for
consideration in an amount at least equal to the  consideration  paid to acquire
such stock,  or the  redemption,  repurchase or other  acquisition  for value of
Capital  Stock of the Company or any  Subsidiary of the Company in exchange for,
or with the proceeds of a substantially  concurrent offering of, other shares of
the  Capital  Stock of such  entity  (other  than  Redeemable  Stock);  (xi) the
acquisition  of  Indebtedness  of the Company that is  subordinated  in right of
payment to the  11-3/4%  Notes in  exchange  for,  or out of the  proceeds  of a
substantially concurrent issuance of, shares of the Capital Stock of the Company
(other than Redeemable Stock); (xii) payments or distributions pursuant to or in
connection with a consolidation, merger or transfer of assets that complies with
the  provisions  of the  Indenture  applicable  to mergers,  consolidations  and
transfers of all or substantially all of the property and assets of the Company;
(xiii) the repayment prior to August 31, 1992 of advances or loans from Holdings
in order  to  allow  Holdings  to pay  interest  on and  redeem  Holdings  Reset
Debentures in connection  with the  Refinancing;  or (xiv) the  declaration  and
payment of dividends (or the


                                      -96-

<PAGE>



making  of loans and  advances)  to  Holdings  for the  redemption,  repurchase,
defeasance or other  acquisition  or retirement  for value of the Holdings Reset
Debentures in connection  with the  Refinancing;  provided  that, in the case of
clauses (ii), (iii), (v) (other than subclause (C)), (vi), (viii),  (ix), (xii),
(xiii) and (xiv),  no Event of  Default,  or event  that  through  the giving of
notice or lapse of time or both  would  become an Event of  Default,  shall have
occurred and be  continuing or shall occur as a  consequence  thereof.  (Section
4.04)

        Limitation on Dividend and Other Payment Restrictions Affecting
        Restricted Subsidiaries

        So long as any of the 11-3/4%  Notes are  outstanding,  the Company will
not, and will not permit any Restricted Subsidiary to, create or otherwise cause
or suffer to exist or become effective any consensual encumbrance or restriction
of any kind on the ability of any Restricted  Subsidiary to (i) pay dividends or
make any other distributions permitted by applicable law on any Capital Stock of
such  Restricted  Subsidiary  owned  by  the  Company  or any  other  Restricted
Subsidiary,  (ii)  pay  any  Indebtedness  owed  to the  Company  or  any  other
Restricted Subsidiary,  (iii) make loans or advances to the Company or any other
Restricted  Subsidiary or (iv) transfer,  subject to certain exceptions,  any of
its property or assets to the Company or any other Restricted Subsidiary.

   
        This  covenant  shall not  restrict  or  prohibit  any  encumbrances  or
restrictions  existing:  (i) in the Credit  Agreement or any other agreements in
effect on the Closing  Date,  including  extensions,  refinancings,  renewals or
replacements  thereof;  provided that the  encumbrances  and restrictions in any
such extensions, refinancings, renewals or replacements are no less favorable in
any material respect to the Holders than those encumbrances or restrictions that
are then in effect and that are being extended, refinanced, renewed or replaced;
(ii) in the event the Holdings  Discount  Debentures  become  obligations of the
Company (or any Person becoming the successor  obligor on the 11-3/4% Notes), in
the Holdings  Discount  Debentures;  (iii) under or by reason of applicable law,
rule or regulation (including,  without limitation,  applicable currency control
laws  and  applicable  state  corporate  statutes  restricting  the  payment  of
dividends in certain  circumstances);  (iv) under any other agreement  providing
for  the  Incurrence  of  Indebtedness;   provided  that  the  encumbrances  and
restrictions in any such agreement are no less favorable in any material respect
to the Holders than those encumbrances and restrictions  contained in the Credit
Agreement as of the Closing Date; (v) with respect to any Person or the property
or assets of such Person  acquired by the Company or any  Restricted  Subsidiary
and existing at the time of such acquisition, which encumbrances or restrictions
are not  applicable  to any Person or the property or assets of any Person other
than such Person or the property or assets of such Person so  acquired;  (vi) in
the case of clause (iv) of the first  paragraph of this  "Limitation on Dividend
and Other Payment Restrictions Affecting Restricted  Subsidiaries" covenant, (A)
that restrict in a customary  manner the  subletting,  assignment or transfer of
any  property  or asset that is a lease,  license,  conveyance  or  contract  or
similar  property  or asset,  (B) by virtue of any  transfer  of,  agreement  to
transfer, option or right with respect to, or Lien on, any property or assets of
the  Company  or any  Restricted  Subsidiary  not  otherwise  prohibited  by the
Indenture  or (C) arising or agreed to in the  ordinary  course of business  and
that do not,  individually  or in the  aggregate,  detract from the value of the
property or assets of the  Company or any  Restricted  Subsidiary  in any manner
material to the Company or such Restricted Subsidiary;  or (vii) with respect to
any  Restricted  Subsidiary  and imposed  pursuant to an agreement that has been
entered  into for the sale or  disposition  of all or  substantially  all of the
Capital Stock of, or property and assets of, such Restricted Subsidiary. Nothing
contained  in this  "Limitation  on  Dividend  and  Other  Payment  Restrictions
Affecting  Restricted  Subsidiaries"  covenant  shall prevent the Company or any
Restricted  Subsidiary  from (1)  entering  into any  agreement  permitting  the
incurrence of Liens  otherwise  permitted under the Indenture or (2) restricting
the sale or other disposition of property or assets of the Company or any of its
Subsidiaries that secure Indebtedness of the Company or any of its Subsidiaries.
(Section 4.05)
    



                                      -97-

<PAGE>



        Limitation on Senior Subordinated Indebtedness

   
        So long as any of the 11-3/4%  Notes are  outstanding,  the Company will
not Incur any Indebtedness, other than the 11-3/4% Notes, that is expressly made
subordinate  in  right  of  payment  to  any  Senior  Indebtedness  unless  such
Indebtedness  is either pari passu with, or  subordinate in right of payment to,
the  11-3/4%  Notes  pursuant  to  provisions  substantially  similar  to  those
contained in Article Ten of the Indenture; provided, however, that the foregoing
limitation  shall  not  apply  to  distinctions  between  categories  of  Senior
Indebtedness that exist by reason of any Liens or Guarantees  arising or created
in respect of some but not all Senior Indebtedness or by reason of intercreditor
agreements  between  the Banks and the holders of or  representatives  for other
Senior Indebtedness, the proceeds of which other Senior Indebtedness are used to
refinance Indebtedness under the Credit Agreement . (Section 4.06)
    

        Limitation on Transactions with Shareholders and Affiliates

        So long as any of the 11-3/4%  Notes are  outstanding,  the Company will
not,  and  will not  permit  any  Subsidiary  of the  Company  to,  directly  or
indirectly,  enter into,  renew or extend any  transaction  (including,  without
limitation,  the purchase, sale, lease or exchange of property or assets, or the
rendering of any service)  with any holder (or any  Affiliate of such holder) of
5% or more of any class of Capital Stock of the Company (other than Holdings and
the Bank Agent or any of its  Affiliates)  or any  Subsidiary  of the Company or
with any Affiliate of the Company (other than Holdings) or any Subsidiary of the
Company,  except upon fair and reasonable terms no less favorable to the Company
or such  Subsidiary  of the  Company  than  could be  obtained  in a  comparable
arm's-length  transaction  with a  Person  that  is  not  such  a  holder  or an
Affiliate.

        The foregoing limitation does not limit, and shall not apply to: (i) any
transaction  between the Company  and any  Subsidiary  of the Company or between
Subsidiaries of the Company;  (ii) transactions (A) for which the Company or any
Subsidiary  of the  Company  delivers  to the  Trustee  a written  opinion  of a
nationally  recognized  investment  banking firm stating that the transaction is
fair to the Company or such  Subsidiary of the Company from a financial point of
view or (B) approved by a majority of the disinterested  members of the Board of
Directors;  (iii) the payment of fees pursuant to the  Management  Agreements or
pursuant to any similar management  contracts entered into by the Company or any
Subsidiary of the Company;  (iv) the payment of reasonable and customary regular
fees to  directors of the Company or any  Subsidiary  of the Company who are not
employees of the Company or such Subsidiary of the Company;  (v) any payments or
other transactions pursuant to any tax-sharing agreement between the Company and
Holdings or any other  Person with which the Company is required or permitted to
file a consolidated  tax return or with which the Company is or could be part of
a  consolidated  group  for tax  purposes;  (vi)  any  Restricted  Payments  not
prohibited  by the  "Limitation  on  Restricted  Payments"  covenant;  (vii) the
payment  of fees to  Morgan  Stanley,  S&H or their  respective  Affiliates  for
financial, advisory, consulting or investment banking services that the Board of
Directors deems to be advisable or appropriate for the Company or any Subsidiary
of the  Company  to obtain  (including  the  payment  to Morgan  Stanley  of any
underwriting  discounts or commissions  or placement  agency fees) in connection
with the issuance and sale of any securities by the Company or any Subsidiary of
the Company;  or (viii) any  transaction  contemplated by any of the Stock Based
Plans. (Section 4.07)

        Limitation on the Issuance of Capital Stock of Restricted Subsidiaries

        So long as any  11-3/4%  Notes are  outstanding,  the  Company  will not
permit any Restricted  Subsidiary to, directly or indirectly,  issue or sell any
shares of its Capital  Stock  (including  options,  warrants or other  rights to
purchase  shares of such  Capital  Stock)  except (i) to the  Company or another
Restricted  Subsidiary  that is a Wholly Owned  Subsidiary of the Company,  (ii)
pursuant to options on such Capital Stock granted to officers


                                      -98-

<PAGE>



and directors of such Restricted Subsidiary,  (iii) if, immediately after giving
effect to such  issuance or sale,  such  Restricted  Subsidiary  would no longer
constitute a Restricted  Subsidiary or (iv) in connection with an initial public
offering  of the Common  Stock of such  Restricted  Subsidiary;  provided  that,
within 12 months  after the date the Net Cash  Proceeds of such  initial  public
offering are received by such Restricted Subsidiary,  such Restricted Subsidiary
shall  (a)  apply an  amount  equal to such Net Cash  Proceeds  to repay  Senior
Indebtedness or Indebtedness of such Restricted  Subsidiary,  in each case owing
to a Person  other  than the  Company or any of its  Subsidiaries,  (b) apply an
amount  equal  to such Net  Cash  Proceeds  to the  repurchase  of  Indebtedness
pursuant to mandatory  repurchase  or repayment  provisions  applicable  to such
Indebtedness  or (c)  invest  an equal  amount,  or the  amount  not so  applied
pursuant to subclause (a) (or enter into a definitive agreement committing to so
invest  within 12 months of the date of such  agreement),  in property or assets
that (as determined in good faith by the Board of Directors, whose determination
shall be conclusive and evidenced by a Board Resolution) are of a nature or type
or are used in a  business  (or in a company  having  property  and  assets of a
nature or type,  or engaged in a  business)  similar or related to the nature or
type of the  property  and assets  of, or to the  business  of,  any  Restricted
Subsidiary and its Subsidiaries existing on the date thereof.
(Section 4.08).

        Repurchase of 11-3/4% Notes upon Change of Control

   
        (a) In the event of a Change in  Control,  each  Holder  shall  have the
right to require  the  repurchase  of its  11-3/4%  Notes by the Company in cash
pursuant  to the offer  described  below (the  "Change  of Control  Offer") at a
purchase  price equal to 101% of the  principal  amount  thereof,  plus  accrued
interest  (if any) to the date of purchase  (the  "Change of Control  Payment").
Prior to the  mailing of the notice to Holders  provided  for in the  succeeding
paragraph,  but in any event within 30 days following any Change of Control, the
Company  covenants  to (i)  repay  in full all  Indebtedness  under  the  Credit
Agreement , or to offer to repay in full all such  Indebtedness and to repay the
Indebtedness  of each  Bank  who has  accepted  such  offer or (ii)  obtain  the
requisite  consents  under the Credit  Agreement to permit the repurchase of the
11-3/4%  Notes as provided for in the  succeeding  paragraph.  The Company shall
first  comply with the  covenant in the  preceding  sentence  before it shall be
required to repurchase  11-3/4% Notes pursuant to this "Repurchase of Notes upon
Change of Control" covenant.
    

        (b) Within 30 days of the Change of Control,  the  Company  shall mail a
notice to the Trustee and each Holder stating:  (i) that a Change of Control has
occurred,  that the  Change of  Control  Offer is being  made  pursuant  to this
"Repurchase of Notes upon Change of Control" covenant and that all 11-3/4% Notes
validly  tendered will be accepted for payment;  (ii) the purchase price and the
date of  purchase  (which  shall be a Business  Day no earlier  than 30 days nor
later than 60 days from the date such notice is mailed)  (the "Change of Control
Payment Date"); (iii) that any 11-3/4% Note not tendered will continue to accrue
interest; (iv) that, unless the Company defaults in the payment of the Change of
Control Payment, any 11-3/4% Note accepted for payment pursuant to the Change of
Control Offer shall cease to accrue interest after the Change of Control Payment
Date; (v) that Holders  electing to have any 11-3/4% Note purchased  pursuant to
the Change of Control  Offer will be required to surrender  such  11-3/4%  Note,
together with the form entitled  "Option of the Holder to Elect Purchase" on the
reverse side of such 11-3/4% Note completed,  to the Paying Agent at the address
specified  in the notice  prior to the close of  business  on the  Business  Day
immediately preceding the Change of Control Payment Date; (vi) that Holders will
be entitled to withdraw their election if the Paying Agent  receives,  not later
than the close of business on the third Business Day  immediately  preceding the
Change of Control  Payment Date, a telegram,  telex,  facsimile  transmission or
letter  setting forth the name of such Holder,  the principal  amount of 11-3/4%
Notes delivered for purchase and a statement that such Holder is withdrawing his
election to have such 11-3/4%  Notes  purchased;  and (vii) that  Holders  whose
11-3/4% Notes are being  purchased only in part will be issued new 11-3/4% Notes
equal in principal amount to the


                                      -99-

<PAGE>



unpurchased portion of the 11-3/4% Notes surrendered; provided that each 11-3/4%
Note  purchased  and each  new  11-3/4%  Note  issued  shall  be in an  original
principal amount of $1,000 or integral multiples thereof.

        (c) On the Change of Control Payment Date, the Company shall: (i) accept
for payment 11-3/4% Notes or portions thereof tendered pursuant to the Change of
Control  Offer;  (ii) deposit with the Paying Agent money  sufficient to pay the
purchase price of all 11-3/4% Notes or portions  thereof so accepted;  and (iii)
deliver, or cause to be delivered, to the Trustee, all 11-3/4% Notes or portions
thereof so  accepted  together  with an  Officers'  Certificate  specifying  the
11-3/4%  Notes or portions  thereof  accepted  for payment by the  Company.  The
Paying Agent shall  promptly  mail, to the Holders of 11-3/4% Notes so accepted,
payment in an amount equal to the purchase price, and the Trustee shall promptly
authenticate  and mail to such  Holders a new  11-3/4%  Note equal in  principal
amount to any  unpurchased  portion of the 11-3/4% Notes  surrendered;  provided
that each 11-3/4% Note purchased and each new 11-3/4% Note issued shall be in an
original principal amount of $1,000 or integral  multiples thereof.  The Company
will publicly  announce the results of the Change of Control Offer on or as soon
as  practicable  after the Change of Control  Payment Date. For purposes of this
"Repurchase of 11-3/4% Notes upon Change of Control" covenant, the Trustee shall
act as Paying Agent.

        (d) The Company  will comply with Rule 14e-1 under the  Exchange Act and
any other securities laws and regulations thereunder to the extent such laws and
regulations  are  applicable in the event that a Change of Control  occurs under
this  "Repurchase  of 11-3/4%  Notes upon  Change of Control"  covenant  and the
Company is required to  repurchase  11-3/4% Notes as described  above.  (Section
4.09)

        Limitation on Asset Sales

        (a) In the event and to the extent that the Net Cash  Proceeds  received
by the  Company  or any  Restricted  Subsidiary  from  one or more  Asset  Sales
occurring  on or after the Closing Date in any period of 12  consecutive  months
(other  than Asset  Sales by the  Company or any  Restricted  Subsidiary  to the
Company  or  another  Restricted  Subsidiary)  exceed  15% of  Consolidated  Net
Tangible Assets in any one fiscal year (determined as of the date closest to the
commencement of such 12-month  period for which a consolidated  balance sheet of
the Company and its Subsidiaries has been prepared),  then the Company shall, or
shall cause such  Restricted  Subsidiary to, (i) within 12 months after the date
Net Cash Proceeds so received exceed 15% of Consolidated  Net Tangible Assets in
any one fiscal year  (determined as of the date closest to the  commencement  of
such 12-month  period for which a consolidated  balance sheet of the Company and
its Subsidiaries has been prepared) (A) apply an amount equal to such excess Net
Cash  Proceeds  to  repay  Senior  Indebtedness  or repay  Indebtedness  of such
Restricted Subsidiary,  in each case owing to a Person other than the Company or
any of its  Subsidiaries  or (B)  invest an equal  amount,  or the amount not so
applied  pursuant  to  subclause  (A)  (or  enter  into a  definitive  agreement
committing  to so invest  within 12  months of the date of such  agreement),  in
property or assets that (as  determined in good faith by the Board of Directors,
whose determination shall be conclusive and evidenced by a Board Resolution) are
of a nature or type or are used in a business (or in a company  having  property
and assets of a nature or type, or engaged in a business)  similar or related to
the nature or type of the  property  and assets of, or to the  business  of, the
Company and its  Subsidiaries  existing on the date  thereof and (ii) apply such
excess Net Cash  Proceeds (to the extent not applied  pursuant to clause (i)) as
provided  in the  following  paragraphs  of this  "Limitation  on  Asset  Sales"
covenant. The amount of such excess Net Cash Proceeds required to be applied (or
to be  committed  to be  applied)  during such  12-month  period as set forth in
subclause (A) or (B) of the preceding sentence and not applied as so required by
the end of such period shall constitute "Excess Proceeds."

        (b) If, as of the first day of any calendar month,  the aggregate amount
of Excess  Proceeds  not  theretofore  subject to an Excess  Proceeds  Offer (as
defined below) totals at least $5 million,  the Company must, not later than the
fifteenth Business Day of such month, make an offer (an "Excess Proceeds Offer")
to


                                      -100-

<PAGE>



   
purchase from the Holders on a pro rata basis an aggregate  principal  amount of
11-3/4%  Notes equal to the Excess  Proceeds on such date,  at a purchase  price
equal to 101% of the principal amount thereof, plus accrued interest (if any) to
the date of purchase (the "Excess Proceeds Payment") .
    

        (c) The Company  shall  commence an Excess  Proceeds  Offer by mailing a
notice to the  Trustee  and each Holder  stating:  (i) that the Excess  Proceeds
Offer is being made pursuant to this  "Limitation  on Asset Sales"  covenant and
that all 11-3/4%  Notes  validly  tendered will be accepted for payment on a pro
rata basis;  (ii) the purchase price and the date of purchase  (which shall be a
Business  Day no earlier  than 30 days nor later than 60 days from the date such
notice is mailed) (the "Excess Proceeds  Payment Date");  (iii) that any 11-3/4%
Note not  tendered  will  continue  to accrue  interest;  (iv) that,  unless the
Company defaults in the payment of the Excess Proceeds Payment, any 11-3/4% Note
accepted for payment pursuant to the Excess Proceeds Offer shall cease to accrue
interest after the Excess  Proceeds  Payment Date; (v) that Holders  electing to
have any 11-3/4% Note  purchased  pursuant to the Excess  Proceeds Offer will be
required to surrender such 11-3/4% Note, together with the form entitled "Option
of the  Holder to Elect  Purchase"  on the  reverse  side of such  11-3/4%  Note
completed,  to the Paying Agent at the address  specified in the notice prior to
the close of business  on the  Business  Day  immediately  preceding  the Excess
Proceeds  Payment  Date;  (vi) that Holders  will be entitled to withdraw  their
election if the Paying Agent  receives,  not later than the close of business on
the third Business Day immediately preceding the Excess Proceeds Payment Date, a
telegram, telex, facsimile transmission or letter setting forth the name of such
Holder,  the  principal  amount of 11-3/4%  Notes  delivered  for purchase and a
statement  that such Holder is  withdrawing  his  election to have such  11-3/4%
Notes purchased;  and (vii) that Holders whose 11-3/4% Notes are being purchased
only in part will be issued new 11-3/4%  Notes equal in principal  amount to the
unpurchased portion of the 11-3/4% Notes surrendered; provided that each 11-3/4%
Note  purchased  and each  new  11-3/4%  Note  issued  shall  be in an  original
principal amount of $1,000 or integral multiples thereof.

        (d) On the Excess Proceeds  Payment Date, the Company shall:  (i) accept
for  payment on a pro rata basis  11-3/4%  Notes or  portions  thereof  tendered
pursuant to the Excess Proceeds Offer;  (ii) deposit with the Paying Agent money
sufficient to pay the purchase price of all 11-3/4% Notes or portions thereof so
accepted;  and (iii)  deliver,  or cause to be  delivered,  to the Trustee,  all
11-3/4%  Notes or  portions  thereof so  accepted,  together  with an  Officers'
Certificate  specifying  the 11-3/4%  Notes or  portions  thereof  accepted  for
payment by the Company.  The Paying Agent shall  promptly mail to the Holders of
11-3/4% Notes so accepted  payment in an amount equal to the purchase price, and
the Trustee shall promptly  authenticate  and mail to such Holders a new 11-3/4%
Note equal in principal  amount to any  unpurchased  portion of the 11-3/4% Note
surrendered; provided that each 11-3/4% Note purchased and each new 11-3/4% Note
issued shall be in an original  principal amount of $l,000 or integral multiples
thereof.  The Company will publicly  announce the results of the Excess Proceeds
Offer as soon as  practicable  after  the  Excess  Proceeds  Payment  Date.  For
purposes of this "Limitation on Asset Sales" covenant,  the Trustee shall act as
the Paying Agent.

        (e) The Company  will comply with Rule 14e-1 under the  Exchange Act and
any other securities laws and regulations thereunder to the extent such laws and
regulations  are applicable in the event that such Excess  Proceeds are received
by the Company under this  "Limitation on Asset Sales"  covenant and the Company
is required to repurchase 11-3/4% Notes as described above. (Section 4.10)


                                      -101-

<PAGE>



Events of Default

        An "Event of Default"  occurs with respect to the 11-3/4%  Notes if: (i)
the Company defaults in the payment of principal of (or premium, if any, on) any
Note when the same  becomes  due and  payable at  maturity,  upon  acceleration,
redemption  or  otherwise,  whether  or not such  payment is  prohibited  by the
subordination  provisions  of the  Indenture;  (ii) the Company  defaults in the
payment of interest on any Note when the same becomes due and payable,  and such
default  continues  for a period  of 30 days,  whether  or not such  payment  is
prohibited by the subordination  provisions of the Indenture;  (iii) the Company
defaults in the  performance  of or breaches any other  covenant or agreement of
the Company in the  Indenture  or under the 11-3/4%  Notes,  and such default or
breach continues for a period of 30 consecutive days after written notice by the
Trustee  or the  Holders  of 25% or more in  aggregate  principal  amount of the
11-3/4%  Notes;  (iv)  there  occurs  with  respect  to any  issue or  issues of
Indebtedness  of  the  Company  and/or  any  Significant  Subsidiary  having  an
outstanding  principal amount of $5 million or more  individually or $10 million
or  more  in the  aggregate  for all  such  issues  of the  Company  and/or  any
Significant Subsidiary,  whether such Indebtedness now exists or shall hereafter
be created,  an event of default  that has caused the holder  thereof to declare
such  Indebtedness  to be due and payable prior to its Stated  Maturity and such
Indebtedness  has not been discharged in full or such  acceleration has not been
rescinded  or  annulled  within  30  days of such  acceleration;  (v) any  final
judgment or order (not covered by insurance)  for the payment of money in excess
of $5 million  individually or $10 million or more in the aggregate for all such
final  judgments or orders against all such Persons  (treating any  deductibles,
self-insurance  or  retention as not so covered)  shall be rendered  against the
Company or any  Significant  Subsidiary and shall not be  discharged,  and there
shall be any period of 60 consecutive days following entry of the final judgment
or order in excess of $5  million  individually  or that  causes  the  aggregate
amount for all such  final  judgments  or orders  outstanding  against  all such
Persons to exceed $10 million  during which a stay of  enforcement of such final
judgment or order,  by reason of a pending appeal or otherwise,  shall not be in
effect;  (vi) a court having  jurisdiction  in the  premises  enters a decree or
order for (a) relief in respect of the Company or any Significant  Subsidiary in
an involuntary case under any applicable bankruptcy, insolvency or other similar
law now or  hereafter  in effect,  (b)  appointment  of a receiver,  liquidator,
assignee, custodian, trustee, sequestrator or similar official of the Company or
any Significant  Subsidiary or for all or substantially  all of the property and
assets of the  Company or any  Significant  Subsidiary  or (c) the winding up or
liquidation of the affairs of the Company or any Significant  Subsidiary and, in
each case, such decree or order shall remain unstayed and in effect for a period
of 60  consecutive  days;  (vii) the Company or any  Significant  Subsidiary (a)
commences a voluntary case under any applicable bankruptcy,  insolvency or other
similar law now or hereafter in effect, or consents to the entry of an order for
relief  in an  involuntary  case  under  any  such  law,  (b)  consents  to  the
appointment  of  or  taking  possession  by a  receiver,  liquidator,  assignee,
custodian,  trustee,  sequestrator  or similar  official  of the  Company or any
Significant  Subsidiary  or for all or  substantially  all of the  property  and
assets of the Company or any  Significant  Subsidiary or (c) effects any general
assignment  for the benefit of creditors;  (viii) the Company and/or one or more
Significant  Subsidiaries  fails to make (a) at the final (but not any  interim)
fixed maturity of any issue of Indebtedness a principal payment of $5 million or
more or (b) at the final (but not any interim)  fixed  maturity of more than one
issue of such Indebtedness  principal  payments  aggregating $10 million or more
and, in the case of clause (a), such defaulted payment shall not have been made,
waived or  extended  within 30 days of the payment  default  and, in the case of
clause (b),  all such  defaulted  payments  shall not have been made,  waived or
extended within 30 days of the payment default that causes the amount  described
in clause (b) to exceed $10 million;  or (ix) there occurs the nonpayment of any
two or more  items of  Indebtedness  that would  constitute  at the time of such
nonpayments,  but for the individual amounts of such  Indebtedness,  an Event of
Default under clause (iv) or clause (viii)  above,  or both,  and which items of
Indebtedness aggregate $10 million or more. (Section 6.01)

        If an Event of  Default  (other  than an Event of Default  specified  in
clause (vi) or (vii) above that occurs with respect to the  Company)  occurs and
is continuing under the Indenture, the Trustee thereunder or the


                                      -102-

<PAGE>



   
Holders of at least 25% of the aggregate  principal  amount of the 11-3/4% Notes
then  outstanding,  by written notice to the Company (and to the Trustee if such
notice  is given by the  Holders  (the  "Acceleration  Notice")),  may,  and the
Trustee at the  request of the  Holders of at least 25% in  aggregate  principal
amount of the 11-3/4% Notes then  outstanding  shall,  declare the entire unpaid
principal of, premium,  if any, and accrued  interest on the 11-3/4% Notes to be
immediately due and payable. Upon a declaration of acceleration, such principal,
premium,  if any, and accrued  interest  shall be  immediately  due and payable;
provided  that,  for so  long  as the  Credit  Agreement  is in  effect  ,  such
declaration  shall not become  effective  until the earlier of (i) five Business
Days after receipt of the Acceleration  Notice by the Bank Agent and the Company
or (ii)  acceleration  of the  Indebtedness  under the  Credit  Agreement  ; and
provided  further that such  acceleration  shall  automatically be rescinded and
annulled  without any further action  required on the part of the Holders in the
event that any and all Events of Default  specified in the  Acceleration  Notice
under the  Indenture  shall have been  cured,  waived or  otherwise  remedied as
provided in the Indenture  prior to the expiration of the period  referred to in
the  preceding  clauses  (i)  and  (ii).  In  the  event  of  a  declaration  of
acceleration  because an Event of Default  set forth in clause  (iv),  (viii) or
(ix) above has occurred and is  continuing,  such  declaration  of  acceleration
shall be automatically rescinded and annulled if the event of default triggering
such Event of Default pursuant to clause (iv), (viii) or (ix) shall be remedied,
cured by the Company and/or such Significant Subsidiary or waived by the holders
of  the  relevant   Indebtedness   within  60  days  after  the  declaration  of
acceleration  with respect thereto.  If an Event of Default  specified in clause
(vi) or (vii) above occurs with respect to the Company, all unpaid principal of,
premium,  if any,  and accrued  interest on the 11-3/4%  Notes then  outstanding
shall become and be immediately due and payable without any declaration or other
act on the part of the Trustee or any Holder. The Holders of at least a majority
in principal  amount of the outstanding  11-3/4% Notes, by written notice to the
Company and to the Trustee,  may waive all past defaults and rescind and annul a
declaration of acceleration  and its  consequences if (i) all existing Events of
Default,  other than the non-payment of the principal of,  premium,  if any, and
interest on the 11-3/4% Notes that have become due solely by such declaration of
acceleration,  have  been  cured or  waived  and (ii) the  rescission  would not
conflict  with any  judgment  or  decree of a court of  competent  jurisdiction.
(Sections  6.02 and 6.04) For  information  as to the  waiver of  defaults,  see
"--Modification and Waiver" below.
    

        The Holders of at least a majority in aggregate  principal amount of the
outstanding  11-3/4%  Notes may direct the time,  method and place of conducting
any proceeding  for any remedy  available to the Trustee or exercising any trust
or power conferred on the Trustee. However, the Trustee may refuse to follow any
direction  that the  Trustee is advised  by  counsel  conflicts  with law or the
Indenture,  that may  involve  the  Trustee in  personal  liability  or that the
Trustee  determines  in good  faith may be unduly  prejudicial  to the rights of
Holders not joining in the giving of such direction. (Section 6.05) A Holder may
not pursue any remedy with respect to the Indenture or the 11-3/4% Notes unless:
(i) the Holder  gives to the Trustee  written  notice of a  continuing  Event of
Default;  (ii) the  Holders  of at least 25% in  aggregate  principal  amount of
outstanding  11-3/4%  Notes make a written  request to the Trustee to pursue the
remedy; (iii) such Holder or Holders offer to the Trustee indemnity satisfactory
to the Trustee  against any costs,  liability or expense;  (iv) the Trustee does
not comply with the request  within 60 days after receipt of the request and the
offer of indemnity; and (v) during such 60-day period, the Holders of a majority
in aggregate  principal amount of the outstanding  11-3/4% Notes do not give the
Trustee a  direction  that is  inconsistent  with the  request.  (Section  6.06)
However,  such  limitations  do not apply to the right of any  Holder to receive
payment of the principal of, premium,  if any, or interest on its 11-3/4% Notes,
or to  bring  suit for the  enforcement  of any such  payment,  on or after  the
respective due dates  expressed in its 11-3/4% Notes,  which rights shall not be
impaired or affected without the consent of the Holder. (Section 6.07)



                                      -103-

<PAGE>



        The Indenture requires certain officers of the Company to certify, on or
before a date not more than 120 days after the end of each fiscal  year,  that a
review has been conducted of the activities of the Company and its  Subsidiaries
and the Company's and its Subsidiaries' performance under the Indenture and that
the Company has fulfilled all  obligations  thereunder,  or, if there has been a
default in the fulfillment of any such obligation,  specifying each such default
and the nature and status  thereof.  The Company is also obligated to notify the
Trustee of any  default or  defaults  in the  performance  of any  covenants  or
agreements under the Indenture. (Section 4.15)

Consolidation, Merger and Sale of Assets

        The Company  shall not  consolidate  with,  merge with or into, or sell,
convey,  transfer, lease or otherwise dispose of all or substantially all of its
property  and assets (as an  entirety  or  substantially  as an  entirety in one
transaction  or a series of related  transactions)  to, any Person (other than a
Restricted  Subsidiary  that is a Wholly Owned  Subsidiary of the Company with a
positive net worth;  provided that, in connection with any merger of the Company
with any Restricted Subsidiary that is a Wholly Owned Subsidiary of the Company,
no  consideration  (other  than  common  stock in the  surviving  Person  or the
Company) shall be issued or distributed to the  stockholders  of the Company) or
permit any Person to merge with or into the  Company,  unless:  (i) the  Company
shall be the continuing Person, or the Person (if other than the Company) formed
by such  consolidation  or into which the Company is merged or that  acquired or
leased such property and assets of the Company shall be a corporation  organized
and  validly  existing  under the laws of the  United  States of  America or any
jurisdiction  thereof and shall expressly  assume,  by  supplemental  indenture,
executed and delivered to the Trustee, in form satisfactory to the Trustee,  all
of the  obligations  of the  Company on all of the  11-3/4%  Notes and under the
Indenture; (ii) immediately after giving effect to such transaction, no Event of
Default,  and no event  that after the giving of notice or lapse of time or both
will become an Event of Default,  shall have occurred and be  continuing;  (iii)
immediately  after giving effect to such  transaction on a pro forma basis,  the
Interest  Coverage  Ratio of the Company (or any Person  becoming the  successor
obligor on the 11-3/4%  Notes) is at least 1:1;  provided  that if the  Interest
Coverage Ratio of the Company before giving effect to such transaction is within
the range set forth in column (A) below, then the Interest Coverage Ratio of the
Company (or any Person  becoming  the  successor  obligor on the 11-3/4%  Notes)
shall be at least equal to the lesser of (1) the ratio determined by multiplying
the percentage  set forth in column (B) below by the Interest  Coverage Ratio of
the Company prior to such  transaction and (2) the ratio set forth in column (C)
below:

                 (A)                                    (B)      (C)
                 ---                                    ---      ---
           1.11:1 to 1.99:1......................       90%     1.5:1
           2.00:1 to 2.99:1......................       80%     2.1:1
           3.00:1 to 3.99:1......................       70%     2.4:1
           4.00:1 or more........................       60%     2.5:1

and provided further that, if the Interest Coverage Ratio of the Company (or any
Person becoming the successor  obligor on the 11-3/4% Notes) is 3:1 or more, the
calculation in the preceding  proviso shall be inapplicable and such transaction
shall be deemed to have  complied  with the  requirements  of this clause (iii);
(iv)  immediately  after giving effect to such transaction on a pro forma basis,
the  Company (or any Person that  becomes the  successor  obligor on the 11-3/4%
Notes)  shall  have a  Consolidated  Net  Worth  equal  to or  greater  than the
Consolidated Net Worth of the Company immediately prior to such transaction; and
(v) the Company delivers to the Trustee an Officers' Certificate  (attaching the
arithmetic  computations to demonstrate  compliance with clauses (iii) and (iv))
and an Opinion of Counsel, in each case stating that such consolidation,  merger
or transfer and such supplemental  indenture comply with this provision and that
all conditions  precedent  provided for herein relating to such transaction have
been complied  with;  provided,  however,  that clause (iv) of this covenant (A)
does not apply to, and the Interest  Coverage  Ratio required by clause (iii) of
this "Consolidation,


                                      -104-

<PAGE>



Merger  and Sale of  Assets"  covenant  shall be 1.75:1  with  respect  to,  any
consolidation  of the Company (or any Person  becoming the successor  obligor on
the 11-3/4%  Notes) with,  or merger of the Company (or any Person  becoming the
successor  obligor on the 11-3/4% Notes) with or into, or any sale,  conveyance,
transfer, lease or other disposition of all or substantially all of the property
and assets of the Company (or any Person  becoming the successor  obligor on the
11-3/4% Notes) or Holdings (or its successor) to, Holdings (or its successor) or
the Company (or any Person becoming the successor obligor on the 11-3/4% Notes),
as the case may be, or (B) does not apply if, in the good faith determination of
the  Board of  Directors,  whose  determination  shall be  evidenced  by a Board
Resolution,  the principal purpose of such transaction is to change the state of
incorporation  of the Company;  and  provided  further,  however,  that any such
transaction shall not have as one of its purposes the evasion of the limitations
of this covenant. (Section 5.01)

Defeasance

        Defeasance and Discharge.  The Indenture  provides that the Company will
be deemed to have paid and will be discharged  from any and all  obligations  in
respect of the  11-3/4%  Notes on the 123rd day after the  deposit  referred  to
below,  and the  provisions  of the  Indenture  will no longer be in effect with
respect  to  the  11-3/4%  Notes  (except  for,  among  other  matters,  certain
obligations  to register  the  transfer or  exchange  of the 11-3/4%  Notes,  to
replace stolen, lost or mutilated 11-3/4% Notes, to maintain paying agencies and
to hold monies for payment in trust) if, among other things, (A) the Company has
deposited with the Trustee, in trust, money and/or U.S.  Government  Obligations
that  through  the  payment of  interest  and  principal  in respect  thereof in
accordance  with their terms will provide  money in an amount  sufficient to pay
the principal of, premium,  if any, and accrued interest on the 11-3/4% Notes on
the  Stated  Maturity  of such  payments  in  accordance  with the  terms of the
Indenture  and the 11-3/4%  Notes,  (B) the Company has delivered to the Trustee
(i) either an Opinion of Counsel to the effect that Holders  will not  recognize
income,  gain or loss  for  federal  income  tax  purposes  as a  result  of the
Company's  exercise of its option under this "Defeasance"  provision and will be
subject to federal  income tax on the same  amount and in the same manner and at
the same  times as would  have  been the case if such  deposit,  defeasance  and
discharge had not occurred,  which Opinion of Counsel must be  accompanied  by a
ruling  of the  Internal  Revenue  Service  to the same  effect  or a change  in
applicable  federal  income tax law after the date of the  Indenture or a ruling
directed to the Trustee  received from the Internal  Revenue Service to the same
effect as the  aforementioned  Opinion of Counsel and (ii) an Opinion of Counsel
to the effect  that the  creation of the  defeasance  trust does not violate the
Investment  Company Act of 1940 and after the passage of 123 days  following the
deposit,  the trust fund will not be subject to the effect of Section 547 of the
United States  Bankruptcy Code or Section 15 of the New York Debtor and Creditor
Law, (C)  immediately  after giving effect to such deposit on a pro forma basis,
no Event of  Default,  or event that after the giving of notice or lapse of time
or both would become an Event of Default,  shall have occurred and be continuing
on the date of such  deposit or during the period  ending on the 123rd day after
the date of such  deposit,  and such  deposit  shall  not  result in a breach or
violation of, or constitute a default under,  any other  agreement or instrument
to which the  Company  is a party or by which  the  Company  is  bound,  (D) the
Company is not prohibited  from making  payments in respect of the 11-3/4% Notes
by the provisions  described under  "--Subordination,"  above and (E) if at such
time the 11-3/4% Notes are listed on a national securities exchange, the Company
has  delivered  to the  Trustee an  Opinion  of  Counsel to the effect  that the
11-3/4% Notes will not be delisted as a result of such deposit,  defeasance  and
discharge. (Section 8.02)

        Defeasance  of Certain  Covenants  and Certain  Events of  Default.  The
Indenture  further  provides that the provisions of the Indenture will no longer
be in effect  with  respect  to clauses  (iii) and (iv) under  "--Consolidation,
Merger  and  Sale of  Assets"  and  all the  covenants  described  herein  under
"--Covenants,"  clause (iii) under  "--Events  of Default"  with respect to such
covenants and clauses (iii) and (iv) under "--Consolidation,  Merger and Sale of
Assets," and clauses (iv),  (v) and (viii) under  "--Events of Default" shall be
deemed not to be Events of Default,  and the provisions  described  herein under
"--Subordination" shall not


                                      -105-

<PAGE>



apply,  upon,  among other things,  the deposit with the Trustee,  in trust,  of
money and/or U.S.  Government  Obligations  that through the payment of interest
and  principal in respect  thereof in  accordance  with their terms will provide
money in an amount  sufficient  to pay the principal  of,  premium,  if any, and
accrued interest on the 11-3/4% Notes on the Stated Maturity of such payments in
accordance   with  the  terms  of  the  Indenture  and  the  11-3/4%  Note,  the
satisfaction of the provisions described in clauses (B)(ii), (C), (D) and (E) of
the  preceding  paragraph  and the  delivery by the Company to the Trustee of an
Opinion of Counsel to the effect that, among other things,  the Holders will not
recognize  income,  gain or loss for federal  income tax purposes as a result of
such deposit and defeasance of certain  covenants and Events of Default and will
be subject to federal  income tax on the same  amount and in the same manner and
at the same times as would have been the case if such deposit and defeasance had
not occurred. (Section 8.03)

        Defeasance and Certain Other Events of Default. In the event the Company
exercises its option to omit compliance with certain covenants and provisions of
the Indenture with respect to the 11-3/4% Notes as described in the  immediately
preceding  paragraph and the 11-3/4% Notes are declared due and payable  because
of the occurrence of an Event of Default that remains applicable,  the amount of
money  and/or U.S.  Government  Obligations  on deposit with the Trustee will be
sufficient  to pay amounts due on the 11-3/4%  Notes at the time of their Stated
Maturity but may not be  sufficient  to pay amounts due on the 11-3/4%  Notes at
the time of the acceleration resulting from such Event of Default.  However, the
Company shall remain liable for such payments.

   
Modification and Waiver
    

        Modifications and amendments of the Indenture may be made by the Company
and the  Trustee  with the consent of the Holders of not less than a majority in
aggregate principal amount of the outstanding 11-3/4% Notes; provided,  however,
that no such  modification or amendment may,  without the consent of each Holder
affected  thereby,  (i) change the Stated  Maturity of the  principal of, or any
installment of interest on, any 11-3/4% Note,  (ii) reduce the principal  amount
of, premium, if any, or interest on, any 11-3/4% Note, (iii) change the place or
currency of payment of  principal  of,  premium,  if any,  or  interest  on, any
11-3/4% Note, (iv) impair the right to institute suit for the enforcement of any
payment on or after the Stated Maturity (or, in the case of a redemption,  on or
after the  Redemption  Date) of any 11-3/4% Note,  (v) modify the  subordination
provisions  in a manner  adverse to the  Holders,  (vi) reduce the  above-stated
percentage  of  outstanding  11-3/4%  Notes  the  consent  of whose  Holders  is
necessary to modify or amend the Indenture, (vii) waive a default in the payment
of principal  of,  premium,  if any, or interest on the 11-3/4%  Notes or (viii)
reduce the percentage of aggregate principal amount of outstanding 11-3/4% Notes
the consent of whose Holders is necessary for waiver of compliance  with certain
provisions of the Indenture or for waiver of certain defaults. (Section 9.02)

        The  Holders  of  a  majority  in  aggregate  principal  amount  of  the
outstanding  11-3/4%  Notes may waive  compliance  by the Company  with  certain
restrictive provisions of the Indenture. (Section 9.02)

   
        The Credit  Agreement  contains a covenant  prohibiting the Company from
consenting  to any  modification  of the  Indenture  or waiver of any  provision
thereof  without the consent of a specified  percentage of the lenders under the
Credit Agreement . See "Description of Certain  Indebtedness--Description of the
Credit Agreement ."
    



                                      -106-

<PAGE>



No Personal Liability of Incorporators, Shareholders, Officers, Directors
or Employees

        The Indenture provides that no recourse for the payment of the principal
of,  premium,  if any, or interest on any of the 11-3/4% Notes, or for any claim
based thereon or otherwise in respect thereof, and no recourse under or upon any
obligation,  covenant or agreement of the Company  contained in the Indenture or
in any of the 11-3/4%  Notes,  or because of the  creation  of any  Indebtedness
represented thereby, shall be had against any incorporator,  or past, present or
future  shareholder,  officer,  director,  employee or controlling person of the
Company or of any successor thereof. Each Holder, by accepting such Note, waives
and releases all such liability. (Section 11.09)

Concerning the Trustee

   
        Fleet National Bank (formerly Shawmut Bank, N.A.) acts as Trustee under
        the Indenture.
    

        The Indenture  provides that,  except during the continuance of an Event
of Default,  the Trustee will perform only such duties as are  specifically  set
forth in the  Indenture.  If an Event of Default has occurred and is continuing,
the  Trustee  will  exercise  such  rights  and  powers  vested in it under such
Indenture and use the same degree of care and skill in its exercise as a prudent
person would  exercise under the  circumstances  in the conduct of such person's
own affairs. (Section 7.01)

        The  provisions  of  the  Trust  Indenture  Act  of  1939,  as  amended,
incorporated by reference in the Indenture contain  limitations on the rights of
the Trustee  thereunder,  should it become a creditor of the Company,  to obtain
payment of claims in certain cases or to realize on certain property received by
it in respect of any such  claims,  as  security  or  otherwise.  The Trustee is
permitted  to  engage  in  other  transactions;  provided,  however,  that if it
acquires any conflicting interest, it must eliminate such conflict or resign.


                    CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

        The  following  discussion  is a summary of certain  federal  income tax
considerations  relevant  to the  purchase,  ownership  and  disposition  of the
11-3/4%  Notes  but  does  not  purport  to be a  complete  analysis  of all the
potential tax effects of such purchase, ownership and disposition.  This summary
is based upon the Code, Treasury regulations,  proposed regulations, IRS rulings
and judicial  decisions in effect at the time the 11-3/4% Notes were  originally
issued in June 1992.  The proposed OID  regulations  in effect at that time were
issued in 1986 (and amended in 1989 and 1991) (the "1986 Proposed Regulations").
The 1986 Proposed  Regulations,  which were ambiguous in certain respects,  were
withdrawn as of December  21, 1992 and replaced by new proposed OID  regulations
issued  on that  date  (the  "1992  Proposed  Regulations").  The 1992  Proposed
Regulations,  which substantially  revised the 1986 Proposed  Regulations,  were
replaced  by  final   regulations   issued  on  January  27,  1994  (the  "Final
Regulations"),  which generally followed the 1992 Proposed Regulations. However,
the IRS has  stated  that it will  allow  taxpayers  to treat the 1986  Proposed
Regulations  as authority  under Code Section 6662 for debt  instruments  issued
prior to December 22, 1992,  and,  accordingly,  the  discussion  below  remains
applicable to the 11-3/4% Notes to that extent.

        This information is directed only to investors who will hold the 11-3/4%
Notes as "capital  assets"  within the meaning of Section  1221 of the Code.  It
does not address all aspects of the federal income tax  consequences  of holding
11-3/4%  Notes that may be relevant to a  particular  investor in the context of
such investor's  individual  investment  circumstance or to investors in special
tax   situations,   such  as  life  insurance   companies,   banks,   tax-exempt
organizations,  dealers in securities and foreign  persons or foreign  entities.
This summary does not discuss tax  consequences  under state,  local, or foreign
tax laws. Persons considering the


                                      -107-

<PAGE>



purchase of 11-3/4% Notes should consult with their own tax advisors  concerning
the application of United States federal income tax laws, as well as the laws of
any  state,  local  or  foreign  taxing   jurisdictions,   to  their  particular
situations.

        The following  discussion,  subject to the qualifications stated herein,
describes  the  material  federal  income  tax  considerations  relevant  to the
purchase,  ownership and  disposition of the 11-3/4% Notes and  constitutes  the
opinion of Winthrop,  Stimson, Putnam & Roberts, counsel to Silgan. Such opinion
represents its best legal judgment, but it will not be binding on the IRS or the
courts. Silgan has not sought, nor does it intend to seek, a ruling from the IRS
that its position as reflected in the following  discussion  will be accepted by
the IRS.

        Interest  on  11-3/4%  Notes.  Subject  to the  discussion  in the  next
succeeding  paragraph,  a holder of an 11-3/4%  Note is  required  to include in
income the stated  interest on the 11-3/4% Note in accordance  with the holder's
method of tax  accounting.  A holder of an 11-3/4% Note using the cash method of
accounting  for tax purposes  generally is required to include such  interest in
income when cash payments are actually  received (or made  available for receipt
if earlier) by the holder.  A holder of an 11-3/4% Note using the accrual method
of accounting for tax purposes generally is required to include such interest in
income as it accrues. Further, if a holder purchases an 11-3/4% Note on or after
April 4, 1994, such holder may be entitled to elect to treat all interest on the
Debenture as OID (the "Constant Yield Election").  For this purpose,  "interest"
includes  stated  interest,  OID and market discount (as such may be adjusted by
amortization of premium;  see "--Bond Premium"  below).  Once made, the election
cannot be revoked without IRS consent,  and in certain  circumstances  may cause
deemed elections for all of such holder's debt instruments purchased at a market
discount or premium. See "--Market Discount" and "--Bond Premium" below. Holders
are urged to consult with their tax advisors with regard to the  advisability of
making such an election.

   
     If a holder owns the 11-3/4%  Notes and the Holdings  Discount  Debentures,
or, possibly,  if a holder owns only the 11-3/4% Notes but the 11-3/4% Notes are
not traded on an established  securities market,  the 1986 Proposed  Regulations
could, under certain  circumstances,  be interpreted to require that some or all
of such  notes  and  debentures  be  aggregated  and  treated  as a single  debt
instrument  for purposes of computing  OID. If these  aggregation  rules were to
apply, the 11-3/4% Notes could be treated as having OID and cash basis taxpayers
who hold the 11-3/4%  Notes could be required to report  stated  interest on the
11-3/4%  Notes  as  OID  on an  accrual  basis  prior  to the  receipt  of  cash
attributable to that stated interest.

        In any event,  a holder of the 11-3/4%  Notes who does not also hold the
Holdings Discount Debentures should not be subject to these aggregation rules if
the 11-3/4% Notes are treated as separately traded on an established  securities
market. Moreover, absent further clarification of the 1986 Proposed Regulations,
the Company does not intend to treat any of the 11-3/4%  Notes as being  subject
to these aggregation rules.
    

        Since  the  issue  price  of  the  11-3/4%  Notes  equals  their  stated
redemption price at maturity (i.e., their principal amount) and the Company does
not intend to treat any of the 11-3/4% Notes as being subject to the aggregation
rules (discussed above),  the remaining  discussion set forth below assumes that
the 11-3/4%  Notes were not issued with  original  issue  discount.  Prospective
purchasers  of the 11-3/4%  Notes are advised to consult  their own tax advisors
with respect to the existence of original  issue  discount and the  consequences
thereof.

        Disposition  of  Securities.  Upon a redemption,  sale or exchange of an
11-3/4% Note, a holder will  recognize  gain or loss measured by the  difference
between the amount received in exchange therefor (other than


                                      -108-

<PAGE>



the portion received for accrued but unpaid interest which portion is treated as
interest  received)  and such  holder's  adjusted tax basis in the 11-3/4% Note.
Except to the extent the market discount rules  described below apply,  any gain
or loss recognized on the  redemption,  sale or exchange of an 11-3/4% Note will
be  long-term  capital  gain or loss if such  11-3/4%  Note is held as a capital
asset for the  applicable  long-term  holding period  (currently,  more than one
year) at the time of such redemption,  sale or exchange.  A holder's initial tax
basis in an 11-3/4%  Note will be equal to the price paid for such  11-3/4% Note
and may be subject to  adjustment as described  below under market  discount and
bond premium.

        Market  Discount.  The sale of the 11-3/4%  Notes may be affected by the
market discount provisions of the Code. Generally, market discount will exist to
the extent a holder's  purchase price for an 11-3/4% Note (presumably  exclusive
of the portion  attributable  to accrued but unpaid  interest)  is less than the
principal  amount of the  11-3/4%  Note.  Under a  statutory  de  minimis  rule,
however,  market discount on a debt instrument will be considered to be zero for
purposes of the rules discussed below if such market discount is less than 0.25%
of the principal  amount of the debt  instrument  at maturity  multiplied by the
number of complete years (that is,  rounding down for partial years) to maturity
(after the holder acquires the instrument).

        Generally,  holders of an 11-3/4% Note who acquire the 11-3/4% Note with
market  discount  will be required to treat any gain  realized  upon the sale or
other  disposition of such 11-3/4% Note as ordinary  income to the extent of the
market discount that accrued (but was not previously  included in income) during
the  period  such  holder  held the  11-3/4%  Note.  Market  discount  on a debt
instrument  generally  accrues on a straight-line  basis in equal daily portions
or, at the election of the holder, under a constant interest method. If a holder
disposes of an 11-3/4% Note in any  transaction  other than a sale,  exchange or
involuntary  conversion  (for  example,  as a gift),  that holder  generally  is
treated  as having  an amount  realized  equal to the fair  market  value of the
11-3/4% Note and will be required to  recognize  as ordinary  income any gain on
disposition  to the extent of the accrued  and  previously  unrecognized  market
discount.  As a result of this  rule,  a holder  may be  required  to  recognize
ordinary  income  on  the  disposition  of an  11-3/4%  Note,  even  though  the
disposition would not otherwise be taxable.

        Generally,  if a holder incurs or continues indebtedness for the purpose
of  purchasing or carrying an 11-3/4% Note  acquired at a market  discount,  the
"net direct  interest  expense"  arising from the  indebtedness  is allowed as a
current  deduction only to the extent it exceeds the portion of market  discount
allocable  to the days during the year which the  11-3/4%  Note was held by such
holder.  Net direct  interest  expense is the  excess,  if any, of the amount of
interest paid or accrued during the taxable year on such  indebtedness  over the
aggregate amount of interest  (including OID, if any) includible in gross income
for the taxable  year with  respect to the  11-3/4%  Note.  Net direct  interest
expense that exceeds the amount currently deductible is allowable as a deduction
in any  subsequent  year,  to the extent it does not exceed net interest  income
(that is,  interest  income on the  11-3/4%  Note  (including  OID, if any) less
interest on indebtedness  incurred or continued to purchase or carry the 11-3/4%
Note)  for  such  year,  if a  proper  election  is  made.  Disallowed  interest
deductions,  if any,  remaining  at the time of any taxable  disposition  of the
11-3/4%  Note  would be  treated  as  interest  paid or  accrued  in the year of
disposition.

        A holder may elect to include market discount in income as such discount
accrues with a  corresponding  increase in the holder's tax basis in the 11-3/4%
Note.  If a holder so elects,  the  foregoing  rules  regarding the treatment as
ordinary income of gain upon a disposition of an 11-3/4% Note, and regarding the
deferral  of interest  deductions  on  indebtedness  incurred  or  continued  to
purchase or carry an 11-3/4% Note, would not apply.  Once made, such an election
applies to all debt  obligations  of the holder that are  purchased  at a market
discount  on or after  the first  day of the  first  taxable  year for which the
election is made, and all subsequent taxable years of the holder, unless the IRS
consents to a revocation of the election. Holders are urged to consult


                                      -109-

<PAGE>



their own tax  advisors  with  regard  to the  advisability  of  making  such an
election or any of the other elections with respect to market discount described
above.

        The market discount provisions also contain a rule providing that in the
case of a partial  principal  payment on a market discount bond, the holder must
include in income at the time of the  partial  principal  payment the portion of
the  unrecognized  market  discount  that  accrued  prior to the receipt of such
payment  (up to the amount of such  payment).  It is unclear  whether  this rule
would apply in the case of a partial redemption of an 11-3/4% Note acquired with
market discount.

        Bond Premium.  If a holder of an 11-3/4% Note acquires such 11-3/4% Note
at a cost in excess of its principal amount,  the 11-3/4% Note will be purchased
at a premium.  Under the bond premium  rules  contained in the Code,  generally,
such  holder  should be entitled  to elect to offset its  interest  income by an
allocable  portion of the bond premium pursuant to Section 171 of the Code, with
a corresponding reduction to the holder's tax basis in the 11-3/4% Note, under a
constant yield method over the remaining term of the 11-3/4% Note. Such a holder
should consult a tax advisor to determine the  advisability of such an election.
However, if the 11-3/4% Note is purchased at a time when the 11-3/4% Note may be
optionally  redeemed  for an amount that is in excess of its  principal  amount,
special rules would apply that could result in a deferral of the amortization of
bond  premium  until  later in the term of the  11-3/4%  Note.  An  election  to
amortize  bond premium  applies to all taxable debt  obligations  then owned and
thereafter acquired by the holder and may be revoked only with the permission of
the IRS.

        Backup  Withholding.  Under  Section  3406 of the  Code  and  applicable
Treasury  regulations,  a holder of an  11-3/4%  Note may be  subject  to backup
withholding  at a rate of 31% of  certain  amounts  paid or  deemed  paid to the
holder  unless such holder (a) is a  corporation  or comes within  certain other
exempt  categories  and, when required,  provides proof of such exemption or (b)
provides a correct  taxpayer  identification  number,  certifies that he has not
lost exemption from backup  withholding,  and has met the  requirements  for the
reporting of previous income set forth in the backup withholding rules.  Holders
of 11-3/4% Notes should consult their tax advisors as to their qualification for
exemption  from  withholding  and the procedure for obtaining such an exemption.
Amounts paid as backup  withholding do not constitute an additional tax and will
be credited against the holder's federal income tax liability.

        EXCEPT AS DISCUSSED  ABOVE,  NO INFORMATION IS PROVIDED HEREIN AS TO THE
TAX TREATMENT OF HOLDERS OF THE 11-3/4% NOTES UNDER APPLICABLE  UNITED STATES OR
OTHER TAX LAWS. THE DISCUSSION IS INCLUDED FOR GENERAL  INFORMATION ONLY AND MAY
NOT BE APPLICABLE DEPENDING UPON A HOLDER'S PARTICULAR  SITUATION.  FOR EXAMPLE,
THE  DISCUSSION  MAY NOT BE  APPLICABLE  WITH  RESPECT  TO  HOLDERS  WHO ARE NOT
CITIZENS OR RESIDENTS OF THE UNITED STATES. THEREFORE, PROSPECTIVE PURCHASERS OF
11-3/4%  NOTES ARE URGED TO CONSULT  WITH THEIR OWN TAX ADVISORS  REGARDING  THE
PARTICULAR TAX  CONSEQUENCES  TO THEM OF ACQUIRING,  OWNING AND DISPOSING OF THE
11-3/4% NOTES,  INCLUDING THE APPLICATION OF FEDERAL,  STATE,  LOCAL AND FOREIGN
AND OTHER TAX LAWS AND POSSIBLE FUTURE CHANGES IN SUCH TAX LAWS.


                                      -110-

<PAGE>



                           MARKET-MAKING ACTIVITIES OF
                                 MORGAN STANLEY

        The Prospectus is to be used by Morgan Stanley in connection with offers
and sales of the  11-3/4%  Notes in  market-making  transactions  at  negotiated
prices related to prevailing  market prices at the time of sale.  Morgan Stanley
may act as  principal  or  agent in such  transactions.  Morgan  Stanley  has no
obligation  to make a market  in the  11-3/4%  Notes,  and may  discontinue  its
market-making activities at any time without notice, in its sole discretion.

        Morgan  Stanley acted as  underwriter  in  connection  with the original
offering  of  the  11-3/4%  Notes  and  received  an  underwriting  discount  of
$4,050,000 in connection therewith.

        As of  the  date  of  this  Prospectus,  MSLEF  II  owns  38.48%  of the
outstanding  voting  common  stock of  Holdings.  See  "Securities  Ownership of
Certain Beneficial Owners and Management--Certain Beneficial Owners of Holdings'
Capital  Stock."  Morgan  Stanley  also acted as the  purchaser  for the private
placement of the Secured Notes and the underwriter  for the Holdings  Debentures
Offering, for which it was paid an aggregate of $7,482,708. For a description of
certain  transactions  between the Company and Morgan  Stanley and affiliates of
Morgan Stanley, see "Certain Transactions."

        In  connection  with the  original  offering of the 11-3/4%  Notes,  the
Company agreed to indemnify Morgan Stanley, as the underwriter, and A.G. Edwards
&  Sons,  Inc.,  as  a  "qualified  independent  underwriter,"  against  certain
liabilities, including liabilities under the Securities Act.

        Morgan  Stanley has  provided,  and  continues  to  provide,  investment
banking services to the Company and its affiliates.

                                  LEGAL MATTERS

        The legality of the 11-3/4%  Notes has been passed on for the Company by
Winthrop,  Stimson,  Putnam & Roberts,  Financial Centre,  695 East Main Street,
Stamford,  Connecticut 06901. G. William Sisley, a partner in Winthrop, Stimson,
Putnam & Roberts, is Secretary of the Company and Holdings.  Winthrop,  Stimson,
Putnam & Roberts from time to time represents  Morgan Stanley in connection with
certain legal matters unrelated to its representation of the Company.

                                     EXPERTS

   
        The consolidated  financial statements of Silgan Corporation at December
31, 1995 and 1994,  and for each of the three years in the period ended December
31, 1995  appearing in this  Prospectus  and  Registration  Statement  have been
audited by Ernst & Young LLP, independent auditors, as set forth in their report
thereon appearing  elsewhere herein and in the Registration  Statement,  and are
included in reliance  upon such report given upon the  authority of such firm as
experts in accounting and auditing.

     The financial  statements of American  National Can Company's  Food Metal &
Specialty  Division as of December 31, 1994 and 1993,  and for each of the three
years in the period ended  December 31, 1994,  included in this  Prospectus  and
Registration  Statement have been so included in reliance on the report of Price
Waterhouse LLP, independent accountants,  given on the authority of said firm as
experts in auditing and accounting.
    



                                      -111-

<PAGE>



                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


SILGAN CORPORATION:

   
Report of Independent Auditors..............................................F- 3

Consolidated Balance Sheets at December 31, 1995 and 1994...................F- 4

Consolidated Statements of Operations for the years ended
   December 31, 1995, 1994 and  1993........................................F- 5

Consolidated Statements of Common Stockholder's Equity for
   the years ended December 31, 1995, 1994  and  1993.......................F- 6

Consolidated Statements of Cash Flows for the years ended
   December 31, 1995, 1994  and 1993........................................F- 7

Notes to Consolidated Financial Statements..................................F- 9

Condensed Unaudited Consolidated Balance Sheets at
   March 31, 1996 and 1995..................................................F-38

Condensed Unaudited Consolidated Statements of Operations
   for the three months ended March 31,  1996 and  1995.....................F-39

Condensed Unaudited Consolidated Statements of Cash Flows
   for the three months ended March 31,  1996 and  1995.....................F-40

Notes to Condensed Unaudited Consolidated Financial Statements..............F-41

AMERICAN NATIONAL CAN COMPANY'S FOOD METAL &
SPECIALTY DIVISION:

Report of Independent Accountants...........................................F-44

Balance Sheets at December 31, 1994 and 1993................................F-45

Statements of Operations for the years ended
   December 31, 1994, 1993 and 1992.........................................F-46

Statements of Cash Flows for the years ended
   December 31, 1994, 1993 and 1992.........................................F-47

Notes to Financial Statements...............................................F-48

Unaudited Balance Sheets at June 30, 1995 and 1994..........................F-64

Unaudited Statements of Operations for the six months
   ended June 30, 1995 and 1994.............................................F-65
    


                                       F-1

<PAGE>




   
Unaudited Statements of Cash Flows for the six months
   ended June 30, 1995 and 1994.............................................F-66

Notes to Unaudited Financial Statements.....................................F-67

ADDITIONAL FINANCIAL INFORMATION:

Silgan Corporation:

Pro Forma Unaudited Condensed Statements of Operations for the
   year ended December 31, 1995 and for the three months ended
   March 31, 1995...........................................................F-68

Notes to Pro Forma Unaudited Condensed Statements of Operations.............F-71
    




                                       F-2

<PAGE>


REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholder
Silgan Corporation



     We have audited the accompanying consolidated balance sheets of Silgan
Corporation as of December 31, 1995 and 1994, and the related  consolidated
statements of operations,  common stockholder's equity  and cash flows  for
each of  the three  years in  the  period ended  December 31,  1995.  These
financial statements are  the responsibility of  the Company's  management.
Our responsibility is to express an  opinion on these financial  statements
based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that  we plan and perform the audit  to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.   An audit includes examining,  on a test  basis,
evidence  supporting  the   amounts  and  disclosures   in  the   financial
statements.  An  audit also  includes assessing  the accounting  principles
used and significant estimates  made by management,  as well as  evaluating
the overall financial statement presentation.   We believe that our  audits
provide a reasonable basis for our opinion.

     In our  opinion, the  consolidated  financial statements  referred  to
above present fairly, in all material respects, the consolidated  financial
position of  Silgan Corporation  at December  31, 1995  and 1994,  and  the
consolidated results of its operations and  its cash flows for each of  the
three years  in the  period ended  December 31, 1995,  in conformity  with
generally accepted accounting principles.

     As  discussed  in  Notes  2  and  13  to  the  consolidated  financial
statements, in 1993 the Company changed its method of accounting for income
taxes, postemployment  benefits  and  postretirement  benefits  other  than
pensions.



                                             Ernst & Young LLP

Stamford, Connecticut
March 8, 1996










                                      F-3

<PAGE>


                            SILGAN CORPORATION
                       CONSOLIDATED BALANCE SHEETS
                        December 31, 1995 and 1994
                          (Dollars in thousands)


Assets                                                  1995      1994
Current assets:
  Cash and cash equivalents                          $  2,092  $  2,665
  Accounts receivable, less allowances for
    doubtful accounts of $4,843 and $1,557 for
    1995 and 1994, respectively                       109,929    64,700
  Inventories                                         210,471   122,429
  Prepaid expenses and other current assets             5,731     8,044

     Total current assets                             328,223   197,838

Property, plant and equipment, net                    487,301   251,810
Goodwill, net                                          43,562    30,009
Other assets                                           29,637    20,491
Advance to Parent                                      57,596       -  

     Total assets                                    $946,319  $500,148

Liabilities and Stockholder's Equity
Current liabilities:
  Trade accounts payable                             $138,195  $ 36,845
  Accrued payroll and related costs                    32,805    26,019
  Accrued interest payable                              4,358     1,713
  Other accrued expenses                               43,062    17,013
  Bank working capital loans                            7,100    12,600
  Current portion of long-term debt                    28,140    21,968

     Total current liabilities                        253,660   116,158

Long-term debt                                        549,610   282,568
Deferred income taxes                                   3,017    13,017
Other long-term liabilities                            69,576    25,060

Stockholder's equity:
  Common stock ($0.01 par value per share;
     3,000 shares authorized, 2 shares issued)            -         -
  Additional paid-in capital                           73,635    69,535
  Retained earnings (deficit)                          (3,179)   (6,190)

     Total stockholder's equity                        70,456    63,345

     Total liabilities and stockholder's equity      $946,319  $500,148

                         See accompanying notes.









                                      F-4

<PAGE>


                            SILGAN CORPORATION
                  CONSOLIDATED STATEMENTS OF OPERATIONS
           For the years ended December 31, 1995, 1994 and 1993
                          (Dollars in thousands)


                                             1995      1994       1993

Net sales                                $1,101,905  $861,374  $645,468

Cost of goods sold                          970,491   748,290   571,174

  Gross profit                              131,414   113,084    74,294

Selling, general and
  administrative expenses                    45,734    37,160    31,821

Reduction in carrying value of assets        14,745    16,729       -  

  Income from operations                     70,935    59,195    42,473

Interest expense and other
  related financing costs                    52,462    36,142    27,928

  Income before income taxes                 18,473    23,053    14,545

Income tax provision                          8,700    11,000     6,300

  Income before extraordinary
    charges and cumulative effect of
    changes in accounting principles          9,773    12,053     8,245

Extraordinary charges relating to early
  extinguishment of debt, net of taxes       (2,967)      -        (841)

Cumulative effect of changes in accounting
  principles, net of taxes                      -         -      (9,951)

  Net income (loss)                        $  6,806   $12,053   $(2,547)


                         See accompanying notes.

















                                      F-5

<PAGE>


                            SILGAN CORPORATION
          CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY
           For the years ended December 31, 1995, 1994 and 1993
                          (Dollars in thousands)


                                                                   Total
                                         Additional  Retained      common
                                 Common   paid-in    earnings  stockholder's
                                 stock    capital    (deficit)     equity

Balance at December 31, 1992  $    -       $41,560    $(8,785)     $32,775

Capital contribution
  by Parent                        -        15,000        -         15,000

Tax benefit realized from Parent   -         7,575        -          7,575

Net loss                           -           -       (2,547)      (2,547)

Balance at December 31, 1993       -        64,135    (11,332)      52,803

Tax benefit realized from Parent   -         5,400        -          5,400

Net income                         -           -       12,053       12,053

Payments to former
  shareholders                     -           -       (6,911)      (6,911)

Balance at December 31, 1994       -        69,535     (6,190)      63,345

Tax benefit realized from Parent   -         4,100        -          4,100


Net income                         -           -        6,806        6,806

Payments to former
  shareholders                     -           -       (3,795)      (3,795)

Balance at December 31, 1995   $   -       $73,635  $  (3,179)     $70,456


                         See accompanying notes.
















                                      F-6

<PAGE>


                            SILGAN CORPORATION
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
           For the years ended December 31, 1995, 1994 and 1993
                          (Dollars in thousands)


                                                 1995      1994      1993

Cash flows from operating activities:
  Net income (loss)                          $  6,806  $ 12,053  $ (2,547)
  Adjustments to reconcile net
    income (loss) to net cash provided
    by operating activities:
     Depreciation                              42,217    35,392    31,607
     Amortization                               7,488     6,404     4,817
     Reduction in carrying value of assets     14,745    16,729       -
     Contribution by Parent for federal
       income tax provision                     4,100     5,400     7,575
     Extraordinary charges relating
       to early extinguishment of debt          4,943       -       1,341
     Cumulative effect of changes in
       accounting principles                      -         -       6,276
     Changes in assets and liabilities,
       net of effect of acquisitions:
       (Increase) decrease in accounts
          receivable                           (1,011)  (21,267)      707
       Decrease (increase) in inventories      10,852   (16,741)   (4,316)
       Increase in trade accounts payable      43,108     4,478     3,757
       Working capital provided by AN Can
          since acquisition date               85,213       -         -
       Other, net (decrease) increase          (8,825)    4,887      (886)
          Total adjustments                   202,830    35,282    50,878
     Net cash provided by operating
       activities                             209,636    47,335    48,331

Cash flows from investing activities:
  Acquisition of ANC's Food Metal &
     Specialty business                      (348,762)      -         -
  Acquisition of Del Monte Can
     Manufacturing Assets                         -         519   (73,865)
  Capital expenditures                        (51,897)  (29,184)  (42,480)
  Proceeds from sale of assets                  3,541       765       262
     Net cash used in investing activities  $(397,118) $(27,900 $(116,083)


                       Continued on following page.







                                      F-7

<PAGE>


                            SILGAN CORPORATION
            CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
           For the years ended December 31, 1995, 1994 and 1993
                          (Dollars in thousands)


                                              1995        1994       1993

Cash flows from financing activities:
  Borrowings under working capital loans     $669,260  $393,250  $328,050
  Repayments under working capital loans     (674,760) (382,850) (366,250)
  Proceeds from issuance of long-term debt    450,000       -     140,000
  Repayments of long-term debt               (176,910)  (20,464)  (42,580)
  Capital contribution by Parent                  -         -      15,000
  Payments to former shareholders              (3,795)   (6,911)      -
  Advance to Parent                           (57,596)      -         -
  Debt financing costs                        (19,290)      -      (8,935)
     Net cash provided (used) by financing
       activities                             186,909   (16,975)   65,285

Net increase (decrease) in cash and
  cash equivalents                               (573)    2,460    (2,467)

Cash and cash equivalents at
  beginning of year                             2,665       205     2,672

Cash and cash equivalents at
  end of year                                $  2,092  $  2,665  $    205


Supplementary data:
  Interest paid                              $ 45,293  $ 30,718  $ 25,733
  Income taxes paid, net of refunds             8,967     2,588       722


                         See accompanying notes.















                                      F-8

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


1.     Basis of Presentation

Silgan Corporation ("Silgan",  or the "Company"),  a corporation which  was
formed in 1987 to acquire interests in various packaging manufacturers,  is
a wholly-owned  subsidiary  of Silgan  Holdings  Inc. ("Holdings",  or  the
"Parent").  The Parent  is controlled by Silgan  management and The  Morgan
Stanley Leveraged  Equity Fund  II, L.  P. ("MSLEF  II"), an  affiliate  of
Morgan Stanley &  Co., Incorporated ("MS  & Co").   Since 1993, Silgan  has
made two  significant acquisitions.    Silgan   acquired  the U.  S.  metal
container manufacturing business of Del Monte Corporation ("Del Monte")  in
1993 and it acquired  the Food Metal and  Specialty business from  American
National Can Company ("ANC") in 1995.  Both acquisitions were accounted for
using the purchase method of accounting (see Note 3 - Acquisitions).

The Company, together with its wholly-owned subsidiaries Silgan  Containers
Corporation ("Containers") and Silgan Plastics Corporation ("Plastics"), is
predominantly engaged in  the manufacture and  sale of  steel and  aluminum
containers for human  and pet food  products and  also manufactures  custom
designed plastic containers  used for  health and  personal care  products.
Principally, all  of  the Company's  businesses  are based  in  the  United
States.   Foreign  subsidiaries are  not  significant to  the  consolidated
results of operations or financial position of the Company.


2.     Summary of Significant Accounting Policies

Consolidation

The consolidated financial statements include  the accounts of the  Company
and its  subsidiaries, all  of which  are  wholly-owned.   All  significant
intercompany transactions have been eliminated.  Assets and liabilities  of
the Company's foreign  subsidiary are translated  at rates  of exchange  in
effect at the balance sheet date.  Income statement amounts are  translated
at the average of monthly exchange rates.

Certain  reclassifications  have  been  made  to  prior  year's   financial
statements to conform with current year presentation.

















                                      F-9

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


2.     Summary of Significant Accounting Policies  (continued)

Cash and cash equivalents

Cash equivalents  represent short-term,  highly liquid  investments  having
original maturities of three months or less from the time of purchase.  The
carrying values of these assets approximate their fair values.  As a result
of the Company's cash management system, checks issued and presented to the
banks for payment may create negative cash balances.  Checks outstanding in
excess of related  cash balances  totaling approximately  $30.0 million  at
December 31, 1995  and $5.4 million  at December 31,  1994 are included  in
trade accounts payable.

Inventories

Inventories are  stated at  the lower  of cost  or market  (net  realizable
value) and are principally accounted for  by the last-in, first-out  method
(LIFO).

Property, Plant, and Equipment

Property,  plant  and  equipment  are   stated  at  historical  cost   less
accumulated depreciation. Major  renewals and betterments  that extend  the
life of an asset are capitalized  and repairs and maintenance  expenditures
are charged to  expense as incurred.   Depreciation is  computed using  the
straight-line method  over their  estimated useful  lives.   The  principal
estimated useful lives are 35 years for buildings and range between 3 to 18
years for machinery  and equipment.   Leasehold improvements are  amortized
over the shorter of the life of the related asset or the life of the lease.

Goodwill

The Company has classified as goodwill the cost in excess of fair value  of
net assets acquired in purchase transactions.   Goodwill is stated at  cost
less accumulated amortization.  Amortization is computed on a straight-line
basis over periods ranging from 20  to 40 years.  The Company  periodically
evaluates the existence of goodwill  impairment to access whether  goodwill
is fully recoverable  from projected, undiscounted  net cash  flows of  the
related business  unit.    Impairments would  be  recognized  in  operating
results if a permanent reduction in values were to occur.














                                      F-10

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


2.     Summary of Significant Accounting Policies  (continued)

Other Assets

Other assets consist  principally of debt  issuance costs  which are  being
amortized on  a straight-line  basis over  the terms  of the  related  debt
agreements (5 to  10 years).   Other intangible assets  are amortized  over
their expected useful lives using the straight-line method.

Income Taxes

Effective January  1,  1993, the  Company  adopted Statement  of  Financial
Accounting Standard ("SFAS") No. 109, "Accounting for Income Taxes".  Under
SFAS No. 109,  the liability method  is used to  calculate deferred  income
taxes.  The provision for income taxes includes federal, state and  foreign
income taxes  currently payable  and those  deferred because  of  temporary
differences between the  financial statement and  tax bases  of assets  and
liabilities.  Under  SFAS No.  109, the  Company recognizes  a federal  tax
benefit from the losses of Holdings which is reflected as a contribution to
additional paid-in capital.  Due to the  adoption of SFAS No. 109 in  1993,
the Company recorded a cumulative charge to earnings and a credit to  paid-
in-capital of $6.0 million for the difference in methods up to the date  of
adoption.

Postemployment Benefits

During 1993, the Company adopted SFAS  No. 112, "Employers' Accounting  for
Postemployment Benefits".   SFAS No.  112 requires  accrual accounting  for
employee  benefits  that  are  paid  between  the  termination  of   active
employment  but  prior  to  retirement.    Such  benefits  include   salary
continuation, disability,  severance,  and  health care.    The  cumulative
effect as of January 1, 1993 of this accounting change was to decrease  net
income by $0.8 million (after related income taxes of $0.5 million).

Fair Values of Financial Instruments

The carrying amounts for cash,  accounts receivable, accounts payable,  and
other accrued liabilities  are reflected  in the  financial statements  and
reasonably approximate fair value due to the short maturity of these items.
The carrying  value for  short and  long-term debt  also approximates  fair
value but  may  vary  due  to changing  market  conditions.    Methods  and
assumptions used to estimate fair value and the fair value of the Company's
debt instruments are disclosed in Note 10.











                                      F-11

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


2.     Summary of Significant Accounting Policies  (continued)

Use of Estimates

The preparation  of  financial  statements  in  conformity  with  generally
accepted accounting principles  requires management to  make estimates  and
assumptions that effect  the reported  amounts of  assets and  liabilities,
revenues and expenses,  as well as  footnote disclosures  in the  financial
statements.  Actual results may differ from those estimates.


3.     Acquisitions

During the  three years  ended  December 31,  1995,  the Company  made  two
acquisitions, as  discussed  below.   Both  were accounted  for  using  the
purchase method  of accounting  and the  results  of operations  have  been
included with the Company's results from the respective acquisition  dates.
The excess of the purchase price over the fair value of net assets acquired
was allocated to goodwill.

Fiscal year 1995 acquisition

On August 1, 1995,  Containers acquired from ANC  substantially all of  the
fixed assets and  working capital,  and assumed  certain specified  limited
liabilities, of ANC's  Food Metal &  Specialty business  ("AN Can"),  which
manufactures, markets and  sells metal  food containers  and rigid  plastic
containers for a variety of food  products and metal caps and closures  for
food and beverage products.  The purchase price for the assets acquired and
the  assumption  of  certain   specified  liabilities,  including   related
transaction costs,  was $364.0  million (including  $15.2 million  for  the
operations of ANC's  St. Louis, MO  facility which the  Company intends  to
purchase  by  mid-1996  upon   completion  of  a  rationalization   project
undertaken at that location).





















                                      F-12

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


3.     Acquisitions  (continued)

Fiscal year 1995 acquisition  (continued)

The purchase price was  allocated to the  tangible and identifiable  assets
acquired and liabilities assumed based upon their estimated fair values  as
determined from  preliminary  appraisals and  valuations  which  management
believes are reasonable.  The purchase  price allocation will be  finalized
within one year of  the acquisition date.   Differences between actual  and
preliminary valuations will cause adjustments to the AN Can purchase  price
allocation as  shown below.   Estimated  items  subject to  change  include
employee  benefit  costs  and  termination  costs  associated  with   plant
rationalization and  administrative workforce  reductions and  other  plant
exit costs.  The aggregate purchase price and its preliminary allocation to
the assets and liabilities is as follows for AN Can (dollars in thousands):

  Net working capital acquired                  $155,967
  Property, plant and equipment                  240,079
  Goodwill                                        14,832
  Deferred tax asset                              10,000
  Other liabilities assumed                      (56,916)
                                                $363,962

Set forth below are  the Company's summary unaudited  pro forma results  of
operations for the years ended December 31,  1995 and 1994.  The pro  forma
results include  the historical  results  of the  Company  and AN  Can  and
reflect the effect of purchase accounting adjustments based on  preliminary
appraisals  and  valuations,   the  financing  of   the  acquisition,   the
refinancing  of  the   Company's  debt  obligations,   and  certain   other
adjustments as if these events occurred as of the beginning of the  periods
presented.   The pro  forma data  does not  purport to  represent what  the
Company's results of operations actually would have been if the  operations
were combined as of January  1, 1995 or 1994,  or to project the  Company's
results of operations for any future period.

                                                    1995       1994
                                                (Dollars in thousands)

  Net sales                                   $1,404,382    $1,457,968
  Income from operations                          98,674 (1)    63,980 (2)
  Income (loss) before income taxes               32,333        (3,572)
  Net income (loss)                               18,033        (2,107)












                                      F-13

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


3.     Acquisitions  (continued)

Fiscal year 1995 acquisition  (continued)

(1) Included in  pro  forma  income from  operations  for  the year  ended
    December 31, 1995 is a charge incurred by the Company of $14.7 million
    to adjust the  carrying value of  certain underutilized  machinery and
    equipment  at  Silgan  facilities  (existing  prior   to  the  AN  Can
    acquisition) to net realizable value.

(2) Included in  pro  forma  income from  operations  for  the year  ended
    December 31, 1994 are charges incurred by AN Can  of $10.1 million for
    shut down costs necessary to  realign the assets of  the business more
    closely with  the existing  customer base,  $16.7  million related  to
    Silgan and $7.1 million related to AN Can to adjust the carrying value
    of  certain  technologically  obsolete  and  inoperable  equipment  to
    realizable value, and $26.7 million for the  write-down of goodwill by
    AN Can.

Fiscal year 1993 acquisition

On December 21, 1993, Containers acquired from Del Monte substantially  all
of the fixed assets  and certain working capital  of Del Monte's  container
manufacturing business  in  the United  States  ("DM  Can").     The  final
purchase price  for  the assets  acquired  and the  assumption  of  certain
specified liabilities,  including  related  transaction  costs,  was  $73.3
million. The  detail of  the  assets acquired  is  as follows  (dollars  in
thousands):

   Net working capital                          $ 21,944
   Property, plant and equipment                  47,167
   Goodwill                                       13,729
   Other liabilities assumed                      (9,494)
                                                $ 73,346




















                                      F-14

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


4.     Inventories

The components of inventories at December 31, 1995 and 1994 consist of  the
following:

                                                   1995        1994
                                                (Dollars in thousands)

     Raw materials                             $ 46,027    $ 38,575
     Work-in-process                             24,869      19,045
     Finished goods                             135,590      63,409
     Spare parts and other                        6,344       1,621
                                                212,830     122,650
     Adjustment to value inventory
        at cost on the LIFO method               (2,359)       (221)
                                               $210,471    $122,429

The amount  of  inventory recorded  on  the first-in  first-out  method  at
December  31,  1995  and   1994  was  $14.9   million  and  $6.5   million,
respectively.

5.     Property, Plant, and Equipment

Property, plant, and equipment consist of the following:

                                                   1995        1994
                                               (Dollars in thousands)

     Land                                      $  6,355    $  3,707
     Buildings and improvements                  68,860      51,665
     Machinery and equipment                    584,526     346,061
     Construction in progress                    33,764      18,124
                                                693,505     419,557
     Accumulated depreciation and amortization (206,204)   (167,747)
           Property, plant and equipment, net  $487,301    $251,810

For the years ended December 31, 1995, 1994, and 1993, depreciation expense
was $42.2  million, $35.4  million, and  $31.6 million  respectively.   The
total amount of repairs and maintenance expense was $26.9 million in  1995,
$19.9 million in 1994, and $17.1 million in 1993.














                                      F-15

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


5.     Property, Plant, and Equipment  (continued)

Effective October 1, 1994, the Company extended the estimated useful  lives
of certain fixed assets to more properly reflect the true economic lives of
the assets and  to better align  the Company's depreciable  lives with  the
predominate practice  in  the industry.    The  change had  the  effect  of
decreasing depreciation expense in 1994  by approximately $1.3 million  and
increasing net income by $0.8 million.

Based upon a review of its depreciable assets, the Company determined  that
certain adjustments  were  necessary  to properly  reflect  net  realizable
values.  In 1995,  the Company recorded a  write-down of $14.7 million  for
the excess of carrying value over  estimated realizable value of  machinery
and equipment at existing facilities which have become underutilized due to
excess capacity.   In 1994, charges  of $16.7 million  were recorded  which
included  $2.6  million  to  write-down  the  excess  carrying  value  over
estimated realizable value of  various plant facilities  held for sale  and
$14.1 million  for technologically  obsolete and  inoperable machinery  and
equipment.

In March 1995, the FASB issued SFAS No. 121, "Accounting for the Impairment
of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" which  is
effective for  the  1996  fiscal  year.   As  required  by  this  standard,
impairment  losses  will   be  recognized   when  events   or  changes   in
circumstances indicate that  the fair value  of identified  assets is  less
than the carrying amount.  In making such a determination, the Company will
compare the undiscounted cash  flows generated by  specified assets to  the
carrying value of such assets.  The Company will adopt SFAS No. 121 in 1996
and believes the effect of adoption will not be material.


6.     Goodwill

Goodwill amortization charged to operations was $1.3 million in 1995;  $1.2
million in 1994;  and $0.5 million  in 1993.   Accumulated amortization  of
goodwill at  December 31,  1995,  1994, and  1993  was $5.0  million;  $3.7
million; and $2.5 million, respectively.

















                                      F-16

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


7.     Advance to Parent

During the year ended December 31, 1995, the Company advanced to  Holdings,
on a non-interest bearing basis, $57.6 million.  Holdings used the  advance
to purchase $61.7 million face amount of  Holdings' 13 1/4% Senior Discount
Debentures ("Discount  Debentures").   The Company  is currently  permitted
under its debt facilities to make  further advances of up to $17.4  million
to fund additional repurchases by Holdings of its Discount Debentures prior
to June 30, 1996.


8.     Other Assets

Other assets at December 31, 1995 and 1994 consist of the following:

                                                   1995       1994
                                              (Dollars in thousands)

     Debt issuance costs                        $25,021    $18,092
     Other                                       10,202      9,519
                                                 35,223     27,611
     Less:  accumulated amortization             (5,586)    (7,120)
                                                $29,637    $20,491

During 1995,  as  part  of  the  acquisition of  AN  Can  and  the  related
refinancing of  its secured  debt facilities,  the Company  wrote off  $4.9
million of unamortized debt issuance costs and capitalized $19.3 million in
new debt issuance costs.   Amortization expense  relating to debt  issuance
for  the  years  ended  December  31,   1995,  1994,  and  1993  was   $4.3
million, $4.6 million, and $2.6 million, respectively.


9.     Short-Term Borrowings and Long-Term Debt

The Company has a working capital  revolving credit facility which it  uses
to finance its seasonal liquidity needs.  As of December 31, 1995 and 1994,
the Company had  $7.1 million and  $12.6 million of  working capital  loans
outstanding, respectively.
















                                      F-17

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


9.     Short-Term Borrowings and Long-Term Debt  (continued)

Long-term debt consists of the following:
                                                  1995        1994
                                               (Dollars in thousands)

  Bank A Term Loans                             $220,000   $ 39,845
  Bank B Term Loans                              222,750     79,691
  Senior Secured Floating Rate Notes due
     June 30, 1997                                   -       50,000
  11 3/4% Senior Subordinated Notes due
     June 15, 2002                               135,000    135,000
                                                 577,750    304,536
  Less: Amounts due within one year               28,140     21,968
                                                $549,610   $282,568

The aggregate annual maturities of long-term debt at December 31, 1995  are
as follows (dollars in thousands):

                    1996                       $  28,140
                    1997                          37,170
                    1998                          52,138
                    1999                          52,138
                    2000                         102,281
                    2001 and thereafter          305,883
                                               $ 577,750

1995 Bank Credit Agreement

Effective August 1,  1995, the  Company, Containers,  and Plastics  entered
into a  $675.0  million  credit agreement  (the  "Credit  Agreement")  with
various banks  to finance  the  acquisition by  Containers  of AN  Can,  to
refinance and  repay in  full all  amounts owing  under the  previous  bank
credit agreement and the  Company's Senior Secured Notes  and to make  non-
interest bearing advances  to Holdings  in an  amount not  to exceed  $75.0
million for the repurchase of a  portion of Holding's Discount  Debentures.
In connection with  the refinancing of  the credit  agreement, the  Company
incurred a charge of $3.0  million (net of taxes  of $2.1 million) in  1995
for the early extinguishment  of amounts owed  under existing secured  debt
facilities.














                                      F-18

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


9.     Short-Term Borrowings and Long-Term Debt  (continued)

1995 Bank Credit Agreement  (continued)

The Credit Agreement provided the Company with (i) $225.0 million of A Term
Loans, (ii) $225.0  million of B  Term Loans, and  (iii) a working  capital
revolving credit  facility  of  up  to  $225.0  million  ("Working  Capital
Loans").  The  Company used  proceeds from  the Credit  Agreement to  repay
$117.1 million  of term  loans under  the previous  bank credit  agreement,
repay in full $50.0 million of  its Senior Secured Notes due 1997,  acquire
AN Can  for $348.8  million  (excluding $15.2  million  for the  St.  Louis
operations which  the Company  expects to  purchase by  mid-1996),  advance
$57.6 million to Holdings, and incur debt issuance costs of $19.3 million.

The A Term Loans mature on December 31,  2000, and the B Term Loans  mature
on March 15, 2002.  During 1995, principal repayments of $5.0 million  were
made on the A Term Loans and $2.3 million  on the B Term Loans.   Principal
is to be repaid on  each term loan in  installments in accordance with  the
Credit Agreement until maturity.

As defined in the  Credit Agreement, the Company  is required to repay  the
term loans  (ratably allocated  between the  A Term  Loans and  the B  Term
Loans) in an  amount equal to  80% of the  net sale  proceeds from  certain
asset sales and up to 100% of the net equity proceeds from certain sales of
equity.  In addition,  effective for the year  ended December 31, 1996  and
each year thereafter during the term  of the Credit Agreement, the  Company
is required to pre-pay the term loans (ratably allocated between the A Term
Loans and the  B Term Loans)  in an amount  equal to 50%  of the  Company's
excess cash  flow.      Amounts  repaid under  the  term  loans  cannot  be
reborrowed.
























                                      F-19

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


9.     Short-Term Borrowings and Long-Term Debt  (continued)

1995 Bank Credit Agreement  (continued)

The  Credit  Agreement  provides  Containers  and  Plastics,  together,   a
revolving credit facility of $225.0 million for working capital needs.  The
commitment under  the  Credit  Agreement  for  Working  Capital  Loans  was
initially $150.0 million. This initial commitment will increase at the time
and by the amount of any advances made  by the Company to Holdings for  the
repurchase of its Discount Debentures (up to a maximum commitment of $225.0
million).  As of December 31, 1995, the Company had advanced $57.6  million
to Holdings, thereby increasing the  commitment under the revolving  credit
facility to $207.6 million.  After taking into account outstanding  letters
of credit of $6.6  million and Working Capital  Loans of $7.1 million,  the
borrowings available  under  the  revolving  credit  facility  were  $193.9
million at December 31, 1995.  In addition to borrowings of Working Capital
Loans, the Company may utilize up to a maximum of $20.0 million in  letters
of credit as  long as  the aggregate amount  of borrowings  and letters  of
credit outstanding  does not  exceed the  amount of  the commitment.    The
aggregate amount of Working Capital Loans  and letters of credit which  may
be outstanding at  any time  is also  limited to  the aggregate  of 85%  of
eligible accounts  receivable  and  50% of  eligible  inventory.    Working
Capital Loans may be borrowed, repaid, and reborrowed over the life of  the
Credit Agreement until final maturity on December 31, 2000.

The borrowings  under  the  Credit  Agreement  may  be  designated  by  the
respective Borrowers as Base Rate or Eurodollar Rate borrowings.  The  Base
Rate is the higher of (i)  1/2 of 1% in  excess of Adjusted Certificate  of
Deposit Rate, or  (ii) Bankers Trust  Company's prime lending  rate.   Base
Rate borrowings bear interest at the Base Rate plus 1.50%, in the case of A
Term Loans and  Working Capital  Loans; and  2.0%, in  the case  of B  Term
Loans.  Eurodollar  Rate borrowings bear  interest at  the Eurodollar  Rate
plus 2.50% in the case of A Term Loans and Working Capital Loans; and 3.0%,
in the case of B Term Loans.  At  December 31, 1995, the interest rate  for
Base Rate borrowings was 10.0 %  and the interest rate for Eurodollar  Rate
borrowings ranged between 8.1875% and 8.9375%.

For 1995, 1994 and 1993, respectively, the average amount of borrowings  of
Working Capital Loans was $67.6 million,  $14.4 million and $51.9  million;
the average annual interest  rate paid on such  borrowings was 8.9%,  8.4%,
and 6.0%; and the  highest amount of such  borrowings at any month-end  was
$184.0 million, $43.9 million, and $80.3 million.












                                      F-20

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


9.     Short-Term Borrowings and Long-Term Debt  (continued)

1995 Bank Credit Agreement  (continued)

The Credit Agreement provides for the  payment of a commitment fee of  0.5%
per annum  on the  daily average  unused portion  of commitments  available
under the working capital revolving credit facility as well as a 2.75%  per
annum fee on outstanding letters of credit.

The indebtedness under the Credit Agreement  is guaranteed by Holdings  and
each of the Borrowers and secured  by a security interest in  substantially
all of the  real and  personal property  of the  Borrowers.   The stock  of
Silgan and  the stock  of principally  all of  its subsidiaries  have  been
pledged to the lenders under the Credit Agreement.

The Credit Agreement  contains various covenants  which limit or  restrict,
among other things,  investments, indebtedness,  liens, dividends,  leases,
capital expenditures, and the use of proceeds from asset sales, as well  as
requiring the Company to meet certain  specified financial covenants.   The
Company is  currently in  compliance with  all covenants  under the  Credit
Agreement.

1993 Bank Credit Agreement

Effective December 21, 1993, the Company, Containers, and Plastics  entered
into a credit agreement with  a group of banks  for $140.0 million in  term
loans and $70.0  million in working  capital loans to  finance in part  the
acquisition of DM Can and  repay $41.6 million of  term loans owed under  a
previous bank  credit agreement.   In  addition, Holdings  issued and  sold
250,000 shares of its Class B Common Stock for $15.0 million and, in  turn,
contributed such  amount  to  the  Company.   As  a  result  of  the  early
extinguishment of debt, the Company incurred a charge of $0.8 million  (net
of taxes of $0.5 million).

According to  the terms  of  this bank  credit  agreement, 80%  of  amounts
received from the sale or disposal of assets  was to be used to repay  term
loans.  Prior to  the refinancing and repayment  of this bank facility,  an
additional principal payment of  $2.5 million was made  early in 1995  from
net proceeds received from asset sales.















                                      F-21

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


9.     Short-Term Borrowings and Long-Term Debt  (continued)

Senior Secured Floating Rate Notes

The Company redeemed  its Senior  Secured Notes on  August 30,  1995 for  a
premium of $0.1 million.

11 3/4% Senior Subordinated Notes

The Company's 11 3/4% Senior Subordinated Notes (the "11 3/4% Notes") which
mature  on  June  15,   2002,  represent  unsecured  general   obligations,
subordinate in right  of payment to  obligations of the  Company under  the
Credit Agreement and effectively subordinate to  all of the obligations  of
the subsidiaries of the Company.  Interest is payable semi-annually on June
15 and December 15.

The 11 3/4% Notes are redeemable at the option of the Company, in whole  or
in part, at any  time during the  twelve months commencing  June 15 of  the
following years at  the indicated  percentages of  their principal  amount,
plus accrued interest:

                                    Redemption
          Year                      Percentage
          1997                       105.8750%
          1998                       102.9375%
          1999 and thereafter        100.0000%

The 11 3/4% Notes Indenture contains  covenants which are comparable to  or
less restrictive  than  those  under  the  terms  of  the  existing  Credit
Agreement.


10.     Fair Value of Financial Instruments

The  following  methods  and  assumptions  were  used  by  the  Company  in
estimating its fair value disclosures for financial instruments:

Cash and cash  equivalents:  The  carrying amount reported  in the  balance
sheet for cash  and cash  equivalents approximates  fair value  due to  the
short duration of those investments.

Short and long-term debt:  The carrying amounts of the Company's borrowings
under its working  capital loans and  variable-rate borrowings  approximate
their fair value.   The fair values of  fixed-rate borrowings are based  on
quoted market prices.









                                      F-22

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


10.     Fair Value of Financial Instruments  (continued)

Letters of Credit:   Fair values  of the Company's  outstanding letters  of
credit are based on current contractual amounts outstanding.

The following table presents  the carrying amounts and  fair values of  the
Company's financial instruments  recorded at  December 31,  1995 and  1994,
respectively (dollars in thousands):

                                           1995              1994
                                   Carrying    Fair    Carrying    Fair
                                    Amount     Value    Amount    Value

   Working Capital Facility        $  7,100 $  7,100   $ 12,600$ 12,600
   Current Portion of long-term
      debt                           28,140   28,140     21,968  21,968
   Bank A Term Loans                220,000  220,000     39,845  39,845
   Bank B Term Loans                222,750  222,750     79,691  79,691
   Senior Secured Floating Rate
      Notes due June 30, 1997           -       -        50,000  50,000
   11 3/4% Senior Subordinated
      Notes due June 15, 2002       135,000  144,500    135,000 140,400

The  Company  has  had   limited  involvement  with  derivative   financial
instruments and does not  use them for trading  purposes.  During 1995  and
1994, the Company was not party to any interest rate hedge agreements,  nor
did it use derivative instruments to  hedge commodity and foreign  exchange
risks.

Subsequent to December  31, 1995, the  Company entered  into interest  rate
swap  agreements  in  order  to  manage  its  exposure  to  interest   rate
fluctuations.  These agreements effectively convert  interest rate exposure
from variable rate to a fixed  rate without the exchange of the  underlying
principal amounts.  The Company has  agreed to pay fixed rates of  interest
ranging from 8.1%  to 8.6% on  notional principal  amounts totaling  $100.0
million and which mature in the year 1999.  Net payments or receipts  under
these agreements will be recorded as adjustments to interest expense.

















                                      F-23

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


10.     Fair Value of Financial Instruments  (continued)

Concentration of Credit Risk

The Company derives a  significant portion of  its revenue from  multi-year
supply agreements  with many  of  its customers.    Revenues from  its  two
largest customers accounted for  approximately 36.0% of  sales in 1995  and
47.3% in 1994.  The receivable  balances from these customers  collectively
represented 28.2% and  34.4% of  accounts receivable  before allowances  at
December 31, 1995 and  1994, respectively.  As  is common in the  packaging
industry, the  Company provides  extended payment  terms  for some  of  its
customers due to the seasonality of the vegetable and fruit pack  business.
Exposure to losses is dependent on each customer's financial position.  The
Company performs  ongoing credit  evaluations of  its customer's  financial
condition  and  its  receivables  are  not  collateralized.    The  Company
maintains an allowance for doubtful  accounts which management believes  is
adequate  to  cover  potential  credit  losses  based  on  customer  credit
evaluations, collection history, and other information.


11.     Commitments

The Company has a number of  noncancelable operating leases for office  and
plant facilities, equipment  and automobiles that  expire at various  dates
through 2020.   Certain  operating leases  have renewal  options.   Minimum
future rental payments under these leases are (dollars in thousands):

                    1996                        $13,442
                    1997                         10,768
                    1998                          7,973
                    1999                          5,778
                    2000                          4,928
                    2001 and thereafter           7,159
                                                $50,048

Rent expense was approximately $10.8 million in 1995; $9.1 million in 1994;
and $8.0 million in 1993.

















                                      F-24

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


12.     Retirement Plans

The Company sponsors  pension and  defined contribution  plans which  cover
substantially all employees, other than  union employees covered by  multi-
employer  defined  benefit  pension   plans  under  collective   bargaining
agreements. Pension benefits are provided based on either a career average,
final pay or  years of  service formula.   With respect  to certain  hourly
employees, pension benefits are  provided for based  on stated amounts  for
each year of service.  It is  the Company's policy to fund accrued  pension
and defined  contribution  costs  in compliance  with  ERISA  requirements.
Assets of the plans consist primarily of equity and bond funds.

The  following  table  sets  forth  the  funded  status  of  the  Company's
retirement plans as of December 31:

                                        Plans in which     Plans in which
                                        Assets Exceed        Accumulated
                                         Accumulated          Benefits
                                           Benefits         Exceed Assets

                                        1995      1994      1995     1994
                                             (Dollars in thousands)
  Actuarial present value of
   benefit obligations:
     Vested benefit obligations       $12,135   $ 9,182   $31,465 $19,876
     Non-vested benefit obligations       547       871     3,158   1,889
  Accumulated benefit obligations      12,682    10,053    34,623  21,765
  Additional benefits due to
     future salary levels               5,667     5,358     7,132   3,557
  Projected benefit obligations        18,349    15,411    41,755  25,322
  Plan assets at fair value            12,988    11,612    23,535  17,249
  Projected benefit obligation
     in excess of plan assets           5,361     3,799    18,220   8,073
  Unrecognized actuarial gain (loss)     (165)      504     1,237   3,916
  Unrecognized prior service costs       (615)     (665)   (2,128) (2,461)
  Additional minimum liability           -         -        1,990   1,677
  Accrued pension liability
     recognized in the balance sheet  $ 4,581   $ 3,638   $19,319 $11,205















                                      F-25

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


12.     Retirement Plans  (continued)

As of the AN Can acquisition  date, the Company assumed an accrued  pension
liability of  $6.8  million  related  to  the  active  employee  population
transferred  to  the  Company  from  AN  Can.    Under  the  terms  of  the
acquisition, ANC retained the  liability for the  retired population as  of
August 1, 1995.

For certain  pension plans  with accumulated  benefits  in excess  of  plan
assets at  December 31,  1995  and December  31,  1994, the  balance  sheet
reflects an  additional minimum  pension liability  and related  intangible
asset of $2.0 million and $1.7 million, respectively.

The components of net periodic pension costs for defined benefit plans are
as follows:

                                           1995      1994      1993
                                             (Dollars in thousands)

  Service cost                           $ 3,067   $ 2,947    $ 1,809
  Interest cost                            3,887     3,334      2,144
  Actual loss (return) on assets          (7,284)      539     (1,784)
  Net amortization and deferrals           5,008    (2,698)       317
    Net periodic pension cost            $ 4,678   $ 4,122    $ 2,486

During 1995, the  Company recognized settlement  and curtailment losses  of
$0.4 million from the  termination  of participation in certain plans as  a
result of plant closings  and changes in pension  benefit provisions.   The
Company participates in several multi-employer pension plans which  provide
defined benefits to  certain of its  union employees.   The composition  of
total pension cost for 1995, 1994, and 1993 in the Consolidated  Statements
of Operations is as follows:

                                           1995      1994      1993
                                            (Dollars in thousands)

  Net periodic pension cost              $ 4,678   $ 4,122    $ 2,486
  Settlement and curtailment losses, net     418       -          -
  Contributions to multi-employer
        union plans                        2,708     2,700      2,000
    Total pension costs                  $ 7,804   $ 6,822    $ 4,486













                                      F-26

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


12.     Retirement Plans  (continued)

The assumptions used  in determining the  actuarial present  value of  plan
benefit obligations as of December 31 are as follows:

                                           1995      1994       1993

  Discount rate                             7.5%      8.5%      7.5%
  Weighted average rate of
    compensation increase                   4.0%      4.5%      4.5%
  Expected long-term rate of
    return on plan assets                   8.5%      8.5%      8.5%

The Company also sponsors defined  contribution pension and profit  sharing
plans covering substantially all employees.  Company contributions to these
plans are based  upon employee contributions  and operating  profitability.
Contributions charged to income for these plans were $1.7 million in  1995;
$2.5 million in 1994;  and $1.5 million  in 1993.   The decline in  defined
contributions in  1995 as  compared to  1994  resulted from  lower  profit-
sharing contributions  made for  Company employees  since target  financial
objectives were not  achieved.  This  decrease was partially  offset by  an
increase in  the  contribution  base attributable  to  additional  employee
participation as a result of the acquisition of AN Can.

13.     Postretirement Benefits Other than Pensions

Effective January 1, 1993, the Company changed its method of accounting for
postretirement health care and other insurance  benefits to conform to  the
provisions of  SFAS  No. 106  "Employers'  Accounting for  Post  Retirement
Benefits Other Than  Pensions", which  requires accrual  of these  benefits
over the  period during  which active  employees become  eligible for  such
benefits.  Previously, the  Company recognized the  cost of providing  such
benefits on the pay-as-you-go  basis.  The  Company elected to  immediately
recognize a cumulative charge of $3.1  million (after related income  taxes
of $1.9 million) for this change  in accounting principle which  represents
the accumulated postretirement benefit obligation existing as of January 1,
1993.

The Company has defined benefit health  care and life insurance plans  that
provide postretirement  benefits  to  certain employees.    The  plans  are
contributory, with  retiree contributions  adjusted annually,  and  contain
cost sharing  features  including  deductibles and  coinsurance.    Retiree
health benefits are paid as covered expenses are incurred.











                                      F-27

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


13.     Postretirement Benefits Other than Pensions  (continued)

The following table presents the funded status of the postretirement  plans
and amounts recognized in the Company's balance sheet as of December 31:

                                                    1995       1994
                                                (Dollars in thousands)
Accumulated postretirement benefit obligation:
     Retirees                                   $  1,587    $ 1,183
     Fully eligible active plan participants      11,647      1,521
     Other active plan participants               14,770      2,577
Total accumulated postretirement
   benefit obligation                             28,004      5,281
Unrecognized net gain                             (2,929)      (219)
Unrecognized prior service costs                    (298)       (79)
Accrued postretirement benefit liability        $ 24,777    $ 4,983

As of the  AN Can acquisition  date, the Company  assumed a  postretirement
benefit liability in the amount of $19.6 million for the active  population
transferred  to  the  Company  from  AN  Can.    Under  the  terms  of  the
acquisition, ANC retained the  liability for the  retired population as  of
August 1, 1995.

Net periodic postretirement benefit cost includes the following components:

                                                      1995        1994
                                                  (Dollars in thousands)

       Service cost                                 $  372      $  321
       Interest cost                                 1,097         412
       Net amortization and deferral                    42         (14)
         Net periodic postretirement benefit cost   $1,511      $  719

The weighted  average  discount rates  used  to determine  the  accumulated
postretirement benefit obligation  as of December  31, 1995  and 1994  were
7.5% and 8.5%, respectively.  The net periodic postretirement benefit costs
were calculated using a  discount rate ranging from  7.5% to 8.5% for  1995
and 8.5%  for 1994.   The  assumed  health care  cost  trend rate  used  in
measuring the  accumulated postretirement  benefit obligation  ranged  from
7.14% to 10.0% in  1995 and was 14%  in 1994, declining  to a rate  ranging
from 5.0% to 6.0% in the year 2003 and thereafter.













                                      F-28

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


13.     Postretirement Benefits Other than Pensions  (continued)

A 1% increase in the health care cost trend rate assumption would  increase
the accumulated postretirement benefit obligation  as of December 31,  1995
by approximately $3.7 million and increase the aggregate of the service and
interest cost components  of the net  periodic postretirement benefit  cost
for 1995 by approximately $0.2 million.


14.     Income Taxes

Income taxes for 1995, 1994, and 1993 reflect the adoption of SFAS No.  109
under which  the  Company provides  for  taxes as  if  it were  a  separate
taxpayer.

The components of income tax expense are as follows:

                                         1995       1994       1993
                                           (Dollars in thousands)

           Current
               Federal                $   500    $ 2,500     $  300
               State                    1,900      3,200      1,900
               Foreign                    100       (100)      (400)
                                        2,500      5,600      1,800
           Deferred
               Federal                  4,100      5,400      7,575
               State                      -          -          100
               Foreign                    -          -          -  
                                        4,100      5,400      7,675
                                      $ 6,600    $11,000     $9,475

Income tax expense is included in the financial statements as follows:

                                         1995       1994       1993
                                           (Dollars in thousands)
           Income before
              extraordinary charges
              and accounting changes  $ 8,700    $11,000    $ 6,300
           Extraordinary charges       (2,100)       -         (500)
           Cumulative effect of
              accounting changes          -          -        3,675
                                      $ 6,600    $11,000     $9,475











                                      F-29

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


14.     Income Taxes  (continued)

The income  tax provision  varied  from that  computed  by using  the  U.S.
statutory rate as a result of the following:

                                          1995       1994      1993
                                             (Dollars in thousands)
  Income tax provision at the
     U.S. Federal income tax rate      $ 6,466    $ 8,069   $ 5,091
  State and foreign tax expense
     net of Federal income benefit       1,625      2,015     1,235
  Amortization of goodwill                 471        576       154
  Other                                    138        340      (180)
                                       $ 8,700    $11,000   $ 6,300

Deferred income taxes reflect the net  tax effect of temporary  differences
between the  carrying  amounts  of assets  and  liabilities  for  financial
reporting  purposes  and  the  amounts   used  for  income  tax   purposes.
Significant components of the Company's deferred tax liabilities and assets
at December 31 are as follows:

                                                     1995      1994
                                                (Dollars in thousands)
   Deferred tax liabilities:
     Tax over book depreciation                   $27,800     $21,900
     Book over tax basis of assets acquired        41,700      21,400
     Other                                          3,900       4,100
       Total deferred tax liabilities              73,400      47,400

   Deferred tax assets:
     Book reserves not yet deductible
       for tax purposes                            56,300      24,600
     Net operating loss carryforwards               3,800       3,800
     Benefit taken for Holdings' losses            10,200       5,500
     Other                                             83         483
       Total deferred tax assets                   70,383      34,383

   Net deferred tax liabilities                   $ 3,017     $13,017
















                                      F-30

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


14.     Income Taxes  (continued)

The Company files a consolidated Federal  income tax return with  Holdings.
In accordance with the tax allocation  agreement, the Company is  obligated
to reimburse Holdings for  the use of Holdings'  losses only to the  extent
that Holdings has taxable income on  a stand-alone basis.  A liability  has
not been established to the extent of the use of Holdings' losses since the
possibility of  the  ultimate  payment for  these  benefits  is  considered
remote.  Accordingly, the use of Holdings' losses has been accounted for as
a contribution of capital.

Also, in  accordance with  the tax  allocation  agreement, the  Company  is
required to reimburse  Holdings for its  allocable share  of Holdings'  tax
liability.  The  Company's share of  Holdings' Federal  tax liability,  for
alternative minimum tax, aggregated $0.5 million  in 1995 and $1.5  million
in 1994.

On a consolidated basis, the Company  and Holdings have net operating  loss
carryforwards at December  31, 1995 of  approximately $100.0 million  which
are available to offset future consolidated taxable income of the group and
expire from 2001 through 2010.  The Company and Holdings, on a consolidated
basis at December 31,  1995, have $3.9 million  of alternative minimum  tax
credits which are available indefinitely to reduce future tax payments  for
regular federal income tax purposes.

At December 31, 1995 the Company, if reporting on a separate company basis,
would have had net operating loss carryforwards for Federal tax purposes of
approximately $8.0  million,  which are  subject  to limitation  under  the
consolidated return regulations, and expire from 2001 to 2007.

























                                      F-31

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


15.     Acquisition Reserves

In connection with the acquisition of AN Can, the Company plans to  improve
operating efficiencies through  production and  facility consolidation  and
through workforce reductions.   As part of  its preliminary purchase  price
allocation, the  Company  established a  reserve  for $25.0  million  which
primarily consists  of $20.5  million for  severance  and $4.5  million  of
facility exit  costs.    The  provision  for  severance  includes  employee
termination benefits, such as,  salary continuation, pension, and  medical.
Plant exit costs  include planned  expenditures relating  to facility  shut
down, equipment  removal, and  compliance with  environmental  regulations.
During the year, $0.9 million of costs were expended for severance.  As  of
December 31,  1995, $7.1  million remained  in other  accrued expenses  for
costs expected to  be paid within  one year and  $17.0 million remained  in
long term liabilities.  Management believes that the operating improvements
will not be fully implemented until 1997 and  the remaining reserve balance
will be adequate to cover anticipated costs.


16.     Stock Option Plans

Containers and Plastics have established stock  option plans for their  key
employees pursuant to which options to  purchase shares of common stock  of
Holdings and its subsidiaries and stock appreciation rights ("SARs") may be
granted.

Options granted under the  plans may be either  incentive stock options  or
non-qualified stock options.  To date, all stock options granted have  been
non-qualified stock options.  Under the plans, Containers and Plastics have
each reserved 1,200  shares of its  common stock for  issuance under  their
respective plans.   Containers has 13,764  shares and  Plastics has  13,800
shares of  $0.01 par  value common  stock currently  issued, and  all  such
shares are owned by Silgan.





















                                      F-32

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


16.     Stock Option Plans  (continued)

The SARs extend to all of the shares covered by the options and provide for
the payment to the holders of the options of an amount in cash equal to the
excess of, in the case  of Containers' plan, the  pro forma book value,  as
defined, of a share of common stock (or  in the event of a public  offering
or a change in control (as  defined), the fair market  value of a share  of
common  stock)  over  the  exercise  price  of  the  option,  with  certain
adjustments for the portion of vested stock appreciation rights not paid at
the time of  the recapitalization  in June  1989; or,  in the  case of  the
Plastics plan, in the event of a public offering or a change in control (as
defined), the  fair  market value  of  a share  of  common stock  over  the
exercise price of the option.

Prior to a public offering or  change in control, should an employee  leave
the Company, Containers has the right  to repurchase, and the employee  has
the right to require Containers to repurchase, the common stock at the then
pro forma book value.

At December 31, 1995, there were  outstanding options for 936 shares  under
the Containers plan and 1,200 shares under the Plastics plan.  The exercise
prices per share range from $2,122 to $4,933 for the Containers options and
$126 to $993 for the Plastics options. The stock options and SARs generally
become exercisable ratably over a five-year period.  At December 31,  1995,
there were 840 options/SARs exercisable under  the Containers plan and  180
options/SARs exercisable under  the Plastics  plan.   The Company  incurred
charges relating to  the vesting and  payment of benefits  under the  stock
option plans  of $0.4  million in  1995;  $1.5 million  in 1994;  and  $0.2
million in 1993.

In the event of a public  offering of any of  Holdings' capital stock or  a
change in control of  Holdings, (i) the options  granted by Containers  and
Plastics pursuant to the plans and  (ii) any stock issued upon exercise  of
such options issued by Containers are convertible into either stock options
or common stock of Holdings, as  the case may be.   The conversion of  such
options or  shares  will be  based  upon a  valuation  of Holdings  and  an
allocation of such  value among the  subsidiaries after  giving affect  to,
among other  things,  that  portion  of  the  outstanding  indebtedness  of
Holdings allocable to each such subsidiary.















                                      F-33

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


16.     Stock Option Plans  (continued)

In October 1995, the FASB issued SFAS No. 123, "Accounting for  Stock-Based
Compensation", effective for  the 1996 fiscal  year.  Under  SFAS No.  123,
compensation expense  for  all  stock-based  compensation  plans  would  be
recognized based on  the fair value  of the options  at the  date of  grant
using an  option pricing  model.   As  permitted under  SFAS No.  123,  the
Company may either adopt  the new pronouncement or  may continue to  follow
the current  accounting method  as prescribed  under  APB Opinion  No.  25,
"Accounting for Stock Issued to Employees".  The Company does not intend to
adopt SFAS No. 123 for expense recognition purposes in 1996.


17.     Stockholder's Equity

The Company's authorized  capital stock consists  of 1,000  shares each  of
Class A, B, and C Common Stock ($.01  par value) and preferred stock.   The
Company's outstanding capital stock at December 31, 1995 and 1994  consists
of 1 share of  Class A Common Stock  and 1 share of  Class B Common  Stock.
Both shares are issued to Holdings.


18.     Related Party Transactions

Pursuant to  various management  services agreements  entered into  between
Holdings, Silgan, Containers,  Plastics, and S&H,  Inc. ("S&H"), a  company
wholly-owned by Messr. Silver, the Chairman and Co-Chief Executive  Officer
and Messr.  Horrigan,  the President  and  Co-Chief Executive  Officer,  of
Holdings  and  Silgan,   S&H  provides  Holdings,   the  Company  and   its
subsidiaries  with  general  management,  supervision  and   administrative
services.  In consideration for its  services, S&H receives a fee of  4.95%
(of which 0.45% is payable to MS & Co.) of Holdings' consolidated  earnings
before depreciation, amortization, interest and taxes ("EBDIT") until EBDIT
has reached the Scheduled Amount set forth in the Management Agreements and
3.3% (of which 0.3% is payable  to MS & Co.)  after EBDIT has exceeded  the
Scheduled Amount up to  the Maximum Amount as  set forth in the  Management
Agreements, plus reimbursement for all related out-of-pocket expenses.  The
total amount incurred under the Management  Agreements was $5.4 million  in
1995, $5.0 million  in 1994, and  $4.4 million in  1993 and was  allocated,
based upon EBDIT, as a charge to operating income of each business segment.
Included in  accounts payable  at  December 31,  1995  and 1994,  was  $0.1
million payable to S&H.












                                      F-34

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


18.     Related Party Transactions  (continued)

Under the  terms of  the Management  Agreements,  the Company  has  agreed,
subject to certain exceptions, to indemnify S&H and any of its  affiliates,
officers, directors, employees, subcontractors, consultants or  controlling
persons against any loss or damage  they may sustain arising in  connection
with the Management Agreements.

In connection with the refinancings and bank credit agreements entered into
during 1995  and  1993,  the  banks  thereunder  (including  Bankers  Trust
Company) received fees totaling $17.2 million  in 1995 and $8.1 million  in
1993.


19.     Litigation

In connection with  the acquisition by  Holdings of Silgan  as of June  30,
1989 (the "Merger"), a decision was rendered in 1995 by the Delaware  Court
of Chancery with respect to appraisal  proceedings filed by certain  former
stockholders of  400,000 shares  of  stock of  Silgan.   Pursuant  to  that
decision, these former holders  were awarded $5.94  per share, plus  simple
interest at a rate of 9.5%.  This award was less than the amount, $6.50 per
share, that these former  holders would have received  in the Merger.   The
right of these former holders to  appeal the Chancery Court's decision  has
expired.  In 1995, Silgan made  a distribution to Holdings and payment  was
tendered to  these former  holders for  $3.8 million  as reflected  in  the
Consolidated Statement of Common Stockholder's Equity.   In 1994, prior  to
the trial for appraisal, Holdings and  the former holders of an  additional
650,000 shares of  stock of  Silgan agreed to  a settlement  in respect  of
their appraisal rights, and Silgan made a distribution to Holdings in order
to make a payment  of $6.9 million, including  interest, in respect of  the
settlement.

With respect to a complaint filed by limited partners of The Morgan Stanley
Leveraged Equity  Fund,  L.P. against  a  number of  defendants,  including
Silgan and Holdings, all claims against Silgan and Holdings related to this
action were dismissed on January 14, 1993.  The plaintiff's time to  appeal
the dismissal of the claims against  Silgan and Holdings expired  following
the dismissal of the claims against certain other defendants in June 1995.

Other than the actions  mentioned above, there are  no other pending  legal
proceedings to  which  the Company  is  a party  or  to which  any  of  its
properties are subject which would have a material effect on the  Company's
financial position.










                                      F-35

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


20.     Business Segment Information

The Company is engaged in the  packaging industry and operates  principally
in two business segments.  Both  segments operate in North America.   There
are no intersegment  sales.  Presented  below is a  tabulation of  business
segment information for each of the past three years (in millions):

                          Net     Oper.  Identifiable  Dep. &    Capital       
                         Sales   Profit     Assets     Amort.    Expend.
1995
Metal container
  & specialty(1)       $  882.3  $72.9 (2)  $726.7     $31.6     $32.5
Plastic container         219.6   13.2       159.4      13.8      19.4
  Consolidated         $1,101.9  $86.1      $886.1     $45.4     $51.9

1994
Metal container
  & specialty(1)       $  657.1  $67.0 (3)  $335.3     $23.1     $16.9
Plastic container         204.3    9.4 (3)   162.8      14.1      12.3
  Consolidated         $  861.4  $76.4      $498.1     $37.2     $29.2

1993
Metal container
& specialty(1)         $  459.2  $42.3      $324.5     $17.3     $25.3
Plastic container         186.3    0.6       165.9      16.5      17.2
  Consolidated         $  645.5  $42.9      $490.4     $33.8     $42.5


(1) Specialty packaging sales  include closures, plastic  bowls, and  paper
    containers used by processors  and packagers in  the food industry  and
    are not significant enough to be reported as a separate segment.

(2) Excludes charge  for reduction  in carrying  value of  assets of  $14.7
    million for metal container segment.

(3) Excludes charges  for reduction  in carrying  value of  assets of  $7.2
    million for  metal  container  segment and  $9.5  million  for  plastic
    container segment, respectively.
















                                      F-36

<PAGE>


                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


20.     Business Segment Information  (continued)

Operating profit  is  reconciled  to  income  before  tax  as  follows  (in
millions):

                                        1995      1994      1993
     Operating profit                 $ 86.1    $ 76.4    $ 42.9
     Reduction in carrying
       value of assets                  14.7      16.7       -
     Interest expense                   52.5      36.1      27.9 
     Corporate                           0.4       0.5       0.4
     Income before income taxes       $ 18.5    $ 23.1    $ 14.6

Identifiable  assets  are  reconciled  to  total  assets  as  follows   (in
millions):

                                        1995      1994      1993
     Identifiable assets              $886.1    $498.1    $490.4
     Corporate assets                   60.2       2.0       1.7
        Total assets                  $946.3    $500.1    $492.1

Metal container and other  segment sales to  Nestle Food Company  accounted
for 21.4%, 25.9% and 34.1%,  of net sales of  the Company during the  years
ended December 31, 1995, 1994 and 1993, respectively.  Similarly, sales  to
Del Monte accounted for 14.5% and 21.4% of net sales of the Company  during
the years ended December 31, 1995 and 1994, respectively.




























                                      F-37

<PAGE>



                            SILGAN CORPORATION
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                               (Unaudited)
                          (Dollars in thousands)

                                                    March 31,    March 31,
                                                      1996          1995

ASSETS
Current assets:
  Cash and cash equivalents                         $  5,980     $  1,335
  Accounts receivable, net                            98,177       75,205
  Inventories                                        254,092      148,501
  Prepaid expenses and other current
   assets                                             10,911        5,132
     Total current assets                            369,160      230,173


Property, plant and equipment, net                   491,177      251,832
Goodwill, net                                         43,204       29,699
Other assets                                          28,194       19,733
Advance to Parent                                     57,596          -  
                                                    $989,331     $531,437


LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
  Trade accounts payable                            $113,674     $ 50,416
  Accrued payroll and related costs                   40,613       28,207
  Accrued interest payable                             8,340        5,713
  Other accrued expenses                              38,506       20,172
  Bank working capital loans                          60,150       15,200
  Current portion of long-term debt                   27,192       19,514
     Total current liabilities                       288,475      139,222

Long-term debt                                       549,610      282,568
Deferred income taxes                                  3,017       13,247
Other long-term liabilities                           70,696       25,870

Stockholder's equity:
  Additional paid-in capital                          75,935       70,935
  Retained earnings (deficit)                          1,598         (405)
    Total stockholder's equity                        77,533       70,530
                                                    $989,331     $531,437


                         See accompanying notes.











                                      F-38

<PAGE>



                            SILGAN CORPORATION
             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                               (Unaudited)
                          (Dollars in thousands)


                                                    Three Months Ended

                                                   March 31,   March 31,
                                                      1996        1995

Net sales                                           $279,860   $203,264

Cost of goods sold                                   243,313    174,265

  Gross profit                                        36,547     28,999

Selling, general and administrative expenses          12,647      9,399

  Income from operations                              23,900     19,600

Interest expense and other related financing costs    15,823      9,415

  Income before income taxes                           8,077     10,185

Income tax provision                                   3,300      4,400

  Net income                                        $  4,777   $  5,785









                         See accompanying notes.




















                                      F-39

<PAGE>



                            SILGAN CORPORATION
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)
                          (Dollars in thousands)
                                                        Three Months Ended

                                                       March 31,  March 31,
                                                          1996      1995

Cash flows from operating activities:
  Net income                                           $  4,777  $  5,785
  Adjustments to reconcile net income to net
       cash (used) provided by operating activities:
     Depreciation                                        14,589     8,333
     Amortization                                         1,836     1,598
     Contribution by Parent for Federal income tax
       provision                                          2,300     1,400
     Changes in assets and liabilities:
          Decrease (increase) in accounts receivable     11,713   (10,025)
          (Increase) in inventories                     (43,621)  (26,072)
          (Decrease) increase in trade accounts payable (24,521)   13,571
          Other, net                                      1,776     9,075
            Total adjustments                           (35,928)   (2,120)
     Net cash (used) provided by operating activities   (31,151)    3,665

Cash flows from investing activities:
  Capital expenditures                                  (18,558)   (8,359)
  Proceeds from sale of assets                            1,495     3,218
     Net cash used in investing activities              (17,063)   (5,141)

Cash flows from financing activities:
  Borrowings under working capital loans                210,350    89,710
  Repayments under working capital loans               (157,300)  (87,110)
  Repayment of term loans                                  (948)   (2,454)
       Net cash provided by financing activities         52,102       146

Net increase (decrease) in cash and cash equivalents      3,888    (1,330)
Cash and cash equivalents at beginning of year            2,092     2,665
Cash and cash equivalents at end of period             $  5,980  $  1,335


Supplementary data:
  Interest paid                                        $ 10,864  $  4,304
  Income taxes paid                                         214     2,648

                         See accompanying notes.










                                      F-40

<PAGE>



                            SILGAN CORPORATION
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
           (Information at March 31, 1996 and 1995 and for the
                  three months then ended is unaudited)
                          (Dollars in thousands)


1.  Basis of Presentation

The accompanying condensed unaudited  consolidated financial statements of
Silgan Corporation  ("Silgan"  or  the "Company")  have  been  prepared in
accordance with  Rule  10-01  of Regulation  S-X  and,  therefore,  do not
include all information and footnotes necessary for a fair presentation of
financial position,  results of  operations and  cash flows  in conformity
with generally  accepted  accounting  principles.   All  adjustments  of a
normal recurring nature  have been  made, including  appropriate estimates
for reserves and  provisions which are  normally determined  or settled at
year end.    In the  opinion  of the  Company,  however,  the accompanying
financial statements  contain  all  adjustments  (consisting  solely  of a
normal recurring nature)  necessary to  present fairly  Silgan's financial
position as of March 31, 1996 and 1995  and December 31, 1995, the results
of operations for the three months ended March  31, 1996 and 1995, and the
statements of cash  flows for  the three months  ended March  31, 1996 and
1995.

While the Company believes that the  disclosures presented are adequate to
make the information not misleading, it  is suggested that these financial
statements be read in conjunction with  the financial statements and notes
included in  Silgan's  Annual  Report on  Form  10-K  for  the  year ended
December 31, 1995.

The Company adopted  Statement of Financial  Accounting Standards ("SFAS")
No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-
lived Assets to be Disposed of" in the first  quarter of 1996.  Under SFAS
No. 121, impairment  losses will be  recognized when events  or changes in
circumstances indicate that the  undiscounted cash flows  generated by the
assets are less than the carrying value of such assets.  Impairment losses
are then measured by comparing the fair  value of assets to their carrying
amount.   There  were no  impairment  losses recognized  during  the first
quarter of 1996 as a result of the adoption of SFAS No. 121.


















                                      F-41

<PAGE>



                            SILGAN CORPORATION
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
           (Information at March 31, 1996 and 1995 and for the
                  three months then ended is unaudited)



1.  Basis of Presentation (continued)

The Company  also  adopted  SFAS  No.  123,  "Accounting  for  Stock-Based
Compensation" for 1996.  Under SFAS  No. 123, compensation expense for all
stock-based compensation plans would be recognized based on the fair value
of the options  at the date  of grant using  an option pricing  model.  As
permitted under  SFAS  No.  123, the  Company  may  either  adopt  the new
pronouncement or follow the current accounting methods as prescribed under
APB No.  25.   The Company  has  not elected  to  adopt SFAS  No.  123 and
continues to recognize compensation expense in accordance with APB No. 25.



2.  Inventories

Inventories consisted of the following (dollars in thousands):

                                                March 31,  March 31,  
                                                   1996       1995    

  Raw materials                                 $ 44,771   $ 31,063   
  Work-in-process                                 21,638     24,890   
  Finished goods                                 178,863     96,462   
  Spare parts and other                            7,823      1,383   
                                                 253,095    153,798   
  Adjustment to value inventory
    at cost on the LIFO Method                       997     (5,297)
                                                $254,092   $148,501  






















                                      F-42

<PAGE>



                            SILGAN CORPORATION
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
           (Information at March 31, 1996 and 1995 and for the
                  three months then ended is unaudited)


3.   Acquisitions

Set forth below  is the Company's  summary unaudited pro  forma results  of
operations for the three  months ended March 31,  1995.  The unaudited  pro
forma results of operations of the Company for the three months ended March
31, 1995 include the historical results of the Company and the Food Metal &
Specialty business of American National Can ("AN Can") for such period  and
give effect to certain  pro forma adjustments.   The pro forma  adjustments
made to the historical results of operations for March 31, 1995 reflect the
effect of purchase accounting adjustments based upon preliminary appraisals
and valuations,  the  financing of  the  acquisition by  the  Company,  the
refinancing of the  Company's secured debt  obligations, and certain  other
adjustments as if  these events  had occurred as  of the  beginning of  the
1995.   The following  unaudited pro  forma results  of operations  do  not
purport to  represent  what  the  Company's  results  of  operations  would
actually have been  had the  transactions in  fact occurred  on January  1,
1995, or to  project the  Company's results  of operations  for any  future
period (dollars in thousands):

                                                  Pro forma
                                                   March 31,
                                                      1995

          Net sales                                $311,868
          Income from operations                     28,140
          Income before income taxes                 11,300
          Net income                                  6,667


4.  Advance to Parent

During the year  ended December 31,  1995, the Company  advanced to  Silgan
Holdings Inc. ("Holdings"  or "Parent"), on  a non-interest bearing  basis,
$57.6 million in order for Holdings  to purchase $61.7 million face  amount
of  its  13   1/4%  Senior   Discount  Debentures   due  2002   ("Holdings'
Debentures").  In June of 1996,  the Company intends to make an  additional
non-interest bearing  advance of  $17.4 million  to  Holdings to  fund  the
redemption by Holdings of a portion of its Discount Debentures.














                                      F-43

<PAGE>




                     REPORT OF INDEPENDENT ACCOUNTANTS




To the Board of Directors of
American National Can Company

In our opinion, the accompanying balance sheets and the related  statements
of operations and of cash flows  present fairly, in all material  respects,
the financial  position  of  the  Food  Metal  &  Specialty  Division  (the
"Division"), a division of American National  Can Company, at December  31,
1994 and 1993, and  the results of  its operations and  its cash flows  for
each of  the  three  years  in  the period  ended  December  31,  1994,  in
conformity with generally accepted accounting principles.  These  financial
statements  are  the  responsibility  of  the  Company's  management;   our
responsibility is to express an opinion on these financial statements based
on our audits.  We conducted  our audits of these statements in  accordance
with generally accepted auditing standards which  require that we plan  and
perform  the  audit  to  obtain  reasonable  assurance  about  whether  the
financial statements are free of material misstatement.  An audit  includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements, assessing  the accounting principles used  and
significant estimates  made  by  management,  and  evaluating  the  overall
financial statement presentation.   We believe  that our  audits provide  a
reasonable basis for the opinion expressed above.

As discussed in Note  2 to the financial  statements, the Division  changed
its  method  of  accounting  for   postemployment  benefits  in  1994   and
postretirement benefits  in 1993.   Also,  as discussed  in Note  2 to  the
financial statements, the  Division changed  its method  of evaluating  the
recoverability of goodwill in 1994.


Price Waterhouse LLP
Chicago, Illinois
September 14, 1995




















                                      F-44

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                              BALANCE SHEETS

                          (Dollars in thousands)

                                                     December 31,    
                                                    1994        1993 
                    ASSETS
CURRENT ASSETS:
  Cash                                           $       7   $       8
  Accounts receivable, less allowances of
     $732 in 1994 and $92 in 1993 (Note 3)          45,578      38,597
  Inventories (Notes 2 and 4)                      120,963      96,713
  Deferred income taxes (Notes 2 and 7)             19,287      26,400
  Other                                              7,747       1,123
     TOTAL CURRENT ASSETS                          193,582     162,841

PROPERTY, PLANT AND EQUIPMENT, net
  (Notes 2 and 5)                                  208,157     247,137
GOODWILL, less accumulated amortization
  of $56,704 in 1994 and $25,045 in 1993
  (Notes 1 and 2)                                  146,363     178,022
OTHER  ASSETS                                        2,140       7,624

     TOTAL ASSETS                                 $550,242    $595,624

            LIABILITIES AND EQUITY
CURRENT LIABILITIES:
  Accounts payable                                $ 93,058    $ 82,040
  Accrued liabilities (Notes 9 and 13)              55,819      79,333
  Long-term obligations under capital leases
     to be paid within one year (Note 6)                50          87
     TOTAL CURRENT LIABILITIES                     148,927     161,460

LONG-TERM LIABILITIES:
  Long-term obligations under capital
     leases (Note 6)                                 1,113       1,163
  Deferred income taxes (Notes 2 and 7)             19,684      29,897
  Other (Notes 12 and 13)                           61,026      73,052
     TOTAL LONG-TERM LIABILITIES                    81,823     104,112

COMMITMENTS AND CONTINGENCIES (Note 15)                -           -  

EQUITY:
  Equity adjustment for minimum pension
     liability (Note 10)                          (    500)   (    246)
  Investments by and advances from ANC
     (Note 3)                                      319,992     330,298
     TOTAL EQUITY                                  319,492     330,052

     TOTAL LIABILITIES AND EQUITY                 $550,242    $595,624

              See accompanying notes to financial statements.






                                      F-45

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                         STATEMENTS OF OPERATIONS

                          (Dollars in thousands)


                                             Year Ended December 31,   
                                            1994       1993       1992  

NET SALES (Note 16)                       $596,594   $578,081   $698,699

OPERATING COSTS AND EXPENSES:
  Cost of goods sold (excluding
     depreciation and amortization)        516,286    508,434    630,764
  Depreciation and amortization of
     property, plant and equipment
     (Note 2)                               17,073     23,692     27,965
  Selling, general and administrative
     expenses (Note 3)                      26,446     31,304     39,826
  Research and development expenses          5,594      4,779      8,302
  Net postretirement benefit expense
     (Note 11)                              37,030     37,356     16,312
  Restructuring expenses (Note 13)          10,100                 4,588
  Amortization of goodwill (Note 2)         31,659      5,009      5,009
  Financial expense, net (Notes 3 and 8)     2,255      2,565      9,883
  Other, net (Note 14)                       7,112      3,827        786
                                           653,555    616,966    743,435

LOSS BEFORE TAXES AND CUMULATIVE
  EFFECT OF CHANGES IN ACCOUNTING
  PRINCIPLES                             (  56,961) (  38,885) (  44,736)

BENEFIT (PROVISION) FOR INCOME TAXES
  (Notes 2 and 7):
     Current                                 7,448     40,646     19,980
     Deferred                                2,356  (  27,507) (   4,565)
                                             9,804     13,139     15,415
LOSS BEFORE CUMULATIVE EFFECT OF
  CHANGES IN ACCOUNTING PRINCIPLES       (  47,157) (  25,746) (  29,321)

CUMULATIVE EFFECT OF CHANGES IN
  ACCOUNTING PRINCIPLES, net of tax
  (Note 2)                               (     914) ( 139,983)       -  

NET LOSS                                 ($ 48,071) ($165,729) ($ 29,321)

              See accompanying notes to financial statements.








                                      F-46

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                         STATEMENTS OF CASH FLOWS
                          (Dollars in thousands)
                                             Year Ended December 31,   
                                            1994       1993       1992  
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                ($48,071) ($165,729)  ($29,321)
  Adjustments to reconcile net loss
     to net cash provided from (used
     in) operating activities:
       Cumulative effect of changes in
          accounting principles                914    139,983
       Depreciation and amortization        48,732     28,701     32,974
       Provision for restructuring          10,100                 4,588
       Provision for asset writedowns        7,110
       Provision (benefit) for deferred
          income taxes                    (  2,356)    27,507      4,565
       Other adjustments to net loss           281      3,907      1,250
       Changes in assets and liabilities:
          (Increase) decrease in accounts
            receivable                    (  7,273)    14,572   (    227)
          (Increase) decrease in
            inventories                   ( 24,891)    19,817     33,762
          (Increase) decrease in other
            current assets                (  6,624)       173        319
          Decrease in other assets           6,989        448      4,804
          Decrease in accounts payable
            and other liabilities         ( 35,595) (  33,779) (  50,350)
       NET CASH PROVIDED FROM (USED IN)
          OPERATING ACTIVITIES            ( 50,684)    35,600      2,364

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                    ( 10,153) (  17,723) (   9,594)
  Proceeds from sale of property, plant
     and equipment                          10,557      2,921     25,659
  Transfer of property, plant and
     equipment to (from) other ANC
     business units                         12,601        715   (    223)
       NET CASH PROVIDED FROM (USED IN)
          INVESTING ACTIVITIES              13,005  (  14,087)    15,842

CASH FLOWS FROM FINANCING ACTIVITIES:
  Payments of obligations under capital
     leases                               (     87) (     116) (     147)
  Increase (decrease) in advances from
     ANC (Note 3)                           37,765  (  21,398) (  18,534)
       NET CASH PROVIDED FROM (USED IN)
          FINANCING ACTIVITIES              37,678  (  21,514) (  18,681)

NET DECREASE IN CASH                      (      1) (       1) (     475)
CASH, beginning of year                          8          9        484
CASH, end of year                          $     7   $      8    $     9

                  See accompanying notes to financial statements.

                                      F-47

<PAGE>

                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                          (Dollars in thousands)


Note 1 - Organization and Basis of Presentation

Food Metal & Specialty Division (the "Division") is a division of  American
National Can Company ("ANC") which is an indirect majority-owned subsidiary
of Pechiney Corporation, a Delaware corporation.  Pechiney Corporation is a
wholly-owned  subsidiary  of  Pechiney  International  S.A.,  which  is   a
majority-owned subsidiary of Pechiney S.A., a French corporation.

ANC, including the  operations of the  Division, was  acquired by  Pechiney
Corporation on December  31, 1988.   As a  result of  the acquisition,  the
tangible assets and liabilities of the Division were adjusted to their fair
values as  of the  date of  acquisition  and an  allocated portion  of  the
purchase price and  related expenses  incurred by  Pechiney Corporation  to
acquire ANC, together with the resultant  goodwill related to the  Division
and amortization thereof, have been pushed down to the Division's financial
statements.

The accompanying  financial statements  reflect the  "carve-out"  financial
position, results of  operations and  cash flows  of the  Division for  the
periods presented.   The  financial information  included herein  does  not
necessarily reflect what the financial  position and results of  operations
of the Division would  have been had  it operated as  a stand alone  entity
during the periods covered, and may not be indicative of future  operations
or financial position.


Note 2 - Summary of Significant Accounting Policies

Revenue Recognition

Revenues are recognized when goods are shipped.

Financial Instruments

The carrying  value  of  the Division's  financial  instruments,  primarily
receivables and payables, generally approximates fair value.

Inventories

Inventories are  stated at  the lower  of cost  or market.   The  costs  of
inventories other than spare parts were determined by the first-in,  first-
out (FIFO) method.  Costs of spare parts inventories were determined by the
weighted average method.









                                      F-48

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                          (Dollars in thousands)

Property, Plant and Equipment

Property, plant and equipment is stated at cost (as adjusted in  connection
with the acquisition  of ANC  by Pechiney  Corporation) including  interest
incurred on funds borrowed during the period that major items are  prepared
for their intended use.  Capitalized leases are stated at the lesser of the
present value of  future minimum lease  payments or the  fair value of  the
leased property.   Depreciation  and amortization  are computed  using  the
straight-line method.

During 1994, the Division  performed a study of  the economic lives of  its
fixed assets  and  determined  that  the  useful  lives  of  certain  asset
categories were  generally  longer than  the  lives used  for  depreciation
purposes.  Therefore, the Division extended the estimated depreciable lives
of certain categories  of property, plant  and equipment (mainly  machinery
and equipment used in the production  process), by a maximum of two  years,
effective January 1, 1994.  The  effect of this change in estimate  reduced
1994 depreciation expense and net loss by $3,203 and $1,957, respectively.

Goodwill

Goodwill consists  of  an allocated  portion  of the  Pechiney  Corporation
acquisition costs in  excess of the  fair value of  the net  assets of  the
Division (see Note  1).  Goodwill  is amortized on  a straight-line  method
over forty years.

In addition to  the normal charge  for the year,  Pechiney Corporation  and
ANC, in 1994, revised  their method of evaluating  goodwill resulting in  a
writedown of $26,650 relating  to the Division.   A review of the  carrying
value of goodwill in  the light of recent  profitability trends of  certain
assets and current market values resulted in this additional charge.

Other Postretirement and Postemployment Benefits

Effective January  1, 1993,  the Division  adopted Statement  of  Financial
Accounting Standards  No. 106,  "Employers' Accounting  for  Postretirement
Benefits  Other  than  Pensions"  ("SFAS  106")  which  requires  that  the
projected cost of all healthcare and other nonpension benefits provided  by
the Division  to its  retired employees  and  their dependents  be  accrued
during an employees' period of service  rather than expensed as paid.   The
cumulative effect of this change in accounting for postretirement  benefits
resulted in  a non-cash,  after-tax  charge in  1993  of $139,983  (net  of
$89,122 of income  tax benefits).   This cumulative  effect represents  the
actuarial present value of all future  medical and life insurance  benefits
to be paid to active employees and employees who retired subsequent to  the










                                      F-49

<PAGE>



                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                          (Dollars in thousands)

date of  the acquisition  by Pechiney  Corporation (see  Note 1)  based  on
services rendered to date.  The amount of the cumulative effect recorded by
the Division at January 1, 1993 was determined (a) for active employees  on
the basis  of an  actuarial  valuation and  (b)  for retired  employees  by
applying   the   pro   rata   allocation   relationship   for   determining
postretirement benefit expense for retired  employees as described in  Note
11, to   the   total  accumulated   postretirement benefit  obligation  for
retired employees of ANC after reduction  for the remaining portion of  the
liability established at  the date of  acquisition by Pechiney  Corporation
for employees who had  retired at that date.   Additional expense for  1993
due to the  adoption of  SFAS 106 exclusive  of the  cumulative effect  was
$20,873.

Prior to 1993, the Division accounted for health care and other non-pension
benefits for retired  employees on the  cash basis except  for benefits  of
employees who were retired  as of the date  of the acquisition by  Pechiney
Corporation (see Note 11).

Effective January  1, 1994,  the Division  adopted Statement  of  Financial
Accounting Standards  No. 112,  "Employers' Accounting  for  Postemployment
Benefits" ("SFAS 112").  This standard requires that the projected costs of
all benefits the  Division provides to  former or  inactive employees  (and
their covered dependents) before  their retirement be  accrued at the  time
they are terminated  or become  inactive.   The cumulative  effect of  this
change in accounting  for postemployment benefits  resulted in a  non-cash,
after-tax charge in  1994 of  $914 (net of  $582 of  income tax  benefits).
There was no impact on  pre-tax earnings in 1994  as a result of  complying
with SFAS 112.

Income Taxes

The Division is included  as part of ANC  in the consolidated U.S.  federal
income tax return of Pechiney Corporation.  The provision for income  taxes
is computed on the taxable income or loss of the Division on a  stand-alone
basis.    For  financial  reporting  purposes,  income  tax  benefits   are
recognized based upon amounts currently recognized by ANC which credits the
Division  for  the  tax  benefits  resulting  from  the  inclusion  of  the
Division's losses in the consolidated return.

The Division accounts  for income taxes  based on the  asset and  liability
approach in accordance with Statement of Financial Accounting Standards No.
109, "Accounting  for Income  Taxes".   The  asset and  liability  approach
requires the recognition  of deferred tax  assets and  liabilities for  the
expected future  tax  consequences  of temporary  differences  between  the
financial  reporting  and  the  tax   bases  of  assets  and   liabilities.









                                      F-50

<PAGE>



                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                          (Dollars in thousands)

The liability for the current portion  of the tax provision is  transferred
to the Investments  by and advances  from ANC account  at the  end of  each
year.  The deferred income tax assets and liabilities have been included in
the accompanying balance sheets.

Note 3 - Related Party Transactions

ANC  provides  the  Division  certain  data  processing,  human  resources,
purchasing, credit,  accounting and  tax services.   An  allocation of  the
estimated costs of these services is charged directly to the Division  each
month  by  ANC  using  varying   allocation  bases  (primarily  number   of
transactions processed).   The allocation  process is  consistent with  the
methodology used by ANC to allocate  costs of similar services provided  to
its other business units.  The costs for these services are negotiated  and
agreed to by both  the Division and ANC  each year, and  in the opinion  of
management are reasonable.   The allocated costs  of these services,  which
aggregated $7,110  in  1994, $9,241  in  1993  and $16,153  in  1992,  were
reflected  in  selling,   general  and  administrative   expenses  in   the
accompanying statements of operations.

ANC maintains a  centralized cash management  system and substantially  all
cash receipts and disbursements are recorded  at the corporate level.   The
Division  is  charged  or  credited  for  the  net  of  cash  receipts  and
disbursements each month.

The Division incurs a monthly charge for interest expense from ANC based on
a formula which takes into consideration  its percentage of certain  assets
and liabilities  in relation  to the  total  for ANC  of these  assets  and
liabilities (see Note 8).

The following  table sets  forth the  activity in  the Investments  by  and
advances from ANC account for the  years ended December 31, 1994, 1993  and
1992:

                                             1994      1993      1992 

     Balance, beginning of year           $330,298  $377,442  $425,297
     Net loss                            (  48,071)( 165,729)(  29,321)
     Charges/advances from ANC, net,
     including in 1993, $139,983 relating
     to a cumulative effect of a change
     in accounting principle                37,765   118,585 (  18,534)
     Balance, end of year                 $319,992  $330,298  $377,442











                                      F-51

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                          (Dollars in thousands)

ANC  maintains  agreements  with  certain  banks  to  sell  trade  accounts
receivable, with limited recourse,  on a revolving  basis.  The  agreements
specify  certain  eligibility  criteria  for  receivables  that  are  sold,
including credit quality and  maturity.  At December  31, 1994 and 1993,  a
portion of the Division's receivables were included in the eligible pool of
receivables  sold  by  ANC.    The  balance  sheets  reflect  all  Division
receivables, including those in the eligible pool.


Note 4 - Inventories

Inventories at December 31, 1994 and 1993 consist of the following:

                                        1994           1993 
     Raw materials                   $ 43,466        $13,968
     Work-in-process                    6,143          6,147
     Finished goods                    60,515         64,952
     Machine spare parts               10,839         11,646
                                     $120,963        $96,713


Note 5 - Property, Plant and Equipment

Property, plant and equipment at December 31, 1994 and 1993 consists of the
following:

                                                               Estimated
                                            1994      1993    Useful Life

     Land                                 $ 25,680  $ 31,260        -      
     Buildings and improvements             59,876    60,912       40 years
     Machinery and equipment               229,333   256,286  3 to 20 years
     Less: Accumulated
         depreciation                    ( 106,732)( 101,321)
                                          $208,157  $247,137

Property, plant and equipment includes assets held for sale with a net book
value of $39,439 and $35,539 at  December 31, 1994 and 1993,  respectively.
At December 31,  1994 and 1993,  the Division  has available  restructuring
reserves of $12,423 and $7,829, respectively, to cover the estimated losses
to be incurred on the disposal of these assets (see Note 13).














                                      F-52

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                          (Dollars in thousands)

Note 6 - Leases

The Division  leases manufacturing,  warehouse  and office  facilities  and
certain equipment.   Future minimum lease  payments required under  capital
leases and operating leases having initial or remaining noncancelable lease
terms in excess of one year are set forth below.  Such future minimum lease
payments  have  not  been  reduced  by  sublease  rentals  to  be  received
subsequent to December 31, 1994 of $4,385 for operating leases:

                                                Capital    Operating
                                                 Leases      Leases 
     1995                                        $  154      $ 4,116
     1996                                           154        3,603
     1997                                           154        3,366
     1998                                           154        2,769
     1999                                           153        2,226
     Thereafter                                   1,529        5,736
     Total minimum rentals                        2,298      $21,816

     Less amount representing interest          ( 1,135)
     Present value of future minimum
       payments                                   1,163
     Less current portion                       (    50)
     Long-term obligations under
       capital leases                            $1,113

Rental expense  under operating  leases for  the years  ended December  31,
1994, 1993 and 1992 was as follows:

                                    1994          1993         1992 
     Gross rental expense          $5,568        $6,418       $4,597
     Less sublease rental income      652           865          419
                                   $4,916        $5,553       $4,178






















                                      F-53

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                          (Dollars in thousands)

Note 7 - Income Taxes

The income tax benefit (provision) for  the years ended December 31,  1994,
1993 and 1992 was as follows:

                                   1994        1993         1992 
     Current income taxes:
        Federal                  $ 6,299     $34,376      $16,898
        State                      1,149       6,270        3,082
                                   7,448      40,646       19,980
     Deferred income taxes         2,356    ( 27,507)    (  4,565)
                                 $ 9,804     $13,139      $15,415

The provision for taxes on income differed from the U.S. statutory rate for
the years ended December 31, 1994, 1993 and 1992 for the following reasons:

                                   1994        1993         1992 
     Statutory tax rate           35.0%       35.0%        35.0%
     State and local taxes, net
        of federal benefit         1.7         3.3          3.4
     Goodwill amortization       (19.5)      ( 4.5)       ( 3.9)
                                  17.2%       33.8%        34.5%

Deferred tax  assets  (liabilities)  were comprised  of  the  following  at
December 31, 1994 and 1993:

                                               1994         1993 
     Deductible temporary differences:
        Restructuring reserve                $20,043      $32,034
        Environmental reserve                  9,229        9,393
        Employee benefits                      6,191        7,589
        Workers' compensation                  5,031        4,533
        Inventories                            3,122        2,750
        Other                                  1,073        1,370
        Total                                 44,689       57,669
     Taxable temporary differences:
        Property, plant and equipment       ( 45,086)    ( 61,166)
     Net deferred tax liability             ($   397)    ($ 3,497)

















                                      F-54

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                          (Dollars in thousands)

Note 8 - Financial Expenses, net

Financial expenses for  the years ended  December 31, 1994,  1993 and  1992
consist of the following:

                                   1994        1993         1992 
     Interest expense:
        Allocated from ANC
           (Note 3)              $ 2,986     $ 3,099      $10,698
        Interest imputed on
           obligations under
           capital leases             75         123          135
        Capitalized interest    (    582)   (    211)    (    732)
     Total interest expense        2,479       3,011       10,101
     Interest income            (    224)   (    446)    (    218)
     Financial expenses, net     $ 2,255     $ 2,565      $ 9,883


Note 9 - Accrued Liabilities

The components of accrued liabilities at December 31, 1994 and 1993 were as
follows:

                                               1994         1993 
     Restructuring reserve (Note 13)         $20,000      $37,000
     Accrued payroll and employee benefits    18,219       22,278
     Workers' compensation liability          12,932       11,652
     Accrued taxes other than payroll          2,155        2,926
     Payable to fixed asset vendors            1,903        2,692
     Accrued quality claims                      -          1,900
     Pension liabilities (Note 10)               542          668
     Other                                        68          217
                                             $55,819      $79,333


Note 10 - Pension Liabilities

The Division  sponsors defined  benefit retirement  plans covering  certain
hourly  employees  of  the  Division.    The  Division's  remaining  hourly
employees are included  in ANC-sponsored  defined benefit  plans or  multi-
employer union plans.   The Division's salaried  employees are included  in
defined benefit and  defined contribution plans  which cover  substantially
all of the salaried employees of ANC.  The ANC-sponsored plans for salaried












                                      F-55

<PAGE>



                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                          (Dollars in thousands)

employees provide benefits that  are based on  employees' years of  service
and compensation during employment with the Division.  The Division through
ANC makes contributions to the defined benefit plans at least equal to  the
minimum funding requirements under the Employee Retirement Income  Security
Act of 1974 (ERISA).

Net periodic cost  (income) for  defined benefit  and defined  contribution
plans for the years ended December 31, 1994, 1993 and 1992 was as follows:

                                        1994        1993         1992 
     Division-sponsored hourly
       plans                         ($   340)    $   184      $   370
     ANC-sponsored plans:
        Active hourly employees         4,558       7,279        8,222
        Active salaried employees       2,865       3,267        2,894
        Retired hourly employees        2,075       7,635        7,191
        Retired salaried employees   (    995)   (    419)     (   542)
     Multi-employer union plans           148         169          200

                                      $ 8,311     $18,115      $18,335

Net periodic pension cost (income) for the Division-sponsored hourly  plans
for 1994, 1993 and 1992 included the following components:

                                        1994        1993         1992 
     Service cost - benefits
        earned during the period       $  286      $  350       $  429
     Interest cost on projected
        benefit obligation                722         835          886
     Actual return on assets -
        loss (gain)                       272     ( 1,795)     (   544)
     Net amortization and deferral    ( 1,620)        794      (   401)

     Net periodic pension cost
        (income)                      ($  340)     $  184       $  370

Pension expense for active employees of  the Division participating in  the
ANC-sponsored plans was allocated based on an actuarial valuation.  Pension
expense (income) for the Division's retirees participating in ANC-sponsored
plans was based on a pro-rata allocation of active Division participants to
total actives in each ANC-sponsored plan.













                                      F-56

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                          (Dollars in thousands)

For the years 1992  through 1994, the discount  rate used to determine  the
actuarial present value of the projected  benefit obligation was 8.0%,  the
expected rate of  return on plan  assets was 10.0%,  and the discount  rate
used to determine the interest cost on the projected benefit obligation was
8.0%.   The expected  increase in  future salaries  for those  plans  using
future compensation assumptions ranged from 4.0% to 6.9% for 1994 and  6.0%
to 8.9% for 1993 and 1992.

All amortization  is based  upon the  average remaining  service period  of
covered employees except for unrecognized  prior service costs for  benefit
improvements negotiated during the current period which are amortized  over
six or ten years (twice the contract period).

The following table sets forth the funded status and amounts recognized for
the Division-sponsored hourly plans in the  balance sheets at December  31,
1994 and 1993:
                                       1 9 9 4             1 9 9 3      
                                Assets   Accumulated  Assets  Accumulated
                                Exceed    Benefits    Exceed   Benefits
                              Accumulated  Exceed   Accumulated Exceed
                               Benefits    Assets    Benefits   Assets 
Actuarial present value of
   benefit obligations:
     Vested benefits             $ 4,985   $  3,434   $  5,449  $  2,576
     Nonvested benefits              818        -          927       -  
Accumulated benefit obligation     5,803      3,434      6,376     2,576

Excess of projected benefit
   obligation over accumulated
   benefit obligation                427        -        2,324       -  
Projected benefit obligation       6,230      3,434      8,700     2,576

Plan assets at fair value          8,724      2,369     10,118     1,674
Funded status                      2,494   (  1,065)     1,418  (    902)

Unrecognized prior service cost        3        -            5       -
Unrecognized net (gain) loss    (  1,319)       708   (    643)      189
Additional minimum liability         -     (    818)       -    (    403)
Accrued pension asset
   (liability) recognized in
   the balance sheets            $ 1,178   ($ 1,175)   $   780  ($ 1,116)














                                      F-57

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                          (Dollars in thousands)

The plans' assets are held by several master trusts created for  collective
investment of plans' funds.  At December 31, 1994 and 1993, assets held  by
the master  trusts  consisted primarily  of  common and  preferred  stocks,
corporate bonds, U.S. government obligations, pooled funds, real estate and
short-term investments.

At December  31,  1994 and  1993,  equity  adjustments of  $500  and  $246,
respectively, (net  of  taxes of  $318  and $157,  respectively)  had  been
recorded,  representing  the  excess  of  the  additional  minimum  pension
liability  over  the  related  unrecognized  prior  service  cost  for  the
Division-sponsored plans.

The projected  benefit  obligation for  the  Division's active  hourly  and
salaried employees  included in  the ANC-sponsored  defined benefit  plans,
based on actuarial valuations, was  approximately $102,000 at December  31,
1994 and $130,000 at December 31, 1993.  Such obligations are not  included
in the accompanying balance sheets.


Note 11 - Postretirement Benefits Other than Pensions

ANC sponsors healthcare and life insurance benefit plans for  substantially
all of the Division's hourly and  salaried employees and their  dependents.
Certain of  the plans  require retiree  contributions.   The Division  also
participates  in   several  multi-employer   union  plans   which   provide
postretirement health care benefits to certain hourly employees.

The net postretirement benefit expense for active employees is based on  an
actuarial valuation.  For purposes of  these financial statements, the  net
postretirement benefit  expense  for  retired  employees  of  the  Division
participating in the ANC-sponsored plans was  computed based on a  pro-rata
allocation of the number  of Division employees  that retired between  1989
and 1994 compared to the total number of employees covered by the plans who
retired during the same time period.   This allocation method assumes  that
the percentage of Division employees who retired prior to 1989, compared to
all employees  who  retired  prior to  1989,  approximates  the  percentage
calculated above.  Management  believes that this  method of allocation  is
reasonable.  Total postretirement benefit expense for retired employees  of
ANC participating in  the ANC-sponsored plans  was determined by  actuarial
valuation.















                                      F-58

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                          (Dollars in thousands)

The net postretirement benefit expense for 1994, 1993 and 1992 included the
following:

                                             1994      1993      1992 
  In accordance with SFAS 106:
     Allocated portion of service and
       interest cost for the Division's
       active employees participating
       in ANC-sponsored plans:
          Active hourly employees          $ 2,885   $ 2,642
          Active salaried employees            990       895

     Allocated portion of interest cost
       for the Division's retired
       employees participating in
       ANC-sponsored plans:
          Retired hourly employees          28,034    28,553
          Retired salaried employees         4,830     5,026
                                            36,739    37,116

  Prior to adoption of SFAS 106:
     Payments for employees retired
       subsequent to the acquisition
       by Pechiney Corporation                                 $15,956

     Division contributions to hourly
       multi-employer union plans              291       240       356

     Net postretirement benefit expense    $37,030   $37,356   $16,312

These benefits are funded  from current Division cash  flows as claims  are
paid.

The postretirement benefit obligation for active employees of the  Division
included in  ANC-sponsored  plans,  which  was  approximately  $28,000  and
$25,500 for hourly employees and $8,900  and $8,000 for salaried  employees
at December 31,  1994 and 1993,  respectively, as  determined by  actuarial
valuation, is  not  reflected in  the  accompanying balance  sheets.    The
postretirement benefit obligation for retired hourly and salaried employees
of the Division are also not included in the accompanying balance sheets.

A discount rate  of 8% was  used for determining  obligations and  interest
costs.












                                      F-59

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                          (Dollars in thousands)

The following  table  shows  the other  assumptions  used  to  develop  the
accumulated postretirement benefit obligation  and the net  post-retirement
benefit expense in 1994 and 1993.

                                                   Managed
                                       Under Age  Care Under Over Age
                                          65        Age 65      65  
     Current year health care trend rate    10%        8%        8%
     Ultimate trend rate                     6%        6%        5%
     Year ultimate trend rate is achieved  2001      2001      2001

A one percentage point increase in the assumed health care cost trend rates
would increase the postretirement benefit expense for the Division's active
and  retired  employees  participating   in  the  ANC-sponsored  plans   by
approximately $2,600 for the year ended December 31, 1994.


Note 12 - Other Long-Term Liabilities

The components of other long-term liabilities at December 31, 1994 and 1993
were as follows:

                                                    1994      1993 

     Restructuring reserve (Note 13)              $32,725   $45,351
     Environmental reserve (Note 15)               23,726    24,147
     Accrued employee benefits                      3,813     2,808
     Deferred incentive compensation                  762       746
                                                  $61,026   $73,052


























                                      F-60

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                          (Dollars in thousands)

Note 13 - Restructuring

The Division  has  implemented a  restructuring  program to  close  certain
plants, modify  plant operations  and consolidate  and transfer  production
processes between locations.   As a  result of  the restructuring  program,
nine plants have  been closed or  reorganized since 1991  resulting in  the
reduction of approximately 1,100 employees through December 31, 1994.   The
Division recorded a restructuring provision in  June, 1992 of $4,588  which
represented the loss incurred on the sale of property of a closed facility.
In December, 1994, the Division recorded an additional provision of $10,100
for two plants still  in the process of  being closed or reorganized  which
will result in the elimination of approximately 70 additional positions  by
the end of 1995.

The following table sets  forth the activity  in the restructuring  reserve
for 1994 and 1993 and  the reserve balances at  December 31, 1994 and  1993
which are included in accrued  liabilities and other long-term  liabilities
in the accompanying balance sheets.
                                Equipment
                                 Standby
                                   and   Writedown
                      Employee   Project     of      Sales
                        Costs      Costs    Assets  Proceeds    Total 
Balance at 12/31/92    $87,514   $31,101   $38,264  ($29,685) $127,194
1993 Activity          (31,780)  (12,313)  ( 2,725)    1,975  ( 44,843)

Balance at 12/31/93     55,734    18,788    35,539  ( 27,710)   82,351
1994 Provision           4,310       150    13,550  (  7,910)   10,100
1994 Activity          (31,183)  ( 7,497)  ( 9,650)    8,604  ( 39,726)

Balance at 12/31/94    $28,861   $11,441   $39,439  ($27,016) $ 52,725

Employee costs primarily include employee  separation costs to be  incurred
upon plant closures, such as severance and unemployment benefits to be paid
to terminated employees and pension and  retiree medical benefits based  on
actuarial valuation.

Equipment standby  and  project costs  include  costs associated  with  the
modification  of   certain  facilities,   transferring  equipment   between
locations and the ongoing costs of maintaining certain plants and equipment
from the expected closing date to the estimated sale date.














                                      F-61

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                          (Dollars in thousands)

As a  result  of  closing certain  facilities,  the  restructuring  reserve
includes a  provision  to  record any  excess  assets  at  their  estimated
realizable  values.    Anticipated  proceeds  from  the  sales  of  certain
facilities and excess machinery and equipment have been used to offset  the
total costs associated with the restructuring program.

Substantially all  of these  costs will  be incurred  over the  next  three
years.


Note 14 - Asset Writedowns

In 1994, the Division recorded a  write down of various assets  aggregating
$7,110 due to  the technological  obsolescence of  machinery and  equipment
used in  the  production process  and  machinery and  equipment  which  was
purchased for the manufacture of a new product which was unsuccessful.  The
writedown has been included in Other, net in the accompanying statements of
operations.


Note 15 - Contingencies

The Division is  involved in litigation  and in administrative  proceedings
and investigations  in various  jurisdictions.   A number  of such  matters
involve the  Division,  ANC  and other  parties  related  to  environmental
remediation costs.

It is the Division's policy to  accrue environmental cleanup costs when  it
is probable that a liability has been incurred and an amount is  reasonably
estimable.   As assessments  and cleanups  proceed, these  liabilities  are
reviewed  periodically  and  adjusted  as  additional  information  becomes
available.  The liabilities can change substantially due to such factors as
additional information on the nature or extent of contamination, methods of
remediation required, and other actions by governmental agencies or private
parties.

At December 31, 1994, the Division has recorded an environmental reserve of
$23,726 which  includes $737  for plant  locations  that are  currently  in
operation.  The remaining reserve of $22,989 includes plant locations which
have been closed and environmental sites  that are located somewhere  other
than a  plant  location (landfills,  solvent  recovery sites,  dump  sites,
etc.).  The majority of these costs are expected to be paid out within  the
next 10 years, however, certain costs could be incurred for up to 30 years.












                                      F-62

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                          (Dollars in thousands)

While the Division's liability, if any,  with respect to all pending  suits
and claims  cannot  be  determined at  this  time,  it is  the  opinion  of
management that the outcome of any such matters, and all of them  combined,
will not  have  a  material adverse  effect  on  the  Division's  financial
position or results of operations.


Note 16 - Major Customers

The Division had gross sales in excess of  10% to one customer in 1994  and
1993 amounting to approximately $63,900 and $62,000, respectively.


Note 17 - Subsequent Event

On August 1, 1995, Silgan  Containers Corporation ("Silgan") acquired  from
ANC substantially all of the net operating assets of the Division for  cash
of approximately $336,300.  The  purchase agreement specifies that  certain
additional assets will be sold to Silgan upon completion of a restructuring
project at one  of the  operating plants, but  no later  than December  31,
1996.  Upon  completion of this  transaction, ANC will  no longer  actively
sell products in the food metal & specialty markets.

































                                      F-63

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                              BALANCE SHEETS
                                (Unaudited)

                          (Dollars in thousands)

                                         June 30, 1995 June 30, 1994
                    ASSETS
CURRENT ASSETS:
  Cash                                     $       6     $       7
  Accounts receivable, less allowances
     of $465 in 1995 and $380 in 1994         74,681        73,445
  Inventories                                160,574       141,836
  Deferred income taxes                       18,928        23,197
  Other                                        3,331         4,791
     TOTAL CURRENT ASSETS                    257,520       243,276

PROPERTY, PLANT AND EQUIPMENT, net           191,060       218,770
GOODWILL, less accumulated amortization
  of $58,856 in 1995 and $27,550 in 1994     144,211       175,517
OTHER ASSETS                                   2,145         4,559

     TOTAL ASSETS                           $594,936      $642,122

          LIABILITIES AND EQUITY
CURRENT LIABILITIES:
  Accounts payable                          $ 71,223      $ 77,385
  Accrued liabilities                         46,769        62,689
  Long-term obligations under capital leases
     to be paid within one year                   53            53
     TOTAL CURRENT LIABILITIES               118,045       140,127

LONG-TERM LIABILITIES:
  Long-term obligations under capital leases   1,086         1,138
  Deferred income taxes                       17,061        18,773
  Other                                       61,030        73,389
     TOTAL LONG-TERM LIABILITIES              79,177        93,300

COMMITMENTS AND CONTINGENCIES                    -             -  

EQUITY:
  Equity adjustment for minimum pension
     liability                             (     500)    (     246)
  Investments by and advances from ANC       398,214       408,941
     TOTAL EQUITY                            397,714       408,695

     TOTAL LIABILITIES AND EQUITY           $594,936      $642,122

              See accompanying notes to financial statements.










                                      F-64

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                         STATEMENTS OF OPERATIONS
                                (Unaudited)

                          (Dollars in thousands)

                                            Six Months Ended June 30,
                                              1995             1994  

NET SALES                                   $245,052         $256,343

OPERATING COSTS AND EXPENSES:
  Cost of goods sold (excluding
     depreciation and amortization)          205,307          220,556
  Depreciation and amortization of
     property, plant and equipment             8,473           10,526
  Selling, general and administrative
     expenses                                 13,314           14,331
  Research and development expenses            1,979            2,184
  Net postretirement benefit expense          17,974           18,484
  Amortization of goodwill                     2,152            2,505
  Financial expense, net                       6,258            1,116
  Other, net                                     142               96
                                             255,599          269,798

LOSS BEFORE TAXES AND CUMULATIVE
  EFFECT OF CHANGES IN ACCOUNTING
  PRINCIPLES                               (  10,547)       (  13,455)

BENEFIT (PROVISION) FOR INCOME TAXES:
     Current                                     991        (   3,090)
     Deferred                                  2,265            7,340
                                               3,256            4,250
LOSS BEFORE CUMULATIVE EFFECT OF
  CHANGES IN ACCOUNTING PRINCIPLES         (   7,291)       (   9,205)

CUMULATIVE EFFECT OF CHANGES IN
  ACCOUNTING PRINCIPLES                                     (     914)

NET LOSS                                   ($  7,291)       ($ 10,119)


              See accompanying notes to financial statements.
















                                      F-65

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                         STATEMENTS OF CASH FLOWS
                                (Unaudited)

                          (Dollars in thousands)

                                            Six Months Ended June 30,
                                              1995             1994  
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                  ($ 7,291)       ($ 10,119)
  Adjustments to reconcile net loss
     to net cash used in operating
     activities:
       Cumulative effect of changes in
          accounting principles                                   914
       Depreciation and amortization          10,625           13,031
       Benefit for deferred income taxes    (  2,265)       (   7,340)
       Other adjustments to net loss              39              343
       Changes in assets and liabilities:
          Increase in accounts receivable   ( 29,044)       (  32,465)
          Increase in inventories           ( 39,626)       (  41,076)
          Decrease (increase) in other
            current assets                     5,631        (   8,130)
          Decrease in other assets               268            6,760
          Decrease in accounts payable
            and other liabilities           ( 31,852)       (  22,559)
       NET CASH USED IN OPERATING
       ACTIVITIES                           ( 93,515)       ( 100,641)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                      (  2,993)       (   4,238)
  Proceeds from sale of property, plant
     and equipment                             1,176            9,033
  Transfer of property, plant and
     equipment to other ANC business units     9,846            9,856
       NET CASH PROVIDED FROM INVESTING
       ACTIVITIES                              8,029           14,651

CASH FLOWS FROM FINANCING ACTIVITIES:
  Payments of obligations under capital
     leases                                 (     24)       (      59)
  Increase in advances from ANC               85,509           86,048
       NET CASH PROVIDED FROM FINANCING
       ACTIVITIES                             85,485           85,989

NET DECREASE IN CASH                        (      1)       (       1)
CASH, beginning of period                          7                8
CASH, end of period                          $     6         $      7

              See accompanying notes to financial statements.









                                      F-66

<PAGE>


                      FOOD METAL & SPECIALTY DIVISION
                       NOTES TO FINANCIAL STATEMENTS
                                (Unaudited)

Note 1 - Financial Statements

Results of operations for any interim period are not necessarily indicative
of results of any other periods or for the year.  The financial  statements
as of June 30, 1995 and 1994 and for  the six month periods then ended  are
unaudited, but  in  the  opinion  of  management  include  all  adjustments
necessary for  a fair  presentation of  results for  such periods.    These
financial statements  should  be  read  in  conjunction  with  the  audited
financial statements and related notes for  the three years ended  December
31, 1994.


Note 2 - Inventories

Inventories at June 30, 1995 and 1994 consist of the following:

                                        1995           1994 
     Raw materials                   $ 25,180       $ 25,469
     Work-in-process                      774            813
     Finished goods                   124,466        104,771
     Machine spare parts               10,154         10,783
                                     $160,574       $141,836


Note 3 - Subsequent Event

On August 1, 1995, Silgan  Containers Corporation ("Silgan") acquired  from
ANC substantially all of the net operating assets of the Division for  cash
of approximately $336,300.  The  purchase agreement specifies that  certain
additional assets will be sold to Silgan upon completion of a restructuring
project at one  of the  operating plants, but  no later  than December  31,
1996.  Upon  completion of this  transaction, ANC will  no longer  actively
sell products in the food metal and specialty markets.






















                                      F-67

<PAGE>


                            SILGAN CORPORATION
          UNAUDITED PRO FORMA CONDENSED STATEMENTS OF OPERATIONS
                         AND NARRATIVE DISCLOSURE
      (REFLECTING THE ACQUISITION OF AMERICAN NATIONAL CAN COMPANY'S
                     FOOD METAL & SPECIALTY DIVISION)

          UNAUDITED PRO FORMA CONDENSED STATEMENTS OF OPERATIONS

                             Introductory Note


Set forth below is the Company's  unaudited pro forma condensed  statements
of operations for  the year ended  December 31, 1995  and the three  months
ended March 31, 1995.  The unaudited pro forma results of operations of the
Company for the twelve months ended December 31, 1995 and the three  months
ended March 31, 1995 include the historical results of the Company and  the
Food Metal & Specialty business of American National Can Company ("AN Can")
for such periods and give effect to certain pro forma adjustments.  The pro
forma adjustments made to the historical results of operations reflect  the
effect of purchase accounting adjustments based upon preliminary appraisals
and valuations,  the  financing of  the  acquisition by  the  Company,  the
refinancing of certain of the Company's debt obligations, and certain other
adjustments as if these events had occurred as of the beginning of 1995.

The unaudited pro forma condensed statements  of operations of the  Company
include adjustments for  depreciation, goodwill  amortization and  interest
expense (including debt amortization) based upon the allocated cost of  the
acquisition of AN Can  and its related financing.   In addition, pro  forma
adjustments have been made to reflect manufacturing cost savings which will
be  realized  upon  the  combination  of   the  Company's  and  ANC's   can
manufacturing operations, as well as  reduced SG&A expenditures which  will
be realized  from  the planned  integration  of sales,  administrative  and
research functions of the Company and ANC.

As required, the Company has not given pro forma effect to the  anticipated
benefits it will realize as a result of the planned rationalization of  its
plant operations.   The Company will  not begin to  realize these  benefits
until late 1996.

The pro forma  adjustments are based  upon available  information and  upon
certain assumptions that the  Company believes are  reasonable.  The  final
purchase price allocation for  the AN Can acquisition  may differ what  was
originally anticipated, although it is not expected that the final purchase
price allocation will differ materially.   The pro forma financial data  do
not purport to represent what the  Company's financial position or  results
of operations would actually have been had such transactions been completed
at the beginning of the periods presented, or to project Silgan's financial
position or results  of operations  at any future  date or  for any  future
period.










                                      F-68

<PAGE>



                            SILGAN CORPORATION
           UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                       YEAR ENDED DECEMBER 31, 1995

                          (Dollars in thousands)


                                          ANC Food
                                          Metal &    Pro Forma
                            Historical   Specialty  Adjustments  Pro Forma
                                               (a)

Net sales                   $1,101,905   $ 302,477  $     -      $1,404,382
                                                        2,282 (b)
                                                          214 (c)
                                                          239 (d)
Cost of goods sold             970,491     266,156    ( 4,666)(e) 1,234,716

   Gross profit                131,414      36,321      1,931       169,666

                                                           74 (b)
Selling, general and                                       39 (d)
  administrative expenses       45,735      17,982    ( 7,584)(f)    56,246

Reduction in asset carrying
 value                          14,745         -           -
14,745

   Income from operations       70,934      18,339      9,402        98,675

Interest expense and other
  related financing costs       52,462       7,476      6,404 (g)(h) 66,342

   Income before income taxes   18,472      10,863      2,998        32,333

Income tax provision             8,700       4,023      1,577 (i)    14,300
   Income before
     extraordinary item (j)  $   9,772   $   6,840   $  1,421     $  18,033



















                                      F-69

<PAGE>


                            SILGAN CORPORATION
           UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                     THREE MONTHS ENDED MARCH 31, 1995

                          (Dollars in thousands)


                                          ANC Food
                                          Metal &     Pro Forma
                            Historical   Specialty   Adjustments   Pro Forma
                                               (a)

Net sales                    $ 203,264   $ 108,604  $     -        $ 311,868
                                                          699 (b)
                                                          122 (c)
                                                       (6,296)(d)
Cost of goods sold             174,265     102,351    ( 2,000)(e)    269,141

   Gross profit                 28,999       6,253      7,475         42,727

                                                          107 (b)
Selling, general and                                    ( 966)(d)
  administrative expenses        9,399       9,297     (3,250)(f)     14,587

   Income (loss) from
     operations                 19,600      (3,044)    11,584         28,140

Interest expense and other
  related financing costs        9,415       3,031      4,394 (g)(h)  16,840

   Income (loss) before
     income taxes               10,185     ( 6,075)     7,190         11,300

Income tax provision
  (benefit)                      4,400     ( 2,353)     2,586 (i)      4,633

   Income (loss) before
     extraordinary item (j)  $   5,785  $  ( 3,722)  $  4,604       $  6,667




















                                      F-70

<PAGE>


                            SILGAN CORPORATION
      NOTES TO UNAUDITED PRO FORMA CONDENSED STATEMENTS OF OPERATIONS
                   FOR THE YEAR ENDED DECEMBER 31, 1995
                   AND THREE MONTHS ENDED MARCH 31, 1995

(a)  Restated ANC Food Metal & Specialty Business financial information  to
     conform to Silgan's presentation.

(b)  Increased depreciation charge  from historical amount  based upon  the
     estimated fair values of property,  plant and equipment acquired  with
     estimated useful life of 25 years  for buildings and improvements  and
     5-11 years for machinery and equipment.

(c)  Decreased charge for amortization  of goodwill from historical  amount
     to reflect amortization of estimated excess  fair value over net  book
     value of assets acquired over 40-year period.

(d)  Elimination of pension and post-retirement medical expense for retired
     AN Can  employees  because related  obligations  were not  assumed  by
     Silgan.

(e)  Decreased  cost  of  goods  sold   for  benefits  expected  from   the
     integration of  ANC  Food Metal  &  Specialty Business  with  Silgan's
     existing can manufacturing operation.

(f)  Decrease in the cost of administrative support services which will  be
     realized as  a result  of the  integration  of the  ANC Food  Metal  &
     Specialty Business  and Silgan's  sales, administrative  and  research
     functions.

(g)  Estimated  increase  in  interest  expense  due  to  additional   bank
     borrowings of approximately $420 million  at rates ranging from  8.38%
     to 8.63%,  which approximates  the  Company's current  bank  borrowing
     rates, to finance the acquisition of AN Can and to fund the  Company's
     average working capital requirements plus the advance to Holdings  for
     the repurchase of $75.0 million of  Holdings' 13 1/4% Senior  Discount
     Debentures.

(h)  Amortization of deferred financing fees of  $19.3 million on new  debt
     over six-year term less elimination of  amortization of debt costs  on
     retired debt.

(i)  Adjustment for estimated  effective income tax  rate as calculated  in
     accordance with SFAS No. 109 applied to pro forma income before income
     taxes.

(j)  The  pro  forma   statement  of  operations   does  not  reflect   the
     extraordinary charge  resulting  from  the  write-off  of  unamortized
     deferred financing costs.










                                      F-71

<PAGE>



                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS


Item 16.  Exhibits and Financial Statement Schedules.

(a)  Exhibits:
     --------

Exhibit
Number                                 Description
- -------                                -----------

     3.1            Restated  Certificate of  Incorporation  of the Company,  as
                    amended (incorporated by reference to Exhibit 3.1 filed with
                    Silgan's  Annual  Report  on Form  10-K for the  year  ended
                    December 31, 1993, Commission File No. 1-11200).

     3.2            By-laws of the Company (incorporated by reference to Exhibit
                    3(ii) filed with the  Company's  Registration  Statement  on
                    Form S-1, dated January 11, 1988, Registration Statement No.
                    33-18719).

     3.3            Restated    Certificate   of   Incorporation   of   Holdings
                    (incorporated by reference to Exhibit 1 filed with Holdings'
                    Current Report on Form 8-K, dated March 25, 1994, Commission
                    File No. 33-28409).

     3.4            By-laws of Holdings  (incorporated  by  reference to Exhibit
                    3.4 filed with the Company's  Registration Statement on Form
                    S-1, dated May 1, 1989, Registration Statement No.
                    33-28409).

     4.1            Indenture dated as of June 29, 1992, between the Company and
                    Shawmut Bank, N.A., as Trustee,  with respect to the 11-3/4%
                    Notes (incorporated by reference to Exhibit 1 filed with the
                    Company's  Current  Report on Form 8-K dated July 15,  1992,
                    Commission File No. 33-46499).

   
     4.2            Indenture,  dated as of June 29, 1992,  between Holdings and
                    The Connecticut  National Bank, as trustee,  with respect to
                    the Holdings Discount Debentures  (incorporated by reference
                    to Exhibit 1 filed with Holdings' Current Report on Form 8-K
                    dated July 15, 1992, Commission File No. 33-47632).

     4.3            Form of the Company's 11-3/4% Senior  Subordinated Notes due
                    2002  (incorporated  by  reference to Exhibit 4.5 filed with
                    Holdings'  Annual  Report  on Form  10-K for the year  ended
                    December 31, 1992, Commission File No. 33-28409).
    



                                      II-1

<PAGE>


Exhibit
Number                                 Description
- -------                                -----------


   
     4.4            Form of Holdings'  13-1/4%  Senior  Discount  Debentures due
                    2002  (incorporated  by  reference to Exhibit 4.4 filed with
                    Holdings'  Annual  Report  on Form  10-K for the year  ended
                    December 31, 1992, Commission File No. 33-28409).
    

     5              Opinion  of  Winthrop,  Stimson,  Putnam & Roberts as to the
                    legality of the 11-3/4% Notes  (incorporated by reference to
                    Exhibit  5  filed   with   Amendment   No.  4  to   Silgan's
                    Registration  Statement  on Form S-1,  dated June 19,  1992,
                    Registration Statement No. 33-46499).

     8              Opinion  of  Winthrop,  Stimson,  Putnam & Roberts as to tax
                    matters  (incorporated  by reference to Exhibit 8 filed with
                    Post-Effective  Amendment  No.  1 to  Silgan's  Registration
                    Statement  on Form S-1,  dated June 18,  1993,  Registration
                    Statement No. 33-46499).

    10.1            Agreement for Purchase and Sale of Assets,  dated as of June
                    18, 1987,  between Carnation Company and Canaco  Corporation
                    (Containers)  (incorporated  by  reference  to Exhibit  2(i)
                    filed with the Company's Registration Statement on Form S-1,
                    dated   January  11,  1988,   Registration   Statement   No.
                    33-18719).

    10.2            First  Amendment  to  Agreement  for  Purchase  and  Sale of
                    Assets, dated as of July 15, 1987, between Carnation Company
                    and  Canaco   Corporation   (Containers)   (incorporated  by
                    reference  to  Exhibit   2(ii)  filed  with  the   Company's
                    Registration  Statement on Form S-1, dated January 11, 1988,
                    Registration Statement No. 33-18719).

    10.3            Second  Amendment  to  Agreement  for  Purchase  and Sale of
                    Assets,  dated as of  August  31,  1987,  between  Carnation
                    Company and Canaco Corporation (Containers) (incorporated by
                    reference  to  Exhibit   2(iii)  filed  with  the  Company's
                    Registration  Statement on Form S-1, dated January 11, 1988,
                    Registration Statement No. 33-18719).

    10.4            Asset Purchase Agreement, dated as of July 29, 1987, between
                    Plastico   Corporation   (Plastics)  and  Monsanto   Company
                    (incorporated  by reference to Exhibit  2(iv) filed with the
                    Company's  Registration Statement on Form S-1, dated January
                    11, 1988, Registration Statement No. 33-18719).

    10.5            First Amendment to the Asset Purchase Agreement, dated as of
                    July 29, 1987, between Plastico  Corporation  (Plastics) and
                    Monsanto Company  (incorporated by reference to Exhibit 2(v)
                    filed with the Company's Registration Statement on Form S-1,
                    dated   January  11,  1988,   Registration   Statement   No.
                    33-18719).

    10.6            Agreement  for  Purchase  and  Sale of  Assets,  dated as of
                    September 27, 1988, between Carnation Company and Containers
                    (incorporated  by  reference  to  Exhibit  1 filed  with the
                    Company's  Current  Report on Form 8-K,  dated  October  17,
                    1988).

   

    
                                      II-2

<PAGE>


Exhibit
Number                                 Description
- -------                                -----------


    10.7            Agreement for Sale and Purchase of  Containers,  dated as of
                    December 3, 1988,  between Containers and Dial (incorporated
                    by reference to Exhibit 2 filed with the  Company's  Current
                    Report on Form 8-K, dated December 19, 1988).

    10.8            Asset  Purchase  Agreement,  dated as of  November  7, 1988,
                    between  Containers and Dial  (incorporated  by reference to
                    Exhibit 1 filed with the  Company's  Current  Report on Form
                    8-K, dated December 19, 1988).

    10.9            Amended and Restated Stock Purchase  Agreement,  dated as of
                    January 1, 1989, among Aim, certain shareholders of Aim, and
                    the Company  (incorporated  by  reference to Exhibit 1 filed
                    with the Company's  Current  Report on Form 8-K, dated March
                    15, 1989).

    10.10           Assignment  and  Assumption,  dated  as of  March  1,  1989,
                    between  the  Company  and  InnoPak   Plastics   Corporation
                    (Plastics)  (incorporated  by  reference  to Exhibit 2 filed
                    with the Company's  Current  Report on Form 8-K, dated March
                    15, 1989).

    10.11           Agreement  for Purchase and Sale of Assets  between  Fortune
                    and  InnoPak  Plastics  Corporation  (Plastics)  dated as of
                    March 1, 1989  (incorporated by reference to Exhibit 1 filed
                    with the Company's  Current  Report on Form 8-K, dated April
                    14, 1989).

    10.12           Amendment  to  Agreement  for  Purchase  and Sale of Assets,
                    dated as of March 30,  1989,  between  Fortune  and  InnoPak
                    Plastics Corporation  (Plastics)  (incorporated by reference
                    to Exhibit 2 to the  Company's  Current  Report on Form 8-K,
                    dated April 14, 1989).

    10.13           Assignment and Assumption  Agreement,  dated as of March 31,
                    1989,  between InnoPak Plastics  Corporation  (Plastics) and
                    Fortune Acquisition  Corporation  (incorporated by reference
                    to Exhibit 3 to the  Company's  Current  Report on Form 8-K,
                    dated April 14, 1989).

    10.14           Agreement for Purchase and Sale of Shares  between and among
                    InnoPak Plastics Corporation (Plastics),  Gordon Malloch and
                    Jurgen  Arnemann  and  Express,  dated as of  March 1,  1989
                    (incorporated  by  reference  to Exhibit 5 to the  Company's
                    Current Report on Form 8-K, dated April 14, 1989).

    10.15           Amendment  to  Agreement  for  Purchase  and Sale of Shares,
                    dated  as  of  March  31,  1989,   among  InnoPak   Plastics
                    Corporation  (Plastics),  Express, Gordon Malloch and Jurgen
                    Arnemann  (incorporated  by  reference  to  Exhibit 6 to the
                    Company's Current Report on Form 8-K, dated April 14, 1989).

    10.16           Assignment  and Assumption  Agreement  dated as of March 31,
                    1989,  between InnoPak Plastics  Corporation  (Plastics) and
                    827598 Ontario Inc.  (incorporated by reference to Exhibit 7
                    to the Company's Current Report on Form 8-K, dated April 14,
                    1989).

    10.17           Employment  Agreement,  dated  as  of  September  14,  1987,
                    between  James  Beam  and  Canaco  Corporation  (Containers)
                    (incorporated by reference to Exhibit 10(vi) filed with the


                                      II-3

<PAGE>


Exhibit
Number                                 Description
- -------                                -----------


                    Company's  Registration Statement on Form S-1, dated January
                    11, 1988, Registration Statement No. 33-18719).

    10.18           Amended and Restated Employment Agreement,  dated as of June
                    18,  1987,  between  Gerald  Wojdon and  Canaco  Corporation
                    (Containers)  (incorporated  by reference to Exhibit 10(vii)
                    filed with the Company's Registration Statement on Form S-1,
                    dated   January  11,  1988,   Registration   Statement   No.
                    33-18719).

    10.19           Employment Agreement, dated as of September 1, 1989, between
                    the  Company,   InnoPak  Plastics  Corporation   (Plastics),
                    Russell F.  Gervais and Aim  (incorporated  by  reference to
                    Exhibit 5 filed with the Company's Report on Form 8-K, dated
                    March 15, 1989).

    10.20           Supply  Agreement for Gridley,  California  effective August
                    31, 1987  (incorporated by reference to Exhibit 10(ix) filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.21           Amendment to Supply Agreement for Gridley, California, dated
                    July 1, 1990  (incorporated  by reference  to Exhibit  10.27
                    filed with the Company's Registration Statement on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.22           Supply  Agreement for Gustine,  California  effective August
                    31, 1987  (incorporated  by reference to Exhibit 10(x) filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.23           Amendment to Supply Agreement for Gustine, California, dated
                    March 1, 1990  (incorporated  by reference to Exhibit  10.29
                    filed with the Company's Registration Statement on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.24           Supply  Agreement for Hanford,  California  effective August
                    31, 1987  (incorporated by reference to Exhibit 10(xi) filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.25           Amendment to Supply Agreement for Hanford, California, dated
                    July 1, 1990  (incorporated  by reference  to Exhibit  10.31
                    filed with the Company's Registration Statement on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.26           Supply Agreement for Riverbank,  California effective August
                    31, 1987 (incorporated by reference to Exhibit 10(xii) filed
                    with the Company's Registration Statement on Form S-1,


                                      II-4

<PAGE>


Exhibit
Number                                 Description
- -------                                ------------


                    dated January 11, 1988, Registration Statement No. 33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.27           Supply Agreement for Woodland,  California  effective August
                    31, 1987  (incorporated  by  reference  to Exhibit  10(xiii)
                    filed with the Company's Registration Statement on Form S-1,
                    dated January 11, 1988, Registration Statement No. 33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.28           Amendment  to Supply  Agreement  for  Woodland,  California,
                    dated July 1, 1990  (incorporated  by  reference  to Exhibit
                    10.34 filed with the  Company's  Registration  Statement  on
                    Form S-1, dated March 18, 1992,  Registration  Statement No.
                    33-46499)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

    10.29           Supply Agreement for Morton, Illinois,  effective August 31,
                    1987  (incorporated  by reference to Exhibit  10(vii)  filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.30           Amendment to Supply  Agreement for Morton,  Illinois,  dated
                    July 1, 1990  (incorporated  by reference  to Exhibit  10.36
                    filed with the Company's Registration Statement on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.31           Supply Agreement for Ft. Dodge,  Iowa,  effective August 31,
                    1987  (incorporated  by reference to Exhibit  10(xiv)  filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.32           Amendment to Supply  Agreement  for Ft. Dodge,  Iowa,  dated
                    March 1, 1990  (incorporated  by reference to Exhibit  10.38
                    filed with the Company's Registration statement on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.33           Supply Agreement for Maysville,  Kentucky,  effective August
                    31, 1987 (incorporated by reference to Exhibit 10(xvi) filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.34           Amendment to Supply Agreement for Maysville, Kentucky, dated
                    March 1, 1990  (incorporated  by reference to Exhibit  10.40
                    filed with the Company's Registration Statement on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.35           Supply Agreement for St. Joseph, Missouri,  effective August
                    31, 1987  (incorporated  by  reference  to Exhibit  10(xvii)
                    filed with the Company's Registration Statement on Form S-1,


                                      II-5

<PAGE>


Exhibit
Number                                 Description
- -------                                ------------


                    dated January 11, 1988, Registration Statement No. 33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.36           Amendment  to Supply  Agreement  for St.  Joseph,  Missouri,
                    dated March 1, 1990  (incorporated  by  reference to Exhibit
                    10.42 filed with the  Company's  Registration  Statement  on
                    Form S-1, dated March 18, 1992,  Registration  Statement No.
                    33-46499)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

    10.37           Supply Agreement for Trenton, Missouri, effective August 31,
                    1987  (incorporated by reference to Exhibit  10(xviii) filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.38           Amendment to Supply Agreement for Trenton,  Missouri,  dated
                    March 1, 1990  (incorporated  by reference to Exhibit  10.44
                    filed with the Company's Registration Statement on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.39           Supply  Agreement  for South  Dayton,  New  York,  effective
                    August  31,  1987  (incorporated  by  reference  to  Exhibit
                    10(xix) filed with the Company's  Registration  Statement on
                    Form S-1, dated January 11, 1988, Registration Statement No.
                    33-18719)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

    10.40           Amendment to Supply  Agreement for South  Dayton,  New York,
                    dated March 1, 1990  (incorporated  by  reference to Exhibit
                    10.46 filed with the  Company's  Registration  Statement  on
                    Form S-1, dated March 18, 1992,  Registration  Statement No.
                    33-46499)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

    10.41           Supply Agreement for Statesville,  North Carolina, effective
                    August 31, 1987 (incorporated by reference to Exhibit 10(xx)
                    filed with the Company's Registration Statement on Form S-1,
                    dated January 11, 1988, Registration Statement No. 33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.42           Supply Agreement for Hillsboro, Oregon, effective August 31,
                    1987  (incorporated  by reference to Exhibit  10(xxi)  filed
                    with the Company's Registration Statement on Form S-1, dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.43           Amendment to Supply Agreement for Hillsboro,  Oregon,  dated
                    March 1, 1990  (incorporated  by reference to Exhibit  10.49
                    filed with the Company's Registration Statement on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.44           Supply  Agreement  for  Moses  Lake,  Washington,  effective
                    August  31,  1987  (incorporated  by  reference  to  Exhibit
                    10(xxii) filed with the Company's  Registration Statement on
                    Form S-1,


                                      II-6

<PAGE>


Exhibit
Number                                 Description
- -------                                -----------


                    dated January 11, 1988, Registration Statement No. 33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.45           Amendment to Supply  Agreement  for Moses Lake,  Washington,
                    dated March 1, 1990  (incorporated  by  reference to Exhibit
                    10.51 filed with the  Company's  Registration  Statement  on
                    Form S-1, dated March 18, 1992,  Registration  Statement No.
                    33-46499)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

    10.46           Supply Agreement for Jefferson,  Wisconsin, effective August
                    31, 1987  (incorporated  by reference  to Exhibit  10(xxiii)
                    filed with the Company's Registration Statement on Form S-1,
                    dated January 11, 1988, Registration Statement No. 33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

    10.47           Amendment  to Supply  Agreement  for  Jefferson,  Wisconsin,
                    dated March 1, 1990  (incorporated  by  reference to Exhibit
                    10.53 filed with the  Company's  Registration  Statement  on
                    Form S-1, dated March 18, 1992,  Registration  Statement No.
                    33-46499)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

   
    10.48           Supply  Agreement for Fort Madison,  dated as of December 3,
                    1988  (incorporated by reference to Exhibit 2 filed with the
                    Company's  Current  Report on Form 8-K,  dated  December 19,
                    1988).
    

    10.49           Amendment to Supply  Agreements  dated November 17, 1989 for
                    Ft. Dodge, Iowa; Hillsboro,  Oregon;  Jefferson,  Wisconsin;
                    St. Joseph, Missouri; and Trenton, Missouri (incorporated by
                    reference to Exhibit 10.49 filed with the  Company's  Annual
                    Report on Form 10-K for the year ended  December  31,  1989,
                    Commission File No. 33-18719)  (Portions of this Exhibit are
                    subject to confidential  treatment  pursuant to order of the
                    Commission).

   

    
                                      II-7

<PAGE>


Exhibit
Number                                 Description
- -------                                -----------


    10.50           InnoPak  Plastics  Corporation  (Plastics)  Pension Plan for
                    Salaried  Employees  (incorporated  by  reference to Exhibit
                    10.32 filed with the  Company's  Annual  Report on Form 10-K
                    for the year ended  December 31, 1988,  Commission  File No.
                    33-18719).

    10.51           Containers Pension Plan for Salaried Employees (incorporated
                    by  reference  to Exhibit  10.34  filed  with the  Company's
                    Annual  Report on Form 10-K for the year ended  December 31,
                    1988, Commission File No. 33-18719).

   
    

    10.52           Express Guaranty dated as of March 31, 1989 (incorporated by
                    reference  to  Exhibit   10.66  to  Holdings'   Registration
                    Statement on Form S-1, dated May 1, 1989, Registration No.
                    33-28409).

    10.53           Express  Security  Agreement  dated  as of  March  31,  1989
                    (incorporated  by  reference  to Exhibit  10.67 to Holdings'
                    Registration  Statement  on Form  S-1,  dated  May 1,  1989,
                    Registration No. 33-28409).

    10.54           Canadian   Holdco  Guaranty  dated  as  of  March  31,  1989
                    (incorporated  by  reference  to Exhibit  10.68 to Holdings'
                    Registration  Statement  on Form  S-1,  dated  May 1,  1989,
                    Registration No. 33-28409).

    10.55           Canadian Holdco Pledge  Agreement dated as of March 31, 1989
                    (incorporated  by  reference  to Exhibit  10.69 to Holdings'
                    Registration  Statement  on Form  S-1,  dated  May 1,  1989,
                    Registration No. 33-28409).

    10.56           Canadian Acquisition Co. Guaranty dated as of March 31, 1989
                    (incorporated  by  reference  to Exhibit  10.70 to Holdings'
                    Registration  Statement  on Form  S-1,  dated  May 1,  1989,
                    Registration No. 33-28409).

    10.57           Canadian  Acquisition Co. Pledge Agreement dated as of March
                    31, 1989  (incorporated  by  reference  to Exhibit  10.71 to
                    Holdings'  Registration  Statement on Form S-1, dated May 1,
                    1989, Registration No. 33-28409).

    10.58           Agreement  and Plan of Merger,  dated as of April 28,  1989,
                    among Holdings, Acquisition and the Company (incorporated by
                    reference to Exhibit 2.6 to Holdings' Registration Statement
                    on Form S-1, dated May 1, 1989, Registration No. 33-28409).



                                      II-8

<PAGE>


Exhibit
Number                                 Description
- -------                                -----------


    10.59           Lease between  Containers and Riverbank Venture dated May 1,
                    1990  (incorporated by reference to Exhibit 10.99 filed with
                    the Company's  Annual Report on Form 10-K for the year ended
                    December 31, 1989, Commission File No. 33-18719).

    10.60           Loan  Agreement  between  The Iowa  Department  of  Economic
                    Development,   City  of  Iowa   City  and   Iowa   City  Can
                    Manufacturing Company, dated November 17, 1988 (incorporated
                    by  reference  to Exhibit  10.100  filed with the  Company's
                    Annual  Report on Form 10-K for the year ended  December 31,
                    1989, Commission File No. 33-18719).

    10.61           Promissory Note and Promissory Note Agreement dated November
                    17,  1988 from Iowa City Can  Manufacturing  Company  to the
                    City of Iowa City  (incorporated  by  reference  to  Exhibit
                    10.101 filed with the  Company's  Annual Report on Form 10-K
                    for the year ended  December 31, 1989,  Commission  File No.
                    33-18719).

    10.62           Mortgage   between   City  of  Iowa  City,   Iowa  City  Can
                    Manufacturing  Company and Michael Development dated January
                    5, 1990  (incorporated  by reference to Exhibit 10.102 filed
                    with the  Company's  Annual Report on Form 10-K for the year
                    ended December 31, 1989, Commission File No. 33-18719).

    10.63           Containers Master Equipment Lease with Decimus  Corporation,
                    dated as of October 11, 1989  (incorporated  by reference to
                    Exhibit  10.103 filed with the  Company's  Annual  Report on
                    Form 10-K for the year ended  December 31, 1989,  Commission
                    File No. 33-18719).

   
    



    10.64           Amended and Restated Tax  Allocation  Agreement by and among
                    Holdings,   the  Company,   Containers,   InnoPak   Plastics
                    Corporation  (Plastics),  Aim, Fortune,  SPHI and Silgan PET
                    dated as of July 13,  1990  (incorporated  by  reference  to
                    Exhibit 10.107 filed with Post-Effective  Amendment No. 6 to
                    the  Company's  Registration  Statement  on Form S-1,  dated
                    August 20, 1990, Registration Statement No. 33-18719).

    10.65           Sublease  Agreement  between Amoco and PET Acquisition Corp.
                    (Silgan PET) dated July 24, 1989  (incorporated by reference
                    to Exhibit 10.111 filed with Post-Effective  Amendment No. 6
                    to the Company's  Registration  Statement on Form S-1, dated
                    August 20, 1990, Registration Statement No. 33-18719).

    10.66           Lease  Agreement  between the Trustees of Cabot 95 Trust and
                    Amoco  Plastic   Products  Company  dated  August  16,  1978
                    (incorporated  by  reference  to Exhibit  10.112  filed with
                    Post-Effective Amendment No. 6 to the Company's Registration
                    Statement on Form S-1,  dated August 20, 1990,  Registration
                    Statement No. 33-18719).

    10.67           Contribution   Agreement  by  and  among   Messrs.   Silver,
                    Horrigan,  Rankin and Rodriguez,  MSLEF II and BTNY dated as
                    of July 13, 1990  (incorporated  by  reference  to Exhibit 2
                    filed with the Company's  Current  Report on Form 8-K, dated
                    July 1990).


                                      II-9

<PAGE>


Exhibit
Number                                 Description
- -------                                -----------



    10.68           Asset  Purchase  Agreement,  dated as of November 1, 1991 by
                    and among  Silgan PET,  Holdings and Sewell  Plastics,  Inc.
                    (incorporated  by  reference  to  Exhibit  1 filed  with the
                    Company's  Current  Report on Form 8-K,  dated  December  2,
                    1991).

    10.69           Inventory  and  Equipment  Purchase  Agreement,  dated as of
                    November  1,  1991 by and among  Silgan  PET,  Holdings  and
                    Sewell Plastics,  Inc. (incorporated by reference to Exhibit
                    2 filed with the Company's Current Report on Form 8-K, dated
                    December 2, 1991).

    10.70           Letter  Agreement,  dated  November 15,  1991,  amending the
                    Asset Purchase Agreement dated as of November 1, 1991 by and
                    among  Silgan  PET,  Holdings  and  Sewell  Plastics,   Inc.
                    (incorporated  by  reference  to Exhibit 3 to the  Company's
                    Current Report on Form 8-K, dated December 2, 1991).

    10.71           Letter  Agreement,  dated  November 15,  1991,  amending the
                    Inventory  and  Equipment  Purchase  Agreement  dated  as of
                    November  1,  1991 by and among  Silgan  PET,  Holdings  and
                    Sewell Plastics,  Inc. (incorporated by reference to Exhibit
                    4 filed with the Company's Current Report on Form 8-K, dated
                    December 2, 1991).

    10.72           Letter  Agreement,  dated  November 31,  1991,  amending the
                    Inventory  and  Equipment  Purchase  Agreement  dated  as of
                    November  1,  1991 by and among  Silgan  PET,  Holdings  and
                    Sewell Plastics,  Inc. (incorporated by reference to Exhibit
                    5 filed with the Company's Current Report on Form 8-K, dated
                    December 2, 1991).

    10.73           Containers  Deferred Incentive Savings Plan (incorporated by
                    reference  to  Exhibit   10.144  filed  with  the  Company's
                    Registration  Statement  on Form S-1,  dated March 18, 1992,
                    Registration Statement No. 33-46499).

    10.74           Amended and Restated  Pledge  Agreement dated as of June 18,
                    1992,  made by the Company  (incorporated  by  reference  to
                    Exhibit 5 filed with the  Company's  Current  Report on Form
                    8-K, dated July 15, 1992, Commission File No. 33-46499).

    10.75           Amended and Restated  Pledge  Agreement dated as of June 18,
                    1992,  made by  Containers  and  Plastics  (incorporated  by
                    reference  to  Exhibit 6 filed  with the  Company's  Current
                    Report on Form 8-K, dated July 15, 1992, Commission File No.
                    33-46499).

    10.76           Amended and Restated  Pledge  Agreement dated as of June 18,
                    1992, made by Holdings (incorporated by reference to Exhibit
                    7 filed with the Company's Current Report on Form 8-K, dated
                    July 15, 1992, Commission File No. 33-46499).

    10.77           Amended and Restated Security Agreement dated as of June 18,
                    1992,   among   Plastics,   Containers   and  Bankers  Trust
                    (incorporated  by  reference  to  Exhibit  8 filed  with the
                    Company's  Current  Report on Form 8-K, dated July 15, 1992,
                    Commission File No. 33-46499).



                                      II-10

<PAGE>


Exhibit
Number                                 Description
- -------                                -----------


   
    10.78           Underwriting  Agreement,  dated June 22,  1992,  between the
                    Company and Morgan Stanley with respect to the 11-3/4% Notes
                    (incorporated  by  reference  to  Exhibit  3 filed  with the
                    Company's  Current  Report on Form 8-K, dated July 15, 1992,
                    Commission File No. 33-46499).
    

    10.79           Silgan  Containers  Corporation  Second Amended and Restated
                    1989 Stock Option Plan (incorporated by reference to Exhibit
                    10.100  filed  with  Post-Effective  Amendment  No. 2 to the
                    Company's  Registration Statement on Form S-1, dated May 11,
                    1994, Commission File No. 33-46499).

    10.80           Form of Containers  Nonstatutory Restricted Stock Option and
                    Stock   Appreciation   Right  Agreement   (incorporated   by
                    reference  to Exhibit  10.100  filed with  Holdings'  Annual
                    Report on Form 10-K for the year ended  December  31,  1992,
                    Commission File No. 33-28409).

    10.81           Silgan   Plastics   Corporation   1994  Stock   Option  Plan
                    (incorporated  by  reference  to Exhibit  10.102  filed with
                    Post-Effective Amendment No. 2 to the Company's Registration
                    Statement on Form S-1, dated May 11, 1994,  Commission  File
                    No. 33-46499).

    10.82           Form of Plastics  Nonstatutory  Restricted  Stock Option and
                    Stock   Appreciation   Right  Agreement   (incorporated   by
                    reference  to  Exhibit  10.103  filed  with   Post-Effective
                    Amendment No. 2 to the Company's  Registration  Statement on
                    Form S-1, dated May 11, 1994, Commission File No. 33-46499).

   
    10.83           Silgan  Holdings Inc.  Third Amended and Restated 1989 Stock
                    Option Plan  (incorporated  by  reference  to Exhibit  10.84
                    filed with Holdings' Annual Report on Form 10-K for the year
                    ended December 31, 1995, Commission File No. 33- 28409).
    

    10.84           Form of Holdings  Nonstatutory  Restricted  Stock Option and
                    Stock   Appreciation   Right  Agreement   (incorporated   by
                    reference  to Exhibit  10.124  filed with  Holdings'  Annual
                    Report on Form 10-K for the year ended  December  31,  1992,
                    Commission File No. 33-28409).

    10.85           Purchase  Agreement,  dated as of September 3, 1993, between
                    Containers  and Del  Monte  (incorporated  by  reference  to
                    Exhibit 1 filed with  Holdings'  Current Report on Form 8-K,
                    dated January 5, 1994, Commission File No. 33-28409).

    10.86           Amendment  to Purchase  Agreement,  dated as of December 10,
                    1993,  between  Containers  and Del Monte  (incorporated  by
                    reference to Exhibit 2 filed with  Holdings'  Current Report
                    on Form 8-K,  dated  January  5, 1994,  Commission  File No.
                    33-28409).



                                      II-11

<PAGE>


Exhibit
Number                                 Description
- -------                               ------------


    10.87           Amended and  Restated  Organization  Agreement,  dated as of
                    December 21, 1993, among R. Philip Silver, D. Greg Horrigan,
                    MSLEF II, BTNY,  First Plaza and Holdings  (incorporated  by
                    reference to Exhibit 2 filed with  Holdings'  Current Report
                    on Form 8-K,  dated  March  25,  1994,  Commission  File No.
                    33-28409).

    10.88           Stockholders Agreement, dated as of December 21, 1993, among
                    R. Philip Silver,  D. Greg Horrigan,  MSLEF II, BTNY,  First
                    Plaza and Holdings  (incorporated  by reference to Exhibit 3
                    filed with Holdings' Current Report on Form 8-K, dated March
                    25, 1994, Commission File No. 33-28409).

    10.89           Amended and Restated Management Services Agreement, dated as
                    of December 21, 1993, between S&H and Holdings (incorporated
                    by  reference  to  Exhibit 4 filed  with  Holdings'  Current
                    Report on Form 8-K,  dated March 25, 1994,  Commission  File
                    No. 33-28409).

    10.90           Amended and Restated Management Services Agreement, dated as
                    of December 21, 1993,  between S&H and Silgan  (incorporated
                    by  reference  to  Exhibit 5 filed  with  Holdings'  Current
                    Report on Form 8-K,  dated March 25, 1994,  Commission  File
                    No. 33-28409).

    10.91           Amended and Restated Management Services Agreement, dated as
                    of  December   21,   1993,   between   S&H  and   Containers
                    (incorporated by reference to Exhibit 6 filed with Holdings'
                    Current Report on Form 8-K, dated March 25, 1994, Commission
                    File No. 33-28409).

    10.92           Amended and Restated Management Services Agreement, dated as
                    of December 21, 1993, between S&H and Plastics (incorporated
                    by  reference  to  Exhibit 7 filed  with  Holdings'  Current
                    Report on Form 8-K,  dated March 25, 1994,  Commission  File
                    No. 33-28409).

    10.93           Stock  Purchase  Agreement,  dated as of December  21, 1993,
                    between Holdings and First Plaza  (incorporated by reference
                    to Exhibit 8 filed  with  Holdings'  Current  Report on Form
                    8-K, dated March 25, 1994, Commission File No. 33-28409).

   
    10.94           Supply  Agreement,  dated as of September  3, 1993,  between
                    Containers  and Del  Monte  (incorporated  by  reference  to
                    Exhibit  10.118 filed with the  Company's  Annual  Report on
                    Form 10-K for the year ended  December 31, 1993,  Commission
                    File No. 1-11200).
    


                                      II-12

<PAGE>


Exhibit
Number                                 Description
- -------                                -----------


                    (Portions of this Exhibit are subject to an application  for
                    confidential treatment filed with the Commission.)

    10.95           Amendment  to Supply  Agreement,  dated as of  December  21,
                    1993,  between  Containers  and Del Monte  (incorporated  by
                    reference to Exhibit 10.119 filed with the Company's  Annual
                    Report on Form 10-K for the year ended  December  31,  1993,
                    Commission File No. 1-11200).  (Portions of this Exhibit are
                    subject to an application for  confidential  treatment filed
                    with the Commission.)

   
    10.96           Credit Agreement,  dated as of August 1, 1995, among Silgan,
                    Containers,  Plastics,  the lenders  from time to time party
                    thereto,  Bankers Trust Company, as Administrative Agent and
                    as  a  Co-Arranger,   and  Bank  of  America  Illinois,   as
                    Documentation  Agent and as a Co-Arranger  (incorporated  by
                    reference to Exhibit 2 filed with  Holdings'  Current Report
                    on Form 8-K,  dated  August 14,  1995,  Commission  File No.
                    33-28409).

    10.97           Amended and Restated Holdings  Guaranty,  dated as of August
                    1, 1995,  made by Holdings  (incorporated  by  reference  to
                    Exhibit 4 filed with  Holdings'  Current Report on Form 8-K,
                    dated August 14, 1995, Commission File No. 33-28409).

    10.98           Amended and Restated Borrowers Guaranty,  dated as of August
                    1,   1995,   made   by   Silgan,    Containers,    Plastics,
                    California-Washington   Can   Corporation   and   SCCW   Can
                    Corporation  (incorporated  by  reference to Exhibit 3 filed
                    with Holdings'  Current Report on Form 8-K, dated August 14,
                    1995, Commission File No. 33-28409).

    10.99           Asset Purchase Agreement,  dated as of June 2, 1995, between
                    ANC and Containers  (incorporated  by reference to Exhibit 1
                    filed  with  Holdings'  Current  Report on Form  8-K,  dated
                    August 14, 1995, Commission File No. 33-28409).

   *12.1            Computations  of Ratio of Earnings to Fixed  Charges for the
                    three months ended March 31, 1996 and 1995.

   *12.2            Computations  of Ratio of Earnings to Fixed  Charges for the
                    years ended December 31, 1995, 1994, 1993, 1992 and 1991.

    21              Subsidiaries of the Registrant (incorporated by reference to
                    Exhibit 21 filed with  Silgan's  Annual  Report on Form 10-K
                    for the year ended  December 31, 1995,  Commission  File No.
                    1-11200).

   *23.1            Consent of Ernst & Young LLP.

   *23.2            Consent of Price Waterhouse LLP.
    

   *24              Power of Attorney (included on signature page).



                                      II-13

<PAGE>


Exhibit
Number                                 Description
- -------                                -----------


    25              Statement  of  Eligibility  of  Trustee   (incorporated   by
                    reference  to  Exhibit  26  filed  with  Amendment  No. 3 to
                    Silgan's  Registration  Statement on Form S-1, dated June 8,
                    1992, Registration Statement No. 33-46499).

- --------------------

*     Filed herewith.


                                      II-14

<PAGE>



(b)  Financial Statement Schedules:


SILGAN CORPORATION

     Report of Independent Auditors.........................................S-1

          I.    Condensed Financial Information of Silgan Corporation:

   
                  Condensed Balance Sheets at December 31, 1995 and 1994....S-2

                  Condensed Statements of Operations for the years ended
                    December 31, 1995, 1994  and  1993......................S-3

                  Condensed Statements of Cash Flows for the years ended
                    December 31, 1995, 1994  and  1993......................S-4


         II.    Schedules of Valuation and Qualifying Accounts for the
                  years ended

                  December 31,  1995, 1994 and 1993..........................S-5

    

All other  financial  statement  schedules not listed have been omitted  because
they are not applicable, or not required, or because the required information is
included in the consolidated financial statements or notes thereto.


                                      II-15

<PAGE>



                                   SIGNATURES



   
             Pursuant to the  requirements  of the  Securities  Act of 1933, the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf by the undersigned,  thereunto duly authorized,  in the City of Stamford,
State of Connecticut, on May 29, 1996.
    

                                       SILGAN CORPORATION



                                       By /s/ R. Philip Silver
                                          --------------------
                                          R. Philip Silver
                                          Chairman of the Board and
                                          Co-Chief Executive Officer



                                POWER OF ATTORNEY

             KNOW  ALL  MEN  BY  THESE  PRESENTS,  that  each  individual  whose
signature  appears  below  constitutes  and appoints R. Philip  Silver,  D. Greg
Horrigan  and Robert H.  Niehaus,  and each or any of them,  his true and lawful
attorney-in-fact and to act for him and in his name, place and stead, in any and
all  capacities,  to  sign  any  and all  amendments  (including  post-effective
amendments)  to this  Registration  Statement,  and to file  the  same  with all
exhibits thereto, and all documents in connection therewith, with the Securities
and Exchange Commission,  granting said  attorney-in-fact and agent, and each of
them,  full power and  authority  to do and perform each and every act and thing
requisite and  necessary to be done in and about the  premises,  as fully to all
intents and  purposes as he might or could do in person,  hereby  ratifying  and
confirming all that said  attorney-in-fact and agent or any of them, or their or
his  substitute  or  substitutes,  may lawfully do or cause to be done by virtue
hereof.

             Pursuant to the  requirements  of the Securities Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.


Signature                              Title                         Date
- ---------                              -----                         ----

                                Chairman of the Board and
                                Co-Chief Executive Officer
   
/s/ R. Philip Silver            (Principal Executive Officer)      May 29, 1996
- --------------------
(R. Philip Silver)
    


   
                                President, Co-Chief Executive
/s/ D. Greg Horrigan            Officer and Director               May 29, 1996
- --------------------
(D. Greg Horrigan)
    

<PAGE>




   
                                
/s/ James S. Hoch                        Director                  May 29, 1996
- -----------------
(James S. Hoch)
    

   
                                
/s/ Robert H. Niehaus                    Director                  May 29, 1996
- ---------------------
(Robert H. Niehaus)
    

   
                                Executive Vice President, Chief
                                Financial Officer and Treasurer
/s/ Harley Rankin, Jr.           (Principal Financial Officer)     May 29, 1996
- ----------------------
(Harley Rankin, Jr.)
    

   
                                Vice President, Controller and
                                     Assistant Treasurer
/s/ Harold J. Rodriguez, Jr.    (Principal Accounting Officer)     May 29, 1996
- ----------------------------
(Harold J. Rodriguez, Jr.)

    


<PAGE>


REPORT OF INDEPENDENT AUDITORS



The Board of Directors and Stockholder
Silgan Corporation


     We have audited the accompanying consolidated financial statements  of
Silgan Corporation as of December  31, 1995 and 1994,  and for each of  the
three years in  the period  ended December 31,  1995, and  have issued  our
report thereon dated March 8, 1996 (included elsewhere in this Registration
Statement).  Our  audits also  included the  financial statement  schedules
listed in Item 16(b) of this  Registration Statement.  These schedules  are
the responsibility of the Company's management.   Our responsibility is  to
express an opinion based on our audits.
     In our opinion, the financial  statement schedules referred to  above,
when considered in relation  to the basic financial  statements taken as  a
whole, present fairly in  all material respects  the information set  forth
therein.




                                   Ernst & Young LLP

Stamford, Connecticut
March 8, 1996













                                     S-1
<PAGE>



                                                                 SCHEDULE I


           CONDENSED FINANCIAL INFORMATION OF SILGAN CORPORATION
                         CONDENSED BALANCE SHEETS
                        December 31, 1995 and 1994
                          (Dollars in thousands)

ASSETS
                                                   1995        1994
Current assets:
   Cash and cash equivalents                   $     29    $    155
   Notes receivable-subsidiaries                 28,140      21,968
   Interest receivable-subsidiaries               4,342       1,699
   Other current assets                              70         -  
     Total current assets                        32,581      23,822

Investment in and other amounts due
   from subsidiaries                             26,181      70,947
Notes receivable-subsidiaries                   553,682     286,640
Amount receivable from parent                    59,771       1,244
Other assets                                        518         793
                                               $672,733    $383,446

LIABILITIES AND STOCKHOLDER'S EQUITY

Current liabilities:
   Current portion of term loans              $  28,140   $  21,968
   Accrued interest payable                       4,342       1,699
   Accrued expenses                               1,457         356
      Total current liabilities                  33,939      24,023

Long-term debt                                  549,610     282,568
Amounts payable to subsidiaries                  14,890      11,148
Other long-term liabilities                       3,838       2,362

Stockholder's equity:
   Common stock                                     -           -
   Additional paid-in capital                    73,635      69,535
   Retained earnings (deficit)                   (3,179)     (6,190)
      Total stockholder's equity                 70,456      63,345
                                               $672,733    $383,446


   See Notes to Consolidated Financial Statements for Silgan Corporation
              appearing elsewhere in this Registration Statement.













                                     S-2
<PAGE>



                                                                 SCHEDULE I


           CONDENSED FINANCIAL INFORMATION OF SILGAN CORPORATION
                    CONDENSED STATEMENTS OF OPERATIONS
           For the years ended December 31, 1995, 1994 and 1993
                          (Dollars in thousands)


                                              1995      1994      1993

Net sales                                  $   -     $   -     $   -  

Cost of goods sold                             -         -         -  

  Gross profit                                 -         -         -  

Selling, general and administrative
  expenses                                     416       543       368

  Loss from operations                        (416)     (543)     (368)

Equity in earnings (losses) of
  consolidated subsidiaries                  8,731    13,445    (7,570)

Other income (expense)                      (1,219)     (651)    1,480

Interest expense and other related
  financing costs                          (41,822)  (30,039)  (19,899)

Interest income-subsidiaries                41,699    29,841    23,940

  Income (loss) before income taxes          6,973    12,053    (2,417)

Income tax provision                           -         -         -  

  Income (loss) before extraordinary
     charges                                 6,973    12,053    (2,417)

Extraordinary charges relating to
  early extinguishment of debt                (167)      -        (130)

  Net income (loss)                        $ 6,806   $12,053   $(2,547)

   See Notes to Consolidated Financial Statements for Silgan Corporation
              appearing elsewhere in this Registration Statement.













                                     S-3
<PAGE>



                                                                 SCHEDULE I


           CONDENSED FINANCIAL INFORMATION OF SILGAN CORPORATION
                    CONDENSED STATEMENTS OF CASH FLOWS
           For the years ended December 31, 1995, 1994 and 1993
                          (Dollars in thousands)


                                                1995      1994      1993

Cash flows from operating activities:       $  3,668  $  7,005  $    359

Cash flows from investing activities:
   (Increase) decrease in notes
      receivable-subsidiaries               (273,214)   35,462  (117,515)
   (Increase) in investment
      in subsidiaries                            -     (14,998)      -
   Cash dividends received from
      subsidiaries                            57,596       -         -  
      Net cash provided (used) by
         investing activities               (215,618)   20,464  (117,515)

Cash flows from financing activities:
   Proceeds from issuance of long-term
      debt                                   450,000       -     140,000
   Repayments of long-term debt             (176,786)  (20,464)  (37,985)
   Capital contribution by Parent                -         -      15,000
   Payments to former shareholders            (3,795)   (6,911)      -
   Advance to Parent                         (57,596)      -         -  
      Net cash provided (used) by
         financing activities                211,823   (27,375)  117,015

Net increase (decrease) in cash
   and cash equivalents                         (127)       94      (141)

Cash and cash equivalents at
   the beginning of year                         155        61       202

Cash and cash equivalents at
   end of year                              $     28  $    155  $     61



   See Notes to Consolidated Financial Statements for Silgan Corporation
              appearing elsewhere in this Registration Statement.













                                     S-4
<PAGE>


                                                                SCHEDULE II


                            SILGAN CORPORATION
              SCHEDULES OF VALUATION AND QUALIFYING ACCOUNTS
           For the years ended December 31, 1995, 1994 and 1993
                           (Dollars in thousands)


Column A             Column B         Column C        Column D     Column E
                                      Additions                          
                                            Charged
                     Balance at Charged to  to other                Balance
                     beginning  costs and   accounts  Deductions   at end of
Description          of period   expenses   describe  describe (1)   period

For the year ended
  December 31, 1993:

  Allowance for
    doubtful accounts
    receivable       $1,643     $   91      $  -      $  650       $1,084


For the year ended
  December 31, 1994:

  Allowance for
    doubtful accounts
    receivable       $1,084     $  621      $   58    $  206      $1,557


For the year ended
  December 31, 1995:

  Allowance for
    doubtful accounts                             
    receivable       $1,557     $  295     $3,872 (2)  $  881     $4,843



(1) Uncollectible accounts written off, net of recoveries.

(2) Represents allowance for doubtful accounts receivable assumed upon the 
    acquisition of AN Can.















                                     S-5
<PAGE>


                                INDEX TO EXHIBITS



Exhibit No.                            Exhibit
- -----------                            -------

    12.1            Computations  of Ratio of Earnings to Fixed  Charges for the
                    three months ended March 31, 1996 and 1995.

    12.2            Computations  of Ratio of Earnings to Fixed  Charges for the
                    years ended December 31, 1995, 1994, 1993, 1992 and 1991 .

    23.1            Consent of Ernst & Young LLP.

    23.2            Consent of Price Waterhouse LLP.

    24              Power of Attorney (included on signature page).





                                  EXHIBIT 12.1

               COMPUTATIONS OF RATIO OF EARNINGS TO FIXED CHARGES

         The following table reflects the Company's  computation of the ratio of
earnings to fixed charges for the periods indicated.



<TABLE>
<CAPTION>


                                                       Three Months              Three Months
                                                          Ended                     Ended
                                                      March 31, 1996            March 31, 1995
                                                      --------------            --------------
                                                                 (Dollars in Thousands)


<S>                                                     <C>                       <C>
Income before income taxes.......................       $ 8,077                   $10,185


Add:

         Interest expense and amortization

            of debt expense.......................       15,823                     9,415

         Rental expense representative of

            the interest factor...................        1,120                       660
                                                        -------                   -------

             Income as adjusted...................      $25,020                   $20,260
                                                        =======                   =======

Fixed charges:

         Interest expense and amortization

            of debt expense......................       $15,823                   $ 9,415

         Rental expense representative of

            the interest factor..................         1,120                       660
                                                        -------                   -------


         Total fixed charges.....................       $16,943                   $10,075
                                                        =======                   =======



Ratio of earnings to fixed charges ..............          1.48                      2.01
                                                        =======                   =======
</TABLE>







                                  EXHIBIT 12.2

               COMPUTATIONS OF RATIO OF EARNINGS TO FIXED CHARGES


         The following table reflects the Company's  computation of the ratio of
earnings to fixed charges for the periods indicated.


<TABLE>
<CAPTION>

                                                                               Years Ended December 31,
                                                  --------------------------------------------------------------------------------

                                                   1995               1994               1993              1992               1991
                                                  ------             ------             ------            ------             -----

                                                                              (Dollars in Thousands)

<S>                                               <C>                <C>                <C>               <C>                <C>
Income before income taxes...................     $18,473            $23,053            $14,545           $15,877            $10,822


Add:

         Interest expense and amortization
         of debt expense.....................      52,462             36,142             27,928            26,916             28,981

         Rental expense representative of
         the interest factor.................       3,607              3,047              2,666             2,659              2,431
                                                   ------             ------            -------            ------             ------
         Income as adjusted..................     $74,542            $62,242            $45,139           $45,452            $42,234
                                                  =======            =======            =======           =======            =======


Fixed Charges:

         Interest expense and amortization
         of debt expense.....................     $52,462            $36,142            $27,928           $26,916            $28,981

         Rental expense representative of
         the interest factor.................       3,607              3,047              2,666             2,659              2,431
                                                   ------             ------             ------            ------             ------

         Total fixed charges.................     $56,069            $39,189            $30,594           $29,575            $31,412
                                                  =======            =======            =======           =======            =======

Ratio of earnings to fixed charges...........        1.33               1.59               1.48              1.54               1.34

</TABLE>







                                  EXHIBIT 23.1





                         Consent of Independent Auditors



We consent to the references to our firm under the captions "Selected  Financial
Data" and  "Experts"  and to the use of our  reports  dated  March 18, 1996 with
respect to the consolidated  financial statements of Silgan Corporation included
in the Post-Effective  Amendment No. 7 to the Registration  Statement (Form S-1,
No. 33-46499) and related  Prospectus of Silgan Corporation for the registration
of $135,000,000 of 11-3/4% Senior Subordinated Notes Due 2002.




                                       /s/ ERNST & YOUNG LLP



Stamford, Connecticut
May 29, 1996





                                  EXHIBIT 23.2





                       Consent of Independent Accountants


We  hereby  consent  to the  use in the  Prospectus  constituting  part  of this
Post-Effective   Amendment  No.  7  to  the  Registration  Statement  of  Silgan
Corporation  on Form S-1 of our report dated  September 14, 1995 relating to the
financial statements of the Food Metal & Specialty Division of American National
Can Company, as of December 31, 1994 and 1993 and for each of the three years in
the period ended December 31, 1994,  which appears in such  Prospectus.  We also
consent to the reference to us under the heading "Experts" in such Prospectus.




/s/ PRICE WATERHOUSE LLP

Chicago, Illinois
May 28, 1996



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission