PILGRIM AMERICA PRIME RATE TRUST
N-2, 1998-08-19
Previous: PLATINUM TECHNOLOGY INC, 8-K, 1998-08-19
Next: BRUNSWICK TECHNOLOGIES INC, 10-Q, 1998-08-19



     As filed with the Securities and Exchange Commission on August 19, 1998

                                                    1933 Act File No. 333-______
                                                      1940 Act File No. 811-5410
================================================================================

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM N-2
                        (Check appropriate box or boxes)

|X|  REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
|_| Pre-Effective Amendment No.
|_|  Post-Effective Amendment No. ___
and
|X|  REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
|X|  Amendment No. 28

                        PILGRIM AMERICA PRIME RATE TRUST
                  Exact Name of Registrant Specified in Charter
                       40 North Central Avenue, Suite 1200
                                Phoenix, AZ 85004
 Address of Principal Executive Offices (Number, Street, City, State, Zip Code)

                                 (602) 417-8256
               Registrant's Telephone Number, Including Area Code

                             James M. Hennessy, Esq.
                           Pilgrim America Group, Inc.
                       40 North Central Avenue, Suite 1200
                                Phoenix, AZ 85004
     Name and Address (Number, Street, State, Zip Code) of Agent for Service

Copies to:
                             Jeffrey S. Puretz, Esq.
                             Dechert Price & Rhoads
                              1775 Eye Street, N.W.
                             Washington, D.C. 20006


Approximate  Date of Proposed  Public  Offering:  As soon as practical after the
effective date of this Registration Statement.

If any securities  being registered on this form will be offered on a delayed or
continuous basis in reliance on Rule 415 under the Securities Act of 1933, other
than securities  offered in connection with a dividend  reinvestment plan, check
the following box. |X|

CALCULATION OF REGISTRATION FEE UNDER THE SECURITIES ACT OF 1933
<TABLE>
<CAPTION>
======================================================================================================================
                                               Proposed Maximum         Proposed Maximum
Title of Securities      Amount Being          Offering Price Per Unit  Aggregate Offering       Amount of
Being Registered         Registered                                     Price                    Registration Fee
- ----------------------------------------------------------------------------------------------------------------------
<S>                      <C>                   <C>                      <C>                      <C>        
Shares of Beneficial     25,000,000 shares     $10.0313 (1)            $250,782,500(1)          $73,980.84
Interest (without par
value)
======================================================================================================================
</TABLE>
(1) Estimated  solely for the purpose of  calculating  the  registration  fee in
accordance  with Rule  457(c)  under  the  Securities  Act of 1933  based on the
average of the high and low sales prices of the shares of beneficial interest on
August 14, 1998 as reported on the New York Stock Exchange.

                               ------------------

The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective  date until  Registrant  shall file a
further amendment which  specifically  states that this  Registration  Statement
shall  thereafter  become effective in accordance with the provisions of Section
8(a) of the  Securities  Act of 1933,  as  amended,  or until  the  Registration
Statement  shall become  effective on such date as the  Securities  and Exchange
Commission, acting pursuant to Section 8(a), may determine.

================================================================================
<PAGE>
                        PILGRIM AMERICA PRIME RATE TRUST
                              CROSS-REFERENCE SHEET

PART A

<TABLE>
<CAPTION>
Item No.       Caption                                               Location in Prospectus
- --------       -------                                               ----------------------

<S>            <C>                                                   <C>
1.             Outside Front Cover.................................  Front Cover Page

2.             Inside Front and Outside
               Back Cover Page.....................................  Inside Front and Outside Back Cover Page

3.             Fee Table and Synopsis..............................  Prospectus Summary; Trust Expenses

4.             Financial Highlights................................  Financial Highlights and Investment
                                                                     Performance -- Financial Highlights Table
5.             Plan of Distribution................................  Front Cover Page; Prospectus Summary; Plan of
                                                                     Distribution
6.             Selling Shareholders................................  Not Applicable

7.             Use of Proceeds.....................................  Use of Proceeds

8.             General Description of the Registrant...............  Front Cover Page; Prospectus Summary;
                                                                     Financial Highlights and Investment
                                                                     Performance - Portfolio Composition;
                                                                     Financial Highlights and Investment
                                                                     Performance - Trading and NAV Information;
                                                                     Description of the Shares; Investment
                                                                     Objectives and Policies; Risk Factors and
                                                                     Special Considerations; General Information
                                                                     on Senior Loans

9.             Management..........................................  Prospectus Summary; Investment Management and
                                                                     Other Services

10.            Capital Stock, Long-Term Debt, and Other 
               Securities. ........................................  Front Cover Page; Description of the Shares;
                                                                     Dividends and Distributions -- Distribution
                                                                     Policy; Dividends and Distributions -
                                                                     Shareholder Investment Program; Tax Matters

11.            Defaults and Arrears on Senior Securities...........  Not Applicable

12.            Legal Proceedings...................................  Not Applicable

13.            Table of Contents of the Statement of Additional
               Information.........................................  Table of Contents of Statement of Additional
                                                                     Information
</TABLE>
<PAGE>
PART B
<TABLE>
<CAPTION>
                                                                     Location in Statement of Additional
Item No.       Caption                                               Information
- --------       -------                                               -----------
               
<S>            <C>                                                   <C>
14.            Cover Page..........................................  Cover Page
               
15.            Table of Contents...................................  Table of Contents
               
16.            General Information and History.....................  Change of Name
               
17.            Investment Objective and Policies...................  Additional Information About Investments and
                                                                     Investment Techniques; Investment Restrictions
               
18.            Management..........................................  Trustees and Officers
               
19.            Control Persons and Principal Holders of              
               Securities. ........................................  Trustees and Officers; Prospectus:
                                                                     Description of the Shares         
                                                                     
20.            Investment Advisory and Other Services..............  Investment Management and Other Services;
                                                                     Prospectus:  Investment Management and Other
                                                                     Services; Prospectus:  Experts

21.            Brokerage Allocation and Other Practices............  Portfolio Transactions

22.            Tax Status..........................................  Tax Matters

23.            Financial Statements................................  Prospectus:  Financial Statements
</TABLE>


PART C

         Information  required  to be  included in Part C is set forth under the
appropriate item, so numbered, in Part C of this Registration Statement.
<PAGE>
Prospectus
   
                                        25,000,000 Shares of Beneficial Interest
    
                                                Pilgrim America Prime Rate Trust

                                             New York Stock Exchange Symbol: PPR

Pilgrim America
      Funds

           40 North Central Avenue, Suite 1200, Phoenix, Arizona 85004
                                 (800) 992-0180

Pilgrim  America  Prime  Rate  Trust  (the "Trust") is a diversified, closed-end
management  investment  company.  The Trust's investment objective is to seek as
high  a  level  of  current  income  as  is  consistent with the preservation of
capital.  The  Trust  seeks  to  achieve its objective by investing primarily in
interests  in senior floating-rate loans ("Senior Loans"), the interest rates of
which  float  periodically  based  upon  a  benchmark  indicator  of  prevailing
interest  rates.  Shares  of the Trust trade on the New York Stock Exchange (the
"NYSE")  under  the  symbol  "PPR."  The  Trust's  Investment Manager is Pilgrim
America  Investments,  Inc. ("PAII" or the "Investment Manager"). The address of
the Trust is 40 North Central Avenue, Suite 1200, Phoenix, Arizona 85004.

Investment  in  the  Trust  involves  certain  risks and special considerations,
including  risks  associated with the Trust's use of leverage. See "Risk Factors
and Special Considerations" beginning on page 17.

   
This  Prospectus  applies to 25,000,000 shares of beneficial interest ("Shares")
of  the  Trust which may be issued and sold by the Trust pursuant to the Trust's
Shareholder   Investment  Program  (the  "Program")  or  pursuant  to  privately
negotiated   transactions.  See  "Plan  of  Distribution."  The  Program  allows
participating   shareholders   to   reinvest  all  dividends  and  capital  gain
distributions  in additional Shares of the Trust and allows participants to make
additional  optional  cash  investments  in  amounts from a minimum of $100 to a
maximum  of $5,000 per month. Investments in excess of $5,000 per month can only
be  made  if  a  waiver  is granted by the Trust. Shares may be issued under the
Program  only  when  the  Trust's  shares  are trading at a premium to net asset
value  ("NAV").  When  Shares  are  issued  by  the  Trust  under the Program in
connection  with  the  reinvestment of dividends and distributions, they will be
issued  at  the  greater  of (i) the NAV per Share of the Trust's Shares or (ii)
95%  of the average daily market price (the volume-weighted average sales price,
per  Share,  as  reported  on  the New York Stock Exchange Composite Transaction
Tape  as shown daily on Bloomberg's AQR screen) of the Trust's Shares over a two
trading  day  pricing  period.  When  Shares  are  issued by the Trust under the
Program  in  connection  with  optional cash investments, they will be issued at
the  greater  of  (i) the NAV per Share of the Trust's Shares or (ii) a discount
(ranging  from  0%  to  5%) to the average daily market price for a five trading
day  pricing  period.  The  discount applicable to optional cash investments for
amounts  less  than  $5,000 per month may differ from the discount applicable to
optional cash investments in excess of $5,000 per month.
    

The  Shares  may  also  be offered pursuant to privately negotiated transactions
between  the  Trust  and  specific  investors.  Shares  issued  by  the Trust in
connection  with privately negotiated transactions will be issued at the greater
of  (i)  the NAV per Share of the Trust's Shares or (ii) a discount ranging from
0%  to  5% of the market price of the Trust's Shares at the close of business on
the  two business days preceding the date upon which Shares are sold pursuant to
the  privately  negotiated  transaction. The discount to apply to such privately
negotiated  transactions  will  be  determined  by the Trust with regard to each
specific transaction.

In  connection  with  certain  investments  in  excess  of  $5,000 pursuant to a
waiver,  a  commission  of  up  to 1.00% of the amount of such investment may be
paid  to  Pilgrim  America  Securities,  Inc. ("PASI"), while in connection with
certain  privately  negotiated  transactions, a commission of up to 3.00% of the
amount  of  such  investment  may be paid to PASI. PASI may allow all or part of
such  commission  to  other  broker-dealers.  In  any  event,  the  net proceeds
received  by  the  Trust  in  connection  with the sale may not be less than the
greater  of  (i) the NAV per share or (ii) 94% of the average daily market price
over the relevant pricing period. See "Distribution Arrangements."

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
 ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
                               A CRIMINAL OFFENSE.
   
Investors  are  advised  to  read  this  Prospectus  and  retain  it  for future
reference.  This Prospectus sets forth concisely the information about the Trust
that  a  prospective  investor  ought  to  know before investing. A Statement of
Additional  Information  dated        ,  1998  (the "SAI") containing additional
information  about  the  Trust  has  been filed with the Securities and Exchange
Commission  (the  "Commission") and is incorporated by reference in its entirety
into  this Prospectus. A copy of the SAI, the table of contents of which appears
on  page 28 of this Prospectus, may be obtained without charge by contacting the
Trust toll-free at (800) 992-0180.

                  The date of this Prospectus is       , 1998.
    
<PAGE>
                               PROSPECTUS SUMMARY

The  following  summary  is  qualified  in its entirety by reference to the more
detailed information appearing elsewhere in this Prospectus.

                              THE TRUST AT A GLANCE

   
- --------------------------------------------------------------------------------
 The Trust                         The  Trust  is  a   diversified,   closed-end
                                   management  investment company organized as a
                                   Massachusetts    business    trust.   As   of
                                             ,  the  Trust's  NAV per  Share was
                                   $          .
- --------------------------------------------------------------------------------
 NYSE Listed                       As of            ,  the Trust had            
                                   Shares  outstanding,  which are traded on the
                                   NYSE   under   the   symbol   "PPR."   As  of
                                             ,  1998,  the last  reported  sales
                                   price   of  a   Share   of  the   Trust   was
                                   $          .
    
- --------------------------------------------------------------------------------
 Investment Objective              To obtain as high a level of  current  income
                                   as is  consistent  with the  preservation  of
                                   capital.  There can be no assurance  that the
                                   Trust will achieve its investment objective.
- --------------------------------------------------------------------------------
 Primary Investment Strategy       The Trust  seeks to  achieve  its  investment
                                   objective by primarily acquiring interests in
                                   Senior Loans with  interest  rates that float
                                   periodically  based on a benchmark  indicator
                                   of  prevailing  interest  rates,  such as the
                                   Prime Rate or the London  Inter-Bank  Offered
                                   Rate  ("LIBOR").  The Trust  may also  employ
                                   techniques  such as borrowing for  investment
                                   purposes.
- --------------------------------------------------------------------------------
 Diversification                   The Trust maintains a diversified  investment
                                   portfolio.   As  a   diversified   management
                                   investment  company,  the Trust, with respect
                                   to 75% of its  total  assets,  may  invest no
                                   more than 5% of the value of its total assets
                                   in  any  one  issuer  (other  than  the  U.S.
                                   Government). This strategy of diversification
                                   is   intended  to  manage  risk  by  limiting
                                   exposure to any one issuer.
- --------------------------------------------------------------------------------
 General Investment Guidelines     * Under normal circumstances, at least 80% of
                                     the  Trust's  net  assets  is  invested  in
                                     Senior Loans.

                                   * A maximum of 25% of the  Trust's  assets is
                                     invested in any one industry.

                                   * The Trust only  invests in Senior  Loans of
                                     U.S.  corporations,  partnerships,  limited
                                     liability  companies,   or  other  business
                                     entities   organized   under  U.S.  law  or
                                     domiciled in Canada or U.S. territories and
                                     possessions.   The  Senior  Loans  must  be
                                     denominated in U.S. dollars.
- --------------------------------------------------------------------------------
 Distributions                     Income   dividends   are  declared  and  paid
                                   monthly.  Income dividends may be distributed
                                   in cash or reinvested in additional  full and
                                   fractional   shares   through   the   Trust's
                                   Shareholder Investment Program.
- --------------------------------------------------------------------------------
 Investment Manager                Pilgrim America Investments, Inc.
- --------------------------------------------------------------------------------
 Administrator                     Pilgrim America Group, Inc.
- --------------------------------------------------------------------------------
                                        1
<PAGE>
               RISK FACTORS AND SPECIAL CONSIDERATIONS AT A GLANCE

This   Prospectus   contains  certain  statements  that  may  be  deemed  to  be
"forward-looking  statements." Actual results could differ materially from those
projected  in  the  forward-looking  statements as a result of uncertainties set
forth  below  and  elsewhere  in the Prospectus. For additional information, see
"Risk Factors and Special Considerations."

<TABLE>
<S>                                            <C>
- --------------------------------------------------------------------------------------------------
 Discount from or Premium to NAV               * Shares will be issued under the Program only when
                                                 the  market   price  of  the  Shares,   plus  the
                                                 estimated commissions of purchasing Shares on the
                                                 secondary market, is greater than NAV.

                                               * As with any  security,  the  market  value of the
                                                 Shares may  increase or decrease  from the amount
                                                 that you paid for the Shares.

                                               * The  Trust's  Shares may trade at a  discount  to
                                                 NAV.  This is a risk  separate and distinct  from
                                                 the  risk  that the  Trust's  NAV per  Share  may
                                                 decrease.
- --------------------------------------------------------------------------------------------------
 Credit Risk                                   Investment in the Trust involves the risk that bor-
                                               rowers  under  Senior  Loans may  default  on obli-
                                               gations to pay principal or interest when due, that
                                               lenders may have difficulty liquidating the collat-
                                               eral  securing the Senior Loans or enforcing  their
                                               rights  under the terms of the  Senior  Loans,  and
                                               that the Trust's  investment  objective  may not be
                                               realized.
- --------------------------------------------------------------------------------------------------
 Leverage                                      The Trust may borrow for investment purposes, which
                                               increases both investment opportunity and risk.
- --------------------------------------------------------------------------------------------------
 Secondary Market for the Trust's Shares       The issuance of the Shares  through the Program may
                                               have an adverse effect on prices in the sec- ondary
                                               market for the  Trust's  Shares by  increasing  the
                                               number of Shares available for sale. In addi- tion,
                                               the  Shares  may be  issued  at a  discount  to the
                                               market  price  for  such  Shares,   which  may  put
                                               downward pressure on the market price for Shares of
                                               the Trust.
- --------------------------------------------------------------------------------------------------
 Limited Secondary Market for Senior Loans     Because  of a limited  secondary  market for Senior
                                               Loans,  the Trust may be limited in its  ability to
                                               sell  portfolio   holdings  at  carrying  value  to
                                               generate gains or avoid losses.
- --------------------------------------------------------------------------------------------------
 Demand for Senior Loans                       An  increase  in demand  for  Senior  Loans may ad-
                                               versely  affect  the rate of  interest  payable  on
                                               Senior Loans acquired by the Trust.
- --------------------------------------------------------------------------------------------------
</TABLE>
                                        2
<PAGE>
                                 TRUST EXPENSES

The  following  table  is  intended  to  assist  the  Trust's  shareholders (the
"Shareholders")  in understanding the various costs and expenses associated with
investing in the Trust.(1)

<TABLE>
<CAPTION>
   
                                                                 Net Assets        Net Assets
                                                                    Plus             Without
                                                                Borrowings(2)     Borrowings(3)
                                                                -------------     -------------
<S>                                                                 <C>               <C>
Shareholder Transaction Expenses
   Shareholder Investment Program
   Commission (as a percentage of offering price)(4)   ......       1.00%             1.00%
   Shareholder Investment Program Fees  .....................       NONE              NONE
   Privately Negotiated Transactions
   Commission (as a percentage of offering price)(4)   ......       3.00%             3.00%
   Shareholder Investment Program Fees  .....................       NONE              NONE
Annual Expenses (as a percentage of net assets
 attributable to Shares)
   Management and Administrative Fees(5)   ..................       1.26%             0.91%
   Other Operating Expenses(6)    ...........................       0.23%             0.22%
                                                                    -----             -----
Total Annual Expenses before Interest   .....................       1.49%             1.13%
Interest Expense on Borrowed Funds   ........................       3.07%             0.00%
                                                                    -----             -----
Total Annual Expenses    ....................................       4.56%             1.13%
                                                                   =====             =====
</TABLE>
- -----------------------
(1)  The  calculations in the fee table above are based on the Trust's  expenses
     as a  percentage  of net assets.  Certain  expenses  of the Trust,  such as
     management  and  administrative  fees,  are  calculated on the basis of net
     assets plus borrowings. If the Trust's expenses are calculated on the basis
     of net assets plus borrowings  (including  borrowings  equal to 331|M/3% of
     net assets  plus  borrowings),  the annual  expenses in the fee table would
     read as follows:

<TABLE>
<S>                                                                                        <C>
     Annual Expenses (as a percentage of net assets plus borrowings attributable to Shares)
       Management and Administrative Fees ................................................ 0.84%
       Other Operating Expenses  ......................................................... 0.15%
                                                                                           -----
       Total Annual Expenses before Interest Expense0 .................................... 0.99%
       Interest Expense on Borrowed Funds ................................................ 2.05%
                                                                                           -----
       Total Annual Expenses  ............................................................ 3.04%
                                                                                           =====
</TABLE>
    

     Borrowing   may  be  made  for  the   purpose   of   acquiring   additional
     income-producing investments when the Investment Manager believes that such
     use of borrowed proceeds will enhance the Trust's net yield.
(2)  Expenses are calculated  based upon the Trust's net assets plus outstanding
     borrowings (at 331|M/3% of net assets plus  borrowings)  and are shown as a
     percentage of net assets.
(3)  Expense ratios are calculated based upon net assets of the Trust and assume
     that no borrowings have been made.
(4)  In connection  with optional cash  investments in excess of $5,000 pursuant
     to a waiver,  a commission of up to 1.00% of the amount of such  investment
     may be paid to PASI for services in connection with the sale of the Shares,
     while in  connection  with certain  privately  negotiated  transactions,  a
     commission of up to 3.00% of such  investment may be paid to PASI. PASI may
     allow  all  or  some  of  such  commission  to  other  broker-dealers.  See
     "Distribution  Arrangements."  No commissions  will be paid by the Trust or
     its  Shareholders  in  connection  with the  reinvestment  of dividends and
     capital gains distributions or in connection with optional cash investments
     up to the maximum of $5,000 per month.
   
(5)  Pursuant to an  investment  management  agreement  with the Trust,  PAII is
     entitled to receive a fee of 0.80% of the  average  daily net assets of the
     Trust, plus the proceeds of any outstanding borrowings.  PAII has agreed to
     reduce its  management fee until November 12, 1999 to 0.60% on that portion
     of  the  Trust's  average  daily  net  assets,  plus  the  proceeds  of any
     outstanding borrowings, in excess of $1.15
    
                                        3
<PAGE>
   
     billion.  See  "Investment  Management  and Other  Services  --  Investment
     Manager." Pursuant to its Administration  Agreement with the Trust, Pilgrim
     America  Group,   Inc.  ("PAGI"  or  the   "Administrator"),   the  Trust's
     Administrator, is entitled to receive a fee of 0.15% of the Trust's average
     daily net assets,  plus the proceeds of any outstanding  borrowings,  up to
     $800 million;  and 0.10% of the average daily net assets, plus the proceeds
     of any outstanding  borrowings,  in excess of $800 million. See "Investment
     Management and Other Services -- The Administrator."
    
(6)  "Other Operating  Expenses" are based on estimated  amounts for the current
     fiscal year.

   
     The  following  example  applies to shares  issued in  connection  with the
Trust's  Shareholder  Investment  Program.  Because the assumed amount amount of
investment  in the example is $1,000,  the example  does not reflect the maximum
front-end commission of 1.00% on sales of greater than $5,000 per month pursuant
to a request for waiver.
    

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                    Example                          1 year     3 years     5 years     10 years
- -------------------------------------------------------------------------------------------------
<S>                                                  <C>        <C>         <C>         <C>
   
  You would pay the following expenses on a $1,000
 investment, assuming a 5% annual return and where
 the Trust has borrowed   ........................     $46        $138        $231          $466
    
- -------------------------------------------------------------------------------------------------
  You would pay the following expenses on a $1,000
 investment, assuming a 5% annual return and where
 the Trust has not borrowed  .....................     $12        $ 36        $ 62          $137
- -------------------------------------------------------------------------------------------------
</TABLE>

     The   following  example  applies  to  shares  issued  in  connection  with
privately   negotiated   transactions,   which  may  have  a  maximum  front-end
commission of 3.0%.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                    Example                          1 year     3 years     5 years     10 years
- -------------------------------------------------------------------------------------------------
<S>                                                  <C>        <C>         <C>         <C>
   
  You would pay the following expenses on a $1,000
 investment, assuming a 5% annual return and where
 the Trust has borrowed   ........................     $74        $164        $254          $482
    
- -------------------------------------------------------------------------------------------------
  You would pay the following expenses on a $1,000
 investment, assuming a 5% annual return and where
 the Trust has not borrowed  .....................     $41        $ 65        $ 90          $163
- -------------------------------------------------------------------------------------------------
</TABLE>

These  hypothetical  examples  assume that all dividends and other distributions
are  reinvested  at  NAV  and  that  the  percentage amounts listed under Annual
Expenses  above  remain  the  same  in the years shown. The above tables and the
assumption  in  the  hypothetical  example of a 5% annual return are required by
regulation  of  the  Commission  applicable  to  all  investment  companies; the
assumed  5%  annual  return  is not a prediction of, and does not represent, the
projected  or  actual  performance  of  the  Trust's  Shares.  For more complete
descriptions  of  certain  of  the  Trust's  costs and expenses, see "Investment
Management and Other Services."

The  foregoing  examples  should  not  be considered a representation of past or
future expenses, and actual expenses may be greater or less than those shown.
                                        4
<PAGE>
                FINANCIAL HIGHLIGHTS AND INVESTMENT PERFORMANCE

Financial Highlights Table

The  table  below  sets  forth  selected  financial  information  which has been
derived  from  the financial statements in the Trust's Annual Report dated as of
February  28,  1998.  For the fiscal years ended February 28, 1998 and 1997, and
February  29,  1996, the information in the table below has been audited by KPMG
Peat  Marwick  LLP,  independent  certified  public accountants. For all periods
ending  prior to February 29, 1996, the financial information was audited by the
Trust's  former  auditors.  This  information should be read in conjunction with
the  Financial Statements and Notes thereto included in the Trust's February 28,
1998  Annual  Report  to  Shareholders, which contains further information about
the  Trust's  performance,  and  which is available to Shareholders upon request
and without charge.

<TABLE>
<CAPTION>
                                                     Year Ended February 28 or February 29,
                                                   -----------------------------------------
                                                       1998           1997(8)        1996(6)
                                                       ----           -------        -------
<S>                                                <C>           <C>                <C>
Per Share Operating Performance
NAV, beginning of period    .....................  $     9.45    $       9.61       $   9.66
                                                   ----------    ------------       --------
Net investment income    ........................        0.87            0.82           0.89
Net realized and unrealized gain (loss)
 on investment  .................................       (0.13)          (0.02)         (0.08)
                                                   ----------    ------------       --------
Increase in NAV from investment operations    ...        0.74            0.80           0.81
Distributions from net investment income   ......       (0.85)          (0.82)         (0.86)
Reduction in NAV from rights offering.  .........          --           (0.14)            --
Increase in NAV from repurchase of
 capital stock  .................................          --              --             --
                                                   ----------    ------------       --------
NAV, end of period    ...........................  $     9.34    $       9.45       $   9.61
                                                   ==========    ============       ========
Closing market price at end of period   .........  $    10.31    $      10.00       $   9.50
                                                   ==========    ============       ========
Total Return
Total investment return at closing
 market price(3)   ..............................       12.70%          15.04%(5)     19.19%
Total investment return based on NAV(4)    ......        8.01%           8.06%(5)      9.21%
Ratios/ Supplemental Data
Net assets, end of period (000's)    ............  $1,034,403    $  1,031,089       $862,938
Average Borrowings (000's)  .....................  $  346,110    $    131,773             --
Ratios to average net assets plus borrowings:
 Expenses (before interest and other fees
  related to revolving credit facility)    ......        1.04%           1.13%            --
 Expenses.   ....................................        2.65%           1.92%            --
 Net investment income   ........................        6.91%           7.59%            --
Ratios to average net assets:
 Expenses (before interest and other fees
  related to revolving credit facility) .........        1.39%           1.29%            --
 Expenses    ....................................        3.54%           2.20%          1.23%
 Net investment income   ........................        9.23%           8.67%          9.23%
Portfolio turnover rate  ........................          90%             82%            88%
Shares outstanding at end of period (000's)   ...     110,764         109,140         89,794
Average daily balance of debt outstanding
 during the period (000's) (7)    ...............  $  346,110    $    131,773       $     --
Average monthly shares outstanding during
 the period (000's)   ...........................     109,998          95,917         89,794
Average amount of debt per share during
 the period(7)  .................................  $     3.15    $       1.37       $     --

<CAPTION>
                                                         1995            1994         1993           1992             1991
                                                         ----            ----         ----           ----             ----
<S>                                               <C>                <C>           <C>         <C>                <C>
Per Share Operating Performance
NAV, beginning of period    ..................... $       10.02      $   10.05     $   9.96    $       9.97       $    10.00
                                                  -------------      ----------    --------    ------------       ----------
Net investment income    ........................          0.74           0.60         0.60            0.76             0.98
Net realized and unrealized gain (loss)
 on investment  .................................          0.07          (0.05)        0.01           (0.02)           (0.05)
                                                  -------------      ----------    --------    ------------       ----------
Increase in NAV from investment operations    ...          0.81           0.55         0.61            0.74             0.93
Distributions from net investment income   ......         (0.73)         (0.60)       (0.57)          (0.75)           (0.96)
Reduction in NAV from rights offering.  .........         (0.44)            --           --              --               --
Increase in NAV from repurchase of
 capital stock  .................................            --           0.02         0.05              --               --
                                                  -------------      ----------    --------    ------------       ----------
NAV, end of period    ........................... $        9.66      $   10.02     $  10.05    $       9.96       $     9.97
                                                  =============      ==========    ========    ============       ==========
Closing market price at end of period   ......... $        8.75      $   $9.25     $   9.13    $         --       $       --
                                                  =============      ==========    ========    ============       ==========
Total Return
Total investment return at closing
 market price(3)   ..............................          3.27%(5)       8.06%       10.89%             --               --
Total investment return based on NAV(4)    ......          5.24%(5)       6.28%        7.29%           7.71%            9.74%
Ratios/ Supplemental Data
Net assets, end of period (000's)    ............ $     867,083      $ 719,979     $738,810    $    874,104       $1,158,224
Average Borrowings (000's)  .....................            --             --           --              --               --
Ratios to average net assets plus borrowings:
 Expenses (before interest and other fees
  related to revolving credit facility)    ......            --             --           --              --               --
 Expenses.   ....................................            --             --           --              --               --
 Net investment income   ........................            --             --           --              --               --
Ratios to average net assets:
 Expenses (before interest and other fees
  related to revolving credit facility) .........            --             --           --              --               --
 Expenses    ....................................          1.30%          1.31%        1.42%           1.42%(2)         1.38%
 Net investment income   ........................          7.59%          6.04%        5.88%           7.62%(2)         9.71%
Portfolio turnover rate  ........................           108%            87%          81%             53%              55%
Shares outstanding at end of period (000's)   ...        89,794         71,835       73,544          87,782          116,022
Average daily balance of debt outstanding
 during the period (000's) (7)    ............... $       2,811      $      --     $    636    $      8,011       $    2,241
Average monthly shares outstanding during
 the period (000's)   ...........................        74,598             --       79,394         102,267          114,350
Average amount of debt per share during
 the period(7)  ................................. $        0.04      $      --     $   0.01    $       0.08       $     0.02

<CAPTION>
                                                                          May 12,
                                                                         1988* to
                                                                         February
                                                         1990            28, 1989
                                                         ----            --------
<S>                                               <C>                 <C>
Per Share Operating Performance
NAV, beginning of period    ..................... $       10.00       $       10.00
                                                  -------------       -------------
Net investment income    ........................          1.06                0.72
Net realized and unrealized gain (loss)
 on investment  .................................            --                 --
                                                  -------------       -------------
Increase in NAV from investment operations    ...          1.06                0.72
Distributions from net investment income   ......         (1.06)              (0.72)
Reduction in NAV from rights offering.  .........            --                 --
Increase in NAV from repurchase of
 capital stock  .................................            --                 --
                                                  -------------       -------------
NAV, end of period    ........................... $       10.00       $       10.00
                                                  =============       =============
Closing market price at end of period   ......... $          --       $         --
                                                  =============       =============
Total Return
Total investment return at closing
 market price(3)   ..............................            --                 --
Total investment return based on NAV(4)    ......         11.13%               7.35%
Ratios/ Supplemental Data
Net assets, end of period (000's)    ............ $   1,036,470       $     252,998
Average Borrowings (000's)  .....................            --                 --
Ratios to average net assets plus borrowings:
 Expenses (before interest and other fees
  related to revolving credit facility)    ......            --                 --
 Expenses.   ....................................            --                 --
 Net investment income   ........................            --                 --
Ratios to average net assets:
 Expenses (before interest and other fees
  related to revolving credit facility) .........            --                 --
 Expenses    ....................................          1.46%(2)            1.18%(1)(2)
 Net investment income   ........................         10.32%(2)            9.68%(1)(2)
Portfolio turnover rate  ........................           100%                 49%(1)
Shares outstanding at end of period (000's)   ...       103,660              25,294
Average daily balance of debt outstanding
 during the period (000's) (7)    ............... $          --       $         --
Average monthly shares outstanding during
 the period (000's)   ...........................            --                 --
Average amount of debt per share during
 the period(7)  ................................. $          --       $         --
</TABLE>
                                        5
<PAGE>
- ------------
 * Commencement of operations.
(1) Annualized.
(2) Prior  to  the  waiver  of  expenses,  the ratios of expenses to average net
    assets  were  1.95%  (annualized),  1.48%  and 1.44% for the period from May
    12,  1988  to February 28, 1989, and for the fiscal years ended February 28,
    1990  and  February 29, 1992, respectively, and the ratios of net investment
    income  to  average net assets were 8.91% (annualized), 10.30% and 7.60% for
    the  period  from May 12, 1988 to February 28, 1989 and for the fiscal years
    ended February 28, 1990 and February 29, 1992, respectively.
(3) Total  investment  return  measures  the  change in the market value of your
    investment   assuming   reinvestment   of   dividends   and   capital   gain
    distributions,  if  any,  in  accordance with the provisions of the dividend
    reinvestment  plan.  On  March  9,  1992,  the  shares  of  the  Trust  were
    initially   listed   for   trading  on  the  NYSE.  Accordingly,  the  total
    investment  return  for  the  year  ended February 28, 1993, covers only the
    period  from  March  9,  1992  to February 28, 1993. Total investment return
    for  the  periods prior to the year ended February 28, 1993 is not presented
    since  market  values  for  the  Trust's  shares  were  not available. Total
    returns for less than one year are not annualized.
(4) Total  investment  return  at NAV has been calculated assuming a purchase at
    NAV  at  the  beginning  of each period and a sale at NAV at the end of each
    period   and   assumes   reinvestment   of   dividends   and   capital  gain
    distributions   in   accordance   with   the   provisions  of  the  dividend
    reinvestment  plan.  This  calculation  differs from total investment return
    because  it  excludes  the  effects  of  changes in the market values of the
    Trust's shares. Total returns for less than one year are not annualized.
(5) Calculation  of  total  return excludes the effect of the per share dilution
    resulting  from  the  rights  offering as the total account value of a fully
    subscribed shareholder was minimally impacted.
(6) PAII,  the  Trust's  Investment  Manager, acquired certain assets of Pilgrim
    Management   Corporation,  the  Trust's  former  investment  manager,  in  a
    transaction that closed on April 7, 1995.
(7) Prior  to May 2, 1996, the Trust borrowed to enable it to purchase Shares in
    connection  with  periodic tender offers. On May 2, 1996, the Trust received
    shareholder  approval  to borrow for investment purposes. As of February 28,
    1998,   the  Trust  had  outstanding  borrowings  of  $342,000,000  under  a
    $515,000,000 line of credit. See "Policy on Borrowing" in this section.
(8) PAII  has agreed to reduce its fee for a period of three years from November
    12,  1996  (the  expiration  of  the  1996  rights offering) to 0.60% of the
    Trust's  average  daily  net  assets,  plus  the proceeds of any outstanding
    borrowings, over $1.15 billion.
                                        6
<PAGE>

Trust Characteristics and Composition

The  following  tables  set  forth  certain  information  with  respect  to  the
characteristics  and  the  composition  of  the  Trust's investment portfolio in
terms of percentages of net assets and total assets as of February 28, 1998.

- ------------------------------------------------------------------------------
                             Trust Characteristics              
- ------------------------------------------------------------------------------
  Net Assets                                                   $1,034,402,810
- ------------------------------------------------------------------------------
  Assets Invested in Senior Loans                             $1,352,588,772*
- ------------------------------------------------------------------------------
  Outstanding Borrowings                                         $342,000,000
- ------------------------------------------------------------------------------
  Total Number of Senior Loans                                            132
- ------------------------------------------------------------------------------
  Average Amount Outstanding per Senior Loan                      $10,246,885
- ------------------------------------------------------------------------------
  Total Number of Industries                                               28
- ------------------------------------------------------------------------------
  Portfolio Turnover Rate                                                 90%
- ------------------------------------------------------------------------------
  Average Senior Loan Amount per Industry                         $48,306,742
- ------------------------------------------------------------------------------
  Weighted Average Days to Interest Rate Reset                        46 days
- ------------------------------------------------------------------------------
  Average Senior Loan Maturity                                      68 months
- ------------------------------------------------------------------------------
  Average Age of Senior Loans Held in Portfolio                     12 months
- ------------------------------------------------------------------------------
(*Includes Senior Loans and other securities received through restructures)

- -----------------------------------------------------------------------------
                     Top 10 Industries As a % of
- -----------------------------------------------------------------------------
                                               Net Assets     Total Assets
 Healthcare, Education and Childcare               17.3%         12.9%
 Beverage, Food and Tobacco                        10.5%          7.8%
 Electronics                                        9.9%          7.4%
 Chemicals, Plastics and Rubber                     8.8%          6.5%
 Automobile                                         7.7%          5.7%
 Buildings and Real Estate                          6.3%          4.7%
 Personal, Food and Miscellaneous Services          5.9%          4.4%
 Broadcasting                                       5.6%          4.2%
 Printing and Publishing                            5.2%          3.9%
 Telecommunications                                 5.1%          3.8%
- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------
                     Top 10 Senior Loan Holdings As a % of
- -----------------------------------------------------------------------------
                                               Net Assets     Total Assets
 MAFCO Financial Corp.                              2.9%          2.2%
 Community Health Systems                           2.4%          1.8%
 Favorite Brands International                      2.3%          1.7%
 Outsourcing Solutions                              2.0%          1.5%
 Papa Gino's, Inc.                                  2.0%          1.5%
 Fairchild Semiconductor Corp.                      2.0%          1.5%
 Integrated Health Services                         1.9%          1.4%
 Sun Healthcare                                     1.9%          1.4%
 24-Hour Fitness, Inc.                              1.9%          1.4%
 Atlas Freighter Leasing                            1.9%          1.4%
- -----------------------------------------------------------------------------
                                        7
<PAGE>
Policy on Borrowing

   
Beginning  in  May of 1996, the Trust began a policy of borrowing for investment
purposes.   The   Trust   seeks  to  use  proceeds  from  borrowing  to  acquire
income-producing  investments  which,  by  their  terms,  pay interest at a rate
higher  than  the  rate the Trust pays on borrowings. Accordingly, borrowing has
the  potential  to  increase  the Trust's total income. The Trust currently is a
party  to credit facilities with financial institutions that permit the Trust to
borrow  up  to $717,000,000. Interest is payable on the credit facilities by the
Trust  at  a  variable  rate that is tied to LIBOR, the federal funds rate, or a
commercial  paper  based  rate, plus a facility fee on unused commitments. As of
June  30,  1998,  the  Trust  had  outstanding  borrowings  of $464,000,000. The
lenders  under  the  credit facilities have a security interest in all assets of
the  Trust. The lenders have the right to liquidate Trust assets in the event of
default  by  the  Trust, and the Trust may be inhibited from paying dividends in
the  event  of  a  material  adverse  event or condition respecting the Trust or
Investment  Manager  until  outstanding  debts  are  paid  or until the event or
condition  is  cured.  The  Trust  is permitted to borrow up to 33 1/3%, or such
other  percentage  permitted  by  law, of its total assets (including the amount
borrowed)  less  all  liabilities  other  than borrowings. See "Risk Factors and
Special Considerations -- Borrowing and Leverage."
    

Trading And NAV Information

The  following table shows for the Trust's Shares for the periods indicated: (1)
the  high  and  low  closing  prices  as shown on the NYSE Composite Transaction
Tape;  (2)  the  NAV  per  Share represented by each of the high and low closing
prices  as  shown  on  the NYSE Composite Transaction Tape; and (3) the discount
from  or  premium  to  NAV  per Share (expressed as a percentage) represented by
these  closing  prices. The table also sets forth the aggregate number of shares
traded  as  shown  on  the NYSE Composite Transaction Tape during the respective
quarter.

<TABLE>
<CAPTION>
                                                                                   Premium/(Discount)
                                  Price                       NAV                        To NAV
                         ---------------------     -----------------------     -------------------------     Reported
 Calendar Quarter Ended    High         Low          High           Low           High           Low        NYSE Volume
                           ----         ---          ----           ---           ----           ---        -----------
<S>                      <C>          <C>          <C>           <C>           <C>             <C>          <C>
   
December 31, 1994        $  9.875     $  9.000     $  10.080     $  10.020         (2.03)%       (10.18)%    15,590,400
March 31, 1995              9.000        8.500        10.040         9.650        (10.36)        (11.92)     24,778,200
June 30, 1995               9.250        8.750         9.650         9.600         (4.15)         (8.85)     16,974,600
September 30, 1995          9.375        8.875         9.660         9.660         (2.95)         (8.13)     15,325,900
December 31, 1995           9.500        9.000         9.650         9.620         (1.55)         (6.45)     16,428,200
March 31, 1996              9.625        9.250         9.610         9.590          0.16          (3.55)     17,978,300
June 30, 1996               9.750        9.375         9.610         9.570          1.46          (2.04)     13,187,700
September 30, 1996         10.000        9.500         9.560         9.580          4.60          (0.84)     15,821,000
December 31, 1996          10.000        9.250         9.580         9.430          4.38          (1.91)     28,740,200
March 31, 1997             10.000        9.625         9.390         9.420          6.50           2.18      18,483,600
June 30, 1997              10.125        9.875         9.400         9.380          7.71           5.28      18,863,600
September 30, 1997         10.250       10.000         9.400         9.410          9.04           6.27      15,034,200
December 31, 1997          10.375       10.125         9.310         9.380         11.44           7.94      13,270,900
March 31, 1998             10.500        9.875         9.360         9.340         12.18           5.73      15,588,500
June 30, 1998              10.250        9.875         9.360         9.330          9.51           5.84      16,225,800
    
</TABLE>
                                        8
<PAGE>
The  following  chart shows, for the Trust's Shares for the period from March 3,
1995  to  August  7,  1998:  (1) the closing price of the Shares as shown on the
NYSE  Composite  Transaction  Tape;  (2)  the  NAV  of  the  Shares; and (3) the
discount or premium to NAV.


DATE      PRICE      NAV      %PREM         DATE      PRICE     NAV      %PREM
- --------------------------------------------------------------------------------
   
08/07/98  10.000    9.280      7.76         04/24/98  10.000   9.330      7.18 
07/31/98  10.000    9.330      7.18         04/17/98  10.063   9.320      7.97 
07/24/98   9.938    9.320      6.63         04/10/98   9.938   9.300      6.85 
07/17/98  10.000    9.300      7.53         04/03/98  10.063   9.360      7.51 
07/10/98  10.000    9.300      7.53         03/27/98   9.875   9.340      5.73 
                                                                               
07/03/98  10.063    9.350      7.62         03/20/98  10.000   9.330      7.18 
06/26/98   9.938    9.340      6.40         03/13/98  10.125   9.310      8.75 
06/19/98   9.938    9.320      6.63         03/06/98  10.250   9.290     10.33 
06/12/98  10.000    9.310      7.41         02/27/98  10.313   9.340     10.41 
06/05/98  10.125    9.370      8.06         02/20/98  10.313   9.340     10.41 
                                                                               
05/29/98  10.250    9.360      9.51         02/13/98  10.250   9.340      9.74 
05/22/98  10.188    9.330      9.19         02/06/98  10.250   9.320      9.98 
05/15/98  10.188    9.310      9.43         01/30/98  10.250   9.380      9.28 
05/08/98  10.063    9.290      8.32         01/23/98  10.500   9.360     12.18
05/01/98  10.125    9.340      8.40         01/16/98  10.313   9.340     10.41
                                                                           
DATE      PRICE      NAV      %PREM         DATE      PRICE     NAV      %PREM
- --------------------------------------------------------------------------------
01/09/98  10.313    9.330     10.53         09/26/97  10.188  9.390       8.49
01/02/98  10.313    9.310     10.77         09/19/97  10.188  9.380       8.61
12/26/97  10.375    9.390     10.49         09/12/97  10.125  9.350       8.29
12/19/97  10.375    9.380     10.61         09/05/97  10.125  9.330       8.52
12/12/97  10.250    9.360      9.51         08/29/97  10.125  9.400       7.71
                                                                              
12/05/97  10.250    9.340      9.74         08/22/97  10.125  9.380       7.94
11/28/97  10.250    9.390      9.16         08/15/97  10.188  9.370       8.72
11/21/97  10.188    9.390      8.49         08/08/97  10.125   n.a.        n.a
11/14/97  10.188    9.360      8.84         08/01/97  10.188  9.430       8.03
11/07/97  10.250    9.350      9.63         07/25/97  10.125  9.410       7.60
                                                                              
10/31/97  10.250    9.400      9.04         07/18/97  10.000  9.380       6.61
10/24/97  10.313    9.390      9.82         07/11/97  10.000  9.380       6.61
10/17/97  10.188    9.380      8.61         07/04/97  10.000  9.430       6.04
10/10/97  10.188    9.360      8.84         06/27/97  10.031  9.420       6.49
10/03/97  10.250    9.410      8.93         06/20/97  10.125  9.400       7.71
                                                                       
DATE      PRICE      NAV      %PREM         DATE      PRICE     NAV      %PREM
- --------------------------------------------------------------------------------
06/13/97  10.125    9.390      7.83         02/28/97   9.875   9.450      4.50
06/06/97  10.063    9.370      7.39         02/21/97   9.875   9.430      4.72
05/30/97  10.063    9.420      6.82         02/14/97  10.000    n.a.      n.a.
05/23/97  10.125    9.400      7.71         02/07/97   9.750   9.410      3.61
05/16/97   9.875    9.380      5.28         01/31/97   9.750   9.460      3.07
                                                                              
05/09/97  10.000    9.370      6.72         01/24/97   9.813   9.440      3.95
05/02/97  10.000    9.420      6.16         01/17/97   9.750   9.430      3.39
04/25/97  10.000    9.420      6.16         01/10/97   9.875   9.410      4.94
04/18/97  10.125    9.400      7.71         01/03/97   9.875   9.390      5.17
04/11/97  10.125    9.380      7.94         12/27/96   9.750   9.380      3.94
                                                                              
04/04/97  10.125    9.440      7.26         12/20/96   9.750    n.a.      n.a.
03/28/97   9.875    9.420      4.83         12/13/96   9.625   9.410      2.28
03/21/97   9.750    9.410      3.61         12/06/96   9.375   9.390      -.16
03/14/97  10.000    9.390      6.50         11/29/96   9.375   9.450      -.79
03/07/97  10.000    9.400      6.38         11/22/96   9.375   9.430      -.58
                                                                      
DATE      PRICE      NAV      %PREM         DATE      PRICE     NAV      %PREM
- --------------------------------------------------------------------------------
11/15/96   9.375    9.560     -1.94         08/02/96   9.813   9.620      2.00
11/08/96   9.250    9.560     -3.24         07/26/96   9.750   9.600      1.56
11/01/96   9.438    9.610     -1.80         07/19/96   9.625   9.580       .47
10/25/96   9.625    9.600       .26         07/12/96   9.625   9.570       .57
10/18/96   9.625    9.580       .47         07/05/96   9.750   9.550      2.09
                                                                              
10/11/96   9.750    9.570      1.88         06/28/96   9.750   9.610      1.46
10/04/96   9.875    9.620      2.65         06/21/96   9.625   9.590       .36
09/27/96   9.875    9.600      2.86         06/14/96   9.750   9.570      1.88
09/20/96   9.625    9.580       .47         06/07/96   9.625   9.560       .68
09/13/96  10.000    9.560      4.60         05/31/96   9.500   9.610     -1.14
                                                                              
09/06/96   9.875     n.a.      n.a.         05/24/96   9.625   9.590       .36
08/30/96   9.875    9.600      2.86         05/17/96   9.625   9.570       .57
08/23/96   9.875    9.600      2.86         05/10/96   9.500   9.560      -.63
08/16/96   9.875    9.580      3.08         05/03/96   9.625   9.600       .26
08/09/96   9.875    9.560      3.29         04/26/96   9.500   9.580      -.84
                                                                       
DATE      PRICE      NAV      %PREM         DATE      PRICE     NAV      %PREM
- --------------------------------------------------------------------------------
04/19/96   9.625    9.570       .57         01/05/96   9.375   9.590     -2.24
04/12/96   9.625    9.550       .79         12/29/95   9.250   9.580     -3.44
04/05/96   9.500    9.540      -.42         12/22/95   9.375   9.630     -2.65
03/29/96   9.625    9.610       .16         12/15/95   9.375   9.630     -2.65
03/22/96   9.375    9.590     -2.24         12/08/95   9.250   9.610     -3.75
                                                                              
03/15/96   9.375    9.570     -2.04         12/01/95   9.125   9.670     -5.64
03/08/96   9.375     n.a.      n.a.         11/24/95   9.125   9.650     -5.44
03/01/96   9.375    9.610     -2.45         11/17/95   9.250   9.620     -3.85
02/23/96   9.500    9.610     -1.14         11/10/95   9.000   9.620     -6.44
02/16/96   9.375    9.590     -2.24         11/03/95   9.125   9.670     -5.64
                                                                              
02/09/96   9.375    9.580     -2.14         10/27/95   9.250   9.660     -4.24
02/02/96   9.313    9.640     -3.40         10/20/95   9.250   9.640     -4.05
01/26/96   9.375    9.620     -2.55         10/13/95   9.375   9.620     -2.55
01/19/96   9.375    9.620     -2.55         10/06/95   9.375   9.610     -2.45
01/12/96   9.375    9.600     -2.34         09/29/95   9.375   9.660     -2.95
                                                                       
DATE      PRICE      NAV      %PREM         DATE      PRICE     NAV      %PREM
- --------------------------------------------------------------------------------
09/22/95   9.250    9.640    -4.05          06/09/95   9.125   9.620     -5.15
09/15/95   9.375    9.630    -2.65          06/02/95   9.000   9.670     -6.93
09/08/95   9.250    9.610    -3.75          05/26/95   8.875   9.660     -8.13
09/01/95   9.250    9.670    -4.34          05/19/95   9.000   9.640     -6.64
08/25/95   9.250    9.640    -4.05          05/12/95   8.875   9.620     -7.74
                                                                              
08/18/95   9.125    9.620    -5.15          05/05/95   8.875   9.600     -7.55
08/11/95   9.000    9.610    -6.35          04/28/95   8.875   9.660     -8.13
08/04/95   9.125    9.670    -5.64          04/21/95   8.875   9.640     -7.94
07/28/95   9.000    9.650    -6.74          04/14/95   8.750   9.620     -9.04
07/21/95   8.875    9.630    -7.84          04/07/95   8.750   9.610     -8.95
                                                                              
07/14/95   9.000    9.620    -6.44          03/31/95   8.750   9.670     -9.51
07/07/95   9.125    9.600    -4.95          03/24/95   8.750   9.650     -9.33
06/30/95   9.125    9.650    -5.44          03/17/95   8.750   9.630     -9.14
06/23/95   9.125    9.650    -5.44          03/10/95   8.750   9.610     -8.95
06/16/95   9.000    9.630    -6.54          03/03/95   8.750   9.660     -9.42
                                                                      
Source: BLOOMBERG Financial Markets.

On         , 1998, the last reported sale price of a Share of the Trust's Shares
on  the  NYSE  was  $       . The Trust's NAV on        , 1998 was $       . See
"Net  Asset Value" in the SAI. On        , 1998, the last reported sale price of
a  share  of  the  Trust's  Common  Shares  on the NYSE ($       ) represented a
       % premium above NAV ($       ) as of that date.

The  Trust's  Shares  have  traded  in the market above, at, and below NAV since
March  9,  1992,  when  the  Trust's  Shares  were listed on the NYSE. The Trust
cannot  predict  whether  its  Shares  will  trade in the future at a premium or
discount  to  NAV,  and  if so, the level of such premium or discount. Shares of
closed-end investment companies frequently trade at a discount from NAV.
                                       9
<PAGE>
Investment Performance

                              Morningstar Ratings

   
For  the  three-year,  five-year  and  ten-year periods ended June 30, 1998, the
Trust  had  a  4  star,  4 star and 5 star Morningstar risk-adjusted performance
rating,  when  rated  among  141,  116  and  49  fixed  income closed-end funds,
respectively.  The  Trust's  overall rating through June 30, 1998, was 5 stars.1
For  the  three-year,  five-year  and  ten-year periods ended June 30, 1998, the
Trust's  risk  score placed the Trust 1st out of 32, 30 and 24 Corporate Bond --
General  funds.  For  the  three-year, five-year and ten-year periods ended June
30,  1998,  the  Trust's risk score placed the Trust 1st, 2nd and 1st out of all
closed-end  funds  (463,  386 and 108 closed-end funds, respectively) tracked by
Morningstar.2   Morningstar's  risk  score  evaluates  an  investment  company's
downside volatility relative to all other investment companies in its class.
    

                                Lipper Rankings

   
According  to  Lipper  Analytical  Services,  Inc.  ("Lipper")  (a  company that
calculates   and  publishes  rankings  of  closed-end  and  open-end  management
investment  companies),  for  the one-, three-, five- and ten-year periods ended
June  30, 1998, the Trust ranked first among all funds in the Loan Participation
Fund  Category  of  closed-end  funds,  defined  by Lipper to include closed-end
management  investment  companies  that invest in Senior Loans. Investors should
note that past performance is no assurance of future results.

        Periods ended                      Total        Number of Funds
        June 30, 1998     Ranking(3)     Return (3)     in Category (4)
       ---------------   ------------   ------------   -----------------

         One year            1               8.74%            8
         Three years         1              28.22%            6
         Five years          1              48.85%            5
         Ten Years           1             126.93%            1
- ------------
(1) The   Trust's  overall  rating  is  based  on  a  weighted  average  of  its
    performance  for  the  three-year, five-year and ten-year periods ended June
    30, 1998.
(2) Morningstar's   taxable  bond  fund  category  includes  Corporate  Bond  --
    General,  Government  Bond,  International  Bond and Multisector Bond funds.
    On  Morningstar's  risk-adjusted  performance  rating  system, funds falling
    into  the  top 10% of all funds within their category are awarded five stars
    and  funds  in  the  next 22.5% receive four stars, and the next 35% receive
    three  stars.  Morningstar  ratings  are  calculated from the Trust's three,
    five  and  ten  year  returns  (with  fee  adjustment,  if any) in excess of
    90-day  Treasury  bill  returns, and a risk factor that reflects the Trust's
    performance  below  90-day Treasury bill returns. The ratings are subject to
    change  every  month.  Morningstar  ranks funds within the Corporate Bond --
    General  category  and  the closed-end universe for risk for the three, five
    and  ten-year  periods  based  upon  their downside volatility compared to a
    90-day Treasury bill.
(3) Ranking  is  based on total return. Total return is measured on the basis of
    NAV  at  the  beginning and end of each period, assuming the reinvestment of
    all  dividends  and  distributions,  but not reflecting the January 1995 and
    November  1996  rights offerings. The Trust's expenses were partially waived
    for  the  fiscal  year  ended  February 29, 1992. As part of the 1996 rights
    offering  the  Investment Manager has voluntarily reduced its management fee
    for the period from November 1996 through November 1999.
    
(4) This  category  includes  other closed-end investment companies that, unlike
    the  current  practices  of  the  Trust, offer their shares continuously and
    have  conducted  periodic  tender  offers  for their shares. These practices
    may have affected the total returns of these companies.
                                       10
<PAGE>
             Comparative Performance -- Trailing 12 Month Average

Presented   below   are  distribution  rates  for  the  Trust.  Also  shown  are
distribution  rates of a composite of other investment companies with investment
objectives  and  policies  comparable  to  those  of  the  Trust.  In  addition,
presented  below  are  various  benchmark  indicators  of interest and borrowing
rates.  The  distribution  rates  for  the  Trust and the composite of the other
investment  companies  are  calculated using actual distributions annualized for
the preceding twelve months.

              Pilgrim
              America
Month         Prime Rate     Composite     Prime        60-Day
Ended         Trust          Average       Rate         LIBOR
- -----         ----------     ---------     -----        ------

1/31/91        9.675%        9.537%        9.917%       8.063%
2/28/91        9.627%        9.501%        9.833%       7.943%
3/31/91        9.500%        9.421%        9.750%       7.792%
4/30/91        9.379%        9.340%        9.667%       7.579%
5/31/91        9.203%        9.256%        9.542%       7.386%
6/30/91        9.052%        9.031%        9.417%       7.199%
7/31/91        8.896%        8.873%        9.292%       7.032%
8/31/91        8.730%        8.660%        9.167%       6.834%
9/30/91        8.527%        8.476%        9.000%       6.600%
10/31/91       8.372%        8.270%        8.833%       6.365%
11/30/91       8.160%        8.039%        8.625%       6.084%
12/31/91       7.963%        7.779%        8.375%       5.818%
1/31/92        7.739%        7.587%        8.125%       5.574%
2/29/92        7.526%        7.340%        7.917%       5.349%
3/31/92        7.382%        7.133%        7.708%       5.157%
4/30/92        7.199%        6.959%        7.500%       4.990%
5/31/92        7.072%        6.774%        7.333%       4.823%
6/30/92        6.939%        6.674%        7.167%       4.641%
7/31/92        6.790%        6.534%        6.958%       4.432%
8/31/92        6.671%        6.353%        6.750%       4.250%
9/30/92        6.578%        6.194%        6.583%       4.063%
10/31/92       6.498%        6.041%        6.417%       3.932%
11/30/92       6.394%        5.888%        6.292%       3.844%
12/31/92       6.277%        5.838%        6.250%       3.755%
1/31/93        6.203%        5.725%        6.208%       3.677%
2/28/93        6.151%        5.705%        6.167%       3.589%
3/31/93        6.095%        5.675%        6.125%       3.500%
4/30/93        6.070%        5.698%        6.083%       3.432%
5/31/93        6.056%        5.608%        6.042%       3.375%
6/30/93        6.022%        5.521%        6.000%       3.318%
7/31/93        5.998%        5.476%        6.000%       3.302%
8/31/93        6.001%        5.460%        6.000%       3.281%
9/30/93        5.972%        5.443%        6.000%       3.281%
10/31/93       5.894%        5.453%        6.000%       3.266%
11/30/93       5.905%        5.433%        6.000%       3.224%
12/31/93       5.926%        5.475%        6.000%       3.219%
1/31/94        5.948%        5.496%        6.000%       3.214%
2/28/94        5.971%        5.489%        6.000%       3.255%
3/31/94        6.010%        5.472%        6.021%       3.302%
4/30/94        6.061%        5.388%        6.083%       3.385%
5/31/94        6.150%        5.443%        6.188%       3.484%
6/30/94        6.251%        5.545%        6.292%       3.609%
7/31/94        6.367%        5.639%        6.396%       3.734%
8/31/94        6.467%        5.744%        6.542%       3.875%
9/30/94        6.597%        5.906%        6.688%       4.042%
10/31/94       6.731%        6.012%        6.833%       4.219%
11/30/94       6.866%        6.175%        7.042%       4.432%
12/31/94       7.067%        6.374%        7.250%       4.677%
1/31/95        7.279%        6.551%        7.458%       4.927%
2/28/95        7.479%        6.791%        7.708%       5.135%
3/31/95        7.702%        7.067%        7.938%       5.333%
4/30/95        7.907%        7.261%        8.125%       5.495%
5/31/95        8.080%        7.412%        8.271%       5.625%
6/30/95        8.240%        7.598%        8.417%       5.734%
7/31/95        8.387%        7.672%        8.542%       5.828%
8/31/95        8.525%        7.761%        8.625%       5.854%
9/30/95        8.640%        7.818%        8.708%       5.911%
10/31/95       8.739%        7.886%        8.792%       5.943%
11/30/95       8.845%        7.919%        8.813%       5.930%
12/31/95       8.866%        7.877%        8.813%       5.878%
1/31/96        8.878%        7.853%        8.813%       5.812%
2/29/96        8.864%        7.670%        8.750%       5.739%
3/31/96        8.807%        7.534%        8.688%       5.677%
4/30/96        8.746%        7.441%        8.625%       5.622%
5/31/96        8.702%        7.407%        8.563%       5.573%
6/30/96        8.647%        7.257%        8.500%       5.527%
7/31/96        8.617%        7.203%        8.458%       5.503%
8/31/96        8.592%        7.147%        8.417%       5.524%
9/30/96        8.572%        7.066%        8.375%       5.493%
10/31/96       8.561%        7.033%        8.333%       5.456%
11/30/96       8.549%        7.002%        8.292%       5.422%
12/31/96       8.555%        6.896%        8.271%       5.413%
1/31/97        8.555%        6.814%        8.250%       5.422%
2/28/97        8.574%        6.869%        8.250%       5.436%
3/31/97        8.603%        6.879%        8.271%       5.459%
4/30/97        8.653%        6.908%        8.292%       5.483%
5/31/97        8.670%        6.913%        8.313%       5.507%
6/30/97        8.717%        6.936%        8.333%       5.523%
7/31/97        8.734%        6.960%        8.354%       5.529%
8/31/97        8.744%        6.964%        8.375%       5.544%
9/30/97        8.758%        6.967%        8.396%       5.560%
10/31/97       8.768%        6.987%        8.417%       5.581%
11/30/97       8.771%        6.970%        8.438%       5.615%
12/31/97       8.777%        7.064%        8.458%       5.633%
1/31/98        8.780%        7.066%        8.479%       5.639%
2/28/98        8.777%        7.081%        8.500%       5.655%
3/31/98        8.788%        7.048%        8.500%       5.652%
4/30/98        8.788%        7.071%        8.500%       5.647%
5/31/98        8.809%        7.015%        8.500%       5.642%
6/30/98        8.798%        6.988%        8.500%       5.640%

- ------------
(1) The  distribution rate is the annualization of the Trust's distributions per
    Share,  divided  by  the  NAV  of  the Trust at month-end. For the one-year,
    five-year  and  ten-year  periods  ended June 30, 1998 and the period of May
    12,  1988  (inception  of  the  Trust) to June 30, 1998, the Trust's average
    annual  total  returns, based on NAV and assuming all rights were exercised,
    were  8.43%,  8.19%,  8.55%  and  8.47%,  respectively.  The  Trust's 30-day
    standardized  yields  as  of  June  30,  1998 were 8.39% at NAV and 7.83% at
    market.  The  Trust's  expenses  were  partially  waived for the fiscal year
    ended   February  29,  1992.  As  part  of  the  1996  rights  offering  the
    Investment  Manager  has  voluntarily  reduced  its  management  fee for the
    period from November 1996 through November 1999.
(2) The  composite  represents  an  unweighted  average for investment companies
    included  in  Lipper  Analytical  Services,  Inc.'s  Loan Participation Fund
    Category  of  closed-end  funds  (for funds excluding the Trust in existence
    for  the  entire  period  shown).  Historical  yields  are  based on monthly
    dividends   divided   by   corresponding  month-end  NAVs,  annualized.  The
    closed-end  investment  companies  reflected  in  the  composite, unlike the
    current  practices  of  the  Trust, offer their shares continuously and have
    conducted  periodic  tender  offers  for  their  shares. These practices may
    have affected the yield of these companies.
(3) The   distribution  rate  is  based  solely  on  the  actual  dividends  and
    distributions,   which  are  made  at  the  discretion  of  management.  The
    distribution  rate  may  or  may  not  include  all  investment  income, and
    ordinarily will not include capital gains or losses, if any.
(4) Source: BLOOMBERG Financial Markets.
(5) Source:  IDD/Tradeline. The LIBOR rate is the London Inter-Bank Offered Rate
    and  is  the benchmark for determining the interest paid on more than 90% of
    the  Senior  Loans  in  the  Trust's portfolio. Generally, the yield on such
    loans   has   reflected,   during   the  periods  presented,  a  premium  of
    approximately 2% or more to LIBOR.
                                       11
<PAGE>
                       INVESTMENT OBJECTIVE AND POLICIES

The  Trust's  investment  objective  is  to  provide  as high a level of current
income  as  is  consistent  with the preservation of capital. The Trust seeks to
achieve  its  objective  primarily  by  investing  in  interests  in variable or
floating   rate   Senior   Loans,   which,  in  most  circumstances,  are  fully
collateralized  by  assets  of  a  corporation,  partnership,  limited liability
company,  or  other business entity that is organized or domiciled in the United
States,  Canada  or  in U.S. territories and/or possessions. The Trust primarily
invests  in  Senior Loans that have interest rates that float periodically based
upon  a benchmark indicator of prevailing interest rates, such as the Prime Rate
or   LIBOR,   and   will   invest   only   in   Senior   Loans   that  are  U.S.
dollar-denominated.  Under  normal  circumstances,  at  least 80% of the Trust's
gross assets is invested in Senior Loans.

Under  the  Trust's  policies,  Senior  Loans  are  considered loans that hold a
senior  position  in  the  capital  structure of the borrower. These may include
loans  that hold the most senior position, that hold an equal ranking with other
senior  debt,  or  loans  that  are, in the judgment of PAII, in the category of
senior  debt  of  the  borrower.  Generally, the Senior Loans in which the Trust
invests  are  fully  collateralized  with  assets  and/or  cash  flow  that PAII
believes  have  a market value at the time of acquisition that equals or exceeds
the  principal  amount  of  the  Senior  Loan.  The  Trust  also  only purchases
interests  in Senior Loans of borrowers that PAII believes can meet debt service
requirements  from  cash  flow.  Senior  Loans  vary in yield according to their
terms  and  conditions,  how  often they pay interest, and when rates are reset.
The  Trust  does  not  invest  in  Senior Loans whose interest rates are tied to
non-domestic interest rates other than LIBOR.

Senior  Loans  that  the  Trust  may  acquire include participation interests in
lease  financings  ("Lease Participations") where the collateral quality, credit
quality  of  the  borrower and the likelihood of payback are believed by PAII to
be   the   same   as  those  applied  to  conventional  Senior  Loans.  A  Lease
Participation  is also required to have a floating interest rate that is indexed
to  a  benchmark  indicator  of  prevailing interest rates, such as LIBOR or the
Prime Rate.

Subject  to certain limitations, the Trust may acquire Senior Loans of borrowers
engaged  in  any industry. With respect to no more than 25% of its total assets,
the  Trust  may  acquire Senior Loans that are unrestricted as to the percentage
of  a  single  issue the Trust may hold and, with respect to at least 75% of its
total  assets,  the Trust will hold no more than 25% of the amount borrowed from
all  lenders in a single Senior Loan or other issue. The investment standards in
this  paragraph  are  fundamental  and  may  not  be changed without approval by
Shareholders.

Investors  should  recognize  that there can be no assurance that the investment
objective  of  the  Trust  will  be realized. Moreover, substantial increases in
interest  rates  may  cause  an  increase in loan defaults as borrowers may lack
resources  to  meet  higher  debt service requirements. The value of the Trust's
assets   may   also   be  affected  by  other  uncertainties  such  as  economic
developments  affecting  the  market  for  Senior  Loans  or affecting borrowers
generally.  For additional information on Senior Loans, see "General Information
on Senior Loans -- About Senior Loans."

Investment  in  the  Trust's  shares  is intended to offer several benefits. The
Trust  offers  investors  the opportunity to seek a high level of current income
by  investing  in  a  professionally  managed  portfolio  comprised primarily of
Senior  Loans,  a  type  of  investment  typically  not  available  directly  to
individual  investors.  Other  benefits  are  the  professional  credit analysis
provided to the Trust by the Investment Manager and portfolio diversification.

The  Trust  can  normally  be expected to have a more stable net asset value per
share  than  investment companies investing primarily in fixed income securities
(other than money market funds and some short-term  bond  funds). Generally, the
net  asset  value of the shares of an investment company which invests primarily
in  fixed-income  securities  changes as interest rates fluctuate. When interest
rates  decline,  the  value of a fixed-income portfolio normally can be expected
to  increase.  The  Investment Manager expects the Trust's net asset value to be
relatively  stable  during  normal  market  conditions, because the floating and
variable  rate  Senior  Loans  in  which the Trust invests float periodically in
response  to changes in interest rates. However, because variable interest rates
only  reset periodically, the Trust's net asset value may fluctuate from time to
time  in the event of an imperfect correlation between the interest rates on the
Trust's  loans  and  prevailing interest rates. Also, a default on a Senior Loan
in which the Trust has invested or a
                                       12
<PAGE>
sudden  and extreme increase in prevailing interest rates may cause a decline in
the  Trust's  net  asset  value.  Changes  in  interest rates can be expected to
affect  the  dividends  paid by the Trust, so that the yield on an investment in
the  Trust's  shares  will likely fluctuate in response to changes in prevailing
interest rates.

Portfolio Maturity

Although  the Trust has no restrictions on portfolio maturity, normally at least
80%  of  the  net  assets  invested in Senior Loans are composed of Senior Loans
with  maturities  of  one  to  ten  years with rates of interest which typically
reset  either  daily,  monthly,  or  quarterly.  The  maximum  period of time of
interest  rate  reset  on  any Senior Loans in which the Trust may invest is one
year.  In addition, the Trust will ordinarily maintain a dollar-weighted average
time to next interest rate adjustment on its Senior Loans of 90 days or less.

In  the  event  of a change in the benchmark interest rate on a Senior Loan, the
rate  payable to lenders under the Senior Loan will, in turn, change at the next
scheduled  reset  date. If the benchmark rate goes up, the Trust as lender would
earn  interest  at  a  higher rate, but only on and after the reset date. If the
benchmark  rate  goes  down,  the Trust as lender would earn interest at a lower
rate, but only on and after the reset date.

Credit Analysis

In  acquiring  a  Senior  Loan,  PAII  considers the following factors: positive
cashflow  coverage  of  debt  service;  adequate  working  capital;  appropriate
capital  structure;  leverage  ratio  consistent with industry norms; historical
experience  of  attaining  business  and  financial projections; the quality and
experience  of  management; and adequate collateral coverage. The Trust does not
impose  any  minimum  standard  regarding  the  rating  of  any outstanding debt
securities of borrowers.

PAII  performs its own independent credit analysis of the borrower. In so doing,
PAII  may utilize information and credit analyses from the agents that originate
or  administer  loans,  other  lenders  investing  in  a  Senior Loan, and other
sources.  These  analyses  will continue on a periodic basis for any Senior Loan
purchased  by  the Trust. See "Risk Factors and Special Considerations -- Credit
Risks and Realization of Investment Objective."

Other Investments

Assets   not   invested   in  Senior  Loans  will  generally  consist  of  other
instruments,  including  Hybrid  Loans,  unsecured  loans,  subordinated  loans,
short-term  debt  instruments  with  remaining  maturities  of  120 days or less
(which  may  have yields tied to the Prime Rate, commercial paper rates, federal
funds  rate  or  LIBOR), longer term debt securities, equity securities acquired
in  connection  with  investment  or  restructuring  of a Senior Loan, and other
instruments  as  described  under  "Additional Information About Investments and
Investment  Techniques"  in  the  SAI.  Short-term  instruments  may include (i)
commercial  paper  rated  A-1  by  Standard  & Poor's Ratings Services or P-1 by
Moody's  Investors  Service,  Inc.,  or  of  comparable quality as determined by
PAII,  (ii)  certificates  of  deposit,  bankers'  acceptances,  and  other bank
deposits  and obligations, and (iii) securities issued or guaranteed by the U.S.
Government,  its  agencies  or  instrumentalities.  During  periods when, in the
opinion  of  PAII,  a  temporary defensive posture in the market is appropriate,
the  Trust  may  hold  up  to  100% of its assets in cash, or in the instruments
described above

Hybrid Loans

The  growth  of  the  syndicated  loan  market has produced loan structures with
characteristics  similar  to  Senior  Loans  but  which  resemble  bonds in some
respects,   and   generally  offer  less  covenant  or  other  protections  than
traditional  Senior Loans while still being collateralized ("Hybrid Loans"). The
Trust  may  invest  only  in Hybrid Loans that are secured debt of the borrower,
although  they  may  not  in  all  instances  be  considered  senior debt of the
borrower.  With Hybrid Loans, the Trust may not possess a senior claim to all of
the  collateral  securing  the  Hybrid  Loan.  Hybrid Loans also may not include
covenants  that  are  typical  of  Senior Loans, such as covenants requiring the
maintenance  of  minimum  interest  coverage  ratios.  As a result, Hybrid Loans
present  additional  risks  besides  those  associated  with  traditional Senior
Loans,  although they may provide a relatively higher yield. Because the lenders
in  Hybrid Loans waive or forego certain loan covenants, their negotiating power
or voting rights in the event of a default may be diminished. As a result,
                                       13
<PAGE>
the  lenders'  interests  may not be represented as significantly as in the case
of  a  conventional  Senior  Loan.  In  addition,  because  the Trust's security
interest  in  some  of the collateral may be subordinate to other creditors, the
risk  of  nonpayment  of interest or loss of principal may be greater than would
be  the  case  with  conventional  Senior  Loans.  The Trust will invest only in
Hybrid  Loans  which  meet  credit standards established by PAII with respect to
Hybrid  Loans  and nonetheless provide certain protections to the lender such as
collateral  maintenance  or call protection. The Trust may only invest up to 20%
of  its  assets in Hybrid Loans as part of its investment in "Other Investments"
as  described  above,  and  Hybrid  Loans  will  not count toward the 80% of the
Trust's assets that are normally invested in Senior Loans.

Subordinated and Unsecured Loans

The  Trust may also invest up to 5% of its total assets, measured at the time of
investment,  in  subordinated  and  unsecured  loans.  The  Trust  may acquire a
subordinated  loan  only  if, at the time of acquisition, it acquires or holds a
Senior  Loan  from  the  same borrower. The primary risk arising from a holder's
subordination  is  the  potential  loss in the event of default by the issuer of
the  loans.  Subordinated  loans  in  an  insolvency  bear  an  increased share,
relative  to  senior  secured  lenders, of the ultimate risk that the borrower's
assets  are  insufficient  to  meet  its obligations to its creditors. Unsecured
loans  are  not  secured by any specific collateral of the borrower. They do not
enjoy  the  security  associated  with  collateralization and may pose a greater
risk  of  nonpayment of interest or loss of principal than do secured loans. The
Trust  will  acquire unsecured loans only where the Investment Manager believes,
at  the time of acquisition, that the Trust would have the right to payment upon
default  that  is  not  subordinate  to  any  other  creditor.  Subordinated and
unsecured  loans  will  constitute  part  of  the  Trust's  investment in "Other
Investments"  as  described  above,  and  will  not  count toward the 80% of the
Trust's  assets that are normally invested in Senior Loans. The maximum of 5% of
the  Trust's assets invested in subordinated and unsecured loans will constitute
part  of  the  20%  of  the  Trust's  assets  that  may  be  invested  in "Other
Investments"  as  described  above,  and  will  not  count toward the 80% of the
Trust's assets that are normally invested in Senior Loans.

Use of Leverage

The  Trust  is  permitted  to  borrow  up to 33 1|M/3%, or such other percentage
permitted  by  law, of its total assets (including the amount borrowed) less all
liabilities other than borrowings.

   
The  Trust is currently a party to credit facilities with financial institutions
that  permit  the  Trust to borrow up to $717,000,000. Borrowing may be made for
the  purpose  of  acquiring  additional  income-producing  investments  when the
Investment  Manager believes that such use of borrowed proceeds will enhance the
Trust's   net  yield.  The  amount  of  outstanding  borrowings  may  vary  with
prevailing  market  or  economic conditions. In addition, although the Trust has
not  conducted a tender offer since 1992 or repurchased its shares since January
1994,  in  the  event  that  it  determines  to  again conduct a tender offer or
repurchase  its  shares, the Trust may use borrowings to finance the purchase of
its  shares.  For  information  on  risks  associated  with borrowing, see "Risk
Factors and Special Considerations -- Borrowing and Leverage."
    
                                       14
<PAGE>
                      GENERAL INFORMATION ON SENIOR LOANS


Primary Market Overview

The  primary market for Senior Loans has become much larger and varied in recent
years.  The  volume  of loans originated in the Senior Loan market has increased
from  $376  billion  in  1992 to $1.1 trillion in 1997. Senior Loans tailored to
the  institutional investor, such as the Trust, have increased from $2.5 billion
in  1993 to nearly $25.0 billion in 1997. In 1997, the volume of leveraged loans
(priced at LIBOR + 1.5% or higher)
reached  the  highest  level since 1989 with $194.0 billion in volume. Leveraged
loan  volume  of  $74.5  billion  in  the fourth quarter of 1997 is above fourth
quarter volume in each of the preceding two years.

                         Year    Volume($bil.)
                         ----    -------------

                         1988      284.4 
                         1989      333.2 
                         1990      241.3 
                         1991      234.4 
                         1992      375.5 
                         1993      389.3 
                         1994      665.3 
                         1995      816.9 
                         1996      887.6 
                         1997     1111.9 

Source: Loan Pricing Corporation.

The  total  Senior Loan market for both leveraged and non-leveraged transactions
has  averaged an annual growth rate of 24.2% since 1992. The Trust's net assets,
$734  million  at  the end of 1992 and $1 billion at the end of 1997, have grown
at an average annual growth rate of 7.0% for the same period.

At  the  same  time  primary  Senior  Loan volume has grown, demand has remained
strong  as  institutional  investors  other  than  banks have begun to enter the
Senior  Loan  market.  Investment  companies,  insurance  companies, and private
investment  vehicles are joining U.S. and foreign banks as lenders. The entrance
of  new  investors  has  helped  grow  the  bank loan trading market with record
volume  of  $62.0 billion during 1997. The active secondary market, coupled with
banks'  focus  on  portfolio  management  and  the  move  toward standard market
practices,  has helped increase the liquidity for Senior Loans. With this growth
in  volume  and  demand,  Senior  Loans  have  adopted innovative structures and
characteristics, as described elsewhere in this Prospectus.

About Senior Loans

Senior  Loans vary from other types of debt in that they generally hold the most
senior  position  in  the  capital  structure  of a borrower. Priority liens are
obtained  by the lenders that typically provide the first right to cash flows or
proceeds  from  the  sale  of  a  borrower's  collateral if the borrower becomes
insolvent  (subject  to  the  limitations  of  bankruptcy law, which may provide
higher  priority  to  certain  claims  such  as, for example, employee salaries,
employee  pensions  and  taxes).  Thus, Senior Loans are generally repaid before
unsecured  bank  loans, corporate bonds, subordinated debt, trade creditors, and
preferred or common stockholders.

Senior  Loans  typically  will  be  secured  by  pledges  of collateral from the
borrower  in  the  form  of  tangible  assets such as cash, accounts receivable,
inventory,  property,  plant  and  equipment,  common  and/or preferred stock of
subsidiaries,  and  intangible  assets  including trademarks, copyrights, patent
rights  and  franchise value. The Trust may also receive guarantees as a form of
collateral. The Trust may invest in Senior
                                       15
<PAGE>
Loans  that  are  secured  only  by stock of the borrower or its subsidiaries or
affiliates.  Generally, the agent on a Senior Loan is responsible for monitoring
collateral  and  for  exercising  remedies  available  to  the  lenders  such as
foreclosure upon collateral.

Senior  Loans  generally  are  arranged  through  private negotiations between a
borrower  and  several  financial  institutions  ("lenders") represented in each
case  by  an  agent  ("agent"), which usually is one or more of the lenders. The
Trust  will  acquire  Senior  Loans  from and sell Senior Loans to the following
lenders:  money  center  banks,  selected regional banks and selected non-banks,
insurance  companies,  finance  companies,  other  investment companies, private
investment  funds,  and  lending  companies.  The  Trust may also acquire Senior
Loans  from  and  sell  Senior Loans to U.S. branches of foreign banks which are
regulated  by  the  Federal  Reserve  System  or  appropriate  state  regulatory
authorities.  On  behalf  of  the  lenders,  generally  the  agent  is primarily
responsible  for  negotiating  the  loan  agreement  ("loan  agreement"),  which
establishes  the  terms  and conditions of the Senior Loan and the rights of the
borrower  and  the  lenders.  The agent and the other original lenders typically
have  the  right  to  sell  interests  ("participations")  in their share of the
Senior  Loan  to  other  participants.  The agent and the other original lenders
also  may assign all or a portion of their interests in the Senior Loan to other
participants.

The  Trust's  investment in Senior Loans generally may take one of several forms
including:  acting  as one of the group of lenders originating a Senior Loan (an
"original  lender");  purchase of an assignment ("assignment") or a portion of a
Senior  Loan  from a third party, or acquiring a participation in a Senior Loan.
The  Trust  may pay a fee or forego a portion of interest payments to the lender
selling  a  participation or assignment under the terms of such participation or
assignment.

The  agent  that arranges a Senior Loan is frequently a commercial or investment
bank  or  other entity that originates a Senior Loan and the entity that invites
other  parties  to  join  the  lending  syndicate. In larger transactions, it is
common  to  have  several  agents;  however,  generally  only one such agent has
primary  responsibility for documentation and administration of the Senior Loan.
Agents  are  typically  paid  fees by the borrower for their services. The Trust
may  serve  as  the  agent  or  co-agent  for  a  Senior  Loan.  See "Additional
Information  About  Investments  and Investment Techniques -- Originating Senior
Loans" in the SAI.

When  the  Trust  is  a  member  of the originating syndicate group for a Senior
Loan,  it  may share in a fee paid to the original lenders. When the Trust is an
original  lender  or  acquires  an assignment, it will have a direct contractual
relationship  with the borrower, may enforce compliance by the borrower with the
terms  of  the  Senior  Loan  agreement, and may have rights with respect to any
funds  acquired  by  other  lenders  through  set-off. Lenders also have certain
voting  and  consent  rights  under the applicable Senior Loan agreement. Action
subject  to lender vote or consent generally requires the vote or consent of the
holders  of some specified percentage of the outstanding principal amount of the
Senior  Loan.  Certain  decisions, such as reducing the amount or increasing the
time  for  payment of interest on or repayment of principal of a Senior Loan, or
releasing  collateral therefor, frequently require the unanimous vote or consent
of all lenders affected.

When  the Trust is a purchaser of an assignment it typically succeeds to all the
rights  and  obligations  under  the  loan agreement of the assigning lender and
becomes  a  lender under the loan agreement with the same rights and obligations
as  the  assigning  lender.  Assignments  are, however, arranged through private
negotiations  between  potential  assignees  and  potential  assignors,  and the
rights  and  obligations  acquired by the purchaser of an assignment may be more
limited  than  those  held  by  the assigning lender. The Trust will purchase an
assignment  or act as lender with respect to a syndicated Senior Loan only where
the  agent  with  respect  to  such  Senior Loan is determined by the Investment
Manager to be creditworthy at the time of acquisition.

To  a  lesser  extent, the Trust invests in participations in Senior Loans. With
respect  to  any  given  Senior Loan, the rights of the Trust when it acquires a
participation  may  be  more  limited  than the rights of original lenders or of
investors  who  acquire  an  assignment. Participations may entail certain risks
relating  to  the  creditworthiness of the parties from which the participations
are  obtained. Participation by the Trust in a lender's portion of a Senior Loan
typically  results  in the Trust having a contractual relationship only with the
lender,  not  with  the borrower. The Trust has the right to receive payments of
principal,  interest  and  any fees to which it is entitled only from the lender
selling the participation and only upon receipt by such lender of
                                       16
<PAGE>
such  payments  from the borrower. In connection with purchasing participations,
the  Trust  generally  will  have no right to enforce compliance by the borrower
with  the terms of the Senior Loan agreement, nor any rights with respect to any
funds  acquired  by  other lenders through set-off against the borrower with the
result  that  the  Trust  may  be subject to delays, expenses and risks that are
greater  than  those  that exist where the Trust is the original lender, and the
Trust  may  not  directly benefit from the collateral supporting the Senior Loan
because  it  may be treated as a creditor of the lender instead of the borrower.
As  a  result, the Trust may assume the credit risk of both the borrower and the
lender  selling  the  participation.  In  the  event of insolvency of the lender
selling  a participation, the Trust may be treated as a general creditor of such
lender,  and  may  not  benefit  from  any  set-off  between such lender and the
borrower.  In  the  event  of  bankruptcy  or  insolvency  of  the borrower, the
obligation  of  the  borrower to repay the Senior Loan may be subject to certain
defenses  that  can be asserted by such borrower as a result of improper conduct
of   the   lender  selling  the  participation.  The  Trust  will  only  acquire
participations  if  the  lender selling the participations and any other persons
interpositioned  between  the  Trust  and  the  lender  are  determined  by  the
Investment Manager to be creditworthy.

When  the  Trust  is  an  original  lender,  it  will  have a direct contractual
relationship  with  the  borrower.  If the terms of an interest in a Senior Loan
provide  that  the  Trust  is in privity with the borrower, the Trust has direct
recourse  against  the borrower in the event the borrower fails to pay scheduled
principal  or  interest. In all other cases, the Trust looks to the agent to use
appropriate  credit  remedies  against the borrower. When the Trust purchases an
assignment,  the  Trust typically succeeds to the rights of the assigning lender
under  the  Senior  Loan  agreement,  and becomes a lender under the Senior Loan
agreement.  When the Trust purchases a participation in a Senior Loan, the Trust
typically  enters  into  a  contractual  arrangement with the lender selling the
participation, and not with the borrower.

Should   an   agent   become  insolvent,  or  enter  Federal  Deposit  Insurance
Corporation  ("FDIC")  receivership  or  bankruptcy,  any interest in the Senior
Loan  transferred by such person and any Senior Loan repayment held by the agent
for  the benefit of participants may be included in the agent's estate where the
Trust  acquires  a  participation  interest from an original lender, should that
original  lender become insolvent, or enter FDIC receivership or bankruptcy, any
interest  in  the Senior Loan transferred by the original lender may be included
in  its estate. In such an event, the Trust might incur certain costs and delays
in realizing payment or may suffer a loss of principal and interest.

                    RISK FACTORS AND SPECIAL CONSIDERATIONS

The  following summarizes certain risks that should be considered, among others,
in  connection with an investment in the Trust. For further information on risks
associated   with  the  possible  investments  of  the  Trust,  see  "Additional
Information  About  Investments  and  Investment Techniques" in the Statement of
Additional Information.

This   Prospectus   includes  certain  statements  that  may  be  deemed  to  be
"forward-looking   statements."   All   statements,  other  than  statements  of
historical  facts,  included  in this Prospectus that address activities, events
or  developments  that  the Trust or PAII, as the case may be, expects, believes
or  anticipates  will  or may occur in the future, including such matters as the
use  of  proceeds,  investment  strategies,  and  other  such  matters  could be
considered  forward-looking  statements.  These  statements are based on certain
assumptions  and  analyses  made  by  the  Trust or PAII, as the case may be, in
light  of  its  experience  and  its  perception  of  historical trends, current
conditions,  expected  future  developments  and  other  factors it believes are
appropriate  in  the  circumstances.  Such statements are subject to a number of
assumptions,  risks  and  uncertainties,  including  the  risk factors discussed
below,  general  economic  and business conditions, the investment opportunities
(or  lack thereof) that may be presented to and pursued by the Trust, changes in
laws  or  regulations and other factors, many of which are beyond the control of
the  Trust. Prospective investors are cautioned that any such statements are not
guarantees  of  future  performance  and that actual results or developments may
differ materially from those described in the forward-looking statements.

Discount  From  or  Premium To NAV. The Trust's Shares have traded in the market
above,  at,  and  below  NAV  since  March 9, 1992, when the Trust's shares were
listed  on  the NYSE. The reasons for the Trust's Shares trading at a premium to
or discount from NAV are not known to the Trust, nor can the Trust predict
                                       17
<PAGE>
whether  its  Shares  will  trade in the future at a premium to or discount from
NAV,  and  if  so,  the  level of such premium or discount. Shares of closed-end
investment  companies  frequently  trade at a discount from NAV. The possibility
that  shares  of  the Trust will trade at a discount from NAV is a risk separate
and distinct from the risk that the Trust's NAV may decrease.

Shares  will  be  issued by the Trust pursuant to the Program only if the market
price  of the Shares, plus the estimated commissions of purchasing the Shares on
the  secondary  market, is greater than NAV. In some circumstances, as described
under  "Plan  of Distribution," the Trust may issue Shares at a price equal to a
premium  above NAV pursuant to the terms of the Program. At any time when shares
of  a  closed-end  investment  company are purchased at a premium above NAV, the
NAV   of  the  shares  purchased  is  less  than  the  amount  invested  by  the
shareholder.  Furthermore, to the extent that the Shares of the Trust are issued
at  a  price  equal  to  a premium above NAV, the Trust will receive and benefit
from the difference in those amounts.

Credit  Risks  and  Realization  of  Investment Objective. While all investments
involve  some  amount  of  risk,  Senior  Loans generally involve less risk than
equity  instruments  of  the same issuer because the payment of principal of and
interest  on debt instruments is a contractual obligation of the issuer that, in
most  instances,  takes  precedence over the payment of dividends, or the return
of  capital,  to  the  issuer's  shareholders. Although the Trust will generally
invest  in  Senior  Loans  that  will  be fully collateralized with assets whose
market  value,  at  the  time  of  acquisition,  equals or exceeds the principal
amount  of  the  Senior  Loan, the value of the collateral may decline below the
principal  amount  of  the  Senior  Loan subsequent to the Trust's investment in
such  Senior  Loan. In addition, to the extent that collateral consists of stock
of  the borrower or its subsidiaries or affiliates, the Trust will be subject to
the  risk  that  this stock may decline in value, be relatively illiquid, or may
lose  all  or  substantially  all  of  its  value, causing the Senior Loan to be
undercollateralized.  Senior Loans are also subject to the risk of nonpayment of
scheduled  interest  or  principal  payments.  In  the event of a failure to pay
scheduled  interest or principal payments on Senior Loans held by the Trust, the
Trust  could  experience  a  reduction  in  its  income,  and would experience a
decline  in  the market value of the particular Senior Loan so affected, and may
experience  a decline in the NAV of Trust Shares or the amount of its dividends.
To  the  extent  that  the  Trust's investment is in a Senior Loan acquired from
another  lender,  the  Trust may be subject to certain credit risks with respect
to  that  lender.  See "About Senior Loans." Further, there is no assurance that
the  liquidation  of  the  collateral underlying a Senior Loan would satisfy the
issuer's  obligation  to  the  Trust  in  the  event of non-payment of scheduled
interest  or principal, or that collateral could be readily liquidated. The risk
of  non-payment of interest and principal also applies to other debt instruments
in  which  the Trust may invest. As of February 28, 1998, approximately 1.31% of
the  Trust's  net  assets  and 0.97% of total assets consisted of non-performing
Senior Loans.

In  the event of a bankruptcy of the borrower, the Trust could experience delays
or  limitations  with  respect  to  its  ability  to realize the benefits of the
collateral  securing  the  Senior  Loan.  Among  the  credit risks involved in a
bankruptcy  would  be an assertion that the pledging of collateral to secure the
Senior  Loan  constituted  a fraudulent conveyance or preferential transfer that
would  have  the effect of nullifying or subordinating the Trust's rights to the
rights of other creditors of the borrower under applicable law.

Investment  decisions  will be based largely on the credit analysis performed by
the  Investment  Manager's  investment  personnel,  and  such  analysis  may  be
difficult  to  perform  for  many issuers. Information about interests in Senior
Loans  generally  will  not be in the public domain, and interests are generally
not  currently  rated  by any nationally recognized rating service. Many issuers
have  not  issued  securities  to  the  public  and are not subject to reporting
requirements  under  federal securities laws. Generally, issuers are required to
provide  financial  information to lenders, including the Trust, and information
may  be  available  from other Senior Loan participants or agents that originate
or administer Senior Loans.

While  debt instruments generally are subject to the risk of changes in interest
rates,  the  interest  rates  of the Senior Loans in which the Trust will invest
will  float  with  a  specified  interest  rate.  Thus  the risk that changes in
interest   rates   will  affect  the  market  value  of  such  Senior  Loans  is
significantly decreased.

Borrowing   and  Leverage. The  Trust  is  permitted  to  enter  into  borrowing
transactions  representing  up  to 33 1|M/3% (or such other percentage permitted
by   law)  of  its  total  assets  (including  the  amount  borrowed)  less  all
liabilities  other  than borrowings. Borrowing for investment purposes increases
both investment opportunity
                                       18
<PAGE>
and  investment  risk.  Capital  raised  through  borrowings  will be subject to
interest  and  other  costs.  There  can be no assurance that the Trust's income
from  borrowed proceeds will exceed these costs; however, the Investment Manager
seeks  to  borrow  for  the purposes of making additional investments only if it
believes,  at  the time of entering into a Senior Loan, that the total return on
such  investment will exceed interest payments and other costs. In addition, the
Investment  Manager  intends  to  mitigate  the risk that the costs of borrowing
will  exceed  the  total return on an investment by borrowing on a variable rate
basis.  In  the  event  of  a  default  on  one  or  more  Senior Loans or other
interest-bearing  instruments  held by the Trust, borrowing would exaggerate the
loss  to the Trust and may exaggerate the effect on the Trust's NAV. The Trust's
lenders  will have priority to the Trust's assets over the Trust's Shareholders.
 
As   prescribed  by  the  Investment  Company  Act  of  1940,  as  amended  (the
"Investment  Company  Act"),  the  Trust  will be required to maintain specified
asset  coverages of at least 300% with respect to any bank borrowing immediately
following  any  such  borrowing  and  on  an  ongoing  basis  as  a condition of
declaring  dividends. The Trust's inability to make distributions as a result of
these  requirements  could  cause  the  Trust  to fail to qualify as a regulated
investment company and/or subject the Trust to income or excise taxes.

The  interest rate on the Trust's credit facilities as of February 28, 1998, was
a  variable rate based on LIBOR or the federal funds rate at the Trust's option,
plus  0.40%  of outstanding borrowings on the 364-day credit facility and 0.375%
of  outstanding borrowings on the four-year credit facility, plus a facility fee
on  unused commitments of 0.10% on the 364-day credit facility and 0.125% on the
four-year  credit  facility.  At  such rates, and assuming the Trust borrowed an
amount  equal  to  33  1|M/3% of its total net assets plus borrowings, the Trust
must  produce a 2.05% annual return (net of expenses) in order to cover interest
payments.  The  Trust  intends  to  borrow  only for investment purposes when it
believes  at  the  time of borrowing that total return on investment will exceed
interest and other costs.

The  following  table is designed to illustrate the effect on return to a holder
of  the  Trust's  Common  Shares  of the leverage obtained by the Trust's use of
borrowing,  assuming  hypothetical  annual  returns  on the Trust's portfolio of
minus  10  to  plus 10 percent. As can be seen, leverage generally increases the
return  to  shareholders  when portfolio return is positive and decreases return
when  the  portfolio  return  is negative. Actual returns may be greater or less
than those appearing in the table.

<TABLE>
<S>                                                   <C>             <C>             <C>           <C>        <C>
Assumed Portfolio Return, net of expenses(1)   ...       (10%)            (5%)            0%           5%         10%
Corresponding Return to Common Shareholders(2)        (18.07%)        (10.57%)        (3.07%)       4.43%      11.92%
</TABLE>

- ------------
(1) The  Assumed  Portfolio  Return  is required by regulation of the Commission
    and  is  not  a  prediction  of,  and  does  not represent, the projected or
    actual performance of the Trust.
(2) In  order  to compute the "Corresponding Return to Common Shareholders," the
    "Assumed  Portfolio  Return" is multiplied by the total value of the Trust's
    assets  at  the  beginning  of  the Trust's fiscal year to obtain an assumed
    return  to  the  Trust.  From  this  amount, all interest accrued during the
    year  is  subtracted  to determine the return available to Shareholders. The
    return  available  to Shareholders is then divided by the total value of the
    Trust's  net  assets as of the beginning of the fiscal year to determine the
    "Corresponding Return to Common Shareholders."

Secondary  Market  for  the  Trust's  Shares. The issuance of Shares through the
Program  may  have  an  adverse  effect  on the secondary market for the Trust's
Shares.  The  increase in the amount of the Trust's outstanding Shares resulting
from  issuances  pursuant  to  the  Program  or pursuant to privately negotiated
transactions,  and  the  discount to the market price at which the Shares may be
issued,  may  put downward pressure on the market price for Shares of the Trust.
Shares  will  not  be issued pursuant to the Program at any time when Shares are
trading at a price lower than the Trust's NAV per Share.

When  the  Trust's  Shares  are  trading  at a premium, the Trust may also issue
Shares  of  the  Trust  that are sold through transactions effected on the NYSE.
The  increase  in  the  amount  of the Trust's outstanding Shares resulting from
that  offering  may  put downward pressure on the market price for the Shares of
the Trust.

   
Limited   Secondary  Market  for  Senior  Loans. Although  it  is  growing,  the
secondary  market  for  Senior Loans is currently limited. There is no organized
exhange  or  board  of  trade  on which Senior Loans may be traded; instead, the
secondary  market  for Senior Loans is an unregulated inter-dealer or inter-bank
market.
    
                                       19
<PAGE>
   
Accordingly,  some  or  many of the Senior Loans in which the Trust invests will
be  relatively  illiquid.  In  addition, Senior Loans in which the Trust invests
generally  require  the  consent  of  the  borrower prior to sale or assignment.
These  consent  requirements  may  delay  or  impede the Trust's ability to sell
Senior  Loans.  The Trust may have difficulty disposing of illiquid assets if it
needs  cash  to  repay  debt,  to  pay  dividends,  to  pay  expenses or to take
advantage  of new investment opportunities. Although the Trust has not conducted
a  tender  offer  since 1992, in the event that it determines to again conduct a
tender  offer,  limitations  of  a  secondary  market  may  result in difficulty
raising  cash  to  purchase tendered Shares. These events may cause the Trust to
sell  securities  at  lower prices than it would otherwise consider to meet cash
needs  and  may  cause  the Trust to maintain a greater portion of its assets in
cash  equivalents  than  it  would  otherwise,  which  could  negatively  impact
performance.  If  the Trust purchases a relatively large Senior Loan to generate
income,  the  limitations  of  the  secondary  market may inhibit the Trust from
selling  a  portion  of  the Senior Loan and reducing its exposure to a borrower
when the Investment Manager deems it advisable to do so.
    

In  addition,  because  the secondary market for Senior Loans may be limited, it
may  be  difficult to value Senior Loans. Market quotations may not be available
and  valuation  may  require  more  research  than  for  liquid  securities.  In
addition,  elements  of  judgment  may  play  a  greater  role in the valuation,
because there is less reliable, objective data available.

Demand  for  Senior  Loans. Although the volume of Senior Loans has increased in
recent  years, demand for Senior Loans has also grown. An increase in demand may
benefit  the  Trust  by  providing increased liquidity for Senior Loans, but may
also  adversely  affect the rate of interest payable on Senior Loans acquired by
the  Trust  and  the  rights provided to the Trust under the terms of the Senior
Loan.

                           DESCRIPTION OF THE TRUST

The  Trust  was organized as a Massachusetts business trust on December 2, 1987,
and  is  registered  with the Commission as a diversified, closed-end management
investment  company  under the Investment Company Act. The Trust's Agreement and
Declaration  of Trust, a copy of which is on file in the office of the Secretary
of  State  of  the  Commonwealth of Massachusetts, authorizes the issuance of an
unlimited number of shares of beneficial interest without par value.

The   Trust   issues   shares   of  beneficial  interest  in  the  Trust.  Under
Massachusetts  law,  shareholders  could,  under  certain circumstances, be held
liable  for the obligations of the Trust. However, the Agreement and Declaration
of  Trust  disclaims  shareholder liability for acts or obligations of the Trust
and  requires  that  notice  of  such disclaimer be given to all parties in each
agreement,  obligation  or  instrument  entered into or executed by the Trust or
the  Trustees,  and  each  party  thereto must expressly waive all rights or any
action  directly  against  Shareholders.  The Agreement and Declaration of Trust
provides  for  indemnification  out  of  the  Trust's  property for all loss and
expense  of  any  Shareholder  of  the  Trust held liable on account of being or
having  been  a Shareholder. Thus, the risk of a Shareholder incurring financial
loss  on  account  of shareholder liability is limited to circumstances in which
the  Trust would be unable to meet its obligations wherein the complaining party
was held not to be bound by the disclaimer.

   
As  of         ,  1998,  to  the  best of the Trust's knowledge, no Shareholders
owned  of  record  or beneficially more than 5% of the outstanding Shares of the
Trust.  The number of Shares outstanding as of        , 1998 was          , none
of which were held by the Trust. The Shares are listed on the NYSE.
    

Dividends, Voting and Liquidation Rights

Each  Share  of  the  Trust  has  one  vote  and shares equally in dividends and
distributions  when  and  if declared by the Trust and in the Trust's net assets
upon   liquidation.   All   Shares,   when   issued,  are  fully  paid  and  are
non-assessable  by  the  Trust.  There  are  no  preemptive or conversion rights
applicable  to  any  of  the  Shares. Trust Shares do not have cumulative voting
rights  and, as such, holders of more than 50% of the Shares voting for trustees
can  elect  all  trustees  and  the  remaining Shareholders would not be able to
elect any trustees.

Status of Shares

The  Board  of  Trustees  may  classify or reclassify any unissued Shares of the
Trust  into  Shares  of  any  series  by  setting or changing in any one or more
respects, from time to time, prior to the issuance of such Shares,
                                       20
<PAGE>
the  preferences,  conversion  or  other  rights,  voting  powers, restrictions,
limitations   as  to  dividends,  qualifications,  or  terms  or  conditions  of
redemption  of  such  shares.  Any  such classification or reclassification will
comply with the provisions of the Investment Company Act.

Fundamental and Non-Fundamental Policies of the Trust

The  investment  objective of the Trust, certain policies of the Trust specified
herein  as  "fundamental" and the investment restrictions of the Trust described
in  the  Statement  of  Additional  Information  are fundamental policies of the
Trust  and  may  not be changed without a "Majority Vote" of the shareholders of
the  Trust. The term "Majority Vote" means the affirmative vote of (a) more than
50%  of  the  outstanding  shares  of the Trust or (b) 67% or more of the shares
present  at  a  meeting  if more than 50% of the outstanding shares of the Trust
are  represented  at  the  meeting in person or by proxy, whichever is less. All
other  policies  of  the  Trust  may  be  modified by resolution of the Board of
Trustees of the Trust.

                   INVESTMENT MANAGEMENT AND OTHER SERVICES

Investment Manager

PAII,  40  North  Central  Avenue, Suite 1200, Phoenix, Arizona 85004, serves as
Investment  Manager  to  the  Trust  and  has  overall  responsibility  for  the
management  of  the  Trust.  The  Trust and PAII have entered into an Investment
Management  Agreement  that requires PAII to provide all investment advisory and
portfolio  management services for the Trust. It also requires PAII to assist in
managing  and  supervising  all  aspects  of  the  general  day-to-day  business
activities  and  operations  of the Trust, including custodial, transfer agency,
dividend  disbursing,  accounting,  auditing,  compliance  and related services.
PAII  provides the Trust with office space, equipment and personnel necessary to
administer  the  Trust.  The agreement with PAII can be canceled by the Board of
Trustees  upon  60  days'  written  notice.  Organized in December 1994, PAII is
registered  as  an  investment  adviser  with  the  Commission.  PAII  serves as
investment  manager  to  seven  other registered investment companies (or series
thereof),  as well as privately managed accounts, and currently has assets under
management of approximately $4 billion as of the date of this Prospectus.

PAII  is  an  indirect,  wholly-owned  subsidiary  of  Pilgrim  America  Capital
Corporation  ("Pilgrim  America")  (NASDAQ:  PACC)  (formerly,  Express  America
Holdings  Corporation). Through its subsidiaries, Pilgrim America engages in the
financial   services   business,  focusing  on  providing  investment  advisory,
administrative  and  distribution services to open-end and closed-end investment
companies and private accounts.

   
PAII  bears  its  expenses  of  providing  the  services  described  above. PAII
currently  receives  from the Trust an annual fee, paid monthly, of 0.80% of the
average  daily  net  assets  of  the Trust, plus the proceeds of any outstanding
borrowings.  PAII  has agreed to reduce its fee until November 12, 1999 to 0.60%
of  the  average  daily  net  assets,  plus  the  proceeds  of  any  outstanding
borrowings, over $1.15 billion.
    

The  Trust  pays all operating and other expenses of the Trust not borne by PAII
including,  but  not limited to, audit and legal fees, transfer agent, registrar
and  custodian  fees,  expenses  in preparing tender offers, shareholder reports
and  proxy solicitation materials and other miscellaneous business expenses. The
Trust  also  pays  all  taxes  imposed  on  it and all brokerage commissions and
loan-related  fees.  The  Trust is responsible for paying all of the expenses of
the Offering.

Portfolio   Management. The   Trust's   portfolio  is  managed  by  a  portfolio
management  team  consisting  of  a  Senior  Portfolio  Manager,  five Assistant
Portfolio Managers, and credit analysts.

    Howard  Tiffen  is  a Senior Vice President of PAII and the President, Chief
    Operating  Officer,  and  Senior  Portfolio Manager of the Trust. He has had
    primary   responsibility  for  investment  management  of  the  Trust  since
    November,  1995.  Prior  to  November  1995, Mr. Tiffen worked as a Managing
    Director  of  various  divisions  of  Bank  of America (and its predecessor,
    Continental Bank).

    James  R.  Reis  is  Executive  Vice  President,  Chief  Credit Officer, and
    Assistant  Secretary  of  the  Trust.  Mr.  Reis  is Director, Vice Chairman
    (since  December  1994),  Executive  Vice  President (since April 1995), and
    Treasurer  (since  September  1996),  of  PAGI  and PAII and Director (since
    December   1994),   Vice   Chairman  (since  November  1995)  and  Assistant
    Secretary (since January 1995) of PASI. Mr. Reis is
                                       21
<PAGE>
   
    also  Executive  Vice  President,  Assistant  Secretary of each of the other
    funds  in  the  Pilgrim  America Group of Funds, and Chief Financial Officer
    (since  December  1993),  Vice Chairman and Assistant Secretary (since April
    1993)  and  former  President  (May  1991-December  1993) of Pilgrim America
    (formerly,   Express  America  Holdings  Corporation).  Mr.  Reis  currently
    serves  or  has  served  as  an  officer  or director of other affiliates of
    Pilgrim America.

    Daniel   A.  Norman  is  Senior  Vice  President,  Treasurer  and  Assistant
    Portfolio  Manager  of  the  Trust.  He  has  served  as Assistant Portfolio
    Manager  of  the  Trust  since  September  1996. Mr. Norman is a Senior Vice
    President  and  Assistant  Secretary  of  PAII  (since  December  1994), and
    Senior  Vice  President of PASI (since November 1995). Mr. Norman was Senior
    Vice  President  of Express America Mortgage Corporation and Express America
    Holdings Corporation (February 1992 - February 1996).

    Jeffrey  A.  Bakalar  has served as Assistant Portfolio Manager of the Trust
    since  January  1998.  Mr.  Bakalar  is  a  Vice  President  of  PAII (since
    February  1998).  Prior  to  joining PAII, Mr. Bakalar was Vice President of
    First  National  Bank  of  Chicago  (July 1994 - January 1998) and Corporate
    Finance  Officer  of  the  Securitized  Products  Group  of Continental Bank
    (November 1993 - July 1994).

    Michel  Prince  has served as Assistant Portfolio Manager of the Trust since
    May  1998.  Mr.  Prince  is a Vice President of PAII (since May 1998). Prior
    to  joining  PAII,  Mr. Prince was Vice President of Rabobank International,
    Chicago  Branch  (July  1996  - April 1998) and Vice President of Fuji Bank,
    Chicago Branch (April 1992 - July 1996).

    Robert  L.  Wilson  has  served  as Assistant Portfolio Manager of the Trust
    since  July  1998. Mr. Wilson is a Vice President of PAII (since July 1998).
    Prior   to   joining   PAII,  Mr.  Wilson  was  a  Vice  President  for  the
    Communications/Media  Corporate  Banking Group with Bank of Hawaii (May 1997
    -  June  1998);  Vice  President, Communications Media Group with Union Bank
    of  California  (November  1994  -  May 1997); and Vice President, Strategic
    Planning with Bank of California (October 1990 - November 1994).

    Jason  T.  Groom  has  served  as  Assistant  Portfolio Manager of the Trust
    since  July  1998.  Mr.  Groom is an Assistant Vice President of PAII (since
    July  1998).  Prior  to  joining  PAII,  Mr.  Groom  was an Associate in the
    Corporate   Finance  Group  of  NationsBank  (January  1998  -  June  1998);
    Assisant  Vice  President, Corporate Finance Group of The Industrial Bank of
    Japan  Limited  (August 1995 - December 1997); an Associate in the Corporate
    Finance  Group  of The Long-Term Credit Bank of Japan Limited (August 1994 -
    August  1995);  he  received  a  masters  degree  from the American Graduate
    School of International Management (1992 - 1993).

    Charles  Edward  LeMieux  has  served  as Assistant Portfolio Manager of the
    Trust  since  July  1998. Mr. LeMieux is an Assistant Vice President of PAII
    (since  July  1998).  Prior  to  joining  PAII,  Mr.  LeMieux  was Assistant
    Treasurer  Cash  Management  with  Salt  River  Project (October 1993 - June
    1998)  and  Senior  Metals Trader/Senior Financial Analyst with Phelps Dodge
    Corporation (January 1992 - October 1993).
    

The Administrator

The  Administrator  of  the  Trust is PAGI. Its principal business address is 40
North  Central  Avenue, Suite 1200, Phoenix, Arizona 85004. The Administrator is
a  wholly-owned  subsidiary  of Pilgrim America and the immediate parent company
of PAII.

Under  an  Administration Agreement between PAGI and the Trust, PAGI administers
the  Trust's corporate affairs subject to the supervision of the Trustees of the
Trust.  In  that  connection  PAGI  monitors  the  provisions of the Senior Loan
agreements  and  any agreements with respect to interests in Senior Loans and is
responsible  for  recordkeeping  with respect to the Senior Loans in the Trust's
portfolio.  PAGI  also  furnishes the Trust with office facilities and furnishes
executive  personnel  together  with  clerical  and  certain  recordkeeping  and
administrative  services.  These include preparation of annual and other reports
to  shareholders and to the Commission. PAGI also handles the filing of federal,
state  and  local  income  tax  returns  not being furnished by the Custodian or
Transfer  Agent  (as defined below). The Administrator has authorized all of its
officers  and  employees  who  have  been elected as Trustees or officers of the
Trust  to  serve  in  the  latter  capacities.  All  services  furnished  by the
Administrator  under  the  Administration  Agreement  may  be  furnished by such
officers or employees of the Administrator.
                                       22
<PAGE>
The  Trust  pays PAGI for the services performed and the facilities furnished by
PAGI   as   Administrator  a  fee,  computed  daily  and  payable  monthly.  The
Administration  Agreement  states  that  PAGI is entitled to receive a fee at an
annual  rate  of  0.15%  of  the average daily net assets of the Trust, plus the
proceeds  of  any  outstanding  borrowings, up to $800 million; and 0.10% of the
average  daily  net  assets  of  the Trust, plus the proceeds of any outstanding
borrowings, in excess of $800 million.

Transfer Agent, Dividend Disbursing Agent and Registrar

   
The  transfer  agent,  dividend disbursing agent and registrar for the Shares is
DST  Systems,  Inc.  ("DST"),  whose  principal business address is 330 West 9th
Street,  Kansas  City,  Missouri  64105. In addition, DST acquires shares of the
Trust  for distribution to Shareholders under the Trust's Shareholder Investment
Program.
    

Custodian

The  Trust's  securities  and  cash  are  held  under  a  Custody Agreement with
Investors  Fiduciary Trust Company ("IFTC"), whose principal business address is
801 Pennsylvania, Kansas City, Missouri 64105.

                             PLAN OF DISTRIBUTION

Shareholder Investment Program

The  Shares  are offered by the Trust through the Trust's Shareholder Investment
Program  (the  "Program").  The  Program  allows  participating  Shareholders to
reinvest  all  dividends  ("Dividends")  in  additional shares of the Trust, and
also  allows  participants  to  purchase additional Shares through optional cash
investments  in  amounts  ranging  from a minimum of $100 to a maximum of $5,000
per  month.  Subject  to the permission of the Trust, participating Shareholders
may  also  make  optional  cash  investments  in  excess of the monthly maximum.
Shares  may  be issued by the Trust under the Program only if the Trust's Shares
are  trading  at a premium to net asset value. If the Trust's Shares are trading
at  a  discount  to  net asset value, Shares purchased under the Program will be
purchased on the open market.

Shareholders  may  elect  to participate in the Program by telephoning the Trust
or  submitting  a completed Participation Form to DST Systems, Inc. ("DST"), the
Program  administrator.  DST  will credit to each participant's account funds it
receives   from:   (a)   Dividends  paid  on  Trust  shares  registered  in  the
participant's  name  and  (b)  optional  cash  investments.  DST  will apply all
Dividends  and  optional cash investments received to purchase Shares as soon as
practicable  beginning  on the relevant Investment Date (as described below) and
not  later  than  six  business  days  after  the  Investment  Date, except when
necessary  to  comply with applicable provisions of the federal securities laws.
For  more information in distribution policy, see "Dividends and Distributions."
 
In  order  for participants to purchase shares through the Program in any month,
the   Administrator   must  receive  from  the  participant  any  optional  cash
investment  not  exceeding  $5,000  by the OCI Payment Due Date and any optional
cash  investment  exceeding  $5,000  by  the  Waiver Payment Due Date. The "DRIP
Investment  Date"  will  be  the date upon which Dividends will be reinvested in
additional  Shares of the Trust, which will be on the Dividend payment date. The
"OCI  Investment Date" will be the date, set in advance by the Trust, upon which
optional  cash  investments not exceeding $5,000 are first applied by DST to the
purchase  of  Shares.  The  "Waiver  Investment  Date"  will be the date, set in
advance  by  the  Trust,  upon which optional cash investments exceeding $5,000,
which  have  been  approved by the Trust, are first applied by the Administrator
to  the  purchase  of Shares. Participants may obtain a schedule of upcoming OCI
Payment  Due  Dates, Waiver Payment Due Dates, and Investment Dates by referring
to the Summary Program Description or calling the Trust at 1 (800) 992-0180.

If  the  Market  Price  (the  volume-weighted average sales price, per share, as
reported  on  the  New  York  Stock Exchange Composite Transaction Tape as shown
daily  on  Bloomberg's  AQR screen) plus estimated commissions for Shares of the
Trust  is  less  than the net asset value on the Valuation Date (defined below),
DST  will purchase Shares on the open market through a bank or securities broker
as provided herein. Open
                                       23
<PAGE>
market  purchases  may be effected on any securities exchange on which shares of
the  Trust  trade  or  in the over-the-counter market. If the Market Price, plus
estimated  commissions, exceeds the net asset value before DST has completed its
purchases,  DST  will use reasonable efforts to cease purchasing Shares, and the
Trust  shall  issue  the  remaining  Shares. If the Market Price, plus estimated
commissions,  is  equal to or exceeds the net asset value on the Valuation Date,
the  Trust  will  issue the Shares to be acquired by the Program. The "Valuation
Date"  is  a  date  preceding the DRIP Investment Date, OCI Investment Date, and
Waiver  Investment Date on which it is determined, based on the Market Price and
net  asset value of Shares of the Trust, whether DST will purchase Shares on the
open  market  or the Trust will issue the Shares for the Program. The Trust may,
without  prior  notice  to  participants,  determine  that it will not issue new
Shares  for  purchase  pursuant  to the Program, even when the Market Price plus
estimated  commissions equals or exceeds net asset value, in which case DST will
purchase Shares on the open market.

With  the  exception  of  shares  purchased  in  connection  with  optional cash
investments  in  excess  of $5,000, shares issued by the Trust under the Program
will  be  issued commission free. Shares purchased for the Program directly from
the  Trust  in connection with the reinvestment of Dividends will be acquired on
the  DRIP  Investment Date at the greater of (i) net asset value at the close of
business  on the Valuation Date or (ii) the average of the daily Market Price of
the  Shares  during the "DRIP Pricing Period," minus a discount of 5%. The "DRIP
Pricing  Period" for a dividend reinvestment is the Valuation Date and the prior
Trading  Day. A "Trading Day" means any day on which trades of the Shares of the
Trust are reported on the NYSE.

Except  in the case of cash investments made pursuant to Requests for Waiver (as
discussed  below), Shares purchased directly from the Trust pursuant to optional
cash  investments  will be acquired on the OCI Investment Date at the greater of
(i)  net  asset value at the close of business on the Valuation Date or (ii) the
average  of  the  daily Market Price of the Shares during the OCI Pricing Period
minus  a  discount, determined at the sole discretion of the Trust and announced
in  advance,  ranging  from  0%  to  5%.  The  "OCI  Pricing  Period" for an OCI
Investment  Date  means  the  period  beginning  four  Trading Days prior to the
Valuation  Date  through  and  including  the  Valuation  Date. The discount for
optional  cash  investments is set by the Trust and may be changed or eliminated
by  the Trust without prior notice to participants at any time. The discount for
optional  cash investments is determined on the last business day of each month.
In  all  instances, however, the discount on Shares issued directly by the Trust
shall  not  exceed  5%  of  the  market price, and Shares may not be issued at a
price  less than net asset value without prior specific approval of shareholders
or  of  the  Commission.  Optional  cash  investments must be received by DST no
later  than 4:00 p.m. Eastern time on the OCI Payment Due Date to be invested on
the relevant OCI Investment Date.

Optional  cash  investments  in  excess  of  $5,000  per  month may be made only
pursuant  to  a  Request  for Waiver accepted in writing by the Trust. A Request
for  Waiver  must  be received by the Trust no later than 4:00 p.m. Eastern time
on  the  Request  for  Waiver Deadline date. Good funds on all approved Requests
For  Waiver must be received by DST not later than 4:00 P.M. Eastern time on the
Waiver  Payment  Due Date in order for such funds to be invested on the relevant
Waiver Investment Date.

It  is  solely within the Trust's discretion as to whether approval for any cash
investments  in excess of $5,000 will be granted. In deciding whether to approve
a  Request  for  Waiver, the Trust will consider relevant factors including, but
not  limited  to,  whether  the  Program  is  then acquiring newly issued Shares
directly  from  the  Trust  or  acquiring  shares from third parties in the open
market,  the  Trust's need for additional funds, the attractiveness of obtaining
such  additional  funds  through the sale of Shares as compared to other sources
of  funds,  the  purchase  price likely to apply to any sale of Shares under the
Program,  the  participant submitting the request, the extent and nature of such
participant's  prior  participation in the Program, the number of Shares held by
such  participant  and  the  aggregate  amount  of  cash  investments  for which
Requests  for  Waiver  have been submitted by all participants. If such requests
are  submitted  for any Waiver Investment Date for an aggregate amount in excess
of  the  amount  the  Trust  is then willing to accept, the Trust may honor such
requests  in  order  of  receipt, pro rata or by any other method that the Trust
determines in its sole discretion to be appropriate.

Shares  purchased  directly  from the Trust in connection with approved Requests
for  Waiver will be acquired on the Waiver Investment Date at the greater of (i)
net  asset  value  at  the  close of business on the Valuation Date, or (ii) the
average  of  the  daily Market Price of the Shares for the Waiver Pricing Period
minus the
                                       24
<PAGE>
pre-announced  Waiver  Discount  (as  defined below), if any, applicable to such
shares.  The  "Waiver  Pricing  Period"  for  a Waiver Investment Date means the
period  beginning  four  Trading  Days  prior  to the Valuation Date through and
including  the  Valuation Date. The Trust may establish a discount applicable to
cash  investments  exceeding $5,000 (the "Waiver Discount") on the last business
day  of  each  month.  The Waiver Discount, which may vary each month between 0%
and  5%,  will  be  established in the Trust's sole discretion after a review of
current  market  conditions,  the  level  of  participation  in  the Program and
current  and  projected  capital  needs  of  the Trust. The Waiver Discount will
apply  only  to  Shares  purchased directly from the Trust. For information on a
commission  that  may  apply  in  connection with an optional cash investment in
excess of $5,000, see "Distribution Arrangements."

The  Trust  may  establish  for  each  Waiver  Pricing  Period  a  minimum price
applicable  to  the purchase of newly issued Shares through Requests for Waiver,
which  will  be a stated dollar amount that the Market Price of the Shares for a
Trading  Day  of  the  Waiver  Pricing Period must equal or exceed. In the event
that  such  minimum  price  is  not  satisfied  for  a Trading Day of the Waiver
Pricing  Period,  then such Trading Day and the trading prices for that day will
be  excluded  from  (i)  the Waiver Pricing Period and (ii) the determination of
the  purchase  price  of  the  Shares  for all cash investments made pursuant to
Requests  for  Waiver  approved by the Trust. The minimum price shall apply only
to  cash  investments made pursuant to Requests for Waiver approved by the Trust
and  not  to  the reinvestment of Dividends or optional cash investments that do
not  exceed  $5,000.  No  shares  will be issued and funds submitted pursuant to
Requests  for Waiver will be returned to the participant if the minimum price is
not obtained for at least three of the five Trading Days.

   
Participants will pay a pro rata share of brokerage  commissions with respect to
DST's open market  purchases in connection with the reinvestment of Dividends or
purchases made with optional cash investments.
    

From  time to time, financial intermediaries, including brokers and dealers, and
other  persons  may  wish  to  engage  in  positioning  transactions in order to
benefit  from  the  discount  from market price of the Shares acquired under the
Program.  Such  transactions  could cause fluctuations in the trading volume and
price  of  the  Shares.  The difference between the price such owners pay to the
Trust  for  Shares acquired under the Program, after deduction of the applicable
discount  from  the market price, and the price at which such Shares are resold,
may  be deemed to constitute underwriting commissions received by such owners in
connection with such transactions.

   
Subject  to  the  availability  of  Shares  registered  for  issuance  under the
Program,  there is no total maximum number of Shares that can be issued pursuant
to the Program.
    

The  Program  is  intended for the benefit of investors in the Trust and not for
persons  or  entities  who accumulate accounts under the Program over which they
have  control  for the purpose of exceeding the $5,000 per month maximum without
seeking  the  advance  approval  of the Trust or who engage in transactions that
cause  or  are  designed  to cause aberrations in the price or trading volume of
the  Shares.  Notwithstanding anything in the Program to the contrary, the Trust
reserves  the  right  to exclude from participation, at any time, (i) persons or
entities  who  attempt  to  circumvent  the Program's standard $5,000 maximum by
accumulating  accounts over which they have control or (ii) any other persons or
entities, as determined in the sole discretion of the Trust.

Currently,  persons who are not Shareholders of the Trust may not participate in
the  Program. The Board of Trustees of the Trust may elect to change this policy
at a future date, and permit non-Shareholders to participate in the Program.

Shareholders  may  request  to  receive  their  Dividends in cash at any time by
giving  DST  written  notice  or  by contacting the Trust's Shareholder Services
Department  at  1  (800) 992-0180. Shareholders may elect to close their account
at  any  time  by  giving  DST  written  notice. When a participant closes their
account,  the  participant  upon  request  will  receive  a certificate for full
Shares  in the Account. Fractional Shares will be held and aggregated with other
Fractional  Shares  being liquidated by DST as agent of the Program and paid for
by check when actually sold.
                                       25
<PAGE>
The   automatic   reinvestment   of   Dividends   does   not   affect   the  tax
characterization  of  the Dividends (i.e., capital gains and income are realized
even  though  cash  is  not  received).  If  shares  are  issued pursuant to the
Program's  dividend  reinvestment  provisions  or  cash purchase provisions at a
discount  from market price, participants may have income equal to the discount.
 
Additional   information  about  the  Program  may  obtained  from  the  Trust's
Shareholder Services Department at 1 (800) 992-0180.

Privately Negotiated Transactions

The  Shares  may  also  be offered pursuant to privately negotiated transactions
between   the  Trust  and  specific  investors.  The  terms  of  such  privately
negotiated  transactions  will be subject to the discretion of the management of
the  Trust.  In  determining  whether  to  sell  Shares  pursuant to a privately
negotiated  transaction, the Trust will consider relevant factors including, but
not  limited  to,  the  attractiveness of obtaining additional funds through the
sale  of  Shares, the purchase price to apply to any such sale of Shares and the
person seeking to purchase the Shares.

Shares  issued by the Trust in connection with privately negotiated transactions
will  be  issued  at  the  greater of (i) NAV per Share of the Trust's Shares or
(ii)  at  a  discount  ranging  from 0% to 5% of the average of the daily market
price  of  the  Trust's Shares at the close of business on the two business days
preceding  the  date  upon  which  Shares  are  sold  pursuant  to the privately
negotiated  transaction.  The  discount  to  apply  to such privately negotiated
transactions  will  be  determined  by  the  Trust  with regard to each specific
transaction.  For  information on a commission that may apply in connection with
privately negotiated transactions, see "Distribution Arrangements."

                                USE OF PROCEEDS

   
It  is  expected  that the net proceeds of Shares issued pursuant to the Program
will  be  invested  in  Senior  Loans  and  other securities consistent with the
Trust's  investment  objective and policies. Pending investment in Senior Loans,
the  proceeds  will be used to pay down the Trust's outstanding borrowings under
its  credit  facilities. See "Financial Highlights and Investment Performance --
Policy  on  Borrowing." As of        , 1998, $        was outstanding. By paying
down  the  Trust's  borrowings,  it  will  be  possible  to  invest the proceeds
consistent   with   the   Trust's  investment  objectives  and  policies  almost
immediately.  As  investment  opportunities  are identified, it is expected that
the  Trust  will  redeploy  its  available  credit  to  increase  its investment
opportunities in additional Senior Loans.
    

                          DIVIDENDS AND DISTRIBUTIONS

Income  dividends  are  declared  and  paid  monthly.  Income  dividends  may be
distributed  in  cash  or  reinvested  in  additional full and fractional shares
pursuant   to  the  Trust's  Shareholder  Investment  Program  discussed  above.
Shareholders   receive   statements   on   a   periodic   basis  reflecting  any
distributions  credited  or  paid  to their account. Income dividends consist of
interest  accrued  and  amortization  of  fees  earned  less any amortization of
premiums  paid  and  the estimated expenses of the Trust, including fees payable
to  PAII.  Income  dividends are calculated monthly under guidelines approved by
the  Trustees. Each dividend is payable to Shareholders of record at the time of
declaration.  Accrued amounts of fees received, including facility fees, will be
taken  in  as  income  and  passed  on  to  Shareholders  as  part  of  dividend
distributions.  Any fees or commissions paid to facilitate the sale of portfolio
Senior  Loans  in  connection  with  quarterly  tender offers or other portfolio
transactions  may  reduce  the  dividend  yield.  The Trust may make one or more
annual payments from any net realized capital gains, if any.

                                  TAX MATTERS

The  Trust  intends  to  operate  as  a "regulated investment company" under the
Internal  Revenue  Code  of  1986,  as  amended.  To  do so, the Trust must meet
certain  income,  distribution  and  diversification requirements. In any fiscal
year   in   which  the  Trust  so  qualifies  and  distributes  to  Shareholders
substantially  all of its net investment income and net capital gains, the Trust
itself is generally relieved of any federal income or excise tax.
                                       26
<PAGE>
   
All  dividends and capital gains distributed to Shareholders are taxable whether
they  are  reinvested or received in cash, unless the Shareholder is exempt from
taxation  or  entitled  to  tax  deferral.  Dividends  paid  out  of the Trust's
investment  company  taxable  income (including interest, dividends, if any, and
net  short-term  capital  gains)  will  be  taxable  to Shareholders as ordinary
income.  If  a  portion of the Trust's income consists of dividends paid by U.S.
corporations,  a  portion of the dividends paid by the Trust may be eligible for
the  corporate  dividends-received deduction. Distributions of net capital gains
(the  excess of net long-term capital gains over net short-term capital losses),
if  any,  designated  as capital gain dividends are taxable as long-term capital
gains,  regardless  of  how  long a Shareholder has held the Trust's Shares, and
will  generally  be  subject  to  a  maximum federal tax rate of 20%. Early each
year,  Shareholders  will be notified as to the amount and federal tax status of
all  dividends  and capital gains paid during the prior year. Such dividends and
capital  gains  may  also be subject to state or local taxes. Dividends declared
in  October,  November,  or  December  with a record date in such month and paid
during  the  following  January will be treated as having been paid by the Trust
and  received  by  Shareholders  on  December  31  of the calendar year in which
declared,  rather  than  the  calendar  year in which the dividends are actually
received.

If  a Shareholder sells or otherwise disposes of his or her Shares of the Trust,
he  or  she  may  realize  a  capital  gain  or  loss which will be long-term or
short-term, generally depending on the holding period for the Shares.
    

If  a  Shareholder has not furnished a certified correct taxpayer identification
number  (generally  a  Social  Security  number)  and  has  not  certified  that
withholding  does not apply, or if the Internal Revenue Service has notified the
Trust  that  the  taxpayer  identification  number  listed  on  the  account  is
incorrect  according  to  their  records  or  that the Shareholder is subject to
backup  withholding,  federal  law  generally requires the Trust to withhold 31%
from  any dividends and/or redemptions (including exchange redemptions). Amounts
withheld  are  applied  to  federal tax liability; a refund may be obtained from
the  Service  if  withholding  results in overpayment of taxes. Federal law also
requires  the  Trust  to  withhold  30%  or  the applicable tax treaty rate from
ordinary  income  dividends paid to certain nonresident alien and other non-U.S.
shareholder accounts.

This  is  a  brief summary of some of the federal income tax laws that affect an
investment  in  the  Trust.  Please  see  the  SAI and a tax adviser for further
information.

                           DISTRIBUTION ARRANGEMENTS

Pursuant  to  the  terms  of a Distribution Agreement, PASI will provide certain
soliciting  services on behalf of the Trust in connection with certain privately
negotiated  transactions  and  investments  in  excess  of  $5,000 pursuant to a
waiver.  The  Trust  has  agreed to pay PASI a commission in connection with the
sale  of  the  Shares  under the Distribution Agreement up to 1.00% of the gross
sales  price of the Shares sold pursuant to requests for waiver, and up to 3.00%
of  the  gross  sales  price of the Shares sold pursuant to privately negotiated
transactions,  payable  from  the  proceeds  of the sale of the Shares. PASI may
allow  all  or  a portion of the fee to another broker-dealer. In any event, the
net  proceeds  received by the Trust in connection with the sale may not be less
than  the  greater  of  (i)  the  net  asset  value per Share or (ii) 94% of the
average  daily  market  price  over the relevant Pricing Period (as described in
"Plan  of  Distribution").  No  commissions  will  be  paid  by the Trust or its
Shareholders  in connection with the reinvestment of dividends and capital gains
distributions  or in connection with optional cash investments up to the maximum
of  $5,000  per  month.  PASI's  principal  business address is 40 North Central
Avenue,  Suite  1200,  Phoenix,  Arizona  85004.  PASI  and  PAII,  the  Trust's
Investment  Manager,  are  indirect,  wholly-owned  subsidiaries  of  PACC.  See
"Investment Management and Other Services Investment Manager."

The  Trust bears the expenses of issuing the Shares. These expenses include, but
are  not  limited  to, the expense of preparation and printing of the Prospectus
and SAI, the expense of counsel and auditors, and others.

                                 LEGAL MATTERS

     The  validity  of the Shares offered hereby will be passed on for the Trust
by Dechert Price & Rhoads, Washington, D.C., counsel to the Trust.
                                       27
<PAGE>
                                    EXPERTS

The  financial  statements  and  financial  highlights  contained in the Trust's
February  28, 1998 annual report to shareholders except for those periods ending
prior  to  February  29,  1996  have  been  incorporated  by reference herein in
reliance  upon  the  report  of  KPMG  Peat  Marwick  LLP, independent auditors,
incorporated  by  reference  herein,  and  upon  the  authority  of said firm as
experts  in accounting and auditing. The address of KPMG Peat Marwick LLP is 725
South Figueroa Street, Los Angeles, California 90017-5491.

                            REGISTRATION STATEMENT

The  Trust  has  filed  with  the  Commission,  Washington, D.C., a Registration
Statement  under  the Securities Act, relating to the Shares offered hereby. For
further  information  with respect to the Trust and its Common Shares, reference
is made to such Registration Statement and the exhibits filed with it.

                              SHAREHOLDER REPORTS

The  Trust issues reports that include financial information to its shareholders
quarterly.

                             FINANCIAL STATEMENTS

The  Trust's audited financial statements for the fiscal year ended February 28,
1998,  are incorporated into the SAI by reference from the Trust's Annual Report
to  Shareholders.  The  Trust  will  furnish without charge copies of its Annual
Report  to  Shareholders  and  any subsequent Quarterly or Semi-Annual Report to
Shareholders  upon  request  to  the Trust, 40 North Central Avenue, Suite 1200,
Phoenix, Arizona 85004, toll-free telephone 1(800) 992-0180.

                               TABLE OF CONTENTS
                                      OF
                      STATEMENT OF ADDITIONAL INFORMATION

                                                                         Page
                                                                         ------
Change of Name    ......................................................    2
Additional Information about Investments and Investment Techniques   ...    2
Investment Restrictions    .............................................    8
Trustees and Officers   ................................................    9
Investment Management and Other Services  ..............................   12
Portfolio Transactions  ................................................   14
Net Asset Value   ......................................................   15
Methods Available to Reduce Market Value Discount from NAV  ............   15
Tax Matters ............................................................   17
Advertising and Performance Data .......................................   20
Financial Statements ...................................................   21
                                       28
<PAGE>
   
25,000,000 Shares of Beneficial Interest
    

          PILGRIM AMERICA                    Pilgrim America
                                                  Funds     
          PRIME RATE TRUST                   

New York Stock Exchange Symbol: PPR

          40 North Central Avenue, Suite 1200, Phoenix, Arizona 85004
                                 1-800-992-0180

No  dealer,  salesperson  or  any  other  person has been authorized to give any
information  or  to  make any representations other than those contained in this
Prospectus  in  connection  with the offer made by this Prospectus and, if given
or  made,  such information or representations must not be relied upon as having
been  authorized  by  the  Trust or the Investment Manager. This Prospectus does
not  constitute  an  offer  to  sell or the solicitation of any offer to buy any
security  other  than  the  Shares  offered  by  this  Prospectus,  nor  does it
constitute  an offer to sell or a solicitation of any offer to buy the Shares by
anyone  in  any  jurisdiction  in  which  such  offer  or  solicitation  is  not
authorized,  or  in  which  the  person making such offer or solicitation is not
qualified  to  do  so, or to any such person to whom it is unlawful to make such
offer  or  solicitation.  Neither  the  delivery of this Prospectus nor any sale
made  hereunder  shall,  under  any  circumstances,  create any implication that
information  contained  herein  is correct as of any time subsequent to the date
hereof.  However,  if  any  material  change  occurs  while  this  Prospectus is
required   by   law  to  be  delivered,  this  Prospectus  will  be  amended  or
supplemented
accordingly.

                        -------------------------------


                               TABLE OF CONTENTS
   
        Prospectus Summary ....................................   1
        Trust Expenses  .......................................   3
        Financial Highlights and Investment Performance  ......   5
        Investment Objective and Policies .....................  12
        General Information on Senior Loans  ..................  15
        Risk Factors and Special Considerations ...............  17
        Description of the Trust ..............................  20
        Investment Management and Other Services   ............  21
        Plan of Distribution  .................................  23
        Use of Proceeds .......................................  26
        Dividends and Distributions ...........................  26
        Tax Matters  ..........................................  26
        Distribution Arrangements   ...........................  27
        Legal Matters   .......................................  27
        Experts   .............................................  28
        Registration Statement   ..............................  28
        Shareholder reports   .................................  28
        Financial Statements  .................................  28
        Table of Contents of Statement of
          Additional Information    ...........................  28
     
                               Investment Manager
                        Pilgrim America Investments,Inc.
                      40 North Central Avenue, Suite 1200
                             Phoenix, Arizona 85004


                                  Distributor
                        Pilgrim America Securities, Inc.
                      40 North Central Avenue, Suite 1200
                             Phoenix, Arizona 85004


                                 Administrator
                          Pilgrim America Group, Inc.
                      40 North Central Avenue, Suite 1200
                             Phoenix, Arizona 85004


                                 Transfer Agent
                               DST Systems, Inc.
                                P.O. Box 419368
                        Kansas City, Missouri 64141-6368


                                   Custodian
                       Investors Fiduciary Trust Company
                                801 Pennsylvania
                          Kansas City, Missouri 64105


                                 Legal Counsel
                             Dechert Price & Rhoads
                             1775 Eye Street, N.W.
                             Washington, D.C. 20006


                              Independent Auditors
                             KPMG Peat Marwick LLP
                           725 South Figueroa Street
                         Los Angeles, California 90017



   
                                   PROSPECTUS
                                        , 1998
    
<PAGE>
                        PILGRIM AMERICA PRIME RATE TRUST

                       STATEMENT OF ADDITIONAL INFORMATION

Pilgrim  America  Prime Rate Trust (the  "Trust") is a  diversified,  closed-end
management  investment  company  registered under the Investment  Company Act of
1940,  as  amended  (the  "Investment  Company  Act").  The  Trust's  investment
objective is to seek as high a level of current income as is consistent with the
preservation  of capital.  The Trust seeks to achieve its objective by investing
primarily in senior  floating-rate loans ("Senior Loans"), the interest rates of
which float periodically based upon a benchmark indicator of prevailing interest
rates, such as the Prime Rate or the London  Inter-Bank  Offered Rate ("LIBOR").
Under normal circumstances,  at least 80% of the Trust's net assets are invested
in Senior  Loans.  The Trust is  managed by Pilgrim  America  Investments,  Inc.
("PAII" or the "Investment Manager").

   
This Statement of Additional Information ("SAI") is not a prospectus, but should
be read in conjunction with the Prospectus for the Trust dated  _________,  1998
(the "Prospectus"). This SAI does not include all information that a prospective
investor should consider before  purchasing  shares of the Trust,  and investors
should obtain and read the Prospectus prior to purchasing  shares. A copy of the
Prospectus may be obtained  without  charge,  by calling PAII toll-free at (800)
992-0180. This SAI incorporates by reference the entire Prospectus.
    

                                TABLE OF CONTENTS
                                                                            PAGE
Change of Name...............................................................  2

Additional Information about Investments and Investment Techniques...........  2

Investment Restrictions......................................................  8

Trustees and Officers........................................................  9

Investment Management and Other Services..................................... 12

Portfolio Transactions....................................................... 13

Net Asset Value.............................................................. 14

Methods Available to Reduce Market Value Discount from NAV................... 15

Tax Matters.................................................................. 16

Advertising and Performance Data............................................. 20

Financial Statements..........................................................21


The  Prospectus  and this SAI omit certain of the  information  contained in the
registration  statement  filed with the Securities and Exchange  Commission (the
"Commission"),  Washington, D.C. The registration statement may be obtained from
the  Commission  upon  payment  of  the  fee  prescribed,  or  inspected  at the
Commission's office at no charge.

   
This SAI is dated ________, 1998.
    
<PAGE>
                                 CHANGE OF NAME

The Trust changed its name from "Pilgrim  Prime Rate Trust" to "Pilgrim  America
Prime Rate Trust" in April, 1996.

                    ADDITIONAL INFORMATION ABOUT INVESTMENTS
                            AND INVESTMENT TECHNIQUES

Some of the different types of securities in which the Trust may invest, subject
to its investment  objective,  policies and  restrictions,  are described in the
Prospectus under  "Investment  Objective and Policies."  Additional  information
concerning certain of the Trust's  investments and investment  techniques is set
forth below.

Equity Securities

In  connection  with its purchase or holding of interests in Senior  Loans,  the
Trust may acquire (and subsequently sell) equity securities or exercise warrants
that it receives.  The Trust will acquire such  interests only as an incident to
the intended  purchase or ownership of Senior Loans or if, in connection  with a
reorganization  of a  borrower,  the  Trust  receives  an equity  interest  in a
reorganized  corporation  other form of  business  entity or warrants to acquire
such an equity  interest.  The Trust normally will not hold more than 20% of its
total  assets in equity  securities.  Equity  securities  will not be treated as
Senior Loans;  therefore, an investment in such securities will not count toward
the 80% of the  Trust's  net assets  that  normally  will be  invested in Senior
Loans.  Equity  securities  are subject to financial and market risks and can be
expected to fluctuate in value.

Lease Participations

The credit quality standards and general  requirements that the Trust applies to
Lease  Participations  including  collateral quality,  the credit quality of the
borrower  and the  likelihood  of payback  are  substantially  the same as those
applied to conventional  Senior Loans. A Lease Participation is also required to
have a floating  interest rate that is indexed to the federal funds rate, LIBOR,
or Prime Rate in order to be eligible for investment.

The Office of the Comptroller of the Currency has established  regulations which
set  forth  circumstances  under  which  national  banks  may  engage  in  lease
financings.  Among  other  things,  the  regulation  requires  that a lease be a
net-full payout lease  representing the noncancelable  obligation of the lessee,
and that the bank make  certain  determinations  with  respect to any  estimated
residual value of leased property relied upon by the bank to yield a full return
on the  lease.  The  Trust  may  invest  in lease  financings  only if the Lease
Participation meets these banking law requirements.

Repurchase Agreements

In  general,  the  Trust  does not  engage,  nor does it intend to engage in the
foreseeable  future,  in  repurchase  agreements.  The  Trust  has the  ability,
however,  pursuant  to its  investment  objective  and  policies,  to enter into
repurchase agreements (a purchase of, and a simultaneous commitment to resell, a
financial  instrument  at an agreed upon price on an agreed upon date) only with
member banks of the Federal Reserve  System,  member firms of the New York Stock
Exchange ("NYSE") or other entities determined by PAII to be creditworthy.  When
participating in repurchase agreements, the Trust buys securities from a vendor,
e.g.,  a bank or  brokerage  firm,  with  the  agreement  that the  vendor  will
repurchase  the  securities at a higher price at a later date.  The Trust may be
subject to various  delays and risks of loss if the vendor is unable to meet its
obligation  to  repurchase.   Under  the  Investment  Company  Act,   repurchase
agreements  are deemed to be  collateralized  loans of money by the Trust to the
seller. In evaluating  whether to enter into a repurchase  agreement,  PAII will
consider  carefully the  creditworthiness  of the vendor.  If the member bank or
member  firm  that  is the  party  to the  repurchase  agreement  petitions  for
bankruptcy or otherwise  becomes  subject to the U.S.  Bankruptcy  Code, the law
regarding  the  rights  of the  Trust to  enforce  the  terms of the  repurchase
agreement is unsettled. The securities underlying a repurchase agreement will be
marked to market every  business day so that the value of the  collateral  is at
least equal to the 
                                      -2-
<PAGE>
value of the loan, including the accrued interest thereon, and PAII will monitor
the value of the collateral.  No specific limitation exists as to the percentage
of the Trust's assets which may be used to participate in repurchase agreements.

Reverse Repurchase Agreements

In  general,  the  Trust  does not  engage,  nor does it intend to engage in the
foreseeable future, in reverse repurchase agreements. The Trust has the ability,
however,  pursuant  to its  investment  objective  and  policies,  to enter into
reverse repurchase  agreements.  A reverse repurchase agreement is an instrument
under which the Trust may sell an underlying debt instrument and  simultaneously
obtain the commitment of the purchaser to sell the security back to the Trust at
an agreed upon price on an agreed upon date. Reverse repurchase  agreements will
be  considered  borrowings  by  the  Trust  and  as  such  are  subject  to  the
restrictions  on borrowing.  Borrowings by the Trust create an  opportunity  for
greater total return,  but at the same time,  increase exposure to capital risk.
The Trust will  maintain in a  segregated  account  with its  custodian  cash or
liquid high grade  portfolio  securities  in an amount  sufficient  to cover its
obligations  with  respect  to  reverse  repurchase  agreements.  The Trust will
receive payment for such  securities only upon physical  delivery or evidence of
book entry  transfer by its custodian.  Regulations  of the  Commission  require
either that securities sold by the Trust under a reverse repurchase agreement be
segregated  pending repurchase or that the proceeds be segregated on the Trust's
books and records pending repurchase.  Reverse repurchase agreements may involve
certain  risks  in the  event of  default  or  insolvency  of the  other  party,
including  possible loss from delays or restrictions upon the Trust's ability to
dispose of the  underlying  securities.  An  additional  risk is that the market
value of securities sold by the Trust under a reverse repurchase agreement could
decline below the price at which the Trust is obligated to repurchase them.

Lending Senior Loans and Other Portfolio Instruments

To generate  additional  income,  the Trust may lend its  portfolio  securities,
including  an  interest  in a Senior  Loan,  in an amount up to 33 1/3% of total
Trust  assets to  broker-dealers,  major  banks,  or other  recognized  domestic
institutional borrowers of securities. No lending may be made with any companies
affiliated  with PAII.  During the time  portfolio  securities  are on loan, the
borrower pays the Trust any dividends or interest paid on such  securities,  and
the Trust may invest the cash collateral and earn additional  income,  or it may
receive an  agreed-upon  amount of  interest  income from the  borrower  who has
delivered equivalent  collateral or a letter of credit. As with other extensions
of credit,  there are risks of delay in  recovery  or even loss of rights in the
collateral should the borrower fail financially.

The Trust may seek to increase its income by lending  financial  instruments  in
its portfolio in accordance with present regulatory policies, including those of
the Board of Governors of the Federal  Reserve  System and the  Commission.  The
lending  of  financial  instruments  is a  common  practice  in  the  securities
industry.  The loans are  required  to be secured  continuously  by  collateral,
consistent with the requirements of the Investment  Company Act discussed below,
maintained on a current basis at an amount at least equal to the market value of
the portfolio  instruments loaned. The Trust has the right to call a Senior Loan
and  obtain  the  portfolio  instruments  loaned  at any time on such  notice as
specified in the transaction documents. For the duration of the Senior Loan, the
Trust will continue to receive the equivalent of the interest paid by the issuer
on the portfolio  instruments  loaned and may also receive  compensation for the
loan of the  financial  instrument.  Any gain or loss in the market price of the
instruments loaned that may occur during the term of the Senior Loan will be for
the account of the Trust.

The  Trust  may lend its  portfolio  instruments  so long as the  terms  and the
structure  of such  loans  are not  inconsistent  with the  requirements  of the
Investment Company Act, which currently require that (a) the borrower pledge and
maintain with the Trust collateral consisting of cash, a letter of credit issued
by a  domestic  U.S.  bank,  or  securities  issued  or  guaranteed  by the U.S.
government  having a value at all  times  not less than 100% of the value of the
instruments  loaned, (b) the borrowers add to such collateral whenever the price
of the instruments  loaned rises (i.e.,  the value of the loan is "marked to the
market" on a daily basis),  (c) the loan be made subject to  termination  by the
Trust at any time,  and (d) the Trust  receive  reasonable  interest on the loan
(which may include the Trust's investing any cash collateral in interest bearing
short-term  investments),  any  distributions on the loaned  instruments and any
increase in their market value. The Trust may lend its portfolio  instruments to
member  banks  
                                      -3-
<PAGE>
of the Federal Reserve System,  members of the NYSE or other entities determined
by PAII to be creditworthy. All relevant facts and circumstances,  including the
creditworthiness  of the qualified  institution,  will be monitored by PAII, and
will be considered in making  decisions with respect to the lending of portfolio
instruments.

The  Trust  may  pay  reasonable  negotiated  fees  in  connection  with  loaned
instruments. In addition, voting rights may pass with the loaned securities, but
if a material  event were to occur  affecting such a loan, the Trust will retain
the right to call the loan and vote the  securities.  If a default occurs by the
other  party to such  transaction,  the  Trust  will have  contractual  remedies
pursuant to the agreements  related to the  transaction but such remedies may be
subject to bankruptcy and insolvency  laws which could  materially and adversely
affect the Trust's rights as a creditor. However, the loans will be made only to
firms deemed by PAII to be of good financial  standing and when, in the judgment
of PAII, the consideration which can be earned currently from loans of this type
justifies the attendant risk.

Interest Rate Hedging Transactions

Generally,  the Trust  does not  engage,  nor does it intend to  engage,  in the
foreseeable  future, in interest rate swaps, or the purchase or sale of interest
rate caps and  floors.  The  Trust has the  ability,  however,  pursuant  to its
investment  objectives and policies,  to engage in certain hedging  transactions
including interest rate swaps and the purchase or sale of interest rate caps and
floors. The Trust may undertake these  transactions  primarily for the following
reasons: to preserve a return on or value of a particular  investment or portion
of the Trust's  portfolio,  to protect against decreases in the anticipated rate
of return on floating or variable  rate  financial  instruments  which the Trust
owns or  anticipates  purchasing at a later date,  or for other risk  management
strategies such as managing the effective  dollar-weighted  average  duration of
the Trust's  portfolio.  Market  conditions  will determine  whether and in what
circumstances  the Trust would  employ any of the hedging  techniques  described
below.

Interest  rate swaps  involve the  exchange by the Trust with  another  party of
their respective commitments to pay or receive interest, e.g., an exchange of an
obligation to make floating rate payments on a specified  dollar amount referred
to as the  "notional"  principal  amount  for an  obligation  to make fixed rate
payments. For example, the Trust may seek to shorten the effective interest rate
redetermination  period of a Senior Loan in its  portfolio  that has an interest
rate  redetermination  period of one year. The Trust could exchange its right to
receive  fixed  income  payments  for one year from a borrower  for the right to
receive payments under an obligation that readjusts monthly.  In such event, the
Trust would  consider the interest  rate  redetermination  period of such Senior
Loan to be the shorter period. The purchase of an interest rate cap entitles the
purchaser, to the extent that a specified index exceeds a predetermined interest
rate, to receive  payments of interest on a notional  principal  amount from the
party  selling such  interest  rate cap. The purchase of an interest  rate floor
entitles  the  purchaser,  to the extent  that a  specified  index falls below a
predetermined  interest  rate,  to receive  payments  of  interest on a notional
principal amount from the party selling such interest rate floor. The Trust will
not enter into swaps, caps or floors if, on a net basis, the aggregate  notional
principal  amount with respect to such agreements  exceeds the net assets of the
Trust  or to the  extent  the  purchase  of  swaps,  caps  or  floors  would  be
inconsistent with the Trust's other investment restrictions.

The Trust will not treat swaps covered in accordance with applicable  regulatory
guidance as senior  securities.  The Trust will usually enter into interest rate
swaps on a net basis,  i.e.,  where the two parties make net  payments  with the
Trust  receiving  or paying,  as the case may be, only the net amount of the two
payments.  The net amount of the excess, if any, of the Trust's obligations over
its  entitlement  with respect to each interest rate swap will be accrued and an
amount of cash or liquid  securities  having an aggregate  NAV at least equal to
the accrued  excess will be  maintained  in a segregated  account.  If the Trust
enters  into a swap on other than a net basis,  the Trust will  maintain  in the
segregated  account the full amount of the Trust's  obligations  under each such
swap.  The Trust may enter into swaps,  caps and floors with member banks of the
Federal  Reserve  System,  members of the NYSE or other  entities  determined by
PAII. If a default occurs by the other party to such transaction, the Trust will
have contractual  remedies pursuant to the agreements related to the transaction
but such remedies may be subject to bankruptcy and  insolvency  laws which could
materially and adversely affect the Trust's rights as a creditor.
                                      -4-
<PAGE>
The swap,  cap and floor market has grown  substantially  in recent years with a
large number of banks and financial services firms acting both as principals and
as agents utilizing  standardized swap  documentation.  As a result, this market
has become relatively liquid. There can be no assurance, however, that the Trust
will be able to enter into interest rate swaps or to purchase interest rate caps
or floors at prices or on terms PAII believes are  advantageous to the Trust. In
addition, although the terms of interest rate swaps, caps and floors may provide
for  termination,  there  can be no  assurance  that the  Trust  will be able to
terminate  an  interest  rate  swap or to sell or offset  interest  rate caps or
floors that it has purchased.

The successful utilization of hedging and risk management  transactions requires
skills  different  from those needed in the  selection of the Trust's  portfolio
securities and depends on PAII's ability to predict  correctly the direction and
degree of movements in interest  rates.  Although the Trust believes that use of
the hedging and risk  management  techniques  described  above will  benefit the
Trust,  if PAII's  judgment  about the  direction  or extent of the  movement in
interest rates is incorrect, the Trust's overall performance would be worse than
if it had not entered into any such transactions. The Trust will incur brokerage
and other costs in connection with its hedging transactions.

Borrowing

Under  the  Investment  Company  Act,  the  Trust  is  not  permitted  to  incur
indebtedness  unless  immediately  after such  incurrence the Trust has an asset
coverage of 300% of the aggregate outstanding principal balance of indebtedness.
Additionally,  under the  Investment  Company Act, the Trust may not declare any
dividend or other  distribution upon any class of its capital stock, or purchase
any such capital stock,  unless the aggregate  indebtedness  of the Trust has at
the time of the  declaration of any such dividend or distribution or at the time
of any such  purchase  an asset  coverage of at least 300% after  deducting  the
amount of such dividend, distribution, or purchase price, as the case may be.

Originating Senior Loans

Although  the Trust does not act,  nor does it intend to act in the  foreseeable
future,  as an "agent" in originating and  administering a loan on behalf of all
lenders or as one of a group of "co-agents" in originating Senior Loans, it does
have the ability to do so. Senior Loans are typically  arranged  through private
negotiations between a borrower and several financial  institutions  ("lenders")
represented  in each  case by one or more  such  lenders  acting as agent of the
several  lenders.  On  behalf  of the  several  lenders,  the  agent,  which  is
frequently  the entity  that  originates  the Senior  Loan and invites the other
parties  to join  the  lending  syndicate,  will be  primarily  responsible  for
negotiating  the Senior Loan  agreements  that  establish  the  relative  terms,
conditions and rights of the borrower and the several lenders. The co-agents, on
the other hand, are not responsible for administration of a Senior Loan, but are
part of the  initial  group of lenders  that commit to  providing  funding for a
Senior  Loan.  In large  transactions,  it is  common  to have  several  agents;
however,  one such agent typically has primary  responsibility for documentation
and  administration  of the Senior Loan. The agent is required to administer and
manage the Senior  Loan and to service or monitor the  collateral.  The agent is
also  responsible  for the collection of principal and interest and fee payments
from the borrower and the  apportionment  of these payments to the credit of all
lenders which are parties to the loan  agreement.  The agent is charged with the
responsibility  of monitoring  compliance  by the borrower with the  restrictive
covenants  in the loan  agreement  and of  notifying  the lenders of any adverse
change in the borrower's financial condition.  In addition,  the agent generally
is  responsible  for  determining  that the  lenders  have  obtained a perfected
security interest in the collateral securing the Senior Loan.

Lenders  generally rely on the agent to collect their portion of the payments on
the Senior Loan and to use appropriate  creditor  remedies against the borrower.
Typically  under  loan  agreements,  the  agent is  given  broad  discretion  in
enforcing the loan  agreement and is obligated to use the same care it would use
in the management of its own property.  The borrower  compensates  the agent for
these services.  Such  compensation may include special fees paid on structuring
and  funding  the Senior  Loan and other fees paid on a  continuing  basis.  The
precise duties and rights of an agent are defined in the loan agreement.
                                      -5-
<PAGE>
When the Trust is an agent, it has, as a party to the loan  agreement,  a direct
contractual  relationship with the borrower and, prior to allocating portions of
the Senior Loan to the lenders,  if any,  assumes all risks  associated with the
Senior Loan. The agent may enforce  compliance by the borrower with the terms of
the loan  agreement.  Agents  also have  voting  and  consent  rights  under the
applicable  loan  agreement.  Action subject to agent vote or consent  generally
requires the vote or consent of the holders of some specified  percentage of the
outstanding  principal  amount  of the  Senior  Loan,  which  percentage  varies
depending on the relevant loan agreement.  Certain  decisions,  such as reducing
the amount or  increasing  the time for payment of interest on or  repayment  of
principal of a Senior Loan, or releasing collateral therefor, frequently require
the unanimous vote or consent of all lenders affected.

Pursuant to the terms of a loan agreement, the Trust as agent typically has sole
responsibility  for  servicing and  administering  a loan on behalf of the other
lenders.  Each lender in a Senior Loan is generally  responsible  for performing
their own credit analysis and their own investigation of the financial condition
of the borrower.  Generally,  loan agreements will hold the Trust liable for any
action taken or omitted that amounts to gross negligence or willful  misconduct.
In the event of a borrower's default on a loan, the loan agreements provide that
the lenders do not have recourse  against the Trust for its activities as agent.
Instead, lenders will be required to look to the borrower for recourse.

Acting in the  capacity  of an agent in a Senior  Loan may  subject the Trust to
certain risks in addition to those associated with the Trust's current role as a
lender. An agent is charged with the above described duties and responsibilities
to lenders and borrowers subject to the terms of the loan agreement.  Failure to
adequately  discharge such  responsibilities  in accordance with the standard of
care set forth in the loan  agreement  may  expose  the Trust to  liability  for
breach of contract.  If a  relationship  of trust is found between the agent and
the  lenders,  the  agent  will be held  to a  higher  standard  of  conduct  in
administering the loan. In consideration of such risks, the Trust will invest no
more than 10% of its total  assets in Senior  Loans in which it acts as agent or
co-agent and the size of any  individual  loan will not exceed 5% of the Trust's
total assets.

Additional Information on Senior Loans

Senior Loans are direct  obligations of corporations or other business  entities
and are  arranged by banks or other  commercial  lending  institutions  and made
generally to finance internal growth, mergers, acquisitions,  stock repurchases,
and leveraged buyouts.  Senior Loans usually include restrictive covenants which
must be maintained by the borrower.  Such  covenants,  in addition to the timely
payment of interest and principal,  may include mandatory prepayment  provisions
arising from free cash flow, restrictions on dividend payments and usually state
that a borrower  must  maintain  specific  minimum  financial  ratios as well as
establishing  limits on total debt. A breach of a covenant,  which is not waived
by the agent,  is normally  an event of  acceleration,  i.e.,  the agent has the
right to call the  outstanding  Senior Loan.  In addition,  loan  covenants  may
include mandatory prepayment  provisions stemming from free cash flow. Free cash
flow is cash  that is in  excess  of  capital  expenditures  plus  debt  service
requirements  of principal and interest.  The free cash flow shall be applied to
prepay the Senior Loan in an order of maturity  described in the loan documents.
Under  certain  interests in Senior  Loans,  the Trust may have an obligation to
make additional loans upon demand by the borrower.  The Trust intends to reserve
against such  contingent  obligations by segregating  sufficient  assets in high
quality short-term liquid investments or borrowing to cover such obligations.

In a typical  interest in a Senior Loan, the agent  administers the loan and has
the right to monitor the collateral. The agent is also required to segregate the
principal  and interest  payments  received  from the borrower and to hold these
payments for the benefit of the lenders.  The Trust  normally looks to the agent
to  collect  and  distribute  principal  of  and  interest  on  a  Senior  Loan.
Furthermore, the Trust looks to the agent to use normal credit remedies, such as
to  foreclose  on  collateral;  monitor  credit loan  covenants;  and notify the
lenders  of  any  adverse  changes  in the  borrower's  financial  condition  or
declarations of insolvency. At times the Trust may also negotiate with the agent
regarding the agent's exercise of credit remedies under a Senior Loan. The agent
is  compensated  for these  services by the borrower as is set forth in the loan
agreement.  Such  compensation  may take the form of a fee or other  amount paid
upon the making of the Senior Loan and/or an ongoing fee or other amount.
                                      -6-
<PAGE>
The loan  agreement in  connection  with Senior Loans sets forth the standard of
care to be exercised by the agents on behalf of the lenders and usually provides
for the  termination  of the agent's agency status in the event that it fails to
act  properly,  becomes  insolvent,  enters  FDIC  receivership,  or if not FDIC
insured,  enters into bankruptcy or if the agent resigns.  In the event an agent
is unable to perform its  obligations as agent,  another lender would  generally
serve in that capacity.

The Trust  believes that the principal  credit risk  associated  with  acquiring
Senior Loans from another lender is the credit risk associated with the borrower
of the  underlying  Senior  Loan.  The Trust may incur  additional  credit risk,
however,  when the Trust acquires a participation  in a Senior Loan from another
lender because the Trust must assume the risk of insolvency or bankruptcy of the
other  lender from which the Senior Loan was  acquired.  However,  in  acquiring
Senior  Loans,  the Trust  conducts an analysis and  evaluation of the financial
condition of each such lender.  In this regard,  if the lenders have a long-term
debt rating,  the long-term debt of all such Participants is rated BBB or better
by  Standard & Poor's  Ratings  Services  or Baa or better by Moody's  Investors
Service,  Inc.,  or has  received  a  comparable  rating by  another  nationally
recognized  rating service.  In the absence of rated long-term debt, the lenders
or, with respect to a bank, the holding  company of such lenders have commercial
paper  outstanding  which is rated at least  A-1 by  Standard  & Poor's  Ratings
Services or P-1 by Moody's Investors Service,  Inc. In the absence of such rated
long-term  debt or rated  commercial  paper if a bank,  the  Trust  may  acquire
participations  in Senior Loans from lenders whose long-term debt and commercial
paper is of comparable  quality to the foregoing  rating standards as determined
by the Manager under the supervision of the Trustees. The Trust also diversifies
its  portfolio  with  respect to lenders  from which the Trust  acquires  Senior
Loans. See "Investment Restrictions."

Senior Loans,  unlike certain bonds,  usually do not have call protection.  This
means that interests comprising the Trust's portfolio, while having a stated one
to ten-year term, may be prepaid,  often without  penalty.  The Trust  generally
holds  Senior Loans to maturity  unless it has become  necessary to sell them to
satisfy any  shareholder  tender  offers or to adjust the Trust's  portfolio  in
accordance with PAII's view of current or expected economic or specific industry
or borrower conditions.

Senior Loans frequently  require full or partial prepayment of a loan when there
are asset sales or a securities  issuance.  Prepayments on Senior Loans may also
be made by the borrower at its  election.  The rate of such  prepayments  may be
affected by, among other things,  general business and economic  conditions,  as
well as the financial status of the borrower.  Prepayment would cause the actual
duration of a Senior Loan to be shorter than its stated maturity. Prepayment may
be deferred by the Trust. This should, however, allow the Trust to reinvest in a
new loan and recognize as income any  unamortized  loan fees. In many cases this
will result in a new facility fee payable to the Trust.

Because  interest rates paid on these Senior Loans  periodically  fluctuate with
the market,  it is expected that the prepayment  and a subsequent  purchase of a
new  Senior  Loan by the Trust will not have a  material  adverse  impact on the
yield of the portfolio. See "Portfolio Transactions."

Under a Senior Loan,  the borrower  generally  must pledge as collateral  assets
which may  include  one or more of the  following:  cash;  accounts  receivable;
inventory; property, plant and equipment; both common and preferred stock in its
subsidiaries,  trademarks,  copyrights,  patent rights and franchise  value. The
Trust may also receive guarantees as a form of collateral.  In some instances, a
Senior Loan may be secured  only by stock in a borrower or its  affiliates.  The
market  value  of  the  assets  serving  as  collateral  will,  at the  time  of
investment,  in the  opinion  of the  Investment  Manager,  equal or exceed  the
principal  amount of the Senior  Loan.  The  valuations  of these  assets may be
performed by an independent appraisal. If the agent becomes aware that the value
of the collateral has declined,  the agent may take action as it deems necessary
for the  protection of its own interests and the interests of the other lenders,
including, for example, giving the borrower an opportunity to provide additional
collateral or accelerating  the loan. There is no assurance,  however,  that the
borrower  would provide  additional  collateral or that the  liquidation  of the
existing  collateral  would  satisfy the  borrower's  obligation in the event of
nonpayment of scheduled interest or principal,  or that such collateral could be
readily liquidated.
                                      -7-
<PAGE>
The Trust may be required to pay and may receive various fees and commissions in
the process of purchasing,  selling and holding Senior Loans.  The fee component
may include any, or a combination of, the following elements:  arrangement fees,
non-use fees, facility fees, letter of credit fees and ticking fees. Arrangement
fees are paid at the  commencement of a loan as compensation  for the initiation
of the  transaction.  A non-use fee is paid based upon the amount  committed but
not used  under  the  loan.  Facility  fees are  on-going  annual  fees  paid in
connection  with a loan.  Letter of credit  fees are paid if a loan  involves  a
letter of credit.  Ticking fees are paid from the initial commitment  indication
until loan closing if for an extended  period.  The amount of fees is negotiated
at the time of transaction.

In order to allow national  banks to purchase  shares of the Trust for their own
accounts  without  limitation,  the Trust invests only in obligations  which are
eligible for purchase by national  banks for their own accounts  pursuant to the
provisions  of  paragraph  seven of Section 24 of U.S.  Code Title 12.  National
banks  which  are  contemplating  purchasing  shares  of the Trust for their own
accounts should refer to Banking Circular 220, issued by the U.S. Comptroller of
the Currency on November 21, 1986, for a description  of certain  considerations
applicable to such purchases.

                             INVESTMENT RESTRICTIONS

The Trust has adopted the following restrictions relating to its investments and
activities,  which may not be changed without a Majority Vote (as defined in the
Investment Company Act). The Trust may not:

         o        Issue senior  securities,  except  insofar as the Trust may be
                  deemed  to have  issued a senior  security  by  reason  of (i)
                  entering into certain interest rate hedging transactions, (ii)
                  entering  into  reverse   repurchase   agreements,   or  (iii)
                  borrowing  money in an amount not  exceeding 33 1/3%,  or such
                  other percentage permitted by law, of the Trust's total assets
                  (including  the amount  borrowed) less all  liabilities  other
                  than borrowings.

         o        Invest more than 25% of its total assets in any industry.

         o        Invest in  marketable  warrants  other than those  acquired in
                  conjunction  with  Senior  Loans  and such  warrants  will not
                  constitute more than 5% of its assets.

         o        Make investments in any one issuer other than U.S.  Government
                  securities if, immediately after such purchase or acquisition,
                  more than 5% of the value of the Trust's total assets would be
                  invested in such issuer,  or the Trust would own more than 25%
                  of any outstanding issue, except that up to 25% of the Trust's
                  total assets may be invested  without  regard to the foregoing
                  restrictions.  For the purpose of the  foregoing  restriction,
                  the Trust will  consider  the  borrower of a Senior Loan to be
                  the issuer of such Senior Loan. In addition, with respect to a
                  Senior Loan under which the Trust does not have  privity  with
                  the  borrower  or  would  not have a  direct  cause of  action
                  against  the  borrower  in the  event  of the  failure  of the
                  borrower to pay  scheduled  principal or  interest,  the Trust
                  will  also  separately  meet the  foregoing  requirements  and
                  consider  each  interpositioned  bank (a lender from which the
                  Trust  acquires  a Senior  Loan) to be an issuer of the Senior
                  Loan.

         o        Act as an underwriter of securities, except to the extent that
                  it may be deemed to act as an  underwriter  in  certain  cases
                  when  disposing of its portfolio  investments  or acting as an
                  agent or one of a group of  co-agents  in  originating  Senior
                  Loans.
                                      -8-
<PAGE>
         o        Purchase or sell equity securities (except that the Trust may,
                  incidental  to the  purchase or  ownership of an interest in a
                  Senior Loan, or as part of a borrower reorganization, acquire,
                  sell and exercise warrants and/or acquire or sell other equity
                  securities),   real  estate,   real  estate   mortgage  loans,
                  commodities,  commodity  futures  contracts,  or  oil  or  gas
                  exploration or development  programs;  or sell short, purchase
                  or sell straddles,  spreads, or combinations thereof, or write
                  put or call options.

   
         o        Make loans of money or property to any person, except that the
                  Trust (i) may make  loans to  corporations  or other  business
                  entities, or enter into leases or other arrangements that have
                  the  characteristics  of  a  loan;  (ii)  may  lend  portfolio
                  instruments;  and  (iii) may  acquire  securities  subject  to
                  repurchase agreements.
    

         o        Purchase  shares  of other  investment  companies,  except  in
                  connection  with  a  merger,  consolidation,   acquisition  or
                  reorganization.

         o        Make investments on margin or hypothecate,  mortgage or pledge
                  any  of  its  assets   except  for  the  purpose  of  securing
                  borrowings as described  above in connection with the issuance
                  of senior securities and then only in an amount up to 33 1/3%,
                  or such other percentage permitted by law, of the value of the
                  Trust's total assets  (including the amount borrowed) less all
                  liabilities other than borrowings.

       

If a percentage  restriction  is adhered to at the time of  investment,  a later
increase  or  decrease  in  percentage  resulting  from a change in value of the
Trust's investments or amount of total assets will not be considered a violation
of any of the foregoing restrictions.

There is no limitation on the percentage of the Trust's total assets that may be
invested  in  instruments  which  are  not  readily  marketable  or  subject  to
restrictions on resale, and to the extent the Trust invests in such instruments,
the Trust's  portfolio  should be considered  illiquid.  The extent to which the
Trust  invests in such  instruments  may affect its  ability to realize  the net
asset  value  (NAV) of the Trust in the event of the  voluntary  or  involuntary
liquidation of its assets.

                              TRUSTEES AND OFFICERS

Board of Trustees.  The Trust is governed by its Board of Trustees. The Trustees
and Officers of the Trust are listed below. An asterisk (*) has been placed next
to the name of each  Trustee  who is an  "interested  person,"  as that  term is
defined in the  Investment  Company Act, by virtue of that person's  affiliation
with the Trust or PAII.

   
         Mary A. Baldwin,  Ph.D,  2525 E.  Camelback  Road,  Suite 200,
         Phoenix, Arizona 85016. (Age 59.) Trustee.  Realtor,  Coldwell
         Banker  Success  Realty  (formerly,   The  Prudential  Arizona
         Realty) for more than the last five years. Ms. Baldwin is also
         Vice  President,  United States  Olympic  Committee  (November
         1996-Present),  and formerly Treasurer,  United States Olympic
         Committee (November 1992-November 1996). Ms. Baldwin also is a
         director  and/or  trustee of each of the funds  managed by the
         Investment Manager.
    
                                  -9-
<PAGE>
         John P. Burke, 260 Constitution Plaza,  Hartford,  Connecticut
         06130.  (Age 66.) Trustee.  Commissioner of Banking,  State of
         Connecticut  (January 1995 - Present).  Mr. Burke was formerly
         President of Bristol Savings Bank (August 1992 - January 1995)
         and President of Security  Savings and Loan  (November  1989 -
         August 1992).  Mr. Burke is a director  and/or trustee of each
         of the funds managed by the Investment Manager.

         Al Burton,  2300 Coldwater Canyon,  Beverly Hills,  California
         90210. (Age 70.) Trustee.  President of Al Burton  Productions
         for more than the last five years;  formerly  Vice  President,
         First  Run  Syndication,   Castle  Rock  Entertainment   (July
         1992-November  1994).  Mr.  Burton  also is a director  and/or
         trustee  of  each  of the  funds  managed  by  the  Investment
         Manager.

   
         Bruce S.  Foerster,1  4045 Sheridan  Avenue,  Suite 432, Miami
         Beach,  Florida  33140.  (Age 57.) Trustee.  President,  South
         Beach   Capital   Markets   Advisory    Corporation   (January
         1995-Present);  Governor, Philadelphia Stock Exchange (October
         1997 -  Present);  Director  of Aurora  Capital,  Inc.  (since
         February 1995); Director of Technology Flavors and Fragrances,
         Inc. (since June 1998). Mr. Foerster was formerly  Director of
         Mako Marine  International  (January 1996 - December 1997) and
         Managing  Director,  Equity  Syndicate,  Lehman Brothers (June
         1992 - December 1994).  Mr. Foerster also is a director and/or
         trustee  of  each  of the  funds  managed  by  the  Investment
         Manager.
    

         Jock Patton,  40 North Central  Avenue,  Suite 1200,  Phoenix,
         Arizona 85004. (Age 52.) Trustee.  Private Investor.  Director
         of  Artisoft,  Inc.  Mr.  Patton was  formerly  President  and
         Co-owner,  StockVal,  Inc.  (April  1993 - June,  1997)  and a
         partner and  director of the law firm of Streich,  Lang,  P.A.
         (1972 - 1993). Mr. Patton is also a director and/or trustee of
         each of the funds managed by the Investment Manager.

         *Robert W.  Stallings,  40 North Central  Avenue,  Suite 1200,
         Phoenix,  AZ  85004.  (Age  49.)  Chairman,   Chief  Executive
         Officer,  and Trustee.  Chairman,  Chief Executive Officer and
         President  of Pilgrim  America  Group,  Inc.  (since  December
         1994);  Chairman,  Pilgrim  America  Investments,  Inc. (since
         December 1994);  Director,  Pilgrim America  Securities,  Inc.
         (since December 1994);  Chairman,  Chief Executive Officer and
         President of each of the other  Pilgrim  America  Funds (since
         April 1995).  Chairman and Chief Executive  Officer of Pilgrim
         America  Capital   Corporation   (formerly,   Express  America
         Holdings Corporation) ("Pilgrim America") (since August 1990).
         Director and officer of other affiliates of Pilgrim America.

   
- -------------------------------
         1        Mr.  Foerster  has  submitted  a letter  to the Trust
                  informing  it that he will resign as a Trustee of the
                  Trust on the earlier of  September  30,  1998,  or at
                  such   time   as  he   becomes   associated   with  a
                  broker-dealer.
    

The Board of Trustees  has an Audit  Committee  comprised  of the  disinterested
Trustees. The Trust pays each Trustee who is not an interested person a pro rata
share, based on all of the investment companies in the Pilgrim America Group, of
(i) an annual  retainer of $20,000;  (ii) $1,500 per quarterly and special Board
meeting;  (iii) $500 per  committee  meeting;  (iv) $500 per special  telephonic
meeting; and (v) out-of-pocket expenses. The pro rata share paid by the Trust is
based on the Trust's average net assets for the previous quarter as a percentage
of the  average  net  assets  of all the  funds  managed  by PAII for  which the
Trustees serve in common as directors/trustees.
                                      -10-
<PAGE>
Compensation of Trustees

The following table sets forth information regarding compensation of Trustees by
the Trust and other funds managed by PAII for the fiscal year ended February 28,
1998. Officers of the Trust and Trustees who are interested persons of the Trust
do not receive  any  compensation  from the Trust or any other funds  managed by
PAII. In the column headed "Total  Compensation From Trust and Fund Complex Paid
to Trustees," the number in parentheses  indicates the total number of boards in
the Pilgrim America family of funds on which the Trustee serves.

<TABLE>
<CAPTION>
     ========================================================================================
                                                                               Total
                                                                           Compensation
                                                                               From
                                                   Aggregate                   Trust
                                                 Compensation                and Fund
                                                     from                  Complex Paid
            Name of Person, Position                 Trust                  to Trustees
     ----------------------------------------------------------------------------------------
<S>                                                <C>                   <C>             
     Mary A. Baldwin (1)(2), Trustee               $14,616               $ 28,300 (5 boards)
     ----------------------------------------------------------------------------------------
     John P. Burke (2)(3), Trustee                 $14,667               $ 28,400 (5 boards)
     ----------------------------------------------------------------------------------------
     Al Burton (2)(4), Trustee                     $14,667               $ 28,400 (5 boards)
     ----------------------------------------------------------------------------------------
     Bruce S. Foerster (1)(2), Trustee             $14,667               $ 28,400 (5 boards)
     ----------------------------------------------------------------------------------------
     Jock Patton (2)(5), Trustee                   $14,667               $ 28,400 (5 boards)
     ----------------------------------------------------------------------------------------
     Robert W. Stallings (6), Trustee
     and Chairman                                  $     0               $      0 (5 boards)
     ========================================================================================
</TABLE>

- ----------------------------------
(1)      Commenced service as a Trustee on April 7, 1995.

(2)      Member of the Audit Committee.

(3)      Commenced service as Trustee on May 5, 1997.

(4)      Commenced service as a Trustee on April 19, 1994.

(5)      Commenced service as a Trustee on August 28, 1995.

(6)      "Interested  person," as defined in the Investment  Company Act, of the
         Trust because of affiliation with the Investment Manager.


Officers
   
         Howard Tiffen, President,  Chief Operating Officer, and Senior
         Portfolio  Manager  
         40 North Central Avenue,  Suite 1200, Phoenix,  Arizona 85004.
         (Age 50.) Formerly  Managing  Director of various divisions of
         Bank  of  America  (and  its  predecessor,  Continental  Bank)
         (1982-1995).

         James R. Reis, Executive Vice President, Chief Credit Officer,
         and Assistant  Secretary 
         40 North Central Avenue,  Suite 1200, Phoenix,  Arizona 85004.
         (Age 40.) Director,  Vice Chairman (since December 1994),  and
         Executive Vice President  (since April 1995),  Pilgrim America
         Group and PAII;  Director (since December 1994), Vice Chairman
         (since November 1995) and Assistant  Secretary  (since January
         1995)  of  PASI;   Executive   Vice  President  and  Assistant
         Secretary of each of the other Pilgrim  America  Funds;  Chief
         Financial Officer
    
                                 -11-
<PAGE>
         (since December 1993),  Vice Chairman and Assistant  Secretary
         (since  April 1993) and former  President  (May  1991-December
         1993),  Pilgrim America  (formerly,  Express America  Holdings
         Corporation).  Presently serves or has served as an officer or
         director of other affiliates of Pilgrim America.

   
         James M.  Hennessy,  Executive Vice President and Secretary 
         40 North Central Avenue,  Suite 1200, Phoenix,  Arizona 85004.
         (Age 49.)  Executive  Vice  President  (since  April 1998) and
         Secretary   (since  April  1995),   Pilgrim   America  Capital
         Corporation  (formerly Express America Holdings  Corporation),
         Executive Vice President and Secretary, Pilgrim America Group,
         PAII,  PASI,  and  of  each  of  the  Pilgrim  America  Funds.
         Presently  serves  or  has  served  as  an  officer  of  other
         affiliates of Pilgrim America.

         Daniel  A.  Norman,  Senior  Vice  President,  Treasurer,  and
         Assistant  Portfolio  Manager 
         40 North Central Avenue,  Suite 1200, Phoenix,  Arizona 85004.
         (Age 40.) Senior Vice President and Assistant Secretary,  PAII
         (since  December  1994);  Senior Vice  President,  PASI (since
         November  1995).  Formerly Senior Vice President and Assistant
         Secretary,  Pilgrim  America Group  (December  1994 - February
         1998).  Formerly  an  officer of other  affiliates  of Pilgrim
         America.

         Michael J. Roland,  Senior Vice President and Chief  Financial
         Officer 
         40 North Central Avenue,  Suite 1200, Phoenix,  Arizona 85004.
         (Age 40) Senior Vice  President  and Chief  Financial  Officer
         PAGI,   PAII  PASI  (since  June  1998)  and  Pilgrim  America
         Financial  (since  August,  1998).  He served in same capacity
         from January,  1995 - April,  1997. Chief Financial Officer of
         Endeaver Group (April, 1997 to June, 1998).

         Robert S. Naka,  Vice  President  and  Assistant  Secretary 
         40 North Central Avenue,  Suite 1200, Phoenix,  Arizona 85004.
         (Age 35.) Vice President,  Pilgrim America  Investments,  Inc.
         (since  April 1997) and Pilgrim  America  Group,  Inc.  (since
         February 1997). Vice President and Assistant Secretary of each
         of the funds in the Pilgrim  America Group of Funds.  Formerly
         Assistant  Vice  President  (August  1995  -  February  1997),
         Pilgrim America Group, Inc. and Operations Manager (April 1992
         - April 1995), Pilgrim Group, Inc.

         Robyn L.  Ichilov,  Vice  President 
         40 North Central Avenue,  Suite 1200, Phoenix,  Arizona 85004.
         (Age 30) Vice President,  PAII (since August 1997) and Pilgrim
         America Financial (since May 1998),  Accounting Manager (since
         November   1995).   Formerly   Assistant  Vice  President  and
         Accounting  Supervisor  for Paine Webber (June,  1993 - April,
         1995).

As of July 31,  1998,  the  Trustees  and Officers of the Trust as a group owned
beneficially less than 1% of the Trust's shares.
    

                    INVESTMENT MANAGEMENT AND OTHER SERVICES

Investment  Manager.  The Investment Manager serves as investment manager to the
Trust and has  overall  responsibility  for the  management  of the  Trust.  The
Investment  Management  Agreement  between the Trust and the Investment  Manager
requires  the  Investment  Manager to oversee the  provision  of all  investment
advisory services for the Trust. The Investment Manager,  which was organized in
December  1994, is registered as an investment  adviser with the  Commission and
serves as investment adviser to seven other registered  investment 
                                      -12-
<PAGE>
   
companies (or series thereof), as well as privately managed accounts,  and as of
the date of this  Statement  of  Additional  Information  had total assets under
management of approximately $4.9 billion.
    

The Investment  Manager is a wholly owned  subsidiary of Pilgrim  America Group,
which  itself is a  wholly-owned  subsidiary  of  Pilgrim  America,  a  Delaware
corporation, the shares of which are traded on the NASDAQ National Market System
and which is a holding  company  that  through its  subsidiaries  engages in the
financial services business.

The Investment  Manager pays all of its expenses arising from the performance of
its obligations under the Investment Management  Agreement,  including executive
salaries  and  expenses  of the  Trustees  and  Officers  of the  Trust  who are
employees of the Investment  Manager or its affiliates.  Other expenses incurred
in the  operation  of the  Trust  are  borne by the  Trust,  including,  without
limitation,   expenses   incurred  in  connection   with  the  sale,   issuance,
registration  and transfer of its shares;  fees of its  Custodian,  Transfer and
Shareholder  Servicing  Agent;  salaries  of officers  and fees and  expenses of
Trustees or members of any advisory  board or committee of the Trust who are not
members of, affiliated with or interested persons of the Investment Manager; the
cost of preparing and printing reports, proxy statements and prospectuses of the
Trust or other  communications  for  distribution  to its  shareholders;  legal,
auditing and  accounting  fees;  the fees of any trade  association of which the
Trust is a member; fees and expenses of registering and maintaining registration
of its shares for sale under Federal and applicable  State  securities laws; and
all  other  charges  and  costs  of its  operation  plus any  extraordinary  and
non-recurring expenses.

For the fiscal years ended February 28, 1998, February 28, 1997 and February 29,
1996, PAII (or, prior to April 7, 1995, its predecessor)  was paid  $10,369,772,
$8,268,263 and $7,122,089, respectively, for services rendered to the Trust.

The Investment  Management Agreement continues from year to year if specifically
approved at least  annually by the Trustees or the  Shareholders.  But in either
event,  the Investment  Management  Agreement must also be approved by vote of a
majority  of the  Trustees  who are not  parties  to the  Investment  Management
Agreement or "interested persons" of any such party, cast in person at a meeting
called for that purpose.

The use of the name  "Pilgrim" in the Trust's name is pursuant to the Investment
Management Agreement between the Trust and PAII, and in the event that Agreement
is  terminated,  the Trust has agreed to amend its Agreement and  Declaration of
Trust to remove the reference to "Pilgrim."

The  Administrator.  The  Administrator  of the Trust is Pilgrim  America Group,
which  is an  affiliate  of the  Investment  Manager.  In  connection  with  its
administration of the corporate  affairs of the Trust, the  Administrator  bears
the following expenses:  the salaries and expenses of all personnel of the Trust
and  the  Administrator  except  for the  fees  and  expenses  of  Trustees  not
affiliated  with the  Administrator  or PAII;  costs to prepare  information for
determination of daily NAV by the recordkeeping  and accounting agent;  expenses
to maintain  certain of the Trust's books and records that are not maintained by
PAII,  the  custodian,  or  transfer  agent;  costs  incurred  to  assist in the
preparation of financial  information for the Trust's income tax returns,  proxy
statements,  quarterly,  semi-annual,  and annual shareholder reports;  costs of
providing  shareholder  services  in  connection  with any  tender  offers or to
shareholders  proposing to transfer  their  shares to a third  party;  providing
shareholder services in connection with the dividend  reinvestment plan; and all
expenses  incurred  by the  Administrator  or by the  Trust in  connection  with
administering  the  ordinary  course of the  Trust's  business  other than those
assumed by the Trust, as described below.

Except as indicated above and under "Investment Management Agreement," the Trust
is responsible for the payment of its other expenses including: the fees payable
to PAII;  the fees  payable  to the  Administrator;  the  fees and  expenses  of
Trustees who are not  affiliated  with PAII or the  Administrator;  the fees and
certain expenses of the Trust's custodian and transfer agent, including the cost
of providing  records to the  Administrator in connection with its obligation of
maintaining  required  records of the Trust;  the  charges  and  expenses of the
Trust's legal counsel and independent accountants;  commissions and any issue or
transfer taxes chargeable to the Trust in 
                                      -13-
<PAGE>
connection  with its  transactions;  all taxes and corporate fees payable by the
Trust to governmental  agencies;  the fees of any trade association of which the
Trust is a member;  the cost of share  certificates  representing  shares of the
Trust;  organizational  and  offering  expenses  of the  Trust  and the fees and
expenses  involved in registering and maintaining  registration of the Trust and
of its shares with the Commission  including the preparation and printing of the
Trust's  registration  statement and prospectuses  for such purposes;  allocable
communications  expenses,  with respect to investor services and all expenses of
shareholders  and  Trustees'  meetings  and of  preparing,  printing and mailing
reports,  proxy  statements and  prospectuses to  shareholders;  and the cost of
insurance;   and  litigation  and  indemnification  expenses  and  extraordinary
expenses not incurred in the ordinary course of the Trust's business.

For the fiscal years ended February 28, 1998, February 28, 1997 and February 29,
1996, PAGI (or, prior to April 7, 1995, its  predecessor)  was paid  $1,778,473,
$1,441,271 and $1,264,932, respectively, for services rendered to the Trust.

                             PORTFOLIO TRANSACTIONS

The Trust will generally have at least 80% of its net assets  invested in Senior
Loans.  The remaining  assets of the Trust will generally  consist of short-term
debt instruments with remaining maturities of 120 days or less and certain other
instruments such as subordinated  loans up to a maximum of 5% of the Trust's net
assets,  Hybrid Loans,  unsecured loans,  interest rate swaps,  caps and floors,
repurchase agreements and reverse repurchase agreements.  The Trust will acquire
Senior Loans from and sell Senior Loans to major money  center  banks,  selected
regional banks and selected non-banks,  insurance  companies,  finance companies
and leasing  companies  which  usually  act as lenders on senior  collateralized
loans.  The Trust may also  purchase  Senior Loans from and sell Senior Loans to
U.S. branches of foreign banks which are regulated by the Federal Reserve System
or  appropriate  state  regulatory  authorities.   The  Trust's  interest  in  a
particular  Senior Loan will  terminate  when the Trust receives full payment on
the loan or sells a Senior Loan in the secondary  market.  Costs associated with
purchasing or selling Senior Loans in the secondary  market include  commissions
paid to brokers and  processing  fees paid to agents.  These costs are allocated
between the purchaser and seller as agreed between the parties.

Purchases and sales of short-term debt and other  financial  instruments for the
Trust's  portfolio  usually are principal  transactions,  and normally the Trust
will deal  directly  with the  underwriters  or dealers who make a market in the
securities involved unless better prices and execution are available  elsewhere.
Such market makers usually act as principals for their own account. On occasion,
securities  may  be  purchased   directly  from  the  issuer.   Short-term  debt
instruments  are  generally  traded on a net basis and do not  normally  involve
either brokerage commissions or transfer taxes. The cost of portfolio securities
transactions of the Trust that are not transactions with principals will consist
primarily of brokerage  commissions or dealer or underwriter spreads between the
bid and  asked  price,  although  purchases  from  underwriters  may  involve  a
commission or concession paid by the issuer.

While  PAII  seeks to  obtain  the  most  favorable  net  results  in  effecting
transactions in the Trust's portfolio securities, brokers or dealers who provide
research  services  may  receive  orders for  transactions  by the  Trust.  Such
research services ordinarily consist of assessments and analyses of the business
or prospects of a company,  industry,  or economic sector. PAII is authorized to
pay spreads or commissions to brokers or dealers  furnishing such services which
are in excess of  spreads or  commissions  that  other  brokers  or dealers  not
providing  such  research  may  charge  for the  same  transaction,  even if the
specific  services  were  not  imputed  to the  Trust  and  were  useful  to the
Investment Manager in advising other clients. Information so received will be in
addition to, and not in lieu of, the  services  required to be performed by PAII
under the  Investment  Management  Agreement  between  PAII and the  Trust.  The
expenses of PAII will not  necessarily  be reduced as a result of the receipt of
such  supplemental  information.  PAII may use any research services obtained in
providing   investment  advice  to  its  other  investment   advisory  accounts.
Conversely,  such information  obtained by the placement of business for PAII or
other  entities  advised by PAII will be considered by and may be useful to PAII
in carrying out its obligations to the Trust.

The Trust does not intend to effect any brokerage  transaction  in its portfolio
securities  with any  broker-dealer  affiliated  directly or indirectly with the
Investment Manager,  except for any sales of portfolio  securities pursuant to a
tender  offer,  in which event the  Investment  Manager will offset  against the
management  fee a part of any tender 
                                      -14-
<PAGE>
fees which  legally  may be received by such  affiliated  broker-dealer.  To the
extent  certain  services  which  the  Trust is  obligated  to pay for under the
Investment  Management  Agreement are performed by the Investment  Manager,  the
Trust will reimburse the Investment  Manager for the costs of personnel involved
in placing orders for the execution of portfolio transactions.

The Trust  paid $0, $0 and  $7,400 in  brokerage  commissions  during the fiscal
years ended  February  28,  1998,  February  28,  1997 and  February  29,  1996,
respectively.

Portfolio Turnover Rate

The annual  rate of the Trust's  total  portfolio  turnover  for the years ended
February  28, 1998 and February 28,  1997,  was 90% and 82%,  respectively.  The
annual  turnover  rate of the Trust is generally  expected to be between 50% and
100%,  although  as  part  of its  investment  policies,  the  Trust  places  no
restrictions on portfolio turnover and the Trust may sell any portfolio security
without regard to the period of time it has been held. The annual  turnover rate
of the Trust also includes Senior Loans for which the full payment on the Senior
Loan has been prepaid by the  borrower.  The  Investment  Manager  believes that
prepaid Senior Loans generally comprise  approximately 25% to 75% of the Trust's
total portfolio turnover each year.

                                 NET ASSET VALUE

The NAV per  share of the  Trust is  determined  once  daily as of the  close of
trading on the NYSE on each day it is open, by dividing the value of the Trust's
portfolio securities plus all cash and other assets (including dividends accrued
but  not  collected)  less  all  liabilities  (including  accrued  expenses  but
excluding  capital  and  surplus)  by  the  number  of  shares  outstanding.  In
accordance  with  generally  accepted   accounting   principles  for  investment
companies, dividend income is accrued on the ex-dividend date. The NAV per share
is made available for publication.

Generally,  Senior  Loans are  valued at fair  value in the  absence  of readily
ascertainable market values believed to be reliable. Fair value is determined by
PAII  under  procedures  established  and  monitored  by the  Trust's  Board  of
Trustees.  In valuing a loan,  PAII  considers,  among  other  factors:  (i) the
creditworthiness  of the issuer and any  interpositioned  bank; (ii) the current
interest  rate,  period until next  interest rate reset and maturity date of the
Senior Loan;  (iii) recent  market  prices for similar  loans,  if any; and (iv)
recent prices in the market for instruments with similar quality,  rate,  period
until next interest rate reset, maturity, terms and conditions, if any. PAII may
also  consider  prices or  quotations,  if any,  provided  by banks,  dealers or
pricing  services  which may  represent  the  prices at which  secondary  market
transactions  in the  loans  held by the  Trust  have or  could  have  occurred.
However,  because  the  secondary  market  in  Senior  Loans  has not yet  fully
developed,  PAII will not  currently  rely solely on such prices or  quotations.
Securities for which the primary market is a national securities exchange or the
NASDAQ  National Market System are stated at the last reported sale price on the
day of  valuation.  Debt and equity  securities  traded in the  over-the-counter
market and listed  securities  for which no sale was  reported  on that date are
valued at the mean between the last  reported  bid and asked  price.  Securities
other than Senior Loans for which reliable  quotations are not readily available
and all  other  assets  will be  valued  at  their  respective  fair  values  as
determined in good faith by, or under  procedures  established  by, the Board of
Trustees of the Trust.  Investments in securities  maturing in less than 60 days
are  valued at  amortized  cost,  which when  combined  with  accrued  interest,
approximates market value.

           METHODS AVAILABLE TO REDUCE MARKET VALUE DISCOUNT FROM NAV

In  recognition  of the  possibility  that the  Trust's  shares  may  trade at a
discount  from NAV, the Trustees  have  determined  that it would be in the best
interest  of  shareholders  for the Trust to take action to attempt to reduce or
eliminate a market value discount from NAV. To that end, the Trustees  presently
contemplate  that the Trust will take action either to repurchase  shares in the
open market in accordance  with Section 23(c) of the Investment  Company Act and
Rule 23c-1 thereunder or to consider the making of tender offers to purchase its
own shares at NAV.  Since  Trust  shares  became  listed on the NYSE on March 9,
1992, the Trust has  authorized  two  repurchase  
                                      -15-
<PAGE>
programs  and has  conducted  one tender  offer that  expired  May 1, 1992.  The
Trustees  presently  intend each  quarter to consider  the making of such tender
offers.  The  Trustees  will at no time be required to make such tender  offers.
Moreover,  there can be no  assurance  that  tender  offers  will  result in the
Trust's  shares  trading  at a price  which is equal to  their  NAV.  The  Trust
anticipates that the market price may, among other things,  be determined by the
relative  demand  for and  supply of such  shares  in the  market,  the  Trust's
investment  performance,  the Trust's  yield,  and  investor  perception  of the
Trust's  overall   attractiveness  as  an  investment  as  compared  with  other
investment alternatives.

In deciding  whether the Trust will entertain  tender offers and whether it will
accept shares tendered,  the Trustees will consider several factors.  One of the
principal  factors  in the  Board's  determinations  on  whether  or not to make
quarterly  offers  will be the  strength  of the public  market for the  Trust's
shares.  Other factors  include the desire to reduce or eliminate a market value
discount from NAV. In addition,  the Trustees will take into  consideration  the
liquidity of its assets in determining  whether to make a tender offer or accept
tendered  shares.  In  paying   shareholders  for  tendered  shares,  the  Trust
anticipates  that it will use cash on hand,  such as proceeds  from sales of new
Trust shares and specified  pay-downs  from Senior Loans,  and proceeds from the
sale of cash  equivalents  held by the Trust.  The Trust may also  borrow to pay
Shareholders for tendered  shares.  To the extent more shares are anticipated to
be  tendered or are  tendered  than could be paid for out of such  amounts,  the
liquidity  of the Senior Loans held by the Trust may be a  consideration  in the
Trust's determination whether to make a tender offer or, if an offer is made, in
its determination of whether it will accept shares tendered.  Accepting tendered
shares may require the Trust to sell  portfolio  investments  and incur  certain
costs which it otherwise  would not have.  Under most Senior  Loans,  it will be
necessary  for the Trust to obtain the  consent of the agent or lender from whom
the Trust  purchased the Senior Loan prior to selling the Senior Loan to a third
party.  Senior  Loans  such  as  those  the  Trust  intends  to  invest  in have
historically  been  considered by the investment  community to be liquid assets,
although in certain instances,  the conversion of such instruments into cash has
taken several days or longer.  The market for Senior Loans is relatively  new as
compared to markets for more established debt  instruments.  Accordingly,  while
PAII does not anticipate any material  difficulty in meeting the liquidity needs
for  tender  offers,  there can be no  guarantee  that the Trust will be able to
liquidate a particular Senior Loan it holds within a given period of time.

Furthermore, even if a tender offer has been made, it is the Trustees' announced
policy,  which may be changed by the  Trustees,  not to effect  tender offers or
accept  tenders if: (1) such  transactions,  if  consummated,  would  impair the
Trust's status as a regulated investment company under the Internal Revenue Code
of 1986, as amended (the "Code")  (which would make the Trust a taxable  entity,
causing  its  income  to be taxed at the  corporate  level  in  addition  to the
taxation of shareholders who receive  dividends from the Trust) or (2) there is,
in the judgment of the  Trustees,  any (a) material  legal action or  proceeding
instituted or threatened  challenging such transactions or otherwise  materially
adversely  affecting  the Trust,  (b)  declaration  of a banking  moratorium  by
federal or state authorities or any suspension of payment by banks in the United
States,  (c)  limitation  affecting  the Trust or the  issuers of its  portfolio
instruments  imposed by federal or state  authorities on the extension of credit
by lending institutions or on the exchange of foreign currency, (d) commencement
of war, armed  hostilities or other  international or national calamity directly
or indirectly involving the United States, or (e) other event or condition which
would have a material  adverse effect on the Trust or its shareholders if shares
were  repurchased.  The  Trustees  may  modify  these  conditions  in  light  of
experience.

Any tender  offer  made by the Trust will be at a price  equal to the NAV of the
shares. Each shareholder will be notified in accordance with the requirements of
the Securities  Exchange Act of 1934 and the Investment  Company Act,  either by
publication  or  mailing or both.  Each  offering  document  will  contain  such
information  as is  prescribed  by such  laws  and  the  rules  and  regulations
promulgated  thereunder.  Other  procedures  to be  used  in  connection  with a
particular  tender offer will be determined  by the Trustees in accordance  with
the provisions of applicable law, including the Securities Exchange Act of 1934.

Any  tender  offer  that  the  Trust  makes  may  have the  effect  of  reducing
shareholder  return as a result of the  expenses  incurred  with  respect to the
tender offers, the reduced level of interest earned on the money received by the
Trust  as  payment  for  shares  newly  purchased  which  may be  held  in  cash
equivalents in anticipation of tender offers, and the cost of borrowing money to
fund the tender offers.
                                      -16-
<PAGE>
                                   TAX MATTERS

The   following  is  only  a  summary  of  certain  U.S.   federal   income  tax
considerations generally affecting the Trust and its shareholders. No attempt is
made to present a detailed  explanation of the tax treatment of the Trust or its
shareholders,  and the following  discussion is not intended as a substitute for
careful tax planning.  Shareholders  should  consult with their own tax advisers
regarding the specific federal, state, local, foreign and other tax consequences
of investing in the Trust.

Qualification as a Regulated Investment Company

The Trust has elected  each year to be taxed as a regulated  investment  company
under  Subchapter M of the Code. As a regulated  investment  company,  the Trust
generally is not subject to federal  income tax on the portion of its investment
company  taxable  income (i.e.,  taxable  interest,  dividends and other taxable
ordinary income, net of expenses,  and net short-term capital gains in excess of
net long-term  capital  losses) and net capital  gains (i.e.,  the excess of net
long-term capital gains over net short-term  capital losses) that it distributes
to  shareholders,  provided that it  distributes  at least 90% of its investment
company  taxable income for the taxable year (the  "Distribution  Requirement"),
and satisfies certain other requirements of the Code that are described below.

In  addition  to  satisfying   the   Distribution   Requirement   and  an  asset
diversification requirement discussed below, a regulated investment company must
derive at least 90% of its gross income for each  taxable  year from  dividends,
interest, certain payments with respect to securities loans, gains from the sale
or other  disposition  of stock or  securities or foreign  currencies  and other
income  (including,  but not limited to, gains from options,  futures or forward
contracts)  derived  with  respect to its  business of  investing in such stock,
securities or currencies.

In general,  gain or loss recognized by the Trust on the disposition of an asset
will be a capital gain or loss. However, gain recognized on the disposition of a
debt  obligation  purchased by the Trust at a market discount  (generally,  at a
price  less than its  principal  amount)  other than at  original  issue will be
treated as ordinary  income to the extent of the portion of the market  discount
which accrued during the period of time the Trust held the debt obligation.

In  general,  investments  by the Trust in zero coupon or other  original  issue
discount securities will result in income to the Trust equal to a portion of the
excess of the face value of the securities over their issue price (the "original
issue discount") each year that the Trust holds the securities,  even though the
Trust receives no cash interest payments. This income is included in determining
the amount of income which the Trust must distribute to maintain its status as a
regulated investment company and to avoid federal income and excise taxes.

In addition to  satisfying  the  requirements  described  above,  the Trust must
satisfy  an  asset  diversification  test in  order to  qualify  as a  regulated
investment company. Under this test, at the close of each quarter of the Trust's
taxable  year,  at least 50% of the value of the Trust's  assets must consist of
cash  and  cash  items  (including  receivables),  U.S.  Government  securities,
securities of other  regulated  investment  companies,  and  securities of other
issuers (as to which the Trust has not invested more than 5% of the value of the
Trust's  total assets in securities of any such issuer and as to which the Trust
does not hold more than 10% of the  outstanding  voting  securities  of any such
issuer),  and no more than 25% of the value of its total  assets may be invested
in the securities of any one issuer (other than U.S.  Government  securities and
securities of other regulated investment  companies),  or in two or more issuers
which the Trust  controls and which are engaged in the same or similar trades or
businesses.

If for any taxable  year the Trust does not  qualify as a  regulated  investment
company,  all of its taxable  income  (including  its net capital  gain) will be
subject  to  tax  at  regular   corporate   rates   without  any  deduction  for
distributions  to  shareholders,  and  such  distributions  will be  taxable  as
ordinary dividends to the extent of the Trust's current and accumulated earnings
and   profits.   Such   distributions   generally   will  be  eligible  for  the
dividends-received deduction in the case of corporate shareholders.
                                      -17-
<PAGE>
Excise Tax on Regulated Investment Companies

A 4% non-deductible excise tax is imposed on a regulated investment company that
fails to  distribute  in each  calendar  year an amount equal to at least 98% of
ordinary  taxable income for the calendar year, at least 98% of capital gain net
income (i.e., capital gains in excess of capital losses) for the one-year period
ended on October 31 of such  calendar year and any ordinary  taxable  income and
capital gain net income for previous years that was not distributed during those
years.  A  distribution  will be treated as paid on  December  31 of the current
calendar  year if it is declared  by the Trust in October,  November or December
with a record date in such a month and paid by the Trust  during  January of the
following  calendar year. Such  distributions will be taxable to shareholders in
the  calendar  year in which the  distributions  are  declared,  rather than the
calendar year in which the distributions are received.

The Trust  intends  to make  sufficient  distributions  or deemed  distributions
(discussed  below) of its ordinary taxable income and capital gain net income to
avoid liability for the excise tax.

Hedging Transactions

The Trust has the ability,  pursuant to its investment  objectives and policies,
to hedge its investments in a variety of transactions,  including  interest rate
swaps and the purchase or sale of interest  rate caps and floors.  The treatment
of these  transactions  for federal income tax purposes may in some instances be
unclear,  and the regulated  investment company  qualification  requirements may
limit the extent to which the Trust can engage in hedging transactions.

In addition,  recently enacted rules may affect the timing and character of gain
if the Trust engages in  transactions  that reduce or eliminate its risk of loss
with  respect to  appreciated  financial  positions.  If the Trust  enters  into
certain transactions in property while holding substantially identical property,
the Trust  would be treated as if it had sold and  immediately  repurchased  the
property  and would be taxed on any gain (but not  loss)  from the  constructive
sale.  The  character  of gain from a  constructive  sale would  depend upon the
Trust's holding period in the property.  Loss from a constructive  sale would be
recognized  when the property was  subsequently  disposed of, and its  character
would depend on the Trust's  holding period and the  application of various loss
deferral provisions in the Code.

Distributions

The Trust anticipates  distributing  substantially all of its investment company
taxable  income for each taxable  year.  Such  distributions  will be taxable to
shareholders as ordinary income.  If a portion of the Trust's income consists of
dividends  paid by U.S.  corporations,  a portion of the  dividends  paid by the
Trust may be eligible for the corporate dividends received deduction.

   
The Trust may either retain or distribute to  shareholders  its net capital gain
for each  taxable  year.  The Trust  currently  intends to  distribute  any such
amounts.  If net capital gain is  distributed  and  designated as a capital gain
dividend,  it will generally be taxable to shareholders at a maximum federal tax
rate of 20%.  Distributions  are subject to these capital gains rates regardless
of the length of time the  shareholder has held his shares.  Conversely,  if the
Trust  elects to retain its net capital  gain,  the Trust will be taxed  thereon
(except  to  the  extent  of  any  available  capital  loss  carryovers)  at the
applicable corporate tax rate. In such event, it is expected that the Trust also
will elect to treat such gain as having been distributed to  shareholders.  As a
result,  each  shareholder will be required to report his pro rata share of such
gain on his tax return as long-term  capital  gain,  will be entitled to claim a
tax credit for his pro rata share of tax paid by 
    
                                      -18-
<PAGE>
the  Trust on the gain,  and will  increase  the tax basis for his  shares by an
amount equal to the deemed distribution less the tax credit.

Distributions by the Trust in excess of the Trust's earnings and profits will be
treated  as a return  of  capital  to the  extent of (and in  reduction  of) the
shareholder's tax basis in his shares; any such return of capital  distributions
in excess of the  shareholder's  tax basis will be treated as gain from the sale
of his shares, as discussed below.

Distributions  by the  Trust  will be  treated  in the  manner  described  above
regardless  of whether  such  distributions  are paid in cash or  reinvested  in
additional  shares of the Trust. If the NAV at the time a shareholder  purchases
shares of the Trust reflects undistributed income or gain, distributions of such
amounts will be taxable to the shareholder in the manner described  above,  even
though such  distributions  economically  constitute  a return of capital to the
shareholder.

The Trust will be  required in certain  cases to withhold  and remit to the U.S.
Treasury 31% of all taxable  distributions  payable to any  shareholder  (1) who
fails to provide the Trust with a certified,  correct tax identification  number
or  other  required  certifications,  or  (2) if the  Internal  Revenue  Service
notifies the Trust that the shareholder is subject to backup withholding.

Sale of Shares

   
A shareholder  will  recognize gain or loss on the sale or exchange of shares of
the Trust in an amount generally equal to the difference between the proceeds of
the sale and the shareholder's adjusted tax basis in the shares. In general, any
such gain or loss will be considered capital gain or loss if the shares are held
as capital assets,  and gain or loss will be long-term or short-term,  depending
upon the shareholder's holding period for the shares.  However, any capital loss
arising from the sale of shares held for six months or less will be treated as a
long-term  capital loss to the extent of any long-term capital gains distributed
(or deemed distributed) with respect to such shares.  Also, any loss realized on
a sale or  exchange  of shares  will be  disallowed  to the  extent  the  shares
disposed of are replaced  (including  shares  acquired  through the  Shareholder
Investment  Program  within a period of 61 days  beginning  30 days  before  and
ending 30 days after the shares are disposed of. In such case,  the tax basis of
the acquired shares will be adjusted to reflect the disallowed loss.
    

Tender Offers to Purchase Shares

As described  earlier,  the Trust will  consider  making  tender  offers for its
shares on a quarterly basis. Under current law, a shareholder, who pursuant to a
tender offer,  tenders all of his shares and any shares considered owned by such
shareholder  under  attribution rules contained in the Code, will recognize gain
or loss,  taxable  as  described  above (see "Sale of  Shares").  Different  tax
consequences  may apply to shareholders who tender less than all their shares in
connection with a tender offer and possibly to non-tendering  shareholders.  The
tax  consequences to shareholders of a tender offer will be more fully described
in offering documents related to the tender offer.

Foreign Shareholders

U.S.  taxation of a shareholder  who, as to the United States,  is a nonresident
alien  individual,  foreign  trust or estate,  foreign  corporation,  or foreign
partnership ("foreign shareholder") depends on whether the income from the Trust
is  "effectively  connected"  with a U.S.  trade or business  carried on by such
shareholder.

If the income from the Trust is not  effectively  connected with a U.S. trade or
business  carried  on by a  foreign  shareholder,  distributions  of  investment
company  taxable income will be subject to U.S.  withholding  tax at the rate of
30% (or lower treaty rate). Such a foreign shareholder would generally be exempt
from U.S. federal income tax on gains realized on the sale or exchange of shares
of the Trust, capital gain dividends, and amounts retained by the Trust that are
designated as undistributed capital gains.
                                      -19-
<PAGE>
If the  income  from the Trust is  effectively  connected  with a U.S.  trade or
business carried on by a foreign  shareholder,  then distributions of investment
company taxable income,  capital gain dividends,  amounts  retained by the Trust
that are designated as  undistributed  capital gains and any gains realized upon
the sale or  exchange  of shares of the Trust will be  subject  to U.S.  federal
income tax at the rates  applicable to U.S.  citizens or domestic  corporations.
Such shareholders that are classified as corporations for U.S. tax purposes also
may be subject to a branch profits tax.

In the case of foreign noncorporate  shareholders,  the Trust may be required to
withhold  U.S.  federal  income tax at a rate of 31% on  distributions  that are
otherwise  exempt from  withholding  tax (or taxable at a reduced  treaty  rate)
unless such  shareholders  furnish the Trust with proper  notification  of their
foreign status.

The tax consequences to a foreign shareholder  entitled to claim the benefits of
an applicable tax treaty may be different from those described  herein.  Foreign
shareholders  are urged to consult  their own tax  advisers  with respect to the
particular tax consequences to them of an investment in the Trust, including the
applicability of foreign taxes.

Effect of Future Legislation; Other Tax Considerations

The foregoing  general  discussion of U.S.  federal income tax  consequences  is
based on the Code and the Treasury Regulations issued thereunder as in effect on
the date of this SAI.  Future  legislative  or  administrative  changes or court
decisions may significantly  change the conclusions  expressed  herein,  and any
such  changes or  decisions  may have a  retroactive  effect with respect to the
transactions contemplated herein.

Income  received by the Trust from foreign sources may be subject to withholding
and other taxes imposed by such foreign  jurisdictions,  absent  treaty  relief.
Distributions  to shareholders  also may be subject to state,  local and foreign
taxes, depending upon each shareholder's particular situation.  Shareholders are
urged to consult their tax advisers as to the particular consequences to them of
an investment in the Trust.

                        ADVERTISING AND PERFORMANCE DATA

Advertising

From time to time,  advertisements  and other sales  materials for the Trust may
include information concerning the historical performance of the Trust. Any such
information  may include  trading  volume of the Trust's  shares,  the number of
Senior  Loan   investments,   annual  total  return,   aggregate  total  return,
distribution rate,  average compounded  distribution rate and yield of the Trust
for specified periods of time, and diversification  statistics. Such information
may also include  performance  and risk  rankings and similar  information  from
independent  organizations such as Lipper Analytical Services,  Inc. ("Lipper"),
Morningstar,   Value  Line,  Inc.,  CDA  Technology,   Inc.  or  other  industry
publications.  These rankings will typically compare the Trust to all closed-end
funds,  to other  Senior Loan funds,  and/or  also to taxable  closed-end  fixed
income funds. Any such use of rankings and ratings in  advertisements  and sales
literature  will  conform  with the  guidelines  of the  NASD  and  subsequently
approved by the  Commission on July 13, 1994.  Ranking  comparisons  and ratings
should not be considered  representative of the Trust's relative performance for
any future period.

Reports and promotional  literature may also contain the following  information:
(i) number of shareholders;  (ii) average account size; (iii)  identification of
street and registered  account holdings;  (iv) lists or statistics of certain of
the Trust's  holdings  including,  but not limited  to,  portfolio  composition,
sector weightings,  portfolio turnover rates, number of holdings, average market
capitalization  and modern  portfolio  theory  statistics alone or in comparison
with  itself  (over  time) and with its peers and  industry  group;  (v)  public
information about the asset class; and (vi) discussions  concerning  coverage of
the Trust by analysts.

In  addition,   reports  and  promotional  literature  may  contain  information
concerning the Investment  Manager,  Pilgrim  America,  the Portfolio  Managers,
Pilgrim America Group, Inc. or affiliates of the Trust, the Investment  Manager,
Pilgrim  America  or Pilgrim  America  Group,  Inc.  including  (i)  performance
rankings of other funds 
                                      -20-
<PAGE>
managed by the Investment Manager, or the individuals employed by the Investment
Manager who exercise  responsibility for the day-to-day management of the Trust,
including  rankings  of  investment  companies  published  by Lipper  Analytical
Services, Inc., Morningstar, Inc., Value Line, Inc., CDA Technologies,  Inc., or
other  rating  services,  companies,  publications  or  other  persons  who rank
investment  companies or other  investment  products on overall  performance  or
other criteria;  (ii) lists of clients,  the number of clients,  or assets under
management;  (iii) information  regarding the acquisition of the Pilgrim America
Funds by Pilgrim  America;  (iv) the past  performance  of Pilgrim  America  and
Pilgrim America Group,  Inc.; (v) the past performance of other funds managed by
the  Investment  Manager;  (vi) quotes from a portfolio  manager of the Trust or
industry specialists; and (vii) information regarding rights offerings conducted
by closed-end funds managed by the Investment Manager.

The Trust may compare the  frequency of its reset period to the  frequency  with
which the London Inter-Bank Offered Rate ("LIBOR") changes.  Further,  the Trust
may compare its yield to (i) LIBOR, (ii) the federal funds rate, (iii) the prime
rate,  quoted  daily in The Wall  Street  Journal as the base rate on  corporate
loans at large U.S.  money center  commercial  banks,  (iv) one or more averages
compiled  by  Donoghue's  Money Fund  Report,  a widely  recognized  independent
publication  that monitors the performance of money market mutual funds, (v) the
average yield reported by the Bank Rate Monitor  National Index for money market
deposit accounts offered by the 100 leading banks and thrift institutions in the
ten largest standard  metropolitan  statistical areas, (vi) yield data published
by Lipper,  or (vii) the yield on an  investment in 90-day  Treasury  bills on a
rolling basis,  assuming quarterly  compounding.  Further, the Trust may compare
such other yield data described above to each other.  The Trust may also compare
its total  return,  NAV  stability  and yield to other fixed income  investments
(such as  Certificates of Deposit),  open-end mutual funds and Unit  Investments
Trusts. As with yield and total return  calculations,  yield comparisons  should
not be considered  representative  of the Trust's yield or relative  performance
for any future period.

The Trust may provide information designed to help individuals  understand their
investment goals and explore various financial strategies.  Such information may
include  information  about current economic,  market and political  conditions;
materials  that  describe  general  principles  of  investing,   such  as  asset
allocation,  diversification,  risk tolerance, and goal setting; worksheets used
to project  savings needs based on assumed  rates of inflation and  hypothetical
rates of return; and action plans offering  investment  alternatives.  Materials
may also  include  discussions  of other  investment  companies  in the  Pilgrim
America Group of Funds, products and services,  and descriptions of the benefits
of working with investment professionals in selecting investments.

Performance Data

The Trust may quote annual total return and aggregate  total return  performance
data.  Total return  quotations  for the  specified  periods will be computed by
finding the rate of return (based on net investment income and any capital gains
or losses on  portfolio  investments  over such  periods)  that would equate the
initial  amount  invested  to the  value  of such  investment  at the end of the
period. On occasion,  the Trust may quote total return calculations published by
Lipper,  a  widely   recognized   independent   publication  that  monitors  the
performance of both open-end and closed-end investment companies.

The Trust's  distribution  rate is calculated on a monthly basis by  annualizing
the  dividend  declared  in the  month and  dividing  the  resulting  annualized
dividend amount by the Trust's  corresponding  month-end net asset value (in the
case of NAV) or the last  reported  market  price (in the case of  Market).  The
distribution  rate is based solely on the actual  dividends  and  distributions,
which are made at the discretion of management. The distribution rate may or may
not include all investment income, and ordinarily will not include capital gains
or losses, if any.

Total return and  distribution  rate and  compounded  distribution  rate figures
utilized by the Trust are based on historical  performance  and are not intended
to indicate future performance.  Distribution rate, compounded distribution rate
and NAV per share can be expected to fluctuate over time. Total return will vary
depending  on  market  conditions,   the  Senior  Loans,  and  other  securities
comprising the Trust's portfolio,  the Trust's operating expenses and the amount
of net realized and unrealized capital gains or losses during the period.

                              FINANCIAL STATEMENTS
                                      -21-
<PAGE>
The  financial  statements  contained  in the Trust's  February  28, 1998 Annual
Report to Shareholders are incorporated herein by reference.
                                      -22-
<PAGE>
                                     PART C

                                OTHER INFORMATION


Item 24.          Financial Statements and Exhibits

         1.       Financial Statements

                  Contained in Part A:

                  Financial  Highlights  for the years ended  February 28, 1998,
                  1997;  February 29,  1996;  February  28,  1995,  1994,  1993;
                  February 29, 1992; February 28, 1991, 1990 and 1989

                  Incorporated in Part B by reference to  Registrant's  February
                  28, 1998 Annual Report:

                  (a)      Portfolio of Investments as of February 28, 1998

                  (b)      Statement  of Assets and  Liabilities  as of February
                           28, 1998

                  (c)      Statement of Operations  for the year ended  February
                           28, 1998

                  (d)      Statements  of  Changes  in Net  Assets for the years
                           ended February 28, 1997 and February 28, 1998

                  (e)      Statement  of Cash Flows for the year ended  February
                           28, 1998

                  (f)      Notes to Financial Statements

                  (g)      Report of Independent Auditors dated April 10, 1998

         2.       Exhibits

                  (a)      (i)      Agreement and Declaration of Trust1/

                           (ii)     Amendment to the Agreement  and  Declaration
                                    of Trust dated March 26, 1996 and  effective
                                    April 12, 19961/

                  (b)      (i)      By-Laws2/

                           (ii)     Amendment to By-Laws2/

                  (c)      Not Applicable

                  (d)      Not Applicable

                  (e)      Form of Shareholder Investment Program5/

                  (f)      Not Applicable
                                      C-1
<PAGE>
                  (g)      (i)      Form  of  Amended  and  Restated  Investment
                                    Management Agreement3/

                           (ii)     Form of Amendment to  Investment  Management
                                    Agreement

                  (h)      Form of Distribution Agreement5/

                  (i)      Not Applicable

                  (j)      Form of Custody Agreement3/

                  (k)      (i)      Form of Amended and Restated  Administration
                                    Agreement3/

                           (ii)     Form of Recordkeeping Agreement3/

                           (iii)    Form of Revolving Loan Agreement

                  (l)      Opinion of Dechert Price & Rhoads

                  (m)      Not Applicable

                  (n)      Consent of KPMG Peat Marwick LLP

                  (o)      Not Applicable

                  (p)      Certificate of Initial Capital4/

                  (q)      Not Applicable

                  (r)      Financial Data Schedule

- ---------------------------------------

1/       Incorporated  herein by reference to Amendment  No. 20 to  Registrant's
         Registration  Statement  under the Investment  Company Act of 1940 (the
         "1940 Act") on Form N-2 (File No.  811-5410),  filed on  September  16,
         1996.

2/       Incorporated  herein by reference to Amendment  No. 24 to  Registrant's
         Registration  Statement  under  the  1940  Act on Form  N-2  (File  No.
         811-5410), filed on November 7, 1997.

3/       Incorporated  herein by reference to Amendment  No. 22 to  Registrant's
         Registration  Statement  under  the  1940  Act on Form  N-2  (File  No.
         811-5410), filed on June 23, 1997.

4/       Incorporated  herein by reference to  Pre-Effective  Amendment No. 1 to
         Registrant's  initial  registration  statement  on form N-2  (File  No.
         33-18886), filed on January 22, 1988.

5/       Incorporated  herein by reference to Amendment  No. 27 to  Registrant's
         Registration  Statement  under  the  1940  Act on Form  N-2  (File  No.
         811-5410), filed on May 15, 1998.
                                      C-2
<PAGE>
Item 25.          Marketing Agreements

         Not Applicable.


Item 26.          Other Expenses of Issuance and Distribution

         The  following  table sets forth  estimated  expenses to be incurred in
connection with the offering described in the registration statement.

Registration Fees....................................................$ 73,980.84

Trustee Fees.........................................................$    250.00

Transfer Agent's Fees................................................$ 10,000.00

Printing Expenses....................................................$ 10,000.00

Legal Fees...........................................................$ 25,000.00

New York Stock Exchange Listing Fees.................................$ 62,450.00

National Association of Securities Dealers, Inc. Fees................$ 25,578.25

Accounting Fees and Expenses.........................................$  5,000.00

Miscellaneous Expenses...............................................$  2,000.00

         Total.......................................................$214,248.59


Item 27.          Persons Controlled by or Under Common Control

         Not Applicable.


Item 28.          Number of Holders of Securities

         As of July 31, 1998:

         (1)      Title of Class               (2)      Number of Record Holders
                  --------------                        ------------------------

                  Shares of Beneficial                  59,781
                  Interest

Item 29.          Indemnification

         Registrant's Agreement and Declaration of Trust generally provides that
the Trust shall indemnify each of its Trustees and officers  (including  persons
who serve at the Trust's  request as directors,  officers or trustees of another
organization  in which the Trust has any interest as a shareholder,  creditor or
otherwise)  ("Covered Persons") against all liabilities and expenses,  including
amounts  paid in  
                                      C-3
<PAGE>
satisfaction of judgments, in compromise or as fines and penalties,  and counsel
fees  reasonably  incurred in connection  with the defense or disposition of any
action, suit or other proceeding,  whether civil or criminal, by reason of being
or having been such a Covered  Person  except  with  respect to any matter as to
which such Covered  Person shall have been finally  adjudicated  (a) not to have
acted in good faith in the reasonable  belief that such Covered  Person's action
was in the best  interest  of the  Trust or (b) to be liable to the Trust or its
shareholders by reason of willful  misfeasance,  bad faith,  gross negligence or
reckless  disregard of duties  involved in the conduct of such Covered  Person's
office.

         Insofar as indemnification for liabilities arising under the Securities
Act may be  permitted  to  Trustees,  officers  and  controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Commission,  such indemnification is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment of the  Registrant of expenses  incurred or
paid by a  Trustee,  officer  or  controlling  person of the  Registrant  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
Trustee,  officer or controlling  person in connection with the securities being
registered, the Registrant will submit, unless in the opinion of its counsel the
matter has been  settled by  controlling  precedent,  to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.


Item 30.          Business and Other Connections of Investment Adviser

         Certain of the officers and  directors of the  Registrant's  Investment
Manager also serve as officers and/or directors for other registered  investment
companies in the Pilgrim America family of funds and with Pilgrim America Group,
Inc. and its  subsidiaries.  Information as to the directors and officers of the
Adviser is included in the Investment  Manager's Form ADV and amendments thereto
filed with the Commission and is incorporated  herein by reference thereto.  For
additional  information,  see "Investment  Management and Other Services" in the
Prospectus.


Item 31.          Location of Accounts and Records

         The amounts and records of the  Registrant  will be  maintained  at its
office at 40 North Central Avenue, Suite 1200, Phoenix, Arizona 85004 and at the
office of its custodian,  Investors  Fiduciary Trust Company,  801 Pennsylvania,
Kansas City, Missouri 64105.


Item 32.          Management Services

         Not Applicable.

Item 33.          Undertakings

         1. The Registrant  undertakes to suspend the Offer until the prospectus
is  amended  if (1)  subsequent  to the  effective  date  of  this  registration
statement, the net asset value declines more than ten percent from its net asset
value as of the  effective  date of this  registration  statement or (2) the net
asset value  increases  to an amount  greater than the net proceeds as stated in
the prospectus included in this registration statement.
                                      C-4
<PAGE>
         2.       Not Applicable.

         3.       Not Applicable.

         4.       The Registrant hereby undertakes:

                  a. to file,  during  any  period in which  offers or sales are
being made, a post-effective amendment to this registration statement:

                           (1) to include  any  prospectus  required  by Section
10(a)(3) of the Securities Act of 1933;

                           (2) to reflect in the  prospectus any facts or events
arising  after the  effective  date of the  registration  statement (or the most
recent  post-effective   amendment  thereof)  which,   individually  or  in  the
aggregate,  represent a fundamental  change in the  information set forth in the
registration statement.  Notwithstanding the foregoing, any increase or decrease
in volume of securities offered (if the total dollar value of securities offered
would not exceed that which was  registered)  and any deviation  from the low or
high and of the estimated maximum offering range may be reflected in the form of
prospectus filed with the Commission  pursuant to Rule 497 if, in the aggregate,
the changes in volume and price  represent no more than 20 percent change in the
maximum  aggregate  offering price set forth in the "Calculation of Registration
Fee" table in the effective registration statement.

                           (3) to include any material  information with respect
to the  plan  of  distribution  not  previously  disclosed  in the  registration
statement  or any  material  change  to  such  information  in the  registration
statement.

                  b. that,  for the purpose of determining  any liability  under
the Securities Act of 1933, each such  post-effective  amendment shall be deemed
to be a new registration  statement  relating to the securities offered therein,
and the  offering  of such  securities  at that  time  shall be deemed to be the
initial bona fide offering thereof; and

                  c. to remove from  registration  by means of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

         5. Not Applicable.

         6. The Registrant undertakes to send by first class mail or other means
designed to ensure equally prompt delivery,  within two business days of receipt
of a written or oral request, any Statement of Additional Information.
                                      C-5
<PAGE>
                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act of 1933 and the
Investment Company Act of 1940, the Registrant has duly caused this Registration
Statement  to  be  signed  on  its  behalf  by  the  undersigned,  thereto  duly
authorized,  in the City of  Phoenix  in the State of  Arizona  this 17th day of
August, 1998.

                        PILGRIM AMERICA PRIME RATE TRUST


                            By:     /s/ James M. Hennessy
                                    ------------------------------
                                    James M. Hennessy
                                    Executive Vice President

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the date indicated:

Signatures                  Title                          Date
- ----------                  -----                          ----
                                                         
                            Chief Executive Officer        August 17, 1998
- -----------------------     and Trustee                  
Robert W. Stallings*                                     

                            Chief Financial Officer        August 17, 1998
- -----------------------                                  
Michael A. Roland*                                       

                            Trustee                        August 17, 1998
- -----------------------                                  
Mary A. Baldwin*                                         

                            Trustee                        August 17, 1998
- -----------------------                                  
John P. Burke*                                           

                            Trustee                        August 17, 1998
- -----------------------                                  
Al Burton*                                               

                            Trustee                        August 17, 1998
- -----------------------                                  
Bruce S. Foerster*                                       

                            Trustee                        August 17, 1998
- -----------------------                                  
Jock Patton*                                                                 

                                                      
*By:     /s/ James M. Hennessy
         -----------------------------
         James M. Hennessy
         Attorney-in-Fact**

- ------------------------------
**       Powers of attorney are included herein.
<PAGE>
                                POWER OF ATTORNEY

         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned,  being a duly
elected Trustee of Pilgrim  America Prime Rate Trust (the "Trust"),  constitutes
and appoints Robert W. Stallings,  James R. Reis,  James M. Hennessy,  Daniel A.
Norman,  Jeffrey S. Puretz and Jeffrey L. Steele and each of them,  his true and
lawful  attorneys-in-fact  and  agents  with  full  power  of  substitution  and
resubstitution  for his in his name, place and stead, in any and all capacities,
to  sign  the  Trust's  registration  statement  on  Form  N-2  and  any and all
amendments thereto,  and to file the same, with all exhibits thereto,  and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorneys-in-fact  and agents full power and authority to do
and perform each and every act and thing  requisite and necessary to be done, as
fully to all  intents  and  purposes  as he might or could do in person,  hereby
ratifying and conforming all that said  attorneys-in-fact  and agents, or any of
them, or his substitute or  substitutes,  may lawfully do or cause to be done by
virtue hereof.

Dated:  August 3, 1998

                                           /s/ Robert W. Stallings
                                           ---------------------------------
                                           Robert W. Stallings
<PAGE>
                                POWER OF ATTORNEY

         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned,  being a duly
elected Trustee of Pilgrim  America Prime Rate Trust (the "Trust"),  constitutes
and appoints Robert W. Stallings,  James R. Reis,  James M. Hennessy,  Daniel A.
Norman,  Jeffrey S. Puretz and Jeffrey L. Steele and each of them,  her true and
lawful  attorneys-in-fact  and  agents  with  full  power  of  substitution  and
resubstitution  for her in her name, place and stead, in any and all capacities,
to  sign  the  Trust's  registration  statement  on  Form  N-2  and  any and all
amendments thereto,  and to file the same, with all exhibits thereto,  and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorneys-in-fact  and agents full power and authority to do
and perform each and every act and thing  requisite and necessary to be done, as
fully to all  intents and  purposes  as she might or could do in person,  hereby
ratifying and conforming all that said  attorneys-in-fact  and agents, or any of
them, or his substitute or  substitutes,  may lawfully do or cause to be done by
virtue hereof.

Dated:  August 3, 1998

                                           /s/ Mary A. Baldwin
                                           ---------------------------------
                                           Mary A. Baldwin
<PAGE>
                                POWER OF ATTORNEY

         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned,  being a duly
elected Trustee of Pilgrim  America Prime Rate Trust (the "Trust"),  constitutes
and appoints Robert W. Stallings,  James R. Reis,  James M. Hennessy,  Daniel A.
Norman,  Jeffrey S. Puretz and Jeffrey L. Steele and each of them,  his true and
lawful  attorneys-in-fact  and  agents  with  full  power  of  substitution  and
resubstitution  for his in his name, place and stead, in any and all capacities,
to  sign  the  Trust's  registration  statement  on  Form  N-2  and  any and all
amendments thereto,  and to file the same, with all exhibits thereto,  and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorneys-in-fact  and agents full power and authority to do
and perform each and every act and thing  requisite and necessary to be done, as
fully to all  intents  and  purposes  as he might or could do in person,  hereby
ratifying and conforming all that said  attorneys-in-fact  and agents, or any of
them, or his substitute or  substitutes,  may lawfully do or cause to be done by
virtue hereof.

Dated:  August 3, 1998

                                           /s/ John P. Burke
                                           ---------------------------------
                                           John P. Burke
<PAGE>
                                POWER OF ATTORNEY

         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned,  being a duly
elected Trustee of Pilgrim  America Prime Rate Trust (the "Trust"),  constitutes
and appoints Robert W. Stallings,  James R. Reis,  James M. Hennessy,  Daniel A.
Norman,  Jeffrey S. Puretz and Jeffrey L. Steele and each of them,  his true and
lawful  attorneys-in-fact  and  agents  with  full  power  of  substitution  and
resubstitution  for his in his name, place and stead, in any and all capacities,
to  sign  the  Trust's  registration  statement  on  Form  N-2  and  any and all
amendments thereto,  and to file the same, with all exhibits thereto,  and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorneys-in-fact  and agents full power and authority to do
and perform each and every act and thing  requisite and necessary to be done, as
fully to all  intents  and  purposes  as he might or could do in person,  hereby
ratifying and conforming all that said  attorneys-in-fact  and agents, or any of
them, or his substitute or  substitutes,  may lawfully do or cause to be done by
virtue hereof.

Dated:  August 3, 1998

                                           /s/ Al Burton
                                           ---------------------------------
                                           Al Burton
<PAGE>
                                POWER OF ATTORNEY

         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned,  being a duly
elected Trustee of Pilgrim  America Prime Rate Trust (the "Trust"),  constitutes
and appoints Robert W. Stallings,  James R. Reis,  James M. Hennessy,  Daniel A.
Norman,  Jeffrey S. Puretz and Jeffrey L. Steele and each of them,  his true and
lawful  attorneys-in-fact  and  agents  with  full  power  of  substitution  and
resubstitution  for his in his name, place and stead, in any and all capacities,
to  sign  the  Trust's  registration  statement  on  Form  N-2  and  any and all
amendments thereto,  and to file the same, with all exhibits thereto,  and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorneys-in-fact  and agents full power and authority to do
and perform each and every act and thing  requisite and necessary to be done, as
fully to all  intents  and  purposes  as he might or could do in person,  hereby
ratifying and conforming all that said  attorneys-in-fact  and agents, or any of
them, or his substitute or  substitutes,  may lawfully do or cause to be done by
virtue hereof.

Dated:  August 3, 1998

                                           /s/ Bruce S. Foerster
                                           ---------------------------------
                                           Bruce S. Foerster
<PAGE>
                                POWER OF ATTORNEY

         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned,  being a duly
elected Trustee of Pilgrim  America Prime Rate Trust (the "Trust"),  constitutes
and appoints Robert W. Stallings,  James R. Reis,  James M. Hennessy,  Daniel A.
Norman,  Jeffrey S. Puretz and Jeffrey L. Steele and each of them,  his true and
lawful  attorneys-in-fact  and  agents  with  full  power  of  substitution  and
resubstitution  for his in his name, place and stead, in any and all capacities,
to  sign  the  Trust's  registration  statement  on  Form  N-2  and  any and all
amendments thereto,  and to file the same, with all exhibits thereto,  and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorneys-in-fact  and agents full power and authority to do
and perform each and every act and thing  requisite and necessary to be done, as
fully to all  intents  and  purposes  as he might or could do in person,  hereby
ratifying and conforming all that said  attorneys-in-fact  and agents, or any of
them, or his substitute or  substitutes,  may lawfully do or cause to be done by
virtue hereof.

Dated:  August 3, 1998

                                           /s/ Jock Patton
                                           ---------------------------------
                                           Jock Patton
<PAGE>
                                POWER OF ATTORNEY

         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned,  being Senior
Vice President and Chief  Financial  Officer of Pilgrim America Prime Rate Trust
(the "Trust"),  constitutes  and appoints  Robert W.  Stallings,  James R. Reis,
James M. Hennessy, Daniel A. Norman, Jeffrey S. Puretz and Jeffrey L. Steele and
each of them, his true and lawful  attorneys-in-fact  and agents with full power
of substitution and  resubstitution for his in his name, place and stead, in any
and all capacities,  to sign the Trust's registration  statement on Form N-2 and
any and all amendments thereto, and to file the same, with all exhibits thereto,
and other  documents in connection  therewith,  with the Securities and Exchange
Commission,  granting  unto said  attorneys-in-fact  and  agents  full power and
authority to do and perform each and every act and thing requisite and necessary
to be done,  as fully to all  intents  and  purposes  as he might or could do in
person,  hereby  ratifying and  conforming all that said  attorneys-in-fact  and
agents,  or any of them, or his  substitute or  substitutes,  may lawfully do or
cause to be done by virtue hereof.

Dated:  August 10, 1998


                                           /s/ Michael J. Roland
                                           ---------------------------------
                                           Michael J. Roland
<PAGE>
                                  EXHIBIT INDEX


Exhibit Number                      Name of Exhibit
- --------------                      ---------------

2(g)(ii)                            Form of Amendment to Investment
                                    Management Agreement

2(k)(iii)                           Form of Revolving Loan Agreement

2(l)                                Opinion of Dechert Price & Rhoads

2(n)                                Consent of KPMG Peat Marwick

2(r)[EDGAR Exhibit 27]              Financial Data Schedule

                              AMENDMENT TO RESTATED
                         INVESTMENT MANAGEMENT AGREEMENT

The INVESTMENT  MANAGEMENT  AGREEMENT made as of the 7th day of April,  1995, as
amended on the 2nd day of May, 1996 and restated on the 7th day of April,  1997,
by and between  PILGRIM  AMERICA PRIME RATE TRUST  (formerly  Pilgrim Prime Rate
Trust),  a  business  trust  organized  and  existing  under  the  laws  of  the
Commonwealth  of  Massachusetts  (hereinafter  called the "Trust"),  and PILGRIM
AMERICA INVESTMENTS,  INC., a corporation  organized and existing under the laws
of the State of Delaware  (hereinafter called the "Manager"),  is hereby amended
as set forth in this Amendment to the Investment Management Agreement,  which is
made as of the ___ day of __________, 1998.

                              W I T N E S S E T H:

         WHEREAS,  the  Trust is a  closed-end  management  investment  company,
registered as such under the Investment Company Act of 1940; and

         WHEREAS,  the Manager is registered as an investment  adviser under the
Investment  Advisers  Act of 1940,  and is engaged in the  business of supplying
investment  advice,  investment  management and administrative  services,  as an
independent contractor; and

         WHEREAS,  the  Trust  and the  Manager  wish to  amend  the  Investment
Management Agreement as provided below.

         NOW,  THEREFORE,  in  consideration  of the  covenants  and the  mutual
promises in the Investment Management Agreement,  the parties hereto,  intending
to be legally bound hereby, mutually agree as follows:

1.       Section  8(a) of the  Investment  Management  Agreement  is  amended by
         replacing the language thereof with the following paragraph:

                  8. (a) The Trust agrees to pay to the Manager, and the Manager
         agrees to  accept,  as full  compensation  for all  administrative  and
         investment  management  services furnished or provided to the Trust and
         as full  reimbursement  for all  expenses  assumed  by the  Manager,  a
         management  fee  computed at an annual  percentage  rate of .80% of the
         average  daily  net  assets  of the  Trust,  plus the  proceeds  of any
         outstanding borrowings.

2.       This Amendment  shall become  effective as of the date indicated  above
         provided that it has been approved by the  shareholders of the Trust at
         a meeting held for that purpose.
<PAGE>
                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Amendment to be duly executed and attested by their duly authorized officers, on
the day and year first above written.

                                            PILGRIM AMERICA PRIME RATE TRUST



Attest:_________________________            By:_________________________________

Title: _________________________            Title: _____________________________


                                            PILGRIM AMERICA INVESTMENTS, INC.



Attest:_________________________            By:_________________________________

Title: _________________________            Title: _____________________________

                                      -2-








                            REVOLVING LOAN AGREEMENT

                            Dated as of July 16, 1998

                                  by and among

                        PILGRIM AMERICA PRIME RATE TRUST,
                                  as Borrower,

                       PILGRIM AMERICA INVESTMENTS, INC.,
                                  as Servicer,

                      EDISON ASSET SECURITIZATION, L.L.C.,
                                  as a Lender,

                                       and

                      GENERAL ELECTRIC CAPITAL CORPORATION,
         as a Lender, Lender Agent, Operating Agent and Collateral Agent

<PAGE>
                                TABLE OF CONTENTS
                                -----------------

<TABLE>
<CAPTION>
ARTICLE I.

<S>                                                                                                    <C>
         DEFINITIONS AND INTERPRETATION.................................................................2
         Section 1.01.  Definitions.....................................................................2
         Section 1.02.  Rules of Construction...........................................................2

ARTICLE II.

         AMOUNTS AND TERMS OF CREDIT....................................................................2
         Section 2.01.  Revolving Credit Facility.......................................................2
         Section 2.02.  Prepayments; Reduction and Termination
                           of Maximum Facility Amount...................................................4
         Section 2.03.  Interest........................................................................5
         Section 2.04.  Fees............................................................................6
         Section 2.05.  Receipt of Payments.............................................................7
         Section 2.06.  Establishment of Accounts.......................................................7
                  (a)      Master Collection Account....................................................7
                  (b)      Collection Accounts..........................................................8
                  (c)      Retention Account............................................................9
                  (d)      Collateral Account...........................................................9
                  (e)      Investment of Funds in Accounts..............................................9
         Section 2.07.  Settlement Procedures...........................................................9
         Section 2.08.  Indemnity......................................................................15
         Section 2.09.  Capital Requirements; Additional Costs.........................................16
         Section 2.10.  Breakage Costs.................................................................17
         Section 2.11.  Single Loan....................................................................17

ARTICLE III.

         CONDITIONS PRECEDENT..........................................................................17
         Section 3.01.  Conditions to Effectiveness of Agreement.......................................17
                  (a)      Revolving Loan Agreement; Other Related Documents...........................17
                  (b)      Governmental Approvals......................................................17
                  (c)      Compliance with Laws........................................................18
                  (d)      Payment of Fees.............................................................18
                  (e)      Representations and Warranties..............................................18
                  (f)      No Default..................................................................18
                  (g)      Confirmation of Commercial Paper Ratings....................................18
                  (h)      Credit Facility Conditions..................................................18
         Section 3.02.  Conditions Precedent to All Revolving Credit Advances..........................18
</TABLE>
                                        i
<PAGE>
<TABLE>
<CAPTION>
ARTICLE IV.
<S>                                                                                                    <C>
         REPRESENTATIONS AND WARRANTIES................................................................19
         Section 4.01.  Representations and Warranties of the Borrower.................................19
                  (a)      Trust Existence; Compliance with Law........................................19
                  (b)      Executive Offices; Collateral Locations;
                           Corporate or Other Names; FEIN..............................................20
                  (c)      Trust Power, Authorization, Enforceable Obligations.........................20
                  (d)      No Litigation...............................................................20
                  (e)      Solvency....................................................................21
                  (f)      Material Adverse Effect.....................................................21
                  (g)      Ownership of Property; Liens................................................21
                  (h)      Ventures, Subsidiaries and Affiliates; Outstanding Indebtedness.............21
                  (i)      Taxes.......................................................................22
                  (j)      Full Disclosure.............................................................22
                  (k)      ERISA.......................................................................22
                  (l)      Brokers.....................................................................23
                  (m)      Margin Regulations..........................................................23
                  (n)      Nonapplicability of Bulk Sales Laws.........................................23
                  (o)      Securities Act Exemption....................................................23
                  (p)      Investment Company Act......................................................23
                  (q)      Deposit and Securities Accounts.............................................24
                  (r)      Eligible Assets.............................................................24
                  (s)      Representations and Warranties in Other Related Documents...................24
                  (t)      Nonconsolidation............................................................24
         Section 4.02.  Representations and Warranties of the Servicer.................................26

ARTICLE V.

         GENERAL COVENANTS OF THE BORROWER.............................................................26
         Section 5.01.  Affirmative Covenants of the Borrower..........................................26
                  (a)      Compliance with Agreements and Applicable Laws..............................26
                  (b)      Maintenance of Existence and Conduct of Business............................26
                  (c)      Cash Management Systems.....................................................27
                  (d)      Use of Proceeds.............................................................27
                  (e)      Payment, Performance and Discharge of Obligations...........................27
                  (f)      ERISA.......................................................................27
                  (g)      Securities Accounts.........................................................27
                  (h)      Missouri Matters............................................................27
         Section 5.02.  Reporting Requirements of the Borrower.........................................28
         Section 5.03.  Negative Covenants of the Borrower.............................................28
                  (a)      Deposit and Securities Accounts.............................................28
                  (b)      Liens.......................................................................28
                  (c)      Modifications of Trust Investments or Collateral Documentation;
                           Investment and Valuation Policies...........................................28
</TABLE>
                                       ii
<PAGE>
<TABLE>
<S>                                                                                                    <C>
                  (d)      Capital Structure and Business..............................................29
                  (e)      Mergers, Subsidiaries, Etc..................................................29
                  (f)      Restricted Payments.........................................................29
                  (g)      Indebtedness................................................................29
                  (h)      Investments.................................................................30
                  (i)      Commingling.................................................................30
                  (j)      ERISA.......................................................................30
                  (k)      Investment Company Act Asset Coverage.......................................30

ARTICLE VI.

         SERVICER PROVISIONS...........................................................................30
         Section 6.01.  Appointment of the Servicer....................................................30
         Section 6.02.  Duties and Responsibilities of the Servicer....................................31
         Section 6.03.  Collections on Financings......................................................31
         Section 6.04.  Authorization of the Servicer..................................................32
         Section 6.05.  Servicing Fees.................................................................32
         Section 6.06.  Covenants of the Servicer......................................................32
                  (a)      Ownership of Borrower Collateral............................................33
                  (b)      Compliance with Investment and Valuation Policies...........................33
                  (c)      Covenants in Other Related Documents........................................33
         Section 6.07.  Reporting Requirements of the Servicer.........................................33
         Section 6.08.  Amendments to Servicing Agreements.............................................33

ARTICLE VII.

         GRANT OF SECURITY INTERESTS...................................................................33
         Section 7.01.  Borrower's Grant of Security Interest..........................................33
         Section 7.02.  Consent to Assignment..........................................................34
         Section 7.03.  Delivery of Collateral.........................................................35
         Section 7.04.  Borrower Remains Liable........................................................35
         Section 7.05.  Covenants of the Borrower and the Servicer Regarding
                           the Borrower Collateral.....................................................35
                  (a)      Offices and Records.........................................................35
                  (b)      Access......................................................................36
                  (c)      Communication with Accountants..............................................37
                  (d)      Collection of Trust Investments.............................................37
                  (e)      Performance of Borrower Pledged Agreements..................................38

ARTICLE VIII.

         EVENTS OF DEFAULT; EVENTS OF SERVICER TERMINATION.............................................38
         Section 8.01.  Events of Default..............................................................38
         Section 8.02.  Events of Servicer Termination.................................................41
         Section 8.03.  Commitment Termination Events..................................................42
</TABLE>
                                       iii
<PAGE>
<TABLE>
<CAPTION>
ARTICLE IX.
<S>                                                                                                    <C>
         REMEDIES......................................................................................43
         Section 9.01.  Actions Upon Event of Default..................................................43
         Section 9.02.  Exercise of Remedies...........................................................44
         Section 9.03.  Power of Attorney..............................................................44
         Section 9.04.  Continuing Security Interest...................................................45

ARTICLE X.

         SUCCESSOR SERVICER PROVISIONS.................................................................45
         Section 10.01.  Servicer Not to Resign........................................................45
         Section 10.02.  Appointment of the Successor Servicer.........................................45
         Section 10.03.  Duties of the Servicer........................................................45
         Section 10.04.  Effect of Termination or Resignation..........................................46

ARTICLE XI.

         AGENTS........................................................................................46
         Section 11.01.  Authorization and Action......................................................46
         Section 11.02.  Reliance......................................................................46
         Section 11.03.  GE Capital and Affiliates.....................................................47

ARTICLE XII.

         MISCELLANEOUS.................................................................................48
         Section 12.01.  Notices.......................................................................48
         Section 12.02.  Binding Effect; Assignability.................................................48
         Section 12.03.  Termination; Survival of Borrower Obligations Upon
                           Facility Termination Date...................................................49
         Section 12.04.  Costs, Expenses and Taxes.....................................................49
         Section 12.05.  Confidentiality...............................................................51
         Section 12.06.  No Proceedings................................................................52
         Section 12.07.  Complete Agreement; Modification of Agreement.................................52
         Section 12.08.  Amendments and Waivers........................................................52
         Section 12.09.  No Waiver; Remedies...........................................................52
         Section 12.10.  GOVERNING LAW; CONSENT TO JURISDICTION;
                           WAIVER OF JURY TRIAL........................................................53
         Section 12.11.  Counterparts..................................................................54
         Section 12.12.  Severability..................................................................54
         Section 12.13.  Section Titles................................................................55
         Section 12.14.  Limited Recourse..............................................................55
         Section 12.15.  Further Assurances............................................................55
</TABLE>
                                       iv
<PAGE>
                                   APPENDICES

Exhibit 2.01(a)        -     Form of Notice of Revolving Credit Advance
Exhibit 2.01(b)        -     Form of Revolving Note
Exhibit 2.02(a)(i)     -     Form of Repayment Notice
Exhibit 2.02(a)(ii)    -     Form of Facility Reduction Notice
Exhibit 2.02(a)(iii)   -     Form of Facility Termination Notice
Exhibit 3.01(a)-A      -     Form of Solvency Certificate
Exhibit 3.01(a)-B      -     Form of Bringdown Certificate (Closing)
Exhibit 3.01(a)-C      -     Form of Bringdown Certificate (Post-Closing)
Exhibit 3.01(a)-D      -     Form of Servicer's Certificate (Closing)
Exhibit 3.01(a)-E      -     Form of Servicer's Certificate (Post-Closing)
Exhibit 3.01(a)-F      -     Form of Monthly Report
Exhibit 5.02(b)        -     Form of Borrowing Base Certificate
Exhibit 9.03           -     Form of Power of Attorney

Annex 1                -     Determination of "Loan Interest"
Annex 5.01(c)          -     Cash Management Systems
Annex 5.02(a)          -     Reporting Requirements of the Borrower
Annex 5.02(b)          -     Investment Reports
Annex 6.07             -     Reporting Requirements of the Servicer
Annex W                -     Investment and Valuation Policies
Annex X                -     Definitions
Annex Y                -     Schedule of Documents

Schedule  4.01(b)      Executive  Offices; Collateral  Locations;  Corporate  or
                         Other Names; FEIN
Schedule  4.01(d)      Litigation
Schedule  4.01(h)      Ventures, Subsidiaries and  Affiliates; Outstanding Stock
                         and Indebtedness
Schedule  4.01(i)      Tax Matters
Schedule  4.01(k)      ERISA Plans
Schedule  4.01(q)      Deposit and Securities Accounts
Schedule  5.01(b)      Trade Names
Schedule  5.03(b)      Existing Liens

                                        v
<PAGE>
                  This  REVOLVING  LOAN  AGREEMENT  (this "Loan  Agreement")  is
entered into as of July 16, 1998, by and among PILGRIM AMERICA PRIME RATE TRUST,
a Massachusetts  business trust (the "Borrower"),  PILGRIM AMERICA  INVESTMENTS,
INC., a Delaware  corporation  (the  "Servicer"),  EDISON ASSET  SECURITIZATION,
L.L.C., a Delaware limited  liability company  ("Edison"),  and GENERAL ELECTRIC
CAPITAL CORPORATION,  a New York corporation ("GE Capital"), as lenders (in such
capacities,  the "Lenders"), and GE Capital, in its separate capacities as agent
for the Lenders hereunder (in such capacity,  the "Lender Agent"),  as operating
agent for Edison  hereunder (in such  capacity,  the  "Operating  Agent") and as
collateral  agent for Edison and the Edison  Secured  Parties (in such capacity,
the "Collateral Agent").

                                    RECITALS
                                    --------

                  A. The Borrower is a closed-end  management investment company
registered under the Investment Company Act (as defined herein).

                  B. Under its investment objectives and policies,  the Borrower
normally  invests  primarily  in senior  secured  floating  rate loans and other
investments.

                  C. In order to finance  the  acquisition  and  holding of such
loans and other investments and to refinance certain existing indebtedness,  the
Borrower  has  requested  the Lenders,  and the Lenders are  willing,  to extend
revolving credit to the Borrower in an aggregate  principal amount of up to Four
Hundred Fifty  Million  Dollars  ($450,000,000)  from time to time in accordance
with the terms of this Loan Agreement.

                  D. In order to secure the  obligations  of the Borrower to the
Lenders, the Borrower has agreed to grant to the Lenders (for their benefit and,
to the extent  applicable,  for the  benefit of the  Edison  Secured  Parties) a
security  interest  and lien upon such loans and other  investments  and certain
related assets.

                  E. The Lender Agent has been  requested  and is willing to act
as agent on behalf of the Lenders in connection with the making and financing of
such revolving credit.

                  F. In order to effectuate the purposes of this Loan Agreement,
the  Borrower  and the Lenders  desire to appoint  PAII (as  defined  herein) to
service,  administer  and collect the loans and other  investments  owned by the
Borrower,  and PAII is willing to act in such capacity as the Servicer hereunder
on the terms and conditions set forth herein.

                                    AGREEMENT
                                    ---------

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual  covenants  hereinafter  contained,  and  for  other  good  and  valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
parties hereto agree as follows:
                                        1
<PAGE>
                                   ARTICLE I.

                         DEFINITIONS AND INTERPRETATION

                  Section 1.01.  Definitions.  Capitalized terms used herein and
not otherwise defined shall have the meanings ascribed to them in Annex X.

                  Section 1.02. Rules of Construction. For purposes of this Loan
Agreement,  the rules of  construction  set forth in Annex X shall  govern.  All
Appendices  hereto,  or  expressly  identified  to  this  Loan  Agreement,   are
incorporated  herein by reference and, taken together with this Loan  Agreement,
shall constitute but a single agreement.

                                   ARTICLE II.

                           AMOUNTS AND TERMS OF CREDIT

                  Section 2.01.  Revolving Credit Facility.

                  (a) Subject to the terms and conditions hereof,  Edison agrees
to make Revolving Credit Advances available from time to time from and after the
Closing Date until the Liquidation  Date,  provided that if in the determination
of Edison  or the  Operating  Agent the  aggregate  amount of  Revolving  Credit
Advances,  after giving effect to any new Revolving Credit Advance, would exceed
the  maximum  amount  of credit  extendable  by Edison  under  its  policies  as
administered by the Operating Agent concerning maximum borrower  concentrations,
then,  subject to the terms and conditions hereof, GE Capital agrees to make all
or such portion of such  Revolving  Credit  Advance as may be necessary to avoid
exceeding such maximum amount. The aggregate amount of Revolving Credit Advances
outstanding  shall not exceed at any time the least of (i) the Maximum  Facility
Amount,  (ii) the Cap Amount and (iii) an amount equal to (x) the Borrowing Base
multiplied by the Maximum  Advance Rate minus (y) the sum of the Credit Facility
Outstandings  plus the Interest  Discount Amount plus the Custodial  Overadvance
Amount (such least amount, the "Borrowing Availability").  Until the Liquidation
Date,  the Borrower may from time to time borrow,  repay and reborrow under this
Section  2.01(a).  Each Revolving  Credit Advance shall be made on notice by the
Borrower to the Lenders and the Lender Agent,  which notice is to be received no
later than 4:00 p.m. (New York time) on the Business Day  immediately  preceding
the Business Day of the proposed  Revolving Credit Advance.  Each such notice (a
"Notice of Revolving  Credit  Advance") must be given in writing (by telecopy or
overnight courier)  substantially in the form of Exhibit 2.01(a),  shall include
the information required in such Exhibit and shall be accompanied by a completed
Borrowing Base  Certificate  as of the date of delivery,  after giving effect to
the Revolving Credit Advance requested thereby.  Following receipt of any Notice
of Revolving  Credit Advance,  and subject to the satisfaction of the conditions
set forth in Section 3.02, Edison or GE Capital,  as determined pursuant to this
Section,  shall make  available to or on behalf of the Borrower on the Borrowing
Date  specified  therein  the lesser of the amount  specified  in such Notice of
Revolving  Credit  Advance and the Borrowing  Availability  by  depositing  such
amount in same day funds to such  Deposit  Account  as the  Borrower  shall have
identified in such Notice of Revolving Credit Advance.

                                        2
<PAGE>
                  (b) The  Borrower  shall  execute and deliver to each Lender a
note to evidence its Revolving  Loans.  Each such note shall be in the principal
amount of the Maximum Facility Amount,  dated the Closing Date and substantially
in the form of Exhibit  2.01(b)  (each  such note,  a  "Revolving  Note").  Each
Revolving Note shall  represent the obligation of the Borrower to pay the amount
of the Maximum  Facility  Amount or, if less,  the  aggregate  unpaid  principal
amount of all  Revolving  Loans made by the  applicable  Lender to the  Borrower
together with interest  thereon as prescribed in Section 2.03. The entire unpaid
balance  of the  Revolving  Loans  and all other  accrued  and  unpaid  Borrower
Obligations  shall  be  immediately  due and  payable  in  full  in  immediately
available funds on the Facility Termination Date.

                  (c) The Lenders and the Agents shall be entitled to rely upon,
and shall be fully  protected in relying  upon,  any Notice of Revolving  Credit
Advance or similar notice reasonably  believed by an Agent to be genuine. At the
Closing and periodically  thereafter,  the Borrower shall provide to the Lenders
and the Lender Agent a list of Authorized  Officers who are authorized to submit
such a notice.  The  Lenders  and the Agents may each  assume  that each  Person
executing and delivering  such a notice whose name appears on such list was duly
authorized,  unless the responsible individual acting thereon for the Lenders or
the Agents has actual knowledge to the contrary.

                  (d)  The  Lender  Agent  is  authorized  to,  and at its  sole
election  may, on one (1) Business  Day's notice,  charge to the Revolving  Loan
balance on behalf of Borrower and cause to be paid all fees, expenses,  charges,
costs and  interest  owing by Borrower  under this Loan  Agreement or any of the
other  Related  Documents  if and to the extent  Borrower  fails to pay any such
amounts as and when due, even if such charges would cause the aggregate  balance
of the Revolving Loans to exceed Borrowing  Availability.  At the Lender Agent's
option and to the extent  permitted by law, any charges so made shall constitute
part of the Revolving Loans hereunder.

                  (e) If at any  time,  in the  determination  of  Edison or the
Operating Agent,  the aggregate amount of outstanding  Revolving Credit Advances
exceeds the maximum amount of credit  extendable by Edison under its policies as
administered by the Operating Agent concerning maximum borrower  concentrations,
then,  upon written notice by Edison or the Operating  Agent to GE Capital,  the
Lender Agent and the Borrower,  the Borrower  shall be  automatically  deemed to
have requested a Revolving  Credit Advance under this Section 2.01 to be made by
GE  Capital  in an  amount  equal  to such  excess.  Subject  to the  terms  and
conditions of this Loan Agreement,  GE Capital shall make such Revolving  Credit
Advance  for the  benefit  of the  Borrower  by  depositing  the  amount of such
Revolving Credit Advance into the Collateral Account, in immediate prepayment of
an  equivalent  portion of the  outstanding  principal  balance of the Revolving
Credit Advances made by Edison.  In no event shall any Breakage Costs be payable
in connection with any such  prepayment.  Interest with respect to any Revolving
Credit Advances made or prepaid in accordance with this Section 2.01(e) shall be
due and payable on the Settlement Date following the Settlement  Period in which
such Revolving Credit Advances were made or prepaid.

                                        3
<PAGE>
                  Section  2.02.  Prepayments;   Reduction  and  Termination  of
Maximum Facility Amount.

                  (a)      Voluntary Prepayments and Terminations.

                           (i) The  Borrower  may,  at any time on at least  one
         Business  Day's  prior  written  notice to the  Lenders  and the Lender
         Agent,  voluntarily prepay all or part of the Revolving Loans. Any such
         prepayment  must be  accompanied  by the payment of all Daily  Interest
         accrued  on  the  principal  amount  of  such  prepayment  through  but
         excluding the date of such prepayment, together with any Breakage Costs
         in accordance  with Section 2.10.  Each notice given under this Section
         2.02(a)(i)  (each,  a "Repayment  Notice") must be given in writing (by
         telecopy or  overnight  courier)  substantially  in the form of Exhibit
         2.02(a)(i), and shall include the information required in such Exhibit.

                           (ii) So long as no Default or Event of Default  shall
         have occurred and be continuing,  the Borrower may, not more than twice
         during  each  calendar  year,   reduce  the  Maximum   Facility  Amount
         permanently;  provided,  that (A) the Borrower  shall give ten Business
         Days' prior written notice of any such reduction to the Lenders and the
         Lender Agent, (B) any partial  reduction of the Maximum Facility Amount
         shall be in a minimum  amount of  $5,000,000  or an  integral  multiple
         thereof,  (C) the Maximum  Facility Amount shall not be reduced in part
         to an amount less than  $100,000,000,  (D) if any  Revolving  Loans are
         being prepaid in connection with such reduction, such reduction must be
         accompanied by payment of all Daily  Interest  accrued on the principal
         amount  of such  prepayment  through  but  excluding  the  date of such
         prepayment, together with any Breakage Costs in accordance with Section
         2.10,  and (E) in no event may the Maximum  Facility  Amount be reduced
         below the then  outstanding  principal  amount of the Revolving  Loans.
         Each notice given under this  Section  2.02(a)(ii)  (each,  a "Facility
         Reduction  Notice")  must be given in writing (by telecopy or overnight
         courier)  substantially  in the form of Exhibit  2.02(a)(ii)  and shall
         include  the  information  required  in such  Exhibit.  Upon  any  such
         reduction of the Maximum Facility  Amount,  Borrower's right to request
         Revolving  Credit  Advances shall  simultaneously  be  irrevocably  and
         permanently reduced.

                           (iii)  The  Borrower  may at any  time on at least 90
         days'  prior  written  notice  to the  Lenders  and  the  Lender  Agent
         irrevocably  reduce the Maximum Facility Amount to zero,  provided that
         upon such reduction all Revolving Credit Advances and other accrued and
         unpaid  Borrower  Obligations  shall be immediately  due and payable in
         full.  Any  such  reduction  of the  Maximum  Facility  Amount  must be
         accompanied,  if any  Revolving  Loans are being  prepaid in connection
         with such  reduction,  by payment of any Breakage  Costs in  accordance
         with Section  2.10.  Each notice given under this Section  2.02(a)(iii)
         (each,  a "Facility  Termination  Notice") must be given in writing (by
         telecopy or  overnight  courier)  substantially  in the form of Exhibit
         2.02(a)(iii)  and  shall  include  the  information  required  in  such
         Exhibit.  Upon any such  termination  of the Maximum  Facility  Amount,
         Borrower's   right  to  request   Revolving   Credit   Advances   shall
         simultaneously be irrevocably and permanently terminated.

                                        4
<PAGE>
                           (iv) Each  written  notice  required to be  delivered
         pursuant to Sections  2.02(a)(i),  (ii) and (iii) shall be  irrevocable
         and shall be  effective  (1) on the day of receipt if  received  by the
         Lenders and the Lender  Agent not later than 1:00 p.m.  (New York time)
         on any Business Day and (2) on the immediately  succeeding Business Day
         if received by the Lenders or the Lender  Agent after such time on such
         Business  Day or if any such  notice is  received on a day other than a
         Business Day  (regardless  of the time of day such notice is received).
         Each  such  notice  shall  specify  the  amount of such  prepayment  or
         reduction of the Maximum Facility Amount, as applicable.

                  (b)      Mandatory Prepayments.

                           (i) If at any time  the  outstanding  balance  of the
         Revolving Loans exceeds the Borrowing Availability,  the Borrower shall
         immediately repay the aggregate  outstanding  Revolving Credit Advances
         to the extent  required to  eliminate  such excess,  together  with any
         accrued and unpaid Daily Interest  (including  Margin) on the amount of
         principal so repaid.

                           (ii) On each Business Day on and after the Commitment
         Termination  Date and before the date on which all Obligations are paid
         in full, the Borrower shall repay the aggregate  outstanding  Revolving
         Credit Advances in an amount equal to the Pro Rata Share (as defined in
         the Intercreditor Agreement) with respect to this Loan Agreement of the
         aggregate   amount  of  such   Collections   (other  than   Collections
         constituting  interest on Trust Investments) which have not been either
         repaid  pursuant to this  Section  2.02(b)(ii)  or  deposited  into the
         Master  Collection  Account in  accordance  with Section  3.4(b) of the
         Intercreditor Agreement.

                  (c) Any  payments  to be made under this  Section  2.02 to the
Lenders in respect of their Revolving Loans shall,  unless otherwise provided in
Section 2.07, be allocated  between Edison and GE Capital in their capacities as
Lenders as the Lender Agent may determine.

                  Section 2.03.  Interest.

                  (a) The Borrower  shall pay interest to the Lender Agent,  for
the ratable  benefit of the Lenders,  in arrears on each  applicable  Settlement
Date,  in an amount  equal to the sum of the Daily  Interest for each day in the
immediately preceding Settlement Period.

                  (b) If any  payment  on any  Revolving  Loan  becomes  due and
payable  on a day other  than a  Business  Day,  the  maturity  thereof  will be
extended to the next  succeeding  Business Day and,  with respect to payments of
principal,  interest thereon shall be payable at the then applicable rate during
such extension.

                  (c) All  computations  of fees calculated on a per annum basis
and interest  shall be made by the Lender Agent on the basis of a three  hundred
and sixty (360) day year, in each case for the actual  number of days  occurring
in the period for which such interest and fees are

                                        5
<PAGE>
payable.  Each  determination  by the Lender Agent of an interest rate hereunder
shall be conclusive, absent manifest error.

                  (d) So long as any Event of Default shall have occurred and be
continuing,  and at the election of the Lender  Agent,  the  Operating  Agent or
either Lender  confirmed by written notice from the Lender Agent,  the Operating
Agent or such Lender to the Borrower,  the rate used in  calculating  the Margin
for the Daily Interest  otherwise  applicable to each  Revolving  Credit Advance
shall be increased by two  percentage  points (2%) per annum in accordance  with
the terms and provisions of Annex 1 and Article IX.

                  (e) Notwithstanding anything to the contrary set forth in this
Section 2.03, if a court of competent  jurisdiction  determines in a final order
that the rate of interest payable hereunder exceeds the highest rate of interest
permissible  under law (the "Maximum Lawful Rate"),  then so long as the Maximum
Lawful Rate would be so exceeded,  the rate of interest payable  hereunder shall
be equal to the Maximum  Lawful  Rate;  provided,  however,  that if at any time
thereafter  the rate of  interest  payable  hereunder  is less than the  Maximum
Lawful Rate,  the Borrower  shall,  to the extent  permitted by applicable  law,
continue to pay interest hereunder at the Maximum Lawful Rate until such time as
the total interest  received by the Lender Agent,  on behalf of the Lenders,  is
equal to the total interest which would have been received had the interest rate
payable  hereunder  been (but for the operation of this  paragraph) the interest
rate  payable  since  the  Closing  Date as  otherwise  provided  in  this  Loan
Agreement.  Thereafter,  interest  hereunder  shall  be paid at the  rate(s)  of
interest  and in the manner  provided  in  Sections  2.03(a)  through (d) above,
unless and until the rate of interest again exceeds the Maximum Lawful Rate, and
at that time this  paragraph  shall  again  apply.  In no event  shall the total
interest  received by the Lenders pursuant to the terms hereof exceed the amount
which the Lenders  could  lawfully  have received had the interest due hereunder
been  calculated  for the full term hereof at the Maximum  Lawful  Rate.  If the
Maximum  Lawful Rate is  calculated  pursuant to this  paragraph,  such interest
shall be calculated at a daily rate equal to the Maximum  Lawful Rate divided by
the  number  of  days  in the  year in  which  such  calculation  is  made.  If,
notwithstanding  the  provisions of this Section  2.03(e),  a court of competent
jurisdiction  shall finally  determine  that the Lenders have received  interest
hereunder in excess of the Maximum Lawful Rate,  the Lender Agent shall,  to the
extent  permitted by  applicable  law,  promptly  apply such excess in the order
specified in Section 2.07 and thereafter  shall refund any excess to Borrower or
as a court of competent jurisdiction may otherwise order.

                  Section 2.04.  Fees.

                  (a)  The  Borrower  shall  pay to the  Lender  Agent,  for the
benefit of the Lenders,  the fees  specified  in the Fee  Letters,  at the times
specified for payment therein.

                  (b) As additional  compensation for the Lenders,  the Borrower
agrees to pay to the Lender  Agent,  for the benefit of the Lenders,  monthly in
arrears,  on each  Settlement  Date  prior  to the  Liquidation  Date and on the
Liquidation  Date, the Unused Facility Fee for the prior Settlement Period (and,
in the case of the  Liquidation  Date,  for the period from the end of the prior
Settlement Period to the Liquidation Date).

                                        6
<PAGE>
                  Section 2.05.  Receipt of Payments.

                  (a) The  Borrower  shall  make each  payment  under  this Loan
Agreement  not later  than  12:00  noon  (New York  time) on the day when due in
immediately  available funds in Dollars to the Master  Collection  Account.  For
purposes of computing interest and fees and determining  Borrowing  Availability
as of any date, all payments  shall be deemed  received on the day of receipt of
immediately  available funds therefor in the Master Collection  Account prior to
12:00 noon New York time.  Payments  received  on any day that is not a Business
Day or after  12:00  noon New York time on any  Business  Day shall be deemed to
have been received on the following Business Day.

                  (b) Any and all payments by Borrower  hereunder  shall be made
in accordance with this Section 2.05 without setoff or counterclaim and free and
clear of and without deduction for any and all present or future taxes,  levies,
imposts,  deductions,  charges or  withholdings,  excluding  taxes imposed on or
measured by the net income of any Affected Party by the jurisdictions  under the
laws  of  which  any  such  Affected  Party  is  organized  or by any  political
subdivisions  thereof.  If the  Borrower  shall be required by law to deduct any
taxes from or in respect of any sum payable hereunder, (i) the sum payable shall
be  increased  as much as shall be  necessary  so that after making all required
deductions  (including  deductions  applicable to additional  sums payable under
this  Section  2.05) the  Affected  Party  entitled to receive any such  payment
receives  an  amount  equal  to the  sum it  would  have  received  had no  such
deductions  been made, (ii) the Borrower shall make such  deductions,  and (iii)
the Borrower shall pay the full amount  deducted to the relevant taxing or other
authority in accordance  with  applicable  law. Within 30 days after the date of
any payment of taxes required  pursuant to this Section 2.05, the Borrower shall
furnish  to the  Lender  Agent the  original  or a  certified  copy of a receipt
evidencing payment thereof. The Borrower shall indemnify any Affected Party from
and against,  and,  within ten days of demand  therefor,  pay any Affected Party
for,  the full amount of taxes on or  required  to be  deducted  from any amount
payable  hereunder  (including any taxes imposed by any  jurisdiction on amounts
payable under this Section 2.05,  but excluding  taxes imposed on or measured by
the net income of the  Affected  Party by the  jurisdictions  (including,  where
applicable,  the federal income taxes of the United States of America) under the
laws of which the  Affected  Party is  organized  or any  political  subdivision
thereof) paid by such Affected  Party and any  liability  (including  penalties,
interest and expenses) arising therefrom or with respect thereto, whether or not
such taxes were correctly or legally asserted.

                  Section 2.06.  Establishment of Accounts.

                  (a)      Master Collection Account.

                           (i)  The  Lender  Agent  has  established  and  shall
         maintain  the  Master  Collection  Account  with  the  Depositary.  The
         Borrower and each of the Lenders agree that the Lender Agent shall have
         exclusive dominion and control of the Master Collection Account and all
         monies,  instruments  and other  property  from time to time on deposit
         therein.

                                        7
<PAGE>
                           (ii) On each  Business  Day on  which  any  funds  on
         deposit in any Custodial  Account are to be transferred or allocated to
         the Lender Agent pursuant to the terms of the Intercreditor  Agreement,
         the Borrower and the Servicer shall  instruct the applicable  Custodian
         to  transfer  such funds to the Master  Collection  Account in same day
         funds.  The Lenders,  the Lender  Agent,  the  Operating  Agent and the
         Collateral  Agent may deposit into the Master  Collection  Account from
         time to time all monies, instruments and other property received by any
         of them as proceeds of the Borrower  Collateral.  On each  Business Day
         prior to the  Liquidation  Date,  the Lender  Agent shall  instruct and
         cause  the  Depositary  (which  instruction  may  be in  writing  or by
         telephone confirmed promptly thereafter in writing) to release funds on
         deposit in the Master  Collection  Account in the order of priority set
         forth  in  Section  2.07.  On each  Business  Day from  and  after  the
         Liquidation  Date,  the  Lender  Agent  shall  apply all  amounts  when
         received in the Master Collection  Account in the order of priority set
         forth in Section 2.07(d).

                  (b)      Collection Accounts.

                           (i) Each Lender has  established and shall maintain a
         separate  Collection  Account for its benefit with the Depositary.  The
         Borrower  and  Edison  agree  that  prior to the  Liquidation  Date the
         Operating Agent, and from and after the Liquidation Date the Collateral
         Agent,  shall  have  exclusive  dominion  and  control  of  the  Edison
         Collection Account and all monies,  instruments and other property from
         time to time on deposit therein. The Borrower and GE Capital agree that
         the Lender  Agent shall have  exclusive  dominion and control of the GE
         Capital  Collection  Account  and all  monies,  instruments  and  other
         property from time to time on deposit therein.

                           (ii)  All  funds  to be  withdrawn  from  the  Master
         Collection  Account  for  payment to or  otherwise  for the  benefit of
         Edison, and all other funds to be paid to or for the benefit of Edison,
         shall be deposited into the Edison Collection Account.  All funds to be
         withdrawn  from  the  Master  Collection  Account  for  payment  to  or
         otherwise  for the benefit of GE Capital  (as a Lender),  and all other
         funds to be paid to or for the  benefit  of GE  Capital  (as a Lender),
         shall be  deposited  into the GE Capital  Collection  Account.  On each
         Business Day prior to the Liquidation  Date, the Operating Agent or the
         Lender  Agent,  as the  case  may be,  shall  instruct  and  cause  the
         Depositary  (which  instruction  may  be in  writing  or  by  telephone
         confirmed  promptly  thereafter in writing) to release funds on deposit
         in the  Collection  Accounts  in the  order of  priority  set  forth in
         Section 2.07. On each Business Day from and after the Liquidation Date,
         the  Collateral  Agent or the Lender  Agent,  as the case may be, shall
         apply all amounts when received in the Collection Accounts in the order
         of priority set forth in Section 2.07(d).

                           (iii) If, for any reason,  the  Depositary  wishes to
         resign as depositary of the Edison Collection Account or fails to carry
         out the  instructions of the Operating  Agent or the Collateral  Agent,
         then the Operating Agent or the Collateral  Agent shall promptly notify
         the  Edison  Secured  Parties.   Edison  shall  not  close  the  Edison
         Collection  Account unless it shall have (A) received the prior written
         consent  of  the  Operating  Agent  and  the  Collateral   Agent,   (B)
         established a new deposit account with the Depositary or

                                        8
<PAGE>
         with a new depositary  institution  satisfactory to the Operating Agent
         and the Collateral  Agent, (C) entered into an agreement  covering such
         new account with such new depositary  institution  satisfactory  in all
         respects to the Operating  Agent and the  Collateral  Agent  (whereupon
         such new account  shall  become the Edison  Collection  Account for all
         purposes of this Loan Agreement and the other Related  Documents),  and
         (D) taken all such  action as the  Collateral  Agent  shall  require to
         grant and perfect a first  priority Lien in such new Edison  Collection
         Account to the Collateral Agent under the Collateral Agent Agreement.

                  (c) Retention  Account.  Each Lender has established and shall
maintain a separate  Retention Account for its benefit with the Depositary.  The
Borrower  and  Edison  agree that prior to the  Liquidation  Date the  Operating
Agent, and from and after the Liquidation Date the Collateral Agent,  shall have
exclusive  dominion and control of the Edison Retention  Account and all monies,
instruments  and  other  property  from  time to time on  deposit  therein.  The
Borrower  and GE  Capital  agree  that the Lender  Agent  shall  have  exclusive
dominion  and  control  of the GE  Capital  Retention  Account  and all  monies,
instruments and other property from time to time on deposit therein.

                  (d)  Collateral  Account.  Edison  has  established  and shall
maintain the  Collateral  Account with the  Depositary.  The Borrower and Edison
agree that the Operating Agent shall have exclusive  dominion and control of the
Collateral  Account and all monies,  instruments and other property from time to
time on deposit therein.

                  (e) Investment of Funds in Accounts.  To the extent uninvested
amounts are on deposit in the Collateral  Account or either Retention Account on
any given day during the Revolving  Period,  the  Operating  Agent or the Lender
Agent,  as the  case  may  be,  shall  invest  all  such  amounts  in  Permitted
Investments selected by such Agent that mature no later than (a) the immediately
succeeding  Business  Day, in the case of the  Collateral  Account,  and (b) the
immediately succeeding Settlement Date, in the case of either Retention Account.
From and after the  Liquidation  Date,  any  investment of such amounts shall be
solely at the discretion of the applicable  Agent,  subject to the  restrictions
described above.

                  Section 2.07.  Settlement Procedures.

                  (a)  Funding  of  Master  Collection  Account  and  Collection
Accounts.

                           (i) As soon as practicable, and in any event no later
         than 12:00 noon (New York time) on each Business Day:

                                       (1) if the Business Day is a day on which
                  any funds are to be withdrawn from a  Custodial  Account to be
                  paid to or for the benefit of the Lender  Agent or the Lenders
                  pursuant to the Intercreditor  Agreement, the Borrower and the
                  Servicer  shall instruct the Custodians to transfer such funds
                  to the Master Collection Account,  and shall notify the Lender
                  Agent of the amount of such funds;

                                        9
<PAGE>
                                    (2) the Borrower  shall  deposit cash in the
                  Master Collection  Account in the amount required,  if any, to
                  be paid by the Borrower on or prior to such Business Day under
                  Section 2.02;

                                    (3) if on such  Business Day the Borrower is
                  required to make other  payments under this Loan Agreement not
                  previously retained out of Collections  (including  Additional
                  Amounts and Indemnified Amounts not previously paid), then the
                  Borrower shall deposit an amount equal to such payments in the
                  Master Collection Account;

                                    (4) the Borrower shall deposit in the Master
                  Collection  Account  the  Outstanding  Balance  of  any  Trust
                  Investment it elects to pay pursuant to Section 7.05(d);

                                    (5) if any funds  have been  deposited  into
                  the Master Collection Account, the Lender Agent shall transfer
                  such funds to the Edison Collection  Account or the GE Capital
                  Collection  Account,  as such  funds may be  allocated  by the
                  Lender Agent in its discretion; and

                                    (6) Edison or the Operating  Agent shall, or
                  shall  cause the  Collateral  Agent to,  deposit in the Edison
                  Collection  Account  any  Borrower  LOC  Draws  made  on  such
                  Business Day.

                           (ii) If an  Event  of  Default  has  occurred  and is
         continuing,  and on or  before  the  second  Business  Day  immediately
         preceding  any  Settlement  Date any  Agent  shall  have  notified  the
         Borrower  of any  Retention  Account  Deficiency  pursuant  to  Section
         2.07(c)(ii), then the Borrower shall deposit cash in the amount of such
         deficiency  in the Master  Collection  Account no later than 12:00 noon
         (New York time) on such Settlement Date.

                           (iii)  From  and  after  the  Liquidation  Date,  the
         Collateral  Agent shall  transfer  all amounts on deposit in the Edison
         Retention Account as of that date to the Edison Collection  Account and
         the  Lender  Agent  shall  transfer  all  amounts  on deposit in the GE
         Capital Retention Account as of that date to the GE Capital  Collection
         Account.

                  (b) Daily  Disbursements From the Collection Accounts Prior to
Liquidation  Date.  On each  Business  Day prior to the  Liquidation  Date,  and
following the transfers made pursuant to Section  2.07(a),  the Operating  Agent
shall disburse all amounts then on deposit in the Edison Collection  Account and
the Lender  Agent shall  disburse  all amounts then on deposit in the GE Capital
Collection Account in the following priority:

                           (i)  if an  Event  of  Default  has  occurred  and is
         continuing,  to the Retention  Accounts for the respective  accounts of
         the  Lenders,  such  Lender's  allocable  share  of the  amount  of any
         Retention Account Deficiency deposited pursuant to Section 2.07(a)(ii);

                                                       10
<PAGE>
                           (ii) if an  Event  of  Default  has  occurred  and is
         continuing,  to the Retention  Accounts for the respective  accounts of
         the Lenders,  such Lender's  allocable  share of an amount equal to the
         sum of:

                                       (A)  Daily  Interest  with respect to the
                                            immediately preceding Business Day;

                                       (B)  the  Interest  Shortfall  as of  the
                                            immediately preceding Business Day;

                                       (C)  the Unused Facility Fee with respect
                                            to   the    immediately    preceding
                                            Business Day; and

                                       (D)  the Unused Facility Fee Shortfall as
                                            of   the    immediately    preceding
                                            Business Day;

                           (iii) to GE Capital  for its own  account  and to the
         Collateral  Account for the account of Edison,  such Lender's allocable
         share of an  amount  equal to the  amounts,  if any,  deposited  by the
         Borrower in the Master  Collection  Account pursuant to Section 2.02(a)
         and (b) and Section  2.07(a)(i)(2),  which  amounts shall be applied to
         the repayment of the outstanding principal of the Revolving Loans;

                           (iv) to GE  Capital  for its  own  account  or to the
         Collateral  Account  for the  account  of  Edison  (or,  in the case of
         Indemnified  Amounts  or  Additional  Amounts  for the  account  of the
         applicable  Indemnified Person or Affected Party,  respectively),  such
         Person's allocable share of an amount equal to the deposits made in the
         Master Collection Account pursuant to Section 2.07(a)(i)(3); and

                           (v) the balance of any amounts remaining after making
         the  foregoing  disbursements,  (A) if no Event of Default has occurred
         and is continuing,  then to such Custodial  Account as the Borrower may
         from time to time designate, or (B) if an Event of Default has occurred
         and is continuing,  then to repay outstanding Revolving Credit Advances
         and/or to such Custodial Account, as the Lender Agent may direct.

                  (c) Disbursements  From the Retention  Accounts and Settlement
Date Procedures Prior to Liquidation Date.

                           (i) On each  Settlement Date prior to the Liquidation
         Date,  amounts on deposit in the Retention  Accounts shall be disbursed
         or retained by the Operating Agent (in the case of the Edison Retention
         Account) or the Lender  Agent (in the case of the GE Capital  Retention
         Account) in the following priority:

                                    (A)  disbursed  to GE  Capital  for  its own
                  account and the  Collateral  Account for the account of Edison
                  (or, if applicable,  any  Indemnified  Person),  such Person's
                  allocable share of an amount equal to:

                                       11
<PAGE>
                                        (1)      the  accrued  and unpaid  Daily
                                                 Interest  as of the  end of the
                                                 immediately           preceding
                                                 Settlement Period;

                                        (2)      the accrued  and unpaid  Unused
                                                 Facility  Fee as of the  end of
                                                 the    immediately    preceding
                                                 Settlement Period;

                                        (3)      all Additional Amounts incurred
                                                 and  payable  to  any  Affected
                                                 Party  as of  the  end  of  the
                                                 immediately           preceding
                                                 Settlement Period to the extent
                                                 not     already     transferred
                                                 pursuant       to       Section
                                                 2.07(b)(iv);

                                        (4)      all other  amounts  accrued and
                                                 payable    under    this   Loan
                                                 Agreement  and the Fee  Letters
                                                 (including  Indemnified Amounts
                                                 incurred  and  payable  to  any
                                                 Indemnified  Person)  as of the
                                                 end    of    the    immediately
                                                 preceding  Settlement Period to
                                                 the    extent    not    already
                                                 transferred pursuant to Section
                                                 2.07(b); and

                                        (5)      an amount  equal to the excess,
                                                 if  any,  of  the   outstanding
                                                 balance of the Revolving  Loans
                                                 over       the        Borrowing
                                                 Availability;

                                        (B) retained in the Retention  Accounts,
such Lender's allocable share of an amount equal to the Accrued Monthly Interest
and Accrued Unused Facility Fee; and

                                        (C) disbursed to such Custodial  Account
as the Borrower may designate  from time to time,  the balance  remaining  after
retaining or disbursing the foregoing amounts.

                           (ii) Upon the occurrence  and during the  continuance
         of an Event of Default, the Lender Agent shall determine and notify the
         Borrower  of  any  Retention  Account   Deficiency  for  the  preceding
         Settlement Period no later than 5:00 p.m. (New York time) on the second
         Business  Day  immediately  preceding  each  Settlement  Date,  and the
         Borrower  shall  deposit cash in the amount of such  Retention  Account
         Deficiency  to  the  Master  Collection  Account  pursuant  to  Section
         2.07(a)(ii).

                  (d) Settlement Procedures From and After the Liquidation Date.
On each Business Day from and after the  Liquidation  Date until the Termination
Date, the Collateral Agent and the Lender Agent shall:

                            (i) as soon as  practicable,  transfer  all  amounts
then on deposit in each Retention Account to the related Collection Account;

                                       12
<PAGE>
                           (ii) transfer all amounts in the Collection  Accounts
         (including amounts  transferred from the Retention Accounts pursuant to
         Section 2.07(a)(iii)) in the following priority:

                                       (A)  if on such Business Day  outstanding
                  principal  of   Revolving   Loans  made  by  Edison  is  being
                  maintained  through the issuance of  Commercial  Paper (to the
                  extent  such  Revolving  Loans  exceed  Liquidity  Loans  then
                  outstanding),  to the  Collateral  Account  for the account of
                  Edison,  an amount equal to the accrued and unpaid CP Interest
                  Amount  through  and  including  the date of  maturity  of the
                  Commercial Paper maintaining such Revolving Loans;

                                       (B) to the  Collateral  Account  for  the
                  account of Edison, an amount equal to, if on such Business Day
                  outstanding  principal  of  Revolving  Loans made by Edison is
                  being maintained  through the issuance of Commercial Paper (to
                  the extent such Revolving  Loans exceed  Liquidity  Loans then
                  outstanding),  the  principal of all such  Revolving  Loans in
                  excess of such Liquidity Loans;

                                       (C) if Revolving Loans made by GE Capital
                  are then  outstanding,  to GE Capital,  an amount equal to the
                  accrued  and unpaid GE Capital  Interest  Amount  through  and
                  including the next Settlement Date;

                                       (D) if Revolving Loans made by GE Capital
                  are then  outstanding,  to GE Capital,  an amount equal to the
                  outstanding principal of such Revolving Loans;

                                       (E)   if   Liquidity   Loans   are   then
                  outstanding, to the Liquidity Agent on behalf of the Liquidity
                  Lenders, an amount equal to:

                                        (1)       the Liquidity  Interest Amount
                                                  as  defined in Annex 1 through
                                                  and    including    the   next
                                                  Settlement Date;

                                        (2)       the  principal of  outstanding
                                                  Liquidity Loans; and

                                        (3)       any   other   unpaid   amounts
                                                  (other than Additional Amounts
                                                  and   Indemnified    Amounts),
                                                  including  any fees,  owing to
                                                  the    Liquidity    Agent   or
                                                  Liquidity      Lenders      in
                                                  connection  with the Liquidity
                                                  Loans;

                                       (F) to GE Capital for its own account and
                  the  Collateral  Account  for  the  account  of  Edison,  such
                  Lender's allocable share of an amount equal to:

                                        (1)       all accrued and unpaid  Unused
                                                  Facility Fees;

                                       13
<PAGE>
                                        (2)       all     Additional     Amounts
                                                  incurred  and  payable  to any
                                                  Affected Party; and

                                        (3)       all    Indemnified     Amounts
                                                  incurred  and  payable  to any
                                                  Indemnified Person; and

                                       (G) to the  Letter  of Credit  Agent,  if
                  there are any outstanding  Borrower LOC Draws, an amount equal
                  to:

                                        (1)       accrued and unpaid interest on
                                                  such outstanding  Borrower LOC
                                                  Draws;

                                        (2)       the    principal    of    such
                                                  outstanding    Borrower    LOC
                                                  Draws; and

                                        (3)       any other  amounts,  including
                                                  fees,  owing to the  Letter of
                                                  Credit  Agent  in   connection
                                                  with such outstanding Borrower
                                                  LOC Draws;

                                       (H) to GE Capital  for its own account or
                  to  the  Collateral  Account for the  account of Edison,  such
                  Lender's  allocable share of an  amount  equal to (1)  accrued
                  and  unpaid  Daily Interest  minus (2) the  aggregate  amounts
                  paid  pursuant  to  Sections 2.07(d)(ii)(A), 2.07(d)(ii)(E)(1)
                  and 2.07(d)(ii)(G)(1); and

                                       (I)  to an account previously  designated
                  by  the  Borrower, the  balance of any funds  remaining  after
                  payment  in  full  of  all  amounts  set  forth  in   Sections
                  2.07(d)(ii)(A) through (ii)(H).

                  (e) Any  payments  to be made under this  Section  2.07 to the
Lenders shall,  except as expressly  provided above, be allocated between Edison
and GE Capital as the Lender Agent may determine in its discretion.

                  (f)  Accounting by Lender Agent.  The Lender Agent will,  upon
the  Borrower's  written  request,   promptly  give  an  accounting  as  to  any
applications of funds made pursuant to this Section 2.07.

                  (g)  Termination  Procedures.  On the earlier of (i) the first
Business  Day  after the  Facility  Termination  Date on which  the  outstanding
principal  balance of the  Revolving  Loans has been reduced to zero or (ii) the
Scheduled  Maturity Date, if the obligations to be paid pursuant to this Section
2.07 have not been paid in full, the Borrower shall  immediately  deposit in the
Master Collection Account an amount sufficient to make such payments in full. On
the Termination Date, all amounts on deposit in the Master  Collection  Account,
the  Collection  Accounts and the Retention  Accounts  shall be disbursed to the
Borrower and all Liens of each of the Lenders in and to the Borrower  Collateral
shall be released by each of the Lenders. Such disbursement shall

                                       14
<PAGE>
constitute  the final payment to which the Borrower is entitled  pursuant to the
terms of this Loan Agreement.

                  Section 2.08.  Indemnity.

                  (a) The Borrower shall indemnify and hold harmless each of the
Lender Agent,  the Operating  Agent,  the  Collateral  Agent,  the Lenders,  the
Liquidity Agent, the Liquidity  Lenders,  the Letter of Credit Agent, the Letter
of Credit  Providers  and their  respective  Affiliates,  and each such Person's
respective officers, directors, employees, attorneys, agents and representatives
(each, an "Indemnified  Person"),  from and against any and all suits,  actions,
proceedings,  claims,  damages,  losses,  liabilities  and  expenses  (including
attorneys' fees and  disbursements  and other costs of investigation or defense,
including  those  incurred  upon any appeal) which may be instituted or asserted
against  or  incurred  by any such  Indemnified  Person as the  result of credit
having been extended,  suspended or terminated under this Loan Agreement and the
other  Related  Documents,  and  in  connection  with  or  arising  out  of  the
transactions  contemplated  hereunder and thereunder and any actions or failures
to act in connection therewith,  including any and all Environmental Liabilities
and legal costs and  expenses  arising out of or  incurred  in  connection  with
disputes  between  or  among  any  parties  to  any  of  the  Related  Documents
(collectively,  "Indemnified Amounts"); provided, that the Borrower shall not be
liable  for any  indemnification  (i) to an  Indemnified  Person  other than the
Lenders, to the extent that any such suit, action,  proceeding,  claim,  damage,
loss,  liability or expense results solely from that Indemnified  Person's gross
negligence, as finally determined by a court of competent jurisdiction,  or (ii)
to an Indemnified Person to the extent that any such suit,  action,  proceeding,
claim,  damage,  loss, liability or expense results solely from that Indemnified
Person's  willful  misconduct,  as finally  determined  by a court of  competent
jurisdiction.

                  (b) NO  INDEMNIFIED  PERSON SHALL BE  RESPONSIBLE OR LIABLE TO
ANY OTHER PARTY TO ANY RELATED DOCUMENT, ANY SUCCESSOR,  ASSIGNEE OR THIRD PARTY
BENEFICIARY  OF SUCH PERSON OR ANY OTHER PERSON  ASSERTING  CLAIMS  DERIVATIVELY
THROUGH SUCH PARTY, FOR INDIRECT,  PUNITIVE,  EXEMPLARY OR CONSEQUENTIAL DAMAGES
WHICH MAY BE ALLEGED AS A RESULT OF CREDIT  HAVING BEEN  EXTENDED,  SUSPENDED OR
TERMINATED  UNDER ANY RELATED  DOCUMENT OR AS A RESULT OF ANY OTHER  TRANSACTION
CONTEMPLATED HEREUNDER OR THEREUNDER.

                  Section 2.09.  Capital Requirements; Additional Costs.

                  (a) If the Lender Agent on behalf of any Affected  Party shall
have  determined  that the  adoption  after the date hereof of any law,  treaty,
governmental  (or  quasi-governmental)  rule,  regulation,  guideline  or  order
regarding  capital  adequacy,  reserve  requirements or similar  requirements or
compliance  by such  Affected  Party  with any  request or  directive  regarding
capital adequacy,  reserve requirements or similar requirements  (whether or not
having the force of law) from any central bank or other  Governmental  Authority
increases or would have the effect of increasing the amount of capital, reserves
or  other  funds  required  to be  maintained  by such  Affected  Party  against
commitments made by it under this Loan Agreement, any other Related

                                       15
<PAGE>
Document or any Program Document and thereby reducing the rate of return on such
Affected  Party's  capital as a  consequence  of its  commitments  hereunder  or
thereunder,  then the Borrower shall from time to time upon demand by the Lender
Agent  pay to the  Lender  Agent on  behalf of such  Affected  Party  additional
amounts sufficient to compensate such Affected Party for such reduction together
with interest  thereon from the date of any such demand until payment in full at
the Daily  Interest  Rate. A certificate  as to the amount of that reduction and
showing the basis of the  computation  thereof  submitted by the Lender Agent to
the  Borrower  shall be final,  binding and  conclusive  on the  parties  hereto
(absent manifest error) for all purposes.

                  (b) If,  due to any  Regulatory  Change,  there  shall  be any
increase  in the cost to any  Affected  Party  of  agreeing  to make or  making,
funding  or  maintaining  any  commitment  hereunder,  under any  other  Related
Document or under any Program Document,  including with respect to any Revolving
Credit Advances,  Borrower LOC Draws or Liquidity Loans, or any reduction in any
amount receivable by such Affected Party hereunder or thereunder, including with
respect to any Revolving Credit Advances,  Borrower LOC Draws or Liquidity Loans
(any such increase in cost or reduction in amounts  receivable  are  hereinafter
referred to as "Additional  Costs"),  then the Borrower shall, from time to time
upon  demand by the  Lender  Agent,  pay to the  Lender  Agent on behalf of such
Affected Party additional  amounts  sufficient to compensate such Affected Party
for such Additional  Costs together with interest thereon from the date demanded
until payment in full thereof at the Daily  Interest  Rate.  Such Affected Party
agrees  that,  as  promptly  as  practicable  after  it  becomes  aware  of  any
circumstance  referred to above that would result in any such Additional  Costs,
it shall, to the extent not inconsistent  with its internal  policies of general
application,  use reasonable  commercial  efforts to minimize costs and expenses
incurred  by it and  payable  to it by the  Borrower  pursuant  to this  Section
2.09(b).

                  (c)  Determinations by any Affected Party for purposes of this
Section  2.09 of the  effect of any  Regulatory  Change on its costs of  making,
funding  or  maintaining  any  commitments  hereunder,  under any other  Related
Document or under any Program Document or on amounts  receivable by it hereunder
or thereunder or of the additional  amounts required to compensate such Affected
Party in respect of any Additional  Costs shall be set forth in a written notice
to the Borrower in reasonable  detail (which shall include an explanation of the
pertinent  Regulatory Change) and shall be final,  binding and conclusive on the
Borrower (absent manifest error) for all purposes.

                  Section 2.10.  Breakage  Costs.  The Borrower shall pay to the
Lender  Agent for the account of the  Lenders,  upon  request of a Lender,  such
amount or amounts as shall  compensate the Lenders for any loss, cost or expense
incurred by the Lenders (as  determined by either of the Lenders) as a result of
any  reduction by the  Borrower in the  outstanding  principal of the  Revolving
Loans  (and  accompanying  loss of Daily  Interest  thereon)  other  than on the
maturity date of the Commercial  Paper (or other financing  source) funding such
Revolving Loans, which compensation shall include an amount equal to any loss or
expense  incurred  by the  Lenders  during  the  period  from  the  date of such
reduction to (but  excluding)  the maturity  date of such  Commercial  Paper (or
other  financing  source) if the rate of  interest  obtainable  by either of the
Lenders upon the  redeployment  of funds in an amount equal to such reduction is
less  than the  interest  rate  applicable  to such  Commercial  Paper (or other
financing source) (any such loss, cost

                                       16
<PAGE>
or  expense  referred  to  collectively   herein  as  "Breakage   Costs").   The
determination by a Lender of the amount of any such loss or expense shall be set
forth in a written  notice to the  Borrower  in  reasonable  detail and shall be
final,  binding and conclusive on the Borrower  (absent  manifest error) for all
purposes.

                  Section 2.11. Single Loan. All Revolving Loans to the Borrower
and  all  of  the  other  Borrower  Obligations  shall  constitute  one  general
obligation of the Borrower secured,  until the Termination Date, by the Borrower
Collateral.

                                  ARTICLE III.

                              CONDITIONS PRECEDENT

                  Section  3.01.   Conditions  to  Effectiveness  of  Agreement.
Neither of the Lenders shall be obligated to make any Revolving  Credit  Advance
under this Loan  Agreement,  nor shall either of the Lenders,  the Lender Agent,
the Operating  Agent or the  Collateral  Agent be obligated to take,  fulfill or
perform any other action  hereunder,  until the following  conditions  have been
satisfied,  in the sole discretion of, or waived in writing by, the Lenders, the
Lender Agent, the Operating Agent and the Collateral Agent:

                  (a) Revolving Loan Agreement;  Other Related  Documents.  This
Loan  Agreement or  counterparts  hereof  shall have been duly  executed by, and
delivered  to, the parties  hereto and each of the Lenders and the Lender  Agent
shall have  received such other  documents,  instruments,  agreements  and legal
opinions as the Lenders and the Lender Agent shall  request in  connection  with
the transactions contemplated by this Loan Agreement, including all those listed
in the Schedule of Documents, each in form and substance satisfactory to each of
the Lenders and the Lender Agent.

                  (b) Governmental Approvals. Each of the Lenders and the Lender
Agent  shall have  received  satisfactory  evidence  that the  Borrower  and the
Service  Providers  have  obtained  all required  consents and  approvals of all
Persons,  including all requisite  Governmental  Authorities,  to the execution,
delivery and performance of this Loan Agreement and the other Related  Documents
and the consummation of the transactions contemplated hereby or thereby.

                  (c)  Compliance  with  Laws.  The  Borrower  and  the  Service
Providers  shall be in compliance in all material  respects with all  applicable
foreign,  federal,  state  and  local  laws  and  regulations,  including  those
specifically referenced in Section 5.01(a).

                  (d)  Payment of Fees.  The  Borrower  shall have paid all fees
required  to be paid by it on the  Closing  Date,  including  all fees  required
hereunder and under the Fee Letters.

                  (e)  Representations  and Warranties.  Each representation and
warranty by the Borrower  contained  herein and in each other  Related  Document
shall be true and correct as of the Closing Date, except to the extent that such
representation or warranty expressly relates solely to an earlier date.

                                       17
<PAGE>
                  (f) No  Default.  No Default  or Event of  Default  shall have
occurred and be  continuing  or would  result after giving  effect to any of the
transactions contemplated on the Closing Date.

                  (g)  Confirmation of Commercial  Paper Ratings.  The Operating
Agent shall have received written  confirmation from each Rating Agency that the
then current rating of the Commercial Paper shall not be withdrawn or downgraded
after giving  effect to this Loan  Agreement and the  transactions  contemplated
hereby.

                  (h) Credit  Facility  Conditions.  The Lender Agent shall have
received written  confirmation from the Credit Facility Agent that each of those
conditions  precedent  to the closing of the  transactions  contemplated  by the
Credit  Facility  shall have been  satisfied  or waived in  writing as  provided
therein.

                  Section 3.02.  Conditions  Precedent to All  Revolving  Credit
Advances. Neither of the Lenders shall be obligated to make any Revolving Credit
Advance  hereunder on any Borrowing Date (including any Revolving Credit Advance
to be made on the Closing Date) if, as of the date thereof:

                  (a) any  representation  or  warranty  of the  Borrower or any
Service Provider contained herein or in any of the other Related Documents shall
be untrue or incorrect as of such date,  either before or after giving effect to
the Revolving  Credit Advance to be made on such date and to the  application of
the  proceeds  therefrom,  except  to the  extent  that such  representation  or
warranty  expressly  relates to an earlier  date and except for changes  therein
expressly permitted by this Loan Agreement;

                  (b) any  Default,  Event of  Default,  Commitment  Termination
Event or Event of Servicer Termination shall have occurred and be continuing, or
would result from the Revolving Credit Advance to be made on such Borrowing Date
or from the application of the proceeds therefrom;

                  (c) the Borrower  shall not be in  compliance  with any of its
covenants or other agreements set forth herein;

                  (d)  the   Commitment   Termination   Date  or  the   Facility
Termination Date shall have occurred;

                  (e) after giving effect to such  Revolving  Credit Advance and
to  the  application  of  the  proceeds  therefrom,  the  aggregate  outstanding
principal   amount  of  Revolving   Credit   Advances  would  exceed   Borrowing
Availability;

                  (f) the  Borrower  or a Service  Provider  shall  fail to have
taken such other action,  including delivery of approvals,  consents,  opinions,
documents and instruments to each of the Lenders and the Lender Agent, as either
of the Lenders or the Lender Agent may reasonably request or a Rating Agency may
request; or
                                       18
<PAGE>
                  (g) the Lender Agent,  the Operating  Agent or the  Collateral
Agent shall have  determined  that any event or condition  has occurred that has
had, or could  reasonably  be expected to have or result in, a Material  Adverse
Effect.

                  The delivery by the  Borrower of a Notice of Revolving  Credit
Advance and the  acceptance  by the  Borrower of the  proceeds of the  Revolving
Credit Advance on any Borrowing  Date shall be deemed to  constitute,  as of any
such  Borrowing  Date, a  representation  and warranty by the Borrower  that the
conditions in this Section 3.02 have been satisfied.

                                   ARTICLE IV.

                         REPRESENTATIONS AND WARRANTIES

                  Section 4.01.  Representations and Warranties of the Borrower.
To induce the Lenders to make the Revolving  Loans and each of the Lender Agent,
the Operating Agent and the Collateral Agent to take any action  hereunder,  the
Borrower makes the following  representations and warranties to the Lenders, the
Lender Agent,  the Operating  Agent and the  Collateral  Agent as of the Closing
Date and as of the date of each Revolving Credit Advance,  each and all of which
shall survive the execution and delivery of this Loan Agreement.

                  (a) Trust Existence;  Compliance with Law. The Borrower (i) is
a  Massachusetts  business trust duly  organized,  validly  existing and in good
standing  under  the laws of the  Commonwealth  of  Massachusetts;  (ii) is duly
qualified to conduct business and is in good standing in each other jurisdiction
where its ownership or lease of property or the conduct of its business requires
such  qualification;  (iii) has the requisite  power and authority and the legal
right to own, pledge, mortgage or otherwise encumber and operate its properties,
to lease the property it operates  under  lease,  and to conduct its business as
now,  heretofore and proposed to be conducted;  (iv) has all licenses,  permits,
consents or approvals  from or by, and has made all filings with,  and has given
all notices to, all Governmental Authorities having jurisdiction,  to the extent
required for such  ownership,  operation and conduct;  (v) is in compliance with
the Trust  Documents  in all  material  respects;  and (vi)  subject to specific
representations  set forth herein  regarding  ERISA,  tax and other laws,  is in
compliance  with all applicable  provisions of law,  except where the failure to
comply,  individually  or in the aggregate,  could not reasonably be expected to
have a Material Adverse Effect.

                  (b)  Executive  Offices;  Collateral  Locations;  Corporate or
Other  Names;  FEIN.  As of  the  Closing  Date,  the  current  location  of the
Borrower's chief executive office,  principal place of business,  other offices,
the  warehouses and premises  within which any Borrower  Collateral is stored or
located,  and the locations of its records  concerning  the Borrower  Collateral
(including originals of the Collateral  Documentation) are set forth in Schedule
4.01(b).  None of such locations has changed  within the past 12 months.  During
the prior five years,  the Borrower has not been known as or used any corporate,
fictitious  or trade  name.  In  addition,  Schedule  4.01(b)  lists the federal
employer identification number of the Borrower.

                                       19
<PAGE>
                  (c) Trust Power, Authorization,  Enforceable Obligations.  The
execution,  delivery and  performance by the Borrower of this Loan Agreement and
the other Related  Documents to which it is a party, the creation and perfection
of all Liens and  ownership  interests  provided  for therein  and,  solely with
respect to clause  (viii)  below,  the  exercise  by each of the  Borrower,  the
Lenders, the Lender Agent, the Operating Agent or the Collateral Agent of any of
its rights and remedies under any Related  Document to which it is a party:  (i)
are within the Borrower's  trust powers;  (ii) have been duly  authorized by all
necessary or proper trust action;  (iii) do not  contravene any provision of the
Trust  Documents;  (iv) do not  violate any law or  regulation,  or any order or
decree of any  court or  Governmental  Authority;  (v) do not  conflict  with or
result in the breach or termination of, constitute a default under or accelerate
or permit the acceleration of any performance required by, any Trust Investment,
any Collateral  Documentation or any indenture,  mortgage, deed of trust, lease,
agreement or other  instrument  to which the Borrower is a party or by which the
Borrower or any of the property of the  Borrower is bound;  (vi) in light of the
confidentiality  requirements of Section 12.05(c), do not prohibit administering
the  Revolving   Loans,   monitoring  the  Borrower   Collateral,   and  sharing
confidential  information  with the Lenders,  the Lender  Agent,  the  Operating
Agent, and the Collateral  Agent for purposes of exercising  rights and remedies
of each of the  Lenders  under this Loan  Agreement;  (vii) do not result in the
creation  or  imposition  of any Adverse  Claim upon any of the  property of the
Borrower;  and (viii) do not require the consent or approval of any Governmental
Authority or any other Person,  except (A) those referred to in Section  3.01(b)
all of which will have been duly  obtained,  made or complied  with prior to the
Closing Date, and (B) consents to the sale of an assignment of or  participation
in Trust  Investments,  to the extent  required by the Collateral  Documentation
applicable  thereto.  On or  prior  to the  Closing  Date,  each of the  Related
Documents  to which the  Borrower is a party shall have been duly  executed  and
delivered by the Borrower and each such Related Document shall then constitute a
legal,  valid and binding obligation of the Borrower  enforceable  against it in
accordance with its terms.

                  (d) No  Litigation.  No  Litigation  is now pending or, to the
knowledge of the Borrower,  threatened  against the Borrower that (i) challenges
the  Borrower's  right or power to enter into or perform any of its  obligations
under  the  Related  Documents  to  which  it is a  party,  or the  validity  or
enforceability  of any Related  Document or any action  taken  thereunder,  (ii)
seeks to prevent the grant of the security  interest  contemplated  by this Loan
Agreement  or the  consummation  of any of the other  transactions  contemplated
under  this  Loan  Agreement  or the  other  Related  Documents,  or (iii) has a
reasonable  risk of being  determined  adversely to the Borrower and that, if so
determined,  could  have a  Material  Adverse  Effect.  Except  as set  forth on
Schedule  4.01(d),  as of the  Closing  Date there is no  Litigation  pending or
threatened that seeks damages or injunctive relief against,  or alleges criminal
misconduct by, the Borrower.

                  (e)  Solvency.  Both before and after giving effect to (i) the
transactions contemplated by this Loan Agreement and the other Related Documents
and (ii) the payment and accrual of all transaction costs in connection with the
foregoing, the Borrower is and will be Solvent.

                  (f) Material Adverse Effect. Between February 28, 1998 and the
Closing Date, (i) the Borrower has not incurred any  obligations,  contingent or
non-contingent liabilities,

                                       20
<PAGE>
liabilities  for  charges,  long-term  leases or unusual  forward  or  long-term
commitments  that,  alone or in the aggregate,  could  reasonably be expected to
have a Material  Adverse Effect,  (ii) no contract,  lease or other agreement or
instrument  has been entered into by the Borrower or has become binding upon the
Borrower's  assets and no law or regulation  applicable to the Borrower has been
adopted that has had or could  reasonably be expected to have a Material Adverse
Effect and (iii) the Borrower is not in default and no third party is in default
under any material contract, lease or other agreement or instrument to which the
Borrower is a party that alone or in the aggregate could  reasonably be expected
to have a Material  Adverse  Effect.  Between  February 28, 1998 and the Closing
Date no event has  occurred  that  alone or  together  with other  events  could
reasonably be expected to have a Material Adverse Effect.

                  (g) Ownership of Property; Liens. As of the Closing Date, none
of the Borrower Collateral is subject to any Adverse Claim, other than Permitted
Encumbrances described in clause (f) of the definition thereof, and there are no
facts,  circumstances or conditions known to the Borrower that may result in (i)
with respect to Trust Investments,  any Adverse Claims (including Adverse Claims
arising under  Environmental Laws) and (ii) with respect to its other properties
and  assets,   any  Adverse  Claims  (including  Adverse  Claims  arising  under
Environmental  Laws) other than  Permitted  Encumbrances.  The Borrower has used
reasonable  efforts  to  obtain  all  assignments,  promissory  notes  and other
documents  (and has duly  effected all  recordings,  filings and other  actions)
necessary to  establish,  protect and perfect the  Borrower's  right,  title and
interest in and to the Trust  Investments  and its other  properties and assets.
The Liens  granted to each of the Lenders  pursuant to Section  7.01 will at all
times be fully perfected first priority Liens in and to the Borrower Collateral,
subject only to Custodial Liens which have priority under the UCC.

                  (h)  Ventures,   Subsidiaries   and  Affiliates;   Outstanding
Indebtedness.  Except as set forth in  Schedule  4.01(h),  the  Borrower  has no
Subsidiaries,  is not engaged in any joint venture or partnership with any other
Person,  and is not an  Affiliate  of any other  Person.  (For  purposes of this
Section  4.01(h),  the  Servicer  shall not be  considered  an  Affiliate of the
Borrower solely because of the services rendered by the Servicer pursuant to the
Servicing  Agreements.)  Set  forth on  Schedule  4.01(h)  is a  description  of
Borrower's  capital  structure.  All outstanding  Debt of the Borrower as of the
Closing Date is described in Section 5.03(g).

                  (i) Taxes. All tax returns, reports and statements,  including
information returns,  required by any Governmental  Authority to be filed by the
Borrower  have been filed with the  appropriate  Governmental  Authority and all
charges have been paid prior to the date on which any fine, penalty, interest or
late  charge may be added  thereto  for  nonpayment  thereof  (or any such fine,
penalty,  interest,  late  charge or loss has been paid),  excluding  charges or
other amounts being  contested in accordance  with Section  5.01(e).  Proper and
accurate  amounts  have  been  withheld  by the  Borrower  from  its  respective
employees for all periods in full and complete  compliance  with all  applicable
federal,  state,  local and foreign laws and such  withholdings have been timely
paid to the respective Governmental Authorities.  Schedule 4.01(i) sets forth as
of the Closing Date (i) those taxable years for which the Borrower's tax returns
are  currently  being  audited by the IRS or any other  applicable  Governmental
Authority and (ii) any assessments or threatened  assessments in connection with
any such audit or otherwise currently outstanding.

                                       21
<PAGE>
Except as described on Schedule 4.01(i),  the Borrower has not executed or filed
with the IRS or any other Governmental Authority any agreement or other document
extending,  or having the effect of  extending,  the  period for  assessment  or
collection of any charges.  The Borrower is not liable for any charges under any
agreement  (including any tax sharing  agreements).  As of the Closing Date, the
Borrower  has not  agreed or been  requested  to make any  adjustment  under IRC
Section 481(a),  by reason of a change in accounting  method or otherwise,  that
would have a Material Adverse Effect.

                  (j) Full  Disclosure.  No  information  contained in this Loan
Agreement, any Borrowing Base Certificate or any of the other Related Documents,
or any written statement  furnished by or on behalf of the Borrower to either of
the Lenders,  the Lender Agent,  the  Operating  Agent or the  Collateral  Agent
pursuant  to the  terms  of this  Loan  Agreement  or any of the  other  Related
Documents contains any untrue statement of a material fact or omits or will omit
to state a material fact  necessary to make the statements  contained  herein or
therein not misleading in light of the circumstances under which they were made.

                  (k) ERISA.  The Borrower is in  compliance  with ERISA and has
not  incurred and does not expect to incur any  liabilities  (except for premium
payments  arising in the ordinary course of business)  payable to the PBGC under
ERISA.  Schedule  4.01(k) lists and  separately  identifies  all Title IV Plans,
Multiemployer  Plans, ESOPs and Retiree Welfare Plans. Copies of all such listed
Plans,  together  with a copy of the latest  form 5500 for each such Plan,  have
been delivered to the Lender Agent. Except with respect to Multiemployer  Plans,
each Qualified Plan has been  determined by the IRS to qualify under Section 401
of the IRC, and the trusts created  thereunder have been determined to be exempt
from tax under  the  provisions  of  Section  501 of the IRC,  and  nothing  has
occurred which would cause the loss of such  qualification or tax-exempt status.
Each Plan is in compliance with the applicable  provisions of ERISA and the IRC,
including  the filing of reports  required  under the IRC or ERISA.  Neither the
Borrower nor any ERISA Affiliate has failed to make any  contribution or pay any
amount due as required by either  Section 412 of the IRC or Section 302 of ERISA
or the terms of any such Plan.  Neither the Borrower nor any ERISA Affiliate has
engaged in a prohibited  transaction,  as defined in Section 4975 of the IRC, in
connection  with any  Plan,  which  would  subject  the  Borrower  or any  ERISA
Affiliate to a material tax on prohibited  transactions  imposed by Section 4975
of the IRC.  Except as set forth in Schedule  4.01(k):  (i) no Title IV Plan has
any  Unfunded  Pension  Liability;  (ii) no ERISA  Event or event  described  in
Section  4062(e) of ERISA with  respect to any Title IV Plan has  occurred or is
reasonably expected to occur; (iii) there are no pending, or to the knowledge of
the  Borrower,  threatened  claims (other than claims for benefits in the normal
course), sanctions, actions or lawsuits, asserted or instituted against any Plan
or any Person as fiduciary or sponsor of any Plan; (iv) neither the Borrower nor
any ERISA Affiliate has incurred or reasonably expects to incur any liability as
a result of a complete or partial  withdrawal  from a  Multiemployer  Plan;  (v)
within the last five years no Title IV Plan with  Unfunded  Pension  Liabilities
has been  transferred  outside of the "controlled  group" (within the meaning of
Section  4001(a)(14) of ERISA) of the Borrower or any ERISA Affiliate;  and (vi)
no liability  under any Title IV Plan has been  satisfied with the purchase of a
contract  from an  insurance  company  that is not rated AAA by the  Standard  &
Poor's  Corporation or the equivalent by another  nationally  recognized  rating
agency

                                       22
<PAGE>
                  (l)  Brokers.  No  broker  or  finder  acting on behalf of the
Borrower was employed or utilized in connection  with this Loan Agreement or the
other Related Documents or the transactions  contemplated  hereby or thereby and
the  Borrower  has no  obligation  to any Person in respect of any  finder's  or
brokerage fees in connection therewith.

                  (m) Margin  Regulations.  The  Borrower  is not engaged in the
business of extending  credit for the purpose of  "purchasing" or "carrying" any
"margin  security,"  as such  terms are  defined  in  Regulations  G or U of the
Federal  Reserve  Board as now and from time to time  hereafter  in effect (such
securities  being  referred to herein as "Margin  Stock").  The Borrower owns no
Margin  Stock,  and no portion of the proceeds of any Revolving  Credit  Advance
hereunder will be used, directly or indirectly, for the purpose of purchasing or
carrying any Margin Stock, for the purpose of reducing or retiring any Debt that
was  originally  incurred to purchase or carry any Margin Stock or for any other
purpose  that  might  cause any  portion of such  proceeds  to be  considered  a
"purpose  credit"  within the meaning of Regulations G, T, U or X of the Federal
Reserve Board.  The Borrower will not take or permit to be taken any action that
might  cause any  Related  Document  to violate  any  regulation  of the Federal
Reserve Board.

                  (n)  Nonapplicability  of  Bulk  Sales  Laws.  No  transaction
contemplated  by this Loan  Agreement or any of the Related  Documents  requires
compliance with any bulk sales act or similar law.

                  (o)  Securities  Act  Exemption.  The making of each Revolving
Credit Advance under this Loan  Agreement  will be exempt from the  registration
requirements of Section 5 of the Securities Act.

                  (p) Investment  Company Act. The Borrower is registered  under
the Investment Company Act as a diversified,  closed-end  management  investment
company  and is in  compliance  in all  material  respects  with all  applicable
provisions  of  the  Investment  Company  Act  and  the  rules  and  regulations
promulgated thereunder. The making of the Revolving Loans by each of the Lenders
hereunder,  the application of the proceeds  thereof and the consummation of the
transactions contemplated by this Loan Agreement and the other Related Documents
will not violate in any  material  respect any  provision of any such statute or
any rule,  regulation or order issued by the Securities and Exchange Commission.
The Borrower is in compliance  with the Investment and Valuation  Policies.  The
Servicer is registered as an "investment  adviser" under the Investment Advisers
Act of 1940, as amended, and is the Investment Advisor appointed pursuant to the
Investment Management Agreement.

                  (q) Deposit and  Securities  Accounts.  The Borrower  does not
maintain  any deposit or other bank  accounts or  securities  accounts as of the
Closing  Date other than the Deposit  Accounts and the  Securities  Accounts set
forth on Schedule 4.01(q). The Borrower holds all of its financial assets in the
Securities  Accounts in accordance with Section 17(f) of the Investment  Company
Act.

                                       23
<PAGE>
                  (r) Eligible Assets.

                      (i)  Eligibility.  Each  interest  in a  Trust  Investment
         designated  as an Eligible  Asset in each  Borrowing  Base  Certificate
         constitutes  an Eligible  Asset as of the date of such  Borrowing  Base
         Certificate.

                      (ii) No  Material  Adverse  Effect.  The  Borrower  has no
         knowledge of any fact (including any defaults by the Obligor thereunder
         or on any other  Trust  Investment)  that would cause it or should have
         caused  it to  expect  that  any  payments  on  each  Trust  Investment
         designated as an Eligible Asset in any Borrowing Base  Certificate will
         not be paid in full when due or to expect  any other  Material  Adverse
         Effect.

                      (iii)  Nonavoidability  of Transfers.  The Borrower  shall
         have purchased each interest in or assignment of a Trust Investment for
         cash consideration and in an amount that constitutes fair consideration
         and  reasonably  equivalent  value  therefor  and not on  account of an
         antecedent debt owed to the Borrower, and no such purchase is or may be
         avoidable or subject to avoidance under any bankruptcy  laws,  rules or
         regulations.

                  (s) Representations and Warranties in Other Related Documents.
Each of the  representations  and  warranties  of the Borrower  contained in the
Related  Documents  (other than this Loan  Agreement) is true and correct in all
respects and the Borrower hereby makes each such representation and warranty to,
and for the benefit of, each of the Lenders,  the Lender  Agent,  the  Operating
Agent and the Collateral Agent as if the same were set forth in full herein.

                  (t)  Nonconsolidation.  The  Borrower  is  operated  in such a
manner  that the  separate  existence  of the  Borrower  and each  member of the
Servicer  Group  would  not be  disregarded  in the event of the  bankruptcy  or
insolvency  of any  member of the  Servicer  Group  and,  without  limiting  the
generality of the foregoing:

                      (i)  the  Borrower  is  a  limited  purpose  Massachusetts
         business trust whose  activities are restricted in the Trust Documents,
         in the  Prospectus,  and in the  Investment  and Valuation  Policies to
         those activities  expressly  permitted  therein and hereunder and under
         the other Related Documents, and the Borrower has not engaged, and does
         not  presently  engage,  in any  activity  other than those  activities
         expressly permitted hereunder,  in the Prospectus,  and under the other
         Related Documents;

                      (ii) the Borrower  maintains  records and books of account
         separate from that of each member of the Servicer Group,  holds regular
         trustee meetings and otherwise observes trust formalities;

                      (iii) the  financial  statements  and books and records of
         the Borrower and each member of the Servicer Group reflect the separate
         existence of the Borrower;

                      (iv) (A) the Borrower maintains its assets separately from
         the assets of each member of the Servicer Group (including  through the
         maintenance of separate bank

                                       24
<PAGE>
         accounts  and except for any Records to the extent  necessary to assist
         the   Servicer  in   connection   with  the   servicing  of  the  Trust
         Investments), (B) the Borrower's funds (including all money, checks and
         other cash proceeds) and assets, and records relating thereto, have not
         been and are not  commingled  with those of any member of the  Servicer
         Group and (C) the separate  creditors of the Borrower  will be entitled
         to be satisfied out of the Borrower's  assets prior to any value in the
         Borrower becoming available to the Borrower's  Stockholders (other than
         pursuant to tenders  conducted in accordance  with Section  23(c)(2) of
         the Investment Company Act);

                      (v) except as  otherwise  expressly  permitted  hereunder,
         under the other Related Documents,  under the Servicing  Agreements and
         under  the  Borrower's  organizational  documents,  no  member  of  the
         Servicer Group (A) pays the Borrower's  expenses  (other than by reason
         of a  waiver  of the  fees  to  which  the  member  is  entitled),  (B)
         guarantees the Borrower's  obligations,  or (C) advances funds on other
         than a short-term  basis to the Borrower for the payment of expenses or
         otherwise;

                      (vi) all business  correspondence and other communications
         of the Borrower are conducted by the Servicer or another  member of the
         Servicer  Group on behalf of the  Borrower  separate and apart from any
         other  investment  company or other  Person for which the  Servicer (or
         other  member of the  Servicer  Group) acts as  servicer or  investment
         adviser;

                      (vii) the Borrower does not act as agent for any member of
         the  Servicer  Group,  but instead  presents  itself to the public as a
         trust  separate  from each such member and  engaged in the  business of
         investing in accordance  with its  Prospectus  and the  Investment  and
         Valuation Policies;

                      (viii) the  Borrower  maintains  at least two  independent
         directors each of whom is not an  "interested  person" (as that term is
         defined in  Section  2(a)(19)  of the  Investment  Company  Act) of the
         Borrower or the Servicer; and

                      (ix) the Trust Documents  require the Borrower to maintain
         (A) correct and  complete  books and records of account and (B) minutes
         of the meetings and other  proceedings of its Stockholders and board of
         trustees.

         (u) Year 2000 Compliance. Borrower has taken reasonable steps to insure
that each of the  Custodians  will have  eliminated  all Year 2000  Problems  by
February  28,  1999,  except  where the  failure to  correct  the same could not
reasonably be expected to have a Material Adverse Effect, individually or in the
aggregate.

         (v) Compelling Business Reason. Borrower has determined that the credit
facilities  extended  under  this  Loan  Agreement  and the terms  hereof  are a
compelling  business  reason for  granting a security  interest in the  Borrower
Collateral.

                                       25
<PAGE>
                  Section 4.02.  Representations and Warranties of the Servicer.
To induce each of the Lenders to make Revolving  Credit Advances and each of the
Lender Agent,  the Operating  Agent and the Collateral  Agent to take any action
required to be performed by it hereunder,  the Servicer  represents and warrants
to each of the Lenders, the Lender Agent, the Operating Agent and the Collateral
Agent,  which  representation  and  warranty  shall  survive the  execution  and
delivery of this Loan Agreement, that each of the representations and warranties
of the Servicer  contained in any Related Document is true and correct,  and the
Servicer  hereby  makes each such  representation  and  warranty to, and for the
benefit of, each of the Lenders,  the Lender Agent,  the Operating Agent and the
Collateral Agent as if the same were set forth in full herein.

                                   ARTICLE V.

                        GENERAL COVENANTS OF THE BORROWER

                  Section  5.01.  Affirmative  Covenants  of the  Borrower.  The
Borrower covenants and agrees that from and after the Closing Date and until the
Termination Date:

                  (a)  Compliance  with  Agreements  and  Applicable  Laws.  The
Borrower shall perform each of its obligations under this Loan Agreement and the
other Related  Documents  and comply in all material  respects with all federal,
state  and  local  laws  and  regulations  applicable  to it  and  the  Borrower
Collateral, including those relating to truth in lending, fair credit reporting,
equal credit opportunity,  fair debt collection practices,  privacy,  licensing,
taxation,  ERISA and labor  matters  and  Environmental  Laws and  Environmental
Permits, except to the extent that the failure to so comply,  individually or in
the  aggregate,  could not  reasonably  be expected  to have a Material  Adverse
Effect.  The Borrower shall comply with the  Investment  and Valuation  Policies
with respect to each Trust Investment and the Collateral Documentation therefor.

                  (b)  Maintenance  of Existence  and Conduct of  Business.  The
Borrower shall:  (i) do or cause to be done all things necessary to preserve and
keep in full force and effect its trust existence and its rights and franchises;
(ii)  continue to conduct its  business  substantially  as now  conducted  or as
otherwise  permitted  hereunder  and in  accordance  with the terms of the Trust
Documents and Section  4.01(t);  (iii) comply with its  Investment and Valuation
Policies,  and (iv)  transact  business  only in such  names as are set forth in
Schedule 5.01(b).

                  (c) Cash Management  Systems. On or prior to the Closing Date,
the Borrower will  establish and will maintain  until the  Termination  Date the
cash  management  systems  described  on Annex  5.01(c)  (the  "Cash  Management
Systems").

                  (d) Use of Proceeds.  The Borrower  shall utilize the proceeds
of the Revolving  Credit Advances made hereunder  solely for (i) the purchase of
interests in or assignments of Trust Investments,  (ii) other purposes permitted
by the terms of the Trust Documents and the Investment Company Act and (iii) the
payment of administrative  fees or Servicing Fees or expenses to the Servicer or
routine  administrative  or operating  expenses,  in each case only as expressly
permitted by and in  accordance  with the terms of this Loan  Agreement  and the
other Related Documents.

                                       26
<PAGE>
                  (e) Payment, Performance and Discharge of Obligations.

                      (i) Subject to Section  5.01(e)(ii),  the  Borrower  shall
         pay,  perform  and  discharge  or  cause  to  be  paid,  performed  and
         discharged  promptly all charges  payable by it,  including (A) charges
         imposed upon it, its income and profits,  or any of its property (real,
         personal or mixed) and all charges with respect to tax, social security
         and  unemployment  withholding  with respect to its employees,  and (B)
         lawful claims for labor, materials,  supplies and services or otherwise
         before any thereof shall become past due.

                      (ii)  The   Borrower  may  in  good  faith   contest,   by
         appropriate  proceedings,  the  validity  or amount of any  charges  or
         claims  described in Section  5.01(e)(i);  provided,  that (A) adequate
         reserves  with respect to such contest are  maintained  on the books of
         the Borrower,  in accordance  with GAAP, (B) such contest is maintained
         and  prosecuted  continuously  and  with  diligence,  (C)  none  of the
         Borrower  Collateral  becomes subject to forfeiture or loss as a result
         of such contest, (D) no Lien shall be imposed to secure payment of such
         charges  or claims  other than  inchoate  tax liens and (E) none of the
         Lenders,  the Lender Agent, the Operating Agent or the Collateral Agent
         have  advised  the  Borrower  in  writing  that  such  Affected   Party
         reasonably believes that nonpayment or nondischarge  thereof could have
         or result in a Material Adverse Effect.

                  (f) ERISA.  The  Borrower  shall give the Lender  Agent prompt
written  notice of any event that could result in the imposition of a Lien under
Section 412 of the IRC or Section 302 or 4068 of ERISA.

                  (g)  Securities  Accounts.  The Borrower shall hold all of its
financial  assets only in the Securities  Accounts,  in accordance  with Section
17(f) of the Investment Company Act.

                  (h) Missouri Matters.  The Borrower shall,  within thirty (30)
days  following the Closing Date,  cause its counsel to deliver to the Lenders a
legal  opinion  with  respect to the  perfection  of security  interests  in the
Borrower's assets located or deemed located in the State of Missouri.

                  Section 5.02.  Reporting Requirements of the Borrower.

                  (a) The  Borrower  hereby  agrees  that,  from and  after  the
Closing Date and until the  Termination  Date,  it shall  deliver or cause to be
delivered to each of the Lenders,  the Lender Agent,  the Operating  Agent,  the
Collateral Agent and, in the case of paragraphs (b)(ii) and (f) therein only, to
the Rating Agencies, the financial statements,  notices and other information at
the times, to the Persons and in the manner set forth in Annex 5.02(a).

                  (b) The  Borrower  hereby  agrees  that,  from and  after  the
Closing Date and until the  Termination  Date,  it shall  deliver or cause to be
delivered to each of the Lenders,  the Lender Agent, the Operating Agent and the
Collateral Agent the Investment Reports (including  Borrowing Base Certificates)
at the times, to the Persons and in the manner set forth in Annex 5.02(b).

                                       27
<PAGE>
                  Section 5.03. Negative Covenants of the Borrower. The Borrower
covenants  and agrees  that,  without the prior  written  consent of each of the
Lenders,  the Lender Agent, the Operating Agent and the Collateral  Agent,  from
and after the Closing Date until the Termination Date:

                  (a) Deposit and  Securities  Accounts.  The Borrower shall not
terminate, sell, transfer, convey, assign or otherwise dispose of, or assign any
right to receive  income in respect  of, any of its rights  with  respect to any
Custodial Account,  either Collection  Account,  either Retention Account or any
other deposit  account in which any  Collections  of any Trust  Investments  are
deposited except as otherwise  expressly permitted by this Loan Agreement or any
of the other Related Documents.

                  (b) Liens.  The Borrower  shall not create,  incur,  assume or
permit to exist (i) any Adverse  Claim on or with  respect to its  interests  in
Trust  Investments  or (ii) any  Adverse  Claim on or with  respect to its other
properties or assets  (whether now owned or hereafter  acquired)  except for the
Custodial  Liens,  the Liens set forth in Schedule  5.03(b) and other  Permitted
Encumbrances.  In  addition,  the  Borrower  shall  not  become  a party  to any
agreement,  note,  indenture or  instrument  or take any other action that would
prohibit  the  creation of a Lien on any of its  properties  or other  assets in
favor of  either  of the  Lenders  as  additional  collateral  for the  Borrower
Obligations,  except as otherwise  expressly permitted by this Loan Agreement or
any of the other Related Documents or by the Credit Facility.

                  (c)   Modifications   of  Trust   Investments   or  Collateral
Documentation;  Investment  and Valuation  Policies.  The Borrower shall extend,
amend,  forgive,  discharge,  compromise,  waive, cancel or otherwise modify the
terms of any Trust  Investments or amend,  modify or waive any term or condition
of any  Collateral  Documentation  related  thereto only in accordance  with the
Investment and Valuation Policies. The Borrower shall not amend, waive or modify
any term of the  Investment  and  Valuation  Policies  without the prior written
consent of the Lender  Agent,  provided  that consent to any change in valuation
policies which  satisfies the Rating Agency  Condition shall not be unreasonably
withheld.

                  (d) Capital Structure and Business. The Borrower shall not (i)
make any changes in any of its business objectives,  purposes or operations that
could have or result in a Material  Adverse Effect,  (ii) make any change in its
capital structure as described on Schedule  4.01(h),  including (A) the issuance
of any shares of any class or series  ranking senior to its shares of beneficial
interest outstanding on the date hereof with respect to the payment of dividends
or the distribution of assets, (B) the reclassification of any authorized shares
of the  Borrower  into any shares  ranking  senior to such shares of  beneficial
interest with respect to the payment of dividends or the distribution of assets,
or (C) the creation,  authorization  or issuance of any  securities  convertible
into, or warrants,  options or similar  rights to purchase,  acquire or receive,
shares ranking senior to such shares of beneficial  interest with respect to the
payment of  dividends  or the  distribution  of assets or (iii)  amend the Trust
Documents  in a manner  which could  adversely  affect the rights,  interests or
obligations of either of the Lenders,  the Lender Agent,  the Operating Agent or
the Collateral  Agent.  The Borrower shall not engage in any business other than
the businesses

                                       28
<PAGE>
currently  engaged in by it and shall not convert from a  closed-end  investment
company to an open-end investment company.

                  (e)  Mergers,  Subsidiaries,   Etc.  The  Borrower  shall  not
directly or  indirectly,  by operation of law or otherwise,  (i) form or acquire
any  Subsidiary,   or  (ii)  merge  with,   consolidate  with,  acquire  all  or
substantially  all of the assets or capital Stock of, or otherwise  combine with
or acquire, any Person.

                  (f)  Restricted  Payments.  The  Borrower  shall  not make any
Restricted  Payments;  provided that so long as a Default or an Event of Default
shall  not have  occurred  and be  continuing  and  would  not occur as a result
thereof,  the Borrower (i) may make Restricted  Payments described in clause (b)
of the definition thereof to the extent required by the Servicing Agreements and
(ii) may make  Restricted  Payments  described  in clause (a) of the  definition
thereof (other than in connection with tenders or other redemptions of shares of
beneficial interest described in Section 23(c) of the Investment Company Act) in
accordance  with its policy to allocate  investment  income and capital gains as
set forth in the Investment and Valuation Policies and make distributions to the
extent necessary to retain its qualification as a regulated  investment  company
under  Subchapter M of the IRC, and in order not to be subject to federal income
tax or the federal excise tax imposed on certain undistributed income.

                  (g) Indebtedness. The Borrower shall not create, incur, assume
or permit to exist any Debt,  except  (i) the  Borrower  Obligations,  (ii) Debt
under the Credit  Facility,  provided that the Credit Facility shall not contain
any restrictions on the terms of this Loan Agreement and the Related  Documents,
(iii) deferred taxes, (iv) unfunded pension fund and other employee benefit plan
obligations  and liabilities to the extent they are permitted to remain unfunded
under applicable law, (v) indorser  liability in connection with the indorsement
of negotiable  instruments  for deposit or collection in the ordinary  course of
business and (vi) obligations to Persons who provide services to the Borrower in
the ordinary  course of its business as an investment  company and similar trade
obligations incurred in the ordinary course of business.

                  (h)  Investments.  The Borrower  shall not make any investment
in, or make or accrue loans or advances of money to, any Person,  including  any
Stockholder,  director,  officer or employee of the Borrower, through the direct
or  indirect  lending  of money,  holding of  securities  or  otherwise,  except
investments in Trust  Investments  and Permitted  Investments in accordance with
its Investment and Valuation Policies.

                  (i) Commingling.  The Borrower shall not deposit or permit the
deposit of any funds that do not constitute  Collections  of Trust  Investments,
other  Borrower  Collateral  or proceeds  from the  offering  of the  Borrower's
securities into any Deposit Account or Securities Account.

                  (j) ERISA.  The  Borrower  shall  not,  and shall not cause or
permit any of its ERISA  Affiliates  to,  cause or permit to occur an event that
could result in the imposition of a Lien under Section 412 of the IRC or Section
302 or 4068 of ERISA.

                                       29
<PAGE>
                  (k) Investment Company Act Asset Coverage.  The Borrower shall
not declare any dividend or any other distribution upon its shares of beneficial
interest  or  repurchase  such shares  unless in every such case the  Borrower's
"senior securities  representing  indebtedness" (as defined in Section 18 of the
Investment Company Act) have at the time of such declaration or purchase, as the
case may be, "asset coverage" (as defined in and determined  pursuant to Section
18 of the Investment  Company Act) of at least 300% (or such other percentage as
may in the future be  specified in Section 18 of  Investment  Company Act as the
minimum asset  coverage for senior  securities  representing  indebtedness  of a
closed-end  investment  company as a  condition  of paying  dividends  on common
stock) after  deducting the amount of such  dividend,  distribution  or purchase
price, as the case may be.

                  (l) Portfolio  Diversification.  The Borrower shall not permit
the number of  industries  (using the  categories  provided by Moody's) in which
Obligors, with respect to Eligible Assets, do business to be fewer than ten.

                  (m)  Custodial  Overadvances.  The  Borrower  shall not permit
intraday  overadvances  provided  by either  Custodian  (together  with  related
overdraft charges) to exceed the sum of (i) 10% of Total Assets and (ii) amounts
available  for  borrowing  on that day under the Credit  Facility.  The Borrower
shall not permit overnight  overadvances  provided by either Custodian (together
with related overdraft charges) to exceed 5% of Total Assets.

                                   ARTICLE VI.

                               SERVICER PROVISIONS

                  Section  6.01.  Appointment  of  the  Servicer.  Each  of  the
Borrower  and the Lenders  hereby  appoints the Servicer as its agent to service
the Borrower  Collateral  and enforce its rights and interests in and under each
Trust  Investment and Collateral  Documentation  therefor and each other item of
Borrower  Collateral and to serve in such capacity until the  termination of its
responsibilities  pursuant to Sections 8.02 or 10.01.  In connection  therewith,
the Servicer  hereby accepts such  appointment  and agrees to perform the duties
and  obligations  set forth  herein.  The Servicer  may,  with the prior written
consent of each of the Lenders,  the Lender Agent,  the Operating  Agent and the
Collateral Agent, subcontract with a Sub-Servicer for the collection,  servicing
or administration of the Borrower  Collateral;  provided,  that (a) the Servicer
shall remain liable for the  performance  of the duties and  obligations  of the
Sub-Servicer  pursuant to the terms hereof and (b) any  Sub-Servicing  Agreement
that may be entered into and any other  transactions or services relating to the
Borrower  Collateral  involving  a  Sub-Servicer  shall be  consistent  with the
requirements  of this Loan  Agreement  and shall be  deemed  to be  between  the
Sub-Servicer  and the Servicer  alone,  and the Lenders,  the Lender Agent,  the
Operating Agent and the Collateral Agent shall not be deemed parties thereto and
shall  have  no  obligations,   duties  or  liabilities   with  respect  to  the
Sub-Servicer.  Until  the  Servicer's  responsibilities  are  terminated  or the
Servicer resigns  pursuant to Section 8.02 or 10.01 of this Loan Agreement,  the
Servicer shall also serve as Investment  Advisor to the Borrower pursuant to the
Investment  Management  Agreement.  Each of the Lenders,  the Lender Agent,  the
Operating Agent and the Collateral Agent acknowledge

                                       30
<PAGE>
that  the  Administrator,  which  is an  Affiliate  of the  Servicer,  has  been
appointed as a Sub-Servicer pursuant to the Administration Agreement.

                  Section  6.02.  Duties and  Responsibilities  of the Servicer.
Subject to the provisions of this Loan Agreement,  the Servicer shall conduct or
supervise  the  servicing,   administration   and  collection  of  the  Borrower
Collateral  and shall take,  or cause to be taken,  all actions  that (i) may be
necessary or advisable to service, administer and collect all amounts due to the
Borrower under each Trust Investment and each other item of Borrower  Collateral
from time to time,  (ii) the Servicer would take if the Borrower's  interests in
the Borrower  Collateral  were owned by the Servicer,  and (iii) are  consistent
with industry practice for the servicing of such Borrower Collateral.

                  Section 6.03.  Collections on Financings.

                  (a) In the event that the Servicer is unable to determine  the
specific  Borrower  Collateral on which  Collections have been received from the
Obligor  thereunder,  the parties agree for purposes of this Loan Agreement only
that such  Collections  shall be deemed to have been received on such financings
in the order in which they were originated with respect to such Obligor.  In the
event that the Servicer is unable to determine the specific Borrower  Collateral
on which  discounts,  offsets or other non-cash  reductions have been granted or
made with respect to the Obligor  thereunder,  the parties agree for purposes of
this  Loan  Agreement  only that  such  reductions  shall be deemed to have been
granted or made on such Borrower  Collateral  (i) prior to the  occurrence of an
Event of Default,  as  determined  by the  Servicer  and (ii) from and after the
occurrence  of an Event of  Default,  in the  reverse  order in which  they were
originated with respect to such Obligor.

                  (b) If the Servicer  determines that amounts  unrelated to the
Borrower  Collateral (the "Unrelated  Amounts") have been deposited in a Deposit
Account or Collection Account,  then the Servicer shall provide written evidence
thereof to each of the Lenders,  the Lender Agent,  the Operating  Agent and the
Collateral Agent no later than the first Business Day following the day on which
the Servicer had actual knowledge  thereof,  which evidence shall be provided in
writing and shall be otherwise  satisfactory to each such Affected  Party.  Upon
receipt of any such notice,  the applicable Agents shall segregate the Unrelated
Amounts  in the  Collection  Accounts  and  the  same  shall  not be  deemed  to
constitute  Collections  on Borrower  Collateral and shall not be subject to the
provisions of Section 2.07.

                  Section  6.04.  Authorization  of the  Servicer.  Each  of the
Borrower and each of the Lenders hereby  authorizes the Servicer to take any and
all reasonable  steps in the name of the Borrower and on its behalf necessary or
desirable and not inconsistent with the pledge of the Borrower Collateral by the
Borrower to each of the Lenders  hereunder and the subsequent  pledge thereof by
Edison to the Collateral Agent pursuant to the Collateral  Agent  Agreement,  in
the determination of the Servicer, to (a) collect or supervise the collection of
all  amounts  due  under  any  Borrower  Collateral  and  deliver  any  and  all
instruments of  satisfaction  or  cancellation  or of partial or full release or
discharge and all other  comparable  instruments  with respect to any such Trust
Investment and (b) after any Trust Investment becomes a Defaulted  Financing and
to the

                                       31
<PAGE>
extent  permitted under and in compliance  with applicable law and  regulations,
assist the Borrower in commencing proceedings with respect to the enforcement of
payment of any such Trust Investment and the Collateral  Documentation  therefor
and assist the Borrower in adjusting,  settling or compromising any payments due
thereunder.  The Borrower and the Lenders  shall  furnish the Servicer  with any
powers of attorney and other  documents  necessary or  appropriate to enable the
Servicer to carry out its servicing and  administrative  duties  hereunder,  and
shall  cooperate  with the Servicer to the fullest extent to collect all amounts
due to the Borrower under or in connection  with the Borrower  Collateral and to
assist the Servicer in the discharge of its duties hereunder and under the other
Related  Documents.  Notwithstanding  anything to the contrary contained herein,
upon the  occurrence  and  during  the  continuance  of a Default or an Event of
Default,  each of the Lenders,  the Lender Agent,  the  Operating  Agent and the
Collateral  Agent  shall have the  absolute  and  unlimited  right to direct the
Servicer (whether the Servicer is PAII or otherwise), at the Borrower's expense,
to commence or settle any legal action to enforce  collection of all amounts due
to the Borrower under or in connection with any Trust Investment or to foreclose
upon,  repossess or take any other action that the Lender  Agent,  the Operating
Agent or the Collateral Agent deems necessary or advisable with respect thereto.
In no event shall the Servicer be entitled to make any Affected Party a party to
any Litigation without such Affected Party's express prior written consent.

                  Section  6.05.   Servicing  Fees.  As  compensation   for  its
servicing  activities  and as  reimbursement  for  its  reasonable  expenses  in
connection  therewith,  the  parties  hereto  agree that the  Servicer  shall be
entitled to receive the fees provided for in the Investment Management Agreement
for so long as the Investment Management Agreement is in effect and shall not be
entitled to receive any other  compensation.  The Servicer  shall be required to
pay for all expenses incurred by it in connection with its activities  hereunder
(including any payments to  accountants,  counsel or any other Person) and shall
not be entitled to any payment therefor other than the Servicing Fees.

                  Section  6.06.   Covenants  of  the  Servicer.   The  Servicer
covenants  and  agrees  that  from and  after  the  Closing  Date and  until the
Termination Date:

                  (a) Ownership of Borrower Collateral.  The Servicer shall, and
shall cause the  Custodians  to,  identify the Borrower  Collateral  clearly and
unambiguously in its Servicing Records to reflect that such Borrower  Collateral
has been pledged pursuant to this Loan Agreement.

                  (b) Compliance  with  Investment and Valuation  Policies.  The
Servicer shall comply in all material respects with the Investment and Valuation
Policies with respect to each Trust Investment and the Collateral  Documentation
therefor and all other Borrower Collateral.  The Servicer shall not amend, waive
or modify any term of the  Investment and Valuation  Policies  without the prior
written  consent of the Lender  Agent,  provided  that  consent to any change in
valuation  policies  which  satisfies the Rating Agency  Condition  shall not be
unreasonably withheld.

                  (c) Covenants in Other Related Documents.  The Servicer shall,
and shall cause the Servicer Group to,  perform,  keep and observe all covenants
applicable to any of them under

                                       32
<PAGE>
the Related  Documents and the  Servicing  Agreements,  and the Servicer  hereby
agrees to be bound by such  covenants  (to the extent  applicable  to it) in its
capacity as the Servicer  hereunder  for the benefit of the Lenders,  the Lender
Agent,  the  Operating  Agent and the  Collateral  Agent as if the same were set
forth in full herein.

                  Section 6.07.  Reporting  Requirements  of the  Servicer.  The
Servicer  hereby  agrees  that,  from and after the  Closing  Date and until the
Termination  Date,  it shall  deliver  or cause to be  delivered  to each of the
Lenders,  the Lender Agent,  the Operating  Agent and the  Collateral  Agent the
financial statements, notices and other information at the times, to the Persons
and in the manner set forth in Annex 6.07.

                  Section 6.08. Amendments to Servicing Agreements. The Servicer
and the Borrower  hereby  agree that,  from and after the Closing Date and until
the  Termination  Date and except with the prior written  consent of each of the
Lenders and the Lender Agent, the Servicing  Agreements shall not be terminated,
amended,  modified or supplemented in any respect which may adversely affect (a)
the  rights and  obligations  of each of the  Lenders,  the  Lender  Agent,  the
Operating  Agent or the Collateral  Agent or (b) the ability of the Borrower and
the Servicer to perform their respective  obligations  under this Loan Agreement
and the other Related Documents.

                                  ARTICLE VII.

                           GRANT OF SECURITY INTERESTS

                  Section 7.01. Borrower's Grant of Security Interest. To secure
the prompt and complete  payment,  performance  and  observance  of all Borrower
Obligations, and to induce each of the Lenders to enter into this Loan Agreement
and  perform  the  obligations  required  to be  performed  by it  hereunder  in
accordance  with the terms and conditions  thereof,  the Borrower hereby grants,
assigns, conveys,  pledges,  hypothecates and transfers to each of the Lenders a
Lien upon all of its right,  title and interest  in, to and under the  following
property,  whether now owned by or owing to, or hereafter acquired by or arising
in  favor  of,  the  Borrower  (including  under  any  trade  names,  styles  or
derivations  of the  Borrower),  and  regardless  of where located (all of which
being hereinafter collectively referred to as the "Borrower Collateral"):

                  (a) all Accounts;

                  (b) all Chattel Paper;

                  (c) all Contracts;

                  (d) all Documents;

                  (e) all Equipment;

                  (f) all Fixtures;

                                       33
<PAGE>
                  (g) all General Intangibles;

                  (h) all goods;

                  (i) all Instruments;

                  (j) all Inventory;

                  (k) all Investment Property;

                  (l)  all  Deposit  Accounts,  Securities  Accounts  and  other
deposit and bank accounts and all deposits therein;

                  (m) all money, cash or cash equivalents of the Borrower; and

                  (n) to the extent not  otherwise  included,  all  proceeds and
products of the foregoing and all accessions to,  substitutions and replacements
for, and rents and profits of, each of the foregoing.

                  Section 7.02. Consent to Assignment.  Each of the Borrower and
the Servicer  acknowledges and consents to the grant by Edison to the Collateral
Agent pursuant to the Collateral  Agent Agreement of a Lien upon all of Edison's
right,  title  and  interest  in,  to and  under  the  Borrower  Collateral  and
acknowledges  the rights of the  Collateral  Agent  thereunder and the covenants
made by Edison in favor of the Collateral  Agent set forth therein,  and further
acknowledges  and consents that,  upon the occurrence and during the continuance
of a Default or an Event of Default,  the Collateral  Agent shall be entitled to
all the rights and  remedies  of Edison  thereunder.  In  addition,  each of the
Borrower and the Servicer hereby  authorizes the Collateral Agent to rely on the
representations  and warranties made by it in the Borrower Pledged Agreements to
which it is a party and in any other  certificates or documents  furnished by it
to any party in connection therewith.

                  Section 7.03.  Delivery of  Collateral.  All  certificates  or
instruments   representing  or  evidencing  the  Borrower  Collateral  shall  be
delivered to and held by or on behalf of the  Custodians  under the terms of the
Custody  Agreement  and shall be in  suitable  form for  transfer by delivery or
shall be accompanied  by duly executed  instruments of transfer or assignment in
blank,  all in form and substance  satisfactory to the Lender Agent.  The Lender
Agent  shall  have  the  right,  at any  time in its  discretion  following  the
occurrence and during the continuation of an Event of Default and without notice
to the Borrower or the Lenders, to transfer to or to register in the name of the
Lender Agent or any of its nominees  any or all of the Borrower  Collateral.  In
addition,  the  Lender  Agent  shall  have the  right  at any  time to  exchange
certificates or instruments  representing or evidencing  Borrower Collateral for
certificates or instruments of smaller or larger denominations.

                  Section 7.04.  Borrower Remains Liable. It is expressly agreed
by the  Borrower  that,  anything  herein to the contrary  notwithstanding,  the
Borrower shall remain liable under any

                                       34
<PAGE>
and all of the Trust Investments,  the Collateral  Documentation  therefor,  the
Borrower Pledged  Agreements and any other agreements  constituting the Borrower
Collateral to which it is a party to observe and perform all the  conditions and
obligations  to be observed and  performed by it  thereunder.  The Lenders,  the
Lender Agent,  the Operating  Agent,  the Collateral  Agent and the other Edison
Secured  Parties shall not have any obligation or liability under any such Trust
Investments,  Collateral Documentation or agreements by reason of or arising out
of this Loan Agreement or the Collateral  Agent Agreement or the granting herein
or therein of a Lien thereon or the receipt by either of the Lenders, the Lender
Agent,  the Collateral Agent or any Edison Secured Party of any payment relating
thereto pursuant hereto or thereto.  The exercise by either of the Lenders,  the
Lender Agent or the Collateral Agent of any of its respective  rights under this
Loan Agreement or the Collateral  Agent Agreement shall not release the Borrower
or the Servicer from any of their  respective  duties or  obligations  under any
such Trust  Investments,  Collateral  Documentation  or agreements.  None of the
Lenders,  the Lender Agent,  the Operating Agent, the Collateral Agent or any of
the Edison  Secured  Parties  shall be  required or  obligated  in any manner to
perform  or  fulfill  any of the  obligations  of the  Borrower  or any  Service
Provider   under  or   pursuant  to  any  such  Trust   Investment,   Collateral
Documentation or agreement, or to make any payment, or to make any inquiry as to
the nature or the  sufficiency of any payment  received by it or the sufficiency
of any  performance  by any party  under any such Trust  Investment,  Collateral
Documentation  or  agreement,  or to present or file any claims,  or to take any
action to collect or enforce any  performance or the payment of any amounts that
may have  been  assigned  to it or to which  it may be  entitled  at any time or
times.

                  Section  7.05.  Covenants  of the  Borrower  and the  Servicer
Regarding the Borrower Collateral.

                  (a) Offices and  Records.  The  Borrower  shall  maintain  its
principal place of business and chief  executive  office and the office at which
it stores its Records at the location  specified in Schedule 4.01(b) or, upon 30
days'  prior  written  notice to each of the  Lenders,  the  Lender  Agent,  the
Operating  Agent  and  the  Collateral  Agent,  at  such  other  location  in  a
jurisdiction  where all  action  requested  by each of the  Lenders,  the Lender
Agent,  the Operating  Agent or the  Collateral  Agent pursuant to Section 12.15
shall have been taken with respect to the Borrower Collateral.  The Borrower and
the Servicer shall, at the Borrower's own cost and expense (except to the extent
that such expense is borne by the Administrator  pursuant to the  Administration
Agreement),  maintain adequate and complete records of the Trust Investments and
the Borrower  Collateral,  including  records of any and all payments  received,
credits granted with respect thereto and all other dealings therewith.  Upon the
request of either of the Lenders,  the Lender Agent,  the Operating Agent or the
Collateral  Agent, the Borrower and the appropriate  Service Provider shall mark
conspicuously  with a legend,  in form and substance  satisfactory to the Lender
Agent,  its books and records,  computer tapes,  computer disks and credit files
pertaining  to the Borrower  Collateral,  and its file cabinets or other storage
facilities where it maintains  information  pertaining thereto, to evidence this
Loan  Agreement and the  assignment  and Liens granted  pursuant to this Article
VII. Upon the occurrence and during the continuance of an Event of Default,  the
Borrower and the Servicer shall, and shall cause the other Service Providers to,
deliver  and turn  over  such  books  and  records  to the  Lender  Agent or its
representatives  (including,  without limitation, the Custodians) at any time on
demand of the Lender Agent. Prior

                                       35
<PAGE>
to the  occurrence of an Event of Default and upon notice from the Lender Agent,
the Borrower and the Servicer shall, and shall cause the other Service Providers
to, permit any  representative  of the Lender Agent,  the Operating Agent or the
Collateral Agent to inspect such books and records and shall provide photocopies
thereof to the Lender Agent,  the Operating  Agent and the  Collateral  Agent as
more specifically set forth in Section 7.05(b).

                  (b) Access. The Borrower and the Servicer shall, during normal
business  hours,  from  time to time upon one  Business  Day's  prior  notice as
frequently as the Lender  Agent,  the Operating  Agent or the  Collateral  Agent
reasonably  determines to be appropriate:  (i) provide each of the Lenders,  the
Lender  Agent,  the  Operating  Agent or the  Collateral  Agent and any of their
respective  officers,  employees and agents access to its properties  (including
properties  utilized in connection with the collection,  processing or servicing
of  the  Trust  Investments),  facilities,  advisors  and  employees  (including
officers) and to the Borrower  Collateral,  (ii) permit each of the Lenders, the
Lender  Agent,  the  Operating  Agent or the  Collateral  Agent and any of their
respective  officers,  employees and agents to inspect,  audit and make extracts
from its books and  records,  including  all  Records,  (iii) permit each of the
Lenders, the Lender Agent, the Operating Agent or the Collateral Agent and their
respective  officers,  employees and agents to inspect,  review and evaluate the
Trust  Investments  and the  Borrower  Collateral  and (iv)  permit  each of the
Lenders, the Lender Agent, the Operating Agent or the Collateral Agent and their
respective  officers,  employees and agents to discuss  matters  relating to the
Trust  Investments  or its  performance  under this Loan  Agreement or the other
Related  Documents  or  its  affairs,  finances  and  accounts  with  any of its
officers,  directors,  employees,  representatives or agents (in each case, with
those  persons  having  knowledge  of such  matters)  and with  its  independent
certified public accountants. If (A) a Default or an Event of Default shall have
occurred and be continuing or (B) the Lender Agent, in good faith, believes that
a Default or an Event of Default is  imminent  or deems  either of the  Lender's
rights or interests in the Trust Investments, the Borrower Pledged Agreements or
any other Borrower Collateral insecure, then the Borrower and the Servicer shall
provide such access at all times and without  advance notice and provide each of
the Lenders,  the Lender Agent, the Operating Agent or the Collateral Agent with
access to the Borrower's suppliers and customers.  The Borrower and the Servicer
shall make available to the Lender Agent,  the Operating Agent or the Collateral
Agent  and  their  respective  counsel,  as  quickly  as is  possible  under the
circumstances,  originals or copies of all books and records, including Records,
that the Lender Agent,  the Operating Agent or the Collateral Agent may request.
The Borrower and the Servicer shall deliver any document or instrument necessary
for the Lender Agent,  the Operating Agent or the Collateral  Agent, as they may
from time to time request,  to obtain  records from any service  bureau or other
Person that  maintains  records  for the  Borrower  or the  Servicer,  and shall
maintain  duplicate  records or  supporting  documentation  on media,  including
computer tapes and discs owned by the Borrower or the Servicer.

                  (c)  Communication  with  Accountants.  The  Borrower  and the
Servicer  authorize each of the Lenders,  the Lender Agent,  the Operating Agent
and the Collateral  Agent, upon at least two Business Days' prior notice (unless
a Default or Event of Default  shall have occurred and be  continuing,  in which
case, no notice shall be required), to communicate directly with its independent
certified public accountants and authorizes and shall instruct those accountants
and advisors to disclose and make  available to each of the Lenders,  the Lender
Agent, the Operating

                                       36
<PAGE>
Agent  and the  Collateral  Agent  any and all  financial  statements  and other
supporting  financial  documents,  schedules  and  information  relating  to the
Borrower or the Servicer  (including  copies of any issued  management  letters)
with respect to its business, financial condition and other affairs.

                  (d)  Collection  of Trust  Investments.  Except  as  otherwise
provided in this  Section  7.05(d),  the Borrower  shall  continue to collect or
cause to be  collected,  at its sole cost and  expense,  all  amounts  due or to
become due to the Borrower  under the Trust  Investments,  the Borrower  Pledged
Agreements  and any other  Borrower  Collateral.  In connection  therewith,  the
Borrower  shall take such action as it and,  from and after the  occurrence  and
during  the  continuance  of an Event of  Default,  the Lender  Agent,  may deem
necessary or  desirable  to enforce  collection  of the Trust  Investments,  the
Borrower Pledged Agreements and the other Borrower  Collateral;  provided,  that
the Borrower  may,  rather than  commencing  any such action or taking any other
enforcement  action, at its option,  elect to pay to the Lenders the Outstanding
Balance of any such Trust Investment;  provided further, that if (i) an Event of
Default shall have occurred and be continuing or (ii) the Lender Agent,  in good
faith,  believes  that a Default or an Event of Default is imminent or deems the
Lenders'  rights or interests  in the Trust  Investments,  the Borrower  Pledged
Agreements  or any other  Borrower  Collateral  insecure and has so notified the
Borrower  and the  Servicer  at least  fifteen  days  prior to the taking of any
action or giving of further  notice  pursuant to this  proviso,  then the Lender
Agent may,  without prior notice to the Borrower or the Servicer (and subject to
any applicable requirements in the Collateral Documentation for consent from the
Obligor and or the Transaction  Agent,  other than as specified in clause (ii)),
notify any Obligor  under any Trust  Investment  or obligors  under the Borrower
Pledged  Agreements of the pledge of such Trust  Investments or Borrower Pledged
Agreements,  as the  case may be,  to the  Lenders  hereunder  and  direct  that
payments of all amounts due or to become due to the Borrower  thereunder be made
directly to the Lender  Agent or any  servicer,  collection  agent or lockbox or
other account  designated by the Lender Agent and, upon such notification and at
the sole  cost and  expense  of the  Borrower,  the  Lender  Agent  may  enforce
collection of any such Trust Investment or the Borrower  Pledged  Agreements and
adjust, settle or compromise the amount or payment thereof.

                  (e) Performance of Borrower Pledged  Agreements.  The Borrower
and the Servicer  shall (i) perform and observe all the terms and  provisions of
the Borrower Pledged  Agreements to be performed or observed by it, maintain the
Borrower  Pledged  Agreements  in full force and effect,  enforce  the  Borrower
Pledged  Agreements  in  accordance  with their terms and take all action as may
from time to time be requested by the Lender  Agent in order to  accomplish  the
foregoing, and (ii) upon the request of and as directed by the Lender Agent, the
Operating Agent or the Collateral  Agent,  make such demands and requests to any
other party to the Borrower  Pledged  Agreements  as are permitted to be made by
the Borrower or the Servicer thereunder.

                                       37
<PAGE>
                                  ARTICLE VIII.

                EVENTS OF DEFAULT; EVENTS OF SERVICER TERMINATION

                  Section  8.01.  Events  of  Default.  If any of the  following
events  (each,  an "Event of  Default")  shall occur  (regardless  of the reason
therefor):

                  (a) the  Borrower  shall (i) fail to make any  payment  of any
Borrower  Obligation  when due and payable and the same shall remain  unremedied
for one Business Day or more,  (ii) fail or neglect to perform,  keep or observe
any other provision of this Loan Agreement or the other Related Documents (other
than any  provision  embodied in or covered by any other  clause of this Section
8.01) and the same shall remain  unremedied for five Business Days or more after
written notice thereof shall have been given by the Lender Agent,  the Operating
Agent or the  Collateral  Agent to the  Borrower,  or (iii)  fail or  neglect to
perform,  keep or observe Section  5.03(m) and the same shall remain  unremedied
for one Business Day or more;

                  (b) a default or breach shall occur under any other agreement,
document or instrument to which the Investment Advisor,  the Administrator,  the
Borrower or the  Servicer is a party or by which any such Person or its property
is bound that is not cured within any applicable grace period therefor, and such
default or breach (i)  involves  the  failure  to make any  payment  when due in
respect of any Debt (other  than the  Borrower  Obligations)  of any such Person
which is in excess of $1,000,000 in the  aggregate,  or (ii) causes,  or permits
any  holder  of such  Debt or a  trustee  or agent to  cause,  Debt or a portion
thereof which is in excess of $1,000,000 in the  aggregate,  to become due prior
to its stated  maturity or prior to its  regularly  scheduled  dates of payment,
regardless of whether such right is exercised, by such holder, trustee or agent;

                  (c) a case or proceeding shall have been commenced against any
Service  Provider  or the  Borrower  seeking a decree or order in respect of any
such Person (i) under the Bankruptcy Code or any other applicable federal, state
or foreign  bankruptcy  or other  similar  law,  (ii)  appointing  a  custodian,
receiver,  liquidator,  assignee,  trustee or sequestrator (or similar official)
for any such Person or for any  substantial  part of such  Person's  assets,  or
(iii) ordering the winding-up or liquidation of the affairs of any such Person;

                  (d) the  Borrower  or any  Service  Provider  shall (i) file a
petition  seeking  relief  under the  Bankruptcy  Code or any  other  applicable
federal,  state or foreign bankruptcy or other similar law, (ii) consent or fail
to object in a timely and  appropriate  manner to the institution of proceedings
thereunder  or to the filing of any such  petition or to the  appointment  of or
taking possession by a custodian,  receiver,  liquidator,  assignee,  trustee or
sequestrator  (or similar  official) for any such Person or for any  substantial
part of such  Person's  assets,  (iii)  make an  assignment  for the  benefit of
creditors,  or (iv) take any corporate or trustee (as the case may be) action in
furtherance of any of the foregoing;

                  (e) the Borrower or any Service Provider admits in writing its
inability to, or is generally unable to, pay its Debts as such Debts become due;
or the aggregate outstanding

                                       38
<PAGE>
amount of the  liabilities of the Borrower or any Service  Provider shall exceed
the fair market value of its assets;

                  (f) a final  judgment or judgments for the payment of money in
excess of $1,000,000 in the aggregate at any time outstanding  shall be rendered
against the Borrower or any member of the Servicer Group and the same shall not,
within 30 days  after the entry  thereof,  have  been  discharged  or  execution
thereof stayed or bonded pending appeal, or shall not have been discharged prior
to the expiration of any such stay;

                  (g)  any   information   contained  in  any   Borrowing   Base
Certificate  is untrue or  incorrect  in any  respect or any  representation  or
warranty of any Service  Provider or the Borrower herein or in any other Related
Document or in any written statement, report, financial statement or certificate
(other than a  Borrowing  Base  Certificate)  made or  delivered  by any Service
Provider or the  Borrower to any  Affected  Party hereto or thereto is untrue or
incorrect in any material respect as of the date when made or deemed made;

                  (h) any Governmental Authority (including the IRS or the PBGC)
shall file notice of a Lien with  regard to any assets of any  Service  Provider
(other than a Lien (i) limited by its terms to assets  other than  interests  in
Trust  Investments  and (ii) not  materially  adversely  affecting the financial
condition  of the Service  Provider  or its  ability to perform its  obligations
under the Related Documents and the Servicing Agreements);

                  (i) any Governmental Authority (including the IRS or the PBGC)
shall file  notice of a Lien with regard to any assets of the  Borrower  with an
aggregate value in excess of $1,000,000;

                  (j) the Lender Agent,  the Operating  Agent or the  Collateral
Agent shall have  determined  that any event or condition  that has had or could
reasonably  be  expected  to have or result in a  Material  Adverse  Effect  has
occurred;

                  (k) this Loan Agreement shall for any reason cease to evidence
the first  priority  perfected  security  interest of the Lenders and the Edison
Secured  Parties  in  the  Borrower   Collateral,   subject  only  to  Permitted
Encumbrances;

                  (l)  except  as  otherwise   expressly  provided  herein,  any
Servicing Agreement shall have been modified,  amended or terminated without the
prior written  consent of each of the Lenders,  the Lender Agent,  the Operating
Agent and the Collateral Agent;

                  (m) an Event of Servicer Termination shall have occurred;

                  (n) the Control Agreement or the Custody Agreement shall cease
to be in full force or effect, or any Custodian shall repudiate the terms of the
Control  Agreement or the Custody  Agreement or any portion  thereof,  and there
shall not be in effect at that time one or more  Control  Agreements  or Custody
Agreements  (as the case may be) which  have been  approved  in  writing  by the
Lenders and the Lender Agent and which govern the Borrower

                                       39
<PAGE>
Collateral  previously  subject to the Control  Agreement  or Custody  Agreement
which has ceased to be in effect or which has been repudiated;

                  (o) the  Servicer or any  Custodian  shall  resign or shall be
replaced by the Borrower prior to the time at which a Person approved in writing
by the Lenders and the Lender Agent has accepted its  appointment as replacement
Servicer or Custodian (as the case may be) in accordance  with the terms of this
Loan Agreement and the Related Documents;

                  (p) the aggregate  Outstanding Balance of Defaulted Financings
plus Trust  Investments as to which the Outstanding  Balance has been reduced by
reason of any revaluation, write-off, setoff or counterclaim shall exceed 15% of
the aggregate Outstanding Balance of all Trust Investments;

                  (q) the  Borrower  shall,  without the express  prior  written
consent of each of the Lenders,  the Lender Agent,  the Operating  Agent and the
Collateral  Agent,  amend the Trust  Documents in a manner which could adversely
affect the rights, interests or obligations of either of the Lenders, the Lender
Agent, the Operating Agent or the Collateral Agent;

                  (r) a default or breach shall occur under the Credit Facility,
and such default or breach (i) involves the failure to make any payment when due
in respect of the Credit Facility or (ii) causes, or permits the Credit Facility
Agent or any Credit Facility Lender to cause, Debt, under or with respect to the
Credit  Facility,  to become  due prior to its stated  maturity  or prior to its
regularly  scheduled  dates of  payment,  regardless  of  whether  such right is
exercised;

                  (s) as of the  last  Business  Day of each  of 24  consecutive
calendar  months,  "asset  coverage" (as defined in and  determined  pursuant to
Section 18 of the Investment Company Act) shall have been less than 100%; or

                  (t) Custodial  Overadvances exceed $15,000,000 for any fifteen
consecutive Business Days;

then, and in any such event,  the Lender Agent shall, at the request of, or may,
with the consent of, either of the Lenders or the Collateral Agent, by notice to
the Borrower,  declare the Facility  Termination  Date to have occurred  without
demand, protest or further notice of any kind, all of which are hereby expressly
waived by the  Borrower;  provided,  that the  Facility  Termination  Date shall
automatically  occur (i) upon the  occurrence  of any of the  Events of  Default
described in Sections 8.01(c),  (d), (e), (n) or (o) or (ii) four days after the
occurrence of the Event of Default  described in Section  8.01(a)(i) if the same
shall not have been remedied by such time, in each case without demand,  protest
or any  notice of any  kind,  all of which are  hereby  expressly  waived by the
Borrower.

                  Section 8.02.  Events of Servicer  Termination.  If any of the
following  events  (each,  an  "Event  of  Servicer  Termination")  shall  occur
(regardless of the reason therefor):

                                       40
<PAGE>
                  (a) the  Servicer  shall fail or neglect to  perform,  keep or
observe any  material  provision  of this Loan  Agreement  or the other  Related
Documents or the Servicing  Agreements  (whether in its capacity as the Servicer
or in any  other  capacity  as a Service  Provider)  and the same  shall  remain
unremedied  for five Business Days or more after  written  notice  thereof shall
have been given by either of the Lenders,  the Lender Agent, the Operating Agent
or the Collateral Agent to the Servicer;

                  (b) any  representation  or warranty of the Servicer herein or
in  any  other  Related  Document  or  Servicing  Agreement  or in  any  written
statement,  report,  financial statement or certificate made or delivered by the
Servicer to either of the Lenders,  the Lender Agent, the Operating Agent or the
Collateral  Agent  hereto or  thereto  is untrue or  incorrect  in any  material
respect as of the date when made or deemed made;

                  (c) the Lender Agent,  the Operating  Agent or the  Collateral
Agent  shall  have  determined  that any  event  or  condition  that  materially
adversely  affects the ability of the Servicer to collect the Trust  Investments
or to otherwise perform hereunder has occurred;

                  (d) an Event of  Default  shall  have  occurred  or this  Loan
Agreement shall have been terminated;

                  (e)  a  deterioration  has  taken  place  in  the  quality  of
servicing of Trust  Investments  or other  Borrower  Collateral  serviced by the
Servicer that either the Lender Agent,  the  Operating  Agent or the  Collateral
Agent, each in its reasonable  discretion,  determines to be material,  and such
material  deterioration  has not been  eliminated  within 30 days after  written
notice thereof shall have been given by the Lender Agent, the Operating Agent or
the Collateral Agent to the Servicer;

                  (f) the Servicer  shall assign or purport to assign any of its
obligations  hereunder  or under any other  Related  Document  or the  Servicing
Agreements  without the prior written consent of the Lender Agent, the Operating
Agent and the Collateral Agent;

                  (g) a Change of  Control  or Change of  Management  shall have
occurred; or

                  (h) the  Borrower's  board of trustees  shall have  determined
that it is in the best  interests of the Borrower to terminate the duties of the
Servicer hereunder and shall have given the Servicer,  each of the Lenders,  the
Lender  Agent,  the Operating  Agent and the  Collateral  Agent  written  notice
thereof;

then, and in any such event,  the Lender Agent shall, at the request of, or may,
with the consent of, either of the Lenders or the Collateral  Agent, by delivery
of a Servicer  Termination Notice to the Borrower and the Servicer,  require the
Borrower to use all reasonable efforts, and thereupon the Borrower shall use all
reasonable efforts, to terminate the servicing  responsibilities of the Servicer
hereunder,  without demand,  protest or further notice of any kind, all of which
are hereby waived by the Servicer,  provided  that (i) such  termination  is not
inconsistent with the fiduciary  obligations of the trustees of the Borrower and
(ii) upon such termination, the Servicer shall also cease to

                                       41
<PAGE>
serve in any  capacity  as a Service  Provider.  Upon the  delivery  of any such
notice  and  termination  of  the  Servicer's  servicing  responsibilities,  all
authority  and power of the  Servicer  under this  Agreement  and the  Servicing
Agreements shall pass to and be vested in the Successor Servicer acting pursuant
to Section  10.02;  provided,  that  notwithstanding  anything  to the  contrary
herein,  the Servicer  agrees to continue to follow the  procedures set forth in
Section  6.02 with  respect  to  Collections  on the Trust  Investments  until a
Successor  Servicer  has assumed the  responsibilities  and  obligations  of the
Servicer in accordance with Section 10.02.

                  Section 8.03.  Commitment  Termination  Events.  If any of the
following events (each, a "Commitment Termination Event") shall occur:

                  (a) the Operating Agent shall have determined that the funding
of  Revolving  Credit  Advances   hereunder  is  impracticable  for  any  reason
whatsoever,  including as a result of (i) a drop in or  withdrawal of any of the
ratings  assigned to the  Commercial  Paper,  (ii) the  imposition of Additional
Amounts,  (iii)  restrictions on the amount of Trust  Investments  either of the
Lenders may finance or (iv) the inability of Edison to issue Commercial Paper;

                  (b) the short term debt  rating of a  Liquidity  Lender  shall
have been withdrawn or downgraded by a Rating Agency and such  Liquidity  Lender
shall not have been replaced in accordance  with the terms of the Liquidity Loan
Agreement within 30 days thereafter;

                  (c) a Borrower LOC Draw shall have occurred;

                  (d) the obligations of any or all of the Liquidity  Lenders to
make Liquidity  Loans under the Liquidity Loan Agreement  shall have  terminated
and not otherwise been replaced; or

                  (e) an event of default under the Collateral  Agent  Agreement
or any other Program Document shall have occurred;

then, and in any such event,  the Operating  Agent shall,  at the request of, or
may,  with the consent of,  either of the Lenders or the  Collateral  Agent,  by
notice to the Borrower, declare the Commitment Termination Date to have occurred
without  demand,  protest or further notice of any kind, all of which are hereby
expressly waived by the Borrower; provided, that the Commitment Termination Date
shall  automatically  occur  upon  the  occurrence  of  any  of  the  Commitment
Termination Events described in Section 8.03(b), (c) or (d).

                                   ARTICLE IX.

                                    REMEDIES

                  Section 9.01.  Actions Upon Event of Default.  If any Event of
Default shall have  occurred and be  continuing  and the Lender Agent shall have
declared  the  Facility  Termination  Date  to  have  occurred  or the  Facility
Termination Date shall be deemed to have occurred pursuant to Section 8.01, then
the Lender Agent may exercise in respect of the Borrower Collateral, in addition
to any and all other rights and remedies granted to it hereunder, under any

                                       42
<PAGE>
other  Related  Document or under any other  instrument  or agreement  securing,
evidencing or relating to the Borrower Obligations or otherwise available to it,
all of the rights and  remedies of a secured  party upon  default  under the UCC
(such rights and remedies to be cumulative and nonexclusive),  and, in addition,
may take the following actions:

                  (a) The Lender  Agent may (and,  pursuant  to the terms of the
Control  Agreement,  may  instruct the  Custodians  to),  without  notice to the
Borrower except as required by law and at any time or from time to time, charge,
offset or otherwise  apply  amounts  payable to the Borrower  from any Custodial
Account, either Collection Account, either Retention Account or any part of such
accounts in accordance with the priorities set forth in Section 2.07 against all
or any part of the Borrower Obligations.

                  (b) The Lender Agent may,  without  notice except as specified
below,  solicit and accept bids for and sell the Borrower Collateral or any part
thereof  in one or more  parcels  at public or private  sale,  at any  exchange,
broker's  board or any of the Lender's,  Lender  Agent's,  Operating  Agent's or
Collateral  Agent's  offices  or  elsewhere,  for cash,  on credit or for future
delivery,  and upon such other terms as the Lender  Agent may deem  commercially
reasonable.  The Lender  Agent shall have the right to conduct such sales on the
Borrower's  premises  or  elsewhere  and shall  have the right to use any of the
Borrower's  premises  without charge for such sales at such time or times as the
Lender Agent deems  necessary or  advisable.  The Borrower  agrees that,  to the
extent  notice of sale shall be  required by law,  at least ten  Business  Days'
notice  to the  Borrower  of the time and place of any  public  sale or the time
after  which  any  private  sale  is  to be  made  shall  constitute  reasonable
notification.  The  Lender  Agent  shall  not be  obligated  to make any sale of
Borrower  Collateral  regardless of notice of sale having been given. The Lender
Agent may adjourn any public or private  sale from time to time by  announcement
at the time and place fixed for such sale,  and such sale may,  without  further
notice,  be made at the time and place to which it was so adjourned.  Every such
sale  shall  operate  to divest all  right,  title,  interest,  claim and demand
whatsoever of the Borrower in and to the Borrower  Collateral so sold, and shall
be a perpetual bar, both at law and in equity, against any Service Provider, the
Borrower,  any Person  claiming the Borrower  Collateral  sold through a Service
Provider or the Borrower, and their respective successors or assigns. The Lender
Agent shall  deposit the net proceeds of any such sale in the Master  Collection
Account and such proceeds shall be disbursed in accordance with Section 2.07.

                  (c) Upon the completion of any sale under Section 9.01(b), the
Borrower and the Servicer shall, and shall cause the other Service Providers to,
deliver or cause to be delivered to the  purchaser or purchasers at such sale on
the  date  thereof,  or  within  a  reasonable  time  thereafter  if it shall be
impracticable to make immediate delivery, all of the Borrower Collateral sold on
such date,  but in any event full title and right of possession to such property
shall vest in such  purchaser or  purchasers  upon the  completion of such sale.
Nevertheless,  if so requested  by the Lender  Agent or by any such Lender,  the
Borrower  shall confirm any such sale or transfer by executing and delivering to
such Lender all proper  instruments  of conveyance  and transfer and releases as
may be designated in any such request.

                                       43
<PAGE>
                  (d) At any sale under  Section  9.01(b),  each of the Lenders,
the Lender Agent,  the Operating Agent, the Collateral Agent or any other Edison
Secured  Party may bid for and purchase the property  offered for sale and, upon
compliance with the terms of sale, may hold, retain and dispose of such property
without further accountability therefor.

                  (e) The  Lender  Agent  may  exercise,  at the  sole  cost and
expense of the Borrower,  any and all rights and remedies of the Borrower  under
or in connection  with the Borrower  Pledged  Agreements  or the other  Borrower
Collateral,  including any and all rights of the Borrower to demand or otherwise
require  payment of any amount under,  or  performance of any provisions of, the
Borrower Pledged Agreements.

                  Section 9.02. Exercise of Remedies. No failure or delay on the
part of any Agent in exercising  any right,  power or privilege  under this Loan
Agreement and no course of dealing between a Service  Provider,  the Borrower or
any  Agent,  on the one hand,  and any other  Agent,  on the other  hand,  shall
operate as a waiver of such right,  power or privilege,  nor shall any single or
partial  exercise of any right,  power or  privilege  under this Loan  Agreement
preclude any other or further exercise of such right,  power or privilege or the
exercise of any other right,  power or privilege.  The rights and remedies under
this Loan Agreement are cumulative, may be exercised singly or concurrently, and
are not exclusive of any rights or remedies that the Agents would otherwise have
at law or in equity.  No notice to or demand on any party hereto  shall  entitle
such  party to any  other or  further  notice  or  demand  in  similar  or other
circumstances,  or constitute a waiver of the right of the party  providing such
notice or making such demand to any other or further action in any circumstances
without notice or demand.

                  Section  9.03.  Power of Attorney.  On the Closing  Date,  the
Borrower  and the  Servicer  shall  execute  and  deliver  a power  of  attorney
substantially  in the form  attached  hereto as Exhibit 9.03 (each,  a "Power of
Attorney").  The power of attorney granted pursuant to each Power of Attorney is
a power  coupled  with an  interest  and shall be  irrevocable  until all of the
Borrower  Obligations are indefeasibly paid or otherwise  satisfied in full. The
powers  conferred on the Lender Agent under each Power of Attorney are solely to
protect the Lenders'  Liens upon and  interests in the Borrower  Collateral  and
shall not impose any duty upon the Lender Agent to exercise any such powers. The
Lender Agent shall not be accountable  for any amount other than amounts that it
actually  receives  as a result of the  exercise  of such powers and none of the
Lender Agent's officers,  directors,  employees, agents or representatives shall
be  responsible  to the  Borrower or the Servicer for any act or failure to act,
except in respect of damages  attributable  solely to their own gross negligence
or  willful   misconduct   as  finally   determined  by  a  court  of  competent
jurisdiction.

                  Section  9.04.   Continuing   Security  Interest.   This  Loan
Agreement  shall create a continuing Lien in the Borrower  Collateral  until the
conditions  to the  release of the Liens of each of the  Lenders  and the Lender
Agent thereon set forth in Section 2.07(f) have been satisfied.

                                       44
<PAGE>
                                   ARTICLE X.

                          SUCCESSOR SERVICER PROVISIONS

                  Section 10.01.  Servicer Not to Resign. The Servicer shall not
resign from the obligations and duties hereby imposed on it except upon 60 days'
prior written notice to the Borrower, each of the Lenders, the Lender Agent, the
Operating  Agent and the  Collateral  Agent.  No such  resignation  shall become
effective until a Successor Servicer shall have assumed the responsibilities and
obligations  of the Servicer in  accordance  with Section  10.02.  Any Successor
Servicer  appointed  pursuant to this Section  10.01 shall be  registered  as an
"investment  adviser" under the Investment Advisers Act of 1940, as amended, and
shall replace PAII (or the then acting Investment Advisor) as Investment Advisor
under an investment  management  agreement  that is identical to the  Investment
Management  Agreement  (except for the identity of the Investment  Advisor party
thereto and except as approved by the Lender Agent,  the Operating Agent and the
Collateral Agent).

                  Section  10.02.  Appointment  of the  Successor  Servicer.  In
connection  with  the  termination  of the  Servicer's  responsibilities  or the
resignation by the Servicer under this Loan Agreement  pursuant to Sections 8.02
or 10.01,  the  Borrower  shall use all  reasonable  efforts  (to the extent not
inconsistent  with the  fiduciary  obligations  of its  trustees)  to  appoint a
successor servicer to the Servicer that shall be acceptable to the Lender Agent,
the Operating Agent and the Collateral Agent and shall succeed to all rights and
assume all of the responsibilities, duties and liabilities of the Servicer under
this Loan Agreement (such successor servicer being referred to as the "Successor
Servicer");  provided,  that the Successor Servicer shall have no responsibility
for  any  actions  of the  Servicer  prior  to the  date of its  appointment  or
assumption of duties as Successor Servicer.  The Successor Servicer shall accept
its appointment by executing,  acknowledging and delivering to the Lender Agent,
the Operating Agent and the Collateral Agent an instrument in form and substance
acceptable to the Lender Agent, the Operating Agent and the Collateral Agent.

                  Section 10.03. Duties of the Servicer.  The Servicer covenants
and agrees that,  following  the  appointment  of, or assumption of duties by, a
Successor Servicer:

                  (a) The  Servicer  being  replaced by the  Successor  Servicer
shall  terminate  its  activities  as  Servicer   hereunder  in  a  manner  that
facilitates  the transfer of servicing  duties to the Successor  Servicer and is
otherwise acceptable to each of the Lenders, the Lender Agent and the Collateral
Agent and,  without  limiting  the  generality  of the  foregoing,  shall timely
deliver all Servicing  Records and other  information  with respect to the Trust
Investments  to the  Successor  Servicer at a place  selected  by the  Successor
Servicer. The Servicer shall account for all funds and shall execute and deliver
such instruments and do such other things as may be required to vest and confirm
in  the  Successor  Servicer  all  rights,  powers,  duties,   responsibilities,
obligations and liabilities of the Servicer.

                                       45
<PAGE>
                  (b) The  Servicer  being  replaced by the  Successor  Servicer
shall terminate each existing Sub-Servicing Agreement and the Successor Servicer
shall not be deemed to have assumed any of the Servicer's  interests  therein or
to have replaced the Servicer as a party thereto.

                  Section  10.04.  Effect of  Termination  or  Resignation.  Any
termination  of or resignation  by the Servicer  hereunder  shall not affect any
claims that the Borrower,  the Lenders, the Lender Agent, the Operating Agent or
the  Collateral  Agent may have against the Servicer for events or actions taken
or  not  taken  by  the  Servicer  arising  prior  to any  such  termination  or
resignation.

                                   ARTICLE XI.

                                     AGENTS

                  Section 11.01.  Authorization and Action.

                  (a) The Lender  Agent may take such  action and carry out such
functions  under this Loan  Agreement  as are  authorized  to be performed by it
pursuant to the terms of this Loan  Agreement or any other  Related  Document or
otherwise  contemplated hereby or thereby or are reasonably  incidental thereto;
provided,  that the duties of the Lender  Agent  hereunder  shall be  determined
solely by the express  provisions of this Loan  Agreement,  and,  other than the
duties set forth in Section  11.02,  any  permissive  right of the Lender  Agent
hereunder shall not be construed as a duty.

                  (b) The  Operating  Agent may take such  action  and carry out
such functions under this Loan Agreement as are authorized to be performed by it
pursuant to the terms of this Loan Agreement,  any other Related Document or the
Administrative Services Agreement or otherwise contemplated hereby or thereby or
are reasonably  incidental thereto;  provided,  that the duties of the Operating
Agent  hereunder  shall be determined  solely by the express  provisions of this
Loan  Agreement,  and,  other than the duties  set forth in Section  11.02,  any
permissive  right of the Operating  Agent  hereunder shall not be construed as a
duty.

                  (c) The  Collateral  Agent may take such  action and carry out
such functions under this Loan Agreement as are authorized to be performed by it
pursuant to the terms of this Loan Agreement,  any other Related Document or the
Collateral  Agent Agreement or otherwise  contemplated  hereby or thereby or are
reasonably incidental thereto; provided, that the duties of the Collateral Agent
hereunder  shall be  determined  solely by the express  provisions  of this Loan
Agreement, and, other than the duties set forth in Section 11.02, any permissive
right of the Collateral Agent hereunder shall not be construed as a duty.

                  Section  11.02.  Reliance.  None  of  the  Lender  Agent,  the
Operating Agent, the Collateral Agent, any of their respective Affiliates or any
of their respective directors, officers, agents or employees shall be liable for
any action  taken or  omitted to be taken by any of them under or in  connection
with this Loan Agreement,  the other Related Documents or the Program Documents,
except for damages solely caused by its or their own gross negligence or willful

                                       46
<PAGE>
misconduct as finally determined by a court of competent  jurisdiction.  Without
limiting  the  generality  of the  foregoing,  and  notwithstanding  any term or
provision  hereof to the contrary,  the  Borrower,  the Servicer and each of the
Lenders  hereby  acknowledge  and  agree  that  each of the  Lender  Agent,  the
Operating Agent and the Collateral  Agent (a) acts as agent hereunder for one or
more of the Lenders and Affected  Parties and has no duties or  obligations  to,
shall incur no liabilities  or  obligations  to, and does not act as an agent in
any capacity  for, the Borrower  (other than,  with respect to the Lender Agent,
under the Power of Attorney  with  respect to  remedial  actions) or any Service
Provider, (b) may consult with legal counsel, independent public accountants and
other  experts  selected  by it and shall not be liable for any action  taken or
omitted  to be taken by it in good faith in  accordance  with the advice of such
counsel,  accountants  or  experts,  (c)  makes no  representation  or  warranty
hereunder to any Affected  Party and shall not be responsible to any such Person
for any statements,  representations or warranties made in or in connection with
this Loan Agreement,  the other Related Documents or the Program Documents,  (d)
shall not have any duty to  ascertain  or to  inquire as to the  performance  or
observance of any of the terms,  covenants or conditions of this Loan Agreement,
the  other  Related  Documents  or the  Program  Documents  on the  part  of the
Borrower,  the Servicer or either  Lender or to inspect the property  (including
the books and records) of the Borrower, the Servicer or either Lender, (e) shall
not be  responsible  to the Borrower,  the Servicer or either of the Lenders for
the due execution, legality, validity, enforceability,  genuineness, sufficiency
or value of this Loan  Agreement  or the other  Related  Documents  or any other
instrument or document furnished pursuant hereto or thereto,  (f) shall incur no
liability  under  or in  respect  of this  Loan  Agreement,  the  other  Related
Documents  or  the  Program  Documents  by  acting  upon  any  notice,  consent,
certificate  or other  instrument  or writing  believed  by it to be genuine and
signed, sent or communicated by the proper party or parties and (g) shall not be
bound to make any  investigation  into the facts or matters stated in any notice
or other  communication  hereunder and may rely on the accuracy of such facts or
matters.  Notwithstanding the foregoing, each of the Lender Agent, the Operating
Agent  and  the  Collateral  Agent  acknowledges  that  it  has a duty  to  make
investments  of funds on deposit in the  Retention  Accounts and the  Collateral
Account, in accordance with Section 2.06 and the instructions of the Servicer.

                  Section 11.03. GE Capital and  Affiliates.  GE Capital and its
Affiliates  may generally  engage in any kind of business with any Obligor,  any
Service Provider, the Borrower or either of the Lenders, any of their respective
Affiliates  and any Person who may do business  with or own  securities  of such
Persons or any of their respective Affiliates, all as if GE Capital were not the
Lender Agent,  the Operating Agent or the Collateral  Agent and without the duty
to account  therefor to any Obligor,  any Service  Provider,  the Borrower,  any
Lender or any other Person.

                                  ARTICLE XII.

                                  MISCELLANEOUS

                  Section 12.01.  Notices.  Except as otherwise provided herein,
whenever  it is  provided  herein that any  notice,  demand,  request,  consent,
approval,  declaration or other communication shall or may be given to or served
upon any of the parties by any other parties, or

                                       47
<PAGE>
whenever any of the parties  desires to give or serve upon any other parties any
communication  with respect to this Loan  Agreement,  each such notice,  demand,
request,  consent,  approval,  declaration  or other  communication  shall be in
writing and shall be deemed to have been validly served,  given or delivered (a)
upon the earlier of actual  receipt and three Business Days after deposit in the
United States Mail, registered or certified mail, return receipt requested, with
proper postage  prepaid,  (b) upon  confirmation of receipt by the  transmitting
machine  and  telephonic  advice of the  transmission,  when sent by telecopy or
other similar facsimile transmission,  (c) one Business Day after deposit with a
reputable  overnight courier with all charges prepaid or (d) when delivered,  if
hand-delivered by messenger,  all of which shall be addressed to the party to be
notified and sent to the address or facsimile number set forth under its name on
the signature page hereof or to such other address (or facsimile  number) as may
be  substituted  by notice given as herein  provided;  provided,  that each such
declaration  or  other  communication  shall  be  deemed  to have  been  validly
delivered  to the  Collateral  Agent  and the  Operating  Agent  hereunder  upon
delivery to the Lender Agent in accordance with the terms of this Section 12.01.
The  giving of any  notice  required  hereunder  may be waived in writing by the
party entitled to receive such notice.  Failure or delay in delivering copies of
any  notice,  demand,   request,   consent,   approval,   declaration  or  other
communication  to any Person  (other than the  Lenders,  the Lender  Agent,  the
Operating  Agent and the  Collateral  Agent)  designated  in any written  notice
provided  hereunder  to  receive  copies  shall in no way  adversely  affect the
effectiveness of such notice, demand, request, consent, approval, declaration or
other  communication.  Notwithstanding  the  foregoing,  whenever it is provided
herein  that a notice is to be given to any  other  party  hereto by a  specific
time,  such notice shall only be  effective  if actually  received by such party
prior to such time,  and if such notice is received  after such time or on a day
other  than  a  Business  Day,  such  notice  shall  only  be  effective  on the
immediately succeeding Business Day.

                  Section  12.02.  Binding  Effect;  Assignability.   This  Loan
Agreement  shall be binding upon and inure to the benefit of the  Borrower,  the
Servicer,  each of the Lenders,  the Lender Agent,  the Operating  Agent and the
Collateral Agent and their respective successors and permitted assigns.  Neither
the Borrower nor the Servicer  may assign,  transfer,  hypothecate  or otherwise
convey any of their  respective  rights or  obligations  hereunder  or interests
herein  without the express  prior written  consent of each of the Lenders,  the
Lender Agent, the Operating Agent and the Collateral Agent and unless the Rating
Agency  Condition shall have been satisfied with respect to any such assignment.
Any such purported  assignment,  transfer,  hypothecation or other conveyance by
the Borrower or the Servicer  without the prior express  written consent of each
of the Lenders,  the Lender Agent,  the Operating Agent and the Collateral Agent
shall be void.  Either of the Lenders,  the Lender Agent, the Operating Agent or
the  Collateral  Agent may, with the consent of the Borrower,  assign any of its
rights and obligations  hereunder or interests herein to any Person and any such
assignee may further assign at any time its rights and obligations  hereunder or
interests  herein  (including  any  rights  it may  have  in  and  to the  Trust
Investments  and the Borrower  Collateral and any rights it may have to exercise
remedies  hereunder),  provided that the consent of the Borrower is not required
with  respect to an  assignment  to an affiliate of either of the Lenders or the
Lender Agent, or to a special purpose  investment  vehicle managed by the Lender
Agent  or an  affiliate  thereof,  so long as such  assignment  does  not have a
material adverse effect on the Borrower. The Borrower

                                       48
<PAGE>
acknowledges and agrees that, upon any such assignment by a Lender, the assignee
thereof  may  enforce  directly,  without  joinder  of such  Lender,  all of the
obligations of the Borrower hereunder.

                  Section 12.03.  Termination;  Survival of Borrower Obligations
Upon Facility Termination Date.

                  (a) This  Loan  Agreement  shall  create  and  constitute  the
continuing  obligations of the parties hereto in accordance with its terms,  and
shall remain in full force and effect until the Termination Date.

                  (b) Except as otherwise  expressly  provided  herein or in any
other Related Document,  no termination or cancellation  (regardless of cause or
procedure)  of any  commitment  made  by any  Affected  Party  under  this  Loan
Agreement  shall  in any way  affect  or  impair  the  obligations,  duties  and
liabilities  of the Borrower or the rights of any Affected Party relating to any
unpaid  portion  of  the  Borrower  Obligations,  due or  not  due,  liquidated,
contingent or  unliquidated  or any transaction or event occurring prior to such
termination,  or any transaction or event,  the performance of which is required
after the Facility  Termination  Date.  Except as otherwise  expressly  provided
herein  or  in  any  other  Related  Document,  all  undertakings,   agreements,
covenants, warranties and representations of or binding upon the Borrower or the
Servicer,  and all rights of any Affected Party  hereunder,  all as contained in
the Related  Documents,  shall not terminate or expire, but rather shall survive
any such termination or cancellation and shall continue in full force and effect
until the Termination Date; provided,  that the rights and remedies provided for
herein with respect to any breach of any  representation or warranty made by the
Borrower or the Servicer pursuant to Article IV, the indemnification and payment
provisions  of  Section  2.08 and  Sections  12.04,  12.05  and  12.06  shall be
continuing and shall survive the Termination Date.

                  Section 12.04.  Costs, Expenses and Taxes.

                  (a) The Borrower  shall  reimburse  each of the  Lenders,  the
Lender Agent, the Operating Agent and the Collateral Agent for all out-of-pocket
expenses incurred in connection with (i) the negotiation and preparation of this
Loan  Agreement  and the other  Related  Documents,  (ii) efforts to monitor the
Revolving Loans, or any of the Borrower Obligations,  (iii) efforts to evaluate,
observe or assess any  Service  Provider  or the  Borrower  or their  respective
affairs, and (iv) efforts to verify, protect,  evaluate,  assess or appraise any
of the Borrower  Collateral  (including,  in each case, the reasonable  fees and
expenses  of all of its  special  counsel,  advisors,  consultants  retained  in
connection with the transactions  contemplated  thereby and advice in connection
therewith).

                  (b) The Borrower  shall  reimburse  each of the  Lenders,  the
Lender Agent,  the Operating Agent and the Collateral  Agent for all fees, costs
and  expenses,  including  the fees,  costs and  expenses  of  counsel  or other
advisors   (including   management   consultants  and  appraisers)  for  advice,
assistance, or other representation in connection with:

                                       49
<PAGE>
                      (i) any amendment, modification or waiver of, consent with
         respect to, or  termination  of this Loan Agreement or any of the other
         Related  Documents  or advice  in  connection  with the  administration
         thereof or their respective rights hereunder or thereunder;

                      (ii)  any   Litigation,   contest  or   dispute   (whether
         instituted  by the Borrower,  either of the Lenders,  the Lender Agent,
         the  Operating  Agent,  the  Collateral  Agent or any other Person as a
         party,  witness,  or  otherwise)  in any way  relating to the  Borrower
         Collateral,  any of the Related  Documents or any other agreement to be
         executed or delivered in connection  herewith or  therewith,  including
         any Litigation, contest, dispute, suit, case, proceeding or action, and
         any appeal or review thereof, in connection with a case commenced by or
         against the  Borrower  or any other  Person  that may be  obligated  to
         either of the Lenders,  the Lender Agent,  the  Operating  Agent or the
         Collateral Agent by virtue of the Related Documents, including any such
         Litigation,  contest,  dispute,  suit,  proceeding or action arising in
         connection  with any  work-out  or  restructuring  of the  transactions
         contemplated  hereby  during  the  pendency  of one or more  Events  of
         Default;

                      (iii) any attempt to enforce any remedies of either of the
         Lenders,  the Lender Agent, the Operating Agent or the Collateral Agent
         against the  Borrower or any other Person that may be obligated to them
         by virtue of any of the Related  Documents,  including any such attempt
         to  enforce  any  such  remedies  in  the  course  of any  work-out  or
         restructuring  of  the  transactions  contemplated  hereby  during  the
         pendency of one or more Events of Default;

                      (iv) any  work-out or  restructuring  of the  transactions
         contemplated  hereby  during  the  pendency  of one or more  Events  of
         Default; and

                      (v)  efforts to  collect,  sell,  liquidate  or  otherwise
         dispose of any of the Borrower Collateral;

including all  attorneys' and other  professional  and service  providers'  fees
arising from such  services,  including  those in connection  with any appellate
proceedings,  and all expenses,  costs,  charges and other fees incurred by such
counsel  and  others in  connection  with or  relating  to any of the  events or
actions  described  in this  Section  12.04,  all of which shall be payable,  on
demand, by the Borrower to the Lenders, the Lender Agent, the Operating Agent or
the  Collateral  Agent,  as applicable.  Without  limiting the generality of the
foregoing,  such expenses,  costs, charges and fees may include: fees, costs and
expenses of accountants, environmental advisors, appraisers, investment bankers,
management  and other  consultants  and  paralegals;  court costs and  expenses;
photocopying and duplication expenses;  court reporter fees, costs and expenses;
long  distance  telephone  charges;  air express  charges;  telegram or telecopy
charges; secretarial overtime charges; and expenses for travel, lodging and food
paid or  incurred  in  connection  with the  performance  of such legal or other
advisory services.

                  (c) In addition,  the Borrower shall pay on demand any and all
stamp,  sales,  excise and other taxes (excluding income taxes) and fees payable
or determined to be payable in

                                       50
<PAGE>
connection  with the  execution,  delivery,  filing  or  recording  of this Loan
Agreement or any other Related  Document,  and the Borrower  agrees to indemnify
and  save  each  Indemnified  Person  harmless  from  and  against  any  and all
liabilities  with respect to or resulting  from any delay or failure to pay such
taxes and fees.

                  Section 12.05.  Confidentiality.

                  (a) Except to the extent otherwise required by applicable law,
as required to be filed publicly with the Securities and Exchange  Commission or
distributed to shareholders,  or unless the Lender Agent shall otherwise consent
in writing,  the Borrower and the Servicer agree to maintain the confidentiality
of this Loan Agreement (and all drafts hereof and documents ancillary hereto) in
its  communications  with third  parties  other than any  Affected  Party or any
Indemnified Person and otherwise and not to disclose,  deliver or otherwise make
available to any third party  (other than its  directors,  officers,  employees,
accountants or counsel) the original or any copy of all or any part of this Loan
Agreement  (or any draft hereof and  documents  ancillary  hereto)  except to an
Affected Party or an Indemnified Person.

                  (b) The Borrower and the Servicer each agree that it shall not
(and shall not permit any of its Subsidiaries to) issue any news release or make
any public announcement pertaining to the transactions contemplated by this Loan
Agreement and the other Related  Documents  without the prior written consent of
each  of  the  Lenders  and  the  Lender  Agent  (which  consent  shall  not  be
unreasonably  withheld)  unless  such news  release  or public  announcement  is
required by law,  in which case the  Borrower or the  Servicer,  as  applicable,
shall  consult  with  each of the  Lenders  and the  Lender  Agent  prior to the
issuance of such news release or public announcement. The Borrower may, however,
disclose  the  general  terms  of the  transactions  contemplated  by this  Loan
Agreement  and the other  Related  Documents to trade  creditors,  suppliers and
other  similarly-situated  Persons so long as such disclosure is not in the form
of a news release or public announcement.

                  (c) Each of the Lenders, the Lender Agent, the Operating Agent
and the Collateral Agent (i) agree to use reasonable efforts  (equivalent to the
efforts  each of the  Lenders,  the Lender  Agent,  the  Operating  Agent or the
Collateral  Agent (as the case may be) apply to maintaining the  confidentiality
of  its  own   confidential   information)  to  maintain  as  confidential   all
confidential  information provided to it by or on the behalf of the Borrower and
the Servicer and  designated as  confidential  (which shall be deemed to include
any non-public  information about an Obligor of a Trust Investment) for a period
of two (2) years following  receipt thereof,  except that either of the Lenders,
the Lender Agent,  the Operating Agent or the Collateral Agent may disclose such
information (A) to Persons  employed or engaged by it in evaluating,  approving,
structuring  or  administering  the  Revolving  Loans  and the  credit  facility
provided hereunder; (B) to any independent attorneys,  consultants, and auditors
acting on behalf of any of the  Lenders  or any of the  Agents;  (C) to any bona
fide  assignee or  participant  or potential  assignee or  participant  that has
agreed to comply with the covenant  contained in this Section (and any such bona
fide assignee or participant or potential  assignee or participant  may disclose
such  information  to Persons  employed or engaged by them);  (D) as required or
requested  by any  Governmental  Authority  or  reasonably  believed by it to be
compelled by any court decree, subpoena or legal or administrative

                                       51
<PAGE>
order or process; (E) as, on the advice of its' counsel, required by law; (F) in
connection  with the  exercise  of any  right or remedy  under  the  Transaction
Documents or in connection with any Litigation to which it is a party; (G) which
ceases to be confidential  through no fault of either of the Lenders, the Lender
Agent,  the Operating  Agent, or the Collateral  Agent; (H) to any Rating Agency
rating  the  indebtedness  of a Lender or  considering  the  issuance  of such a
rating;  or (I) to any provider of liquidity or credit  enhancement to a Lender,
and  (ii)   agree  to  be  bound  to   reasonable   requirements   to   preserve
confidentiality of information that is contained in Collateral Documentation and
about  which  notice  is  provided  to the  Lender  Agent by or on behalf of the
Borrower.

                  Section 12.06. No  Proceedings.  The Borrower and the Servicer
hereby  agree that,  from and after the Closing Date and until the date one year
plus one day  following the date on which the  Commercial  Paper with the latest
maturity has been  indefeasibly  paid in full in cash, it will not,  directly or
indirectly,  institute or cause to be instituted  against  either of the Lenders
any proceeding of the type referred to in Sections 8.01(c) and 8.01(d).

                  Section 12.07. Complete Agreement;  Modification of Agreement.
This Loan  Agreement and the other  Related  Documents  constitute  the complete
agreement among the parties hereto with respect to the subject matter hereof and
thereof,  supersede  all prior  agreements  and  understandings  relating to the
subject matter hereof and thereof,  and may not be modified,  altered or amended
except as set forth in Section 12.08.

                  Section   12.08.   Amendments   and  Waivers.   No  amendment,
modification,  termination  or waiver of any provision of this Loan Agreement or
any of the other  Related  Documents,  or any  consent to any  departure  by the
Borrower or the Servicer  therefrom,  shall in any event be effective unless the
same shall be in writing  and signed by each of the  parties  hereto or thereto,
provided,  that (i) the Operating Agent shall notify each of the Rating Agencies
concurrently  with the  execution of any amendment to any provision of this Loan
Agreement  or any of the  other  Related  Documents,  and  (ii)  it  shall  be a
condition  precedent  to the  effectiveness  of any  material  amendment  to any
provision of this Loan Agreement or any of the other Related  Documents that the
Rating Agency Condition shall have been satisfied in respect thereof.

                  Section 12.09. No Waiver;  Remedies.  The failure by either of
the Lenders,  the Lender Agent, the Operating Agent or the Collateral  Agent, at
any time or times, to require strict performance by the Borrower or the Servicer
of any provision of this Loan  Agreement or the Revolving  Note shall not waive,
affect or diminish any right of either of the  Lenders,  the Lender  Agent,  the
Operating Agent or the Collateral Agent  thereafter to demand strict  compliance
and performance herewith or therewith. Any suspension or waiver of any breach or
default hereunder shall not suspend, waive or affect any other breach or default
whether  the same is prior or  subsequent  thereto  and whether the same or of a
different type. None of the undertakings,  agreements, warranties, covenants and
representations of the Borrower or the Servicer contained in this Loan Agreement
or the Revolving  Note, and no breach or default by the Borrower or the Servicer
hereunder  or  thereunder,  shall be deemed to have been  suspended or waived by
either of the Lenders,  the Lender Agent,  the Operating Agent or the Collateral
Agent unless such waiver or suspension is by an instrument in writing  signed by
an officer of or other duly authorized signatory

                                       52
<PAGE>
of each of the Lenders, the Lender Agent, the Operating Agent and the Collateral
Agent and directed to the Borrower or the Servicer,  as  applicable,  specifying
such suspension or waiver.  The rights and remedies of each of the Lenders,  the
Lender  Agent,  the  Operating  Agent and the  Collateral  Agent under this Loan
Agreement shall be cumulative and  nonexclusive of any other rights and remedies
that  each of the  Lenders,  the  Lender  Agent,  the  Operating  Agent  and the
Collateral Agent may have under any other agreement, including the other Related
Documents, by operation of law or otherwise. Recourse to the Borrower Collateral
shall not be required.

                  SECTION 12.10. GOVERNING LAW; CONSENT TO JURISDICTION;  WAIVER
OF JURY TRIAL.

                  (A) THIS  LOAN  AGREEMENT  AND  EACH  OTHER  RELATED  DOCUMENT
(EXCEPT  TO THE EXTENT  THAT ANY  RELATED  DOCUMENT  EXPRESSLY  PROVIDES  TO THE
CONTRARY) AND THE  OBLIGATIONS  ARISING  HEREUNDER AND  THEREUNDER  SHALL IN ALL
RESPECTS,  INCLUDING ALL MATTERS OF CONSTRUCTION,  VALIDITY AND PERFORMANCE,  BE
GOVERNED BY, AND  CONSTRUED  AND ENFORCED IN  ACCORDANCE  WITH,  THE LAWS OF THE
STATE OF NEW YORK (INCLUDING  SECTION 5-1401 OF THE GENERAL  OBLIGATIONS LAWS OF
THE  STATE OF NEW  YORK,  BUT  OTHERWISE  WITHOUT  REGARD  TO  CONFLICT  OF LAWS
PROVISIONS) AND ANY APPLICABLE LAWS OF THE UNITED STATES OF AMERICA.

                  (B) EACH PARTY  HERETO  HEREBY  CONSENTS  AND AGREES  THAT THE
STATE OR FEDERAL  COURTS  LOCATED IN THE BOROUGH OF  MANHATTAN  IN NEW YORK CITY
SHALL HAVE EXCLUSIVE  JURISDICTION  TO HEAR AND DETERMINE ANY CLAIMS OR DISPUTES
BETWEEN THEM  PERTAINING TO THIS LOAN  AGREEMENT OR TO ANY MATTER ARISING OUT OF
OR RELATING TO THIS LOAN AGREEMENT OR ANY OTHER RELATED DOCUMENT; PROVIDED, THAT
EACH PARTY HERETO ACKNOWLEDGES THAT ANY APPEALS FROM THOSE COURTS MAY HAVE TO BE
HEARD BY A COURT  LOCATED  OUTSIDE OF THE BOROUGH OF MANHATTAN IN NEW YORK CITY;
PROVIDED FURTHER, THAT NOTHING IN THIS LOAN AGREEMENT SHALL BE DEEMED OR OPERATE
TO PRECLUDE EITHER OF THE LENDERS,  THE LENDER AGENT, THE OPERATING AGENT OR THE
COLLATERAL  AGENT FROM  BRINGING  SUIT OR TAKING OTHER LEGAL ACTION IN ANY OTHER
JURISDICTION TO REALIZE ON THE BORROWER COLLATERAL OR ANY OTHER SECURITY FOR THE
BORROWER SECURED  OBLIGATIONS,  OR TO ENFORCE A JUDGMENT OR OTHER COURT ORDER IN
FAVOR OF EITHER OF THE LENDERS,  THE LENDER AGENT,  THE  OPERATING  AGENT OR THE
COLLATERAL  AGENT.  EACH PARTY  HERETO  SUBMITS AND  CONSENTS IN ADVANCE TO SUCH
JURISDICTION  IN ANY ACTION OR SUIT COMMENCED IN ANY SUCH COURT,  AND EACH PARTY
HERETO HEREBY  WAIVES ANY OBJECTION  THAT SUCH PARTY MAY HAVE BASED UPON LACK OF
PERSONAL  JURISDICTION,  IMPROPER  VENUE  OR FORUM  NON  CONVENIENS  AND  HEREBY
CONSENTS TO THE GRANTING OF SUCH LEGAL OR EQUITABLE RELIEF AS IS

                                       53
<PAGE>
DEEMED  APPROPRIATE  BY SUCH COURT.  EACH PARTY HERETO  HEREBY  WAIVES  PERSONAL
SERVICE OF THE SUMMONS, COMPLAINT AND OTHER PROCESS ISSUED IN ANY SUCH ACTION OR
SUIT AND AGREES THAT SERVICE OF SUCH SUMMONS, COMPLAINT AND OTHER PROCESS MAY BE
MADE BY REGISTERED OR CERTIFIED  MAIL ADDRESSED TO SUCH PARTY AT THE ADDRESS SET
FORTH  BENEATH ITS NAME ON THE  SIGNATURE  PAGES HEREOF AND THAT SERVICE SO MADE
SHALL BE DEEMED  COMPLETED  UPON THE  EARLIER  OF SUCH  PARTY'S  ACTUAL  RECEIPT
THEREOF OR THREE DAYS AFTER  DEPOSIT IN THE UNITED STATES MAIL,  PROPER  POSTAGE
PREPAID.  NOTHING IN THIS SECTION  SHALL AFFECT THE RIGHT OF ANY PARTY HERETO TO
SERVE LEGAL PROCESS IN ANY OTHER MANNER PERMITTED BY LAW.

                  (C)  BECAUSE  DISPUTES  ARISING  IN  CONNECTION  WITH  COMPLEX
FINANCIAL  TRANSACTIONS  ARE  MOST  QUICKLY  AND  ECONOMICALLY  RESOLVED  BY  AN
EXPERIENCED AND EXPERT PERSON AND THE PARTIES WISH APPLICABLE  STATE AND FEDERAL
LAWS TO APPLY (RATHER THAN  ARBITRATION  RULES),  THE PARTIES  DESIRE THAT THEIR
DISPUTES BE RESOLVED BY A JUDGE APPLYING SUCH  APPLICABLE  LAWS.  THEREFORE,  TO
ACHIEVE  THE BEST  COMBINATION  OF THE  BENEFITS OF THE  JUDICIAL  SYSTEM AND OF
ARBITRATION,  THE PARTIES HERETO WAIVE ALL RIGHT TO TRIAL BY JURY IN ANY ACTION,
SUIT,  OR  PROCEEDING  BROUGHT TO  RESOLVE  ANY  DISPUTE,  WHETHER  SOUNDING  IN
CONTRACT,  TORT OR OTHERWISE,  ARISING OUT OF,  CONNECTED  WITH,  RELATED TO, OR
INCIDENTAL TO THE  RELATIONSHIP  ESTABLISHED  AMONG THEM IN CONNECTION WITH THIS
LOAN AGREEMENT OR ANY OTHER RELATED  DOCUMENT OR THE  TRANSACTIONS  CONTEMPLATED
HEREBY OR THEREBY.

                  Section  12.11.  Counterparts.  This  Loan  Agreement  may  be
executed  in  any  number  of  separate   counterparts,   each  of  which  shall
collectively and separately constitute one agreement.

                  Section 12.12. Severability. Wherever possible, each provision
of this Loan Agreement  shall be interpreted in such a manner as to be effective
and valid under  applicable  law, but if any  provision  of this Loan  Agreement
shall be prohibited by or invalid under  applicable law, such provision shall be
ineffective  only  to the  extent  of such  prohibition  or  invalidity  without
invalidating the remainder of such provision or the remaining provisions of this
Loan Agreement.

                  Section 12.13. Section Titles. The section titles and table of
contents  contained in this Loan Agreement are and shall be without  substantive
meaning or content of any kind  whatsoever  and are not a part of the  agreement
between the parties hereto.

                                       54
<PAGE>
                  Section 12.14.  Limited Recourse.

                  (a) The  obligations  of each of the  Lenders  under this Loan
Agreement  and all  Related  Documents  are solely  the  corporate  and  company
obligations of each respective  Lender. No recourse shall be had for the payment
of any amount owing in respect of Revolving  Loans or for the payment of any fee
hereunder  or any other  obligation  or claim  arising out of or based upon this
Loan Agreement or any other Related Document against any Stockholder,  employee,
officer,  director,  agent or incorporator  of each of the Lenders.  Any accrued
obligations  owing by each of the  Lenders  under this Loan  Agreement  shall be
payable by it solely to the extent that funds are  available  therefor from time
to time in accordance with the provisions of the Collateral  Agent Agreement and
Section 2.07 of this Loan Agreement (and such accrued  obligations  shall not be
extinguished until paid in full).

                  (b) A copy of the  Borrower's  agreement  and  declaration  of
trust (the "Trust  Agreement") is on file with the Secretary of the Commonwealth
of  Massachusetts,  and notice is hereby given that the Trust Agreement has been
executed on behalf of the Borrower by each trustee or officer of the Borrower in
his or her capacity as trustee or officer, and not individually. The obligations
of the Borrower under this Loan Agreement and the Related  Documents  shall only
be  binding  upon the  assets  and  property  of the  Borrower,  and none of the
officers of the Borrower shall be personally liable thereon.

                  Section 12.15.  Further Assurances.

                  (a) The  Borrower and the Servicer  shall,  at the  Borrower's
sole cost and expense,  upon request of either of the Lenders, the Lender Agent,
the  Operating  Agent or the  Collateral  Agent,  promptly  and duly execute and
deliver any and all further  instruments  and  documents  and take such  further
action that may be necessary  or  desirable  or that either of the Lenders,  the
Lender Agent,  the Operating  Agent or the  Collateral  Agent may request to (i)
perfect,  protect,  preserve,  continue and maintain fully the right,  title and
interests  (including  Liens)  granted  to each of the  Lenders  under this Loan
Agreement,  (ii) enable either of the Lenders,  the Lender Agent,  the Operating
Agent or the Collateral Agent to exercise and enforce its rights under this Loan
Agreement,  any of the other Related Documents or the Collateral Agent Agreement
or (iii)  otherwise  carry out more  effectively  the provisions and purposes of
this  Loan  Agreement  or any  other  Related  Document.  Without  limiting  the
generality of the foregoing,  the Borrower shall,  upon request of either of the
Lenders,  the Lender Agent,  the Operating  Agent or the Collateral  Agent,  (A)
execute  and file such  financing  or  continuation  statements,  or  amendments
thereto or assignments  thereof,  and such other instruments or notices that may
be necessary or desirable or that either of the Lenders,  the Lender Agent,  the
Operating  Agent or the  Collateral  Agent may request to  perfect,  protect and
preserve the Liens granted  pursuant to this Loan  Agreement,  free and clear of
all Adverse  Claims,  (B) mark,  or cause the Service  Providers  to mark,  each
Collateral  Documentation  evidencing  each  Trust  Investment  with  a  legend,
acceptable to each of the Lenders, the Lender Agent, the Operating Agent and the
Collateral Agent evidencing that the Borrower has pledged to each of the Lenders
all right and title thereto and interest therein as provided  herein,  (C) mark,
or cause the  Service  Providers  to mark,  its master data  processing  records
evidencing such Trust Investments with such a legend and (D) notify or cause the
Service

                                       55
<PAGE>
Providers  to notify  Obligors  of the Lien of each of the  Lenders in the Trust
Investments effected hereunder.

                  (b) Without  limiting the  generality  of the  foregoing,  the
Borrower  hereby  authorizes  each of the  Lenders,  the  Lender  Agent  and the
Collateral Agent, and each of the Lenders hereby authorizes the Collateral Agent
and the Lender Agent, to file one or more financing or continuation  statements,
or amendments thereto or assignments thereof, relating to all or any part of the
Trust Investments,  including  Collections with respect thereto, or the Borrower
Collateral  without the signature of the Borrower or, as  applicable,  either of
the Lenders to the extent permitted by applicable law. A carbon, photographic or
other  reproduction  of  this  Loan  Agreement  or of any  notice  or  financing
statement  covering the Trust Investments,  the Borrower  Collateral or any part
thereof shall be sufficient as a notice or financing  statement  where permitted
by law.

                                       56
<PAGE>
                  IN WITNESS  WHEREOF,  the parties  have caused this  Revolving
Loan  Agreement  to be  executed by their  respective  officers  thereunto  duly
authorized, as of the date first above written.

                             PILGRIM AMERICA PRIME RATE TRUST, as Borrower


                             By: _____________________________
                                  Name: Daniel A. Norman
                                  Title:  Senior Vice President and Treasurer

                             Address:
                             --------
                             40 North Central, Suite 1200
                             Phoenix, Arizona  85004
                             Attention:  Daniel A. Norman
                             Telephone:  (602) 417-8112
                             Facsimile:  (602) 417-8327

                             PILGRIM AMERICA INVESTMENTS, INC., as Servicer


                             By _____________________________
                                  Name: James M. Hennessy
                                  Title:  Executive Vice President and Secretary

                             Address:
                             --------
                             40 North Central, Suite 1200
                             Phoenix, Arizona  85004
                             Attention:  James M. Hennessy
                             Telephone:  (602) 417-8115
                             Facsimile:  (602) 417-8301

                                       57
<PAGE>
                             EDISON ASSET SECURITIZATION, L.L.C.
                             as a Lender


                             By: _____________________________
                                   Name: Steve A. Poulin
                                   Title: Assistant Secretary

                             Address:
                             --------
                             c/o General Electric Capital Corporation
                             3001 Summer Street, 2nd Floor
                             Stamford, Connecticut  06927
                             Attention:  Manager, Conduit Administration
                             Telephone:  (203) 961-5488
                             Facsimile:  (203) 961-2953

                             GENERAL ELECTRIC CAPITAL CORPORATION,
                             as a Lender


                             By _____________________________
                                   Name: Denis M. Creeden
                                   Title:  Duly Authorized Signatory

                             Address:
                             --------
                             3001 Summer Street, 2nd Floor
                             Stamford, Connecticut  06927
                             Attention:  Manager, Conduit Administration
                             Telephone:  (203) 961-5488
                             Facsimile:  (203) 961-2953

                             with copies to:
                             201 High Ridge Road
                             Stamford, Connecticut  06927
                             Attention: Vice President - Portfolio/Pilgrim
                             America Prime Rate Trust
                             Telephone: (203) 316-7608
                             Facsimile: (203) 316-7821

                                       58
<PAGE>
                             GENERAL ELECTRIC CAPITAL CORPORATION,
                             as Collateral Agent


                             By _____________________________
                                   Name:  Joan B. Makara
                                   Title:  Duly Authorized Signatory

                             Address:
                             --------
                             3001 Summer Street, 2nd Floor
                             Stamford, Connecticut  06927
                             Attention:  Manager, Conduit Administration
                             Telephone:  (203) 961-5488
                             Facsimile:  (203) 961-2953

                             with copies to:
                             201 High Ridge Road
                             Stamford, Connecticut  06927
                             Attention: Vice President - Portfolio/Pilgrim 
                             America Prime Rate Trust
                             Telephone: (203) 316-7608
                             Facsimile: (203) 316-7821

                             GENERAL ELECTRIC CAPITAL CORPORATION,
                             as Lender Agent


                             By _____________________________
                                   Name:  Joan B. Makara
                                   Title:  Duly Authorized Signatory

                             Address:
                             --------
                             3001 Summer Street, 2nd Floor
                             Stamford, Connecticut  06927
                             Attention:  Manager, Conduit Administration
                             Telephone:  (203) 961-5488
                             Facsimile:  (203) 961-2953

                             with copies to:
                             201 High Ridge Road
                             Stamford, Connecticut  06927
                             Attention: Vice President - Portfolio/Pilgrim 
                             America Prime Rate Trust
                             Telephone: (203) 316-7608
                             Facsimile: (203) 316-7821

                                       59
<PAGE>
                             GENERAL ELECTRIC CAPITAL CORPORATION,
                             as Operating Agent


                             By _____________________________
                                   Name:  Joan B. Makara
                                   Title:  Duly Authorized Signatory

                             Address:
                             3001 Summer Street, 2nd Floor
                             Stamford, Connecticut  06927
                             Attention:  Manager, Conduit Administration
                             Telephone:  (203) 961-5488
                             Facsimile:  (203) 961-2953

                             with copies to:
                             201 High Ridge Road
                             Stamford, Connecticut  06927
                             Attention: Vice President - Portfolio/Pilgrim
                             America Prime Rate Trust
                             Telephone: (203) 316-7608
                             Facsimile: (203) 316-7821

                                       60

                             DECHERT PRICE & RHOADS
                              1775 Eye Street, N.W.
                                Washington, D.C.
                             Telephone: 202-261-3300
                                Fax: 202-261-3333




                                 August 13, 1998


Pilgrim America Prime Rate Trust
40 North Central Avenue, Suite 1200
Phoenix, Arizona 85004-4424

                  Re:      Pilgrim America Prime Rate Trust
                           (File No. 811-5410)
                           -------------------

Dear Sirs:

         In connection with the  registration  under the Securities Act of 1933,
as amended, of 25,000,000 shares of beneficial interest of Pilgrim America Prime
Rate  Trust (the  "Trust"),  we have  examined  such  matters as we have  deemed
necessary to give this opinion.

         On the basis of the foregoing, it is our opinion that the shares of the
Trust  have been duly  authorized  and,  when  paid for as  contemplated  by the
Trust's  Registration  Statement,   will  be  validly  issued,  fully  paid  and
non-assessable by the Trust.

         We hereby  consent  to the use of this  opinion  as an  exhibit  to the
Registration Statement and to all references to our firm therein.


                                                     Very truly yours,



                                                     /s/ Dechert Price & Rhoads

                          INDEPENDENT AUDITORS' CONSENT


The Board of Trustees
Pilgrim America Prime Rate Trust:

We consent to the use of our report  incorporated herein by reference and to the
references to our firm under the headings  "Financial  Highlights and Investment
Performance" and "Experts" in the Prospectus.



                                                     /s/ KPMG Peat Marwick LLP

Los Angeles, California
August 18, 1998


<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         826020
<NAME>                        Pilgrim America Prime Rate Trust
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                         FEB-28-1998
<PERIOD-START>                            MAR-01-1997
<PERIOD-END>                              FEB-28-1998
<EXCHANGE-RATE>                                     1
<INVESTMENTS-AT-COST>                       1,365,685
<INVESTMENTS-AT-VALUE>                      1,367,265
<RECEIVABLES>                                  20,027
<ASSETS-OTHER>                                    825
<OTHER-ITEMS-ASSETS>                                0
<TOTAL-ASSETS>                              1,388,117
<PAYABLE-FOR-SECURITIES>                            0
<SENIOR-LONG-TERM-DEBT>                             0
<OTHER-ITEMS-LIABILITIES>                     353,714
<TOTAL-LIABILITIES>                           353,714
<SENIOR-EQUITY>                                     0
<PAID-IN-CAPITAL-COMMON>                    1,051,266
<SHARES-COMMON-STOCK>                         110,764
<SHARES-COMMON-PRIOR>                         109,140
<ACCUMULATED-NII-CURRENT>                      11,927
<OVERDISTRIBUTION-NII>                              0
<ACCUMULATED-NET-GAINS>                       (30,370)
<OVERDISTRIBUTION-GAINS>                            0
<ACCUM-APPREC-OR-DEPREC>                        1,580
<NET-ASSETS>                                1,034,403
<DIVIDEND-INCOME>                                   0
<INTEREST-INCOME>                             122,361
<OTHER-INCOME>                                  9,379
<EXPENSES-NET>                                 36,523
<NET-INVESTMENT-INCOME>                        95,217
<REALIZED-GAINS-CURRENT>                      (18,935)
<APPREC-INCREASE-CURRENT>                       5,319
<NET-CHANGE-FROM-OPS>                          81,601
<EQUALIZATION>                                      0
<DISTRIBUTIONS-OF-INCOME>                      93,880
<DISTRIBUTIONS-OF-GAINS>                            0
<DISTRIBUTIONS-OTHER>                               0
<NUMBER-OF-SHARES-SOLD>                             0
<NUMBER-OF-SHARES-REDEEMED>                         0
<SHARES-REINVESTED>                            15,592
<NET-CHANGE-IN-ASSETS>                          3,313
<ACCUMULATED-NII-PRIOR>                        10,418
<ACCUMULATED-GAINS-PRIOR>                     (11,434)
<OVERDISTRIB-NII-PRIOR>                             0
<OVERDIST-NET-GAINS-PRIOR>                          0
<GROSS-ADVISORY-FEES>                          10,370
<INTEREST-EXPENSE>                             21,267
<GROSS-EXPENSE>                                36,535
<AVERAGE-NET-ASSETS>                        1,031,632
<PER-SHARE-NAV-BEGIN>                            9.45
<PER-SHARE-NII>                                  0.87
<PER-SHARE-GAIN-APPREC>                         (0.13)
<PER-SHARE-DIVIDEND>                                0
<PER-SHARE-DISTRIBUTIONS>                        0.85
<RETURNS-OF-CAPITAL>                                0
<PER-SHARE-NAV-END>                              9.34
<EXPENSE-RATIO>                                  2.65
<AVG-DEBT-OUTSTANDING>                        346,110
<AVG-DEBT-PER-SHARE>                             3.15
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission