TRUST FOR CREDIT UNION
N-30D, 1995-05-01
Previous: TRUST FOR CREDIT UNION, NSAR-A, 1995-05-01
Next: EVERGREEN AMERICAN RETIREMENT TRUST, 485BPOS, 1995-05-01



<PAGE>
 

                       [LOGO OF TRUST FOR CREDIT UNIONS
                                 APPEARS HERE]

                              SEMI-ANNUAL REPORT
                              ------------------
                              FEBRUARY 28, 1995
<PAGE>
 

                            TRUST FOR CREDIT UNIONS
 
                                ---------------
 
                             MONEY MARKET PORTFOLIO
 
                            STATEMENT OF INVESTMENTS
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)
                                ($ IN THOUSANDS)

<TABLE>
<CAPTION>
PRINCIPAL              INTEREST                           MATURITY        AMORTIZED       
 AMOUNT                  RATE                               DATE            COST      
- ---------              --------                           --------        ---------   
<S>                    <C>                                <C>             <C>         
                       BANKERS' ACCEPTANCES (2.1%)                                    
NationsBank of Florida, N.A.                                                          
 $ 5,000                 6.03%(b)                         03/15/95         $ 4,988    
                                                                           -------    
                       CERTIFICATES OF DEPOSIT (2.1%)                                   
National Bank of Detroit                                                              
 $ 5,000                 6.03%                            03/08/95         $ 5,000    
                                                                           -------    
                            BANK NOTES (8.5%)                                             
Fleet National Bank, Providence                                                       
 $ 5,000                 5.99%(a)                         07/11/95         $ 4,998    
Old Kent Bank And Trust Co.                                                           
  15,000                 6.09(a)                          05/01/95          15,000    
                                                                           -------    
    Total Bank Notes..............................                         $19,998    
                                                                           -------       
</TABLE>                                                            
                                                                    
<TABLE>                                                             
<CAPTION>                                                           
 PRINCIPAL             INTEREST                           MATURITY        AMORTIZED    
  AMOUNT                 RATE                               DATE            COST       
 ---------             --------                           --------        ---------    
 <S>                   <C>                                <C>             <C>          
                       REPURCHASE AGREEMENTS (87.6%)                                   
 Joint Repurchase Agreement Accounts                                                   
 $131,000                6.11%                            03/01/95        $131,000     
   75,000                6.14                             03/01/95          75,000     
                                                                          --------     
     Total Repurchase Agreements..................                        $206,000     
                                                                          --------     
     Total Investments............................                        $235,986(c)  
                                                                          ========      
</TABLE>
 
(a) Variable rate security. Coupon rate disclosed is that which is in effect at
    February 28, 1995.
(b) The rate disclosed for this security represents the yield to maturity.
(c) The amount stated also represents aggregate cost for federal income tax
    purposes.
 
  The percentage shown for each investment category reflects the value of
investments in that category as a percentage of total net assets.

                    The accompanying notes are an integral 
                     part of these financial statements. 
 
                                       1
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
                                ---------------
                        GOVERNMENT SECURITIES PORTFOLIO
 
                            STATEMENT OF INVESTMENTS
 
                              FEBRUARY 28, 1995 
                                 (UNAUDITED) 
                               ($ IN THOUSANDS)
<TABLE>
<CAPTION>
PRINCIPAL               INTEREST                           MATURITY
 AMOUNT                   RATE                               DATE                 VALUE
- ---------               --------                           --------              --------
<S>                     <C>                                <C>                   <C>
                    MORTGAGE BACKED OBLIGATIONS (70.8%)                      
Adjustable Rate Federal Home Loan Mortgage Corp. (FHLMC)(a) (15.0%)          
 $ 2,342                  7.22%                            04/01/18              $  2,400
  14,322                  7.30                             05/01/18                14,767
   2,489                  7.11                             01/01/19                 2,557
   6,365                  6.87                             01/01/21                 6,534
  36,402                  7.14                             02/01/22                37,425
   3,639                  7.10                             07/01/29                 3,702
  11,119                  7.10                             05/01/31                11,383
                                                                                 --------
    Total Adjustable Rate FHLMC......................                            $ 78,768
                                                                                 --------
Adjustable Rate Federal National Mortgage Association (FNMA)(a) (45.8%)      
 $ 6,973                  6.73%                            01/01/16              $  7,021
   5,298                  5.85                             03/01/17                 5,307
   3,513                  6.98                             11/01/17                 3,580
   6,105                  7.00                             12/01/17                 6,215
   2,166                  6.88                             11/01/18                 2,207
  32,955                  6.90                             06/01/19                33,489
   3,613                  6.84                             07/01/19                 3,675
   9,228                  7.00                             12/01/19                 9,205
   5,756                  7.28                             03/01/20                 5,934
   3,084                  6.76                             05/01/20                 3,151
  22,638                  6.82                             04/01/21                23,059
  42,932                  6.92                             09/01/21                44,120
   3,255                  6.87                             10/01/21                 3,296
   2,408                  7.38                             11/01/21                 2,453
   3,423                  7.43                             02/01/22                 3,523
   9,262                  6.99                             09/01/22                 9,530
   7,173                  6.73                             07/01/27                 7,319
   5,109                  7.11                             10/01/27                 5,200
  44,250                  7.00                             01/01/31                45,563
  17,700                  5.86                             02/01/31                17,590
                                                                                 --------
    Total Adjustable Rate FNMA.......................                            $241,437
                                                                                 --------
</TABLE>                                                                     
<TABLE>                                                                      
<CAPTION>                                                                    
PRINCIPAL               INTEREST                           MATURITY          
 AMOUNT                   RATE                               DATE                 VALUE
- ---------               --------                           --------              --------
<S>                     <C>                                <C>                   <C>
                 MORTGAGE BACKED OBLIGATIONS--(CONTINUED)                    
Adjustable Rate Small Business Administration (SBA)(a) (3.2%)                
$16,897                    6.63%                           09/25/17              $ 16,855
                                                                                 --------
 Collateralized Mortgage Obligations (CMOs) (6.8%)                           
Adjustable Rate CMOs(a) (3.7%)                                               
FNMA REMIC Trust 1990-145, Class A                                           
$19,525                    5.88%                           12/25/20              $ 19,461
                                                                                 --------
Planned Amortization Class Interest Only (PAC IO) CMOs(b) (0.0%)             
FNMA REMIC Trust 1991-120, Class H                                           
$    30                  484.26%                           06/25/00              $    149
                                                                                 --------
Sequential Fixed Rate CMOs (0.8%)                                            
FHLMC Series 1278, Class E                                                   
$   567                    7.00%                           12/15/18              $    566
FNMA REMIC Trust 1991-82, Class PH                                           
  3,484                    8.00                            11/25/18                 3,484
                                                                                 --------
    Total Sequential Fixed Rate CMOs.................                            $  4,050
                                                                                 --------
Super Floater CMOs(a) (2.3%)                                                 
FNMA REMIC Trust 1992-157, Class FA                                          
$12,858                    3.19%                           03/25/04              $ 12,102
                                                                                 --------
    Total CMOs.......................................                            $ 35,762
                                                                                 --------
    Total Mortgage Backed Obligations (identified                            
     cost $379,926)..................................                            $372,822
                                                                                 --------
</TABLE>

                    The accompanying notes are an integral 
                     part of these financial statements. 
 
                                       2
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
 
                                ---------------
 
                  GOVERNMENT SECURITIES PORTFOLIO--(CONTINUED)
 
                            STATEMENT OF INVESTMENTS
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)
                               ($ IN THOUSANDS)

<TABLE>
<CAPTION>
 PRINCIPAL              INTEREST                         MATURITY
  AMOUNT                  RATE                             DATE                            VALUE
 ---------              --------                         --------                         --------
 <S>                    <C>                              <C>                              <C>
                      REPURCHASE AGREEMENTS (28.9%)
 Joint Repurchase Agreement Account
 $152,100                 6.14%                          03/01/95                         $152,100
                                                                                          --------
     Total Repurchase Agreements (identified cost
      $152,100).....................................                                      $152,100
                                                                                          --------
     Total Investments (identified cost
      $532,026(c))..................................                                      $524,922
                                                                                          ========
- ---------------------------------------------------------------------------------------------------
 Federal Income Tax Information:
  Gross unrealized gain for investments in which
   value exceeds cost...............................                                      $      0
  Gross unrealized loss for investments in which
   cost exceeds value...............................                                        (7,104)
                                                                                          --------
  Net unrealized loss...............................                                      $ (7,104)
                                                                                          ========
- ---------------------------------------------------------------------------------------------------
</TABLE>

(a) Variable rate security. Coupon rate disclosed is that which is in effect at
    February 28, 1995.
(b) Represents security with notional or nominal principal amount. The actual
    effective yield of this security is different than the stated rate due to
    the amortization of related premiums.
(c) The amount stated also represents aggregate cost for federal income tax
    purposes.

  The percentage shown for each investment category reflects the value of
investments in that category as a percentage of total net assets.
 
                    The accompanying notes are an integral 
                      part of these financial statements.

                                       3
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
                                ---------------
                         MORTGAGE SECURITIES PORTFOLIO
 
                            STATEMENT OF INVESTMENTS
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)
                                ($ IN THOUSANDS)
<TABLE>
<CAPTION>
PRINCIPAL               INTEREST                           MATURITY
 AMOUNT                   RATE                               DATE           VALUE                         
- ---------               --------                           --------        --------                       
<S>                     <C>                                <C>             <C>                            
                    MORTGAGE BACKED OBLIGATIONS (87.0%)                                                   
               Collateralized Mortgage Obligations (CMOs) (87.0%)                                         
Adjustable Rate CMOs(a) (48.4%)                                                                           
CMC Securities Corp. II 1993-H, Class A1                                                                  
 $ 7,431                  6.74%                            09/25/23        $  7,476                       
CMC Securities Corp. II 1993-I, Class A2                                                                  
   7,314                  6.25                             09/25/23           7,291                       
Citicorp Mortgage Securities, Inc. 1992-17,                                                               
 Class A                                                                                                  
  12,074                  6.76                             10/25/22          12,241                       
DLJ Mortgage Acceptance Corp. 1992-Q11,                                                                   
 Class A2                                                                                                 
  10,847                  7.13                             01/25/23          10,879                       
Independent National Mortgage Corp. 1994-W,                                                               
 Class A1                                                                                                 
  11,807                  6.75                             12/25/24          12,036                       
Merrill Lynch Mortgage Investors, Inc. 1994-I,                                                            
 Class A1                                                                                                 
  11,089                  6.59                             01/25/05          11,203                       
Prudential Home Mortgage 1991-15, Class A1                                                                
   1,867                  7.72                             11/25/21           1,899                       
Prudential Home Mortgage 1992-24, Class A1                                                                
   7,494                  7.50                             09/25/22           7,684                       
Resolution Trust Corp. 1992-4, Class B2                                                                   
   4,500                  6.78                             07/25/28           4,440                       
Resolution Trust Corp. 1992-11, Class A2                                                                  
   3,997                  6.84                             10/25/24           4,033                       
Resolution Trust Corp. 1992-11, Class B2                                                                  
   7,501                  6.84                             10/25/24           7,401                       
Resolution Trust Corp. 1994-1, Class M3                                                                   
   6,208                  7.38                             09/25/29           6,295                       
Ryland Mortgage Securities Corp. 1989-FN1,                                                                
 Class A                                                                                                  
   2,170                  6.77                             11/01/18           2,172                       
Ryland Mortgage Securities Corp. 1991-7,                                                                  
 Class A1                                                                                                 
   2,768                  6.15                             06/25/21           2,753                        
</TABLE>

