PILGRIM AMERICA PRIME RATE TRUST
N-30D, 1999-01-20
Previous: GOOD TIMES RESTAURANTS INC, 5/A, 1999-01-20
Next: BRAHMAN CAPITAL CORP /BD/, SC 13D, 1999-01-20



Pilgrim
- -------
THE VALUE OF INVESTING








                                          P r i m e   R a t e   T r u s t

                                                     Third Quarter Report









- --------------------------------------------------------------------------------
                                                    November 30, 1998
                                                                          Q3
                                                 Third Quarter Report
                                                                      ----------
<PAGE>
                            Pilgrim Prime Rate Trust


                              THIRD QUARTER REPORT

                               November 30, 1998

                                   --------


                               Table of Contents


                Chairman's Message ........................   2

                Letter to Shareholders ....................   3

                Statistics and Performance ................   7

                Performance Footnotes .....................   9

                Additional Notes and Information ..........  10

                Portfolio of Investments ..................  11

                Statement of Assets and Liabilities .......  20

                Statement of Operations ...................  21

                Statement of Changes in Net Assets ........  22

                Statement of Cash Flows ...................  23

                Financial Highlights ......................  24

                Notes to Financial Statements .............  26

                Fund Advisors and Agents ..................  33


                                   --------
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 CHAIRMAN'S MESSAGE
- --------------------------------------------------------------------------------

Dear Shareholder:

We are pleased to present the Third Quarter  Report for Pilgrim Prime Rate Trust
(the "Trust").

On  the  following  pages,  the  Portfolio  Manager  will  discuss  the  Trust's
milestones and performance,  as well as recent market developments.  A leader in
its class, the Trust has continued to increase  shareholder value through strong
management and innovative approaches.

We  believe  you will find the nine  month  results a  reflection  of  Pilgrim's
philosophy  to provide core  holdings  which seek to meet the three key needs of
the serious investor:

     1.   Preservation of capital

     2.   Participation in rising markets

     3.   Outperformance in falling markets

Thank you for selecting  Pilgrim Prime Rate Trust.  We appreciate the confidence
you have placed in us in serving your investment needs.

Sincerely,

/s/ Robert W. Stallings

Robert W. Stallings
Chairman and Chief Executive Officer
Pilgrim Group, Inc.
December 21, 1998

                                        2
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 LETTER TO SHAREHOLDERS
- --------------------------------------------------------------------------------

Dear Fellow Shareholders:

On November 30, 1998,  Pilgrim Prime Rate Trust (the "Trust") declared its 126th
consecutive monthly dividend. For the quarter, month end net asset value ("NAV")
varied  between  $9.29 and $9.27.  Based on the period end market price and NAV,
the Trust's  distribution rate for the quarter was equivalent to 8.42% and 8.74%
respectively.(1)  The Prime Rate was lowered  three times  during the quarter to
8.25% on October 1, 1998,  to 8.00% on October 16,  1998,  and again to 7.75% on
November 18, 1998 where it currently  stands.  Sixty-day  Libor, an index of the
rate of interest at which banks lend money to one another was 5.59% on September
1, 1998, 5.37% on November 30, 1998 and averaged 5.40% during the quarter.(2)

THE TRUST

The Trust invests primarily in secured loans made to large American and Canadian
corporations.  All investments are made in US dollars and bear interest at rates
which  adjust  to  current  market  conditions  periodically.   The  Trust  buys
investments from large,  sophisticated banks and financial  institutions.  These
institutions  typically administer the loans on the Trust's behalf.  Investments
usually have a final maturity  between seven and ten years,  but most are repaid
within two to five years.  Interest  rates on most of the loans reset to current
market  indices  every  thirty  to  ninety  days.   Consequently,   the  Trust's
investments  exhibit very low price volatility  unlike  corporate  bonds,  whose
prices fluctuate significantly in response to changes in interest rates.

Other factors which  contribute  to the lower risk  characteristics  of the loan
asset class include being senior claims against borrowers,  pledge of collateral
and  covenants  by  borrowers  to  adhere to  certain  operating  and  financial
standards.  Additionally,  the Trust maintains a highly  diversified  portfolio,
which limits the adverse effect of loan defaults on the Trust's performance.

The two to ten year lifecycle of senior loan investments suggests that investors
should have a moderate to long term  investment  horizon  when  investing in the
Trust. The Trust seeks to provide a high degree of principal  stability relative
to the  traditional  fixed  income  component  of an  appropriately  diversified
investment portfolio.

MARKET PLACE

All capital  markets,  including the primary  market for senior,  secured loans,
slowed markedly in September and October.  Bond and equity markets  rebounded in
November but the market for new senior loans remained relatively  restrained and
cautious.  Prepayment  and  refinancing  rates also  decelerated  as acquisition
activities declined and alternative sources of capital became more limited. As a
result, the Trust was able to remain fully invested during the quarter.

                                       3
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 LETTER TO SHAREHOLDERS
- --------------------------------------------------------------------------------

The Trust's  investment income has remained  relatively stable as lower interest
rates  triggered  by the three  reductions  in  Federal  Fund  rates  during the
quarter, have been partly offset by lower borrowing costs, higher profit margins
on new and  renegotiated  portfolio  investments and somewhat higher fee income.
The  continuation  of lower  short-term  interest rates may  eventually  lead to
somewhat  lower  dividends  for Trust  shareholders.  However,  as compared with
alternative  investments  indexed  to short term  rates,  we expect the Trust to
continue to provide a relatively attractive yield.

ASSET QUALITY

On November 30th,  non-performing  loans were 1.03% of total assets and 1.50% of
net assets. On August 31st, the corresponding  percentages were 0.62% and 0.90%.
Borrower and industry  diversification remains a key defense against the effects
of default.

                               TOP 10 INDUSTRIES
                            AS OF NOVEMBER 30, 1998
                               % OF TOTAL ASSETS

                Healthcare, Education & Childcare         11.46%
                Telecommunications                         7.10%
                Chemicals, Plastics & Rubber               5.64%
                Broadcasting                               5.58%
                Personal, Food and Misc. Services          5.28%
                Automobile                                 5.21%
                Containers, Packaging & Glass              4.87%
                Buildings & Real Estate                    4.78%
                Electronics                                3.60%
                Beverage, Food & Tobacco                   3.58%


The Trust's primary goal is to preserve capital.  Management's careful attention
to diversification  and the low price volatility of senior loans helps the Trust
to meet this goal. These same  characteristics  also limit the opportunities for
generating capital gains.  Occassionally,  the Trust will accumulate  relatively
high  concentrations in cyclical  industries to benefit from unusually  elevated
returns  available when a sector has been out of favor.  Generally  though,  the
Trust adopts a purely defensive approach to diversification.

                                        4
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 LETTER TO SHAREHOLDERS
- --------------------------------------------------------------------------------

OUTLOOK

The  eighteen-month  period of  exceptionally  low margins in the senior secured
loan  market  appeared  to have  ended in  early  September.  By late  November,
however, interest rate spreads again began to moderate.

We believe  that the full  impact of  adverse  conditions  in many of  America's
international  markets may still not have been felt in the United States.  Until
this has  happened,  we believe  that we will remain in a period of greater risk
deserving the continuation of higher credit spreads.

As always, we welcome your questions and comments.

/s/ Howard Tiffen

Howard Tiffen
President, COO, and
Senior Portfolio Manager
Pilgrim Prime Rate Trust
December 3, 1998

                                       5
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 SHAREHOLDER LETTER FOOTNOTES
- --------------------------------------------------------------------------------

(1) The distribution rate is calculated by annualizing the dividends declared in
    each month and  dividing the  resulting  annualized  dividend  amount by the
    Trust's net asset value or NYSE composite  closing  price,  as applicable at
    the end of the period.  The distribution  rate is based solely on the actual
    dividends and distributions, which are made at the discretion of management.
    The  distribution  rate may or may not  include  all  investment  income and
    ordinarily will not include capital gains or losses, if any.

(2) Source:  Bloomberg Financial Markets. LIBOR is the London Inter-Bank Offered
    Rate and is the benchmark for determining the interest paid on more than 90%
    of the senior loans in the Trust's portfolio.

PERFORMANCE  DATA  REPRESENTS  PAST  PERFORMANCE  AND IS NO  GUARANTEE OF FUTURE
RESULTS.  INVESTMENT  RETURN AND  PRINCIPAL  VALUE OF AN INVESTMENT IN THE TRUST
WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL
COST.

This letter contains statements that may be "forward-looking statements". Actual
results could differ  materially  from those  projected in the  "forward-looking
statements".

The views expressed in this letter reflect those of the portfolio manager,  only
through  the end of the  period  of the  report  as  stated  on the  cover.  The
manager's  views are  subject  to change at any time  based on market  and other
conditions.

                                       6
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 STATISTICS AND PERFORMANCE as of November 30, 1998
- --------------------------------------------------------------------------------

                           PORTFOLIO CHARACTERISTICS

    Net Assets                                                $1,203,547,938
    Assets Invested in Senior Loans*                          $1,708,720,498
    Total Number of Senior Loans                                         168
    Average Amount Outstanding per Loan                          $10,170,955
    Total Number of Industries                                            30
    Average Loan Amount per Industry                             $56,957,350
    Portfolio Turnover Rate (YTD)                                        70%
    Weighted Average Days to Interest Rate Reset                     46 days
    Average Loan Maturity                                          66 months
    Average Age of Loans Held in Portfolio                         11 months

     * Includes loans and other debt received through restructures

                           TOP 10 INDUSTRIES AS A % OF

                                                  NET ASSETS   TOTAL ASSETS

    Healthcare, Education and Childcare              16.8%         11.5%
    Telecommunications                               10.4%          7.1%
    Chemicals, Plastics and Rubber                    8.2%          5.6%
    Broadcasting                                      8.2%          5.6%
    Personal, Food and Miscellaneous Services         7.7%          5.3%
    Automobile                                        7.6%          5.2%
    Containers, Packaging and Glass                   7.0%          4.9%
    Buildings and Real Estate                         7.0%          4.8%
    Electronics                                       5.3%          3.6%
    Beverage, Food and Tobacco                        5.2%          3.6%


                          TOP 10 SENIOR LOANS AS A % OF

                                                  NET ASSETS   TOTAL ASSETS

    MAFCO Finance Corp.                               3.7%          2.6%
    Community Health Systems                          2.0%          1.4%
    Lyondell Petrochemical Company                    1.9%          1.3%
    Ventas, Inc.                                      1.9%          1.3%
    Papa Gino's, Inc.                                 1.7%          1.2%
    24-Hour Fitness, Inc.                             1.7%          1.2%
    American Wireless Corporation                     1.7%          1.2%
    Euro United Corp.                                 1.7%          1.2%
    Florida Panthers Holdings, Inc.                   1.7%          1.2%
    Patriot American Hospitality                      1.7%          1.2%


                                        7
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 STATISTICS AND PERFORMANCE as of November 30, 1998
- --------------------------------------------------------------------------------

                               DISTRIBUTION RATES*

                             (NAV)       (MKT)      ANNUALIZED     ANNUALIZED
                    PRIME  30-DAY SEC  30-DAY SEC  DISTRIBUTION   DISTRIBUTION
QUARTER-ENDED       RATE    YIELD(A)    YIELD(A)   RATE AT NAV(B) RATE AT MKT(B)
- -------------       ----    --------    --------   -----------------------------

November 30, 1998   7.75%    9.02%       8.68%         8.74%          8.42%
August 31, 1998     8.50%    8.46%       7.88%         8.81%          8.21%
May 31, 1998        8.50%    9.67%       8.82%         8.86%          8.09%
February 28, 1998*  8.50%    8.60%       7.77%         8.75%          7.92%

This  table  sets  forth  the  Trust's  monthly  dividend  performance  which is
summarized quarterly.

*    Distribution Rates exclude the special dividend of $0.02875/share  declared
     December 19, 1997.

Including the special dividend  results in a distribution  rate @ NAV of 10.00%,
and a distribution rate @ MKT of 9.05%.

                          AVERAGE ANNUAL TOTAL RETURNS

                                               NAV                       MKT
                                               ---                       ---
1 Year                                        7.89%                      2.62%
3 Years                                       7.90%                     10.69%
5 Years                                       8.33%                      9.00%
10 Years                                      8.42%                       N/A
Since Trust Inception(F,H)                    8.43%                       N/A
Since Initial Trading on NYSE(G)               N/A                      10.24%

Assumes rights were exercised and excludes sales charges and commissions(C,D,E)

        PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO GUARANTEE
                               OF FUTURE RESULTS.

                      See performance footnotes on page 9.

                                        8
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 PERFORMANCE FOOTNOTES
- --------------------------------------------------------------------------------

(A)  Yield is calculated by dividing the Trust's net investment income per share
     for the most recent thirty days by the net asset value (in the case of NAV)
     or the NYSE Composite closing price (in the case of market) at quarter-end.
     Yield calculations do not include any commissions or sales charges, and are
     compounded  for six  months and  annualized  for a twelve  month  period to
     derive the Trust's yield consistent with the SEC standardized yield formula
     for open-end investment companies.

(B)  The  distribution  rate is calculated by annualizing the dividend  declared
     each month and dividing the  resulting  annualized  dividend  amount by the
     Trust's net asset value (in the case of NAV) or the NYSE Composite  closing
     price (in the case of Market) at the end of the period.

(C)  Calculation of total return assumes a  hypothetical  initial  investment at
     the net  asset  value  (in the case of NAV) or the NYSE  Composite  closing
     price (in the case of Market) on the last business day before the first day
     of the stated period,  with all dividends and  distributions  reinvested at
     the actual  reinvestment  price.  The Trust's  average  annual returns on a
     market basis and assuming rights were exercised  through  November 30, 1998
     were 2.62% and 9.00% for the one and five year periods,  respectively.  The
     Trust's average annual total return  assuming an initial  investment at NAV
     with a 3% sales  charge and assuming an ending value at market and assuming
     rights  were  exercised  through  November  30,  1998,  was  10.19% for the
     ten-year  period.  The average  annual total re-turns based on market price
     assuming  rights  were  exercised  with  a  brokerage  commission  are  not
     presented.

(D)  On December 27, 1994,  the Trust  issued to its  shareholders  transferable
     rights which entitled the holders to subscribe for 17,958,766 shares of the
     Trust's common stock at the rate of one share of common stock for each four
     rights held. The offering was completed on January 27, 1995.

(E)  On October 18, 1996, the Trust issued to its shareholders  non-transferable
     rights which entitled the holders to subscribe for 18,122,963 shares of the
     Trust's common stock at the rate of one share of common stock for each five
     rights  held.  On November 12,  1996,  the  offering  expired and was fully
     subscribed.  The Trust  issued  18,122,963  shares of its  common  stock to
     exercising rights holders at a subscription price of $9.09.  Offering costs
     of $5,926,209 were charged against the offering proceeds.

(F)  Inception Date -- May 12, 1988.

(G)  Initial Trading on NYSE -- March 9, 1992.

(H)  Reflects Partial Waiver of Fees.

     PERFORMANCE  DATA REPRESENTS PAST PERFORMANCE AND IS NO GUARANTEE OF FUTURE
     RESULTS.  INVESTMENT  RETURN AND  PRINCIPAL  VALUE OF AN  INVESTMENT IN THE
     TRUST WILL  FLUCTUATE.  SHARES,  WHEN SOLD,  MAY BE WORTH MORE OR LESS THAN
     THEIR ORIGINAL COST.

                                       9
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 ADDITIONAL NOTES AND INFORMATION
- --------------------------------------------------------------------------------

SHAREHOLDER INVESTMENT PROGRAM

The Trust offers a Shareholder Investment Program (the "Program", formerly known
as the Dividend Reinvestment and Cash Purchase Plan) which allows shareholders a
simple way to reinvest  dividends  and capital gains  distributions,  if any, in
additional  shares of the Trust. The Program also offers Trust  shareholders the
ability to make optional cash investments in any amount from $100 to $5,000 on a
monthly basis.  Amounts in excess of $5,000 require prior approval of the Trust.
DST Systems,  Inc., the Trust's  Transfer  Agent, is the  Administrator  for the
Program.

For dividend  reinvestment  purposes,  the Administrator will purchase shares of
the Trust on the open market when the market price plus estimated commissions is
less than the net asset  value on the  valuation  date.  The Trust may issue new
shares when the market price plus  estimated  commissions is equal to or exceeds
the net asset  value on the  valuation  date.  New  shares  may be issued at the
greater of (i) net asset value or (ii) the market price of the shares during the
pricing period, minus a discount of 5%.

For optional  cash  investments,  shares will be purchased on the open market by
the Administrator when the market price plus estimated  commissions is less than
the net asset value on the valuation date. New shares may be issued by the Trust
when the market price plus estimated  commissions is equal to or exceeds the net
asset value on the valuation date.

There is no charge to  participate  in the  Program.  Participants  may elect to
discontinue  participation in the Program at any time.  Participants will share,
on a pro-rata  basis, in the fees or expenses of any shares acquired in the open
market.

Participation in the Program is not automatic. If you would like to receive more
information  about the Program or if you desire to  participate,  please contact
your broker or our Shareholder Services Department at (800) 992-0180.

KEY FINANCIAL DATES -- CALENDAR 1999 DIVIDENDS:

          DECLARATION DATE       EX-DATE               PAYABLE DATE
          January 29             February 8            February 23
          February 26            March 8               March 22
          March 31               April 8               April 22
          April 30               May 6                 May 24
          May 28                 June 8                June 22
          June 30                July 8                July 22
          July 30                August 6              August 23
          August 31              September 8           September 22
          September 30           October 6             October 22
          October 28             November 8            November 22
          November 30            December 8            December 22
          December 20            December 28           January 13, 2000

          RECORD DATE WILL BE TWO BUSINESS DAYS AFTER EACH EX-DATE.  THESE DATES
          ARE SUBJECT TO CHANGE.

STOCK DATA

The  Trust's  shares are traded on the New York Stock  Exchange  (Symbol:  PPR).
Effective November 16, 1998 the Trust's name changed to Pilgrim Prime Rate Trust
and its cusip number  became 72146W 10 3. Prior to November 16, 1998 the Trust's
name was Pilgrim  America Prime Rate Trust and its cusip number was 720906 10 6.
The  Trust's NAV and market  price are  published  daily  under the  "Closed-End
Funds" feature in Barron's, The New York Times, The Wall Street Journal and many
other regional and national publications.

                                       10
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------

                                 SENIOR LOANS*
          (DOLLAR WEIGHTED PORTFOLIO INTEREST RESET PERIOD IS 46 DAYS)
<TABLE>
<CAPTION>
Principal
Amount                                                                    Loan      Stated
(000's)                           Industry/Borrower                       Type     Maturity       Value
- -------                           -----------------                       ----     --------       -----
<S>         <C>                                                          <C>       <C>       <C>
            AEROSPACE AND DEFENSE: 5.0%
$ 8,865     Erickson Air Crane Co. (heavy lift helicopters)              Term B    12/31/04   $ 8,421,750
  9,952     New Piper Aircraft, Inc. (aircraft manufacturer)             Term      04/15/05     9,952,273
 14,962     Nortek Aviation Support, Inc. (aviation services company)    Term B    06/30/05    14,962,500
  6,500     Piedmont Aviation Services (airport facility operator)       Term B    07/23/06     6,500,000
  6,500      Piedmont Aviation Services                                  Term C    07/23/07     6,500,000
  5,146     Technetics Corp. (aircraft engine components)                Term      06/20/02     5,146,511
  9,261     Tri Star/Odyssey, Inc. (aerospace hardware distributor)      Term      09/30/03     9,260,505
                                                                                              -----------
                                                                                               60,743,539
                                                                                              -----------
            AUTOMOBILE: 7.6%
  4,963     Autosystems Manufacturing, Inc. (automotive lighting)        Term B    05/31/04     4,863,250
  4,963      Autosystems Manufacturing, Inc.                             Term C    05/31/05     4,863,250
 14,438     Breed Technologies (airbags/seatbelts)                       Term B    04/27/06    14,437,870
  9,925     Cambridge Industries, Inc. (automotive plastics)             Term B    06/30/05     9,925,000
  9,410     Capital Tool & Design (brake backing plates)                 Term B    07/19/03     9,410,319
 13,232     Federal Mogul Corp. (automotive parts)                       Term B    12/31/05    13,231,843
  9,987     Global Metal Technologies, Inc. (automotive parts)           Term B    03/12/05     9,986,667
 12,422     Keystone Companies (automotive aftermarket specialty parts)  Term B    03/31/04    12,421,875
  6,250     Safelite Glass Corp. (automobile windshield replacement)     Term B    12/23/04     6,250,000
  6,250      Safelite Glass Corp.                                        Term C    12/23/05     6,250,000
                                                                                              -----------
                                                                                               91,640,074
                                                                                              -----------
            BANKING: 0.8%
 10,000     Alliance Data Systems (financial data processing)            Term B    10/31/05    10,000,000
                                                                                              -----------
                                                                                               10,000,000
                                                                                              -----------
            BEVERAGE, FOOD AND TOBACCO: 5.2%
 10,013     Del Monte Corp. (food manufacturing and distribution)        Term B    03/31/05    10,012,744
  2,526     Edward's Baking Co. (food service bakery)                    Term A    09/30/03     2,525,910
  3,308      Edward's Baking Co.                                         Term B    09/30/05     3,308,333
  3,308      Edward's Baking Co.                                         Term C    09/30/05     3,308,334
 13,825     Empire Kosher Poultry, Inc. (kosher chicken and poultry)     Term B    07/31/04    13,825,000
 12,458     Favorite Brands International (confectionery manufacturer)   Term B    05/19/05    12,458,333
  9,389     Imperial Holly Corp. (sugar producer)                        Term A    12/31/05     9,388,962
  8,278      Imperial Holly Corp.                                        Term B    12/31/05     8,278,107
                                                                                              -----------
                                                                                               63,105,723
                                                                                              -----------
</TABLE>
                 See Accompanying Notes to Financial Statements.

                                       11
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Principal
Amount                                                                Loan          Stated
(000's)                         Industry/Borrower                     Type         Maturity      Value
- -------                         -----------------                     ----         --------      -----
<S>         <C>                                                         <C>          <C>        <C>
          BROADCASTING: 8.2%
$10,000   American Cable Entertainment (cable television)             Term B       09/30/07   $10,000,000
  5,000   Avalon Cable of Michigan, Inc. (cable television)           Term B       11/06/06     5,000,000
 10,031   Benedek Broadcasting Television Corp. (television
           broadcasting)                                              Axel A (A)   12/31/04    10,030,696
  4,724    Benedek Broadcasting Television Corp.                      Axel B (A)   12/31/04     4,724,125
  2,368   Capstar Radio Broadcasting (radio broadcasting)             Term A       09/24/99     2,368,421
  4,975    Capstar Radio Broadcasting                                 Term B       05/31/05     4,975,000
    305    Capstar Radio Broadcasting                                 Revolver     09/24/99       305,263
  5,000   Classic Cable, Inc. (cable television)                      Term         10/31/07     5,000,000
 10,000   FrontierVision (cable television)                           Term B       03/31/06    10,000,000
  9,977   Intermedia Partners IV LP (cable television)                Term         01/01/05     9,977,273
  5,000   Intermedia Partners VI LP (cable television)                Hybrid       03/23/08     5,000,000
  1,680   Liberman Broadcasting, Inc. (broadcasting)                  Revolver     03/31/05     1,680,000
  8,000    Liberman Broadcasting, Inc.                                Term B       09/30/05     8,000,000
  9,250   Retlaw Broadcasting, LLC (television broadcasting)          Term B       04/30/06     9,250,000
 12,000   Telemundo Group, Inc. (Spanish broadcast television)        Term B       12/28/06    12,000,000
                                                                                              -----------
                                                                                               98,310,778
                                                                                              -----------
          BUILDINGS AND REAL ESTATE: 7.0%
  5,000   Alliance National, Inc. (temporary offices)                 Term B       09/04/05     5,000,000
  6,000   Dayton Superior Corp. (concrete/masonry accessories)        Term         09/29/05     6,000,000
 10,937   Falcon Building Products (building products)                Term B       06/30/05    10,937,143
  6,600   Imperial Home Decor Group (home accessories)                Term B       03/13/05     6,600,000
  3,400    Imperial Home Decor Group                                  Term C       03/13/06     3,400,000
  7,940   Kevco, Inc. (manufactured home components)                  Term B       02/02/05     7,940,000
 13,085   Tree Island Industries (nail and wire products)             Term B       03/31/03    13,085,000
 22,273   Ventas, Inc. (real estate investment trust)                 Term D       05/05/03    22,272,727
  4,020   Werner Holding Co. (ladders)                                Term B       11/30/04     4,019,625
  4,913    Werner Holding Co.                                         Term C       11/30/05     4,912,875
                                                                                              -----------
                                                                                               84,167,370
                                                                                              -----------
          CARGO TRANSPORT: 3.5%
 11,301   Atlas Freighter Leasing (air cargo carrier)                 Term         05/29/04    11,300,661
  3,094   Evergreen International Aviation, Inc. (air cargo carrier)  Term A       05/31/02     3,094,266
  1,630    Evergreen International Aviation, Inc.                     Term B       05/31/02     1,629,634
  8,800   Gemini Air Cargo, Inc. (air cargo carrier)                  Term A       12/12/02     8,800,000
  9,977   Omnitrax, Inc. (rail operator)                              Term         05/12/05     9,977,273
  3,740   Oshkosh Truck Corp (specialized truck manufacturer)         Term B       03/31/05     3,740,000
  3,740    Oshkosh Truck Corp                                         Term C       03/31/06     3,740,000
                                                                                              -----------
                                                                                               42,281,834
                                                                                              -----------
</TABLE>
                 See Accompanying Notes to Financial Statements.

                                       12
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Principal
Amount                                                             Loan       Stated
(000's)                      Industry/Borrower                     Type      Maturity       Value
- -------                      -----------------                     ----      --------       -----
<S>        <C>                                                   <C>        <C>        <C>
            CHEMICALS, PLASTICS AND RUBBER: 8.2%
$ 9,927     Acadia Elastomers Corp. (specialty chemicals)          Term       03/21/04   $ 9,927,007
 11,255     Cedar Chemical Corp. (specialty chemicals)             Term B     10/30/03    11,254,869
 20,000     Euro United Corp. (plastic products)                   Term B     05/31/01    20,000,000
  3,554     Foamex, L.P. (polyurethane foam)                       Term B     06/30/05     3,553,871
  3,231      Foamex, L.P.                                          Term C     06/30/06     3,230,792
  1,925     Huntsman Specialty Chemical (specialty chemicals)      Term B     03/15/04     1,924,646
  1,925      Huntsman Speciality Chemical                          Term C     03/15/04     1,924,646
  2,490     Huntsman Corp. (industrial chemicals)                  Revolver   12/31/02     2,490,418
    684      Huntsman Corp.                                        Term A     12/31/02       683,823
  4,950      Huntsman Corp.                                        Term B     12/31/05     4,950,000
 11,000     Lyondell Petrochemical Company (petrochemicals)        Term A     07/23/03    11,000,000
 12,000      Lyondell Petrochemical Company                        Term B     07/23/05    12,000,000
  5,102     NEN Life Sciences Products (biochemicals)              Term B     12/31/04     5,102,041
  6,468     Sunbelt Manufacturing LLC (plastics manufacturer)      Term B     09/30/04     6,467,500
  4,752     Texas Petrochemical Corp. (industrial chemicals)       Term B     06/30/04     4,751,961
                                                                                         -----------
                                                                                          99,261,574
                                                                                         -----------
            CONTAINERS, PACKAGING AND GLASS: 7.0%
  4,809     Crown Paper Co. (papers and packaging)                 Term B     08/22/03     4,808,750
 18,625     Eastern Pulp & Paper Corporation (specialty paper)     Term       08/31/04    18,624,996
 19,897     Gaylord Container Corporation (corrugated containers)  Term       07/30/07    19,896,552
 19,000     Jefferson Smurfit (pulp and paper products)            Term B     03/23/06    19,000,000
  9,975     Pretium Packaging LLC (plastic packaging)              Term B     07/29/06     9,975,020
 12,188     Stone Container (pulp and paper products)              Term D     10/01/03    12,187,500
                                                                                         -----------
                                                                                          84,492,818
                                                                                         -----------
            DIVERSIFIED/CONGLOMERATE MANUFACTURING: 1.8%
    276  @  KDI Corp. (defense and leisure products) (2)           Term A         N/A         16,791
     13  @   KDI Corp. (2)                                         Term B         N/A            803
 10,000     Private Business, Inc. (banking services & software)   Term B     08/19/06    10,000,000
 10,000     SPX Corporation (industrial components)                Term B     10/06/06    10,000,000
  1,133     Paint Sundry Brands, LLC (paint brushes & accessories) Term B     08/11/05     1,133,333
  1,111      Paint Sundry Brands, LLC                              Term C     08/11/06     1,111,111
                                                                                         -----------
                                                                                          22,262,038
                                                                                         -----------
            DIVERSIFIED/CONGLOMERATE SERVICES: 5.0%
 36,750     MAFCO Finance Corp. (diversified services and
             entertainment)                                        Term A     04/16/00    36,750,000
  7,403      MAFCO Finance Corp.                                   Revolver   04/16/00     7,402,500
  8,782     OSI Holdings Corp. (accounts receivable management)    Term B     11/06/03     8,781,937
  6,910      OSI Holdings Corp.                                    Term C     10/15/04     6,910,390
                                                                                         -----------
                                                                                          59,844,827
                                                                                         -----------
</TABLE>
                 See Accompanying Notes to Financial Statements.

                                       13
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Principal
Amount                                                             Loan       Stated
(000's)                 Industry/Borrower                          Type      Maturity      Value
- -------                 -----------------                          ----      -------      -----
<S>      <C>                                                       <C>        <C>        <C>
         ECOLOGICAL: 1.5%
$3,611   Clean Harbors, Inc. (environmental services)              Term       05/08/00   $ 3,610,698
 4,750   Rumpke (waste management)                                 Term       09/25/02     4,750,000
 4,498   Safety Kleen Services (waste management)                  Term B     03/10/05     4,497,790
 4,498    Safety Kleen Services                                    Term C     03/10/06     4,497,790
                                                                                         -----------
                                                                                          17,356,278
                                                                                         -----------
         ELECTRONICS: 5.3%
 4,500   Dynamic Details, Inc. (circuit board manufacturer)        Term B     04/22/05     4,500,000
 5,000   Dictaphone Acquisition, Inc. (dictation and recording
         equipment)                                                Term C     06/30/03     5,000,000
10,224   Fairchild Semiconductor Corp. (electronic equipment)      Term C     03/11/03    10,224,228
 5,478   Intri Plex Technologies, Inc. (disk drive component
          manufacturer)                                            Term       09/30/02     5,478,261
 9,516   Mitel Corporation (semiconductor manufacturing)           Term B     06/02/04     9,516,031
 9,000   OK Industries, Inc. (circuit board manufacturing systems) Term       10/31/02     9,000,000
 9,683   Sarcom, Inc. (systems integration)                        Term       11/20/02     9,682,540
10,000   Stonebridge Technologies, Inc. (enterprise computing)     Term       07/27/05    10,000,000
                                                                                         -----------
                                                                                          63,401,060
                                                                                         -----------
         FINANCE: 2.4%
18,000   Bridge Information Systems (news services)                Term B     05/29/05    18,000,000
 6,400   National Partnership Investments Corp. (asset management) Term       06/30/01     6,400,000
 5,000   Value Asset Management, Inc. (money management)           Term B     04/28/03     5,000,000
                                                                                         -----------
                                                                                          29,400,000
                                                                                         -----------
         GROCERY: 3.5%
 1,983   Pathmark Stores, Inc. (mid atlantic supermarkets)         Revolver   06/15/01     1,983,471
 1,545    Pathmark Stores, Inc.                                    Term A     06/15/01     1,544,819
 9,054    Pathmark Stores, Inc.                                    Term B     12/15/01     9,052,822
17,812   Schwegmann Giant Supermarket (Louisiana supermarkets)     Term B     01/31/04    17,811,771
 9,316   Star Markets Co., Inc. (Boston area supermarkets)         Term B     12/31/02     9,316,039
 2,890    Star Markets Co., Inc.                                   Term C     12/31/03     2,889,885
                                                                                         -----------
                                                                                          42,598,807
                                                                                         -----------
         HEALTHCARE, EDUCATION AND CHILDCARE: 16.8%
 4,092   Alaris Medical Systems (infusion pumps)                   Term B     11/30/03     4,092,113
 4,092    Alaris Medical Systems                                   Term C     11/30/04     4,092,113
 3,851    Alaris Medical Systems                                   Term D     05/31/05     3,851,464
 1,985   Alliance Imaging, Inc. (diagnostic services)              Term A     12/18/03     1,985,000
 9,429    Alliance Imaging, Inc.                                   Term B     08/09/04     9,428,750
 6,250   Arterial Vascular Engineering (medical devices)           Term B     08/31/04     6,250,000
17,500   The Brown Schools (behavioral care)                       Term C     06/30/05    17,500,000
 9,328   Children's Discovery Centers (daycare and education)      Revolver   08/10/05     9,328,125
 8,904   Community Health Systems, Inc. (hospitals)                Term B     12/31/03     8,904,110
 8,904    Community Health Systems, Inc.                           Term C     12/31/04     8,904,110
 6,678    Community Health Systems, Inc.                           Term D     12/31/05     6,678,082
</TABLE>
                 See Accompanying Notes to Financial Statements.

                                       14
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Principal
Amount                                                                   Loan         Stated
(000's)                   Industry/Borrower                              Type        Maturity      Value
- -------                   -----------------                              ----        --------      -----
<S>        <C>                                                            <C>          <C>        <C>
          HEALTHCARE, EDUCATION AND CHILDCARE (CONTINUED)
$ 6,000   Covenant Care California, Inc. (long term healthcare
           facilities)                                                   Term         06/30/99   $  6,000,000
  2,000   Dade International, Inc. (medical testing equipment
          manufacturer)                                                  Term B       12/31/04      2,000,000
  2,000    Dade International, Inc.                                      Term C       12/31/04      2,000,000
  2,000    Dade International, Inc.                                      Term D       12/31/04      2,000,000
  4,950   Doshi Diagnostic Imaging Service (radiology and medical
           testing)                                                      Term         05/15/05      4,950,000
 15,000   Fountain View, Inc. (long term healthcare facilities)          Term B       03/31/04     15,000,000
  4,423   Genesis Eldercare Acquisition (long term healthcare
           facilities)                                                   Term B       09/30/04      4,423,212
  3,844   Healthcare Direct, Inc. (medical device retailer)              Term A       08/01/04      3,843,750
  4,090    Healthcare Direct, Inc.                                       Term B       08/01/06      4,089,750
 10,000   Integrated Health Services (long term subacute care)           Term B       09/30/04     10,000,000
  3,750   Magellan Health Services (managed behavioral care)             Term B       02/12/05      3,750,000
  3,750    Magellan Health Services                                      Term C       02/12/06      3,750,000
  5,000   Mariner Post Acute Network (long term care)                    Term B       03/31/09      5,000,000
  5,000    Mariner Post Acute Network                                    Term C       03/31/06      5,000,000
  5,353   Paracelsus Healthcare Corporation (for profit hospital chain)  Term A       05/15/03      5,353,333
  8,000    Paracelsus Healthcare Corporation                             Term B       06/15/04      8,000,000
  4,988   Roberts Pharmaceutical Corp (pharmaceuticals)                  Term A       06/30/03      4,987,500
  9,900   SMT Health (mobile MRI systems)                                Term         08/31/03      9,900,000
 15,667   Vencor, Inc. (long term care facility operator)                Term A       05/05/05     15,667,460
  5,000   Vision Twenty One, Inc. (eyecare retailer)                     Term B       06/30/05      5,000,000
                                                                                                 ------------
                                                                                                  201,728,872
                                                                                                 ------------
          HOME AND OFFICE FURNISHINGS, HOUSEWARES AND
           DURABLE CONSUMER PRODUCTS: 4.0%
  4,500   All Clad (pots and pans)                                       Term A       03/18/04      4,500,000
  3,000    All Clad                                                      Term C       03/18/05      3,000,000
  8,895   Desa International, Inc. (heaters and fireplaces)              Term         11/26/04      8,895,000
 15,739   ICON Health & Fitness Co. (exercise equipment)                 Term B       11/14/01     15,739,374
  1,358   Panolam Industries, Ltd (synthetic wood paneling)              Term A       01/31/03      1,358,439
  8,435    Panolam Industries, Ltd                                       Term B       01/31/03      8,434,977
  4,820    Panolam Industries, Ltd                                       Term C       01/31/03      4,819,987
  1,900    Panolam Industries, Ltd                                       Term D       01/31/03      1,900,009
                                                                                                 ------------
                                                                                                   48,647,786
                                                                                                 ------------
          HOTELS, MOTELS, INNS AND GAMING: 2.1%
  4,706   Patriot American Hospitality (hotels & resorts)                Bridge II    03/31/99      4,705,882
  5,294    Patriot American Hospitality                                  Bridge III   03/31/00      5,294,118
  9,992    Patriot American Hospitality                                  Term B       03/31/03      9,991,667
  5,000   Station Casinos, Inc. (gaming)                                 Term B       12/31/05      5,000,000
                                                                                                 ------------
                                                                                                   24,991,667
                                                                                                 ------------
</TABLE>
                 See Accompanying Notes to Financial Statements.

                                       15
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Principal
Amount                                                              Loan        Stated
(000's)                     Industry/Borrower                       Type       Maturity      Value
- -------                     -----------------                       ----       --------      -----
<S>         <C>                                                     <C>        <C>        <C>
             INSURANCE: 0.5%
$ 5,438      TRG Holdings Corp. (insurance run off)                 Term       01/31/03   $ 5,437,500
                                                                                          -----------
                                                                                            5,437,500
                                                                                          -----------
             LEISURE, AMUSEMENT, MOTION PICTURES AND
              ENTERTAINMENT: 4.5%
  3,713      AMFAC Parks and Resorts (park services operator)       Term B     09/04/04     3,712,500
  3,713       AMFAC Parks and Resorts                               Term C     09/30/04     3,712,500
 20,000      Florida Panthers Holdings, Inc. (investment holding)   Bridge     06/15/99    20,000,000
  9,925      Four Media Co. (film services)                         Term B     09/10/04     9,925,000
 10,000      Panavision, Inc. (high precision file camera systems)  Term B     03/10/05    10,000,000
  7,157      Worldwide Sports & Recreation Corp. (optics, sports
              products)                                             Term B     03/31/01     6,977,665
                                                                                          -----------
                                                                                           54,327,665
                                                                                          -----------
             MACHINERY (NONAGRICULTURE, NONCONSTRUCTION,
              NONELECTRONIC): 0.6%
  7,474      Clearing Niagara (metal stamping press manufacturer)   Term       10/18/04     7,473,571
                                                                                          -----------
                                                                                            7,473,571
                                                                                          -----------
             MINING, STEEL, IRON AND NONPRECIOUS METALS: 4.5%
  5,895      Cable Systems International (cable wire manufacturer)  Term B     10/04/02     5,895,000
  3,269  @   Centennial Resources, Inc. (coal mining)(3)            Term A     03/31/02     2,125,000
  8,510  @    Centennial Resources, Inc.                            Term B     03/31/04     5,531,250
  1,177       Centennial Resources, Inc.                            DIP Loan   06/30/99     1,177,001
  7,344      Ispat Sidbec, Inc. (steel producer)                    Term B     07/17/03     7,343,750
  7,344       Ispat Sidbec, Inc.                                    Term C     07/17/04     7,343,750
    174      National Refractories, Inc. (kiln lining materials)    Term B     09/30/99       173,580
  3,270       National Refractories, Inc.                           Term C     09/30/99     3,269,726
  8,000      P & L Coal Holdings (coal mining)                      Term B     06/30/06     8,000,000
  5,000      Scovill Fasteners, Inc. (fasteners)                    Term A     11/26/03     5,000,000
     83      United Building Materials, Inc. (stone and concrete
              products)                                             Term       12/31/99        82,875
  7,800      US Aggregates, Inc. (stone and concrete products)      Term B     03/31/06     7,800,000
                                                                                          -----------
                                                                                           53,741,932
                                                                                          -----------
             OIL AND GAS: 2.7%
 11,451      Cardinal Services, Inc. (oil field services)           Term B     03/10/05    11,450,855
  5,000      Key Energy Group, Inc. (oil field services)            Term B     10/26/04     5,000,000
  7,500      Kinder Morgan, Inc. (pipeline operator)                Term       05/31/00     7,500,000
  1,489      Perf O Log (oil field services)                        Term       08/11/03     1,488,750
  3,960       Perf O Log                                            Term B     08/11/03     3,960,000
  2,488       Perf O Log                                            Term C     08/11/04     2,487,500
                                                                                          -----------
                                                                                           31,887,105
                                                                                          -----------
</TABLE>
                 See Accompanying Notes to Financial Statements.

                                       16
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Principal
Amount                                                                  Loan      Stated
(000's)                    Industry/Borrower                            Type     Maturity      Value
- -------                    -----------------                            ----     --------      -----
<S>          <C>                                                       <C>       <C>        <C>
             PERSONAL, FOOD AND MISCELLANEOUS SERVICES: 7.7%
$14,605      Boston Chicken, Inc. (quick service restaurant) (3)        Lease     12/09/01   $13,874,590
  4,949      Brickman Group, Inc. (landscaping)                         Term B    12/31/05     4,949,455
 18,905      Coinmach Laundry Corp. (laundry)                           Term B    06/30/05    18,905,000
  5,377      Papa Gino's, Inc. (quick service restaurants)              Term A    02/19/02     5,376,645
 14,922       Papa Gino's, Inc.                                         Term B    02/19/04    14,922,058
 14,962      SC International Services (airline catering)               Term      06/01/05    14,962,363
  6,500      24 Hour Fitness, Inc. (health club operator)               Term A    12/31/02     6,500,000
 13,500       24 Hour Fitness, Inc.                                     Term B    12/31/04    13,500,000
                                                                                             -----------
                                                                                              92,990,111
                                                                                             -----------
             PERSONAL AND NONDURABLE CONSUMER PRODUCTS
              (MANUFACTURING ONLY): 3.7%
  1,186  @   AM Cosmetics (cosmetics and skin care products)            Term A    06/30/03     1,008,013
  8,687  @    AM Cosmetics                                              Term B    12/31/04     7,384,362
 10,000      Amscan Holdings, Inc. (party goods)                        Hybrid    12/31/04    10,000,000
  9,279      Medtech Products, Inc. (non prescription consumer
             medications)                                               Term B    10/15/02     9,278,661
  9,000      Norwood Promotional Productions (licensed products)        Term B    08/31/04     9,000,000
  4,000      20th Century Plastics Inc. (album manufacturing)           Term B    09/30/05     4,000,000
  3,500       20th Century Plastics Inc.                                Term C    09/30/06     3,500,000
                                                                                             -----------
                                                                                              44,171,036
                                                                                             -----------
             PERSONAL TRANSPORTATION: 0.8%
  9,974      Neoplan USA Corporation (personal transportation)          Term B    05/29/05     9,974,275
                                                                                             -----------
                                                                                               9,974,275
                                                                                             -----------
             PRINTING AND PUBLISHING: 3.4%
  8,930      American Color Graphics (commercial printing)              Term B    06/04/05     8,929,756
  6,738      Bankers Systems, Inc. (banking industry compliance
             services)                                                  Term B    11/01/02     6,737,500
  3,327      Von Hoffman Press, Inc. (textbook manufacturer)            Term B    05/29/04     3,326,786
 10,801       Von Hoffman Press, Inc.                                   Term C    05/29/05    10,800,893
  4,988      Weider Publications, Inc (magazine publications)           Term B    09/18/05     4,987,500
  4,988       Weider Publications, Inc                                  Term C    09/18/05     4,987,500
                                                                                             -----------
                                                                                              39,769,935
                                                                                             -----------
             RETAIL STORES: 4.0%
  6,916  @   Color Tile, Inc. (home improvement retailer) (3)           Term D    12/31/98     2,005,576
 12,260      Murray's Discount Auto Parts (auto parts retailer)         Term      06/30/03    11,646,635
  4,962      Nebraska Book Co. (wholesale and retail textbooks)         Term B    04/30/04     4,961,538
  5,080      Peebles, Inc. (department store chain)                     Term A    04/30/01     5,080,325
 12,969       Peebles, Inc.                                             Term B    04/30/02    12,969,496
  2,162      Renters Choice, Inc. (consumer goods rent to own)          Term B    01/31/06     2,161,563
  2,651       Renters Choice, Inc.                                      Term C    01/31/07     2,650,694
  5,944      TravelCenters of America (road transport service centers)  Term B    03/27/05     5,943,750
                                                                                             -----------
                                                                                              47,419,577
                                                                                             -----------
</TABLE>
                 See Accompanying Notes to Financial Statements.

                                       17
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Principal
Amount                                                            Loan           Stated
(000's)                  Industry/Borrower                        Type          Maturity         Value
- -------                  -----------------                        ----          --------         -----
<S>       <C>                                                     <C>          <C>           <C>
          TELECOMMUNICATIONS: 10.4%
$10,000   American Wireless Corporation (rural cellular phone
           operator)                                              Term B         06/04/07   $   10,000,000
 10,000   American Wireless Corporation                           Term C         12/04/07       10,000,000
  8,803   Claricom Holdings, Inc. (communication systems)         Term B         07/01/03        8,362,585
  8,120   CommNet Cellular, Inc. (cellular phones)                Term A         09/30/05        8,120,000
  1,173    CommNet Cellular, Inc.                                 Term B         09/18/06        1,172,903
    823    CommNet Cellular, Inc.                                 Term C         03/18/07          822,920
  3,004    CommNet Cellular, Inc.                                 Term D         09/18/07        3,004,177
 11,500   Nextel Finance Co. (cellular phones)                    Term B         09/30/06       11,500,000
  1,750    Nextel Finance Co.                                     Term A         06/30/03        1,750,000
  2,307    Nextel Finance Co.                                     Revolver       06/30/03        2,306,500
 10,364   Omnipoint Communications, Inc. (cellular phones)        Term A         02/23/06       10,363,695
  5,084    Omnipoint Communications, Inc.                         Term B         02/23/06        5,083,886
  3,017    Omnipoint Communications, Inc.                         Term C         02/23/06        3,017,195
  2,496   Pacific Coin (private pay phone operator)               Term A         12/31/02        2,495,902
  6,666    Pacific Coin                                           Term B         12/31/04        6,665,625
  8,368   Prodelin Holding Corporation (satellite antenna
           manufacturer)                                          Term B         05/28/06        8,368,421
 10,000   Teletouch Communications (rural paging services)        Term B         11/30/04       10,000,000
 12,000   TSR Wireless, LLC (paging)                              Term           06/30/05       12,000,000
 10,000   Western PCS Corporation (cellular phones)               Term B         07/09/05       10,000,000
                                                                                            --------------
                                                                                               125,033,809
                                                                                            --------------
          TEXTILES AND LEATHER: 4.3%
  9,975   Accessory Network Group (personal clothing accessories) Term B         08/13/05        9,975,000
  5,761   Harriet & Henderson Yarns, Inc. (yarn manufacturer)     Term A         06/12/00        5,761,405
  6,650   Humphreys, Inc. (belts and personal leather goods)      Term B         11/15/03        6,650,000
  9,960   Polymer Group (polyolefin products manufacturer)        Term B         01/31/06        9,960,000
  8,510   Targus Group International, Inc. (luggage)              Term B         01/05/05        8,510,238
  1,427    Targus Group International, Inc.                       Term C         01/05/05        1,427,294
  9,975   Tartan Textile Services (linen rental services)         Term B         05/13/05        9,975,000
                                                                                            --------------
                                                                                                52,258,937
                                                                                            --------------
            Total Senior Loans -- 142.0%                                                     1,708,720,498
                                                                                            --------------
            (Cost $1,722,242,299)

                              OTHER CORPORATE DEBT

          FINANCE: 0.8%
 10,000   Value Asset Management, Inc. (money management)         Sr. Sub. Note  04/28/99       10,000,000
                                                                                            --------------
                                                                                                10,000,000
                                                                                            --------------
          CHEMICALS, PLASTICS AND RUBBER: 0.3%
  2,875   Paint Sundry Brands, LLC (paint brushes & accessories)  Sub. Note      08/11/05        2,875,000
                                                                                            --------------
                                                                                                 2,875,000
                                                                                            --------------
          DIVERSIFIED/CONGLOMERATE MANUFACTURING: 0.5%
  6,000   Capital Tool & Design Ltd. (brake backing plates)       Sub. Note      07/26/03        6,000,000
                                                                                            --------------
                                                                                                 6,000,000
                                                                                            --------------
            Total Other Corporate Debt -- 1.6%                                                  18,875,000
                                                                                            --------------
            (Cost $18,875,000)
</TABLE>
                 See Accompanying Notes to Financial Statements.

                                       18
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 PORTFOLIO OF INVESTMENTS as of November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------

                        COMMON STOCK AND PREFERRED STOCK
<TABLE>
<CAPTION>
 Shares                                                                                    Value
 ------                                                                                    -----
<S>        <C>                                                                         <C>
             APPAREL PRODUCTS: 0.0%
 13,294  @   Butterick Company, Inc. (sewing aids)                                      $   12,557
                                                                                        ----------
             DIVERSIFIED/CONGLOMERATE MANUFACTURING: 0.0%
  2,633  @   KDI Corp. common (defense and leisure products) (2)                                --
                                                                                        ----------
             DIVERSIFIED/CONGLOMERATE SERVICES: 0.0%
 22,694  @   Staff Leasing, Inc. (employee leasing) (R)                                    486,454
                                                                                        ----------
             RESTAURANTS: 0.3%
413,980  @   America's Favorite Chicken Co. common (quick service
              restaurant chain) (R)                                                      3,645,508
                                                                                        ----------
             TEXTILES AND LEATHER: 0.1%
127,306  @   Dan River, Inc. common (diversified textiles) (R)                             930,925
                                                                                        ----------
               Total Common Stock and Preferred Stock -- 0.4%                            5,075,444
                                                                                        ----------
               (Cost $1,251,586)

                 STOCK PURCHASE WARRANTS AND OTHER SECURITIES

     1  @   Autotote  Systems,  Inc.,  Warrant  representing  48,930 common
              shares (designer and manufacturer of wagering equipment),
              Expires 10/30/03 (R)                                                          30,150
     1  @   Autotote Systems, Inc., Option representing 0.248% common
             shares issued and outstanding (R)                                                 --

80,634  @   Capital Tool & Design, Warrants representing 80,634 common
             shares (brake backing plates) (R)                                             143,528

19,000  @   Covenant Care, Inc., Warrants representing 19,000 common
             shares (long term healthcare facilities) (R)                                  285,000
26,606  @   KDI Corp. Units of Trust (defense and leisure products) (R)(2)                     --
                                                                                     -------------
               Total Stock Purchase Warrants and Other Securities -- 0.0%                  458,678
                                                                                     -------------
              (Cost $0)

              TOTAL INVESTMENTS (COST $1,742,368,885) (5)                  144.0%    1,733,129,620
              LIABILITIES IN EXCESS OF CASH AND OTHER ASSETS NET           (44.0)%    (529,581,682)
                                                                           -----     -------------
                NET ASSETS                                                 100.0%    1,203,547,938
                                                                           ======    =============
</TABLE>
- ----------
@    Non-income producing security
(A)  Axel  describes  an  amortizing   extended  term  loan  with  limited  call
     protection.
(R)  Restricted security
*    Senior loans,  while exempt from  registration  under the Securities Act of
     1933,  contain certain  restrictions on resale and cannot be sold publicly.
     These senior loans bear  interest  (unless  otherwise  noted) at rates that
     float  periodically  at a  margin  above  the  Prime  Rate  of a U.S.  bank
     specified in the credit agreement,  LIBOR, the certificate of deposit rate,
     or in some cases another base lending rate.
(1)  The borrower has entered into a forebearance  agreement pending sale of the
     company or refinance of this debt.
(2)  The  borrower  filed for  protection  under  Chapter 7 of the U.S.  Federal
     bankruptcy code and is in the process of liquidation.
(3)  The borrower  filed for  protection  under  Chapter 11 of the U.S.  Federal
     bankruptcy   code  and  is  in  the  process  of   developing   a  plan  of
     reorganization.
(4)  The  borrower is  restructuring  and interest is being  recognized  as cash
     payments are received.
(5)  For Federal income tax purposes,  which is the same for financial reporting
     purposes,   cost  of  investments  is  $1,742,368,885  and  net  unrealized
     depreciation consists of the following:

         Gross Unrealized Appreciation                        $  4,596,754
         Gross Unrealized Depreciation                         (13,836,019)
                                                              ------------
                  Net Unrealized Depreciation                 $ (9,239,265)
                                                              ============

                 See Accompanying Notes to Financial Statements.

                                       19
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 STATEMENT OF ASSETS AND LIABILITIES as of November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------

ASSETS:
Cash                                                             $    3,318,322
Investments in securities at value (Cost $1,742,368,885)          1,733,129,620
Receivables:
 Interest                                                            22,609,189
 Other                                                                   90,930
Prepaid expenses                                                      1,042,233
Prepaid arrangement fees on notes payable                               394,681
                                                                 --------------
   Total assets                                                   1,760,584,975
                                                                 --------------
LIABILITIES:
Notes payable                                                       550,000,000
Deferred arrangement fees on senior loans                             3,187,612
Accrued interest payable                                              2,741,740
Accrued expenses                                                      1,107,685
                                                                 --------------
   Total liabilities                                                557,037,037
                                                                 --------------
NET ASSETS (equivalent to $9.27 per share, based on
 129,774,791 shares of beneficial interest authorized
 and outstanding, no par value)                                  $1,203,547,938
                                                                 ==============
Net Assets Consist of:
 Paid in capital                                                 $1,231,467,298
 Undistributed net investment income                                 11,813,520
 Accumulated net realized loss on investments                       (30,493,615)
 Net unrealized depreciation of investments                          (9,239,265)
                                                                 --------------
   Net assets                                                    $1,203,547,938
                                                                 ==============

                 See Accompanying Notes to Financial Statements.

                                       20
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS for the Nine Months Ended November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------

INVESTMENT INCOME:
Interest                                                           $101,904,748
Arrangement fees earned                                               3,730,709
Other                                                                 1,380,030
                                                                   ------------
 Total investment income                                            107,015,487
                                                                   ------------
EXPENSES:
Interest                                                             21,318,872
Investment management fees                                            8,813,706
Administration fees                                                   1,494,243
Miscellaneous expense                                                   693,304
Revolving credit facility fees                                          505,969
Reports to shareholders                                                 477,419
Custodian fees                                                          322,138
Transfer agent and registrar fees                                       320,630
Professional fees                                                       240,700
Recordkeeping and pricing fees                                          151,014
Insurance expense                                                        57,803
Trustees' fees                                                           41,438
                                                                   ------------
 Total expenses                                                      34,437,236
 Less: Earnings credits                                                 (88,751)
                                                                   ------------
 Net expenses                                                        34,348,485
                                                                   ------------
   Net investment income                                             72,667,002
                                                                   ------------
REALIZED AND UNREALIZED GAIN (LOSS) FROM INVESTMENTS:
Net realized loss on investments                                       (124,058)
Change in unrealized depreciation of investments                    (10,819,391)
                                                                   ------------
 Net loss on investments                                            (10,943,449)
                                                                   ------------
   Net increase in net assets resulting from operations            $ 61,723,553
                                                                   ============

                 See Accompanying Notes to Financial Statements.

                                       21
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                Year
                                                         Nine Months            Ended
                                                      Ended November 30,     February 28,
                                                       1998 (Unaudited)          1998
                                                      ------------------   ---------------
<S>                                                    <C>                 <C>
INCREASE IN NET ASSETS FROM OPERATIONS:
Net investment income                                  $   72,667,002     $   95,217,224
Net realized loss on investments                             (124,058)       (18,935,269)
Change in unrealized appreciation/(depreciation)
 on investments                                           (10,819,391)         5,319,483
                                                       --------------     --------------
 Net increase in net assets resulting from operations      61,723,553         81,601,438

DISTRIBUTIONS TO SHAREHOLDERS:
Distributions from net investment income                  (72,780,196)       (93,879,672)

CAPITAL SHARE TRANSACTIONS:
Issuance from dividend reinvestment                        11,380,175         15,591,705
Net increase in net assets derived from the sale of
 shares in connection with shelf offerings                168,821,596                 --
                                                       --------------     --------------
 Net increase from capital share transactions             180,201,771         15,591,705
                                                       --------------     --------------
 Total increase in net assets                             169,145,128          3,313,471

NET ASSETS:
Beginning of period                                     1,034,402,810      1,031,089,339
                                                       --------------     --------------
End of period (including undistributed net investment
 income of $11,813,520 and $11,926,714 respectively)   $1,203,547,938     $1,034,402,810
                                                       ==============     ==============
SUMMARY OF CAPITAL SHARE TRANSACTIONS:
Shares issued from dividend reinvestment                    1,203,272          1,624,659
Shares sold in connection with shelf offerings             17,807,031                 --
                                                       --------------     --------------
 Net increase in shares outstanding                        19,010,303          1,624,659
                                                       ==============     ==============
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       22
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
STATEMENT OF CASH FLOWS for the Nine Months Ended November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------

INCREASE (DECREASE) IN CASH
CASH FLOWS FROM OPERATING ACTIVITIES:
 Interest received                                              $    92,981,696
 Facility fees received                                               3,308,128
 Commitment fees received                                               161,188
 Other income received                                                1,476,873
 Interest paid                                                      (20,470,052)
 Other operating expenses paid                                      (13,326,471)
 Purchases of portfolio securities                               (1,223,474,617)
 Proceeds from disposition of portfolio securities                  853,257,375
                                                                ---------------
   Net cash used for operating activities                          (306,085,880)
                                                                ---------------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Dividends paid                                                     (61,400,021)
 Overdraft financing                                                 (6,017,373)
 Proceeds from share offerings                                      168,821,596
 Loan advance                                                       208,000,000
                                                                ---------------
   Net cash provided by financing activities                        309,404,202
                                                                ---------------
 Net change in cash                                                   3,318,322
 Cash at beginning of period                                                 --
                                                                ---------------
 Cash at end of period                                          $     3,318,322
                                                                ===============
RECONCILIATION OF NET INCREASE IN NET ASSETS RESULTING FROM
 OPERATIONS TO NET CASH PROVIDED BY OPERATING ACTIVITIES:

Net increase in net assets resulting from operations            $    61,723,553
                                                                ---------------
Adjustments to reconcile net increase in net assets
 resulting from operations to net cash provided by
 operating activities:
 Increase in investments in securities                             (365,864,340)
 Increase in dividends and interest receivable                       (9,593,709)
 Decrease in other assets                                             6,920,135
 Decrease in prepaid arrangement fees on notes payable                   16,665
 Increase in prepaid expenses                                          (628,806)
 Decrease in deferred arrangement fees on senior loans                 (202,108)
 Increase in accrued interest payable                                 1,227,911
 Increase in accrued expenses                                           314,819
                                                                ---------------
 Total adjustments                                                 (367,809,433)
                                                                ---------------
   Net cash used for operating activities                       $  (306,085,880)
                                                                ===============

                 See Accompanying Notes to Financial Statements.

                                       23
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                        Nine Months
                                           Ended                      Years Ended February 28 or February 29,
                                     November 30, 1998    ----------------------------------------------------------
                                        (Unaudited)        1998        1997(7)       1996(6)     1995          1994
                                        -----------        ----        -------       -------     ----          ----
<S>                                   <C>             <C>          <C>            <C>        <C>           <C>
Per Share Operating Performance
Net asset value, beginning of
 period                                $     9.34      $     9.45   $     9.61     $   9.66   $  10.02      $  10.05
Net investment income                        0.67            0.87         0.82         0.89       0.74          0.60
Net realized and unrealized gain
 (loss) on investments                      (0.09)          (0.13)       (0.02)       (0.08)      0.07         (0.05)
                                       ----------      ----------   ----------     --------   --------      --------
Increase in net asset value from
 investment operations                       0.58            0.74         0.80         0.81       0.81          0.55
Distributions from net investment
 income                                     (0.68)          (0.85)       (0.82)       (0.86)     (0.73)        (0.60)
Increase in net asset value from
 share offerings                             0.03              --           --           --         --            --
Reduction in net asset value from
 rights offering                               --              --        (0.14)          --      (0.44)           --
Increase in net asset value from
 repurchase of capital stock                   --              --           --           --         --          0.02
                                       ----------      ----------   ----------     --------   --------      --------
Net asset value, end of period         $     9.27      $     9.34   $     9.45     $   9.61   $   9.66      $  10.02
                                       ==========      ==========   ==========     ========   ========      ========
Closing market price at end of
 period                                $     9.63      $    10.31   $    10.00     $   9.50   $   8.75      $   9.25
Total Return
Total investment return at closing
 market price(3)                            (0.44%)         12.70%       15.04%(5)    19.19%      3.27%(5)      8.06%
Total investment return at net
 asset value(4)                              5.87%           8.01%        8.06%(5)     9.21%      5.24%(5)      6.28%
Ratios/Supplemental Data
Net assets, end of period (000's)      $1,203,548      $1,034,403   $1,031,089     $862,938   $867,083      $719,979
Average borrowings (000's)             $  471,793      $  346,110   $  131,773     $     --   $     --      $     --
Ratios to average net assets plus
 borrowings:
 Expenses (before interest and
  other fees related to revolving
  credit facility)                           1.06%(1)        1.04%        1.13%          --         --            --
 Expenses                                    2.90%(1)        2.65%        1.92%          --         --            --
 Net investment income                       6.14%(1)        6.91%        7.59%          --         --            --
Ratios to average net assets:
 Expenses (before interest and
  other fees related to revolving
  credit facility)                           1.51%(1)        1.39%        1.29%          --         --            --
 Expenses                                    4.14%(1)        3.54%        2.20%        1.23%      1.30%         1.31%
 Net investment income                       8.77%(1)        9.23%        8.67%        9.23%      7.59%         6.04%
Portfolio turnover rate                        70%             90%          82%          88%       108%           87%
Shares outstanding at end of
 period (000's)                           129,775         110,764      109,140       89,794     89,794        71,835
</TABLE>
- ----------
(1) Annualized.

(2) Prior to the waiver of  expenses,  the  ratios of  expenses  to average  net
    assets were 1.95% (annualized),  1.48% and 1.44% for the period from May 12,
    1988 to February 28, 1989,  and for the fiscal years ended February 28, 1990
    and February 29, 1992, respectively, and the ratios of net investment income
    to average  net assets  were  8.91%  (annualized),  10.30% and 7.60% for the
    period from May 12,  1988 to February  28,  1989,  and for the fiscal  years
    ended February 28, 1990 and February 29, 1992, respectively.

(3) Total  investment  return  measures  the change in the market  value of your
    investment   assuming   reinvestment   of   dividends   and   capital   gain
    distributions,  if any, in  accordance  with the  provisions of the dividend
    reinvestment  plan. On March 9, 1992, the shares of the Trust were initially
    listed for trading on the New York Stock  Exchange.  Accordingly,  the total
    investment  return for the year ended  February  28,  1993,  covers only the
    period from March 9, 1992, to February 28, 1993. Total investment return for
    periods prior to the year ended February 28, 1993,  are not presented  since
    market values for the Trust's shares were not  available.  Total returns for
    less than one year are not annualized.

                 See Accompanying Notes to Financial Statements.

                                       24
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 FINANCIAL HIGHLIGHTS (Continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                Years Ended February 28 or February 29,
                                     ----------------------------------------------------------
                                       1993        1992        1991         1990         1989
                                       ----        ----        ----         ----         ----
<S>                                 <C>         <C>         <C>           <C>              <C>
Per Share Operating Performance
Net asset value, beginning of
 period                              $   9.96   $   9.97    $    10.00   $    10.00    $  10.00
Net investment income                    0.60       0.76          0.98         1.06        0.72
Net realized and unrealized gain
 (loss) on investments                   0.01      (0.02)        (0.05)          --          --
                                     --------   --------    ----------   ----------    --------
Increase in net asset value from
 investment operations                   0.61       0.74          0.93         1.06        0.72
Distributions from net investment
 income                                 (0.57)     (0.75)        (0.96)       (1.06)      (0.72)
Increase in net asset value from
 share offerings                           --         --            --           --          --
Reduction in net asset value from
 rights offering                           --         --            --           --          --
Increase in net asset value from
 repurchase of capital stock             0.05         --            --           --          --
                                     --------   --------    ----------   ----------    --------
Net asset value, end of period       $  10.05   $   9.96    $     9.97   $    10.00    $  10.00
                                     ========   ========    ==========   ==========    ========
Closing market price at end of
 period                              $   9.13         --            --           --          --
Total Return
Total investment return at closing
 market price(3)                        10.89%        --            --           --          --
Total investment return at net
 asset value(4)                          7.29%      7.71%         9.74%       11.13%       7.35%
Ratios/Supplemental Data
Net assets, end of period (000's)    $738,810   $874,104    $1,158,224   $1,036,470    $252,998
Average borrowings (000's)           $     --   $     --    $       --   $       --    $     --
Ratios to average net assets plus
 borrowings:
 Expenses (before interest and
  other fees related to revolving
  credit facility)                         --         --            --           --          --
 Expenses                                  --         --            --           --          --
 Net investment income                     --         --            --           --          --
Ratios to average net assets:
 Expenses (before interest and
  other fees related to revolving
  credit facility)                         --         --            --           --          --
 Expenses                                1.42%      1.42%(2)      1.38%        1.46%(2)    1.18%(1)(2)
 Net investment income                   5.88%      7.62%         9.71%       10.32%(2)    9.68%(1)(2)
Portfolio turnover rate                    81%        53%           55%         100%         49%(1)
Shares outstanding at end of
 period (000's)                        73,544     87,782       116,022      103,660      25,294
</TABLE>
- ------------
(4) Total  investment  return at net asset value has been calculated  assuming a
    purchase  at net asset value at the  beginning  of each period and a sale at
    net  asset  value at the end of each  period  and  assumes  reinvestment  of
    dividends and capital gain  distributions  in accordance with the provisions
    of the  dividend  reinvestment  plan.  This  calculation  differs from total
    investment  return  because it excludes the effects of changes in the market
    values of the Trust's  shares.  Total returns for less than one year are not
    annualized.

(5) Calculation  of total return  excludes the effects of the per share dilution
    resulting  from the rights  offering as the total  account  value of a fully
    subscribed shareholder was minimally impacted.

(6) Pilgrim America Investments,  Inc., the Trust's investment manager, acquired
    certain  assets  of  Pilgrim  Management  Corporation,  the  Trust's  former
    investment manager, in a transaction that closed on April 7, 1995.

(7) The  Manager  has agreed to reduce its fee for a period of three  years from
    the Expiration Date of the November 12, 1996 Rights Offering to 0.60% of the
    average daily net assets,  plus the proceeds of any outstanding  borrowings,
    over $1.15 billion.

                 See Accompanying Notes to Financial Statements.

                                       25
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS as of November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------

NOTE 1 -- SIGNIFICANT ACCOUNTING POLICIES

Pilgrim  Prime Rate Trust (the  "Trust",  prior to  November  16,  1998  Pilgrim
America  Prime Rate Trust) is  registered  under the  Investment  Company Act of
1940, as amended, as a diversified,  closed-end,  investment management company.
The Trust invests in senior loans which are exempt from  registration  under the
Securities  Act of 1933 (the "`33  Act") but  contain  certain  restrictions  on
resale and cannot be sold publicly.  These loans bear interest (unless otherwise
noted) at rates that float  periodically  at a margin  above the Prime Rate of a
U.S. bank specified in the credit agreement,  the London Inter-Bank Offered Rate
("LIBOR"),  the  certificate  of deposit  rate,  or in some cases  another  base
lending rate. The following is a summary of the significant  accounting policies
consistently  followed  by  the  Trust  in  the  preparation  of  its  financial
statements.  The policies are in conformity with generally  accepted  accounting
principles.

A. Security  Valuation.  Senior loans are valued at fair value in the absence of
   readily  ascertainable  market  values.  Fair value is  determined by Pilgrim
   Investments,  Inc. (the "Manager") under procedures established and monitored
   by the  Trust's  Board of  Trustees.  In  valuing a loan,  the  Manager  will
   consider,  among other  factors:  (i) the  creditworthiness  of the corporate
   issuer and any  interpositioned  bank; (ii) the current interest rate, period
   until next  interest  rate reset and  maturity  date of the senior  corporate
   loan;  (iii) recent market prices for similar loans,  if any; and (iv) recent
   prices in the market for instruments with similar quality, rate, period until
   next interest rate reset,  maturity,  terms and  conditions.  The Manager may
   also consider  prices or quotations,  if any,  provided by banks,  dealers or
   pricing  services  which may represent the prices at which  secondary  market
   transactions  in the loans  held by the Trust  have or could  have  occurred.
   However,  because  the  secondary  market in  senior  loans has not yet fully
   developed,  the Manager  will not rely  solely on such prices or  quotations.
   Securities for which the primary market is a national  securities exchange or
   the NASDAQ  National Market System are stated at the last reported sale price
   on  the  day  of  valuation.   Debt  and  equity  securities  traded  in  the
   over-the-counter  market and listed securities for which no sale was reported
   on that date are valued at the mean  between the last  reported bid and asked
   price.  Securities other than senior loans for which reliable  quotations are
   not readily available and all other assets will be valued at their respective
   fair values as determined in good faith by, or under  procedures  established
   by, the Board of Trustees of the Trust. Investments in securities maturing in
   less than 60 days are valued at  amortized  cost,  which when  combined  with
   accrued interest, approximates market value.

B. Federal  Income  Taxes.   It  is  the  Trust's  policy  to  comply  with  the
   requirements of the Internal Revenue Code applicable to regulated  investment
   companies and to distribute  substantially  all of its taxable  income to its
   shareholders. Therefore, no federal income tax provision is required.

   At February 28, 1998,  the Trust had capital loss  carryforwards  for federal
   income tax  purposes of  approximately  $19,738,326  which are  scheduled  to
   expire through February 28, 2006.

   The Board of Trustees intends to offset any future net capital gains with the
   capital loss carryforwards until each carryforward has been fully utilized or
   expires.

C. Security  Transactions  and Revenue  Recognition.  Security  transactions are
   accounted  for on trade date.  Realized  gains or losses are  reported on the
   basis of identified cost of securities delivered. Interest income is recorded
   on an accrual  basis at the then  current loan rate,  and dividend  income is
   recorded  on the  ex-dividend  date.  The  accrual  of  interest  on loans is
   discontinued when, in the opinion of management,  there is an indication that
   the  borrower  may be unable to meet  payments as they become due.  Upon such
   discontinuance,  all unpaid accrued interest is reversed. Cash collections on
   nonaccrual  senior loans are generally applied as a reduction to the recorded
   investment  of the loan.  Senior  loans are  returned to accrual  status only
   after  all  past  due  amounts  have  been  received  and  the  borrower  has
   demonstrated  sustained   performance.   Arrangement  fees,  which  represent
   non-refundable  fees associated  with the acquisition of loans,  are deferred
   and  recognized  ratably  over the shorter of 2.5 years or the actual term of
   the loan.

                                       26
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS as of November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------

D. Distributions  to  Shareholders.  The  Trust  records  distributions  to  its
   shareholders  on the ex-date.  Distributions  from income are declared by the
   Trust on a monthly  basis.  Distributions  from  capital  gains,  if any, are
   declared on at least an annual basis.  The amount of  distributions  from net
   investment income and net realized capital gains are determined in accordance
   with federal income tax regulations, which may differ from generally accepted
   accounting  principles.  These "book/tax"  differences are either  considered
   temporary  or  permanent  in nature.  Key  differences  are the  treatment of
   short-term capital gains and other temporary differences.  To the extent that
   these  differences  are  permanent in nature,  such amounts are  reclassified
   within the  capital  accounts  based on their  federal  tax-basis  treatment;
   temporary differences do not require  reclassifications.  Distributions which
   exceed net  investment  income and net realized  capital  gains for financial
   reporting  purposes but not for tax purposes are reported as distributions in
   excess of net investment  income and/or realized capital gains. To the extent
   they exceed net  investment  income and net  realized  capital  gains for tax
   purposes, they are reported as a tax return of capital.

E. Dividend  Reinvestments.  Pursuant  to  the  Shareholder  Investment  Program
   (formerly known as the Automatic  Dividend  Reinvestment  Plan), DST Systems,
   Inc.,  the Plan Agent,  purchased,  from time to time,  shares of  beneficial
   interest of the Trust on the open market to satisfy  dividend  reinvestments.
   Such  shares  were  purchased  only when the  closing  sale or bid price plus
   commission  was less than the net  asset  value per share of the stock on the
   valuation date. If the market price plus commissions was equal to or exceeded
   the net asset value, new shares may be issued at the greater of (i) net asset
   value or (ii) the market price of the shares during the pricing period, minus
   a discount of 5%.

F. Use of  Estimates.  Management  of the Trust has made certain  estimates  and
   assumptions  relating to the reporting of assets and  liabilities  to prepare
   these financial  statements in conformity with generally accepted  accounting
   principles. Actual results could differ from these estimates.

G. Share Offerings. Beginning May, 1998 the Trust began issuing shares under two
   separate shelf registration statements,  whereby the net proceeds received by
   the Trust  from share  sales may not be less than the  greater of (i) the NAV
   per share or (ii) 94% of the average  daily  market  price over the  relevant
   pricing period.

NOTE 2 -- INVESTMENTS

For the nine months  ended  November 30,  1998,  the cost of  purchases  and the
proceeds from principal repayment and sales of investments, excluding short-term
notes, totaled  $1,223,474,617 and $853,257,375,  respectively.  At November 30,
1998, the Trust held senior loans valued at $1,708,720,498 representing 98.6% of
its  total  investments.  The  market  value  of  these  securities  can only be
established by negotiation  between parties in a sales  transaction.  Due to the
uncertainty inherent in the valuation process, the fair values as determined may
materially  differ from the market  values that would have been used had a ready
market for these securities existed.

The senior loans acquired by the Trust may take the form of a direct  co-lending
relationship with the corporate issuer, an assignment of a co-lender's  interest
in a loan, or a participation  interest in a co-lender's interest in a loan. The
lead  lender in a typical  corporate  loan  syndicate  administers  the loan and
monitors collateral. In the event that the lead lender becomes insolvent, enters
FDIC receivership or, if not FDIC insured, enters into bankruptcy, the Trust may
incur  certain  costs and delays in realizing  payment,  or may suffer a loss of
principal and/or interest. Additionally,  certain situations may arise where the
Trust acquires a participation in a co-lender's interest in a loan and the Trust
does not have  privity with or direct  recourse  against the  corporate  issuer.
Accordingly, the Trust may incur additional credit risk as a participant because
it must assume the risk of insolvency or bankruptcy of the co-lender  from which
the participation was acquired.  Common and preferred stocks, and stock purchase
warrants held in the portfolio  were acquired in  conjunction  with senior loans
held by the Trust.  Certain of these stocks and warrants are  restricted and may
not be  publicly  sold  without  registration  under the '33 Act,  or without an
exemption under the '33 Act. In some cases,  these  restrictions  expire after a
designated

                                       27
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS as of November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------

period  of time  after  issuance  of the  stock  or  warrant.  These  restricted
securities  are valued at fair value as  determined  by the Board of Trustees by
considering quality, dividend rate, and marketability of the securities compared
to similar issues.  In order to assist in the  determination  of fair value, the
Trust will obtain quotes from dealers who periodically  trade in such securities
where such quotes are available. Dates of acquisition and cost or assigned basis
of restricted securities are as follows:

                                                    Date of          Cost or
                                                  Acquisition     Assigned Basis
                                                  -----------     --------------
America's Favorite Chicken Co. -- Common            11/05/92        $        1
Autotote Systems, Inc. -- Option                    11/11/92                --
Autotote Systems, Inc. -- Warrant                   11/11/92                --
Capital Tool & Design -- Warrants                   07/26/96                --
Covenant Care, Inc. -- Warrants                     12/22/95                --
Dan River, Inc. -- Common                           09/15/91         1,217,260
KDI Corp. Units of Trust                            09/19/95                --
Staff Leasing, Inc.                                 09/01/95            34,325
                                                                    ----------
Total restricted securities excluding senior
 loans (market value of $5,521,565 was 0.46%
 of net assets at November 30, 1998)                                $1,251,586
                                                                    ==========

NOTE 3 -- MANAGEMENT AND ADMINISTRATIVE SERVICES AGREEMENT

The Trust has entered  into an  Investment  Management  Agreement  with  Pilgrim
Investments,  Inc. (the  "Manager") a wholly-owned  subsidiary of Pilgrim Group,
Inc.  ("PG"),  to provide  advisory  and  management  services.  The  Investment
Management  Agreement  compensates  the Manager with a fee,  computed  daily and
payable  monthly,  at an annual rate of 0.80% of the Trust's  average  daily net
assets  plus  borrowings.  Prior to August 6, 1998,  the  Investment  Management
Agreement  compensated  the  Manager at an annual  rate of 0.85% of the  Trust's
average  daily net  assets  plus  borrowings  up to $700  million;  0.75% of the
average daily net assets plus  borrowings  of $700 million to $800 million;  and
0.65% of average daily net assets plus borrowings in excess of $800 million.

The Manager has reduced its fee for a period of three years from the  Expiration
Date of the  November  12,  1996  Rights  Offering  (See Note 5) to 0.60% of the
average daily net assets, plus the proceeds of any outstanding borrowings,  over
$1.15 billion.

The Trust has also entered into an  Administration  Agreement with PG to provide
administrative  services  and also to  furnish  facilities.  The  Administration
Agreement  compensates the Administrator  with a fee, computed daily and payable
monthly, at an annual rate of 0.15% of the Trust's average daily net assets plus
borrowings  up to $800  million;  and 0.10% of the average daily net assets plus
borrowings in excess of $800 million.

NOTE 4 -- COMMITMENTS

The Trust has  entered  into  both a 364 day and a five  year  revolving  credit
agreement  to borrow up to $650  million  from a  syndicate  of major  financial
institutions  maturing July 16, 2003. Borrowing rates under these agreements are
based on a fixed  spread over LIBOR,  the federal  funds rate,  or a  commercial
paper  based  rate.  The  Trust  also  pays an  unused  arrangement  fee for any
unborrowed  amount  amortized  over 364 days and five years,  respectively.  The
amount of  borrowings  outstanding  at November 30, 1998,  was $550 million at a
weighted average interest rate of 5.6%,  which  represented  31.2% of net assets
plus borrowings. Average borrowings for the nine months ended November 30, 1998,
were $471,792,727 and the average annualized interest rate was 5.8%.

                                       28
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS as of November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------

As of November 30, 1998, the Trust had unfunded loan commitments pursuant to the
terms of the following loan agreements:

Capstar Radio Broadcasting   $2,326,316   Huntsman Corporation       $   830,140
Centennial Resources Inc.     1,157,321   Liberman Broadcasting, Inc.    320,000
Edwards Baking Co.              674,090   Nextel Finance Co.           2,943,500
Gaylord Container Corp.       9,103,448   Papa Gino's, Inc.            3,178,808
Genesis Eldercare Acquisition    76,787   Pathmark Stores Inc.         3,308,785
                                                                     -----------
                                                                     $23,919,195
                                                                     ===========
NOTE 5 -- RIGHTS OFFERINGS

On October 18, 1996, the Trust issued to its  shareholders  transferable  rights
which  entitled the holders to subscribe  for  18,122,963  shares of the Trust's
common stock at the rate of one share of common stock for each five rights held.
On November 12, 1996, the offering expired and was fully  subscribed.  The Trust
issued  18,122,963  shares of its common stock to exercising rights holders at a
subscription  price of $9.09 . Offering costs of $6,972,203 were charged against
the offering proceeds.

On December 27,  1994,  the Trust  issued to its  shareholders  non-transferable
rights  which  entitled the holders to subscribe  for  17,958,766  shares of the
Trust's  common  stock at the rate of one  share of  common  stock for each four
rights held. On January 27, 1995, the offering expired and was fully subscribed.
The Trust  issued  17,958,766  shares of its common stock to  exercising  rights
holders at a  subscription  price of $8.12.  Offering  costs of $4,470,955  were
charged against the offering proceeds.

NOTE 6 -- CUSTODIAL AGREEMENT

Investors  Fiduciary Trust Company ("IFTC") serves as the Trust's  custodian and
recordkeeper. Custody fees paid to IFTC are reduced by earnings credits based on
the cash balances held by IFTC for the Trust. For the nine months ended November
30, 1998, the Trust received $88,751 in earnings credits from IFTC.

NOTE 7 -- AFFILIATED TRANSACTIONS

During the nine months ended November 30, 1998, the Trust sold certain  holdings
in  senior  loans  to an  affiliated  fund  managed  by the  Manager  at  prices
determined by the Manager to represent  market prices.  The proceeds and cost of
such loans were $40,001,830 and $40,000,000, respectively, excluding any benefit
to the Trust from the recognition of deferred arrangement fees.

NOTE 8 -- SUBSEQUENT EVENTS

Subsequent to November 30, 1998, the Trust declared the following dividends from
net investment income:

  Per Share Amount       Declaration Date       Record Date       Payable Date
  ----------------       ----------------       -----------       ------------
      $.0690                  12/21/98            12/31/98          01/13/99

                                       29
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS as of November 30, 1998 (Unaudited)
- --------------------------------------------------------------------------------

                  MANAGEMENT'S ADDITIONAL OPERATING INFORMATION

APPROVAL OF CHANGES IN INVESTMENT POLICIES

At a Special Meeting of Trust  Shareholders,  held August 6, 1998,  Shareholders
approved  changes in the  Trust's  fundamental  investment  policies  which make
available certain additional  investment  opportunities to the Trust,  including
(i)  investing  in loans in any form of  business  entity,  as long as the loans
otherwise meet the Trust's requirements  regarding the quality of loans in which
it may invest; (ii) the treatment of lease  participations as Senior Loans which
would  constitute  part of the 80% of the Trust's  assets  normally  invested in
Senior  Loans;  (iii)  investing  in all types of hybrid  loans that meet credit
standards  established by the Investment Manager constituting part of the 20% of
the Trust's assets that may be invested in Other  Investments;  (iv) the ability
to invest up to 5% of its total assets in both  subordinated and unsecured loans
which  would  constitute  part  of the 20% of the  Trust's  assets  that  may be
invested in Other Investments.

Additionally,  another  policy  change  approved by the Board of Trustees of the
Trust, which does not require shareholder approval,  permits the Trust to accept
guarantees  and expanded  forms of intangible  assets as  collateral,  including
copyrights,  patent rights,  franchise  value,  and  trademarks.  Another policy
change approved by the Board that does not require shareholder approval provides
that 80% of the Trust's gross assets,  as opposed to 80% of its net assets,  may
normally be invested in Senior Loans.

The Trust's Manager considered the evolving nature of the syndicated loan market
and the  potential  benefits to the Trust and its  shareholders  of revising the
restriction  to permit the Trust to invest in loans other than Senior  Loans and
the increase in the number of attractive investment  opportunities  available to
the Trust due to the change.

REPURCHASE OF SECURITIES BY CLOSED-END COMPANIES

In accordance with Section 23(c) of the Investment Company Act of 1940, and Rule
23c-1 under the Investment  Company Act of 1940, the Trust may from time to time
purchase  shares of  beneficial  interest  of the Trust in the open  market,  in
privately  negotiated  transactions  and/or purchase shares to correct erroneous
transactions.

SHAREHOLDER INVESTMENT PROGRAM

The Trust offers a Shareholder  Investment Program (the "Program") which enables
investors to  conveniently  add to their holdings at reduced  costs.  Should you
desire  further  information   concerning  this  Program,   please  contact  the
Shareholder Servicing Agent at (800) 992-0180.

                                       30
<PAGE>
                           Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
 FUND ADVISORS AND AGENTS
- --------------------------------------------------------------------------------

INVESTMENT MANAGER                    INSTITUTIONAL INVESTORS AND ANALYSTS
Pilgrim Investments, Inc.             Call Pilgrim Prime Rate Trust
Two Renaissance Square                1-800-336-3436, Extension 8256
40 North Central Avenue
Suite 1200
Phoenix, Arizona 85004-4424

SHAREHOLDER SERVICING AGENT           TRANSFER AGENT
Pilgrim Group, Inc.                   DST Systems, Inc.
Two Renaissance Square                P.O. Box 419368
40 North Central Avenue               Kansas City, Missouri 64141
Suite 1200
Phoenix, Arizona 85004-4424
1-800-992-0180

INDEPENDENT AUDITORS                  CUSTODIAN
KPMG Peat Marwick LLP                 Investors Fiduciary Trust Company
725 South Figueroa Street             801 Pennsylvania
Los Angeles, California 90017         Kansas City, Missouri 64105

WRITTEN REQUESTS

Please mail all account inquiries and other comments to:

Pilgrim Prime Rate Trust Account Services
c/o Pilgrim Group, Inc.
Two Renaissance Square
40 North Central Avenue, Suite 1200
Phoenix, Arizona 85004-4424

TOLL-FREE SHAREHOLDER INFORMATION

Call  us  from  9:00  a.m.  to  7:00  p.m.  Eastern time on any business day for
account or other information, at 1-800-992-0180.

                                       33
<PAGE>
                                    Pilgrim
                                    -------
                             THE VALUE OF INVESTING



                                 MagnaCap Fund

                             LargeCap Leaders Fund

                               MidCap Value Fund

                              Bank and Thrift Fund

                            Asia-Pacific Equity Fund

                                High Yield Fund

                       Government Securities Income Fund


- --------------------------------------------------------------------------------
          Prospectuses containing more complete information regarding the funds,
   Q3     including  charges and  expenses,  may be obtained by calling  Pilgrim
          Securities,  Inc.  Distributor  at  1-800-334-444.   Please  read  the
          prospectuses carefully before you invest or send money.
- ----------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission