PAGE 1
000 B000000 02/28/97
000 C000000 0000826020
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 PILGRIM AMERICA PRIME RATE TRUST
001 B000000 811-5410
001 C000000 8003343444
002 A000000 40 NORTH CENTRAL AVENUE, SUITE 1200
002 B000000 PHOENIX
002 C000000 AZ
002 D010000 85004
002 D020000 4424
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 PILGRIM AMERICA INVESTMENTS
008 B000001 A
008 C000001 801-48282
008 D010001 PHOENIX
008 D020001 AZ
008 D030001 85004
008 D040001 4424
010 A000001 PILGRIM AMERICA GROUP, INC.
010 C010001 PHOENIX
010 C020001 AZ
010 C030001 85004
010 C040001 4424
011 A000001 PILGRIM AMERICA SECURITIES, INC.
011 B000001 8-48020
011 C010001 PHOENIX
011 C020001 AZ
011 C030001 85004
011 C040001 4424
<PAGE>
PAGE 2
012 A000001 INVESTORS FIDUCIARY TRUST COMPANY
012 B000001 85-00535
012 C010001 KANSAS CITY
012 C020001 MO
012 C030001 64141
013 A000001 KPMG PEAT MARWICK LLP
013 B010001 LOS ANGELES
013 B020001 CA
013 B030001 90017
015 A000001 INVESTORS FIDUCIARY TRUST COMPANY
015 B000001 C
015 C010001 KANSAS CITY
015 C020001 MO
015 C030001 64141
015 C040001 6368
015 E010001 X
018 000000 Y
019 A000000 Y
019 B000000 8
019 C000000 PILGRIMAME
020 C000001 0
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 0
022 A000001 CHASE MANHATTAN
022 B000001 13-3112953
022 C000001 698012
022 D000001 257942
022 A000002 BANKERS TRUST
022 B000002 13-4941247
022 C000002 499978
022 D000002 118670
022 A000003 CHEMICAL BANK
022 B000003 13-5227302
022 C000003 177052
022 D000003 94870
022 A000004 CITIBANK
022 C000004 167934
022 D000004 83971
022 A000005 CANADIAN IMPERIAL
022 C000005 147901
022 D000005 41679
022 A000006 MORGAN GUARANTY
022 C000006 155093
<PAGE>
PAGE 3
022 D000006 20816
022 A000007 TORONTO DOMINION
022 C000007 0
022 D000007 161343
022 A000008 BANK OF AMERICA
022 B000008 94-1687665
022 C000008 95273
022 D000008 42229
022 A000009 NATIONS BANK
022 C000009 121636
022 D000009 0
022 A000010 BANQUE PARIBAS
022 C000010 37422
022 D000010 46259
023 C000000 2737353
023 D000000 867779
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 Y
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 N
028 A010000 0
028 A020000 0
028 A030000 0
028 A040000 0
028 B010000 0
028 B020000 0
028 B030000 0
028 B040000 0
028 C010000 0
028 C020000 0
028 C030000 0
028 C040000 0
028 D010000 0
028 D020000 0
028 D030000 0
028 D040000 0
<PAGE>
PAGE 4
028 E010000 0
028 E020000 0
028 E030000 0
028 E040000 0
028 F010000 0
028 F020000 0
028 F030000 0
028 F040000 0
028 G010000 0
028 G020000 0
028 G030000 0
028 G040000 0
028 H000000 0
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.000
048 A010000 700000
048 A020000 0.850
048 B010000 100000
048 B020000 0.750
048 C010000 350000
048 C020000 0.650
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
<PAGE>
PAGE 5
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 1150000
048 K020000 0.600
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 N
054 C000000 N
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 Y
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 N
054 N000000 N
054 O000000 N
055 A000000 Y
055 B000000 Y
056 000000 N
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 0
062 A000000 Y
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 -25.5
062 M000000 0.0
062 N000000 0.0
<PAGE>
PAGE 6
062 O000000 0.0
062 P000000 0.6
062 Q000000 124.0
062 R000000 0.9
063 A000000 0
063 B000000 4.6
064 A000000 N
064 B000000 Y
065 000000 N
066 A000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 N
070 B010000 N
070 B020000 N
070 C010000 N
070 C020000 N
070 D010000 N
070 D020000 N
070 E010000 N
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 N
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 Y
070 K010000 N
070 K020000 N
070 L010000 N
070 L020000 N
070 M010000 N
070 M020000 N
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 Y
070 P010000 N
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 1327884
<PAGE>
PAGE 7
071 B000000 848787
071 C000000 1033237
071 D000000 82
072 A000000 12
072 B000000 89943
072 C000000 36
072 D000000 0
072 E000000 9002
072 F000000 8268
072 G000000 1441
072 H000000 0
072 I000000 582
072 J000000 575
072 K000000 252
072 L000000 106
072 M000000 76
072 N000000 0
072 O000000 0
072 P000000 7841
072 Q000000 0
072 R000000 74
072 S000000 128
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 716
072 X000000 20059
072 Y000000 26
072 Z000000 78948
072AA000000 0
072BB000000 3524
072CC010000 974
072CC020000 0
072DD010000 77641
072DD020000 0
072EE000000 0
073 A010000 0.8183
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 0
074 B000000 0
074 C000000 0
074 D000000 1284057
074 E000000 2485
074 F000000 5951
074 G000000 0
074 H000000 0
074 I000000 1139
074 J000000 0
074 K000000 0
<PAGE>
PAGE 8
074 L000000 11969
074 M000000 747
074 N000000 1306348
074 O000000 0
074 P000000 0
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 275259
074 S000000 0
074 T000000 1031089
074 U010000 109140
074 U020000 0
074 V010000 9.45
074 V020000 0.00
074 W000000 0.0000
074 X000000 58494
074 Y000000 0
075 A000000 0
075 B000000 1041271
076 000000 10.00
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
077 Q020000 N
077 Q030000 N
078 000000 N
080 A000000 RELIANCE INSURANCE CO.
080 C000000 5000
081 A000000 Y
081 B000000 7
082 A000000 N
082 B000000 0
083 A000000 N
083 B000000 0
084 A000000 N
<PAGE>
PAGE 9
084 B000000 0
085 A000000 Y
085 B000000 N
086 A010000 19346
086 A020000 11629
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
087 A010000 COMMON STOCK
087 A020000 72146M105
087 A030000 PPR
088 A000000 Y
088 B000000 N
088 C000000 N
088 D000000 N
SIGNATURE JAMES R. REIS
TITLE EXEC. VICE PRESIDENT
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000826020
<NAME> Pilgrim America Prime Rate Trust
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> FEB-28-1997
<PERIOD-START> MAR-01-1996
<PERIOD-END> FEB-28-1997
<EXCHANGE-RATE> 1
<INVESTMENTS-AT-COST> 1,297,372
<INVESTMENTS-AT-VALUE> 1,293,633
<RECEIVABLES> 11,968
<ASSETS-OTHER> 747
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 1,306,348
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 275,259
<TOTAL-LIABILITIES> 275,259
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 1,035,845
<SHARES-COMMON-STOCK> 109,140
<SHARES-COMMON-PRIOR> 89,794
<ACCUMULATED-NII-CURRENT> 10,418
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (11,434)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (3,739)
<NET-ASSETS> 1,031,089
<DIVIDEND-INCOME> 36
<INTEREST-INCOME> 89,943
<OTHER-INCOME> 9,002
<EXPENSES-NET> 20,033
<NET-INVESTMENT-INCOME> 78,948
<REALIZED-GAINS-CURRENT> (3,524)
<APPREC-INCREASE-CURRENT> 974
<NET-CHANGE-FROM-OPS> 76,398
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 77,641
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 157,766
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 11,629
<NET-CHANGE-IN-ASSETS> 168,152
<ACCUMULATED-NII-PRIOR> 9,111
<ACCUMULATED-GAINS-PRIOR> (7,911)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 8,268
<INTEREST-EXPENSE> 7,841
<GROSS-EXPENSE> 20,059
<AVERAGE-NET-ASSETS> 1,041,271
<PER-SHARE-NAV-BEGIN> 9.61
<PER-SHARE-NII> .82
<PER-SHARE-GAIN-APPREC> (0.02)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0.82
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.45
<EXPENSE-RATIO> 1.92
<AVG-DEBT-OUTSTANDING> 131,773
<AVG-DEBT-PER-SHARE> 1.37
</TABLE>
The Board of Trustees
Pilgrim America Prime Rate Trust:
In planning and performing our audit of the financial statements of Pilgrim
America Prime Rate Trust as of and for the year ended February 28, 1997 we
considered its internal control structure, including procedures for safeguarding
securities, in order to determine our auditing procedures for the purpose of
expressing our opinion on the financial statements and to comply with the
requirements of Form N-SAR, not to provide assurance on the internal control
structure.
The management of Pilgrim America Prime Rate Trust is responsible for
establishing and maintaining an internal control structure. In fulfilling this
responsibility, estimates and judgments by management are required to assess the
expected benefits and related costs of internal control structure policies and
procedures. Two of the objectives of an internal control structure are to
provide management with reasonable, but not absolute, assurance that assets are
safeguarded against loss from unauthorized use or disposition and that
transactions are executed in accordance with management's authorization and
recorded properly to permit preparation of financial statements in conformity
with generally accepted accounting principles.
Because of inherent limitations in any internal control structure, errors or
irregularities may occur and not be detected. Also, projection of any evaluation
of the structure to future periods is subject to the risks that it may become
inadequate because of changes in conditions or that the effectiveness of the
design and operation may deteriorate.
Our consideration of the internal control structure would not necessarily
disclose all matters in the internal control structure that might be material
weaknesses under standards established by the American Institute of Certified
Public Accountants. A material weakness is a condition in which the design or
operation of the specific internal control structure elements does not reduce to
a relatively low level the risk that errors or irregularities in amounts that
would be material in relation to the financial statements being audited may
occur and not be detected within a timely period by employees in the normal
course of performing their assigned functions. However, we noted no matters
involving the internal control structure, including procedures for safeguarding
securities, that we consider to be material weaknesses as defined above as of
February 28, 1997.
This report is intended solely for the information and use of management and the
Securities and Exchange Commission.
KPMG Peat Marwick LLP
Los Angeles, California
April 18, 1997