<TABLE>
<CAPTION>
PRINCIPAL              INTEREST                           MATURITY
 AMOUNT                  RATE                               DATE            VALUE                      
- ---------              --------                           --------         --------                    
<S>                    <C>                                <C>              <C>                         
                MORTGAGE BACKED OBLIGATIONS--(CONTINUED)                                               
Ryland Mortgage Securities Corp. 1992-L10,                                                             
 Class B                                                                                               
 $ 5,000                 7.36%                            08/25/22         $  4,957                    
Salomon Brothers Mortgage Securities                                                                   
 1994-20, Class A                                                                                      
   9,841                 6.37                             08/01/24           10,021                    
Saxon Mortgage Securities Corp. 1994-12,                                                               
 Class A                                                                                               
  11,928                 6.91                             01/25/25           12,301                    
                                                                           --------                    
    Total Adjustable Rate CMOs.....................                        $125,082                    
                                                                           --------                    
                                                                                                       
                                                                                                       
Inverse Floater CMOs(a) (0.1%)                                                                         
FHLMC Series 1134, Class H                                                                             
 $   246                16.16%                            09/15/96         $    263                    
                                                                           --------                    
Planned Amortization Class (PAC) CMOs (12.7%)                                                          
FHLMC Series 1506, Class PD                                                                            
 $ 3,100                 5.15%                            03/15/03         $  2,900                    
FHLMC Series 1512, Class DA                                                                            
   1,900                 4.50                             02/15/03            1,759                    
FNMA REMIC Trust 1993-59, Class D                                                                      
   1,500                 5.00                             11/25/03            1,388                    
FNMA REMIC Trust 1993-63, Class PD                                                                     
   1,800                 5.75                             12/25/02            1,711                    
FNMA REMIC Trust 1993-241, Class PD                                                                    
   4,299                 8.61(b)                          08/25/22            3,251                    
GE Capital Mortgage Services, Inc. 1994-11,                                                            
 Class A1                                                                                              
  14,941                 6.50                             03/25/24           14,492                    
Housing Securities, Inc. 1993-E, Class E8                                                              
   6,957                10.00                             02/25/08            7,237                    
                                                                           --------                    
    Total PAC CMOs.................................                        $ 32,738                    
                                                                           --------                    
Regular Floater CMOs(a) (3.2%)                                                                         
FHLMC Series 1333, Class F                                                                             
 $ 8,107                 6.93%                            07/15/22         $  8,177                    
                                                                           --------                     
</TABLE>
                    The accompanying notes are an integral 
                      part of these financial statements.
 
                                       4
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
                                ---------------
                  MORTGAGE SECURITIES PORTFOLIO--(CONTINUED)
 
                           STATEMENT OF INVESTMENTS
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)
                               ($ IN THOUSANDS)
<TABLE>
<CAPTION>
PRINCIPAL               INTEREST                           MATURITY
 AMOUNT                   RATE                               DATE           VALUE                       
- ---------               --------                           --------        --------                     
<S>                     <C>                                <C>             <C>                          
                 MORTGAGE BACKED OBLIGATIONS--(CONTINUED)                                               
Sequential Fixed Rate CMOs (22.6%)                                                                      
CMC Securities Corp. 1993-C, Class C3                                                                   
 $ 4,897                  9.55%                            04/25/08        $  5,174                     
FHLMC Series 42, Class A                                                                                
   1,590                  9.00                             02/15/19           1,586                     
FHLMC Series 65, Class D                                                                                
   1,876                  9.30                             10/15/19           1,911                     
FHLMC Series 95, Class C                                                                                
   3,736                  9.00                             11/15/20           3,786                     
FHLMC Series 172, Class H                                                                               
   7,880                  9.00                             05/15/20           8,019                     
FNMA REMIC Trust 1989-33, Class D                                                                       
   1,128                  9.15                             09/25/18           1,166                     
Housing Securities, Inc. 1992-F, Class F3                                                               
   1,715                  5.50                             08/25/03           1,703                     
Prudential Home Mortgage 1992-39, Class A3                                                              
   8,000                  5.80                             12/25/07           7,728                     
Prudential Home Mortgage 1992-A, Class B1-1                                                             
   9,493                  7.20                             04/28/22           9,280                     
Prudential Home Mortgage 1993-38, Class A4                                                              
  12,806                  9.55                             09/25/23          13,349                     
Residential Funding Mortgage Securities                                                                 
 1992-S36, Class A2                                                                                     
   4,820                  5.70                             11/25/07           4,651                     
Structured Mortgage Asset Residential Trust                                                             
 1992-4B, Class BH                                                                                      
     204                  8.50                             12/25/21             204                     
                                                                           --------                     
    Total Sequential Fixed Rate CMOs.................                      $ 58,557                     
                                                                           --------                     
    Total CMOs.......................................                      $224,817                     
                                                                           --------                     
    Total Mortgage Backed Obligations (identified                                                       
     cost $226,312)..................................                      $224,817                     
                                                                           --------                     
</TABLE>

<TABLE>
<CAPTION>
PRINCIPAL               INTEREST                           MATURITY                                     
 AMOUNT                   RATE                               DATE           VALUE                       
- ---------               --------                           --------        --------                     
<S>                     <C>                                <C>             <C>                          
                     U.S. TREASURY OBLIGATIONS (11.8%)                                                  
United States Treasury Notes                                                                            
 $ 9,800                  6.50%                            05/15/97        $  9,734                     
  15,500                  6.75                             06/30/99          15,347                     
   1,800                  6.38                             08/15/02           1,715                     
   4,000                  6.25                             02/15/03           3,774                     
                                                                           --------                     
    Total U.S. Treasury Obligations (identified cost                                                    
     $30,141)........................................                      $ 30,570                     
                                                                           --------                     
                       REPURCHASE AGREEMENTS (0.6%)                                                     
Joint Repurchase Agreement Account                                                                      
 $ 1,600                  6.14%                            03/01/95        $  1,600                     
                                                                           --------                     
    Total Repurchase                                                                                    
     Agreements (identified cost $1,600).............                      $  1,600                     
                                                                           --------                     
    Total Investments (identified cost                                                                  
     $258,053(c))....................................                      $256,987                     
                                                                           ========                     
- -----------------------------------------------------------------------------------  
                                                                                                        
Federal Income Tax Information:                                                                         
 Gross unrealized gain for investments in which value                                                   
  exceeds cost.......................................                      $  1,931                     
 Gross unrealized loss for investments in which cost                                                    
  exceeds value......................................                        (3,000)                    
                                                                           --------                     
 Net unrealized loss.................................                      $ (1,069)                    
                                                                           ========                     
- ----------------------------------------------------------------------------------- 
</TABLE>

(a) Variable rate security. Coupon rate disclosed is that which is in effect
    at February 28, 1995.
 
(b) The rate disclosed for this security represents the yield to maturity.
 
(c) The aggregate cost for federal income tax purposes is $258,056.
 
  The percentage shown for each investment category reflects the value of
investments in that category as a percentage of total net assets.

                    The accompanying notes are an integral 
                      part of these financial statements.
 
                                       5
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
                                ---------------
                        TARGET MATURITY PORTFOLIO (1996)
 
                            STATEMENT OF INVESTMENTS
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)
                                ($ IN THOUSANDS)
<TABLE>
<CAPTION>
PRINCIPAL                INTEREST                             MATURITY
 AMOUNT                    RATE                                 DATE       VALUE                           
- ---------                --------                             --------     ------                          
<S>                      <C>                                  <C>          <C>                             
                    MORTGAGE BACKED OBLIGATIONS (79.1%)                                                    
             Collateralized Mortgage Obligations (CMOs) (79.1%)                                            
Adjustable Rate CMOs(a) (42.3%)                                                                            
CMC Securities Corp. 1993-2F, Class FA                                                                     
 $3,339                    6.82%                              05/25/22     $3,361                          
Capstead Securities Corp. 1992-14, Class A                                                                 
  2,624                    6.56                               10/25/22      2,632                          
Chase Mortgage Finance Corp. 1990-E, Class A1                                                              
  3,549                    6.20                               11/25/20      3,565                          
Citicorp Mortgage Securities, Inc. 1992-17,                                                                
 Class A                                                                                                   
  5,214                    6.76                               10/25/22      5,286                          
Housing Securities, Inc. 1992-SL1, Class A1                                                                
  2,189                    7.92                               05/25/16      2,244                          
Independent National Mortgage Corp. 1994-V, Class A1                                                       
  4,940                    6.43                               12/25/24      5,041                          
Prudential Home Mortgage Securities Corp. 1992-24,                                                         
 Class A1                                                                                                  
  3,385                    7.50                               09/25/22      3,470                          
Residential Funding Mortgage Securities 1993-S38, Class                                                    
 A                                                                                                         
  1,816                    6.71                               09/25/23      1,836                          
Resolution Trust Corp. 1992-11, Class B2                                                                   
  3,700                    6.84                               10/25/24      3,651                          
Salomon Brothers Mortgage Securities 1990-3A, Class 1                                                      
  3,347                    6.24                               11/25/20      3,310                          
Salomon Brothers Mortgage Securities 1992-6, Class A1                                                      
  4,005                    6.62                               11/25/22      4,035                           
</TABLE>
<TABLE>
<CAPTION>
PRINCIPAL               INTEREST                              MATURITY
 AMOUNT                   RATE                                  DATE        VALUE                       
- ---------               --------                              --------     -------                      
<S>                     <C>                                   <C>          <C>                          
                 MORTGAGE BACKED OBLIGATIONS--(CONTINUED)                                               
Saxon Mortgage Securities Corp. 1992-1, Class B1                                                        
 $4,400                   6.91%                               09/25/22     $ 4,388                      
Saxon Mortgage Securities Corp. 1992-4, Class A                                                         
  1,617                   6.86                                12/25/22       1,639                      
Saxon Mortgage Securities Corp. 1992-6, Class A                                                         
  2,098                   7.14                                01/25/23       2,133                      
Saxon Mortgage Securities Corp. 1994-11,                                                                
 Class A                                                                                                
  3,711                   6.50                                12/25/24       3,783                      
Sears Mortgage Securities 1993-8, Class A                                                               
  2,952                   6.64                                08/25/23       2,979                      
                                                                           -------                      
    Total Adjustable Rate CMOs.......................                      $53,353                      
                                                                           -------                      
Inverse Floater CMOs(a) (0.1%)                                                                          
Lehman Brothers Mortgage Trust 1992-M1,                                                                 
 Class A1I                                                                                              
 $  105                   7.44%                               11/25/01     $   104                      
                                                                           -------                      
Planned Amortization Class (PAC) CMOs (6.7%)                                                            
Housing Securities, Inc. 1993-E, Class E8                                                               
 $8,133                  10.00%                               02/25/08     $ 8,461                      
                                                                           -------                      
Regular Floater CMOs(a) (8.6%)                                                                          
Capstead Securities Corp. 1993-1, Class F                                                               
 $1,922                   6.81%                               03/01/18     $ 1,927                      
FHLMC Series 1333, Class F                                                                              
  3,982                   6.93                                07/15/22       4,017                      
Merrill Lynch Trust 11, Class D                                                                         
  4,939                   6.91                                10/20/17       4,944                      
                                                                           -------                      
    Total Regular Floater CMOs.......................                      $10,888                      
                                                                           -------                       
</TABLE>

                    The accompanying notes are an integral 
                      part of these financial statements.
 
                                       6
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
                                ---------------
                 TARGET MATURITY PORTFOLIO (1996)--(CONTINUED)
 
                           STATEMENT OF INVESTMENTS
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)
                               ($ IN THOUSANDS)

<TABLE>
<CAPTION>
PRINCIPAL               INTEREST                           MATURITY
 AMOUNT                   RATE                               DATE           VALUE                    
- ---------               --------                           --------        -------                   
<S>                     <C>                                <C>             <C>                       
                 MORTGAGE BACKED OBLIGATIONS--(CONTINUED)                                            
Sequential Fixed Rate CMOs (21.4%)                                                                   
FHLMC Series 172, Class H                                                                            
 $3,940                   9.00%                            05/15/20        $ 4,010                   
FHLMC Series 1028, Class F                                                                           
  5,950                   9.30                             05/15/05          6,067                   
FHLMC Series 1056, Class G                                                                           
  2,589                   8.00                             12/15/18          2,606                   
FNMA REMIC Trust 1990-135, Class H                                                                   
  2,434                   9.00                             11/25/97          2,431                   
FNMA REMIC Trust 1990-142, Class J                                                                   
  2,775                   9.25                             12/25/03          2,805                   
Prudential Home Mortgage Securities Corp. 1993-38,                                                   
 Class A4                                                                                            
  5,000                   9.55                             09/25/23          5,212                   
Residential Resources, Inc. 15, Class C                                                              
  3,628                   9.75                             11/20/18          3,691                   
Structured Mortgage Asset Residential Trust 1992-4B,                                                 
 Class BH                                                                                            
    110                   8.50                             12/25/21            110                   
                                                                           -------                   
    Total Sequential Fixed Rate CMOs.................                      $26,932                   
                                                                           -------                   
    Total CMOs.......................................                      $99,738                   
                                                                           -------                   
    Total Mortgage Backed Obligations (identified                                                    
     cost $99,852)...................................                      $99,738                   
                                                                           -------                    
</TABLE>
<TABLE>
<CAPTION>
PRINCIPAL               INTEREST                           MATURITY
 AMOUNT                   RATE                               DATE           VALUE                     
- ---------               --------                           --------        --------                   
<S>                     <C>                                <C>             <C>                        
                     U.S. TREASURY OBLIGATIONS (16.2%)                                                
United States Treasury Notes                                                                          
 $20,000                  4.25%                            05/15/96        $ 19,460                   
   1,000                  6.38                             08/15/02             954                   
                                                                           --------                   
    Total U.S. Treasury Obligations (identified cost                                                  
     $20,341)........................................                      $ 20,414                   
                                                                           --------                   
                       REPURCHASE AGREEMENTS (6.2%)                                                   
Joint Repurchase Agreement Account                                                                    
 $ 7,800                  6.14%                            03/01/95        $  7,800                   
                                                                           --------                   
    Total Repurchase Agreements (identified cost                                                      
     $7,800).........................................                      $  7,800                   
                                                                           --------                   
    Total Investments (identified cost $127,993(b))..                      $127,952                   
                                                                           ========                   
                                                                                                      
- -----------------------------------------------------------------------------------               
                                                                                                      
Federal Income Tax Information:                                                                       
 Gross unrealized gain for investments in which value                                                 
  exceeds cost.......................................                      $    585                   
 Gross unrealized loss for investments in which cost                                                  
  exceeds value......................................                          (626)                   
                                                                           --------                   
 Net unrealized loss.................................                           (41)                   
                                                                           ========                    
- -----------------------------------------------------------------------------------
</TABLE>
 
(a) Variable rate security. Coupon rate disclosed is that which is in effect at
    February 28, 1995.
 
(b) The amount stated also represents aggregate cost for federal income tax
    purposes.
 
  The percentage shown for each investment category reflects the value of
investments in that category as a percentage of total net assets.

                    The accompanying notes are an integral 
                      part of these financial statements.
 
                                       7
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
                                ---------------
                       TARGET MATURITY PORTFOLIO (FEB 97)
 
                            STATEMENT OF INVESTMENTS
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)
                                ($ IN THOUSANDS)

<TABLE>
<CAPTION>
PRINCIPAL               INTEREST                           MATURITY
 AMOUNT                   RATE                               DATE           VALUE                      
- ---------               --------                           --------        -------                     
<S>                     <C>                                <C>             <C>                         
                   MORTGAGE BACKED OBLIGATIONS (85.7%)                                                 
            Collateralized Mortgage Obligations (CMOs) (85.7%)                                         
Adjustable Rate CMOs(a) (38.7%)                                                                        
Chase Mortgage Financing Corp. 1990-E,                                                                 
 Class A1                                                                                              
 $2,777                   6.20%                            11/25/20        $ 2,790                     
DLJ Mortgage Acceptance Corp. 1992-Q11,                                                                
 Class A2                                                                                              
  3,957                   7.13                             01/25/23          3,968                     
Independent National Mortgage Corp.                                                                    
 1994-W, Class A1                                                                                      
  4,231                   6.75                             12/25/24          4,313                     
Merrill Lynch Mortgage Investors, Inc.                                                                 
 1994-I, Class A1                                                                                      
  4,059                   6.59                             01/25/05          4,101                     
Resolution Trust Corp. 1992-11, Class B2                                                               
  2,700                   6.84                             10/25/24          2,664                     
Resolution Trust Corp. 1994-1, Class M3                                                                
  2,243                   7.38                             09/25/29          2,274                     
Salomon Brothers Mortgage Securities                                                                   
 1994-20, Class A                                                                                      
  3,539                   6.37                             08/01/24          3,603                     
Saxon Mortgage Securities Corp.                                                                        
 1992-4, Class A                                                                                       
  1,212                   6.86                             12/25/22          1,230                     
Saxon Mortgage Securities Corp.                                                                        
 1992-6, Class A                                                                                       
  1,836                   7.14                             01/25/23          1,867                     
Saxon Mortgage Securities Corp.                                                                        
 1994-11, Class A                                                                                      
  2,832                   6.50                             12/25/24          2,887                     
Saxon Mortgage Securities Corp.                                                                        
 1994-12, Class A                                                                                      
  4,261                   6.91                             01/25/25          4,394                     
Sears Mortgage Securities Corp.                                                                        
 1993-8, Class A                                                                                       
  2,249                   6.64                             08/25/23          2,270                     
                                                                           -------                     
    Total Adjustable Rate CMOs.......................                      $36,361                     
                                                                           -------                      
</TABLE>
<TABLE>
<CAPTION>
PRINCIPAL               INTEREST                           MATURITY
 AMOUNT                   RATE                               DATE           VALUE                     
- ---------               --------                           --------        -------                    
<S>                     <C>                                <C>             <C>                        
    MORTGAGE BACKED OBLIGATIONS--(CONTINUED)                                                          
Regular Floater CMOs(a) (3.5%)                                                                        
FHLMC Series 1333, Class F                                                                            
 $3,271                   6.93%                            07/15/22        $ 3,300                    
                                                                           -------                    
Sequential Fixed Rate CMOs (43.5%)                                                                    
FHLMC Series 65, Class D                                                                              
 $1,876                   9.30%                            10/15/19        $ 1,911                    
FHLMC Series 172, Class H                                                                             
  2,955                   9.00                             05/15/20          3,007                    
FNMA REMIC Trust 89-24, Class X                                                                       
  6,111                   9.20                             04/25/16          6,281                    
FNMA REMIC Trust 89-80, Class E                                                                       
  8,000                   9.00                             09/25/18          8,241                    
FNMA REMIC Trust 90-142, Class J                                                                      
  2,800                   9.25                             12/25/03          2,830                    
FNMA REMIC Trust 91-G35, Class K                                                                      
  4,118                   8.00                             06/25/20          4,132                    
Prudential Home Mortgage Securities                                                                   
 1993-38, Class A4                                                                                    
  4,600                   9.55                             09/25/23          4,795                    
Ryland Acceptance Corp. 1989, Class C                                                                 
  5,000                   8.88                             11/01/12          5,087                    
Salomon Brothers Mortgage Securities                                                                  
 1994-6, Class A1                                                                                     
  4,693                   7.02                             05/25/24          4,536                    
                                                                           -------                    
    Total Sequential Fixed Rate CMOs.................                      $40,820                    
                                                                           -------                    
    Total CMOs.......................................                      $80,481                    
                                                                           -------                    
    Total Mortgage Backed Obligations (identified                                                     
     cost $80,585)...................................                      $80,481                    
                                                                           -------                     
</TABLE>

                    The accompanying notes are an integral 
                      part of these financial statements.
 
                                       8
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
                                ---------------
                TARGET MATURITY PORTFOLIO (FEB 97)--(CONTINUED)
 
                           STATEMENT OF INVESTMENTS
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)
                               ($ IN THOUSANDS)

<TABLE>
<CAPTION>
PRINCIPAL               INTEREST                           MATURITY
 AMOUNT                   RATE                               DATE           VALUE                     
- ---------               --------                           --------        -------                    
    U.S. TREASURY OBLIGATIONS (13.1%)                                                                 
<S>                     <C>                                <C>             <C>                         
United States Treasury Notes                                                                          
 $7,400                   6.50%                            05/15/97        $ 7,350                    
  1,900                   6.75                             06/30/99          1,881                    
  1,200                   6.38                             08/15/02          1,145                    
  2,000                   6.25                             02/15/03          1,887                    
                                                                           -------                    
    Total U.S. Treasury                                                                               
     Obligations (identified                                                                          
     cost $12,124).............                                            $12,263                    
                                                                           -------                    
    REPURCHASE AGREEMENTS (1.4%)                                                                      
Joint Repurchase Agreement Account                                                                    
 $1,300                   6.14%                            03/01/95        $ 1,300                    
                                                                           -------                    
    Total Repurchase                                                                                  
     Agreements (identified                                                                           
     cost $1,300)..............                                            $ 1,300                    
                                                                           -------                    
    Total Investments                                                                                 
     (identified cost                                                                                 
     $94,009(b))...............                                            $94,044                    
                                                                           =======                     
- ----------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>                     <C>                                <C>             <C>                         
Federal Income Tax
 Information:
 Gross unrealized gain for
  investments in which value
  exceeds cost.................                                               $670
 Gross unrealized loss for
  investments in which
  cost exceeds value...........                                               (676)
                                                                              ----
 Net unrealized loss...........                                               $ (6)
                                                                              ====
- ----------------------------------------------------------------------------------
</TABLE>

(a) Variable rate security. Coupon rate disclosed is that which is in effect
    at February 28, 1995.
 
(b) The aggregate cost for federal income tax purposes is $94,050.
 
  The percentage shown for each investment category reflects the value of
investments in that category as a percentage of total net assets.

                    The accompanying notes are an integral 
                      part of these financial statements.
 
                                       9
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
                                ---------------
                       TARGET MATURITY PORTFOLIO (MAY 97)
 
                            STATEMENT OF INVESTMENTS
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)
                                ($ IN THOUSANDS)

<TABLE>
<CAPTION>
PRINCIPAL               INTEREST                           MATURITY
 AMOUNT                   RATE                               DATE           VALUE                      
- ---------               --------                           --------        -------                     
<S>                     <C>                                <C>             <C>                         
                   MORTGAGE BACKED OBLIGATIONS (79.2%)                                                 
            Collateralized Mortgage Obligations (CMOs) (79.2%)                                         
Adjustable Rate CMOs(a) (43.9%)                                                                        
Citicorp Mortgage Securities, Inc.                                                                     
 1992-17, Class A                                                                                      
 $2,744                   6.76%                            10/25/22        $ 2,782                     
DLJ Mortgage Acceptance Corp.                                                                          
 1992-Q11, Class A2                                                                                    
  2,797                   7.13                             01/25/23          2,805                     
Independent National Mortgage Corp.                                                                    
 1994-W, Class A1                                                                                      
  2,952                   6.75                             12/25/24          3,009                     
Merrill Lynch Mortgage Investors, Inc.                                                                 
 1994-I, Class A1                                                                                      
  2,970                   6.59                             01/25/05          3,001                     
Prudential Home Mortgage Securities                                                                    
 1992-24, Class A1                                                                                     
  1,934                   7.50                             09/25/22          1,983                     
Resolution Trust Corp. 1992-11, Class A2                                                               
  2,855                   6.84                             10/25/24          2,880                     
Resolution Trust Corp. 1994-1, Class M3                                                                
  1,596                   7.38                             09/25/29          1,619                     
Salomon Brothers Mortgage Securities Inc.                                                              
 1994-20, Class A                                                                                      
  2,460                   6.37                             08/01/24          2,505                     
Saxon Mortgage Securities Corp. 1992-4,                                                                
 Class A                                                                                               
  1,421                   6.86                             12/25/22          1,441                     
Saxon Mortgage Securities Corp. 1992-6,                                                                
 Class A                                                                                               
  1,115                   7.14                             01/25/23          1,134                     
Saxon Mortgage Securities Corp. 1994-11,                                                               
 Class A                                                                                               
  1,953                   6.50                             12/25/24          1,991                     
Saxon Mortgage Securities Corp. 1994-12,                                                               
 Class A                                                                                               
  2,973                   6.91                             01/25/25          3,066                     
Sears Mortgage Securities Corp. 1993-8,                                                                
 Class A                                                                                               
  1,616                   6.64                             08/25/23          1,631                     
                                                                           -------                     
    Total Adjustable Rate CMOs.......................                      $29,847                     
                                                                           -------                      
</TABLE>
<TABLE>
<CAPTION>
PRINCIPAL               INTEREST                           MATURITY
 AMOUNT                   RATE                               DATE           VALUE                     
- ---------               --------                           --------        -------                    
<S>                     <C>                                <C>             <C>                        
    MORTGAGE BACKED OBLIGATIONS--(CONTINUED)                                                          
Sequential Fixed Rate CMOs (33.4%)                                                                    
FHLMC Series 172, Class H                                                                             
 $2,247                   9.00%                            05/15/20        $ 2,286                    
FNMA REMIC Trust 1988-2, Class Z                                                                      
  2,730                  10.10                             02/25/18          2,930                    
FNMA REMIC Trust 1990-24, Class E                                                                     
  3,500                   9.00                             03/25/20          3,637                    
FNMA REMIC Trust 1990-135, Class H                                                                    
  2,147                   9.00                             11/25/97          2,145                    
Prudential Home Mortgage Securities                                                                   
 1993-32, Class A3                                                                                    
  2,673                   6.50                             08/25/23          2,534                    
Prudential Home Mortgage Securities                                                                   
 1993-38, Class A4                                                                                    
  3,300                   9.55                             09/25/23          3,440                    
Residential Funding Mortgage Securities                                                               
 1992-S36, Class A2                                                                                   
  2,629                   5.70                             11/25/07          2,537                    
Salomon Brothers Mortgage Securities, Inc.                                                            
 1994-6, Class A1                                                                                     
  3,285                   7.02                             05/25/24          3,175                    
                                                                           -------                    
    Total Sequential Fixed Rate CMOs.................                      $22,684                    
                                                                           -------                    
Targeted Amortization Class (TAC) CMOs (1.9%)                                                         
FNMA REMIC Trust 88-25, Class B                                                                       
 $1,237                   9.25%                            10/25/18        $ 1,268                    
                                                                           -------                    
    Total CMOs.......................................                      $53,799                    
                                                                           -------                    
    Total Mortgage Backed Obligations (identified                                                     
     cost $53,352)...................................                      $53,799                    
                                                                           -------                     
</TABLE>
                    The accompanying notes are an integral 
                      part of these financial statements.
 
                                       10
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
                                ---------------
                TARGET MATURITY PORTFOLIO (MAY 97)--(CONTINUED)
 
                           STATEMENT OF INVESTMENTS
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)
                               ($ IN THOUSANDS)

<TABLE>
<CAPTION>
PRINCIPAL               INTEREST                           MATURITY
 AMOUNT                   RATE                               DATE           VALUE                     
- ---------               --------                           --------        -------                    
<S>                     <C>                                <C>             <C>                        
                    U.S. TREASURY OBLIGATIONS (15.2%)                                                 
United States Treasury Notes                                                                          
 $7,800                   6.50%                            05/15/97        $ 7,748                    
  2,700                   6.38                             08/15/02          2,577                    
                                                                           -------                    
    Total U.S. Treasury Obligations (identified cost                                                  
     $10,220)........................................                      $10,325                    
                                                                           -------                    
                       REPURCHASE AGREEMENTS (5.2%)                                                   
Joint Repurchase Agreement Account                                                                    
 $3,500                   6.14%                            03/01/95        $ 3,500                    
                                                                           -------                    
    Total Repurchase Agreements (identified cost                                                      
     $3,500).........................................                      $ 3,500                    
                                                                           -------                    
    Total Investments (identified cost $67,072(b))...                      $67,624                    
                                                                           =======                     
- ----------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>                                                                        <C>                        
Federal Income Tax Information:
 Gross unrealized gain for investments
  in which value exceeds cost........................                         $640
 Gross unrealized loss for investments in which
  cost exceeds value.................................                          (88)
                                                                              ----
 Net unrealized gain.................................                         $552
                                                                              ====
- ----------------------------------------------------------------------------------
</TABLE>
 
(a) Variable rate security. Coupon rate disclosed is that which is in effect
    at February 28, 1995.
 
(b) The amount stated also represents aggregate cost for federal income tax
    purposes.
 
  The percentage shown for each investment category reflects the value of
investments in that category as a percentage of total net assets.
 
                    The accompanying notes are an integral 
                      part of these financial statements.

                                      11
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
 
                               ----------------
 
                      STATEMENTS OF ASSETS AND LIABILITIES
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                      TARGET       TARGET       TARGET
                             MONEY      GOVERNMENT     MORTGAGE      MATURITY     MATURITY     MATURITY
                             MARKET     SECURITIES    SECURITIES    PORTFOLIO     PORTFOLIO    PORTFOLIO
                           PORTFOLIO    PORTFOLIO     PORTFOLIO       (1996)      (FEB 97)     (MAY 97)
                          ------------ ------------  ------------  ------------  -----------  -----------
<S>                       <C>          <C>           <C>           <C>           <C>          <C>
ASSETS
Investments in
 securities, at value
 (identified cost:
 $235,985,924,
 $532,025,729,
 $258,052,723,
 $127,992,426,
 $94,008,787 and
 $67,071,995,
 respectively)..........  $235,985,924 $524,921,852  $256,987,274  $127,951,525  $94,043,658  $67,624,008
Cash....................        11,841       66,955        68,797        88,118        1,400      175,251
Receivables:
 Investment securities
  sold..................           --     1,152,736     2,442,812       765,222          --        51,859
 Interest...............       150,263    2,628,099     1,842,233       847,743      805,601      485,907
Deferred organization
 expenses, net..........           --         9,399        23,601        18,033        7,429        4,035
Other assets............         8,702       51,681           --          8,110        6,124          --
                          ------------ ------------  ------------  ------------  -----------  -----------
     Total assets.......   236,156,730  528,830,722   261,364,717   129,678,751   94,864,212   68,341,060
                          ------------ ------------  ------------  ------------  -----------  -----------
LIABILITIES
Payables:
 Investment securities
  purchased.............           --           --      1,719,219     2,957,178      477,561          --
 Fund units repurchased.           --        66,252           --            --           --           --
 Dividends..............       949,273    1,711,765       982,414       481,362      383,980      342,207
 Advisory fees..........        32,821       80,999        19,631        22,122       17,164       12,913
 Administration fees....         8,314       40,497         9,825         4,811        3,572        2,583
Accrued expenses and
 other liabilities......        45,558       98,884        78,125        56,624       56,016       50,484
                          ------------ ------------  ------------  ------------  -----------  -----------
     Total liabilities..     1,035,966    1,998,397     2,809,214     3,522,097      938,293      408,187
                          ------------ ------------  ------------  ------------  -----------  -----------
NET ASSETS
Paid-in capital.........   235,120,764  548,837,347   272,215,779   133,083,394   98,297,717   68,532,036
Accumulated
 undistributed
 (distributions in
 excess of) net
 investment income......           --      (669,385)   (1,788,451)      277,350      261,977     (156,012)
Accumulated net realized
 loss on investment
 transactions...........           --   (14,231,760)  (10,806,376)   (7,163,189)  (4,668,646)    (995,164)
Net unrealized gain
 (loss) on investments..           --    (7,103,877)   (1,065,449)      (40,901)      34,871      552,013
                          ------------ ------------  ------------  ------------  -----------  -----------
     Net assets.........  $235,120,764 $526,832,325  $258,555,503  $126,156,654  $93,925,919  $67,932,873
                          ============ ============  ============  ============  ===========  ===========
Net asset value per unit
 (net assets/units
 outstanding)...........         $1.00        $9.75         $9.61         $9.49        $9.57        $9.92
                                 =====        =====         =====         =====        =====        =====
Redemption price per
 unit (Note 7)..........         $1.00        $9.75         $9.61         $9.44        $9.53        $9.87
                                 =====        =====         =====         =====        =====        =====
UNITS OUTSTANDING
Total units outstanding,
 $0.001 par value
 (unlimited number of
 units authorized)......   235,120,764   54,036,217    26,894,791    13,300,010    9,809,980    6,850,000
                          ============ ============  ============  ============  ===========  ===========
</TABLE>
 
 
   The accompanying notes are an integral part of these financial statements.
 
                                       12
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
 
                               ----------------
 
                            STATEMENTS OF OPERATIONS
 
                   FOR THE SIX MONTHS ENDED FEBRUARY 28, 1995
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                   TARGET      TARGET      TARGET
                             MONEY     GOVERNMENT     MORTGAGE    MATURITY    MATURITY    MATURITY
                             MARKET    SECURITIES    SECURITIES  PORTFOLIO   PORTFOLIO   PORTFOLIO
                          PORTFOLIO(a)  PORTFOLIO   PORTFOLIO(b)   (1996)     (FEB 97)    (MAY 97)
                          ------------ -----------  ------------ ----------  ----------  ----------
<S>                       <C>          <C>          <C>          <C>         <C>         <C>
INVESTMENT INCOME:
 Interest income........   $4,847,563  $15,105,840   $8,438,726  $4,265,007  $3,450,715  $2,368,039
                           ----------  -----------   ----------  ----------  ----------  ----------
EXPENSES:
 Advisory fees, net of
  fees waived...........      126,252      547,648      244,590     143,691     112,742      83,824
 Administration fees,
  net of fees waived....       15,105      273,824       66,066      31,273      23,537      16,765
 Custodian fees.........       16,184       43,202       27,373      19,637      19,280      15,948
 Professional fees......       20,295       39,175       28,266      23,506      22,514      21,521
 Trustees' fees.........        3,888       11,664        5,554       2,777       2,221       1,666
 Amortization of
  deferred organization
  expenses..............          --         2,266        4,482       6,688       2,184         909
 Transfer agent fees....          --         2,143          744         387         297         238
 Other expenses.........       14,555       30,494       22,241      12,177       8,219       6,958
                           ----------  -----------   ----------  ----------  ----------  ----------
  Total expenses........      196,279      950,416      399,316     240,136     190,994     147,829
Less--Expenses
 reimbursable by GSAM...       54,922          --           --          --          --          --
                           ----------  -----------   ----------  ----------  ----------  ----------
  Net expenses..........      141,357      950,416      399,316     240,136     190,994     147,829
                           ----------  -----------   ----------  ----------  ----------  ----------
NET INVESTMENT INCOME...    4,706,206   14,155,424    8,039,410   4,024,871   3,259,721   2,220,210
NET REALIZED LOSS ON
 INVESTMENT
 TRANSACTIONS...........          --    (4,380,437)  (4,561,391) (2,692,958) (2,017,788)   (666,026)
NET CHANGE IN UNREALIZED
 GAIN (LOSS) ON
 INVESTMENTS............          --     3,355,869    4,832,438   1,986,916   1,622,860     698,866
                           ----------  -----------   ----------  ----------  ----------  ----------
NET INCREASE IN NET
 ASSETS RESULTING FROM
 OPERATIONS.............   $4,706,206  $13,130,856   $8,310,457  $3,318,829  $2,864,793  $2,253,050
                           ==========  ===========   ==========  ==========  ==========  ==========
</TABLE>
- --------
(a) For the six months ended February 28, 1995, the investment adviser and the
    administrator waived fees of $59,478 and $77,760, respectively.
(b) For the six months ended February 28, 1995, the investment adviser waived
    fees of $19,675.
 
   The accompanying notes are an integral part of these financial statements.
 
                                       13
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
 
                                  -----------
 
                      STATEMENTS OF CHANGES IN NET ASSETS
 
                   FOR THE SIX MONTHS ENDED FEBRUARY 28, 1995
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                          TARGET       TARGET       TARGET
                               MONEY        GOVERNMENT     MORTGAGE      MATURITY     MATURITY     MATURITY
                              MARKET        SECURITIES    SECURITIES    PORTFOLIO     PORTFOLIO    PORTFOLIO
                             PORTFOLIO      PORTFOLIO     PORTFOLIO       (1996)      (FEB 97)     (MAY 97)
                          ---------------  ------------  ------------  ------------  -----------  -----------
<S>                       <C>              <C>           <C>           <C>           <C>          <C>
FROM OPERATIONS:
 Net investment income..  $     4,706,206  $ 14,155,424  $  8,039,410  $  4,024,871  $ 3,259,721  $ 2,220,210
 Net realized loss on
 investment
 transactions...........              --     (4,380,437)   (4,561,391)   (2,692,958)  (2,017,788)    (666,026)
 Net change in
 unrealized gain (loss)
 on investments.........              --      3,355,869     4,832,438     1,986,916    1,622,860      698,866
                          ---------------  ------------  ------------  ------------  -----------  -----------
 Net increase in net
 assets resulting from
 operations.............        4,706,206    13,130,856     8,310,457     3,318,829    2,864,793    2,253,050
                          ---------------  ------------  ------------  ------------  -----------  -----------
DISTRIBUTIONS TO
UNITHOLDERS:
 From net investment
 income.................       (4,657,924)  (14,531,405)   (8,039,410)   (4,319,626)  (3,498,132)  (2,220,210)
 In excess of net
 investment income......              --       (669,385)     (821,360)          --           --        (1,121)
                          ---------------  ------------  ------------  ------------  -----------  -----------
 Total distributions to
 unitholders............       (4,657,924)  (15,200,790)   (8,860,770)   (4,319,626)  (3,498,132)  (2,221,331)
                          ---------------  ------------  ------------  ------------  -----------  -----------
FROM UNIT TRANSACTIONS:
 Proceeds from sale of
 units..................    1,297,686,575     2,272,118     1,785,272           --           --           --
 Reinvestment of
 dividends..............        2,313,792     5,240,052     2,962,721           --           --           --
 Cost of units
 repurchased............   (1,281,916,750)  (72,941,072)  (29,528,597)     (465,411)  (2,821,023)    (965,548)
                          ---------------  ------------  ------------  ------------  -----------  -----------
 Increase (decrease) in
 net assets from unit
 transactions...........       18,083,617   (65,428,902)  (24,780,604)     (465,411)  (2,821,023)    (965,548)
                          ---------------  ------------  ------------  ------------  -----------  -----------
Additional paid-in
capital.................              --            --            --         68,281          --           --
                          ---------------  ------------  ------------  ------------  -----------  -----------
 Total increase
 (decrease).............       18,131,899   (67,498,836)  (25,330,917)   (1,397,927)  (3,454,362)    (933,829)
NET ASSETS:
 Beginning of period....      216,988,865   594,331,161   283,886,420   127,554,581   97,380,281   68,866,702
                          ---------------  ------------  ------------  ------------  -----------  -----------
 End of period..........  $   235,120,764  $526,832,325  $258,555,503  $126,156,654  $93,925,919  $67,932,873
                          ===============  ============  ============  ============  ===========  ===========
ACCUMULATED
UNDISTRIBUTED
(DISTRIBUTIONS IN EXCESS
OF) NET INVESTMENT
INCOME..................  $           --   $   (669,385) $ (1,788,451) $    277,350  $   261,977  $  (156,012)
                          ===============  ============  ============  ============  ===========  ===========
SUMMARY OF UNIT
TRANSACTIONS:
 Units sold.............    1,297,686,575       233,972       187,964           --           --           --
 Reinvestment of
 dividends..............        2,313,792       539,914       311,212           --           --           --
 Units repurchased......   (1,281,916,750)   (7,510,830)   (3,112,445)      (50,000)    (300,000)    (100,000)
                          ---------------  ------------  ------------  ------------  -----------  -----------
 Increase (decrease) in
 units outstanding......       18,083,617    (6,736,944)   (2,613,269)      (50,000)    (300,000)    (100,000)
                          ===============  ============  ============  ============  ===========  ===========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
 
                                       14
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
 
                                   ---------
 
                      STATEMENTS OF CHANGES IN NET ASSETS
 
                     FOR THE YEAR ENDED AUGUST 31, 1994(a)
 
<TABLE>
<CAPTION>
                                                                           TARGET       TARGET       TARGET
                               MONEY        GOVERNMENT      MORTGAGE      MATURITY     MATURITY     MATURITY
                              MARKET        SECURITIES     SECURITIES    PORTFOLIO     PORTFOLIO    PORTFOLIO
                             PORTFOLIO       PORTFOLIO     PORTFOLIO       (1996)     (FEB 97)(A)  (MAY 97)(A)
                          ---------------  -------------  ------------  ------------  -----------  -----------
<S>                       <C>              <C>            <C>           <C>           <C>          <C>
FROM OPERATIONS:
 Net investment income..  $    13,359,541  $  34,984,779  $ 16,116,670  $  7,674,729  $ 3,360,096  $ 1,107,903
 Net realized gain
 (loss) on investment
 transactions...........           64,113     (3,444,347)   (5,968,515)   (4,530,665)  (2,650,858)    (329,138)
 Net change in
 unrealized loss on
 investments............              --     (12,596,598)   (7,965,845)   (2,125,231)  (1,587,989)    (146,853)
                          ---------------  -------------  ------------  ------------  -----------  -----------
 Net increase (decrease)
 in net assets resulting
 from operations........       13,423,654     18,943,834     2,182,310     1,018,833     (878,751)     631,912
                          ---------------  -------------  ------------  ------------  -----------  -----------
DISTRIBUTIONS TO
UNITHOLDERS:
 From net investment
 income.................      (13,367,335)   (34,473,092)  (16,524,091)   (7,021,439)  (2,865,059)  (1,107,903)
 In excess of net
 investment income......          (48,282)           --       (980,012)          --           --      (157,307)
 From net realized gain
 on investment
 transactions...........          (80,063)           --            --       (409,166)         --           --
 In excess of net
 realized gain on
 investment
 transactions...........              --             --       (106,925)          --           --           --
                          ---------------  -------------  ------------  ------------  -----------  -----------
 Total distributions to
 unitholders............      (13,495,680)   (34,473,092)  (17,611,028)   (7,430,605)  (2,865,059)  (1,265,210)
                          ---------------  -------------  ------------  ------------  -----------  -----------
FROM UNIT TRANSACTIONS:
 Proceeds from sale of
 units..................    4,632,526,155    270,324,927   165,304,632           --   101,599,800   69,500,000
 Reinvestment of
 dividends and
 distributions..........        7,931,835     17,390,685     9,430,698           --           --           --
 Cost of units
 repurchased............   (5,039,626,380)  (800,339,049)  (88,930,101)          --      (475,709)         --
                          ---------------  -------------  ------------  ------------  -----------  -----------
 Increase (decrease) in
 net assets from unit
 transactions...........     (399,168,390)  (512,623,437)   85,805,229           --   101,124,091   69,500,000
                          ---------------  -------------  ------------  ------------  -----------  -----------
 Total increase
 (decrease).............     (399,240,416)  (528,152,695)   70,376,511    (6,411,772)  97,380,281   68,866,702
NET ASSETS:
 Beginning of year......      616,229,281  1,122,483,856   213,509,909   133,966,353          --           --
                          ---------------  -------------  ------------  ------------  -----------  -----------
 End of year............  $   216,988,865  $ 594,331,161  $283,886,420  $127,554,581  $97,380,281  $68,866,702
                          ===============  =============  ============  ============  ===========  ===========
ACCUMULATED
UNDISTRIBUTED
(DISTRIBUTIONS IN EXCESS
OF) NET INVESTMENT
INCOME..................  $       (48,282) $     375,981  $   (971,373) $    565,617  $   498,404  $  (155,599)
                          ===============  =============  ============  ============  ===========  ===========
SUMMARY OF UNIT
TRANSACTIONS:
 Units sold.............    4,632,526,155     27,232,221    16,491,479           --    10,159,980    6,950,000
 Reinvestment of
 dividends and
 distributions..........        7,931,835      1,759,454       958,468           --           --           --
 Units repurchased......   (5,039,626,380)   (80,790,850)   (9,011,149)          --       (50,000)         --
                          ---------------  -------------  ------------  ------------  -----------  -----------
 Increase (decrease) in
 units outstanding......     (399,168,390)   (51,799,175)    8,438,798           --    10,109,980    6,950,000
                          ===============  =============  ============  ============  ===========  ===========
</TABLE>
- ----
(a) For the periods from February 15, 1994 and May 23, 1994, (commencement of
    operations for the Target Maturity Portfolio (Feb 97) and Target Maturity
    Portfolio (May 97), respectively) to August 31, 1994.
 
  The accompanying notes are an integral part of these financial statements.
 
                                       15
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
 
                                  ------------
 
                              FINANCIAL HIGHLIGHTS
 
          SELECTED DATA FOR A UNIT OUTSTANDING THROUGHOUT EACH PERIOD

<TABLE> 
<CAPTION> 

                                            Income from                   Distributions to              
                                       investment operations                 unitholders                
                                       --------------------- -------------------------------------------
                                                     Net                                                
                                                  realized                            From    In excess 
                                 Net                 and                     In        net      of net  
                                asset              unreal-      From       excess     real-     real-   
                              value at    Net     ized gain     net        of net     ized       ized        Addi-     
                               begin-    invest-  (loss) on    invest-     invest-   gain on   gain on      tional     
                               ning of    ment     invest-      ment        ment     invest-   invest-      paid-in     
            Period             period    income   ments(e)     income      income     ments     ments     capital(f)    
- ----------------------------- -------- --------- ----------- ----------- ---------- --------- ----------  ----------    
                                                      MONEY MARKET PORTFOLIO
- --------------------------------------------------------------------------------------------------------------------    
<S>                           <C>        <C>      <C>         <C>          <C>       <C>       <C>        <C>   
Six months ended (unaudited):                                                                                           
2/28/95......................   $ 1.00   $0.0251    $    -    $(0.0249)   $     -   $     -    $     -       $    -     
Year ended:                                                                                                             
8/31/94......................     1.00    0.0329     0.0002    (0.0342)    (0.0001)  (0.0002)        -            -     
8/31/93......................     1.00    0.0305     0.0004    (0.0305)         -    (0.0005)        -            -     
8/31/92......................     1.00    0.0416     0.0008    (0.0416)         -    (0.0007)        -            -     
8/31/91......................     1.00    0.0641         -     (0.0641)         -         -          -            -     
8/31/90......................     1.00    0.0824         -     (0.0824)         -         -          -            -     
8/31/89......................     1.00    0.0899         -     (0.0899)         -         -          -            -     
5/17/88(c) to                                                                                                           
8/31/88......................     1.00    0.0214         -     (0.0214)         -         -          -            -     
                                                  GOVERNMENT SECURITIES PORTFOLIO
- --------------------------------------------------------------------------------------------------------------------    
Six months ended (unaudited):                                                                                           
2/28/95......................     9.78    0.2489    (0.0114)   (0.2553)    (0.0122)       -          -            -     
Year ended:                                                                                                             
8/31/94......................     9.97    0.4286    (0.1974)   (0.4212)         -         -          -            -     
8/31/93......................    10.03    0.4641    (0.0599)   (0.4630)    (0.0012)       -          -            -     
8/31/92......................    10.00    0.5588     0.0311    (0.5594)         -         -          -            -     
7/10/91(c) to                                                                                                           
8/31/91......................    10.00    0.0873    (0.0016)   (0.0857)         -         -          -            -     
                                                   MORTGAGE SECURITIES PORTFOLIO
- --------------------------------------------------------------------------------------------------------------------    
Six months ended (unaudited):                                                                                           
2/28/95......................     9.62    0.2826     0.0238    (0.2826)    (0.0338)       -          -            -     
Year ended:                                                                                                             
8/31/94......................    10.13    0.5533    (0.4530)   (0.5719)    (0.0340)       -     (0.0044)          -     
10/9/92(c) to                                                                                                           
8/31/93......................    10.00    0.4895     0.1144    (0.4702)         -         -          -            -     
                                                 TARGET MATURITY PORTFOLIO (1996)
- --------------------------------------------------------------------------------------------------------------------    
Six months ended (unaudited):                                                                                           
2/28/95......................     9.55    0.3018    (0.0431)   (0.3238)         -         -          -        0.0051    
Year ended:                                                                                                             
8/31/94 .....................    10.03    0.5750    (0.4983)   (0.5261)         -    (0.0306)        -            -     
 7/1/93(c) to                                                                                                           
8/31/93......................    10.00    0.0774     0.0375    (0.0774)    (0.0075)       -          -            -     
                                                TARGET MATURITY PORTFOLIO (FEB 97)
- --------------------------------------------------------------------------------------------------------------------    
Six months ended (unaudited):                                                                                           
2/28/95......................     9.63    0.3288    (0.0372)   (0.3516)         -         -          -            -     
2/15/94(c) to                                                                                                           
8/31/94......................    10.00    0.3313    (0.4189)   (0.2824)         -         -          -            -     
                                                TARGET MATURITY PORTFOLIO (MAY 97)
- --------------------------------------------------------------------------------------------------------------------    
Six months ended (unaudited):                                                                                        
2/28/95......................     9.91    0.3207     0.0106    (0.3207)    (0.0006)       -          -            -  
5/23/94(c) to                                                                                                        
8/31/94......................    10.00    0.1594    (0.0674)   (0.1594)    (0.0226)       -          -            -
</TABLE> 

<TABLE> 
<CAPTION> 
                                                                                                         Ratio information       
                                                                                                         assuming no waiver     
                                                                       Ratio of                          of fees or expense    
                                                                          net                              reimbursements       
                                                                        invest-                        -------------------------
                                   Net                                   ment                   Net                 Ratio of     
                                  asset                   Ratio of      income       Port-    assets                   net       
                                  value                      net          to         folio    at end   Ratio of     investment   
                                   at                     expenses      average      turn-      of     expenses to   income      
                                 end of        Total      to average      net        over     period   average net  to average   
            Period               period      return(a)    net assets    assets      rate(d)   (000's)   assets      net assets   
- -----------------------------  -----------   ------------ ------------ ------------ ------- ---------- ------------ ------------ 
                                                      MONEY MARKET PORTFOLIO
- --------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>          <C>           <C>         <C>     <C>        <C>          <C>  
Six months ended (unaudited):
2/28/95......................    $ 1.00       5.14%(b)     0.15%(b)     5.07%(b)     - %    $  235,121     0.36%(b)     4.86%(b)  
Year ended:                                                                                                                       
8/31/94......................      1.00       3.50         0.25         3.29         -         216,989     0.34         3.20      
8/31/93......................      1.00       3.14         0.25         3.05         -         616,229     0.33         2.97      
8/31/92......................      1.00       4.39         0.25         4.16         -         864,924     0.29         4.12      
8/31/91......................      1.00       6.93         0.25         6.41         -         654,977     0.25         6.41      
8/31/90......................      1.00       8.58         0.25         8.24         -         258,304     0.25         8.24      
8/31/89......................      1.00       9.28         0.25         8.99         -         167,331     0.25         8.99      
5/17/88(c) to                                                                                                                     
8/31/88......................      1.00       7.40(b)      0.25(b)      7.27(b)      -         106,739     0.25(b)      7.27(b)   
                                                  GOVERNMENT SECURITIES PORTFOLIO
- --------------------------------------------------------------------------------------------------------------------------------  
Six months ended (unaudited):                                                                                                     
2/28/95......................      9.75       2.49         0.35(b)      5.17(b)    0.00        526,832     0.35(b)      5.17(b)   
Year ended:                                                                                                                       
8/31/94......................      9.78       2.33         0.35         4.25      42.27        594,331     0.37         4.23      
8/31/93......................      9.97       4.06         0.34         4.58      67.38      1,122,484     0.47         4.45      
8/31/92......................     10.03       6.68         0.36         5.91     195.53      1,153,410     0.59         5.68      
7/10/91(c) to                                                                                                                     
8/31/91......................     10.00       7.02(b)      0.48(b)      7.16(b)    3.56         94,139     0.73(b)      6.91(b)   
                                                   MORTGAGE SECURITIES PORTFOLIO
- --------------------------------------------------------------------------------------------------------------------------------  
Six months ended (unaudited):                                                                                                     
2/28/95......................      9.61       3.30         0.30(b)      6.09(b)   77.68        258,556     0.32(b)      6.07(b)   
Year ended:                                                                                                                       
8/31/94......................      9.62       1.00         0.28         5.66     188.58        283,886     0.29         5.65      
10/9/92(c) to                                                                                                                     
8/31/93......................     10.13       6.27         0.33(b)      5.64(b)  146.24        213,510     0.38(b)      5.59(b)   
                                                 TARGET MATURITY PORTFOLIO (1996)
- --------------------------------------------------------------------------------------------------------------------------------  
Six months ended (unaudited):                                                                                                     
2/28/95......................      9.49       2.74         0.38(b)      6.43(b)  135.93        126,157     0.38(b)      6.43(b)   
Year ended:                                                                                                                       
8/31/94 .....................      9.55       0.81         0.38         5.89     232.92        127,555     0.38         5.89      
 7/1/93(c) to                                                                                                                     
8/31/93......................     10.03       1.19         0.43(b)      4.56(b)  143.44        133,966     0.43(b)      4.56(b)   
                                                TARGET MATURITY PORTFOLIO (FEB 97)
- --------------------------------------------------------------------------------------------------------------------------------  
Six months ended (unaudited):                                                                                                     
2/28/95......................      9.57       3.15         0.41(b)      6.92(b)  122.90         93,926     0.41(b)      6.92(b)   
2/15/94(c) to                                                                                                                     
8/31/94......................      9.63      (0.83)        0.42(b)      6.30(b)  156.03         97,380     0.42(b)      6.30(b)   
                                                TARGET MATURITY PORTFOLIO (MAY 97)
- --------------------------------------------------------------------------------------------------------------------------------  
Six months ended (unaudited):
2/28/95......................      9.92       3.41         0.44(b)      6.62(b)   98.39         67,933     0.44(b)      6.62(b)   
5/23/94(c) to                                                                                                                     
8/31/94......................      9.91       0.92         0.48(b)      5.80(b)   74.68         68,867     0.48(b)      5.80(b) 
</TABLE> 

(a) Assumes investment at the net asset value at the beginning of the period, 
    reinvestment of all dividends and distributions, a complete redemption of 
    the investment at the net asset value at the end of the period and no 
    redemption fee. For Target Maturity Portfolio (1996), Target Maturity 
    Portfolio (Feb 97) Target Maturity Portfolio (May 97), total return 
    would be reduced if a redemption fee were taken into account. 
(b) Annualized.
(c) Date of commencement of operations.
(d) Includes effect of mortgage dollar roll transactions.
(e) Includes balancing effect of calculating per share amounts.
(f) See Note 9.

                     The accompanying notes are an integral
                      part of these financial statements.

                                       16
 
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
 
                               ----------------
 
                         NOTES TO FINANCIAL STATEMENTS
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)
 
1. ORGANIZATION
 
  Trust for Credit Unions (the "Fund") is a Massachusetts business trust
registered under the Investment Company Act of 1940, as amended, as an open-end
management investment company consisting of six diversified portfolios: the
Money Market Portfolio, Government Securities Portfolio, Mortgage Securities
Portfolio, Target Maturity Portfolio (1996), Target Maturity Portfolio (Feb 97)
and Target Maturity Portfolio (May 97). Units of the Fund are offered for sale
solely to state and federally chartered credit unions. Unless extended by
appropriate action of the Fund's Board of Trustees and by the unitholders,
Target Maturity Portfolio (1996), Target Maturity Portfolio (Feb 97) and Target
Maturity Portfolio (May 97) (the "Target Maturity Portfolios"), will be
liquidated on or about June 30, 1996, February 18, 1997 and May 15, 1997,
respectively, (the "Termination Date"), at which time, all units of these
Portfolios that are outstanding as of the close of business on the respective
Termination Date will be redeemed by the Fund at their net asset value.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  The following is a summary of significant accounting policies followed by the
Fund which are in conformity with those generally accepted in the investment
company industry:
 
 A. Investment Valuation
 -----------------------
 
  For the Government Securities Portfolio, Mortgage Securities Portfolio, and
Target Maturity Portfolios, investments in portfolio securities for which
market quotations are readily available are valued on the basis of quotations
provided by dealers in such securities or furnished by a pricing service.
Portfolio securities for which quotations are not readily available are valued
at fair value using methods determined in good faith under the supervision of
the Trustees and may include yield equivalents or a pricing matrix. Securities
of the Money Market Portfolio and short-term debt obligations maturing in sixty
days or less for the Government Securities Portfolio, Mortgage Securities
Portfolio and Target Maturity Portfolios are valued at amortized cost. Under
this method, all investments purchased at a discount or premium are valued by
amortizing the difference between the original purchase price and maturity
value of the issue over the period to maturity.
 
 B. Security Transactions and Investment Income
 ----------------------------------------------
 
  Security transactions are recorded on the trade date. Realized gains and
losses on sales of portfolio securities are calculated on the identified cost
basis. For the Money Market Portfolio, interest income is determined on the
basis of interest accrued, premium amortized and discount earned. The Mortgage
Security Portfolio and the Target Maturity Portfolios amortize market discounts
and premiums on certain mortgage backed securities and treasury obligations.
 
  For the Government Securities Portfolio, Mortgage Securities Portfolio and
Target Maturity Portfolios, premiums on interest-only securities and on
collateralized mortgage obligations with
 
                                       17
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
 
                               ----------------
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
 
nominal principal amounts are amortized, on an effective yield basis, over the
expected life of the respective securities, taking into account actual
principal prepayment experience and estimates of future principal prepayments.
Certain mortgage security paydown gains and losses are taxable as ordinary
income. Such paydown gains and losses increase or decrease taxable ordinary
income available for distribution and are classified in interest income in the
accompanying Statements of Operations. Original issue discounts on debt
securities are amortized to interest income over the life of the security with
a corresponding increase in the cost basis of that security.
 
 C. Federal Taxes
 ----------------
 
  It is each portfolio's policy to comply with the requirements of the Internal
Revenue Code applicable to regulated investment companies and to distribute
each year substantially all investment company taxable income to its
unitholders. Accordingly, no federal tax provisions are required. The
characterization of distributions to unitholders for financial reporting
purposes is determined in accordance with income tax rules. Therefore, in the
accompanying financial statements, the source of a portfolio's distributions
may be shown as (i) from net investment income, (ii) in excess of net
investment income, (iii) from net realized gains on investment transactions,
(iv) in excess of net realized gains on investment transactions, and/or (v)
from capital, depending on the type of book/tax differences that may exist, as
well as timing differences associated with having different book and tax year-
ends, as applicable.
 
 D. Deferred Organization Expenses
 ---------------------------------
 
  Organization-related costs are being amortized on a straight-line basis over
a period of five years for the Government Securities and Mortgage Securities
Portfolios, and over three years for
the Target Maturity Portfolios.
 
 E. Expenses
 -----------
 
  Expenses incurred by the Fund that do not specifically relate to an
individual portfolio of the Fund are allocated to the portfolios based on each
portfolio's relative average net assets for the period.
 
3. AGREEMENTS
 
  Goldman Sachs, through Goldman Sachs Asset Management ("GSAM"), a separate
operating division, acts as investment adviser pursuant to an Advisory
Agreement with the Fund. Under the Advisory Agreement, Goldman Sachs, subject
to general supervision of the Fund's Trustees, manages the Fund's portfolios
and provides certain administrative services for the Fund. As compensation for
services rendered under the Advisory Agreement and the assumption of the
 
                                       18
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
 
                               ----------------
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)
3. AGREEMENTS--(CONTINUED)
 
expenses related thereto, Goldman Sachs is entitled to a fee, computed daily
and payable monthly, at the following annual rates as a percentage of each
respective portfolio's average daily net assets:
 
<TABLE>
<CAPTION>
                     PORTFOLIO                         ASSET LEVELS         FEE
   --------------------------------------------- ------------------------- -----
   <S>                                           <C>                       <C>
   Money Market................................. up to $300 million        0.20%
                                                 in excess of $300 million 0.15%
   Government Securities........................ all                       0.20%
   Mortgage Securities.......................... all                       0.20%
   Target Maturity Portfolios................... up to $75 million         0.25%
                                                 in excess of $75 million  0.20%
</TABLE>
 
  During the six months ended February 28, 1995, Goldman Sachs voluntarily
agreed to waive portions of the advisory fees incurred by the Money Market
Portfolio and Mortgage Securities Portfolio amounting to $59,478 and $19,675,
respectively. Goldman Sachs also serves as the Transfer Agent of the Fund for a
fee.
 
  Callahan Credit Union Financial Services Limited Partnership ("CUFSLP")
serves as the Fund's administrator pursuant to an Administration Agreement.
Callahan Financial Services, Inc. serves as a general partner to CUFSLP, and 36
major credit unions are limited partners. Under the Administration Agreement,
CUFSLP, subject to general supervision of the Fund's Trustees, provides certain
administrative services to the Fund. As compensation for services rendered
under the Administration Agreement, CUFSLP is entitled to the following fees,
computed daily and payable monthly, at the following annual rates as a
percentage of each respective portfolio's average daily net assets:
 
<TABLE>
<CAPTION>
                             PORTFOLIO                    FEE
         ----------------------------------------------- -----
         <S>                                             <C>
         Money Market....................................0.10%.
         Government Securities...........................0.10%.
         Mortgage Securities.............................0.05%.
         Target Maturity Portfolios......................0.05%.
</TABLE>
 
  During the six months ended February 28, 1995, CUFSLP voluntarily agreed to
waive portions of the administration fees incurred by the Money Market
Portfolio amounting to $77,760.
 
  Goldman Sachs agreed to reimburse the Money Market Portfolio for all expenses
other than fees payable under the Administration Agreement or the Advisory
Agreement and other extraordinary expenses ("Other Expenses"). At February 28,
1995, amounts reimbursable to the Money Market Portfolio were approximately
$8,500 and are included in "Other assets" in the
 
                                       19
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
 
                               ----------------
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)
3. AGREEMENTS--(CONTINUED)
 
accompanying Statements of Assets and Liabilities. Additionally, effective
January 1, 1993 and until further notice, CUFSLP and Goldman Sachs have each
voluntarily agreed to limit portions of Other Expenses of the Government
Securities Portfolio.
 
  Callahan Financial Services, Inc. and Goldman Sachs serve as exclusive
distributors of units of the Fund. During the six months ended February 28,
1995, neither received any compensation for this service.
 
4. INVESTMENT TRANSACTIONS
 
  Purchases and proceeds of sales or maturities of long-term securities for the
Government Securities Portfolio, Mortgage Securities Portfolio, Target Maturity
Portfolio (1996), Target Maturity Portfolio (Feb 97) and Target Maturity
Portfolio (May 97), for the six months ended February 28, 1995, were as follows
($ in thousands):
 
<TABLE>
<CAPTION>
                                                  TARGET    TARGET    TARGET
                           GOVERNMENT  MORTGAGE  MATURITY  MATURITY  MATURITY
                           SECURITIES SECURITIES PORTFOLIO PORTFOLIO PORTFOLIO
                           PORTFOLIO  PORTFOLIO   (1996)   (FEB 97)  (MAY 97)
                           ---------- ---------- --------- --------- ---------
<S>                        <C>        <C>        <C>       <C>       <C>
Purchases of U.S.
 Government and agency
 obligations.............   $    --    $115,021  $114,944  $ 71,346   $39,218
Purchases (excluding U.S.
 Government and agency
 obligations)............        --      77,866    59,436    36,892    22,530
Sales or maturities of
 U.S. Government and
 agency obligations......    182,239    160,050   133,214   104,153    57,634
Sales or maturities
 (excluding U.S.
 Government and agency
 obligations)............        --      24,740    18,369     1,061     7,633
</TABLE>
 
5. REPURCHASE AGREEMENTS
 
  During the term of a repurchase agreement, the value of the underlying
securities, including accrued interest, is required to equal or exceed the
value of the repurchase agreement. The underlying securities for all repurchase
agreements are held in safekeeping in the customer-only account of State Street
Bank and Trust Company, the Fund's custodian, or at sub-custodians. GSAM
monitors the market value of the underlying securities by pricing them daily.
 
6. JOINT REPURCHASE AGREEMENT ACCOUNTS
 
  The portfolios, together with other registered investment companies having
advisory agreements with GSAM, transfer uninvested cash balances into joint
accounts, the daily aggregate balances of which are invested in repurchase
agreements. The underlying securities for the repurchase agreements include
U.S. Treasury obligations and mortgage-related securities issued by the U.S.
Government, its agencies or instrumentalities.
 
                                       20
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
 
                               ----------------
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)
6. JOINT REPURCHASE AGREEMENT ACCOUNTS--(CONTINUED)
 
  As of February 28, 1995, the Money Market Portfolio had a 5.05% undivided
interest in the repurchase agreements in the following joint account which
equalled $131,000,000 in principal amount. As of February 28, 1995, the
repurchase agreements in this joint account, along with the corresponding
underlying securities (including the type of security, principal amount,
interest rate and maturity date) were as follows ($ in thousands):
 
<TABLE>
<CAPTION>
                                          PRINCIPAL INTEREST MATURITY AMORTIZED
                                           AMOUNT     RATE     DATE      COST
                                          --------- -------- -------- ----------
<S>                                       <C>       <C>      <C>      <C>
Barclays de Zoete Wedd Government
 Securities, dated 02/28/95, repurchase
 price $110,019 (U.S. Treasury Bill:
 $21,777, 06/01/95) (U.S. Treasury
 Notes: $90,241, 5.13-9.25%, 05/15/95-
 12/31/99) (U.S. Treasury Principal-Only
 Strip, $182, 02/15/99).................  $110,000    6.10%  03/01/95 $  110,000
Barclays de Zoete Wedd Government
 Securities, dated 02/28/95, repurchase
 price $110,019 (U.S. Treasury Bill:
 $7,619, 06/01/95) (U.S. Treasury Notes:
 $104,582, 4.38-11.25%, 05/15/95-
 11/15/01)..............................   110,000    6.13   03/01/95    110,000
Bear Stearns Companies, dated 02/28/95,
 repurchase price $600,102 (U.S.
 Treasury Interest-Only Strips:
 $620,150, 05/15/96-02/15/01)...........   600,000    6.11   03/01/95    600,000
Daiwa Securities, dated 02/28/95,
 repurchase price $250,042 (U.S Treasury
 Notes: $254,710, 5.13-8.63%, 07/15/97-
 11/30/98)..............................   250,000    6.10   03/01/95    250,000
First Boston Corporation, dated
 02/28/95, repurchase price $405,069
 (U.S. Treasury Bills: $345,409,
 03/09/95-07/27/95) (U.S. Treasury Note:
 $68,700, 4.00%, 01/31/96)..............   330,000    6.10   03/01/95    330,000
                                            75,000    6.22   03/01/95     75,000
Merrill Lynch Government Securities,
 dated 02/28/95, repurchase price
 $719,622 (U.S. Treasury Bills:
 $639,451, 03/23/95-08/17/95) (U.S.
 Treasury Principal-Only Strips:
 $94,440, 05/15/95-11/15/99)............   719,500    6.10   03/01/95    719,500
Morgan Stanley & Company, Inc., dated
 02/28/95, repurchase price $200,034,
 (U.S. Treasury Bills: $204,014,
 07/20/95-08/17/95).....................   200,000    6.10   03/01/95    200,000
Smith Barney, Inc., dated 02/28/95,
 repurchase price $200,034 (U.S.
 Treasury Notes: $166,417, 5.50-10.50%,
 08/15/95-05/15/01) (U.S. Treasury
 Interest-Only Strips: $26,951,
 11/15/96-08/15/98) (U.S. Treasury
 Principal-Only Strips: $10,632,
 11/15/00-05/15/01).....................   200,000    6.15   03/01/95    200,000
                                                                      ----------
  Total Joint Repurchase Agreement Account..........................  $2,594,500
                                                                      ==========
</TABLE>
 
 
                                       21
<PAGE>
 
                            TRUST FOR CREDIT UNIONS
 
                               ----------------
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
                               FEBRUARY 28, 1995
                                  (UNAUDITED)

6. JOINT REPURCHASE AGREEMENT ACCOUNTS--(CONTINUED)
 
  As of February 28, 1995, the Money Market, Government Securities, Mortgage
Securities, Target Maturity (1996), Target Maturity (Feb 97), and Target
Maturity (May 97) Portfolios had a 5.93%, 12.02%, .13%, .62%, .10%, and .28%
undivided interest, respectively, in the repurchase agreements in the following
joint account, which equalled $75,000,000, $152,100,000, $1,600,000,
$7,800,000, $1,300,000, and $3,500,000 in principal amount, respectively. As of
February 28, 1995, the repurchase agreements in this joint account, along with
the corresponding underlying securities (including the type of security,
principal amount, interest rate and maturity date) were as follows ($ in
thousands):
 
<TABLE>
<CAPTION>
                                         PRINCIPAL INTEREST MATURITY AMORTIZED
                                          AMOUNT     RATE     DATE      COST
                                         --------- -------- -------- ----------
<S>                                      <C>       <C>      <C>      <C>
Merrill Lynch Government Securities,
 dated 02/28/95, repurchase price
 $285,048 (U.S. Treasury Bills:
 $235,269, 08/17/95-09/21/95) (U.S.
 Treasury Principal-Only Strips:
 $55,434, 02/15/01-11/15/01)...........  $285,000    6.10%  03/01/95 $  285,000
Salomon Brothers, Inc., dated 02/28/95,
 repurchase price $980,968 (U.S.
 Treasury Bills: $239,146, 03/02/95-
 02/08/96) (U.S. Treasury Notes:
 $761,318, 6.50-8.50%, 05/15/95-
 02/28/97).............................   980,800    6.15   03/01/95    980,800
                                                                     ----------
  Total Joint Repurchase Agreement Account.........................  $1,265,800
                                                                     ==========
</TABLE>
 
7. REDEMPTION OF UNITS
 
  Unitholders of the Target Maturity Portfolios who redeem their units prior to
the respective Termination Date will be charged a redemption fee equal to .50%
of the net asset value of the redeemed units at the time of the redemption. The
redemption fee is not a sales charge, but is kept by the respective portfolio
for the benefit of continuing unitholders.
 
8. CERTAIN RECLASSIFICATIONS
 
  In accordance with Statement of Position 93-2, the Mortgage Securities,
Target Maturity (1996), Target Maturity (Feb 97) and Target Maturity (May 97)
portfolios have reclassified $4,282, $6,488, $1,984, and $708, respectively,
from paid-in capital to accumulated undistributed net investment income. These
reclassifications have no impact on the net asset value of the respective
portfolio and are designed to present such portfolio's capital accounts on a
tax basis.
 
9. OTHER MATTERS
 
  During the six months ended February 28, 1995, Goldman Sachs contributed
additional paid-in capital to the Target Maturity Portfolio (1996) as reflected
in the accompanying Statements of Changes in Net Assets.
 
                                       22
<PAGE>
 
 
 
 
 
  THIS SEMI-ANNUAL REPORT IS AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE
INVESTORS ONLY WHEN PRECEDED OR ACCOMPANIED BY THE TRUST FOR CREDIT UNIONS
PROSPECTUS WHICH CONTAINS FACTS CONCERNING THE FUND'S OBJECTIVES AND POLICIES,
MANAGEMENT, EXPENSES AND OTHER INFORMATION.
<PAGE>
 
[LOGO OF
GOLDMAN SACHS
APPEARS HERE]

TCUSEM95


[LOGO OF 
TRUST FOR
CREDIT UNIONS 
APPEARS HERE]

[Art]
 
TRUSTEES
John L. Ostby, Chairman
Rudolf J. Hanley, Vice-Chairman
Gene R. Artemenko
James C. Barr
Edgar F. Callahan
Robert M. Coen
John T. Collins
Thomas S. Condit
Wendell A. Sebastian
 
OFFICERS
Marcia L. Beck
President
Charles W. Filson
Vice President
John W. Mosior
Vice President
Nancy L. Mucker
Vice President
Pauline Taylor
Vice President
Scott M. Gilman
Treasurer
Michael J. Richman
Secretary
William F. Connors
Assistant Secretary
Howard B. Surloff
Assistant Secretary
 
ADMINISTRATOR
Callahan Credit Union Financial Services 
Limited Partnership
 
INVESTMENT ADVISER
Goldman Sachs Asset Management
 
TRANSFER AGENT
Goldman, Sachs & Co.
 
DISTRIBUTORS
Callahan Financial Services, Inc.
Goldman, Sachs & Co.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission