PILGRIM PRIME RATE TRUST
N-30D, 2000-02-03
Previous: LANDAUER INC, SC 13G, 2000-02-03
Next: PHOENIX MULTI PORTFOLIO FUND, N-30D, 2000-02-03



       PILGRIM(SM)
- ---------------------------
FUNDS FOR SERIOUS INVESTORS





                                                                PRIME RATE TRUST

                                                            Third Quarter Report










- --------------------------------------------------------------------------------
                                                         November 30, 1999    Q3
                                                      Third Quarter Report
<PAGE>
                            Pilgrim Prime Rate Trust

                              THIRD QUARTER REPORT
                                November 30, 1999

                                   ----------

                                Table of Contents

Chairman's Message........................................................     2
Letter to Shareholders....................................................     3
Statistics and Performance................................................     8
Performance Footnotes.....................................................    10
Additional Notes and Information..........................................    11
Portfolio of Investments..................................................    12
Statement of Assets and Liabilities.......................................    23
Statement of Operations...................................................    24
Statements of Changes in Net Assets.......................................    25
Statement of Cash Flows...................................................    26
Financial Highlights......................................................    27
Notes to Financial Statements.............................................    29
Shareholder Meeting.......................................................    34
Fund Advisors and Agents..................................................    35

                                   ----------

                                        1
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
CHAIRMAN'S MESSAGE
- --------------------------------------------------------------------------------

Dear Shareholder:

We are pleased to present the Third Quarter  Report for Pilgrim Prime Rate Trust
(the "Trust").

On  the  following  pages,  the  Portfolio  Manager  will  discuss  the  Trust's
milestones and performance,  as well as recent market developments.  A leader in
its class, the Trust has continued to increase  shareholder value through strong
management and innovative approaches.

We  believe  you will find the  nine-month  results a  reflection  of  Pilgrim's
philosophy  to provide core  holdings  which seek to meet the three key needs of
the serious investor:

     1.   Preservation of capital

     2.   Participation in rising markets

     3.   Outperformance in falling markets

Thank you for selecting  Pilgrim Prime Rate Trust.  We appreciate the confidence
you have placed in us in serving your investment needs.


Sincerely,

/s/ Robert W. Stallings

Robert W. Stallings
Chairman and Chief Executive Officer
Pilgrim Group, Inc.
January 12, 2000

                                        2
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
LETTER TO SHAREHOLDERS
- --------------------------------------------------------------------------------

Dear Shareholders:

The  objective  of Pilgrim  Prime Rate Trust (the  "Trust") is to deliver a high
current  yield  consistent  with the  preservation  of capital.  During the most
recent  quarter the Trust has paid it's 139th  consecutive  dividend while month
end calculations of net asset value ("NAV") have ranged between $9.16 and $9.02.
Based on the $0.196 of dividends  declared  during the 91 day  quarter,  and the
average month-end net asset value ("NAV") per share, the annualized distribution
rate was 8.68% (1). The returns of the Trust  calculated  in relation to NAV and
market are illustrated below in Chart I compared to Prime Rate and LIBOR.

              Comparative Performance -- Trailing 12 Month Average

                  Prime Rate Trust                   Prime Rate Trust    60-Day
Month Ended          (at NAV)(2)     Prime Rate(3)    (at Market)(2)    LIBOR(4)
- -----------          -----------     -------------    --------------    --------
   3/31/92             7.382%           7.708%            7.397%         5.157%
   4/30/92             7.199%           7.500%            7.239%         4.990%
   5/31/92             7.072%           7.333%            7.142%         4.823%
   6/30/92             6.939%           7.167%            7.034%         4.641%
   7/31/92             6.790%           6.958%            6.895%         4.432%
   8/31/92             6.671%           6.750%            6.779%         4.250%
   9/30/92             6.578%           6.583%            6.697%         4.063%
  10/31/92             6.498%           6.417%            6.621%         3.932%
  11/30/92             6.394%           6.292%            6.533%         3.844%
  12/31/92             6.277%           6.250%            6.417%         3.755%
   1/31/93             6.203%           6.208%            6.354%         3.677%
   2/28/93             6.151%           6.167%            6.305%         3.589%
   3/31/93             6.095%           6.125%            6.267%         3.500%
   4/30/93             6.070%           6.083%            6.229%         3.432%
   5/31/93             6.056%           6.042%            6.196%         3.375%
   6/30/93             6.022%           6.000%            6.141%         3.318%
   7/31/93             5.998%           6.000%            6.112%         3.302%
   8/31/93             6.002%           6.000%            6.110%         3.281%
   9/30/93             5.975%           6.000%            6.070%         3.281%
  10/31/93             5.899%           6.000%            5.989%         3.266%
  11/30/93             5.910%           6.000%            5.985%         3.224%
  12/31/93             5.932%           6.000%            6.018%         3.219%
   1/31/94             5.955%           6.000%            6.040%         3.214%
   2/28/94             5.978%           6.000%            6.055%         3.255%
   3/31/94             6.017%           6.021%            6.080%         3.302%
   4/30/94             6.068%           6.083%            6.103%         3.385%
   5/31/94             6.157%           6.188%            6.163%         3.484%
   6/30/94             6.258%           6.292%            6.243%         3.609%
   7/31/94             6.374%           6.396%            6.331%         3.734%
   8/31/94             6.474%           6.542%            6.404%         3.875%
   9/30/94             6.604%           6.688%            6.518%         4.042%
  10/31/94             6.738%           6.833%            6.637%         4.219%
  11/30/94             6.874%           7.042%            6.758%         4.432%
  12/31/94             7.076%           7.250%            6.971%         4.677%
   1/31/95             7.288%           7.458%            7.269%         4.927%
   2/28/95             7.487%           7.708%            7.533%         5.135%
   3/31/95             7.711%           7.938%            7.831%         5.333%
   4/30/95             7.915%           8.125%            8.119%         5.495%
   5/31/95             8.089%           8.271%            8.367%         5.625%
   6/30/95             8.249%           8.417%            8.588%         5.734%
   7/31/95             8.396%           8.542%            8.825%         5.828%
   8/31/95             8.534%           8.625%            9.034%         5.854%
   9/30/95             8.650%           8.708%            9.189%         5.911%
  10/31/95             8.749%           8.792%            9.335%         5.943%
  11/30/95             8.855%           8.813%            9.488%         5.930%
  12/31/95             8.876%           8.813%            9.506%         5.878%
   1/31/96             8.886%           8.813%            9.432%         5.812%
   2/29/96             8.895%           8.750%            9.351%         5.739%
   3/31/96             8.836%           8.688%            9.215%         5.677%
   4/30/96             8.773%           8.625%            9.084%         5.622%
   5/31/96             8.727%           8.563%            8.983%         5.573%
   6/30/96             8.671%           8.500%            8.874%         5.527%
   7/31/96             8.639%           8.458%            8.760%         5.503%
   8/31/96             8.612%           8.417%            8.679%         5.524%
   9/30/96             8.590%           8.375%            8.606%         5.493%
  10/31/96             8.577%           8.333%            8.571%         5.456%
  11/30/96             8.563%           8.292%            8.530%         5.422%
  12/31/96             8.567%           8.271%            8.486%         5.413%
   1/31/97             8.569%           8.250%            8.455%         5.422%
   2/28/97             8.564%           8.250%            8.434%         5.436%
   3/31/97             8.595%           8.271%            8.431%         5.459%
   4/30/97             8.647%           8.292%            8.439%         5.483%
   5/31/97             8.666%           8.313%            8.411%         5.507%
   6/30/97             8.715%           8.333%            8.425%         5.523%
   7/31/97             8.734%           8.354%            8.415%         5.529%
   8/31/97             8.744%           8.375%            8.384%         5.544%
   9/30/97             8.758%           8.396%            8.371%         5.560%
  10/31/97             8.768%           8.417%            8.313%         5.581%
  11/30/97             8.771%           8.438%            8.248%         5.615%
  12/31/97             8.777%           8.458%            8.206%         5.633%
   1/31/98             8.780%           8.479%            8.168%         5.639%
   2/28/98             8.777%           8.500%            8.128%         5.655%
   3/31/98             8.788%           8.500%            8.125%         5.652%
   4/30/98             8.788%           8.500%            8.107%         5.647%
   5/31/98             8.809%           8.500%            8.109%         5.642%
   6/30/98             8.798%           8.500%            8.094%         5.640%
   7/31/98             8.806%           8.500%            8.098%         5.642%
   8/31/98             8.807%           8.500%            8.101%         5.639%
   9/30/98             8.810%           8.479%            8.114%         5.610%
  10/31/98             8.793%           8.438%            8.127%         5.571%
  11/30/98             8.786%           8.375%            8.155%         5.527%
  12/31/98             8.782%           8.313%            8.220%         5.470%
   1/31/99             8.764%           8.250%            8.242%         5.420%
   2/28/99             8.737%           8.188%            8.259%         5.364%
   3/31/99             8.704%           8.125%            8.259%         5.304%
   4/30/99             8.663%           8.063%            8.259%         5.242%
   5/31/99             8.630%           8.000%            8.261%         5.187%
   6/30/99             8.609%           7.938%            8.260%         5.155%
   7/31/99             8.598%           7.896%            8.272%         5.120%
   8/31/99             8.595%           7.875%            8.293%         5.103%

                                     Chart I

                                        3
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
LETTER TO SHAREHOLDERS
- --------------------------------------------------------------------------------

THE TRUST

The Trust holds a diversified  portfolio of leveraged loans made to American and
Canadian  corporations.  All loans are in US dollars. The Trust buys these loans
from large banks and financial institutions.  The loans typically mature between
seven and ten years, but are generally repaid within five years.  Interest rates
on the loans are based on LIBOR or Prime Rate and reset  every  thirty to ninety
days. Consequently,  the Trust's investments exhibit lower price volatility than
corporate  bonds,  whose  prices  fluctuate  in  response to changes in interest
rates.

THE LOAN MARKET

The leveraged loan market continued to grow in 1999. Total leveraged lending for
the nine months ended  September 30, 1999 amounted to $232.1 billion as compared
to $211.9  billion for the same period of 1998. We expect the fourth  quarter of
1999 loan  volume to be  comparable  to the third  quarter  of 1999,  however it
appears  that lower  demand by loan  investors  early in the fourth  quarter has
resulted in stable to somewhat higher interest rate spreads.

The loan  market's  focus on credit  quality  continues to grow.  The high yield
default rate  registered  its highest  level since 1991 in September  posting an
annualized  rate of 5.8%.  As a result,  during  the third  quarter of 1999 loan
investors  demanded more conservative  terms.  During the quarter,  average bank
debt to cash flow amounted to a relatively modest 2.9 times,  equity contributed
to leveraged  transactions  climbed to 35.2% of the company's  capital structure
and higher  quality BB rated bank loans grew from 33% to 47% of total  leveraged
loans. (5)

By a wide margin,  healthcare  particularly  the post-acute and long-term areas,
continues  to be the worst  performing  industry in the  leveraged  loan market.
Difficulties in this industry  primarily caused by the  government's  healthcare
reform  initiative  resulted in a 12-month  negative return of 34% as of October
31, 1999. By removing all  post-acute  and long-term  healthcare  loans from the
Banc of America Securities Leverage Loan Index, the Index return jumps from 4.2%
over the twelve months ended October 31, 1999 to 7.1%. (5)

PERFORMANCE OF THE TRUST

During the quarter ended November 30, 1999, the Trust:

Paid a relatively high level of current income. Based on the $0.196 of dividends
declared for the quarter, the average annualized  distribution rate based on NAV
of 8.68% exceeded average 60 day LIBOR rates for the quarter by 2.8%. This yield
also exceeded the average Prime Rate for the quarter of 8.33% by 0.4%.

Maintained a high level of  diversification.  The Trust managed 183 senior loans
with an average  investment size of $9,285,142 at the end of the quarter.  These
loans represented 34 industry sectors.  The Trust manages loan investments in 12
industries which each represent less than 2% of total assets.  At the end of the
Quarter,  the Trust's  largest  industry  sector was  Telecommunications,  which
represented 9.5% of total assets.

                                        4
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
LETTER TO SHAREHOLDERS
- --------------------------------------------------------------------------------

Added 23 new senior loan investments.  The Trust's  transactions sources allowed
it to  approve  new  investments  sponsored  by 10  different  loan  syndication
sources.  The average  LIBOR spread for these new loans is 3.4%.  This  compares
favorably  to the  weighted  average  spread  across  the  portfolio  of 3.2% at
November  30th.  Notable  investments  added to the  portfolio  include:  Nextel
Finance Co.,  Buhrmann NV,  Lyondell  Petrochemical  Company,  Fitness  Holdings
Worldwide and Charter Communications Holdings.

Experienced  an increase  in  non-performing  assets.  Like other  investors  in
leveraged  loans,  the Trust  experienced an increase in  non-performing  assets
during the quarter  primarily  due to high default  levels in the post acute and
long-term  healthcare  industry.  Non-performing  assets held by the Trust as of
November  30th were  3.6% of total  assets,  nearly  two  thirds  of which  were
healthcare  related. We believe that there is long-term value in this sector and
expect to recover  much of our  investment  in these  companies.  We continue to
monitor  restructuring  efforts  in these  companies  and in order to reduce our
exposure to this industry.

MANAGEMENT OF THE TRUST

On December 9, 1999,  the Trust  named  Daniel A. Norman and Jeffrey A.  Bakalar
senior  portfolio  managers.  Norman and Bakalar  report to James R. Reis,  vice
chairman  and  director  of senior  lending and  structured  finance for Pilgrim
Investments, Inc.

Mr.  Norman has been a senior vice president of the Trust since April 1995 and a
senior  vice  president of Pilgrim since 1992. Mr. Norman has more than 15 years
of  experience  in  the financial services industry. Mr. Bakalar has been a vice
president  of  the Trust since February 1998 and became senior vice president in
December  1999.  Mr.  Bakalar  began his lending career in 1987 with Continental
Bank  and  joined  The  First  National  Bank  of  Chicago in 1994. Mr. Reis and
Pilgrim's  Chairman  and  CEO,  Robert  W.  Stallings  founded  Pilgrim  Capital
Corporation.  Mr.  Stallings became president of the Trust in December 1999. Mr.
Reis  continues as executive vice president of the Trust, a position he has held
since  April  1995.  Mr.  Reis  has  over  18  years  of  banking and investment
experience.

Howard  Tiffen  resigned as senior  portfolio  manager on December 8, 1999,  the
position  he held from  November  1995.  We wish Mr.  Tiffen  well in his future
endeavors.

OUTLOOK

We enter  the new  millennium  with  both  optimism  and  vigilance.  We see the
continuation well into the next year of the favorable  economic  conditions that
have existed in recent  years:  good  economic  growth,  low  inflation and high
employment. Drivers for the economy continue to be high spending, low savings by
consumers and high levels of corporate  investment.  As these drivers slow going
into 2000,  we believe that a healthier  global  economy will fill the gap. With
regard to  interest  rates,  we believe  that the  Treasury  yield curve will be
fairly stable with modest rate increases next year by the Federal  Reserve.  The
leveraged  loan  forward  calendar  for the  first  quarter  appears  strong  as
transactions put on hold because of Y2K concerns come to market.

                                        5
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
LETTER TO SHAREHOLDERS
- --------------------------------------------------------------------------------

We remain  vigilant  with respect to credit.  Higher  default  rates in the high
yield market tend to be an ominous sign for senior lenders.  In that regard,  we
have redoubled our focus on credit.  During the past quarter the Trust added two
vice presidents.  These new officers have strong lending and workout experience.
We believe  diligent  underwriting  combined with careful loan  monitoring  will
ensure  that  the  Trust  continues  to  deliver  a high  current  yeild  to its
shareholders.

We encourage your questions and comments.


/s/ James R. Reis

James R. Reis
Executive Vice President
Director of Senior Lending



/s/ Jeffrey A. Bakalar                  /s/ Daniel A. Norman

Jeffrey A. Bakalar                      Daniel A. Norman
Senior Vice President                   Senior Vice President
Co-Senior Portfolio Manager             Co-Senior Portfolio Manager




Pilgrim Prime Rate Trust
December 28, 1999

                                        6
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
SHAREHOLDER LETTER FOOTNOTES
- --------------------------------------------------------------------------------

(1)  Distribution  rate is  calculated  by dividing the total  distributions  of
     $0.196 per share by average  month-end net asset value (in the case of NAV)
     or the  average  month-end  NYSE  Composite  closing  price (in the case of
     Market).  The distribution rate is based solely on the actual dividends and
     distributions,  which  are  made  at  the  discretion  of  management.  The
     distribution  rate  may or may  not  include  all  investment  income,  and
     ordinarily will not include capital gains or losses, if any.

(2)  The distribution rate in Chart 1 is the average of the Trust's distribution
     rates for the preceding twelve months. Distribution rates are calculated by
     annualizing  each monthly  dividend and dividing the  resulting  annualized
     dividend  amount by the Trust's net asset value (in the case of NAV) or the
     NYSE  composite  closing  price (in the case of  market) at the end of each
     month. (3) Source: Bloomberg Financial Markets.

(4)  LIBOR  is the  London  Inter-Bank  Offered  Rate and is the  benchmark  for
     determining  the interest  paid on more than 90% of the senior loans in the
     Trust's portfolio.

(5)  Banc of America Securities, LLC and Portfolio Data Management.

Performance  data  represents  past  performance  and is no  guarantee of future
results.  Investment  return and  principal  value of an investment in the Trust
will fluctuate. Shares, when sold, may be worth more or less than their original
cost.

This letter contains statements that may be "forward-looking statements". Actual
results could differ  materially  from those  projected in the  "forward-looking
statements".

The views expressed in this letter reflect those of the portfolio manager,  only
through  the end of the  period  of the  report  as  stated  on the  cover.  The
manager's  views are  subject  to change at any time  based on market  and other
conditions.

                                        7
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
STATISTICS AND PERFORMANCE as of November 30, 1999
- --------------------------------------------------------------------------------

                            PORTFOLIO CHARACTERISTICS

Net Assets                                                        $1,230,067,845
Assets Invested in Senior Loans*                                  $1,699,180,911
Total Number of Senior Loans                                                 183
Average Amount Outstanding per Loan                                   $9,285,142
Total Number of Industries                                                    33
Average Loan Amount per Industry                                     $51,490,331
Portfolio Turnover Rate (YTD)                                                53%
Weighted Average Days to Interest Rate Reset                             32 days
Average Loan Maturity                                                  62 months
Average Age of Loans Held in Portfolio                                 11 months

* Includes loans and other debt received through restructures

                           TOP 10 INDUSTRIES AS A % OF

                                                       NET ASSETS   TOTAL ASSETS
                                                       ----------   ------------
Telecommunications                                        13.5%         9.5%
Residential/Long Term Care and Hospitals                   8.8%         6.2%
Buildings and Real Estate                                  8.3%         5.8%
Chemicals, Plastics and Rubber                             7.2%         5.1%
Containers, Packaging and Glass                            6.8%         4.8%
Electronics                                                6.7%         4.7%
Leisure, Amusement, Motion Pictures and Entertainment      6.0%         4.2%
Aerospace and Defense                                      5.8%         4.1%
Textiles and Leather                                       5.7%         4.0%
Diversified/Conglomerate Services                          5.4%         3.8%

                          TOP 10 SENIOR LOANS AS A % OF

                                                       NET ASSETS   TOTAL ASSETS
                                                       ----------   ------------
Nextel Finance Corp.                                       3.1%         2.2%
Allied Waste Industries                                    2.8%         2.0%
Mafco Finance Corp.                                        2.8%         2.0%
Ventas Inc.                                                2.1%         1.5%
Community Health Systems, Inc.                             2.0%         1.4%
Omnipoint Corp.                                            1.9%         1.3%
Papa Gino's Inc.                                           1.7%         1.2%
American Wireless Corp.                                    1.6%         1.1%
Gaylord Container Corp.                                    1.6%         1.1%
Mariner Post-Accute Network                                1.6%         1.1%

                                        8
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
               STATISTICS AND PERFORMANCE as of November 30, 1999
- --------------------------------------------------------------------------------

                          YIELDS AND DISTRIBUTION RATES

                            (NAV)       (MKT)      Annualized      Annualized
                   Prime  30-Day SEC  30-Day SEC   Distribution   Distribution
Quarter-ended       Rate   Yield(A)    Yield(A)   Rate at NAV(B)  Rate at MKT(B)
- -------------       ----   -------     -------    -------------   -------------
November 30, 1999  8.50%     8.11%      7.87%         8.68%           8.35%
August 31, 1999    7.75%     8.74%      8.43%         8.65%           8.35%
May 31, 1999       7.75%     8.78%      8.40%         8.52%           8.20%
February 28, 1999  7.75%     8.28%      7.99%         8.56%           8.27%

                          AVERAGE ANNUAL TOTAL RETURNS


                                                       NAV             MKT
                                                       ---             ---
1 Year                                                6.29%           6.16%
3 Years                                               7.51%           9.11%
5 Years                                               7.89%           8.92%
10 Years                                              7.92%            N/A
Since Trust Inception(F,H)                            8.24%            N/A
Since Initial Trading on NYSE(G)                       N/A            9.70%

Assumes rights were exercised and excludes sales charges and commissions(C,D,E)

        Performance data represents past performance and is no guarantee
                               of future results.

                     See performance footnotes on page 10.

                                        9
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
PERFORMANCE FOOTNOTES
- --------------------------------------------------------------------------------

(A)  Yield is calculated by dividing the Trust's net investment income per share
     for the most recent thirty days by the net asset value (in the case of NAV)
     or the NYSE Composite closing price (in the case of market) at quarter-end.
     Yield calculations do not include any commissions or sales charges, and are
     compounded  for six  months and  annualized  for a twelve  month  period to
     derive the Trust's yield consistent with the SEC standardized yield formula
     for open-end investment companies.

(B)  The distribution  rate is calculated by annualizing each monthly  dividend,
     then averaging the annualized  dividends declared for each month during the
     quarter and dividing the resulting  average  annualized  dividend amount by
     the  Trust's  net asset  value  (in the case of NAV) or the NYSE  Composite
     closing price (in the case of Market) at the end of the period.

(C)  Calculation of total return assumes a  hypothetical  initial  investment at
     the net  asset  value  (in the case of NAV) or the NYSE  Composite  closing
     price (in the case of Market) on the last business day before the first day
     of the stated period,  with all dividends and  distributions  reinvested at
     the actual  reinvestment  price.  The Trust's  average  annual returns on a
     market basis and assuming rights were exercised  through  November 30, 1999
     were 6.16% and 8.92% for the one and five year periods,  respectively.  The
     Trust's average annual total return  assuming an initial  investment at NAV
     with a 3% sales  charge and assuming an ending value at market and assuming
     rights were exercised through November 30, 1999, was 9.17% for the ten-year
     period.  The average  annual total returns  based on market price  assuming
     rights were exercised with a brokerage commission are not presented.

(D)  On December 27, 1994,  the Trust  issued to its  shareholders  transferable
     rights which entitled the holders to subscribe for 17,958,766 shares of the
     Trust's common stock at the rate of one share of common stock for each four
     rights  held.  On January  27,  1995,  the  offering  expired and was fully
     subscribed.  The Trust  issued  17,958,766  shares of its  common  stock to
     exercising rights holders at a subscription price of $8.12.  Offering costs
     of $4,470,955 were charged against the offering proceeds.

(E)  On October 18, 1996, the Trust issued to its shareholders  non-transferable
     rights which entitled the holders to subscribe for 18,122,963 shares of the
     Trust's common stock at the rate of one share of common stock for each five
     rights  held.  On November 12,  1996,  the  offering  expired and was fully
     subscribed.  The Trust  issued  18,122,963  shares of its  common  stock to
     exercising rights holders at a subscription price of $9.09.  Offering costs
     of $6,972,203 were charged against the offering proceeds.

(F)  Inception Date -- May 12, 1988.

(G)  Initial Trading on NYSE -- March 9, 1992.

(H)  Reflects partial waiver of fees.

     Performance  data represents past performance and is no guarantee of future
     results.  Investment  return and  principal  value of an  investment in the
     Trust will  fluctuate.  Shares,  when sold,  may be worth more or less than
     their original cost.

                                       10
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
ADDITIONAL NOTES AND INFORMATION
- --------------------------------------------------------------------------------

SHAREHOLDER INVESTMENT PROGRAM

The Trust offers a Shareholder Investment Program (the "Program", formerly known
as the Dividend Reinvestment and Cash Purchase Plan) which allows shareholders a
simple way to reinvest  dividends  and capital gains  distributions,  if any, in
additional  shares of the Trust. The Program also offers Trust  shareholders the
ability to make optional cash investments in any amount from $100 to $5,000 on a
monthly basis.  Amounts in excess of $5,000 require prior approval of the Trust.
DST Systems,  Inc., the Trust's  Transfer  Agent, is the  Administrator  for the
Program.

For dividend  reinvestment  purposes,  the Administrator will purchase shares of
the Trust on the open market when the market price plus estimated commissions is
less than the net asset  value on the  valuation  date.  The Trust may issue new
shares when the market price plus  estimated  commissions is equal to or exceeds
the net asset  value on the  valuation  date.  New  shares  may be issued at the
greater of (i) net asset value or (ii) the market price of the shares during the
pricing period, minus a discount of 5%.

For optional  cash  investments,  shares will be purchased on the open market by
the Administrator when the market price plus estimated  commissions is less than
the net asset value on the valuation date. New shares may be issued by the Trust
when the market price plus estimated  commissions is equal to or exceeds the net
asset value on the valuation date.

There is no charge to  participate  in the  Program.  Participants  may elect to
discontinue  participation in the Program at any time.  Participants will share,
on a pro-rata  basis, in the fees or expenses of any shares acquired in the open
market.

Participation in the Program is not automatic. If you would like to receive more
information  about the Program or if you desire to  participate,  please contact
your broker or our Shareholder Services Department at (800) 992-0180.

KEY FINANCIAL DATES -- Calendar 2000 Dividends:

             DECLARATION DATE       EX-DATE            PAYABLE DATE
             ----------------       -------            ------------
             January 31             February 8         February 23
             February 29            March 8            March 22
             March 31               April 6            April 24
             April 28               May 8              May 22
             May 31                 June 8             June 22
             June 30                July 6             July 24
             July 31                August 8           August 22
             August 31              September 7        September 22
             September 29           October 6          October 23
             October 31             November 8         November 22
             November 30            December 7         December 22
             December 19            December 27        January 11, 2001

Record  date will be two  business  days after  each  Ex-Date.  These  dates are
subject to change.

STOCK DATA

The  Trust's  shares are traded on the New York Stock  Exchange  (Symbol:  PPR).
Effective November 16, 1998 the Trust's name changed to Pilgrim Prime Rate Trust
and its cusip number  became 72146W 10 3. Prior to November 16, 1998 the Trust's
name was Pilgrim  America Prime Rate Trust and its cusip number was 720906 10 6.
The  Trust's NAV and market  price are  published  daily  under the  "Closed-End
Funds" feature in Barron's, The New York Times, The Wall Street Journal and many
other regional and national publications.

                                       11
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

                                  SENIOR LOANS*

          (Dollar weighted portfolio interest reset period is 32 days)

<TABLE>
<CAPTION>
Principal
 Amount                                                                    Loan        Stated
 (000's)                           Industry/Borrower                       Type       Maturity        Value
 -------                           -----------------                       ----       --------        -----
<S>          <C>                                                           <C>        <C>          <C>
             Aerospace and Defense: 5.7%
$ 14,813     Avborne (aircraft maintenance)                                Term B     06/30/03     $ 14,812,500
   8,775     Erickson Air-Crane Co. (heavy lift helicopters)               Term B     12/31/04        8,073,000
   8,750     New Piper Aircraft, Inc. (aircraft manufacturer)              Term       04/15/05        8,750,028
   6,390     Piedmont Aviation Services (airport facility operator)        Term B     07/23/06        6,389,831
   6,390      Piedmont Aviation Services                                   Term C     07/23/07        6,389,831
   2,489     Stellex Industries, Inc. (aerospace & defense parts mfg.)     Term B     09/30/06        2,488,636
   4,033     Technetics Corp. (aircraft engine components)                 Term       06/20/02        4,033,083
   4,988     Titan Corp. (defense electronics)                             Term B     05/10/05        4,987,500
  14,960     TRANSTAR (aluminum distribution)                              Term B     01/20/06       14,959,821
                                                                                                   ------------
                                                                                                     70,884,230
                                                                                                   ------------
             Automobile: 4.5%
   4,963     Autosystems Manufacturing, Inc. (automotive lighting)         Term B     05/31/04        4,863,250
   4,963      Autosystems Manufacturing, Inc.                              Term C     05/31/05        4,863,250
   9,800     Cambridge Industries, Inc. (automotive plastics)              Term B     06/30/05        9,800,000
   9,335     Capital Tool & Design (brake backing plates)                  Term B     07/19/03        9,335,234
   8,767     Global Metal Technologies, Inc. (automotive parts)            Term B     03/12/05        8,767,420
   7,083     Safelite Glass Corp. (automobile windshield replacement)      Term B     12/23/04        7,083,248
   7,083      Safelite Glass Corp.                                         Term C     12/23/05        7,083,248
   3,325     Venture Holdings (automotive plastics)                        Term B     04/05/05        3,325,000
                                                                                                   ------------
                                                                                                     55,120,650
                                                                                                   ------------
             Beverage, Food and Tobacco: 3.3%
   2,833     Edward's Baking Co. (food service bakery)                     Term A     09/30/03        2,691,667
   3,292      Edward's Baking Co.                                          Term B     09/30/05        3,127,083
   3,292      Edward's Baking Co.                                          Term C     09/30/05        3,127,084
  13,685     Empire Kosher Poultry (kosher chicken and poultry)            Term B     07/31/04       13,685,000
   1,825     Houston Process (meat products producer)                      Term B     07/01/06        1,825,377
   6,987     Imperial Holly Corp. (sugar producer)                         Term A     12/31/03        6,986,991
   6,506      Imperial Holly Corp.                                         Term B     12/31/05        6,506,481
     913     Iowa Ham (meat products producer)                             Term B     07/01/06          912,688
   1,012     JAC Pac (meat products producer)                              Term B     07/01/06        1,012,436
   1,237     Jordan (meat products producer)                               Term B     07/01/06        1,236,867
                                                                                                   ------------
                                                                                                     41,111,674
                                                                                                   ------------
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       12
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Principal
 Amount                                                                    Loan        Stated
 (000's)                           Industry/Borrower                       Type       Maturity        Value
 -------                           -----------------                       ----       --------        -----
<S>          <C>                                                           <C>        <C>          <C>
             Broadcasting: 4.6%
 $ 8,000     Benedek Broadcasting Corp. (TV broadcasting)                  Term B     11/20/07     $  8,000,000
   5,000     Charter Communications Cable Telecom (cable television)       Term B     03/17/08        5,000,000
   4,000     Charter Communications Operating, LLC (cable television)      Term B     11/01/08        4,000,000
   1,610     Liberman Broadcasting, Inc. (radio/TV broadcasting)           Revolver   03/31/05        1,609,600
   7,760      Liberman Broadcasting, Inc.                                  Term B     09/30/05        7,760,000
   5,000     Susquehanna Media (radio broadcasting)                        Term B     06/30/08        5,000,000
  17,000     Telemundo (television broadcasting)                           Term B     12/28/06       17,000,000
   3,620     Z Spanish (radio broadcasting)                                Bridge     05/26/00        3,620,000
   5,000      Z Spanish                                                    Term       03/31/06        5,000,000
                                                                                                   ------------
                                                                                                     56,989,600
                                                                                                   ------------
             Buildings and Real Estate: 8.3%
   6,000     Dayton Superior Corp. (concrete/masonry accessories)          Term       09/29/05        6,000,000
   6,144     Juno Lighting (access/track lighting)                         Term B     11/30/06        6,144,000
   7,741     Kevco, Inc. (manufactured home components)                    Term B     02/02/05        7,741,110
  10,325     Meditrust Corp. (real estate investment trust)                Revolver   07/15/01       10,325,092
   6,500      Meditrust Corp.                                              Term D     07/15/01        6,500,000
  10,000     National Golf Operating Partnership (golf course REIT)        Term B     07/22/04       10,000,000
   4,988     Prison Realty (owner/operator of prison facilities)           Term C     12/31/02        4,987,500
  11,233     Tree Island Industries (nail and wire products)               Term B     03/31/03       11,233,000
   6,187     US Aggregates (aggregate, asphalt, concrete manufacturer)     Term B     03/31/06        6,187,143
   7,490     Vantas, Inc. (executive office suite provider)                Term B     09/04/09        7,489,569
   1,912     Ventas, Inc. (real estate investment trust)                   Bridge     02/28/00        1,912,426
   1,259      Ventas, Inc.                                                 Term A     05/05/01        1,259,281
  22,424      Ventas, Inc.                                                 Term B     05/05/03       22,423,944
                                                                                                   ------------
                                                                                                    102,203,065
                                                                                                   ------------
             Cargo Transport: 1.9%
   5,145     Atlas Freighter Leasing (air cargo carrier)                   Term       05/29/04        5,145,385
   2,709     Evergreen International Aviation, Inc. (air cargo carrier)    Term B     05/31/02        2,709,006
   1,138      Evergreen International Aviation, Inc.                       Term B     05/31/02        1,138,311
     385      Evergreen International Aviation, Inc.                       Term B-1   05/19/03          385,260
   5,000     Havco Wood Products, Inc. (tractor trailer flooring)          Term B     09/30/06        5,000,000
   8,977     Omnitrax, Inc. (rail operator)                                Term       05/12/05        8,977,273
                                                                                                   ------------
                                                                                                     23,355,235
                                                                                                   ------------
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       13
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Principal
 Amount                                                                    Loan        Stated
 (000's)                           Industry/Borrower                       Type       Maturity        Value
 -------                           -----------------                       ----       --------        -----
<S>          <C>                                                           <C>        <C>          <C>
             Chemicals, Plastics and Rubber: 7.2%
 $ 9,781     Acadia Elastomers Corp. (rubber/plastic seals & pistons)      Term       02/17/04     $ 9,781,022
  11,142     Cedar Chemical Corp. (specialty chemicals)                    Term B     10/30/03      11,141,776
  14,888     Euro United Corp. (plastic products)                          Term B     05/31/01      14,887,500
   6,938     Foam Fabrics Inc. (styrofoam products)                        Term A     03/05/05       6,937,500
   3,518     Foamex, L.P. (polyurethane foam manufacturer)                 Term B     06/30/05       3,517,882
   3,198      Foamex, L.P.                                                 Term C     06/30/06       3,198,075
   2,324     Huntsman Corp. (industrial petrochemicals)                    Revolver   12/31/02       2,324,390
     476      Huntsman Corp.                                               Term A     12/31/02         475,560
   3,442      Huntsman Corp.                                               Term B     10/07/04       3,442,438
   4,988     Identity Group, Inc. (office products manufacturer)           Term B     05/07/07       4,987,500
  10,875     Lyondell Petrochemical Company (petrochemicals)               Term A     07/23/03      10,875,215
   2,790      Lyondell Petrochemical Company                               Term B     06/30/05       2,789,825
   5,000      Lyondell Petrochemical Company                               Term E     05/20/06       5,000,000
   4,592     NEN Life Sciences Products (biochemicals)                     Term B     12/31/04       4,591,837
   4,639     Texas Petrochemical Corp. (industrial petrochemicals)         Term B     06/30/04       4,638,889
                                                                                                   -----------
                                                                                                    88,589,409
                                                                                                   -----------
             Containers, Packaging and Glass: 6.8%
   8,977     Blue Ridge Paper Products (paper producer)                    Term B     05/14/06       8,977,463
   8,192     Crown Paper Co. (paper and pulp manufacturer)                 Term B     08/22/03       8,191,993
  19,797     Gaylord Container Corporation (corrugated containers)         Term       06/19/03      19,797,069
   5,000     Impaxx Inc. (industrial labeling/packaging)                   Term C     12/31/05       5,000,000
  17,125     Lincoln Pulp & Eastern Fine (specialty paper)                 Term       08/31/04      17,124,996
     615      Lincoln Pulp & Eastern Fine                                  Term A     12/31/99         615,200
   2,494     Mediapak Corporation (media packaging)                        Term B     12/31/05       2,493,721
   2,494      Mediapak Corporation                                         Term C     12/31/06       2,493,721
   3,980     Pacifica Paper Inc. (manufacturer of value added paper)       Term B     03/11/06       3,980,000
   9,875     Pretium Packaging LLC (plastic packaging)                     Term B     07/29/06       9,875,020
   5,498     RIC Holdings Inc. (Riverwood) (paper and pulp producer)       Term A     02/28/03       5,497,622
                                                                                                   -----------
                                                                                                    84,046,805
                                                                                                   -----------
             Diversified/Conglomerate Manufacturing: 3.5%
   9,925     Allied Digital Technologies Corp. (multimedia manufacturer)   Term B     12/31/05       9,925,000
   3,750     Buhrmann NV (office products distribution)                    Term B     10/26/07       3,750,000
   7,500     General Cable Corp. (copper cable manufacturer)               Term B     05/24/07       7,500,000
   3,990     Holmes Products Corp. (consumer products manufacturer)        Term B     12/31/06       3,990,000
   2,494     Mueller Group, Inc. (manufacturer & distributor of cast,
             malleable ductile iron & brass products)                      Term B     08/12/06       2,493,750
   2,494      Mueller Group, Inc.                                          Term C     08/12/07       2,493,750
   5,850     Private Business, Inc. (software manufacturer)                Term B     08/19/06       5,849,820
   6,983     United Pet Group (pet supplies manufacturer)                  Term B     03/31/06       6,982,500
                                                                                                   -----------
                                                                                                    42,984,820
                                                                                                   -----------
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       14
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Principal
 Amount                                                                    Loan        Stated
 (000's)                           Industry/Borrower                       Type       Maturity        Value
 -------                           -----------------                       ----       --------        -----
<S>          <C>                                                           <C>        <C>          <C>
             Diversified/Conglomerate Services: 5.4%
 $ 4,988     Barjan Products (distributor to truck stops)                  Term B     05/31/06     $ 4,987,500
   2,871     Enterprise Profit Solutions Corp. (business services
             outsourcing)                                                  Term       06/14/01       2,871,429
  30,635     MAFCO Financial Corp. (diversified services and
             entertainment)                                                Term A     04/16/00      30,634,615
   3,938      MAFCO Financial Corp.                                        Revolver   04/16/00       3,937,500
  11,768     Outsourcing Solutions (accounts receivable management)        Term B     10/15/03      11,767,909
   6,872      Outsourcing Solutions                                        Term C     10/15/04       6,871,913
   2,494     URS Corp. (consulting company)                                Term B     06/09/06       2,493,750
   2,494      URS Corp.                                                    Term C     06/09/07       2,493,750
                                                                                                   -----------
                                                                                                    66,058,366
                                                                                                   -----------
             Ecological: 4.0%
  15,909     Allied Waste (waste management)                               Term B     07/12/06      15,909,091
  19,090      Allied Waste                                                 Term C     07/12/07      19,090,909
   5,400     Clean Harbors, Inc. (environmental services)                  Term       05/08/01       5,400,000
   9,500     Rumpke (waste management)                                     Term A     09/26/02       9,500,000
                                                                                                   -----------
                                                                                                    49,900,000
                                                                                                   -----------
             Education & Childcare: 1.9%
   9,258     Children's Discovery Centers (daycare and education)          Term       08/10/04       9,257,813
  10,156     The Brown Schools (behavioral healthcare services)            Term B     06/30/04      10,156,250
   4,063      The Brown Schools                                            Term C     06/30/05       4,062,500
                                                                                                   -----------
                                                                                                    23,476,563
                                                                                                   -----------
             Electronics: 6.7%
     469     Decision One Corp. (computer equipment/services)              Revolver   08/31/03         234,643
   2,649      Decision One Corp.                                           Term A     08/31/03       1,324,408
   7,250      Decision One Corp.                                           Term B     08/31/05       3,625,095
   1,461      Decision One Corp.                                           Term C     08/31/05         730,657
   9,472     Dynamic Details Silicon, Inc. (circuit board manufacturer)    Term B     04/22/05       9,471,980
   4,323     Electro Mechanical Solutions (computer enclosure
              manufacturer)                                                Term B     06/30/04       4,323,074
   5,348     Intri-Plex Technologies, Inc. (disk drive component
              manufacturer)                                                Term       09/30/02       5,080,435
   7,000     Knowles Electronics (transducers manufacturer)                Term B     06/29/07       7,000,000
   9,420     Mitel Corporation (semiconductor manufacturer)                Term B     06/02/04       9,420,121
   9,157     Sarcom, Inc. (systems integration)                            Term       11/20/02       9,156,746
   7,704     Semiconductor Components (semiconductors)                     Term B     08/04/06       7,703,704
   8,296      Semiconductor Components                                     Term C     08/04/07       8,296,296
   7,477     Stonebridge Technologies, Inc. (enterprise computing
             systems/services)                                             Term       07/27/05       7,476,563
   8,300     Viasystems Group, Inc. (electronic equipment)                 Term C     06/30/05       8,300,000
                                                                                                   -----------
                                                                                                    82,143,722
                                                                                                   -----------
             Farming and Agriculture: 0.3%
   4,996     Purina Mills, Inc. (animal nutrition products)                Term B     03/10/07       3,953,272
                                                                                                   -----------
                                                                                                     3,953,272
                                                                                                   -----------
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       15
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Principal
 Amount                                                                    Loan        Stated
 (000's)                           Industry/Borrower                       Type       Maturity        Value
 -------                           -----------------                       ----       --------        -----
<S>          <C>                                                           <C>        <C>          <C>
             Finance: 4.8%
  $  837     Alliance Data Systems (credit card services)                  Term A     03/04/06     $   837,054
  14,700      Alliance Data Systems                                        Term B     10/31/05      14,700,000
   2,149      Alliance Data Systems                                        US Term    03/04/06       2,149,295
   7,980     Bridge Information Systems (news services)                    Term B     05/29/05       7,980,000
   2,260      Bridge Information Systems                                   Lease-4    04/01/01       2,260,360
   4,332      Bridge Information Systems                                   Lease-6    04/01/01       4,332,394
   5,808     National Partnership Investments Corp. (asset management)     Term       06/30/01       5,808,314
   5,141     Rent-A-Center, Inc. (home appliances rental)                  Term B     01/31/06       5,141,375
   6,888      Rent-A-Center, Inc.                                          Term C     01/31/07       6,887,995
   5,000     United Rental, Inc. (equipment leasing)                       Term B     06/30/05       5,000,000
   3,833     Value Asset Management, Inc. (money management)               Term B     04/28/03       3,833,333
                                                                                                   -----------
                                                                                                    58,930,120
                                                                                                   -----------
             Grocery: 1.5%
   5,000     Grand Union Capital Corporation (grocery retail)              Term       08/17/03       5,000,000
   2,380     Pathmark Stores, Inc. (mid Atlantic supermarkets)             Revolver   06/15/01       2,380,165
   1,280      Pathmark Stores, Inc.                                        Term A     06/15/01       1,279,993
   9,012      Pathmark Stores, Inc.                                        Term B     12/15/01       9,012,363
     506     Schwegmann Giant Supermarket (Louisiana supermarkets) (1)     Term B     07/30/02         303,668
                                                                                                   -----------
                                                                                                    17,976,189
                                                                                                   -----------
             Home and Office Furnishings, Housewares and Durable
             Consumer Products: 2.8%
     723     American Blind and Wallpaper (furniture and home
             furnishings)                                                  Term       12/29/05         722,983
   8,720     Desa International (heaters and fireplaces)                   Term B     11/26/04       8,720,000
   5,000     ICON Health & Fitness Co. (exercise equipment)                Term B     11/29/04       5,000,000
   5,000      ICON Health & Fitness Co.                                    Term C     03/01/05       5,000,000
   5,000      ICON Health & Fitness Co.                                    Term IP    08/31/04       5,000,000
   6,571     Imperial Home Decor Group (wall covering)                     Term B     03/13/05       6,242,739
   3,381      Imperial Home Decor Group                                    Term C     03/13/06       3,212,055
                                                                                                   -----------
                                                                                                    33,897,777
                                                                                                   -----------
             Hotels, Motels, Inns and Gaming: 4.4%
   3,000     Aladdin Gaming, LLC (hotel casino)                            Term B     02/28/06       3,000,000
   4,500      Aladdin Gaming, LLC                                          Term C     02/28/06       4,500,000
   2,494     Boyd Gaming, Corp. (hotel casino)                             Term       06/15/03       2,493,750
   6,286     Pebble Beach Co. (golf resorts)                               Term B     07/30/06       6,286,364
  10,000     Station Casinos, Inc. (hotel casino)                          Term       12/31/05      10,000,000
  10,000     Strategic Hotel Capital, Inc. (hotel/lodging)                 Term B     11/09/04      10,000,000
   5,000     Wyndham Int'l. (hotel/lodging)                                Term IRL   06/30/04       5,000,000
  13,500      Wyndham Int'l.                                               Term       06/30/06      13,500,000
                                                                                                   -----------
                                                                                                    54,780,114
                                                                                                   -----------
             Insurance: 1.1%
   3,113     TRG Holdings Corp. (insurance run-off)                        Term       01/07/03       3,112,500
  10,000     USI Holdings (insurance brokerage)                            Term       09/17/04      10,000,000
                                                                                                   -----------
                                                                                                    13,112,500
                                                                                                   -----------
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       16
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Principal
 Amount                                                                    Loan        Stated
 (000's)                           Industry/Borrower                       Type       Maturity        Value
 -------                           -----------------                       ----       --------        -----
<S>          <C>                                                           <C>        <C>          <C>
             Leisure, Amusement, Motion Pictures and
             Entertainment: 6.0%
 $ 3,675     AMFAC Parks and Resorts (park services operator)              Term B     09/04/04     $ 3,675,000
   3,675      AMFAC Parks and Resorts                                      Term C     09/30/04       3,675,000
   7,500     Edwards Megaplex Holdings, Inc. (movie theatres)              Term B     12/26/05       7,500,000
   5,000     Fitness Holdings Worldwide (owner/operator of fitness
             centers)                                                      Term B     11/02/06       5,000,000
   5,000      Fitness Holdings Worldwide                                   Term C     11/02/07       5,000,000
   9,825     Four Media Co. (film services)                                Term B     09/10/04       9,825,000
  10,000     Metro-Goldwyn-Mayer (media and broadcast)                     Term A     03/31/05      10,000,000
   9,000      Metro-Goldwyn-Mayer                                          Term B     03/31/06       9,000,000
  14,950     Panavision, Inc. (high precision file camera systems)         Term B     06/05/05      14,950,000
   5,000     SFX Entertainment (concert promotion/venue operation)         Term B     06/30/06       5,000,000
                                                                                                   -----------
                                                                                                    73,625,000
                                                                                                   -----------
             Machinery (Nonagriculture, Nonconstruction,
             Nonelectronic): 2.1%
  14,950     Anthony Crane (equipment rental)                              Term B     07/20/06      14,950,000
   8,313     Clearing-Niagara (metal stamping press manufacturer) (A)      Term       10/18/04       6,234,549
   4,925     Morris Material Handling (industrial cranes)                  Term B     03/31/05       4,925,000
                                                                                                   -----------
                                                                                                    26,109,549
                                                                                                   -----------
             Medical Services & Products: 3.7%
   2,137     Caremark, Rx (physician practice management)                  Term A     06/09/01       2,137,496
     956      Caremark, Rx                                                 Term B     06/09/01         955,641
  10,000     Compdent Corp. (dental benefits provider)                     Term B     06/30/06      10,000,000
   3,325     Concentra Managed Care, Inc. (healthcare cost management)     Term B     06/30/06       3,325,000
   1,663      Concentra Managed Care, Inc.                                 Term C     06/30/07       1,662,500
   5,736     Dade Behring (medical diagnostic equipment)                   Term B     06/30/06       5,735,625
   5,736      Dade Behring                                                 Term C     06/30/07       5,735,625
   4,900     Doshi Diagnostics Imaging Service (radiology and medical
             testing)                                                      Term       05/15/05       4,900,000
   3,520     Healthcare Direct, Inc. (medical device retailer)             Term A     08/01/04       3,520,050
   4,049      Healthcare Direct, Inc.                                      Term B     08/01/06       4,048,750
   2,898     Vision Twenty-One, Inc. (eye care physician practice
             management)                                                   Term C     06/30/05       2,898,018
                                                                                                   -----------
                                                                                                    44,918,705
                                                                                                   -----------
             Mining, Steel, Iron and Nonprecious Metals: 0.3%
   4,167     National Refractories, Inc. (kiln lining materials)           Term C     09/30/01       4,166,667
                                                                                                   -----------
                                                                                                     4,166,667
                                                                                                   -----------
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       17
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Principal
 Amount                                                                    Loan           Stated
 (000's)                           Industry/Borrower                       Type          Maturity        Value
 -------                           -----------------                       ----          --------        -----
<S>          <C>                                                           <C>           <C>          <C>
             Oil and Gas: 4.2%
 $ 9,000     Clark Refining and Marketing (petroleum refining/
             distribution)                                                 Floating      11/15/04     $ 9,000,000
  13,000     Key Energy Group, Inc. (oil field services)                   Term B        10/26/04      13,000,000
   7,276      Key Energy Group, Inc.                                       Revolver      10/26/03       7,276,000
   1,474     Perf-O-Log (oil field services)                               Delayed Term  08/11/03       1,473,750
   3,920      Perf-O-Log                                                   Term B        08/11/03       3,920,000
   2,463      Perf-O-Log                                                   Term C        08/11/04       2,462,500
  11,091     Plains Resources, Inc. (oil pipeline)                         Term B        06/29/04      11,091,627
   3,787     Superior Energy Services (oil/gas services)                   Term B        06/30/06       3,786,813
                                                                                                      -----------
                                                                                                       52,010,690
                                                                                                      -----------
             Personal and Nondurable Consumer Products: 3.2%
   1,155     AM Cosmetics (cosmetics and skin care products)               Revolver      05/30/04       1,155,474
   1,305      AM Cosmetics                                                 Term A        06/30/03       1,305,151
   2,610      AM Cosmetics                                                 Term B        12/31/04       2,610,303
   2,000     American Safety Razor (consumer products)                     Term A        04/30/05       2,000,000
                                                                           Delayed
   5,225      American Safety Razor                                        Term B        04/30/07       5,225,000
   8,565     Medtech Products (non-prescription consumer medications)      Term B        10/15/02       8,564,642
   8,980     Norwood Promotional Products (licensed products)              Term B        03/31/06       8,980,147
   1,128     Paint Sundry Brands, LLC (paint brushes & accessories)        Term B        08/11/05       1,127,549
   1,104      Paint Sundry Brands, LLC                                     Term C        08/11/06       1,104,305
   3,956     20th Century Plastics Inc. (consumer plastic products)        Term B        09/30/05       3,955,556
   3,465      20th Century Plastics Inc.                                   Term C        09/30/06       3,465,000
                                                                                                      -----------
                                                                                                       39,493,127
                                                                                                      -----------
             Personal, Food and Miscellaneous Services: 4.5%
  35,275     Boston Chicken, Inc. (quick service restaurant) (2)           Lease C       10/17/98      12,698,996
   4,223      Boston Chicken, Inc. (2)                                     Revolver A    10/17/98       1,520,319
   5,379      Boston Chicken, Inc. (2)                                     Revolver B    12/01/99       1,936,515
   4,782     Brickman Group, Inc. (landscaping)                            Term B        12/31/05       4,781,973
   8,803     Coinmach Laundry Corp. (commercial/industrial laundry)        Term B        06/30/05       8,803,035
   4,963     Otis Spunkmeyer (baked goods)                                 Term B        12/31/05       4,962,500
   2,337     Papa Gino's, Inc. (quick service restaurants)                 T/L A-2       08/31/04       2,336,871
   4,127      Papa Gino's, Inc.                                            Term A        02/19/02       4,127,354
  14,624      Papa Gino's, Inc.                                            Term B        02/19/04      14,623,862
                                                                                                      -----------
                                                                                                       55,791,425
                                                                                                      -----------
             Personal Transportation: 1.0%
   9,871     Neoplan USA Corporation (transit bus manufacturer)            Term B        05/29/05       9,871,419
   2,980     Transportation Manufacturing Operation (bus manufacturing)    Term B        06/16/06       2,980,000
                                                                                                      -----------
                                                                                                       12,851,419
                                                                                                      -----------
             Printing and Publishing: 2.0%
   3,291     Von Hoffman Press, Inc. (textbook manufacturer)               Term B        05/29/04       3,291,071
  10,690      Von Hoffman Press, Inc.                                      Term C        05/29/05      10,690,179
   9,875     Weider Publications, Inc. (magazine publications)             Term          09/18/05       9,875,000
                                                                                                      -----------
                                                                                                       23,856,250
                                                                                                      -----------
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       18
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Principal
 Amount                                                                           Loan        Stated
 (000's)                           Industry/Borrower                              Type       Maturity        Value
 -------                           -----------------                              ----       --------        -----
<S>          <C>                                                                  <C>        <C>          <C>
             Residential/Long-Term Care & Hospitals: 8.8%
 $ 8,767     Community Health Systems (accute care hospitals)                     Term B     12/31/03     $  8,767,123
   8,767      Community Health Systems                                            Term C     12/31/04        8,767,123
   6,541      Community Health Systems                                            Term D     12/31/05        6,541,096
   6,000     Covenant Care California, Inc. (long-term healthcare
             facilities)                                                          Term       04/30/01        6,000,000
  14,559     Fountain View, Inc. (long-term healthcare facilities)                Term B     03/31/04       14,558,824
   4,404     Genesis Eldercare Acquisition (long-term healthcare
             facilities)                                                          Term       09/30/04        4,404,497
   2,926     Genesis Health Ventures, Inc. (elderly healthcare & support)         Term A     09/30/03        2,926,348
   3,707     Genesis Multicare Co. (elderly healthcare & support)                 Term A     09/30/03        3,706,967
   1,272     Integrated Health Services (long-term healthcare facilities) (A)     Term B     09/30/04        1,080,902
   9,763      Integrated Health Services (A)                                      Term C     12/31/05        8,298,394
   5,758     Magellan Health Services (managed behavioral care)                   Term B     02/28/05        5,757,704
   5,758      Magellan Health Services                                            Term C     02/28/06        5,757,704
  14,774     Mariner Health Group, Inc. (long-term healthcare
             facilities) (A)                                                      Term B     04/30/05       11,966,589
   8,839      Mariner Health Group, Inc. (A)                                      Term C     03/31/06        7,159,446
  13,134     Vencor, Inc. (long-term healthcare facilities) (A)                   Term B     05/05/05       12,083,338
                                                                                                          ------------
                                                                                                           107,776,055
                                                                                                          ------------
             Retail Stores: 4.0%
   9,874     Amscan Holdings, Inc. (party goods)                                  Term       12/31/04        9,874,372
   3,667     CSK Auto, Inc. (auto parts retailer)                                 Term B     10/31/03        3,666,667
  13,700     Murray's Discount Auto Stores (auto parts retailer)                  Term       06/30/03       13,699,770
   3,743     Peebles, Inc. (department store chain)                               Term A     04/30/01        3,743,397
  12,807      Peebles, Inc.                                                       Term B     04/30/02       12,806,970
   4,975     Quality Stores (agricultural specialty retailer)                     Term B     04/30/06        4,975,000
                                                                                                          ------------
                                                                                                            48,766,176
                                                                                                          ------------
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       19
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Principal
 Amount                                                                  Loan          Stated
 (000's)                           Industry/Borrower                     Type         Maturity        Value
 -------                           -----------------                     ----         --------        -----
<S>          <C>                                                         <C>          <C>          <C>
             Telecommunications: 13.5%
  $ 9,950    American Wireless Corporation (wireless communications)     Term B       06/04/07     $    9,950,000
    9,950     American Wireless Corporation                              Term C       12/04/07          9,950,000
    9,975    ICG Communications, Inc. (telecom/CLEC)                     Term B       03/31/06          9,975,000
    2,993    Infonet Services Corp (provider of cross-border data
             communications services)                                    Term B       06/30/06          2,992,500
    8,000    Microcell Connexions Inc. (wireless communication)          Term B       03/17/06          8,000,000
    2,801     Microcell Connexions Inc.                                  Term E       03/17/06          2,800,788
    9,536    Nextel Communications Inc. (wireless communications)        Lease        03/15/06          9,536,207
   19,000    Nextel Finance Co. (wireless communication)                 Term B       06/30/08         19,000,000
   19,000     Nextel Finance Co.                                         Term C       12/31/08         19,000,000
   11,897    Omnipoint Communications, Inc. (wireless communication)     Term A       02/23/06         11,896,808
    3,395     Omnipoint Communications, Inc.                             Term C       02/23/06          3,394,960
    7,949     Omnipoint Communications, Inc.                             Term B       02/23/06          7,949,348
    2,205    Pacific Coin (private pay phone operator)                   Term A       12/31/02          2,205,430
    6,632     Pacific Coin                                               Term B       12/31/04          6,631,875
    7,450    Paging Network, Inc. (paging)                               Revolver     12/31/04          7,450,000
    6,000    Pinnacle Towers, Inc. (telecommunication towers)            Term B       06/30/07          6,000,000
    7,045    Prodelin Holding Corporation (satellite antenna
             manufacturer)                                               Term B       05/28/06          7,045,320
    9,958    Teletouch Communications (paging)                           Term B       11/30/04          9,958,333
   12,000    TSR Wireless, LLC (paging)                                  Term         06/30/05         12,000,000
                                                                                                   --------------
                                                                                                      165,736,569
                                                                                                   --------------
             Textiles and Leather: 5.7%
    9,243    Accessory Network Group (personal/clothing accessories)     Term B       08/13/05          9,242,510
    8,394    Galey & Lord (textile manufacturer)                         Term B       03/23/05          8,393,906
    5,955     Galey & Lord                                               Term C       03/23/06          5,954,521
    4,583    Harriet & Henderson (yarn manufacturer)                     Term A       06/12/00          4,583,158
      446     Harriet & Henderson                                        Term C       01/20/04            446,333
    6,650    Humphreys, Inc. (belts and personal leather goods)          Term B       11/15/03          6,650,000
   10,000    Malden Mills (textile/apparel)                              Term B       10/28/06         10,000,000
    4,554    Scovill Fasteners Inc. (metal/plastic fasteners)            Term         11/26/03          4,553,571
    8,439    Targus Group International, Inc. (computer luggage)         Term B       01/05/05          8,438,874
    1,427     Targus Group International, Inc.                           Term C       01/05/05          1,427,294
    9,875    Tartan Textile Services (commercial linen supply)           Term B       05/13/05          9,875,000
                                                                                                   --------------
                                                                                                       69,565,168
                                                                                                   --------------
             Utilities: 0.4%
    5,000    AES Corporation (power generation, coal fired plants)       Term         05/14/02          5,000,000
                                                                                                   --------------
                                                                                                        5,000,000
                                                                                                   --------------

               Total Senior Loans -- 138.1%                                                         1,699,180,911
                                                                                                   --------------
1,758,251       (Cost $1,706,872,756)
</TABLE>

                See Accompanying Notes to Financial Statements.

                                       20
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

                              OTHER CORPORATE DEBT

<TABLE>
<CAPTION>
Principal
 Amount                                                                  Loan                Stated
 (000's)                           Industry/Borrower                     Type               Maturity        Value
 -------                           -----------------                     ----               --------        -----
<S>          <C>                                                         <C>                <C>          <C>
             Automobile: 0.5%
   6,000     Capital Tool & Design (brake backing plates) +              Sub. Note          07/26/03     $ 6,000,000
                                                                                                         -----------
             Finance: 0.8%
$ 10,000     Value Asset Management, Inc. (money management) +           Sr.Sub. Bridge     08/31/05      10,000,000
                                                                                                         -----------
                                                                                                          10,000,000
                                                                                                         -----------
             Personal and Nondurable Consumer Products: 0.4%
   2,697     AM Cosmetics (cosmetics and skin care products) +           Senior Sub         05/30/07       2,696,588
   2,875     Paint Sundry Brands, LLC (paint brushes & accessories) +    Sub. Credit        08/11/08       2,875,000
                                                                                                         -----------
                                                                                                           5,571,588
                                                                                                         -----------
               Total Other Corporate Debt -- 1.7%                                                         21,571,588
                                                                                                         -----------
               (Cost $21,571,588)
</TABLE>

                        COMMON STOCK AND PREFERRED STOCK

<TABLE>
<CAPTION>
 Shares
- ---------
<S>       <C> <C>                                                                           <C>
              Apparel Products: 0.0%
 13,294    @  Butterick Company, Inc. (sewing aids) (R)                                     $       17,653
                                                                                            --------------
              Diversified/Conglomerate Services: 0.0%
 60,056    @  Staff Leasing, Inc. (temp services)                                                  495,462
                                                                                            --------------
              Home and Office Furnishings: 0.1%
 80,400    @  American Blind and Wallpaper (furniture and home furnishing) (R)                   1,045,200
                                                                                            --------------
              Personal and Nondurable Consumer Products: 0.0%
 37,197    @  AM Cosmetics (cosmetics and skin care products) (R)                                  385,617
                                                                                            --------------
              Restaurants: 0.5%
 413,980   @      America's Favorite Chicken Co. -- common (quick service
              restaurant chain) (R)                                                              5,733,623
                                                                                            --------------
              Textiles and Leather: 0.1%
 127,306   @  Dan River, Inc. -- common (diversified textiles) (R)                                 700,183
                                                                                            --------------
                Total Common Stock and Preferred Stock -- 0.7%                                   8,377,738
                                                                                            --------------
                (Cost $1,637,196)
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       21
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

                  STOCK PURCHASE WARRANTS AND OTHER SECURITIES

<TABLE>
<CAPTION>
 Shares
- --------
<S>      <C> <C>                                                                 <C>        <C>
       1  @    Autotote Systems, Inc., Warrant representing 48,930 common
               shares (designer and manufacturer of wagering equipment),
             Expires 10/30/03 (R)                                                           $       47,738
       1  @    Autotote Systems, Inc., Option representing 0.248% common
             shares issued and outstanding (R)                                                         --
 80,634   @    Capital Tool & Design, Warrants representing 80,634 common
             shares (brake backing plates) (R)                                                     256,658
 10,000   @  Casden Properties Operation, 10,000 shares of junior Cumulative
             Preferred Partnership Units (Asset Management) (R)                                    250,000
 19,000   @     Covenant Care, Inc., Warrants representing 19,000 common
             shares (long-term healthcare facilities) (R)                                          177,270
    449   @  Murray's Discount, Warrants representing 5% equity stakes on a
             fully diluted basis (retail stores)                                                         4
                                                                                            --------------
                Total Stock Purchase Warrants and Other Securities -- 0.1%                         731,670
                                                                                            --------------
               (Cost $0)

               Total Investments (Cost $1,730,081,540) (3)                         140.6%   $1,729,861,907
               Liabilities in Excess of Cash and Other Assets-Net                  -40.6%     (499,794,062)
                                                                                 -------    --------------
                Net Assets                                                         100.0%   $1,230,067,845
                                                                                            ==============
</TABLE>

- ----------
+    Non-Collateralized Loan
@    Non-income producing security
(A)  Loan is on non-accrual status.
(R)  Restricted security.
*    Senior loans,  while exempt from  registration  under the Securities Act of
     1933,  contain certain  restrictions on resale and cannot be sold publicly.
     These senior loans bear  interest  (unless  otherwise  noted) at rates that
     float  periodically  at a  margin  above  the  Prime  Rate  of a U.S.  bank
     specified in the credit agreement,  LIBOR, the certificate of deposit rate,
     or in some cases another base lending rate.
(1)  The borrower  filed for  protection  under  Chapter 11 of the U.S.  Federal
     bankruptcy code and is in the process of developing a plan of liquidation.
(2)  The borrower  filed for  protection  under  Chapter 11 of the U.S.  Federal
     bankruptcy   code  and  is  in  the  process  of   developing   a  plan  of
     reorganization.
(3)  For Federal income tax purposes,  which is the same for financial reporting
     purposes,   cost  of  investments  is  $1,730,081,540  and  net  unrealized
     depreciation consists of the following:

         Gross Unrealized Appreciation      $  17,279,021
         Gross Unrealized Depreciation        (17,498,654)
                                            -------------
Net Unrealized Depreciation                 $    (219,633)
                                            =============

                 See Accompanying Notes to Financial Statements.

                                       22
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

ASSETS:
Cash                                                            $       620,962
Investments in securities at value (Cost $1,730,081,540)          1,729,861,907
Receivables:
 Interest                                                            16,409,282
 Receivable for fund shares sold                                        190,253
 Other                                                                   72,185
Prepaid expenses                                                        373,501
Prepaid arrangement fees on notes payable                               712,969
                                                                ---------------
   Total assets                                                   1,748,241,059
                                                                ---------------
LIABILITIES:
Notes payable                                                       510,000,000
Deferred arrangement fees on senior loans                             2,477,031
Accrued interest payable                                              3,167,906
Payable to related parties                                            1,270,991
Accrued expenses                                                      1,257,286
                                                                ---------------
   Total liabilities                                                518,173,214
                                                                ---------------
NET ASSETS (equivalent to $9.04 per share, based on
 136,024,604 shares of beneficial interest authorized
 and outstanding, no par value)                                 $ 1,230,067,845
                                                                ===============
Net Assets Consist of:
 Paid in capital                                                $ 1,287,943,448
 Undistributed net investment income                                 10,477,910
 Accumulated net realized loss on investments                       (68,133,880)
 Net unrealized depreciation of investments                            (219,633)
                                                                ---------------
   Net assets                                                   $ 1,230,067,845
                                                                ===============

                 See Accompanying Notes to Financial Statements.

                                       23
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS for the Nine Months Ended November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

INVESTMENT INCOME:
Interest                                                          $ 108,403,948
Arrangement fees earned                                               2,961,964
Dividends                                                                22,500
Other                                                                 1,943,540
                                                                  -------------
 Total investment income                                            113,331,952
                                                                  -------------
EXPENSES:
Interest                                                             22,278,811
Investment management fees                                            9,611,701
Administration fees                                                   1,609,417
Revolving credit facility fees                                          447,897
Transfer agent and registrar fees                                       357,500
Reports to shareholders                                                 322,061
Miscellaneous expense                                                   270,014
Professional fees                                                       233,309
Recordkeeping and pricing fees                                          137,500
Custodian fees                                                           90,062
Insurance expense                                                        24,202
Trustees' fees                                                           22,550
                                                                  -------------
 Total expenses                                                      35,405,024
 Less: Earnings credits                                                 (35,062)
                                                                  -------------
 Net expenses                                                        35,369,962
                                                                  -------------
   Net investment income                                             77,961,990
                                                                  -------------
REALIZED AND UNREALIZED GAIN (LOSS) FROM INVESTMENTS:
Net realized loss on investments                                    (31,717,579)
Net change in unrealized depreciation of investments                  5,748,048
                                                                  -------------
 Net loss on investments                                            (25,969,531)
                                                                  -------------
   Net increase in net assets resulting from operations           $  51,992,459
                                                                  =============

                 See Accompanying Notes to Financial Statements.

                                       24
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Nine Months          Year
                                                               Ended             Ended
                                                         November 30, 1999,   February 28,
                                                            (Unaudited)           1999
                                                          --------------     --------------
<S>                                                       <C>                <C>
INCREASE IN NET ASSETS FROM OPERATIONS:
Net investment income                                     $   77,961,990     $   97,381,273
Net realized loss on investments                             (31,717,579)        (6,313,758)
Net (increase) decrease in depreciation
 on investments                                                5,748,048         (7,547,808)
                                                          --------------     --------------
 Net increase in net assets resulting from operations         51,992,459         83,519,707
DISTRIBUTIONS TO SHAREHOLDERS:
Distributions from net investment income                     (77,372,011)       (99,153,106)
CAPITAL SHARE TRANSACTIONS:
Increase from dividend reinvestment                            9,370,046         14,460,902
Sale of shares in connection with shelf offerings             43,512,008        169,335,030
                                                          --------------     --------------
 Net increase from capital share transactions                 52,882,054        183,795,932
                                                          --------------     --------------
 Total increase in net assets                                 27,502,502        168,162,533
NET ASSETS:
Beginning of period                                        1,202,565,343      1,034,402,810
                                                          --------------     --------------
End of period (including undistributed net investment
 income of $10,477,910 and $9,887,931 respectively)       $1,230,067,845     $1,202,565,343
                                                          ==============     ==============
SUMMARY OF CAPITAL SHARE TRANSACTIONS:
Shares issued in payment of distributions from net
 investment income                                             1,031,864          1,537,475
Shares sold in connection with shelf offerings                 4,786,589         17,904,188
                                                          --------------     --------------
 Net increase in shares outstanding                            5,818,453         19,441,663
                                                          ==============     ==============
</TABLE>

                 See Accompanying Notes to Financial Statements.

                                       25
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
STATEMENT OF CASH FLOWS for the Nine Months Ended November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

Cash Flows From Operating Activities:
 Interest received                                               $  108,303,021
 Dividends received                                                      22,500
 Facility fees paid                                                    (819,614)
 Commitment fees received                                               105,041
 Arrangement fee received                                             2,241,993
 Other income received                                                1,982,653
 Interest paid                                                      (21,635,779)
 Other operating expenses paid                                      (11,784,523)
 Purchases of portfolio securities                                 (950,158,506)
 Proceeds from disposition of portfolio securities                  921,741,199
                                                                 --------------
   Net cash provided by operating activities                         49,997,985
                                                                 --------------
Cash Flows From Financing Activities:
 Dividends paid                                                     (68,001,966)
 Overdraft financing                                                   (887,065)
 Proceeds from share offerings                                       43,512,008
 Loan advance                                                       (24,000,000)
                                                                 --------------
   Net cash flows used in financing activities                      (49,377,023)
                                                                 --------------
 Net change in cash                                                     620,962
 Cash at beginning of period                                               --
                                                                 --------------
 Cash at end of period                                           $      620,962
                                                                 ==============
Reconciliation Of Net Increase In Net Assets Resulting From
 Operations To Net Cash Provided By Operating Activities:
 Net increase in net assets resulting from operations            $   51,992,459
                                                                 --------------
 Adjustments to reconcile net increase in net assets resulting
   from operations to net cash provided by operating activities:
   Increase in investments in securities                             (3,143,841)
   Increase in dividends and interest receivable                       (100,927)
   Increase in receivable for fund shares sold                         (190,253)
   Decrease in other assets                                              28,162
   Increase in prepaid arrangement fees on notes payable               (371,717)
   Decrease in prepaid expenses                                         443,159
   Decrease in deferred arrangement fees on senior loans               (603,979)
   Increase in accrued interest payable                                 643,032
   Increase in accrued expenses                                       1,301,890
                                                                 --------------
   Total adjustments                                                 (1,994,474)
                                                                 --------------
   Net cash provided by operating activities                     $   49,997,985
                                                                 ==============

                 See Accompanying Notes to Financial Statements.

                                       26
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                     Nine Months
                                        Ended                           Years Ended February 28 or February 29,
                                   November 30, 1999   ----------------------------------------------------------------------------
                                     (Unaudited)        1999(7)        1998(7)      1997(7)        1996(6)     1995          1994
                                     ----------        ----------     ----------   ----------     --------   ---------     --------
<S>                                  <C>               <C>            <C>          <C>            <C>        <C>           <C>
Per Share Operating Performance
Net asset value, beginning of
 period                              $     9.24        $     9.34     $     9.45   $     9.61     $   9.66   $   10.02     $  10.05
Net investment income                      0.59              0.79           0.87         0.82         0.89        0.74         0.60
Net realized and unrealized gain
 (loss) on investments                    (0.20)            (0.10)         (0.13)       (0.02)       (0.08)       0.07        (0.05)
                                     ----------        ----------     ----------   ----------     --------   ---------     --------
Increase in net asset value from
 investment operations                     0.38              0.69           0.74         0.80         0.81        0.81         0.55
Distributions from net investment
 income                                   (0.59)            (0.82)         (0.85)       (0.82)       (0.86)      (0.73)       (0.60)
Increase in net asset value from
 share offerings                           0.01              0.03             --           --           --          --           --
Reduction in net asset value from
 rights offering                             --                --             --        (0.14)          --       (0.44)          --
Increase in net asset value from
 repurchase of capital stock                 --                --             --           --           --          --         0.02
                                     ----------        ----------     ----------   ----------     --------   ---------     --------
Net asset value, end of period       $     9.04        $     9.24     $     9.34   $     9.45     $   9.61   $    9.66     $  10.02
                                     ==========        ==========     ==========   ==========     ========   =========     ========
Closing market price at end of
 period                              $    9.375        $     9.56     $    10.31   $    10.00     $   9.50   $    8.75     $   9.25
Total Return
Total investment return at closing
 market price(3)                           8.12%             1.11%         12.70%       15.04%(5)    19.19%       3.27%(5)     8.06%
Total investment return at net
 asset value(4)                            5.19%             7.86%          8.01%        8.06%(5)     9.21%       5.24%(5)     6.28%
Ratios/Supplemental Data
Net assets, end of period (000's)    $1,230,068        $1,202,565     $1,034,403   $1,031,089     $862,938   $ 867,083     $719,979
Average borrowings (000's)                             $  526,353     $  346,110   $  131,773     $     --   $      --     $     --
Ratios to average net assets plus
 borrowings:
 Expenses (before interest and
  other fees related to revolving
  credit facility)                         0.97%(1)(8)       1.05%(8)       1.04%        1.13%          --          --           --
 Expenses                                  2.72%(1)(8)       2.86%(8)       2.65%        1.92%          --          --           --
 Net investment income                     5.99%(1)          6.00%          6.91%        7.59%          --          --           --
Ratios to average net assets:
 Expenses (before interest and
  other fees related to revolving
  credit facility)                         1.40%(1)(8)       1.50%(8)       1.39%        1.29%          --          --           --
 Expenses                                  3.90%(1)(8)       4.10%(8)       3.54%        2.20%        1.23%       1.30%        1.31%
 Net investment income                     8.60%(1)          8.60%          9.23%        8.67%        9.23%       7.59%        6.04%
Portfolio turnover rate                      53%               68%            90%          82%          88%        108%          87%
Shares outstanding at end of
 period (000's)                         136,024           130,206        110,764      109,140       89,794      89,794       71,835
</TABLE>

- ----------
(1)  Annualized.

(2)  Prior to the waiver of  expenses,  the ratios of  expenses  to average  net
     assets were 1.95% (annualized), 1.48% and 1.44% for the period from May 12,
     1988 to February 28, 1989, and for the fiscal years ended February 28, 1990
     and  February  29,  1992,  respectively,  and the ratios of net  investment
     income to average net assets were 8.91% (annualized),  10.30% and 7.60% for
     the period from May 12, 1988 to February 28, 1989, and for the fiscal years
     ended February 28, 1990 and February 29, 1992, respectively.

(3)  Total  investment  return  measures  the change in the market value of your
     investment   assuming   reinvestment   of   dividends   and  capital   gain
     distributions,  if any, in accordance  with the  provisions of the dividend
     reinvestment plan. On March 9, 1992, the shares of the Trust were initially
     listed for trading on the New York Stock Exchange.  Accordingly,  the total
     investment  return for the year ended  February 28,  1993,  covers only the
     period from March 9, 1992, to February 28, 1993.  Total  investment  return
     for periods  prior to the year ended  February 28, 1993,  are not presented
     since  market  values for the  Trust's  shares  were not  available.  Total
     returns for less than one year are not annualized.

                 See Accompanying Notes to Financial Statements.

                                       27
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (Continued)
- --------------------------------------------------------------------------------

           Years Ended February 28 or February 29,
- --------------------------------------------------------------
  1993        1992          1991          1990          1989
- --------    --------     ----------    ----------     --------
$   9.96    $   9.97     $    10.00    $    10.00     $  10.00
    0.60        0.76           0.98          1.06         0.72

    0.01       (0.02)         (0.05)           --           --
- --------    --------     ----------    ----------     --------

    0.61        0.74           0.93          1.06         0.72

   (0.57)      (0.75)         (0.96)        (1.06)       (0.72)
      --          --             --            --           --

      --          --             --            --           --

    0.05          --             --            --           --
- --------    --------     ----------    ----------     --------
$  10.05    $   9.96     $     9.97    $    10.00     $  10.00
========    ========     ==========    ==========     ========

$   9.13          --             --            --           --


   10.89%         --             --            --           --

    7.29%       7.71%          9.74%        11.13%        7.35%

$738,810    $874,104     $1,158,224    $1,036,470     $252,998
$     --    $     --     $       --    $       --     $     --




      --          --             --            --           --
      --          --             --            --           --
      --          --             --            --           --



      --          --             --            --           --
    1.42%       1.42%(2)       1.38%         1.46%(2)     1.18%(1)(2)
    5.88%       7.62%(2)       9.71%        10.32%(2)     9.68%(1)(2)
      81%         53%            55%          100%          49%(1)

  73,544      87,782        116,022       103,660       25,294

- ----------
(4)  Total investment  return at net asset value has been calculated  assuming a
     purchase at net asset value at the  beginning  of each period and a sale at
     net asset  value at the end of each  period  and  assumes  reinvestment  of
     dividends and capital gain  distributions in accordance with the provisions
     of the dividend  reinvestment  plan.  This  calculation  differs from total
     investment  return because it excludes the effects of changes in the market
     values of the Trust's shares.  Total returns for less than one year are not
     annualized.
(5)  Calculation of total return  excludes the effects of the per share dilution
     resulting  from the rights  offering as the total  account value of a fully
     subscribed shareholder was minimally impacted.
(6)  Pilgrim Investments, Inc., the Trust's investment manager, acquired certain
     assets of Pilgrim  Management  Corporation,  the Trust's former  investment
     manager, in a transaction that closed on April 7, 1995.
(7)  The  Manager  has agreed to reduce its fee for a period of three years from
     the  Expiration  Date of the November 12, 1996 Rights  Offering to 0.60% of
     the  average  daily  net  assets,  plus  the  proceeds  of any  outstanding
     borrowings, over $1.15 billion.
(8)  Calculated on total expenses before impact of earnings credits.

                 See Accompanying Notes to Financial Statements.

                                       28
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

NOTE 1 -- SIGNIFICANT ACCOUNTING POLICIES

Pilgrim  Prime Rate Trust (the  "Trust"),  is  registered  under the  Investment
Company  Act of 1940,  as  amended,  as a  diversified,  closed-end,  investment
management  company.  The Trust  invests in senior  loans  which are exempt from
registration  under  the  Securities  Act of 1933 (the  "`33  Act") but  contain
certain  restrictions  on resale and cannot be sold  publicly.  These loans bear
interest (unless  otherwise noted) at rates that float  periodically at a margin
above the Prime  Rate of a U.S.  bank  specified  in the credit  agreement,  the
London Inter-Bank Offered Rate ("LIBOR"), the certificate of deposit rate, or in
some  cases  another  base  lending  rate.  The  following  is a summary  of the
significant  accounting  policies  consistently  followed  by the  Trust  in the
preparation  of its financial  statements.  The policies are in conformity  with
generally accepted accounting principles.

A.   Senior Loan and Other Security  Valuation.  Senior loans are valued at fair
     value in the absence of readily  ascertainable market values. Fair value is
     determined by Pilgrim  Investments,  Inc. (the "Manager")  under procedures
     established  and monitored by the Trust's  Board of Trustees.  In valuing a
     loan,   the  Manager  will   consider,   among  other   factors:   (i)  the
     creditworthiness of the corporate issuer and any interpositioned bank; (ii)
     the  current  interest  rate,  period  until next  interest  rate reset and
     maturity date of the senior  corporate loan; (iii) recent market prices for
     similar loans, if any; and (iv) recent prices in the market for instruments
     with  similar  quality,  rate,  period  until  next  interest  rate  reset,
     maturity,  terms and  conditions.  The Manager may also consider  prices or
     quotations,  if any,  provided by banks,  dealers or pricing services which
     may  represent the prices at which  secondary  market  transactions  in the
     loans held by the Trust have or could have occurred.  However,  because the
     secondary market in senior loans has not yet fully  developed,  the Manager
     will not rely solely on such prices or quotations. Securities for which the
     primary  market is a national  securities  exchange or the NASDAQ  National
     Market  System  are  stated at the last  reported  sale price on the day of
     valuation. Debt and equity securities traded in the over-the-counter market
     and  listed  securities  for  which no sale was  reported  on that date are
     valued  at the  mean  between  the  last  reported  bid  and  asked  price.
     Securities  other than senior loans for which  reliable  quotations are not
     readily  available and all other assets will be valued at their  respective
     fair values as determined in good faith by, or under procedures established
     by, the Board of Trustees of the Trust.  Investments in securities maturing
     in less than 60 days are valued at amortized  cost,  which,  when  combined
     with accrued interest, approximates market value.

B.   Federal  Income  Taxes.  It is  the  Trust's  policy  to  comply  with  the
     requirements   of  the  Internal   Revenue  Code  applicable  to  regulated
     investment  companies  and to distribute  substantially  all of its taxable
     income to its shareholders.  Therefore,  no federal income tax provision is
     required.

     At February 28, 1999, the Trust had capital loss  carryforwards for federal
     income tax purposes of  approximately  $30,223,359  which are  scheduled to
     expire through February 28, 2007.

     The Board of Trustees  intends to offset any future net capital  gains with
     the  capital  loss  carryforwards  until each  carryforward  has been fully
     utilized or expires.

C.   Security  Transactions and Revenue Recognition.  Security  transactions are
     accounted  for on trade date  (date the order to buy or sell is  executed).
     Realized  gains or losses are reported on the basis of  identified  cost of
     securities  delivered.  Interest  income is recorded on an accrual basis at
     the  then  current  loan  rate.   The  accrual  of  interest  on  loans  is
     discontinued  when,  in the opinion of  management,  there is an indication
     that the borrower may be unable to meet  payments as they become due.  Upon
     such  discontinuance,   all  unpaid  accrued  interest  is  reversed.  Cash
     collections on nonaccrual senior loans are generally applied as a reduction
     to the  recorded  investment  of the loan.  Senior  loans are  returned  to
     accrual  status only after all past due amounts have been  received and the
     borrower has demonstrated  sustained  performance.  Arrangement fees, which
     represent non-refundable fees associated with the acquisition of loans, are
     deferred and recognized ratably over the shorter of 2.5 years or the actual
     term of the loan.

                                       29
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

D.   Distributions  to  Shareholders.  The Trust  records  distributions  to its
     shareholders on the ex-date.  Distributions from income are declared by the
     Trust on a monthly basis.  Distributions  from capital  gains,  if any, are
     declared on at least an annual basis. The amount of distributions  from net
     investment  income  and  net  realized  capital  gains  are  determined  in
     accordance  with  federal  income tax  regulations,  which may differ  from
     generally accepted accounting principles.  These "book/tax" differences are
     either considered temporary or permanent in nature. Key differences are the
     treatment of short-term capital gains and other temporary  differences.  To
     the extent that these differences are permanent in nature, such amounts are
     reclassified  within the capital accounts based on their federal  tax-basis
     treatment;   temporary   differences  do  not  require   reclassifications.
     Distributions  which exceed net investment  income and net realized capital
     gains  for  financial  reporting  purposes  but not for  tax  purposes  are
     reported  as  distributions  in  excess  of net  investment  income  and/or
     realized capital gains. To the extent they exceed net investment income and
     net realized  capital  gains for tax  purposes,  they are reported as a tax
     return of capital.

E.   Dividend  Reinvestments.  Pursuant to the  Shareholder  Investment  Program
     (formerly known as the Automatic Dividend  Reinvestment Plan), DST Systems,
     Inc., the Plan Agent,  purchases,  from time to time,  shares of beneficial
     interest of the Trust on the open market to satisfy dividend reinvestments.
     Such  shares are  purchased  only when the  closing  sale or bid price plus
     commission  is less than the net asset  value per share of the stock on the
     valuation date. If the market price plus commissions is equal to or exceeds
     the net asset value,  new shares are issued at the greater of (i) net asset
     value or (ii) the market  price of the shares  during the  pricing  period,
     minus a discount of 5%.

F.   Use of Estimates.  Management  of the Trust has made certain  estimates and
     assumptions  relating to the  reporting of assets,  liabilities,  revenues,
     expenses  and  contingencies  to  prepare  these  financial  statements  in
     conformity with generally accepted  accounting  principles.  Actual results
     could differ from these estimates.

G.   Share  Offerings.  Beginning May 31, 1999,  the Trust began issuing  shares
     under  various  shelf  registration  statements,  whereby the net  proceeds
     received  by the Trust from share sales may not be less than the greater of
     (i) the NAV per share or (ii) 94% of the average  daily  market  price over
     the relevant pricing period.

NOTE 2 -- INVESTMENTS

For the nine months  ended  November 30,  1999,  the cost of  purchases  and the
proceeds from principal repayment and sales of investments, excluding short-term
notes,  totaled  $950,158,506 and  $921,741,199,  respectively.  At November 30,
1999, the Trust held senior loans valued at $1,699,180,911 representing 98.2% of
its total  investments.  The market value of these securities can generally only
be established by negotiation between parties in a sales transaction. Due to the
uncertainty inherent in the valuation process, the fair values as determined may
materially  differ from the market  values that would have been used had a ready
market for these securities existed.

The senior loans acquired by the Trust may take the form of a direct  co-lending
relationship with the corporate issuer, an assignment of a co-lender's  interest
in a loan, or a participation  interest in a co-lender's interest in a loan. The
lead  lender in a typical  corporate  loan  syndicate  administers  the loan and
monitors collateral. In the event that the lead lender becomes insolvent, enters
FDIC receivership or, if not FDIC insured, enters into bankruptcy, the Trust may
incur  certain  costs and delays in realizing  payment,  or may suffer a loss of
principal and/or interest. Additionally,  certain situations may arise where the
Trust acquires a participation in a co-lender's interest in a loan and the Trust
does not have  privity with or direct  recourse  against the  corporate  issuer.
Accordingly, the Trust may incur additional credit risk as a participant because
it must assume the risk of insolvency or bankruptcy of the co-lender  from which
the participation was acquired.  Common and preferred stocks, and stock purchase
warrants held in the portfolio  were acquired in  conjunction  with senior loans
held by the Trust.  Certain of these stocks and warrants are  restricted and may
not be  publicly  sold  without  registration  under the '33 Act,  or without an
exemption under the '33 Act. In some cases,  these  restrictions  expire after a

                                       30
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

designated  period  of time  after  issuance  of the  stock  or  warrant.  These
restricted  securities  are valued at fair value as  determined  by the Board of
Trustees  by  considering  quality,  dividend  rate,  and  marketability  of the
securities  compared to similar issues.  In order to assist in the determination
of fair value, the Trust will obtain quotes from dealers who periodically  trade
in such  securities  where such quotes are available.  Dates of acquisition  and
cost or assigned basis of restricted securities are as follows:

<TABLE>
<CAPTION>
                                                                    Date of        Cost or
                                                                  Acquisition   Assigned Basis
                                                                  -----------   --------------
<S>                                                                 <C>              <C>
American Blind and Wallpaper -- Common                              01/12/99           --
America's Favorite Chicken Co. -- Common                            11/05/92         $  1
Autotote Systems, Inc. -- Option                                    02/26/97           --
Autotote Systems, Inc. -- Warrant                                   11/11/92           --
Butterick Company, Inc. -- Common                                   05/01/97           --
Capital Tool & Design -- Warrants                                   07/26/96           --
Casden Properties Operation -- Preferred Partnership Units          12/31/98           --
Covenant Care, Inc. -- Warrants                                     12/22/95           --
Murray's Discount -- Warrants                                       02/16/99           --
                                                                                     ----
Total restricted securities excluding senior loans (market value
 of $7,528,146 was 0.61% of net assets at November 30, 1999)                         $  1
                                                                                     ====
</TABLE>

NOTE 3 -- MANAGEMENT AND ADMINISTRATIVE SERVICES AGREEMENT

The Trust has entered  into an  Investment  Management  Agreement  with  Pilgrim
Investments,  Inc. (the  "Manager") a wholly-owned  subsidiary of Pilgrim Group,
Inc.  ("PG"),  to provide  advisory  and  management  services.  The  Investment
Management  Agreement  compensates  the Manager with a fee,  computed  daily and
payable  monthly,  at an annual rate of 0.80% of the Trust's  average  daily net
assets  plus  borrowings.  Prior to August 6, 1998,  the  Investment  Management
Agreement  compensated  the  Manager at an annual  rate of 0.85% of the  Trust's
average  daily net  assets  plus  borrowings  up to $700  million;  0.75% of the
average daily net assets plus  borrowings  of $700 million to $800 million;  and
0.65% of average daily net assets plus borrowings in excess of $800 million.

The Manager has reduced its fee for a period of three years from the  Expiration
Date of the November 12, 1996 Rights  Offering to 0.60% of the average daily net
assets, plus the proceeds of any outstanding borrowings,  over $1.15 billion. As
of November  11,  1999,  the  management  reduction  fee  agreement  expired and
currently the Manager is  compensated  at an annual rate of 0.80% of the Trust's
average daily net assets plus the proceeds of any outstanding borrowings.

The  Trust  has also  entered  into an  Administration  Agreement  with  Pilgrim
Investments,  Inc.  to  provide  administrative  services  and  also to  furnish
facilities.  The Administration  Agreement  compensates the Administrator with a
fee,  computed  daily and  payable  monthly,  at an annual  rate of 0.15% of the
Trust's average daily net assets plus  borrowings up to $800 million;  and 0.10%
of the average daily net assets plus borrowings in excess of $800 million.

NOTE 4 -- COMMITMENTS

The Trust has  entered  into  both a 364 day and a five  year  revolving  credit
agreement,  collateralized  by assets of the Trust, to borrow up to $630 million
from a  syndicate  of major  financial  institutions  maturing  July  15,  2003.
Borrowing  rates under these  agreements are based on a fixed spread over LIBOR,
the federal funds rate, or a commercial  paper based rate.  Prepaid  arrangement
fees for any unborrowed  amounts are amortized over the term of the  agreements.
The amount of borrowings  outstanding at November 30, 1999, was $510 million, at
a weighted average interest rate of 6.2%, which  represented 29.3% of net assets
plus borrowings.  Average borrowings for the nine months ended November 30, 1999
were $526,352,727 and the average annualized interest rate was 5.9%.

                                       31
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

As of November 30, 1999, the Trust had unfunded loan commitments pursuant to the
terms of the following loan agreements:

Alliance Data Systems                                                $ 1,428,571
AM Cosmetics                                                             149,677
Decisione One Corp.                                                      280,714
Genesis Eldercare Acquisition                                             91,760
Horseshoe Gaming                                                       3,000,000
Huntsman Corporation                                                   1,558,587
Key Energy Group                                                       3,424,000
Liberman Broadcasting, Inc.                                              240,400
Mafco Finance Co.                                                    $ 1,624,299
Meditrust Corp.                                                        3,852,559
Murray's Discount Auto Stores                                          2,000,000
Paging Network                                                         2,550,000
Papa Gino's Inc.                                                          47,235
Pathmark Stores Inc.                                                   2,887,130
Schwegmann Giant Super Market                                          1,488,400
                                                                     -----------
                                                                     $24,623,332
                                                                     ===========

NOTE 5 -- RIGHTS AND OTHER OFFERINGS

On October  18,  1996,  the Trust  issued to its  shareholders  non-transferable
rights  which  entitled the holders to subscribe  for  18,122,963  shares of the
Trust's  common  stock at the rate of one  share of  common  stock for each five
rights  held.  On  November  12,  1996,  the  offering  expired  and  was  fully
subscribed. The Trust issued 18,122,963 shares of its common stock to exercising
rights holders at a  subscription  price of $9.09 . Offering costs of $6,972,203
were charged against the offering proceeds.

On December 27, 1994, the Trust issued to its shareholders  transferable  rights
which  entitled the holders to subscribe  for  17,958,766  shares of the Trust's
common stock at the rate of one share of common stock for each four rights held.
On January 27, 1995, the offering  expired and was fully  subscribed.  The Trust
issued  17,958,766  shares of its common stock to exercising rights holders at a
subscription  price of $8.12.  Offering costs of $4,470,955 were charged against
the offering proceeds.

As of November 30, 1999, share offerings  pursuant to shelf  registrations  were
drawn down as follows:

                 Registration       Shares          Shares
                     Date         Registered      Remaining
                     ----         ----------      ---------
                   6/11/98        15,000,000             --
                   6/19/98        10,000,000      9,730,800
                   9/15/98        25,000,000     20,177,708
                   3/04/99         5,000,000      3,274,202

During  the nine  months  ended  November  30,  1999,  expenses  related  to the
offerings, in the amount of $282,921, were charged against the proceeds received
upon issuance of the shares.

NOTE 6 -- CUSTODIAL EARNINGS CREDITS

State  Street Bank ("SSB")  serves as the Trust's  custodian  and  recordkeeper.
Custody  fees paid to SSB are  reduced  by  earnings  credits  based on the cash
balances  held by State  Street Bank for the Trust.  For the nine  months  ended
November 30, 1999,  the Trust  received  $35,062 in earnings  credits from State
Street Bank.

NOTE 7 -- AFFILIATED TRANSACTIONS

During the nine months ended November 30, 1999, the Trust sold certain  holdings
in  senior  loans  to an  affiliated  fund  managed  by the  Manager  at  prices
determined by the Manager to represent  market prices.  The proceeds and cost of
sold loans were $59,109,753 and $59,079,188, respectively, excluding any benefit
to the Trust from the recognition of deferred arrangement fees.

                                       32
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS as of November 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

NOTE 8 -- SUBORDINATED AND UNCOLLATERALIZED LOANS

The Trust may acquire a subordinated  loan only if, at the time of  acquisition,
it  acquires  or holds a Senior Loan from the same  borrower.  The primary  risk
arising  from a holder's  subordination  is the  potential  loss in the event of
default by the  issuer of the loans.  The trust may invest up to 5% of its total
assets, measured at the time of investment, in subordinated and uncollateralized
loans.  As of  November  30,  1999,  the Trust held 2.2% of its total  assets in
subordinated and uncollateralized loans.

NOTE 9 -- SUBSEQUENT EVENTS

Subsequent to November 30, 1999, the Trust paid the following dividends from net
investment income:

     Per Share Amount     Declaration Date     Record Date     Payable Date
     ----------------     ----------------     -----------     ------------
          $0.063              11/30/99           12/10/99         12/22/99
          $0.067              12/20/99           12/30/99       01/13/2000

                  Management's Additional Operating Information

APPROVAL OF CHANGES IN INVESTMENT POLICIES

At a Special Meeting of Trust  Shareholders,  held August 6, 1998,  Shareholders
approved  changes in the  Trust's  fundamental  investment  policies  which make
available certain additional  investment  opportunities to the Trust,  including
(i)  investing  in loans in any form of  business  entity,  as long as the loans
otherwise meet the Trust's requirements  regarding the quality of loans in which
it may invest; (ii) the treatment of lease  participations as Senior Loans which
would  constitute  part of the 80% of the Trust's  assets  normally  invested in
Senior  Loans;  (iii)  investing  in all types of hybrid  loans that meet credit
standards  established by the Investment Manager constituting part of the 20% of
the Trust's assets that may be invested in Other  Investments;  (iv) the ability
to invest up to 5% of its total assets in both  subordinated and unsecured loans
which  would  constitute  part  of the 20% of the  Trust's  assets  that  may be
invested in Other Investments.

Additionally,  another  policy  change  approved by the Board of Trustees of the
Trust, which does not require shareholder approval,  permits the Trust to accept
guarantees  and expanded  forms of intangible  assets as  collateral,  including
copyrights,  patent rights,  franchise  value,  and  trademarks.  Another policy
change  approved  by the  Board,  that does not  require  shareholder  approval,
provides  that 80% of the  Trust's  gross  assets,  as opposed to 80% of its net
assets, may normally be invested in Senior Loans.

The Trust's Manager considered the evolving nature of the syndicated loan market
and the  potential  benefits to the Trust and its  shareholders  of revising the
restriction  to permit the Trust to invest in loans other than Senior  Loans and
the increase in the number of attractive investment  opportunities  available to
the Trust due to the change.

REPURCHASE OF SECURITIES BY CLOSED-END COMPANIES

In accordance with Section 23(c) of the Investment Company Act of 1940, and Rule
23c-1 under the Investment  Company Act of 1940, the Trust may from time to time
purchase  shares of  beneficial  interest  of the Trust in the open  market,  in
privately  negotiated  transactions  and/or purchase shares to correct erroneous
transactions.

SHAREHOLDER INVESTMENT PROGRAM

The Trust offers a Shareholder  Investment Program (the "Program") which enables
investors to  conveniently  add to their holdings at reduced  costs.  Should you
desire  further  information   concerning  this  Program,   please  contact  the
Shareholder Servicing Agent at (800) 992-0180.

                                       33
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
SHAREHOLDER MEETING
- --------------------------------------------------------------------------------

A special  meeting  of  shareholders  of  Pilgrim  Prime  Rate Trust was held on
October 26, 1999 at the offices of the Trust's Advisor.  A brief  description of
each matter vosted upon as well as the results are outlined below:

1.   Election of Trustees to serve until the election and qualification of their
     successors

                                   Shares voted
                        Shares       against     Shares     Broker
Name                   voted for   or withheld  abstained  non-vote    Total
- ----                   ---------   -----------  ---------  --------    -----
Mary A. Baldwin       101,782,368   1,407,388       --         --    103,189,556
Al Burton             101,749,793   1,439,783       --         --    103,189,556
Paul S. Doherty       101,775,317   1,414,239       --         --    103,189,556
Robert B. Goode, Jr.  101,773,015   1,416,541       --         --    103,189,556
Alan L. Gosule        101,797,466   1,392,090       --         --    103,189,556
Mark Lipson           101,796,533   1,393,023       --         --    103,189,556
Walter H. May         101,797,676   1,397,880       --         --    103,189,556
Jock Patton           101,796,056   1,393,500       --         --    103,189,556
David W.C. Putnam     101,783,951   1,405,605       --         --    103,189,556
John R. Smith         101,760,782   1,428,774       --         --    103,189,556
Robert. W. Stallings  101,795,243   1,394,313       --         --    103,189,556
John G. Turner        101,779,079   1,390,477       --         --    103,189,556
David W. Wallace      101,773,460   1,416,096       --         --    103,189,556

2.   To  approve  a new  investment  advisory  agreement  between  the Trust and
     Pilgrim Investments, Inc.

                       99,255,583   1,563,766    2,370,207     --    103,189,556

3.   To transact such other  business as may properly come before the meeting of
     shareholders or any adjournments thereof

                       99,580,861   1,253,355    2,355,340     --    103,189,556

                                       34
<PAGE>
                            Pilgrim Prime Rate Trust

- --------------------------------------------------------------------------------
FUND ADVISORS AND AGENTS
- --------------------------------------------------------------------------------

INVESTMENT MANAGER                      INSTITUTIONAL INVESTORS AND ANALYSTS
Pilgrim Investments, Inc.               Call Pilgrim Prime Rate Trust
Two Renaissance Square                  1-800-336-3436, Extension 8256
40 North Central Avenue
Suite 1200
Phoenix, Arizona 85004-4424


ADMINISTRATOR                           TRANSFER AGENT
Pilgrim Group, Inc.                     DST Systems, Inc.
Two Renaissance Square                  P.O. Box 419368
40 North Central Avenue                 Kansas City, Missouri 64141
Suite 1200
Phoenix, Arizona 85004-4424
1-800-992-0180


INDEPENDENT AUDITORS                    CUSTODIAN
KPMG LLP                                State Street Bank
355 South Grand Avenue                  801 Pennsylvania
Los Angeles, California 90071           Kansas City, Missouri 64105


WRITTEN REQUESTS

Please mail all account inquiries and other comments to:

Pilgrim Prime Rate Trust Account Services
c/o Pilgrim Group, Inc.
Two Renaissance Square
40 North Central Avenue, Suite 1200
Phoenix, Arizona 85004-4424


TOLL-FREE SHAREHOLDER INFORMATION

Call  us  from  9:00  a.m.  to  7:00  p.m.  Eastern time on any business day for
account or other information, at 1-800-992-0180.

                                       35
<PAGE>
                                   PILGRIM(SM)
                           ---------------------------
                           FUNDS FOR SERIOUS INVESTORS


                                U.S. EQUITY FUNDS
                                Pilgrim MagnaCap
                            Pilgrim LargeCap Leaders

                         Pilgrim Research Enhanced Index
                          Pilgrim Growth Opportunities
                               Pilgrim Growth Fund
                             Pilgrim LargeCap Growth
                              Pilgrim MidCap Value
                          Pilgrim MidCap Opportunities
                              Pilgrim MidCap Growth
                             Pilgrim Growth + Value
                         Pilgrim SmallCap Opportunities
                             Pilgrim SmallCap Growth
                             Pilgrim Bank and Thrift

                           INTERNATIONAL EQUITY FUNDS
                            Pilgrim Worldwide Growth
                           Pilgrim International Value
                        Pilgrim International Core Growth
                      Pilgrim International SmallCap Growth
                         Pilgrim Emerging Markets Value
                           Pilgrim Emerging Countries
                           Pilgrim Asia-Pacific Equity

                                  INCOME FUNDS
                      Pilgrim Government Securities Income
                          Pilgrim Government Securities
                            Pilgrim Strategic Income
                               Pilgrim High Yield
                              Pilgrim High Yield II
                             Pilgrim High Yield III
                            Pilgrim High Total Return
                          Pilgrim High Total Return II
                              Pilgrim Money Market

                              EQUITY & INCOME FUNDS
                                Pilgrim Balanced
                             Pilgrim Income & Growth
                      Pilgrim Balance Sheet Oppportunities
                               Pilgrim Convertible


- --------------------------------------------------------------------------------
Q3   Prospectuses  containing more  infomration  regarding the funds,  including
     charge and expenses,  may be obtained by calling Pilgrim Securities,  Inc.,
     Distributor at 1-800-334-3444.  Please read the prospectus carefully beofre
     you invest or send money.

PRT3Q1199-012800


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission