BRUNSWICK TECHNOLOGIES INC
S-1/A, 1997-01-07
BROADWOVEN FABRIC MILLS, MAN MADE FIBER & SILK
Previous: NEXTEL COMMUNICATIONS INC, S-3, 1997-01-07
Next: G T INVESTMENT FUNDS INC, N-30D, 1997-01-07



   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JANUARY 7, 1997
                                                 REGISTRATION NO. 333-10721
================================================================================
    

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

   
                          PRE-EFFECTIVE AMENDMENT NO. 2
                                       TO
                                    FORM S-1
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
    

                                   ----------

                          BRUNSWICK TECHNOLOGIES, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                                   ----------


     MAINE                            2221                       01-0402052  
(STATE OR OTHER           (PRIMARY STANDARD INDUSTRIAL        (I.R.S. EMPLOYER  
JURISDICTION OF            CLASSIFICATION CODE NUMBER)       IDENTIFICATION NO.)
INCORPORATION
OR ORGANIZATION)                                                                
                                                                 
                                   ----------

                               MARTIN S. GRIMNES
                      CHAIRMAN AND CHIEF EXECUTIVE OFFICER
                               43 BIBBER PARKWAY
                             BRUNSWICK, MAINE 04011
                                 (207) 729-7792
 (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)

                                   ----------

      THE COMMISSION IS REQUESTED TO SEND COPIES OF ALL COMMUNICATIONS TO:

   MARIANNE GILLERAN, ESQ.                          VICTOR J. PACI, ESQ.    
     GADSBY & HANNAH LLP                          BINGHAM, DANA & GOULD LLP
      125 SUMMER STREET                              150 FEDERAL STREET    
      BOSTON, MA 02110                                BOSTON, MA 02110     
        (617) 345-7000                                 (617) 951-8000      
                                    
                            
                                   ----------

    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon as
practicable after the effective date of this Registration Statement.

    If any of the securities  being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. [ ]

    If this Form is filed to  register  additional  securities  for an  offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ]

    If this Form is a  post-effective  amendment  filed  pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

    If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. [ ]

                                   ----------

    THE  REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT WILL  THEREAFTER  BECOME  EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A)
MAY DETERMINE.

================================================================================










   
                  SUBJECT TO COMPLETION, DATED JANUARY 7, 1997
    

PROSPECTUS
- --------------------------------------------------------------------------------

   
                                2,000,000 SHARES
    


                                     [LOGO]


                          BRUNSWICK TECHNOLOGIES, INC.

                                  COMMON STOCK

   
- --------------------------------------------------------------------------------
Of the 2,000,000 shares of Common Stock,  $0.0001 par value (the "Common Stock")
offered hereby, 1,500,000 shares are being sold by Brunswick Technologies,  Inc.
(the  "Company")  and 500,000  shares are being sold by North  Atlantic  Venture
Fund, L.P. (the "Selling Stockholder").  The Company will not receive any of the
proceeds from the sale of shares by the Selling Stockholder.  See "PRINCIPAL AND
SELLING  STOCKHOLDERS." Prior to the offering described herein (the "Offering"),
there  has been no  public  market  for the  Common  Stock  and  there can be no
assurance that a market will develop after  completion of the Offering,  or that
if  developed,  it will be  sustained.  The Common  Stock has been  approved for
listing on the Nasdaq National Market  ("Nasdaq") under the symbol "BTIC." It is
currently  estimated that the initial public  offering price of the Common Stock
will be between $9.00 and $11.00 per share. See  "UNDERWRITING" for a discussion
of the  factors  that will be  considered  in  determining  the  initial  public
offering price.
    

- --------------------------------------------------------------------------------

SEE "RISK FACTORS"  BEGINNING ON PAGE 7 FOR CERTAIN  INFORMATION WHICH SHOULD BE
CAREFULLY  CONSIDERED BY INVESTORS BEFORE  PURCHASING SHARES OF THE COMMON STOCK
OFFERED HEREBY.

- --------------------------------------------------------------------------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
            PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.



<TABLE>
<CAPTION>
   
================================================================================
                                                                     PROCEEDS TO
                             PRICE TO    UNDERWRITING  PROCEEDS TO     SELLING
                              PUBLIC     DISCOUNTS(1)    COMPANY(2)  STOCKHOLDER
- --------------------------------------------------------------------------------
<S>                           <C>        <C>             <C>           <C>
Per Share                        $             $              $             $
- --------------------------------------------------------------------------------
Total                       $            $             $             $
================================================================================
</TABLE>


 (1) Does not include  additional  cash  compensation  to Josephthal Lyon & Ross
     Incorporated  ("Josephthal") and Southwest Securities as representatives of
     the several Underwriters (together, the "Representatives") in the form of a
     non-accountable  expense  allowance.  In addition,  see  "UNDERWRITING" for
     information concerning  indemnification and contribution  arrangements with
     the Underwriters and other compensation payable to the Representatives.
 (2) Before deducting  expenses payable by the Company estimated to be $750,000,
     including   the   non-accountable   expense   allowance   payable   to  the
     Representatives.
 (3) The Selling Stockholder has granted the Underwriters an option, exercisable
     within 45 days of the  consummation  of the  Offering,  to  purchase  up to
     300,000  additional  shares of Common Stock,  on the terms set forth above,
     solely to cover  over-allotments,  if any. If such option is  exercised  in
     full,  the total  Price to  Public,  Underwriting  Discounts,  Proceeds  to
     Company and Proceeds to Selling  Stockholder will be $____, $____ , $____ ,
     and $____ ,  respectively.  The Company will  receive no proceeds  from the
     exercise of such  option.  See  "PRINCIPAL  AND SELLING  STOCKHOLDERS"  and
     "UNDERWRITING."
    

- --------------------------------------------------------------------------------

   
The Common Stock is being  offered by the  Underwriters,  subject to prior sale,
when,  as and if delivered to and accepted by the  Underwriters,  and subject to
approval  of  certain  legal  matters  by their  counsel  and to  certain  other
conditions. The Underwriters reserve the right to withdraw, cancel or modify the
Offering  and to  reject  any  order in whole or in part.  It is  expected  that
delivery of the Common Stock offered hereby will be made against  payment at the
offices  of  Josephthal  Lyon & Ross  Incorporated,  New  York,  New  York on or
about________ , 1997.


JOSEPHTHAL LYON & ROSS                                      SOUTHWEST SECURITIES


The date of this Prospectus is          , 1997.
    


Information   contained  herein  is  subject  to  completion  or  amendment.   A
Registration  Statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the Registration  Statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.







                               PHOTOS AND GRAPHICS


    Inside front cover fold-out page adjacent to cover page of  Prospectus.  The
center  of the  page  has a  large  color  photograph  of  one of the  Company's
production  machines  with the Company logo and the slogan  "REINFORCED  THROUGH
INNOVATION"  in  the  lower  left  hand  corner  of the  photograph.  "BRUNSWICK
TECHNOLOGIES, INC." is printed across the top of the page. The caption along the
bottom of the photograph reads,  "Designed by BTI, this machine is unique in the
industry.  It can  produce  100+  ounces  per  square  yard and  100+  inch-wide
quadraxial engineered reinforcement fabric in a single step."

         The following legends appear centered on the bottom of the page.



     BiTex(R) and Cofil(R) are registered  trademarks of the Company.  All other
trademarks  and trade names  referred to in this  Prospectus are the property of
their respective owners.

     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS  WHICH  STABILIZE  OR MAINTAIN  THE MARKET  PRICE OF THE  COMPANY'S
COMMON  STOCK AT A LEVEL  ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET.  SUCH  TRANSACTIONS  MAY BE EFFECTED ON THE NASDAQ  NATIONAL  MARKET AND
OTHER MARKETS. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.







    Two adjacent  interior  fold-out pages  opposite to the Prospectus  Summary:
text  in  the  upper  left-hand  corner  of the  left-side  page  reads,  "BTI's
manufacturing  processes make these innovative product  applications  possible."
There are six color  photographs  which are  captioned  (counter-clockwise  from
top): (1) "Burlington Northern Railroad/Trinity  Industries Inc./Hardcore DuPont
Composites  LLC boxcar ready for endurance  testing";  (2) "Assembly by Hardcore
DuPont Composites LLC of the first 68 foot two-piece  insulated boxcar using the
SCRIMP  manufacturing  process";  (3) "50 foot  round-the-world BOC racing sloop
testing BTI materials"; (4) "New hollow Hardshaft composite marine pilings"; (5)
and (6)  "Underground  petroleum  storage  tanks".  On the top of the right-side
page,  there is a photograph  captioned  "Norwegian-made  subsea well protection
cover for North Sea oil  production".  Beneath that  photograph  is a three-step
illustration with the title, "The Advantages of BTI's processes are:". Above the
first illustration is the caption,  "Efficient,  uniform distribution of chopped
fibers without binder"; above the second illustration is the caption,  "Straight
fiber  orientation";  and above the third  illustration is the caption,  "Adding
value  by  combining   materials  in  one  step  to  produce  unique  engineered
reinforcements".  On the bottom half of the  right-side  page is a larger,  more
detailed  version of the Company's  logo,  with the slogan  "REINFORCED  THROUGH
INNOVATION" running along the bottom of the page.






                               PROSPECTUS SUMMARY

   
    The  following  summary is qualified  in its  entirety by the more  detailed
information  and financial  statements,  including the notes thereto,  appearing
elsewhere  in  this  Prospectus.   Investors   should  carefully   consider  the
information  set forth under the heading "RISK FACTORS."  Investors  should also
refer to a Glossary of Technical  Terms on page 56 for a description  of certain
technical terms used in this Prospectus.  Unless otherwise indicated, all Common
Stock share and per share data and  information in this Prospectus (i) have been
adjusted to give effect to a 33:1 stock split to be effected  immediately  prior
to the effectiveness of the registration statement of which this Prospectus is a
part,  (ii)  assume the  conversion,  upon the closing of the  Offering,  of all
outstanding  shares  of  the  Company's  preferred  stock,  no  par  value  (the
"Preferred  Stock"),  into 2,337,192  shares of Common Stock and the issuance to
such holders of Preferred  Stock of an estimated  additional  199,301  shares of
Common Stock in payment of an estimated  $1,993,010 in accrued cash dividends as
of the closing of the Offering  (estimated  as of January 31, 1997)  pursuant to
the terms of such  Preferred  Stock,  (iii)  assume no exercise  of  outstanding
options  to  purchase  an  aggregate  of 520,839  shares of Common  Stock with a
weighted average  exercise price of $0.92 per share,  (iv) assume no exercise of
outstanding  warrants to purchase an aggregate of 336,200 shares of Common Stock
with a  weighted  average  exercise  price of $5.41  per  share,  (v)  assume no
conversion of a convertible  subordinated promissory note into 364,825 shares of
Common Stock (assuming a $10.00 Offering price) and (vi) assume the consummation
of a  recapitalization  whereby  the  Company's  no par  value  common  stock is
converted  into  Common  Stock,  which   recapitalization   is  to  be  effected
immediately  prior to the  effectiveness of the registration  statement of which
this Prospectus is a part.
    

                                   THE COMPANY

    Brunswick  Technologies,  Inc. (the  "Company")  is a leading  developer and
producer  of  engineered  reinforcement  fabrics  used  in  the  fabrication  of
composite  materials.  The  Company's   technologically  advanced  stitchbonding
equipment and processes  prepare glass,  carbon and other fibers for combination
with resin to produce  laminates used in the  construction of such diverse items
as  boats,   skis,  diving  boards,   protective  helmets  and  ballistic  armor
applications,  car and truck parts,  and industrial  tanks and pipes.  Since the
invention  of  composite  reinforcement  fabrics  in  the  early  1940's,  these
materials have developed broad applicability as substitutes for wood, steel, and
concrete.  Composite  products  offer  substantial  benefits  over  conventional
materials,   including:  a  higher   strength-to-weight  ratio,  greater  design
flexibility while maintaining structural integrity,  chemically inert properties
and lower  maintenance  requirements.  As a result of their  superior  features,
composite reinforcement fabrics are increasingly demanded by a growing number of
industries   and   applications,   including   transportation,   infrastructure,
recreation,  petro-chemical  and  construction.  Management  believes the use of
engineered composite  reinforcement  fabrics will continue to grow as the market
is made more aware of the positive features of such materials and as the cost of
more advanced composite fibers such as carbon continues to decline.

    The  Company's   principal  strength  lies  in  its  innovative   quadraxial
single-step  stitchbonding  process.  Through use of its proprietary  production
equipment,  the  Company can quickly  and cost  effectively  produce  engineered
composite  reinforcement  fabrics in sizes and shapes  not  otherwise  generally
available.  Fabrics created from the Company's proprietary manufacturing process
offer   characteristics   integral  to  the  use  of   composite   materials  in
infrastructure, industrial and large scale commercial applications.

    The Company has introduced a number of manufacturing processes that not only
more efficiently create composite  reinforcement  fabrics, but also optimize the
performance  characteristics  of  such  fabrics.  In a  proprietary  single-step
production  process,  the  Company  is able to  stitchbond  fibers in  different
directions without diminishing the composite fibers' inherent  properties,  thus
dramatically improving the structural strength of the reinforcement fabric. This
compares favorably, firstly, with traditional composite fabrics which are woven,
and  therefore  require  the use of more  resin to  achieve  the same  degree of
structural integrity, and secondly, with the more costly multi-step processes of
other  weft-insertion  or  stitchbonding   manufacturing  technologies  used  by
competitors.   In  addition,   the  Company's   proprietary,   high  through-put
manufacturing  processes  have the  ability  to produce  heavyweight  quadraxial
fabrics over 100


                                       3



inches wide in a  single-step,  which allows for  cost-effective  fabrication of
composite  parts of up to 10 inches thick.  The  combination  of these  features
produces fabrics which enable composite fabricators to manufacture  end-products
at competitive  costs while  maintaining  the required  structural  integrity of
these products.

   
    In a move to accelerate the  implementation  of its strategic  business plan
and expand its  product  line,  the Company  acquired  Advanced  Textiles,  Inc.
("ATI"), a subsidiary of Burlington Industries,  Inc.  ("Burlington") on October
30, 1996.  ATI, which now operates as a wholly-owned  subsidiary of the Company,
produces first generation  light-weight composite reinforcement fabrics targeted
towards specialized niche markets. These light-weight fabrics typically sell for
a higher  margin  than  other  types of  composite  reinforcement  fabrics.  ATI
manufactures  these fabrics from fiberglass and other higher modulus fibers such
as carbon and aramid;  therefore,  ATI's  product line  complements  that of the
Company and provides it with an enhanced  ability to offer a broader spectrum of
product  types.  The  Company  believes  that by  offering a product  line which
satisfies a broader range of composite  reinforcement  fabric  requirements,  it
will be better  positioned to be the principal  provider of these fabrics to its
expanded  customer base. The Company believes it will capture  additional market
share by  cross-marketing  its  existing  products to ATI's  customers  and vice
versa.
    

    The  Company's  strategy  is to  increase  revenues  and net income  through
expansion  of its  domestic  and  international  market  share in the  composite
reinforcement  fabric industry,  making  additional  strategic  acquisitions for
product and market presence, and engaging in joint projects which complement the
Company's  strategy.  The key elements of this strategy  include:  (i) targeting
additional   applications   for   composite   reinforcement   fabrics   in   the
transportation,   offshore   petro-chemical  and  infrastructure  sectors;  (ii)
increasing  its  international  presence;   (iii)  continuously  innovating  its
state-of-the-art  manufacturing processes;  (iv) extending its product offerings
further along the value-added chain towards net shape products and (v) expanding
its manufacturing capacity and broadening its geographic market presence.

   
    The Company is currently participating in several significant joint ventures
and research and development  projects.  The Company is working with E.I. DuPont
de Nemours and Company, Inc., Hardcore Composites Ltd., The Dow Chemical Company
and Johns Hopkins University in an effort to create  heavyweight  composites for
industrial applications such as marine pilings,  bridges, rail cars and shipping
containers.  The Company has also entered into two research  agreements with the
University of Maine, the first of which is to develop a composite alternative to
plywood,  and the  second  of  which is to  develop  composites  for very  thick
applications adaptable to large sub-marine structures. Additionally, the Company
is working with ABB Offshore  Technology,  a division of ASEA Brown Boveri S.A.,
to develop offshore  well-head  covers and pipeline  protection  structures.  In
December,  1996 the Company entered into an agreement with Norsk Hydro A.S., one
of the  largest  North Sea oil  operators  pursuant  to which the  parties  will
identify  opportunities  for the application of the Company's  technology to new
markets,  including  the  use  of  composite  structures  in the  off-shore  oil
industry, with the aim of developing strategies to address such opportunities.
    

    The Company also has a corporate  collaboration  with  Vetrotex  CertainTeed
Corp. ("Vetrotex"),  the U.S. fiberglass manufacturing arm of Saint Gobain S.A.,
the largest  materials and construction  company in Europe.  This  collaboration
includes a  significant  equity  ownership by Vetrotex in the Company,  a supply
relationship  whereby the Company  purchases a majority of its fiberglass  needs
from  Vetrotex  and an  understanding  allowing  the  Company to have  access to
certain  new  products  from  Vetrotex  which  the  Company  believes  to  be of
significant importance for its own new product development.

    The Company  maintains two  manufacturing  facilities,  one in Maine and the
other (its recently  acquired ATI facility) in Texas.  During 1996,  the Company
moved its Maine  operations  into a new,  state-of-the-art,  50,000  square foot
manufacturing facility. The Company was organized as a Maine corporation in 1984
and began operations in 1985. The Company's  executive offices are located at 43
Bibber  Parkway,  Brunswick,  Maine  04011  and its  telephone  number  is (207)
729-7792.


                                       4



                                  THE OFFERING

   
Common Stock Offered by
  the Company.............  1,500,000 shares

Common Stock Offered by
  the Selling
  Stockholder.............    500,000 shares

Common Stock Outstanding(1):

  Before Offering ........  2,835,817 shares

  After Offering .........  4,335,817 shares
    

Use of Proceeds...........  Purchase  of capital  equipment,  repayment  of bank
                            debt, research and development expenditures, payment
                            of  $3.6  million  of the  principal  amount  of the
                            convertible  note  issued  in  connection  with  the
                            acquisition of Advanced  Textiles,  Inc.,  potential
                            additional  acquisitions,  potential purchase of the
                            Company's  current   manufacturing   facilities  and
                            general  working  capital  purposes.   See  "USE  OF
                            PROCEEDS."

Risk Factors..............  The securities  offered hereby involve a high degree
                            of risk and immediate and substantial dilution.  See
                            "RISK FACTORS" and "DILUTION."

Nasdaq symbol.............  "BTIC"

________

   
(1) Includes  an  estimated  2,337,192  shares of  Common  Stock to be issued to
    holders of outstanding shares of the Company's preferred stock, no par value
    (the "Preferred Stock") upon the conversion of all of the outstanding shares
    of the Preferred  Stock into Common  Stock,  1,000 shares of Common Stock in
    the  aggregate to be issued to two  directors-elect  of the Company,  and an
    estimated additional 199,301 shares to be issued to the holders of Preferred
    Stock in payment of accrued  dividends  (estimated  as of January 31, 1997),
    all to occur  concurrently  with the consummation of the Offering,  but does
    not  include  (a) a total of 520,839  shares of Common  Stock  reserved  for
    issuance upon the exercise of stock options granted under the Company's 1991
    Stock Option Plan,  1994 Stock  Option Plan and 1997 Equity  Incentive  Plan
    (collectively,  the "Plans"),  (b) a total of 336,200 shares of Common Stock
    reserved for issuance pursuant to the exercise of warrants to be outstanding
    as of the closing of the Offering,  (c) 411,840 shares reserved for issuance
    upon the exercise of options or other awards  available  under the Plans but
    not yet granted under the Plans and (d) a total of 364,825  shares of Common
    Stock  issuable to  Burlington  (assuming  an  Offering  price of $10.00 per
    share)  upon   conversion   (after  October  30,  1997)  of  an  outstanding
    interest-bearing  convertible subordinated promissory note (the "Convertible
    Note") in the principal  amount of $3,648,250  (after payment in cash of 50%
    of the outstanding  principal  amount of the Convertible  Note following the
    completion of the  Offering).  The weighted  average  exercise  price of the
    options and warrants to purchase  Common Stock  described above is $2.68 per
    share. See "DIVIDEND POLICY," "BUSINESS -- Acquisition of Advanced Textiles,
    Inc.,"  "MANAGEMENT  --  Stock  Incentive  Plans,"  "CERTAIN  TRANSACTIONS,"
    "PRINCIPAL  AND SELLING  STOCKHOLDERS,"  "DESCRIPTION  OF CAPITAL  STOCK AND
    CERTAIN INDEBTEDNESS," and "UNDERWRITING."
    



                                       5



             SUMMARY HISTORICAL AND PRO FORMA FINANCIAL INFORMATION

                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

STATEMENTS OF INCOME DATA:

                          BRUNSWICK TECHNOLOGIES, INC.


<TABLE>
<CAPTION>
                                                     YEAR ENDED                     NINE MONTHS ENDED
                                                    DECEMBER 31,                      SEPTEMBER 30,         COMPANY PRO FORMA(1)
                                                    ------------                      -------------         --------------------
                                                                                                                        NINE MONTHS
                                                                                                          YEAR ENDED       ENDED
                                                                                                         DECEMBER 31,  SEPTEMBER 30,
                                     1991     1992     1993     1994      1995        1995        1996       1995          1996
                                     ----     ----     ----     ----      ----        ----        ----       ----          ----
                                                                                  (UNAUDITED)              (UNAUDITED)   (UNAUDITED)
<S>                                 <C>      <C>      <C>      <C>      <C>       <C>           <C>        <C>             <C>



   
Net sales                           $2,625   $4,701   $6,376   $9,596   $   15,476     $11,033   $   13,423      $26,444    $21,381
Cost of goods sold                   2,215    3,700    4,996    7,382       11,979       8,489       10,365       21,218     16,930
                                     -----    -----    -----    -----       ------       -----       ------       ------     ------
Gross profit                           410    1,001    1,380    2,214        3,497       2,544        3,058        5,226      4,451
Other operating expenses               736      971    1,258    1,874        2,492       1,787        2,441        3,441      3,069
Moving costs                          --       --       --       --              9       --             248            9        248
Facility repair costs                 --       --       --       --            150       --            (148)         150       (148)
                                     -----    -----    -----    -----       ------       -----       ------       ------     ------
Operating income (loss)               (326)      30      122      340          846         757          517        1,626      1,282
Other income (expense), net            (95)     (27)     (11)     (26)         (61)        (27)          98         (455)      (179)
                                     -----    -----    -----    -----       ------       -----       ------       ------     ------
Income (loss) before income taxes     (421)       3      111      314          785         730          615        1,171      1,103
Income tax benefit (expense)          --       --       --       --            122         113         (222)       1,638       (415)
                                     -----    -----    -----    -----       ------       -----       ------       ------     ------
Net income (loss)                     (421)       3      111      314          907         843          393        2,809        688
Preferred stock dividend              --       (269)    (332)    (450)        (450)       (338)        (338)       --          --
Accretion of preferred stock
  redemption value                    --        (51)     (71)     (76)         (82)        (61)         (66)       --          --
                                     -----    -----    -----    -----       ------       -----       ------       ------     ------
Net income (loss) attributable to
  common stock                      $ (421)  $ (317)  $ (292)  $ (212)  $      375     $   444     $    (11)    $ 2,809     $   688
                                     =====    =====    =====    =====       ======       =====       ======       =====      ======

Pro forma earnings per common
  share(2)                                                              $     0.26                 $   0.11     $  0.81     $  0.20
                                                                        ==========                 ========     =======     =======
Pro forma weighted average common
  shares outstanding(2)                                                      3,452(2)                 3,486(2)    3,457       3,491
                                                                             =====                    =====       =====       =====
</TABLE>

                             ADVANCED TEXTILES, INC.

<TABLE>
<CAPTION>
                                                                                    FISCAL YEAR ENDED
                                                 ------------------------------------------------------------------------------

                                                 OCTOBER 3,      OCTOBER 2,        OCTOBER 1,    SEPTEMBER 30,    SEPTEMBER 28,     
                                                  1992              1993              1994            1995             1996
                                                  ----              ----              ----            ----             ----
                                               (UNAUDITED)      (UNAUDITED)                                       
<S>                                            <C>              <C>                 <C>             <C>             <C>
                                               
Net sales                                        $ 7,959        $8,415             $10,043             $11,169         $10,570 
Cost of goods sold                                 7,324         7,540               9,040               9,574           8,504
                                                   -----         -----               -----               -----           -----
Gross profit                                         635           875               1,003               1,595           2,066
Other operating expenses                             747           741                 938                 890             939
                                                   -----         -----               -----               -----           -----
Operating income (loss)                             (112)          134                  65                 705           1,127
Other income (expense), net                         (161)          (38)                (31)                (21)              7
Litigation settlement                             (3,400)         --                 --                  --              --
                                                   -----         -----               -----               -----           -----
Income (loss) before income taxes                 (3,673)           96                  34                 684           1,134
Income tax benefit (expense)                       --             --                 --                  1,493            (429)
                                                   -----         -----               -----               -----           -----
Net income (loss)                                $(3,673)       $   96             $    34             $ 2,177          $  705
                                                 =======        ======             =======             =======          ======
</TABLE>

<TABLE>
<CAPTION>
PRO FORMA COMBINED BALANCE SHEETS:                                                  SEPTEMBER 30, 1996
                                                                 --------------------------------------------------------
                                                                      BRUNSWICK           ADVANCED         PRO FORMA(1)(3)
                                                                  TECHNOLOGIES, INC.   TEXTILES, INC.        COMBINED
                                                                  ------------------   --------------        --------
                                                                                                           (UNAUDITED)
<S>                                                               <C>                  <C>                 <C>
Working capital                                                        $   808             $2,235            $ 11,794
Total assets                                                             8,738              3,754              26,931
Long-term liabilities                                                    1,359               --                 5,428
Total liabilities                                                        4,647                704               9,586
Preferred stock                                                          6,473               --                 --
Stockholders' equity (deficit)                                         $(2,382)            $3,050             $17,345
                                                                       =======             ======             =======


</TABLE>



(1)  Adjusted to reflect the acquisition of Advanced  Textiles,  Inc. on October
     30, 1996 and the pro forma  combination  of the results of  operations  and
     financial  condition  of the  Company  and ATI.  See  "UNAUDITED  PRO FORMA
     CONDENSED COMBINED FINANCIAL STATEMENTS."

(2)  Calculation  is shown in Note 1 of Notes  of  Financial  Statements  of the
     Company.

(3)  Adjusted to give effect to the sale by the Company of  1,500,000  shares of
     Common  Stock at an  assumed  Offering  price of  $10.00  per share and the
     application  of the  estimated  net  proceeds  therefrom  (after  deducting
     discounts, allowances and Offering expenses). See "USE OF PROCEEDS."

    
                                       6



                                  RISK FACTORS

    The purchase of shares of Common Stock offered hereby involves a high degree
of risk.  Prospective investors should carefully consider the following factors,
in addition to the other information set forth herein, in evaluating the Company
and its business before purchasing shares of the Common Stock offered hereby.

   
    POSSIBLE  FLUCTUATIONS IN OPERATING RESULTS,  CYCLICAL NATURE OF END-PRODUCT
MANUFACTURER INDUSTRIES,  SEASONALITY AND SUPPLY FACTORS. Many of the purchasers
of end-products produced with the Company's composite  reinforcement fabrics are
engaged  in  cyclical  industries,  including  the  marine  industry  which  has
accounted for  approximately  80% of the Company's net sales, due to the effects
of  general  economic  conditions  or  other  factors.   The  Company  has  also
experienced a seasonal  effect on its sales to a certain  extent with respect to
the marine industry and winter sports products. In addition, the Company's sales
have  varied from  period to period as a result of  fluctuations  in the general
availability  of fiberglass  used by the Company in its  manufacturing  process.
When  supplies  of  fiberglass  are  short,   the  Company's   distributors  and
end-product  manufacturers order additional inventory of composite reinforcement
fabrics to ensure  availability of product.  When the supply of fiberglass later
improves,  the  Company's  sales may  decline  due to  decreasing  demand by its
distributors  and  end-product  manufacturers  as a result of their  build-up of
excess  inventory  during the period when fabric  availability was tight. In the
first  quarter  of  1996,   the  Company's  net  sales  were  increased  by  its
distributors  building  their  inventory  levels to cushion  against  the supply
shortage that was industry wide throughout  1995. In the second quarter of 1996,
the Company's  distributors  reduced their  inventory in response to the general
availability of fiberglass, thereby contributing to a reduction in the Company's
net sales to $4.4  million  from $4.7  million in the first  quarter of 1996.  A
decrease  in net sales to $4.25  million  occurred  for the same  reasons in the
third  quarter.  Management  estimates  that  through the  remainder of 1996 its
distributors   maintained  an   approximate   three-week   supply  of  composite
reinforcement  fabrics as opposed to an  approximate  twelve-week  supply in the
first quarter of 1996.  Management  expects this trend towards returning to more
typical inventory levels to continue as long as the supply of fiberglass remains
plentiful.  The impact of the cyclicality  and/or seasonality of the end-product
manufacturing  industries using the Company's  products,  fiberglass  supply and
related inventory factors or other factors affecting the purchasing decisions of
end-product manufacturers,  could adversely affect the Company's net sales. This
may result in fluctuations in the Company's  results of operations,  may make it
more difficult for the Company to accurately forecast its financial requirements
and may result in  fluctuations  in the market  price of the Common  Stock.  See
"MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS."
    

    DEPENDENCE ON FEW  FIBERGLASS  SUPPLIERS.  There are only three  significant
suppliers  from which the  Company may  purchase  its  fiberglass  requirements.
Vetrotex, a stockholder of the Company, currently supplies more than half of the
Company's fiberglass  requirements,  with the remainder being supplied primarily
by a single other vendor.  A supply agreement which the Company had entered into
with  Vetrotex  expired on August 25,  1996,  but the Company is  continuing  to
purchase more than 50% of its supply from Vetrotex upon  substantially  the same
terms as set forth in the former  agreement.  Although  the Company is not under
supply pressures to enter into a new supply agreement due to the current general
availability  of  fiberglass in the  marketplace,  the Company and Vetrotex have
each expressed an interest in negotiating an extension of their  agreement.  The
Company  intends  to enter into  contracts  with one or two other  suppliers  to
ensure a continuing supply of fiberglass, but there can be no assurance that the
Company will be successful in its efforts to secure such agreements.  One of the
two other significant fiberglass suppliers holds a 50% equity interest in one of
the  Company's  primary  competitors.  The  Company's  ability to operate and to
increase its revenues is dependent upon its ability to obtain an adequate supply
of fiberglass and may be limited by  competition  for the same source of supply.
Suppliers  of  fiberglass  may not be able to supply  the  quantity,  quality or
variety of inventory  that the Company  requires in a timely  manner or on price
terms  favorable  to the  Company.  The failure or inability of any of the major
suppliers to produce for any significant  period due to labor problems,  furnace
meltdown or other  equipment  problems,  or any other reason,  could also have a
materially adverse effect on the available supply of fiberglass  required by the
Company.  The failure to obtain an adequate supply or a substantial  increase in
the cost of fiberglass would have a material adverse effect on the Company.  See
"BUSINESS -- Supply" and "-- Backlog."


                                       7



    DEPENDENCE ON FOUR PRINCIPAL  DISTRIBUTORS.  Although the Company  primarily
markets  its  products  directly  to  end-product  manufacturers  which  sell to
consumers,   approximately   90%  of  the  Company's   sales  are  made  through
distributors.  Four distributors accounted in the aggregate for 85%, 89% and 78%
of the net sales of the Company (not  including  ATI) for the fiscal years ended
December 31, 1993, 1994 and 1995,  respectively.  Each of the four  distributors
accounted for more than 10% of the net sales of the Company (not  including ATI)
during such period.  Four of ATI's  distributors  accounted in the aggregate for
76%, 75% and 80% of ATI's net sales for the fiscal years ended  October 1, 1994,
September  30,  1995  and  September  28,  1996,  respectively.   One  of  ATI's
distributors  accounted for  approximately 53% of ATI's net sales for its fiscal
year ended  September  28,  1996.  Management  believes  that one or more of the
Company's  competitors  may, due to the  Company's  acquisition  of ATI, seek to
engage  in  distribution  arrangements  with one or more of  ATI's  distributors
which, if successful, could have a material adverse effect upon the Company. The
Company does not have written contracts with any of its distributors,  which the
Company   believes  is  consistent   with  industry   practice.   The  Company's
distributors  also sell products that are competitive with the products supplied
by the Company.  The loss of any of its major distributors would have a material
adverse effect on the Company. See "BUSINESS -- Marketing and Sales."

    INTEGRATION  OF  OPERATIONS  AS THE  RESULT OF  ACQUISITION  OF ATI.  If the
Company is to realize the anticipated benefits of its recent acquisition of ATI,
ATI's  operations  must be integrated and combined  efficiently  and effectively
with those of the Company.  The process of rationalizing  manufacturing,  supply
and distribution channels,  computer and accounting systems and other aspects of
operations,  while  managing a larger and  geographically  expanded  entity with
additional  fabric  products,  will  present  a  significant  challenge  to  the
Company's  management.  There can be no assurance that the  integration  process
will be successful or that the anticipated  benefits of this acquisition will be
fully realized.  The dedication of management  resources to such integration may
detract attention from the day-to-day business of the Company.  The difficulties
of integration may be increased by the necessity of coordinating  geographically
separated  manufacturing   operations,   integrating  personnel  with  disparate
business backgrounds and combining different corporate cultures. There can be no
assurance  that the  Company  will be able to  achieve  any  expense  reductions
through the removal of duplicative  expenses or through economies of scale, that
there will not be substantial  costs associated with any such reductions or that
such reductions will not result in a decrease in revenues or that there will not
be other material adverse effects on the Company of these  integration  efforts.
Such  effects  could also  materially  reduce  the  short-term  earnings  of the
Company. See "BUSINESS -- Acquisition of Advanced Textiles, Inc."

    DEPENDENCE  ON  PRODUCT  AND  PROCESS  INNOVATION;  MARKET  ACCEPTANCE.  The
Company's  ability to continue  its revenue  growth will be  dependent  upon its
ability to continue  both product and process  innovation  through  research and
development  and other means. In order to remain  competitive,  the Company must
maintain the engineering and technical capability to respond to customer demands
for new and improved versions of its current products at competitive prices. The
Company has invested,  and intends to continue to invest, in the development and
refinement of its  production  processes in order to reduce costs and expand its
capability  to produce a broader  range of  products.  Wood,  concrete and steel
products may cost less than products using the Company's  reinforcement fabrics.
No  assurance  can be  given  that  the  Company  will  achieve  further  market
acceptance  of its  products,  that it  will be  successful  in  developing  new
products or that such products will be accepted by end-product manufacturers due
to  quality  or cost  considerations.  See  "BUSINESS  --  Product  Engineering,
Manufacturing and Development."

    COMPETITION.  There is no single competitor that produces materials with the
same characteristics as all of the Company's products.  However, there are other
products in the marketplace  which compete with each of the Company's  products.
Wood,  concrete  and  steel  products  may cost  less  than  products  using the
Company's  reinforcement  fabrics.  The Company believes that there are only two
other  companies,  Johnston  Composite  Industries,  a  subsidiary  of  Johnston
Industries  Inc.,  and  Knytex,  Inc.,  a joint  venture  between  Owens-Corning
Fiberglass  and Hexcel  Corporation,  using a  weft-insertion  or  stitchbonding
process  that have  significant  shares of the  weft-inserted  and  stitchbonded
composite reinforcement fabrics market. Although the Company believes that it is
one of  the  largest  suppliers  in  the  United  States  market  for  composite
reinforcement fabrics, it believes that each of its significant  competitors has
greater financial,  marketing and operating resources than the Company. Although
the Company relies on certain proprietary information and believes that there is
no equipment currently 


                                        8



commercially  available  that is able to  duplicate,  through the same  one-step
production  process,  the fabrics  produced by the  Company,  there is equipment
available  to  produce  fabrics  possessing  certain of the  characteristics  of
products required by composite manufacturers. As existing barriers to the market
are not  prohibitive,  others  may enter the  marketplace  to  compete  with the
Company and these additional  competitors may have resources  greater than those
of the  Company.  Management  also  believes  that one or more of the  Company's
competitors  may, due to the  Company's  acquisition  of ATI,  seek to engage in
distribution  arrangements  with one or more of  ATI's  distributors  which,  if
successful,  could have a material adverse effect upon the Company.  Competition
in the fiberglass industry is based upon price, quality and design innovation as
well as marketing and  distribution  strategies.  There can be no assurance that
the Company's products will be able to compete  successfully with other products
available for the same applications. See "BUSINESS -- Competition."

   
    RISKS RELATING TO GROWTH AND EXPANSION;  LIMITS ON CAPITAL EXPENSES.  If the
Company's  revenues and earnings  grow  rapidly,  such growth may  significantly
strain the Company's management and its operational and technical resources.  If
the Company is successful in rapidly obtaining  greater market  penetration with
its  products,  the Company  will be required to deliver  increasing  volumes of
highly complex  products to its customers on a timely basis at a reasonable cost
to the Company.  No assurance can be given that the Company's  efforts to expand
its manufacturing activities will be successful or that the Company will be able
to satisfy increased  production demands on a timely and  cost-effective  basis.
The Company's success will also depend, in part, upon its ability to provide its
customers with engineering,  manufacturing, marketing and other support. Efforts
to expand the  Company's  manufacturing  capacity  and support  therefore  could
require  significant  additional  personnel;  no assurance can be given that the
Company  will be able to attract and retain such  personnel.  In addition to the
levels of  support  currently  provided,  including  the  ability  to modify its
technology  and  products to meet  end-product  manufacturer  requirements,  the
Company will also be required to continue to improve its operational, management
and financial systems and controls. Failure to manage possible growth could have
a material  adverse  effect on the Company.  In connection  with the  industrial
development  financing underlying the construction of the facility leased by the
Company in  Brunswick,  Maine,  the Company was  required,  pursuant to Internal
Revenue  Code  requirements,  to  agree to limit  certain  capital  expenditures
through the period ending December 12, 1998. The  restrictions are applicable to
capital  expenditures  (whether  incurred  by the  Company,  its  affiliates  or
unaffiliated   parties)   with  respect  to  the  Company's  (or  the  Company's
affiliates')  facilities  or property  located in the Town of  Brunswick.  As of
December 31, 1996 additional  capital  expenditures of up to approximately  $5.8
million may be incurred in  Brunswick  through  December  12,  1998.  Management
believes that the anticipated capital  expenditures  through the relevant period
will not exceed that amount,  although if the Company's plans change,  the limit
could  restrict  desired  activities.  The Company  also has the option to lease
equipment,  in lieu of  purchasing  such  equipment,  as  equipment  leases  are
generally not  restricted by the  limitations.  Further,  if the Company were to
purchase  the  Brunswick  facility  and the bonds used to finance it were repaid
(which  repayment  would require the consent of the holders of such bonds),  the
capital expenditures restriction would be terminated. In addition, in connection
with the  acquisition  of ATI and the issuance to Burlington of the  Convertible
Note,  Burlington agreed to subordinate its debt to the Company's senior lenders
in an amount not to exceed $7,500,000 plus the amount of any principal  payments
made to Burlington.  Therefore, if the Company should desire to obtain financing
arrangements  which would  require a senior  position for more than such amount,
the Company would be required to obtain  Burlington's  consent or pay Burlington
to the extent necessary.  See "USE OF PROCEEDS,"  "BUSINESS -- Products" and "--
Product Engineering, Manufacturing and Development."

    BROAD DISCRETION OVER USE OF PROCEEDS;  POSSIBLE  ACQUISITIONS.  The Company
plans to repay its bank debt with a portion of the net  proceeds of the Offering
and, as  required by the terms of the  Convertible  Note,  to pay to  Burlington
$3,648,250  (equal to approximately  27.6% of the estimated net proceeds) of the
outstanding principal amount of such Convertible Note. At December 31, 1996 term
and  revolving  bank debt  aggregated  approximately  $2.6 million or 20% of the
estimated net proceeds. An additional $3.0 million or 22.7% of the estimated net
proceeds  has been  allocated  to the  purchase  of  capital  equipment  through
December  31,  1998.  However,  the  Company  may also use a portion  of the net
proceeds  for  additional  acquisitions  to broaden its product  line as well as
manufacturing capacity,  product market



                                        9



coverage,  and distribution channels. The Company may make other acquisitions in
the future.  Acquisitions require significant financial and management resources
both at the time of the  transaction  and during the process of integrating  the
newly acquired business into the Company's  operations.  The Company's operating
results could be adversely  affected if it is unable to  successfully  integrate
such new companies into its operations. Future acquisitions by the Company could
also result in potentially  dilutive issuances of securities,  the incurrence of
additional debt and contingent liabilities, and amortization expenses related to
goodwill and other intangible  assets,  which could materially  adversely affect
the  Company's  profitability.  Certain of the net proceeds will also be used to
fund working capital, as well as the Company's research and development efforts.
The  Company  may  also  consider  purchasing  its  manufacturing   facility  in
Brunswick,  Maine.  Management  will have broad  discretion  in  allocating  and
applying  such  proceeds  and  the  Company's   stockholders  may  not  have  an
opportunity to review or vote upon the terms of these  unspecified  expenditures
or review the financial statements of any businesses which may be acquired.  The
Company  has no  commitments  or  agreements  with  respect  to  any  additional
acquisition,  joint  venture or  licensing  of any  technology  other than those
specifically  identified in this Prospectus.  No assurance can be given that the
Company can successfully  complete any additional  acquisitions or that any such
acquisitions  would not have a material adverse effect on the Company.  See "USE
OF PROCEEDS."
    

    RISK OF POTENTIAL  PRODUCT LIABILITY CLAIMS. As a manufacturer of components
used in products  which include boats,  skis and diving  boards,  the Company is
subject to the potential risks of product liability claims. Although the Company
maintains  insurance  coverage against such liabilities,  any such claim against
the Company might exceed the amount of such  insurance  coverage or fall outside
the scope of such coverage.  A successful  product  liability claim or series of
claims could have a material adverse effect on the Company.

    CONCENTRATION  OF  MANUFACTURING  FACILITIES.  The  Company's  manufacturing
operations are conducted at, and substantially all of the Company's inventory is
maintained in, two facilities,  one in Brunswick, Maine and the other in Seguin,
Texas. Any significant casualty loss to, or extended  interruption of operations
at,  either  facility  would  have a  material  adverse  effect on the  Company.
Replacement  of the  Company's  customized  manufacturing  equipment  could take
several  months and would have a material  adverse  effect on the  Company.  See
"BUSINESS -- Property."

    INTELLECTUAL PROPERTY.  Although the Company has three registered trademarks
and owns two patents,  it relies almost entirely upon  unpatented  technology in
its  production  processes.  The  Company  relies in part upon state and federal
trade secrets and unfair competition laws to protect its intellectual  property.
There can be no assurances that the Company can adequately protect its rights in
such  unpatented  proprietary  technology or that others will not  independently
develop   substantially   equivalent  or  better   proprietary   information  or
techniques,  or otherwise gain access to the Company's proprietary technology or
that others will  disclose  such  technology.  The Company will continue to seek
additional  protection  for  newly  developed  intellectual  property  as deemed
appropriate. There can be no assurance as to the breadth or degree of protection
which  existing  or future  trademarks,  patents and  copyrights  may afford the
Company,  that any  trademark  or  patent  application  will  result  in  issued
trademarks or patents, or that the Company's  intellectual  property will not be
circumvented  or  invalidated.   Foreign  intellectual  property  laws  may  not
adequately  protect  the  Company's  intellectual  property.  There  can  be  no
assurance that the Company's products do not or will not violate the proprietary
rights of others,  that the Company's  intellectual  property would be upheld if
challenged,  or  that  the  Company  would  not  be  prevented  from  using  its
intellectual  property, any of which occurrences could have an adverse effect on
the  Company.  The  Company  received a notice  from a  competitor  in 1987 with
respect to an alleged  infringement of certain of the competitor's  patents. The
Company denied the allegations and has received no further  communications  from
the  competitor  since a meeting was held with  representatives  of the alleging
party in 1992.  In addition,  the Company may not have the  financial  resources
necessary to enforce or defend its  trademarks,  patents and  copyrights  at the
time  of  any  apparent  infringement  or of any  challenge.  See  "BUSINESS  --
Intellectual Property."

    DEPENDENCE  UPON KEY  PERSONNEL.  The success of the Company will be largely
dependent on the personal efforts of Martin S. Grimnes, William M. Dubay, Robert
R.  Fuller and  Thomas L.  Wallace.  The  Company  does not have any  employment
agreements with any of these employees. The loss of the 


                                       10



services of any of these individuals would have a material adverse effect on the
Company.  The Company is the owner and beneficiary of a "key man" life insurance
policy on each of Messrs.  Grimnes  and Dubay in the amount of $1 million  each.
See "MANAGEMENT."

   
    CONTROL BY EXISTING STOCKHOLDERS. Upon the consummation of the Offering, the
current stockholders of the Company will beneficially own approximately 53.9% of
the  outstanding  shares of Common Stock  (assuming  no exercise of  outstanding
stock  options or  warrants,  no  exercise of the  Underwriters'  over-allotment
option or conversion of the Convertible Note). Accordingly,  these stockholders,
acting  together,  will be able to elect  all of the  Company's  directors  and,
generally,  to  direct  the  affairs  of  the  Company.  Mr.  Grimnes  and  four
representatives  of major  stockholders are currently  Directors of the Company.
The  Board  of   Directors   has  elected  Mr.  Dubay  to  replace  one  of  the
representatives of a major stockholder who will be resigning,  and the Board has
also elected two additional  directors (both of whom will be independent),  with
both actions  effective as of the  consummation  of the  Offering.  The Board of
Directors has also  determined  that, at the next annual meeting of the Company,
it will  recommend  to the  stockholders  a proposal to increase the size of the
Board to allow for between seven to nine directors. The four remaining incumbent
directors  and Mr.  Dubay will  constitute  a majority of the Board of Directors
following the Offering. Voting together, these directors could effectively block
any major corporate transactions,  such as a merger or sale of substantially all
of the Company's  assets,  that under Maine law requires the affirmative vote of
holders  of a majority  of the  outstanding  Common  Stock of the  Company.  See
"MANAGEMENT,"  "PRINCIPAL AND SELLING  STOCKHOLDERS" and "DESCRIPTION OF CAPITAL
STOCK AND CERTAIN INDEBTEDNESS."

    IMMEDIATE AND SUBSTANTIAL DILUTION.  Purchasers of shares of Common Stock in
the Offering will experience  immediate and substantial dilution in net tangible
book value per share from the initial public  offering  price.  Such dilution at
September  30,  1996,  would  have  been  equal to $7.18  per share or 72% of an
assumed Offering price of $10.00 per share. See "DILUTION."

    ABSENCE  OF  PUBLIC  MARKET;  ARBITRARY  DETERMINATION  OF  OFFERING  PRICE;
POSSIBLE  VOLATILITY OF SHARE PRICE.  Prior to the  Offering,  there has been no
public  market for the Common  Stock.  The Offering  price has been  arbitrarily
determined  by  negotiations  between  the  Company  and  the  Underwriters  and
represents a  substantial  increase in value over the exercise  price of certain
outstanding  options and warrants to purchase Common Stock issued as recently as
September,  1995. The Offering price does not necessarily  bear any relationship
to the Company's assets, book value, total revenue or other established criteria
of value and  should not be  considered  indicative  of the actual  value of the
Common  Stock.  There can be no  assurance  that an active  trading  market will
develop and continue  after  completion of the Offering or that the market price
of the Common Stock will not decline below the Offering price.  Stock prices for
many companies  fluctuate widely for reasons which can be unrelated to operating
results. These fluctuations,  as well as general economic,  political and market
conditions,  such as a recession or military conflict,  may also have a material
adverse effect on the market price for the Common Stock. See "UNDERWRITING."

    SHARES  ELIGIBLE FOR FUTURE  SALE.  Sales of  substantial  amounts of Common
Stock in the public market  following the  completion of the Offering could have
an  adverse  effect on the  market  price of the  Common  Stock.  There  will be
approximately 4,335,817 shares of Common Stock outstanding immediately after the
Offering,  including the 2,000,000 shares offered hereby. Upon completion of the
Offering,  all of the shares of Common Stock offered hereby will be eligible for
public sale  without  restriction,  except for shares  purchased  by  affiliates
(those  controlling or controlled by or under common control with the issuer and
generally  deemed  to  include  officers  and  directors)  of the  Company.  The
2,335,817  shares of Common  Stock that will be owned by the  Company's  current
stockholders  following the Offering  (assuming no exercise of the Underwriters'
over-allotment  option),  including (i)  1,837,192  shares of Common Stock to be
issued to existing holders of Preferred Stock upon conversion of their shares of
Preferred  Stock,  (ii)  1,000  shares  in the  aggregate  to be  issued  to two
directors-elect  of the Company upon the consummation of the Offering,  (iii) an
estimated  199,301  shares  of  Common  Stock to be  issued  to the  holders  of
Preferred  Stock in payment of accrued  dividends  (estimated  as of January 31,
1997) concurrently with the completion of the Offering (the "Dividend  Shares"),
and (iv) 298,324  shares of Common  Stock  outstanding  on the date hereof,  are
"restricted  securities,"  as that term is defined  under  Rule 144  promulgated
under the Securities Act of 1933, as amended, (the "Securities Act"). Subject to
the  volume  and  holding  period  limitations  of Rule  144  and the  "lock-up"



                                       11



agreements  described  below, all currently  outstanding  shares of Common Stock
will  be  eligible  for  sale  under  Rule  144  beginning  90  days  after  the
commencement  of  the  Offering.  As of  December  31,  1996,  2,109,178  shares
(assuming  no  exercise of the  Underwriters'  over-allotment  option)  would be
eligible  for sale  subject to the volume  limitations  of Rule 144; out of that
2,109,178  shares,  227,568  shares  would also be eligible  for sale under Rule
144(k) without volume limitations.  The Dividend Shares, an aggregate of 336,200
shares  issuable under  warrants  outstanding as of the closing of the Offering,
5,350  shares  issued to Peter L.  DeWalt in  October  1996 and  364,825  shares
issuable upon conversion of the Convertible  Note (assuming an Offering price of
$10.00 per share) after the Offering will be eligible to trade under Rule 144 on
the  second   anniversary  of  their  issuance   subject  to  volume  and  other
limitations.  The 520,839  shares of Common  Stock  issuable  under  outstanding
options,  if exercised,  and 54,021 shares (including 37,686 shares eligible for
sale under Rule 144)  issued  upon the  exercise  of  previously  granted  stock
options would be tradable 90 days after the  commencement  of the Offering under
Rule 701 of the Securities  Act. All existing  holders of the Company's  capital
stock have been  granted  registration  rights by the Company  pursuant to which
they may as a group on two occasions demand that the Company register the resale
of all or a portion of their Common  Stock and may  otherwise  "piggyback"  upon
certain  registrations  by the Company of its  securities.  Burlington  has been
granted  equivalent  registration  rights with respect to the 364,825  shares of
Common  Stock  issuable  after  October 30, 1997 under the  Convertible  Note if
converted by Burlington and Josephthal  holds similar  registration  rights with
respect to the shares issuable upon exercise of its warrants. The holders of all
shares of Common  Stock  outstanding  immediately  prior to the  closing  of the
Offering,  the holders of all options and warrants to purchase  Common Stock and
Burlington  have agreed not to sell or otherwise  dispose of any of their shares
of Common Stock, or exercise registration rights with respect to such stock, for
a period of 13 months  after  the  closing  of the  Offering  without  the prior
written  consent of Josephthal.  The  possibility  that  substantial  amounts of
Common  Stock  may be sold in the  public  market  after the  expiration  of the
thirteen month "lock-up" period may adversely affect the prevailing market price
for the Common Stock and could impair the Company's  ability to raise additional
capital  through the sale of its equity  securities.  See "SHARES  ELIGIBLE  FOR
FUTURE SALE."

    LACK OF DIVIDENDS. To date, the Company has not paid any dividends on either
the  Common  Stock or  Preferred  Stock.  Concurrently  with the  closing of the
Offering, the Company will issue approximately 199,301 shares of Common Stock to
the holders of its Preferred  Stock in payment of accrued cash  dividends  which
are expected to aggregate approximately $1,993,010 as of January 31, 1997. Under
the  terms  of its  existing  bank  loan  agreements,  the  Company  may not pay
dividends  without the consent of the lender.  The Company  currently intends to
retain future  earnings to finance the growth and  development  of the Company's
business and does not anticipate paying any dividends in the foreseeable future.
See "DIVIDEND POLICY."
    

    ANTI-TAKEOVER   PROVISIONS;   POSSIBLE  ISSUANCE  OF  PREFERRED  STOCK.  The
Company's  Restated  Articles of Incorporation  permit it to issue  undesignated
"blank-check"  preferred stock ("New Preferred Stock").  Accordingly,  shares of
the Company's New Preferred  Stock may be issued in the future  without  further
stockholder approval and upon such terms and conditions, and having such rights,
privileges  and  preferences,  as the Board of  Directors  may  determine.  Such
rights,  privileges and preferences  could include  preferential  voting rights,
dividend  rights in excess of those  provided  to holders of Common  Stock,  and
conversion  rights,   redemption  privileges  or  liquidation   preferences  not
available to holders of Common Stock.  The rights of the holders of Common Stock
will be subject to, and may be  adversely  affected by, the rights of holders of
any New  Preferred  Stock that may be issued in the future.  The issuance of New
Preferred  Stock,  while  providing  desirable  flexibility  in connection  with
possible  acquisitions  and other corporate  purposes,  could have the effect of
making it more difficult for a third party to acquire,  or  discouraging a third
party from acquiring, a majority of the outstanding voting stock of the Company.
The provision also may limit the price that certain  investors may be willing to
pay in the future for shares of the Common Stock.  The Board's  ability to issue
New  Preferred  Stock may have a  depressive  effect on the market  price of the
Common Stock,  may deter or prevent a change of control of the Company,  and may
reduce the  premium to  shareholders  in a change of  control  transaction.  The
Company has no present plans to issue any shares of its New Preferred Stock. See
"DESCRIPTION OF CAPITAL STOCK AND CERTAIN INDEBTEDNESS."


                                       12



                                 USE OF PROCEEDS

   
    The net  proceeds to the Company  from the sale of the  1,500,000  shares of
Common Stock offered by it hereunder at an assumed  Offering price of $10.00 per
share  are  estimated  to  be   approximately   $13.2  million  after  deducting
underwriting   discounts  and   estimated   additional   Offering   expenses  of
approximately   $750,000   payable   by  the   Company,   which   includes   the
Representatives'  expense  allowance.  The Company intends to use  approximately
$9.35 million of the net proceeds of the Offering to (i) pay approximately $3.65
million of the outstanding  principal  amount of the Convertible  Note issued to
Burlington  in  connection   with  the  acquisition  of  ATI,  (ii)  expand  its
manufacturing  capacity  through the purchase of  additional  capital  equipment
estimated to aggregate approximately $3.0 million over the next two years, (iii)
repay  in  full  its  existing   term  and  revolving   bank  debt   aggregating
approximately  $2.6 million at December 31,  1996,  and (iv) make  approximately
$100,000 of capital  improvements  to ATI's plant in Texas.  The Company expects
that the approximately  $3.85 million remaining from the estimated net proceeds,
with  respect  to which the  Company  has no  specific  plans,  will be used for
general  corporate  purposes,  including  research and  development and possible
additional acquisitions of complementary businesses and product lines.

    The terms of the  Convertible  Note issued to Burlington in connection  with
the acquisition of ATI require that the Company pay $3,648,250,  an amount equal
to half of the outstanding principal amount of the Convertible Note ($7,296,500)
to the holder  thereof,  no later than seven months  following the Offering.  On
October 30, 2002, 50% of the then-oustanding principal amount of the Convertible
Note,  plus any  additional  amount  permitted  by the  Company's  then-existing
financial  covenants  with any senior  lenders,  will be payable.  Any remaining
principal  amount of the  Convertible  Note will be payable on October 30, 2003.
The Convertible Note bears interest at the rate of 9.5% per annum.

    The Company's  $1.425  million term equipment  loan bears  interest,  at the
Company's  option,  at the  prime  rate or the  London  Interbank  Offered  Rate
("LIBOR") plus 2.25%.  The Company's  revolving line of credit,  with $1,179,967
outstanding as of December 31, 1996, bears interest, at the Company's option, at
the prime rate or LIBOR plus  1.75%.  As of  September  30, 1996 the Company had
elected  (i) a nine  month  LIBOR  rate  on the  equipment  loan  which  will be
effective  through  March 1, 1997 and which  equals an "all-in"  rate of 8%, and
(ii) to pay interest at the prime rate (8 1/4 %) on borrowings under the line of
credit.  The  Company  borrowed  amounts  under the line of credit  for  working
capital purposes, primarily to finance increases in inventory balances in 1996.
    

    The Company may consider purchasing its manufacturing facility in Brunswick,
Maine. The Company has had discussions with several parties regarding additional
acquisitions,  but has no  agreements  or  commitments  with respect to any such
additional  acquisitions.  Pending the uses described above, the proceeds of the
Offering   will  be  invested   in   short-and   medium-term   investment-grade,
interest-bearing securities.

    In  addition to its desire to make the  expenditures  described  above,  the
Company  chose to proceed  with the  Offering  at this time  because it believes
current market  conditions are favorable for equity offerings of issuers similar
to the  Company,  because  it would  like to create  liquidity  for its  current
stockholders and employees,  many of whom have owned Common Stock, or options to
purchase Common Stock,  for a number of years,  and because it believes a public
market  for the  Common  Stock  will  enable  it to  better  take  advantage  of
acquisition  and other  opportunities  (such as the acquisition of ATI) where it
can use shares of Common Stock as  consideration.  Management also believes that
the net  proceeds  from the  Offering  will enable the  Company to increase  its
domestic market share and fuel expansion in foreign markets.

                                 DIVIDEND POLICY

   
    To date,  the Company has not paid any  dividends on either the Common Stock
or the Preferred Stock.  Concurrently  with the closing of the Offering,  all of
the outstanding  shares of Preferred  Stock will convert to 2,337,192  shares of
Common Stock and the Company will issue an  estimated  199,301  shares of Common
Stock (assuming  payment as of January 31, 1997) to the holders of the Preferred
Stock in payment of accrued cash dividends  which will equal in the aggregate an
estimated  $1,993,010 as of January 31, 1997. The Company  currently  intends to
retain future  earnings to finance the growth and  development  of the Company's
business and does not anticipate paying any dividends in the foreseeable future.
The payment of dividends is within the  discretion of the Board of Directors and
will depend upon the Company's  earnings,  its capital  requirements,  financial
condition and other relevant factors.  Under the terms of its existing bank loan
agreements, the Company may not pay dividends without the consent of the lender.
    


                                       13



                                    DILUTION
   
    The difference  between the public  offering price per share of Common Stock
and the pro forma net  tangible  book value per share of the  Company  after the
Offering  constitutes  the dilution per share to investors in the Offering.  Net
tangible  book value per share is  determined  by dividing the net tangible book
value of the  Company  (total  tangible  assets less total  liabilities)  by the
number of outstanding  shares of Common Stock  (adjusted to give effect to (i) a
33:1 stock split;  (ii) the  conversion of the Preferred  Stock  outstanding  at
September 30, 1996 into 2,337,192 shares of Common Stock;  (iii) 1,000 shares in
the aggregate to be issued to directors-elect upon consummation of the Offering;
and (iv) the issuance of an estimated  199,301 shares of Common Stock in payment
of accrued Preferred Stock dividends of $1,993,010  (estimated as of January 31,
1997); all to be effected prior to the closing of the Offering).

    At September  30, 1996,  the net tangible  book value of the Company,  after
combining  on a pro forma basis the  accounts of Advanced  Textiles,  Inc.  with
those of the Company, was ($978,000) or ($0.34) per share of Common Stock. After
giving effect to the sale by the Company of the 1,500,000 shares of Common Stock
offered by it hereunder at an assumed  Offering  price of $10.00 per share (less
underwriting  discounts and estimated  expenses of the Offering),  the pro forma
net tangible  book value of the Company at September  30, 1996,  would have been
approximately  $2.82  per  share,  representing  an  immediate  increase  in net
tangible  book value of $3.16 per share to existing  stockholders  and immediate
dilution of $7.18 per share to investors in the Offering.

<TABLE>
<CAPTION>
        <S>                                                                          <C>      <C>
         Assumed initial public offering price per share.......................               $10.00
             Net tangible book value per share at September 30, 1996...........     $(0.34)
             Increase per share attributable to new investors..................     $ 3.16
         Pro forma net tangible book value per share after Offering............               $ 2.82
                                                                                              ------
         Dilution of pro forma net tangible book value per share to new investors              $7.18
                                                                                              ======
</TABLE>

    The following  table sets forth, on a pro forma basis at September 30, 1996,
a comparison of the number of shares of Common Stock  purchased from the Company
and the Selling Stockholder, the total consideration paid, and the average price
per  share  paid  by  existing  stockholders  and to be  paid  by new  investors
purchasing  Common Stock in the Offering at an assumed  Offering price of $10.00
per share:

<TABLE>
<CAPTION>
                                        SHARES PURCHASED      TOTAL CONSIDERATION
                                       -------------------    --------------------    AVERAGE
                                                                                     PRICE PER
                                        NUMBER     PERCENT     AMOUNT      PERCENT     SHARE
                                        ------     -------     ------      -------     -----
<S>                                    <C>         <C>       <C>           <C>        <C>
Existing stockholders(1)               2,335,817     53.9%   $ 6,294,284     23.9%    $ 2.70
New investors(1)                       2,000,000     46.1%   $20,000,000     76.1%    $10.00
                                       ---------    ------   -----------    ------    
  Total                                4,335,817    100.0%   $26,294,284    100.0%
                                       =========    ======   ===========    ====== 
</TABLE>
_________________

 (1) The sale of 500,000 shares by the Selling  Stockholder in the Offering will
     reduce  the  number  of  shares  of  Common  Stock  held  by  the  existing
     stockholders  from  2,835,817  to 2,335,817 or 53.9% of the total number of
     shares of Common  Stock to be  outstanding  after the  Offering  (2,035,817
     shares and 46.9% if the Underwriters' over-allotment option is exercised in
     full),  and will  increase the number of shares of Common Stock held by new
     investors  to  2,000,000  or 46.1% of the total  number of shares of Common
     Stock to be outstanding  (2,300,000  shares and 53.1% if the  Underwriters'
     over-allotment  option is exercised  in full).  See  PRINCIPAL  AND SELLING
     STOCKHOLDERS."


    The  information set forth in the preceding table assumes (i) no exercise of
options to  purchase a total of  520,839  shares of Common  Stock that have been
granted  under the Plans;  (ii) no exercise of  warrants  outstanding  as of the
closing of the  Offering to purchase an  aggregate  of 336,200  shares of Common
Stock;  (iii) no  exercise  of  additional  options  which may be granted in the
future under the Plans to acquire up to 411,840  shares of Common Stock and (iv)
no  conversion  of the  Convertible  Note into  364,825  shares of Common  Stock
(assuming  an Offering  price of $10.00 per  share).  See  "MANAGEMENT  -- Stock
Incentive Plans,"  "DESCRIPTION OF CAPITAL STOCK AND CERTAIN  INDEBTEDNESS," and
"UNDERWRITING."
    

                                       14



                                 CAPITALIZATION
   
    The  following  table  sets  forth  the  capitalization  of the  Company  at
September  30,  1996 on an actual  basis,  on a pro forma basis  reflecting  the
acquisition  of ATI,  and as  adjusted  to give  effect  to (i) the  sale of the
1,500,000  shares of Common  Stock  offered by the Company  hereby at an assumed
initial public  Offering  price of $10.00 per share;  (ii) the conversion of the
outstanding  Preferred Stock into 2,337,192 shares of Common Stock  concurrently
with the  consummation of the Offering;  (iii) the issuance of 199,301 shares of
Common Stock in payment of accrued  Preferred Stock dividends  concurrently with
the  consummation of the Offering  (estimated as of January 31, 1997);  and (iv)
liquidation  of all bank debt,  payment of  $3,648,250  (50% of the  outstanding
principal  amount of the  Convertible  Note) and the  increase of the  Company's
working  capital  with  the  remainder  of the  estimated  net  proceeds  of the
Offering. The information set forth below should be read in conjunction with the
financial statements and notes thereto included elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                                     SEPTEMBER 30,1996
                                                            -----------------------------------
                                                                        PRO FORMA
                                                              ACTUAL     COMBINED   AS ADJUSTED
                                                              ------     --------   -----------
                                                                        (UNAUDITED)
                                                            (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                                                        <C>         <C>         <C>
Note payable to a bank                                      $   602     $   602     $    --
Current installments of long term debt                          140         232           92
Convertible note                                                --        7,296        3,648
Long-term debt                                                1,296       1,717          421
Convertible preferred stock                                   6,473       6,473          --
Stockholders' equity (deficit)(1):
  Preferred stock, $10.00 par value; 1,000,000 shares
   authorized; no shares outstanding                            --          --           --
  Common  Stock;  $0.0001  par  value; 
   20,000,000 shares authorized; shares
   outstanding -- 292,974 actual; 298,324
   pro forma combined; 4,335,817 as adjusted(2)                 406         460       20,133
  Accumulated deficit                                        (2,788)     (2,788)      (2,788)
                                                             ------      ------       ------ 
  Total stockholders' equity (deficit)                       (2,382)     (2,328)      17,345
                                                             ------      ------       ------
      Total capitalization                                  $ 6,129     $13,992     $ 21,506
                                                            =======     =======     ========

</TABLE>
_________________

 (1) The information set forth in the preceding table assumes (i) no exercise of
     options to  purchase a total of  520,839  shares of Common  Stock that have
     been granted under the Plans;  (ii) no exercise of warrants  outstanding as
     of the closing of the Offering to purchase an  aggregate of 336,200  shares
     of Common  Stock;  (iii) no exercise  of  additional  options  which may be
     granted  in the future  under the Plans to acquire up to 411,840  shares of
     Common  Stock  and  (iv)  no  conversion  of  the  Convertible   Note.  See
     "MANAGEMENT -- Stock  Incentive  Plans,"  "DESCRIPTION OF CAPITAL STOCK AND
     CERTAIN INDEBTEDNESS," and "UNDERWRITING."

 (2) Does not include  3,300 shares of Common  Stock held as treasury  shares by
     the  Company.  The  4,335,817  shares of  Common  Stock  outstanding  as of
     September 30, 1996 as adjusted include all of the shares of Preferred Stock
     then outstanding which will convert automatically,  upon the closing of the
     Offering,  to 2,337,192  shares of Common Stock, the 5,350 shares of Common
     Stock issued to Peter L. DeWalt on October 30, 1996, an additional  199,301
     shares of Common  Stock  being  issued to  holders  of  Preferred  Stock in
     payment of an  estimated  $1,993,010  in accrued  cash  dividends as of the
     closing of the  Offering  (estimated  as of January  31,  1997),  and 1,000
     shares to be issued in the aggregate to two directors-elect.
    

                                       15



          UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

    On October 30, 1996, the Company  acquired ATI for a total  acquisition cost
of $8,113,000  which included  aggregate  consideration  of $7,863,000,  payable
through (i) the  issuance of the  Convertible  Note,  (ii) the  incurrence  of a
non-interest  bearing  obligation  and  (iii) the  issuance  of shares of Common
Stock, and estimated  transaction costs of approximately  $250,000.  The Company
intends to operate ATI as a subsidiary.

    The Unaudited Pro Forma Combined  Financial  Information gives effect to the
acquisition of ATI under the purchase method of accounting using the assumptions
and  adjustments  described  in the  accompanying  Notes to Pro  Forma  Combined
Financial  Information  and should be read in  conjunction  with the  historical
financial  statements of the Company and ATI included  elsewhere herein. The pro
forma  information  does not purport to be indicative of the results which would
have been reported if the above  transaction  had been in effect for the periods
presented or which may result in the future.

    The Unaudited  Pro Forma  Condensed  Combined  Balance Sheet is presented to
give effect to the  acquisition  of ATI as if it had occurred on  September  30,
1996 and combines the balance sheet of the Company as of September 30, 1996 with
that of ATI as of September 28, 1996. The Unaudited Pro Forma Condensed Combined
Statements  of Income  assume the  transaction  occurred at the beginning of the
fiscal year ended December 31, 1995 and combines the statements of income of the
Company for the year ended December 31, 1995 and the nine months ended September
30,  1996  with the  statements  of income of ATI for the  twelve  months  ended
December  31,  1995  and the nine  months  ended  September  28,  1996.  See the
accompanying   Notes  to  Unaudited  Pro  Forma  Condensed   Combined  Financial
Statements.

    The Unaudited Pro Forma Condensed  Balance Sheet also assumes the closing of
the  Company's  initial  public  offering as if it had occurred on September 30,
1996.  See the  accompanying  Notes to Unaudited  Pro Forma  Condensed  Combined
Financial Statements.

   
    The presentation of the Pro Forma Financial Information for ATI for the year
ended  December 31, 1995 combines the results of operations for ATI for the year
ended  September  30, 1995,  adjusted by adding the results of operations of ATI
for the  quarter  ended  December  31,  1995 and  omitting  the  results for the
comparative  quarter ended  December 31, 1994.  The revenues and net earnings of
ATI omitted for the quarter ended December 31, 1994 were $2,411,000 and $99,000,
respectively.
    


                                       16



              UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                       ADVANCED          BRUNSWICK
                                                                    TEXTILES, INC.   TECHNOLOGIES, INC.
                                                                    --------------   ------------------
                                                                    SEPTEMBER 28,      SEPTEMBER 30,        PRO FORMA     PRO FORMA
                                                                        1996               1996            ADJUSTMENTS     COMBINED
                                                                    --------------   ------------------    -----------     --------
                                                                                           (IN THOUSANDS)
<S>                                                                 <C>                <C>             <C>   <C>        <C>
   
                                     ASSETS
Current assets:
   Cash and cash equivalents                                         $    632           $    203        (B)   $  9,813   $   9,752
                                                                                                        (A)       (896)
   Accounts receivable, net                                             1,040                962                             2,002
   Inventories                                                          1,266              2,549                             3,815
   Deferred income taxes and other current assets                           1                382                   --          383
                                                                      -------            -------               -------     -------
      Total current assets                                              2,939              4,096                 8,917      15,952
                                                                      -------            -------               -------     -------
Property, plant and equipment                                           2,458              5,568        (A)       (908)      7,118
Less accumulated depreciation                                           1,643              1,350                (1,643)      1,350
                                                                      -------            -------               -------     -------
Net property, plant and equipment                                         815              4,218                   735       5,768
                                                                      -------            -------               -------     -------
Goodwill                                                                                                (A)      5,123       5,123
                                                                                                        (A)        (75)
Deferred charges and other assets                                         --                 424        (B)       (261)         88
                                                                      -------            -------        ---    -------     -------
Total assets                                                         $  3,754           $  8,738              $ 14,439   $  26,931
                                                                      =======            =======               =======     =======

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
   Note payable to a bank                                            $    --            $    602              $    --    $     602
   Current portion of long-term debt                                      --                 140                               140
   Amount due Burlington -- current                                                                     (A)         92          92
   Due to stockholder                                                                      1,154                             1,154
   Accounts payable                                                       524                959        (A)        175       1,658
   Accrued liabilities                                                    180                433        (A)       (101)        512
                                                                      -------            -------               -------     -------
      Total current liabilities                                           704              3,288                   166       4,158
                                                                      -------            -------               -------     -------
Amount due Burlington                                                                                   (A)        421         421
Convertible subordinated note                                                                           (A)      7,296       3,648
                                                                                                        (B)     (3,648)
Long term debt                                                                             1,296                             1,296
Deferred income taxes                                                                         63                                63
Convertible preferred stock                                               --               6,473        (C)     (6,473)        --
Stockholders' equity:
   Common stock                                                         6,029                406        (A)         54
                                                                                                        (B)     13,200
                                                                                                        (A)     (6,029)
                                                                                                        (C)      6,473      20,133
  (Accumulated deficit)                                                (2,979)            (2,788)       (A)      2,979      (2,788)
                                                                       -------            -------               -------     -------
       Total stockholders' equity (deficit)                             3,050             (2,382)               16,677      17,345
                                                                       -------            -------               -------     -------
Liabilities and stockholders' equity                                 $  3,754           $  8,738              $ 14,439   $  26,931
                                                                       =======            =======               =======     =======
</TABLE>
    
                                       17



         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                     YEAR ENDED                       NINE MONTHS ENDED        
                                                 DECEMBER 31, 1995                    SEPTEMBER 30, 1996       
                                                 -----------------                    ------------------       
                          ADVANCED   BRUNSWICK                            ADVANCED   BRUNSWICK                          
                          TEXTILES, TECHNOLOGIES,   PRO FORMA  PRO FORMA  TEXTILES, TECHNOLOGIES,   PRO FORMA    PRO FORMA         
                            INC.       INC.        ADJUSTMENTS  COMBINED    INC.        INC.       ADJUSTMENTS    COMBINED  
                            ----       ----        -----------  --------    ----        ----       -----------    --------  
                         (UNAUDITED)                                     (UNAUDITED)                                                
                                (IN THOUSANDS EXCEPT PER SHARE DATA)                  (IN THOUSANDS EXCEPT PER SHARE DATA)          
                                ------------------------------------                  ------------------------------------          
<S>                           <C>      <C>        <C>   <C>     <C>      <C>      <C>         <C>     <C>       <C>          
   
Net sales ..................  $10,968    $15,476                 $26,444  $7,958   $13,423                        $21,381   
Cost of goods sold .........    9,239     11,979                  21,218   6,565    10,365                         16,930   
                                -----     ------                  ------   -----    ------                         ------   
  Gross profit .............    1,729      3,497                   5,226   1,393     3,058                          4,451   
Operating expenses .........      807      2,492    (D)  142       3,441     522     2,441      (D)     106         3,069   
Moving costs ...............    --             9                       9    --         248                            248   
Facility repair costs ......    --           150         --          150    --        (148)              --          (148)  
                                -----     ------        -----     ------   -----    ------                         ------   
  Operating income .........      922        846        (142)      1,626     871       517             (106)        1,282   
Other income (expense), net      (14)        (61)   (E) (380)       (455)      8        98      (E)    (285)         (179)  
                                 ---         ---         ----       ----    ----      ----             ----          ----   
Income before income tax                                                                                                           
  benefit (expense) ........      908        785        (522)      1,171     879       615             (391)        1,103   
                                                    (D)   51                                    (D)      38                 
Income tax benefit (expense)    1,329        122    (E)  136       1,638    (333)     (222)     (E)     102          (415)  
                                 ---         ---         ----       ----    ----      ----             ----          ----   
  Net income ...............  $ 2,237    $   907       $(335)    $ 2,809  $  546   $   393            $(251)      $   688   
                              =======    =======        =====     =======  ======   =======            =====       =======   
   Pro forma earnings per                                                                                                           
     share                                                        $ 0.81                                          $  0.20   
                                                                  =======                                          =======   
   Pro forma weighted average                                                                                                       
     common shares outstanding                                     3,457                                            3,491   
                                                                  =======                                          =======   
</TABLE>
    


                                       18




      NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION


    (A) The $8.1 million  acquisition  cost recorded for the  acquisition of ATI
        includes  $250,000  in  estimated   transaction   costs.   Consideration
        aggregating  $7,863,000 was paid in the form of a $7,296,500 convertible
        subordinated  note,  a  non-interest   bearing  obligation  of  $600,000
        (discounted to $513,000 using an interest rate of 8.25%),  and shares of
        Common Stock valued at $53,500.  The estimated  fair market value of net
        assets acquired was $2,990,000.  The following  adjustments allocate the
        purchase cost of the acquisition:

       *  Adjust  ATI  working   capital  of  $2,235,000  to  $1,440,000   which
          represents  the agreed amount to be acquired by the Company and adjust
          for $101,000 of liabilities not assumed by the Company. Excess working
          capital of $896,000 was paid to Burlington Industries.

       *  Adjust ATI property, plant and equipment for the estimated fair market
          value  of fixed  assets  acquired.  The  adjustment  eliminated  ATI's
          accumulated  depreciation  of $1,643,000 and reduces the cost of ATI's
          fixed assets by $908,000,  to the  estimated  fair market value of the
          fixed assets acquired of $1,550,000.

       *  Eliminate  deferred  acquisition costs already recorded by the Company
          of $75,000, and accrue an additional estimated cost of $175,000, for a
          total estimated acquisition cost of $250,000.

       *  Record the  Convertible  Note due Burlington  Industries of $7,296,500
          and the  non-interest  bearing note  discounted to $513,000,  of which
          $92,000 is currently payable.

       *  Record issuance of stock to a minority shareholder of ATI for $53,500.

       *  Eliminate  the equity  accounts of ATI by  adjusting  Common  Stock of
          $6,029,000 and accumulated deficit of $2,979,000.

       *  Record  goodwill of  $5,123,000,  which  represents  the excess of the
          purchase  price of  $8,113,000  over the fair  market  value of assets
          acquired and liabilities assumed of $2,990,000.

   
    (B) To record  the  offering  of  1,500,000  shares  of Common  Stock by the
        Company  at an  assumed  Offering  price  of  $10.00  per  share  net of
        underwriting discounts and estimated expenses of $750,000. In accordance
        with the terms of the  acquisition of ATI, a portion of the net proceeds
        of the Offering is assumed to be used to pay 50% of the principal amount
        of the Convertible Note ($3,648,250) as required by the terms thereof.
    

    (C) To record the conversion of the  outstanding  shares of Preferred  Stock
        into shares of Common Stock upon the closing of the Offering.

    (D) To record the incremental  depreciation and amortization and the related
        income tax benefit resulting from the stepped up basis in the ATI assets
        resulting  from the  acquisition  by the  Company.  The  real  property,
        machinery and equipment,  and goodwill of ATI are being  depreciated and
        amortized at the respective lives of 20, 15, and 20 years.

   
    (E) To record interest on the  Convertible  Note which carries a stated rate
        of 9.5%,  to record  imputed  interest  on the  $600,000  obligation  to
        Burlington  at an  interest  rate of 8.25% and to record the related tax
        benefit.
    


                                       19



                         SELECTED FINANCIAL INFORMATION

    The selected financial data set forth below for each of the Company's fiscal
years ended December 31, 1993 and 1994 and at December 31, 1994 are derived from
the  financial  statements  of the  Company  audited by KPMG Peat  Marwick  LLP,
independent public accountants, which are included elsewhere in this Prospectus.
The selected  financial data set forth below for the Company's nine months ended
September 30, 1996 and the fiscal year ended  December 31, 1995 and at September
30, 1996 and December 31, 1995 are derived from the financial  statements of the
Company audited by Coopers & Lybrand L.L.P., independent accountants,  which are
included  elsewhere in this  Prospectus.  The selected  financial data set forth
below  for the  nine  months  ended  September  30,  1995 are  derived  from the
unaudited  financial  statements of the Company,  which appear elsewhere in this
Prospectus,  and  in  the  opinion  of  management,   include  all  adjustments,
consisting  only  of  normal  recurring   adjustments,   necessary  for  a  fair
presentation of financial position and the results of operations.  The operating
results  for the nine  months  ended  September  30,  1996  are not  necessarily
indicative of the operating results for the entire year. The selected  financial
data set forth below for ATI's fiscal years ended  September 30, 1994,  1995 and
1996 are derived from the  financial  statements of ATI audited by Ernst & Young
LLP,  independent  accountants,  which appear elsewhere in this Prospectus.  The
selected  financial data set forth below for ATI for the fiscal years ended 1992
and 1993 are derived from the unaudited financial  statements of ATI, and in the
opinion  of  management,  include  all  adjustments,  consisting  only of normal
recurring  adjustments,  necessary for a fair presentation of financial position
and the  results of  operations.  The  selected  financial  data set forth below
should be read in  conjunction  with the Financial  Statements and Notes thereto
and with MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS appearing elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                          BRUNSWICK TECHNOLOGIES, INC.
                            
                                                    YEAR ENDED                     NINE MONTHS ENDED
                                                    DECEMBER 31,                      SEPTEMBER 30,         COMPANY PRO FORMA(1)
                                                    ------------                      -------------         --------------------
                                                                                                                       NINE MONTHS
                                                                                                           YEAR ENDED     ENDED
                                                                                                         DECEMBER 31,  SEPTEMBER 30,
                                     1991     1992     1993     1994      1995        1995        1996        1995        1996
                                     ----     ----     ----     ----      ----        ----        ----        ----        ----
                                                                                  (UNAUDITED)             (UNAUDITED) (UNAUDITED)
                                                                       
                                                         (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                 <C>      <C>      <C>      <C>      <C>         <C>         <C>          <C>       <C>
   
Net sales .......................   $2,625   $4,701   $6,376   $9,596   $15,476     $11,033     $13,423      $26,444   $21,381
Cost of goods sold ..............    2,215    3,700    4,996    7,382    11,979       8,489      10,365       21,218    16,930
Gross profit ....................      410    1,001    1,380    2,214     3,497       2,544       3,058        5,226     4,451
Other operating expenses ........      736      971    1,258    1,874     2,492       1,787       2,441        3,441     3,069
Moving costs ....................     --       --       --       --           9       --            248            9       248
Facility repair costs ...........     --       --       --       --         150       --           (148)         150      (148)
                                     -----    -----    -----    -----     -----       -----       -----       ------    ------
Operating income (loss) .........     (326)      30      122      340       846         757         517        1,626     1,282
Other income (expense), net .....      (95)     (27)     (11)     (26)      (61)        (27)         98         (455)     (179)
                                     -----    -----    -----    -----     -----       -----       -----       ------    ------ 
Income (loss) before income taxes     (421)       3      111      314       785         730         615        1,171     1,103
Income tax benefit (expense) ....     --       --       --       --         122         113        (222)       1,638      (415)
                                     -----    -----    -----    -----     -----       -----       -----       ------    ------
Net income (loss) ...............     (421)       3      111      314       907         843         393        2,809       688
                                     -----    -----    -----    -----     -----       -----       -----       ------    ------
Preferred stock dividend ........     --       (269)    (332)    (450)     (450)       (338)       (338)       --         --

Accretion of preferred stock
  redemption value ..............     --        (51)     (71)     (76)      (82)        (61)        (66)       --         --
                                     -----    -----    -----    -----     -----       -----       -----       ------    ------
Net income (loss) attributable to
  common stock ..................   $ (421)  $ (317)  $ (292)  $ (212)  $   375     $   444     $   (11)     $ 2,809   $   688
                                    ======   ======   ======   ======   =======     =======     =======      =======   =======
Pro forma earnings per common share                                     $  0.26                 $  0.11      $  0.81   $  0.20
                                                                        =======                 =======      =======   =======
Pro forma weighted average common
  shares outstanding ............                                         3,452 (2)               3,486 (2)    3,457     3,491
                                                                          =====                   =====        =====     =====
</TABLE>

<TABLE>
<CAPTION>

                             ADVANCED TEXTILES, INC.
                                                                                     FISCAL YEAR ENDED
                                                     -------------------------------------------------------------------------------
                                                       OCTOBER 3,       OCTOBER 2,        OCTOBER 1,    SEPTEMBER 30,  SEPTEMBER 28,
                                                          1992             1993              1994           1995           1996 
                                                          ----             ----              ----           ----           ----
                                                      (UNAUDITED)      (UNAUDITED)                                      
                                                                                       (IN THOUSANDS)                     
<S>                                                   <C>              <C>                 <C>             <C>             <C>
Net sales ...........................................   $ 7,959          $8,415            $10,043         $11,169         $10,570
Cost of goods sold ..................................     7,324           7,540              9,040           9,574           8,504
                                                          -----           -----              -----           -----           -----
Gross profit ........................................       635             875              1,003           1,595           2,066
Other operating expenses ............................       747             741                938             890             939
                                                          -----           -----              -----           -----           -----
Operating income (loss) .............................      (112)            134                 65             705           1,127
Other income (expense), net .........................      (161)            (38)               (31)            (21)              7
Litigation settlement ...............................    (3,400)           --                 --              --              --
                                                          -----           -----              -----           -----           -----
Income (loss) before income taxes ...................    (3,673)             96                 34             684           1,134
Income tax benefit (expense) ........................      --               --                --             1,493            (429)
                                                          -----           -----              -----           -----           -----
Net income (loss) ...................................   $(3,673)         $   96            $    34         $ 2,177         $   705
                                                        =======          ======            =======         =======         =======  
</TABLE>
    

                                       20




                          BRUNSWICK TECHNOLOGIES, INC.
<TABLE>
<CAPTION>
                                                       DECEMBER 31,                                 SEPTEMBER 30, 1996
                                                       ------------                                 ------------------
                                                                                          BRUNSWICK      ADVANCED
                                                                                         TECHNOLOGIES,   TEXTILES,  PRO FORMA(1)(3)
                                       1991      1992      1993       1994      1995         INC.          INC.      COMBINED
                                       ----      ----      ----       ----      ----         ----          ----      --------
                                                                                                                    (UNAUDITED)
<S>                                   <C>       <C>       <C>       <C>       <C>          <C>            <C>          <C>
   
BALANCE SHEET DATA:

Working capital .................     $   236   $  (252)  $   548   $   631   $   905      $   808        $2,235       $11,794
Total assets ....................       2,022     2,472     4,338     5,665     7,867        8,738         3,754        26,931
Long-term liabilities ...........         272       460       337     1,177     1,069        1,359          --           5,428
Total liabilities ...............       1,481     1,810     1,873     2,886     4,168        4,647           704         9,586
Preferred stock .................       2,460     2,918     5,012     5,538     6,070        6,473          --           --
Stockholders' equity (deficit) ..     $(1,919)  $(2,256)  $(2,547)  $(2,759)  $(2,371)     $(2,382)       $3,050       $17,345
                                      =======   =======   =======   =======   =======      =======       =======       =======
</TABLE>



                             ADVANCED TEXTILES, INC.
<TABLE>
<CAPTION>                                             
                                                  OCTOBER 3,       OCTOBER 2,       OCTOBER 1,    SEPTEMBER 30,   SEPTEMBER 28,
                                                     1992             1993             1994           1995            1996      
                                                     ----             ----             ----           ----            ----
                                                  (UNAUDITED)      (UNAUDITED)      (UNAUDITED)               
<S>                                               <C>              <C>              <C>             <C>              <C>
BALANCE SHEET DATA:      
                                                                                     
Working capital .................                   $  768           $  609           $  279         $1,021           $2,235
Total assets ....................                    2,967            2,826            2,658          3,040            3,754
Long-term liabilities............                      700              500             --             --               --
Total liabilities................                    1,755            1,628            1,426          1,124              704
Stockholders' equity ............                   $1,212           $1,198           $1,232         $1,916           $3,050
                                                    ======           ======           ======         ======           ======
</TABLE>
__________________

(1) Adjusted to reflect the  acquisition  of ATI on October 30, 1996 and the pro
    forma  combination of results of operations  and financial  condition of ATI
    and the Company.

(2) Calculation  is  shown in Note 1 of Notes  to  Financial  Statements  of the
    Company.

(3) Adjusted to give effect to the sale by the  Company of  1,500,000  shares of
    Common Stock at an assumed  Offering price of $10.00 and the  application of
    the estimated net proceeds therefrom (after deducting  discounts,  allowance
    and Offering expenses). See "USE OF PROCEEDS."

    
                                       21



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

BRUNSWICK TECHNOLOGIES, INC.

    Except with respect to the matters  discussed  under the heading  "Liquidity
and Capital Resources" below, the financial  condition and results of operations
described  below do not include  discussion  of the  financial  condition of the
Company,  or its results of  operations,  on a combined basis with those of ATI.
Reference  is made to the  Unaudited  Pro  Forma  Condensed  Combined  Financial
Information,  the  Selected  Financial  Information  of ATI and to the  separate
discussion on ATI's  financial  condition  and results of  operations  presented
below.

INTRODUCTION

   
    Brunswick  Technologies,  Inc. is a leading  developer and  manufacturer  of
engineered composite reinforcement fabrics produced from glass and other fibers.
The Company has  experienced  net revenue growth of 50.5% and 61.3% for 1994 and
1995, respectively,  and 21.7% for the first nine months of 1996, as compared to
the same period for 1995.  Net Income for 1995  increased by $592,309,  or 188%,
from  $314,196 in 1994,  to $906,505.  For the nine months ended  September  30,
1996, net income decreased by $449,821,  or 53.4%, to $393,273 from $843,094 for
the same period in 1995.  The comparison of net income between the 1996 and 1995
nine month periods is affected by two unusual transactions,  moving expenses and
facility  repair  costs,  as well as income  taxes  which  reflected  a $113,000
benefit in 1995 and a $222,000  expense in 1996.  During the nine  months  ended
September 30, 1996 the Company  incurred  moving  expenses of $248,314 offset in
part by a $147,545 income item related to facility  repair costs.  The Company's
primary strategic  objective is to continue the growth experienced prior to 1996
by building  upon its  expanded  customer and product  base  resulting  from its
acquisition  of ATI and by  targeting  new market and product  applications  for
engineered  composite  reinforcement  fabrics  manufactured  using the Company's
proprietary processes. These include the transportation, offshore petrochemical,
and  infrastructure  markets.  The Company intends to pursue joint projects with
leaders in different  industrial  sectors to accelerate the  substitution of the
Company's  composite  reinforcement  fabrics  for  conventional  materials.  The
Company  is also  considering  using its  fabrics to  produce  certain  end-user
products itself, in addition to supplying its fabrics to other manufacturers.

    Although the Company utilizes independent distributors for approximately 90%
of its sales,  it markets its products  primarily  to the  ultimate  end-product
manufacturer.  In 1996,  the  Company  moved  its Maine  operations  into a new,
state-of-the-art, 50,000 square foot manufacturing facility which is leased from
a  corporation  affiliated  with  the  Town of  Brunswick,  Maine.  The  Company
currently operates six production machines.
    

ACQUISITION OF ADVANCED TEXTILES, INC.

   
    On October 30, 1996,  the Company  acquired all of the capital  stock of ATI
for a purchase price of $7,863,000,  payable through a convertible  subordinated
promissory  note of $7,296,500 (the  "Convertible  Note") in favor of Burlington
Industries,   Inc.  ("Burlington"),   a  non-interest  bearing  obligation  (the
"Obligation")  to  Burlington  discounted to $513,000 and 5,350 shares of Common
Stock  issued to Peter L.  DeWalt,  who held a  minority  interest  in ATI.  The
Company incurred  transactional costs of approximately  $250,000 associated with
this  purchase.  The  terms  of the  Convertible  Note  require  that 50% of the
principal amount of the Convertible Note  ($3,648,250) will be paid within seven
months after the completion of the Offering.  The remaining  principal amount of
the  Convertible  Note will be payable on October 30, 2002 and October 30, 2003.
On the earlier date, the Company is required to pay 50% of the then  outstanding
principal  plus any additional  amount  permitted by the Company's then existing
financial  covenants with its senior lenders.  The Obligation will be payable as
follows:  $100,000 on December 15, 1996, and then on each succeeding December 15
until the entire  Obligation is paid, an amount equal to at least $100,000 based
on certain income tax effects experienced by the Company.
    

    The Company will operate ATI as a  wholly-owned  subsidiary  of the Company.
This acquisition will be recorded on the books of the Company under the purchase
method of accounting and financial statements will be reported on a consolidated
basis.   The   acquisition   cost  of   $8,113,000,   (including  the 


                                       22



estimated  transactional  costs of the acquisition) on the books of the Company,
is being allocated among the purchased assets and assumed liabilities  according
to their estimated fair market value. It is currently  estimated as of September
28, 1996 (the end of ATI's fiscal year prior to the  acquisition)  that the real
property and the  machinery  and  equipment  purchased had fair market values of
$800,000  and  $750,000,  respectively,  and that the working  capital  equalled
$1,440,000.  At September 28, 1996,  ATI's  property,  plant and equipment had a
book value of $815,000.  The purchase  price in excess of such fair market value
will be  allocated  to goodwill and  amortized  over a 20 year period.  The real
property and the machinery and equipment  purchased will be depreciated  over 20
and 15 years, respectively.

RESULTS OF OPERATIONS

    The following table sets forth for the periods  indicated  certain financial
data as a percentage of net sales:

<TABLE>
<CAPTION>
                                                         FISCAL YEARS ENDED     NINE MONTHS ENDED
                                                            DECEMBER 31,          SEPTEMBER 30,
                                                       ---------------------    ------------------
                                                       1993     1994    1995       1995       1996
                                                       ----     ----    ----       ----       ----
                                                                                (UNAUDITED)
<S>                                                   <C>     <C>     <C>        <C>        <C>
Net revenue .....................................      100.0%  100.0%  100.0%     100.0%     100.0%
Cost of goods sold ..............................       78.4    76.9    77.4       76.9       77.2
                                                       -----   -----   -----      -----      -----
Gross profit ....................................       21.6    23.1    22.6       23.1       22.8
Selling, general and administrative expenses ....       17.7    15.6    13.5       13.6       15.2
Research and development expenses ...............        2.0     3.9     2.6        2.6        3.0
Moving costs ....................................        0.0     0.0     0.0        0.0        1.8
Facility repair cost ............................        0.0     0.0     1.0        0.0       (1.1)
                                                       -----   -----   -----      -----      -----
Operating income ................................        1.9     3.6     5.5        6.9        3.9
Other income (expense):
   Interest expense .............................        0.0    (0.2)   (0.8)      (0.9)      (0.8)
   Miscellaneous, net ...........................       (0.2)   (0.1)    0.4        0.6        1.5
                                                       -----   -----   -----      -----      -----
                                                        (0.2)   (0.3)   (0.4)      (0.3)       0.7
                                                       -----   -----   -----      -----      -----
Income before income tax ........................        1.7     3.3     5.1        6.6        4.6
Income tax benefit (expense) ....................        0.0     0.0     0.8        1.0       (1.7)
                                                       -----   -----   -----      -----      -----
Net income ......................................        1.7%    3.3%    5.9%       7.6%       2.9%
                                                       =====   =====   =====      =====      =====
</TABLE>



NINE MONTHS ENDED SEPTEMBER 30, 1996 COMPARED TO NINE MONTHS ENDED
SEPTEMBER 30, 1995

    Net Sales.  Net Sales for the nine month  period  ended  September  30, 1996
increased by $2.4 million or 21.7% to $13.4  million from $11.0  million for the
same period in 1995.  This  increase  was  attributable  to a 13.7%  increase in
pounds of product sold and a 6.9% increase in the average  price per pound.  For
the period in 1996,  9,613,160  pounds of product were sold at an average  sales
price of $1.40 per pound versus  8,453,600  pounds at an average  sales price of
$1.31 per pound during the same period in 1995. In spite of continuing  declines
in distributor inventories, revenues grew due to increased numbers of customers,
applications and markets for the Company's products.

    Gross  Profit.  Gross  profit  increased  to $3.0 million for the nine month
period ended  September  30, 1996 from $2.5 million for the same period in 1995.
Gross profit margin remained  relatively flat at 22.8% of net sales for the nine
month period in 1996 compared to 23.1% for the same period in 1995.

   
    Selling,   General  and  Administrative   Expense.   Selling,   general  and
administrative  expenses as a percentage of net sales increased to 15.2% for the
nine month  period  ended  September  30, 1996 from 13.6% for the same period in
1995. Shipping expenses increased $116,234 or 23.36%.  Selling expense increased
$159,776 or 34.59%.  Salaries  and travel  accounted  for $47,777 and $65,868 of
this  increase  respectively.  Marketing  expense  increased  $27,474  or 51.79%
primarily due to increases in consulting fees. General and administrative  costs
increased  $191,973 or 39.79%.  The increase in this expense category was due in
part to $47,647 of profit  sharing plan expense being accrued in 1996 as 



                                       23



opposed to none being  accrued in the 1995  period,  as the plan was  adopted in
December 1995. Also in general and  administrative  expense,  salaries increased
$69,840.
    

    Research and Development  Expenses.  Research and development  expenses as a
percentage  of net  sales  increased  to 3.0% for the nine  month  period  ended
September  30,  1996 from 2.6% for the same  period  in 1995,  primarily  due to
adding a Director of Research  and a design  technician  and their  commensurate
expenses totaling $66,845.

    Operating Income.  Operating income decreased to $516,521 for the nine month
period  ended  September  30,  1996 from  $757,370  for the same period in 1995.
Operating  income as a percentage of net sales  decreased to 3.9% for the period
ended  September  30,  1996 from 6.9% for the same period in 1995 due in part to
unusual  costs  related to moving to the new  facility of $248,314  representing
1.8% of net sales. In connection with the move to the new facility,  the Company
recorded in 1995 an expense of $150,000 in 1995 to cover the expenses  estimated
to be incurred for the restoration of the facilities being vacated.  The repairs
thought to be required  when the expense was  recorded did not  materialize  and
therefore  the  unexpended  amount of $147,545 was  recognized as an addition to
operating income in June 1996 which offset, to some extent,  the other increases
in  operating  expenses.  Excluding  these two unusual  transactions,  operating
income for the period in 1996 would have been  $617,290 or 4.6% of net sales,  a
19% decrease from the prior period.

    Other Income.  The period ended September 30, 1996 was favorably affected by
reimbursement  of expenses  related to expenditures on new  technologies  from a
grant from the National  Institute of Standards and  Technology  ("NIST") in the
amount of $287,137.  Costs of goods sold was credited for $71,307 of this amount
while  $215,830  was  credited to other  income.  The  reimbursement  of certain
expenditures  from this grant  resulted  in a credit of $26,453 to cost of goods
sold and recognition of $51,349 as other income in the 1995 period.

    Income Taxes.  The period ended September 30, 1995 reflects its share of the
income  tax  benefit  recorded  in 1995 in  recognition  of the  fact  that  the
Company's  accumulated  net  operating  losses would be utilized.  Since all the
benefit from net operating loss  carryforwards was recognized in 1995, an income
tax expense was recorded in the 1996 period, at an effective rate of 36%.

    Net Income.  Net income for the nine month period ended  September  30, 1996
was  $393,273  or 2.9% of net sales as compared to $843,094 or 7.6% of net sales
for the same period in 1995. The decrease was due to the unusual moving costs of
$100,769 (net of the credit of $147,545 related to facility repair costs) and an
increase in income  taxes of $335,000  during the 1996  period.  During the same
period in 1995, the Company had an income tax benefit of $113,000. Income before
taxes for the  period  in 1996 was 4.6% of net  sales or 5.3% of net sales  when
adjusted for the unusual moving and facility repair  expenses,  compared to 6.6%
of net sales for the same period in 1995.

YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994

    Net  Sales.  Net Sales for 1995  increased  by $5.9  million or 61% to $15.5
million  from $9.6 million for 1994.  The increase in net sales is  attributable
primarily  to volume  increases  and  favorable  product mix gains.  The Company
experienced  sales  increases  in all of its  major  industry  sectors:  marine,
transportation,  infrastructure,  recreational and industrial.  Furthermore, the
Company's  aggressive  sales and marketing  efforts have  continued to yield new
customers  in existing  markets and new  applications  in both  existing and new
markets.

    Gross  Profit.  Gross  profit  increased  to $3.5 million for 1995 from $2.2
million for 1994.  Gross profit margin  decreased to 22.6% of net sales for 1995
from  23.1%  for 1994.  The  decrease  in gross  profit  margin is  attributable
primarily to higher costs paid per pound for raw  materials.  Cost of goods sold
in 1995  increased  primarily due to the increase in pounds sold and an increase
in the cost of  materials.  The


                                       24



labor  component  of cost of goods sold per pound  decreased by 11.0% in 1995 to
$0.085 from  $0.0955 in 1994.  The average raw  material  cost of goods sold per
pound  increased  by 10.7% in 1995 to $0.83 from $0.75 in 1994.  The increase in
the cost of raw  material  was due in part to an industry  wide  shortage in the
supply of fiberglass  materials.  Also  influencing the 1995 increase in cost of
goods sold were indirect cost increases in depreciation ($70,435),  amortization
of leasehold improvements ($29,562), building rent expense ($20,769),  utilities
($13,224),  and  operating  supplies  ($13,974).  See "RISK  FACTORS -- Possible
Fluctuations in Operating Results,  Cyclical Nature of End-Product  Manufacturer
Industries, Seasonality and Supply Factors."

    Selling,   General  and  Administrative   Expense.   Selling,   general  and
administrative ("SG&A") expenses as a percentage of net sales decreased to 13.5%
for 1995 from 15.6% for 1994.  Operating  expenses as a percentage  of net sales
were all  lower in 1995  than  1994 due to  economies  of  scale.  Wage  expense
increased in all expense classifications due, to a large degree, to the increase
in total employees from 49 at year end of 1994 to 65 at year end in 1995.  Also,
1995  contains  a full year of salary  expense  for two  employees  added to the
management  group in the last quarter of 1994,  one  classified in sales expense
and the other in general  and  administrative  expense.  Shipping  expenses  are
classified within the SG&A caption throughout the financial  statements and were
favorably impacted by an increase in the capacity of trucks used per shipment as
well as results  from  improved  rates from the  carrier.  Also  within the SG&A
category,  selling and marketing expense increased by $168,155, from $525,883 in
1994 to $694,038 in 1995.  This was primarily due to an increase in wage expense
of $70,534  from  $190,548 to $261,082.  In  addition,  there was an increase of
$35,835,  from $8,623 in 1994 to $44,458 in 1995, in outside consulting fees for
marketing  services.  General and administrative  expense increased by $204,751,
from $484,991 in 1994 to $689,742 in 1995. This was primarily due to an increase
in wage  expense of $98,068  from  $191,543 in 1994 to  $289,611 in 1995.  Also,
depreciation of office equipment,  furniture and fixtures  increased by $11,944,
the amortization of leasehold  improvements  increased by $23,139, and municipal
property taxes increased by $14,263.

   
    Research and Development  Expense.  The Company  continued to favor research
and  development  expenditure  which  increased  year  to  year  by  9.2%  while
decreasing  as a  percentage  of net sales  from 3.9% for 1994 to 2.6% for 1995.
Research and development  expense  increased by $34,292 from $373,955 in 1994 to
$408,247 in 1995. This growth resulted from a $106,755 increase in wage expense,
from $183,597 in 1994 to $290,352 in 1995.
    

    Operating  Income.  Operating  income increased by 149% to $845,927 for 1995
from $340,219 in 1994.  Operating  income as a percentage of net sales increased
to 5.5% for 1995 from 3.6% for 1994.

    Other  Income.  The Company is a  participant  in a consortium  to develop a
manufacturing  competency  to  replace  wood,  steel,  and  concrete  with  high
performance  composite  reinforcement  fabrics.  The project has been  awarded a
grant by NIST whereby 50% of the project's  costs will be  reimbursed.  In 1995,
the  Company  incurred  project  eligible  costs of  $201,936  and  applied  for
reimbursement  of  $100,968,  for which the Company has  recorded  miscellaneous
income of $66,742 and reduced cost of goods sold by $34,226.

   
    Income Taxes. The Company received an income tax benefit of $121,900 in 1995
due to the  recognition  of its net  operating  loss  carryforwards  ("NOLs") as
compared  to 1994 when no income  tax  expense  or  benefit  was  recorded.  The
Company's  NOLs  were not  recognized  prior to 1995  due to  uncertainty  as to
whether  the  Company  would have  earnings  to which the NOLs could be applied.
During 1995, the uncertainty was  significantly  reduced as the Company reported
substantially  higher taxable income  suggesting  that more likely than not, the
Company's NOLs would be fully realized.
    

    Net  Income.  Net  income  for 1995  was  $906,505  or 5.9% of net  sales as
compared to $314,196 or 3.3% of net sales for 1994.  Income before taxes for the
year ended 1995 was 5.1% of net sales, compared to 3.3% of net sales in 1994.

YEAR ENDED DECEMBER 31, 1994 COMPARED TO YEAR ENDED DECEMBER 31, 1993

   
    Net  Sales.  Net sales for 1994  increased  by $3.2  million  or 50% to $9.6
million from $6.4 million for 1993. This represented a 48% increase in pounds of
product  sold from 5.2 million in 1993 to 7.7  million in 1994.  Sales of BiTex,
the Company's  high-speed  production,  heavyweight product line,



                                       25



increased  from  38.7%  of  total  pounds  shipped  in 1993 to  48.4%  in  1994.
Traditional  products  (other than BiTex)  decreased  from 60.1% of total pounds
shipped in 1993 to 50.4% in 1994. This represented a continued  expansion in the
market  for cost  efficient,  multi-axial  heavyweight  composite  reinforcement
materials for the marine,  industrial and other  markets.  The average price per
pound for all  products  remained  at $1.30 due to the  increase  in the average
price per pound for BiTex products.

    Gross  Profit.  Gross  profit  increased  to $2.2 million for 1994 from $1.4
million in 1993.  Gross profit  margin  increased to 23.1% of net sales for 1994
from 21.6% in 1993.  The increase in gross  profit  margin was  attributable  to
sales volume increases. Cost of goods sold as a percentage of net sales declined
from  78.4%  in  1993  to  76.9%  in  1994,  primarily  due to a  change  in the
methodology of accounting for research and  development  ("R&D") costs. In 1994,
the  Company  began to classify  indirect  manufacturing  costs  incurred in the
process of  producing  samples of an R&D nature as R&D costs rather than cost of
goods sold.  Such costs  amounted to $133,440  in 1994.  This  methodology  more
accurately  reflects the research and development  nature of these expenses.  If
this methodology had not been changed in 1994, the relationship of cost of goods
sold and gross  profit to net sales  would  have been  virtually  the same as in
1993.  The overall cost per pound sold declined  slightly to $0.956 in 1994 from
$0.965 in 1993.  The average  material cost per pound sold  increased by 3% from
$0.726 to $0.748 in 1994.
    

    Selling,   General  and  Administrative   Expense.   Selling,   general  and
administrative expenses as a percentage of net sales decreased to 15.6% for 1994
from 17.7% for 1993.

    Research and Development  Expense.  Research and  development  expenses as a
percentage  of net sales  increased to 3.9% for 1994 from 2.0% for 1993, in part
reflecting a reclassification of certain R&D expenses (see Gross Profit).

    Operating Income.  Operating income increased to $340,219 for the year ended
1994  from  $122,292  in 1993.  Operating  income as a  percentage  of net sales
increased to 3.6% for 1994 from 1.9% for 1993.

    Income  Taxes.  The  Company  neither  incurred  an income tax  expense  nor
received income tax benefits for either of the years 1994 or 1993.

    Net Income.  Net income for the year ended 1994 was  $314,196 or 3.3% of net
sales as compared to $111,476 or 1.7% of net sales for 1993.


                                       26



QUARTERLY RESULTS

    The  following  table  presents  financial   information  derived  from  the
Company's unaudited  financial  statements for each quarter included in the year
ended December 31, 1995 and for the quarters ended March 31, 1996, June 30, 1996
and September 30, 1996. Such  information has been prepared on the same basis as
the audited Financial Statements  appearing elsewhere in this Prospectus.  Based
on unaudited financial  statements for the quarter ended September 30, 1996, net
revenues  for  such  quarter  of  1996  increased  by 5.3%  to  $4,246,000  from
$4,031,000  for the same  period  in 1995.  Gross  profit  decreased  by 7.0% to
$865,000  from  $930,000  for the same  period in 1995.  Net income in the third
quarter in 1996 decreased by 79% to $66,000 from $314,000 for the same period in
1995.

                       BRUNSWICK TECHNOLOGIES, INC.
                      COMPARATIVE QUARTERLY EARNINGS
                          (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                        1996 QUARTERS ENDED                                 1995 QUARTERS ENDED
                                        -------------------                                 -------------------
                          SEPTEMBER 30      JUNE 30        MARCH 31      DECEMBER 31   SEPTEMBER 30       JUNE 30        MARCH31
                          ------------      -------        --------      -----------   ------------       -------        -------
<S>                      <C>     <C>    <C>     <C>    <C>       <C>    <C>     <C>   <C>      <C>    <C>       <C>     <C>   <C>
   
Gross sales              $4,724  111%   $4,911   110%   $5,228   110%   $4,665  105%  $4,279    106%   $4,175   109%   $3,373  106%
Allowances                  358    8%      373     8%      397     8%      164    4%     184      4%      227     6%      170    5%
Other deductions            120    3%      105     2%       87     2%       60    1%      64      2%      123     3%       24    1%
                            ---   ---      ---   ----     ----   ----     ----  ---     ----    ---     -----   ---     -----  --- 
Net sales                 4,246  100%    4,433   100%    4,744   100%    4,441  100%   4,031    100%    3,825   100%    3,179  100%
Cost of goods sold        3,381   80%    3,353    76%    3,631    77%    3,489   79%   3,101     77%    2,909    76%    2,480   78%
                            ---   ---      ---   ----     ----   ----     ----  ---     ----    ---     -----   ---     -----  --- 

Gross profit                865   20%    1,080    24%    1,113    23%      952   21%     930     23%      916    24%      699   22%
Selling general and
  administrative
  expense                   715   17%      689    16%      635    13%      589   13%     535     13%      522    14%      438   14%
Research and development
  expenses                  102    2%      157     3%      143     3%      116    3%     113      3%       91     2%       88    3%
Moving cost                   5    0%      100     2%      143     3%        9    0%     --       0%     --       0%     --      0%
Facility repair cost         --    0%     (148)   (3)%     --      0%      150    3%     --       0%     --       0%     --      0%
                            ---   ---      ---   ----     ----   ----     ----  ---     ----    ---     -----   ---     -----  --- 

Operating income             43    1%      282     6%      192     4%       88    2%     282      7%      303     8%      173    5%
                            ---   ---      ---   ----     ----   ----     ----  ---     ----    ---     -----   ---     -----  --- 
Other income (expense):
  NIST grant                118    3%       53     1%       45     1%       16    1%       5      1%       23     1%       23    1%
  Interest expense          (45)  (1)%     (30)   (1)%     (26)   (1)%     (31)  (1)%    (28)    (1)%     (31)  (1)%      (34)  (1)%
  Miscellaneous, net        (12)   0%       (4)    0%       (1)    0%      (19)  (1)%     13      0%        1     0%        1    0%
                            ---   ---      ---   ----     ----   ----     ----  ---     ----    ---     -----   ---     -----  --- 
                             61    1%       19     0%       20     0%      (34)  (1)%    (10)     0%       (7)    0%      (10)   0%
                            ---   ---      ---   ----     ----   ----     ----  ---     ----    ---     -----   ---     -----  --- 
Income before income
  tax                       104    2%      301     6%      210     4%       54    1%     272      7%      296     8%      163    5%
Income tax benefit
  (expense)                 (38)   0%     (109)   (2)%     (75)  (1)%        9   0%       42      1%       46     1%       25    1%
                            ---   ---      ---   ----     ----   ----     ----  ---     ----    ---     -----   ---     -----  --- 
Net income               $   66    2%   $  192     4%   $  135     3%   $   63   1%   $  314      8%   $  342     9%   $  188    6%
                         ======  ===    ======   ===    ======   ===    ======  ==    ======    ===    ======   ===    ======    = 
</TABLE>

    In the first  quarter of 1996,  the  Company's  net sales  increased  as its
distributors built their inventory levels to cushion against the continuation of
a fiberglass  supply  shortage that was  industry-wide  throughout  1995. In the
second  quarter of 1996,  the Company's  distributors  reduced  their  inventory
levels  in  response  to  the  general   availability  of  fiberglass,   thereby
contributing to a reduction in the Company's net sales to $4.4 million from $4.7
million in the first  quarter of 1996. A decrease in net sales to $4.25  million
occurred for the same reasons in the third  quarter.  Management  estimates that
during the second  quarter of 1996 its  distributors  maintained an  approximate
three-week  inventory  of  composite  reinforcement  fabrics  as  opposed  to an
approximate  twelve-week  supply in the first quarter of 1996.  Management  also
estimates  that  during  the  remainder  of  1996,  the  Company's  distributors
maintained an approximate three-weeks inventory.
    

    The Company's quarterly results of operations may be subject to fluctuations
due to  factors  including  changes in  distribution  channels'  and  end-users'
inventories,  and general  economic  conditions.  The Company has  traditionally
operated with relatively little backlog and generally arranges delivery promptly
upon receipt of orders.  Therefore,  a majority of the  Company's  sales in each
quarter have resulted from orders placed in that quarter.


                                       27



ADVANCED TEXTILES, INC.

INTRODUCTION

    Advanced  Textiles,  Inc.,  prior to its  acquisition by the Company,  was a
substantially  wholly-owned  subsidiary  of  Burlington  Industries,   Inc.  ATI
produces   specialty   weft-inserted   and  woven  fabrics  for  the  reinforced
plastics/composites  industry. Markets for ATI's weft-inserted and woven fabrics
include the marine,  pultrusion,  aerospace,  transportation,  military,  armor,
electronics,  corrosion-resistance  and  sports/consumer  industries  using  raw
materials of fiberglass, aramid, carbon/graphite, S-2 glass, hybrids, blends and
co-mingled fibers. Fiber orientations  include  unidirectional  biaxial,  biased
biaxial,  triaxial and  quadraxial  patterns.  ATI's  strategic  objective is to
provide high quality,  value-added  specialty fabrics to existing markets and to
target new markets and product applications for composite reinforced fabrics.

   
    ATI utilizes  independent  distributors for  approximately  64% of its sales
with  approximately 53% of sales made to one distributor,  FRP Supply,  Inc. One
other  customer  to  whom  sales  are  made  on  a  direct  basis  accounts  for
approximately  10% of its  sales.  Subsequent  to the  acquisition  of ATI,  the
Company   reconfirmed   its   relationship   with  ATI's   major   distributors,
notwithstanding  the  Company's  belief that the  majority of ATI's sales volume
could be sustained on a direct sales basis.
    

    ATI was founded in 1985, and employs 63 people, most of whom are employed at
its Seguin, Texas manufacturing  facility.  ATI currently operates 16 production
weft-insertion machines and eight production looms.

RESULTS OF OPERATIONS

YEAR ENDED SEPTEMBER 28, 1996 COMPARED TO YEAR ENDED SEPTEMBER 30, 1995

   
    Net Sales.  Net sales for fiscal year 1996 were  $10,570,000  as compared to
$11,169,000 in 1995, a decrease of 5.4%. This decrease is primarily attributable
to a unit volume  decrease of 9.8% or $1.1  million due to a  fiberglass  supply
shortage that was  industry-wide  from mid-fiscal  year 1995 through  mid-fiscal
year 1996. In late 1996,  ATI's  distributors  reduced their inventory levels in
response to the general  availability  of  fiberglass,  thus causing sales to be
depressed  for the  remainder  of fiscal  year 1996.  This volume  decrease  was
somewhat  offset by $0.5 million of selling price  increases and an improved mix
of products with higher unit selling prices.
    

    Gross Profit.  Gross profit  margins  increased to $2,066,000 in fiscal year
1996 from  $1,595,000  in the prior year  period,  an increase  of 29.5%.  Gross
profit margins as a percent of sales increased from 14.3% in fiscal year 1995 to
19.5% in fiscal year 1996.  Lower unit volume  adversely  affected  gross profit
margins $0.2 million or 9.8%, but were more than offset by higher selling prices
and  the  improved  mix in  sales  of  $0.5  million  noted  above  as  well  as
productivity  and  efficiencies  gains  in  manufacturing.  Raw  material  price
increases  were more than  offset by  waste,  construction  and mix of  material
gains. These manufacturing  improvements contributed  approximately $0.1 million
to the gross profit margin improvement.

    Selling,   General  and  Administrative   Expense.   Selling,   general  and
administrative  expenses as a percent of net sales increased from 8.0% in fiscal
1995 to 8.9% in fiscal year 1996.  Selling,  general and  administrative  dollar
expenses rose $49,000 in fiscal 1996 as compared to 1995 primarily due to higher
travel and  entertainment  expenses,  as well as increased  leased  office space
expense.  The  remainder of the increase as a percent of net sales is a function
of the lower sales volume.

    Interest  Income.  Interest  income  increased  $6,000 and interest  expense
declined $22,000 in fiscal 1996 as compared to fiscal 1995 due to the retirement
of ATI's long-term debt in fiscal year 1995.

   
    Income Taxes. The income tax provision for the 1996 fiscal year was $429,000
which represents an effective tax rate of 37.8% as a percentage of income before
income  taxes.  The income tax  benefit of  $1,493,000  for the 1995 fiscal year
reflects the benefit  resulting from the removal of a valuation  allowance since
ATI  evaluated  that it was more likely than not that ATI's net  operating  loss
carryforwards  ("NOLs")  would be  utilized.  (See Note D of Notes to  Financial
Statements of ATI.)

    Net Income.  Net income for fiscal 1996 was $705,000 or 6.7% of net sales as
compared to $2,177,000 or 19.5% of net sales in fiscal 1995. This was the result
of ATI utilizing an income tax benefit of $1,493,000 in fiscal 1995.
    


                                       28



YEAR ENDED SEPTEMBER 30, 1995 COMPARED TO YEAR ENDED OCTOBER 1, 1994

    Net Sales.  Net sales for fiscal year 1995 were  $11,169,000  as compared to
$10,043,000  in fiscal  year  1994,  an  increase  of 11.2%.  This $1.1  million
increase  was  primarily  due to selling  price  increases  and  improved mix of
products in fiscal year 1995 as compared to fiscal year 1994.

    Gross Profit.  Gross profit margins increased from $1,003,000 in fiscal year
1994 to $1,595,000 in fiscal year 1995, an increase of 59%. Gross profit margins
as a  percent  of net  sales  increased  from  10.0% in the  fiscal  year  ended
September 1994 to 14.3% in the fiscal year ended  September  1995. This increase
in gross profit  margins is primarily  due to selling  price  increases  and the
product mix improvement  discussed above, somewhat offset by higher raw material
prices and the increased  overhead  expenses in fiscal year 1995,  versus fiscal
year 1994.

    Selling,   General  and  Administrative   Expense.   Selling,   general  and
administrative  expenses as a  percentage  of net sales  decreased  from 9.3% in
fiscal  year 1994 to 8.0% in fiscal  year 1995.  This  improvement  in  selling,
general  and  administrative  as a percent of sales is  primarily  a function of
increased sales dollars in fiscal year 1995 as compared to fiscal year 1994.

    Interest  Expense.  Interest  expense declined $9,000 in fiscal year 1995 as
compared to fiscal year 1994 due to a reduction in long-term debt in fiscal year
1995.

   
    Income  Taxes.  The income tax  benefit of  $1,493,000  for fiscal year 1995
reflects  the  benefit  resulting  from the  removal  of a  valuation  allowance
established  in previous  years since ATI evaluated  that it was now more likely
than not that its NOLs would be utilized.  No income tax  provision was recorded
in fiscal year 1994. (See Note D of Notes to Financial Statements of ATI.)
    

    Net Income.  Net income for fiscal year 1995 was  $2,177,000 or 19.5% of net
sales as  compared  to  $34,000 or 0.3% of net sales in fiscal  year  1994.  ATI
utilized an income tax benefit of $1,493,000 in fiscal year 1995.  Income before
taxes for fiscal  year 1995 was 6.1% of net sales as  compared to 0.3% in fiscal
year 1994.

LIQUIDITY AND CAPITAL RESOURCES

    Prior to its  acquisition of ATI, the Company's  principal  sources of funds
have  historically  been cash flow generated from  operations and advances under
its bank line of credit and  equipment  term loan  facilities.  ATI's  principal
source of funds has historically  been cash flow generated from operations.  The
Company and ATI have recently experienced similar trends in decreasing cash flow
generated from  operations,  due primarily in each case to increases in finished
goods and work in process  inventories.  The Company's  cash flow decreased from
$898,275  for the nine  months  ended  September  30,  1995 to  $527,470  in the
comparable  period in 1996.  ATI's cash flow  decreased  from  $857,000  for its
fiscal  year ended  September  30,  1995 to  $535,000  for its fiscal year ended
September 28, 1996.

   
    The Company  currently is party to loan arrangements with a bank providing a
line  of  credit  and  a  term  equipment   loan.  Both  loans  are  secured  by
substantially  all of the assets of the  Company  and ATI.  The amount of credit
available under the line of credit, which is a demand facility,  is equal to the
sum of 75% of eligible accounts  receivable plus 50% of eligible  inventories up
to a total of $2.5 million.  At December 31, 1996,  $1,179,967 was  outstanding,
the interest rate was 8 1/4 %, and the balances of eligible accounts  receivable
and  inventories  did not  restrict the  available  credit so that the full $2.5
million was available to borrow. Line of credit borrowings bear interest, at the
Company's  option,  at the prime rate or the LIBOR rate plus  1.75%.  There is a
commitment fee of 1/8 of 1% on the unused balance.

    The equipment  loan is in an amount of $1.1 million plus 75% of  incremental
machine  expenditures  prior to  February  28,  1997 up to a total  loan of $1.8
million.  Borrowings  under the equipment loan bear  interest,  at the Company's
option,  at the prime  rate or the LIBOR  rate plus  2.25%.  For  purpose of the
equipment loan, the Company is obligated to make interest only payments  through
January 31, 1997, at which time the  principal  begins  amortization  over an 84
month period. At the date of the loan closing, the Company certified $433,000 of
incremental  machine  expenditures and, as a result, was advanced 



                                       29



$325,414 under this loan to make the outstanding  balance $1,425,414 at December
31, 1996 and the  interest  rate as of such date was 8%. All amounts  owed under
the bank loans will be repaid from the proceeds of the Offering.
    

    The  statements  of cash flows for both the Company and ATI  included in the
Financial  Statements  reflect  each  entity's  liquidity  and capital  resource
requirements for the periods presented.

    The Company's obligations to its preferred stockholders are outlined in Note
6 of Notes to  Financial  Statements  of the  Company.  Shares of all  series of
Preferred Stock will convert into shares of Common Stock upon the closing of the
Offering and the dividend  obligations relative thereto will be satisfied by the
issuance of additional shares of Common Stock.

    The Company anticipates  expending  approximately  $375,000,  $1,325,000 and
$1,300,000  in  capital  expenditures  in the fourth  quarter of 1996,  the 1997
fiscal  year  and the  1998  fiscal  year,  respectively,  but  had no  material
commitments relative to capital expenditures as of September 30, 1996 other than
its obligations to repay the equipment loan to its bank as described above.

   
    Future  cash  requirements  will  also  include  payment  of  $3,648,250  to
Burlington within seven months after the closing of the Offering under the terms
of the Convertible Note (with the remaining  $3,648,250 becoming due in 2002 and
2003).  The Company is also  obligated to pay $600,000 to Burlington as follows:
$100,000 on December 15, 1996 and then on each succeeding  December 15 until the
entire $600,000 is paid. In addition, the Company is obligated to pay Burlington
a contingent  amount of at least $100,000 (but no more than  $200,000)  based on
certain income tax effects  experienced by the Company. As described above, cash
will  also  be  required  for  machinery  and  equipment  and  other  production
facilities  to  accommodate  the  Company's  planned  growth as well as  working
capital needs related to the anticipated expansion of operations. Cash will also
be needed for expenditures on research, development and marketing activities for
new products.  Expenditures may also be required relative to other  acquisitions
of  entities in related or  complementary  activities.  The net  proceeds of the
Offering to the  Company  are  estimated  to be  $13,200,000,  which the Company
anticipates,  (when combined with cash generated from  operations)  will provide
sufficient  financial resources into 1999. The Company also anticipates that any
additional  cash needs will be met through the use of bank debt  facilities  and
the sale of long term indebtedness and equity.
    


                                       30





                                    BUSINESS

INTRODUCTION

    Brunswick Technologies,  Inc. (the "Company") is a technologically advanced,
leading developer and producer of engineered  reinforcement  fabrics used in the
fabrication  of composite  materials.  The  Company's  technologically  advanced
stitchbonding equipment and processes prepare glass, carbon and other fibers for
combination  with resin to produce  laminates used in the  construction  of such
diverse items as boats,  skis, diving boards,  protective  helmets and ballistic
armor  applications,  car and truck parts, and industrial tanks and pipes. Since
the  invention of composite  reinforcement  fabrics in the early  1940's,  these
materials have developed broad applicability as substitutes for wood, steel, and
concrete.

    Composite products offer substantial  benefits over conventional  materials,
including: a higher  strength-to-weight  ratio, greater design flexibility while
maintaining   structural  integrity,   chemically  inert  properties  and  lower
maintenance  requirements.  As a result of their  superior  features,  composite
reinforcement   fabrics  are  increasingly  demanded  by  a  growing  number  of
industries   and   applications,   including   transportation,   infrastructure,
recreation,  petro-chemical  and  construction.  Management  believes the use of
engineered composite  reinforcement  fabrics will continue to grow as the market
is made more aware of the positive features of such materials and as the cost of
more advanced composite fibers such as carbon continues to decline.

    The  Company's   principal  strength  lies  in  its  innovative   quadraxial
single-step  stitchbonding  fabrication process.  Through use of its proprietary
production  equipment,  the Company can  quickly  and cost  effectively  produce
engineered  composite  reinforcement  fabrics in sizes and shapes not  otherwise
generally   available.   Fabrics   created   from  the   Company's   proprietary
manufacturing  process  offer  characteristics  integral  to the  production  of
composite  materials in  infrastructure,  industrial and large scale  commercial
applications.

    The Company has introduced a number of manufacturing processes that not only
more efficiently create composite  reinforcement  fabrics, but also optimize the
performance  characteristics  of  such  fabrics.  In a  proprietary  single-step
production  process,  the  Company  is able to  stitchbond  fibers in  different
directions without diminishing the composite fibers' inherent  properties,  thus
dramatically improving the structural strength of the reinforcement fabric. This
compares favorably, firstly, with traditional composite fabrics which are woven,
and  therefore  require  the use of more  resin to  achieve  the same  degree of
structural integrity, and secondly, with the more costly multi-step processes of
other  weft-insertion  or  stitchbonding   manufacturing  technologies  used  by
competitors.   In  addition,   the  Company's   proprietary,   high  through-put
manufacturing  processes  have the  ability  to produce  heavyweight  quadraxial
fabrics over 100 inches wide in a single-step,  which allows for  cost-effective
fabrication  of composite  parts of up to 10 inches thick.  The  combination  of
these  features   produces  fabrics  which  enable   composite   fabricators  to
manufacture  end-products  at competitive  costs while  maintaining  the maximum
structural integrity of these products.

   
    In a move to accelerate the  implementation  of its strategic  business plan
and expand its  product  line,  the Company  acquired  Advanced  Textiles,  Inc.
("ATI"), a subsidiary of Burlington Industries,  Inc.  ("Burlington") on October
30, 1996.  ATI, which now operates as a wholly-owned  subsidiary of the Company,
produces first generation  light-weight composite reinforcement fabrics targeted
towards specialized niche markets. These light-weight fabrics typically sell for
a higher  margin  than  other  types of  composite  reinforcement  fabrics.  ATI
manufactures  these fabrics from fiberglass and other higher modulus fibers such
as carbon and aramid;  therefore,  ATI's  product line  complements  that of the
Company and, therefore,  provides it with an enhanced ability to offer a broader
spectrum of product types.  The Company believes that by offering a product line
which satisfies a broader range of composite  reinforcement fabric requirements,
it will be better  positioned to be the  principal  provider of these fabrics to
its expanded  customer  base.  The Company  believes it will capture  additional
market share by  cross-marketing  its existing  products to ATI's  customers and
vice versa.
    

    The  Company's  strategy  is to  increase  revenues  and net income  through
increasing  its  domestic  and  international  market  share  in  the  composite
reinforcement   fabric   industry  as  well  as  making   additional   strategic
acquisitions  for product and market  presence,  and engaging in joint projects.
The key elements of


                                       31


this strategy  include:  (i)  targeting  additional  applications  for composite
reinforcement  fabrics  in  the  transportation,   offshore  petro-chemical  and
infrastructure  sectors;  (ii)  increasing  its  international  presence;  (iii)
continuous  innovation of its  state-of-the-art  manufacturing  processes;  (iv)
extension of its product  offerings  further along the value-added chain towards
net shape products and (v) acquiring additional  businesses or engaging in joint
projects with companies which complement the Company's  strategy,  including the
expansion of its  manufacturing  capacity and the  broadening of its  geographic
market presence.

INDUSTRY BACKGROUND

    Since the invention of composite  reinforcement fabrics made from fiberglass
in the early  1940's,  various  attempts  have been  made to  commercialize  the
potential of these fabrics as replacements for wood,  steel and concrete.  These
diverse pioneering  projects include the 1953 Corvette and Wonder Bread delivery
trays from the early 1950's.  While these efforts were remarkable for their day,
the  potential  of these  materials  did not start to be realized  until the mid
1960's when the  recreational  boat  industry  converted  from wood to composite
reinforcement  fabrics.  This development spurred the expansion of the composite
fiber  industry  from  occasional  to broad usage in a wide  variety of consumer
products such as skis, diving boards and protective  helmets,  and in industrial
applications,   including  cars,   trucks,   ballistic  armor  applications  and
industrial  tanks and  pipes.  Over this  period  the  processes  used to create
fabrics composed of composite fibers have dramatically evolved.

    Traditionally,   reinforcement  fibers  were  woven  together  to  create  a
composite  reinforcement  fabric.  The weaving process aligns these fibers along
the  zero-to-ninety  degree  axis,  inserting  them over and under each other to
create the weave,  resulting in the bending of such fibers,  or crimping.  While
woven  fabrics are highly  suitable for certain  applications  such as ballistic
protection,  the  crimping  which  occurs in the weaving  process  reduces  each
individual  fiber's  strength and  reinforcement  properties.  As the mechanical
properties  of the composite  reinforcement  fabric is the key parameter for the
design of the underlying  product or  application,  the integrity of the fiber's
performance  defines  the  amount  of such  fibers  needed to  achieve  specific
performance  specifications.  In contrast to weaving,  stitchbonding a composite
fabric allows the  manufacturer to optimize the fibers'  mechanical  properties,
thus reducing the volume of fibers required as compared to the weaving  process.
The Company's innovative  stitchbonding production processes align the composite
reinforcement  fibers in a variety of axes.  All of this takes place in a single
production step and at high  production  throughputs,  all without  crimping the
fiber and thereby avoiding  diminishing the fiber's  strength.  While certain of
the  Company's   competitors  also  can  offer   weft-inserted  or  stitchbonded
reinforcement  fabrics,  they generally manufacture their products in multi-step
processes.  The competitors'  manufacturing processes are more costly due to the
greater number of steps in the process and the lower throughput rate as compared
to the Company's proprietary, high throughput, one-step process.

    The  first  generation  of  knitted  fabrics  offered  significant  strength
advantages  compared  to woven  reinforcements,  and thus were  able to  produce
savings in material usage and weight. These fabrics,  however,  were priced at a
substantial  premium  over  traditional  woven  fabrics.  Today,  lighter-weight
knitted  specialty  fabrics,  such as those  manufactured  by ATI, have become a
higher-margin, niche product in the composite reinforcement market.

    In 1990, the Company introduced a revolutionary new product line, BiTex, the
first generation of price-competitive,  heavy-weight stitchbonded  reinforcement
fabrics.   For  the  first  time,   weft-inserted   or  stitchbonded   composite
reinforcement  fabrics,  whose market potential was previously  limited by their
high  cost,  became  competitive  in  numerous  composite   applications,   from
automobile  bumpers and  one-piece  molded  commercial  aircraft  structures  to
high-strength consumer products such as boat hulls and skis.

COMPANY STRATEGY

    The Company's strategy to continue its current growth includes the following
elements:

    * Successful  integration of ATI's operations,  products,  customer base and
      capacity with the Company's existing operations, including the application
      of the  Company's  specialized  know-how  and  technical  skills  to ATI's
      manufacturing capabilities, from which the Company expects to achieve: (i)
      cost-savings   through  economies  of  scale;  (ii)  the  opportunity  for


                                       32


      cross-marketing  to both ATI's and the Company's existing customers with a
      more  complete  product  line;  (iii)   rationalization   of  distribution
      channels;  (iv)  higher  manufacturing  efficiencies  at ATI's  production
      facility;  and (v) overall greater horizontal  prevalence in the composite
      reinforcement fabrics market;

    * Continued   expansion  of  its   leadership   position  in  the  composite
      reinforcement fabrics industry,  development of new products and processes
      to answer the needs of a wide range of industries including the continuing
      integration of fabric design elements with the specific needs of composite
      fabricators  and  capitalization  upon the Company's  position as the only
      supplier of composite reinforcement fabrics to develop and manufacture its
      own production equipment;

    * Pursuit of  additional  acquisitions  to  broaden  further  the  Company's
      product line as well as manufacturing  capacity,  product market coverage,
      and distribution channels;

    * Extension of activities into international  markets,  in particular Europe
      and Latin  America,  and further  expansion  into  specific  product niche
      markets with ATI's specialty products;

    * Fostering of more joint  projects  with a wide range of  manufacturers  as
      well as  universities  and state and  federal  governments  to develop new
      composite products incorporating composite reinforcement fabrics; and

    * Development  of  component  products  which will reduce the steps  between
      fabric formation and end-user  products,  and the manufacture of completed
      components for certain  end-user  products.  See "-- Product  Engineering,
      Manufacturing and Development."

ACQUISITION OF ADVANCED TEXTILES, INC.

   
    On October 30, 1996,  the Company  acquired all of the  outstanding  capital
stock of ATI pursuant to a Stock Purchase Agreement dated as of October 22, 1996
among the Company,  Burlington  and Peter L. DeWalt,  the President (and partial
owner) of ATI. In  consideration  for the capital  stock of ATI, the Company (i)
agreed to pay to Burlington the sum of $600,000 in cash  (discounted to $513,000
using an  interest  rate of 8.25%)  over a two to six year  period and issued to
Burlington a convertible subordinated promissory note in the aggregate principal
amount of  $7,296,500,  and (ii)  issued to Mr.  DeWalt  5,350  shares of Common
Stock.
    

    The acquisition was the result of extensive negotiations between the Company
and  Burlington.  The  Company  elected to pursue  this  acquisition  because it
believes  that by offering a product  line which  satisfies  a broader  range of
composite reinforcement fabric requirements,  it will be better positioned to be
the  principal  provider of these  fabrics to its expanded  customer  base.  The
Company believes it will capture additional market share by cross-marketing  its
existing  products to ATI's customers and vice versa.  The Company also believes
that it can  apply  its  specialized  know-how  and  technical  skills  to ATI's
manufacturing  capabilities and achieve cost-savings through economies of scale.
Additionally, the acquisition offers integrated distribution channels and higher
manufacturing efficiencies at ATI's production facility.

   
    The Company  intends to integrate  certain of the operations of ATI into its
existing  operations  gradually,  and has caused ATI to enter into an Employment
Agreement with Mr. DeWalt to oversee the integration of ATI and the Company. The
Company also expects to upgrade certain of the capital  equipment of ATI located
in its Seguin, Texas manufacturing  facility and consolidate certain duplicative
functions. See "USE OF PROCEEDS" and "MANAGEMENT."
    

PRODUCTS

    The Company currently  manufactures  composite  reinforcement  fabrics, also
referred to as stitchbonded or non-crimped fabrics, primarily from glass fibers,
and is distributing  them under the BiTex and Cofil trade names.  The Company is
continuously  researching  new methods of  producing  other  types of  composite
fabrics and the use of new fibers to create them. The Company's  introduction of
its proprietary  stitchbonding  production  processes in 1990 enabled  composite
reinforcement  fabrics to compete more successfully with conventional  materials
by  reducing  such  fabric's  manufacturing  costs,  which  previously  had been
prohibitively high.


                                       33



    ATI was a pioneer in the industry's transition to non-crimped  reinforcement
fabrics,   although  it  still   produces   some  woven   fabrics  for  specific
applications, such as ballistic armor applications.  ATI's present product range
focuses on  high-margin,  high-quality,  specialty  products  required by a wide
range  of  end  users.   In  general,   the   weft-inserted   light-weight   and
super-light-weight  fabrics  that  ATI  produces  are not  sold as  commodities;
rather,  composite  manufacturers  seek out  ATI's  products  for very  specific
applications.

    The Company's composite  reinforcement  fabrics permitted a reduction in the
quantity of fibers used and the consequential reduction in the quantity of resin
required,  leading to significant  reductions in cost for equivalent  mechanical
performance.  The Company  believes  that it is currently  the only  supplier of
composite   reinforcement  fabrics  which  develops  and  manufactures  its  own
production equipment. The Company's proprietary production processes allow it to
offer  composite  reinforcement  fabrics  of varying  weights,  widths and fiber
orientations,  and to produce  fabric at  unrivaled  efficiencies.  Furthermore,
these  fabrics  can  be   engineered   to  respond  to  a  customer's   specific
requirements.   The  Company's   experience  indicates  that  these  proprietary
processes  can be  successfully  applied to other base  materials,  allowing for
production  of  reinforcement  fabrics  from  various  carbon,  aramid and other
fibers.   The  Company's   current  output  is  presently  used  by  end-product
manufacturers to build a wide range of products, including boats, diving boards,
snowboards,  swimming pools,  truck bodies,  ballistic  protection  products and
corrosion sensitive vessels.

    Engineered composite reinforcement fabrics offer significant advantages over
other currently used materials:

    * STRENGTH-TO-WEIGHT  RATIO. Composite products possess a strength-to-weight
      ratio  much  higher  than  that  of  steel,  wood or  concrete.  Composite
      reinforcement  fabrics are uncommonly strong for their weight and density.
      Use  of  these  materials  in  transportation   industries   provides  for
      substantial fuel savings and greater payload  capacity.  The marine market
      is  the  most  mature  of  the  industries   currently   using   composite
      reinforcement  fabrics.  Truck and railcar  manufacturers  are  developing
      bodies made out of these  materials.  Certain  light-weight  woven fabrics
      offer high energy-absorbtion characteristics and, therefore, are ideal for
      ballistic  shielding  applications.  Furthermore,  due to  their  inherent
      strength-to-weight   ratio,  construction  materials  can  be  built  from
      reinforcement  fabrics in both load and no-load  designs and in shapes too
      complex to be built from much heavier metals.  The Company is working in a
      joint   development   project  to  develop  products  for   infrastructure
      applications such as bridges and reinforced column wrapping for earthquake
      protection. See "-- Joint Projects."

    * LONGER LIFE-CYCLE.  Products produced from composite reinforcement fabrics
      do not rust or rot, are  chemically  inert,  non-conductive  and generally
      maintenance free, making their life-cycles significantly longer than those
      of  steel,  concrete  or  wood.  These  features  allow  use of  composite
      reinforcement  fabrics in environmentally  corrosive  situations,  such as
      salt water immersion or highway construction.  Accordingly, these products
      are  increasingly  used  in  finished  products  such as  marine  pilings,
      telephone poles,  one-piece septic tanks,  guardrails,  building  columns,
      bridge columns, and bridges. The housing industry is using these materials
      in construction, both residential and commercial.

    * GREATER SAFETY.  Products produced with composite reinforcement fabrics do
      not  suffer  from  the  disintegration  failures  suffered  by  steel  and
      concrete.   Moreover,  composite  materials  offer  significantly  greater
      high-energy impact absorption,  and their one-piece fabrication means that
      no weak seams need to be introduced  into the part. The Company is working
      with its customers to develop  products made from composite  reinforcement
      fabrics  which will offer  non-varying  mechanical  strength and stiffness
      through the entire  life-cycle  of the  product,  and to lower the risk of
      continuous  deterioration and degradation of strength, which can be caused
      by metal  fatigue in steel or  environmental  erosion in  concrete.  These
      tougher  products are being  developed for use in  automotive  and highway
      safety applications,  bullet-resistant  applications,  structural support,
      and as components of deep-sea oil drilling platforms.

    * DESIGN AND PROCESS FREEDOM AND EFFICIENCY. Composite reinforcement fabrics
      can be molded in  tremendously  flexible  ways,  allowing  the creation of
      complex  parts.   Manufacturers  assembling  final  products  using  these
      materials are able to use one part, formed in a complex shape,  instead 


                                       34


      of  having to use two or more  simpler  parts  formed  from  metals.  This
      obviously results in significant cost savings,  in both material and labor
      costs.  Architecturally,  designers  can  create  shapes  that  would  not
      otherwise  be  buildable   from   conventional   construction   materials.
      Furthermore, many final products, through weight savings, can be installed
      in one piece,  such as septic tanks.  Other ongoing  projects  include the
      development of on-site  fabrication  of parts using new injection  molding
      and bonding techniques.

*     ENVIRONMENTAL BENEFITS. Use of the Company's stitchbonded products reduces
      the amount of resin required to manufacture the end-product,  resulting in
      the  decreased  release  of  volatile  organic  compounds  by  end-product
      fabricators.  The use of composite reinforcement fabrics in products which
      substitute  for  wood,  steel or  concrete  can  diminish  the  amount  of
      chemicals  released in the  environment.  For example,  marine pilings and
      telephone  poles  constructed of composite  materials would not be treated
      with  arsenic or other  toxic  substances  presently  required  to provide
      adequate  product  cycle  life  to  wood  products.   Due  to  their  high
      strength-to-weight  ratios,  composite  reinforcement  fabrics  offer  the
      transportation  industry substantial fuel savings and permit the transport
      of greater  payloads due to increased  truck  capacity.  The  construction
      industry is starting  to use these  fabrics as a shield from noise,  heat,
      weather, and electro-magnetic  interference.  These products can be highly
      insulating,  in addition to their chemically  non-reactive nature,  making
      them ideal for use as pipes,  tanks and ducting,  especially  in corrosive
      situations.  The paper and  petrochemical  industries  are starting to use
      these types of products in hostile environments.

PRODUCT ENGINEERING, MANUFACTURING AND DEVELOPMENT

    The  Company  believes  that  its  strongest  competitive  advantage  is its
technical and developmental  know-how. The principal reasons for its progress in
technical  development  thus far are the quality of its  product  design and its
engineering  and  manufacturing  capabilities.  These  capabilities  enable  the
Company  to  design  and  engineer  products  that  meet or  exceed  end-product
manufacturers' performance and reliability specifications.  The Company believes
that it has  created and will  continue to create  know-how  and  technology  to
manufacture  products  at lower  costs  than its  competitors  by  pursuing  its
engineering  and  manufacturing   development  in-house.   The  quality  of  the
technology and know-how of a business or product line is an important  factor in
the Company's evaluation of potential acquisition candidates.

    The Company's  operations  utilize  current-generation  computer systems for
product design and  documentation as well as for performance  testing.  A key to
the  Company's  ability to reduce  manufacturing  cost has been the reduction of
direct labor through the introduction of its proprietary single-step,  automated
or semi-automated manufacturing processes.

    The Company  believes that its ability to produce fabric in a single step at
20 feet/minute is the fastest in the composite  reinforcement  fabrics industry.
It  also  believes  that  it has  the  unique  capacity  to  produce  quadraxial
reinforcements over 100 inches wide in a single step. The Company's  proprietary
capabilities   allow   composite   reinforcement   fabrics  to  be  produced  by
continuously  placing  reinforcement  fibers  in  layers  at  different  angular
orientations and concurrently stitching them together to achieve certain desired
properties,  depending upon the application, such as greater carrying capability
and  corresponding  strength.  The  Company's  machines are capable of producing
reinforcements  in five  different  directions/orientations  and  planes  or any
combination thereof.

    The Company has continued to build on the success of its BiTex product line,
and has introduced the following product and process innovations:

    * First commercial binderless mat production process introduced in
      1990;

    * First single-step quadraxial products introduced in 1992;

    * First 100+ inch-wide single-step quadraxial fabrics commercialized
      in 1993; and

    * First  capability  to  produce,  in a  single-step,  150 inch 0-90  degree
      binderless mat product, and commercialization of same in 1994.

    The  Company  believes  that it can apply its  technical  and  developmental
expertise to ATI's  operations.  Management  expects that the application of the
Company's  engineering  and  design  ability  to  ATI's  current  weft-insertion
equipment  and  manufacturing  process  should  result  in a  greater  range  of


                                       35


light-weight  and   super-light-weight   specialty  products,   which  would  be
manufactured with greater  efficiencies.  The Company intends to upgrade certain
of  ATI's  machinery  at the  earliest  appropriate  time  and to  increase  the
throughput of ATI's manufacturing facility.

    With the  acquisition  of ATI, the Company  expects  that its  manufacturing
operations,  which include 22  production  machines and  facilities  aggregating
approximately  90,000 square feet will be sufficient for  approximately the next
30 months,  supplemented  by a certain amount of capital  expenditures to update
certain of ATI's equipment and to purchase additional equipment. The Company has
not experienced any material shutdowns in its history.

    The Company invests in product  development to meet and anticipate  customer
requirements. The Company also undertakes end-product  manufacturer-sponsored or
joint  sponsored  product  development  contracts.  Accordingly,  the  Company's
development  activities are generally product or program  specific.  The Company
spent   $124,685,   $373,955   and  $408,247  on  both   Company-sponsored   and
customer-sponsored  research and  development in the fiscal years ended December
31, 1994, 1995 and 1996, respectively.

    Certain of the Company's  current  research and  development  activities are
directed  toward  producing new processing  equipment which can manufacture in a
single step composite reinforcement fabrics double the weight of those currently
produced by the Company.

    Certain  other of the  Company's  research and  development  activities  are
focused upon  manufacturing  processes  and  equipment so that the Company might
produce  certain  end-user  products.  Such  equipment  may mold or  "net-shape"
composite  fabrics into specific  shapes or  continuous  forms such as piping or
tubular structures on-site.

MARKETING AND SALES

    The Company's  competitive position in the marketplace is dependent upon its
continuing  ability to design  innovative  processes  to generate  products  for
specific composite fabricator  applications.  The Company's marketing philosophy
is to have a team  of  employees  work  directly  with  prospective  and  active
composite  fabricators.  The Company markets its products  primarily through its
own  marketing  and  sales  force  directly  to  composite   fabricators  either
individually or at trade shows.

   
    Although  85%,  89% and 78% of the  Company's  gross sales were made through
four  distributors  (GLS  Corporation,  M.A. Hanna Resin  Distribution,  Plastic
Sales,  Inc. and RP Associates) in 1993,  1994 and 1995,  respectively,  and 77%
during the first nine months of 1996, each  distributor is comprised of a subset
of multiple regional distributors. As to GLS Corporation, the Company made sales
of $3,093,993,  $4,934,489, and $7,357,071 in 1993, 1994 and 1995, respectively,
and  $7,225,995  for the first  nine  months  of 1996.  As to M.A.  Hanna  Resin
Distribution,  the Company made sales of $1,092,994,  $1,738,229, and $2,499,410
in 1993, 1994 and 1995,  respectively,  and $1,551,585 for the first nine months
of 1996.  As to  Plastic  Sales,  Inc.,  the  Company  made  sales of  $557,680,
$850,598,  and $914,399 in 1993, 1994 and 1995,  respectively,  and $784,401 for
the first nine months of 1996.  As to RP  Associates,  the Company made sales of
$979,263,  $1,422,262, and $1,985,714 in 1993, 1994 and 1995, respectively,  and
$1,750,614 for the first nine months of 1996. In 1993, 1994 and 1995 the Company
made  2.0%,  4.3% and 9.8%,  respectively  of its sales  directly  to  composite
fabricators.
    

    The four largest purchasers of ATI's products accounted in the aggregate for
76%, 75% and 80% of ATI's net sales for the fiscal years ended  October 1, 1994,
September 30, 1995 and September 28, 1996, respectively. FRP Supply, Inc., ATI's
largest  customer,  accounted  for  approximately  53% of ATI's  net  sales,  or
$5,559,289,  $5,876,330,  $5,286,161,  respectively,  for each of the last three
fiscal years.  S-2 Yachts accounted for net sales of $1,215,889,  $961,000,  and
$905,071 for each of ATI's last three fiscal years. General Fiberglass accounted
for net sales of $891,249,  $731,982,  and $651,087 for each of ATI's last three
fiscal  years.  Fibercast  accounted  for net sales of $694,903,  $668,207,  and
$698,222 for each of ATI's last three fiscal years. In ATI's 1994, 1995 and 1996
fiscal years,  it made 34%, 37% and 36%,  respectively  of its sales directly to
composite fabricators.

    Management  believes  that  the key to the  Company's  sales  and  marketing
strategy  is  the  development  of  long-term   relationships  with  end-product
manufacturers  through its team approach of combining  product  development  and
sales. The Company's  production and sales managers work with sales staff in all
markets  to develop  products  for  particular  end-product  manufacturers.  The
Company  believes that its recent


                                       36


acquisition of ATI will enable it to market a greater  spectrum of products to a
wider group of  distributors  and  end-product  manufacturers,  including  ATI's
distributors and customers. In addition, certain of the products currently being
sold by the Company will be available for sale to the former customers of ATI.

SUPPLY

   
    There are only  three  significant  suppliers  from  which the  Company  may
purchase  its  fiberglass  requirements:  PPG  Industries,  Inc.,  Owens-Corning
Fiberglass, Inc. and Vetrotex. The Company was party to a contract with Vetrotex
which expired in August 1996 pursuant to which  Vetrotex was required to supply,
and the Company was required to purchase,  90% of its  fiberglass  requirements.
Even though the supply  contract has expired,  the Company  currently  purchases
over half of its fiberglass requirements from Vetrotex under terms substantially
the same as those of the expired supply  contract.  The Company believes that it
is a significant  purchaser of fiberglass  strands from Vetrotex and the Company
and Vetrotex  have  mutually  expressed an interest in  negotiating a new supply
contract.  The Company is also negotiating  with additional  vendors to ensure a
continued  supply of fiberglass for its production  needs.  The Company believes
that the  acquisition of ATI may improve its ability to negotiate more favorable
terms with its suppliers  because it will be purchasing  larger gross amounts of
raw  materials.  The Company's  ability to operate and to grow is dependent upon
its ability to obtain an adequate supply of fiberglass.
    

BACKLOG

    The  Company's   backlog  as  of  September  30,  1996,  was  $570,200,   or
approximately  1.5  weeks of  sales.  Backlog  as of  September  30,  1995,  was
approximately  $2,979,600,  or  approximately  10.5 weeks of sales. In September
1995,  over  $1,710,300 of the backlog  consisted of orders that were past their
shipping  date as a result of capacity and raw material  constraints  present in
the market at the time. This caused  distributors and customers to hedge against
future  shortages and place additional  orders,  which drove the backlog to very
high levels.  In the second quarter of 1996,  backlog  returned to more historic
levels as fiberglass supplies became more plentiful.

    ATI's backlog as of September 28, 1996 was $886,383.

   
    Due to the capacity and raw  material  constraints  present in the market in
the first  quarter  of 1996,  the  Company's  net sales  were  increased  as its
distributors  built their inventory levels to cushion against the  industry-wide
supply shortage that existed throughout 1995. In the second quarter of 1996, the
Company's  distributors  reduced  their  inventory  in  response  to the general
availability of fiberglass, thereby contributing to a reduction in the Company's
net sales to $4.4  million  from $4.7  million in the first  quarter of 1996.  A
decrease  in net sales to $4.25  million  occurred  for the same  reasons in the
third quarter of 1996.  Management  estimates  that during the remainder of 1996
its  distributors  maintained  an  approximate  three-week  supply of  composite
reinforcement  fabrics as opposed to an  approximate  twelve-week  supply in the
second quarter of 1996.  Management  expects this trend of returning to historic
distribution  supply  levels to continue as long as fiberglass  supplies  remain
plentiful.
    

    The industry-wide shortage of fiberglass was caused by increasing demand and
insufficient  capacity to meet the demand. The demand increase caused fiberglass
suppliers to take action to increase their production capabilities.  To increase
such capabilities,  however, fiberglass suppliers needed to reduce or stop their
output temporarily,  in order to modify their production equipment and furnaces.
Such shut-downs or slow-downs exacerbated the supply shortage.

JOINT PROJECTS

    In February 1995, the Company  entered into a  Collaborative  Agreement with
E.I. DuPont de Nemours and Company,  Inc.  ("DuPont"),  Hardcore Composites Ltd.
("Hardcore"),  The Dow Chemical  Company and Johns Hopkins  University under the
Federal Advanced Technology Program to develop agile heavyweight  composites for
large civil bridge infrastructure applications.  For its part in the cooperative
project,  the Company  was  awarded up to $750,000 in matching  funds over three
years as part of a $13.5 million grant from the U.S.  Department of Commerce and
the National Institute of Standards and Technology. The project is


                                       37


directed toward the study of the manufacturing competency of composites produced
with Seeman  Composite  Resin Infusion  Molding Process  (SCRIMP)  technology (a
process of layering dry fabric and drawing resin through the layered fabric with
the use of vacuum  pressure)  and their  ability to  increase  the life of large
structures such as bridges, while reducing such structures' cost and weight. The
Company  believes  that the  project  will  also  assist in the  development  of
cost-effective  design and  manufacturing  technologies for composite  materials
that can be used to build other large structures which are strong,  lightweight,
and  resistant to  corrosion  and seismic  shock.  In addition to being the sole
supplier of composite fabrics for the project, the Company has undertaken to try
to develop  enabling  technology  which  would  enhance  the speed,  quality and
cost-effectiveness of composite  reinforcement fabric production.  To accomplish
this goal, the Company is working towards developing  machinery,  procedures and
alternative  methods of bonding  together  reinforcement  fabrics.  The  project
participants  are also working  towards the  development  of a prototype  system
which  would  allow  rapid style  changes  and the  production  of fabrics  with
variable widths.

   
    The entire budget of the program contemplated by the Collaborative Agreement
is approximately $1,547,000,  which is to be spent over three years. The Company
has  estimated  that the  cost to  complete  this  program  to be  approximately
$772,000,  with the  Company  being  responsible  for half of that  amount.  The
remaining  $386,000 cost will be supplied by a grant from the National Institute
of  Standards  and  Technology.  The Company is  responsible  for  adherence  to
applicable  federal  laws  and  regulations  covering  both  federal  funds  and
non-federal funds, including allowability of costs.
    

    The parties to the  Collaborative  Agreement have mutually agreed to protect
each other's proprietary  information for a period of five years. Any technology
jointly  developed in the performance of the Collaborative  Agreement  ("Program
Technology") is to be owned jointly by the project participants,  with the right
to use the same on an  unrestricted  basis.  The Program  Technology may also be
subject  to a  non-exclusive,  non-transferable  paid-up  license  to the United
States  government which may not publicly  disclose any proprietary  information
relative to the Program Technology.

    The  Company  is also  involved  in a  collaboration  with  Hardcore  DuPont
Composites LLC ("Hardcore DuPont"), a joint venture between Hardcore and DuPont,
wherein the Company provided the engineered composite fabric for the manufacture
of two railroad cars using the SCRIMP process.  These successful prototypes have
permitted the consortium  comprised of Hardcore DuPont,  Burlington Northern and
Trinity  Industries  to  propose a project  for the  industrial  manufacture  of
railroad cars using the Company's composite fabric.

    In  October  1995,  the  Company  began a joint  venture  project  with  the
University of Maine ("UM") to develop a composite plywood alternative  utilizing
waste wood fibers from the paper industry (the "Composite Panel  Project").  The
project is funded in part by the  Center  for  Technology  Transfer  ("CTT"),  a
non-profit  partnership among the Maine Science and Technology  Foundation,  UM,
the  University of Southern  Maine,  the Maine  Technical  College  System,  and
certain  companies in Maine operating in the metals and electronics  industries.
Funding for CTT is provided by a grant from the U.S.  Department of Energy under
its Experimental Program to Stimulate Competitive Research (EPSCoR). The project
was  undertaken  as part of a proposal to develop  hybrid (wood and  fiberglass)
composite   structural   panels  which  have  commercial   application  for  the
construction  industry.  The  goal  is to  develop  products  that  will be cost
competitive with traditional wood products. The Company and UM will individually
own the intellectual property rights to any technology developed separately, and
will own  jointly any  intellectual  property  rights  arising  from  technology
developed together. Furthermore, UM agreed to license to the Company any and all
of its intellectual  property rights arising from the project,  on an exclusive,
world-wide, and reasonable basis.

    Together  with UM,  the  Company  is  required  to  furnish  all  personnel,
facilities,  materials and services to complete the Composite Panel Project. The
cost sharing obligation of the Company for the project is $29,376 cash match and
$14,663 in-kind match. UM and the Company are required to pay back $113,587 as a
contribution to CTT out of profits generated from the activities of the project,
payable from  revenues to the Company  from net sales of new products  developed
under the  project or revenues UM or the  Company  derive from  license  fees or
royalties on the use of intellectual property developed thereunder.



                                       38



    The  Department  of Defense has  awarded  funding  through the 1995  Defense
Experimental Program to Stimulate  Competitive Research (DEPSCoR) to UM relative
to a study of the dynamics of thick composite structures. The Company has agreed
to  provide  the  project  with   industrial   composite   expertise,   laminate
engineering,    reinforcement    materials,    composite   fabrication   through
subcontracts,   and  participation   through   analytical  reviews  and  program
management  reviews.  The  Company  will also  provide  up to $45,000 of in-kind
support to UM for this  project.  While the Company  does not expect to generate
material  profits from this  project,  it will provide the Company with valuable
experience  and modeling  techniques  for the use of the  Company's  heavyweight
fabrics in the Naval,  off-shore oil,  sub-marine and waterfront  infrastructure
materials markets.

   
    The Company is currently  working with ABB Offshore  Technology  ("AOT"),  a
division  of ASEA Brown  Boveri  S.A.  in AOT's  development  of a full range of
composite well head covers and pipe  protection  structures for the offshore oil
and gas industry  constructed from advanced engineered  composite  reinforcement
fabrics.  These lightweight structures range in size up to 90' by 90' by 90' and
would replace corrosion-prone heavy steel structures.

    In December,  1996 the Company  entered  into an agreement  with Norsk Hydro
A.S.,  one of the largest North Sea oil operators  pursuant to which the parties
will identify  opportunities for the application of the Company's  technology to
new markets,  including  the use of composite  structures  in the  off-shore oil
industry, with the aim of developing strategies to address such opportunities.

    Funding  for  each of  these  projects  is part  of the  Company's  regular,
on-going  research  and  development  expense.  Except for  Hardcore  DuPont,  a
participant in the NIST project,  and North End Composites,  a subcontractor  in
the DEPSCoR project,  the Company does not have any supply arrangements with the
entities involved in these projects.
    

COMPETITION

    The Company's  principal  competitors  are producers of woven  reinforcement
fabrics and other producers of stitched or weft-inserted reinforcement products.
Competition is based on price,  product  performance and customer  support.  The
Company's  continued  success  will depend in part on its ability to continue to
develop and  introduce  cost  competitive  quality  products that meet or exceed
end-product manufacturer requirements.

    There is no competitor  that  manufactures  products that are  substantially
similar to or competitive with all of the Company's products. However, there are
competitors  for each of the  Company's  products and the Company  believes that
there are only two companies  remaining  after its  acquisition of ATI that have
significant shares of the stitched or weft-inserted reinforcement markets. These
are Johnston Composite Industries, a subsidiary of Johnston Industries Inc., and
Knytex, a joint venture between Owens-Corning Fiberglass and Hexcel Corporation.
The Company  believes that it has one of the largest shares of the United States
market for weft-inserted or stitchbonded  (non-crimped)  composite reinforcement
fabrics.

EMPLOYEES

   
    As of December 31, 1996,  the Company had 127 full time  employees,  of whom
103 were employed in engineering  and  manufacturing,  10 in sales and marketing
and 14 in administrative and management functions.  No employees are represented
by unions.
    

PROPERTIES

    The Company's executive offices and major  manufacturing/warehouse  facility
is located in a facility in Brunswick,  Maine,  of  approximately  50,000 square
feet which was  completed in March 1996.  The Company  leases the property  from
Brunswick  Development  Corporation ("BDC"), a Maine corporation wholly owned by
the  town of  Brunswick.  The  Company's  lease  is for a term of 10  years  and
commenced  on  January  1,  1996,  with an  option  to  extend  the term for one
additional  five-year  period.  The Company  also has an option to purchase  the
facility  at any time  between the  conclusion  of the fifth year of the current
lease and the end of the lease,  at an option price equal to the greater of fair
market value of the  facility or the  residual  debt payable by BDC on the bonds
issued to finance the  construction of the facility.  The Company may,  however,
consider the purchase of the property prior to the option


                                       39


date, which purchase would require the consent of the bond holders. The rent for
the  facility is $181,500  annually  for the first five years of the lease;  the
lease provides for periodic  scheduled rent increases,  with a final annual rent
of $206,000 for the last year of the current lease.

   
    With the  acquisition  of ATI,  the Company  acquired  approximately  40,000
square  feet of  manufacturing,  office and  warehouse  space in Seguin,  Texas,
including the underlying real estate.  ATI is currently using this space for its
operations.
    

    The Company also maintains  10,400 square feet of warehouse space at another
location  in  Brunswick,  Maine,  for which it pays rent of $44,495 per year and
6,000 square feet of warehouse space in Seguin, Texas, for which it pays rent of
$6,900 per year.

INTELLECTUAL PROPERTY

    Although the Company has three  registered  trademarks  and owns two patents
relating to its product,  the Company  relies almost  entirely  upon  unpatented
technology in its  production  processes.  The Company relies in part upon state
and  federal  trade  secrets  and  unfair   competition   laws  to  protect  its
intellectual property. Management's philosophy is to patent only those processes
as to which the process may be determined  when analyzing the product  produced.
There can be no assurances that the Company can adequately protect its rights in
such  unpatented  proprietary  technology or that others will not  independently
develop   substantially   equivalent  or  better   proprietary   information  or
techniques,  or otherwise gain access to the Company's proprietary technology or
disclose such technology.  The Company will seek additional protection for newly
developed intellectual property as deemed appropriate. One patent, which expires
in September 2011, relates to a bound and structurally reinforced  thermoplastic
multi-layer  composite  fabric  which is moldable.  No product  relating to this
patent has yet been commercialized.  Although the other patent, which expires in
December 2009, relates to a manufacturing process commercialized by the Company,
management  believes  that it  would  be very  difficult  to  assess  whether  a
competitive  product  was  produced  by a process  which  infringes  the process
covered by such patent.

    Hexcel Corporation,  formerly named Knytex, Inc. ("Hexcel") sued ATI in 1988
in the United  States  District  Court for the  Western  District of Texas ("the
Court").  The suit  concerned  certain  obligations of ATI's then president (the
"Employee"),  who had been  previously  employed  by the  parent of Hexcel  (the
"Employer").  The Employee,  while working for the Employer,  had  co-invented a
structural  reinforcement  fabric  in the  form of a  double-bias  fabric  and a
continuous   double-bias   process  for  making  such  double-bias  fabric.  The
co-inventors  filed a patent with  respect to the bias  process  invention  (the
"Patent").  The  co-inventors  assigned the Patent  application  to Hexcel.  The
Employee also signed  agreements with the Employer relative to the nondisclosure
of inventions  made by him while in the employ of Employer to others outside the
Company.  Following  Employee's  separation from Employer in 1983, the Employee,
Peter L. DeWalt and Burlington  formed ATI, and the lawsuit concerned certain of
ATI's production processes.

    The  judgment  and  order  resulting  from  the  lawsuit  concluded  that  a
manufacturing  process  used by ATI  infringed  the  Patent and that ATI and the
Employee were liable for  misappropriation  of trade secrets due to ATI's use of
double- and triple-bias fabric processes.  The court awarded Hexcel lost profits
adjudged to be  approximately  $2.24 million plus interest and attorneys'  fees.
ATI ultimately paid Hexcel  approximately $3.1 million in May, 1992, upon losing
its appeal of the  judgment.  The Court also  found  that when ATI  changed  its
process  in  1988,  it  discontinued  the use of the  processes  at  issue,  and
therefore, the Court issued no injunction.

LEGAL PROCEEDINGS

The  Company  is  involved  from time to time in  litigation  incidental  to its
business. The Company is not party to any material pending legal proceedings.



                                       40



                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

   
    The directors and executive officers of the Company are as follows:

<TABLE>
<CAPTION>
                                                                        DIRECTOR
      NAME               AGE                   POSITION                  SINCE
      ----               ---                   --------                  -----
<S>                     <C>    <C>                                       <C>
Martin S. Grimnes(1)(2)  49    Chairman, Chief Executive Officer          1984
                               and Director
David M. Coit(1)(3)      49    Director                                   1987
Peter N. Walmsley(1)(3)  60    Director                                   1991
Donald R. Hughes         67    Director elect                              *
Max G. Pitcher           61    Director elect                              *
Gregory Peters(1)(2)     51    Director                                   1995
David E. Sharpe(1)(2)    54    Director                                   1993
William M. Dubay         46    President and Chief Operating Officer;      *
                               Director elect
Robert R. Fuller         40    Vice President, Sales
John P. O'Sullivan       54    Chief Financial Officer and Treasurer
Thomas L. Wallace        44    Vice President, Manufacturing
Peter L. DeWalt          60    President, Advanced Textiles, Inc.


_________

 * Messrs.  Dubay,  Hughes and Pitcher have each agreed to serve on the Board of
   Directors,  and the Board  intends to elect each of them to the Board to fill
   vacancies, effective with the closing of the Offering.

 (1) Messrs.  Coit,  Walmsley,  Peters and Sharpe  were  elected to the Board of
     Directors  as the  designees  of the holders of the  outstanding  Preferred
     Stock and Mr.  Grimnes was elected as the designee of the holders of Common
     Stock pursuant to the terms of the Restated  Articles of  Incorporation  of
     the Company,  as in effect prior to the Offering.  Messrs.  Coit and Peters
     were  elected  by the  holders  of Series AA and BB  Preferred  Stock,  the
     majority owner of both series being the Selling  Stockholder.  Mr. Walmsley
     was elected by the holders of Series C Preferred  Stock, the majority owner
     of which is AMT Venture Partners Ltd. Mr. Sharpe was elected by the holders
     of Series D Preferred Stock, the sole holder of which is Vetrotex. Upon the
     closing of the  Offering,  all of the  Preferred  Stock will  convert  into
     Common Stock,  thereby  terminating the ability of the holders of Preferred
     Stock to elect directors as individual  classes,  but each of the aforesaid
     individuals other than Mr. Peters will continue to serve as directors.  Mr.
     Peters has agreed to resign effective with the closing of the Offering. See
     "CERTAIN TRANSACTIONS" and "PRINCIPAL AND SELLING STOCKHOLDERS."
    
 (2) Member of the Compensation Committee.

 (3)Member of the Audit Committee.
</TABLE>

    MARTIN S.  GRIMNES is the  founder of the  Company  and since the  Company's
inception  in 1984,  has  served  as a  director  and  between  1984 and 1987 as
president and treasurer.  Mr. Grimnes has been Chief Executive Officer since the
Company's  inception  and  Chairman of the Board since 1987.  Mr.  Grimnes has a
textile  engineering  degree from the  Technische  Akademie e. V. in Hohenstein,
Germany and a B.S. in  Industrial  Management  from the  University  of Vermont.
Prior to founding  the  Company,  he was export  manager for W. S. Libbey Co. of
Lewiston, Maine, an industrial and decorative textile manufacturer (1980 - 1984)
and General Manager of Sandvika Veveri A/S of Oslo, Norway, a decorative textile
manufacturer (1974 - 1980).


                                       41


   
    DAVID M. COIT has been,  since 1986,  President  of North  Atlantic  Capital
Corporation,  a venture capital  management  company which manages three venture
capital funds, including the North Atlantic Venture Fund, L.P., which is selling
500,000  shares  of Common  Stock in the  Offering.  Mr.  Coit is also a General
Partner with Mr. Peters of North Atlantic Capital Partners, Limited Partnership,
which is the  General  Partner of the  venture  fund.  Previously,  Mr. Coit was
President of Maine  Capital  Corporation  and an Assistant  Vice  President  for
commercial  lending of First  National  Bank of Boston.  Mr. Coit  attended Yale
University and received his M.B.A.  from the Harvard Graduate School of Business
Administration.
    

    PETER N.  WALMSLEY  has been for more than the past five  years,  one of two
general  partners of AMT Associates  Ltd.,  which is the sole general partner of
both AMT Venture Partners, Ltd. and JHAM Limited Partnership,  which are venture
capital funds and stockholders of the Company. During the past five years he has
been  President  and 50% owner of AMT  Management,  Inc.,  and also for the last
three years,  President and sole owner of Newton  Delaware,  Inc.,  corporations
which manage the two funds. Mr. Walmsley was previously Manager,  Acquisitions &
Divestitures in the Corporate Plans  Department at E.I. DuPont de Nemours & Co.,
Inc.,  where  he  was  also  responsible  for  the  corporate   venture  capital
activities.   Mr.  Walmsley  received  his  Ph.D.  in  chemical  engineering  at
Manchester University in England.

    DONALD R. HUGHES has agreed to become a Director  of the  Company  effective
upon the closing of the Offering. Mr. Hughes retired from his previous positions
as  Vice  Chairman,   Chief  Financial  Officer,   and  director  of  Burlington
Industries,  Inc.,  where he had been employed for over 35 years,  at the end of
1994. Mr. Hughes is currently a consultant to  Burlington.  Mr. Hughes is former
Chairman  of the  Fiber,  Fabric and  Apparel  Coalition  for Trade,  the former
President of the American Textile Manufacturers  Institute,  and former Chairman
of the North  Carolina  Citizens for Business and Industry.  He is a director of
the  Wachovia  Corporation,  and a  member  of  the  Board  of  Visitors  of the
University  of North  Carolina  at Chapel  Hill's  Graduate  School of  Business
Administration.  He is also on the  Board  of  Trustees  of the  Moses  H.  Cone
Memorial  Hospital in  Greensboro,  North  Carolina.  Mr.  Hughes  received  his
bachelor's and master's degrees from Harvard University.

    MAX G. PITCHER has agreed to become a Director of the Company effective upon
the  closing of the  Offering.  Mr.  Pitcher is  President  of NEFT Inc.,  which
manufactures  oil equipment in Russia.  Mr. Pitcher  retired from Conoco Inc. on
January 1, 1993, where he was executive vice president,  exploration production,
with oversight  responsibility for Europe,  Africa, and the former U.S.S.R.  Mr.
Pitcher had been with Conoco for 30 years.  He was also a senior vice  president
of E.I. Du Pont de Nemours and Company,  Inc., the parent company of Conoco. Mr.
Pitcher received his bachelor's and master's  degrees in petroleum  geology from
Brigham Young University and his Ph.D. in geology from Columbia  University.  He
is a member of the  American  Association  of  Petroleum  Geologists  (AAPG) and
currently serves on AAPG's industry liaison committee.

   
    GREGORY PETERS has been,  since 1986,  Vice President and Treasurer of North
Atlantic  Capital  Corporation,  a venture  capital  management  company,  which
manages three venture capital funds,  including the North Atlantic  Venture Fund
L.P.,  which is selling  500,000  shares of Common  Stock in the  Offering.  Mr.
Peters  is also a  General  Partner  with  Mr.  Coit of North  Atlantic  Capital
Partners, Limited Partnership, which is the General Partner of the venture fund.
Mr.  Peters has agreed to resign from the Board of Directors of the Company upon
the closing of the Offering.
    

    DAVID E. SHARPE has been employed in  management or executive  positions for
Vetrotex and its affiliates for more than 22 years,  most recently serving since
1989 as vice  president  of sales  and  marketing  of  Vetrotex.  Vetrotex  is a
stockholder  of the Company and a major supplier of raw materials  thereto.  Mr.
Sharpe is a member of the Board of the  Composites  Institute  of the Society of
the  Plastics  Industry,  Inc.  He holds a B.S. in biology  and  chemistry  from
Otterbein  College in  Westerville,  Ohio and an M.B.A. in finance and economics
from New York University.

    WILLIAM M. DUBAY has been  employed  by the  Company  since May 1989 and has
served as President and Chief  Operating  Officer since November 1991. Mr. Dubay
received a B.A. in Business Education from Thomas College in Waterville,  Maine,
and prior to his employment by the Company was Manager of Provider  Services for
Blue Cross/Blue Shield of Maine (November 1987 through April 1989) and from


                                       42


June 1981  through  August  1987 was  employed by Sabre  Yachts in South  Casco,
Maine, a nationally known manufacturer of premium quality sailing yachts,  where
he earned successive promotions to Senior Manager,  Manufacturing.  Mr Dubay has
agreed to become a Director of the Company upon the closing of the Offering.

   
    ROBERT R.  FULLER has served as Vice  President,  Sales,  since 1993 and has
been  with  the  Company   since  1990.   Mr.   Fuller   received  his  B.S.  in
engineering-naval  architecture  from the  University  of Michigan in Ann Arbor.
Prior to his  employment  with the  Company,  Mr.  Fuller  founded and was Chief
Executive  Officer of Advanced  Sail  Concepts,  a ship  design firm  located in
Massachusetts  and North  Carolina.  He has also served as a naval architect and
project manager with General Dynamics in Quincy, Massachusetts.
    

    JOHN P.  O'SULLIVAN  has served as Chief  Financial  Officer of the  Company
since October 1994 and as Treasurer since March 1995. From January 1979 to April
1994, Mr. O'Sullivan was Vice President,  Finance and  Administration for Bangor
Hydro  Electric  Co.  in  Bangor,  Maine.  Between  1975 to 1978,  he  served as
Commissioner of Finance and Administration (the Chief Financial Officer) for the
State of Maine. Mr. O'Sullivan is both a Certified  Management  Accountant and a
Certified Public Accountant, and received his B.A. in economics from the College
of the Holy  Cross  and his  M.B.A.  from  the  Amos  Tuck  School  of  Business
Administration at Dartmouth College.

    THOMAS L. WALLACE has served as Vice President,  Manufacturing since January
1994.  Prior thereto he was  Manufacturing  Manager for Personal  Electronics in
Manchester,  N.H.  from March 1992 through  December  1993,  Director of Quality
Assurance for AM Technologies  in Manchester,  N.H. from August 1991 until March
1992 and Director of Operations for Summa Four,  also in  Manchester,  N.H. from
May 1983 until August 1991. Mr. Wallace received his B.S. in business management
from Franklin  Pierce College and has completed  various  M.B.A.  courses at the
University of New Hampshire.

   
    PETER L. DEWALT has been President of Advanced  Textiles,  Inc., since 1985.
Mr.  DeWalt was a co-founder  of ATI, and was  previously  employed for over two
decades  by  PPG   Industries,   Inc.,   in  various   executive   positions  in
manufacturing,  technical service, product development, sales and marketing. Mr.
DeWalt is a graduate of Waynesburg College.  Mr. DeWalt has been retained by the
Company  to oversee  the  operations  of ATI in Seguin,  Texas and assist in the
integration of the operations of ATI with those of the Company.

    The Company has granted  Josephthal  the right to  designate  one person for
election to the Company's Board of Directors until the third  anniversary of the
closing of the Offering.  In connection with this right,  the Company has agreed
to use its best  efforts  to cause  Josephthal's  designee  to be elected to the
Company's Board of Directors.
    

COMMITTEES OF THE BOARD OF DIRECTORS

   
    The Board  maintains a Compensation  Committee which will consist of Messrs.
Grimnes,  Sharpe,  and either Mr. Hughes or Mr. Pitcher after the closing of the
Offering.  The Board also  maintains  an Audit  Committee  which will consist of
Messrs.  Coit and Walmsley  after the closing of the Offering.  The Board has no
nominating  committee.  The Audit Committee reviews the results of operations of
the Company with the officers of the Company who are  responsible for accounting
matters  and,  from  time  to  time,  with  the  Company's   independent  public
accountants.  The Compensation  Committee reviews and evaluates the compensation
and benefits of all  officers of the Company,  reviews  general  policy  matters
relating to  compensation  and benefits of  employees of the Company,  and makes
recommendations  concerning  these  matters  to  the  Board  of  Directors.  The
Compensation Committee also administers the Company's stock option plans.
See "-- Stock Incentive Plans."
    

COMPENSATION OF DIRECTORS

   
    For fiscal 1995,  all  Directors  were  reimbursed  by the Company for their
out-of-pocket  expenses  incurred in  connection  with  attendance  at Board and
committee  meetings  or  otherwise  in the  performance  of their  services as a
Director.  No Directors received any other compensation for performance of their
services as  Directors.  Martin S. Grimnes,  who also serves as Chief  Executive


                                       43


Officer of the Company, did receive compensation for his services as an officer.
Following  the closing of the  Offering,  Directors who are not employees of the
Company or affiliated with or related to a principal  stockholder of the Company
will be paid an annual retainer of $6,000,  payable  quarterly,  a fee of $1,000
for each  Board or  committee  meeting  attended,  will be issued  500 shares of
Common Stock upon each of their  elections and will each be granted an option to
purchase  4,500 shares of Common Stock  exercisable  at the fair market value at
time of grant,  which option will vest in three equal tranches over a three year
period so long as the individual remains a director.  Messrs. Pitcher and Hughes
will receive such compensation upon their elections following the Offering.  The
exercise  price of the options that will be granted to them will be equal to the
Offering  price.   All  Directors  are  reimbursed  by  the  Company  for  their
out-of-pocket  expenses  incurred in  connection  with  attendance  at Board and
committee  meetings  or  otherwise  in the  performance  of their  services as a
Director. See "-- Stock Incentive Plans."
    

EXECUTIVE COMPENSATION

   
    The  following   table  sets  forth  certain   information   concerning  the
compensation  for the  year  ended  December  31,  1996 of the  Company's  Chief
Executive  Officer and each executive  officer who was  compensated in excess of
$100,000 for such year from the Company:


                           SUMMARY COMPENSATION TABLE


<TABLE>
<CAPTION>
                                                        ANNUAL COMPENSATION
                                                        -------------------
                          NAME AND                                OTHER ANNUAL
                     PRINCIPAL POSITION             SALARY($)   COMPENSATION($)
                     ------------------             ---------   ---------------
<S>                                                 <C>         <C>
Martin S. Grimnes,
  Chairman and Chief Executive Officer               109,994       12,275(1)
William M. Dubay
  President and Chief Operating Officer              104,120       27,186(2)
Robert R. Fuller
  Vice President, Sales                               98,906       13,961(3)

_________

 (1) Includes an aggregate of $4,046 for accrued but unpaid  bonuses for the the
     fiscal  year  ended  December  31,  1995,  $3,402 in  payments  for  health
     insurance,  personal  use of a company  car valued at $1,107 and $1,796 for
     paid sick time.

 (2) Includes  $1,999 in payments for accrued but unused  vacation time,  $3,348
     for an accrued  but unpaid  bonus for the fiscal  year ended  December  31,
     1995, $16,650 for accrued but unpaid salary earned in the fiscal year ended
     December 31, 1995, $3,405 in payments for health insurance, personal use of
     a company car valued at $1,165 and $619 for paid sick time.

 (3) Includes  $2,790 for an accrued but unpaid  bonus for the fiscal year ended
     December 31, 1995, $3,158 in payments for health insurance, personal use of
     a company car valued at $6,054 and $1,959 for paid sick time.
</TABLE>

    The Board of Directors of the Company  adopted a formula profit sharing plan
in September of 1995. A bonus pool was  calculated as a percentage of annual net
revenue, adjusted by the rate of revenue growth. One-half of this bonus pool was
disbursed to management according to the approved plan, while the other one-half
of the bonus pool was  disbursed to all other  employees  in an amount  directly
proportional to their wage level. Each of the executive officers named above may
also receive  compensation in 1997 under the formula profit sharing plan for the
fiscal year ended December 31, 1996. Messrs.  Grimnes, Dubay and Fuller received
$3,720,  $3,348  and  $2,790,  respectively,  in 1996 under the  formula  profit
sharing plan for the  Company's  fiscal year ended  December 31, 1995.  The same
profit sharing plan is in effect for 1997.
    

                                       44


   
    ATI and Peter L. DeWalt have  entered into a two-year  employment  agreement
pursuant to which Mr.  DeWalt  shall  continue to serve as  President of ATI and
shall  receive a base  salary of  $125,000.  In the event that the  Compensation
Committee  determines,  in the exercise of its sole discretion,  that Mr. DeWalt
has  performed   satisfactorily  in  connection  with  the  integration  of  the
operations  of ATI with those of the Company,  on October 30, 1997 ATI shall pay
Mr.  DeWalt a  performance  bonus of up to  $40,000.  Mr.  DeWalt  will  also be
eligible  for a bonus of up to $40,000 on October 30,  1998,  on the same terms.
Upon the  successful  completion of the  Agreement's  two-year term, the Company
shall  issue to Mr.  DeWalt an  additional  5,350  shares of Common  Stock.  The
agreement  also provides for the grant of an option to Mr. DeWalt to purchase up
to 9,900 shares of Common Stock at a price per share equal to the Offering price
which option shall vest on October 30, 1998.

STOCK INCENTIVE PLANS

    1991 Stock  Option  Plan.  The  Company's  1991 Stock Option Plan (the "1991
Plan") was adopted by the Board of Directors and approved by the stockholders of
the  Company on  January  24,  1991.  Pursuant  to the 1991  Plan,  the Board of
Directors is authorized to grant options,  in its  discretion,  to key personnel
and directors of the Company.  The number of shares,  term and vesting  schedule
for exercise of the options were also determined by the Board of Directors.  All
options are  exercisable  at the fair market value of the shares of Common Stock
at the time of grant.  In the event of a merger  (where  the  Company is not the
surviving  entity),  dissolution  or  liquidation  of the Company or the sale or
exchange of all or  substantially  all of the  Company's  assets,  each optionee
shall be given twenty days prior notice and may  exercise  their  options to the
extent vested,  but the options will otherwise expire upon the occurence of such
an event.  The 1991 Plan was amended by the Board of  Directors  on December 13,
1996.  The Board of  Directors  has  determined  to  recommend  adoption  of the
amendment  of the 1991 Plan to the  Company's  shareholders  at the next meeting
thereof, to be held in January,  1997. The changes to the 1991 plan include: (i)
allowing  grants  to be made to  consultants  to the  Company,  in  addition  to
directors and  employees,  as well as  employees,  directors or  consultants  to
affiliates  of the Company;  (ii)  decreasing  the maximum  aggregate  number of
shares  which may be issued  pursuant  to the 1991  Plan to  484,935;  and (iii)
allowing  recipients to keep vested options in the event his or her  employment,
consultant relationship,  or directorship is terminated,  whether voluntarily or
involuntarily.

    1994 Stock  Option  Plan.  The  Company's  1994 Stock Option Plan (the "1994
Plan") was adopted by the Board of Directors and  stockholders of the Company on
May 25, 1994.  Pursuant to the 1994 Plan,  the Board of Directors was authorized
to grant options, in its discretion, to key personnel, consultants and directors
of the Company with all options to be granted for a term of up to ten years from
when the options become  exercisable.  The number of shares and vesting schedule
for exercise of the options are also  determined by the Board of Directors.  All
options are  exercisable  at the fair market value of the shares of Common Stock
at the time of grant.  In the event of a merger  (where  the  Company is not the
surviving  entity),  dissolution  or  liquidation  of the Company or the sale or
exchange of all or  substantially  all of the  Company's  assets,  each optionee
shall be given twenty days prior notice and may  exercise  their  options to the
extent vested,  but the options will otherwise expire upon the occurence of such
an event.  The 1994 Plan was amended by the Board of  Directors  on December 13,
1996.  The Board of  Directors  has  determined  to  recommend  adoption  of the
amendment  of the 1994 Plan to the  Company's  shareholders  at the next meeting
thereof, to be held in January,  1997. The changes to the 1994 plan include: (i)
allowing  grants  to be made to  consultants  to the  Company,  in  addition  to
directors and  employees,  as well as  employees,  directors or  consultants  to
affiliates  of the Company;  (ii)  decreasing  the maximum  aggregate  number of
shares  which  may be issued  pursuant  to the 1994  Plan to  83,325;  and (iii)
allowing  recipients to keep vested options in the event his or her  employment,
consultant relationship,  or directorship is terminated,  whether voluntarily or
involuntarily.

    1997 Equity  Incentive  Plan. The Company's 1997 Equity  Incentive Plan (the
"1997 Plan" and with the 1991 Plan and the 1994 Plan,  the  "Plans") was adopted
by the Board of  Directors on December  13,  1996.  The Board of  Directors  has
determined  to recommend  adoption of the 1997 Plan to the  shareholders  at the
next annual  meeting  thereof,  to be held in January,  1997. A total of 421,740
shares of Common  Stock  have been  reserved  for  awards  under the 1997  Plan.
Pursuant  to  the  1997  Plan,  a  committee  of the  Board  of  Directors  (the
"Committee") is authorized to grant incentive stock options,


                                       45


non-statutory  stock options (together,  "Options"),  stock appreciation  rights
("SARs"),   restricted   stock  or   similar   securities   defined   thereunder
(collectively,  "Awards"), all in its discretion, to key personnel,  consultants
and directors of the Company or one of its affiliates.  The number of shares and
vesting  schedules  for  exercise  of  the  Awards  will  be  determined  by the
Committee.  All incentive stock options are exercisable at the fair market value
of the shares of Common  Stock at the time of grant  while  non-statutory  stock
options and SARs may be issued  with an exercise  price no less than 50% of such
fair market value.  The terms and conditions of incentive stock options shall be
subject to, and comply with,  Section 422 of the Internal  Revenue  Code. In the
event of a change in control of the Company,  the Committee may: (i) provide for
the  acceleration  of any time period relating to the exercise or realization of
the Award,  (ii)  provide  for the  purchase  of the Award upon the  recipient's
request,  (iii)  adjust the terms of the Award to reflect the change in control,
(iv) cause the Award to be  assumed,  or new  rights  substituted  therefor,  by
another  entity,  or (v) make such other provision as the Committee may consider
equitable and in the best interests of the Company.

    At December 31, 1996, 18 employees and two outside  consultants held options
to  purchase  a total of 520,839  shares of Common  Stock  under the Plans.  The
options are  exercisable at prices  ranging from $0.03 to $10.00,  and expire at
dates ranging from  September 18, 1999 to September 15, 2010.  Messrs.  Grimnes,
Dubay and Fuller own options to purchase  135,300,  126,720,  and 82,104 shares,
respectively,  under the Plans.  None of these executive  officers  received any
grants of options in the fiscal year ended December 31, 1996.

AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END OPTION
VALUES

    The  following  table  provides  information  on the  number  and  value  of
unexercised  options held at December 31, 1996 by the Company's  chief executive
officer  and  the  other   executive   officers  of  the  Company  whose  annual
compensation exceeded $100,000 in 1996.


<TABLE>
<CAPTION>
                                                            NUMBER OF SECURITIES           VALUE OF UNEXERCISED
                                                           UNDERLYING UNEXERCISED          IN-THE-MONEY OPTIONS
                                                            OPTIONS AT FY-END(#)(1)             AT FY-END($)
                                                            -----------------------             ------------
                            SHARES ACQUIRED    VALUE
          NAME              ON EXERCISE(#)    REALIZED   EXERCISABLE   UNEXERCISABLE   EXERCISABLE   UNEXERCISABLE
          ----              --------------    --------   -----------   -------------   -----------   -------------
<S>                         <C>               <C>        <C>           <C>             <C>           <C>
Martin S. Grimnes                  --             --       119,460        15,840        $1,148,350     $ 134,400
William M. Dubay                   --             --       114,840        11,880        $1,111,110     $ 100,800
Robert R. Fuller                   --             --        70,224        11,880        $  658,952     $ 100,800

__________

 (1) The exercise  prices of these options  range from $0.03 to $1.52,  the fair
     market  values per share of the  Common  Stock on the  respective  dates of
     grant,  as  determined by the  Company's  Board of  Directors.  In order to
     present meaningful information,  these values have been calculated based on
     the assumed Offering price of $10.00 per share, less the exercise price per
     share.
</TABLE>



                                       46



                       PRINCIPAL AND SELLING STOCKHOLDERS


    The  following  table  and  notes  thereto  set  forth  certain  information
regarding beneficial ownership of the Common Stock, as of December 31, 1996, and
as adjusted  for the sale of the shares of Common Stock  hereunder,  by (i) each
person known to the Company to beneficially  own more than 5% of the outstanding
shares of the Common Stock,  (ii) each of the Company's  directors,  (iii) those
officers of the Company whose annual cash compensation from the Company exceeded
$100,000 in 1996, and (iv) all directors and officers of the Company as a group.
The information as to each person has been furnished by such person, and, except
as noted,  each person named in the table has sole voting and  investment  power
with respect to all shares of Common Stock shown as beneficially owned.

<TABLE>
<CAPTION>
                                                                                         PERCENTAGE OF SHARES
                                                                                          BENEFICIALLY OWNED
                                                                                          ------------------
                                                SHARES          SHARES BENEFICIALLY
       NAME AND ADDRESS OF                BENEFICIALLY OWNED        OWNED AFTER       PRIOR TO        AFTER
        BENEFICIAL OWNER                   PRIOR TO OFFERING         OFFERING         OFFERING(1)    OFFERING(1)
        ----------------                   -----------------         --------         --------        --------
<S>                                              <C>                  <C>               <C>            <C>
David M. Coit*(2).........................      1,453,221             953,221            42.0%          19.2%
  70 Center Street
  Portland, ME 04101
Gregory B. Peters*(2).....................      1,453,221             953,221            42.0%          19.2%
  70 Center Street
  Portland, ME 04101
North Atlantic Venture Fund, L.P(2).......      1,453,221             953,221            42.0%          19.2%
  70 Center Street
  Portland, ME 04101
David E. Sharpe*(3).......................        710,327             710,327            20.5%          14.3%
  750 E. Swedesford Road
  Valley Forge, PA 19482
Vetrotex CertainTeed Corp.(3).............        710,327             710,327            20.5%          14.3%
  750 E. Swedesford Road
  Valley Forge, PA 19482
Peter N. Walmsley* (4)....................        391,250             391,250            11.3%           7.9%
  10929 Wickshire Way
  Rockville, MD 20852
AMT Associates, Ltd.(4)...................        391,250             391,250            11.3%           7.9%
  10929 Wickshire Way
  Rockville, MD 20852
Martin S. Grimnes*(5) ....................        320,760             320,760             9.3%           6.5%
  43 Bibber Parkway
  Brunswick, ME 04011
William M. Dubay**(6) ....................        114,840             114,840             3.3%           2.3%
Robert Fuller(7) .........................         70,224              70,224             2.0%           1.4%
Donald R. Hughes** .......................           --                   500             --              +
Max G. Pitcher** .........................           --                   500             --              +
All Directors and Officers as a group            
  (12 persons)(8)  .......................      3,097,652           2,598,652            89.6%          52.4%

</TABLE>
    
__________

  * Member of Board of Directors of the Company.

 ** Director-elect.

  + Less than 1%.

   
 (1) For the purpose of  calculating  this table of  beneficial  ownership,  the
     3,458,286 shares of Common Stock deemed  outstanding  prior to the Offering
     include:  (i) 298,324  shares of Common  Stock,  (ii)  2,337,192  shares of
     Common Stock issued upon the conversion of Preferred Stock,  outstanding as


                                       47


     of December 31, 1996,  (iii) 623,469  shares of Common Stock  issuable upon
     exercise of the common stock  purchase  warrants and employee stock options
     which will be exercisable  within 60 days of December 31, 1996, and (iv) an
     estimated  199,301  shares of  Common  Stock to be  issued  to  holders  of
     Preferred  Stock in payment of accrued  dividends  upon  conversion  of the
     Preferred  Stock to Common Stock  effective  with the  consummation  of the
     Offering  (assuming  the  closing as of January  31,  1997).  The number of
     shares of Common Stock deemed  outstanding  after the  Offering,  4,959,286
     shares,  also (a)  includes  the  1,500,000  shares of Common  Stock  being
     offered for sale by the Company in the  Offering,  and (b) 1,000  shares in
     the  aggregate  to be issued to  Messrs.  Hughes  and  Pitcher  upon  their
     election  to  the  Board  contemporaneous  with  the  consummation  of  the
     Offering.

 (2) Shares  beneficially  owned by  North  Atlantic  Venture  Fund,  L.P.  (the
     "Selling  Stockholder")  prior to the Offering consists of 1,165,824 shares
     of Common  Stock  issued  pursuant  to the  conversion  of the  outstanding
     Preferred  Stock,  194,700  shares  of Common  Stock  subject  to  warrants
     currently  exercisable and 92,697 shares to be issued in payment of accrued
     dividends  on its  Preferred  Stock.  The  Selling  Stockholder  is selling
     500,000  shares of Common  Stock  (converted  from its holding of Preferred
     Stock immediately prior to the closing of the Offering) in the Offering and
     has  granted  the  Underwriters  a 45-day  option to purchase up to 300,000
     additional shares to cover over-allotments. See "UNDERWRITING." The Selling
     Stockholder will beneficially own 953,221 shares after the Offering. If the
     over-allotment   is  exercised  in  full,  the  Selling   Stockholder  will
     beneficially  own  653,221  shares (or  approximately  13.2%) of the Common
     Stock after the Offering.  Messrs.  Coit and Peters are general partners of
     North Atlantic  Capital  Partners,  Limited  Partnership,  the sole general
     partner of NAVF and have voting  control of the shares owned by the Selling
     Stockholder.  Messrs.  Coit and Peters  disclaim  beneficial  ownership  of
     shares held or beneficially owned by the Selling  Stockholder except to the
     extent of their pecuniary interests therein.

 (3) Includes  580,800  shares of Common  Stock  held by  Vetrotex  to be issued
     pursuant to the conversion of Preferred  Stock and 58,841 shares in payment
     of accrued  dividends.  Mr. Sharpe, a director of the Company,  is the Vice
     President,   Sales  and  Marketing,   of  Vetrotex.  Mr.  Sharpe  disclaims
     beneficial ownership of shares held or beneficially owned by Vetrotex.

 (4) Consists  of  363,000  shares  of  Common  Stock  issued  pursuant  to  the
     conversion of Preferred Stock held by AMT Venture  Partners,  Ltd.  ("AMT")
     and JHAM Limited  Partnership  ("JHAM")  and 28,250  shares to be issued in
     payment of accrued  dividends.  Mr. Walmsley is one of two general partners
     of AMT Associates  Ltd.,  which is a general  partner of both AMT and JHAM,
     which are  venture  capital  funds and  stockholders  of the  Company.  AMT
     Associates  Ltd.  has 100% of the voting  powers of the shares owned by AMT
     and JHAM. Mr.  Walmsley  disclaims  beneficial  ownership of shares held or
     beneficially  owned by AMT and JHAM  except to the extent of his  pecuniary
     interest therein.

 (5) Includes  119,460  shares of Common  Stock  subject to options  exercisable
     within 60 days of December 31, 1996.

 (6) Includes  114,840  shares of Common  Stock  subject to options  exercisable
     within 60 days of December 31, 1996.

 (7) Includes  70,224  shares of Common  Stock  subject to  options  exercisable
     within 60 days of December 31, 1996.

 (8) Includes  336,204  shares of Common  Stock  subject to options  exercisable
     within 60 days of December 31,  1996.  The Selling  Stockholder  is selling
     500,000  shares  of  Common  Stock  in the  Offering  and has  granted  the
     Underwriters a 45-day option to purchase up to 300,000 additional shares to
     cover  over-allotments.  See  "UNDERWRITING."  Directors  and officers as a
     group will  beneficially  own 2,598,652  shares after the Offering.  If the
     Underwriters'  over-allotment is exercised in full,  Directors and officers
     as a group will beneficially own 2,298,652 shares (or approximately  46.4%)
     of the Common Stock after the Offering.

    

                                       48



                              CERTAIN TRANSACTIONS

   
    In August,  1993, the Company and certain  stockholders sold an aggregate of
528,000 shares of Series D Convertible  Preferred Stock, 46,860 shares of Series
AA Preferred  Stock and 5,940 shares of Series BB Preferred Stock of the Company
to Vetrotex for an aggregate  cash purchase  price of  $1,936,000.  The purchase
price  was   determined  by  negotiation   between  the  Company,   the  selling
stockholders,  and Vetrotex.  Concurrently with such sale, certain  stockholders
sold  70,686  shares of Common  Stock for a  purchase  price  equal to $1.52 per
share. The selling stockholders  included Martin Grimnes, a director and officer
of the Company, William M. Dubay, an officer of the Company who has been elected
to the Board of Directors effective upon the closing of the Offering, and Robert
R. Fuller, an officer of the Company. Messrs. Grimnes, Dubay and Fuller received
$50,000, $23,000 and $10,600, respectively, from the sale to Vetrotex of 33,000,
15,180  and 6,996  shares,  respectively,  of Common  Stock.  The  Company  also
received an aggregate of $1,760,000  from Vetrotex in the sale of 528,000 shares
of  Series D  Preferred  Stock.  Concurrently  with the sales  transaction,  the
Company and Vetrotex  entered into a three year Supply  Agreement  which expired
August 25, 1996,  pursuant to which  Vetrotex  agreed to sell to the Company and
the Company  agreed to purchase from Vetrotex not less than 90% of the Company's
requirements of fiberglass products. For calendar years 1993, 1994 and 1995, and
for the nine month period ending  September 30, 1996,  the Company paid Vetrotex
$3,213,169, $4,911,399, $7,809,567, and $6,856,083, respectively, for fiberglass
products purchased pursuant to the Supply Agreement. See "BUSINESS -- Supply."

    In March 1992  Vetrotex  loaned the Company  $300,000,  on an  interest-free
basis, to finance the purchase and  modification of one  stitchbonding  machine.
Vetrotex obtained a purchase money security interest in the machine. The Company
is  currently  making  quarterly  payments of $17,500 to Vetrotex to reduce this
debt. As of December 31, 1996, the remaining debt was $32,500.

    In October 1996 the Company  acquired  all of the capital  stock of ATI from
Burlington  and Peter L. DeWalt.  Mr.  DeWalt,  who was the President of ATI and
held capital stock of ATI equal to less than 1% of the outstanding capital stock
of ATI, received 5,350 shares of Common Stock in connection with the sale of his
interest  in ATI to the  Company.  Mr.  DeWalt  and  ATI  have  entered  into an
employment  agreement  with  a  two-year  term.  See  "MANAGEMENT  --  Executive
Compensation."
    

    The  Restated  Articles  of  Incorporation  of the  Company  provide  in the
designations  of rights and  preferences of the Series AA Convertible  Preferred
Stock,  Series BB Convertible  Preferred Stock,  Series C Convertible  Preferred
Stock and Series D Convertible Preferred Stock that the holders of the Series AA
and BB stock  shall  have the  right,  voting  as a single  class,  to elect one
director of the Company,  the holders of the BB, C and D stock, each voting as a
separate  series,  are entitled to elect one director  each,  and the holders of
Common  Stock  shall  have the right to elect one  director.  Pursuant  to these
rights, Messrs. Coit, Peters, Sharpe and Walmsley have been elected to the Board
of Directors by the holders of Preferred  Stock.  All series of Preferred  Stock
will automatically convert to Common Stock upon the consummation of the Offering
and the  rights  of the  holders  of the  Preferred  Stock  to  elect  directors
described above shall terminate. See "MANAGEMENT."



                                       49




              DESCRIPTION OF CAPITAL STOCK AND CERTAIN INDEBTEDNESS

   
    Upon the closing of the  Offering,  the Company will be  authorized to issue
20,000,000  shares of Common Stock,  $0.0001 par value,  and 1,000,000 shares of
preferred  stock,  $10.00  par value  ("New  Preferred  Stock").  The  Company's
outstanding  shares of Series  AA,  Series BB,  Series C and Series D  Preferred
Stock will  automatically  convert to Common Stock upon closing of the Offering.
Upon such closing,  4,335,817  shares of Common Stock will be outstanding and no
shares of New Preferred Stock will be outstanding.
    

COMMON STOCK

    The following  summary  description  of the Common Stock is qualified in its
entirety  by  reference  to the  Company's  Amended  and  Restated  Articles  of
Incorporation.

   
    As of December 31, 1996, there were 8 holders of Common Stock and 23 persons
held  presently  exercisable  options or warrants  to purchase  shares of Common
Stock at exercise  prices per share below the assumed  Offering  price of $10.00
per share.  The holders of Common  Stock are entitled to one vote for each share
held of  record  on all  matters  to be  voted on by  stockholders.  There is no
cumulative  voting with  respect to the election of  directors,  with the result
that the  holders  of more  than 50% of the  shares  voted for the  election  of
directors  can elect  all of the  directors.  The  holders  of Common  Stock are
entitled to receive dividends when, as and if declared by the Board of Directors
out  of  funds  legally  available  therefor.   In  the  event  of  liquidation,
dissolution  or  winding up of the  Company,  the  holders  of Common  Stock are
entitled to share ratably in all assets remaining  available for distribution to
them after payment of all  liabilities.  Holders of shares of Common  Stock,  as
such, have no conversion, preemptive or other subscription rights, and there are
no redemption  provisions applicable to the Common Stock. All of the outstanding
shares of Common Stock are, and the shares of Common Stock offered hereby,  when
issued against the  consideration  set forth in this Prospectus,  will be, fully
paid and nonassessable.
    

RECAPITALIZATION

   
    Immediately  prior to the  commencement of the Offering,  all outstanding no
par value common stock will be converted  into $0.0001 par Common  Stock.  As of
the  closing  of the  Offering,  each  share of the  Company's  four  series  of
outstanding  Preferred  Stock will convert to 33 shares of Common Stock  $0.0001
par value.  Furthermore,  each  holder of such  Preferred  Stock is  entitled to
receive  cumulative  dividends upon conversion.  Such holders of Preferred Stock
will  receive an  aggregate  of 199,301  shares of Common Stock in payment of an
estimated $1,993,010 in accrued cash dividends as of the closing of the Offering
(estimated as of January 31, 1997).
    

PREFERRED STOCK

    The Board of Directors has the authority to issue the New Preferred Stock in
one  or  more  series  and  to  fix  the  rights,  preferences,  privileges  and
restrictions  thereof,  including  dividend rights,  dividend rates,  conversion
rights,  voting rights,  terms of  redemption,  redemption  prices,  liquidation
preferences and the number of shares  constituting any series or the designation
of such series,  without further vote or action of the stockholders.  The rights
of the holders of Common Stock will be subject to, and may be adversely affected
by, the rights of holders of any New  Preferred  Stock that may be issued in the
future.  The Board's  ability to issue New Preferred Stock may have a depressive
effect on the market price of the Common Stock, may deter or prevent a change of
control of the Company,  and may reduce the premium to  shareholders in a change
of control transaction.  The Company has no present plans to issue any shares of
its New Preferred Stock.

WARRANTS

   
    Certain of the Company's stockholders hold warrants to purchase an aggregate
of 211,200 shares of Common Stock at an exercise price of $1.52 per share.  Such
warrants were issued by the Company in 1991 and can be exercised, in whole or in
part,  at any time prior to their  respective  expiration  dates,  the latest of
which is December 31, 1997.  The Company has also agreed to grant to  Josephthal
five-year  warrants to purchase  125,000  shares of Common  Stock at an exercise
price  equal to 120% of the  purchase  price for  shares of Common  Stock in the
Offering.
    


                                       50



CONVERTIBLE SUBORDINATED PROMISSORY NOTE

   
    On October 30, 1996, the Company acquired all of the capital stock of ATI, a
subsidiary  of  Burlington,  the  consideration  for which  included in part the
delivery to Burlington of an unsecured convertible  subordinated promissory note
in the principal amount of $7,296,500 (the "Convertible  Note"). The Convertible
Note bears interest at a rate of 9.5% per annum, payable  semi-annually.  Within
seven months after the completion of the Offering,  50% of the principal  amount
of the Convertible Note ($3,648,250) will become due and payable.  The remaining
50% of the  principal  amount of the  Convertible  Note will be payable in equal
installments  on October 30, 2002 and  October 30, 2003  respectively,  provided
that an additional payment of principal shall be made on October 30, 2002 to the
extent it would not cause the  Company  to  violate  the terms of its  financial
covenants with its senior lenders as of such time. Alternatively, Burlington has
the right,  after  October  30,  1997 in lieu of cash  payment,  to convert  the
remaining 50% of the principal amount of the Convertible Note (excluding accrued
interest)  into 364,825  shares of Common Stock  (assuming an Offering  price of
$10.00).  The Company may prepay the Convertible  Note at any time after October
30, 1997, provided that Burlington may convert upon notice of prepayment.
    

    The Company's  obligations  to Burlington are  subordinated  to its existing
bank indebtedness and Burlington has agreed that it will subordinate its debt to
$7.5 million (increased by the amount of any principal repayments made to it) in
senior financing arrangements.

TRANSFER AGENT AND REGISTRAR

    The transfer  agent and registrar for the Common Stock is Boston  EquiServe,
L.P.

                      SHARES ELIGIBLE FOR FUTURE SALE

   
    Sales of substantial  amounts of Common Stock in the public market following
the  completion of the Offering could have an adverse effect on the market price
of the Common  Stock.  There will be  approximately  4,335,817  shares of Common
Stock outstanding immediately after the Offering, including the 2,000,000 shares
offered  hereby.  Upon  completion of the Offering,  all of the shares of Common
Stock  offered  hereby will be eligible  for public  sale  without  restriction,
except for shares purchased by affiliates (those controlling or controlled by or
under common  control with the issuer and generally  deemed to include  officers
and directors) of the Company. The 2,335,817 shares of Common Stock that will be
owned by the Company's current  stockholders  following the Offering,  including
(i)  1,837,192  shares of  Common  Stock to be issued  to  existing  holders  of
Preferred Stock upon conversion of their shares of Preferred  Stock,  (ii) 1,000
shares in the aggregate to be issued to two  directors-elect of the Company upon
the  consummation of the Offering,  (iii) an estimated  199,301 shares of Common
Stock to be issued to the  holders  of  Preferred  Stock in  payment  of accrued
dividends (estimated as of January 31, 1997) concurrently with the completion of
the Offering  (the  "Dividend  Shares") and (iv) 298,324  shares of Common Stock
outstanding on the date hereof,  are  "restricted  securities,"  as that term is
defined under Rule 144 promulgated under the Securities Act. Additionally, there
will be outstanding  as of the closing of the Offering,  options and warrants to
purchase an aggregate  of 623,469  shares of Common  Stock  (excluding  warrants
granted to Josephthal in connection with investment banking services provided to
the Company) which, when issued in accordance with the terms of such options and
warrants, will be restricted shares under the Securities Act.

    As  consideration  in part for the acquisition of ATI,  Burlington holds the
Convertible Note which is convertible after October 30, 1997 into 364,825 shares
of Common Stock.

    Subject to the volume and  holding  period  limitations  of Rule 144 and the
"lock-up" agreement described below, all currently  outstanding shares of Common
Stock  will be  eligible  for sale under  Rule 144  beginning  90 days after the
commencement of the Offering. In general, under Rule 144 as currently in effect,
subject to the satisfaction of certain other conditions,  a person, including an
affiliate  of the Company  (or persons  whose  shares are  aggregated  with such
affiliate),  who has owned restricted shares of Common Stock beneficially for at
least two years is entitled to sell, within any three-month  period, a number of
shares that does not exceed the greater of one percent  (1%) of the total number
of  outstanding  shares of the same class or, if the  Common  Stock is quoted on
Nasdaq,  the  average  weekly  trading  volume  during the four  calendar  weeks
preceding the sale.  Beginning on the  commencement  of



                                       51


the  Offering,  2,109,178  shares of Common  Stock  (assuming no exercise of the
Underwriters'  over-allotment option) would be eligible for sale under Rule 144.
A person who has not been an  affiliate  of the  Company  for at least the three
months  immediately  preceding the sale and who has beneficially owned shares of
Common Stock for at least three years is entitled to sell such shares under Rule
144(k) without regard to any of the limitations  described  above.  Beginning on
the  commencement  of the  Offering,  227,568  shares of Common  Stock  would be
eligible for sale without volume  limitations  under Rule 144(k), in addition to
being eligible for sale under Rule 144.

    The Dividend Shares,  an aggregate of 336,200 shares issuable under warrants
outstanding  as of the closing of the Offering,  5,350 shares issued to Peter L.
DeWalt in October  1996 and  364,825  shares  issuable  upon  conversion  of the
Convertible  Note  (assuming  an Offering  price of $10.00 per share)  after the
Offering will be eligible to trade under Rule 144 on the second  anniversary  of
their issuance  subject to volume and other  limitations.  The 520,839 shares of
Common Stock issuable under outstanding options, if exercised, and 54,021 shares
(including  37,686  shares  eligible  for sale under Rule 144)  issued  upon the
exercise of previously granted stock options would be tradable 90 days after the
commencement of the Offering under Rule 701 of the Securities Act.
    

REGISTRATION RIGHTS

   
    The holders of all outstanding  shares of Common Stock prior to the Offering
(including  shares of Common Stock issuable upon the conversion of shares of the
Company's  Series AA, Series BB, Series C and Series D Preferred  Stock, and the
exercise of certain  outstanding  warrants but excluding shares held by Peter L.
DeWalt)  equal in the aggregate to 2,846,716  shares of Common Stock,  have been
granted registration rights by the Company pursuant to which they may as a group
on two occasions demand that the Company register the resale of all or a portion
of their Common Stock and may otherwise  "piggyback" upon certain  registrations
by the  Company  of its  securities.  Burlington  has  been  granted  equivalent
registration rights,  including two demand rights, with respect to the shares of
Common Stock issuable upon the exercise of the Convertible  Note, and Josephthal
will receive  similar  rights,  including one demand right,  with respect to the
shares of Common Stock  issuable  upon the  exercise of the  warrants  issued to
Josephthal  upon the closing of the  Offering.  Mr. DeWalt has also been granted
"piggyback"  rights with respect to certain  registrations by the Company of its
securities in which Burlington participates. All holders of registration rights,
including  Burlington,  Mr. DeWalt and the  Representatives,  have agreed not to
exercise  their  registration  rights with  respect to the  Offering  and for an
additional period of 13 months following the closing date of the Offering.
    

LOCK-UP AGREEMENTS

   
    Burlington  and the  holders of all shares of Common  Stock and  options and
warrants  to  purchase  Common  Stock  outstanding   immediately  prior  to  the
consummation of the Offering have agreed not to sell or otherwise dispose of any
shares of Common  Stock for a period of 13 months from the  commencement  of the
Offering  without the prior written consent of Josephthal.  The possibility that
substantial  amounts  of  Common  Stock  may be sold in the  public  market  may
adversely  affect the  prevailing  market  price for the Common  Stock and could
impair the  Company's  ability to raise  capital  through the sale of its equity
securities.
    


                                       52



                                  UNDERWRITING

   
    Under the terms and subject to the conditions  set forth in an  underwriting
agreement  (the  "Underwriting   Agreement")  among  the  Company,  the  Selling
Stockholder and Josephthal Lyon & Ross Incorporated ("Josephthal") and Southwest
Securities  (together,  the  "Representatives"),  the  Company  and the  Selling
Stockholder  have  agreed to sell to each of the  Underwriters  named below (the
"Underwriters"),  and each of the Underwriters has severally agreed to purchase,
on a firm commitment  basis, the respective number of shares of Common Stock set
forth opposite its name below:


<TABLE>
<CAPTION>
                                                                       NUMBER OF
                           UNDERWRITER                                   SHARES
                           -----------                                   ------
<S>                                                                    <C>
Josephthal Lyon & Ross Incorporated
Southwest Securities




                                                                       ---------
    TOTAL                                                              2,000,000
                                                                       =========
</TABLE>

    The  Underwriters  are  committed  to  purchase  all shares of Common  Stock
offered hereby, if any of such shares are purchased.  The Underwriting Agreement
provides  that the  obligations  of the  several  Underwriters  are  subject  to
conditions  precedent  specified  therein.  In  the  event  of a  default  by an
Underwriter, the Underwriting Agreement provides that, in certain circumstances,
such  commitments  of the  non-defaulting  Underwriters  may be increased or the
Underwriting Agreement may be terminated.

    The Underwriters  have advised the Company and the Selling  Stockholder that
they propose initially to offer the shares of Common Stock offered hereby to the
public at the  public  offering  price per share set forth on the cover  page of
this Prospectus.  The Underwriters may allow a concession of not more than $ per
share to selected dealers;  and the Underwriters may allow, and such dealers may
reallow,  a  discount  not in excess of $ per  share on sales to  certain  other
dealers.  After the initial public offering,  the concession to selected dealers
and the  reallowance  to other dealers may be changed by the  Underwriters.  The
shares of Common  Stock are  offered  subject to receipt and  acceptance  by the
Underwriters  and to certain  other  conditions,  including  the right to reject
orders in whole or in part.

    The  Company  and the  Selling  Stockholder  have  agreed to  indemnify  the
Underwriters against certain civil liabilities,  including liabilities under the
Securities  Act and the  Securities  Exchange  Act of 1934,  as  amended,  or to
contribute  to  payments  the  Underwriters  may be  required to make in respect
thereof.

    The  Underwriters  have been  granted an option by the Selling  Stockholder,
exercisable within 45 days after the date of this Prospectus,  to purchase up to
an  additional  300,000  shares  of Common  Stock at the  Offering  price,  less
underwriting  discounts.  Such option may be  exercised  only for the purpose of
covering  over-allotments,  if any,  incurred in the sale of the shares  offered
hereby.  To the  extent  such  option  is  exercised  in whole or in part,  each
Underwriter  will have a firm  commitment,  subject  to certain  conditions,  to
purchase the number of the additional  shares of Common Stock  proportionate  to
its initial commitment.

    The holders of all shares of the Common  Stock,  and options and warrants to
purchase  Common  Stock,   outstanding  prior  to  the  Offering  have  executed
agreements  with  Josephthal  pursuant  to which they have agreed not to sell or
otherwise  dispose of their shares of Common  Stock  during the  thirteen  month
period following the commencement of the Offering.


                                       53



    The Company has agreed to pay the Representatives a non-accountable  expense
allowance  of 0.75% of the  gross  proceeds  of the  Offering  ($112,500  if the
Over-allotment Option is not exercised and $150,000 if the Over-allotment Option
is exercised in full), none of which has been paid to date. The Company also has
agreed to pay all expenses in connection  with  registering  or  qualifying  the
shares  offered hereby for sale under the laws of the states in which shares are
sold by the  Underwriters  (including  expenses  of  counsel  retained  for such
purposes by the Underwriters, not to exceed $15,000).

    In  addition,  the Company has entered into a Financial  Advisory  Agreement
with  Josephthal  pursuant to which  Josephthal  has been engaged,  for a twelve
month period ending in June 1997, to provide  consulting advice as an investment
banker as shall be agreed to from time to time by the Company and Josephthal. As
compensation for Josephthal's  services under the Financial Advisory  Agreement,
the  Company has paid to  Josephthal  $30,000,  has agreed to pay an  additional
$30,000  and has  agreed  to  sell to  Josephthal,  for  nominal  consideration,
warrants  to  purchase  from the  Company  125,000  shares of Common  Stock (the
"Josephthal Warrants"). The Josephthal Warrants will be initially exercisable at
an exercise price equal to 120% of the purchase price for shares of Common Stock
in the Offering for a period of five years commencing one year after the date of
this  Prospectus  and  are  restricted  from  sale,   transfer,   assignment  or
hypothecation  for a period of twelve  months  from the date  hereof,  except to
officers of Josephthal. The Josephthal Warrants will also provide for adjustment
in the number of shares of Common Stock issuable upon the exercise  thereof as a
result of  certain  subdivisions  and  combinations  of the  Common  Stock.  The
Josephthal  Warrants grant to the holders thereof certain rights of registration
for the securities issuable upon exercise of the Josephthal Warrants.

    In  addition,  in the event that  Josephthal  originates  a  financing  or a
merger, acquisition,  joint venture or other transaction to which the Company is
a  party,  Josephthal  will  receive  a  fee  of  up  to  5%  of  the  aggregate
consideration   actually   received  by  the  Company  in  connection  with  the
transaction;   provided,   however,   the  fee  may  be  reduced  under  certain
circumstances.  The Company will pay an additional fee of $118,447 to Josephthal
in connection with the acquisition of ATI.

    The Company has granted  Josephthal  the right to  designate  one person for
election to the Company's Board of Directors until the third  anniversary of the
closing of the Offering.  In connection with this right,  the Company has agreed
to use its best  efforts  to cause  Josephthal's  designee  to be elected to the
Company's Board of Directors.

    The  proposed  Offering  price range was  determined  through the  Company's
negotiations with the Representatives, during which the following factors, among
others,  were deemed to be significant by the Company and the Representatives in
valuing the Common  Stock:  (i) a  continuing  and  sustained  period of revenue
increases, including positive operating results, (ii) enhanced prospects for the
Company  following its combination  with ATI, (iii) the increase in applications
and resultant broadening of the market for composite  reinforcement fabrics, and
(iv) valuations in the public market for similarly capitalized companies.
    

    The  foregoing  is a  summary  of the  principal  terms  of  the  agreements
described above and does not purport to be complete. Reference is made to a copy
of each  such  agreement  which  is  filed  as an  exhibit  to the  Registration
Statement of which this Prospectus forms a part. See "ADDITIONAL INFORMATION."

                             CHANGES IN ACCOUNTANTS

In July 1995, the Company advised KPMG Peat Marwick LLP ("Peat Marwick") that it
would no longer retain the firm as independent accountants due to the closing of
Peat Marwick's  office in Portland,  Maine.  The reports of Peat Marwick for the
previous  years  (1994  and 1993)  did not  contain  an  adverse  opinions  or a
disclaimer of opinions,  nor were they qualified or modified as to  uncertainty,
audit scope or accounting  principles.  The decision to change  accountants  was
recommended by the Company's  Audit  Committee and approved by the full Board of
Directors.   During  the  periods   reviewed  by  Peat  Marwick  there  were  no
disagreements  with Peat  Marwick  on any  matter of  accounting  principles  or
practices,  financial statement disclosure or auditing scope or procedure, which
disagreement(s) if not resolved to the satisfaction of Peat Marwick,  would have
caused  it to make  reference  to the  subject  matter of the  disagreements  in
connection  with its  report.  Coopers  and  Lybrand  L.L.P.  was engaged by the
Company as its independent accountants in July 1995.



                                       54



                                  LEGAL MATTERS

    The validity of the Common Stock  offered by the Company will be passed upon
for the  Company by Eaton,  Peabody,  Bradford & Veague,  P.A.,  Bangor,  Maine.
Daniel G. McKay, a member of that firm, is Clerk of the Company. While Mr. McKay
has served as corporate  counsel to the Company,  he performs  only  ministerial
functions  in his role as Clerk of the  Company  and has no direct  or  indirect
interest in the Company. Certain other legal matters with respect to the Company
will be  passed  upon for the  Underwriters  by  Gadsby &  Hannah  LLP,  Boston,
Massachusetts,  counsel for the Company.  Certain  legal  matters will be passed
upon for the Underwriters by Bingham, Dana & Gould LLP, Boston, Massachusetts.

                                     EXPERTS

   
    The financial  statements for the fiscal year ended December 31, 1995 of the
Company  and  the  nine-month  period  ended  September  30,  1996  included  or
incorporated by reference in this  Prospectus and elsewhere in the  Registration
Statement  have been  audited by Coopers & Lybrand  L.L.P.,  independent  public
accountants,  as indicated in its report with respect thereto,  and are included
herein in reliance upon the authority of said firm as experts in accounting  and
auditing.  The financial statements for the fiscal years ended December 31, 1994
and December 31, 1993 of the Company  included or  incorporated  by reference in
this Prospectus and elsewhere in the Registration Statement have been audited by
KPMG Peat  Marwick  LLP,  independent  public  accountants,  as indicated in its
report with  respect  thereto,  and are  included  herein in  reliance  upon the
authority of said firm as experts in  accounting  and  auditing.  The  financial
statements  of Advanced  Textiles,  Inc. at September 28, 1996 and September 30,
1995,  and for each of the three years in the period ended  September  28, 1996,
appearing in this  Prospectus  and  Registration  Statement have been audited by
Ernst & Young, LLP, independent  auditors,  as set forth in their report thereon
appearing elsewhere herein, and are included herein in reliance upon such report
given on the authority of such firm as experts in accounting and auditing.
    

                             ADDITIONAL INFORMATION

    The Company  has filed with the  Securities  and  Exchange  Commission  (the
"Commission")   a  registration   statement  on  Form  S-1  (the   "Registration
Statement") under the Securities Act with respect to the Common Stock offered by
this  Prospectus.  This  Prospectus  does not contain all of the information set
forth in the  Registration  Statement  and the exhibits and  schedules  thereto,
certain parts of which are omitted in accordance  with the rules and regulations
of the Commission.  For further  information with respect to the Company and the
Common Stock,  reference is made to the  Registration  Statement,  including the
exhibits and schedules filed therewith, which may be inspected without charge at
the Commission's Public Reference Room, Judiciary Plaza, 450 Fifth Street, N.W.,
Washington,  D.C. 20549, and at the Northwestern Atrium Center,  Suite 1400, 500
West Madison  Street,  Chicago,  Illinois  60661-2511,  and  Northeast  Regional
Office,  Seven World Trade Center,  13th Floor, New York, New York 10048. Copies
of the  Registration  Statement  may be obtained  from the  Commission  from its
Public Reference Section,  450 Fifth Street, N.W.,  Washington,  D.C. 20549 upon
payment  of  prescribed  fees.  The  Commission  also  maintains  a Web  site at
http://www.sec.gov,  containing reports, proxy and information  statements,  and
other  information  regarding  registrants,  including  the  Company,  that file
electronically with the Commission.  Statements  contained in this Prospectus as
to the contents of any contract or other document are not  necessarily  complete
and,  where the  contract or other  document has been filed as an exhibit to the
Registration  Statement,  each such  statement  is  qualified in all respects by
reference to the exhibit filed with the Commission.

    The Company  will  furnish to its  stockholders  annual  reports  containing
audited financial statements accompanied by an opinion thereon of an independent
public accountant,  and such other periodic reports as the Company may determine
to be appropriate or as may be required by law.


                                       55



                           GLOSSARY OF TECHNICAL TERMS

BINDERLESS MAT:

    A mat composed of short reinforcing fibers  stitchbonded  together in random
orientations, instead of glued together in the traditional fashion.

COMPOSITE FIBERS:

   
    Fibers used to reinforce the resin matrix in composite construction.
    

LAMINATE:

    Composite material consisting of reinforcing fibers and a resin matrix.

QUADRAXIAL:

    Composite  reinforcing  material with fibers aligned along four axes, namely
0 degrees, 90 degrees, +45 degrees, and -45 degrees.

RESIN:

    Liquid  substance  that  solidifies  due to either a temperature or chemical
change, and which binds reinforcing fibers together to form a laminate.

STITCHBONDING:

    A bonding  technique  for fibers in which  fibers are  connected by stitches
that are sewn through the fibers.

WEAVING:

    A  traditional  method of producing  composite  fabrics in which fibers pass
over and under adjacent fibers as a method of interlocking the fibers.

WEFT-INSERTION:

    A bonding  technique  for fibers in which the fibers are held  together by a
series of interlocking stitches that do not pass through the fibers.







                                       56







                          BRUNSWICK TECHNOLOGIES, INC.
                          INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                                                  PAGE
                                                                                                  ----
<S>                                                                                              <C>
 BRUNSWICK TECHNOLOGIES, INC.:
 Report of Coopers & Lybrand L.L.P.                                                                F-2
 Report of KPMG Peat Marwick LLP                                                                   F-3
 Balance Sheets as of December 31, 1994 and 1995 and September 30, 1996                            F-4
 Statements of Income for the Years Ended December 31, 1993, 1994 and 1995 and for
   the Nine Months Ended September 30, 1995 and 1996                                               F-5
 Statements of Stockholders' Deficit for the Years Ended December 31, 1993, 1994 and
   1995 and for the Nine Months Ended September 30, 1996                                           F-6
 Statements of Cash Flows for the Years Ended December 31, 1993, 1994 and 1995 and
   for the Nine Months Ended September 30, 1995 and 1996                                           F-7
 Notes to Financial Statements                                                                     F-8

 ADVANCED TEXTILES, INC.:
 Report of Ernst & Young LLP                                                                      F-17
 Balance Sheets as of September 30, 1995 and September 28, 1996                                   F-18
 Statements of Operations for the Years Ended October 1, 1994, September 30, 1995
   and September 28, 1996                                                                         F-19
 Statements of Cash Flows for the Years Ended October 1, 1994, September 30, 1995
   and September 28, 1996                                                                         F-20
 Notes to Financial Statements                                                                    F-21
</TABLE>

                                      F-1





                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors
 BRUNSWICK TECHNOLOGIES, INC.:

    We have audited the accompanying  balance sheets of Brunswick  Technologies,
Inc., as of September 30, 1996 and December 31, 1995, and the related statements
of  income,  stockholders'  deficit,  and cash flows for the nine  months  ended
September  30,  1996 and the year  ended  December  31,  1995.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.  The  financial  statements  of Brunswick  Technologies,  Inc. as of
December 31,  1994,  and for the years ended  December  31, 1994 and 1993,  were
audited by other  auditors,  whose report dated  January 20, 1995,  expressed an
unqualified opinion on those statements.

    We  conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

    In our opinion,  the 1996 and 1995  financial  statements  referred to above
present fairly, in all material  respects,  the financial  position of Brunswick
Technologies,  Inc.,  as of September  30, 1996 and  December 31, 1995,  and the
results of its operations and its cash flows for the nine months ended September
30, 1996 and the year ended  December  31,  1995 in  conformity  with  generally
accepted accounting principles.

                                            COOPERS & LYBRAND L.L.P.

   
Portland,  Maine 
October 30,  1996, 
except for Note 1, 
as to which the date 
is January 6, 1997
    

                                      F-2






                       INDEPENDENT AUDITOR'S REPORT

The Board of Directors
 BRUNSWICK TECHNOLOGIES, INC.:

    We have audited the  accompanying  balance sheet of Brunswick  Technologies,
Inc.,  as  of  December  31,  1994,  and  the  related   statements  of  income,
stockholders'  equity,  and cash flows for the years ended December 31, 1994 and
1993.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management as well as evaluating the overall financial  statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the financial  statements referred to above present fairly,
in all material respects, the financial position of Brunswick Technologies, Inc.
as of December 31, 1994 and the results of its operations and its cash flows for
the years ended December 31, 1994 and 1993 in conformity with generally accepted
accounting principles.

                                            KPMG PEAT MARWICK LLP

January 20, 1995
Boston, Massachusetts


                                      F-3





                          BRUNSWICK TECHNOLOGIES, INC.
                                 BALANCE SHEETS

<TABLE>
<CAPTION>


                                                                                                  DECEMBER 31,
                                                                                                  ------------
                                                                                                                       SEPTEMBER 30,
                                                                                                                       -------------
                                                                                               1994          1995           1996
                                                                                               ----          ----           ----
<S>                                                                                   <C>              <C>              <C>        
   
                                                       ASSETS
Current assets:
   Cash                                                                                 $     2,806     $   117,959     $   202,593
   Accounts receivable, net of allowance for doubtful accounts of $12,365
     in 1994, $7,287 in 1995, and $35,774 in 1996                                           942,446       2,013,699         961,918
   Inventories                                                                            1,325,804       1,429,864       2,549,455
   Refundable income taxes                                                                     --            16,000            --
   Deferred income taxes                                                                       --           306,700         224,100
   Other current assets                                                                      68,117         119,801         157,825
                                                                                        -----------     -----------     -----------
     Total current assets                                                                 2,339,173       4,004,023       4,095,891
                                                                                        -----------     -----------     -----------
Property, plant and equipment:
   Furniture and fixtures                                                                   125,051         212,861         310,375
   Leasehold improvements                                                                   255,256         271,595          58,839
   Machinery and equipment                                                                3,709,607       4,475,800       5,136,532
   Vehicles                                                                                  52,004          60,678          62,678
                                                                                        -----------     -----------     -----------
                                                                                          4,141,918       5,020,934       5,568,424
Less accumulated depreciation and amortization                                             (885,463)     (1,261,881)     (1,349,860)
                                                                                        -----------     -----------     -----------
  Net property, plant and equipment                                                       3,256,455       3,759,053       4,218,564
                                                                                        -----------     -----------     -----------
Deferred charges                                                                               --              --           336,857
Other assets, net                                                                            68,926         103,470          86,603
                                                                                        -----------     -----------     -----------
                                                                                        $ 5,664,554     $ 7,866,546     $ 8,737,915
                                                                                        ===========     ===========     ===========
                                       LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities:
   Bank overdraft                                                                       $   119,216     $   216,622     $      --
   Note payable to bank                                                                      80,000            --           602,000
   Current installments of long-term debt                                                    59,251         109,162         139,842
   Current obligations under capital leases                                                   1,625           2,620            --
   Due to stockholder                                                                       906,790       1,599,678       1,153,560
   Accounts payable-trade                                                                   372,694         795,192         959,182
   Accrued expenses                                                                         168,943         344,030         417,996
   Income taxes payable                                                                        --            32,000          14,924
                                                                                        -----------     -----------     -----------
     Total current liabilities                                                            1,708,519       3,099,304       3,287,504
                                                                                        -----------     -----------     -----------
Due to stockholder                                                                          102,500          32,500            --
Long-term debt, excluding current installments                                            1,074,544       1,003,971       1,295,767
Deferred income taxes                                                                          --            32,600          63,000
Commitments
Convertible preferred stock (liquidation preference of $6,528,787)                        5,537,717       6,069,530       6,473,371
Stockholders' deficit:
   Preferred stock, $10 par value; 1,000,000 shares authorized, none
     outstanding                                                                               --              --              --
   Common stock, $0.0001 Par value; 20,000,000 shares authorized, 296,274
     outstanding                                                                                 27              29              29
   Additional paid-in-capital                                                               392,617         410,290         410,490
   Treasury stock, 3,300 shares at cost                                                        --            (5,000)         (5,000)
   Accumulated deficit                                                                   (3,151,370)     (2,776,678)     (2,787,246)
                                                                                        -----------     -----------     -----------
     Total stockholders' deficit                                                         (2,758,726)     (2,371,359)     (2,381,727)
                                                                                        -----------     -----------     -----------
                                                                                        $ 5,664,554     $ 7,866,546     $ 8,737,915
                                                                                        ===========     ===========     ===========
</TABLE>
    
 The accompanying notes are an integral part of the financial statements.

                                      F-4



                          BRUNSWICK TECHNOLOGIES, INC.
                              STATEMENTS OF INCOME


<TABLE>
<CAPTION>
                                                                       FOR THE YEARS ENDED            FOR THE NINE MONTHS ENDED
                                                                           DECEMBER 31,                        SEPTEMBER 30,
                                                                          -------------                        -------------
                                                             1993            1994            1995          1995           1996
                                                             ----            ----            ----          ----           ----
                                                                                                         (UNAUDITED)
<S>                                                    <C>            <C>             <C>             <C>             <C>
   
Net sales                                              $  6,376,385    $  9,596,578    $ 15,476,424    $ 11,033,626    $ 13,423,512
Cost of goods  sold (raw  material  purchased
 from a stockholder  amounted  to
 $3,213,169 in 1993, $4,911,399 in
 1994, $7,809,567 in 1995, and $6,173,673 and
 $6,856,083 for the nine months ended September
 30, 1995 and 1996, respectively)                         4,996,633       7,382,285      11,978,978       8,489,131      10,365,153
                                                       ------------    ------------    ------------    ------------    ------------
    Gross profit                                          1,379,752       2,214,293       3,497,446       2,544,495       3,058,359
Selling, general and administrative expenses              1,132,775       1,500,119       2,084,712       1,495,624       2,038,985
Research and development expenses                           124,685         373,955         408,247         291,501         402,084
Moving costs                                                   --              --             8,560            --           248,314
Facility repair costs                                          --              --           150,000            --          (147,545)
                                                       ------------    ------------    ------------    ------------    ------------
    Operating income                                        122,292         340,219         845,927         757,370         516,521
                                                       ------------    ------------    ------------    ------------    ------------
Other income (expense):
  Interest expense                                             --           (19,595)       (124,122)        (93,616)       (101,841)
  Miscellaneous, net                                        (10,816)         (6,428)         62,800          66,340         200,593
                                                       ------------    ------------    ------------    ------------    ------------
                                                            (10,816)        (26,023)        (61,322)        (27,276)         98,752
                                                       ------------    ------------    ------------    ------------    ------------
    Income before income tax                                111,476         314,196         784,605         730,094         615,273
Income tax benefit (expense)                                   --              --           121,900         113,000        (222,000)
                                                       ------------    ------------    ------------    ------------    ------------
    Net income                                              111,476         314,196         906,505         843,094         393,273
                                                       ------------    ------------    ------------    ------------    ------------
Preferred stock dividend                                   (332,787)       (450,120)       (450,120)       (337,590)       (337,590)
Accretion of preferred stock redemption value               (70,864)        (75,910)        (81,693)        (61,269)        (66,251)
                                                       ------------    ------------    ------------    ------------    ------------
    Net income (loss) attributable to common stock     $   (292,175)   $   (211,834)   $    374,692    $    444,235    $    (10,568)
                                                       ============    ============    ============    ============    ============
       Pro forma earnings per common share                                             $       0.26                    $       0.11
                                                                                       ============                    ============
       Pro forma weighted average common shares
        outstanding                                                                       3,452,045                        3,486,026
                                                                                       ============                    =============
</TABLE>
    

 The accompanying notes are an integral part of the financial statements.

                                      F-5


                          BRUNSWICK TECHNOLOGIES, INC.
                       STATEMENTS OF STOCKHOLDERS' DEFICIT



<TABLE>
<CAPTION>
                                                    COMMON STOCK
                                                    ------------
                                                                     ADDITIONAL                                TOTAL
                                                                      PAID-IN     TREASURY   ACCUMULATED   STOCKHOLDERS'
                                                  SHARES    AMOUNT    CAPITAL      STOCK       DEFICIT        DEFICIT
                                                  ------    ------    -------      -----       -------        -------
<S>                                              <C>        <C>       <C>          <C>       <C>            <C>
   
Balance at December 31, 1992                     247,500     $25      $391,709      --       $(2,647,361)   $(2,255,627)
Exercise of common stock options                  24,486       2           908      --           --                 910
Accrual of preferred stock dividend                --        --          --         --          (332,787)      (332,787)
Accretion of preferred stock redemption value      --        --          --         --           (70,864)       (70,864)
Net income                                         --        --          --         --           111,476        111,476
                                                 -------    ----      ---------    ------   ------------    -----------
Balance at December 31, 1993                     271,986      27       392,617      --        (2,939,536)    (2,546,892)
Accrual of preferred stock dividend                --        --          --         --          (450,120)      (450,120)
Accretion of preferred stock redemption value      --        --          --         --           (75,910)       (75,910)
Net income                                         --        --          --         --           314,196        314,196
                                                 -------    ----      ---------    ------   ------------    -----------
Balance at December 31, 1994                     271,986      27       392,617      --        (3,151,370)    (2,758,726)
Exercise of common stock options                  13,035       2         3,573      --           --               3,575
Exercise of warrants to purchase common stock      4,653     --         14,100      --           --              14,100
Repurchases of common stock                        --        --          --       $(5,000)       --              (5,000)
Accrual of preferred stock dividend                --        --          --         --          (450,120)      (450,120)
Accretion of preferred stock redemption value      --        --          --         --           (81,693)       (81,693)
Net income                                         --        --          --         --           906,505        906,505
                                                 -------    ----      ---------    ------   ------------    -----------
Balance at December 31, 1995                     289,674      29       410,290     (5,000)    (2,776,678)    (2,371,359)
Exercise of common stock options                   6,600     --            200      --           --                 200
Accrual of preferred stock dividend                --        --          --         --          (337,590)      (337,590)
Accretion of preferred stock redemption value      --        --          --         --           (66,251)       (66,251)
Net income                                         --        --          --         --           393,273        393,273
                                                 -------    ----      ---------    ------   ------------    -----------
Balance at September 30, 1996                    296,274    $ 29      $410,490    $(5,000)   $(2,787,246)   $(2,381,727)
                                                 =======    ====      ========    =======    ===========    =========== 
</TABLE>
    

 The accompanying notes are an integral part of the financial statements.


                                      F-6




                          BRUNSWICK TECHNOLOGIES, INC.
                            STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                         FOR THE YEARS ENDED             FOR THE NINE MONTHS ENDED
                                                                            DECEMBER 31,                      SEPTEMBER 30,
                                                                            ------------                      -------------
                                                                    1993         1994          1995          1995           1996
                                                                    ----         ----          ----          ----           ----
                                                                                                          (UNAUDITED)
<S>                                                           <C>           <C>           <C>           <C>           <C>
   
Cash flows from operating activities:
   Net income                                                 $   111,476   $   314,196    $   906,505    $   843,094   $   393,273
   Adjustments to reconcile net income to net cash provided
     by (used in) operating activities:
       Depreciation and amortization                              141,606       266,574        396,595        297,612       368,769
       Deferred taxes                                                --            --         (274,100)      (254,000)      113,000
       (Gain) loss on sale of property, plant and equipment         1,803          --           (4,164)          --            --
       Changes in assets and liabilities:
          (Increase) decrease in accounts receivable             (264,360)     (156,751)    (1,071,253)      (288,346)    1,051,781
          (Increase) in inventories                              (180,481)     (617,119)      (104,060)      (253,195)   (1,119,591)
          (Increase) decrease in refundable income taxes             --            --          (16,000)       (15,000)       16,000
          (Increase) decrease in other current assets             (44,242)       12,883        (51,684)       (32,476)      (38,024)
          Increase (decrease) in due to stockholder               603,913       161,277        622,888        579,647      (478,618)
          Increase (decrease) in other accounts payable
           and accrued expenses                                  (245,911)     (252,773)       597,585         (9,061)      237,956
          Increase (decrease) in income taxes payable                --            --           32,000         30,000       (17,076)
                                                              -----------   -----------    -----------    -----------   -----------
             Net cash provided by (used in) operating
               activities                                         123,804      (271,713)     1,034,312        898,275       527,470
                                                              -----------   -----------    -----------    -----------   -----------
Cash flows from investing activities:
   Purchases of property, plant and equipment                    (993,969)   (1,286,797)      (899,271)      (331,480)     (801,460)
   Proceeds from sale of property, plant and equipment               --            --           12,126           --            --
   Increase in other assets                                        (1,959)      (48,914)       (36,140)       (64,990)       (9,953)
                                                              -----------   -----------    -----------    -----------   -----------
             Net cash used in investing activities               (995,928)   (1,335,711)      (923,285)      (396,470)     (811,413)
                                                              -----------   -----------    -----------    -----------   -----------
Cash flows from financing activities:
   Bank overdraft                                                    --         119,216         97,406         40,960      (216,622)
   Net proceeds (repayments) under line of credit                (107,246)       80,000        (80,000)       (80,000)      602,000
   Proceeds from long-term debt borrowings                           --       1,100,000           --             --         325,414
   Repayment of long-term debt                                   (219,787)     (198,953)       (20,662)          --          (2,938)
   Net principal repayments under capital lease obligations       (12,753)       (3,250)        (5,293)        (4,139)       (2,620)
   Proceeds from exercise of common stock options and
     warrants                                                       1,310          --           17,675          3,575           200
   Issuance of convertible preferred stock                      1,760,000          --             --             --            --
   Costs related to issuance of convertible preferred stock       (69,938)       (2,724)          --             --            --
   Deferred charges                                                  --            --             --             --        (336,857)
   Repurchase of common stock                                        --            --           (5,000)        (5,000)         --
                                                              -----------   -----------    -----------    -----------   -----------
             Net cash provided by (used in) financing
               activities                                       1,351,586     1,094,289          4,126        (44,604)      368,577
                                                              -----------   -----------    -----------    -----------   -----------
             Net increase (decrease) in cash                      479,462      (513,135)       115,153        457,201        84,634
Cash at beginning of period                                        36,479       515,941          2,806          2,806       117,959
                                                              -----------   -----------    -----------    -----------   -----------
Cash at end of period                                         $   515,941   $     2,806    $   117,959    $   460,007   $   202,593
                                                              ===========   ===========    ===========    ===========   ===========
Supplemental disclosure of cash flow information:
 Cash paid during the year for:
       Interest (including interest capitalized of $53,523
        in 1993 and $36,945 in 1994)                          $    67,091   $    52,552    $   128,276    $    59,455   $    67,191
                                                              ===========   ===========    ===========    ===========   ===========
       Income taxes                                           $      --     $      --      $   136,200    $     5,200   $   110,476
                                                              ===========   ===========    ===========    ===========   ===========
</TABLE>
    



  During 1995, the Company entered into a capital lease obligation amounting to
$6,288 for telephone equipment.

 The accompanying notes are an integral part of the financial statements.

                                      F-7


                          BRUNSWICK TECHNOLOGIES, INC.
                          NOTES TO FINANCIAL STATEMENTS

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

    Brunswick Technologies, Inc. is a developer and manufacturer of stitchbonded
engineered  composite  reinforcement  fabrics made from glass,  carbon and other
fibers.  Its products are used in a diverse range of products,  including  those
used in the marine, automotive, construction, and transportation industries.

Use of Estimates

    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  amounts of assets and liabilities and the
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Inventories

    Inventories  are stated at the lower of standard  cost,  which  approximates
first-in, first-out cost method, or market.

Property, Plant and Equipment

    Property,  plant and equipment are stated at cost.  Depreciation is provided
on the straight-line method over the estimated useful lives as follows:

<TABLE>
<CAPTION>
                                                                           YEARS
                                                                           -----
<S>                                                                        <C>
Furniture and fixtures                                                     2-15
Machinery and equipment                                                    7-15
Vehicles                                                                     5
</TABLE>

    Amortization  of  capitalized  leased assets and leasehold  improvements  is
provided on the  straight-line  method over the shorter of the lease term or the
useful  life.  Interest  expense  incurred  on  borrowings  used to finance  the
construction  of production  machinery is  capitalized  and included in the cost
basis of the asset.

    Expenditures for maintenance, repairs, and minor replacements are charged to
operations while  expenditures for major  replacements and betterments are added
to the property,  plant and equipment accounts. When fixed assets are retired or
otherwise  disposed  of,  the  asset  cost  and  accumulated   depreciation  and
amortization  are removed from the accounts  and any  resulting  gain or loss is
reflected in income.

Accounting for Stock Options and Stock Warrants

    In 1995,  the  Financial  Accounting  Standards  Board  issued  Statement of
Financial Accounting Standard No. 123 -- Accounting for Stock Based Compensation
(SFAS No. 123). This statement  requires a fair value based method of accounting
for employee  stock options and similar  equity  instruments.  It also permits a
company to continue to measure compensation expense for such plans as prescribed
by Accounting  Principles  Board Opinion No. 25,  Accounting for Stock Issued to
Employees  (APB No. 25). The Company has elected to continue to measure its cost
using APB No. 25 and as  required,  will  disclose the impact of SFAS No. 123 in
the notes to the December 1996 financial statements.


                                      F-8




                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

Research and Development

    Expenditures  for  research and  development  are charged to  operations  as
incurred.

Patents

    Costs  associated  with  securing  patents for the  Company's  products  are
capitalized  and amortized over the shorter period of 17 years, or the estimated
useful life.

Grants

    The  Company  recognizes  revenues  from  cost  reimbursement   grants  from
government agencies as reimbursable expenses are incurred.

Pro Forma Earnings per Common Share

    Earnings  per share has been  presented  on a pro forma basis  after  giving
effect to the conversion of the outstanding  convertible  preferred stock,  plus
when their effect is dilutive,  common stock  equivalents  consisting  of shares
subject to stock options and warrants.

    The following  table presents  information  necessary to calculate pro forma
earnings per share:

<TABLE>
<CAPTION>
                                                                               FOR THE
                                                            FOR THE YEAR     NINE MONTHS
                                                                ENDED           ENDED
                                                            DECEMBER 31,    SEPTEMBER 30,
                                                                1995            1996
                                                                ----            ----
<S>                                                          <C>             <C>
   
Net income                                                   $  906,505      $  393,273
                                                             ==========      ==========
Pro forma earnings per common shares                         $     0.26      $     0.11
                                                             ==========      ==========
Common shares outstanding:
   Weighted average common shares                               280,830         292,974
   Common share equivalents                                     633,722         655,559
   Conversion of preferred stock                              2,337,192       2,337,192
   Preferred stock dividend                                     199,301         199,301
   Directors' stock grants                                        1,000           1,000
                                                             ---------        ---------
   Adjusted shares outstanding                                3,452,045       3,486,026
                                                             ==========       =========
</TABLE>
    

Stock Split and Authorized Shares

   
    On January 6, 1997, the Board of Directors approved a 33 to 1 stock split of
the Company's  common stock to be effective  immediately  prior to the effective
date of the  registration  statement for the Company's  initial public offering.
All share and per share amounts have been retroactively restated to reflect this
stock  split.  In  addition,  on August 14, 1996 the Board and the  shareholders
approved an  increase in the  authorized  shares of common  stock to  20,000,000
shares,  to be  effective  immediately  prior  to  the  effective  date  of  the
Registration  Statement.  The Board and the  shareholders  also  authorized  the
creation of a new undesignated  class of preferred stock consisting of 1,000,000
shares, $10 par value.
    

Cash and Cash Equivalents

    The Company  considers all highly liquid debt instruments  purchased with an
original maturity of three months or less to be cash equivalents.

                                      F-9


                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

Reclassifications

    Certain prior year amounts  primarily  relating to preferred stock have been
reclassified  to  conform  with  the  presentation  used in the  1996  financial
statements.   Pursuant  to  Securities  and  Exchange  Commission   regulations,
convertible  preferred  stock has been  reclassified  outside  of  stockholders'
equity and accrued  dividends  and an increase in the preferred  stock  carrying
value based on anticipated redemption value have been recorded. As a result, the
accumulated  deficit has increased by $526,030 and $531,813 at December 31, 1994
and 1995, respectively, and $403,841 at September 30, 1996.

Unaudited Financial Statements

    The unaudited  financial  statements for the nine months ended September 30,
1995 have been  prepared on the same basis as the audited  financial  statements
and in the opinion of the Company,  include all adjustments  (consisting only of
normal  recurring   adjustments)  necessary  to  present  fairly  the  financial
statements and the results of operations for this period.

2. INVENTORIES

    Inventories consist of the following components:
<TABLE>
<CAPTION>
                                           DECEMBER 31,
                                           ------------
                                                                   SEPTEMBER 30,
                                       1994          1995               1996
                                       ----          ----               ----
<S>                                 <C>           <C>              <C>
Raw materials                       $  515,060       $  450,447       $  228,198
Work in process                        219,066          324,772          416,976
Finished goods                         591,678          654,645        1,904,281
                                    ----------       ----------       ----------
                                    $1,325,804       $1,429,864       $2,549,455
                                    ==========       ==========       ==========
</TABLE>

3. DEFERRED CHARGES

    Deferred   charges   consist  of  costs  incurred  in  connection  with  the
acquisition of Advanced  Textiles,  Inc. (see Note 13) and the Company's initial
public offering.  The balance at September 30, 1996 includes  acquisition  costs
approximating  $75,000  which  will be  allocated  as part  of the  purchase  of
Advanced  Textiles,  Inc. and initial  public  offering  costs of  approximately
$261,000  will be  offset  in the  stockholders'  equity  accounts  against  the
proceeds received upon closing of the public offering. In the event the offering
is not successful,  these initial public offering costs  approximating  $261,000
will be expensed.

4. DEBT

    Long-term debt consists of the following:
<TABLE>
<CAPTION>
                                                                                DECEMBER 31,
                                                                                ------------
                                                                                                       SEPTEMBER 30,
                                                                                                       -------------
                                                                             1994           1995           1996
                                                                             ----           ----           ----
<S>                                                                       <C>           <C>             <C>
5.75% note payable to a financial institution, payable in monthly
  installments of principal and interest of $384, through January
  1999; collateralized by a motor vehicle                                $    16,824    $    13,133    $    10,195
Equipment loan payable to a bank with interest payable monthly and
 principal amortized over 84 months beginning on March 1, 1997;
 collateralized  by all corporate assets                                   1,100,000      1,100,000      1,425,414
8.75% note payable with monthly principal and interest installments of
  $548. The note was collateralized by a vehicle and was paid in full
  in December 1995, when the vehicle was sold                                 16,971           --             --
                                                                         -----------    -----------   ------------
                                                                           1,133,795      1,113,133      1,435,609
Less current installments                                                    (59,251)      (109,162)      (139,842)
                                                                         -----------    -----------   ------------
Long-term debt, excluding current installments                           $ 1,074,544    $ 1,003,971    $ 1,295,767
                                                                         ===========    ===========    ===========
</TABLE>


                                      F-10



                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)


4. DEBT -- (CONTINUED)

    The schedule of  maturities  of long-term  debt on a calendar  year basis at
September 30, 1996, are as follows:

<TABLE>
<CAPTION>
<S>                                                                 <C>
1996                                                                 $     1,152
1997                                                                     173,832
1998                                                                     208,008
1999                                                                     204,336
2000                                                                     203,571
2001                                                                     203,571
Thereafter                                                               441,139
                                                                     -----------
                                                                     $ 1,435,609
                                                                     ===========
</TABLE>

    On May 30, 1996, the Company  renegotiated its existing debt facility with a
bank.  The new agreement  increases the Company's line of credit from $1 million
to $1.5 million and  increases an equipment  line of credit from $1.1 million to
$1.8 million.

   
    Borrowings  under the line of credit are based on 75% of  eligible  accounts
receivable and 50% of eligible inventory.  At the Company's option,  interest is
charged at either the bank's prime rate or the London  Interbank  Borrowing Rate
(LIBOR),  plus 1.75%. There is a commitment fee of 0.125% on any unused balance.
At September 30, 1996, borrowings under the line of credit amounted to $602,000.
The weighted  average  interest rate of borrowings  outstanding at September 30,
1996,  was 8.25%.  The line of credit  expires on June 1, 1997.  At October  26,
1996,  the Company  was in  discussions  with its bank to  increase  the line of
credit by $1.0 million and to pledge the accounts  receivable  and  inventory of
Advanced Textiles, Inc. (see Note 13) as collateral.

    Under the equipment  term line of credit loan,  the bank will advance 75% of
the  equipment  cost to be acquired up to a total loan of $1.8  million.  At the
Company's option,  interest is charged at either the bank's prime rate or LIBOR,
plus 2.25%.  At September  30, 1996,  the Company had elected a nine month LIBOR
rate which will be effective through March 1, 1997 and which equals 8% including
the 2.25% mark up. Principal on outstanding  balances will be repaid in 84 equal
installments  commencing  March 1, 1997. At September 30, 1996,  $1,425,414  was
outstanding  under the equipment  line of credit loan and the ability to receive
further advances will expire on January 31, 1997.
    

    The  loan  agreement  contains  certain  restrictive  covenants,   including
limitations on capital expenditures, debt to equity ratio, debt service coverage
and minimum net income.  The borrowings under this agreement are  collateralized
by all corporate assets.

5. LEASES

    Commencing  January 1, 1996,  the Company began leasing a newly  constructed
manufacturing  facility. The lease term is for ten years with an option to renew
for an  additional  five  years.  The  Company  has the option to  purchase  the
facility at fair market  value at any time  between the end of the fifth year of
the lease and the end of the  lease.  In  connection  with the  vacating  of its
former facility in December 1995, the Company recorded $150,000 as its estimated
cost to make  repairs  to the  premises  as  specified  in its lease  agreement.
However,  this estimate was not realized and $147,545 was reversed in June 1996.
In connection with the relocation to its new facility,  the Company has recorded
a separate operating expense for the cost of the move, which includes the rental
expense for the old  facility  for the six months  through  June 30,  1996.  The
Company also has  operating  leases for  equipment  and a vehicle.  Total rental
expense under all operating leases was $147,114,  $164,293, and $176,558 for the
years ended December 31, 1993,  1994, and 1995,  respectively,  and $131,611 and
$233,554 for the nine months ended September 30, 1995 and 1996, respectively.

                                      F-11




                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)


5. LEASES -- (CONTINUED)

    At September  30, 1996,  future  minimum  lease  payments on a calendar year
basis under all non-cancelable leases are as follows:


<TABLE>
<CAPTION>
                                                                      OPERATING
                                                                       LEASES
                                                                       ------
<S>                                                                  <C>
1996                                                                 $    46,475
1997                                                                     184,065
1998                                                                     181,500
1999                                                                     181,500
2000                                                                     181,500
2001                                                                     181,500
Thereafter                                                             1,778,500
                                                                       ---------
Minimum future lease payments                                         $2,735,040
                                                                      ==========
</TABLE>

6. CONVERTIBLE PREFERRED STOCK (SEE ALSO NOTE 12)

    The Company's  convertible  preferred  stock,  no par value consists of four
series whose activity is shown in the following table:

<TABLE>
<CAPTION>
                                                                                                                     TOTAL
                                                                                                                  CONVERTIBLE
                              SERIES AA           SERIES BB             SERIES C              SERIES D          PREFERRED SHARES
                              ---------           ---------             --------              --------         ----------------
                           SHARES    AMOUNT   SHARES     AMOUNT     SHARES     AMOUNT     SHARES     AMOUNT   SHARES       AMOUNT
                           ------    ------   ------     ------     ------     ------     ------     ------   ------       ------
<S>                        <C>      <C>      <C>      <C>          <C>      <C>          <C>      <C>         <C>       <C>
   
Balance at December 31,
  1992                      3,657  $216,040   33,167   $1,742,877   18,000  $  959,057     --         --       54,824   $ 2,917,974
Issuance of preferred
  stock, net of costs        --       --        --         --         --        --       16,000   $1,690,062   16,000     1,690,062
Accrual of preferred stock
  dividend                   --      18,285     --        165,835     --        90,000     --         58,667     --         332,787
Accretion of preferred
  stock redemption value     --      29,845     --         18,217     --         6,975     --         15,827     --          70,864
                            -----  --------   ------   ----------   ------  ----------   ------   ----------   ------   -----------
Balance at December 31, 
  1993                      3,657   264,170   33,167    1,926,929   18,000   1,056,032   16,000    1,764,556   70,824     5,011,687
Accrual of preferred stock
  dividend                   --      18,285     --        165,835     --        90,000     --        176,000     --         450,120
Accretion of preferred 
  stock redemption value     --      34,465     --         18,432     --         7,031     --         15,982     --          75,910
                            -----  --------   ------   ----------   ------  ----------   ------   ----------   ------   -----------
Balance at December 31,
  1994                      3,657   316,920   33,167    2,111,196   18,000   1,153,063   16,000    1,956,538   70,824     5,537,717
Accrual of preferred stock
  dividend                   --      18,285     --        165,835     --        90,000     --        176,000     --         450,120
Accretion of preferred
  stock redemption value     --      39,818     --         18,650     --         7,089     --         16,136     --          81,693
                            -----  --------   ------   ----------   ------  ----------   ------   ----------   ------   -----------
Balance at December 31,
  1995                      3,657   375,023   33,167    2,295,681   18,000   1,250,152   16,000    2,148,674   70,824     6,069,530
Accrual of preferred stock
  dividend                   --      13,673     --        124,401     --        67,518     --        131,998     --         337,590
Accretion of preferred
  stock redemption value     --      34,504     --         14,158     --         5,366     --         12,223     --          66,251
                            -----  --------   ------   ----------   ------  ----------   ------   ----------   ------   -----------
Balance at September 30,
  1996                      3,657  $423,200   33,167   $2,434,420   18,000  $1,323,036   16,000   $2,292,895   70,824   $ 6,473,371
                            =====  ========   ======   ==========   ======  ==========   ======   ==========   ======   ===========
Liquidation preference at
  September 30, 1996               $452,555            $2,446,067           $1,327,500            $2,302,665            $ 6,528,787
                                   ========            ==========           ==========            ==========            ===========
</TABLE>
    


                                      F-12





                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)

6. CONVERTIBLE PREFERRED STOCK (SEE ALSO NOTE 12) -- (CONTINUED)

   
    All of the preferred  stock series are entitled to  cumulative  dividends at
the rate of 10% per annum of the original issue price. This entitlement began on
January 1, 1992,  for the Series AA, BB, and C and on September 1, 1993, for the
Series D preferred  stock. The dividends are to be paid out of any funds legally
available; to date the Company has not paid any such amounts. Upon redemption or
conversion of the preferred stock, or upon liquidation of the Company,  all such
dividends  shall  become  immediately  due and  payable.  Such unpaid  dividends
amounted to $1,844,737 at September 30, 1996. In addition,  the preferred shares
have a  liquidation  preference  of $100,  $50,  $50, and $110 per share for the
series AA, BB, C, and D preferred shares,  respectively,  plus unpaid cumulative
dividends.  The shares are  convertible  into common stock based on a conversion
price on the  date  that the  shares  are  surrendered  for  conversion.  At the
effective date of the  registration  statement for the Company's  initial public
offering,  each share of all series of the preferred  stock will be  convertible
into 33 shares of common stock.
    

    The  holders of not less than  two-thirds  of the total  number of shares of
preferred stock  outstanding (of all series,  collectively) may elect to require
the  Company  to redeem,  such  number of shares of each  series of  convertible
preferred stock  outstanding on January 1, 1996, as may be tendered from time to
time on the following  dates: 33% on June 1, 1996; 67% on June 1, 1997; and 100%
on June 1, 1998. Each redemption will be allocated pro rata among the holders of
all series of the  convertible  preferred  stock electing to participate in such
redemption.  The redemption price is the greater of: a) fair market value of the
shares to be redeemed,  or b) $100,  $50, $50, and $110 per share for the Series
AA, BB, C and D, respectively, plus unpaid cumulative dividends.

7. CAPITAL STOCK

   
    The Company has two employee stock option plans, one established in 1991 and
the other in 1994.  The plans  reserve  for  issuance  990,000  shares of common
stock.  Options  granted vest at a rate of 20% per year beginning one year after
the date of grant.
    

    A summary of changes in common stock options during 1994, 1995, and 1996 is:

<TABLE>
<CAPTION>
                                                                       PRICE
                                                          SHARES     PER SHARE
                                                          ------     ---------
<S>                                                       <C>       <C>
   
Outstanding grants at December 31, 1993                   435,039   $0.03-$1.52
Granted                                                    16,500      $1.52
Exercised                                                   --
Canceled                                                    --
                                                          -------
Outstanding grants at December 31, 1994                   451,539   $0.03-$1.52
Granted                                                    83,325      $1.52
Exercised                                                 (13,035)  $0.03-$1.52
Canceled                                                   (4,290)  $0.03-$1.52
                                                          -------
Outstanding grants at December 31, 1995                   517,539   $0.03-$1.52
Granted                                                     --
Exercised                                                  (6,600)     $0.03
Canceled                                                    --
                                                          -------
Outstanding grants at September 30, 1996                  510,939   $0.03-$1.52
                                                          =======
Shares exercisable at December 31, 1994                   308,319   $0.03-$1.52
                                                          =======
Shares exercisable at December 31, 1995                   363,429   $0.03-$1.52
                                                          =======
Shares exercisable at September 30, 1996                  368,859   $0.03-$1.52
                                                          =======
</TABLE>
    

                                      F-13





                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)



7. CAPITAL STOCK -- (CONTINUED)

   
    Through the date of the Company's  initial public  offering,  the plans have
provided  for, at the option of the  Company,  the  repurchase  of stock held by
employees  when they  terminate  service with the Company.  In 1995, the Company
repurchased 3,300 common shares at $1.52 per share from a former employee. These
shares are held by the Company and  recorded as Treasury  Stock at their cost of
$5,000.

    In conjunction with the issuance of convertible preferred stock, the Company
has issued  warrants  for the  purchase  of its common  stock.  Each  warrant is
exercisable for one share of common stock.  In 1995,  warrants were exercised to
purchase  4,653 common  shares at $3.03 per share.  At September  30, 1996,  the
Company  had 211,200  warrants  outstanding  at an  exercise  price of $1.52 per
warrant, which expire on various dates on or before December 31, 1997.
    

8. CONCENTRATION OF CREDIT RISK

   
    The  Company  utilizes  a  national   distribution   system  that  sells  to
approximately  600-700 end users.  Four  individual  distributors  accounted for
approximately  85%, 89% and 78% of the Company's  1993,  1994 and 1995 revenues,
respectively, and 80% and 77% for each of the nine-month periods ended September
30,  1995 and 1996,  respectively.  The same  distributors  also  represent  the
aforementioned  percentages  of  the  Company's  respective  account  receivable
balances at December 31, 1994 and 1995 and 47% at September 30, 1996.
    

9. INCOME TAXES

    Income tax benefit (expense) consists of the following:

<TABLE>
<CAPTION>
                                        FOR THE YEARS ENDED      FOR THE NINE MONTHS ENDED
                                            DECEMBER 31,               SEPTEMBER 30,
                                            ------------               -------------
                                     1993     1994      1995         1995          1996
                                     ----     ----      ----         ----          ----
                                                                  (UNAUDITED)
<S>                                  <C>     <C>     <C>          <C>            <C>
Current:
   Federal                         $  --   $  --     $(120,200)    $(111,000)    $(102,000)
   State                              --      --       (32,000)      (30,000)       (7,000)
                                   ------  ------   ----------     ---------     ---------
                                      --      --      (152,200)     (141,000)     (109,000)
                                   ------  ------   ----------     ---------     ---------
Deferred:
   Federal                            --      --       214,600       199,000       (83,000)
   State                              --      --        59,500        55,000       (30,000)
                                   ------  ------   ----------     ---------     ---------
                                      --      --       274,100       254,000      (113,000)
                                   ------  ------   ----------     ---------     ---------
     Total tax benefit (expense)   $  --   $  --    $  121,900     $ 113,000     $(222,000)
                                   ======  ======   ==========     =========     ========= 

</TABLE>

    The actual  income tax  benefit  (expense)  differs  from the  expected  tax
computed by applying the U.S. federal corporate tax rate of 34% to income before
income tax as follows:

<TABLE>
<CAPTION>
                                                             FOR THE YEARS ENDED          FOR THE NINE MONTHS ENDED
                                                                 DECEMBER 31,                   SEPTEMBER 30,
                                                                 ------------                   -------------
                                                         1993        1994        1995         1995          1996
                                                         ----        ----        ----         ----          ----
                                                                                           (UNAUDITED)
<S>                                                    <C>        <C>         <C>          <C>            <C>
Computed expected income tax                           $(38,000)  $(107,000)  $(267,000)    $(248,000)    $(209,000)
State income taxes                                       (6,000)    (18,000)    (47,000)      (44,000)       (7,000)
Change in valuation allowance                            12,000     138,000     439,100       408,000        --
Benefit of net operating loss carryforwards              42,000      --          --            --            --
Other                                                   (10,000)    (13,000)     (3,200)       (3,000)       (6,000)
                                                        -------     -------      ------        ------        ------ 
  Total income tax benefit (expense)                   $  --      $  --       $ 121,900     $ 113,000     $(222,000)
                                                       ========   =========   =========     =========     ========= 
</TABLE>

                                      F-14




                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)

9. INCOME TAXES -- (CONTINUED)

    The tax  effects  of  temporary  differences  that give rise to  significant
portions of the deferred tax assets and deferred tax liabilities  consist of the
following at:

<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                                               ------------
                                                                                           SEPTEMBER 30,
                                                           1994            1995                1996
                                                           ----            ----                ----
<S>                                                      <C>            <C>               <C>
Deferred tax assets (liabilities):
   Reserves                                             $  22,027       $  92,900               56,000
   Net operating loss carryforward                        665,498         303,000              200,000
   Alternative minimum tax credit carryforward               --           152,200              188,000
   Compensation                                            49,587          26,000               26,000
   Other                                                   29,103          56,000               94,100
   Depreciation and amortization                         (327,115)       (356,000)            (403,000)
                                                         --------        --------             -------- 
     Total deferred taxes                                 439,100         274,100              161,100
   Less valuation allowance                              (439,100)           --                   --
                                                         --------                                   
     Net deferred taxes                                 $    --         $ 274,100            $ 161,100
                                                        =========       =========            =========
   Current deferred tax assets                          $    --         $ 306,700            $ 224,100
                                                        =========       =========            =========
   Non-current deferred tax liabilities                 $    --         $ (32,600)           $ (63,000)
                                                        =========       =========            ========= 
</TABLE>

    As of December 31, 1995,  the Company had net operating  loss  carryforwards
for  federal and state  income tax  purposes of  approximately  $760,000,  which
expire at various dates through 2006.  Under Internal  Revenue Code Section 382,
utilization of net operating loss  carryforwards  may be limited in the event of
changes in the  ownership  structure of the Company.  Such a change  occurred in
1990, and  approximately  $522,000 of the net operating loss  carryforwards  are
limited for  utilization  at  approximately  $95,000 per year. In addition,  the
Company  has  alternative  minimum  tax credit  carryforwards  of  approximately
$152,200 which have no expiration  date. At December 31, 1994, the Company had a
net deferred tax position which was offset by a valuation  allowance of $439,100
due to  uncertainties  about the  ultimate  realization  of net  operating  loss
carryforwards.  At December  31,  1995,  the Company was still in a deferred tax
asset  position  and  no  valuation  allowance  was  recorded  as  current  year
utilization of net operating loss carryforwards and projected utilization in the
future of such carryforwards  removed material  uncertainties about the ultimate
realization of the deferred tax assets.

10. RELATED PARTIES

    The  Company  purchases  over  half of its raw  materials  inventory  from a
stockholder. For the years ended December 31, 1993, 1994, and 1995, purchases of
raw materials were $3,213,169,  $4,911,399, and $7,809,567 respectively. For the
nine months ended  September 30, 1995 and 1996,  purchases  were  $6,173,673 and
$6,856,083, respectively. At December 31, 1994 and 1995, and September 30, 1996,
the Company had due this  stockholder,  $836,790,  $1,529,678,  and  $1,103,560,
respectively,  for  purchases of raw  materials.  In  addition,  the Company was
obligated under a non-interest bearing note payable to the stockholder,  payable
in quarterly  installments of $17,500 through April 1997. Amounts due under this
note at  December  31,  1994 and 1995 and  September  30,  1996  were  $172,500,
$102,500  and  $50,000,  respectively.  The note is  collateralized  by  certain
equipment.

11. NATIONAL INSTITUTE OF STANDARDS AND TECHNOLOGY (NIST) GRANT

    The Company is a  participant  in a  consortium  to develop a  manufacturing
competency  to  replace  wood,   steel,   and  concrete  with  high  performance
composites.  The  project  has been  awarded a grant by NIST  whereby 50% of the
project's  costs will be  reimbursed.  In 1995,  the  Company  incurred  project
eligible costs of $201,936 and applied

                                      F-15






                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)


11. NATIONAL INSTITUTE OF STANDARDS AND TECHNOLOGY (NIST) GRANT -- (CONTINUED)

for reimbursement of $100,968,  for which the Company has recorded miscellaneous
income of $66,742 and reduced cost of goods sold by $34,226. For the nine months
ended  September  30,  1995,  the Company  has applied  $51,349 of this to other
income and $26,453 as a credit to cost of goods sold.  For the nine months ended
September 30, 1996, the Company  incurred project eligible costs of $574,274 and
applied for  reimbursement  of  $287,137,  for which the  Company  has  recorded
miscellaneous income of $215,830, and reduced cost of goods sold by $71,307.

12. PRO FORMA INFORMATION

   
    Pursuant to the terms of the  convertible  preferred stock  agreements,  the
outstanding  shares of  preferred  stock  will  automatically  convert to common
stock, to be effective  immediately  prior to the  commencement of the Company's
initial public offering.  As a result,  70,824 shares of preferred stock will be
converted to 2,337,192 shares of common stock. In addition,  on August 14, 1996,
the Board of  Directors  approved  the  issuance of common stock in lieu of cash
payment of the cumulative preferred dividend.  This will result in an additional
199,301 shares of common stock being issued to preferred  stockholders as of the
closing of the offering.  In addition,  the Board approved the grant of stock to
Directors  totaling  1,000 shares,  to be issued at the closing of the Offering.
The following pro forma  information has been included to reflect the conversion
of the outstanding  preferred stock to common stock,  the issuance of additional
shares of common stock in lieu of payment of a  cumulative  cash  dividend,  and
directors' stock grants.
    


<TABLE>
<CAPTION>
                                                                             ACTUAL AT                      PRO FORMA
                                                                           SEPTEMBER 30,    PRO FORMA     SEPTEMBER 30,
                                                                               1996        ADJUSTMENTS        1996
                                                                               ----       -----------        ----
<S>                                                                         <C>            <C>             <C>
   
Convertible preferred stock                                                 $  6,473,371    $(6,473,371)    $  --
                                                                            ============    ===========     ==========  
Stockholders' (deficit) equity:
   Preferred stock, $10 par value actual and pro forma; 1,000,000 shares
     authorized and none outstanding actual and pro forma                        --             --              --
   Common stock, par value $0.0001 actual and pro forma; 20,000,000 shares
     authorized actual and pro forma; 296,274 shares outstanding, actual;
     2,833,767 shares outstanding pro forma                                           29            254             283
Additional paid-in-capital                                                       410,490      6,473,117       6,883,607
Treasury stock, 3,300 shares at cost                                              (5,000)       --               (5,000)
Accumulated deficit                                                           (2,787,246)       --           (2,787,246)
                                                                             -----------    -----------      ---------- 
                                                                             $(2,381,727)   $ 6,473,371      $4,091,644
                                                                             ===========    ===========      ==========
</TABLE>
    

13. SUBSEQUENT EVENT

   
    On October 30, 1996, the Company  acquired the  outstanding  common stock of
Advanced  Textiles,  Inc. (ATI). The acquisition will be accounted for under the
purchase  method,  and accordingly  the assets acquired and liabilities  assumed
will  be  recorded  at  their  estimated  fair  values.  The  total  cost of the
acquisition is approximately $8,113,000, including amounts payable to the seller
in the  form of a  subordinated  promissory  note  in the  principal  amount  of
$7,296,500 and deferred cash payments discounted to $513,000.  In addition,  the
Company  issued 5,350 shares to an employee of ATI who held a minority  position
in ATI.  Pro forma  financial  information  is  presented  in this  registration
statement beginning on page 16.
    

                                      F-16



                         REPORT OF INDEPENDENT AUDITORS

Shareholders and Board of Directors
 ADVANCED TEXTILES, INC.

    We have audited the accompanying balance sheets of Advanced Textiles,  Inc.,
as of September 28, 1996 and  September  30, 1995 and the related  statements of
operations  and cash  flows  for each of the  three  years in the  period  ended
September 28, 1996.  These financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the financial  statements referred to above present fairly,
in all material respects, the financial position of Advanced Textiles,  Inc., at
September 28, 1996 and September 30, 1995, and the results of its operations and
its cash flows for each of the three  years in the period  ended  September  28,
1996 in conformity with generally accepted accounting principles.

                                            ERNST & YOUNG LLP

Greensboro, North Carolina
October 18, 1996


                                      F-17




                            ADVANCED TEXTILES, INC.
                                 BALANCE SHEETS
                          (DOLLAR AMOUNTS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                                                        SEPTEMBER 28,  SEPTEMBER 30,
                                                                                                           1996             1995
                                                                                                           ----             ----
       <S>                                                                                               <C>              <C>
                                                         ASSETS
   Cash and cash equivalents                                                                               $   632          $   227
   Customer accounts receivable after deductions of $19 and $17 for
     the respective dates for doubtful accounts                                                              1,036              883
   Sundry receivables                                                                                            4                0
   Inventories                                                                                               1,266            1,029
   Prepaid expenses                                                                                              1                6
                                                                                                           -------          -------
      Total current assets                                                                                   2,939            2,145
   Fixed assets, at cost:
   Land and land improvements                                                                                   72               72
   Buildings                                                                                                   625              625
   Machinery, fixtures and equipment                                                                         1,761            1,686
                                                                                                           -------          -------
                                                                                                             2,458            2,383
   Less accumulated depreciation                                                                             1,643            1,488
                                                                                                           -------          -------
      Fixed assets -- net                                                                                      815              895
                                                                                                           -------          -------
                                                                                                           $ 3,754          $ 3,040
                                                                                                           =======          =======
                                      LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
   Accounts payable -- trade                                                                               $   524          $   860
   Sundry payables and accrued expenses                                                                        134               74
   Advance from parent company                                                                                  46              190
                                                                                                           -------          -------
      Total current liabilities                                                                                704            1,124
Shareholders' equity:
   Common stock, par value $100 per share -- authorized and issued, 36,500 shares;
     outstanding 36,250 shares                                                                               3,650            3,650
   Capital in excess of par value                                                                            2,465            2,036
   Accumulated deficit                                                                                      (2,979)          (3,684)
                                                                                                           -------          -------
                                                                                                             3,136            2,002
   Less cost of common stock held in treasury                                                                  (86)             (86)
                                                                                                           -------          -------
     Total shareholders' equity                                                                              3,050            1,916
                                                                                                           -------          -------
                                                                                                           $ 3,754          $ 3,040
                                                                                                            =======         =======
</TABLE>

                       See notes to financial statements.


                                      F-18


                            ADVANCED TEXTILES, INC.
                            STATEMENTS OF OPERATIONS
                             (AMOUNTS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                     FOR THE FISCAL YEAR ENDED
                                                                     -------------------------
                                                      SEPTEMBER 28,        SEPTEMBER 30,          OCTOBER 1,
                                                          1996                 1995                 1994
                                                          ----                 ----                 ----
<S>                                                   <C>                  <C>                   <C>
Net sales                                                $ 10,570             $ 11,169             $ 10,043
Cost of sales                                               8,504                9,574                9,040
                                                         --------             --------             --------
Gross profit                                                2,066                1,595                1,003
Selling, administrative and general expenses                  939                  890                  938
                                                         --------             --------             --------
Operating income before interest and taxes                  1,127                  705                   65
Interest expense                                                3                   25                   34
Interest income                                               (10)                  (4)                  (3)
                                                         --------             --------             --------
Income before income taxes                                  1,134                  684                   34
       Income tax (expense) benefit                          (429)               1,493                    0
                                                         --------             --------             --------
Net income                                               $    705             $  2,177             $     34
                                                         ========             ========             ========

</TABLE>




                       See notes to financial statements.

                                      F-19



                            ADVANCED TEXTILES, INC.

                            STATEMENTS OF CASH FLOWS
                          (DOLLAR AMOUNTS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                                                    FOR THE FISCAL YEAR ENDED
                                                                                                    -------------------------
                                                                                          SEPTEMBER 28,   SEPTEMBER 30,   OCTOBER 1,
                                                                                             1996            1995            1994
                                                                                             ----            ----            ----
<S>                                                                                       <C>            <C>            <C>
Cash flows from operating activities:
Net income                                                                                  $   705         $ 2,177         $    34
Adjustments to reconcile net income to net cash provided by operating
  activities:
   Depreciation of fixed assets                                                                 210             204             201
   Non-cash income tax expense (benefit)                                                        429          (1,494)              0
   Changes in assets and liabilities:
       Customer accounts receivable -- net                                                     (153)           (357)            175
       Sundry notes and accounts receivable                                                      (4)              1              (1)
       Inventories                                                                             (237)            123            (158)
       Prepaid expenses                                                                           5              (1)             (2)
       Accounts payable and accrued expenses                                                   (276)              8              (1)
       Advance from parent company                                                             (144)            190               0
   Other                                                                                          0               6               0
                                                                                            -------          ------          -------
          Total adjustments                                                                    (170)         (1,320)            214
                                                                                            -------          ------          -------
Net cash provided by operating activities                                                       535             857             248
                                                                                            -------          ------          -------
Cash flows from investing activities:
   Capital expenditures                                                                        (133)           (173)            (65)
   Proceeds from asset sales                                                                      3              21               0
                                                                                            -------          ------          -------
Net cash used by investing activities                                                          (130)           (152)            (65)
                                                                                            -------          ------          -------
Cash flows from financing activities:
   Repayment of long term debt                                                                    0            (500)           (200)
                                                                                            -------          ------          -------
Net cash used by financing activities                                                             0            (500)           (200)
                                                                                            -------          ------          -------
Net change in cash and cash equivalents                                                         405             205             (17)
Cash and cash equivalents at beginning of period                                                227              22              39
                                                                                            -------          ------          -------
Cash and cash equivalents at end of period                                                  $   632         $   227         $    22
                                                                                            =======         =======         =======
Supplemental disclosures of cash flow information:
   Interest received (paid) -- net                                                          $     7         $   (29)        $   (32)
                                                                                            =======         =======         ======= 
   Income taxes paid                                                                        $     0         $    (1)        $     0
                                                                                            =======         =======         =======
</TABLE>





                       See notes to financial statements.


                                      F-20





                            ADVANCED TEXTILES, INC.
                          NOTES TO FINANCIAL STATEMENTS

          OCTOBER 1, 1994, SEPTEMBER 30, 1995, AND SEPTEMBER 28, 1996

NOTE A -- SIGNIFICANT ACCOUNTING POLICIES

    Cash Equivalents:  Cash equivalents consist of all temporary,  highly liquid
investments with original maturities of three months or less.

    Inventories:  Inventories  are  stated  at  the  lower  of  cost  (first-in,
first-out, FIFO method) or market.

    Fixed Assets: Fixed assets are stated on the basis of cost.  Depreciation of
fixed assets is calculated over the estimated useful lives of the related assets
principally using the straight-line method.

    Revenue  Recognition:  In general,  the  Company  recognizes  revenues  from
product sales when units are shipped.

    Use of Estimates: The preparation of financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

    Fiscal Year: The Company uses a 52-53 week fiscal year.

NOTE B -- NATURE OF BUSINESS

    The Company produces  specialty knitted and woven fabrics for the reinforced
plastics/composites  industry.  Markets include marine,  pultrusion,  aerospace,
transportation,   military,   armor,  electronics,   corrosion-resistance,   and
sports/consumer  industries.  Such markets are predominately  located equally in
the southeast and midwest portions of the United States.

    The Company sells approximately 60% of its volume through  distributors with
approximately  53% of sales made to one  distributor.  The Company believes that
the majority of its sales volume could be sustained on a direct sales basis.

NOTE C -- INVENTORIES

    Inventories  at September 28, 1996 and  September 30, 1995  consisted of the
following (in thousands):

<TABLE>
<CAPTION>
                                                              1996        1995
                                                              ----        ----
<S>                                                          <C>         <C>
Raw materials                                                $  627      $   419
Stock in process                                                336          277
Produced goods                                                  303          333
                                                             ------       ------
                                                             $1,266       $1,029
                                                             ======       ======
</TABLE>

NOTE D -- INCOME TAXES

    The Company's taxable income (loss) is included in the consolidated  federal
income tax return of its parent company,  Burlington  Industries,  Inc. (Parent)
which owns 99.31% of the common  stock of the  Company.  The Company  recognizes
federal income tax  provisions  that would have resulted had the Company filed a
separate  federal tax return.  The provisions for state income taxes is computed
on a  separate  return  basis.  Since the Parent is not  charging  or paying the
Company for its tax liability or benefit,  the  resulting  annual tax expense is
reflected as a capital  contribution  by the Parent and any benefit is reflected
as a deemed dividend from the Company to the Parent.


                                      F-21



                            ADVANCED TEXTILES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (C0NTINUED)

          OCTOBER 1, 1994, SEPTEMBER 30, 1995, AND SEPTEMBER 28, 1996


NOTE D -- INCOME TAXES -- (Continued)

    At October 3, 1993,  on a stand alone basis,  the Company had net  operating
loss carryforwards that had been utilized in the consolidated federal tax return
of  the  Parent.  In  addition,   the  Company  had  state  net  operating  loss
carryforwards.  At that date, the Company had recorded a valuation allowance for
the full benefit of these net operating loss carryforwards  (NOLs) as management
did not  believe it was more  likely  than not these NOLs would be utilized on a
stand alone basis. In 1994, the utilization of NOLs was offset by a reduction of
the  valuation  allowance,  resulting in no income tax expense for the year.  In
1995, the Company had pre-tax income of $684,000 and projected income for future
periods,  therefore at September  30, 1995,  the Company  removed the  valuation
allowance as it was now more likely than not that the Company  would utilize the
NOLs on a stand  alone  basis.  The  Company  recognized  the  1995  benefit  of
$1,494,000  as a deemed  dividend  to the Parent.  In 1996,  the Company had tax
expense of $429,000.  This amount has been reflected as a contribution  from the
Parent since the Parent did not charge the Company for this expense.

    Income tax  (expense)  benefit is  different  from the  amount  computed  by
applying the U.S.  federal  corporate  tax rate of 34% to income  before  income
taxes. The principal reasons for the difference are as follows:

<TABLE>
<CAPTION>
                                                      1996      1995       1994
                                                      ----      ----       ----
<S>                                                   <C>      <C>        <C>
Tax at federal corporate rate                         $(386)   $ (233)    $ (12)
State income taxes, net of federal benefit              (34)      (24)        0
Change in valuation allowance                             0     1,755        16
Expenses with no tax benefits                            (9)       (5)       (4)
                                                      -----    ------     -----
   Income tax (expense) benefit                       $(429)   $1,493     $   0
                                                      =====    ======     =====
</TABLE>

NOTE E -- SHAREHOLDERS' EQUITY

    For each of the  1996,  1995 and 1994  fiscal  years,  the only  changes  to
shareholders'  equity was net income and non cash income  taxes as  described in
Note D during the respective fiscal year.

NOTE F -- DEFINED CONTRIBUTION PLAN

    The Company has a defined  contribution  plan available to substantially all
employees.  The Company may, at its discretion,  make contributions matching all
or some portion of employees'  elective  contributions  to the plan, or may also
make other discretionary contributions to the plan. Such contributions are based
primarily on the performance of the Company.  Total expense amounted to $16,335,
$11,810 and $2,130 in the 1996, 1995 and 1994 fiscal years, respectively.

NOTE G -- CONTINGENCIES

    The Company has sundry claims and other lawsuits  pending  against it. It is
not possible to determine with certainty the ultimate liability,  if any, of the
Company in any of these matters, but in the opinion of management, their outcome
should have no material  adverse effect upon the financial  condition or results
of operations of the Company.

                                      F-22




                           ADVANCED TEXTILES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (C0NTINUED)

          OCTOBER 1, 1994, SEPTEMBER 30, 1995, AND SEPTEMBER 28, 1996



NOTE H -- LETTER OF INTENT

    On September 25, 1996,  Burlington signed a letter of intent to sell all the
capital  stock of the  Company to  Brunswick  Technologies,  Inc.  ("BTI") for a
purchase  price of $7.95  million  ($600,000  payable  in  various  annual  cash
installments  during a period  up to six years  and a  convertible  subordinated
promissory note bearing  interest at an annual rate of 9.5%,  payable in various
installments  through 2003). The specific repayment terms of the promissory note
are  determinable  based upon the successful  consummation  of an initial public
offering of BTI's  common stock or  securities  convertible  into common  stock.
Under the  terms of the  agreement,  closing  of the sale  must  occur  prior to
November 1, 1996 and the net working  capital of the Company shall  aggregate at
least $1.45  million.  Burlington  will provide such cash as may be necessary to
avoid any shortfall of working  capital and BTI will pay to Burlington  any such
excess in cash.

                                      F-23





          Inside  back  cover  of  the  Prospectus. There  is a  large  centered
photograph  of a person  snowboarding  down a mountain.  The caption  beneath it
reads,  "BTI engineered  fabrics enhance the performance of snowboards and other
sporting  equipment."  The  Company  logo  and the  slogan  "REINFORCED  THROUGH
INNOVATION" is in the lower left-hand corner of the page.






================================================================================

   
NO DEALER,  SALESMAN OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION
OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE CONTAINED IN THIS  PROSPECTUS,
AND, IF GIVEN OR MADE, SUCH  INFORMATION OR  REPRESENTATIONS  MUST NOT BE RELIED
UPON  AS  HAVING  BEEN  AUTHORIZED  BY THE  COMPANY  OR THE  UNDERWRITERS.  THIS
PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO
BUY ANY  SECURITY  OTHER  THAN  THE  SHARES  OF  COMMON  STOCK  OFFERED  BY THIS
PROSPECTUS,  OR AN  OFFER  TO  SELL OR A  SOLICITATION  OF AN  OFFER  TO BUY ANY
SECURITY BY ANY PERSON IN ANY  JURISDICTION  IN WHICH SUCH OFFER OR SOLICITATION
WOULD BE  UNLAWFUL.  NEITHER THE DELIVERY OF THIS  PROSPECTUS  NOR ANY SALE MADE
HEREUNDER  SHALL,  UNDER ANY  CIRCUMSTANCES,  IMPLY THAT THE INFORMATION IN THIS
PROSPECTUS IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE OF THIS PROSPECTUS.
    

                                   ----------

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                           <C>
   
Prospectus Summary                                                             3
Risk Factors                                                                   7
Use of Proceeds                                                               13
Dividend Policy                                                               13
Dilution                                                                      14
Capitalization                                                                15
Unaudited Pro Forma Condensed Combined
  Financial Information                                                       16
Selected Financial Information                                                20
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations                                                                  22
Business                                                                      31
Management                                                                    41
Principal and Selling Stockholders                                            47
Certain Transactions                                                          49
Description of Capital Stock and Certain
  Indebtedness                                                                50
Shares Eligible for Future Sale                                               51
Underwriting                                                                  53
Change in Accountants                                                         54
Legal Matters                                                                 55
Experts                                                                       55
Additional Information                                                        55
Glossary of Technical Terms                                                   56
Index to Financial Statements                                               F-1
</TABLE>

UNTIL _____________,  1997, ALL DEALERS EFFECTING TRANSACTIONS IN THE REGISTERED
SECURITIES,  WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION,  MAY BE REQUIRED
TO DELIVER A  PROSPECTUS.  THIS IS IN ADDITION TO THE  OBLIGATION  OF DEALERS TO
DELIVER A  PROSPECTUS  WHEN  ACTING AS  UNDERWRITERS  AND WITH  RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
    

================================================================================




   
                                2,000,000 Shares
    


                                     [Logo]


                          BRUNSWICK TECHNOLOGIES, INC.


                                  Common Stock



                               -------------------
                               P R O S P E C T U S
                               -------------------




                             JOSEPHTHAL LYON & ROSS

   
                              SOUTHWEST SECURITIES




                                     , 1997
    

================================================================================




                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

    The  following  table sets forth the various  costs and expenses  payable in
connection with the sale and  distribution of the securities  being  registered,
other than underwriting discounts. All of the amounts shown are estimates except
the SEC registration fee and the NASD filing fee.

                                                           AMOUNT TO
                                                           BE PAID BY
                                                           REGISTRANT
                                                           ----------

   
SEC registration fee                                        $   7,138
Nasdaq National Market listing fee                          $  36,744
NASD fee                                                    $   2,570
Printing and engraving                                      $  60,000
Legal fees and expenses of the Registrant                   $ 187,000
Accounting fees and expenses                                $ 245,000
Blue sky fees and expenses                                  $  15,000
Transfer agent fees                                         $   4,500
Expense allowance to Representative                         $ 150,000
Miscellaneous                                               $  42,048
                                                            ---------
       Total                                                $ 750,000
                                                            =========
    


ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

   
    Subsection (1) of Section 719 of the Maine Business Corporation Act empowers
a corporation to indemnify, or if so provided in the corporation's bylaws, shall
in all cases indemnify,  any person who was or is a party or is threatened to be
made a party to any threatened, pending or completed action, suit or proceeding,
whether civil, criminal,  administrative or investigative, by reason of the fact
that  that  person  is or was a  director,  officer,  employee  or  agent of the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director,  officer,  trustee, partner,  fiduciary,  employee or agent of another
corporation,  partnership,  joint  venture,  trust,  pension  or other  employee
benefit plan or other enterprise,  against expenses,  including attorneys' fees,
judgments, fines and amounts paid in settlement actually and reasonably incurred
by that person in connection with such action, suit or proceeding; provided that
no indemnification  may be provided for any person with respect to any matter as
to which that person shall have been finally adjudicated:  (a) not to have acted
honestly or in the  reasonable  belief that that  person's  action was in or not
opposed to the best interest of the corporation or its  shareholders  or, in the
case of a person serving as a fiduciary of an employee benefit plan or trust, in
or not opposed to the best interest of the plan or trust, or its participants or
beneficiaries; or (b) with respect to any criminal action or proceeding, to have
had reasonable cause to believe that that person's conduct was unlawful.
    

    Furthermore,  subsection (1) of Section 719 provides that the termination of
any action, suit or proceeding by judgment,  order or conviction adverse to that
person, or by settlement or plea of nolo contendere or its equivalent, shall not
of itself create a  presumption  that that person did not act honestly or in the
reasonable  belief that that  person's  action was in or not opposed to the best
interests of the  corporation  or its  shareholders  or, in the case of a person
serving as a fiduciary of an employee  benefit plan or trust,  in or not opposed
to the best interests of that plan or trust or its participants or beneficiaries
and, with respect to any criminal action or proceeding,  had reasonable cause to
believe that that person's conduct was unlawful.

                                      II-1





    Subsection (1-A) of Section 719 provides that  notwithstanding any provision
of  subsection  (1), a  corporation  shall not have the power to  indemnify  any
person with respect to any claim, issue or matter asserted by or in the right of
the  corporation as to which that person is finally  adjudicated to be liable to
the  corporation  unless the court in which the action,  suit or proceeding  was
brought shall determine that, in view of all the circumstances of the case, that
person is fairly and  reasonably  entitled to indemnity  for such amounts as the
court shall deem reasonable.

    Subsection  (3) of  Section  719  provides  that any  indemnification  under
subsection  (1),  unless ordered by a court or required by the bylaws,  shall be
made  by the  corporation  only  as  authorized  in  the  specific  case  upon a
determination that indemnification of the director,  officer,  employee or agent
is proper in the  circumstances  and in the best  interests of the  corporation.
That determination shall be made by the board of directors by a majority vote of
a quorum  consisting of directors  who were not parties to that action,  suit or
proceeding,  or if such a quorum is not obtainable,  or even if obtainable, if a
quorum of disinterested  directors so directs, by independent legal counsel in a
written opinion, or by the shareholders.  Such a determination once made may not
be revoked and, upon the making of that  determination,  the director,  officer,
employee or agent may enforce the  indemnification  against the corporation by a
separate action notwithstanding any attempted or actual subsequent action by the
board of directors.

    Finally,  subsection  (6) of Section 719 provides that a  corporation  shall
have power to purchase and maintain  insurance on behalf of any person who is or
was a  director,  officer,  employee or agent of the  corporation,  or is or was
serving at the  request of the  corporation  as a  director,  officer,  trustee,
partner, fiduciary, employee or agent of another corporation, partnership, joint
venture,  trust,  pension or other  employee  benefit  plan or other  enterprise
against any liability  asserted  against that person and incurred by that person
in any such capacity, or arising out of that person's status as such, whether or
not the  corporation  would have the power to indemnify that person against such
liability under this section.

    Section 14 of Article  Third of the Second  Restated  Bylaws of the  Company
provides for such  indemnification to the fullest extent that the Maine Business
Corporation  Act  permits,  as  more  fully  described  in the  five  paragraphs
immediately preceding above.

    The  Company  has  purchased  directors  and  officers  liability  insurance
covering  liabilities  incurred by its officers and directors in connection with
the  performance of their duties from National  Union Fire Insurance  Company of
Pittsburgh, PA., in the amount of $3,000,000.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES

    Since  August  1993,  the  Registrant  has sold  and  issued  the  following
securities:

   
    In August,  1993, the Company and certain  stockholders sold an aggregate of
528,000 shares of Series D Convertible  Preferred Stock, 46,860 shares of Series
AA Preferred  Stock and 5,940 shares of Series BB Preferred Stock of the Company
to Vetrotex CertainTeed Corp.  ("Vetrotex") for an aggregate cash purchase price
of $1,936,000.  The purchase  price was  determined by  negotiation  between the
Company, the selling  stockholders,  and Vetrotex.  Concurrently with such sale,
certain  stockholders  sold 70,686  shares of Common Stock for a purchase  price
equal to $1.52 per share.  The shares sold by the Company were sold  pursuant to
Section 4(2) of the  Securities  Act, as no public  offering of  securities  was
made.  This  exemption  was  available as the only offeree of  securities in the
transaction  was  Vetrotex,  the supplier of 80% of the  Company's  raw material
needs at the time.

    On March 15,  1995 John Busch and Jurgen  Kok  exercised  options to acquire
1,650 and 2,475  shares  of the  Company's  Common  Stock,  respectively,  at an
aggregate  exercise  price of $50 and $75,  respectively.  On March 15, 1995 and
April 23, 1996,  Herschel Sternlieb exercised options to acquire 1,650 and 6,600
shares of the Company's  Common Stock,  respectively,  at an aggregate  exercise
price of $250.  On March 30, 1995,  Lisa  Anderson-Bisson  exercised  options to
acquire  3,960 shares of the  Company's  Common  Stock at an aggregate  exercise
price of $3,300.  On August 11, 1995,  Peter Rand  exercised  options to acquire
3,300 shares of the  Company's  Common Stock at an aggregate  exercise  price of
$100.  The  Company  purchased  said  shares from Mr. Rand within 60 days of the
exercise of his options.  On December 31, 1995, Dudley Follansbee acquired 4,653
shares of the Company's  Common


                                      II-2



Stock  pursuant to warrants at an aggregate  price of $14,100.  In issuing these
shares  to its  employees,  the  Company  relied  upon  the  exemption  from the
registration  provisions of the Securities Act provided by Rule 701  promulgated
under such Act.

    On October 30, 1996,  the Company  acquired all of the  outstanding  capital
stock of ATI from Burlington for a purchase price of $7,863,000, payable in part
by the issuance of a convertible  subordinated  promissory note of $7,296,500 in
favor of Burlington (the "Convertible Note") and the issuance to Peter L. DeWalt
of 5,350 shares of Common Stock.  The Convertible  Note bears interest at a rate
of 9.5%  per  annum,  payable  semi-annually.  Within  seven  months  after  the
completion of the Offering,  50% of the principal amount of the Convertible Note
($3,648,250)  will become due and payable.  The  remaining  50% of the principal
amount of the Convertible Note will be payable in equal  installments on October
30, 2002 and October 30, 2003 respectively, provided that additional payments of
principal shall be made on October 30, 2002 to the extent it would not cause the
Company to violate the terms of its financial  covenants with its senior lenders
as of  such  time.  Alternatively,  Burlington  has the  right,  in lieu of cash
payment, to convert the remaining 50% of the principal amount of the Convertible
Note into 364,825  shares of Common Stock.  In issuing the  Convertible  Note to
Burlington  and the 5,350  shares of Common  Stock to Mr.  DeWalt,  the  Company
relied upon the exemption from the registration provisions of the Securities Act
provided by Regulation D promulgated under such Act.

    The Company has granted,  pursuant to its 1991 Stock  Option Plan,  its 1994
Stock  Option  Plan,  and its 1997  Equity  Incentive  Plan,  a total of 215,325
options to purchase  Common Stock to  employees  of the Company  within the last
three years.  These grants are deemed to be exempt  transactions  as sales of an
issuer's  securities  pursuant  to a written  contract  or plan  relating to the
compensation of such employees under Rule 701 under the Securities Act.
    

ITEM 16. EXHIBITS

    (a) Exhibits

    The following exhibits are filed herewith:

<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                        DESCRIPTION
   ---                                        -----------
 <S>             <C>
   
     1.1         -- Form of Underwriting Agreement (to be filed by amendment).
     3.1         -- Amended and Restated Articles of Incorporation of the Registrant (to be filed
                    by amendment).
     3.2         -- Third Restated Bylaws of the Registrant (to be filed by amendment).
    *4.1         -- Amended and Restated Registration Rights Agreement dated August 25, 1993.
    *4.2         -- Amendment No. 1 to the Registration Rights Agreement dated October 30, 1996.
    *4.3         -- Amendment No. 2 to the Registration Rights Agreement dated October 30, 1996.
     4.4         -- Form of Josephthal Warrant (to be filed by amendment).
    *4.5         -- Specimen stock certificate for shares of Common Stock.
     5.1         -- Opinion of Eaton, Peabody, Bradford & Veague, P.A. as to legality of shares (to
                    be filed by amendment).
   *10.1         -- Loan Agreement between the Registrant and Fleet Bank of Maine dated May 30, 1996.
   *10.2         -- Security Agreement between the Registrant and Fleet Bank of Maine dated May 30,
                    1996.
   *10.3         -- Demand Note in favor of Fleet Bank of Maine dated May 30, 1996.
   *10.4         -- Supply Agreement between the Registrant and Vetrotex CertainTeed Corp. dated August
                    25, 1993  (confidential  portions of which have been omitted and filed separately with the
                    Commission under a request for confidential treatment pursuant to Rule 406 under the
                    Securities Act).
   *10.5         -- Private Activity Bond Requirements Certificate of Brunswick Technologies, Inc.
                    dated December 1, 1995.
   *10.6         -- Lease  Agreement  between the  Registrant  and  Brunswick
                    Development Corporation dated August 1, 1995.
   *10.7         -- Collaborative Agreement between the Registrant and E.I. DuPont de Nemours and
                    Company, Inc., et al.
</TABLE>

                                      II-3


<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                        DESCRIPTION
   ---                                        -----------
 <S>             <C>

   *10.8         -- Financial Advisory Agreement and Indemnification Agreement between the Registrant
                    and the Representative.
   *10.9         -- Installment Promissory Note between the Registrant and Vetrotex CertainTeed Corp.
                    dated March 31, 1992.
  *10.10         -- Security Agreement between the Registrant and Vetrotex CertainTeed Corp. dated
                    March 31, 1992.
  *10.11         -- Stock Purchase Agreement among the Registrant, Burlington Industries, Inc. and
                    Peter L. DeWalt dated October 22, 1996 and First Amendment to Stock Purchase Agreement
                    dated October 29, 1996.
  *10.12         -- Registration Rights Agreement among the Registrant, Burlington Industries, Inc.,
                    and Peter L. DeWalt, dated October 30, 1996.
  *10.13         -- Employment Agreement between Advanced Textiles, Inc. and Peter L. DeWalt, dated
                    October 30, 1996.
  *10.14         -- Convertible Subordinated Promissory Note made by the Registrant in favor of Burlington
                    Industries, Inc. dated October 30, 1996.
  *10.15         -- Recapitalization Agreement among the Registrant and the holders of its common stock.
   10.16         -- Term Note in favor of Fleet Bank of Maine dated May 30, 1996.
   10.17         -- First Amendment to Term Note dated December, 1996.
   10.18         -- First Amendment to Loan Agreement dated December, 1996.
   10.19         -- First Amendment to Demand Note dated December, 1996.
   10.20         -- First Amendment to Security Agreement dated December, 1996.
   10.21         -- 1991 Stock Option Plan.
   10.22         -- Amendment No. 1 to 1991 Stock Option Plan.
   10.23         -- 1994 Employee Stock Option Plan.
   10.24         -- Amendment No. 1 to 1994 Employee Stock Option Plan.
   10.25         -- 1997 Equity Incentive Plan.
   *16           -- Letter of KPMG Peat Marwick LLP re change in certifying accountant.
    23.1         -- Consent of Coopers & Lybrand L.L.P.
    23.2         -- Consent of KPMG Peat Marwick LLP.
    23.3         -- Consent of Eaton, Peabody, Bradford & Veague, P.A. (to be included in Exhibit 5.1.)
    23.4         -- Consent of Ernst & Young LLP.
   *24.1         -- Power of Attorney (included in signature page to Registration Statement).
    27           -- Financial Data Schedule.
   *99.1         -- Consent of Donald R. Hughes to be named herein as Director-elect.
   *99.2         -- Consent of Max G. Pitcher to be named herein as Director-elect.
   *99.3         -- Consent of William M. Dubay to be named herein as Director-elect.

</TABLE>
    
- ----------
* Previously filed.

    (b) Financial Statement Schedules


    All  schedules  are omitted  because they are not  applicable,  not required
under the  instructions,  or all the  information  required  is set forth in the
financial statements or notes thereto.

ITEM 17. UNDERTAKINGS

    The undersigned  Registrant  hereby undertakes to provide to the underwriter
at the closing  specified in the underwriting  agreements,  certificates in such
denominations  and  registered in such names as required by the  underwriter  to
permit prompt delivery to each purchaser.

                                      II-4



    Insofar as indemnification  for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Commission such  indemnification  is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the  Registrant of expenses  incurred or
paid by a  director,  officer or  controlling  person of the  Registrant  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

    The undersigned Registrant hereby undertakes that:

       (1) For purposes of determining  any liability  under the Securities Act,
    the  information  omitted from the form of Prospectus  filed as part of this
    Registration  Statement  in reliance  upon 430A and  contained  in a form of
    prospectus  filed by the  Registrant  pursuant to Rule  424(b)(1)  or (4) or
    497(h)  under  the  Securities  Act  shall  be  deemed  to be  part  of this
    Registration Statement as of the time it was declared effective.

       (2) For the purpose of  determining  any liability  under the  Securities
    Act, each post-effective  amendment that contains a form of Prospectus shall
    be deemed to be a new  Registration  Statement  relating  to the  securities
    offered  herein,  and the offering of such  securities  at the time shall be
    deemed to be the initial bona fide offering thereof.

       (3) To file, during any period in which offers or sales are being made, a
    post-effective amendment to this registration statement:

           (i) To include any prospectus required by section 10(a)(3) of
       the Securities Act of 1933;

           (ii) To reflect in the  prospectus  any facts or events arising after
       the  effective  date of the  registration  statement  (or the most recent
       post-effective   amendment   thereof)  which,   individually  or  in  the
       aggregate, represent a fundamental change in the information set forth in
       the registration statement.  Notwithstanding the foregoing,  any increase
       or decrease in volume of securities offered (if the total dollar value of
       securities  offered would not exceed that which was  registered)  and any
       deviation  from the low or high  end of the  estimated  maximum  offering
       range  may  be  reflected  in the  form  of  prospectus  filed  with  the
       Commission  pursuant to Rule 424(b) if, in the aggregate,  the changes in
       volume  and  price  represent  no more  than a 20  percent  change in the
       maximum  aggregate  offering  price  set  forth  in the  "Calculation  of
       Registration Fee" table in the effective registration statement; and

           (iii) To include any material information with respect to the plan of
       distribution not previously  disclosed in the  registration  statement or
       any material change to such information in the registration statement.

       (4) To remove from  registration by means of a  post-effective  amendment
    any  of  the  securities   being  registered  which  remain  unsold  at  the
    termination of the offering.

                                      II-5




                                   SIGNATURES

   
    PURSUANT TO THE  REQUIREMENTS  OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS  REGISTRATION  STATEMENT  TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED,  THEREUNTO  DULY  AUTHORIZED,  IN THE TOWN OF  BRUNSWICK,  STATE OF
MAINE, ON THE 7th DAY OF JANUARY, 1997.
    

                                            BRUNSWICK TECHNOLOGIES, INC.

                                            By: /s/ MARTIN S. GRIMNES
                                                -------------------------
                                                    MARTIN S. GRIMNES,
                                                PRINCIPAL EXECUTIVE OFFICER



      PURSUANT  TO  THE  REQUIREMENTS  OF  THE  SECURITIES  ACT  OF  1933,  THIS
REGISTRATION  STATEMENT  HAS  BEEN  SIGNED  BY  THE  FOLLOWING  PERSONS  IN  THE
CAPACITIES AND ON THE DATE INDICATED:


<TABLE>
<CAPTION>
                 SIGNATURE                                   TITLE                        DATE
                 ---------                                   -----                        ----
         <S>              <C>
   
         /s/ MARTIN S. GRIMNES                 Principal Executive Officer          January  7, 1997
         -------------------------              and Director
             MARTIN S. GRIMNES                

                     *                         Director                             January  7, 1997
         -------------------------
               DAVID M. COIT

                     *                         Director                             January  7, 1997
         -------------------------
             GREGORY B. PETERS

                     *                         Director                             January  7, 1997
         -------------------------
              DAVID E. SHARPE

                     *                         Director                             January  7, 1997
         -------------------------
             PETER N. WALMSLEY

                     *                         Treasurer and Principal              January  7, 1997
         -------------------------              Financial and Accounting Officer
             JOHN P. O'SULLIVAN                

                     *                         President and Principal              January  7, 1997
         -------------------------              Operating Officer
              WILLIAM M. DUBAY                  


BY:  /S/ MARTIN S. GRIMNES
     ------------------------
         MARTIN S. GRIMNES,
          ATTORNEY-IN-FACT                                                          January  7, 1997

</TABLE>
    
                                      II-6




                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                       DESCRIPTION
 ------                                       -----------
 <S>            <C>
   
     1.1        -- Form of Underwriting Agreement (to be filed by amendment).
     3.1        -- Amended and Restated Articles of Incorporation of the Registrant (to be filed
                   by amendment).
     3.2        -- Third Restated Bylaws of the Registrant (to be filed by amendment).
    *4.1        -- Amended and Restated Registration Rights Agreement dated August 25, 1993.
    *4.2        -- Amendment No. 1 to the Registration Rights Agreement dated October 30, 1996.
    *4.3        -- Amendment No. 2 to the Registration Rights Agreement dated October 30, 1996.
     4.4        -- Form of Josephthal Warrant (to be filed by amendment).
    *4.5        -- Specimen stock certificate for shares of Common Stock.
     5.1        -- Opinion of Eaton, Peabody, Bradford & Veague, P.A. as to legality of shares (to
                   be filed by amendment).
   *10.1        -- Loan Agreement between the Registrant and Fleet Bank of Maine dated May 30, 1996.
   *10.2        -- Security Agreement between the Registrant and Fleet Bank of Maine dated May 30,
                   1996.
   *10.3        -- Demand Note in favor of Fleet Bank of Maine dated May 30, 1996.
   *10.4        -- Supply Agreement between the Registrant and Vetrotex CertainTeed Corp. dated August
                   25, 1993  (confidential  portions of which have been  omitted and filed  separately with the
                   Commission under a request for confidential treatment pursuant to Rule 406 under the
                   Securities Act).
   *10.5        -- Private Activity Bond Requirements Certificate of Brunswick Technologies, Inc.
                   dated December 1, 1995.
   *10.6        -- Lease  Agreement  between  the  Registrant  and  Brunswick Development Corporation dated August 1, 1995.
   *10.7        -- Collaborative Agreement between the Registrant and E.I. DuPont de Nemours and
                   Company, Inc., et al.
   *10.8        -- Financial Advisory Agreement and Indemnification Agreement between the Registrant
                   and the Representative.
   *10.9        -- Installment Promissory Note between the Registrant and Vetrotex CertainTeed Corp.
                   dated March 31, 1992.
  *10.10        -- Security Agreement between the Registrant and Vetrotex CertainTeed Corp. dated
                   March 31, 1992.
  *10.11        -- Stock Purchase Agreement among the Registrant, Burlington Industries, Inc. and
                   Peter L. DeWalt dated October 22, 1996 and First Amendment to Stock Purchase Agreement
                   dated October 29, 1996.
  *10.12        -- Registration Rights Agreement among the Registrant, Burlington Industries, Inc.,
                   and Peter L. DeWalt, dated October 30, 1996.
  *10.13        -- Employment  Agreement between Advanced  Textiles,  Inc., a subsidiary  of the  Registrant,
                   and Peter L. DeWalt, dated October 30, 1996.
  *10.14        -- Convertible Subordinated Promissory Note made by the Registrant in favor of Burlington
                   Industries, Inc. dated October 30, 1996.
  *10.15        -- Recapitalization Agreement among the Registrant and the holders of its common
                   stock.
   10.16        -- Term Note in favor of Fleet Bank of Maine dated May 30, 1996.
   10.17        -- First Amendment to Term Note dated December, 1996.
   10.18        -- First Amendment to Loan Agreement dated December, 1996.
   10.19        -- First Amendment to Demand Note dated December, 1996.
   10.20        -- First Amendment to Security Agreement dated December, 1996.
   10.21        -- 1991 Stock Option Plan.
   10.22        -- Amendment No. 1 to 1991 Stock Option Plan.
   10.23        -- 1994 Employee Stock Option Plan.
   10.24        -- Amendment No. 1 to 1994 Employee Stock Option Plan.
   10.25        -- 1997 Equity Incentive Plan.
   *16          -- Letter of KPMG Peat Marwick LLP re change in certifying accountant.
    23.1        -- Consent of Coopers & Lybrand L.L.P.
</TABLE>
    


                        INDEX TO EXHIBITS -- (CONTINUED)


<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                       DESCRIPTION
 ------                                       -----------
 <S>            <C>
   
    23.2        -- Consent of KPMG Peat Marwick LLP.
    23.3        -- Consent of Eaton, Peabody, Bradford & Veague, P.A. (to be included in Exhibit 5.1.)
    23.4        -- Consent of Ernst & Young LLP.
   *24.1        -- Power of Attorney (included in signature page to Registration Statement).
    27          -- Financial Data Schedule.
   *99.1        -- Consent of Donald R. Hughes to be named herein as Director-elect.
   *99.2        -- Consent of Max G. Pitcher to be named herein as Director-elect.
   *99.3        -- Consent of William M. Dubay to be named herein as Director-elect.
    

</TABLE>



- ----------
* Previously filed.




                                                                   Exhibit 10.16


                                    TERM NOTE

$1,800,000                                                       Portland, Maine
                                                                    May 30, 1996



         FOR VALUE RECEIVED,  BRUNSWICK TECHNOLOGIES,  INC., a Maine corporation
(the  "Maker"),  promises  to pay to  FLEET  BANK OF  MAINE  (the  "Bank"),  its
successors and assigns,  the principal sum of One Million Eight Hundred Thousand
Dollars  ($1,800,000),  or so much hereof as may be  outstanding  hereunder from
time to time in the  manner  and on the  terms set forth  below.  The  principal
amount hereof shall be paid by Maker to Bank in  eighty-three  (83)  consecutive
equal  monthly  installments  of principal in an amount  sufficient  to amortize
fully the principal amount  outstanding  hereunder on such payment date over the
then  remaining  term  hereof,  commencing  on  March  1,  1997  and  continuing
thereafter on the first day of each month to and including January 1, 2004, with
one (1) final payment of all remaining principal and other amounts due and owing
hereunder  on February 1, 2004.  Regularly  scheduled  payments  under this Note
shall be applied first to accrued interest and then to principal.

         Maker  promises to pay  interest  (computer  on the basis of the actual
number  of days  elapsed  in a 360 day  year) on the  unpaid  principal  balance
outstanding  from  time to time on this  Note  until  paid in full  (whether  at
maturity, by acceleration or otherwise) at a rate of interest per annum equal to
the Prime Lending Rate plus one-quarter  percent (.25%) per annum, unless a Cost
of Funds or LIBOR based fixed  interest rate option is selected by Maker for the
Cost of Funds Interest  Period or LIBOR Interest  Period  selected in accordance
with,  and subject to the terms of the Loan  Agreement of even or near even date
between  Maker as  borrower  and the Bank as Lender (the "Loan  Agreement"),  in
which case the per annum  interest rate shall be the LIBOR Rate or Cost of Funds
Rate,  as  applicable,  for the  interest  period so  selected.  Interest on the
outstanding  principal balance hereof is due and payable in arrears on the first
day of each month,  commencing on June 1, 1996 and continuing  thereafter on the
first day of each month  until  maturity  (February  1, 2004 in the absence of a
Default),  whether on  acceleration  following  a Default or Event of Default or
otherwise as aforesaid.

         If the Maker  shall fail to make any  regular  monthly  payment on this
Note,  and such failure  continues for more than ten (10) days,  the Maker shall
pay to the Bank or other  holder of this Note,  as the case may be, on demand by
such holder,  an additional amount as premium in an amount equal to five percent
(5%) of the overdue  installment  amount.  The Bank also shall have the right to
charge interest on the unpaid principal balance hereof at an interest rate equal
to the sum










of three  percent(3%) per annum plus the rate of interest  otherwise  applicable
hereunder  for any  period  during  which the  undersigned  shall be in  default
hereunder or under any of the Loan  Documents but only  following the expiration
of any  applicable  grace or cure  periods  relating to such Default or Event of
Default, if any. The failure by the holder of this Note to collect any such late
charge,  or to charge a default  rate of interest on one  occasion  shall not be
deemed a waiver by the holder of this Note of its right to collect  late charges
or to  collect  such  charges in any other  instance  involving  a late  payment
hereunder, or to charge a default rate of interest at a later date or on another
occasion.

         The Maker may prepay all or any portion of the principal amount hereof,
provided,  however, that Maker shall pay to Bank the applicable  Maintenance Fee
calculated in accordance  with the terms and  provisions of the Loan  Agreement.
Capitalized  terms  used  herein  without  definition  shall  have the  meanings
ascribed to them in the Loan Agreement.

         All  payments  in  respect of this Note shall be payable to the Bank at
its offices at Two Portland Square, P.O. Box 1280,  Portland,  Maine 04104-5006,
Attn.:  Claude R. Carbonneau,  or such other address as the Bank or other holder
hereof shall notify the Maker in writing in United States Dollars.

         This Note evidences a loan or loans under and is issued pursuant to the
Loan Agreement, a Security Agreement of even or near even date between the Maker
as debtor and the Bank as secured  party,  and the other Loan Documents to which
reference  is  made  for a  complete  description  of the  rights,  obligations,
limitations  and  restrictions  of the Maker and the  holder of this  Note.  The
holder of this Note is entitled to the  benefits of the Loan  Agreement  and the
other Loan  Documents,  but neither this reference to such Loan  Agreement,  the
Security  Agreement or the related Loan Documents,  nor any provisions  thereof,
shall affect or impair the absolute and unconditional obligation of the Maker to
pay the principal of Maintenance Fee, if any, and interest on this Note when and
as the same shall become due and payable in accordance with the terms hereof.

         Upon the failure of Maker or any other party liable therefor to pay the
principal of or interest on this Note as and when the same shall be due, or upon
the  occurrence  of any  Default  or Event of  Default  as  defined  in the Loan
Agreement  (or any other Loan  Document)  that  remains  uncured  following  the
expiration of any  applicable  grace  period,  if any, then the Bank may declare
this Note to be,  whereupon this Note shall become  immediately  due and payable
without  presentment,  demand,  protest or notice of any kind,  all of which are
hereby waived,  in addition to and not in any respect in limitation of any other
rights or  remedies  Bank may have under the Loan








Agreement and any other Loan Documents or under applicable laws.

         The Maker and all  other  parties  liable  herefor,  whether  as maker,
principal, guarantor, endorser or otherwise, hereby severally waive presentment,
demand, protest, notice of dishonor and all notices and demands of every kind in
connection  with the delivery,  acceptance,  performance and enforcement of this
Note, and waive all recourse to suretyship and guarantorship defenses generally,
including,  but not limited to, any extension of time for payment or performance
which may be granted to the Maker or to any other liable party,  any  impairment
of any collateral for the loans evidenced by this Note, any release of security,
and all other  indulgences of any type which may be granted by the holder hereof
to the Maker or any other party liable  herefor.  Maker shall pay all reasonable
costs and expenses, including without limitation attorneys' and paralegals' fees
and  disbursements  that may be incurred by the Bank or any subsequent holder of
this Note in connection  with the  enforcement or collection of this Note or any
security for this Note.

         This Note is subject to the  condition  that at no time shall the Maker
or any other party  liable  hereon be obligated or required to pay interest at a
rate  which  could  subject  the  holder  hereof  to  either  civil or  criminal
liability,  forfeiture or loss of principal, interest, or other sums as a result
of being in excess of the maximum  interest rate which obligors are permitted by
law to  contract  or agree to pay or which the  holder  hereof is  permitted  to
receive. If by the terms of this Note the Maker or any other party liable hereon
is at any time required or obligated to pay interest at a rate in excess of such
maximum  rate,  the rate of  interest  under  the Note  shall  be  deemed  to be
immediately  reduced to such maximum rate for so long as such maximum rate shall
be in effect and shall thereafter be payable at the rate herein provided. If any
obligation   or  a  portion  of  this  Note  is  determined  to  be  invalid  or
unenforceable  under  applicable  law,  it shall  not  affect  the  validity  or
enforcement of the remaining obligations or portions hereof.

         UNDER  MAINE LAW,  NO PROMISE,  CONTRACT  OR  AGREEMENT  TO LEND MONEY,
EXTEND CREDIT, FORBEAR FROM COLLECTION OF A DEBT OR MAKE ANY OTHER ACCOMMODATION
FOR THE  PAYMENT  OF A DEBT FOR MORE  THAN  $250,000  MAY BE  ENFORCED  IN COURT
AGAINST A LENDER  UNLESS THE  PROMISE,  CONTRACT OR  AGREEMENT IS IN WRITING AND
SIGNED BY THE LENDER. ACCORDINGLY,  MAKER CANNOT ENFORCE ANY ORAL PROMISE UNLESS
IT IS  CONTAINED  IN LOAN  DOCUMENTS  SIGNED  BY THE BANK,  NOR CAN ANY  CHANGE,
FORBEARANCE, OR OTHER ACCOMMODATION RELATING TO THE OBLIGATIONS, THE NOTE OR ANY
OTHER OF THE LOAN  DOCUMENTS BE ENFORCED,  UNLESS IT IS IN WRITING AND SIGNED BY
THE BANK. MAKER ALSO UNDERSTANDS AND AGREES THAT ALL FUTURE PROMISES,  CONTRACTS
OR AGREEMENTS OF THE BANK RELATING TO ANY OTHER  TRANSACTION  BETWEEN IT AND THE








BANK CANNOT BE  ENFORCED  IN COURT  UNLESS THEY ARE IN WRITING AND SIGNED BY THE
BANK. BY EXECUTION OF THIS NOTE,  MAKER HEREBY  ACKNOWLEDGES AND AGREES THAT THE
REQUIREMENT OF A WRITING  DESCRIBED IN THIS PARAGRAPH  SHALL APPLY TO THIS NOTE,
THE  OBLIGATIONS,  THE LOAN  DOCUMENTS,  ANY EXTENSION,  MODIFICATION,  RENEWAL,
FORBEARANCE OR OTHER  ACCOMMODATION  RELATING HERETO OR THERETO AND TO ANY OTHER
CREDIT RELATIONSHIP  BETWEEN MAKER AND THE BANK (WHETHER NOW EXISTING OR CREATED
IN THE FUTURE), WHETHER OR NOT THE AMOUNT INVOLVED EXCEEDS $250,000.

         THE BANK AND THE MAKER AGREE THAT  NEITHER OF THEM NOR ANY  ASSIGNEE OR
SUCCESSOR SHALL (A) SEEK A JURY TRIAL IN ANY PROCEEDING RELATING TO THIS NOTE OR
THE DEALINGS OR THE  RELATIONSHIP  BETWEEN OR AMONG ANY OF THEM,  OR (B) SEEK TO
CONSOLIDATE  ANY SUCH ACTION WITH ANY OTHER  ACTION IN WHICH A JURY TRIAL CANNOT
BE OR HAS NOT BEEN WAIVED.  THE  PROVISIONS  OF THIS  PARAGRAPH  HAVE BEEN FULLY
DISCUSSED BY THE BANK AND THE MAKER, AND THESE PROVISIONS SHALL BE SUBJECT TO NO
EXCEPTIONS. NEITHER THE BANK NOR THE MAKER HAS AGREED WITH OR REPRESENTED TO THE
OTHER THAT THE  PROVISIONS OF THIS  PARAGRAPH  WILL NOT BE FULLY ENFORCED IN ALL
INSTANCES.

         This Note evidences a loan for business or commercial  purposes and not
for personal,  family or household  uses,  and is secured by the  Collateral (as
defined in the Security  Agreement and the Loan  Agreement) and the related Loan
Documents.  This Note shall be construed in all respects in accordance  with and
governed by the laws of the State of Maine. Maker submits to the jurisdiction of
the courts of the State of Maine and the United  States  District  Court for the
District of Maine,  and agrees  that at Bank's  option all  litigation  under or
relating to this Note shall be conducted in such courts.

         IN WITNESS  WHEREOF,  this Note has been executed as sealed  instrument
and delivered on the date above written by a duly authorized  representative  of
the undersigned.


WITNESS                                     BRUNSWICK TECHNOLOGIES, INC.


- -----------------------------               By: /s/ William S. Dubay
                                               --------------------------------

                                            Its:  President
                                               --------------------------------



                                                                   Exhibit 10.17

                               FIRST AMENDMENT TO
                                    TERM NOTE



         First Amendment to Term Note made as of the ____ day of December, 1996,
by and  between  FLEET BANK OF MAINE,  a  financial  institution  organized  and
existing  under  the laws of the  State  of Maine  (the  "Bank")  and  BRUNSWICK
TECHNOLOGIES,  INC., a Maine  corporation with a place of business in Brunswick,
Maine (the "Maker").

                              W I T N E S S E T H :


         WHEREAS,  on May 30, 1996,  the Bank and the Maker  entered into a Loan
Agreement (the "Agreement") between the Bank as lender and the Maker as borrower
pursuant to which the Bank,  among other  matters,  and subject to the terms and
conditions set forth therein, established a $1,800,000 revolving credit facility
in favor of the Maker; and
         WHEREAS,  also on May 30, 1996,  the Maker executed a certain Term Note
(the "Note") in the original principal amount of $1,800,000 to evidence the term
loans made by the Bank to Maker under the Agreement from time to time; and









         NOW, THEREFORE,  for good and valuable  consideration,  the receipt and
sufficiency of which are hereby acknowledged, the parties hereto hereby agree to
modify the Note as follows:
         1. Effective as of the date hereof, but not retroactively,  the Note is
hereby  amended by deleting  the first two  paragraphs  of page 1 of the Note in
their entirety and substituting in place thereof the following:


                   FOR VALUE  RECEIVED,  BRUNSWICK  TECHNOLOGIES,  INC., a Maine
         corporation (the "Maker"),  promises to pay to FLEET BANK OF MAINE (the
         "Bank"),  its successors and assigns,  the principal sum of One Million
         Eight Hundred Thousand Dollars  ($1,800,000),  or so much hereof as may
         be  outstanding  hereunder  from time to time in the  manner and on the
         terms set forth below.  The  principal  amount  hereof shall be paid by
         Maker  to  Bank  in  eighty-three   (83)   consecutive   equal  monthly
         installments of principal in an amount sufficient to amortize fully the
         principal  amount  outstanding  hereunder on such payment date over the
         then remaining term hereof,  commencing on AprilE1, 1997 and continuing
         thereafter on the first day of each month to and including  FebruaryE1,
         2004,  with one (1) final payment of all remaining  principal and other
         amounts due and owing hereunder on MarchE1,  2004.  Regularly scheduled
         payments under this Note shall be applied first to accrued interest and
         then to principal.

                   Maker promises to pay interest  (computed on the basis of the
         actual  number  of  days  elapsed  in a 360  day  year)  on the  unpaid
         principal balance outstanding from time to time on this Note until paid
         in full (whether at maturity,  by  acceleration or otherwise) at a rate
         of interest per annum equal to the Prime Lending Rate plus  one-quarter
         percent  (.25%) per annum,  unless a Cost of Funds or LIBOR based fixed
         interest  rate  option  is  selected  by  Maker  for the  Cost of Funds
         Interest Period or LIBOR Interest  Period selected in accordance  with,
         and  subject  to the terms of the Loan  Agreement  of even or near even
         date  between  Maker as  borrower  and the Bank as  Lender  (the  "Loan
         Agreement"),  in



                                      -2-




         which case the per annum  interest rate shall be the LIBOR Rate or Cost
         of Funds Rate,  as  applicable,  for the  interest  period so selected.
         Interest on the outstanding principal balance hereof is due and payable
         in arrears on the first day of each month,  commencing on JulyE1,  1996
         and continuing thereafter on the first day of each month until maturity
         (MarchE1,  2004 in the absence of a Default),  whether on  acceleration
         following a Default or Event of Default or otherwise as aforesaid.


         3. It is the intention of the parties hereto that the only modification
to the Note contemplated hereby shall be the modifications specifically effected
above. Except as so modified,  the terms,  provisions,  covenants and agreements
set forth in the Note are hereby ratified and affirmed in all respects.







         4. The Maker and the Bank hereby agree that the indebtedness  evidenced
by the Note as amended  hereby  shall  remain the same  indebtedness  originally
evidenced by said Note and that this Amendment  represents a modification of the
original indebtedness evidenced by said Note and not a novation.

         5. The Maker hereby  agrees that this Note, as amended  hereby,  is and
shall be one integrated  instrument and such  instrument  constitutes the legal,
valid and binding obligation of the Maker in accordance with its terms.

         6. The Bank  hereby  agrees to affix and attach this  Amendment  to the
Note.




         IN WITNESS WHEREOF,  the parties hereto have executed this Amendment as
of the date first above written.

WITNESS:                                            FLEET BANK OF MAINE


                                                    By:
- ----------------------                                 -------------------------
                                                    Its:
                                                        ------------------------


                                                    BRUNSWICK TECHNOLOGIES, INC.


                                                    By:
- ----------------------                                 -------------------------
                                                    Its:
                                                        ------------------------



                                      -4-




                                                                   Exhibit 10.18

                               FIRST AMENDMENT TO
                                 LOAN AGREEMENT



         First  Amendment to the Loan Agreement  originally  dated as of May 30,
1996 by and between  BRUNSWICK  TECHNOLOGIES,  INC., a Maine  corporation with a
place of business in  Brunswick,  Maine (the  "Borrower" or the  "Debtor"),  and
FLEET BANK OF MAINE,  a Maine  banking  corporation  with a place of business in
Portland, Maine (the "Lender" or the "Bank").

         1. Reference to Loan  Agreement;  Background.  Reference is made to the
Loan  Agreement  originally  dated as of May 30,  1996 (the  "Loan  Agreement").
Capitalized  terms  used  herein  without  definition  shall  have the  meanings
ascribed to them in the Loan Agreement,  except to the extent that such meanings
may be amended hereby.

         The Borrower  desires to increase its existing  working capital line of
credit with Lender from $1,500,000 to $2,500,000 and to provide its wholly-owned
subsidiary,  Advanced Textiles, Inc. ("ATI" or "Guarantor"), with access to that
credit line.  Fleet desires to accommodate the needs of the Borrower and ATI and
has  therefore  agreed  to  increase  the  credit  line upon  certain  terms and
conditions,  including  the  agreement of ATI to guarantee  the  obligations  of
Borrower under the credit line. The parties








therefore desire to amend the Loan Agreement to (i) increase the working capital
line of credit loan from  $1,500,000 to $2,500,000 and (ii) modify certain other
provisions  of the  Loan  Agreement  as set  forth  herein.  To  effectuate  the
foregoing,  the parties,  for good and valuable  consideration,  the receipt and
sufficiency  of which are hereby  acknowledged,  hereby  agree to amend the Loan
Agreement, effective as of the date hereof, in the following respects:

         2.       Amendments to Loan Agreement.

         (a) Section 1 of the Loan  Agreement  is amended by adding  thereto the
following definition: "Guarantor" means Advanced Textiles, Inc.

         (b) Section 1 of the Loan  Agreement  is further  amended such that for
each of the  definitions  identified  below all  references to "Borrower" or any
variation  thereof  set  forth  therein  is  replaced  in each case by the words
"Borrower  or  Guarantor,"  and  "Borrower  and  Guarantor"  and  the  like,  as
applicable.  The  definitions  so modified  are as follows:  "Eligible  Accounts
Receivable;"   "Qualified   Accounts;"   "Eligible  Finished  Goods  Inventory;"
"Eligible Parts Inventory;" "Eligible Raw Materials Inventory;"  "Indebtedness;"
"Tangible Net Worth" or "Net Worth;" "Total Debt;" and "Total Debt Service."


                                      -2-





         (c) Section 1 of the Loan Agreement is further  amended by deleting the
definition of "Term Loan Period" and substituting therefor the following:

             "Term Loan Period" shall mean the period beginning on April 1, 1997
and continuing through November 1, 2004.


         (d) All  references  to the words,  numbers  and symbols  indicating  a
dollar amount of "One Million Five Hundred  Thousand  Dollars  ($1,500,000)"  in
Section 2 of the Loan  Agreement are hereby  deleted and the words,  numbers and
symbols indicating a dollar amount of "Two Million Five Hundred Thousand Dollars
($2,500,000)"  substituted  therefor.  The  foregoing  is intended to reflect an
increase  of One  Million  Dollars  ($1,000,000)  in  the  amount  available  to
Borrowers under the Demand Note and other applicable Loan Documents, subject, in
all cases to the terms and conditions thereof.

         (e) Section 2.4 of the Loan Agreement is hereby amended by deleting the
same in its entirety and substituting therefor the following:

                  2.4 Revolving  Credit Note. The Loans made by Bank pursuant to
         this Section 2 shall be evidenced by a certain  $1,500,000  Demand Note
         originally  dated May 30,  1996 and  amended  by a First  Amendment  to
         Demand Note of even or near even date  pursuant to which the  principal
         amount  described  in the Demand  Note is  increased  by an  additional
         $1,000,000 to a total  principal  amount of $2,500,000  (the "Revolving
         Credit Note").  The Loans shall be repaid in accordance  with


                                      -3-




         the terms hereof and the terms and  provisions of the Revolving  Credit
         Note, as so amended.

         (f) Section 2.5 of the Loan Agreement is hereby amended by deleting the
last sentence of said section as follows: "Appropriate adjustments shall be made
for partial prepayments."

         (g)  Section 2 of the Loan  Agreement  is hereby  amended by adding the
following as new Section 2.12:

                  2.12 Prepayment. At any time that (i) the interest rate on the
         Loans  is a  fixed  rate  and  (ii)  the  Bank in its  sole  discretion
         determines that current market  conditions can accommodate a prepayment
         request,  the  Borrower may prepay the Loans in whole (but not in part)
         without premium or penalty,  except that the parties  acknowledge  that
         the  Borrower is  obligated  to pay the  Availability  Fee set forth in
         Section  2.9 of this  Agreement  and,  for any loan or advance  bearing
         interest  at the LIBOR Rate which shall be prepaid in full prior to the
         end of the applicable  LIBOR Interest  Period,  a Maintenance Fee which
         shall be  calculated  in the manner  set forth in  Section  2.5 of this
         Agreement.

         (h) Section  3.1(b) of the Loan Agreement is hereby amended by deleting
the same in its entirety and substituting therefor the following:

                           3.1 (b) The Term Loan shall be payable  until paid in
         full in eighty-four (84) consecutive monthly installments of principal,
         each monthly payment in an amount sufficient to fully amortize the then
         outstanding  principal balance of the Term Loan over the then remaining
         balance of the Term Loan Period. Principal payments shall be payable on
         the first day of each month  commencing on April 1, 1997 and continuing
         thereafter on the first day of each month until February 1, 2004,  with
         one final payment of all remaining  principal on March 1, 2004,  unless
         earlier  paid or


                                      -4-





         required  to be paid in  accordance  with the terms of this  Agreement.
         Interest due in respect of so much of the principal  amount of the Term
         Note  evidencing Term Loans as shall have been advanced to the Borrower
         shall be payable  monthly  in  arrears on the first day of each  month,
         commencing on the first such date after the date hereof and  continuing
         thereafter  on the first day of each month until  maturity  (whether by
         acceleration or otherwise).

         (i)  Section 4 of the Loan  Agreement  is hereby  amended by adding the
following as new Section 4.3:

                  4.3  Conditions  Precedent  to  Revolving  Credit  Loans.  The
         obligation of the Bank to make the Revolving Credit Loans in the amount
         of $2,500,000 is subject to Bank's  receipt of a guarantee  from ATI of
         the obligations of Borrower under the Demand Note, such guarantee to be
         in form satisfactory to Bank and its counsel.


         (j) Section 5.2 of the Loan Agreement shall be deleted in its entirety.

         (k) Section 6.1 (a) through (c) of the Loan Agreement is hereby amended
by deleting the same in its entirety and substituting therefor the following:

                  6.1  Financial   Statements,   Collateral  Reports,  etc.  The
         Borrower will furnish or cause to be furnished to the Bank:

                           (a) Within one  hundred  twenty  (120) days after the
         end of each fiscal year of the Borrower audited,  consolidated  balance
         sheets of the  Borrower and  Guarantor as at the end of such year,  and
         the related  statements  of income and  surplus for such year,  setting
         forth figures for the previous  fiscal year,  all in reasonable  detail
         certified by independent  public  accountants  selected by the Borrower
         and satisfactory to the Bank.


                                      -5-




                           (b)  Within  forty-five  (45) days of the end of each
         fiscal  year  quarter,  (i)  a  covenant  compliance  certificate  from
         Borrower's  President  or  Treasurer  certifying  as to  compliance  by
         Borrower   with  all   covenants  of  Borrower   hereunder,   including
         demonstration of compliance with all financial covenants in such detail
         and  form as the  Bank  may  require;  and  (ii) a  certificate  by the
         Borrower's  President  or  Treasurer  to the effect  that such  balance
         sheets and income  statements  presented in the previous quarter fairly
         present the condition of the Borrower at the end of such period and the
         results  of its  operations  during  such  period  in  accordance  with
         accounting procedures that have been applied on a consistent basis with
         prior interim financial information prepared by the Borrower.

                           (c)  Statements  signed and  certified by a principal
         officer of the Borrower (or an employee of the Borrower  acceptable  to
         Bank) setting forth in  reasonable  detail,  (i) a listing and aging of
         accounts  receivable  and all accounts  payable,  as soon as reasonably
         possible,  and in any event  within  fifteen (15) days after the end of
         each month, and (ii) unaudited, consolidated balance sheets, statements
         of profit and loss and a  statement  of cash flows for the year to date
         of Borrower and Guarantor,  as soon as reasonably possible,  and in any
         event within thirty (30) days after the end of each month.

         (l) Section 7.11 of the Loan  Agreement  is hereby  amended by deleting
the same in its entirety and substituting therefor the following:

             7.11 Issuance or Sale of Additional  Shares,  etc. The Borrower and
         the Guarantor will not directly or indirectly:

                           (a) Sell,  assign,  pledge or  otherwise  encumber or
         dispose of any shares of capital stock of any Subsidiary (or options to
         acquire any such shares).

                           (b) Redeem, repurchase,  retire, convert or otherwise
         acquire  for value any of its  capital  stock (or  rights or options to
         purchase  such shares  except  pursuant to


                                      -6-



         employee stock option plans described in Schedule 5.17 attached hereto)
         or, whether now or hereafter outstanding,  except for conversion of its
         outstanding  preferred stock to common stock upon the  effectiveness of
         an initial public offering as provided in the Articles of Incorporation
         of the Borrower.

         (m) Section 7.16 of the Loan  Agreement  is hereby  amended by deleting
the same in its entirety and substituting therefor the following:

                  7.16 Limitation on Restricted Payments. Borrower and Guarantor
         shall not declare,  make or pay, directly or indirectly,  any dividends
         or other  distributions  in respect of its corporate stock or security,
         whether  in cash or in kind,  or make any  other  Restricted  Payments,
         except  for  (i)  distributions  or  dividends  paid  by  Guarantor  to
         Borrower;  (ii)  payment  of accrued  distributions  and  dividends  in
         respect of the preferred  stock of the Borrower in accordance  with its
         Articles of  Incorporation;  and (iii)  subsequent to an initial public
         offering of  Borrower's  common  stock,  payment of  dividends on or in
         respect of its common  stock,  in each case only if at the time of such
         distribution or dividend,  and after giving effect thereto, no Event of
         Default or Default exists  hereunder or under the other Loan Documents,
         or any event which with  notice,  the passage of time,  or both,  would
         constitute  an Event of  Default or Default  hereunder  or  thereunder.
         Borrower and Guarantor  shall not pay any salaries,  bonuses,  or other
         compensation,  direct or  indirect,  to any officer or  stockholder  of
         Borrower or Guarantor in excess of existing  compensation  levels other
         than normal and reasonable periodic increases in base compensation and,
         so long as no Default or Event of Default  exists,  or any event  which
         with notice,  the passage of time, or both,  would constitute a Default
         or  Event  of  Default  hereunder,  bonuses  paid  in  accordance  with
         historical practices.



                                      -7-




         (n) Section 8 of the Loan  Agreement is hereby  amended by deleting the
same in its entirety and substituting therefor the following:

                  SECTION 8.

                  So long as any of the  Loans  shall  remain  available  to the
         Borrower,  and until the principal of and interest on the Notes and all
         fees due  hereunder  shall  have been paid in full,  the  Borrower  and
         Guarantor agree that:

                  8.1 Ratio of Senior Debt to Tangible  Net Worth.  The Borrower
         and the  Guarantor  will  not  permit  their  ratio of  Senior  Debt to
         Tangible Net Worth determined on a consolidated  basis to exceed 1.0 to
         1.0 throughout the term hereof.  Compliance with this covenant shall be
         measured quarterly beginning with the quarter ending December 31, 1996.
         For purposes of determining  compliance with this covenant,  Borrower's
         and Guarantor's Tangible Net Worth shall include all Subordinated Debt.

                  8.2 Debt Service  Coverage.  Borrower and  Guarantor  will not
         permit  their  Debt  Service  Coverage  to be  less  than  1.2  to  1.0
         determined on a  consolidated  basis.  For purposes of this  Agreement,
         "Debt Service  Coverage" shall be determined by dividing (a) Borrower's
         and Guarantor's net income on a consolidated  basis after current taxes
         but before any deferred income tax expense and after restoring  thereto
         depreciation expense and interest expense, all determined in accordance
         with GAAP ("Net  Cash  Flow") by (b) their  Annual  Debt  Service.  For
         purposes of determining  compliance  with this  covenant,  "Annual Debt
         Service" shall mean the current  portion of principal and interest paid
         or payable by  Borrower  and  Guarantor  for the  applicable  period in
         respect of  Indebtedness,  all determined in accordance  with GAAP. For
         determining  compliance  with this  covenant,  Net Cash  Flow  shall be
         divided by Annual Debt Service.  Compliance  with this covenant will be
         measured annually beginning on December 31, 1996.

                  8.3 Minimum Net Profits.  Borrower and Guarantor shall realize
         consolidated  minimum after tax profits  (determined


                                      -8-






         in accordance  with GAAP) of at least $75,000 on a  consolidated  basis
         for each  quarter.  Compliance  with this  covenant  shall be  measured
         quarterly  throughout the term hereof,  beginning on the quarter ending
         June 30, 1996.

         (o) Section 15 of the Loan  Agreement  is hereby  amended by adding the
following as new Section 15.20:

                  15.20  Execution  as Co-Maker.  If after the date hereof,  the
         Bank determines in its sole discretion that it is necessary to have the
         Guarantor  be a  co-borrower  in lieu of a  guarantor,  then Bank shall
         promptly,  after it's  determination of such necessity,  give notice to
         the  Borrower,  and the  Borrower  shall vote (as sole  shareholder  of
         Guarantor)  to  authorize  the  Guarantor  to be a  co-borrower  and to
         execute  and  deliver  all  documents  and  instruments   necessary  or
         convenient to effectuate the same.  Until such time ATI agrees that all
         negative  covenants set forth in this Agreement  shall be applicable to
         it as if it were the  "Borrower"  identified  and a breach  of any such
         covenant shall constitute a default hereunder.

         3. No Default.  The Borrower hereby represents and warrants to the Bank
that it is in compliance with all of the conditions to lending  specified in the
Loan  Agreement as of the date hereof.  Without  limiting the  generality of the
foregoing,  the Borrower  hereby confirms that except as set forth on Schedule 3
attached  hereto  the  representations  and  warranties  contained  in the  Loan
Agreement (and the information  disclosed in the schedules  thereto) are true as
of the date hereof as if made on such date;  that  Borrower is in  compliance in
all respects with all of the terms and  provisions of the Loan Agreement and the



                                      -9-





other Loan Documents and Security Documents referred to therein;  and that after
giving  effect to this  Amendment,  no event of  default  specified  in the Loan
Agreement, or any event which with the giving of notice, the passage of time, or
both, would constitute an Event of Default, shall have occurred.

         4.       Miscellaneous.

         (a) This Agreement may be executed in any number of counterparts,  each
of  which,  when  executed  and  delivered,   shall  be  an  original,  but  all
counterparts  shall  together  constitute one  instrument.  Except to the extent
specifically  amended hereby, the terms and provisions of the Loan Agreement and
all other Loan  Documents  are hereby  ratified and affirmed in all respects and
continue in full force and effect.

         (b) This  Agreement  shall be governed by and  construed in  accordance
with the laws of the State of Maine and shall be  binding  upon and inure to the
benefit of the parties hereto and their respective successors and assigns.

         (c) Borrower  hereby  represents  and warrants that this  Amendment has
been  executed  and  delivered by duly  authorized  officers of the Borrower and
acknowledges  and  agrees  that it will  execute  and  deliver  such  additional
amendments,  agreements  and


                                      -10-






documents as the Bank may reasonably require to confirm the foregoing.

         (d)  Reference  is made to the Security  Agreement  dated as of May 30,
1996 (the  "Security  Agreement")  by and between the Bank as secured  party and
Borrower as debtor; the Assignment of Lease (Tenant's  Interest) dated as of May
30,  1996  by and  between  Borrower  as  Assignor  and  Bank as  Assignee  (the
"Collateral  Assignment");  and the Environmental Compliance and Indemnification
Agreement dated as of May 30, 1996 from the Borrower to the Bank (the "Indemnity
Agreement").  Borrower  acknowledges and agrees that the "Loans",  the Revolving
Credit Note evidencing the same, as amended,  and all other Loan  Documents,  as
amended,   constitute  "Secured  Obligations"  for  purposes  of  such  Security
Agreement  and  are  fully  secured  by  the  Collateral  described  therein  in
accordance with the terms thereof;  and are debts and obligations of Borrower to
Bank for purposes of the Collateral Assignment. The Borrower further agrees that
the terms and conditions of the Loan Agreement,  the Revolving  Credit Note, the
Security Agreement,  the Collateral  Assignment and all other Loan Documents and
Security Documents,  as the same may be amended,  are hereby ratified,  affirmed
and reaffirmed in all respects.



                                       -11-







         (e)  The  Borrower  agrees  to  execute  and  deliver  such  additional
agreements,  documents and other instruments as the Bank may reasonably  request
in order to effectuate this Agreement and to confirm the Bank's standing thereof
and rights thereunder.

         (f) The Borrower hereby ratifies, affirms, reaffirms and restates as of
the date hereof all of the warranties and covenants of the Borrower set forth in
the Security Agreement.

         (g) The Guarantor  executes this Agreement to evidence its intent to be
bound by and comply with all applicable provisions hereof.





               [The remainder of this page has intentionally been
                left blank. The next page is the signature page.]





                                      -12-









         IN WITNESS WHEREOF, the undersigned have caused this First Amendment to
Loan  Agreement  to be  executed  as of the ____ day of  December,  1996 by duly
authorized officers intending the same to take effect as a sealed instrument.


WITNESS                                       FLEET BANK OF MAINE


______________________________                By:___________________________

                                              Its:__________________________


                                              BRUNSWICK TECHNOLOGIES, INC.

______________________________                By:___________________________

                                              Its:__________________________


                                              ADVANCED TEXTILES, INC.


______________________________                By:___________________________

                                              Its:__________________________




                                      -13-






                                                                   Exhibit 10.19

                               FIRST AMENDMENT TO
                                   DEMAND NOTE



         First  Amendment  to Demand  Note made as of the ____ day of  December,
1996, by and between FLEET BANK OF MAINE, a financial  institution organized and
existing  under  the laws of the  State  of Maine  (the  "Bank")  and  BRUNSWICK
TECHNOLOGIES,  INC., a Maine  corporation with a place of business in Brunswick,
Maine (the "Maker").

                              W I T N E S S E T H :


         WHEREAS,  on May 30, 1996,  the Bank and the Maker  entered into a Loan
Agreement (the "Agreement") between the Bank as lender and the Maker as borrower
pursuant to which the Bank,  among other  matters,  and subject to the terms and
conditions set forth therein, established a $1,500,000 revolving credit facility
in favor of the Maker; and

         WHEREAS, also on May 30, 1996, the Maker executed a certain Demand Note
(also  referred to in the Agreement as a Revolving  Credit Note) (the "Note") in
the original  principal  amount of $1,500,000  to evidence the revolving  credit
loans made by the Bank to Maker under the Agreement from time to time; and







         WHEREAS,  on or about the date hereof,  the undersigned  entered into a
First Amendment to Loan Agreement  pursuant to which the parties agreed to amend
the  Agreement to increase the  revolving  credit  facility  from  $1,500,000 to
$2,500,000; and

         WHEREAS,  the parties  desire to further amend the Note to confirm such
increase in the revolving credit facility;

         NOW, THEREFORE,  for good and valuable  consideration,  the receipt and
sufficiency of which are hereby acknowledged, the parties hereto hereby agree to
modify the Note as follows:

         1. Effective as of the date hereof, but not retroactively,  the Note is
hereby amended by deleting the numbers "$1,500,000" from the second line of page
1 of the Note and substituting therefor "$2,500,000",  such that the face amount
of the Note shall be $2,500,000.

         2. Effective as of the date hereof, but not retroactively,  the Note is
hereby  amended by  deleting  the first  paragraph  of page 1 of the Note in its
entirety and substituting in place thereof the following:

                  FOR VALUE  RECEIVED,  BRUNSWICK  TECHNOLOGIES,  INC.,  a Maine
         corporation (the "Maker"),  promises to pay to Fleet Bank of Maine (the
         "Bank"),  or order,  ON DEMAND,  the  principal sum of Two Million Five
         Hundred  Thousand  Dollars  ($2,500,000),  or so much  hereof as may be
         outstanding  at the  time  this  obligation  becomes  due  and  payable
         (whether upon demand or otherwise).


                                      -2-




         3. Effective as of the date hereof, but not retroactively,  the Note is
hereby  amended  by  deleting  the last  paragraph  of page 2 of the Note in its
entirety and substituting in place thereof the following:

                  At any time that (i) the interest rate on this Note is a fixed
         rate and (ii) the Bank in its sole  discretion  determines that current
         market conditions can accommodate a prepayment  request,  the Maker may
         prepay this Note in whole (but not in part) without premium or penalty,
         except that the Maker shall be  obligated to pay the  Availability  Fee
         referenced  in Section 2.9 of the Loan  Agreement  and, for any loan or
         advance  bearing  interest  at the LIBOR Rate which shall be prepaid in
         full  prior  to the end of the  applicable  LIBOR  Interest  Period,  a
         Maintenance  Fee  calculated  in the manner set forth in Section 2.5 of
         the Loan Agreement.

         4. It is the intention of the parties hereto that the only modification
to the Note contemplated hereby shall be the modifications specifically effected
above. Except as so modified,  the terms,  provisions,  covenants and agreements
set forth in the Note are hereby ratified and affirmed in all respects.

         5. The Maker and the Bank hereby agree that the indebtedness  evidenced
by the Note as amended  hereby  shall  remain the same  indebtedness  originally
evidenced by said Note and that this Amendment  represents a modification of the
original indebtedness evidenced by said Note and not a novation.



                                      -3-




         6. The Maker hereby  agrees that this Note, as amended  hereby,  is and
shall be one integrated  instrument and such  instrument  constitutes the legal,
valid and binding obligation of the Maker in accordance with its terms.

         7. The Bank  hereby  agrees to affix and attach this  Amendment  to the
Note.




               [The remainder of this page has intentionally been
                left blank. The next page is the signature page.]



                                       -4-




         IN WITNESS WHEREOF,  the parties hereto have executed this Amendment as
of the date first above written.


WITNESS:                                   FLEET BANK OF MAINE


                                           By:
- ----------------------------                  ------------------------------
                                           Its:
                                              ------------------------------

                                           BRUNSWICK TECHNOLOGIES, INC.


                                           By:
- ----------------------------                  ------------------------------

                                           Its:
                                              ------------------------------



                                      -5-





                                                                   Exhibit 10.20

                               FIRST AMENDMENT TO
                               SECURITY AGREEMENT



         THIS FIRST AMENDMENT TO SECURITY AGREEMENT, dated as of the ____ day of
December, 1996, by and between BRUNSWICK TECHNOLOGIES,  INC. (the "Company") and
FLEET BANK OF MAINE (the "Secured Party"):

                             W I T N E S S E T H :


         WHEREAS,  the  Company and the Secured  Party  entered  into a Security
Agreement dated as of May 30, 1996 (the "Security  Agreement") to secure,  among
other  obligations,  those  obligations  set forth in (i) Section 2 of a certain
Loan Agreement (the  "Agreement") and (ii) a certain Demand Note in the original
principal amount of $1,500,000 (the "Note"), each dated as of May 30, 1996 ; and

         WHEREAS,  the Company and the Secured  Party have  amended the terms of
the Agreement  and the Note by virtue of amendments  thereto dated as of even or
recent date  pursuant to which the Secured  Party has increased the amount of an
existing revolving credit facility from $1,500,000 to $2,500,000; and








         WHEREAS,  the Company and the Secured  Party wish to amend the Security
Agreement in accordance with the amendments to the Agreement and Note;

         NOW,  THEREFORE,  in consideration of the foregoing,  the parties agree
that the Security Agreement shall be amended as follows:


         1. The term "Secured Obligations" includes the following:  (a) the Loan
Agreement,  as it has been amended to date; (b) the Note, as it has been amended
and  increased  to date;  and (c) all other  obligations  of the  Company to the
Secured Party, whether presently existing or hereafter arising.

         2. The first  recital  is  deleted in its  entirety  and the  following
substituted therefor:

                  WHEREAS,  the Secured  Party and the Debtor have  entered into
         certain loan transactions  pursuant to a Loan Agreement of even or near
         even date,  as amended (as so amended,  the "Loan  Agreement")  between
         Secured  Party as lender and the Debtor as  borrower  pursuant to which
         the Debtor has agreed to borrow from the Bank and, subject to the terms
         and conditions of the Loan Agreement, the Bank agreed to lend to Debtor
         a total of up to $4,300,000  (the "Loan" or the  "Loans"),  which Loans
         will be  evidenced  by a Term Note or Notes in the  aggregate  original
         principal  amount of up to $1,800,000 and a Demand Note in the original
         principal  amount of $1,500,000  but modified to reflect an increase in
         the principal  amount thereof to $2,500,000  (referred to collectively,
         and  each  individually,  together  with  any  and  all  amendments  or
         modifications thereto, substitutions therefor, and renewals, extensions
         and rearrangements thereof, the "Note"); and




                                      -2-





         2.       As amended hereby, the terms of the Security Agreement
are hereby ratified and reaffirmed.



               [The remainder of this page has intentionally been
                left blank. The next page is the signature page.]



                                       -3-






         IN WITNESS WHEREOF,  the undersigned have executed this First Amendment
to Security Agreement as of the date first written above.


WITNESS:                                      BRUNSWICK TECHNOLOGIES, INC.


                                              By:
- -----------------------------                     ------------------------------
                                              Its:
                                                  ------------------------------


                                              FLEET BANK OF MAINE


                                              By:
- -----------------------------                     ------------------------------

                                              Its:
                                                  ------------------------------




                                       -4-






                                                                   Exhibit 10.21


                          BRUNSWICK TECHNOLOGIES, INC.
                             1991 STOCK OPTION PLAN


         1.  Purpose and Scope.  The purpose of this 1991 Stock Option Plan (the
"Plan") is to provide for stock  ownership  by key  employees  and  Directors of
Brunswick Technologies,  Inc. (the "Company"),  to provide an incentive for such
employees to expand and improve the profits and  prosperity of the Company,  and
to assist the Company in attracting  and  retaining  key  personnel  through the
grant of options to purchase shares of the Company's common stock.

         2.  Nonqualified  Status of Plan. The options  granted  pursuant to the
Plan  shall be  "nonqualified"  and shall not meet the  requirements  of Section
422(b) of the Internal Revenue Code of 1986, as amended (the "Code").

         3.  Administration  of the Plan. The Plan shall be  administered by the
Board of Directors of the Company (the  "Board").  The Board may appoint a stock
option plan committee (the "Committee") to administer the Plan. The board or the
Committee  (if so  appointed)  shall have the  authority  to (1)  determine  the
employees and Directors of the Company to whom stock options may be granted; (2)
determine the time or times at which  options may be granted;  (3) determine the
option  price of shares  subject to each  option,  which price shall not be less
than the minimum  price  specified  in paragraph  7; (4)  determine  (subject to
paragraphs 6 and 8) the time or times when each option shall become  exercisable
and








the duration of the exercise  period;  and (5)  interpret the plan and prescribe
rules  and  regulations  relating  to it.  The  Board  or the  Committee  (if so
appointed) shall take whatever actions it deems necessary, under Section 422A of
the Code and the regulations promulgated thereunder,  to ensure that such option
is not treated as a statutory incentive stock option. The Board's interpretation
and  construction  of the Plan  shall be  final.  The  Board  (or the  Committee
appointed  by the Board) may from time to time adopt such rules and  regulations
for carrying out the Plan as it may deem  advisable.  No member of the Board (or
Committee)  shall be liable for any action or  determination  made in good faith
with respect to the Plan.

         4. Eligible Employees and Directors. The Board, upon the recommendation
of the  Committee  (if such a committee is  appointed),  may grant stock options
pursuant to the Plan to key  personnel  and/or  Directors  of the  Company  (the
"Participants").

         5. Stock.  The stock  subject to the options  granted  pursuant to this
Plan shall be authorized but unissued shares of common stock of the Company,  no
par value,  or shares of common  stock  reacquired  by the Company in any manner
(the "Common Stock"). The maximum aggregate number of shares which may be issued
pursuant to the Plan is 8,000,  subject to  adjustments as provided in paragraph
12. If any option  granted  under the Plan  shall  expire or  terminate  for any
reason without  having been exercised in full or shall cease for any reason;  to
be  exercisable  in whole or in part,  the



                                      -2-





unpurchased  shares  subject to such options shall again be available for grants
of options under the Plan.

         6. Option  Agreements.  Options  granted  pursuant to the Plan shall be
evidenced by agreements in such form as the Board,  upon  recommendation  of the
Committee  (if any),  shall from time to time  approve.  Such  agreements  shall
comply with and be subject to the following terms and conditions:

               A. Time and Method of Payment.  The option price shall be paid in
full in cash at the time the option is exercised under the Plan.  Otherwise,  an
exercise of any option granted under the Plan shall be invalid and of no effect.
Promptly after  exercise of an option and payment of the full option price,  the
participant shall be entitled to the issuance of a stock certificate  evidencing
his ownership of such stock.  A  participant  shall have none of the rights of a
shareholder  until shares are issued to him, and no adjustment  will be made for
dividends  or other  rights for which the record  date is prior to the date such
stock  certificate is issued.

               B. Number of Shares.  Each option agreement shall state the total
number of shares of stock to which it pertains.

               C. Option Period and  Limitations on Exercise.  The Board may, in
its discretion,  provide that an option may not be exercised in whole or in part
for any period or periods of time specified in the option  agreement.  Except as
provided in the option agreement, an option may be exercised in whole or



                                      -3-





in part at any time during its term. No option may be exercised for a fractional
share of stock.

         7. Option Price.  The price per share specified in the option agreement
relating to each option  granted  under the Plan shall be the fair market  value
per share of Common  Stock on the date of such grant.  If, at the time an option
is granted under the Plan,  the Company's  common stock is not publicly  traded,
"fair  market  value"  shall be deemed to be fair value of the  common  stock as
determined by the Board of Directors.  If, however, the common stock is publicly
traded at the time an option is  granted  under the Plan,  "fair  market  value"
shall be  determined  as of the last business day for which the prices or quotes
discussed  in this  sentence  are  available  prior to the date  such  option is
granted and shall mean (1) the average (on that date) of the high and low prices
of the Common Stock on the principal national  securities  exchange on which the
common  Stock is  traded,  if the  Common  Stock is then  traded  on a  national
securities  exchange;  or (2) the last reported sale price (on that date) of the
Common Stock on the NASDQ  National  Market List;  or (3) the closing  price (or
average of bid prices)  last quoted (on that date) on an  established  quotation
service for over-the counter securities,  if the Common Stock is not recorded on
the NASDQ National Market list.

         8. Exercise of Options.  Subject to the  provisions of paragraph  6(C),
each option granted under the Plan shall be exercisable as follows:



                                      -4-




               A. The option  shall either be fully  exercisable  on the date of
grant or shall become  exercisable  thereafter in such installments as the Board
may specify.

               B.  Once an  installment  becomes  exercisable  it  shall  remain
exercisable  until  expiration or  termination of the option,  unless  otherwise
specified by the Board.

               C. Each option or  installment  may be  exercised  at any time or
from time to time, in whole or in part, as the Board may designate for up to the
total number of shares with respect to which it is then exercisable.

               D. The  Board  shall  have the  right to  accelerate  the date of
exercise of any installment of an option.

         9. Termination of Employment,  Retirement, Disability and Death. In the
event a Participant's employment or Directorship with the Company is terminated,
whether  voluntarily  or  involuntarily,   his  stock  options  shall  terminate
immediately;   provided,   however,  that  if  the  Participant's  cessation  of
employment with the Company is due to his voluntary retirement (with the consent
of the Company), disability or death, the Participant (in the case of retirement
and  disability)  and  the  personal   representatives  of  the  estate  of  the
Participant  (in the case of death)  may, at any time within one (1) month after
such event,  exercise the Participant's options to the extent he was entitled to
exercise them on the date of the triggering event.

         10.  Repurchase  Rights.  In the  event  the  Participant  ceases to be
employed by the Company or ceases to be a


                                      -5-






Director of the Company due to voluntary or involuntary termination, retirement,
disability or death,  the Company may, in its  discretion,  repurchase  from the
participant stock acquired pursuant to any option granted under the Plan. In the
event the Company  exercises its  repurchase  rights under this  paragraph,  the
Participant  shall  receive fair market  value for all such shares.  Fair market
value shall be determined in accordance with paragraph 7 above.

         11.  Assignability.  Options  granted  under  the  Plan  shall  not  be
transferable  or  assignable  and  during  a  Participant's  lifetime  shall  be
exercisable only by such Participant.

         12.  Adjustments.  The  aggregate  number of  shares  of  Common  Stock
available for options under the Plan,  the shares  subject to such options,  and
the price per share shall all be  proportionately  adjusted  for any increase or
decrease in the number of issued shares of the Company's Common Stock subsequent
to  the  effective  date  of  the  Plan  resulting  from  (1) a  subdivision  or
consolidation of shares or any other capital adjustment;  (2) payment of a stock
dividend;  or (3) other  increase or decrease  in such shares  effected  without
receipt  of  consideration  by the  Company.  In the  event the  Company  is the
surviving corporation in any merger or consolidation,  any option shall pertain,
apply and relate to the  securities to which a holder of the number of shares of
stock  subject  to the  option  would  have been  entitled  after the  merger or
consolidation.  Upon dissolution or liquidation of the Company, or upon a merger
or  consolidation  in which the


                                      -6-






Company is not the surviving corporation, all options outstanding under the Plan
shall terminate; provided, however, that each Participant (and each other person
entitled  under  paragraph  9 to  exercise  an  option)  shall  have the  right,
immediately  prior  to  such  dissolution  or  liquidation,  or such  merger  or
consolidation,  to exercise such Participant's  options in whole or in part, but
only to the extent that such options are otherwise  exercisable  under the terms
of the Plan.

         13. Term and  Amendment of Plan.  This Plan was adopted by the Board of
Directors  of the Company on January 24,  1991.  The Plan shall expire ten years
from the approved date. The Board, by resolution, may terminate, amend or revise
the Plan with respect to any shares as to which  options have not been  granted.
Neither  the Board nor any  committee  appointed  by the Board may,  without the
consent of a Participant,  alter or impair any option  previously  granted under
the Plan, except as authorized herein.

         14. Stock Option Agreement.  Employees and/or Directors to whom options
are granted  under the terms of this 1991 Stock  Option Plan will be required to
sign a Stock Option Agreement,  a copy of which is attached hereto as Exhibit A.
The Board shall have the right to amend the Stock Option  Agreement from time to
time  consistent  with the provisions of this Plan.  The Stock Option  Agreement
documents, among other things, the number of shares optioned, the exercise price
for the optioned shares,  the vesting schedule for the options,  the term of the
Stock Option  Agreement,  restriction on the sale of the



                                      -7-






optioned shares and the Company's rights to repurchase the optioned shares under
certain conditions.

         15. Agreement and Representation of Participant.  As a condition to the
exercise  of  any  option  granted  hereunder,   the  Company  may  require  the
Participant  exercising such option to represent and warrant at the time of such
exercise that any shares of Common Stock acquired at exercise are being acquired
only for investment and without any present intention to sell or distribute such
shares,  if, in the opinion of counsel for the Company,  such  representation is
required  under  the  Securities  Act of  1933  or  any  other  applicable  law,
regulation or rule of any governmental agency.

         16. Application of Funds. The proceeds received by the Company from the
sale of shares  pursuant  to  options  granted  under the Plan shall be used for
general corporate purposes.

         17.  Governmental  Regulation.  The  Company's  obligation  to sell and
deliver shares of the Common Stock under this Plan is subject to the approval of
any  governmental  authority  required  in  connection  with the  authorization,
issuance or sale of such shares.

         18.  Withholding of Additional  Income Taxes.  Upon the exercise of any
option  granted  pursuant to the Plan, the Company,  in accordance  with Section
3402(a) of the Code, may require the  Participant to pay additional  withholding
taxes in respect to the amount that is  considered  compensation  includable  in
such Participant's gross income.



                                      -8-






         19.  Effective  Date of Plan. The Plan shall be effective from the date
that the Plan is approved by the Board of Directors of the Company.




                                      -9-






EXHIBIT A
- ---------
  to 1991 Stock Option Plan


                          BRUNSWICK TECHNOLOGIES, INC.
                             STOCK OPTION AGREEMENT

- ---------------------------                            ---------------------
     No. of Shares                                              Date

         Pursuant  to  its  1991  Stock  Option  Plan  (the  "Plan"),  Brunswick
Technologies,  Inc. (the  "Company",  which term shall include its successors as
provided in the Plan),  hereby grants to ___________  (the "Optionee") an Option
to  purchase  prior to  _________  (the  "Expiration  Date")  all or any part of
____________  shares of Common Stock of the Company  (the "Option  Shares") at a
price of $  ________  per share in  accordance  with the  schedule  set forth in
Section 1 and subject to the terms and conditions set forth  hereinafter  and in
the Plan.

         1.  Vesting  Schedule.  Subject to the  provisions  of Section 4 or the
determination of the Company to accelerate the vesting schedule hereunder due to
other  circumstances,  this Option  shall  become  vested and  exercisable  with
respect  to the  following  number of Option  Shares  at the  expiration  of the
following periods from the date of this Option:

                 Number of                        At the expiration of
               Option Shares                       the period from the
           becoming exercisable                    date of this Option
           --------------------                    -------------------







Once vested, options shall continue to be exercisable at any time or times prior
to the Expiration Date or any earlier  termination  date of this Option pursuant
to Section 4.

         2. Manner of Exercise.  The  Optionee may exercise  this Option only in
the following  manner:  From time to time prior to the  Expiration  Date of this
Option,  the Optionee may give written  notice to the Company of his election to
purchase some or all of the vested Option Shares purchasable at the time of such
notice. Said notice shall specify the number of shares to be purchased and shall
be accompanied by payment  therefore in cash, and shall contain the agreement of
the Optionee to give the Company the option to  repurchase  the shares  provided
for in Section 8. No certificates  for the shares so purchased will be issued to
the Optionee  until the Company has  completed  all steps  required by law to be
taken in  connection  with the issue and sale of the shares,  including  without
limitation  receipt of a representation  from the Optionee upon each exercise of
this Option that he is purchasing  the shares for his own account and not with a
view to any resale or  distribution  thereof (a copy of which is attached hereto
as Attachment A), the legending of any certificate representing said shares, and
the  imposition  of a stop  transfer  order with respect  thereto,  to prevent a
resale or distribution  in violation of Federal or state  securities laws and to
provide notice of the repurchase option of the Company pursuant to Section 8.



                                      -2-





         3.  Transferability.  Except as  provided  in Section 4, this Option is
personal  to  Optionee,  is not  transferable  by the  Optionee in any manner by
operation of law or otherwise,  and is exercisable,  during Optionee's lifetime,
only by him.

         4.  Termination  of  Employment.  This  Option,  as to any  shares  not
theretofore  purchased,  shall terminate whenever Optionee is no longer employed
by the Company or a subsidiary  or a Director of the Company or  Subsidiary  (as
defined in the Plan); provided,  however, that if such termination of employment
or  Directorship  results  from  Optionee's  death or  disability  as defined in
Section 105 of the Internal  Revenue Code of 1954 as amended (the "Code"),  this
Option may be exercised by the Optionee or his personal  representatives  within
one month after his death or disability, or until the Expiration Date, whichever
first  occurs,  but only to the extent that this Option was  exercisable  by the
Optionee on the date of his death or disability.  No Option will confer upon any
Optionee any right with respect to continuance of employment by the Company or a
Subsidiary,  nor will it  interfere in any way with any right of his employer to
terminate his employment at any time.

         5.  Option  Shares.  The shares of stock  which are the subject of this
Option are shares of the Common Stock of the Company as  constituted on the date
of this Option, subject to adjustment as provided in Section 6 of the Plan.

         6. Effect of Certain  Transactions.  In the case of (a) the dissolution
or liquidation of the Company,  (b) the



                                      -3-





sale or exchange of all or  substantially  all of the assets of the Company,  or
(c) a merger or consolidation  of the Company into another  corporation in which
the Company is not the  surviving  corporation,  the Company  shall give written
notice  thereof to Optionee at least twenty days prior to the effective  date of
any such  transaction  or the record date on which  shareholders  of the Company
entitled to participate in such transaction shall be determined, whichever shall
first  occur,  and  Optionee  shall be  entitled  to  purchase,  subject  to the
consummation  of such  transaction,  all or any part of the Option  Shares which
have  vested as  provided  in  Section  1,  during  the period in which any such
transaction may become effective,  and this Option shall expire as to any Option
Shares not purchased prior to the effective date of such transaction, unless the
Board of Directors otherwise determines.

         7.       Repurchase Option of the Company.
                  (a) It shall be a  condition  of any  exercise  of this option
that the Optionee  agree (and a notice of any such exercise of this Option shall
constitute  such  agreement by the Optionee)  that if the Optionee  ceases to be
employed by the Company or a  Subsidiary  of the Company or be a Director of the
Company or a  Subsidiary  of the  Company for any reason  whatsoever  (including
either his voluntary or  involuntary  resignation  or termination by the Company
whether  or not for  cause),  the  Company  shall  have the right and  option to
repurchase  all shares  purchased  pursuant to the  exercise of



                                      -4-







this Option at a repurchase  price per share equal to the then fair market value
thereof as  determined  in good faith by the Board of  Directors of the Company;
provided,  however, that such repurchase option shall cease and terminate and be
of no effect if at the time the Optionee's employment ceases the Common Stock of
the Company is then  registered  under Section 12 of the Securities Act of 1934,
as amended.  The Optionee  acknowledges  that the Common Stock of the Company is
not now so  registered  and that the Company has no present plans to effect such
registration.

(b) The Company may exercise said repurchase option by delivering
or mailing to the Optionee its written  notice of exercise  within 60 days after
such  termination of the  Optionee's  employment  with the Company.  Such notice
shall   specify  the  number  of  shares  to  be  purchased  and  the  Company's
determination  of the then fair market value  thereof.  If and to the extent the
repurchase  option is not exercised  within such 60-day  period,  the repurchase
option shall automatically expire and terminate effective upon the expiration of
such 60-day period.

(c) The Optionee shall not sell, assign,  transfer,  pledge,
hypothecate  or  otherwise   dispose  of,  by  operation  of  law  or  otherwise
(collectively "transfer"),  any of the shares purchased pursuant to the exercise
of this  Option  unless  and until  such  shares  are no longer  subject  to the
repurchase option; provided, however, that the Optionee may transfer such shares
to or for the  benefit of any  spouse,  child or



                                      -5-






grandchild,  or to a trust for their benefit, if such shares specifically remain
subject to the repurchase option and if such permitted transferee as a condition
to such transfer  delivers to the Company a written  instrument  confirming that
such  transferee  shall be  bound  by all of the  terms  and  conditions  of the
repurchase  option.

         8. Miscellaneous. Notices hereunder shall be mailed or delivered to the
Company at its principal place of business,  and shall be mailed or delivered to
Optionee  at this  address  set forth  below,  or in either  case at such  other
address as one party may  subsequently  furnish to the other  party in  writing.
This Option shall be  construed in a manner to qualify it as an incentive  stock
option  under  Section  422A of the Code and  shall be  governed  by the laws of
Delaware.

                                       BRUNSWICK TECHNOLOGIES, INC.



                                       By
                                          ----------------------------------
                                           Martin S. Grimnes, Chairman


         Receipt  is  acknowledged  of the  foregoing  Option  and its terms and
conditions are hereby agreed to.


                                          ----------------------------------
                                                    Optionee



                                          ----------------------------------
                                                     Address






                                                                   Exhibit 10.22

                                 AMENDMENT NO. 1
                                       TO
                          BRUNSWICK TECHNOLOGIES, INC.
                             1991 STOCK OPTION PLAN

A.  AMENDMENTS.  The  Brunswick  Technologies,  Inc. 1991 Stock Option Plan (the
"Original  Plan") is hereby  modified by amending and  restating  the  following
sections of the Original Plan in their entirety as follows:

         1. Purpose and Scope.  The purpose of this 1991  Employee  Stock Option
Plan (the "Plan") is to provide for stock ownership by key employees,  directors
and other  consultants of the Brunswick  Technologies,  Inc. (the "Company") and
their  "Affiliates"  (as that  term  hereinafter  is  defined),  to  provide  an
incentive for such personnel to expand and improve the profits and prosperity of
the Company in attracting  and  retaining  such  personnel  through the grant of
options  to  purchase  shares  of the  Company's  "Common  Stock"  (as that term
hereinafter is defined).

         4. Eligible Employees and Directors.  The Board, with recommendation of
the  Committee,  if  any,  may  grant  stock  options  pursuant  to the  Plan to
employees,  consultants  and/or directors of the Company or any Affiliate of the
Company (collectively, the "Participants"). As used herein, the term "Affiliate"
shall mean any business  entity in which the Company owns directly or indirectly
50% or more of the total  combined  voting power or has a significant  financial
interest as determined by the Committee.

         5. Stock.  The stock  subject to the options  granted  pursuant to this
Plan shall be authorized but unissued shares of common stock of the Company,  no
par value (or such common  stock of the Company,  with or without par value,  to
which  such  stock may be  converted  pursuant  to any  recapitalization  of the
Company), or shares of such common stock reacquired by the Company in any manner
(the "Common Stock"). The maximum aggregate number of shares which may be issued
pursuant to the Plan is 14,695






                                      -2-


subject to  adjustments as provided in paragraph 12. If any option granted under
the Plan shall expire or terminate for any reason  without having been exercised
in full or shall cease for any reason to be exercisable in whole or in part, the
unpurchased  shares  subject to such options shall again be available for grants
of options under this Plan.

         8. Exercise of Options.  Subject to the  provisions of paragraph  6(C),
each option granted under the Plan shall be exercisable as follows:

                  A. The option shall either be fully exercisable on the date of
grant or shall become  exercisable  thereafter in such installments as the Board
may  specify.  The  Committee  may impose such  conditions  with  respect to the
exercise of the option,  including  conditions relating to applicable federal or
state securities laws, as it considers necessary or advisable.

                  B. Once an installment  becomes  exercisable,  it shall remain
exercisable for ten (10) years or until the earlier expiration or termination of
the option, unless otherwise specified by the Board.

                  C. Each option or installment  may be exercised at any time or
from time to time, in whole or in part, as the Board may designate for up to the
total number of shares with respect to which it is then exercisable.

                  D. The Board  shall have the right to  accelerate  the date of
exercise of any installment of an option.

                  E. No shares shall be delivered pursuant to any exercise of an
option  until  payment in full of the option  price  therefor is received by the
Company.  Such payment may be made in whole or in part in cash or, to the extent
permitted by the Committee at or after the award of the option, by delivery of a
note or shares  of Common  Stock  owned by the  Participant,  valued at its fair
market value on the date of delivery,  or such other lawful consideration as the
Committee may determine.





                                      -3-

                  F. Upon  exercise  of an option,  a  Participant  may elect to
convert the options so  exercised,  without  payment by the  Participant  of any
Exercise Price or of any other cash or other consideration,  into that number of
fully paid and nonassessable  shares of Common Stock represented by the options,
reduced by a number of shares of Common Stock having the  aggregate  Fair Market
Value equal to the  aggregate  Option  Price for the such number of shares.  For
purposes  hereof,  the Fair  Market  Value of a share of Common  Stock  shall be
determined in the manner described in Section 7 of this Plan.

         9.  Termination  of Employment,  Disability  and Death.  In the event a
Participant's employment, consultant relationship, or membership on the Board of
Advisors or directorship with the Company is terminated,  whether voluntarily or
involuntarily,  those  number of such  Participant's  options as have not become
vested as of the date of termination shall terminate  effective upon the date of
termination  without  any  further  action  or  notice  by  the  Company  to the
Participant.   If  the  Participant  becomes  disabled  or  dies,  the  personal
representative of the Participant may exercise the Participant's  options to the
extent that such options were vested as of the date of termination.

         10.  Repurchase  Rights.  In the event that a Participant  ceases to be
employed  by the  Company  or an  Affiliate,  ceases to be a  consultant  of the
Company  or an  Affiliate,  ceases to be a member of the  Board of  Advisors  or
ceases to be a director of the Company or an Affiliate,  due in any such case to
voluntary or  involuntary  termination,  retirement,  disability  or death,  the
Company,  at its option,  may  repurchase  from the  Participant  stock acquired
pursuant to any option  granted under this Plan;  provided,  however,  that this
repurchase  option shall terminate  effective upon, and be of no force or effect
at any time  after,  an  initial  public  offering  of the  Common  Stock of the
Company.  In the event






                                      -4-


the  Company  exercises  such  repurchase  rights  under  this  paragraph,   the
Participant shall receive fair market value for all such shares as determined by
the Board of Directors.

B.  GENERAL.  The  forgoing  amendments  shall  inure  to  the  benefit  of  all
Participants,  including  those who have been granted options under the Original
Plan.







                                                                   Exhibit 10.23


                          BRUNSWICK TECHNOLOGIES, INC.
                         1994 EMPLOYEE STOCK OPTION PLAN



         1. Purpose and Scope.  The purpose of this 1994  Employee  Stock Option
Plan (the "Plan") is to provide for stock ownership by key employees,  directors
and other  consultants  of Brunswick  Technologies,  Inc.  (the  "Company"),  to
provide an incentive for such employees, consultants and directors to expand and
improve the profits and prosperity of the Company,  and to assist the Company in
attracting and retaining key personnel  through the grant of options to purchase
shares of the Company's common stock.

         2.  Nonqualified  Status of Plan. The options  granted  pursuant to the
Plan  shall be  "nonqualified"  and shall not meet the  requirements  of Section
422(b) of the Internal Revenue Code of 1986, as amended (the "Code").

         3.  Administration  of the Plan. The Plan shall be  administered by the
Board of  Directors  of the  Company  (the  "Board").  The Board may  appoint an
employee stock option plan committee (the  "Committee")  to administer the Plan.
The Board or the  Committee,  if any,  shall have authority to (1) determine the
employees,  consultants and directors of the Company to whom stock options shall
be granted; (2)  determine  the time or times at which options shall be granted;
(3) determine the option price of shares subject to each option;  (4) subject to
paragraphs  6 and 8 determine  the time or times when each option  shall  become
exercisable and the duration of the exercise period;  and (5) interpret the Plan
and prescribe rules and regulations  relating to it. The Board or the Committee,
if any, shall take whatever actions it deems necessary, under Section 422 of the
Code and the regulations promulgated thereunder, to ensure that such options are
not treated as statutory incentive stock options. The Board's interpretation and
construction of the Plan shall be final. The Board or the Committee, if any, may
from time to time adopt such rules and  regulations for carrying out the Plan as
it may deem  advisable.  No member of the Board or Committee shall be liable for
any action or determination made in good faith with respect to the Plan.

         4. Eligible Employees and Directors. The Board, with the recommendation
of the  Committee,  if any, may grant stock options  pursuant to the Plan to key
personnel   including   consultants   and/or   directors  of  the  Company  (the
"Participants").

         5. Stock.  The stock  subject to the options  granted  pursuant to this
Plan shall be authorized but unissued shares of common stock of the Company,  no
par value,  or shares of common  stock  reacquired  by the Company in any manner
(the








"Common  Stock").  The maximum  aggregate  number of shares  which may be issued
pursuant to the Plan is 16,317,  subject to adjustments as provided in paragraph
12. If any option  granted  under the Plan  shall  expire or  terminate  for any
reason without having been exercise in full or shall cease for any reason; to be
exercisable in whole or in part, the unpurchased  shares subject to such options
shall again be available for grants of options under the Plan.

         6. Option  Agreements.  Options  granted  pursuant to the Plan shall be
evidenced by agreements in such form as the Board,  upon  recommendation  of the
Committee, if any, shall from time to time approve. Such agreements shall comply
with and be subject to the following terms and conditions:

                  A. Time and Method of Payment.  The option price shall be paid
in full in cash at the time the option is exercised  under the Plan.  Otherwise,
an  exercise  of any option  granted  under the Plan shall be invalid  and of no
effect.  Promptly  after  exercise  of an option and  payment of the full option
price, the Participant  shall be entitled to the issuance of a stock certificate
evidencing his or her ownership of such stock. A Participant  shall have none of
the  rights of a  shareholder  until  shares  are  issued to him or her,  and no
adjustment  will be made for dividends or other rights for which the record date
is prior to the date such stock certificate is issued.

                  B. Number of Shares and Exercise Price.  Each option agreement
shall  state the total  number of shares of stock to which it  pertains  and the
exercise price for said shares of stock.

                  C. Option Period and  Limitations on Exercise.  The Board may,
in its  discretion,  provide  that an option may not be exercised in whole or in
part for any period or periods of time specified in the option agreement. Except
as provided in the option  agreement,  an option may be exercised in whole or in
part at any time during its term.  No option may be  exercised  for a fractional
share of stock.

         7. Option Price.  The price per share specified in the option agreement
relating to each  option  granted  under the Plan shall be fair market  value as
determined  by the Board if the  Common  Stock of the  Company  is not  publicly
traded.  If the Common Stock is publicly traded at the time an option is granted
under the Plan, the price per share specified in the Option  Agreement  relating
to each  option  granted  under  the  plan  shall be  determined  as of the last
business  day for which  the  prices or quotes  discussed  in this  section  are
available  prior to the date such  option  is  granted  and  shall  mean (i) the
average  (on that date) of the high and low  prices of the  Common  Stock on the
principal National  Securities  Exchange on which the Common Stock is traded, if
the Common Stock is then








traded on a National Securities  Exchange;  or (ii) the last reported sale price
(on that date) of the Common Stock on the NASDAQ  National Market List; or (iii)
the  closing  price or  average  of bid  prices  last  quoted on that date on an
established  quotation service for  over-the-counter  securities,  if the Common
Stock is not recorded on the NASDAQ National Market List.

         8. Exercise of Options.  Subject to the  provisions of paragraph  6(C),
each option granted under the Plan shall be exercisable as follows:

                  A. The option shall either be fully exercisable on the date of
grant or shall become  exercisable  thereafter in such installments as the Board
may specify.

                  B. Once an  installment  becomes  exercisable  it shall remain
exercisable for ten (10) years or until the earlier expiration or termination of
the option, unless otherwise specified by the Board.

                  C. Each option or installment  may be exercised at any time or
from time to time, in whole or in part, as the Board may designate for up to the
total number of shares with respect to which it is then exercisable.

                  D. The Board  shall have the right to  accelerate  the date of
exercise of any installment of an option.

         9. Termination of Employment,  Retirement, Disability and Death. In the
event a  Participant's  employment,  membership  on the  Board  of  Advisors  or
directorship   with  the  Company  is   terminated,   whether   voluntarily   or
involuntarily, his stock options shall terminate immediately;  provided, however
if the  Participant's  cessation  of  employment  with the Company is due to his
voluntary  retirement with the consent of the Company,  disability or death, the
Participant  (in the  case  of  retirement  and  disability)  and  the  personal
representatives  of the estate of the Participant (in the case of death) may, at
any time  within one (1) month  after such  event,  exercise  the  Participant's
options to the extent he or she was entitled to exercise them on the date of the
triggering event.

         10.  Repurchase  Rights.  In the  event  the  Participant  ceases to be
employed  by the  Company,  ceases to be a member of the  Board of  Advisors  or
ceases  to be a  director  of  the  Company  due  to  voluntary  or  involuntary
termination,   retirement,   disability  or  death,  the  Company  may,  in  its
discretion,  repurchase  from the  participant  stock  acquired  pursuant to any
option granted under the Plan. In the event the Company exercises its repurchase
rights under this paragraph, the Participant shall receive fair market value for
all such  shares.  If, at the time an  employee's  shares are  repurchased,  the
Company's  Common Stock is not  publicly








traded, "fair market value" shall be deemed to be fair value of the common stock
as  determined  by the Board of  Directors.  If,  however,  the Common  Stock is
publicly traded the Company's repurchase option shall cease and terminate and be
of no effect.

         11.  Assignability.  Options  granted  under  the  Plan  shall  not  be
transferable  or  assignable  and  during  a  Participant's  lifetime  shall  be
exercisable only by such Participant except as otherwise provided herein.

         12.  Adjustments.  The  aggregate  number of  shares  of  Common  Stock
available for options under the Plan,  the shares  subject to such options,  and
the price per share shall all be  proportionately  adjusted  for any increase or
decrease in the number of issued shares of the Company's Common Stock subsequent
to  the  effective  date  of  the  Plan  resulting  from  (1) a  subdivision  or
consolidation of shares or any other capital adjustment;  (2) payment of a stock
dividend;  or (3) other  increase or decrease  in such shares  effected  without
receipt  of  consideration  by the  Company.  In the  event the  Company  is the
surviving corporation in any merger or consolidation,  any option shall pertain,
apply and relate to the  securities to which a holder of the number of shares of
stock  subject  to the  option  would  have been  entitled  after the  merger or
consolidation.  Upon dissolution or liquidation of the Company, or upon a merger
or  consolidation  in which the Company is not the  surviving  corporation,  all
options outstanding under the Plan shall terminate; provided, however, that each
Participant  (and each other person  entitled  under  paragraph 9 to exercise an
option)  shall  have  the  right,  immediately  prior  to  such  dissolution  or
liquidation,  or such merger or  consolidation,  to exercise such  Participant's
options  in whole or in part,  but only to the  extent  that  such  options  are
otherwise exercisable under the terms of the Plan.

         13.  Amendment of Plan. This Plan was adopted by the Board of Directors
of the Company on May 25, 1994. The Board, by resolution,  may terminate,  amend
or revise the Plan with respect to any shares as to which  options have not been
granted. Neither the Board nor any committee appointed by the Board may, without
the  consent of a  Participant,  alter or impair any option  previously  granted
under the Plan, except as authorized herein.

         14. Stock Option Agreement.  Employees and/or directors to whom options
are  granted  under the terms of this 1994  Employee  Stock  Option Plan will be
required to sign a Stock Option Agreement, a copy of which is attached hereto as
Exhibit A.

         15. Agreement and Representation of Participant.  As a condition to the
exercise  of  any  option  granted  hereunder,   the  Company  may  require  the
Participant  exercising such option to







represent  and  warrant at the time of such  exercise  that any shares of Common
Stock  acquired at exercise are being  acquired only for  investment and without
any present  intention to sell or distribute such shares,  if, in the opinion of
counsel for the Company,  such  representation  is required under the Securities
Act of 1933 or any other applicable law,  regulation or rule of any governmental
agency.

         16.  Allocation of Funds. The proceeds received by the Company from the
sale of shares  pursuant  to  options  granted  under the Plan shall be used for
general corporate purposes.

         17.  Governmental  Regulation.  The  Company's  obligation  to sell and
deliver shares of the Common Stock under this Plan is subject to the approval of
any  governmental  authority  required  in  connection  with the  authorization,
issuance or sale of such shares.

         18.  Withholding of Additional  Income Taxes.  Upon the exercise of any
option granted pursuant to the Plan, the Company,  in accordance with 3402(a) of
the Code, may require the  Participant to pay  additional  withholding  taxes in
respect  to the  amount  that  is  considered  compensation  includable  in such
Participant's gross income.

         19.  Effective  Date of Plan. The Plan shall be effective from the date
that the Plan is approved by the Board of Directors of the Company.








                    Exhibit A to Brunswick Technologies, Inc.
                    -----------------------------------------
                         1994 Employee Stock Option Plan
                         -------------------------------

                          BRUNSWICK TECHNOLOGIES, INC.
                           1994 STOCK OPTION AGREEMENT


- --------------------                                    -----------------
  No. of Shares                                               Date


         Pursuant to its 1994 Employee Stock Option Plan (the "Plan"), Brunswick
Technologies,  Inc. (the  "Company",  which term shall include its successors as
provided in the Plan), hereby grants to _______________________ the ("Optionee")
and Option to purchase  all or any part of _____  shares of common  stock of the
Company (the "Option  Shares") at a price of $__________ per share in accordance
with the schedule set forth in Section 1 and subject to the terms and conditions
set forth hereinafter and in the Plan.

         1.  Vesting  Schedule.  Subject to the  provisions  of Section 4 or the
determination of the Company to accelerate the vesting schedule hereunder due to
other  circumstances,  this Option  shall  become  vested and  exercisable  with
respect to the following number of Option Shares on the dates specified below:

          Number of Option
         Shares Exercisable                                   Vesting Dates
         ------------------                                   -------------






Once vested, options shall continue to be exercisable at any time or times prior
to the Expiration Date or any earlier  termination  date of this Option pursuant
to Section 4 below.

         2. Manner of Exercise.  The  Optionee may exercise  this Option only in
the following  manner:  From time to time prior to the  Expiration  Date of this
Option,  the  Optionee  may give  written  notice to the  Company  of his or her
election to purchase some or all of the vested option shares  purchasable at the
time of such  notice.  Said  notice  shall  specify  the  number of shares to be
purchased  and shall be  accompanied  by payment  therefore  in cash,  and shall
contain  the  agreement  of the  Optionee  to give the  Company  the  option  to
repurchase the shares provided for in Section 7. No certificates  for the shares
so purchased  will be issued to the Optionee until the Company has completed all
steps  required by law to be taken in connection  with the issue and sale of the
shares,  including  without  limitation  receipt  of a  representation  from the








Optionee  upon each  exercise of this Option  that he or she is  purchasing  the
shares  for  his or her  own  account  and  not  with a view  to any  resale  or
distribution  thereof (a copy of which is attached  hereto as Attachment A), the
legending of any certificate  representing said shares,  and the imposition of a
stop transfer order with respect thereto, to prevent a resale or distribution in
violation  of federal  or state  securities  laws and to  provide  notice of the
repurchase option of the Company pursuant to Section 8.

         3.  Transferability.  Except as  provided  in Section 4, this Option is
personal  to  Optionee,  is not  transferable  by the  Optionee in any manner by
operation of law or otherwise,  and is exercisable,  during Optionee's lifetime,
only by him or her.

         4.  Termination  of  Employment.  This  Option,  as to any  shares  not
theretofore  purchased,  shall terminate whenever Optionee is no longer employed
by the Company or a Subsidiary,  a member of the Board of Advisors or a Director
of the Company or Subsidiary (as defined in the Plan);  provided,  however, that
if such termination of employment or Directorship  results from Optionee's death
or disability as defined in Section 105 of the Internal  Revenue Code of 1986 as
amended  (the  "Code"),  this  Option may be  exercised  by the  Optionee or his
personal  representatives  within  one  (1)  month  after  his or her  death  or
disability,  or until the expiration or  termination  date of the Option Shares,
whichever first occurs,  but only to the extent that this Option was exercisable
by the  Optionee on the date of his or her death or  disability.  No Option will
confer upon any Optionee any right with respect to  continuance of employment by
the Company or a Subsidiary,  nor will it interfere in any way with any right of
his or her employer to terminate his or her employment at any time.

         5.  Option  Shares.  The shares of stock  which are the subject of this
Option are shares of the Common Stock of the Company as  constituted on the date
of this Option, subject to adjustment as provided in Section 12 of the Plan.

         6. Effect of Certain  Transactions.  In the case of (a) the dissolution
or liquidation of the Company,  (b) sale or exchange of all or substantially all
of the assets of the Company,  or (c) a merger or  consolidation  of the Company
into another corporation in which the Company is not the surviving  corporation,
the Company shall give written  notice  thereof to Optionee at least twenty (20)
days prior to the effective  date of any such  transaction or the record date on
which  shareholders of the Company  entitled to participate in such  transaction
shall be determined, whichever shall first occur, and Optionee shall be entitled
to purchase, subject to the consummation of such transaction, all or any part of
the Option  Shares which have vested as provided in Section 1, during the period
in which any such transaction may become







effective,  and this Option shall expire as to any Option  Shares not  purchased
prior to the effective date of such  transaction,  unless the Board of Directors
otherwise determines.

         7.       Repurchase Option of the Company.

         (a) It shall be a  condition  of any  exercise  of this Option that the
Optionee agree (and a notice of an such exercise of this Option shall constitute
such  agreement by the Optionee)  that if the Optionee  ceases to be employed by
the Company or a Subsidiary of the Company, a member of the Board of Advisors or
to be a director  of the Company or a  Subsidiary  of the Company for any reason
whatsoever (including either his or her voluntary or involuntary  resignation or
termination by the Company whether or not for cause), the Company shall have the
right and option to repurchase all shares purchased  pursuant to the exercise of
this Option at a repurchase  price per share equal to the then fair market value
thereof as  determined  in good faith by the Board of  Directors of the Company;
provided,  however, that such repurchase option shall cease and terminate and be
of no effect if at the time the Optionee's employment ceases the Common Stock of
the Company is then registered under the Securities Act of 1934, as amended. The
Optionee  acknowledges  that  the  Common  Stock  of the  Company  is not now so
registered   and  that  the  Company  has  no  present   plans  to  effect  such
registration.

         (b) The Company may exercise  said  repurchase  option by delivering or
mailing to the  Optionee its written  notice of exercise  within sixty (60) days
after such  termination  of the  Optionee's  employment  with the Company.  Such
notice  shall  specify the number of shares to be  purchased  and the  Company's
determination  of the then fair market value  thereof.  If and to the extent the
repurchase  option is not  exercised  within  such  sixty (60) day  period,  the
repurchase options shall  automatically  expire and terminate effective upon the
expiration of such sixty (60) day period.

         (c) The Optionee shall not sell, assign, transfer,  pledge, hypothecate
or  otherwise  dispose  of,  by  operation  of  law or  otherwise  (collectively
"transfer"),  any of the shares purchased pursuant to the exercise of the Option
unless and until such  shares are no longer  subject to the  repurchase  option;
provided,  however,  that the Optionee  may  transfer  such shares to or for the
benefit of any spouse, child or grandchild,  or to a trust for their benefit, if
such shares  specifically  remain subject to the  repurchase  option and if such
permitted  transferee as a condition to such transfer  delivers to the Company a
written instrument  confirming that such transferee shall be bound by all of the
terms and conditions of the repurchase option.








         8. Miscellaneous.  Notices hereunder shall be mailed to be delivered to
the Company at its principal place of business, and shall be mailed or delivered
to Optionee at his address as set forth  below,  or in either case at such other
address as one party may  subsequently  furnish to the other  party in  writing.
This Agreement shall be governed by the laws of the State of Maine.

WITNESS:                                    BRUNSWICK TECHNOLOGIES, INC.


______________________                      By __________________________
                                            _________________ Its _______

Receipt is acknowledged of the foregoing Option and its terms and conditions are
hereby agreed to:

WITNESS:


- ----------------------                          -----------------------------
                                                   Optionee

                                                -----------------------------

                                                -----------------------------
                                                   Address








                     Attachment A to Stock Option Agreement
                     --------------------------------------



TO:      BRUNSWICK TECHNOLOGIES, INC.

FROM:    _____________________________

SUBJECT: STOCK OPTIONS ISSUES ON ___________, 199__

DATE:    ____________________, 199__


         As a  condition  to my exercise of the  foregoing  Option(s)  under the
Brunswick  Technologies,  Inc. 1994 Employee  Stock Option Plan (the "Plan"),  I
hereby  represent  to the Company that the shares of Common Stock of the Company
acquired by me pursuant to this Option will be acquired for investment  only and
not with a present view to distribution or resale thereof. I further acknowledge
receipt of a copy of the Plan, and I represent that I am familiar with the terms
and  provisions  thereof.  I accept  this  Option  subject  to all the terms and
provisions of the Plan, and I hereby agree to accept as binding,  conclusive and
final all decisions and  interpretations  of the Board of Directors  and,  where
applicable,  the Stock  Option Plan  Committee,  with  respect to any  questions
arising under the Plan.

         As a condition to the issuance of shares of Common Stock of the Company
under this Option, I hereby authorize the Company to withhold in accordance with
applicable law from any regular cash compensation payable to me, any taxes to be
withheld  by the  Company  under  federal,  state or local tax as a result of my
exercise of this Option.

WITNESS:


- ----------------------              -----------------------------

                                    -----------------------------
                                            (Print Name)








                                                                   Exhibit 10.24


                                 AMENDMENT NO. 1
                                       TO
                          BRUNSWICK TECHNOLOGIES, INC.
                         1994 EMPLOYEE STOCK OPTION PLAN

A. AMENDMENTS. The Brunswick Technologies,  Inc. 1994 Employee Stock Option Plan
(the "Original Plan") is hereby modified by amending and restating the following
sections of the Original Plan in their entirety as follows:

         1. Purpose and Scope.  The purpose of this 1994  Employee  Stock Option
Plan (the "Plan") is to provide for stock ownership by key employees,  directors
and other  consultants of the Brunswick  Technologies,  Inc. (the "Company") and
their  "Affiliates"  (as that  term  hereinafter  is  defined),  to  provide  an
incentive for such personnel to expand and improve the profits and prosperity of
the Company in attracting  and  retaining  such  personnel  through the grant of
options  to  purchase  shares  of the  Company's  "Common  Stock"  (as that term
hereinafter is defined).

         4. Eligible Employees and Directors.  The Board, with recommendation of
the  Committee,  if  any,  may  grant  stock  options  pursuant  to the  Plan to
employees,  consultants  and/or directors of the Company or any Affiliate of the
Company (the  "Participants").  As used herein,  the term "Affiliate" shall mean
any business entity in which the Company owns directly or indirectly 50% or more
of the total combined  voting power or has a significant  financial  interest as
determined by the Committee.

         5. Stock.  The stock  subject to the options  granted  pursuant to this
Plan shall be authorized but unissued shares of common stock of the Company,  no
par value (or such common  stock of the Company,  with or without par value,  to
which  such  stock may be  converted  pursuant  to any  recapitalization  of the
Company), or shares of such common stock reacquired by the Company in any manner
(the "Common Stock"). The maximum aggregate number of shares which may be issued
pursuant to the Plan is 2,525,  subject to  adjustments as provided in paragraph
12. If any option  granted  under the Plan  shall  expire






                                      -2-


or terminate for any reason without having been exercised in full or shall cease
for any reason to be  exercisable in whole or in part,  the  unpurchased  shares
subject to such  options  shall again be available  for grants of options  under
this Plan.

         8. Exercise of Options.  Subject to the  provisions of paragraph  6(C),
each option granted under the Plan shall be exercisable as follows:

                  A. The option shall either be fully exercisable on the date of
grant or shall become  exercisable  thereafter in such installments as the Board
may  specify.  The  Committee  may impose such  conditions  with  respect to the
exercise of the option,  including  conditions relating to applicable federal or
state securities laws, as it considers necessary or advisable.

                  B. Once an installment  becomes  exercisable,  it shall remain
exercisable for ten (10) years or until the earlier expiration or termination of
the option, unless otherwise specified by the Board.

                  C. Each option or installment  may be exercised at any time or
from time to time, in whole or in part, as the Board may designate for up to the
total number of shares with respect to which it is then exercisable.

                  D. The Board  shall have the right to  accelerate  the date of
exercise of any installment of an option.

                  E. No shares shall be delivered pursuant to any exercise of an
option  until  payment in full of the option  price  therefor is received by the
Company.  Such payment may be made in whole or in part in cash or, to the extent
permitted by the Committee at or after the award of the option, by delivery of a
note or shares  of Common  Stock  owned by the  Participant,  valued at its fair
market value on the date of delivery,  or such other lawful consideration as the
Committee may determine.

                  F. Upon  exercise  of an option,  a  Participant  may elect to
convert the options so  exercised,  without  payment by the  Participant  of any
Exercise Price or of any other cash






                                      -3-

or other consideration,  into that number of fully paid and nonassessable shares
of Common Stock  represented  by the  options,  reduced by a number of shares of
Common  Stock  having the  aggregate  Fair Market  Value equal to the  aggregate
Option Price for the such number of shares. For purposes hereof, the Fair Market
Value of a share of Common Stock shall be determined in the manner  described in
Section 7 of this Plan.

         9.  Termination  of Employment,  Disability  and Death.  In the event a
Participant's employment, consultant relationship, or membership on the Board of
Advisors or directorship with the Company is terminated,  whether voluntarily or
involuntarily,  those  number of such  Participant's  options as have not become
vested as of the date of termination shall terminate  effective upon the date of
termination  without  any  further  action  or  notice  by  the  Company  to the
Participant.   If  the  Participant  becomes  disabled  or  dies,  the  personal
representative of the Participant may exercise the Participant's  options to the
extent that such options were vested as of the date of termination.

         10.  Repurchase  Rights.  In the event that a Participant  ceases to be
employed  by the  Company  or an  Affiliate,  ceases to be a  consultant  of the
Company  or an  Affiliate,  ceases to be a member of the  Board of  Advisors  or
ceases to be a director of the Company or an Affiliate,  due in any such case to
voluntary or  involuntary  termination,  retirement,  disability  or death,  the
Company,  at its option,  may  repurchase  from the  Participant  stock acquired
pursuant to any option  granted under this Plan;  provided,  however,  that this
repurchase  option shall terminate  effective upon, and be of no force or effect
at any time  after,  an  initial  public  offering  of the  Common  Stock of the
Company.  In the event the Company  exercises such repurchase  rights under this
paragraph,  the Participant  shall receive fair market value for all such shares
as determined by the Board of Directors.

B.  GENERAL.  The  forgoing  amendments  shall  inure  to  the  benefit  of  all
Participants,  including  those who have been granted options under the Original
Plan.





                                                                   Exhibit 10.25


                          BRUNSWICK TECHNOLOGIES, INC.

                           1997 EQUITY INCENTIVE PLAN



SECTION 1.  PURPOSE

         The purpose of the BRUNSWICK  TECHNOLOGIES,  INC. 1997 Equity Incentive
Plan (the  "Plan")  is to  attract  and  retain  key  employees,  directors  and
consultants,  to  provide  an  incentive  for them and  other  persons  having a
business  relationship with the Company to assist the Company achieve long-range
performance  goals, and to enable them to participate in the long-term growth of
the Company.


SECTION 2.  DEFINITIONS.

         "AFFILIATE"  means  any  business  entity  in which  the  Company  owns
directly or indirectly 50% or more of the total  combined  voting power or has a
significant financial interest as determined by the Committee.

         "AWARD" means any Option, Stock Appreciation Right,  Performance Share,
Restricted Stock or Stock Unit awarded under the Plan.

         "BOARD" means the Board of Directors of the Company.

         "CODE" means the Internal Revenue Code of 1986, as amended from time to
time.

         "COMMITTEE"  means a  committee  of not less than three  members of the
Board  appointed  by the  Board  to  administer  the  Plan.

         "COMMON STOCK" or "STOCK" means the Common Stock,  without par value of
the Company (or such common stock of the Company,  with or without par value, to
which  such  stock may be  converted  pursuant  to any  recapitalization  of the
Company).

         "COMPANY" means Brunswick Technologies, Inc.





                                      -2-




         "DESIGNATED   BENEFICIARY"  means  the  beneficiary   designated  by  a
Participant,  in a manner determined by the Committee, to receive amounts due or
exercise the rights of the Participant in the event of the Participant's  death.
In  the  absence  of  an  effective  designation  by a  Participant,  Designated
Beneficiary shall mean the Participant's estate.

         "FAIR MARKET  VALUE"  means,  with respect to Common Stock or any other
property,  the fair market value of such property as determined by the Committee
in good faith or in the manner established by the Committee from time to time.

         "INCENTIVE  STOCK OPTION" means an option to purchase  shares of Common
Stock  awarded to a  Participant  under  Section 6 which is intended to meet the
requirements of Section 422 of the Code or any successor provision.

         "NONSTATUTORY  STOCK  OPTION"  means an  option to  purchase  shares of
Common Stock awarded to a  Participant  under Section 6 which is not intended to
be an Incentive Stock Option.

         "OPTION"  means an  Incentive  Stock  Option  or a  Nonstatutory  Stock
Option.

         "PARTICIPANT"  means a person  selected by the  Committee to receive an
Award under the Plan.

         "PERFORMANCE CYCLE" or "CYCLE" means the period of time selected by the
Committee  during which  performance  is measured for the purpose of determining
the extent to which an award of Performance Shares has been earned.

         "PERFORMANCE  SHARES"  means shares of Common Stock which may be earned
by the achievement of performance goals  awarded to a  Participant under Section
8.  

         "REPORTING  PERSON"  means  a  person  subject  to  Section  16 of  the
Securities Exchange Act of 1934 or any successor provision.

         "RESTRICTED  PERIOD" means the period of time selected by the Committee
during which an award of Restricted Stock may be forfeited to the Company.

         "RESTRICTED  STOCK" means shares of Common Stock  subject to forfeiture
awarded to a Participant under Section 9.



                                      -3-



         "STOCK APPRECIATION RIGHT" or "SAR" means a right to receive any excess
in value of  shares  of  Common  Stock  over the  exercise  price  awarded  to a
Participant under Section 7.

         "STOCK UNIT" means an award of Common Stock or units that are valued in
whole or in part by  reference  to, or  otherwise  based on, the value of Common
Stock, awarded to a Participant under Section 10.

SECTION 3.  ADMINISTRATION.

         The Plan shall be administered  by the Committee,  or if such Committee
has not  been  appointed,  by the  Board of  Directors  (each  reference  to the
Committee hereafter  shall be deemed to read  "Board of  Directors"  unless such
Committee  has been  appointed).  In all  events,  any Award to be  granted to a
Reporting  Person  shall be approved by a  committee  of the Board of  Directors
composed soley of two or more non-employee Directors (within the meaning of Rule
16b-3 of the  Securities  Exchange  Act of 1934,  as amended) or by the Board of
Directors.  The Committee  shall have authority to adopt,  alter and repeal such
administrative  rules,  guidelines and practices  governing the operation of the
Plan as it shall from time to time  consider  advisable,  and to  interpret  the
provisions of the Plan. The Committee's decisions shall be final and binding. To
the extent  permitted by  applicable  law, the  Committee may delegate to one or
more executive  officers of the Company the power to make Awards to Participants
who are not Reporting Persons and all determinations under the Plan with respect
thereto, provided that the Committee shall fix the maximum amount of such Awards
for the  Participants  who are not  Reporting  Persons and a maximum for any one
Participant.

SECTION 4.  ELIGIBILITY.

         All employees, directors and consultants of, and other persons having a
business relationship with, the Company or any Affiliate capable of contributing
significantly to the successful  performance of the Company, other than a person
who has irrevocably elected not to be eligible,  are eligible to be Participants
in the Plan.  Incentive Stock Options may be awarded only to persons eligible to
receive such Options under the Code.

SECTION 5.  STOCK AVAILABLE FOR AWARDS.

         (a) Subject to  adjustment  under  subsection  (b),  Awards may be made
under the Plan for up to 12,780 shares of Common Stock.  If any Award in respect
of shares of






                                      -4-


Common Stock expires or is terminated unexercised or is forfeited for any reason
or  settled  in a manner  that  results in fewer  shares  outstanding  than were
initially  awarded,  including  without  limitation  the  surrender of shares in
payment for the Award or any tax obligation thereon,  the shares subject to such
Award or so surrendered,  as the case may be, to the extent of such  expiration,
termination,  forfeiture  or decrease,  shall again be available for award under
the Plan.  Common  Stock  issued from an acquired  company  shall not reduce the
shares  available  for Awards under the Plan.  Shares  issued under the Plan may
consist  in whole or in part of  authorized  but  unissued  shares  or  treasury
shares.

         (b) In the event that the Committee determines that any stock dividend,
extraordinary  cash  dividend,   creation  of  a  class  of  equity  securities,
recapitalization,  reorganization,  merger,  consolidation,  split-up, spin-off,
combination,  exchange of shares, warrants or rights offering to purchase Common
Stock at a price  substantially  below  fair  market  value,  or  other  similar
transaction  affects  the Common  Stock such that an  adjustment  is required in
order to  preserve  the  benefits  or  potential  benefits  intended  to be made
available under the Plan, then the Committee,  subject, in the case of Incentive
Stock Options, to any limitation required under the Code, shall equitably adjust
any or all of (i) the number  and kind of shares in respect of which  Awards may
be under the Plan,  (ii) the  number and kind of shares  subject to  outstanding
Awards, and (iii) the award, exercise or conversion price with respect to any of
the foregoing,  and if considered appropriate,  the Committee may make provision
for a cash payment  with  respect to an  outstanding  Award,  provided  that the
number of shares subject to any Award shall always be a whole number.


         (c)  Notwithstanding  any other  provision  of the  Plan,  no more than
12,780 shares of Common Stock shall be  cumulatively  available for the award of
Incentive  Stock Options;  provided that to the extent an Incentive Stock Option
expires or is terminated  unexercised  or is forfeited for any reason the shares
which were  subject to such  Option  may again be  awarded  as  Incentive  Stock
Options.





                                      -5-



SECTION 6.  STOCK OPTIONS.
         (a) Subject to the  provisions  of the Plan,  the  Committee  may award
Incentive Stock Options and Nonstatutory  Stock Options and determine the number
of shares to be  covered  by each  Option,  the option  price  therefor  and the
conditions and limitations  applicable to the exercise of the Option.  The terms
and conditions of Incentive  Stock Options shall be subject to, and comply with,
Section  422 of the  Code  or  any  successor  provision,  and  any  regulations
thereunder.

         (b) The  Committee  shall  establish  the option price at the time each
Option is  awarded,  which  price shall not be less than 100% of the Fair Market
Value of the Common Stock on the date of award with  respect to Incentive  Stock
Options  and not less than 50% of the Fair Market  Value of the Common  Stock on
the date of award with respect to Nonstatutory Stock Options.

         (c) Each Option shall be  exercisable at such times and subject to such
terms and  conditions as the Committee  may specify in the  applicable  Award or
thereafter.  The  Committee  may  impose  such  conditions  with  respect to the
exercise of Options,  including  conditions  relating to  applicable  federal or
state securities laws, as it considers necessary or advisable.

         (d) No shares shall be delivered  pursuant to any exercise of an Option
until  payment in full of the option price  therefor is received by the Company.
Such payment may be made in whole or in part in cash or, to the extent permitted
by the  Committee at or after the award of the Option,  by delivery of a note or
shares of Common Stock owned by the optionee, including Restricted Stock, valued
at their  Fair  Market  Value  on the date of  delivery,  or such  other  lawful
consideration as the Committee may determine.

         (e) The Committee may provide for the automatic award of an Option upon
the  delivery  of shares to the  Company  in  payment of an Option for up to the
number of shares so delivered.






                                      -6-


         (f) Upon exercise of an option,  a Participant may elect to convert the
options so exercised,  without payment by the Participant of any option price or
of any other  cash or other  consideration,  into that  number of fully paid and
nonassessable  shares of Common Stock  represented by the options,  reduced by a
number of shares of Common Stock having the aggregate Fair Market Value equal to
the aggregate option price for the such number of shares.

         (g) In the  event  that a  Participant  ceases  to be  employed  by the
Company  or an  Affiliate,  ceases  to be a  consultant  of  the  Company  or an
Affiliate,  ceases  to be a member of the  Board of  Advisors  or ceases to be a
director of the Company or an  Affiliate,  due in any such case to  voluntary or
involuntary  termination,  retirement,  disability or death, the Company, at its
option,  may repurchase  from the  Participant  stock  acquired  pursuant to any
option granted under this Plan; provided,  however,  that this repurchase option
shall terminate  effective upon, and be of no force or effect at any time after,
an initial public offering of the Common Stock of the Company.  In the event the
Company exercises such repurchase  rights under this paragraph,  the Participant
shall receive Fair Market Value for all such shares.

SECTION 7.  STOCK APPRECIATION RIGHTS.

         (a) Subject to the provisions of the Plan, the Committee may award SARs
in tandem  with an Option  (at or after the award of the  Option),  or alone and
unrelated  to an Option.  SARs in tandem with an Option  shall  terminate to the
extent that the  related  Option is  exercised,  and the  related  Option  shall
terminate to the extent that the tandem SARs are  exercised.  SARs shall have an
exercise price of not less than 50% of the Fair Market Value of the Common Stock
on the  date of  award,  or in the  case of SARs in  tandem  with  Options,  the
exercise price of the related Option.

         (b) An SAR  related  to an Option  which can only be  exercised  during
limited  periods  following a change in control of the Company,  may entitle the
Participant  to receive





                                      -7-



an amount  based upon the highest  price paid or offered for Common Stock in any
transaction  relating  to the change in control  or paid  during the  thirty-day
period  immediately  preceding  the  occurrence  of the change in control in any
transaction  reported in the stock  market in which the Common Stock is normally
traded.

SECTION 8.  PERFORMANCE SHARES.

         (a) Subject to the  provisions  of the Plan,  the  Committee  may award
Performance  Shares and determine the number of such shares for each Performance
Cycle and the  duration of each  Performance  Cycle.  There may be more than one
Performance  Cycle in existence at any one time, and the duration of Performance
Cycles may differ from each other. The payment value of Performance Shares shall
be  equal  to the  Fair  Market  Value  of the  Common  Stock  on the  date  the
Performance  Shares are earned or, in the  discretion of the  Committee,  on the
date the Committee determines that the Performance Shares have been earned.

         (b) The Committee shall establish performance goals for each Cycle, for
the purpose of determining  the extent to which  Performance  Shares awarded for
such Cycle are earned,  on the basis of such  criteria  and to  accomplish  such
objectives as the Committee may from time to time select.  During any Cycle, the
Committee may adjust the performance  goals for such Cycle as it deems equitable
in recognition of unusual or non-recurring events affecting the Company, changes
in applicable  tax laws or accounting  principles,  or such other factors as the
Committee may determine.

         (c) As soon as practicable  after the end of a Performance  Cycle,  the
Committee  shall  determine  the number of  Performance  Shares  which have been
earned on the basis of  performance in relation to the  established  performance
goals. The payment values of earned  Performance  Shares shall be distributed to
the Participant or, if the Participant has died, to the Participant's Designated
Beneficiary,  as soon as practicable thereafter.  The Committee







                                      -8-


shall determine,  at or after the time of award,  whether payment values will be
settled in whole or in part in cash or other property, including Common Stock or
Awards.

SECTION 9.  RESTRICTED STOCK.

         (a) Subject to the  provisions  of the Plan,  the  Committee  may award
shares of Restricted  Stock and determine the duration of the Restricted  Period
during which, and the conditions under which, the shares may be forfeited to the
Company and the other terms and conditions of such Awards.  Shares of Restricted
Stock shall be issued for no cash consideration or such minimum consideration as
may be required by applicable law.

         (b) Shares of Restricted Stock may not be sold, assigned,  transferred,
pledged or otherwise  encumbered,  except as permitted by the Committee,  during
the  Restricted  Period.  Shares of Restricted  Stock shall be evidenced in such
manner as the committee may  determine.  Any  certificates  issued in respect of
shares of Restricted  Stock shall be  registered in the name of the  Participant
and unless otherwise determined by the Committee,  deposited by the Participant,
together  with a stock  power  endorsed  in  blank,  with  the  Company.  At the
expiration of the Restricted Period, the Company shall deliver such certificates
to the  Participant  or if  the  Participant  has  died,  to  the  Participant's
Designated Beneficiary.

SECTION 10.  STOCK UNITS.

         (a) Subject to the  provisions  of the Plan,  the  Committee  may award
Stock  Units  subject  to  such  terms,  restrictions,  conditions,  performance
criteria,  vesting  requirements  and  payment  rules  as  the  Committee  shall
determine.

         (b)  Shares of Common  Stock  awarded in  connection  with a Stock Unit
Award shall be issued for no cash consideration or such minimum consideration as
may be required by applicable law.

SECTION 11.  GENERAL PROVISIONS APPLICABLE TO AWARDS.






                                      -9-


         (a) Reporting Person  Limitations.  Notwithstanding any other provision
of the Plan,  to the extent  required to qualify for the  exemption  provided by
Rule  16b-3  under  the  Securities  Exchange  Act of  1934  and  any  successor
provision,  (i) any Common Stock or other equity security offered under the Plan
to a Reporting Person may not be sold for at least six months after acquisition,
except in case of death or disability and (ii) any Option,  SAR or other similar
right related to an equity security, issued under the Plan to a Reporting Person
shall  not be  transferable  other  than  by will or the  laws  of  descent  and
distribution,  shall not be  exercisable  for at least six months  except in the
case of death or disability,  and shall be exercisable  during the Participant's
lifetime  only  by  the  Participant  or the  Participant's  guardian  or  legal
representative.

         (b)  Documentation.  Each Award under the Plan shall be  evidenced by a
writing delivered to the Participant specifying the terms and conditions thereof
and  containing  such  other  terms and  conditions  not  inconsistent  with the
provisions  of the Plan as the  Committee  considers  necessary  or advisable to
achieve the purposes of the Plan or comply with  applicable  tax and  regulatory
laws and accounting principles.

         (c)  Committee  Discretion.  Each type of Award may be made  alone,  in
addition  to, or in relation to any other type of Award.  The terms of each type
of Award need not be identical,  and the committee  need not treat  Participants
uniformly.  Except as otherwise  provided by the Plan or a particular Award, any
determination  with respect to an Award may be made by the Committee at the time
of award or at any time thereafter.

         (d)  Settlement.  The  Committee  shall  determine  whether  Awards are
settled  in whole or in part in cash,  Common  Stock,  other  securities  of the
Company,  Awards or other  property.  The Committee may permit a Participant  to
defer all or any portion of a payment under the Plan, including the crediting of
interest on deferred  amounts  denominated  in cash and dividend  equivalents on
amounts denominated in Common Stock.

         (e) Dividends and Cash Awards. In the discretion of the Committee,  any
Awards under the Plan may provide the Participant with (i) dividends or dividend
equivalents






                                      -10-


payable currently or deferred with or without  interest,  and (ii) cash payments
in lieu of or in addition to an Award.

         (f) Termination of Employment. The Committee shall determine the effect
on an  Award of the  disability,  death,  retirement  or  other  termination  of
employment  of a  Participant  and the extent to which,  and the  period  during
which,  the   Participant's   legal   representative,   guardian  or  Designated
Beneficiary may receive payment of an Award or exercise rights thereunder.

         (g) Change in  Control.  In order to  preserve a  Participant's  rights
under an Award in the event of a change in control of the Company, the Committee
in its discretion  may, at the time an Award is made or at any time  thereafter,
take one or more of the following  actions:  (i) provide for the acceleration of
any time period  relating  to the  exercise or  realization  of the Award,  (ii)
provide  for the  purchase  of the Award upon the  Participant's  request for an
amount of cash or other property that could have been received upon the exercise
or realization of the Award had the Award been currently exercisable or payable,
(iii) adjust the terms of the Award in a manner  determined  by the Committee to
reflect the change in control, (iv) cause the Award to be assumed, or new rights
substituted therefor, by another entity, or (v) make such other provision as the
Committee may consider equitable and in the best interests of the Company.

         (h)  Withholding.  The  Participant  shall pay to the Company,  or make
provision  satisfactory  to the Committee for payment of, any taxes  required by
law to be withheld in respect of Awards under the Plan no later than the date of
the event creating the tax liability.  In the Committee's  discretion,  such tax
obligations may be paid in whole or in part in shares of Common Stock, including
shares retained from the Award creating the tax obligation, valued at their Fair
Market Value on the date of delivery. The Company and its Affiliates may, to the
extent permitted by law, deduct any such tax obligations from any payment of any
kind otherwise due to the Participant.







                                      -11-


         (i)  Foreign  Nationals.  Awards  may be made to  Participants  who are
foreign  nationals  or  employed  outside  the  United  States on such terms and
conditions different from those specified in the Plan as the Committee considers
necessary  or  advisable  to achieve  the  purposes  of the Plan or comply  with
applicable laws.

         (j) Amendment of Award.  The  Committee may amend,  modify or terminate
any outstanding Award, including substituting therefor another Award of the same
or a different type, changing the date of exercise or realization, or converting
an Incentive  Stock Option to a  Nonstatutory  Stock  Option,  provided that the
Participant's  consent to such  action  shall be required  unless the  Committee
determines that the action,  taking into account any related  action,  would not
materially and adversely affect the Participant.

SECTION 12.  MISCELLANEOUS

         (a) No Right To Employment.  No person shall have any claim or right to
be granted an Award,  and the grant of an Award shall not be construed as giving
a  Participant  the right to  employment  or continued  employment.  The Company
expressly  reserves the right at any time to dismiss a Participant free from any
liability  or  claim  under  the  Plan,  except  as  expressly  provided  in the
applicable Award.

         (b)  No  Rights  As  Shareholder.  Subject  to  the  provisions  of the
applicable Award, no Participant or Designated Beneficiary shall have any rights
as a  shareholder  with respect to any shares of Common Stock to be  distributed
under the Plan until he or she becomes the holder thereof. A Participant to whom
Common Stock is awarded shall be considered  the holder of the Stock at the time
of the Award except as otherwise provided in the applicable Award.

         (c) Effective Date.  Subject to the approval of the shareholders of the
Company,  the Plan shall be effective  on the  effective  date of the  Company's
initial public  offering.  Prior to such approval,  Awards may be made under the
Plan expressly subject to such approval.







                                      -12-


         (d)  Amendment of Plan.  The Board may amend,  suspend or terminate the
Plan or any portion  thereof at any time,  provided  that no amendment  shall be
made without  shareholder  approval if such approval is necessary to comply with
any  applicable tax or regulatory  requirement,  including any  requirement  for
exemptive  relief under Section 16(b) of the Securities  Exchange Act of 1934 or
any successor provision.

         (e) Governing  Law. The provisions of the Plan shall be governed by and
interpreted in accordance with the laws of the State of Maine.




Coopers
& Lybrand


                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the  inclusion  in this  registration  statement  on Form S-1 (No.
333-10721)  of our report dated  October 30, 1996 on our audit of the  financial
statements of Brunswick Technologies, Inc. as of September 30, 1996 and December
31,  1995  and the nine  months  ended  September  30,  1996 and the year  ended
December  31,  1995.  We also  consent  to the  reference  of our firm under the
caption "Experts".


                                                  /s/  Coopers & Lybrand L.L.P.
                                                  -----------------------------
                                                       Coopers & Lybrand L.L.P.

Portland, Maine
January 6, 1997


                                                                    EXHIBIT 23.2

                       CONSENT OF INDEPENDENT ACCOUNTANTS

The Board of Directors
Brunswick Technologies, Inc.

     We consent to the use of our report  included  herein and to the references
to our firm under the heading "Experts" in the prospectus.

/s/ KPMG Peat Marwick LLP
- -------------------------
KPMG Peat Marwick LLP

Boston, Massachusetts
January 6, 1997




                        Consent of Independent Auditors

We Consent to the  reference to our firm under the caption  "Experts" and to the
use of our  report  dated  October  18,  1996,  with  respect  to the  financial
statements of Advanced Textiles,  Inc. included in Pre-effective  Amendment No.2
to the Registration  Statement (Form S-1 No.333-10721) and related prospectus of
Brunswick  Technologies,  Inc. for the  registration of 2,000,000  shares of its
common stock.


                                                  /s/ Ernst & Young LLP
                                                      ------------------
                                                      Ernst & Young LLP




Greensboro, North Carolina
January 3, 1997


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                           1,000
       
<S>                                            <C>               <C>
<PERIOD-TYPE>                                  YEAR              9-MOS
<FISCAL-YEAR-END>                              DEC-31-1995       DEC-31-1995
<PERIOD-END>                                   DEC-31-1995       SEP-30-1995
<CASH>                                         118               203
<SECURITIES>                                   0                 0
<RECEIVABLES>                                  2,021             998
<ALLOWANCES>                                   7                 36
<INVENTORY>                                    1,430             2,549
<CURRENT-ASSETS>                               4,004             4,096
<PP&E>                                         5,021             5,568
<DEPRECIATION>                                 1,262             1,350
<TOTAL-ASSETS>                                 7,867             8,738
<CURRENT-LIABILITIES>                          3,099             3,288
<BONDS>                                        0                 0
                          6,070             6,473
                                    0                 0
<COMMON>                                       (2,371)           (2,382)
<OTHER-SE>                                     0                 0
<TOTAL-LIABILITY-AND-EQUITY>                   7,867             8,738
<SALES>                                        15,476            13,424
<TOTAL-REVENUES>                               15,476            13,424
<CGS>                                          11,979            10,365
<TOTAL-COSTS>                                  2,652             2,542
<OTHER-EXPENSES>                               (63)              (201)
<LOSS-PROVISION>                               0                 0
<INTEREST-EXPENSE>                             124               102
<INCOME-PRETAX>                                785               615
<INCOME-TAX>                                   (122)             222
<INCOME-CONTINUING>                            907               393
<DISCONTINUED>                                 0                 0
<EXTRAORDINARY>                                0                 0
<CHANGES>                                      0                 0
<NET-INCOME>                                   907               393
<EPS-PRIMARY>                                  .26               .11
<EPS-DILUTED>                                  .26               .11
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission