PILGRIM AMERICA PRIME RATE TRUST
N-30D, 1998-11-10
Previous: NUVEEN TAX EXEMPT UNIT TRUST INSURED SERIES 196, 24F-2NT, 1998-11-10
Next: ZILA INC, DEF 14A, 1998-11-10




PILGRIM(sm)
THE VALUE OF INVESTING(R)


                                                        PILGRIM PRIME RATE TRUST


                                                              SEMI-ANNUAL REPORT









- --------------------------------------------------------------------------------
                                                             AUGUST 31, 1998  Q2
                                                                 SEMI-ANNUAL


<PAGE>

                            Pilgrim Prime Rate Trust

                               SEMI-ANNUAL REPORT

                                AUGUST 31, 1998

                                   --------

                               Table of Contents



                 Chairman's Message ........................  2
                 Letter to Shareholders ....................  3
                 Shareholder Meeting .......................  6
                 Statistics and Performance ................  7
                 Performance Footnotes .....................  9
                 Additional Notes and Information .......... 10
                 Portfolio of Investments .................  11
                 Statement of Assets and Liabilities ......  20
                 Statement of Operations ..................  21
                 Statement of Changes in Net Assets ......   22
                 Statement of Cash Flows ..................  23
                 Financial Highlights .....................  24
                 Notes to Financial Statements ............  26
                 Fund Advisors and Agents .................. 33


                                   --------
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 CHAIRMAN'S MESSAGE
- --------------------------------------------------------------------------------

Dear Shareholder:

We  are  pleased  to present the Semi-Annual Report for Pilgrim Prime Rate Trust
(the "Trust").

On  the  following  pages,  the  Portfolio  Manager  will  discuss  the  Trust's
milestones  and  performance, as well as recent market developments. A leader in
its  class, the Trust has continued to increase shareholder value through strong
management and innovative approaches.

We  believe  you  will  find  the  six  month  results a reflection of Pilgrim's
philosophy  to  provide  core holdings which seek to meet the three key needs of
the serious investor:

 1. Preservation of capital

 2. Participation in rising markets

 3. Outperformance in falling markets

Thank  you  for selecting Pilgrim Prime Rate Trust. We appreciate the confidence
you have placed in us in serving your investment needs.

Sincerely,

/s/ Robert W. Stallings

Robert W. Stallings
Chairman and Chief Executive Officer
Pilgrim Group, Inc.
October 15, 1998

                                       2

<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 LETTER TO SHAREHOLDERS
- --------------------------------------------------------------------------------

Dear Fellow Shareholders,

During  the  quarter  ended  August  31,  1998,  Pilgrim  Prime  Rate Trust (the
"Trust")  again  delivered a high current yield consistent with the preservation
of  capital  value.  Dividends  declared during the quarter totaled $0.207 which
based  on  quarter-end  net  asset  value ("NAV") equated to a rate of 8.81% per
annum.  During  the  period,  the prime rate was 8.50% and 60-day LIBOR averaged
5.68%.  The  Trust's  dividend  adjusted  month-end NAV ranged between $9.25 and
$9.28.

MARKET PLACE

Until  the  very  end  of  the  quarter  (as  discussed below) the volume of new
transactions  remained  high. The Trust was able to select attractive risks from
the  wide  variety  of  assets  offered  in  the  primary market. Healthcare and
telecommunications  transactions  become  relatively  less prevalent, so from an
industry standpoint, the market became more balanced.

Continuing  to  counterbalance  the  attractive  characteristics  of the primary
market  has  been  the  continued  development  of  the  institutional  investor
universe.  In the long run, this will mean a more mature and liquid market place
for  corporate  loans.  The  near  term effect is demand outstripping supply and
continued  downward  pressure  on  the returns available to the Trust. Since the
beginning  of  the calendar year, the average yield on the portfolio has dropped
by  approximately  30  basis points. This decline in revenue is likely to result
in marginally lower dividends in the near future.

During  the  last  two  weeks  of  August, the equity and corporate bond markets
began  to  reflect  increasing  nervousness as many economies outside the United
States  began  to  exhibit  weakness. The effect to date of these weaknesses has
largely  been to the benefit of the US consumer. Import prices have continued to
fall,  commodity  prices  are  generally lower than they have been for nearly 30
years, inflation has remained low and employment high.

However,  exports  are  weak as many traditional markets begin to deteriorate or
remain  poor.  If  the  environment  for  international  trade  continues  to be
unattractive,  eventually  US corporations will have to scale back production or
build  inventories  which  they  have  worked  hard to limit during the last ten
years.  Combined  with  increased  competitive  pressure from increasingly cheap
imports,  US  companies  are  going  to have to demonstrate that they have truly
become  more  productive  and low cost manufacturers of their products, good and
services.  In  any  event,  US  corporate  profits  are  unlikely to grow at the
attractive rates seen during the last five years.

                                       3
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 LETTER TO SHAREHOLDERS
- --------------------------------------------------------------------------------

ASSET QUALITY

On  August  31, non-performing loans were 0.62% of total assets and 0.90% of net
assets.  On  May  31,  the  corresponding  percentages  were 0.82% and 1.16%. AM
Cosmetics  did  not  make  a  scheduled interest payment in June and thus became
non-performing.  We  continue  to  work with the lead lender and the borrower to
restructure   this   transaction.   As   discussed  in  the  May  31  Letter  to
Shareholders,  credit  risk  is  the  critical  risk  factor  for  investors and
defaults   will   occur   in  the  portfolio  from  time  to  time.  Ultimately,
diversification  tends  to  protect  dividends  to  shareholders  and  the  high
recovery  rates  inherent  in  the  asset  class  ensure  minimal NAV impact. Of
course, there can be no guarantees.

                            BORROWER DIVERSIFICATION
                  By Total Commitment (as of August 31, 1998)

         Commitment Size by Borrower in Millions      Number of Borrowers
         ---------------------------------------      -------------------
                      $30 and Over                              2
                      $20-$30                                   8
                      $10-$20                                  67
                      Under $10                                75

Portfolio Changes

During  the  quarter  new  investments  have  included  American Color Graphics,
American  Wireless  Corporation,  Gaylord  Container  Corporation, Ispat Sidbec,
Inc.,   Lyondell   Petrochemical   Company,   Mitel   Corporation,  Neoplan  USA
Corporation,  Nortek  Aviation  Support,  Inc.,  Paint  Sundry  Brands, LLC, and
Western PCS Corporation.

Repayments  and  sales included Arrowhead Mills, Inc., Aurora Foods, Calmar Inc,
Celestica,  DenAmerica  Corp.,  GEO  Specialty  Chemicals, Goodman Manufacturing
Co.,  Hanger Orthopedic Group, Liberty House, Inc., Long John Silvers, Inc., and
Snapple Beverage Co.
                                       4
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 LETTER TO SHAREHOLDERS
- --------------------------------------------------------------------------------

OUTLOOK

As  mentioned  earlier,  we expect a small decline in dividends in the near term
reflective  of  the fall in returns in the portfolio during the last six months.
We  had  hoped  that  this  would  have  been  counterbalanced  in part by lower
borrowing  costs,  but  these  arrived  too  late  in the quarter and apply to a
limited part of the portfolio only.

While  the  weak  equity  and  bond  markets  foreshadow somewhat more difficult
credit  conditions,  they  will  also  allow  for  higher fees and interest rate
spreads  on  the  senior floating rate loan asset class. This benefit is already
emerging.  Increases  in  spreads  and  fees on new deals will counterbalance to
some  extent  the  impact  of  lower  interest  rates  and  lower spreads on the
existing portfolio.

Since  the  end  of  August, the Federal Reserve has lowered short-term interest
rates   twice.  Lower  short-term  interest  rates  will  normally  be  directly
reflected  in  comparably  lower  dividends. However, we expect the recent trend
towards  higher pricing to be sustained and thus to mitigate the impact of lower
short-term rates.

We appreciate and look forward to your comments and questions.


Yours sincerely,

/s/ Howard Tiffen

Howard Tiffen
President
Chief Operating Officer
Senior Portfolio Manager
Pilgrim Prime Rate Trust

The  views  expressed in this letter reflect those of the portfolio manager only
through  the  end  of  the  period  of  the  report  as stated on the cover. The
manager's  views  are  subject  to  change at any time based on market and other
conditions.

This  letter  contains  statements  that  may  be  "forward-looking statements."
Actual   results   could   differ   materially   from  those  projected  in  the
"forward-looking statements."

PERFORMANCE  DATA  REPRESENTS  PAST  PERFORMANCE WHICH DOES NOT GUARANTEE FUTURE
RESULTS.  Investement  return  and principal value of an investment in the Trust
will  fluctuate.  Shares,  when  sold,  may  be  worth  more  or less than their
original cost.

                                       5
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 SHAREHOLDER MEETING
- --------------------------------------------------------------------------------

SPECIAL MEETING

A  special  meeting  of the shareholders of Pilgrim Prime Rate Trust was held at
the  offices  of the trust on August 6, 1998. A brief description of each matter
voted upon as well as the voting results are outlined below:

                                     SHARES
                        SHARES    VOTED AGAINST   SHARES    BROKER
                       VOTED FOR   OR WITHHELD   ABSTAINED  NON-VOTE   TOTAL
                       ---------   -----------   ---------  --------   -----
I. Vote on Trustees
Mary A. Baldwin       64,790,447     3,869,221                       68,659,668
John P. Burke         64,828,649     3,831,019                       68,659,668
Al Burton             64,933,568     3,726,100                       68,659,668
Bruce S. Foerster     64,980,639     3,679,029                       68,659,668
Jock Patton           65,006,629     3,653,039                       68,659,668
Robert W. Stallings   65,004,593     3,655,075                       68,659,668


II.  To approve a change to a fundamental  investment  restriction  on the Trust
     that would expand the types of loans in which the Trust may invest.

     56,538,407        5,452,613      3,094,382     3,574,266     68,659,668

III. To  approve a  proposed  amendment  to the  Trust's  investment  management
     agreement  with Pilgrim  Investments,  Inc. that  increases the  investment
     management fee paid by the Trust.

     49,646,174       11,758,265      3,680,963     3,574,265     68,659,668

IV.  To ratify  the  appointment  of KPMG Peat  Marwick  LLP as the  independent
     auditors for the Trust for the fiscal year ending February 28, 1999.

     65,874,349          553,611      2,231,706                   68,659,666

V.   To  transact  such other  business as may  properly  come before the Annual
     Meeting of Shareholders or any adjournments thereof.

     62,641,403        2,029,029      3,989,234                   68,659,666

                                       6
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 STATISTICS AND PERFORMANCE as of August 31, 1998
- --------------------------------------------------------------------------------

                           PORTFOLIO CHARACTERISTICS

    Net Assets                                       $1,152,591,504
    Assets Invested in Senior Loans*                 $1,626,434,169
    Total Number of Senior Loans                                152
    Average Amount Outstanding per Loan                 $10,700,225
    Total Number of Industries                                   30
    Average Loan Amount per Industry                    $54,214,472
    Portfolio Turnover Rate (YTD)                               47%
    Weighted Average Days to Interest Rate Reset            43 days
    Average Loan Maturity                                 69 months
    Average Age of Loans Held in Portfolio                 9 months


*  Includes loans and other debt received through restructures

                          TOP 10 INDUSTRIES AS A % OF

                                            NET ASSETS     TOTAL ASSETS
    Healthcare, Education and Childcare         16.0%           11.1%
    Telecommunications                          12.7%           8.8%
    Personal, Food and Misc. Services            8.1%           5.6%
    Automobile                                   8.0%           5.5%
    Broadcasting                                 7.9%           5.4%
    Building and Real Estate                     7.7%           5.3%
    Chemicals, Plastics and Rubber               6.9%           4.8%
    Printing and Publishing                      6.0%           4.1%
    Electronics                                  5.5%           3.8%
    Beverage, Food and Tobacco                   5.5%           3.8%

                         TOP 10 SENIOR LOANS AS A % OF

                                            NET ASSETS     TOTAL ASSETS

    MAFCO Financial Corp.                        3.5%           2.4%
    Nextel Finance Co.                           2.6%           1.8%
    Laidlaw Environmental Services               2.5%           1.7%
    Community Health Systems                     2.1%           1.5%
    Ventas, Inc.                                 2.0%           1.4%
    Papa Gino's, Inc.                            1.8%           1.2%
    24-Hour Fitness, Inc.                        1.7%           1.2%
    American Wireless Corporation                1.7%           1.2%
    Florida Panthers Holdings, Inc.              1.7%           1.2%
    Patriot American Hospitality                 1.7%           1.2%

                                       7
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 STATISTICS AND PERFORMANCE as of August 31, 1998
- --------------------------------------------------------------------------------

                              DISTRIBUTION RATES*

                            SEC 30-DAY  SEC 30-DAY   ANNUALIZED     ANNUALIZED
                     PRIME   YIELD AT    YIELD AT    DISTRIBUTION  DISTRIBUTION
QUARTER-ENDED        RATE     NAV A       MKT A     RATE AT NAV C  RATE AT MKT C
- -------------        ----     -----       -----     -------------  -------------

August 31, 1998      8.50%     8.46%       7.88%         8.81%          8.21%
May 31, 1998         8.50%     9.67%       8.82%         8.86%          8.09%
February 28, 1998*   8.50%     8.60%       7.77%         8.75%          7.92%
November 30, 1997    8.50%     9.72%       9.15%         8.82%          8.08%

This  table  sets  forth  the  Trust's  monthly  dividend  performance  which is
summarized quarterly.

* Distribution Rates exclude the special dividend of $0.02875/share  declared
  December 19, 1997.

Including the special dividend  results in a distribution  rate @ NAV of 10.00%,
and a distribution rate @ MKT of 9.05%.

                          AVERAGE ANNUAL TOTAL RETURNS

                                            NAV             MKT
                                            ---             ---
       1 Year                              8.30%            7.89%
       3 Years                             8.17%           12.66%
       5 Years                             8.38%           10.14%
       10 Years                            8.51%            N/A
       Since Trust Inception F,H           8.47%            N/A
       Since Initial Trading on NYSE G      N/A            10.93%

Assumes rights were exercised and excludes sales charges and commissions C,D,E

             PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO
                          GUARANTEE OF FUTURE RESULTS.


                      See performance footnotes on page 9.

                                       8
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 PERFORMANCE FOOTNOTES
- --------------------------------------------------------------------------------

(A)  Yield is calculated by dividing the Trust's net investment income per share
     for the most recent thirty days by the net asset value (in the case of NAV)
     or the NYSE Composite closing price (in the case of market) at quarter-end.
     Yield calculations do not include any commissions or sales charges, and are
     compounded  for six  months and  annualized  for a twelve  month  period to
     derive the Trust's yield consistent with the SEC standardized yield formula
     for open-end investment companies.

(B)  The  distribution  rate is calculated by annualizing the dividend  declared
     each month and dividing the  resulting  annualized  dividend  amount by the
     Trust's net asset value (in the case of NAV) or the NYSE Composite  closing
     price (in the case of Market) at the end of the period.

(C)  Calculation of total return assumes a  hypothetical  initial  investment at
     the net  asset  value  (in the case of NAV) or the NYSE  Composite  closing
     price (in the case of Market) on the last business day before the first day
     of the stated period,  with all dividends and  distributions  reinvested at
     the actual  reinvestment  price.  The Trust's  average  annual returns on a
     market basis and assuming  rights were  exercised  through  August 31, 1998
     were 7.89% and 10.14% for the one and five year periods,  respectively. The
     Trust's average annual total return  assuming an initial  investment at NAV
     with a 3% sales  charge and assuming an ending value at market and assuming
     rights were exercised  through August 31, 1998, was 10.14% for the ten-year
     period.  The average  annual total returns  based on market price  assuming
     rights were exercised with a brokerage commission are not presented.

(D)  On December 27, 1994,  the Trust  issued to its  shareholders  transferable
     rights which entitled the holders to subscribe for 17,958,766 shares of the
     Trust's common stock at the rate of one share of common stock for each four
     rights held. The offering was completed on January 27, 1995.

(E)  On October 18, 1996, the Trust issued to its shareholders  non-transferable
     rights which entitled the holders to subscribe for 18,122,963 shares of the
     Trust's common stock at the rate of one share of common stock for each five
     rights  held.  On November 12,  1996,  the  offering  expired and was fully
     subscribed.  The Trust  issued  18,122,963  shares of its  common  stock to
     exercising rights holders at a subscription price of $9.09.  Offering costs
     of $5,926,209 were charged against the offering proceeds.

(F)  Inception Date -- May 12, 1988.

(G)  Initial Trading on NYSE -- March 9, 1992.

(H)  Reflects Partial Waiver of Fees.

     PERFORMANCE  DATA REPRESENTS PAST PERFORMANCE AND IS NO GUARANTEE OF FUTURE
     RESULTS.  INVESTMENT  RETURN AND  PRINCIPAL  VALUE OF AN  INVESTMENT IN THE
     TRUST WILL  FLUCTUATE.  SHARES,  WHEN SOLD,  MAY BE WORTH MORE OR LESS THAN
     THEIR ORIGINAL COST.

                                       9
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 ADDITIONAL NOTES AND INFORMATION
- --------------------------------------------------------------------------------

SHAREHOLDER INVESTMENT PROGRAM

The  Trust  offers  a  Shareholder  Investment  Program (the "Program", formerly
known  as  the  Dividend  Reinvestment  and  Cash  Purchase  Plan)  which allows
shareholders   a   simple   way   to   reinvest   dividends  and  capital  gains
distributions,  if  any,  in  additional  shares  of the Trust. The Program also
offers  Trust  shareholders the ability to make optional cash investments in any
amount  from  $100  to  $5,000  on  a monthly basis. Amounts in excess of $5,000
require  prior  approval  of  the Trust. DST Systems, Inc., the Trust's Transfer
Agent, is the Administrator for the Program.

For  dividend  reinvestment  purposes, the Administrator will purchase shares of
the  Trust  on  the open market when the market price plus estimated commissions
is  less than the net asset value on the valuation date. The Trust may issue new
shares  when  the market price plus estimated commissions is equal to or exceeds
the  net  asset  value  on  the  valuation date. New shares may be issued at the
greater  of  (i)  net  asset value or (ii) the market price of the shares during
the pricing period, minus a discount of 5%.

For  optional  cash  investments, shares will be purchased on the open market by
the  Administrator when the market price plus estimated commissions is less than
the  net  asset  value  on  the  valuation date. New shares may be issued by the
Trust  when  the  market price plus estimated commissions is equal to or exceeds
the net asset value on the valuation date.

There  is  no  charge  to  participate in the Program. Participants may elect to
discontinue  participation  in the Program at any time. Participants will share,
on  a pro-rata basis, in the fees or expenses of any shares acquired in the open
market.

Participation  in  the  Program  is  not automatic. If you would like to receive
more  information  about  the  Program  or  if you desire to participate, please
contact your broker or our Shareholder Services Department at (800) 992-0180.

KEY FINANCIAL DATES -- CALENDAR 1998 DIVIDENDS:

               DECLARATION DATE       EX-DATE            PAYABLE DATE
               ----------------       -------            ------------
                 January 30          February 6           February 24
                 February 27         March 6              March 23
                 March 26            April 8              April 22
                 April 30            May 7                May 22
                 May 29              June 8               June 22
                 June 30             July 8               July 22
                 July 31             August 6             August 24
                 August 31           September 8          September 22
                 September 30        October 8            October 22
                 October 30          November 6           November 23
                 November 30         December 8           December 22
                 December 21         December 29          January 13, 1999

          RECORD DATE WILL BE TWO BUSINESS DAYS AFTER EACH EX-DATE.  THESE DATES
          ARE SUBJECT TO CHANGE.

STOCK DATA

The  Trust's  shares  are  traded  on the New York Stock Exchange (Symbol: PPR).
Effective  November  16, 1998 the Trust's name will change to Pilgrim Prime Rate
Trust  and  its cusip number will be 72146W 10 3. Prior to November 16, 1998 the
Trust's  name  was  Pilgrim  America  Prime  Rate Trust and its cusip number was
720906  10  6.  The  Trust's  NAV and market price are published daily under the
"Closed-End  Funds"  feature  in  Barron's,  The New York Times, The Wall Street
Journal and many other regional and national publications.

                                       10
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------

                                 SENIOR LOANS*
          (DOLLAR WEIGHTED PORTFOLIO INTEREST RESET PERIOD IS 43 DAYS)

<TABLE>
<CAPTION>
PRINCIPAL
 AMOUNT                                                                        LOAN       STATED
 (000'S)                          INDUSTRY/BORROWER                            TYPE      MATURITY        VALUE
- ---------                         -----------------                            ----      --------        -----
<S>          <C>                                                              <C>        <C>          <C>
             AEROSPACE AND DEFENSE: 5.3%
 $ 8,888     Erickson Air-Crane Co. (heavy lift helicopters)                  Term B     12/31/04     $ 8,443,125
  10,000     New Piper Aircraft (aircraft manufacturer)                       Term       04/15/05      10,000,000
  15,000     Nortek Aviation Support, Inc. (aviation services company)        Term B     06/14/05      15,000,000
   6,500     Piedmont Aviation Services (airport facility operator)           Term B     07/24/07       6,500,000
   6,500      Piedmont Aviation Services                                      Term C     07/24/07       6,500,000
   5,394     Technetics Corp. (aircraft engine components)                    Term       06/20/02       5,393,939
   9,355     Tri Star/Odyssey, Inc. (aerospace hardware distributor)          Term       09/30/03       9,355,000
                                                                                                      -----------
                                                                                                       61,192,064
                                                                                                      -----------
             AUTOMOBILE: 8.0%
   4,975     Autosystems Manufacturing Inc. (automotive lighting)             Term B     05/31/04       4,975,000
   4,975      Autosystems Manufacturing Inc.                                  Term C     05/31/05       4,975,000
  15,000     Breed Technologies (airbags/seatbelts)                           Term B     04/27/06      15,000,000
   9,950     Cambridge Industries, Inc. (automotive plastics)                 Term B     06/30/05       9,950,000
   9,410     Capital Tool & Design (brake backing plates)                     Term B     07/19/03       9,410,319
  13,232     Federal Mogul (automotive parts)                                 Term       12/31/05      13,231,844
   9,993     Global Metal Technologies (automotive parts)                     Term B     03/12/05       9,993,333
  12,461     Keystone Automotive (automotive aftermarket specialty parts)     Term B     03/31/04      12,460,938
   6,250     Safelite Glass Corp. (automobile windshield replacement)         Term B     12/23/04       6,250,000
   6,250      Safelite Glass Corp.                                            Term C     12/23/05       6,250,000
                                                                                                      -----------
                                                                                                       92,496,434
                                                                                                      -----------
             BEVERAGE, FOOD AND TOBACCO: 5.5%
  10,085     Del Monte Corp. (food manufacturing and distribution)            Term B     03/31/05      10,085,380
   2,526     Edward's Baking Co. (food service bakery)                        Term A     09/30/03       2,525,910
   3,308      Edward's Baking Co.                                             Term B     09/30/05       3,308,333
   3,308      Edward's Baking Co.                                             Term C     09/30/05       3,308,334
  13,860     Empire Kosher Poultry (kosher chicken and poultry)               Term B     07/31/04      13,860,000
  12,500     Favorite Brands International (confectionery manufacturer)       Term B     05/19/05      12,500,000
   9,389     Imperial Holly Corp. (sugar producer)                            Term A     12/31/05       9,388,962
   8,278      Imperial Holly Corp.                                            Term B     12/31/05       8,278,107
                                                                                                      -----------
                                                                                                       63,255,026
                                                                                                      -----------
</TABLE>
                See Accompanying Notes to Financial Statements.

                                       11
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
PRINCIPAL
 AMOUNT                                                                    LOAN           STATED
 (000'S)                          INDUSTRY/BORROWER                        TYPE          MATURITY         VALUE
- ---------                         -----------------                        ----          --------         -----
<S>           <C>                                                         <C>            <C>         <C>
              BROADCASTING: 7.9%
  $10,163     Benedek Broadcasting Television Corp. (broadcasting)        Axel A (A)     12/31/04     $10,162,679
    4,759      Benedek Broadcasting Television Corp.                      Axel B (A)     12/31/04       4,759,310
    2,561     Capstar Radio Broadcasting (radio broadcasting)             Term A         09/24/99       2,561,053
    4,961      Capstar Radio Broadcasting                                 Term B         05/29/05       4,960,526
        5      Capstar Radio Broadcasting                                 Revolver       09/24/99           5,263
    5,000     Classic Cable (cable television operator)                   Term B         10/28/07       5,000,000
    7,444     Entravision (Spanish broadcast television)                  Term B         12/31/04       7,443,750
   10,000     FrontierVision (cable television)                           Term B         03/31/06      10,000,000
   10,000     Intermedia Partners IV (cable television)                   Term           01/01/05      10,000,000
    5,000      Intermedia Partners IV                                     Hybrid         03/23/08       5,000,000
    1,776     Liberman Broadcasting, Inc. (broadcasting)                  Revolver       03/31/05       1,776,000
    8,000      Liberman Broadcasting, Inc.                                Term B         09/30/05       8,000,000
    9,250     Retlaw Broadcasting, LLC (television stations)              Term B         04/30/06       9,250,000
   12,000     Telemundo Group, Inc. (Spanish broadcast television)        Term B         12/13/06      12,000,000
                                                                                                      -----------
                                                                                                       90,918,581
                                                                                                      -----------
              BUILDINGS AND REAL ESTATE: 7.7%
    6,000     Dayton Superior (concrete/masonry accessories)              Term           09/29/05       6,000,000
   10,937     Falcon Building Products (building products)                Term B         06/30/05      10,937,143
    6,600     Home Decor Group (home accessories)                         Term B         03/12/04       6,600,000
    3,400      Home Decor Group                                           Term C         03/12/05       3,400,000
    7,960     Kevco, Inc. (manufactured home components)                  Term B         02/02/05       7,960,000
   13,120     Tree Island Industries (nail and wire products)             Term B         03/31/03      13,120,000
      375     United Building Materials, Inc. (stone and concrete
              products)(1)                                                Term           12/31/99         374,798
    8,000     US Aggregates, Inc. (manufacturer of concrete products)     Term B         03/31/06       8,000,000
   23,121     Ventas, Inc. (real estate investment trust)                 Term D         05/05/03      23,121,212
    4,030     Werner Holding Co. (ladders)                                Term B         11/30/04       4,029,750
    4,925      Werner Holding Co.                                         Term C         11/30/05       4,925,250
                                                                                                      -----------
                                                                                                       88,468,153
                                                                                                      -----------
              CARGO TRANSPORT: 2.9%
   11,679     Atlas Freighter Leasing (air cargo carrier)                 Term           05/29/04      11,679,248
    3,094     Evergreen International (air cargo carrier)                 Term A         05/31/02       3,094,266
    1,634      Evergreen International                                    Term B         05/31/02       1,633,668
   10,000     Omnitrax, Inc. (rail operator)                              Term           05/12/05      10,000,000
    3,740     Oshkosh Trucking (specialized truck manufacturer)           Term B         03/01/04       3,740,000
    3,740      Oshkosh Trucking                                           Term C         03/01/04       3,740,000
                                                                                                      -----------
                                                                                                       33,887,182
                                                                                                      -----------
</TABLE>
                See Accompanying Notes to Financial Statements.

                                       12
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
PRINCIPAL
 AMOUNT                                                                   LOAN          STATED
 (000'S)                    INDUSTRY/BORROWER                             TYPE         MATURITY         VALUE
- ---------                   -----------------                             ----         --------         -----
<S>        <C>                                                          <C>          <C>          <C>
               CHEMICALS, PLASTICS AND RUBBER: 6.6%
$ 9,964        Acadia Elastomers Corp. (specialty chemicals)              Term         03/21/04      $ 9,963,504
 11,283        Cedar Chemical Corp. (specialty chemicals)                 Term B       10/30/03       11,283,142
  3,563        Foamex, L.P. (polyurethane foam)                           Term B       06/30/05        3,562,868
  3,239         Foamex, L.P.                                              Term C       06/30/06        3,238,971
  1,944        Huntsman Chemical (specialty chemicals)                    Term B       03/15/04        1,944,286
  1,944         Huntsman Chemical                                         Term C       03/15/04        1,944,286
  2,366        Huntsman Corp. (industrial chemicals)                      Revolver     12/31/02        2,365,898
    684         Huntsman Corp.                                            Term A       12/31/02          683,823
  4,950         Huntsman Corp.                                            Term B       12/31/05        4,950,000
  6,000        Lyondell Petrochemical Company (petrochemicals)            Term A       07/23/03        6,000,000
 12,000         Lyondell Petrochemical Company                            Term B       07/23/03       12,000,000
  5,102        NEN Life Sciences Products (biochemicals)                  Term B       12/31/04        5,102,041
  1,133        Paint Sundry Brands (paint business & accessories)         Term B       08/11/05        1,133,333
  1,111         Paint Sundry Brands                                       Term C       08/11/06        1,111,111
  6,468        Sunbelt Manufacturing LLC (plastics manufacturer)          Term B       09/30/04        6,467,500
  4,779        Texas Petrochemical Corp. (industrial chemicals)           Term B       06/30/04        4,779,347
                                                                                                     -----------
                                                                                                      76,530,110
                                                                                                     -----------
               CONTAINERS, PACKAGING AND GLASS: 2.2%
 14,897        Gaylord Container Corporation (corrugated containers)      Term         07/30/07       14,896,552
 10,000        Pretium Packaging LLC (plastic packaging)                  Term B       07/29/06       10,000,000
                                                                                                     -----------
                                                                                                      24,896,552
                                                                                                     -----------
               DIVERSIFIED/CONGLOMERATE MANUFACTURING: 0.9%
    276  @     KDI Corp. (defense and leisure products) (2)               Term A           N/A            16,791
     13  @      KDI Corp. (2)                                             Term B           N/A            13,187
 10,000        Private Business, Inc. (banking services & software)       Term B       08/19/06       10,000,000
                                                                                                     -----------
                                                                                                      10,029,978
                                                                                                     -----------
               DIVERSIFIED/CONGLOMERATE SERVICES: 4.8%
 36,750        MAFCO Financial Corp. (diversified services and
               entertainment)                                             Term A       04/16/00       36,750,000
  3,150         MAFCO Financial Corp.                                     Revolver     04/16/00        3,150,000
  8,782        Outsourcing Solutions (accounts receivable management)     Term B       11/06/03        8,781,937
  6,910         Outsourcing Solutions                                     Term C       10/15/04        6,910,390
                                                                                                     -----------
                                                                                                      55,592,327
                                                                                                     -----------
               ECOLOGICAL: 3.3%
  4,111        Clean Harbors (environmental services)                     Term         05/08/00        4,110,698
 14,509        Laidlaw Environmental Services (waste management)          Term B       04/03/05       14,509,091
 14,509         Laidlaw Environmental Services                            Term C       04/03/06       14,509,091
  4,813        Rumpke (waste management)                                  Term         09/25/02        4,812,500
                                                                                                     -----------
                                                                                                      37,941,380
                                                                                                     -----------
</TABLE>
                See Accompanying Notes to Financial Statements.

                                       13
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
PRINCIPAL
 AMOUNT                                                                     LOAN          STATED
 (000'S)                       INDUSTRY/BORROWER                            TYPE         MATURITY         VALUE
- ---------                      -----------------                            ----         --------         -----
<S>           <C>                                                             <C>          <C>          <C>
            ELECTRONICS: 5.5%
$ 4,500     Details, Inc. (circuit board manufacturer)                      Term B       10/27/04     $ 4,500,000
  5,000     Dictaphone Acquisition, Inc. (dictation and recording
            equipment)                                                      Term C       06/30/03       5,000,000
 10,224     Fairchild Semiconductor Corp. (electronic equipment)            Term C       03/11/03      10,224,228
  5,543     Intri-Plex Technologies, Inc. (disk drive component
            manufacturer)                                                   Term         09/30/02       5,543,478
  9,540     Mitel Corporation (semiconductor manufacturing)                 Term B       06/02/04       9,540,000
  9,179     OK Industries, Inc. (circuit board manufacturing systems)       Term         10/31/02       9,178,571
  9,762     Sarcom, Inc. (systems integration)                              Term         11/20/02       9,761,905
 10,000     Stonebridge Technologies, Inc. (enterprise computing)           Term         07/27/05      10,000,000
                                                                                                      -----------
                                                                                                       63,748,182
                                                                                                      -----------
            FARMING AND AGRICULTURE: 0.8%
  8,993     Purina Mills, Inc. (food products)                              Term         03/10/07       8,993,250
                                                                                                      -----------
                                                                                                        8,993,250
                                                                                                      -----------
            FINANCE: 2.6%
 18,000     Bridge Information Systems (news services)                      Term B       05/29/05      18,000,000
  6,400     National Partnership Investments Corp. (asset management)       Term         06/30/01       6,400,000
  5,000     Value Asset Management, Inc. (money management)                 Term B       04/28/03       5,000,000
                                                                                                      -----------
                                                                                                       29,400,000
                                                                                                      -----------
            GROCERY: 3.7%
  1,455     Pathmark Stores, Inc. (mid-atlantic supermarkets)               Revolver     06/15/01       1,454,545
  1,589      Pathmark Stores, Inc.                                          Term A       06/15/01       1,588,957
  9,063      Pathmark Stores, Inc.                                          Term B       12/15/01       9,062,937
 17,812     Schwegmann Giant Supermarket (Louisiana supermarkets)           Term B       01/31/04      17,811,771
  9,316     Star Markets Co., Inc. (Boston area supermarkets)               Term B       12/31/02       9,316,040
  2,890      Star Markets Co., Inc.                                         Term C       12/31/03       2,889,885
                                                                                                      -----------
                                                                                                       42,124,135
                                                                                                      -----------
            HEALTHCARE, EDUCATION AND CHILDCARE: 16.0%
  4,092     Alaris Medical Systems (infusion pumps)                         Term B       11/30/03       4,092,113
  4,092      Alaris Medical Systems                                         Term C       11/30/04       4,092,113
  3,851      Alaris Medical Systems                                         Term D       05/31/05       3,851,464
  1,990     Alliance Imaging, Inc. (diagnostic services)                    Term A       12/18/03       1,990,000
  9,453      Alliance Imaging, Inc.                                         Term C       08/09/04       9,452,500
  8,938     Community Health Systems (hospitals)                            Term B       12/31/03       8,938,356
  8,938      Community Health Systems                                       Term C       12/31/04       8,938,356
  6,712      Community Health Systems                                       Term D       12/31/05       6,712,329
  6,000     Covenant Care, Inc. (long-term healthcare facilities)           Term         06/30/99       6,000,000
  2,917     Dade International (medical testing equipment manufacturer)     Term B       12/31/04       2,916,610
  2,917      Dade International                                             Term C       12/31/04       2,916,610
  9,977      Dade International                                             Term D       12/31/04       9,977,183
  4,975     Doshi Diagnostics (radiology and medical testing)               Term         05/15/05       4,975,000
 15,000     Fountain View, Inc. (long-term healthcare facilities)           Term B       03/31/04      15,000,000
</TABLE>

                See Accompanying Notes to Financial Statements.

                                       14
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
PRINCIPAL
 AMOUNT                                                                        LOAN         STATED
 (000'S)                     INDUSTRY/BORROWER                                 TYPE        MATURITY      VALUE
- ---------                    -----------------                                 ----        --------      -----
<S>          <C>                                                               <C>         <C>        <C>
            HEALTHCARE, EDUCATION AND CHILDCARE (continued)
$ 9,652     Graphic Controls Corp. (industrial and medical charts)            Term B      09/28/03   $  9,652,343
 12,500     Healthcare America, Inc. (youth psychiatric care)                 Term B      06/30/04     12,500,000
 10,000     Integrated Health Services (long-term subacute care)              Term B      09/30/04     10,000,000
  3,750     Magellan Health Services (managed behavioral care)                Term B      02/12/05      3,750,000
  3,750      Magellan Health Services                                         Term C      02/12/06      3,750,000
  5,000     Paragon Health Network, Inc. (nursing homes)                      Term B      03/31/05      5,000,000
  5,000      Paragon Health Network, Inc.                                     Term C      03/31/06      5,000,000
  5,427     Paracelsus Healthcare Corporation (for profit hospital chain)     Term A      05/15/03      5,426,667
  8,000      Paracelsus Healthcare Corporation                                Term B      06/15/04      8,000,000
  5,000     Roberts Pharmaceutical Corp (pharmaceutical post
            discovery)                                                        Term A      06/30/03      5,000,000
  9,925     SMT Health (mobile MRI systems)                                   Term        08/31/03      9,925,000
 16,667     Vencor, Inc. (long-term care facility operator)                   Term A      05/05/05     16,666,667
                                                                                                     ------------
                                                                                                      184,523,310
                                                                                                     ------------
            HOME AND OFFICE FURNISHINGS, HOUSEWARES AND
            DURABLE CONSUMER PRODUCTS: 4.2%
  4,500     All Clad (pots and pans)                                          Term A      03/18/04      4,500,000
  3,000      All Clad                                                         Term C      03/18/05      3,000,000
  8,930     Desa International (heaters and fireplaces)                       Term        11/26/04      8,930,000
 15,739     ICON Health & Fitness Co. (exercise equipment)                    Term B      11/14/01     15,739,374
  1,378     Panolam (design and manufacture wood paneling)                    Term A      01/31/03      1,377,844
  8,493      Panolam                                                          Term B      01/31/03      8,493,319
  4,853      Panolam                                                          Term C      01/31/03      4,853,325
  2,000      Panolam                                                          Term D      01/31/03      2,000,000
                                                                                                     ------------
                                                                                                       48,893,862
                                                                                                     ------------
            HOTELS, MOTELS, INNS AND GAMING: 2.7%
  2,544     Palace Station (gaming)                                           Revolver A  09/30/00      2,544,011
  8,349      Palace Station                                                   Revolver B  09/30/00      8,348,655
  4,706     Patriot American Hospitality (hotels & resorts)                   Term II     03/31/99      4,705,882
  5,294      Patriot American Hospitality                                     Term III    03/31/00      5,294,118
  9,996      Patriot American Hospitality                                     Term B      03/31/03      9,995,833
                                                                                                     ------------
                                                                                                       30,888,499
                                                                                                     ------------
            INSURANCE: 0.5%
  5,812     TRG Holdings Corp. (insurance run-off)                            Term        01/31/03      5,812,500
                                                                                                     ------------
                                                                                                        5,812,500
                                                                                                     ------------
            LEISURE, AMUSEMENT, MOTION PICTURES AND
            ENTERTAINMENT: 4.7%
  3,750     AMFAC Parks and Resorts (park services operator)                  Term B      09/04/04      3,750,000
  3,750      AMFAC Parks and Resorts                                          Term C      09/30/04      3,750,000
 20,000     Florida Panthers Holdings, Inc. (investment holding)              Term        12/15/98     20,000,000
  9,950     Four Media Co. (film services)                                    Term B      09/10/04      9,950,000
 10,000     Panavision, Inc. (high precision file camera systems)             Term B      03/10/05     10,000,000
  7,157     Worldwide Sports & Recreation Corp. (optics,
            sports products)                                                  Term B      03/31/01      6,977,665
                                                                                                     ------------
                                                                                                       54,427,665
                                                                                                     ------------
</TABLE>
                See Accompanying Notes to Financial Statements.

                                       15
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
PRINCIPAL
 AMOUNT                                                                   LOAN        STATED
(000'S)                        INDUSTRY/BORROWER                          TYPE       MATURITY        VALUE
- ---------                      -----------------                          ----       --------        -----
<S>         <C>                                                        <C>        <C>          <C>
             MACHINERY (NONAGRICULTURE, NONCONSTRUCTION,
             NONELECTRONIC): 0.6%
$ 7,474      Clearing - Niagara (metal stamping press manufacturer)     Term       10/18/04     $ 7,473,571
                                                                                                -----------
                                                                                                  7,473,571
                                                                                                -----------
             MINING, STEEL, IRON AND NONPRECIOUS METALS: 4.2%
  5,910      Cable Systems International (cable wire manufacturer)      Term B     10/04/02       5,910,000
  3,269      Centennial Resources (coal mining)                         Term A     03/31/02       3,105,769
  8,510       Centennial Resources                                      Term B     03/31/04       8,084,134
  2,500      Ispat Sidbec, Inc. (steel producer)                        Term B     07/17/05       2,500,000
  2,500       Ispat Sidbec, Inc.                                        Term C     07/17/06       2,500,000
  9,725      GS Technologies (metal products)                           Term       09/30/02       9,725,000
    361      National Refractories, Inc. (kiln lining materials)        Term B     09/30/99         360,933
  3,223       National Refractories, Inc.                               Term C     09/30/99       3,222,888
  8,000      Peabody Holding Company (coal producer)                    Term B     06/12/05       8,000,000
  5,000      Scovill Fasteners, Inc. (fasteners)                        Term A     11/26/03       5,000,000
                                                                                                -----------
                                                                                                 48,408,724
                                                                                                -----------
             OIL AND GAS: 1.7%
 11,475      Cardinal Services, Inc. (oil field services)               Term B     03/10/05      11,475,428
  1,492      Perf-O-Log (oil field services)                            Term       08/11/03       1,492,500
  3,970       Perf-O-Log                                                Term B     08/11/03       3,970,000
  2,494       Perf-O-Log                                                Term C     08/11/04       2,493,750
                                                                                                -----------
                                                                                                 19,431,678
                                                                                                -----------
             PERSONAL, FOOD AND MISCELLANEOUS SERVICES: 8.1%
 14,605      Boston Chicken, Inc. (home meal replacement)               Lease/     12/12/01      13,874,590
                                                                        Term C
  4,971      Brickman Group, Inc. (landscaping)                         Term B     12/31/05       4,970,881
 18,983      Coinmach Laundry Corp. (laundry)                           Term B     06/30/05      18,952,500
  5,618      Papa Gino's, Inc. (quick service restaurants)              Term A     02/19/02       5,617,820
 14,970       Papa Gino's, Inc.                                         Term B     02/19/04      14,969,530
 15,000      SC International Services (airline catering)               Term       06/01/05      15,000,000
  6,500      24-Hour Fitness, Inc. (health club operator)               Term A     12/31/02       6,500,000
 13,500       24-Hour Fitness, Inc.                                     Term B     12/31/04      13,500,000
                                                                                                -----------
                                                                                                 93,385,321
                                                                                                -----------
             PERSONAL AND NONDURABLE CONSUMER PRODUCTS
             (MANUFACTURING ONLY): 2.4%
  1,186  @   AM Cosmetics (cosmetics and skin care products)            Term A     06/30/03       1,008,013
  8,687  @    AM Cosmetics                                              Term B     12/31/04       7,384,362
  4,013      Duo-Tang, Inc. (report cover manufacturer)                 Term A     12/31/02       4,012,755
  5,285       Duo-Tang, Inc.                                            Term B     12/31/02       5,285,437
  9,404      Medtech Products, Inc. (non-prescription
             consumer medications)                                      Term B     10/15/02       9,403,661
                                                                                                -----------
                                                                                                 27,094,228
                                                                                                -----------
             PERSONAL TRANSPORTATION: 0.9%
 10,000      Neoplan USA Corporation (personal transportation)          Term B     05/29/05      10,000,000
                                                                                                -----------
                                                                                                 10,000,000
                                                                                                -----------
</TABLE>
                See Accompanying Notes to Financial Statements.
                                       16
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
PRINCIPAL
 AMOUNT                                                                     LOAN          STATED
 (000'S)                          INDUSTRY/BORROWER                         TYPE         MATURITY          VALUE
- ---------                         -----------------                         ----         --------          -----
<S>          <C>                                                              <C>          <C>          <C>
           PRINTING AND PUBLISHING: 6.0%
$8,978     American Color Graphics (commercial printing)                    Term B       06/04/05     $  8,977,500
 6,738     Bankers Systems, Inc. (banking industry compliance services)     Term B       11/01/02        6,737,500
18,958     Eastern Pulp & Paper Corporation (specialty paper)               Term         08/31/04       18,958,330
  ,000     Jefferson Smurfit (pulp and paper products)                      Term B       03/23/06        8,000,000
12,250     Stone Container (pulp and paper products)                        Term D       10/01/03       12,250,000
 3,336     Von Hoffman Press, Inc. (textbook manufacturer)                  Term B       05/29/04        3,335,714
10,829      Von Hoffman Press, Inc.                                         Term C       05/29/05       10,828,571
                                                                                                      ------------
                                                                                                        69,087,615
                                                                                                      ------------
           RETAIL STORES: 4.2%
 6,916     Color Tile, Inc. (home improvement retailer) (3)                 Term D       12/31/98        2,005,576
12,308     Murray's Discount Auto Parts (auto parts retailer)               Term         06/30/03       12,307,692
 4,981     Nebraska Book Co. (wholesale and retail textbooks)               Term B       04/30/04        4,980,769
 5,080     Peebles, Inc. (department store chain)                           Term A       04/30/01        5,080,325
12,969      Peebles, Inc.                                                   Term B       04/30/02       12,969,496
 2,240     Renters Choice, Inc. (consumer goods rent to own)                Term B       01/31/06        2,239,688
 2,746      Renters Choice, Inc.                                            Term C       01/31/07        2,746,181
 5,953     TravelCenters of America (road transport service centers)        Term B       03/27/05        5,953,125
                                                                                                      ------------
                                                                                                        48,282,852
                                                                                                      ------------
           TELECOMMUNICATIONS: 12.7%
10,000     American Wireless Corporation (rural cellular
           phone operator)                                                  Term B       06/04/07       10,000,000
10,000      American Wireless Corporation                                   Term C       12/04/97       10,000,000
 8,817     Claricom Holdings, Inc. (communication systems)                  Term B       07/01/03        8,816,531
 8,120     Commnet (cellular phones)                                        Term A       09/30/05        8,120,000
 1,173      Commnet                                                         Term B       09/18/06        1,172,903
 2,323      Commnet                                                         Term C       03/18/07        2,322,920
 6,504      Commnet                                                         Term D       09/18/07        6,504,177
26,500     Nextel Finance Co. (cellular phones)                             Term B       09/30/06       26,500,000
 1,750      Nextel Finance Co.                                              Term A       06/30/03        1,750,000
 1,862      Nextel Finance Co.                                              Revolver     06/30/03        1,862,000
10,364     Omnipoint Communications, Inc. (cellular phones)                 Term A       02/17/06       10,363,695
 5,084      Omnipoint Communications, Inc.                                  Term B       02/17/06        5,083,886
   302      Omnipoint Communications, Inc.                                  Term C       02/23/06        3,024,776
 2,582     Pacific Coin (private pay phone operator)                        Term A       12/31/02        2,581,967
 6,728      Pacific Coin                                                    Term B       12/31/04        6,727,500
 9,474     Prodelin Holding Corporation (satellite
           antenna manufacturer)                                            Term B       05/28/06        9,473,684
10,000     Teletouch Communications (rural paging services)                 Term B       11/30/04       10,000,000
12,000     TSR Wireless, LLC (wireless messaging)                           Term         06/30/05       12,000,000
10,000     Western PCS Corporation (wireless digital comm. provider)        Term B       07/09/05       10,000,000
                                                                                                      ------------
                                                                                                       146,304,039
                                                                                                      ------------
</TABLE>
                See Accompanying Notes to Financial Statements.

                                       17
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
PRINCIPAL
 AMOUNT                                                                  LOAN           STATED
(000'S)                         INDUSTRY/BORROWER                        TYPE          MATURITY         VALUE
- ---------                       -----------------                        ----          --------         -----
<S>          <C>                                                         <C>           <C>          <C>
             TEXTILES AND LEATHER: 4.6%
 $10,000     Accessory Network Group (personal clothing accessories)     Term B        08/13/05     $   10,000,000
  6,242      Harriet & Henderson (yarn manufacturer)                     Term A        06/12/00          6,241,578
  6,790      Humphreys, Inc. (belts and personal leather goods)          Term B        11/15/03          6,790,000
  9,960      Polymer Group (polyolefin products manufacturer)            Term B        01/31/06          9,960,000
  8,528      Targus Group International, Inc. (luggage)                  Term B        01/05/05          8,528,079
  1,427       Targus Group International, Inc.                           Term C        01/05/05          1,427,294
 10,000      Tartan Textile Services (linen rental services)             Term B        05/13/05         10,000,000
                                                                                                    --------------
                                                                                                        52,946,951
                                                                                                    --------------
             Total Senior Loans -- 141.2%                                                            1,626,434,169
                                                                                                    --------------
             (Cost $1,635,368,441)

                                             OTHER CORPORATE DEBT
             FINANCE: 0.9%
 10,000      Value Asset Management, Inc. (money management)             Snr. Sub.     04/28/99         10,000,000
                                                                                                    --------------
             CHEMICALS, PLASTICS AND RUBBER: 0.2%
  2,875      Paint Sundry Brands, LLC (paint brushes & accessories)      Snr. Sub.     08/11/05          2,875,000
                                                                                                    --------------
             DIVERSIFIED/CONGLOMERATE MANUFACTURING: 0.5%
  6,000      Capital Tool & Design (brake backing plates)                Sub. Note     07/26/03          6,000,000
                                                                                                    --------------
               Total Other Corporate Debt -- 1.6%                                                       18,875,000
                                                                                                    --------------
                (Cost $18,875,000)

                       COMMON STOCK AND PREFERRED STOCK
 SHARES
 ------
              APPAREL PRODUCTS: 0.0%
 13,294    @  Butterick Company, Inc. (sewing aids)                                                        12,557
                                                                                                    -------------
              DIVERSIFIED/CONGLOMERATE MANUFACTURING: 0.0%
  2,633    @  KDI Corp. -- common (defense and leisure products) (2)                                          --
                                                                                                    -------------
              DIVERSIFIED/CONGLOMERATE SERVICES: 0.1%
 60,056    @  Staff Leasing, Inc. (employee leasing) (R)                                                  810,756
                                                                                                    -------------
              RESTAURANTS: 0.3%
 413,980   @  America's Favorite Chicken Co. -- common (quick service
              restaurant chain) (R)                                                                     3,645,508
                                                                                                    -------------
              TEXTILES AND LEATHER: 0.1%
 127,306   @  Dan River, Inc. -- common (diversified textiles) (R)                                      1,489,480
                                                                                                    -------------
                Total Common Stock and Preferred Stock -- 0.5%                                          5,958,301
                                                                                                    -------------
                (Cost $1,247,811)
</TABLE>
                See Accompanying Notes to Financial Statements.

                                       18
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------

                 STOCK PURCHASE WARRANTS AND OTHER SECURITIES

<TABLE>
<CAPTION>
 SHARES                                                                                        VALUE
 ------                                                                                        -----
<S>      <C> <C>                                                            <C>          <C>
       1  @  Autotote Systems, Inc., Warrant representing 48,930 common
               shares (designer and manufacturer of wagering equipment),
               Expires 10/30/03 (R)                                                        $       56,025
       1  @  Autotote Systems, Inc., Option representing 0.248% common
               shares issued and outstanding (R)                                                       --
 80,634   @  Capital Tool & Design, Warrants representing 80,634 common
               shares (brake backing plates) (R)                                                  143,528
 19,000   @  Covenant Care, Inc., Warrants representing 19,000 common
               shares (long-term healthcare facilities) (R)                                       285,000
 26,606   @  KDI Corp. Units of Trust (defense and leisure products) (R)(2)                            --
                                                                                           --------------
                Total Stock Purchase Warrants and Other Securities -- 0.0%                        484,553
                                                                                           --------------
               (Cost $0)
               TOTAL INVESTMENTS (COST $1,655,491,252) (5)                      143.3%     $1,651,752,023
               LIABILITIES IN EXCESS OF CASH AND OTHER ASSETS -- NET            (43.3)%      (499,160,519)
                                                                             ----------    --------------
                 Net Assets                                                     100.0%     $1,152,591,504
                                                                             ==========    ==============
</TABLE>
- ----------------
@    Non-income producing security
(A)  Axel  describes  an  amortizing   extended  term  loan  with  limited  call
     protection.
(R)  Restricted security
*    Senior loans,  while exempt from  registration  under the Securities Act of
     1933,  contain certain  restrictions on resale and cannot be sold publicly.
     These senior loans bear  interest  (unless  otherwise  noted) at rates that
     float  periodically  at a  margin  above  the  Prime  Rate  of a U.S.  bank
     specified in the credit agreement,  LIBOR, the certificate of deposit rate,
     or in some cases another base lending rate.
(1)  The borrower has entered into a forebearance  agreement pending sale of the
     company or refinance of this debt.
(2)  The  borrower  filed for  protection  under  Chapter 7 of the U.S.  Federal
     bankruptcy code and is in the process of liquidation.
(3)  The borrower  filed for  protection  under  Chapter 11 of the U.S.  Federal
     bankruptcy   code  and  is  in  the  process  of   developing   a  plan  of
     reorganization.
(4)  The  borrower is  restructuring  and interest is being  recognized  as cash
     payments are received.
(5)  For Federal income tax purposes,  which is the same for financial reporting
     purposes,   cost  of  investments  is  $1,655,491,252  and  net  unrealized
     depreciation consists of the following:

         Gross Unrealized Appreciation      $ 5,274,235
         Gross Unrealized Depreciation       (9,013,464)
                                            -----------
             Net Unrealized Depreciation    $(3,739,229)
                                            ===========

                See Accompanying Notes to Financial Statements.

                                       19
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 STATEMENT OF ASSETS AND LIABILTIES as of August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------


ASSETS:
Cash                                                       $        51,389
Investments in securities at value (Cost $1,655,491,252)     1,651,752,023
Receivables:
 Fund shares sold                                                  488,014
 Interest                                                       16,032,214
 Other                                                              80,785
Prepaid expenses                                                   938,625
Prepaid arrangement fees on notes payable                          412,265
                                                           ---------------
   Total assets                                              1,669,755,315
                                                           ---------------
LIABILITIES:
Notes payable                                                  509,000,000
Deferred arrangement fees on senior loans                        3,477,789
Accrued interest payable                                         4,101,468
Accrued expenses                                                   584,554
                                                           ---------------
   Total liabilities                                           517,163,811
                                                           ---------------
NET ASSETS (equivalent to $9.32 per share, based on
 123,649,679 shares of beneficial interest authorized
 and outstanding, no par value)                            $ 1,152,591,504
                                                           ===============
Net Assets Consist of:
 Paid-in capital                                           $ 1,174,282,745
 Undistributed net investment income                            12,475,716
 Accumulated net realized loss on investments                  (30,427,728)
 Net unrealized depreciation of investments                     (3,739,229)
                                                           ---------------
   Net assets                                              $ 1,152,591,504
                                                           ===============


                See Accompanying Notes to Financial Statements.

                                       20
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 STATEMENT OF OPERATIONS for the Six Months Ended August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------

INVESTMENT INCOME:
Interest                                                      $ 66,503,413
Arrangement fees earned                                          2,481,784
Other                                                              852,311
                                                              ------------
 Total investment income                                        69,837,508
                                                              ------------
EXPENSES:
Interest                                                        13,813,335
Investment management fees                                       5,673,671
Administration fees                                                972,918
Revolving credit facility fees                                     375,356
Miscellaneous expense                                              352,798
Reports to shareholders                                            262,751
Custodian fees                                                     278,958
Transfer agent and registrar fees                                  218,173
Recordkeeping and pricing fees                                      99,757
Professional fees                                                   96,548
Insurance expense                                                   39,343
Trustees' fees                                                      27,726
                                                              ------------
 Total expenses                                                 22,211,334
 Less: Earnings credits                                            (26,596)
                                                              ------------
 Net expenses                                                   22,184,738
                                                              ------------
   Net investment income                                        47,652,770
                                                              ------------
REALIZED AND UNREALIZED GAIN (LOSS) FROM INVESTMENTS:
Net realized loss on investments                                   (58,171)
Change in unrealized depreciation of investments                (5,319,355)
                                                              ------------
 Net loss on investments                                        (5,377,526)
                                                              ------------
   Net increase in net assets resulting from operations       $ 42,275,244
                                                              ============

                See Accompanying Notes to Financial Statements.

                                       21
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

                                                   SIX MONTHS
                                                     ENDED             YEAR
                                                   AUGUST 31,          ENDED
                                                     1998           FEBRUARY 28,
                                                  (UNAUDITED)          1998
                                                  -----------       ------------
INCREASE IN NET ASSETS FROM OPERATIONS:
Net investment income                           $   47,652,770   $   95,217,224
Net realized loss on investments                       (58,171)     (18,935,269)
Change in unrealized appreciation (depreciation)
 on investments                                     (5,319,355)       5,319,483
                                                --------------   --------------
 Net increase in net assets resulting from
  operations                                        42,275,244       81,601,438

DISTRIBUTIONS TO SHAREHOLDERS:
Distributions from net investment income           (47,103,768)     (93,879,672)

CAPITAL SHARE TRANSACTIONS:
Issuance from dividend reinvestment                  7,481,037       15,591,705
Net increase in net assets derived from the sale
 of shares in connection with shelf offering       115,536,181               --
                                                --------------   --------------
 Net increase from capital share transactions      123,017,218       15,591,705
 Total increase in net assets                      118,188,694        3,313,471

NET ASSETS:
Beginning of period                              1,034,402,810    1,031,089,339
                                                --------------   --------------
End of period (including undistributed net
 investment income of $12,475,716 and
 $11,926,714 respectively)                      $1,152,591,504   $1,034,402,810
                                                ==============   ==============
SUMMARY OF CAPITAL SHARE TRANSACTIONS:
Shares issued in payment of distributions from
  net investment income                                785,537        1,624,659
Shares sold in connection with shelf offering       12,099,720               --
                                                --------------   --------------
 Net increase in shares outstanding                 12,885,257        1,624,659
                                                ==============   ==============

                See Accompanying Notes to Financial Statements.

                                       22
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 STATEMENT OF CASH FLOWS for the Six Months Ended August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------

INCREASE (DECREASE) IN CASH
CASH FLOWS FROM OPERATING ACTIVITIES:
 Interest received                                            $    63,792,801
 Facility fees received                                             2,384,326
 Commitment fees received                                             141,047
 Other income received                                                944,493
 Interest paid                                                    (11,529,898)
 Other operating expenses paid                                     (8,815,721)
 Purchases of portfolio securities                             (1,002,826,959)
 Proceeds from disposition of portfolio securities                719,065,223
                                                              ---------------
    Net cash used for operating activities                       (236,844,688)
                                                              ---------------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Dividends paid                                                   (39,622,731)
 Overdraft financing                                               (6,017,373)
 Proceeds from share offerings                                    115,536,181
 Loan advance                                                     167,000,000
                                                              ---------------
    Net cash provided by financing activities                     236,896,077
                                                              ---------------
 Net change in cash                                                    51,389
 Cash at beginning of year                                                --
                                                              ---------------
 Cash at end of year                                          $        51,389
                                                              ===============
RECONCILIATION OF NET INCREASE IN NET ASSETS RESULTING FROM
 OPERATIONS TO NET CASH PROVIDED BY OPERATING ACTIVITIES:
 Net increase in net assets resulting from operations         $    42,275,244
                                                              ---------------
 Adjustments to reconcile net increase in net assets
  resulting from operations to net cash provided by
  operating activities:
    Increase in investments in securities                        (284,486,743)
    Increase in dividends and interest receivable                  (3,016,734)
    Increase in receivable for fund shares sold                      (488,014)
    Decrease in other assets                                        6,930,280
    Increase in prepaid arrangement fees on notes payable                (919)
    Increase in prepaid expenses                                     (525,198)
    Increase in deferred arrangement fees on senior loans              88,069
    Increase in accrued interest payable                            2,587,639
    Decrease in accrued expenses                                     (208,312)
                                                              ---------------
    Total adjustments                                            (279,119,932)
                                                              ---------------
      Net cash used for operating activities                  $  (236,844,688)
                                                              ===============

                See Accompanying Notes to Financial Statements.

                                       23
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    SIX MONTHS
                                      ENDED                YEARS ENDED FEBRUARY 28 OR FEBRUARY 29,
                                  AUGUST 31, 1998  -----------------------------------------------------
                                    (UNAUDITED)       1998        1997(7)    1996(6)     1995       1994
                                    -----------       ----        -------    -------     ----       ----
<S>                                 <C>              <C>         <C>          <C>       <C>        <C>
PER SHARE OPERATING PERFORMANCE
Net asset value, beginning of
 period                             $     9.34     $     9.45  $     9.61   $   9.66  $  10.02   $  10.05
Net investment income                     0.40           0.87        0.82       0.89      0.74       0.60
Net realized and unrealized gain
 (loss) on investments                   (0.03)         (0.13)      (0.02)     (0.08)     0.07      (0.05)
                                    ----------     ----------  ----------   --------  --------   --------
Increase in net asset value from
 investment operations                    0.37           0.74        0.80       0.81      0.81       0.55
Distributions from net investment
 income                                  (0.41)         (0.85)      (0.82)     (0.86)    (0.73)     (0.60)
Increase in net asset value from
 share offerings                          0.02             --          --         --        --         --
Reduction in net asset value from
 rights offering                            --             --       (0.14)        --     (0.44)        --
Increase in net asset value from
 repurchase of capital stock                --             --          --         --        --       0.02
                                    ----------     ----------  ----------   --------  --------   --------
Net asset value, end of period      $     9.32     $     9.34  $     9.45   $   9.61  $   9.66   $  10.02
                                    ==========     ==========  ==========   ========  ========   ========
Closing market price at end of
 period                             $    10.00     $    10.31  $    10.00   $   9.50  $   8.75   $   9.25
TOTAL RETURN
Total investment return at closing
 market price(3)                          1.21%         12.70%      15.04%     19.19%     3.27%      8.06%
Total investment return at net
 asset value(4)                           4.15%          8.01%       8.06%      9.21%     5.24%      6.28%
RATIOS/SUPPLEMENTAL DATA
Net assets, end of period (000's)   $1,152,592     $1,034,403  $1,031,089   $862,938  $867,083   $719,979
Average borrowings (000's)          $  452,049     $  346,110  $  131,773   $     --  $     --   $     --
Ratios to average net assets plus
 borrowings:
 Expenses (before interest and
  other fees related to revolving
  credit facility)                        1.04% (1)      1.04%       1.13%        --        --         --
 Expenses                                 2.88% (1)      2.65%       1.92%        --        --         --
 Net investment income                    6.18% (1)      6.91%       7.59%        --        --         --
Ratios to average net assets:
 Expenses (before interest and
  other fees related to revolving
  credit facility)                        1.47% (1)      1.39%       1.29%        --        --         --
 Expenses                                 4.08% (1)      3.54%       2.20%      1.23%     1.30%      1.31%
 Net investment income                    8.77% (1)      9.23%       8.67%      9.23%     7.59%      6.04%
Portfolio turnover rate                     47%            90%         82%        88%      108%        87%
Shares outstanding at end of
 period (000's)                        123,650        110,764     109,140     89,794    89,794     71,835
</TABLE>
- ------------
(1)  Annualized.
(2)  Prior to the waiver of  expenses,  the ratios of  expenses  to average  net
     assets were 1.95% (annualized), 1.48% and 1.44% for the period from May 12,
     1988 to February 28, 1989, and for the fiscal years ended February 28, 1990
     and  February  29,  1992,  respectively,  and the ratios of net  investment
     income to average net assets were 8.91% (annualized),  10.30% and 7.60% for
     the period from May 12, 1988 to February 28, 1989, and for the fiscal years
     ended February 28, 1990 and February 29, 1992, respectively.
(3)  Total  investment  return  measures  the change in the market value of your
     investment   assuming   reinvestment   of   dividends   and  capital   gain
     distributions,  if any, in accordance  with the  provisions of the dividend
     reinvestment plan. On March 9, 1992, the shares of the Trust were initially
     listed for trading on the New York Stock Exchange.  Accordingly,  the total
     investment  return for the year ended  February 28,  1993,  covers only the
     period from March 9, 1992, to February 28, 1993.  Total  investment  return
     for periods  prior to the year ended  February 28, 1993,  are not presented
     since  market  values for the  Trust's  shares  were not  available.  Total
     returns for less than one year are not annualized.

                See Accompanying Notes to Financial Statements.

                                       24
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 FINANCIAL HIGHLIGHTS (Continued)
- --------------------------------------------------------------------------------

                   YEARS ENDED FEBRUARY 28 OR FEBRUARY 29,
     ----------------------------------------------------------------
        1993       1992           1991         1990             1989
        ----       ----           ----         ----             ----

     $   9.96   $   9.97      $    10.00    $    10.00       $  10.00
         0.60       0.76            0.98          1.06           0.72

         0.01      (0.02)          (0.05)           --             --
     --------   -------       ----------    ---------        --------

         0.61       0.74            0.93          1.06           0.72

        (0.57)     (0.75)          (0.96)        (1.06)         (0.72)
           --         --              --            --             --

           --         --              --            --             --

         0.05         --              --            --             --
     --------   -------       ----------    ---------        --------
     $  10.05   $   9.96      $     9.97    $    10.00       $  10.00
     ========   =======       ==========    =========        ========

     $   9.13         --              --            --             --

        10.89%        --              --            --             --

         7.29%      7.71%          9.74%        11.13%           7.35%

     $738,810   $874,104      $1,158,224    $1,036,470       $252,998
     $     --   $     --      $       --    $       --       $     --

           --         --              --            --             --
           --         --              --            --             --
           --         --              --            --             --

           --         --              --            --             --
         1.42%      1.42% (2)      1.38%          1.46% (2)      1.18% (1)(2)
         5.88%      7.62% (2)      9.71%         10.32% (2)      9.68% (1)(2)
           81%        53%            55%           100%            49% (1)

       73,544     87,782        116,022        103,660         25,294
- ------------
(4)  Total investment  return at net asset value has been calculated  assuming a
     purchase at net asset value at the  beginning  of each period and a sale at
     net asset  value at the end of each  period  and  assumes  reinvestment  of
     dividends and capital gain  distributions in accordance with the provisions
     of the dividend  reinvestment  plan.  This  calculation  differs from total
     investment  return because it excludes the effects of changes in the market
     values of the Trust's shares.  Total returns for less than one year are not
     annualized.
(5)  Calculation of total return  excludes the effects of the per share dilution
     resulting  from the rights  offering as the total  account value of a fully
     subscribed shareholder was minimally impacted.
(6)  Pilgrim America Investments, Inc., the Trust's investment manager, acquired
     certain  assets of  Pilgrim  Management  Corporation,  the  Trust's  former
     investment manager, in a transaction that closed on April 7, 1995.
(7)  The  Manager  has agreed to reduce its fee for a period of three years from
     the  Expiration  Date of the November 12, 1996 Rights  Offering to 0.60% of
     the  average  daily  net  assets,  plus  the  proceeds  of any  outstanding
     borrowings, over $1.15 billion.

                See Accompanying Notes to Financial Statements.

                                       25
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS as of August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------

NOTE 1 -- SIGNIFICANT ACCOUNTING POLICIES

Pilgrim  Prime  Rate  Trust  (the  "Trust",  prior  to November 16, 1998 Pilgrim
America  Prime  Rate  Trust)  is  registered under the Investment Company Act of
1940,  as  amended, as a diversified, closed-end, investment management company.
The  Trust  invests in senior loans which are exempt from registration under the
Securities  Act  of  1933  (the  "`33  Act") but contain certain restrictions on
resale  and cannot be sold publicly. These loans bear interest (unless otherwise
noted)  at  rates  that float periodically at a margin above the Prime Rate of a
U.S.  bank specified in the credit agreement, the London Inter-Bank Offered Rate
("LIBOR"),  the  certificate  of  deposit  rate,  or  in some cases another base
lending  rate. The following is a summary of the significant accounting policies
consistently  followed  by  the  Trust  in  the  preparation  of  its  financial
statements.  The  policies  are in conformity with generally accepted accounting
principles.

A.   Security Valuation. Senior loans are valued at fair value in the absence of
     readily  ascertainable  market values.  Fair value is determined by Pilgrim
     Investments,   Inc.  (the  "Manager")  under  procedures   established  and
     monitored by the Trust's Board of Trustees.  In valuing a loan, the Manager
     will  consider,  among  other  factors:  (i)  the  creditworthiness  of the
     corporate  issuer and any  interpositioned  bank; (ii) the current interest
     rate, period until next interest rate reset and maturity date of the senior
     corporate  loan;  (iii) recent market prices for similar loans, if any; and
     (iv) recent  prices in the market for  instruments  with  similar  quality,
     rate,  period  until  next  interest  rate  reset,   maturity,   terms  and
     conditions.  The Manager may also consider  prices or  quotations,  if any,
     provided by banks,  dealers or pricing  services  which may  represent  the
     prices at which  secondary  market  transactions  in the loans  held by the
     Trust have or could have occurred. However, because the secondary market in
     senior loans has not yet fully developed,  the Manager will not rely solely
     on such prices or quotations.  Securities for which the primary market is a
     national  securities  exchange  or the NASDAQ  National  Market  System are
     stated at the last reported  sale price on the day of  valuation.  Debt and
     equity  securities  traded  in  the  over-the-counter   market  and  listed
     securities  for which no sale was  reported  on that date are valued at the
     mean between the last reported bid and asked price.  Securities  other than
     senior loans for which reliable  quotations  are not readily  available and
     all  other  assets  will be  valued  at their  respective  fair  values  as
     determined in good faith by, or under procedures  established by, the Board
     of Trustees of the Trust.  Investments in securities  maturing in less than
     60 days are valued at  amortized  cost,  which when  combined  with accrued
     interest, approximates market value.

B.   Federal  Income  Taxes.  It is  the  Trust's  policy  to  comply  with  the
     requirements   of  the  Internal   Revenue  Code  applicable  to  regulated
     investment  companies  and to distribute  substantially  all of its taxable
     income to its shareholders.  Therefore,  no federal income tax provision is
     required.

     At February 28, 1998, the Trust had capital loss  carryforwards for federal
     income tax purposes of  approximately  $19,738,326  which are  scheduled to
     expire through February 28, 2006.

     The Board of Trustees  intends to offset any future net capital  gains with
     the  capital  loss  carryforwards  until each  carryforward  has been fully
     utilized or expires.

C.   Security  Transactions and Revenue Recognition.  Security  transactions are
     accounted for on trade date.  Realized  gains or losses are reported on the
     basis of  identified  cost of  securities  delivered.  Interest  income  is
     recorded on an accrual  basis at the then current  loan rate,  and dividend
     income is  recorded  on the  ex-dividend  date.  The accrual of interest on
     loans is  discontinued  when,  in the  opinion of  management,  there is an
     indication  that the borrower may be unable to meet payments as they become
     due. Upon such  discontinuance,  all unpaid  accrued  interest is reversed.
     Cash  collections  on nonaccrual  senior loans are  generally  applied as a
     reduction to the recorded investment of the loan. Senior loans are returned
     to accrual  status only after all past due amounts  have been  received and
     the borrower has  demonstrated  sustained  performance.  Arrangement  fees,
     which  represent  non-refundable  fees  associated  with the acquisition of
     loans, are deferred and recognized ratably over the shorter of 2.5 years or
     the actual term of the loan.
                                       26
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS as of August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------

D.   Distributions  to  Shareholders.  The Trust  records  distributions  to its
     shareholders on the ex-date.  Distributions from income are declared by the
     Trust on a monthly basis.  Distributions  from capital  gains,  if any, are
     declared on at least an annual basis. The amount of distributions  from net
     investment  income  and  net  realized  capital  gains  are  determined  in
     accordance  with  federal  income tax  regulations,  which may differ  from
     generally accepted accounting principles.  These "book/tax" differences are
     either considered temporary or permanent in nature. Key differences are the
     treatment of short-term capital gains and other temporary  differences.  To
     the extent that these differences are permanent in nature, such amounts are
     reclassified  within the capital accounts based on their federal  tax-basis
     treatment;   temporary   differences  do  not  require   reclassifications.
     Distributions  which exceed net investment  income and net realized capital
     gains  for  financial  reporting  purposes  but not for  tax  purposes  are
     reported  as  distributions  in  excess  of net  investment  income  and/or
     realized capital gains. To the extent they exceed net investment income and
     net realized  capital  gains for tax  purposes,  they are reported as a tax
     return of capital.

E.   Dividend  Reinvestments.  Pursuant to the  Shareholder  Investment  Program
     (formerly known as the Automatic Dividend  Reinvestment Plan), DST Systems,
     Inc., the Plan Agent,  purchased,  from time to time,  shares of beneficial
     interest of the Trust on the open market to satisfy dividend reinvestments.
     Such shares  were  purchased  only when the closing  sale or bid price plus
     commission  was less than the net asset value per share of the stock on the
     valuation  date.  If the  market  price  plus  commissions  was equal to or
     exceeded  the net asset  value,  new shares may be issued at the greater of
     (i) net asset  value or (ii) the  market  price of the  shares  during  the
     pricing period, minus a discount of 5%.

F.   Use of Estimates.  Management  of the Trust has made certain  estimates and
     assumptions  relating to the reporting of assets and liabilities to prepare
     these financial statements in conformity with generally accepted accounting
     principles. Actual results could differ from these estimates.

G.   Share  Offerings.  Beginning May, 1998 the Trust began issuing shares under
     two  separate  shelf  registration  statements,  whereby  the net  proceeds
     received  by the Trust from share sales may not be less than the greater of
     (i) the NAV per share or (ii) 94% of the average  daily  market  price over
     the relevant pricing period.

NOTE 2 -- INVESTMENTS

For  the  six  months  ended  August  31,  1998,  the  cost of purchases and the
proceeds   from   principal   repayment  and  sales  of  investments,  excluding
short-term  notes,  totaled  $1,002,826,959  and  $719,065,223, respectively. At
August   31,  1998,  the  Trust  held  senior  loans  valued  at  $1,626,434,169
representing  98.5%  of  its  total  investments.  The  market  value  of  these
securities  can  only  be  established by negotiation between parties in a sales
transaction.  Due to the uncertainty inherent in the valuation process, the fair
values  as  determined  may  materially differ from the market values that would
have been used had a ready market for these securities existed.

The  senior loans acquired by the Trust may take the form of a direct co-lending
relationship  with the corporate issuer, an assignment of a co-lender's interest
in  a loan, or a participation interest in a co-lender's interest in a loan. The
lead  lender  in  a  typical  corporate  loan syndicate administers the loan and
monitors  collateral.  In  the  event  that  the  lead lender becomes insolvent,
enters  FDIC  receivership  or, if not FDIC insured, enters into bankruptcy, the
Trust  may  incur certain costs and delays in realizing payment, or may suffer a
loss  of  principal  and/or interest. Additionally, certain situations may arise
where  the  Trust  acquires  a participation in a co-lender's interest in a loan
and  the  Trust  does  not  have  privity  with  or  direct recourse against the
corporate  issuer.  Accordingly, the Trust may incur additional credit risk as a
participant  because  it must assume the risk of insolvency or bankruptcy of the
co-lender  from  which  the  participation  was  acquired.  Common and preferred
stocks,  and  stock  purchase  warrants  held  in the portfolio were acquired in
conjunction  with  senior  loans  held by the Trust. Certain of these stocks and
warrants  are restricted and may not be publicly sold without registration under
the  '33  Act,  or  without an exemption under the '33 Act. In some cases, these
restrictions expire after a designated

                                       27
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS as of August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------

period  of  time  after  issuance  of  the  stock  or  warrant. These restricted
securities  are  valued  at fair value as determined by the Board of Trustees by
considering   quality,  dividend  rate,  and  marketability  of  the  securities
compared  to  similar  issues.  In  order to assist in the determination of fair
value, the Trust will
obtain  quotes from dealers who periodically trade in such securities where such
quotes  are  available.  Dates  of  acquisition  and  cost  or assigned basis of
restricted securities are as follows:

                                                    DATE OF        COST OR
                                                  ACQUISITION   ASSIGNED BASIS
                                                  -----------   --------------

America's Favorite Chicken Co. -- Common            11/05/92     $        1
Autotote Systems, Inc. -- Option                    11/11/92             --
Autotote Systems, Inc. -- Warrant                   11/11/92             --
Capital Tool & Design -- Warrants                   07/26/96             --
Covenant Care, Inc. -- Warrants                     12/22/95             --
Dan River, Inc. -- Common                           09/15/91      1,217,260
KDI Corp. Units of Trust                            09/19/95             --
Staff Leasing, Inc.                                 09/01/95         30,550
                                                                 ----------
Total restricted securities excluding senior
  loans (market value of $6,430,297 was 0.56%
   of net assets at August 31, 1998)                             $1,247,811
                                                                 ==========

NOTE 3 -- MANAGEMENT AND ADMINISTRATIVE SERVICES AGREEMENT

The  Trust  has  entered  into  an  Investment Management Agreement with Pilgrim
Investments,  Inc.  (the  "Manager") a wholly-owned subsidiary of Pilgrim Group,
Inc.  ("PG"),  to  provide  advisory  and  management  services.  The Investment
Management  Agreement  compensates  the  Manager  with a fee, computed daily and
payable  monthly,  at  an  annual rate of 0.80% of the Trust's average daily net
assets  plus  borrowings.  Prior  to  August  6, 1998, the Investment Management
Agreement  compensated  the  Manager  at  an annual rate of 0.85% of the Trust's
average  daily  net  assets  plus  borrowings  up  to $700 million; 0.75% of the
average  daily  net  assets plus borrowings of $700 million to $800 million; and
0.65% of average daily net assets plus borrowings in excess of $800 million.

The  Manager has reduced its fee for a period of three years from the Expiration
Date  of  the  November  12,  1996  Rights Offering (See Note 5) to 0.60% of the
average  daily net assets, plus the proceeds of any outstanding borrowings, over
$1.15 billion.

The  Trust  has also entered into an Administration Agreement with PG to provide
administrative  services  and  also  to  furnish  facilities. The Administration
Agreement  compensates  the Administrator with a fee, computed daily and payable
monthly,  at  an  annual  rate  of 0.15% of the Trust's average daily net assets
plus  borrowings  up  to $800 million; and 0.10% of the average daily net assets
plus borrowings in excess of $800 million.

NOTE 4 -- COMMITMENTS

The  Trust  has  entered  into  both  a 364 day and a five year revolving credit
agreement  to  borrow  up  to  $650  million from a syndicate of major financial
institutions  maturing July 16, 2003. Borrowing rates under these agreements are
based  on  a  fixed  spread  over LIBOR, the federal funds rate, or a commercial
paper  based  rate.  The  Trust  also  pays  an  unused  arrangement fee for any
unborrowed  amount  amortized  over  364  days and five years, respectively. The
amount  of  borrowings  outstanding  at  August  31, 1998, was $509 million at a
weighted  average  interest  rate of 5.9%, which represented 30.6% of net assets
plus  borrowings.  Average  borrowings for the six months ended August 31, 1998,
were $452,049,180 and the average annualized interest rate was 6.1%.

                                       28
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS as of August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------

As  of  August 31, 1998, the Trust had unfunded loan commitments pursuant to the
terms of the following loan agreements:

Capstar Radio                  $ 2,433,684   Nextel Finance         $ 3,388,000
Edward's Baking Co.                674,090   Palace Stations             35,831
Huntsman Corp.                     954,660   Papa Gino's, Inc.        3,178,808
Liberman Broadcasting, Inc.        224,000   Stores Pathmark          3,834,711
Gaylord Container                9,103,448                          -----------
                                                                    $23,827,232
                                                                    ===========
NOTE 5 -- RIGHTS OFFERINGS

On  October  18,  1996, the Trust issued to its shareholders transferable rights
which  entitled  the  holders  to subscribe for 18,122,963 shares of the Trust's
common  stock  at  the  rate  of  one share of common stock for each five rights
held.  On  November 12, 1996, the offering expired and was fully subscribed. The
Trust  issued 18,122,963 shares of its common stock to exercising rights holders
at  a  subscription  price  of $9.09 . Offering costs of $6,972,203 were charged
against the offering proceeds.

On  December  27,  1994,  the  Trust issued to its shareholders non-transferable
rights  which  entitled  the  holders  to subscribe for 17,958,766 shares of the
Trust's  common  stock  at  the  rate of one share of common stock for each four
rights   held.  On  January  27,  1995,  the  offering  expired  and  was  fully
subscribed.   The  Trust  issued  17,958,766  shares  of  its  common  stock  to
exercising  rights  holders  at a subscription price of $8.12. Offering costs of
$4,470,955 were charged against the offering proceeds.

NOTE 6 -- CUSTODIAL AGREEMENT

Investors  Fiduciary  Trust Company ("IFTC") serves as the Trust's custodian and
recordkeeper.  Custody  fees  paid to IFTC are reduced by earnings credits based
on  the  cash  balances  held  by  IFTC  for the Trust. For the six months ended
August 31, 1998, the Trust received $26,596 in earnings credits from IFTC.

NOTE 7 -- AFFILIATED TRANSACTIONS

During  the six months ended August 31, 1998, the Trust sold certain holdings in
senior  loans  to an affiliated fund managed by the Manager at prices determined
by  the  Manager to represent market prices. The proceeds and cost of such loans
were  $20,022,920  and  $20,000,000,  respectively, excluding any benefit to the
Trust from the recognition of deferred arrangement fees.

NOTE 8 -- SUBSEQUENT EVENTS

Subsequent  to  August 31, 1998, the Trust declared the following dividends from
net investment income:

PER SHARE AMOUNT     DECLARATION DATE     RECORD DATE     PAYABLE DATE
- ----------------     ----------------     -----------     ------------
   $0.0690               08/31/98           09/10/98        09/22/98
   $0.0680               09/28/98           10/13/98        10/22/98

                                       29
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS as of August 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------

                 MANAGEMENT'S ADDITIONAL OPERATING INFORMATION

APPROVAL OF CHANGES IN INVESTMENT POLICIES

At  a  Special  Meeting of Trust Shareholders, held August 6, 1998, Shareholders
approved  changes  in  the  Trust's  fundamental  investment policies which make
available  certain  additional  investment opportunities to the Trust, including
(i)  investing  in  loans  in  any form of business entity, as long as the loans
otherwise  meet the Trust's requirements regarding the quality of loans in which
it  may invest; (ii) the treatment of lease participations as Senior Loans which
would  constitute  part  of  the  80% of the Trust's assets normally invested in
Senior  Loans;  (iii)  investing  in  all types of hybrid loans that meet credit
standards  established by the Investment Manager constituting part of the 20% of
the  Trust's  assets that may be invested in Other Investments; (iv) the ability
to  invest up to 5% of its total assets in both subordinated and unsecured loans
which  would  constitute  part  of  the  20%  of  the Trust's assets that may be
invested in Other Investments.

Additionally,  another  policy  change  approved by the Board of Trustees of the
Trust,  which does not require shareholder approval, permits the Trust to accept
guarantees  and  expanded  forms  of  intangible assets as collateral, including
copyrights,  patent  rights,  franchise  value,  and  trademarks. Another policy
change  approved  by  the  Board  that  does  not  require  shareholder approval
provides  that  80%  of  the  Trust's gross assets, as opposed to 80% of its net
assets, may normally be invested in Senior Loans.

The  Trust's  Manager  considered  the  evolving  nature  of the syndicated loan
market  and the potential benefits to the Trust and its shareholders of revising
the  restriction  to permit the Trust to invest in loans other than Senior Loans
and  the increase in the number of attractive investment opportunities available
to the Trust due to the change.

REPURCHASE OF SECURITIES BY CLOSED-END COMPANIES

In  accordance  with  Section  23(c)  of the Investment Company Act of 1940, and
Rule  23c-1 under the Investment Company Act of 1940, the Trust may from time to
time  purchase shares of beneficial interest of the Trust in the open market, in
privately  negotiated  transactions  and/or purchase shares to correct erroneous
transactions.

SHAREHOLDER INVESTMENT PROGRAM

The  Trust offers a Shareholder Investment Program (the "Program") which enables
investors  to  conveniently  add  to their holdings at reduced costs. Should you
desire   further   information  concerning  this  Program,  please  contact  the
Shareholder Servicing Agent at (800) 992-0180.

                                       30
<PAGE>
                      THIS PAGE INTENTIONALLY LEFT BLANK



                                       31
<PAGE>

                      THIS PAGE INTENTIONALLY LEFT BLANK



                                       32
<PAGE>
                           PILGRIM PRIME RATE TRUST

- --------------------------------------------------------------------------------
 FUND ADVISORS AND AGENTS
- --------------------------------------------------------------------------------

INVESTMENT MANAGER                    INSTITUTIONAL INVESTORS AND ANALYSTS
Pilgrim Investments, Inc.             Call Pilgrim Prime Rate Trust
Two Renaissance Square                1-800-336-3436, Extension 8256
40 North Central Avenue
Suite 1200
Phoenix, Arizona 85004-4424


SHAREHOLDER SERVICING AGENT           TRANSFER AGENT
Pilgrim Group, Inc.                   DST Systems, Inc.
Two Renaissance Square                P.O. Box 419368
40 North Central Avenue               Kansas City, Missouri 64141
Suite 1200
Phoenix, Arizona 85004-4424
1-800-992-0180


INDEPENDENT AUDITORS                  CUSTODIAN
KPMG Peat Marwick LLP                 Investors Fiduciary Trust Company
725 South Figueroa Street             801 Pennsylvania
Los Angeles, California 90017         Kansas City, Missouri 64105


WRITTEN REQUESTS

Please mail all account inquiries and other comments to:

Pilgrim Prime Rate Trust Account Services
c/o Pilgrim Group, Inc.
Two Renaissance Square
40 North Central Avenue, Suite 1200
Phoenix, Arizona 85004-4424

TOLL-FREE SHAREHOLDER INFORMATION

Call  us  from  9:00  a.m.  to  7:00  p.m.  Eastern time on any business day for
account or other information, at 1-800-992-0180.

                                       33

<PAGE>

                                  PILGRIM(sm)
                           THE VALUE OF INVESTING(R)



                                 MagnaCap Fund

                             LargeCap Leaders Fund

                               MidCap Value Fund

                              Bank and Thrift Fund

                            Asia-Pacific Equity Fund

                                High Yield Fund

                       Government Securities Income Fund
     ---------------------------------------------------------------------------

Q2        Prospectuses containing more complete information
          regarding the funds, including charges and expenses,
          may be obtained by calling Pilgrim Securities, Inc.,
          Distributor at 1-800-334-4444. Please read the
          prospectuses carefully before you invest or send money.

          13-SS-093098 103098


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission