BRUNSWICK TECHNOLOGIES INC
S-1/A, 1997-02-04
BROADWOVEN FABRIC MILLS, MAN MADE FIBER & SILK
Previous: SCOTTS COMPANY, 8-K, 1997-02-04
Next: AMERICAN REALTY TRUST INC ET AL, SC 13D/A, 1997-02-04




   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON  FEBRUARY 4, 1997
                                                  REGISTRATION NO. 333-10721
================================================================================
    


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------


                          PRE-EFFECTIVE AMENDMENT NO. 3
                                       TO
                                    FORM S-1
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933


                                   ----------

                          BRUNSWICK TECHNOLOGIES, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                                   ----------


     MAINE                            2221                       01-0402052  
(STATE OR OTHER           (PRIMARY STANDARD INDUSTRIAL        (I.R.S. EMPLOYER  
JURISDICTION OF            CLASSIFICATION CODE NUMBER)       IDENTIFICATION NO.)
INCORPORATION
OR ORGANIZATION)                                                                
                                                                 
                                   ----------

                               MARTIN S. GRIMNES
                      CHAIRMAN AND CHIEF EXECUTIVE OFFICER
                               43 BIBBER PARKWAY
                             BRUNSWICK, MAINE 04011
                                 (207) 729-7792
 (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)

                                   ----------

      THE COMMISSION IS REQUESTED TO SEND COPIES OF ALL COMMUNICATIONS TO:

   
   MARIANNE GILLERAN, ESQ.                          VICTOR J. PACI, ESQ.    
     GADSBY & HANNAH LLP                          BINGHAM, DANA & GOULD LLP
    225 FRANKLIN STREET                              150 FEDERAL STREET    
      BOSTON, MA 02110                                BOSTON, MA 02110     
        (617) 345-7000                                 (617) 951-8000      
    
                                    
                            
                                   ----------

    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon as
practicable after the effective date of this Registration Statement.

    If any of the securities  being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. [ ]

    If this Form is filed to  register  additional  securities  for an  offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ]

    If this Form is a  post-effective  amendment  filed  pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

    If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. [ ]

                                   ----------

    THE  REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT WILL  THEREAFTER  BECOME  EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A)
MAY DETERMINE.

================================================================================











   
                  SUBJECT TO COMPLETION, DATED FEBRUARY 4, 1997
    


PROSPECTUS
- --------------------------------------------------------------------------------


                                2,000,000 SHARES



                                     [LOGO]


                          BRUNSWICK TECHNOLOGIES, INC.

                                  COMMON STOCK


- --------------------------------------------------------------------------------
Of the 2,000,000 shares of Common Stock,  $0.0001 par value (the "Common Stock")
offered hereby, 1,500,000 shares are being sold by Brunswick Technologies,  Inc.
(the  "Company")  and 500,000  shares are being sold by North  Atlantic  Venture
Fund, L.P. (the "Selling Stockholder").  The Company will not receive any of the
proceeds from the sale of shares by the Selling Stockholder.  See "PRINCIPAL AND
SELLING  STOCKHOLDERS." Prior to the offering described herein (the "Offering"),
there  has been no  public  market  for the  Common  Stock  and  there can be no
assurance that a market will develop after  completion of the Offering,  or that
if  developed,  it will be  sustained.  The Common  Stock has been  approved for
listing on the Nasdaq National Market  ("Nasdaq") under the symbol "BTIC." It is
currently  estimated that the initial public  offering price of the Common Stock
will be between $9.00 and $11.00 per share. See  "UNDERWRITING" for a discussion
of the  factors  that will be  considered  in  determining  the  initial  public
offering price.


- --------------------------------------------------------------------------------

SEE "RISK FACTORS"  BEGINNING ON PAGE 7 FOR CERTAIN  INFORMATION WHICH SHOULD BE
CAREFULLY  CONSIDERED BY INVESTORS BEFORE  PURCHASING SHARES OF THE COMMON STOCK
OFFERED HEREBY.

- --------------------------------------------------------------------------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
            PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.



<TABLE>
<CAPTION>

================================================================================
                                                                     PROCEEDS TO
                             PRICE TO    UNDERWRITING  PROCEEDS TO     SELLING
                              PUBLIC     DISCOUNTS(1)    COMPANY(2)  STOCKHOLDER
- --------------------------------------------------------------------------------
<S>                           <C>        <C>             <C>           <C>
Per Share                        $             $              $             $
- --------------------------------------------------------------------------------
Total                       $            $             $             $
================================================================================
</TABLE>


 (1) Does not include  additional  cash  compensation  to Josephthal Lyon & Ross
     Incorporated  ("Josephthal") and Southwest Securities as representatives of
     the several Underwriters (together, the "Representatives") in the form of a
     non-accountable  expense  allowance.  In addition,  see  "UNDERWRITING" for
     information concerning  indemnification and contribution  arrangements with
     the Underwriters and other compensation payable to the Representatives.
 (2) Before deducting  expenses payable by the Company estimated to be $750,000,
     including   the   non-accountable   expense   allowance   payable   to  the
     Representatives.
 (3) The Selling Stockholder has granted the Underwriters an option, exercisable
     within 45 days of the  consummation  of the  Offering,  to  purchase  up to
     300,000  additional  shares of Common Stock,  on the terms set forth above,
     solely to cover  over-allotments,  if any. If such option is  exercised  in
     full,  the total  Price to  Public,  Underwriting  Discounts,  Proceeds  to
     Company and Proceeds to Selling  Stockholder will be $____, $____ , $____ ,
     and $____ ,  respectively.  The Company will  receive no proceeds  from the
     exercise of such  option.  See  "PRINCIPAL  AND SELLING  STOCKHOLDERS"  and
     "UNDERWRITING."


- --------------------------------------------------------------------------------


The Common Stock is being  offered by the  Underwriters,  subject to prior sale,
when,  as and if delivered to and accepted by the  Underwriters,  and subject to
approval  of  certain  legal  matters  by their  counsel  and to  certain  other
conditions. The Underwriters reserve the right to withdraw, cancel or modify the
Offering  and to  reject  any  order in whole or in part.  It is  expected  that
delivery of the Common Stock offered hereby will be made against  payment at the
offices  of  Josephthal  Lyon & Ross  Incorporated,  New  York,  New  York on or
about________ , 1997.


JOSEPHTHAL LYON & ROSS                                      SOUTHWEST SECURITIES


The date of this Prospectus is          , 1997.



Information   contained  herein  is  subject  to  completion  or  amendment.   A
Registration  Statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the Registration  Statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.







                               PHOTOS AND GRAPHICS


    Inside front cover fold-out page adjacent to cover page of  Prospectus.  The
center  of the  page  has a  large  color  photograph  of  one of the  Company's
production  machines  with the Company logo and the slogan  "REINFORCED  THROUGH
INNOVATION"  in  the  lower  left  hand  corner  of the  photograph.  "BRUNSWICK
TECHNOLOGIES, INC." is printed across the top of the page. The caption along the
bottom of the photograph reads,  "Designed by BTI, this machine is unique in the
industry.  It can  produce  100+  ounces  per  square  yard and  100+  inch-wide
quadraxial engineered reinforcement fabric in a single step."

         The following legends appear centered on the bottom of the page.



     BiTex(R) and Cofil(R) are registered  trademarks of the Company.  All other
trademarks  and trade names  referred to in this  Prospectus are the property of
their respective owners.

     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS  WHICH  STABILIZE  OR MAINTAIN  THE MARKET  PRICE OF THE  COMPANY'S
COMMON  STOCK AT A LEVEL  ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET.  SUCH  TRANSACTIONS  MAY BE EFFECTED ON THE NASDAQ  NATIONAL  MARKET AND
OTHER MARKETS. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.







    Two adjacent  interior  fold-out pages  opposite to the Prospectus  Summary:
text  in  the  upper  left-hand  corner  of the  left-side  page  reads,  "BTI's
manufacturing  processes make these innovative product  applications  possible."
There are six color  photographs  which are  captioned  (counter-clockwise  from
top): (1) "Burlington Northern Railroad/Trinity  Industries Inc./Hardcore DuPont
Composites  LLC boxcar ready for endurance  testing";  (2) "Assembly by Hardcore
DuPont Composites LLC of the first 68 foot two-piece  insulated boxcar using the
SCRIMP  manufacturing  process";  (3) "50 foot  round-the-world BOC racing sloop
testing BTI materials"; (4) "New hollow Hardshaft composite marine pilings"; (5)
and (6)  "Underground  petroleum  storage  tanks".  On the top of the right-side
page,  there is a photograph  captioned  "Norwegian-made  subsea well protection
cover for North Sea oil  production".  Beneath that  photograph  is a three-step
illustration with the title, "The Advantages of BTI's processes are:". Above the
first illustration is the caption,  "Efficient,  uniform distribution of chopped
fibers without binder"; above the second illustration is the caption,  "Straight
fiber  orientation";  and above the third  illustration is the caption,  "Adding
value  by  combining   materials  in  one  step  to  produce  unique  engineered
reinforcements".  On the bottom half of the  right-side  page is a larger,  more
detailed  version of the Company's  logo,  with the slogan  "REINFORCED  THROUGH
INNOVATION" running along the bottom of the page.






                               PROSPECTUS SUMMARY


   
     The  following  summary is qualified  in its entirety by the more  detailed
information  and financial  statements,  including the notes thereto,  appearing
elsewhere  in  this  Prospectus.   Investors   should  carefully   consider  the
information  set forth under the heading "RISK FACTORS."  Investors  should also
refer to a Glossary of Technical  Terms on page 56 for a description  of certain
technical terms used in this Prospectus.  Unless otherwise indicated, all Common
Stock share and per share data and  information in this Prospectus (i) have been
adjusted to give effect to a 33:1 stock split to be effected  immediately  prior
to the effectiveness of the registration statement of which this Prospectus is a
part,  (ii)  assume the  conversion,  upon the closing of the  Offering,  of all
outstanding  shares  of  the  Company's  preferred  stock,  no  par  value  (the
"Preferred  Stock"),  into 2,337,192  shares of Common Stock and the issuance to
such holders of Preferred  Stock of an estimated  additional  199,301  shares of
Common Stock in payment of an estimated  $1,993,010 in accrued cash dividends as
of the closing of the Offering  (estimated  as of January 31, 1997)  pursuant to
the terms of such  Preferred  Stock,  (iii)  assume no exercise  of  outstanding
options  to  purchase  an  aggregate  of 561,089  shares of Common  Stock with a
weighted  average  exercise price of $1.57 per share (assuming a $10.00 offering
price ), (iv)  assume  no  exercise  of  outstanding  warrants  to  purchase  an
aggregate  of 336,200  shares of Common Stock with a weighted  average  exercise
price of $5.41 per share, (v) assume no conversion of a convertible subordinated
promissory  note into 364,825 shares of Common Stock (assuming a $10.00 Offering
price) and (vi)  assume  the  consummation  of a  recapitalization  whereby  the
Company's  no par value  common  stock is  converted  into Common  Stock,  which
recapitalization is to be effected immediately prior to the effectiveness of the
registration statement of which this Prospectus is a part.
    


                                   THE COMPANY

    Brunswick  Technologies,  Inc. (the  "Company")  is a leading  developer and
producer  of  engineered  reinforcement  fabrics  used  in  the  fabrication  of
composite  materials.  The  Company's   technologically  advanced  stitchbonding
equipment and processes  prepare glass,  carbon and other fibers for combination
with resin to produce  laminates used in the  construction of such diverse items
as  boats,   skis,  diving  boards,   protective  helmets  and  ballistic  armor
applications,  car and truck parts,  and industrial  tanks and pipes.  Since the
invention  of  composite  reinforcement  fabrics  in  the  early  1940's,  these
materials have developed broad applicability as substitutes for wood, steel, and
concrete.  Composite  products  offer  substantial  benefits  over  conventional
materials,   including:  a  higher   strength-to-weight  ratio,  greater  design
flexibility while maintaining structural integrity,  chemically inert properties
and lower  maintenance  requirements.  As a result of their  superior  features,
composite reinforcement fabrics are increasingly demanded by a growing number of
industries   and   applications,   including   transportation,   infrastructure,
recreation,  petro-chemical  and  construction.  Management  believes the use of
engineered composite  reinforcement  fabrics will continue to grow as the market
is made more aware of the positive features of such materials and as the cost of
more advanced composite fibers such as carbon continues to decline.

    The  Company's   principal  strength  lies  in  its  innovative   quadraxial
single-step  stitchbonding  process.  Through use of its proprietary  production
equipment,  the  Company can quickly  and cost  effectively  produce  engineered
composite  reinforcement  fabrics in sizes and shapes  not  otherwise  generally
available.  Fabrics created from the Company's proprietary manufacturing process
offer   characteristics   integral  to  the  use  of   composite   materials  in
infrastructure, industrial and large scale commercial applications.

    The Company has introduced a number of manufacturing processes that not only
more efficiently create composite  reinforcement  fabrics, but also optimize the
performance  characteristics  of  such  fabrics.  In a  proprietary  single-step
production  process,  the  Company  is able to  stitchbond  fibers in  different
directions without diminishing the composite fibers' inherent  properties,  thus
dramatically improving the structural strength of the reinforcement fabric. This
compares favorably, firstly, with traditional composite fabrics which are woven,
and  therefore  require  the use of more  resin to  achieve  the same  degree of
structural integrity, and secondly, with the more costly multi-step processes of
other  weft-insertion  or  stitchbonding   manufacturing  technologies  used  by
competitors.   In  addition,   the  Company's   proprietary,   high  through-put
manufacturing  processes  have the  ability  to produce  heavyweight  quadraxial
fabrics over 100


                                       3



inches wide in a  single-step,  which allows for  cost-effective  fabrication of
composite  parts of up to 10 inches thick.  The  combination  of these  features
produces fabrics which enable composite fabricators to manufacture  end-products
at competitive  costs while  maintaining  the required  structural  integrity of
these products.


    In a move to accelerate the  implementation  of its strategic  business plan
and expand its  product  line,  the Company  acquired  Advanced  Textiles,  Inc.
("ATI"), a subsidiary of Burlington Industries,  Inc.  ("Burlington") on October
30, 1996.  ATI, which now operates as a wholly-owned  subsidiary of the Company,
produces first generation  light-weight composite reinforcement fabrics targeted
towards specialized niche markets. These light-weight fabrics typically sell for
a higher  margin  than  other  types of  composite  reinforcement  fabrics.  ATI
manufactures  these fabrics from fiberglass and other higher modulus fibers such
as carbon and aramid;  therefore,  ATI's  product line  complements  that of the
Company and provides it with an enhanced  ability to offer a broader spectrum of
product  types.  The  Company  believes  that by  offering a product  line which
satisfies a broader range of composite  reinforcement  fabric  requirements,  it
will be better  positioned to be the principal  provider of these fabrics to its
expanded  customer base. The Company believes it will capture  additional market
share by  cross-marketing  its  existing  products to ATI's  customers  and vice
versa.


    The  Company's  strategy  is to  increase  revenues  and net income  through
expansion  of its  domestic  and  international  market  share in the  composite
reinforcement  fabric industry,  making  additional  strategic  acquisitions for
product and market presence, and engaging in joint projects which complement the
Company's  strategy.  The key elements of this strategy  include:  (i) targeting
additional   applications   for   composite   reinforcement   fabrics   in   the
transportation,   offshore   petro-chemical  and  infrastructure  sectors;  (ii)
increasing  its  international  presence;   (iii)  continuously  innovating  its
state-of-the-art  manufacturing processes;  (iv) extending its product offerings
further along the value-added chain towards net shape products and (v) expanding
its manufacturing capacity and broadening its geographic market presence.


    The Company is currently participating in several significant joint ventures
and research and development  projects.  The Company is working with E.I. DuPont
de Nemours and Company, Inc., Hardcore Composites Ltd., The Dow Chemical Company
and Johns Hopkins University in an effort to create  heavyweight  composites for
industrial applications such as marine pilings,  bridges, rail cars and shipping
containers.  The Company has also entered into two research  agreements with the
University of Maine, the first of which is to develop a composite alternative to
plywood,  and the  second  of  which is to  develop  composites  for very  thick
applications adaptable to large sub-marine structures. Additionally, the Company
is working with ABB Offshore  Technology,  a division of ASEA Brown Boveri S.A.,
to develop offshore  well-head  covers and pipeline  protection  structures.  In
December,  1996 the Company entered into an agreement with Norsk Hydro A.S., one
of the  largest  North Sea oil  operators  pursuant  to which the  parties  will
identify  opportunities  for the application of the Company's  technology to new
markets,  including  the  use  of  composite  structures  in the  off-shore  oil
industry, with the aim of developing strategies to address such opportunities.


   
    The Company also has a corporate  collaboration  with  Vetrotex  CertainTeed
Corp. ("Vetrotex"),  the U.S. fiberglass manufacturing arm of Saint Gobain S.A.,
the largest  materials and construction  company in Europe.  This  collaboration
includes a significant  equity ownership by Vetrotex in the Company and a supply
relationship  whereby the Company  purchases a majority of its fiberglass  needs
from  Vetrotex.  The Company is currently  developing  products and processes to
take advantage of a new product developed by Vetrotex and its affiliates.
    

    The Company  maintains two  manufacturing  facilities,  one in Maine and the
other (its recently  acquired ATI facility) in Texas.  During 1996,  the Company
moved its Maine  operations  into a new,  state-of-the-art,  50,000  square foot
manufacturing facility. The Company was organized as a Maine corporation in 1984
and began operations in 1985. The Company's  executive offices are located at 43
Bibber  Parkway,  Brunswick,  Maine  04011  and its  telephone  number  is (207)
729-7792.


                                       4



                                  THE OFFERING


Common Stock Offered by
  the Company.............  1,500,000 shares

Common Stock Offered by
  the Selling
  Stockholder.............    500,000 shares

Common Stock Outstanding(1):

  Before Offering ........  2,835,817 shares

  After Offering .........  4,335,817 shares


Use of Proceeds...........  Purchase  of capital  equipment,  repayment  of bank
                            debt, research and development expenditures, payment
                            of  $3.6  million  of the  principal  amount  of the
                            convertible  note  issued  in  connection  with  the
                            acquisition of Advanced  Textiles,  Inc.,  potential
                            additional  acquisitions,  potential purchase of the
                            Company's  current   manufacturing   facilities  and
                            general  working  capital  purposes.   See  "USE  OF
                            PROCEEDS."

Risk Factors..............  The securities  offered hereby involve a high degree
                            of risk and immediate and substantial dilution.  See
                            "RISK FACTORS" and "DILUTION."

Nasdaq symbol.............  "BTIC"

________


   
(1) Includes  an  estimated  2,337,192  shares of  Common  Stock to be issued to
    holders of outstanding shares of the Company's preferred stock, no par value
    (the "Preferred Stock") upon the conversion of all of the outstanding shares
    of the Preferred  Stock into Common  Stock,  1,000 shares of Common Stock in
    the  aggregate to be issued to two  directors-elect  of the Company,  and an
    estimated additional 199,301 shares to be issued to the holders of Preferred
    Stock in payment of accrued  dividends  (estimated  as of January 31, 1997),
    all to occur  concurrently  with the consummation of the Offering,  but does
    not  include  (a) a total of 561,089  shares of Common  Stock  reserved  for
    issuance upon the exercise of stock options granted under the Company's 1991
    Stock Option Plan,  1994 Stock  Option Plan and 1997 Equity  Incentive  Plan
    (collectively,  the "Plans"),  (b) a total of 336,200 shares of Common Stock
    reserved for issuance pursuant to the exercise of warrants to be outstanding
    as of the closing of the Offering,  (c) 371,590 shares reserved for issuance
    upon the exercise of options or other awards  available  under the Plans but
    not yet granted under the Plans and (d) a total of 364,825  shares of Common
    Stock  issuable to  Burlington  (assuming  an  Offering  price of $10.00 per
    share)  upon   conversion   (after  October  30,  1997)  of  an  outstanding
    interest-bearing  convertible subordinated promissory note (the "Convertible
    Note") in the principal  amount of $3,648,250  (after payment in cash of 50%
    of the outstanding  principal  amount of the Convertible  Note following the
    completion of the  Offering).  The weighted  average  exercise  price of the
    options and warrants to purchase  Common Stock  described above is $3.01 per
    share. See "DIVIDEND POLICY," "BUSINESS -- Acquisition of Advanced Textiles,
    Inc.,"  "MANAGEMENT  --  Stock  Incentive  Plans,"  "CERTAIN  TRANSACTIONS,"
    "PRINCIPAL  AND SELLING  STOCKHOLDERS,"  "DESCRIPTION  OF CAPITAL  STOCK AND
    CERTAIN INDEBTEDNESS," and "UNDERWRITING."
    




                                       5



             SUMMARY HISTORICAL AND PRO FORMA FINANCIAL INFORMATION

                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

STATEMENTS OF INCOME DATA:

                          BRUNSWICK TECHNOLOGIES, INC.


<TABLE>
<CAPTION>
                                                     YEAR ENDED                     NINE MONTHS ENDED
                                                    DECEMBER 31,                      SEPTEMBER 30,         COMPANY PRO FORMA(1)
                                                    ------------                      -------------         --------------------
                                                                                                                        NINE MONTHS
                                                                                                          YEAR ENDED       ENDED
                                                                                                         DECEMBER 31,  SEPTEMBER 30,
                                     1991     1992     1993     1994      1995        1995        1996       1995          1996
                                     ----     ----     ----     ----      ----        ----        ----       ----          ----
                                                                                  (UNAUDITED)              (UNAUDITED)   (UNAUDITED)
<S>                                 <C>      <C>      <C>      <C>      <C>       <C>           <C>        <C>             <C>




Net sales                           $2,625   $4,701   $6,376   $9,596   $   15,476     $11,033   $   13,423      $26,444    $21,381
Cost of goods sold                   2,215    3,700    4,996    7,382       11,979       8,489       10,365       21,218     16,930
                                     -----    -----    -----    -----       ------       -----       ------       ------     ------
Gross profit                           410    1,001    1,380    2,214        3,497       2,544        3,058        5,226      4,451
Other operating expenses               736      971    1,258    1,874        2,492       1,787        2,441        3,441      3,069
Moving costs                          --       --       --       --              9       --             248            9        248
Facility repair costs                 --       --       --       --            150       --            (148)         150       (148)
                                     -----    -----    -----    -----       ------       -----       ------       ------     ------
Operating income (loss)               (326)      30      122      340          846         757          517        1,626      1,282
Other income (expense), net            (95)     (27)     (11)     (26)         (61)        (27)          98         (455)      (179)
                                     -----    -----    -----    -----       ------       -----       ------       ------     ------
Income (loss) before income taxes     (421)       3      111      314          785         730          615        1,171      1,103
Income tax benefit (expense)          --       --       --       --            122         113         (222)       1,638       (415)
                                     -----    -----    -----    -----       ------       -----       ------       ------     ------
Net income (loss)                     (421)       3      111      314          907         843          393        2,809        688
Preferred stock dividend              --       (269)    (332)    (450)        (450)       (338)        (338)       --          --
Accretion of preferred stock
  redemption value                    --        (51)     (71)     (76)         (82)        (61)         (66)       --          --
                                     -----    -----    -----    -----       ------       -----       ------       ------     ------
Net income (loss) attributable to
  common stock                      $ (421)  $ (317)  $ (292)  $ (212)  $      375     $   444     $    (11)    $ 2,809     $   688
                                     =====    =====    =====    =====       ======       =====       ======       =====      ======

Pro forma earnings per common
  share(2)                                                              $     0.26                 $   0.11     $  0.81     $  0.20
                                                                        ==========                 ========     =======     =======
Pro forma weighted average common
  shares outstanding(2)                                                      3,452(2)                 3,486(2)    3,457       3,491
                                                                             =====                    =====       =====       =====
</TABLE>
                             ADVANCED TEXTILES, INC.
   

<TABLE>
<CAPTION>
                                                                                    FISCAL YEAR ENDED
                                                 ------------------------------------------------------------------------------

                                                 OCTOBER 3,      OCTOBER 2,        OCTOBER 1,    SEPTEMBER 30,    SEPTEMBER 28,     
                                                  1992              1993              1994            1995             1996
                                                  ----              ----              ----            ----             ----
                                               (UNAUDITED)      (UNAUDITED)                                       
<S>                                            <C>              <C>                 <C>             <C>             <C>
                                               
Net sales                                        $ 7,959        $8,332             $10,043             $11,169         $10,570 
Cost of goods sold                                 7,324         7,582               9,040               9,574           8,504
                                                   -----         -----               -----               -----           -----
Gross profit                                         635           750               1,003               1,595           2,066
Other operating expenses                             747           725                 938                 890             939
                                                   -----         -----               -----               -----           -----
Operating income (loss)                             (112)           25                  65                 705           1,127
Other income (expense), net                         (161)          (38)                (31)                (21)              7
Litigation settlement                             (3,400)         --                 --                  --              --
                                                   -----         -----               -----               -----           -----
Income (loss) before income taxes                 (3,673)          (13)                 34                 684           1,134
Income tax benefit (expense)                       --             --                 --                  1,493            (429)
                                                   -----         -----               -----               -----           -----
Net income (loss)                                $(3,673)       $  (13)            $    34             $ 2,177          $  705
                                                 =======        ======             =======             =======          ======
</TABLE>
    
<TABLE>
<CAPTION>
PRO FORMA COMBINED BALANCE SHEETS:                                                  SEPTEMBER 30, 1996
                                                                 --------------------------------------------------------
                                                                      BRUNSWICK           ADVANCED         PRO FORMA(1)(3)
                                                                  TECHNOLOGIES, INC.   TEXTILES, INC.        COMBINED
                                                                  ------------------   --------------        --------
                                                                                                           (UNAUDITED)
<S>                                                               <C>                  <C>                 <C>
Working capital                                                        $   808             $2,235            $ 11,794
Total assets                                                             8,738              3,754              26,931
Long-term liabilities                                                    1,359               --                 5,428
Total liabilities                                                        4,647                704               9,586
Preferred stock                                                          6,473               --                 --
Stockholders' equity (deficit)                                         $(2,382)            $3,050             $17,345
                                                                       =======             ======             =======


</TABLE>



(1)  Adjusted to reflect the acquisition of Advanced  Textiles,  Inc. on October
     30, 1996 and the pro forma  combination  of the results of  operations  and
     financial  condition  of the  Company  and ATI.  See  "UNAUDITED  PRO FORMA
     CONDENSED COMBINED FINANCIAL STATEMENTS."

(2)  Calculation  is shown in Note 1 of Notes  of  Financial  Statements  of the
     Company.

(3)  Adjusted to give effect to the sale by the Company of  1,500,000  shares of
     Common  Stock at an  assumed  Offering  price of  $10.00  per share and the
     application  of the  estimated  net  proceeds  therefrom  (after  deducting
     discounts, allowances and Offering expenses). See "USE OF PROCEEDS."


                                       6



                                  RISK FACTORS

    The purchase of shares of Common Stock offered hereby involves a high degree
of risk.  Prospective investors should carefully consider the following factors,
in addition to the other information set forth herein, in evaluating the Company
and its business before purchasing shares of the Common Stock offered hereby.


    POSSIBLE  FLUCTUATIONS IN OPERATING RESULTS,  CYCLICAL NATURE OF END-PRODUCT
MANUFACTURER INDUSTRIES,  SEASONALITY AND SUPPLY FACTORS. Many of the purchasers
of end-products produced with the Company's composite  reinforcement fabrics are
engaged  in  cyclical  industries,  including  the  marine  industry  which  has
accounted for  approximately  80% of the Company's net sales, due to the effects
of  general  economic  conditions  or  other  factors.   The  Company  has  also
experienced a seasonal  effect on its sales to a certain  extent with respect to
the marine industry and winter sports products. In addition, the Company's sales
have  varied from  period to period as a result of  fluctuations  in the general
availability  of fiberglass  used by the Company in its  manufacturing  process.
When  supplies  of  fiberglass  are  short,   the  Company's   distributors  and
end-product  manufacturers order additional inventory of composite reinforcement
fabrics to ensure  availability of product.  When the supply of fiberglass later
improves,  the  Company's  sales may  decline  due to  decreasing  demand by its
distributors  and  end-product  manufacturers  as a result of their  build-up of
excess  inventory  during the period when fabric  availability was tight. In the
first  quarter  of  1996,   the  Company's  net  sales  were  increased  by  its
distributors  building  their  inventory  levels to cushion  against  the supply
shortage that was industry wide throughout  1995. In the second quarter of 1996,
the Company's  distributors  reduced their  inventory in response to the general
availability of fiberglass, thereby contributing to a reduction in the Company's
net sales to $4.4  million  from $4.7  million in the first  quarter of 1996.  A
decrease  in net sales to $4.25  million  occurred  for the same  reasons in the
third  quarter.  Management  estimates  that  through the  remainder of 1996 its
distributors   maintained  an   approximate   three-week   supply  of  composite
reinforcement  fabrics as opposed to an  approximate  twelve-week  supply in the
first quarter of 1996.  Management  expects this trend towards returning to more
typical inventory levels to continue as long as the supply of fiberglass remains
plentiful.  The impact of the cyclicality  and/or seasonality of the end-product
manufacturing  industries using the Company's  products,  fiberglass  supply and
related inventory factors or other factors affecting the purchasing decisions of
end-product manufacturers,  could adversely affect the Company's net sales. This
may result in fluctuations in the Company's  results of operations,  may make it
more difficult for the Company to accurately forecast its financial requirements
and may result in  fluctuations  in the market  price of the Common  Stock.  See
"MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS."


    DEPENDENCE ON FEW  FIBERGLASS  SUPPLIERS.  There are only three  significant
suppliers  from which the  Company may  purchase  its  fiberglass  requirements.
Vetrotex, a stockholder of the Company, currently supplies more than half of the
Company's fiberglass  requirements,  with the remainder being supplied primarily
by a single other vendor.  A supply agreement which the Company had entered into
with  Vetrotex  expired on August 25,  1996,  but the Company is  continuing  to
purchase more than 50% of its supply from Vetrotex upon  substantially  the same
terms as set forth in the former  agreement.  Although  the Company is not under
supply pressures to enter into a new supply agreement due to the current general
availability  of  fiberglass in the  marketplace,  the Company and Vetrotex have
each expressed an interest in negotiating an extension of their  agreement.  The
Company  intends  to enter into  contracts  with one or two other  suppliers  to
ensure a continuing supply of fiberglass, but there can be no assurance that the
Company will be successful in its efforts to secure such agreements.  One of the
two other significant fiberglass suppliers holds a 50% equity interest in one of
the  Company's  primary  competitors.  The  Company's  ability to operate and to
increase its revenues is dependent upon its ability to obtain an adequate supply
of fiberglass and may be limited by  competition  for the same source of supply.
Suppliers  of  fiberglass  may not be able to supply  the  quantity,  quality or
variety of inventory  that the Company  requires in a timely  manner or on price
terms  favorable  to the  Company.  The failure or inability of any of the major
suppliers to produce for any significant  period due to labor problems,  furnace
meltdown or other  equipment  problems,  or any other reason,  could also have a
materially adverse effect on the available supply of fiberglass  required by the
Company.  The failure to obtain an adequate supply or a substantial  increase in
the cost of fiberglass would have a material adverse effect on the Company.  See
"BUSINESS -- Supply" and "-- Backlog."


                                       7



    DEPENDENCE ON FOUR PRINCIPAL  DISTRIBUTORS.  Although the Company  primarily
markets  its  products  directly  to  end-product  manufacturers  which  sell to
consumers,   approximately   90%  of  the  Company's   sales  are  made  through
distributors.  Four distributors accounted in the aggregate for 85%, 89% and 78%
of the gross sales of the Company (not including ATI) for the fiscal years ended
December 31, 1993, 1994 and 1995,  respectively.  Each of the four  distributors
accounted  for more than 10% of the gross  sales of the Company  (not  including
ATI) during such period.  Four of ATI's distributors  accounted in the aggregate
for 76%,  75% and 80% of ATI's net sales for the fiscal  years ended  October 1,
1994,  September  30, 1995 and September  28, 1996,  respectively.  One of ATI's
distributors  accounted for  approximately 53% of ATI's net sales for its fiscal
year ended  September  28,  1996.  Management  believes  that one or more of the
Company's  competitors  may, due to the  Company's  acquisition  of ATI, seek to
engage  in  distribution  arrangements  with one or more of  ATI's  distributors
which, if successful, could have a material adverse effect upon the Company. The
Company does not have written contracts with any of its distributors,  which the
Company   believes  is  consistent   with  industry   practice.   The  Company's
distributors  also sell products that are competitive with the products supplied
by the Company.  The loss of any of its major distributors would have a material
adverse effect on the Company. See "BUSINESS -- Marketing and Sales."

    INTEGRATION  OF  OPERATIONS  AS THE  RESULT OF  ACQUISITION  OF ATI.  If the
Company is to realize the anticipated benefits of its recent acquisition of ATI,
ATI's  operations  must be integrated and combined  efficiently  and effectively
with those of the Company.  The process of rationalizing  manufacturing,  supply
and distribution channels,  computer and accounting systems and other aspects of
operations,  while  managing a larger and  geographically  expanded  entity with
additional  fabric  products,  will  present  a  significant  challenge  to  the
Company's  management.  There can be no assurance that the  integration  process
will be successful or that the anticipated  benefits of this acquisition will be
fully realized.  The dedication of management  resources to such integration may
detract attention from the day-to-day business of the Company.  The difficulties
of integration may be increased by the necessity of coordinating  geographically
separated  manufacturing   operations,   integrating  personnel  with  disparate
business backgrounds and combining different corporate cultures. There can be no
assurance  that the  Company  will be able to  achieve  any  expense  reductions
through the removal of duplicative  expenses or through economies of scale, that
there will not be substantial  costs associated with any such reductions or that
such reductions will not result in a decrease in revenues or that there will not
be other material adverse effects on the Company of these  integration  efforts.
Such  effects  could also  materially  reduce  the  short-term  earnings  of the
Company. See "BUSINESS -- Acquisition of Advanced Textiles, Inc."

    DEPENDENCE  ON  PRODUCT  AND  PROCESS  INNOVATION;  MARKET  ACCEPTANCE.  The
Company's  ability to continue  its revenue  growth will be  dependent  upon its
ability to continue  both product and process  innovation  through  research and
development  and other means. In order to remain  competitive,  the Company must
maintain the engineering and technical capability to respond to customer demands
for new and improved versions of its current products at competitive prices. The
Company has invested,  and intends to continue to invest, in the development and
refinement of its  production  processes in order to reduce costs and expand its
capability  to produce a broader  range of  products.  Wood,  concrete and steel
products may cost less than products using the Company's  reinforcement fabrics.
No  assurance  can be  given  that  the  Company  will  achieve  further  market
acceptance  of its  products,  that it  will be  successful  in  developing  new
products or that such products will be accepted by end-product manufacturers due
to  quality  or cost  considerations.  See  "BUSINESS  --  Product  Engineering,
Manufacturing and Development."

    COMPETITION.  There is no single competitor that produces materials with the
same characteristics as all of the Company's products.  However, there are other
products in the marketplace  which compete with each of the Company's  products.
Wood,  concrete  and  steel  products  may cost  less  than  products  using the
Company's  reinforcement  fabrics.  The Company believes that there are only two
other  companies,  Johnston  Composite  Industries,  a  subsidiary  of  Johnston
Industries  Inc.,  and  Knytex,  Inc.,  a joint  venture  between  Owens-Corning
Fiberglass  and Hexcel  Corporation,  using a  weft-insertion  or  stitchbonding
process  that have  significant  shares of the  weft-inserted  and  stitchbonded
composite reinforcement fabrics market. Although the Company believes that it is
one of  the  largest  suppliers  in  the  United  States  market  for  composite
reinforcement fabrics, it believes that each of its significant  competitors has
greater financial,  marketing and operating resources than the Company. Although
the Company relies on certain proprietary information and believes that there is
no equipment currently 


                                        8



commercially  available  that is able to  duplicate,  through the same  one-step
production  process,  the fabrics  produced by the  Company,  there is equipment
available  to  produce  fabrics  possessing  certain of the  characteristics  of
products required by composite manufacturers. As existing barriers to the market
are not  prohibitive,  others  may enter the  marketplace  to  compete  with the
Company and these additional  competitors may have resources  greater than those
of the  Company.  Management  also  believes  that one or more of the  Company's
competitors  may, due to the  Company's  acquisition  of ATI,  seek to engage in
distribution  arrangements  with one or more of  ATI's  distributors  which,  if
successful,  could have a material adverse effect upon the Company.  Competition
in the fiberglass industry is based upon price, quality and design innovation as
well as marketing and  distribution  strategies.  There can be no assurance that
the Company's products will be able to compete  successfully with other products
available for the same applications. See "BUSINESS -- Competition."


    RISKS RELATING TO GROWTH AND EXPANSION;  LIMITS ON CAPITAL EXPENSES.  If the
Company's  revenues and earnings  grow  rapidly,  such growth may  significantly
strain the Company's management and its operational and technical resources.  If
the Company is successful in rapidly obtaining  greater market  penetration with
its  products,  the Company  will be required to deliver  increasing  volumes of
highly complex  products to its customers on a timely basis at a reasonable cost
to the Company.  No assurance can be given that the Company's  efforts to expand
its manufacturing activities will be successful or that the Company will be able
to satisfy increased  production demands on a timely and  cost-effective  basis.
The Company's success will also depend, in part, upon its ability to provide its
customers with engineering,  manufacturing, marketing and other support. Efforts
to expand the  Company's  manufacturing  capacity  and support  therefore  could
require  significant  additional  personnel;  no assurance can be given that the
Company  will be able to attract and retain such  personnel.  In addition to the
levels of  support  currently  provided,  including  the  ability  to modify its
technology  and  products to meet  end-product  manufacturer  requirements,  the
Company will also be required to continue to improve its operational, management
and financial systems and controls. Failure to manage possible growth could have
a material  adverse  effect on the Company.  In connection  with the  industrial
development  financing underlying the construction of the facility leased by the
Company in  Brunswick,  Maine,  the Company was  required,  pursuant to Internal
Revenue  Code  requirements,  to  agree to limit  certain  capital  expenditures
through the period ending December 12, 1998. The  restrictions are applicable to
capital  expenditures  (whether  incurred  by the  Company,  its  affiliates  or
unaffiliated   parties)   with  respect  to  the  Company's  (or  the  Company's
affiliates')  facilities  or property  located in the Town of  Brunswick.  As of
December 31, 1996 additional  capital  expenditures of up to approximately  $5.8
million may be incurred in  Brunswick  through  December  12,  1998.  Management
believes that the anticipated capital  expenditures  through the relevant period
will not exceed that amount,  although if the Company's plans change,  the limit
could  restrict  desired  activities.  The Company  also has the option to lease
equipment,  in lieu of  purchasing  such  equipment,  as  equipment  leases  are
generally not  restricted by the  limitations.  Further,  if the Company were to
purchase  the  Brunswick  facility  and the bonds used to finance it were repaid
(which  repayment  would require the consent of the holders of such bonds),  the
capital expenditures restriction would be terminated. In addition, in connection
with the  acquisition  of ATI and the issuance to Burlington of the  Convertible
Note,  Burlington agreed to subordinate its debt to the Company's senior lenders
in an amount not to exceed $7,500,000 plus the amount of any principal  payments
made to Burlington.  Therefore, if the Company should desire to obtain financing
arrangements  which would  require a senior  position for more than such amount,
the Company would be required to obtain  Burlington's  consent or pay Burlington
to the extent necessary.  See "USE OF PROCEEDS,"  "BUSINESS -- Products" and "--
Product Engineering, Manufacturing and Development."

    BROAD DISCRETION OVER USE OF PROCEEDS;  POSSIBLE  ACQUISITIONS.  The Company
plans to repay its bank debt with a portion of the net  proceeds of the Offering
and, as  required by the terms of the  Convertible  Note,  to pay to  Burlington
$3,648,250  (equal to approximately  27.6% of the estimated net proceeds) of the
outstanding principal amount of such Convertible Note. At December 31, 1996 term
and  revolving  bank debt  aggregated  approximately  $2.6 million or 20% of the
estimated net proceeds. An additional $3.0 million or 22.7% of the estimated net
proceeds  has been  allocated  to the  purchase  of  capital  equipment  through
December  31,  1998.  However,  the  Company  may also use a portion  of the net
proceeds  for  additional  acquisitions  to broaden its product  line as well as
manufacturing capacity,  product market



                                        9



coverage,  and distribution channels. The Company may make other acquisitions in
the future.  Acquisitions require significant financial and management resources
both at the time of the  transaction  and during the process of integrating  the
newly acquired business into the Company's  operations.  The Company's operating
results could be adversely  affected if it is unable to  successfully  integrate
such new companies into its operations. Future acquisitions by the Company could
also result in potentially  dilutive issuances of securities,  the incurrence of
additional debt and contingent liabilities, and amortization expenses related to
goodwill and other intangible  assets,  which could materially  adversely affect
the  Company's  profitability.  Certain of the net proceeds will also be used to
fund working capital, as well as the Company's research and development efforts.
The  Company  may  also  consider  purchasing  its  manufacturing   facility  in
Brunswick,  Maine.  Management  will have broad  discretion  in  allocating  and
applying  such  proceeds  and  the  Company's   stockholders  may  not  have  an
opportunity to review or vote upon the terms of these  unspecified  expenditures
or review the financial statements of any businesses which may be acquired.  The
Company  has no  commitments  or  agreements  with  respect  to  any  additional
acquisition,  joint  venture or  licensing  of any  technology  other than those
specifically  identified in this Prospectus.  No assurance can be given that the
Company can successfully  complete any additional  acquisitions or that any such
acquisitions  would not have a material adverse effect on the Company.  See "USE
OF PROCEEDS."


    RISK OF POTENTIAL  PRODUCT LIABILITY CLAIMS. As a manufacturer of components
used in products  which include boats,  skis and diving  boards,  the Company is
subject to the potential risks of product liability claims. Although the Company
maintains  insurance  coverage against such liabilities,  any such claim against
the Company might exceed the amount of such  insurance  coverage or fall outside
the scope of such coverage.  A successful  product  liability claim or series of
claims could have a material adverse effect on the Company.

    CONCENTRATION  OF  MANUFACTURING  FACILITIES.  The  Company's  manufacturing
operations are conducted at, and substantially all of the Company's inventory is
maintained in, two facilities,  one in Brunswick, Maine and the other in Seguin,
Texas. Any significant casualty loss to, or extended  interruption of operations
at,  either  facility  would  have a  material  adverse  effect on the  Company.
Replacement  of the  Company's  customized  manufacturing  equipment  could take
several  months and would have a material  adverse  effect on the  Company.  See
"BUSINESS -- Property."

    INTELLECTUAL PROPERTY.  Although the Company has three registered trademarks
and owns two patents,  it relies almost entirely upon  unpatented  technology in
its  production  processes.  The  Company  relies in part upon state and federal
trade secrets and unfair competition laws to protect its intellectual  property.
There can be no assurances that the Company can adequately protect its rights in
such  unpatented  proprietary  technology or that others will not  independently
develop   substantially   equivalent  or  better   proprietary   information  or
techniques,  or otherwise gain access to the Company's proprietary technology or
that others will  disclose  such  technology.  The Company will continue to seek
additional  protection  for  newly  developed  intellectual  property  as deemed
appropriate. There can be no assurance as to the breadth or degree of protection
which  existing  or future  trademarks,  patents and  copyrights  may afford the
Company,  that any  trademark  or  patent  application  will  result  in  issued
trademarks or patents, or that the Company's  intellectual  property will not be
circumvented  or  invalidated.   Foreign  intellectual  property  laws  may  not
adequately  protect  the  Company's  intellectual  property.  There  can  be  no
assurance that the Company's products do not or will not violate the proprietary
rights of others,  that the Company's  intellectual  property would be upheld if
challenged,  or  that  the  Company  would  not  be  prevented  from  using  its
intellectual  property, any of which occurrences could have an adverse effect on
the  Company.  The  Company  received a notice  from a  competitor  in 1987 with
respect to an alleged  infringement of certain of the competitor's  patents. The
Company denied the allegations and has received no further  communications  from
the  competitor  since a meeting was held with  representatives  of the alleging
party in 1992.  In addition,  the Company may not have the  financial  resources
necessary to enforce or defend its  trademarks,  patents and  copyrights  at the
time  of  any  apparent  infringement  or of any  challenge.  See  "BUSINESS  --
Intellectual Property."

    DEPENDENCE  UPON KEY  PERSONNEL.  The success of the Company will be largely
dependent on the personal efforts of Martin S. Grimnes, William M. Dubay, Robert
R.  Fuller and  Thomas L.  Wallace.  The  Company  does not have any  employment
agreements with any of these employees. The loss of the 


                                       10



services of any of these individuals would have a material adverse effect on the
Company.  The Company is the owner and beneficiary of a "key man" life insurance
policy on each of Messrs.  Grimnes  and Dubay in the amount of $1 million  each.
See "MANAGEMENT."


    CONTROL BY EXISTING STOCKHOLDERS. Upon the consummation of the Offering, the
current stockholders of the Company will beneficially own approximately 53.9% of
the  outstanding  shares of Common Stock  (assuming  no exercise of  outstanding
stock  options or  warrants,  no  exercise of the  Underwriters'  over-allotment
option or conversion of the Convertible Note). Accordingly,  these stockholders,
acting  together,  will be able to elect  all of the  Company's  directors  and,
generally,  to  direct  the  affairs  of  the  Company.  Mr.  Grimnes  and  four
representatives  of major  stockholders are currently  Directors of the Company.
The  Board  of   Directors   has  elected  Mr.  Dubay  to  replace  one  of  the
representatives of a major stockholder who will be resigning,  and the Board has
also elected two additional  directors (both of whom will be independent),  with
both actions  effective as of the  consummation  of the  Offering.  The Board of
Directors has also  determined  that, at the next annual meeting of the Company,
it will  recommend  to the  stockholders  a proposal to increase the size of the
Board to allow for between seven to nine directors. The four remaining incumbent
directors  and Mr.  Dubay will  constitute  a majority of the Board of Directors
following the Offering. Voting together, these directors could effectively block
any major corporate transactions,  such as a merger or sale of substantially all
of the Company's  assets,  that under Maine law requires the affirmative vote of
holders  of a majority  of the  outstanding  Common  Stock of the  Company.  See
"MANAGEMENT,"  "PRINCIPAL AND SELLING  STOCKHOLDERS" and "DESCRIPTION OF CAPITAL
STOCK AND CERTAIN INDEBTEDNESS."

    IMMEDIATE AND SUBSTANTIAL DILUTION.  Purchasers of shares of Common Stock in
the Offering will experience  immediate and substantial dilution in net tangible
book value per share from the initial public  offering  price.  Such dilution at
September  30,  1996,  would  have  been  equal to $7.18  per share or 72% of an
assumed Offering price of $10.00 per share. See "DILUTION."

    ABSENCE  OF  PUBLIC  MARKET;  ARBITRARY  DETERMINATION  OF  OFFERING  PRICE;
POSSIBLE  VOLATILITY OF SHARE PRICE.  Prior to the  Offering,  there has been no
public  market for the Common  Stock.  The Offering  price has been  arbitrarily
determined  by  negotiations  between  the  Company  and  the  Underwriters  and
represents a  substantial  increase in value over the exercise  price of certain
outstanding  options and warrants to purchase Common Stock issued as recently as
September,  1995. The Offering price does not necessarily  bear any relationship
to the Company's assets, book value, total revenue or other established criteria
of value and  should not be  considered  indicative  of the actual  value of the
Common  Stock.  There can be no  assurance  that an active  trading  market will
develop and continue  after  completion of the Offering or that the market price
of the Common Stock will not decline below the Offering price.  Stock prices for
many companies  fluctuate widely for reasons which can be unrelated to operating
results. These fluctuations,  as well as general economic,  political and market
conditions,  such as a recession or military conflict,  may also have a material
adverse effect on the market price for the Common Stock. See "UNDERWRITING."

    SHARES  ELIGIBLE FOR FUTURE  SALE.  Sales of  substantial  amounts of Common
Stock in the public market  following the  completion of the Offering could have
an  adverse  effect on the  market  price of the  Common  Stock.  There  will be
approximately 4,335,817 shares of Common Stock outstanding immediately after the
Offering,  including the 2,000,000 shares offered hereby. Upon completion of the
Offering,  all of the shares of Common Stock offered hereby will be eligible for
public sale  without  restriction,  except for shares  purchased  by  affiliates
(those  controlling or controlled by or under common control with the issuer and
generally  deemed  to  include  officers  and  directors)  of the  Company.  The
2,335,817  shares of Common  Stock that will be owned by the  Company's  current
stockholders  following the Offering  (assuming no exercise of the Underwriters'
over-allotment  option),  including (i)  1,837,192  shares of Common Stock to be
issued to existing holders of Preferred Stock upon conversion of their shares of
Preferred  Stock,  (ii)  1,000  shares  in the  aggregate  to be  issued  to two
directors-elect  of the Company upon the consummation of the Offering,  (iii) an
estimated  199,301  shares  of  Common  Stock to be  issued  to the  holders  of
Preferred  Stock in payment of accrued  dividends  (estimated  as of January 31,
1997) concurrently with the completion of the Offering (the "Dividend  Shares"),
and (iv) 298,324  shares of Common  Stock  outstanding  on the date hereof,  are
"restricted  securities,"  as that term is defined  under  Rule 144  promulgated
under the Securities Act of 1933, as amended, (the "Securities Act"). Subject to
the  volume  and  holding  period  limitations  of Rule  144  and the  "lock-up"



                                       11



   
agreements  described  below, all currently  outstanding  shares of Common Stock
will  be  eligible  for  sale  under  Rule  144  beginning  90  days  after  the
commencement  of  the  Offering.  As of  December  31,  1996,  2,109,178  shares
(assuming  no  exercise of the  Underwriters'  over-allotment  option)  would be
eligible  for sale  subject to the volume  limitations  of Rule 144; out of that
2,109,178  shares,  227,568  shares  would also be eligible  for sale under Rule
144(k) without volume limitations.  The Dividend Shares, an aggregate of 336,200
shares  issuable under  warrants  outstanding as of the closing of the Offering,
5,350  shares  issued to Peter L.  DeWalt in  October  1996 and  364,825  shares
issuable upon conversion of the Convertible  Note (assuming an Offering price of
$10.00 per share) after the Offering will be eligible to trade under Rule 144 on
the  second   anniversary  of  their  issuance   subject  to  volume  and  other
limitations.  The 561,089  shares of Common  Stock  issuable  under  outstanding
options,  if exercised,  and 54,021 shares (including 37,686 shares eligible for
sale under Rule 144)  issued  upon the  exercise  of  previously  granted  stock
options would be tradable 90 days after the  commencement  of the Offering under
Rule 701 of the Securities  Act. All existing  holders of the Company's  capital
stock have been  granted  registration  rights by the Company  pursuant to which
they may as a group on two occasions demand that the Company register the resale
of all or a portion of their Common  Stock and may  otherwise  "piggyback"  upon
certain  registrations  by the Company of its  securities.  Burlington  has been
granted  equivalent  registration  rights with respect to the 364,825  shares of
Common  Stock  issuable  after  October 30, 1997 under the  Convertible  Note if
converted by Burlington and Josephthal  holds similar  registration  rights with
respect to the shares issuable upon exercise of its warrants. The holders of all
shares of Common  Stock  outstanding  immediately  prior to the  closing  of the
Offering,  the holders of all options and warrants to purchase  Common Stock and
Burlington  have agreed not to sell or otherwise  dispose of any of their shares
of Common Stock, or exercise registration rights with respect to such stock, for
a period of 13 months  after  the  closing  of the  Offering  without  the prior
written  consent of Josephthal.  The  possibility  that  substantial  amounts of
Common  Stock  may be sold in the  public  market  after the  expiration  of the
thirteen month "lock-up" period may adversely affect the prevailing market price
for the Common Stock and could impair the Company's  ability to raise additional
capital  through the sale of its equity  securities.  See "SHARES  ELIGIBLE  FOR
FUTURE SALE."
    

    LACK OF DIVIDENDS. To date, the Company has not paid any dividends on either
the  Common  Stock or  Preferred  Stock.  Concurrently  with the  closing of the
Offering, the Company will issue approximately 199,301 shares of Common Stock to
the holders of its Preferred  Stock in payment of accrued cash  dividends  which
are expected to aggregate approximately $1,993,010 as of January 31, 1997. Under
the  terms  of its  existing  bank  loan  agreements,  the  Company  may not pay
dividends  without the consent of the lender.  The Company  currently intends to
retain future  earnings to finance the growth and  development  of the Company's
business and does not anticipate paying any dividends in the foreseeable future.
See "DIVIDEND POLICY."


    ANTI-TAKEOVER   PROVISIONS;   POSSIBLE  ISSUANCE  OF  PREFERRED  STOCK.  The
Company's  Restated  Articles of Incorporation  permit it to issue  undesignated
"blank-check"  preferred stock ("New Preferred Stock").  Accordingly,  shares of
the Company's New Preferred  Stock may be issued in the future  without  further
stockholder approval and upon such terms and conditions, and having such rights,
privileges  and  preferences,  as the Board of  Directors  may  determine.  Such
rights,  privileges and preferences  could include  preferential  voting rights,
dividend  rights in excess of those  provided  to holders of Common  Stock,  and
conversion  rights,   redemption  privileges  or  liquidation   preferences  not
available to holders of Common Stock.  The rights of the holders of Common Stock
will be subject to, and may be  adversely  affected by, the rights of holders of
any New  Preferred  Stock that may be issued in the future.  The issuance of New
Preferred  Stock,  while  providing  desirable  flexibility  in connection  with
possible  acquisitions  and other corporate  purposes,  could have the effect of
making it more difficult for a third party to acquire,  or  discouraging a third
party from acquiring, a majority of the outstanding voting stock of the Company.
The provision also may limit the price that certain  investors may be willing to
pay in the future for shares of the Common Stock.  The Board's  ability to issue
New  Preferred  Stock may have a  depressive  effect on the market  price of the
Common Stock,  may deter or prevent a change of control of the Company,  and may
reduce the  premium to  shareholders  in a change of  control  transaction.  The
Company has no present plans to issue any shares of its New Preferred Stock. See
"DESCRIPTION OF CAPITAL STOCK AND CERTAIN INDEBTEDNESS."


                                       12



                                 USE OF PROCEEDS


    The net  proceeds to the Company  from the sale of the  1,500,000  shares of
Common Stock offered by it hereunder at an assumed  Offering price of $10.00 per
share  are  estimated  to  be   approximately   $13.2  million  after  deducting
underwriting   discounts  and   estimated   additional   Offering   expenses  of
approximately   $750,000   payable   by  the   Company,   which   includes   the
Representatives'  expense  allowance.  The Company intends to use  approximately
$9.35 million of the net proceeds of the Offering to (i) pay approximately $3.65
million of the outstanding  principal  amount of the Convertible  Note issued to
Burlington  in  connection   with  the  acquisition  of  ATI,  (ii)  expand  its
manufacturing  capacity  through the purchase of  additional  capital  equipment
estimated to aggregate approximately $3.0 million over the next two years, (iii)
repay  in  full  its  existing   term  and  revolving   bank  debt   aggregating
approximately  $2.6 million at December 31,  1996,  and (iv) make  approximately
$100,000 of capital  improvements  to ATI's plant in Texas.  The Company expects
that the approximately  $3.85 million remaining from the estimated net proceeds,
with  respect  to which the  Company  has no  specific  plans,  will be used for
general  corporate  purposes,  including  research and  development and possible
additional acquisitions of complementary businesses and product lines.

    The terms of the  Convertible  Note issued to Burlington in connection  with
the acquisition of ATI require that the Company pay $3,648,250,  an amount equal
to half of the outstanding principal amount of the Convertible Note ($7,296,500)
to the holder  thereof,  no later than seven months  following the Offering.  On
October 30, 2002, 50% of the then-oustanding principal amount of the Convertible
Note,  plus any  additional  amount  permitted  by the  Company's  then-existing
financial  covenants  with any senior  lenders,  will be payable.  Any remaining
principal  amount of the  Convertible  Note will be payable on October 30, 2003.
The Convertible Note bears interest at the rate of 9.5% per annum.

    The Company's  $1.425  million term equipment  loan bears  interest,  at the
Company's  option,  at the  prime  rate or the  London  Interbank  Offered  Rate
("LIBOR") plus 2.25%.  The Company's  revolving line of credit,  with $1,179,967
outstanding as of December 31, 1996, bears interest, at the Company's option, at
the prime rate or LIBOR plus  1.75%.  As of  September  30, 1996 the Company had
elected  (i) a nine  month  LIBOR  rate  on the  equipment  loan  which  will be
effective  through  March 1, 1997 and which  equals an "all-in"  rate of 8%, and
(ii) to pay interest at the prime rate (8 1/4 %) on borrowings under the line of
credit.  The  Company  borrowed  amounts  under the line of credit  for  working
capital purposes, primarily to finance increases in inventory balances in 1996.


    The Company may consider purchasing its manufacturing facility in Brunswick,
Maine. The Company has had discussions with several parties regarding additional
acquisitions,  but has no  agreements  or  commitments  with respect to any such
additional  acquisitions.  Pending the uses described above, the proceeds of the
Offering   will  be  invested   in   short-and   medium-term   investment-grade,
interest-bearing securities.

    In  addition to its desire to make the  expenditures  described  above,  the
Company  chose to proceed  with the  Offering  at this time  because it believes
current market  conditions are favorable for equity offerings of issuers similar
to the  Company,  because  it would  like to create  liquidity  for its  current
stockholders and employees,  many of whom have owned Common Stock, or options to
purchase Common Stock,  for a number of years,  and because it believes a public
market  for the  Common  Stock  will  enable  it to  better  take  advantage  of
acquisition  and other  opportunities  (such as the acquisition of ATI) where it
can use shares of Common Stock as  consideration.  Management also believes that
the net  proceeds  from the  Offering  will enable the  Company to increase  its
domestic market share and fuel expansion in foreign markets.

                                 DIVIDEND POLICY


    To date,  the Company has not paid any  dividends on either the Common Stock
or the Preferred Stock.  Concurrently  with the closing of the Offering,  all of
the outstanding  shares of Preferred  Stock will convert to 2,337,192  shares of
Common Stock and the Company will issue an  estimated  199,301  shares of Common
Stock (assuming  payment as of January 31, 1997) to the holders of the Preferred
Stock in payment of accrued cash dividends  which will equal in the aggregate an
estimated  $1,993,010 as of January 31, 1997. The Company  currently  intends to
retain future  earnings to finance the growth and  development  of the Company's
business and does not anticipate paying any dividends in the foreseeable future.
The payment of dividends is within the  discretion of the Board of Directors and
will depend upon the Company's  earnings,  its capital  requirements,  financial
condition and other relevant factors.  Under the terms of its existing bank loan
agreements, the Company may not pay dividends without the consent of the lender.



                                       13



                                    DILUTION

    The difference  between the public  offering price per share of Common Stock
and the pro forma net  tangible  book value per share of the  Company  after the
Offering  constitutes  the dilution per share to investors in the Offering.  Net
tangible  book value per share is  determined  by dividing the net tangible book
value of the  Company  (total  tangible  assets less total  liabilities)  by the
number of outstanding  shares of Common Stock  (adjusted to give effect to (i) a
33:1 stock split;  (ii) the  conversion of the Preferred  Stock  outstanding  at
September 30, 1996 into 2,337,192 shares of Common Stock;  (iii) 1,000 shares in
the aggregate to be issued to directors-elect upon consummation of the Offering;
and (iv) the issuance of an estimated  199,301 shares of Common Stock in payment
of accrued Preferred Stock dividends of $1,993,010  (estimated as of January 31,
1997); all to be effected prior to the closing of the Offering).

    At September  30, 1996,  the net tangible  book value of the Company,  after
combining  on a pro forma basis the  accounts of Advanced  Textiles,  Inc.  with
those of the Company, was ($978,000) or ($0.34) per share of Common Stock. After
giving effect to the sale by the Company of the 1,500,000 shares of Common Stock
offered by it hereunder at an assumed  Offering  price of $10.00 per share (less
underwriting  discounts and estimated  expenses of the Offering),  the pro forma
net tangible  book value of the Company at September  30, 1996,  would have been
approximately  $2.82  per  share,  representing  an  immediate  increase  in net
tangible  book value of $3.16 per share to existing  stockholders  and immediate
dilution of $7.18 per share to investors in the Offering.

<TABLE>
<CAPTION>
        <S>                                                                          <C>      <C>
         Assumed initial public offering price per share.......................               $10.00
             Net tangible book value per share at September 30, 1996...........     $(0.34)
             Increase per share attributable to new investors..................     $ 3.16
         Pro forma net tangible book value per share after Offering............               $ 2.82
                                                                                              ------
         Dilution of pro forma net tangible book value per share to new investors              $7.18
                                                                                              ======
</TABLE>

    The following  table sets forth, on a pro forma basis at September 30, 1996,
a comparison of the number of shares of Common Stock  purchased from the Company
and the Selling Stockholder, the total consideration paid, and the average price
per  share  paid  by  existing  stockholders  and to be  paid  by new  investors
purchasing  Common Stock in the Offering at an assumed  Offering price of $10.00
per share:

<TABLE>
<CAPTION>
                                        SHARES PURCHASED      TOTAL CONSIDERATION
                                       -------------------    --------------------    AVERAGE
                                                                                     PRICE PER
                                        NUMBER     PERCENT     AMOUNT      PERCENT     SHARE
                                        ------     -------     ------      -------     -----
<S>                                    <C>         <C>       <C>           <C>        <C>
Existing stockholders(1)               2,335,817     53.9%   $ 6,294,284     23.9%    $ 2.70
New investors(1)                       2,000,000     46.1%   $20,000,000     76.1%    $10.00
                                       ---------    ------   -----------    ------    
  Total                                4,335,817    100.0%   $26,294,284    100.0%
                                       =========    ======   ===========    ====== 
</TABLE>
_________________

 (1) The sale of 500,000 shares by the Selling  Stockholder in the Offering will
     reduce  the  number  of  shares  of  Common  Stock  held  by  the  existing
     stockholders  from  2,835,817  to 2,335,817 or 53.9% of the total number of
     shares of Common  Stock to be  outstanding  after the  Offering  (2,035,817
     shares and 46.9% if the Underwriters' over-allotment option is exercised in
     full),  and will  increase the number of shares of Common Stock held by new
     investors  to  2,000,000  or 46.1% of the total  number of shares of Common
     Stock to be outstanding  (2,300,000  shares and 53.1% if the  Underwriters'
     over-allotment  option is exercised  in full).  See  PRINCIPAL  AND SELLING
     STOCKHOLDERS."


   
    The  information set forth in the preceding table assumes (i) no exercise of
options to  purchase a total of  561,089  shares of Common  Stock that have been
granted  under the Plans;  (ii) no exercise of  warrants  outstanding  as of the
closing of the  Offering to purchase an  aggregate  of 336,200  shares of Common
Stock;  (iii) no  exercise  of  additional  options  which may be granted in the
future under the Plans to acquire up to 371,590  shares of Common Stock and (iv)
no  conversion  of the  Convertible  Note into  364,825  shares of Common  Stock
(assuming  an Offering  price of $10.00 per  share).  See  "MANAGEMENT  -- Stock
Incentive Plans,"  "DESCRIPTION OF CAPITAL STOCK AND CERTAIN  INDEBTEDNESS," and
"UNDERWRITING."
    


                                       14



                                 CAPITALIZATION

    The  following  table  sets  forth  the  capitalization  of the  Company  at
September  30,  1996 on an actual  basis,  on a pro forma basis  reflecting  the
acquisition  of ATI,  and as  adjusted  to give  effect  to (i) the  sale of the
1,500,000  shares of Common  Stock  offered by the Company  hereby at an assumed
initial public  Offering  price of $10.00 per share;  (ii) the conversion of the
outstanding  Preferred Stock into 2,337,192 shares of Common Stock  concurrently
with the  consummation of the Offering;  (iii) the issuance of 199,301 shares of
Common Stock in payment of accrued  Preferred Stock dividends  concurrently with
the  consummation of the Offering  (estimated as of January 31, 1997);  and (iv)
liquidation  of all bank debt,  payment of  $3,648,250  (50% of the  outstanding
principal  amount of the  Convertible  Note) and the  increase of the  Company's
working  capital  with  the  remainder  of the  estimated  net  proceeds  of the
Offering. The information set forth below should be read in conjunction with the
financial statements and notes thereto included elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                                     SEPTEMBER 30,1996
                                                            -----------------------------------
                                                                        PRO FORMA
                                                              ACTUAL     COMBINED   AS ADJUSTED
                                                              ------     --------   -----------
                                                                        (UNAUDITED)
                                                            (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                                                        <C>         <C>         <C>
Note payable to a bank                                      $   602     $   602     $    --
Current installments of long term debt                          140         232           92
Convertible note                                                --        7,296        3,648
Long-term debt                                                1,296       1,717          421
Convertible preferred stock                                   6,473       6,473          --
Stockholders' equity (deficit)(1):
  Preferred stock, $10.00 par value; 1,000,000 shares
   authorized; no shares outstanding                            --          --           --
  Common  Stock;  $0.0001  par  value; 
   20,000,000 shares authorized; shares
   outstanding -- 292,974 actual; 298,324
   pro forma combined; 4,335,817 as adjusted(2)                 406         460       20,133
  Accumulated deficit                                        (2,788)     (2,788)      (2,788)
                                                             ------      ------       ------ 
  Total stockholders' equity (deficit)                       (2,382)     (2,328)      17,345
                                                             ------      ------       ------
      Total capitalization                                  $ 6,129     $13,992     $ 21,506
                                                            =======     =======     ========

</TABLE>
_________________

   
 (1) The information set forth in the preceding table assumes (i) no exercise of
     options to  purchase a total of  561,089  shares of Common  Stock that have
     been granted under the Plans;  (ii) no exercise of warrants  outstanding as
     of the closing of the Offering to purchase an  aggregate of 336,200  shares
     of Common  Stock;  (iii) no exercise  of  additional  options  which may be
     granted  in the future  under the Plans to acquire up to 371,590  shares of
     Common  Stock  and  (iv)  no  conversion  of  the  Convertible   Note.  See
     "MANAGEMENT -- Stock  Incentive  Plans,"  "DESCRIPTION OF CAPITAL STOCK AND
     CERTAIN INDEBTEDNESS," and "UNDERWRITING."
    

 (2) Does not include  3,300 shares of Common  Stock held as treasury  shares by
     the  Company.  The  4,335,817  shares of  Common  Stock  outstanding  as of
     September 30, 1996 as adjusted include all of the shares of Preferred Stock
     then outstanding which will convert automatically,  upon the closing of the
     Offering,  to 2,337,192  shares of Common Stock, the 5,350 shares of Common
     Stock issued to Peter L. DeWalt on October 30, 1996, an additional  199,301
     shares of Common  Stock  being  issued to  holders  of  Preferred  Stock in
     payment of an  estimated  $1,993,010  in accrued  cash  dividends as of the
     closing of the  Offering  (estimated  as of January  31,  1997),  and 1,000
     shares to be issued in the aggregate to two directors-elect.


                                       15



          UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

    On October 30, 1996, the Company  acquired ATI for a total  acquisition cost
of $8,113,000  which included  aggregate  consideration  of $7,863,000,  payable
through (i) the  issuance of the  Convertible  Note,  (ii) the  incurrence  of a
non-interest  bearing  obligation  and  (iii) the  issuance  of shares of Common
Stock, and estimated  transaction costs of approximately  $250,000.  The Company
intends to operate ATI as a subsidiary.

    The Unaudited Pro Forma Combined  Financial  Information gives effect to the
acquisition of ATI under the purchase method of accounting using the assumptions
and  adjustments  described  in the  accompanying  Notes to Pro  Forma  Combined
Financial  Information  and should be read in  conjunction  with the  historical
financial  statements of the Company and ATI included  elsewhere herein. The pro
forma  information  does not purport to be indicative of the results which would
have been reported if the above  transaction  had been in effect for the periods
presented or which may result in the future.

    The Unaudited  Pro Forma  Condensed  Combined  Balance Sheet is presented to
give effect to the  acquisition  of ATI as if it had occurred on  September  30,
1996 and combines the balance sheet of the Company as of September 30, 1996 with
that of ATI as of September 28, 1996. The Unaudited Pro Forma Condensed Combined
Statements  of Income  assume the  transaction  occurred at the beginning of the
fiscal year ended December 31, 1995 and combines the statements of income of the
Company for the year ended December 31, 1995 and the nine months ended September
30,  1996  with the  statements  of income of ATI for the  twelve  months  ended
December  31,  1995  and the nine  months  ended  September  28,  1996.  See the
accompanying   Notes  to  Unaudited  Pro  Forma  Condensed   Combined  Financial
Statements.

    The Unaudited Pro Forma Condensed  Balance Sheet also assumes the closing of
the  Company's  initial  public  offering as if it had occurred on September 30,
1996.  See the  accompanying  Notes to Unaudited  Pro Forma  Condensed  Combined
Financial Statements.


    The presentation of the Pro Forma Financial Information for ATI for the year
ended  December 31, 1995 combines the results of operations for ATI for the year
ended  September  30, 1995,  adjusted by adding the results of operations of ATI
for the  quarter  ended  December  31,  1995 and  omitting  the  results for the
comparative  quarter ended  December 31, 1994.  The revenues and net earnings of
ATI omitted for the quarter ended December 31, 1994 were $2,411,000 and $99,000,
respectively.



                                       16



              UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                       ADVANCED          BRUNSWICK
                                                                    TEXTILES, INC.   TECHNOLOGIES, INC.
                                                                    --------------   ------------------
                                                                    SEPTEMBER 28,      SEPTEMBER 30,        PRO FORMA     PRO FORMA
                                                                        1996               1996            ADJUSTMENTS     COMBINED
                                                                    --------------   ------------------    -----------     --------
                                                                                           (IN THOUSANDS)
<S>                                                                 <C>                <C>             <C>   <C>        <C>

                                     ASSETS
Current assets:
   Cash and cash equivalents                                         $    632           $    203        (B)   $  9,813   $   9,752
                                                                                                        (A)       (896)
   Accounts receivable, net                                             1,040                962                             2,002
   Inventories                                                          1,266              2,549                             3,815
   Deferred income taxes and other current assets                           1                382                   --          383
                                                                      -------            -------               -------     -------
      Total current assets                                              2,939              4,096                 8,917      15,952
                                                                      -------            -------               -------     -------
Property, plant and equipment                                           2,458              5,568        (A)       (908)      7,118
Less accumulated depreciation                                           1,643              1,350                (1,643)      1,350
                                                                      -------            -------               -------     -------
Net property, plant and equipment                                         815              4,218                   735       5,768
                                                                      -------            -------               -------     -------
Goodwill                                                                                                (A)      5,123       5,123
                                                                                                        (A)        (75)
Deferred charges and other assets                                         --                 424        (B)       (261)         88
                                                                      -------            -------        ---    -------     -------
Total assets                                                         $  3,754           $  8,738              $ 14,439   $  26,931
                                                                      =======            =======               =======     =======

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
   Note payable to a bank                                            $    --            $    602              $    --    $     602
   Current portion of long-term debt                                      --                 140                               140
   Amount due Burlington -- current                                                                     (A)         92          92
   Due to stockholder                                                                      1,154                             1,154
   Accounts payable                                                       524                959        (A)        175       1,658
   Accrued liabilities                                                    180                433        (A)       (101)        512
                                                                      -------            -------               -------     -------
      Total current liabilities                                           704              3,288                   166       4,158
                                                                      -------            -------               -------     -------
Amount due Burlington                                                                                   (A)        421         421
Convertible subordinated note                                                                           (A)      7,296       3,648
                                                                                                        (B)     (3,648)
Long term debt                                                                             1,296                             1,296
Deferred income taxes                                                                         63                                63
Convertible preferred stock                                               --               6,473        (C)     (6,473)        --
Stockholders' equity:
   Common stock                                                         6,029                406        (A)         54
                                                                                                        (B)     13,200
                                                                                                        (A)     (6,029)
                                                                                                        (C)      6,473      20,133
  (Accumulated deficit)                                                (2,979)            (2,788)       (A)      2,979      (2,788)
                                                                       -------            -------               -------     -------
       Total stockholders' equity (deficit)                             3,050             (2,382)               16,677      17,345
                                                                       -------            -------               -------     -------
Liabilities and stockholders' equity                                 $  3,754           $  8,738              $ 14,439   $  26,931
                                                                       =======            =======               =======     =======
</TABLE>

                                       17



         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                     YEAR ENDED                       NINE MONTHS ENDED        
                                                 DECEMBER 31, 1995                    SEPTEMBER 30, 1996       
                                                 -----------------                    ------------------       
                          ADVANCED   BRUNSWICK                            ADVANCED   BRUNSWICK                          
                          TEXTILES, TECHNOLOGIES,   PRO FORMA  PRO FORMA  TEXTILES, TECHNOLOGIES,   PRO FORMA    PRO FORMA         
                            INC.       INC.        ADJUSTMENTS  COMBINED    INC.        INC.       ADJUSTMENTS    COMBINED  
                            ----       ----        -----------  --------    ----        ----       -----------    --------  
                         (UNAUDITED)                                     (UNAUDITED)                                                
                                (IN THOUSANDS EXCEPT PER SHARE DATA)                  (IN THOUSANDS EXCEPT PER SHARE DATA)          
                                ------------------------------------                  ------------------------------------          
<S>                           <C>      <C>        <C>   <C>     <C>      <C>      <C>         <C>     <C>       <C>          

Net sales ..................  $10,968    $15,476                 $26,444  $7,958   $13,423                        $21,381   
Cost of goods sold .........    9,239     11,979                  21,218   6,565    10,365                         16,930   
                                -----     ------                  ------   -----    ------                         ------   
  Gross profit .............    1,729      3,497                   5,226   1,393     3,058                          4,451   
Operating expenses .........      807      2,492    (D)  142       3,441     522     2,441      (D)     106         3,069   
Moving costs ...............    --             9                       9    --         248                            248   
Facility repair costs ......    --           150         --          150    --        (148)              --          (148)  
                                -----     ------        -----     ------   -----    ------                         ------   
  Operating income .........      922        846        (142)      1,626     871       517             (106)        1,282   
Other income (expense), net      (14)        (61)   (E) (380)       (455)      8        98      (E)    (285)         (179)  
                                 ---         ---         ----       ----    ----      ----             ----          ----   
Income before income tax                                                                                                           
  benefit (expense) ........      908        785        (522)      1,171     879       615             (391)        1,103   
                                                    (D)   51                                    (D)      38                 
Income tax benefit (expense)    1,329        122    (E)  136       1,638    (333)     (222)     (E)     102          (415)  
                                 ---         ---         ----       ----    ----      ----             ----          ----   
  Net income ...............  $ 2,237    $   907       $(335)    $ 2,809  $  546   $   393            $(251)      $   688   
                              =======    =======        =====     =======  ======   =======            =====       =======   
   Pro forma earnings per                                                                                                           
     share                                                        $ 0.81                                          $  0.20   
                                                                  =======                                          =======   
   Pro forma weighted average                                                                                                       
     common shares outstanding                                     3,457                                            3,491   
                                                                  =======                                          =======   
</TABLE>



                                       18




      NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION


    (A) The $8.1 million  acquisition  cost recorded for the  acquisition of ATI
        includes  $250,000  in  estimated   transaction   costs.   Consideration
        aggregating  $7,863,000 was paid in the form of a $7,296,500 convertible
        subordinated  note,  a  non-interest   bearing  obligation  of  $600,000
        (discounted to $513,000 using an interest rate of 8.25%),  and shares of
        Common Stock valued at $53,500.  The estimated  fair market value of net
        assets acquired was $2,990,000.  The following  adjustments allocate the
        purchase cost of the acquisition:

       *  Adjust  ATI  working   capital  of  $2,235,000  to  $1,440,000   which
          represents  the agreed amount to be acquired by the Company and adjust
          for $101,000 of liabilities not assumed by the Company. Excess working
          capital of $896,000 was paid to Burlington Industries.

       *  Adjust ATI property, plant and equipment for the estimated fair market
          value  of fixed  assets  acquired.  The  adjustment  eliminated  ATI's
          accumulated  depreciation  of $1,643,000 and reduces the cost of ATI's
          fixed assets by $908,000,  to the  estimated  fair market value of the
          fixed assets acquired of $1,550,000.

       *  Eliminate  deferred  acquisition costs already recorded by the Company
          of $75,000, and accrue an additional estimated cost of $175,000, for a
          total estimated acquisition cost of $250,000.

       *  Record the  Convertible  Note due Burlington  Industries of $7,296,500
          and the  non-interest  bearing note  discounted to $513,000,  of which
          $92,000 is currently payable.

       *  Record issuance of stock to a minority shareholder of ATI for $53,500.

       *  Eliminate  the equity  accounts of ATI by  adjusting  Common  Stock of
          $6,029,000 and accumulated deficit of $2,979,000.

       *  Record  goodwill of  $5,123,000,  which  represents  the excess of the
          purchase  price of  $8,113,000  over the fair  market  value of assets
          acquired and liabilities assumed of $2,990,000.


    (B) To record  the  offering  of  1,500,000  shares  of Common  Stock by the
        Company  at an  assumed  Offering  price  of  $10.00  per  share  net of
        underwriting discounts and estimated expenses of $750,000. In accordance
        with the terms of the  acquisition of ATI, a portion of the net proceeds
        of the Offering is assumed to be used to pay 50% of the principal amount
        of the Convertible Note ($3,648,250) as required by the terms thereof.


    (C) To record the conversion of the  outstanding  shares of Preferred  Stock
        into shares of Common Stock upon the closing of the Offering.

    (D) To record the incremental  depreciation and amortization and the related
        income tax benefit resulting from the stepped up basis in the ATI assets
        resulting  from the  acquisition  by the  Company.  The  real  property,
        machinery and equipment,  and goodwill of ATI are being  depreciated and
        amortized at the respective lives of 20, 15, and 20 years.


    (E) To record interest on the  Convertible  Note which carries a stated rate
        of 9.5%,  to record  imputed  interest  on the  $600,000  obligation  to
        Burlington  at an  interest  rate of 8.25% and to record the related tax
        benefit.



                                       19



                         SELECTED FINANCIAL INFORMATION

    The selected financial data set forth below for each of the Company's fiscal
years ended December 31, 1993 and 1994 and at December 31, 1994 are derived from
the  financial  statements  of the  Company  audited by KPMG Peat  Marwick  LLP,
independent public accountants, which are included elsewhere in this Prospectus.
The selected  financial data set forth below for the Company's nine months ended
September 30, 1996 and the fiscal year ended  December 31, 1995 and at September
30, 1996 and December 31, 1995 are derived from the financial  statements of the
Company audited by Coopers & Lybrand L.L.P., independent accountants,  which are
included  elsewhere in this  Prospectus.  The selected  financial data set forth
below  for the  nine  months  ended  September  30,  1995 are  derived  from the
unaudited  financial  statements of the Company,  which appear elsewhere in this
Prospectus,  and  in  the  opinion  of  management,   include  all  adjustments,
consisting  only  of  normal  recurring   adjustments,   necessary  for  a  fair
presentation of financial position and the results of operations.  The operating
results  for the nine  months  ended  September  30,  1996  are not  necessarily
indicative of the operating results for the entire year. The selected  financial
data set forth below for ATI's fiscal years ended  September 30, 1994,  1995 and
1996 are derived from the  financial  statements of ATI audited by Ernst & Young
LLP,  independent  accountants,  which appear elsewhere in this Prospectus.  The
selected  financial data set forth below for ATI for the fiscal years ended 1992
and 1993 are derived from the unaudited financial  statements of ATI, and in the
opinion  of  management,  include  all  adjustments,  consisting  only of normal
recurring  adjustments,  necessary for a fair presentation of financial position
and the  results of  operations.  The  selected  financial  data set forth below
should be read in  conjunction  with the Financial  Statements and Notes thereto
and with MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS appearing elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                          BRUNSWICK TECHNOLOGIES, INC.
                            
                                                    YEAR ENDED                     NINE MONTHS ENDED
                                                    DECEMBER 31,                      SEPTEMBER 30,         COMPANY PRO FORMA(1)
                                                    ------------                      -------------         --------------------
                                                                                                                       NINE MONTHS
                                                                                                           YEAR ENDED     ENDED
                                                                                                         DECEMBER 31,  SEPTEMBER 30,
                                     1991     1992     1993     1994      1995        1995        1996        1995        1996
                                     ----     ----     ----     ----      ----        ----        ----        ----        ----
                                                                                  (UNAUDITED)             (UNAUDITED) (UNAUDITED)
                                                                       
                                                         (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                 <C>      <C>      <C>      <C>      <C>         <C>         <C>          <C>       <C>

Net sales .......................   $2,625   $4,701   $6,376   $9,596   $15,476     $11,033     $13,423      $26,444   $21,381
Cost of goods sold ..............    2,215    3,700    4,996    7,382    11,979       8,489      10,365       21,218    16,930
Gross profit ....................      410    1,001    1,380    2,214     3,497       2,544       3,058        5,226     4,451
Other operating expenses ........      736      971    1,258    1,874     2,492       1,787       2,441        3,441     3,069
Moving costs ....................     --       --       --       --           9       --            248            9       248
Facility repair costs ...........     --       --       --       --         150       --           (148)         150      (148)
                                     -----    -----    -----    -----     -----       -----       -----       ------    ------
Operating income (loss) .........     (326)      30      122      340       846         757         517        1,626     1,282
Other income (expense), net .....      (95)     (27)     (11)     (26)      (61)        (27)         98         (455)     (179)
                                     -----    -----    -----    -----     -----       -----       -----       ------    ------ 
Income (loss) before income taxes     (421)       3      111      314       785         730         615        1,171     1,103
Income tax benefit (expense) ....     --       --       --       --         122         113        (222)       1,638      (415)
                                     -----    -----    -----    -----     -----       -----       -----       ------    ------
Net income (loss) ...............     (421)       3      111      314       907         843         393        2,809       688
                                     -----    -----    -----    -----     -----       -----       -----       ------    ------
Preferred stock dividend ........     --       (269)    (332)    (450)     (450)       (338)       (338)       --         --

Accretion of preferred stock
  redemption value ..............     --        (51)     (71)     (76)      (82)        (61)        (66)       --         --
                                     -----    -----    -----    -----     -----       -----       -----       ------    ------
Net income (loss) attributable to
  common stock ..................   $ (421)  $ (317)  $ (292)  $ (212)  $   375     $   444     $   (11)     $ 2,809   $   688
                                    ======   ======   ======   ======   =======     =======     =======      =======   =======
Pro forma earnings per common share                                     $  0.26                 $  0.11      $  0.81   $  0.20
                                                                        =======                 =======      =======   =======
Pro forma weighted average common
  shares outstanding ............                                         3,452 (2)               3,486 (2)    3,457     3,491
                                                                          =====                   =====        =====     =====
</TABLE>

<TABLE>
<CAPTION>

   
                             ADVANCED TEXTILES, INC.
                                                                                     FISCAL YEAR ENDED
                                                     -------------------------------------------------------------------------------
                                                       OCTOBER 3,       OCTOBER 2,        OCTOBER 1,    SEPTEMBER 30,  SEPTEMBER 28,
                                                          1992             1993              1994           1995           1996 
                                                          ----             ----              ----           ----           ----
                                                      (UNAUDITED)      (UNAUDITED)                                      
                                                                                       (IN THOUSANDS)                     
<S>                                                   <C>              <C>                 <C>             <C>             <C>
Net sales ...........................................   $ 7,959          $8,332            $10,043         $11,169         $10,570
Cost of goods sold ..................................     7,324           7,582              9,040           9,574           8,504
                                                          -----           -----              -----           -----           -----
Gross profit ........................................       635             750              1,003           1,595           2,066
Other operating expenses ............................       747             725                938             890             939
                                                          -----           -----              -----           -----           -----
Operating income (loss) .............................      (112)             25                 65             705           1,127
Other income (expense), net .........................      (161)            (38)               (31)            (21)              7
Litigation settlement ...............................    (3,400)           --                 --              --              --
                                                          -----           -----              -----           -----           -----
Income (loss) before income taxes ...................    (3,673)            (13)                34             684           1,134
Income tax benefit (expense) ........................      --               --                --             1,493            (429)
                                                          -----           -----              -----           -----           -----
Net income (loss) ...................................   $(3,673)         $  (13)           $    34         $ 2,177         $   705
                                                        =======          ======            =======         =======         =======  
</TABLE>
    

                                       20



                          BRUNSWICK TECHNOLOGIES, INC.
<TABLE>
<CAPTION>
                                                       DECEMBER 31,                                 SEPTEMBER 30, 1996
                                                       ------------                                 ------------------
                                                                                          BRUNSWICK      ADVANCED
                                                                                         TECHNOLOGIES,   TEXTILES,  PRO FORMA(1)(3)
                                       1991      1992      1993       1994      1995         INC.          INC.      COMBINED
                                       ----      ----      ----       ----      ----         ----          ----      --------
                                                                                                                    (UNAUDITED)
<S>                                   <C>       <C>       <C>       <C>       <C>          <C>            <C>          <C>

BALANCE SHEET DATA:

Working capital .................     $   236   $  (252)  $   548   $   631   $   905      $   808        $2,235       $11,794
Total assets ....................       2,022     2,472     4,338     5,665     7,867        8,738         3,754        26,931
Long-term liabilities ...........         272       460       337     1,177     1,069        1,359          --           5,428
Total liabilities ...............       1,481     1,810     1,873     2,886     4,168        4,647           704         9,586
Preferred stock .................       2,460     2,918     5,012     5,538     6,070        6,473          --           --
Stockholders' equity (deficit) ..     $(1,919)  $(2,256)  $(2,547)  $(2,759)  $(2,371)     $(2,382)       $3,050       $17,345
                                      =======   =======   =======   =======   =======      =======       =======       =======
</TABLE>


   
                             ADVANCED TEXTILES, INC.
<TABLE>
<CAPTION>                                             
                                                  OCTOBER 3,       OCTOBER 2,       OCTOBER 1,    SEPTEMBER 30,   SEPTEMBER 28,
                                                     1992             1993             1994           1995            1996      
                                                     ----             ----             ----           ----            ----
                                                  (UNAUDITED)      (UNAUDITED)      (UNAUDITED)               
<S>                                               <C>              <C>              <C>             <C>              <C>
BALANCE SHEET DATA:      
                                                                                     
Working capital .................                   $  768           $  610           $  280         $1,021           $2,235
Total assets ....................                    2,967            2,826            2,658          3,040            3,754
Long-term liabilities............                      700              500             --             --               --
Total liabilities................                    1,755            1,627            1,425          1,124              704
Stockholders' equity ............                   $1,212           $1,199           $1,233         $1,916           $3,050
                                                    ======           ======           ======         ======           ======
</TABLE>
    
__________________

(1) Adjusted to reflect the  acquisition  of ATI on October 30, 1996 and the pro
    forma  combination of results of operations  and financial  condition of ATI
    and the Company.

(2) Calculation  is  shown in Note 1 of Notes  to  Financial  Statements  of the
    Company.

(3) Adjusted to give effect to the sale by the  Company of  1,500,000  shares of
    Common Stock at an assumed  Offering price of $10.00 and the  application of
    the estimated net proceeds therefrom (after deducting  discounts,  allowance
    and Offering expenses). See "USE OF PROCEEDS."


                                       21


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

BRUNSWICK TECHNOLOGIES, INC.

    Except with respect to the matters  discussed  under the heading  "Liquidity
and Capital Resources" below, the financial  condition and results of operations
described  below do not include  discussion  of the  financial  condition of the
Company,  or its results of  operations,  on a combined basis with those of ATI.
Reference  is made to the  Unaudited  Pro  Forma  Condensed  Combined  Financial
Information,  the  Selected  Financial  Information  of ATI and to the  separate
discussion on ATI's  financial  condition  and results of  operations  presented
below.

INTRODUCTION


    Brunswick  Technologies,  Inc. is a leading  developer and  manufacturer  of
engineered composite reinforcement fabrics produced from glass and other fibers.
The Company has  experienced  net revenue growth of 50.5% and 61.3% for 1994 and
1995, respectively,  and 21.7% for the first nine months of 1996, as compared to
the same period for 1995.  Net Income for 1995  increased by $592,309,  or 188%,
from  $314,196 in 1994,  to $906,505.  For the nine months ended  September  30,
1996, net income decreased by $449,821,  or 53.4%, to $393,273 from $843,094 for
the same period in 1995.  The comparison of net income between the 1996 and 1995
nine month periods is affected by two unusual transactions,  moving expenses and
facility  repair  costs,  as well as income  taxes  which  reflected  a $113,000
benefit in 1995 and a $222,000  expense in 1996.  During the nine  months  ended
September 30, 1996 the Company  incurred  moving  expenses of $248,314 offset in
part by a $147,545 income item related to facility  repair costs.  The Company's
primary strategic  objective is to continue the growth experienced prior to 1996
by building  upon its  expanded  customer and product  base  resulting  from its
acquisition  of ATI and by  targeting  new market and product  applications  for
engineered  composite  reinforcement  fabrics  manufactured  using the Company's
proprietary processes. These include the transportation, offshore petrochemical,
and  infrastructure  markets.  The Company intends to pursue joint projects with
leaders in different  industrial  sectors to accelerate the  substitution of the
Company's  composite  reinforcement  fabrics  for  conventional  materials.  The
Company  is also  considering  using its  fabrics to  produce  certain  end-user
products itself, in addition to supplying its fabrics to other manufacturers.

    Although the Company utilizes independent distributors for approximately 90%
of its sales,  it markets its products  primarily  to the  ultimate  end-product
manufacturer.  In 1996,  the  Company  moved  its Maine  operations  into a new,
state-of-the-art, 50,000 square foot manufacturing facility which is leased from
a  corporation  affiliated  with  the  Town of  Brunswick,  Maine.  The  Company
currently operates six production machines.


ACQUISITION OF ADVANCED TEXTILES, INC.


    On October 30, 1996,  the Company  acquired all of the capital  stock of ATI
for a purchase price of $7,863,000,  payable through a convertible  subordinated
promissory  note of $7,296,500 (the  "Convertible  Note") in favor of Burlington
Industries,   Inc.  ("Burlington"),   a  non-interest  bearing  obligation  (the
"Obligation")  to  Burlington  discounted to $513,000 and 5,350 shares of Common
Stock  issued to Peter L.  DeWalt,  who held a  minority  interest  in ATI.  The
Company incurred  transactional costs of approximately  $250,000 associated with
this  purchase.  The  terms  of the  Convertible  Note  require  that 50% of the
principal amount of the Convertible Note  ($3,648,250) will be paid within seven
months after the completion of the Offering.  The remaining  principal amount of
the  Convertible  Note will be payable on October 30, 2002 and October 30, 2003.
On the earlier date, the Company is required to pay 50% of the then  outstanding
principal  plus any additional  amount  permitted by the Company's then existing
financial  covenants with its senior lenders.  The Obligation will be payable as
follows:  $100,000 on December 15, 1996, and then on each succeeding December 15
until the entire  Obligation is paid, an amount equal to at least $100,000 based
on certain income tax effects experienced by the Company.


    The Company will operate ATI as a  wholly-owned  subsidiary  of the Company.
This acquisition will be recorded on the books of the Company under the purchase
method of accounting and financial statements will be reported on a consolidated
basis.   The   acquisition   cost  of   $8,113,000,   (including  the 


                                       22



estimated  transactional  costs of the acquisition) on the books of the Company,
is being allocated among the purchased assets and assumed liabilities  according
to their estimated fair market value. It is currently  estimated as of September
28, 1996 (the end of ATI's fiscal year prior to the  acquisition)  that the real
property and the  machinery  and  equipment  purchased had fair market values of
$800,000  and  $750,000,  respectively,  and that the working  capital  equalled
$1,440,000.  At September 28, 1996,  ATI's  property,  plant and equipment had a
book value of $815,000.  The purchase  price in excess of such fair market value
will be  allocated  to goodwill and  amortized  over a 20 year period.  The real
property and the machinery and equipment  purchased will be depreciated  over 20
and 15 years, respectively.

RESULTS OF OPERATIONS

    The following table sets forth for the periods  indicated  certain financial
data as a percentage of net sales:

<TABLE>
<CAPTION>
                                                         FISCAL YEARS ENDED     NINE MONTHS ENDED
                                                            DECEMBER 31,          SEPTEMBER 30,
                                                       ---------------------    ------------------
                                                       1993     1994    1995       1995       1996
                                                       ----     ----    ----       ----       ----
                                                                                (UNAUDITED)
<S>                                                   <C>     <C>     <C>        <C>        <C>
Net revenue .....................................      100.0%  100.0%  100.0%     100.0%     100.0%
Cost of goods sold ..............................       78.4    76.9    77.4       76.9       77.2
                                                       -----   -----   -----      -----      -----
Gross profit ....................................       21.6    23.1    22.6       23.1       22.8
Selling, general and administrative expenses ....       17.7    15.6    13.5       13.6       15.2
Research and development expenses ...............        2.0     3.9     2.6        2.6        3.0
Moving costs ....................................        0.0     0.0     0.0        0.0        1.8
Facility repair cost ............................        0.0     0.0     1.0        0.0       (1.1)
                                                       -----   -----   -----      -----      -----
Operating income ................................        1.9     3.6     5.5        6.9        3.9
Other income (expense):
   Interest expense .............................        0.0    (0.2)   (0.8)      (0.9)      (0.8)
   Miscellaneous, net ...........................       (0.2)   (0.1)    0.4        0.6        1.5
                                                       -----   -----   -----      -----      -----
                                                        (0.2)   (0.3)   (0.4)      (0.3)       0.7
                                                       -----   -----   -----      -----      -----
Income before income tax ........................        1.7     3.3     5.1        6.6        4.6
Income tax benefit (expense) ....................        0.0     0.0     0.8        1.0       (1.7)
                                                       -----   -----   -----      -----      -----
Net income ......................................        1.7%    3.3%    5.9%       7.6%       2.9%
                                                       =====   =====   =====      =====      =====
</TABLE>



NINE MONTHS ENDED SEPTEMBER 30, 1996 COMPARED TO NINE MONTHS ENDED
SEPTEMBER 30, 1995

    Net Sales.  Net Sales for the nine month  period  ended  September  30, 1996
increased by $2.4 million or 21.7% to $13.4  million from $11.0  million for the
same period in 1995.  This  increase  was  attributable  to a 13.7%  increase in
pounds of product sold and a 6.9% increase in the average  price per pound.  For
the period in 1996,  9,613,160  pounds of product were sold at an average  sales
price of $1.40 per pound versus  8,453,600  pounds at an average  sales price of
$1.31 per pound during the same period in 1995. In spite of continuing  declines
in distributor inventories, revenues grew due to increased numbers of customers,
applications and markets for the Company's products.

    Gross  Profit.  Gross  profit  increased  to $3.0 million for the nine month
period ended  September  30, 1996 from $2.5 million for the same period in 1995.
Gross profit margin remained  relatively flat at 22.8% of net sales for the nine
month period in 1996 compared to 23.1% for the same period in 1995.


    Selling,   General  and  Administrative   Expense.   Selling,   general  and
administrative  expenses as a percentage of net sales increased to 15.2% for the
nine month  period  ended  September  30, 1996 from 13.6% for the same period in
1995. Shipping expenses increased $116,234 or 23.36%.  Selling expense increased
$159,776 or 34.59%.  Salaries  and travel  accounted  for $47,777 and $65,868 of
this  increase  respectively.  Marketing  expense  increased  $27,474  or 51.79%
primarily due to increases in consulting fees. General and administrative  costs
increased  $191,973 or 39.79%.  The increase in this expense category was due in
part to $47,647 of profit  sharing plan expense being accrued in 1996 as 



                                       23



opposed to none being  accrued in the 1995  period,  as the plan was  adopted in
December 1995. Also in general and  administrative  expense,  salaries increased
$69,840.


    Research and Development  Expenses.  Research and development  expenses as a
percentage  of net  sales  increased  to 3.0% for the nine  month  period  ended
September  30,  1996 from 2.6% for the same  period  in 1995,  primarily  due to
adding a Director of Research  and a design  technician  and their  commensurate
expenses totaling $66,845.

    Operating Income.  Operating income decreased to $516,521 for the nine month
period  ended  September  30,  1996 from  $757,370  for the same period in 1995.
Operating  income as a percentage of net sales  decreased to 3.9% for the period
ended  September  30,  1996 from 6.9% for the same period in 1995 due in part to
unusual  costs  related to moving to the new  facility of $248,314  representing
1.8% of net sales. In connection with the move to the new facility,  the Company
recorded in 1995 an expense of $150,000 in 1995 to cover the expenses  estimated
to be incurred for the restoration of the facilities being vacated.  The repairs
thought to be required  when the expense was  recorded did not  materialize  and
therefore  the  unexpended  amount of $147,545 was  recognized as an addition to
operating income in June 1996 which offset, to some extent,  the other increases
in  operating  expenses.  Excluding  these two unusual  transactions,  operating
income for the period in 1996 would have been  $617,290 or 4.6% of net sales,  a
19% decrease from the prior period.

    Other Income.  The period ended September 30, 1996 was favorably affected by
reimbursement  of expenses  related to expenditures on new  technologies  from a
grant from the National  Institute of Standards and  Technology  ("NIST") in the
amount of $287,137.  Costs of goods sold was credited for $71,307 of this amount
while  $215,830  was  credited to other  income.  The  reimbursement  of certain
expenditures  from this grant  resulted  in a credit of $26,453 to cost of goods
sold and recognition of $51,349 as other income in the 1995 period.

    Income Taxes.  The period ended September 30, 1995 reflects its share of the
income  tax  benefit  recorded  in 1995 in  recognition  of the  fact  that  the
Company's  accumulated  net  operating  losses would be utilized.  Since all the
benefit from net operating loss  carryforwards was recognized in 1995, an income
tax expense was recorded in the 1996 period, at an effective rate of 36%.

    Net Income.  Net income for the nine month period ended  September  30, 1996
was  $393,273  or 2.9% of net sales as compared to $843,094 or 7.6% of net sales
for the same period in 1995. The decrease was due to the unusual moving costs of
$100,769 (net of the credit of $147,545 related to facility repair costs) and an
increase in income  taxes of $335,000  during the 1996  period.  During the same
period in 1995, the Company had an income tax benefit of $113,000. Income before
taxes for the  period  in 1996 was 4.6% of net  sales or 5.3% of net sales  when
adjusted for the unusual moving and facility repair  expenses,  compared to 6.6%
of net sales for the same period in 1995.

YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994

    Net  Sales.  Net Sales for 1995  increased  by $5.9  million or 61% to $15.5
million  from $9.6 million for 1994.  The increase in net sales is  attributable
primarily  to volume  increases  and  favorable  product mix gains.  The Company
experienced  sales  increases  in all of its  major  industry  sectors:  marine,
transportation,  infrastructure,  recreational and industrial.  Furthermore, the
Company's  aggressive  sales and marketing  efforts have  continued to yield new
customers  in existing  markets and new  applications  in both  existing and new
markets.

    Gross  Profit.  Gross  profit  increased  to $3.5 million for 1995 from $2.2
million for 1994.  Gross profit margin  decreased to 22.6% of net sales for 1995
from  23.1%  for 1994.  The  decrease  in gross  profit  margin is  attributable
primarily to higher costs paid per pound for raw  materials.  Cost of goods sold
in 1995  increased  primarily due to the increase in pounds sold and an increase
in the cost of  materials.  The


                                       24



labor  component  of cost of goods sold per pound  decreased by 11.0% in 1995 to
$0.085 from  $0.0955 in 1994.  The average raw  material  cost of goods sold per
pound  increased  by 10.7% in 1995 to $0.83 from $0.75 in 1994.  The increase in
the cost of raw  material  was due in part to an industry  wide  shortage in the
supply of fiberglass  materials.  Also  influencing the 1995 increase in cost of
goods sold were indirect cost increases in depreciation ($70,435),  amortization
of leasehold improvements ($29,562), building rent expense ($20,769),  utilities
($13,224),  and  operating  supplies  ($13,974).  See "RISK  FACTORS -- Possible
Fluctuations in Operating Results,  Cyclical Nature of End-Product  Manufacturer
Industries, Seasonality and Supply Factors."

    Selling,   General  and  Administrative   Expense.   Selling,   general  and
administrative ("SG&A") expenses as a percentage of net sales decreased to 13.5%
for 1995 from 15.6% for 1994.  Operating  expenses as a percentage  of net sales
were all  lower in 1995  than  1994 due to  economies  of  scale.  Wage  expense
increased in all expense classifications due, to a large degree, to the increase
in total employees from 49 at year end of 1994 to 65 at year end in 1995.  Also,
1995  contains  a full year of salary  expense  for two  employees  added to the
management  group in the last quarter of 1994,  one  classified in sales expense
and the other in general  and  administrative  expense.  Shipping  expenses  are
classified within the SG&A caption throughout the financial  statements and were
favorably impacted by an increase in the capacity of trucks used per shipment as
well as results  from  improved  rates from the  carrier.  Also  within the SG&A
category,  selling and marketing expense increased by $168,155, from $525,883 in
1994 to $694,038 in 1995.  This was primarily due to an increase in wage expense
of $70,534  from  $190,548 to $261,082.  In  addition,  there was an increase of
$35,835,  from $8,623 in 1994 to $44,458 in 1995, in outside consulting fees for
marketing  services.  General and administrative  expense increased by $204,751,
from $484,991 in 1994 to $689,742 in 1995. This was primarily due to an increase
in wage  expense of $98,068  from  $191,543 in 1994 to  $289,611 in 1995.  Also,
depreciation of office equipment,  furniture and fixtures  increased by $11,944,
the amortization of leasehold  improvements  increased by $23,139, and municipal
property taxes increased by $14,263.


    Research and Development  Expense.  The Company  continued to favor research
and  development  expenditure  which  increased  year  to  year  by  9.2%  while
decreasing  as a  percentage  of net sales  from 3.9% for 1994 to 2.6% for 1995.
Research and development  expense  increased by $34,292 from $373,955 in 1994 to
$408,247 in 1995. This growth resulted from a $106,755 increase in wage expense,
from $183,597 in 1994 to $290,352 in 1995.


    Operating  Income.  Operating  income increased by 149% to $845,927 for 1995
from $340,219 in 1994.  Operating  income as a percentage of net sales increased
to 5.5% for 1995 from 3.6% for 1994.

    Other  Income.  The Company is a  participant  in a consortium  to develop a
manufacturing  competency  to  replace  wood,  steel,  and  concrete  with  high
performance  composite  reinforcement  fabrics.  The project has been  awarded a
grant by NIST whereby 50% of the project's  costs will be  reimbursed.  In 1995,
the  Company  incurred  project  eligible  costs of  $201,936  and  applied  for
reimbursement  of  $100,968,  for which the Company has  recorded  miscellaneous
income of $66,742 and reduced cost of goods sold by $34,226.


    Income Taxes. The Company received an income tax benefit of $121,900 in 1995
due to the  recognition  of its net  operating  loss  carryforwards  ("NOLs") as
compared  to 1994 when no income  tax  expense  or  benefit  was  recorded.  The
Company's  NOLs  were not  recognized  prior to 1995  due to  uncertainty  as to
whether  the  Company  would have  earnings  to which the NOLs could be applied.
During 1995, the uncertainty was  significantly  reduced as the Company reported
substantially  higher taxable income  suggesting  that more likely than not, the
Company's NOLs would be fully realized.


    Net  Income.  Net  income  for 1995  was  $906,505  or 5.9% of net  sales as
compared to $314,196 or 3.3% of net sales for 1994.  Income before taxes for the
year ended 1995 was 5.1% of net sales, compared to 3.3% of net sales in 1994.

YEAR ENDED DECEMBER 31, 1994 COMPARED TO YEAR ENDED DECEMBER 31, 1993


    Net  Sales.  Net sales for 1994  increased  by $3.2  million  or 50% to $9.6
million from $6.4 million for 1993. This represented a 48% increase in pounds of
product  sold from 5.2 million in 1993 to 7.7  million in 1994.  Sales of BiTex,
the Company's  high-speed  production,  heavyweight product line,



                                       25



increased  from  38.7%  of  total  pounds  shipped  in 1993 to  48.4%  in  1994.
Traditional  products  (other than BiTex)  decreased  from 60.1% of total pounds
shipped in 1993 to 50.4% in 1994. This represented a continued  expansion in the
market  for cost  efficient,  multi-axial  heavyweight  composite  reinforcement
materials for the marine,  industrial and other  markets.  The average price per
pound for all  products  remained  at $1.30 due to the  increase  in the average
price per pound for BiTex products.

    Gross  Profit.  Gross  profit  increased  to $2.2 million for 1994 from $1.4
million in 1993.  Gross profit  margin  increased to 23.1% of net sales for 1994
from 21.6% in 1993.  The increase in gross  profit  margin was  attributable  to
sales volume increases. Cost of goods sold as a percentage of net sales declined
from  78.4%  in  1993  to  76.9%  in  1994,  primarily  due to a  change  in the
methodology of accounting for research and  development  ("R&D") costs. In 1994,
the  Company  began to classify  indirect  manufacturing  costs  incurred in the
process of  producing  samples of an R&D nature as R&D costs rather than cost of
goods sold.  Such costs  amounted to $133,440  in 1994.  This  methodology  more
accurately  reflects the research and development  nature of these expenses.  If
this methodology had not been changed in 1994, the relationship of cost of goods
sold and gross  profit to net sales  would  have been  virtually  the same as in
1993.  The overall cost per pound sold declined  slightly to $0.956 in 1994 from
$0.965 in 1993.  The average  material cost per pound sold  increased by 3% from
$0.726 to $0.748 in 1994.


    Selling,   General  and  Administrative   Expense.   Selling,   general  and
administrative expenses as a percentage of net sales decreased to 15.6% for 1994
from 17.7% for 1993.

    Research and Development  Expense.  Research and  development  expenses as a
percentage  of net sales  increased to 3.9% for 1994 from 2.0% for 1993, in part
reflecting a reclassification of certain R&D expenses (see Gross Profit).

    Operating Income.  Operating income increased to $340,219 for the year ended
1994  from  $122,292  in 1993.  Operating  income as a  percentage  of net sales
increased to 3.6% for 1994 from 1.9% for 1993.

    Income  Taxes.  The  Company  neither  incurred  an income tax  expense  nor
received income tax benefits for either of the years 1994 or 1993.

    Net Income.  Net income for the year ended 1994 was  $314,196 or 3.3% of net
sales as compared to $111,476 or 1.7% of net sales for 1993.


                                       26



QUARTERLY RESULTS

    The  following  table  presents  financial   information  derived  from  the
Company's unaudited  financial  statements for each quarter included in the year
ended December 31, 1995 and for the quarters ended March 31, 1996, June 30, 1996
and September 30, 1996. Such  information has been prepared on the same basis as
the audited Financial Statements  appearing elsewhere in this Prospectus.  Based
on unaudited financial  statements for the quarter ended September 30, 1996, net
revenues  for  such  quarter  of  1996  increased  by 5.3%  to  $4,246,000  from
$4,031,000  for the same  period  in 1995.  Gross  profit  decreased  by 7.0% to
$865,000  from  $930,000  for the same  period in 1995.  Net income in the third
quarter in 1996 decreased by 79% to $66,000 from $314,000 for the same period in
1995.

                       BRUNSWICK TECHNOLOGIES, INC.
                      COMPARATIVE QUARTERLY EARNINGS
                          (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                        1996 QUARTERS ENDED                                 1995 QUARTERS ENDED
                                        -------------------                                 -------------------
                          SEPTEMBER 30      JUNE 30        MARCH 31      DECEMBER 31   SEPTEMBER 30       JUNE 30        MARCH31
                          ------------      -------        --------      -----------   ------------       -------        -------
<S>                      <C>     <C>    <C>     <C>    <C>       <C>    <C>     <C>   <C>      <C>    <C>       <C>     <C>   <C>

Gross sales              $4,724  111%   $4,911   110%   $5,228   110%   $4,665  105%  $4,279    106%   $4,175   109%   $3,373  106%
Allowances                  358    8%      373     8%      397     8%      164    4%     184      4%      227     6%      170    5%
Other deductions            120    3%      105     2%       87     2%       60    1%      64      2%      123     3%       24    1%
                            ---   ---      ---   ----     ----   ----     ----  ---     ----    ---     -----   ---     -----  --- 
Net sales                 4,246  100%    4,433   100%    4,744   100%    4,441  100%   4,031    100%    3,825   100%    3,179  100%
Cost of goods sold        3,381   80%    3,353    76%    3,631    77%    3,489   79%   3,101     77%    2,909    76%    2,480   78%
                            ---   ---      ---   ----     ----   ----     ----  ---     ----    ---     -----   ---     -----  --- 

Gross profit                865   20%    1,080    24%    1,113    23%      952   21%     930     23%      916    24%      699   22%
Selling general and
  administrative
  expense                   715   17%      689    16%      635    13%      589   13%     535     13%      522    14%      438   14%
Research and development
  expenses                  102    2%      157     3%      143     3%      116    3%     113      3%       91     2%       88    3%
Moving cost                   5    0%      100     2%      143     3%        9    0%     --       0%     --       0%     --      0%
Facility repair cost         --    0%     (148)   (3)%     --      0%      150    3%     --       0%     --       0%     --      0%
                            ---   ---      ---   ----     ----   ----     ----  ---     ----    ---     -----   ---     -----  --- 

Operating income             43    1%      282     6%      192     4%       88    2%     282      7%      303     8%      173    5%
                            ---   ---      ---   ----     ----   ----     ----  ---     ----    ---     -----   ---     -----  --- 
Other income (expense):
  NIST grant                118    3%       53     1%       45     1%       16    1%       5      1%       23     1%       23    1%
  Interest expense          (45)  (1)%     (30)   (1)%     (26)   (1)%     (31)  (1)%    (28)    (1)%     (31)  (1)%      (34)  (1)%
  Miscellaneous, net        (12)   0%       (4)    0%       (1)    0%      (19)  (1)%     13      0%        1     0%        1    0%
                            ---   ---      ---   ----     ----   ----     ----  ---     ----    ---     -----   ---     -----  --- 
                             61    1%       19     0%       20     0%      (34)  (1)%    (10)     0%       (7)    0%      (10)   0%
                            ---   ---      ---   ----     ----   ----     ----  ---     ----    ---     -----   ---     -----  --- 
Income before income
  tax                       104    2%      301     6%      210     4%       54    1%     272      7%      296     8%      163    5%
Income tax benefit
  (expense)                 (38)   0%     (109)   (2)%     (75)  (1)%        9   0%       42      1%       46     1%       25    1%
                            ---   ---      ---   ----     ----   ----     ----  ---     ----    ---     -----   ---     -----  --- 
Net income               $   66    2%   $  192     4%   $  135     3%   $   63   1%   $  314      8%   $  342     9%   $  188    6%
                         ======  ===    ======   ===    ======   ===    ======  ==    ======    ===    ======   ===    ======    = 
</TABLE>

    In the first  quarter of 1996,  the  Company's  net sales  increased  as its
distributors built their inventory levels to cushion against the continuation of
a fiberglass  supply  shortage that was  industry-wide  throughout  1995. In the
second  quarter of 1996,  the Company's  distributors  reduced  their  inventory
levels  in  response  to  the  general   availability  of  fiberglass,   thereby
contributing to a reduction in the Company's net sales to $4.4 million from $4.7
million in the first  quarter of 1996. A decrease in net sales to $4.25  million
occurred for the same reasons in the third  quarter.  Management  estimates that
during the second  quarter of 1996 its  distributors  maintained an  approximate
three-week  inventory  of  composite  reinforcement  fabrics  as  opposed  to an
approximate  twelve-week  supply in the first quarter of 1996.  Management  also
estimates  that  during  the  remainder  of  1996,  the  Company's  distributors
maintained an approximate three-weeks inventory.


    The Company's quarterly results of operations may be subject to fluctuations
due to  factors  including  changes in  distribution  channels'  and  end-users'
inventories,  and general  economic  conditions.  The Company has  traditionally
operated with relatively little backlog and generally arranges delivery promptly
upon receipt of orders.  Therefore,  a majority of the  Company's  sales in each
quarter have resulted from orders placed in that quarter.


                                       27



ADVANCED TEXTILES, INC.

INTRODUCTION

    Advanced  Textiles,  Inc.,  prior to its  acquisition by the Company,  was a
substantially  wholly-owned  subsidiary  of  Burlington  Industries,   Inc.  ATI
produces   specialty   weft-inserted   and  woven  fabrics  for  the  reinforced
plastics/composites  industry. Markets for ATI's weft-inserted and woven fabrics
include the marine,  pultrusion,  aerospace,  transportation,  military,  armor,
electronics,  corrosion-resistance  and  sports/consumer  industries  using  raw
materials of fiberglass, aramid, carbon/graphite, S-2 glass, hybrids, blends and
co-mingled fibers. Fiber orientations  include  unidirectional  biaxial,  biased
biaxial,  triaxial and  quadraxial  patterns.  ATI's  strategic  objective is to
provide high quality,  value-added  specialty fabrics to existing markets and to
target new markets and product applications for composite reinforced fabrics.


    ATI utilizes  independent  distributors for  approximately  64% of its sales
with  approximately 53% of sales made to one distributor,  FRP Supply,  Inc. One
other  customer  to  whom  sales  are  made  on  a  direct  basis  accounts  for
approximately  10% of its  sales.  Subsequent  to the  acquisition  of ATI,  the
Company   reconfirmed   its   relationship   with  ATI's   major   distributors,
notwithstanding  the  Company's  belief that the  majority of ATI's sales volume
could be sustained on a direct sales basis.


    ATI was founded in 1985, and employs 63 people, most of whom are employed at
its Seguin, Texas manufacturing  facility.  ATI currently operates 16 production
weft-insertion machines and eight production looms.

RESULTS OF OPERATIONS

YEAR ENDED SEPTEMBER 28, 1996 COMPARED TO YEAR ENDED SEPTEMBER 30, 1995


    Net Sales.  Net sales for fiscal year 1996 were  $10,570,000  as compared to
$11,169,000 in 1995, a decrease of 5.4%. This decrease is primarily attributable
to a unit volume  decrease of 9.8% or $1.1  million due to a  fiberglass  supply
shortage that was  industry-wide  from mid-fiscal  year 1995 through  mid-fiscal
year 1996. In late 1996,  ATI's  distributors  reduced their inventory levels in
response to the general  availability  of  fiberglass,  thus causing sales to be
depressed  for the  remainder  of fiscal  year 1996.  This volume  decrease  was
somewhat  offset by $0.5 million of selling price  increases and an improved mix
of products with higher unit selling prices.


    Gross Profit.  Gross profit  margins  increased to $2,066,000 in fiscal year
1996 from  $1,595,000  in the prior year  period,  an increase  of 29.5%.  Gross
profit margins as a percent of sales increased from 14.3% in fiscal year 1995 to
19.5% in fiscal year 1996.  Lower unit volume  adversely  affected  gross profit
margins $0.2 million or 9.8%, but were more than offset by higher selling prices
and  the  improved  mix in  sales  of  $0.5  million  noted  above  as  well  as
productivity  and  efficiencies  gains  in  manufacturing.  Raw  material  price
increases  were more than  offset by  waste,  construction  and mix of  material
gains. These manufacturing  improvements contributed  approximately $0.1 million
to the gross profit margin improvement.

    Selling,   General  and  Administrative   Expense.   Selling,   general  and
administrative  expenses as a percent of net sales increased from 8.0% in fiscal
1995 to 8.9% in fiscal year 1996.  Selling,  general and  administrative  dollar
expenses rose $49,000 in fiscal 1996 as compared to 1995 primarily due to higher
travel and  entertainment  expenses,  as well as increased  leased  office space
expense.  The  remainder of the increase as a percent of net sales is a function
of the lower sales volume.

    Interest  Income.  Interest  income  increased  $6,000 and interest  expense
declined $22,000 in fiscal 1996 as compared to fiscal 1995 due to the retirement
of ATI's long-term debt in fiscal year 1995.


    Income Taxes. The income tax provision for the 1996 fiscal year was $429,000
which represents an effective tax rate of 37.8% as a percentage of income before
income  taxes.  The income tax  benefit of  $1,493,000  for the 1995 fiscal year
reflects the benefit  resulting from the removal of a valuation  allowance since
ATI  evaluated  that it was more likely than not that ATI's net  operating  loss
carryforwards  ("NOLs")  would be  utilized.  (See Note D of Notes to  Financial
Statements of ATI.)

    Net Income.  Net income for fiscal 1996 was $705,000 or 6.7% of net sales as
compared to $2,177,000 or 19.5% of net sales in fiscal 1995. This was the result
of ATI utilizing an income tax benefit of $1,493,000 in fiscal 1995.



                                       28



YEAR ENDED SEPTEMBER 30, 1995 COMPARED TO YEAR ENDED OCTOBER 1, 1994

    Net Sales.  Net sales for fiscal year 1995 were  $11,169,000  as compared to
$10,043,000  in fiscal  year  1994,  an  increase  of 11.2%.  This $1.1  million
increase  was  primarily  due to selling  price  increases  and  improved mix of
products in fiscal year 1995 as compared to fiscal year 1994.

    Gross Profit.  Gross profit margins increased from $1,003,000 in fiscal year
1994 to $1,595,000 in fiscal year 1995, an increase of 59%. Gross profit margins
as a  percent  of net  sales  increased  from  10.0% in the  fiscal  year  ended
September 1994 to 14.3% in the fiscal year ended  September  1995. This increase
in gross profit  margins is primarily  due to selling  price  increases  and the
product mix improvement  discussed above, somewhat offset by higher raw material
prices and the increased  overhead  expenses in fiscal year 1995,  versus fiscal
year 1994.

    Selling,   General  and  Administrative   Expense.   Selling,   general  and
administrative  expenses as a  percentage  of net sales  decreased  from 9.3% in
fiscal  year 1994 to 8.0% in fiscal  year 1995.  This  improvement  in  selling,
general  and  administrative  as a percent of sales is  primarily  a function of
increased sales dollars in fiscal year 1995 as compared to fiscal year 1994.

    Interest  Expense.  Interest  expense declined $9,000 in fiscal year 1995 as
compared to fiscal year 1994 due to a reduction in long-term debt in fiscal year
1995.


    Income  Taxes.  The income tax  benefit of  $1,493,000  for fiscal year 1995
reflects  the  benefit  resulting  from the  removal  of a  valuation  allowance
established  in previous  years since ATI evaluated  that it was now more likely
than not that its NOLs would be utilized.  No income tax  provision was recorded
in fiscal year 1994. (See Note D of Notes to Financial Statements of ATI.)


    Net Income.  Net income for fiscal year 1995 was  $2,177,000 or 19.5% of net
sales as  compared  to  $34,000 or 0.3% of net sales in fiscal  year  1994.  ATI
utilized an income tax benefit of $1,493,000 in fiscal year 1995.  Income before
taxes for fiscal  year 1995 was 6.1% of net sales as  compared to 0.3% in fiscal
year 1994.

LIQUIDITY AND CAPITAL RESOURCES

    Prior to its  acquisition of ATI, the Company's  principal  sources of funds
have  historically  been cash flow generated from  operations and advances under
its bank line of credit and  equipment  term loan  facilities.  ATI's  principal
source of funds has historically  been cash flow generated from operations.  The
Company and ATI have recently experienced similar trends in decreasing cash flow
generated from  operations,  due primarily in each case to increases in finished
goods and work in process  inventories.  The Company's  cash flow decreased from
$898,275  for the nine  months  ended  September  30,  1995 to  $527,470  in the
comparable  period in 1996.  ATI's cash flow  decreased  from  $857,000  for its
fiscal  year ended  September  30,  1995 to  $535,000  for its fiscal year ended
September 28, 1996.


    The Company  currently is party to loan arrangements with a bank providing a
line  of  credit  and  a  term  equipment   loan.  Both  loans  are  secured  by
substantially  all of the assets of the  Company  and ATI.  The amount of credit
available under the line of credit, which is a demand facility,  is equal to the
sum of 75% of eligible accounts  receivable plus 50% of eligible  inventories up
to a total of $2.5 million.  At December 31, 1996,  $1,179,967 was  outstanding,
the interest rate was 8 1/4 %, and the balances of eligible accounts  receivable
and  inventories  did not  restrict the  available  credit so that the full $2.5
million was available to borrow. Line of credit borrowings bear interest, at the
Company's  option,  at the prime rate or the LIBOR rate plus  1.75%.  There is a
commitment fee of 1/8 of 1% on the unused balance.

    The equipment  loan is in an amount of $1.1 million plus 75% of  incremental
machine  expenditures  prior to  February  28,  1997 up to a total  loan of $1.8
million.  Borrowings  under the equipment loan bear  interest,  at the Company's
option,  at the prime  rate or the LIBOR  rate plus  2.25%.  For  purpose of the
equipment loan, the Company is obligated to make interest only payments  through
January 31, 1997, at which time the  principal  begins  amortization  over an 84
month period. At the date of the loan closing, the Company certified $433,000 of
incremental  machine  expenditures and, as a result, was advanced 



                                       29



$325,414 under this loan to make the outstanding  balance $1,425,414 at December
31, 1996 and the  interest  rate as of such date was 8%. All amounts  owed under
the bank loans will be repaid from the proceeds of the Offering.


    The  statements  of cash flows for both the Company and ATI  included in the
Financial  Statements  reflect  each  entity's  liquidity  and capital  resource
requirements for the periods presented.

    The Company's obligations to its preferred stockholders are outlined in Note
6 of Notes to  Financial  Statements  of the  Company.  Shares of all  series of
Preferred Stock will convert into shares of Common Stock upon the closing of the
Offering and the dividend  obligations relative thereto will be satisfied by the
issuance of additional shares of Common Stock.

    The Company anticipates  expending  approximately  $375,000,  $1,325,000 and
$1,300,000  in  capital  expenditures  in the fourth  quarter of 1996,  the 1997
fiscal  year  and the  1998  fiscal  year,  respectively,  but  had no  material
commitments relative to capital expenditures as of September 30, 1996 other than
its obligations to repay the equipment loan to its bank as described above.


    Future  cash  requirements  will  also  include  payment  of  $3,648,250  to
Burlington within seven months after the closing of the Offering under the terms
of the Convertible Note (with the remaining  $3,648,250 becoming due in 2002 and
2003).  The Company is also  obligated to pay $600,000 to Burlington as follows:
$100,000 on December 15, 1996 and then on each succeeding  December 15 until the
entire $600,000 is paid. In addition, the Company is obligated to pay Burlington
a contingent  amount of at least $100,000 (but no more than  $200,000)  based on
certain income tax effects  experienced by the Company. As described above, cash
will  also  be  required  for  machinery  and  equipment  and  other  production
facilities  to  accommodate  the  Company's  planned  growth as well as  working
capital needs related to the anticipated expansion of operations. Cash will also
be needed for expenditures on research, development and marketing activities for
new products.  Expenditures may also be required relative to other  acquisitions
of  entities in related or  complementary  activities.  The net  proceeds of the
Offering to the  Company  are  estimated  to be  $13,200,000,  which the Company
anticipates,  (when combined with cash generated from  operations)  will provide
sufficient  financial resources into 1999. The Company also anticipates that any
additional  cash needs will be met through the use of bank debt  facilities  and
the sale of long term indebtedness and equity.



                                       30





                                    BUSINESS

INTRODUCTION

    Brunswick Technologies,  Inc. (the "Company") is a technologically advanced,
leading developer and producer of engineered  reinforcement  fabrics used in the
fabrication  of composite  materials.  The  Company's  technologically  advanced
stitchbonding equipment and processes prepare glass, carbon and other fibers for
combination  with resin to produce  laminates used in the  construction  of such
diverse items as boats,  skis, diving boards,  protective  helmets and ballistic
armor  applications,  car and truck parts, and industrial tanks and pipes. Since
the  invention of composite  reinforcement  fabrics in the early  1940's,  these
materials have developed broad applicability as substitutes for wood, steel, and
concrete.

    Composite products offer substantial  benefits over conventional  materials,
including: a higher  strength-to-weight  ratio, greater design flexibility while
maintaining   structural  integrity,   chemically  inert  properties  and  lower
maintenance  requirements.  As a result of their  superior  features,  composite
reinforcement   fabrics  are  increasingly  demanded  by  a  growing  number  of
industries   and   applications,   including   transportation,   infrastructure,
recreation,  petro-chemical  and  construction.  Management  believes the use of
engineered composite  reinforcement  fabrics will continue to grow as the market
is made more aware of the positive features of such materials and as the cost of
more advanced composite fibers such as carbon continues to decline.

    The  Company's   principal  strength  lies  in  its  innovative   quadraxial
single-step  stitchbonding  fabrication process.  Through use of its proprietary
production  equipment,  the Company can  quickly  and cost  effectively  produce
engineered  composite  reinforcement  fabrics in sizes and shapes not  otherwise
generally   available.   Fabrics   created   from  the   Company's   proprietary
manufacturing  process  offer  characteristics  integral  to the  production  of
composite  materials in  infrastructure,  industrial and large scale  commercial
applications.

    The Company has introduced a number of manufacturing processes that not only
more efficiently create composite  reinforcement  fabrics, but also optimize the
performance  characteristics  of  such  fabrics.  In a  proprietary  single-step
production  process,  the  Company  is able to  stitchbond  fibers in  different
directions without diminishing the composite fibers' inherent  properties,  thus
dramatically improving the structural strength of the reinforcement fabric. This
compares favorably, firstly, with traditional composite fabrics which are woven,
and  therefore  require  the use of more  resin to  achieve  the same  degree of
structural integrity, and secondly, with the more costly multi-step processes of
other  weft-insertion  or  stitchbonding   manufacturing  technologies  used  by
competitors.   In  addition,   the  Company's   proprietary,   high  through-put
manufacturing  processes  have the  ability  to produce  heavyweight  quadraxial
fabrics over 100 inches wide in a single-step,  which allows for  cost-effective
fabrication  of composite  parts of up to 10 inches thick.  The  combination  of
these  features   produces  fabrics  which  enable   composite   fabricators  to
manufacture  end-products  at competitive  costs while  maintaining  the maximum
structural integrity of these products.


    In a move to accelerate the  implementation  of its strategic  business plan
and expand its  product  line,  the Company  acquired  Advanced  Textiles,  Inc.
("ATI"), a subsidiary of Burlington Industries,  Inc.  ("Burlington") on October
30, 1996.  ATI, which now operates as a wholly-owned  subsidiary of the Company,
produces first generation  light-weight composite reinforcement fabrics targeted
towards specialized niche markets. These light-weight fabrics typically sell for
a higher  margin  than  other  types of  composite  reinforcement  fabrics.  ATI
manufactures  these fabrics from fiberglass and other higher modulus fibers such
as carbon and aramid;  therefore,  ATI's  product line  complements  that of the
Company and, therefore,  provides it with an enhanced ability to offer a broader
spectrum of product types.  The Company believes that by offering a product line
which satisfies a broader range of composite  reinforcement fabric requirements,
it will be better  positioned to be the  principal  provider of these fabrics to
its expanded  customer  base.  The Company  believes it will capture  additional
market share by  cross-marketing  its existing  products to ATI's  customers and
vice versa.


    The  Company's  strategy  is to  increase  revenues  and net income  through
increasing  its  domestic  and  international  market  share  in  the  composite
reinforcement   fabric   industry  as  well  as  making   additional   strategic
acquisitions  for product and market  presence,  and engaging in joint projects.
The key elements of


                                       31


this strategy  include:  (i)  targeting  additional  applications  for composite
reinforcement  fabrics  in  the  transportation,   offshore  petro-chemical  and
infrastructure  sectors;  (ii)  increasing  its  international  presence;  (iii)
continuous  innovation of its  state-of-the-art  manufacturing  processes;  (iv)
extension of its product  offerings  further along the value-added chain towards
net shape products and (v) acquiring additional  businesses or engaging in joint
projects with companies which complement the Company's  strategy,  including the
expansion of its  manufacturing  capacity and the  broadening of its  geographic
market presence.

INDUSTRY BACKGROUND

    Since the invention of composite  reinforcement fabrics made from fiberglass
in the early  1940's,  various  attempts  have been  made to  commercialize  the
potential of these fabrics as replacements for wood,  steel and concrete.  These
diverse pioneering  projects include the 1953 Corvette and Wonder Bread delivery
trays from the early 1950's.  While these efforts were remarkable for their day,
the  potential  of these  materials  did not start to be realized  until the mid
1960's when the  recreational  boat  industry  converted  from wood to composite
reinforcement  fabrics.  This development spurred the expansion of the composite
fiber  industry  from  occasional  to broad usage in a wide  variety of consumer
products such as skis, diving boards and protective  helmets,  and in industrial
applications,   including  cars,   trucks,   ballistic  armor  applications  and
industrial  tanks and  pipes.  Over this  period  the  processes  used to create
fabrics composed of composite fibers have dramatically evolved.

    Traditionally,   reinforcement  fibers  were  woven  together  to  create  a
composite  reinforcement  fabric.  The weaving process aligns these fibers along
the  zero-to-ninety  degree  axis,  inserting  them over and under each other to
create the weave,  resulting in the bending of such fibers,  or crimping.  While
woven  fabrics are highly  suitable for certain  applications  such as ballistic
protection,  the  crimping  which  occurs in the weaving  process  reduces  each
individual  fiber's  strength and  reinforcement  properties.  As the mechanical
properties  of the composite  reinforcement  fabric is the key parameter for the
design of the underlying  product or  application,  the integrity of the fiber's
performance  defines  the  amount  of such  fibers  needed to  achieve  specific
performance  specifications.  In contrast to weaving,  stitchbonding a composite
fabric allows the  manufacturer to optimize the fibers'  mechanical  properties,
thus reducing the volume of fibers required as compared to the weaving  process.
The Company's innovative  stitchbonding production processes align the composite
reinforcement  fibers in a variety of axes.  All of this takes place in a single
production step and at high  production  throughputs,  all without  crimping the
fiber and thereby avoiding  diminishing the fiber's  strength.  While certain of
the  Company's   competitors  also  can  offer   weft-inserted  or  stitchbonded
reinforcement  fabrics,  they generally manufacture their products in multi-step
processes.  The competitors'  manufacturing processes are more costly due to the
greater number of steps in the process and the lower throughput rate as compared
to the Company's proprietary, high throughput, one-step process.

    The  first  generation  of  knitted  fabrics  offered  significant  strength
advantages  compared  to woven  reinforcements,  and thus were  able to  produce
savings in material usage and weight. These fabrics,  however,  were priced at a
substantial  premium  over  traditional  woven  fabrics.  Today,  lighter-weight
knitted  specialty  fabrics,  such as those  manufactured  by ATI, have become a
higher-margin, niche product in the composite reinforcement market.

    In 1990, the Company introduced a revolutionary new product line, BiTex, the
first generation of price-competitive,  heavy-weight stitchbonded  reinforcement
fabrics.   For  the  first  time,   weft-inserted   or  stitchbonded   composite
reinforcement  fabrics,  whose market potential was previously  limited by their
high  cost,  became  competitive  in  numerous  composite   applications,   from
automobile  bumpers and  one-piece  molded  commercial  aircraft  structures  to
high-strength consumer products such as boat hulls and skis.

COMPANY STRATEGY

    The Company's strategy to continue its current growth includes the following
elements:

    * Successful  integration of ATI's operations,  products,  customer base and
      capacity with the Company's existing operations, including the application
      of the  Company's  specialized  know-how  and  technical  skills  to ATI's
      manufacturing capabilities, from which the Company expects to achieve: (i)
      cost-savings   through  economies  of  scale;  (ii)  the  opportunity  for


                                       32


      cross-marketing  to both ATI's and the Company's existing customers with a
      more  complete  product  line;  (iii)   rationalization   of  distribution
      channels;  (iv)  higher  manufacturing  efficiencies  at ATI's  production
      facility;  and (v) overall greater horizontal  prevalence in the composite
      reinforcement fabrics market;

    * Continued   expansion  of  its   leadership   position  in  the  composite
      reinforcement fabrics industry,  development of new products and processes
      to answer the needs of a wide range of industries including the continuing
      integration of fabric design elements with the specific needs of composite
      fabricators  and  capitalization  upon the Company's  position as the only
      supplier of composite reinforcement fabrics to develop and manufacture its
      own production equipment;

    * Pursuit of  additional  acquisitions  to  broaden  further  the  Company's
      product line as well as manufacturing  capacity,  product market coverage,
      and distribution channels;

    * Extension of activities into international  markets,  in particular Europe
      and Latin  America,  and further  expansion  into  specific  product niche
      markets with ATI's specialty products;

    * Fostering of more joint  projects  with a wide range of  manufacturers  as
      well as  universities  and state and  federal  governments  to develop new
      composite products incorporating composite reinforcement fabrics; and

    * Development  of  component  products  which will reduce the steps  between
      fabric formation and end-user  products,  and the manufacture of completed
      components for certain  end-user  products.  See "-- Product  Engineering,
      Manufacturing and Development."

ACQUISITION OF ADVANCED TEXTILES, INC.


    On October 30, 1996,  the Company  acquired all of the  outstanding  capital
stock of ATI pursuant to a Stock Purchase Agreement dated as of October 22, 1996
among the Company,  Burlington  and Peter L. DeWalt,  the President (and partial
owner) of ATI. In  consideration  for the capital  stock of ATI, the Company (i)
agreed to pay to Burlington the sum of $600,000 in cash  (discounted to $513,000
using an  interest  rate of 8.25%)  over a two to six year  period and issued to
Burlington a convertible subordinated promissory note in the aggregate principal
amount of  $7,296,500,  and (ii)  issued to Mr.  DeWalt  5,350  shares of Common
Stock.


    The acquisition was the result of extensive negotiations between the Company
and  Burlington.  The  Company  elected to pursue  this  acquisition  because it
believes  that by offering a product  line which  satisfies  a broader  range of
composite reinforcement fabric requirements,  it will be better positioned to be
the  principal  provider of these  fabrics to its expanded  customer  base.  The
Company believes it will capture additional market share by cross-marketing  its
existing  products to ATI's customers and vice versa.  The Company also believes
that it can  apply  its  specialized  know-how  and  technical  skills  to ATI's
manufacturing  capabilities and achieve cost-savings through economies of scale.
Additionally, the acquisition offers integrated distribution channels and higher
manufacturing efficiencies at ATI's production facility.


    The Company  intends to integrate  certain of the operations of ATI into its
existing  operations  gradually,  and has caused ATI to enter into an Employment
Agreement with Mr. DeWalt to oversee the integration of ATI and the Company. The
Company also expects to upgrade certain of the capital  equipment of ATI located
in its Seguin, Texas manufacturing  facility and consolidate certain duplicative
functions. See "USE OF PROCEEDS" and "MANAGEMENT."


PRODUCTS

    The Company currently  manufactures  composite  reinforcement  fabrics, also
referred to as stitchbonded or non-crimped fabrics, primarily from glass fibers,
and is distributing  them under the BiTex and Cofil trade names.  The Company is
continuously  researching  new methods of  producing  other  types of  composite
fabrics and the use of new fibers to create them. The Company's  introduction of
its proprietary  stitchbonding  production  processes in 1990 enabled  composite
reinforcement  fabrics to compete more successfully with conventional  materials
by  reducing  such  fabric's  manufacturing  costs,  which  previously  had been
prohibitively high.


                                       33



    ATI was a pioneer in the industry's transition to non-crimped  reinforcement
fabrics,   although  it  still   produces   some  woven   fabrics  for  specific
applications, such as ballistic armor applications.  ATI's present product range
focuses on  high-margin,  high-quality,  specialty  products  required by a wide
range  of  end  users.   In  general,   the   weft-inserted   light-weight   and
super-light-weight  fabrics  that  ATI  produces  are not  sold as  commodities;
rather,  composite  manufacturers  seek out  ATI's  products  for very  specific
applications.

    The Company's composite  reinforcement  fabrics permitted a reduction in the
quantity of fibers used and the consequential reduction in the quantity of resin
required,  leading to significant  reductions in cost for equivalent  mechanical
performance.  The Company  believes  that it is currently  the only  supplier of
composite   reinforcement  fabrics  which  develops  and  manufactures  its  own
production equipment. The Company's proprietary production processes allow it to
offer  composite  reinforcement  fabrics  of varying  weights,  widths and fiber
orientations,  and to produce  fabric at  unrivaled  efficiencies.  Furthermore,
these  fabrics  can  be   engineered   to  respond  to  a  customer's   specific
requirements.   The  Company's   experience  indicates  that  these  proprietary
processes  can be  successfully  applied to other base  materials,  allowing for
production  of  reinforcement  fabrics  from  various  carbon,  aramid and other
fibers.   The  Company's   current  output  is  presently  used  by  end-product
manufacturers to build a wide range of products, including boats, diving boards,
snowboards,  swimming pools,  truck bodies,  ballistic  protection  products and
corrosion sensitive vessels.

    Engineered composite reinforcement fabrics offer significant advantages over
other currently used materials:

    * STRENGTH-TO-WEIGHT  RATIO. Composite products possess a strength-to-weight
      ratio  much  higher  than  that  of  steel,  wood or  concrete.  Composite
      reinforcement  fabrics are uncommonly strong for their weight and density.
      Use  of  these  materials  in  transportation   industries   provides  for
      substantial fuel savings and greater payload  capacity.  The marine market
      is  the  most  mature  of  the  industries   currently   using   composite
      reinforcement  fabrics.  Truck and railcar  manufacturers  are  developing
      bodies made out of these  materials.  Certain  light-weight  woven fabrics
      offer high energy-absorbtion characteristics and, therefore, are ideal for
      ballistic  shielding  applications.  Furthermore,  due to  their  inherent
      strength-to-weight   ratio,  construction  materials  can  be  built  from
      reinforcement  fabrics in both load and no-load  designs and in shapes too
      complex to be built from much heavier metals.  The Company is working in a
      joint   development   project  to  develop  products  for   infrastructure
      applications such as bridges and reinforced column wrapping for earthquake
      protection. See "-- Joint Projects."

    * LONGER LIFE-CYCLE.  Products produced from composite reinforcement fabrics
      do not rust or rot, are  chemically  inert,  non-conductive  and generally
      maintenance free, making their life-cycles significantly longer than those
      of  steel,  concrete  or  wood.  These  features  allow  use of  composite
      reinforcement  fabrics in environmentally  corrosive  situations,  such as
      salt water immersion or highway construction.  Accordingly, these products
      are  increasingly  used  in  finished  products  such as  marine  pilings,
      telephone poles,  one-piece septic tanks,  guardrails,  building  columns,
      bridge columns, and bridges. The housing industry is using these materials
      in construction, both residential and commercial.

    * GREATER SAFETY.  Products produced with composite reinforcement fabrics do
      not  suffer  from  the  disintegration  failures  suffered  by  steel  and
      concrete.   Moreover,  composite  materials  offer  significantly  greater
      high-energy impact absorption,  and their one-piece fabrication means that
      no weak seams need to be introduced  into the part. The Company is working
      with its customers to develop  products made from composite  reinforcement
      fabrics  which will offer  non-varying  mechanical  strength and stiffness
      through the entire  life-cycle  of the  product,  and to lower the risk of
      continuous  deterioration and degradation of strength, which can be caused
      by metal  fatigue in steel or  environmental  erosion in  concrete.  These
      tougher  products are being  developed for use in  automotive  and highway
      safety applications,  bullet-resistant  applications,  structural support,
      and as components of deep-sea oil drilling platforms.

    * DESIGN AND PROCESS FREEDOM AND EFFICIENCY. Composite reinforcement fabrics
      can be molded in  tremendously  flexible  ways,  allowing  the creation of
      complex  parts.   Manufacturers  assembling  final  products  using  these
      materials are able to use one part, formed in a complex shape,  instead 


                                       34


      of  having to use two or more  simpler  parts  formed  from  metals.  This
      obviously results in significant cost savings,  in both material and labor
      costs.  Architecturally,  designers  can  create  shapes  that  would  not
      otherwise  be  buildable   from   conventional   construction   materials.
      Furthermore, many final products, through weight savings, can be installed
      in one piece,  such as septic tanks.  Other ongoing  projects  include the
      development of on-site  fabrication  of parts using new injection  molding
      and bonding techniques.

*     ENVIRONMENTAL BENEFITS. Use of the Company's stitchbonded products reduces
      the amount of resin required to manufacture the end-product,  resulting in
      the  decreased  release  of  volatile  organic  compounds  by  end-product
      fabricators.  The use of composite reinforcement fabrics in products which
      substitute  for  wood,  steel or  concrete  can  diminish  the  amount  of
      chemicals  released in the  environment.  For example,  marine pilings and
      telephone  poles  constructed of composite  materials would not be treated
      with  arsenic or other  toxic  substances  presently  required  to provide
      adequate  product  cycle  life  to  wood  products.   Due  to  their  high
      strength-to-weight  ratios,  composite  reinforcement  fabrics  offer  the
      transportation  industry substantial fuel savings and permit the transport
      of greater  payloads due to increased  truck  capacity.  The  construction
      industry is starting  to use these  fabrics as a shield from noise,  heat,
      weather, and electro-magnetic  interference.  These products can be highly
      insulating,  in addition to their chemically  non-reactive nature,  making
      them ideal for use as pipes,  tanks and ducting,  especially  in corrosive
      situations.  The paper and  petrochemical  industries  are starting to use
      these types of products in hostile environments.

PRODUCT ENGINEERING, MANUFACTURING AND DEVELOPMENT

    The  Company  believes  that  its  strongest  competitive  advantage  is its
technical and developmental  know-how. The principal reasons for its progress in
technical  development  thus far are the quality of its  product  design and its
engineering  and  manufacturing  capabilities.  These  capabilities  enable  the
Company  to  design  and  engineer  products  that  meet or  exceed  end-product
manufacturers' performance and reliability specifications.  The Company believes
that it has  created and will  continue to create  know-how  and  technology  to
manufacture  products  at lower  costs  than its  competitors  by  pursuing  its
engineering  and  manufacturing   development  in-house.   The  quality  of  the
technology and know-how of a business or product line is an important  factor in
the Company's evaluation of potential acquisition candidates.

    The Company's  operations  utilize  current-generation  computer systems for
product design and  documentation as well as for performance  testing.  A key to
the  Company's  ability to reduce  manufacturing  cost has been the reduction of
direct labor through the introduction of its proprietary single-step,  automated
or semi-automated manufacturing processes.

    The Company  believes that its ability to produce fabric in a single step at
20 feet/minute is the fastest in the composite  reinforcement  fabrics industry.
It  also  believes  that  it has  the  unique  capacity  to  produce  quadraxial
reinforcements over 100 inches wide in a single step. The Company's  proprietary
capabilities   allow   composite   reinforcement   fabrics  to  be  produced  by
continuously  placing  reinforcement  fibers  in  layers  at  different  angular
orientations and concurrently stitching them together to achieve certain desired
properties,  depending upon the application, such as greater carrying capability
and  corresponding  strength.  The  Company's  machines are capable of producing
reinforcements  in five  different  directions/orientations  and  planes  or any
combination thereof.

    The Company has continued to build on the success of its BiTex product line,
and has introduced the following product and process innovations:

    * First commercial binderless mat production process introduced in
      1990;

    * First single-step quadraxial products introduced in 1992;

    * First 100+ inch-wide single-step quadraxial fabrics commercialized
      in 1993; and

    * First  capability  to  produce,  in a  single-step,  150 inch 0-90  degree
      binderless mat product, and commercialization of same in 1994.

    The  Company  believes  that it can apply its  technical  and  developmental
expertise to ATI's  operations.  Management  expects that the application of the
Company's  engineering  and  design  ability  to  ATI's  current  weft-insertion
equipment  and  manufacturing  process  should  result  in a  greater  range  of


                                       35


light-weight  and   super-light-weight   specialty  products,   which  would  be
manufactured with greater  efficiencies.  The Company intends to upgrade certain
of  ATI's  machinery  at the  earliest  appropriate  time  and to  increase  the
throughput of ATI's manufacturing facility.

    With the  acquisition  of ATI, the Company  expects  that its  manufacturing
operations,  which include 22  production  machines and  facilities  aggregating
approximately  90,000 square feet will be sufficient for  approximately the next
30 months,  supplemented  by a certain amount of capital  expenditures to update
certain of ATI's equipment and to purchase additional equipment. The Company has
not experienced any material shutdowns in its history.

   
    The Company invests in product  development to meet and anticipate  customer
requirements. The Company also undertakes end-product  manufacturer-sponsored or
joint  sponsored  product  development  contracts.  Accordingly,  the  Company's
development  activities are generally product or program  specific.  The Company
spent   $124,685,   $373,955   and  $408,247  on  both   Company-sponsored   and
customer-sponsored  research and  development in the fiscal years ended December
31, 1993, 1994 and 1995, respectively.
    

    Certain of the Company's  current  research and  development  activities are
directed  toward  producing new processing  equipment which can manufacture in a
single step composite reinforcement fabrics double the weight of those currently
produced by the Company.

    Certain  other of the  Company's  research and  development  activities  are
focused upon  manufacturing  processes  and  equipment so that the Company might
produce  certain  end-user  products.  Such  equipment  may mold or  "net-shape"
composite  fabrics into specific  shapes or  continuous  forms such as piping or
tubular structures on-site.

MARKETING AND SALES

    The Company's  competitive position in the marketplace is dependent upon its
continuing  ability to design  innovative  processes  to generate  products  for
specific composite fabricator  applications.  The Company's marketing philosophy
is to have a team  of  employees  work  directly  with  prospective  and  active
composite  fabricators.  The Company markets its products  primarily through its
own  marketing  and  sales  force  directly  to  composite   fabricators  either
individually or at trade shows.


    Although  85%,  89% and 78% of the  Company's  gross sales were made through
four  distributors  (GLS  Corporation,  M.A. Hanna Resin  Distribution,  Plastic
Sales,  Inc. and RP Associates) in 1993,  1994 and 1995,  respectively,  and 77%
during the first nine months of 1996, each  distributor is comprised of a subset
of multiple regional distributors. As to GLS Corporation, the Company made sales
of $3,093,993,  $4,934,489, and $7,357,071 in 1993, 1994 and 1995, respectively,
and  $7,225,995  for the first  nine  months  of 1996.  As to M.A.  Hanna  Resin
Distribution,  the Company made sales of $1,092,994,  $1,738,229, and $2,499,410
in 1993, 1994 and 1995,  respectively,  and $1,551,585 for the first nine months
of 1996.  As to  Plastic  Sales,  Inc.,  the  Company  made  sales of  $557,680,
$850,598,  and $914,399 in 1993, 1994 and 1995,  respectively,  and $784,401 for
the first nine months of 1996.  As to RP  Associates,  the Company made sales of
$979,263,  $1,422,262, and $1,985,714 in 1993, 1994 and 1995, respectively,  and
$1,750,614 for the first nine months of 1996. In 1993, 1994 and 1995 the Company
made  2.0%,  4.3% and 9.8%,  respectively  of its sales  directly  to  composite
fabricators.


    The four largest purchasers of ATI's products accounted in the aggregate for
76%, 75% and 80% of ATI's net sales for the fiscal years ended  October 1, 1994,
September 30, 1995 and September 28, 1996, respectively. FRP Supply, Inc., ATI's
largest  customer,  accounted  for  approximately  53% of ATI's  net  sales,  or
$5,559,289,  $5,876,330,  $5,286,161,  respectively,  for each of the last three
fiscal years.  S-2 Yachts accounted for net sales of $1,215,889,  $961,000,  and
$905,071 for each of ATI's last three fiscal years. General Fiberglass accounted
for net sales of $891,249,  $731,982,  and $651,087 for each of ATI's last three
fiscal  years.  Fibercast  accounted  for net sales of $694,903,  $668,207,  and
$698,222 for each of ATI's last three fiscal years. In ATI's 1994, 1995 and 1996
fiscal years,  it made 34%, 37% and 36%,  respectively  of its sales directly to
composite fabricators.

    Management  believes  that  the key to the  Company's  sales  and  marketing
strategy  is  the  development  of  long-term   relationships  with  end-product
manufacturers  through its team approach of combining  product  development  and
sales. The Company's  production and sales managers work with sales staff in all
markets  to develop  products  for  particular  end-product  manufacturers.  The
Company  believes that its recent


                                       36


acquisition of ATI will enable it to market a greater  spectrum of products to a
wider group of  distributors  and  end-product  manufacturers,  including  ATI's
distributors and customers. In addition, certain of the products currently being
sold by the Company will be available for sale to the former customers of ATI.

SUPPLY


    There are only  three  significant  suppliers  from  which the  Company  may
purchase  its  fiberglass  requirements:  PPG  Industries,  Inc.,  Owens-Corning
Fiberglass, Inc. and Vetrotex. The Company was party to a contract with Vetrotex
which expired in August 1996 pursuant to which  Vetrotex was required to supply,
and the Company was required to purchase,  90% of its  fiberglass  requirements.
Even though the supply  contract has expired,  the Company  currently  purchases
over half of its fiberglass requirements from Vetrotex under terms substantially
the same as those of the expired supply  contract.  The Company believes that it
is a significant  purchaser of fiberglass  strands from Vetrotex and the Company
and Vetrotex  have  mutually  expressed an interest in  negotiating a new supply
contract.  The Company is also negotiating  with additional  vendors to ensure a
continued  supply of fiberglass for its production  needs.  The Company believes
that the  acquisition of ATI may improve its ability to negotiate more favorable
terms with its suppliers  because it will be purchasing  larger gross amounts of
raw  materials.  The Company's  ability to operate and to grow is dependent upon
its ability to obtain an adequate supply of fiberglass.


BACKLOG

    The  Company's   backlog  as  of  September  30,  1996,  was  $570,200,   or
approximately  1.5  weeks of  sales.  Backlog  as of  September  30,  1995,  was
approximately  $2,979,600,  or  approximately  10.5 weeks of sales. In September
1995,  over  $1,710,300 of the backlog  consisted of orders that were past their
shipping  date as a result of capacity and raw material  constraints  present in
the market at the time. This caused  distributors and customers to hedge against
future  shortages and place additional  orders,  which drove the backlog to very
high levels.  In the second quarter of 1996,  backlog  returned to more historic
levels as fiberglass supplies became more plentiful.

    ATI's backlog as of September 28, 1996 was $886,383.


    Due to the capacity and raw  material  constraints  present in the market in
the first  quarter  of 1996,  the  Company's  net sales  were  increased  as its
distributors  built their inventory levels to cushion against the  industry-wide
supply shortage that existed throughout 1995. In the second quarter of 1996, the
Company's  distributors  reduced  their  inventory  in  response  to the general
availability of fiberglass, thereby contributing to a reduction in the Company's
net sales to $4.4  million  from $4.7  million in the first  quarter of 1996.  A
decrease  in net sales to $4.25  million  occurred  for the same  reasons in the
third quarter of 1996.  Management  estimates  that during the remainder of 1996
its  distributors  maintained  an  approximate  three-week  supply of  composite
reinforcement  fabrics as opposed to an  approximate  twelve-week  supply in the
second quarter of 1996.  Management  expects this trend of returning to historic
distribution  supply  levels to continue as long as fiberglass  supplies  remain
plentiful.


    The industry-wide shortage of fiberglass was caused by increasing demand and
insufficient  capacity to meet the demand. The demand increase caused fiberglass
suppliers to take action to increase their production capabilities.  To increase
such capabilities,  however, fiberglass suppliers needed to reduce or stop their
output temporarily,  in order to modify their production equipment and furnaces.
Such shut-downs or slow-downs exacerbated the supply shortage.

JOINT PROJECTS

    In February 1995, the Company  entered into a  Collaborative  Agreement with
E.I. DuPont de Nemours and Company,  Inc.  ("DuPont"),  Hardcore Composites Ltd.
("Hardcore"),  The Dow Chemical  Company and Johns Hopkins  University under the
Federal Advanced Technology Program to develop agile heavyweight  composites for
large civil bridge infrastructure applications.  For its part in the cooperative
project,  the Company  was  awarded up to $750,000 in matching  funds over three
years as part of a $13.5 million grant from the U.S.  Department of Commerce and
the National Institute of Standards and Technology. The project is


                                       37


directed toward the study of the manufacturing competency of composites produced
with Seeman  Composite  Resin Infusion  Molding Process  (SCRIMP)  technology (a
process of layering dry fabric and drawing resin through the layered fabric with
the use of vacuum  pressure)  and their  ability to  increase  the life of large
structures such as bridges, while reducing such structures' cost and weight. The
Company  believes  that the  project  will  also  assist in the  development  of
cost-effective  design and  manufacturing  technologies for composite  materials
that can be used to build other large structures which are strong,  lightweight,
and  resistant to  corrosion  and seismic  shock.  In addition to being the sole
supplier of composite fabrics for the project, the Company has undertaken to try
to develop  enabling  technology  which  would  enhance  the speed,  quality and
cost-effectiveness of composite  reinforcement fabric production.  To accomplish
this goal, the Company is working towards developing  machinery,  procedures and
alternative  methods of bonding  together  reinforcement  fabrics.  The  project
participants  are also working  towards the  development  of a prototype  system
which  would  allow  rapid style  changes  and the  production  of fabrics  with
variable widths.


    The entire budget of the program contemplated by the Collaborative Agreement
is approximately $1,547,000,  which is to be spent over three years. The Company
has  estimated  that the  cost to  complete  this  program  to be  approximately
$772,000,  with the  Company  being  responsible  for half of that  amount.  The
remaining  $386,000 cost will be supplied by a grant from the National Institute
of  Standards  and  Technology.  The Company is  responsible  for  adherence  to
applicable  federal  laws  and  regulations  covering  both  federal  funds  and
non-federal funds, including allowability of costs.


    The parties to the  Collaborative  Agreement have mutually agreed to protect
each other's proprietary  information for a period of five years. Any technology
jointly  developed in the performance of the Collaborative  Agreement  ("Program
Technology") is to be owned jointly by the project participants,  with the right
to use the same on an  unrestricted  basis.  The Program  Technology may also be
subject  to a  non-exclusive,  non-transferable  paid-up  license  to the United
States  government which may not publicly  disclose any proprietary  information
relative to the Program Technology.

    The  Company  is also  involved  in a  collaboration  with  Hardcore  DuPont
Composites LLC ("Hardcore DuPont"), a joint venture between Hardcore and DuPont,
wherein the Company provided the engineered composite fabric for the manufacture
of two railroad cars using the SCRIMP process.  These successful prototypes have
permitted the consortium  comprised of Hardcore DuPont,  Burlington Northern and
Trinity  Industries  to  propose a project  for the  industrial  manufacture  of
railroad cars using the Company's composite fabric.

    In  October  1995,  the  Company  began a joint  venture  project  with  the
University of Maine ("UM") to develop a composite plywood alternative  utilizing
waste wood fibers from the paper industry (the "Composite Panel  Project").  The
project is funded in part by the  Center  for  Technology  Transfer  ("CTT"),  a
non-profit  partnership among the Maine Science and Technology  Foundation,  UM,
the  University of Southern  Maine,  the Maine  Technical  College  System,  and
certain  companies in Maine operating in the metals and electronics  industries.
Funding for CTT is provided by a grant from the U.S.  Department of Energy under
its Experimental Program to Stimulate Competitive Research (EPSCoR). The project
was  undertaken  as part of a proposal to develop  hybrid (wood and  fiberglass)
composite   structural   panels  which  have  commercial   application  for  the
construction  industry.  The  goal  is to  develop  products  that  will be cost
competitive with traditional wood products. The Company and UM will individually
own the intellectual property rights to any technology developed separately, and
will own  jointly any  intellectual  property  rights  arising  from  technology
developed together. Furthermore, UM agreed to license to the Company any and all
of its intellectual  property rights arising from the project,  on an exclusive,
world-wide, and reasonable basis.

    Together  with UM,  the  Company  is  required  to  furnish  all  personnel,
facilities,  materials and services to complete the Composite Panel Project. The
cost sharing obligation of the Company for the project is $29,376 cash match and
$14,663 in-kind match. UM and the Company are required to pay back $113,587 as a
contribution to CTT out of profits generated from the activities of the project,
payable from  revenues to the Company  from net sales of new products  developed
under the  project or revenues UM or the  Company  derive from  license  fees or
royalties on the use of intellectual property developed thereunder.



                                       38



    The  Department  of Defense has  awarded  funding  through the 1995  Defense
Experimental Program to Stimulate  Competitive Research (DEPSCoR) to UM relative
to a study of the dynamics of thick composite structures. The Company has agreed
to  provide  the  project  with   industrial   composite   expertise,   laminate
engineering,    reinforcement    materials,    composite   fabrication   through
subcontracts,   and  participation   through   analytical  reviews  and  program
management  reviews.  The  Company  will also  provide  up to $45,000 of in-kind
support to UM for this  project.  While the Company  does not expect to generate
material  profits from this  project,  it will provide the Company with valuable
experience  and modeling  techniques  for the use of the  Company's  heavyweight
fabrics in the Naval,  off-shore oil,  sub-marine and waterfront  infrastructure
materials markets.


    The Company is currently  working with ABB Offshore  Technology  ("AOT"),  a
division  of ASEA Brown  Boveri  S.A.  in AOT's  development  of a full range of
composite well head covers and pipe  protection  structures for the offshore oil
and gas industry  constructed from advanced engineered  composite  reinforcement
fabrics.  These lightweight structures range in size up to 90' by 90' by 90' and
would replace corrosion-prone heavy steel structures.

    In December,  1996 the Company  entered  into an agreement  with Norsk Hydro
A.S.,  one of the largest North Sea oil operators  pursuant to which the parties
will identify  opportunities for the application of the Company's  technology to
new markets,  including  the use of composite  structures  in the  off-shore oil
industry, with the aim of developing strategies to address such opportunities.

    Funding  for  each of  these  projects  is part  of the  Company's  regular,
on-going  research  and  development  expense.  Except for  Hardcore  DuPont,  a
participant in the NIST project,  and North End Composites,  a subcontractor  in
the DEPSCoR project,  the Company does not have any supply arrangements with the
entities involved in these projects.


COMPETITION

    The Company's  principal  competitors  are producers of woven  reinforcement
fabrics and other producers of stitched or weft-inserted reinforcement products.
Competition is based on price,  product  performance and customer  support.  The
Company's  continued  success  will depend in part on its ability to continue to
develop and  introduce  cost  competitive  quality  products that meet or exceed
end-product manufacturer requirements.

    There is no competitor  that  manufactures  products that are  substantially
similar to or competitive with all of the Company's products. However, there are
competitors  for each of the  Company's  products and the Company  believes that
there are only two companies  remaining  after its  acquisition of ATI that have
significant shares of the stitched or weft-inserted reinforcement markets. These
are Johnston Composite Industries, a subsidiary of Johnston Industries Inc., and
Knytex, a joint venture between Owens-Corning Fiberglass and Hexcel Corporation.
The Company  believes that it has one of the largest shares of the United States
market for weft-inserted or stitchbonded  (non-crimped)  composite reinforcement
fabrics.

EMPLOYEES


    As of December 31, 1996,  the Company had 127 full time  employees,  of whom
103 were employed in engineering  and  manufacturing,  10 in sales and marketing
and 14 in administrative and management functions.  No employees are represented
by unions.


PROPERTIES

    The Company's executive offices and major  manufacturing/warehouse  facility
is located in a facility in Brunswick,  Maine,  of  approximately  50,000 square
feet which was  completed in March 1996.  The Company  leases the property  from
Brunswick  Development  Corporation ("BDC"), a Maine corporation wholly owned by
the  town of  Brunswick.  The  Company's  lease  is for a term of 10  years  and
commenced  on  January  1,  1996,  with an  option  to  extend  the term for one
additional  five-year  period.  The Company  also has an option to purchase  the
facility  at any time  between the  conclusion  of the fifth year of the current
lease and the end of the lease,  at an option price equal to the greater of fair
market value of the  facility or the  residual  debt payable by BDC on the bonds
issued to finance the  construction of the facility.  The Company may,  however,
consider the purchase of the property prior to the option


                                       39


date, which purchase would require the consent of the bond holders. The rent for
the  facility is $181,500  annually  for the first five years of the lease;  the
lease provides for periodic  scheduled rent increases,  with a final annual rent
of $206,000 for the last year of the current lease.


    With the  acquisition  of ATI,  the Company  acquired  approximately  40,000
square  feet of  manufacturing,  office and  warehouse  space in Seguin,  Texas,
including the underlying real estate.  ATI is currently using this space for its
operations.


    The Company also maintains  10,400 square feet of warehouse space at another
location  in  Brunswick,  Maine,  for which it pays rent of $44,495 per year and
6,000 square feet of warehouse space in Seguin, Texas, for which it pays rent of
$6,900 per year.

INTELLECTUAL PROPERTY

    Although the Company has three  registered  trademarks  and owns two patents
relating to its product,  the Company  relies almost  entirely  upon  unpatented
technology in its  production  processes.  The Company relies in part upon state
and  federal  trade  secrets  and  unfair   competition   laws  to  protect  its
intellectual property. Management's philosophy is to patent only those processes
as to which the process may be determined  when analyzing the product  produced.
There can be no assurances that the Company can adequately protect its rights in
such  unpatented  proprietary  technology or that others will not  independently
develop   substantially   equivalent  or  better   proprietary   information  or
techniques,  or otherwise gain access to the Company's proprietary technology or
disclose such technology.  The Company will seek additional protection for newly
developed intellectual property as deemed appropriate. One patent, which expires
in September 2011, relates to a bound and structurally reinforced  thermoplastic
multi-layer  composite  fabric  which is moldable.  No product  relating to this
patent has yet been commercialized.  Although the other patent, which expires in
December 2009, relates to a manufacturing process commercialized by the Company,
management  believes  that it  would  be very  difficult  to  assess  whether  a
competitive  product  was  produced  by a process  which  infringes  the process
covered by such patent.

    Hexcel Corporation,  formerly named Knytex, Inc. ("Hexcel") sued ATI in 1988
in the United  States  District  Court for the  Western  District of Texas ("the
Court").  The suit  concerned  certain  obligations of ATI's then president (the
"Employee"),  who had been  previously  employed  by the  parent of Hexcel  (the
"Employer").  The Employee,  while working for the Employer,  had  co-invented a
structural  reinforcement  fabric  in the  form of a  double-bias  fabric  and a
continuous   double-bias   process  for  making  such  double-bias  fabric.  The
co-inventors  filed a patent with  respect to the bias  process  invention  (the
"Patent").  The  co-inventors  assigned the Patent  application  to Hexcel.  The
Employee also signed  agreements with the Employer relative to the nondisclosure
of inventions  made by him while in the employ of Employer to others outside the
Company.  Following  Employee's  separation from Employer in 1983, the Employee,
Peter L. DeWalt and Burlington  formed ATI, and the lawsuit concerned certain of
ATI's production processes.

    The  judgment  and  order  resulting  from  the  lawsuit  concluded  that  a
manufacturing  process  used by ATI  infringed  the  Patent and that ATI and the
Employee were liable for  misappropriation  of trade secrets due to ATI's use of
double- and triple-bias fabric processes.  The court awarded Hexcel lost profits
adjudged to be  approximately  $2.24 million plus interest and attorneys'  fees.
ATI ultimately paid Hexcel  approximately $3.1 million in May, 1992, upon losing
its appeal of the  judgment.  The Court also  found  that when ATI  changed  its
process  in  1988,  it  discontinued  the use of the  processes  at  issue,  and
therefore, the Court issued no injunction.

LEGAL PROCEEDINGS

The  Company  is  involved  from time to time in  litigation  incidental  to its
business. The Company is not party to any material pending legal proceedings.



                                       40



                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS


    The directors and executive officers of the Company are as follows:

<TABLE>
<CAPTION>
                                                                        DIRECTOR
      NAME               AGE                   POSITION                  SINCE
      ----               ---                   --------                  -----
<S>                     <C>    <C>                                       <C>
Martin S. Grimnes(1)(2)  49    Chairman, Chief Executive Officer          1984
                               and Director
David M. Coit(1)(3)      49    Director                                   1987
Peter N. Walmsley(1)(3)  60    Director                                   1991
Donald R. Hughes         67    Director elect                              *
Max G. Pitcher           61    Director elect                              *
Gregory Peters(1)(2)     51    Director                                   1995
David E. Sharpe(1)(2)    54    Director                                   1993
William M. Dubay         46    President and Chief Operating Officer;      *
                               Director elect
Robert R. Fuller         40    Vice President, Sales
John P. O'Sullivan       54    Chief Financial Officer and Treasurer
Thomas L. Wallace        44    Vice President, Manufacturing
Peter L. DeWalt          60    President, Advanced Textiles, Inc.


_________

 * Messrs.  Dubay,  Hughes and Pitcher have each agreed to serve on the Board of
   Directors,  and the Board  intends to elect each of them to the Board to fill
   vacancies, effective with the closing of the Offering.

 (1) Messrs.  Coit,  Walmsley,  Peters and Sharpe  were  elected to the Board of
     Directors  as the  designees  of the holders of the  outstanding  Preferred
     Stock and Mr.  Grimnes was elected as the designee of the holders of Common
     Stock pursuant to the terms of the Restated  Articles of  Incorporation  of
     the Company,  as in effect prior to the Offering.  Messrs.  Coit and Peters
     were  elected  by the  holders  of Series AA and BB  Preferred  Stock,  the
     majority owner of both series being the Selling  Stockholder.  Mr. Walmsley
     was elected by the holders of Series C Preferred  Stock, the majority owner
     of which is AMT Venture Partners Ltd. Mr. Sharpe was elected by the holders
     of Series D Preferred Stock, the sole holder of which is Vetrotex. Upon the
     closing of the  Offering,  all of the  Preferred  Stock will  convert  into
     Common Stock,  thereby  terminating the ability of the holders of Preferred
     Stock to elect directors as individual  classes,  but each of the aforesaid
     individuals other than Mr. Peters will continue to serve as directors.  Mr.
     Peters has agreed to resign effective with the closing of the Offering. See
     "CERTAIN TRANSACTIONS" and "PRINCIPAL AND SELLING STOCKHOLDERS."

 (2) Member of the Compensation Committee.

 (3)Member of the Audit Committee.
</TABLE>

    MARTIN S.  GRIMNES is the  founder of the  Company  and since the  Company's
inception  in 1984,  has  served  as a  director  and  between  1984 and 1987 as
president and treasurer.  Mr. Grimnes has been Chief Executive Officer since the
Company's  inception  and  Chairman of the Board since 1987.  Mr.  Grimnes has a
textile  engineering  degree from the  Technische  Akademie e. V. in Hohenstein,
Germany and a B.S. in  Industrial  Management  from the  University  of Vermont.
Prior to founding  the  Company,  he was export  manager for W. S. Libbey Co. of
Lewiston, Maine, an industrial and decorative textile manufacturer (1980 - 1984)
and General Manager of Sandvika Veveri A/S of Oslo, Norway, a decorative textile
manufacturer (1974 - 1980).


                                       41



    DAVID M. COIT has been,  since 1986,  President  of North  Atlantic  Capital
Corporation,  a venture capital  management  company which manages three venture
capital funds, including the North Atlantic Venture Fund, L.P., which is selling
500,000  shares  of Common  Stock in the  Offering.  Mr.  Coit is also a General
Partner with Mr. Peters of North Atlantic Capital Partners, Limited Partnership,
which is the  General  Partner of the  venture  fund.  Previously,  Mr. Coit was
President of Maine  Capital  Corporation  and an Assistant  Vice  President  for
commercial  lending of First  National  Bank of Boston.  Mr. Coit  attended Yale
University and received his M.B.A.  from the Harvard Graduate School of Business
Administration.


    PETER N.  WALMSLEY  has been for more than the past five  years,  one of two
general  partners of AMT Associates  Ltd.,  which is the sole general partner of
both AMT Venture Partners, Ltd. and JHAM Limited Partnership,  which are venture
capital funds and stockholders of the Company. During the past five years he has
been  President  and 50% owner of AMT  Management,  Inc.,  and also for the last
three years,  President and sole owner of Newton  Delaware,  Inc.,  corporations
which manage the two funds. Mr. Walmsley was previously Manager,  Acquisitions &
Divestitures in the Corporate Plans  Department at E.I. DuPont de Nemours & Co.,
Inc.,  where  he  was  also  responsible  for  the  corporate   venture  capital
activities.   Mr.  Walmsley  received  his  Ph.D.  in  chemical  engineering  at
Manchester University in England.

    DONALD R. HUGHES has agreed to become a Director  of the  Company  effective
upon the closing of the Offering. Mr. Hughes retired from his previous positions
as  Vice  Chairman,   Chief  Financial  Officer,   and  director  of  Burlington
Industries,  Inc.,  where he had been employed for over 35 years,  at the end of
1994. Mr. Hughes is currently a consultant to  Burlington.  Mr. Hughes is former
Chairman  of the  Fiber,  Fabric and  Apparel  Coalition  for Trade,  the former
President of the American Textile Manufacturers  Institute,  and former Chairman
of the North  Carolina  Citizens for Business and Industry.  He is a director of
the  Wachovia  Corporation,  and a  member  of  the  Board  of  Visitors  of the
University  of North  Carolina  at Chapel  Hill's  Graduate  School of  Business
Administration.  He is also on the  Board  of  Trustees  of the  Moses  H.  Cone
Memorial  Hospital in  Greensboro,  North  Carolina.  Mr.  Hughes  received  his
bachelor's and master's degrees from Harvard University.

    MAX G. PITCHER has agreed to become a Director of the Company effective upon
the  closing of the  Offering.  Mr.  Pitcher is  President  of NEFT Inc.,  which
manufactures  oil equipment in Russia.  Mr. Pitcher  retired from Conoco Inc. on
January 1, 1993, where he was executive vice president,  exploration production,
with oversight  responsibility for Europe,  Africa, and the former U.S.S.R.  Mr.
Pitcher had been with Conoco for 30 years.  He was also a senior vice  president
of E.I. Du Pont de Nemours and Company,  Inc., the parent company of Conoco. Mr.
Pitcher received his bachelor's and master's  degrees in petroleum  geology from
Brigham Young University and his Ph.D. in geology from Columbia  University.  He
is a member of the  American  Association  of  Petroleum  Geologists  (AAPG) and
currently serves on AAPG's industry liaison committee.


    GREGORY PETERS has been,  since 1986,  Vice President and Treasurer of North
Atlantic  Capital  Corporation,  a venture  capital  management  company,  which
manages three venture capital funds,  including the North Atlantic  Venture Fund
L.P.,  which is selling  500,000  shares of Common  Stock in the  Offering.  Mr.
Peters  is also a  General  Partner  with  Mr.  Coit of North  Atlantic  Capital
Partners, Limited Partnership, which is the General Partner of the venture fund.
Mr.  Peters has agreed to resign from the Board of Directors of the Company upon
the closing of the Offering.


    DAVID E. SHARPE has been employed in  management or executive  positions for
Vetrotex and its affiliates for more than 22 years,  most recently serving since
1989 as vice  president  of sales  and  marketing  of  Vetrotex.  Vetrotex  is a
stockholder  of the Company and a major supplier of raw materials  thereto.  Mr.
Sharpe is a member of the Board of the  Composites  Institute  of the Society of
the  Plastics  Industry,  Inc.  He holds a B.S. in biology  and  chemistry  from
Otterbein  College in  Westerville,  Ohio and an M.B.A. in finance and economics
from New York University.

    WILLIAM M. DUBAY has been  employed  by the  Company  since May 1989 and has
served as President and Chief  Operating  Officer since November 1991. Mr. Dubay
received a B.A. in Business Education from Thomas College in Waterville,  Maine,
and prior to his employment by the Company was Manager of Provider  Services for
Blue Cross/Blue Shield of Maine (November 1987 through April 1989) and from


                                       42


June 1981  through  August  1987 was  employed by Sabre  Yachts in South  Casco,
Maine, a nationally known manufacturer of premium quality sailing yachts,  where
he earned successive promotions to Senior Manager,  Manufacturing.  Mr Dubay has
agreed to become a Director of the Company upon the closing of the Offering.


    ROBERT R.  FULLER has served as Vice  President,  Sales,  since 1993 and has
been  with  the  Company   since  1990.   Mr.   Fuller   received  his  B.S.  in
engineering-naval  architecture  from the  University  of Michigan in Ann Arbor.
Prior to his  employment  with the  Company,  Mr.  Fuller  founded and was Chief
Executive  Officer of Advanced  Sail  Concepts,  a ship  design firm  located in
Massachusetts  and North  Carolina.  He has also served as a naval architect and
project manager with General Dynamics in Quincy, Massachusetts.


    JOHN P.  O'SULLIVAN  has served as Chief  Financial  Officer of the  Company
since October 1994 and as Treasurer since March 1995. From January 1979 to April
1994, Mr. O'Sullivan was Vice President,  Finance and  Administration for Bangor
Hydro  Electric  Co.  in  Bangor,  Maine.  Between  1975 to 1978,  he  served as
Commissioner of Finance and Administration (the Chief Financial Officer) for the
State of Maine. Mr. O'Sullivan is both a Certified  Management  Accountant and a
Certified Public Accountant, and received his B.A. in economics from the College
of the Holy  Cross  and his  M.B.A.  from  the  Amos  Tuck  School  of  Business
Administration at Dartmouth College.

    THOMAS L. WALLACE has served as Vice President,  Manufacturing since January
1994.  Prior thereto he was  Manufacturing  Manager for Personal  Electronics in
Manchester,  N.H.  from March 1992 through  December  1993,  Director of Quality
Assurance for AM Technologies  in Manchester,  N.H. from August 1991 until March
1992 and Director of Operations for Summa Four,  also in  Manchester,  N.H. from
May 1983 until August 1991. Mr. Wallace received his B.S. in business management
from Franklin  Pierce College and has completed  various  M.B.A.  courses at the
University of New Hampshire.


    PETER L. DEWALT has been President of Advanced  Textiles,  Inc., since 1985.
Mr.  DeWalt was a co-founder  of ATI, and was  previously  employed for over two
decades  by  PPG   Industries,   Inc.,   in  various   executive   positions  in
manufacturing,  technical service, product development, sales and marketing. Mr.
DeWalt is a graduate of Waynesburg College.  Mr. DeWalt has been retained by the
Company  to oversee  the  operations  of ATI in Seguin,  Texas and assist in the
integration of the operations of ATI with those of the Company.

    The Company has granted  Josephthal  the right to  designate  one person for
election to the Company's Board of Directors until the third  anniversary of the
closing of the Offering.  In connection with this right,  the Company has agreed
to use its best  efforts  to cause  Josephthal's  designee  to be elected to the
Company's Board of Directors.


COMMITTEES OF THE BOARD OF DIRECTORS


    The Board  maintains a Compensation  Committee which will consist of Messrs.
Grimnes,  Sharpe,  and either Mr. Hughes or Mr. Pitcher after the closing of the
Offering.  The Board also  maintains  an Audit  Committee  which will consist of
Messrs.  Coit and Walmsley  after the closing of the Offering.  The Board has no
nominating  committee.  The Audit Committee reviews the results of operations of
the Company with the officers of the Company who are  responsible for accounting
matters  and,  from  time  to  time,  with  the  Company's   independent  public
accountants.  The Compensation  Committee reviews and evaluates the compensation
and benefits of all  officers of the Company,  reviews  general  policy  matters
relating to  compensation  and benefits of  employees of the Company,  and makes
recommendations  concerning  these  matters  to  the  Board  of  Directors.  The
Compensation Committee also administers the Company's stock option plans.
See "-- Stock Incentive Plans."


COMPENSATION OF DIRECTORS


    For fiscal 1995,  all  Directors  were  reimbursed  by the Company for their
out-of-pocket  expenses  incurred in  connection  with  attendance  at Board and
committee  meetings  or  otherwise  in the  performance  of their  services as a
Director.  No Directors received any other compensation for performance of their
services as  Directors.  Martin S. Grimnes,  who also serves as Chief  Executive


                                       43


Officer of the Company, did receive compensation for his services as an officer.
Following  the closing of the  Offering,  Directors who are not employees of the
Company or affiliated with or related to a principal  stockholder of the Company
will be paid an annual retainer of $6,000,  payable  quarterly,  a fee of $1,000
for each  Board or  committee  meeting  attended,  will be issued  500 shares of
Common Stock upon each of their  elections and will each be granted an option to
purchase  4,500 shares of Common Stock  exercisable  at the fair market value at
time of grant,  which option will vest in three equal tranches over a three year
period so long as the individual remains a director.  Messrs. Pitcher and Hughes
will receive such compensation upon their elections following the Offering.  The
exercise  price of the options that will be granted to them will be equal to the
Offering  price.   All  Directors  are  reimbursed  by  the  Company  for  their
out-of-pocket  expenses  incurred in  connection  with  attendance  at Board and
committee  meetings  or  otherwise  in the  performance  of their  services as a
Director. See "-- Stock Incentive Plans."


EXECUTIVE COMPENSATION


    The  following   table  sets  forth  certain   information   concerning  the
compensation  for the  year  ended  December  31,  1996 of the  Company's  Chief
Executive  Officer and each executive  officer who was  compensated in excess of
$100,000 for such year from the Company:


                           SUMMARY COMPENSATION TABLE


<TABLE>
<CAPTION>
                                                        ANNUAL COMPENSATION
                                                        -------------------
                          NAME AND                                OTHER ANNUAL
                     PRINCIPAL POSITION             SALARY($)   COMPENSATION($)
                     ------------------             ---------   ---------------
<S>                                                 <C>         <C>
Martin S. Grimnes,
  Chairman and Chief Executive Officer               109,994       12,275(1)
William M. Dubay
  President and Chief Operating Officer              104,120       27,186(2)
Robert R. Fuller
  Vice President, Sales                               98,906       13,961(3)

_________

   
 (1) Includes an aggregate of $5,970 for accrued but unpaid  bonuses for the the
     fiscal  year  ended  December  31,  1995,  $3,402 in  payments  for  health
     insurance,  personal  use of a company  car valued at $1,107 and $1,796 for
     paid sick time.
    

 (2) Includes  $1,999 in payments for accrued but unused  vacation time,  $3,348
     for an accrued  but unpaid  bonus for the fiscal  year ended  December  31,
     1995, $16,650 for accrued but unpaid salary earned in the fiscal year ended
     December 31, 1995, $3,405 in payments for health insurance, personal use of
     a company car valued at $1,165 and $619 for paid sick time.

 (3) Includes  $2,790 for an accrued but unpaid  bonus for the fiscal year ended
     December 31, 1995, $3,158 in payments for health insurance, personal use of
     a company car valued at $6,054 and $1,959 for paid sick time.
</TABLE>

    The Board of Directors of the Company  adopted a formula profit sharing plan
in September of 1995. A bonus pool was  calculated as a percentage of annual net
revenue, adjusted by the rate of revenue growth. One-half of this bonus pool was
disbursed to management according to the approved plan, while the other one-half
of the bonus pool was  disbursed to all other  employees  in an amount  directly
proportional to their wage level. Each of the executive officers named above may
also receive  compensation in 1997 under the formula profit sharing plan for the
fiscal year ended December 31, 1996. Messrs.  Grimnes, Dubay and Fuller received
$3,720,  $3,348  and  $2,790,  respectively,  in 1996 under the  formula  profit
sharing plan for the  Company's  fiscal year ended  December 31, 1995.  The same
profit sharing plan is in effect for 1997.


                                       44



    ATI and Peter L. DeWalt have  entered into a two-year  employment  agreement
pursuant to which Mr.  DeWalt  shall  continue to serve as  President of ATI and
shall  receive a base  salary of  $125,000.  In the event that the  Compensation
Committee  determines,  in the exercise of its sole discretion,  that Mr. DeWalt
has  performed   satisfactorily  in  connection  with  the  integration  of  the
operations  of ATI with those of the Company,  on October 30, 1997 ATI shall pay
Mr.  DeWalt a  performance  bonus of up to  $40,000.  Mr.  DeWalt  will  also be
eligible  for a bonus of up to $40,000 on October 30,  1998,  on the same terms.
Upon the  successful  completion of the  Agreement's  two-year term, the Company
shall  issue to Mr.  DeWalt an  additional  5,350  shares of Common  Stock.  The
agreement  also provides for the grant of an option to Mr. DeWalt to purchase up
to 9,900 shares of Common Stock at a price per share equal to the Offering price
which option shall vest on October 30, 1998.

STOCK INCENTIVE PLANS

    1991 Stock  Option  Plan.  The  Company's  1991 Stock Option Plan (the "1991
Plan") was adopted by the Board of Directors and approved by the stockholders of
the  Company on  January  24,  1991.  Pursuant  to the 1991  Plan,  the Board of
Directors is authorized to grant options,  in its  discretion,  to key personnel
and directors of the Company.  The number of shares,  term and vesting  schedule
for exercise of the options were also determined by the Board of Directors.  All
options are  exercisable  at the fair market value of the shares of Common Stock
at the time of grant.  In the event of a merger  (where  the  Company is not the
surviving  entity),  dissolution  or  liquidation  of the Company or the sale or
exchange of all or  substantially  all of the  Company's  assets,  each optionee
shall be given twenty days prior notice and may  exercise  their  options to the
extent vested,  but the options will otherwise expire upon the occurence of such
an event.  The 1991 Plan was amended by the Board of  Directors  on December 13,
1996.  The Board of  Directors  has  determined  to  recommend  adoption  of the
amendment  of the 1991 Plan to the  Company's  shareholders  at the next meeting
thereof, to be held in January,  1997. The changes to the 1991 plan include: (i)
allowing  grants  to be made to  consultants  to the  Company,  in  addition  to
directors and  employees,  as well as  employees,  directors or  consultants  to
affiliates  of the Company;  (ii)  decreasing  the maximum  aggregate  number of
shares  which may be issued  pursuant  to the 1991  Plan to  484,935;  and (iii)
allowing  recipients to keep vested options in the event his or her  employment,
consultant relationship,  or directorship is terminated,  whether voluntarily or
involuntarily.

    1994 Stock  Option  Plan.  The  Company's  1994 Stock Option Plan (the "1994
Plan") was adopted by the Board of Directors and  stockholders of the Company on
May 25, 1994.  Pursuant to the 1994 Plan,  the Board of Directors was authorized
to grant options, in its discretion, to key personnel, consultants and directors
of the Company with all options to be granted for a term of up to ten years from
when the options become  exercisable.  The number of shares and vesting schedule
for exercise of the options are also  determined by the Board of Directors.  All
options are  exercisable  at the fair market value of the shares of Common Stock
at the time of grant.  In the event of a merger  (where  the  Company is not the
surviving  entity),  dissolution  or  liquidation  of the Company or the sale or
exchange of all or  substantially  all of the  Company's  assets,  each optionee
shall be given twenty days prior notice and may  exercise  their  options to the
extent vested,  but the options will otherwise expire upon the occurence of such
an event.  The 1994 Plan was amended by the Board of  Directors  on December 13,
1996.  The Board of  Directors  has  determined  to  recommend  adoption  of the
amendment  of the 1994 Plan to the  Company's  shareholders  at the next meeting
thereof, to be held in January,  1997. The changes to the 1994 plan include: (i)
allowing  grants  to be made to  consultants  to the  Company,  in  addition  to
directors and  employees,  as well as  employees,  directors or  consultants  to
affiliates  of the Company;  (ii)  decreasing  the maximum  aggregate  number of
shares  which  may be issued  pursuant  to the 1994  Plan to  83,325;  and (iii)
allowing  recipients to keep vested options in the event his or her  employment,
consultant relationship,  or directorship is terminated,  whether voluntarily or
involuntarily.

    1997 Equity  Incentive  Plan. The Company's 1997 Equity  Incentive Plan (the
"1997 Plan" and with the 1991 Plan and the 1994 Plan,  the  "Plans") was adopted
by the Board of  Directors on December  13,  1996.  The Board of  Directors  has
determined  to recommend  adoption of the 1997 Plan to the  shareholders  at the
next annual  meeting  thereof,  to be held in January,  1997. A total of 421,740
shares of Common  Stock  have been  reserved  for  awards  under the 1997  Plan.
Pursuant  to  the  1997  Plan,  a  committee  of the  Board  of  Directors  (the
"Committee") is authorized to grant incentive stock options,


                                       45


non-statutory  stock options (together,  "Options"),  stock appreciation  rights
("SARs"),   restricted   stock  or   similar   securities   defined   thereunder
(collectively,  "Awards"), all in its discretion, to key personnel,  consultants
and directors of the Company or one of its affiliates.  The number of shares and
vesting  schedules  for  exercise  of  the  Awards  will  be  determined  by the
Committee.  All incentive stock options are exercisable at the fair market value
of the shares of Common  Stock at the time of grant  while  non-statutory  stock
options and SARs may be issued  with an exercise  price no less than 50% of such
fair market value.  The terms and conditions of incentive stock options shall be
subject to, and comply with,  Section 422 of the Internal  Revenue  Code. In the
event of a change in control of the Company,  the Committee may: (i) provide for
the  acceleration  of any time period relating to the exercise or realization of
the Award,  (ii)  provide  for the  purchase  of the Award upon the  recipient's
request,  (iii)  adjust the terms of the Award to reflect the change in control,
(iv) cause the Award to be  assumed,  or new  rights  substituted  therefor,  by
another  entity,  or (v) make such other provision as the Committee may consider
equitable and in the best interests of the Company.

   
     At December 31, 1996, 18 employees and two outside consultants held options
to  purchase  a total of 520,839  shares of Common  Stock  under the Plans.  The
options are  exercisable at prices  ranging from $0.03 to $10.00,  and expire at
dates  ranging  from  September  18,  1999  to  September  15,  2010.  In  1997,
Twenty-nine  employees have received  options to purchase an aggregate of 40,250
shares of Common  Stock,  effective  upon the  closing  of the  Offering.  These
options will be exercisable at the Offering price,  and will expire on the tenth
anniversary of the closing of the Offering. Messrs.  Grimnes,  Dubay  and Fuller
own options to purchase 140,300, 130,470, and 84,604 shares, respectively, under
the Plans.  None of these executive  officers  received any grants of options in
the fiscal year ended December 31, 1996.
    

AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END OPTION
VALUES

    The  following  table  provides  information  on the  number  and  value  of
unexercised  options held at December 31, 1996 by the Company's  chief executive
officer  and  the  other   executive   officers  of  the  Company  whose  annual
compensation exceeded $100,000 in 1996.


<TABLE>
<CAPTION>
   
                                                            NUMBER OF SECURITIES           VALUE OF UNEXERCISED
                                                           UNDERLYING UNEXERCISED          IN-THE-MONEY OPTIONS
                                                            OPTIONS AT FY-END(#)(1)             AT FY-END($)(2)
                                                            -----------------------             ------------
                            SHARES ACQUIRED    VALUE
          NAME              ON EXERCISE(#)    REALIZED   EXERCISABLE   UNEXERCISABLE   EXERCISABLE   UNEXERCISABLE
          ----              --------------    --------   -----------   -------------   -----------   -------------
<S>                         <C>               <C>        <C>           <C>             <C>           <C>
Martin S. Grimnes                  --             --       119,460        15,840        $1,148,350     $ 134,400
William M. Dubay                   --             --       114,840        11,880        $1,111,110     $ 100,800
Robert R. Fuller                   --             --        70,224        11,880        $  658,952     $ 100,800

__________


 (1) Does not  include  options to  purchase an  aggregate  of 11,250  shares of
     Common Stock granted to Messrs.   Grimnes, Dubay and Fuller  after December
     31, 1996, such options to be effective upon the closing of the Offering.

 (2) The exercise  prices of these options  range from $0.03 to $1.52,  the fair
     market  values per share of the  Common  Stock on the  respective  dates of
     grant,  as  determined by the  Company's  Board of  Directors.  In order to
     present meaningful information,  these values have been calculated based on
     the assumed Offering price of $10.00 per share, less the exercise price per
     share.

</TABLE>
    



                                       46



                       PRINCIPAL AND SELLING STOCKHOLDERS


    The  following  table  and  notes  thereto  set  forth  certain  information
regarding beneficial ownership of the Common Stock, as of December 31, 1996, and
as adjusted  for the sale of the shares of Common Stock  hereunder,  by (i) each
person known to the Company to beneficially  own more than 5% of the outstanding
shares of the Common Stock,  (ii) each of the Company's  directors,  (iii) those
officers of the Company whose annual cash compensation from the Company exceeded
$100,000 in 1996, and (iv) all directors and officers of the Company as a group.
The information as to each person has been furnished by such person, and, except
as noted,  each person named in the table has sole voting and  investment  power
with respect to all shares of Common Stock shown as beneficially owned.

<TABLE>
<CAPTION>
                                                                                         PERCENTAGE OF SHARES
                                                                                          BENEFICIALLY OWNED
                                                                                          ------------------
                                                SHARES          SHARES BENEFICIALLY
       NAME AND ADDRESS OF                BENEFICIALLY OWNED        OWNED AFTER       PRIOR TO        AFTER
        BENEFICIAL OWNER                   PRIOR TO OFFERING         OFFERING         OFFERING(1)    OFFERING(1)
        ----------------                   -----------------         --------         --------        --------
<S>                                              <C>                  <C>               <C>            <C>
David M. Coit*(2).........................      1,453,221             953,221            42.0%          19.2%
  70 Center Street
  Portland, ME 04101
Gregory B. Peters*(2).....................      1,453,221             953,221            42.0%          19.2%
  70 Center Street
  Portland, ME 04101
North Atlantic Venture Fund, L.P(2).......      1,453,221             953,221            42.0%          19.2%
  70 Center Street
  Portland, ME 04101
David E. Sharpe*(3).......................        710,327             710,327            20.5%          14.3%
  750 E. Swedesford Road
  Valley Forge, PA 19482
Vetrotex CertainTeed Corp.(3).............        710,327             710,327            20.5%          14.3%
  750 E. Swedesford Road
  Valley Forge, PA 19482
Peter N. Walmsley* (4)....................        391,250             391,250            11.3%           7.9%
  10929 Wickshire Way
  Rockville, MD 20852
AMT Associates, Ltd.(4)...................        391,250             391,250            11.3%           7.9%
  10929 Wickshire Way
  Rockville, MD 20852
Martin S. Grimnes*(5) ....................        320,760             320,760             9.3%           6.5%
  43 Bibber Parkway
  Brunswick, ME 04011
William M. Dubay**(6) ....................        114,840             114,840             3.3%           2.3%
Robert Fuller(7) .........................         70,224              70,224             2.0%           1.4%
Donald R. Hughes** .......................           --                   500             --              +
Max G. Pitcher** .........................           --                   500             --              +
All Directors and Officers as a group            
  (12 persons)(8)  .......................      3,097,652           2,598,652            89.6%          52.4%

</TABLE>

__________

  * Member of Board of Directors of the Company.

 ** Director-elect.

  + Less than 1%.


 (1) For the purpose of  calculating  this table of  beneficial  ownership,  the
     3,458,286 shares of Common Stock deemed  outstanding  prior to the Offering
     include:  (i) 298,324  shares of Common  Stock,  (ii)  2,337,192  shares of
     Common Stock issued upon the conversion of Preferred Stock,  outstanding as


                                       47


     of December 31, 1996,  (iii) 623,469  shares of Common Stock  issuable upon
     exercise of the common stock  purchase  warrants and employee stock options
     which will be exercisable  within 60 days of December 31, 1996, and (iv) an
     estimated  199,301  shares of  Common  Stock to be  issued  to  holders  of
     Preferred  Stock in payment of accrued  dividends  upon  conversion  of the
     Preferred  Stock to Common Stock  effective  with the  consummation  of the
     Offering  (assuming  the  closing as of January  31,  1997).  The number of
     shares of Common Stock deemed  outstanding  after the  Offering,  4,959,286
     shares,  also (a)  includes  the  1,500,000  shares of Common  Stock  being
     offered for sale by the Company in the  Offering,  and (b) 1,000  shares in
     the  aggregate  to be issued to  Messrs.  Hughes  and  Pitcher  upon  their
     election  to  the  Board  contemporaneous  with  the  consummation  of  the
     Offering.

 (2) Shares  beneficially  owned by  North  Atlantic  Venture  Fund,  L.P.  (the
     "Selling  Stockholder")  prior to the Offering consists of 1,165,824 shares
     of Common  Stock  issued  pursuant  to the  conversion  of the  outstanding
     Preferred  Stock,  194,700  shares  of Common  Stock  subject  to  warrants
     currently  exercisable and 92,697 shares to be issued in payment of accrued
     dividends  on its  Preferred  Stock.  The  Selling  Stockholder  is selling
     500,000  shares of Common  Stock  (converted  from its holding of Preferred
     Stock immediately prior to the closing of the Offering) in the Offering and
     has  granted  the  Underwriters  a 45-day  option to purchase up to 300,000
     additional shares to cover over-allotments. See "UNDERWRITING." The Selling
     Stockholder will beneficially own 953,221 shares after the Offering. If the
     over-allotment   is  exercised  in  full,  the  Selling   Stockholder  will
     beneficially  own  653,221  shares (or  approximately  13.2%) of the Common
     Stock after the Offering.  Messrs.  Coit and Peters are general partners of
     North Atlantic  Capital  Partners,  Limited  Partnership,  the sole general
     partner of NAVF and have voting  control of the shares owned by the Selling
     Stockholder.  Messrs.  Coit and Peters  disclaim  beneficial  ownership  of
     shares held or beneficially owned by the Selling  Stockholder except to the
     extent of their pecuniary interests therein.

 (3) Includes  580,800  shares of Common  Stock  held by  Vetrotex  to be issued
     pursuant to the conversion of Preferred  Stock and 58,841 shares in payment
     of accrued  dividends.  Mr. Sharpe, a director of the Company,  is the Vice
     President,   Sales  and  Marketing,   of  Vetrotex.  Mr.  Sharpe  disclaims
     beneficial ownership of shares held or beneficially owned by Vetrotex.

 (4) Consists  of  363,000  shares  of  Common  Stock  issued  pursuant  to  the
     conversion of Preferred Stock held by AMT Venture  Partners,  Ltd.  ("AMT")
     and JHAM Limited  Partnership  ("JHAM")  and 28,250  shares to be issued in
     payment of accrued  dividends.  Mr. Walmsley is one of two general partners
     of AMT Associates  Ltd.,  which is a general  partner of both AMT and JHAM,
     which are  venture  capital  funds and  stockholders  of the  Company.  AMT
     Associates  Ltd.  has 100% of the voting  powers of the shares owned by AMT
     and JHAM. Mr.  Walmsley  disclaims  beneficial  ownership of shares held or
     beneficially  owned by AMT and JHAM  except to the extent of his  pecuniary
     interest therein.

 (5) Includes  119,460  shares of Common  Stock  subject to options  exercisable
     within 60 days of December 31, 1996.

 (6) Includes  114,840  shares of Common  Stock  subject to options  exercisable
     within 60 days of December 31, 1996.

 (7) Includes  70,224  shares of Common  Stock  subject to  options  exercisable
     within 60 days of December 31, 1996.

 (8) Includes  336,204  shares of Common  Stock  subject to options  exercisable
     within 60 days of December 31,  1996.  The Selling  Stockholder  is selling
     500,000  shares  of  Common  Stock  in the  Offering  and has  granted  the
     Underwriters a 45-day option to purchase up to 300,000 additional shares to
     cover  over-allotments.  See  "UNDERWRITING."  Directors  and officers as a
     group will  beneficially  own 2,598,652  shares after the Offering.  If the
     Underwriters'  over-allotment is exercised in full,  Directors and officers
     as a group will beneficially own 2,298,652 shares (or approximately  46.4%)
     of the Common Stock after the Offering.



                                       48



                              CERTAIN TRANSACTIONS


    In August,  1993, the Company and certain  stockholders sold an aggregate of
528,000 shares of Series D Convertible  Preferred Stock, 46,860 shares of Series
AA Preferred  Stock and 5,940 shares of Series BB Preferred Stock of the Company
to Vetrotex for an aggregate  cash purchase  price of  $1,936,000.  The purchase
price  was   determined  by  negotiation   between  the  Company,   the  selling
stockholders,  and Vetrotex.  Concurrently with such sale, certain  stockholders
sold  70,686  shares of Common  Stock for a  purchase  price  equal to $1.52 per
share. The selling stockholders  included Martin Grimnes, a director and officer
of the Company, William M. Dubay, an officer of the Company who has been elected
to the Board of Directors effective upon the closing of the Offering, and Robert
R. Fuller, an officer of the Company. Messrs. Grimnes, Dubay and Fuller received
$50,000, $23,000 and $10,600, respectively, from the sale to Vetrotex of 33,000,
15,180  and 6,996  shares,  respectively,  of Common  Stock.  The  Company  also
received an aggregate of $1,760,000  from Vetrotex in the sale of 528,000 shares
of  Series D  Preferred  Stock.  Concurrently  with the sales  transaction,  the
Company and Vetrotex  entered into a three year Supply  Agreement  which expired
August 25, 1996,  pursuant to which  Vetrotex  agreed to sell to the Company and
the Company  agreed to purchase from Vetrotex not less than 90% of the Company's
requirements of fiberglass products. For calendar years 1993, 1994 and 1995, and
for the nine month period ending  September 30, 1996,  the Company paid Vetrotex
$3,213,169, $4,911,399, $7,809,567, and $6,856,083, respectively, for fiberglass
products purchased pursuant to the Supply Agreement. See "BUSINESS -- Supply."

    In March 1992  Vetrotex  loaned the Company  $300,000,  on an  interest-free
basis, to finance the purchase and  modification of one  stitchbonding  machine.
Vetrotex obtained a purchase money security interest in the machine. The Company
is  currently  making  quarterly  payments of $17,500 to Vetrotex to reduce this
debt. As of December 31, 1996, the remaining debt was $32,500.

    In October 1996 the Company  acquired  all of the capital  stock of ATI from
Burlington  and Peter L. DeWalt.  Mr.  DeWalt,  who was the President of ATI and
held capital stock of ATI equal to less than 1% of the outstanding capital stock
of ATI, received 5,350 shares of Common Stock in connection with the sale of his
interest  in ATI to the  Company.  Mr.  DeWalt  and  ATI  have  entered  into an
employment  agreement  with  a  two-year  term.  See  "MANAGEMENT  --  Executive
Compensation."


    The  Restated  Articles  of  Incorporation  of the  Company  provide  in the
designations  of rights and  preferences of the Series AA Convertible  Preferred
Stock,  Series BB Convertible  Preferred Stock,  Series C Convertible  Preferred
Stock and Series D Convertible Preferred Stock that the holders of the Series AA
and BB stock  shall  have the  right,  voting  as a single  class,  to elect one
director of the Company,  the holders of the BB, C and D stock, each voting as a
separate  series,  are entitled to elect one director  each,  and the holders of
Common  Stock  shall  have the right to elect one  director.  Pursuant  to these
rights, Messrs. Coit, Peters, Sharpe and Walmsley have been elected to the Board
of Directors by the holders of Preferred  Stock.  All series of Preferred  Stock
will automatically convert to Common Stock upon the consummation of the Offering
and the  rights  of the  holders  of the  Preferred  Stock  to  elect  directors
described above shall terminate. See "MANAGEMENT."



                                       49




              DESCRIPTION OF CAPITAL STOCK AND CERTAIN INDEBTEDNESS


    Upon the closing of the  Offering,  the Company will be  authorized to issue
20,000,000  shares of Common Stock,  $0.0001 par value,  and 1,000,000 shares of
preferred  stock,  $10.00  par value  ("New  Preferred  Stock").  The  Company's
outstanding  shares of Series  AA,  Series BB,  Series C and Series D  Preferred
Stock will  automatically  convert to Common Stock upon closing of the Offering.
Upon such closing,  4,335,817  shares of Common Stock will be outstanding and no
shares of New Preferred Stock will be outstanding.


COMMON STOCK

    The following  summary  description  of the Common Stock is qualified in its
entirety  by  reference  to the  Company's  Amended  and  Restated  Articles  of
Incorporation.


    As of December 31, 1996, there were 8 holders of Common Stock and 23 persons
held  presently  exercisable  options or warrants  to purchase  shares of Common
Stock at exercise  prices per share below the assumed  Offering  price of $10.00
per share.  The holders of Common  Stock are entitled to one vote for each share
held of  record  on all  matters  to be  voted on by  stockholders.  There is no
cumulative  voting with  respect to the election of  directors,  with the result
that the  holders  of more  than 50% of the  shares  voted for the  election  of
directors  can elect  all of the  directors.  The  holders  of Common  Stock are
entitled to receive dividends when, as and if declared by the Board of Directors
out  of  funds  legally  available  therefor.   In  the  event  of  liquidation,
dissolution  or  winding up of the  Company,  the  holders  of Common  Stock are
entitled to share ratably in all assets remaining  available for distribution to
them after payment of all  liabilities.  Holders of shares of Common  Stock,  as
such, have no conversion, preemptive or other subscription rights, and there are
no redemption  provisions applicable to the Common Stock. All of the outstanding
shares of Common Stock are, and the shares of Common Stock offered hereby,  when
issued against the  consideration  set forth in this Prospectus,  will be, fully
paid and nonassessable.


RECAPITALIZATION


    Immediately  prior to the  commencement of the Offering,  all outstanding no
par value common stock will be converted  into $0.0001 par Common  Stock.  As of
the  closing  of the  Offering,  each  share of the  Company's  four  series  of
outstanding  Preferred  Stock will convert to 33 shares of Common Stock  $0.0001
par value.  Furthermore,  each  holder of such  Preferred  Stock is  entitled to
receive  cumulative  dividends upon conversion.  Such holders of Preferred Stock
will  receive an  aggregate  of 199,301  shares of Common Stock in payment of an
estimated $1,993,010 in accrued cash dividends as of the closing of the Offering
(estimated as of January 31, 1997).


PREFERRED STOCK

    The Board of Directors has the authority to issue the New Preferred Stock in
one  or  more  series  and  to  fix  the  rights,  preferences,  privileges  and
restrictions  thereof,  including  dividend rights,  dividend rates,  conversion
rights,  voting rights,  terms of  redemption,  redemption  prices,  liquidation
preferences and the number of shares  constituting any series or the designation
of such series,  without further vote or action of the stockholders.  The rights
of the holders of Common Stock will be subject to, and may be adversely affected
by, the rights of holders of any New  Preferred  Stock that may be issued in the
future.  The Board's  ability to issue New Preferred Stock may have a depressive
effect on the market price of the Common Stock, may deter or prevent a change of
control of the Company,  and may reduce the premium to  shareholders in a change
of control transaction.  The Company has no present plans to issue any shares of
its New Preferred Stock.

WARRANTS


    Certain of the Company's stockholders hold warrants to purchase an aggregate
of 211,200 shares of Common Stock at an exercise price of $1.52 per share.  Such
warrants were issued by the Company in 1991 and can be exercised, in whole or in
part,  at any time prior to their  respective  expiration  dates,  the latest of
which is December 31, 1997.  The Company has also agreed to grant to  Josephthal
five-year  warrants to purchase  125,000  shares of Common  Stock at an exercise
price  equal to 120% of the  purchase  price for  shares of Common  Stock in the
Offering.



                                       50



CONVERTIBLE SUBORDINATED PROMISSORY NOTE


    On October 30, 1996, the Company acquired all of the capital stock of ATI, a
subsidiary  of  Burlington,  the  consideration  for which  included in part the
delivery to Burlington of an unsecured convertible  subordinated promissory note
in the principal amount of $7,296,500 (the "Convertible  Note"). The Convertible
Note bears interest at a rate of 9.5% per annum, payable  semi-annually.  Within
seven months after the completion of the Offering,  50% of the principal  amount
of the Convertible Note ($3,648,250) will become due and payable.  The remaining
50% of the  principal  amount of the  Convertible  Note will be payable in equal
installments  on October 30, 2002 and  October 30, 2003  respectively,  provided
that an additional payment of principal shall be made on October 30, 2002 to the
extent it would not cause the  Company  to  violate  the terms of its  financial
covenants with its senior lenders as of such time. Alternatively, Burlington has
the right,  after  October  30,  1997 in lieu of cash  payment,  to convert  the
remaining 50% of the principal amount of the Convertible Note (excluding accrued
interest)  into 364,825  shares of Common Stock  (assuming an Offering  price of
$10.00).  The Company may prepay the Convertible  Note at any time after October
30, 1997, provided that Burlington may convert upon notice of prepayment.


    The Company's  obligations  to Burlington are  subordinated  to its existing
bank indebtedness and Burlington has agreed that it will subordinate its debt to
$7.5 million (increased by the amount of any principal repayments made to it) in
senior financing arrangements.

TRANSFER AGENT AND REGISTRAR

    The transfer  agent and registrar for the Common Stock is Boston  EquiServe,
L.P.

                      SHARES ELIGIBLE FOR FUTURE SALE


   
    Sales of substantial  amounts of Common Stock in the public market following
the  completion of the Offering could have an adverse effect on the market price
of the Common  Stock.  There will be  approximately  4,335,817  shares of Common
Stock outstanding immediately after the Offering, including the 2,000,000 shares
offered  hereby.  Upon  completion of the Offering,  all of the shares of Common
Stock  offered  hereby will be eligible  for public  sale  without  restriction,
except for shares purchased by affiliates (those controlling or controlled by or
under common  control with the issuer and generally  deemed to include  officers
and directors) of the Company. The 2,335,817 shares of Common Stock that will be
owned by the Company's current  stockholders  following the Offering,  including
(i)  1,837,192  shares of  Common  Stock to be issued  to  existing  holders  of
Preferred Stock upon conversion of their shares of Preferred  Stock,  (ii) 1,000
shares in the aggregate to be issued to two  directors-elect of the Company upon
the  consummation of the Offering,  (iii) an estimated  199,301 shares of Common
Stock to be issued to the  holders  of  Preferred  Stock in  payment  of accrued
dividends (estimated as of January 31, 1997) concurrently with the completion of
the Offering  (the  "Dividend  Shares") and (iv) 298,324  shares of Common Stock
outstanding on the date hereof,  are  "restricted  securities,"  as that term is
defined under Rule 144 promulgated under the Securities Act. Additionally, there
will be outstanding  as of the closing of the Offering,  options and warrants to
purchase an aggregate  of  663,719 shares of Common  Stock  (excluding  warrants
granted to Josephthal in connection with investment banking services provided to
the Company) which, when issued in accordance with the terms of such options and
warrants, will be restricted shares under the Securities Act.
    

    As  consideration  in part for the acquisition of ATI,  Burlington holds the
Convertible Note which is convertible after October 30, 1997 into 364,825 shares
of Common Stock.

    Subject to the volume and  holding  period  limitations  of Rule 144 and the
"lock-up" agreement described below, all currently  outstanding shares of Common
Stock  will be  eligible  for sale under  Rule 144  beginning  90 days after the
commencement of the Offering. In general, under Rule 144 as currently in effect,
subject to the satisfaction of certain other conditions,  a person, including an
affiliate  of the Company  (or persons  whose  shares are  aggregated  with such
affiliate),  who has owned restricted shares of Common Stock beneficially for at
least two years is entitled to sell, within any three-month  period, a number of
shares that does not exceed the greater of one percent  (1%) of the total number
of  outstanding  shares of the same class or, if the  Common  Stock is quoted on
Nasdaq,  the  average  weekly  trading  volume  during the four  calendar  weeks
preceding the sale.  Beginning on the  commencement  of



                                       51


the  Offering,  2,109,178  shares of Common  Stock  (assuming no exercise of the
Underwriters'  over-allotment option) would be eligible for sale under Rule 144.
A person who has not been an  affiliate  of the  Company  for at least the three
months  immediately  preceding the sale and who has beneficially owned shares of
Common Stock for at least three years is entitled to sell such shares under Rule
144(k) without regard to any of the limitations  described  above.  Beginning on
the  commencement  of the  Offering,  227,568  shares of Common  Stock  would be
eligible for sale without volume  limitations  under Rule 144(k), in addition to
being eligible for sale under Rule 144.

   
    The Dividend Shares,  an aggregate of 336,200 shares issuable under warrants
outstanding  as of the closing of the Offering,  5,350 shares issued to Peter L.
DeWalt in October  1996 and  364,825  shares  issuable  upon  conversion  of the
Convertible  Note  (assuming  an Offering  price of $10.00 per share)  after the
Offering will be eligible to trade under Rule 144 on the second  anniversary  of
their issuance  subject to volume and other  limitations.  The 561,089 shares of
Common Stock issuable under outstanding options, if exercised, and 54,021 shares
(including  37,686  shares  eligible  for sale under Rule 144)  issued  upon the
exercise of previously granted stock options would be tradable 90 days after the
commencement of the Offering under Rule 701 of the Securities Act.
    


REGISTRATION RIGHTS


    The holders of all outstanding  shares of Common Stock prior to the Offering
(including  shares of Common Stock issuable upon the conversion of shares of the
Company's  Series AA, Series BB, Series C and Series D Preferred  Stock, and the
exercise of certain  outstanding  warrants but excluding shares held by Peter L.
DeWalt)  equal in the aggregate to 2,846,716  shares of Common Stock,  have been
granted registration rights by the Company pursuant to which they may as a group
on two occasions demand that the Company register the resale of all or a portion
of their Common Stock and may otherwise  "piggyback" upon certain  registrations
by the  Company  of its  securities.  Burlington  has  been  granted  equivalent
registration rights,  including two demand rights, with respect to the shares of
Common Stock issuable upon the exercise of the Convertible  Note, and Josephthal
will receive  similar  rights,  including one demand right,  with respect to the
shares of Common Stock  issuable  upon the  exercise of the  warrants  issued to
Josephthal  upon the closing of the  Offering.  Mr. DeWalt has also been granted
"piggyback"  rights with respect to certain  registrations by the Company of its
securities in which Burlington participates. All holders of registration rights,
including  Burlington,  Mr. DeWalt and the  Representatives,  have agreed not to
exercise  their  registration  rights with  respect to the  Offering  and for an
additional period of 13 months following the closing date of the Offering.


LOCK-UP AGREEMENTS


    Burlington  and the  holders of all shares of Common  Stock and  options and
warrants  to  purchase  Common  Stock  outstanding   immediately  prior  to  the
consummation of the Offering have agreed not to sell or otherwise dispose of any
shares of Common  Stock for a period of 13 months from the  commencement  of the
Offering  without the prior written consent of Josephthal.  The possibility that
substantial  amounts  of  Common  Stock  may be sold in the  public  market  may
adversely  affect the  prevailing  market  price for the Common  Stock and could
impair the  Company's  ability to raise  capital  through the sale of its equity
securities.



                                       52



                                  UNDERWRITING


    Under the terms and subject to the conditions  set forth in an  underwriting
agreement  (the  "Underwriting   Agreement")  among  the  Company,  the  Selling
Stockholder and Josephthal Lyon & Ross Incorporated ("Josephthal") and Southwest
Securities  (together,  the  "Representatives"),  the  Company  and the  Selling
Stockholder  have  agreed to sell to each of the  Underwriters  named below (the
"Underwriters"),  and each of the Underwriters has severally agreed to purchase,
on a firm commitment  basis, the respective number of shares of Common Stock set
forth opposite its name below:


<TABLE>
<CAPTION>
                                                                       NUMBER OF
                           UNDERWRITER                                   SHARES
                           -----------                                   ------
<S>                                                                    <C>
Josephthal Lyon & Ross Incorporated
Southwest Securities




                                                                       ---------
    TOTAL                                                              2,000,000
                                                                       =========
</TABLE>

    The  Underwriters  are  committed  to  purchase  all shares of Common  Stock
offered hereby, if any of such shares are purchased.  The Underwriting Agreement
provides  that the  obligations  of the  several  Underwriters  are  subject  to
conditions  precedent  specified  therein.  In  the  event  of a  default  by an
Underwriter, the Underwriting Agreement provides that, in certain circumstances,
such  commitments  of the  non-defaulting  Underwriters  may be increased or the
Underwriting Agreement may be terminated.

    The Underwriters  have advised the Company and the Selling  Stockholder that
they propose initially to offer the shares of Common Stock offered hereby to the
public at the  public  offering  price per share set forth on the cover  page of
this Prospectus.  The Underwriters may allow a concession of not more than $ per
share to selected dealers;  and the Underwriters may allow, and such dealers may
reallow,  a  discount  not in excess of $ per  share on sales to  certain  other
dealers.  After the initial public offering,  the concession to selected dealers
and the  reallowance  to other dealers may be changed by the  Underwriters.  The
shares of Common  Stock are  offered  subject to receipt and  acceptance  by the
Underwriters  and to certain  other  conditions,  including  the right to reject
orders in whole or in part.

    The  Company  and the  Selling  Stockholder  have  agreed to  indemnify  the
Underwriters against certain civil liabilities,  including liabilities under the
Securities  Act and the  Securities  Exchange  Act of 1934,  as  amended,  or to
contribute  to  payments  the  Underwriters  may be  required to make in respect
thereof.

    The  Underwriters  have been  granted an option by the Selling  Stockholder,
exercisable within 45 days after the date of this Prospectus,  to purchase up to
an  additional  300,000  shares  of Common  Stock at the  Offering  price,  less
underwriting  discounts.  Such option may be  exercised  only for the purpose of
covering  over-allotments,  if any,  incurred in the sale of the shares  offered
hereby.  To the  extent  such  option  is  exercised  in whole or in part,  each
Underwriter  will have a firm  commitment,  subject  to certain  conditions,  to
purchase the number of the additional  shares of Common Stock  proportionate  to
its initial commitment.

    The holders of all shares of the Common  Stock,  and options and warrants to
purchase  Common  Stock,   outstanding  prior  to  the  Offering  have  executed
agreements  with  Josephthal  pursuant  to which they have agreed not to sell or
otherwise  dispose of their shares of Common  Stock  during the  thirteen  month
period following the commencement of the Offering.


                                       53



    The Company has agreed to pay the Representatives a non-accountable  expense
allowance  of 0.75% of the  gross  proceeds  of the  Offering  ($112,500  if the
Over-allotment Option is not exercised and $150,000 if the Over-allotment Option
is exercised in full), none of which has been paid to date. The Company also has
agreed to pay all expenses in connection  with  registering  or  qualifying  the
shares  offered hereby for sale under the laws of the states in which shares are
sold by the  Underwriters  (including  expenses  of  counsel  retained  for such
purposes by the Underwriters, not to exceed $15,000).

    In  addition,  the Company has entered into a Financial  Advisory  Agreement
with  Josephthal  pursuant to which  Josephthal  has been engaged,  for a twelve
month period ending in June 1997, to provide  consulting advice as an investment
banker as shall be agreed to from time to time by the Company and Josephthal. As
compensation for Josephthal's  services under the Financial Advisory  Agreement,
the  Company has paid to  Josephthal  $30,000,  has agreed to pay an  additional
$30,000  and has  agreed  to  sell to  Josephthal,  for  nominal  consideration,
warrants  to  purchase  from the  Company  125,000  shares of Common  Stock (the
"Josephthal Warrants"). The Josephthal Warrants will be initially exercisable at
an exercise price equal to 120% of the purchase price for shares of Common Stock
in the Offering for a period of five years commencing one year after the date of
this  Prospectus  and  are  restricted  from  sale,   transfer,   assignment  or
hypothecation  for a period of twelve  months  from the date  hereof,  except to
officers of Josephthal. The Josephthal Warrants will also provide for adjustment
in the number of shares of Common Stock issuable upon the exercise  thereof as a
result of  certain  subdivisions  and  combinations  of the  Common  Stock.  The
Josephthal  Warrants grant to the holders thereof certain rights of registration
for the securities issuable upon exercise of the Josephthal Warrants.

    In  addition,  in the event that  Josephthal  originates  a  financing  or a
merger, acquisition,  joint venture or other transaction to which the Company is
a  party,  Josephthal  will  receive  a  fee  of  up  to  5%  of  the  aggregate
consideration   actually   received  by  the  Company  in  connection  with  the
transaction;   provided,   however,   the  fee  may  be  reduced  under  certain
circumstances.  The Company will pay an additional fee of $118,447 to Josephthal
in connection with the acquisition of ATI.

    The Company has granted  Josephthal  the right to  designate  one person for
election to the Company's Board of Directors until the third  anniversary of the
closing of the Offering.  In connection with this right,  the Company has agreed
to use its best  efforts  to cause  Josephthal's  designee  to be elected to the
Company's Board of Directors.

    The  proposed  Offering  price range was  determined  through the  Company's
negotiations with the Representatives, during which the following factors, among
others,  were deemed to be significant by the Company and the Representatives in
valuing the Common  Stock:  (i) a  continuing  and  sustained  period of revenue
increases, including positive operating results, (ii) enhanced prospects for the
Company  following its combination  with ATI, (iii) the increase in applications
and resultant broadening of the market for composite  reinforcement fabrics, and
(iv) valuations in the public market for similarly capitalized companies.


    The  foregoing  is a  summary  of the  principal  terms  of  the  agreements
described above and does not purport to be complete. Reference is made to a copy
of each  such  agreement  which  is  filed  as an  exhibit  to the  Registration
Statement of which this Prospectus forms a part. See "ADDITIONAL INFORMATION."

                             CHANGES IN ACCOUNTANTS

In July 1995, the Company advised KPMG Peat Marwick LLP ("Peat Marwick") that it
would no longer retain the firm as independent accountants due to the closing of
Peat Marwick's  office in Portland,  Maine.  The reports of Peat Marwick for the
previous  years  (1994  and 1993)  did not  contain  an  adverse  opinions  or a
disclaimer of opinions,  nor were they qualified or modified as to  uncertainty,
audit scope or accounting  principles.  The decision to change  accountants  was
recommended by the Company's  Audit  Committee and approved by the full Board of
Directors.   During  the  periods   reviewed  by  Peat  Marwick  there  were  no
disagreements  with Peat  Marwick  on any  matter of  accounting  principles  or
practices,  financial statement disclosure or auditing scope or procedure, which
disagreement(s) if not resolved to the satisfaction of Peat Marwick,  would have
caused  it to make  reference  to the  subject  matter of the  disagreements  in
connection  with its  report.  Coopers  and  Lybrand  L.L.P.  was engaged by the
Company as its independent accountants in July 1995.



                                       54



                                  LEGAL MATTERS

    The validity of the Common Stock  offered by the Company will be passed upon
for the  Company by Eaton,  Peabody,  Bradford & Veague,  P.A.,  Bangor,  Maine.
Daniel G. McKay, a member of that firm, is Clerk of the Company. While Mr. McKay
has served as corporate  counsel to the Company,  he performs  only  ministerial
functions  in his role as Clerk of the  Company  and has no direct  or  indirect
interest in the Company. Certain other legal matters with respect to the Company
will be  passed  upon for the  Underwriters  by  Gadsby &  Hannah  LLP,  Boston,
Massachusetts,  counsel for the Company.  Certain  legal  matters will be passed
upon for the Underwriters by Bingham, Dana & Gould LLP, Boston, Massachusetts.

                                     EXPERTS


    The financial  statements for the fiscal year ended December 31, 1995 of the
Company  and  the  nine-month  period  ended  September  30,  1996  included  or
incorporated by reference in this  Prospectus and elsewhere in the  Registration
Statement  have been  audited by Coopers & Lybrand  L.L.P.,  independent  public
accountants,  as indicated in its report with respect thereto,  and are included
herein in reliance upon the authority of said firm as experts in accounting  and
auditing.  The financial statements for the fiscal years ended December 31, 1994
and December 31, 1993 of the Company  included or  incorporated  by reference in
this Prospectus and elsewhere in the Registration Statement have been audited by
KPMG Peat  Marwick  LLP,  independent  public  accountants,  as indicated in its
report with  respect  thereto,  and are  included  herein in  reliance  upon the
authority of said firm as experts in  accounting  and  auditing.  The  financial
statements  of Advanced  Textiles,  Inc. at September 28, 1996 and September 30,
1995,  and for each of the three years in the period ended  September  28, 1996,
appearing in this  Prospectus  and  Registration  Statement have been audited by
Ernst & Young, LLP, independent  auditors,  as set forth in their report thereon
appearing elsewhere herein, and are included herein in reliance upon such report
given on the authority of such firm as experts in accounting and auditing.


                             ADDITIONAL INFORMATION

    The Company  has filed with the  Securities  and  Exchange  Commission  (the
"Commission")   a  registration   statement  on  Form  S-1  (the   "Registration
Statement") under the Securities Act with respect to the Common Stock offered by
this  Prospectus.  This  Prospectus  does not contain all of the information set
forth in the  Registration  Statement  and the exhibits and  schedules  thereto,
certain parts of which are omitted in accordance  with the rules and regulations
of the Commission.  For further  information with respect to the Company and the
Common Stock,  reference is made to the  Registration  Statement,  including the
exhibits and schedules filed therewith, which may be inspected without charge at
the Commission's Public Reference Room, Judiciary Plaza, 450 Fifth Street, N.W.,
Washington,  D.C. 20549, and at the Northwestern Atrium Center,  Suite 1400, 500
West Madison  Street,  Chicago,  Illinois  60661-2511,  and  Northeast  Regional
Office,  Seven World Trade Center,  13th Floor, New York, New York 10048. Copies
of the  Registration  Statement  may be obtained  from the  Commission  from its
Public Reference Section,  450 Fifth Street, N.W.,  Washington,  D.C. 20549 upon
payment  of  prescribed  fees.  The  Commission  also  maintains  a Web  site at
http://www.sec.gov,  containing reports, proxy and information  statements,  and
other  information  regarding  registrants,  including  the  Company,  that file
electronically with the Commission.  Statements  contained in this Prospectus as
to the contents of any contract or other document are not  necessarily  complete
and,  where the  contract or other  document has been filed as an exhibit to the
Registration  Statement,  each such  statement  is  qualified in all respects by
reference to the exhibit filed with the Commission.

    The Company  will  furnish to its  stockholders  annual  reports  containing
audited financial statements accompanied by an opinion thereon of an independent
public accountant,  and such other periodic reports as the Company may determine
to be appropriate or as may be required by law.


                                       55



                           GLOSSARY OF TECHNICAL TERMS

BINDERLESS MAT:

    A mat composed of short reinforcing fibers  stitchbonded  together in random
orientations, instead of glued together in the traditional fashion.

COMPOSITE FIBERS:


    Fibers used to reinforce the resin matrix in composite construction.


LAMINATE:

    Composite material consisting of reinforcing fibers and a resin matrix.

QUADRAXIAL:

    Composite  reinforcing  material with fibers aligned along four axes, namely
0 degrees, 90 degrees, +45 degrees, and -45 degrees.

RESIN:

    Liquid  substance  that  solidifies  due to either a temperature or chemical
change, and which binds reinforcing fibers together to form a laminate.

STITCHBONDING:

    A bonding  technique  for fibers in which  fibers are  connected by stitches
that are sewn through the fibers.

WEAVING:

    A  traditional  method of producing  composite  fabrics in which fibers pass
over and under adjacent fibers as a method of interlocking the fibers.

WEFT-INSERTION:

    A bonding  technique  for fibers in which the fibers are held  together by a
series of interlocking stitches that do not pass through the fibers.







                                       56







                          BRUNSWICK TECHNOLOGIES, INC.
                          INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                                                  PAGE
                                                                                                  ----
<S>                                                                                              <C>
 BRUNSWICK TECHNOLOGIES, INC.:
 Report of Coopers & Lybrand L.L.P.                                                                F-2
 Report of KPMG Peat Marwick LLP                                                                   F-3
 Balance Sheets as of December 31, 1994 and 1995 and September 30, 1996                            F-4
 Statements of Income for the Years Ended December 31, 1993, 1994 and 1995 and for
   the Nine Months Ended September 30, 1995 and 1996                                               F-5
 Statements of Stockholders' Deficit for the Years Ended December 31, 1993, 1994 and
   1995 and for the Nine Months Ended September 30, 1996                                           F-6
 Statements of Cash Flows for the Years Ended December 31, 1993, 1994 and 1995 and
   for the Nine Months Ended September 30, 1995 and 1996                                           F-7
 Notes to Financial Statements                                                                     F-8

 ADVANCED TEXTILES, INC.:
 Report of Ernst & Young LLP                                                                      F-17
 Balance Sheets as of September 30, 1995 and September 28, 1996                                   F-18
 Statements of Operations for the Years Ended October 1, 1994, September 30, 1995
   and September 28, 1996                                                                         F-19
 Statements of Cash Flows for the Years Ended October 1, 1994, September 30, 1995
   and September 28, 1996                                                                         F-20
 Notes to Financial Statements                                                                    F-21
</TABLE>

                                      F-1





                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors
 BRUNSWICK TECHNOLOGIES, INC.:

    We have audited the accompanying  balance sheets of Brunswick  Technologies,
Inc., as of September 30, 1996 and December 31, 1995, and the related statements
of  income,  stockholders'  deficit,  and cash flows for the nine  months  ended
September  30,  1996 and the year  ended  December  31,  1995.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.  The  financial  statements  of Brunswick  Technologies,  Inc. as of
December 31,  1994,  and for the years ended  December  31, 1994 and 1993,  were
audited by other  auditors,  whose report dated  January 20, 1995,  expressed an
unqualified opinion on those statements.

    We  conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

    In our opinion,  the 1996 and 1995  financial  statements  referred to above
present fairly, in all material  respects,  the financial  position of Brunswick
Technologies,  Inc.,  as of September  30, 1996 and  December 31, 1995,  and the
results of its operations and its cash flows for the nine months ended September
30, 1996 and the year ended  December  31,  1995 in  conformity  with  generally
accepted accounting principles.

                                            COOPERS & LYBRAND L.L.P.


Portland,  Maine 
October 30,  1996, 
except for Note 1, 
as to which the date 
is January 6, 1997


                                      F-2






                       INDEPENDENT AUDITOR'S REPORT

The Board of Directors
 BRUNSWICK TECHNOLOGIES, INC.:

    We have audited the  accompanying  balance sheet of Brunswick  Technologies,
Inc.,  as  of  December  31,  1994,  and  the  related   statements  of  income,
stockholders'  equity,  and cash flows for the years ended December 31, 1994 and
1993.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management as well as evaluating the overall financial  statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the financial  statements referred to above present fairly,
in all material respects, the financial position of Brunswick Technologies, Inc.
as of December 31, 1994 and the results of its operations and its cash flows for
the years ended December 31, 1994 and 1993 in conformity with generally accepted
accounting principles.

                                            KPMG PEAT MARWICK LLP

January 20, 1995
Boston, Massachusetts


                                      F-3





                          BRUNSWICK TECHNOLOGIES, INC.
                                 BALANCE SHEETS

<TABLE>
<CAPTION>


                                                                                                  DECEMBER 31,
                                                                                                  ------------
                                                                                                                       SEPTEMBER 30,
                                                                                                                       -------------
                                                                                               1994          1995           1996
                                                                                               ----          ----           ----
<S>                                                                                   <C>              <C>              <C>        

                                                       ASSETS
Current assets:
   Cash                                                                                 $     2,806     $   117,959     $   202,593
   Accounts receivable, net of allowance for doubtful accounts of $12,365
     in 1994, $7,287 in 1995, and $35,774 in 1996                                           942,446       2,013,699         961,918
   Inventories                                                                            1,325,804       1,429,864       2,549,455
   Refundable income taxes                                                                     --            16,000            --
   Deferred income taxes                                                                       --           306,700         224,100
   Other current assets                                                                      68,117         119,801         157,825
                                                                                        -----------     -----------     -----------
     Total current assets                                                                 2,339,173       4,004,023       4,095,891
                                                                                        -----------     -----------     -----------
Property, plant and equipment:
   Furniture and fixtures                                                                   125,051         212,861         310,375
   Leasehold improvements                                                                   255,256         271,595          58,839
   Machinery and equipment                                                                3,709,607       4,475,800       5,136,532
   Vehicles                                                                                  52,004          60,678          62,678
                                                                                        -----------     -----------     -----------
                                                                                          4,141,918       5,020,934       5,568,424
Less accumulated depreciation and amortization                                             (885,463)     (1,261,881)     (1,349,860)
                                                                                        -----------     -----------     -----------
  Net property, plant and equipment                                                       3,256,455       3,759,053       4,218,564
                                                                                        -----------     -----------     -----------
Deferred charges                                                                               --              --           336,857
Other assets, net                                                                            68,926         103,470          86,603
                                                                                        -----------     -----------     -----------
                                                                                        $ 5,664,554     $ 7,866,546     $ 8,737,915
                                                                                        ===========     ===========     ===========
                                       LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities:
   Bank overdraft                                                                       $   119,216     $   216,622     $      --
   Note payable to bank                                                                      80,000            --           602,000
   Current installments of long-term debt                                                    59,251         109,162         139,842
   Current obligations under capital leases                                                   1,625           2,620            --
   Due to stockholder                                                                       906,790       1,599,678       1,153,560
   Accounts payable-trade                                                                   372,694         795,192         959,182
   Accrued expenses                                                                         168,943         344,030         417,996
   Income taxes payable                                                                        --            32,000          14,924
                                                                                        -----------     -----------     -----------
     Total current liabilities                                                            1,708,519       3,099,304       3,287,504
                                                                                        -----------     -----------     -----------
Due to stockholder                                                                          102,500          32,500            --
Long-term debt, excluding current installments                                            1,074,544       1,003,971       1,295,767
Deferred income taxes                                                                          --            32,600          63,000
Commitments
Convertible preferred stock (liquidation preference of $6,528,787)                        5,537,717       6,069,530       6,473,371
Stockholders' deficit:
   Preferred stock, $10 par value; 1,000,000 shares authorized, none
     outstanding                                                                               --              --              --
   Common stock, $0.0001 Par value; 20,000,000 shares authorized, 296,274
     outstanding                                                                                 27              29              29
   Additional paid-in-capital                                                               392,617         410,290         410,490
   Treasury stock, 3,300 shares at cost                                                        --            (5,000)         (5,000)
   Accumulated deficit                                                                   (3,151,370)     (2,776,678)     (2,787,246)
                                                                                        -----------     -----------     -----------
     Total stockholders' deficit                                                         (2,758,726)     (2,371,359)     (2,381,727)
                                                                                        -----------     -----------     -----------
                                                                                        $ 5,664,554     $ 7,866,546     $ 8,737,915
                                                                                        ===========     ===========     ===========
</TABLE>

 The accompanying notes are an integral part of the financial statements.

                                      F-4



                          BRUNSWICK TECHNOLOGIES, INC.
                              STATEMENTS OF INCOME


<TABLE>
<CAPTION>
                                                                       FOR THE YEARS ENDED            FOR THE NINE MONTHS ENDED
                                                                           DECEMBER 31,                        SEPTEMBER 30,
                                                                          -------------                        -------------
                                                             1993            1994            1995          1995           1996
                                                             ----            ----            ----          ----           ----
                                                                                                         (UNAUDITED)
<S>                                                    <C>            <C>             <C>             <C>             <C>

Net sales                                              $  6,376,385    $  9,596,578    $ 15,476,424    $ 11,033,626    $ 13,423,512
Cost of goods  sold (raw  material  purchased
 from a stockholder  amounted  to
 $3,213,169 in 1993, $4,911,399 in
 1994, $7,809,567 in 1995, and $6,173,673 and
 $6,856,083 for the nine months ended September
 30, 1995 and 1996, respectively)                         4,996,633       7,382,285      11,978,978       8,489,131      10,365,153
                                                       ------------    ------------    ------------    ------------    ------------
    Gross profit                                          1,379,752       2,214,293       3,497,446       2,544,495       3,058,359
Selling, general and administrative expenses              1,132,775       1,500,119       2,084,712       1,495,624       2,038,985
Research and development expenses                           124,685         373,955         408,247         291,501         402,084
Moving costs                                                   --              --             8,560            --           248,314
Facility repair costs                                          --              --           150,000            --          (147,545)
                                                       ------------    ------------    ------------    ------------    ------------
    Operating income                                        122,292         340,219         845,927         757,370         516,521
                                                       ------------    ------------    ------------    ------------    ------------
Other income (expense):
  Interest expense                                             --           (19,595)       (124,122)        (93,616)       (101,841)
  Miscellaneous, net                                        (10,816)         (6,428)         62,800          66,340         200,593
                                                       ------------    ------------    ------------    ------------    ------------
                                                            (10,816)        (26,023)        (61,322)        (27,276)         98,752
                                                       ------------    ------------    ------------    ------------    ------------
    Income before income tax                                111,476         314,196         784,605         730,094         615,273
Income tax benefit (expense)                                   --              --           121,900         113,000        (222,000)
                                                       ------------    ------------    ------------    ------------    ------------
    Net income                                              111,476         314,196         906,505         843,094         393,273
                                                       ------------    ------------    ------------    ------------    ------------
Preferred stock dividend                                   (332,787)       (450,120)       (450,120)       (337,590)       (337,590)
Accretion of preferred stock redemption value               (70,864)        (75,910)        (81,693)        (61,269)        (66,251)
                                                       ------------    ------------    ------------    ------------    ------------
    Net income (loss) attributable to common stock     $   (292,175)   $   (211,834)   $    374,692    $    444,235    $    (10,568)
                                                       ============    ============    ============    ============    ============
       Pro forma earnings per common share                                             $       0.26                    $       0.11
                                                                                       ============                    ============
       Pro forma weighted average common shares
        outstanding                                                                       3,452,045                        3,486,026
                                                                                       ============                    =============
</TABLE>


 The accompanying notes are an integral part of the financial statements.

                                      F-5


                          BRUNSWICK TECHNOLOGIES, INC.
                       STATEMENTS OF STOCKHOLDERS' DEFICIT



<TABLE>
<CAPTION>
                                                    COMMON STOCK
                                                    ------------
                                                                     ADDITIONAL                                TOTAL
                                                                      PAID-IN     TREASURY   ACCUMULATED   STOCKHOLDERS'
                                                  SHARES    AMOUNT    CAPITAL      STOCK       DEFICIT        DEFICIT
                                                  ------    ------    -------      -----       -------        -------
<S>                                              <C>        <C>       <C>          <C>       <C>            <C>

Balance at December 31, 1992                     247,500     $25      $391,709      --       $(2,647,361)   $(2,255,627)
Exercise of common stock options                  24,486       2           908      --           --                 910
Accrual of preferred stock dividend                --        --          --         --          (332,787)      (332,787)
Accretion of preferred stock redemption value      --        --          --         --           (70,864)       (70,864)
Net income                                         --        --          --         --           111,476        111,476
                                                 -------    ----      ---------    ------   ------------    -----------
Balance at December 31, 1993                     271,986      27       392,617      --        (2,939,536)    (2,546,892)
Accrual of preferred stock dividend                --        --          --         --          (450,120)      (450,120)
Accretion of preferred stock redemption value      --        --          --         --           (75,910)       (75,910)
Net income                                         --        --          --         --           314,196        314,196
                                                 -------    ----      ---------    ------   ------------    -----------
Balance at December 31, 1994                     271,986      27       392,617      --        (3,151,370)    (2,758,726)
Exercise of common stock options                  13,035       2         3,573      --           --               3,575
Exercise of warrants to purchase common stock      4,653     --         14,100      --           --              14,100
Repurchases of common stock                        --        --          --       $(5,000)       --              (5,000)
Accrual of preferred stock dividend                --        --          --         --          (450,120)      (450,120)
Accretion of preferred stock redemption value      --        --          --         --           (81,693)       (81,693)
Net income                                         --        --          --         --           906,505        906,505
                                                 -------    ----      ---------    ------   ------------    -----------
Balance at December 31, 1995                     289,674      29       410,290     (5,000)    (2,776,678)    (2,371,359)
Exercise of common stock options                   6,600     --            200      --           --                 200
Accrual of preferred stock dividend                --        --          --         --          (337,590)      (337,590)
Accretion of preferred stock redemption value      --        --          --         --           (66,251)       (66,251)
Net income                                         --        --          --         --           393,273        393,273
                                                 -------    ----      ---------    ------   ------------    -----------
Balance at September 30, 1996                    296,274    $ 29      $410,490    $(5,000)   $(2,787,246)   $(2,381,727)
                                                 =======    ====      ========    =======    ===========    =========== 
</TABLE>


 The accompanying notes are an integral part of the financial statements.


                                      F-6




                          BRUNSWICK TECHNOLOGIES, INC.
                            STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                         FOR THE YEARS ENDED             FOR THE NINE MONTHS ENDED
                                                                            DECEMBER 31,                      SEPTEMBER 30,
                                                                            ------------                      -------------
                                                                    1993         1994          1995          1995           1996
                                                                    ----         ----          ----          ----           ----
                                                                                                          (UNAUDITED)
<S>                                                           <C>           <C>           <C>           <C>           <C>

Cash flows from operating activities:
   Net income                                                 $   111,476   $   314,196    $   906,505    $   843,094   $   393,273
   Adjustments to reconcile net income to net cash provided
     by (used in) operating activities:
       Depreciation and amortization                              141,606       266,574        396,595        297,612       368,769
       Deferred taxes                                                --            --         (274,100)      (254,000)      113,000
       (Gain) loss on sale of property, plant and equipment         1,803          --           (4,164)          --            --
       Changes in assets and liabilities:
          (Increase) decrease in accounts receivable             (264,360)     (156,751)    (1,071,253)      (288,346)    1,051,781
          (Increase) in inventories                              (180,481)     (617,119)      (104,060)      (253,195)   (1,119,591)
          (Increase) decrease in refundable income taxes             --            --          (16,000)       (15,000)       16,000
          (Increase) decrease in other current assets             (44,242)       12,883        (51,684)       (32,476)      (38,024)
          Increase (decrease) in due to stockholder               603,913       161,277        622,888        579,647      (478,618)
          Increase (decrease) in other accounts payable
           and accrued expenses                                  (245,911)     (252,773)       597,585         (9,061)      237,956
          Increase (decrease) in income taxes payable                --            --           32,000         30,000       (17,076)
                                                              -----------   -----------    -----------    -----------   -----------
             Net cash provided by (used in) operating
               activities                                         123,804      (271,713)     1,034,312        898,275       527,470
                                                              -----------   -----------    -----------    -----------   -----------
Cash flows from investing activities:
   Purchases of property, plant and equipment                    (993,969)   (1,286,797)      (899,271)      (331,480)     (801,460)
   Proceeds from sale of property, plant and equipment               --            --           12,126           --            --
   Increase in other assets                                        (1,959)      (48,914)       (36,140)       (64,990)       (9,953)
                                                              -----------   -----------    -----------    -----------   -----------
             Net cash used in investing activities               (995,928)   (1,335,711)      (923,285)      (396,470)     (811,413)
                                                              -----------   -----------    -----------    -----------   -----------
Cash flows from financing activities:
   Bank overdraft                                                    --         119,216         97,406         40,960      (216,622)
   Net proceeds (repayments) under line of credit                (107,246)       80,000        (80,000)       (80,000)      602,000
   Proceeds from long-term debt borrowings                           --       1,100,000           --             --         325,414
   Repayment of long-term debt                                   (219,787)     (198,953)       (20,662)          --          (2,938)
   Net principal repayments under capital lease obligations       (12,753)       (3,250)        (5,293)        (4,139)       (2,620)
   Proceeds from exercise of common stock options and
     warrants                                                       1,310          --           17,675          3,575           200
   Issuance of convertible preferred stock                      1,760,000          --             --             --            --
   Costs related to issuance of convertible preferred stock       (69,938)       (2,724)          --             --            --
   Deferred charges                                                  --            --             --             --        (336,857)
   Repurchase of common stock                                        --            --           (5,000)        (5,000)         --
                                                              -----------   -----------    -----------    -----------   -----------
             Net cash provided by (used in) financing
               activities                                       1,351,586     1,094,289          4,126        (44,604)      368,577
                                                              -----------   -----------    -----------    -----------   -----------
             Net increase (decrease) in cash                      479,462      (513,135)       115,153        457,201        84,634
Cash at beginning of period                                        36,479       515,941          2,806          2,806       117,959
                                                              -----------   -----------    -----------    -----------   -----------
Cash at end of period                                         $   515,941   $     2,806    $   117,959    $   460,007   $   202,593
                                                              ===========   ===========    ===========    ===========   ===========
Supplemental disclosure of cash flow information:
 Cash paid during the year for:
       Interest (including interest capitalized of $53,523
        in 1993 and $36,945 in 1994)                          $    67,091   $    52,552    $   128,276    $    59,455   $    67,191
                                                              ===========   ===========    ===========    ===========   ===========
       Income taxes                                           $      --     $      --      $   136,200    $     5,200   $   110,476
                                                              ===========   ===========    ===========    ===========   ===========
</TABLE>




  During 1995, the Company entered into a capital lease obligation amounting to
$6,288 for telephone equipment.

 The accompanying notes are an integral part of the financial statements.

                                      F-7


                          BRUNSWICK TECHNOLOGIES, INC.
                          NOTES TO FINANCIAL STATEMENTS

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

    Brunswick Technologies, Inc. is a developer and manufacturer of stitchbonded
engineered  composite  reinforcement  fabrics made from glass,  carbon and other
fibers.  Its products are used in a diverse range of products,  including  those
used in the marine, automotive, construction, and transportation industries.

Use of Estimates

    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  amounts of assets and liabilities and the
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Inventories

    Inventories  are stated at the lower of standard  cost,  which  approximates
first-in, first-out cost method, or market.

Property, Plant and Equipment

    Property,  plant and equipment are stated at cost.  Depreciation is provided
on the straight-line method over the estimated useful lives as follows:

<TABLE>
<CAPTION>
                                                                           YEARS
                                                                           -----
<S>                                                                        <C>
Furniture and fixtures                                                     2-15
Machinery and equipment                                                    7-15
Vehicles                                                                     5
</TABLE>

    Amortization  of  capitalized  leased assets and leasehold  improvements  is
provided on the  straight-line  method over the shorter of the lease term or the
useful  life.  Interest  expense  incurred  on  borrowings  used to finance  the
construction  of production  machinery is  capitalized  and included in the cost
basis of the asset.

    Expenditures for maintenance, repairs, and minor replacements are charged to
operations while  expenditures for major  replacements and betterments are added
to the property,  plant and equipment accounts. When fixed assets are retired or
otherwise  disposed  of,  the  asset  cost  and  accumulated   depreciation  and
amortization  are removed from the accounts  and any  resulting  gain or loss is
reflected in income.

Accounting for Stock Options and Stock Warrants

    In 1995,  the  Financial  Accounting  Standards  Board  issued  Statement of
Financial Accounting Standard No. 123 -- Accounting for Stock Based Compensation
(SFAS No. 123). This statement  requires a fair value based method of accounting
for employee  stock options and similar  equity  instruments.  It also permits a
company to continue to measure compensation expense for such plans as prescribed
by Accounting  Principles  Board Opinion No. 25,  Accounting for Stock Issued to
Employees  (APB No. 25). The Company has elected to continue to measure its cost
using APB No. 25 and as  required,  will  disclose the impact of SFAS No. 123 in
the notes to the December 1996 financial statements.


                                      F-8




                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

Research and Development

    Expenditures  for  research and  development  are charged to  operations  as
incurred.

Patents

    Costs  associated  with  securing  patents for the  Company's  products  are
capitalized  and amortized over the shorter period of 17 years, or the estimated
useful life.

Grants

    The  Company  recognizes  revenues  from  cost  reimbursement   grants  from
government agencies as reimbursable expenses are incurred.

Pro Forma Earnings per Common Share

    Earnings  per share has been  presented  on a pro forma basis  after  giving
effect to the conversion of the outstanding  convertible  preferred stock,  plus
when their effect is dilutive,  common stock  equivalents  consisting  of shares
subject to stock options and warrants.

    The following  table presents  information  necessary to calculate pro forma
earnings per share:

<TABLE>
<CAPTION>
                                                                               FOR THE
                                                            FOR THE YEAR     NINE MONTHS
                                                                ENDED           ENDED
                                                            DECEMBER 31,    SEPTEMBER 30,
                                                                1995            1996
                                                                ----            ----
<S>                                                          <C>             <C>

Net income                                                   $  906,505      $  393,273
                                                             ==========      ==========
Pro forma earnings per common shares                         $     0.26      $     0.11
                                                             ==========      ==========
Common shares outstanding:
   Weighted average common shares                               280,830         292,974
   Common share equivalents                                     633,722         655,559
   Conversion of preferred stock                              2,337,192       2,337,192
   Preferred stock dividend                                     199,301         199,301
   Directors' stock grants                                        1,000           1,000
                                                             ---------        ---------
   Adjusted shares outstanding                                3,452,045       3,486,026
                                                             ==========       =========
</TABLE>


Stock Split and Authorized Shares


    On January 6, 1997, the Board of Directors approved a 33 to 1 stock split of
the Company's  common stock to be effective  immediately  prior to the effective
date of the  registration  statement for the Company's  initial public offering.
All share and per share amounts have been retroactively restated to reflect this
stock  split.  In  addition,  on August 14, 1996 the Board and the  shareholders
approved an  increase in the  authorized  shares of common  stock to  20,000,000
shares,  to be  effective  immediately  prior  to  the  effective  date  of  the
Registration  Statement.  The Board and the  shareholders  also  authorized  the
creation of a new undesignated  class of preferred stock consisting of 1,000,000
shares, $10 par value.


Cash and Cash Equivalents

    The Company  considers all highly liquid debt instruments  purchased with an
original maturity of three months or less to be cash equivalents.

                                      F-9


                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

Reclassifications

    Certain prior year amounts  primarily  relating to preferred stock have been
reclassified  to  conform  with  the  presentation  used in the  1996  financial
statements.   Pursuant  to  Securities  and  Exchange  Commission   regulations,
convertible  preferred  stock has been  reclassified  outside  of  stockholders'
equity and accrued  dividends  and an increase in the preferred  stock  carrying
value based on anticipated redemption value have been recorded. As a result, the
accumulated  deficit has increased by $526,030 and $531,813 at December 31, 1994
and 1995, respectively, and $403,841 at September 30, 1996.

Unaudited Financial Statements

    The unaudited  financial  statements for the nine months ended September 30,
1995 have been  prepared on the same basis as the audited  financial  statements
and in the opinion of the Company,  include all adjustments  (consisting only of
normal  recurring   adjustments)  necessary  to  present  fairly  the  financial
statements and the results of operations for this period.

2. INVENTORIES

    Inventories consist of the following components:
<TABLE>
<CAPTION>
                                           DECEMBER 31,
                                           ------------
                                                                   SEPTEMBER 30,
                                       1994          1995               1996
                                       ----          ----               ----
<S>                                 <C>           <C>              <C>
Raw materials                       $  515,060       $  450,447       $  228,198
Work in process                        219,066          324,772          416,976
Finished goods                         591,678          654,645        1,904,281
                                    ----------       ----------       ----------
                                    $1,325,804       $1,429,864       $2,549,455
                                    ==========       ==========       ==========
</TABLE>

3. DEFERRED CHARGES

    Deferred   charges   consist  of  costs  incurred  in  connection  with  the
acquisition of Advanced  Textiles,  Inc. (see Note 13) and the Company's initial
public offering.  The balance at September 30, 1996 includes  acquisition  costs
approximating  $75,000  which  will be  allocated  as part  of the  purchase  of
Advanced  Textiles,  Inc. and initial  public  offering  costs of  approximately
$261,000  will be  offset  in the  stockholders'  equity  accounts  against  the
proceeds received upon closing of the public offering. In the event the offering
is not successful,  these initial public offering costs  approximating  $261,000
will be expensed.

4. DEBT

    Long-term debt consists of the following:
<TABLE>
<CAPTION>
                                                                                DECEMBER 31,
                                                                                ------------
                                                                                                       SEPTEMBER 30,
                                                                                                       -------------
                                                                             1994           1995           1996
                                                                             ----           ----           ----
<S>                                                                       <C>           <C>             <C>
5.75% note payable to a financial institution, payable in monthly
  installments of principal and interest of $384, through January
  1999; collateralized by a motor vehicle                                $    16,824    $    13,133    $    10,195
Equipment loan payable to a bank with interest payable monthly and
 principal amortized over 84 months beginning on March 1, 1997;
 collateralized  by all corporate assets                                   1,100,000      1,100,000      1,425,414
8.75% note payable with monthly principal and interest installments of
  $548. The note was collateralized by a vehicle and was paid in full
  in December 1995, when the vehicle was sold                                 16,971           --             --
                                                                         -----------    -----------   ------------
                                                                           1,133,795      1,113,133      1,435,609
Less current installments                                                    (59,251)      (109,162)      (139,842)
                                                                         -----------    -----------   ------------
Long-term debt, excluding current installments                           $ 1,074,544    $ 1,003,971    $ 1,295,767
                                                                         ===========    ===========    ===========
</TABLE>


                                      F-10



                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)


4. DEBT -- (CONTINUED)

    The schedule of  maturities  of long-term  debt on a calendar  year basis at
September 30, 1996, are as follows:

<TABLE>
<CAPTION>
<S>                                                                 <C>
1996                                                                 $     1,152
1997                                                                     173,832
1998                                                                     208,008
1999                                                                     204,336
2000                                                                     203,571
2001                                                                     203,571
Thereafter                                                               441,139
                                                                     -----------
                                                                     $ 1,435,609
                                                                     ===========
</TABLE>

    On May 30, 1996, the Company  renegotiated its existing debt facility with a
bank.  The new agreement  increases the Company's line of credit from $1 million
to $1.5 million and  increases an equipment  line of credit from $1.1 million to
$1.8 million.


    Borrowings  under the line of credit are based on 75% of  eligible  accounts
receivable and 50% of eligible inventory.  At the Company's option,  interest is
charged at either the bank's prime rate or the London  Interbank  Borrowing Rate
(LIBOR),  plus 1.75%. There is a commitment fee of 0.125% on any unused balance.
At September 30, 1996, borrowings under the line of credit amounted to $602,000.
The weighted  average  interest rate of borrowings  outstanding at September 30,
1996,  was 8.25%.  The line of credit  expires on June 1, 1997.  At October  26,
1996,  the Company  was in  discussions  with its bank to  increase  the line of
credit by $1.0 million and to pledge the accounts  receivable  and  inventory of
Advanced Textiles, Inc. (see Note 13) as collateral.

    Under the equipment  term line of credit loan,  the bank will advance 75% of
the  equipment  cost to be acquired up to a total loan of $1.8  million.  At the
Company's option,  interest is charged at either the bank's prime rate or LIBOR,
plus 2.25%.  At September  30, 1996,  the Company had elected a nine month LIBOR
rate which will be effective through March 1, 1997 and which equals 8% including
the 2.25% mark up. Principal on outstanding  balances will be repaid in 84 equal
installments  commencing  March 1, 1997. At September 30, 1996,  $1,425,414  was
outstanding  under the equipment  line of credit loan and the ability to receive
further advances will expire on January 31, 1997.


    The  loan  agreement  contains  certain  restrictive  covenants,   including
limitations on capital expenditures, debt to equity ratio, debt service coverage
and minimum net income.  The borrowings under this agreement are  collateralized
by all corporate assets.

5. LEASES

    Commencing  January 1, 1996,  the Company began leasing a newly  constructed
manufacturing  facility. The lease term is for ten years with an option to renew
for an  additional  five  years.  The  Company  has the option to  purchase  the
facility at fair market  value at any time  between the end of the fifth year of
the lease and the end of the  lease.  In  connection  with the  vacating  of its
former facility in December 1995, the Company recorded $150,000 as its estimated
cost to make  repairs  to the  premises  as  specified  in its lease  agreement.
However,  this estimate was not realized and $147,545 was reversed in June 1996.
In connection with the relocation to its new facility,  the Company has recorded
a separate operating expense for the cost of the move, which includes the rental
expense for the old  facility  for the six months  through  June 30,  1996.  The
Company also has  operating  leases for  equipment  and a vehicle.  Total rental
expense under all operating leases was $147,114,  $164,293, and $176,558 for the
years ended December 31, 1993,  1994, and 1995,  respectively,  and $131,611 and
$233,554 for the nine months ended September 30, 1995 and 1996, respectively.

                                      F-11




                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)


5. LEASES -- (CONTINUED)

    At September  30, 1996,  future  minimum  lease  payments on a calendar year
basis under all non-cancelable leases are as follows:


<TABLE>
<CAPTION>
                                                                      OPERATING
                                                                       LEASES
                                                                       ------
<S>                                                                  <C>
1996                                                                 $    46,475
1997                                                                     184,065
1998                                                                     181,500
1999                                                                     181,500
2000                                                                     181,500
2001                                                                     181,500
Thereafter                                                             1,778,500
                                                                       ---------
Minimum future lease payments                                         $2,735,040
                                                                      ==========
</TABLE>

6. CONVERTIBLE PREFERRED STOCK (SEE ALSO NOTE 12)

    The Company's  convertible  preferred  stock,  no par value consists of four
series whose activity is shown in the following table:

<TABLE>
<CAPTION>
                                                                                                                     TOTAL
                                                                                                                  CONVERTIBLE
                              SERIES AA           SERIES BB             SERIES C              SERIES D          PREFERRED SHARES
                              ---------           ---------             --------              --------         ----------------
                           SHARES    AMOUNT   SHARES     AMOUNT     SHARES     AMOUNT     SHARES     AMOUNT   SHARES       AMOUNT
                           ------    ------   ------     ------     ------     ------     ------     ------   ------       ------
<S>                        <C>      <C>      <C>      <C>          <C>      <C>          <C>      <C>         <C>       <C>

Balance at December 31,
  1992                      3,657  $216,040   33,167   $1,742,877   18,000  $  959,057     --         --       54,824   $ 2,917,974
Issuance of preferred
  stock, net of costs        --       --        --         --         --        --       16,000   $1,690,062   16,000     1,690,062
Accrual of preferred stock
  dividend                   --      18,285     --        165,835     --        90,000     --         58,667     --         332,787
Accretion of preferred
  stock redemption value     --      29,845     --         18,217     --         6,975     --         15,827     --          70,864
                            -----  --------   ------   ----------   ------  ----------   ------   ----------   ------   -----------
Balance at December 31, 
  1993                      3,657   264,170   33,167    1,926,929   18,000   1,056,032   16,000    1,764,556   70,824     5,011,687
Accrual of preferred stock
  dividend                   --      18,285     --        165,835     --        90,000     --        176,000     --         450,120
Accretion of preferred 
  stock redemption value     --      34,465     --         18,432     --         7,031     --         15,982     --          75,910
                            -----  --------   ------   ----------   ------  ----------   ------   ----------   ------   -----------
Balance at December 31,
  1994                      3,657   316,920   33,167    2,111,196   18,000   1,153,063   16,000    1,956,538   70,824     5,537,717
Accrual of preferred stock
  dividend                   --      18,285     --        165,835     --        90,000     --        176,000     --         450,120
Accretion of preferred
  stock redemption value     --      39,818     --         18,650     --         7,089     --         16,136     --          81,693
                            -----  --------   ------   ----------   ------  ----------   ------   ----------   ------   -----------
Balance at December 31,
  1995                      3,657   375,023   33,167    2,295,681   18,000   1,250,152   16,000    2,148,674   70,824     6,069,530
Accrual of preferred stock
  dividend                   --      13,673     --        124,401     --        67,518     --        131,998     --         337,590
Accretion of preferred
  stock redemption value     --      34,504     --         14,158     --         5,366     --         12,223     --          66,251
                            -----  --------   ------   ----------   ------  ----------   ------   ----------   ------   -----------
Balance at September 30,
  1996                      3,657  $423,200   33,167   $2,434,420   18,000  $1,323,036   16,000   $2,292,895   70,824   $ 6,473,371
                            =====  ========   ======   ==========   ======  ==========   ======   ==========   ======   ===========
Liquidation preference at
  September 30, 1996               $452,555            $2,446,067           $1,327,500            $2,302,665            $ 6,528,787
                                   ========            ==========           ==========            ==========            ===========
</TABLE>



                                      F-12





                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)

6. CONVERTIBLE PREFERRED STOCK (SEE ALSO NOTE 12) -- (CONTINUED)


    All of the preferred  stock series are entitled to  cumulative  dividends at
the rate of 10% per annum of the original issue price. This entitlement began on
January 1, 1992,  for the Series AA, BB, and C and on September 1, 1993, for the
Series D preferred  stock. The dividends are to be paid out of any funds legally
available; to date the Company has not paid any such amounts. Upon redemption or
conversion of the preferred stock, or upon liquidation of the Company,  all such
dividends  shall  become  immediately  due and  payable.  Such unpaid  dividends
amounted to $1,844,737 at September 30, 1996. In addition,  the preferred shares
have a  liquidation  preference  of $100,  $50,  $50, and $110 per share for the
series AA, BB, C, and D preferred shares,  respectively,  plus unpaid cumulative
dividends.  The shares are  convertible  into common stock based on a conversion
price on the  date  that the  shares  are  surrendered  for  conversion.  At the
effective date of the  registration  statement for the Company's  initial public
offering,  each share of all series of the preferred  stock will be  convertible
into 33 shares of common stock.


    The  holders of not less than  two-thirds  of the total  number of shares of
preferred stock  outstanding (of all series,  collectively) may elect to require
the  Company  to redeem,  such  number of shares of each  series of  convertible
preferred stock  outstanding on January 1, 1996, as may be tendered from time to
time on the following  dates: 33% on June 1, 1996; 67% on June 1, 1997; and 100%
on June 1, 1998. Each redemption will be allocated pro rata among the holders of
all series of the  convertible  preferred  stock electing to participate in such
redemption.  The redemption price is the greater of: a) fair market value of the
shares to be redeemed,  or b) $100,  $50, $50, and $110 per share for the Series
AA, BB, C and D, respectively, plus unpaid cumulative dividends.

7. CAPITAL STOCK


    The Company has two employee stock option plans, one established in 1991 and
the other in 1994.  The plans  reserve  for  issuance  990,000  shares of common
stock.  Options  granted vest at a rate of 20% per year beginning one year after
the date of grant.


    A summary of changes in common stock options during 1994, 1995, and 1996 is:

<TABLE>
<CAPTION>
                                                                       PRICE
                                                          SHARES     PER SHARE
                                                          ------     ---------
<S>                                                       <C>       <C>

Outstanding grants at December 31, 1993                   435,039   $0.03-$1.52
Granted                                                    16,500      $1.52
Exercised                                                   --
Canceled                                                    --
                                                          -------
Outstanding grants at December 31, 1994                   451,539   $0.03-$1.52
Granted                                                    83,325      $1.52
Exercised                                                 (13,035)  $0.03-$1.52
Canceled                                                   (4,290)  $0.03-$1.52
                                                          -------
Outstanding grants at December 31, 1995                   517,539   $0.03-$1.52
Granted                                                     --
Exercised                                                  (6,600)     $0.03
Canceled                                                    --
                                                          -------
Outstanding grants at September 30, 1996                  510,939   $0.03-$1.52
                                                          =======
Shares exercisable at December 31, 1994                   308,319   $0.03-$1.52
                                                          =======
Shares exercisable at December 31, 1995                   363,429   $0.03-$1.52
                                                          =======
Shares exercisable at September 30, 1996                  368,859   $0.03-$1.52
                                                          =======
</TABLE>


                                      F-13





                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)



7. CAPITAL STOCK -- (CONTINUED)


    Through the date of the Company's  initial public  offering,  the plans have
provided  for, at the option of the  Company,  the  repurchase  of stock held by
employees  when they  terminate  service with the Company.  In 1995, the Company
repurchased 3,300 common shares at $1.52 per share from a former employee. These
shares are held by the Company and  recorded as Treasury  Stock at their cost of
$5,000.

    In conjunction with the issuance of convertible preferred stock, the Company
has issued  warrants  for the  purchase  of its common  stock.  Each  warrant is
exercisable for one share of common stock.  In 1995,  warrants were exercised to
purchase  4,653 common  shares at $3.03 per share.  At September  30, 1996,  the
Company  had 211,200  warrants  outstanding  at an  exercise  price of $1.52 per
warrant, which expire on various dates on or before December 31, 1997.


8. CONCENTRATION OF CREDIT RISK


    The  Company  utilizes  a  national   distribution   system  that  sells  to
approximately  600-700 end users.  Four  individual  distributors  accounted for
approximately  85%, 89% and 78% of the Company's  1993,  1994 and 1995 revenues,
respectively, and 80% and 77% for each of the nine-month periods ended September
30,  1995 and 1996,  respectively.  The same  distributors  also  represent  the
aforementioned  percentages  of  the  Company's  respective  account  receivable
balances at December 31, 1994 and 1995 and 47% at September 30, 1996.


9. INCOME TAXES

    Income tax benefit (expense) consists of the following:

<TABLE>
<CAPTION>
                                        FOR THE YEARS ENDED      FOR THE NINE MONTHS ENDED
                                            DECEMBER 31,               SEPTEMBER 30,
                                            ------------               -------------
                                     1993     1994      1995         1995          1996
                                     ----     ----      ----         ----          ----
                                                                  (UNAUDITED)
<S>                                  <C>     <C>     <C>          <C>            <C>
Current:
   Federal                         $  --   $  --     $(120,200)    $(111,000)    $(102,000)
   State                              --      --       (32,000)      (30,000)       (7,000)
                                   ------  ------   ----------     ---------     ---------
                                      --      --      (152,200)     (141,000)     (109,000)
                                   ------  ------   ----------     ---------     ---------
Deferred:
   Federal                            --      --       214,600       199,000       (83,000)
   State                              --      --        59,500        55,000       (30,000)
                                   ------  ------   ----------     ---------     ---------
                                      --      --       274,100       254,000      (113,000)
                                   ------  ------   ----------     ---------     ---------
     Total tax benefit (expense)   $  --   $  --    $  121,900     $ 113,000     $(222,000)
                                   ======  ======   ==========     =========     ========= 

</TABLE>

    The actual  income tax  benefit  (expense)  differs  from the  expected  tax
computed by applying the U.S. federal corporate tax rate of 34% to income before
income tax as follows:

<TABLE>
<CAPTION>
                                                             FOR THE YEARS ENDED          FOR THE NINE MONTHS ENDED
                                                                 DECEMBER 31,                   SEPTEMBER 30,
                                                                 ------------                   -------------
                                                         1993        1994        1995         1995          1996
                                                         ----        ----        ----         ----          ----
                                                                                           (UNAUDITED)
<S>                                                    <C>        <C>         <C>          <C>            <C>
Computed expected income tax                           $(38,000)  $(107,000)  $(267,000)    $(248,000)    $(209,000)
State income taxes                                       (6,000)    (18,000)    (47,000)      (44,000)       (7,000)
Change in valuation allowance                            12,000     138,000     439,100       408,000        --
Benefit of net operating loss carryforwards              42,000      --          --            --            --
Other                                                   (10,000)    (13,000)     (3,200)       (3,000)       (6,000)
                                                        -------     -------      ------        ------        ------ 
  Total income tax benefit (expense)                   $  --      $  --       $ 121,900     $ 113,000     $(222,000)
                                                       ========   =========   =========     =========     ========= 
</TABLE>

                                      F-14




                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)

9. INCOME TAXES -- (CONTINUED)

    The tax  effects  of  temporary  differences  that give rise to  significant
portions of the deferred tax assets and deferred tax liabilities  consist of the
following at:

<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                                               ------------
                                                                                           SEPTEMBER 30,
                                                           1994            1995                1996
                                                           ----            ----                ----
<S>                                                      <C>            <C>               <C>
Deferred tax assets (liabilities):
   Reserves                                             $  22,027       $  92,900               56,000
   Net operating loss carryforward                        665,498         303,000              200,000
   Alternative minimum tax credit carryforward               --           152,200              188,000
   Compensation                                            49,587          26,000               26,000
   Other                                                   29,103          56,000               94,100
   Depreciation and amortization                         (327,115)       (356,000)            (403,000)
                                                         --------        --------             -------- 
     Total deferred taxes                                 439,100         274,100              161,100
   Less valuation allowance                              (439,100)           --                   --
                                                         --------                                   
     Net deferred taxes                                 $    --         $ 274,100            $ 161,100
                                                        =========       =========            =========
   Current deferred tax assets                          $    --         $ 306,700            $ 224,100
                                                        =========       =========            =========
   Non-current deferred tax liabilities                 $    --         $ (32,600)           $ (63,000)
                                                        =========       =========            ========= 
</TABLE>

    As of December 31, 1995,  the Company had net operating  loss  carryforwards
for  federal and state  income tax  purposes of  approximately  $760,000,  which
expire at various dates through 2006.  Under Internal  Revenue Code Section 382,
utilization of net operating loss  carryforwards  may be limited in the event of
changes in the  ownership  structure of the Company.  Such a change  occurred in
1990, and  approximately  $522,000 of the net operating loss  carryforwards  are
limited for  utilization  at  approximately  $95,000 per year. In addition,  the
Company  has  alternative  minimum  tax credit  carryforwards  of  approximately
$152,200 which have no expiration  date. At December 31, 1994, the Company had a
net deferred tax position which was offset by a valuation  allowance of $439,100
due to  uncertainties  about the  ultimate  realization  of net  operating  loss
carryforwards.  At December  31,  1995,  the Company was still in a deferred tax
asset  position  and  no  valuation  allowance  was  recorded  as  current  year
utilization of net operating loss carryforwards and projected utilization in the
future of such carryforwards  removed material  uncertainties about the ultimate
realization of the deferred tax assets.

10. RELATED PARTIES

    The  Company  purchases  over  half of its raw  materials  inventory  from a
stockholder. For the years ended December 31, 1993, 1994, and 1995, purchases of
raw materials were $3,213,169,  $4,911,399, and $7,809,567 respectively. For the
nine months ended  September 30, 1995 and 1996,  purchases  were  $6,173,673 and
$6,856,083, respectively. At December 31, 1994 and 1995, and September 30, 1996,
the Company had due this  stockholder,  $836,790,  $1,529,678,  and  $1,103,560,
respectively,  for  purchases of raw  materials.  In  addition,  the Company was
obligated under a non-interest bearing note payable to the stockholder,  payable
in quarterly  installments of $17,500 through April 1997. Amounts due under this
note at  December  31,  1994 and 1995 and  September  30,  1996  were  $172,500,
$102,500  and  $50,000,  respectively.  The note is  collateralized  by  certain
equipment.

11. NATIONAL INSTITUTE OF STANDARDS AND TECHNOLOGY (NIST) GRANT

    The Company is a  participant  in a  consortium  to develop a  manufacturing
competency  to  replace  wood,   steel,   and  concrete  with  high  performance
composites.  The  project  has been  awarded a grant by NIST  whereby 50% of the
project's  costs will be  reimbursed.  In 1995,  the  Company  incurred  project
eligible costs of $201,936 and applied

                                      F-15






                          BRUNSWICK TECHNOLOGIES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

        DECEMBER 31, 1993, 1994 AND 1995 AND SEPTEMBER 30, 1995 AND 1996
          (INFORMATION WITH RESPECT TO SEPTEMBER 30, 1995 IS UNAUDITED)


11. NATIONAL INSTITUTE OF STANDARDS AND TECHNOLOGY (NIST) GRANT -- (CONTINUED)

for reimbursement of $100,968,  for which the Company has recorded miscellaneous
income of $66,742 and reduced cost of goods sold by $34,226. For the nine months
ended  September  30,  1995,  the Company  has applied  $51,349 of this to other
income and $26,453 as a credit to cost of goods sold.  For the nine months ended
September 30, 1996, the Company  incurred project eligible costs of $574,274 and
applied for  reimbursement  of  $287,137,  for which the  Company  has  recorded
miscellaneous income of $215,830, and reduced cost of goods sold by $71,307.

12. PRO FORMA INFORMATION


    Pursuant to the terms of the  convertible  preferred stock  agreements,  the
outstanding  shares of  preferred  stock  will  automatically  convert to common
stock, to be effective  immediately  prior to the  commencement of the Company's
initial public offering.  As a result,  70,824 shares of preferred stock will be
converted to 2,337,192 shares of common stock. In addition,  on August 14, 1996,
the Board of  Directors  approved  the  issuance of common stock in lieu of cash
payment of the cumulative preferred dividend.  This will result in an additional
199,301 shares of common stock being issued to preferred  stockholders as of the
closing of the offering.  In addition,  the Board approved the grant of stock to
Directors  totaling  1,000 shares,  to be issued at the closing of the Offering.
The following pro forma  information has been included to reflect the conversion
of the outstanding  preferred stock to common stock,  the issuance of additional
shares of common stock in lieu of payment of a  cumulative  cash  dividend,  and
directors' stock grants.



<TABLE>
<CAPTION>
                                                                             ACTUAL AT                      PRO FORMA
                                                                           SEPTEMBER 30,    PRO FORMA     SEPTEMBER 30,
                                                                               1996        ADJUSTMENTS        1996
                                                                               ----       -----------        ----
<S>                                                                         <C>            <C>             <C>

Convertible preferred stock                                                 $  6,473,371    $(6,473,371)    $  --
                                                                            ============    ===========     ==========  
Stockholders' (deficit) equity:
   Preferred stock, $10 par value actual and pro forma; 1,000,000 shares
     authorized and none outstanding actual and pro forma                        --             --              --
   Common stock, par value $0.0001 actual and pro forma; 20,000,000 shares
     authorized actual and pro forma; 296,274 shares outstanding, actual;
     2,833,767 shares outstanding pro forma                                           29            254             283
Additional paid-in-capital                                                       410,490      6,473,117       6,883,607
Treasury stock, 3,300 shares at cost                                              (5,000)       --               (5,000)
Accumulated deficit                                                           (2,787,246)       --           (2,787,246)
                                                                             -----------    -----------      ---------- 
                                                                             $(2,381,727)   $ 6,473,371      $4,091,644
                                                                             ===========    ===========      ==========
</TABLE>


13. SUBSEQUENT EVENT


    On October 30, 1996, the Company  acquired the  outstanding  common stock of
Advanced  Textiles,  Inc. (ATI). The acquisition will be accounted for under the
purchase  method,  and accordingly  the assets acquired and liabilities  assumed
will  be  recorded  at  their  estimated  fair  values.  The  total  cost of the
acquisition is approximately $8,113,000, including amounts payable to the seller
in the  form of a  subordinated  promissory  note  in the  principal  amount  of
$7,296,500 and deferred cash payments discounted to $513,000.  In addition,  the
Company  issued 5,350 shares to an employee of ATI who held a minority  position
in ATI.  Pro forma  financial  information  is  presented  in this  registration
statement beginning on page 16.


                                      F-16



                         REPORT OF INDEPENDENT AUDITORS

Shareholders and Board of Directors
 ADVANCED TEXTILES, INC.

    We have audited the accompanying balance sheets of Advanced Textiles,  Inc.,
as of September 28, 1996 and  September  30, 1995 and the related  statements of
operations  and cash  flows  for each of the  three  years in the  period  ended
September 28, 1996.  These financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the financial  statements referred to above present fairly,
in all material respects, the financial position of Advanced Textiles,  Inc., at
September 28, 1996 and September 30, 1995, and the results of its operations and
its cash flows for each of the three  years in the period  ended  September  28,
1996 in conformity with generally accepted accounting principles.

                                            ERNST & YOUNG LLP

Greensboro, North Carolina
October 18, 1996


                                      F-17




                            ADVANCED TEXTILES, INC.
                                 BALANCE SHEETS
                          (DOLLAR AMOUNTS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                                                        SEPTEMBER 28,  SEPTEMBER 30,
                                                                                                           1996             1995
                                                                                                           ----             ----
       <S>                                                                                               <C>              <C>
                                                         ASSETS
   Cash and cash equivalents                                                                               $   632          $   227
   Customer accounts receivable after deductions of $19 and $17 for
     the respective dates for doubtful accounts                                                              1,036              883
   Sundry receivables                                                                                            4                0
   Inventories                                                                                               1,266            1,029
   Prepaid expenses                                                                                              1                6
                                                                                                           -------          -------
      Total current assets                                                                                   2,939            2,145
   Fixed assets, at cost:
   Land and land improvements                                                                                   72               72
   Buildings                                                                                                   625              625
   Machinery, fixtures and equipment                                                                         1,761            1,686
                                                                                                           -------          -------
                                                                                                             2,458            2,383
   Less accumulated depreciation                                                                             1,643            1,488
                                                                                                           -------          -------
      Fixed assets -- net                                                                                      815              895
                                                                                                           -------          -------
                                                                                                           $ 3,754          $ 3,040
                                                                                                           =======          =======
                                      LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
   Accounts payable -- trade                                                                               $   524          $   860
   Sundry payables and accrued expenses                                                                        134               74
   Advance from parent company                                                                                  46              190
                                                                                                           -------          -------
      Total current liabilities                                                                                704            1,124
Shareholders' equity:
   Common stock, par value $100 per share -- authorized and issued, 36,500 shares;
     outstanding 36,250 shares                                                                               3,650            3,650
   Capital in excess of par value                                                                            2,465            2,036
   Accumulated deficit                                                                                      (2,979)          (3,684)
                                                                                                           -------          -------
                                                                                                             3,136            2,002
   Less cost of common stock held in treasury                                                                  (86)             (86)
                                                                                                           -------          -------
     Total shareholders' equity                                                                              3,050            1,916
                                                                                                           -------          -------
                                                                                                           $ 3,754          $ 3,040
                                                                                                            =======         =======
</TABLE>

                       See notes to financial statements.


                                      F-18


                            ADVANCED TEXTILES, INC.
                            STATEMENTS OF OPERATIONS
                             (AMOUNTS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                     FOR THE FISCAL YEAR ENDED
                                                                     -------------------------
                                                      SEPTEMBER 28,        SEPTEMBER 30,          OCTOBER 1,
                                                          1996                 1995                 1994
                                                          ----                 ----                 ----
<S>                                                   <C>                  <C>                   <C>
Net sales                                                $ 10,570             $ 11,169             $ 10,043
Cost of sales                                               8,504                9,574                9,040
                                                         --------             --------             --------
Gross profit                                                2,066                1,595                1,003
Selling, administrative and general expenses                  939                  890                  938
                                                         --------             --------             --------
Operating income before interest and taxes                  1,127                  705                   65
Interest expense                                                3                   25                   34
Interest income                                               (10)                  (4)                  (3)
                                                         --------             --------             --------
Income before income taxes                                  1,134                  684                   34
       Income tax (expense) benefit                          (429)               1,493                    0
                                                         --------             --------             --------
Net income                                               $    705             $  2,177             $     34
                                                         ========             ========             ========

</TABLE>




                       See notes to financial statements.

                                      F-19



                            ADVANCED TEXTILES, INC.

                            STATEMENTS OF CASH FLOWS
                          (DOLLAR AMOUNTS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                                                    FOR THE FISCAL YEAR ENDED
                                                                                                    -------------------------
                                                                                          SEPTEMBER 28,   SEPTEMBER 30,   OCTOBER 1,
                                                                                             1996            1995            1994
                                                                                             ----            ----            ----
<S>                                                                                       <C>            <C>            <C>
Cash flows from operating activities:
Net income                                                                                  $   705         $ 2,177         $    34
Adjustments to reconcile net income to net cash provided by operating
  activities:
   Depreciation of fixed assets                                                                 210             204             201
   Non-cash income tax expense (benefit)                                                        429          (1,494)              0
   Changes in assets and liabilities:
       Customer accounts receivable -- net                                                     (153)           (357)            175
       Sundry notes and accounts receivable                                                      (4)              1              (1)
       Inventories                                                                             (237)            123            (158)
       Prepaid expenses                                                                           5              (1)             (2)
       Accounts payable and accrued expenses                                                   (276)              8              (1)
       Advance from parent company                                                             (144)            190               0
   Other                                                                                          0               6               0
                                                                                            -------          ------          -------
          Total adjustments                                                                    (170)         (1,320)            214
                                                                                            -------          ------          -------
Net cash provided by operating activities                                                       535             857             248
                                                                                            -------          ------          -------
Cash flows from investing activities:
   Capital expenditures                                                                        (133)           (173)            (65)
   Proceeds from asset sales                                                                      3              21               0
                                                                                            -------          ------          -------
Net cash used by investing activities                                                          (130)           (152)            (65)
                                                                                            -------          ------          -------
Cash flows from financing activities:
   Repayment of long term debt                                                                    0            (500)           (200)
                                                                                            -------          ------          -------
Net cash used by financing activities                                                             0            (500)           (200)
                                                                                            -------          ------          -------
Net change in cash and cash equivalents                                                         405             205             (17)
Cash and cash equivalents at beginning of period                                                227              22              39
                                                                                            -------          ------          -------
Cash and cash equivalents at end of period                                                  $   632         $   227         $    22
                                                                                            =======         =======         =======
Supplemental disclosures of cash flow information:
   Interest received (paid) -- net                                                          $     7         $   (29)        $   (32)
                                                                                            =======         =======         ======= 
   Income taxes paid                                                                        $     0         $    (1)        $     0
                                                                                            =======         =======         =======
</TABLE>





                       See notes to financial statements.


                                      F-20





                            ADVANCED TEXTILES, INC.
                          NOTES TO FINANCIAL STATEMENTS

          OCTOBER 1, 1994, SEPTEMBER 30, 1995, AND SEPTEMBER 28, 1996

NOTE A -- SIGNIFICANT ACCOUNTING POLICIES

    Cash Equivalents:  Cash equivalents consist of all temporary,  highly liquid
investments with original maturities of three months or less.

    Inventories:  Inventories  are  stated  at  the  lower  of  cost  (first-in,
first-out, FIFO method) or market.

    Fixed Assets: Fixed assets are stated on the basis of cost.  Depreciation of
fixed assets is calculated over the estimated useful lives of the related assets
principally using the straight-line method.

    Revenue  Recognition:  In general,  the  Company  recognizes  revenues  from
product sales when units are shipped.

    Use of Estimates: The preparation of financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

    Fiscal Year: The Company uses a 52-53 week fiscal year.

NOTE B -- NATURE OF BUSINESS

    The Company produces  specialty knitted and woven fabrics for the reinforced
plastics/composites  industry.  Markets include marine,  pultrusion,  aerospace,
transportation,   military,   armor,  electronics,   corrosion-resistance,   and
sports/consumer  industries.  Such markets are predominately  located equally in
the southeast and midwest portions of the United States.

    The Company sells approximately 60% of its volume through  distributors with
approximately  53% of sales made to one  distributor.  The Company believes that
the majority of its sales volume could be sustained on a direct sales basis.

NOTE C -- INVENTORIES

    Inventories  at September 28, 1996 and  September 30, 1995  consisted of the
following (in thousands):

<TABLE>
<CAPTION>
                                                              1996        1995
                                                              ----        ----
<S>                                                          <C>         <C>
Raw materials                                                $  627      $   419
Stock in process                                                336          277
Produced goods                                                  303          333
                                                             ------       ------
                                                             $1,266       $1,029
                                                             ======       ======
</TABLE>

NOTE D -- INCOME TAXES

    The Company's taxable income (loss) is included in the consolidated  federal
income tax return of its parent company,  Burlington  Industries,  Inc. (Parent)
which owns 99.31% of the common  stock of the  Company.  The Company  recognizes
federal income tax  provisions  that would have resulted had the Company filed a
separate  federal tax return.  The provisions for state income taxes is computed
on a  separate  return  basis.  Since the Parent is not  charging  or paying the
Company for its tax liability or benefit,  the  resulting  annual tax expense is
reflected as a capital  contribution  by the Parent and any benefit is reflected
as a deemed dividend from the Company to the Parent.


                                      F-21



                            ADVANCED TEXTILES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (C0NTINUED)

          OCTOBER 1, 1994, SEPTEMBER 30, 1995, AND SEPTEMBER 28, 1996


NOTE D -- INCOME TAXES -- (Continued)

    At October 3, 1993,  on a stand alone basis,  the Company had net  operating
loss carryforwards that had been utilized in the consolidated federal tax return
of  the  Parent.  In  addition,   the  Company  had  state  net  operating  loss
carryforwards.  At that date, the Company had recorded a valuation allowance for
the full benefit of these net operating loss carryforwards  (NOLs) as management
did not  believe it was more  likely  than not these NOLs would be utilized on a
stand alone basis. In 1994, the utilization of NOLs was offset by a reduction of
the  valuation  allowance,  resulting in no income tax expense for the year.  In
1995, the Company had pre-tax income of $684,000 and projected income for future
periods,  therefore at September  30, 1995,  the Company  removed the  valuation
allowance as it was now more likely than not that the Company  would utilize the
NOLs on a stand  alone  basis.  The  Company  recognized  the  1995  benefit  of
$1,494,000  as a deemed  dividend  to the Parent.  In 1996,  the Company had tax
expense of $429,000.  This amount has been reflected as a contribution  from the
Parent since the Parent did not charge the Company for this expense.

    Income tax  (expense)  benefit is  different  from the  amount  computed  by
applying the U.S.  federal  corporate  tax rate of 34% to income  before  income
taxes. The principal reasons for the difference are as follows:

<TABLE>
<CAPTION>
                                                      1996      1995       1994
                                                      ----      ----       ----
<S>                                                   <C>      <C>        <C>
Tax at federal corporate rate                         $(386)   $ (233)    $ (12)
State income taxes, net of federal benefit              (34)      (24)        0
Change in valuation allowance                             0     1,755        16
Expenses with no tax benefits                            (9)       (5)       (4)
                                                      -----    ------     -----
   Income tax (expense) benefit                       $(429)   $1,493     $   0
                                                      =====    ======     =====
</TABLE>

NOTE E -- SHAREHOLDERS' EQUITY

    For each of the  1996,  1995 and 1994  fiscal  years,  the only  changes  to
shareholders'  equity was net income and non cash income  taxes as  described in
Note D during the respective fiscal year.

NOTE F -- DEFINED CONTRIBUTION PLAN

    The Company has a defined  contribution  plan available to substantially all
employees.  The Company may, at its discretion,  make contributions matching all
or some portion of employees'  elective  contributions  to the plan, or may also
make other discretionary contributions to the plan. Such contributions are based
primarily on the performance of the Company.  Total expense amounted to $16,335,
$11,810 and $2,130 in the 1996, 1995 and 1994 fiscal years, respectively.

NOTE G -- CONTINGENCIES

    The Company has sundry claims and other lawsuits  pending  against it. It is
not possible to determine with certainty the ultimate liability,  if any, of the
Company in any of these matters, but in the opinion of management, their outcome
should have no material  adverse effect upon the financial  condition or results
of operations of the Company.

                                      F-22




                           ADVANCED TEXTILES, INC.
                   NOTES TO FINANCIAL STATEMENTS - (C0NTINUED)

          OCTOBER 1, 1994, SEPTEMBER 30, 1995, AND SEPTEMBER 28, 1996



NOTE H -- LETTER OF INTENT

    On September 25, 1996,  Burlington signed a letter of intent to sell all the
capital  stock of the  Company to  Brunswick  Technologies,  Inc.  ("BTI") for a
purchase  price of $7.95  million  ($600,000  payable  in  various  annual  cash
installments  during a period  up to six years  and a  convertible  subordinated
promissory note bearing  interest at an annual rate of 9.5%,  payable in various
installments  through 2003). The specific repayment terms of the promissory note
are  determinable  based upon the successful  consummation  of an initial public
offering of BTI's  common stock or  securities  convertible  into common  stock.
Under the  terms of the  agreement,  closing  of the sale  must  occur  prior to
November 1, 1996 and the net working  capital of the Company shall  aggregate at
least $1.45  million.  Burlington  will provide such cash as may be necessary to
avoid any shortfall of working  capital and BTI will pay to Burlington  any such
excess in cash.

                                      F-23





          Inside  back  cover  of  the  Prospectus. There  is a  large  centered
photograph  of a person  snowboarding  down a mountain.  The caption  beneath it
reads,  "BTI engineered  fabrics enhance the performance of snowboards and other
sporting  equipment."  The  Company  logo  and the  slogan  "REINFORCED  THROUGH
INNOVATION" is in the lower left-hand corner of the page.






================================================================================


NO DEALER,  SALESMAN OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION
OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE CONTAINED IN THIS  PROSPECTUS,
AND, IF GIVEN OR MADE, SUCH  INFORMATION OR  REPRESENTATIONS  MUST NOT BE RELIED
UPON  AS  HAVING  BEEN  AUTHORIZED  BY THE  COMPANY  OR THE  UNDERWRITERS.  THIS
PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO
BUY ANY  SECURITY  OTHER  THAN  THE  SHARES  OF  COMMON  STOCK  OFFERED  BY THIS
PROSPECTUS,  OR AN  OFFER  TO  SELL OR A  SOLICITATION  OF AN  OFFER  TO BUY ANY
SECURITY BY ANY PERSON IN ANY  JURISDICTION  IN WHICH SUCH OFFER OR SOLICITATION
WOULD BE  UNLAWFUL.  NEITHER THE DELIVERY OF THIS  PROSPECTUS  NOR ANY SALE MADE
HEREUNDER  SHALL,  UNDER ANY  CIRCUMSTANCES,  IMPLY THAT THE INFORMATION IN THIS
PROSPECTUS IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE OF THIS PROSPECTUS.


                                   ----------

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                           <C>

Prospectus Summary                                                             3
Risk Factors                                                                   7
Use of Proceeds                                                               13
Dividend Policy                                                               13
Dilution                                                                      14
Capitalization                                                                15
Unaudited Pro Forma Condensed Combined
  Financial Information                                                       16
Selected Financial Information                                                20
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations                                                                  22
Business                                                                      31
Management                                                                    41
Principal and Selling Stockholders                                            47
Certain Transactions                                                          49
Description of Capital Stock and Certain
  Indebtedness                                                                50
Shares Eligible for Future Sale                                               51
Underwriting                                                                  53
Change in Accountants                                                         54
Legal Matters                                                                 55
Experts                                                                       55
Additional Information                                                        55
Glossary of Technical Terms                                                   56
Index to Financial Statements                                               F-1
</TABLE>

UNTIL _____________,  1997, ALL DEALERS EFFECTING TRANSACTIONS IN THE REGISTERED
SECURITIES,  WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION,  MAY BE REQUIRED
TO DELIVER A  PROSPECTUS.  THIS IS IN ADDITION TO THE  OBLIGATION  OF DEALERS TO
DELIVER A  PROSPECTUS  WHEN  ACTING AS  UNDERWRITERS  AND WITH  RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.


================================================================================





                                2,000,000 Shares



                                     [Logo]


                          BRUNSWICK TECHNOLOGIES, INC.


                                  Common Stock



                               -------------------
                               P R O S P E C T U S
                               -------------------




                             JOSEPHTHAL LYON & ROSS


                              SOUTHWEST SECURITIES




                                     , 1997


================================================================================




                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

    The  following  table sets forth the various  costs and expenses  payable in
connection with the sale and  distribution of the securities  being  registered,
other than underwriting discounts. All of the amounts shown are estimates except
the SEC registration fee and the NASD filing fee.

                                                           AMOUNT TO
                                                           BE PAID BY
                                                           REGISTRANT
                                                           ----------


SEC registration fee                                        $   7,138
Nasdaq National Market listing fee                          $  36,744
NASD fee                                                    $   2,570
Printing and engraving                                      $  60,000
Legal fees and expenses of the Registrant                   $ 187,000
Accounting fees and expenses                                $ 245,000
Blue sky fees and expenses                                  $  15,000
Transfer agent fees                                         $   4,500
Expense allowance to Representative                         $ 150,000
Miscellaneous                                               $  42,048
                                                            ---------
       Total                                                $ 750,000
                                                            =========



ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS


    Subsection (1) of Section 719 of the Maine Business Corporation Act empowers
a corporation to indemnify, or if so provided in the corporation's bylaws, shall
in all cases indemnify,  any person who was or is a party or is threatened to be
made a party to any threatened, pending or completed action, suit or proceeding,
whether civil, criminal,  administrative or investigative, by reason of the fact
that  that  person  is or was a  director,  officer,  employee  or  agent of the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director,  officer,  trustee, partner,  fiduciary,  employee or agent of another
corporation,  partnership,  joint  venture,  trust,  pension  or other  employee
benefit plan or other enterprise,  against expenses,  including attorneys' fees,
judgments, fines and amounts paid in settlement actually and reasonably incurred
by that person in connection with such action, suit or proceeding; provided that
no indemnification  may be provided for any person with respect to any matter as
to which that person shall have been finally adjudicated:  (a) not to have acted
honestly or in the  reasonable  belief that that  person's  action was in or not
opposed to the best interest of the corporation or its  shareholders  or, in the
case of a person serving as a fiduciary of an employee benefit plan or trust, in
or not opposed to the best interest of the plan or trust, or its participants or
beneficiaries; or (b) with respect to any criminal action or proceeding, to have
had reasonable cause to believe that that person's conduct was unlawful.


    Furthermore,  subsection (1) of Section 719 provides that the termination of
any action, suit or proceeding by judgment,  order or conviction adverse to that
person, or by settlement or plea of nolo contendere or its equivalent, shall not
of itself create a  presumption  that that person did not act honestly or in the
reasonable  belief that that  person's  action was in or not opposed to the best
interests of the  corporation  or its  shareholders  or, in the case of a person
serving as a fiduciary of an employee  benefit plan or trust,  in or not opposed
to the best interests of that plan or trust or its participants or beneficiaries
and, with respect to any criminal action or proceeding,  had reasonable cause to
believe that that person's conduct was unlawful.

                                      II-1





    Subsection (1-A) of Section 719 provides that  notwithstanding any provision
of  subsection  (1), a  corporation  shall not have the power to  indemnify  any
person with respect to any claim, issue or matter asserted by or in the right of
the  corporation as to which that person is finally  adjudicated to be liable to
the  corporation  unless the court in which the action,  suit or proceeding  was
brought shall determine that, in view of all the circumstances of the case, that
person is fairly and  reasonably  entitled to indemnity  for such amounts as the
court shall deem reasonable.

    Subsection  (3) of  Section  719  provides  that any  indemnification  under
subsection  (1),  unless ordered by a court or required by the bylaws,  shall be
made  by the  corporation  only  as  authorized  in  the  specific  case  upon a
determination that indemnification of the director,  officer,  employee or agent
is proper in the  circumstances  and in the best  interests of the  corporation.
That determination shall be made by the board of directors by a majority vote of
a quorum  consisting of directors  who were not parties to that action,  suit or
proceeding,  or if such a quorum is not obtainable,  or even if obtainable, if a
quorum of disinterested  directors so directs, by independent legal counsel in a
written opinion, or by the shareholders.  Such a determination once made may not
be revoked and, upon the making of that  determination,  the director,  officer,
employee or agent may enforce the  indemnification  against the corporation by a
separate action notwithstanding any attempted or actual subsequent action by the
board of directors.

    Finally,  subsection  (6) of Section 719 provides that a  corporation  shall
have power to purchase and maintain  insurance on behalf of any person who is or
was a  director,  officer,  employee or agent of the  corporation,  or is or was
serving at the  request of the  corporation  as a  director,  officer,  trustee,
partner, fiduciary, employee or agent of another corporation, partnership, joint
venture,  trust,  pension or other  employee  benefit  plan or other  enterprise
against any liability  asserted  against that person and incurred by that person
in any such capacity, or arising out of that person's status as such, whether or
not the  corporation  would have the power to indemnify that person against such
liability under this section.

    Section 14 of Article  Third of the Second  Restated  Bylaws of the  Company
provides for such  indemnification to the fullest extent that the Maine Business
Corporation  Act  permits,  as  more  fully  described  in the  five  paragraphs
immediately preceding above.

    The  Company  has  purchased  directors  and  officers  liability  insurance
covering  liabilities  incurred by its officers and directors in connection with
the  performance of their duties from National  Union Fire Insurance  Company of
Pittsburgh, PA., in the amount of $3,000,000.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES

    Since  August  1993,  the  Registrant  has sold  and  issued  the  following
securities:


    In August,  1993, the Company and certain  stockholders sold an aggregate of
528,000 shares of Series D Convertible  Preferred Stock, 46,860 shares of Series
AA Preferred  Stock and 5,940 shares of Series BB Preferred Stock of the Company
to Vetrotex CertainTeed Corp.  ("Vetrotex") for an aggregate cash purchase price
of $1,936,000.  The purchase  price was  determined by  negotiation  between the
Company, the selling  stockholders,  and Vetrotex.  Concurrently with such sale,
certain  stockholders  sold 70,686  shares of Common Stock for a purchase  price
equal to $1.52 per share.  The shares sold by the Company were sold  pursuant to
Section 4(2) of the  Securities  Act, as no public  offering of  securities  was
made.  This  exemption  was  available as the only offeree of  securities in the
transaction  was  Vetrotex,  the supplier of 80% of the  Company's  raw material
needs at the time.

    On March 15,  1995 John Busch and Jurgen  Kok  exercised  options to acquire
1,650 and 2,475  shares  of the  Company's  Common  Stock,  respectively,  at an
aggregate  exercise  price of $50 and $75,  respectively.  On March 15, 1995 and
April 23, 1996,  Herschel Sternlieb exercised options to acquire 1,650 and 6,600
shares of the Company's  Common Stock,  respectively,  at an aggregate  exercise
price of $250.  On March 30, 1995,  Lisa  Anderson-Bisson  exercised  options to
acquire  3,960 shares of the  Company's  Common  Stock at an aggregate  exercise
price of $3,300.  On August 11, 1995,  Peter Rand  exercised  options to acquire
3,300 shares of the  Company's  Common Stock at an aggregate  exercise  price of
$100.  The  Company  purchased  said  shares from Mr. Rand within 60 days of the
exercise of his options.  On December 31, 1995, Dudley Follansbee acquired 4,653
shares of the Company's  Common


                                      II-2



Stock  pursuant to warrants at an aggregate  price of $14,100.  In issuing these
shares  to its  employees,  the  Company  relied  upon  the  exemption  from the
registration  provisions of the Securities Act provided by Rule 701  promulgated
under such Act.

    On October 30, 1996,  the Company  acquired all of the  outstanding  capital
stock of ATI from Burlington for a purchase price of $7,863,000, payable in part
by the issuance of a convertible  subordinated  promissory note of $7,296,500 in
favor of Burlington (the "Convertible Note") and the issuance to Peter L. DeWalt
of 5,350 shares of Common Stock.  The Convertible  Note bears interest at a rate
of 9.5%  per  annum,  payable  semi-annually.  Within  seven  months  after  the
completion of the Offering,  50% of the principal amount of the Convertible Note
($3,648,250)  will become due and payable.  The  remaining  50% of the principal
amount of the Convertible Note will be payable in equal  installments on October
30, 2002 and October 30, 2003 respectively, provided that additional payments of
principal shall be made on October 30, 2002 to the extent it would not cause the
Company to violate the terms of its financial  covenants with its senior lenders
as of  such  time.  Alternatively,  Burlington  has the  right,  in lieu of cash
payment, to convert the remaining 50% of the principal amount of the Convertible
Note into 364,825  shares of Common Stock.  In issuing the  Convertible  Note to
Burlington  and the 5,350  shares of Common  Stock to Mr.  DeWalt,  the  Company
relied upon the exemption from the registration provisions of the Securities Act
provided by Regulation D promulgated under such Act.

    The Company has granted,  pursuant to its 1991 Stock  Option Plan,  its 1994
Stock  Option  Plan,  and its 1997  Equity  Incentive  Plan,  a total of 215,325
options to purchase  Common Stock to  employees  of the Company  within the last
three years.  These grants are deemed to be exempt  transactions  as sales of an
issuer's  securities  pursuant  to a written  contract  or plan  relating to the
compensation of such employees under Rule 701 under the Securities Act.


ITEM 16. EXHIBITS

    (a) Exhibits

    The following exhibits are filed herewith:

<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                        DESCRIPTION
   ---                                        -----------
 <S>             <C>

   
     1.1         -- Form of Underwriting Agreement.
     3.1         -- Amended and Restated Articles of Incorporation of the Registrant.
     3.2         -- Third Restated Bylaws of the Registrant.
    *4.1         -- Amended and Restated Registration Rights Agreement dated August 25, 1993.
    *4.2         -- Amendment No. 1 to the Registration Rights Agreement dated October 30, 1996.
    *4.3         -- Amendment No. 2 to the Registration Rights Agreement dated October 30, 1996.
     4.4         -- Form of Josephthal Warrant.
     4.5         -- Specimen stock certificate for shares of Common Stock.
     4.6         -- Amendment No. 3 to Registration Rights Agreement dated February 3, 1997.
     5.1         -- Opinion of Eaton, Peabody, Bradford & Veague, P.A. as to legality of shares.
   *10.1         -- Loan Agreement between the Registrant and Fleet Bank of Maine dated May 30, 1996.
   *10.2         -- Security Agreement between the Registrant and Fleet Bank of Maine dated May 30,
                    1996.
   *10.3         -- Demand Note in favor of Fleet Bank of Maine dated May 30, 1996.
   *10.4         -- Supply Agreement between the Registrant and Vetrotex CertainTeed Corp. dated August
                    25, 1993  (confidential  portions of which have been omitted and filed separately with the
                    Commission under a request for confidential treatment pursuant to Rule 406 under the
                    Securities Act).
   *10.5         -- Private Activity Bond Requirements Certificate of Brunswick Technologies, Inc.
                    dated December 1, 1995.
   *10.6         -- Lease  Agreement  between the  Registrant  and  Brunswick
                    Development Corporation dated August 1, 1995.
   *10.7         -- Collaborative Agreement between the Registrant and E.I. DuPont de Nemours and
                    Company, Inc., et al.
</TABLE>
    

                                      II-3


<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                        DESCRIPTION
   ---                                        -----------
 <S>             <C>

   
   *10.8         -- Financial Advisory Agreement and Indemnification Agreement between the Registrant
                    and the Representative.
   *10.9         -- Installment Promissory Note between the Registrant and Vetrotex CertainTeed Corp.
                    dated March 31, 1992.
  *10.10         -- Security Agreement between the Registrant and Vetrotex CertainTeed Corp. dated
                    March 31, 1992.
  *10.11         -- Stock Purchase Agreement among the Registrant, Burlington Industries, Inc. and
                    Peter L. DeWalt dated October 22, 1996 and First Amendment to Stock Purchase Agreement
                    dated October 29, 1996.
  *10.12         -- Registration Rights Agreement among the Registrant, Burlington Industries, Inc.,
                    and Peter L. DeWalt, dated October 30, 1996.
  *10.13         -- Employment Agreement between Advanced Textiles, Inc. and Peter L. DeWalt, dated
                    October 30, 1996.
  *10.14         -- Convertible Subordinated Promissory Note made by the Registrant in favor of Burlington
                    Industries, Inc. dated October 30, 1996.
  *10.15         -- Recapitalization Agreement among the Registrant and the holders of its common stock.
  *10.16         -- Term Note in favor of Fleet Bank of Maine dated May 30, 1996.
  *10.17         -- First Amendment to Term Note dated December, 1996.
  *10.18         -- First Amendment to Loan Agreement dated December, 1996.
  *10.19         -- First Amendment to Demand Note dated December, 1996.
  *10.20         -- First Amendment to Security Agreement dated December, 1996.
  *10.21         -- 1991 Stock Option Plan.
  *10.22         -- Amendment No. 1 to 1991 Stock Option Plan.
  *10.23         -- 1994 Employee Stock Option Plan.
  *10.24         -- Amendment No. 1 to 1994 Employee Stock Option Plan.
  *10.25         -- 1997 Equity Incentive Plan.
   10.26         -- Form of Common Stock Purchase Warrent.
   10.27         -- Form of Amendment No.1 to Common Stock Purchase Warrant.
   *16           -- Letter of KPMG Peat Marwick LLP re change in certifying accountant.
    23.1         -- Consent of Coopers & Lybrand L.L.P.
    23.2         -- Consent of KPMG Peat Marwick LLP.
    23.3         -- Consent of Eaton, Peabody, Bradford & Veague, P.A. (included in Exhibit 5.1.)
    23.4         -- Consent of Ernst & Young LLP.
   *24.1         -- Power of Attorney (included in signature page to Registration Statement).
   *27           -- Financial Data Schedule.
   *99.1         -- Consent of Donald R. Hughes to be named herein as Director-elect.
   *99.2         -- Consent of Max G. Pitcher to be named herein as Director-elect.
   *99.3         -- Consent of William M. Dubay to be named herein as Director-elect.
    

</TABLE>

- ----------
* Previously filed.

    (b) Financial Statement Schedules


    All  schedules  are omitted  because they are not  applicable,  not required
under the  instructions,  or all the  information  required  is set forth in the
financial statements or notes thereto.

ITEM 17. UNDERTAKINGS

    The undersigned  Registrant  hereby undertakes to provide to the underwriter
at the closing  specified in the underwriting  agreements,  certificates in such
denominations  and  registered in such names as required by the  underwriter  to
permit prompt delivery to each purchaser.

                                      II-4



    Insofar as indemnification  for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Commission such  indemnification  is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the  Registrant of expenses  incurred or
paid by a  director,  officer or  controlling  person of the  Registrant  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

    The undersigned Registrant hereby undertakes that:

       (1) For purposes of determining  any liability  under the Securities Act,
    the  information  omitted from the form of Prospectus  filed as part of this
    Registration  Statement  in reliance  upon 430A and  contained  in a form of
    prospectus  filed by the  Registrant  pursuant to Rule  424(b)(1)  or (4) or
    497(h)  under  the  Securities  Act  shall  be  deemed  to be  part  of this
    Registration Statement as of the time it was declared effective.

       (2) For the purpose of  determining  any liability  under the  Securities
    Act, each post-effective  amendment that contains a form of Prospectus shall
    be deemed to be a new  Registration  Statement  relating  to the  securities
    offered  herein,  and the offering of such  securities  at the time shall be
    deemed to be the initial bona fide offering thereof.

       (3) To file, during any period in which offers or sales are being made, a
    post-effective amendment to this registration statement:

           (i) To include any prospectus required by section 10(a)(3) of
       the Securities Act of 1933;

           (ii) To reflect in the  prospectus  any facts or events arising after
       the  effective  date of the  registration  statement  (or the most recent
       post-effective   amendment   thereof)  which,   individually  or  in  the
       aggregate, represent a fundamental change in the information set forth in
       the registration statement.  Notwithstanding the foregoing,  any increase
       or decrease in volume of securities offered (if the total dollar value of
       securities  offered would not exceed that which was  registered)  and any
       deviation  from the low or high  end of the  estimated  maximum  offering
       range  may  be  reflected  in the  form  of  prospectus  filed  with  the
       Commission  pursuant to Rule 424(b) if, in the aggregate,  the changes in
       volume  and  price  represent  no more  than a 20  percent  change in the
       maximum  aggregate  offering  price  set  forth  in the  "Calculation  of
       Registration Fee" table in the effective registration statement; and

           (iii) To include any material information with respect to the plan of
       distribution not previously  disclosed in the  registration  statement or
       any material change to such information in the registration statement.

       (4) To remove from  registration by means of a  post-effective  amendment
    any  of  the  securities   being  registered  which  remain  unsold  at  the
    termination of the offering.

                                      II-5




                                   SIGNATURES


   
    PURSUANT TO THE  REQUIREMENTS  OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS  REGISTRATION  STATEMENT  TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED,  THEREUNTO  DULY  AUTHORIZED,  IN THE TOWN OF  BRUNSWICK,  STATE OF
MAINE, ON THE 4TH DAY OF FEBRUARY, 1997.
    


                                            BRUNSWICK TECHNOLOGIES, INC.

   
                                            BY: /S/ JOHN P. O'SULLIVAN
                                                -------------------------
                                                    JOHN P. O'SULLIVAN,
                                                PRINCIPAL FINANCIAL OFFICER
    



      PURSUANT  TO  THE  REQUIREMENTS  OF  THE  SECURITIES  ACT  OF  1933,  THIS
REGISTRATION  STATEMENT  HAS  BEEN  SIGNED  BY  THE  FOLLOWING  PERSONS  IN  THE
CAPACITIES AND ON THE DATE INDICATED:


<TABLE>
<CAPTION>
                 SIGNATURE                                   TITLE                        DATE
                 ---------                                   -----                        ----
         <S>                               <C>                                   <C>

                     *                         Principal Executive Officer          February 4, 1997
         -------------------------              and Director
             MARTIN S. GRIMNES                

                     *                         Director                             February 4, 1997
         -------------------------
               DAVID M. COIT

                     *                         Director                             February 4, 1997
         -------------------------
             GREGORY B. PETERS

                     *                         Director                             February 4, 1997
         -------------------------
              DAVID E. SHARPE

                     *                         Director                             February 4, 1997
         -------------------------
             PETER N. WALMSLEY

   
          /S/ JOHN P. O'SULLIVAN               Treasurer and Principal              February 4, 1997
         -------------------------              Financial and Accounting Officer
             JOHN P. O'SULLIVAN                
    

                     *                         President and Principal              February 4, 1997
         -------------------------              Operating Officer
              WILLIAM M. DUBAY                  


   
BY:  /S/  JOHN P. O'SULLIVAN
     ------------------------
          JOHN P. O'SULLIVAN,
          ATTORNEY-IN-FACT                                                          February 4, 1997
    

</TABLE>

                                      II-6




                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                       DESCRIPTION
 ------                                       -----------
 <S>            <C>

   
     1.1        -- Form of Underwriting Agreement.
     3.1        -- Amended and Restated Articles of Incorporation of the Registrant.
     3.2        -- Third Restated Bylaws of the Registrant.
    *4.1        -- Amended and Restated Registration Rights Agreement dated August 25, 1993.
    *4.2        -- Amendment No. 1 to the Registration Rights Agreement dated October 30, 1996.
    *4.3        -- Amendment No. 2 to the Registration Rights Agreement dated October 30, 1996.
     4.4        -- Form of Josephthal Warrant.
     4.5        -- Specimen stock certificate for shares of Common Stock.
     4.6        -- Amendment No. 3 to Registration Rights Agreement dated February 3, 1997.
     5.1        -- Opinion of Eaton, Peabody, Bradford & Veague, P.A. as to legality of shares.
   *10.1        -- Loan Agreement between the Registrant and Fleet Bank of Maine dated May 30, 1996.
   *10.2        -- Security Agreement between the Registrant and Fleet Bank of Maine dated May 30,
                   1996.
   *10.3        -- Demand Note in favor of Fleet Bank of Maine dated May 30, 1996.
   *10.4        -- Supply Agreement between the Registrant and Vetrotex CertainTeed Corp. dated August
                   25, 1993  (confidential  portions of which have been  omitted and filed  separately with the
                   Commission under a request for confidential treatment pursuant to Rule 406 under the
                   Securities Act).
   *10.5        -- Private Activity Bond Requirements Certificate of Brunswick Technologies, Inc.
                   dated December 1, 1995.
   *10.6        -- Lease  Agreement  between  the  Registrant  and  Brunswick Development Corporation dated August 1, 1995.
   *10.7        -- Collaborative Agreement between the Registrant and E.I. DuPont de Nemours and
                   Company, Inc., et al.
   *10.8        -- Financial Advisory Agreement and Indemnification Agreement between the Registrant
                   and the Representative.
   *10.9        -- Installment Promissory Note between the Registrant and Vetrotex CertainTeed Corp.
                   dated March 31, 1992.
  *10.10        -- Security Agreement between the Registrant and Vetrotex CertainTeed Corp. dated
                   March 31, 1992.
  *10.11        -- Stock Purchase Agreement among the Registrant, Burlington Industries, Inc. and
                   Peter L. DeWalt dated October 22, 1996 and First Amendment to Stock Purchase Agreement
                   dated October 29, 1996.
  *10.12        -- Registration Rights Agreement among the Registrant, Burlington Industries, Inc.,
                   and Peter L. DeWalt, dated October 30, 1996.
  *10.13        -- Employment  Agreement between Advanced  Textiles,  Inc., a subsidiary  of the  Registrant,
                   and Peter L. DeWalt, dated October 30, 1996.
  *10.14        -- Convertible Subordinated Promissory Note made by the Registrant in favor of Burlington
                   Industries, Inc. dated October 30, 1996.
  *10.15        -- Recapitalization Agreement among the Registrant and the holders of its common
                   stock.
  *10.16        -- Term Note in favor of Fleet Bank of Maine dated May 30, 1996.
  *10.17        -- First Amendment to Term Note dated December, 1996.
  *10.18        -- First Amendment to Loan Agreement dated December, 1996.
  *10.19        -- First Amendment to Demand Note dated December, 1996.
  *10.20        -- First Amendment to Security Agreement dated December, 1996.
  *10.21        -- 1991 Stock Option Plan.
  *10.22        -- Amendment No. 1 to 1991 Stock Option Plan.
  *10.23        -- 1994 Employee Stock Option Plan.
  *10.24        -- Amendment No. 1 to 1994 Employee Stock Option Plan.
  *10.25        -- 1997 Equity Incentive Plan.
   10.26        -- Form of Common Stock Purchase Warrant.
   10.27        -- Form of Amendment No. 1 to Common Stock Puchase Warrant. 
   *16          -- Letter of KPMG Peat Marwick LLP re change in certifying accountant.
    23.1        -- Consent of Coopers & Lybrand L.L.P.
</TABLE>
    



                        INDEX TO EXHIBITS -- (CONTINUED)


<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                       DESCRIPTION
 ------                                       -----------
 <S>            <C>
   
    23.2        -- Consent of KPMG Peat Marwick LLP.
    23.3        -- Consent of Eaton, Peabody, Bradford & Veague, P.A. (included in Exhibit 5.1.)
    23.4        -- Consent of Ernst & Young LLP.
   *24.1        -- Power of Attorney (included in signature page to Registration Statement).
   *27          -- Financial Data Schedule.
   *99.1        -- Consent of Donald R. Hughes to be named herein as Director-elect.
   *99.2        -- Consent of Max G. Pitcher to be named herein as Director-elect.
   *99.3        -- Consent of William M. Dubay to be named herein as Director-elect.
    


</TABLE>

- ----------
* Previously filed.




                                                                     EXHIBIT 1.1


                        [FORM OF UNDERWRITING AGREEMENT]



                        2,000,000 SHARES OF COMMON STOCK


                          BRUNSWICK TECHNOLOGIES, INC.

                             UNDERWRITING AGREEMENT


                                                        New York, New York
                                                        February ____, 1997



Josephthal Lyon & Ross Incorporated
Southwest Securities, Inc.
     (As Representatives of the
     several Underwriters named
     on Schedule A hereto)
200 Park Avenue - 24th Floor
New York, New York  10166

Ladies and Gentlemen:

         Brunswick Technologies,  Inc., a Maine corporation (the "Company"), and
North Atlantic  Venture Fund, L.P. (the "Selling  Stockholder"),  hereby confirm
their   respective   agreements  with   Josephthal  Lyon  &  Ross   Incorporated
("Josephthal"),  Southwest Securities, Inc. ("Southwest"), and each of the other
Underwriters named in Schedule A hereto (collectively, the "Underwriters," which
term shall also include any Underwriters  substituted as hereinafter provided in
Section 13), for whom Josephthal and Southwest are acting as representatives (in
such  capacity,  Josephthal  and Southwest  shall  hereinafter be referred to as
"Representatives"), with respect to (i) the sale by the Company and the purchase
by the  Underwriters,  acting  severally  and not  jointly,  of an  aggregate of
1,500,000  shares (the "Company Firm  Shares"),  of the Company's  common stock,
$0.0001 par value per share ("Common  Stock"),  and (ii) the sale by the Selling
Stockholder  and the  purchase by the  Underwriters,  acting  severally  and not
jointly,  of an aggregate of 500,000  additional shares of the Common Stock (the
"Selling  Stockholder  Firm  Shares"),  in the  respective  amounts set forth on
Schedule A. The Company Firm


                                      -2-


Shares and the  Selling  Stockholder  Firm  Shares are  hereinafter  referred to
sometimes as the "Firm Shares."

         Upon your request,  as provided in Section 2(b) of this Agreement,  the
Selling  Stockholder shall also sell to the  Underwriters,  acting severally and
not jointly,  up to an additional 300,000 Shares of Common Stock for the purpose
of covering  over-allotments,  if any (the  "Option  Shares").  The Company also
proposes  to issue to and sell to  Josephthal  warrants  (the  "Representative's
Warrants")  pursuant  to a  Representative's  Warrant  Agreement  in the form of
Exhibit 1 hereto (the "Representative's  Warrant Agreement") for the purchase of
an additional  125,000 shares of Common Stock at an exercise price equal to 120%
of the price of the shares in the  Offering  (as defined  below).  Any shares of
Common Stock  issuable  upon the exercise of the  Representative's  Warrants are
hereinafter  referred to as the  "Representative's  Shares." The Firm Shares and
the Option Shares are hereinafter sometimes referred to as the "Shares."

         1.   Representations  and  Warranties  of  the  Company.   The  Company
represents and warrants to, and agrees with, each of the  Underwriters as of the
date hereof, and as of the Closing Date (as hereinafter defined) and each Option
Closing Date (as hereinafter defined), if any, as follows:

                  (a) The Company has prepared and filed with the Securities and
         Exchange Commission (the "Commission"),  a registration statement,  and
         amendments thereto, on Form S-l (No. 333-10721),  including any related
         preliminary prospectus ("Preliminary Prospectus"), and any registration
         statements  filed under Rule 462 under the  Securities  Act of 1933, as
         amended (the "Act"),  for the  registration  of the Firm Shares and the
         Option  Shares  under  the  Act,  which  registration   statements  and
         amendment or amendments have been prepared by the Company in conformity
         in all material  respects with the requirements of the Act. The Company
         will not file any  amendment  thereto to which the  Underwriters  shall
         have  objected  in writing  after  having  been  furnished  with a copy
         thereof. Except as the context may otherwise require, such registration
         statement  on Form S-1, as amended and on file with the  Commission  on
         the  date  hereof  (including  the  prospectus,  financial  statements,
         schedules, exhibits, and all other documents filed as a part thereof or
         incorporated  therein including  without  limitation those documents or
         information  incorporated  by reference  therein,  and all  information
         deemed to be a part thereof as of such time  pursuant to paragraph  (b)
         of Rule 430A of the Regulations and any  registration  statements filed
         under  Rule 462 under the Act with  respect  to the Firm  Shares or the
         Option Shares) is hereinafter called the "Registration  Statement," and
         the form of prospectus  contained in the Registration  Statement in the
         form first  filed with the  Commission  pursuant  to Rule 424(b) of the
         Regulations,  is  hereinafter  called the  "Prospectus."  For  purposes
         hereof,  "Rules and Regulations" mean the rules and regulations adopted
         by the Commission  under either the Act or the Securities  Exchange Act
         of 1934, as amended (the "Exchange Act"), as applicable. Each reference
         herein to the  effective  date or  effective  time of the  Registration



                                      -3-



         Statement  shall be deemed to mean in each case each  effective date or
         time  of  the  Company's   registration  statement  on  Form  S-1  (No.
         333-10721) and any additional  registration statements filed under Rule
         462 under the Act with respect to the Firm Shares or the Option Shares.

                  (b) Neither the  Commission  nor, to the best of the Company's
         knowledge,   any  state  regulatory  authority  has  issued  any  order
         preventing or suspending the use of any of the Preliminary  Prospectus,
         the Registration Statement or the Prospectus or any part of any thereof
         and no proceedings for a stop order suspending the effectiveness of the
         Registration  Statement or any of the  Company's  securities  have been
         instituted or are pending or, to the best of the  Company's  knowledge,
         threatened.  Each  of  the  Preliminary  Prospectus,  the  Registration
         Statement and the  Prospectus at the time of filing  thereof  conformed
         with the  requirements  of the Act and the Rules and  Regulations,  and
         none of the Preliminary  Prospectus,  the Registration Statement or the
         Prospectus at the time of filing thereof  contained an untrue statement
         of a material  fact or omitted to state a material  fact required to be
         stated therein or necessary to make the statements therein, in light of
         the  circumstances  under which they were made, not misleading,  except
         that this representation and warranty does not apply to statements made
         in reliance upon and in conformity with written  information  furnished
         to the Company with respect to the  Underwriters by or on behalf of the
         Underwriters   expressly  for  use  in  such  Preliminary   Prospectus,
         Registration Statement or Prospectus.

                  (c) When the Registration  Statement  becomes effective and at
         all times  subsequent  thereto up to the  Closing  Date and each Option
         Closing Date,  if any, and during such longer period as the  Prospectus
         may be  required  to be  delivered  in  connection  with  sales  by the
         Underwriters or a dealer,  each of the  Registration  Statement and the
         Prospectus  will contain all statements  that are required to be stated
         therein in accordance with the Act and the Rules and  Regulations,  and
         will  conform  to the  requirements  of  the  Act  and  the  Rules  and
         Regulations; neither the Registration Statement nor the Prospectus, nor
         any amendment or supplement thereto,  will contain any untrue statement
         of a material  fact or omit to state any material  fact  required to be
         stated therein or necessary to make the statements therein, in light of
         the circumstances under which they were made, not misleading, provided,
         however,  that  this  representation  and  warranty  does not  apply to
         statements  made  or  statements   omitted  in  reliance  upon  and  in
         conformity with  information  furnished to the Company in writing by or
         on  behalf  of any  Underwriter  expressly  for use in the  Preliminary
         Prospectus,  the  Registration  Statement  or  the  Prospectus  or  any
         amendment thereof or supplement thereto.

                  (d)  The  Company  has  been  duly  organized  and is  validly
         existing as a corporation  in good standing under the laws of the State
         of Maine.  Except as set forth in the Prospectus,  the Company does not
         own an interest in any corporation,



                                      -4-


         partnership, trust, joint venture or other business entity. The Company
         is duly qualified and in good standing as a foreign corporation in each
         jurisdiction in which its ownership or leasing of any properties or the
         character of its operations  require such  qualification  or licensing,
         except for jurisdictions  where the failure to so file would not have a
         Material  Adverse  Effect (as  defined  below)  upon the  Company.  The
         Company  has all  requisite  corporate  power  and  authority,  and has
         obtained  any  and all  necessary  authorizations,  approvals,  orders,
         licenses,  certificates,   franchises  and  permits  of  and  from  all
         governmental  or  regulatory  officials and bodies  (including  without
         limitation  those having  jurisdiction  over  environmental  or similar
         matters) (collectively,  "Permits"), to own or lease its properties and
         conduct its business as described in the  Prospectus,  except where the
         failure to obtain  any such  Permit  would not have a Material  Adverse
         Effect upon the Company;  the Company is and has been doing business in
         compliance with all such authorizations,  approvals,  orders, licenses,
         certificates,  franchises and permits and all federal, state, local and
         foreign laws, rules and  regulations;  and the Company has not received
         any notice of proceedings relating to the revocation or modification of
         any  such  authorization,   approval,   order,  license,   certificate,
         franchise or permit which,  singly or in the aggregate,  if the subject
         of an unfavorable  decision,  ruling or finding,  could have a Material
         Adverse Effect upon the Company.  The  disclosures in the  Registration
         Statement  concerning the effects of federal,  state, local and foreign
         laws,  rules and  regulations  on the  Company's  business as currently
         conducted and as contemplated  are correct and do not omit to state any
         material fact  necessary to make the statements  contained  therein not
         misleading  in light of the  circumstances  in which they were made. As
         used herein,  "Material Adverse Effect" means any effect on the Company
         that,  individually  or in  the  aggregate,  materially  and  adversely
         affects the business  condition  (financial or otherwise),  operations,
         results  of  operations,   earnings,   assets,   position,   prospects,
         properties or value of the Company.

                  (e) The Company has, as of the date specified  therein, a duly
         authorized,  issued and outstanding  capitalization as set forth in the
         Prospectus under  "Capitalization"  and "Description of Securities" and
         will have the adjusted  capitalization set forth therein on the Closing
         Date and each Option Closing Date, if any,  based upon the  assumptions
         set forth  therein,  and the  Company is not a party to or bound by any
         instrument,  agreement,  or other arrangement providing for it to issue
         any capital stock, warrants, options or other securities, or any rights
         with respect thereto,  except for this Agreement,  the Representative's
         Warrant  Agreement  and as  described  in the  Prospectus.  The Selling
         Stockholder  Firm  Shares  and the Option  Shares are duly  authorized,
         validly  issued,  fully  paid and  non-assessable  and  conform  to the
         description  thereof in the  Prospectus.  The Company Firm Shares,  the
         Representative's Warrants and the Representative's Shares and all other
         securities  issued or issuable by the Company  conform,  or when issued
         and paid for,  will  conform,  in all respects to all  statements  with
         respect  thereto  contained  in  the  Registration  Statement  and  the
         Prospectus.  All issued and outstanding  securities of the Company have
         been  duly  authorized  and



                                      -5-


         validly  issued and are fully paid and  nonassessable  and the  holders
         thereof have no rights of rescission with respect thereto,  and are not
         subject to personal liability by reason of being such holders; and none
         of such securities were issued in violation of the preemptive rights of
         any  holders of any  security  of the  Company  or similar  contractual
         rights granted by or binding upon the Company.  The Selling Stockholder
         Firm Shares and the Option Shares are duly authorized,  validly issued,
         fully paid and non-assessable and conform to the description thereof in
         the Prospectus The Firm Shares, the Option Shares, the Representative's
         Warrants  and the  Representative's  Shares  are not  and  will  not be
         subject to any preemptive or other similar rights of any stockholder or
         other person, have been duly authorized, and when issued, paid for, and
         delivered in accordance with the terms hereof,  will be validly issued,
         fully  paid and  non-assessable  and will  conform  to the  description
         thereof  contained in the  Prospectus;  the holders thereof will not be
         subject to any liability  solely as such holders;  all corporate action
         required to be taken for the authorization,  issue and sale of the Firm
         Shares,  the  Option  Shares,  the  Representative's  Warrants  and the
         Representative's  Shares  has been  duly  and  validly  taken;  and the
         certificates   representing  the  Firm  Shares,  the   Representative's
         Warrants  and  the  Representative's  Shares  are or will be in due and
         proper  form.  Upon the  issuance and delivery of, and payment for, the
         Firm Shares, the Option Shares, the  Representative's  Warrants and the
         Representative's   Shares,  the  Underwriters  will  acquire  good  and
         marketable title to such Firm Shares,  Option Shares,  Representative's
         Warrants,  or  Representative's  Shares,  free and  clear of any  lien,
         charge, claim, encumbrance,  pledge, security interest, defect or other
         restriction or equity of any kind whatsoever  other than such as may be
         created by the Underwriters and provided that the Underwriters purchase
         such shares in good faith and without notice of any adverse claim.  The
         Company  has the full  power and  authority  to issue  shares of Common
         Stock in payment of certain  cash  dividends  payable to the holders of
         the Company's outstanding Series AA Convertible Preferred Stock, no par
         value,  Series BB Convertible  Preferred Stock, no par value,  Series C
         Convertible  Preferred  Stock,  no par value,  and Series D Convertible
         Preferred  Stock,  no par value  (collectively,  the "Series  Preferred
         Stock"), pursuant to the terms of such Series Preferred Stock, and upon
         such  issuance the holders of the Series  Preferred  Stock will have no
         further rights to any dividends,  declared or undeclared,  with respect
         to any periods occurring prior to the Closing Date.

                  (f) The  financial  statements  of the Company,  including the
         related  notes and  schedules  thereto,  included  in the  Registration
         Statement, the Preliminary Prospectus and the Prospectus fairly present
         the  financial  position,  income,  changes  in cash  flow,  changes in
         stockholders'  equity,  and the results of operations of the Company at
         the respective dates and for the respective periods to which they apply
         and such  financial  statements  have been prepared in conformity  with
         generally accepted accounting principles and the Rules and Regulations,
         consistently  applied  throughout the periods  involved.  The pro forma
         financial



                                      -6-


         statements  and other pro forma  financial  information  (including the
         notes  thereto)   included  in  the  Registration   Statement  and  the
         Prospectus (A) present fairly the information  shown therein,  (B) have
         been prepared in accordance  with the applicable  requirements  of Rule
         11-02 of Regulation S-X promulgated under the Act and the Exchange Act,
         (C) have been prepared in accordance  with the  Commission's  rules and
         guidelines with respect to pro forma financial statements, and (D) have
         been  properly  compiled  on  the  bases  described  therein,  and  the
         assumptions  used  in  the  preparation  of  the  pro  forma  financial
         statements and other pro forma  financial  information  and included in
         the  Registration  Statement and the  Prospectus are reasonable and the
         adjustments  used  therein  are  appropriate  to  give  effect  to  the
         transactions or circumstances referred to therein.  Except as described
         in the  Prospectus,  there has been no  adverse  change or  development
         involving a  prospective  material  change in the  business,  condition
         (financial or otherwise),  operations, results of operations, earnings,
         assets,  position,  prospects,  properties  or  value  of the  Company,
         whether or not arising in the ordinary  course of  business,  since the
         date of the financial statements included in the Registration Statement
         and the Prospectus and the outstanding  debt, assets (both tangible and
         intangible),  and  business  of the  Company  conform  in all  material
         respects to the  descriptions  thereof  contained  in the  Registration
         Statement and the  Prospectus.  The financial  information set forth in
         the Prospectus under the headings  "Summary  Financial Data," "Selected
         Financial Data,"  "Capitalization,"  and  "Management's  Discussion and
         Analysis of  Financial  Condition  and Results of  Operations,"  fairly
         present,  on the basis stated in the  Prospectus,  the  information set
         forth  therein,  and have  been  derived  from or  compiled  on a basis
         consistent with that of the audited  financial  statements  included in
         the Prospectus.

                  (g) The Company  (i) has paid all  federal,  state,  local and
         foreign taxes that are due and payable,  including,  without limitation
         withholding  taxes and amounts  payable under Chapters 21 through 24 of
         the Internal  Revenue Code of 1986,  as amended (the  "Code"),  and has
         duly filed all  information  returns it is required to file pursuant to
         the Code,  (ii) has established  adequate  reserves for such taxes that
         are not due and payable,  and (iii) does not have any tax deficiency or
         claims outstanding, proposed, or assessed against it which would have a
         Material Adverse Effect.

                  (h) No  transfer  tax,  stamp  duty or  other  similar  tax is
         payable by or on behalf of the  Underwriters in connection with (i) the
         issuance  by the Company of the Firm  Shares,  the Option  Shares,  the
         Representative's  Warrants  or the  Representative's  Shares,  (ii) the
         purchase by the Underwriters of the Firm Shares, the Option Shares, the
         Representative's  Warrants or the  Representative's  Shares,  (iii) the
         consummation  by the  Company  of any of  its  obligations  under  this
         Agreement or the Representative's Warrant Agreement, or (iv) resales of
         the Firm Shares and Option Shares in connection  with the  distribution
         contemplated hereby.



                                      -7-


                  (i)  The  Company  maintains  insurance  policies,   including
         without  limitation  general  liability  and property  insurance,  that
         insure the Company and its employees and agents against such losses and
         risks as are generally  insured against by comparable  businesses.  The
         Company  (A) has not  failed to give  notice or present  any  insurance
         claim with  respect  to any matter  including  without  limitation  the
         Company's business,  property or employees,  under any insurance policy
         or surety  bond in a due and  timely  manner,  (B) has no  disputes  or
         claims against any  underwriters  of such insurance  policies or surety
         bonds  and  has  not  failed  to  pay  any  premiums  due  and  payable
         thereunder,  and  (C) has not  failed  to  comply  with  any  condition
         contained  in such  insurance  policies or surety  bonds.  There are no
         facts or  circumstances  under any such insurance policy or surety bond
         known to the Company that would  relieve any insurer of its  obligation
         to satisfy in full any otherwise valid claim of the Company.

                  (j)   There  is  no   action,   suit,   proceeding,   inquiry,
         arbitration,   investigation,  litigation  or  governmental  proceeding
         (including   without   limitation   those  having   jurisdiction   over
         environmental or similar matters),  domestic or foreign, pending or, to
         the Company's knowledge,  threatened against (or circumstances that may
         give rise to the same), or involving the properties or business of, the
         Company that (i)  questions  the  validity of the capital  stock of the
         Company, this Agreement,  the Representative's Warrant Agreement or any
         action taken or to be taken by the Company pursuant to or in connection
         with this  Agreement,  the  Representative's  Warrant  Agreement or the
         public  offering of the Firm Shares and the Option Shares  contemplated
         by this Agreement, (ii) is required to be disclosed in the Registration
         Statement  that is not so disclosed (and such  proceedings,  if any, as
         are summarized in the Registration  Statement are accurately summarized
         in all respects), or (iii) might have a Material Adverse Effect.

                  (k) The Company has full legal right,  power and  authority to
         (A)  authorize,  issue,  deliver and sell the Firm  Shares,  the Option
         Shares, the Representative's  Warrants and the Representative's Shares,
         (B)  enter  into  this  Agreement  and  the  Representative's   Warrant
         Agreement and to consummate the  transactions  contemplated  hereby and
         thereby,  and (C) issue  shares of Common  Stock to the  holders of the
         Series  Preferred  Stock  in  payment  of  accrued  cash  dividends  as
         described   in   the   Prospectus;   and   this   Agreement   and   the
         Representative's   Warrant   Agreement  have  been  duly  and  properly
         authorized,  executed and delivered by the Company.  This Agreement and
         the  Representative's  Warrant Agreement  constitute  legal,  valid and
         binding  agreements of the Company  enforceable  against the Company in
         accordance with their terms,  except (i) as such  enforceability may be
         limited or otherwise  affected by  applicable  bankruptcy,  insolvency,
         reorganization,  fraudulent  conveyance,  moratorium  and other similar
         laws affecting creditors' rights generally, (ii) as such enforceability
         of any indemnification or contribution  provisions may be limited under
         applicable laws or the public  policies  underlying such laws and (iii)
         that the



                                      -8-


         remedies  of specific  performance  and  injunctive  and other forms of
         equitable  relief  may be  subject  to  equitable  defenses  and to the
         discretion  of the court  before which any  proceeding  may be brought.
         None of the  Company's  issue and sale of the Firm  Shares,  the Option
         Shares and the  Representative's  Warrants  and,  upon  exercise of the
         Representative's  Warrants, the Representative's  Shares,  execution or
         delivery of this Agreement and the Representative's  Warrant Agreement,
         its  performance  hereunder and  thereunder,  its  consummation  of the
         transactions contemplated herein and therein, its issuance of shares of
         Common Stock to the holders of the Series Preferred Stock in payment of
         accrued cash dividends as described in the  Prospectus,  or the conduct
         of its  business  as  described  in  the  Registration  Statement,  the
         Prospectus and any amendments or supplements thereto, conflicts with or
         will  conflict  with,  or  results  or will  result  in any  breach  or
         violation of, any of the terms or provisions of, or constitutes or will
         constitute a default under,  or result in the creation or imposition of
         any  lien,  charge,  claim,  encumbrance,  pledge,  security  interest,
         defect,  or other  restriction or equity of any kind  whatsoever  upon,
         properties or assets  (tangible or intangible) of the Company  pursuant
         to the terms of, (i) the Restated  Articles of  Incorporation  or Third
         Restated  By-Laws of the  Company,  each as  amended to date,  (ii) any
         license,  contract,  indenture,  mortgage,  deed of trust, voting trust
         agreement,  stockholders agreement,  note, loan or credit agreement, or
         any other agreement or instrument to which the Company is a party or by
         which it is bound or to which any of its properties or assets (tangible
         or intangible) is or may be subject, or any indebtedness,  or (iii) any
         statute,  judgment, decree, order, rule or regulation applicable to the
         Company of any arbitrator,  court,  regulatory  body or  administrative
         agency  or  other  governmental   agency  or  body  (including  without
         limitation  those having  jurisdiction  over  environmental  or similar
         matters),  domestic or foreign, having jurisdiction over the Company or
         any of its activities or properties.

                  (l)  Except  as  described  in  the  Prospectus,  no  consent,
         approval,  authorization  or order of, and no filing  with,  any court,
         regulatory body,  government agency or other body, domestic or foreign,
         or any other person or entity, is required for the issuance of the Firm
         Shares  or the  Option  Shares  pursuant  to  the  Prospectus  and  the
         Registration Statement,  the issuance of the Representative's  Warrants
         and,  upon the  exercise  thereof,  the  Representative's  Shares,  the
         performance of the Company's  obligations  under this Agreement and the
         Representative's Warrant Agreement,  and the transactions  contemplated
         hereby,  including  without  limitation  any waiver of any  preemptive,
         first  refusal,  or other rights that any person or entity may have for
         the issue  and/or  sale of any of the Firm  Shares  or  Option  Shares,
         except  such as have been or may be obtained  under the Act  (including
         the filing by the Company of a Form D under the Act with the Commission
         with respect to the issuance of the  Representative's  Warrants) or may
         be required  under state  securities  or Blue Sky laws and the National
         Association of Securities Dealers, Inc. (the "NASD") in connection with




                                      -9-


         the  Underwriters'  purchase  and  distribution  of the Firm  Shares or
         Option Shares hereunder.

                  (m) All executed  agreements,  contracts or other documents or
         copies of executed  agreements,  contracts or other  documents filed as
         exhibits to the Registration  Statement to which the Company is a party
         or by which it is bound or to which any of its assets,  properties,  or
         business are subject,  have been duly and validly authorized,  executed
         and  delivered  by the  Company  and  constitute  the legal,  valid and
         binding agreements of the Company,  enforceable  against the Company in
         accordance  with  their  respective  terms.  The  descriptions  in  the
         Registration Statement of agreements, contracts and other documents are
         accurate and fairly present the  information  required to be shown with
         respect  thereto by Form S-1 under the Act,  and there are no contracts
         or other  documents that are required by the Act to be described in the
         Registration  Statement  or  filed  as  exhibits  to  the  Registration
         Statement that are not described or filed as required, and the exhibits
         that have been filed are complete and correct  copies of the  documents
         of which they purport to be copies.

                  (n) Subsequent to the respective dates as of which information
         is set forth in the Registration  Statement and Prospectus,  and except
         as may otherwise be indicated or  contemplated  herein or therein,  the
         Company has not (i) issued any  securities or incurred any liability or
         obligation, direct or contingent, for borrowed money, (ii) entered into
         any transaction other than in the ordinary course of business, or (iii)
         declared or paid any dividend or made any other  distribution  on or in
         respect of its capital  stock of any class,  and there has not been any
         change in the capital  stock,  or any change in the debt (long or short
         term) or  liabilities  (other than in the ordinary  course of business,
         none of  which  are  individually  or in the  aggregate,  material)  or
         material change in or affecting the business,  condition  (financial or
         otherwise),   operations,  results  of  operations,  earnings,  assets,
         prospects, position, properties or value of the Company.

                  (o) No default exists in the due performance and observance of
         any term,  covenant or condition of any license,  contract,  indenture,
         mortgage,  installment  sale agreement,  lease,  deed of trust,  voting
         trust agreement,  stockholders agreement,  partnership agreement, note,
         loan or credit  agreement,  purchase  order or any other  agreement  or
         instrument  evidencing an obligation for borrowed  money,  or any other
         material  agreement or instrument to which the Company is a party or by
         which it is bound or to which any of the  property or assets  (tangible
         or intangible)  of the Company is subject or affected,  except for such
         defaults  that  would  not  individually  or in  the  aggregate  have a
         Material Adverse Effect.

                  (p)  The  Company  has   generally   enjoyed  a   satisfactory
         employer-employee  relationship with its employees and is in compliance
         with all  federal,  state,  local  and  foreign  laws  and  regulations
         respecting employment and


                                      -10-


         employment practices, terms and conditions of employment, and wages and
         hours. There are, to the Company's knowledge, no pending investigations
         involving  the Company by the U.S.  Department  of Labor,  or any other
         governmental  agency  responsible  for the enforcement of such federal,
         state,  local  or  foreign  laws  and  regulations.  There  is,  to the
         Company's  knowledge,  no unfair  labor  practice  charge or  complaint
         against the Company  pending before the National Labor  Relations Board
         or any  strike,  picketing,  boycott,  dispute,  slowdown  or  stoppage
         pending  or  threatened   against  or  involving  the  Company  or  any
         predecessor  entity,  and  none has ever  occurred.  No  representation
         question  exists  respecting  the  employees  of  the  Company,  and no
         collective  bargaining  agreement or modification  thereof is currently
         being  negotiated  by the  Company.  To  the  Company's  knowledge,  no
         grievance or  arbitration  proceeding  is pending  under any expired or
         existing  collective  bargaining  agreements  of the Company.  No labor
         dispute with the  employees of the Company  exists or, to the Company's
         knowledge, is imminent.

                  (q) Except as described in the  Prospectus,  or has  otherwise
         been described in writing to the Representatives,  the Company does not
         maintain,  sponsor, or contribute to any program or arrangement that is
         an "employee pension benefit plan," an "employee welfare benefit plan,"
         or a  "multiemployer  plan" as such terms are deemed in Sections  3(2),
         3(1),  and  3(37),  respectively,  of the  Employee  Retirement  Income
         Security Act of 1974, as amended ("ERISA")  ("ERISA Plans").  Except as
         described  in  the  Prospectus,   the  Company  does  not  maintain  or
         contribute,  (and has not previously  maintained or  contributed)  to a
         "defined  benefit plan," as defined in Section 3(35) of ERISA. No ERISA
         Plan (or any trust  created  thereunder)  has engaged in a  "prohibited
         transaction" within the meaning of Section 406 of ERISA or Section 4975
         of the Code,  which  could  subject  the  Company to any tax penalty on
         prohibited  transactions  and which has not adequately  been corrected.
         Each  ERISA  Plan  is  in  compliance  with  all  material   reporting,
         disclosure, and other requirements of the Code and ERISA as they relate
         to any such ERISA Plan.  Except as has been described in writing to the
         Representatives,  determination  letters  have been  received  from the
         Internal  Revenue  Service  with  respect  to each  ERISA Plan which is
         intended to comply with Code  Section  401(a),  stating that such ERISA
         Plan and the attendant trust are qualified thereunder.  The Company has
         never completely or partially withdrawn from a "multiemployer plan."

                  (r) None of the Company nor any of its  employees,  directors,
         stockholders,  partners or affiliates  (within the meaning of the Rules
         and  Regulations) has taken or will take,  directly or indirectly,  any
         action  designed to, or that has  constituted  or might  reasonably  be
         expected to cause or result in (under the Exchange  Act or  otherwise),
         stabilization  or  manipulation  of the  price of any  security  of the
         Company,  whether  to  facilitate  the sale or resale of the  Shares or
         otherwise; and the Company shall not take, or permit any such person to
         take, any



                                      -11-


         such action, provided,  however, that no representation is given by the
         Company as to actions taken or that may be taken by the Underwriters.

                  (s)  Except  as  disclosed  in  the  Prospectus,  none  of the
         patents, patent applications,  trademarks,  service marks, trade names,
         copyrights,  technology,  and  know-how,  and none of the  licenses  or
         rights to the foregoing, presently owned or held by the Company or used
         in or  necessary  to the conduct of its  business as now  conducted  or
         proposed  to  be  conducted  (all  of  the   foregoing,   collectively,
         "Intellectual Properties"), are in dispute or, to the best knowledge of
         the Company,  are in any conflict with the right of any other person or
         entity.  The Company (i) owns or has the right to use all  Intellectual
         Properties free and clear of all liens, charges,  claims (to the extent
         known  to the  Company),  encumbrances,  pledges,  security  interests,
         defects  or other  restrictions  or  equities  of any kind  whatsoever,
         without  infringing upon or otherwise  acting adversely to the right or
         claimed right of any person,  corporation or other entity,  and (ii) is
         not obligated or under any liability  whatsoever to make any payment by
         way of  royalties,  fees or  otherwise  to any owner or licensee of, or
         other claimant to, any Intellectual  Properties with respect to the use
         thereof or in connection with the conduct of its business or otherwise.

                  (t) The Company owns and has the unrestricted right to use all
         trade secrets,  know-how  (including all unpatented and/or unpatentable
         proprietary  or  confidential  information,  systems  and  procedures),
         inventions,  designs, processes, works of authorship, computer programs
         and  technical   data  and   information   that  are  material  to  the
         development,  manufacture,  operation,  and  sale of all  products  and
         services sold or proposed to be sold by the Company,  free and clear of
         and without violating any right, lien, or claim (to the extent known to
         the Company) of others,  including without  limitation former employers
         of its  employees,  former and current  employers of each member of the
         Company's  Board of  Directors  or  members of the  Company's  Board of
         Directors.  The Company is not aware of any  development  of similar or
         identical trade secrets or technical information by others.

                  (u) The  Company  has taken  reasonable  security  measures to
         protect  the  secrecy,   confidentiality   and  value  of  all  of  its
         Intellectual Properties.

                  (v) The Company has good and marketable title to, or valid and
         enforceable  leasehold  estates  in,  all  items of real  and  personal
         property  stated in the Prospectus to be owned or leased by it free and
         clear of all liens, charges, claims,  encumbrances,  pledges,  security
         interests,  defects  or  other  restrictions  or  equities  of any kind
         whatsoever,  other than (i) those referred to in the  Prospectus,  (ii)
         liens for  taxes not yet due and  payable  and  (iii)  those  listed on
         copies of title  policies  relating  to such  property  which have been
         delivered to the Representatives.



                                      -12-


                  (w) KPMG Peat Marwick LLP, Coopers & Lybrand, L.L.P. and Ernst
         & Young LLP,  whose reports are filed with the  Commission as a part of
         the   Registration   Statement,   are  independent   certified   public
         accountants as required by the Act and the Rules and Regulations.

                  (x)   Except   as   described   in   the   Prospectus    under
         "Underwriting,"  there  are  no  agreements,   understandings,  claims,
         payments,  issuances,  or other arrangements,  whether oral or written,
         for  services  in the  nature of a  finder's  or  origination  fee with
         respect  to the sale of the Firm  Shares or the Option  Shares,  or any
         other agreements, understandings, claims, payments, issuances, or other
         arrangements  with  respect  to the  Company  or  any of its  officers,
         directors,  stockholders,  partners,  employees, or affiliates that may
         affect  the  Underwriters'  compensation,  as  determined  by the NASD.
         Except as has been previously  disclosed to the Representatives and the
         NASD, no officer, director or stockholder of the Company is a member of
         the NASD, an affiliate of the NASD, a person  associated  with a member
         or an associated  person of a member within the meaning of Rule 2710 of
         the NASD Conduct Rules.

                  (y) The  Common  Stock has been  approved  for  listing on the
         NASDAQ National Market ("NNM").

                  (z) Neither the Company nor any of its officers, employees, or
         agents  nor any other  person  acting on  behalf  of the  Company  has,
         directly  or  indirectly,  given or agreed to give any  money,  gift or
         similar benefit (other than legal price concessions to customers in the
         ordinary  course of business) to any  customer,  supplier,  employee or
         agent of a  customer  or  supplier,  or  official  or  employee  of any
         governmental  agency  (domestic or foreign) or  instrumentality  of any
         government  (domestic or foreign) or any  political  party or candidate
         for office (domestic or foreign) or other person who was, is, or may be
         in a position to help or hinder the  business of the Company (or assist
         the Company in connection with any actual or proposed transaction) that
         (a) might subject the Company or any other such person to any damage or
         penalty  in  any  civil,   criminal,  or  governmental   litigation  or
         proceeding  (domestic or foreign),  (b) if not given in the past, might
         have  had a  materially  adverse  effect  on the  assets,  business  or
         operations of the Company, or (c) if not continued in the future, might
         adversely affect the assets,  business,  prospects or operations of the
         Company.  The Company's internal  accounting controls are sufficient to
         cause the Company to comply with the Foreign  Corrupt  Practices Act of
         1977, as amended.

                  (aa) To the  Company's  knowledge,  except as set forth in the
         Prospectus,  no  officer,  director  or  principal  stockholder  of the
         Company, nor any "affiliate" or "associate" (as these terms are defined
         in Rule  405 of the  Rules  and  Regulations)  of any of the  foregoing
         persons or entities has or has had, either directly or indirectly,  (i)
         an  interest  in any  person  or  entity  that (A)  furnishes  or sells
         services or products  that are  furnished or sold or are proposed to be
         furnished or sold by


                                      -13-


         the Company, or (B) purchases from or sells or furnishes to the Company
         any goods or services, or (ii) a beneficial interest in any contract or
         agreement  to which the  Company is a party or by which it may be bound
         or  affected.  Except as set  forth in the  Prospectus  under  "Certain
         Transactions,"   there  are  no  existing   or   proposed   agreements,
         arrangements,  understandings  or  transactions  between  or among  the
         Company and any  officer,  director  or  principal  stockholder  of the
         Company, or any partner, affiliate or associate of any of the foregoing
         persons or entities.

                  (bb)  The   certificate   delivered  by  the  Company  to  the
         Underwriters  pursuant  to  Section  8(i)  herein  shall  be  deemed  a
         representation  and warranty by the Company to the  Underwriters  as to
         the matters covered thereby.

                  (cc) Each of the  minute  books of the  Company  has been made
         available  to the  Underwriters  and such books  contain  copies of all
         minutes of all  meetings  and actions of the  directors,  stockholders,
         finance  committee,  compensation  committee and any other committee of
         the  Board  of  Directors  of  the  Company   since  the  time  of  its
         incorporation,  and reflects  accurately  in all material  respects all
         transactions referred to in such minutes.

                  (dd) Except and to the extent described in the Prospectus,  no
         holders of any securities of the Company or of any options, warrants or
         other  convertible or  exchangeable  securities of the Company have any
         right which has not been waived to include any securities issued by the
         Company in the Registration  Statement or in any registration statement
         to be  filed  by the  Company  or to  require  the  Company  to  file a
         registration  statement under the Act and no person or entity holds any
         anti-dilution rights with respect to any securities of the Company.

                  (ee)  The  Company  has,  prior to the  effective  date of the
         Registration  Statement,  purchased term key-man insurance on the lives
         of Martin Grimnes and William Dubay, in the amount of $1,000,000  each,
         of which the Company is the sole beneficiary.

                  (ff) The  conversion of all  outstanding  shares of the Series
         Preferred Stock as set forth in the Prospectus will occur automatically
         upon the  closing  of the  purchase  of the Firm  Shares  and upon such
         closing, without any further action of the Company's Board of Directors
         or any  shareholders  of the  Company,  every  one (1)  share of Series
         Preferred Stock of the Company will simultaneously convert into one (1)
         validly issued, fully paid and nonassessable share of Common Stock.

                  (gg) The  issuance of shares of Common Stock to the holders of
         the Series  Preferred  Stock in payment of accrued  cash  dividends  as
         described in the Prospectus has been duly authorized by the Company and
         the  shareholders  of the


                                      -14-


         Company in accordance  with all agreements,  documents,  understandings
         and  instruments  affecting  the  rights,   duties,   responsibilities,
         obligations  and/or  privileges of holders of Series Preferred Stock or
         to which  the  Company  is bound,  including  without  limitation,  the
         Restated  Articles  of  Incorporation  of the  Company,  including  the
         Schedules thereto describing the designations,  powers, preferences and
         rights of the Series  Preferred Stock, and the Company's Third Restated
         By-laws, each as amended to date.

                  (hh) The Company has provided  Josephthal  with true copies of
         duly executed,  legally binding and enforceable  agreements pursuant to
         which  each of the  Company's  officers,  directors,  stockholders  and
         holders of securities  exchangeable  or  exercisable  for,  convertible
         into, or evidencing any right to purchase or subscribe  for,  shares of
         Common  Stock has agreed  that,  without the prior  written  consent of
         Josephthal, such person or entity will not directly or indirectly offer
         to sell,  sell,  grant any  option for the sale of,  assign,  transfer,
         pledge,  hypothecate  or otherwise  encumber or dispose of any legal or
         beneficial  interest  in any  shares of Common  Stock,  any  securities
         convertible  into or exercisable or  exchangeable  for shares of Common
         Stock, or any warrants, options, or other rights to purchase, subscribe
         for, or otherwise  acquire any shares of Common Stock (either  pursuant
         to Rule 144 of the Rules and  Regulations  or  otherwise)  until  after
         thirteen  (13)  months  after the  effective  date of the  Registration
         Statement  (collectively,  the "Lock-up Agreements").  On or before the
         Closing Date,  the Company  shall have  delivered  instructions  to the
         Transfer  Agent  authorizing  it to place  appropriate  legends  on the
         certificates   representing  the  securities  subject  to  the  Lock-up
         Agreements  and  to  place  appropriate  stop  transfer  orders  on the
         Company's ledgers.


         2.       Purchase, Sale, and Delivery of the
                  Shares and the Representative's Warrants.

                  (a) On the basis of the representations, warranties, covenants
         and  agreements  herein  contained,   but  subject  to  the  terms  and
         conditions  herein set forth,  (i) the Company agrees to issue and sell
         the Company Firm Shares to the several  Underwriters,  (ii) the Selling
         Stockholder  agrees to sell the Selling  Stockholder Firm Shares to the
         several  Underwriters,  and (iii) each  Underwriter  severally  and not
         jointly,   agrees  to  purchase   from  the  Company  and  the  Selling
         Stockholder,  at a price of $____ per Share,  the respective  number of
         Firm  Shares  (to be  adjusted  by  the  Representatives  to  eliminate
         Fractional  Shares)  determined by multiplying the aggregate  number of
         Firm  Shares by a  fraction  the  numerator  of which is the  aggregate
         number of Firm Shares set forth on Schedule A hereto  opposite the name
         of such  Underwriter,  and the  denominator  of which is the  aggregate
         number of Firm Shares to be purchased by all the  Underwriters,  and in
         the event and to the extent that the  Underwriters  shall  exercise the
         election  to purchase  any Option  Shares as  provided  below,  (A) the
         Selling  Stockholder


                                      -15-


         agrees to sell the Option Shares to the several  Underwriters,  and (B)
         each of the Underwriters agrees, severally and not jointly, to purchase
         from the  Selling  Stockholder,  at a price of $____  per  Share,  that
         portion of the number of Option Shares as to which such election  shall
         have been  exercised  (to be adjusted by the  Representatives  so as to
         eliminate  fractional  shares)  determined by multiplying the aggregate
         number of Option  Shares so elected to be  exercised  by a fraction the
         numerator of which is the aggregate  number of Firm Shares set forth on
         Schedule  A  hereto  opposite  the  name of such  Underwriter,  and the
         denominator  of which is the  aggregate  number  of Firm  Shares  to be
         purchased by all the Underwriters.

                  (b)  On  the   basis  of  the   representations,   warranties,
         covenants,  and agreements herein  contained,  but subject to the terms
         and conditions herein set forth, the Selling  Stockholder hereby grants
         an option to the  Underwriters,  severally  and not jointly to purchase
         all or any part of an  additional  300,000  Shares of Common Stock at a
         price of $_______ per Share.  The option  granted hereby will expire 45
         days  after (i) the date on which the  Registration  Statement  becomes
         effective,  if the  Company  has elected not to rely on Rule 430A under
         the Rules and  Regulations,  or (ii) the date of this  Agreement if the
         Company  has  elected  to rely  upon  Rule  430A  under  the  Rules and
         Regulations  and may be exercised in whole or in part from time to time
         only for the  purpose of covering  over-allotments  that may be made in
         connection  with the offering and  distribution of the Firm Shares upon
         notice by the Underwriters to the Selling Stockholder setting forth the
         respective  numbers  and  types  of  Option  Shares  as  to  which  the
         Underwriters  are then  exercising  the option and the time and date of
         payment and delivery for any such Option Shares. Any such time and date
         of  delivery  (an  "Option   Closing  Date")  shall  be  determined  by
         Josephthal,  but shall not be later than seven (7) full  business  days
         after  the  exercise  of said  option,  nor in any  event  prior to the
         Closing Date, as hereinafter  defined,  unless otherwise agreed upon by
         Josephthal and the Company. Nothing herein contained shall obligate the
         Underwriters  to make any  over-allotments.  No Option  Shares shall be
         delivered unless the Firm Shares shall be  simultaneously  delivered or
         shall theretofore have been delivered as herein provided.

                  (c)  On  the   bases  of  the   representations,   warranties,
         covenants,  and agreements herein  contained,  but subject to the terms
         and conditions  herein set forth,  the Company agrees to issue and sell
         the Representative's  Warrants to Josephthal,  and Josephthal agrees to
         purchase  the  Representative's  Warrants  from  the  Company,  for  an
         aggregate purchase price of $125.00.


                  (d)  Payment  of the  purchase  price  for,  and  delivery  of
         certificates  for,  the Firm  Shares  shall be made at the  offices  of
         Josephthal at 200 Park Avenue, 24th Floor, New York, New York 10166, or
         at such  other  place as shall be  agreed  upon by  Josephthal  and the
         Company.  Such  delivery and payment  shall be made


                                      -16-


         at 10:00 a.m.  (New York City time) on  ___________,  1997,  or at such
         other  time  and date as shall be  agreed  upon by  Josephthal  and the
         Company,  but not less  than  three  (3) nor more  than  seven (7) full
         business days after the effective  date of the  Registration  Statement
         (such time and date of payment and  delivery  being  herein  called the
         "Closing  Date").  In  addition,  in the  event  that any or all of the
         Option  Shares  are  purchased  by  the  Underwriters,  payment  of the
         purchase  price for,  and  delivery of  certificates  for,  such Option
         Shares shall be made at the above-mentioned  office of Josephthal or at
         such other place as shall be agreed upon by Josephthal  and the Selling
         Stockholder on each Option Closing Date as specified in the notice from
         Josephthal to the Selling Stockholder. Delivery of the certificates for
         the Firm  Shares and the Option  Shares,  if any,  shall be made to the
         Underwriters  against  payment by the  Underwriters,  severally and not
         jointly,  of the  purchase  price for the Firm  Shares  and the  Option
         Shares, if any, to the order of the Company or the Selling Stockholder,
         as  applicable,  by wire  transfer in the amount of the purchase  price
         therefor in New York Clearing  House funds.  Certificates  for the Firm
         Shares and the Option Shares,  if any,  shall be in  definitive,  fully
         registered form, shall bear no restrictive legends and shall be in such
         denominations  and  registered  in such names as the  Underwriters  may
         request in writing at least two (2) business days prior to Closing Date
         or  the  relevant  Option  Closing  Date,  as  the  case  may  be.  The
         certificates  for the Firm Shares and the Option Shares,  if any, shall
         be made  available  to the  Underwriters  at such  office or such other
         place as the  Underwriters  may designate for inspection,  checking and
         packaging  no later than 9:30 a.m.  on the last  business  day prior to
         Closing Date or the relevant Option Closing Date, as the case may be.


         3. Public Offering of the Firm Shares. As soon after the effective date
of the Registration  Statement as Josephthal  deems advisable,  the Underwriters
shall make a public offering (the  "Offering") of the Firm Shares (other than to
residents of or in any jurisdiction in which qualification of the Firm Shares is
required and has not become effective) at the price and upon the other terms set
forth in the  Prospectus.  Josephthal may from time to time increase or decrease
the Offering  price of the Firm Shares after the  distribution  thereof has been
completed to such extent as Josephthal, in its sole discretion, deems advisable.
The Underwriters may enter into one or more agreements as the  Underwriters,  in
each of their sole discretion,  deems advisable with one or more  broker-dealers
who shall act as dealers in connection with such public offering.


         4. Representations of the Selling Stockholder.  The Selling Stockholder
represents and warrants to, and agrees with, each of the Underwriters that:

                  (a)  All  consents,   approvals,   authorization   and  orders
         necessary for the execution and delivery by the Selling  Stockholder of
         this  Agreement,   and  for  the  sale  and  delivery  of  the  Selling
         Stockholder  Firm  Shares and the Option  Shares  hereunder,  have been
         obtained;  and the  Selling  Stockholder  has  full  right,  power



                                      -17-


         and  authority  to enter  into  this  Agreement  and to  sell,  assign,
         transfer  and deliver the Shares to be sold by the Selling  Stockholder
         hereunder;

                  (b) This  Agreement  has been duly  authorized,  executed  and
         delivered  by the  Selling  Stockholder  and  constitutes  a valid  and
         binding   obligation  of  the  Selling   Stockholder,   enforceable  in
         accordance with its terms;

                  (c) No consent,  approval,  authorization  or order of, or any
         filing or declaration with, any court or governmental agency or body is
         required in connection  with the sale of the Selling  Stockholder  Firm
         Shares  or  the  Option  Shares  by  the  Selling  Stockholder  or  the
         consummation by the Selling Stockholder of the transactions on its part
         contemplated by this Agreement, except such as have been obtained under
         the Act or the  rules  and  regulations  thereunder  and such as may be
         required  under  state  securities  or Blue Sky laws or the by-laws and
         rules of the NASD in connection  with the purchase and  distribution by
         the Underwriters of the Shares;

                  (d)  The  sale  of  the  Shares  to be  sold  by  the  Selling
         Stockholder hereunder and the performance by the Selling Stockholder of
         this Agreement and the  consummation of the  transactions  contemplated
         hereby will not result in a breach or  violation of any of the terms or
         provisions of, or constitute a default under, or give any party a right
         to  terminate  any  of  its   obligations   under,  or  result  in  the
         acceleration of any obligation under, any indenture,  mortgage, deed of
         trust, voting trust agreement,  loan agreement,  bond, debenture,  note
         agreement or other evidence of indebtedness,  lease,  contract or other
         agreement or instrument to which the Selling  Stockholder is a party or
         by which the Selling  Stockholder  or any of its properties is bound or
         affected,  or violate or conflict with the Certificate of Incorporation
         or Limited Partnership, By-laws or partnership agreement of the Selling
         Stockholder or any judgment,  ruling,  decree,  order, statute, rule or
         regulation of any court or other governmental agency or body applicable
         to the Selling Stockholder;

                  (e) The Selling  Stockholder  has, and at the Closing Date and
         any Option  Closing Date will have,  good and valid title to the Shares
         to be sold by the Selling Stockholder hereunder,  free and clear of all
         liens,  encumbrances,  equities or claims;  and,  upon delivery of such
         Shares and payment therefor  pursuant  hereto,  good and valid title to
         such  Shares,  free and clear of all liens,  encumbrances,  equities or
         claims,  will  pass  to  each  of the  several  Underwriters  who  have
         purchased  such  Shares in good  faith and  without  notice of any such
         lien,  encumbrance,  equity or claim or any other  adverse claim within
         the meaning of the Uniform Commercial Code;

                  (f) The Selling  Stockholder will not, directly or indirectly,
         offer,  sell or otherwise  dispose of any shares of Common Stock within
         thirteen (13) months



                                      -18-


         after the date of the Prospectus  otherwise than hereunder or with your
         express written consent;

                  (g) The Selling  Stockholder has not taken and will not at any
         time take, directly or indirectly,  any action designed, or which might
         reasonably  be  expected,   to  cause  or  result  in,  or  which  will
         constitute,  stabilization  of the price of  shares of Common  Stock to
         facilitate the sale or resale of any of the Shares;

                  (h) To the extent that any statements or omissions made in the
         Registration Statement,  any Preliminary Prospectus,  the Prospectus or
         any  amendment or  supplement  thereto are made in reliance upon and in
         conformity  with  written  information  furnished to the Company by the
         Selling  Stockholder   expressly  for  use  therein,  such  Preliminary
         Prospectus and the  Registration  Statement did, and the Prospectus and
         any further amendments or supplements to the Registration Statement and
         the Prospectus  will, when they become  effective or are filed with the
         Commission, as the case may be, conform in all material respects to the
         requirements of the Act and the rules and regulations of the Commission
         thereunder  and not contain any untrue  statement of a material fact or
         omit to state  any  material  fact  required  to be stated  therein  or
         necessary  to  make  the  statements  therein,  in  the  light  of  the
         circumstances under which they were made, not misleading; and

                  (i) The Selling  Stockholder is not a member of or directly or
         indirectly an affiliate of or  associated  with any member of the NASD,
         except to the extent previously disclosed in writing to the Company and
         the Representatives.

         In order to document the  Underwriters'  compliance  with the reporting
and withholding  provisions of the Tax Equity and Fiscal  Responsibility  Act of
1982  with  respect  to  the  transactions  herein  contemplated,   the  Selling
Stockholder  agrees to deliver to you prior to or at the Closing Date a properly
completed and executed  United  States  Treasury  Department  Form W-9 (or other
applicable  form or statement  specified by Treasury  Department  regulations in
lieu thereof).

         The Selling Stockholder specifically agrees that the obligations of the
Selling  Stockholder  hereunder shall not be terminated by the operation of law,
whether by the death or incapacity of the Selling Stockholder or, in the case of
an estate or trust, by the death or incapacity of any executor or trustee or the
termination  of  such  estate  or  trust,  or in the  case of a  partnership  or
corporation,  by the dissolution of such  partnership or corporation,  or by the
occurrence of any other event.  If the Selling  Stockholder or any such executor
or trustee  should die or become  incapacitated,  or if any such estate or trust
should be dissolved,  or if such corporation or partnership should be dissolved,
or if any other such event  should  occur,  before  the  delivery  of the Shares
hereunder,  certificates  representing  the  Shares  to be sold  by the  Selling
Stockholder  shall be  delivered by or on behalf of the Selling  Stockholder  in
accordance with the terms and conditions of this Agreement.



                                      -19-



         5. Covenants and Agreements of the Company.  The Company  covenants and
agrees with each of the Underwriters as follows:

                  (a) The  Company  shall  use its best  efforts  to  cause  the
         Registration  Statement and any amendments  thereto to become effective
         as promptly as practicable and shall not at any time, whether before or
         after  the  effective  date of the  Registration  Statement,  file  any
         amendment to the Registration Statement or supplement to the Prospectus
         or file any document  under the Act or Exchange Act before  termination
         of the  offering  of the  Firm  Shares  by the  Underwriters  of  which
         Josephthal  shall not previously have been advised and furnished with a
         copy,  or to which  Josephthal  shall have  objected or which is not in
         compliance   with  the  Act,   the  Exchange  Act  and  the  Rules  and
         Regulations.

                  (b) As soon as the  Company is  advised  or obtains  knowledge
         thereof,  the Company shall advise Josephthal and confirm the notice in
         writing,  (i) when the  Registration  Statement,  as  amended,  becomes
         effective,  or if the provisions of Rule 430A promulgated under the Act
         will be relied upon,  when the  Prospectus has been filed in accordance
         with  said  Rule  430A  and when any  post-effective  amendment  to the
         Registration  Statement becomes effective,  (ii) of the issuance by the
         Commission of any stop order or of the initiation,  or the threatening,
         of any proceeding,  suspending the  effectiveness  of the  Registration
         Statement  or  any  order  preventing  or  suspending  the  use  of the
         Preliminary   Prospectus  or  the  Prospectus,   or  any  amendment  or
         supplement thereto, or the institution of proceedings for that purpose,
         (iii) of the  issuance  by the  Commission  or by any state  securities
         commission of any proceedings  for the suspension of the  qualification
         of any of the Firm Shares and the Option Shares for offering or sale in
         any  jurisdiction or of the initiation or threatening of any proceeding
         for  that  purpose,  (iv)  of the  receipt  of any  comments  from  the
         Commission;  and (v) of any request by the Commission for any amendment
         to the  Registration  Statement or any  amendment or  supplement to the
         Prospectus  or for  additional  information.  If the  Commission or any
         state  securities  commission  authority  shall  enter a stop  order or
         suspend such  qualification  at any time,  the Company shall make every
         effort to obtain promptly the lifting of such order or suspension.

                  (c) The  Company  shall  file  the  Prospectus  (in  form  and
         substance  satisfactory  to Josephthal or transmit the  Prospectus by a
         means  reasonably  calculated  to result in filing with the  Commission
         pursuant to Rule  424(b)(1)  (or, if applicable  and if consented to by
         the  Representative,  pursuant  to Rule  424(b)(4))  not later than the
         Commission's  close  of  business  on the  earlier  of (i)  the  second
         business day following the execution and delivery of this Agreement and
         (ii)  the  fifteenth  business  day  after  the  effective  date of the
         Registration Statement.



                                      -20-


                  (d) The Company will give  Josephthal  notice of its intention
         to  file  or  prepare  any  amendment  to  the  Registration  Statement
         (including any post-effective amendment) or any amendment or supplement
         to the Prospectus  (including any revised  prospectus  that the Company
         proposes for use by the Underwriters in connection with the offering of
         the Shares that differs from the  corresponding  prospectus  on file at
         the  Commission  at  the  time  the  Registration   Statement   becomes
         effective,  whether or not such  revised  prospectus  is required to be
         filed pursuant to Rule 424(b) of the Rules and  Regulations),  and will
         furnish  Josephthal  with copies of any such  amendment or supplement a
         reasonable  amount of time prior to such proposed filing or use, as the
         case may be, and will not file any such prospectus to which  Josephthal
         or Bingham, Dana & Gould LLP ("Underwriters' Counsel"), shall object.

                  (e) The Company shall  endeavor in good faith,  in cooperation
         with  Josephthal,  at or prior to the time the  Registration  Statement
         becomes effective, to qualify the Firm Shares and the Option Shares for
         offering and sale under the securities  laws of such  jurisdictions  as
         Josephthal  may  designate  to  permit  the  continuance  of sales  and
         dealings  therein  for as  long as may be  necessary  to  complete  the
         distribution, and shall make such applications, file such documents and
         furnish such information as may be required for such purpose; provided,
         however,  the  Company  shall not be  required  to qualify as a foreign
         corporation or file a general or limited  consent to service of process
         in any such jurisdiction. In each jurisdiction where such qualification
         shall be effected,  the Company shall,  unless  Josephthal  agrees that
         such  action  is  not at the  time  necessary  or  advisable,  use  all
         reasonable  efforts to file and make such statements or reports at such
         times  as are or may  reasonably  be  required  by  the  laws  of  such
         jurisdiction to continue such qualification.

                  (f)  During  the time  when a  prospectus  is  required  to be
         delivered  under the Act, the Company shall use all reasonable  efforts
         to  comply  with all  requirements  imposed  upon it by the Act and the
         Exchange  Act,  as now and  hereafter  amended,  and by the  Rules  and
         Regulations,  as from time to time in  force,  so far as  necessary  to
         permit  the  continuance  of  sales of or  dealings  in the  Shares  in
         accordance  with  the  provisions  hereof  and the  Prospectus,  or any
         amendments  or  supplements  thereto.  If at any time when a prospectus
         relating  to the Firm  Shares and the Option  Shares is  required to be
         delivered  under the Act, any event shall have  occurred as a result of
         which,  in the  opinion of  counsel  for the  Company or  Underwriters'
         Counsel, the Prospectus,  as then amended or supplemented,  includes an
         untrue statement of a material fact or omits to state any material fact
         required  to be stated  therein  or  necessary  to make the  statements
         therein,  in the light of the circumstances under which they were made,
         not  misleading,  or if it is  necessary  at  any  time  to  amend  the
         Prospectus to comply with the Act, the Company shall notify  Josephthal
         promptly  and  prepare  and file  with the  Commission  an  appropriate
         amendment or supplement in accordance  with Section 10 of the Act, each
         such  amendment  or  supplement  to be  satisfactory



                                      -21-


         to  Underwriters'  Counsel,  and  the  Company  shall  furnish  to  the
         Underwriters  copies  of  such  amendment  or  supplement  as  soon  as
         available and in such quantities as the Underwriters may request.

                  (g) As soon as practicable, but in any event not later than 45
         days  after the end of the  twelve-month  period  beginning  on the day
         after the end of the fiscal  quarter of the  Company  during  which the
         effective  date of the  Registration  Statement  occurs (90 days in the
         event that the end of such fiscal  quarter is the end of the  Company's
         fiscal  year),  the  Company  shall  make  generally  available  to its
         security  holders,  in the manner specified in Rule 158(b) of the Rules
         and Regulations, and to Josephthal, an earnings statement in the detail
         required by, and otherwise  complying  with,  the provisions of Section
         11(a) of the Act and Rule  158(a) of the Rules and  Regulations,  which
         statement  need not be audited unless  required by the Act,  covering a
         period of at least twelve  consecutive  months after the effective date
         of the Registration Statement.

                  (h) During a period of five years after the date  hereof,  the
         Company shall furnish to its stockholders and the  Representatives,  as
         soon as practicable,  annual reports  (including  financial  statements
         audited by independent public  accountants) and to the  Representatives
         and, upon request,  the  stockholders,  unaudited  quarterly reports of
         earnings, and shall deliver to the Representatives:

                           (i)  concurrently   with  furnishing  such  quarterly
                  reports  to its  stockholders,  statements  of  income  of the
                  Company  for  each  quarter  in  the  form  furnished  to  the
                  Company's   stockholders   and   certified  by  the  Company's
                  principal financial or accounting officer;

                           (ii) concurrently with furnishing such annual reports
                  to its stockholders,  a balance sheet of the Company as at the
                  end of the preceding fiscal year,  together with statements of
                  operations,  stockholders'  equity,  and  cash  flows  of  the
                  Company for such  fiscal  year,  accompanied  by a copy of the
                  certificate   thereon   of   independent    certified   public
                  accountants;

                           (iii) as soon as they are  available,  copies  of all
                  reports (financial or other) mailed to stockholders;

                           (iv) as soon as they  are  available,  copies  of all
                  reports and  financial  statements  furnished to or filed with
                  the Commission, the NASD or any securities exchange;

                           (v) every press release and every  material news item
                  or article of interest to the  financial  community in respect
                  of the Company or its affairs that was released or prepared by
                  or on behalf of the Company; and


                                      -22-


                           (vi) any  additional  information  of a public nature
                  concerning  the Company (and any future  subsidiaries)  or its
                  (or their) business that the Representative may request.

                  During  such  five-year  period,  if the  Company  has  active
         subsidiaries,   the  foregoing  financial   statements  will  be  on  a
         consolidated  basis to the extent that the  accounts of the Company and
         its subsidiaries are  consolidated,  and will be accompanied by similar
         financial  statements  for any  significant  subsidiary  that is not so
         consolidated.

                  (i) The  Company  shall  maintain  a  Transfer  Agent,  and if
         necessary under the  jurisdiction of  incorporation  of the Company,  a
         Registrar  (which may be the same entity as the Transfer Agent) for its
         Common Stock.

                  (j) During such period as a  prospectus  is required by law to
         be delivered in connection with sales by an Underwriter or dealer,  the
         Company  shall  furnish  to  the  Representatives  or by  mail  to  the
         Underwriter's  order, without charge, at such place as the Underwriters
         may designate,  copies of each Preliminary Prospectus, the Registration
         Statement and any  pre-effective or post-effective  amendments  thereto
         (two of which  copies shall be signed and shall  include all  financial
         statements  and  exhibits),  the  Prospectus,  and all  amendments  and
         supplements  thereto,  including  any  prospectus  prepared  after  the
         effective date of the Registration  Statement,  in each case as soon as
         available and in such  quantities as the  Underwriters  may request for
         purposes contemplated by the Act.

                  (k) On or  before  the  effective  date  of  the  Registration
         Statement,  the Company  shall provide  Josephthal  with true copies of
         additional  duly  executed,  legally  binding and  enforceable  Lock-Up
         Agreements for any additional  officers,  directors and stockholders of
         the Company and holders of the  Company's  securities  exchangeable  or
         exercisable for,  convertible into, or evidencing any right to purchase
         or  subscribe  for,  shares of Common  Stock,  pursuant  to which  such
         officers, directors,  stockholders and option holders have agreed that,
         without the prior written consent of Josephthal,  such person or entity
         will not directly or indirectly  offer to sell,  sell, grant any option
         for the sale of,  assign,  transfer,  pledge,  hypothecate or otherwise
         encumber or dispose of any legal or  beneficial  interest in any shares
         of Common Stock,  any  securities  convertible  into or  exercisable or
         exchangeable for shares of Common Stock, or any warrants,  options,  or
         other  rights to  purchase,  subscribe  for, or  otherwise  acquire any
         shares of Common  Stock  (either  pursuant to Rule 144 of the Rules and
         Regulations or otherwise) until at least thirteen (13) months after the
         effective date of the Registration  Statement. On or before the Closing
         Date,  the Company shall  deliver  instructions  to the Transfer  Agent
         authorizing  it  to  place  appropriate  legends  on  the  certificates
         representing  the securities  subject to the Lock-up  Agreements and to
         place appropriate stop transfer orders on the Company's ledgers. During
         the  thirteen-month  period  commencing  with the effective date of the
         Registration



                                      -23-


         Statement,  the Company shall not, without the prior written consent of
         Josephthal,  sell, contract, or offer to sell, issue, transfer, assign,
         pledge,  distribute,  or otherwise  dispose of, directly or indirectly,
         any shares of Common Stock or any  warrants,  options,  or other rights
         with respect to any shares of Common Stock, except for (x) the issuance
         of options to purchase  shares of Common Stock pursuant to stock option
         plans described in the Prospectus or approved by the Board of Directors
         prior to the date  hereof,  copies of which have been  provided  to the
         Underwriters, provided that no more than 371,590 such options may be so
         granted,  and none of such options  shall be issued with an exercise or
         strike price which is less than the greater of (a) the public  offering
         price of the Shares set forth  herein,  or (b) the fair market value of
         the  underlying  Common  Stock on the date of grant,  or (y)  shares of
         Common  Stock  which may be issued  (i) to the  holders  of the  Series
         Preferred  Stock upon the  conversion  of such  shares  into  shares of
         Common  Stock in  accordance  with the terms of such  Series  Preferred
         Stock or in payment of accrued cash dividends on such Series  Preferred
         Stock as described in the  Prospectus,  (ii) upon the exercise of stock
         options or warrants outstanding on the date hereof and described in the
         Prospectus,  (iii)  upon the  conversion  of that  certain  Convertible
         Promissory  Note of the Company,  dated as of October 30, 1996,  in the
         aggregate  principal of  $7,863,000,  (iv) upon the exercise of options
         granted  under  stock  option or stock  incentive  plans that have been
         adopted  by the Board of  Directors  on or before  the date  hereof and
         copies of which have been  provided to the  Representatives,  provided,
         that any such options  granted  after the dates hereof  comply with the
         provisio to clause (y) above,  and (v) 2,000  shares of Common Stock in
         the  aggregate  to be  issued  to  director-elects  of the  Company  as
         described in the Prospectus (the "Director Shares").

                  (l) None of the Company,  nor any of its officers,  directors,
         or  stockholders,  nor any of their respective  affiliates  (within the
         meaning  of  the  Rules  and  Regulations)   will  take,   directly  or
         indirectly,  any  action  designed  to,  or that  might  reasonably  be
         expected to cause or result in,  stabilization  or  manipulation of the
         price of any  securities  of the Company,  provided,  however,  that no
         representation  is given with  respect to actions  taken or that may be
         taken by the Underwriters.

                  (m) The Company  shall apply the net proceeds from the sale of
         the Firm  Shares and Option  Shares in the  manner,  and subject to the
         conditions,  set forth under "Use of  Proceeds" in the  Prospectus.  No
         portion of the net proceeds will be used,  directly or  indirectly,  to
         acquire any securities issued by the Company.

                  (n) The Company shall timely file all such reports, forms, and
         other  documents  (including  without  limitation  a Form  SR as may be
         required  pursuant  to Rule 463 under the Act) from time to time  under
         the Act, the Exchange Act, and the Rules and Regulations,  and all such
         reports,  forms  and  documents  filed


                                      -24-



         shall comply in all material respects as to form and substance with the
         applicable  requirements under the Act, the Exchange Act, and the Rules
         and Regulations.

                  (o) The Company shall furnish to the  Representatives as early
         as practicable prior to each of the date hereof,  the Closing Date, and
         each  Option  Closing  Date,  if any,  but no  later  than two (2) full
         business days prior thereto,  a copy of the latest available  unaudited
         interim financial statements of the Company (which in no event shall be
         as of a date  more  than  thirty  (30)  days  prior  to the date of the
         Prospectus)  which have been read by the Company's  independent  public
         accountants,  as stated in their  letters to be  furnished  pursuant to
         subsections 6(j), 6(l) and 6(k) hereof.

                  (p) The Company  shall cause the Shares to be quoted on NNM or
         any national  securities  exchange  registered  under  Section 6 of the
         Exchange Act and, for a period of seven (7) years from the date hereof,
         shall use its best efforts to maintain the NNM  quotation of the Common
         Stock (to the extent outstanding).

                  (q) For a period of three (3) years from the Closing Date, the
         Company shall furnish to the  Representatives,  upon the request of the
         Representatives   and  at  the  Company's   sole  expense,   (i)  daily
         consolidated  transfer sheets relating to the Common Stock and (ii) the
         list of holders of all of the Company's securities.

                  (r) The Company shall, as soon as  practicable,  (i) but in no
         event  less than 5  business  days  before  the  effective  date of the
         Registration  Statement,  file a Form 8-A with the Commission providing
         for the  registration  under the  Exchange  Act of the Firm  Shares and
         Option  Shares  and  (ii) but in no event  more  than 30 days  from the
         effective date of the  Registration  Statement,  take all necessary and
         appropriate  actions to be included in Standard and Poor's  Corporation
         Descriptions or Moody's OTC Manual and to continue such inclusion for a
         period of not less than seven (7) years.

                  (s) The Company hereby agrees that it will not for a period of
         thirteen  (13)  months  from  the  effective  date of the  Registration
         Statement,  adopt,  propose to adopt, or otherwise  permit to exist any
         employee,  officer,  director,   consultant  or  compensation  plan  or
         arrangement  (with the  exception  of the  Company's  1991 Stock Option
         Plan, 1994 Stock Option Plan or 1997 Equity Incentive Plan, hereinafter
         referred to as the "Existing  Plans"),  permitting the grant,  issue or
         sale of any shares of Common Stock or other  securities of the Company,
         other  than the  Director  Shares,  (i) in an  amount  greater  than an
         aggregate of 932,679  shares  (including  shares  subject to options or
         other grants, or available for options or other grants, or issued after
         December  31,  1996  pursuant  to options  granted  under the  Existing
         Plans),  of Common  Stock  (including  securities  convertible  into or
         exchangeable  for shares of Common  Stock),  (ii) at an exercise  price
         that is less than the greater of (a) the public  offering  price of the
         Shares set forth  herein and (b) the fair  market  value on the date of
         grant or sale,  (iii) upon payment for such



                                      -25-


         securities  with any form of  consideration  other  than cash or Common
         Stock,  or (iv) upon payment of less than the full purchase or exercise
         price  for such  shares  of  Common  Stock or other  securities  of the
         Company on or before the date of issuance. Neither during such thirteen
         month  period  shall the Company  adopt or permit the  existence of any
         stock appreciation rights, phantom options or similar arrangements with
         respect to the Common Stock.

                  (t)  Until  the  completion  of the  distribution  of the Firm
         Shares,  the Company  shall not without  the prior  written  consent of
         Josephthal and Underwriters'  Counsel,  issue,  directly or indirectly,
         any press release or other  communication  or hold any press conference
         with  respect  to  the  Company  or  its  activities  or  the  offering
         contemplated  hereby,  other than trade releases issued in the ordinary
         course of the Company's  business  consistent  with past practices with
         respect to the Company's operations.

                  (u) For a period of seven (7) years from the date hereof,  the
         Company  shall not take any  action or actions  that  might  prevent or
         disqualify   the  Company's  use  of  Form's  S-l  and  S-3  (or  other
         appropriate  form) for the registration  under the Act of any shares of
         Common Stock which may be owned by Josephthal.

                  (v)  From the  effective  date of the  Registration  Statement
         until the third anniversary of the Closing Date,  Josephthal shall have
         the right to designate one (1)  individual for election to the Board of
         Directors of the Company (the  "Board"),  and the Company shall use its
         best  efforts  to cause any person so  designated  for  election  to be
         elected as a director of the Company. In the event Josephthal shall not
         have designated such individual at the time of any meeting of the Board
         or such person is  unavailable  to serve,  (i) the Company shall notify
         Josephthal  of each  meeting  of the  Board,  and  (ii)  an  individual
         selected by Josephthal shall be permitted to attend all meetings of the
         Board  and  to  receive  all  notices  and  other   correspondence  and
         communications  sent by the  Company  to  members  of the  Board.  Such
         individual  shall be reimbursed  for their  reasonable  and  documented
         out-of-pocket  expenses  incurred in connection with his service on, or
         attendance of meetings of, the Board.

                  (w) The Company agrees that in the event of the sale or merger
         of the Company, any significant  subsidiary thereof, or any significant
         assets thereof (each a  "Transaction"),  prior to the Closing Date, the
         Company shall pay Josephthal a fee of 5% of the Legal Consideration (as
         hereinafter  defined) of the first $5 million of the Transaction and 2%
         of the Legal  Consideration  which exceeds $5 million.  For purposes of
         this Section 4(w), "Legal Consideration" is defined as the total market
         value on the day of  closing  of  stock,  cash,  assets  and all  other
         property  (real or  personal,  tangible  or  intangible)  exchanged  or
         received,  directly or indirectly by the Company or any of its security
         holders  in  connection  with  any   Transaction,   including   without
         limitation any excess



                                      -26-


         above  market  amounts  paid or  received  pursuant  to any  employment
         agreement, any excess above market amounts paid or received pursuant to
         any  consulting  agreement,  any excess  above  market  amounts paid or
         received  pursuant to any  covenant  not to compete,  any excess  above
         market amounts paid or received  pursuant to any earn-out or contingent
         payment  right or  similar  arrangement,  agreement  or  understanding,
         whether oral or written,  associated  with such  Transaction.  Property
         shall be valued for this  purpose at the fair market  value  thereof as
         agreed to by the parties  hereto or if the parties are unable to agree,
         as determined by a mutually acceptable independent appraiser,  the cost
         of which shall be borne by the Company.  Securities  which are publicly
         traded  shall be  valued at the  closing  price of such  securities  as
         reported on a national  exchange  or NNM if so listed or quoted,  or if
         not so listed or quoted,  the average of the  closing  ask  prices,  as
         reported  by  NASDAQ,  in  either  event  for the last day prior to the
         closing date of such  Transaction;  if the securities are not so listed
         or  quoted,  the  securities  shall be  valued  in the same  manner  as
         property described above. All debt instruments or evidences thereof and
         all  amounts  payable  to  shareholders   pursuant  to  any  employment
         agreements,  consulting agreements,  covenants not to compete, earn-out
         or contingent payment rights or other similar agreements,  arrangements
         or  understanding  shall be  valued  at the  aggregate  amount  payable
         thereunder.  All amounts  payable  pursuant to this Section 4(w) hereof
         are due and payable to Josephthal,  in cash or by certified  check,  at
         the  closing or  closings of any  Transaction  or when  received by the
         Company,  if later. In the event of a conflict or  inconsistency  among
         the fees to be paid by the Company  pursuant to that certain  Financial
         Advisory  Agreement  dated  as of June 24,  1996,  by and  between  the
         Company and Josephthal (the "Financial Advisory  Agreement"),  and this
         Agreement, the higher fee shall apply.

                  (x) The Company  agrees  that it shall not,  without the prior
         consent  of  Josephthal,  grant to any  person  any  rights  which  are
         exercisable  during the period  ending  thirteen  (13)  months from the
         effective  date of the  Registration  Statement,  or modify  any rights
         previously granted to any person so as to cause the Company to register
         any  securities  of the Company with the  Commission  within the period
         ending thirteen (13) months from the effective date of the Registration
         Statement.


         6. Covenants of the Selling Stockholder. The Selling Stockholder agrees
to pay or cause to be paid all taxes,  if any, on the  transfer  and sale of the
Shares  to be  sold by the  Selling  Stockholder  hereunder  and  the  fees  and
expenses,   if  any,  of  counsel  and  accountants   retained  by  the  Selling
Stockholder.  The Company  agrees with the Selling  Stockholder to pay all costs
and  expenses  incident to the  performance  of the  obligations  of the Selling
Stockholder under this Agreement (except as set forth above), including, but not
limited to, all expenses  incident to the delivery of the  certificates  for the
Shares to be sold by the Selling Stockholder, the costs and expenses incident to
the preparation,  printing and filing of the Registration  Statement  (including
all exhibits  thereto) and the  Prospectus  and any  amendments  or  supplements
thereto,  the  expenses  of  qualifying  the  Shares  to be sold by the  Selling
Stockholder under the state securities or Blue Sky laws,



                                      -27-


all  filing  fees  and the  reasonable  fees and  expenses  of  counsel  for the
Underwriters payable in connection with the review of the offering of the Shares
by the NASD, and the cost of furnishing to the  Underwriters the required copies
of the  Registration  Statement and Prospectus and any amendments or supplements
thereto; provided that the Selling Stockholder agrees to pay or cause to be paid
its pro rata share (based on the  percentage  which the number of Shares sold by
the  Selling  Stockholder  bears to the  total  number  of  Shares  sold) of all
underwriting discounts, commissions and expenses.


         7.       Payment of Expenses.

                  (a) The Company  hereby  agrees to pay, on each of the Closing
         Date and  each  Option  Closing  Date  (to the  extent  not paid at the
         Closing  Date) all  expenses  and fees (other than fees and expenses of
         Underwriters'  Counsel,  except as  provided  in  clauses  (iv) and (x)
         below)  incident to the  performance of the  obligations of the Company
         under this  Agreement,  including  without  limitation (i) the fees and
         expenses of accountants and counsel for the Company, (ii) all costs and
         expenses  incurred in  connection  with the  preparation,  duplication,
         printing,  (including  mailing and handling charges) filing,  delivery,
         and mailing  (including the payment of postage with respect thereto) of
         the  Registration  Statement and the  Prospectus and any amendments and
         supplements thereto and the printing, mailing (including the payment of
         postage with respect  thereto),  and  delivery of this  Agreement,  any
         Agreement among Underwriters,  Selected Dealer Agreements,  and related
         documents  entered into in connection with the Offering,  including the
         cost of all copies thereof and of the Preliminary  Prospectuses  and of
         the  Prospectus  and any  amendments  thereof  or  supplements  thereto
         supplied to the  Underwriters  and such dealers as the Underwriters may
         request,  in  quantities  as  hereinabove  stated,  (iii) the printing,
         engraving,  issuance,  and  delivery  of the Shares  including  without
         limitation (A) the purchase by the Underwriters or the Representatives,
         as the case may be, of the Firm  Shares,  the  Option  Shares,  and the
         Representative's  Shares, (B) the consummation by the Company of any of
         its obligations  under this Agreement and (C) resale of the Firm Shares
         and the  Option  Shares  by the  Underwriters  in  connection  with the
         distribution  contemplated hereby, (iv) the qualification of the Shares
         under state or foreign  securities or "Blue Sky" laws and determination
         of the status of such securities under legal investment laws, including
         the  costs  of  printing   and  mailing  the   "Preliminary   Blue  Sky
         Memorandum,"  the  "Supplemental  Blue Sky  Memorandum," and the "Legal
         Investments  Survey," if any, and  disbursements and fees of counsel in
         connection therewith, which such expenses shall not exceed $15,000, (v)
         advertising   costs  and   expenses   of  both  the   Company  and  the
         Representatives, including without limitation all costs and expenses in
         connection   with  the   "road   show,"   information   meetings,   and
         presentations,   bound   volumes   and   prospectus   memorabilia   and
         "tomb-stone"   advertisement  expenses,  (vi)  costs  and  expenses  in
         connection  with  Company   counsel's  due  diligence   investigations,
         including  without  limitation the fees of any  independent  counsel or
         consultant



                                      -28-


         retained,  (vii) fees and expenses of the Transfer Agent and Registrar,
         (viii) the fees payable to the Commission  and the NASD,  (ix) the fees
         and expenses incurred in connection with the quotation of the Shares on
         NNM and any  other  exchange,  and  (x)  any  and  all  reasonable  due
         diligence fees and expenses of the Underwriters  incurred in connection
         with any intellectual  property matters in connection with the offering
         which shall not exceed $15,000.

                  (b) If this  Agreement is  terminated by the  Underwriters  in
         accordance  with the  provisions of Section 8, Section 12(a) or Section
         14, the Company shall reimburse and indemnify the  Representatives  for
         all  of  their  reasonable  and  documented   out-of-pocket   expenses,
         including the fees and disbursements of Underwriters' Counsel, less any
         amounts  already  paid  pursuant  to  Section  7(c)  hereof;  provided,
         however,  that if this Agreement is terminated by the  Underwriters  in
         accordance with Section 12(a),  the total amount of such  reimbursement
         and indemnification of the  Representatives'  expenses shall not exceed
         $50,000.

                  (c) The  Company  further  agrees  that,  in  addition  to the
         expenses payable pursuant to subsection (a) of this Section 7, it shall
         pay to the  Representatives  on the Closing  Date by  certified or bank
         cashier's  check  or,  at  the  election  of  the  Representatives,  by
         deduction  from the  proceeds  of the  offering  contemplated  hereby a
         non-accountable  expense  allowance  equal  to  three  quarters  of one
         percent (.75%) of the gross  proceeds  received by the Company from the
         sale of the Firm  Shares.  In the  event the  Representatives  elect to
         exercise the  over-allotment  option  described in Section 2(b) hereof,
         the Company agrees to pay to the Representatives on each Option Closing
         Date (by certified or bank cashier's check or, at the  Representatives'
         election,   by  deduction   from  the  proceeds  of  the   Offering)  a
         non-accountable  expense  allowance  equal  to  three  quarters  of one
         percent (.75%) of the gross proceeds from the sale of the Option Shares
         sold on such Option Closing Date.


         8. Conditions of the Underwriters' Obligations.  The obligations of the
Underwriters  hereunder  shall be  subject  to the  continuing  accuracy  of the
representations and warranties of the Company and the Selling Stockholder herein
as of the date hereof and as of the Closing Date and each Option  Closing  Date,
if any, as if they had been made on and as of the Closing Date or Option Closing
Date,  as the case may be; the  accuracy on and as of the Closing Date or Option
Closing  Date,  if any, of the  statements  of the  officers of the Company made
pursuant to the provisions  hereof;  and the  performance by the Company and the
Selling  Stockholder on and as of the Closing Date and each Option Closing Date,
if any, of its covenants and obligations  hereunder and to the following further
conditions:

                  (a) The Registration Statement shall have become effective not
         later than 12:00 Noon,  New York time, on the date of this Agreement or
         such  later  date



                                      -29-


         and time as shall be consented to in writing by Josephthal,  and at the
         Closing  Date and each  Option  Closing  Date,  if any,  no stop  order
         suspending the  effectiveness of the Registration  Statement shall have
         been  issued  and no  proceedings  for that  purpose  shall  have  been
         instituted or shall be pending or  contemplated  by the  Commission and
         any request on the part of the Commission  for  additional  information
         shall  have  been  complied  with  to the  reasonable  satisfaction  of
         Underwriters'  Counsel.  If the  Company  has elected to rely upon Rule
         430A of the Rules and  Regulations,  the  price of the  Shares  and any
         price-related   information   previously  omitted  from  the  effective
         Registration  Statement  pursuant  to such  Rule 430A  shall  have been
         transmitted to the Commission for filing pursuant to Rule 424(b) of the
         Rules and Regulations  within the prescribed time period,  and prior to
         Closing Date the Company shall have provided  evidence  satisfactory to
         Josephthal  of  such  timely  filing,  or  a  post-effective  amendment
         providing such information  shall have been promptly filed and declared
         effective in accordance with the requirements of Rule 430A of the Rules
         and Regulations.

                  (b) The  Representatives  shall not have  advised  the Company
         that the Registration Statement, or any amendment thereto,  contains an
         untrue  statement of fact that,  in the  Representatives'  opinion,  is
         material,  or  omits  to  state a fact  that,  in the  Representatives'
         opinion,  is  material  and is  required  to be  stated  therein  or is
         necessary to make the statements  therein not  misleading,  or that the
         Prospectus,  or any supplement thereto, contains an untrue statement of
         fact that, in the  Representatives'  opinion, is material,  or omits to
         state a fact that, in the Representatives'  opinion, is material and is
         required to be stated  therein or is necessary  to make the  statements
         therein,  in light of the circumstances under which they were made, not
         misleading.

                  (c) On or prior to the Closing Date, the Representatives shall
         have received from Underwriters' Counsel, such opinion or opinions with
         respect  to the  Registration  Statement,  the  Prospectus,  and  other
         related matters as the  Representatives  may request and  Underwriters'
         Counsel shall have received such papers and information as they request
         to enable them to pass upon such matters.

                  (d) At Closing Date, the Underwriters  shall have received the
         favorable opinion of Gadsby & Hannah LLP, counsel to the Company, dated
         the  Closing  Date,  addressed  to the  Underwriters  and  in the  form
         attached hereto as Exhibit 2.

                  (e) At each Option  Closing  Date,  if any,  the  Underwriters
         shall have  received  the  favorable  opinion  of Gadsby & Hannah  LLP,
         counsel to the Company, dated the Option Closing Date, addressed to the
         Underwriters  and in form and substance  satisfactory to  Underwriters'
         Counsel,  confirming as of Option Closing Date the  statements  made by
         such counsel in its opinion delivered on the Closing Date.




                                      -30-



                  (f) On or prior to each of the  Closing  Date and each  Option
         Closing Date, if any,  Underwriters'  Counsel shall have been furnished
         such  documents,  certificates  and  opinions  as they  may  reasonably
         require  for the  purpose of  enabling  them to review or pass upon the
         matters referred to in subsection (c) of this Section 6, or in order to
         evidence the  accuracy,  completeness,  or  satisfaction  of any of the
         representations,  warranties,  or conditions of the Company,  or herein
         contained.

                  (g)  On  the  Closing  Date  and  each  Option  Closing  Date,
         Hutchins,  Wheeler & Dittmar, P.C., counsel to the Selling Stockholder,
         shall have furnished to you their written opinion,  dated such date, in
         the form attached hereto as Exhibit 3:


                  (h) Prior to the Closing Date and each Option Closing Date, if
         any,  (i) there  shall have been no  material  adverse  change,  or any
         development  involving a prospective  adverse change,  in the business,
         condition (financial or otherwise),  operations, results of operations,
         earnings,  assets,  prospects,  properties,  position  or  value of the
         Company,  whether or not in the ordinary  course of business,  from the
         latest  dates  as of  which  such  are set  forth  in the  Registration
         Statement and  Prospectus;  (ii) there shall have been no  transaction,
         not in the ordinary  course of  business,  entered into by the Company,
         from the latest date as of which the financial condition of the Company
         is set  forth in the  Registration  Statement  and  Prospectus  that is
         materially  adverse to the Company;  (iii) the Company  shall not be in
         material default under any provision of any instrument  relating to any
         outstanding   indebtedness;   (iv)  except  as  is   described   in  or
         contemplated by the Prospectus, for shares of Common Stock which may be
         issued (A) to the holders of the Series Preferred Stock upon conversion
         of, and in payment of accrued cash dividends on, such Series  Preferred
         Stock,  or (c) upon the  exercise  of option or  warrants  to  purchase
         Common Stock  outstanding  at September  30, 1996,  as described in the
         Prospectus,  the Company  shall not have issued any  securities  (other
         than the Firm Shares,  the Option  Shares and the  Director  Shares) or
         declared or paid any  dividend or made any  distribution  in respect of
         its capital stock of any class and there shall not have been any change
         in the capital stock or any material  change in the debt (long or short
         term) or  liabilities  (other than in the ordinary  course of business,
         none of which  are  individually,  or in the  aggregate,  material)  or
         material  obligations  of the Company  contingent or otherwise;  (v) no
         material amount of the assets of the Company shall have been pledged or
         mortgaged,  except  as set  forth  in the  Registration  Statement  and
         Prospectus;  (vi) no action,  suit or proceeding,  at law or in equity,
         shall have been pending or threatened (or circumstances  giving rise to
         same)  against the Company,  or involving or affecting  its business or
         properties,  before  or by any  court  or  federal,  state  or  foreign
         commission,   board,   or  other   administrative   agency  wherein  an
         unfavorable decision, ruling or finding may materially adversely affect
         the business, condition (financial or otherwise),



                                      -31-


         operations,   results  of  operations,   earnings,  assets,  prospects,
         properties,  position or value of the  Company,  except as set forth in
         the  Registration  Statement  and  Prospectus;  and (vii) no stop order
         shall have been issued under the Act and no proceedings  therefor shall
         have been initiated, threatened, or contemplated by the Commission.

                  (i) At the Closing Date and each Option  Closing Date, if any,
         the  Underwriters  shall have  received a  certificate  of the Company,
         signed by the principal executive officer and by the chief financial or
         chief  accounting  officer of the  Company,  dated the Closing  Date or
         Option  Closing  Date,  as the case may be, to the effect  that each of
         such persons has carefully  examined the  Registration  Statement,  the
         Prospectus and this Agreement, and that:

                           (i) The representations and warranties of the Company
                  in this  Agreement are true and correct,  as if made on and as
                  of the Closing Date or such Option  Closing  Date, as the case
                  may be, and the Company has complied with all  agreements  and
                  covenants  and  satisfied  all  conditions  contained  in this
                  Agreement on its part to be performed or satisfied at or prior
                  to such Closing Date or Option  Closing  Date, as the case may
                  be;

                           (ii) No stop order  suspending the  effectiveness  of
                  the  Registration  Statement  or any  part  thereof  has  been
                  issued,   and  no  proceedings  for  that  purpose  have  been
                  instituted  or are  pending  or,  to the  best of each of such
                  persons  knowledge,  after due inquiry,  are  contemplated  or
                  threatened under the Act;

                           (iii) The  Registration  Statement and the Prospectus
                  and  each  amendment  and  each  supplement  thereto,  if any,
                  contain all material statements and information required to be
                  included therein, and none of the Registration Statement,  the
                  Prospectus,  or any amendment or supplement  thereto  includes
                  any untrue  statement of a material fact or omits to state any
                  material  fact  required to be stated  therein or necessary to
                  make the  statements  therein not  misleading  and neither the
                  Preliminary  Prospectus or any supplement thereto included any
                  untrue  statement  of a material  fact or omitted to state any
                  material  fact  required to be stated  therein or necessary to
                  make the  statements  therein,  in light of the  circumstances
                  under which they were made, not misleading; and

                           (iv)  Subsequent to the respective  dates as of which
                  information  is given in the  Registration  Statement  and the
                  Prospectus,  and except as is described in or  contemplated by
                  the  Prospectus:  (a) the Company has not incurred,  up to and
                  including the Closing Date or the Option  Closing Date, as the
                  case  may  be,  other  than  in  the  ordinary  course  of its
                  business,  any material liabilities or obligations,  direct or
                  contingent; (b) except for shares of Common Stock which may be
                  issued to the holders of the Series



                                      -32-


                  Preferred  Stock in payment of accrued cash  dividends on such
                  Series  Preferred  Stock, as described in the Prospectus,  the
                  Company  has not  paid or  declared  any  dividends  or  other
                  distributions  on its capital  stock;  (c) the Company has not
                  entered into any  transactions  not in the ordinary  course of
                  business;  (d)  there has not been any  change in the  capital
                  stock or debt (long or  short-term) of the Company (other than
                  in  the  ordinary  course  of  business,  none  of  which  are
                  individually or in the aggregate,  material);  (e) the Company
                  has not  sustained any material loss or damage to its property
                  or assets,  whether or not insured; (f) there is no litigation
                  pending or threatened (or  circumstances  giving rise to same)
                  against  the  Company  or any  affiliated  party of it that is
                  required  to be  set  forth  in  an  amended  or  supplemented
                  Prospectus and that has not been set forth;  and (g) there has
                  occurred  no event  required  to be set forth in an amended or
                  supplemented Prospectus that has not been set forth.

         References to the  Registration  Statement  and the  Prospectus in this
         subsection (i) are to such documents as amended and supplemented at the
         date of such certificate.

                  (j) By the Closing Date, the  Underwriters  will have received
         clearance from the NASD as to the amount of  compensation  allowable or
         payable  to  the   Underwriters,   as  described  in  the  Registration
         Statement.

                  (k) At the time this Agreement is executed,  the  Underwriters
         shall have received a letter from Coopers & Lybrand  L.L.P.  dated such
         date,   addressed  to  the  Underwriters  and  in  form  and  substance
         satisfactory  in all  respects to the  Underwriters  and  Underwriters'
         Counsel:

                           (i) Confirming  that they are  independent  certified
                  public  accountants  with  respect to the  Company  within the
                  meaning of the Act and the applicable Rules and Regulations;

                           (ii)  stating  that  it is  their  opinion  that  the
                  financial  statements and supporting  schedules of the Company
                  as of December 31, 1995,  and  September  30, 1996 and for the
                  year or, in the case of the period ending  September 30, 1996,
                  the nine  months,  then ended,  included  in the  Registration
                  Statement comply as to form in all material  respects with the
                  applicable  accounting  requirements  of the Act and the Rules
                  and Regulations  thereunder and that the  Representatives  may
                  rely  upon  such  opinion  with  respect  to  such   financial
                  statements   and   supporting   schedules   included   in  the
                  Registration Statement;

                           (iii) stating that, on the basis of a limited  review
                  which  included a reading of the  latest  available  unaudited
                  interim financial  statements of the Company, a reading of the
                  latest  available  minutes  of the  stockholders



                                      -33-


                  and board of directors and the various committees of the board
                  of directors of the Company,  consultations  with officers and
                  other  employees of the Company  responsible for financial and
                  accounting   matters  and  other   specified   procedures  and
                  inquiries,  nothing  has come to their  attention  which would
                  lead  them  to  believe  that  (A)  the  pro  forma  financial
                  information  contained  in  the  Registration   Statement  and
                  Prospectus does not comply as to form in all material respects
                  with the applicable accounting requirements of the Act and the
                  Rules and Regulations or is not fairly presented in conformity
                  with generally  accepted  accounting  principles  applied on a
                  basis consistent with that of the audited financial statements
                  of  the  Company  or  the   unaudited   pro  forma   financial
                  information  included in the Registration  Statement,  (B) the
                  unaudited financial statements and supporting schedules of the
                  Company included in the  Registration  Statement do not comply
                  as to  form  in all  material  respects  with  the  applicable
                  accounting   requirements   of  the  Act  and  the  Rules  and
                  Regulations  or are not fairly  presented in  conformity  with
                  generally  accepted  accounting  principles applied on a basis
                  substantially  consistent  with that of the audited  financial
                  statements  of  the  Company   included  in  the  Registration
                  Statement,  or (C) at a specified  date not more than five (5)
                  days  prior  to  the  effective   date  of  the   Registration
                  Statement,  there has been any change in the capital  stock of
                  the Company,  any change in the long-term debt of the Company,
                  or any decrease in the stockholders'  equity of the Company or
                  any  decrease in the net  current  assets or net assets of the
                  Company as compared  with amounts  shown in the  September 30,
                  1996 balance sheets  included in the  Registration  Statement,
                  other than as set forth in or contemplated by the Registration
                  Statement,  or, if there was any change or  decrease,  setting
                  forth the amount of such  change or  decrease,  and (D) during
                  the period from  September  30,  1996 to a specified  date not
                  more than  five (5) days  prior to the  effective  date of the
                  Registration Statement, there was any decrease in net revenues
                  or net earnings of the Company or decrease in net earnings per
                  common share of the Company, in each case as compared with the
                  corresponding  period beginning  October 1, 1995 other than as
                  set forth in or  contemplated by the  Registration  Statement,
                  or, if there was any such  decrease,  setting forth the amount
                  of such decrease;

                           (iv) setting forth, at a date not later than five (5)
                  days  prior  to  the  effective   date  of  the   Registration
                  Statement, the amount of liabilities of the Company (including
                  a break-down of commercial paper and notes payable to banks);

                           (v) stating that they have compared  specific  dollar
                  amounts,  numbers  of  shares,  percentages  of  revenues  and
                  earnings,   statements   and   other   financial   information
                  pertaining to the Company set forth in the  Prospectus in each
                  case to the extent that such  amounts,  numbers,



                                      -34-


                  percentages,  statements and  information  may be derived from
                  the general accounting records,  including work sheets, of the
                  Company   and   excluding    any   questions    requiring   an
                  interpretation  by legal  counsel,  with the results  obtained
                  from the  application  of specified  readings,  inquiries  and
                  other   appropriate   procedures   (which  procedures  do  not
                  constitute  an  examination   in  accordance   with  generally
                  accepted auditing standards) set forth in the letter and found
                  them to be in agreement: and

                           (vi) statements as to such other matters  incident to
                  the transaction contemplated hereby as the Representatives may
                  request.

                  (l) At the time this Agreement is executed,  the  Underwriters
         shall have  received a letter from KPMG Peat  Marwick  LLP,  dated such
         date,   addressed  to  the  Underwriters  and  in  form  and  substance
         satisfactory  in all  respects to the  Underwriters  and  Underwriters'
         Counsel:

                           (i) Confirming  that they are  independent  certified
                  public  accountants  with  respect to the  Company  within the
                  meaning of the Act and the applicable Rules and Regulations;

                           (ii)  stating  that  it is  their  opinion  that  the
                  financial  statements and supporting  schedules of the Company
                  as of December 31, 1993 and 1994 and for the years then ended,
                  included in the  Registration  Statement  comply as to form in
                  all  material   respects   with  the   applicable   accounting
                  requirements   of  the  Act  and  the  Rules  and  Regulations
                  thereunder  and that the  Representatives  may rely  upon such
                  opinion  with  respect  to  such   financial   statements  and
                  supporting schedules included in the Registration Statement;

                           (iii) stating that they have compared specific dollar
                  amounts, percentages of revenues and earnings,  statements and
                  other  financial  information  pertaining  to the  Company set
                  forth in the  Prospectus  in each case to the extent that such
                  amounts,  percentages,   statements  and  information  may  be
                  derived from the general  accounting  records,  including work
                  sheets,  of the Company and excluding any questions  requiring
                  an interpretation by legal counsel,  with the results obtained
                  from the  application  of specified  readings,  inquiries  and
                  other   appropriate   procedures   (which  procedures  do  not
                  constitute  an  examination   in  accordance   with  generally
                  accepted auditing standards) set forth in the letter and found
                  them to be in agreement: and

                           (iv) statements as to such other matters  incident to
                  the transaction contemplated hereby as the Representatives may
                  request.



                                      -35-



                  (m) At the time this Agreement is executed,  the  Underwriters
         shall have  received a letter from Ernst & Young LLP,  dated such date,
         addressed to the Underwriters and in form and substance satisfactory in
         all respects to the Underwriters and Underwriters' Counsel:

                           (i) Confirming  that they are  independent  certified
                  public  accountants  with respect to Advanced  Textiles,  Inc.
                  ("ATI") within the meaning of the Act and the applicable Rules
                  and Regulations;

                           (ii)  stating  that  it is  their  opinion  that  the
                  financial  statements  and  supporting  schedules of ATI as of
                  September 28, 1996 and September 30, 1995, and for each of the
                  three years in the period ended September 28, 1996 included in
                  the  Registration  Statement comply as to form in all material
                  respects with the applicable  accounting  requirements  of the
                  Act and the  Rules  and  Regulations  thereunder  and that the
                  Representatives  may rely upon such  opinion  with  respect to
                  such financial statements and supporting schedules included in
                  the Registration Statement;

                           (iii) stating that, on the basis of a limited  review
                  which  included a reading of the  latest  available  unaudited
                  interim  financial  statements of ATI, a reading of the latest
                  available  minutes of the  stockholders and board of directors
                  and the various  committees  of the board of directors of ATI,
                  consultations   with  officers  and  other  employees  of  ATI
                  responsible  for  financial and  accounting  matters and other
                  specified procedures and inquiries,  nothing has come to their
                  attention  which would lead them to believe that the unaudited
                  financial  statements and supporting schedules of ATI included
                  in the Registration  Statement do not comply as to form in all
                  material respects with the applicable accounting  requirements
                  of the Act and the Rules  and  Regulations  or are not  fairly
                  presented in conformity  with  generally  accepted  accounting
                  principles  applied on a basis  substantially  consistent with
                  that of the audited  financial  statements  of ATI included in
                  the Registration Statement;

                           (iv) stating that they have compared  specific dollar
                  amounts,  numbers  of  shares,  percentages  of  revenues  and
                  earnings,   statements   and   other   financial   information
                  pertaining to ATI set forth in the  Prospectus in each case to
                  the extent that such amounts, numbers, percentages, statements
                  and  information  may be derived  from the general  accounting
                  records,  including  work  sheets,  of ATI and  excluding  any
                  questions  requiring an interpretation by legal counsel,  with
                  the  results   obtained  from  the  application  of  specified
                  readings,  inquiries and other  appropriate  procedures (which
                  procedures do not constitute an examination in accordance with
                  generally accepted auditing standards) set forth in the letter
                  and found them to be in agreement: and



                                      -36-


                           (v)  statements as to such other matters  incident to
                  the transaction  contemplated hereby as the Representative may
                  request.

                  (n) At Closing Date and each Option  Closing Date, if any, the
         Underwriters  shall have  received  from each of KPMG Peat Marwick LLP,
         Coopers & Lybrand,  L.L.P.  and Ernst & Young LLP letters,  dated as of
         the Closing Date or such Option  Closing  Date,  as the case may be, to
         the effect that they reaffirm that the  statements  made in the letters
         furnished  pursuant to subsections  (k), (l) or (m), as applicable,  of
         this Section,  except that the specified date referred to therein as of
         which the examination made by them as described therein shall be a date
         not more than five days prior to Closing  Date or such  Option  Closing
         Date,  as the case may be, and if the  Company  has  elected to rely on
         Rule 430A of the Rules and Regulations,  such letter shall also contain
         such statements as to procedures and results in connection therewith as
         the Representatives may request.

                  (o) The Company shall have delivered to the  Representatives a
         letter  from each of KPMG Peat  Marwick  and  Coopers & Lybrand  L.L.P.
         addressed  to the  Company  stating  that  they  have  not  during  the
         immediately  preceding two year period  brought to the attention of the
         Company's management any "weakness" as defined in Statement of Auditing
         Standards No. 60  "Communication  of Internal Control Structure Related
         Matters Noted in an Audit," in any of the Company's internal controls.

                  (p) The Company shall have delivered to the  Representatives a
         letter from Ernst & Young LLP  addressed  to ATI stating that they have
         not during the  immediately  preceding  two year period  brought to the
         attention  of  the  ATI's  management  any  "weakness"  as  defined  in
         Statement  of  Auditing  Standards  No. 60  "Communication  of Internal
         Control  Structure  Related  Matters  Noted in an Audit," in any of the
         Company's internal controls.

                  (q) On or before the Closing Date, the Underwriters shall have
         received the favorable opinion of Fish & Richardson, special counsel to
         the Company, dated the Closing Date, addressed to the Underwriters,  in
         form  and  substance  satisfactory  to  Underwriter's  Counsel,  and in
         substantially the form attached hereto as Exhibit 4.

                  (r) On each of Closing Date and each Option  Closing  Date, if
         any, there shall have been duly tendered to the Representatives for the
         several   Underwriters'   accounts,   certificates   representing   the
         appropriate number of Firm Shares or Option Shares, as the case may be.

                  (s) No  order  suspending  the sale of the  Securities  in any
         jurisdiction  designated by the Representatives  pursuant to subsection
         (e) of Section 4 hereof


                                      -37-


         shall have been issued on either the Closing Date or the Option Closing
         Date,  if any,  and no  proceedings  for that  purpose  shall have been
         instituted or shall be contemplated.

                  (t) The Selling  Stockholder shall have furnished or caused to
         be  furnished  to you at the Closing  Date and any Option  Closing Date
         certificates of the Selling Stockholder dated as of the Closing Date or
         such Option Closing Date, as the case may be,  satisfactory  to you, as
         to the accuracy of the  representations  and  warranties of the Selling
         Stockholder,  herein at and as of such date, as to the  performance  by
         the  Selling  Stockholder  of all of its  obligations  hereunder  to be
         performed at or prior to such date, and as to such other matters as you
         may reasonably request.

                  (u) On or before  Closing  Date,  the Common  Stock shall have
         been duly approved for quotation on NNM,  subject to official notice of
         issuance.

                  (v) On or before Closing Date, there shall have been delivered
         to  the  Underwriters  all of  the  Lock-up  Agreements,  in  form  and
         substance satisfactory to Underwriters' Counsel.

         If any  condition  to the  Underwriters'  obligations  hereunder  to be
fulfilled  prior to or at the Closing Date or the relevant  Option Closing Date,
as the case may be, is not so fulfilled,  the  Representative may terminate this
Agreement or, if the  Representative so elects, it may waive any such conditions
that have not been fulfilled or extend the time for their fulfillment.

         9.       Indemnification.

                  (a) The Company  hereby  agrees to indemnify and hold harmless
         each of the Underwriters (for purposes of this Section 9 "Underwriters"
         shall include the officers, directors, partners, employees, agents, and
         counsel of each  Underwriter),  and each  person,  if any, who controls
         such  Underwriter  (each a "controlling  person") within the meaning of
         Section 15 of the Act or Section  20(a) of the Exchange  Act,  from and
         against any and all losses, claims, damages,  expenses, or liabilities,
         joint  or  several  (and  actions  in  respect   thereof),   whatsoever
         (including  but not limited to any and all  reasonable  and  documented
         expenses incurred in investigating, preparing, or defending against any
         litigation commenced or threatened,  or any claim whatsoever),  as such
         are incurred to which the Underwriters or such  controlling  person may
         become subject under the Act, the Exchange Act, or any other statute or
         at common  law or  otherwise  or under the laws of  foreign  countries,
         arising  out of or based upon any untrue  statement  or alleged  untrue
         statement  of  a  material  fact  contained  (i)  in  any   Preliminary
         Prospectus,  the Registration Statement or the Prospectus (as from time
         to time amended and supplemented); (ii) in any post-effective amendment
         or amendments or any new registration  statement or prospectus in which
         is included



                                      -38-


         securities of the Company  issued or issuable upon exercise of the Firm
         Shares  or the  Option  Shares;  or (iii) in any  application  or other
         document  or  written  communication  (in this  Section 9  collectively
         called  "application")  executed by the  Company or based upon  written
         information  furnished by the Company in any  jurisdiction  in order to
         qualify the Firm Shares or the Option Shares under the securities  laws
         thereof or filed with the Commission,  any state securities  commission
         or agency,  NNM or any other  securities  exchange;  or the omission or
         alleged  omission  therefrom of a material  fact  required to be stated
         therein or necessary to make the statements  therein not misleading (in
         the case of the  Prospectus,  in the light of the  circumstances  under
         which they were made),  unless such  statement  or omission was made in
         reliance upon and in conformity with written  information  furnished to
         the Company  with  respect to the  Underwriters  by or on behalf of the
         Underwriters  expressly  for  use in any  Preliminary  Prospectus,  the
         Registration  Statement  or  Prospectus,  or any  amendment  thereof or
         supplement thereto, or in any application, as the case may be.

                  The  indemnity  agreement in this  subsection  (a) shall be in
         addition to any other theory of liability  that the Company may have at
         common law or otherwise.

                  (b) The Selling  Stockholder  hereby  agrees to indemnify  and
         hold  harmless each of the  Underwriters  and each  controlling  person
         within the  meaning  of  Section 15 of the Act or Section  20(a) of the
         Exchange  Act,  from and against any and all losses,  claims,  damages,
         expenses,  or  liabilities,  joint or several  (and  actions in respect
         thereof),  whatsoever  (including  but  not  limited  to  any  and  all
         reasonable  and   documented   expenses   incurred  in   investigating,
         preparing, or defending against any litigation commenced or threatened,
         or any claim  whatsoever),  as such are incurred upon  presentation  of
         reasonably  satisfactory  invoices  in  respect  thereof,  to which the
         Underwriters  or such  controlling  person may become subject under the
         Act,  the  Exchange  Act,  or any other  statute  or at  common  law or
         otherwise  or under the laws of foreign  countries,  arising  out of or
         based  upon any  untrue  statement  or alleged  untrue  statement  of a
         material  fact  contained  (i)  in  any  Preliminary  Prospectus,   the
         Registration  Statement or the Prospectus (as from time to time amended
         and  supplemented);   or  (ii)  in  any  post-effective   amendment  or
         amendments or any new registration  statement or prospectus in which is
         included  securities of the Company issued or issuable upon exercise of
         the Firm  Shares or the  Option  Shares;  or the  omission  or  alleged
         omission  therefrom of a material fact required to be stated therein or
         necessary to make the statements therein not misleading (in the case of
         the Prospectus, in the light of the circumstances under which they were
         made),  unless such statement or omission was made in reliance upon and
         in conformity  with written  information  furnished to the Company with
         respect  to  the  Underwriters  by or on  behalf  of  the  Underwriters
         expressly  for  use in any  Preliminary  Prospectus,  the  Registration
         Statement  or  Prospectus,  or  any  amendment  thereof  or  supplement
         thereto,  as the  case  may  be,  provided,  however,  that  the  total
         liability of the Selling  Stockholder under the indemnity  agreement in
         this  Section 9 shall not exceed the lesser of



                                      -39-


         (i) that percentage of the total amount of such losses, claims, damages
         or  liabilities  indemnified  under  this  Section 9 which  equals  the
         percentage  obtained by dividing the total number of Shares sold by the
         Selling  Stockholder by the total number of Shares sold  hereunder,  or
         (ii) the total initial public  offering price of the Shares sold by the
         Selling Stockholder under this Agreement,  less underwriters' discounts
         and commissions.

                  The  indemnity  agreement in this  subsection  (b) shall be in
         addition to any other theory of liability that the Selling  Stockholder
         may have at common law or otherwise,  provided that the total liability
         of the  Selling  Stockholder  shall not exceed  the  amounts as limited
         above. In addition,  the indemnity and contribution  obligations of the
         Selling  Stockholder  under  this  Section  9 shall  terminate  without
         recourse to the  partners  thereof  with  respect to any claim not made
         with respect thereto prior to December 31, 1998.

                  (c) Each of the Underwriters agree severally, but not jointly,
         to indemnify and hold harmless the Company, each of its directors, each
         of its officers who has signed the Registration  Statement,  each other
         person, if any, who controls the Company within the meaning of the Act,
         and the  Selling  Stockholder,  to the  same  extent  as the  foregoing
         indemnity from the Company to the Underwriters but only with respect to
         statements or omissions,  if any, made in any  Preliminary  Prospectus,
         the  Registration  Statement or Prospectus or any amendment  thereof or
         supplement  thereto or in any application made in reliance upon, and in
         strict conformity with,  written  information  furnished to the Company
         with respect to any Underwriter by such  Underwriter  expressly for use
         in  such  Preliminary   Prospectus,   the  Registration   Statement  or
         Prospectus  or any amendment  thereof or  supplement  thereto or in any
         such application,  provided that such written  information or omissions
         only  pertain  to  disclosures  in  the  Preliminary  Prospectus,   the
         Registration   Statement  or  Prospectus   directly   relating  to  the
         transactions  effected  by the  Underwriters  in  connection  with this
         Offering.  The Company acknowledges that the statements with respect to
         the  public  offering  of  the  Shares  set  forth  under  the  heading
         "Underwriting" and the stabilization legend in the Prospectus have been
         furnished by the Underwriters  expressly for use therein and constitute
         the only  information  furnished  in  writing  by or on  behalf  of the
         Underwriters for inclusion in the Prospectus.

                  The  indemnity  agreement in this  subsection  (c) shall be in
         addition to any liability which the Underwriters may have at common law
         or otherwise.

                  (d) Promptly after receipt by an indemnified  party under this
         Section  9 of  notice  of the  commencement  of  any  action,  suit  or
         proceeding, such indemnified party shall, if a claim in respect thereof
         is to be made  against  one or more  indemnifying  parties  under  this
         Section 9,  notify each party  against  whom  indemnification  is to be
         sought in writing of the  commencement  thereof  (but the failure so to
         notify an  indemnifying  party shall not relieve it from any  liability



                                      -40-



         which it may have  under  this  Section 9 except and only to the extent
         that it has been actually materially prejudiced by such failure or from
         any liability that it may have  otherwise).  In case any such action is
         brought against any indemnified  party, and it notifies an indemnifying
         party or parties of the commencement thereof, the indemnifying party or
         parties will be entitled to participate  therein,  and to the extent it
         may elect by written notice delivered to the indemnified party promptly
         after receiving the aforesaid  notice from such  indemnified  party, to
         assume the defense thereof with counsel reasonably satisfactory to such
         indemnified party. Notwithstanding the foregoing, the indemnified party
         or parties  shall have the right to employ its or their own  counsel in
         any such case but the fees and expenses of such counsel shall be at the
         expense of such indemnified  party or parties unless (i) the employment
         of  such  counsel  shall  have  been   authorized  in  writing  by  the
         indemnifying  parties in connection  with the defense of such action at
         the expense of the indemnifying  party,  (ii) the indemnifying  parties
         shall  not  have  employed  counsel  reasonably  satisfactory  to  such
         indemnified party to have charge of the defense of such action within a
         reasonable time after notice of  commencement  of the action,  or (iii)
         such indemnified party or parties shall have reasonably  concluded that
         there may be defenses  available to it or them that are different  from
         or  additional  to those  available  to one or all of the  indemnifying
         parties  (in which  case the  indemnifying  parties  shall not have the
         right to direct the defense of such action on behalf of the indemnified
         party  or  parties),  in  any  of  which  events  such  reasonable  and
         documented  fees and expenses of one additional  counsel shall be borne
         by the indemnifying parties. In no event shall the indemnifying parties
         be liable for fees and  expenses of more than one counsel (in  addition
         to  any  local  counsel)  separate  from  their  own  counsel  for  all
         indemnified  parties in connection  with any one action or separate but
         similar or related actions in the same jurisdiction  arising out of the
         same general  allegations or circumstances.  Anything in this Section 9
         to the contrary  notwithstanding,  an  indemnifying  party shall not be
         liable for any settlement of any claim or action  effected  without its
         written  consent  unless such  consent was  unreasonably  withheld.  An
         indemnifying  party will not,  without the prior written consent of the
         indemnified parties, settle,  compromise or consent to the entry of any
         judgment  with  respect to any  pending or  threatened  claim,  action,
         investigation,   inquiry,  suit  or  proceeding  in  respect  of  which
         indemnification or contribution may be sought hereunder (whether or not
         the indemnified  parties are actual or potential  parties to such claim
         or action), unless such settlement,  compromise or consent (i) includes
         an unconditional  release of each indemnified  party from all liability
         arising out of such claim, action, suit or proceeding and (ii) does not
         include a statement  as to or an admission  of fact,  culpability  or a
         failure to act by or on behalf of any indemnified party.

                  (e) In order to provide for just and equitable contribution in
         any  case  in  which  (i)  an   indemnified   party   makes  claim  for
         indemnification  pursuant  to  this  Section  9,  but it is  judicially
         determined  (by the entry of a final  judgment  or decree by a court of
         competent  jurisdiction  and the  expiration  of time to  appeal or



                                      -41-


         the denial of the last right of appeal) that such  indemnification  may
         not be enforced in such case, notwithstanding the fact that the express
         provisions of this Section 9 provide for  indemnification in such case,
         or (ii)  contribution  under the Act may be required on the part of any
         indemnified party, then each indemnifying party shall contribute to the
         amount paid as a result of such losses, claims,  damages,  expenses, or
         liabilities  (or actions in respect  thereof) (A) in such proportion as
         is appropriate to reflect the relative benefits received by each of the
         contributing  parties, on the one hand, and the party to be indemnified
         on the other hand,  from the offering of the Firm Shares and the Option
         Shares,  or (B) if the  allocation  provided by clause (A) above is not
         permitted by applicable  law, in such  proportion as is  appropriate to
         reflect not only the relative  benefits referred to in clause (i) above
         but also the relative fault of each of the contributing parties, on the
         one  hand,  and the  party to be  indemnified  on the  other  hand,  in
         connection  with the  statements  or  omissions  that  resulted in such
         losses, claims, damages, expenses, or liabilities, as well as any other
         relevant equitable considerations. In any case where the Company or the
         Selling  Stockholder is a contributing  party and the  Underwriters are
         the indemnified  party, the relative  benefits  received by each of the
         Company  or  the  Selling   Stockholder   on  the  one  hand,  and  the
         Underwriters,  on  the  other,  shall  be  deemed  to  be in  the  same
         proportion  as the total net  proceeds  from the offering of the Shares
         (before deducting  expenses) bear to the total  underwriting  discounts
         received by the  Underwriters  hereunder,  in each case as set forth in
         the table on the Cover Page of the Prospectus.  Relative fault shall be
         determined by reference  to, among other things,  whether the untrue or
         alleged untrue  statement of a material fact or the omission or alleged
         omission to state a material  fact relates to  information  supplied by
         the Company,  the Selling  Stockholder or by the Underwriters,  and the
         parties'  relative  intent,  knowledge,  access  to  information,   and
         opportunity  to correct or prevent  such untrue  statement or omission.
         The amount paid or payable by an  indemnified  party as a result of the
         losses, claims, damages, expenses or liabilities (or actions in respect
         thereof)  referred to above in this subparagraph (e) shall be deemed to
         include  any  legal  or  other  expenses  reasonably  incurred  by such
         indemnified  party in connection  with  investigating  or defending any
         such  action,  claim,  investigation,   inquiry,  suit  or  proceeding.
         Notwithstanding  the provisions of this paragraph (e), the Underwriters
         shall  not be  required  to  contribute  any  amount  in  excess of the
         underwriting  discount  applicable  to  the  Shares  purchased  by  the
         Underwriters  hereunder  and  the  Selling  Stockholder  shall  not  be
         required  to  contribute  any  amount  in  excess  of the net  proceeds
         received  by the Selling  Stockholder  in  connection  with the sale of
         shares   to  the   Underwriters.   No  person   guilty  of   fraudulent
         misrepresentation  (within  the  meaning of  Section  11(f) of the Act)
         shall be entitled to contribution from any person who was not guilty of
         such fraudulent misrepresentation. For purposes of this Section 9, each
         person, if any, who controls the Company within the meaning of the Act,
         each officer of the Company who has signed any  registration  statement
         included  in the  Registration  Statement,  and  each  director  of the
         Company  shall have the same  rights to  contribution  as the  Company,
         subject in each case to this  subparagraph  (e). Any



                                      -42-


         party entitled to contribution  will,  promptly after receipt of notice
         of commencement of any action, suit or proceeding against such party in
         respect to which a claim for  contribution  may be made against another
         party or parties  under this  subparagraph  (e),  notify  such party or
         parties from whom  contribution  may be sought,  but the omission so to
         notify  such party or parties  shall not  relieve  the party or parties
         from whom contribution may be sought from any obligation it or they may
         have hereunder or otherwise than under this subparagraph (e), or to the
         extent that such party or parties were not  adversely  affected by such
         omission.  The  contribution  agreement  set  forth  above  shall be in
         addition to any  liabilities  that any  indemnifying  party may have at
         common law or otherwise.

                  (f) In the  event  that any of the  Underwriters  suffers  any
         losses,  claims,  damages,  expenses  or  liabilities  which may be the
         subject  of  an  indemnification  claim  under  Section  9(a)  of  this
         Agreement or a contribution claim under Section 9(e) of this Agreement,
         the  Underwriters  agree to use all reasonable  diligence to pursue any
         such claims against the Company. Except with respect to claims based on
         written information  provided by the Selling Stockholder  expressly for
         inclusion in any Preliminary Prospectus,  the Registration Statement or
         Prospectus,  to the  extent  that  any of the  Underwriters  is able to
         recover the full amount of such  indemnification  or contribution claim
         (including  without  limitation  reimbursement  of  expenses)  from the
         Company, the Underwriters agree not to pursue recovery for such amounts
         from the Selling  Stockholder  under  Sections 9(b) and 9(e) hereof and
         will  promptly  reimburse  the  Selling  Stockholder  for  any  amounts
         previously  paid  (including  without  limitation  any amounts  paid in
         reimbursement  of expenses) to any of the  Underwriters  under Sections
         9(b) or 9(e) with respect to such claim.

         10.   Representations   and   Agreements  to  Survive   Delivery.   All
representations,  warranties,  and  agreements  contained  in this  Agreement or
contained in certificates of officers of the Company submitted  pursuant hereto,
shall be deemed to be representations,  warranties and agreements at the Closing
Date and the  applicable  Option  Closing  Date,  as the  case may be,  and such
representations,  warranties  and  agreements  of  the  Company  and  respective
indemnity  agreements  contained in Section 9 hereof, shall remain operative and
in full force and effect regardless of any investigation made by or on behalf of
any  Underwriters,  the Selling  Stockholder,  the Company,  or any  controlling
person of any Underwriters,  the Selling  Stockholder or the Company,  and shall
survive  termination  of this Agreement or the issuance and delivery of the Firm
Shares,  Option Shares and  Representative's  Warrants to the  Underwriters  and
Josephthal, as the case may be.


         11.  Effective  Date.  This Agreement  shall become  effective at 10:00
a.m.,  New York City time,  on the next full  business  day  following  the date
hereof,  or at such  earlier  time  after  the  Registration  Statement  becomes
effective as  Josephthal,  in its  discretion,  shall release the Shares for the
sale to the public; provided,  however, that the


                                      -43-



provisions  of  Sections  7, 9 and 12 of this  Agreement  shall at all  times be
effective. For purposes of this Section 11, the Shares to be purchased hereunder
shall be deemed to have been so  released  upon the  earlier of  dispatch by the
Underwriters  of  telegrams  to  securities  dealers  releasing  such shares for
offering or the release by Josephthal  for  publication  of the first  newspaper
advertisement that is subsequently published relating to the Shares.


         12.      Termination.

                  (a)  Subject  to  subsection  (b)  of  this  Section  12,  the
         Representatives  shall have the right to terminate this Agreement,  (i)
         if any  domestic  or  international  event  or act  or  occurrence  has
         disrupted,  or in the  Representatives'  opinion will in the  immediate
         future  disrupt the  financial  markets;  or (ii) any material  adverse
         change  in the  financial  markets  shall  have  occurred;  or (iii) if
         trading on the New York Stock Exchange, the American Stock Exchange, or
         in the over-the-counter market shall have been suspended, or minimum or
         maximum prices for trading shall have been fixed, or maximum ranges for
         prices for securities shall have been required on the  over-the-counter
         market  by the  NASD  or by  order  of  the  Commission  or  any  other
         government authority having jurisdiction;  or (iv) if the United States
         shall have become involved in a war or major  hostilities,  or if there
         shall have been an escalation  in an existing war or major  hostilities
         or a national  emergency shall have been declared in the United States;
         or (v) if a banking  moratorium has been declared by a state or federal
         authority; or (vi) if a moratorium in foreign exchange trading has been
         declared;  or (vii) if the Company shall have sustained a loss material
         or  substantial  to the Company by fire,  flood,  accident,  hurricane,
         earthquake,  theft,  sabotage, or other calamity or malicious act that,
         whether  or not  such  loss  shall  have  been  insured,  will,  in the
         Representatives'  opinion,  make it  inadvisable  to  proceed  with the
         delivery  of the  Shares;  or  (viii) if there  shall  have been such a
         material  adverse change in the conditions or prospects of the Company,
         or such material  adverse  change in the general  market,  political or
         economic  conditions,  in the  United  States  or  elsewhere  as in the
         Representatives' judgment would make it inadvisable to proceed with the
         offering, sale and/or delivery of the Shares.

                  (b) If this  Agreement is  terminated by the  Underwriters  in
         accordance  with the  provisions  of Section  l2(a),  the Company shall
         promptly  reimburse  and  indemnify  the  Underwriters  for  all of its
         reasonable  and  documented  expenses,  including  the  reasonable  and
         documented fees and disbursements of counsel for the Underwriters in an
         amount not to exceed $50,000.  Notwithstanding  any contrary  provision
         contained in this Agreement, if this Agreement shall not be carried out
         within the time specified  herein,  or any extension thereof granted to
         the  Underwriters,  by reason of any failure on the part of the Company
         or the Selling  Stockholder  to perform any  undertaking or satisfy any
         condition  of  this  Agreement  by them to be  performed  or  satisfied
         (including  without  limitation



                                      -44-


         pursuant to Sections 8 or 14 hereof) then,  the Company shall  promptly
         reimburse and  indemnify the  Representatives  for all  reasonable  and
         documented  expenses,  including the reasonable and documented fees and
         disbursements of counsel for the Underwriters  (less amounts previously
         paid  pursuant to Section  7(c) hereof  including  the Blue Sky counsel
         fees and  expenses  and Blue Sky funding  fees  limited as set forth in
         Section 7(b) above. Notwithstanding any contrary provision contained in
         this  Agreement,  any  election  hereunder or any  termination  of this
         Agreement (including without limitation pursuant to Sections 8, 12, 13,
         and 14 hereof),  and whether or not this Agreement is otherwise carried
         out,  the  provisions  of  Sections  7 and 9  shall  not be in any  way
         affected by such  election or  termination  or failure to carry out the
         terms of this Agreement or any part hereof.


         13.  Substitution of  Underwriters.  If one or more of the Underwriters
shall fail (otherwise than for a reason sufficient to justify the termination of
this  Agreement  under the  provisions  of Section  8,  Section 12 or Section 14
hereof) to  purchase  the Firm  Shares or the Option  Shares that it or they are
obligated  to  purchase  on such  date  under  this  Agreement  (the  "Defaulted
Securities"),  Josephthal shall have the right,  within 24 hours thereafter,  to
make  arrangement  for one or more of the  non-defaulting  Underwriters,  or any
other  Underwriters,  to purchase  all, but not less than all, of the  Defaulted
Securities  in such  amounts as may be agreed upon and upon the terms herein set
forth; if, however, Josephthal shall not have completed such arrangements within
such 24-hour period, then:

                  (a) if the number of Defaulted  Securities does not exceed 10%
           of the total number of Firm Shares to be purchased on such date,  the
           non-defaulting  Underwriters  shall be obligated to purchase the full
           amount thereof in the proportions that their respective  underwriting
           obligations  hereunder  bear to the  underwriting  obligations of all
           non-defaulting Underwriters, or

                  (b) if the number of Defaulted  Securities  exceeds 10% of the
           total number of Firm Shares,  this Agreement shall terminate  without
           liability on the part of any non-defaulting Underwriters.

         No  action  taken  pursuant  to  this  Section  13  shall  relieve  any
defaulting  Underwriters  from  liability  in  respect  of any  default  by such
Underwriters under this Agreement.

         In the event of any such default that does not result in a  termination
of this Agreement,  Josephthal shall have the right to postpone the Closing Date
for a period not exceeding seven days in order to effect any required changes in
the  Registration   Statement  or  Prospectus  or  in  any  other  documents  or
arrangements.


         14.  Default by the Company.  If the Company  shall fail at the Closing
Date or any Option Closing Date, as  applicable,  to sell and deliver the number
of  Shares  that it is



                                      -45-


obligated to sell hereunder on such date,  then this Agreement  shall  terminate
(or,  if such  default  shall  occur with  respect  to any  Option  Shares to be
purchased   on  an  Option   Closing   Date,   the   Underwriters   may  at  the
Representatives'  option,  by notice from the  Representatives  to the  Company,
terminate  the  Underwriters'  obligation  to  purchase  Option  Shares from the
Company on such date)  without any  liability on the part of any  non-defaulting
party  other than  pursuant to  Sections  7, 9, and 12 hereof.  No action  taken
pursuant to this Section 14 shall relieve the Company from liability, if any, in
respect of such default.


         15. Notices. All notices and communications hereunder, except as herein
otherwise specifically provided, shall be in writing and shall be deemed to have
been  duly   given  if  mailed  or   transmitted   by  any   standard   form  of
telecommunication.  Notices  to  the  Underwriters  shall  be  directed  to  the
Underwriters  at  Josephthal  Lyon & Ross  Incorporated,  200 Park Avenue - 24th
Floor,  New York, New York 10166,  Attention:  Scott A. Weisman;  with a copy to
Bingham,  Dana & Gould LLP, 150 Federal  Street,  Boston,  Massachusetts  02110,
Attention:  Victor J. Paci, Esq. Notices to the Company shall be directed to the
Company  at  43  Bibber  Parkway,   Brunswick,   Maine  04011,  Attention:  John
O'Sullivan,  Chief  Financial  Officer,  with a copy to Gadsby & Hannah LLP, 225
Franklin Street,  Boston,  Massachusetts 02110,  Attention:  Walter D. Wekstein,
Esq. and Marianne  Gilleran,  Esq. Notices to the Selling  Stockholder  shall be
directed to: North Atlantic Ventures, 70 Center Street,  Portland,  Maine 04101;
with a copy to Hutchins,  Wheeler & Dittmar,  P.C., 101 Federal Street,  Boston,
Massachusetts 02110, Attention: Harry A. Hanson, III, Esq.


         16.  Parties.  This Agreement  shall inure solely to the benefit of and
shall be binding upon, the  Underwriters,  the Company and the other indemnities
referred  to in  Section  9  hereof,  and  their  respective  successors,  legal
representatives, and assigns, no other person shall have or be construed to have
any legal or  equitable  right,  remedy,  or claim  under or in respect of or by
virtue of this Agreement or any  provisions  herein  contained.  No purchaser of
Shares from the Underwriters  shall be deemed to be a successor by reason merely
of such purchase.


         17. Construction. This Agreement shall be governed by and construed and
enforced in accordance  with the laws of the State of New York,  without  giving
effect to choice of law or conflict of laws principles.


         18.  Counterparts.  This  Agreement  may be  executed  in any number of
counterparts,  each of which shall be deemed to be an original, and all of which
taken together shall be deemed to be one and the same agreement.




                                      -46-



         19. Entire Agreement;  Amendments. This Agreement, the Representative's
Warrant Agreement,  and the Financial Advisory Agreement,  constitute the entire
agreement  of the  parties  hereto  and  supersede  all  prior  written  or oral
agreements,  understandings, and negotiations with respect to the subject matter
hereof.  This  Agreement  may not be amended  except in a writing  signed by the
Underwriters and the Company.

                            [Signature page follows.]



                                      -47-


         If the  foregoing  correctly  sets  forth the  understanding  among the
Underwriters,  the Selling  Stockholders and the Company,  please so indicate in
the  space  provided  below  for  that  purpose,  whereupon  this  letter  shall
constitute a binding agreement among us.

                                   Very truly yours,

                                   BRUNSWICK TECHNOLOGIES, INC.



                                   By:
                                      ------------------------------
                                     Name:
                                     Title:

                                   THE SELLING STOCKHOLDER

                                   NORTH ATLANTIC VENTURE FUND,
                                   Limited Partnership

                                   By:      North Atlantic Capital Partners,
                                            Limited Partnership, General Partner


                                   By:
                                      ------------------------------
                                     Name:
                                     Title: General Partner


Confirmed and accepted
as of the date first above written:

JOSEPHTHAL LYON & ROSS INCORPORATED
SOUTHWEST SECURITIES, INC.
         For themselves and as Representatives
         of the several Underwriters
         named in Schedule A hereto

BY:      JOSEPHTHAL LYON & ROSS INCORPORATED


By:
   ---------------------------------
    Name:
    Title:


                                      -48-


                                   SCHEDULE A



                                                                 Number of Firm
                                                                   Shares to
          Name of Underwriters                                    be Purchased
          --------------------                                    ------------

          Josephthal Lyon & Ross
            Incorporated.....................................

          Southwest Securities, Inc..........................
















                                                                      ---------
          TOTAL:                                                      2,000,000





                                                                     EXHIBIT 3.1

                                     Annex A
                                     -------

                          BRUNSWICK TECHNOLOGIES, INC.
                       RESTATED ARTICLES OF INCORPORATION

         FIRST: The name of the corporation is Brunswick Technologies, Inc., and
it is located in Maine at Brunswick.

         SECOND:  The name of its Clerk,  who must be a Maine resident,  and the
address of its registered office shall be:

         Name:  Daniel G. McKay

         Street and Number:  144 Exchange Street, P.O. Box 1210

         City:    Bangor, Maine 04402-1210

         THIRD:  The number of directors  constituting the board of directors of
the corporation shall be no less than seven and no more than nine.

         FOURTH:  The  board of  directors  is not  authorized  to  increase  or
decrease the number of directors.

         FIFTH: There shall be two or more classes of shares. The designation of
each such class,  the number of shares which the  corporation  is  authorized to
issue and the par value, if any, are as set forth below.  Additional information
required by Section 403 of the Maine Business  Corporation Act is set out in the
Schedules A through E attached hereto and made a part hereof.

                                           Number of
           Class            Series     Authorized Shares        Par Value
           -----            ------     -----------------        ---------

Common                         -           20,000,000             $.0001
Convertible Preferred         AA                3,657             None
Convertible Preferred         BB               33,167             None
Convertible Preferred          C               18,000             None
Convertible Preferred          D               16,000             None
Preferred                      -            1,000,000             $10.00


                                     SUMMARY

         The aggregate par value of all shares having par value is $10,002,000

         The total number of authorized shares of all classes without part value
is 70,824 shares.







         SIXTH: Meetings of the shareholders may be held outside of the State of
Maine.

         SEVENTH:  The  holders  of shares of any class of stock  having  voting
rights hereunder shall not possess  preemptive  rights as set forth in ss.623 of
the Maine Business Corporation Act.

         EIGHTH:  Other provisions of these articles,  including  provisions for
the  regulation  of the internal  affairs of the  corporation,  are set forth in
Schedules A through E attached hereto and made a part hereof.

         NINTH:  The  provisions  of  13-A.M.R.S.A.,  ss.910,  or any  successor
provision, shall not be applicable to the Corporation.




                                      -2-




                                                                      SCHEDULE A

                      SERIES AA CONVERTIBLE PREFERRED STOCK

         1. Number of Shares. The series of Preferred Stock designated and known
as "Series AA Convertible Preferred Stock" shall consist of 3,657 shares.

         2. Voting.

                  2A.  General.  Except as may be  otherwise  provided  in these
terms of the  Series AA  Convertible  Preferred  Stock or by law,  the Series AA
Convertible  Preferred  Stock  shall vote  together  with all other  classes and
series of stock of the  Corporation as a single class on all actions to be taken
by the  stockholders  of the  Corporation.  Each share of Series AA  Convertible
Preferred  Stock shall  entitle  the holder  thereof to such number of votes per
share on each such  action as shall  equal the number of shares of Common  Stock
(including  fractions of a share) into which each share of Series AA Convertible
Preferred Stock is then convertible.

                  2B. Board Size. The Corporation shall not, without the written
consent or  affirmative  vote of the holders of at least  two-thirds of the then
outstanding shares of Series AA Convertible Preferred Stock, given in writing or
by vote at a meeting,  consenting or voting (as the case may be) separately as a
series,  increase  the maximum  number of  directors  constituting  the Board of
Directors to a number in excess of five.

                  2C.  Board  Seats.  The  holders of the Series AA  Convertible
Preferred  Stock,  voting together with the holders of the Series BB Convertible
Preferred Stock as a separate class, shall be entitled to elect one (1) director
of the  Corporation.  The  holders  of the  Series  BB,  Series  C and  Series D
Convertible  Preferred Stock, voting as separate series,  shall each be entitled
to elect one (1)  director of the  Corporation.  The holders of the Common Stock
shall be entitled to elect one (1) director of the  Corporation.  At any meeting
held for the purpose of electing  directors,  the presence in person or by proxy
of the  holders of a majority of the shares of Series AA  Convertible  Preferred
Stock and a majority of shares of the Series BB Convertible Preferred Stock then
outstanding  shall  constitute  a quorum for the  election of the director to be
elected  solely  by the  holders  of the  Series AA and  Series  BB  Convertible
Preferred  Stock.  A vacancy in any  directorship  to be  elected  solely by the
holders of the  Series AA and Series BB  Convertible  Preferred  Stock  shall be
filled  only by vote or  written  consent  of the  holders  of the Series AA and
Series BB Convertible Preferred Stock.

         3. Dividends

                  (a)  Computation of Cumulative  Dividends.  The holders of the
outstanding shares of Series AA Convertible Preferred Stock shall be entitled to
receive, out of any funds,  legally available therefor,  cumulative dividends at
the annual  rate of Ten  Percent  (10%) of  original  issue price per share (the
"Accruing Dividends") (subject to 








equitable  adjustment  in  the  event  of  any  stock  dividend,   stock  split,
combination,  reclassification  other similar  event).  Such Accruing  Dividends
shall accrue on each share of Series AA Convertible Preferred Stock from January
1, 1992 whether or not earned or declared.

                  Such Accruing Dividends on the Series AA Convertible Preferred
Stock shall be cumulative  so that if such  dividends in respect of any previous
or current annual dividend period, at the annual rate specified above, shall not
have been paid or declared  and a sum  sufficient  for the  payment  thereof set
apart,  the  deficiency  shall first be fully paid before any  dividend or other
distribution  shall be paid or declared and set apart for the Common Stock. Upon
conversion  or  redemption of the Series AA  Convertible  Preferred  Stock under
paragraphs 6 and 7 hereof,  or upon the liquidation or winding up of the affairs
of the Corporation, all such accrued and unpaid dividends, whether or not earned
or declared, to and until the date of such conversion,  redemption,  liquidation
or winding up,  shall  become  immediately  due and payable and shall be paid in
full. Upon conversion as provided in Section 6Q below, the Corporation,  in lieu
of cash  payment,  may pay such accrued and unpaid  dividends by delivery to the
holders of shares of the  Corporation's  Common Stock valued for such purpose at
the price paid by the public for such shares as described in Section 6Q.

         Notwithstanding  the  foregoing,  and except in the case of payments on
liquidation  pursuant  to  Section  4 (under  which  the  Series C and  Series D
Convertible  Preferred  Stock  shall be  entitled  to  preferential  payment  of
Accruing  Dividends) the Series AA Convertible  Preferred  Stock shall rank pari
passu with the Series BB, Series C and Series D Convertible  Preferred  Stock as
to the payment of dividends, and the holders of Series BB, Series C and Series D
Convertible  Preferred Stock shall be entitled to dividends at the same rate per
share of such  stock as have been  declared,  paid or set aside for  holders  of
Series AA Preferred Stock,  without any preference as among holders of different
series of preferred stock.

         (b)  Restrictions.  Unless  all  accrued  dividends  on the  Series  AA
Convertible  Preferred  Stock  shall  have  been  paid  or  declared  and  a sum
sufficient for the payment  thereof set apart,  (i) no dividend shall be paid or
declared, and no distribution shall be made, on any Common Stock, (ii) no shares
of Series AA Convertible  Preferred  Stock shall be converted under paragraph 6Q
hereof unless holders thereof consent to such conversion, and (iii) no shares of
any  other  class or  series  of stock of the  Corporation  shall be  purchased,
redeemed or acquired by the Corporation and no amounts shall be paid into or set
aside or made  available for the purchase,  redemption or  acquisition  thereof;
provided  however,  that this  restriction  shall not apply to the repurchase of
shares of Common Stock held by employees or officers of the  Corporation  issued
from the Corporation's  employee  incentive stock option plan as in effect as of
November 30, 1991,  providing  for the  reservation  of 15,000  shares of Common
Stock for issuance to employees (the "Employee Incentive Stock Option Plan"), or
which are subject to stock repurchase agreements under which the Corporation has
the right to repurchase such shares in the event of termination of employment.


                                      -2-






         4. Liquidation. Upon any liquidation,  dissolution or winding up of the
Corporation,  whether  voluntary  or  involuntary,  the holders of the shares of
Series AA Convertible Preferred Stock shall be entitled, before any distribution
or payment is made upon any stock ranking on liquidation junior to the Series AA
Convertible  Preferred  Stock,  to be paid an amount equal to the greater of (i)
$100.00 per share  (subject to  equitable  adjustment  in the event of any stock
dividend,  stock split,  combination,  reclassification  or other similar event)
plus,  in the case of each  share,  an amount  equal to all  Accruing  Dividends
unpaid thereon  (whether or not declared) and any other  dividends  declared but
unpaid thereon,  computed to the date payment thereof is made available, or (ii)
such  amount  per share as would  have been  payable  had each such  share  been
converted to Common  Stock  pursuant to  paragraph 6  immediately  prior to such
liquidation, dissolution or winding up, and the holders of Series AA Convertible
Preferred  Stock  shall not be  entitled  to any  further  payment,  such amount
payable with respect to one share of Series AA Convertible Preferred Stock being
sometimes  referred  to as the  "Liquidation  Payment"  and with  respect to all
shares of Series AA Convertible  Preferred Stock being sometimes  referred to as
the "Liquidation Payments." If upon such liquidation,  dissolution or winding up
of  the  Corporation,  whether  voluntary  or  involuntary,  the  assets  to  be
distributed among the holders of Series AA Convertible  Preferred Stock shall be
insufficient to permit payment to the holders of Series AA Convertible Preferred
Stock of the amount  distributable  as aforesaid,  then the entire assets of the
Corporation to be so distributed shall be distributed  ratably among the holders
of Series AA Convertible Preferred Stock. Upon any such liquidation, dissolution
or winding up of the  Corporation,  after the  holders of Series AA  Convertible
Preferred  Stock shall have been paid in full the amounts to which they shall be
entitled,  the remaining net assets of the Corporation may be distributed to the
holders of stock  ranking  on  liquidation  junior to the Series AA  Convertible
Preferred Stock. Written notice of such liquidation,  dissolution or winding up,
stating a payment  date,  the amount of the  Liquidation  Payments and the place
where  said  Liquidation  Payments  shall  be  payable,  shall be given by mail,
postage prepaid, or by telex to non-U.S.  residents, not less than 20 days prior
to the  payment  date  stated  therein,  to the  holders  of record of Series AA
Convertible  Preferred Stock, such notice to be addressed to each such holder at
its address as shown by the records of the  Corporation.  The  consolidation  or
merger of the  Corporation  into or with any  other  entity  or  entities  which
results in the exchange of outstanding  shares of the Corporation for securities
or other consideration issued or paid or caused to be issued or paid by any such
entity or affiliate thereof,  and the sale or transfer by the Corporation of all
or  substantially  all  its  assets,  shall  be  deemed  to  be  a  liquidation,
dissolution  or  winding  up of  the  Corporation  within  the  meaning  of  the
provisions of this paragraph 4. For purposes hereof, the Common Stock shall rank
on liquidation junior to the Series AA Convertible Preferred Stock.

         Notwithstanding  the  foregoing,  the Series AA  Convertible  Preferred
Stock shall be junior to the Series BB, Series C and Series D Preferred Stock in
accordance with the terms thereof as to payments on liquidation,  dissolution or
winding  up, and the  holders of Series  BB,  Series C and Series D  Convertible
Preferred  Stock shall be entitled  to all  payments  per share of such stock on
liquidation,  dissolution  or winding up in  accordance  with the terms  thereof
before any  payments  are made or set aside for  holders of Series AA  Preferred
Stock.



                                      -3-




         5. Restrictions.  At any time when not less than 1,000 shares of Series
AA Convertible  Preferred Stock are outstanding (subject to equitable adjustment
in the event of any stock dividend, stock split,  combination,  reclassification
or other similar event), except where the vote or written consent of the holders
of a greater  number of shares  of  Series  AA  Convertible  Preferred  Stock is
required by law or by the Certificate of  Incorporation,  and in addition to any
other vote  required by law or the  Certificate  of  Incorporation,  without the
approval of the holders of at least two-thirds of the then outstanding shares of
Series AA Convertible Preferred Stock, given in writing or by vote at a meeting,
consenting  or  voting  (as  the  case  may  be)  separately  as a  series,  the
Corporation will not:

                  5A. Create or authorize the creation of any  additional  class
or series  of shares of stock  unless  the same  ranks  junior to the  Series AA
Convertible Preferred Stock as to the distribution of assets on the liquidation,
dissolution or winding up of the Corporation,  or increase the authorized amount
of the Series AA Convertible  Preferred Stock or increase the authorized  amount
of any  additional  class or series of shares  of stock  unless  the same  ranks
junior to the Series AA Convertible  Preferred  Stock as to the  distribution of
assets on the  liquidation,  dissolution  or winding up of the  Corporation,  or
create or authorize any obligation or security convertible into shares of Series
AA  Convertible  Preferred  Stock or into shares of any other class of series of
stock unless the same ranks junior to the Series AA Convertible  Preferred Stock
as to the distribution of assets on the  liquidation,  dissolution or winding up
of the Corporation,  whether any such creation,  authorization or increase shall
be by means of  amendment  to the  Certificate  of  Incorporation  or by merger,
consolidation or otherwise;

                  5B. Consent to any  liquidation,  dissolution or winding up of
the  Corporation  or  consolidate  or merge  into or with any  other  entity  or
entities or sell or transfer all or substantially all of its assets;

                  5C. Amend, alter or repeal its Certificate of Incorporation or
By-laws  in a manner  which  would  have a  material  effect on the  rights  and
preferences of the Series AA Convertible Preferred Stock;

                  5D. Purchase or set aside any sums for the purchase of, or pay
any  dividend  or make any  distribution  on, any shares of stock other than the
Series BB,  Series C or Series D Convertible  Preferred  Stock and the Series AA
Convertible Preferred Stock, except for dividends or other distributions payable
on the Common Stock solely in the form of additional  shares of Common Stock and
except for the purchase of shares of Common  Stock from former  employees of the
Corporation who acquired such shares directly from the Corporation, if each such
purchase is made pursuant to contractual rights held by the Corporation relating
to the termination of employment of such former employee; or

                  5E.  Redeem or  otherwise  acquire  any  shares of Series  BB,
Series C or  Series D  Convertible  Preferred  Stock or  Series  AA  Convertible
Preferred  Stock,  except  as  expressly  authorized  in  paragraph  7 hereof or
pursuant  to a  purchase  offer  made pro rata to



                                      -4-






all  holders  of the  shares of Series  BB,  Series C and  Series D  Convertible
Preferred  Stock and Series AA Convertible  Preferred  Stock on the basis of the
aggregate  number of  outstanding  shares of  Series  B,  Series C and  Series D
Convertible  Preferred Stock or Series AA Convertible  Preferred Stock then held
by each such holder.

         6.  Conversions.  The  holders  of  shares  of  Series  AA  Convertible
Preferred Stock shall have the following conversion rights:

                  6A. Right to Convert.  Subject to the terms and  conditions of
this  paragraph  6, the  holder of any share or shares of Series AA  Convertible
Preferred  Stock shall have the right, at its option at any time, to convert any
such  shares of Series AA  Convertible  Preferred  Stock  (except  that upon any
liquidation of the  Corporation  the right of conversion  shall terminate at the
close  of  business  on the  business  day  fixed  for  payment  of  the  amount
distributable on the Series AA Convertible  Preferred Stock) into such number of
fully  paid and  nonassessable  shares of  Common  Stock as is  obtained  by (i)
multiplying  the  number  of shares  of  Series  AA  Convertible  Stock so to be
converted  by $100.00 and (ii)  dividing the result by the  conversion  price of
$100.00  per share  or,  in case an  adjustment  of such  price has taken  place
pursuant to the further  provisions of this  paragraph 6, then by the conversion
price as last  adjusted  and in effect at the date any share or shares of Series
AA Convertible  Preferred Stock are  surrendered for conversion  (such price, or
such price as last adjusted,  being referred to as the "Conversion Price"). Such
rights of conversion  shall be exercised by the holder thereof by giving written
notice that the holder  elects to convert a stated number of shares of Series AA
Convertible  Preferred Stock into Common Stock and by surrender of a certificate
or  certificates  for the shares so to be  converted to the  Corporation  at its
principal  office  (or such  other  office or agency of the  Corporation  as the
Corporation  may  designate by notice in writing to the holders of the Series AA
Convertible  Preferred Stock) at any time during its usual business hours on the
date set forth in such  notice,  together  with a statement of the name or names
(with  address) in which the  certificate or  certificates  for shares of Common
Stock shall be issued.

                  6B.  Issuance  of  Certificates;   Time  Conversion  Effected.
Promptly after the receipt of the written notice  referred to in subparagraph 6A
and  surrender of the  certificate  or  certificates  for the share or shares of
Series AA Convertible  Preferred Stock to be converted,  the  Corporation  shall
issue  and  deliver,  or  cause  to be  issued  and  delivered,  to the  holder,
registered  in such name or names as such holder may direct,  a  certificate  or
certificates  for the number of whole shares of Common Stock  issuable  upon the
conversion of such shares or shares of Series AA Convertible Preferred Stock. To
the  extent  permitted  by law,  such  conversion  shall be  deemed to have been
effected  and the  Conversion  Price  shall  be  determined  as of the  close of
business on the date on which such written  notice  shall have been  received by
the Corporation  and the  certificate or  certificates  for such share or shares
shall have been  surrendered  as  aforesaid,  and at such time the rights of the
holder of such share or shares of Series AA  Convertible  Preferred  Stock shall
cease,  and the  person or persons  in whose  name or names any  certificate  or
certificates  for shares of Common stock shall be issuable upon such  conversion
shall be deemed to have  become  the  holder or  holders of record of the shares
represented thereby.


                                      -5-




                  6C.  Fractional  Shares;  Dividends;  Partial  Conversion.  No
fractional  shares  shall be issued  upon  conversion  of Series AA  Convertible
Preferred  Stock into Common  Stock and no payment or  adjustment  shall be made
upon any  conversion on account of any cash dividends on the Common Stock issued
upon such conversion. At the time of each conversion,  the Corporation shall pay
in cash an amount  equal to all  dividends,  including  any  Accruing  Dividends
prorated to the date of  conversion,  accrued and unpaid on the shares of Series
AA Convertible Preferred Stock surrendered for conversion to the date upon which
such conversion is deemed to take place as provided in subparagraph  6B. In case
the number of shares of Series AA Convertible Preferred Stock represented by the
certificate or certificates  surrendered pursuant to subparagraph 6A exceeds the
number of shares converted, the Corporation shall, upon such conversion, execute
and deliver to the holder, at the expense of the corporation,  a new certificate
or  certificates  for the  number of shares of Series AA  Convertible  Preferred
Stock  represented by the certificate or certificates  surrendered which are not
to be converted.  If any fractional share of Common Stock would,  except for the
provisions of the first sentence of this subparagraph 6C, be delivered upon such
conversion, the Corporation,  in lieu of delivering such fractional share, shall
pay to the holder  surrendering  the Series AA Convertible  Preferred  Stock for
conversion  an  amount  in  cash  equal  to the  current  market  price  of such
fractional share as determined in good faith by the Board of Directors.

                  6D. Adjustment of Price Upon Issuance of Common Stock.  Except
as provided in subparagraph  6E, if the Corporation  shall issue or sell, or is,
in accordance with subparagraphs  6D(1) through 6D(7),  deemed to have issued or
sold, any shares of Common Stock or other stock or investment  securities (other
than Common Stock issued  pursuant to the Employee  Incentive Stock Option Plan)
for a  consideration  per  share  less  than  the  Conversion  Price  in  effect
immediately  prior to the time of such issue or sale, then,  forthwith upon such
issue or sale, the  Conversion  Price shall be reduced to the price at which the
Corporation  issued or sold, or is deemed to have issued or sold, such shares of
Commons Stock.

         For purposes of this subparagraph 6D, the following subparagraphs 6D(1)
to 6D(7) shall also be applicable:

                           6D(1)  Issuance of Rights or Options.  In case at any
                  time  the  Corporation  shall  in any  manner  grant  (whether
                  directly  or by  assumption  in a  merger  or  otherwise)  any
                  warrants or other rights to subscribe  for or to purchase,  or
                  any options for the purchase of,  Common stock or any stock or
                  security  convertible  into or  exchangeable  for Common Stock
                  (such warrants,  rights or options being called  "Options" and
                  such  convertible or  exchangeable  stock or securities  being
                  such  called  "Convertible  Securities")  whether  or not such
                  Options or the right to convert or  exchange  any  Convertible
                  Securities  are  immediately  exercisable,  and the  price per
                  share for which Common Stock is issuable  upon the exercise of
                  such  Options  or upon  the  conversion  or  exchange  of such
                  Convertible  Securities  (determined



                                      -6-




                  by  dividing  (i)  the  total  amount,  if  any,  received  or
                  receivable  by  the  Corporation  as  consideration   for  the
                  granting of such Options, plus the minimum aggregate amount of
                  additional  consideration  payable to the Corporation upon the
                  exercise  of all  such  Options,  plus,  in the  case  of such
                  Options which relate to  Convertible  Securities,  the minimum
                  aggregate amount of additional consideration,  if any, payable
                  upon the issue or sale of such Convertible Securities and upon
                  the conversion or exchange thereof,  by (ii) the total maximum
                  number of shares of Common stock issuable upon the exercise of
                  such  Options or upon the  conversion  or exchange of all such
                  Convertible  Securities  issuable  upon the  exercise  of such
                  Options)  shall  be  less  than  Fifty  Percent  (50%)  of the
                  Conversion  Price in effect  immediately  prior to the time of
                  the granting of such Options, then the total maximum number of
                  shares of Common  Stock  issuable  upon the  exercise  of such
                  Options or upon  conversion  or exchange of the total  maximum
                  amount  of  such  Convertible  Securities  issuable  upon  the
                  exercise of such  Options  shall be deemed to have been issued
                  for such  price per share as of the date of  granting  of such
                  Options or the  issuance of such  Convertible  Securities  and
                  thereafter  shall  be  deemed  to be  outstanding.  Except  as
                  otherwise provided in subparagraph 6D(3), no adjustment of the
                  Conversion  Price shall be made upon the actual  issue of such
                  Common Stock or of such  Convertible  Securities upon exercise
                  of such  Options or upon the actual issue of such Common Stock
                  upon conversion or exchange of such Convertible Securities.

                           6D(2) Issuance of Convertible Securities. In case the
                  Corporation  shall in any manner issue (whether directly or by
                  assumption in a merger or  otherwise) or sell any  Convertible
                  Securities,  whether or not the rights to  exchange or convert
                  any such Convertible  Securities are immediately  exercisable,
                  and the price per share  for which  Common  Stock is  issuable
                  upon such  conversion or exchange  (determined by dividing (i)
                  the total amount  received or receivable by the Corporation as
                  consideration  for the  issue  or  sale  of  such  Convertible
                  Securities,  plus the minimum  aggregate  amount of additional
                  consideration,  if any,  payable to the  Corporation  upon the
                  conversion  or  exchange  thereof,  by (ii) the total  maximum
                  number of shares of Common Stock  issuable upon the conversion
                  or exchange of all such Convertible  Securities) shall be less
                  than 50% of the Conversion Price in effect  immediately  prior
                  to the  time of such  issue or sale,  then the  total  maximum
                  number of shares of Common Stock  issuable upon the conversion
                  or exchange of all such Convertible Securities shall be deemed
                  to have been issued for such price per share as of the date of
                  the  issue  or  sale  of  such   Convertible   Securities  and
                  thereafter  shall be deemed to be  outstanding,  provided that
                  (a) except as otherwise  provided in  subparagraph  6D(3),  no
                  adjustment  of the  Conversion  Price  shall be made  upon the
                  actual issue of such Common Stock upon  conversion or exchange
                  of such  Convertible  Securities  and (b) if any such issue or
                  sale of such  Convertible  Securities is made upon exercise of
                  any Options to purchase any such  Convertible 


                                      -7-




                  Securities for which  adjustments of the Conversion Price have
                  been or are to be made  pursuant to other  provisions  of this
                  subparagraph 6D, no further adjustment of the Conversion Price
                  shall be made by reason of such issue or sale.

                           6D(3) Change in Option Price to Conversion Rate. Upon
                  the  happening of any of the following  events,  namely if the
                  purchase  price  provided  for in any  Option  referred  to in
                  subparagraph  6D(1),  the  additional  consideration,  if any,
                  payable  upon the  conversion  or exchange of any  Convertible
                  Securities  referred to in subparagraph 6D(1) or 6D(2), or the
                  rate  at  which   Convertible   Securities   referred   to  in
                  subparagraph   6D(1)  or  6D(2)   are   convertible   into  or
                  exchangeable  for  Common  Stock  shall  change  at  any  time
                  (including,  but not limited to, changes under or by reason of
                  provisions   designed  to  protect  against   dilution),   the
                  Conversion  Price in  effect at the time of such  event  shall
                  forthwith be  readjusted to the  Conversion  Price which would
                  have  been  in  effect  at  such  time  had  such  Options  or
                  Convertible  Securities  still  outstanding  provided for such
                  changed purchase price, additional consideration or conversion
                  rate,  as the case  may be,  at the  time  initially  granted,
                  issued or sold, but only if as a result of such adjustment the
                  Conversion Price then in effect hereunder is thereby reduced.

                           6D(4) Stock Dividends.  In case the Corporation shall
                  declare a  dividend  or make any other  distribution  upon any
                  stock of the  Corporation  payable in Common Stock (except for
                  dividends or distributions upon the Common Stock),  Options or
                  Convertible   Securities,   any  Common   Stock,   Options  or
                  Convertible  Securities,  as the  case  may  be,  issuable  in
                  payment of such  dividend or  distribution  shall be deemed to
                  have been issued or sold without consideration.

                           6D(5)  Consideration for Stock. In case any shares of
                  Common  Stock,  Options  or  Convertible  Securities  shall be
                  issued or sold for cash, the  consideration  received therefor
                  shall be deemed to be the amount  received by the  Corporation
                  therefor, without deduction therefrom of any expenses incurred
                  or any underwriting commissions or concessions paid or allowed
                  by the Corporation in connection therewith. In case any shares
                  of Common Stock,  Options or Convertible  Securities  shall be
                  issued or sold for a consideration other than cash, the amount
                  of  the   consideration   other  than  cash  received  by  the
                  Corporation  shall  be  deemed  to be the  fair  value of such
                  consideration  as  determined  in good  faith by the  Board of
                  Directors  of  the  Corporation,   without  deduction  of  any
                  expenses   incurred  or  any   underwriting   commissions   or
                  concessions  paid or allowed by the  Corporation in connection
                  therewith.  In case any Options  shall be issued in connection
                  with  the   issue  and  sale  of  other   securities   of  the
                  Corporation,  together comprising one integral  transaction in
                  which no specific  consideration  is allocated to such Options
                  by the parties  thereto,  such Options shall be deemed to have



                                      -8-





                  been issued for such consideration as determined in good faith
                  by the Board of Directors of the Corporation.

                           6D(6) Record Date. In case the Corporation shall take
                  a record of the holders of its Common Stock for the purpose of
                  entitling them (i) to receive a dividend or other distribution
                  payable in Common stock, Options or Convertible  Securities or
                  (ii) to subscribe  for or purchase  Common  Stock,  Options or
                  Convertible  Securities,  then issue of such record date shall
                  be deemed to be the date of the issue of sale of the shares of
                  Common  Stock  deemed  to have  been  issued  or sold upon the
                  declaration  of such  dividend  or the  making  of such  other
                  distribution  or the  date of the  granting  of such  right of
                  subscription or purchase, as the case may be.

                           6D(7) Treasury Shares.  The disposition of any shares
                  of Common  Stock  owned or held by or for the  account  of the
                  Corporation  shall be  considered  an issue or sale of  Common
                  Stock for the purpose of this subparagraph 6D.

                  6E.  Certain  Issues of Common  Stock and  Series C  Preferred
Stock Excepted. Anything herein to the contrary notwithstanding, the Corporation
shall not be required to make any adjustment of the Conversion Price in the case
of the issuance of up to an aggregate of 15,000 shares  (appropriately  adjusted
to reflect the occurrence of any event described in  subparagraph  6F) of Common
stock to directors,  officers or employees of the Corporation in connection with
their  service  as  directors  of the  Corporation  or their  employment  by the
Corporation pursuant to the Employee Incentive Stock Option Plan.

                  6F.  Subdivision or  Combination of Common Stock.  In case the
Corporation  shall at any time subdivide (by any stock split,  stock dividend or
otherwise)  its  outstanding  shares of Common  stock  into a greater  number of
shares,  the Conversion  Price in effect  immediately  prior to such subdivision
shall be  proportionately  reduced,  and,  conversely,  in case the  outstanding
shares of Common Stock shall be combined  into a smaller  number of shares,  the
Conversion  Price  in  effect  immediately  prior to such  combination  shall be
proportionately increased.

                  6G.   Reorganization  or  Reclassification.   If  any  capital
reorganization or reclassification of the capital stock of the Corporation shall
be  effected  in such a way that  holders of Common  Stock  shall be entitled to
receive  stock,  securities  or assets with respect to or in exchange for Common
stock, then, as a condition of such reorganization or  reclassification,  lawful
and adequate  provisions  shall be made whereby each holder of a share or shares
of Series AA  Convertible  Preferred  Stock  shall  thereupon  have the right to
receive,  upon the basis and upon the terms and conditions  specified herein and
in lieu of the shares of Common Stock  immediately  theretofore  receivable upon
the conversion of such share or shares of series AA Convertible Preferred Stock,
such  shares of stock,  securities  or assets as may be issued or  payable  with
respect to or in  exchange  for a number of  outstanding  shares of such  Common
Stock equal to the number of shares of such Common 


                                      -9-






Stock  immediately   theretofore   receivable  upon  such  conversion  had  such
reorganization  or  reclassification  not  taken  place,  and in any  such  case
appropriate provisions shall be made with respect to the rights and interests of
such holder to the end that the provisions hereof (including  without limitation
provisions  for  adjustments  of  the  Conversion  Price)  shall  thereafter  be
applicable,  as nearly as may be, in relation to any shares of stock, securities
or assets thereafter deliverable upon the exercise of such conversion rights.

                  6H.  Certain   Events.   If  any  event  occurs  of  the  type
contemplated by the provisions of paragraphs 6D - 6G but not expressly  provided
for by such provisions,  then the Corporation's  Board of Directors will make an
appropriate  adjustment in the  conversion  price so as to protect the rights of
the holders of Series AA Preferred Stock;  provided that no such adjustment will
increase  the  conversion  price  as  otherwise   determined  pursuant  to  this
subparagraph  or decrease  the number of shares of Common  Stock  issuable  upon
conversion of each share of Series AA Preferred Stock.

                  6I.  Purchase  of  Common  Stock  by the  Corporation.  If the
Corporation at any time while the Series AA Preferred Stock is outstanding shall
purchase,  redeem or  otherwise  acquire any of its Common  Stock at a price per
share  greater  than the  "Market  Price"  (as  defined  below),  upon each such
purchase,  redemption or acquisition  the conversion  price shall be adjusted to
that price  determined by multiplying  such conversion price then in effect by a
fraction  (i) the  numerator  of which  shall be the  number of shares of Common
Stock outstanding immediately prior to such purchase,  redemption or acquisition
minus the number of shares of Common Stock which the aggregate consideration for
the total  number  of such  shares of Common  Stock so  purchased,  redeemed  or
acquired would purchase at the "market Price" (as defined  below);  and (ii) the
denominator  of which shall be the number of shares of Common Stock  outstanding
immediately after such purchase,  redemption or acquisition. For the purposes of
this subparagraph 6I, a purchase,  redemption or acquisition of an option, right
or warrant shall be deemed to be a purchase of the underlying  Common Stock, and
the computation herein required shall be made on the basis of the full exercise,
conversion or exchange of such option,  right or warrant on the date as of which
such  computation  is required  hereby to be made even if such option,  right or
warrant is not exercisable, convertible or exchangeable on such date.

For purposes  hereof,  "Market Price" shall mean, on any date specified  herein,
(A) if any class of capital stock of the  Corporation  (the "Capital  Stock") is
listed or admitted to trading on any national securities  exchange,  the highest
price  obtained by taking the  arithmetic  mean over a period of 20  consecutive
Trading Days (defined to mean any day on which the NASDAQ National market System
is open for trading on a regular  basis) ending the second  Trading Day prior to
such date of the  average,  on each such  Trading  Day, of the high and low sale
prices of shares of each such  class of  Capital  Stock or if no such sale takes
place on such date,  the average of the highest  closing bid and lowest  closing
asked prices  thereof on such date, in each case as  officially  reported on all
national securities  exchanges on which each such class of Capital Stock is then
listed or admitted to trading, or (B) if no shares of any class of Capital Stock
are then  listed or  admitted  to trading on any class of Capital  Stock on such
date in the  over-the-counter  market  as shown by the  NASDAQ  National  Market



                                      -10-







System or, if no such  shares of any class of Capital  Stock are then  quoted in
such system, as published by the National Quotation Bureau,  Inc. or any similar
successor organization, and in either case as reported by any member firm of the
New York Stock Exchange  selected by the Corporation.  If no shares of any class
of  Capital  Stock are then  listed  or  admitted  to  trading  on any  national
securities  exchange and if no closing bid and asked prices  thereof are then so
quoted or published in the  over-the-counter  market,  "Market Price" shall mean
the higher of (x) the book value per share of Capital  Stock  (assuming  for the
purposes  of this  calculation  the  economic  equivalent  of all  shares of all
classes of Capital  Stock) as  determined on a fully diluted basis in accordance
with generally  accepted  accounting  principles by a firm of independent public
accounts of recognized  standing (which may be its regular auditors) selected by
the Board of Directors of the Corporation as of the last day of any month ending
within 60 days preceding the date as of which the determination is to be made or
(y) the fair value of one share of the Capital  Stock on such day as  determined
in good faith by the Corporation's Board; provided,  however, that if holders of
seventy-five percent (75%) of the Series AA Preferred Stock object in writing to
such determination with 10 days of receipt of written notification thereof, then
the Market Price shall, at the expense of the Corporation, be determined in good
faith by a  national  or major  regional  investment  bank  selected  by vote or
written consent of the Board.

                  6J.  Notice  of   Adjustment.   Upon  any  adjustment  of  the
Conversion  Price, then and in each such case the Corporation shall give written
notice thereof, by first class mail, postage prepaid, or by telex or telecopy to
non-U.S. residents,  addressed to each holder of shares of Series AA Convertible
Preferred  Stock at the  address  of such  holder  as shown on the  books of the
Corporation,  which notice shall state the Conversion  Price resulting from such
adjustment,  setting  forth in  reasonable  detail  the  method  upon which such
calculation is based.

                  6K.      Other Notices.  In case at any time:

                           (1) the  Corporation  shall declare any dividend upon
         its  Common  Stock   payable  in  cash  or  stock  or  make  any  other
         distribution to the holders of its Common Stock;

                           (2) the Corporation  shall offer for subscription pro
         rata to the holders of its Common Stock any additional  shares of stock
         of any class or other rights;

                           (3)  there  shall be any  capital  reorganization  or
         reclassification   of  the  capital  stock  of  the   Corporation,   or
         consolidation or merger of the Corporation with or into, or sale of all
         or substantially all its assets to, another entity or entities; or

                           (4)  there  shall  be  a  voluntary  or   involuntary
         dissolution, liquidation or winding up of the Corporation;



                                      -11-





then,  in any one or more of said cases,  the  Corporation  shall give, by first
class mail, postage prepaid,  or by telex or telecopy,  addressed to each holder
of any shares of Series AA  Convertible  Preferred  Stock at the address of such
holder as shown on the  books of the  Corporation,  (a) at least 20 days'  prior
written notice of the date on which the books of the Corporation  shall close or
a record shall be taken for such dividend,  distribution or subscription  rights
or for  determining  rights  to  vote in  respect  of any  such  reorganization,
reclassification,  consolidation  , merger,  sale,  dissolution,  liquidation or
winding  up and (b) in the  case of any such  reorganization,  reclassification,
consolidation, merger, sale, dissolution, liquidation or winding up, at least 20
days'  prior  written  notice of the date when the same shall take  place.  Such
notice in accordance  with the foregoing  clause (a) shall also specify,  in the
case of any such dividend,  distribution  or  subscription  rights,  the date on
which the holders of Common  Stock shall be entitled  thereto and such notice in
accordance  with the  foregoing  clause (b) shall also specify the date on which
the holders of Common Stock shall be entitled to exchange their Common Stock for
securities   or   other   property   deliverable   upon   such   reorganization,
reclassification,  consolidation,  merger,  sale,  dissolution,  liquidation  or
winding up, as the case may be.

                  6L. Stock to be Reserved.  The  Corporation  will at all times
reserve and keep  available out of its authorized  Common Stock,  solely for the
purpose of issuance upon the conversion of Series AA Convertible Preferred Stock
as herein  provided,  such  number of  shares of Common  Stock as shall  then be
issuable upon the conversion of all outstanding  shares of Series AA Convertible
Preferred Stock. The Corporation covenants that all shares of Common Stock which
shall  be so  issued  shall  be duly  and  validly  issued  and  fully  paid and
nonassessable  and free from all taxes,  liens and charges  with  respect to the
issue and thereof,  and, without  limiting the generality of the foregoing,  the
Corporation covenants that it will from time to time take all such action as may
be  requisite  to assure that the par value per share of the Common  Stock is at
all times equal to or less than the Conversion  Price in effect at the time. The
Corporation  will take all such  action as may be  necessary  to assure that all
such shares of Common Stock may be so issued without violation of any applicable
law or regulation,  or of any  requirement of any national  securities  exchange
upon which the Common  Stock may be listed.  The  Corporation  will not take any
action which  results in any  adjustment  of the  Conversion  Price if the total
number of shares of Common  Stock  issued and  issuable  after such  action upon
conversion of the Series AA Convertible  Preferred  Stock would exceed the total
number  of  shares  of  Common  Stock  then  authorized  by the  Certificate  of
Incorporation.

                  6M. No Reissuance of Series AA  Convertible  Preferred  Stock.
Shares of Series AA Convertible  Preferred Stock which are converted into shares
of Common Stock as provided herein shall not be reissued.

                  6N.  Issue Tax.  the  issuance of  certificates  for shares of
Common Stock upon  conversion of Series AA Convertible  Preferred Stock shall be
made  without  charge to the  holders  thereof for any  issuance  tax in respect
thereof,  provided  that the  Corporation  shall not be  required to pay any tax
which may be payable in respect of any  transfer


                                      -12-






involved in the issuance and  delivery of any  certificate  in a name other than
that of the holder of the Series AA Convertible  Preferred  Stock which is being
converted.

                  6O. Closing of Books.  The  Corporation  will at no time close
its transfer books against the transfer of any Series AA  Convertible  Preferred
Stock or of any shares of Common Stock issued or issuable upon the conversion of
any  Shares  of  Series  AA  Convertible  Preferred  Stock in any  manner  which
interferes  with the timely  conversion of such Series AA Convertible  Preferred
Stock, except as may otherwise be required to comply with applicable  securities
laws.

                  6P.  Definition of Common Stock.  As used in this paragraph 6,
the term  "Common  Stock"  shall mean and include the  Corporation's  authorized
Common Stock,  no par value, as constituted on the date of filing of these terms
of the series AA Convertible Preferred Stock, and shall also include any capital
stock of any class of the Corporation  thereafter  authorized which shall not be
limited  to a fixed sum or  percentage  of par value in respect of the rights of
the holders thereof to participate in dividends or in the distribution of assets
upon the voluntary or involuntary liquidation,  dissolution or winding up of the
Corporation; provided that the shares of Common Stock receivable upon conversion
of shares of Series AA  Convertible  Preferred  Stock shall  include only shares
designated  as  Common  Stock of the  Corporation  on the date of filing of this
instrument,  or in  case  of  any  reorganization  or  reclassification  of  the
outstanding  shares  thereof,  the stock,  securities or assets  provided for in
subparagraph 6G.

                  6Q. Mandatory Conversion. If at any time the Corporation shall
effect a firm commitment  underwritten public offering of shares of Common Stock
in which (i) the aggregate  price paid for such shares by the public shall be at
least  $5,000,000 and (ii) the price paid by the public for such shares shall be
at least $250.00 per share (appropriately  adjusted to reflect the occurrence of
any event described in subparagraph  6F), then effective upon the closing of the
sale of such shares by the  Corporation  pursuant to such public  offering,  all
outstanding shares of Series AA Convertible  Preferred Stock shall automatically
convert to the number of fully paid and nonassessable  shares of Common Stock as
if determined by subparagraph 6A.

         7. Redemption.  The shares of Series AA Convertible Preferred Stock may
be redeemed as follows:

                  7A.  Optional  Redemption.   The  holders  of  not  less  than
two-thirds of the total number of shares of Preferred Stock  outstanding (of all
Series,  collectively)  may elect to require the Corporation to redeem,  and the
Corporation  shall  redeem,  such  number of the  shares of each such  Series of
Convertible  Preferred Stock  outstanding on January 1, 1996, as may be tendered
from time to time, in the amounts, and on the date or dates, as follows:

                                          Percentage of All Shares
                                          Outstanding on January 1, 1996,
              Date of Redemption          which may be redeemed
              ------------------          ---------------------


                                      -13-






                  June 1, 1996                     33%*
                  June 1, 1997                     67%*
                  June 1, 1998                    100%

*        each such redemption being allocated  pro-rata among the holders of all
         series of the  Convertible  Preferred  Stock electing to participate in
         such redemption.

Notice of such election (the  "Election  Notice") shall be signed by the holders
of not less  than  two-thirds  of the total  number  of shares of all  Series of
Preferred Stock then  outstanding and may be delivered to the Corporation at any
time by hand, by courier or by deposit in the United States mail.

                  7B.  Redemption  Price.  The Series AA  Convertible  Preferred
Stock to be redeemed on a  Redemption  Date shall be redeemed by paying for each
share in cash an amount  equal to the greater of (i) $100.00 per share plus,  in
the case of each share, am amount equal to all Accruing Dividends unpaid thereon
(whether or not declared) and any other  dividends  declared but unpaid thereon,
computed to the Redemption Date, or, (ii) the fair market value of the shares to
be redeemed,  as  determined  by  appraisal  as described in paragraph  7E, such
amount being referred to as the "Redemption Price."

                  7C. Redemption Mechanics.  Any holder of Series AA Convertible
Preferred  Stock entitled to redemption  pursuant to Paragraph 7A may notify the
Corporation in writing that Shares of Series AA Convertible Preferred Stock held
by such holder shall be redeemed on a date  specified in said Paragraph 7A. Such
a notice in writing  is  referred  to herein as a  "Redemption  Notice"  and all
shares  to  be  redeemed  pursuant  to  a  Redemption  Notice  are  referred  to
collectively  herein  as  the  "Redemption   Shares."  The  date  specified  for
redemption of Redemption  Shares in a Redemption Notice is referred to herein as
a  "Redemption  Date." In order to require a  redemption  on a  Redemption  Date
specified in Paragraph  7A the  Redemption  Notice shall be given not later than
the later of (i) twenty  days  before such  Redemption  Date (if the  Redemption
Notice is  delivered  by hand or courier) or (ii)  twenty-five  days before such
Redemption Date (if the Redemption Notice is deposited in the U.S. mail, postage
paid,  addressed to the  Corporation).  A copy of any Redemption Notice shall be
sent by the  Corporation  to all  holders  of shares of Series  BB,  Series C or
Series D Convertible  Preferred Stock and Series AA Convertible  Preferred Stock
by first class mail within two business  days of receipt of a Redemption  Notice
by the  Corporation.  Any holder of Series BB,  Series C or Series D Convertible
Preferred Stock or Series AA Convertible  Preferred Stock may include all shares
of such stock held by such holder and eligible for  redemption on the Redemption
Date in the shares to be redeemed pursuant to the Redemption Notice by notifying
the  Corporation in writing no later than ten days prior to the Redemption  Date
specified.  From and after the close of business on the Redemption Date,  unless
there  shall have been a default in the  payment of the  Redemption  Price,  all
rights of holders of the  Redemption  Shares  (except  the right to receive  the
Redemption Price) shall cease with respect to such shares, and such shares shall
not



                                      -14-






thereafter  be  transferred on the books of  the Corporation or  be deemed to be
outstanding for any purpose whatsoever.

                  7D.  Payment  of  Redemption   Price.  If  the  funds  of  the
Corporation  legally  available for  redemption of shares of Series BB, Series C
and Series D Convertible  Preferred  Stock and Series AA  Convertible  Preferred
Stock on a  particular  Redemption  Date are  insufficient  to redeem  the total
number of shares of Series BB, Series C and Series D Convertible Preferred Stock
and Series AA Convertible  Preferred stock tendered for redemption,  the holders
of shares to be redeemed  shall be entitled to receive only their ratable shares
of any funds  legally  available  for  redemption  of shares of those  series in
proportion as the respective  amounts which would be payable with respect to the
full number of shares  tendered by them bears to the total amount which would be
payable if all  outstanding  shares of those series tendered for redemption were
redeemed  in full.  The shares of Series BB,  Series C and Series D  Convertible
Preferred Stock and Series AA Convertible  Preferred Stock called for redemption
on a given  Redemption  Date but not  redeemed on such date (such  shares  being
referred to herein as the  "Unredeemed  Shares")  shall remain  outstanding  and
entitled to all rights and preferences  applicable to shares of those respective
series.  At any time  thereafter  when  additional  funds of the Corporation are
legally available for the redemption of such Unredeemed Shares,  such funds will
be used, at the end of the next succeeding fiscal quarter, to redeem the balance
of such  shares,  or such  portion  thereof  for which  funds  are then  legally
available,  on  the  basis  set  forth  above.  Following  any  default  by  the
Corporation  i the  payment  of the  Redemption  Price,  and prior to the actual
redemption of shares called for redemption,  the holder of any Unredeemed Shares
may withdraw such holder's call for redemption of such shares,  which withdrawal
shall be  effective  upon the  Corporation's  receipt of written  notice to that
effect from such holder.

                  On any Redemption  Date,  payment shall be made in full to the
holders entitled thereto,  provided,  however,  that if the Corporation does not
then have available the funds necessary to effect the required  redemption,  the
Corporation  may,  at  its  election,   request  that  the  holders  permit  the
Corporation to pay all amounts  payable on such  Redemption  Date with a note or
notes  bearing   interest  at  12%  annually,   payable  in  five  equal  annual
installments  with the first  installment  due on the  Redemption  Date, or upon
other  reasonable  deferred  payment terms, and the holders shall negotiate with
the  Corporation  in good  faith  with  respect to such  requests  (but  without
obligation to agree to such request).

                  7E. Redeemed or Otherwise  Acquired Shares to be Retired.  Any
shares  of Series AA  Convertible  Preferred  Stock  redeemed  pursuant  to this
paragraph 7 or otherwise  acquired by the  Corporation in any manner  whatsoever
shall be cancelled and shall not under any  circumstances  be reissued;  and the
Corporation may from time to time take such appropriate  corporate action as may
be necessary to reduce  accordingly the number of authorized shares of Series AA
Convertible Preferred Stock.


                                      -15-







                  7F. Appraisal.  In the event of a Redemption,  the fair market
value of the  Redemption  Shares  shall be  determined  as provided  for in this
subparagraph  7E. The  Corporation  and the holders of  Redemption  Shares shall
endeavor  to agree upon a single,  independent  appraiser.  In the event that no
agreement is reached upon a single  appraiser,  each of the  Corporation and the
holders of Redemption  Shares shall select an appraiser,  and the two appraisers
so selected  shall  appoint a third  appraiser.  The  appraiser or appraisers so
selected  shall  endeavor to reach a valuation  for the Series BB,  Series C and
Series D Convertible  Preferred Stock and Series AA Convertible  Preferred Stock
with all due speed,  and in any event shall submit a valuation in writing to the
Board of Directors  within 40 days of their  appointment.  In the event that the
appraisers  or  appraiser,  as the case may be, do not submit a valuation by the
Redemption Date, the appraiser or appraisers, as the case may be, shall select a
replacement  Redemption  Date  which  shall be  within  five  days of the  their
submission of a written  valuation to the Board. All costs of an appraisal under
this subparagraph 7E shall be borne by the Corporation.

         8. Amendments. No provision of these terms of the Series AA Convertible
Preferred  Stock may be amended,  modified or waived without the written consent
or  affirmative  vote  of  the  holders  of at  least  two-thirds  of  the  then
outstanding  shares  of  Series  AA  Convertible  Preferred  Stock,  voting as a
separate series.

         9. Additional Rights of Holders.

                  9A.  Information  Rights.  Any  holder of not less than  5,000
shares of the Series AA  Convertible  Preferred  Stock shall be entitled  (i) to
receive from the Corporation, and the Corporation shall deliver to such holders,
on a timely basis and without specific request, annual (audited),  quarterly and
monthly financial  statements and annual budgets of the Corporation,  as well as
any other information  reasonably  requested by any such holder,  (ii) to attend
all meetings of the Board of Directors of the Corporation,  and (iii) to receive
copies  of  all  substantive  written  materials  distributed  to the  Board  of
Directors.

                  9B.   Inspection   Rights.   The  holders  of  the  Series  AA
Convertible  Preferred Stock, and their designees,  shall be entitled to inspect
the properties of the  Corporation,  examine records of the Corporation and make
copies thereof,  and discuss the  Corporation's  affairs with the  Corporation's
officers,  directors,  lay employees and  accountants.  Any holder shall also be
entitled, at the holder's own expense, to audit the Corporation at any time.



                                      -16-







                                                                      SCHEDULE B

                      SERIES BB CONVERTIBLE PREFERRED STOCK

         1. Number of Shares. The series of Preferred Stock designated and known
as "Series BB Convertible Preferred Stock" shall consist of 33,167 shares.

         2. Voting.

                  2A.  General.  Except as may be  otherwise  provided  in these
terms of the  Series BB  Convertible  Preferred  Stock or by law,  the Series BB
Convertible  Preferred  Stock  shall vote  together  with all other  classes and
series of stock of the  Corporation as a single class on all actions to be taken
by the  stockholders  of the  Corporation.  Each share of Series BB  Convertible
Preferred  Stock shall  entitle  the holder  thereof to such number of votes per
share on each such  action as shall  equal the number of shares of Common  Stock
(including  fractions of a share) into which each share of Series BB Convertible
Preferred Stock is then convertible.

                  2B. Board Size. The Corporation shall not, without the written
consent or  affirmative  vote of the holders of at least  two-thirds of the then
outstanding shares of Series BB Convertible Preferred Stock, given in writing or
by vote at a meeting,  consenting or voting (as the case may be) separately as a
series,  increase  the maximum  number of  directors  constituting  the Board of
Directors to a number in excess of five.

                  2C.  Board  Seats.  The  holders of the Series BB  Convertible
Preferred Stock, voting as a separate series, shall be entitled to elect one (1)
director of the Corporation.  The holders of the Series BB Convertible Preferred
Stock,  voting together with the holders of the Series AA Convertible  Preferred
Stock as a separate  class,  shall be entitled to elect one (1)  director of the
Corporation. The holders of the Series C and Series D Preferred Stock shall each
be entitled to elect one (1) director.  The holders of the Common Stock shall be
entitled to elect one (1) director of the  Corporation.  At any meeting held for
the purpose of  electing  directors,  the  presence in person or by proxy of the
holders of a majority  of the shares of Series BB  Convertible  Preferred  Stock
then  outstanding  shall  constitute  a  quorum  of the  Series  BB  Convertible
Preferred  Stock for the  election  of  directors  to be  elected  solely by the
holders of the Series BB Convertible  Preferred Stock and jointly by the holders
of the Series AA and Series BB  Convertible  Preferred  Stock.  A vacancy in any
directorship  to be elected solely by the holders of the Series AA and Series BB
Convertible  Preferred  Stock shall be filled only by vote or written consent of
the holders of the Series AA and Series BB Convertible Preferred Stock.

         3. Dividends

                  (a)  Computation of Cumulative  Dividends.  The holders of the
outstanding shares of Series BB Convertible Preferred Stock shall be entitled to
receive, out of any funds,  legally available therefor,  cumulative dividends at
the annual  rate of Ten  









Percent  (10%) of  original  issue  price per share (the  "Accruing  Dividends")
(subject  to  equitable  adjustment  in the event of any stock  dividend,  stock
split,  combination,   reclassification  other  similar  event).  Such  Accruing
Dividends  shall accrue on each share of Series BB Convertible  Preferred  Stock
from January 1, 1992 whether or not earned or declared.

                  Such Accruing Dividends on the Series BB Convertible Preferred
Stock shall be cumulative  so that if such  dividends in respect of any previous
or current annual dividend period, at the annual rate specified above, shall not
have been paid or declared  and a sum  sufficient  for the  payment  thereof set
apart,  the  deficiency  shall first be fully paid before any  dividend or other
distribution  shall be paid or declared and set apart for the Common Stock. Upon
conversion  or  redemption of the Series BB  Convertible  Preferred  Stock under
paragraphs 6 and 7 hereof,  or upon the liquidation or winding up of the affairs
of the Corporation, all such accrued and unpaid dividends, whether or not earned
or declared, to and until the date of such conversion,  redemption,  liquidation
or winding up,  shall  become  immediately  due and payable and shall be paid in
full. Upon conversion as provided in Section 6Q below, the Corporation,  in lieu
of cash  payment,  may pay such accrued and unpaid  dividends by delivery to the
holders of shares of the  Corporation's  Common Stock valued for such purpose at
the price paid by the public for such shares as described in Section 6Q.

         Notwithstanding  the  foregoing,  and except in the case of payments on
liquidation  pursuant  to  Section  4 (under  which  the  Series C and  Series D
Convertible  Preferred  Stock  shall be  entitled  to  preferential  payment  of
Accruing  Dividends) the Series BB Convertible  Preferred  Stock shall rank pari
passu with the Series AA, Series C and Series D Convertible  Preferred  Stock as
to the payment of dividends, and the holders of Series AA, Series C and Series D
Convertible  Preferred Stock shall be entitled to dividends at the same rate per
share of such  stock as have been  declared,  paid or set aside for  holders  of
Series BB Preferred Stock,  without any preference as among holders of different
series of preferred stock.

         (b)  Restrictions.  Unless  all  accrued  dividends  on the  Series  BB
Convertible  Preferred  Stock  shall  have  been  paid  or  declared  and  a sum
sufficient for the payment  thereof set apart,  (i) no dividend shall be paid or
declared, and no distribution shall be made, on any Common Stock, (ii) no shares
of Series BB Convertible  Preferred  Stock shall be converted under paragraph 6Q
hereof unless holders thereof consent to such conversion, and (iii) no shares of
any  other  class or  series  of stock of the  Corporation  shall be  purchased,
redeemed or acquired by the Corporation and no amounts shall be paid into or set
aside or made  available for the purchase,  redemption or  acquisition  thereof;
provided  however,  that this  restriction  shall not apply to the repurchase of
shares of Common Stock held by employees or officers of the  Corporation  issued
from the Corporation's  employee  incentive stock option plan as in effect as of
November 30, 1991,  providing  for the  reservation  of 15,000  shares of Common
Stock for issuance to employees (the "Employee Incentive Stock Option Plan"), or
which are subject to stock repurchase agreements under which the Corporation has
the right to repurchase such shares in the event of termination of employment.


                                      -2-







         4. Liquidation. Upon any liquidation,  dissolution or winding up of the
Corporation,  whether  voluntary  or  involuntary,  the holders of the shares of
Series BB Convertible Preferred Stock shall be entitled, before any distribution
or payment is made upon any stock ranking on liquidation junior to the Series BB
Convertible  Preferred  Stock,  to be paid an amount equal to the greater of (i)
$50.00 per share  (subject  to  equitable  adjustment  in the event of any stock
dividend,  stock split,  combination,  reclassification  or other similar event)
plus,  in the case of each  share,  an amount  equal to all  Accruing  Dividends
unpaid thereon  (whether or not declared) and any other  dividends  declared but
unpaid thereon,  computed to the date payment thereof is made available, or (ii)
such  amount  per share as would  have been  payable  had each such  share  been
converted to Common  Stock  pursuant to  paragraph 6  immediately  prior to such
liquidation, dissolution or winding up, and the holders of Series BB Convertible
Preferred  Stock  shall not be  entitled  to any  further  payment,  such amount
payable with respect to one share of Series BB Convertible Preferred Stock being
sometimes  referred  to as the  "Liquidation  Payment"  and with  respect to all
shares of Series BB Convertible  Preferred Stock being sometimes  referred to as
the "Liquidation Payments." If upon such liquidation,  dissolution or winding up
of  the  Corporation,  whether  voluntary  or  involuntary,  the  assets  to  be
distributed among the holders of Series BB Convertible  Preferred Stock shall be
insufficient to permit payment to the holders of Series BB Convertible Preferred
Stock of the amount  distributable  as aforesaid,  then the entire assets of the
Corporation to be so distributed shall be distributed  ratably among the holders
of Series BB Convertible Preferred Stock. Upon any such liquidation, dissolution
or winding up of the  Corporation,  after the  holders of Series BB  Convertible
Preferred  Stock shall have been paid in full the amounts to which they shall be
entitled,  the remaining net assets of the Corporation may be distributed to the
holders of stock  ranking  on  liquidation  junior to the Series BB  Convertible
Preferred Stock. Written notice of such liquidation,  dissolution or winding up,
stating a payment  date,  the amount of the  Liquidation  Payments and the place
where  said  Liquidation  Payments  shall  be  payable,  shall be given by mail,
postage prepaid, or by telex to non-U.S.  residents, not less than 20 days prior
to the  payment  date  stated  therein,  to the  holders  of record of Series BB
Convertible  Preferred Stock, such notice to be addressed to each such holder at
its address as shown by the records of the  Corporation.  The  consolidation  or
merger of the  Corporation  into or with any  other  entity  or  entities  which
results in the exchange of outstanding  shares of the Corporation for securities
or other consideration issued or paid or caused to be issued or paid by any such
entity or affiliate thereof,  and the sale or transfer by the Corporation of all
or  substantially  all  its  assets,  shall  be  deemed  to  be  a  liquidation,
dissolution  or  winding  up of  the  Corporation  within  the  meaning  of  the
provisions of this paragraph 4. For purposes hereof, the Common Stock shall rank
on liquidation junior to the Series BB Convertible Preferred Stock.

         Notwithstanding  the  foregoing,  the Series BB  Convertible  Preferred
Stock shall be senior to Series AA Convertible  Preferred  Stock,  and junior to
the Series C and Series D Convertible  Preferred  Stock,  in accordance with the
terms thereof, as to payments on liquidation, dissolution or winding up, and the
holders of Series C and Series D Convertible  Preferred  Stock shall be entitled
to all payments per share of such stock on  liquidation,  



                                      -3-






dissolution  or  winding  up in  accordance  with the terms  thereof  before any
payments are made or set aside for holders of Series BB Preferred Stock.

         5. Restrictions.  At any time when not less than 1,000 shares of Series
BB Convertible  Preferred Stock are outstanding (subject to equitable adjustment
in the event of any stock dividend, stock split,  combination,  reclassification
or other similar event), except where the vote or written consent of the holders
of a greater  number of shares  of  Series  BB  Convertible  Preferred  Stock is
required by law or by the Certificate of  Incorporation,  and in addition to any
other vote  required by law or the  Certificate  of  Incorporation,  without the
approval of the holders of at least two-thirds of the then outstanding shares of
Series BB Convertible Preferred Stock, given in writing or by vote at a meeting,
consenting  or  voting  (as  the  case  may  be)  separately  as a  series,  the
Corporation will not:

                  5A. Create or authorize the creation of any  additional  class
or series  of shares of stock  unless  the same  ranks  junior to the  Series BB
Convertible Preferred Stock as to the distribution of assets on the liquidation,
dissolution or winding up of the Corporation,  or increase the authorized amount
of the Series BB Convertible  Preferred Stock or increase the authorized  amount
of any  additional  class or series of shares  of stock  unless  the same  ranks
junior to the Series BB Convertible  Preferred  Stock as to the  distribution of
assets on the  liquidation,  dissolution  or winding up of the  Corporation,  or
create or authorize any obligation or security convertible into shares of Series
BB  Convertible  Preferred  Stock or into shares of any other class of series of
stock unless the same ranks junior to the Series BB Convertible  Preferred Stock
as to the distribution of assets on the  liquidation,  dissolution or winding up
of the Corporation,  whether any such creation,  authorization or increase shall
be by means of  amendment  to the  Certificate  of  Incorporation  or by merger,
consolidation or otherwise;

                  5B. Consent to any  liquidation,  dissolution or winding up of
the  Corporation  or  consolidate  or merge  into or with any  other  entity  or
entities or sell or transfer all or substantially all of its assets;

                  5C. Amend, alter or repeal its Certificate of Incorporation or
By-laws  in a manner  which  would  have a  material  effect on the  rights  and
preferences of the Series BB Convertible Preferred Stock;

                  5D. Purchase or set aside any sums for the purchase of, or pay
any  dividend  or make any  distribution  on, any shares of stock other than the
Series AA,  Series C or Series D Convertible  Preferred  Stock and the Series BB
Convertible Preferred Stock, except for dividends or other distributions payable
on the Common Stock solely in the form of additional  shares of Common Stock and
except for the purchase of shares of Common  Stock from former  employees of the
Corporation who acquired such shares directly from the Corporation, if each such
purchase is made pursuant to contractual rights held by the Corporation relating
to the termination of employment of such former employee; or


                                      -4-





                  5E.  Redeem or  otherwise  acquire  any  shares of Series  AA,
Series C or  Series D  Convertible  Preferred  Stock or  Series  BB  Convertible
Preferred  Stock,  except  as  expressly  authorized  in  paragraph  7 hereof or
pursuant  to a  purchase  offer  made pro rata to all  holders  of the shares of
Series  AA,  Series C and  Series D  Convertible  Preferred  Stock and Series BB
Convertible  Preferred Stock on the basis of the aggregate number of outstanding
shares of Series AA, Series C and Series D Convertible Preferred Stock or Series
BB Convertible Preferred Stock then held by each such holder.

         6.  Conversions.  The  holders  of  shares  of  Series  BB  Convertible
Preferred Stock shall have the following conversion rights:

                  6A. Right to Convert.  Subject to the terms and  conditions of
this  paragraph  6, the  holder of any share or shares of Series BB  Convertible
Preferred  Stock shall have the right, at its option at any time, to convert any
such  shares of Series BB  Convertible  Preferred  Stock  (except  that upon any
liquidation of the  Corporation  the right of conversion  shall terminate at the
close  of  business  on the  business  day  fixed  for  payment  of  the  amount
distributable on the Series BB Convertible  Preferred Stock) into such number of
fully  paid and  nonassessable  shares of  Common  Stock as is  obtained  by (i)
multiplying  the  number  of shares  of  Series  BB  Convertible  Stock so to be
converted  by $50.00 and (ii)  dividing  the result by the  conversion  price of
$50.00  per share  or,  in case an  adjustment  of such  price  has taken  place
pursuant to the further  provisions of this  paragraph 6, then by the conversion
price as last  adjusted  and in effect at the date any share or shares of Series
BB Convertible  Preferred Stock are  surrendered for conversion  (such price, or
such price as last adjusted,  being referred to as the "Conversion Price"). Such
rights of conversion  shall be exercised by the holder thereof by giving written
notice that the holder  elects to convert a stated number of shares of Series AA
Convertible  Preferred Stock into Common Stock and by surrender of a certificate
or  certificates  for the shares so to be  converted to the  Corporation  at its
principal  office  (or such  other  office or agency of the  Corporation  as the
Corporation  may  designate by notice in writing to the holders of the Series BB
Convertible  Preferred Stock) at any time during its usual business hours on the
date set forth in such  notice,  together  with a statement of the name or names
(with  address) in which the  certificate or  certificates  for shares of Common
Stock shall be issued.

                  6B.  Issuance  of  Certificates;   Time  Conversion  Effected.
Promptly after the receipt of the written notice  referred to in subparagraph 6A
and  surrender of the  certificate  or  certificates  for the share or shares of
Series BB Convertible  Preferred Stock to be converted,  the  Corporation  shall
issue  and  deliver,  or  cause  to be  issued  and  delivered,  to the  holder,
registered  in such name or names as such holder may direct,  a  certificate  or
certificates  for the number of whole shares of Common Stock  issuable  upon the
conversion of such shares or shares of Series BB Convertible Preferred Stock. To
the  extent  permitted  by law,  such  conversion  shall be  deemed to have been
effected  and the  Conversion  Price  shall  be  determined  as of the  close of
business on the date on which such written  notice  shall have been  received by
the Corporation  and the  certificate or  certificates  for such share or shares
shall have been  surrendered  as  aforesaid,  and at such time the rights of the
holder of such share or shares of Series BB  Convertible  Preferred  Stock shall
cease,  and the  person or


                                      -5-






persons in whose name or names any  certificate  or  certificates  for shares of
Common  stock shall be  issuable  upon such  conversion  shall be deemed to have
become the holder or holders of record of the shares represented thereby.

                  6C.  Fractional  Shares;  Dividends;  Partial  Conversion.  No
fractional  shares  shall be issued  upon  conversion  of Series BB  Convertible
Preferred  Stock into Common  Stock and no payment or  adjustment  shall be made
upon any  conversion on account of any cash dividends on the Common Stock issued
upon such conversion. At the time of each conversion,  the Corporation shall pay
in cash an amount  equal to all  dividends,  including  any  Accruing  Dividends
prorated to the date of  conversion,  accrued and unpaid on the shares of Series
BB Convertible Preferred Stock surrendered for conversion to the date upon which
such conversion is deemed to take place as provided in subparagraph  6B. In case
the number of shares or Series BB Convertible Preferred Stock represented by the
certificate or certificates  surrendered pursuant to subparagraph 6A exceeds the
number of shares converted, the Corporation shall, upon such conversion, execute
and deliver to the holder, at the expense of the corporation,  a new certificate
or  certificates  for the  number of shares of Series BB  Convertible  Preferred
Stock  represented by the certificate or certificates  surrendered which are not
to be converted.  If any fractional share of Common Stock would,  except for the
provisions of the first sentence of this subparagraph 6C, be delivered upon such
conversion, the Corporation,  in lieu of delivering such fractional share, shall
pay to the holder  surrendering  the Series BB Convertible  Preferred  Stock for
conversion  an  amount  in  cash  equal  to the  current  market  price  of such
fractional  share as  determined  in good faith by the Board of Directors of the
Corporation.

                  6D. Adjustment of Price Upon Issuance of Common Stock.  Except
as provided in subparagraph  6E, if the Corporation  shall issue or sell, or is,
in accordance with subparagraphs  6D(1) through 6D(7),  deemed to have issued or
sold, any shares of Common Stock or other stock or investment  securities (other
than Common Stock issued  pursuant to the Employee  Incentive Stock Option Plan)
for a  consideration  per  share  less  than  the  Conversion  Price  in  effect
immediately  prior to the time of such issue or sale, then,  forthwith upon such
issue or sale, the  Conversion  Price shall be reduced to the price at which the
Corporation  issued or sold, or is deemed to have issued or sold, such shares of
Commons Stock.

         For purposes of this subparagraph 6D, the following subparagraphs 6D(1)
to 6D(7) shall also be applicable:

                           6D(1)  Issuance of Rights or Options.  In case at any
                  time  the  Corporation  shall  in any  manner  grant  (whether
                  directly  or by  assumption  in a  merger  or  otherwise)  any
                  warrants or other rights to subscribe  for or to purchase,  or
                  any options for the purchase of,  Common stock or any stock or
                  security  convertible  into or  exchangeable  for Common Stock
                  (such warrants,  rights or options being called  "Options" and
                  such  convertible or  exchangeable  stock or securities  being
                  such  called  "Convertible  Securities")  whether  or not such
                  Options or the right to convert or  exchange  any 



                                      -6-






                  Convertible  Securities are immediately  exercisable,  and the
                  price per share for which  Common  Stock is issuable  upon the
                  exercise of such Options or upon the conversion or exchange of
                  such  Convertible  Securities  (determined by dividing (i) the
                  total   amount,   if  any,   received  or  receivable  by  the
                  Corporation as consideration for the granting of such Options,
                  plus the minimum aggregate amount of additional  consideration
                  payable  to the  Corporation  upon  the  exercise  of all such
                  Options,  plus,  in the case of such  Options  which relate to
                  Convertible  Securities,   the  minimum  aggregate  amount  of
                  additional  consideration,  if any,  payable upon the issue or
                  sale of such Convertible Securities and upon the conversion or
                  exchange  thereof,  by (ii) the total maximum number of shares
                  of Common stock  issuable upon the exercise of such Options or
                  upon  the  conversion  or  exchange  of all  such  Convertible
                  Securities  issuable upon the exercise of such Options)  shall
                  be less than Fifty  Percent (50%) of the  Conversion  Price in
                  effect  immediately  prior to the time of the granting of such
                  Options,  then the  total  maximum  number of shares of Common
                  Stock  issuable  upon the  exercise  of such  Options  or upon
                  conversion  or  exchange of the total  maximum  amount of such
                  Convertible  Securities  issuable  upon the  exercise  of such
                  Options shall be deemed to have been issued for such price per
                  share  as of the  date  of  granting  of such  Options  or the
                  issuance of such  Convertible  Securities and thereafter shall
                  be deemed to be outstanding.  Except as otherwise  provided in
                  subparagraph  6D(3),  no  adjustment of the  Conversion  Price
                  shall be made upon the actual issue of such Common Stock or of
                  such  Convertible  Securities upon exercise of such Options or
                  upon the actual issue of such Common Stock upon  conversion or
                  exchange of such Convertible Securities.

                           6D(2) Issuance of Convertible Securities. In case the
                  Corporation  shall in any manner issue (whether directly or by
                  assumption in a merger or  otherwise) or sell any  Convertible
                  Securities,  whether or not the rights to  exchange or convert
                  any such Convertible  Securities are immediately  exercisable,
                  and the price per share  for which  Common  Stock is  issuable
                  upon such  conversion or exchange  (determined by dividing (i)
                  the total amount  received or receivable by the Corporation as
                  consideration  for the  issue  or  sale  of  such  Convertible
                  Securities,  plus the minimum  aggregate  amount of additional
                  consideration,  if any,  payable to the  Corporation  upon the
                  conversion  or  exchange  thereof,  by (ii) the total  maximum
                  number of shares of Common Stock  issuable upon the conversion
                  or exchange of all such Convertible  Securities) shall be less
                  than 50% of the Conversion Price in effect  immediately  prior
                  to the  time of such  issue or sale,  then the  total  maximum
                  number of shares of Common Stock  issuable upon the conversion
                  or exchange of all such Convertible Securities shall be deemed
                  to have been issued for such price per share as of the date of
                  the  issue  or  sale  of  such   Convertible   Securities  and
                  thereafter  shall be deemed to be  outstanding,  provided that
                  (a) except as otherwise  provided in  subparagraph  6D(3),  no
                  adjustment  of the  Conversion  Price  shall be made  upon the
                  actual issue of


                                   -7-







                  such  Common  Stock  upon   conversion  or  exchange  of  such
                  Convertible  Securities  and (b) if any such  issue or sale of
                  such  Convertible  Securities  is made  upon  exercise  of any
                  Options to purchase any such Convertible  Securities for which
                  adjustments  of the  Conversion  Price  have been or are to be
                  made pursuant to other provisions of this  subparagraph 6D, no
                  further  adjustment of the  Conversion  Price shall be made by
                  reason of such issue or sale.

                           6D(3) Change in Option Price to Conversion Rate. Upon
                  the  happening of any of the following  events,  namely if the
                  purchase  price  provided  for in any  Option  referred  to in
                  subparagraph  6D(1),  the  additional  consideration,  if any,
                  payable  upon the  conversion  or exchange of any  Convertible
                  Securities  referred to in subparagraph 6D(1) or 6D(2), or the
                  rate  at  which   Convertible   Securities   referred   to  in
                  subparagraph   6D(1)  or  6D(2)   are   convertible   into  or
                  exchangeable  for  Common  Stock  shall  change  at  any  time
                  (including,  but not limited to, changes under or by reason of
                  provisions   designed  to  protect  against   dilution),   the
                  Conversion  Price in  effect at the time of such  event  shall
                  forthwith be  readjusted to the  Conversion  Price which would
                  have  been  in  effect  at  such  time  had  such  Options  or
                  Convertible  Securities  still  outstanding  provided for such
                  changed purchase price, additional consideration or conversion
                  rate,  as the case  may be,  at the  time  initially  granted,
                  issued or sold, but only if as a result of such adjustment the
                  Conversion Price then in effect hereunder is thereby reduced.

                           6D(4) Stock Dividends.  In case the Corporation shall
                  declare a  dividend  or make any other  distribution  upon any
                  stock of the  Corporation  payable in Common Stock (except for
                  dividends or distributions upon the Common Stock),  Options or
                  Convertible   Securities,   any  Common   Stock,   Options  or
                  Convertible  Securities,  as the  case  may  be,  issuable  in
                  payment of such  dividend or  distribution  shall be deemed to
                  have been issued or sold without consideration.

                           6D(5)  Consideration for Stock. In case any shares of
                  Common  Stock,  Options  or  Convertible  Securities  shall be
                  issued or sold for cash, the  consideration  received therefor
                  shall be deemed to be the amount  received by the  Corporation
                  therefor, without deduction therefrom of any expenses incurred
                  or any underwriting commissions or concessions paid or allowed
                  by the Corporation in connection therewith. In case any shares
                  of Common Stock,  Options or Convertible  Securities  shall be
                  issued or sold for a consideration other than cash, the amount
                  of  the   consideration   other  than  cash  received  by  the
                  Corporation   shall  be  deemed  to  be  fair  value  of  such
                  consideration  as  determined  in good  faith by the  Board of
                  Directors  of  the  Corporation,   without  deduction  of  any
                  expenses   incurred  or  any   underwriting   commissions   or
                  concessions  paid or allowed by the  Corporation in connection
                  therewith.  In case any Options  shall be issued in connection
                  with 


                                       -8-






                  the issue  and sale of other  securities  of the  Corporation,
                  together  comprising  one  integral  transaction  in  which no
                  specific  consideration  is  allocated  to such Options by the
                  parties  thereto,  such  Options  shall be deemed to have been
                  issued for such  consideration  as determined in good faith by
                  the Board of Directors of the Corporation.

                           6D(6) Record Date. In case the Corporation shall take
                  a record of the holders of its Common Stock for the purpose of
                  entitling them (i) to receive a dividend or other distribution
                  payable in Common stock, Options or Convertible  Securities or
                  (ii) to subscribe  for or purchase  Common  Stock,  Options or
                  Convertible  Securities,  then issue of such record date shall
                  be deemed to be the date of the issue of sale of the shares of
                  Common  Stock  deemed  to have  been  issued  or sold upon the
                  declaration  of such  dividend  or the  making  of such  other
                  distribution  or the  date of the  granting  of such  right of
                  subscription or purchase, as the case may be.

                           6D(7) Treasury Shares.  The disposition of any shares
                  of Common  Stock  owned or held by or for the  account  of the
                  Corporation  shall be  considered  an issue or sale of  Common
                  Stock for the purpose of this subparagraph 6D.

                  6E.  Certain  Issues of Common  Stock and  Series C  Preferred
Stock Excepted. Anything herein to the contrary notwithstanding, the Corporation
shall not be required to make any adjustment of the Conversion Price in the case
of the issuance of up to an aggregate of 15,000 shares  (appropriately  adjusted
to reflect the occurrence of any event described in  subparagraph  6F) of Common
stock to directors,  officers or employees of the Corporation in connection with
their  service  as  directors  of the  Corporation  or their  employment  by the
Corporation pursuant to the Employee Incentive Stock Option Plan.

                  6F.  Subdivision or  Combination of Common Stock.  In case the
Corporation  shall at any time subdivide (by any stock split,  stock dividend or
otherwise)  its  outstanding  shares of Common  stock  into a greater  number of
shares,  the Conversion  Price in effect  immediately  prior to such subdivision
shall be  proportionately  reduced,  and,  conversely,  in case the  outstanding
shares of Common Stock shall be combined  into a smaller  number of shares,  the
Conversion  Price  in  effect  immediately  prior to such  combination  shall be
proportionately increased.

                  6G.   Reorganization  or  Reclassification.   If  any  capital
reorganization or reclassification of the capital stock of the Corporation shall
be  effected  in such a way that  holders of Common  Stock  shall be entitled to
receive  stock,  securities  or assets with respect to or in exchange for Common
stock, then, as a condition of such reorganization or  reclassification,  lawful
and adequate  provisions  shall be made whereby each holder of a share or shares
of Series BB  Convertible  Preferred  Stock  shall  thereupon  have the right to
receive,  upon the basis and upon the terms and conditions  specified herein and
in lieu of the shares of Common Stock  immediately  theretofore  receivable upon
the conversion of such 



                                      -9-






share or shares of series BB Convertible  Preferred Stock, such shares of stock,
securities  or assets as may be issued or payable with respect to or in exchange
for a number of  outstanding  shares of such Common Stock equal to the number of
shares  of such  Common  Stock  immediately  theretofore  receivable  upon  such
conversion had such reorganization or  reclassification  not taken place, and in
any such case  appropriate  provisions  shall be made with respect to the rights
and interests of such holder to the end that the  provisions  hereof  (including
without  limitation  provisions for  adjustments of the Conversion  Price) shall
thereafter  be  applicable,  as nearly as may be, in  relation  to any shares of
stock,  securities or assets  thereafter  deliverable  upon the exercise of such
conversion rights.

                  6H.  Certain   Events.   If  any  event  occurs  of  the  type
contemplated by the provisions of paragraphs 6D - 6G but not expressly  provided
for by such provisions,  then the Corporation's  Board of Directors will make an
appropriate  adjustment in the  conversion  price so as to protect the rights of
the holders of Series BB Preferred Stock;  provided that no such adjustment will
increase  the  conversion  price  as  otherwise   determined  pursuant  to  this
subparagraph  or decrease  the number of shares of Common  Stock  issuable  upon
conversion of each share of Series BB Preferred Stock.

                  6I.  Purchase  of  Common  Stock  by the  Corporation.  If the
Corporation at any time while the Series BB Preferred Stock is outstanding shall
purchase,  redeem or  otherwise  acquire any of its Common  Stock at a price per
share  greater  than the  "Market  Price"  (as  defined  below),  upon each such
purchase,  redemption or acquisition  the conversion  price shall be adjusted to
that price  determined by multiplying  such conversion price then in effect by a
fraction  (i) the  numerator  of which  shall be the  number of shares of Common
Stock outstanding immediately prior to such purchase,  redemption or acquisition
minus the number of shares of Common Stock which the aggregate consideration for
the  total  number  of such  shares of Common  Stock so  purchase,  redeemed  or
acquired would purchase at the "market Price" (as defined  below);  and (ii) the
denominator  of which shall be the number of shares of Common Stock  outstanding
immediately after such purchase,  redemption or acquisition. For the purposes of
this subparagraph 6I, a purchase,  redemption or acquisition of an option, right
or warrant shall be deemed to be a purchase of the underlying  Common Stock, and
the computation herein required shall be made on the basis of the full exercise,
conversion or exchange of such option,  right or warrant on the date as of which
such  computation  is required  hereby to be made even if such option,  right or
warrant is not exercisable, convertible or exchangeable on such date.

For purposes  hereof,  "Market Price" shall mean, on any date specified  herein,
(A) if any class of capital stock of the  Corporation  (the "Capital  Stock") is
listed or admitted to trading on any national securities  exchange,  the highest
price  obtained by taking the  arithmetic  mean over a period of 20  consecutive
Trading Days (defined to mean any day on which the NASDAQ National market System
is open for trading on a regular  basis) ending the second  Trading Day prior to
such date of the  average,  on each such  Trading  Day, of the high and low sale
prices of shares of each such  class of  Capital  Stock or if no such sale takes
place on such date,  the average of the highest  closing bid and lowest  closing
asked prices  thereof on such date, in each case as  officially  reported on all
national securities  exchanges on which 



                                      -10-






each such class of Capital  Stock is then listed or admitted to trading,  or (B)
if no shares of any  class of  Capital  Stock  are then  listed or  admitted  to
trading  on any  class of  Capital  Stock on such  date in the  over-the-counter
market as shown by the NASDAQ  National  Market  System or, if no such shares of
any class of Capital  Stock are then quoted in such system,  as published by the
National Quotation Bureau,  Inc. or any similar successor  organization,  and in
either  case as  reported  by any  member  firm of the New York  Stock  Exchange
selected by the Corporation. If no shares of any class of Capital Stock are then
listed or  admitted to trading on any  national  securities  exchange  and if no
closing  bid and asked  prices  thereof are then so quoted or  published  in the
over-the-counter  market,  "Market  Price" shall mean the higher of (x) the book
value per share of Capital Stock (assuming for the purposes of this  calculation
the  economic  equivalent  of all shares of all  classes  of  Capital  Stock) as
determined  on a fully  diluted  basis in  accordance  with  generally  accepted
accounting  principles by a firm of  independent  public  accounts of recognized
standing (which may be its regular auditors)  selected by the Board of Directors
of the  Corporation  as of the  last  day of any  month  ending  within  60 days
preceding the date as of which the  determination  is to be made or (y) the fair
value of one share of the Capital  Stock on such day as determined in good faith
by the Corporation's Board;  provided,  however, that if holders of seventy-five
percent  (75%) of the  Series  BB  Preferred  Stock  object in  writing  to such
determination  within 10 days of receipt of written notification  thereof,  then
the Market Price shall, at the expense of the Corporation, be determined in good
faith by a  national  or major  regional  investment  bank  selected  by vote or
written consent of the Board.

                  6J.  Notice  of   Adjustment.   Upon  any  adjustment  of  the
Conversion Price, then and in each such case the Corporation shall given written
notice thereof, by first class mail, postage prepaid, or by telex or telecopy to
non-U.S. residents,  addressed to each holder of shares of Series BB Convertible
Preferred  Stock at the  address  of such  holder  as shown on the  books of the
Corporation,  which notice shall state the Conversion  Price resulting from such
adjustment,  setting  forth in  reasonable  detail  the  method  upon which such
calculation is based.

                  6K.      Other Notices.  In case at any time:

                           (1) the  Corporation  shall declare any dividend upon
         its  Common  Stock   payable  in  cash  or  stock  or  make  any  other
         distribution to the holders of its Common Stock;

                           (2) the Corporation  shall offer for subscription pro
         rata to the holders of its Common Stock any additional  shares of stock
         of any class or other rights;

                           (3)  there  shall be any  capital  reorganization  or
         reclassification   of  the  capital  stock  of  the   Corporation,   or
         consolidation or merger of the Corporation with or into, or sale of all
         or substantially all its assets to, another entity or entities; or




                                      -11-





                           (4)  there  shall  be  a  voluntary  or   involuntary
         dissolution, liquidation or winding up of the Corporation;

then,  in any one or more of said cases,  the  Corporation  shall give, by first
class mail, postage prepaid,  or by telex or telecopy,  addressed to each holder
of any shares of Series BB  Convertible  Preferred  Stock at the address of such
holder as shown on the  books of the  Corporation,  (a) at least 20 days'  prior
written notice of the date on which the books of the Corporation  shall close or
a record shall be taken for such dividend,  distribution or subscription  rights
or for  determining  rights  to  vote in  respect  of any  such  reorganization,
reclassification,  consolidation,  merger,  sale,  dissolution,  liquidation  or
winding  up and (b) in the  case of any such  reorganization,  reclassification,
consolidation, merger, sale, dissolution, liquidation or winding up, at least 20
days'  prior  written  notice of the date when the same shall take  place.  Such
notice in accordance  with the foregoing  clause (a) shall also specify,  in the
case of any such dividend,  distribution  or  subscription  rights,  the date on
which the holders of Common  Stock shall be entitled  thereto and such notice in
accordance  with the  foregoing  clause (b) shall also specify the date on which
the holders of Common Stock shall be entitled to exchange their Common Stock for
securities   or   other   property   deliverable   upon   such   reorganization,
reclassification,  consolidation,  merger,  sale,  dissolution,  liquidation  or
winding up, as the case may be.

                  6L. Stock to be Reserved.  The  Corporation  will at all times
reserve and keep  available out of its authorized  Common Stock,  solely for the
purpose of issuance upon the conversion of Series BB Convertible Preferred Stock
as herein  provided,  such  number of  shares of Common  Stock as shall  then be
issuable upon the conversion of all outstanding  shares of Series BB Convertible
Preferred Stock. The Corporation covenants that all shares of Common Stock which
shall  be so  issued  shall  be duly  and  validly  issued  and  fully  paid and
nonassessable  and free from all taxes,  liens and charges  with  respect to the
issue and thereof,  and, without  limiting the generality of the foregoing,  the
Corporation covenants that it will from time to time take all such action as may
be  requisite  to assure that the par value per share of the Common  Stock is at
all times equal to or less than the Conversion  Price in effect at the time. The
Corporation  will take all such  action as may be  necessary  to assure that all
such shares of Common Stock may be so issued without violation of any applicable
law or regulation,  or of any  requirement of any national  securities  exchange
upon which the Common  Stock may be listed.  The  Corporation  will not take any
action which  results in any  adjustment  of the  Conversion  Price if the total
number of shares of Common  Stock  issued and  issuable  after such  action upon
conversion of the Series BB Convertible  Preferred  Stock would exceed the total
number  of  shares  of  Common  Stock  then  authorized  by the  Certificate  of
Incorporation.

                  6M. No Reissuance of Series BB  Convertible  Preferred  Stock.
Shares of Series BB Convertible  Preferred Stock which are converted into shares
of Common Stock as provided herein shall not be reissued.

                  6N.  Issue Tax.  the  issuance of  certificates  for shares of
Common Stock upon  conversion of Series BB Convertible  Preferred Stock shall be
made  without  charge to



                                      -12-






the holders thereof for any issuance tax in respect  thereof,  provided that the
Corporation shall not be required to pay any tax which may be payable in respect
of any transfer  involved in the issuance and delivery of any  certificate  in a
name other than that of the holder of the Series BB Convertible  Preferred Stock
which is being converted.

                  6O. Closing of Books.  The  Corporation  will at no time close
its transfer books against the transfer of any Series BB  Convertible  Preferred
Stock or of any shares of Common Stock issued or issuable upon the conversion of
any  Shares  of  Series  BB  Convertible  Preferred  Stock in any  manner  which
interferes  with the timely  conversion of such Series BB Convertible  Preferred
Stock, except as may otherwise be required to comply with applicable  securities
laws.

                  6P.  Definition of Common Stock.  As used in this paragraph 6,
the term  "Common  Stock"  shall mean and include the  Corporation's  authorized
Common Stock,  no par value, as constituted on the date of filing of these terms
of the series BB Convertible Preferred Stock, and shall also include any capital
stock of any class of the Corporation  thereafter  authorized which shall not be
limited  to a fixed sum or  percentage  of par value in respect of the rights of
the holders thereof to participate in dividends or in the distribution of assets
upon the voluntary or involuntary liquidation,  dissolution or winding up of the
Corporation; provided that the shares of Common Stock receivable upon conversion
of shares of Series BB  Convertible  Preferred  Stock shall  include only shares
designated  as  Common  Stock of the  Corporation  on the date of filing of this
instrument,  or in  case  of  any  reorganization  or  reclassification  of  the
outstanding  shares  thereof,  the stock,  securities or assets  provided for in
subparagraph 6G.

                  6Q. Mandatory Conversion. If at any time the Corporation shall
effect a firm commitment  underwritten public offering of shares of Common Stock
in which (i) the aggregate  price paid for such shares by the public shall be at
least  $5,000,000 and (ii) the price paid by the public for such shares shall be
at least $250.00 per share (appropriately  adjusted to reflect the occurrence of
any event described in subparagraph  6F), then effective upon the closing of the
sale of such shares by the  Corporation  pursuant to such public  offering,  all
outstanding shares of Series BB Convertible  Preferred Stock shall automatically
convert to the number of fully paid and nonassessable  shares of Common Stock as
if determined by subparagraph 6A.

         7. Redemption.  The shares of Series BB Convertible Preferred Stock may
be redeemed as follows:

                  7A.  Optional  Redemption.   The  holders  of  not  less  than
two-thirds of the total number of shares of Preferred Stock  outstanding (of all
Series,  collectively)  may elect to require the Corporation to redeem,  and the
Corporation  shall  redeem,  such  number of the  shares of each such  Series of
Convertible  Preferred Stock  outstanding on January 1, 1996, as may be tendered
from time to time, in the amounts, and on the date or dates, as follows:

                                                     Percentage of All Shares



                                      -13-





                                            Outstanding on January 1, 1996,
              Date of Redemption            which may be redeemed
              ------------------            -------------------------------

                  June 1, 1996                         33%*
                  June 1, 1997                         67%*
                  June 1, 1998                        100%

*        each such redemption being allocated  pro-rata among the holders of all
         series of the  Convertible  Preferred  Stock electing to participate in
         such redemption.

         Notice of such election (the "Election  Notice") shall be signed by the
         holders of not less than  two-thirds  of the total  number of shares of
         all Series of Preferred Stock then  outstanding and may be delivered to
         the  Corporation  at any time by hand,  by courier or by deposit in the
         United States mail.

                  7B.  Redemption  Price.  The Series BB  Convertible  Preferred
Stock to be redeemed on a  Redemption  Date shall be redeemed by paying for each
share in cash an amount  equal to the greater of (i) $100.00 per share plus,  in
the case of each share, am amount equal to all Accruing Dividends unpaid thereon
(whether or not declared) and any other  dividends  declared but unpaid thereon,
computed to the Redemption Date, or, (ii) the fair market value of the shares to
be redeemed,  as determined by appraisal as described  paragraph 7E, such amount
being referred to as the "Redemption Price."

                  7C. Redemption Mechanics.  Any holder of Series BB Convertible
Preferred  Stock entitled to redemption  pursuant to Paragraph 7A may notify the
Corporation in writing that Shares of Series BB Convertible Preferred Stock held
by such holder shall be redeemed on a date  specified in said Paragraph 7A. Such
a notice in writing  is  refereed  to herein as a  "Redemption  Notice"  and all
shares  to  be  redeemed  pursuant  to  a  Redemption  Notice  are  referred  to
collectively  herein  as  the  "Redemption   Shares."  The  date  specified  for
redemption of Redemption  Shares in a Redemption Notice is referred to herein as
a  "Redemption  Date." In order to require a  redemption  on a  Redemption  Date
specified in Paragraph  7A the  Redemption  Notice shall be given not later than
the later of (i) twenty  days  before such  Redemption  Date (if the  Redemption
Notice is  delivered  by hand or courier) or (ii)  twenty-five  days before such
Redemption Date (if the Redemption Notice is deposited in the U.S. mail, postage
paid,  addressed to the  Corporation).  A copy of any Redemption Notice shall be
sent by the  Corporation  to all  holders  of shares of Series  AA,  Series C or
Series D Convertible  Preferred Stock and Series BB Convertible  Preferred Stock
by first class mail within two business  days of receipt of a Redemption  Notice
by the  Corporation.  Any holder of Series AA,  Series C or Series D Convertible
Preferred Stock or Series BB Convertible  Preferred Stock may include all shares
of such stock held by such holder and eligible for  redemption on the Redemption
Date in the shares to be redeemed pursuant to the Redemption Notice by notifying
the  Corporation in writing no later than ten days prior to the Redemption  Date
specified.  From and after the close of business on the Redemption Date,  unless
there  shall have been a default in the  payment of the  Redemption  Price,  all
rights of holders of the  Redemption  Shares  (except  the right to receive  the



                                      -14-





Redemption Price) shall cease with respect to such shares, and such shares shall
not thereafter be transferred on the books of the Corporation or be deemed to be
outstanding for any purpose whatsoever.

                  7D.  Payment  of  Redemption   Price.  If  the  funds  of  the
Corporation  legally  available for  redemption of shares of Series AA, Series C
and Series D Convertible  Preferred  Stock and Series BB  Convertible  Preferred
Stock on a  particular  Redemption  Date are  insufficient  to redeem  the total
number of shares of Series AA, Series C and Series D Convertible Preferred Stock
and Series BB Convertible  Preferred stock tendered for redemption,  the holders
of shares to be redeemed  shall be entitled to receive only their ratable shares
of any funds  legally  available  for  redemption  of shares of those  series in
proportion as the respective  amounts which would be payable with respect to the
full number of shares  tendered by them bears to the total amount which would be
payable if all  outstanding  shares of those series tendered for redemption were
redeemed  in full.  The shares of Series AA,  Series C and Series D  Convertible
Preferred Stock and Series BB Convertible  Preferred Stock called for redemption
on a given  Redemption  Date but not  redeemed on such date (such  shares  being
referred to herein as the  "unredeemed  Shares")  shall remain  outstanding  and
entitled to all rights and preferences  applicable to shares of those respective
series.  At any time  thereafter  when  additional  funds of the Corporation are
legally available for the redemption of such Unredeemed Shares,  such funds will
be used, at the end of the next succeeding fiscal quarter, to redeem the balance
of such  shares,  or such  portion  thereof  for which  funds  are then  legally
available,  on  the  basis  set  forth  above.  Following  any  default  by  the
Corporation  in the  payment of the  Redemption  Price,  and prior to the actual
redemption of shares called for redemption,  the holder of any Unredeemed Shares
may withdraw such holder's call for redemption of such shares,  which withdrawal
shall be  effective  upon the  Corporation's  receipt of written  notice to that
effect from such holder.

                  On any Redemption  Date,  payment shall be made in full to the
holders entitled thereto,  provided,  however,  that if the Corporation does not
then have available the funds necessary to effect the required  redemption,  the
Corporation  may,  at  its  election,   request  that  the  holders  permit  the
Corporation to pay all amounts  payable on such  Redemption  Date with a note or
notes  bearing   interest  at  12%  annually,   payable  in  five  equal  annual
installments  with the first  installment  due on the  Redemption  Date, or upon
other  reasonable  deferred  payment terms, and the holders shall negotiate with
the  Corporation  in good  faith  with  respect to such  requests  (but  without
obligation to agree to such request).

                  7E. Redeemed or Otherwise  Acquired Shares to be Retired.  Any
shares  of Series BB  Convertible  Preferred  Stock  redeemed  pursuant  to this
paragraph 7 or otherwise  acquired by the  Corporation in any manner  whatsoever
shall be cancelled and shall not under any  circumstances  be reissued;  and the
Corporation may from time to time take such appropriate  corporate action as may
be necessary to reduce  accordingly the number of authorized shares of Series BB
Convertible Preferred Stock.



                                      -15-





                  7F. Appraisal.  In the event of a Redemption,  the fair market
value of the  Redemption  Shares  shall be  determined  as provided  for in this
subparagraph  7E. The  Corporation  and the holders of  Redemption  Shares shall
endeavor  to agree upon a single,  independent  appraiser.  In the event that no
agreement is reached upon a single  appraiser,  each of the  Corporation and the
holders of Redemption  Shares shall select an appraiser,  and the two appraisers
so selected  shall  appoint a third  appraiser.  The  appraiser or appraisers so
selected  shall  endeavor to reach a valuation  for the Series AA,  Series C and
Series D Convertible  Preferred Stock and Series BB Convertible  Preferred Stock
with all due speed,  and in any event shall submit a valuation in writing to the
Board of Directors  within 40 days of their  appointment.  In the event that the
appraisers  or  appraiser,  as the case may be, do not submit a valuation by the
Redemption Date, the appraiser or appraisers, as the case may be, shall select a
replacement  Redemption  Date  which  shall be  within  five  days of the  their
submission of a written  valuation to the Board. All costs of an appraisal under
this subparagraph 7E shall be borne by the Corporation.

         8. Amendments. No provision of these terms of the Series BB Convertible
Preferred  Stock may be amended,  modified or waived without the written consent
or  affirmative  vote  of  the  holders  of at  least  two-thirds  of  the  then
outstanding  shares  of  Series  BB  Convertible  Preferred  Stock,  voting as a
separate series.

         9.       Additional Rights of Holders.

                  9A.  Information  Rights.  Any  holder of not less than  5,000
shares of the Series BB  Convertible  Preferred  Stock shall be entitled  (i) to
receive from the Corporation, and the Corporation shall deliver to such holders,
on a timely basis and without specific request, annual (audited),  quarterly and
monthly financial  statements and annual budgets of the Corporation,  as well as
any other information  reasonably  requested by any such holder,  (ii) to attend
all meetings of the Board of Directors of the Corporation,  and (iii) to receive
copies  of  all  substantive  written  materials  distributed  to the  Board  of
Directors.

                  9B.   Inspection   Rights.   The  holders  of  the  Series  BB
Convertible  Preferred Stock, and their designees,  shall be entitled to inspect
the properties of the  Corporation,  examine records of the Corporation and make
copies thereof,  and discuss the  Corporation's  affairs with the  Corporation's
officers,  directors,  lay employees and  accountants.  Any holder shall also be
entitled, at the holder's own expense, to audit the Corporation at any time.



                                      -16-






                                                                      SCHEDULE C

                      SERIES C CONVERTIBLE PREFERRED STOCK

         1. Number of Shares. The series of Preferred Stock designated and known
as "Series C Convertible Preferred Stock" shall consist of 18,000 shares.

         2. Voting.

                  2A.  General.  Except as may be  otherwise  provided  in these
terms of the  Series C  Convertible  Preferred  Stock  or by law,  the  Series C
Convertible  Preferred  Stock  shall vote  together  with all other  classes and
series of stock of the  Corporation as a single class on all actions to be taken
by the  stockholders  of the  Corporation.  Each  share of Series C  Convertible
Preferred  Stock shall  entitle  the holder  thereof to such number of votes per
share on each such  action as shall  equal the number of shares of Common  Stock
(including  fractions of a share) into which each share of Series C  Convertible
Preferred Stock is then convertible.

                  2B. Board Size. The Corporation shall not, without the written
consent or  affirmative  vote of the holders of at least  two-thirds of the then
outstanding shares of Series C Convertible  Preferred Stock, given in writing or
by vote at a meeting,  consenting or voting (as the case may be) separately as a
series,  increase  the maximum  number of  directors  constituting  the Board of
Directors to a number in excess of five.

                  2C.  Board  Seats.  The  holders of the  Series C  Convertible
Preferred Stock, voting as a separate series, shall be entitled to elect one (1)
director of the Corporation.  The holders of the Series AA Convertible Preferred
Stock,  voting together with the holders of the Series BB Convertible  Preferred
Stock as a separate  class,  shall be entitled to elect one (1)  director of the
Corporation. The holders of the Series BB Convertible Preferred Stock, voting as
separate  series,  shall  each be  entitled  to elect  one (1)  director  of the
Corporation.  The holders of the Series D Convertible  Preferred  Stock shall be
entitled to elect one (1) director of the Corporation. The holders of the Common
Stock  shall be entitled to elect one (1)  director of the  Corporation.  At any
meeting held for the purpose of electing directors, the presence in person or by
proxy of the  holders  of a  majority  of the  shares  of  Series C  Convertible
Preferred  Stock  then  outstanding  shall  constitute  a quorum of the Series C
Convertible  Preferred  Stock for the  election  of the  director  to be elected
solely by the holders of the Series C Convertible  Preferred Stock. A vacancy in
any directorship to be elected solely by the holders of the Series C Convertible
Preferred  Stock shall be filled only by vote or written  consent of the holders
of the Series C Convertible Preferred Stock.

         3. Dividends

                  (a)  Computation of Cumulative  Dividends.  The holders of the
outstanding shares of Series C Convertible  Preferred Stock shall be entitled to
receive, out 









of any funds,  legally available  therefor,  cumulative  dividends at the annual
rate of Ten  Percent  (10%) of  original  issue  price per share (the  "Accruing
Dividends") (subject to equitable adjustment in the event of any stock dividend,
stock split,  combination,  reclassification other similar event). Such Accruing
Dividends  shall accrue on each share of Series C  Convertible  Preferred  Stock
from January 1, 1992 whether or not earned or declared.

                  Such Accruing Dividends on the Series C Convertible  Preferred
Stock shall be cumulative  so that if such  dividends in respect of any previous
or current annual dividend period, at the annual rate specified above, shall not
have been paid or declared  and a sum  sufficient  for the  payment  thereof set
apart,  the  deficiency  shall first be fully paid before any  dividend or other
distribution  shall be paid or declared and set apart for the Common Stock. Upon
conversion  or  redemption  of the Series C  Convertible  Preferred  Stock under
paragraphs 6 and 7 hereof,  or upon the liquidation or winding up of the affairs
of the Corporation, all such accrued and unpaid dividends, whether or not earned
or declared, to and until the date of such conversion,  redemption,  liquidation
or winding up,  shall  become  immediately  due and payable and shall be paid in
full. Upon conversion as provided in Section 6Q below, the Corporation,  in lieu
of cash  payment,  may pay such accrued and unpaid  dividends by delivery to the
holders of shares of the  Corporation's  Common Stock valued for such purpose at
the price paid by the public for such shares as described in Section 6Q.

         Notwithstanding  the  foregoing,  and except in the case of payments on
liquidation  pursuant  to  Section  4 (under  which  the  Series C and  Series D
Convertible  Preferred  Stock  shall be  entitled  to  preferential  payment  of
Accruing  Dividends)  the Series C Convertible  Preferred  Stock shall rank pari
passu with the Series AA, Series BB and Series D Convertible  Preferred Stock as
to the payment of dividends,  and the holders of Series AA, Series BB and Series
D  Convertible  Preferred  Stock shall be entitled to the same  dividends at the
same rate per share of such stock as have been  declared,  paid or set aside for
holders of Series C Preferred Stock,  without any preference as among holders of
different series of preferred stock.

         (b)  Restrictions.  Unless  all  accrued  dividends  on  the  Series  C
Convertible  Preferred  Stock  shall  have  been  paid  or  declared  and  a sum
sufficient for the payment  thereof set apart,  (i) no dividend shall be paid or
declared, and no distribution shall be made, on any Common Stock, (ii) no shares
of Series C Convertible  Preferred  Stock shall be converted  under paragraph 6Q
hereof unless holders thereof consent to such conversion, and (iii) no shares of
any  other  class or  series  of stock of the  Corporation  shall be  purchased,
redeemed or acquired by the Corporation and no amounts shall be paid into or set
aside or made  available for the purchase,  redemption or  acquisition  thereof;
provided  however,  that this  restriction  shall not apply to the repurchase of
shares of Common Stock held by employees or officers of the  Corporation  issued
from the Corporation's  employee  incentive stock option plan as in effect as of
November 30, 1991,  providing  for the  reservation  of 15,000  shares of Common
Stock for issuance to employees (the "Employee Incentive Stock Option Plan"), or
which are subject to stock repurchase agreements under which the 


                                      -2-






Corporation  has the right to repurchase such shares in the event of termination
of employment.

         4. Liquidation. Upon any liquidation,  dissolution or winding up of the
Corporation,  whether  voluntary  or  involuntary,  the holders of the shares of
Series C Convertible Preferred Stock shall be entitled,  before any distribution
or payment is made upon any stock ranking on liquidation  junior to the Series C
Convertible  Preferred  Stock,  to be paid an amount equal to the greater of (i)
two (2)  times  its  cost  basis of  $50.00  per  share  (subject  to  equitable
adjustment  in the  event  of any  stock  dividend,  stock  split,  combination,
reclassification  or other similar  event) plus,  in the case of each share,  an
amount equal to all Accruing  Dividends unpaid thereon (whether or not declared)
and any other  dividends  declared  but  unpaid  thereon,  computed  to the date
payment thereof is made  available,  or (ii) such amount per share as would have
been  payable had each such share been  converted  to Common  Stock  pursuant to
paragraph 6 immediately  prior to such  liquidation,  dissolution or winding up,
and the holders of Series C Convertible Preferred Stock shall not be entitled to
any further  payment,  such amount payable with respect to one share of Series C
Convertible  Preferred  Stock being  sometimes  referred to as the  "Liquidation
Payment" and with respect to all shares of Series C Convertible  Preferred Stock
being sometimes referred to as the "Liquidation  Payments." Liquidation Payments
to holders of Series C  Convertible  Preferred  Stock  shall rank  equally  with
Liquidation Payments made to holders of Series D Convertible Preferred Stock. If
upon such  liquidation,  dissolution or winding up of the  Corporation,  whether
voluntary  or  involuntary,  the assets to be  distributed  among the holders of
Series C Convertible  Preferred Stock shall be insufficient to permit payment to
the holders of Series C Convertible  Preferred Stock of the amount distributable
as aforesaid,  then the entire assets of the  Corporation  to be so  distributed
shall be  distributed  ratably  among  the  holders  of  Series  C and  Series D
Convertible  Preferred Stock. Upon any such liquidation,  dissolution or winding
up of the  Corporation,  after the holders of Series C and Series D  Convertible
Preferred  Stock shall have been paid in full the amounts to which they shall be
entitled,  the remaining net assets of the Corporation may be distributed to the
holders  of stock  ranking  on  liquidation  junior to the Series C and Series D
Convertible Preferred Stock. Written notice of such liquidation,  dissolution or
winding up, stating a payment date, the amount of the  Liquidation  Payments and
the place where said  Liquidation  Payments shall be payable,  shall be given by
mail, postage prepaid, or by telex to non-U.S.  residents, not less than 20 days
prior to the payment date stated  therein,  to the holders of record of Series C
Convertible  Preferred Stock, such notice to be addressed to each such holder at
its address as shown by the records of the  Corporation.  The  consolidation  or
merger of the  Corporation  into or with any  other  entity  or  entities  which
results in the exchange of outstanding  shares of the Corporation for securities
or other consideration issued or paid or caused to be issued or paid by any such
entity or affiliate thereof,  and the sale or transfer by the Corporation of all
or  substantially  all  its  assets,  shall  be  deemed  to  be  a  liquidation,
dissolution  or  winding  up of  the  Corporation  within  the  meaning  of  the
provisions of this paragraph 4. For purposes hereof, the Common Stock shall rank
on liquidation junior to the Series C Convertible Preferred Stock.



                                      -3-





         Notwithstanding the foregoing, the Series C Convertible Preferred Stock
shall rank equally with the Series D  Convertible  Preferred  Stock and shall be
senior to the Series AA and Series BB Convertible Preferred Stock as to payments
on  liquidation,  dissolution  or winding  up,  and the  holders of Series C and
Series D Convertible  Preferred Stock shall be entitled to payments per share of
such stock on  liquidation,  dissolution  or winding up in  accordance  with the
terms thereof before any payments are made or set aside for holders of Series AA
and Series BB Preferred Stock.

         5. Restrictions.  At any time when not less than 1,000 shares of Series
C Convertible  Preferred Stock are outstanding  (subject to equitable adjustment
in the event of any stock dividend, stock split,  combination,  reclassification
or other similar event), except where the vote or written consent of the holders
of a  greater  number  of shares  of  Series C  Convertible  Preferred  Stock is
required by law or by the Certificate of  Incorporation,  and in addition to any
other vote  required by law or the  Certificate  of  Incorporation,  without the
approval of the holders of at least two-thirds of the then outstanding shares of
Series C Convertible  Preferred Stock, given in writing or by vote at a meeting,
consenting  or  voting  (as  the  case  may  be)  separately  as a  series,  the
Corporation will not:

                  5A. Create or authorize the creation of any  additional  class
or series  of  shares of stock  unless  the same  ranks  junior to the  Series C
Convertible Preferred Stock as to the distribution of assets on the liquidation,
dissolution or winding up of the Corporation,  or increase the authorized amount
of the Series C Convertible Preferred Stock or increase the authorized amount of
any  additional  class or series of shares of stock unless the same ranks junior
to the Series C Convertible  Preferred Stock as to the distribution of assets on
the  liquidation,  dissolution  or winding up of the  Corporation,  or create or
authorize  any  obligation  or  security  convertible  into  shares  of Series C
Convertible Preferred Stock or into shares of any other class of series of stock
unless the same ranks junior to the Series C Convertible  Preferred  Stock as to
the distribution of assets on the liquidation,  dissolution or winding up of the
Corporation,  whether any such creation,  authorization  or increase shall be by
means  of  amendment  to  the  Certificate  of   Incorporation   or  by  merger,
consolidation or otherwise;

                  5B. Consent to any  liquidation,  dissolution or winding up of
the  Corporation  or  consolidate  or merge  into or with any  other  entity  or
entities or sell or transfer all or substantially all of its assets;

                  5C. Amend, alter or repeal its Certificate of Incorporation or
By-laws  in a manner  which  would  have a  material  effect on the  rights  and
preferences of the Series C Convertible Preferred Stock;

                  5D. Purchase or set aside any sums for the purchase of, or pay
any  dividend  or make any  distribution  on, any shares of stock other than the
Series AA,  Series BB or Series D Convertible  Preferred  Stock and the Series C
Convertible Preferred Stock, except for dividends or other distributions payable
on the Common Stock solely in the form of additional  shares of Common Stock and
except for the purchase of shares of Common 



                                      -4-






Stock from former employees of the Corporation who acquired such shares directly
from the  Corporation,  if each such  purchase is made  pursuant to  contractual
rights held by the Corporation relating to the termination of employment of such
former employee; or

                  5E.  Redeem or  otherwise  acquire  any  shares of Series  AA,
Series  BB or  Series D  Convertible  Preferred  Stock or  Series C  Convertible
Preferred  Stock,  except  as  expressly  authorized  in  paragraph  7 hereof or
pursuant  to a  purchase  offer  made pro rata to all  holders  of the shares of
Series  AA,  Series BB and  Series D  Convertible  Preferred  Stock and Series C
Convertible  Preferred Stock on the basis of the aggregate number of outstanding
shares of Series  AA,  Series BB and  Series D  Convertible  Preferred  Stock or
Series C Convertible Preferred Stock then held by each such holder.

         6. Conversions. The holders of shares of Series C Convertible Preferred
Stock shall have the following conversion rights:

                  6A. Right to Convert.  Subject to the terms and  conditions of
this  paragraph  6, the  holder of any  share or shares of Series C  Convertible
Preferred  Stock shall have the right, at its option at any time, to convert any
such  shares of  Series C  Convertible  Preferred  Stock  (except  that upon any
liquidation of the  Corporation  the right of conversion  shall terminate at the
close  of  business  on the  business  day  fixed  for  payment  of  the  amount
distributable  on the Series C Convertible  Preferred Stock) into such number of
fully  paid and  nonassessable  shares of  Common  Stock as is  obtained  by (i)
multiplying  the  number  of  shares  of  Series  C  Convertible  Stock so to be
converted  by $50.00 and (ii)  dividing  the result by the  conversion  price of
$50.00  per share  or,  in case an  adjustment  of such  price  has taken  place
pursuant to the further  provisions of this  paragraph 6, then by the conversion
price as last adjusted and in effect at the date any share or shares of Series C
Convertible  Preferred Stock are surrendered for conversion (such price, or such
price as last  adjusted,  being  referred to as the  "Conversion  Price").  Such
rights of conversion  shall be exercised by the holder thereof by giving written
notice that the holder  elects to convert a stated  number of shares of Series C
Convertible  Preferred Stock into Common Stock and by surrender of a certificate
or  certificates  for the shares so to be  converted to the  Corporation  at its
principal  office  (or such  other  office or agency of the  Corporation  as the
Corporation  may  designate  by notice in writing to the holders of the Series C
Convertible  Preferred Stock) at any time during its usual business hours on the
date set forth in such  notice,  together  with a statement of the name or names
(with  address) in which the  certificate or  certificates  for shares of Common
Stock shall be issued.

                  6B.  Issuance  of  Certificates;   Time  Conversion  Effected.
Promptly after the receipt of the written notice  referred to in subparagraph 6A
and  surrender of the  certificate  or  certificates  for the share or shares of
Series C Convertible  Preferred  Stock to be converted,  the  Corporation  shall
issue  and  deliver,  or  cause  to be  issued  and  delivered,  to the  holder,
registered  in such name or names as such holder may direct,  a  certificate  or
certificates  for the number of whole shares of Common Stock  issuable  upon the
conversion of such shares or shares of Series C Convertible  Preferred Stock. To
the  extent  permitted  by law,  such  conversion  shall be  deemed to have been
effected  and the  Conversion  Price  shall 



                                      -5-





be  determined  as of the close of  business  on the date on which such  written
notice  shall have been  received  by the  Corporation  and the  certificate  or
certificates  for such share or shares shall have been surrendered as aforesaid,
and at such time the  rights of the  holder of such  share or shares of Series C
Convertible Preferred Stock shall cease, and the person or persons in whose name
or names any  certificate  or  certificates  for shares of Common stock shall be
issuable  upon such  conversion  shall be deemed to have  become  the  holder or
holders of record of the shares represented thereby.

                  6C.  Fractional  Shares;  Dividends;  Partial  Conversion.  No
fractional  shares  shall be issued  upon  conversion  of  Series C  Convertible
Preferred  Stock into Common  Stock and no payment or  adjustment  shall be made
upon any  conversion on account of any cash dividends on the Common Stock issued
upon such conversion. At the time of each conversion,  the Corporation shall pay
in cash an amount  equal to all  dividends,  including  any  Accruing  Dividends
prorated to the date of conversion, accrued and unpaid on the shares of Series C
Convertible  Preferred  Stock  surrendered for conversion to the date upon which
such conversion is deemed to take place as provided in subparagraph  6B. In case
the number of shares or Series C Convertible  Preferred Stock represented by the
certificate or certificates  surrendered pursuant to subparagraph 6A exceeds the
number of shares converted, the Corporation shall, upon such conversion, execute
and deliver to the holder, at the expense of the corporation,  a new certificate
or certificates for the number of shares of Series C Convertible Preferred Stock
represented by the certificate or certificates  surrendered  which are not to be
converted.  If any  fractional  share of  Common  Stock  would,  except  for the
provisions of the first sentence of this subparagraph 6C, be delivered upon such
conversion, the Corporation,  in lieu of delivering such fractional share, shall
pay to the holder  surrendering  the Series C  Convertible  Preferred  Stock for
conversion  an  amount  in  cash  equal  to the  current  market  price  of such
fractional share as determined in good faith by the Board of Directors.

                  6D. Adjustment of Price Upon Issuance of Common Stock.  Except
as provided in subparagraph  6E, if the Corporation  shall issue or sell, or is,
in accordance with subparagraphs  6D(1) through 6D(7),  deemed to have issued or
sold, any shares of Common Stock or other stock or investment  securities (other
than Common Stock issued  pursuant to the Employee  Incentive Stock Option Plan)
for a  consideration  per  share  less  than  the  Conversion  Price  in  effect
immediately  prior to the time of such issue or sale, then,  forthwith upon such
issue or sale, the  Conversion  Price shall be reduced to the price at which the
Corporation  issued or sold, or is deemed to have issued or sold, such shares of
Commons Stock.

         For purposes of this subparagraph 6D, the following subparagraphs 6D(1)
to 6D(7) shall also be applicable:

                           6D(1)  Issuance of Rights or Options.  In case at any
                  time  the  Corporation  shall  in any  manner  grant  (whether
                  directly  or by  assumption  in a  merger  or  otherwise)  any
                  warrants or other rights to subscribe  for or to purchase,  or
                  any options for the purchase of,  Common stock or any stock or



                                      -6-





                  security  convertible  into or  exchangeable  for Common Stock
                  (such warrants,  rights or options being called  "Options" and
                  such  convertible or  exchangeable  stock or securities  being
                  such  called  "Convertible  Securities")  whether  or not such
                  Options or the right to convert or  exchange  any  Convertible
                  Securities  are  immediately  exercisable,  and the  price per
                  share for which Common Stock is issuable  upon the exercise of
                  such  Options  or upon  the  conversion  or  exchange  of such
                  Convertible  Securities  (determined by dividing (i) the total
                  amount,  if any,  received or receivable by the Corporation as
                  consideration  for the  granting  of such  Options,  plus  the
                  minimum aggregate amount of additional  consideration  payable
                  to the  Corporation  upon the  exercise  of all such  Options,
                  plus, in the case of such Options which relate to  Convertible
                  Securities,   the  minimum   aggregate  amount  of  additional
                  consideration,  if any, payable upon the issue or sale of such
                  Convertible  Securities  and upon the  conversion  or exchange
                  thereof,  by (ii) the total maximum number of shares of Common
                  stock  issuable  upon the exercise of such Options or upon the
                  conversion  or  exchange  of all such  Convertible  Securities
                  issuable upon the exercise of such Options) shall be less than
                  Fifty  Percent  (50%)  of  the  Conversion   Price  in  effect
                  immediately prior to the time of the granting of such Options,
                  then the total  maximum  number  of  shares  of  Common  Stock
                  issuable upon the exercise of such Options or upon  conversion
                  or exchange of the total  maximum  amount of such  Convertible
                  Securities issuable upon the exercise of such Options shall be
                  deemed to have been  issued for such price per share as of the
                  date of  granting  of such  Options  or the  issuance  of such
                  Convertible  Securities and  thereafter  shall be deemed to be
                  outstanding.  Except as  otherwise  provided  in  subparagraph
                  6D(3),  no  adjustment of the  Conversion  Price shall be made
                  upon  the  actual  issue  of  such  Common  Stock  or of  such
                  Convertible  Securities  upon exercise of such Options or upon
                  the  actual  issue of such  Common  Stock upon  conversion  or
                  exchange of such Convertible Securities.

                           6D(2) Issuance of Convertible Securities. In case the
                  Corporation  shall in any manner issue (whether directly or by
                  assumption in a merger or  otherwise) or sell any  Convertible
                  Securities,  whether or not the rights to  exchange or convert
                  any such Convertible  Securities are immediately  exercisable,
                  and the price per share  for which  Common  Stock is  issuable
                  upon such  conversion or exchange  (determined by dividing (i)
                  the total amount  received or receivable by the Corporation as
                  consideration  for the  issue  or  sale  of  such  Convertible
                  Securities,  plus the minimum  aggregate  amount of additional
                  consideration,  if any,  payable to the  Corporation  upon the
                  conversion  or  exchange  thereof,  by (ii) the total  maximum
                  number of shares of Common Stock  issuable upon the conversion
                  or exchange of all such Convertible  Securities) shall be less
                  than 50% of the Conversion Price in effect  immediately  prior
                  to the  time of such  issue or sale,  then the  total  maximum
                  number of shares of Common Stock  issuable upon the conversion
                  or exchange of all such Convertible Securities shall be deemed
                  to have been




                                      -7-






                  issued for such price per share as of the date of the issue or
                  sale of such  Convertible  Securities and thereafter  shall be
                  deemed  to  be  outstanding,   provided  that  (a)  except  as
                  otherwise provided in subparagraph 6D(3), no adjustment of the
                  Conversion  Price shall be made upon the actual  issue of such
                  Common Stock upon  conversion or exchange of such  Convertible
                  Securities  and  (b)  if  any  such  issue  or  sale  of  such
                  Convertible Securities is made upon exercise of any Options to
                  purchase any such Convertible Securities for which adjustments
                  of the  Conversion  Price have been or are to be made pursuant
                  to  other  provisions  of this  subparagraph  6D,  no  further
                  adjustment of the Conversion  Price shall be made by reason of
                  such issue or sale.

                           6D(3) Change in Option Price to Conversion Rate. Upon
                  the  happening of any of the following  events,  namely if the
                  purchase  price  provided  for in any  Option  referred  to in
                  subparagraph  6D(1),  the  additional  consideration,  if any,
                  payable  upon the  conversion  or exchange of any  Convertible
                  Securities  referred to in subparagraph 6D(1) or 6D(2), or the
                  rate  at  which   Convertible   Securities   referred   to  in
                  subparagraph   6D(1)  or  6D(2)   are   convertible   into  or
                  exchangeable  for  Common  Stock  shall  change  at  any  time
                  (including,  but not limited to, changes under or by reason of
                  provisions   designed  to  protect  against   dilution),   the
                  Conversion  Price in  effect at the time of such  event  shall
                  forthwith be  readjusted to the  Conversion  Price which would
                  have  been  in  effect  at  such  time  had  such  Options  or
                  Convertible  Securities  still  outstanding  provided for such
                  changed purchase price, additional consideration or conversion
                  rate,  as the case  may be,  at the  time  initially  granted,
                  issued or sold, but only if as a result of such adjustment the
                  Conversion Price then in effect hereunder is thereby reduced.

                           6D(4) Stock Dividends.  In case the Corporation shall
                  declare a  dividend  or make any other  distribution  upon any
                  stock of the  Corporation  payable in Common Stock (except for
                  dividends or distributions upon the Common Stock),  Options or
                  Convertible   Securities,   any  Common   Stock,   Options  or
                  Convertible  Securities,  as the  case  may  be,  issuable  in
                  payment of such  dividend or  distribution  shall be deemed to
                  have been issued or sold without consideration.

                           6D(5)  Consideration for Stock. In case any shares of
                  Common  Stock,  Options  or  Convertible  Securities  shall be
                  issued or sold for cash, the  consideration  received therefor
                  shall be deemed to be the amount  received by the  Corporation
                  therefor, without deduction therefrom of any expenses incurred
                  or any underwriting commissions or concessions paid or allowed
                  by the Corporation in connection therewith. In case any shares
                  of Common Stock,  Options or Convertible  Securities  shall be
                  issued or sold for a consideration other than cash, the amount
                  of  the   consideration   other  than  cash  received  by  the
                  Corporation   shall  be  deemed  to  be  fair  value  of  such




                                      -8-





                  consideration  as  determined  in good  faith by the  Board of
                  Directors  of  the  Corporation,   without  deduction  of  any
                  expenses   incurred  or  any   underwriting   commissions   or
                  concessions  paid or allowed by the  Corporation in connection
                  therewith.  In case any Options  shall be issued in connection
                  with  the   issue  and  sale  of  other   securities   of  the
                  Corporation,  together comprising one integral  transaction in
                  which no specific  consideration  is allocated to such Options
                  by the parties  thereto,  such Options shall be deemed to have
                  been issued for such consideration as determined in good faith
                  by the Board of Directors of the Corporation.

                           6D(6) Record Date. In case the Corporation shall take
                  a record of the holders of its Common Stock for the purpose of
                  entitling them (i) to receive a dividend or other distribution
                  payable in Common stock, Options or Convertible  Securities or
                  (ii) to subscribe  for or purchase  Common  Stock,  Options or
                  Convertible  Securities,  then issue of such record date shall
                  be deemed to be the date of the issue of sale of the shares of
                  Common  Stock  deemed  to have  been  issued  or sold upon the
                  declaration  of such  dividend  or the  making  of such  other
                  distribution  or the  date of the  granting  of such  right of
                  subscription or purchase, as the case may be.

                           6D(7) Treasury Shares.  The disposition of any shares
                  of Common  Stock  owned or held by or for the  account  of the
                  Corporation  shall be  considered  an issue or sale of  Common
                  Stock for the purpose of this subparagraph 6D.

                  6E. Certain Issues of Common Stock  Excepted.  Anything herein
to the contrary  notwithstanding,  the Corporation shall not be required to make
any adjustment of the  Conversion  Price in the case of the issuance of up to an
aggregate of 15,000 shares (appropriately  adjusted to reflect the occurrence of
any event described in subparagraph  6F) of Common stock to directors,  officers
or employees of the Corporation in connection with their service as directors of
the Corporation or their employment by the Corporation  pursuant to the Employee
Incentive Stock Option Plan.

                  6F.  Subdivision or  Combination of Common Stock.  In case the
Corporation  shall at any time subdivide (by any stock split,  stock dividend or
otherwise)  its  outstanding  shares of Common  stock  into a greater  number of
shares,  the Conversion  Price in effect  immediately  prior to such subdivision
shall be  proportionately  reduced,  and,  conversely,  in case the  outstanding
shares of Common Stock shall be combined  into a smaller  number of shares,  the
Conversion  Price  in  effect  immediately  prior to such  combination  shall be
proportionately increased.

                  6G.   Reorganization  or  Reclassification.   If  any  capital
reorganization or reclassification of the capital stock of the Corporation shall
be  effected  in such a way that  holders of Common  Stock  shall be entitled to
receive  stock,  securities  or assets with respect to or in exchange for Common
stock, then, as a condition of such reorganization or 



                                      -9-





reclassification,  lawful and  adequate  provisions  shall be made  whereby each
holder  of a share or  shares  of Series C  Convertible  Preferred  Stock  shall
thereupon  have the  right to  receive,  upon the  basis  and upon the terms and
conditions  specified  herein  and  in  lieu  of  the  shares  of  Common  Stock
immediately  theretofore  receivable upon the conversion of such share or shares
of series C Convertible  Preferred  Stock,  such shares of stock,  securities or
assets as may be issued or payable  with  respect to or in exchange for a number
of outstanding shares of such Common Stock equal to the number of shares of such
Common Stock  immediately  theretofore  receivable upon such conversion had such
reorganization  or  reclassification  not  taken  place,  and in any  such  case
appropriate provisions shall be made with respect to the rights and interests of
such holder to the end that the provisions hereof (including  without limitation
provisions  for  adjustments  of  the  Conversion  Price)  shall  thereafter  be
applicable,  as nearly as may be, in relation to any shares of stock, securities
or assets thereafter deliverable upon the exercise of such conversion rights.

                  6H.  Certain   Events.   If  any  event  occurs  of  the  type
contemplated by the provisions of paragraphs 6D - 6G but not expressly  provided
for by such provisions,  then the Corporation's  Board of Directors will make an
appropriate  adjustment in the  conversion  price so as to protect the rights of
the holders of Series C Preferred  Stock;  provided that no such adjustment will
increase  the  conversion  price  as  otherwise   determined  pursuant  to  this
subparagraph  or decrease  the number of shares of Common  Stock  issuable  upon
conversion of each share of Series C Preferred Stock.

                  6I.  Purchase  of  Common  Stock  by the  Corporation.  If the
Corporation at any time while the Series C Preferred Stock is outstanding  shall
purchase,  redeem or  otherwise  acquire any of its Common  Stock at a price per
share  greater  than the  "Market  Price"  (as  defined  below),  upon each such
purchase,  redemption or acquisition  the conversion  price shall be adjusted to
that price  determined by multiplying  such conversion price then in effect by a
fraction  (i) the  numerator  of which  shall be the  number of shares of Common
Stock outstanding immediately prior to such purchase,  redemption or acquisition
minus the number of shares of Common Stock which the aggregate consideration for
the total  number  of such  shares of Common  Stock so  purchased,  redeemed  or
acquired would purchase at the "market Price" (as defined  below);  and (ii) the
denominator  of which shall be the number of shares of Common Stock  outstanding
immediately after such purchase,  redemption or acquisition. For the purposes of
this subparagraph 6I, a purchase,  redemption or acquisition of an option, right
or warrant shall be deemed to be a purchase of the underlying  Common Stock, and
the computation herein required shall be made on the basis of the full exercise,
conversion or exchange of such option,  right or warrant on the date as of which
such  computation  is required  hereby to be made even if such option,  right or
warrant is not exercisable, convertible or exchangeable on such date.

For purposes  hereof,  "Market Price" shall mean, on any date specified  herein,
(A) if any class of capital stock of the  Corporation  (the "Capital  Stock") is
listed or admitted to trading on any national securities  exchange,  the highest
price  obtained by taking the  arithmetic  mean over a period of 20  consecutive
Trading Days (defined to mean any day on which the



                                      -10-






NASDAQ National market System is open for trading on a regular basis) ending the
second Trading Day prior to such date of the average,  on each such Trading Day,
of the high and low sale prices of shares of each such class of Capital Stock or
if no such sale takes place on such date, the average of the highest closing bid
and lowest closing asked prices thereof on such date, in each case as officially
reported  on all  national  securities  exchanges  on which  each such  class of
Capital Stock is then listed or admitted to trading,  or (B) if no shares of any
class of Capital  Stock are then  listed or  admitted to trading on any class of
Capital Stock on such date in the over-the-counter market as shown by the NASDAQ
National  Market  System or, if no such shares of any class of Capital Stock are
then quoted in such system, as published by the National Quotation Bureau,  Inc.
or any  similar  successor  organization,  and in either case as reported by any
member firm of the New York Stock Exchange  selected by the  Corporation.  If no
shares of any class of Capital  Stock are then  listed or admitted to trading on
any national  securities exchange and if no closing bid and asked prices thereof
are then so quoted or published in the over-the-counter  market,  "Market Price"
shall mean the higher of (x) the book value per share of Capital Stock (assuming
for the purposes of this  calculation  the economic  equivalent of all shares of
all  classes  of  Capital  Stock)  as  determined  on a fully  diluted  basis in
accordance  with  generally  accepted   accounting   principles  by  a  firm  of
independent  public  accounts of recognized  standing  (which may be its regular
auditors)  selected by the Board of Directors of the  Corporation as of the last
day of any  month  ending  within  60 days  preceding  the date as of which  the
determination  is to be made or (y) the fair  value of one share of the  Capital
Stock on such  day as  determined  in good  faith  by the  Corporation's  Board;
provided, however, that if holders of seventy-five percent (75%) of the Series C
Preferred Stock object in writing to such  determination with 10 days of receipt
of written notification  thereof, then the Market Price shall, at the expense of
the  Corporation,  be determined  in good faith by a national or major  regional
investment bank selected by vote or written consent of the Board.

                  6J.  Notice  of   Adjustment.   Upon  any  adjustment  of  the
Conversion Price, then and in each such case the Corporation shall given written
notice thereof, by first class mail, postage prepaid, or by telex or telecopy to
non-U.S.  residents,  addressed to each holder of shares of Series C Convertible
Preferred  Stock at the  address  of such  holder  as shown on the  books of the
Corporation,  which notice shall state the Conversion  Price resulting from such
adjustment,  setting  forth in  reasonable  detail  the  method  upon which such
calculation is based.

                  6K.      Other Notices.  In case at any time:

                           (1) the  Corporation  shall declare any dividend upon
         its  Common  Stock   payable  in  cash  or  stock  or  make  any  other
         distribution to the holders of its Common Stock;

                           (2) the Corporation  shall offer for subscription pro
         rata to the holders of its Common Stock any additional  shares of stock
         of any class or other rights;



                                      -11-






                           (3)  there  shall be any  capital  reorganization  or
         reclassification   of  the  capital  stock  of  the   Corporation,   or
         consolidation or merger of the Corporation with or into, or sale of all
         or substantially all its assets to, another entity or entities; or

                           (4)  there  shall  be  a  voluntary  or   involuntary
         dissolution, liquidation or winding up of the Corporation;

then,  in any one or more of said cases,  the  Corporation  shall give, by first
class mail, postage prepaid,  or by telex or telecopy,  addressed to each holder
of any shares of Series C  Convertible  Preferred  Stock at the  address of such
holder as shown on the  books of the  Corporation,  (a) at least 20 days'  prior
written notice of the date on which the books of the Corporation  shall close or
a record shall be taken for such dividend,  distribution or subscription  rights
or for  determining  rights  to  vote in  respect  of any  such  reorganization,
reclassification,  consolidation,  merger,  sale,  dissolution,  liquidation  or
winding  up and (b) in the  case of any such  reorganization,  reclassification,
consolidation, merger, sale, dissolution, liquidation or winding up, at least 20
days'  prior  written  notice of the date when the same shall take  place.  Such
notice in accordance  with the foregoing  clause (a) shall also specify,  in the
case of any such dividend,  distribution  or  subscription  rights,  the date on
which the holders of Common  Stock shall be entitled  thereto and such notice in
accordance  with the  foregoing  clause (b) shall also specify the date on which
the holders of Common Stock shall be entitled to exchange their Common Stock for
securities   or   other   property   deliverable   upon   such   reorganization,
reclassification,  consolidation,  merger,  sale,  dissolution,  liquidation  or
winding up, as the case may be.

                  6L. Stock to be Reserved.  The  Corporation  will at all times
reserve and keep  available out of its authorized  Common Stock,  solely for the
purpose of issuance upon the conversion of Series C Convertible  Preferred Stock
as herein  provided,  such  number of  shares of Common  Stock as shall  then be
issuable upon the conversion of all  outstanding  shares of Series C Convertible
Preferred Stock. The Corporation covenants that all shares of Common Stock which
shall  be so  issued  shall  be duly  and  validly  issued  and  fully  paid and
nonassessable  and free from all taxes,  liens and charges  with  respect to the
issue and thereof,  and, without  limiting the generality of the foregoing,  the
Corporation covenants that it will from time to time take all such action as may
be  requisite  to assure that the par value per share of the Common  Stock is at
all times equal to or less than the Conversion  Price in effect at the time. The
Corporation  will take all such  action as may be  necessary  to assure that all
such shares of Common Stock may be so issued without violation of any applicable
law or regulation,  or of any  requirement of any national  securities  exchange
upon which the Common  Stock may be listed.  The  Corporation  will not take any
action which  results in any  adjustment  of the  Conversion  Price if the total
number of shares of Common  Stock  issued and  issuable  after such  action upon
conversion  of the Series C Convertible  Preferred  Stock would exceed the total
number  of  shares  of  Common  Stock  then  authorized  by the  Certificate  of
Incorporation.



                                      -12-





                  6M. No  Reissuance of Series C  Convertible  Preferred  Stock.
Shares of Series C Convertible  Preferred  Stock which are converted into shares
of Common Stock as provided herein shall not be reissued.

                  6N.  Issue Tax.  the  issuance of  certificates  for shares of
Common Stock upon  conversion of Series C Convertible  Preferred  Stock shall be
made  without  charge to the  holders  thereof for any  issuance  tax in respect
thereof,  provided  that the  Corporation  shall not be  required to pay any tax
which may be payable in respect of any  transfer  involved in the  issuance  and
delivery  of any  certificate  in a name  other  than that of the  holder of the
Series C Convertible Preferred Stock which is being converted.

                  6O. Closing of Books.  The  Corporation  will at no time close
its transfer  books against the transfer of any Series C  Convertible  Preferred
Stock or of any shares of Common Stock issued or issuable upon the conversion of
any  Shares  of  Series  C  Convertible  Preferred  Stock  in any  manner  which
interferes  with the timely  conversion of such Series C  Convertible  Preferred
Stock, except as may otherwise be required to comply with applicable  securities
laws.

                  6P.  Definition of Common Stock.  As used in this paragraph 6,
the term  "Common  Stock"  shall mean and include the  Corporation's  authorized
Common Stock,  no par value, as constituted on the date of filing of these terms
of the series C Convertible  Preferred Stock, and shall also include any capital
stock of any class of the Corporation  thereafter  authorized which shall not be
limited  to a fixed sum or  percentage  of par value in respect of the rights of
the holders thereof to participate in dividends or in the distribution of assets
upon the voluntary or involuntary liquidation,  dissolution or winding up of the
Corporation; provided that the shares of Common Stock receivable upon conversion
of shares of Series C  Convertible  Preferred  Stock shall  include  only shares
designated  as  Common  Stock of the  Corporation  on the date of filing of this
instrument,  or in  case  of  any  reorganization  or  reclassification  of  the
outstanding  shares  thereof,  the stock,  securities or assets  provided for in
subparagraph 6G.

                  6Q. Mandatory Conversion. If at any time the Corporation shall
effect a firm commitment  underwritten public offering of shares of Common Stock
in which (i) the aggregate  price paid for such shares by the public shall be at
least  $5,000,000 and (ii) the price paid by the public for such shares shall be
at least $250.00 per share (appropriately  adjusted to reflect the occurrence of
any event described in subparagraph  6F), then effective upon the closing of the
sale of such shares by the  Corporation  pursuant to such public  offering,  all
outstanding shares of Series C Convertible  Preferred Stock shall  automatically
convert to the number of fully paid and nonassessable  shares of Common Stock as
if determined by subparagraph 6A.

         7. Redemption.  The shares of Series C Convertible  Preferred Stock may
be redeemed as follows:


                                      -13-






                  7A.  Optional  Redemption.   The  holders  of  not  less  than
two-thirds of the total number of shares of Preferred Stock  outstanding (of all
Series,  collectively)  may elect to require the Corporation to redeem,  and the
Corporation  shall  redeem,  such  number of the  shares of each such  Series of
Convertible  Preferred Stock  outstanding on January 1, 1996, as may be tendered
from time to time, in the amounts, and on the date or dates, as follows:

                                             Percentage of All Shares
                                             Outstanding on January 1, 1996,
              Date of Redemption             which may be redeemed
              ------------------             -------------------------------

                  June 1, 1996                           33%*
                  June 1, 1997                           67%*
                  June 1, 1998                          100%

*        each such redemption being allocated  pro-rata among the holders of all
         series of the  Convertible  Preferred  Stock electing to participate in
         such redemption.

         Notice of such election (the "Election  Notice") shall be signed by the
         holders of not less than  two-thirds  of the total  number of shares of
         all Series of Preferred Stock then  outstanding and may be delivered to
         the  Corporation  at any time by hand,  by courier or by deposit in the
         United States mail.

                  7B. Redemption Price. The Series C Convertible Preferred Stock
to be redeemed on a  Redemption  Date shall be redeemed by paying for each share
in cash an amount  equal to the greater of (i)  $100.00  per share plus,  in the
case of each share,  am amount equal to all Accruing  Dividends  unpaid  thereon
(whether or not declared) and any other  dividends  declared but unpaid thereon,
computed to the Redemption Date, or, (ii) the fair market value of the shares to
be redeemed,  as determined by appraisal as described  paragraph 7E, such amount
being referred to as the "Redemption Price."

                  7C. Redemption  Mechanics.  Any holder of Series C Convertible
Preferred  Stock entitled to redemption  pursuant to Paragraph 7A may notify the
Corporation in writing that Shares of Series C Convertible  Preferred Stock held
by such holder shall be redeemed on a date  specified in said Paragraph 7A. Such
a notice in writing  is  referred  to herein as a  "Redemption  Notice"  and all
shares  to  be  redeemed  pursuant  to  a  Redemption  Notice  are  referred  to
collectively  herein  as  the  "Redemption   Shares."  The  date  specified  for
redemption of Redemption  Shares in a Redemption Notice is referred to herein as
a  "Redemption  Date." In order to require a  redemption  on a  Redemption  Date
specified in Paragraph  7A the  Redemption  Notice shall be given not later than
the later of (i) twenty  days  before such  Redemption  Date (if the  Redemption
Notice is  delivered  by hand or courier) or (ii)  twenty-five  days before such
Redemption Date (if the Redemption Notice is deposited in the U.S. mail, postage
paid,  addressed to the  Corporation).  A copy of any Redemption Notice shall be
sent by the  Corporation  to all  holders of shares of Series  AA,  Series BB or
Series D Convertible Preferred Stock and Series C Convertible Preferred Stock by
first class mail within two business  days of receipt of a Redemption  Notice by
the 



                                      -14-







Corporation.  Any  holder  of  Series  AA,  Series  BB or  Series D  Convertible
Preferred  Stock or Series C Convertible  Preferred Stock may include all shares
of such stock held by such holder and eligible for  redemption on the Redemption
Date in the shares to be redeemed pursuant to the Redemption Notice by notifying
the  Corporation in writing no later than ten days prior to the Redemption  Date
specified.  From and after the close of business on the Redemption Date,  unless
there  shall have been a default in the  payment of the  Redemption  Price,  all
rights of holders of the  Redemption  Shares  (except  the right to receive  the
Redemption Price) shall cease with respect to such shares, and such shares shall
not thereafter be transferred on the books of the Corporation or be deemed to be
outstanding for any purpose whatsoever.

                  7D.  Payment  of  Redemption   Price.  If  the  funds  of  the
Corporation  legally  available for redemption of shares of Series AA, Series BB
and Series D  Convertible  Preferred  Stock and Series C  Convertible  Preferred
Stock on a  particular  Redemption  Date are  insufficient  to redeem  the total
number of shares of Series  AA,  Series BB and  Series D  Convertible  Preferred
Stock and Series C Convertible  Preferred  stock  tendered for  redemption,  the
holders of shares to be redeemed shall be entitled to receive only their ratable
shares of any funds legally  available for  redemption of shares of those series
in proportion as the  respective  amounts which would be payable with respect to
the full number of shares tendered by them bears to the total amount which would
be payable if all  outstanding  shares of those series  tendered for  redemption
were  redeemed  in full.  The  shares  of  Series  AA,  Series  BB and  Series D
Convertible  Preferred Stock and Series C Convertible Preferred Stock called for
redemption on a given Redemption Date but not redeemed on such date (such shares
being referred to herein as the  "Unredeemed  Shares") shall remain  outstanding
and  entitled  to all  rights  and  preferences  applicable  to  shares of those
respective  series.  At  any  time  thereafter  when  additional  funds  of  the
Corporation are legally available for the redemption of such Unredeemed  Shares,
such funds will be used, at the end of the next succeeding  fiscal  quarter,  to
redeem the balance of such shares,  or such portion  thereof for which funds are
then legally available,  on the basis set forth above.  Following any default by
the Corporation in the payment of the Redemption  Price, and prior to the actual
redemption of shares called for redemption,  the holder of any Unredeemed Shares
may withdraw such holder's call for redemption of such shares,  which withdrawal
shall be  effective  upon the  Corporation's  receipt of written  notice to that
effect from such holder.

                  On any Redemption  Date,  payment shall be made in full to the
holders entitled thereto,  provided,  however,  that if the Corporation does not
then have available the funds necessary to effect the required  redemption,  the
Corporation  may,  at  its  election,   request  that  the  holders  permit  the
Corporation to pay all amounts  payable on such  Redemption  Date with a note or
notes  bearing   interest  at  12%  annually,   payable  in  five  equal  annual
installments  with the first  installment  due on the  Redemption  Date, or upon
other  reasonable  deferred  payment terms, and the holders shall negotiate with
the  Corporation  in good  faith  with  respect to such  requests  (but  without
obligation to agree to such request).



                                      -15-






                  7E. Redeemed or Otherwise  Acquired Shares to be Retired.  Any
shares  of  Series C  Convertible  Preferred  Stock  redeemed  pursuant  to this
paragraph 7 or otherwise  acquired by the  Corporation in any manner  whatsoever
shall be cancelled and shall not under any  circumstances  be reissued;  and the
Corporation may from time to time take such appropriate  corporate action as may
be necessary to reduce  accordingly the number of authorized  shares of Series C
Convertible Preferred Stock.

                  7F. Appraisal.  In the event of a Redemption,  the fair market
value of the  Redemption  Shares  shall be  determined  as provided  for in this
subparagraph  7E. The  Corporation  and the holders of  Redemption  Shares shall
endeavor  to agree upon a single,  independent  appraiser.  In the event that no
agreement is reached upon a single  appraiser,  each of the  Corporation and the
holders of Redemption  Shares shall select an appraiser,  and the two appraisers
so selected  shall  appoint a third  appraiser.  The  appraiser or appraisers so
selected  shall  endeavor to reach a valuation  for the Series AA, Series BB and
Series D Convertible  Preferred  Stock and Series C Convertible  Preferred Stock
with all due speed,  and in any event shall submit a valuation in writing to the
Board of Directors  within 40 days of their  appointment.  In the event that the
appraisers  or  appraiser,  as the case may be, do not submit a valuation by the
Redemption Date, the appraiser or appraisers, as the case may be, shall select a
replacement  Redemption  Date  which  shall be  within  five  days of the  their
submission of a written  valuation to the Board. All costs of an appraisal under
this subparagraph 7E shall be borne by the Corporation.

         8. Amendments.  No provision of these terms of the Series C Convertible
Preferred  Stock may be amended,  modified or waived without the written consent
or  affirmative  vote  of  the  holders  of at  least  two-thirds  of  the  then
outstanding shares of Series C Convertible Preferred Stock, voting as a separate
series.

         9. Additional Rights of Holders.

                  9A.  Information  Rights.  Any  holder of not less than  5,000
shares of the Series C  Convertible  Preferred  Stock shall be  entitled  (i) to
receive from the Corporation, and the Corporation shall deliver to such holders,
on a timely basis and without specific request, annual (audited),  quarterly and
monthly financial  statements and annual budgets of the Corporation,  as well as
any other information  reasonably  requested by any such holder,  (ii) to attend
all meetings of the Board of Directors of the Corporation,  and (iii) to receive
copies  of  all  substantive  written  materials  distributed  to the  Board  of
Directors.

                  9B. Inspection Rights. The holders of the Series C Convertible
Preferred  Stock,  and  their  designees,  shall  be  entitled  to  inspect  the
properties  of the  Corporation,  examine  records of the  Corporation  and make
copies thereof,  and discuss the  Corporation's  affairs with the  Corporation's
officers,  directors,  lay employees and  accountants.  Any holder shall also be
entitled, at the holder's own expense, to audit the Corporation at any time.



                                      -16-









                                                                      SCHEDULE D

                      SERIES D CONVERTIBLE PREFERRED STOCK

         1. Number of Shares. The series of Preferred Stock designated and known
as "Series D Convertible Preferred Stock" shall consist of 16,000 shares.

         2. Voting.

                  2A.  General.  Except as may be  otherwise  provided  in these
terms of the  Series D  Convertible  Preferred  Stock  or by law,  the  Series D
Convertible  Preferred  Stock  shall vote  together  with all other  classes and
series of stock of the  Corporation as a single class on all actions to be taken
by the  stockholders  of the  Corporation.  Each  share of Series D  Convertible
Preferred  Stock shall  entitle  the holder  thereof to such number of votes per
share on each such  action as shall  equal the number of shares of Common  Stock
(including  fractions of a share) into which each share of Series D  Convertible
Preferred Stock is then convertible.

                  2B. Board Size. The Corporation shall not, without the written
consent or  affirmative  vote of the holders of at least  two-thirds of the then
outstanding shares of Series D Convertible  Preferred Stock, given in writing or
by vote at a meeting,  consenting or voting (as the case may be) separately as a
series,  increase  the maximum  number of  directors  constituting  the Board of
Directors to a number in excess of five.

                  2C.  Board  Seats.  The  holders of the  Series D  Convertible
Preferred Stock,  voting as a separate class, shall be entitled to elect one (1)
director of the Corporation.  The holders of the Series C Convertible  Preferred
Stock,  voting as a separate class,  shall be entitled to elect one (1) director
of the  Corporation.  The holders of the Series AA Convertible  Preferred Stock,
voting together with the holders of the Series BB Convertible Preferred Stock as
a  separate  class,  shall  be  entitled  to  elect  one  (1)  director  of  the
Corporation. The holders of the Series BB Convertible Preferred Stock, voting as
separate  series,  shall  each be  entitled  to elect  one (1)  director  of the
Corporation.  The holders of the Common Stock shall be entitled to elect one (1)
director of the  Corporation.  At any  meeting  held for the purpose of electing
directors,  the  presence  in person or by proxy of the holders of a majority of
the  shares of Series D  Convertible  Preferred  Stock  then  outstanding  shall
constitute a quorum of the Series D Convertible Preferred Stock for the election
of the director to be elected  solely by the holders of the Series D Convertible
Preferred  Stock.  A vacancy in any  directorship  to be  elected  solely by the
holders of the Series D Convertible Preferred Stock shall be filled only by vote
or written consent of the holders of the Series D Convertible Preferred Stock.

         3. Dividends

                  (a)  Computation of Cumulative  Dividends.  The holders of the
outstanding shares of Series D Convertible  Preferred Stock shall be entitled to
receive, out










of any funds,  legally available  therefor,  cumulative  dividends at the annual
rate of Ten  Percent  (10%) of  original  issue  price per share (the  "Accruing
Dividends") (subject to equitable adjustment in the event of any stock dividend,
stock split,  combination,  reclassification other similar event). Such Accruing
Dividends  shall accrue on each share of Series D  Convertible  Preferred  Stock
from January 1, 1992 whether or not earned or declared.

                  Such Accruing Dividends on the Series D Convertible  Preferred
Stock shall be cumulative  so that if such  dividends in respect of any previous
or current annual dividend period, at the annual rate specified above, shall not
have been paid or declared  and a sum  sufficient  for the  payment  thereof set
apart,  the  deficiency  shall first be fully paid before any  dividend or other
distribution  shall be paid or declared and set apart for the Common Stock. Upon
conversion  or  redemption  of the Series D  Convertible  Preferred  Stock under
paragraphs 6 and 7 hereof,  or upon the liquidation or winding up of the affairs
of the Corporation, all such accrued and unpaid dividends, whether or not earned
or declared, to and until the date of such conversion,  redemption,  liquidation
or winding up,  shall  become  immediately  due and payable and shall be paid in
full. Upon conversion as provided in Section 6Q below, the Corporation,  in lieu
of cash  payment,  may pay such accrued and unpaid  dividends by delivery to the
holders of shares of the  Corporation's  Common Stock valued for such purpose at
the price paid by the public for such shares as described in Section 6Q.

         Notwithstanding  the  foregoing,  and except in the case of payments on
liquidation  pursuant  to  Section  4 (under  which  the  Series C and  Series D
Convertible  Preferred  Stock  shall be  entitled  to  preferential  payment  of
Accruing  Dividends)  the Series D Convertible  Preferred  Stock shall rank pari
passu with the Series C, Series AA and Series BB Convertible  Preferred Stock as
to the payment of  dividends,  and the holders of Series C, Series AA and Series
BB Convertible  Preferred  Stock shall be entitled to dividends at the same rate
per share of such stock as have been declared,  paid or set aside for holders of
Series D Preferred  Stock,  without any preference as among holders of different
series of preferred stock.

         (b)  Restrictions.  Unless  all  accrued  dividends  on  the  Series  D
Convertible  Preferred  Stock  shall  have  been  paid  or  declared  and  a sum
sufficient for the payment  thereof set apart,  (i) no dividend shall be paid or
declared, and no distribution shall be made, on any Common Stock, (ii) no shares
of Series D Convertible  Preferred  Stock shall be converted  under paragraph 6Q
hereof unless holders thereof consent to such conversion, and (iii) no shares of
any  other  class or  series  of stock of the  Corporation  shall be  purchased,
redeemed or acquired by the Corporation and no amounts shall be paid into or set
aside or made  available for the purchase,  redemption or  acquisition  thereof;
provided  however,  that this  restriction  shall not apply to the repurchase of
shares of Common Stock held by employees or officers of the  Corporation  issued
from the Corporation's  employee  incentive stock option plan as in effect as of
November 30, 1991,  providing  for the  reservation  of 15,000  shares of Common
Stock for issuance to employees (the "Employee Incentive Stock Option Plan"), or
which are subject to stock repurchase agreements under which the 




                                      -2-







Corporation  has the right to repurchase such shares in the event of termination
of employment.

         4. Liquidation. Upon any liquidation,  dissolution or winding up of the
Corporation,  whether  voluntary  or  involuntary,  the holders of the shares of
Series D Convertible Preferred Stock shall be entitled,  before any distribution
or payment is made upon any stock ranking on liquidation  junior to the Series D
Convertible  Preferred  Stock,  to be paid an amount equal to the greater of (i)
$110.00 per share  (subject to  equitable  adjustment  in the event of any stock
dividend,  stock split,  combination,  reclassification  or other similar event)
plus,  in the case of each  share,  an amount  equal to all  Accruing  Dividends
unpaid thereon  (whether or not declared) and any other  dividends  declared but
unpaid thereon,  computed to the date payment thereof is made available, or (ii)
such  amount  per share as would  have been  payable  had each such  share  been
converted to Common  Stock  pursuant to  paragraph 6  immediately  prior to such
liquidation,  dissolution or winding up, and the holders of Series D Convertible
Preferred  Stock  shall not be  entitled  to any  further  payment,  such amount
payable with respect to one share of Series D Convertible  Preferred Stock being
sometimes  referred  to as the  "Liquidation  Payment"  and with  respect to all
shares of Series D Convertible  Preferred Stock being  sometimes  referred to as
the  "Liquidation  Payments."  Liquidation  Payments  to  holders  of  Series  D
Convertible Preferred Stock shall rank equally with Liquidation Payments made to
holders  of Series C  Convertible  Preferred  Stock.  If upon such  liquidation,
dissolution or winding up of the Corporation,  whether voluntary or involuntary,
the  assets  to be  distributed  among  the  holders  of  Series C and  Series D
Convertible  Preferred  Stock  shall be  insufficient  to permit  payment to the
holders of Series D Convertible  Preferred Stock of the amount  distributable as
aforesaid,  then the entire assets of the Corporation to be so distributed shall
be  distributed  ratably  among the holders of Series C and Series D Convertible
Preferred  Stock.  Upon any such  liquidation,  dissolution or winding up of the
Corporation,  after the holders of Series C and Series D  Convertible  Preferred
Stock shall have been paid in full the amounts to which they shall be  entitled,
the remaining net assets of the Corporation may be distributed to the holders of
stock  ranking on  liquidation  junior to the Series C and Series D  Convertible
Preferred Stock. Written notice of such liquidation,  dissolution or winding up,
stating a payment  date,  the amount of the  Liquidation  Payments and the place
where  said  Liquidation  Payments  shall  be  payable,  shall be given by mail,
postage prepaid, or by telex to non-U.S.  residents, not less than 20 days prior
to the  payment  date  stated  therein,  to the  holders  of  record of Series D
Convertible  Preferred Stock, such notice to be addressed to each such holder at
its address as shown by the records of the  Corporation.  The  consolidation  or
merger of the  Corporation  into or with any  other  entity  or  entities  which
results in the exchange of outstanding  shares of the Corporation for securities
or other consideration issued or paid or caused to be issued or paid by any such
entity or affiliate thereof,  and the sale or transfer by the Corporation of all
or  substantially  all  its  assets,  shall  be  deemed  to  be  a  liquidation,
dissolution  or  winding  up of  the  Corporation  within  the  meaning  of  the
provisions of this paragraph 4. For purposes hereof, the Common Stock shall rank
on liquidation junior to the Series D Convertible Preferred Stock.


                                      -3-







         Notwithstanding the foregoing, the Series D Convertible Preferred Stock
shall rank equally with the Series C  Convertible  Preferred  Stock and shall be
senior to the Series AA and Series BB Convertible Preferred Stock as to payments
on  liquidation,  dissolution  or winding  up,  and the  holders of Series C and
Series D Convertible Preferred Stock shall be entitled to all payments per share
of such stock on  liquidation,  dissolution or winding up in accordance with the
terms thereof before any payments are made or set aside for holders of Series AA
and Series BB Preferred Stock.

         5. Restrictions.  At any time when not less than 1,000 shares of Series
D Convertible  Preferred Stock are outstanding  (subject to equitable adjustment
in the event of any stock dividend, stock split,  combination,  reclassification
or other similar event), except where the vote or written consent of the holders
of a  greater  number  of shares  of  Series D  Convertible  Preferred  Stock is
required by law or by the Certificate of  Incorporation,  and in addition to any
other vote  required by law or the  Certificate  of  Incorporation,  without the
approval of the holders of at least two-thirds of the then outstanding shares of
Series D Convertible  Preferred Stock, given in writing or by vote at a meeting,
consenting  or  voting  (as  the  case  may  be)  separately  as a  series,  the
Corporation will not:

                  5A. Create or authorize the creation of any  additional  class
or series  of  shares of stock  unless  the same  ranks  junior to the  Series D
Convertible Preferred Stock as to the distribution of assets on the liquidation,
dissolution or winding up of the Corporation,  or increase the authorized amount
of the Series D Convertible Preferred Stock or increase the authorized amount of
any  additional  class or series of shares of stock unless the same ranks junior
to the Series D Convertible  Preferred Stock as to the distribution of assets on
the  liquidation,  dissolution  or winding up of the  Corporation,  or create or
authorize  any  obligation  or  security  convertible  into  shares  of Series D
Convertible Preferred Stock or into shares of any other class of series of stock
unless the same ranks junior to the Series D Convertible  Preferred  Stock as to
the distribution of assets on the liquidation,  dissolution or winding up of the
Corporation,  whether any such creation,  authorization  or increase shall be by
means  of  amendment  to  the  Certificate  of   Incorporation   or  by  merger,
consolidation or otherwise;

                  5B. Consent to any  liquidation,  dissolution or winding up of
the  Corporation  or  consolidate  or merge  into or with any  other  entity  or
entities or sell or transfer all or substantially all of its assets;

                  5C. Amend, alter or repeal its Certificate of Incorporation or
By-laws  in a manner  which  would  have a  material  effect on the  rights  and
preferences of the Series D Convertible Preferred Stock;

                  5D. Purchase or set aside any sums for the purchase of, or pay
any  dividend  or make any  distribution  on, any shares of stock other than the
Series AA or  Series  BB and the  Series C and  Series D  Convertible  Preferred
Stock, except for dividends or other  distributions  payable on the Common Stock
solely  in the form of  additional  shares of Common  Stock and  except  for the
purchase of shares of Common Stock from former


                                      -4-







employees  of the  Corporation  who  acquired  such  shares  directly  from  the
Corporation,  if each such purchase is made pursuant to contractual  rights held
by the  Corporation  relating to the  termination  of  employment of such former
employee; or

                  5E.  Redeem or  otherwise  acquire  any  shares of Series  AA,
Series  BB or  Series C  Convertible  Preferred  Stock or  Series D  Convertible
Preferred  Stock,  except  as  expressly  authorized  in  paragraph  7 hereof or
pursuant  to a  purchase  offer  made pro rata to all  holders  of the shares of
Series  AA,  Series BB and  Series C  Convertible  Preferred  Stock and Series D
Convertible  Preferred Stock on the basis of the aggregate number of outstanding
shares of Series  AA,  Series BB and  Series C  Convertible  Preferred  Stock or
Series D Convertible Preferred Stock then held by each such holder.

         6. Conversions. The holders of shares of Series D Convertible Preferred
Stock shall have the following conversion rights:

                  6A. Right to Convert.  Subject to the terms and  conditions of
this  paragraph  6, the  holder of any  share or shares of Series D  Convertible
Preferred  Stock shall have the right, at its option at any time, to convert any
such  shares of  Series D  Convertible  Preferred  Stock  (except  that upon any
liquidation of the  Corporation  the right of conversion  shall terminate at the
close  of  business  on the  business  day  fixed  for  payment  of  the  amount
distributable  on the Series D Convertible  Preferred Stock) into such number of
fully  paid and  nonassessable  shares of  Common  Stock as is  obtained  by (i)
multiplying  the  number  of  shares  of  Series  D  Convertible  Stock so to be
converted  by $110.00 and (ii)  dividing the result by the  conversion  price of
$110.00  per share  or,  in case an  adjustment  of such  price has taken  place
pursuant to the further  provisions of this  paragraph 6, then by the conversion
price as last adjusted and in effect at the date any share or shares of Series D
Convertible  Preferred Stock are surrendered for conversion (such price, or such
price as last  adjusted,  being  referred to as the  "Conversion  Price").  Such
rights of conversion  shall be exercised by the holder thereof by giving written
notice that the holder  elects to convert a stated  number of shares of Series D
Convertible  Preferred Stock into Common Stock and by surrender of a certificate
or  certificates  for the shares so to be  converted to the  Corporation  at its
principal  office  (or such  other  office or agency of the  Corporation  as the
Corporation  may  designate  by notice in writing to the holders of the Series D
Convertible  Preferred Stock) at any time during its usual business hours on the
date set forth in such  notice,  together  with a statement of the name or names
(with  address) in which the  certificate or  certificates  for shares of Common
Stock shall be issued.

                  6B.  Issuance  of  Certificates;   Time  Conversion  Effected.
Promptly after the receipt of the written notice  referred to in subparagraph 6A
and  surrender of the  certificate  or  certificates  for the share or shares of
Series D Convertible  Preferred  Stock to be converted,  the  Corporation  shall
issue  and  deliver,  or  cause  to be  issued  and  delivered,  to the  holder,
registered  in such name or names as such holder may direct,  a  certificate  or
certificates  for the number of whole shares of Common Stock  issuable  upon the
conversion of such shares or shares of Series D Convertible  Preferred Stock. To
the  extent  permitted  by law,  such  conversion  shall be  deemed to have been
effected  and the  Conversion  Price  



                                      -5-







shall be  determined  as of the  close  of  business  on the date on which  such
written notice shall have been received by the  Corporation  and the certificate
or  certificates  for such  share or  shares  shall  have  been  surrendered  as
aforesaid,  and at such time the rights of the holder of such share or shares of
Series D Convertible  Preferred Stock shall cease,  and the person or persons in
whose name or names any certificate or  certificates  for shares of Common stock
shall be issuable upon such conversion shall be deemed to have become the holder
or holders of record of the shares represented thereby.

                  6C.  Fractional  Shares;  Dividends;  Partial  Conversion.  No
fractional  shares  shall be issued  upon  conversion  of  Series D  Convertible
Preferred  Stock into Common  Stock and no payment or  adjustment  shall be made
upon any  conversion on account of any cash dividends on the Common Stock issued
upon such conversion. At the time of each conversion,  the Corporation shall pay
in cash an amount  equal to all  dividends,  including  any  Accruing  Dividends
prorated to the date of conversion, accrued and unpaid on the shares of Series D
Convertible  Preferred  Stock  surrendered for conversion to the date upon which
such conversion is deemed to take place as provided in subparagraph  6B. In case
the number of shares or Series D Convertible  Preferred Stock represented by the
certificate or certificates  surrendered pursuant to subparagraph 6A exceeds the
number of shares converted, the Corporation shall, upon such conversion, execute
and deliver to the holder, at the expense of the corporation,  a new certificate
or certificates for the number of shares of Series D Convertible Preferred Stock
represented by the certificate or certificates  surrendered  which are not to be
converted.  If any  fractional  share of  Common  Stock  would,  except  for the
provisions of the first sentence of this subparagraph 6C, be delivered upon such
conversion, the Corporation,  in lieu of delivering such fractional share, shall
pay to the holder  surrendering  the Series D  Convertible  Preferred  Stock for
conversion  an  amount  in  cash  equal  to the  current  market  price  of such
fractional share as determined in good faith by the Board of Directors.

                  6D. Adjustment of Price Upon Issuance of Common Stock.  Except
as provided in subparagraph  6E, if the Corporation  shall issue or sell, or is,
in accordance with subparagraphs  6D(1) through 6D(7),  deemed to have issued or
sold, any shares of Common Stock or other stock or investment  securities (other
than Common Stock issued  pursuant to the Employee  Incentive Stock Option Plan)
for a  consideration  per  share  less  than  the  Conversion  Price  in  effect
immediately  prior to the time of such issue or sale, then,  forthwith upon such
issue or sale, the  Conversion  Price shall be reduced to the price at which the
Corporation  issued or sold, or is deemed to have issued or sold, such shares of
Commons Stock.

         For purposes of this subparagraph 6D, the following subparagraphs 6D(1)
to 6D(7) shall also be applicable:

                           6D(1)  Issuance of Rights or Options.  In case at any
                  time  the  Corporation  shall  in any  manner  grant  (whether
                  directly  or by  assumption  in a  merger  or  otherwise)  any
                  warrants or other rights to subscribe  for or to purchase,  or
                  any options for the purchase of,  Common stock or any stock or



                                      -6-






                  security  convertible  into or  exchangeable  for Common Stock
                  (such warrants,  rights or options being called  "Options" and
                  such  convertible or  exchangeable  stock or securities  being
                  such  called  "Convertible  Securities")  whether  or not such
                  Options or the right to convert or  exchange  any  Convertible
                  Securities  are  immediately  exercisable,  and the  price per
                  share for which Common Stock is issuable  upon the exercise of
                  such  Options  or upon  the  conversion  or  exchange  of such
                  Convertible  Securities  (determined by dividing (i) the total
                  amount,  if any,  received or receivable by the Corporation as
                  consideration  for the  granting  of such  Options,  plus  the
                  minimum aggregate amount of additional  consideration  payable
                  to the  Corporation  upon the  exercise  of all such  Options,
                  plus, in the case of such Options which relate to  Convertible
                  Securities,   the  minimum   aggregate  amount  of  additional
                  consideration,  if any, payable upon the issue or sale of such
                  Convertible  Securities  and upon the  conversion  or exchange
                  thereof,  by (ii) the total maximum number of shares of Common
                  stock  issuable  upon the exercise of such Options or upon the
                  conversion  or  exchange  of all such  Convertible  Securities
                  issuable upon the exercise of such Options) shall be less than
                  Fifty  Percent  (50%)  of  the  Conversion   Price  in  effect
                  immediately prior to the time of the granting of such Options,
                  then the total  maximum  number  of  shares  of  Common  Stock
                  issuable upon the exercise of such Options or upon  conversion
                  or exchange of the total  maximum  amount of such  Convertible
                  Securities issuable upon the exercise of such Options shall be
                  deemed to have been  issued for such price per share as of the
                  date of  granting  of such  Options  or the  issuance  of such
                  Convertible  Securities and  thereafter  shall be deemed to be
                  outstanding.  Except as  otherwise  provided  in  subparagraph
                  6D(3),  no  adjustment of the  Conversion  Price shall be made
                  upon  the  actual  issue  of  such  Common  Stock  or of  such
                  Convertible  Securities  upon exercise of such Options or upon
                  the  actual  issue of such  Common  Stock upon  conversion  or
                  exchange of such Convertible Securities.

                           6D(2) Issuance of Convertible Securities. In case the
                  Corporation  shall in any manner issue (whether directly or by
                  assumption in a merger or  otherwise) or sell any  Convertible
                  Securities,  whether or not the rights to  exchange or convert
                  any such Convertible  Securities are immediately  exercisable,
                  and the price per share  for which  Common  Stock is  issuable
                  upon such  conversion or exchange  (determined by dividing (i)
                  the total amount  received or receivable by the Corporation as
                  consideration  for the  issue  or  sale  of  such  Convertible
                  Securities,  plus the minimum  aggregate  amount of additional
                  consideration,  if any,  payable to the  Corporation  upon the
                  conversion  or  exchange  thereof,  by (ii) the total  maximum
                  number of shares of Common Stock  issuable upon the conversion
                  or exchange of all such Convertible  Securities) shall be less
                  than 50% of the Conversion Price in effect  immediately  prior
                  to the  time of such  issue or sale,  then the  total  maximum
                  number of shares of Common Stock  issuable upon the conversion
                  or exchange of all such Convertible Securities shall be deemed
                  to have been 



                                      -7-






                  issued for such price per share as of the date of the issue or
                  sale of such  Convertible  Securities and thereafter  shall be
                  deemed  to  be  outstanding,   provided  that  (a)  except  as
                  otherwise provided in subparagraph 6D(3), no adjustment of the
                  Conversion  Price shall be made upon the actual  issue of such
                  Common Stock upon  conversion or exchange of such  Convertible
                  Securities  and  (b)  if  any  such  issue  or  sale  of  such
                  Convertible Securities is made upon exercise of any Options to
                  purchase any such Convertible Securities for which adjustments
                  of the  Conversion  Price have been or are to be made pursuant
                  to  other  provisions  of this  subparagraph  6D,  no  further
                  adjustment of the Conversion  Price shall be made by reason of
                  such issue or sale.

                           6D(3) Change in Option Price to Conversion Rate. Upon
                  the  happening of any of the following  events,  namely if the
                  purchase  price  provided  for in any  Option  referred  to in
                  subparagraph  6D(1),  the  additional  consideration,  if any,
                  payable  upon the  conversion  or exchange of any  Convertible
                  Securities  referred to in subparagraph 6D(1) or 6D(2), or the
                  rate  at  which   Convertible   Securities   referred   to  in
                  subparagraph   6D(1)  or  6D(2)   are   convertible   into  or
                  exchangeable  for  Common  Stock  shall  change  at  any  time
                  (including,  but not limited to, changes under or by reason of
                  provisions   designed  to  protect  against   dilution),   the
                  Conversion  Price in  effect at the time of such  event  shall
                  forthwith be  readjusted to the  Conversion  Price which would
                  have  been  in  effect  at  such  time  had  such  Options  or
                  Convertible  Securities  still  outstanding  provided for such
                  changed purchase price, additional consideration or conversion
                  rate,  as the case  may be,  at the  time  initially  granted,
                  issued or sold, but only if as a result of such adjustment the
                  Conversion Price then in effect hereunder is thereby reduced.

                           6D(4) Stock Dividends.  In case the Corporation shall
                  declare a  dividend  or make any other  distribution  upon any
                  stock of the  Corporation  payable in Common Stock (except for
                  dividends or distributions  upon the Common Stock,  Options or
                  Convertible   Securities,   any  Common   Stock,   Options  or
                  Convertible  Securities,  as the  case  may  be,  issuable  in
                  payment of such  dividend or  distribution  shall be deemed to
                  have been issued or sold without consideration.

                           6D(5)  Consideration for Stock. In case any shares of
                  Common  Stock,  Options  or  Convertible  Securities  shall be
                  issued or sold for cash, the  consideration  received therefor
                  shall be deemed to be the amount  received by the  Corporation
                  therefor, without deduction therefrom of any expenses incurred
                  or any underwriting commissions or concessions paid or allowed
                  by the Corporation in connection therewith. In case any shares
                  of Common Stock,  Options or Convertible  Securities  shall be
                  issued or sold for a consideration other than cash, the amount
                  of  the   consideration   other  than  cash  received  by  the
                  Corporation   shall  be  deemed  to  be  fair  value  of  such



                                      -8-







                  consideration  as  determined  in good  faith by the  Board of
                  Directors  of  the  Corporation,   without  deduction  of  any
                  expenses   incurred  or  any   underwriting   commissions   or
                  concessions  paid or allowed by the  Corporation in connection
                  therewith.  In case any Options  shall be issued in connection
                  with  the   issue  and  sale  of  other   securities   of  the
                  Corporation,  together comprising one integral  transaction in
                  which no specific  consideration  is allocated to such Options
                  by the parties  thereto,  such Options shall be deemed to have
                  been issued for such consideration as determined in good faith
                  by the Board of Directors of the Corporation.

                           6D(6) Record Date. In case the Corporation shall take
                  a record of the holders of its Common Stock for the purpose of
                  entitling them (i) to receive a dividend or other distribution
                  payable in Common stock, Options or Convertible  Securities or
                  (ii) to subscribe  for or purchase  Common  Stock,  Options or
                  Convertible  Securities,  then issue of such record date shall
                  be deemed to be the date of the issue of sale of the shares of
                  Common  Stock  deemed  to have  been  issued  or sold upon the
                  declaration  of such  dividend  or the  making  of such  other
                  distribution  or the  date of the  granting  of such  right of
                  subscription or purchase, as the case may be.

                           6D(7) Treasury Shares.  The disposition of any shares
                  of Common  Stock  owned or held by or for the  account  of the
                  Corporation  shall be  considered  an issue or sale of  Common
                  Stock for the purpose of this subparagraph 6D.

                  6E. Certain Issues of Common Stock  Excepted.  Anything herein
to the contrary  notwithstanding,  the Corporation shall not be required to make
any adjustment of the  Conversion  Price in the case of the issuance of up to an
aggregate of 15,000 shares (appropriately  adjusted to reflect the occurrence of
any event described in subparagraph  6F) of Common stock to directors,  officers
or employees of the Corporation in connection with their service as directors of
the Corporation or their employment by the Corporation  pursuant to the Employee
Incentive Stock Option Plan.

                  6F.  Subdivision or  Combination of Common Stock.  In case the
Corporation  shall at any time subdivide (by any stock split,  stock dividend or
otherwise)  its  outstanding  shares of Common  stock  into a greater  number of
shares,  the Conversion  Price in effect  immediately  prior to such subdivision
shall be  proportionately  reduced,  and,  conversely,  in case the  outstanding
shares of Common Stock shall be combined  into a smaller  number of shares,  the
Conversion  Price  in  effect  immediately  prior to such  combination  shall be
proportionately increased.

                  6G.   Reorganization  or  Reclassification.   If  any  capital
reorganization or reclassification of the capital stock of the Corporation shall
be  effected  in such a way that  holders of Common  Stock  shall be entitled to
receive  stock,  securities  or assets with respect to or in exchange for Common
stock, then, as a condition of such reorganization or 



                                      -9-







reclassification,  lawful and  adequate  provisions  shall be made  whereby each
holder  of a share or  shares  of Series D  Convertible  Preferred  Stock  shall
thereupon  have the  right to  receive,  upon the  basis  and upon the terms and
conditions  specified  herein  and  in  lieu  of  the  shares  of  Common  Stock
immediately  theretofore  receivable upon the conversion of such share or shares
of series D Convertible  Preferred  Stock,  such shares of stock,  securities or
assets as may be issued or payable  with  respect to or in exchange for a number
of outstanding shares of such Common Stock equal to the number of shares of such
Common Stock  immediately  theretofore  receivable upon such conversion had such
reorganization  or  reclassification  not  taken  place,  and in any  such  case
appropriate provisions shall be made with respect to the rights and interests of
such holder to the end that the provisions hereof (including  without limitation
provisions  for  adjustments  of  the  Conversion  Price)  shall  thereafter  be
applicable,  as nearly as may be, in relation to any shares of stock, securities
or assets thereafter deliverable upon the exercise of such conversion rights.

                  6H.  Certain   Events.   If  any  event  occurs  of  the  type
contemplated by the provisions of paragraphs 6D - 6G but not expressly  provided
for by such provisions,  then the Corporation's  Board of Directors will make an
appropriate  adjustment in the  conversion  price so as to protect the rights of
the holders of Series D Preferred  Stock;  provided that no such adjustment will
increase  the  conversion  price  as  otherwise   determined  pursuant  to  this
subparagraph  or decrease  the number of shares of Common  Stock  issuable  upon
conversion of each share of Series D Preferred Stock.

                  6I.  Purchase  of  Common  Stock  by the  Corporation.  If the
Corporation at any time while the Series D Preferred Stock is outstanding  shall
purchase,  redeem or  otherwise  acquire any of its Common  Stock at a price per
share  greater  than the  "Market  Price"  (as  defined  below),  upon each such
purchase,  redemption or acquisition  the conversion  price shall be adjusted to
that price  determined by multiplying  such conversion price then in effect by a
fraction  (i) the  numerator  of which  shall be the  number of shares of Common
Stock outstanding immediately prior to such purchase,  redemption or acquisition
minus the number of shares of Common Stock which the aggregate consideration for
the  total  number  of such  shares of Common  Stock so  purchase,  redeemed  or
acquired would purchase at the "market Price" (as defined  below);  and (ii) the
denominator  of which shall be the number of shares of Common Stock  outstanding
immediately after such purchase,  redemption or acquisition. For the purposes of
this subparagraph 6I, a purchase,  redemption or acquisition of an option, right
or warrant shall be deemed to be a purchase of the underlying  Common Stock, and
the computation herein required shall be made on the basis of the full exercise,
conversion or exchange of such option,  right or warrant on the date as of which
such  computation  is required  hereby to be made even if such option,  right or
warrant is not exercisable, convertible or exchangeable on such date.

For purposes  hereof,  "Market Price" shall mean, on any date specified  herein,
(A) if any class of capital stock of the  Corporation  (the "Capital  Stock") is
listed or admitted to trading on any national securities  exchange,  the highest
price  obtained by taking the  arithmetic  mean over a period of 20  consecutive
Trading Days (defined to mean any day on which the 



                                      -10-







NASDAQ National Market System is open for trading on a regular basis) ending the
second Trading Day prior to such date of the average,  on each such Trading Day,
of the high and low sale prices of shares of each such class of Capital Stock or
if no such sale takes place on such date, the average of the highest closing bid
and lowest closing asked prices thereof on such date, in each case as officially
reported  on all  national  securities  exchanges  on which  each such  class of
Capital Stock is then listed or admitted to trading,  or (B) if no shares of any
class of Capital  Stock are then  listed or  admitted to trading on any class of
Capital Stock on such date in the over-the-counter market as shown by the NASDAQ
National  Market  System or, if no such shares of any class of Capital Stock are
then quoted in such system, as published by the National Quotation Bureau,  Inc.
or any  similar  successor  organization,  and in either case as reported by any
member firm of the New York Stock Exchange  selected by the  Corporation.  If no
shares of any class of Capital  Stock are then  listed or admitted to trading on
any national  securities exchange and if no closing bid and asked prices thereof
are then so quoted or published in the over-the-counter  market,  "Market Price"
shall mean the higher of (x) the book value per share of Capital Stock (assuming
for the purposes of this  calculation  the economic  equivalent of all shares of
all  classes  of  Capital  Stock)  as  determined  on a fully  diluted  basis in
accordance  with  generally  accepted   accounting   principles  by  a  firm  of
independent  public  accounts of recognized  standing  (which may be its regular
auditors)  selected by the Board of Directors of the  Corporation as of the last
day of any  month  ending  within  60 days  preceding  the date as of which  the
determination  is to be made or (y) the fair  value of one share of the  Capital
Stock on such  day as  determined  in good  faith  by the  Corporation's  Board;
provided, however, that if holders of seventy-five percent (75%) of the Series D
Preferred Stock object in writing to such  determination with 10 days of receipt
of written notification  thereof, then the Market Price shall, at the expense of
the  Corporation,  be determined  in good faith by a national or major  regional
investment bank selected by vote or written consent of the Board.

                  6J.  Notice  of   Adjustment.   Upon  any  adjustment  of  the
Conversion Price, then and in each such case the Corporation shall given written
notice thereof, by first class mail, postage prepaid, or by telex or telecopy to
non-U.S.  residents,  addressed to each holder of shares of Series D Convertible
Preferred  Stock at the  address  of such  holder  as shown on the  books of the
Corporation,  which notice shall state the Conversion  Price resulting from such
adjustment,  setting  forth in  reasonable  detail  the  method  upon which such
calculation is based.

                  6K.      Other Notices.  In case at any time:

                           (1) the  Corporation  shall declare any dividend upon
         its  Common  Stock   payable  in  cash  or  stock  or  make  any  other
         distribution to the holders of its Common Stock;

                           (2) the Corporation  shall offer for subscription pro
         rata to the holders of its Common Stock any additional  shares of stock
         of any class or other rights;



                                      -11-






                           (3)  there  shall be any  capital  reorganization  or
         reclassification   of  the  capital  stock  of  the   Corporation,   or
         consolidation or merger of the Corporation with or into, or sale of all
         or substantially all its assets to, another entity or entities; or

                           (4)  there  shall  be  a  voluntary  or   involuntary
         dissolution, liquidation or winding up of the Corporation;

then,  in any one or more of said cases,  the  Corporation  shall give, by first
class mail, postage prepaid,  or by telex or telecopy,  addressed to each holder
of any shares of Series D  Convertible  Preferred  Stock at the  address of such
holder as shown on the  books of the  Corporation,  (a) at least 20 days'  prior
written notice of the date on which the books of the Corporation  shall close or
a record shall be taken for such dividend,  distribution or subscription  rights
or for  determining  rights  to  vote in  respect  of any  such  reorganization,
reclassification,  consolidation  , merger,  sale,  dissolution,  liquidation or
winding  up and (b) in the  case of any such  reorganization,  reclassification,
consolidation, merger, sale, dissolution, liquidation or winding up, at least 20
days'  prior  written  notice of the date when the same shall take  place.  Such
notice in accordance  with the foregoing  clause (a) shall also specify,  in the
case of any such dividend,  distribution  or  subscription  rights,  the date on
which the holders of Common  Stock shall be entitled  thereto and such notice in
accordance  with the  foregoing  clause (b) shall also specify the date on which
the holders of Common Stock shall be entitled to exchange their Common Stock for
securities   or   other   property   deliverable   upon   such   reorganization,
reclassification,  consolidation,  merger,  sale,  dissolution,  liquidation  or
winding up, as the case may be.

                  6L. Stock to be Reserved.  The  Corporation  will at all times
reserve and keep  available out of its authorized  Common Stock,  solely for the
purpose of issuance upon the conversion of Series D Convertible  Preferred Stock
as herein  provided,  such  number of  shares of Common  Stock as shall  then be
issuable upon the conversion of all  outstanding  shares of Series D Convertible
Preferred Stock. The Corporation covenants that all shares of Common Stock which
shall  be so  issued  shall  be duly  and  validly  issued  and  fully  paid and
nonassessable  and free from all taxes,  liens and charges  with  respect to the
issue and thereof,  and, without  limiting the generality of the foregoing,  the
Corporation covenants that it will from time to time take all such action as may
be  requisite  to assure that the par value per share of the Common  Stock is at
all times equal to or less than the Conversion  Price in effect at the time. The
Corporation  will take all such  action as may be  necessary  to assure that all
such shares of Common Stock may be so issued without violation of any applicable
law or regulation,  or of any  requirement of any national  securities  exchange
upon which the Common  Stock may be listed.  The  Corporation  will not take any
action which  results in any  adjustment  of the  Conversion  Price if the total
number of shares of Common  Stock  issued and  issuable  after such  action upon
conversion  of the Series D Convertible  Preferred  Stock would exceed the total
number  of  shares  of  Common  Stock  then  authorized  by the  Certificate  of
Incorporation.


                                      -12-






                  6M. No  Reissuance of Series D  Convertible  Preferred  Stock.
Shares of Series D Convertible  Preferred  Stock which are converted into shares
of Common Stock as provided herein shall not be reissued.

                  6N.  Issue Tax.  the  issuance of  certificates  for shares of
Common Stock upon  conversion of Series D Convertible  Preferred  Stock shall be
made  without  charge to the  holders  thereof for any  issuance  tax in respect
thereof,  provided  that the  Corporation  shall not be  required to pay any tax
which may be payable in respect of any  transfer  involved in the  issuance  and
delivery  of any  certificate  in a name  other  than that of the  holder of the
Series D Convertible Preferred Stock which is being converted.

                  6O. Closing of Books.  The  Corporation  will at no time close
its transfer  books against the transfer of any Series D  Convertible  Preferred
Stock or of any shares of Common Stock issued or issuable upon the conversion of
any  Shares  of  Series  D  Convertible  Preferred  Stock  in any  manner  which
interferes  with the timely  conversion of such Series D  Convertible  Preferred
Stock, except as may otherwise be required to comply with applicable  securities
laws.

                  6P.  Definition of Common Stock.  As used in this paragraph 6,
the term  "Common  Stock"  shall mean and include the  Corporation's  authorized
Common Stock,  no par value, as constituted on the date of filing of these terms
of the series D Convertible  Preferred Stock, and shall also include any capital
stock of any class of the Corporation  thereafter  authorized which shall not be
limited  to a fixed sum or  percentage  of par value in respect of the rights of
the holders thereof to participate in dividends or in the distribution of assets
upon the voluntary or involuntary liquidation,  dissolution or winding up of the
Corporation; provided that the shares of Common Stock receivable upon conversion
of shares of Series D  Convertible  Preferred  Stock shall  include  only shares
designated  as  Common  Stock of the  Corporation  on the date of filing of this
instrument,  or in  case  of  any  reorganization  or  reclassification  of  the
outstanding  shares  thereof,  the stock,  securities or assets  provided for in
subparagraph 6G.

                  6Q. Mandatory Conversion. If at any time the Corporation shall
effect a firm commitment  underwritten public offering of shares of Common Stock
in which (i) the aggregate  price paid for such shares by the public shall be at
least  $5,000,000 and (ii) the price paid by the public for such shares shall be
at least $250.00 per share (appropriately  adjusted to reflect the occurrence of
any event described in subparagraph  6F), then effective upon the closing of the
sale of such shares by the  Corporation  pursuant to such public  offering,  all
outstanding shares of Series D Convertible  Preferred Stock shall  automatically
convert to the number of fully paid and nonassessable  shares of Common Stock as
if determined by subparagraph 6A.

         7. Redemption.  The shares of Series D Convertible  Preferred Stock may
be redeemed as follows:



                                      -13-





                  7A.  Optional  Redemption.   The  holders  of  not  less  than
two-thirds of the total number of shares of Preferred Stock  outstanding (of all
Series,  collectively)  may elect to require the Corporation to redeem,  and the
Corporation  shall  redeem,  such  number of the  shares of each such  Series of
Convertible  Preferred Stock  outstanding on January 1, 1996, as may be tendered
from time to time, in the amounts, and on the date or dates, as follows:

                                              Percentage of All Shares
                                              Outstanding on January 1, 1996,
              Date of Redemption              which may be redeemed
              ------------------              -------------------------------

                  June 1, 1996                            33%*
                  June 1, 1997                            67%*
                  June 1, 1998                           100%

*        each such redemption being allocated  pro-rata among the holders of all
         series of the  Convertible  Preferred  Stock electing to participate in
         such redemption.

         Notice of such election (the "Election  Notice") shall be signed by the
         holders of not less than  two-thirds  of the total  number of shares of
         all Series of Preferred Stock then  outstanding and may be delivered to
         the  Corporation  at any time by hand,  by courier or by deposit in the
         United States mail.

                  7B. Redemption Price. The Series D Convertible Preferred Stock
to be redeemed on a  Redemption  Date shall be redeemed by paying for each share
in cash an amount  equal to the greater of (i)  $110.00  per share plus,  in the
case of each share,  am amount equal to all Accruing  Dividends  unpaid  thereon
(whether or not declared) and any other  dividends  declared but unpaid thereon,
computed to the Redemption Date, or, (ii) the fair market value of the shares to
be redeemed,  as determined by appraisal as described  paragraph 7E, such amount
being referred to as the "Redemption Price."

                  7C. Redemption  Mechanics.  Any holder of Series D Convertible
Preferred  Stock entitled to redemption  pursuant to Paragraph 7A may notify the
Corporation in writing that Shares of Series D Convertible  Preferred Stock held
by such holder shall be redeemed on a date  specified in said Paragraph 7A. Such
a notice in writing  is  referred  to herein as a  "Redemption  Notice"  and all
shares  to  be  redeemed  pursuant  to  a  Redemption  Notice  are  referred  to
collectively  herein  as  the  "Redemption   Shares."  The  date  specified  for
redemption of Redemption  Shares in a Redemption Notice is referred to herein as
a  "Redemption  Date." In order to require a  redemption  on a  Redemption  Date
specified in Paragraph  7A the  Redemption  Notice shall be given not later than
the later of (i) twenty  days  before such  Redemption  Date (if the  Redemption
Notice is  delivered  by hand or courier) or (ii)  twenty-five  days before such
Redemption Date (if the Redemption Notice is deposited in the U.S. mail, postage
paid,  addressed to the  Corporation).  A copy of any Redemption Notice shall be
sent by the  Corporation  to all  holders of shares of Series  AA,  Series BB or
Series C Convertible Preferred Stock and Series D Convertible Preferred Stock by
first class mail within two business  days of receipt of a Redemption  Notice by
the



                                      -14-






Corporation.  Any  holder  of  Series  AA,  Series  BB or  Series C  Convertible
Preferred  Stock or Series D Convertible  Preferred Stock may include all shares
of such stock held by such holder and eligible for  redemption on the Redemption
Date in the shares to be redeemed pursuant to the Redemption Notice by notifying
the  Corporation in writing no later than ten days prior to the Redemption  Date
specified.  From and after the close of business on the Redemption Date,  unless
there  shall have been a default in the  payment of the  Redemption  Price,  all
rights of holders of the  Redemption  Shares  (except  the right to receive  the
Redemption Price) shall cease with respect to such shares, and such shares shall
not thereafter be transferred on the books of the Corporation or be deemed to be
outstanding for any purpose whatsoever.

                  7D.  Payment  of  Redemption   Price.  If  the  funds  of  the
Corporation legally available for redemption of shares of Series AA or Series BB
Convertible Preferred Stock and Series C or Series D Convertible Preferred Stock
on a particular  Redemption Date are  insufficient to redeem the total number of
shares of Series AA,  Series BB and  Series C  Convertible  Preferred  Stock and
Series D Convertible  Preferred  stock tendered for  redemption,  the holders of
shares to be redeemed  shall be entitled to receive only their ratable shares of
any  funds  legally  available  for  redemption  of  shares  of those  series in
proporation as the respective amounts which would be payable with respect to the
full number of shares  tendered by them bears to the total amount which would be
payable if all  outstanding  shares of those series tendered for redemption were
redeemed  in full.  The shares of Series AA or Series BB  Convertible  Preferred
Stock  and  Series  C and  Series  D  Convertible  Preferred  Stock  called  for
redemption on a given Redemption Date but not redeemed on such date (such shares
being referred to herein as the  "Unredeemed  Shares") shall remain  outstanding
and  entitled  to all  rights  and  preferences  applicable  to  shares of those
respective  series.  At  any  time  thereafter  when  additional  funds  of  the
Corporation are legally available for the redemption of such Unredeemed  Shares,
such funds will be used, at the end of the next succeeding  fiscal  quarter,  to
redeem the balance of such shares,  or such portion  thereof for which funds are
then legally available,  on the basis set forth above.  Following any default by
the Corporation in the payment of the Redemption  Price, and prior to the actual
redemption of shares called for redemption,  the holder of any Unredeemed Shares
may withdraw such holder's call for redemption of such shares,  which withdrawal
shall be  effective  upon the  Corporation's  receipt of written  notice to that
effect from such holder.

                  On any Redemption  Date,  payment shall be made in full to the
holders entitled thereto,  provided,  however,  that if the Corporation does not
then have available the funds necessary to effect the required  redemption,  the
Corporation  may,  at  its  election,   request  that  the  holders  permit  the
Corporation to pay all amounts  payable on such  Redemption  Date with a note or
notes  bearing   interest  at  12%  annually,   payable  in  five  equal  annual
installments  with the first  installment  due on the  Redemption  Date, or upon
other  reasonable  deferred  payment terms, and the holders shall negotiate with
the  Corporation  in good  faith  with  respect to such  requests  (but  without
obligation to agree to such request).



                                      -15-





                  7E. Redeemed or Otherwise  Acquired Shares to be Retired.  Any
shares  of  Series D  Convertible  Preferred  Stock  redeemed  pursuant  to this
paragraph 7 or otherwise  acquired by the  Corporation in any manner  whatsoever
shall be cancelled and shall not under any  circumstances  be reissued;  and the
Corporation may from time to time take such appropriate  corporate action as may
be necessary to reduce  accordingly the number of authorized  shares of Series D
Convertible Preferred Stock.

                  7F. Appraisal.  In the event of a Redemption,  the fair market
value of the  Redemption  Shares  shall be  determined  as provided  for in this
subparagraph  7E. The  Corporation  and the holders of  Redemption  Shares shall
endeavor  to agree upon a single,  independent  appraiser.  In the event that no
agreement is reached upon a single  appraiser,  each of the  Corporation and the
holders of Redemption  Shares shall select an appraiser,  and the two appraisers
so selected  shall  appoint a third  appraiser.  The  appraiser or appraisers so
selected  shall  endeavor to reach a  valuation  for the Series AA and Series BB
Convertible  Preferred  Stock and  Series C and Series D  Convertible  Preferred
Stock with all due speed,  and in any event shall  submit a valuation in writing
to the Board of Directors within 40 days of their appointment. In the event that
the  appraisers or  appraiser,  as the case may be, do not submit a valuation by
the  Redemption  Date,  the appraiser or  appraisers,  as the case may be, shall
select a  replacement  Redemption  Date which  shall be within  five days of the
their submission of a written  valuation to the Board. All costs of an appraisal
under this subparagraph 7E shall be borne by the Corporation.

         8. Amendments.  No provision of these terms of the Series D Convertible
Preferred  Stock may be amended,  modified or waived without the written consent
or  affirmative  vote  of  the  holders  of at  least  two-thirds  of  the  then
outstanding shares of Series D Convertible Preferred Stock, voting as a separate
series.

         9. Additional Rights of Holders.

                  9A.  Information  Rights.  Any  holder of not less than  5,000
shares of the Series D  Convertible  Preferred  Stock shall be  entitled  (i) to
receive from the Corporation, and the Corporation shall deliver to such holders,
on a timely basis and without specific request, annual (audited),  quarterly and
monthly financial  statements and annual budgets of the Corporation,  as well as
any other information  reasonably  requested by any such holder,  (ii) to attend
all meetings of the Board of Directors of the Corporation,  and (iii) to receive
copies  of  all  substantive  written  materials  distributed  to the  Board  of
Directors.

                  9B. Inspection Rights. The holders of the Series D Convertible
Preferred  Stock,  and  their  designees,  shall  be  entitled  to  inspect  the
properties  of the  Corporation,  examine  records of the  Corporation  and make
copies thereof,  and discuss the  Corporation's  affairs with the  Corporation's
officers,  directors,  lay employees and  accountants.  Any holder shall also be
entitled, at the holder's own expense, to audit the Corporation at any time.


                                      -16-







                                                                      SCHEDULE E


Preferred Stock.
- ----------------

         The shares of Preferred Stock authorized hereby may be divided into and
issued in one or more series. To the extent that the designations,  limitations,
preferences,  voting powers,  qualifications,  and special or relative rights or
privileges of the Preferred  Stock or as between  series of Preferred  Stock are
not established  herein, the Directors of this corporation are expressly granted
the authority to establish  series of Preferred  Stock and to fix and determine,
in whole or in part, the designations,  limitations, preferences, voting powers,
qualifications,  and special or relative  rights or  privileges of the Preferred
Stock or as between series of Preferred  Stock before the issuance of any shares
of  Preferred  Stock  or any  series  of  Preferred  Stock  in a  resolution  or
resolutions  of the Board of Directors  providing for the issuance of any shares
of  Preferred  Stock or any series of  Preferred  Stock.  By way of example  and
without limitation, such resolution or resolutions may:

         (a)      specify the series to which any such shares of Preferred Stock
                  shall belong;

         (b)      fix the  rate of  dividend  for  such  series,  if any,  which
                  dividend may vary from series to series;

         (c)      specify  whether  dividends  for such  series are  cumulative,
                  non-cumulative or partially cumulative;

         (d)      specify  the  manner in which  dividends  for such  series are
                  payable and the date or dates from which such dividends  shall
                  accrue;

         (e)      state whether such series shall be  redeemable,  and state the
                  price at and the terms and  conditions on which shares of such
                  series may be redeemed;

         (f)      fix the amount  payable on shares of such  series in the event
                  of  voluntary  or  involuntary  liquidation,   dissolution  or
                  winding up of the Corporation;

         (g)      state  whether  a  sinking  fund  shall  be  created  for  the
                  redemption  or  repurchase  of shares of such series,  and, if
                  such a fund is established, the terms and provisions governing
                  the operation of any such fund and the status as to reissuance
                  of  any  shares  of  such  series   repurchased  or  otherwise
                  reacquired, redeemed or retired through the operation thereof;

         (h)      state whether the shares of such series shall be  convertible,
                  and, if convertible,  the terms and conditions on which shares
                  of such series may be converted; and

         (i)      state what voting  rights shares of such series shall have, if
                  any.







                  The Board of Directors of the  Corporation in such  resolution
         or resolutions may, in a manner not inconsistent with the provisions of
         this Restated  Articles of Incorporation and to the extent permitted by
         applicable law:

         (a)      limit the number of shares of such series which may be issued;

         (b)      impose   conditions  or  restrictions  upon  the  creation  of
                  indebtedness   of  the   Corporation  or  upon  the  issue  of
                  additional  Preferred  Stock or other  stock of equal or prior
                  rank to such series as to dividends or  distribution of assets
                  on  voluntary  or  involuntary  liquidation,   dissolution  or
                  winding up of the Corporation;

         (c)      impose   conditions  or  restrictions   upon  the  payment  of
                  dividends or the making of other  distributions of any kind or
                  character  on, or the  redemption,  repurchase,  retirement or
                  other reacquisition of, shares of any class or series of stock
                  junior in rank to the shares of such series as to dividends or
                  distribution   of   assets   on   voluntary   or   involuntary
                  liquidation, dissolution or winding up of the Corporation; and

         (d)      grant such other  special  rights to the  holders of shares of
                  such series as the Board of Directors may determine.



                                      -2-









              THIRD RESTATED BYLAWS OF BRUNSWICK TECHNOLOGIES, INC.



                                    ARTICLE I

                                     Offices

Section 1 Registered  Office.  The registered office of the Corporation shall be
as set forth in the Articles of Incorporation.

Section 2 Other Offices.  The  Corporation  may have such other offices,  either
within or without the State of Maine, as the Board of Directors may designate or
as the business of the Corporation may require.


                                   ARTICLE II

                                  Shareholders

Section 1 Annual Meeting.  The annual meeting of the shareholders  shall be held
during the  months of April or May in each year,  or at such other time as shall
be fixed by the Board of  Directors,  for the purpose of electing  directors and
the transaction of such other business as may come before the meeting as further
provided in these bylaws.  The hour, date and place may  subsequently be changed
at any time by vote of the Board of  Directors.  If no annual  meeting  has been
held for a period of thirteen  months  after the end of the  Corporation's  last
annual meeting orf  shareholders,  a special meeting in lieu thereof may be held
and such special meeting shall have for the purposes of thes bylaws or otherwise
all the  force  and  effect of an annual  meeting.  Unless  otherwise  expressly
provided to the contrary, any and all references hereinafter to these By-Laws to
annual  meeting or annual  meetings shall also be deemed to refer to any special
meeting(s) in lieu thereof.

Section  2 Special  Meetings.  Special  meetings  of the  shareholders,  for any
purpose or purposes,  unless otherwise prescribed by statute, may only be called
by the  President,  the  Chairman of the Board of  Directors,  a majority of the
Board of Directors, or the holders of not less than 10% of the stock entitled to
vote at the meeting At a special  meeting of  shareholders,  only such  business
shall be conducted,  and only such proposals  shall be acted upon, as shall have
been stated in the written notice of the special meeting and otherwise  properly
brought before the special meeting.



                                      -2-



Section 3 Place of  Meeting.  All  shareholders'  meetings  shall be held at the
registered  office of the  Corporation  or at such  place or  places,  within or
without  the State of  Maine,  as may from time to time be fixed by the Board of
Directors, or as shall be specified or fixed in respective notices or waivers of
notice thereof.

Section 4 Notice of Meeting; Adjournments.  Unless otherwise provided by law, by
these By-Laws or by the Articles of Incorporation,  written notice of the place,
date and hour of all  meetings of the  Shareholders  and stating the purposes of
the  meeting  shall be given at least ten (10) and not more than sixty (60) days
before the meeting to each  Shareholder  who is entitled to vote  thereat and to
each  Shareholder  who is  otherwise  entitled  by law  or by  the  Articles  of
Incorporation  to  such  notice,  by  leaving  such  notice  with  him or at his
residence or usual place of business,  or by mailing it,  postage  prepaid,  and
addressed to such  Shareholder at the address of such  Shareholder as it appears
in the stock transfer records of the Corporation. Such notice shall be deemed to
have been delivered when hand delivered to such address or when deposited in the
mails so addressed with postage  prepaid and shall be given by the Clerk,  or in
case of the death,  absence,  incapacity  or refusal of the Clerk,  by any other
officer or by a person  designated either by the Clerk, by the person or persons
calling the meeting or by the Board of Directors.  Whenever  notice of a meeting
is  required  to be given to  Shareholders  under any  provision  of law, of the
Articles of Incorporation,  or of these By-Laws,  a waiver thereof by any method
specified in Me. Rev. Stat. Ann. tit. 13-A, ss.605 or any successor statute,  by
such  Shareholder  or his  attorney  thereunto  authorized,  and filed  with the
records of the meeting,  or the attendance of such  shareholders at such meeting
other than for the express  purpose of objecting at the beginning of the meeting
to the  transaction of any business on grounds that the meeting was not lawfully
called or  convened,  shall be deemed  equivalent  to such  notice.  Neither the
business to be transacted at, nor the purpose of, any annual or special  meeting
of shareholders need be specified in any written waiver of notice.

         The Board of  Directors  may  postpone and  reschedule  any  previously
scheduled  annual or special  meeting of  shareholders,  and a record  date with
respect  thereto,  regardless  of whether any notice or public  disclosure  with
respect to any such  meeting or record  date has been sent or 


                                      -3-


made pursuant to Section 5 of this Article II or Section 3 of Article III hereof
or  otherwise.  In no event  shall the public  announcement  of an  adjournment,
postponement  or  rescheduling  of any  previously  scheduled  Annual Meeting of
Shareholders commence a new time period for the giving of a shareholder's notice
under Section 5 of Article II and Section 3 of Article III of these By-laws.

         When any meeting is  convened,  the  presiding  officer may adjourn the
meeting if (a) no quorum is present for the  transaction  of  business,  (b) the
Board of Directors  determines  that  adjournment is necessary or appropriate to
enable  the  shareholders  to  consider  fully  information  that  the  Board of
Directors  determines  has not been made  sufficiently  or timely  available  to
shareholders,  or (c) the Board of  Directors  determines  that  adjournment  is
otherwise in the best interests of the  Corporation.  When any annual or special
meeting of shareholders is adjourned to another hour, date or place, notice need
not be given of the adjourned  meeting other than an announcement at the meeting
at which  the  adjournment  is taken of the  hour,  date and  place to which the
meeting is adjourned, and as otherwise required by law.


         Section 5.  Matters to be Considered at an Annual Meeting.

         At any annual meeting of shareholders or any special meeting in lieu of
annual meeting of shareholders (the "Annual Meeting"),  only such business shall
be conducted,  and only such  proposals  shall be acted upon, as shall have been
properly  brought  before  such Annual  Meeting.  To be  considered  as properly
brought before an Annual Meeting,  business must be: (a) specified in the notice
of meeting,  (b)  otherwise  properly  brought  before the meeting by, or at the
direction of, the Board of Directors,  or (c) otherwise  properly brought before
the meeting by any holder of record (both as of the time notice of such proposal
is given by the  shareholders  as set forth  below and as of the record date for
the  Annual  Meeting  in  question)  of  any  shares  of  capital  stock  of the
Corporation  entitled  to vote at such  Annual  Meeting  who  complies  with the
requirements set forth in this Section 5.

         In addition to any other  applicable  requirements,  for business to be
properly  brought  before an Annual  Meeting by a 


                                       -4-


shareholder  of record of any shares of capital  stock  entitled to vote at such
Annual Meeting,  such  shareholder  shall: (i) give timely notice as required by
Section 5 of these bylaws to the Clerk of the Corporation and (ii) be present at
such meeting,  either in person or by a representative.  A shareholder's  notice
shall be timely if delivered  to, or mailed to and received by, the  Corporation
at its principal  executive  office not less than 60 days nor more than 150 days
prior to the anniversary  date of the immediately  preceding Annual Meeting (the
"Anniversary Date"); provided,  however, that in the event the Annual Meeting is
scheduled to be held on a date more than 30 days before the Anniversary  Date or
more than 60 days after the Anniversary  Date, a  shareholder's  notice shall be
timely if delivered  to, or mailed to and received  by, the  Corporation  at its
principal  executive office not later than the close of business on the later of
(A) the 60th day prior to the scheduled  date of such Annual  Meeting or (B) the
10th day  following  the day on which  public  announcement  of the date of such
Annual Meeting is first made by the Corporation.

         For all  purposes  of  these  By-laws,  including  without  limitation,
Section 3 of Article III of these By-laws, "public announcement" shall mean: (i)
disclosure in a press release reported by the Dow Jones News Service, Associated
Press or comparable national news service, (ii) a report or other document filed
publicly  with  the  Securities  and  Exchange  Commission  (including,  without
limitation,  a Form 8-K),  or (iii) a letter or report sent to  shareholders  of
record of the Corporation at the time of the mailing of such letter or report.

         A  shareholder's  notice to the Clerk shall set forth as to each matter
proposed  to be brought  before an Annual  Meeting  (other  than a  shareholders
proposal made pursuant to Rule 14a-8 under the Securities  Exchange Act of 1934,
as amended (the "Exchange  Act")):  (i) a brief  description of the business the
shareholder  desires to bring  before  such  Annual  Meeting and the reasons for
conducting such business at such Annual Meeting,  (ii) the name and address,  as
they  appear on the  Corporation's  stock  transfer  books,  of the  shareholder
proposing  such  business,   (iii)  the  class  and  number  of  shares  of  the
Corporation's capital stock beneficially owned by the shareholder proposing such
business,  (iv) the names and addresses of the beneficial owners, if any, of any
capital 


                                       -5-


stock of the Corporation  registered in such  shareholder's  name on such books,
and  the  class  and  number  of  shares  of  the  Corporation's  capital  stock
beneficially  owned by such  beneficial  owners,  (v) the names and addresses of
other shareholders  known by the shareholder  proposing such business to support
such proposal,  and the class and number of shares of the Corporation's  capital
stock  beneficially  owned by such  other  shareholders,  and (vi) any  material
interest of the shareholder proposing to bring such business before such meeting
(or any  other  shareholders  known  to be  supporting  such  proposal)  in such
proposal.

         If the Board of Directors or a designated  committee thereof determines
that any  shareholder  proposal was not made in a timely  fashion in  accordance
with the  provisions  of this  Section 5 or that the  information  provided in a
shareholder's  notice  does not  satisfy the  information  requirements  of this
Section 5 in any material  respect,  such  proposal  shall not be presented  for
action at the Annual Meeting in question.  If neither the Board of Directors nor
such  committee  makes a  determination  as to the validity of any  shareholders
proposal  in the manner set forth  above,  the  presiding  officer of the Annual
Meeting shall determine whether the shareholder  proposal was made in accordance
with the terms of this Section 5. If the presiding  officer  determines that any
shareholder  proposal was not made in a timely  fashion in  accordance  with the
provisions of this Section 5 or that the information provided in a shareholder's
notice does not satisfy the  information  requirements  of this Section 5 in any
material respect,  such proposal shall not be presented for action at the Annual
Meeting in question.  If the Board of Directors,  a designated committee thereof
or the presiding  officer  determines  that a shareholders  proposal was made in
accordance with the requirements of this Section 4, the presiding  officer shall
so declare at the Annual  Meeting and ballots  shall be provided  for use at the
meeting with respect to such proposal.

         Notwithstanding   the  foregoing   provisions  of  this  Section  5,  a
shareholder  shall also comply with all applicable  requirements of the Exchange
Act and the rules and  regulations  thereunder  with  respect to the matters set
forth in this Section 5. Nothing in this Section 5 shall be deemed to affect any
rights of  shareholders to request  inclusion of 


                                       -6-


proposals in the Corporation's  proxy statement pursuant to Rule 14a-8 under the
Exchange Act.  

Section 6 Record Date.  For  purposes of  determining  shareholders  entitled to
receive notice of, or to vote at, any meeting of shareholders or any adjournment
thereof, or entitled to receive payment of a dividend or other distribution,  or
in order to make a determination  of shareholders  for any other proper purpose,
the Board of Directors may fix in advance a date as the record date for any such
determination of  shareholders,  such date in any case to be not more than sixty
(60) days and, in the case of a meeting of shareholders,  not less than ten (10)
full  days  prior to the  date on  which a  particular  action,  requiring  such
determination  of  shareholders,  is to be taken.  The directors may, in lieu of
fixing a record date,  provide that the stock transfer books shall be closed for
a stated  period  not to exceed  sixty  (60) days and,  in case of a meeting  of
shareholders, not less than ten (10) full days immediately preceding the date of
such meeting.  If the stock  transfer books are not closed and no record date is
fixed for  determination  of  shareholders  entitled to receive notice of, or to
vote at, a meeting of shareholders or for determination of shareholders entitled
to receive payment of a dividend or other  distribution,  the day next preceding
the date on which notice of the meeting is mailed or the day next  preceding the
date on which the  resolution of the Board of Directors  declaring such dividend
or other  distribution is adopted,  as the case may be, shall be the record date
for such  determination  of  shareholders.  When a determination of shareholders
entitled  to vote at any meeting of  shareholders  is made,  such  determination
shall apply to any adjournment thereof for less than thirty (30) days. The Board
of  Directors  shall fix a new  record  date for the  adjourned  meeting  if the
adjournment is for more than thirty (30) days.

Section 7 Voting  Record.  It shall be the duty of the  officer or agent  having
charge of the stock transfer books of the  Corporation to prepare,  at least ten
(10)  days  before  every  meeting  of  shareholders,  a  complete  list  of the
shareholders  entitled to vote at such meeting,  arranged in alphabetical order,
specifying the address of and the number of shares held by each. Such list shall
be open for said 10 days to the  examination  of any  shareholder  at the  place
where said  meeting is to be held and shall be produced and kept at the time and
place of the meeting during the whole time thereof and subject to the inspection
of any shareholder who may be present.

Section 8 Quorum.  A majority of the voting power of  outstanding  shares of all
classes of stock of the Corporation entitled to vote on any matter,  represented
in person or by proxy,  shall  constitute a quorum at a meeting of  shareholders
for  purposes of voting on that  matter.  except that if two or more  classes or
series of stock  are  entitled  to vote on any


                                       -7-


matter as  separate  classes or  series,  then in the case of each such class or
series a quorum for that matter shall  consist of a majority of the voting power
of all stock of that class or series issued and  outstanding;  and except when a
larger quorum is required by law, by the Articles of  Incorporation  or by these
By-Laws. If less than a quorum is present at any such meeting,  the holders of a
majority of the voting  power of all classes of stock  issued,  outstanding  and
entitled to vote at such  meeting that are present in person or by proxy at such
meeting or the  presiding  officer of the meeting  may adjourn the meeting  from
time to time,  and the meeting may be held as adjourned  without  further action
other than an  announcement  at the meeting at which the adjournment is taken of
the hour,  date and place to which the meeting is adjourned and otherwise as may
be required by law. At any such  adjourned  meeting at which a quorum is present
or  represented by proxy,  any business may be transacted  which might have been
transacted at the meeting of which notice was originally given. The shareholders
present at a duly  organized  meeting may  continue to transact  business  until
adjournment, notwithstanding the withdrawal of enough shareholders to leave less
than a quorum.

Section 9 Proxies.  At all meetings of  shareholders,  a shareholder may vote in
person or by a proxy  executed  in  writing  by the  shareholder  or by his duly
authorized  attorney-in-fact.  Such  proxy  shall be filed with the Clerk of the
Corporation or the presiding  officer of the meeting  before,  or at the time of
the  meeting.  No proxy shall be valid after eleven (11) months from the date of
its  execution  unless  otherwise  expressly and  conspicuously  provided in the
proxy.  Every proxy shall be  revocable  unless it expressly  and  conspicuously
states  that it is  irrevocable  and  unless  it  otherwise  complies  with  the
requirements of law. Unless otherwise  specifically limited by their terms or as
otherwise  provided by law, such proxies  shall  entitle the holders  thereof to
vote at any adjournment of such meeting. A proxy purporting to be executed by or
on behalf of a Shareholder  shall be deemed valid unless  challenged at or prior
to its  exercise,  and  the  burden  of  proving  invalidity  shall  rest on the
challenger.

Section 10 Voting of Shares.  Each  outstanding  share  shall be entitled to one
vote upon each matter submitted to a vote at a meeting of shareholders, provided
that,  with  respect to matters as to which  fewer than all classes of stock are
entitled  to vote,  each  outstanding  share of the class or classes of stock so
entitled shall be entitled to one vote upon each such matter.  Neither  treasury
shares  nor  shares  of its  own  stock  held  by  the  Corporation  nor  shares
hypothecated to the Corporation shall be entitled to vote.

         Except to the  extent  that the vote of a  greater  number of shares or
voting by classes or series of shares is required by statute or by the  Articles
of Incorporation of the 


                                       -8-


Corporation,  at any  meeting of  shareholders  which has been duly  called,  or
notice and call of which has been unanimously  waived,  and at which a quorum is
present,  any corporate action shall be authorized by a majority of the votes of
all classes of stock that are present at such  meeting in person or by proxy and
entitled to be cast at the meeting, voting together as a single class, which are
cast at the meeting.

         Shares standing in the name of another corporation may be voted by such
officer,  agent or proxy as the bylaws of such  corporation may prescribe or, in
the  absence  of such  provision,  as the  board  of  directors  of  such  other
corporation may determine.

         Shares held by a personal  representative,  guardian or conservator may
be voted by such  person,  either in person or by proxy,  without a transfer  of
such shares into his or her name.  Shares  standing in the name of a trustee may
be voted by such trustee,  either in person or by proxy, but no trustee shall be
entitled  to vote  shares  held by him or her  without a transfer of such shares
into such  trustee's  name,  which transfer shall reflect his or her capacity as
trustee.

         Shares standing in the name of a receiver may be voted by such receiver
without  the  transfer  thereof  into his or her name if  authority  to do so is
conferred  by  statute  or is  authorized  by the  court  which  appointed  such
receiver.

         A  shareholder  whose shares are pledged shall be entitled to vote such
shares until the shares have been  transferred on the records of the Corporation
into the name of the pledgee,  and  thereafter  the pledgee shall be entitled to
vote the shares so long as they stand of record in the pledgee's name.

Section 11 Informal Action by Shareholders.  Any action required or permitted to
be taken at a meeting  of the  shareholders  may be taken  without a meeting  if
written  consents,  setting forth the action so taken, are signed by the holders
of all outstanding shares entitled to vote on such action and are filed with the
Clerk of the Corporation as part of the corporate records. Such written consents
shall have the same effect as a unanimous vote of the shareholders.

         Section 12.  Presiding Officer.
         The Chairman,  or in his absence,  the President,  shall preside at all
annual or special meetings of shareholders and shall have the power, among other
things,  to adjourn such  meeting at any time and from time to time,  subject to
Sections 5 and 7 of this Article II. The order of business and all other matters
of  procedure  at any meeting of the  shareholders  shall be  determined  by the
presiding officer.


                                       -9-


         Section 13.  Voting Procedures and Inspectors of Elections.
         The  Board  of  Directors,   shall,   in  advance  of  any  meeting  of
shareholders,  appoint one or more  inspectors  to act at the meeting and make a
written report thereof. The Board of Directors may designate one or more persons
as  alternate  inspectors  to  replace  any  inspector  who fails to act.  If no
inspector or alternate is able to act at a meeting of shareholders  (or none has
been designated by the Board of Directors),  the presiding officer shall appoint
one or more  inspectors to act at the meeting.  Any inspector may, but need not,
be an officer, employee or agent of the Corporation. The inspector shall perform
such duties as are required by the Maine  Business  Corporation  Act, as amended
from  time to time,  including  the  counting  of all  votes  and  ballots.  The
inspectors  may, with the approval of the presiding  officer,  appoint or retain
other  persons or entities to assist the  inspectors in the  performance  of the
duties  of the  inspectors.  All  determinations  by the  inspector(s)  and,  if
applicable,  the presiding  officer,  shall be subject to further  review by any
court of competent jurisdiction.

                                   ARTICLE III

                               Board of Directors

Section 1 General Powers.  The business and affairs of the Corporation  shall be
managed by its Board of Directors.

Section 2 Number,  Tenure  and  Qualification.  The number of  Directors  of the
Corporation   shall  be  as  set  forth  in  the   Corporation's   Articles   of
Incorporation.  Directors shall be elected  annually and shall hold office until
the next annual meeting of shareholders  and until their  respective  successors
shall have been elected and  qualified.  Directors  need not be residents of the
State of Maine nor shareholders of the Corporation.

         Section 3.  Director Nominations.

         Nominations of candidates for election as Directors of the  Corporation
at any Annual  Meeting may be made (a) by, or at the direction of, a majority of
the Board of  Directors  or (b) by any  holder  of  record  (both as of the time
notice of such  nomination is given by the shareholder as set forth below and as
of the record  date for the Annual  Meeting  in  question)  of any shares of the
capital  stock of the  Corporation  entitled to vote at such Annual  Meeting who
complies with the  procedures set forth in this Section 3. Any  shareholder  who



                                      -10-


seeks to make such a nomination or his representative  must be present in person
at the Annual Meeting.  Only persons nominated in accordance with the procedures
set forth in this  Section 3 shall be eligible  for  election as Directors at an
Annual Meeting.

         Nominations,  other  than those  made by, or at the  direction  of, the
Board of  Directors,  shall be made  pursuant to timely notice in writing to the
Clerk of the Corporation as set forth in this Section 3. A shareholder's  notice
shall be timely if delivered  to, or mailed to and received by, the  Corporation
at its principal  executive  office not less than 60 days nor more than 150 days
prior to the Anniversary Date; provided,  however,  that in the event the Annual
Meeting  is  scheduled  to be  held on a date  more  than  30  days  before  the
Anniversary   Date  or  more  than  60  days  after  the  Anniversary   Date,  a
shareholder's notice shall be timely if delivered to, or mailed and received by,
the  Corporation at its principal  executive  office not later than the close of
business  on the later of (i) the 60th day prior to the  scheduled  date of such
Annual  Meeting  or  (ii)  the  10th  day  following  the  day on  which  public
announcement  of  the  date  of  such  Annual  Meeting  is  first  made  by  the
Corporation.

         A  shareholder's  notice to the Clerk shall set forth as to each person
whom the  shareholder  proposes to nominate  for  election or  re-election  as a
Director  (i) the name,  age,  business  address and  residence  address of such
person,  (ii) the principal  occupation or employment of such person,  (iii) the
class  and  number  of  shares  of the  Corporation's  capital  stock  which are
beneficially  owned by such person on the date of such shareholders  notice, and
(iv)  the  consent  of each  nominee  to  serve  as a  Director  if  elected.  A
shareholder's notice to the Clerk shall further set forth as to the shareholders
giving such notice (i) the name and address, as they appear on the Corporation's
stock transfer books, of such shareholders and of the beneficial owners (if any)
of the Corporation's capital stock registered in such shareholder's name and the
name  and  address  of  other  shareholder  known  by  such  shareholders  to be
supporting  such  nominee(s),  (ii)  the  class  and  number  of  shares  of the
Corporation's  capital  stock  which are held of record,  beneficially  owned or
represented by proxy by such 


                                      -11-


shareholders  and by any other  shareholders  known by such  shareholders  to be
supporting such nominee(s) on the record date for the Annual Meeting in question
(if such date shall then have been made publicly  available)  and on the date of
such  shareholder's  notice,  and (iii) a  description  of all  arrangements  or
understandings  between such  shareholders and each nominee and any other person
or persons  (naming such person or persons)  pursuant to which the nomination or
nominations are to be made by such shareholder.

         If the Board of Directors or a designated  committee thereof determines
that any shareholder nomination was not timely made in accordance with the terms
of this Section 3 or that the  information  provided in a  shareholder's  notice
does  not  satisfy  the  informational  requirements  of this  Section  3 in any
material  respect,  then such  nomination  shall not be considered at the Annual
Meeting in question.  If neither the Board of Directors nor such committee makes
a  determination  as to whether a  nomination  was made in  accordance  with the
provisions of this Section 3, the presiding  officer of the Annual Meeting shall
determine  whether a nomination was made in accordance with such provisions.  If
the presiding officer determines that any shareholder  nomination was not timely
made in  accordance  with the terms of this  Section  3 or that the  information
provided  in  a  shareholder's   notice  does  not  satisfy  the   informational
requirements  of this Section 3 in any material  respect,  then such  nomination
shall not be  considered  at the  Annual  Meeting in  question.  If the Board of
Directors,  a designated  committee thereof or the presiding officer  determines
that a nomination  was made in accordance  with the terms of this Section 3, the
presiding  officer  shall so declare at the Annual  Meeting and ballots shall be
provided for use at the meeting with respect to such nominee.

         Notwithstanding  anything to the contrary in the second sentence of the
second paragraph of this Section 3, in the event that the number of Directors to
be elected to the Board of Directors of the  Corporation  is increased and there
is no public  announcement  by the  Corporation  naming all of the  nominees for
director or specifying the size of the increased  Board of Directors at least 75
days prior to the  Anniversary  Date, a  shareholder's  notice  required by this
Section 3 shall also be considered timely, but only with respect to nominees for
any new positions  created by such  increase,  if such notice shall be delivered
to, or mailed to and received by, the 


                                      -12-


Corporation  at its  principal  executive  office  not  later  than the close of
business on the 15th day following the day on which such public  announcement is
first made by the Corporation.

         No person  shall be elected by the  shareholders  as a Director  of the
Corporation unless nominated in accordance with the procedures set forth in this
Section 3.  Election of Directors  at the Annual  Meeting need not be by written
ballot, unless otherwise provided by the Board of Directors or presiding officer
at such Annual Meeting.  If written ballots are to be used,  ballots bearing the
names of all the persons who have been  nominated  for  election as Directors at
the Annual Meeting in accordance with the procedures set forth in this Section 3
shall be provided for use at the Annual Meeting.

Section 4 Regular  Meetings.  Regular  meetings of the Board of Directors may be
held at such times and places  within or without the State of Maine as the Board
of Directors  may from time to time fix and,  when so fixed,  no notice  thereof
need be given,  provided  that any  Director  who is absent  when such times and
places are fixed shall be given  notice as provided in Section 6 of this Article
III of the  fixing of such  times and  places,  and  provided  further  that any
resolution  relating to the holding of regular  meetings  shall  remain in force
only until the next annual  meeting of  Shareholders.  The first  meeting of the
Board of Directors  following the annual meeting of the Shareholders may be held
without notice  immediately after and at the same place as the annual meeting of
the  Shareholders or the special meeting held in lieu thereof.  If in any year a
meeting of the Board of Directors is not held at such time and place, any action
to be taken may be taken at any later meeting of the Board of Directors with the
same force and effect as if held or transacted at such meeting.


Section 5 Special  Meetings.  Special meetings of the Directors may be called by
the Chairman of the Board, by the President or if the Chairman and the President
are absent or are unable to act, by any other officer,  or by any two directors.
The  person or  persons  authorized  to call  special  meetings  of the Board of
Directors may designate any place,  either within or without the State of Maine,
as the place for holding any special meeting of the Board of Directors.


                                      -13-


Section 6  Notice.  Notice of any  special  meeting  shall be given by any usual
means of communication,  including facsimile  transmission,  not less than three
business days before the meeting.  If mailed,  such notice shall be deemed to be
delivered when  deposited in the United States mail,  properly  addressed,  with
postage thereon prepaid. Any director may waive notice of any meeting by signing
a waiver of notice,  either  before or after the meeting.  The  attendance  of a
director  at a meeting  shall  constitute  a waiver  of notice of such  meeting,
except where a director  attends a meeting for the express  purpose of objecting
to the  transaction  of any business  because the meeting has not been  properly
called or convened.  Neither the business to be  transacted  at, nor the purpose
of, any regular or special  meeting of the Board of Directors  need be specified
in the  notice  or  waiver of notice of the  meeting,  unless  the  Articles  of
Incorporation, or provisions of law so require.

Section 7 Quorum. A majority of the directors in office at the time,  present at
any regular or special  meeting of the Board of  Directors,  shall  constitute a
quorum for the transaction of business.  In the absence of a quorum,  a majority
of the  directors  present may  adjourn  the  meeting  from time to time until a
quorum is  present,  and the meeting may be held as  adjourned  without  further
notice,  if the time and place to which the meeting is  adjourned  are fixed and
announced at the meeting.

Section 8 Manner of Acting.  The act of a majority of the directors present at a
meeting at which a quorum is present shall be the act of the Board of Directors.
In the absence of a quorum, no business may be transacted except the adjournment
of the meeting as herein  provided.  If at any time there are fewer directors in
office  than one half of the  number of  Directors  fixed by these  Bylaws,  the
directors  then in office may  transact  no other  business  than the filling of
vacancies on the Board of Directors, in the manner and to the extent provided by
Me. Rev.  Stat.  Ann.  tit. ss. 13-A,  706, or any  successor  provision,  until
sufficient  vacancies  have been filled so that there are in office at least one
half  of the  number  of  directors  fixed  by the  Bylaws  or the  Articles  of
Incorporation.

Section 9 Action Without a Meeting. Any action required or permitted to be taken
at any  meeting of the Board of  Directors  may be taken  without a meeting,  if
prior or  subsequent to such action a written  consent  thereto is signed by all
members of the Board and such  written  consent is filed with the minutes of the
proceedings of the Board.

Section 10  Vacancies.  Any vacancy  created by an increase in the number of the
Board of  Directors  shall be filled only by election at an annual  meeting or a
special  meeting of  shareholders  called for that purpose,  unless the power to
fill 


                                      -14-


specific newly created  directorships is expressly delegated to the directors by
a resolution  adopted by a majority of each class of stock  entitled to vote for
the election of directors at a regular or special  meeting of the  shareholders.
Any other vacancy, however occurring, in the Board of Directors may be filled by
a majority of the  remaining  directors  or by a sole  remaining  director.  Any
Director  elected to fill any vacancy shall be elected for the unexpired term of
his or her  predecessor and until his or her successor shall be duly elected and
shall qualify or until such Director's earlier death, resignation or removal.

Section 11 Compensation.  By resolution of the Board of Directors, each Director
may be paid his or her  expenses,  if any, of  attendance at each meeting of the
Board of  Directors  and may be paid a stated  salary as director or a fixed sum
for  attendance  at each  meeting  of the Board of  Directors  or both.  No such
payments shall  preclude any director from serving the  Corporation in any other
capacity and  receiving  compensation  therefor.  Members of either  standing or
special  committees  may be  allowed  such  compensation  as the  directors  may
determine for attending committee meetings.

Section 12 Presumption of Assent.  A Director of the  Corporation who is present
at a meeting of the Board of Directors at which action on any  corporate  matter
is taken shall be presumed to have  assented to the action  taken  unless his or
her  dissent  shall be entered in the minutes of the meeting or unless he or she
files a written  dissent to such action with the person  acting as the secretary
of the meeting  before the  adjournment  thereof or such dissent is forwarded by
registered mail to the clerk of the Corporation immediately after adjournment of
the meeting.  Such rights of dissent  shall not apply to a Director who voted in
favor of such action.

Section 13  Committees.  The Board of  Directors,  by a  resolution  passed by a
majority of the directors then in office,  may designate one or more committees,
each committee to consist of two or more directors.  The Board may designate one
or more  directors as alternate  members of any  committee,  who may replace any
absent  or  disqualified  member  at any  meeting  of the  committee.  Any  such
committee,  to the extent  provided by the Board,  shall have in their exercise,
subject to limitations imposed by statute,  the powers of the Board of Directors
in the  management  of the  business  and  affairs  of the  Corporation  and may
authorize  the seal of the  corporation  to be affixed  to all papers  which may
require it. Such committee or committees shall have such name or names as may be
determined  from time to time by  resolution  adopted by the Board of Directors.
Each committee shall keep regular minutes of its meetings and report the same to
the Board of Directors when required.


                                      -15-


Section  14  Participation  in  Meeting  by  Telephone.  Members of the Board of
Directors,  or of any committee  designated by the Board,  may  participate in a
meeting  of the Board or such  committee  by means of  conference  telephone  or
similar  communications  equipment  at which all  persons  participating  in the
meeting  can  hear  each  other,  and  such  participation  in a  meeting  shall
constitute presence in person at such meeting.

Section 15 Indemnity. The Corporation shall indemnify any person who was or is a
party  or is  threatened  to be  made a  party  to any  threatened,  pending  or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative,  by reason of the fact  that  such  person is or was a  director,
officer,  employee  or  agent of the  Corporation  or is or was  serving  at the
request of the Corporation as a director,  officer, employee or agent of another
corporation,  partnership,  joint venture,  trust or other  enterprise,  against
expenses,  including  attorneys'  fees,  judgments,  fines and  amounts  paid in
connection   with   such   action,   suit  or   proceeding.   Nevertheless,   no
indemnification  shall be provided  for any person with respect to any matter as
to which such person shall have been finally  adjudicated in any action, suit or
proceeding not to have acted in good faith in the reasonable  belief that his or
her action was in the best interests of the  Corporation or, with respect to any
criminal action or proceeding,  had reasonable  cause to believe that his or her
conduct was  unlawful.  The  termination  of any action,  suit or  proceeding by
judgment, order or conviction adverse to such person or by settlement or plea of
nolo contendere or its equivalent  shall not of itself create a presumption that
such person did not act in good faith in the  reasonable  belief that his or her
action was in the best  interests  of the  corporation  or, with  respect to any
criminal action or proceeding,  had reasonable  cause to believe that his or her
conduct was unlawful.

         Any  indemnification  provided  hereunder,  unless  ordered by a court,
shall be made by the Corporation only as authorized in each specific case upon a
determination that such  indemnification of the director,  officer,  employee or
agent is proper under the circumstances because he or she has met the applicable
standard of conduct set forth herein.  Such  determination  shall be made by the
Board of Directors by a majority  vote of a quorum  consisting  of directors who
are not parties to such action,  suit or proceeding  or, if such a quorum is not
obtainable,  or, even if obtainable,  if a quorum of disinterested  directors so
directs,   by  independent  legal  counsel  in  a  written  opinion  or  by  the
shareholders. Such a determination, once made by the Board of Directors, may not
be revoked by the Board of Directors, and, upon the making of such determination
by the Board of Directors, the director,  officer, employee or agent may enforce
the indemnification against the Corporation by a separate action notwithstanding


                                      -16-


any attempted or actual subsequent action by the Board of Directors.

         Expenses  incurred in defending any civil or criminal  action,  suit or
proceeding may be paid by the Corporation in advance of the final disposition of
such action, suit or proceeding as authorized by the Board of Directors,  in the
manner herein  provided,  upon receipt of an  undertaking by or on behalf of the
director, officer, employee or agent to repay such amount if it shall ultimately
be  determined  that  such  person  is not  entitled  to be  indemnified  by the
Corporation as provided in this section.

         The  indemnification  provided  by this  section  shall  not be  deemed
exclusive  of any other rights to which the person  indemnified  may be entitled
under any bylaw, agreement, or vote of shareholders or disinterested  directors,
both as to action in such person's official capacity and as to action in another
capacity  while holding such office,  and shall  continue as to a person who has
ceased to be a  director,  officer,  employee  or agent  and shall  inure to the
benefit of the heirs and personal  representatives  of such a person. A right to
indemnification  required by these  Bylaws may be enforced by a separate  action
against the Corporation, if an order for indemnification has not been entered by
a court in any action, suit or proceeding in respect to which indemnification is
sought.

         The Corporation shall have power to purchase and maintain  insurance on
behalf of any person who is or was a director, officer, employee or agent of the
Corporation  or is or  was  serving  at the  request  of  the  Corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other enterprise  against any liability asserted against such
person and incurred by him or her in any such  capacity or arising out of his or
her  status as such,  whether  or not the  Corporation  would  have the power to
indemnify such person against such liability under this section.


                                   ARTICLE IV

                                    Officers

Section 1 Title and Number.  The officers of the Corporation  shall consist of a
Chairman of the Board of Directors,  a President,  a Treasurer, a Clerk and such
other officers as may be deemed necessary by the Board of Directors.  Any two or
more offices may be held by the same person.  The salaries of the officers shall
be determined by the Board of Directors or a committee duly  designated  thereby
and may be altered from time to time except as  otherwise  provided by contract.
All  


                                      -17-


officers  shall  be  entitled  to be  paid  or  reimbursed  for  all  costs  and
expenditures incurred in the Corporation's business.

Section 2 Election and Term of Office.  The officers of the Corporation shall be
elected  annually by the Board of Directors at the regular annual meeting of the
Directors  and shall hold their offices  until their  successors  are chosen and
have qualified or until their earlier resignation or removal from office. In the
event the  officers  to be  elected  by the Board  should not be elected at such
meeting, they may be chosen at any subsequent meeting of the Board of Directors.

Section 3 Removal.  Any officer or agent  elected or  appointed  by the Board of
Directors may be removed by the Board of Directors  whenever in its judgment the
best interests of the Corporation will be served thereby, but such removal shall
be without  prejudice to the contract rights,  if any, of the person so removed.
Election  or  appointment  of an  officer  or agent  shall not of itself  create
contract rights.

Section 4  Vacancies.  Any vacancy,  however  occurring,  in any office,  may be
filled by the Board of Directors.

Section 5  Chairman  of the Board of  Directors.  The  Chairman  of the Board of
Directors,  sometimes  referred  to herein as the  Chairman,  shall be the chief
executive  officer of the  Corporation.  Subject to the  control of the Board of
Directors,  the Chairman  shall be  responsible  for  directing the business and
affairs of the Corporation  including  implementation  of long range objectives,
policies  and  plans;  shall,  when  present,  preside  at all  meetings  of the
shareholders and of the Board of Directors;  shall sign, together with the Clerk
or any other proper officer of the Corporation thereunto authorized by the Board
of Directors,  certificates for shares of the Corporation and deeds,  mortgages,
bonds,  contracts  or  other  instruments  which  the  Board  of  Directors  has
authorized  to be  executed,  except in cases where the  signing  and  execution
thereof  shall be  expressly  delegated  by the Board of  Directors  or by these
Bylaws to some other officer or agent of the Corporation or shall be required by
law to be otherwise signed or executed;  and in general shall perform all duties
incident to the office of Chairman and such other duties as may be prescribed by
the Board of Directors from time to time.

Section 6 President.  The President shall be the chief operating  officer of the
Corporation.  In the  absence  of the  Chairman  or in the  event of his  death,
inability  or refusal to act,  the  President  shall  perform  the duties of the
Chairman and, when so acting, shall have all the powers of and be subject to all
the  restrictions  upon the  Chairman.  The  President  shall perform such other
duties as from time to time may be  assigned  to him by the  Chairman  or by the
Board of Directors.


                                      -18-


Section 7 Clerk.  The Clerk shall  keep,  in a book kept for such  purpose,  the
records of all shareholders' and directors'  meetings,  including records of all
votes and minutes of such  meetings;  such book shall be kept at the  registered
office of the  Corporation or at another office of the  Corporation to which the
Clerk has ready access.  Wherever  kept,  such book shall be deemed to be in the
custody  of the  Clerk.  The  Clerk  shall  keep on file  lists of  shareholders
entitled to vote at each meeting; and shall keep on file the most recent list of
shareholders.  The Clerk may certify all votes,  resolutions  and actions of the
shareholders and may certify all votes,  resolutions and actions of the Board of
Directors and its  committees,  and he or she shall perform such other duties as
these Bylaws provide.

Section 8 Treasurer.  The  Treasurer  shall keep full and  accurate  accounts of
receipts and  disbursements  and books  belonging to the  Corporation  and shall
deposit all monies and other  valuable  effects in its name and to its credit in
such depositories as may be designated by the Board of Directors.  The Treasurer
shall  disperse  the funds of the  Corporation  as may be  ordered by the Board,
taking proper vouchers therefor,  and shall render to the Chairman and Directors
at the regular  meetings of the Board, or whenever they may require,  an account
of all his or her  transactions  as Treasurer and of the financial  condition of
the Corporation. The Treasurer may sign checks, drafts or orders for the payment
of money unless  otherwise  provided by resolution of the Board of Directors and
shall in general  perform all the duties incident to the office of Treasurer and
such  other  duties  as from time to time may be  assigned  to him or her by the
Chairman or the Board of Directors.

Section 9 Delegation of Authority.  In the case of the absence of any officer of
the Corporation for any reason that the Board may deem sufficient,  the Board of
Directors  may  delegate  some or all of the powers or duties of such officer to
any  other  officer  or to any  Director,  employee,  shareholders  or agent for
whatever period of time seems desirable, providing that a majority of the entire
Board concurs therein.

Section 10 Salaries.  The  salaries of the officers  shall be fixed from time to
time by the Board of Directors and no officer shall be prevented  from receiving
such  salary by reason of the fact that such  officer is also a Director  of the
Corporation.

                                    ARTICLE V

                      Contracts. Loans Checks and Deposits



                                      -19-


Section 1  Contracts.  The Board of  Directors  may  authorize  any  officer  or
officers or agent or agents to enter into any contract or to execute and deliver
any  instrument  in the  name of and on  behalf  of the  Corporation,  and  such
authority may be general or confined to specific instances.

Section 2 Loans.  No loans shall be contracted on behalf of the  Corporation and
no evidences on  indebtedness  shall be issued in its name unless  authorized by
resolution of the Board of Directors.  Such authority may be general or confined
to specific instances.

Section 3 Checks,  Drafts,  etc.  All  checks,  drafts or other  orders  for the
payment of money, notes or other evidences of indebtedness issued in the name of
the  Corporation  shall be signed by such officer or officers or agent or agents
of the  Corporation  and in such manner as shall from time to time be determined
by resolution of the Board of Directors.

Section 4 Deposits. All funds of the Corporation not otherwise employed shall be
deposited  from time to time to the  credit of the  Corporation  in such  banks,
trust companies or other depositories as the Board of Directors may select.


                                   ARTICLE VI

                                  Resignations

Section 1 Any  director  or other  elected  officer or member of any  committee,
except the  Clerk,  may resign at any time.  Such  resignation  shall be made in
writing  and shall  take  effect at the time  specified  therein.  If no time is
specified,  it shall take effect from the time of its receipt by the Clerk,  who
shall record such resignation, noting the day, hour and minute of its reception.
The acceptance of a resignation shall not be necessary to make it effective. The
Clerk may resign only as provided by law.


                                   ARTICLE VII

                   Certificates for Shares and Their Transfer

Section 1  Certificates  for  Shares.  Certificates  representing  shares of the
Corporation  shall  be in such  form as  shall  be  determined  by the  Board of
Directors.  Each  such  certificate  shall  be  signed  by any two  (2) of:  the
Chairman,  the President,  the Clerk or the  Treasurer,  and each must be sealed
with the corporate seal or a facsimile thereof.  The signatures of such officers
upon the certificate may be facsimiles if the  certificate is  countersigned  by
the Clerk or a transfer agent,  or is registered by a registrar,  other than the
Corporation  itself or one of its employees.  Each 


                                      -20-


certificate for a share shall be consecutively numbered or otherwise identified.
The name and  address of the person to whom the shares  represented  thereby are
issued,  the number of shares  issued to such person and the date of issue shall
be entered on the stock  transfer  books of the  Corporation.  All  certificates
surrendered  to  the  corporation  for  transfer  shall  be  cancelled.  No  new
certificates shall be issued until the former  certificates for a like number of
shares shall have been surrendered and cancelled,  except as provided by Article
VII, Section 5 below.

Section 2 Classes  and  Series  of  Classes  of  Stock.  If the  Corporation  is
authorized  to issue more than one class of stock or more than one series of any
class,  any  designations,  preferences or other special rights of each class of
stock or series thereof and the  qualifications,  limitations or restrictions of
said  preferences or rights shall be set forth in full or summarized on the face
or back of each certificate  which the Corporation shall issue to represent such
class or series of stock; provided that, in lieu of the foregoing  requirements,
there  may be set  forth  on the  face  or  back of the  certificate  which  the
Corporation  shall issue to represent  such class or series of stock a statement
that the  Corporation  will furnish  without  charge to its  shareholder  who so
requests,  a full  statement of any  designations,  preferences or other special
rights  of each  class  of  stock  or  series  thereof  and the  qualifications,
limitations or restrictions of such preferences or rights.

Section 3 Transfer  of Shares.  Transfer of shares of the  Corporation  shall be
made only on the stock transfer books of the Corporation by the holder of record
thereof or by such holder of record's  legal  representative,  who shall furnish
proper  evidence of authority to transfer,  or by his or her attorney  thereunto
authorized  by power of  attorney,  duly  executed  and filed  with the Clerk or
transfer agent of the  Corporation,  and only upon surrender for cancellation of
the certificates for such shares. The person whose name shall stand on the stock
transfer books of the  Corporation  shall be deemed by the Corporation to be the
owner  thereof  for all  purposes.  Whenever  any  transfer  shall  be made  for
collateral  security and not  absolutely,  the fact shall be so expressed in the
entry  of said  transfer.  The  Corporation  shall  be  entitled  to  treat  the
registered  holder of any shares as the absolute  owner thereof and  accordingly
shall not be bound to recognize any equitable or other claim to, or interest in,
such  shares  on the part of any  other  person,  whether  or not it shall  have
express or other notice thereof, except as otherwise expressly provided by law.

Section 4 Regulations.  The Board may make such rules and  regulations as it may
deem expedient,  not  inconsistent  with the Articles of  Incorporation or these
Bylaws,  concerning the issue,  transfer and  registration of  certificates  for
shares  of


                                      -21-


the stock of the Corporation. It may appoint, or authorize any principal officer
or officers to appoint,  one or more transfer  agents and one or more registrars
and may require all certificates of stock to bear the signature or signatures of
any of them.

Section  5  Lost,  Destroyed  or  Mutilated  Certificates.   In  case  of  loss,
destruction or mutilation of any certificates of stock,  another  certificate or
certificates   may  be  issued  in  place  thereof  upon  proof  of  such  loss,
destruction,  or  mutilation  and upon the giving of a bond of  indemnity to the
Corporation  in such  form and in such sum as the Board  may  direct;  provided,
however,  that a new certificate may be issued without  requiring any bond when,
in the judgment of the Board, it is proper to do so.

Section 6 Dividends.  Dividends upon the capital stock of the corporation may be
declared by the Board of Directors in their discretion at any regular or special
meeting,  subject to applicable  preferences and to restrictions imposed by law.
Dividends  may be paid in cash,  in property  or in shares of the  Corporation's
stock.  Before payment of any dividend,  there may be set aside out of any funds
of the Corporation available for dividends such sum or sums as the directors, in
their  absolute  discretion,  think  proper as a reserve or reserves for meeting
contingencies,  for repairing or maintaining  any property of the Corporation or
for  such  other  purposes  as the  directors  may  determine  to be in the best
interests of the  Corporation,  and the directors may modify or abolish any such
reserve in the manner in which it was created.

Section 7 Restrictions on Transfer.  The Corporation may enter into  appropriate
agreements with shareholders  restricting the transfer of one or more classes of
the Corporation's stock. Transfer of the Corporation's stock shall be subject to
such  restrictions as may be set forth in any agreement  between the Corporation
and the holders of such stock.  All restrictions on transfer shall be duly noted
on the stock certificates to which such restrictions apply.


                                  ARTICLE VIII

                                 Corporate Seal

         If it is desired, the Corporation shall have a circular seal containing
the name of the Corporation,  the year of its creation,  and the word "Maine." A
corporate seal may be adopted at any time by a vote of the Board of Directors at
a meeting duly called and held in accordance with these Bylaws.


                                      -22-


                                   ARTICLE IX

                                   Fiscal Year

The fiscal year of the  Corporation  shall begin on the first day of January and
end on the 31st day of December in each year.


                                    ARTICLE X

                                   Amendments

         These Bylaws may be altered, amended or repealed and any new Bylaws may
be adopted by the Board of Directors or  shareholders  entitled to vote to elect
directors.  Notwithstanding  the  foregoing,  the directors may not, for 2 years
after such shareholders  have amended or repealed any bylaw provision,  amend or
readopt the bylaw  provision,  thus  amended or  repealed by such  shareholders.
Action by the directors with respect to the bylaws shall be taken by a vote of a
majority of those voting thereon, and action by the shareholders with respect to
the  bylaws  shall be taken by a majority  of total  votes of all shares of each
class  of the  Corporation's  capital  stock  at the  time  outstanding,  voting
together as a single class unless otherwise required by statute.



Date adopted:  August   , 1996

                                                     ---------------------------
                                                     Daniel G. McKay, Clerk


        
                                                                  BD&G LLP Draft
                                                                        01/29/97



                         ______________________________


                          BRUNSWICK TECHNOLOGIES, INC.

                                       AND

                       JOSEPHTHAL LYON & ROSS INCORPORATED

                                     _______


                                REPRESENTATIVE'S
                                WARRANT AGREEMENT



                            Dated as of ______, 1997


                         _____________________________






         REPRESENTATIVE'S  WARRANT  AGREEMENT,  dated as of  _____,  1997  (this
"Agreement"),  between  BRUNSWICK  TECHNOLOGIES,  INC. a Maine  corporation (the
"Company"), and JOSEPHTHAL LYON & ROSS INCORPORATED (the "Representative").


                              W I T N E S S E T H:

         WHEREAS,  the Company proposes to issue to the  Representative  125,000
warrants  ("Warrants")  to purchase up to an  aggregate  of 125,000  shares (the
"Shares") of common stock, $0.0001 par value, of the Company ("Common Stock");

         WHEREAS,  the Company and the Representative are parties to a Financial
Advisory  Agreement,  dated as of June 24,  1996,  pursuant to which the Company
agreed to issue to the  Representative  the  Warrants in  consideration  for the
services to be provided by the Representative thereunder; and

         WHEREAS,  the  Representative  has agreed  pursuant to an  Underwriting
Agreement (the "Underwriting Agreement") dated as of February _____, 1997, among
the  Representative  and  Southwest  Securities,   Inc.,   individually  and  as
representatives  of the several  Underwriters  listed on Schedule A thereto (the
"Underwriters"),  North Atlantic Venture Fund, L.P. as Selling Stockholder,  and
the Company,  to underwrite  the  Company's  proposed  public  offering of up to
2,300,000  shares of Common Stock at a public offering price of $_____ per share
(the "Public Offering").

         NOW,  THEREFORE,  in consideration of the premises,  the payment by the
Underwriter to the Company of an aggregate of one hundred dollars ($100.00), the
agreements  herein set forth,  and other good and  valuable  consideration,  the
receipt and sufficiency of which are hereby  acknowledged,  the parties agree as
follows:

         1.  Grant.  The  Holder (as  defined  in  Section  3.1 below) is hereby
granted  an  aggregate  of  125,000  Warrants  giving  the  Holder  the right to
purchase,  at any time from February _____, 1998 until 5:30 P.M., New York time,
on ______, 2002 (the "Exercise Period"), up to an aggregate of 125,000 shares of
Common Stock at an initial  exercise price (subject to adjustment as provided in
Section 8 hereof) of $____, per share of Common Stock,  subject to the terms and
conditions of this  Agreement.  Each Warrant shall be initially  exercisable for
one (1) Share  subject to  adjustment  as  provided  in Section 8 hereof) at the
exercise price set forth above.  Except as set forth herein, the Shares issuable
upon  exercise of the Warrants  are in all  respects  identical to the shares of
Common  Stock  being  purchased  by the  Underwriters  for  resale to the public
pursuant to the terms and provisions of the Underwriting Agreement.

         2.  Warrant  Certificates.   The  warrant  certificates  (the  "Warrant
Certificates") delivered and to be delivered pursuant to this Agreement shall be
in the form set forth in



                                      -2-




Exhibit  A,  attached  hereto  and made a part  hereof,  with  such  appropriate
insertions,  omissions,  substitutions,  and other  variations  as  required  or
permitted by this Agreement.

         3.   Exercise of Warrant.

         3.1. Method of Exercise.  The Warrants initially are exercisable during
the  Exercise  Period  at  an  aggregate  initial  exercise  price  (subject  to
adjustment as provided in Section 8 hereof) per share of Common Stock, set forth
in Section 6 hereof,  payable to the Company in cash, by certified check or wire
transfer to an account  designated  by the Company.  Upon  surrender  during the
Exercise  Period of a Warrant  Certificate  with the annexed Form of Election to
Purchase  duly  executed,  together  with  payment  of the  Exercise  Price  (as
hereinafter defined) for the Shares of Common Stock purchased,  at the Company's
principal offices in the United States (presently  located at 43 Bibber Parkway,
Brunswick,  Maine) the registered holder of a Warrant  Certificate  ("Holder" or
"Holders")  shall be entitled to receive a certificate or  certificates  for the
Shares of Common Stock so purchased.  The purchase  rights  represented  by each
Warrant  Certificate  are  exercisable at the option of the Holder  thereof,  in
whole or in part (but not as to fractional shares of the Common Stock underlying
the Warrants). In the case of the purchase of less than all the Shares of Common
Stock  purchasable  under any  Warrant  Certificate  (whether  pursuant  to this
Section  3.1 or Section  3.2  hereof),  the Company  shall  cancel said  Warrant
Certificate  upon the  surrender  thereof  and shall  execute  and deliver a new
Warrant  Certificate of like tenor for the balance of the Shares of Common Stock
purchasable thereunder.

         3.2.  Exercise by  Surrender  of Warrant.  In addition to the method of
payment  set  forth  in  Section  3.1 and in lieu of any cash  payment  required
thereunder,  the Holder(s) of the Warrants  shall have the right at any time and
from time to time to exercise  the  Warrants in full or in part by  surrendering
the Warrant  Certificate in the manner  specified in Section 3.1 in exchange for
the number of Shares of Common  Stock  equal to the product of (x) the number of
Shares of Common Stock as to which the Warrants are being exercised,  multiplied
by (y) a fraction,  the  numerator  of which is the  aggregate  Market Price (as
defined below) of such Common Stock, less the aggregate Exercise Price therefor,
and the  denominator  of which is such  aggregate  Market Price.  Solely for the
purposes  of this  paragraph,  the  Market  Price of the Common  Stock  shall be
calculated  as the average of the Market Prices for the Common Stock for each of
the five trading days preceding the date on which the form of election  attached
hereto is deemed to have been sent to the Company pursuant to Section 14 hereof.

         3.3.  Definition  of Market  Price.  As used herein with respect to the
Common Stock,  the phrase "Market  Price," at any date shall be deemed to be the
last  reported  sale price of the Common  Stock (if such  Market  Price is being
calculated  for the Common  Stock),  or if no such  reported sale takes place on
such day,  the average of the last  reported  sale prices for the last three (3)
trading days, in either case as officially reported by the principal  securities
exchange  on which the  Common  Stock are  listed or  admitted  to trading or by
NASDAQ,  or if such  security  is not listed or  admitted to trading on any such
securities  exchange  or quoted by  NASDAQ,  the  average  closing  bid price as
furnished by the NASD  through  NASDAQ or similar  organization  if NASDAQ is no
longer  reporting  such  information,  or if the Common  Stock are not quoted on




                                      -3-




NASDAQ, then as determined in good faith by resolution of the Board of Directors
of the Company, based on the best information available to it.

         4. Issuance of Certificates.  Upon the exercise of any Warrants and the
payment of the  Exercise  Price (as defined  below)  therefor,  the  issuance of
certificates  for Shares of Common Stock, or other  securities,  properties,  or
rights  underlying  such  Warrants,  shall be made  forthwith  (and in any event
within five (5) business days thereafter)  without charge to the Holder thereof,
including without  limitation any tax (other than a tax in respect of the income
or gain of the Holder) that may be payable in respect of the  issuance  thereof,
and such  certificates  shall  (subject  to the  provisions  of Sections 5 and 7
hereof) be issued in the name of, or in such names as may be  directed  by, such
Holder; provided, however, that the Company shall not be required to pay any tax
that may be payable in respect of any  transfer  involved  in the  issuance  and
delivery of any such  certificates  in a name other than that of such Holder and
the Company shall not be required to issue or deliver such  certificates  unless
or until the person or persons  requesting the issuance  thereof shall have paid
to the  Company  the  amount  of  such  tax or  shall  have  established  to the
satisfaction of the Company that such tax has been paid.

         The Warrant  Certificates and the certificates  representing the Shares
of Common Stock (and/or other securities,  property, or rights issuable upon the
exercise of the Warrants) shall be executed on behalf of the Company by the then
President and  Treasurer of the Company,  under its  corporate  seal  reproduced
thereon, attested to, in the case of the Warrant Certificates,  by the signature
of the then  Secretary or Clerk of the Company.  Warrant  Certificates  shall be
dated the date of  execution by the Company  upon  initial  issuance,  division,
exchange, substitution, or transfer.

         5.   Transfer of Warrants and Restrictions Thereon.

         5.1. Split-Up, Combination,  Exchange and Transfer of Warrants. Subject
to the provisions of Section 5.2 hereof, any Warrant Certificate issued pursuant
to this  Agreement may be split up,  combined or exchanged  for another  Warrant
Certificate  or  Certificates  containing  the  same  terms to  purchase  a like
aggregate  number of Warrant Shares.  If any Holder desires to split up, combine
or exchange any Warrant  Certificate  issued pursuant to this Warrant Agreement,
it shall  make such  request  in  writing  delivered  to the  Company  and shall
surrender to the Company such Warrant Certificate to be so split-up, combined or
exchanged. Upon any such surrender for a split-up,  combination or exchange, the
Company  shall execute and deliver to the person or persons  entitled  thereto a
Warrant   Certificate  or  any  Warrant  Certificate  issued  pursuant  to  this
Agreement,  as the case may be, as so  requested.  The  Company  may require any
Holder to pay a sum sufficient to cover any tax or governmental  charge that may
be imposed in connection with any split-up, combination or exchange of Warrants.

         5.2  Restriction  On  Transfer  of  Warrants.  The  Holder of a Warrant
Certificate,  by its acceptance thereof,  covenants and agrees that the Warrants
are being  acquired  as an  investment  and not with a view to the  distribution
thereof; that the Warrants may not be sold, transferred, assigned, hypothecated,
or otherwise  disposed of, in whole or in part,  for a period ending on February
_____,  1998,  except to officers or partners of the  Representative,  provided,
that as a



                                      -4-




condition to any such  transfer to an officer or partner of the  Representative,
the Representative  shall deliver to the Company an opinion of counsel,  in form
and substance reasonably  satisfactory to the Company, that such transfer may be
made pursuant to an available  exemption  under the  Securities  Act of 1933, as
amended (the "Act"), subject in any case to Section 7.1 hereof.

         6.   Exercise Price.

         6.1. Initial and Adjusted Exercise Prices. Except as otherwise provided
in Section 8 hereof, the initial exercise price of each Warrant shall be $______
per Share of Common Stock purchased thereunder.  The adjusted exercise price for
the Common Stock shall be the price that shall result from time to time from any
and all  adjustments of the initial  exercise price therefor in accordance  with
the provisions of Section 8 hereof.

         6.2. Exercise  Price.  The term "Exercise  Price" herein shall mean the
initial  exercise  price or the  adjusted  exercise  price,  depending  upon the
context.

         7.   Registration Rights.

         7.1. Registration  Under the  Securities Act of 1933. The Warrants have
not been  registered  under the Act. Upon exercise,  in part or in whole, of the
Warrants,  certificates  representing  the Shares of Common Stock underlying the
Warrants and any of the other securities issued or issuable upon exercise of the
Warrants (collectively,  the "Warrant Shares") shall be subject to the following
legend:

         "The  securities   represented  by  this   certificate  have  not  been
         registered  under the Securities Act of 1933, as amended  ("Act"),  and
         may  not be  offered  or  sold  except  pursuant  to  (i) an  effective
         registration  statement  under the Act, (ii) to the extent  applicable,
         Rule 144 under the Act (or any similar  rule under such Act relating to
         the disposition of securities), or (iii) an opinion of counsel, if such
         opinion shall be reasonably satisfactory to counsel to the issuer, that
         an exemption from registration under such Act is available."

         7.2. Piggyback  Registration.  Subject to the provisions of Section 7.6
of this Agreement: If, at any time commencing one (1) year after the date hereof
and  expiring  six (6) years  thereafter,  the Company  proposes to register any
shares of its Common Stock under the Act (other than in connection with a merger
or  acquisition  registered on Form S-4 (or a similar  special-purpose  form) or
with  an  employee   benefit  plan   registered   on  Form  S-8  (or  a  similar
special-purpose form), and other than any such registration using a form that is
not  available  for the  registration  of the  Warrant  Shares for resale to the
public) it will give written  notice by registered  mail, at least 20 days prior
to the filing of each such  registration  statement,  to all Holders of Warrants
and/or  Warrant  Shares  of its  intention  to do so. If any of the  Holders  of
Warrants  and/or  Warrant Shares notify the Company within 15 days after receipt
of any such notice of its or their desire to include any such securities in such
proposed registration  statement,  the Company shall afford each of such Holders
of the Warrants  and/or  Warrant  Shares the




                                      -5-




opportunity to have Warrant Shares registered under such registration statement.
In the event that any  registration  pursuant  to this  Section 7.2 shall be, in
whole or in part, an underwritten public offering of Common Stock, the number of
Warrant  Shares to be included  in such  underwriting  may be reduced  (pro rata
among all requesting Holders pursuant hereto and other holders of rights similar
to those  described  in this  Section  7.2,  based  upon  (a) as to the  Holders
requesting  hereunder,  the number of Warrant Shares owned by such Holders,  and
(b) as to any other holders of similar rights,  shares of Common Stock owned by,
or issuable to, such holders, as to which such rights are applicable), if and to
the extent  that the  managing  underwriter  shall be of the  opinion  that such
inclusion would  adversely  affect the marketing of the securities to be sold by
the Company therein. In order to facilitate the allocation of shares as provided
herein,  the Company or the underwriter may round the number of shares allocable
to any holder to the  nearest  100  shares.  The  Holders  electing  to register
Warrant Shares in such an  underwritten  public  offering may be required,  as a
condition to such registration,  to execute the Underwriting Agreement agreed to
by the Company and the managing underwriter in connection  therewith,  provided,
that if any  Holder  disapproves  of the  terms of any such  underwriting,  such
Holder may elect to withdraw  from such  underwriting  by written  notice to the
Company  given at  least  three  days  prior  to the  time  anticipated  for the
registration statement to be declared effective. The Warrant Shares so withdrawn
from such  underwriting  shall  nevertheless  be registered in the  registration
statement  relating to such underwriting  unless the withdrawing  Holder thereof
requests otherwise.

         Notwithstanding  the  provisions of this Section 7.2, the Company shall
have the right at any time after it shall have given written notice  pursuant to
this Section 7.2 (irrespective of whether a written request for inclusion of any
such  securities  shall have been made) to elect to  postpone or not to file any
such proposed registration  statement,  or to withdraw the same after the filing
but prior to the effective date thereof,  without thereby incurring liability to
the Holders.

         7.3.     Demand Registration.

                  (a)  Subject  to  the   provisions  of  Section  7.6  of  this
         Agreement,  at any time during the period commencing one (1) year after
         the date hereof and expiring four (4) years  thereafter,  unless all of
         the Warrants  issued or issuable have been exercised and the Holders of
         the Warrant Shares have received a written opinion of Company  counsel,
         reasonably  satisfactory in form and substance to such Holders,  to the
         effect that all of the Warrant Shares are freely resalable  pursuant to
         Rule 144(k)  promulgated  under the Act,  the  Holders of the  Warrants
         and/or  Warrant  Shares   representing  a  "Majority"  (as  hereinafter
         defined) of such  securities  shall have the right  (which  right is in
         addition to the registration  rights under Section 7.2 hereof),  on one
         occasion  (whether or not all Holders  elect to include  their  Warrant
         Shares in the offering),  exercisable by written notice to the Company,
         to  have  the  Company  prepare  and  file  with  the   Commission,   a
         registration   statement   and  such  other   documents,   including  a
         prospectus, as may be



                                       -6-





         necessary in the reasonable opinion of both counsel for the Company and
         counsel for the Holders,  in order to comply with the provisions of the
         Act,  so as to permit a public  offering  and sale of their  respective
         Warrant  Shares  for nine (9)  months  by such  Holders  and any  other
         Holders of the Warrants  and/or  Warrant  Shares who notify the Company
         within ten (10) days after  receiving  notice  from the Company of such
         request.

                  (b) The Company covenants and agrees to give written notice of
         any  registration  request  under  this  Section  7.3 by any  Holder or
         Holders  holding a Majority of the Warrants  and Warrant  Shares to all
         other  registered  Holders of Warrants and/or Warrant Shares within ten
         (10)  days  from  the  date of the  receipt  of any  such  registration
         request.

                  (c) Notwithstanding anything to the contrary contained herein,
         if the Company  shall not have filed a  registration  statement for the
         Warrant  Shares  within the time  period  specified  in Section  7.4(a)
         hereof, pursuant to the written notice specified in Section 7.3(a) of a
         Majority of the Holders of the  Warrants  and/or  Warrant  Shares,  the
         Company  agrees  that,  upon the  written  notice of a Majority  of the
         Holders of the  Warrants  and/or  Warrant  Shares of their  election to
         exercise their rights under this Section 7.3(c), the Company shall have
         the  option,  but not the  obligation,  to  repurchase  (i) any and all
         Warrant  Shares at the higher of the  Market  Price per share of Common
         Stock on (x) the date of the notice sent pursuant to Section  7.3(a) or
         (y) the  expiration of the period  specified in Section 7.4(a) and (ii)
         any and all Warrants at the aggregate  Market Price  (determined as set
         forth  above in this  Section  7.3(c))  of the  Common  Stock  issuable
         thereunder  less the aggregate  Exercise Price of such  Warrants.  Such
         repurchase  shall be in  immediately  available  funds and shall  close
         within two (2) business  days after the later of (i) the  expiration of
         the period  specified  in Section  7.4(a) or (ii) the  delivery  of the
         written notice of election specified in this Section 7.3(d).

                  (d) Notwithstanding anything to the contrary contained herein,
         no demand may be made  pursuant  to this  Section 7.3 within the period
         beginning on the effective  date of a registration  statement  filed by
         the  Company  either:  (x)  for  its  own  account  pursuant  to a firm
         commitment underwritten public offering, (y) pursuant to a demand under
         Section 4(a) of the Registration Rights Agreement,  dated as of October
         30, 1996, among the Company,  Burlington Industries,  Inc. and Peter L.
         DeWalt,  or (z) pursuant to a demand under  Section 4(a) of the Amended
         and  Restated  Registration  Rights  Agreement,  dated as of August 25,
         1993, as amended to date, among the Company and certain stockholders of
         the  Company,  and  ending  on the  earlier  of the  completion  of the
         distribution pursuant to such registration  statement or 120 days after
         such effective date.

         7.4.  Covenants  of  the  Company  With  Respect  to  Registration.  In
connection with any  registration  under Section 7.2 or 7.3 hereof,  the Company
and the Representative covenant and agree as follows:

                  (a) In connection with a demand under Section 7.3, the Company
         shall use its best efforts to file a registration  statement  within 45
         days of receipt of any demand



                                      -7-



         therefor,   shall  use  its  best  efforts  to  have  any  registration
         statements  declared effective at the earliest possible time, and shall
         furnish  each  Holder  desiring to sell  Warrant  Shares such number of
         prospectuses as such holder shall  reasonably  have  requested.  If the
         Company  shall fail to comply with its  obligations  under this Section
         7.4(a),  the Company shall, in addition to any other equitable or other
         relief  available to the Holder(s),  extend the Exercise Period by such
         number  of days as  shall  equal  the  delay  caused  by the  Company's
         failure.

                  (b) The  Company  shall  pay all  costs  (excluding  fees  and
         expenses  of  Holder(s)'   counsel  and  any  underwriting  or  selling
         commissions or other charges of broker-dealers  acting on behalf of the
         Holders), fees, and expenses incurred by the Company in connection with
         all  registration  statements  filed  pursuant  to Section  7.2 hereof,
         including  without  limitation the Company's legal and accounting fees,
         printing expenses, and blue sky fees and expenses.

                  (c) In the  event of the  filing of a  registration  statement
         pursuant  to a demand  made by Holders  pursuant  to Section  7.3,  the
         Holders for whom Warrant Shares are pursuant to such demand  (including
         any Holders  whose  Warrant  Shares are  included in such  registration
         pursuant  to  Section  7.2),  shall pay all  costs,  fees and  expenses
         incurred by the Company  (including the reasonable and documented  fees
         and  expenses of one counsel for the  Company) in  connection  with all
         registration  statements  filed  pursuant  to  such  demand,  provided,
         however,  that (i) in the event  that any such  registration  statement
         registers  shares for the account of the Company or shareholders  other
         than any Holders, the Holders shall pay only that portion of the costs,
         fees and  expenses  incurred  by the  Company in  connection  with such
         registration  statement  equal to the amount equal to (x) the aggregate
         of such costs, fees and expenses incurred by the Company, multiplied by
         (y) a fraction,  the numerator of which is the number of Warrant Shares
         included in such registration statement and the denominator of which is
         the total number of shares included in such registration statement; and
         (ii) in the event that, at the time the demand is made,  the Company is
         eligible to use Form S-3 (or any  successor  form under the  Securities
         Act) to register  the  Warrant  Shares for resale by the  Holders,  the
         Holders  shall not be  required  to pay fees,  costs or expenses of the
         Company  (including the reasonable and documented  fees and expenses of
         one  counsel  for the  Company)  in  connection  with any  demand  made
         pursuant to Section 7.3 in the aggregate in excess of $15,000.

                  (d) The Company  shall take all  reasonably  necessary  action
         that may be required in qualifying or  registering  the Warrant  Shares
         included in a  registration  statement  for offering and sale under the
         securities or blue sky laws of such states as reasonably  are requested
         by the  Holder(s),  provided that the Company shall not be obligated to
         execute or file any general  consent to service of process,  to qualify
         as a  foreign  corporation  to do  business  under the laws of any such
         jurisdiction, or to make any changes in its capital structure or in any
         other  material  aspects of its  business or to enter into any material
         agreement with any Blue Sky Commissioners,  including any agreements to
         escrow any shares of its capital stock.




                                      -8-



                  (e) The Company  shall  indemnify the Holder(s) of the Warrant
         Shares  to be sold  pursuant  to any  registration  statement  and each
         person, if any, who controls such Holders within the meaning of Section
         15 of the Act or Section 20(a) of the Securities  Exchange Act of 1934,
         as amended  (the  "Exchange  Act"),  against all loss,  claim,  damage,
         expense or liability  (including  all expenses  reasonably  incurred in
         investigating, preparing, or defending against any claim whatsoever) to
         which any of them may become subject under the Act, the Exchange Act or
         otherwise,  arising from such  registration  statement  but only to the
         same extent and with the same  effect as the  provisions  contained  in
         Section 9 of the Underwriting  Agreement  pursuant to which the Company
         has agreed to indemnify each of the Underwriters.

                  (f) The Holder(s) of the Warrant Shares to be sold pursuant to
         a  registration  statement,  and their  successors  and assigns,  shall
         severally, and not jointly,  indemnify the Company and its officers and
         directors and each person,  if any, who controls the Company within the
         meaning of Section 15 of the Act or Section  20(a) of the Exchange Act,
         against all loss, claim,  damage,  expense, or liability (including all
         expenses reasonably incurred in investigating,  preparing, or defending
         against any claim  whatsoever)  to which they may become  subject under
         the Act,  the Exchange  Act, or  otherwise,  arising  from  information
         furnished  in  writing  by or on  behalf  of  such  Holders,  or  their
         successors or assigns,  specifically for inclusion in such registration
         statement,  to  the  same  extent  and  with  the  same  effect  as the
         provisions  contained  in  Section  9  of  the  Underwriting  Agreement
         pursuant  to which each of the  Underwriters  has  severally  agreed to
         indemnify the Company.

                  (g) Nothing  contained in this Agreement shall be construed as
         requiring the Holder(s) to exercise their Warrants prior to the initial
         filing of any registration statement or the effectiveness thereof.

                  (h)  The  Company  shall  not  permit  the  inclusion  of  any
         securities  other  than  the  Warrant  Shares  to be  included  in  any
         registration  statement filed pursuant to Section 7.3(a) hereof without
         the prior  written  consent  of the  Holders  of the  Warrants  and the
         Warrant Shares  representing a Majority of such  securities,  provided,
         however,  that any other holders of shares of Common Stock who have the
         right,  as of the date  hereof,  to have their  shares of Common  Stock
         included in certain registrations of the Common Stock undertaken by the
         Company,  shall have the right to have their  shares  included  in such
         registration  to the  extent  of such  rights.  In the  event  that any
         registration undertaken by the Company pursuant to section 7.3(a) shall
         be, in whole or in part,  an  underwritten  public  offering,  (i) as a
         condition  to  permitting  the  inclusion  of any such shares of Common
         Stock other than any Warrant Shares in such  registration,  each holder
         thereof  must agree to  participate  in the  underwriting  arrangements
         contemplated in connection with such underwritten public offering,  and
         (ii) the number of shares to be  included in such  registration  (other
         than any  Warrant  Shares) may be reduced if and to the extent that the
         managing  underwriter shall be of the opinion that such inclusion would
         adversely  affect the  marketing  of the  securities  to be sold by the
         Company therein. In the event of the filing of a registration statement
         pursuant to Section 7.3 hereof,  the Company shall



                                      -9-



         not permit any other  registration  statement to be or remain effective
         during the period  commencing on the effective date of the registration
         statement filed pursuant to Section 7.3 and ending on the date 120 days
         after such effective  date,  other than with respect to shares issuable
         in connection  with a merger or acquisition  and registered on Form S-4
         (or a similar  special-purpose  form) or with an employee  benefit plan
         and registered on Form S-8 (or a similar special-purpose form), without
         the prior  written  consent  of the  Holders  of the  Warrants  and the
         Warrant Shares representing a Majority of such securities.

                  (i) The  Company  shall cause to be  furnished  to each Holder
         participating in the offering and to each underwriter, if any, a signed
         counterpart, addressed to such Holder or underwriter, of (i) an opinion
         of  counsel  to  the  Company,   dated  the  effective   date  of  such
         registration   statement   (or  if  such   registration   includes   an
         underwritten public offering,  an opinion dated the date of the closing
         under the  underwriting  agreement),  and (ii) a "cold comfort"  letter
         dated the effective  date of such  registration  statement (and if such
         registration  includes an underwritten public offering,  a letter dated
         the date of the closing under the underwriting agreement) signed by the
         independent  public  accountants  who  have  issued  a  report  on  the
         Company's financial statements included in such registration statement,
         in each case  covering  substantially  the same matters with respect to
         such registration  statement (and the prospectus included therein) and,
         in the  case  of such  accountants'  letter,  with  respect  to  events
         subsequent to the date of such financial statements, as are customarily
         covered in  opinions of issuer's  counsel and in  accountants'  letters
         delivered  to  underwriters  in   underwritten   public   offerings  of
         securities.

                  (j)  The  Company  shall  as  soon as  practicable  after  the
         effective date of the registration  statement,  and in any event within
         15  months  thereafter,  make  "generally  available  to  its  security
         holders"  (within  the  meaning of Rule 158 under the Act) an  earnings
         statement  (which need not be audited)  complying with Section 11(a) of
         the Act and  covering  a  period  of at  least  12  consecutive  months
         beginning after the effective date of the registration statement.

                  (k)  The  Company  shall  deliver   promptly  to  each  Holder
         participating  in  the  offering   requesting  the  correspondence  and
         memoranda described below and to the managing  underwriters,  copies of
         all correspondence between the Commission and the Company, its counsel,
         or auditors and all memoranda  generated or received by the Company and
         relating to  discussions  with the Commission or its staff with respect
         to the  registration  statement and permit each Holder and underwriters
         to do such investigation,  upon reasonable advance notice, with respect
         to information contained in or omitted from the registration  statement
         as it deems reasonably  necessary to comply with applicable  securities
         laws or rules of the National  Association of Securities Dealers,  Inc.
         ("NASD").  Such investigation  shall include access to books,  records,
         and properties and opportunities to discuss the business of the Company
         with its  officers and  independent  auditors,  all to such  reasonable
         extent and at such reasonable  times and as often as any such Holder or
         underwriter shall reasonably request.




                                      -10-



                  (l) In connection  with an underwritten  offering  pursuant to
         Section 7.3,  the Company  shall enter into an  underwriting  agreement
         with  the  managing  underwriters  selected  for such  underwriting  by
         Holders  holding a  Majority  of the  Warrant  Shares  requested  to be
         included in such underwriting, which may be the Representative.  If not
         the Representative, the selection of such managing underwriter shall be
         subject to the approval of the Company, which shall not be unreasonably
         withheld or delayed. Such agreement shall be reasonably satisfactory in
         form and  substance to the  Company,  each  Holder,  and such  managing
         underwriters,  and shall contain such representations,  warranties, and
         covenants by the Company and the  participating  Holders and such other
         terms and conditions as are customarily contained in agreements of that
         type used by the managing underwriter.  The Holders shall be parties to
         any underwriting  agreement  relating to an underwritten  sale of their
         Warrant  Shares and may, at their  option,  require that any or all the
         representations, warranties, and covenants of the Company to or for the
         benefit of such underwriters  shall also be made to and for the benefit
         of such  Holders.  Such  Holders  shall  not be  required  to make  any
         representations  or warranties to or agreements with the Company or the
         underwriters  except  as they may  relate  to such  Holders  and  their
         intended methods of distribution.

                  (m) For purposes of this  Agreement,  the term  "Majority"  in
         reference to the Holders of Warrants and/or Warrant Shares,  shall mean
         in  excess  of fifty  percent  (50%) of the then  outstanding  Warrants
         and/or  Warrant  Shares  that  (i) are  not  held  by the  Company,  an
         affiliate,  officer,  creditor,  employee,  or agent  thereof or any of
         their respective affiliates, members of their family, persons acting as
         nominees or in  conjunction  therewith and (ii) have not been resold to
         the  public  pursuant  to  a  registration  statement  filed  with  the
         Commission under the Act.

         7.5.   Furnishing  of  Information   by  Holders  in  connection   with
Registration.  In connection with each registration hereunder, the participating
Holders  of  Warrant  Shares  will  furnish  to  the  Company  in  writing  such
information with respect to themselves and the proposed  distribution of Warrant
Shares by them as  reasonably  shall be necessary in order to assure  compliance
with applicable federal and state securities laws.

         7.6.   No Implied  Rights.  Notwithstanding any other provision of this
Agreement,  nothing in this Agreement shall create any obligation of the Company
to  register  any  securities  other than  shares of Common  Stock that are also
Warrant Shares,  except that the Company's  registration  obligations  hereunder
shall also apply to any shares of  capital  stock or other  securities  that are
received  upon  exercise  of any  Warrant  in lieu of shares  of  Common  Stock,
pursuant to Sections 8.5 or 8.6 hereof.

         8.    Adjustments to Exercise Price and Number of Securities.

         8.1.  Computation  of Adjusted  Exercise  Price.  Except as hereinafter
provided,  in case the Company  shall at any time after the date hereof issue or
sell any shares of Common Stock, including shares held in the Company's treasury
and shares of Common Stock  issued upon the  exercise of any options,  rights or
warrants  to  subscribe  for shares of Common  Stock and shares




                                      -11-



of Common  Stock  issued upon the direct or indirect  conversion  or exchange of
securities for shares of Common Stock,  for a consideration  per share less than
the  Exercise  Price per share of Common  Stock  issuable  upon  exercise of the
Warrants, as in effect immediately prior to the issuance or sale of such shares,
or without  consideration,  then  forthwith  upon such  issuance  or sale,  such
Exercise  Price shall (until  another  such  issuance or sale) be reduced to the
price  (calculated  to the nearest full cent) equal to the  quotient  derived by
dividing  (i) an amount  equal to the sum of (a) the  total  number of shares of
Common  Stock  outstanding  immediately  prior to the  issuance  or sale of such
shares,  multiplied by the Exercise  Price in effect  immediately  prior to such
issuance or sale, and (b) the aggregate of the amount of all  consideration,  if
any,  received by the  Company  upon such  issuance  or sale,  by (ii) the total
number of shares of Common Stock outstanding  immediately after such issuance or
sale; provided,  however, that in no event shall such Exercise Price be adjusted
pursuant to this  computation  to an amount in excess of the  Exercise  Price in
effect  immediately  prior  to  such  computation,  except  in  the  case  of  a
combination  of outstanding  shares of Common Stock,  as provided by Section 8.3
hereof,  and  provided,  further,  that in no event shall the Exercise  Price be
adjusted  pursuant to this Section 8 as a direct  consequence of the issuance of
shares of Common Stock upon the exercise of options, warrants or other rights to
cause the Company to issue  shares of Common  Stock in effect on the date hereof
and described in the Prospectus included in the registration  statement filed by
the Company in connection with the Public Offering (the "Prospectus"), including
without  limitation  shares of Common Stock  issuable  upon  conversion  of that
Convertible Promissory Note of the Company, dated as of October 30, 1996, in the
aggregate  principal  amount of $7,863,000,  and the issuance of an aggregate of
2,000 shares to be issued to  directors-elect of the Company as described in the
Prospectus,  or as a direct  consequence  of the issuance of options under stock
option or stock incentive plans that have been adopted by the Board of Directors
on or before the date hereof,  provided that such options have been granted with
an  exercise  price no less than the fair  market  value of the shares of Common
Stock or other  securities for which such options may be exercised,  on the date
such options are granted.

         For the purposes of this Section 8 the term "Exercise Price" shall mean
the Exercise  Price per share of Common Stock set forth in Section 6 hereof,  as
adjusted from time to time pursuant to the provisions of this Section 8.

         For the purposes of any  computation to be made in accordance with this
Section 8.1, the following provisions shall be applicable:

                  (i) In case of the  issuance or sale of shares of Common Stock
         for a  consideration  part or all of which shall be cash, the amount of
         the cash  consideration  therefor  shall be deemed to be the  amount of
         cash  received  by the Company for such shares (or, if shares of Common
         Stock are  offered by the Company for  subscription,  the  subscription
         price,  or, if either of such securities  shall be sold to underwriters
         or dealers for public  offering  without a subscription  offering,  the
         initial  public   offering  price)  before   deducting   therefrom  any
         compensation  paid or  discount  allowed in the sale,  underwriting  or
         purchase  thereof  by  underwriters  or  dealers  or others  performing
         similar services, or any expenses incurred in connection therewith.




                                      -12-



                  (ii) In  case of the  issuance  or sale  (otherwise  than as a
         dividend or other  distribution  on any stock of the Company) of shares
         of Common Stock for a consideration part or all of which shall be other
         than cash,  the amount of the  consideration  therefor  other than cash
         shall be deemed to be the value of such  consideration as determined in
         good faith by the Board of Directors  of the Company and shall  include
         any amounts  payable to  security  holders or any  affiliates  thereof,
         including,  without limitation,  pursuant to any employment  agreement,
         royalty,  consulting  agreement,  covenant  not to compete,  earnout or
         contingent   payment  right  or  similar   arrangement,   agreement  or
         understanding,  whether oral or written;  all such amounts being valued
         for the purposes  hereof at the aggregate  amount  payable  thereunder,
         whether such payments are absolute or contingent,  and  irrespective of
         the period or uncertainty of payment, the rate of interest,  if any, or
         the contingent nature thereof.

                  (iii)  Shares of Common  Stock  issuable by way of dividend or
         other  distribution on any stock of the Company shall be deemed to have
         been  issued  immediately  after the  opening  of  business  on the day
         following  the  record  date  for  the  determination  of  stockholders
         entitled to receive such  dividend or other  distribution  and shall be
         deemed to have been issued without consideration.

                  (iv) The  reclassification  of securities of the Company other
         than shares of Common Stock into securities  including shares of Common
         Stock shall be deemed to involve the  issuance of such shares of Common
         Stock for a  consideration  other  than cash  immediately  prior to the
         close of business on the date fixed for the  determination  of security
         holders  entitled  to  receive  such  shares,  and  the  value  of  the
         consideration  allocable  to such  shares  of  Common  Stock  shall  be
         determined as provided in subsection (ii) of this Section 8.1.

                  (v) The  number  of  shares  of  Common  Stock at any one time
         outstanding  shall  include the  aggregate  number of shares  issued or
         issuable  (subject to readjustment  upon the actual  issuance  thereof)
         upon the exercise of options,  rights, warrants and upon the conversion
         or exchange of convertible or exchangeable securities.

                  (vi)  Notwithstanding  any other  provision of this Section 8,
         the Exercise Price of the shares of Common Stock purchasable  hereunder
         shall not be reduced at any time if the amount of such reduction  would
         be less than $0.05,  but any such amount  shall be carried  forward and
         reduction  with  respect  thereto  shall  be  made  at the  time of any
         subsequent reduction that, together with any previously carried forward
         reductions, aggregates $0.05 or more.

         8.2.  Options,   Rights,  Warrants  and  Convertible  and  Exchangeable
Securities.  In case the Company  shall at any time after the date hereof  issue
options,  rights or warrants to subscribe for shares of Common  Stock,  or issue
any securities  convertible into or exchangeable for shares of Common Stock, for
a  consideration  per share less than the Exercise  Price in effect  immediately
prior to the issuance of such options,  rights or warrants,  or such convertible
or  exchangeable  securities,  or without  consideration,  the Exercise Price in
effect immediately prior



                                      -13-




to the issuance of such  options,  rights or warrants,  or such  convertible  or
exchangeable  securities,  as the  case  may be,  shall  be  reduced  to a price
determined by making a computation in accordance  with the provisions of Section
8.1 hereof, provided that:

                  (a) The aggregate maximum number of shares of Common Stock, as
         the case may be, issuable under such options,  rights or warrants shall
         be deemed to be issued and outstanding at the time such options, rights
         or warrants were issued,  and for a consideration  equal to the minimum
         purchase  price  per  share  provided  for in such  options,  rights or
         warrants at the time of issuance, plus the consideration (determined in
         the same  manner  as  consideration  received  on the  issue or sale of
         shares in accordance  with the terms hereof),  if any,  received by the
         Company for such options, right or warrants.

                  (b) The  aggregate  maximum  number of shares of Common  Stock
         issuable upon conversion or exchange of any convertible or exchangeable
         securities  shall be deemed to be issued and outstanding at the time of
         issuance  of such  securities,  and for a  consideration  equal  to the
         consideration  (determined in the same manner as consideration received
         on the issue or sale of shares of Common Stock in  accordance  with the
         terms  hereof)  received by the Company for such  securities,  plus the
         minimum  consideration,  if any,  receivable  by the  Company  upon the
         conversion or exchange thereof.

                  (c) If any change shall occur in the price per share  provided
         for in any of the options, rights or warrants referred to in subsection
         (a) of this  Section  8.2,  or in the  price  per  share at  which  the
         securities  referred  to in  subsection  (b) of  this  Section  8.2 are
         convertible  or  exchangeable,  such  options,  rights or  warrants  or
         conversion or exchange  rights,  as the case may be, shall be deemed to
         have expired or  terminated  on the date when such price change  became
         effective in respect of shares not  theretofore  issued pursuant to the
         exercise or  conversion or exchange  thereof,  and the Company shall be
         deemed to have issued upon such date new options, rights or warrants or
         convertible or  exchangeable  securities at the new price in respect of
         the number of shares issuable upon the exercise of such options, rights
         or  warrants or the  conversion  or  exchange  of such  convertible  or
         exchangeable securities.

         8.3. Subdivision and Combination; Stock Dividends and Distributions. In
case the Company shall at any time subdivide or combine the  outstanding  shares
of  Common  Stock,  or issue  shares  of  Common  Stock as a  dividend  or other
distribution in respect of shares of Common Stock,  the Exercise Price per share
of  Common  Stock  purchasable  hereunder  shall  forthwith  be  proportionately
decreased in the case of a  subdivision  or stock  dividend or  distribution  or
increased in the case of a combination.  Notwithstanding  the  foregoing,  in no
event  shall any  adjustment  in the  Exercise  Price be made  pursuant  to this
Section  8.3 upon the  issuance  of up to ______  shares of Common  Stock to the
holders of the Company's  outstanding  Preferred Stock, no par value, in payment
of cash dividends on such  Preferred  Stock accrued prior to the date hereof and
described in the Prospectus.




                                      -14-




         8.4.  Adjustment in Number of Securities.  Upon each  adjustment of the
Exercise Price per share of Common Stock purchasable  hereunder  pursuant to the
provisions of this Section 8, the  respective  numbers of shares of Common Stock
issuable upon the exercise of each Warrant shall be adjusted to the nearest full
amount by  multiplying a number equal to the Exercise  Price per share of Common
Stock  purchasable  hereunder in effect  immediately prior to such adjustment by
the number of shares of Common  Stock  issuable  upon  exercise of the  Warrants
immediately prior to such adjustment and dividing the product so obtained by the
adjusted Exercise Price per share of Common Stock purchasable hereunder.

         8.5. Definition of Common Stock. For the purpose of this Agreement, the
term "Common Stock" shall mean (i) the class of stock designated as Common Stock
in the Restated  Articles of Incorporation of the Company as amended through the
date hereof, or (ii) any other class of stock resulting from successive  changes
or  reclassifications  of such Common Stock consisting  solely of changes in par
value, or from par value to no par value, or from no par value to par value.

         8.6.  Merger  or  Consolidation.  In case of any  consolidation  of the
Company  with,  or merger of the Company  with,  or merger of the Company  into,
another  corporation  (other than a consolidation or merger that does not result
in  any  reclassification  or  change  of the  outstanding  Common  Stock),  the
corporation  formed by such consolidation or surviving such merger shall execute
and deliver to the Holder a supplemental  warrant  agreement  providing that the
holder of each Warrant  outstanding  immediately  prior to the effective time of
such  consolidation  or  merger  shall  have the  right  thereafter  (until  the
expiration of such Warrant) to receive,  upon exercise of such Warrant, the kind
and amount of shares of stock and other securities and property  receivable upon
such  consolidation  or  merger,  by a holder of the  number of shares of Common
Stock  of  the  Company  for  which  such  Warrant  might  have  been  exercised
immediately prior to such  consolidation or merger.  Such  supplemental  warrant
agreement  shall  provide  for  adjustments  that  shall  be  identical  to  the
adjustments  provided in Section 8. The above provision of this subsection shall
similarly apply to successive consolidations or mergers.

         8.7. Dividends and Other  Distributions.  In the event that the Company
shall at any time  prior to the  exercise  of all  Warrants  declare a  dividend
(other than a dividend  consisting  solely of cash or shares of Common Stock) or
otherwise  distribute  to the  holders  of Common  Stock any  assets,  property,
rights, evidences of indebtedness,  securities, whether issued by the Company or
by  another,  or any other  thing of value  (other than cash or shares of Common
Stock), the Holders of the unexercised Warrants shall thereafter be entitled, in
addition  to the  shares  of  Common  Stock or  other  securities  and  property
receivable  upon the  exercise  thereof,  to receive,  upon the exercise of such
Warrants  for  shares  of  Common  Stock,  the same  property,  assets,  rights,
evidences  of  indebtedness,  securities  or any other  thing of value that they
would have been entitled to receive at the time of such dividend or distribution
as if such Warrants had been exercised, immediately prior to the record date for
determining the stockholders  entitled to receive such dividend or distribution,
for the shares of Common Stock for which such Warrants are then being exercised.
At the time of any  such  dividend  or  distribution,  the  Company  shall  make
appropriate  reserves to ensure the timely performance of the provisions of this
subsection.




                                      -15-




         8.8. Preservation of Purchase Rights in Certain  Transactions.  In case
of any reclassification,  capital  reorganization or other change of outstanding
shares  of  Common  Stock  (other  than  a  subdivision  or  combination  of the
outstanding  Common Stock and other than a change in the par value of the Common
Stock) or in case of any  consolidation  or merger of the  Company  with or into
another  corporation (other than a merger with a subsidiary in which the Company
is the continuing  corporation and that does not result in any reclassification,
capital  reorganization or other change of outstanding shares of Common Stock of
the class issuable upon exercise of the Warrants) or in case of any sale, lease,
transfer or conveyance to another  corporation of the property and assets of the
Company as an entirety or  substantially  as an entirety,  the Company shall use
its best efforts to cause such successor or purchasing corporation,  as the case
may be, to execute with the Holders an agreement  granting the Holders the right
thereafter,  upon payment of the Exercise Price in effect  immediately  prior to
such  action,  to receive  upon  exercise of the Warrants the kind and amount of
shares and other  securities and property which he would have owned or have been
entitled  to  receive  after the  happening  of such  reclassification,  change,
consolidation,  merger,  sale or  conveyance  had the  Warrants  been  exercised
immediately  prior to such action.  Such agreement shall provide for adjustments
in respect of such  shares of stock and other  securities  and  property,  which
shall be as nearly equivalent as may be practicable to the adjustments  provided
for in  this  Section  8.  In  the  event  that  in  connection  with  any  such
reclassification, capital reorganization, change, consolidation, merger, sale or
conveyance,  additional  shares of  Common  Stock  shall be issued in  exchange,
conversion, substitution or payment, in whole or in part, for, or of, a security
of the Company  other than Common  Stock,  any such issue shall be treated as an
issue of Common Stock covered by the  provisions of Section 8. The provisions of
this Section 8.8 shall similarly apply to successive  reclassification,  capital
reorganizations, consolidations, mergers, sales or conveyances.

         9.  Exchange  and  Replacement  of Warrant  Certificates.  Each Warrant
Certificate is exchangeable  without expense,  upon the surrender thereof by the
registered  Holder at the principal  executive office of the Company,  for a new
Warrant  Certificate  of like tenor and date  representing  in the aggregate the
right  to  purchase   the  same  number  of  shares  of  Common  Stock  in  such
denominations  as shall be designated by the Holder  thereof at the time of such
surrender.

         Upon receipt by the Company of evidence  reasonably  satisfactory to it
of the loss, theft, destruction,  or mutilation of any Warrant Certificate,  and
in case of loss,  theft,  or  destruction,  of indemnity or security  reasonably
satisfactory to it, and reimbursement to the Company of all reasonable  expenses
incidental  thereto,  and upon surrender and  cancellation  of the Warrants,  if
mutilated,  the Company shall execute and deliver a new Warrant  Certificate  of
like tenor, in lieu thereof.

         10.  Elimination  of  Fractional  Interests.  The Company  shall not be
required to issue certificates  representing fractions of shares of Common Stock
upon  the  exercise  of the  Warrants,  but  instead  shall  pay cash in lieu of
fractional interests, based on the market value of a share of Common Stock.




                                      -16-



         11.  Reservation  and Listing of  Securities.  The Company shall at all
times reserve and keep available out of its  authorized  shares of Common Stock,
solely for the  purpose of issuance  upon the  exercise  of the  Warrants,  such
number of shares of Common Stock or other  securities,  properties  or rights as
shall be issuable  upon such  exercise.  The Company  covenants and agrees that,
upon  exercise  of the  Warrants in the manner  provided  herein and therein and
payment of the  Exercise  Price  herein,  all  shares of Common  Stock and other
securities  issued upon the exercise of the  Warrants  shall be duly and validly
issued, fully paid, non-assessable,  and not subject to the preemptive rights of
any  stockholder  or other person or entity.  As long as the  Warrants  shall be
outstanding,  the  Company  shall use its best  efforts  to cause all  shares of
Common Stock issuable upon the exercise of the Warrants to be listed (subject to
official  notice of  issuance) on all  securities  exchanges on which the Common
Stock  issued to the public in  connection  herewith  may then be listed  and/or
quoted on NASDAQ.

         12.  Notices to Warrant  Holders.  Nothing  contained in this Agreement
shall be  construed  as  conferring  upon the  Holders  the  right to vote or to
consent or to receive  notice as a  stockholder  in respect of any  meetings  of
stockholders for the election of directors or any other matter, or as having any
rights  whatsoever as a stockholder  of the Company.  If,  however,  at any time
prior to the expiration of the Warrants and their exercise, any of the following
events shall occur:

                  (a) the  Company  shall  take a record of the  holders  of its
         shares of Common Stock for the purpose of  entitling  them to receive a
         dividend or  distribution  payable  otherwise  than in cash,  or a cash
         dividend  or  distribution  payable  otherwise  than out of  current or
         retained  earnings,  as indicated by the  accounting  treatment of such
         dividend or distribution on the books of the Company; or

                  (b) the  Company  shall offer to all the holders of its Common
         Stock  any  additional  shares  of  capital  stock  of the  Company  or
         securities convertible into or exchangeable for shares of capital stock
         of the Company, or any option, right, or warrant to subscribe therefor;
         or

                  (c) a dissolution,  liquidation,  or winding-up of the Company
         (other than in connection with a consolidation  or merger) or a sale of
         all or substantially  all of its property,  assets,  and business as an
         entirety shall be proposed;

then, in any one or more of said events,  the Company shall give written  notice
of such  event at least  fifteen  (15) days  prior to the date fixed as a record
date or the date of closing  the  transfer  books for the  determination  of the
stockholders   entitled  to  such   dividend,   distribution,   convertible   or
exchangeable  securities,  or subscription  rights,  or entitled to vote on such
proposed  dissolution,  liquidation,  winding-up,  or sale.  Such  notice  shall
specify such record date or the date of closing the transfer  books, as the case
may be.  Failure to give such notice or any defect  therein shall not affect the
validity of any action taken in connection  with the  declaration  or payment of
any  such  dividend,   or  the  issuance  of  any  convertible  or  exchangeable
securities,  or  subscription  rights,  options,  or  warrants,  or any proposed
dissolution, liquidation, winding-up, or sale.









         13.  Notices.

         All  notices,  requests,  consents and other  communications  hereunder
shall be in  writing  and  shall be  deemed to have been duly made and sent when
delivered, or mailed by registered or certified mail, return receipt requested:

                  (a) If to  the  registered  Holder  of  the  Warrants,  to the
         address of such Holder as shown on the books of the Company; or

                  (b) If to the  Company,  to the address set forth in Section 3
         hereof or to such other  address as the Company may designate by notice
         to the Holders.

         14. Supplements and Amendments.  The Company and the Representative may
from time to time supplement or amend this Agreement without the approval of any
holders of Warrant Certificates (other than the Representative) in order to cure
any ambiguity,  to correct or supplement any provision contained herein that may
be defective or inconsistent  with any provisions  herein,  or to make any other
provisions in regard to matters or questions arising hereunder which the Company
and the  Representative may deem necessary or desirable and that the Company and
the Representative  deem shall not adversely affect the interests of the Holders
of Warrant  Certificates.  Any other amendment or modification of this Agreement
may be made only by written  agreement  of the  Company  and the  Holders of the
Warrants and the Warrant Shares representing a Majority of such securities.

         15. Company Representation.  The Company hereby represents and warrants
that (i) all necessary  corporate  action has been duly and validly taken by the
Company to authorize the  execution,  deliver and  performance of this Agreement
and any Warrant Certificates issued in connection herewith and, upon exercise of
the Warrants or any successor warrants,  the issuance of the Warrant Shares, and
(ii)  this  Agreement  and the  initial  Warrant  Certificate  representing  the
Warrants issued to the  Representatives  have been duly and validly executed and
delivered by the Company and constitute the legal, valid and binding obligations
of the  Company,  enforceable  against  the  Company  in  accordance  with their
respective terms, except as the enforceability  hereof or thereof may be limited
by  bankruptcy,  insolvency,  reorganization,  moratorium  or other similar laws
affecting  the  enforcement  of  creditors'  rights  generally  and  by  general
equitable principles.

         16. No  Inconsistent  Agreements.  The Company will not on or after the
date of this  Agreement  enter into any agreement with respect to its securities
which is  inconsistent  with the  rights  granted to the  Holders  or  otherwise
conflicts  with  the  provisions  hereof.  The  rights  granted  to the  Holders
hereunder  do not in any way  conflict  with and are not  inconsistent  with the
rights  granted  to  holders  of  the  Company's   securities  under  any  other
agreements.

         17.  Successors.  All the  covenants and  provisions of this  Agreement
shall be binding  upon and inure to the benefit of the Company and the  Holders,
and their respective  successors and assigns hereunder.  Each Holder agrees that
it will  provide  notice to the  Company of any



                                      -18-



transfer or assignment of its rights or interests hereunder.  Any failure by the
Company to fulfill a covenant or obligation  will not be deemed a breach of such
covenant or obligation to the extent that it is the result of the failure of the
Holder to give such notice.

         18. Termination.  This  Agreement  shall  terminate  at  the  close  of
business on ________,  2003.  Notwithstanding  the foregoing,  the provisions of
Sections 7 and 13 through 24 shall survive such termination.

         19. Governing Law; Submission to Jurisdiction.  This Agreement and each
Warrant Certificate issued hereunder shall be deemed to be a contract made under
the laws of the State of New York and for all  purposes  shall be  construed  in
accordance  with the laws of said State  without  giving  effect to the rules of
said State governing the conflicts of laws.

         Each of the Company, the Representative,  and the Holders hereby agrees
that any action, proceeding, or claim arising out of, or relating in any way to,
this  Agreement  shall be brought and enforced in the courts of the State of New
York or of the United  States of America for the Southern  District of New York,
and  irrevocably  submits  to such  jurisdiction,  which  jurisdiction  shall be
exclusive.  Each of the  Company,  the  Representative,  and the Holders  hereby
irrevocably  waive any objection to such exclusive  jurisdiction or inconvenient
forum.

         Any such process or summons to be served upon any of the  Company,  the
Representative,  and/or the  Holders (at the option of the party  bringing  such
action,  proceeding or claim) may be served by  transmitting a copy thereof,  by
registered  or  certified  mail,  return  receipt  requested,  postage  prepaid,
addressed  to it at the  address  set forth in Section 13 hereof.  Such  mailing
shall be deemed  personal  service and shall be legal and binding upon the party
so served in any action,  proceeding, or claim. The Company, the Representative,
and the  Holders  agree that the  prevailing  party(ies)  in any such  action or
proceeding  shall be  entitled  to  recover  from the  other  party(ies)  all of
its/their  reasonable  legal  costs  and  expenses  relating  to such  action or
proceeding and/or incurred in connection with the preparation therefor.

         20. Entire  Agreement;  Modification.  This  Agreement  (including  the
Underwriting  Agreement to the extent  portions  thereof are referred to herein)
contains the entire understanding between the parties hereto with respect to the
subject  matter  hereof and may not be  modified or amended  except  pursuant to
Section 14 hereof.

         21. Severability.  If any provision of this Agreement  shall be held to
be invalid or  unenforceable,  such  invalidity  or  unenforceability  shall not
affect any other provision of this Agreement.

         22. Captions.  The caption  headings of the Sections of this  Agreement
are for  convenience of reference only and are not intended,  nor should they be
construed as, a part of this Agreement and shall be given no substantive effect.

         23. Benefits of  this  Agreement.  Nothing in this  Agreement  shall be
construed  to give to any person or  corporation  other than the Company and the
Representative and any other



                                      -19-




registered  Holder(s) of the Warrant Certificates or Warrant Shares any legal or
equitable right, remedy or claim under this Agreement.

         24. Counterparts.  This  Agreement  may be  executed  in any  number of
counterparts and each of such  counterparts  shall for all purposes be deemed to
be an original,  and such counterparts shall together constitute but one and the
same agreement.

                  [Remainder of Page Left Blank Intentionally]



    
                                      -20-




         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed, as of the day and year first above written.

                                                BRUNSWICK TECHNOLOGIES, INC.


[SEAL]                                      By
                                                --------------------------------

Attest:


- ------------------------
Secretary



                                                JOSEPHTHAL LYON & ROSS
                                                 INCORPORATED


                                            By
                                                --------------------------------
                                                Name:
                                                Title:






                                                                       EXHIBIT A


                          [FORM OF WARRANT CERTIFICATE]


THE WARRANTS  REPRESENTED BY THIS CERTIFICATE AND THE OTHER SECURITIES  ISSUABLE
UPON  EXERCISE  THEREOF  MAY NOT BE OFFERED OR SOLD  EXCEPT  PURSUANT  TO (i) AN
EFFECTIVE  REGISTRATION  STATEMENT UNDER THE SECURITIES ACT OF 1933, (ii) TO THE
EXTENT  APPLICABLE,  RULE 144 UNDER SUCH ACT (OR ANY SIMILAR RULE UNDER SUCH ACT
RELATING TO THE DISPOSITION OF SECURITIES),  OR (iii) AN OPINION OF COUNSEL,  IF
SUCH OPINION SHALL BE REASONABLY SATISFACTORY TO COUNSEL FOR THE ISSUER, THAT AN
EXEMPTION FROM REGISTRATION UNDER SUCH ACT IS AVAILABLE.

THE  TRANSFER OR EXCHANGE OF THE WARRANTS  REPRESENTED  BY THIS  CERTIFICATE  TO
OTHER THAN THE  OFFICERS  AND PARTNERS OF  JOSEPHTHAL  LYON & ROSS  INCORPORATED
PRIOR TO  ____________,  1998 IS  RESTRICTED  IN  ACCORDANCE  WITH  THE  WARRANT
AGREEMENT REFERRED TO HEREIN.


                            EXERCISABLE ON OR BEFORE
                    5:30 P.M., NEW YORK TIME, ________, 2002
                   (SUBJECT TO EXTENSION AS DESCRIBED HEREIN)


No. W-                                                                __Warrants



                               WARRANT CERTIFICATE

         This  Warrant  Certificate   certifies  that  JOSEPHTHAL  LYON  &  ROSS
INCORPORATED,  or  registered  assigns,  is the  registered  holder  of  125,000
warrants (collectively,  the "Warrants") to purchase initially, at any time from
______, 1997 until 5:30 p.m. New York time on ______, 2002 (subject to extension
as described in Section 7.4(b) of the Warrant Agreement  referred to below) (the
"Expiration Date"), up to 125,000 fully-paid and non-assessable shares of common
stock, $0.0001 par value ("Common Stock") of BRUNSWICK TECHNOLOGY, INC., a Maine
corporation (the "Company").  The initial exercise price payable  hereunder upon
exercise  of the  Warrants  represented  hereby for the  shares of Common  Stock
purchasable hereunder,  subject to adjustment as set forth herein (the "Exercise
Price"),  is $_____ per share of Common  Stock,  upon  surrender of this Warrant
Certificate  and  payment  of the  Exercise  Price at an office or agency of the
Company,   but  subject  to  the   conditions   set  forth  herein  and  in  the
Representative's Warrant Agreement dated as of ______, 1997, between the Company
and JOSEPHTHAL LYON & ROSS  INCORPORATED (the "Warrant  Agreement").




                                      -2-



Payment of the Exercise Price shall be made by check payable to the order of the
Company or wire transfer to an account designated by the Company or by surrender
of this Warrant Certificate in the manner provided in the Warrant Agreement.

         No Warrant  may be  exercised  after 5:30 p.m.,  New York time,  on the
Expiration Date, at which time all Warrants  evidenced hereby,  unless exercised
prior thereto, hereby shall thereafter be void.

         The Warrants  evidenced by this Warrant  Certificate are part of a duly
authorized  issue of Warrants  issued pursuant to the Warrant  Agreement,  which
Warrant Agreement is hereby incorporated by reference in and made a part of this
instrument and is hereby referred to for a description of the rights, limitation
of rights, obligations,  duties and immunities thereunder of the Company and the
holders  (the words  "holders"  or "holder"  meaning the  registered  holders or
registered holder) of the Warrants.

         The Warrant  Agreement  provides  that upon the  occurrence  of certain
events the Exercise Price and the type and/or number of the Company's securities
issuable  thereupon may,  subject to certain  conditions,  be adjusted.  In such
event,  the Company  will,  at the  request of the  holder,  issue a new Warrant
Certificate  evidencing  the  adjustment  in the  Exercise  Price and the number
and/or type of securities issuable upon the exercise of the Warrants;  provided,
however,  that the failure of the Company to issue such new Warrant Certificates
shall not in any way  change,  alter,  or  otherwise  impair,  the rights of the
holder as set forth in the Warrant Agreement.

         Upon due  presentment  for  registration  of transfer  of this  Warrant
Certificate at an office or agency of the Company, a new Warrant  Certificate or
Warrant Certificates of like tenor and evidencing in the aggregate a like number
of Warrants  shall be issued to the  transferee(s)  in exchange for this Warrant
Certificate,  subject to the  limitations  provided  herein  and in the  Warrant
Agreement,  without any charge except for any tax or other  governmental  charge
imposed in connection with such transfer.

         Upon the  exercise of less than all of the  Warrants  evidenced by this
Certificate,  the  Company  shall  forthwith  issue to the  holder  hereof a new
Warrant Certificate representing such number of unexercised Warrants.

         The Company may deem and treat the registered  holder(s)  hereof as the
absolute owner(s) of this Warrant Certificate  (notwithstanding  any notation of
ownership  or other  writing  hereon  made by  anyone),  for the  purpose of any
exercise hereof,  and of any distribution to the holder(s)  hereof,  and for all
other  purposes,  and the  Company  shall not be  affected  by any notice to the
contrary.

         All terms used in this  Warrant  Certificate  which are  defined in the
Warrant  Agreement  shall  have the  meanings  assigned  to them in the  Warrant
Agreement.




                                      -3-




         IN WITNESS WHEREOF,  the Company has caused this Warrant Certificate to
be duly executed under its corporate seal.


Dated as of _________, 1997.


                                                 BRUNSWICK TECHNOLOGIES, INC.



[SEAL]                                      By:
                                                 -------------------------------
                                                 Name:
                                                 Title:


Attest:


- ------------------------------
Secretary







             [FORM OF ELECTION TO PURCHASE PURSUANT TO SECTION 3.1]


         The  undersigned  hereby  irrevocably  elects to  exercise  the  right,
represented by this Warrant Certificate,  to purchase shares of Common Stock and
herewith  tenders in payment for such securities a check payable to the order of
BRUNSWICK  TECHNOLOGIES,  INC.  (the  "Company")  in  the  amount  of $ , all in
accordance  with  the  terms  of  Section  3.1 of the  Representative's  Warrant
Agreement  dated as of ________,  1997 between the Company and JOSEPHTHAL LYON &
ROSS  INCORPORATED.  The  undersigned  requests  that  a  certificate  for  such
securities  be  registered  in  the  name  of_________________,   whose  address
is_____________ and that such Certificate be delivered to________________, whose
address is_________________.



Dated:
                                 Signature
                                          ---------------------------
                                 (Signature   must   conform  in  all
                                 respects   to  name  of   holder  as
                                 specified on the face of the Warrant
                                 Certificate.)



                                 (Insert Taxpayer Identification, Social
                                 Security or Other Identifying Number of Holder)








             [FORM OF ELECTION TO PURCHASE PURSUANT TO SECTION 3.2]


         The  undersigned  hereby  irrevocably  elects to  exercise  the  right,
represented by this Warrant  Certificate,  to purchase shares of Common Stock in
accordance  with  the  terms  of  Section  3.2 of the  Representative's  Warrant
Agreement dated as of _______,  1997 between  BRUNSWICK  TECHNOLOGIES,  INC. and
JOSEPHTHAL LYON & ROSS INCORPORATED. The undersigned requests that a certificate
for such securities be registered in the name of_________________, whose address
is_____________________________   and  that  such   Certificate   be   delivered
to_________________, whose address is____________________________ .


Dated:
                                 Signature
                                           --------------------------
                                 (Signature   must   conform  in  all
                                 respects   to  name  of   holder  as
                                 specified on the face of the Warrant
                                 Certificate.)


                                 ------------------------------------
                                 (Insert Taxpayer Identification, Social
                                 Security or Other Identifying Number of Holder)







                              [FORM OF ASSIGNMENT]


             (To be executed by the registered holder if such holder
                  desires to transfer the Warrant Certificate.)


         FOR  VALUE   RECEIVED__________________   hereby  sells,   assigns  and
transfers unto________________________ .


                  (Please print name and address of transferee)


this Warrant  Certificate,  together with all right, title and interest therein,
and does hereby  irrevocably  constitute and appoint  Attorney,  to transfer the
within Warrant Certificate on the books of the within-named  Company,  with full
power of substitution.


Dated:
                                 Signature
                                           --------------------------
                                 (Signature   must   conform  in  all
                                 respects   to  name  of   holder  as
                                 specified on the face of the Warrant
                                 Certificate.)


                                 ------------------------------------
                                 (Insert Taxpayer Identification, Social
                                 Security or Other Identifying Number of Holder)






                                                                     EXHIBIT 4.5



                                                                          SHARES
THIS CERTIFICATE
IS  TRANSFERABLE                [COMPANY LOGO]
IN BOSTON, MA OR                                                 SEE REVERSE FOR
NEW YORK, NY                                                 CERTAIN DEFINITIONS

                          Brunswick Technologies, Inc.
NUMBER
                INCORPORATED UNDER THE LAWS OF THE STATE OF MAINE
BTI                                          
                                                   CUSIP 117394 10 6
                   THIS IS TO CERTIFY THAT                  


                   IS THE OWNER OF

                               FULLY-PAID  AND  NON-ASSESSABLE   SHARES  OF  THE
                               COMMON  STOCK OF THE PAR VALUE OF $0.0001 EACH OF


                          BRUNSWICK TECHNOLOGIES, INC.


   
     transferable  upon the  books of the  Company                COUNTERSIGNED
 in person or by attorney  upon  surrender of this                AND REGISTERED
 certificate  duly  endorsed  or  assigned.   This                BY
 certificate and the shares represented hereby are                STATE  STREET
 subject  to the laws of The State of Maine and to                BANK AND  
 the Articles of Incorporation  and By-laws of the                TRUST COMPANY
 Company  as  from  time  to  time  amended.                      (Canton,      
                                                                  Massachusetts)
 This certificate is not valid until countersigned                TRANSFER      
 and   registered   by  the  Transfer   Agent  and                AGENT AND     
 Registrar.                                                       REGISTRAR     
    
                                                                  

                                                                  AUTHORIZED
                                                                  SIGNATURE



         IN  WITNESS  WHEREOF,  Brunswick  Technologies,  Inc.  has  caused  its
facsimile  corporate  seal  and  facsimile  signatures  of its  duly  authorized
officers to be hereunto affixed.

         Dated:


                                 Corporate Seal

   
                   TREASURER                       CHAIRMEN OF THE BOARD
                                                   AND CHIEF EXECUTIVE OFFICER



                          BRUNSWICK TECHNOLOGIES, INC.
    

THE  CORPORATION  WILL  FURNISH TO THE HOLDER UPON  REQUEST  WITHOUT  CHARGE THE
DESIGNATIONS,  PREFERENCES AND RELATIVE PARTICIPATING, OPTIONAL OR OTHER SPECIAL
RIGHTS  OF EACH  CLASS  OF  STOCK  OR  SERIES  THEREOF  AND THE  QUALIFICATIONS,
LIMITATIONS OR RESTRICTIONS OF SUCH PREFERENCES AND/OR RIGHTS.

       The following abbreviations,  when used in the inscription on the face of
this  certificate,  shall be  construed  as though they were written out in full
according to applicable laws or regulations:

  TEN COM-- as tenants in common       UNIF GIFT MIN ACT--.......Custodian......
  TEN ENT-- as tenants by the entireties                    (Cus)        (Minor)
  JT TEN -- as joint tenants with right of         under Uniform Gifts to Minors
            survivorship and not as tenants        Act........................
            in common                                         (State)

                  Additional  abbreviations  may also be used  though not in the
above list.


    FOR VALUE RECEIVED,__________________  HEREBY SELL, ASSIGN AND TRANSFER UNTO

    PLEASE INSERT SOCIAL SECURITY OR OTHER
         IDENTIFYING NUMBER OF ASSIGNEE
         ------------------------------


         ------------------------------


- --------------------------------------------------------------------------------
  (PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS, INCLUDING ZIP CODE, OF ASSIGNEE)


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------SHARES

OF THE  CAPITAL  STOCK  REPRESENTED  BY THE  WITHIN  CERTIFICATE  AND DO  HEREBY
IRREVOCABLY CONSTITUTE AND APPOINT____________________________________  ATTORNEY
TO TRANSFER  THE SAID STOCK ON THE BOOKS OF THE WITHIN  NAMED  CORPORATION  WITH
FULL POWER OF SUBSTITUTION IN THE PREMISES. DATED____________________


               
            --------------------------------------------------------------------
            THE SIGNATURE(S) OF THIS ASSIGNMENT MUST CORRESPOND WITH THE NAME(S)
NOTICE:     AS WRITTEN  UPON THE  FACE OF THE  CERTIFICATE  IN EVERY PARTICULAR,
            WITHOUT ALTERATION OR ENLARGMENT OR ANY CHANGE WHATEVER


   
SIGNATURE(S) GUARANTEED: ______________________________________________________
                         THE  SIGNATURE(S) SHOULD BE  GUARANTEED  BY AN ELIGIBLE
                         GUARANTOR INSTITUTION (BANKS, STOCKBROKERS, SAVINGS AND
                         LOAN  ASSOCIATIONS AND CREDIT UNIONS WITH MEMBERSHIP IN
                         AN APPROVED  SIGNATURE  GUARANTEE  MEDALLION  PROGRAM),
                         PURSUANT TO S.E.C. RULE 17ad-15
    


                                                                     EXHIBIT 4.6




              AMENDMENT NO. 3 TO THE REGISTRATION RIGHTS AGREEMENT
              ----------------------------------------------------

         THIS  AMENDMENT NO. 3 to the Amended and Restated  Registration  Rights
Agreement (dated August 25, 1993), as amended to date, is entered into as of the
Effective  Date (as defined  below) between  Brunswick  Technologies,  Inc. (the
"Company") and each of the  stockholders of the Company,  as listed herein below
(the "Stockholders").

                              W I T N E S S E T H:

         WHEREAS,  the Stockholders and the Company entered into the Amended and
Restated  Registration Rights Agreement as of August 25, 1993 (the "Agreement");
and

         WHEREAS,  on the  Effective  Date,  the Company will grant  warrants to
purchase  125,000  shares of common  stock of the  Company  (assuming a 33 for 1
stock split of the Company's common stock; the "Warrants") to Josephthal, Lyon &
Ross  Incorporated  ("Josephthal")  and in  connection  with  same  is  granting
registration  rights with  respect to the shares of common stock  issuable  upon
exercise of the Warrants; and

         WHEREAS, the Stockholders and the Company desire to amend the Agreement
to  allow  the  Company  to  provide  for  certain  conforming  changes  between
Josephthal's and the Stockholders' respective registration rights;

         NOW  THEREFORE,  in  consideration  of the mutual  covenants  contained
herein and other good and valuable consideration expressed, the Company and each
of the Stockholders agree as follows:

                  A.   The  Agreement  is  hereby  amended  effective  as of the
         Effective  Date hereof by deleting  the last  sentence of Section  4(a)
         thereof and by substituting in lieu of said sentence the following:

                  "For  purposes of this  Agreement,  "Restricted  Period" shall
         mean the  period  beginning  on the  effective  date of a  registration
         statement filed by the Company either: (x) for its own account pursuant
         to a firm commitment  underwritten  public offering,  (y) pursuant to a
         demand under Section 4(a) of the Registration Rights Agreement dated as
         of the date hereof among the Company,  Burlington Industries,  Inc. and
         Peter L.  DeWalt,  or (z)  pursuant  to a demand  for  registration  in
         accordance  with the terms of the  Warrants  granted by the  Company to
         Josephthal,  Lyon & Ross, Incorporated and ending on the earlier of the
         completion of the distribution pursuant to such registration  statement
         or 120 days after such effective date."

                  B.   As  hereby   amended,   the  Agreement  is  ratified  and
         confirmed in all respects.

                  C.   For purposes hereof,  the "Effective Date" shall mean the
         closing date of the Company's initial public offering of common stock.




                                      -2-




         IN WITNESS WHEREOF, the parties have hereunto set their hands and seals
as of the day and year first written.


Brunswick Technologies, Inc.

By:
   ---------------------------------

- ------------------------------------
 its:            ,
     ------------
 thereunto duly authorized


STOCKHOLDERS:

North Atlantic Venture Fund, Limited
Partnership
  By: North Atlantic Capital Partners,
  Limited Partnership, General Partner

      By:
         ----------------------
                          ,
         ------------------
         General Partner


Advanced Material Technologies
Venture Partners, Ltd.

By:
   -------------------------------

   -------------------------------
   its               ,
      ----------------
   thereunto duly authorized


Vetrotex CertainTeed Corporation

By:
   -------------------------------

   -------------------------------
   its              ,
      ---------------
   thereunto duly authorized



                                      -3-




JHAM Limited Partnership                     -------------------------------
                                             Martin S. Grimnes
By:
   ------------------------------
                                             -------------------------------
   -----------------,                        Donald W. Perkins, Sr.
   General Partner

                                             -------------------------------
- -------------------------------              Dudley B. Follansbee
Donald D. Notman, Jr.

                                             -------------------------------
- -------------------------------              Lisa Anderson-Bisson
Daniel A. Zilkha

                                             -------------------------------
- -------------------------------              John V. Busch
Thomas N. Tureen

                                             -------------------------------
- -------------------------------              Jurgen Kok
Marilyn Kanefield

                                             -------------------------------
- -------------------------------              Herschel Sternlieb
Dodge D. Morgan




                                                                     EXHIBIT 5.1




                     EATON, PEABODY, BRADFORD & VEAGUE, P.A.
                                ATTORNEYS AT LAW
                         FLEET CENTER - EXCHANGE STREET
                                  P.O. BOX 1210
                            BANGOR, MAINE 04402-1210
                            TELEPHONE (207) 947-0111
                               FAX (207) 942-3040



                                February 3, 1997

Board of Directors
Brunswick Technologies, Inc.
43 Bibber Pkwy.
Brunswick, ME 04011

Gentlemen:

         You have requested our opinion,  as counsel to Brunswick  Technologies,
Inc.  (the  "Company"),  with respect to certain  matters in  connection  with a
proposed  public  offering of 2,000,000  shares of the  Company's  Common Stock,
$0.0001 par value (the "Shares"),  1,500,000  shares of which will be offered by
the Company and 500,000  Shares of which (800,000  Shares if the  over-allotment
option is exercised  in full) will be offered by North  Atlantic  Venture  Fund,
L.P. (the "Selling  Shareholder"),  to be underwritten  by certain  underwriters
represented by Josephthal Lyon and Ross  Incorporated  and Southwest  Securities
(the  "Underwriters").  The  offering is to be made  pursuant to a  Registration
Statement  on Form S-1  (File  No.  333-10721)  filed  with the  Securities  and
Exchange   Commission  on  August  23,  1996,  as  amended  (the   "Registration
Statement").

         In rendering this opinion we have reviewed,  among other documents, the
Company's  Restated  Articles of  Incorporation  (and have  assumed for purposes
hereof the filing thereof with the Secretary of State of the State of Maine) and
Third  Restated  By-Laws,  each as  amended  to  date,  the  proceedings  of the
Company's  stockholders and Board of Directors relating to the authorization and
issuance of the Shares, and the Underwriting  Agreement to be entered into among
the Company, the Underwriters and the Selling Shareholder,  the form of which is
filed  as  Exhibit  1.1  to  the  Registration   Statement  (the   "Underwriting
Agreement").  We also have considered such statutes, rules and regulations as we
have deemed relevant for the purposes hereof.

         Based on the foregoing, it is our opinion that:

         1.    The Company is duly  incorporated,  validly  existing and in good
         standing under the laws of








Board of Directors
Page 2            
February 3, 1997  


the State of Maine.

         2. The Shares to be sold by the selling shareholder are, and the Shares
to be sold by the  Company,  when issued and sold  pursuant to the  Underwriting
Agreement,  will  be,  legally  authorized,   validly  issued,  fully  paid  and
nonassessable.

         We hereby  consent to the filing of this opinion  letter as Exhibit 5.1
to the Registration Statement and to the reference to Eaton, Peabody, Bradford &
Veague,  P.A.  in  "Legal  Matters"  in the  Prospectus  which  is  part  of the
Registration Statement.

                                   Very truly yours,


                                   /s/ Eaton, Peabody, Bradford & Veague, P.A.

                                                                   EXHIBIT 10.26




The securities  represented hereby have not been registered under the Securities
Act of 1933 or applicable  state  securities  laws.  These  securities have been
acquired for investment and not with a view to distribution  or resale,  and may
not be sold, mortgaged,  pledged,  hypothecated or otherwise transferred without
an effective registration statement for such securities under the Securities Act
of  1933  and  applicable  state  securities  laws,  or an  opinion  of  counsel
reasonably  satisfactory to the Company that  registration is not required under
such Act and applicable state securities laws.

Void after December 31, 1997                         Right to Purchase [_______]
                                                     shares of Common Stock
                                                     (subject to adjustment) of 
                                                     Brunswick Technologies Inc.

No.[_________]

                          BRUNSWICK TECHNOLOGIES, INC.

                          Common Stock Purchase Warrant

         BRUNSWICK  TECHNOLOGIES,  INC. (the  "Company"),  a Maine  corporation,
hereby certifies that, for value received,  NORTH ATLANTIC VENTURE FUND, L.P. or
assigns, is entitled, subject to the terms set forth below, to purchase from the
Company  at any time or from time to time on or after  July 31,  1991 and before
5:00 P.M. Portland,  Maine time, on December 31, 1997,  [______________________]
fully paid and non-assessable shares of Common Stock, no par value per share, of
the  Company  ("Common  Stock"),  at a purchase  price per share (the  "Purchase
Price")  which shall  initially  be $100.00.  The number and  character  of such
shares of Common  Stock and the  Purchase  Price are  subject to  adjustment  as
provided herein.

         As used  herein,  the  following  terms,  unless the context  otherwise
requires, have the following respective meanings:

                  (a) The term "Company"  includes any  corporation  which shall
         succeed to or assume the obligations of the Company hereunder.

                  (b) The term "Common  Stock"  shall  include all shares of any
         class of capital  stock of the Company  issued in exchange for, or as a
         result  of  any   recapitalization,   recombination  or  reorganization
         affecting the Common Stock.

                  (c) The term  "Other  Securities"  refers to any stock  (other
         than  Common  Stock) and other  securities  of the Company or any other
         person  corporate or otherwise) which the holder of this Warrant at any
         time shall be  entitled  to  receive,  or shall have  received,  on the
         exercise of







         this Warrant,  in lieu of or in addition to Common  Stock,  or which at
         any time shall be issued or shall have been issued in  exchange  for or
         in replacement of Common Stock or Other Securities  pursuant to Section
         5 or otherwise.

                  (d)  The  term  "Shares"  means  the  Common  Stock  or  Other
         Securities issued or issuable upon exercise of this Warrant.

                  (e) The term  "Securities  Act"  means the  Securities  Act of
         1933, or any successor  Federal statute,  and the rules and regulations
         of the  Securities  and Exchange  Commission  (or of any other  Federal
         agency then  administering  the Securities Act) thereunder,  all as the
         same shall be in effect at the time.

         1. Transfer or Exchange  Without  Registration.  If, at the time of any
transfer or exchange  (other than a transfer or exchange not  involving a change
in the  beneficial  ownership of this  Warrant) of this Warrant or Shares,  this
Warrant or Shares  shall not be  registered  under the  Securities  Act  (and/or
applicable  state securities  laws), the Company may require,  as a condition of
allowing  such  transfer  or  exchange,  that the holder or  transferee  of this
Warrant or  Shares,  as the case may be,  furnish  to the  Company an opinion of
counsel reasonably  acceptable to the Company or a "no action" or similar letter
from the  Securities  and  Exchange  Commission  (and/or the  appropriate  state
securities authority) to the effect that such exercise, transfer or exchange may
be made without  registration  under the Securities Act (and/or applicable state
securities laws). In the case of such transfer or exchange and in the case of an
exercise of this Warrant if the Shares to be issued thereupon are not registered
pursuant to the Securities Act (and/or  applicable  state  securities  laws) the
Company may require a written statement that this Warrant or Shares, as the case
may  be,  are  being  acquired  for  investment  and  not  with  a  view  to the
distribution  thereof  (subject,  however,  to any  requirement  of law that the
disposition  thereof  shall at all times be within the control of such holder or
transferee,  as the case may be). The certificates  evidencing the Shares issued
on the  exercise  of this  Warrant  shall,  if such  shares  are  being  sold or
transferred  without  registration  under the Securities Act (and/or  applicable
state securities laws), bear a legend in the form of the legend set forth on the
face hereof,  provided  that in the event that such Shares are later  registered
under the Securities Act (and/or  applicable  state securities laws) such legend
shall no longer be required.

         2.       Exercise of Warrant.

         2.1. Full Exercise. This Warrant may be exercised in full by the holder
hereof by surrender of this Warrant,  with the form of  subscription  at the end
hereof duly  executed by



                                      -2-




such holder, to the Company at its principal office,  accompanied by payment, in
cash or by certified or official bank check payable to the order of the Company,
in the amount  obtained by multiplying  the number of shares of Common Stock for
which this Warrant is then exercisable by the Purchase Price.

         2.2.  Partial  Exercise.  This  Warrant  may be  exercised  in  part by
surrender of this Warrant in the manner and at the place  provided in Subsection
2.1 except that the amount payable by the holder on such partial  exercise shall
be the amount  obtained by multiplying  (a) the number of shares of Common Stock
for which this Warrant is then  exercisable as shall be designated by the holder
in the  subscription  at the end hereof by (b) the Purchase  Price.  On any such
partial exercise,  subject to the provisions of Section 1 hereof, the Company at
its expense will forthwith  issue and deliver to or upon the order of the holder
hereof a new Warrant or Warrants of like tenor, in the name of the holder hereof
or as such holder may  request,  calling in the  aggregate  on the face or faces
thereof  for the  number of shares of Common  Stock  equal to the number of such
shares  for which  this  Warrant  is then  exercisable  minus the number of such
shares designated by the holder in the subscription at the end hereof.

         2.3  Company  Acknowledgment.  The  Company  will,  at the  time of the
exercise,  exchange or transfer of this Warrant,  upon the request of the holder
hereof acknowledge in writing its continuing obligation to afford to such holder
or transferee any rights to which such holder or transferee shall continue to be
entitled  after such  exercise,  exchange  or transfer  in  accordance  with the
provisions  of this  Warrant,  provided that if the holder of this Warrant shall
fail to make any such  request,  such  failure  shall not affect the  continuing
obligation  of the  Company  to afford to such  holder  or  transferee  any such
rights.

         3.  Delivery  of Stock  Certificates.  Etc.,  on  Exercise.  Subject to
Section 1, as soon as practicable  after the exercise of this Warrant in full or
in part,  and in any event within a reasonable  time,  not to exceed twenty (20)
days thereafter,  the Company at its expense (including the payment by it of any
applicable  issue taxes) will cause to be issued in the name of and delivered to
the  holder  hereof,  or as such  holder  (upon  payment  by such  holder of any
applicable  transfer taxes) may direct and so long as such issuance and delivery
is in  compliance  with  or  exempt  from  the  registration  provisions  of the
Securities Act, a certificate or  certificates  for the number of fully paid and
non-assessable  Shares to which such holder shall be entitled on such  exercise,
plus, in lieu of any  fractional  Share to which such holder would  otherwise be
entitled,  cash equal to such  fraction  multiplied  by the then current  market
value of one full Share,  together with any other stock and other securities and
property  (including  cash,





                                      -3-




where  applicable) to which such holder is entitled upon such exercise  pursuant
to Section 4 or otherwise.

         4. Adjustments to Purchase Price Upon Extraordinary Common Stock Event.
Upon the  happening  of an  Extraordinary  Common  Stock  Event (as  hereinafter
defined),  the Purchase Price shall,  simultaneously  with the happening of such
Extraordinary  Common  Stock  Event,  be adjusted  (and the number of shares for
which this Warrant is  exercisable  shall be  proportionately  increased (in the
case of an Extraordinary  Common Stock Event specified in subsection (i) or (ii)
below) or  proportionately  decreased  (in the case of an  Extraordinary  Common
Stock Event  specified  in  subsection  (iii)  below)) by  multiplying  the then
effective Purchase Price by a fraction,  (1) the numerator of which shall be the
number  of  shares  of  Common  Stock  outstanding  immediately  prior  to  such
Extraordinary  Common Stock Event and (2) the  denominator of which shall be the
number  of  shares  of  Common   Stock   outstanding   immediately   after  such
Extraordinary  Common Stock Event,  and the product so obtained shall thereafter
be the Purchase  Price.  The Purchase  Price and number of shares for which this
Warrant is exercisable,  as so adjusted,  shall be readjusted in the same manner
upon the happening of any successive Extraordinary Common Stock Event or Events.

         "Extraordinary  Common  Stock  Event"  shall  mean  (i)  the  issue  of
additional  shares of the Common  Stock as a dividend or other  distribution  on
outstanding Common Stock, (ii) subdivision of outstanding shares of Common Stock
into a greater  number of shares of the Common Stock,  or (iii)  combination  of
outstanding  shares of the Common  Stock into a smaller  number of shares of the
Common Stock.

         5.  Dividends.  In the event the Company shall make or issue,  or fix a
record  date for the  determination  of  holders  of Common  Stock  entitled  to
receive, a dividend or other  distribution  payable in securities of the Company
other  than  shares  of  Common  Stock or in  assets  (excluding  ordinary  cash
dividends paid out of retained earnings),  then and in each such event provision
shall be made so that the holder of this Warrant  shall  receive  upon  exercise
thereof  in  addition  to the  number  of  shares  of  Common  Stock  receivable
thereupon,  the number of  securities  or such other assets of the Company which
they would have received had this Warrant been exercised for Common Stock on the
date of such event and had such  holder  thereafter,  during the period from the
date of such event to and including the exercise of this Warrant,  retained such
securities  or such other  assets  receivable  by it as  aforesaid  during  such
period,  giving  application  to all  adjustments  called for during such period
under this Warrant with respect to the rights of the holder of this Warrant.

         6.  Capital  Reorganization  or  Reclassification.  If the Common Stock
issuable  upon the  exercise of this  Warrant  shall




                                      -4-




be changed into the same or  different  number of shares of any class or classes
of stock,  whether  by capital  reorganization,  reclassification  or  otherwise
(other than a subdivision or  combination  of shares or stock dividend  provided
for elsewhere in this Warrant,  or a  reorganization,  merger,  consolidation or
sale of assets  provided for elsewhere in this  Warrant),  then and in each such
event the holder of this  Warrant  shall have the right  thereafter  to exercise
such Warrant for the kind and amount of shares of stock and other securities and
property receivable upon such  reorganization,  reclassification or other change
by holders of the number of shares of Common Stock for which such Warrant  might
have been exercised  immediately prior to such reorganization,  reclassification
or change, all subject to further adjustment as provided herein.

         7. Capital  Reorganization  Merger. If at any time or from time to time
there  shall be a capital  reorganization  of the  Common  Stock  (other  than a
subdivision,  combination,  reclassification  or exchange of shares provided for
elsewhere  in this Warrant or a merger or  consolidation  of the Company with or
into another  corporation),  then, as a part of such  reorganization,  merger or
consolidation,  provision shall be made so that the holder of this Warrant shall
thereafter  be entitled to receive upon  exercise of the Warrant,  the number of
shares  of stock or other  securities  or  property  of the  Company,  or of the
successor  corporation  resulting from such merger or consolidation,  to which a
holder of Common Stock  issuable upon exercise  would have been entitled on such
capital reorganization,  merger or consolidation.  In any such case, appropriate
adjustment  shall be made in the  application  of the provisions of this Warrant
with  respect  to  the  rights  of  the  holder  of  this   Warrant   after  the
reorganization,  merger or  consolidation to the end that the provisions of this
Warrant  (including  adjustment  of the  Purchase  Price  then in effect and the
number of shares  purchasable upon exercise of this Warrant) shall be applicable
after that event in as nearly equivalent a manner as may be practicable.

         8.  Accountant's  Certificate  as to  Adjustments.  In each  case of an
adjustment or readjustment  of the Purchase Price,  the Company will furnish the
holder of this  Warrant  with a  certificate,  prepared  by  independent  public
accountants of recognized standing showing such adjustment or readjustment,  and
stating in detail the facts upon which such adjustment or readjustment is based.

         9. No Dilution or Impairment. The Company will not, by amendment of its
Articles  of  Organization  or through any  reorganization,  transfer of assets,
consolidation,  merger,  dissolution,  issue or sale of  securities or any other
voluntary action, avoid or seek to avoid the observance or performance of any of
the terms of this  Warrant,  but will at all times in good  faith  assist in the
carrying  out of all such terms and in the  taking of all such  action as may be
necessary  or  appropriate  in order to protect the rights of the holder of this
Warrant against dilution or other impairment. Without limiting the generality of
the foregoing,  the Company (a) will not increase the par value of any shares of
stock  receivable  on the  exercise  of this  Warrant  above the amount  payable
therefor on such exercise,  (b) will take all such action as may be necessary




                                      -5-




or  appropriate  in order that the Company  may validly and legally  issue fully
paid and  non-assessable  shares of stock on the  exercise of this  Warrant from
time to time  outstanding,  and (c) will not effect a subdivision or split-up of
shares or similar  transaction  with  respect  to any class of the Common  Stock
without effecting an equivalent transaction with respect to all other classes of
Common Stock.

         10.      Reporting Requirements.

                  10.1.  Financial   Information.   Prior  to  the  exercise  or
expiration  of the right to exercise  this Warrant the Company  shall furnish to
the holder of this Warrant:

                  (a) as soon as available  and in any event  within  forty-five
         (45) days  after the end of each of the first  three  quarters  of each
         fiscal  year of the  Company  consolidated  and  consolidating  balance
         sheets  of the  Company  and  its  subsidiaries  as of the  end of such
         quarter,  consolidated  and  consolidating  (if  the  Company  has  any
         material  subsidiary)  statements of income and retained earnings and a
         cash flow statement of the Company and its  subsidiaries for the period
         commencing  at the end of the previous  fiscal year and ending with the
         end of such quarter and a statement  of sources and uses of funds,  all
         in  reasonable  detail and duly  certified  (subject to year-end  audit
         adjustments  and to the  addition  of  notes)  by the  chief  financial
         officer of the  Company as having  been  prepared  in  accordance  with
         generally accepted accounting principles consistently applied;

                  (b) as soon as available  and in any event within  ninety (90)
         days  after the end of each  fiscal  year of the  Company a copy of the
         annual audit report and accompanying financial statements for each year
         for the Company and its subsidiaries,  including  therein  consolidated
         and consolidating balance sheets of the Company and its subsidiaries as
         of  the  end  of  such  fiscal  year,  consolidated  and  consolidating
         statements of income and retained  earnings and of changes in financial
         position of the Company and its subsidiaries for such fiscal year and a
         statement of sources and uses of funds,  setting  forth in each case in
         comparative  form the  corresponding  figures for the preceding  fiscal
         year, all of such  consolidated  and  consolidating  balance sheets and
         statements to be duly  certified by independent  public  accountants of
         recognized national standing; and




                                      -6-




                  (c) promptly upon  sending,  making  available,  or filing the
         same,  such  reports  and  financial  statements  as the Company or any
         subsidiary  shall send or make available  generally to the stockholders
         of the Company or the Securities and Exchange Commission.

         10.2.    Notices of Record Date Etc.  In the event of:

                  (a) any taking by the  Company  of a record of the  holders of
         any class of  securities  for the  purpose of  determining  the holders
         thereof who are entitled to receive any dividend or other distribution,
         or any right to subscribe for, purchase or otherwise acquire any shares
         of stock of any  class  or any  other  securities  or  property,  or to
         receive any other right, or

                  (b)  any   capital   reorganization   of  the   Company,   any
         reclassification  or  recapitalization  of  the  capital  stock  of the
         Company or any transfer of all or  substantially  all the assets of the
         Company to or  consolidation  or merger of the Company with or into any
         other person, or

                  (c) any voluntary or involuntary  dissolution,  liquidation or
         winding-up of the Company,

then and in each such event the  Company  will mail or cause to be mailed to the
holder of this Warrant a notice specifying (i) the date on which any such record
is to be taken for the  purpose of such  dividend,  distribution  or right,  and
stating the amount and  character of such  dividend,  distribution  or right and
(ii)   the   date  on   which   any   such   reorganization,   reclassification,
recapitalization,  transfer, consolidation,  merger, dissolution, liquidation or
winding up is to take place,  and the time,  if any is to be fixed,  as of which
the holders of record of Common Stock (or Other Securities) shall be entitled to
exchange  their shares of Common Stock (or Other  Securities)  for securities or
other   property   deliverable   on   such   reorganization,   reclassification,
recapitalization,  transfer, consolidation,  merger, dissolution, liquidation or
winding up. Such notice  shall be mailed at least  twenty (20) days prior to the
date specified in such notice on which any such action is to be taken).

         11.  Reservation  of Stock Etc.,  Issuable on Exercise of This Warrant.
The Company will at all times  reserve and keep  available,  solely for issuance
and  delivery on the  exercise of the  Warrants,  all shares of Common Stock (or
Other Securities) from time to time issuable on the exercise of this Warrant.

         12.  Exchange of Warrant.  On surrender  for exchange of this  Warrant,
properly  endorsed,  to the  Company,  the Company at its expense will issue and
deliver to or  (subject  to Section 1) on the order of the holder  thereof a new
Warrant or



                                      -7-




Warrants of like tenor, in the name of such holder or as such holder (on payment
by such holder or any  applicable  transfer  taxes) may  direct,  calling in the
aggregate on the face or faces  thereof for the number of shares of Common Stock
for which the Warrant so surrendered is exercisable.

         13.  Replacement  of  Warrant.   On  receipt  of  evidence   reasonably
satisfactory  to the Company of the loss,  theft,  destruction  or mutilation of
this Warrant  and, in the case of any such loss,  theft or  destruction  of this
Warrant,   on  delivery  of  an  indemnity   agreement  or  security  reasonably
satisfactory  in form and  amount  to the  Company  or,  in the case of any such
mutilation,  on surrender and  cancellation of such Warrant,  the Company at its
expense will execute and deliver, in lieu thereof, a new Warrant of like tenor.

         14. Warrant Agent.  The Company may, by written notice to the holder of
this Warrant, appoint an agent having an office in either Boston,  Massachusetts
or New York,  New York, for the purpose of issuing Shares on the exercise of the
Warrant  pursuant to Section 2,  exchanging the Warrant  pursuant to Section 12,
and replacing the Warrant  pursuant to Section 13, or any of the foregoing,  and
thereafter any such issuance, exchange or replacement, as the case may be, shall
be made at such office by such agent.

         15. Negotiability,  Etc.  This  Warrant  is issued  upon the  following
terms, to all of which each holder or owner hereof by the taking hereof consents
and agrees:

                  (a) subject to Section 1 hereof,  title to this Warrant may be
         transferred by endorsement (by the holder hereof  executing the form of
         assignment at the end hereof) and delivery in the same manner as in the
         case  of  a  negotiable  instrument  transferable  by  endorsement  and
         delivery;

                  (b)  so  long  as the  provision  of the  Securities  Act  are
         complied  with,  any  person in  possession  of this  Warrant  properly
         endorsed is  authorized to represent  himself as absolute  owner hereof
         and is empowered to transfer  absolute title hereto by endorsement  and
         delivery hereof to a bona fide purchaser  hereof for value;  each prior
         taker or owner  waives and  renounces  all of his equities or rights in
         this Warrant in favor of each such bona fide  purchaser,  and each bona
         fide  purchaser  shall acquire  absolute title hereto and to all rights
         represented hereby; and

                  (c) until  this  Warrant  is  transferred  on the books of the
         Company,  the Company  may treat the  registered  holder  hereof as the
         absolute owner hereof for all purposes,  notwithstanding  any notice to
         the contrary.



                                      -8-




         16. Notices, Etc. All notices and other communications from the Company
to the  holder of this  Warrant  shall be mailed by first  class  registered  or
certified  mail postage  prepaid,  at such address as may have been furnished to
the Company in writing by such holder or, until any such holder furnishes to the
Company an  address,  then to, and at the  address  of, the last  holder of this
Warrant who has so furnished an address to the Company.

         17. No  Stockholder  Rights.  This Warrant shall not entitle the holder
hereof to any voting rights or other rights as a stockholder of the Company.

         18. Miscellaneous.  This  Warrant  and  any term hereof may be changed,
waived,  discharged or terminated only by an instrument in writing signed by the
party against which enforcement of such change, waiver, discharge or termination
is sought.  This  Warrant is being  delivered in the State of Maine and shall be
construed and enforced in accordance with and governed by its laws. The headings
in this  Warrant are for  purposes  of  reference  only,  and shall not limit or
otherwise  affect any of the terms hereof.  This Warrant is being executed as an
instrument under seal.

         19. Expiration. The right to exercise this Warrant shall expire at 5:00
P.M., Portland, Maine time, on December 31, 1997.

Dated: July 31, 1991                BRUNSWICK TECHNOLOGIES, INC.



(Corporate Seal)                    By:
                                       ---------------------------------
                                     Title:
                                           -----------------------------

Attest:



- ----------------------------------------
Title:  Clerk


                                      -9-



                                                                   EXHIBIT 10.27


                                 AMENDMENT NO. 1
                                       TO
                          BRUNSWICK TECHNOLOGIES, INC.
                          COMMON STOCK PURCHASE WARRANT


         THIS AMENDMENT NO. 1 TO the Brunswick  Technologies,  Inc. Common Stock
Purchase Warrant No. [_____________] by and among Brunswick  Technologies,  Inc.
(the "Company") and  [________________________]  (the "Holder"), is entered into
as of the ___ day of January, 1997, between the Company and the Holder.

                              W I T N E S S E T H:

         WHEREAS,  the  Holder  and  the  Company  entered  into  the  Brunswick
Technologies, Inc. Common Stock Purchase Warrant (the "Warrant"); and

         WHEREAS, the Stockholders and the Company desire to amend the Agreement
to allow the Holders to exercise the Warrants on a cashless basis;

         NOW  THEREFORE,  in  consideration  of the mutual  covenants  contained
herein and other good and valuable consideration  expressed, the Company and the
Holder agree as follows:

A.       AMENDMENTS.  The Warrant is hereby  modified by amending and  restating
the  following  section of the Warrant in its  entirety as follows  (capitalized
terms used herein without  definition  shall have the meanings  ascribed to such
terms in the Warrant):

         2.1.     Full Exercise.

         (a) Cash Exercise.  This Warrant may be exercised in full by the Holder
by surrender of this Warrant,  with the form of  subscription  at the end hereof
duly  executed  by  such  Holder,  to  the  Company  at  its  principal  office,
accompanied  by payment,  in cash or by certified  check or official  bank check
payable to the order of the Company,  in the amount  obtained by multiplying the
number of shares of Common Stock for which this Warrant is then  exercisable  by
the Purchase Price (the "Warrant Purchase Price").

         (b) Cashless Exercise.  The exercise price payment provisions described
in subsection (a) hereof notwithstanding:

                  (i) The  Holder  of the  Warrant  shall  have the  right  (the
         "Conversion  Right") to require the Company to convert this Warrant, in
         whole or in part, at any time prior to _____________,  1997 into shares
         of Common  Stock as provided  for in this  Subsection  (b). At the sole
         option of the Holder,  designated in writing upon the Subscription Form
         appended as Annex A hereto (the  "Conversion  Notice") upon exercise of
         the Conversion  Right, the Company shall deliver to the







         Holder  (without  payment by the Holder of any Warrant  Purchase Price)
         that number of shares of Common Stock equal to the quotient obtained by
         dividing (A) the value of the Warrant at the time the Conversion  Right
         is exercised  (determined  by  subtracting  (x) the  aggregate  Warrant
         Purchase  Price for the  shares  of Common  Stock  then  issuable  upon
         exercise of this Warrant (the "Warrant  Shares") in effect  immediately
         prior to the exercise of the  Conversion  Right from (y) the  aggregate
         Fair  Market  Value for the  Warrant  Shares  immediately  prior to the
         exercise of the  Conversion  Right) by (B) the Fair Market Value of one
         share  of  Common  Stock  immediately  prior  to  the  exercise  of the
         Conversion Right.

                  (ii) When  exercising the Conversion  Right,  the Holder shall
         deliver the  Conversion  Notice to the Company and  specifying  (A) the
         total  number  of  shares of Common  Stock  the  Holder  will  purchase
         pursuant  to such  conversion  and (B) a date not less than one (1) nor
         more than twenty  (20)  business  days from the date of the  Conversion
         Notice for the closing of such purchase.

                  (iii)  Fair  Market  Value of a share of Common  Stock as of a
         particular date (the  "Determination  Date") shall mean the Fair Market
         Value of a share of the Company's Common Stock as of such Determination
         Date.   Fair  Market  Value  of  a  share  of  Common  Stock  as  of  a
         Determination Date shall mean:

                           (A) If the  Company's  Common  Stock is  traded on an
                  exchange  or  is  quoted  on  the  National   Association   of
                  Securities  Dealers,   Inc.  Automated  Quotation   ("NASDAQ")
                  National  Market System,  then the closing or last sale price,
                  respectively,  reported for the last business day  immediately
                  preceding the Determination Date.

                           (B) If the Company's Common Stock is not traded on an
                  exchange or on the NASDAQ National Market System but is traded
                  in the  over-the-counter  market, then the mean of the closing
                  bid and  asked  prices  reported  for the  last  business  day
                  immediately preceding the Determination Date.

                           (C) Except as provided in subsections  (D) and (E) of
                  this subsection (b)(iii), if the Company's Common Stock is not
                  publicly traded, then as determined in good faith by the Board
                  of Directors of the Company.

                           (D) If the  Determination  Date is the  date on which
                  the Company's  Common Stock is first sold to the public by the
                  Company  in  a  firm  commitment  public  offering  under  the
                  Securities Act of 1933, as amended (the "1933 Act"),  then the
                  initial public offering price (before  deducting  commissions,
                  discounts  or  expenses)  at which the Common Stock is sold in
                  such offering.








                           (E) If  the  Determination  Date  is  the  date  of a
                  liquidation,  dissolution  or winding up of the Company,  then
                  all  amounts to be payable  per share to holders of the Common
                  Stock in the event of such liquidation, dissolution or winding
                  up, plus all other  amounts to be payable per share in respect
                  of the Common Stock in liquidation,  assuming for the purposes
                  of this  subsection (E) that all of the shares of Common Stock
                  then issuable upon exercise of this Warrant are outstanding at
                  the Determination Date.

B.       RATIFICATION.  As hereby amended, the Warrant is ratified and confirmed
in all respects.
         

         IN WITNESS WHEREOF, the parties have hereunto set their hands and seals
as of the day and year first written.

Brunswick Technologies, Inc.

By: 
   -------------------------------
 its:                ,
    -----------------
 thereunto duly authorized


- ----------------------------------

By: 
   -------------------------------
 its:                ,
    -----------------
 thereunto duly authorized




Coopers
& Lybrand


                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the  inclusion  in this  registration  statement  on Form S-1 (No.
333-10721)  of our report dated  October 30, 1996 on our audit of the  financial
statements of Brunswick Technologies, Inc. as of September 30, 1996 and December
31,  1995  and the nine  months  ended  September  30,  1996 and the year  ended
December  31,  1995.  We also  consent  to the  reference  of our firm under the
caption "Experts".


                                                  /s/  Coopers & Lybrand L.L.P.
                                                  -----------------------------
                                                       Coopers & Lybrand L.L.P.

Portland, Maine
February  3, 1997


                                                                    EXHIBIT 23.2

                       CONSENT OF INDEPENDENT ACCOUNTANTS

The Board of Directors
Brunswick Technologies, Inc.

     We consent to the use of our report  included  herein and to the reference
to our firm under the heading "Experts" in the prospectus.

/s/ KPMG Peat Marwick LLP
- -------------------------
KPMG Peat Marwick LLP

Boston, Massachusetts
February 3, 1997




                        Consent of Independent Auditors

We Consent to the  reference to our firm under the caption  "Experts" and to the
use of our  report  dated  October  18,  1996,  with  respect  to the  financial
statements of Advanced  Textiles,  Inc.  included in the Registration  Statement
(Form S-1 No.333-10721) and related prospectus of Brunswick  Technologies,  Inc.
for the registration of 2,000,000 shares of its common stock.


                                                  /s/ Ernst & Young LLP
                                                      ------------------
                                                      Ernst & Young LLP




Greensboro, North Carolina
February 3, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission