BRUNSWICK TECHNOLOGIES INC
S-1/A, 1996-11-07
BROADWOVEN FABRIC MILLS, MAN MADE FIBER & SILK
Previous: PILGRIM AMERICA PRIME RATE TRUST, N-30D, 1996-11-07
Next: PINNACLE BANC GROUP INC, 10-Q, 1996-11-07



   

AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 7, 1996
                                                 REGISTRATION NO. 333-10721
================================================================================
    

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

   
                          PRE-EFFECTIVE AMENDMENT NO. 1
                                       TO
                                    FORM S-1
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
    

                                   ----------

                          BRUNSWICK TECHNOLOGIES, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                                   ----------


     MAINE                            2221                       01-0402052  
(STATE OR OTHER           (PRIMARY STANDARD INDUSTRIAL        (I.R.S. EMPLOYER  
JURISDICTION OF            CLASSIFICATION CODE NUMBER)       IDENTIFICATION NO.)
INCORPORATION
OR ORGANIZATION)                                                                
                                                                 
                                   ----------

                               MARTIN S. GRIMNES
                      CHAIRMAN AND CHIEF EXECUTIVE OFFICER
                               43 BIBBER PARKWAY
                             BRUNSWICK, MAINE 04011
                                 (207) 729-7792
 (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)

                                   ----------

      THE COMMISSION IS REQUESTED TO SEND COPIES OF ALL COMMUNICATIONS TO:

   MARIANNE GILLERAN, ESQ.                          VICTOR J. PACI, ESQ.    
     GADSBY & HANNAH LLP                          BINGHAM, DANA & GOULD LLP
      125 SUMMER STREET                              150 FEDERAL STREET    
 BOSTON, MASSACHUSETTS 02110                          BOSTON, MA 02110     
        (617) 345-7000                                 (617) 951-8000      
                                    
                            
                                   ----------

    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon as
practicable after the effective date of this Registration Statement.

    If any of the securities  being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. [ ]

    If this Form is filed to  register  additional  securities  for an  offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ]

    If this Form is a  post-effective  amendment  filed  pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

    If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. [ ]

                                   ----------

    THE  REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT WILL  THEREAFTER  BECOME  EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A)
MAY DETERMINE.

================================================================================


   
                 SUBJECT TO COMPLETION, DATED NOVEMBER 7, 1996
    

PROSPECTUS
- ----------

                             2,250,000 SHARES

                                  [LOGO]

                       BRUNSWICK TECHNOLOGIES, INC. 

                               Common Stock

   
    Brunswick Technologies,  Inc. (the "Company") hereby offers 2,250,000 shares
of Common Stock,  $0.0001 par value (the "Common Stock").  Prior to the offering
described  herein  (the  "Offering"),  there has been no public  market  for the
Common  Stock and there can be no  assurance  that a market will  develop  after
completion of the  Offering,  or that if  developed,  it will be sustained.  The
Company  has  applied to list the Common  Stock on the  Nasdaq  National  Market
("Nasdaq")  under the symbol "BTIC." It is currently  estimated that the initial
public  offering  price of the Common Stock will be between  $6.00 and $8.00 per
share.  See  "UNDERWRITING"  for a  discussion  of  the  factors  that  will  be
considered in determining the initial public offering price.
    



    SEE "RISK FACTORS" BEGINNING ON PAGE 7 FOR CERTAIN  INFORMATION WHICH SHOULD
BE CAREFULLY  CONSIDERED  BY INVESTORS  BEFORE  PURCHASING  SHARES OF THE COMMON
STOCK OFFERED HEREBY.



  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
            PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
================================================================================
                                       PRICE TO    UNDERWRITING  PROCEEDS TO
                                        PUBLIC     DISCOUNTS(1)   COMPANY(2)
- --------------------------------------------------------------------------------
<S>                                    <C>         <C>             <C>
Per Share                              $              $             $
- --------------------------------------------------------------------------------
Total(3)                               $              $             $
================================================================================
</TABLE>


(1) Does not include  additional  cash  compensation  to  Josephthal Lyon & Ross
     Incorporated  (the  "Representative")  in  the  form  of a  non-accountable
     expense  allowance.   In  addition,   see  "UNDERWRITING"  for  information
     concerning   indemnification   and  contribution   arrangements   with  the
     Underwriters and other compensation payable to the Representative.

(2) Before deducting  expenses payable by the Company estimated to be $500,000,
     including   the   non-accountable   expense   allowance   payable   to  the
     Representative.

(3) The Company has granted the Underwriters an option,  exercisable  within 45
     days  of the  consummation  of the  Offering,  to  purchase  up to  337,500
     additional shares of Common Stock, on the terms set forth above,  solely to
     cover  over-allotments,  if any. If such option is exercised  in full,  the
     total Price to Public, Underwriting Discounts, and Proceeds to Company will
     be $____, $____, and $____, respectively. See "UNDERWRITING."

    The  Common  Stock is being  offered by the  Underwriters,  subject to prior
sale, when, as and if delivered to and accepted by the Underwriters, and subject
to  approval of certain  legal  matters by their  counsel  and to certain  other
conditions. The Underwriters reserve the right to withdraw, cancel or modify the
Offering  and to  reject  any  order in whole or in part.  It is  expected  that
delivery of the Common Stock offered hereby will be made against  payment at the
offices of Josephthal Lyon & Ross Incorporated, New York, New York on or about ,
1996.

                       JOSEPHTHAL LYON & ROSS INCORPORATED


              THE DATE OF THIS PROSPECTUS IS          , 1996.




Information   contained  herein  is  subject  to  completion  or  amendment.   A
Registration  Statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the Registration  Statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.



                            PHOTOS AND GRAPHICS


    Inside front cover fold-out page adjacent to cover page of  Prospectus.  The
center  of the  page  has a  large  color  photograph  of  one of the  Company's
production  machines  with the Company logo and the slogan  "REINFORCED  THROUGH
INNOVATION"  in  the  lower  left  hand  corner  of the  photograph.  "BRUNSWICK
TECHNOLOGIES, INC." is printed across the top of the page. The caption along the
bottom of the photograph reads,  "Designed by BTI, this machine is unique in the
industry.  It can  produce  100+  ounces  per  square  yard and  100+  inch-wide
quadraxial engineered reinforcement fabric in a single step."

         The following legends appear centered on the bottom of the page.

   
    BiTex(R) and Cofil(R) are  registered  trademarks of the Company.  All other
trademarks  and trade names  referred to in this  Prospectus are the property of
their respective owners.
    

    IN CONNECTION WITH THIS OFFERING,  THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS  WHICH  STABILIZE  OR MAINTAIN  THE MARKET  PRICE OF THE  COMPANY'S
COMMON  STOCK AT A LEVEL  ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET.  SUCH  TRANSACTIONS  MAY BE EFFECTED ON THE NASDAQ  NATIONAL  MARKET AND
OTHER MARKETS. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.


    Two adjacent  interior  fold-out pages  opposite to the Prospectus  Summary:
text  in  the  upper  left-hand  corner  of the  left-side  page  reads,  "BTI's
manufacturing  processes make these innovative product  applications  possible."
There are six color  photographs  which are  captioned  (counter-clockwise  from
top): (1) "Burlington Northern Railroad/Trinity  Industries Inc./Hardcore DuPont
Composites  LLC boxcar ready for endurance  testing";  (2) "Assembly by Hardcore
DuPont Composites LLC of the first 68 foot two-piece  insulated boxcar using the
SCRIMP  manufacturing  process";  (3) "50 foot  round-the-world BOC racing sloop
testing BTI materials"; (4) "New hollow Hardshaft composite marine pilings"; (5)
and (6)  "Underground  petroleum  storage  tanks".  On the top of the right-side
page,  there is a photograph  captioned  "Norwegian-made  subsea well protection
cover for North Sea oil  production".  Beneath that  photograph  is a three-step
illustration with the title, "The Advantages of BTI's processes are:". Above the
first illustration is the caption,  "Efficient,  uniform distribution of chopped
fibers without binder"; above the second illustration is the caption,  "Straight
fiber  orientation";  and above the third  illustration is the caption,  "Adding
value  by  combining   materials  in  one  step  to  produce  unique  engineered
reinforcements".  On the bottom half of the  right-side  page is a larger,  more
detailed  version of the Company's  logo,  with the slogan  "REINFORCED  THROUGH
INNOVATION" running along the bottom of the page.






                            PROSPECTUS SUMMARY

   
    The  following  summary is qualified  in its  entirety by the more  detailed
information  and financial  statements,  including the notes thereto,  appearing
elsewhere  in  this  Prospectus.   Investors   should  carefully   consider  the
information set forth under the heading "RISK FACTORS."  Investors  should refer
to a  Glossary  of  Technical  Terms  on page 56 for a  description  of  certain
technical terms used in this Prospectus.  Unless otherwise indicated, all Common
Stock share and per share data and  information in this Prospectus (i) have been
adjusted to give effect to a 65:1 stock split to be effected  immediately  prior
to the effectiveness of the registration statement of which this Prospectus is a
part,  (ii)  assume the  conversion,  upon the closing of the  Offering,  of all
outstanding  shares  of  the  Company's  preferred  stock,  no  par  value  (the
"Preferred  Stock")  into  4,603,560  shares of Common Stock and the issuance to
such holders of Preferred  Stock of an estimated  additional  273,148  shares of
Common Stock in payment of an estimated  $1,912,038 in accrued cash dividends as
of the closing of the Offering  (estimated as of November 26, 1996)  pursuant to
the terms of such  Preferred  Stock,  (iii)  assume no exercise  of  outstanding
options to purchase an  aggregate  of  1,006,395  shares of Common  Stock with a
weighted average  exercise price of $0.38 per share,  (iv) assume no exercise of
outstanding  warrants to purchase an aggregate of 527,786 shares of Common Stock
with a  weighted  average  exercise  price of $2.51  per  share,  (v)  assume no
exercise of the Underwriters'  over-allotment  option, (vi) assume no conversion
of a  convertible  subordinated  promissory  note into 521,179  shares of Common
Stock (assuming a $7.00 Offering  price) and (vii) assume the  consummation of a
recapitalization  whereby the  Company's  no par value common stock is converted
into Common Stock, which recapitalization is to be effected immediately prior to
the  effectiveness of the  registration  statement of which this Prospectus is a
part.
    

                                  THE COMPANY

   
    Brunswick  Technologies,  Inc. (the  "Company")  is a leading  developer and
producer  of  engineered  reinforcement  fabrics  used  in  the  fabrication  of
composite  materials.  The  Company's   technologically  advanced  stitchbonding
equipment and processes  prepare glass,  carbon and other fibers for combination
with resin to produce  laminates used in the  construction of such diverse items
as  boats,   skis,  diving  boards,   protective  helmets  and  ballistic  armor
applications,  car and truck parts,  and industrial  tanks and pipes.  Since the
invention  of  composite  reinforcement  fabrics  in  the  early  1940's,  these
materials have developed broad applicability as substitutes for wood, steel, and
concrete.  Composite  products  offer  substantial  benefits  over  conventional
materials,   including:  a  higher   strength-to-weight  ratio,  greater  design
flexibility while maintaining structural integrity,  chemically inert properties
and lower  maintenance  requirements.  As a result of their  superior  features,
composite reinforcement fabrics are increasingly demanded by a growing number of
industries   and   applications,   including   transportation,   infrastructure,
recreation,  petro-chemical  and  construction.  Management  believes the use of
engineered composite  reinforcement  fabrics will continue to grow as the market
is made more aware of the positive features of such materials and as the cost of
more advanced composite fibers such as carbon continues to decline.

     The  Company's  principal  strength  lies  in  its  innovative   quadraxial
single-step  stitchbonding  process.  Through use of its proprietary  production
equipment,  the  Company can quickly  and cost  effectively  produce  engineered
composite  reinforcement  fabrics in sizes and shapes  not  otherwise  generally
available.  Fabrics created from the Company's proprietary manufacturing process
offer   characteristics   integral  to  the  use  of   composite   materials  in
infrastructure, industrial and large scale commercial applications.

    The Company has introduced a number of manufacturing processes that not only
more efficiently create composite  reinforcement  fabrics, but also optimize the
performance  characteristics  of  such  fabrics.  In a  proprietary  single-step
production  process,  the  Company  is able to  stitchbond  fibers in  different
directions without diminishing the composite fibers' inherent  properties,  thus
dramatically improving the structural strength of the reinforcement fabric. This
compares favorably, firstly, with traditional composite fabrics which are woven,
and  therefore  require  the use of more  resin to  achieve  the same  degree of
structural integrity, and secondly, with the more costly multi-step processes of
other  weft-insertion  or  stitchbonding   manufacturing  technologies  used  by
competitors.   In  addition,   the  Company's   proprietary,   high  through-put
manufacturing  processes  have the  ability  to produce  heavyweight  quadraxial
fabrics over 100 



                                       3




inches wide in a  single-step,  which allows for  cost-effective  fabrication of
composite  parts of up to 10 inches thick.  The  combination  of these  features
produces fabrics which enable composite fabricators to manufacture  end-products
at competitive  costs while  maintaining  the required  structural  integrity of
these products.

    In a move to accelerate the  implementation  of its strategic  business plan
and expand its  product  line,  the Company  acquired  Advanced  Textiles,  Inc.
("ATI"), a subsidiary of Burlington Industries,  Inc.  ("Burlington") on October
30, 1996.  ATI, which now operates as a wholly owned  subsidiary of the Company,
produces first generation  light-weight composite reinforcement fabrics targeted
towards specialized niche markets. These light-weight fabrics typically sell for
a higher  margin  than  other  types of  composite  reinforcement  fabrics.  ATI
manufactures  these fabrics from fiberglass and other higher modulus fibers such
as carbon and aramid;  therefore,  ATI's  product line  complements  that of the
Company and provides it with an enhanced  ability to offer a broader spectrum of
product  types.  The  Company  believes  that by  offering a product  line which
satisfies a broader range of composite  reinforcement  fabric  requirements,  it
will be better  positioned to be the principal  provider of these fabrics to its
expanded  customer base. The Company believes it will capture  additional market
share by  cross-marketing  its  existing  products to ATI's  customers  and vice
versa.

    The  Company's  strategy  is to  increase  revenues  and net income  through
expansion  of its  domestic  and  international  market  share in the  composite
reinforcement  fabric  industry making  additional  strategic  acquisitions  for
product and market presence, and engaging in joint projects which compliment the
Company's  strategy The key elements of this  strategy  include:  (i)  targeting
additional   applications   for   composite   reinforcement   fabrics   in   the
transportation,   offshore   petro-chemical  and  infrastructure  sectors;  (ii)
increasing  its  international  presence;   (iii)  continuously  innovating  its
state-of-the-art  manufacturing processes;  (iv) extending its product offerings
further along the value-added chain towards net shape products and (v) expanding
its manufacturing capacity and broadening its geographic market presence.

    The Company is currently participating in several significant joint ventures
and research and development  projects.  The Company is working with E.I. DuPont
de Nemours and Company, Inc., Hardcore Composites Ltd., The Dow Chemical Company
and Johns Hopkins University in an effort to create  heavyweight  composites for
industrial applications such as marine pilings,  bridges, rail cars and shipping
containers.  The Company has also entered into two research  agreements with the
University of Maine, the first of which is to develop a composite alternative to
plywood,  and the  second  of  which is to  develop  composites  for very  thick
applications adaptable to large sub-marine structures. Additionally, the Company
is working with ABB Offshore  Technology,  a division of ASEA Brown Boveri S.A.,
to develop offshore  well-head covers and pipeline  protection  structures.  The
Company is also in negotiations  with Norsk Hydro A.S., one of the largest North
Sea oil operators,  concerning jointly enhancing the use of composite structures
in the off-shore oil industry.

    The Company also has a corporate  collaboration  with  Vetrotex  CertainTeed
Corp. ("Vetrotex"),  the U.S. fiberglass manufacturing arm of Saint Gobain S.A.,
the largest  materials and construction  company in Europe.  This  collaboration
includes a  significant  equity  ownership by Vetrotex in the Company,  a supply
relationship  whereby the Company  purchases a majority of its fiberglass  needs
from  Vetrotex  and an  understanding  allowing  the  Company to have  access to
certain  new  products  from  Vetrotex  which  the  Company  believes  to  be of
significant importance for its own new product development.

    The Company  maintains two  manufacturing  facilities,  one in Maine and the
other (its recently  acquired ATI facility) in Texas.  During 1996,  the Company
moved its Maine  operations  into a new,  state-of-the-art,  50,000  square foot
manufacturing facility. The Company was organized as a Maine corporation in 1984
and began operations in 1985. The Company's  executive offices are located at 43
Bibber  Parkway,  Brunswick,  Maine  04011  and its  telephone  number  is (207)
729-7792.
    



                                       4




                               THE OFFERING

Common Stock Offered by
  the Company ............  2,250,000 shares

Shares of Common Stock
  Outstanding (1)

   
  Before Offering ........  5,463,448

  After Offering .........  7,713,448

Use of Proceeds ..........  Purchase  of capital  equipment,  repayment  of bank
                            debt, research and development expenditures, payment
                            of  $3.6  million  of the  principal  amount  of the
                            convertible  note  issued  in  connection  with  the
                            acquisition of Advanced  Textiles,  Inc.,  potential
                            additional  acquisitions,  potential purchase of the
                            Company's  current   manufacturing   facilities  and
                            general  working  capital  purposes.   See  "USE  OF
                            PROCEEDS."
    

Risk Factors .............  The securities  offered hereby involve a high degree
                            of risk and immediate and substantial dilution.  See
                            "RISK FACTORS" and "DILUTION."

Proposed Nasdaq symbol ...  "BTIC"

- ----------

   
(1) Includes  an  estimated   4,603,560  shares  to  be  issued  to  holders  of
    outstanding  shares of the  Company's  preferred  stock,  no par value  (the
    "Preferred  Stock") upon the conversion of all of the outstanding  shares of
    the  Preferred  Stock into Common  Stock,  2,000  shares to be issued to two
    directors-elect of the Company,  and an estimated  additional 273,148 shares
    to be issued  to the  holders  of  Preferred  Stock in  payment  of  accrued
    dividends  (estimated  as of November 26, 1996),  all to occur  concurrently
    with the  consummation of the Offering,  but does not include (a) a total of
    1,006,395  shares of Common Stock reserved for issuance upon the exercise of
    stock options  granted  under the Company's  1991 Stock Option Plan and 1994
    Stock  Option Plan (the  "Plans"),  (b) a total of 527,786  shares of Common
    Stock reserved for issuance pursuant to the exercise of warrants outstanding
    as of  October  31,  1996  (consisting  of  157,500  shares of Common  Stock
    issuable  pursuant  to  warrants  to be  issued  to  the  Representative  in
    connection with a Financial Advisory  Agreement  discussed herein below, and
    370,286  shares of Common  Stock to be issued  pursuant to warrants  held by
    certain  stockholders  and assuming a cashless  exercise of such warrants by
    such  stockholders),  (c) 856,700  shares  reserved  for  issuance  upon the
    exercise of options  available under the Plans but not yet granted under the
    Plans  and (d) a total  of  521,179  shares  of  Common  Stock  issuable  to
    Burlington  (assuming an Offering price of $7.00 per share) upon  conversion
    (after  October 30,  1997) of an  outstanding  interest-bearing  convertible
    subordinated  promissory  note (the  "Convertible  Note")  in the  principal
    amount  of  $3,648,250  (after  payment  in cash  of 50% of the  outstanding
    principal  amount of the  Convertible  Note  following the completion of the
    Offering).  The weighted  average exercise price of the options and warrants
    to purchase Common Stock  described above is $1.28 per share.  See "DIVIDEND
    POLICY," "BUSINESS -- Acquisition of Advanced  Textiles,  Inc.," "MANAGEMENT
    -- Stock Option Plans," "CERTAIN  TRANSACTIONS,"  "PRINCIPAL  STOCKHOLDERS,"
    "DESCRIPTION OF CAPITAL STOCK AND CERTAIN INDEBTEDNESS," and "UNDERWRITING."
    


                                       5


   
             SUMMARY HISTORICAL AND PRO FORMA FINANCIAL INFORMATION
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
STATEMENTS OF INCOME DATA:

                       BRUNSWICK TECHNOLOGIES, INC.

<TABLE>
<CAPTION>
                                                     YEAR ENDED                     NINE MONTHS ENDED
                                                    DECEMBER 31,                      SEPTEMBER 30,         COMPANY PRO FORMA(1)
                                                    ------------                      -------------         --------------------
                                                                                                                        NINE MONTHS
                                                                                                          YEAR ENDED       ENDED
                                                                                                         DECEMBER 31,  SEPTEMBER 30,
                                     1991     1992     1993     1994      1995        1995        1996       1995          1996
                                     ----     ----     ----     ----      ----        ----        ----       ----          ----
                                                                                  (UNAUDITED)              (UNAUDITED)   (UNAUDITED)
<S>                                 <C>      <C>      <C>      <C>      <C>       <C>           <C>        <C>             <C>
Net sales                           $2,625   $4,701   $6,376   $9,596   $15,476     $11,033     $13,423      $26,444        $21,381
Cost of goods sold                   2,215    3,700    4,996    7,382    11,979       8,489      10,365       21,218         16,930
Gross profit                           410    1,001    1,380    2,214     3,497       2,544       3,058        5,226          4,451
Other operating expenses               736      971    1,258    1,874     2,492       1,787       2,441        3,441          3,069
Moving costs                          --       --       --       --           9       --            248            9            248
Facility repair costs                 --       --       --       --         150       --           (148)         150           (148)
Operating income (loss)               (326)      30      122      340       846         757         517        1,626          1,282
Other income (expense), net            (95)     (27)     (11)     (26)      (61)        (27)         98         (455)          (179)
Income (loss) before income taxes     (421)       3      111      314       785         730         615        1,171          1,103
Income tax benefit (expense)          --       --       --       --         122         113        (222)       1,638           (415)
Net income (loss)                     (421)       3      111      314       907         843         393        2,809            688
Preferred stock dividend              --       (269)    (450)    (450)     (450)       (338)       (338)       --              --

Accretion of preferred stock
  redemption value                    --        (51)     (71)     (76)      (82)        (61)        (66)       --              --

Net income (loss) attributable to
  common stock                      $ (421)  $ (317)  $ (410)  $ (212)  $   375     $   444     $   (11)     $ 2,809       $    688
                                    ======   ======   ======   ======   =======     =======     =======      =======       ========
Pro forma earnings per common share                                     $  0.14                 $  0.06      $  0.31       $   0.08
                                                                        =======                 =======      =======       ========
Pro forma weighted average common
  shares outstanding                                                      6,715 (2)               6,785 (2)    8,973          9,043
                                                                          =====                   =====        =====          =====
</TABLE>


                                       ADVANCED TEXTILES, INC. FISCAL YEAR ENDED
                                       -----------------------------------------
<TABLE>
<CAPTION>
                                                 OCTOBER 3,      OCTOBER 2,        OCTOBER 1,    SEPTEMBER 30,    SEPTEMBER 28,     
                                                 ------------------------------------------------------------------------------
                                                  1992              1993              1994            1995             1996
                                                  ----              ----              ----            ----             ----
                                               (UNAUDITED)      (UNAUDITED)                                       
<S>                                            <C>              <C>                 <C>             <C>             <C>
Net sales                                        $ 7,959           $8,415           $10,043         $11,169          $10,570
Cost of goods sold                                 7,324            7,540             9,040           9,574            8,504
                                                   -----            -----             -----           -----            -----
Gross profit                                         635              875             1,003           1,595            2,066
Other operating expenses                             747              741               938             890              939
                                                     ---              ---               ---             ---              ---
Operating income (loss)                             (112)             134                65             705            1,127
Other income (expense), net                         (161)             (38)              (31)            (21)               7
                                                    ----            -----             -----           -----           ------ 
Litigation settlement                             (3,400)            --               --              --               --
Income (loss) before income taxes                 (3,673)              96                34             684            1,134
Income tax benefit (expense)                       --                --               --              1,493             (429)
                                                  ------           ------           -------         -------          -------
Net income (loss)                                $(3,673)          $   96           $    34         $ 2,177          $   705
                                                 -------           ------           -------         -------          -------
</TABLE>
    
<TABLE>
<CAPTION>
PRO FORMA COMBINED BALANCE SHEETS:                                                                SEPTEMBER 30, 1996      
                                                                                                  ------------------      
                                                                                      BRUNSWICK           ADVANCED      PRO FORMA(1)
                                                                                  TECHNOLOGIES, INC.   TEXTILES, INC.      COMBINED
                                                                                  ------------------   --------------      --------
                                                                                                                         (UNAUDITED)
<S>                                                                               <C>                  <C>               <C>
Working capital                                                                        $   808             $2,235          $ 12,741
Total assets                                                                             8,738              3,754            27,878
Long-term liabilities                                                                    1,359               --               5,428
Total liabilities                                                                        4,647                704             9,586
Preferred stock                                                                          6,473               --               --
Stockholders' equity (deficit)                                                         $(2,382)            $3,050           $18,292
                                 
   

- ----------
(1)  Adjusted to give effect to the sale by the Company of  2,250,000  shares of
     Common  Stock at an  assumed  Offering  price of $7.00  per  share  and the
     application  of the  estimated  net  proceeds  therefrom  (after  deducting
     discounts,  allowance and offering  expenses).  See "USE OF PROCEEDS." Also
     adjusted to reflect the acquisition of Advanced  Textiles,  Inc. on October
     30, 1996 and the pro forma  combination  of the results of  operations  and
     financial  condition  of the  Company  and ATI.  See  "UNAUDITED  PRO FORMA
     CONDENSED COMBINED FINANCIAL STATEMENTS."

(2)  Calaculation  is shown in  Note 1 to  Notes  to Financial Statements of the 
     Company.
    
                                        6
</TABLE>


                                  RISK FACTORS

    The purchase of shares of Common Stock offered hereby involves a high degree
of risk.  Prospective investors should carefully consider the following factors,
in addition to the other information set forth herein, in evaluating the Company
and its business before purchasing shares of the Common Stock offered hereby.

   
    POSSIBLE  FLUCTUATIONS IN OPERATING RESULTS,  CYCLICAL NATURE OF END-PRODUCT
MANUFACTURER INDUSTRIES,  SEASONALITY AND SUPPLY FACTORS. Many of the purchasers
of end-products produced with the Company's composite  reinforcement fabrics are
engaged  in  cyclical  industries,  including  the  marine  industry  which  has
accounted for  approximately  80% of the Company's net sales, due to the effects
of  general  economic  conditions  or  other  factors.   The  Company  has  also
experienced a seasonal  effect on its sales to a certain  extent with respect to
marine  industry and winter sports  products.  In addition,  the Company's sales
have  varied from  period to period as a result of  fluctuations  in the general
availability  of fiberglass  used by the Company in its  manufacturing  process.
When  supplies  of  fiberglass  are  short,   the  Company's   distributors  and
end-product  manufacturers order additional inventory of composite reinforcement
fabrics to ensure  availability of product.  When the supply of fiberglass later
improves,  the  Company's  sales may  decline  due to  decreasing  demand by its
distributors  and  end-product  manufacturers  as a result of their  build-up of
excess  inventory  during the period when fabric  availability was tight. In the
first  quarter  of  1996,   the  Company's  net  sales  were  increased  by  its
distributors  building  their  inventory  levels to cushion  against  the supply
shortage that was industry wide throughout  1995. In the second quarter of 1996,
the Company's  distributors  reduced their  inventory in response to the general
availability of fiberglass, thereby contributing to a reduction in the Company's
net sales to $4.4  million  from $4.7  million in the first  quarter of 1996.  A
decrease  in net sales to $4.24  million  occurred  for the same  reasons in the
third quarter. Management estimates that during the second and third quarters of
1996 its distributors  maintained an approximate  three-week supply of composite
reinforcement  fabrics as opposed to an  approximate  twelve-week  supply in the
first quarter of 1996.  Management  expects this trend towards returning to more
typical  inventory  levels to continue  through  the fourth  quarter of 1996 and
thereafter as long as the supply of fiberglass remains plentiful.  The impact of
the cyclicality and/or seasonality of the end-product  manufacturing  industries
using the Company's products, fiberglass supply and related inventory factors or
other factors affecting the purchasing  decisions of end-product  manufacturers,
could adversely affect the Company's net sales.  This may result in fluctuations
in the  Company's  results of  operations,  may make it more  difficult  for the
Company to  accurately  forecast its  financial  requirements  and may result in
fluctuations  in  the  market  price  of the  Common  Stock.  See  "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS."

    DEPENDENCE ON FEW  FIBERGLASS  SUPPLIERS.  There are only three  significant
suppliers  from which the  Company may  purchase  its  fiberglass  requirements.
Vetrotex, a stockholder of the Company, currently supplies more than half of the
Company's fiberglass  requirements,  with the remainder being supplied primarily
by a single other vendor.  A supply agreement which the Company had entered into
with  Vetrotex  expired on August 25,  1996,  but the Company is  continuing  to
purchase more than 50% of its supply from Vetrotex upon  substantially  the same
terms as set forth in the former  agreement.  Although  the Company is not under
supply pressures to enter into a new supply agreement due to the current general
availability  of  fiberglass in the  marketplace,  the Company and Vetrotex have
each expressed an interest in negotiating an extension of their  agreement.  The
Company  intends  to enter into  contracts  with one or two other  suppliers  to
ensure a continuing supply of fiberglass, but there can be no assurance that the
Company will be successful in its efforts to secure such agreements.  One of the
two other significant fiberglass suppliers holds a 50% equity interest in one of
the  Company's  primary  competitors.  The  Company's  ability to operate and to
increase its revenues is dependent upon its ability to obtain an adequate supply
of fiberglass and may be limited by  competition  for the same source of supply.
Suppliers  of  fiberglass  may not be able to supply  the  quantity,  quality or
variety of inventory  that the Company  requires in a timely  manner or on price
terms  favorable  to the  Company.  The failure or inability of any of the major
suppliers to produce for any significant  period due to labor problems,  furnace
meltdown or other  equipment  problems,  or any other reason,  could also have a
materially adverse effect on the available supply of fiberglass  required by the
Company.  The failure to obtain an adequate supply or a substantial  increase in
the cost of fiberglass would have a material adverse effect on the Company.  See
"BUSINESS -- Supply" and "-- Backlog."


                                       7




    DEPENDENCE ON FOUR PRINCIPAL  DISTRIBUTORS.  Although the Company  primarily
markets  its  products  directly  to  end-product  manufacturers  which  sell to
consumers,   approximately   90%  of  the  Company's   sales  are  made  through
distributors.  Four distributors accounted in the aggregate for 85%, 89% and 78%
of the net sales of the Company (not  including  ATI) for the fiscal years ended
December 31, 1993, 1994 and 1995,  respectively.  Each of the four  distributors
accounted for more than 10% of the net sales of the Company (not  including ATI)
during such period.  Four of ATI's  distributors  accounted in the aggregate for
76%, 75% and 80% of ATI's net sales for the fiscal years ended  October 1, 1994,
September  30,  1995  and  September  28,  1996,  respectively.   One  of  ATI's
distributors  accounted for  approximately 53% of ATI's net sales for its fiscal
year ended  September  28,  1996.  Management  believes  that one or more of the
Company's  competitors  may, due to the  Company's  acquisition  of ATI, seek to
engage  in  distribution  arrangements  with one or more of  ATI's  distributors
which, if successful, could have a material adverse effect upon the Company. The
Company does not have written contracts with any of its distributors,  which the
Company   believes  is  consistent   with  industry   practice.   The  Company's
distributors  also sell products that are competitive with the products supplied
by the Company.  The loss of any of its major distributors would have a material
adverse effect on the Company. See "BUSINESS -- Marketing and Sales."

    INTEGRATION  OF  OPERATIONS  AS THE  RESULT OF  ACQUISITION  OF ATI.  If the
Company is to realize the anticipated benefits of its recent acquisition of ATI,
ATI's  operations  must be integrated and combined  efficiently  and effectively
with those of the Company.  The process of rationalizing  manufacturing,  supply
and distribution channels,  computer and accounting systems and other aspects of
operations,  while  managing a larger and  geographically  expanded  entity with
additional  fabric  products,  will  present  a  significant  challenge  to  the
Company's  management.  There can be no assurance that the  integration  process
will be successful or that the anticipated  benefits of this acquisition will be
fully realized.  The dedication of management  resources to such integration may
detract attention from the day-to-day business of the Company.  The difficulties
of integration may be increased by the necessity of coordinating  geographically
separated  manufacturing   operations,   integrating  personnel  with  disparate
business backgrounds and combining different corporate cultures. There can be no
assurance  that the  Company  will be able to  achieve  any  expense  reductions
through the removal of duplicative  expenses or through economies of scale, that
there will not be substantial  costs associated with any such reductions or that
such reductions will not result in a decrease in revenues or that there will not
be other material adverse effects on the Company of these  integration  efforts.
Such  effects  could also  materially  reduce  the  short-term  earnings  of the
Company. See "BUSINESS -- Acquisition of Advanced Textiles, Inc."
    

    DEPENDENCE  ON  PRODUCT  AND  PROCESS  INNOVATION;  MARKET  ACCEPTANCE.  The
Company's  ability to continue  its revenue  growth will be  dependent  upon its
ability to continue  both product and process  innovation  through  research and
development  and other means. In order to remain  competitive,  the Company must
maintain the engineering and technical capability to respond to customer demands
for new and improved versions of its current products at competitive prices. The
Company has invested,  and intends to continue to invest, in the development and
refinement of its  production  processes in order to reduce costs and expand its
capability  to produce a broader  range of  products.  Wood,  concrete and steel
products may cost less than products using the Company's  reinforcement fabrics.
No  assurance  can be  given  that  the  Company  will  achieve  further  market
acceptance  of its  products,  that it  will be  successful  in  developing  new
products or that such products will be accepted by end-product manufacturers due
to  quality  or cost  considerations.  See  "BUSINESS  --  Product  Engineering,
Manufacturing and Development."

   
    COMPETITION.  There is no single competitor that produces materials with the
same characteristics as all of the Company's products.  However, there are other
products in the marketplace  which compete with each of the Company's  products.
Wood,  concrete  and  steel  products  may cost  less  than  products  using the
Company's  reinforcement  fabrics.  The Company believes that there are only two
other  companies,  Johnston  Composite  Industries,  a  subsidiary  of  Johnston
Industries  Inc.,  and  Knytex,  Inc., a  joint  venture  between  Owens-Corning
Fiberglass  and Hexcel  Corporation,  using a  weft-insertion  or  stitchbonding
process  that have  significant  shares of the  weft-inserted  and  stitchbonded
composite reinforcement fabrics market. Although the Company believes that it is
one of  the  largest  suppliers  in  the  United  States  market  for  composite
reinforcement fabrics, it believes that each of its significant  competitors has
greater financial,  marketing and operating resources than the Company. Although
the Company relies on certain proprietary information and believes that there is
no equipment currently


                                       8


commercially  available  that is able to  duplicate,  through the same  one-step
production  process,  the fabrics  produced by the  Company,  there is equipment
available  to  produce  fabrics  possessing  certain of the  characteristics  of
products required by composite manufacturers. As existing barriers to the market
are not  prohibitive,  others  may enter the  marketplace  to  compete  with the
Company and these additional  competitors may have resources  greater than those
of the  Company.  Management  also  believes  that one or more of the  Company's
competitors  may, due to the  Company's  acquisition  of ATI,  seek to engage in
distribution  arrangements  with one or more of  ATI's  distributors  which,  if
successful,  could have a material adverse impact upon the Company.  Competition
in the fiberglass industry is based upon price, quality and design innovation as
well as marketing and  distribution  strategies.  There can be no assurance that
the Company's products will be able to compete  successfully with other products
available for the same applications. See "BUSINESS -- Competition."

    RISKS RELATING TO GROWTH AND EXPANSION;  LIMITS ON CAPITAL EXPENSES.  If the
Company's  revenues and earnings  grow  rapidly,  such growth may  significantly
strain the Company's management and its operational and technical resources.  If
the Company is successful in rapidly obtaining  greater market  penetration with
its  products,  the Company  will be required to deliver  increasing  volumes of
highly complex  products to its customers on a timely basis at a reasonable cost
to the Company.  No assurance can be given that the Company's  efforts to expand
its manufacturing activities will be successful or that the Company will be able
to satisfy increased  production demands on a timely and  cost-effective  basis.
The Company's success will also depend, in part, upon its ability to provide its
customers with engineering,  manufacturing, marketing and other support. Efforts
to expand the  Company's  manufacturing  capacity  and  support  therefor  could
require  significant  additional  personnel;  no assurance can be given that the
Company  will be able to attract and retain such  personnel.  In addition to the
levels of  support  currently  provided,  including  the  ability  to modify its
technology  and  products to meet  end-product  manufacturer  requirements,  the
Company will also be required to continue to improve its operational, management
and financial systems and controls. Failure to manage possible growth could have
a material  adverse  effect on the Company.  In connection  with the  industrial
development  financing underlying the construction of the facility leased by the
Company in  Brunswick,  Maine,  the Company was  required,  pursuant to Internal
Revenue  Code  requirements,  to  agree to limit  certain  capital  expenditures
through the period ending December 12, 1998. The  restrictions are applicable to
capital  expenditures  (whether  incurred  by the  Company,  its  affiliates  or
unaffiliated   parties)   with  respect  to  the  Company's  (or  the  Company's
affiliates')  facilities  or property  located in the Town of  Brunswick.  As of
September 30, 1996 additional  capital  expenditures of up to approximately $6.0
million may be incurred in  Brunswick  through  December  12,  1998.  Management
believes that the anticipated capital  expenditures  through the relevant period
will not exceed that amount,  although if the Company's plans change,  the limit
could  restrict  desired  activities.  The Company  also has the option to lease
equipment,  in lieu of  purchasing  such  equipment,  as  equipment  leases  are
generally not  restricted by the  limitations.  Further,  if the Company were to
purchase  the  Brunswick  facility  and the bonds used to finance it were repaid
(which  repayment  would require the consent of the holders of such bonds),  the
capital expenditures restriction would be terminated. In addition, in connection
with the  acquisition  of ATI and the issuance to Burlington of the  Convertible
Note,  Burlington agreed to subordinate its debt to the Company's senior lenders
in an amount not to exceed $7,500,000 plus the amount of any principal  payments
made to Burlington.  Therefore, if the Company should desire to obtain financing
arrangements  which would  require a senior  position for more than such amount,
the Company would be required to obtain  Burlington's  consent or pay Burlington
to the extent  necessary.  See "USE OF  PROCEEDS,"  "BUSINESS --  Products"  and
"PRODUCT ENGINEERING, MANUFACTURING AND DEVELOPMENT."

    BROAD DISCRETION OVER USE OF PROCEEDS;  POSSIBLE  ACQUISITIONS.  The Company
plans to repay its bank debt with a portion of the net  proceeds of the Offering
and, as  required by the terms of the  Convertible  Note,  to pay to  Burlington
$3,648,250,  or 25.8% of the estimated net proceeds,  in  outstanding  principal
under such Convertible Note.  At September 30, 1996 term and revolving bank debt
aggregated  approximately $2.0 million or 14% of the estimated net proceeds.  An
additional  $3.0  million  or  21.2%  of the  estimated  net  proceeds  has been
allocated  to the  purchase of capital  equipment  through  December  31,  1998.
However,  the Company may also use a portion of the net proceeds for  additional
acquisitions  to broaden its  product  line as well as  manufacturing  capacity,
product market coverage, and distribution channels. The


                                       9


Company  may  make  other  acquisitions  in  the  future.  Acquisitions  require
significant  financial  and  management  resources  both  at  the  time  of  the
transaction  and during the process of integrating  the newly acquired  business
into  the  Company's  operations.  The  Company's  operating  results  could  be
adversely affected if it is unable to successfully  integrate such new companies
into its  operations.  Future  acquisitions  by the Company could also result in
potentially dilutive issuances of securities,  the incurrence of additional debt
and contingent  liabilities,  and amortization  expenses related to goodwill and
other intangible assets,  which could materially  adversely affect the Company's
profitability.  Certain of the net  proceeds  will also be used to fund  working
capital, as well as the Company's research and development  efforts. The Company
may also consider  purchasing its  manufacturing  facility in Brunswick,  Maine.
Management  will have broad  discretion in allocating and applying such proceeds
and the Company's  stockholders  may not have an  opportunity  to review or vote
upon  the  terms of these  unspecified  expenditures  or  review  the  financial
statements  of  any  businesses  which  may  be  acquired.  The  Company  has no
commitments  or agreements  with respect to any  additional  acquisition,  joint
venture or licensing of any technology other than those specifically  identified
in this Prospectus.  No assurance can be given that the Company can successfully
complete any additional  acquisitions  or that any such  acquisitions  would not
have a material adverse effect on the Company. See "USE OF PROCEEDS."

    RISK OF POTENTIAL  PRODUCT LIABILITY CLAIMS. As a manufacturer of components
used in products  which include boats,  skis and diving  boards,  the Company is
subject to the potential risks of product liability claims. Although the Company
maintains  insurance  coverage against such liabilities,  any such claim against
the Company might exceed the amount of such  insurance  coverage or fall outside
the scope of such coverage.  A successful  product  liability claim or series of
claims could have a material adverse effect on the Company.
    

    CONCENTRATION  OF  MANUFACTURING  FACILITIES.  The  Company's  manufacturing
operations are conducted at, and substantially all of the Company's inventory is
maintained in, two facilities,  one in Brunswick, Maine and the other in Seguin,
Texas. Any significant casualty loss to, or extended  interruption of operations
at,  either  facility  would  have a  material  adverse  effect on the  Company.
Replacement  of the  Company's  customized  manufacturing  equipment  could take
several  months and would have a material  adverse  effect on the  Company.  See
"BUSINESS -- Property."

   
    INTELLECTUAL PROPERTY.  Although the Company has three registered trademarks
and owns two patents,  it relies almost entirely upon  unpatented  technology in
its  production  processes.  The  Company  relies in part upon state and federal
trade secrets and unfair competition laws to protect its intellectual  property.
There can be no assurances that the Company can adequately protect its rights in
such  unpatented  proprietary  technology or that others will not  independently
develop   substantially   equivalent  or  better   proprietary   information  or
techniques,  or otherwise gain access to the Company's proprietary technology or
that others will  disclose  such  technology.  The Company will continue to seek
additional  protection  for  newly  developed  intellectual  property  as deemed
appropriate. There can be no assurance as to the breadth or degree of protection
which  existing  or future  trademarks,  patents and  copyrights  may afford the
Company,  that any  trademark  or  patent  application  will  result  in  issued
trademarks or patents, or that the Company's  intellectual  property will not be
circumvented  or  invalidated.   Foreign  intellectual  property  laws  may  not
adequately  protect  the  Company's  intellectual  property.  There  can  be  no
assurance that the Company's products do not or will not violate the proprietary
rights of others,  that the Company's  intellectual  property would be upheld if
challenged,  or  that  the  Company  would  not  be  prevented  from  using  its
intellectual  property, any of which occurrences could have an adverse effect on
the  Company.  The  Company  received a notice  from a  competitor  in 1987 with
respect to an alleged  infringement of certain of the competitor's  patents. The
Company denied the allegations and has received no further  communications  from
the  competitor  since a meeting was held with  representatives  of the alleging
party in 1992.  In addition,  the Company may not have the  financial  resources
necessary to enforce or defend its  trademarks,  patents and  copyrights  at the
time  of  any  apparent  infringement  or of any  challenge.  See  "BUSINESS  --
Intellectual Property."

    DEPENDENCE  UPON KEY  PERSONNEL.  The success of the Company will be largely
dependent on the personal efforts of Martin S. Grimnes, William M. Dubay, Robert
R.  Fuller and  Thomas L.  Wallace.  The  Company  does not have any  employment
agreements with any of these employees. The loss of the


                                       10


services of any of these individuals would have a material adverse effect on the
Company.  The Company is the owner and beneficiary of a "key man" life insurance
policy on each of Messrs.  Grimnes  and Dubay in the amount of $1 million  each.
See "MANAGEMENT."

    CONTROL BY EXISTING STOCKHOLDERS. Upon the consummation of the Offering, the
current  stockholders of the Company will  beneficially own approximately 71% of
the  outstanding  shares of Common Stock  (assuming  no exercise of  outstanding
stock options or warrants or conversion of the Convertible  Note).  Accordingly,
these stockholders,  acting together, will be able to elect all of the Company's
directors and, generally,  to direct the affairs of the Company. Mr. Grimnes and
four  representatives  of major  stockholders  are  currently  Directors  of the
Company.  The Board of  Directors  has elected  Mr.  Dubay to replace one of the
representatives of a major stockholder who will be resigning,  and the Board has
also elected two additional  directors (both of whom will be independent),  with
both actions  effective as of the  consummation  of the  Offering.  The Board of
Directors has also agreed that, at the next annual  meeting of the Company,  (i)
it will recommend to the  stockholders to increase the size of the Board to nine
directors,  and (ii) nominate for election two other  persons to the Board.  The
four remaining  incumbent  directors and Mr. Dubay will constitute a majority of
the Board of Directors following the Offering.  Voting together, these directors
could  effectively block any major corporate  transactions,  such as a merger or
sale of substantially all of the Company's assets, that under Maine law requires
the affirmative vote of holders of a majority of the outstanding Common Stock of
the Company.  See  "MANAGEMENT,"  "PRINCIPAL  STOCKHOLDERS"  and "DESCRIPTION OF
CAPITAL STOCK AND CERTAIN INDEBTEDNESS."

    IMMEDIATE AND SUBSTANTIAL DILUTION.  Purchasers of shares of Common Stock in
the Offering will experience  immediate and substantial dilution in net tangible
book value per share from the initial public  offering  price.  Such dilution at
September  30,  1996,  would  have  been  equal to $5.29  per share or 76% of an
assumed Offering price of $7.00 per share. See "DILUTION."

    ABSENCE OF PUBLIC MARKET;  ARBITRARY DETERMINATION OF PUBLIC OFFERING PRICE;
POSSIBLE  VOLATILITY OF SHARE PRICE.  Prior to the  Offering,  there has been no
public market for the Common Stock.  The initial public  offering price has been
arbitrarily  determined by negotiations between the Company and the Underwriters
and  represents  a  substantial  increase  in value over the  exercise  price of
certain  outstanding  options and  warrants to purchase  Common  Stock issued as
recently as September,  1995. The Offering price does not  necessarily  bear any
relationship  to the  Company's  assets,  book  value,  total  revenue  or other
established  criteria of value and should not be  considered  indicative  of the
actual  value of the  Common  Stock.  There can be no  assurance  that an active
trading  market will develop and continue  after  completion  of the Offering or
that the market  price of the Common  Stock  will not  decline  below the public
offering  price.  Stock prices for many companies  fluctuate  widely for reasons
which can be unrelated  to operating  results.  These  fluctuations,  as well as
general  economic,  political  and market  conditions,  such as a  recession  or
military  conflict,  may also have a material adverse effect on the market price
for the Common Stock. See "UNDERWRITING."

    SHARES  ELIGIBLE FOR FUTURE  SALE.  Sales of  substantial  amounts of Common
Stock in the public market  following the  completion of the Offering could have
an  adverse  effect on the  market  price of the  Common  Stock.  There  will be
approximately 7,713,448 shares of Common Stock outstanding immediately after the
Offering,  including the 2,250,000 shares offered hereby. Upon completion of the
Offering,  all of the shares of Common Stock offered hereby will be eligible for
public sale  without  restriction,  except for shares  purchased  by  affiliates
(those  controlling or controlled by or under common control with the issuer and
generally  deemed  to  include  officers  and  directors)  of the  Company.  The
5,463,448  shares of Common  Stock that will be owned by the  Company's  current
stockholders  following the Offering,  including (I) 4,603,560  shares of Common
Stock to be issued to existing  holders of Preferred  Stock upon  conversion  of
their  shares  of  Preferred  Stock,(II)  2,000  shares  to be issued to the two
directors-elect  of the Company upon the consumation of the Offering,  and (III)
an  estimated  273,148  shares of Common  Stock to be issued to the  holders  of
Preferred  Stock in payment of accrued  dividends  (estimated as of November 26,
1996) concurrently with the completion of the Offering (the "Dividend  Shares"),
are "restricted  securities," as that term is defined under Rule 144 promulgated
under the Securities Act of 1933, as amended, (the "Securities Act"). Subject to
the  volume  and  holding  period  limitations  of Rule 144,  and the  "lock-up"
agreements described below all currently outstanding shares of Common Stock


                                       11

will  be  eligible  for  sale  under  Rule  144  beginning  90  days  after  the
commencement of the Offering.  As of October 31, 1996, 5,139,290 shares would be
eligible  for sale  subject  to the  volume  limitations  of Rule  144;  of that
5,139,290  shares,  448,240  shares would be eligible for sale under Rule 144(k)
without volume limitations.  The Dividend Shares, an aggregate of 527,786 shares
issuable  under warrants  outstanding  as of the closing of the Offering,  7,670
shares  issued to Peter L. DeWalt in October  1996 and 521,179  shares  issuable
upon conversion of the Convertible Note (assuming an Offering price of $7.00 per
share) after the offering will be eligible to trade under Rule 144 on the second
anniversary  of their  issuance  subject  to volume and other  limitations.  The
1,006,395  shares  of  common  stock  issuable  under  outstanding  options,  if
exercised,  and 112,905 shares  (including 80,730 shares eligible for sale under
Rule 144) issued upon the exercise of previously granted stock options would be
tradable 90 days after the  commencement  of the Offering  under Rule 701 of the
Securities  Act. All existing  holders of the Company's  capital stock have been
granted registration rights by the Company pursuant to which they may as a group
on two occasions demand that the Company register the resale of all or a portion
of their Common Stock and may otherwise  "piggyback" upon certain  registrations
by the  Company  of its  securities.  Burlington  has  been  granted  equivalent
registration  rights with respect to the 521,179 shares of Common Stock issuable
after October 30, 1997 under the  Convertible  Note if converted by  Burlington.
The holders of all shares of Common Stock  outstanding  immediately prior to the
closing of the  Offering,  the holders of all  options and  warrants to purchase
Common Stock and Burlington have agreed not to sell or otherwise  dispose of any
of their shares of Common Stock, or exercise registration rights with respect to
such stock,  for a period of 13 months after the closing of the Offering without
the  prior  written  consent  of  the   Representative.   The  possibility  that
substantial  amounts of Common Stock may be sold in the public  market after the
expiration  of the thirteen  month  "lock-up"  period may  adversely  affect the
prevailing  market  price for the Common  Stock and could  impair the  Company's
ability to raise additional  capital through the sale of its equity  securities.
See "SHARES ELIGIBLE FOR FUTURE SALE."

    LACK OF DIVIDENDS. To date, the Company has not paid any dividends on either
the  Common  Stock or  Preferred  Stock.  Concurrently  with the  closing of the
Offering, the Company will issue approximately 273,148 shares of Common Stock to
the holders of its Preferred  Stock in payment of accrued cash  dividends  which
are  expected to  aggregate  approximately  $1,912,038  as of November 26, 1996.
Under the terms of its existing  bank loan  agreements,  the Company may not pay
dividends  without the consent of the lender.  The Company  currently intends to
retain future  earnings to finance the growth and  development  of the Company's
business and does not anticipate paying any dividends in the foreseeable future.
See "DIVIDEND POLICY."

    ANTI-TAKEOVER   PROVISIONS;   POSSIBLE  ISSUANCE  OF  PREFERRED  STOCK.  The
Company's  Restated  Articles of Incorporation  permit it to issue  undesignated
"blank-check"  preferred stock ("New Preferred Stock").  Accordingly,  shares of
the Company's New Preferred  Stock may be issued in the future  without  further
stockholder approval and upon such terms and conditions, and having such rights,
privileges  and  preferences,  as the Board of  Directors  may  determine.  Such
rights,  privileges and preferences  could include  preferential  voting rights,
dividend  rights in excess of those  provided  to holders of Common  Stock,  and
conversion  rights,   redemption  privileges  or  liquidation   preferences  not
available to holders of Common Stock.  The rights of the holders of Common Stock
will be subject to, and may be  adversely  affected by, the rights of holders of
any New  Preferred  Stock that may be issued in the future.  The issuance of New
Preferred  Stock,  while  providing  desirable  flexibility  in connection  with
possible  acquisitions  and other corporate  purposes,  could have the effect of
making it more difficult for a third party to acquire,  or  discouraging a third
party from acquiring, a majority of the outstanding voting stock of the Company.
The provision also may limit the price that certain  investors may be willing to
pay in the future for shares of the Common Stock.  The Board's  ability to issue
New  Preferred  Stock may have a  depressive  effect on the market  price of the
Common Stock,  may deter or prevent a change of control of the Company,  and may
reduce the  premium to  shareholders  in a change of  control  transaction.  The
Company has no present plans to issue any shares of its New Preferred Stock. See
DESCRIPTION OF CAPITAL STOCK AND CERTAIN INDEBTEDNESS."
    


                                       12



                                USE OF PROCEEDS

   
    The net  proceeds to the Company  from the sale of the  2,250,000  shares of
Common Stock offered hereby at an assumed  Offering price of $7.00 per share are
estimated to be approximately $14.1 million  (approximately $16.3 million if the
Representative's  over-allotment  option is exercised in full),  after deducting
underwriting   discounts  and   estimated   additional   Offering   expenses  of
approximately   $500,000   payable   by  the   Company,   which   includes   the
Representative's  expense allowance. The Company intends to use the net proceeds
of the  Offering to expand its  manufacturing  capacity  through the purchase of
additional capital equipment  estimated to aggregate  approximately $3.0 million
over the next two years, repay in full its existing term and revolving bank debt
aggregating  approximately  $2.25 million at October 31, 1996, and otherwise for
general  corporate  purposes,  including  research and  development and possible
additional  acquisitions  of  complementary  businesses  and product  lines.  In
addition,  the  terms of the  Convertible  Note  require  that the  Company  pay
approximately  $3.65  million,  an  amount  equal  to  half  of the  outstanding
principal  amount of the Convertible  Note to the holder thereof,  no later than
May 30, 1997.  The Company is also  obligated to pay  Burlington  an  additional
$100,000 on December 15, 1996 in  connection  with the  acquisition  of ATI. The
Company also expects to invest over $100,000 in capital machine  improvements at
ATI's plant in Texas.

    The Company's  $1.425  million term equipment  loan bears  interest,  at the
Company's  option,  at the  prime  rate or the  London  Interbank  Offered  Rate
("LIBOR") plus 2.25%. The Company's revolving line of credit, with approximately
$831,000  outstanding as of October 31, 1996,  bears interest,  at the Company's
option,  at the prime rate or LIBOR plus  1.75%.  As of  September  30, 1996 the
Company had elected (i) a nine month LIBOR rate on the equipment loan which will
be effective  through March 1, 1997 and which equals an "all-in" rate of 8%, and
(ii) to pay interest at the prime rate (8 1/4 %) on borrowings under the line of
credit.  The  Company  borrowed  amounts  under the line of credit  for  working
capital purposes, primarily to finance increases in inventory balances in 1996.

    The Company may consider purchasing its manufacturing facility in Brunswick,
Maine. The Company has had discussions with several parties regarding additional
acquisitions,  but has no  agreements  or  commitments  with respect to any such
additional  acquisitions.  Pending the uses described above, the proceeds of the
Offering   will  be  invested   in   short-and   medium-term   investment-grade,
interest-bearing securities.

    In  addition to its desire to make the  expenditures  described  above,  the
Company  chose to proceed  with the  Offering  at this time  because it believes
current market  conditions are favorable for equity offerings of issuers similar
to the  Company,  because  it would  like to create  liquidity  for its  current
stockholders and employees,  many of whom have owned Common Stock, or options to
purchase Common Stock,  for a number of years,  and because it believes a public
market  for the  Common  Stock  will  enable  it to  better  take  advantage  of
acquisition  and other  opportunities  (such as the acquisition of ATI) where it
can use shares of Common Stock as  consideration.  Management also believes that
the net  proceeds  from the  Offering  will enable the  Company to increase  its
domestic market share and fuel expansion in foreign markets.
    

                              DIVIDEND POLICY

   
    To date,  the Company has not paid any  dividends on either the Common Stock
or the Preferred Stock.  Concurrently  with the closing of the Offering,  all of
the outstanding  shares of Preferred  Stock will convert to 4,603,560  shares of
Common Stock and the Company will issue an  estimated  273,148  shares of Common
Stock (assuming payment as of November 26, 1996) to the holders of the Preferred
Stock in payment of accrued cash dividends  which will equal in the aggregate an
estimated  $1,912,038 as of November 26, 1996. The Company  currently intends to
retain future  earnings to finance the growth and  development  of the Company's
business and does not anticipate paying any dividends in the foreseeable future.
The payment of dividends is within the  discretion of the Board of Directors and
will depend upon the Company's  earnings,  its capital  requirements,  financial
condition and other relevant factors.  Under the terms of its existing bank loan
agreements, the Company may not pay dividends without the consent of the lender.



                                       13


    
                                    DILUTION

   
    The difference  between the public  offering price per share of Common Stock
and the pro forma net  tangible  book value per share of the  Company  after the
Offering  constitutes  the dilution per share to investors in the Offering.  Net
tangible  book value per share is  determined  by dividing the net tangible book
value of the  Company  (total  tangible  assets less total  liabilities)  by the
number of outstanding  shares of Common Stock  (adjusted to give effect to (i) a
65:1 stock split;  (ii) the  conversion of the Preferred  Stock  outstanding  at
September 30, 1996 into 4,603,560 shares of Common Stock;  (iii) 2,000 shares to
be issued to  directors-elect  upon  consumation of the offering;  and (iii) the
issuance of an  estimated  273,148  shares of Common Stock in payment of accrued
Preferred Stock dividends of $1,912,038 (estimated as of November 26, 1996); all
to be effected prior to the closing of the Offering).

    At September  30, 1996,  the net tangible  book value of the Company,  after
combining  on a pro forma basis the  accounts of Advanced  Textiles,  Inc.  with
those of the Company, was ($978,000) or ($0.18) per share of Common Stock. After
giving effect to the sale by the Company of the 2,250,000 shares of Common Stock
offered  hereby  at  an  assumed   Offering  price  of  $7.00  per  share  (less
underwriting  discounts and estimated  expenses of the Offering),  the pro forma
net tangible  book value of the Company at September  30, 1996,  would have been
approximately  $1.71  per  share,  representing  an  immediate  increase  in net
tangible  book value of $1.89 per share to existing  stockholders  and immediate
dilution of $5.29 per share to investors in the Offering.


<TABLE>
<CAPTION>
<S>                                                                          <C>      <C>
 Assumed initial public offering price per share ........................            $ 7.00

  Net tangible book value per share at September 30, 1996 ...............    $(0.18)
  Increase per share attributable to new investors ......................    $ 1.89
Pro forma net tangible book value per share after Offering ..............             $1.71
                                                                                      -----
Dilution of pro forma net tangible book value per share to new investors              $5.29
                                                                                      =====
</TABLE>

    The following  table sets forth, on a pro forma basis at September 30, 1996,
a comparison of the number of shares of Common Stock purchased from the Company,
the total  consideration  paid, and the average price per share paid by existing
stockholders  and to be paid by new  investors  purchasing  Common  Stock in the
Offering at an assumed Offering price of $7.00 per share:

<TABLE>
<CAPTION>
                                        SHARES PURCHASED      TOTAL CONSIDERATION
                                        ----------------      -------------------
                                                                                      AVERAGE
                                                                                     PRICE PER
                                        NUMBER     PERCENT     AMOUNT      PERCENT     SHARE
                                        ------     -------     ------      -------     -----
<S>                                    <C>         <C>       <C>           <C>         <C>
Existing stockholders .............    5,463,448     70.8%   $ 6,874,284     30.4%     $1.26
New investors .....................    2,250,000     29.2%   $15,750,000     69.6%     $7.00
                                       ---------     ----    -----------     ----      
  Total ...........................    7,713,448    100.0%   $22,624,284    100.0%
                                       =========    =====    ===========    ===== 
</TABLE>

    The  information set forth in the preceding table assumes (i) no exercise of
options to purchase a total of  1,006,395  shares of Common Stock that have been
granted  under the Plans;  (ii) no exercise of  warrants  outstanding  as of the
closing of the  Offering to purchase an  aggregate  of 527,786  shares of Common
Stock;  (iii) no  exercise  of  additional  options  which may be granted in the
future under the Plans to acquire up to 856,700  shares of Common Stock and (iv)
no  conversion  of the  Convertible  Note into  521,179  shares of Common  Stock
(assuming an Offering price of $7.00 per share). See "MANAGEMENT -- Stock Option
Plans,"   "DESCRIPTION   OF  CAPITAL  STOCK  AND  CERTAIN   INDEBTEDNESS,"   and
"UNDERWRITING."
    


                                       14





                                 CAPITALIZATION

   
    The  following  table  sets  forth  the  capitalization  of the  Company  at
September  30,  1996 on an actual  basis,  on a pro forma basis  reflecting  the
acquisition  of ATI,  and as  adjusted  to give  effect  to (i) the  sale of the
2,250,000  shares of Common  Stock  offered by the Company  hereby at an assumed
initial  public  offering  price of $7.00 per share;  (ii) the conversion of the
outstanding  Preferred Stock into 4,603,560 shares of Common Stock  concurrently
with the  consummation of the Offering;  (iii) the issuance of 273,148 shares of
Common Stock in payment of accrued  Preferred Stock dividends  concurrently with
the  consummation of the Offering  (estimated as of November 26, 1996); and (iv)
liquidation  of all bank debt,  payment of  $3,648,250  (50% of the  outstanding
principal  amount of the  Convertible  Note) and the  increase of the  Company's
working  capital  with  the  remainder  of the  estimated  net  proceeds  of the
Offering. The information set forth below should be read in conjunction with the
financial statements and notes thereto included elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                             SEPTEMBER 30,1996
                                                             -----------------
                                                                        PRO FORMA
                                                             ACTUAL      COMBINED    AS ADJUSTED
                                                             ------      --------    -----------
                                                                        (UNAUDITED)
                                                                        -----------
                                                            (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                                                         <C>        <C>         <C>
Note payable to a bank ..................................   $   602     $   602     $  --
Current installments of long term debt ..................       140         232           92
Convertible note ........................................     --          7,296        3,648
Long-term debt ..........................................     1,296       1,717          421
Convertible preferred stock .............................     6,473       6,473        --
Stockholders' equity (deficit)(1):
  Preferred stock, $10.00 par value; 1,000,000 shares
   authorized; no shares outstanding ....................     --          --
  Common  Stock; $0.0001 par value; 20,000,000 shares 
   authorized; shares outstanding -- 583,520 actual; 
   591,240 pro forma; 7,719,948 as adjusted(2) ..........       406         460       21,080
  Accumulated deficit ...................................    (2,788)     (2,788)      (2,788)
                                                             ------      ------       ------ 
  Total stockholders' equity (deficit) ..................    (2,382)     (2,328)      18,292
                                                             ------      ------       ------
    Total capitalization ................................   $ 6,129     $13,992      $22,453
                                                            =======     =======      =======
</TABLE>

- -----------
(1)  The information set forth in the preceding table assumes (i) no exercise of
     options to purchase a total of  1,006,395  shares of Common Stock that have
     been  granted  under the  Company's  1991 Stock  Option Plan and 1994 Stock
     Option Plan; (ii) no exercise of warrants  outstanding as of the closing of
     the Offering to purchase an aggregate  of 527,786  shares of Common  Stock;
     (iii) no exercise of additional  options which may be granted in the future
     under the  Company's  1991 Stock  Option Plan and 1994 Stock Option Plan to
     acquire up to 856,700  shares of Common Stock and (iv) no conversion of the
     Convertible  Note. See "MANAGEMENT -- Stock Option Plans,"  "DESCRIPTION OF
     CAPITAL STOCK AND CERTAIN INDEBTEDNESS," and "UNDERWRITING."

(2)  The 7,719,948  shares of Common Stock  outstanding as of September 30, 1996
     as adjusted  include all of the shares of Preferred Stock then  outstanding
     which will  convert  automatically,  upon the closing of the  Offering,  to
     4,603,560  shares of Common Stock,  the 7,670 shares of Common Stock issued
     to Peter L.  DeWalt on October 30, 1996, an  additional  273,148  shares of
     Common Stock being  issued to holders of  Preferred  Stock in payment of an
     estimated  $1,912,038  in accrued  cash  dividends as of the closing of the
     Offering  (estimated  as of  November  26,  1996);  and 2,000  shares to be
     issued, the aggregate to two directors-elect.

                                       15





          UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

    On October 30, 1996, the Company  acquired ATI for a total  acquisition cost
of $8,113,000  which included  aggregate  consideration  of $7,863,000,  payable
through (I) the  issuance of the  Convertible  Note,  (II) the  incurrence  of a
non-interest  bearing  obligation  and  (III) the  issuance  of shares of Common
Stock, and estimated  transaction costs of approximately  $250,000.  The Company
intends to operate ATI as a subsidiary.

    The Unaudited Pro Forma Combined  Financial  Information gives effect to the
acquisition of ATI under the purchase method of accounting using the assumptions
and  adjustments  described  in the  accompanying  Notes to Pro  Forma  Combined
Financial  Information  and should be read in  conjunction  with the  historical
financial  statements of the Company and ATI included  elsewhere herein. The pro
forma  information  does not purport to be indicative of the results which would
have been reported if the above  transaction  had been in effect for the periods
presented or which may result in the future.

    The Unaudited  Pro Forma  Condensed  Combined  Balance Sheet is presented to
give effect to the  acquisition  of ATI as if it had occurred on  September  30,
1996 and combines the balance sheet of the Company as of September 30, 1996 with
that of ATI as of September 28, 1996. The Unaudited Pro Forma Condensed Combined
Statements  of Income  assume the  transaction  occurred at the beginning of the
fiscal year ended December 31, 1995 and combines the statements of income of the
Company for the year ended December 31, 1995 and the nine months ended September
30,  1996  with the  statements  of income of ATI for the  twelve  months  ended
December  31,  1995  and the nine  months  ended  September  28,  1996.  See the
accompanying   Notes  to  Unaudited  Pro  Forma  Condensed   Combined  Financial
Statements.

The Unaudited Pro Forma Condensed  Balance Sheet also assumes the closing of the
Company's  initial public  offering as if it had occurred on September 30, 1996.
See the accompanying  Notes to Unaudited Pro Forma Condensed  Combined Financial
Statements.

    The presentation of the Pro Forma Financial Information for ATI for the year
ended  December 31, 1995 combines the results of operations for ATI for the year
ended  September  30, 1995,  adjusted by adding the results of operations of ATI
for the  quarter  ended  December  31,  1995 and  omitting  the  results for the
comparative  quarter  ended  December  31,  1994.  The revenues and net earnings
omitted for the quarter  ended  December 31, 1994 were  $2,411,000  and $99,000,
respectively.



                                       16



              UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                     ADVANCED          BRUNSWICK
                                                                  TEXTILES, INC.   TECHNOLOGIES, INC.
                                                                  --------------   ------------------
                                                                  SEPTEMBER 28,      SEPTEMBER 30,        PRO FORMA     PRO FORMA
                                                                       1996               1996           ADJUSTMENTS     COMBINED
                                                                       ----               ----           -----------     --------

                                                                                           (IN THOUSANDS)
<S>                                                                 <C>               <C>             <C>  <C>         <C>
                                     ASSETS

Current assets:
   Cash and cash equivalents .................................       $   632           $    203        (B)   $ 10,760   $  10,699
                                                                                                       (A)      (896)
   Accounts receivable, net ..................................         1,040                962                             2,002

   Inventories ...............................................         1,266              2,549                             3,815

   Deferred income taxes and other current assets ............             1                382                  --           383
                                                                       -----                ---                  ----          --

     Total current assets ....................................         2,939              4,096                 9,864      16,899

Property, plant and equipment ................................         2,458              5,568         (A)      (908)      7,118

Less accumulated depreciation ................................         1,643              1,350                (1,643)      1,350

Net property, plant and equipment ............................           815              4,218                   735       5,768

Goodwill .....................................................                                          (A)     5,123       5,123

                                                                                                        (A)       (75)
Deferred charges and other assets ............................          --                  424         (B)      (261)         88
                                                                      -----                 ---                  ----          --

Total assets .................................................       $ 3,754           $  8,738              $ 15,386   $  27,878
                                                                     =======           ========              ========   =========
                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
   Note payable to a bank ....................................       $  --             $    602              $  --      $     602
   Current portion of long-term debt .........................          --                  140                               140

   Amount due Burlington -- current ..........................                                          (A)        92          92

   Due to stockholder ........................................                            1,154                             1,154

   Accounts payable ..........................................           524                959         (A)       175       1,658

   Accrued liabilities .......................................           180                433         (A)      (101)        512

     Total current liabilities ...............................           704              3,288                   166       4,158

Amount due Burlington ........................................                                          (A)       421         421

Convertible subordinated note ................................                                          (A)     7,296       3,648

                                                                                                        (B)    (3,648)
Long term debt ...............................................                            1,296                             1,296

Deferred income taxes ........................................                               63                                63

Convertible preferred stock ..................................         --                 6,473         (C)    (6,473)      --
Stockholders' equity:
  Common stock ...............................................         6,029                406         (A)        54
                                                                                                        (B)    14,147
                                                                                                        (A)    (6,029)
                                                                                                        (C)     6,473      21,080

  (Accumulated deficit) ......................................        (2,979)            (2,788)        (A)     2,979      (2,788)
                                                                      ------             ------                 -----      ------ 
       Total stockholders' equity (deficit) ..................         3,050             (2,382)               17,624      18,292
                                                                       -----             ------                ------      ------

Liabilities and stockholders' equity .........................      $  3,754           $  8,738              $ 15,386    $ 27,878
                                                                    ========           ========              ========    ========

</TABLE>
    

                                       17




      UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS

   
<TABLE>
<CAPTION>
                                                     YEAR ENDED                                            NINE MONTHS ENDED        
                                                 DECEMBER 31, 1995                                         SEPTEMBER 30, 1996       
                                                 -----------------                                         ------------------       
                          ADVANCED   BRUNSWICK                            ADVANCED   BRUNSWICK                          
                          TEXTILES, TECHNOLOGIES,   PRO FORMA  PRO FORMA  TEXTILES, TECHNOLOGIES,   PRO FORMA    PRO FORMA         
                            INC.       INC.        ADJUSTMENTS  COMBINED    INC.        INC.       ADJUSTMENTS    COMBINED  
                            ----       ----        -----------  --------    ----        ----       -----------    --------  
                         (UNAUDITED)                                     (UNAUDITED)                                                
                                (IN THOUSANDS EXCEPT PER SHARE DATA)                  (IN THOUSANDS EXCEPT PER SHARE DATA)          
                                ------------------------------------                  ------------------------------------          
<S>                           <C>      <C>        <C>   <C>     <C>      <C>      <C>         <C>     <C>       <C>          
Net sales ..................  $10,968    $15,476                 $26,444  $7,958   $13,423                        $21,381   
Cost of goods sold .........    9,239     11,979                  21,218   6,565    10,365                         16,930   
                                -----     ------                  ------   -----    ------                         ------   
  Gross profit .............    1,729      3,497                   5,226   1,393     3,058                          4,451   
Operating expenses .........      807      2,492    (D) 142        3,441     522     2,441      (D)     106         3,069   
Moving costs ...............    --             9                       9    --         248                            248   
Facility repair costs ......    --           150         --          150    --        (148)              --          (148)  
                                -----     ------        -----     ------   -----    ------                         ------   
  Operating income .........      922        846        (142)      1,626     871       517             (106)        1,282   
Other income (expense), net      (14)        (61)   (E) (380)       (455)      8        98      (E)    (285)         (179)  
                                 ---         ---         ----       ----    ----      ----             ----          ----   
Income before income tax                                                                                                           
  benefit (expense) ........      908        785        (522)      1,171     879       615             (391)        1,103   
                                                    (D)   51                                    (D)      38                 
Income tax benefit (expense)    1,329        122    (e)  136       1,638    (333)     (222)     (E)     102          (415)  
                                 ---         ---         ----       ----    ----      ----             ----          ----   
  Net income ...............  $ 2,237    $   907       $(335)    $ 2,809  $  546   $   393            $(251)      $   688   
                              =======    =======        =====     =======  ======   =======            =====       =======   
   Pro forma earnings per                                                                                                           
     share                                                        $ 0.31                                          $   .08   
                                                                  =======                                          =======   
   Pro forma weighted average                                                                                                       
     common shares outstanding                                     8,973                                            9,043   
                                                                   =====                                            =====   
</TABLE>
                              

                                       18






        NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
        ---------------------------------------------------------------------


    (A) The $8.1 million  acquisition  cost recorded for the  acquisition of ATI
        includes  $250,000  in  estimated   transaction   costs.   Consideration
        aggregating  $7,863,000 was paid in the form of a $7,296,500 convertible
        subordinated  note,  a  non-interest   bearing  obligation  of  $600,000
        (discounted to $513,000 using an interest rate of 8.25%),  and shares of
        Common  Stock  valued at $53,500. The estimated fair market value of net
        assets  acquired  and liabilities assumed was $2,990,000. The  following
        adjustments allocate the purchase cost of the Acquisition: 
   
        o     Adjust  ATI  working  capital  of  2,235,000  to  1,440,000  which
              repressents  the agreed  amount to be  aqcuired by the Company and
              just for  $101,000  of  liabilities  not  assumed by the  company.
              Excess  working   capital  of  $869,000  was  paid  to  Burlington
              Industries.

        o     Adjust ATI Property,  Plant and  Equipment for the estimated  fair
              market value of fixed assets acquired.  The adjustment  eliminated
              ATI's accumulated  depreciation of $1,643,000 and reduces the cost
              of ATI's fixed assets by $908,000,  to the  estimated  fair market
              value of the fixed assets acquired to $1,550,000 .

        o     Eliminate  deferred  acquistion  costs  already  recorded  by  the
              Company of $75,000,  and accrue an  additional  estimated  cost of
              $175,000, for a total estimated aquisition cost of $250,000.

        o     Record  the   convertible   Note  due  Burlington   Industries  of
              $7,296,500  and  the  non-interest   bearing  note  discounted  to
              $513,000, of which $92,000 is currently payable

        o     Record  issuance  of  stock  to a  minority shareholder of ATI for
              $53,500.

        o     Eliminate the equity accounts of ATI by adjusting  Common Stock of
              $ 6,029,000 and accumulated Deficit of $2,979,000.

        o     Record goodwill of $5,123,000,  which represents the excess of the
              purchase price of $8,113,000  over the fair market value of assets
              acquired and liabilities assumed of $2,990,000.
    
    (B) To record the offering of 2,250,000 shares of Common Stock at an assumed
        Offering  price of $7.00  per share net of  underwriting  discounts  and
        estimated  expenses of  $500,000.  In  accordance  with the terms of the
        acquisition  of ATI, a portion of the net  proceeds  of the  Offering is
        assumed to be used to pay 50% of the principal amount of the Convertible
        Note ($3,648,250) as required by the terms thereof.

    (C) To record the conversion of the  outstanding  shares of Preferred  Stock
        into shares of Common Stock upon the closing of the Offering.

    (D) To record the incremental  depreciation and amortization and the related
        income tax benefit resulting from the stepped up basis in the ATI assets
        resulting  from the  acquisition  by the  Company.  The  real  property,
        machinery and equipment,  and goodwill of ATI are being  depreciated and
        amortized at the respective lives of 20, 15, and 20 years.

    (E) To record interest on the  Convertible  Note which carries a stated rate
        of 9.25%,  to record  imputed  interest on the  $600,000  obligation  to
        Burlington  at an  interest  rate of 8.25% and to record the related tax
        benefit.



                                       19





                         SELECTED FINANCIAL INFORMATION

    The selected financial data set forth below for each of the Company's fiscal
years ended December 31, 1993 and 1994 and at December 31, 1994 are derived from
the  financial  statements  of the  Company  audited by KPMG Peat  Marwick  LLP,
independent public accountants, which are included elsewhere in this Prospectus.
The selected  financial data set forth below for the Company's nine months ended
September 30, 1996 and the fiscal year ended  December 31, 1995 and at September
30, 1996 and December 31, 1995 are derived from the financial  statements of the
Company audited by Coopers & Lybrand L.L.P., independent accountants,  which are
included  elsewhere in this  Prospectus.  The selected  financial data set forth
below  for the  nine  months  ended  September  30,  1995 are  derived  from the
unaudited  financial  statements of the Company,  which appear elsewhere in this
Prospectus,  and  in  the  opinion  of  management,   include  all  adjustments,
consisting  only  of  normal  recurring   adjustments,   necessary  for  a  fair
presentation of financial position and the results of operations.  The operating
results  for the nine  months  ended  September  30,  1996  are not  necessarily
indicative of the operating results for the entire year. The selected  financial
data set forth below for ATI's fiscal years ended  September 30, 1994,  1995 and
1996 are derived from the  financial  statements of ATI audited by Ernst & Young
LLP,  independent  accountants,  which appear elsewhere in this Prospectus.  The
selected  financial data set forth below for ATI for the fiscal years ended 1992
and 1993 are derived from the unaudited financial  statements of ATI, and in the
opinion  of  management,  include  all  adjustments,  consisting  only of normal
recurring  adjustments,  necessary for a fair presentation of financial position
and the  results of  operations.  The  selected  financial  data set forth below
should be read in  conjunction  with the Financial  Statements and Notes thereto
and with MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS appearing elsewhere in this Prospectus.

                          
<TABLE>
<CAPTION>
   
                                             BRUNSWICK TECHNOLOGIES, INC.
                            
                                                    YEAR ENDED                     NINE MONTHS ENDED
                                                    DECEMBER 31,                      SEPTEMBER 30,         COMPANY PRO FORMA(1)
                                                    ------------                      -------------         --------------------
                                                                                                                       NINE MONTHS
                                                                                                           YEAR ENDED     ENDED
                                                                                                         DECEMBER 31,  SEPTEMBER 30,
                                     1991     1992     1993     1994      1995        1995        1996        1995        1996
                                     ----     ----     ----     ----      ----        ----        ----        ----        ----
                                                                       (UNAUDITED)                         (UNAUDITED) (UNAUDITED)
                                                                       
                                                         (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                 <C>      <C>      <C>      <C>      <C>       <C>           <C>        <C>             <C>
Net sales .......................   $2,625   $4,701   $6,376   $9,596   $15,476     $11,033     $13,423      $26,444   $21,381
Cost of goods sold ..............    2,215    3,700    4,996    7,382    11,979       8,489      10,365       21,218    16,930
Gross profit ....................      410    1,001    1,380    2,214     3,497       2,544       3,058        5,226     4,451
Other operating expenses ........      736      971    1,258    1,874     2,492       1,787       2,441        3,441     3,069
Moving costs ....................     --       --       --       --           9       --            248            9       248
Facility repair costs ...........     --       --       --       --         150       --           (148)         150      (148)
                                      ----       --      ---      ---       ---         ---         ---        -----     -----
Operating income (loss) .........     (326)      30      122      340       846         757         517        1,626     1,282
Other income (expense), net .....      (96)     (27)     (11)     (26)      (61)        (27)         98         (455)      (179)
                                       ---      ---      ---      ---       ---         ---          --         ----       ---- 
Income (loss) before income taxes     (421)       3      111      314       785         730         615        1,171     1,103
                                    ======   ======   ======   ======   =======     =======     =======      =======   =======
Income tax benefit (expense) ....     --       --       --       --         122         113        (222)       1,638      (415)
                                    ======   ======   ======   ======   =======     =======     =======      =======   =======
Net income (loss) ...............     (421)       3      111      314       907         843         393        2,809       688
                                    ======   ======   ======   ======   =======     =======     =======      =======   =======
Preferred stock dividend ........     --       (269)    (450)    (450)     (450)       (338)       (338)       --         --

Accretion of preferred stock
  redemption value ..............     --        (51)     (71)     (76)      (82)        (61)        (66)       --         --

Net income (loss) attributable to
  common stock ..................   $ (421)  $ (317)  $ (410)  $ (212)  $   375     $   444     $   (11)     $ 2,809   $   688
                                    ======   ======   ======   ======   =======     =======     =======      =======   =======
Pro forma earnings per common share                                     $  0.14                 $  0.06      $  0.31   $  0.08
                                                                        =======                 =======      =======   =======
Pro forma weighted average common
  shares outstanding ............                                         6,715 (2)               6,785 (2)        8,973     9,043
                                                                          =====                   =====        =====     =====
    
</TABLE>

<TABLE>
<CAPTION>
   
                                       ADVANCED TEXTILES, INC. FISCAL YEAR ENDED
                                     -------------------------------------------
                                                       OCTOBER 3,       OCTOBER 2,       OCTOBER 1,    SEPTEMBER 30,   SEPTEMBER 28,
                                                     -------------------------------------------------------------------------------
                                                          1992             1993              1994            1995            1996 
                                                          ----             ----              ----            ----            ----
                                                      (UNAUDITED)      (UNAUDITED)                                      
                                                                                       (IN THOUSANDS)                     
<S>                                                   <C>              <C>                 <C>             <C>             <C>
Net sales ...........................................   $ 7,959          $8,415            $10,043         $11,169         $10,570
Cost of goods sold ..................................     7,324           7,540              9,040           9,574           8,504
                                                          -----           -----              -----           -----           -----
Gross profit ........................................       635             875              1,003           1,595           2,066
Other operating expenses ............................       747             741                938             890             939
                                                          -----           -----              -----           -----           -----
Operating income (loss) .............................      (112)            134                 65             705           1,127
Other income (expense), net .........................      (161)            (38)               (31)            (21)           7
                                                          -----           -----              -----           -----           -----
Litigation settlement ...............................    (3,400)           --                --              --              --
Income (loss) before income taxes ...................    (3,673)             96                 34             684           1,134
Income tax benefit (expense) ........................     --               --                --              1,493            (429)
                                                          -----           -----              -----           -----           -----
Net income (loss) ...................................   $(3,673)         $   96            $    34         $ 2,177         $   705
                                                                                                                                
    
</TABLE>


                                       20




                       BRUNSWICK TECHNOLOGIES, INC.
<TABLE>
<CAPTION>
                                                       DECEMBER 31,                                 SEPTEMBER 30, 1996
                                                       ------------                                 ------------------
                                                                                         BRUNSWICK      ADVANCED
                                                                                        TECHNOLOGIES,   TEXTILES,   PRO FORMA(1)
                                       1991      1992      1993       1994      1995         INC.          INC.      COMBINED
                                       ----      ----      ----       ----      ----         ----          ----      --------

                                                                                                                    (UNAUDITED)
<S>                                   <C>       <C>       <C>       <C>       <C>          <C>            <C>          <C>
Balance Sheet Data:

Working capital .................     $   236   $  (252)  $   548   $   631   $   905      $   808        $2,235       $12,741
Total assets ....................       2,022     2,472     4,338     5,665     7,867        8,738         3,754        27,878
Long-term liabilities ...........         272       460       337     1,177     1,069        1,359          --           5,428
Total liabilities ...............       1,481     1,807     1,870     2,886     4,168        4,647           704         9,586
Preferred stock .................       2,460     2,918     5,011     5,538     6,070        6,473          --           --
Stockholders' equity (deficit) ..     $(1,919)  $(2,253)  $(2,543)  $(2,759)  $(2,371)     $(2,382)       $3,050       $18,292
</TABLE>

                          ADVANCED TEXTILES, INC.
                         -------------------------
<TABLE>
<CAPTION>                                             
   
                                                  OCTOBER 3,       OCTOBER 2,       OCTOBER 1,    SEPTEMBER 30,   SEPTEMBER 28,
                                                  -----------------------------------------------------------------------------     
                                                     1992             1993             1994           1995            1996      
                                                     ----             ----             ----           ----            ----
                                                  (UNAUDITED)      (UNAUDITED)      (UNAUDITED)               
                                                  -----------      -----------      -----------               
<S>                                               <C>              <C>              <C>             <C>              <C>
Balance Sheet Data:                                                                                           
Working capital                                     $  768           $  609           $  279         $1,021           $2,235
Total assets                                         2,967            2,826            2,658          3,040            3,754
Long-term liabilities                                  700              500             --               --               --
Total liabilities                                    1,755            1,628            1,426          1,124              704
Stockholders' equity (deficit)                      $1,212           $1,198           $1,232         $1,916           $3,050
</TABLE>
- -------------
(1) Adjusted to give effect to the sale by the  Company of  2,250,000  shares of
    Common Stock at an assumed  Offering  price of $7.00 and the  application of
    the estimated net proceeds therefrom (after deducting  discounts,  allowance
    and Offering expenses).  See "USE OF PROCEEDS." Also adjusted to reflect the
    acquisition  of ATI on October  30,  1996 and the pro forma  combination  of
    results of operations and financial condition of ATI and the Company.

(2) Calaculation  is shown in  Note 1 to  Notes  to Financial Statements of  the
    Company.
    
                                       21


                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

BRUNSWICK TECHNOLOGIES, INC.

    Except with respect to the matters  discussed  under the heading  "Liquidity
and Capital Resources" below, the financial  condition and results of operations
described  below do not include  discussion  of the  financial  condition of the
Company,  or its results of  operations,  on a combined basis with those of ATI.
Reference  is made to the  Unaudited  Pro  Forma  Condensed  Combined  Financial
Information,  the  Selected  Financial  Information  of ATI and to the  separate
discussion on ATI's  financial  condition  and results of  operations  presented
below.

INTRODUCTION

    Brunswick  Technologies,  Inc. is a leading  developer and  manufacturer  of
engineered composite reinforcement fabrics produced from glass and other fibers.
The Company has  experienced  net revenue growth of 50.5% and 61.3% for 1994 and
1995, respectively,  and 21.6% for the first nine months of 1996, as compared to
the same period for 1995.  Net Income for 1995  increased by $592,309,  or 188%,
from  $314,196 in 1994,  to $906,505.  For the nine months ended  September  30,
1996, net income decreased by $449,821,  or 53.4%, to $393,273 from $843,094 for
the same period in 1995.  The comparison of net income between the 1996 and 1995
nine month periods is affected by two unusual transactions,  moving expenses and
facility  repair  costs,  as well as income  taxes  which  reflected  a $113,000
benefit in 1995 and a $222,000  expense in 1996.  During the nine  months  ended
September 30, 1996 the Company  incurred  moving  expenses of $248,314 offset in
part by a $147,545 income item related to facility  repair costs.  The Company's
primary strategic  objective is to continue the growth experienced prior to 1996
by building  upon its  expanded  customer and product  base  resulting  from its
acquisition  of ATI and by  targeting  new market and product  applications  for
engineered  composite  reinforcement  fabrics  manufactured  using the Company's
proprietary processes. These include the transportation, offshore petrochemical,
and  infrastructure  markets.  The Company intends to pursue joint projects with
leaders in different  industrial  sectors to accelerate the  substitution of the
Company's  composite  reinforcement  fabrics  for  conventional  materials.  The
Company  is also  considering  using its  fabrics to  produce  certain  end-user
products itself, in addition to supplying its fabrics to other manufacturers.

    Although the Company utilizes independent distributors for approximately 90%
of its sales,  it markets its products  primarily  to the  ultimate  end-product
manufacturer.  In 1996,  the  Company  moved  its Maine  operations  into a new,
state-of-the-art, 50,000 square foot manufacturing facility which is leased from
a  corporation  affiliated  with  the  Town of  Brunswick,  Maine.  The  Company
currently  operates  six  production  machines and expects to put a seventh into
operation by the end of 1996.

ACQUISITION OF ADVANCED TEXTILES, INC.

    On October 30, 1996,  the Company  acquired all of the capital  stock of ATI
for a purchase price of $7,863,000,  payable through a convertible  subordinated
promissory  note of $7,296,500 (the  "Convertible  Note") in favor of Burlington
Industries,   Inc.  ("Burlington'),   a  non-interest  bearing  obligation  (the
"Obligation")  to  Burlington  discounted to $513,000 and 7,670 shares of Common
Stock  issued to Peter L.  DeWalt,  who held a  minority  interest  in ATI.  The
Company  estimates  that it will  incur  transactional  costs  of  approximately
$250,000  associated  with  this  purchase.  The terms of the  Convertible  Note
require that 50% of the principal  amount of the Convertible  Note  ($3,648,250)
will be paid within seven  months  after the  completion  of the  Offering.  The
remaining  principal  amount of the Convertible  Note will be payable on October
30, 2002 and October 30, 2003. On the earlier  date,  the Company is required to
pay 50% of the then outstanding  principal plus any additional  amount permitted
by the Company's then existing financial covenants with its senior lenders.  The
Obligation  will be payable as follows:  $100,000 on December 15, 1996, and then
on each  succeeding  December 15 until the entire  Obligation is paid, an amount
equal to at least $100,000  based on certain  income tax effects  experienced by
the Company.

    The Company will operate ATI as a  wholly-owned  subsidiary  of the Company.
This acquisition will be recorded on the books of the Company under the purchase
method of accounting and financial statements will be reported on a consolidated
basis. The acquisition cost of $8,113,000, (including the estimated



                                       22




transactional  costs of the  acquisition) on the books of the Company,  is being
allocated among the purchased assets and assumed liabilities  according to their
estimated fair market value. It is currently  estimated as of September 28, 1996
(the end of ATI's fiscal year prior to the  acquisition)  that the real property
and the machinery and equipment purchased had fair market values of $800,000 and
$750,000,  respectively,  and that the working capital equalled  $1,440,000.  At
September  28, 1996,  ATI's  property,  plant and  equipment had a book value of
$815,000.  The  purchase  price in  excess  of such fair  market  value  will be
allocated to goodwill and amortized over a 20 year period. The real property and
the machinery and equipment  purchased will be depreciated over 20 and 15 years,
respectively.

RESULTS OF OPERATIONS

    The following table sets forth for the periods  indicated  certain financial
data as a percentage of net sales:

<TABLE>
<CAPTION>
                                                         FISCAL YEARS ENDED     NINE MONTHS ENDED
                                                            DECEMBER 31,          SEPTEMBER 30,
                                                            ------------          -------------
                                                       1993     1994    1995       1995       1996
                                                       ----     ----    ----       ----       ----
                                                                               (UNAUDITED)
<S>                                                    <C>     <C>     <C>     <C>           <C>
Net revenue                                            100.0%  100.0%  100.0%     100.0%     100.0%
Cost of goods sold                                      78.4    76.9    77.4       76.9       77.2
                                                        ----    ----    ----       ----       ----
Gross profit                                            21.6    23.1    22.6       23.1       22.8
Selling, general and administrative expenses            17.7    15.6    13.5       13.6       15.2
Research and development expenses                        2.0     3.9     2.6        2.6        3.0
Moving costs                                             0.0     0.0     0.0        0.0        1.8
Facility repair cost                                     0.0     0.0     1.0        0.0       (1.1)
                                                         ---     ---     ---        ---       ---- 
Operating income                                         1.9     3.6     5.5        6.9        3.9
Other income (expense):
   Interest expense                                      0.0    (0.2)   (0.8)      (0.9)      (0.8)
   Miscellaneous, net                                   (0.2)   (0.1)    0.4        0.6        1.5
                                                        ----    ----     ---        ---        ---
                                                        (0.2)   (0.3)   (0.4)      (0.3)       0.7
Income before income tax                                 1.7     3.3     5.1        6.6        4.6
Income tax benefit (expense)                             0.0     0.0     0.8        1.0       (1.7)
                                                         ---     ---     ---        ---       ---- 
Net income                                               1.7%    3.3%    5.9%       7.6%       2.9%
                                                         ===     ===     ===        ===        === 
</TABLE>

NINE MONTHS ENDED SEPTEMBER 30, 1996 COMPARED TO NINE MONTHS ENDED
SEPTEMBER 30, 1995

    Net Sales.  Net Sales for the nine month  period  ended  September  30, 1996
increased by $2.4 million or 21.7% to $13.4  million from $11.0  million for the
same period in 1995.  This  increase  was  attributable  to a 13.7%  increase in
pounds of product sold and a 6.9% increase in the average  price per pound.  For
the period in 1996,  9,613,160  pounds of product were sold at an average  sales
price of $1.40 per pound versus  8,453,600  pounds at an average  sales price of
$1.31 per pound during the same period in 1995. In spite of continuing  declines
in distributor inventories, revenues grew due to increased numbers of customers,
applications and markets for the Company's products.

    Gross  Profit.  Gross  profit  increased  to $3.0 million for the nine month
period ended  September  30, 1996 from $2.5 million for the same period in 1995.
Gross profit margin remained  relatively flat at 22.8% of net sales for the nine
month period in 1996 compared to 23.1% for the same period in 1995.

    Selling,   General  and  Administrative   Expense.   Selling,   general  and
administrative  expenses as a percentage of net sales increased to 15.2% for the
nine month  period  ended  September  30, 1996 from 13.6% for the same period in
1995. Shipping expenses increased $112,745 or 22.49%.  Selling expense increased
$163,882 or 35.28%.  Salaries  and travel  accounted  for $47,777 and $71,290 of
this increase



                                       23





respectively.  Marketing  expense  increased  $27,474 or 51.79% primarily due to
increases  in  consulting  fees.  General  and  administrative  costs  increased
$191,973 or 39.79%.  The  increase in this  expense  category was due in part to
$47,647 of profit  sharing plan expense being accrued in 1996 as opposed to none
being accrued in the 1995 period, as the plan was adopted in December 1995. Also
in general and administrative expense, salaries increased $69,840.

    Research and Development  Expenses.  Research and development  expenses as a
percentage  of net  sales  increased  to 3.0% for the nine  month  period  ended
September  30,  1996 from 2.6% for the same  period  in 1995,  primarily  due to
adding a Director of Research  and a design  technician  and their  commensurate
expenses totaling $66,845.

    Operating Income.  Operating income decreased to $516,521 for the nine month
period  ended  September  30,  1996 from  $757,370  for the same period in 1995.
Operating  income as a percentage of net sales  decreased to 3.9% for the period
ended  September  30,  1996 from 6.9% for the same period in 1995 due in part to
unusual  costs  related to moving to the new  facility of $248,314  representing
1.8% of net sales. In connection with the move to the new facility,  the Company
recorded in 1995 an expense of $150,000 in 1995 to cover the expenses  estimated
to be incurred for the restoration of the facilities being vacated.  The repairs
thought to be required  when the expense was  recorded did not  materialize  and
therefore  the  unexpended  amount of $147,545 was  recognized as an addition to
operating income in June 1996 which offset, to some extent,  the other increases
in  operating  expenses.  Excluding  these two unusual  transactions,  operating
income for the period in 1996 would have been  $617,290 or 4.6% of net sales,  a
19% decrease from the prior period.

    Other Income.  The period ended September 30, 1996 was favorably affected by
reimbursement  of expenses  related to expenditures on new  technologies  from a
grant from the National  Institute of Standards and  Technology  ("NIST") in the
amount of $287,137.  Costs of goods sold was credited for $71,307 of this amount
while  $215,830  was  credited to other  income.  The  reimbursement  of certain
expenditures  from this grant  resulted  in a credit of $26,453 to cost of goods
sold and recognition of $51,349 as other income in the 1995 period.

    Income Taxes.  The period ended September 30, 1995 reflects its share of the
income  tax  benefit  recorded  in 1995 in  recognition  of the  fact  that  the
Company's  accumulated  net  operating  losses would be utilized.  Since all the
benefit from net operating loss  carryforwards was recognized in 1995, an income
tax expense was recorded in the 1996 period, at an effective rate of 36%.

    Net Income.  Net income for the nine month period ended  September  30, 1996
was  $393,273  or 2.9% of net sales as compared to $843,094 or 7.6% of net sales
for the same period in 1995. The decrease was due to the unusual moving costs of
$100,769 (net of the credit of $147,545 related to facility repair costs) and an
increase in income  taxes of $335,000  during the 1996  period.  During the same
period in 1995, the Company had an income tax benefit of $113,000. Income before
taxes for the  period  in 1996 was 4.6% of net  sales or 5.3% of net sales  when
adjusted for the unusual moving and facility repair  expenses,  compared to 6.6%
of net sales for the same period in 1995.

YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994

    Net  Sales.  Net Sales for 1995  increased  by $5.9  million or 61% to $15.5
million  from $9.6 million for 1994.  The increase in net sales is  attributable
primarily  to volume  increases  and  favorable  product mix gains.  The Company
experienced  sales  increases  in all of its  major  industry  sectors:  marine,
transportation,  infrastructure,  recreational and industrial.  Furthermore, the
Company's  aggressive  sales and marketing  efforts have  continued to yield new
customers  in existing  markets and new  applications  in both  existing and new
markets.

    Gross  Profit.  Gross  profit  increased  to $3.5 million for 1995 from $2.2
million for 1994.  Gross profit margin  decreased to 22.6% of net sales for 1995
from  23.1%  for 1994.  The  decrease  in gross  profit  margin is  attributable
primarily to higher costs paid per pound for raw  materials.  Cost of goods sold
in 1995  increased  primarily due to the increase in pounds sold and an increase
in the cost of  materials.  The 



                                       24




labor  component  of cost of goods sold per pound  decreased by 11.0% in 1995 to
$0.085 from  $0.0955 in 1994.  The average raw  material  cost of goods sold per
pound  increased  by 10.7% in 1995 to $0.83 from $0.75 in 1994.  The increase in
the cost of raw  material  was due in part to an industry  wide  shortage in the
supply of fiberglass  materials.  Also  influencing the 1995 increase in cost of
goods sold were indirect cost increases in depreciation ($70,435),  amortization
of leasehold improvements ($29,562), building rent expense ($20,769),  utilities
($13,224),  and  operating  supplies  ($13,974).  See "RISK  FACTORS -- Possible
Fluctuations in Operating Results,  Cyclical Nature of End-Product  Manufacturer
Industries, Seasonality and Supply Factors."

    Selling,   General  and  Administrative   Expense.   Selling,   general  and
administrative ("SG&A") expenses as a percentage of net sales decreased to 13.5%
for 1995 from 15.6% for 1994.  Operating  expenses as a percentage  of net sales
were all  lower in 1995  than  1994 due to  economies  of  scale.  Wage  expense
increased in all expense classifications due, to a large degree, to the increase
in total employees from 49 at year end of 1994 to 65 at year end in 1995.  Also,
1995  contains  a full year of salary  expense  for two  employees  added to the
management  group in the last quarter of 1994,  one  classified in sales expense
and the other in general  and  administrative  expense.  Shipping  expenses  are
classified within the SG&A caption throughout the financial  statements and were
favorably impacted by an increase in the capacity of trucks used per shipment as
well as results  from  improved  rates from the  carrier.  Also  within the SG&A
category,  selling and marketing expense increased by $168,155, from $525,883 in
1994 to $694,038 in 1995.  This was primarily due to an increase in wage expense
of $70,534  from  $190,548 to $261,082.  In  addition,  there was an increase of
$35,835,  from $8,623 in 1994 to $44,458 in 1995, in outside consulting fees for
marketing  services.  General and Administrative  expense increased by $204,751,
from $484,991 in 1994 to $689,742 in 1995. This was primarily due to an increase
in wage  expense of $98,068  from  $191,543 in 1994 to  $289,611 in 1995.  Also,
depreciation of office equipment,  furniture and fixtures  increased by $11,944,
the amortization of leasehold  improvements  increased by $23,139, and municipal
property taxes increased by $14,263.

    Research and Development  Expense.  The Company  continued to favor research
and  development  expenditure  which  increased  year  to  year  by  9.2%  while
decreasing  as a  percentage  of net sales  from 3.9% for 1994 to 2.6% for 1995.
Research and development  expense  increased by $34,292 from $373,955 in 1994 to
$408,247 in 1995. This growth resulted from a $49,877  increase in wage expense,
from $184,109 in 1994 to $233,986 in 1995.

    Operating Income. Operating income increased by 149% to $845,927 for
1995 from $340,219 in 1994. Operating income as a percentage of net sales
increased to 5.5% for 1995 from 3.6% for 1994.

    Other  Income.  The Company is a  participant  in a consortium  to develop a
manufacturing  competency  to  replace  wood,  steel,  and  concrete  with  high
performance  composite  reinforcement  fabrics.  The project has been  awarded a
grant by NIST whereby 50% of the project's  costs will be  reimbursed.  In 1995,
the  Company  incurred  project  eligible  costs of  $201,936  and  applied  for
reimbursement  of  $100,968,  for which the Company has  recorded  miscellaneous
income of $66,742 and reduced cost of goods sold by $34,226.

    Income Taxes. The Company received an income tax benefit of $121,900 in 1995
due to the  recognition  of its net  operating  loss  carryforwards  ("NOL")  as
compared to 1994 when no income tax expense or benefit  was  recorded.  The NOLs
were not  recognized  prior to 1995 due to uncertainty as to whether the Company
would  have  earnings  to which the NOLs  could be  applied.  During  1995,  the
uncertainty  was  significantly  reduced as the Company  reported  substantially
higher  taxable income  suggesting  that more likely than not, the NOLs would be
fully realized.

    Net  Income.  Net  income  for 1995  was  $906,505  or 5.9% of net  sales as
compared to $314,196 or 3.3% of net sales for 1994.  Income before taxes for the
year ended 1995 was 5.1% of net sales, compared to 3.3% of net sales in 1994.

YEAR ENDED DECEMBER 31, 1994 COMPARED TO YEAR ENDED DECEMBER 31, 1993

    Net  Sales.  Net Sales for 1994  increased  by $3.2  million  or 50% to $9.6
million from $6.4 million for 1993. This represented a 48% increase in pounds of
product  sold from 5.2 million in 1993 to 7.7  million in 1994.  Sales of BiTex,
the Company's  high-speed  production,  heavyweight product line, 



                                       25




increased  from  38.7%  of  total  pounds  shipped  in 1993 to  48.4%  in  1994.
Traditional  products  (other than BiTex)  decreased  from 60.1% of total pounds
shipped in 1993 to 50.4% in 1994. This represented a continued  expansion in the
market  for cost  efficient,  multi-axial  heavyweight  composite  reinforcement
materials for the marine,  industrial and other  markets.  The average price per
pound for all  products  remained  at $1.30 due to the  increase  in the average
price per pound for BiTex products.

    Gross  Profit.  Gross  profit  increased  to $2.2 million for 1994 from $1.4
million in 1993.  Gross profit  margin  increased to 23.1% of net sales for 1994
from 21.6% in 1993.  The increase in gross  profit  margin was  attributable  to
sales volume increases. Cost of goods sold as a percentage of net sales declined
from  78.4%  in  1993  to  76.9%  in  1994,  primarily  due to a  change  in the
methodology of accounting for Research and  Development  ("R&D") costs. In 1994,
the  Company  began to classify  indirect  manufacturing  costs  incurred in the
process of  producing  samples of an R&D nature as R&D costs rather than cost of
goods sold.  Such costs  amounted to $133,440  in 1994.  This  methodology  more
accurately  reflects the research and development  nature of these expenses.  If
this methodology had not been changed in 1994, the relationship of cost of goods
sold and gross  profit to net sales  would  have been  virtually  the same as in
1993.  The overall cost per pound sold declined  slightly to $0.956 in 1994 from
$0.965 in 1993.  The average  material cost per pound sold  increased by 3% from
$0.726 to $0.748 in 1994.


    Selling,   General  and  Administrative   Expense.   Selling,   general  and
administrative expenses as a percentage of net sales decreased to 15.6% for 1994
from 17.7% for 1993.

    Research and Development  Expense.  Research and  development  expenses as a
percentage  of net sales  increased to 3.9% for 1994 from 2.0% for 1993, in part
reflecting a reclassification of certain R&D expenses (see Gross Profit).

   
    Operating Income.  Operating income increased to $340,219 for the year ended
1994  from  $122,292  in 1993.  Operating  income as a  percentage  of net sales
increased to 3.6% for 1994 from 1.9% for 1993.
    

    Income  Taxes.  The  Company  neither  incurred  an income tax  expense  nor
received income tax benefits for either of the years 1994 or 1993.

    Net Income.  Net income for the year ended 1994 was  $314,196 or 3.3% of net
sales as compared to $111,476 or 1.7% of net sales for 1993.


                                       26






QUARTERLY RESULTS

    The  following  table  presents  financial   information  derived  from  the
Company's unaudited  financial  statements for each quarter included in the year
ended December 31, 1995 and for the quarters ended March 31, 1996, June 30, 1996
and September 30, 1996. Such  information has been prepared on the same basis as
the audited Financial Statements  appearing elsewhere in this Prospectus.  Based
on unaudited financial  statements for the quarter ended September 30, 1996, net
revenues  for  such  quarter  of  1996  increased  by 5.2%  to  $4,242,000  from
$4,031,000  for the same  period  in 1995.  Gross  profit  decreased  by 5.9% to
$878,000  from  $930,000  for the same  period in 1995.  Net income in the third
quarter in 1996 decreased by 81% to $59,000 from $314,000 for the same period in
1995.

                       BRUNSWICK TECHNOLOGIES, INC.
                      Comparative Quarterly Earnings
                          (Dollars in Thousands)

<TABLE>
<CAPTION>
                                        1996 QUARTERS ENDED                                         1995 QUARTERS ENDED
                                        -------------------                                         -------------------
                          SEPTEMBER 30     JUNE 30        MARCH 31      DECEMBER 31    SEPTEMBER 30         JUNE 30       MARCH31
                          ------------     -------        --------      -----------    ------------         -------       -------
<S>                      <C>      <C>   <C>      <C>    <C>     <C>    <C>      <C>    <C>       <C>    <C>       <C>     <C>    <C>
Gross Revenue ........   $4,757   112%  $4,876   110%   $5,192  109%   $4,665   105%   $4,279    106%   $4,175    109%  $3,373 106%
Allowances ...........      362     9%     371     8%      395    8%      164     4%      184      5%      227      6%     170   5%
Other Deductions .....      153     3%      70     2%       51    1%       60     1%       64      2%      123      3%      24   1%
                          -----   ---    -----   ---     -----  ---     -----   ---     -----    ---     -----    ---    ----- --- 
Net Revenue ..........    4,242   100%   4,435   100%    4,746  100%    4,441   100%    4,031    100%    3,825    100%   3,179 100%
Cost of Goods Sold ...    3,364    79%   3,371    76%    3,630   77%    3,489    79%    3,101     77%    2,909     76%   2,480  78%
Gross Profit .........      878    21%   1,064    24%    1,116   23%      952    21%      930     23%      916     24%     699  22%
Selling General and
  Administrative
  Expense ............      717    17%     687    15%      635   13%      589    13%      535     13%      522     14%     438  14%
Research/development
  Expense ............      102     2%     157     4%      143    3%      116     3%      113      3%       91      2%      88   3%
Moving Expense .......        5     0%      99     2%      144    3%        9     0%     --        0%     --        0%    --     0%
                          -----   ---    -----   ---     -----  ---     -----   ---     -----    ---     -----    ---    ----- --- 
Facility Repair Cost .     --       0%    (148)  (3)%     --      0%      150     3%     --        0%     --        0%    --     0%
Operating Income .....       54     2%     269     6%      194    4%       88     2%      282      7%      303      8%     173   5%
                          -----   ---    -----   ---     -----  ---     -----   ---     -----    ---     -----    ---    ----- --- 
Other Income (Expense):
  Nist Grant .........      139     2%      71     2%       45    1%       16     1%        5      1%       23      1%      23   1%
  Interest Expense ...      (46)  (1)%     (30)  (1)%      (26) (1)%      (31)  (1)%      (28)   (1)%      (31)   (1)%     (34)(1)%
  Miscellaneous, Net        (51)  (1)%      (4)    0%     --      0%      (19)    0%       13      0%        1      0%       1   0%
                          -----   ---    -----   ---     -----  ---     -----   ---     -----    ---     -----    ---    ----- --- 
                             42     0%      37     1%       19    0%      (34)  (1)%      (10)     0%       (7)     0%     (10)  0%
                          -----   ---    -----   ---     -----  ---     -----   ---     -----    ---     -----    ---    ----- --- 
Income Before Income
  Tax ................       96     2%     306     7%      213    4%       54     1%      272      7%      296      8%     163   5%
Income Tax Benefit
  (Expense) ..........      (37)  (1)%    (109)  (2)%      (76) (2)%        9     0%       42      1%       46      1%      25   1%
                          -----   ---    -----   ---     -----  ---     -----   ---     -----    ---     -----    ---    ----- --- 
Net Income ...........   $   59     1%  $  197     5%   $  137    3%   $   63     1%   $  314      8%   $  342      9%   $ 188   6%
                         ======  ====== ====== ======   ====== =====   =======  =====  ======   =====   ======   =====   =====  === 
</TABLE>

   
    In the first quarter of 1996,  the Company's net sales were increased as its
distributors built their inventory levels to cushion against the continuation of
a fiberglass  supply  shortage  that was industry wide  throughout  1995. In the
second  quarter of 1996,  the Company's  distributors  reduced  their  inventory
levels  in  response  to  the  general   availability  of  fiberglass,   thereby
contributing to a reduction in the Company's net sales to $4.4 million from $4.8
million in the first  quarter of 1996. A decrease in net sales to $4.24  million
occurred for the same reasons in the third  quarter.  Management  estimates that
during the second  quarter of 1996 its  distributors  maintained an  approximate
three-week  inventory  of  composite  reinforcement  fabrics  as  opposed  to an
approximate  twelve-week  supply in the first quarter of 1996.  Management  also
estimates  that  during the second and third  quarters  of 1996,  the  Company's
distributors maintained an approximate three-weeks of inventory.
    

    The Company's quarterly results of operations may be subject to fluctuations
due to  factors  including  changes in  distribution  channels'  and  end-users'
inventories,  and general  economic  conditions.  The Company has  traditionally
operated with relatively little backlog and generally arranges delivery promptly
upon receipt of orders.  Therefore,  a majority of the  Company's  sales in each
quarter have resulted from orders placed in that quarter.



                                       27





   

ADVANCED TEXTILES, INC.

INTRODUCTION

    Advanced  Textiles,  Inc.,  prior to its  acquisition by the Company,  was a
substantially  wholly-owned  subsidiary  of  Burlington  Industries,   Inc.  ATI
produces   specialty   weft-inserted   and  woven  fabrics  for  the  reinforced
plastics/composites  industry. Markets for ATI's weft-inserted and woven fabrics
include the marine,  pultrusion,  aerospace,  transportation,  military,  armor,
electronics,  corrosion-resistance  and  sports/consumer  industries  using  raw
materials of fiberglass, aramid, carbon/graphite, S-2 glass, hybrids, blends and
co-mingled fibers. Fiber orientations  include  unidirectional  biaxial,  biased
biaxial,  triaxial and  quadraxial  patterns.  ATI's  strategic  objective is to
provide high quality,  value-added  specialty fabrics to existing markets and to
target new markets and product applications for composite reinforced fabrics.

    ATI utilizes  independent  distributors for  approximately  64% of its sales
with  approximately 53% of sales made to one distributor,  FRP Supply,  Inc. One
other  customer  to  whom  sales  are  made  on  a  direct  basis  accounts  for
approximately  10% of its sales. The Company believes that the majority of ATI's
sales volume could be sustained on a direct sales basis.

    ATI was founded in 1985, and employs 63 people, most of whom are employed at
its Seguin, Texas manufacturing  facility.  ATI currently operates 16 production
weft-insertion machines and eight production looms.

RESULTS OF OPERATIONS

YEAR ENDED SEPTEMBER 28, 1996 COMPARED TO YEAR ENDED SEPTEMBER 30, 1995

    Net Sales.  Net sales for fiscal year 1996 were  $10,570,000  as compared to
$11,169,000 in 1995, a decrease of 5.4%. This decrease is primarily attributable
to a unit volume  decrease of 9.8% or $1.1  million due to a  fiberglass  supply
shortage that was industry  wide from  mid-fiscal  year 1995 through  mid-fiscal
year 1996. In late 1996,  ATI's  distributors  reduced their inventory levels in
response to the general  availability  of  fiberglass,  thus causing sales to be
depressed  for the  remainder  of fiscal  year 1996.  This volume  decrease  was
somewhat  offset by $0.5 million of selling price  increases and an improved mix
of products with higher unit selling prices.

    Gross Profit.  Gross profit  margins  increased to $2,066,000 in fiscal year
1996 from  $1,595,000  in the prior year  period,  an increase  of 29.5%.  Gross
profit margins as a percent of sales increased from 14.3% in fiscal year 1995 to
19.5% in fiscal year 1996.  Lower unit volume  adversely  affected  gross profit
margins $0.2 million or 9.8%, but were more than offset by higher selling prices
and  the  improved  mix in  sales  of  $0.5  million  noted  above  as  well  as
productivity  and  efficiencies  gains  in  manufacturing.  Raw  material  price
increases  were more than  offset by  waste,  construction  and mix of  material
gains. These manufacturing  improvements contributed  approximately $0.1 million
to the gross profit margin improvement.

    Selling,   General  and  Administrative   Expense.   Selling,   general  and
administrative  expenses as a percent of net sales increased from 8.0% in fiscal
1995 to 8.9% in fiscal year 1996.  Selling,  general and  administrative  dollar
expenses rose $49,000 in fiscal 1996 as compared to 1995 primarily due to higher
travel and  entertainment  expenses,  as well as increased  leased  office space
expense.  The  remainder of the increase as a percent of net sales is a function
of the lower sales volume.

    Interest  Income.  Interest  income  increased  $6,000 and interest  expense
declined $22,000 in fiscal 1996 as compared to fiscal 1995 due to the retirement
of ATI's long-term debt in fiscal year 1995.

    Income Taxes. The income tax provision for the 1996 fiscal year was $429,000
which represents an effective tax rate of 37.8% as a percentage of income before
income  taxes.  The income tax  benefit of  $1,493,000  for the 1995 fiscal year
reflects the benefit  resulting from the removal of a valuation  allowance since
ATI  evaluated  that it was more  likely  than not that the Net  Operating  Loss
("NOL")  carryforwards  would be  utilized.  (See  Note D of Notes to  Financial
Statements of ATI.)


                                       28





YEAR ENDED SEPTEMBER 30, 1995 COMPARED TO YEAR ENDED OCTOBER 1, 1994

    Net Sales.  Net sales for fiscal year 1995 were  $11,169,000  as compared to
$10,043,000  in fiscal  year  1994,  an  increase  of 11.2%.  This $1.1  million
increase  was  primarily  due to selling  price  increases  and  improved mix of
products in fiscal year 1995 as compared to fiscal year 1994.

    Gross Profit.  Gross profit margins increased from $1,003,000 in fiscal year
1994 to $1,595,000 in fiscal year 1995, an increase of 59%. Gross profit margins
as a  percent  of net  sales  increased  from  10.0% in the  fiscal  year  ended
September 1994 to 14.3% in the fiscal year ended  September  1995. This increase
in gross profit  margins is primarily  due to selling  price  increases  and the
product mix improvement  discussed above, somewhat offset by higher raw material
prices and the increased  overhead  expenses in fiscal year 1995,  versus fiscal
year 1994.

    Selling,   General  and  Administrative   Expense.   Selling,   general  and
administrative  expenses as a  percentage  of net sales  decreased  from 9.3% in
fiscal  year 1994 to 8.0% in fiscal  year 1995.  This  improvement  in  selling,
general  and  administrative  as a percent of sales is  primarily  a function of
increased sales dollars in fiscal year 1995 as compared to fiscal year 1994.

    Interest  Expense.  Interest  expense declined $9,000 in fiscal year 1995 as
compared to fiscal year 1994 due to a reduction in long-term debt in fiscal year
1995.

    Income  Taxes.  The income tax  benefit of  $1,493,000  for fiscal year 1995
reflects  the  benefit  resulting  from the  removal  of a  valuation  allowance
established  in previous  years since ATI evaluated  that it was now more likely
than not that the NOL carryforwards  would be utilized.  No income tax provision
was recorded in fiscal year 1994.  (See Note D of Notes to Financial  Statements
of ATI.)

    Net Income.  Net income for fiscal year 1995 was  $2,177,000 or 19.5% of net
sales as  compared  to  $34,000 or 0.3% of net sales in fiscal  year  1994.  ATI
utilized an income tax benefit of $1,493,000 in fiscal year 1995.  Income before
taxes for fiscal  year 1995 was 6.1% of net sales as  compared to 0.3% in fiscal
year 1994.

LIQUIDITY AND CAPITAL RESOURCES

    Prior to its  acquistion,  the  Company's  principal  sources  of funds have
historically  been cash flow  generated  from  operations and advances under its
bank line of credit and equipment term loan  facilities.  ATI's principal source
of funds has historically been cash flow generated from operations.  The Company
and ATI have  recently  experienced  similar  trends  in  decreasing  cash  flow
generated from  operations,  due primarily in each case to increases in finished
goods and work in process  inventories.  The Company's  cash flow decreased from
$898,275  for the nine  months  ended  September  30,  1995 to  $527,470  in the
comparable  period in 1996.  ATI's cash flow  decreased  from  $857,000  for its
fiscal  year ended  September  30,  1995 to  $535,000  for its fiscal year ended
September 28, 1996.

    The Company  currently is party to loan arrangements with a bank providing a
line  of  credit  and  a  term  equipment   loan.  Both  loans  are  secured  by
substantially all of the Company's assets.  The amount of credit available under
the line of credit,  which is a demand  facility,  is equal to the sum of 75% of
eligible accounts  receivable plus 50% of eligible  inventories up to a total of
$1.5 million. At October 31, 1996,  $831,000 was outstanding,  the interest rate
was 8 1/4 %, and the balances of eligible  accounts  receivable and  inventories
did not  restrict  the  available  credit  so that the  full  $1.5  million  was
available to borrow.  Line of credit borrowings bear interest,  at the Company's
option,  at the prime rate or the LIBOR rate plus 1.75%.  There is a  commitment
fee of 1/8 of 1% on the unused balance.  The Company is presently in discussions
with its bank to increase its line of credit by $1 million, which increase would
be secured by ATI's inventories and accounts receivable.

    The equipment  loan is in an amount of $1.1 million plus 75% of  incremental
machine  expenditures  prior to  February  28,  1997 up to a total  loan of $1.8
million.  Borrowings  under the equipment loan bear  interest,  at the Company's
option,  at the prime  rate or the LIBOR  rate plus  2.25%.  For  purpose of the
equipment loan, the Company is obligated to make interest only payments  through
January 31, 1997, at which time the  principal  begins  amortization  over an 84
month period. At the date of the loan closing, the Company certified $433,000 of
incremental  machine  expenditures and, as a result, was advanced 



                                       29





$325,414 under this loan to make the outstanding  balance  $1,425,414 at October
31, 1996 and the  interest  rate as of such date was 8%. All amounts  owed under
the bank loans will be repaid from the proceeds of the Offering.

    The  statements  of cash flows are both the Company and ATI  included in the
Financial  Statements  reflect  each  entity's  liquidity  and capital  resource
requirements for the periods presented.

    The Company's obligations to its preferred stockholders are outlined in Note
6 of Notes to  Financial  Statements  of the  Company.  Shares of all  series of
Preferred Stock will convert into shares of Common Stock upon the closing of the
Offering and the dividend  obligations relative thereto will be satisfied by the
issuance of additional shares of Common Stock.

    The Company anticipates  expending  approximately  $375,000,  $1,325,000 and
$1,300,000  in  capital  expenditures  in the fourth  quarter of 1996,  the 1997
fiscal  year  and the  1998  fiscal  year,  respectively,  but  had no  material
commitments relative to capital expenditures as of September 30, 1996 other than
its obligations to repay the equipment loan to its bank as described above.

    Future  cash  requirements  will  also  include  payment  of  $3,648,250  to
Burlington within seven months after the closing of the Offering under the terms
of the Convertible Note (with the remaining  $3,648,250 becoming due in 2002 and
2003),  unless the  Convertible  Note is  converted  to Common Stock before such
time.  The Company is also  obligated to pay $600,000 to  Burlington as follows:
$100,000 on December 15, 1996 and then on each succeeding  December 15 until the
entire  $600,000 is paid, an amount equal to at least  $100,000 based on certain
income tax effects  experienced by the Company.  As described  above,  cash will
also be required for machinery and equipment and other production  facilities to
accommodate  the  Company's  planned  growth as well as  working  capital  needs
related to the anticipated expansion of operations. Cash will also be needed for
expenditures on research, development and marketing activities for new products.
Expenditures may also be required relative to other  acquisitions of entities in
related or  complementary  activities.  The net  proceeds  of the  Offering  are
estimated to be $14,147,500,  which the Company anticipates,  when combined with
cash generated from operations will provide sufficient  financial  resources for
an estimated 3 years.  The Company also  anticipates  that any  additional  cash
needs will be met through the use of bank debt  facilities  and the sale of long
term indebtedness and equity.


                                       30






                                    BUSINESS

INTRODUCTION

    Brunswick Technologies,  Inc. (the "Company") is a technologically advanced,
leading developer and producer of engineered  reinforcement  fabrics used in the
fabrication  of composite  materials.  The  Company's  technologically  advanced
stitchbonding equipment and processes prepare glass, carbon and other fibers for
combination  with resin to produce  laminates used in the  construction  of such
diverse items as boats,  skis, diving boards,  protective  helmets and ballistic
armor  applications,  car and truck parts, and industrial tanks and pipes. Since
the  invention of composite  reinforcement  fabrics in the early  1940's,  these
materials have developed broad applicability as substitutes for wood, steel, and
concrete.

    Composite products offer substantial  benefits over conventional  materials,
including: a higher  strength-to-weight  ratio, greater design flexibility while
maintaining   structural  integrity,   chemically  inert  properties  and  lower
maintenance  requirements.  As a result of their  superior  features,  composite
reinforcement   fabrics  are  increasingly  demanded  by  a  growing  number  of
industries   and   applications,   including   transportation,   infrastructure,
recreation,  petro-chemical  and  construction.  Management  believes the use of
engineered composite  reinforcement  fabrics will continue to grow as the market
is made more aware of the positive features of such materials and as the cost of
more advanced composite fibers such as carbon continues to decline.

    The  Company's   principal  strength  lies  in  its  innovative   quadraxial
single-step  stitchbonding  fabrication process.  Through use of its proprietary
production  equipment,  the Company can  quickly  and cost  effectively  produce
engineered  composite  reinforcement  fabrics in sizes and shapes not  otherwise
generally   available.   Fabrics   created   from  the   Company's   proprietary
manufacturing  process  offer  characteristics  integral  to the  production  of
composite  materials in  infrastructure,  industrial and large scale  commercial
applications.

    The Company has introduced a number of manufacturing processes that not only
more efficiently create composite  reinforcement  fabrics, but also optimize the
performance  characteristics  of  such  fabrics.  In a  proprietary  single-step
production  process,  the  Company  is able to  stitchbond  fibers in  different
directions without diminishing the composite fibers' inherent  properties,  thus
dramatically improving the structural strength of the reinforcement fabric. This
compares favorably, firstly, with traditional composite fabrics which are woven,
and  therefore  require  the use of more  resin to  achieve  the same  degree of
structural integrity, and secondly, with the more costly multi-step processes of
other  weft-insertion  or  stitchbonding   manufacturing  technologies  used  by
competitors.   In  addition,   the  Company's   proprietary,   high  through-put
manufacturing  processes  have the  ability  to produce  heavyweight  quadraxial
fabrics over 100 inches wide in a single-step,  which allows for  cost-effective
fabrication  of composite  parts of up to 10 inches thick.  The  combination  of
these  features   produces  fabrics  which  enable   composite   fabricators  to
manufacture  end-products  at competitive  costs while  maintaining  the maximum
structural integrity of these products.

    In a move to accelerate the  implementation  of its strategic  business plan
and expand its  product  line,  the Company  acquired  Advanced  Textiles,  Inc.
("ATI"), a subsidiary of Burlington Industries,  Inc.  ("Burlington") on October
30, 1996.  ATI, which now operates as a wholly owned  subsidiary of the Company,
produces first generation  light-weight composite reinforcement fabrics targeted
towards specialized niche markets. These light-weight fabrics typically sell for
a higher  margin  than  other  types of  composite  reinforcement  fabrics.  ATI
manufactures  these fabrics from fiberglass and other higher modulus fibers such
as carbon and aramid;  therefore,  ATI's  product line  complements  that of the
Company and, therefore,  provides it with an enhanced ability to offer a broader
spectrum of product types.  The Company believes that by offering a product line
which satisfies a broader range of composite  reinforcement fabric requirements,
it will be better  positioned to be the  principal  provider of these fabrics to
its expanded  customer  base.  The Company  believes it will capture  additional
market share by  cross-marketing  its existing  products to ATI's  customers and
vice versa.

    The  Company's  strategy  is to  increase  revenues  and net income  through
increasing  its  domestic  and  international  market  share  in  the  composite
reinforcement   fabric   industry  as  well  as  making   additional   strategic
acquisitions  for product and market  presence,  and engaging in joint projects.
The key elements of



                                       31





this strategy  include:  (i)  targeting  additional  applications  for composite
reinforcement  fabrics  in  the  transportation,   offshore  petro-chemical  and
infrastructure  sectors;  (ii)  increasing  its  international  presence;  (iii)
continuous  innovation of its  state-of-the-art  manufacturing  processes;  (iv)
extension of its product  offerings  further along the value-added chain towards
net shape products and (v) acquiring additional  businesses or engaging in joint
projects with companies which complement the Company's  strategy,  including the
expansion of its  manufacturing  capacity and the  broadening of its  geographic
market presence.

INDUSTRY BACKGROUND

    Since the invention of composite  reinforcement fabrics made from fiberglass
in the early  1940's,  various  attempts  have been  made to  commercialize  the
potential of these fabrics as replacements for wood,  steel and concrete.  These
diverse pioneering  projects include the 1953 Corvette and Wonder Bread delivery
trays from the early 1950's.  While these efforts were remarkable for their day,
the  potential  of these  materials  did not start to be realized  until the mid
1960's when the  recreational  boat  industry  converted  from wood to composite
reinforcement  fabrics.  This development spurred the expansion of the composite
fiber  industry  from  occasional  to broad usage in a wide  variety of consumer
products such as skis, diving boards and protective  helmets,  and in industrial
applications,   including  cars,   trucks,   ballistic  armor  applications  and
industrial  tanks and  pipes.  Over this  period  the  processes  used to create
fabrics composed of composite fibers have dramatically evolved.

    Traditionally,   reinforcement  fibers  were  woven  together  to  create  a
composite  reinforcement  fabric.  The weaving process aligns these fibers along
the  zero-to-ninety  degree  axis,  inserting  them over and under each other to
create the weave,  resulting in the bending of such fibers,  or crimping.  While
woven  fabrics are highly  suitable for certain  applications  such as ballistic
protection,  the  crimping  which  occurs in the weaving  process  reduces  each
individual  fiber's  strength and  reinforcement  properties.  As the mechanical
properties  of the composite  reinforcement  fabric is the key parameter for the
design of the underlying  product or  application,  the integrity of the fiber's
performance  defines  the  amount  of such  fibers  needed to  achieve  specific
performance  specifications.  In contrast to weaving,  stitchbonding a composite
fabric allows the  manufacturer to optimize the fibers'  mechanical  properties,
thus reducing the volume of fibers required as compared to the weaving  process.
The Company's innovative  stitchbonding production processes align the composite
reinforcement  fibers in a variety of axes.  All of this takes place in a single
production step and at high  production  throughputs,  all without  crimping the
fiber and thereby avoiding  diminishing the fiber's  strength.  While certain of
the  Company's   competitors  also  can  offer   weft-inserted  or  stitchbonded
reinforcement  fabrics,  they generally manufacture their products in multi-step
processes.  The competitors'  manufacturing processes are more costly due to the
greater number of steps in the process and the lower throughput rate as compared
to the Company's proprietary, high throughput, one-step process.

    The  first  generation  of  knitted  fabrics  offered  significant  strength
advantages  compared  to woven  reinforcements,  and thus were  able to  produce
savings in material usage and weight. These fabrics,  however,  were priced at a
substantial  premium  over  traditional  woven  fabrics.  Today,  lighter-weight
knitted  specialty  fabrics,  such as those  manufactured  by ATI, have become a
higher-margin, niche product in the composite reinforcement market.

    In 1990, the Company introduced a revolutionary new product line, BiTex, the
first generation of price-competitive,  heavy-weight stitchbonded  reinforcement
fabrics.   For  the  first  time,   weft-inserted   or  stitchbonded   composite
reinforcement  fabrics,  whose market potential was previously  limited by their
high  cost,  became  competitive  in  numerous  composite   applications,   from
automobile  bumpers and  one-piece  molded  commercial  aircraft  structures  to
high-strength consumer products such as boat hulls and skis.
    
COMPANY STRATEGY

    The Company's strategy to continue its current growth includes the following
elements:

   

    * Successful  integration of ATI's operations,  products,  customer base and
      capacity with the Company's existing operations, including the application
      of the  Company's  specialized  know-how  and  technical  skills  to ATI's
      manufacturing capabilities, from which the Company expects to achieve; (i)
      cost-savings   through  economies  of  scale;  (ii)  the  opportunity  for


                                       32





      cross-marketing  to both ATI's and the Company's existing customers with a
      more  complete  product  line;  (iii)   rationalization   of  distribution
      channels;  (iv)  higher  manufacturing  efficiencies  at ATI's  production
      facility;  and (v) overall greater horizontal  prevalence in the composite
      reinforcement fabrics market;
    
    * Continued   expansion  of  its   leadership   position  in  the  composite
      reinforcement fabrics industry,  development of new products and processes
      to answer the needs of a wide range of industries including the continuing
      integration of fabric design elements with the specific needs of composite
      fabricators  and  capitalization  upon the Company's  position as the only
      supplier of composite reinforcement fabrics to develop and manufacture its
      own production equipment;

   
    * Pursuit of  additional  acquisitions  to  broaden  further  the  Company's
      product line as well as manufacturing  capacity,  product market coverage,
      and distribution channels;

    * Extension of activities into international  markets,  in particular Europe
      and Latin  America,  and further  expansion  into  specific  product niche
      markets with ATI's specialty products;

    * Fostering of more joint  projects  with a wide range of  manufacturers  as
      well as  universities  and state and  federal  governments  to develop new
      composite products incorporating composite reinforcement fabrics; and
    

    * Development  of  component  products  which will reduce the steps  between
      fabric formation and end-user  products,  and the manufacture of completed
      components for certain  end-user  products.  See "-- Product  Engineering,
      Manufacturing and Development."

   
ACQUISITION OF ADVANCED TEXTILES, INC.

    On October 30, 1996,  the Company  acquired all of the  outstanding  capital
stock of ATI pursuant to a Stock Purchase Agreement dated as of October 22, 1996
among the Company,  Burlington  and Peter L. DeWalt,  the President (and partial
owner) of ATI. In  consideration  for the capital  stock of ATI, the Company (i)
agreed to pay to Burlington the sum of $600,000 in cash  (discounted to $513,000
using an  interest  rate of 8.25%)  over a two to six year  period and issued to
Burlington a convertible subordinated promissory note in the aggregate principal
amount of  $7,296,500,  and (ii)  issued to Mr.  DeWalt  7,670  shares of Common
Stock.

    The acquisition was the result of extensive negotiations between the Company
and  Burlington.  The  Company  elected to pursue  this  acquisition  because it
believes  that by offering a product  line which  satisfies  a broader  range of
composite reinforcement fabric requirements,  it will be better positioned to be
the  principal  provider of these  fabrics to its expanded  customer  base.  The
Company believes it will capture additional market share by cross-marketing  its
existing  products to ATI's customers and vice versa.  The Company also believes
that it can  apply  its  specialized  know-how  and  technical  skills  to ATI's
manufacturing  capabilities and achieve cost-savings through economies of scale.
Additionally, the acquisition offers integrated distribution channels and higher
manufacturing efficiencies at ATI's production facility.

    Following the acquisition,  the Company intends to integrate  certain of the
operations of ATI into its existing operations gradually,  and has caused ATI to
enter into an Employment Agreement with Mr. DeWalt to oversee the integration of
ATI and the Company.  The Company also expects to upgrade certain of the capital
equipment  of ATI  located  in its  Seguin,  Texas  manufacturing  facility  and
consolidate   certain   duplicative   functions.   See  "USE  OF  PROCEEDS"  and
"MANAGEMENT."

PRODUCTS

    The Company currently  manufactures  composite  reinforcement  fabrics, also
referred to as stitchbonded or non-crimped fabrics, primarily from glass fibers,
and is distributing  them under the BiTex and Cofil trade names.  The Company is
continuously  researching  new methods of  producing  other  types of  composite
fabrics and the use of new fibers to create them. The Company's  introduction of
its proprietary  stitchbonding  production  processes in 1990 enabled  composite
reinforcement  fabrics to compete more successfully with conventional  materials
by  reducing  such  fabric's  manufacturing  costs,  which  previously  had been
prohibitively high.



                                       33




    ATI was a pioneer in the industry's transition to non-crimped  reinforcement
fabrics,   although  it  still   produces   some  woven   fabrics  for  specific
applications, such as ballistic armor applications.  ATI's present product range
focuses on  high-margin,  high-quality,  specialty  products  required by a wide
range  of  end  users.   In  general,   the   weft-inserted   light-weight   and
super-light-weight  fabrics  that  ATI  produces  are not  sold as  commodities;
rather,  composite  manufacturers  seek out  ATI's  products  for very  specific
applications.

    The Company's composite  reinforcement  fabrics permitted a reduction in the
quantity of fibers used and the consequential reduction in the quantity of resin
required,  leading to significant  reductions in cost for equivalent  mechanical
performance.  The Company  believes  that it is currently  the only  supplier of
composite   reinforcement  fabrics  which  develops  and  manufactures  its  own
production equipment. The Company's proprietary production processes allow it to
offer  composite  reinforcement  fabrics  of varying  weights,  widths and fiber
orientations,  and to produce  fabric at  unrivaled  efficiencies.  Furthermore,
these  fabrics  can  be   engineered   to  respond  to  a  customer's   specific
requirements.   The  Company's   experience  indicates  that  these  proprietary
processes  can be  successfully  applied to other base  materials,  allowing for
production  of  reinforcement  fabrics  from  various  carbon,  aramid and other
fibers.   The  Company's   current  output  is  presently  used  by  end-product
manufacturers to build a wide range of products, including boats, diving boards,
snowboards,  swimming pools,  truck bodies,  ballistic  protection  products and
corrosion sensitive vessels.

    Engineered composite reinforcement fabrics offer significant advantages over
other currently used materials:

    * STRENGTH-TO-WEIGHT  RATIO. Composite products possess a strength-to-weight
      ratio  much  higher  than  that  of  steel,  wood or  concrete.  Composite
      reinforcement  fabrics are uncommonly strong for their weight and density.
      Use  of  these  materials  in  transportation   industries   provides  for
      substantial fuel savings and greater payload  capacity.  The marine market
      is  the  most  mature  of  the  industries   currently   using   composite
      reinforcement  fabrics.  Truck and railcar  manufacturers  are  developing
      bodies made out of these  materials.  Certain  light-weight  woven fabrics
      offer high energy-absorbtion characteristics and, therefore, are ideal for
      ballistic  shielding  applications.  Furthermore,  due to  their  inherent
      strength-to-weight   ratio,  construction  materials  can  be  built  from
      reinforcement  fabrics in both load and no-load  designs and in shapes too
      complex to be built from much heavier metals.  The Company is working in a
      joint   development   project  to  develop  products  for   infrastructure
      applications such as bridges and reinforced column wrapping for earthquake
      protection. See "-- Joint Projects."
    
    * LONGER LIFE-CYCLE.  Products produced from composite reinforcement fabrics
      do not rust or rot, are  chemically  inert,  non-conductive  and generally
      maintenance free, making their life-cycles significantly longer than those
      of  steel,  concrete  or  wood.  These  features  allow  use of  composite
      reinforcement  fabrics in environmentally  corrosive  situations,  such as
      salt water immersion or highway construction.  Accordingly, these products
      are  increasingly  used  in  finished  products  such as  marine  pilings,
      telephone poles,  one-piece septic tanks,  guardrails,  building  columns,
      bridge columns, and bridges. The housing industry is using these materials
      in construction, both residential and commercial.

   
    * GREATER SAFETY.  Products produced with composite reinforcement fabrics do
      not  suffer  from  the  disintegration  failures  suffered  by  steel  and
      concrete.   Moreover,  composite  materials  offer  significantly  greater
      high-energy impact absorption,  and their one-piece fabrication means that
      no weak seams need to be introduced  into the part. The Company is working
      with its customers to develop  products made from composite  reinforcement
      fabrics  which will offer  non-varying  mechanical  strength and stiffness
      through the entire  life-cycle  of the  product,  and to lower the risk of
      continuous  deterioration and degradation of strength, which can be caused
      by metal  fatigue in steel or  environmental  erosion in  concrete.  These
      tougher  products are being  developed for use in  automotive  and highway
      safety applications,  bullet-resistant  applications,  structural support,
      and as components of deep-sea oil drilling platforms.
    

    * DESIGN AND PROCESS FREEDOM AND EFFICIENCY. Composite reinforcement fabrics
      can be molded in  tremendously  flexible  ways,  allowing  the creation of
      complex  parts.   Manufacturers  assembling  final  products  using  these
      materials are able to use one part, formed in a complex shape,  instead 


                                       34




      of  having to use two or more  simpler  parts  formed  from  metals.  This
      obviously results in significant cost savings,  in both material and labor
      costs.  Architecturally,  designers  can  create  shapes  that  would  not
      otherwise  be  buildable   from   conventional   construction   materials.
      Furthermore, many final products, through weight savings, can be installed
      in one piece,  such as septic tanks.  Other ongoing  projects  include the
      development of on-site  fabrication  of parts using new injection  molding
      and bonding techniques.

*     ENVIRONMENTAL BENEFITS. Use of the Company's stitchbonded products reduces
      the amount of resin required to manufacture the end-product,  resulting in
      the  decreased  release  of  volatile  organic  compounds  by  end-product
      fabricators.  The use of composite reinforcement fabrics in products which
      substitute  for  wood,  steel or  concrete  can  diminish  the  amount  of
      chemicals  released in the  environment.  For example,  marine pilings and
      telephone  poles  constructed of composite  materials would not be treated
      with  arsenic or other  toxic  substances  presently  required  to provide
      adequate  product  cycle  life  to  wood  products.   Due  to  their  high
      strength-to-weight  ratios,  composite  reinforcement  fabrics  offer  the
      transportation  industry substantial fuel savings and permit the transport
      of greater  payloads due to increased  truck  capacity.  The  construction
      industry is starting  to use these  fabrics as a shield from noise,  heat,
      weather, and electro-magnetic  interference.  These products can be highly
      insulating,  in addition to their chemically  non-reactive nature,  making
      them ideal for use as pipes,  tanks and ducting,  especially  in corrosive
      situations.  The paper and  petrochemical  industries  are starting to use
      these types of products in hostile environments.

PRODUCT ENGINEERING, MANUFACTURING AND DEVELOPMENT

    The  Company  believes  that  its  strongest  competitive  advantage  is its
technical and developmental  know-how. The principal reasons for its progress in
technical  development  thus far are the quality of its  product  design and its
engineering  and  manufacturing  capabilities.  These  capabilities  enable  the
Company  to  design  and  engineer  products  that  meet or  exceed  end-product
manufacturers' performance and reliability specifications.  The Company believes
that it has  created and will  continue to create  know-how  and  technology  to
manufacture  products  at lower  costs  than its  competitors  by  pursuing  its
engineering  and  manufacturing   development  in-house.   The  quality  of  the
technology and know-how of a business or product line is an important  factor in
the Company's evaluation of potential acquisition candidates.

    The Company's  operations  utilize  current-generation  computer systems for
product design and  documentation as well as for performance  testing.  A key to
the  Company's  ability to reduce  manufacturing  cost has been the reduction of
direct labor through the introduction of its proprietary single-step,  automated
or semi-automated manufacturing processes.

    The Company  believes that its ability to produce fabric in a single step at
20 feet/minute is the fastest in the composite  reinforcement  fabrics industry.
It  also  believes  that  it has  the  unique  capacity  to  produce  quadraxial
reinforcements over 100 inches wide in a single step. The Company's  proprietary
capabilities   allow   composite   reinforcement   fabrics  to  be  produced  by
continuously  placing  reinforcement  fibers  in  layers  at  different  angular
orientations and concurrently stitching them together to achieve certain desired
properties,  depending upon the application, such as greater carrying capability
and  corresponding  strength.  The  Company's  machines are capable of producing
reinforcements  in five  different  directions/orientations  and  planes  or any
combination thereof.

    The Company has continued to build on the success of its BiTex product line,
and has introduced the following product and process innovations:

    * First commercial binderless mat production process introduced in 1990;

    * First single-step quadraxial products introduced in 1992;

    * First 100+ inch-wide single-step quadraxial fabrics commercialized
      in 1993; and
   
    * First capability to produce, in a single-step, 150 inch 0-90|SD binderless
      mat product, and commercialization of same in 1994.

    The  Company  believes  that it can apply its  technical  and  developmental
expertise to ATI's  operations.  Management  expects that the application of the
Company's  engineering  and  design  ability  to  ATI's  current  weft-insertion
equipment  and  manufacturing  process  should  result  in a  greater  range  of



                                       35




light-weight  and   super-light-weight   specialty  products,   which  would  be
manufactured with greater  efficiencies.  The Company intends to upgrade certain
of  ATI's  machinery  at the  earliest  appropriate  time  and to  increase  the
throughput of ATI's manufacturing facility.

    With the  acquisition  of ATI, the Company  expects  that its  manufacturing
operations,  which include 22  production  machines and  facilities  aggregating
approximately  90,000 square feet will be sufficient for  approximately the next
30 months,  supplemented  by a certain amount of capital  expenditures to update
certain of ATI's equipment and to purchase additional equipment. The Company has
not experienced any material shutdowns in its history.

    The Company invests in product  development to meet and anticipate  customer
requirements. The Company also undertakes end-product  manufacturer-sponsored or
joint  sponsored  product  development  contracts.  Accordingly,  the  Company's
development  activities are generally product or program  specific.  The Company
spent   $124,685,   $373,955   and  $408,247  on  both   Company-sponsored   and
customer-sponsored  research and  development in the fiscal years ended December
31, 1994, 1995 and 1996, respectively.
    
    Certain of the Company's  current  research and  development  activities are
directed  toward  producing new processing  equipment which can manufacture in a
single step composite reinforcement fabrics double the weight of those currently
produced by the Company.

    Certain  other of the  Company's  research and  development  activities  are
focused upon  manufacturing  processes  and  equipment so that the Company might
produce  certain  end-user  products.  Such  equipment  may mold or  "net-shape"
composite  fabrics into specific  shapes or  continuous  forms such as piping or
tubular structures on-site.

MARKETING AND SALES

    The Company's  competitive position in the marketplace is dependent upon its
continuing  ability to design  innovative  processes  to generate  products  for
specific composite fabricator  applications.  The Company's marketing philosophy
is to have a team  of  employees  work  directly  with  prospective  and  active
composite  fabricators.  The Company markets its products  primarily through its
own  marketing  and  sales  force  directly  to  composite   fabricators  either
individually or at trade shows.
   
    Although  85%,  89% and 78% of the  Company's  gross sales were made through
four  distributors  (GLS  Corporation,  M.A. Hanna Resin  Distribution,  Plastic
Sales,  Inc.  and RP  Associates)  in 1993,  1994 and 1995,  respectively,  each
distributor is comprised of a subset of multiple  regional  distributors.  As to
GLS  Corporation,  the  Company  made  sales  of  $3,093,993,   $4,934,489,  and
$7,357,071 in 1993,  1994 and 1995,  respectively,  and $7,225,995 for the first
nine months of 1996. As to M.A. Hanna Resin Distribution, the Company made sales
of $1,092,994,  $1,738,229, and $2,499,410 in 1993, 1994 and 1995, respectively,
and $1,551,585 for the first nine months of 1996. As to Plastic Sales, Inc., the
Company made sales of $557,680,  $850,598,  and $914,399 in 1993, 1994 and 1995,
respectively,  and  $784,401  for  the  first  nine  months  of  1996.  As to RP
Associates,  the Company made sales of $979,263,  $1,422,262,  and $1,985,714 in
1993, 1994 and 1995,  respectively,  and $1,750,614 for the first nine months of
1996. In 1993, 1994 and 1995 the Company made 2.0%, 4.3% and 9.8%,  respectively
of its sales directly to composite fabricators.

    The four largest purchasers of ATI's products accounted in the aggregate for
76%, 75% and 80% of ATI's net sales for the fiscal years ended  October 1, 1994,
September 30, 1995 and September 28, 1996, respectively. FRP Supply, Inc., ATI's
largest  customer,  accounted  for  approximately  53% of ATI's  net  sales,  or
$5,559,289,  $5,876,330,  $5,286,161,  respectively,  for each of the last three
fiscal years.  S-2 Yachts accounted for net sales of $1,215,889,  $961,000,  and
$905,071 for each of ATI's last three fiscal years. General Fiberglass accounted
for net sales of $891,249,  $731,982,  and $651,087 for each of ATI's last three
fiscal  years.  Fibercast  accounted  for net sales of $694,903,  $668,207,  and
$698,222 for each of ATI's last three fiscal years. In ATI's 1994, 1995 and 1996
fiscal years,  it made 34%, 37% and 36%,  respectively  of its sales directly to
composite fabricators.

    Management  believes  that  the key to the  Company's  sales  and  marketing
strategy  is  the  development  of  long-term   relationships  with  end-product
manufacturers  through its team approach of combining  product  development  and
sales. The Company's  production and sales managers work with sales staff in all
markets  to develop  products  for  particular  end-product  manufacturers.  The
Company  believes that its recent 



                                       36




acquisition of ATI will enable it to market a greater  spectrum of products to a
wider group of  distributors  and  end-product  manufacturers,  including  ATI's
distributors and customers. In addition, certain of the products currently being
sold by the Company will be available for sale to the former customers of ATI.

SUPPLY

    There are only  three  significant  suppliers  from  which the  Company  may
purchase  its  fiberglass  requirements:  PPG  Industries,  Inc.,  Owens-Corning
Fiberglass,  Inc. and Vetrotex.  The Company had a contract with Vetrotex  which
expired in August 1996  pursuant to which  Vetrotex was required to supply,  and
the Company was required to purchase, 90% of its fiberglass  requirements.  Even
though the supply  contract has expired,  the Company  currently  purchases over
half of its fiberglass  requirements from Vetrotex under terms substantially the
same as those of the expired supply contract.  The Company believes that it is a
significant  purchaser of  fiberglass  strands from Vetrotex and the Company and
Vetrotex  have  mutually  expressed  an  interest  in  negotiating  a new supply
contract.  The Company is also negotiating  with additional  vendors to ensure a
continued  supply of fiberglass for its production  needs.  The Company believes
that the acquisition of ATI will improve its ability to negotiate more favorable
terms with its suppliers  because it will be purchasing  larger gross amounts of
raw  materials  but there can be no  assurance  that the Company will be able to
obtain more  favorable  terms.  The Company's  ability to operate and to grow is
dependent upon its ability to obtain an adequate supply of fiberglass.

BACKLOG

    The  Company's   backlog  as  of  September  30,  1996,  was  $570,200,   or
approximately  1.5  weeks of  sales.  Backlog  as of  September  30,  1995,  was
approximately  $2,979,600,  or  approximately  10.5 weeks of sales. In September
1995,  over  $1,710,300 of the backlog  consisted of orders that were past their
shipping  date as a result of capacity and raw material  constraints  present in
the market at the time. This caused  distributors and customers to hedge against
future  shortages and place additional  orders,  which drove the backlog to very
high levels.  In the second quarter of 1996,  backlog  returned to more historic
levels as fiberglass supplies became more plentiful.

    ATI's backlog as of September 28, 1996 was $886,383.

    Due to the capacity and raw  material  constraints  present in the market in
the first  quarter  of 1996,  the  Company's  net sales  were  increased  as its
distributors  built their inventory levels to cushion against the  industry-wide
supply shortage that existed throughout 1995. In the second quarter of 1996, the
Company's  distributors  reduced  their  inventory  in  response  to the general
availability of fiberglass, thereby contributing to a reduction in the Company's
net sales to $4.4  million  from $4.8  million in the first  quarter of 1995.  A
decrease  in net sales to $4.24  million  occurred  for the same  reasons in the
third  quarter of 1996.  Management  estimates  that during the third quarter of
1996 its distributors  maintained an approximate  three-week supply of composite
reinforcement  fabrics as opposed to an  approximate  twelve-week  supply in the
second quarter of 1996.  Management  expects this trend of returning to historic
distribution supply levels to continue through the fourth quarter of 1996 and as
long as fiberglass supplies remain plentiful.

    The industry-wide shortage of fiberglass was caused by increasing demand and
insufficient  capacity to meet the demand. The demand increase caused fiberglass
suppliers to take action to increase their production capabilities.  To increase
such capabilities,  however, fiberglass suppliers needed to reduce or stop their
output temporarily,  in order to modify their production equipment and furnaces.
Such shut-downs or slow-downs exacerbated the supply shortage.

JOINT PROJECTS

    In February 1995, the Company  entered into a  Collaborative  Agreement with
E.I. DuPont de Nemours and Company,  Inc.  ("DuPont"),  Hardcore Composites Ltd.
("Hardcore"),  The Dow Chemical  Company and Johns Hopkins  University under the
Federal Advanced Technology Program to develop agile heavyweight  composites for
large civil bridge infrastructure applications.  For its part in the cooperative
project,  the Company  was  awarded up to $750,000 in matching  funds over three
years as part of a $13.5 million grant from the U.S.  Department of Commerce and
the National Institute of Standards and Technology. The project is



                                       37




directed toward the study of the manufacturing competency of composites produced
with Seeman  Composite  Resin Infusion  Molding Process  (SCRIMP)  technology (a
process of layering dry fabric and drawing resin through the layered fabric with
the use of vacuum  pressure)  and their  ability to  increase  the life of large
structures such as bridges, while reducing such structures' cost and weight. The
Company  believes  that the  project  will  also  assist in the  development  of
cost-effective  design and  manufacturing  technologies for composite  materials
that can be used to build other large structures which are strong,  lightweight,
and  resistant to  corrosion  and seismic  shock.  In addition to being the sole
supplier of composite fabrics for the project, the Company has undertaken to try
to develop  enabling  technology  which  would  enhance  the speed,  quality and
cost-effectiveness of composite  reinforcement fabric production.  To accomplish
this goal, the Company is working towards developing  machinery,  procedures and
alternative  methods of bonding  together  reinforcement  fabrics.  The  project
participants  are also working  towards the  development  of a prototype  system
which  would  allow  rapid style  changes  and the  production  of fabrics  with
variable widths.

    The Company,  and each of the other parties thereto, has estimated its costs
to complete the program under the Collaborative  Agreement.  The Company's costs
include both federal funds payable to NIST and non-federal  funds contributed by
each of the  parties,  including  the  Company.  The Company is  reponsible  for
adherence to applicable federal laws and regulations covering both federal funds
and non-federal funds,  including allowability of costs. The Company is required
to make  available for work under the  Collaborative  Agreement the  non-federal
funds in the amount of  $750,000  in each of the three  years of the  program in
accordance with the program budget.

    The parties to the  Collaborative  Agreement have mutually agreed to protect
each other's proprietary  information for a period of five years. Any technology
jointly  developed in the performance of the Collaborative  Agreement  ("Program
Technology") is to be owned jointly by the project participants,  with the right
to use the same on an  unrestricted  basis.  The Program  Technology may also be
subject  to a  non-exclusive,  non-transferable  paid-up  license  to the United
States  government which may not publicly  disclose any proprietary  information
relative to the Program Technology.

    The  Company  is also  involved  in a  collaboration  with  Hardcore  DuPont
Composites LLC ("Hardcore DuPont"), a joint venture between Hardcore and DuPont,
wherein the Company provided the engineered composite fabric for the manufacture
of two railroad cars using the SCRIMP process.  These successful prototypes have
permitted the consortium  comprised of Hardcore DuPont,  Burlington Northern and
Trinity  Industries  to  propose a project  for the  industrial  manufacture  of
railroad cars using the Company's composite fabric.

    In  October  1995,  the  Company  began a joint  venture  project  with  the
University of Maine ("UM") to develop a composite plywood alternative  utilizing
waste wood fibers from the paper industry (the "Composite Panel  Project").  The
project is funded in part by the  Center  for  Technology  Transfer  ("CTT"),  a
non-profit  partnership among the Maine Science and Technology  Foundation,  UM,
the  University of Southern  Maine,  the Maine  Technical  College  System,  and
certain  companies in Maine operating in the metals and electronics  industries.
Funding for CTT is provided by a grant from the U.S.  Department of Energy under
its Experimental Program to Stimulate Competitive Research (EPSCoR). The project
was  undertaken  as part of a proposal to develop  hybrid (wood and  fiberglass)
composite   structural   panels  which  have  commercial   application  for  the
construction  industry.  The  goal  is to  develop  products  that  will be cost
competitive with traditional wood products. The Company and UM will individually
own the intellectual property rights to any technology developed separately, and
will own  jointly any  intellectual  property  rights  arising  from  technology
developed together. Furthermore, UM agreed to license to the Company any and all
of its intellectual  property rights arising from the project,  on an exclusive,
world-wide, and reasonable basis.

    Together  with UM,  the  Company  is  required  to  furnish  all  personnel,
facilities,  materials and services to complete the Composite Panel Project. The
cost sharing obligation of the Company for the project is $29,376 cash match and
$14,663 in-kind match. UM and the Company are required to pay back $113,587 as a
contribution to CTT out of profits generated from the activities of the project,
payable from  revenues to the Company  from net sales of new products  developed
under the  project or revenues UM or the  Company  derive from  license  fees or
royalties on the use of intellectual property developed thereunder.



                                       38




    The  Department  of Defense has  awarded  funding  through the 1995  Defense
Experimental Program to Stimulate  Competitive Research (DEPSCoR) to UM relative
to a study of the dynamics of thick composite structures. The Company has agreed
to  provide  the  project  with   industrial   composite   expertise,   laminate
engineering,    reinforcement    materials,    composite   fabrication   through
subcontracts,   and  participation   through   analytical  reviews  and  program
management  reviews.  The  Company  will also  provide  up to $45,000 of in-kind
support to UM for this  project.  While the Company  does not expect to generate
material  profits from this  project,  it will provide the Company with valuable
experience  and modeling  techniques  for the use of the  Company's  heavyweight
fabrics in the Naval,  off-shore oil,  sub-marine and waterfront  infrastructure
materials markets.

    The Company is currently  working with ABB Offshore  Technology  ("AOT"),  a
division  of ASEA Brown  Boveri  S.A.  in AOT's  development  of a full range of
composite well head covers and pipe  protection  structures for the offshore oil
and gas industry  constructed from advanced engineered  composite  reinforcement
fabrics.  These lightweight structures range in size up to 90' by 90' by 90' and
would replace corrosion-prone heavy steel structures.

    The  Company is also in  negotiations  with  Norsk  Hydro  A.S.,  one of the
largest  North  Sea  oil  operators,  concerning  jointly  enhancing  the use of
composite structures in the off-shore oil industry.

    Funding  for  each of  these  projects  is part  of the  Company's  regular,
on-going  research  and  development  expenses.  Except for Hardcore  DuPont,  a
participant in the NIST project,  and North End Composites,  a subcontractor  in
the DEPSCoR project,  the Company does not have any supply arrangements with the
entities involved in these projects.
    
COMPETITION
   
    The Company's  principal  competitors  are producers of woven  reinforcement
fabrics and other producers of stitched or weft-inserted reinforcement products.
Competition is based on price,  product  performance and customer  support.  The
Company's  continued  success  will depend in part on its ability to continue to
develop and  introduce  cost  competitive  quality  products that meet or exceed
end-product manufacturer requirements.

    There is no competitor  that  manufactures  products that are  substantially
similar to or competitive with all of the Company's products. However, there are
competitors  for each of the  Company's  products and the Company  believes that
there are only two companies  remaining  after its  acquisition of ATI that have
significant shares of the stitched or weft-inserted reinforcement markets. These
are Johnston Composite Industries, a subsidiary of Johnston Industries Inc., and
Knytex, a joint venture between Owens-Corning Fiberglass and Hexcel Corporation.
The Company  believes that it has one of the largest shares of the United States
market for weft-inserted or stitchbonded  (non-crimped)  composite reinforcement
fabrics.
    
EMPLOYEES
   
    As of October 31, 1996, the Company had 128 full time employees, of whom 103
were employed in engineering and manufacturing, 10 in sales and marketing and 15
in  administrative  and management  functions.  No employees are  represented by
unions.
    
PROPERTIES
   
    The Company's executive offices and major  manufacturing/warehouse  facility
is located in a facility in Brunswick,  Maine,  of  approximately  50,000 square
feet which was  completed in March 1996.  The Company  leases the property  from
Brunswick  Development  Corporation ("BDC"), a Maine corporation wholly owned by
the  town of  Brunswick.  The  Company's  lease  is for a term of 10  years  and
commenced  on  January  1,  1996,  with an  option  to  extend  the term for one
additional  five-year  period.  The Company  also has an option to purchase  the
facility  at any time  between the  conclusion  of the fifth year of the current
lease and the end of the lease,  at an option price equal to the greater of fair
market value of the  facility or the  residual  debt payable by BDC on the bonds
issued to finance the  construction of the facility.  The Company may,  however,
consider the purchase of the property prior to the option



                                       39





date, which purchase would require the consent of the bond holders. The rent for
the  facility is $181,500  annually  for the first five years of the lease;  the
lease provides for periodic  scheduled rent increases,  with a final annual rent
of $206,000 for the last year of the current lease.

    With the  acquisition  of ATI,  the Company  acquired  approximately  40,000
square  feet of  manufacturing,  office and  warehouse  space in Seguin,  Texas,
including the underlying real estate. ATI is currently using this space, for its
operations.

    The Company also maintains  10,400 square feet of warehouse space at another
location  in  Brunswick,  Maine,  for which it pays rent of $44,495 per year and
6,000 square feet of warehouse space in Seguin, Texas, for which it pays rent of
$6,900 per year.
    
INTELLECTUAL PROPERTY
   
    Although the Company has three  registered  trademarks  and owns two patents
relating to its product,  the Company  relies almost  entirely  upon  unpatented
technology in its  production  processes.  The Company relies in part upon state
and  federal  trade  secrets  and  unfair   competition   laws  to  protect  its
intellectual property. Management's philosophy is to patent only those processes
as to which the process may be determined  when analyzing the product  produced.
There can be no assurances that the Company can adequately protect its rights in
such  unpatented  proprietary  technology or that others will not  independently
develop   substantially   equivalent  or  better   proprietary   information  or
techniques,  or otherwise gain access to the Company's proprietary technology or
disclose such technology.  The Company will seek additional protection for newly
developed intellectual property as deemed appropriate. One patent, which expires
in September 2011, relates to a bound and structurally reinforced  thermoplastic
multi-layer  composite  fabric  which is moldable.  No product  relating to this
patent has yet been commercialized.  Although the other patent, which expires in
December 2009, relates to a manufacturing process commercialized by the Company,
management  believes  that it  would  be very  difficult  to  assess  whether  a
competitive  product  was  produced  by a process  which  infringes  the process
covered by such patent.

    Hexcel Corporation,  formerly named Knytex, Inc. ("Hexcel") sued ATI in 1988
in the United  States  District  Court for the  Western  District of Texas ("the
Court").  The suit  concerned  certain  obligations of ATI's then president (the
"Employee"),  who had been  previously  employed  by the  parent of Hexcel  (the
"Employer").  The Employee,  while working for the Employer,  had  co-invented a
structural  reinforcement  fabric  in the  form of a  double-bias  fabric  and a
continuous   double-bias   process  for  making  such  double-bias  fabric.  The
co-inventors  filed a patent with  respect to the bias  process  invention  (the
"Patent").  The  co-inventors  assigned the Patent  application  to Hexcel.  The
Employee also signed  agreements with the Employer relative to the nondisclosure
of inventions  made by him while in the employ of Employer to others outside the
Company.  Following  Employee's  separation from Employer in 1983, the Employee,
Peter L. DeWalt and Burlington  formed ATI, and the lawsuit concerned certain of
ATI's production processes.

    The  judgment  and  order  resulting  from  the  lawsuit  concluded  that  a
manufacturing  process  used by ATI  infringed  the  Patent and that ATI and the
Employee were liable for  misappropriation  of trade secrets due to ATI's use of
double- and triple-bias fabric processes.  The court awarded Hexcel lost profits
adjudged to be  approximately  $2.24 million plus interest and attorneys'  fees.
ATI ultimately paid Hexcel  approximately $3.1 million in May, 1992, upon losing
its appeal of the  judgment.  The Court also  found  that when ATI  changed  its
process  in  1988,  it  discontinued  the use of the  processes  at  issue,  and
therefore, the Court issued no injunction.

LEGAL PROCEEDINGS

    The Company is involved  from time to time in  litigation  incidental to its
business. The Company is not party to any material pending legal proceedings.
    


                                       40





                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS
   
    The directors and executive officers of the Company are as follows*:


<TABLE>
<CAPTION>
                                                                                                DIRECTOR
                     NAME                        AGE                  POSITION                   SINCE
                     ----                        ---                  --------                   -----
<S>                                             <C>    <C>                                      <C>
Martin S. Grimnes(1)(2) ...................       49    Chairman, Chief Executive Officer         1984
                                                           and Director
David M. Coit(1)(3) .......................       49    Director                                  1987
Peter N. Walmsley(1)(3) ...................       60    Director                                  1991
Donald R. Hughes ..........................       67    Director elect                             **
Max G. Pitcher ............................       61    Director elect                             **
Gregory Peters(1)(2) ......................       50    Director                                  1995
David E. Sharpe(1)(2) .....................       54    Director                                  1993
William M. Dubay ..........................       46    President and Chief Operating Officer      **
Robert R. Fuller ..........................       40    Vice President, Sales
John P. O'Sullivan ........................       54    Chief Financial Officer and Treasurer
Thomas L. Wallace .........................       44    Vice President, Manufacturing
Peter L. DeWalt ...........................       60    President, Advanced Textiles, Inc.
</TABLE>

- ----------------
 *   The Board of Directors has also agreed that, at the next annual  meeting of
     the Company, (i) it will recommend to the stockholders to increase the size
     of the Board to nine  directors,  and (ii)  nominate for election two other
     persons to the Board as will be mutually agreed upon.

 **  Messrs. Dubay, Hughes and Pitcher have each agreed to serve on the Board of
     Directors, and the Board intends to elect each of them to the Board to fill
     vacancies, effective with the closing of the Offering.

(1)  Messrs.  Coit,  Walmsley,  Peters and Sharpe  were  elected to the Board of
     Directors  as the  designees  of the holders of the  outstanding  Preferred
     Stock and Mr.  Grimnes was elected as the designee of the holders of Common
     Stock pursuant to the terms of the Restated  Articles of  Incorporation  of
     the Company,  as in effect prior to the Offering.  Messrs.  Coit and Peters
     were  elected  by the  holders  of Series AA and BB  Preferred  Stock,  the
     majority owner of both series being North Atlantic  Venture Fund,  L.P. Mr.
     Walmsley  was  elected by the  holders  of Series C  Preferred  Stock,  the
     majority owner of which is AMT Venture Partners Ltd. Mr. Sharpe was elected
     by the  holders of Series D  Preferred  Stock,  the sole holder of which is
     Vetrotex. Upon the closing of the Offering, all of the Preferred Stock will
     convert into Common Stock,  thereby  terminating the ability of the holders
     of Preferred  Stock to elect directors as individual  classes,  but each of
     the aforesaid  individuals  other than Mr. Peters will continue to serve as
     directors.  Mr. Peters has agreed to resign  effective  with the closing of
     the  Offering and the Board has elected Mr. Dubay to the Board of Directors
     effective with the closing of the Offering.  See "CERTAIN TRANSACTIONS" and
     "PRINCIPAL STOCKHOLDERS."

(2)  Member of the Compensation Committee.

(3)  Member of the Audit Committee.

    MARTIN S.  GRIMNES is the  founder of the  Company  and since the  Company's
inception  in 1984,  has  served  as a  director  and  between  1984 and 1987 as
president and treasurer.  Mr. Grimnes has been Chief Executive Officer since the
Company's  inception  and  Chairman of the Board since 1987.  Mr.  Grimnes has a
textile  engineering  degree from the  Technische  Akademie e. V. in Hohenstein,
Germany and a B.S. in  Industrial  Management  from the  University  of Vermont.
Prior to founding  the  Company,  he was export  manager for W. S. Libbey Co. of
Lewiston, Maine, an industrial and decorative textile manufacturer (1980 - 1984)
and General Manager of Sandvika Veveri A/S of Oslo, Norway, a decorative textile
manufacturer (1974 - 1980).



                                       41




    
    DAVID M. COIT has been,  since 1986,  President  of North  Atlantic  Capital
Corporation,  a venture capital  management  company which manages three venture
capital  funds,  including the North  Atlantic  Venture Fund,  L.P.,  which is a
stockholder of the Company.  Mr. Coit is also a General  Partner with Mr. Peters
of North Atlantic Capital Partners,  Limited  Partnership,  which is the General
Partner of the venture fund. Previously, Mr. Coit was President of Maine Capital
Corporation  and an Assistant  Vice  President for  commercial  lending of First
National  Bank of Boston.  Mr. Coit attended  Yale  University  and received his
M.B.A. from the Harvard Graduate School of Business Administration.

    PETER N.  WALMSLEY  has been for more than the past five  years,  one of two
general  partners of AMT Associates  Ltd.,  which is the sole general partner of
both AMT Venture Partners, Ltd. and JHAM Limited Partnership,  which are venture
capital funds and stockholders of the Company. During the past five years he has
been  President  and 50% owner of AMT  Management,  Inc.,  and also for the last
three years,  President and sole owner of Newton  Delaware,  Inc.,  corporations
which manage the two funds. Mr. Walmsley was previously Manager,  Acquisitions &
Divestitures in the Corporate Plans  Department at E.I. DuPont de Nemours & Co.,
Inc.,  where  he  was  also  responsible  for  the  corporate   venture  capital
activities.   Mr.  Walmsley  received  his  Ph.D.  in  chemical  engineering  at
Manchester University in England.
   
    DONALD R. HUGHES has agreed to become a Director  of the  Company  effective
upon the closing of the Offering. Mr. Hughes retired from his previous positions
as  Vice  Chairman,   Chief  Financial  Officer,   and  director  of  Burlington
Industries,  Inc.,  where he had been employed for over 35 years,  at the end of
1994. Mr. Hughes is currently a consultant to  Burlington.  Mr. Hughes is former
Chairman  of the  Fiber,  Fabric and  Apparel  Coalition  for Trade,  the former
President of the American Textile Manufacturers  Institute,  and former Chairman
of the North  Carolina  Citizens for Business and Industry.  He is a director of
the  Wachovia  Corporation,  and a  member  of  the  Board  of  Visitors  of the
University  of North  Carolina  at Chapel  Hill's  Graduate  School of  Business
Administration.  He is also on the  Board  of  Trustees  of the  Moses  H.  Cone
Memorial  Hospital in  Greensboro,  North  Carolina.  Mr.  Hughes  received  his
bachelor's and master's degrees from Harvard University.

    MAX G. PITCHER has agreed to become a Director of the Company effective upon
the  closing of the  Offering.  Mr.  Pitcher is  President  of NEFT Inc.,  which
manufactures  oil equipment in Russia.  Mr. Pitcher  retired from Conoco Inc. on
January 1, 1993, where he was executive vice president,  exploration production,
with oversight  responsibility for Europe,  Africa, and the former U.S.S.R.  Mr.
Pitcher had been with Conoco for 30 years.  He was also a senior vice  president
of E.I. Du Pont de Nemours and Company,  Inc., the parent company of Conoco. Mr.
Pitcher received his bachelor's and master's  degrees in petroleum  geology from
Brigham Young University and his Ph.D. in geology from Columbia  University.  He
is a member of the  American  Association  of  Petroleum  Geologists  (AAPG) and
currently serves on AAPG's industry liaison committee.

    GREGORY PETERS has been,  since 1986,  Vice President and Treasurer of North
Atlantic  Capital  Corporation,  a venture  capital  management  company,  which
manages three venture capital funds,  including the North Atlantic  Venture Fund
L.P.,  which is a  stockholder  of the  Company.  Mr.  Peters  is also a General
Partner with Mr. Coit of North Atlantic Capital Partners,  Limited  Partnership,
which is the  General  Partner of the  venture  fund.  Mr.  Peters has agreed to
resign  from the Board of  Directors  of the  Company  upon the  closing  of the
Offering.

    DAVID E. SHARPE has been employed in  management or executive  positions for
Vetrotex and its affiliates for more than 22 years,  most recently serving since
1989 as vice  president  of sales  and  marketing  of  Vetrotex.  Vetrotex  is a
stockholder  of the Company and a major supplier of raw materials  thereto.  Mr.
Sharpe is a member of the Board of the  Composites  Institute  of the Society of
the  Plastics  Industry,  Inc.  He holds a B.S. in biology  and  chemistry  from
Otterbein  College in  Westerville,  Ohio and an M.B.A. in finance and economics
from New York University.

    WILLIAM M. DUBAY has been  employed  by the  Company  since May 1989 and has
served as President and Chief  Operating  Officer since November 1991. Mr. Dubay
received a B.A. in Business Education from Thomas College in Waterville,  Maine,
and prior to his employment by the Company was Manager of Provider  Services for
Blue Cross/Blue Shield of Maine (November 1987 through April 1989) and from 




                                       42





June 1981  through  August  1987 was  employed by Sabre  Yachts in South  Casco,
Maine, a nationally known manufacturer of premium quality sailing yachts,  where
he earned successive promotions to Senior Manager, Manufacturing. Mr. Dubay  has
agreed to become a director of the Company upon the closing of the offering.
    
    ROBERT R.  FULLER has served as Vice  President,  Sales,  since 1993 and has
been  with  the  Company   since  1990.   Mr.   Fuller   received  his  B.S.  in
engineering-naval  architecture  from the  University  of Michigan in Ann Arbor.
Prior to his  employment  with the  Company,  Mr.  Fuller  founded and was Chief
Executive  officer of Advanced  Sail  Concepts,  a ship  design firm  located in
Massachusetts  and North  Carolina.  He has also served as a naval architect and
project manager with General Dynamics in Quincy, Massachusetts.

    JOHN P.  O'SULLIVAN  has served as Chief  Financial  Officer of the  Company
since October 1994 and as Treasurer since March 1995. From January 1979 to April
1994, Mr. O'Sullivan was Vice President,  Finance and  Administration for Bangor
Hydro  Electric  Co.  in  Bangor,  Maine.  Between  1975 to 1978,  he  served as
Commissioner of Finance and Administration (the Chief Financial Officer) for the
State of Maine. Mr. O'Sullivan is both a Certified  Management  Accountant and a
Certified Public Accountant, and received his B.A. in economics from the College
of the Holy  Cross  and his  M.B.A.  from  the  Amos  Tuck  School  of  Business
Administration at Dartmouth College.
   
    THOMAS L. WALLACE has served as Vice President,  Manufacturing since January
1994.  Prior thereto he was  Manufacturing  Manager for Personal  Electronics in
Manchester,  N.H.  from March 1992 through  December  1993,  Director of Quality
Assurance for AM Technologies  in Manchester,  N.H. from August 1991 until March
1992 and Director of Operations for Summa Four,  also in  Manchester,  N.H. from
May 1983 until August 1991. Mr. Wallace received his B.S. in business management
from Franklin  Pierce College and has completed  various  M.B.A.  courses at the
University of New Hampshire.

    PETER L. DEWALT has been President of Advanced  Textiles,  Inc., since 1985.
Mr.  DeWalt was a co-founder  of ATI, and was  previously  employed for over two
decades  by  PPG   Industries,   Inc.,   in  various   executive   positions  in
manufacturing,  technical service, product development, sales and marketing. Mr.
DeWalt is a graduate of Waynesburg College.  Mr. DeWalt has been retained by the
Company  to oversee  the  operations  of ATI in Seguin,  Texas and assist in the
integration of the operations of ATI with those of the Company.

    The  Company  has  granted   Josephthal  Lyon  &  Ross   Incorporated   (the
"Representative")  the  right  to  designate  for  election  one  person  to the
Company's  Board of Directors  until such time as AMT Venture  Partners Ltd. and
North  Atlantic  Venture  Fund,  L.P.  no longer  hold in excess of 80% of their
current  shareholdings  in the  Company.  The Company has agreed to use its best
efforts to cause any such  person so  designated  to be elected as a director of
the Company.  After the Offering,  AMT Venture  Partners Ltd. and North Atlantic
Venture  Fund,   L.P.  will  in  the  aggregate  hold  4,120,624   shares.   The
Representative  would lose its right to designate one person for election should
the  aggregate  number of shares held by AMT  Venture  Partners  Ltd.  and North
Atlantic  Venture  Fund,  L.P.  drop by more than 20%,  to less than  3,296,4992
shares in the aggregate.  In the event the Representative elects not to exercise
this  right,  then it may  designate  one person to attend  Board of  Directors'
meetings as an observer.

COMMITTEES OF THE BOARD OF DIRECTORS

    The Board  maintains a Compensation  Committee which will consist of Messrs.
Grimnes, Sharpe, and either Hughes or Pitcher after the closing of the Offering.
The Board also maintains an Audit Committee  which will consist of Messrs.  Coit
and  Walmsley  after the closing of the  Offering.  The Board has no  nominating
committee.  The Audit Committee reviews the results of operations of the Company
with the officers of the Company who are responsible for accounting matters and,
from  time to time,  with the  Company's  independent  public  accountants.  The
Compensation  Committee  reviews and evaluates the  compensation and benefits of
all  officers  of the  Company,  reviews  general  policy  matters  relating  to
compensation and benefits of employees of the Company, and makes recommendations
concerning these matters to the Board of Directors.  The Compensation  Committee
also administers the Company's stock option plans. See "-- Stock Option Plans."

    


                                       43





COMPENSATION OF DIRECTORS

   
    For fiscal 1995,  all  Directors  were  reimbursed  by the Company for their
out-of-pocket  expenses  incurred in  connection  with  attendance  at Board and
committee  meetings  or  otherwise  in the  performance  of their  services as a
Director.  No Directors received any other compensation for performance of their
services  as  Directors.  Martin S.  Grimnes,  Chief  Executive  Officer  of the
Company, did receive other compensation from the Company, for his services as an
employee. Following the closing of the Offering, Directors who are not employees
of the Company or affiliated  with or related to a principal  stockholder of the
Company will be paid an annual retainer of $6,000,  payable quarterly,  a fee of
$1,000 for each Board or committee meeting attended, will be issued 1,000 shares
of Common  Stock upon each of their  elections  and will be granted an option to
purchase  9,000 shares of Common Stock  exercisable  at the fair market value at
time of grant,  which option will vest in three equal tranches over a three year
period so long as the individual remains a director.  Messrs. Pitcher and Hughes
will receive such compensation following the Offering. The exercise price of the
options  that will be granted to them will be equal to the Offering  price.  All
Directors  are  reimbursed  by the  Company  for  their  out-of-pocket  expenses
incurred  in  connection  with  attendance  at Board and  committee  meetings or
otherwise  in the  performance  of their  services as a Director.  See "-- Stock
Option Plans."
    

EXECUTIVE COMPENSATION

   
    The  following   table  sets  forth  certain   information   concerning  the
compensation  for the  year  ended  December  31,  1995 of the  Company's  Chief
Executive  Officer  who was the only  executive  officer who earned in excess of
$100,000 for such year from the Company:
    

                        SUMMARY COMPENSATION TABLE

   
<TABLE>
<CAPTION>
                                                                                               LONG-TERM
                                                              ANNUAL COMPENSATION            COMPENSATION
                                                              -------------------            ------------
                                                                                OTHER         SECURITIES
                     NAME AND                                                   ANNUAL        UNDERLYING
                PRINCIPAL POSITION                  SALARY($)   BONUS($)   COMPENSATION($)      OPTIONS
                ------------------                  ---------   --------   ---------------      -------
<S>                                                 <C>         <C>        <C>                  <C>
Martin S. Grimnes,
  Chairman and Chief Executive Officer                90,000      6,140       26,229(1)        22,750

- ----------
(1) Includes  $20,770 in payments for accrued but unused vacation time,  $3,279
     in payments for health  insurance,  personal use of a company car valued at
     $1,375 and $865 for paid sick time.
</TABLE>

    The Board of Directors of the Company  adopted a formula profit sharing plan
in September of 1995. A bonus pool was  calculated as a percentage of annual net
revenue, adjusted by the rate of revenue growth. One-half of this bonus pool was
disbursed to management according to the approved plan, while the other one-half
of the bonus pool was  disbursed to all other  employees  in an amount  directly
proportional  to their wage level.  Mr.  Grimnes  received  $3,720 from the 1995
bonus pool. The same profit sharing plan is in effect for 1996.

    ATI and Peter L. DeWalt have  entered into a two-year  employment  agreement
pursuant to which Mr.  DeWalt  shall  continue to serve as  President of ATI and
shall  receive a base  salary of  $125,000.  In the event that the  Compensation
Committee  determines,  in the exercise of its sole discretion,  that Mr. DeWalt
has  performed   satisfactorily  in  connection  with  the  integration  of  the
operations of ATI with those of the Company,  on October 30, 1997, ATI shall pay
Mr.  DeWalt a  performance  bonus of up to  $40,000.  Mr.  DeWalt  will  also be
eligible for a bonus of up to $40,000 on October 30, 1998, on the same terms. In
the event that the agreement is not  terminated  within the two-year  term,  the
Company shall issue to Mr.  DeWalt an  additional  7,670 shares of Common Stock.
The agreement also provides for the grant of an option to Mr. DeWalt to purchase
up to 19,500  shares of Common  Stock at a price per share equal to the price of
shares sold in the Offering which option shall vest on October 30, 1998.
    
                                       44




STOCK OPTION PLANS

   
    1991 Stock  Option  Plan.  The  Company's  1991 Stock Option Plan (the "1991
Plan") was adopted by the Board of Directors and approved by the stockholders of
the Company on January 24, 1991. A total of 889,395  shares of Common Stock have
been  reserved  for awards under the 1991 Plan.  Pursuant to the 1991 Plan,  the
Board of Directors is authorized to grant  options,  in its  discretion,  to key
personnel and directors of the Company.  The number of shares,  term and vesting
schedule  for  exercise  of the  options  were also  determined  by the Board of
Directors. All options are exercisable at the fair market value of the shares of
Common  Stock at the time of grant.  In the event an  optionee's  employment  or
directorship   with  the  Company  is   terminated,   whether   voluntarily   or
involuntarily,  his stock option is terminated immediately,  except in the event
of a voluntary  retirement,  death or  disability,  in which event the option is
exercisable  to  the  extent  vested  for  a one  month  period  following  such
termination.  In the event of a merger  (where the Company is not the  surviving
entity),  dissolution  or  liquidation of the Company or the sale or exchange of
all or substantially all of the Company's  assets,  each optionee shall be given
twenty days prior notice and may exercise  their  options to the extent  vested,
but the options will otherwise expire upon the occurence of such an event.

    1994 Stock  Option  Plan.  The  Company's  1994 Stock Option Plan (the "1994
Plan" and with the 1991 Plan, the "Plans") was adopted by the Board of Directors
and  stockholders of the Company on May 25, 1994. A total of 1,060,605 shares of
Common Stock have been reserved for awards under the 1994 Plan.  Pursuant to the
1994 Plan,  the Board of  Directors  was  authorized  to grant  options,  in its
discretion, to key personnel,  consultants and directors of the Company with all
options to be granted for a term of up to ten years from when the options become
exercisable.  The number of shares and  vesting  schedule  for  exercise  of the
options  are  also  determined  by the  Board  of  Directors.  All  options  are
exercisable  at the fair market  value of the shares of Common Stock at the time
of grant. In the event an optionee's employment or directorship with the Company
is  terminated  or he or she ceases to be a member of the Board of  Directors of
the Company,  whether  voluntarily or involuntarily,  his or her stock option is
terminated immediately,  except in the event of a voluntary retirement, death or
disability,  in which event the option is exercisable  for a one month period to
the  extent  vested.  In the event of a merger  (where  the  Company  is not the
surviving  entity),  dissolution  or  liquidation  of the Company or the sale or
exchange of all or  substantially  all of the  Company's  assets,  each optionee
shall be given twenty days prior notice and may  exercise  their  options to the
extent vested,  but the options will otherwise expire upon the occurence of such
an event.

    At September 30, 1996, 18 employees and two outside consultants held options
to purchase a total of  1,006,395  shares of Common  Stock under the Plans.  The
options are exercisable at prices ranging from $0.0154 to $0.769,  and expire at
dates ranging from  September 18, 1999 to September 15, 2010. The only Executive
officer of the Company named in the table above,  Mr.  Grimnes,  owns options to
purchase 266,500 shares under the Plans.
    

    The  following  table sets forth  grants of stock  options to the  Company's
chief executive officer during the year ended December 31, 1995.


                            OPTION GRANTS TABLE
   
<TABLE>
<CAPTION>
                                                     INDIVIDUAL GRANTS
                                    ---------------------------------------------------
                                                                                           POTENTIAL REALIZABLE
                                                   PERCENT                                   VALUE AT ASSUMED
                                                  OF TOTAL                                 ANNUAL RATES OF STOCK
                                    NUMBER OF      OPTIONS                                   PRICE APPRECIATION
                                    SECURITIES   GRANTED TO                                   FOR OPTION TERM
                                    UNDERLYING    EMPLOYEES   EXERCISE                      --------------------
                                     OPTIONS      IN FISCAL     PRICE        EXPIRATION
              NAME                  GRANTED(#)      YEAR       ($/SH.)          DATE         5%($)       10%($)
              ----                  ----------      ----       -------          ----         -----       ------
<S>                                 <C>           <C>         <C>                <C>        <C>        <C>     
Martin S. Grimnes(1)                 22,750        14.58%      $0.77    September 2010(2)    $167,291   $196,392

- -------------

(1)  Mr.  Grimnes'  options  were  granted by the Board on  September  15,  1995
     pursuant to the 1994 Plan.  The exercise  price of these  options is $0.77,
     the fair market  value per share of the Common  Stock on the date of grant,
     as  determined by the  Company's  Board of  Directors.  In order to present
     meaningful  information,  these  values have been  calculated  based on the
     assumed  Offering  price of $7.00 per share, 


                                       45



     less the exercise price per share.  These options vest in five installments
     of 4,550 shares each over five years,  commencing on September 14, 1996 and
     ending on September 14, 2000.  Unexercised  options  expire ten years after
     the date of vesting of each installment.

(2)  The latest expiration date of options covered by this grant.  These options
     each expire ten years after the date on which they vest.

</TABLE>



AGGREGATED  OPTION  EXERCISES  IN LAST  FISCAL YEAR AND FISCAL  YEAR-END  OPTION
VALUES

    The  following  table  provides  information  on the  number  and  value  of
unexercised  options held at December 31, 1995 by the Company's  chief executive
officer.


<TABLE>
<CAPTION>
                                                            NUMBER OF SECURITIES           VALUE OF UNEXERCISED
                                                           UNDERLYING UNEXERCISED          IN-THE-MONEY OPTIONS
                                                            OPTIONS AT FY-END(#)             AT FY-END($)(1)
                                                            --------------------             ---------------
                            SHARES ACQUIRED    VALUE
          NAME              ON EXERCISE(#)    REALIZED   EXERCISABLE   UNEXERCISABLE   EXERCISABLE   UNEXERCISABLE
          ----              --------------    --------   -----------   -------------   -----------   -------------
<S>                         <C>               <C>        <C>           <C>             <C>           <C>
Martin S. Grimnes                  --             --       217,750        48,750        $1,492,432      $303,713


- --------
(1) The exercise  prices of these  options  range from $0.15 to $0.77,  the fair
    market  values  per share of the  Common  Stock on the  dates of  grant,  as
    determined  by the  Company's  Board  of  Directors.  In  order  to  present
    meaningful  information,  these  values  have been  calculated  based on the
    assumed  Offering  price of $7.00 per  share,  less the  exercise  price per
    share.

</TABLE>
    


                                       46






                          PRINCIPAL STOCKHOLDERS


   
    The  following  table  and  notes  thereto  set  forth  certain  information
regarding  beneficial  ownership of the Common Stock, as of October 31, 1996, by
(i) each  person  known to the Company to  beneficially  own more than 5% of the
outstanding shares of the Common Stock, (ii) each of the Company's directors and
officers,  and (iii) all directors  and officers of the Company as a group.  The
information as to each person has been furnished by such person,  and, except as
noted,  each person named in the table has sole voting and investment power with
respect to all shares of Common Stock shown as beneficially owned.

<TABLE>
<CAPTION>
                                                                          PERCENTAGE OF SHARES
                                                                           BENEFICIALLY OWNED
                                                                           ------------------
              NAME AND ADDRESS OF                      SHARES            PRIOR TO        AFTER
               BENEFICIAL OWNER                  BENEFICIALLY OWNED    OFFERING(1)   OFFERING(1)
               ----------------                  ------------------    -----------   -----------
<S>                                              <C>                   <C>            <C>
David M. Coit*(2)                                  2,804,067            40.1%          30.3%
  70 Center Street
  Portland, ME 04101
Gregory B. Peters*(2)                              2,804,067            40.1%          30.3%
  70 Center Street
  Portland, ME 04101
North Atlantic Venture Fund, L.P.(2)               2,804,067            40.1%          30.3%
  70 Center Street
  Portland, ME 04101
David E. Sharpe*(3)                                1,363,620            19.5%          14.7%
  750 E. Swedesford Road
  Valley Forge, PA 19482
Vetrotex CertainTeed Corp.(3)                      1,363,620            19.5%          14.7%
  750 E. Swedesford Road
  Valley Forge, PA 19482
Peter N. Walmsley*(4)                                746,583            10.7%           8.1%
  10929 Wickshire Way
  Rockville, MD 20852
AMT Associates Ltd.(4)                               746,583            10.7%           8.1%
  10929 Wickshire Way
  Rockville, MD 20852
Martin S. Grimnes*(5)                                631,800             9.0%           6.8%
  43 Bibber Parkway
  Brunswick, ME 04011
William M. Dubay**(6)                                226,200             3.2%           2.4%
Donald R. Hughes**                                     --                 --             --
Max G. Pitcher**                                       --                 --             --
All Directors and Officers as a group                         
  (12 persons)(7)                                  5,974,160            85.4%          64.6%
</TABLE>
- --------
  * Member of Board of Directors of the Company.

**  Director-elect.

+   Less than 1%.

(1)  For the purpose of  calculating  this table of  beneficial  ownership,  the
     number of shares of Common Stock deemed  outstanding prior to the Offering,
     6,997,629  shares,  includes:  (i)  584,740  shares of Common  Stock,  (ii)
     4,603,560  shares of Common Stock issued upon the  conversion  of Preferred
     Stock, outstanding as of October 31, 1996, (iii) 1,534,181 shares of Common
     Stock  issuable  upon  exercise of the common stock  purchase  warrants and
     employee stock options which will be exercisable  within 60 days of October
     31, 1996, (iv) 2,000 shares in the aggregate to be issued to Messrs. Hughes
     and  Pitcher  upon their  election  to the Board  contemporaneous  with the
     consum-


                                       47



     mation of the  Offering and  (v)  an  estimated   273,148  shares of Common
     Stock to be issued to  holders  of  Preferred  Stock in  payment of accrued
     dividends upon  conversion of the Preferred Stock to Common Stock effective
     with the consummation of the Offering  (assuming the closing as of November
     26, 1996).  The number of shares of Common Stock deemed  outstanding  after
     the Offering,  9,247,629  shares,  includes the 2,250,000  shares of Common
     Stock being offered for sale by the Company in the Offering.

(2)  Consists  of  2,296,320  shares  of Common  Stock  issued  pursuant  to the
     conversion of the  outstanding  Preferred  Stock,  383,500 shares of Common
     Stock  subject to warrants  currently  exercisable  and  124,247  shares in
     payment of accrued dividends.  Messrs. Coit and Peters are general partners
     of North Atlantic Capital Partners,  Limited Partnership,  the sole general
     partner of North  Atlantic  Venture  Fund,  L.P.  ("NAVF")  and have voting
     control  of the shares  owned by NAVF.  Messrs.  Coit and  Peters  disclaim
     beneficial ownership of shares held or beneficially owned by NAVF except to
     the extent of their pecuniary interests therein.

(3)  Includes 1,144,000 shares of Common Stock issued pursuant to the conversion
     of Preferred Stock and 80,390 shares in payment of accrued  dividends.  Mr.
     Sharpe,  a  director  of the  Company,  is the Vice  President,  Sales  and
     Marketing, of Vetrotex. Mr. Sharpe disclaims beneficial ownership of shares
     held or beneficially owned by Vetrotex.

(4)  Consists  of  715,000  shares  of  Common  Stock  issued  pursuant  to  the
     conversion  of  Preferred  Stock and  31,583  shares in  payment of accrued
     dividends.  Mr. Walmsley has been for more than the past five years, one of
     two general  partners of AMT Associates Ltd., which is a general partner of
     both AMT  Venture  Partners,  Ltd.  ("AMT")  and JHAM  Limited  Partnership
     ("JHAM"),  which are venture capital funds and stockholders of the Company.
     AMT  Associates  Ltd. has 100% of the voting  powers of the shares owned by
     AMT and JHAM. Mr. Walmsley disclaims beneficial ownership of shares held or
     beneficially  owned by AMT and JHAM  except to the extent of his  pecuniary
     interest therein.

(5)  Includes  235,300  shares of Common  Stock  subject to options  exercisable
     within 60 days of October 31, 1996.

(6)  Includes  226,200  shares of Common  Stock  subject to options  exercisable
     within 60 days of October 31, 1996.

(7)  Includes  663,390  shares of Common  Stock  subject to options  exercisable
     within 60 days of October 31, 1996.
    



                                       48




                           CERTAIN TRANSACTIONS

   
    In August,  1993, the Company and certain  stockholders sold an aggregate of
1,040,000  shares of Series D  Convertible  Preferred  Stock,  92,300  shares of
Series AA Preferred  Stock and 11,700 shares of Series BB Preferred Stock of the
Company to Vetrotex for an aggregate  cash  purchase  price of  $1,936,000.  The
purchase price was determined by  negotiation  between the Company,  the selling
stockholders,  and Vetrotex.  Concurrently with such sale, certain  stockholders
sold  139,230  shares of Common  Stock for a purchase  price  equal to $0.77 per
share. The selling stockholders  included Martin Grimnes, a director and officer
of the Company, William M. Dubay, an officer of the Company who has been elected
to the Board of Directors effective upon the closing of the Offering, and Robert
R. Fuller, an officer of the Company. Messrs. Grimnes, Dubay and Fuller received
$50,000, $23,000 and $10,600, respectively, from the sale to Vetrotex of 65,000,
29,900 and 13,780  shares,  respectively,  of Common  Stock.  The  Company  also
received an  aggregate  of  $1,760,000  from  Vetrotex in the sale of  1,040,000
shares of Series D Preferred Stock. Concurrently with the sales transaction, the
Company and Vetrotex  entered into a three year Supply  Agreement  which expired
August 25, 1996,  pursuant to which  Vetrotex  agreed to sell to the Company and
the Company  agreed to purchase from Vetrotex not less than 90% of the Company's
requirements of fiberglass products. For calendar years 1993, 1994 and 1995, and
for the nine month period ending  September 30, 1996,  the Company paid Vetrotex
$3,213,169,  $4,911,399,  $7,809,567, and $6,856,083 respectively for fiberglass
products purchased pursuant to the Supply Agreement. See "BUSINESS -- Supply."

    In March 1992  Vetrotex  loaned the Company  $300,000,  on an  interest-free
basis, to finance the purchase and  modification of one  stitchbonding  machine.
Vetrotex obtained a purchase money security interest in the machine. The Company
is  currently  making  quarterly  payments of $17,500 to Vetrotex to reduce this
debt. As of October 31, 1996, the remaining debt was $50,000.

    In October 1996 the Company  acquired  all of the capital  stock of ATI from
Burlington and Peter L. DeWalt. Mr. DeWalt received 7,670 shares of Common Stock
in  connection  with the sale of his interest in ATI to the Company.  Mr. DeWalt
and ATI have entered into an  employment  agreement  with a two-year  term.  See
"MANAGEMENT -- Executive Compensation."

    The  Restated  Articles  of  Incorporation  of the  Company  provide  in the
designations  of rights and  preferences of the Series AA Convertible  Preferred
Stock,  Series BB Convertible  Preferred Stock,  Series C Convertible  Preferred
Stock and Series D Convertible Preferred Stock that the holders of the Series AA
and BB stock  shall  have the  right,  voting  as a single  class,  to elect one
director of the Company,  the holders of the BB, C and D stock, each voting as a
separate  series,  are entitled to elect one director  each,  and the holders of
Common  Stock  shall  have the right to elect one  director.  Pursuant  to these
rights, Messrs. Coit, Peters, Sharpe and Walmsley have been elected to the Board
of Directors by the holders of Preferred  Stock.  All series of Preferred  Stock
will automatically convert to Common Stock upon the consummation of the Offering
and the  rights  of the  holders  of the  Preferred  Stock  to  elect  directors
described above shall terminate. See "MANAGEMENT."
    

                                       49



   
           DESCRIPTION OF CAPITAL STOCK AND CERTAIN INDEBTEDNESS

    Upon the closing of the  Offering,  the Company will be  authorized to issue
20,000,000  shares of Common  Stock,  $0.0001  par  value,  1,000,000  shares of
preferred  stock,  $10.00  par value  ("New  Preferred  Stock").  The  Company's
outstanding  shares of Series  AA,  Series BB,  Series C and Series D  Preferred
Stock will  automatically  convert to Common Stock upon closing of the Offering.
Upon such closing,  7,713,448  shares of Common Stock will be outstanding and no
shares of New Preferred Stock.
    

COMMON STOCK

    The following  summary  description  of the Common Stock is qualified in its
entirety  by  reference  to the  Company's  Amended  and  Restated  Articles  of
Incorporation.

   
    As of October 31, 1996,  there were 8 holders of Common Stock and 23 persons
held  presently  exercisable  options or warrants  to purchase  shares of Common
Stock at exercise prices per share below the assumed Offering price of $7.00 per
share.  The holders of Common Stock are entitled to one vote for each share held
of record on all matters to be voted on by stockholders.  There is no cumulative
voting  with  respect to the  election  of  directors,  with the result that the
holders of more than 50% of the shares voted for the  election of directors  can
elect all of the directors.  The holders of Common Stock are entitled to receive
dividends  when,  as and if  declared  by the  Board of  Directors  out of funds
legally available therefor. In the event of liquidation,  dissolution or winding
up of the Company,  the holders of Common Stock are entitled to share ratably in
all assets  remaining  available for  distribution  to them after payment of all
liabilities.  Holders of shares of Common Stock,  as such,  have no  conversion,
preemptive or other subscription rights, and there are no redemption  provisions
applicable to the Common Stock.  All of the  outstanding  shares of Common Stock
are,  and the shares of Common Stock  offered  hereby,  when issued  against the
consideration   set  forth  in  this   Prospectus,   will  be,  fully  paid  and
nonassessable.
    

RECAPITALIZATION

   
    Immediately  prior to the  commencement of the Offering,  all outstanding no
par value common stock will be converted  into $0.0001 par Common  Stock.  As of
the  closing  of the  Offering,  each  share of the  Company's  four  series  of
outstanding  Preferred  Stock will convert to 65 shares of Common Stock  $0.0001
par value.  Furthermore,  each  holder of such  Preferred  Stock is  entitled to
receive  cumulative  dividends upon conversion.  Such holders of Preferred Stock
will  receive an  aggregate  of 273,148  shares of Common Stock in payment of an
estimated $1,912,038 in accrued cash dividends as of the closing of the Offering
(estimated as of November 26, 1996).
    

PREFERRED STOCK

   
    The Board of Directors has the authority to issue the New Preferred Stock in
one  or  more  series  and  to  fix  the  rights,  preferences,  privileges  and
restrictions  thereof,  including  dividend rights,  dividend rates,  conversion
rights,  voting rights,  terms of  redemption,  redemption  prices,  liquidation
preferences and the number of shares  constituting any series or the designation
of such series,  without further vote or action of the stockholders.  The rights
of the holders of Common Stock will be subject to, and may be adversely affected
by, the rights of holders of any New  Preferred  Stock that may be issued in the
future.  The Board's  ability to issue New Preferred Stock may have a depressive
effect on the market price of the Common Stock, may deter or prevent a change of
control of the Company,  and may reduce the premium to  shareholders in a change
of control transaction.  The Company has no present plans to issue any shares of
its New Preferred Stock.

WARRANTS

    Certain of the Company's stockholders hold warrants to purchase an aggregate
of 416,000 shares of Common Stock at an exercise price of $0.77 per share.  Such
warrants were issued by the Company in 1991 and can be exercised, in whole or in
part,  at any time prior to their  expiration  through  December 31,  1997.  The
Company  has also  agreed  to grant the  Representative  five-year  warrants  to
purchase  157,500  shares of Common Stock at an exercise  price equal to 120% of
the purchase price for shares of Common Stock in the Offering.
    



                                       50



   
CONVERTIBLE SUBORDINATED PROMISSORY NOTE

    On October 30, 1996, the Company acquired all of the capital stock of ATI, a
subsidiary  of  Burlington,  the  consideration  for which  included in part the
delivery to Burlington of an unsecured convertible  subordinated promissory note
in the principal amount of $7,296,500 (the "Convertible  Note"). The Convertible
Note bears interest at a rate of 9.5% per annum, payable  semi-annually.  Within
seven months after the completion of the Offering,  50% of the principal  amount
of the Convertible Note ($3,648,250) will become due and payable.  The remaining
50% of the  principal  amount of the  Convertible  Note will be payable in equal
installments  on October 30, 2002 and  October 30, 2003  respectively,  provided
that an additional payment of principal shall be made on October 30, 2002 to the
extent it would not cause the  Company  to  violate  the terms of its  financial
covenants with its senior lenders as of such time. Alternatively, Burlington has
the right,  after  October  30,  1997 in lieu of cash  payment,  to convert  the
remaining 50% of the principal amount of the Convertible Note (excluding accrued
interest)  into  521,179  shares of Common  Stock.  The  Company  may prepay the
Convertible  Note at any time after October 30, 1997,  provided that  Burlington
may convert upon notice of prepayment.

    The Company's  obligations  to Burlington are  subordinated  to its existing
bank indebtedness and Burlington has agreed that it will subordinate its debt to
$7.5 million (increased by the amount of any principal repayments made to it) in
senior financing arrangements.

TRANSFER AGENT AND REGISTRAR

    The transfer  agent and registrar for the Common Stock is Boston  EquiServe,
L.P.
    

                      SHARES ELIGIBLE FOR FUTURE SALE

   
    Sales of substantial  amounts of Common Stock in the public market following
the  completion of the Offering could have an adverse effect on the market price
of the Common  Stock.  There will be  approximately  7,713,448  shares of Common
Stock outstanding immediately after the Offering, including the 2,250,000 shares
offered  hereby.  Upon  completion of the Offering,  all of the shares of Common
Stock  offered  hereby will be eligible  for public  sale  without  restriction,
except for shares purchased by affiliates (those controlling or controlled by or
under common  control with the issuer and generally  deemed to include  officers
and directors) of the Company. The 5,463,448 shares of Common Stock that will be
owned by the Company's current  stockholders  following the Offering,  including
(i)  4,603,560  shares of  Common  Stock to be issued  to  existing  holders  of
Preferred Stock upon conversion of their shares of Preferred  Stock,  (ii) 2,000
shares to be issued to two  directors-elect of the Company upon the consummation
of the  Offering,  and (iii) an estimated  273,148  shares of Common Stock to be
issued to the  holders  of  Preferred  Stock in  payment  of  accrued  dividends
(estimated  as of November  26, 1996  concurrently  with the  completion  of the
Offering (the "Dividend Shares"),  are "restricted  securities," as that term is
defined under Rule 144 promulgated under the Securities Act. Additionally, there
will be outstanding  as of the closing of the Offering,  options and warrants to
purchase an aggregate of 1,534,181 shares of Common Stock which,  when issued in
accordance  with the terms of such  options  and  warrants,  will be  restricted
shares under the Securities Act.

    As  consideration  in part for the acquisition of ATI,  Burlington holds the
Convertible Note which is convertible after October 30, 1997 into 521,179 shares
of Common Stock.

    Subject to the  volume  and  holding  period  limitations  of Rule 144 and a
"lock-up" agreement described below, all currently  outstanding shares of Common
Stock  will be  eligible  for sale under  Rule 144  beginning  90 days after the
commencement of the Offering,  the . In general,  under Rule 144 as currently in
effect,  subject to the  satisfaction  of certain  other  conditions,  a person,
including an affiliate  of the Company (or persons  whose shares are  aggregated
with  such  affiliate),   who  has  owned  restricted  shares  of  Common  Stock
beneficially for at least two years is entitled to sell,  within any three-month
period,  a number of shares that does not exceed the greater of one percent (1%)
of the total  number of  outstanding  shares of the same class or, if the Common
Stock is quoted on Nasdaq,  the average  weekly  trading  volume during the four
calendar weeks preceding the sale. Beginning on the commencement of


                                       51


the Offering,  5,139,290 shares of Common Stock would be eligible for sale under
Rule 144. A person who has not been an affiliate of the Company for at least the
three  months  immediately  preceding  the sale and who has  beneficially  owned
shares of Common  Stock for at least three years is entitled to sell such shares
under Rule 144(k)  without  regard to any of the  limitations  described  above.
Beginning on the  commencement  of the Offering,  448,240 shares of Common Stock
would be eligible  for sale without  volume  limitations  under Rule 144(k),  in
addition to being eligible for sale under Rule 144

    The Dividend Shares,  an aggregate of 527,786 shares issuable under warrants
outstanding  as of the closing of the Offering,  7,670 shares issued to Peter L.
DeWalt in October  1996 and  521,179  shares  issuable  upon  conversion  of the
Convertible  Note  (assuming  an  Offering  price of $7.00 per share)  after the
offering will be eligible to trade under Rule 144 on the second  anniversary  of
their issuance subject to volume and other limitations.  The 1,006,395 shares of
common stock  issuable  under  outstanding  options,  if exercised,  and 112,905
shares  (including  80,730 shares  eligible for sale under Rule 144) issued upon
the exercise of previously granted stock options would be tradable 90 days after
the commencement of the Offering under Rule 701 of the Securities Act.
    

REGISTRATION RIGHTS

   
    The holders of all outstanding  shares of Common Stock prior to the Offering
(including  shares of Common Stock issuable upon the conversion of shares of the
Company's  Series AA, Series BB, Series C and Series D Preferred  Stock, and the
exercise of certain  outstanding  warrants but excluding shares held by Peter L.
DeWalt)  equal in the aggregate to 5,453,778  shares of Common Stock,  have been
granted registration rights by the Company pursuant to which they may as a group
on two occasions demand that the Company register the resale of all or a portion
of their Common Stock and may otherwise  "piggyback" upon certain  registrations
by the  Company  of its  securities.  Burlington  has  been  granted  equivalent
registration rights,  including two demand rights, with respect to the shares of
Common  Stock  issuable  upon the  exercise  of the  Convertible  Note,  and the
Representative  will receive  similar rights,  including one demand right,  with
respect  to the  shares  of  Common  Stock  issuable  upon the  exercise  of the
Representative's  Warrants.  Mr. DeWalt has also been granted "piggyback" rights
with  respect to certain  registrations  by the Company of its  securities.  All
holders  of  registration  rights,  including  Burlington,  Mr.  DeWalt  and the
Representative,  have  agreed not to  exercise  their  registration  rights with
respect to the Offering and for an additional  period of 13 months following the
closing date of the Offering.
    

LOCK-UP AGREEMENTS

   
    The  holders of all shares of Common  Stock,  Options and  Warrants  and the
Convertible  Note  outstanding  immediately  prior  to the  consummation  of the
Offering  have agreed not to sell or  otherwise  dispose of any shares of Common
Stock for a period of thirteen  months  from the  commencement  of the  Offering
without the prior written consent of the  Representative.  The possibility  that
substantial  amounts  of  Common  Stock  may be sold in the  public  market  may
adversely  affect the  prevailing  market  price for the Common  Stock and could
impair the  Company's  ability to raise  capital  through the sale of its equity
securities.
    

                                       52


                                  UNDERWRITING

    Under the terms and subject to the conditions  set forth in an  underwriting
agreement (the "Underwriting Agreement") between the Company and Josephthal Lyon
& Ross  Incorporated (the  "Representative"),  the Company has agreed to sell to
each of the  Underwriters  named  below  (the  "Underwriters"),  and each of the
Underwriters has severally agreed to purchase the respective number of shares of
Common Stock set forth opposite its name below:

<TABLE>
<CAPTION>
                                                                           NUMBER OF
                              UNDERWRITER                                   SHARES
                              -----------                                   ------
<S>                                                                       <C>
Josephthal Lyon & Ross Incorporated
                                                                          ---------
       TOTAL                                                              2,250,000
                                                                          =========
</TABLE>

    In the Underwriting Agreement,  the Underwriters have agreed, subject to the
terms and  conditions  set forth  therein,  to purchase all the shares of Common
Stock offered hereby if any such shares are purchased. In the event of a default
by  an  Underwriter,  the  Underwriting  Agreement  provides  that,  in  certain
circumstances,  such  commitments  of  the  non-defaulting  Underwriter  may  be
increased or the Underwriting Agreement may be terminated.

    The Underwriters,  for whom Josephthal Lyon & Ross Incorporated is acting as
the representative  (the  "Representative"),  have advised the Company that they
propose  initially  to offer the shares of Common  Stock  offered  hereby to the
public at the  public  offering  price per share set forth on the cover  page of
this Prospectus.  The Underwriters may allow a concession of not more than $ per
share to selected dealers;  and the Underwriters may allow, and such dealers may
reallow,  a  discount  not in excess of $ per  share on sales to  certain  other
dealers.  After the initial public offering,  the concession to selected dealers
and the  reallowance  to other dealers may be changed by the  Underwriters.  The
shares of Common  Stock are  offered  subject to receipt and  acceptance  by the
Underwriters  and to certain  other  conditions,  including  the right to reject
orders in whole or in part.

    The Company has agreed to indemnify the  Underwriters  against certain civil
liabilities,  including  liabilities under the Securities Act and the Securities
Exchange Act of 1934, as amended,  or to contribute to payments the Underwriters
may be required to make in respect thereof.

   
    The Company has granted to the  Underwriters an option (the  "Over-allotment
Option") to purchase up to 337,500 additional shares of Common Stock,  solely to
cover over-allotments, if any, exercisable within 45 days after the commencement
of the Offering,  at the initial public offering price per share of Common Stock
offered hereby, less underwriting discounts.
    

    The  existing  holders of all of the shares of the Common  Stock have agreed
not to sell or  otherwise  dispose of their  shares of Common  Stock  during the
thirteen month period following the commencement of the Offering.

   
    The  Company  has  granted the  Representative  the right to  designate  for
election one person to the Company's  Board of Directors  until such time as AMT
Venture  Partners Ltd. and North Atlantic  Venture Fund,  L.P. no longer hold in
excess of 80% of their  current  shareholdings  in the Company.  The Company has
agreed to use its best  efforts  to cause any such  person so  designated  to be
elected as a director of the Company.  After the Offering,  AMT Venture Partners
Ltd. and North Atlantic  Venture Fund, L.P. will in the aggregate hold 4,120,624
shares.  The  Representative  would lose its right to  designate  one person for
election should the aggregate number of shares held by AMT Venture Partners Ltd.
and North  Atlantic  Venture  Fund,  L.P.  drop by more  than 20%,  to less than
3,296,4992 shares. In the event the  Representative  elects not to exercise this
right,  then it may designate one person to attend Board of Directors'  meetings
as an observer.
    


                                       53


    The Company has agreed to pay the  Representative a non-accountable  expense
allowance  of 0.75% of the  gross  proceeds  of the  Offering  ($118,250  if the
Over-allotment Option is not exercised and $135,844 if the Over-allotment Option
is exercised in full), none of which has been paid to date. The Company also has
agreed to pay all expenses in connection  with  registering  or  qualifying  the
shares  offered hereby for sale under the laws of the states in which shares are
sold by the  Underwriters  (including  expenses  of  counsel  retained  for such
purposes by the Underwriters,  not to exceed $15,000).  Further, the Company has
agreed to reimburse the Underwriters for certain  accountable  expenses relating
to the Offering, none of which has been paid to date.

   
    In  addition,  the Company has entered into a Financial  Advisory  Agreement
with the  Representative  pursuant to which the Representative has been engaged,
for a twelve  month  period  ending in June 1997,  to render a valuation  of the
Company and/or certain of its components and to provide  consulting advice as an
investment banker as shall be agreed to from time to time by the Company and the
Representative.  The Agreement does not require that the Representative devote a
specific  amount  of  time  to the  performance  of its  duties  thereunder.  As
compensation  for the  Representative's  services  under the Financial  Advisory
Agreement,  the  Company  has  agreed to pay  $60,000  for the six month  period
commencing as of June 1, 1996,  payable in monthly  installments of $10,000.  To
date the Company has paid the  Representative  $30,000.  Under the Agreement the
Company  has also  agreed  to grant the  Representative  five-year  warrants  to
purchase  157,500  shares of Common Stock at an exercise  price equal to 120% of
the purchase price for shares of Common Stock in the Offering. In the event that
the  Representative  originates  a  financing  or a merger,  acquisition,  joint
venture or other  transaction to which the Company is a party, in  consideration
for  origination of such  transaction,  the  Representative  will be entitled to
receive a finder's fee of 5% of the aggregate consideration actually received by
the Company in  connection  with the  transaction;  provided,  however,  if such
transaction  is  with  Burlington,  Vetrotex,  Flemings  Laces,  Ltd.,  Hardcore
Composites Ltd., Norsk,  Hydro A.S., or Montani,  A.S., then compensation to the
Representative shall be mutually agreed upon but shall not exceed 1.5%.

    The  proposed  offering  price range was  determined  through the  Company's
negotiations  with the  Representative,  during which the following factors were
deemed to be  significant by the Company and the  Representative  in valuing the
Common Stock above what it had been valued at by the Company in granting options
to  purchase  Common  Stock  exercisable  for  $0.77 in  September  1995:  (i) a
continuing  and  sustained  period  of  revenue  increases   including  positive
operating  results for the fiscal year ended  December 31, 1995,  (ii)  enhanced
prospects for the Company following its combination with ATI, (iii) the increase
in   applications   and  resultant   broadening  of  the  market  for  composite
reinforcement  fabrics,  (iv)  valuations  in the public  market  for  similarly
capitalized  companies,  and (v) the liquidity offered the holders of the Common
Stock as a result of the proposed public offering.
    

    The  foregoing  is a  summary  of the  principal  terms  of  the  agreements
described above and does not purport to be complete. Reference is made to a copy
of each  such  agreement  which  is  filed  as an  exhibit  to the  Registration
Statement of which this Prospectus forms a part. See "ADDITIONAL INFORMATION."

                          CHANGES IN ACCOUNTANTS

   
    In July 1995,  the Company  advised KPMG Peat  Marwick LLP ("Peat  Marwick")
that it would no longer retain the firm as  independent  accountants  due to the
closing of Peat Marwick's office in Portland, Maine. The reports of Peat Marwick
for the previous years (1994 and 1993) did not contain an adverse  opinions or a
disclaimer of opinions,  nor were they qualified or modified as to  uncertainty,
audit scope or accounting  principles.  The decision to change  accountants  was
recommended by the Company's  Audit  Committee and approved by the full Board of
Directors.   During  the  periods   reviewed  by  Peat  Marwick  there  were  no
disagreements  with Peat  Marwick  on any  matter of  accounting  principles  or
practices,  financial statement disclosure or auditing scope or procedure, which
disagreement(s) if not resolved to the satisfaction of Peat Marwick,  would have
caused  it to make  reference  to the  subject  matter of the  disagreements  in
connection  with its  report.  Coopers  and  Lybrand  L.L.P.  was engaged by the
Company as its independent accountants in July 1995.
    


                                       54


                                  LEGAL MATTERS

   
    The validity of the Common Stock  offered by the Company will be passed upon
for the  Company by Eaton,  Peabody,  Bradford & Veague,  P.A.,  Bangor,  Maine.
Daniel G. McKay, a member of that firm, is Clerk of the Company. While Mr. McKay
has served as corporate  counsel to the Company,  he performs  only  ministerial
functions  in his role as Clerk of the  Company  and has no direct  or  indirect
interest in the Company. Certain other legal matters with respect to the Company
will be  passed  upon for the  Underwriters  by  Gadsby &  Hannah  LLP,  Boston,
Massachusetts,  counsel for the Company.  Certain  legal  matters will be passed
upon for the Underwriters by Bingham, Dana & Gould LLP, Boston, Massachusetts.
    

                                     EXPERTS

   
    The financial  statements for the fiscal year ended December 31, 1995 of the
Company  included or  incorporated by reference in this Prospectus and elsewhere
in the  Registration  Statement  have been audited by Coopers & Lybrand  L.L.P.,
independent public accountants, as indicated in its report with respect thereto,
and are included  herein in reliance  upon the authority of said firm as experts
in accounting and auditing.  The financial statements for the fiscal years ended
December 31, 1994 and December 31, 1993 of the Company  included or incorporated
by reference in this Prospectus and elsewhere in the Registration Statement have
been  audited by KPMG Peat  Marwick  LLP,  independent  public  accountants,  as
indicated  in its  report  with  respect  thereto,  and are  included  herein in
reliance upon the authority of said firm as experts in accounting  and auditing.
The financial  statements of Advanced  Textiles,  Inc. at September 28, 1996 and
September  30,  1995,  and for  each of the  three  years  in the  period  ended
September 28, 1996, appearing in this Prospectus and Registration Statement have
been audited by Ernst & Young, LLP, independent  auditors, as set forth in their
report thereon appearing  elsewhere herein,  and are included herein in reliance
upon such report given on the  authority  of such firm as experts in  accounting
and auditing.
    

                             ADDITIONAL INFORMATION

    The Company  has filed with the  Securities  and  Exchange  Commission  (the
"Commission")   a  registration   statement  on  Form  S-1  (the   "Registration
Statement") under the Securities Act with respect to the Common Stock offered by
this  Prospectus.  This  Prospectus  does not contain all of the information set
forth in the  Registration  Statement  and the exhibits and  schedules  thereto,
certain parts of which are omitted in accordance  with the rules and regulations
of the Commission.  For further  information with respect to the Company and the
Common Stock,  reference is made to the  Registration  Statement,  including the
exhibits and schedules filed therewith, which may be inspected without charge at
the Commission's Public Reference Room, Judiciary Plaza, 450 Fifth Street, N.W.,
Washington,  D.C. 20549, and at the Northwestern Atrium Center,  Suite 1400, 500
West Madison  Street,  Chicago,  Illinois  60661-2511,  and  Northeast  Regional
Office,  Seven World Trade Center,  13th Floor, New York, New York 10048. Copies
of the  Registration  Statement  may be obtained  from the  Commission  from its
Public Reference Section,  450 Fifth Street, N.W.,  Washington,  D.C. 20549 upon
payment  of  prescribed  fees.  The  Commission  also  maintains  a Web  site at
http://www.sec.gov,  containing reports, proxy and information  statements,  and
other  information  regarding  registrants,  including  the  Company,  that file
electronically with the Commission.  Statements  contained in this Prospectus as
to the contents of any contract or other document are not  necessarily  complete
and,  where the  contract or other  document has been filed as an exhibit to the
Registration  Statement,  each such  statement  is  qualified in all respects by
reference to the exhibit filed with the Commission.

    The Company  will  furnish to its  stockholders  annual  reports  containing
audited financial statements accompanied by an opinion thereon of an independent
public accountant,  and such other periodic reports as the Company may determine
to be appropriate or as may be required by law.


                                       55


                           GLOSSARY OF TECHNICAL TERMS

BINDERLESS MAT:

    A mat composed of short reinforcing fibers  stitchbonded  together in random
orientations, instead of glued together in the traditional fashion.

COMPOSITE FIBERS:

    Fibers used to reinforce the resin matrix in composite construction.

   
WEFT-INSERTION:
    

    A bonding  technique  for fibers in which the fibers are held  together by a
series of interlocking stitches that do not pass through the fibers.

LAMINATE:

    Composite material consisting of reinforcing fibers and a resin matrix.

QUADRAXIAL:

    Composite  reinforcing  material with fibers aligned along four axes, namely
0, 90, +45, and -45.

RESIN:

    Liquid  substance  that  solidifies  due to either a temperature or chemical
change, and which binds reinforcing fibers together to form a laminate.

STITCHBONDING:

    A bonding  technique  for fibers in which  fibers are  connected by stitches
that are sewn through the fibers.

WEAVING:

    A  traditional  method of producing  composite  fabrics in which fibers pass
over and under adjacent fibers as a method of interlocking the fibers.



                                       56







                          BRUNSWICK TECHNOLOGIES, INC.
                       INDEX TO FINANCIAL STATEMENTS

   
<TABLE>
<CAPTION>
                                                                                          PAGE
                                                                                          ----
<S>                                                                                      <C>
BRUNSWICK TECHNOLOGIES, INC.:
- -----------------------------

Report of  Coopers & Lybrand  L.L.P. .................................................    F-2  

Report of KPMG Peat  Marwick  LLP ....................................................    F-3

Balance  Sheets as of  December  31,  1994 and 1995 and  September  30, 1996 .........    F-4

Statements of Income for the Years Ended December 31, 1993, 1994 and 1995 and
  for the Nine Months Ended September 30, 1995 and 1996 ..............................    F-5

Statements of Stockholders' Deficit for the Years Ended December 31, 1993,
  1994 and 1995 and for the Nine Months Ended  September 30, 1996 ....................    F-6

Statements of Cash Flows for the Years Ended December 31, 1993, 1994 and 1995
  and for the Nine Months Ended September 30, 1995 and 1996 ..........................    F-7

Notes to Financial Statements ........................................................    F-8


ADVANCED TEXTILES, INC.:
- ------------------------

Report of Ernst & Young LLP ..........................................................    F-17  

Balance  Sheets as of  September  30, 1995 and September 28, 1996 ....................    F-18  

Statements of Operations for the Years Ended October 1, 1994, September 30, 1995
 and September 28, 1996 ..............................................................    F-19

Statements of Cash Flows for the Years Ended October 1, 1994, September 30,
  1995 and September 28, 1996 ........................................................    F-20

Notes to Financial Statements ........................................................    F-21

    
</TABLE>

                                      F-1






                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors
 Brunswick Technologies, Inc.:

   
    We have audited the accompanying  balance sheets of Brunswick  Technologies,
Inc., as of September 30, 1996 and December 31, 1995, and the related statements
of  income,  stockholders'  deficit,  and cash flows for the nine  months  ended
September  30,  1996 and the year  ended  December  31,  1995.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.  The  financial  statements  of Brunswick  Technologies,  Inc. as of
December 31,  1994,  and for the years ended  December  31, 1994 and 1993,  were
audited by other  auditors,  whose report dated  January 20, 1995,  expressed an
unqualified opinion on those statements.
    

    We  conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

   
    In our opinion,  the 1996 and 1995  financial  statements  referred to above
present fairly, in all material  respects,  the financial  position of Brunswick
Technologies,  Inc.,  as of September  30, 1996 and  December 31, 1995,  and the
results of its operations and its cash flows for the nine months ended September
30, 1996 and the year ended  December  31,  1995 in  conformity  with  generally
accepted accounting principles.


                                            COOPERS & LYBRAND L.L.P.


Portland, Maine
October 30, 1996
    



                                      F-2




                          INDEPENDENT AUDITOR'S REPORT

The Board of Directors 
  BRUNSWICK TECHNOLOGIES, INC.:

    We have audited the  accompanying  balance sheet of Brunswick  Technologies,
Inc.,  as  of  December  31,  1994,  and  the  related   statements  of  income,
stockholders'  equity,  and cash flows for the years ended December 31, 1994 and
1993.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management as well as evaluating the overall financial  statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the financial  statements referred to above present fairly,
in all material respects, the financial position of Brunswick Technologies, Inc.
as of December 31, 1994 and the results of its operations and its cash flows for
the years ended December 31, 1994 and 1993 in conformity with generally accepted
accounting principles.

                                            KPMG PEAT MARWICK LLP

January 20, 1995
Boston, Massachusetts


                                      F-3





                          BRUNSWICK TECHNOLOGIES, INC.
                                 BALANCE SHEETS


<TABLE>
<CAPTION>
   
                                                                                 DECEMBER 31,
                                                                                 ------------
                                                                                                       SEPTEMBER 30,
                                                                              1994          1995           1996
                                                                              ----          ----           ----
                                                       ASSETS
<S>                                                                      <C>          <C>            <C>   
Current Assets:
   Cash ................................................................  $     2,806  $    117,959   $    202,593
   Accounts Receivable, Net Of Allowance For Doubtful Accounts Of
     $12,365 In 1994, $7,287 In 1995, And $35,774 In 1996 ..............      942,446     2,013,699        961,918
   Inventories .........................................................    1,325,804     1,429,864      2,549,455
   Refundable Income Taxes .............................................      --             16,000        --
   Deferred Income Taxes ...............................................      --            306,700        224,100
   Other Current Assets ................................................       68,117       119,801        157,825
                                                                            ---------     ---------      ---------
     Total Current Assets ..............................................    2,339,173     4,004,023      4,095,891
                                                                            ---------     ---------      ---------
Property, Plant And Equipment:
   Furniture And Fixtures ..............................................      125,051       212,861        310,375
   Leasehold Improvements ..............................................      255,256       271,595         58,839
   Machinery And Equipment .............................................    3,709,607     4,475,800      5,136,532
   Vehicles ............................................................       52,004        60,678         62,678
                                                                            ---------     ---------      ---------
                                                                            4,141,918     5,020,934      5,568,424
Less Accumulated Depreciation And Amortization .........................     (885,463)   (1,261,881)    (1,349,860)
                                                                            ---------     ---------      ---------
  Net Property, Plant And Equipment ....................................    3,256,455     3,759,053      4,218,564
                                                                            ---------     ---------      ---------
Deferred Charges .......................................................      --            --             336,857
Other Assets, Net ......................................................       68,926       103,470         86,603
                                                                            ---------     ---------      ---------
                                                                          $ 5,664,554  $  7,866,546   $  8,737,915
                                                                          ===========  ============   ============

                                     LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities:
   Bank Overdraft ......................................................  $   119,216  $    216,622   $    --
   Note Payable To Bank ................................................       80,000       --             602,000
   Current Installments Of Long-term Debt ..............................       59,251       109,162        139,842
   Current Obligations Under Capital Leases ............................        1,625         2,620        --
   Due To Stockholder ..................................................      906,790     1,599,678      1,153,560
   Accounts Payable-trade ..............................................      372,694       795,192        959,182
   Accrued Expenses ....................................................      168,943       344,030        417,996
   Income Taxes Payable ................................................      --             32,000         14,924
                                                                            ---------     ---------      ---------
     Total Current Liabilities .........................................    1,708,519     3,099,304      3,287,504
                                                                            ---------     ---------      ---------
Due To Stockholder .....................................................      102,500        32,500
Long-term Debt, Excluding Current Installments .........................    1,074,544     1,003,971      1,295,767
Deferred Income Taxes ..................................................      --             32,600         63,000
Commitments
Convertible Preferred Stock (Liquidation Preference Of $6,528,787) .....    5,537,717     6,069,530      6,473,371
Stockholders' Deficit:
   Preferred Stock, $10 Par Value; 1,000,000 Shares Authorized, None
     Outstanding .......................................................      --            --             --
   Common Stock, $0.0001 Par Value; 20,000,000 Shares Authorized,
     583,570 Outstanding ...............................................           54            58             58
   Additional Paid-in-capital ..........................................      392,590       410,261        410,461
   Treasury Stock, 6,500 Shares At Cost ................................      --             (5,000)        (5,000)
   Accumulated Deficit .................................................   (3,151,370)   (2,776,678)    (2,787,246)
                                                                            ---------     ---------      ---------
     Total Stockholders' Deficit .......................................   (2,758,726)   (2,371,359)    (2,381,727)
                                                                            ---------     ---------      ---------
                                                                          $ 5,664,554   $ 7,866,546    $ 8,737,915
                                                                          ===========   ===========    ===========
    
</TABLE>

    The accompanying notes are an integral part of the financial statements.


                                      F-4



                          BRUNSWICK TECHNOLOGIES, INC.
                              STATEMENTS OF INCOME

   
<TABLE>
<CAPTION>
                                                                   FOR THE YEARS ENDED            FOR THE NINE MONTHS ENDED
                                                                      DECEMBER 31,                      SEPTEMBER 30,
                                                                      ------------                      -------------
                                                             1993         1994         1995          1995           1996
                                                             ----         ----         ----          ----           ----
                                                                                                  (UNAUDITED)
<S>                                                       <C>          <C>          <C>           <C>           <C>
Net sales .............................................   $6,376,385   $9,596,578   $15,476,424   $11,033,626   $13,423,512
Cost of goods sold ....................................    4,996,633    7,382,285    11,978,978     8,489,131    10,365,153
                                                           ---------    ---------    ----------     ---------    ----------
    Gross profit ......................................    1,379,752    2,214,293     3,497,446     2,544,495     3,058,359
Selling, general and administrative expenses ..........    1,132,775    1,500,119     2,084,712     1,495,624     2,038,985
Research and development expenses .....................      124,685      373,955       408,247       291,501       402,084
Moving costs ..........................................       --           --             8,560       --            248,314
Facility repair costs .................................       --           --           150,000       --           (147,545)
                                                           ---------    ---------    ----------     ---------    ----------
    Operating income ..................................      122,292      340,219       845,927       757,370       516,521
                                                           ---------    ---------    ----------     ---------    ----------
Other income (expense):
  Interest expense ....................................       --          (19,595)     (124,122)      (93,616)     (101,841)
                                                           ---------    ---------    ----------     ---------    ----------
  Miscellaneous, net ..................................      (10,816)      (6,428)       62,800        66,340       200,593
                                                           ---------    ---------    ----------     ---------    ----------
                                                             (10,816)     (26,023)      (61,322)      (27,276)       98,752
                                                           ---------    ---------    ----------     ---------    ----------
   Income before income tax ...........................      111,476      314,196       784,605       730,094       615,273
Income tax benefit (expense) ..........................       --           --           121,900       113,000      (222,000)
                                                           ---------    ---------    ----------     ---------    ----------
    Net income ........................................      111,476      314,196       906,505       843,094       393,273
                                                           ---------    ---------    ----------     ---------    ----------
Preferred stock dividend ..............................     (332,787)    (450,120)     (450,120)     (337,590)     (337,590)
Accretion of preferred stock redemption value .........      (70,864)     (75,910)      (81,693)      (61,269)      (66,251)
                                                           ---------    ---------    ----------     ---------    ----------
    Net income (loss) attributable to common stock ....   $ (292,175)  $ (211,834)  $   374,692   $   444,235   $   (10,568)
                                                          ==========   ==========   ===========   ===========   =========== 
       Pro forma earnings per common share ............                             $      0.14                 $      0.06
                                                                                    ===========                 ===========
       Pro forma weighted average common shares
        outstanding ...................................                               6,714,917                  6,784,847
                                                                                      =========                  =========
</TABLE>
    
    The accompanying notes are an integral part of the financial statements.


                                      F-5




                          BRUNSWICK TECHNOLOGIES, INC.
                       STATEMENTS OF STOCKHOLDERS' DEFICIT


   
<TABLE>
<CAPTION>
                                                    COMMON STOCK
                                                    ------------
                                                                     ADDITIONAL                                TOTAL
                                                                      PAID-IN     TREASURY   ACCUMULATED   STOCKHOLDERS'
                                                  SHARES    AMOUNT    CAPITAL      STOCK       DEFICIT        DEFICIT
                                                  ------    ------    -------      -----       -------        -------
<S>                                              <C>        <C>       <C>          <C>       <C>            <C>
Balance at December 31, 1992 ..................  487,500     $49      $391,685      --       $(2,647,361)   $(2,255,627)
Exercise of common stock options ..............   48,230       5           905                                      910
Accrual of preferred stock dividend ...........                                                 (332,787)      (332,787)
Accretion of preferred stock redemption value .                                                  (70,864)       (70,864)
Net income ....................................                                                  111,476        111,476
                                                 -------      --       -------     ------     ----------     ---------- 
Balance at December 31, 1993 ..................  535,730      54       392,590      --        (2,939,536)    (2,546,892)
Accrual of preferred stock dividend ...........                                                 (450,120)      (450,120)
Accretion of preferred stock redemption value .                                                  (75,910)       (75,910)
Net income ....................................                                                  314,196        314,196
                                                 -------      --       -------     ------     ----------     ---------- 
Balance at December 31, 1994 ..................  535,730      54       392,590      --        (3,151,370)    (2,758,726)
Exercise of common stock options ..............   25,675       3         3,572                                    3,575
Exercise of warrants to purchase common stock .    9,165       1        14,099                                   14,100
Repurchases of common stock ...................                                   $(5,000)                       (5,000)
Accrual of preferred stock dividend ...........                                                 (450,120)      (450,120)
Accretion of preferred stock redemption value .                                                  (81,693)       (81,693)
Net income ....................................                                                  906,505        906,505
                                                 -------      --       -------     ------     ----------     ---------- 
Balance at December 31, 1995 ..................  570,570      58       410,261     (5,000)    (2,776,678)    (2,371,359)
Exercise of common stock options ..............   13,000                   200                                      200
Accrual of preferred stock dividend ...........                                                 (337,590)      (337,590)
Accretion of preferred stock redemption value .                                                  (66,251)       (66,251)
Net income ....................................                                                  393,273        393,273
                                                 -------      --       -------     ------     ----------     ---------- 
Balance at September 30, 1996 .................  583,570     $ 58     $410,461    $(5,000)   $(2,787,246)   $(2,381,727)
                                                 =======     ====     ========    =======    ===========    =========== 
</TABLE>
    
  
    The accompanying notes are an integral part of the financial statements.



                                      F-6




                          BRUNSWICK TECHNOLOGIES, INC.
                            STATEMENTS OF CASH FLOWS

   
<TABLE>
<CAPTION>
                                                                   FOR THE YEARS ENDED             FOR THE NINE MONTHS ENDED
                                                                       DECEMBER 31,                      SEPTEMBER 30,
                                                                       ------------                      -------------
                                                             1993         1994          1995          1995           1996
                                                             ----         ----          ----          ----           ----
                                                                                                   (UNAUDITED)
<S>                                                       <C>          <C>           <C>           <C>           <C>
Cash flows from operating activities:
   Net income .........................................   $  111,476  $    314,196  $    906,505   $  843,094   $   393,273
   Adjustments to reconcile net income to net cash
     provided by (used in) operating activities:
       Depreciation and amortization ..................      141,606       266,574       396,595      297,612       368,769
       Deferred taxes .................................         --            --        (274,100)    (254,000)      113,000
       (Gain) loss on sale of property, plant and
        equipment .....................................        1,803          --            ,164)        --            --
       Changes in assets and liabilities:
          (Increase) decrease in accounts receivable ..     (264,360)     (156,751)   (1,071,253)    (288,346)    1,051,781
          (Increase) in inventories ...................     (180,481)     (617,119)     (104,060)    (253,195)   (1,119,591)
          (Increase) decrease in refundable income
           taxes ......................................         --            --         (16,000)     (15,000)       16,000
          (Increase) decrease in other current assets .      (44,242)       12,883       (51,684)     (32,476)      (38,024)
          Increase (decrease) in due to stockholder ...      603,913       161,277       622,888      579,647      (478,618)
          Increase (decrease) in other accounts
           payable and accrued expenses ...............     (245,911)     (252,773)      597,585       (9,061)      237,956
          Increase (decrease) in income taxes payable .         --            --          32,000       30,000       (17,076)
                                                            --------      --------      --------     --------    ---------- 
             Net cash provided by (used in) operating
               activities .............................      123,804      (271,713)    1,034,312      898,275       527,470
                                                            --------      --------      --------     --------    ---------- 
Cash flows from investing activities:
   Purchases of property, plant and equipment .........     (993,969)   (1,286,797)     (899,271)    (331,480)     (801,460)
   Proceeds from sale of property, plant and equipment          --            --          12,126          --            --
   Increase in other assets ...........................       (1,959)      (48,914)      (36,140)     (64,990)       (9,953)
                                                            --------      --------      --------     --------    ---------- 
             Net cash used in investing activities ....     (995,928)   (1,335,711)     (923,285)    (396,470)     (811,413)
                                                            --------      --------      --------     --------    ---------- 
Cash flows from financing activities:
   Bank overdraft .....................................         --         119,216        97,406       40,960      (216,622)
   Net proceeds (repayments) under line of credit .....     (107,246)       80,000       (80,000)     (80,000)      602,000
   Proceeds from long-term debt borrowings ............         --       1,100,000          --            --        325,414
   Repayment of long-term debt ........................     (219,787)     (198,953)      (20,662)         --         (2,938)
   Net principal repayments under capital lease
     obligations ......................................      (12,753)       (3,250)       (5,293)      (4,139)       (2,620)
   Proceeds from exercise of common stock options and
     warrants .........................................        1,310          --          17,675        3,575           200
   Issuance of convertible preferred stock ............    1,760,000          --            --            --            --
   Costs related to issuance of convertible preferred
     stock ............................................      (69,938)       (2,724)         --            --            --
   Deferred charges ...................................         --            --            --            --       (336,857)
   Repurchase of common stock .........................         --            --         (5,000)      (5,000)           --
                                                            --------      --------      --------     --------    ---------- 
             Net cash provided by (used in) financing
               activities .............................    1,351,586     1,094,289         4,126      (44,604)      368,577
                                                            --------      --------      --------     --------    ---------- 
             Net increase (decrease) in cash ..........      479,462      (513,135)      115,153      457,201        84,634
Cash at beginning of period ...........................       36,479       515,941         2,806        2,806       117,959
                                                            --------      --------      --------     --------    ---------- 
Cash at end of period .................................   $  515,941  $      2,806  $    117,959   $  460,007  $    202,593
                                                          ==========  ============  ============   ==========  ============
Supplemental disclosure of cash flow information: 
    Cash paid during the year for:
       Interest (including interest capitalized of
        $53,523 in 1993 and $36,945 in 1994) ..........   $   67,091  $     52,552  $    128,276   $   59,455  $     67,191
                                                          ==========  ============  ============   ==========  ============
       Income taxes ...................................   $  --        $  --         $   136,200    $   5,200    $  110,476
                                                          ==========  ============  ============   ==========  ============

 During 1995, the Company entered into a capital lease obligation amounting to $6,288 for telephone equipment.


</TABLE>
    

    The accompanying notes are an integral part of the financial statements.



                                      F-7




   
                          BRUNSWICK TECHNOLOGIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
        December 31, 1993, 1994 and 1995 and September 30, 1995 and 1996
          (Information with Respect to September 30, 1995 is Unaudited)
    



1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF BUSINESS

   
    Brunswick Technologies, Inc. is a developer and manufacturer of stitchbonded
engineered  composite  reinforcement  fabrics made from glass,  carbon and other
fibers.  Its products are used in a diverse range of products,  including  those
used in the marine, automotive, construction, and transportation industries.
    

USE OF ESTIMATES

    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  amounts of assets and liabilities and the
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

INVENTORIES

    Inventories  are stated at the lower of standard  cost,  which  approximates
first-in, first-out cost method, or market.

PROPERTY, PLANT AND EQUIPMENT

    Property,  plant and equipment are stated at cost.  Depreciation is provided
on the straight-line method over the estimated useful lives as follows:

                                                                    YEARS
                                                                    -----
               Furniture and fixtures ......................         2-15
               Machinery and equipment .....................         7-15
               Vehicles ....................................            5

    Amortization  of  capitalized  leased assets and leasehold  improvements  is
provided on the  straight-line  method over the shorter of the lease term or the
useful  life.  Interest  expense  incurred  on  borrowings  used to finance  the
construction  of production  machinery is  capitalized  and included in the cost
basis of the asset.

    Expenditures for maintenance, repairs, and minor replacements are charged to
operations while  expenditures for major  replacements and betterments are added
to the property,  plant and equipment accounts. When fixed assets are retired or
otherwise  disposed  of,  the  asset  cost  and  accumulated   depreciation  and
amortization  are removed from the accounts  and any  resulting  gain or loss is
reflected in income.

ACCOUNTING FOR STOCK OPTIONS AND STOCK WARRANTS

    In 1995,  the  Financial  Accounting  Standards  Board  issued  Statement of
Financial Accounting Standard No. 123 -- Accounting for Stock Based Compensation
(SFAS No. 123). This statement  requires a fair value based method of accounting
for employee  stock options and similar  equity  instruments.  It also permits a
company to continue to measure compensation expense for such plans as prescribed
by Accounting  Principles  Board Opinion No. 25,  Accounting for Stock Issued to
Employees  (APB No. 25). The Company has elected to continue to measure its cost
using APB No. 25 and as  required,  will  disclose the impact of SFAS No. 123 in
the notes to the December 1996 financial statements.



                                      F-8





   
                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
        December 31, 1993, 1994 and 1995 and September 30, 1995 and 1996
          (Information with Respect to September 30, 1995 is Unaudited)
    


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

RESEARCH AND DEVELOPMENT

   
    Expenditures  for  research and  development  are charged to  operations  as
incurred.
    

PATENTS

    Costs  associated  with  securing  patents for the  Company's  products  are
capitalized  and amortized over the shorter period of 17 years, or the estimated
useful life.

GRANTS

   
    The  Company  recognizes  revenues  from  cost  reimbursement   grants  from
government agencies as reimbursable expenses are incurred.

PRO FORMA EARNINGS PER COMMON SHARE

    Earnings  per share has been  presented  on a pro forma basis  after  giving
effect to the conversion of the outstanding  convertible  preferred stock,  plus
when their effect is dilutive,  common stock  equivalents  consisting  of shares
subject to stock options and warrants.

    The following  table presents  information  necessary to calculate pro forma
earnings per share:


<TABLE>
<CAPTION>
                                                                              FOR THE
                                                            FOR THE YEAR     NINE MONTHS
                                                               ENDED           ENDED
                                                            DECEMBER 31,    SEPTEMBER 30,
                                                               1995             1996
                                                            ------------    -------------
<S>                                                          <C>             <C>
Net income .......................................          $   906,505     $    393,273
                                                            ===========     ============
Pro forma earnings per common shares .............          $      0.14     $       0.06
                                                            ===========     ============
Common shares outstanding:
   Weighted average common shares ................              553,150          577,070
   Common share equivalents ......................            1,283,059        1,329,069
   Conversion of preferred stock .................            4,603,560        4,603,560
   Preferred stock dividend ......................              273,148          273,148
   Directors' stock grants .......................                2,000            2,000
                                                                -------          -------
   Adjusted shares outstanding ...................            6,714,917        6,784,847
                                                              =========        =========
</TABLE>
    

STOCK SPLIT AND AUTHORIZED SHARES

    On August 14, 1996, the Board of Directors approved a 65 to 1 stock split of
the Company's  common stock to be effective  immediately  prior to the effective
date of the  registration  statement for the Company's  initial public offering.
All share and per share amounts have been retroactively restated to reflect this
stock  split.  In  addition,  the Board  approved an increase in the  authorized
shares of common stock to 20,000,000  shares, to be effective  immediately prior
to the effective date of the Registration  Statement.  The Board also authorized
the  creation of a new  undesignated  class of  preferred  stock  consisting  of
1,000,000 shares, $10 par value.

CASH AND CASH EQUIVALENTS

    The Company  considers all highly liquid debt instruments  purchased with an
original maturity of three months or less to be cash equivalents.



                                      F-9



   
                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
        December 31, 1993, 1994 and 1995 and September 30, 1995 and 1996
          (Information with Respect to September 30, 1995 is Unaudited)
    


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

RECLASSIFICATIONS

   
    Certain prior year amounts  primarily  relating to preferred stock have been
reclassified  to  conform  with  the  presentation  used in the  1996  financial
statements.   Pursuant  to  Securities  and  Exchange  Commission   regulations,
convertible  preferred  stock has been  reclassified  outside  of  stockholders'
equity and accrued  dividends  and an increase in the preferred  stock  carrying
value based on anticipated redemption value have been recorded. As a result, the
accumulated  deficit has increased by $526,030 and $531,813 at December 31, 1994
and 1995, respectively, and $403,841 at September 30, 1996.
    

UNAUDITED FINANCIAL STATEMENTS

   
    The unaudited  financial  statements for the nine months ended September 30,
1995 have been  prepared on the same basis as the audited  financial  statements
and in the opinion of the Company,  include all adjustments  (consisting only of
normal  recurring   adjustments)  necessary  to  present  fairly  the  financial
statements and the results of operations for this period.
    

2. INVENTORIES

    Inventories consist of the following components:
<TABLE>
<CAPTION>
   


                                                       DECEMBER 31,         SEPTEMBER 30,
                                                       ------------         -------------
                                                    1994          1995          1996
                                                    ----          ----          ----
<S>                                              <C>           <C>           <C>
Raw materials                                    $   515,060   $   450,447   $    228,198
Work in process                                      219,066       324,772        416,976
Finished goods                                       591,678       654,645      1,904,281
                                                     -------       -------      ---------
                                                 $ 1,325,804   $ 1,429,864   $  2,549,455
                                                 ===========   ===========   ============
</TABLE>

3. DEFERRED CHARGES

    Deferred   charges   consist  of  costs  incurred  in  connection  with  the
acquisition of Advanced  Textiles,  Inc. (see Note 13) and the Company's initial
public offering.  The balance at September 30, 1996 includes  acquisition  costs
approximating  $75,000  which  will be  allocated  as part  of the  purchase  of
Advanced  Textiles,  Inc. and initial  public  offering  costs of  approximately
$261,000  will be  offset  in the  stockholders'  equity  accounts  against  the
proceeds received upon closing of the public offering. In the event the offering
is not successful,  these initial public offering costs  approximating  $261,000
will be expensed.

4. DEBT
    

    Long-term debt consists of the following:
<TABLE>
<CAPTION>
   


                                                                                     DECEMBER 31,        SEPTEMBER 30,
                                                                                     ------------        -------------
                                                                                  1994         1995           1996
                                                                                  ----         ----           ----
<S>                                                                            <C>          <C>            <C>
5.75% note payable to a financial institution, payable in monthly           
  installments of principal and interest of $384, through January           
  1999; collateralized by a motor vehicle ...............................     $   16,824  $    13,133    $     10,195
Equipment loan payable to a bank with interest payable monthly and          
  principal amortized over 84 months beginning on March 1, 1997;            
  collateralized by all corporate assets ................................      1,100,000    1,100,000       1,425,414
8.75% note payable with monthly principal and interest installments         
  of $548. The note was collateralized by a vehicle and was paid in         
  full in December 1995, when the vehicle was sold ......................         16,971       --             --
                                                                               1,133,795    1,113,133       1,435,609
                                                                               ---------    ---------       ---------
Less current installments ...............................................        (59,251)    (109,162)       (139,842)
                                                                               ---------    ---------       ---------
Long-term debt, excluding current installments ..........................     $1,074,544   $1,003,971      $1,295,767
                                                                              ==========   ==========      ==========
</TABLE>                                                            
    



                                      F-10





   
                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
        December 31, 1993, 1994 and 1995 and September 30, 1995 and 1996
          (Information with Respect to September 30, 1995 is Unaudited)



4. DEBT -- (CONTINUED)

    The schedule of  maturities  of long-term  debt on a calendar  year basis at
September 30, 1996, are as follows:

<TABLE>                             
<CAPTION>
       <S>                                                 <C>
            1996 ........................................   $     1,152
            
            1997 ........................................       173,832
            1998 ........................................       208,008
            1999 ........................................       204,336
            2000 ........................................       203,571
            2001 ........................................       203,571
            Thereafter ..................................       441,139
                                                                -------
                                                            $ 1,435,609
                                                            ===========
</TABLE>

    On May 30, 1996, the Company  renegotiated its existing debt facility with a
bank.  The new agreement  increases the Company's line of credit from $1 million
to $1.5 million and  increases an equipment  line of credit from $1.1 million to
$1.8 million.

    Borrowings  under the line of credit are based on 75% of  eligible  accounts
receivable and 50% of eligible inventory.  At the Company's option,  interest is
charged at either the Bank's prime rate or the London  Interbank  Borrowing Rate
(LIBOR),  plus 1.75%.  There is a commitment fee of .125% on any unused balance.
At September 30, 1996, borrowings under the line of credit amounted to $602,000.
The weighted  average  interest rate of borrowings  outstanding at September 30,
1996,  was 8.25%.  The line of credit  expires on June 1, 1997.  At October  26,
1996,  the Company  was in  discussions  with its Bank to  increase  the line of
credit by $1 million and to pledge the  accounts  receivable  and  inventory  of
Advanced Textiles, Inc.
(see Note 13) as collateral.

    Under the equipment  term line of credit loan,  the Bank will advance 75% of
the  equipment  cost to be acquired up to a total loan of $1.8  million.  At the
Company's option,  interest is charged at either the Bank's prime rate or LIBOR,
plus 2.25%.  At September 30, 1996, the Company had elected a 9 month LIBOR rate
which will be effective  through March 1, 1997 and which equals 8% including the
2.25% mark up.  Principal  on  outstanding  balances  will be repaid in 84 equal
installments  commencing  March 1, 1997. At September 30, 1996,  $1,425,414  was
outstanding  under the equipment  line of credit loan and the ability to receive
further advances will expire on January 31, 1997.

    The  loan  agreement  contains  certain  restrictive  covenants,   including
limitations on capital expenditures, debt to equity ratio, debt service coverage
and minimum net income.  The borrowings under this agreement are  collateralized
by all corporate assets.

5. LEASES

    Commencing  January 1, 1996,  the Company began leasing a newly  constructed
manufacturing  facility. The lease term is for ten years with an option to renew
for an  additional  five  years.  The  Company  has the option to  purchase  the
facility at fair market  value at any time  between the end of the fifth year of
the lease and the end of the  lease.  In  connection  with the  vacating  of its
former facility in December 1995, the Company recorded $150,000 as its estimated
cost to make  repairs  to the  premises  as  specified  in its lease  agreement.
However,  this estimate was not realized and $147,545 was reversed in June 1996.
In connection with the relocation to its new facility,  the Company has recorded
a separate operating expense for the cost of the move, which includes the rental
expense for the old  facility  for the six months  through  June 30,  1996.  The
Company also has  operating  leases for  equipment  and a vehicle.  Total rental
expense under all operating leases was $147,114,  $164,293, and $176,558 for the
years ended December 31, 1993,  1994, and 1995,  respectively,  and $131,611 and
$233,554 for the nine months ended September 30, 1995 and 1996, respectively.

    


                                      F-11




   
                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
        December 31, 1993, 1994 and 1995 and September 30, 1995 and 1996
          (Information with Respect to September 30, 1995 is Unaudited)


5. LEASES -- (CONTINUED)

    At September  30, 1996,  future  minimum  lease  payments on a calendar year
basis under all non-cancelable leases are as follows:


<TABLE>
<CAPTION>
                                                                OPERATING
                                                                 LEASES
                                                                 ------
          <S>                                                  <C>
          1996 ............................................    $    46,475
          1997 ............................................        184,065
          1998 ............................................        181,500
          1999 ............................................        181,500
          2000 ............................................        181,500
          2001 ............................................        181,500
          Thereafter ......................................      1,778,500
                                                                 ---------
          Minimum future lease payments ...................    $ 2,735,040
                                                               ===========
</TABLE>

6. CONVERTIBLE PREFERRED STOCK (SEE ALSO NOTE 12)

    The Company's  convertible  preferred  stock,  no par value consists of four
series whose activity is shown in the following table:

<TABLE>
<CAPTION>
                                                                                                                  TOTAL  CONVERTIBLE
                                  SERIES AA             SERIES BB             SERIES C              SERIES D       PREFERRED SHARES
                                  ---------             ---------             --------              --------       ----------------
                              SHARES    AMOUNT     SHARES     AMOUNT     SHARES     AMOUNT     SHARES     AMOUNT    SHARES   AMOUNT
                              ------    ------     ------     ------     ------     ------     ------     ------    ------   ------
<S>                           <C>      <C>         <C>      <C>          <C>      <C>          <C>      <C>          <C>      <C>
Balance at December 31,
  1992                         3,657   $216,040    33,167   $1,742,877   18,000   $  959,057     --         --     54,824 $2,917,974
Issuance of preferred
  stock, net of costs                                                                         16,000   $1,690,062  16,000  1,690,062
Accrual of preferred stock
  dividend                               18,285                165,835                90,000               58,667            332,787
Accretion of preferred
  stock
  redemption value                       29,845                 18,217                 6,975               15,827             70,864
                               -----    -------    ------    ---------   ------    ---------   ------    --------- ------  ---------
Balance at December 31,
  1993                         3,657    264,170    33,167    1,926,929   18,000    1,056,032   16,000   1,764,556  70,824  5,011,687
Accrual of preferred stock
  dividend                               18,285                165,835                90,000              176,000            450,120
Accretion of preferred
  stock
  redemption value                       34,465                 18,432                 7,031               15,982             75,910
                               -----    -------    ------    ---------   ------    ---------   ------    --------- ------  ---------
Balance at December 31,
  1994                         3,657    316,920    33,167    2,111,196   18,000    1,153,063   16,000    1,956,538 70,824  5,537,717
Accrual of preferred stock
  dividend                               18,285                165,835                90,000               176,000           450,120
Accretion of preferred
  stock
  redemption value                       39,818                 18,650                 7,089                16,136            81,693
                               -----    -------    ------    ---------   ------    ---------   ------    --------- ------  ---------
Balance at December 31,
  1995                         3,657    375,023    33,167    2,295,681   18,000    1,250,152   16,000    2,148,674 70,824  6,069,530
Accrual of preferred stock
  dividend                               13,673                124,401                67,518               131,998           337,590
Accretion of preferred
  stock
  redemption value                       34,504                 14,158                 5,366                12,223            66,251
                               -----    -------    ------    ---------   ------    ---------   ------    --------- ------  ---------
Balance at September 30,
  1996                         3,657   $423,200    33,167   $2,434,420   18,000   $1,323,036   16,000   $2,292,895 70,824 $6,473,371
                               =====   ========    ======   ==========   ======   ==========   ======   ========== ====== ==========
Liquidation preference at
  September 30, 1996                   $452,555             $2,446,067            $1,327,500            $2,302,665        $6,528,787
                                       ========             ==========            ==========            ==========        ==========
</TABLE>
    



                                      F-12





   
                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
        December 31, 1993, 1994 and 1995 and September 30, 1995 and 1996
          (Information with Respect to September 30, 1995 is Unaudited)




6. CONVERTIBLE PREFERRED STOCK (SEE ALSO NOTE 12) -- (CONTINUED)

    All of the preferred  stock series are entitled to  cumulative  dividends at
the rate of 10% per annum of the original issue price. This entitlement began on
January 1, 1992,  for the Series AA, BB, and C and on September 1, 1993, for the
Series D preferred  stock. The dividends are to be paid out of any funds legally
available; to date the Company has not paid any such amounts. Upon redemption or
conversion of the preferred stock, or upon liquidation of the Company,  all such
dividends  shall  become  immediately  due and  payable.  Such unpaid  dividends
amounted to $1,844,737 at September 30, 1996. In addition,  the preferred shares
have a  liquidation  preference  of $100,  $50,  $50, and $110 per share for the
series AA, BB, C, and D preferred shares,  respectively,  plus unpaid cumulative
dividends.  The shares are  convertible  into common stock based on a conversion
price on the  date  that the  shares  are  surrendered  for  conversion.  At the
effective date of the  registration  statement for the Company's  initial public
offering,  each share of all series of the preferred  stock will be  convertible
into 65 shares of common stock.

    The  holders of not less than  two-thirds  of the total  number of shares of
preferred stock  outstanding (of all series,  collectively) may elect to require
the  Company  to redeem,  such  number of shares of each  series of  convertible
preferred stock  outstanding on January 1, 1996, as may be tendered from time to
time on the following  dates: 33% on June 1, 1996; 67% on June 1, 1997; and 100%
on June 1, 1998. Each redemption will be allocated pro rata among the holders of
all series of the  convertible  preferred  stock electing to participate in such
redemption.  The redemption price is the greater of: a) fair market value of the
shares to be redeemed,  or b) $100,  $50, $50, and $110 per share for the Series
AA, BB, C and D, respectively, plus unpaid cumulative dividends.

7. CAPITAL STOCK
    

    The Company has two employee stock option plans, one established in 1991 and
the other in 1994. The plans reserve for issuance of 1,950,000  shares of common
stock.  Options  granted vest at a rate of 20% per year beginning one year after
the date of grant.

    A summary of changes in common stock options during 1994, 1995, and 1996 is:

<TABLE>
<CAPTION>
                                                                         PRICE
                                                           SHARES      PER SHARE
                                                           ------      ---------
<S>                                                       <C>         <C>
   
Outstanding grants at December 31, 1993 ..............      856,895   $0.02-$0.77
Granted ..............................................       32,500      $0.77
Exercised ............................................       --
Canceled .............................................       --
                                                          ---------
Outstanding grants at December 31, 1994 ..............      889,395   $0.02-$0.77
Granted ..............................................      164,125      $0.77
Exercised ............................................      (25,675)  $0.02-$0.77
Canceled .............................................       (8,450)  $0.02-$0.77
                                                          ---------
Outstanding grants at December 31, 1995 ..............    1,019,395   $0.02-$0.77
Granted ..............................................       --
Exercised ............................................      (13,000)     $0.02
Canceled .............................................       --
                                                          ---------
Outstanding grants at September 30, 1996 .............    1,006,395   $0.02-$0.77
                                                          =========
Shares exercisable at December 31, 1994 ..............      607,295   $0.02-$0.77
                                                          =========
Shares exercisable at December 31, 1995 ..............      715,845   $0.02-$0.77
                                                          =========
Shares exercisable at September 30,1996 ..............      761,995   $0.02-$0.77
                                                          =========
</TABLE>
    


                                      F-13




   
                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
        December 31, 1993, 1994 and 1995 and September 30, 1995 and 1996
          (Information with Respect to September 30, 1995 is Unaudited)



7. CAPITAL STOCK -- (CONTINUED)
    

    Through the date of the Company's  initial public  offering,  the plans have
provided  for, at the option of the  Company,  the  repurchase  of stock held by
employees  when they  terminate  service with the Company.  In 1995, the Company
repurchased 6,500 common shares at $0.77 per share from a former employee. These
shares are held by the Company and  recorded as Treasury  Stock at their cost of
$5,000.

   
    In conjunction with the issuance of convertible preferred stock, the Company
has issued  warrants  for the  purchase  of its common  stock.  Each  warrant is
exercisable for one share of common stock.  In 1995,  warrants were exercised to
purchase  9,165 common  shares at $1.54 per share.  At September  30, 1996,  the
Company  had 416,000  warrants  outstanding  at an  exercise  price of $0.77 per
warrant, which expire through December 31, 1997.

8. CONCENTRATION OF CREDIT RISK

    The  Company  utilizes  a  national   distribution   system  that  sells  to
approximately  600-700 end users.  Four  individual  distributors  accounted for
approximately  85%, 89% and 78% of the Company's  1993,  1994 and 1995 revenues,
respectively,  and 80% and 77% for each of the nine months ended  September  30,
1995  and  1996,   respectively.   The  same  distributors  also  represent  the
aforementioned  percentages  of  the  Company's  respective  account  receivable
balances at December 31, 1994 and 1995 and 47% at September 30, 1996.

9. INCOME TAXES
    
    Income tax benefit (expense) consists of the following:

<TABLE>
<CAPTION>
   
                                                          FOR THE YEARS ENDED      FOR THE NINE MONTHS ENDED
                                                              DECEMBER 31,               SEPTEMBER 30,
                                                              ------------               -------------
                                                       1993     1994      1995         1995          1996
                                                       ----     ----      ----         ----          ----
                                                                                    (UNAUDITED)
<S>                                                  <C>     <C>     <C>          <C>            <C>
Current:
   Federal ...................................        $ --   $  --     $(120,200)    $(111,000)    $(102,000)
   State .....................................          --      --       (32,000)      (30,000)       (7,000)
                                                      -----  ------    ---------     ---------     --------- 
                                                        --      --      (152,200)     (141,000)     (109,000)
                                                      -----  ------    ---------     ---------     --------- 
Deferred:
   Federal ...................................          --      --       214,600       199,000       (83,000)
   State .....................................          --      --        59,500        55,000       (30,000)
                                                      -----  ------    ---------     ---------     --------- 
                                                        --      --       274,100       254,000      (113,000)
                                                      -----  ------    ---------     ---------     --------- 
     Total tax benefit (expense) .............        $ --   $  --     $ 121,900     $ 113,000     $(222,000)
                                                      =====  ======    =========     =========     ========= 
</TABLE>

    The actual  income tax  benefit  (expense)  differs  from the  expected  tax
computed by applying the U.S. federal corporate tax rate of 34% to income before
income tax as follows:


<TABLE>
<CAPTION>
                                                             FOR THE YEARS ENDED         FOR THE NINE MONTHS ENDED
                                                                 DECEMBER 31,                   SEPTEMBER 30,
                                                                 ------------                   -------------
                                                         1993        1994        1995         1995          1996
                                                         ----        ----        ----         ----          ----
                                                                                           (UNAUDITED)
<S>                                                    <C>        <C>         <C>          <C>            <C>
Computed expected income tax ......................    $(38,000)  $(107,000)  $(267,000)    $(248,000)    $(209,000)
State income taxes ................................      (6,000)    (18,000)    (47,000)      (44,000)       (7,000)
Change in valuation allowance .....................      12,000     138,000     439,100       408,000        --
Benefit of net operating loss carryforwards .......      42,000      --          --            --            --
Other .............................................     (10,000)    (13,000)     (3,200)       (3,000)       (6,000)
                                                        -------     -------      ------        ------        ------ 
  Total income tax benefit (expense) ..............    $  --      $  --       $ 121,900     $ 113,000     $(222,000)
                                                       ========   =========   =========     =========     ========= 
</TABLE>
    


                                      F-14




   
                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
        December 31, 1993, 1994 and 1995 and September 30, 1995 and 1996
          (Information with Respect to September 30, 1995 is Unaudited)



9. INCOME TAXES -- (CONTINUED)
    

    The tax  effects  of  temporary  differences  that give rise to  significant
portions of the deferred tax assets and deferred tax liabilities  consist of the
following at:

<TABLE>
<CAPTION>
   


                                                                            DECEMBER 31,       SEPTEMBER 30,
                                                                            ------------       -------------
                                                                          1994        1995          1996
                                                                          ----        ----          ----
<S>                                                                    <C>         <C>             <C>
Deferred tax assets (liabilities):
   Reserves                                                            $  22,027   $  92,900         56,000
   Net operating loss carryforward                                       665,498     303,000        200,000
   Alternative minimum tax credit carryforward                            --         152,200        188,000
   Compensation                                                           49,587      26,000         26,000
   Other                                                                  29,103      56,000         94,100
   Depreciation and amortization                                        (327,115)   (356,000)      (403,000)
                                                                        --------    --------       -------- 
     Total deferred taxes                                                439,100     274,100        161,100
   Less valuation allowance                                             (439,100)     --             --
                                                                        --------    --------       -------- 
     Net deferred taxes                                                $  --       $ 274,100      $ 161,100
                                                                        ========    ========       ======== 
   Current deferred tax assets                                         $  --       $ 306,700      $ 224,100
                                                                        ========    ========       ======== 
   Non-current deferred tax liabilities                                $  --       $ (32,600)     $ (63,000)
                                                                        ========    ========       ======== 
</TABLE>
    

    As of December 31, 1995,  the Company had net operating  loss  carryforwards
for  federal and state  income tax  purposes of  approximately  $760,000,  which
expire at various dates through 2006.  Under Internal  Revenue Code Section 382,
utilization of net operating loss  carryforwards  may be limited in the event of
changes in the  ownership  structure of the Company.  Such a change  occurred in
1990, and  approximately  $522,000 of the net operating loss  carryforwards  are
limited for  utilization  at  approximately  $95,000 per year. In addition,  the
Company  has  alternative  minimum  tax credit  carryforwards  of  approximately
$152,200 which have no expiration  date. At December 31, 1994, the Company had a
net deferred tax position which was offset by a valuation  allowance of $439,100
due to  uncertainties  about the  ultimate  realization  of net  operating  loss
carryforwards.  At December  31,  1995,  the Company was still in a deferred tax
asset  position  and  no  valuation  allowance  was  recorded  as  current  year
utilization of net operating loss carryforwards and projected utilization in the
future of such carryforwards  removed material  uncertainties about the ultimate
realization of the deferred tax assets.

   
10. RELATED PARTIES

    The  Company  purchases  over  half of its raw  materials  inventory  from a
stockholder. For the years ended December 31, 1993, 1994, and 1995, purchases of
raw materials were $3,213,169,  $4,911,399, and $7,809,567 respectively. For the
nine months ended  September 30, 1995 and 1996,  purchases  were  $6,173,673 and
$6,856,083, respectively. At December 31, 1994 and 1995, and September 30, 1996,
the Company had due this  stockholder,  $836,790,  $1,529,678,  and  $1,103,560,
respectively,  for  purchases of raw  materials.  In  addition,  the Company was
obligated under a non-interest bearing note payable to the stockholder,  payable
in quarterly  installments of $17,500 through April 1997. Amounts due under this
note at  December  31,  1994 and 1995 and  September  30,  1996  were  $172,500,
$102,500  and  $50,000,  respectively.  The note is  collateralized  by  certain
equipment.

11. NATIONAL INSTITUTE OF STANDARDS AND TECHNOLOGY (NIST) GRANT
    

    The Company is a  participant  in a  consortium  to develop a  manufacturing
competency  to  replace  wood,   steel,   and  concrete  with  high  performance
composites.  The  project  has been  awarded a grant by NIST  whereby 50% of the
project's  costs will be  reimbursed.  In 1995,  the  Company  incurred  project
eligible costs of $201,936 and applied


                                      F-15





   
                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
        December 31, 1993, 1994 and 1995 and September 30, 1995 and 1996
          (Information with Respect to September 30, 1995 is Unaudited)



11. NATIONAL INSTITUTE OF STANDARDS AND TECHNOLOGY (NIST) GRANT --
(CONTINUED)

for reimbursement of $100,968,  for which the Company has recorded miscellaneous
income of $66,742 and reduced cost of goods sold by $34,226. For the nine months
ended  September  30,  1995,  the Company  has applied  $51,349 of this to other
income and $26,453 as a credit to cost of goods sold.  For the nine months ended
September 30, 1996, the Company  incurred project eligible costs of $574,274 and
applied for  reimbursement  of  $287,137,  for which the  Company  has  recorded
miscellaneous income of $215,830, and reduced cost of goods sold by $71,307.

12. PRO FORMA INFORMATION

    Per the terms of the convertible preferred stock agreements, the outstanding
shares of preferred  stock will  automatically  convert to common  stock,  to be
effective  immediately prior to the commencement of the Company's initial public
offering.  As a result,  70,824  shares of preferred  stock will be converted to
4,603,560 shares of common stock. In addition,  on August 14, 1996, the Board of
Directors  approved  the issuance of common stock in lieu of cash payment of the
cumulative preferred dividend.  This will result in an additional 273,148 shares
of common stock being issued to preferred  stockholders as of the closing of the
offering.  In  addition,  the Bond  approved  the  grant  of stock to  directors
totalling  2,000  Shares,  to be  issued at the  closing  of the  offering.  The
following pro forma  information  has been included to reflect the conversion of
the  outstanding  preferred  stock to common  stock,  the issuance of additional
shares of common stock in lieu of payment of a  cumulative  cash  dividend,  and
directors' stock grants.


<TABLE>
<CAPTION>
                                                                         ACTUAL AT                      PRO FORMA
                                                                        SEPTEMBER 30,   PRO FORMA     SEPTEMBER 30,
                                                                            1996       ADJUSTMENTS        1996
                                                                            ----       -----------        ----
<S>                                                                     <C>            <C>             <C>
Convertible preferred stock ........................................    $  6,473,371    $(6,473,371)    $  --
                                                                        ============    ===========     ==========  
Stockholders' (deficit) equity:

   Preferred stock, $10 par value actual and pro forma; 1,000,000 
     shares authorized and none outstanding actual and pro forma ...             --             --              --

   Common stock, par value $0.0001 actual and pro forma;
     20,000,000 shares authorized actual and pro forma; 583,570 
     shares outstanding, actual; 5,462,278 shares outstanding pro 
     forma .........................................................              58            488             546

Additional paid-in-capital .........................................         410,461      6,472,883       6,883,344

Treasury stock, 6,500 shares at cost ...............................          (5,000)       --               (5,000)

Accumulated deficit ................................................      (2,787,246)       --           (2,787,246)
                                                                          ----------    -----------      ---------- 
                                                                         $(2,381,727)   $ 6,473,371      $4,091,644
                                                                         ===========    ===========      ==========
</TABLE>

13. SUBSEQUENT EVENT

    On October 30, 1996, the Company  acquired the  outstanding  common stock of
Advanced  Textiles,  Inc. (ATI). The acquisition will be accounted for under the
purchase  method,  and accordingly  the assets acquired and liabilities  assumed
will  be  recorded  at  their  estimated  fair  values.  The  total  cost of the
acquisition is approximately $8,113,000, including amounts payable to the seller
in the  form of a  subordinated  promissory  note  in the  principal  amount  of
$7,296,500 and deferred cash payments discounted to $513,000.  In addition,  the
Company  issued 7,670 shares to an employee of ATI who held a minority  position
in ATI.  Proforma  financial  information  is  presented  in  this  registration
statement beginning on page 16.
    


                                      F-16




                         REPORT OF INDEPENDENT AUDITORS
                         ------------------------------

   
Shareholders and Board of Directors
     ADVANCED TEXTILES, INC.

    We have audited the accompanying balance sheets of Advanced Textiles,  Inc.,
as of September 28, 1996 and  September  30, 1995 and the related  statements of
operations  and cash  flows  for each of the  three  years in the  period  ended
September 28, 1996.  These financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the financial  statements referred to above present fairly,
in all material respects, the financial position of Advanced Textiles,  Inc., at
September 28, 1996 and September 30, 1995, and the results of its operations and
its cash flows for each of the three  years in the period  ended  September  28,
1996 in conformity with generally accepted accounting principles.



                                            ERNST & YOUNG LLP

Greensboro, North Carolina
October 18, 1996
    


                                      F-17





   
                            ADVANCED TEXTILES, INC.
                            -----------------------
                                 BALANCE SHEETS
                                 --------------
                          (Dollar amounts in thousands)
                          -----------------------------


<TABLE>
<CAPTION>
                                                                                           SEPTEMBER 28,    SEPTEMBER 30,
                                                                                               1996             1995
                                                                                               ----             ----
       <S>                                                                                  <C>              <C>
                                                         ASSETS
                                                         ------
       Cash and cash equivalents                                                             $   632          $   227
       Customer accounts receivable after deductions of $19 and $17 for the respective
         dates for doubtful accounts                                                           1,036              883
       Sundry receivables                                                                          4                0
       Inventories                                                                             1,266            1,029
       Prepaid expenses                                                                            1                6
                                                                                               -----            -----
          Total current assets                                                                 2,939            2,145
       Fixed assets, at cost:
       Land and land improvements                                                                 72               72
       Buildings                                                                                 625              625
       Machinery, fixtures and equipment                                                       1,761            1,686
                                                                                               -----            -----
                                                                                               2,458            2,383
       Less accumulated depreciation                                                           1,643            1,488
                                                                                               -----            -----
          Fixed assets -- net                                                                    815              895
                                                                                               -----            -----
                                                                                             $ 3,754          $ 3,040
                                                                                             =======          =======
                                          LIABILITIES AND SHAREHOLDERS' EQUITY
    Liabilities:
       Accounts payable -- trade                                                             $   524          $   860
       Sundry payables and accrued expenses                                                      134               74
       Advance from parent company                                                                46              190
                                                                                               -----            -----
          Total current liabilities                                                              704            1,124
    Shareholders' equity:
       Common stock, par value $100 per share -- authorized and issued, 36,500 shares;
         outstanding 36,250 shares                                                             3,650            3,650
       Capital in excess of par value                                                          2,465            2,036
       Accumulated deficit                                                                    (2,979)          (3,684)
                                                                                               -----            -----
                                                                                               3,136            2,002
       Less cost of common stock held in treasury                                                (86)             (86)
                                                                                               -----            -----
         Total shareholders' equity                                                            3,050            1,916
                                                                                               -----            -----
                                                                                             $ 3,754          $ 3,040
                                                                                             =======          =======
</TABLE>
    

                       See notes to financial statements.



                                      F-18






                            ADVANCED TEXTILES, INC.
                            STATEMENTS OF OPERATIONS
                             (Amounts in thousands)


<TABLE>
<CAPTION>
                                                                                   FOR THE FISCAL YEAR ENDED
                                                                                   -------------------------
                                                                          SEPTEMBER 28,   SEPTEMBER 30,   OCTOBER 1,
                                                                               1996            1995          1994
                                                                               ----            ----          ----
<S>                                                                          <C>             <C>            <C>
Net sales ..........................................................         $10,570         $11,169        $10,043
Cost of sales ......................................................           8,504           9,574          9,040
                                                                               -----           -----          -----
Gross profit .......................................................           2,066           1,595          1,003
Selling, administrative and general expenses .......................             939             890            938
Operating income before interest and taxes .........................           1,127             705             65
Interest expense ...................................................               3              25             34
Interest income ....................................................             (10)             (4)            (3)
                                                                                ----           -----          ----- 
Income before income taxes .........................................           1,134             684             34
       Income tax (expense) benefit ................................            (429)          1,493              0
                                                                                ----           -----         ------
Net income .........................................................         $   705         $ 2,177        $    34
                                                                             =======         =======        =======

</TABLE>



                       See notes to financial statements.



                                      F-19





                             ADVANCED TEXTILES, INC.
                            STATEMENTS OF CASH FLOWS
                          (Dollar amounts in thousands)



<TABLE>
<CAPTION>
                                                                                   FOR THE FISCAL YEAR ENDED
                                                                                   -------------------------
                                                                           SEPTEMBER 28,   SEPTEMBER 30,   OCTOBER 1,
                                                                               1996            1995          1994
                                                                               ----            ----          ----
<S>                                                                           <C>            <C>            <C>
Cash flows from operating activities:
Net income ..............................................................     $ 705          $ 2,177        $   34
Adjustments to reconcile net income to net cash provided by operating
  activities:
   Depreciation of fixed assets .........................................       210              204           201
   Non-cash income tax expense (benefit) ................................       429           (1,494)            0
   Changes in assets and liabilities:
       Customer accounts receivable -- net ..............................      (153)            (357)          175
       Sundry notes and accounts receivable .............................        (4)               1            (1)
       Inventories ......................................................      (237)             123          (158)
       Prepaid expenses .................................................         5               (1)           (2)
       Accounts payable and accrued expenses ............................      (276)               8            (1)
       Advance from parent company ......................................      (144)             190             0
   Other ................................................................         0                6             0
                                                                               ----             ----          ----
          Total adjustments .............................................      (170)          (1,320)          214
                                                                               ----             ----          ----
Net cash provided by operating activities ...............................       535              857           248
                                                                               ----             ----          ----
Cash flows from investing activities:
   Capital expenditures .................................................      (133)            (173)          (65)
   Proceeds from asset sales ............................................         3               21             0
                                                                               ----             ----          ----
Net cash used by investing activities ...................................      (130)            (152)          (65)
                                                                               ----             ----          ----
Cash flows from financing activities:
   Repayment of long term debt ..........................................         0             (500)         (200)
                                                                               ----             ----          ----
Net cash used by financing activities ...................................         0             (500)         (200)
                                                                               ----             ----          ----
Net change in cash and cash equivalents .................................       405              205           (17)
Cash and cash equivalents at beginning of period ........................       227               22            39
                                                                               ----             ----          ----
Cash and cash equivalents at end of period ..............................     $ 632          $   227        $   22
                                                                              =====          =======        ======
Supplemental disclosures of cash flow information:
   Interest received (paid) -- net ......................................     $   7          $   (29)       $  (32)
                                                                              =====          =======        ====== 
   Income taxes paid ....................................................     $   0          $    (1)       $    0
                                                                              =====          ++=====        ======
</TABLE>

    

                    See notes to financial statements.


                                      F-20




   

                            ADVANCED TEXTILES, INC.
                          NOTES TO FINANCIAL STATEMENTS

          OCTOBER 1, 1994, SEPTEMBER 30, 1995, AND SEPTEMBER 28, 1996

NOTE A -- SIGNIFICANT ACCOUNTING POLICIES

    Cash Equivalents:  Cash equivalents consist of all temporary,  highly liquid
investments with original maturities of three months or less.

    Inventories:  Inventories  are  stated  at  the  lower  of  cost  (first-in,
first-out, FIFO method) or market.

    Fixed Assets: Fixed assets are stated on the basis of cost.  Depreciation of
fixed assets is calculated over the estimated useful lives of the related assets
principally using the straight-line method.

    Revenue  Recognition:  In general,  the  Company  recognizes  revenues  from
product sales when units are shipped.

    Use of Estimates: The preparation of financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

    Fiscal Year: The Company uses a 52-53 week fiscal year.

NOTE B -- NATURE OF BUSINESS

    The Company produces  specialty knitted and woven fabrics for the reinforced
plastics/composites  industry.  Markets include marine,  pultrusion,  aerospace,
transportation,   military,   armor,  electronics,   corrosion-resistance,   and
sports/consumer  industries.  Such markets are predominately  located equally in
the southeast and midwest portions of the United States.

    The Company sells approximately 60% of its volume through  distributors with
approximately  53% of sales made to one  distributor.  The Company believes that
the majority of its sales volume could be sustained on a direct sales basis.

NOTE C -- INVENTORIES

    Inventories  at September 28, 1996 and  September 30, 1995  consisted of the
following (in thousands):

                                                               1996        1995
                                                               ----        ----
Raw materials .......................................        $  627      $   419
Stock in process ....................................           336          277
Produced goods ......................................           303          333
                                                                ---          ---
                                                             $1,266       $1,029
                                                             ======       ======


NOTE D -- INCOME TAXES

    The Company's taxable income (loss) is included in the consolidated  federal
income tax return of its parent company,  Burlington  Industries,  Inc. (Parent)
which owns 99.31% of the common  stock of the  Company.  The Company  recognizes
federal income tax  provisions  that would have resulted had the Company filed a
separate  federal tax return.  The provisions for state income taxes is computed
on a  separate  return  basis.  Since the Parent is not  charging  or paying the
Company for its tax liability or benefit,  the  resulting  annual tax expense is
reflected as a capital  contribution  by the Parent and any benefit is reflected
as a deemed dividend from the Company to the Parent.



                                      F-21




                             ADVANCED TEXTILES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

           OCTOBER 1, 1994, SEPTEMBER 30, 1995, AND SEPTEMBER 28, 1996


NOTE D -- INCOME TAXES -- (CONTINUED)

    At October 3, 1993,  on a stand alone basis,  the Company had net  operating
loss carryforwards that had been utilized in the consolidated federal tax return
of  the  Parent.  In  addition,   the  Company  had  state  net  operating  loss
carryforwards.  At that date, the Company had recorded a valuation allowance for
the full benefit of these net operating loss carryforwards  (NOLs) as management
did not  believe it was more  likely  than not these NOLs would be utilized on a
stand alone basis. In 1994, the utilization of NOLs was offset by a reduction of
the  valuation  allowance,  resulting in no income tax expense for the year.  In
1995, the Company had pre-tax income of $684,000 and projected income for future
periods,  therefore at September  30, 1995,  the Company  removed the  valuation
allowance as it was now more likely than not that the Company  would utilize the
NOLs on a stand  alone  basis.  The  Company  recognized  the  1995  benefit  of
$1,494,000  as a deemed  dividend  to the Parent.  In 1996,  the Company had tax
expense of $429,000.  This amount has been reflected as a contribution  from the
Parent since the Parent did not charge the Company for this expense.

    Income tax  (expense)  benefit is  different  from the  amount  computed  by
applying the U.S.  federal  corporate  tax rate of 34% to income  before  income
taxes. The principal reasons for the difference are as follows:


                                                      1996      1995       1994
                                                      ----      ----       ----
Tax at federal corporate rate ....................    $(386)   $ (233)    $(12)
State income taxes, net of federal benefit .......      (34)      (24)       0
Change in valuation allowance ....................        0     1,755       16
Expenses with no tax benefits ....................       (9)       (5)      (4)
                                                      -----    ------     ----
   Income tax (expense) benefit ..................    $(429)   $1,493     $  0
                                                      =====    ======     ====


NOTE E -- SHAREHOLDERS' EQUITY

    For each of the  1996,  1995 and 1994  fiscal  years,  the only  changes  to
shareholders'  equity was net income and non cash income  taxes as  described in
Note D during the respective fiscal year.

NOTE F -- DEFINED CONTRIBUTION PLAN

    The Company has a defined  contribution  plan available to substantially all
employees.  The Company may, at its discretion,  make contributions matching all
or some portion of employees'  elective  contributions  to the plan, or may also
make other discretionary contributions to the plan. Such contributions are based
primarily on the performance of the Company.  Total expense amounted to $16,335,
$11,810 and $2,130 in the 1996, 1995 and 1994 fiscal years, respectively.

NOTE G -- CONTINGENCIES

    The Company has sundry claims and other lawsuits  pending  against it. It is
not possible to determine with certainty the ultimate liability,  if any, of the
Company in any of these matters, but in the opinion of management, their outcome
should have no material  adverse effect upon the financial  condition or results
of operations of the Company.


                                      F-22






                             ADVANCED TEXTILES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

           OCTOBER 1, 1994, SEPTEMBER 30, 1995, AND SEPTEMBER 28, 1996


NOTE H -- LETTER OF INTENT

    On September 25, 1996,  Burlington signed a letter of intent to sell all the
capital  stock of the  Company to  Brunswick  Technologies  Inc.  ("BTI")  for a
purchase  price of $7.95  million  ($600,000  payable  in  various  annual  cash
installments  during a period  up to six years  and a  convertible  subordinated
promissory note bearing  interest at an annual rate of 9.5%,  payable in various
installments  through 2003). The specific repayment terms of the promissory note
are  determinable  based upon the successful  consummation  of an initial public
offering of BTI's  common stock or  securities  convertible  into common  stock.
Under the  terms of the  agreement,  closing  of the sale  must  occur  prior to
November 1, 1996 and the net working  capital of the Company shall  aggregate at
least $1.45  million.  Burlington  will provide such cash as may be necessary to
avoid any shortfall of working  capital and BTI will pay to Burlington  any such
excess in cash.

    


                                      F-23


















   
         Inside  back  cover  of  the  Prospectus.  There  is a  large  centered
photograph  of a person  snowboarding  down a mountain.  The caption  beneath it
reads,  "BTI engineered  fabrics enhance the performance of snowboards and other
sporting  equipment."  The  Company  logo  and the  slogan  "REINFORCED  THROUGH
INNOVATION" is in the lower left-hand corner of the page.
    





================================================================================

    NO  DEALER,  SALESMAN  OR  OTHER  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN THIS
PROSPECTUS,  AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT
BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY OR THE UNDERWRITER. THIS
PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO
BUY ANY  SECURITY  OTHER  THAN  THE  SHARES  OF  COMMON  STOCK  OFFERED  BY THIS
PROSPECTUS,  OR AN  OFFER  TO  SELL OR A  SOLICITATION  OF AN  OFFER  TO BUY ANY
SECURITY BY ANY PERSON IN ANY  JURISDICTION  IN WHICH SUCH OFFER OR SOLICITATION
WOULD BE  UNLAWFUL.  NEITHER THE DELIVERY OF THIS  PROSPECTUS  NOR ANY SALE MADE
HEREUNDER  SHALL,  UNDER ANY  CIRCUMSTANCES,  IMPLY THAT THE INFORMATION IN THIS
PROSPECTUS IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE OF THIS PROSPECTUS.

                                  -----------

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                           <C>
   
Prospectus Summary                                                             3
Risk Factors                                                                   7
Use of Proceeds                                                               13
Dividend Policy                                                               13
Dilution                                                                      14
Capitalization                                                                15
Unaudited Pro Forma Condensed Combined Financial
  Information                                                                 16
Selected Financial Information                                                20
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations                                                                  22
Business                                                                      31
Management                                                                    41
Principal Stockholders                                                        47
Certain Transactions                                                          49
Description of Capital Stock and Certain
  Indebtedness                                                                50
Shares Eligible for Future Sale                                               51
Underwriting                                                                  53
Change in Accountants                                                         54
Legal Matters                                                                 55
Experts                                                                       55
Additional Information                                                        55
Glossary of Technical Terms                                                   56
Index to Financial Statements                                                F-1
</TABLE>
    

    UNTIL  ___________ ,  1996,   ALL  DEALERS  EFFECTING  TRANSACTIONS  IN  THE
REGISTERED SECURITIES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE
REQUIRED  TO DELIVER A  PROSPECTUS.  THIS IS IN ADDITION  TO THE  OBLIGATION  OF
DEALERS TO DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS  AND WITH RESPECT TO
THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

================================================================================


================================================================================

                                2,250,000 SHARES




                                     [LOGO]





                          BRUNSWICK TECHNOLOGIES, INC.




                                  COMMON STOCK





                                   ----------
                                   PROSPECTUS
                                   ----------






                      JOSEPHTHAL LYON & ROSS INCORPORATED

                                     
                                     , 1996


================================================================================




                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

    The  following  table sets forth the various  costs and expenses  payable in
connection with the sale and  distribution of the securities  being  registered,
other than underwriting discounts. All of the amounts shown are estimates except
the SEC registration fee and the NASD filing fee.


<TABLE>
<CAPTION>
                                                                        AMOUNT TO
                                                                       BE PAID BY
                                                                       REGISTRANT
                                                                       ----------
   
<S>                                                                     <C>
SEC registration fee                                                    $   7,138
Nasdaq National Market listing fee                                      $  36,744
NASD fee                                                                $   2,570
Printing and engraving                                                  $  60,000
Legal fees and expenses of the Registrant                               $ 110,000
Accounting fees and expenses                                            $  85,000
Blue sky fees and expenses                                              $  15,000
Transfer agent fees                                                     $   4,500
Expense allowance to Representative                                     $ 118,250
Miscellaneous                                                           $  60,798
                                                                        ---------
       Total                                                            $ 500,000
                                                                        =========
</TABLE>
    

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

    Subsection (1) of Section 719 of the Maine Business Corporation Act empowers
a corporation to indemnify,  or if so provided in the bylaws, shall in all cases
indemnify,  any person who was or is a party or is threatened to be made a party
to any  threatened,  pending or completed  action,  suit or proceeding,  whether
civil,  criminal,  administrative or  investigative,  by reason of the fact that
that person is or was a director, officer, employee or agent of the corporation,
or is or was serving at the request of the  corporation as a director,  officer,
trustee,  partner,   fiduciary,   employee  or  agent  of  another  corporation,
partnership,  joint venture,  trust,  pension or other employee  benefit plan or
other enterprise,  against expenses, including attorneys' fees, judgments, fines
and amounts paid in settlement  actually and reasonably  incurred by that person
in  connection  with  such  action,   suit  or  proceeding;   provided  that  no
indemnification  may be provided for any person with respect to any matter as to
which that person  shall have been  finally  adjudicated:  (a) not to have acted
honestly or in the  reasonable  belief that that  person's  action was in or not
opposed to the best interest of the corporation or its  shareholders  or, in the
case of a person serving as a fiduciary of an employee benefit plan or trust, in
or not opposed to the best interest of the plan or trust, or its participants or
beneficiaries; or (b) with respect to any criminal action or proceeding, to have
had reasonable cause to believe that that person's conduct was unlawful.

    Furthermore,  subsection (1) of Section 719 provides that the termination of
any action, suit or proceeding by judgment,  order or conviction adverse to that
person, or by settlement or plea of nolo contendere or its equivalent, shall not
of itself create a  presumption  that that person did not act honestly or in the
reasonable  belief that that  person's  action was in or not opposed to the best
interests of the  corporation  or its  shareholders  or, in the case of a person
serving as a fiduciary of an employee  benefit plan or trust,  in or not opposed
to the best interests of that plan or trust or its participants or beneficiaries
and, with respect to any criminal action or proceeding,  had reasonable cause to
believe that that person's conduct was unlawful.


                                      II-1



    Subsection (1-A) of Section 719 provides that  notwithstanding any provision
of  subsection  (1), a  corporation  shall not have the power to  indemnify  any
person with respect to any claim, issue or matter asserted by or in the right of
the  corporation as to which that person is finally  adjudicated to be liable to
the  corporation  unless the court in which the action,  suit or proceeding  was
brought shall determine that, in view of all the circumstances of the case, that
person is fairly and  reasonably  entitled to indemnity  for such amounts as the
court shall deem reasonable.

    Subsection  (3) of  Section  719  provides  that any  indemnification  under
subsection  (1),  unless ordered by a court or required by the bylaws,  shall be
made  by the  corporation  only  as  authorized  in  the  specific  case  upon a
determination that indemnification of the director,  officer,  employee or agent
is proper in the  circumstances  and in the best  interests of the  corporation.
That determination shall be made by the board of directors by a majority vote of
a quorum  consisting of directors  who were not parties to that action,  suit or
proceeding,  or if such a quorum is not obtainable,  or even if obtainable, if a
quorum of disinterested  directors so directs, by independent legal counsel in a
written opinion, or by the shareholders.  Such a determination once made may not
be revoked and, upon the making of that  determination,  the director,  officer,
employee or agent may enforce the  indemnification  against the corporation by a
separate action notwithstanding any attempted or actual subsequent action by the
board of directors.

    Finally,  subsection  (6) of Section 719 provides that a  corporation  shall
have power to purchase and maintain  insurance on behalf of any person who is or
was a  director,  officer,  employee or agent of the  corporation,  or is or was
serving at the  request of the  corporation  as a  director,  officer,  trustee,
partner, fiduciary, employee or agent of another corporation, partnership, joint
venture,  trust,  pension or other  employee  benefit  plan or other  enterprise
against any liability  asserted  against that person and incurred by that person
in any such capacity, or arising out of that person's status as such, whether or
not the  corporation  would have the power to indemnify that person against such
liability under this section.

    Section 14 of Article  Third of the Second  Restated  Bylaws of the  Company
provides for such  indemnification to the fullest extent that the Maine Business
Corporation  Act  permits,  as  more  fully  described  in the  five  paragraphs
immediately preceding above.

    The  Company  has  purchased  directors  and  officers  liability  insurance
covering  liabilities  incurred by its officers and directors in connection with
the  performance of their duties from National  Union Fire Insurance  Company of
Pittsburgh, PA., in the amount of $3,000,000.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES

    Since  August  1993,  the  Registrant  has sold  and  issued  the  following
securities:

   
    In August,  1993, the Company and certain  stockholders sold an aggregate of
1,040,000  shares of Series D  Convertible  Preferred  Stock,  92,300  shares of
Series AA Preferred  Stock and 11,700 shares of Series BB Preferred Stock of the
Company to Vetrotex for an aggregate  cash  purchase  price of  $1,936,000.  The
purchase price was determined by  negotiation  between the Company,  the selling
stockholders,  and Vetrotex.  Concurrently with such sale, certain  stockholders
sold  139,230  shares of Common  Stock for a purchase  price  equal to $0.77 per
share. These shares were sold pursuant to Section 4(2) of the Securities Act, as
no public  offering of securities was made.  This exemption was available as the
only offeree of securities in the transaction was Vetrotex,  the supplier of 80%
of the Company's raw material needs at the time.

    On March 15,  1995 John Busch and Jurgen  Kok  exercised  options to acquire
3,250 and 4,875  shares  of the  Company's  Common  Stock,  respectively,  at an
aggregate  exercise  price of $50 and $75,  respectively.  On March 15, 1995 and
April 23, 1996, Herschel Sternlieb exercised options to acquire 3,250 and 13,000
shares of the Company's  Common Stock,  respectively,  at an aggregate  exercise
price of $250.  On March 30, 1995,  Lisa  Anderson-Bisson  exercised  options to
acquire  7,800 shares of the  Company's  Common  Stock at an aggregate  exercise
price of $3,300.  On August 11, 1995,  Peter Rand  exercised  options to acquire
6,500 shares of the  Company's  Common Stock at an aggregate  exercise  price of
$100.  The  Company  purchased  said  shares from Mr. Rand within 60 days of the
exercise of his options.  On December 31, 1995, Dudley Follansbee acquired 9,165
shares of the Company's  Common


                                      II-2


Stock  pursuant to warrants at an aggregate  price of $14,100.  In issuing these
shares  to its  employees,  the  Company  relied  upon  the  exemption  from the
registration  provisions of the Securities Act provided by Rule 701  promulgated
under such Act.

    On October 30, 1996,  the Company  acquired all of the capital  stock of ATI
from  Burlington  for a  purchase  price of  $7,863,000,  payable in part by the
issuance of a convertible subordinated promissory note of $7,296,500 in favor of
Burlington (the "Convertible Note") and the issuance to Peter L. DeWalt of 7,670
shares of Common Stock.  The  Convertible  Note bears interest at a rate of 9.5%
per annum,  payable  semi-annually.  Within seven months after the completion of
the Offering,  50% of the principal amount of the Convertible Note  ($3,648,250)
will become due and payable.  The remaining  50% of the principal  amount of the
Convertible  Note will be payable in equal  installments on October 30, 2002 and
October 30, 2003  respectively,  provided that additional  payments of principal
shall be made on October  30,  2002 to the extent it would not cause the Company
to violate the terms of its financial  covenants  with its senior  lenders as of
such time. Alternatively,  Burlington has the right, in lieu of cash payment, to
convert the remaining 50% of the principal  amount of the Convertible  Note into
521,179 shares of Common Stock. In issuing the  Convertible  Note to Burlington,
and the 7,670 shares of Common Stock to Mr. DeWalt,  the Company relied upon the
exemption  from the  registration  provisions of the  Securities Act provided by
Regulation D promulgated under such Act.

    The Company has granted, pursuant to its 1991 Stock Option Plan and its 1994
Stock Option Plan, a total of 424,125 options to employees of the Company within
the last three years.  In granting these options to its  employees,  the Company
relied  upon the fact  that  such  grants  did not  constitute  sales  under the
Securities Act.
    

ITEM 16. EXHIBITS

    (a) Exhibits

    The following exhibits are filed herewith:

<TABLE>
<CAPTION>
   
 EXHIBIT
   NO.                                        DESCRIPTION
   ---                                        -----------
 <S>             <C>
    1.1          -- Form of Underwriting Agreement (to be filed by amendment).
    3.1          -- Amended and Restated Articles of Incorporation of the Registrant (to be filed by amendment).
    3.2          -- Third Restated Bylaws of the Registrant (to be filed by amendment).
   *4.1          -- Amended and Restated Registration Rights Agreement dated August 25, 1993.
    4.2          -- Amendment No. 1 to the Registration Rights Agreement dated October 30, 1996.
    4.3          -- Amendment No. 2 to the Registration Rights Agreement dated October 30, 1996.
    4.4          -- Form of Warrants (to be filed by amendment).
    4.5          -- Specimen stock certificate for shares of Common Stock.
    5.1          -- Opinion of Eaton, Peabody, Bradford & Veague, P.A. as to legality of shares (to
                    be filed by amendment).
  *10.1          -- Loan Agreement between the Registrant and Fleet Bank of Maine dated May 30, 1996.
  *10.2          -- Security Agreement between the Registrant and Fleet Bank of Maine dated May 30, 1996.
  *10.3          -- Demand Note in favor of Fleet Bank of Maine dated May 30, 1996.
   10.4          -- Supply Agreement between the Registrant and Vetrotex CertainTeed Corp. dated August
                    25, 1993  (confidential  portions of which have been omitted
                    and filed separately with the Commission under a request for
                    confidential treatment pursuant to Rule 406).
  *10.5          -- Private Activity Bond Requirements Certificate of Brunswick Technologies, Inc.
                    dated December 1, 1995.
  *10.6          -- Lease  Agreement  between the  Registrant  and  Brunswick Development Corporation dated August 1, 1995.
  *10.7          -- Collaborative Agreement between the Registrant and E.I. DuPont de Nemours and
                    Company, Inc., et al.
 



                                      II-3




 EXHIBIT
   NO.                                        DESCRIPTION
   ---                                        -----------

  *10.8          -- Financial Advisory Agreement and Indemnification Agreement between the Registrant
                    and the Representative.
  *10.9          -- Installment Promissory Note between the Registrant and Vetrotex CertainTeed Corp.
                    dated March 31, 1992.
  *10.10         -- Security Agreement between the Registrant and Vetrotex CertainTeed Corp. dated
                    March 31, 1992.
   10.11         -- Stock Purchase Agreement between the Registrant and Peter
                    L. DeWalt  dated  October 22,  1996 and First  Amendment  to
                    Stock Purchase Agreement dated October 29, 1996.
   10.12         -- Registration Rights Agreement between the Registrant, Burlington Industries, Inc.,
                    and Peter L. DeWalt, dated October 30, 1996.
   10.13         -- Employment Agreement between Advanced Textiles, Inc., a subsidiary of the Registrant,
                    and Peter L. DeWalt, dated October 30, 1996.
   10.14         -- Convertible Subordinated Promissory Note made by the Registrant in favor of Burlington
                    Industries, Inc. dated October 30, 1996.
   10.15         -- Recapitalization Agreement.
  *16            -- Letter of KPMG Peat Marwick LLP re change in certifying accountant.
   23.1          -- Consent of Coopers & Lybrand L.L.P.
   23.2          -- Consent of KPMG Peat Marwick LLP.
   23.3          -- Consent of Eaton, Peabody, Bradford & Veague, P.A. (to be included in Exhibit 5.1.)
   23.4          -- Consent of Ernst & Young LLP.
  *24.1          -- Power of Attorney (included in signature page in Registration Statement).
   27            -- Financial Data Schedule.
   99.1          -- Consent of Donald R. Hughes to be named herein as Director-elect.
   99.2          -- Consent of Max G. Pitcher to be named herein as Director-elect.
   99.3          -- Consent of William M. Dubay to be named herein as Director-elect.


</TABLE>


- -----------
* Previously filed.
    

    (b) Financial Statement Schedules


    All  schedules  are omitted  because they are not  applicable,  not required
under the  instructions,  or all the  information  required  is set forth in the
financial statements or notes thereto.

ITEM 17. UNDERTAKINGS

    The undersigned  Registrant  hereby undertakes to provide to the underwriter
at the closing  specified in the underwriting  agreements,  certificates in such
denominations  and  registered in such names as required by the  underwriter  to
permit prompt delivery to each purchaser.

    Insofar as indemnification  for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Commission such  indemnification  is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the  Registrant of expenses  incurred or
paid by a  director,  officer or  controlling  person of the  Registrant  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.


                                      II-4


    The undersigned Registrant hereby undertakes that:

       (1) For purposes of determining  any liability  under the Securities Act,
    the  information  omitted from the form of Prospectus  filed as part of this
    Registration  Statement  in reliance  upon 430A and  contained  in a form of
    prospectus  filed by the  Registrant  pursuant to Rule  424(b)(1)  or (4) or
    497(h)  under  the  Securities  Act  shall  be  deemed  to be  part  of this
    Registration Statement as of the time it was declared effective.

       (2) For the purpose of  determining  any liability  under the  Securities
    Act, each post-effective  amendment that contains a form of Prospectus shall
    be deemed to be a new  Registration  Statement  relating  to the  securities
    offered  herein,  and the offering of such  securities  at the time shall be
    deemed to be the initial bona fide offering thereof.

   
       (3) To file, during any period in which offers or sales are being made, a
    post-effective amendment to this registration statement:

           (i) To include any  prospectus  required  by section  10(a)(3) of the
       Securities Act of 1933;

           (ii) To reflect in the  prospectus  any facts or events arising after
       the  effective  date of the  registration  statement  (or the most recent
       post-effective   amendment   thereof)  which,   individually  or  in  the
       aggregate, represent a fundamental change in the information set forth in
       the registration statement.  Notwithstanding the foregoing,  any increase
       or decrease in volume of securities offered (if the total dollar value of
       securities  offered would not exceed that which was  registered)  and any
       deviation  from the low or high  end of the  estimated  maximum  offering
       range  may  be  reflected  in the  form  of  prospectus  filed  with  the
       Commission  pursuant to Rule 424(b) if, in the aggregate,  the changes in
       volume  and  price  represent  no more  than a 20  percent  change in the
       maximum  aggregate  offering  price  set  forth  in the  "Calculation  of
       Registration Fee" table in the effective registration statement; and

           (iii) To include any material information with respect to the plan of
       distribution not previously  disclosed in the  registration  statement or
       any material change to such information in the registration statement.

       (4) To remove from  registration by means of a  post-effective  amendment
    any  of  the  securities   being  registered  which  remain  unsold  at  the
    termination of the offering.
    


                                      II-5



                                   SIGNATURES

   
    PURSUANT TO THE  REQUIREMENTS  OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS  REGISTRATION  STATEMENT  TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED,  THEREUNTO  DULY  AUTHORIZED,  IN THE TOWN OF  BRUNSWICK,  STATE OF
MAINE, ON THE 6TH DAY OF NOVEMBER, 1996.
    

                                            BRUNSWICK TECHNOLOGIES, INC.

                                            By: /s/ MARTIN S. GRIMNES
                                               --------------------------------
                                                    MARTIN S. GRIMNES,
                                               PRINCIPAL EXECUTIVE OFFICER

    PURSUANT  TO  THE   REQUIREMENTS   OF  THE  SECURITIES  ACT  OF  1933,  THIS
REGISTRATION  STATEMENT  HAS  BEEN  SIGNED  BY  THE  FOLLOWING  PERSONS  IN  THE
CAPACITIES AND ON THE DATE INDICATED:


<TABLE>
<CAPTION>
   
                 SIGNATURE                                   TITLE                         DATE
                 ---------                                   -----                         ----
<S>                                   <C>                                        <C>
    /s/ MARTIN S. GRIMNES             Principal Executive Officer                November  6, 1996
- -------------------------------       And Director
      MARTIN S. GRIMNES               

                                
             *                        Director                                   November  6, 1996
- -------------------------------                                                  
       DAVID M. COIT 

                                                           
             *                        Director                                   November  6, 1996
- -------------------------------                                                  
    GREGORY B. PETERS

                                                          
             *                        Director                                   November  6, 1996
- -------------------------------                                                 
     DAVID E. SHARPE 

                                                          
             *                        Director                                   November  6, 1996
- -------------------------------                                                  
    PETER N. WALMSLEY  

                                                        
             *                        Treasurer And Principal                    November  6, 1996
- -------------------------------       Financial And Accounting Officer
    JOHN P. O'SULLIVAN 

                       
             *                        PresidentAAnd Principal                    November  6, 1996
- -------------------------------       Operating Officer
     WILLIAM M. DUBAY 

                                       
                                                                     
By:   /S/ MARTIN S. GRIMNES                                                      November  6, 1996
   ----------------------------
        MARTIN S. GRIMNES,                                                     
         ATTORNEY-IN-FACT                                                
                                                               
    
</TABLE>  
                                      II-6


                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                       DESCRIPTION
 ------                                       -----------
 <S>      <C>
   
  1.1     -- Form of Underwriting Agreement (to be filed by amendment).
  3.1     -- Amended and Restated Articles of Incorporation of the Registrant (to be filed by amendment).
  3.2     -- Third Restated Bylaws of the Registrant (to be filed by amendment).
 *4.1     -- Amended and Restated Registration Rights Agreement dated August 25, 1993.
  4.2     -- Amendment No. 1 to the Registration Rights Agreement dated October 30, 1996.
  4.3     -- Amendment No. 2 to the Registration Rights Agreement dated October 30, 1996.
  4.4     -- Form of Warrants (to be filed by amendment).
  4.5     -- Specimen stock certificate for shares of Common Stock.
  5.1     -- Opinion of Eaton, Peabody, Bradford & Veague, P.A. as to legality of shares (to be filed by amendment).
*10.1     -- Loan Agreement between the Registrant and Fleet Bank of Maine dated May 30, 1996.
*10.2     -- Security Agreement between the Registrant and Fleet Bank of Maine dated May 30, 1996.
*10.3     -- Demand Note in favor of Fleet Bank of Maine dated May 30, 1996.
 10.4     -- Supply Agreement between the Registrant and Vetrotex CertainTeed Corp. dated August 25, 1993 (confidential  portions of
             which have been  omitted and filed  separately with the Commission under a request for confidential treatment pursuant
             to Rule 406).
*10.5     -- Private Activity Bond Requirements Certificate of Brunswick Technologies, Inc. dated December 1, 1995.
*10.6     -- Lease  Agreement  between  the  Registrant  and  Brunswick Development Corporation dated August 1, 1995.
*10.7     -- Collaborative Agreement between the Registrant and E.I. DuPont de Nemours and Company, Inc., et al.
*10.8     -- Financial Advisory Agreement and Indemnification Agreement between the Registrant and the Representative.
*10.9     -- Installment Promissory Note between the Registrant and Vetrotex CertainTeed Corp. dated March 31, 1992.
*10.10    -- Security Agreement between the Registrant and Vetrotex CertainTeed Corp. dated March 31, 1992.
 10.11    -- Stock Purchase  Agreement between the Registrant and Peter L. DeWalt dated October 22, 1996 and First Amendment to
             Stock Purchase Agreement dated October 29, 1996.
 10.12    -- Registration Rights Agreement between the Registrant, Burlington Industries, Inc., and Peter L. DeWalt, dated October
             30, 1996.
 10.13    -- Employment Agreement between Advanced Textiles, Inc., a subsidiary of the Registrant, and Peter L. DeWalt, dated
             October 30, 1996.
 10.14    -- Convertible Subordinated Promissory Note made by the Registrant in favor of Burlington Industries, Inc. dated October
             30, 1996.
 10.15    -- Recapitalization Agreement.
*16       -- Letter of KPMG Peat Marwick LLP re change in certifying accountant.
 23.1     -- Consent of Coopers & Lybrand L.L.P.
 23.2     -- Consent of KPMG Peat Marwick LLP.
 23.3     -- Consent of Eaton, Peabody, Bradford & Veague, P.A. (to be included in Exhibit 5.1.)
 23.4     -- Consent of Ernst & Young LLP.
*24.1     -- Power of Attorney (included in signature page in Registration Statement).
 27       -- Financial Data Schedule.
 99.1     -- Consent of Donald R. Hughes to be named herein as Director-elect.
 99.2     -- Consent of Max G. Pitcher to be named herein as Director-elect.
 99.3     -- Consent of William M. Dubay to be named herein as Director-elect.

- ----------
* Previously filed.
    

</TABLE>



                                                                     EXHIBIT 4.2



             AMENDMENT NO. 1 TO THE REGISTRATION RIGHTS AGREEMENT


         THIS  AMENDMENT NO. 1 TO the Amended and Restated  Registration  Rights
Agreement (dated August 25, 1993) is entered into as of the 30th day of October,
1996  between  Brunswick  Technologies,  Inc.  (the  "Company")  and each of the
stockholders of the Company, as listed herein below (the "Stockholders").

                              W I T N E S S E T H:

         WHEREAS,  the Stockholders and the Company entered into the Amended and
Restated  Registration Rights Agreement as of August 25, 1993 (the "Agreement");
and

         WHEREAS, the Company intends to acquire  substantially all of the stock
of Advanced Textiles,  Inc. ("ATI") from Burlington Industries,  Inc. ("BI") and
Peter L. DeWalt (collectively, the "Sellers"); and

         WHEREAS,  the Company has agreed to provide certain registration rights
to the Sellers,  with such  registration  rights to be substantially the same as
the registration rights of the Stockholders; and

         WHEREAS, the Stockholders and the Company desire to amend the Agreement
to allow the Company to provide  substantially the same  registration  rights to
the Sellers;

         NOW  THEREFORE,  in  consideration  of the mutual  covenants  contained
herein and other good and valuable consideration expressed, the Company and each
of the Stockholders agree as follows:

                  A. The  Agreement is hereby  amended  effective as of the date
         hereof by striking out Section 5 thereof and by substituting in lieu of
         said Section 5 the following new Section 5:

         5.  Incidental  Registration.  If the  Company at any time  (other than
         pursuant to Section 4) proposes to register any of its securities under
         the Securities Act for sale to the public,  whether for its own account
         or for the  account  of other  security  holders or both  (except  with
         respect to  registration  statements  on Forms S-4, S-8 or another form
         not  available for  registering  the  Restricted  Stock for sale to the
         public),  each such time it will give written  notice to all holders of
         outstanding  Restricted  Stock  of its  intention  so to do.  Upon  the
         written  request of any such  holder,  received by the  Company  within
         thirty (30) days after the giving of any such notice by the Company, to
         register any of its  Restricted  Stock (which  request  shall state the
         intended method of disposition thereof),  the Company will use its best
         efforts to cause the Restricted  Stock as to which  registration  shall
         have been so requested to be included in the  securities  to be covered
         by the registration  statement proposed to be filed by the Company, all
         to







         the extent  requisite  to permit the sale or other  disposition  by the
         holder (in  accordance  with its written  request)  of such  Restricted
         Stock so  registered.  In the event that any  registration  pursuant to
         this Section 5 shall be, in whole or in part,  an  underwritten  public
         offering of Common  Stock,  (i) as a condition  to the  exercise of its
         rights under this Section 5, each holder of Restricted Stock must agree
         to  participate  in  the  underwriting  arrangements  described  in the
         notice,  and  (ii) the  number  of  shares  of  Restricted  Stock to be
         included  in such an  underwriting  may be reduced  (pro rata among all
         requesting  holders pursuant hereto and other holders of rights similar
         to those  described in this Section 5, based upon (a) as to the holders
         requesting hereunder, the number of shares of Restricted Stock owned by
         such holders, and (b) as to any other holders of similar rights, shares
         of Common  Stock owned by, or issuable  to, such  holders,  as to which
         such  rights are  applicable)  if and to the extent  that the  managing
         underwriter shall be of the opinion that such inclusion would adversely
         affect  the  marketing  of the  securities  to be sold  by the  Company
         therein.  In order to facilitate  the  allocation of shares as provided
         herein,  the Company or the  underwriter may round the number of shares
         allocated to any holder to the nearest 100 shares.  Notwithstanding the
         foregoing  provisions,   the  Company  may  withdraw  any  registration
         statement  referred to in this Section 5 without thereby  incurring any
         liability to the holders of Restricted Stock.

               B. As hereby  amended,  the  Agreement is ratified and confirmed
         in all respects.

         IN WITNESS WHEREOF, the parties have hereunto set their hands and seals
as of the day and year first written.






Brunswick Technologies, Inc.              Advanced Material Technologies Venture
                                          Partners, Ltd.                        
                                                                                
                                                                                
By: ______________________________        By: ______________________________ 
   
                                                                                
__________________________________        __________________________________    

  its _________________,                    its _________________,              
  thereunto duly authorized                 thereunto duly authorized           
                                            
                                                                                
                                                                                
STOCKHOLDERS:                             Vetrotex CertainTeed Corporation      
                                                                                
North Atlantic Venture Fund, Limited      By: ______________________________    
Partnership                                                                     
  By: North Atlantic Capital Partners,                                          
  Limited Partnership, General Partner    __________________________________    
                                                                                
     By: ____________________________       its _________________,              
                                            thereunto duly authorized           
     ________________________________,                                      
                                          
     General Partner









JHAM Limited Partnership                         

By: ___________________________                 ------------------------------- 
                                                Martin S. Grimnes               
                                                                                
_______________________________,                                                
  General Partner                               ------------------------------- 
                                                Donald W. Perkins               
                                                                                
- -------------------------------                                                 
Donald D. Notman, Sr.                           ------------------------------- 
                                                Dudley B. Follansbee            
                                                                                
- -------------------------------                                                 
Daniel A. Zilkha                                ------------------------------- 
                                                Lisa Anderson-Bisson            
                                                                                
- -------------------------------                                                 
Thomas N. Tureen                                ------------------------------- 
                                                John V. Busch                   
                                                                                
- -------------------------------                                                 
Marilyn Kanefield                               ------------------------------- 
                                                Jurgen Kok                      
                                                                                
- -------------------------------                                                 
Dodge D. Morgan                                 ------------------------------- 
                                                Herschel Sternlieb              
                                                





                                                                     EXHIBIT 4.3




              AMENDMENT NO. 2 TO THE REGISTRATION RIGHTS AGREEMENT


         THIS  AMENDMENT NO. 2 to the Amended and Restated  Registration  Rights
Agreement (dated August 25, 1993), as amended to date, is entered into as of the
30th day of October, 1996 between Brunswick  Technologies,  Inc. (the "Company")
and each of the  stockholders  of the  Company,  as  listed  herein  below  (the
"Stockholders").

                              W I T N E S S E T H:

         WHEREAS,  the Stockholders and the Company entered into the Amended and
Restated  Registration Rights Agreement as of August 25, 1993 (the "Agreement");
and

         WHEREAS, the Company intends to acquire  substantially all of the stock
of Advanced Textiles,  Inc. ("ATI") from Burlington Industries,  Inc. ("BI") and
Peter L. DeWalt (collectively, the "Sellers"); and

         WHEREAS,  the Company has agreed to provide certain registration rights
to the Sellers,  with such  registration  rights to be substantially the same as
the registration rights of the Stockholders; and

         WHEREAS, the Stockholders and the Company desire to amend the Agreement
to allow the Company to provide  substantially the same  registration  rights to
the Sellers;

         NOW  THEREFORE,  in  consideration  of the mutual  covenants  contained
herein and other good and valuable consideration expressed, the Company and each
of the Stockholders agree as follows:

                  A. The  Agreement is hereby  amended  effective as of the date
         hereof by (i) deleting the last sentence of Section 4(a) thereof and by
         substituting in lieu of said sentence the following:

                  "Notwithstanding  anything to the contrary  contained  herein,
         (i) no  request  may  be  made  under  this  Section  4(a)  within  the
         Restricted Period (as defined below),  and (ii) the Company will not be
         obligated to effect more than two (2) registrations  under this Section
         4(a).

                  For purposes of this Agreement, "Restricted Period" shall mean
         the period beginning on the effective date of a registration  statement
         filed by the Company either: (x) for its own account pursuant to a firm
         commitment  underwritten  public offering,  or (y) pursuant to a demand
         under Section 4(a) of the Registration Rights Agreement dated as of the
         date hereof among the Company, Burlington Industries, Inc. and Peter L.
         DeWalt, and ending on the earlier of the completion of the distribution
         pursuant  to  such  registration  statement  or  120  days  after  such
         effective date."







         and (ii) deleting the last sentence of Section 4(c) and substituting in
         lieu thereof the following:

                  "Except for  registration  statements  on Form S-4, S-8 or any
         successor  thereto,  the Company will not file with the  Commission any
         other registration  statement with respect to its Common Stock, whether
         for its own account or that of other stockholders during the Restricted
         Period."

                  B. As hereby amended,  the Agreement is ratified and confirmed
         in all respects.









                  [REMAINDER OF PAGE LEFT INTENTIONALLY BLANK]









         IN WITNESS WHEREOF, the parties have hereunto set their hands and seals
as of the day and year first written.





Brunswick Technologies, Inc.


By: ______________________________


__________________________________
  its _________________,
  thereunto duly authorized


STOCKHOLDERS:

North Atlantic Venture Fund, Limited
Partnership
  By: North Atlantic Capital Partners,
  Limited Partnership, General Partner

         By:
     ____________________________

     ____________________________,
     General Partner



Advanced Material Technologies Venture
Partners, Ltd.


By: ______________________________

__________________________________
  its _________________,
  thereunto duly authorized


Vetrotex CertainTeed Corporation

By: ______________________________


__________________________________
  its _________________,
  thereunto duly authorized









JHAM Limited Partnership

By:____________________________                 -------------------------------
                                                Martin S. Grimnes              
                                                                               
- -------------------------------,                                               
  General Partner                               -------------------------------
                                                Donald W. Perkins              
                                                                               
- -------------------------------                                                
Donald D. Notman, Sr.                           -------------------------------
                                                Dudley B. Follansbee           
                                                                               
- -------------------------------                                                
Daniel A. Zilkha                                -------------------------------
                                                Lisa Anderson-Bisson           
                                                                               
- -------------------------------                                                
Thomas N. Tureen                                -------------------------------
                                                John V. Busch                  
                                                                               
- -------------------------------                                                
Marilyn Kanefield                               -------------------------------
                                                Jurgen Kok                     
                                                                               
- -------------------------------                                                
Dodge D. Morgan                                 -------------------------------
                                                Herschel Sternlieb             
                                                    






                                                                     EXHIBIT 4.5




                                                                          SHARES

                                                                 SEE REVERSE FOR
                                                             CERTAIN DEFINITIONS


                          Brunswick Technologies, Inc.
NUMBER
                INCORPORATED UNDER THE LAWS OF THE STATE OF MAINE
BT

    THIS IS TO CERTIFY THAT                                   CUSIP 114580 10 3


    IS THE OWNER OF

    FULLY-PAID AND NON-ASSESSABLE SHARES OF THE COMMON STOCK OF THE PAR VALUE OF
    ONE CENT ($.01) EACH OF 
                                                                                
                         BRUNSWICK TECHNOLOGIES, INC.                           
                                                                                
     transferable  upon the books of the Company in person or by  attorney  upon
     surrender of this certificate  duly endorsed or assigned.  This certificate
     and the shares  represented  hereby are subject to the laws of The State of
     Maine and to the  Articles  of  Organization  and By-laws of the Company as
     from time to time amended.                                                 
           This certificate is not valid until countersigned and registered by 
           the Transfer Agent and Registrar.          
                                                                                
           IN WITNESS  WHEREOF, Brunswick Technologies, Inc. has caused its 
     facsimile corporate seal and facsimile signatures of its duly authorized 
     officers to be hereunto affixed.                                           
                                                               COUNTERSIGNED AND
                                                               REGISTERED       
                                                               BY               
                                                                           FLEET
                                                                        NATIONAL
                                                                            BANK
       Dated:                                                 (Providence, Rhode
                                                                         Island)
                                                                        TRANSFER
                            Corporate Seal                             AGENT AND
                                                                       REGISTRAR
          TREASURER                            PRESIDENT       
          
                                                                      AUTHORIZED
                                                                       SIGNATURE
                                                                           





     THE CORPORATION WILL FURNISH UPON REQUEST WITHOUT CHARGE THE  DESIGNATIONS,
     PREFERENCES AND RELATIVE,  PARTICIPATING,  OPTIONAL OR OTHER SPECIAL RIGHTS
     OF  EACH  CLASS  OF  STOCK  OR  SERIES  THEREOF  AND  THE   QUALIFICATIONS,
     LIMITATIONS OR RESTRICTIONS OR SUCH PREFERENCES AND/OR RIGHTS

     The following  abbreviations,  when used in the  inscription on the face of
this  certificate,  shall be  construed  as though they were written out in full
according to applicable laws or regulations.
     TEN COM - as tenants in common     UNIF GIFT MIN ACT -.....Custodian...... 
     TEN ENT - as tenants by the entireties               (Cust)         (Minor)
     JT TEN - as joint tenants with right of      under Uniform Gifts to Minors
              survivorship and not as tenants     Act..................
              in common                                   (State)
                     Additional abbreviations may also be used though not in the
                     above list.


         For value received  ___________  hereby sell,  assign and transfer unto
PLEASE INSERT SOCIAL SECURITY OR OTHER
IDENTIFYING NUMBER OF ASSIGNEE



- ----------------------------------------------------------------------
(PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS, INCLUDING ZIP CODE, OF ASSIGNEE)

- ----------------------------------------------------------------------

- ----------------------------------------------------------------------

________________________________________________________________shares   of  the
capital stock represented by the within  Certificate,  and do hereby irrevocably
constitute and appoint _______________________________________________  Attorney
to transfer  the said stock on the books of the within  named  Corporation  with
full power of substitution in the premises. 
Dated ________________



             -------------------------------------------------------
             NOTICE   THE SIGNATURE TO THIS ASSIGNMENT MUST CORRESPOND WITH THE 
                      NAME AS WRITTEN UPON THE FACE OF THE CERTIFICATE IN EVERY
                      PARTICULAR, WITHOUT ALTERATION OR ENLARGEMENT OR ANY 
                      CHANGE WHATEVER





                                                                    EXHIBIT 10.4


CERTAIN  CONFIDENTIAL  INFORMATION  OTHERWISE  HEREIN  HAS  BEEN  OMITTED;  SUCH
(REDACTED)  INFORMATION IS CONFIDENTIAL  AND HAS BEEN FILED  SEPERATELY WITH THE
U.S. SECURITIES AND EXCHANGE COMMISSION.


                                                                   
                                SUPPLY AGREEMENT

          THIS AGREEMENT made and entered into this 25th day of August, 1993, by
and between Brunswick Technologies,  Inc., a Maine corporation (the "Buyer") and
Vetrotex CertainTeed Corporation, a Delaware corporation (the "Seller").

                                   BACKGROUND

          Seller  currently  sells certain  fiberglass  reinforcing  products to
Buyer.  Buyer and Seller are this date  entering  into an agreement  (the "Stock
Purchase  Agreement")  pursuant to which  Seller will  purchase  certain  equity
securities of Buyer. The Stock Purchase Agreement provides that Seller and Buyer
will enter into an agreement  pursuant to which Buyer will  purchase from Seller
and Seller  will  supply to Buyer not less than 90% of Buyer's  requirements  of
fiberglass  raw  material at the prices and upon the other terms and  conditions
hereinafter provided.

          NOW THEREFORE, in consideration of the mutual covenants and agreements
herein  contained and intending to be legally bound hereby,  the parties  hereto
agree as follows:

          1. Sale and Purchase of the Products. Seller shall sell and deliver to
Buyer,  and Buyer  agrees to  purchase  from  Seller,  the  fiberglass  products
identified in 'section 2(a)  hereafter  (the  "Products") on the terms set forth
herein.  Further,  Seller shall make  available  and supply,  on a timely basis,
Products that meet 





the "Specifications",  as defined in Section 4 hereafter,  in such quantities as
Buyer may  require,  and Buyer shall  purchase  from Seller not less than 90% of
Buyer's requirements for the Products during the Term (as hereinafter  defined)
of this Agreement.

          2. Prices for the Products. The price for each of the Products during
the term hereof shall be as follows:
                  
                   (a) For the period  commencing with the date hereof and until
December 31, 1993, the price by Product shall be as follows:

        Product                     Price per Pound
        -------                     ---------------
  
         ***   

                   (b)  For  calendar  year  1994,  the  price  for  each of the
Products  shall be adjusted for price  changes  which have been  realized by the
industry for each such Product between September 30, 1992 and November 15, 1993.

                   (c) For calendar year 1995 and for that part of calendar year
1996  during  which  this  Agreement  is in  effect,  the  price for each of the
Products  shall be adjusted for price 



*** CERTAIN  CONFIDENTIAL  INFORMATION  OTHERWISE HEREIN HAS BEEN OMITTED;  SUCH
(REDACTED)  INFORMATION IS CONFIDENTIAL  AND HAS BEEN FILED  SEPERATELY WITH THE
U.S. SECURITIES AND EXCHANGE COMMISSION.


                                       2



changes which have been  realized by the industry for each such product  between
November 15, 1993 and November 14, 1994 for 1995, and between  November 15, 1994
and November 14, 1995 for 1996.

                   (d) Written notice of any price  adjustments  provided for in
subsections  (b) and (c) above shall be provided to Buyer on or before  November
30 of the year  prior to the  calendar  year for which such  adjustments  are to
become effective.

          3.  Delivery and Payment Terms.    ***


          4. Specifications.  Each of the Products sold to Buyer hereunder shall
be manufactured in accordance with Seller's  published  specifications  for such
Products  as the  same  may be in  effect  from  time to  time  and  such  other
specifications as may be agreed upon in writing by the parties hereto (together,
the "Specifications").



*** CERTAIN  CONFIDENTIAL  INFORMATION  OTHERWISE HEREIN HAS BEEN OMITTED;  SUCH
(REDACTED)  INFORMATION IS CONFIDENTIAL  AND HAS BEEN FILED  SEPERATELY WITH THE
U.S. SECURITIES AND EXCHANGE COMMISSION.


                                        3


          5. Warranties.

          Seller  warrants  that the Products  sold under this  Agreement  shall
conform to the Specifications,  and be free from manufacturing defects.  BUYER'S
EXCLUSIVE REMEDY FOR  NON-CONFORMING OR DEFECTIVE  PRODUCTS SHALL BE REPLACEMENT
OF SUCH  NON-CONFORMING  OR DEFECTIVE  PRODUCTS AT SELLER'S EXPENSE AT THE PLANT
FROM WHICH SUCH PRODUCTS WERE INITIALLY  SHIPPED AND, PENDING SUCH  REPLACEMENT,
ISSUANCE OF APPROPRIATE  CREDIT  INVOICES AS PROVIDED IN PARAGRAPH 8 HEREOF.  IF
BUYER HAS TIMELY REJECTED OR REVOKED  ACCEPTANCE OF  NON-CONFORMING OR DEFECTIVE
PRODUCTS IN ACCORDANCE  WITH  PARAGRAPH 8 HEREOF AND SELLER IS UNABLE TO REPLACE
SUCH  NON-CONFORMING  OR  DEFECTIVE  PRODUCTS  AND IS  UNABLE TO  FURNISH  OTHER
PRODUCTS  THAT  MEET  SELLER'S  WARRANTY  WITHIN  60 DAYS OF SUCH  REJECTION  OR
REVOCATION  OF  ACCEPTANCE,  BUYER SHALL BE ENTITLED TO A REFUND OF ITS PURCHASE
PRICE FOR SUCH NON-CONFORMING OR DEFECTIVE PRODUCTS IF PREVIOUSLY PAID. SELLER'S
LIABILITY  FOR ANY LOSS OR DAMAGE  ARISING OUT OF OR RESULTING  FROM DELIVERY OF
NON-CONFORMING  OR  DEFECTIVE  PRODUCTS  OR  NON-DELIVERY  OR LATE  DELIVERY  OF
PRODUCTS SHALL NOT EXCEED THE PURCHASE PRICE THEREOF, REGARDLESS OF WHETHER SUCH
LIABILITY ARISES IN CONTRACT, TORT (INCLUDING,  BUT NOT LIMITED TO NEGLIGENCE OR
STRICT  LIABILITY OR OTHERWISE).  TO THE FULL EXTENT  PERMITTED BY LAW,  NEITHER
SELLER  NOR BUYER  SHALL BE  LIABLE  TO THE OTHER OR TO ANY THIRD  PARTY FOR ANY
CONSEQUENTIAL OR PUNITIVE  DAMAGES ARISING OUT OF THE TRANSACTIONS  CONTEMPLATED
BY THIS AGREEMENT.  SELLER MAKES NO WARRANTY OF MERCHANTABILITY OR FITNESS FOR A
PARTICULAR

                                       4


PURPOSE,  NOR IS THERE ANY OTHER  WARRANTY,  EXPRESS OR IMPLIED,  ON THE PART OF
SELLER  EXCEPT  AS  EXPRESSLY  PROVIDED  ABOVE.  In no  event  shall  any of the
warranties given by Seller hereunder be assignable by buyer.

          6. Confidentiality.

             a) Buyer  agrees  that all  technical  information  relating to the
Products,  and all know-how relating to the manufacture and/or processing of the
Products,  whether already  developed or developed  during the Term hereof,  are
owned by Seller.  Seller agrees that all information developed by Buyer relating
to the  application  of the Products to Buyer's  products,  and all  information
relating to Buyer's  business  in general,  whether  such  information  has been
developed  or is  developed  during  the Term  hereof,  is owned by  Buyer.  The
information  owned by Seller and the information  owned by Buyer is collectively
referred  to  herein  as  "Confidential  Information".  The  following  types of
information are excluded from the definition of Confidential Information as used
herein:

                   (i) information which is or hereafter becomes generally known
to the public through no fault or act of the receiving party;

                   (ii)  information  which  is  in  the  lawful  possession  of
receiving  party  at the  time of  disclosure  thereof  by  disclosing  party to
receiving party as shown by receiving party's records


                                        5



and with respect to which there was no obligation of confidentiality at the time
of receipt;

                   (iii) information which is received by receiving party from a
third party  which  receiving  party  believes  has the right to  disclose  such
information; or

                   (iv) information which is hereafter  independently  developed
by  employees  or  agents  of  receiving  party  who have not had  access to the
Confidential   Information  of  disclosing   party,   as  evidenced  by  written
documentation; or

                   (v) information which is authorized for release by disclosing
party.

                   b) Buyer and  Seller  further  agree  that,  with  respect to
Confidential Information:

                   (i)  The  receiving   party  will  retain  all   Confidential
Information in confidence for a period of 10 years from the date of receipt.

                   (ii) The receiving  party agrees not to use the  Confidential
Information  to  compete  with the  disclosing  party or for any other  improper
purpose  and  not to  disclose  or to  permit  the  disclosure  of  Confidential
Information  to any person or entity  without the prior  written  consent of the
disclosing  party,  other  than to those  of the  receiving  party's  employees,
attorneys,  principals  or  agents  who  are  required  to have  access  to such
Confidential  Information.  The names of all such persons  shall be furnished to
the disclosing party upon its request.

                                        6


                   (iii)   all   materials,   including,   without   limitation,
documents,  drawings,  apparatus,  designs and lists  furnished to the receiving
party and containing  Confidential  Information shall remain the property of the
disclosing  party, and nothing contained herein shall be construed as giving the
receiving  party any license or rights with respect to any such  information  or
materials  other than as expressly  provided  herein.  Upon  termination of this
Agreement,  the receiving party shall return to the disclosing party promptly at
its request all  Confidential  Information,  along with all copies made thereof,
and all documents or items containing any Confidential Information. Both parties
acknowledge  that, in the event of a breach of this Section 6, money damages may
be difficult  to  ascertain  and may be  inadequate.  Accordingly,  in the event
action is brought to enforce the provisions of this Section 6, the party seeking
such relief shall, in addition to all other remedies at law, be entitled to seek
injunctive or other equitable relief.

          7. Term. Subject to earlier termination pursuant to Section 11 hereof,
the term of this  agreement  (the  "Term")  shall  commence on the  Closing,  as
defined  in the Stock  Purchase  Agreement,  and shall  remain in effect for the
three year period ending on the third anniversary date of the Closing.

          8. Inspection: Credits.

          (a) Buyer shall employ  inspection  procedures to inspect shipments of
the Products within 60 days of delivery, and


                                        7



inform Seller in writing of any defects in the Products. In the event that Buyer
encounters  Products that Buyer believes do not meet the  Specifications  or are
defective,  and Buyer proves the same to Seller's satisfaction,  which shall not
be unreasonably  withheld or delayed,  Buyer may reject such  non-conforming  or
defective  products.  Delivered Products that are not rejected within 60 days of
delivery may not  subsequently be rejected,  nor may acceptance of such Products
be revoked, whether or not such Products were inspected by Buyer.

                   (b) Seller shall issue  appropriate  credit invoices to Buyer
for   rejected   Products   which  Buyer  and  Seller  agree  do  not  meet  the
Specifications or are otherwise defective.

          9. Force Majeure.

                   (a) Either  party shall be  relieved  from  liability  herein
imposed,  except for the obligation to pay for Products already  delivered,  for
the time and to the extent of such  failure  to  perform  if Buyer's  failure to
take,  use or  consume,  or  Seller's  failure  to  make  delivery  is due to or
occasioned by war or acts of the public enemy, insurrection, riot, action of any
governmental authority,  embargo,  strike,  lockout,  flood, explosion,  fire or
other casualty,  accident,  act of God, shortage of labor,  materials,  or fuel,
delay or interruptions in transportation,  epidemic,  or quarantine,  compliance
with any  governmental  law or  regulation,  or any other cause or causes of any
kind or character reasonably beyond the control of the party


                                        8



failing to perform,  whether similar to or dissimilar from the enumerated causes
(any such cause herein called "Force Majeure").

                   (b) in the event of either party being rendered unable by the
foregoing  Force  Majeure  situations  to carry out its  obligations  under this
Agreement,  other than to make  payments  due  hereunder,  such party shall give
notice and full  particulars,  including  the  expected  duration  of such Force
Majeure, to the other party not later than ten (10) days after the occurrence of
the cause relied on, and upon the giving of such notice the  obligations  of the
party  giving such notice,  so far as they are  affected by such Force  Majeure,
shall be suspended  during  continuance  of any inability so caused,  but for no
longer  period,  and such cause  shall be so far as possible  remedied  with all
reasonable  dispatch.  However,  neither  party  shall be  required to resolve a
strike,  lockout or other labor problem in a manner which it alone does not deem
proper and advisable.

                   (c) Upon the  cessation  of the cause or causes  for any such
failure or delay, performance hereof shall be resumed, but such delay shall not,
except by mutual agreement, operate to extend the term of this Agreement.

                   (d)  During  any period in which  Seller is  relieved  of its
obligations to perform hereunder as a result of a Force Majeure,  Buyer may, for
the  period  such  Force  Majeure  continues,   but  no  longer,   purchase  its
requirements of products  similar to the Products from other  suppliers  without
being in breach of its obligations hereunder.


                                        9



          10.  Default.  Any of the  following  events  or  circumstances  shall
constitute an event of default under this Agreement:

                   (a) If either  party  fails to observe or perform any term or
provision  of this  Agreement  in any  material  respect and such failure is not
remedied  within  fifteen (15) days after notice of such failure is given to the
party responsible for such failure by the other party; or

                   (b) If either party becomes insolvent or bankrupt,  or admits
its inability to pay its debts  generally as they become due or if a liquidator,
trustee  in  bankruptcy  or any  other  officer  with  similar  powers  shall be
appointed with respect to said party or any of its assets; or if proceedings for
the winding-up,  liquidation or dissolution of any of said parties are commenced
or if either of said parties is wound-up, liquidated or dissolved.

          11. Remedies. Upon the occurrence of an event of default under Section
10,  the party not in default  may,  at its  option,  in  addition  to its other
remedies  at law or in equity,  give  notice to the  defaulting  party that this
Agreement is terminated effective the date of such notice.

          12. Independent Contractor. This Agreement is not intended to create a
partnership or joint venture and neither party shall be authorized to create any
obligations  or make any  representations  or  warranties on behalf of the other
party. Any  representations or warranties made or obligations created are at the
peril of the creating party. Each party shall indemnify the


                                       10



other  for any and all  damages  sustained  by such  party  as a  result  of the
creating party's making representations or warranties or creating obligations on
behalf of the other.

          13. Indemnification Against Patent Infringement. Seller represents and
warrants  to  Buyer  that it has the  right  to sell  the  products  to buyer in
accordance with this  Agreement and  agrees that, if any claim or suit of patent
infringement is made or filed by a third party against Buyer with respect to the
Products sold to Buyer by Seller pursuant to this Agreement, Seller will, at its
own  expense,  assume  Buyer's  defense with respect to such claims or suits and
indemnify  Buyer  against  any  losses it may  incur as a result  of such  third
party's  claim.  Seller  shall have the sole  control of the defense of any suit
with  respect  to which if has  agreed  to  provide  indemnification  hereunder,
including any  settlement  thereof.  Buyer shall notify Seller in writing of any
claim or suit for which it seeks to be indemnified by Seller  promptly  after it
becomes  aware of such claim or suit.  Seller  agrees to keep Buyer  informed of
significant developments that  transpire with respect to any such claim or suit,
and Buyer may, at its own expense,  participate  in the defense of such claim or
suit through attorneys of its own choosing.  It is hereby expressly agreed that,
in the event that any such infringement is alleged,  then Seller may at its sole
option  decline  to make  further  deliveries  of  Products  to  Buyer  and this
Agreement shall terminate.

                                       11

          l4. Miscellaneous.

                   (a) This  Agreement  constitutes  the  entire  agreement  and
understanding  between the parties pertaining to the matters referred to herein,
and  supersedes  all  prior  negotiations,  commitments,   representations,  and
warranties, whether oral or written. The terms of this Agreement shall supersede
the terms of any purchase order, acknowledgement, invoice or other document used
by the Buyer or Seller in the  purchase or sale of the Products  hereunder.  The
provisions  of Sections 6 and 13 hereof shall  survive any  termination  of this
Agreement.

                   (b) No  amendment  or other  modification  to this  Agreement
shall be valid or binding upon the parties unless such amendment or modification
is in writing and signed by both parties.

                   (c) No waiver by a party of any breach, failure or default in
performance by the other party and no failure,  refusal or neglect by a party to
exercise  any  right  hereunder  or to insist  upon  strict  compliance  with or
performance  of the other  party's  obligations  hereunder,  shall  constitute a
waiver by such party of the  provisions  of this  Agreement  with respect to any
subsequent breach,  failure or default and shall not constitute a waiver by such
party of its right, at any time or thereafter, to require strict compliance with
the provisions hereof.

                   (d) This  Agreement  shall be  governed by and  construed  in
accordance with the laws of the Commonwealth of Pennsylvania.


                                       12


                   (e) All notices  permitted  or required to be given by either
party in accordance  with the provisions of this  Agreement  shall be in writing
and  shall be  deemed  given if (i)  delivered  by hand;  (ii) sent in a prepaid
registered letter deposited in a post office,  return receipt  requested;  (iii)
sent via overnight mail; or (iv) transmitted by telex, fax or other wire service
and confirmed by prepaid  registered or certified letter,  properly addressed to
the party to whom notice is to be given, at its address as listed below:

                   If to Buyer:
                         
                         VETROTEX CERTAINTEED CORPORATION 
                         Attention: David Sharpe 
                         750 East Swedesford Road 
                         P.O. Box 860 
                         Valley Forge, PA 19482
                         Telecopier: 215-293-1765

                   With a copy to:

                         CERTAINTEED CORPORATION
                         General Counsel
                         750 E. Swedesford Road
                         P.O. Box 860
                         Valley Forge, PA 19482
                         Telecopier: 215-341-7087

                  If to Seller:

                         BRUNSWICK TECHNOLOGIES, INC.
                         P.O Box 516
                         One Maine Street
                         Brunswick, Maine 04011
                         Attention: President
                         Telecopier: 207-729-7877

                 With a copy to:

                         Daniel G. McKay, Esq.
                         Eaton, Peabody, Bradford & Veague, P.A.
                         Fleet Center
                         144 Exchange Street
                         Bangor, Maine 04401
                         Telecopier: 207-942-3040


                                       13


Any  notice so given or made  shall be  deemed  to have  been  given or made and
received, as applicable, on the date of hand delivery, on the third business day
following the date of mailing of the same, on the date of transmission by telex,
fax or other  wire  service  of the  same,  or on the first  business  day after
mailing if sent via  overnight  mail.  Either  party  may,  from time to time by
notice in writing given pursuant to the terms hereof, change its address for the
purpose of this Agreement.

                   (f) All section and paragraph titles or captions contained in
this  Agreement  are for  convenience  only and shall not be deemed  part of the
context of this Agreement.

                   (g)  This  Agreement  shall  inure to the  benefit  of and be
binding upon the parties  hereto and their  respective  successors and permitted
assigns.

                   (h) This Agreement may be executed in  counterparts,  each of
which shall be deemed an original,  but all of which together  shall  constitute
one and the same instrument.

                   (i) This  Agreement  shall not be  assignable by either party
without the prior written  consent of the other party,  except that Seller shall
have the right to assign this  Agreement and its rights and duties  hereunder to
any of its wholly owned subsidiaries or affiliates.

                   (j) In the event a dispute  arises  between  Seller and Buyer
with respect to this Agreement and cannot be resolved by negotiations  within 90
days, Seller and Buyer shall resolve such dispute through arbitration  conducted
in accordance with the


                                       14



rules and procedures of the American Arbitration Association.  Arbitration shall
be conducted by a panel of three arbitrators,  one of which shall be selected by
Seller and one of which shall be selected by Buyer,  the third to be selected by
mutual agreement of the first two arbitrators.  The cost of such arbitration and
the respective parties' expenses (including reasonable attorneys' fees) shall be
apportioned  to  each  of the  parties  hereto  by the  arbitration  panel.  All
arbitration  proceedings  shall be conducted in either Maine or  Pennsylvania as
may be selected by the party other than the party first  submitting  a claim for
arbitration.

                   (k) All taxes (other than income taxes and other taxes levied
solely on a supplier), imposed or levied upon the Products supplied hereunder by
or payable to any U.S. federal, state, municipal or other governmental authority
in connection with the sales thereof to Buyer shall be chargeable to and paid by
Buyer,  whether such taxes,  shall be paid or be payable to Seller or otherwise.
The purchase prices described herein are exclusive of any such taxes.



                                       15



          IN  WITNESS  WHEREOF,  the  parties  hereto  have duly  executed  this
Agreement as of the date first written above.

         BRUNSWICK TECHNOLOGIES, INC.       VETROTEX CERTAINTEED
                                            CORPORATION

         By:  Illegible                     By:  Illegible
           --------------------------          --------------------------
         Title: President                   Title:  Vice President
               ----------------------               ---------------------


                                       16






                                                                   EXHIBIT 10.11



                            STOCK PURCHASE AGREEMENT


         This  STOCK   PURCHASE   AGREEMENT,   dated   October   22,  1996  (the
"Agreement"),  by and among Brunswick  Technologies,  Inc., a Maine  corporation
("Buyer"), Burlington Industries, Inc., a Delaware corporation ("BI"), and Peter
L. DeWalt, a resident of Pittsburgh,  Pennsylvania ("DeWalt",  and together with
BI  hereinafter  referred  to as  the  "Sellers")  evidences  that,  for  and in
consideration  of the mutual  covenants and  agreements  set forth  herein,  the
parties hereto hereby agree as follows:

                                    ARTICLE I

                           PURCHASE AND SALE OF SHARES

         1.1 SALE AND DELIVERY.  The Sellers agree to sell and deliver to Buyer,
and Buyer  agrees to  purchase  and accept from  Sellers,  free and clear of all
liens,  trusts  (constructive  and other),  options,  stock  purchase  rights or
agreements  and other  encumbrances,  on the terms and subject to the conditions
set forth in this Agreement, and for the purchase price described in Section 1.2
hereof,  the issued and outstanding  shares of the capital stock, $100 par value
(the "Capital Stock"),  of Advanced Textiles,  Inc., a Texas corporation ("ATI")
listed on Schedule  1.1 hereto,  which shares  constitute  all of the issued and
outstanding  capital  stock of ATI.  The  shares of Common  Stock to be sold and
purchased  pursuant to this  Agreement  are sometimes  collectively  referred to
herein as the "Shares",  the Shares owned by BI are sometimes referred to herein
as the "BI Shares" and the Shares owned by DeWalt are sometimes  herein referred
to as the "DeWalt Shares."

         1.2      PURCHASE PRICE AND PAYMENT.

                  (a) The purchase price for the BI Shares is $7,896,500 subject
to adjustment as provided in 1.3(b) below.  At Closing Buyer shall deliver to BI
Buyer's promissory note in the form of Annex A hereto in the principal amount of
$7,296,500 (the "Note").

                  (b) On each of December 16th,  1996,  December 15, 1997 and on
each December 15 thereafter,  ending in 2001 (each hereinafter  referred to as a
"Payment  Date"),  Buyer  shall pay to BI that amount of  incremental  aggregate
federal,  state and local  income tax savings  available  which have been or may
have been  realized by Buyer,  in accordance  with the Internal  Revenue Code of
1986, as amended (the "Code"),  whether or not Buyer has elected to utilize such
realization  in any given  year,  as a result  of the  parties'  election  under
Section 338(h)10 of the Code,  provided that Buyer shall pay BI a minimum amount
of $100,000 per year. The determination of the savings  realizable shall be made
notwithstanding  Buyer's  actual  realization  of tax savings on account of such
election.  For purposes of this Section 1.2(b),  the savings  realizable will be
the  lower of (i) the  amount  determined  by  applying  the  weighted  averaged
effective  federal  and  state  income  tax rate of the  Buyer to the  amount of
Section 338 deductions  available to the








Buyer for the fiscal year of Buyer last ending  prior to a Payment  Date or (ii)
the amount  determined by applying the weighted  average  effective  federal and
state income tax rate of the Buyer to the Buyer's  taxable  income for such year
for  Federal  income  tax  purposes  computed  prior to taking (A)  Section  338
deductions or (B) deductions or credits for any transaction of a character which
has not heretofore been claimed by the Buyer.  The foregoing  provisions of this
Section  1.2(b)  notwithstanding,  in no event shall Buyer be required to pay BI
under the provisions of this Section 1.2(b): (i) more than $200,000 in any year,
increased by the amount obtained by (A)  aggregating  the savings  realizable by
Buyer  (as  described  above)  to such  date  of  payment,  and (B)  subtracting
therefrom (1) all payments theretofore made by Buyer under this Section 1.2 (b),
plus (2)  $200,000 or (ii) more than  $600,000  in  aggregate  payments  for all
years.

         (c) The purchase price for the DeWalt Shares is $53,500.  In payment of
such  purchase  price,  Buyer shall  deliver to DeWalt,  on the Closing Date 118
shares of  Buyer's  common  stock.  DeWalt  acknowledges  that such  shares  are
"restricted"  as  defined in the  Securities  Act of 1933,  as  amended  and the
regulations  promulgated  thereunder  (the  "Act")  and  therefore  will  not be
resalable  unless  such resale is  subsequently  registered  under the Act.  All
certificates   evidencing   such  shares  will  be  legended  to  evidence  such
restriction.

         1.3      DELIVERIES AT THE CLOSING.

                  (a) On the "Closing  Date" (as that term is defined in Section
1.4 hereof), Sellers shall deliver to Buyer certificates representing all of the
Shares being sold to Buyer by Sellers  hereunder,  duly endorsed for transfer to
Buyer or  accompanied  by an instrument to effect such transfer duly executed by
the appropriate  Seller  (together with all required  transfer  stamps,  if any,
attached  thereto and  evidence of the payment on all taxes  (other than any tax
based on income or capital gain) due on such transfer).

                  (b) On the Closing  Date,  Buyer  shall  deliver to BI by wire
transfer of  immediately  available  funds to the bank  account  identified  and
according to the wire transfer instructions set forth in a notice of BI to Buyer
given no later than the business day immediately  preceding the Closing Date, or
by a certified or bank cashier's check for  immediately  available funds payable
to or upon the order of BI, the amount of any net  working  capital in excess of
$1,450,000  as of September  28,  1996,  if any, as reflected on the ATI Audited
Financial  Statements  (as defined in Section 5.1 (g) below).  For this purpose,
net working  capital  shall be  computed  by: (i)  subtracting  from the current
assets,  including  cash,  reflected  on the balance  sheet  included in the ATI
Audited  Financial  Statements as of the fiscal year ended  September 28, 1996 ,
(ii)  current  liabilities  reflected  on  such  balance  sheet,  less  $101,000
(representing  accrued cash bonuses to be paid by BI pursuant to Section  5.2(h)
below and certain  intercompany  advances for bonuses  previously paid by BI and
insurance coverage of ATI by BI which are hereinafter referred to as "BI Assumed
Liabilities").  Such amount is referred to as "Net Working  Capital".  ATI shall
not pay and shall not be  required to pay any BI Assumed  Liabilities.  BI shall
deliver to the Buyer by wire transfer of immediately available funds to the bank
account  

                                      -2-




identified and according to the wire  instructions set forth on Schedule 1.3(b),
or by a  certified  or bank  cashier's  check for  immediately  available  funds
payable to or upon the order of Buyer,  in the amount of the  deficiency  in Net
Working Capital below $1,450,000 as of September 28, 1996, if any.

         1.4 CLOSING.  The purchase and sale of the Shares and the  consummation
of the other  transactions  contemplated by this Agreement (the "Closing") shall
occur at 10:00 a.m., on October 30, 1996, at the offices of Gadsby & Hannah LLP,
125 Summer Street,  Boston,  MA 02110, or at such other hour or place or on such
other date as shall be agreed upon by the Sellers and Buyer upon  fulfillment or
waiver as herein  provided  of all  conditions  precedent  to the  Closing.  The
Closing shall automatically be postponed in the event that the Audited Financial
Statements are not delivered to Buyer on or before October 23, 1996 to that date
which is the fourth  business  day  following  the actual  delivery  date of the
Audited Financial  Statements  (subject to the provisions of Article IX hereof).
The date of Closing is herein generally referred to as the "Closing Date."

                                   ARTICLE II

                         REPRESENTATIONS AND WARRANTIES
                             CONCERNING THE SELLERS

         2.1      BI hereby represents and warrants to Buyer that:

                  (a)  OWNERSHIP OF SHARES.  BI owns the BI Shares  beneficially
and of record,  and has, and immediately  prior to the Closing will have,  good,
valid and marketable title to the BI Shares free and clear of all liens,  trusts
(constructive  and  other),  options  and  other  encumbrances  other  than  the
agreements and commitments contained herein.

                  (b)  DELIVERY  OF  VALID  TITLE.   All  consents,   approvals,
authorizations  and orders  necessary for the sale and delivery of the BI Shares
to be sold by BI hereunder have been obtained, and BI has, and immediately prior
to the Closing will have,  full right,  power,  authority  and capacity to sell,
assign,  transfer  and deliver the BI Shares  pursuant to this  Agreement.  Upon
delivery of the BI Shares by BI to Buyer,  good,  valid and marketable  title to
the BI Shares,  free and clear of all liens,  trusts  (constructive  and other),
options  and other  encumbrances,  (including,  without  limitation,  all liens,
liabilities  and  encumbrances  on account  of any  transfer  taxes or  transfer
stamps,  if any, that may be required in connection with the sale of the Shares)
will  pass to Buyer.  BI hereby  consents  to the sale of the  DeWalt  Shares as
contemplated  by the terms of this  Agreement  and agrees  that the  Amended and
Restated  Stockholders  Agreement  dated  January 18, 1991 between it and DeWalt
(the "Shareholders Agreement") is terminated effective with the Closing.

                  (c)   EXECUTION  AND   DELIVERY.   All  consents,   approvals,
authorizations and orders necessary for the execution,  delivery and performance
by BI of this Agreement will be obtained by Closing, and BI will have, as of the
Closing,  full right,  power,  authority  


                                      -3-





and  capacity  to enter  into and  perform  fully  under  this  Agreement.  This
Agreement has been duly  executed and  delivered by BI and  constitutes a legal,
valid and binding  obligation of BI,  enforceable  against it in accordance with
its terms,  except  that  enforceability  hereof  may be limited by  bankruptcy,
insolvency,  reorganization  or other similar laws affecting  creditors'  rights
generally and by principles of equity regarding the availability of remedies.

                  (d)  CORPORATE  AUTHORITY.  BI has  corporate  power under its
Certificate of Incorporation and By-laws, as amended to date, and under the laws
of the State of  Delaware  and other  applicable  laws to  execute,  deliver and
perform this Agreement.  No stockholder  approval or other approval of the board
of  directors  of BI is  necessary  for  the  consummation  of the  transactions
contemplated hereby, which approval has not already been obtained or will not be
obtained by Closing.

                  (e) NO CONFLICTS.  The execution,  delivery and performance of
this Agreement and the consummation of the transactions  contemplated hereby are
not  prohibited  by and will not violate any  provision  of the  Certificate  of
Incorporation or By-laws,  as amended to date, of BI, and will not conflict with
or result  in a breach or  violation  of any term or  provision  of, or (with or
without  notice or passage of time,  or both)  constitute  a default  under,  or
otherwise  give any  person a basis for  nonperformance  under,  any  agreement,
indenture,  mortgage,  deed of trust,  trust  (constructive and other),  loan or
credit  agreement,  lease,  license,  option or other agreement or instrument to
which BI is a party or by which it or the BI Shares  are bound,  or violate  the
provisions of any statute,  or any order, rule or regulation of any governmental
body or agency or instrumentality thereof, or any arbitrator having jurisdiction
over BI or its  property,  nor  will  such  action  result  in the  creation  or
imposition of any "Lien" (as defined in Section 3.6 hereof) upon the BI Shares.

                  (f)  INVESTMENT  INTENT.  BI is acquiring the Note, and if and
when BI converts  any  portion of the Note into shares of common  stock of Buyer
pursuant to the terms of the Note,  BI will acquire  such shares for  investment
purposes  only,  for its own account and not as a nominee or agent for any other
person, and not with a view to or for resale in connection with any distribution
thereof.

                  (g) NO ACTION.  BI has not filed,  or had filed  against it, a
petition in bankruptcy or a petition to take  advantage of any other  insolvency
act;  admitted  in writing  its  inability  to pay its debts as they  become due
generally;  made an assignment  for the benefit of  creditors;  consented to the
appointment of a receiver for itself or any substantial part of its property; or
generally  committed  any  act  of  insolvency  (including  the  failure  to pay
obligations as they become due) or bankruptcy.

         2.2      DeWalt hereby represents and warrants to Buyer that:

                  (a) OWNERSHIP OF DEWALT SHARES.  DeWalt owns the DeWalt Shares
beneficially and of record,  and has, and immediately  prior to the Closing will
have,  good,  


                                      -4-




valid and  marketable  title to the DeWalt  Shares  free and clear of all liens,
trusts  (constructive and other),  options and other encumbrances other than the
agreements and commitments contained herein.

                  (b)  DELIVERY  OF  VALID  TITLE.   All  consents,   approvals,
authorizations  and orders  necessary  for the sale and  delivery  of the DeWalt
Shares to be sold by DeWalt  hereunder have been  obtained,  and DeWalt has, and
immediately  prior to the Closing will have,  full right,  power,  authority and
capacity to sell,  assign,  transfer and deliver the DeWalt  Shares  pursuant to
this  Agreement.  Upon delivery of the DeWalt  Shares by DeWalt to Buyer,  good,
valid and marketable  title to the DeWalt  Shares,  free and clear of all liens,
trusts  (constructive and other),  options and other  encumbrances,  (including,
without  limitation,  all liens,  liabilities and encumbrances on account of any
transfer  taxes or transfer  stamps,  if any, that may be required in connection
with the sale of the DeWalt Shares) will pass to Buyer.  DeWalt hereby  consents
to the sale of the BI  Shares to Buyer as  contemplated  by this  Agreement  and
agrees that the Shareholders Agreement is terminated effective with the Closing.

                  (c)   EXECUTION  AND   DELIVERY.   All  consents,   approvals,
authorizations  and orders necessary for the execution and delivery by DeWalt of
this Agreement have been obtained,  and DeWalt has full right, power,  authority
and  capacity  to enter  into and  perform  fully  under  this  Agreement.  This
Agreement  has been duly  executed  and  delivered by DeWalt and  constitutes  a
legal,  valid and  binding  obligation  of DeWalt,  enforceable  against  him in
accordance with its terms, except that  enforceability  hereof may be limited by
bankruptcy,   insolvency,   reorganization   or  other  similar  laws  affecting
creditors'   rights   generally  and  by  principles  of  equity  regarding  the
availability of remedies.

                  (d) NO CONFLICTS.  The execution,  delivery and performance of
this Agreement and the consummation of the transactions contemplated hereby will
not  conflict  with or result in a breach or  violation of any term or provision
of, or (with or without notice or passage of time, or both) constitute a default
under,  or  otherwise  give any  person a basis for  nonperformance  under,  any
agreement,  indenture,  mortgage, deed of trust, trust (constructive and other),
loan  or  credit  agreement,  lease,  license,  option  or  other  agreement  or
instrument  to which  DeWalt is a party or by which he or the DeWalt  Shares are
bound,  or  violate  the  provisions  of any  statute,  or any  order,  rule  or
regulation of any governmental body or agency or instrumentality thereof, or any
arbitrator having jurisdiction over DeWalt or his property, nor will such action
result in the  creation or  imposition  of any "Lien" (as defined in Section 3.6
hereof) upon the DeWalt Shares.

                  (e) INVESTMENT  INTENT.  DeWalt is acquiring shares of Buyer's
common  stock for  investment  purposes  only,  for his own account and not as a
nominee or agent for any other  person,  and not with a view to or for resale in
connection with any distribution thereof.

                  (f) NO ACTION. DeWalt has not filed, or had filed against him,
a petition in bankruptcy or a petition to take advantage of any other insolvency
act;  admitted 


                                      -5-





in writing his inability to pay his debts as they become due generally;  made an
assignment  for the benefit of  creditors;  consented  to the  appointment  of a
receiver  for himself or any  substantial  part of his  property;  or  generally
committed any act of insolvency  (including  the failure to pay  obligations  as
they become due) or bankruptcy.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES
                                 CONCERNING ATI

         BI represents and warrants to Buyer that:

         3.1  ORGANIZATION  AND GOOD STANDING;  OFFICERS AND DIRECTORS.  ATI has
been duly  organized and is existing as a corporation in good standing under the
laws of the State of Texas with full power and authority  (corporate  and other)
to own or  lease  its  properties  and to  conduct  its  business  as  currently
conducted.  Schedule  3.1(b)  sets  forth  the  names  and  titles of all of the
officers and directors of ATI.

         3.2 SUBSIDIARIES,  ETC. ATI does not own or control,  or have any other
equity  investment in, directly or indirectly,  any corporation,  joint venture,
partnership, association or other entity.

         3.3 NO  CONFLICTS.  The  execution,  delivery and  performance  of this
Agreement and the consummation of the transactions  contemplated hereby will not
conflict with or result in a breach or violation of any term or provision of, or
(with or without notice or passage of time, or both) constitute a default under,
or otherwise give any person a basis for  nonperformance  under,  any agreement,
indenture,  mortgage,  deed of trust,  trust  (constructive and other),  loan or
credit  agreement,  lease,  license,  option or other agreement or instrument to
which ATI is a party or by which ATI is bound or to which any of its property or
assets is subject. The execution, delivery and performance of this Agreement and
the consummation of the transactions  contemplated hereby will not conflict with
or result in a breach or  violation  of any term or provision of the Articles of
Incorporation or Bylaws of ATI or any statute,  or any order, rule or regulation
of any governmental body or agency or instrumentality thereof, or any arbitrator
having  jurisdiction  over ATI or any of its  property or assets,  nor will such
action result in the creation or imposition of any "Lien" (as defined in Section
3.6 hereof) upon any property or asset of ATI or otherwise  adversely affect the
contractual or other legal rights or privileges of ATI.

         3.4 CAPITALIZATION. The authorized capital stock of ATI consists solely
of 50,000  shares of stock (the "ATI Capital  Stock").  No shares of ATI Capital
Stock other than the Shares are currently issued,  and the Shares have been duly
authorized and validly issued and are outstanding, fully paid and nonassessable.
There are no existing subscriptions,  options,  warrants,  rights (contingent or
otherwise),  calls or commitments of 


                                      -6-




any  character  relating  to the shares of ATI  Capital  Stock other than as set
forth on Schedule  3.4  hereto,  and,  other than as set forth on  Schedule  3.4
hereto,  there are no outstanding  securities or other  instruments  convertible
into or exchangeable for shares of ATI Capital Stock and no commitments to issue
such securities or instruments. All Shares have been offered, issued and sold in
material compliance with applicable law.

         3.5      FINANCIAL STATEMENTS, BOOKS AND RECORDS.

                  (a) Schedule  3.5(a) hereto  contains true and complete copies
of (i) the unaudited  balance sheet of ATI as of September 28, 1996,  statements
of earnings  and retained  earnings for the fiscal years ended  October 1, 1994,
September  30,1995 and  September 28, 1996 and a statement of cash flows for the
fiscal year ended September 28, 1996 (the "Unaudited Financial Statements"). The
unaudited balance sheet of ATI as of September 28, 1996 is hereinafter  referred
to as the "9/28/96 Balance Sheet".

                  (b) The Unaudited Financial Statements present fairly, in each
case, the financial  condition of ATI as of the dates indicated  therein and the
results of operations  and changes in financial  position of ATI for the periods
specified  therein (subject to year-end audit adjustments that will consist only
of normal recurring  adjustments) and were prepared on a consistent basis during
the periods covered thereby.  The Unaudited  Financial  Statements  reflect only
actual,  bona fide transactions  consistent with the accounting  records of ATI.
The  Unaudited  Financial  Statements  are  true  and  correct  in all  material
respects.

                  (c)  The ATI  Audited  Financial  Statements  (as  defined  in
Section 5.1 (g)  hereto),  when  delivered  pursuant  to Section  5.1 (g),  will
present fairly the financial  condition of ATI as of the dates indicated therein
and the results of operations  and changes in financial  position of ATI for the
periods specified  therein,  and the ATI Audited Financial  Statements will have
been  prepared in  conformity  with  generally  accepted  accounting  principles
("GAAP") applied on a consistent  basis during the periods covered thereby.  The
ATI  Audited  Financial  Statements  will be true and  correct  in all  material
respects.

                  (d) The minute books of ATI, all of which have been previously
made available to Buyer and its  representatives,  contain  materially  accurate
records of all meetings of or written  consents by the shareholders and Board of
Directors (and all committees  thereof) of ATI.  Except as set forth in Schedule
3.5(b),  ATI  does  not  have any of its  records,  systems,  controls,  data or
information recorded, stored, maintained, operated or otherwise wholly or partly
dependent  upon or held by any means  (including any  electronic,  mechanical or
photographic process, whether computerized or not) which (including all means of
access thereto and  therefrom) are not under the exclusive  ownership and direct
control of ATI.

                                      -7-





         3.6      TITLE TO PROPERTY; ENCUMBRANCES.

                  (a) ATI has,  and  immediately  prior to the  Closing ATI will
have, good and marketable  title,  subject to "Permitted  Liens" (as hereinafter
defined) in fee simple to all real property and good and marketable title to all
personal property reflected on the 9/28/96 Balance Sheet as owned by ATI, and to
all fully depreciated and amortized property owned by ATI, and all real property
and personal  property  acquired by ATI since  September  28, 1996, in each case
free and clear of all "Liens" (as  hereinafter  defined) except (i) as set forth
on Schedule 3.6(a) hereto , (ii) all covenants,  restrictions  and easements set
forth  in  Buyer's  title  insurance  commitment,  (iii)  for  sales  and  other
dispositions  in the usual and ordinary  course of business since  September 28,
1996 and (iv) "Permitted Liens" (as hereinafter  defined).  The term "Liens," as
used in this Agreement,  shall mean all liens,  mortgages,  security  interests,
pledges,  charges,  hypothecations,  deeds of trust,  statutory liens for unpaid
rentals,  options or other  charges  or other  encumbrances,  including  without
limitation,  any environmental  liens referenced in Section 3.18 (e) hereof. The
term  "Permitted  Liens,"  as used in this  Agreement,  shall  mean liens for ad
valorem real or personal  property taxes or assessments not yet due and payable;
easements, restrictions and covenants of record; as to real property, easements,
restrictions and covenants revealed by the survey to be obtained by Buyer and as
to personal property, liens for carriers, warehousemen,  materialmen,  landlords
and the like..

                  (b)  Schedule  3.6(b) (i) hereto is a true copy of the deed to
ATI with  respect to ATI's real  property  in Seguin,  Texas.  ATI owns no other
interest in real property.  Schedule 3.6(b) (ii) contains a list of all tangible
personal property having an original purchase price in excess of $2,500 owned by
ATI (and not including personal property owned by ATI subject to a finance lease
or held by ATI as lessee under a personal property lease).

                  (c) All real property leases and licenses,  personal  property
leases and finance leases and licenses  pursuant to which ATI leases or licenses
from others real or personal property are, to BI's knowledge,  valid, subsisting
and effective in accordance with their respective terms, and there is not, under
any real  property  lease,  license or personal  property  lease,  any  existing
default or event of default (or event that,  with notice or passage of time,  or
both, would  constitute a default,  or would constitute a basis of force majeure
or other claim of excusable  delay or  nonperformance).  Schedule  3.6(c) hereto
contains a list of all real property leases, licenses,  personal property leases
and  finance  leases,  under  which  ATI is the  lessee or  licensee  . True and
complete copies of all real property leases, licenses,  personal property leases
and finance  leases,  listed on Schedule  3.6(c)  have been  delivered  to Buyer
heretofore.

                  (d) ATI is not in  violation  of, or default  under,  any law,
statute, ordinance, an undismissed order, regulation,  authorization,  permit or
certificate   pertaining   to  its   owned  or  leased   properties   (or  their
marketability),  or the use thereof, that remains uncured. All personal property
owned by ATI and all personal property held by ATI pursuant to personal property
leases  is, in the  judgment  of BI, in good  operating  condition 


                                      -8-





and repair, subject only to ordinary wear and tear, or may be in need of routine
maintenance, and is, in the judgment of BI, suitable and appropriate for the use
thereof made and proposed to be made by ATI in its business and operations.  All
real property owned by ATI has been well maintained and is in good condition and
all systems in the  building(s)  including,  but not limited  to,  heating,  air
conditioning,  electrical and plumbing, are in good working order, ordinary wear
and tear and the need of routine  maintenance  excepted.  All such real property
conforms to all building,  health and zoning  regulations  without  encroachment
onto the property of others or upon the property of others.  Except as otherwise
disclosed herein,  he real property and personal property  described in Sections
3.6(a) and 3.6(b)  hereto,  the real property and personal  property held by ATI
pursuant to the leases and licenses  described in Schedule 3.6(c) hereto and the
non-operating  property  provided by BI comprise  all of the real  property  and
personal  property (other than personal property owned by ATI having an original
purchase price of $2,500 or less) used in the conduct of ATI's business.

                  (e) There are no agreements or contracts  affecting any of the
real  property  or any use of the real  property  owned by ATI that would not be
terminable  at will by Buyer  without  penalty from and after the Closing  Date,
except as otherwise disclosed herein.

                  (f) There is no  condemnation  proceeding  pending or, to BI's
knowledge, threatened against any portion of the real property owned by ATI. ATI
has not  commenced  nor has  ATI  received  notice  of the  commencement  of any
proceeding  which would  affect the present  zoning  classification  of the real
property owned by ATI.

         3.7 ACCOUNTS  RECEIVABLE.  All accounts  receivable of ATI reflected in
the 9/28/96  Balance  Sheet and all accounts  receivable of ATI that have arisen
since  September  28, 1996 (except such accounts  receivable as thereafter  have
been  collected)  have or will have  arisen from bona fide  transactions  in the
ordinary course of business, and the goods and services sold and delivered which
gave or will  give  rise to such  accounts  receivable  were or will be sold and
delivered in conformity in all material  respects with the  applicable  purchase
orders, agreements and specifications, and are or will be as of the Closing Date
good and valid,  subject to the reserve for bad debts  stated in the ATI Audited
Balance Sheet, in the aggregate recorded amounts thereof, and further subject to
allowances, credits and discounts customarily extended by ATI in accordance with
its past practices in the ordinary  course of its business . Schedule 3.7 hereto
contains a true and complete aging of ATI's accounts receivable as of the end of
each quarter in the fiscal year ended September 28, 1996.  Schedule 3.7 contains
a  description  of ATI's  practices  currently in effect as to price support and
"anticipating" by ATI's customers.

         3.8  INVENTORIES.  The value at which  inventories  are  carried on the
9/28/96 Balance Sheet reflects (i) the normal inventory valuation policy of ATI,
in accordance with its historical  accounting policies and on a basis consistent
with that of preceding periods.


                                      -9-






         3.9      TRADEMARKS, PATENTS AND INTELLECTUAL PROPERTY.

                  (a) Schedule  3.9(a) hereto  contains a true and complete list
of all material  Registered  Rights (as defined below) claimed by ATI or used or
proposed to be used by ATI in the conduct of its business.  For purposes of this
Section  3.9,   "Registration   Rights"   means  all  letters   patent,   patent
applications, trade names, trademarks, service marks, trademark and service mark
registrations  and  applications,   copyrights,   copyright   registrations  and
applications,  grants  of  licenses  and  rights  to  ATI  with  respect  to the
foregoing,  both  domestic and foreign.  Except as described in Schedule  3.9(a)
hereto,  ATI is not  obligated  or  under  any  liability  whatever  to make any
payments by way of royalties,  fees or otherwise to any owner or licensor of, or
other claimant to, any Registered  Rights with respect to the use thereof in the
conduct of its business or otherwise.

                  (b) Except as described in Schedule  3.9(b)  hereto,  ATI owns
and has the exclusive,  unrestricted right to use material Registered Rights and
every material trade secret, know-how, process, formula, discovery, development,
design,  technique,  customer  and  supplier  list,  blueprint,   specification,
promotional  idea,  marketing  and  purchasing  strategy,   invention,  computer
program,  confidential data and public and nonpublic  information  (collectively
herein,  "Proprietary  Information")  required  for or  incident  to the design,
development,  manufacture,  operation, sale and use of all products and services
sold or rendered  or  proposed to be sold or rendered by ATI,  free and clear of
any  right,  equity or claim of others  and a valid  right or license to use the
Proprietary  Information  of  others  as  presently  used by ATI,  all of  which
material  Proprietary  Information  of others is  disclosed  on Schedule 3.9 (b)
hereto  (other  than  those  rights  or  licenses  relative  to  non-operational
Proprietary Information provided by BI).

                  (c) Except as described in Schedule 3.9(c) hereto, ATI has not
sold,  transferred,   assigned,  licensed  or  subjected  to  any  right,  lien,
encumbrance or claim of others, any Registered Rights or Proprietary Information
or any  interest  therein,  required for the design,  development,  manufacture,
operation,  sale or use of any product or service currently under development or
manufactured, and currently or proposed to be sold or rendered, by ATI. Schedule
3.9(c)  contains a true and  complete  list and  description  of all licenses of
Proprietary  Information  of  ATI  granted  to  others  by  ATI.  There  are  no
proceedings pending or, to the best of BI's knowledge,  threatened,  nor, to the
best  knowledge of BI, are there any claims or demands of any person  pertaining
to or does any  basis  therefor  exist,  which  challenge  the  rights of ATI in
respect of any  Proprietary  Information  used in the conduct of the business of
ATI.

         3.10 BANKING AND INSURANCE. Schedule 3.10(a) hereto contains a true and
complete list of the names and locations of all financial  institutions at which
ATI maintains a checking account,  deposit account,  securities account,  safety
deposit box or other deposit or safekeeping  arrangements,  the numbers or other
identification  of all  such  accounts  and  arrangements  and the  names of all
persons  authorized to have access thereto or to draw against any funds therein.
Schedule 3.10(b) hereto contains a true and complete:  (i) list of all insurance
policies and bonds and self insurance arrangements


                                      -10-






currently  in  force  that  cover or  purport  to cover  risks or  losses  to or
associated  with  ATI's  business,  operations,  premises,  properties,  assets,
employees,  agents and  directors  and true and correct  copies of all  policies
maintained by ATI have been delivered to Buyer; (ii) a description, with respect
to each such policy, bond and self insurance arrangement  maintained through BI,
of the insured loss  coverage,  the  expiration  date and time of coverage,  the
dollar limitations of coverage, a general description of each deductible feature
and the  premiums  paid  and to be  paid  prior  to  expiration.  The  insurance
policies,  bonds and  arrangements  described on Schedule  3.10(b)  provide such
coverage  against  such risk of loss and in such  amounts  as in the  reasonable
estimation  of BI are  customary  for  corporations  of  established  reputation
engaged in the same or similar  business and similarly  situated.  Except as set
forth on Schedule 3.10(b), ATI has no obligation,  liability or other commitment
relating to any contract of insurance  containing a provision for  retrospective
rating or adjustment of ATI's premium obligation.

         3.11     INDEBTEDNESS.

                  (a) ATI has no liability or obligation for  "Indebtedness" (as
defined in Section  3.11(b)) other than as set forth on Schedule 3.11 hereto and
true and complete copies of all instruments and documents evidencing,  creating,
securing or otherwise relating to such Indebtedness have been delivered to Buyer
heretofore.  Except as described in Schedule  3.11, no event has occurred and no
condition  has become  known to ATI or BI that  constitutes  or,  with notice or
passage of time, or both, would constitute a default or a basis of force majeure
or other claim of excusable delay or  nonperformance  by ATI or any other person
under any  instrument or document  relating to or evidencing  Indebtedness  that
would  entitle  any person to require  ATI to pay any  portion of the  principal
amount of such Indebtedness prior to the scheduled  maturity thereof.  Except as
set forth in Schedule  3.11,  no instrument  or document  evidencing,  creating,
securing or otherwise  relating to Indebtedness  will require the consent of any
person to, or as a result of the consummation of, the transactions  contemplated
by this Agreement.

                  (b) The term "Indebtedness",  as used in this Agreement, shall
mean (i) any liability of ATI created or assumed by ATI (A) for borrowed  money,
(B)  evidenced by a bond,  note,  debenture or similar  instrument  (including a
purchase money  obligation,  deed of trust or mortgage) given in connection with
the acquisition of, or exchange for, any property or assets (other than accounts
payable relative to inventory or similar  property  acquired and consumed in the
ordinary  course of ATI's  business),  including  securities,  (C) in respect of
letters of credit  issued for ATI's account and "swaps" of interest and currency
exchange  rates  (and  other   interest  and  currency   exchange  rate  hedging
agreements)  to which ATI is a party or (D) for the  payment  of money as lessee
under leases that should be, in accordance  with generally  accepted  accounting
principles,  recorded as capital leases for financial reporting  purposes;  (ii)
any liability of others  described in the preceding  clause (i) guaranteed as to
payment of  principal,  interest or costs by ATI or in effect  guaranteed by ATI
through an agreement,  contingent or otherwise,  to purchase,  repurchase or pay
the  related  Indebtedness  or to  provide  the  security  therefor;  (iii)  all
liabilities or obligations secured by a Lien upon property owned 


                                      -11-






by ATI and upon which  liabilities or obligations ATI customarily  pays interest
or  principal,  although ATI has not assumed or become liable for the payment of
such  liabilities or obligations;  and (iv) any amendment,  renewal,  extension,
revision or refunding of any such liability or obligation.

         3.12 LITIGATION.  Except as set forth on Schedule 3.12 hereto, there is
no  legal  action,   suit,   arbitration  or  other  legal,   administrative  or
governmental investigation,  inquiry or proceeding (whether domestic or foreign)
pending  or, to BI's  knowledge,  threatened  against  or  affecting  ATI or its
properties, assets or business, nor, to the best knowledge of BI, does any basis
therefor exist. Except as set forth on Schedule 3.12, ATI is not in default with
respect to any order, writ, judgment, injunction, decree, determination or award
of any court or of any governmental agency or instrumentality  (whether domestic
or foreign).

         3.13     TAXES AND TAX MATTERS.

                  For purposes of this Section 3.13,  the following  definitions
shall be applicable:

                  "Affiliated Group" means BI and all subsidiary corporations of
BI that are an  affiliated  group within the meaning of Code  ss.1504(a) or that
are defined as such under a similar provision of state, local or foreign law.

                  "Income Tax" means any income tax as well as any tax nominally
described as other than an income tax but which is  nevertheless  determined  by
income, including without limitation certain state franchise taxes.

                  "Tax" means any  federal,  state,  local,  or foreign  income,
gross  receipts,  license,  payroll,   employment,   excise,  severance,  stamp,
occupation, premium, windfall profits, environmental (including taxes under Code
ss.59A), customs duties, capital stock, franchise, profits, withholding,  social
security  (or  similar),  unemployment,   disability,  real  property,  personal
property, sales, use, transfer, registration, value added, alternative or add-on
minimum, estimated, or other tax of any kind whatsoever, including any interest,
penalty, or addition thereto, whether disputed or not.

                  "Tax Return" means any return, declaration,  report, claim for
refund,  or  information  return  statement  relating  to Taxes,  including  any
schedule or attachment thereto, and including any amendment thereof.

                  (a) ATI has  filed all Tax  Returns  that it was  required  to
file. All such Tax Returns were correct and complete in all respects.  All Taxes
owed by ATI (whether or not shown on any Tax Return) have been paid.  ATI is not
currently the  beneficiary of any extension of time within which to file any Tax
Return.  ATI has not received any written notice within the last five years from
any taxing  authority in any jurisdiction in which ATI does not file Tax Returns
that it is or may be subject to Tax in such 

                                      -12-






jurisdiction.  There are no security  interests or liens (inchoate or otherwise)
on any of the  assets  of ATI that  arose in  connection  with any  failure  (or
alleged failure) to pay any Tax.

                  (b) ATI has withheld and paid all Taxes  required to have been
withheld and paid in  connection  with  amounts  paid or owing to any  employee,
independent contractor, creditor, stockholder, or other third party.

                  (c) No director or officer (or  employee  responsible  for Tax
matters) of ATI or BI expects any authority to assess any  additional  Taxes for
any period for which Tax Returns  have been filed.  There is no dispute or claim
concerning  any Tax  liability  of ATI  either  (A)  claimed  or  raised  by any
authority in writing or (B) as to which BI or the  directors  and officers  (and
employees  responsible for Tax matters) of ATI has knowledge based upon personal
contact with any agent of such authority.

                  (d) ATI has not waived any statute of  limitations  in respect
of any separate company Taxes or agreed to any extension of time with respect to
a separate company Tax assessment or deficiency.

                  (e)  ATI  has  not  filed  a  consent  under  Code   ss.341(f)
concerning  collapsible  corporations.  ATI has not  made any  payments,  is not
obligated to make any payments,  and is not a party to any agreement  that under
certain  circumstances  could  obligate it to make any payments that will not be
deductible  under Code  ss.280G.  ATI has not been a United States real property
holding   corporation  within  the  meaning  of  Code  ss.897(c)(2)  during  the
applicable period specified in Code  ss.897(c)(1)(A)(ii).  ATI is not a party to
any Tax  allocation  or  sharing  agreement.  ATI has not  been a  member  of an
affiliated group filing a consolidated  federal Income Tax Return other than the
Affiliated Group.


                  (f) The Affiliated Group has filed all Income Tax Returns that
it was required to file for each taxable period during which ATI was a member of
the  Affiliated  Group.  All such Tax Returns  were  correct and complete in all
respects. All Income Taxes owed by the Affiliated Group (whether or not shown on
any Tax Return)  have been paid for each taxable  period  during which ATI was a
member of the Affiliated Group.  Throughout the period during which ATI has been
a member  of the  Affiliated  Group,  the  Affiliated  Group  has not  taken any
position on its consolidated federal Income Tax Returns which, if not adequately
disclosed, would give rise to a substantial understatement of federal Income Tax
within the meaning of Code ss.6662.  Schedule 3.13(f) lists all federal,  state,
local,  and  foreign  Income  Tax  Returns of ATI or the  Affiliated  Group that
currently  are the  subject of audit,  and the  extent to which Tax issues  that
pertain to ATI have been raised in any such audit.

                  (g) Except as disclosed on Schedule  3.13(g),  the  Affiliated
Group has not waived any statute of  limitations  in respect of any Income Taxes
or agreed to any 


                                      -13-





extension of time with respect to an Income Tax assessment or deficiency for any
taxable period during which ATI was a member of the Affiliated Group.

                  (h) ATI has no  liability  for the Taxes of any  Person  other
than ATI under  Treas.  Reg.  ss.1.1502-6  (or any similar  provision  of state,
local,  or foreign law), for any taxable period during which ATI was a member of
the Affiliated Group.

                  (i) BI will include the income of ATI  (including any deferred
income triggered into income by Reg.  ss.1.1502-13 and Reg. ss.1.1502-14 and any
excess  loss  accounts  taken  into  income  under  Reg.  ss.1.1502-19)  on BI's
consolidated Income Tax Returns for all periods through the Closing Date and pay
any Income Taxes  attributable to such income.  ATI will furnish Tax information
to BI for  inclusion  in BI's  consolidated  Income Tax  Returns for the taxable
period  immediately  preceding and including the Closing Date (the  "Pre-Closing
Tax Period") in accordance  with ATI's past custom and  practice.  BI will allow
Buyer an opportunity to review and comment upon such Tax Returns  (including any
amended  returns) to the extent that they relate to ATI.  The income of ATI will
be  apportioned  between  the  Pre-Closing  Tax Period and the period  after the
Closing Date by closing the books of ATI as of the end of the Closing Date. With
respect to any Income Tax of ATI,  that is  attributable  to any taxable  period
that includes (but does not end on) the Closing Date (a "Straddle  Period"),  BI
shall  prepare a pro forma Tax  Return  for ATI for the Pre  Closing  Tax Period
portion of the Straddle  Period,  and furnish such pro forma Tax Return to Buyer
within  ninety (90) days after the Closing Date. BI shall pay to Buyer an amount
equal to the  Income Tax  liability  as  reflected  on such pro forma Tax Return
within five (5) business days after review by Buyer and agreement to such amount
by BI and Buyer.

                  (j) BI shall be responsible  for all other Taxes of ATI (other
than Property  Taxes,  as defined below,  or franchise Taxes that are not Income
Taxes)  attributable  to the  Pre-Closing  Tax Period  portion  of the  Straddle
Period,  which Taxes shall be computed as if the Straddle  Period e ended at the
end of the day on the Closing Date, and the amount of such Straddle Period Taxes
attributable  to the Pre-Closing Tax Period shall be based upon a closing of the
books of ATI at the end of the day on the Closing Date.

                  (k) BI shall be responsible for all real and personal tangible
and intangible  property taxes  ("Property  Taxes") of ATI  attributable  to the
Pre-Closing Tax Period.  In accordance  therewith,  BI's share of Property Taxes
for the Straddle  Period shall be an amount equal to the amount of such Property
Taxes for the entire Straddle Period multiplied by a fraction,  the numerator of
which  is the  number  of  days  during  the  Straddle  Period  that  are in the
Pre-Closing Tax Period and the denominator of which is the number of days in the
Straddle Period.

                  (l) BI shall be responsible  for franchise Taxes (based on net
worth or capital)  attributable to the  Pre-Closing Tax Period,  computed on the
basis of the net worth or  capital  of ATI at the end of the day on the  Closing
Date. Such amount shall be


                                      -14-






determined  pursuant to a pro rata allocation based on the number of days during
the Straddle Period that are in the Pre Closing Tax Period.

                  (m) BI will  join  with  Buyer in  making  an  election  under
Section  338(h)(10) of the Code (and any  corresponding  elections  under state,
local, or foreign tax law) (collectively a "Section  338(h)(10)  Election") with
respect to the purchase and sale of the stock of ATI hereunder.  BI will pay any
Income Tax resulting from the deemed sale of assets  attributable  to the making
of the Section 338(h)(10) Election, and will indemnify Buyer and ATI against any
liabilities of any sort whatsoever arising out of any failure to pay such Income
Tax.

                  (n)  The  parties  agree  that  the  purchase  price  and  the
liabilities of ATI (plus other  relevant  items) will be allocated to the assets
of ATI for all purposes  (including  Tax and financial  accounting  purposes) in
accordance  with the  provisions  of  Section  1060 of the  Code and  comparable
provisions  of state and local law.  .Pursuant  thereto,  Buyer shall prepare an
Allocation Schedule with respect to such assets, which Allocation Schedule shall
be subject to BI's  review and shall be agreed upon by BI and Buyer prior to the
Closing.  Buyer, ATI and BI will file all Tax Returns (including amended returns
and claims for refunds) and information reports in a manner consistent with such
Allocation Schedule.

         3.14 QUESTIONABLE PAYMENTS.  Neither ATI, nor its directors,  officers,
agents,  employees or other persons associated with or acting on either of their
behalf  has  used  any  corporate  funds  for  unlawful  contributions,   gifts,
entertainment or other unlawful  expenses relating to political  activity,  made
any direct or indirect  unlawful  payments to government  officials or employees
from corporate funds,  established or maintained any unlawful or unrecorded fund
of corporate monies or other assets, made any false or fictitious entries on its
books of account or tax returns, or made or received any bribe, rebate,  payoff,
influence payment, kickback or other unlawful or improper payment.

         3.15 EMPLOYEE BENEFIT  MATTERS.  (a) For purposes of this Section 3.15,
the term "Benefit Plans" means all employee  benefit plans within the meaning of
Section 3(3) of the Employee  Retirement  Income  Security Act of 1974 ("ERISA")
that are sponsored or maintained by ATI or under which ATI is obligated, and any
related or separate contracts, plans, trusts, programs, policies,  arrangements,
practices,  customs and understandings,  in each case whether formal or informal
that provide benefits of economic value to any present or former employee of ATI
or present or former beneficiary,  dependent or assignee of any such employee or
former employee.

                  (b) For  purposes of this  Section  3.15,  the term "BI Group"
shall  include  any  corporation  that is a member  of any  controlled  group of
corporations  (as defined in Section  414(b) of the Code) that  incudes ATI, any
trade or business (whether or not incorporated) that is under common control (as
defined in Section  414(c) of the Code) with ATI, any  organization  (whether or
not incorporated) that is a member of an affiliated service group (as defined in
Section  414(m) of the Code) that includes ATI and any other entity


                                      -15-






required to be  aggregated  with ATI  pursuant to the  regulations  issued under
Section 414(o) of the Code.


                  (c) Schedule  3.15(c)  contains a complete list of all Benefit
Plans.  ATI has  delivered  to Buyer (i)  accurate  and  complete  copies of all
Benefit  Plan  documents  and all other  material  documents  relating  thereto,
including (if applicable) all summary plan descriptions,  summary annual reports
and insurance  contracts,  (ii) accurate and complete detailed  summaries of all
unwritten  Benefit Plans,  (iii) accurate and complete copies of the most recent
financial statements and actuarial reports with respect to all Benefit Plans for
which  financial  statements  or  actuarial  reports  are  required or have been
prepared, (iv) accurate and complete copies of all annual reports that have been
prepared for all Benefit Plans for which annual  reports are  required,  and (v)
the latest Internal Revenue Service  determination letter obtained, if any, with
respect to any such Benefit Plan.

                  (d) Except as specified on Schedule 3.15(d), all Benefit Plans
conform (and at all times have  conformed) in all material  respects to, and are
being  administered  and operated (and have at all times been  administered  and
operated) in material  compliance with the  requirements of ERISA, the Code, and
all other applicable laws or governmental regulations.  All returns, reports and
disclosure  statements required to be made under ERISA and the Code with respect
to all Benefit Plans have been timely filed or delivered.

                  (e) Except as is set forth in  Schedule  3.15(e),  any Benefit
Plan that is  intended  to be  qualified  under  Section  401(a) of the Code and
exempt  from tax under  Section  501(a) of the Code has been  determined  by the
Internal  Revenue  Service  to  be  so  qualified  or an  application  for  such
determination is pending.  Any such determination that has been obtained remains
in effect and has not been revoked, and no application for such determination is
pending  as of the date  hereof.  Except  as is set forth on  Schedule  3.15(e),
nothing has occurred since the date of any such determination that is reasonably
likely to affect  adversely such  qualification  or exemption,  or result in the
imposition  of excise taxes or income taxes on unrelated  business  income under
the Code or ERISA with respect to any Benefit Plan.

                  (f) ATI does not a defined benefit plan subject to Title IV of
ERISA.  No  member of the BI Group has a current  or  contingent  obligation  to
contribute to any multiemployer plan (as defined in Section 3(37) of ERISA).

                  (g)  There  are  no  pending  or,  to  the  knowledge  of  BI,
threatened  claims by or on behalf of any Benefit  Plans,  or by or on behalf of
any individual  participants or beneficiaries of any Benefit Plans, alleging any
breach  of  fiduciary  duty on the  part of the BI  Group  any of its  officers,
directors,  or employees  under ERISA or any other  applicable  regulations,  or
claiming  benefit  payments (other than those made in the ordinary  operation of
such plans) in either case with respect to any such Benefit Plans, nor is there,
to the knowledge of BI, any basis for such claim.  The Benefit Plans are not the
subject of any pending (or to the knowledge of BI, any threatened) investigation
or audit by the Internal


                                      -16-






Revenue  Service,  the  Department  of Labor  or the  Pension  Benefit  Guaranty
Corporation (the "PBGC").

                  (h) Full  payment  has been made of all  amounts  which ATI is
required,  under  applicable  law or under any Benefit Plan or any  agreement to
which ATI is a party relating to any Benefit Plan, to have paid as contributions
thereto as of the last day of the most recent  fiscal year of such  Benefit Plan
ended prior to the date hereof,  or within the period following such fiscal year
during which  contributions with respect to such fiscal year are permitted under
ERISA  and the  Code.  ATI has made  adequate  provision  for  reserves  to meet
contributions  that  have not been made  because  they are not yet due under the
terms of any Benefit Plan.  Benefits  under all Benefit Plans are as represented
and have not been  increased  subsequent to the date as of which  documents have
been provided.

                  (i) No Benefit Plan is subject to  regulation  by the PBGC. To
the best of BI's  knowledge,  no  member  of the BI  Group  has  engaged  in any
transaction  with respect to any Benefit Plans which would subject ATI to a tax,
penalty or liability for prohibited transactions under ERISA or the Code. To the
best of BI's knowledge, no director, officer or employee of any member of the BI
Group,  to the extent he or she is a fiduciary with respect to any Benefit Plan,
has  breached any of his or her  responsibilities  or  obligations  imposed upon
fiduciaries  under Title I of ERISA  which would  result in any claim being made
under or by or on behalf of any Benefit Plans by any party with standing to make
such claim.

                  (j) With  respect  to any  Benefit  Plan  that is an  employee
welfare  benefit  plan (within the meaning of Section 3(1) of ERISA) (a "Welfare
Plan") and except as  specified on Schedule  3.15(j),  (i) each Welfare Plan for
which  contributions are claimed by ATI as deductions under any provision of the
Code is in material  compliance with all applicable  requirements  pertaining to
such  deduction,  (ii) with  respect to any  welfare  benefit  fund  (within the
meaning  of Section  419 of the Code)  related  to a Welfare  Plan,  there is no
disqualified  benefit  (within the meaning of Section  4976(b) of the Code) that
would result in the imposition of a tax under Section 4976(a) of the Code, (iii)
any  Benefit  Plan that is a group  health  plan  (within the meaning of Section
4980B(g)(2) of the Code) complies,  and in each and every case has complied,  to
the best of BI's knowledge,  with all of the applicable material requirements of
Section 4980B of the Code,  ERISA,  Title XXII of the Public Health  Service Act
and the  Social  Security  Act,  and (iv) all  Welfare  Plans may be  amended or
terminated at any time on or after the Closing Date in accordance with the terms
thereof.  Except as specified on Schedule 3.15(j),  no Benefit Plan provides any
health, life or other welfare coverage to employees of ATI beyond termination of
their  employment  with ATI by reason of  retirement  or  otherwise,  other than
coverage as may be required  under Section 4980B of the Code or Part 6 of ERISA,
or under the  continuation of coverage  provisions of the applicable laws of any
state of locality.

                           (k) ATI does not have any  liability  with respect to
any employee  benefit plan (as defined in Section 3(3) of ERISA) other than with
respect to the Benefit Plans.

                                      -17-





         3.16 NO UNDISCLOSED LIABILITIES.  Except (i) to the extent set forth or
provided  for in the  9/28/96  Balance  Sheet,  as the same may be  adjusted  in
accordance  with GAAP in  connection  with the  preparation  of the ATI  Audited
Financial  Statements,  (ii) as set forth on  Schedule  3.16 hereto or (iii) for
current liabilities  incurred since September 28, 1996 in the usual and ordinary
course of  business,  as of the date  hereof,  ATI has no  liabilities,  whether
accrued,  absolute,  contingent or  otherwise,  whether due or to become due and
whether the amounts thereof are readily ascertainable or not, or any anticipated
losses  from any  commitments  of a  contractual  nature,  including  taxes with
respect to or based upon the transactions or events occurring at or prior to the
Closing.

         3.17 PERMITS, LICENSES AND OTHER AUTHORIZATIONS.  ATI possesses, and is
operating in compliance with, all franchises,  licenses, permits,  certificates,
authorizations,  rights and other approvals of governmental bodies, agencies and
instrumentalities  thereof  necessary  to  conduct  its  business  as  currently
conducted  and as  proposed  to be  conducted  (the  "Permits").  Schedule  3.17
contains a true and complete list of all Permits. To the best of BI's knowledge,
(a) each Permit has been lawfully and validly  issued,  and (b) no proceeding is
pending or threatened,  nor, does any basis therefor  exist,  looking toward the
revocation,  suspension  or limitation of any Permit.  The  consummation  of the
transactions  contemplated  by this Agreement will not result in the revocation,
suspension  or  limitation  of any Permit  and,  except as set forth in Schedule
3.17,  no Permit will  require the consent of its issuing  authority  to or as a
result of the consummation of the transactions contemplated hereby.

         3.18     REGULATORY FILINGS AND ENVIRONMENTAL MATTERS.

                  (a) Except as  otherwise  disclosed  herein,  ATI has made all
required  registrations  and filings with and  submissions  to all  governmental
bodies,  agencies  or  instrumentalities   thereof  and  regulatory  authorities
relating to the  operations of ATI as currently  conducted and as proposed to be
conducted, including, without limitation, all such regulatory authorities having
jurisdiction  over any matters  pertaining to  conservation or protection of the
environment,  the treatment and  discharge of gaseous,  particulate  or effluent
pollutants,  or the use, handling or disposal of toxic or hazardous  substances.
All  such  registrations,  filings  and  submissions  were  in  compliance  with
applicable  law when  filed,  no  deficiencies  have been  asserted  by any such
authority  with respect to such  registrations,  filings or  submissions  and no
facts or  circumstances  are known to BI to exist  which would  indicate  that a
deficiency  may be  asserted  by any such  authority  with  respect  to any such
registration, filing or submission.

                  (b) ATI, and any other person or entity for whose  conduct ATI
is or may be held responsible, and to BI's best knowledge, any other third party
have not generated,  produced,  processed,  treated,  stored, used, transported,
released,  disposed of or deposited of any Hazardous  Materials (as that term is
defined  below)  at, in, on or under real  estate or related  improvements  upon
which ATI's  business has been operated  (all such


                                      -18-






real estate and  improvements are hereinafter  referred to as "Real  Property"),
except in compliance with all applicable Governmental Requirements.

                  (c)  To  the  best  of  BI's  knowledge,  all  activities  and
operations  of the business  conducted  on the Real  Property by ATI have at all
times complied with all  applicable  Governmental  Requirements.  To the best of
BI's  knowledge,  no equipment or machinery used or operated in connection  with
the business has ever been used or operated as an  instrumentality  in violation
of any Governmental  Requirement.  To the best of BI's knowledge,  all Hazardous
Materials  used  relative  to ATI's  business  have been  stored,  manufactured,
handled,  transported,  disposed of, and otherwise  used in accordance  with all
applicable  Governmental  Requirements,  except  as  specifically  indicated  in
Schedule 3.18 hereto.

                  (d) Except as indicated in Schedule  3.18 hereto,  neither ATI
nor, to BI's best knowledge,  any predecessor in interest in respect of the Real
Property  has  received  or  been   subject  to  a  summons,   consent   decree,
administrative order, citation,  directive,  notice, complaint,  letter or other
communication,  written  or  oral,  concerning  (1)  any  alleged  or  suspected
violations  of  any  Governmental  Requirement  relating  to or  concerning  the
business (as operated at the Real Property or at any other  facility where ATI's
business  is  or  has  been  conducted);  or  (2)  any  proposed  or  continuing
investigation   or  request  for  information   (including   claims,   suits  or
investigations by any person or entity, whether Governmental or not) relating to
the  handling,  packaging,  transportation,  treatment,  storage or  disposal of
Hazardous  Material  whether or not relating to or  concerning  the business (as
operated at the Real Property or at any other  facility where the business is or
has been  conducted) or when  transported  off-site from the Real Property or at
any other facility where the business is or has been conducted.

                  (e) No liens  have been  imposed on the Real  Property  by any
governmental agency at the federal,  state or local level in connection with the
presence on or off the Real Property of any Hazardous Material.

                  (f) All oil  burners,  incinerators  and  other  fuel  burning
devices utilized in ATI's business comply with all applicable federal, state and
local air pollution control laws, rules and regulations, if any.

                  (g) Except as otherwise  disclosed herein, ATI has and has had
all permits, licenses,  registrations and authorizations relating to or required
by all applicable Governmental Requirements in connection with any activities or
operations  in  connection  with its business and the Real  Property and for any
past or ongoing alterations or improvements at the Real Property, and all of the
terms and conditions thereof are being complied with in all respects.

                  (h) For the purposes of this Agreement, including this Section
3.18, the following words and phrases shall have the following meanings:


                                      -19-





                  "Hazardous  Material"  shall  mean  and  include  any  and all
materials or  substances  defined or described in any federal,  state,  or local
law, statute,  regulation,  ordinance,  order,  by-law,  code,  requirement,  or
directive,   including  without  limitation,  the  Comprehensive   Environmental
Response,  Compensation,  and Liability Act, 42 U.S.C. Section 9601, et seq., as
amended ("CERCLA")(and its implementing regulations),  the Resource Conservation
and  Recovery  Act of  1976,  42  U.S.C.  Section  6901,  et  seq.,  as  amended
("RCRA")(and its implementing regulations), as posing potential risk to persons,
property,  public health,  safety,  or welfare or the environment or as toxic or
hazardous,  including without limitation, any and all pollutants,  contaminants,
chemicals,  toxics,  wastes,  lead  paint,  urea  formaldehyde,  polychlorinated
biphenyls,  asbestos,  radioactive  materials,  explosives,   carcinogens,  oil,
petroleum,  petroleum  products  and any and all other  wastes,  materials,  and
substances which could lead to any liability,  costs,  damages, and or penalties
under any Governmental Requirement (as that term is defined below).

                  "Governmental   Requirement"  shall  mean  any  environmental,
health and safety-related law, statute,  regulation,  rule,  ordinance,  by-law,
license or permit,  at the federal,  state, or local level,  and any judicial or
administrative or regulatory decree,  judgment or order, existing as of the date
hereof or previously enforced.

         3.19 GOVERNMENTAL AND REGULATORY CONSENTS. All consents, authorizations
and approvals of any court,  governmental bodies,  agencies or instrumentalities
thereof and regulatory authorities,  and any arbitrator or any other person that
are  necessary  in  connection  with  the   consummation  of  the   transactions
contemplated by this Agreement have been obtained by ATI and BI.

         3.20     MATERIAL CONTRACTS; NO DEFAULTS.

                  (a) Schedule  3.20(a) hereto contains a true and complete list
and description of each individual outstanding sales order and sales contract of
ATI  having  an  indicated  gross  value  in  excess  of  $50,000.  ATI  has  no
"requirements"  contracts with any customer.  All  outstanding  sales orders and
sales  contracts of ATI have been entered into in the usual and ordinary  course
of business of ATI. Except as described in Schedule 3.20(a), ATI has received no
advance,  progress  payment or  deposit  in respect of any sales  order or sales
contract.

                  (b) Schedule  3.20(b) hereto contains a true and complete list
and description of all outstanding  purchase orders and purchase  commitments of
ATI having a gross  indicated  value in excess of $50,000 in the aggregate  from
any single supplier or other vendor.  ATI has no  "requirements"  contracts with
any supplier.  All outstanding  purchase orders and purchase  commitments of ATI
have been  incurred in the usual and ordinary  course of business of ATI, and no
purchase  order  or  purchase  commitment  of ATI is in  excess  of the  normal,
ordinary  and  usual  requirements  of the  business  of ATI or at an  excessive
price..


                                      -20-




                  (c) Schedule  3.20(c) hereto contains a true and complete list
of all sales agency, sales representative,  distributor,  wholesaler, dealer and
similar contracts or agreements of ATI, and true and complete copies of the same
have been  delivered  to Buyer  heretofore.  Except  as  described  in  Schedule
3.20(c),  all of such contracts and agreements are terminable at any time by ATI
without penalty  (including,  without  limitation,  any obligation to repurchase
inventories on hand) upon not more than 30 days' notice.

                  (d) Schedule  3.20(d) hereto contains a true and complete list
and description of all non-competition  agreements and covenants under which any
of ATI or its  present  or  former  officers,  directors  or key  employees,  is
obligated, and true and complete copies of the same have been delivered to Buyer
heretofore.  Except as described in Schedule  3.20(d),  ATI is not restricted by
any agreement  from  carrying on its business or engaging in any other  activity
anywhere in the world, and to the best knowledge of BI, no officer,  director or
key  employee  of ATI is a  party  to or  otherwise  bound  or  affected  by any
agreement, covenant or other arrangement or understanding that would restrict or
impair  his  ability to perform  diligently  his or her duties to ATI.  Schedule
3.20(d)  also  contains  a  true  and  complete  list  and  description  of  all
non-competition  agreements  or covenants in favor of ATI which are known to BI,
and  true and  complete  copies  of the  same  have  been  delivered  to or made
available to Buyer heretofore.

                  (e) Schedule  3.20(e) hereto contains a true and complete list
and description of all contracts, agreements,  understandings,  arrangements and
commitments, written or oral, of ATI with any officer, director, consultant, key
employee or "Affiliate" (as that term hereinafter is defined) of ATI or with any
affiliate,  or key employee of any affiliate of ATI. A true and complete copy of
each such written contract, agreement, understanding,  arrangement or commitment
or a true and complete summary of such oral contract, agreement,  understanding,
arrangement  or commitment has been  delivered to Buyer  heretofore.  As used in
this  Agreement,  the term  "Affiliate"  or  "affiliate"  (i) when applied to an
entity,  shall  include any person or entity which owns at least 50% of,  either
directly  or  indirectly,  or is  50% or  more  owned  by,  either  directly  or
indirectly,  such entity and (ii) when applied to a person shall include members
of such  person's  immediate  family  and  entities  at least 10% owned , either
directly or indirectly by such person or a member of his immediate family.

                  (f) Schedule  3.20(f) hereto contains a true and complete list
and  description of all other material  contracts,  agreements,  understandings,
arrangements  and  commitments,  written  or  oral,  of ATI by  which  it or its
properties,  rights or assets are bound that are not otherwise disclosed in this
Agreement or the  Schedules  hereto.  True and  complete  copies of such written
contracts, agreements, understandings, arrangements and commitments and true and
complete   summaries  of  such  oral  contracts,   agreements,   understandings,
arrangements  and commitments have been delivered to Buyer  heretofore.  For the
purposes of this Section  3.20(f),  "material"  means any  contract,  agreement,
understanding,  arrangement or commitment  that (i) involves  performance by any
party  for in excess of ninety  (90) days from the  Closing  Date (ii)  involves
payments  or  receipts  by 


                                      -21-






ATI as to one party in excess of $5,000 or (iii)  otherwise  materially  affects
the condition (financial or other), properties, business prospects or operations
of ATI.

                  (g) Except as described in Schedule  3.20(g) hereto,  no event
or condition  has become known to ATI or BI or is alleged to have  occurred that
constitutes or, with notice or the passage of time, or both,  would constitute a
default  or a basis  of force  majeure  or other  claim  of  excusable  delay or
nonperformance  by  ATI or any  other  person  under  any  contract,  agreement,
arrangement, commitment or other understanding, written or oral, described above
in this Section  3.20,  or described  or  otherwise  disclosed  pursuant to this
Agreement,  the delay or  nonperformance  of which may have a  material  adverse
effect on the business or financial condition, properties, business prospects or
operations of ATI. Except as set forth on Schedule 3.20(g),  no person with whom
ATI  has  such  a  contract,   agreement,   arrangement,   commitment  or  other
understanding is in default thereunder or has failed to perform fully thereunder
by reason of force majeure or other claim of excusable  delay or  nonperformance
thereunder,  the delay or nonperformance of which, or a default under which, has
had  or may  have a  material  adverse  effect  on  the  business  or  financial
condition, properties, profitability, business prospects or operations of ATI.

         3.21     ABSENCE OF CERTAIN CHANGES.

                  (a) Since September 28, 1996,  except as disclosed in Schedule
3.21(a) hereto, ATI has not: (1) incurred any debts,  obligations or liabilities
(absolute,  accrued,  contingent or otherwise),  other than current  liabilities
incurred in the usual and  ordinary  course of  business;  (2)  subjected  to or
permitted a Lien (other than a Permitted Lien) upon or otherwise  encumbered any
of its assets, tangible or intangible; (3) sold, transferred, licensed or leased
any of its  assets or  properties  except in the  usual and  ordinary  course of
business or made any  distribution  of any kind (and whether in cash or in kind)
to BI or DeWalt;  (4) paid any  obligation  or  liability  other  than,  current
liabilities shown on the 9/28/96 Balance Sheet and current liabilities  incurred
since  September  28,  1996,  in each case in the usual and  ordinary  course of
business,  (5) made any cash or non-cash  distribution in respect of its capital
stock or in payment of any  intercorporate  advance or other amount  included in
the BI  Assumed  Liabilities,  or made any  other  cash  payment  except  in the
ordinary course of business.

                  (b) Since September 28, 1996,  except as disclosed in Schedule
3.21(b), ATI has not (1) canceled or compromised any debt owed to or by or claim
of or against it, or waived or released,  in each case,  any right other than in
the usual and  ordinary  course of business;  (2) suffered any physical  damage,
destruction  or loss (whether or not covered by insurance)  adversely  affecting
its  business  or  financial  condition,  profitability,   properties,  business
prospects or operations; (3) entered into any transaction or otherwise committed
or obligated itself to any capital expenditure for an amount in excess of $5,000
other  than in the usual  and  ordinary  course of  business;  (4)  suffered  or
experienced  any adverse change in, or event or condition  adversely  affecting,
its condition (financial or other), properties,  assets, liabilities,  business,
operations,  results of  operations  or business


                                      -22-





prospects  other than  changes,  events or  conditions in the usual and ordinary
course of business that are not,  individually  or in the aggregate,  materially
adverse  to it;  (5) made any  change  in the  accounting  principles,  methods,
records or practices followed by it or depreciation or amortization  policies or
rates  theretofore  adopted;  except to the  extent  necessary  to  fulfill  the
requirements of Section 5.1(g) hereto,  (6) other than in the usual and ordinary
course of business made or suffered any amendment or termination of any material
contract,  agreement, lease or license to which it is a party; (7) paid, or made
any accrual or arrangement  for payment of, any severance or termination pay to,
or entered into any  employment or loan or loan  guarantee  agreement  with, any
current or former officer, director or employee or consultant; (8) paid, or made
any accrual or arrangement for payment of, any increase in compensation, bonuses
or special  compensation  of any kind to any employee  other than pursuant to an
agreement  disclosed  herein or other than in the usual and  ordinary  course of
business  (which  do not  include  any new  commission  arrangements  for  sales
employees),  or paid,  or made any  accrual or  arrangement  for payment of, any
increase in  compensation,  bonuses or special  compensation  of any kind to any
officer or director of ATI or any  consultant to ATI; (9) made or agreed to make
any charitable contributions or incurred any non-business expenses; (10) changed
or suffered change in any benefit plan or labor agreement affecting any employee
otherwise  than to  conform  to legal  requirements;  or (11)  entered  into any
agreement or otherwise obligated itself to do any of the foregoing.

         3.22     AFFILIATIONS.

                  (a) Except as  otherwise  disclosed  in this  Agreement or the
Schedules hereto, one of BI, or any officer,  director or key employee of ATI or
any Affiliate of ATI or any of such persons has, directly or indirectly,  (i) an
interest  in any  corporation,  partnership  or other  entity or person that (A)
furnishes or sells,  or proposes to furnish or sell,  services or products  that
are  furnished or sold by ATI or (B) purchases  from or sells or  furnishes,  or
proposes  to purchase  from or sell or furnish,  to ATI any goods or services or
(ii) a beneficial  interest in any contract or agreement to which ATI is a party
or by which ATI or any assets of ATI are bound.

                  (b) Except as  otherwise  disclosed  in this  Agreement or the
Schedules  hereto,  no business was transacted  between ATI and its  Affiliates,
during any of the three (3) fiscal years of ATI immediately preceding October 1,
1996.

         3.23     PRINCIPAL CUSTOMERS AND SUPPLIERS.

                  (a)  Except  as  disclosed  on  Schedule  3.23(a)  hereto,  no
customer  who has  purchased  in excess of  $50,000  of ATI's  sales of goods or
services  during the fiscal year ended  September  28, 1996 has  terminated  its
relationship  with or adversely  curtailed  its  purchases  from ATI or, to BI's
knowledge,  indicated  (for  any  reason)  its  intention  so to  terminate  its
relationship or curtail its purchases.


                                      -23-





                  (b) Since  September  28, 1995,  no supplier from whom ATI has
purchased in excess of $50,000 of goods or services during the fiscal year ended
September 28, 1996 has terminated its relationship  with or adversely  curtailed
its sales or services to ATI or, to BI's  knowledge,  indicated (for any reason)
its intention to terminate such relationship or curtail its sales or services.

         3.24 PRODUCT  WARRANTIES AND WARRANTY RIGHTS. (a) Set forth in Schedule
3.24  (a) is the  text of  ATI's  standard  product  certification  relating  to
products sold by ATI. With the exception of such certificates,  ATI has not made
any express, or to BI's knowledge, oral product warranties.

                  (b)  Except  as  set  forth  on  Schedule  3.24(a),  BI has no
knowledge of any unresolved warranty claims against any vendor relating to ATI's
assets.

         3.25 PRODUCT LIABILITY.  There have been no claims made or, to the best
of BI's knowledge,  threatened with respect to any product liability (other than
to the extent  covered  by the  product  warranties  described  in Section  3.24
hereof) of ATI relating to its products.  Neither ATI nor its suppliers has made
or been required to make any recall of any product or component  thereof sold by
ATI nor has any such recall been  considered  by ATI,  or to BI's  knowledge  by
ATI's suppliers,  but rejected, nor is any such recall now being contemplated by
ATI

         3.26 NO ACTION.  ATI has not filed, or had filed against it, a petition
in  bankruptcy  or a petition to take  advantage  of any other  insolvency  act;
admitted in writing its inability to pay its debts generally; made an assignment
for the benefit of  creditors;  consented to the  appointment  of a receiver for
itself or any substantial part of its property;  or generally  committed any act
of insolvency  (including the failure to pay  obligations as they become due) or
bankruptcy.

         3.27 DISCLOSURE.  No representation or warranty of BI in this Agreement
and no information contained in any Schedule or other writing delivered pursuant
to this  Agreement  or at the  Closing  contains  or  will  contain  any  untrue
statement  of a  material  fact or omits or will omit to state a  material  fact
required to make the statements  herein or therein not  misleading.  To the best
knowledge of BI, there is no material fact that BI has not disclosed to Buyer in
writing  that  adversely  affects,  nor  insofar  as BI can  now  foresee,  will
adversely  affect,  the  financial  condition or results of operations of ATI as
such will exist on the Closing  Date or the ability of BI to perform  fully this
Agreement.

         For purposes of this Article III, BI's knowledge  shall mean the actual
knowledge of (a) the executive  officers of BI and Melvin Hutstedler and (b) the
actual  knowledge  of the  executive  officers  and  directors of ATI and Joseph
Sabatini.

         For  purposes of this  Article III and Article IV below,  a  disclosure
made for any purpose in this Agreement  shall be deemed made for all purposes to
the extent such disclosure  references with  particularity the fact or exception
applicable.


                                      -24-




                                   ARTICLE IV

                     REPRESENTATIONS AND WARRANTIES OF BUYER

         Buyer hereby represents and warrants to BI that:

         4.1 ORGANIZATION  AND GOOD STANDING.  Buyer has been duly organized and
is existing as a  corporation  in good  standing  under the laws of the State of
Maine with full power and  authority  (corporate  and other) to own or lease its
properties and to conduct its business as currently conducted.

         4.2  SUBSIDIARIES,  ETC. Except as disclosed on Schedule 4.2(a) hereto,
Buyer does not own or control,  or have any other equity investment in, directly
or indirectly, any corporation, joint venture, partnership, association or other
entity.

         4.3 EXECUTION AND DELIVERY. All consents, approvals, authorizations and
orders  necessary for the execution,  delivery and  performance by Buyer of this
Agreement  will be obtained by Closing and Buyer will have,  as of the  Closing,
full right, power,  authority and capacity to enter into and perform fully under
this Agreement. This Agreement has been duly executed and delivered by Buyer and
constitutes a legal, valid and binding obligation of Buyer,  enforceable against
it in  accordance  with its  terms,  except  that  enforceability  hereof may be
limited  by  bankruptcy,  insolvency,   reorganization  or  other  similar  laws
affecting  creditors' rights generally and by principles of equity regarding the
availability  of  remedies..  Buyer  has  corporate  power  under  its  Restated
Certificate of Incorporation and By-laws, as amended to date, and under the laws
of the State of Maine and other applicable laws to execute,  deliver and perform
this Agreement. No stockholder approval is necessary for the consummation of the
transactions contemplated hereby by Buyer.

         4.4 NO  CONFLICTS.  The  execution,  delivery and  performance  of this
Agreement and the consummation of the transactions  contemplated  hereby are not
prohibited by and will not violate any provision of the Restated  Certificate of
Incorporation  or By-laws,  as amended to date, of Buyer,  and will not conflict
with or result in a breach or violation of any term or provision of, or (with or
without  notice or passage of time,  or both)  constitute  a default  under,  or
otherwise  give any  person a basis for  nonperformance  under,  any  agreement,
indenture,  mortgage,  deed of trust,  trust  (constructive and other),  loan or
credit  agreement,  lease,  license,  option or other agreement or instrument to
which Buyer is a party or by which it is bound, or violate the provisions of any
statute,  or any order, rule or regulation of any governmental body or agency or
instrumentality  thereof, or any order, writ, injunction or decree of any court,
governmental  body or agency or  instrumentality  thereof,  or any order,  writ,
injunction   or  decree   of  any   court,   governmental   body  or  agency  or
instrumentality thereof, or any arbitrator having jurisdiction over Buyer or its
property.


                                      -25-




         4.5  CAPITALIZATION.  The  authorized  capital stock of Buyer  consists
solely of 100,000 shares of common stock without par value which will be changed
to 15,000,000 shares with $.0001 par value in connection with the initial public
offering  of  Buyer's  common  stock  (the  "IPO"),  3,657  shares  of Series AA
Preferred Stock,  33,167 shares of Series BB Preferred  Stock,  18,000 shares of
Series C  Preferred  Stock and  16,000  shares of Series D  Preferred  Stock and
1,000,000 shares of "blank check" preferred stock to be authorized in connection
with the IPO (the "Buyer Capital Stock").  All outstanding shares and holders of
shares of Buyer Capital Stock are listed on Schedule 4.5(a) hereto and have been
duly  authorized  and  validly  issued  and  are  outstanding,  fully  paid  and
nonassessable. All existing subscriptions, options, warrants, rights (contingent
or otherwise),  call or  commitments of any character  relating to Buyer Capital
Stock are described on Schedule  4.5(b)  hereto,  and other than as set forth on
Schedule  4.5(b),  there  are no  outstanding  securities  or other  instruments
convertible  into or  exchangeable  for  shares  of Buyer  Capital  Stock and no
commitments  to issue such  securities or  instruments.  All  outstanding  Buyer
Capital Stock has been offered,  issued and sold in material compliance with all
applicable law.

         4.6      FINANCIAL STATEMENTS, BOOKS AND RECORDS.

                  (a) Schedule 4.6 hereto  contains true and complete  copies of
(i) the unaudited balance sheet of Buyer as of September 30, 1996 and statements
of income,  stockholders'  deficit and cash flow for the nine month  period then
ended (the "Buyer Unaudited Financial Statements"), and (ii) the audited balance
sheets  of Buyer  as of  December  31,  1993,  1994  and  1995  and the  related
statements of income,  stockholders'  deficit and cash flow for the fiscal years
then ended,  together with the report  thereon of Coopers & Lybrand LLP and KPMG
Peat Marwick LLP, as applicable,  independent  certified public accountants (the
"Buyer Audited Financial Statements").

                  (b) The Buyer Unaudited Financial Statements and Buyer Audited
Financial  Statements  present fairly, in each case, the financial  condition of
Buyer as of the dates  indicated  therein  and the  results  of  operations  and
changes  in  financial  position  of Buyer  for the  periods  specified  therein
(subject  to  year-end  audit  adjustments  in the case of the  Buyer  Unaudited
Financial Statements,  that will consist only of normal recurring  adjustments),
and the  Buyer  Unaudited  Financial  Statements  and  Buyer  Audited  Financial
Statements have been prepared in conformity with generally  accepted  accounting
principles applied on a consistent basis during the periods covered thereby. The
Buyer  Unaudited  Financial  Statements and Buyer Audited  Financial  Statements
reflect only  actual,  bona fide  transactions  consistent  with the  accounting
records of Buyer.  The Buyer Audited  Financial  Statements and Buyer  Unaudited
Financial Statements are true and correct in all material respects.

                  (c)  The  minute  books  of  Buyer,  all of  which  have  been
previously  made  available to BI and its  representatives,  contain  materially
accurate records of all meetings of and corporate actions or written consents by
the  shareholders  and Board of Directors  (and any  committee  thereof,  to the
extent written minutes are maintained) of Buyer.


                                      -26-





         4.7  INVESTMENT  INTENT.  Buyer is acquiring the Shares for  investment
purposes  only,  for its own account and not as a nominee or agent for any other
person, and not with a view to or for resale in connection with any distribution
thereof.

         4.8 GOVERNMENTAL AND REGULATORY CONSENTS. All consents,  authorizations
and approvals of any court,  governmental bodies,  agencies or instrumentalities
thereof and regulatory authorities,  and any arbitrator or any other person that
are  necessary  in  connection  with  the   consummation  of  the   transactions
contemplated by this Agreement have been obtained by Buyer.

         4.9      ABSENCE OF CERTAIN CHANGES.

                  (a) Since September 30, 1996,  except as disclosed in Schedule
4.9(a) hereto, Buyer has not: (1) incurred any debts, obligations or liabilities
(absolute,  accrued,  contingent or otherwise),  other than current  liabilities
incurred in the usual and ordinary course of business; or (2) sold, transferred,
licensed  or  leased  any of its  assets or  properties  except in the usual and
ordinary course of business or made any distribution of any kind (and whether in
cash or in kind) to its stockholders.

                  (b) Since September 30, 1996,  except as disclosed in Schedule
4.9(b) or the Buyer Unaudited Financial  Statements,  Buyer has not (1) canceled
or  compromised  any debt owed to or by or claim of or against  it, or waived or
released, in each case, any right other than in the usual and ordinary course of
business; (2) suffered any physical damage,  destruction or loss (whether or not
covered by insurance)  adversely affecting its business or financial  condition,
properties,  business  prospects  or  operations;  (3) entered into any material
transaction  or  otherwise   committed  or  obligated   itself  to  any  capital
expenditure  for an  amount in  excess  of  $5,000  other  than in the usual and
ordinary course of business;  (4) suffered or experienced any adverse change in,
or event or condition adversely  affecting,  its condition (financial or other),
properties, assets, liabilities,  business, operations, results of operations or
business  prospects  other than  changes,  events or conditions in the usual and
ordinary  course of business  that are not,  individually  or in the  aggregate,
materially  adverse  to it; (5) made any  change in the  accounting  principles,
methods,  records or practices  followed by it or  depreciation  or amortization
policies or rates  theretofore  adopted ; or (6) entered  into any  agreement or
otherwise obligated itself to do any of the foregoing.

         4.10 NO  ACTION.  Buyer  has not  filed,  or had  filed  against  it, a
petition in bankruptcy or a petition to take  advantage of any other  insolvency
act;  admitted  in writing its  inability  to pay its debts  generally;  made an
assignment  for the benefit of  creditors;  consented  to the  appointment  of a
receiver  for  itself or any  substantial  part of its  property;  or  generally
committed any act of insolvency  (including  the failure to pay  obligations  as
they become due) or bankruptcy.


                                      -27-





         4.11  DISCLOSURE.  No  representation  or  warranty  of  Buyer  in this
Agreement  and  no  information  contained  in any  Schedule  or  other  writing
delivered  pursuant to this Agreement or at the Closing contains or will contain
any  untrue  statement  of a  material  fact or  omits  or will  omit to state a
material fact required to make the statements  herein or therein not misleading.
To the best  knowledge of Buyer there is no fact that Buyer has not disclosed to
Sellers in writing that adversely affects, nor insofar as Buyer can now foresee,
will adversely affect, the financial condition or results of operations of Buyer
as such will exist on the Closing Date or the ability of Buyer to perform  fully
this Agreement.

         For  purposes of this  Article  IV,  Buyer's  knowledge  shall mean the
actual knowledge of the executive officers and directors of Buyer.


                                    ARTICLE V

                              COVENANTS OF SELLERS

         5.1  PRE-CLOSING  MATTERS.  During  the period  commencing  on the date
hereof and  continuing  through the Closing Date, BI agrees (except as expressly
contemplated  by this  Agreement  or to the extent  that Buyer  shall  otherwise
consent in writing) that:

                  (a) ACCESS. BI shall, and shall cause ATI to, afford Buyer and
its   accountants,   counsel,   underwriters,    lenders   and   Buyer's   other
representatives reasonable access during normal business hours during the period
prior to and on the Closing Date to the properties,  books,  records,  officers,
directors and employees of ATI and, during such period,  shall furnish  promptly
to Buyer,  without  request,  a copy of each report,  notice and other  document
filed or received by,  relative  to, or on behalf of, ATI from any  governmental
bodies, agencies or instrumentalities  thereof and regulatory authorities during
such period and, upon request, all other information pertaining to the business,
properties, operations and personnel of ATI.

                  (b) PERMITS.  BI shall cause ATI to maintain in good  standing
and to continue to comply with all Permits.

                  (c)  INSURANCE.  BI shall  cause ATI to maintain in force each
insurance  policy or bond and self insurance  arrangement  described in Schedule
3.10(b) hereto or to obtain and maintain  insurance having the same risk of loss
and coverage, dollar limitations of coverage,  deductible features and principal
exclusions  contained in those policies,  bonds or arrangements that, through no
action by ATI or by BI, are canceled or otherwise  become  unrenewable  prior to
the Closing.

                  (d) TAX ASSESSMENTS AND AUDITS.  BI shall cause ATI to furnish
promptly  to Buyer a copy of all  notices  of  proposed  assessment  or  similar
notices or reports that are received from any taxing  authority and which relate
to the  operations of ATI for periods ending on or prior to the Closing Date. BI
shall cause ATI to inform 

                                      -28-





Buyer  promptly,  and permit the  participation  in and control by Buyer, of any
investigation,  audit  or other  proceeding  by or with  any  applicable  taxing
authority in  connection  with any tax and shall cause ATI not to consent to any
settlement or final  determination  in any proceeding  without the prior written
consent of Buyer.

                  (e) SUPPLEMENTS TO SCHEDULES.  BI shall deliver to Buyer prior
to the Closing a written statement disclosing any untrue statement of a material
fact in this  Agreement or any Schedule  hereto (or  supplement  thereto) or any
omission to state any material  fact required to make the  statements  herein or
therein  contained  complete and not misleading,  promptly upon the discovery of
such untrue  statement or omission,  accompanied by a written  supplement to any
Schedule to this Agreement that may be affected thereby; provided, however, that
the disclosure of such untrue statement or omission shall not prevent Buyer from
terminating  this Agreement  pursuant to Section 9.1(c) hereof at any time at or
prior to the Closing in respect of any original untrue or misleading statement.

                  (f) BEST  EFFORTS.  Sellers will not take any action or suffer
to take any action that would cause any of the representations and warranties of
Sellers in this Agreement to be untrue, incorrect,  incomplete or misleading. BI
and DeWalt shall, and BI shall cause ATI to, use its best efforts to bring about
the  satisfaction  of the  conditions  precedent to Closing set forth in Article
VIII of this Agreement and the  consummation  of the  transactions  contemplated
hereby (to the extent such matters are reasonably within their control).

                  (g) AUDIT OF  FINANCIAL  STATEMENTS.  BI shall  retain Ernst &
Young  LLP to audit  ATI's  financial  statements  (the "ATI  Audited  Financial
Statements")  with respect to its fiscal years ended October 1, 1994,  September
30, 1995 and September  28, 1996,  such audit to satisfy the  requirements  of a
Registration Statement on Form S-1 pursuant to the regulations promulgated under
the  Securities  Act  of  1933  as  amended  (the  "Act")  and  to  provide  the
Underwriter(s) of the Buyer's initial public offering with a customary  "comfort
letter",  (BI shall use its  reasonable  commercial  efforts to obtain same at a
cost not to exceed  $60,000),  such audit to be completed as soon as  reasonably
practicable(the  "comfort  letter" may be required after the Closing Date).  The
Audited Financial Statements shall be delivered to Buyer promptly following BI's
receipt of Ernst & Young LLP's audit report in respect of same.  Ernst & Young's
fees in respect of the foregoing shall be split equally between BI and Buyer.

                  (h) EXCLUSIVE DEALING. During the period from the date of this
Agreement to the Closing Date, BI shall not take, and shall cause ATI to refrain
from taking,  any action,  directly or  indirectly,  to  encourage,  initiate or
engage in discussions or  negotiations  with, or provide any information to, any
corporation,  partnership,  person, or other entity or group,  other than Buyer,
concerning  any purchase of the shares or any merger,  sale of assets or similar
transaction involving ATI.


                                      -29-





                  (i)  RESIGNATIONS.  BI shall  obtain the  resignations  of all
officers and  directors of Buyer,  except that DeWalt shall only resign as Chief
Executive Officer and not as President or as a director, such resignations to be
delivered to Buyer at and effective as of the Closing.

                  (j)  CONFIDENTIALITY.  BI and Buyer acknowledge that the terms
of the mutual confidentiality letter agreement entered into on May 11, 1992 (the
"Confidentiality Letter") will remain in effect and that information obtained by
either party pursuant to this  Agreement will be subject to the  Confidentiality
Letter,  and we further expressly agree that the existence of this agreement and
any of the  substantive  terms  hereof  shall  be  deemed  for  purposes  of the
Confidentiality Letter to be "Material" of the other party hereto.

                       DeWalt hereby agrees that the Material (as defined below)
will be used  solely for the purpose of  evaluating  the  transaction  among BI,
DeWalt and Buyer and that such Material will be kept confidential by him and his
representatives;  provided,  however,  that  (1)  any  of  the  Material  may be
disclosed to DeWalt's representatives who need to know the information contained
therein  for the  purpose  described  above (it being  understood  that (a) such
representatives  shall be informed by DeWalt of the confidential  nature of such
information  and  DeWalt  shall  cause  such   representatives   to  treat  such
information  confidentially;  (b) DeWalt shall  maintain a list of those to whom
such information has been disclosed,  which list shall be presented to the Buyer
upon request; and (c) in any event DeWalt shall be responsible for any breach of
this Agreement by any of his  representatives),  and (2) any disclosure or other
use of the Material may be made to which Buyer consents in advance in writing or
which is permitted by this Agreement.

                       Without the prior written  consent of Buyer,  DeWalt will
not, and will direct his representatives not to, disclose to any person the fact
that the Material has been made available to DeWalt or that DeWalt has inspected
any portion of the  Material,  the fact that  discussions  or  negotiations  are
taking place  concerning a possible  transaction as described  above or any fact
with respect to these  discussions,  including the status  thereof,  except that
DeWalt may make such disclosure (after making  reasonable  efforts to both avoid
such disclosure and advise the Buyer of the DeWalt's  intentions to do so) which
DeWalt's counsel advises must be made under the securities laws.

                       In the event that DeWalt or any of his representatives is
requested  or required (by oral  question or  interrogatories,  subpoena,  civil
investigative demand or similar process) to disclose any Material,  it is agreed
that DeWalt will provide Buyer with prompt notice of any request or  requirement
so that the  Buyer  may  seek an  appropriate  protective  order,  and/or  waive
DeWalt's compliance with the provisions of this Agreement.  It is further agreed
that,  if in the  absence  of a  protective  order  or the  receipt  of a waiver
hereunder,  DeWalt  will  provide  Buyer with  prompt  notice of any  request or
requirement so that the Buyer may seek an appropriate  protective order,  and/or
waive DeWalt's  compliance with the provisions of this Agreement.  It is further
agreed that, if in the absence of a protective  order or the receipt of a waiver
hereunder,  DeWalt's  or any  of


                                      -30-






his  representatives  is  nonetheless,  in the  reasonable  written  opinion  of
DeWalt's  counsel,  compelled to disclose  information  concerning  Buyer to any
tribunal or else stand liable for contempt,  DeWalt or such  representative  may
disclose such  information  to the tribunal;  provided that DeWalt shall use his
best efforts to obtain,  at the request of Buyer,  an order or other  reasonable
assurance  that  confidential  treatment will be accorded to such portion of the
information  required to be  disclosed as the Buyer  designates.  DeWalt or such
representative  shall not be liable for the  disclosure to such tribunal  unless
such  disclosure was caused or resulted from a previous  disclosure by DeWalt or
any of his representatives not permitted hereunder.

                       DeWalt   agrees   that  he  will   have  no   discussion,
correspondence  or  other  contact  with  the  Buyer  concerning  Buyer  or  any
transaction with or concerning Buyer except with the management of Buyer and its
designated  representatives  or as  otherwise  contemplated  by this  Agreement.
DeWalt further  acknowledges  and agrees that Buyer  reserves the right,  in its
sole an absolute  discretion,  to reject any or all  proposals  and to terminate
discussions and negotiations with, or directly or indirectly  involving,  DeWalt
at any time.

                       DeWalt  will  promptly  upon  the  request  of the  Buyer
deliver  to the  Buyer  all  documents  furnished  by the  Buyer  all  documents
furnished  by  the  Buyer  or  its  agents  to  DeWalt  or  his  representatives
constituting Material,  without retaining any copy thereof. In the event of such
request, all other documents  constituting Material will be destroyed or, if not
possible,  held by DeWalt subject to this Agreement.  Notwithstanding the return
or  destruction  of any  material,  DeWalt  will  continue  to be  bound  by his
obligations of confidentiality and other obligations hereunder.

                       It is understood  and agreed that any money damages would
not be a  sufficient  remedy for any breach of this  Section 5(j) and that Buyer
shall be entitled to specific  performance  and  injunctive  or other  equitable
relief as a remedy for any such breach,  and DeWalt  further agrees to waive any
requirement  for the  security  or posting of any bond in  connection  with such
remedy. Such remedy shall not be deemed to be the exclusive remedy for breach of
this Agreement but shall be in addition to all other  remedies  available at law
or equity to Buyer.

                       For purposes of this Section 5(j),  "Material" shall mean
any such information  concerning Buyer which is furnished to the representatives
of DeWalt by or on behalf of Buyer,  whether  furnished before or after the date
of this  Agreement,  together  with  analyses,  compilations,  studies  or other
documents  or records  prepared  by DeWalt or  directors,  officers,  employees,
advisers or representatives  (collectively,  "representatives") of DeWalt, which
documents or records  contain or otherwise  reflect or are  generated  from such
information.

                       The term  "Material" does not include  information  which
(i) was or becomes generally available to the public other than as a result of a
disclosure by the DeWalt or its  representatives,  (ii) was or becomes available
to DeWalt on a  


                                      -31-





nonconfidential basis from a source other than the Buyer or its representatives,
provided that such source is not bound by a confidentiality agreement with Buyer
or  otherwise  prohibited  from  transmitting  the  information  to  DeWalt by a
contractual,  legal or  fiduciary  obligation,  or  (iii)  was  within  DeWalt's
possession  prior to its  being  furnished  to  DeWalt by or on behalf of Buyer,
provided that the source of such information was not bound by a  confidentiality
agreement  with  the  Buyer  or  otherwise   prohibited  from  transmitting  the
information to DeWalt by a contractual,  legal or fiduciary obligation. The term
"person"  as used in this  Agreement  shall be  broadly  interpreted  to include
without limitation any corporation, company, partnership or individual.

         5.2 POST  CLOSING  MATTERS.  In  consideration  of the  payment  of the
purchase price and other consideration  received by BI and DeWalt hereunder,  BI
and DeWalt, as specified below agree as follows:

                  (a) For a period of five years  following  the Closing Date BI
agrees it will not directly or indirectly  (including through existing or future
affiliates)  compete with Buyer in the business  conducted by ATI as of the date
hereof or within the two years  prior to the  Closing  Date  including,  but not
limited  to,  by way of  ownership,  management,  operation  or  control  of any
competitor;  provided,  however,  that  this  covenant  does  not  apply  to the
ownership  by BI or  any of its  affiliates  of  equity  in any  company,  which
ownership of equity is an equity  investment  in a public  company not to exceed
five percent of the total equity investment in such company.

                  (b) BI agrees that at no time after the date hereof will BI or
any of its Affiliates  disclose or  communicate to any person or entity,  in any
form  or  manner,   directly  or  indirectly,   any  Confidential   Information.
"Confidential Information" shall mean information, including, but not limited to
sales, customers,  suppliers,  distributors,  advertisers,  pricing or financial
information with respect to ATI's business as of the date hereof or as conducted
by it within two years  prior to the Closing  Date.  BI hereby  stipulates  that
Confidential Information is important and material, represents trade secrets and
substantially  affects the conduct of ATI's  business  and its goodwill and that
any breach of this Section shall constitute a material breach of this Agreement.

                  (c) Should  any  portion  of the  covenants  set forth in this
Section 5.2 be unenforceable  because of the scope thereof or the period covered
thereby, or otherwise,  such covenants shall be deemed to be reduced and limited
to enable  them to be  enforced  to the  extent  permissible  under the laws and
public policies applied in the jurisdiction in which enforcement is sought.

                  (d) BI and Buyer further acknowledge and agree that it will be
difficult  to compute the amount of damage or loss to Buyer if BI  violates  its
agreements  under this Section 5.2, that Buyer will be without an adequate legal
remedy if BI  violates  the  provisions  of this  Section  5.2 and that any such
violation  will  cause  substantial  irreparable  injury  and  damage  to Buyer.
Therefore,  BI and Buyer agree that in the event of any  violation by BI of this
Section 5.2,  Buyer shall be entitled to specific  performance,


                                      -32-




injunctive,  or other  equitable  relief,  of either a preliminary  or permanent
type-,  and Buyer shall be entitled to any other available rights or remedies at
law or in equity which may be  exercised  concurrently  with the rights  granted
hereunder.

                  (e) In the event that ATI does not collect an amount  relative
to accounts  receivable (or any portion thereof) included in the 9/28/96 Balance
Sheet which  exceeds  the amount of reserve for bad debts  stated on the 9/28/96
Balance Sheet, together with any discounts, returns or allowances granted by ATI
to account debtors  subsequent to the Closing Date, on or before that date which
is six months  after the  Closing  Date  ("Delinquent  Receivables"),  BI hereby
agrees that it shall,  within 3 business days following  notice thereof by Buyer
to BI, remit to Buyer in cash the full amount (net of the reserve and discounts,
returns  or  allowances  as  aforesaid)  of  the  uncollected  portion  of  such
Delinquent  Receivables as are described in the notice.  Concurrently  with such
payment,  Buyer shall transfer title to such Delinquent Receivables to BI. Buyer
may only submit a notice  regarding  Delinquent  Receivables on one occasion and
prior to  sending  the  notice  referred  to above,  ATI  shall  use  reasonable
commercial  efforts  consistent  with its past practice to collect such accounts
receivable.

                  (f) BI agrees that it shall,  from time to time,  including at
the Closing,  execute and deliver a subordination  agreement in favor of Buyer's
senior  lenders (the "Senior  Lenders"),  subject to the agreements of Buyer set
forth in Section 6.4 below, and provided  however,  that in no event shall BI be
required to subordinate to debt aggregating more than $7,500,000 plus the amount
of any principal  repayments  made on the Note.  All such  financing to which BI
shall subordinate is hereinafter referred to as the "Senior Financing".

                  (g) BI will agree to and  execute  and  deliver to the Buyer's
underwriters a "lock-up" with respect to any shares of Buyer Common Stock issued
to it  pursuant  to the terms of the Note,  and DeWalt will agree to and execute
and deliver to the Buyer's  underwriters  a "lock-up"  with respect to shares of
Buyer Common Stock issued to it, both upon terms  consistent with the holders of
Buyer's currently outstanding preferred stock in connection with an IPO.

                  (h) BI will pay the BI Assumed Liabilities.


                                   ARTICLE VI

                               COVENANTS OF BUYER

         During the period commencing on the date hereof and continuing  through
the Closing Date,  (except as to 6.4 below,  which  agreement  extends after the
Closing Date) Buyer agrees (except as expressly  contemplated  by this Agreement
or to the extent that BI shall otherwise consent in writing) that:

                                      -33-





         6.1  BEST EFFORTS.  Buyer shall use its best efforts to bring about the
satisfaction of the conditions  precedent to Closing set forth in Section 8.1 of
this Agreement and the consummation of the transactions contemplated hereby.

         6.2  ACCESS.  Buyer  shall  afford BI and DeWalt  and their  respective
accountants,  counsel,  lenders (and their  counsel)  and other  representatives
reasonable access during normal business hours during the period prior to and on
the Closing Date to the  properties,  books,  records,  officers,  directors and
employees of Buyer and,  during such period,  shall  furnish  promptly to BI and
DeWalt,  without request, a copy of each report, notice and other document filed
or received by, or on behalf of, Buyer from any governmental bodies, agencies or
instrumentalities  thereof and  regulatory  authorities  during such period and,
upon request,  all other  information  pertaining  to the business,  properties,
operations and personnel of Buyer.

         After the Closing Date, Buyer shall provide BI and its  representatives
and agents (including  counsel and accountants) with full access upon reasonable
notice  during normal  business  hours to all of the books and records and other
documents  and data of ATI relating to the business,  operations,  personnel and
financial  condition of ATI prior to Closing by BI (the "Buyer Records").  Buyer
shall  retain  such  books and  records  for the later of the end of the  normal
document  retention period of Buyer or the fifth anniversary of the Closing Date
(the "Records Retention Period"). After the end of the Records Retention Period,
Buyer may after 60 days  prior  notice to BI  destroy  any of the Buyer  Records
which BI does not request  during such 60-day period that Buyer return to BI. BI
shall bear the  reasonable  expense for the production and delivery of copies of
any of the Buyer Records. Buyer shall use reasonable efforts to cause any of the
employees  of Buyer or ATI who were  previously  employed by ATI to meet with BI
and its  representatives  and agents (including counsel and accountants) at such
times and places (at the expense of BI) as BI may reasonably request in order to
provide BI with information concerning the business,  operations,  personnel and
financial condition of ATI prior to Closing.

         6.3 NON-SOLICITATION. Buyer will not either directly or indirectly, for
a two-year period, for itself or for any other party,  without the prior written
consent of BI,  induce or attempt to persuade  any  employee of BI or any of its
subsidiaries,  including  ATI,  with whom  Buyer may come into  contact  with or
become aware of (whether  through its discussions  regarding a transaction,  its
due diligence reviews or its negotiation,  execution or delivery of a definitive
agreement or otherwise) to terminate his or her employment or relationship  with
BI or any of its subsidiaries,  including ATI. The foregoing  provisions of this
Section 6.3 notwithstanding, such provisions shall not apply to employees of ATI
in the event the transaction contemplated by this Agreement is consummated.

         6.4 SENIOR FINANCING. Buyer shall use its best efforts to secure Senior
Financing on a commercially  reasonable basis which contains financial covenants
that contemplate the payments to BI described in this Agreement. Buyer shall not
enter into a Senior Financing arrangement which either specifically restricts or
prohibits the repayment of the Note or 


                                      -34-





generally  restricts the repayment of any class of debt which  includes the debt
evidenced  by the Note  (except  in the event of a  default  under  such  Senior
Financing  arrangements,  whether or not such default has ripened into an "event
of default"). The foregoing  notwithstanding,  it is understood that any payment
due under the Note may be  prohibited  by  requirements  that Buyer  comply with
financial tests  determined by such Senior Financing  arrangements.  Buyer shall
not permit its assets to be  encumbered,  other than by the Senior  Debt  (other
than liens relative to capitalized  leases  existing as of September 30, 1996 or
relative to assets  acquired after September 30, 1996 or purchase money liens on
assets acquired after September 30, 1996).

         6.5 INCONSISTENT ACTION;  CAUSE CONDITIONS TO BE SATISFIED.  Buyer will
not take any  action or suffer to take any action  that  would  cause any of the
representations  and  warranties  of  Buyer  in  this  Agreement  to be  untrue,
incorrect,  incomplete or  misleading.  Buyer will use its best efforts to bring
about the  satisfaction of the conditions  precedent to the Closing set forth in
Article  VIII  of  this  Agreement  and  the  consummation  of the  transactions
contemplated  hereby (to the  extent  such  matters  are  reasonably  within its
control).

         6.6  ADJUSTMENT  FOR TAXES  PAID ON  OCTOBER  1996  INCOME.  Buyer will
reimburse  BI for income  taxes  incurred  by BI with  respect to the  operating
income of ATI for the period  beginning  September  29, 1996,  and ending on the
date  immediately   preceding  the  Closing  Date  (the  "Stub  Period"),   such
reimbursement  to be made in the following  manner:  BI shall submit to Buyer an
accounting of the cumulative difference between tax and book income for the 1996
fiscal  year (the  "Adjustment").  Within  thirty  (30) days of its  receipt and
approval of a  statement  of the  Adjustment  from BI,  Buyer  shall  prepare an
operating income/loss statement setting forth the net operating income (or loss)
of ATI for the Stub Period, reduced by one-twelfth (1/12) of the Adjustment (the
"Adjusted Stub Period Income"). There shall be applied against the Adjusted Stub
Period  Income an  effective  tax rate of  thirty-five  percent  (35%),  and the
parties agree that the product thereof (the "Stub Period Tax  Liability")  shall
be deemed to cover BI's federal,  state and local income tax liability for ATI's
operating  income in the Stub  Period.  Buyer shall pay to BI an amount equal to
the Stub Period Tax  Liability  no later than five days prior to the due date of
BI's first required tax payment for its 1997 fiscal year.

                                   ARTICLE VII

                                CONDUCT OF ATI'S
               BUSINESS PENDING CLOSING AND ADDITIONAL AGREEMENTS

         During the period commencing on the date hereof and continuing  through
the Closing  Date,  Sellers  agree  (except as  expressly  contemplated  by this
Agreement or to the extent that Buyer shall  otherwise  consent in writing) that
they shall cause ATI to comply with the following:


                                      -35-





         7.1  ORGANIZATION;  QUALIFICATION.  ATI shall  not  amend,  restate  or
otherwise modify its organization and corporate governance documents, or charter
or bylaws, and shall maintain in force and effect all qualifications to transact
business and remain in good standing in its  jurisdiction of  incorporation  and
each of the jurisdictions set forth on Schedule 3.1 hereto.

         7.2 ORDINARY  COURSE.  ATI shall  conduct its business in, and only in,
the usual,  regular  and  ordinary  course in  substantially  the same manner as
theretofore conducted and, to the extent consistent with such business,  use all
best  efforts to preserve  intact its  current  business  organization,  to keep
available the services of its current officers and key employees and to preserve
its relationships with customers,  suppliers and others having business dealings
with it to the end that its goodwill and going  business  shall be unimpaired at
the Closing Date. ATI shall maintain its assets and properties in good condition
and repair.  ATI shall refrain from  acquiring the stock or assets,  or assuming
the  obligations  of, any  corporation  or  business  entity or any  proprietary
interest in or obligations of any business  enterprise.  ATI shall not,  without
prior consultation with Buyer, make any capital  expenditures,  other than those
that it is obligated to make under an  agreement  disclosed  pursuant to Section
3.20 hereto, except for ordinary repairs and replacements.

         7.3 DIVIDENDS;  CAPITAL STOCK.  ATI shall not (i) make cash or non-cash
distributions  in  respect  of any  shares of ATI  Capital  Stock;  (ii)  issue,
authorize  or propose the  issuance  of, or purchase or propose the purchase of,
any shares of ATI Capital Stock or securities  convertible  into or exchangeable
for,  or  rights,  warrants  or  options to  acquire,  any such  shares or other
convertible or exchangeable  securities;  (iii) change the outstanding shares of
ATI  Capital  Stock into a different  number of shares of the same or  different
class by reason of any reclassification,  recapitalization, forward stock split,
reverse stock split, combination, exchange of shares or readjustment, or declare
a stock dividend thereon; or (iv) obligate itself to do any of the foregoing.

         7.4  ACCOUNTING.  ATI  shall  not make  any  change  in the  accounting
principles,  methods,  records or practices  followed by it or  depreciation  or
amortization  policies or rates theretofore  adopted by it, except to the extent
necessary  to fulfill  the  requirements  of Section  5.1(g)  hereof.  ATI shall
maintain  its books,  records and  accounts in  accordance  with its  historical
accounting principles applied on a basis consistent with that of prior periods.

         7.5  INDEBTEDNESS.  ATI shall not incur  any  Indebtedness  other  than
current liabilities  incurred in the usual and ordinary course of business.  ATI
shall refrain from paying any  obligation or liability,  absolute or contingent,
except  current  liabilities  shown on the  9/28/96  Balance  Sheet  or  current
liabilities  incurred since  September 28, 1996 in the usual and ordinary course
of business.

         7.6 COMPLIANCE WITH LEGAL REQUIREMENTS.  ATI shall comply promptly with
all  requirements  that  applicable  law may impose upon it with  respect to the
conduct of its 


                                      -36-






business and operations  and with respect to the  transactions  contemplated  by
this Agreement,  and shall cooperate promptly with, and furnish  information to,
Buyer in connection with any such  requirements  imposed upon Buyer, or upon any
of its affiliates, in connection therewith or herewith.

         7.7 COMPETING  OFFERS;  MERGER OR LIQUIDATION.  Neither the Sellers nor
ATI shall, nor shall they authorize or permit any officer,  director or employee
of, or any investment  banker,  broker,  attorney,  accountant or other agent or
representative  retained by ATI or the Sellers or any  Affiliate  of any of them
to, solicit or encourage (including by way of furnishing nonpublic  information)
any inquiries or the making of any proposal  that may  reasonably be expected to
lead to any  proposal  of partial  or total  acquisition  of ATI.  ATI shall not
commence  any  proceeding  to merge,  consolidate  or  liquidate  or dissolve or
obligate itself to do so.

         7.8 DISPOSITION OF ASSETS. ATI shall not sell, transfer, license, lease
or otherwise  dispose of, or suffer or cause the  encumbrance by any Lien (other
than a  Permitted  Lien)  upon,  any of its  properties  or assets,  tangible or
intangible,  or any interest therein, except in the usual and ordinary course of
business.

         7.9 COMPENSATION. ATI shall not pay, or make any accrual or arrangement
for payment of, any increase in compensation, bonuses or special compensation of
any kind, or any severance or  termination  pay to, or enter into any employment
or loan or loan  guarantee  agreement  with,  any  current  or  former  officer,
director, employee, stockholder or consultant of ATI.

         7.10 EMPLOYEE BENEFIT ARRANGEMENTS. ATI shall not adopt or amend in any
respect  any  employee  pension,  profit-sharing,  retirement,  bonus,  deferred
compensation,  insurance, incentive compensation, severance, thrift, vacation or
other  plan,  agreement,  trust  fund  or  arrangement  for the  benefit  of its
employees  (whether or not legally  binding)  other than  amendments of existing
benefit plans  necessary to conform to legal  requirements  or to consummate the
transactions contemplated by this Agreement.

         7.11 CLAIMS; DISCHARGE;  LITIGATION.  ATI shall not cancel, compromise,
release or  discharge  any claim of ATI upon or against  any person or waive any
right of ATI,  except for allowances  and discounts  granted to customers in the
ordinary course of business  consistent with past practice as described  herein,
and shall  not  compromise  any debt or other  obligation  of ATI to any  person
except in the ordinary  course of business  consistent  with past practice.  ATI
shall not institute,  settle or agree to settle any action or proceeding  before
any court or governmental body without the prior written consent of Buyer.

         7.12  MODIFICATION OR BREACH OF AGREEMENTS;  NEW AGREEMENTS.  ATI shall
not  terminate or modify,  or commit or cause or suffer to be committed  any act
that  will  result in breach  or  violation  of any term of or (with or  without
notice or passage of time, or both) constitute a default under or otherwise give
any person a basis for 


                                      -37-





nonperformance  under, any indenture,  mortgage,  deed of trust,  loan or credit
agreement,  lease,  license  or  other  agreement,  instrument,  arrangement  or
understanding,  written or oral,  disclosed in this  Agreement or the  Schedules
hereto.  ATI shall  refrain  from making or becoming a party to any  contract or
commitment  other than in the usual and ordinary  course of business.  ATI shall
use its best efforts to meet all of its  contractual  obligations  in accordance
with their respective terms.

         7.13  INCONSISTENT  ACTION.  The Sellers shall not take,  and shall not
permit ATI to take or cause or suffer to be taken,  any action  that would cause
any of the representations or warranties of BI relative to ATI in this Agreement
to be untrue, incorrect,  incomplete or misleading,  and they shall not take any
action that would cause any of their respective  representations  and warranties
in  Sections  2.1  and  2.2  hereof  to  be  untrue,  incorrect,  incomplete  or
misleading.


                                  ARTICLE VIII

                         CONDITIONS PRECEDENT TO CLOSING

         8.1 CONDITIONS OF BUYER.  Any other  provision of this Agreement to the
contrary   notwithstanding,   the   obligations   of  Buyer  to  consummate  the
transactions   contemplated   by  this   Agreement   shall  be  subject  to  the
satisfaction,  at or prior to the Closing, of the following conditions listed in
this Section 8.1, any of which may be waived in whole or in part by Buyer:

                  (a) BI and DeWalt  shall  have  delivered  to the Buyer  their
respective  certificates  representing all of the Shares, duly endorsed in blank
or  accompanied  by signed  stock  powers and an  executed  registration  rights
agreement as described in Buyer and BI's letter dated September 25, 1996.

                  (b) BI shall have  furnished the Buyer with an opinion of BI's
General  Counsel,  dated the  Closing  Date,  in form and  substance  reasonably
satisfactory to the Buyer.

                  (c) BI shall have delivered to the Buyer:

                      (i)  copies of ATI's  charter,  including  all  amendments
thereto,  certified by the Secretary of State or other  appropriate  official of
its jurisdiction of incorporation,

                      (ii)  certificates  from the  Secretary  of State or other
appropriate official of its jurisdiction of incorporation to the effect that ATI
is in good standing or subsisting in such  jurisdiction  and listing all charter
documents of ATI on file,


                                      -38-






                      (iii) a  certificate  from the Secretary of State or other
appropriate  official in each state in which ATI is  qualified to do business to
the effect that ATI is in good standing in such state,

                      (iv)  certificates  as to  the  tax  status  of ATI in its
jurisdiction  of  incorporation  and each state in which ATI is  qualified to do
business,

                      (v) an opinion letter of McDermott, Will & Emery in a form
reasonably  acceptable to Buyer setting forth such counsel's  determination that
the  Advanced  Textiles,  Inc.  401(k)  Savings  Plan  complies in all  material
respects with the  provisions of the Code and ERISA  applicable  thereto,  after
taking into account all relevant provisions of Section 414 of the Code, and

                      (vi)  affidavits  customarily  given  by  owners  of  real
property in Texas relative to the  nonexistence  of certain Liens and/or tenants
or occupants in possession  (other than ATI) in connection  with a conveyance of
such real property.

                  (c) The  results  of  Buyer's  due  diligence  review of ATI's
businesses and operations shall be satisfactory to Buyer in its sole discretion,
provided,  however,  that  the  right  of Buyer  to  terminate  its  obligations
hereunder on account of the results of such due diligence shall terminate upon a
public  announcement  by or with the written consent of the management of Buyer,
whether by press release, by the filing of an amendment to Buyer's  Registration
Statement on Form S-1 which discloses the transaction, or by any other means.

                  (d) Prior to the  Closing  Date,  there  shall be no  material
adverse  change in the  financial  condition or the results of operations of ATI
(including  but not limited to as a result of a loss of the use of the operating
facility or other  material  assets due to accident,  earthquake,  fire or other
catastrophic event) after September 28, 1996, and BI shall have delivered to the
Buyer a  certificate,  dated  the  Closing  Date,  that  there  has been no such
material adverse change.

                  (e) The representations and warranties of BI contained in this
Agreement or in any Schedule delivered pursuant hereto shall be true and correct
in all  material  respects on and as of the Closing Date with the same effect as
though such  representations and warranties had been made on and as of such date
(with the  exception of such changes as are  specifically  contemplated  by this
Agreement),  and BI shall  have  delivered  to the Buyer on the  Closing  Date a
certificate, dated the Closing Date, to such effect.

                  (f) The  representations and warranties of DeWalt contained in
this Agreement or in any Schedule  delivered  pursuant  hereto shall be true and
correct in all  material  respects on and as of the  Closing  Date with the same
effect as though such  representations and warranties had been made on and as of
such date (with the exception of such changes as are  specifically  contemplated
by this Agreement),  and DeWalt shall


                                      -39-






have delivered to the Buyer on the Closing Date a certificate, dated the Closing
Date, to such effect.

                  (g) The ATI  Audited  Financial  Statements  shall  have  been
delivered  to Buyer at least three  business  days prior to the Closing Date and
such  statements  shall not materially  and adversely  differ from the Unaudited
Financial Statements.

                  (h) Each and all of the covenants and agreements of Sellers to
be performed  on or before the Closing  Date  pursuant to the terms hereof shall
have been duly  performed,  and each Seller shall have  delivered to the Buyer a
certificate, dated the Closing Date, to such effect.

                  (i) No action or proceedings shall have been instituted by any
party other than Buyer or at Buyer's direction,  and neither BI nor DeWalt shall
know of any threat  that shall have been made to  institute  any such  action or
proceeding,  before a court or other  government body or by any public authority
to restrain or prohibit any of the transactions  contemplated  hereby,  and each
Seller shall have delivered to the Buyer a certificate,  dated the Closing Date,
to such effect.

                  (j) BI shall have delivered to the Buyer the  resignations  of
all of the officers and  directors of ATI other than as described in Section 5.1
(i) hereto.

                  (k) BI shall  have  executed  and  delivered  to the Buyer all
forms and documents  necessary to effect an election under  ss.338(h)(10) of the
Code, including without limitation IRS Forms 8023 and 8023-A.

                  (l) Buyer shall have received a  certificate  of the Secretary
of BI with respect to the  incumbency  of officers  executing  the Agreement and
closing  documents and the  resolutions of the Board of Directors  approving the
terms of this Agreement and the execution and performance hereof.

                  (m) BI shall have  entered into a  subordination  agreement as
described in Section 5.2 hereof.

                  (n) The Board of Directors of Buyer shall have  approved  this
Agreement and the consummation of the transactions contemplated hereby;.

                  (o) All  proceedings  taken by BI and ATI and all  instruments
executed and  delivered  by them on or prior to the Closing  Date in  connection
with the transactions  herein  contemplated shall be reasonably  satisfactory to
counsel for Buyer.

                  (p) BI shall have approved the Allocation  Schedule  described
in Section 3.13(m) hereof.

                                      -40-






                  (q) BI shall have delivered to Buyer the written  agreement of
Joseph Sabatini clarifying and amending his employment  arrangements with ATI in
form and substance acceptable to Buyer.

                  (r)  DeWalt's  Employment  Agreement  dated as of May 1,  1996
shall  have  been   terminated   and  replaced  with  an  Employment   Agreement
substantially in the form of Schedule 8.1 (r)

         8.2 CONDITIONS OF SELLERS. Any other provision of this Agreement to the
contrary   notwithstanding,   the  obligations  of  Sellers  to  consummate  the
transactions   contemplated   by  this   Agreement   shall  be  subject  to  the
satisfaction,  at or prior to the Closing,  of each of the following  conditions
listed in this Section 8.2 and the following conditions,  may be waived in whole
or in part by BI (as to BI) or by DeWalt (as to DeWalt):

                  (a) The  Buyer  shall  have  tendered  the  purchase  price to
Sellers (in the form, manner and amount as in this Agreement provided).

                  (b) The Buyer shall have  furnished BI with an opinion,  dated
the  Closing  Date,  of  Gadsby & Hannah  LLP in form and  substance  reasonably
satisfactory to BI and to DeWalt.

                  (c) The results of Sellers'  due  diligence  review of Buyer's
businesses  and  operations  shall be  satisfactory  to  Sellers  in their  sole
discretion.

                  (d) The  representations and warranties of the Buyer contained
in this  Agreement  shall be true and correct on and as of the Closing Date with
the same effect as though such  representations  and warranties had been made on
and as of such date (with the  exception  of such  changes  as are  specifically
contemplated by this Agreement); and the Buyer shall have delivered to the Buyer
on the Closing Date a certificate, dated the Closing Date, to such effect.

                  (e) Prior to the  Closing  Date,  there  shall be no  material
adverse change in the financial  condition or the results of operations of Buyer
(including  but not limited to as a result of a loss of the use of the operating
facility or other  material  assets due to accident,  earthquake,  fire or other
catastrophic  event) after September 30, 1996, and Buyer shall have delivered to
the Sellers a certificate  dated the Closing  Date,  that there has been no such
material adverse change.

                  (f) Each and all of the covenants  and  agreements of Buyer to
be performed  on or before the Closing  Date  pursuant to the terms hereof shall
have  been  duly  performed,  and  Buyer  shall  have  delivered  to the Buyer a
certificate, dated the Closing Date, to such effect.

                                      -41-





                  (g) No action or proceedings shall have been instituted by any
party other than a Seller or at either of their direction,  and Buyer shall know
of no  threat  that  shall  have  been  made to  institute  any such  action  or
proceeding,  before a court or other  government body or by any public authority
to restrain or prohibit any of the transactions  contemplated  hereby, and Buyer
shall have  delivered to the Sellers a  certificate,  dated the Closing Date, to
such effect.

                  (h) The Board of  Directors  of BI shall  have  approved  this
Agreement and the consummation of the transactions contemplated hereby.

                  (i) Buyer shall have tendered to DeWalt an executed Employment
Agreement  with DeWalt on  substantially  the terms and  conditions set forth in
Schedule 8.1(r) hereto.

                  (j) BI shall have approved the allocation  schedule  described
in Section 3.13(l) hereto.

                  (k)  All  proceedings  taken  by  Buyer  and  all  instruments
executed and delivered by it on or prior to the Closing Date in connection  with
the transactions herein contemplated shall be reasonably satisfactory to counsel
for BI.

                  (l) Buyer  shall  have  executed  and  delivered  to Sellers a
registration rights agreement in form and substance consistent with the terms of
the registration rights agreement between Buyer and the holders of the currently
outstanding shares of preferred stock of the Buyer.

                  (m) Buyer shall have  received a  certificate  of the Clerk or
Assistant  Clerk of Buyer with respect to the  incumbency of officers  executing
the  Agreement  and  closing  documents  and the  resolutions  of the  Board  of
Directors   approving  the  terms  of  this  Agreement  and  the  execution  and
performance hereof.

                                   ARTICLE IX

                        TERMINATION. AMENDMENT AND WAIVER

         9.1      TERMINATION.This Agreement may be terminated at any time prior
to the Closing Date:

                  (a)  by mutual agreement of the parties hereto;

                  (b)  by Buyer if the  ATI Audited Financial Statements are not
delivered to Buyer on or before November 30, 1996;

                  (c)  by any party hereto if the Closing has not occurred on or
before December 31, 1996;

                                      -42-





                  (d)  by Buyer if there has been a material misrepresentation, 
material breach of warranty or material breach of covenant by Sellers under this
Agreement, and

                  (e)  by  BI  or  by  DeWalt  if  there  has  been  a  material
misrepresentation, material breach of warranty or material breach of covenant by
Buyer under this Agreement.

         9.2      EFFECT.  In the  event of  termination  of this  Agreement  as
provided  in Section  9.1(a),  9.1(b) or 9.1(c)  hereof,  this  Agreement  shall
forthwith  become void and there shall be no liability  hereunder on the part of
any party hereto, or any officer, director, employee, agent or representative of
any party hereto, except for willful breach, and except that the agreements with
respect to  confidentiality  contained in Section 5.1 hereof and the  agreements
with respect to expenses  contained  in Section  10.7 hereof  shall  survive the
termination of this Agreement.  In the event of termination of this Agreement as
provided in Section 9.1(d) or 9.1(e) hereof,  such termination  shall be without
prejudice to any rights that the  terminating  party or parties may have against
the  breaching  party or  parties  or any other  person  under the terms of this
Agreement or otherwise.

         9.3      AMENDMENT. This Agreement may be amended at any time only by a
written instrument executed by Buyer and the Sellers.


                                    ARTICLE X

                               GENERAL PROVISIONS

         10.1 SURVIVAL OF REPRESENTATIONS AND WARRANTIES.  The  representations,
warranties,  covenants and  agreements of the parties  hereto  contained in this
Agreement or in any writing delivered  pursuant to the provisions of Section 8.1
or Section 8.2 of this Agreement at the Closing shall survive any examination by
or on  behalf of any  party  hereto  and the  consummation  of the  transactions
contemplated  hereby for the respective  periods applicable thereto as stated in
Section  10.2 (j)  hereof,  but claims with  respect  thereto are limited as set
forth in Section 10.2 below.

         10.2     INDEMNIFICATION.

                  (a) BI covenants and agrees to indemnify,  defend and save and
hold  Buyer  and  each  of its  employees,  officers,  directors,  stockholders,
consultants,  attorneys and agents (collectively,  the "Buyer Parties") harmless
from and  against  any  claims,  demands,  actions,  causes  of  action,  suits,
judgments,  debts,  liabilities,  loss,  cost,  expense,  liability,  or damages
(including, without limitation, reasonable fees and disbursements of counsel and
accountants and other costs and expenses  incident thereto)  (collectively,  the
"Damages")  arising out of or resulting from: (1) any inaccuracy in or breach of
any  representation,  warranty,  covenant  or  agreement  made  by  BI  in  this
Agreement,  including

                                      -43-





the  Schedules  hereto,  or in  any  writing  delivered  by BI  pursuant  to the
provisions of Section 8.1 of this  Agreement at the Closing;  (2) the failure of
BI to  perform or observe  fully any  covenant,  agreement  or  provision  to be
performed or observed by it pursuant to this Agreement;  or (3) any claim, suit,
action or proceeding  arising out of or resulting from the conduct by ATI of its
business or operations on or prior to the Closing Date.

                  (b) DeWalt covenants and agrees to indemnify,  defend and save
and hold the Buyer Parties  harmless from and against any Damages arising out of
or  resulting  from:  (1) any  inaccuracy  in or breach  of any  representation,
warranty, covenant or agreement made by DeWalt in this Agreement,  including the
Schedules  hereto,  or in  any  writing  delivered  by  DeWalt  pursuant  to the
provisions  of  Section  8.1 of this  Agreement  or at the  Closing;  or (2) the
failure  of DeWalt to  perform  or  observe  fully any  covenant,  agreement  or
provision to be performed or observed by him pursuant to this Agreement.

                  (c) Buyer  covenants and agrees to indemnify,  defend and save
and hold  Sellers  harmless  from and  against  any  Damages  arising  out of or
resulting from: (1) any inaccuracy in or breach of any representation, warranty,
covenant or agreement made by Buyer in this  Agreement,  including the Schedules
hereto or in any writing delivered  pursuant to the provisions of Section 8.2 of
this  Agreement at the  Closing;  (2) the failure by Buyer to perform or observe
any covenant,  agreement or condition to be performed or observed by it pursuant
to this Agreement;  or (3) any claim,  suit, action or proceeding arising out of
or  resulting  from the conduct by ATI of its business or  operations  after the
Closing Date.

                  (d) Any claim for  indemnity  under this Section 10.2 shall be
delivered in writing in accordance with Section 10.9 hereof promptly following a
discovery by the indemnified  party of such claim to the indemnifying  party and
such claim shall set forth with reasonable  specificity as to the amount claimed
and the underlying facts supporting such claim;  provided  however,  that during
the interim the indemnified  party shall use its best efforts (not requiring any
material expenditure) to take all action (not including  settlement)  reasonably
necessary to protect  against  further damage or loss with respect to the claim,
and provided  further that the failure of an  indemnified  party to so notify an
indemnifying  party or to use its best efforts to protect against further damage
or loss shall not relieve the indemnifying  party of its obligation to indemnify
under  this  Agreement  unless  and  only  to  the  extent  the  rights  of  the
indemnifying party are thereby prejudiced.

                  (e) Any indemnifying party receiving such notice shall, within
thirty days of receipt of such  notice,  (a) deny in writing the claim,  (b) pay
the amount of the claim if a monetary amount is involved, or (c) if a claim of a
third party is involved, have the right to assume the defense of such claim. The
indemnifying  party  shall  have the  exclusive  right to conduct  and  control,
through counsel of its own choosing, the defense of any such claim or any action
arising therefrom, provided, that in conducting the defense of any such claim or
action,  the  indemnifying  party shall, and shall cause its counsel to, consult
with the  indemnified  party  and  counsel,  if any,  selected  by it or him and
compensated  by  it  or  him  without   reimbursement   hereunder   (unless  the
indemnifying party does not defend the claim),


                                      -44-





and shall keep such counsel,  if any, and the indemnified party fully advised of
the progress thereof.  If the indemnifying  party fails or refuses to assume the
conduct  and  control  of the  defense  of any such  claim or  action,  then the
indemnified  party may conduct and control  such  defense,  and the cost thereof
shall be reimbursable  Damages  hereunder.  No settlement of any claim for which
indemnification  is sought  hereunder shall be made without either (x) the prior
written consent of both the indemnifying  party and the indemnified party, which
consent shall not be unreasonably withheld or delayed, or (y) the release of the
indemnified  party  from  all  liability  relating  to such  claim,  in form and
substance  reasonable  satisfactory  to the  indemnified  party and its counsel.
Whether or not the  indemnifying  party  chooses so to defend or prosecute  such
claim,  all the parties  hereto shall  cooperate  in the defense or  prosecution
thereof and shall  furnish such  records,  information  and  testimony and shall
attend such conferences,  discovery proceedings and trials at the expense of the
indemnifying party as may be reasonably requested in connection therewith.

                  (f)  Notwithstanding  the  provisions of Section  10.2(a),  BI
shall  have no  obligation  to  provide  indemnification  unless  and  until the
aggregate  amount of  indemnification  as to which it is obligated  shall exceed
$175,000,  whereupon  BI shall be liable only to the extent  that the  aggregate
amount  of  indemnification  as to  which  it  is  obligated  hereunder  exceeds
$100,000;  provided,  however,  that  this  limitation  shall  not apply to BI's
obligations regarding the BI Assumed Liabilities, Delinquent Accounts Receivable
or fees owed to any broker or finder or claims relative to the  representations,
warranties  and  covenants  set  forth in  Section  3.13.  In no event  will the
indemnification  as to  which  BI  shall  be  liable  as an  indemnifying  party
hereunder,  except as to BI and Non-ATI  Affiliates  Tax  Liability  (as defined
below) exceed $7,896,500.

                       For  purposes  hereof,  "BI and  Non-ATI  Affiliates  Tax
Liability  shall mean any liability  that ATI incurs for the Taxes of any Person
other than ATI under Treas. Reg. ss.1.1502-6 (or any similar provision of state,
local,  or foreign law), for any taxable period during which ATI was a member of
the Affiliated Group.

                  (g) Notwithstanding the provisions of Section 10.2(b),  DeWalt
shall have no obligation to provide  indemnification unless the aggregate amount
of indemnification  as to which he is obligated shall exceed $10,000,  whereupon
DeWalt  shall  be  liable  only to the  extent  that  the  aggregate  amount  of
indemnification  as to which it is  obligated  hereunder  exceeds  $10,000 In no
event will the amount for which DeWalt shall be liable as an indemnifying  party
hereunder exceed $53,500.

                  (h) Notwithstanding  the provisions of Section 10.2(c),  Buyer
shall have no obligation to provide  indemnification unless the aggregate amount
of indemnification as to which it is obligated shall exceed $175,000,  whereupon
Buyer  shall  be  liable  only  to the  extent  that  the  aggregate  amount  of
indemnification exceeds $100,000;  provided,  however that this limitation shall
not apply to fees owed to any broker or finder.  In no event will the amount for
which  Buyer  shall  be  liable  as  an  indemnifying   party  hereunder  exceed
$7,896,500.

                                      -45-






                  (i) Notwithstanding the other provisions of this Section 10.2,
no party  shall be  entitled to  indemnification  for any claim  relative to any
matter as to which  indemnification  would be required  pursuant to Section 10.2
(a), (b) or (c) as applicable,  (excluding,  however,  only (i) BI's obligations
with respect to Delinquent  Accounts  Receivables and (ii) any claims in respect
of  brokers  of finders  fees)  unless  the amount of the claim  equals at least
$10,000,  and any  claims  less than  $10,000  shall not be  counted  toward the
thresholds set forth in the preceding subsections.

                  (j) Any claim asserted with respect to the items enumerated in
Sections 10.2(a),  (b) or (c), except for claims relative to the representations
contained in Sections 3.13, 3.15 and 3.18 (the  "Governmental  Representations")
and except for claims  relative to the  non-performance  of covenants  which are
required by their terms to be performed after the Closing,  must be submitted to
the indemnifying  party in writing,  or invoked in official  proceedings,  on or
before   March  31,   1998.   Any  claim  with   respect  to  the   Governmental
Representations  must be submitted to BI prior to that date which is the earlier
of the statute of limitations in respect of such matter,  if any, or eight years
from the Closing Date.

                  (k)  The  amount  payable  by  an  indemnifying  party  to  an
indemnified  party with respect to a claim shall be reduced by the amount of any
insurance  proceeds received by the indemnified party with respect to the claim,
and each of the parties  hereby agrees to use its or his best efforts to collect
any and all  insurance  proceeds to which it or he may be entitled in respect of
any claim.

                  (l) The amount payable by an  indemnifying  party with respect
to a claim shall be net of any  federal,  state or local tax benefit  derived by
the indemnified party by reason of the claim.

         10.3 SETOFF.  Buyer shall have the right to setoff at any time: (a) any
amount  owed to BI or any of its  Affiliates  by Buyer or any of its  affiliates
against (b) any amount claimed by Buyer or any of its  affiliates  against BI or
any of its Affiliates. Buyer shall have the right to setoff at any time: (a) any
amount owed to DeWalt or any of his Affiliates by Buyer or any of its affiliates
against (b) any amount claimed by Buyer or any of its affiliates  against DeWalt
or any of his affiliates. BI shall have the right to setoff at any time: (a) any
amount  owed to Buyer or any of its  Affiliates  by BI or any of its  affiliates
against (b) any amount claimed by BI or any of its  affiliates  against Buyer or
any of its  affiliates.  Any party claiming a right of setoff  hereunder,  shall
give notice of same to the party against whom it is claiming  such right,  prior
to or concurrently with the exercise of such right.

         10.4 COMPLETE  AGREEMENT.  This  Agreement (a)  constitutes  the entire
agreement and  supersedes  all other prior and  contemporaneous  agreements  and
undertakings,  both written and oral,  among the parties  hereto with respect to
the subject  matter  hereof;  (b) is not  intended to confer upon any person any
rights or remedies hereunder or with respect to the subject matter hereof except
as  specifically  provided  in 


                                      -46-





this Agreement;  (c) shall not be assigned by operation of law or otherwise; (d)
shall be governed by, and construed in accordance with, the laws of the State of
Maine, without regard to principles of conflict of laws; and (e) may be executed
in two or more  counterparts,  each of which shall be deemed to be an  original,
but all such counterparts together shall constitute a single agreement.

         10.5     JURISDICTION;

                  (a) Any judicial proceeding brought against any of the parties
to this  Agreement  on any dispute  arising out of this  Agreement or any matter
related  hereto  may be brought in the courts of the State of Maine or the State
of North  Carolina,  or in the United States  District Court for the District of
Maine or the District of North Carolina,  and, by execution and delivery of this
Agreement, each of the parties to this Agreement:

                           (i)  accepts  for  himself  or itself  the  exclusive
jurisdiction of the aforesaid  courts, as well as the jurisdiction of all courts
from which an appeal may be taken from such courts, for the purpose of any suit,
action or other proceeding arising out of any of their obligations  hereunder or
with respect to the transactions contemplated hereby,

                           (ii) expressly waives any and all objections he or it
may have as to venue in any such courts,

                           (iii) consents to service of process, and to be sued,
in the State of Maine or North Carolina and consents to the  jurisdiction of the
courts  of the State of Maine and the  State of North  Carolina  and the  United
States  District  Court  for the  District  of Maine and the  District  of North
Carolina, and

                  (b) Each party agrees that a summons and complaint  commencing
an action or proceeding in any of such courts shall be properly served and shall
confer  personal  jurisdiction  on each of them if served as provided  under the
laws of the relevant state or federal law as applicable.

                  (c)  The  foregoing   consents  to   jurisdiction   shall  not
constitute  general  consents  to service of process in a state for any  purpose
except as provided  above and shall not be deemed to confer rights on any person
other than the respective parties to this Agreement.

         10.6 THIRD  PARTIES.  No provision of this  Agreement is intended,  nor
shall it be construed, to create third party beneficiary rights for or on behalf
of any persons.

         10.7 EXPENSES.  All costs and expenses,  other than those  described in
Section 1.3(b) and 10.2 hereof,  incurred in connection  with this Agreement and
the  transactions  contemplated  hereby  shall be paid by the  party or  parties
incurring the same, it being 


                                      -47-





expressly understood by the parties hereto that BI, and not ATI, shall be liable
for BI's and DeWalt's costs and expenses.

         10.8 FEES. Each of Buyer (except as described on Schedule 10.8 hereto),
BI (on its own behalf and on behalf of ATI) and DeWalt  represents  and warrants
to the  other  that  it or he has  taken  no  action  and  has  entered  into no
agreement,  understanding or other  arrangement that would obligate Buyer or any
Seller to pay any  broker's or finder's fee or any other  commission  or similar
fee to any  agent,  broker,  investment  banker  or  other  firm  or  person  in
connection with any of the transactions contemplated by this Agreement.

         10.9 FURTHER  ACTION.  Subject to the terms and conditions  provided in
this Agreement,  each of the parties hereto agrees to use all reasonable efforts
to take, or cause to be taken,  all action,  and to do, or cause to be done, all
things  necessary,  proper or advisable under applicable laws and regulations to
consummate and make effective the  transactions  contemplated by this Agreement.
If at any time after the Closing  Date any further  action is necessary to carry
out the purposes of this  Agreement,  the Sellers or Buyer,  as the case may be,
shall take, or cause to be taken, all such necessary action.

         10.10 NOTICES.  Except as may otherwise  expressly by provided  herein,
any notice required or desired to be served,  given or delivered hereunder shall
be in  writing,  and  shall be  deemed to have  been  validly  served,  given or
delivered  upon the earlier of (a) personal  delivery to the addresses set forth
below, (b) in the case of facsimile transmission,  immediately upon confirmation
of completion of transmission,  (c) in the case of mailed notice, seven (7) days
after deposit in the mail, with proper postage for registered or certified mail,
return  receipt  requested,  prepaid,  or (d) in the case of notice  by  Federal
Express or other reputable overnight courier service, two (2) business day after
delivery  to such  courier  service,  addressed  to the party to be  notified as
follows:

         If to Buyer:

         Mr. Martin S. Grimnes
         Chief Executive Office
         Brunswick Technologies, Inc.
         43 Bibber Parkway
         Brunswick, Maine 04011
         207-729-7877 [fax]



                                      -48-







         With a copy to each of:

         Walter D. Wekstein, Esq.
         Marianne Gilleran, Esq.
         Gadsby & Hannah LLP
         125 Summer Street
         Boston, Massachusetts USA 02110
         1-617-345-7050 [fax]


         If to BI:

         Mr. John D. Englar
         Senior Vice President
         Burlington Industries, Inc.
         3330 West Friendly Avenue
         Greensboro, NC  27410
         910-379-4504 [fax]


         With a copy to:

          Legal Department
         Attention:  General Counsel
         Burlington Industries, Inc.
         3330 West Friendly Avenue
         Greensboro, NC  27410
         910-379-4504 [fax]


         If to DeWalt:

         Mr. Peter L. DeWalt
         1866 Tragona Drive
         Pittsburgh, PA  15241
         412-221-6779 [fax]

         10.11 SEVERABILITY.  If any one or more of the provisions  contained in
this Agreement is held for any reason to be invalid,  illegal,  or unenforceable
in any respect,  such  invalidity,  illegality,  or  unenforceability  shall not
affect any other  provision  hereof and this Agreement  shall be construed as if
such invalid,  illegal,  or  unenforceable  provision  had never been  contained
herein.


                                      -49-





         IN  WITNESS  WHEREOF,  each of the  parties  hereto has  executed  this
Agreement,  or has  caused  this  Agreement  to be  executed  on its behalf by a
representative  duly authorized,  all as of the date first above set forth as an
instrument under seal.



                                   SELLERS:

                                   BURLINGTON INDUSTRIES, INC.



                                   By:
                                      --------------------------------------
                                       John D. Englar, Senior Vice President



                                      --------------------------------------
                                      Peter L. DeWalt



                                   BUYER:

                                   BRUNSWICK TECHNOLOGIES, INC.



                                   By:
                                      --------------------------------------

                                      Martin S. Grimnes, Chief Executive Officer




                                      -50-


                                      -51-







                                 FIRST AMENDMENT
                                       TO
                            STOCK PURCHASE AGREEMENT

         This AMENDMENT,  dated as of October 29, 1996  ("Amendment"),  to Stock
Purchase  Agreement dated as of October 22, 1996 among  Brunswick  Technologies,
]nc.,  BurlingtL,Il  Illdustries,  Inc. and Peter L. DeWalt (the "Stock Purchase
Agreement").

                                  WITNESSETH:

         WHEREAS,  the parties hereto previously entered into the Stock Purchase
Agreement; and

         WHEREAS,  the  parties  hereto  desire to (i) amend the Stock  Purchase
Agreement as set forth herein.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
agreements contained herein and for other good and valuable  consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereby
agree as follows:

         SECTION 1. AMENDMENTS.
                  
              (a) Section  1.3(b) is hereby  amended by changing all reference s
to "$1,450,000" therein to "$1,440,000 and by inserting the following at the end
of the first  sentence  thereof:  ", less the aggregate  amount of any dividends
made by ATI to BI and/or  DeWalt after  September 28, 1996.  Any such  dividends
have been or will be made in  conformity  with the  relevant  provisions  of the
Texas Business Corporation Act."
                  
              (b) Section  3.21(a) is hereby  amended by inserting the following
at the end thereof: "other than dividends aggregating $550,000".
                 
              (c) Section 7.3 is hereby  amended by inserting  the  following at
the end of  subsection  (i) thereof:  "other than the  dividends  referenced  in
Section 3.21(a) hereof".
                  
              (d)  Parragraph  (k) of  Section  8.1 of the  Agreement  is hereby
amended by adding the following sentence to the end thereof:

         "The  parties  agree  that  Form  8023-A,   Corporate  Qualified  Stock
         Purchases,  shall be executed  prior to the  Closing,  but shall not be
         filed until the parties have agreed upon any  schedules or  attachments
         required by the  instructions  to such Form.  Buyer shall  prepare such
         schedules or  attachments  for review by BI, and if the parties  cannot
         agree  upon  the  information  to be  submitted  on such  schedules  or
         attachments  within thirty (30) days following Buyer's delivery thereof
         to BI, the






         parties  agree that a member of the  American  Arbitration  Association
         shall be retained to settle any dispute  relating to such  information,
         with costs  therefor to be borne  equally by the parties,  and that the
         Form 8023-A shall  thereupon be filed by the date required  therefor in
         accordance  with the  decision of such  arbitrator  with respect to the
         information in dispute."



         SECTION 2. COUNTERPARTS.

         This Amendment may be executed in several  counterparts,  each of which
shall  be an  original  and all of  which  shall  constitute  one  and the  same
instrument.

         SECTION 3. GOVERNING LAW.

This Amendment  shall be governed by the laws of the State of Maine. 

         SECTION 4.  RATIFICATION.  Except as specifically  modified hereby, the
Stock  Purchase  Agreement  is  ratified  and  confirmed  in all  respects.  





             THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK.

                                    




                                        2









         IN  WITNESS  WHEREOF,  each of the  parties  hereto has  executed  this
Agreement,  or has  caused  this  Agreement  to be  executed  on its behalf by a
representative  duly authorized,  all as of the date first above set forth as an
instrument under seal.

                              SELLERS:                                          
                              
                                   BURLINGTON INDUSTRIES, INC.
                              
                                   By:
                                      --------------------------------------
                                      John D. Englar, Senior Vice President
                              
                                 
                                      --------------------------------------    
                                      Peter L. DeWalt
                              
                              
                              
                                BUYER:
                              
                                   BRUNSWICK TECHNOLOGIES, INC.
                              
                                   By:
                                      ------------------------------------------
                                      Martin S. Grimnes, Chief Executive Officer






                                                                   EXHIBIT 10.12



                          REGISTRATION RIGHTS AGREEMENT


October 30, 1996

To:      Burlington Industries, Inc.
         3330 West Friendly Avenue
         Greensboro, NC 27410

         Peter L. DeWalt
         Advanced Textiles, Inc.
         2460 North Crossroads Boulevard
         Pittsburgh, PA  78155

Ladies and Gentlemen:

         This will confirm that in consideration of your agreement to consummate
the sale and  purchase of all of the capital  stock of Advanced  Textiles,  Inc.
("ATI") to Brunswick  Technologies,  Inc., a Maine  corporation (the "Company"),
for consideration in the form of, (a) to Burlington  Industries,  Inc. ("BI"), a
convertible  subordinated  promissory note in the principal amount of $7,296,500
(the "Note"),  and cash in the amount of $600,000 as more fully described in the
Stock Purchase  Agreement  dated October 22, 1996 as amended to date (the "Stock
Purchase Agreement"),  and, (b) to Peter L. DeWalt ("DeWalt"), 118 shares of the
Company. The Note is convertible into shares of common stock of the Company upon
the terms set forth in the Note (the "Conversion  Shares"),  and the Company and
DeWalt have entered into an Employment  Agreement (the "Employment  Agreement"),
dated as of even date  herewith,  pursuant to which,  subject to the approval by
the stockholders of the Company,  DeWalt shall be eligible to receive additional
shares of the common  stock of the  Company in the future  pursuant to its terms
and an option to be granted to him by the Company  (the  "Option").  Pursuant to
the Stock Purchase  Agreement between the Company and you and (as to DeWalt) the
Employment  Agreement between the Company and you and as an inducement to you to
consummate the  transactions  contemplated  thereby,  the Company  covenants and
agrees with you as follows:

         1. Certain Definitions.  As used in this Agreement, the following terms
shall have the following respective meanings:

         "Commission" shall mean the Securities and Exchange Commission,  or any
other federal agency at the time administering the Securities Act.

         "Common Stock" shall mean the common stock of the Company .

         "Conversion  Shares"  shall mean the shares of Common Stock issued upon
conversion of the Note or any part thereof.








         "DeWalt  Shares" shall mean the shares of Common Stock issued to DeWalt
as consideration for the sale and purchase of his shares of capital stock of ATI
and also the shares,  if any, that DeWalt may receive in the future  pursuant to
the Employment Agreement or Option.

         "Exchange  Act"  shall mean the  Securities  Exchange  Act of 1934,  as
amended,  or any similar federal  statute,  and the rules and regulations of the
Commission thereunder, all as the same shall be in effect at the time.

         "Qualified  Public  Offering" shall mean any firm  underwritten  public
offering  of shares of Common  Stock of the Company at a price  greater  than or
equal to Two Hundred Fifty  Dollars  ($250) per share (as adjusted) and in which
the aggregate net proceeds of the Company are not less than Five Million Dollars
($5,000,000).

         "Registration Expenses" shall mean the expenses so described in Section
7.

         "Restricted  Stock" shall mean (i) the Conversion  Shares, and (ii) the
DeWalt Shares,  but excluding those shares which have been (a) registered  under
the  Securities  Act  pursuant  to an  effective  registration  statement  filed
thereunder  and  disposed  of in  accordance  with  the  registration  statement
covering  them or (b) may be  publicly  sold  pursuant  to Rule  144  under  the
Securities Act.

         "Securities Act" shall mean the Securities Act of 1933, as amended,  or
any similar  federal  statute,  and the rules and  regulations of the Commission
thereunder, all as the same shall be in effect at the time.

         "Selling Expenses" shall mean the expenses so described in Section 8.

         2. Restrictive Legend. Each certificate  representing Conversion Shares
or DeWalt  Shares  shall,  except as otherwise  provided in this Section 2 or in
Section 3, be stamped or otherwise imprinted with a legend  substantially in the
following form:

         "THE SECURITIES  REPRESENTED  HEREBY HAVE NOT BEEN REGISTERED UNDER THE
         SECURITIES  ACT OF 1933,  AS AMENDED (THE "ACT"),  AND ARE  "RESTRICTED
         SECURITIES"  AS THAT  TERM IS  DEFINED  IN RULE 144 OF THE  ACT.  THESE
         SECURITIES MAY NOT BE OFFERED FOR SALE,  SOLD OR OTHERWISE  TRANSFERRED
         UNLESS  (i)  THE  TRANSACTION  IS  REGISTERED  UNDER  THE  ACT  AND ANY
         APPLICABLE   STATE   SECURITIES   LAWS,  OR  (ii)  AN  EXEMPTION   FROM
         REGISTRATION  UNDER THE ACT AND ANY APPLICABLE STATE SECURITIES LAWS IS
         AVAILABLE AND THE ISSUER AS RECEIVED AN OPINION REASONABLY SATISFACTORY
         TO CORPORATE COUNSEL TO THAT EFFECT."


                                       2





A  certificate  shall  not  bear  such  legend  if in  the  opinion  of  counsel
satisfactory  to the Company the  securities  being sold thereby may be publicly
sold without registration under the Securities Act.

         3. Notice of Proposed  Transfer.  Prior to any proposed transfer of any
Conversion Shares or DeWalt Shares (other than under the circumstances described
in Sections 4 or 5), the holder thereof shall give written notice to the Company
of its intention to effect such  transfer.  Each such notice shall  describe the
manner of the proposed  transfer  and, if  requested  by the  Company,  shall be
accompanied by an opinion of counsel  satisfactory  to the Company to the effect
that the  proposed  transfer  may be  effected  without  registration  under the
Securities Act, whereupon the holder of such stock shall be entitled to transfer
such stock in accordance with the terms of its notice;  provided,  however, that
no such  opinion  of counsel  shall be  required  for a transfer  to one or more
partners of the transferor  (in the case of a transferor  that is a partnership)
or to  an  affiliated  corporation  (in  the  case  of a  transferor  that  is a
corporation).   Each   certificate  for  Conversion   Shares  or  DeWalt  Shares
transferred  as above  provided  shall  bear the  legend set forth in Section 2,
except that such certificate  shall not bear such legend if (i) such transfer is
in  accordance  with the  provisions  of Rule 144 (or any other rule  permitting
public sale without  registration  under the Securities Act) or (ii) the opinion
of counsel  referred to above is to the further  effect that the  transferee and
any  subsequent  transferee  (other than an affiliate  of the Company)  would be
entitled to transfer such securities in a public sale without registration under
the Securities  Act. The  restrictions  provided for in this Section 3 shall not
apply to  securities  which are not  required to bear the legend  prescribed  by
Section 2 in accordance with the provisions of that Section.

         4.       Required Registration.

         (a) At any time  commencing  ninety  (90) days  after any  registration
statement  covering a Qualified  Public Offering shall have become effective and
ending ten (10) years  after the date of said  Qualified  Public  Offering,  the
holder of the Note may request the Company to register  under the Securities Act
all or any  portion of the shares of  Restricted  Stock held by such  requesting
holder for sale in the manner  specified in such notice and the Company will use
its best efforts to cause such stock to be registered, provided, that the shares
of Restricted  Stock for which  registration has been requested shall constitute
at least  20% of the  total  shares  of the  Company's  Common  Stock  issued or
issuable upon the conversion of the Note if such holder or holders shall request
the  registration of less than all shares of Restricted  Stock then held by such
holder. For Purposes of this Section 4 and Sections 5, 12(a) and 12(d), the term
"Restricted Stock" shall be deemed to include the number of shares of Restricted
Stock which would be  issuable  to a holder of the Note upon  conversion  of the
entire  outstanding  principal  of the Note,  provided,  however,  that the only
securities which the Company shall be required to register pursuant hereto shall
be shares  of  Common  Stock,  and  provided,  further,  however,  that,  in any
underwritten public offering contemplated by this Section 4 or Sections 5 and 6,
the holders of Conversion Shares or DeWalt Shares shall be entitled to sell such
Conversion  Shares or DeWalt Shares to the  underwriters for conversion and sale
of the shares of Common Stock issued upon  conversion  thereof.  Notwithstanding
anything to the contrary contained herein, (i) no request may be


                                       3






made under this Section 4 (a) within the Restricted  Period (as defined  below),
and  (ii)  the  Company  will  not be  obligated  to  effect  more  than two (2)
registrations under this Section 4 (a).

         For  purposes of this  Agreement,  "Restricted  Period"  shall mean the
period beginning on the effective date of a registration  statement filed by the
Company  either  (x)  for  its  own  account   pursuant  to  a  firm  commitment
underwritten public offering,  or (y) pursuant to a demand under Section 4(a) of
the Amended and Restated  Registration  Rights  Agreement dated as of August 25,
1993,  as amended to date (the "1993  Agreement"),  and ending on the earlier of
the completion of the distribution  pursuant to such  registration  statement or
120 days after such effective date.

         (b)  Following  receipt of any notice under this Section 4, the Company
shall  immediately  notify all holders of Restricted  Stock from whom notice has
not been  received  and  shall  use its  best  efforts  to  register  under  the
Securities  Act, for public sale in  accordance  with the method of  disposition
specified  in such  notice  from  requesting  holders,  the  number of shares of
Restricted  Stock  specified in such notice (and in all notices  received by the
Company  from other  holders  within  thirty  (30) days after the giving of such
notice by the Company).  If such method of disposition  shall be an underwritten
public offering,  the holders of a majority of the shares of Restricted Stock to
be sold  in  such  offering  may  designate  the  managing  underwriter  of such
offering,  subject to the approval of the Company,  which  approval shall not be
unreasonably  withheld or delayed.  The Company  shall be  obligated to register
Restricted  Stock  pursuant to this Section 4 on two occasions  only,  provided,
however, that such obligation shall be deemed satisfied only when a registration
statement  covering all shares of Restricted Stock specified in notices received
as aforesaid, for sale in accordance with the method of disposition specified by
the  requesting  holders,  shall have  become  effective  and, if such method of
disposition is a firm commitment  underwritten public offering,  all such shares
shall have been sold pursuant thereto.

         (c) The  Company  shall be  entitled  to  include  in any  registration
statement  referred to in this Section 4, for sale in accordance with the method
of disposition specified by the requesting holders, shares of Common Stock to be
sold by the Company for its own account,  except as and to the extent  that,  in
the opinion of the managing  underwriter (if such method of disposition shall be
an underwritten  public  offering),  such inclusion  would adversely  affect the
marketing of the Restricted Stock to be sold. Except for registration statements
on Form S-4, S-8 or any  successor  thereto,  the Company will not file with the
Commission  any other  registration  statement with respect to its Common Stock,
whether for its own account or that of other stockholders  during the Restricted
Period.

         5.       Incidental Registration.

         If the Company at any time (other than  pursuant to Section 4) proposes
to  register  any of its  securities  under the  Securities  Act for sale to the
public, whether for its own account or for the account of other security holders
or both  (except with respect to  registration  statements  on Forms S-4, S-8 or
another form not available for registering the


                                       4





Restricted  Stock for sale to the  public),  each such time it will give written
notice to all holders of outstanding Restricted Stock of its intention so to do.
Upon the written  request of any such  holder,  received  by the Company  within
thirty (30) days after the giving of any such notice by the Company, to register
any of its Restricted  Stock (which  request shall state the intended  method of
disposition  thereof),  the  Company  will use its  best  efforts  to cause  the
Restricted  Stock as to which  registration  shall have been so  requested to be
included in the securities to be covered by the registration  statement proposed
to be filed by the  Company,  all to the extent  requisite to permit the sale or
other disposition by the holder (in accordance with its written request) of such
Restricted Stock so registered.  In the event that any registration  pursuant to
this Section 5 shall be, in whole or in part, an underwritten public offering of
Common  Stock,  (i) as a  condition  to the  exercise  of its rights  under this
Section 5, each  holder of  Restricted  Stock must agree to  participate  in the
underwriting arrangements described in the notice, and (ii) the number of shares
of Restricted  Stock to be included in such an underwriting  may be reduced (pro
rata among all requesting  holders  pursuant  hereto and other holders of rights
similar to those  described  in this Section 5, based upon (i) as to the holders
requesting  hereunder,  the number of shares of  Restricted  Stock owned by such
holders,  and (ii) as to any other holders of similar  rights,  shares of Common
Stock  owned  by or  issuable  to such  holders  as to  which  such  rights  are
applicable,  if and to the extent that the managing  underwriter shall be of the
opinion  that  such  inclusion  would  adversely  affect  the  marketing  of the
securities  to be sold by the  Company  therein.  In  order  to  facilitate  the
allocation  of shares as provided  herein,  the Company or the  underwriter  may
round the number of shares  allocated  to any holder to the  nearest 100 shares.
Notwithstanding  the  foregoing   provisions,   the  Company  may  withdraw  any
registration  statement  referred to in this Section 5 without thereby incurring
any liability to the holders of Restricted Stock.

         The  Company,  as an  inducement  to BI and  DeWalt to enter  into this
Agreement,  hereby:  (i) represents  that the 1993  Agreement  contains the same
restrictions  on the rights of the parties  thereto  (other than the Company) to
effect an  incidental  registration  of shares of capital  stock of the  Company
owned by them or issuable to them (the"Existing  Holders'  Restrictions") as are
set forth in this Section 5 relative to the incidental registration rights of BI
and DeWalt, and (ii) covenants and agrees to effect no amendment to the Existing
Holders'  Restrictions without the prior written consent of BI and DeWalt during
the effectiveness of this Agreement.

         6. Registration  Procedure.  If and whenever the Company is required by
the  provisions  of  Sections  4 or 5 to use its  best  efforts  to  effect  the
registration  of any shares of Restricted  Stock under the  Securities  Act, the
Company will, as expeditiously as possible:

         (a)  prepare  and file with the  Commission  a  registration  statement
(which,  in the case of an underwritten  public offering  pursuant to Section 4,
shall be on Form S-1 or other form of general applicability  satisfactory to the
managing  underwriter  selected  as  therein  provided)  with  respect  to  such
securities  and use its best  efforts to cause such  registration  statement  to
become and remain  effective  for the  period of the  distribution  contemplated
thereby (determined as hereinafter provided);

                                       5





         (b)  prepare  and  file  with  the  Commission   such   amendments  and
supplements to such registration statement and the prospectus used in connection
therewith as may be necessary to keep such registration  statement effective for
the period  specified in paragraph  (a) above and comply with the  provisions of
the  Securities  Act with respect to the  disposition  of all  Restricted  Stock
covered by such registration  statement in accordance with the sellers' intended
method of disposition set forth in such registration statement for such period;

         (c) furnish to each seller of Restricted  Stock and to each underwriter
such number of copies of the registration  statement and the prospectus included
therein  (including each preliminary  prospectus) as such persons reasonably may
request in order to  facilitate  the  public  sale or other  disposition  of the
Restricted Stock covered by such registration statement;

         (d) use its best  efforts to register or qualify the  Restricted  Stock
covered by such  registration  statement under the securities or "blue sky" laws
of such  jurisdictions  within the United  States as the  sellers of  Restricted
Stock  or,  in  the  case  of an  underwritten  public  offering,  the  managing
underwriter reasonably shall request, provided,  however, that the Company shall
not for any such purpose be required to qualify  generally to transact  business
as a foreign  corporation in any jurisdiction where it is not so qualified or to
consent to general service of process in any such jurisdiction;

         (e) use its best efforts to list the  Restricted  Stock covered by such
registration statement with any securities exchange on which the Common Stock of
the Company is then listed;

         (f)  immediately  notify  each  seller  of  Restricted  Stock  and each
underwriter  under such  registration  statement,  at any time when a prospectus
relating  thereto is required to be delivered  under the Securities  Act, of the
happening  of any event of which the Company has  knowledge as a result of which
the  prospectus  contained in such  registration  statement,  as then in effect,
includes  an untrue  statement  of a material  fact or omits to state a material
fact required to be stated therein or necessary to make the  statements  therein
not misleading in light of the circumstances then existing;

         (g) if the offering is underwritten and at the request of any seller of
Restricted  Stock, the Company shall use its best efforts to furnish on the date
that Restricted Stock is delivered to the underwriters for sale pursuant to such
registration: (i) an opinion dated such date of counsel representing the Company
for the purposes of such registration, addressed to the underwriters and to such
seller,  stating that such registration statement has become effective under the
Securities Act and that (A) to the best knowledge of such counsel, no stop order
suspending the effectiveness thereof has been issued and no proceedings for that
purpose have been instituted or are pending or contemplated under the Securities
Act, (B) the registration  statement,  the related prospectus and each amendment
or  supplement  thereof  comply  as to form in all  material  respects  with the
requirements  of the  Securities  Act (except that such counsel need not express
any opinion as to financial  statements contained therein) and (C) to such other
effects as  reasonably  may be requested by counsel for the  underwriters


                                       6




or by such  seller or its  counsel  and (ii) a letter  dated  such date from the
independent  public  accountants  retained  by  the  Company,  addressed  to the
underwriters  and to such  seller,  stating  that  they are  independent  public
accountants within the meaning of the Securities Act and that, in the opinion of
such  accountants,  the  financial  statements  of the  Company  included in the
registration  statement  or the  prospectus,  or  any  amendment  or  supplement
thereof,  comply  as to  form  in all  material  respects  with  the  applicable
accounting   requirements   of  the  Securities   Act,  and  such  letter  shall
additionally cover such other financial matters (including information as to the
period  ending no more than five business days prior to the date of such letter)
with respect to such registration as such  underwriters  reasonably may request;
and

         (h) make available for  inspection by each seller of Restricted  Stock,
any underwriter  participating in any distribution pursuant to such registration
statement,  and any attorney,  accountant or other agent retained by such seller
or underwriter,  all financial and other records,  pertinent corporate documents
and properties of the Company,  and cause the Company's officers,  directors and
employees  to supply all  information  reasonably  requested by any such seller,
underwriter,  attorney, accountant or agent in connection with such registration
statement.

         For purposes of Sections 6(a) and 6(b) and of Section 4(c),  the period
of distribution of Restricted  Stock in a firm  commitment  underwritten  public
offering  shall be deemed to extend until each  underwriter  has  completed  the
distribution  of all securities  purchased by it, and the period of distribution
of Restricted  Stock in any other  registration  shall be deemed to extend until
the earlier of the sale of all Restricted  Stock covered  thereby or one hundred
(120) days after the effective date thereof.

         In  connection  with  each  registration  hereunder,   the  sellers  of
Restricted  Stock will furnish to the Company in writing such  information  with
respect to themselves and the proposed  distribution by them as reasonably shall
be necessary in order to assure  compliance  with federal and  applicable  state
securities laws. In connection with each registration  pursuant to Sections 4 or
5 covering an underwritten public offering, the Company and each seller agree to
enter into a written  agreement  with the managing  underwriter  selected in the
manner  herein  provided  in such form and  containing  such  provisions  as are
customary  in the  securities  business  for such an  arrangement  between  such
underwriter and companies of the Company's size and investment stature.

         7.  Expenses.  All expenses  incurred by the Company in complying  with
Sections 4 and 6, including,  without  limitation,  all  registration and filing
fees,  printing expenses,  fees and disbursements of its counsel and independent
public accountants for the Company,  fees and expenses  (including counsel fees)
incurred in connection with complying with state  securities or "blue sky" laws,
fees of the National  Association of Securities  Dealers,  Inc., transfer taxes,
fees of  transfer  agents  and  registrars,  costs  of  insurance,  and fees and
disbursements of one counsel for the sellers of Restricted  Stock, but excluding
any Selling  Expenses,  are called  "Registration  Expenses".  All  underwriting
discounts and selling commissions applicable to the sale of Restricted Stock are
called "Selling Expenses".

                                       7





         The Company will pay all Registration  Expenses in connection with each
registration statement under Sections 4 or 5. All Selling Expenses in connection
with each  registration  statement  under  Sections 4 or 5 shall be borne by the
participating  sellers in proportion to the number of shares sold by each, or by
such  participating  sellers  other than the  Company  (except to the extent the
Company shall be a seller) as they may agree.

         8.       Indemnification and Contribution.

         (a) In the event of a registration of any of the Restricted Stock under
the  Securities  Act pursuant to Sections 4 or 5, the Company will indemnify and
hold harmless each seller of such Restricted Stock thereunder,  each underwriter
of such Restricted Stock thereunder and each other person,  if any, who controls
such seller or underwriter within the meaning of the Securities Act, against any
losses, claims, damages or liabilities,  joint or several, to which such seller,
underwriter or controlling person may become subject under the Securities Act or
otherwise, insofar as such losses, claims, damages or liabilities (or actions in
respect  thereof) arise out of or are based upon any untrue statement or alleged
untrue  statement of any material fact contained in any  registration  statement
under  which such  Restricted  Stock was  registered  under the  Securities  Act
pursuant  to Sections 4 or 5, any  preliminary  prospectus  or final  prospectus
contained therein,  or any amendment or supplement  thereof,  or arise out of or
are based upon the omission or alleged omission to state therein a material fact
required to be stated  therein or necessary to make the  statements  therein not
misleading,  and will reimburse each such seller, each such underwriter and each
such controlling person for any legal or other expenses  reasonably  incurred by
them in connection with investigating or defending any such loss, claim, damage,
liability or action,  provided,  however, that the Company will not be liable in
any such  case if and to the  extent  that  any  such  loss,  claim,  damage  or
liability  arises out of or is based upon an untrue  statement or alleged untrue
statement or omission or alleged omission so made in conformity with information
furnished  by any such  seller,  any such  underwriter  or any such  controlling
person  in  writing  specifically  for use in  such  registration  statement  or
prospectus.

         (b) In the event of a registration of any of the Restricted Stock under
the Securities  Act pursuant to Sections 4 or 5, each seller of such  Restricted
Stock  thereunder,  severally and not jointly,  will indemnify and hold harmless
the Company, each person, if any, who controls the Company within the meaning of
the  Securities  Act,  each  officer of the Company  who signs the  registration
statement,  each director of the Company,  each  underwriter and each person who
controls any underwriter  within the meaning of the Securities Act,  against all
losses, claims,  damages or liabilities,  joint or several, to which the Company
or such officer, director,  underwriter or controlling person may become subject
under the Securities Act or otherwise,  insofar as such losses,  claims, damages
or  liabilities  (or actions in respect  thereof) arise out of or are based upon
any untrue  statement or alleged untrue statement of any material fact contained
in the  registration  statement under which such Restricted Stock was registered
under the Securities Act pursuant to Sections 4 or 5, any preliminary prospectus
or final prospectus  contained therein,  or any amendment or supplement thereof,
or arise out of or are based  upon the  omission  or alleged  omission  to state
therein a material

                                       8






fact required to be stated therein or necessary to make the  statements  therein
not misleading,  and will reimburse the Company and each such officer, director,
underwriter  and controlling  person for any legal or other expenses  reasonably
incurred by them in connection  with  investigating  or defending any such loss,
claim, damage, liability or action, provided,  however, that such seller will be
liable  hereunder in any such case if and only to the extent that any such loss,
claim, damage or liability arises out of or is based upon an untrue statement or
alleged untrue  statement or omission or alleged  omission made in reliance upon
and in conformity with information pertaining to such seller, as such, furnished
in  writing  to the  Company  by  such  seller  specifically  for  use  in  such
registration statement or prospectus,  and provided,  further, however, that the
liability of each seller  hereunder  shall be limited to the  proportion  of any
such loss, claim, damage,  liability or expense which is equal to the proportion
that the public  offering  price of the shares  sold by such  seller  under such
registration  statement  bears  to  the  total  public  offering  price  of  all
securities sold thereunder, but not in any event to exceed the proceeds received
by such seller from the sale of Restricted  Stock  covered by such  registration
statement.

         (c) Promptly after receipt by an indemnified  party hereunder of notice
of the commencement of any action,  such indemnified  party shall, if a claim in
respect thereof is to be made against the indemnifying  party hereunder,  notify
the  indemnifying  party in writing  thereof,  but the omission so to notify the
indemnifying  party shall not relieve it from any liability which it may have to
such indemnified party other than under this Section 8 and shall only relieve it
from any  liability  which  it may have to such  indemnified  party  under  this
Section 8 if and to the  extent the  indemnifying  party is  prejudiced  by such
omission. In case any such action shall be brought against any indemnified party
and it shall notify the  indemnifying  party of the  commencement  thereof,  the
indemnifying  party shall be entitled  to  participate  in and, to the extent it
shall  wish,  to  assume  and   undertake  the  defense   thereof  with  counsel
satisfactory to such indemnified  party, and, after notice from the indemnifying
party to such  indemnified  party of its election so to assume and undertake the
defense thereof,  the indemnifying party shall not be liable to such indemnified
party under this Section 8 for any legal expenses  subsequently incurred by such
indemnified  party in connection  with the defense thereof other than reasonable
costs of  investigation  and of  liaison  with  counsel so  selected,  provided,
however, that, if the defendants in any such action include both the indemnified
party and the indemnifying party and the indemnified party shall have reasonably
concluded  that  there  may be  reasonable  defenses  available  to it which are
different from or additional to those available to the indemnifying  party or if
the interests of the indemnified party reasonably may be deemed to conflict with
the interests of the indemnifying  party,  the indemnified  party shall have the
right to  select a  separate  counsel  and to assert  such  legal  defenses  and
otherwise to  participate  in the defense of such action,  with the expenses and
fees of such separate counsel and other expenses  related to such  participation
to be reimbursed by the indemnifying party as incurred.

         (d) In order to provide for just and  equitable  contribution  to joint
liability under the Securities Act in any case in which either (i) any holder of
Restricted  Stock  exercising  rights under this  Agreement,  or any controlling
person of any such holder,  makes a claim for  indemnification  pursuant to this
Section 8 but it is judicially  determined  (by the entry of a


                                       9






final judgment or decree by a court of competent jurisdiction and the expiration
of time to  appeal  or the  denial  of the  last  right  of  appeal)  that  such
indemnification  may not be enforced in such case  notwithstanding the fact that
this Section 8 provides for  indemnification  in such case, or (ii) contribution
under the  Securities Act may be required on the part of any such selling holder
or any such controlling  person in circumstances  for which  indemnification  is
provided under this Section 8; then, and in each such case, the Company and such
holder will contribute to the aggregate losses,  claims,  damages or liabilities
to which they may be subject (after contribution from others) in such proportion
so that such holder is responsible for the portion represented by the percentage
that  the  public  offering  price  of  its  Restricted  Stock  offered  by  the
registration  statement  bears to the public  offering  price of all  securities
offered by such registration  statement,  and the Company is responsible for the
remaining portion; provided, however, that, in any such case, (A) no such holder
will be required to contribute any amount in excess of the public offering price
of all  such  Restricted  Stock  offered  by it  pursuant  to such  registration
statement;  and (B) no person or entity guilty of  fraudulent  misrepresentation
(within the meaning of Section 11(f) of the Securities  Act) will be entitled to
contribution  from any person or entity  who was not  guilty of such  fraudulent
misrepresentation.

         9. Changes in Common Stock or Conversion  Shares or DeWalt Shares.  If,
and as often as,  there is any  change  in the  Common  Stock or the  Conversion
Shares or DeWalt Shares by way of a stock split, stock dividend,  combination or
reclassification,   or  through  a  merger,  consolidation,   reorganization  or
recapitalization, or by any other means, appropriate adjustment shall be made in
the  provisions  hereof so that the rights and  privileges  granted hereby shall
continue  with  respect to the Common Stock or the  Conversion  Shares or DeWalt
Shares as so changed.

         10. Rule 144 Reporting. With a view to making available the benefits of
certain rules and regulations of the Commission which may at any time permit the
sale of the Restricted  Stock to the public without  registration,  at all times
after  ninety  (90) days  after any  registration  statement  covering  a public
offering of securities of the Company under the Securities Act shall have become
effective, the Company agrees to:

         (a) make and keep  public  information  available,  as those  terms are
understood and defined in Rule 144 under the Securities Act;

         (b) use its best efforts to file with the Commission in a timely manner
all reports and other documents required of the Company under the Securities Act
and the Exchange Act; and

         (c) furnish to each holder of Restricted Stock forthwith upon request a
written  statement  by the  Company  as to its  compliance  with  the  reporting
requirements  of such Rule 144 and of the Securities Act and the Exchange Act, a
copy of the most recent  annual or  quarterly  report of the  Company,  and such
other  reports  and  documents  so  filed  by the  Company  as such  holder  may
reasonably  request  in  availing  itself  of  any  rule  or  regulation  of the
Commission   allowing  such  holder  to  sell  any   Restricted   Stock  without
registration.


                                       10





         11.   Representations  and  Warranties  of  the  Company.  The  Company
represents and warrants as follows:

         (a) The  execution,  delivery and  performance of this Agreement by the
Company have been duly authorized by all requisite corporate action and will not
violate  any  provision  of law,  any  order of any  court or  other  agency  of
government,  the  Charter  or By-laws of the  Company  or any  provision  of any
indenture, agreement or other instrument to which it or any or its properties or
assets is bound,  conflict with,  result in a breach of or constitute  (with due
notice or lapse of time or both) a default under any such  indenture,  agreement
or other instrument or result in the creation or imposition of any lien,  charge
or encumbrance of any nature  whatsoever upon any of the properties or assets of
the Company.

         (b) This  Agreement has been duly executed and delivered by the Company
and  constitutes  the  legal,  valid  and  binding  obligation  of the  Company,
enforceable in accordance with its terms.

         12.      Miscellaneous.

         (a) All covenants and  agreements  contained in this Agreement by or on
behalf of any of the parties  hereto  shall bind and inure to the benefit of the
respective  successors  and assigns of the  parties  hereto  (including  without
limitation  transferees of any Conversion  Shares or DeWalt Shares or Restricted
Stock), whether so expressed or not, provided,  however that registration rights
contained  herein for the holders of  Conversion  Shares or DeWalt  Shares shall
only inure to the benefit of a transferee of Conversion  Shares or DeWalt Shares
if (i) there is  transferred  to such  transferee  at least 20% of the aggregate
total of Conversion Shares and DeWalt Shares issued or issuable to the direct or
indirect  transferor of such  transferee  or (ii) such  transferee is a partner,
shareholder or affiliate of a party hereto,  which  transferee (and such shares)
shall  continue  to be  subject to the  aggregate  threshold  for demand  rights
hereunder and all other provisions  hereof and such transferee shall execute and
deliver to the Company an agreement to such effect.

         (b) All notices, requests,  consents and other communications hereunder
shall be in writing and shall be mailed by certified or registered mail,  return
receipt requested, postage prepaid, or telecopied, addressed as follows:

                  if to the Company or any other party hereto, at the address of
         such party set forth in the Stock Purchase Agreement;

                  if to any  subsequent  holder of  Conversion  Shares or DeWalt
         Shares, to it at such address as may have been furnished to the Company
         in writing by such holder; or

                  in any case,  at such other address or addresses as shall have
         been  furnished  in writing to the  Company (in the case of a holder of
         Conversion  Shares or DeWalt 


                                       11







         Shares) or to the holders of Conversion Shares or DeWalt Shares (in the
         case  of the  Company)  in  accordance  with  the  provisions  of  this
         paragraph.

         (c) This  Agreement  shall be governed by and  construed in  accordance
with the laws of the State of Maine.

         (d) This  Agreement  may not be amended or  modified,  and no provision
hereof may be waived, without the written consent of the Company and the holders
of at least two-thirds of the outstanding shares of Restricted Stock.

         (e) This Agreement may be executed in two or more counterparts, each of
which shall be deemed an original,  but all of which together  shall  constitute
one and the same instrument.

         (f) If  requested  in  writing  by the  underwriters  for  the  initial
underwritten  public  offering  of  securities  of the  Company,  each holder of
Restricted  Stock  who is a party  to this  Agreement  shall  agree  not to sell
publicly  any shares of  Restricted  Stock or any other  shares of Common  Stock
(other than shares of  Restricted  Stock or other  shares of Common  Stock being
registered in such offering),  without the consent of such  underwriters,  for a
period of not more than ninety (90) days  following  the  effective  date of the
registration  statement relating to such offering;  provided,  however, that all
persons  entitled to registration  rights with respect to shares of Common Stock
who are not  parties to this  Agreement,  all other  persons  selling  shares of
Common Stock in such  offering and all  executive  officers and directors of the
Company shall also have agreed not to sell publicly their Common Stock under the
circumstances and pursuant to the terms set forth in this Section 12(f).

         (g)  Notwithstanding  the  provisions  of Section  6(a),  the Company's
obligation  to  file  a  registration  statement,  or  cause  such  registration
statement to become and remain effective, shall be suspended for a period not to
exceed ninety (90) days in any twenty-four  (24) month period if there exists at
the time material non-public  information  relating to the Company which, in the
reasonable opinion of the Company, should not be disclosed.

         (h) The  Company  shall not grant to any third  party any  registration
rights more favorable than any of those contained  herein, so long as any of the
registration rights under this Agreement remains in effect.

         (i) If any  provision  of this  Agreement  shall be held to be illegal,
invalid or unenforceable,  such illegality, invalidity or unenforceability shall
attach  only to such  provision  and  shall not in any  manner  affect or render
illegal,  invalid or  unenforceable  any other provision of this Agreement,  and
this  Agreement  shall  be  carried  out  as if any  such  illegal,  invalid  or
unenforceable provision were not contained herein.

         (j) This Agreement  constitutes the entire  agreement among the parties
pertaining  to  the  subject   matter  hereof  and   supersedes  all  prior  and
contemporaneous  agreements  and  understandings  of the  parties in  connection
therewith.


                                       12
















                                       13




         Please  indicate  your  acceptance  of the  foregoing  by  signing  and
returning the enclosed  counterpart  of this letter,  whereupon  this  Agreement
shall be a binding agreement between the Company and you.

         Very truly yours,


BRUNSWICK TECHNOLOGIES, INC.


By: ------------------------------------
    William M. Dubay, President
    thereunto duly authorized



BURLINGTON INDUSTRIES, INC.


By: -------------------------------------
    John D. Englar, Senior Vice President
    thereunto duly authorized



- -----------------------------------------
Peter L. DeWalt



                                      -14-




                                                                   EXHIBIT 10.13




                              EMPLOYMENT AGREEMENT


         AGREEMENT made and effective the 30th day of October,  1996 ("Effective
Date"),   by  and  between  ADVANCED   TEXTILES,   INC.,  a  Texas   corporation
("Employer"), and PETER L. DEWALT ("Employee").

         1.  Employment.  The  Employer  hereby  employs  the  Employee  and the
Employee hereby accepts the employment upon the terms and conditions hereinafter
set forth.

         2. Term. The term of employment  shall be for a period of two (2) years
commencing  with  the  Effective  Date,   subject  to  earlier   termination  as
hereinafter  provided.  The word  "Term"  shall  refer to the  entire  period of
employment  whether for the entire period  provided above or whether  terminated
earlier.

         3. Duties.  The Employee shall,  subject to the terms hereof,  serve as
and shall  perform the duties of  president  of the Employer as described by the
Board of Directors faithfully and to the best of his ability under the direction
of the President of Brunswick  Technologies,  Inc. ("BTI"),  devoting his entire
time, energy and skill during regular business hours to such employment.  In the
event that the Employer is merged into BTI,  Employee will perform the duties of
the president of the Advanced Fibers Division of BTI.

         4. Compensation.  For Employee's services rendered hereunder,  Employer
shall pay Employee as follows:

                  (a) Base Salary.  The base salary of Employee  shall be at the
         rate of One Hundred  Twenty-Five  Thousand  Dollars  ($125,000.00)  per
         annum payable in equal monthly or other installments in accordance with
         the general practice of the Employer.

                  (b) First Year Bonus.  As compensation in addition to the base
         salary,  Employer  will pay  Employee on the first  anniversary  of the
         Effective  Date, up to a maximum of $40,000 as a  performance  bonus in
         consideration  of his  performance  in the  successful  integration  of
         Employer and BTI, such determination of Employee's  performance and the
         successful  integration to be in the sole judgment of the  Compensation
         Committee of the Board of Directors of BTI.

                  (c) Second Year Bonus Plan. As  compensation  in addition to
         the base salary,  Employer will pay Employee on the second  anniversary
         of the  Effective  Date,  up to a maximum of  $40,000 as a  performance
         bonus  in  consideration  of 
         (i)Employee's  submission to the senior management of BTI of a business
         plan for the Advanced Fibers Division of BTI for the second year of the
         Term on or before October 31, 1997 (or if Employer and BTI have merged,
         the Advanced  Fibers  Division of BTI),  which plan is then approved by
         the Board of Directors of BTI, (ii)



                                      -2-




         Employee's continued  contribution to the successful integration of BTI
         and  Employer,  and  (iii)  Employee's  performance  in the  successful
         execution of such plan, such  determination  of Employee's  performance
         and the successful  execution of the plan to be in the sole judgment of
         the Compensation Committee of the Board of Directors of BTI.

                  (d) BTI Stock.  The Board of  Directors  of BTI has  approved,
         subject to the  approval  by the  stockholders  of BTI,  the  following
         described  bonus.  In the  event  that  this  Agreement  has  not  been
         terminated prior to the second anniversary of the Effective Date, other
         than due to a termination as described in Section 7(e) below, BTI shall
         issue to Employee  118 shares of BTI's  common  stock (the  "Additional
         Shares;"  such  number to be  adjusted in the event of a stock split or
         reverse stock  split).  The Board of Directors has approved the calling
         of a stockholders'  meeting relative to the Additional  Shares, and BTI
         agrees that such meeting will be called and held no later than November
         30, 1996. In the event that the  stockholders of BTI do not approve the
         issuance of the  Additional  Shares,  BTI and Employee agree to work in
         good faith to provide Employee with a benefit reasonably  equivalent to
         the Additional Shares.

                  (e) BTI  Stock  Options.  The  Board of  Directors  of BTI has
         approved,  subject to approval by the  stockholders of BTI the grant of
         an option to Employee to purchase  300 shares of BTI common  stock (the
         "1996 Option") under the terms of its 1994 Stock Option Plan or any new
         stock  option plan (such  number to be adjusted in the event of a stock
         split or reverse  stock  split),  such shares to be  purchasable  at an
         exercise  price per share equal to the price at which  common  stock of
         BTI is offered to the public in BTI's initial  public  offering,  or in
         the event that such offering  does not occur on or before  December 31,
         1996,  $455.00  per share  (such price to be adjusted in the event of a
         stock split or reverse stock  split).  The 1996 Option will vest on the
         second  anniversary of the Effective Date and will be exercisable prior
         to the tenth  anniversary  of the vesting date.  The Board of Directors
         has approved  the calling of a  stockholders'  meeting  relative to the
         1996  Option,  and BTI agrees that such meeting will be called and held
         no later than November 30, 1996. In the event that the  stockholders of
         BTI do not approve the 1996 Option,  BTI and Employee  agree to work in
         good faith to provide Employee with a benefit reasonably  equivalent to
         the 1996 Option.  During the year beginning with the second anniversary
         of the Effective  Date,  Employee shall be eligible for a further grant
         under the 1994 Stock  Option Plan or any new stock  option  plan,  such
         grant,  if any, to be determined by the  Compensation  Committee of the
         Board of Directors of Employer.

         5.       Benefits.

                  (a)  Vacation.  Employee  shall be entitled to a vacation each
         year during the Term. The length and the time of taking such a vacation
         shall be as set forth in the BTI personnel handbook with the Employee's
         seniority  with  Employer  before 



                                       -3-




         and  after  the  Effective  Date  being   recognized  for  purposes  of
         determining the amount of vacation earned.

                  (b)   Insurance.   Employer  shall  continue  to  provide  for
         Employee, at Employer's expense, participation in medical, accident and
         health,  disability,  income  continuation and life insurance  benefits
         equivalent  to the  benefits  provided  at  the  Effective  Date.  Such
         coverage  shall take effect as of the Effective Date and shall continue
         throughout the Term.

                  (c)  Automobile.  During  the  Term,  Employer  shall  provide
         Employee an automobile at Employer's  expense and for  Employee's  sole
         use. Employer shall pay all operating expenses relating to the business
         of ATI but Employee  shall be  responsible  for any operating  expenses
         relating to personal use of the automobile.

                  (d)  Business   Expenses.   Employee   shall  be  entitled  to
         reimbursement  by  Employer  for  any and all  ordinary  and  necessary
         business expenses incurred by Employee in the performance of Employee's
         duties and in acting for Employer during the Term,  provide an adequate
         accounting is made therefor.

                  (e) Board of Directors.  During the Term, and unless and until
         Employer  merges  with  BTI,  Employee  shall  serve  on the  Board  of
         Directors  of ATI,  and BTI  agrees to vote its  shares of ATI  capital
         stock in favor of such election.

                  (f) Other.  Employee  shall be entitled to such other benefits
         as may from time to time be extended to Employee in the sole discretion
         of the Board of Directors of Employer.

         6.  Disability.  If  Employee  becomes  mentally or  physically  ill or
incapacitated during his employment,  whether due to illness,  accident or other
disability,  he shall receive full compensation during any such period. However,
should it appear that such illness or  incapacity  would  prevent  Employee from
rendering services,  as required hereunder,  to Employer for a period of six (6)
consecutive months,  Employee shall be considered  disabled,  and in such event,
Employer shall have the right to terminate  Employee if after giving thirty (30)
days' notice of its  intention  to  terminate,  Employee  does not return to his
duties and satisfactorily  perform such duties on a full-time basis for at least
two (2) consecutive  months.  No bonus payment as provided for in paragraph 4(b)
hereof shall be payable with respect to any period in which Employee is mentally
or physically ill or incapacitated for other than a temporary period of time.

         7.  Termination.  Employee's  employment  under  this  Agreement  shall
terminate immediately upon the occurrence of any one of the following events:

                  (a)      Death.  The death of Employee.





                                      -4-


                  (b)  Termination  for Cause.  The Board of  Directors,  acting
         without Employee as a member for this purpose, shall determine that one
         of the  following  events  shall  have  occurred,  and shall  terminate
         Employee's  employment as a  consequence  thereof (a  "Termination  for
         Cause"):

                           (i)  Employee  fails  or  refused  to  faithfully  or
                  diligently   perform  the  provisions  of  this  Agreement  or
                  neglects  his duties or  devotes  time or  attention  to other
                  interests.

                           (ii)   Employee's   employment   is   terminated   in
                  accordance with Paragraph 6 herein.

                           (iii)    Employee    commits   an   act   of   fraud,
                  misappropriation, embezzlement or similar action.

                           (iv)  Employee  is   adjudicated  a  bankrupt  or  is
                  convicted of a crime punishable by imprisonment.

                           (v) Employee  engages in any  activity  that would in
                  the opinion of the Board of Directors constitute a conflict of
                  interest with the Employer.

                           (vi)   Employee   engages  in  any   activity   which
                  materially  adversely  affects  Employer's  reputation  in the
                  community  or  market  place  or which  evidences  the lack of
                  Employee's fitness or ability to perform Employee's duties.

                  (c) Sale of  Business.  The  business of Employer is sold to a
         third party,  and Employee is offered a  management  position  with the
         successor  company at substantially  the same compensation for a period
         corresponding  to the remaining term of the  Agreement,  and refuses to
         continue in his employment.

                  (d)  Voluntary  Quit.  Employee  voluntarily   terminates  his
         employment  hereunder  other  than in the  circumstances  set  forth in
         subparagraph 7(c) above.

                  (e)  Termination at Will.  Employer  terminates this Agreement
         for any reason other than a Termination for Cause.

         8.       Consequences of Termination of Employment.

                  (a)  In  the  event   employment  of  Employee  is  terminated
         hereunder  under the  circumstances  described in  subparagraphs  7(a),
         7(b),  7(c) or 7(d) above,  all  obligations of the Employer  hereunder
         shall cease, and Employee shall continue to be bound by his obligations
         under paragraphs 9 and 10 herein.





                                      -5-

                  (b) In the event that  employment by Employee is terminated by
         Employer  under  subparagraph  7(e),  or if,  in the event of a sale of
         Employer in which  Employee is not offered a management  position  with
         the successor  company at  substantially  the same  compensation  for a
         period  corresponding  to the remaining term hereunder,  Employer shall
         continue  to pay  the  Base  Salary  for  the  remaining  term  of this
         Agreement,  and  Employee  shall  be  bound  by his  obligations  under
         subparagraphs 9 and 10 herein.

         9.  Non-Competition  Agreement.  Employee  expressly agrees, as further
consideration  hereof and in  consideration of the purchase by BTI of his shares
of capital stock in Employer,  and as a condition to the performance by Employer
of its  obligations  hereunder,  that,  while employed by Employer,  and for the
periods  hereinafter  described,  he will  not  directly  or  indirectly  render
advisory  services to, or become  employed by, or  participate or engage in, any
business  materially  competitive  with any of the businesses of Employer or BTI
(Employee hereby  acknowledging that he has had access in his executive capacity
to material  information  about  Employer's  and BTI's  businesses)  without the
written  consent  of  Employer  first  had  and  obtained.  Prior  to the  first
anniversary  of the date  hereof,  if  Employee  is  terminated  for any  reason
described in Section 8 (a) or 8 (b) hereof, the foregoing  agreement of Employee
in this Section 9 shall terminate on the second  anniversary of the date hereof,
provided in the event of a  termination  as  described  in Section 8 (b) hereof,
Employer continues to pay Employee the Base Salary as described therein.  In the
event that Employee is  terminated  after the first  anniversary  hereof for any
reason described in Section 8(a) hereof, the foregoing  agreement of Employee in
this  Section  9 shall  terminate  twelve  months  from  the  effective  date of
termination. In the event of a termination as described in Section 8 (b) hereof,
the foregoing  agreement of Employee shall continue until the second anniversary
hereof,  provided  that  Employer  continues  to pay Employee the Base Salary as
described therein.

         10.  Confidentiality.  Employee  agrees that, both during and after his
employment hereunder, he will not disclose to any person unless authorized to do
so by Employer or BTI,  any of the  Employer's  or BTI's trade  secrets or other
information  which is  confidential  or secret.  Trade  secrets or  confidential
information shall mean information which has not been made available by Employer
or BTI to the public,  including, but not limited to, business plans, product or
market development studies, plans or surveys; designs and patterns;  inventions,
secret  processes  and  developments;  any cost  data,  including  labor  costs,
material costs, and any data on raw material,  fibers, machinery,  equipment and
other manufacturing supplies;  technical improvements,  designs,  procedures and
methods  developed  by Employer or BTI; any data  pertaining  to sales volume by
location or by product category;  customer lists;  production methods other than
those licensed by outside companies;  compensation practices; and profitability,
margins, asset values, or other information relating to financial statements.

         Employee  acknowledges that the disclosure of Employer's or BTI's trade
secrets or confidential  information to unauthorized  persons would constitute a
clear  threat to the  business  of  Employer  or BTI,  and that the  failure  of
Employee to abide by the terms of  




                                      -6-

paragraphs  9 and 10 will  entitle  Employee  to exercise  any and all  remedies
available to it in law or equity,  including,  without limitation, an injunction
prohibiting a breach of these provisions.




         12.      General Provisions.

                  (a)  Applicable  Law.  This  Agreement  shall be construed and
         regulated under and by the laws of the State of Maine.

                  (b) Invalid Provisions.  The invalidity or unenforceability of
         a  particular  provision of this  Agreement  shall not affect the other
         provisions  hereof and the Agreement shall be construed in all respects
         as if all invalid or unenforceable provisions were omitted.

                  (c) Entire  Agreement.  This  instrument  contains  the entire
         agreement of the parties.  It supersedes all prior  understandings  and
         agreements, written or oral, and can be modified only in writing signed
         by both Employer and Employee,  and  supersedes  all prior  agreements,
         representations,  warranties  and  understanding,  written or oral with
         respect thereto,  including without  limitation that certain Employment
         Agreement  between Employer and Employee dated as of May 1, 1996, which
         the parties agree is terminated effective with their execution hereof.

                  (d) Benefit of  Agreement.  This  Agreement and the rights and
         obligations hereunder shall be binding upon and inure to the benefit of
         the parties hereto and




                                      -7-

         their  respective  legal   representatives,   successors  and  assigns,
         including Employer's  successors in interest by merger,  consolidation,
         or sale.

                  (e)  Assignment.  Except  to  any  successor  in  interest  or
         assignee  of the  Employer,  neither  this  Agreement  nor any  rights,
         benefits or  obligations  hereunder  may be  assigned  by either  party
         hereto.  If the Employer  does assign this  Agreement to a successor in
         interest,  prior to such  assignment the Employer shall obtain from its
         successor  the   assumption   in  writing  of  Employer's   obligations
         hereunder. Employee shall have the right to terminate this Agreement in
         the  event of any such  assignment  by  Employer  to its  successor  in
         interest.

                  (f)   Notices.   Any   notice,   request,   demand   or  other
         communication  required or  permitted  hereunder  shall be deemed to be
         properly given when personally  served in writing,  when sent by United
         States Mail, postage prepaid,  or when sent by overnight courier,  with
         receipt  obtained,  in each case  addressed to the party at the address
         shown at the end of this Agreement.  A copy of any such notice shall be
         sent to Walter D. Wekstein, Gadsby & Hannah, 125 Summer Street, Boston,
         MA 02110.


         EXECUTED the day and year first above written.




                                          EMPLOYER:



                                          --------------------------------------
                                          Advanced Textiles, Inc.
                                          2460 North Crossroads Boulevard
                                          Seguin, Texas 78155



                                          By: __________________________________
                                                      William M. Dubay
                                                          Title:


                                          --------------------------------------


                                          EMPLOYEE:



                                          --------------------------------------
                                          Peter L. DeWalt
                                          1826 Tragone Drive
                                          Pittsburgh, Pennsylvania 15241


Brunswick  Technologies,  Inc.  joins  in this  Agreement  for  purposes  of its
agreements set forth in Sections 4 and 5 hereof.




By:
   -------------------------------
   William M. Dubay,
   President
   43 Bibber Parkway
   Brunswick, ME  04011








                                                                   EXHIBIT 10.14




                                                             ANNEX A

                           CONVERTIBLE PROMISSORY NOTE


$7,296,500                                                 Boston, Massachusetts
                                                                October 30, 1996



         FOR VALUE RECEIVED, the undersigned,  Brunswick  Technologies,  Inc., a
Maine corporation (the "Maker"),  whose principal place of business is 43 Bibber
Parkway,  Brunswick,  Maine  04011,  promises  to pay to  the  order  Burlington
Industries, Inc. or its successors and assigns ("Holder"), whose address is 3330
West Friendly  Avenue,  Greensboro,  North Carolina 27410,  the principal sum of
Seven Million Two Hundred  Ninety-Six  Thousand Five Hundred and No/100  DOLLARS
($7,296,500.00),  together with interest on the outstanding principal balance at
nine  and  one-half  percent  (9.5%)  per  annum  until  paid in full as  herein
provided.

         Accrued interest on the outstanding  principal  hereunder shall be paid
beginning  on the date  which is six  months  after  the date of this  Note (the
"Closing  Date") and continuing on each six calendar month  anniversary  thereof
until the entire principal balance hereof has been paid in full.

         Until such time as the Maker completes an "Initial Public Offering" (as
hereinafter  defined),  the outstanding principal balance due hereunder shall be
paid in two equal  installments of 50% of the original  principal amount of this
Note  (or in the  case of the  last  such  payment,  the  principal  still  then
outstanding)  on the  anniversaries  of the  Closing  Date in the years 2002 and
2003; provided,  however,  that a mandatory prepayment on the anniversary of the
Closing  Date in the year 2001  shall be made in such  amount as shall not cause
the  Maker to be in  violation  of the  "Financial  Covenants"  (as  hereinafter
defined) and the remaining  principal balance not so repaid shall be paid in two
equal  installments of 50% thereof on the  anniversaries  of the Closing Date in
the years 2002 and 2003.

         Notwithstanding  the  foregoing  paragraph,  at such  time as the Maker
completes  an Initial  Public  Offering,  an amount equal to 50% of the original
principal  amount  of this Note  shall be paid on a date no later  than the date
which is seven months after the closing of the Initial  Public  Offering  (Maker
may make such  payment at any time within such seven  month  period);  provided,
however,  if such Initial Public Offering results in gross proceeds to the Maker
of less than  $15,000,000,  the payment then due hereunder shall be reduced on a
pro rata basis by the amount by which such  proceeds are less than  $15,000,000.
Thereafter,  the remaining  outstanding principal balance due hereunder shall be
paid in two  equal  installments  of 50%  thereof  on the  anniversaries  of the
Closing Date in the years 2002 and 2003.

         As used  herein,  the term  "Initial  Public  Offering"  means any firm
underwritten  public offering of shares of common stock of the Maker consummated
after the date hereof, and the "Financial Covenants" shall mean the covenants of
the Maker contained in the documents  evidencing the senior secured financing to
which this Note is  subordinate  as  hereinafter  provided which set forth tests
relative to the financial  condition of the Maker and the results of the Maker's
operations  from  time to time as a basis for  determining  the  existence  of a
default or an event of default under such documents.







         For purposes of this Note,  should any payment date hereunder fall on a
Saturday, Sunday or any other day which is a legal holiday under the laws of the
State of Maine or is a day on which banking  institutions  located in such state
are  authorized or required by law or other  governmental  action to close,  the
Maker shall make the payment on the next succeeding banking day.

         All payments of principal and interest shall be made to the Holder,  at
its  address  set forth  above or at such  other  address  as the  Holder  shall
hereafter designate in writing to the Maker.

         All  payments  called for in this Note shall be made in lawful money of
the United States of America and may be made by wire transfer,  check, draft, or
other payment instrument.  If made by check, draft, or other payment instrument,
such check,  draft,  or other payment  instrument  shall  represent  immediately
available funds.

         The  Maker  hereby  agrees,  and the  Holder by its  acceptance  hereof
agrees, that the payment of the principal and interest on this Note is expressly
subordinate  and junior to in right of  payment  to an amount of senior  secured
debt not to exceed $7,500,000 (as such number may be increased from time to time
hereafter only by the amount of any payments of principal hereunder, the "Senior
Debt"), as provided in that certain  subordination  agreement between the Maker,
the  Holder  and  Fleet  Bank of Maine  ("Fleet")  of even  date  herewith  (the
"Subordination Agreement") and as further provided in Sections 5.2(f) and 6.4 of
that certain Stock Purchase  Agreement  between the Maker,  the Holder and Peter
DeWalt dated October 22, 1996, as amended  October 29, 1996 (the "Stock Purchase
Agreement").

         The principal amount due hereunder shall be convertible,  at the option
of the Holder, into shares of common stock of the Maker on the terms hereinafter
provided  at any time  following  the  occurrence  of an  "Offering  Event"  (as
hereinafter defined), but in no event prior to the first anniversary of the date
hereof.  The price at which the conversion  shall be effected shall be the gross
price per share  obtained by the Maker in the Initial Public  Offering,  without
deduction  for the  payment of  expenses,  brokers'  fees,  commissions,  dealer
discounts  or  underwriters'  compensation  incurred  in  connection  with  such
offering or other  deductions,  provided such Initial Public Offering shall have
been  consummated  within six months of the date  hereof.  If an Initial  Public
Offering is not consummated within six months of the date hereof, the conversion
shall be effected at the weighted  average sales price per share obtained by the
Maker in the  Offering  Event,  without  deduction  for the  payment of expenses
incurred  with such offering or other  deductions  (or the  conversion  price of
securities  of the Maker other than  common  stock  which are  convertible  into
common stock,  if any portion of the Offering Event relates to securities of the
Maker other than common stock which are  convertible  into common stock),  which
price shall be discounted 5% for each year (pro-rated for any portion of a year)
between  the  date  hereof  and the date of the  Offering  Event.  In no  event,
however,  will the conversion price applicable to this Note be less than $350.00
per share,  except as may be  adjusted  upon the  occurrence  of an  "Adjustment
Event" (as  hereinafter  defined).  All  conversions  hereunder  must be made in
increments  of  $500,000  (or the  remaining  unpaid  balance of  principal  due
hereunder, if less than $500,000). The conversion price applicable to this Note,
once  established,  shall be adjusted  only upon an  Adjustment  Event.  Nothing
herein  shall  preclude  the Maker from the  payment of any  dividends  (whether
accrued  prior  to  the  date  hereof  or  accrued  or  payable  thereafter)  or
redemptions  pursuant to the terms in existence on September  25, 1996 of any of
the Maker's shares of preferred  stock then  outstanding.  Upon any  conversion,
cash will be paid in lieu of the issuance of fractional  shares and will be paid
to satisfy the Maker's  obligations for the payment of all interest  accrued but


                                      -2-





then unpaid (whether or not the same shall otherwise be due and owing as of such
time) on the converted  amount  through the date of the  conversion  and for all
other unpaid charges which are then due and payable hereunder.

         As used herein,  the term "Offering  Event" means any public or private
offering of shares of common stock of the Maker or other securities of the Maker
convertible into shares of common stock of the Maker, with gross proceeds to the
Maker aggregating no less than $5,000,000 (exclusive of conversions of shares of
preferred stock of the Maker  outstanding on September 25, 1996 and grants of or
exercises of options under stock  incentive or stock  compensation  plans of the
Maker or warrants in existence on September 25, 1996). As used herein,  the term
"Adjustment Event" means any of: (i) the payment of a dividend or a distribution
by the  Maker in shares of  Maker's  capital  stock  (or  rights to  receive  or
purchase  the  same)  on  any  shares  of  its  capital   stock   (exclusive  of
distributions  of its capital  stock to holders of preferred  stock of the Maker
issued and outstanding as of September 25, 1996 in payment of accrued  dividends
under the existing terms of the respective series of such preferred stock); (ii)
any stock split and any other  subdivision of the  outstanding  capital stock of
the Maker into a greater number of shares; and (iii) any reverse stock split and
any other  combination  of the  outstanding  capital  stock of the Maker  into a
smaller  number of shares.  Upon the  occurrence  of an  Adjustment  Event,  the
conversion price in effect  immediately  prior thereto shall be adjusted so that
the Holder will be  entitled to receive the number of shares of common  stock it
would have been entitled to receive after the happening of the events  described
in the immediately  preceding sentence had such conversion occurred  immediately
prior to the happening of such event.

         As used herein, the term  "Reorganization  Event" means any of: (i) any
reclassification  of outstanding  shares of capital stock of the Maker; (ii) any
dividend  or  distribution  by the  Maker  of  shares  of  capital  stock of any
subsidiary  (direct or  indirect),  in respect of the shares of Maker's  capital
stock, in the nature of a split-up of the Maker or any of its subsidiaries, or a
spin-off  of any of Maker's  subsidiaries;  (iii) any  consolidation,  merger or
combination of the Maker with another corporation or entity as a result of which
holders of  capital  stock of the Maker  shall be  entitled  to  receive  stock,
securities,  or other  property  or assets with  respect to or in  exchange  for
shares of capital  stock of the  Maker;  or (iv) any sale or  conveyance  of the
properties  or assets of the Maker as, or  substantially  as, an entirety to any
other corporation or entity as a result of which holders of capital stock of the
Maker shall be  entitled  to receive  stock,  securities,  or other  property or
assets with respect to or in exchange for shares of capital  stock of the Maker.
Upon the occurrence of a Reorganization  Event, the principal of this Note shall
become  convertible  into the kind and  amount  of  shares  of stock  and  other
securities or property or assets receivable upon such Reorganization  Event by a
holder of a number of shares of common stock which would have been issuable upon
a conversion of the Note immediately prior to the Reorganization Event.

         In the event that, prior to the Holder's  conversion hereof,  there has
not been an  underwritten  public offering of the Maker's common stock such that
the  preferred  stock of the Maker  outstanding  as of  September  25,  1996 has
automatically  converted into common stock of the Maker,  any conversion of this
Note is subject to the Holder's  executing and delivering to the Maker a joinder
agreement  in the form  appended  hereto in respect of the Amended and  Restated
Stockholders' Agreement dated August 25, 1993 among the Maker and certain of its
stockholders  (the  "Stockholders'  Agreement"),  if the same  shall  then be in
existence at the time of such conversion.  Any certificates in respect of common
stock issued upon  conversion of this Note will be legended as restricted  under
the  Securities  Act of


                                      -3-




1933, as amended,  and, if subject to the Stockholders'  Agreement as aforesaid,
will also be legended as set forth in the Stockholders' Agreement.

         At any time after the first  anniversary  of the date of this Note, the
Maker may prepay all of the outstanding principal and accrued interest due under
this Note at any time,  without penalty,  in increments of no less than $500,000
(or the remaining  unpaid  balance of principal,  interest and other charges due
hereunder,  if less than  $500,000),  upon 10 days prior  notice to the  Holder.
During such 10 day period, the Holder may elect to convert such principal amount
to be prepaid into common stock of the Maker,  provided an Offering  Event shall
have already occurred.  In the event the Holder gives notice to the Maker of its
intention to convert, the Maker shall be precluded from exercising the foregoing
right to prepay as to such  amount.  For the purpose of  determining  the proper
application of any amounts actually prepaid in accordance with the terms of this
paragraph,  such payments will be applied  hereunder as follows:  first,  toward
interest  accrued to the date of such  payment;  and,  second,  to the principal
balance due on the maturity of this Note.

         The  occurrence  of  any  one or  more  of the  following  events  will
constitute  an event of  default  by the Maker  under  this  Note (an  "Event of
Default"),  whereupon the entire outstanding principal balance hereof,  together
with all  accrued  but unpaid  interest  and  charges  arising  hereunder  (with
interest on all such unpaid  amounts at the rate of ten percent (10%) per annum,
until paid in full) will,  at the option of the Holder,  immediately  become due
and payable without presentation, demand, protest, or notice of any kind, all of
which are hereby expressly waived, and the Holder shall then have all rights and
remedies provided hereunder:

                  (a) The  failure  to pay as and when due the principal and any
         accrued  interest thereon which arise hereunder;

                  (b) The failure by the Maker to pay when and as the same shall
         become due any  charges  due to the Holder  under this Note and any and
         all other  amounts  owing to the Holder from time to time arising under
         the Stock Purchase Agreement (taken together with this Note, the "Maker
         Documents"),  which  failure  is not due to the valid  exercise  of the
         Maker's setoff rights as set forth in the Stock  Purchase  Agreement or
         which has not been waived in writing or fully  remedied  within 20 days
         notice from the Holder of such failure (or such longer cure period,  if
         any,  applicable  thereto set forth in the instruments  evidencing such
         obligation);  the  failure by the Maker to observe or perform any other
         material  covenant  or  agreement  with  the  Holder  under  the  Maker
         Documents when and as the same is required to be observed or performed,
         which failure has not been waived in writing or fully  remedied  within
         20 days  notice  from the Holder of such  failure  (or such longer cure
         period,  if  any,  applicable  thereto  set  forth  in the  instruments
         evidencing such obligation); or the breach by the Maker of any material
         provision of any other  agreement or undertaking  with the Holder under
         the  Maker  Documents,  which  failure  or  breach  has not been  fully
         remedied within the cure period (if any) applicable thereto;

                  (c) The failure by the Maker to pay when and as the same shall
         become due any and all other amounts owing to any other party which has
         extended or may hereafter extend credit to the Maker (each, a "Lender")
         in  respect  of  indebtedness   for  borrowed  money  (excluding  trade
         indebtedness  incurred in the ordinary course of the Maker's  


                                      -4-





         business)  with  an  aggregate   principal   amount  then   outstanding
         (including the principal amounts owed by the Maker under all other such
         indebtedness to such Lender as of the time of such failure) of at least
         $175,000,  or the  failure by the Maker to observe or perform any other
         material  covenant  or  agreement  with any such Lender when and as the
         same is  required to be  observed  or  performed,  or the breach by the
         Maker of any material  provision of any other  agreement or undertaking
         with any such  Lender,  provided  in each such case that the failure or
         breach has not been  fully  remedied  within  the cure  period (if any)
         applicable  thereto and as a result of such default the Lender requires
         the  payment  of any  amounts  due to the Lender in advance of the time
         stated therefor in any instrument  evidencing any such  indebtedness to
         the Lender,  including, by way of illustration and not limitation,  the
         payments  and  other  amounts  due  under  and the  Maker's  covenants,
         agreements and undertakings  with Fleet or its successors or assigns as
         the  senior  secured  lender to the  Maker  (the  "Principal  Financing
         Documents") in effect as of the date hereof;

                  (d)  The   amendment,   renewal  or   extension  of  or  other
         modification  to  any  of  the  Principal  Financing  Documents  not in
         accordance with the terms of this Note or the Stock Purchase Agreement;
         or

                  (e) If the Maker  shall (i) file a petition  under the Federal
         Bankruptcy  Code or initiate  any other  proceeding  for the release of
         insolvent  debtors;  (ii) generally fail to pay its debts as such debts
         become due; (iii) seek or consent to the appointment of a custodian for
         all or a  substantial  portion of its assets;  (iv)  benefit from or be
         subject  to the entry of an order for relief in respect of the Maker by
         any court of  insolvency;  (v) make an admission of insolvency  seeking
         the  relief  provided  in the  Federal  Bankruptcy  Code  or any  other
         insolvency  law; (vi) make an assignment  for the benefit of creditors;
         (vii) have a receiver appointed voluntarily for its property, or have a
         receiver appointed  involuntarily for its property and such appointment
         has not been removed or rescinded  within 60 days of the date  thereof;
         (viii)  permit a judgment in excess of $175,000 to be obtained  against
         it which is not promptly paid or promptly  appealed and secured pending
         appeal; or (ix) become insolvent, however otherwise evidenced.

         Any reasonable  attorneys'  fees (which may be based on a percentage of
outstanding  indebtedness)  incurred by the Holder  after an Event of Default in
order to collect the  principal,  interest and other charges due under this Note
shall be paid by the Maker.

         The Holder  shall not, by any act,  delay,  omission or  otherwise,  be
deemed to have waived any of its rights and  remedies  hereunder,  and no waiver
whatsoever shall be valid unless in writing, signed by the Holder, and then only
to the extent  therein set forth.  A waiver by the Holder of any right or remedy
hereunder  on any one  occasion  shall not be construed as a bar to or waiver of
any  right or  remedy  which  the  Holder  would  otherwise  have on any  future
occasion.  The Holder is not required to rely on any  collateral for the payment
of the Note in the event of default by the Maker. All rights and remedies of the
Holder shall be cumulative and may be exercised singly or concurrently.

         The Maker  hereby  waives  presentment,  demand,  notice  of  dishonor,
protest  and all  other  demands  and  notices  to  which  it may at any time be
entitled in connection with the delivery,


                                      -5-





acceptance, performance, default or enforcement of this Note, and assents to any
extension or postponement of time of payment or any other indulgence, and to any
substitution, exchange or release of any collateral as security hereto. Payments
to be made in respect of this Note are subject to certain off-set rights as more
particularly set forth in Section 10.3 of the Stock Purchase Agreement.

         In the event the interest  provisions  hereof or any other  instruments
securing this Note shall result in an effective rate of interest which,  for any
period of time,  transcends  the limit of the usury or any other law  applicable
hereto,  all sums in excess of those  lawfully  collectible  as interest for the
period in question shall,  without further agreement or notice between or by any
party hereto, be applied to principal immediately upon receipt of such monies by
the Holder.

         The Maker, by making this Note, and the Holder, by accepting this Note,
each hereby  consent to the  provisions  in Section  10.5 of the Stock  Purchase
Agreement  regarding  jurisdiction  for  purposes  of any  action or  proceeding
concerning this Note or any instrument  securing this Note, whether initiated by
the Holder, the Maker or any other party. NOTWITHSTANDING THE PROVISIONS OF SUCH
SECTION  10.5 TO THE  CONTRARY,  THE MAKER AND THE HOLDER  HEREBY WAIVE TRIAL BY
JURY IN ANY ACTION OR PROCEEDING  COMMENCED IN THE ENFORCEMENT OR INTERPRETATION
HEREOF.

         This  Note  shall  be   governed   as  to   validity,   interpretation,
construction, effect, and in all other respects by the laws and decisions of the
State of North Carolina. Wherever possible, each provision of this Note shall be
interpreted  in such manner as to be effective and valid under  applicable  law,
but if any  provision of this Note or portion  thereof shall be prohibited by or
be invalid under such law, such provision  shall be ineffective to the extent of
such  prohibition  or  invalidity,  without  invalidating  the remainder of such
provision or the remaining provisions of this Note.


                                      -6-





         IN WITNESS  WHEREOF,  the Maker has caused this Note to be exercised as
an instrument under seal and delivered by its duly authorized officers as of the
date first set forth above.


                                     BRUNSWICK TECHNOLOGIES, INC.




                                     By:
                                        -----------------------------(seal)
[Corporate Seal]                        Martin S. Grimnes,
                                        Chief Executive Officer


Attest:


By:
  -------------------------------
  Margaret F. Leeman,
  Assistant Clerk



                                      -7-







                                                                   EXHIBIT 10.15



                           RECAPITALIZATION AGREEMENT

         THIS  RECAPITALIZATION  AGREEMENT is made this day of October __, 1996,
by and  among  BRUNSWICK  TECHNOLOGIES,  INC.,  a  Maine  corporation  having  a
principal place of business at Brunswick,  Maine, and the parties  identified on
Schedule A annexed  hereto,  being all of the  owners of shares of Common  stock
without par value ("No Par Common Stock") in said Brunswick Technologies,  Inc.,
after having been adopted by a vote of such stockholders at a special meeting of
stockholders on August 26, 1996.

         For good and valuable  consideration,  the receipt and  sufficiency  of
which are hereby  acknowledged,  the  parties  hereto,  intending  legally to be
bound, hereby agree as follows:

                                    ARTICLE I
                                   DEFINITIONS

         1.1  Definitions. When used herein,  the following terms shall have the
meanings set forth as follows:

                  a. Company.  The "Company" shall mean Brunswick  Technologies,
         Inc.,  a Maine  corporation  having a  principal  place of  business at
         Brunswick, Maine.

                  b.  Shareholders.  The  "Shareholders"  shall mean the parties
         identified  on  Schedule A annexed  hereto,  being all of the owners of
         shares of Common Stock  without par value in the  Company,  and each of
         which may be sometimes referred to herein as a "Shareholder."

                  c. No Par  Common  Stock.  "No Par  Common  Stock"  shall mean
         shares of common stock in the Company, no par value per share.

                  d. Par Common  Stock.  "Par Common Stock" shall mean shares of
         common stock in the Company, $.0001 par value per share:

                  e. Effective Date.  "Effective  Date" shall mean the date that
         the Company files its Restated  Articles of  Incorporation  immediately
         prior to the effectiveness of the Company's  Registration  Statement on
         Form S-1 filed with the Securities and Exchange Commission with respect
         to the initial public  offering of the Par Common Stock,  except to the
         extent such Effective Date must be deemed to be on or after the date of
         filing  of the  Plan of  Recapitalization,  in  which  case it shall be
         deemed to be the date of such filing.

                  f. Plan of Recapitalization.  "Plan of Recapitalization" shall
         mean the plan of  recapitalization  to be  adopted by the  Company  and
         filed with the  Secretary of State of Maine on or before the  Effective
         Date.








         1.2 Number;  Gender.  Unless the context otherwise requires,  all words
importing the singular  shall include the plural and vice versa,  and the use of
words in the  masculine,  feminine or neuter genders shall be deemed to mean and
include all such other genders.

                                   ARTICLE II
                        CONVERSION OF NO PAR COMMON STOCK

         2.1 On the  Effective  Date each Share of No Par Common  Stock shall be
converted into a share of Par Common Stock.

                                   ARTICLE III
                    ADOPTION OF PLAN; DELIVERY OF INSTRUMENTS

         3.1 Adoption of Plan. As soon as  practicable  after  execution of this
Agreement,  the Company  shall cause the adoption by its Board of Directors  and
shareholders, as appropriate, of a Plan of Recapitalization in substantially the
form annexed hereto as Schedule B, and shall execute and file with the Secretary
of  State  of  Maine  any and all  Articles  of  Amendment  to its  Articles  of
Incorporation  or other  documents or instruments  necessary and  appropriate to
effectuate the recapitalization described in this Agreement, effective as of the
Effective Date.

         3.2  Delivery  of  Instruments.  On or before the  Effective  Date each
Shareholder  shall  deliver  to the  Company  all of  such  Shareholder's  share
certificates,  and other instruments evidencing such Shareholder's  ownership of
No Par Common Stock being converted pursuant to this Agreement.

         3.3 Issuance of New Instruments.  As of the Effective Date, the Company
will cause the issuance to each Shareholder of certificates  representing shares
of Par Common Stock in accordance  with the terms of this Agreement and the Plan
of Recapitalization.

         3.4  Further  Instruments.  The  parties  hereto  agree to execute  and
deliver all such additional  agreements,  instruments and undertakings as may be
reasonably  necessary or desirable and requested by any party,  in order to more
fully effectuate the purpose of this Agreement.

                                   ARTICLE IV
                                  MISCELLANEOUS

         4.1 Entire  Agreement.  This  Agreement,  including  any  Exhibits  and
Schedules  annexed hereto,  constitutes the entire Agreement of the parties with
respect to the subject matter hereof, superseding all prior agreements,  written
or verbal, relating to such subject matter.








         4.2 Binding  Effect.  This  Agreement  shall be binding  upon and shall
inure  to the  benefit  of the  parties  hereto,  and  their  respective  heirs,
successors, legal representatives and assigns.

         4.3  Modification;  Waiver.  No  modification,   amendment,  waiver  or
termination  of this  Agreement  may be made  except in writing  executed by the
party  against  whom  enforcement  of such  modification,  amendment,  waiver or
termination is sought.

         4.4 Governing Law. This Agreement shall be governed by and construed in
accordance with the laws in effect in the State of Maine.

         4.5 Captions.  all captions and headings herein are for the convenience
of the  parties  only,  and shall not be deemed to be a part of or an aid in the
interpretation of this Agreement.

         4.6 Severability.  Whenever feasible,  each provision of this Agreement
shall be  interpreted  in such a  manner  as to be  effective  and  valid  under
applicable  law, but if any  provision  hereof shall be prohibited by or invalid
under  applicable law, such provision shall be ineffective to the extent of such
prohibition or invalidity,  without invalidating the remainder of such provision
or the remaining provisions of this Agreement.

         4.7   Counterparts.   This   Agreement   may  be  executed  in  several
counterparts,  each of which shall be deemed to be an original, but all of which
shall together constitute one and the same instrument.

         IN WITNESS  WHEREOF the parties  hereto have executed this Agreement as
of the day and year first above written.





Brunswick Technologies, Inc.                 -------------------------------
                                             Dudley B. Follansbee           
By: ____________________________                                            
                                                                            
________________________________                                            
                                             -------------------------------
  its _________________,                     Lisa Anderson-Bisson           
  thereunto duly authorized                                                 
                                                                            
                                                                            
STOCKHOLDERS:                                -------------------------------
                                             John V. Busch                  
Vetrotex CertainTeed Corporation                                            
                                                                            
By: ____________________________             -------------------------------
                                             Jurgen Kok                     
________________________________                                            
                                                                            
  its _________________,                     -------------------------------
  thereunto duly authorized                  Herschel Sternlieb             
                                             

- -------------------------------
Martin S. Grimnes


     
     
                                    
                                    




                                   SCHEDULE A

             Holders of Common Stock of Brunswick Technologies, Inc.


Vetrotex CertainTeed Corporation

Martin S. Grimnes

Dudley B. Follansbee

Lisa Anderson-Bisson

John V. Busch

Jurgen Kok

Herschel Sternlieb







                                   SCHEDULE B

                          Brunswick Technologies, Inc.

                            Plan of Recapitalization


         1.  Present  Common  Stock.  The  present  authorized  capital  of  the
Corporation consists of (i) 100,000 shares of Common Stock ("Old Common Stock");
(ii) 3,657 shares of Series AA Convertible  Preferred Stock; (iii) 33,167 shares
of  Series  BB  Convertible  Preferred  Stock;  (iv)  18,000  shares of Series C
Convertible  Preferred  Stock;  and (v)  16,000  shares of Series D  Convertible
Preferred Stock, all of which stocks have no par value.

         2. Proposed Restatement of Articles of Incorporation. It is proposed to
restate the  Articles  of  Incorporation  of the  Corporation  to (i)  authorize
20,000,000  shares of common  stock  with a par value of  $0.0001  ("New  Common
Stock");  and (2) authorize a new series of preferred  stock with a par value of
$10.00.

         3. Conversion of Old Common Stock. Each issued and outstanding share of
Old Common Stock shall be  automatically  converted into one share of New Common
Stock.

         4.  Effectiveness of Plan. This Plan of  Recapitalization  shall become
effective  immediately  prior to the  declaration by the Securities and Exchange
Commission of the effectiveness of the Company's  Registration Statement on Form
S-1 with respect to the initial public offering of the New Common Stock.

         5.  Abandonment or Modification of Plan. The Board of Directors may, in
its  discretion,  amend  or  modify  this  Plan of  Recapitalization;  provided,
however,  that any such  amendment  requiring  an  amendment  to the Articles of
Incorporation  of the Corporation  shall be approved by the  shareholders of the
Corporation in accordance with its Articles of Incorporation and By-Laws.






COOPERS                                 Coopers & Lybrand L.L.P.
&LYBRAND                                a professional services firm


CONSENT OF INDEPENDENT ACCOUNTANTS

We  consent  to the  inclusion  in  this  registration  statement  on  Form  S-1
(Registration No. 333-10721 of our report dated October 30, 1996 on our audit of
the  financial  statements of Brunswick  Technologies,  Inc. as of September 30,
1996 and December 31, 1995 and the nine months ended  September 30, 1996 and the
year ended  December 31, 1995.  We also consent the  reference of our firm under
the caption "Experts."



                                        /s/ Coopers & Lybrand
                                        ---------------------
                                        Coopers & Lybrand

Portland, Maine
November 1, 1996




                                                                    EXHIBIT 23.2


                       CONSENT OF INDEPENDENT ACCOUNTANTS



The Board of Directors
Brunswick Technologies, Inc.:


     We consent to the use of our report included herein and to the reference to
our firm under the heading "Experts" in the prospectus.



/s/ KPMG Peat Marwick LLP
- -------------------------
KPMG Peat Marwick LLP


Boston, Massachusetts
November 5, 1996






                                                                    EXHIBIT 23.4



                         Consent of Independent Auditors

We consent to the  reference to our firm under the caption  "Experts" and to the
use of our  report  dated  October  18,  1996,  with  respect  to the  financial
statements of Advanced  Textiles,  Inc.  included in the Registration  Statement
(Form S-1 No. 333-10721) and related Prospectus of Brunswick Technologies,  Inc.
for the registration of 2,250,000 shares of its common stock.



                                                  /s/ Ernst & Young LLP
                                                      Ernst & Young LLP


Greensboro, North Carolina
November 4, 1996






                                                                    EXHIBIT 99.1



                         CONSENT OF PROSPECTIVE DIRECTOR


     I hereby consent to be named in the  Prospectus of Brunswick  Technologies,
Inc.  ("BTI")  as a  prospective  director  of BTI and to all  references  to me
included in BTI's Registration Statement on Form S-1 and all amendments thereto.


Dated: October 30, 1996
       ----------------


                                                      /s/ Donald R. Hughes
                                                      --------------------
                                                          Donald R. Hughes








                                                                    EXHIBIT 99.2



                         CONSENT OF PROSPECTIVE DIRECTOR


     I hereby consent to be named in the  Prospectus of Brunswick  Technologies,
Inc.  ("BTI")  as a  prospective  director  of BTI and to all  references  to me
included in BTI's Registration Statement on Form S-1 and all amendments thereto.


Dated: October 29, 1996
       ----------------


                                                       /s/ Max G. Pitcher
                                                       ------------------
                                                           Max G. Pitcher





                                                                    EXHIBIT 99.3




                         CONSENT OF PROSPECTIVE DIRECTOR


     I hereby consent to be named in the  Prospectus of Brunswick  Technologies,
Inc.  ("BTI")  as a  prospective  director  of BTI and to all  references  to me
included in BTI's Registration Statement on Form S-1 and all amendments thereto.


Dated: November 4, 1996
       ----------------


                                                       /s/ William M. Dubay
                                                       --------------------
                                                           William M. Dubay




<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                                          <C>                <C>                  <C>           
<PERIOD-TYPE>                                  YEAR              6-MOS               9-MOS        
<FISCAL-YEAR-END>                              DEC-31-1995       DEC-31-1995         DEC-31-1995  
<PERIOD-END>                                   DEC-31-1995       JUN-30-1996         SEP-30-1996  
<CASH>                                         118               1                   203            
<SECURITIES>                                   0                 0                   0            
<RECEIVABLES>                                  2,021             1,436               998
<ALLOWANCES>                                   7                 13                  36
<INVENTORY>                                    1,430             2,630               2,549
<CURRENT-ASSETS>                               4,004             4,403               4,096
<PP&E>                                         5,021             5,349               5,568
<DEPRECIATION>                                 1,262             1,464               1,350
<TOTAL-ASSETS>                                 7,867             8,387               8,738
<CURRENT-LIABILITIES>                          3,099             2,911               3,288
<BONDS>                                        0                 0                   0            
                          6,070             6,339               6,473        
                                    0                 0                   0         
<COMMON>                                       (2,371)           (2,277)             (2,382)
<OTHER-SE>                                     0                 0                   0            
<TOTAL-LIABILITY-AND-EQUITY>                   7,867             8,387               8,738      
<SALES>                                        15,476            9,297               13,424
<TOTAL-REVENUES>                               15,476            9,297               13,424
<CGS>                                          11,979            7,010               10,365       
<TOTAL-COSTS>                                  2,652             1,712               2,542
<OTHER-EXPENSES>                               (63)              (39)                (201)
<LOSS-PROVISION>                               0                 0                   0           
<INTEREST-EXPENSE>                             124               54                  102 
<INCOME-PRETAX>                                785               560                 615
<INCOME-TAX>                                   (122)             197                 222
<INCOME-CONTINUING>                            907               363                 393
<DISCONTINUED>                                 0                 0                   0            
<EXTRAORDINARY>                                0                 0                   0            
<CHANGES>                                      0                 0                   0            
<NET-INCOME>                                   907               363                 393          
<EPS-PRIMARY>                                  .20               .05                 .06
<EPS-DILUTED>                                  .13               .05                 .06
                                                                                     

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission