AURA SYSTEMS INC
10-K, 2000-02-08
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: MERCY DIALYSIS CENTER INC, 10-Q, 2000-02-08
Next: MUTUAL RISK MANAGEMENT LTD, S-3, 2000-02-08




<PAGE>







                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    Form 10-K

(Mark One)
    |X|  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934

 For the fiscal year ended...............................February 28, 1999

                                       OR

    |_|  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

         For the transition period from................. to ..................
         Commission File Number.......................................0-17249

                               AURA SYSTEMS, INC.
             (Exact Name of Registrant as Specified in its Charter)

                       Delaware                              95-4106894
            (State or Other Jurisdiction of               (I.R.S. Employer
            Incorporation or Organization)                Identification No.)

                                2335 Alaska Ave.
                          El Segundo, California 90245
                    (Address of principal executive offices)

                                 (310) 643-5300
                          Registrant's telephone number

                              Name of each exchange
                               on which registered
                                      None

           Securities registered pursuant to Section 12(b) of the Act:

                                      None

           Securities registered pursuant to Section 12(g) of the Act:

                                  Common Stock

       Indicate by check mark whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |_| No |X|

       Indicate by check mark if  disclosure of  delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. |X|

       On February 3, 2000 the  aggregate  market value of the voting stock held
by non-affiliates of the Registrant was $46,140,620.  The aggregate market value
has been  computed  by  reference  to the  last  trading  price of the  stock on
February 3, 2000. On such date the Registrant had  177,249,203  shares of Common
Stock outstanding.





<PAGE>




When  used in this  report,  the  word  "expects,"  "anticipates,"  and  similar
expressions   are  intended  to  identify   forward-looking   statements.   Such
forward-looking statements include, but are not limited to, statements regarding
future events and the Company's  plans and  expectations.  The Company's  actual
results may differ  significantly  from the results discussed in forward-looking
statements as a result of certain  factors,  including  those  discussed in this
Report.  The Company  expressly  disclaims any  obligations  or  undertaking  to
release  publicly  any updates or revisions  to any  forward-looking  statements
contained  herein to reflect  any  changes in the  Company's  expectations  with
regard hereto or any change in events,  conditions or circumstances on which any
such statement is based.  This Report  includes  product names,  trade names and
marks of companies other than the Company. All such company or product names are
trademarks,  registered  trademarks,  trade  names or marks of their  respective
owners and are not the property of the Company.


PART I

ITEM 1            BUSINESS
 I.      INTRODUCTION

          Aura Systems, Inc. ("Aura" or the "Company"),  a Delaware corporation,
was founded in 1987 to engage in the development, commercialization and sales of
products,   systems  and   components   using  its  patented   and   proprietary
electromagnetic  and  electro-optical  technology.   Since  1987  the  Company's
proprietary  and patented  technology  has been developed for use in systems and
products for commercial, industrial, consumer, and government use.

         Prior to Fiscal  1992,  the Company  was engaged in various  classified
military programs,  which allowed the Company to develop its electromagnetic and
electro-optical  technologies  and  applications.  A number  of  "one-of-a-kind"
systems were built and successfully  tested in these fields.  Subsequently,  the
Company developed  additional  electromagnetic  and electro-optics  know-how and
technology and transitioned from a supplier of defense  technology to a supplier
of consumer and industrial related products and services.

         In 1994,  the  Company  founded  NewCom,  Inc.  ("NewCom"),  a Delaware
corporation,   which  engaged  in  the  manufacture,   packaging,   selling  and
distribution  of computer  related  communications  and sound related  products,
including modems, CD-ROMs, sound cards, speaker systems and multimedia products,
thereby  expanding  presence  in  the  growing  multimedia,   communication  and
sound-related consumer electronics market.

         In 1996,  the Company  acquired 100% of the  outstanding  shares of MYS
Corporation  of Japan  ("MYS")  to expand  the range of its sound  products  and
speaker  distribution  network.  MYS  engaged  in the  manufacture  and  sale of
speakers and speaker systems for home,  entertainment and computers.  Subsequent
to Fiscal 1999, the Company sold MYS to MYS management.

         In  September  1997,  NewCom  completed  an  initial  public  offering,
resulting in Aura owning a majority  interest in NewCom at the conclusion of the
offering.  During the second half of Fiscal 1999 NewCom's business suffered from
adverse industry conditions,  including increased price reductions and a decline
in demand resulting from increased  incorporation of computer peripherals at the
OEM  level.  These  conditions  resulted  in  heavy  losses  to  NewCom  and its
competitors,  causing  a buildup  in  inventory  and  difficulty  in  collecting
receivables from mass merchants.  NewCom's  business reached a critical juncture
in the fourth  quarter of Fiscal 1999 when Deutsche  Financial  Services,  which
maintained  NewCom's  working  capital line,  announced that it was unwilling to
continue to advance working capital to NewCom under its credit  facility.  This,
in conjunction with the actions of the retail mass merchants, resulted in NewCom
ceasing  most of its  operations  by the end of  Fiscal  1999  and the  ultimate
cessation of its business shortly thereafter.

     Aura anticipated that its working capital needs in Fiscal 1999 would be met
     from  a  number  of  sources,   including   the   repayment  by  NewCom  of
     approximately $20 million of indebtedness, which was due in September 1998,
     and proceeds from external debt and equity financing. NewCom was ultimately
     unable  to meet  its  obligations  to Aura in  September  1998,  ultimately
     creating a significant cash shortfall to Aura. This required Aura beginning
     in late January  1999 to refocus its  operations  in shutting  down certain
     operating  divisions,  selling its MYS  subsidiary,  licensing  and selling
     proprietary based AuraSound speaker  technology and assets, and leasing its
     Electrotec  concert touring sound  equipment.  The Company also temporarily
     suspended the development of certain electro-magnetic  projects,  including
     the electromagnetic  valve actuator ("EVA").  Subsequent to Fiscal 1999 the
     Company entered into  agreements  providing for the  restructuring  of more
     than $85 million of debt and contingent  liabilities.  Of this amount, over
     $37 million was either  converted  into  equity or  forgiven.  See "Item 7.
     Management  Discussion  and Analysis of Financial  Condition and Results of
     Operations.

         Following  the end of  Fiscal  1999 the  Company's  operations  are now
focused on manufacturing and commercializing  the AuraGen(R)  ("AuraGen") family
of electromagnetic  products,  with applications for military,  industry and the
consumer. The AuraGen is a unique,  patented  electromagnetic  generator that is
mounted to the automobile engine, which generates both 110 and 220 volt AC power
at all engine  speeds  including  idle.  Commercial  production  of the  AuraGen
commenced  in Fiscal  1999 and  product is being  distributed  and sold  through
dealers, distributors and OEMs.

         Aura  intends to continue to focus its  business on the AuraGen line of
products during the remainder of Fiscal 2000 and beyond.  ( See  "Description of
Business - Magnetic  Technology".)  In  addition,  Aura is  entitled  to receive
royalties from Daewoo  Electronics  for its  electro-optics  technology  ("AMA")
licensed to Daewoo in 1992.
(See "Description of business - Electro-Optical Technology.")


II.      DESCRIPTION OF BUSINESS

A.       Technology

     a.  Magnetic Technology

         The  Company has  developed  and  patented  highly  efficient  magnetic
circuits,  which the Company believes  provides  substantial  improvements  over
devices of similar purpose, available prior to Aura's technology.  These designs
include the Ferrodisk  Induction Motor applied in the Company's  electromagnetic
power generator technology and electromagnetic  actuators, such as the HFATM and
the EMATM actuator designs.

         Ferrodisk Induction Motor (AuraGen(R))

         In Fiscal 1993, the Company's research discovered that certain magnetic
circuit  equations could apply,  with different  parameters,  to describe linear
actuators  that  could  provide  unusually  high  force  levels  in a device  of
relatively  small  volume and weight.  As this  concept  extended  from a linear
actuator  to a  rotary  actuator,  a motor  called  the  "Ferrodisk  Motor"  was
developed by the Company.

         In the  latter  half of 1995 and in early  1996,  a  device  named  the
Ferrodisk Alternator Starter (FAS(TM)) was designed, built, tested, installed on
a Ford  Ranger  truck,  and  displayed  publicly  at the  Society of  Automotive
Engineers (SAE) trade show.  FAS(TM) used its large torque capacity to start the
engine with direct drive, that is, with no gearing. After starting, its function
converted to that of an alternator,  which had a capacity for  generating  power
several  times  that of a  conventional  alternator.  The  Company  called  this
electromagnetic power generation feature the AuraGen.

         The  AuraGen  contains  aluminum  bars and  rings  embedded  in it.  AC
voltages,  similar  to  household  currents,  set up  electric  currents  in the
electromagnets, creating a series of magnetic poles that whirl around the rings.
When the disk of steel is forced to spin faster than the motion of the  magnetic
poles,  there is an interaction  between the magnetism in the disk and the coils
of the  electromagnets.  The  electric  currents in the wires are pushed so they
flow  backwards  against the voltages,  and this effect builds up the electrical
energy content in the  electronics at the expense of mechanical  energy provided
by the  rotor.  The  electronic  box of the  AuraGen  provides  the  alternating
voltages to make the device work, stores the electrical  energy  generated,  and
prepares  the exact  type of  voltages  as in  household  wiring.  The device is
controlled by a computer  processor that continuously  measures the speed of the
AuraGen rotor and the power drawn by the user, so that  alternating  voltages of
the best phase and frequency are sent to the electromagnets.

         Magnetic High Fidelity Actuators (HFATM)

         An  actuator  is a device that  creates a lateral  force upon  command.
Actuators  are  used in a wide  range of  applications,  including  high  speed,
precision  applications  such  as  audio  speaker  drivers,  computer-controlled
applications such as the control of aircraft flaps, and heavy-duty  applications
such  as the  lifting  of  the  bed of a dump  truck.  Actuators  are  generally
hydraulic,  pneumatic,  mechanical  or  voice  coil.  Hydraulic,  pneumatic  and
mechanical  actuators  can produce  extremely  high  forces and long  strokes in
relatively  small  packages.  Voice coil  actuators  provide high  precision and
high-speed  operation,  producing short stroke and very little force.  Actuators
are most commonly used to position objects, or to create or cancel vibrations by
producing a force upon command.

         The Company  believes that its high fidelity  electromagnetic  actuator
HFATM,  is the first "Lorenz's Law" actuator to provide both the high forces and
long  strokes  produced by  hydraulic  or  pneumatic  actuators at the speed and
precision  of  response  produced  by voice  coil  actuators.  This  ability  is
attributable to the patented magnetic design.  High-energy permanent magnets are
arranged to focus nearly all of their magnetic energy into useful work. Standard
voice coil  actuators  typically  utilize  about 40% of the  available  magnetic
energy  whereas  Aura's  HFATM uses  nearly  90% of that  energy.  The  magnetic
arrangement also allows virtually  unlimited  stroke  potential.  Standard voice
coil  actuators  typically  provide  less  than one inch of stroke  whereas  the
HFA(TM)'s stroke is virtually unlimited. For example, Aura's HFATM is capable of
producing more than 1,000 pounds of force over a 32 inch stroke. The Company has
commercially  used its HFATM  technology in  applications  such as actuated weld
heads and is currently employing HFA(TM) technology in industrial shakers.

         Electromagnetic Actuator ("EMA(TM)")

         During Fiscal 1995, the Company developed, built and demonstrated a new
type of actuator,  called the  Electromagnetic  Actuator,  or EMATM. The Company
developed  EMATM  to fill the  performance  gap  between  linear  actuators  and
solenoids.  To date,  the principal  application of the EMATM has been in Aura's
Electromagnetic    Valve    Actuator    System    ("EVA(TM)"),     a    patented
electromagnetically  powered  system which opens and closes engine valves at any
user specified time interval.

         Like a solenoid,  EMATM operates on purely electromagnetic  principles,
and therefore uses no permanent magnets.  The Company developed it initially for
the industrial and automotive markets,  but believes it may also be incorporated
into the test equipment  market as well. An EMA(TM) is physically  equivalent in
size to  solenoids  with  comparable  force  capacities  and can be  operated at
temperatures exceeding 450 degrees Fahrenheit.

         What sets  EMATM  apart  from a  standard  solenoid  is its  ability to
custom-tailor  the force  produced  as a function  of stroke.  For  example,  an
automotive EGR valve requires peak force at the beginning of the stroke in order
to "crack" the valve open. A standard  solenoid,  by its very  nature,  produces
peak force at the end of its stroke, not at the beginning. Therefore, a solenoid
will require a large amount of power to compensate for its inherent  limitation.
Conversely,  the force  profile of an EMATM can be  customized  to provide  high
force at the beginning of the stroke,  resulting in a more efficient device that
is much easier to control.

         Another  advantage  of  EMATM  over a  solenoid  is  its  actuator-like
ability,  which provides  consistent force over much longer lengths.  To be used
for an application  requiring  proportional  control, a "proportional"  solenoid
requires complex electronics to compensate for this inherent  non-linearity.  An
EMATM  basically  "spreads" the  solenoid's  peak force over the entire  stroke,
providing  linear force over a greatly  extended  stroke length without the need
for complex electronics.

     b. ELECTRO-OPTICAL Technology

         Light Efficient Displays - Actuated Mirror Array ("AMATM")

         The Company has developed  and patented a technology (a "light  valve")
for generation of images called the Actuated Mirror Array ("AMATM")  technology.
The AMA(TM) technology  utilizes an array of micro actuators in order to control
tiny mirrors  whose  position  change is used to cause a variation in intensity.
The Company  expects  this device to have a major impact on  applications  where
light  efficiency is paramount,  such as in large screen  television,  movie and
exhibition displays, and the testing of electro-optical  devices for military or
civilian use.

         Although  there can be no  assurances,  the Company  believes  that the
AMATM can be manufactured at a competitive cost in large quantities, thus making
it commercially  feasible.  Thus,  AMATM based devices are expected to offer the
combination of increased display intensity at a competitive production cost.

         Light displays, such as projectors and large screen televisions, can be
made by a number of  techniques,  many of which are currently  available.  These
include liquid crystal displays ("LCD"),  cathode ray tubes ("CRT"),  deformable
mirror displays  ("DMD"),  oil film projectors and plasma tubes. For the segment
of the display market addressing large images,  the principal  requirement is to
get more  light  out per unit watt of  electricity  in.  However,  each of these
technologies  requires  the  utilization  of an element,  which causes a loss of
light efficiency in order to create the image.

         Liquid  crystals   utilize  an  electric  field  to  change  the  light
polarization properties of a surface, which is divided into an array of cells to
paint an image. Cathode ray tubes utilize an electron beam, which is bent by the
video signal to create images by colliding  with a phosphor on the front surface
to create  light.  DMD's  utilize an electric  field to bend a mirror at a large
angle to switch  it to either  "on" or "off".  Oil film  projectors  change  the
transmissive  properties of an oil film allowing an image to be created.  Plasma
tubes  create an  electrical  discharge  in a tiny tube with gas.  The gas glows
allowing  an image to be created by an array of such tiny  tubes.  Each of these
technologies  has their own advantages  and  limitations,  thus creating  niches
within the display market where competitive advantages can be achieved.

         The  Company  believes  that  the  AMATM  technology  has  a  technical
advantage over other  technologies in achieving higher contrast,  more intensity
and longer lived elements.

         The Company has entered into a license and  manufacturing  agreement
with Daewoo  Electronics Co., Ltd. to manufacture  televisions  and other
devices based on AMATM  technology.  (See "  Description  of  Business-Certain
Product Risk Factors-AMA."

B.       Products

         a.       AuraGen(R)


         The AuraGen is a patented  technology  (US Patent No.  5,734,217)  that
could  potentially  have  substantial  benefits  in  size,  weight  and cost for
induction  type  electric  motors  and  generators.  The  technology  allows the
construction of induction  machines of somewhere  between one-half to two-thirds
reduction  in weight and size for the same output.  The machine  itself does not
use any exotic  materials  and the  components  are simple to  manufacture  with
conventional tooling. In addition to the mechanical advantages the system uses a
proprietary control system which optimizes  efficiency as a function of required
load. The AuraGen type machine could  potentially offer substantial cost savings
due  to  reduced  material  requirements  and  simpler  components.   While  the
technology  has wide  applications  over a large range of  horsepower it is best
utilized  for  machines  in the range of 1.5 to 50  horsepower.  The Company has
invested  substantial  resources to develop the technology  into a rugged system
that can be sold commercially.



         The  first  family  of  products  using  the  AuraGen   technology  are
generators  designed to fit under the hood of a full size pickup  truck,  SUV or
other large vehicle.  In the under the hood  application the AuraGen can provide
an effective  torque to weight ratio of 0.648 ft-lb/lb with efficiency of 86% as
compared to a typical heavy duty  brush-less  alternator  which has an effective
torque to weight ratio of 0.109 ft-lb/lb and efficiency of 65%. Thus the AuraGen
produces  nearly  six  times  more  power  per  pound  than  typical  heavy-duty
alternators.



         The Company has gone through  extensive testing of its 5KW (5000 watts)
continuous  power rated mobile electric  generator in both the laboratory and in
the  field.  Over 1000  units  have been in the field for up to two  years.  The
Company has begun  selling the 5KW  120/240V  pure sine wave  systems with total
harmonic distortion of less than 4%. Aura currently offers full turnkey plug and
play systems that fit in over 70 different engine  configurations in popular GM,
Ford and  Chrysler  vehicles,  as well as some  models of full size  trucks.  In
addition the Company is developing  other power rated  generators  between 3.5KW
and  12.5KW,  all of which  will fit  under-the-hood  of the  types of  vehicles
described above.



          The North American market for mobile  generators is estimated to be in
excess of $4 billion  per year and growing at 4% to 5% per year.  The  worldwide
use is estimated to be over $10 billion per year. Traditional mobile power users
are  found  in  construction,   cable,   emergency/rescue,   marine,   railroad,
recreational  vehicles,   telecommunications,   tool  sales  truck,   utilities,
municipalities  and personal  use. In addition to the  traditional  mobile power
market for generators, due to its compactness and clean power, the AuraGen could
potentially   allow  for  applications   that  were  not  practical  until  now,
particularly in areas that require computers and other sensitive instruments.



         One area where the AuraGen could be used with great  advantages in both
cost and  logistics is the  military.  In military  applications,  getting quiet
clean power from vehicles at low speed could potentially be critical as the Army
changes to digital  applications  with numerous  sophisticated  electronics  and
sensors.  The US Army has been testing the AuraGen product for over one year for
numerous  applications  and to date the results  show a reliable  and  effective
system that can be used by the military.  The Company is currently  working with
the US Army for the use of the AuraGen in multiple army vehicle types.



         Another  area  where  the  AuraGen  could   potentially   offer  unique
possibilities  is in the  telecommunication  industry.  Currently the AuraGen is
used by a number of broadcasting TV stations in their mobile news vehicles.  The
AuraGen is also being used on a limited  basis by cable  companies  for numerous
applications. The technical possibilities of the AuraGen have generated numerous
interests from utilities as well as municipalities across the nation.  Currently
over 23  utilities  across the nation  have  bought  AuraGens as samples and are
evaluating the product. Similarly over 33 state and city governments have bought
the AuraGen for evaluation and testing.

         The Company is  positioning  itself in the market place as a turn key
mobile power solution that is safer, more reliable,  more  convenient,  with
better quality and at an effective cost. The safer solution is based on the
following: a) no need to carry fuel in a container,  b) no exposed hot
components to touch/start,  c) nothing heavy to lift, d) no pull start required,
e) power outlets located away from hot components and f) not easily stolen.

         The  increased  reliability  is  based on using  the  standard  vehicle
engines as compared to small  stand-alone  engines.  The system does not require
any maintenance and does not have any starting problems associated with gensets.
The system uses the standard vehicle exhaust system, which results in a quieter,
cleaner power generating system.

         The  AuraGen  solution  provides  convenient  power by:  a) not  using
up  valuable  cargo  space,  b) not requiring  an  additional  fuel tank,  c)
no need to wait for the genset to cool down,  d)  available  power  while
driving  or parked  and e) the power  setup and use is  totally  transparent
to the  user.  The  quality  of power delivered by the AuraGen  system is pure
60 or 50 Hz sine wave at a constant  voltage.  As a result one can operate
sensitive equipment such as computers and coarse power such as tools and
compressors at the same time.

         b.       Electromagnetic Valve Actuator ("EVA(TM)")

         EVATM is an  electromagnetic  actuator  capable of opening  and closing
internal  combustion  engine  valves,  replacing the  mechanical  camshaft on an
engine

         Two major  benefits  arise from the EVA's ability to open and close the
valve electromagneticaly: 1) the camshaft and associated mechanical hardware can
be  eliminated;  and 2) the opening and closing of the intake and exhaust valves
can be commanded by the engine  computer.  Computer  control of the valve timing
has  potentially  material  benefits  to engine  performance,  fuel  economy and
emissions. With EVATM, the computer can precisely control the amount of air that
is allowed  into the engine in the same way that modern fuel  injectors  control
the amount of fuel. By  optimizing  this  "fuel-air  mixture"  dynamically  as a
function of engine RPM and load, optimum engine performance can be achieved over
the entire operating range of the engine.  With a standard camshaft,  the engine
can be optimized at only one range of RPM and load conditions.  That is why very
high  performance  engines idle  "rough",  as they are  optimized  for high RPM,
thereby sacrificing smoothness at low RPM.

         By  optimizing  the  fuel-air  mixture  dynamically,  both  performance
(horsepower)  and fuel economy will  increase,  while  emissions are expected to
decrease.  The entire camshaft assembly,  which includes timing chain, camshaft,
rockerarms,  etc., is replaced by very simple valve  actuators.  Other  emission
systems  currently on the vehicle,  such as the EGR (exhaust gas  recirculation)
and IMRC (intake manifold runner control) valves can be eliminated. The throttle
assembly  can also be  eliminated  by using  EVATM to control  the amount of air
going into the engine.

         In recent  years,  the  Company  has entered  into  agreements  with 15
companies  to  retrofit  EVA's on  different  types of  diesel,  automobile  and
motorcycle engines for evaluation and testing.  During Fiscal 1998 an EVA system
was delivered to a major domestic Original Equipment Manufacturer (OEM) which is
evaluating  EVA for possible use in its automobile  production.  In Fiscal 1998,
the Company  developed a new, more reliable  servo control  system that provides
reduced  power usage and reduced  noise over the entire RPM range.  In addition,
the Company  started work on an improved  latching  mechanism  for EVA that will
further reduce noise in the system.

         In  Fiscal  1999  as  part  of its  refocus,  the  Company  temporarily
suspended its  activities  on  EVA development  and  commercialization  to focus
its resources on the AuraGen.  The Company  is  however,  pursuing  licensing of
this  technology  to third  parties.  The Company  has not yet entered  into any
licensing agreements for EVA.




         C.       Certain Product Risk Factors


         The  Company's  business  on a  going-forward  basis is  focused on the
AuraGen  family of products and on royalties for the AMA  technology.  While the
technology for the AuraGen has been extensively  tested and verified , there are
significant  risks  associated  with  developing  a market  place for such a new
product.  Similarly,  the Company is totally dependent on Daewoo Electronics for
exploiting the AMA technology.

a.       AURAGEN(R)

         The AuraGen is a new product with limited  history in the market place.
There can be no assurances that the product will succeed in the marketplace.


         Currently,  the Company's  AuraGen is being  evaluated by the U.S. Army
with a potential  for a contract to install the AuraGen in thousands of military
vehicles.  No assurances  can be given when or if the contract will  materialize
and what the ultimate size of the contract may be.

         The U.S.  Army has  recently  completed  the field test of 5kW and 10kW
AuraGens.  No assurances can be given as to if and when the US Army will conduct
other and future tests.



         The Company has a U.S. Army contract for 10kW  AuraGens.  No
assurances  can be given that the Army will purchase any material  quantities of
this product.


         The U.S.  Marine Corp.  has recently  purchased 5kW AuraGens for
evaluation.  No assurances  can be given that any sizable contract will develop.

         The AuraGen is  currently  configured  for 110 and 240 volts.  The 240V
systems that are in use in other countries are different from the U.S.  240-Volt
system.  The  Company  is  currently  providing  a  solution  that  requires  an
additional transformer.  A future solution will incorporate the required changes
into the Electronic Control Unit ("ECU). While it is straightforward to make the
changes  to the  international  240  Volt,  it has not  been  done  as  yet.  No
assurances  can be given as to when the changes  will be made or if they will be
made.

         The Company has recently completed the development of a 10kW AuraGen in
the same  geometric  envelope as the 5kW unit. No  assurances  can be given that
such a device will succeed in the market place.

         The Company is currently  cooperating  and working closely with General
Motors, a major automotive OEM in regard to the AuraGen. Recently General Motors
has exhibited the AuraGen as a potential option in selected future vehicles.  No
assurances  can be given that the  Company's  AuraGen will be offered by General
Motors as an OEM option.

b.       AMA(TM)


     The Company  licensed  its AMA  technology  to Daewoo  Electronics  Limited
of Korea.  Since 1992, Daewoo has been responsible for the commercialization,
production and sale of the AMA  products.  Daewoo in fiscal 1999  announced  the
completion  of the commercialization of the AMA. While the Company anticipates
that the AMA will be available in the market place in the near future,  no
assurances can be given as to if and when it will be available.

         The  AMA(TM)/Aurascope(TM)  is a new  product  without a history in the
marketplace.  There can be no  assurances  that the product  will succeed in the
marketplace.

         The Company's rights under the license  agreement provide for a royalty
to be  paid on  every  unit  sold by  Daewoo  and 50% of all  sublicensing  fees
collected by Daewoo.  No  assurances  can be given as to when and if the royalty
stream will start.

D.       Competition

                  The Company is involved in the  application  of its technology
to  a  variety  of  products  and  services  and,  as  such,  faces  substantial
competition from companies offering different and competitive technologies.



                  The Company believes the principal  competitive factors in the
markets  for the  Company's  products  include  ability  to  develop  and market
technologically  advanced  products to meet changing market  conditions,  price,
reliability,  product  support  and the  ability  to secure  sufficient  capital
resources for the often substantial  periods between  technological  concept and
commercialization.  The  Company's  ability to compete  will also  depend on its
continued  ability to attract and retain skilled and experienced  personnel,  to
develop and secure patent and other protection for its technology and to exploit
commercially  its technology  prior to the development of competing  products by
others.



                  The  Company  competes  with  many  companies  that  have more
experience,  name  recognition,  financial and other  resources and expertise in
research and  development,  manufacturing,  testing,  and  obtaining  regulatory
approvals,  marketing  and  distribution.  Other  companies may also prove to be
significant competitors,  particularly through their collaborative  arrangements
with research and development companies.

                  Portable  generators  ("Genset")  meet a large market need for
auxiliary power. Millions of units per year are sold in North America alone, and
millions  more are sold  across  the world to meet  market  demands  for 1 to 10
Kilowatts  of  portable  power.  The market  for these  power  levels  basically
addresses  the  commercial,   leisure  and  residential   markets,   and  divide
essentially  into: a) higher power,  higher quality and higher price  commercial
level units; and b) lower power, lower quality and lower price level units.

                  There is significant competition in the auxiliary power market
from portable generator sets with such companies as Onan, Honda and Kohler which
are  well-established  and  respected  brand names in the genset market for high
reliability auxiliary power generation. There are presently 44-registered Genset
manufacturers ("Gensets").

                  The following table is a summary  comparing the leading Genset
products with the AuraGen(TM).



<TABLE>
<CAPTION>
                               TABLE 1: GENERATORS



<S>     <C>                        <C>                 <C>                <C>                 <C>       <C>
                                   Onan                Honda              Honda               Kohler    AuraGen(TM)
         Parameters                Marquis             EG5000X            EX5500              5CKM


         Rated Power      5000         5,000 W             4,500 W            5,000 W             5,000 W           5,000
                                                                                                       W
         Weight                    258                 146                393                 268               68
                          lbs/117.3 kg        lbs/66.4 kg        lbs/178.6 kg        lbs/122 kg        lbs/30.9 kg
         Cubic Feet/

         Cubic Meters              6.72/.19            5.39/.15           26.80/.76
                                                                                     3.71/0.11         0.25/0.01
         Output                    120 V               120/240            120/240 V
                                              V                                      120/240 V         120/240 V
         Engine RPM

         @ Rated Output            1,800               3,600              3,600               1,800             1,300
         Noise (DBA @

         10 Ft.)`                  73.5                82                 65                  88.5              64
         Load-Follower

         Economy                   No                  No                 No                  No                Yes
</TABLE>

                  In addition to competition  from Gensets,  there are six major
manufacturers  of  Inverters  in the U.S.;  representative  of the  leaders  are
Vanner, Dimension and Heart.



                  Inverters  provide strong  competition in specific  markets of
the overall market place for mobile power:  The specific markets where inverters
are strong  competitors  are  Ambulance,  Fire and  Rescue,  Small  Recreational
Vehicles and Telecommunications.

                  Limitations of Inverters:

o  Inverters address a much more limited and specialized market than Gensets;

o  The most significant portion of inverter sales are in the lower power range:
     i.e., 2500 watts or lower.

o  True quality Inverter power above 2500 watts requires a 24-volt  automotive
     electrical system (twice 12 volts);
     and the maximum  output for quality  power in the  commercial  market is on
      the order of 4800 watts.  (See Table 2).

o  Quality power (pure sine wave and  well-regulated  60Hz) is a significant
     cost factor in Inverters (Table 2).

o  Often,   Inverters  require   upgraded   vehicle   alternator   and   battery
   harness, and--for extended use period without battery charging--an additional
   battery pack.

                               TABLE 2: INVERTERS
<TABLE>
<CAPTION>
                                    Heart I/F       Vanner         Vanner        Vanner         AuraGen(TM)
         Parameters
<S>     <C>                         <C>             <C>            <C>           <C>            <C>

                                    Freedom 25      Bravo 2600     TB30-12       A40-120X       G5000

         1.   Max   Rated    Power           2500            2600                         4800           5000
(Watts)                                                            2800
         2. Weight (LBS)                     56              70             75            110            68
         2A. Weight Battery Pack                                                          No             No
                                    Add/No          Add/No         Add/No
         3. Overall Cubic In.
                                    1207.5          1866.73        1800          2595.94        432.73
         4. 60 Hz                            Yes             Yes            Yes           Yes            Yes
         5. Sine Wave @ All RPM                                             Yes                          Yes
                                    Modified        Modified                     Modified
         6.   Battery    Discharge           Yes             Yes            Yes           No             No
Operation
         7. Vehicle Engine Noise

                  (DBA @ 10Ft.)              64              64             64            64             64
         8. Load Follower-Economy            Yes             Yes            Yes           Yes            Yes
</TABLE>

E.       Manufacturing

         The AuraGen is assembled at Aura's  facility in El Segundo,  California
with parts which are produced by various  suppliers.  In Fiscal 1996 the Company
acquired a 27,692  square  foot  manufacturing  facility  in El Segundo  for the
AuraGen  production  line.  In Fiscal  1998,  the Company set up the  production
facilities in the acquired  building.  This facility is for assembly and testing
and has a production capability of 5000 units per month per operating shift.

         The Company's ceramic division  manufactures its products at its leased
38,000 square foot ceramic facility in New Hope, Minnesota.

          The class 100 clean room  fabrication  facility for the AMA product in
El Segundo,  California was closed in Fiscal 1999 as the Company  terminated all
manufacturing activities in the electro-optical area.

          Subsequent to the end of Fiscal 1999 the Company  either sold,  leased
or terminated all of its sound related  activities,  including all the off-shore
facilities  and joint  ventures.  The Company  sold MYS  Corporation,  AuraSound
assets, leased the assets of Electrotec, and licensed the AuraSound technology.

         NewCom  ceased most of its  operations  by the end of Fiscal 1999 after
Deutsche Financial Services seized Newcom's inventory.

F.       Quality Assurance and Testing

         As the Company focuses its activities on the AuraGen, quality assurance
and testing is a very important  component.  The Company performs  qualification
testing on the AuraGen hardware components, Electronic Control Unit ("ECU"), all
software and on installed in-vehicle systems to ensure reliability in the field.
The qualification  testing includes;  1) in-house endurance testing, 2) in-house
parametric thermal testing, 3) in house power quality testing and 4) independent
laboratory   environmental  testing.  In  addition,  field  failure  testing  is
performed on all returned units.

         In addition to the  qualification  testing,  the Company  implemented a
fully  controlled  manufacturing  lot  traceability  system,  documentation  and
configuration  control  system,  as well  as,  acceptance  test  and  compliance
procedures at all manufacturing  levels,  including suppliers.  The Company also
uses automated tools for "In Process Inspection" on its AuraGen assembly line.

G.        Product Development Expenditures

         During the fiscal years ended February 28, 1999, February 28, 1998, and
February 28, 1997 the Company spent  approximately  $ 2.8 million,  $1.4 million
and $6.0 million,  respectively,  on Company sponsored  research and development
activities. The Company plans to continue its research and may incur substantial
costs  in  doing  so.  All  of  the  Company's  sponsored  R & D is  focused  on
technological enhancements and product developments for the AuraGen.

H.       Patents

         Since Aura is  engaged  in the  development  and  commercialization  of
proprietary  technology,  it believes  patents and the protection of proprietary
technology are important to its business. The Company's policy is to protect its
technology by, among other ways, filing patent applications for technology which
it considers  important to the  development  of its  business.  The U.S.  Patent
Office has to date issued 78 patents. A majority of these patents expire between
the years 2008 and 2015.  The Company's  first issued  Auragen  patent  however,
expires  in  the  year  2017.  Of  the  issued   patents,   29  pertain  to  its
automotive/industrial   applications,   21   pertain   to   its   electrooptical
applications and 28 pertain to sound  applications.  There are additional patent
applications  in various stages of preparation  for filing and numerous  patents
are pending.  There are no assurances that any of the patent applications or any
new other  patents will be issued in the future.  The Company  believes that its
issued and allowed patents enhance its competitive position.

I.       Employees

         As of February 28, 1999 the Company employed  approximately 500 persons
worldwide.  During Fiscal 1999 and  continuing  into Fiscal 2000 the Company has
gone through a major  down-sizing and  restructure.  As of February 2, 2000, the
Company  employed 95 persons.  Thirteen  people are  dedicated  to the  ceramics
operation  and 82 to the  AuraGen  activities.  The  Company  believes  that its
relationship  with its  employees  is good.  The  Company  is not a party to any
collective bargaining agreements.

J.       Principal Sources of Revenues

         For the year ended  February 28, 1999,  multimedia  products and modems
were the largest single source of revenues on a consolidated basis, constituting
approximately  $46.8  million or 57.4% of net revenues.  Sound related  products
contributed  approximately  $29 million or 35.6% of net revenues.  During Fiscal
1998 multimedia products on a consolidated basis accounted for approximately $52
million,  or  32.3%  of  gross  revenues.  Sound  related  products  contributed
approximately $31 million or 19.3% of revenues.  Modems on a consolidated  basis
contributed approximately $38 million or 23.6% of Fiscal 1998 revenues. No other
products accounted for more than 10% of revenues during the foregoing periods.

After the  down-sizing,  ceasing  of NewCom  operations  and  selling  the sound
related  operations,  the  principal  sources of revenues  going forward will be
related to the Company's AuraGen  technology.  The AuraGen is a new product with
no historical basis for comparison.

K.       Significant Customers

         The Company sold sound related  products and computer  related products
on a consolidated basis to four significant  customers during Fiscal 1999. Sales
of speakers to a major electronics  retailer  accounted for  approximately $16.3
million or 20.1% of revenues. Sales of communications and multimedia products on
a  consolidated  basis to major mass  merchandisers  Best Buy,  Circuit City and
Staples accounted for approximately $12.6 million or 15.5% of revenues.

         After Fiscal 1999 none of the above will be significant customers since
the Company  will no longer be in the  consumer  electronics  business as it has
sold or leased all the sound related operations and NewCom has ceased
operations.

ITEM 2.  PROPERTIES

         The  Company  owns a 46,000  square  foot  headquarters  facility in El
Segundo,  California and a 27,692 square foot manufacturing  facility also in El
Segundo,  California for its AuraGen product. These properties are encumbered by
a deed of trust securing a Note in the original  principal amount of $5,450,000.
The Company  leases an  approximate  38,000 square foot ceramic  facility in New
Hope, Minnesota. Subsequent toFiscal 1999 the Company as part of its refocus and
downsizing,   vacated  approximately  135,000  square  feet  of  facilities.  In
addition,  the Company sold or terminated  all of its joint ventures and foreign
activities.  The Company retains approximately 115,000 square feet in facilities
and believes that such is adequate for its present needs.

ITEM 3.         LEGAL PROCEEDINGS

         The Company is engaged in various  legal actions  listed below.  In the
case of a judgment or settlement,  appropriate  provisions have been made in the
financial statements.

Shareholder Litigation

         Barovich/Chiau v. Aura

In May,  1995 two lawsuits  naming Aura,  certain of it directors  and executive
officers and a former  officer as  defendants,  were filed in the United  States
District Court for the Central District of California, Barovich v. Aura Systems,
Inc. et. al. (Case No. CV 95-3295) and Chiau v. Aura Systems, Inc. et. al. (Case
No. CV 95-3296),  before the Honorable Manuel Real. The complaints  purported to
be securities  class actions on behalf of all persons who purchased common stock
of Aura during the period from May 28, 1993 through January 17, 1995, inclusive.
The  complaints  alleged  that as a result of false and  misleading  information
disseminated  by the  defendants,  the market  price of Aura's  common stock was
artificially  inflated during the class period. The complaints were consolidated
as Barovich v. Aura Systems, Inc., et. al.

         A settlement  agreement for this  proceeding was submitted to the Court
on July 20, 1998, for preliminary  approval,  at which time the Court denied the
plaintiffs'  motion for approval of the  settlement.  On September 22, 1998, the
Company and certain of its officers  and  directors  renoticed  their motion for
summary  judgment.  Thereafter,  on  January  8, 1999,  the  plaintiffs  and the
defendants in the Barovich action executed a Stipulation of Settlement  pursuant
to which the Barovich action would be settled in return for payments by Aura and
its insurer to the plaintiff's settlement class and plaintiff's attorneys in the
amount of $2.8 million in cash (with  $800,000 to be  contributed by Aura and $2
million to be contributed by Aura's insurer,  subject to a reservation of rights
by the insurer  against the  insureds) and $1.2 million in cash or common stock,
at the Company's  option,  to be paid by Aura.  Subsequently the parties and the
insurer entered into an amended settlement agreement.  As amended the settlement
calls for the total settlement amount of $4 million to remain the same, with the
insurer  contributing $1.8 million, and the remaining $2.2 million to be paid by
Aura in cash over a period of three years,  with accrued interest at the rate of
8% per annum. The settlement was preliminarily approved by the Court on December
6, 1999, and is subject to final confirmation by the Court on March 20, 2000.


         Morganstein v. Aura.

         On April 28, 1997, a lawsuit naming Aura,  certain of its directors and
officers,  and the Company's independent accounting firm was filed in the United
States  District Court for the Central  District of  California,  Morganstein v.
Aura Systems,  Inc., et. al. (Case No. CV 97-3103),  before the Honorable Steven
Wilson. A follow-on complaint,  Ratner v. Aura Systems,  Inc., et. al. (Case No.
CV  97-3944),  was also  filed  and  later  consolidated  with  the  Morganstein
complaint.  The consolidated amended complaint purports to be a securities class
action on behalf of all persons who  purchased  common  stock of Aura during the
period from January 18, 1995 to April 25, 1997, inclusive. The complaint alleges
that as a  result  of  false  and  misleading  information  disseminated  by the
defendants,  the market price of Aura's common stock was  artificially  inflated
during the Class Period.  The complaint  contains  allegations which assert that
the company  violated  federal  securities  laws by selling Aura Common stock at
discounts  to the  prevailing  U.S.  market  price  under  Regulation  S without
informing Aura's shareholders or the public at large.

         In June, 1998, the Court entered an order staying further  discovery in
order to facilitate completion of settlement discussions between the parties. On
October 12, 1998, the parties  entered into a stipulation  for settlement of all
claims,  subject to approval by the Court.  Under the stipulation for settlement
Aura agreed to pay $4.5  million in cash or stock,  at Aura's  option,  plus 3.5
million  warrants at an exercise price of $2.25. In addition,  Aura's  insurance
carrier agreed to pay $10.5 million.  The settlement was finally approved by the
Court in October 1999 and was thereafter  amended in December 1999 to allow Aura
to defer  payment of the  settlement  amount until April 2000 in exchange for an
additional  2  million   shares  of  Aura  Common  Stock,   subject  to  certain
adjustments.

NewCom Related Litigation

         American Casualty v. Aura

         On June 22, 1999, a lawsuit  naming Aura was filed in the United States
District Court for the Central District of California, American Casualty Company
of  Reading,  Pennsylvania  ("American  Casualty")  vs.  Aura et. al.  (Case No.
CV-99-06343).  The complaint alleges that American Casualty, as surety, executed
and delivered a performance  bond on behalf of NewCom to Actrade  Capital,  Inc.
("Actrade") in 1998,  which American  Casualty  became liable to obligee Actrade
when  NewCom  defaulted  on  repayment  of the penal sum of $4,427,  093.92.  In
seeking  damages from NewCom,  American  Casualty  further alleged that Aura was
liable  because  it  executed  an  express   general   agreement  of  indemnity,
indemnifying  American  Casualty on the referenced NewCom bond and a rider which
became the subject of the  litigation.  Aura  answered the  complaint and NewCom
defaulted.  Subsequently,  in December,  1999, the parties  reached  mutually an
agreement  in  principal  to settle the matter,  Aura  agreeing to pay  American
Casualty:  (i) $1,000,000  plus interest at a rate of 8% per annum from December
1, 1999, in thirty-six  equal monthly  installments  commencing March 2000; (ii)
$1,000,000  plus  interest at a rate of 8% per annum from  December 1, 1999,  in
twenty-four equal monthly  installments  commencing  December 1, 2002; and (iii)
warrants to purchase up to 1,000,000 shares of the Company's common stock thirty
three months from November 1, 1999 at a pre-reverse  stock split  exercise price
of $2.46 per share.  The Company  expects to enter into the settlement  prior to
February 29, 2000, which is in accordance with Aura's restructure.

         NEC Technologies v. NewCom

         In 1998, a lawsuit naming NewCom,  Inc. was filed in the Superior Court
of the State of California,  Los Angeles County, NEC Technologies vs. NewCom et.
al (Case No. YC 033592). The complaint alleged that NewCom failed to pay NEC for
products purchased in the sum of approximately $3,000,000. Subsequently, NEC and
NewCom  entered into a stipulated  settlement  where Aura  guaranteed  expressly
NewCom's  performance  on the  settlement.  NewCom  thereafter  defaulted on the
settlement  and the  stipulated  judgment  was filed in April,  1999.  Following
negotiation  by Aura and NEC, in November,  1999, a settlement  was entered into
whereby NEC is to receive $2,479,142 plus interest at eight percent per annum
in thirty-six  equal monthly  installments,  which is in accordance  with Aura's
restructure.


         Deutsche Financial Services v. Aura

         In June,  1999,  a lawsuit naming Aura was  filed in the United  States
District  Court for the  Central  District  of  California,  Deutsche  Financial
Services ("DFS") vs. Aura (Case No. 99-03551 GHK (BQRx)).  The complaint follows
DFS'  termination of its credit  facility with NewCom of $11,000,000 and seizure
of substantially all of NewCom's  collateral in April,  1999. It alleges,  among
other  things,  that Aura is liable to DFS for NewCom's  indebtedness  under the
secured credit  facility  purportedly  guaranteed by Aura in 1996, well prior to
the NewCom initial public  offering of September  1997. In the  proceeding,  DFS
sought  an  order  to  attach  Aura's  assets  which  was  denied  following  an
evidentiary hearing before the Honorable Brian Quinn Robbins,  U.S.  Magistrate,
and the matter has been  ordered by the District  Court to binding  arbitration.
Aura has now responded in  arbitration,  denying  DFS'claims and has asserted in
its defense, among other things, that the guarantee,  if any, is discharged.  In
addition,  Aura through its counsel, has asserted  cross-claims for, among other
things,  tortious lender liability,  alleging that DFS wrongfully terminated the
NewCom credit facility,  wrongfully  seized the NewCom collateral and wrongfully
foreclosed upon NewCom collateral, acting in a commercially unreasonably manner.
A panel of three  arbitrators  has been  selected and  appointed by the American
Arbitration  Association  and a hearing in the arbitration has been set for May,
2000.  The  Company  believes  it has  meritorious  defenses  and  cross-claims.
However,  no  assurances  can  be  given  as to the  ultimate  outcome  of  this
proceeding.

         Excalibur v. Aura

On November 12, 1999,  a lawsuit was filed by three  investors  against Aura and
Zvi Kurtzman,  Aura's Chief  Executive  Officer,  in Los Angeles  Superior Court
entitled Excalibur Limited Partnership v. Aura Systems, Inc. (Case No. BC220054)
arising out of two NewCom, Inc. financings consummated in December 1998.

         The NewCom financings comprised (1) a $3 million investment into NewCom
in exchange for NewCom  Common  Stock,  Warrants for NewCom  Common  Stock,  and
certain  "Repricing  Rights" which entitled the investors to receive  additional
shares of NewCom Common Stock in the event the price of NewCom Common Stock fell
below a specified  level, and (2) a loan to NewCom of $1 million in exchange for
a Promissory Note and Warrants to purchase NewCom Common Stock. As part of these
financings Aura agreed with the investors to allow their  Repricing  Rights with
respect to NewCom Stock to be exercised for Aura Common Stock, at the investors'
option.  Aura also  agreed to  register  Aura  Common  Stock  relating  to these
Repricing Rights.

         The  Plaintiffs  allege  in their  complaint  that  Aura  breached  its
agreements  with the Plaintiffs by, among other things,  failing to register the
Aura Common Stock  relating to the  Repricing  Rights.  The  Plaintiffs  further
allege that Aura  misrepresented  its  intention  to register the Aura shares in
order to induce the  Plaintiffs  to loan $1.0 to  NewCom.  The  Complaint  seeks
damages of not less than $4.5 million.  In January 2000 Aura filed counterclaims
against  the  Plaintiffs,  including  claims  that  the  Plaintiffs  made  false
representations  to Aura in order to induce  Aura to agree to issue  its  Common
Stock  pursuant  to the  Repricing  Rights.  The  Company  believes  that it has
meritorious defenses and counterclaims to the Plaintiffs' allegations.  However,
no assurances can be given as to the ultimate outcome of this proceeding.

Securities and Exchange Commission Settlement.

         In October, 1996, the Securities and Exchange Commission ("Commission")
issued an order  (Securities Act Release No. 7352) instituting an administrative
proceeding against Aura Systems,  Zvi Kurtzman,  and an Aura former officer. The
proceeding  was  settled on consent of all the  parties,  without  admitting  or
denying any of the  Commission's  findings.  In its order,  the Commission found
that Aura and the others  violated the reporting,  recordkeeping  and anti-fraud
provisions  of the  securities  laws in 1993  and  1994 in  connection  with its
reporting on two  transactions in reports  previously filed with the Commission.
The Commission's  order directs that each party cease and desist from committing
or causing any future violation of these provisions.

The  Commission  did not require  Aura to restate any of the  previously  issued
financial  statements or otherwise amend any of its prior reports filed with the
Commission. Neither Mr. Kurtzman nor anyone else personally benefited in any way
from these events. Also, the Commission did not seek any monetary penalties from
Aura,  Mr.  Kurtzman or anyone  else.  For a more  complete  description  of the
Commission's Order, see the Commission's release referred to above.

Other Legal Actions

         The Company is also engaged in other legal  actions.  In the opinion of
management,  based upon the advice of counsel,  the ultimate resolution of these
matters will not have a material adverse effect.


ITEM 4.         SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matter was  submitted  during the fourth  quarter of the fiscal year
covered by this report to a vote of security  holders,  through the solicitation
of proxies or otherwise.




<PAGE>



                                     PART II

ITEM 5.         MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
                STOCKHOLDER MATTERS

         Since  1988,  Aura  Common  Stock has been  quoted on the Nasdaq  Stock
Market under the trading  symbol  "AURA".  On May 21, 1991,  Aura shares  became
listed on the Nasdaq National Stock Market.

         On July  21,  1999 the  Company's  shares  were  delisted  from  Nasdaq
National Market.  This action was taken as a result of the Company's  failure to
meet the filing,  minimum  $1.00 bid price and listing of  additional  shares as
stated in the Market Place Rules. Since that date the Company's stock has traded
on the over the counter market.

         Set forth below are high and low sales  prices for the Common  Stock of
Aura for each quarterly period in each of the two most recent fiscal years. Such
quotations  reflect  inter-dealer  prices,  without retail mark-up,  markdown or
commissions and may not necessarily  represent actual transactions in the Common
Stock. The Company had approximately  4450 stockholders of record as of February
3, 2000.

       Period                                     High                      Low


Fiscal 1998

       First Quarter ended May 31, 1997         $2.78                      $1.47
       Second Quarter ended August 31, 1997     $2.13                      $1.50
       Third Quarter ended November 30, 1997    $3.94                      $2.00
       Fourth Quarter ended February 28, 1998   $3.75                      $2.25

Fiscal 1999

       First Quarter ended May 31, 1998         $3.69                      $2.59
       Second Quarter ended August 31, 1998     $1.25                      $1.00
       Third Quarter ended November 30, 1998    $1.81                      $0.91
       Fourth Quarter ended February 28, 1999   $1.50                      $0.34

On  February  3, 2000,  the average  high and low  reported  sales price for the
Company's Common Stock was $0.27.

Dividend Policy

         The  Company  has not  paid  any  dividends  on its  Common  Stock  and
currently  intends to retain any future  earnings for use in its  business.  The
Company  does not  anticipate  paying any  dividends  on its Common Stock in the
foreseeable future but has no restrictions preventing it from paying dividends.

Changes in securities and Use of Proceeds

     In December  1998 the Company  completed a private  placement  of 3,597,300
shares of its common stock and warrants to purchase  1,798,650  shares of common
stock at an exercise price of $1.00 per share to a group of private investors.

     On December 1, 1998 (the  "Initial  Closing  Date"),  NewCom  consummated a
private placement of its Common Stock, warrants and Repricing Rights pursuant to
Regulation D of the  Securities Act of 1933 to three private  investors.  On the
Initial  Closing  Date the  Company  received  gross  proceeds  of $3 million in
exchange  for the  issuance  of  871,288  shares of its Common  Stock,  Warrants
exercisible  for five years  for up to  166,337  shares  of  Common  Stock at an
exercise price of $4.545, and 792,088 Repricing Rights.

     On  December  28,  1998,  the  same  investors  consummated  an  additional
financing  with NewCom  pursuant to certain Notes of NewCom  secured by a junior
lien on Newcom's  inventory and accounts  receivable  and issued an aggregate of
75,000  Warrants to purchase NewCom Common Stock.  The Repricing  Rights entitle
the  holder  to  purchase  that  number  of  shares  of  Common  Stock of NewCom
("Repricing Shares") determined by multiplying the number of Repricing Rights by
a fraction,  the  numerator  of which is the  Repricing  Price minus the Average
Market Price (as defined  below),  and the  denominator  of which is the Average
Market Price (defined as the two lowest closing bid prices during the 20 trading
days immediately preceding the exercise date of the Repricing Rights).

     The  "Repricing  Price" for the 792,088  Repricing  Rights  received on the
Initial  Closing Date is $4.32,  being 114% of the Initial Closing Date price of
$3.79  (computed  based  upon  the  average  closing  bid  prices  for the  five
consecutive  trading days ending on the day  immediately  preceding  the Initial
closing  Date) if the  Repricing  Rights  are  exercised  within 135 days of the
Initial  closing Date;  $4.40,  being 116% of the Initial closing Date Price, if
the  Repricing  Rights are  xercised  between the 136th and the 180th day of the
Initial  Closing Date; and an additional 2% during each 45 day period  following
180 days from the Initial closing Date.

     The Repricing  Price is increased by 7.5% if the Common Stock is listed for
trading on the Nasdaq SmallCap Market, and 15% if the Common stock is not listed
on a national stock exchange or the Nasdaq Stock Market or upon the occurance of
a "Repurchase Event" as described below.

     The investors also have the right to elect to receive shares of Aura Common
Stock upon  exercise of the  Repricing  rights in lieu of NewCom  Common  Stock,
based upon the Average Market Price of Aura Common stock at the time of exercise
of the Repricing Rights.

     In  January  Aura  commenced  legal  proceedings  against  these  investors
seeking,  among other things,  the recission of Aura's  obligations to honor the
Repricing Rights. See "Item 3, Legal Proceedings" elsewhere herein.


<PAGE>



ITEM 6.    SELECTED FINANCIAL DATA

         The following  Selected  Financial  Data has been taken or derived from
the audited consolidated  financial statements of the Company and should be read
in  conjunction  with and is qualified in its entirety by the full  consolidated
financial  statements,  related notes and other information  included  elsewhere
herein.


                                          AURA SYSTEMS, INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>

                                         February 28,      February 28,    February 28,      February 29,     February 28,
                                             1999             1998              1997            1996              1995
<S>                                          <C>                <C>            <C>                  <C>             <C>

Net Revenues                                 $   81,518,162     $136,715,385   $109,950,202         $77,088,850     $42,444,213
                                              -------------      -----------    -----------          ----------      ----------
Cost of goods and overhead                      158,024,723      101,622,051      86,350,828         71,849,204     30,198,196
Research and development expenses                 2,831,847         1,395,160      6,022,586          5,225,735      2,037,464
Impairment of long-lived assets                   9,403,687               --             --                  --             --
Selling, General and administrative
     Expenses                                    74,419,812        45,018,066     18,542,840         26,399,794     12,771,151
                                             --------------        ----------     ----------         ----------     ----------
Total costs and expenses                        244,680,069       148,035,277    110,916,254        103,474,733     45,006,814
(Loss) from operations                       (163,161,907)        (11,319,892)      (966,052)       (26,385,883)    (2,429,340)
Other income and expense
     Gain on sale and issuance of
       Subsidiary stock and other assets         (1,042,665)      (12,952,757)      (250,000)               --              --
     Interest expense (income) net               12,014,690        6,827,269       1,415,934           (289,793)       220,539
     Class action litigation and
       Other settlements                          7,717,518        1,700,000              --                --              --
     Loss on disposal of assets                   1,188,329               --              --                --              --
     Termination of license
       Arrangements                                      --        3,114,030              --                --              --
     Loss on disposal of investment               4,877,839               --              --                --              --
     Equity in losses of unconsolidated
       Joint ventures                             6,268,384         1,937,747             --                --              --
     Minority    interests   in   income
       (loss)      of       Consolidated        (10,372,895)          946,405             --                --              --
       subsidiaries
     Loss in excess of basis of
       consolidated subsidiary                    8,080,695               --              --                --              --
     Excess loss of minority interest            26,561,481               --              --                --              --
     Provision (benefit) for income
       Taxes                                        570,641       (1,256,046)        570,484                --              --
     Foreign currency translation
       adjustment                                  (406,576)              --          40,642                 --             --
                                             ---------------    ------------     -----------       ------------    -----------
     Net (loss)                               $(150,148,156)     $(11,636,540)   $(2,880,111)      $(26,087,090)   $(2,649,879)
                                              ==============      ===========     ===========       ============    ===========
     Net (loss) per common share            $        (1.74)     $       (.15)   $       (.04)     $        (.48)  $       (.07)
                                             ==============      ===========     ===========       =============   ============
     Weighted average number of
       Common shares                             85,831,688       79,045,290     68,433,521          53,860,527     37,217,673
                                           ================     ============     ==========          ==========     ==========

Working capital (deficit)                        (4,869,876)      78,143,895      62,310,715        71,362,882      33,796,181
Total assets                                     90,143,392      227,302,629     182,528,399       134,080,568      73,467,003
Total liabilities and deferrals                 103,797,049      110,400,761      57,050,812        34,917,462      19,213,584
Net stockholders' equity (deficit)              (13,653,657)     116,901,868     125,477,587        99,163,106      54,253,419

</TABLE>


<PAGE>




ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AN
           RESULTS OF OPERATIONS

RESULTS OF OPERATIONS


Introduction

         During  the  Fiscal  year   February  28,  1999  the  Company   devoted
substantial  financial  and  human  resources  in  furtherance  of its  plan  to
manufacture and sell its patented,  proprietary AuraGen product. As is often the
case  with  the  introduction  of  a  capital  intensive  product  launch,  Aura
anticipated that in order to implement it's business plan, working capital would
be required in an amount that would exceed cash flow  generated from any initial
sales of the AuraGen.

         The Company  expected that its working capital needs would be met from,
among other things, the repayment by NewCom Inc. ("NewCom") of approximately $20
million of  indebtedness  which was due in September 1998 and with proceeds from
external debt and equity  financing.  NewCom was  ultimately  unable to meet its
obligations to Aura in September 1998,  creating a significant cash shortfall to
Aura.  NewCom's  operations  in the third  quarter of Fiscal 1999 were  severely
impacted by an industry-wide slump in the computer peripherals industry, causing
a buildup in inventory and  difficulty in collecting  receivables  from the mass
merchants.  NewCom's  business reached a critical juncture in the fourth quarter
of Fiscal 1999 when Deutsche Financial Services ("DFS"), which provided NewCom's
principal  working capital line,  announced that it was unwilling to continue to
advance working capital to NewCom under its credit facility.  This, coupled with
the retail mass merchants failure to pay NewCom for significant receivables past
due and owing, resulted in NewCom ceasing its day-to-day operations,  in January
1999.  These events  substantially  impacted  Aura's  results of operations  for
Fiscal 1999.



         Commencing  January 1999 Aura's  management was forced to take steps to
curtail  and  refocus its plans and  implement  measures to reduce its  overhead
until such time as additional  working  capital  could be obtained.  These steps
included  employee  layoffs,  selling the Company's MYS speaker  division to its
former  owners,   eliminating  the  display  division,   temporarily  suspending
development  activities associated with the EVA program,  leasing all the assets
of Electrotec,  selling the AuraSound subsidiary assets and the licensing of the
proprietary NRT and Line Source speaker technologies. In Fiscal 2000 the Company
reached an agreement in  principle  to sell the ceramics  assets  located in New
Hope, Minnesota to the president of the subsidiary.



         The  Company's  ability to  maintain  its  focused  AuraGen  operations
required an infusion of working capital and the restructure of Aura's  principal
indebtedness. The Company believed that the restructure of this indebtedness was
required in order to obtain working capital from other third parties. Management
therefore developed an informal restructure plan under which approximately $35.0
million  of  indebtedness   consisting  of  convertible   debt  and  other  debt
obligations would be eliminated.  By the end of the third quarter of Fiscal 2000
the Company had entered into agreements to eliminate approximately $32.2 million
of debt, and providing for the  conversion of most of such debt into equity.  In
addition, the Company has entered into an agreement to restructure approximately
$17.4 million of additional  debt  ("Infinity  note") into a $12.5  million,  36
month 8 percent note,  with interest only payments and a balloon  payment at the
end of the 36 months.



         The  Company  is also a party  to  certain  express  written  corporate
guarantees   of  NewCom   indebtedness,   including  a  guarantee   of  NewCom's
indebtedness to DFS of  approximately  $7.2 million and two other creditors with
claims for $2.4 million and $4.4  million  respectively.  The Company  reached a
settlement  agreement with American  Casualty and NEC Technologies for the above
guarantees (See Legal Item 3, Legal Proceedings,  NewCom Related Litigation). In
April 1999 DFS  commenced  legal  proceedings  against  the Company to obtain an
attachment on Aura's assets to secure Aura's  guarantee  obligations.  The court
denied the DFS  motion and the  matter has  been ordered to binding arbitration.
Aura has responded in arbitration, denying DFS  claims and has  asserted  in its
defense,  among other things,  that the  guarantee,  if any, is discharged  (See
NewCom Related Litigation).



         In the third  quarter of Fiscal  2000 the  Company  completed a private
placement of $6.9 million in the form of common stock and debt that will convert
into common stock upon the execution of the restructured Infinity note.



         Since January 1999 the Company's  limited  resources  have been devoted
almost entirely to the AuraGen product,  the restructure of debt and the raising
of new working  capital.  Although  the Company  has  experienced  delays in the
shipping  of  AuraGen  products  since  the  beginning  of 1999 as a  result  of
insufficient  working  capital,  necessary  parts started to be obtained by late
1999 and limited  shipments  of AuraGens  are now being made.  Over 33 state and
city governments across the U.S have purchased  evaluation units and some cities
have already  specified the AuraGen as a requirement for some of their vehicles.
Over 23 utilities in the U.S have also  purchased and are evaluating the AuraGen
for their  applications  and  requirements.  The Company has shipped a number of
AuraGen units to two major  telecommunication  companies and numerous  state and
federal agencies are evaluating the AuraGen for their specific applications. The
Company  continues  to support  the U.S Army in its  evaluation  of the  AuraGen
(known  to the U.S.  Army as  VIPER).  The  Company  has  continued  to  develop
different  engine mounts for the AuraGen.  As of January  2000,  the Company has
started production of mounts that will fit most of the trucks, pickups and SUV's
built in North  America by the three major OEMs.  The Company's 5KW model is now
available for more than 70 different  vehicle models and engine  configurations.
The Company  continues to work closely with General  Motors which has  displayed
the  AuraGen  on both the  Sierra  2000  professional  concept  vehicle  and the
Terradyne concept vehicle.


Fiscal 1999 as Compared to Fiscal 1998

         The  Company  continued  its  activity  in  development  of  commercial
applications of its proprietary magnetic technologies.  The Company has reported
a net loss for each of its five most  recent  fiscal  years.  The second half of
Fiscal 1999  had  significant  negative results  from  operations  which  caused
significant cash shortfall problems that affected the entire operation.

Revenues

         Net  revenues in Fiscal  1999  declined  to $81.5  million  from $136.7
million,  a decrease of 40.4%.  The  decrease was  primarily  due to the virtual
shutdown of operations of NewCom in the last quarter of the fiscal year, coupled
with the decline in sales of NewCom in the third quarter of the Fiscal year. The
decline in sales was primarily a result of price pressures in the retail channel
as well as a substantial decline in sales to one of NewCom's major customers. In
the last half of the fiscal year, as NewCom's  business  began to deteriorate in
conjunction with the overall deterioration of the computer peripherals industry,
the levels of returned  goods began to  accelerate.  In the last  quarter of the
fiscal year, when NewCom's  operations  virtually  shutdown,  returns  increased
dramatically  as retailers began to ship back product for fear that NewCom would
go out of business and would not be able to fulfill  warranty and other business
obligations. Magnification of this stemmed from its lender "DFS" and a judgement
creditor each sending  correspondence  to the retail mass merchants  asking that
they remit payments to them. A court battle produced an order describing whom to
pay,  which was sent to the  retail  customer.  The above  actions  added to the
uncertainties of NewCom's future and further deteriorated NewCom's relationships
with its customers.

Cost of Goods and Overhead

         Cost of goods and overhead  increased to $158.0  million in Fiscal 1999
from $101.6 million in Fiscal 1998.  This increase both in dollar terms and as a
percentage  of revenues is  primarily a result of the price  pressures  from the
retail mass merchants which included the substantial  rebates that were required
in order to maintain shelf space, as well as the overall business  conditions at
the Company's NewCom subsidiary as described above.

Gross Margin and Net Loss

         Gross margins for Fiscal 1999 were a negative  93.9%  compared to 25.7%
in Fiscal 1998,  primarily due to the substantial drop in gross margin at NewCom
in the third and fourth  quarters  of the Fiscal  year.  In the third and fourth
quarters of the Fiscal year,  price pressure applied by NewCom's major customers
and inventory write-downs which reflected the change in the computer peripherals
industry resulted in substantially  higher costs of product sold as a percentage
of the selling price.  Coupled with the substantial  rebates NewCom was required
to offer, the resulting gross margins were negative.

During the fourth  quarter of Fiscal  1999 the Company  experienced  severe cash
flow problems  that had a major impact on the entire  operations of the Company.
The Company began to consolidate  its operations  around the AuraGen  technology
and  product.  The  Company  terminated  all of its  joint  ventures  due to its
inability to support  them. As the Company was cutting down and scaling back its
operations  the Company  evaluated  its asset  utilization  and  concluded  that
certain assets values had been  impaired.  In addition  numerous  assets such as
machinery  and  equipment  that were no longer  needed were sold at a loss.  The
Company over the years has made  strategic  investments  in order to improve its
utilization of certain technologies. As the company eliminated operations, these
investments  no longer  retained  their economic  value.  In  addition   to  the
Company`s heavy losses in its NewCom  investment the Company was also a party to
certain explicit written  guarantees that were triggered when NewCom's  business
deteriorated.

The following table summarizes  certain fourth quarter events that contribute to
the loss in Fiscal 1999.

         Termination of Joint Ventures                              $5.6 million
         Depreciation Expense                                       $4.6 million
         Accounts Receivable reserves and write-off's              $13.0 million
         Asset Impairment                                           $9.4 million
         Interest Expense                                           $3.5 million
         Disposed Assets                                            $1.2 million
         Investment write-off's and losses                          $7.0 million
         Guarantees for NewCom                                      $9.9 million
         NewCom loss (Aura Share)                                  $45.8 million
        Total                                                     $100.0 million

Research and Development

         Research  and  development  expense for Fiscal 1999  increased  to $2.8
million  from  $1.4  million  in  Fiscal  1998 as the  Company  focused  all its
remaining resources on developing  additional engine mounts for the AuraGen, and
researching ways to expand its applications.

Selling, General & Administrative

         Selling, general and administrative expenses increased to $74.4 million
in Fiscal  1999 from $45  million in Fiscal  1998.  The  increase  is  primarily
attributable to a substantial  increase in sales and marketing  related expenses
at NewCom as the major retailers  required higher levels of sales promotions and
marketing allowances.  Further, increased amortization of product design related
costs were  necessary to account for  impairment  of these assets due to shorter
life cycles of products.

Bad Debt Expense

         Bad debt expense in Fiscal 1999  increased  to $13.3  million from $3.6
million in Fiscal 1998.

Interest Expense

         Net interest  expense for Fiscal 1999  increased to $12.0  million from
$6.8 million in the prior Fiscal year.  The increase is  attributable  to higher
levels of borrowing and a quarterly fee being charged to interest expense on the
$15 million note that was renegotiated in September of 1997.


Fiscal 1998 as Compared to Fiscal 1997

         The Company  continued  its activity in the  development  of commercial
applications  of its  proprietary  technologies  as well as sales of  commercial
products.  The Company has  reported a net loss for each of its five most recent
fiscal years.

Revenues

         Net  revenues  were $136.7  million as  compared  to $110.0  million in
Fiscal 1997, or an increase of 24.3%.  The increase in revenue was due primarily
to the increase in sales of computer products by the Company's NewCom subsidiary
along with an increase in sales in speakers from the sound group.

         Sales  of  computer  monitors  to two  unrelated  parties  declined  to
approximately $10 million in Fiscal 1998 or 6.2% of revenues, from $16.5 million
or 12.3% of revenues  in Fiscal  1997.  These sales are  expected to continue to
decline  both in dollar  terms and as a  percentage  of  revenues as the Company
continues to expand its product line and its customer base. Although the Company
does not have any long term agreement  with any  customers,  it has no reason to
believe that sales to customers will be abruptly curtailed.


Cost of Goods and Overhead

         Cost of goods and overhead  increased to $101.6  million in Fiscal 1998
from $86.4 million in Fiscal 1997.  While the dollar value increased as a result
of the  increase  in  sales,  as a  percentage  of net  revenues,  cost of goods
decreased to 74.3% from 78.5% in the prior fiscal year. As the Company continues
to bring new  products  to market  and  introduce  new  variations  of  existing
products, this percentage may fluctuate substantially in future periods.

Gross Margin and Net Loss

         Gross  margins for Fiscal 1998  increased to 25.7% from 21.5% in Fiscal
1997 partially due to the increase in gross margin for the Company's  subsidiary
NewCom to 34.8% in Fiscal 1998 from 33.6% in Fiscal 1997.


         Due to the increase of the  Company's  business and in particular as it
relates to consumer electronics, the Company in the fourth quarter increased its
reserve for potential returns of merchandise as well as product obsolescence and
potential  bad  debts.  On  a  consolidated   basis  the  reserve  increased  to
approximately  $10.5  million or 4.6% of assets as compared  to $5.8  million or
3.2% of assets in the prior year.

         The  following  table  summarizes  the above  discussion in the form of
percentages.
                                            FY 98                 FY 97

              Net Revenues                  100.0%                 100.0%
              Cost of Goods Sold             74.3%                  78.5%
              Gross Margins                  25.7%                  21.5%
              SG&A and R&D                   33.9%                  22.6%
              Loss from Operations            8.3%                   1.1%
              Net Loss                        8.5%                   2.7%

         During the fourth  quarter the Company  attended two major  tradeshows.
The CES show in January and the SAE show in  February.  Both of these had a bias
effect on expenses for the fourth quarter by approximately $0.9 million.  During
the fourth quarter the Company  experienced an incremental  increase in interest
of approximately $1.2 million due to the conversion of a $15 million convertible
note to a straight note in late 3rd quarter and additional  interest incurred on
a $10 million  financing that also occurred in late 3rd quarter.  Legal expenses
increased  above  other  periods  in the  fourth  quarter  as  legal  activities
increased in numerous areas. After a careful analysis and review of expenses the
Company consolidated and relocated its main warehouse facilities from San Diego,
California  to Kansas City,  Missouri.  The cost of  approximately  $0.8 million
associated with this  consolidation will be saved in approximately one year. Due
to  uncertainties  created by India's  detonation  of nuclear  devices  and U.S.
sanctions  against  India the Company  reserved  $3.1 million in license fee due
from K&K in India for the AuraGen. The Company also incurred losses from foreign
non-consolidated  Joint Ventures of approximately  $1.9 million.  After year-end
the Company settled one class action suit and other litigation and took a charge
of $1.7 million in Fiscal 1998.

         The  following   table   summarizes   certain   fourth  quarter  events
contributed to the loss in Fiscal 1998 as described above.
a. Seasonal expenses during the fourth quarter                      $0.9 million
b. Increment increase in 4th quarter interest expense               $1.2 million
c. Increment increase in 4th quarter legal expenses                 $0.5 million
d. Consolidate and relocate warehouse facilities in Kansas Ci       $0.8 million
e. Reserve on AuraGen License in India due to US sanctions          $3.1 million
f. Loss on foreign joint ventures                                   $1.9 million
g. Legal settlements                                                $1.7 million
      Total                                                        $10.1 million

Research & Development

         Research  and  development  costs for  Fiscal  1998  decreased  to $1.4
million from $6.0 million in Fiscal 1997. The Company continues its research and
development in the areas of displays and micromachines,  automotive applications
of magnetics and sound  systems.  As a percentage  of net revenues  research and
development  expenses  declined in Fiscal  1998 to 1.0% as compared  5.5% in the
prior year.

Selling, General & Administrative

         Selling,  general and administrative  expenses increased to $45 million
in Fiscal 1998 from $18.8 in Fiscal 1997, for an increase of $26.2 million.  The
increase is comprised principally of the following:  $8.86 million increase from
the NewCom  subsidiary;  an increase in bad debts over the prior year due to the
write-off  of $4.9 million in license  fees;  an increase in legal fees over the
prior year of  approximately  $1.0  million;  an increase in sales  promotion of
approximately  $1.5 million,  an increase of payroll and associated  benefits of
approximately $2.7 million with the addition of 40 new employees and an increase
in depreciation and amortization of approximately $1.3 million.

Bad Debt Expense

         Bad debt  expense in Fiscal 1998  increased  to $3.6  million from $0.7
million in Fiscal 1997.

Interest Expense

         Net  interest  expense for Fiscal 1998 was $6.8  million as compared to
net interest expense of approximately $1.4 million in the prior fiscal year. The
increase was due to increased lines of credit that were utilized  throughout the
year,  higher  levels  of  debt  issued  by the  Company,  premiums  paid on the
repurchase of  convertible  notes,  and a higher  interest rate on a $15 million
note.


Liquidity and Capital Resources

         As a result of the decline in the  Company's  ownership  percentage  in
NewCom to below 50%, the balance sheet, as of February 28, 1999 does not reflect
NewCom on a  consolidated  basis.  This  resulted in a  significant  decrease in
current assets and current liabilities for 1999 in comparison to 1998.

         Net working  capital  decreased by $64.5  million to $(4.8)  million at
Fiscal 1999 year end,  with the current  ratio  decreasing to .88:1 from 1.76:1.
The principal  differences  in the Company's  accounts from February 28, 1998 to
February  28, 1999 are a decrease in cash and  equivalents  of $2.3  million,  a
decrease in net  receivables  of $46 million,  a decrease in  inventories of $40
million a decrease in notes  payable of $20.4 million and a decrease in accounts
payable and accrued expenses of $17.4 million.

The Company's cash balances were $3,822,210 at February 28, 1999,  $6,079,411 at
February 28, 1998 and $7,112,354 at February 28, 1997.

         The net cash used in operating activities of $24.3 million decreased by
$5.3 million due  primarily to the increase in the loss  incurred  offset by the
decreases in accounts receivable,  inventory and accounts payable as a result of
the cessation of NewCom's business.

         The level of inventories has decreased primarily due to NewCom.

         In Fiscal  1998,  the  Company  raised  $584,850  from the  exercise of
warrants,  $900,000  from the sale of warrants  and $51,500 from the exercise of
stock  options.  The Company  also  received  proceeds of  $34,500,000  from the
issuance of convertible notes payable.

         In June 1998 the Company  completed  a  refinancing  of two  properties
owned by Aura in El  Segundo,  consisting  of its  headquarters  and an adjacent
facility.  As part of the financing the Company encumbered these properties with
a first deed of trust securing a Note in the amount of $5,450,000,  resulting in
net cash to the Company of approximately $3.0 million.

         Spending for property and  equipment  amounted to  $4,053,848 in Fiscal
1999,  $18,006,394 in Fiscal 1998 and  $22,855,000 in Fiscal 1997. Of the Fiscal
1999,   1998  and  1997  amounts,   $1,910,611,   $16,096,180   and  $16,539,899
respectively  was due to the manufacture of tooling and the remainder was due to
the  expansion of facilities  and purchases of equipment  which was necessary in
connection with research and development  activities,  services  performed under
various subcontracts and manufacturing requirements.

         The Company's cash flow generated from operating activities has to date
not been  sufficient to fund its working capital needs. In the past, the Company
has relied  upon  external  sources of  financing  to  maintain  its  liquidity,
principally  private and bank indebtedness and equity  financing.  No assurances
can be provided that these funding sources will be available in the future.  The
Company currently intends that funding required for future growth, operations or
any joint  ventures  entered into would occur through a combination  of existing
working  capital,  operating  profits,  bank credit lines,  equity and favorable
financial terms from vendors.  The inability of the Company to obtain sufficient
working capital at the times and in the amounts required  would  have a material
adverse affect on the Company's business and operations.

         Current fixed monthly expenses  corporate wide,  average  approximately
$900,000, principally for labor, overhead, travel and professional fees.

         The Company and its subsidiaries lease space located in El Segundo, New
Hope,  Minnesota,  and Kansas City,  Missouri.  Minimum  monthly rents under the
leases  approximate  $55,000.  Rent expense was  approximately  $1.8 million for
Fiscal 1999,  $1.3 million,  for Fiscal 1998,  and $1.3 million for Fiscal 1997.
Assuming no lease terminations or lease extensions,  rent expense is expected to
be  approximately  $650,000  for Fiscal  2000,  $680,000  for Fiscal  2001,  and
$570,000 for Fiscal 2002.  The Company has no other material  long-term  capital
commitments.

Debt Restructuring

         Following is a description  of the principle  components of Aura's debt
restructuring:

         Restructuring of RGC International Investors, LDC, Debt.


         Between  October 1997 and March 1998 the Company issued an aggregate of
$21.5  million of its  convertible  unsecured  debentures  to RGC  International
Investors,  LDC ("RGC").  The debentures  accrued interest at the rate of 7% per
annum,  with the entire  principle  amount due and payable between 2002 an 2003,
and were  convertible  into  common  stock  based upon a formula  related to the
market price of the Common Stock. In October 1998 the Company issued to RGC a $3
million convertible note which was secured by a lien on certain of the Company's
assets.

         In  October  1999  the  Company  entered  into an  agreement  with  RGC
International  Investors,  LDC and a third party  investor  (AuraSound's  assets
purchaser)  whereby  RGC  (i)  sold  to the  third  party  the  Company's  three
Convertible  Unsecured  Debentures  (the  "RGC  Debentures"),  in the  aggregate
principal amount of $17,365,000,  (ii) exchanged with the Company its $3 million
Secured  Convertible Note for a new  non-convertible  Secured Note (the "New RGC
Note") in the principal  amount of $3 million,  and (iii) cancelled  Warrants to
purchase  9,000,770  shares of the  Company's  Common  Stock in exchange for new
Warrants to purchase  1,000,000 shares of common stock exercisable at $0.375 per
share.  The New RGC  Note  bears  interest  at the  rate of 8% per  annum,  with
principal and interest  payable no less frequently  than quarterly.  The New RGC
Note  continues  to be  secured  by a lien on  certain  assets  of the  Company,
including inventory and accounts receivable.


         Under the agreement with the new holder of the RGC Debentures,  the RGC
Debentures are convertible into a maximum of 46,500,000  shares of the Company's
Common Stock unless Aura fails to complete the restructuring with Infinity.  The
holder of the RGC Debentures has agreed to cancel the outstanding  principal and
interest owed under the RGC Debentures upon consummation of the restructuring of
approximately  $17.4  million  of  outstanding  Debentures  held  Infinity.  See
"Restructuring of Infinity Investors debt" below.

         Retirement of JNC Debt

         In June 1997 the Company issued a $4 million convertible debenture in a
private  placement JNC Opportunity  Fund, Ltd.  ("JNC").  The debenture  accrued
interest at the rate of 7% per annum, payable quarterly,  and is due and payable
was June 1999. The Debenture was convertible into shares of the Company's Common
Stock at the then current market price at the time of  conversion.  The investor
also received 318,000 warrants exercisable at ($3.50) per share.

         In  December  1999,  the  Company  consummated  an  agreement  with JNC
Opportunity Fund, Ltd. resulting in the surrender for cancellation by JNC of the
Company's  Convertible  Debenture  and 318,000  warrants in exchange  for a cash
payment of $430,000,  3,500,000 shares of the Company's Common Stock and 113,000



         Restructuring of Infinity Investors Debt

         In March 1997 the Company issued $15 million of convertible  Debentures
to a group of accredited  investors in a private placement.  The Debentures were
convertible  into  Common  Stock  of the  Company  in  accordance  with a stated
formula. In October 1997 the Company and the investors entered into an Agreement
modifying the  Debentures to eliminate  the  conversion  feature in exchange for
increasing  the  interest  rate on the  principal  to 18% and the  payment  of a
quarterly fee of $935,000 for each quarter  during which the  Debentures  remain
outstanding. The stated maturity of the Debentures was shortened from March 2000
to September  1998.  The  Debentures,  as  modified,  are secured by a Note from
NewCom to Aura in the  original  principal  amount of $17 million and  1,250,000
shares of NewCom stock,  subject to adjustment under certain  circumstances.  As
part of the  modification,  the Company  issued  warrants  for an  aggregate  of
2,500,000  shares  of Common  Stock at an  exercise  price of $2.50  per  share,
subject to adjustment  after one year under certain  circumstances.  The Company
was unable to retire the Debentures upon their maturity in September 1998. As of
February 28, 1999 these  debentures had an outstanding  balance of approximately
$17.4 million.

         Subsequent  to  September   1998  the  Company   engaged  in  extensive
negotiations with the holders of these Debentures.  In November 1999 the Company
entered into an agreement  with these holders to exchange (the  "Exchange")  the
Debentures  for $3 million in cash,  1,111,111  shares of common stock,  100,000
Warrants  exercisable $0.375 per share, and a new Secured Note (the "New Secured
Note") in the principal  amount of $12.5  million.  The New Secured Note will be
secured by a lien on the Company's assets,  will bear interest at the rate of 8%
per annum,  interest only payable quarterly,  with the principal due three years
from the date of the  exchange.  In the event of a default under the New Secured
Note,  the holder is entitled to convert the unpaid  principal and interest into
Common  Stock of the  Company at $.60 per share.  The  Company is  entitled to a
discount if the New Secured Note is prepaid,  which discount is initially 20% of
the amount prepaid,  and the discount  declines ratably over the three year term
of the New Secured Note.  Consummation  of the Exchange is subject to completion
of a definitive agreement with the holders of the Debentures,  which is expected
to occur in February 2000.

         Restructuring of Trade debt

         In  December  1999,  the  Company   implemented  a   restructuring   of
approximately  $10.8  million  of trade  debt held by  certain  trade  creditors
whereby  the holders of a  substantial  portion of the trade debt have agreed to
the  repayment  of  outstanding  trade debt over a period of three  years,  with
interest at 8% per annum,  commencing  January 2000.  Certain trade payables are
subject to continuing negotiations with the creditors.

         Completion of Common Stock Private Placement

                  In November 1999 the Company  completed a private placement of
approximately  27  million  shares  of its  Common  Stock  at $0.27  per  share,
resulting in gross proceeds of approximately $6.9 million.

Recently Issued Accounting Pronouncements

In April 1998, the American  Institute of Certified  Public  Accountants  issued
Statement of Position No. 98-5 (SOP No.  98-5),  "Reporting on Costs of Start-up
Activities."  Adoption  of SOP No.  98-5  will  have no  material  impact on the
Company's financial statement.




<PAGE>



                                                 PART III

ITEM 10.        DIRECTORS AND OFFICERS OF THE REGISTRANT

Identification of Directors

         The following table sets forth all of the current directors,  executive
officers and key employees of Aura,  their age and the office they hold with the
Company.  Executive officers and employees serve at the discretion of the Board.
All directors hold office until the next annual meeting of  stockholders  of the
Company and until their successors have been duly elected and qualified.
<TABLE>
<CAPTION>

     NameAge                               Position with the Company

     Directors
<S>  <C>                                    <C>       <C>

     Zvi Kurtzman                           52        Chief Executive Officer, Chairman, Board of Directors
     Gerald S. Papazian                     44        President and Chief Operating Officer, Director
     Arthur J. Schwartz, Ph.D.              52        Executive Vice President, Director
     Cipora Kurtzman Lavut                  43        Senior Vice President, Corporate Communications, Director
     Neal B. Kaufman                        54        Senior Vice President, MIS, Director
     Steven C. Veen                         44        Senior Vice President and Chief Financial Officer, Director
     Harvey Cohen                           66        Director, member of Audit Committee
     Brigadier Ashok Dewan                  60        Director, member of Audit and Compensation Committees
     Salvador Diaz-Verson, Jr.              47        Director, member of Audit, and Compensation Committees
     Stephen A. Talesnick                   50        Director

     Other Executive Officers and Key Employees

     Michael Froch                          38        Senior Vice President, General Counsel and Secretary
     Keith O. Stuart                        44        Senior Vice President, Sales and Marketing
     Ronald J. Goldstein                    57        Senior Vice President, Sales and Marketing
     Jacob Mail                             49        Senior Vice President, Operations
</TABLE>

     Zvi  Kurtzman  is the CEO and  Chairman  of the Board of  Directors  of the
     Company and has served in this  capacity  since  1987.  Mr.  Kurtzman  also
     served as the Company's  President from 1987 to 1997. Mr. Kurtzman obtained
     his B.S. and M.S.  degrees in physics  from  California  State  University,
     Northridge  in  1970  and1971,   respectively,  and  completed  all  course
     requirements  for a Ph.D.  in  theoretical  physics  at the  University  of
     California,  Riverside.  He was  employed  as a senior  scientist  with the
     Science  Applications  International Corp. a scientific research company in
     San Diego, from 1984 to 1985 and with Hughes Aircraft Company, a scientific
     and aerospace company, from 1983 to 1984. Prior thereto, Mr. Kurtzman was a
     consultant  to major  defense  subcontractors  in the  areas of  computers,
     automation and engineering.

                    Arthur J.  Schwartz,  Ph.D. is the Executive  Vice President
                    and  director  of  the  Company  since  February  1987.  Dr.
                    Schwartz  obtained  his  M.S.  degree  in  physics  from the
                    University  of Chicago in 1971 and a Ph.D.  in physics  from
                    the  University  of  Pittsburgh  in 1978.  Dr.  Schwartz was
                    employed as a Technical  Director with Science  Applications
                    International  Corp., a scientific  research  company in San
                    Diego,  California  from  1983  to  1984  and  was a  senior
                    physicist  with Hughes  Aircraft  Company,  a scientific and
                    aerospace  company,  from 1980 to 1984. While at Hughes,  he
                    was responsible for advanced  studies and development  where
                    he  headed  a  research  and  development   effort  for  new
                    technologies to process  optical  signals  detected by space
                    sensors. While at Aura, he served for 3 years on a Joint Tri
                    Services  Committee  reporting  to the  U.S.  Government  on
                    certain technology issues.

Cipora Kurtzman Lavut is Senior Vice President,  Corporate  Communications,  and
has served in this capacity since  December 1991. She previously  served as Vice
President in charge of Marketing  and  Contracts  for the Company since 1988 and
was  appointed  director  of the  Company in 1989.  She  graduated  in 1984 from
California  State  University  at  Northridge  with a B.S.  degree  in  Business
Administration.

Neal B. Kaufman is Senior Vice President,  Management  Information  Systems, and
has served in this capacity  since 1988.  Mr.  Kaufman is also a director of the
Company and has served in this capacity since 1989.  Mr. Kaufman  graduated from
the University of California,  Los Angeles,  in 1967 where he obtained a B.S. in
engineering.  He  was  employed  as  a  software  project  manager  with  Abacus
Programming  Corp., a software  development firm, from 1975 to 1985. He headed a
team of software  specialists  on the Gas  Centrifuge  Nuclear  Fuel  enrichment
program  for the  United  States  Department  of Energy and  developed  software
related to the Viking and  Mariner  projects  for the  California  Institute  of
Technology Jet Propulsion Laboratory in Pasadena, California.

Gerald S. Papazian has been the Company's  President and Chief Operating Officer
since July 1997. He joined the Company in August 1988 from Bear,  Stearns & Co.,
an  investment-banking  firm,  where  he  served  from  1986 as Vice  President,
Corporate Finance.  His  responsibilities  there included valuation of companies
for potential financing,  merger or acquisition.  Prior to joining Bear Stearns,
Mr.  Papazian  was an  Associate in the New York law firm of Stroock & Stroock &
Lavan,  where he  specialized  in general  corporate and securities law with the
extensive experience in public offerings. He received a BA, Economics (magna cum
laude) from the University of Southern  California in 1977 and a JD and MBA from
the University of California, Los Angeles in 1981. He served as a trustee of the
University of Southern California from 1994 to 1999.

Steven C. Veen, a certified public accountant,  is Senior Vice President,  Chief
Financial  Officer,  and has served in this capacity since March 1994. He joined
the Company as its  Controller  in December  1992.  Before that,  he had over 12
years experience in varying capacities in the public accounting profession.  Mr.
Veen served from 1983 to December 1992 with Muller, King, Black, Mathys & Acker,
Certified  Public  Accountants.  He received a B.A. in accounting  from Michigan
State University in1981.

Harvey Cohen is a director of the Company and has served in this capacity  since
August  1993.  Mr.  Cohen is  President  of Margate  Advisory  Group,  Inc.,  an
investment advisor registered with the Securities and Exchange Commission, and a
management  consultant since August 1981. Mr. Cohen has consulted to the Company
on various  operating and growth  strategies since June 1989 and assisted in the
sale of certain of the  Company's  securities.  From  December 1979 through July
1981, he was President and Chief Operating  Officer of Silicon Systems,  Inc., a
custom integrated circuit manufacturer which made its initial public offering in
February  1981 after having raised $4 million in venture  capital in 1980.  From
1975 until 1979,  Mr. Cohen served as President and Chief  Executive  Officer of
International   Communication   Sciences,   Inc.,  a   communications   computer
manufacturing  start-up company for which he raised over $7.5 million in venture
capital.  From 1966 through  1975,  Mr. Cohen was  employed by  Scientific  Data
Systems, Inc. ("S.D.S."),  a computer  manufacturing and service company,  which
became Xerox Data Systems,  Inc.  ("X.D.S.")  after its  acquisition by Xerox in
1979. During that time, he held several senior management  positions,  including
Vice  President-Systems  Division of S.D.S.  and Senior Vice  President-Advanced
Systems  Operating of the Business  Planning Group.  Mr. Cohen received his B.S.
(Honors)  in  Electrical  Engineering  in 1955 and an MBA in 1957  from  Harvard
University.

Brigadier  Ashok  Dewan is a  director  of the  Company  and has  served in this
capacity  since  September  1997.  Mr.  Dewan is the founder and Chairman of K&K
Enterprises  of India (K&K),  since its formation in 1986. K&K is engaged in the
manufacture,  sale and distribution of consumer electronics, and has been on OEM
supplier to companies such as Philips,  ASM, JBL and Infinity Systems.  In 1995,
Aura and K&K formed a joint venture,  Dewan-Aura,  which  manufactured  and sold
Aura's  speakers  and  Bass  Shakers  in the  republic  of  Taiwan,  the  Indian
subcontinent,  Middle  East  and  Europe.  In  1989,  Mr.  Dewan  founded  Chand
International, which is engaged in the manufacture and sale of garments, and has
served as its Chairman since its formation.

     Salvador  Diaz-Verson,  Jr. is a director  of the Company and has served in
this capacity since  September 1997. Mr.  Diaz-Verson is the founder,  and since
1991 has been the Chairman and  President of  Diaz-Verson  Capital  Investments,
Inc.,  an  Investment  Adviser  registered  with  the  Securities  and  Exchange
Commission.  Mr.  Diaz-Verson  served as  president  and  member of the Board of
Directors of American Family Corporation (AFLCAC Inc.) a publicly held insurance
holding company,  from 1979 until 1991. Mr. Diaz-Verson also served as Executive
Vice President and Chief  Investment  Officer of American  Family Life Assurance
Company,  subsidiary of AFLCAC Inc. from 1976 through 1991. Mr. Diaz-Verson is a
graduate of Florida State University. He is currently a director of the board of
Miramar  Securities,  Clemente  Capital  Inc.,  Regions  Bank of Georgia and The
Philippine Strategic Investment Holding Limited.

Stephen  A.  Talesnick  is a  director  of the  Company  and has  served in this
capacity since September 1999, following  appointment by resolution of the Board
of Directors to fill a vacancy  pursuant to the Bylaws of the  corporation.  Mr.
Talesnick has owned and maintained a private law practice  since 1977,  which is
presently  located in Beverly Hills. Mr.  Talesnick  specializes in business and
financial transactions in addition to entertainment industry related matters. He
originally  practiced  as an associate in the New York law firm of White & Case.
In 1992,  Mr.  Talesnick  became a financial  advisor in the financial  services
industry and is registered  with the  Securities  and Exchange  Commission.  Mr.
Talesnick  is a graduate  of The Wharton  School Of Finance And  Commerce at The
University  Of  Pennsylvania  and received his Juris Doctor degree from Columbia
University  School  Of Law.

Michael I. Froch is Senior Vice President,  General Counsel and Secretary of the
Company  and has served as General  Counsel  since  March 1997 and as  Secretary
since July 1997.  He joined the Company in 1994 as its corporate  counsel.  From
1991 through 1994,  Mr. Froch was engaged in private law practice in California.
Mr.  Froch is admitted to the  California  and  District  of Columbia  bars.  He
received his Juris Doctor  degree from Santa Clara  University  School of Law in
1989, during which time he served as judicial extern to the Honorable Spencer M.
Williams,  United States District Judge for the Northern District of California.
He received his A.B.  degree from the  University  of  California at Berkeley in
1984,  serving from 1982 through 1983 as Staff  Assistant to the  Honorable  Tom
Lantos, Member of Congress.

Jacob Mail is Senior Vice President,  Operations, serving in this capacity since
November  1999.  Previously he has served as Vice  President of Operations  from
1995 to 1999.  Mr.  Mail served  over 20 years at Israeli  Aircraft  Industries,
starting  as a  Lead  Engineer  and  progressing  to  Program  Manager.  He  was
responsible for the development and production of hydraulic actuation,  steering
control systems,  rotor brake systems and other systems and subsystems  involved
in both commercial and military aircraft. Systems designed by Mr. Mail are being
used today all over the western  world.  In  addition,  Mr.  Mail has  extensive
experience  in  the  preparation  of  technical   specifications   planning  and
organizing production in accordance with customer specifications at full quality
assurance.

Ronald J.  Goldstein  is Senior  Vice  President,  Sales  and  Marketing  and is
responsible  for the  marketing  and sales of AuraGen for  worldwide  government
agencies,  military and OEMs and has served in various  capacities at Aura since
1989. He holds two M.S. degrees in Computing  Technology and the Management of R
& D from George Washington  University and has completed  coursework for a Ph.D.
in Nuclear  Engineering from North Carolina State University.  Mr. Goldstein has
over 25 years of experience in high  technology both in government and industry.
Since 1989 Mr.  Goldstein  has been  responsible  for all marketing and business
development activities for the Company. Prior to joining Aura, Mr. Goldstein was
Manager of Space  Initiatives  at Hughes  Aircraft  Company,  a  scientific  and
research  company,  where he was  responsible  for the  design,  production  and
marketing of a wide variety of aerospace systems and hardware.  Prior to joining
Hughes in 1982, Mr. Goldstein was the Special Assistant for National Programs in
the Office of the Secretary of Defense,  and before that held high level program
management  positions  with the  Defense  Department  and  Central  Intelligence
Agency.

Family Relationships

         Cipora  Kurtzman  Lavut, a Senior Vice  President and director,  is the
sister of Zvi Kurtzman, who is the Chief Executive Officer and a director of the
Company.  Jacob Mail,  Vice  President,  Operations  is a first cousin of Cipora
Kurtzman Lavut and Zvi Kurtzman.

Section 16(a) Beneficial Ownership Reporting Compliance

         Section  16(a) of the  Securities  and Exchange Act of 1934, as amended
(the  "Exchange  Act"),  requires  the  Company's  officers and  directors,  and
beneficial owners of more than ten percent of the Common Stock, to file with the
Securities and Exchange  Commission  and the National  Association of Securities
Dealers, Inc. reports of ownership and changes in ownership of the Common Stock.
Copies of such reports are required to be furnished to the Company. Based solely
on its review of the copies of such reports furnished to the Company, or written
representations that no reports were required,  the Company believes that during
its fiscal year ended February 28, 1999, all filing  requirements  applicable to
its officers, directors, and ten percent beneficial owners were satisfied.

Delinquent SEC Filings

None

ITEM 11.        EXECUTIVE COMPENSATION

Cash Compensation For Executives

         The following table summarizes all  compensation  paid to the Company's
Chief  Executive  Officer,  and to the four most  highly  compensated  executive
officers  of the  Company  other than the Chief  Executive  Officer  whose total
compensation exceeded $100,000 during the fiscal year ended February 28, 1999.

                                            SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                     Annual                Long Term              All Other

                                                 Compensation(1)Compensation Awards             Compensation(2)
Name and
Principal Position                     Year          Salary             Options/SARs
<S>                                         <C>           <C>                  <C>                           <C>

  Zvi (Harry) Kurtzman (1)                  1999          $384,290             1,000,000                     $1,966
  Chief Executive Officer                   1998           245,018                 0
                                            1997           212,549                 0

  Arthur J. Schwartz (1)                    1999          $204,895              500,000                      $1,872
  Executive                                 1998           172,115                 0
  Vice President                            1997           163,971                 0

  Gerald Papazian (1)                       1999          $203,025              100,000                      $1,846
  President and Chief Operating             1998           154,737                 0
  Officer                                   1997           143,122                 0

  Steven Veen(1)                            1999          $196,412              100,000                      $1,811
  Senior Vice President and                 1998           150,127                 0
  Chief Financial Officer                   1997           151,817                 0

  Yoshikazu Masayoshi                       1999          $290,500                 0                          $   0
  President, MYS Corporation                1998           273,242                 0
                                            1997           270,000                 0
</TABLE>

 (1) The  amounts  shown are the  amounts  actually  paid to the named  officers
during the respective fiscal years. Because of the timing of the payments, these
amounts do not represent the actual salary accrued by each individual during the
period.  The actual salary rate for these  individuals  which was accrued during
the fiscal  year  ended  February  1999,  1998 and 1997,  respectively,  were as
follows:  Zvi  Kurtzman - $385,000,  $200,000,  $200,000;  Arthur J.  Schwartz,-
$205,000, $160,000, $160,000; Gerald S. Papazian - $210,000, $140,000, $140,000,
Steven C. Veen - $200,000, $150,000, $150,000.

(2) Such compensation  consisted of total Company contributions made to the plan
account of each individual  pursuant to the Company's  Employees Stock Ownership
Plan during the fiscal year ended February 28, 1999.

         No cash  bonuses or  restricted  stock awards were granted to the above
individuals  during the fiscal years ended February 28, 1999,  February 28, 1998
and February 28, 1997.  Effective December 1992, the Company elected to begin to
compensate  non-officer  directors  at the rate of $5,000  per  year.  Effective
September  1997, each  non-employee  director is entitled to receive $30,000 per
year for serving as a director, and $5,000 per year for each director who serves
on the audit committee.

         The following table summarizes certain information regarding the number
and value of all options to  purchase  Common  Stock of the Company  held by the
Chief Executive Officer and those other executive  officers named in the Summary
Compensation Table.
<TABLE>
<CAPTION>

                                AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                                       AND FISCAL YEAR-END OPTION/SAR VALUES

                              Number of Unexercised                             Value of Unexercised
                              Options/SARs at Fiscal                            In-the-Money Options/
Name                                       Year End                             SARs at Fiscal Year End*

                                  Exercisable         Unexercisable         Exercisable          Unexercisable
<S>                                   <C>                 <C>                 <C>                      <C>

Zvi Kurtzman                          870,000             600,000             $         0              $      0
Arthur Schwartz                       515,000             300,000             $         0              $      0
Gerald Papazian                       166,000              60,000             $         0              $      0
Steven Veen                           215,000             210,000             $         0              $      0
Yoshikazu Masayoshi                         0                0                $         0              $      0
</TABLE>

*Based on the average high and low reported prices of the Company's Common Stock
on the last day of the fiscal year ended February 28, 1999.

No options were exercised by the above individuals  during the fiscal year ended
February 28, 1999.

         Compensation Committee Report

         The  Company  maintains a  Compensation  Committee  (the  "Committee"),
consisting entirely of outside,  disinterested,  directors who are not employees
or former employees of the Company.  The Committee  recommends  salary practices
for  executive  officers of the Company,  with all  compensation  determinations
ultimately made by a majority of the outside, disinterested, directors. Prior to
Fiscal 1998, compensation of executive officers,  other than the Chief Executive
Officer,  was  determined  by the  Chief  Executive  Officer  after  review  and
consultation with the Committee.

         Compensation Philosophy

         The Company's policy in compensating executive officers is to establish
methods  and levels of  compensation  that will  provide  strong  incentives  to
promote  the  profitability  and  growth  of the  Company  and  reward  superior
performance.  Compensation  of  executive  officers  includes  salary as well as
stock-based programs.  The Board believes that compensation of the Company's key
executives should be sufficient to attract and retain highly qualified personnel
and also provide meaningful incentives for measurably superior performance.  The
Company places special  emphasis on equity-based  compensation,  particularly in
the form of options.  This  approach  also serves to match the  interests of the
executive  officers with the interest of the stockholders.  The Company seeks to
reward  achievement of long and short-term  performance goals which are measured
by a  number  of  factors,  including  improvements  in  revenue  and  achieving
profitability.

         Included  in the factors  considered  by the  Committee  in setting the
compensation  of the  Company's  Chief  Executive  Officer are the growth in the
Company's  commercial sales, the development of commercial  applications for the
Company's technology, and the effective allocation of capital resources.

         Employment Contracts

         The Company offers employment  contracts to key executives only when it
is in the best  interest  of the  Company  and its  stockholders  to attract and
retain such key executives and to ensure continuity and stability of management.
Effective as of March 1998,  the Company  entered into  employment and severance
agreements with Mr. Kurtzman, the Company's Chief Executive Officer, and Messrs.
Schwartz and Kaufman and Ms. Kurtzman Lavut (the "Named Executive Officers") and
other key  executives of the Company.  The Committee  reviewed and approved such
agreements  unanimously after consulting with a nationally  recognized  employee
benefits firm and  determining  that such  agreements were necessary in order to
retain highly qualified executives whose abilities are critical to the long-term
success and competitiveness of the Company.

         Compensation of Chief Executive Officer and Other Executives

         The Compensation  Committee  increased Mr.  Kurtzman's  salary in March
1998 to  $385,000,  effective  as of  December  1997,  after  consulting  with a
nationally  recognized  employee  benefits  firm.  The  increase  reflected  the
Compensation  Committee's  assessment  of his  performance  and  Mr.  Kurtzman's
service to the Company.  Salary increases for other senior  executives  effected
during  1998  were  based  on  similar   considerations   including   individual
performance, position, tenure, experience and compensation surveys of comparable
companies.

         In March 1998, the Committee  reviewed and  unanimously  approved stock
option  awards under the  Company's  stock option plan after  consulting  with a
nationally recognized employee benefits firm. The Committee granted Mr. Kurtzman
an option to purchase  1,000,000 shares of Common Stock, which vest 20% per year
over five years.  The options are  exercisable at $3.31 per share which was 105%
of the market price of the Company's  Common Stock on the date of grant.  Senior
executives  in the  Company  participate  in  the  stock  option  plan  and  the
Compensation  Committee granted such executives options to purchase Common Stock
during Fiscal 1998. In determining the number of shares to award to Mr. Kurtzman
and other executives,  the Compensation  Committee  considered  several factors,
including  primarily Mr. Kurtzman's and other  executives'  actual and potential
contributions  to the  Company's  long  term  success,  and the  size of  awards
provided to other executives in comparable companies holding similar positions.

                    In  July  1997  the   Compensation   Committee   unanimously
                    recommended  the re-pricing of stock options  granted to key
                    employees,  including Mr.  Kurtzman and the Named  Executive
                    Officers. The Compensation Committee's re-pricing of options
                    for key  employees  was made to those  persons who have made
                    significant contributions to the Company's business, for the
                    purpose of  maintaining  corporate  morale and  creating  an
                    incentive for continued employment. See "Option Re-pricing"

         Effective in Fiscal 1999 Mr. Kurtzman and the Named Executive  Officers
are,  pursuant to their  employment  agreements with the Company,  entitled to a
discretionary  annual bonus as  determined by the  Compensation  Committee and a
majority of the outside, disinterested,  directors of the Board of Directors. In
determining the amounts of such bonuses,  the Compensation  Committee  considers
the individual performance of each executive and the performance of the Company.
Based  upon  the  Company's   financial   performance  during  Fiscal  1999  the
Compensation  Committee  determined not to award bonuses to Mr.  Kurtzman or the
Named Executive Officers.

         Section 162(m) Policy

         Section  162(m)  of the  Internal  Revenue  Code of 1986,  as  amended,
generally provides that publicly held companies may not deduct compensation paid
to certain of its top executive officers to the extent such compensation exceeds
$1 million per officer in any year.  However,  pursuant to regulations issued by
the Treasury Department, certain limited exemptions to Section 162(m) apply with
respect to "qualified  performance-based  compensation" and to compensation paid
in certain  circumstances  by companies in the first few years  following  their
initial  public  offering of stock.  The Company has taken steps to provide that
these exemptions will apply to compensation paid to its executive officers,  and
the Company will continue to monitor the  applicability of Section 162(m) to its
ongoing compensation arrangements. Accordingly, the Company does not expect that
amounts  of  compensation  paid  to  its  executive  officers  will  fail  to be
deductible by reason of Section 162(m).

                                Committee Members

                              Brigadier Ashok Dewan
                            Salvator Diaz-Verson, Jr.

Compensation Committee Interlocks and Insider Participation

         The  Compensation  Committee is comprised of Brigadier  Ashok Dewan and
Salvador Diaz-Verson, Jr. Decisions regarding compensation of executive officers
for the  fiscal  year  ended  February  28,  1999 were made  unanimously  by the
outside,  disinterested,  directors of the Board of Directors,  after  reviewing
recommendations of the Compensation Committee. Decisions regarding option grants
under the 1989 Option Plan for the fiscal year ended February 28, 1999 were made
unanimously by the outside, disinterested,  directors of the Board of Directors,
after reviewing recommendations of the Compensation Committee.



<PAGE>



ITEM 12.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


         The  following  table  sets forth  certain  information  regarding  the
Company's  Common  Stock  owned as of January 24, 2000 (i) by each person who is
known by Aura to be the  beneficial  owner of more than five percent (5%) of its
outstanding  Common Stock, (ii) by each of the Company's  directors and nominees
and those executive officers named in the Summary  Compensation Table, and (iii)
by all directors and executive officers as a group:
<TABLE>
<CAPTION>

                                                        Shares of                        Percent of
                                                      Common Stock                      Common Stock
Name                                               Beneficially Owned                Beneficially Owned
<S>                                                    <C>                                        <C>

Gardner Lewis Asset Management                         20,517,936                                 11.58%
Zvi (Harry) Kurtzman                                    2,444,468  (1)(2)                           1.2%
Arthur J. Schwartz                                      1,928,487  (1)(3)(4)                        1.1%
Cipora Kurtzman Lavut                                   1,655,468  (5)                                 *
Neal B. Kaufman                                         1,732,657  (1)(7)                              *
Harvey Cohen                                              306,250  (6)                                 *
Yoshikazu Masayoshi                                       283,455  (8)                                 *
Ashok Dewan                                                     0                                      *
Salvador Diaz-Verson, Jr.                                  44,000                                      *
Stephen A. Talesnick                                    2,437,596  (9)                              1.4%
Gerald S. Papazian                                        314,992  (10)                                *
Steven C. Veen                                            378,585  (11)                                *
Michael I. Froch                                          217,997  (12)                                *
Keith O. Stuart                                           322,366  (13)                                *
Ronald Goldstein                                          180,188  (14)                                *
Jacob Mail                                                214,763  (15)                                *

All executive officers and directors                   12,461,272                                   7.0%
as a group (15 persons)
</TABLE>
- --------------------
*        Less than 1% of outstanding shares.

(1)      Includes 175,000 shares held of record by Advanced Integrated Systems,
Inc.

(2)  Includes  870,000  shares  which may be  purchased  pursuant to options and
convertible securities exercisable within 60 days of January 24, 2000.

(3)  Includes  515,000  shares  which may be  purchased  pursuant to options and
convertible securities exercisable within 60 days of January 24, 2000.

(4) Includes  32,000 shares held by Dr.  Schwartz as custodian for his children,
to which Dr. Schwartz disclaims any beneficial ownership.

(5)      Includes 515,000 shares which may be purchased  pursuant to options
exercisable within 60 days of January 24, 2000.

(6) Includes 31,250 shares  beneficially  owned, and 265,000 shares which may be
purchased  pursuant  to  options  within 60 days of  January  24,  2000 of which
100,000 are beneficially owned.

(7)  Includes  470,000  shares  which may be  purchased  pursuant to options and
convertible securities exercisable within 60 days of January 24, 2000.

(8)      Includes 283,455 shares which were received as part of the MYS
acquisition purchase consideration.

(9)  Includes  196,364  shares  which  may be  purchased  pursuant  to  warrants
exercisable  within 60 days of January 24, 2000. Mr.  Talesnick joined the Board
of Directors in September 1999.

(10)     Includes 166,000 shares which may be purchased  pursuant to options
exercisable within 60 days of January 24, 2000.

(11)  Includes  215,000  shares which may be  purchased  pursuant to options and
warrants exercisable within 60 days of January 24, 2000.

(12)     Includes 130,000 shares which may be purchased  pursuant to options
exercisable within 60 days of January 24, 2000.

(13)  Includes  300,000  shares  which  may be  purchased  pursuant  to  options
exercisable  within 60 days of January 24,  2000.  In Fiscal 2000 these  options
were divided equally pursuant to a court order as part of a marital  dissolution
proceeding.

(14)     Includes 140,000 shares which may be purchased  pursuant to options
exercisable within 60 days of January 24, 2000.

(15)     Includes 150,000 shares which may be purchased  pursuant to options
exercisable within 60 days of January 24, 2000.

         The mailing address for each of these  individuals is c/o Aura Systems,
Inc., 2335 Alaska Avenue, El Segundo, CA 90245.




a)       ITEM 13.        CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         None.



<PAGE>



                                     PART IV


ITEM 14.     FINANCIAL STATEMENTS, SCHEDULES, REPORTS ON FORM 8-K AND EXHIBITS

       (a) Documents filed as part of this Form 10-K:

              (1)    Financial Statements

       See Index to Consolidated Financial Statements at page F-1

              (2)    Financial Statement Schedules

       See Index to Consolidated Financial Statements at page F-1

              (3)    Exhibits

       See Exhibit Index

       (b)    Reports on Form 8-K

       No reports on Form 8-K were filed in the quarter ended February 28, 1999.




<PAGE>



                                INDEX TO EXHIBITS

                            Description of Documents

        3.1(1)    Certificate of Incorporation of Registrant.
        3.2(1)    Bylaws of Registrant.
       10.1(1)    Aura Systems, Inc. 1987 Stock Option Plan for Non-Employee
                  Directors.
       10.2(1)    Form of Aura Systems, Inc. Non-Statutory Stock Option
                  Agreement.
       10.3(1)    Deed of Trust and  Assignment  of Rents,  dated as of February
                  27,  1989,  by  the  Registrant  in  favor  of  Chicago  Title
                  Insurance  Company,  as  Trustee,  for  the  benefit  of  City
                  National Bank.
       10.4(2)    Indenture,  dated as of March 1, 1989,  between the Registrant
                  and Interwest  Transfer Co., Inc. as Trustee,  relating to the
                  7% Secured Convertible Non-Recourse Notes due 1999.
       10.5(2)    Form of 7% Secured Convertible Non-Recourse Notes due 1999.
       10.6(2)    Deed of  Trust,  Assignment  of Leases  and Rents and  Fixture
                  Filing,  dated as of March 1, 1989, by the Registrant in favor
                  of Ticor Title Insurance Company, as Trustee,  for the benefit
                  of  Interwest   Transfer  Co.,  Inc.,  as  trustee  under  the
                  Indenture.
       10.7(3)    Form of 7% Secured Convertible Non-Recourse Note due 2000.
       10.8(4)    1989 Stock Option Plan.
       10.9(5)    Joint  Development  and License  Agreement,  dated  August 24,
                  1992, between the Registrant and Daewoo Electronics Co., Ltd.
       10.10(6)   Agreement, dated September 23, 1993, between the Registrant
                  and Burlington Technopole SDN. BHD.
       10.11(7)   Dedicated  Supplier  Agreement,  dated  December  2,  1993,
                  between  the  Registrant  and Daewoo Electronics Co., Ltd.
       10.12(8)   Form of 7% Secured Convertible Non-Recourse Note due 2002.
       10.13(9)   Agreement dated July 19, 1995 between the Company and K&K
                  Enterprises.
       10.14(9)   Agreement dated July 19, 1995 between the Company and K&K
                  Enterprises.
       10.15(9)   Agreement dated July 12, 1995 between the Company and K&K
                  Enterprises.
       10.16(9)   Agreement dated July 12, 1995 between the Company and K&K
                  Enterprises.
       10.17(9)   Stock Purchase and Sale Agreement dated April 30, 1996 between
                  the Company and MYS Corporation
       10.18(9)   Joint Venture Agreement dated July 26, 1995 between the
                  Company and Microbell
       10.19      AuraSound Asset Purchase
       10.19.1    Asset  Purchase   Agreement   dated  December  1,  1999  among
                  AuraSound, Inc., Aura Systems, Inc., AlgoSound, Inc., and Algo
                  Technology, Inc.
       10.19.2    Amendment dated December 22, 1999 to Asset Purchase Agreement
                  dated December 1, 1999.
       10.19.3    Assignment  and License  Agreement  as of July 15, 1999
                  between Speaker Acquisition  Sub,  Algo Technology, Inc., Aura
                  Systems, Inc., AuraSound Inc.
       10.20      MYS Stock Purchase
       10.20.1    Escrow  Agreement  as of March 26,  1999  among  the  Company,
                  Inc.,Yoshikazu Masayoshi,  Sadao Masayoshi,  Sachie Masayoshi,
                  Kazuaki  Masayoshi,  and Wolf Haldenstein Adler Freeman & Herz
                  LLP.
       10.20.2    Promissory  Note in the amount of  $1,000,000  dated March 26,
                  1999  payable to the  Company by  Yoshikazu  Masayoshi,  Sadao
                  Masayoshi, Sachie Masayoshi and Kazuaki Masayoshi.
       10.20.3    Promissory  Note in the amount of  $3,200,000  dated March 26,
                  1999  payable to the  Company by  Yoshikazu  Masayoshi,  Sadao
                  Masayoshi, Sachie Masayoshi and Kazuaki Masayoshi.
       10.20.4    Stock  Purchase  Agreement  dated March 26,  1999  between the
                  Company  and  Yoshikazu  Masayoshi,  Sadao  Masayoshi,  Sachie
                  Masayoshi and Kazuaki Masayoshi.
       10.21      Agreement with RGC International Investors, LDC
       10.21.1    First  Amendment to Security  Agreement dated October 22, 1999
                  between RGC International Investors, LDC and the Company.
       10.21.2    Settlement  Agreement and Complete Release of all Claims dated
                  October 22, 1999 between RGC International Investors, LDC, and
                  the Company
       10.21.3    Stock Purchase Warrant issued to RGC International Investors,
                  LDC by the Company.  10.21.4 Amended and Restated  Convertible
                  Senior Secured Note dated October 7, 1998 in the amount of
                  $3,000,000 issued to RGC International Investors, LDC by the
                  Company.
       10.22      Settlement Agreement and Release of Claims dated as of
                  December 1, 1999 between JNC  Opportunity Fund, Ltd., and the
                  Company.
       10.23      Payment  Agreement by and between  Credit  Managers
                  Association  of California and Aura Systems, Inc.
       21.1       Aura Systems, Inc. and Subsidiaries

       EX-27      Data Schedule

(1)      Incorporated by reference to the Exhibits to the Registration Statement
         on Form S-1 (File No. 33-19530).
(2)      Incorporated by reference to the Exhibits in the  Registrant's  Current
         Report on Form 8-K dated March 24, 1989 (File No. 0-17249).
(3)      Incorporated  by  reference  to the  Exhibits  to  Post-Effective
         Amendment  No.  2 to  the  Registration Statement on Form S-1 (File No.
         33-27164).
(4)      Incorporated by reference to the Exhibits to the Registration Statement
         on Form S-8 (File No. 33-32993).
(5)      Incorporated by Reference to the Exhibit to the Registration Statement
         on Form S-1 (File No. 35-57 454).
(6)      Incorporated by reference to the Registrants Current Report in Form
         10-Q dated November 30, 1993.
(7)      Incorporated by reference to the Exhibits to the Registration Statement
         on Form S-1 (File No.-33-57454).
(8)      Incorporated by reference to the Exhibits to the  registrants  Annual
         Report Form 10-K for the fiscal year
         ended February 28, 1994 (File No. 0-17249).
(9)      Incorporated  by reference to the  Registrants  Annual Report Form 10-K
         for the fiscal year ended February 29, 1996 (File No. 0-17249)



<PAGE>



         Pursuant to the  requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                   AURA SYSTEMS, INC.

Dated:   February 7, 2000
                                                   By:      /s/   Zvi Kurtzman
                                                              Zvi Kurtzman
                                                       Chief Executive Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant in the capacities and on the date indicated.
<TABLE>
<CAPTION>

Signatures                   Title                       Date
<S>                                      <C>                                                   <C>


/s/Zvi Kurtzman                          Chief Executive Officer and Director                  February 7, 2000
- ---------------------------------
Zvi Kurtzman                             (Principal Executive Officer)

/s/Steven C. Veen                        Senior Vice President,                                February 7, 2000
- ---------------------------------
Steven C. Veen                           Chief Financial Officer
                                         (Principal Financial and Accounting
                                          Officer)

/s/Gerald S. Papazian                    President and Director                                February 7, 2000
- ---------------------------------
Gerald Papazian

/s/Arthur J. Schwartz                    Executive Vice President and Director                 February 7, 2000
- ---------------------------------
Arthur J. Schwartz

/s/Neal Kaufman                          Senior Vice President and Director                    February 7, 2000
- ---------------------------------
Neal B. Kaufman

/s/Cipora Kurtzman Lavut                 Senior Vice President and Director                    February 7, 2000
- ---------------------------------
Cipora Kurtzman Lavut

                                         Director                                              February 7, 2000
- ---------------------------------
Ashok Dewan

/s/Salvador Diaz-Verson, Jr.             Director                                              February 7, 2000
- ---------------------------------
Salvador Diaz-Verson, Jr.

                                         Director                                              February 7, 2000
- ---------------------------------
Stephen A. Talesnick

/s/Harvey Cohen                          Director                                              February 7, 2000
- ---------------------------------
Harvey Cohen

</TABLE>




                               AURA SYSTEMS, INC.
                                AND SUBSIDIARIES


                   Index to Consolidated Financial Statements

<TABLE>
<CAPTION>
<S>                                                                                                          <C>

    Independent Auditors' Report on Consolidated Financial Statements and
           Financial Statement Schedule                                                                          F-2
    Consolidated Financial Statements of Aura Systems, Inc. and Subsidiaries:
    Consolidated Balance Sheets-February 28, 1999 and February 28, 1998                                       F-3 to F-4
    Consolidated Statements of Operations and Comprehensive Income (Loss) -
            Years ended  February 28,  1999,  February 28, 1998 and February 28,
    1997 F-5 Consolidated Statements of Stockholders' Equity (Deficit)-Years ended
           February  28,  1999,  February  28,  1998 and  February  28, 1997 F-6
    Consolidated Statements of Cash Flows-Years ended February 28, 1999,
           February 28, 1998 and February 28, 1997                                                            F-7 to F-8

   Notes to Consolidated Financial Statements                                                                 F-9 to F-25

   Consolidated Financial Statement Schedule:
      II      Valuation and Qualifying Accounts                                                                  F-26

   Schedules  other than those  listed  above are omitted  because  they are not
   required or are not applicable,  or the required  information is shown in the
   respective consolidated financial statements or notes thereto.
</TABLE>




<PAGE>












                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
   Aura Systems, Inc.
El Segundo, California


We have  audited the  consolidated  balance  sheets of Aura  Systems,  Inc.  and
subsidiaries  as of February  28,  1999,  and  February 28, 1998 and the related
consolidated  statements of operations  and  comprehensive  loss,  stockholders'
equity (deficit), and cash flows for each of the three years in the period ended
February 28, 1999 and the related  financial  statement  schedule  listed in the
accompanying  Index at Item 14. These  consolidated  financial  statements,  and
financial statement schedule are the responsibility of the Company's management.
Our  responsibility  is to express an  opinion on these  consolidated  financial
statements and financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Aura Systems,  Inc.
and  subsidiaries as of February 28, 1999, and February 28, 1998 and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended February 28, 1999, and the financial  statement  schedule  presents
fairly,  in all material  respects,  the information  set forth therein,  all in
conformity with generally accepted accounting principles.

The accompanying  financial statements have been prepared assuming Aura Systems,
Inc.  will  continue  as a  going  concern.  As  discussed  in  note  1  to  the
consolidated financial statements,  the Company has generated significant losses
from  operations,  all major debt obligations were in default as of year-end and
the  Company  is  currently  in the  process  of  restructuring  all major  debt
obligations. If the Company continues to suffer recurring losses from operations
and continues to have a net capital  deficiency, there may be  substantial doubt
about its ability to continue as a going concern.  Management's  plans in regard
to these matters are described in Note 1.

/s/ Pannell Kerr Forster
Certified Public Accountants
A Professional Corporation

Los Angeles, California  90017
February 4, 2000





<PAGE>



                                                AURA SYSTEMS, INC.
                                                 AND SUBSIDIARIES

                                            Consolidated Balance Sheets

                                              February 28,          February 28,
                                                1999                  1998
ASSETS
CURRENT ASSETS:
   Cash and equivalents                    $    3,822,210        $    6,079,411
   Receivables, net                             8,380,414            54,418,141
   Inventories                                 18,477,058            58,713,875
   Prepayments                                  3,435,645            13,326,789
   Other current assets                         2,124,535             5,925,642
   Deferred income taxes                               --               838,000
   Note receivable                                250,000                    --
                                            -------------         -------------

         Total current assets                  36,489,862           139,301,858
                                            -------------         -------------

PROPERTY AND EQUIPMENT, AT COST                47,976,699            66,667,671
   Less accumulated depreciation and
   amortization                               (10,994,734)          (11,888,586)
                                        -----------------        --------------
         Net property and equipment            36,981,965            54,779,085

JOINT VENTURES                                         --             6,903,918
LONG-TERM Investments                           2,923,835             7,476,299
long-term receivables                           2,500,000             3,627,098
Patents and trademarks-Net                      5,293,278             6,410,771
GOODWILL-NET                                    5,383,208             6,146,642
OTHER ASSETS                                      571,244             2,656,958
                                            -------------         -------------
         Total                               $ 90,143,392        $  227,302,629
                                           ==============         =============



          See accompanying notes to consolidated financial statements.


<PAGE>




                               AURA SYSTEMS, INC.
                                AND SUBSIDIARIES

                           Consolidated Balance Sheets

                                              February 28,          February 28,
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)    1999                  1998
                                              -----------           -------
CURRENT LIABILITIES:
   Notes payable                           $    8,787,113         $  31,147,572
   Convertible note, unsecured                  2,000,000                    --
   Accounts payable                            22,515,842            43,995,364
   Accrued expenses                             8,056,783             3,990,027
                                            -------------         -------------
         Total current liabilities             41,359,738            79,132,963
                                            -------------         -------------
                                               25,955,529             3,282,003
                                            -------------         -------------
NOTES PAYABLE AND OTHER LIABILITIES

convertible Notes-SECURED                       4,000,000             2,112,900
                                            -------------         -------------
CONVERTIBLE NOTES-UNSECURED                    32,481,782            15,500,000
                                            -------------         -------------
MINORITY INTERESTS IN SUBSIDIARY                       --            10,372,895
                                            -------------         -------------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT):
   Common stock par value $.005 per share
   and additional paid in capital. Issued
   and outstanding 107,752,042 and
   80,001,244 shares respectively.            218,693,245           199,100,614

   Cumulative currency translation
   adjustment (CTA)                              (365,932)               40,642
   Accumulated deficit                       (231,980,970)          (82,239,388)
                                           --------------        --------------

    Total stockholders' equity (deficit)      (13,653,657)          116,901,868
                                           --------------          -----------
         Total                             $   90,143,392         $227,302,629
                                            =============          ===========





          See accompanying notes to consolidated financial statements.



<PAGE>



<TABLE>
<CAPTION>
                                                AURA SYSTEMS, INC.
                                                 AND SUBSIDIARIES
                               Consolidated  Statements of Operations and  Comprehensive
                                     Loss Years ended February 28, 1999,  February 28,
                                                1998 and February 28, 1997
                                                              1999                  1998                  1997
                                                           -------------         -------------         -------
<S>                                                          <C>                  <C>                   <C>
Net Revenues                                                 $81,518,162          $136,715,385          $109,950,202
Cost of GOODS AND OVERHEAD                                   158,024,723           101,622,051            86,350,828
                                                           -------------         -------------         -------------

GROSS PROFIT (LOSS)                                          (76,506,561)           35,093,334            23,599,374
                                                           --------------        -------------         -------------

EXPENSES:
   Research and development                                    2,831,847             1,395,160             6,022,586
   Impairment of long-lived assets                             9,403,687                    --                    --
   Selling, general and administrative expenses               74,419,812            45,018,066            18,761,123
                                                           -------------         -------------         -------------
         Total expenses                                       86,655,346            46,413,226            24,783,709
                                                           -------------         -------------         -------------

(LOSS) FROM OPERATIONS                                      (163,161,907)          (11,319,892)           (1,184,335)

OTHER (INCOME) AND EXPENSE

   Gain on sale and issuance of subsidiary  stock and
   other assets                                               (1,042,665)          (12,952,757)             (250,000)
   Legal settlements                                           7,717,518             1,700,000                    --
   Equity in losses of unconsolidated joint ventures           6,268,384             1,937,747                    --
   Loss on disposal of assets                                  1,188,329                    --                    --
   Loss on disposal of investment                              4,877,839                    --                    --
   Termination of license arrangement                                 --             3,114,030                    --
   Interest income                                              (184,168)             (224,385)             (475,758)
   Interest expense                                           12,198,858             7,051,654             1,891,692
                                                           -------------         -------------         -------------

(LOSS) BEFORE INCOME TAXES AND OTHER ITEMS
                                                            (194,186,002)          (11,946,181)           (2,350,269)
   Provision (benefit) for taxes                                 570,651            (1,256,046)              570,484
   Minority interests in consolidated subsidiary:
     Income                                                           --               946,405                    --
     Loss                                                     10,372,895                    --                    --
   Loss in excess of basis of consolidated subsidiary

     Aura                                                      8,080,695                    --                    --
     Minority interests                                       26,561,481                    --                    --
                                                          --------------         -------------         -------------

NET (LOSS)                                                  (149,741,582)          (11,636,540)           (2,920,753)
                                                          --------------=       --------------=        -------------=

Other comprehensive income (loss), net of taxes:
   Foreign currency translation adjustments                     (406,574)                   --                40,642
                                                          ---------------       --------------         -------------
Comprehensive loss                                        $ (150,148,156)       $  (11,636,540)        $  (2,880,111)
                                                          ===============        ==============         =============

NET (LOSS) PER COMMON SHARE                               $        (1.74)       $         (.15)        $        (.04)
                                                          ===============        ==============         =============

WEIGHTED AVERAGE NUMBER OF
   COMMON SHARES                                              85,831,688            79,045,290            68,433,521
                                                           =============         =============         =============
</TABLE>
          See accompanying notes to consolidated financial statements.



<PAGE>



                                                AURA SYSTEMS, INC.
                                                 AND SUBSIDIARIES

                 Consolidated Statements of Stockholders' Equity (Deficit)

     Years ended February 28, 1999, February 28, 1998 and February 28, 1997
<TABLE>
<CAPTION>

                                                                                          Accumulated
                                                         Additional                          other
                                         Common Stock            Paid-in         Accumulated     Comprehensive
                                       Shares      Amount        Capital           Deficit      (CTA) Income (Loss)   Total
<S>                                     <C>         <C>           <C>              <C>              <C>         <C>

Balances at February 29, 1996           62,222,438  $311,112      $166,534,089     $(67,682,095)    $      --   $99,163,106


Private placements, net of
 issuance cost                             385,000     1,925         1,499,575               --            --     1,501,500
Notes payable converted                 12,815,368    64,077        24,679,389               --            --    24,743,466
Exercise of warrants                       300,000     1,500           598,500               --            --       600,000
Exercise of stock options                   10,000        50            34,950               --            --        35,000
Stock issued to acquire assets             748,860     3,744         2,310,882               --            --     2,314,626
Other comprehensive income (CTA)                --        --                --               --        40,642        40,642
Net (loss)                                      --        --                --       (2,920,753)                 (2,920,753)
                                       -----------    ------     -------------       -----------     --------    -----------

Balances at February 28, 1997           76,481,666   382,408       195,657,385      (70,602,848)       40,642   125,477,587

Notes payable converted                  3,164,001    15,820         4,528,958               --            --     4,544,778
Exercise of warrants                       241,688     1,208           583,642               --            --       584,850
Exercise of stock options                   25,000       125            51,375               --            --        51,500
Proceeds from issuance of
 warrants                                       --        --           900,000               --            --       900,000
Repurchase of warrants                          --        --        (1,679,956)              --            --    (1,679,956)
Stock issued to acquire assets              88,889       445           199,555               --            --       200,000
Expenses of issuances                           --        --        (1,540,351)              --            --    (1,540,351)
Net (loss)                                      --        --                --      (11,636,540)                (11,636,540)
                                       -----------    ------     -------------      ------------     --------   ------------

Balances at February 28, 1998           80,001,244   400,006       198,700,608      (82,239,388)       40,642   116,901,868

Notes payable converted                 16,513,282    82,566        10,126,867               --            --    10,209,433
Exercise of warrants                     7,475,383    37,377         7,971,198               --            --     8,008,575
Exercise of stock options                   50,000       250           102,750               --            --       103,000
Stock issued to acquire assets             114,833       574            28,134               --            --        28,708
Private placements                       3,597,300    17,986         1,779,656               --            --     1,797,642
Expenses of issuances                           --        --          (554,727)              --            --      (554,727)
Other comprehensive income (CTA)                --        --                --               --      (406,574)     (406,574)
Net (loss)                                      --        --                --     (149,741,582)           --  (149,741,582)


Balances at February 28, 1999          107,752,042  $538,759      $218,154,486    $(231,980,970)    $(365,932) $(13,653,657)
                                    ==============  ========   ===============    ============== ============= =============
</TABLE>



          See accompanying notes to consolidated financial statements.



<PAGE>



                                                AURA SYSTEMS, INC.
                                                 AND SUBSIDIARIES


                                       Consolidated  Statements  of  Cash  Flows
                      Years  ended  February  28,  1999,  February  28, 1998 and
                      February 28, 1997

<TABLE>
<CAPTION>

                                                                           1999              1998              1997

                                                                           ----              ----              ----
<S>                                                                 <C>                  <C>                <C>
Cash flows from operating activities:
    Net loss                                                        $(149,741,582)       $(11,636,540)      $(2,920,753)
                                                                    --------------         ----------         ---------
    Adjustments to reconcile net loss to net
    cash used by operating activities:
    Depreciation and amortization                                       12,985,278          8,362,110         4,797,436
    Provision for environmental cleanup                                     44,516             40,597            37,021
   (Gain) Loss on disposition of assets                                  6,066,168           (555,326)         (255,665)
    Equity in losses of unconsolidated joint ventures                    6,268,384          1,937,747                --
    Gain on sale of subsidiary and other stock investments                (262,804)       (12,144,740)               --
    Impairment of long-lived assets                                      9,403,687                 --         2,005,000
    Foreign currency translation adjustment                               (406,574)                --           172,617
    Assets-(Increase) Decrease:
     Receivables                                                        46,037,727           (674,443)      (12,830,713)
     Inventories                                                        40,236,817        (24,866,579)       (9,410,343)
     Prepayments                                                         9,891,144         (5,631,521)               --
     Other current assets                                                3,801,107         (5,534,281)        1,245,613
     Deferred income taxes                                                 838,000           (940,000)               --
    Liabilities-Increase (Decrease):
     Accounts payable                                                  (21,479,522)        20,279,113         3,270,971
     Accrued expenses                                                    4,614,005          2,086,583           323,435
     Litigation and other liabilities                                    7,389,649           (345,372)               --
                                                                      ------------        ------------      -----------
    Total adjustments                                                 125,427,582         (17,986,112)      (11,986,546)
                                                                      -----------          ----------        ----------
         Net cash used by operating activities                        (24,314,000)        (29,622,652)      (13,565,381)
                                                                      ------------         ----------      -------------
Cash flows from investing activities:
   Proceeds from sale of assets                                          2,721,000            920,000           286,217
   Purchase of property and equipment                                   (2,143,237)        (1,910,214)       (8,606,686)
   Manufacture of special tools and equipment                           (1,910,611)       (16,096,180)      (16,539,899)
   Purchase of subsidiary                                                       --                 --        (1,101,278)
   Investment in joint ventures                                           (164,466)         1,202,138        (3,163,475)
   Long-term investments                                                (4,940,000)        (1,117,465)       (2,430,756)
   Long-term receivables                                                 3,436,809          3,347,144        (2,450,959)
   Patents and trademarks                                                 (467,167)        (1,903,718)         (696,677)
   Goodwill and other assets                                             1,425,794         (2,398,400)         (645,241)
   Proceeds from subsidiary stock                                        1,611,873          5,472,656                --
                                                                       -----------        -----------       -----------
         Net cash used by investing activities                            (430,005)       (12,484,039)      (35,348,754)
                                                                       ------------        ----------=       -----------
</TABLE>




           See accompanying notes to consolidated financial statements



<PAGE>



                                                AURA SYSTEMS, INC.
                                                 AND SUBSIDIARIES
                                       Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>
                                                              1999            1998             1997
                                                              ----            ----             ----
<S>                                                     <C>              <C>               <C>
     Cash flows from financing activities:
        Net proceeds from borrowings                    $17,922,584      $26,287,632       $  9,772,600
        Repayment of notes payable                       (3,396,083)     (10,874,683)        (2,624,214)
        Proceeds from exercise of options                   103,000               --                 --
        Net proceeds from issuance of common stock        1,675,873          636,350          2,136,500
        Net proceeds from exercise of warrants            7,884,325               --                 --
        Proceeds from issuance of warrants                       --          900,000                 --
        Net proceeds from issuance of convertible notes
                                                         11,720,000       13,959,649         24,841,239
        Repayment of convertible notes                   (3,050,000)      (5,905,223)                --
        Minority interest adjustment                    (10,372,895)      17,749,979                 --
        Repurchase of warrants                                   --       (1,679,956)                --
                                                       ------------        ---------        -----------
            Net cash provided by financing activities    22,486,804       41,073,748         34,126,125
                                                       ------------       ----------        -----------
              Net decrease in cash and equivalents       (2,257,201)      (1,032,943)       (14,788,010)
     Cash and equivalents at beginning of year            6,079,411        7,112,354         21,900,364
                                                       ------------      -----------         ----------
     Cash and equivalents at end of year               $  3,822,210     $  6,079,411       $  7,112,354
                                                       ============      ===========        ===========
     Supplemental disclosures of cash flow
      information:
        Cash paid during the year for:
          Interest                                     $  3,374,992     $  6,280,859         $1,065,796
                                                       ============      ===========          =========
          Income Taxes                                 $  2,244,762     $    186,310       $      8,000
                                                       ============      ===========        ===========
</TABLE>

     Supplemental disclosures of non-cash investing and financing activities:

     During the year ended  February 28, 1997, the Company issued 748,860 shares
     in connection  with the  acquisitions of MYS  Corporation.,  Phillips Sound
     Labs and Revolver U.K. Limited valued at $2,314,626.  During the year ended
     February 28, 1997,  $25,900,000 of convertible  notes and accrued  interest
     were converted into 12,815,368 shares of common stock.

     During the year ended February 28, 1998,  $4,544,778 of  convertible  notes
     and accrued  interest were converted into 3,164,001 shares of common stock.
     Effective  January 29,  1998,  the Company  executed a contract to purchase
     title and  interest to the "Aura"  trademark  name in several  locations in
     Europe, Hong Kong and Taiwan.  Partial consideration paid included $200,000
     worth of Aura common stock or 88,889  shares,  and  $1,587,678 of operating
     assets  transferred  to the seller of the trademark  name.  During the year
     ended  February 28, 1998 the Company  entered into  financing  arrangements
     whereby it acquired assets for notes payable in the amount of $493,781.

     During the year ended February 28, 1999,  $10,209,433 of convertible  notes
     and accrued interest were converted into 16,513,282 shares of common stock.
     Additionally,  90,510  shares of common  stock  were  issued  for  services
     received  totaling  $90,510.  During  the year  ended  February  28,  1999,
     2,000,000  shares of the  Company's  investment  in NewCom Inc.,  valued at
     $2,820,000,  were  surrendered to a NewCom creditor  pursuant to a security
     agreement that collateralized a NewCom note in the amount of $1,000,000.

     During the year ended February 28, 1999,  $800,000 in joint ventures assets
     were transferred to long term  investments.  During the year ended February
     28, 1999,  the Company sold a stock  investment  for  $5,499,000,  of which
     $2,750,000  was  recorded  as a note  receivable.  During  the  year  ended
     February 28, 1999, the Company assumed  explicitly  certain  obligations of
     NewCom,  effectively  transferring  approximately  $9,900,000  from current
     notes and trade payables to litigation payable.  The $9,900,000  represents
     NewCom  obligations  guaranteed by the Company,  including a line of credit
     with a commercial lending institution and two other trade creditors.

                           See  accompanying  notes  to  consolidated  financial
statements.



<PAGE>



                               AURA SYSTEMS, INC.
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

     Years ended February 28, 1999, February 28, 1998 and February 28, 1997

(1)      Business and Summary of Significant Accounting Policies

         Business

                    Aura Systems,  Inc.  ("Aura" or the  "Company"),  a Delaware
                    corporation,     is    engaged    in    the     development,
                    commercialization   and  sales  of  products,   systems  and
                    components    using    its    patented    and    proprietary
                    electromagnetic and electro-optical technology.

         In 1994, the Company founded its subsidiary NewCom, Inc. ("NewCom"),  a
         Delaware corporation, which was engaged in the manufacture,  packaging,
         selling and distribution of computer related  communications  and sound
         related  products,  including  modems,  CD-ROMs,  sound cards,  speaker
         systems and multimedia products,  thereby expanding its presence in the
         growing   multimedia,    communication   and   sound-related   consumer
         electronics market. NewCom ceased operations in 1999.

         The Company acquired 100% of the outstanding  shares of MYS Corporation
         of Japan ("MYS") in 1996 to expand the range of its sound  products and
         speaker  distribution  network.  Subsequent to Fiscal 1999, the Company
         sold MYS to its management.

         The Company is  involved  in the  application  of its  technology  to a
         variety of  products  and  services  and,  as such,  faces  substantial
         competition   from  companies   offering   different  and   competitive
         technologies.

         The Company believes the principal  competitive  factors in the markets
         for the  Company's  products  include the ability to develop and market
         technologically  advanced products to meet changing market  conditions,
         price,   reliability,   product  support  and  the  ability  to  secure
         sufficient capital resources for the often substantial  periods between
         technological concept and  commercialization.  The Company's ability to
         compete will also depend on its continued ability to attract and retain
         skilled and  experienced  personnel,  to develop and secure  patent and
         other  protection for its technology  and to exploit  commercially  its
         technology prior to the development of competing products by others.

         The Company  competes with many  companies  that have more  experience,
         name  recognition,  financial  and other  resources  and  expertise  in
         research and development,  manufacturing, testing, obtaining regulatory
         approvals,  marketing and distribution.  Other companies may also prove
         to be significant competitors, particularly through their collaborative
         arrangements with research and development companies.

         Basis of Presentation and Going Concern

     The accompanying consolidated financial statements of the Company have been
     prepared on the basis that it is a going concern,  which  contemplates  the
     realization of assets and satisfaction of liabilities,  except as otherwise
     disclosed,  in the normal course of business.  However,  as a result of the
     Company's  losses  from  operations  and  inability  to  service  its  debt
     obligations,  such  realization of assets and liquidation of liabilities is
     subject to significant  uncertainties.  Further,  the Company's  ability to
     continue as a going concern is dependent upon the successful  restructuring
     of  obligations,  achievement  of profitable  operations and the ability to
     generate  sufficient cash from operations and financing sources to meet the
     restructured  obligations.  Management  is  currently  seeking or obtaining
     additional  sources of funds and the Company has restructured a significant
     portion of its debt obligations.  The Company intends to focus its business
     on the  AuraGen  line of  products.  Except  as  otherwise  disclosed,  the
     consolidated financial statements do not include any adjustments to reflect
     the possible future effects on the  recoverability  and  classification  of
     assets or the amount and classification of liabilities that may result from
     the  possible  inability  of the Company to continue as a going  concern as
     otherwise disclosed.

         Principles of Consolidation

         The consolidated  financial  statements include accounts of the Company
         and its wholly owned subsidiaries,  MYS and its subsidiaries Audio-MYS,
         MYS America and MYS U.S.A,  Aura  Ceramics,  Inc.,  Aura Sound Inc. and
         Electrotec   Productions,   Inc.  (and  its  wholly  owned   subsidiary
         Electrotec Europe). For the years ended February 28, 1998 and 1997, the
         Company's interest in NewCom, a majority owned subsidiary,  is reported
         on a consolidated basis, the consolidated  financial statements include
         100 percent of the assets and  liabilities of the  subsidiary,  and the
         ownership  percentage  of minority  interests  is recorded as "Minority
         Interests in  Subsidiary."  In February 1999,  the Company  reduced its
         interest  in NewCom to  approximately  41%.  Accordingly,  for the year
         ended February 28, 1999, the Statement of Operations and  Comprehensive
         Loss reflects the operating results of NewCom through the period of
         majority ownership. The balance sheet as of February 28, 1999 reflects
         the Company's investment on an equity basis of accounting.  In
         consolidation,  all significant  intercompany balances and transactions
         have been eliminated.

         For the year ended February 28, 1999, the Company's losses from NewCom,
         on a consolidated basis, were in excess of the Company's allocation of
         losses as accounted for under the equity method.  In accordance with
         Accounting Principles Board Opinion No. 18 "The Equity Method of
         Accounting for Investments in Common Stock" the Company has recognized
         losses up the amount of their investment, advances, and guarantees of
         indebtedness.  Losses related to the consolidation of NewCom in excess
         of losses appropriate under the equity method, in the amount of
         $8,080,695, are reflected as an other item in the Statement of
         Operations and Comprehensive Loss.

         For the year ended February 28, 1999, the minority interest in loss of
         subsidiary are in excess of minority interests investments.  The
         minoritiy interests loss in excess of investment in the amount of
         $26,561,481, are reflected as an Other Item in the Statement of
         Operations and Comprehensive Loss.

         Revenue Recognition

         The Company  recognizes  revenue for product sales upon  shipment.  The
         Company  provides  for  estimated  returns  and  allowances  based upon
         experience.  The Company also earns a portion of its revenues from
         license fees, and generally  records  these fees as income when the
         Company has fulfilled its obligations under the particular agreement.

         Comprehensive Income

         In March 1997, the FASB issued SFAS No. 130,  "Reporting  Comprehensive
         Income." This statement establishes standards for reporting and display
         of   comprehensive   income  and  its  components  in  a  full  set  of
         general-purpose financial statements.  This statement requires that all
         items that are required to be recognized under accounting  standards as
         components of comprehensive income be reported in a financial statement
         that  is  displayed  with  the  same   prominence  as  other  financial
         statements. This standard requires that an enterprise classify items of
         other  comprehensive  income by their nature in a financial  statement;
         display  the  accumulated   balances  of  other  comprehensive   income
         separately from retained earnings and additional paid-in capital in the
         equity  section of a statement of financial  position.  the Company
         adopted SFAS 130 in Fiscal 1999.  The adoption of this  statement
         did not have any  impact on the  Company's  results of operations,
         financial position, or cash flows.

         Cash Equivalents

         maturity of less than three months, to be cash equivalents.

         Use of Estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities,  disclosure of contingent  assets and  liabilities  at the
         date of the financial statements,  and the reported amounts of revenues
         and expenses during the reporting  period.  Actual future results could
         differ from those estimates.

         Long-Term Investments

         Investments  in equity  securities  with no readily  determinable  fair
         value  are  stated at cost.  Management  periodically  evaluates  these
         investments  as to whether  fair value is less than cost.  In the event
         fair value is less than cost, and the decline is determined to be other
         than temporary, the Company will reduce the carrying value accordingly.

         Goodwill

         Goodwill  represents  the excess  purchase  price over the fair  market
         value of the assets acquired of certain acquisitions. Goodwill is being
         amortized over 40 years on a straight-line basis.

         The  carrying  value  of  goodwill  is based  on  management's  current
         assessment of recoverability. Management evaluates recoverability using
         both  objective  and  subjective  factors.  Objective  factors  include
         management's best estimates of projected future earnings and cash flows
         and analysis of recent sales and earnings  trends.  Subjective  factors
         include competitive analysis and the Company's strategic focus.

         Inventories

         Inventories are stated at the lower of (first-in,first-out) or market.

         Per Share Information

         The  consolidated  net loss per common  share is based on the  weighted
         average  number of common shares  outstanding  during the year.  Common
         share  equivalents  have been excluded since inclusion would dilute the
         reported loss per share.

         Patents and Trademarks

     The Company  capitalizes  the costs of obtaining  or acquiring  patents and
     trademarks.  Amortization  of patent  costs is provided for by the straight
     line method over the shorter of the legal or estimated  economic life. If a
     patent or trademark is rejected,  abandoned,  or otherwise  invalidated the
     un-amortized cost is expensed in that period.

         Joint Ventures

         The Company  initially  records  investments in joint ventures at cost.
         These cost  amounts are  adjusted  quarterly  to reflect the  Company's
         share of venture income or losses.

         Impairment of long-lived assets

         The Company  reviews  long-lived  assets and  identifiable  intangibles
         whenever events or  circumstances  indicate that the carrying amount of
         such assets may not be fully  recoverable.  The Company  evaluates  the
         recoverability  of long-lived  assets by measuring the carrying amounts
         of the assets against the estimated  undiscounted cash flows associated
         with  these  assets.  At the time such  evaluation  indicates  that the
         future  undiscounted  cash flows of certain  long-lived  assets are not
         sufficient  to  recover  the  assets'  carrying  value,  the assets are
         adjusted to their fair values (based upon discounted cash flows).

         During 1999, the Company's management  redirected its strategy to focus
         on the  AuraGen  production.  The  Company  made the  decision to cease
         operations  in various  divisions,  reduce  overhead  and sell or lease
         Company  assets that were not compatible  with the Company's  strategy.
         Management  reviewed the  estimated  future cash flows related to these
         operations  and deemed  them to be  insufficient  to fully  recover the
         carrying value of the assets.  Accordingly,  the Company has recognized
         an  $9,403,687  impairment  expense  to  reduce  the  assets  to  their
         estimated  fair value.  The  impairment  includes a write down of
         property and equipment and goodwill of $8,893,259 and $510,428,
         respectively.

         Research and Development

         Research and development costs are expensed as incurred.

         Advertising Costs

         Advertising  costs are  expensed as  incurred.  Advertising  charged to
         expense in Fiscal 1999, 1998 and 1997 approximated $ 9.4 million,  $5.8
         million and $4.5 million,  respectively,  including  approximately nil,
         $300,000 and $700,000 for the production of the  advertising,  which is
         continuing to be used but has been expensed.

         Buildings, Equipment and Leasehold Improvements

         Buildings,  equipment and leasehold improvements are stated at cost and
         are  being  depreciated  using  the  straight-line  method  over  their
         estimated useful lives as follows:

                           Buildings                           40 years
                           Machinery and equipment           5-10 years
                           Furniture and fixtures               7 years
                           Leasehold improvements         Life of lease

         During 1999 and 1998, the Company  capitalized  costs of $1,910,611 and
         $16,096,180,  respectively,  on special tools and equipment, which have
         been  designed for the  manufacturing  and  development  of  actuators,
         speakers and related  products,  automotive  products,  actuator mirror
         array wafers and internet access and multimedia computer products.  The
         capitalized  amounts,  included in  machinery  and  equipment,  include
         allocated costs of direct labor and overhead.  During 1999,  management
         reduced previously  capitalized  amounts to their estimated fair value,
         due to  impairment  of assets.  See note on  Impairment  of  long-lived
         assets.

                           Depreciation and  amortization  expense of buildings,
         machinery   and   equipment,   furniture  and  fixtures  and  leasehold
         improvements  approximated $11.9 million, $5.4 million and $3.2 million
         for Fiscal 1999, 1998 and 1997, respectively.

         Product Return Risks

         The Company has been  exposed to the risk of product  returns  from its
         retailer mass merchant and distributor customers as a result of several
         factors,  including  returns from their  customers,  contractual  stock
         rotation   privileges,   returns  of  defective   products  or  product
         components,   primarily  through  NewCom.  In  addition,   the  Company
         generally  accepts  returns of unsold  product from customers with whom
         the Company has severed its customer relationship.  Overstocking by the
         Company's  customers  could lead to higher than normal  returns,  which
         could  have a  material  adverse  effect on the  Company's  results  of
         operations.  The Company also has a policy of offering price protection
         to its customers for some or all of their  inventory,  whereby when the
         Company  reduces  its  prices for a product,  the  customer  receives a
         credit for the  difference  between the original  purchase price of the
         product and the Company's reduced price for the product. As a result of
         this policy,  significant  reductions in price have had, and may in the
         future  have, a material  adverse  effect on the  Company's  results of
         operations.  In management's  opinion, the financial statements include
         adequate provisions to reserve for future product returns.

(2)      Receivables

         Receivables consist of the following:
<TABLE>
<CAPTION>
                                                                     1999              1998
                                                                     ----              ----
<S>                                                               <C>               <C>
         Commercial receivables:
           Amounts billed                                         $16,548,666       $59,277,378
           Recoverable costs and accrued profits not billed                --           931,056
                                                                  -----------       -----------
               Total commercial receivables                        16,548,666        60,208,434

         Advances due from related parties                            102,773           210,837
         Less  allowance  for  uncollectible  receivables  and     (8,271,025)       (6,001,130)
                                                                  -----------        ----------
         sales returns

                                                                   $8,380,414       $54,418,141
</TABLE>

         Bad debt expense was  approximately  $13.3 million,  $3.6 million and
         $.7 million in Fiscal 1999, 1998 and 1997 respectively.

(3)      Long Term Investments

         Long-term investments consist of the following:

                                               1999                      1998
                                               ----                      ----

         Telemac Cellular C            $           --                $4,782,500
         Aquajet Corporation                  923,835                   883,834
         Alaris Industries,                 1,200,000                 1,200,000
         Other                                800,000                   609,965
                                           ----------               -----------
                                           $2,923,835                $7,476,299
                                           ==========                ==========

     During  Fiscal  1999,  the Company  sold a portion of its shares in Telemac
     Cellular  Corp.(Telemac)  back to Telemac.  The Company then entered into a
     cancellation of shares agreement  whereby it tendered its shares to Telemac
     in  exchange  for a  note  receivable  from  Telemac  resulting  in a  gain
     recognized of approximately $850,000.

         In February  1998,  NewCom,  Inc.  entered into an  Equipment  Buy-Sell
         Agreement with Fourth  Communications  Network  ("FCN")  whereby NewCom
         purchased  200,000  shares of FCN Series F  Preferred  Stock,  which is
         convertible  into  Common  Stock at a  conversion  price of $25.00  per
         share, and received warrants to purchase 200,000 shares of Common Stock
         at $15.00 per share, in  consideration  of a cash payment of $5,000,000
         of which  $150,000  was paid in  February  1998  with  the  balance  of
         $4,850,000  paid in March  1998.  In Fiscal  1999,  NewCom  pledged the
         investment as collateral to a secured creditor. The investment has been
         foreclosed upon.

(4)      Joint Ventures and Other Agreements

    (a)  Malaysian Joint Venture

         In  1993,  the  Company  entered  into  an  agreement  with  Burlington
         Technopole  SDN.  BHD., a Malaysian  corporation  (Burlington)  for the
         formation of a joint venture to  manufacture  and sell  speakers  using
         Aura's  proprietary  technology.  In Fiscal 1999 the joint  venture was
         terminated,  and a total of  $1,064,911  in joint  venture  losses  and
         write-off's were recorded during Fiscal 1999.

    (b)  Aura-Dewan Joint Venture

         In 1995, the Company  entered into an agreement with K&K Enterprises of
         India ("K&K") for the formation of a joint venture to  manufacture  and
         sell speakers using Aura's proprietary technology.  In 1995 the Company
         also entered into an  agreement  with K&K for the  formation of a joint
         venture to manufacture  Aura's Bass ShakerTM.  In Fiscal 1999 the joint
         venture was terminated, and a total of $534,911 in joint venture losses
         and  write-off's  were recorded  during Fiscal 1999. The Company's
         remaining  investment in property of the joint venture,  for the amount
         of $800,000 has been reclassified to long term investments.

    (c)  Daewoo Agreement

         In 1992,  the Company  entered into a joint  development  and licensing
         agreement with Daewoo  Electronics Co., Ltd.  ("Daewoo") to develop and
         commercialize televisions using Aura's AMA(TM) display technology. Aura
         is to receive a fixed royalty  (depending on television size), for each
         television set  manufactured by Daewoo or licensed by Daewoo to a third
         party. Due to Daewoo's existing financial difficulties, it is currently
         undeterminable  if Daewoo will be able to  commercialize  a  television
         using Aura's AMA(TM)  display  technology.

    (d)  Eric Joint Venture

         In 1997, the Company  entered into an agreement with the European Group
         to form a joint venture for sales, marketing and further development of
         motion base simulators using the Company's proprietary  technology.  In
         Fiscal 1999, as a result of financial  crisis the Company ceased on its
         commitment to continue to develop  improvements to the Company's motion
         base  simulator  technology.  The parties agreed to terminate the joint
         venture, and $3,856,091 was written-off to loss in joint ventures.

    (e)  Microbell Joint Venture

         In 1995 the Company  entered into an agreement with Microbell to form a
         joint  venture  to  further  develop  and  commercialize  patented  and
         proprietary  technology developed by Microbell.
         Aura's inability to continue to fund the joint venture as required, the
         joint venture was  terminated,  and $635,902 was written-off to loss in
         joint venture.

(5)      Related Party Transactions

         Notes and advances due from related  parties,  aggregated  $102,773 and
         $210,837 at February  28, 1999 and  February  28,  1998,  respectively,
         included  in  current  receivables,  and $0  and  $19,000  included  in

(6)      Inventories

         Inventories,  stated  at the  lower of cost  (first-in,  first-out)  or
         market, consist of the following:

                                               1999                  1998
                                               ----                  ----
         Raw materials                      $11,318,263           $19,202,024
         Finished goods                      15,034,795            44,046,851
         Reserves for product obsolence      (7,876,000)           (4,535,000)
                                        ---------------       ---------------
                                            $18,477,058           $58,713,875
                                         ==============        ==============

Inventories at February 28, 1999 and 1998 include approximately $3.5 million and
$5.0 million,  respectively,  that was received  subsequent to year end, but was
shipped F.O.B.  shipping point,  requiring the Company to include this amount in
its reported  inventory  and to record the  corresponding  liability in accounts
payable.  At February 28, 1999,  inventories consist primarily of components and
completed units for the Company's AuraGen product, along with speaker components
and finished product.


(7)      Property and Equipment

         Property and Equipment, at cost is comprised as follows:
                                               1999                1998
                                              ----                ----
 Land                                     $  3,877,074          $  3,870,361
 Buildings                                   9,396,392             9,366,512
 Machinery and equipment                    32,354,243            48,610,238
 Furniture, fixtures and
   leasehold improvements                    2,348,990             4,820,560
                                          ------------           -----------
                                           $47,976,699           $66,667,671
                                           ===========            ==========

(8)      Notes Payable and Other Liabilities

         Notes Payable and Other Liabilities consist of the following:

         All major debt obligations were in default as of February 28, 1999, see
note 21.

                                                   1999             1998
                                                   ----      ---    ----

Litigation payable                               $17,302,047       $        --
Lines of Credit                                    3,000,000         9,569,235
Notes payable-equipment (a)                          194,296         2,870,971
Notes payable-buildings (b)                        8,549,854         3,553,187
Unsecured notes payable (c)                        4,907,068        17,975,000
Unsecured bonds payable (d)                          283,679                --
                                              --------------       -----------
                                                  34,236,944        33,968,393
Less: current portion                              8,787,113        31,147,572
                                              --------------        ----------
Long term portion                                 25,449,831         2,820,821
Reserve for environmental cleanup                    505,698           461,182
                                              --------------       -----------
                                                 $25,955,529       $ 3,282,003
                                              ==============       ===========

   (a)  Notes  payable-equipment  consists of various notes maturing at various
         dates through  September 2000 bearing interest at various rates and are
         collaterized by equipment.

            (b)
         Notes  payable-buildings  consists of a 1st Trust Deed on a building in
         California,   due  in  Fiscal  2009,   and  a  note  due  October  2000
         collateralized by a building in Malaysia.


    (c)  Unsecured notes payable consists of two notes.

    (d)  There are five unsecured bonds payable.

      Annual  maturities of long term notes payable and  litigation  payable for
the next fiscal years are as follows:
                                  Fiscal Year                      Amount

                                  2000                         $8,787,113
                                  2001                          7,825,765
                                  2002                          2,686,351
                                  2003                          2,493,440
                                  2004                            925,941
                                  thereafter                   11,518,334
                                                               ----------
                                                              $34,236,944
                                                               ==========

(9)      Convertible Notes Payable

In Fiscal 1993, the Company issued its Secured 7% Convertible  Notes due 2002 in
the total amount of $5.5 million.  In Fiscal 1999,  the remaining  $2,122,900 of
these notes were redeemed by the Company.


In Fiscal 1997, the Company issued  $26,350,000 of unsecured  convertible  notes
due at various  dates,  $17.9  million of these notes plus  accrued  interest of
$228,534 were converted into 10,069,924 shares of common stock in Fiscal 1997.

In Fiscal 1998, the Company  issued $34.5 million of unsecured  notes payable to
investors.  During the fiscal year the Company  redeemed  $3.8  million of notes
issued  in  Fiscal  1997  and  $2  million  of  notes  issued  in  Fiscal  1998.
Additionally,  $4.5 million of notes issued in Fiscal 1997 were  converted  into
3,164,001  shares of common stock. In Fiscal 1999, the Company issued $8 million
of unsecured  notes payable to investors and $4,662,900 of secured notes payable
to  investors.  During the Fiscal  year the  Company  redeemed  $1.6  million of
convertible  notes  issued  in Fiscal  1998.  Additionally  $9,662,184  worth of
convertible  notes  issued  in Fiscal  1998  plus  interest  of  $547,249,  were
converted into 16,513,282 shares of common stock.

(10)     Accrued Expenses

 Accrued expenses consist of the following:

                                                   1999              1998
                                                   ----              ----
Accrued payroll and related expenses             $1,076,185         $1,092,082
Bond interest payable                             4,535,789            880,158
Other                                             2,444,809         2,017,787
                                              -------------         ---------
                                                 $8,056,783        $3,990,027

(11)     Income Taxes

At February 28, 1999,  the Company had net  operating  loss  carry-forwards  for
Federal and state  income tax  purposes of  approximately  $216  million and $95
million respectively, which expire through 2014.


Under SFAS 109 "Accounting for Income Taxes" the Company  utilizes the liability
method of accounting for income taxes.  Accordingly,  the Company has recorded a
deferred  tax  benefit of  approximately  $93  million  for Fiscal  1999 and $23
million for Fiscal 1998.  The Company has also  recorded a valuation  account to
fully offset the deferred  benefit due to the  uncertainty of the realization of
this benefit.

     As of  September  19,  1997,  NewCom,  Inc.  is no longer  included  in the
Company's   consolidated  Federal  tax  return  since  the  Company's  ownership
percentage  was  reduced  below  80% as of that  date.  In  connection  with the
deconsolidation of NewCom, Inc. for Federal income tax reporting  purposes,  the
Company  recognized  an income tax  benefit of  approximately  $1.3  million for
financial  reporting  purposes in the  accompanying  statement of operations for
Fiscal 1998. The Company's  Japanese  subsidiary,  MYS Corporation,  pays income
taxes to the Japanese  government at an effective  rate of  approximately  fifty
eight percent. At February 28, 1999 and February 28, 1998, MYS Corporation had a
current  income tax  receivable  and  liability  of  approximately  $153,000 and
$176,000, respectively.

(12)     Common Stock, Stock Options and Warrants

         The  Company has  200,000,000  shares of $.005 par value  common  stock
authorized for issuance.

     The Company has granted nonqualified stock options to certain directors and
employees.  Options are granted at fair market value at the date of grant,  vest
immediately,  and are exercisable at any time within a five-year period from the
date of grant.

         A summary of activity in the directors stock option plan follows:
<TABLE>
<CAPTION>

                                                                    Shares       Exercise Price

<S>                                                                 <C>          <C>
         Options outstanding at February 29, 1996                   1,009,578    $1.44-$5.50

         Grants                                                            --               --
         Cancellations                                                     --               --
         Exercises                                                         --               --
                                                                   ----------    -------------
         Options outstanding at February 28, 1997                   1,009,578        1.44-5.50

         Grants                                                        50,000             2.30
         Cancellations                                                      --              --
         Exercises                                                          --              --
         Options outstanding at February 28, 1998                   1,059,578        1.44-5.50

         Grants                                                            --                --
         Cancellations                                                     --                --
         Exercises                                                         --                --
         Expired                                                      499,578         1.44-5.50
                                                               --------------    --------------
         Options outstanding at February 28,1999                      560,000       $2.06-$4.75
                                                               ==============    ==============
</TABLE>

                      The following table summarizes  information about director
stock options at February 28, 1999:


<TABLE>
<CAPTION>
                           Number                                  Weighted              Number
      Range of         Outstanding at         Average          Average Exercise      Exercisable As
Exercise Price             2/28/99       Remaining Life      Price                     of 2/28/99       Exercise Price

       <S>                  <C>                <C>                    <C>                  <C>                <C>
       $2.30                 50,000            8.13                   2.30                  50,000            $2.30
       $2.06                400,000            8.36                   2.06                 400,000            $2.06
       $3.06                 70,000            0.33                   3.00                  70,000            $3.06
       $4.75                 40,000            0.09                   4.75                  40,000            $4.75
</TABLE>

 (13)    Employee Stock Plans

         The  Company  has  two  employee  benefit  plans:  The  Employee  Stock
         Ownership  Plan (ESOP) and the 1989 Stock Option Plan (the Stock Option
         Plan). A previous plan,  the 1989 Employee  Stock  Ownership  Plan, was
         terminated  in Fiscal  1992 and all plan  assets  were  distributed  to
         participants.

         The ESOP is a qualified  discretionary  employee  stock  ownership plan
         that  covers  substantially  all  employees.  This  plan  was  formally
         approved by the Board of Directors during Fiscal 1990. The Company made
         no   contributions   to  the  ESOP  in  Fiscal  1999,   1998  and  1997
         respectively.

         During Fiscal 1990, the Company's Board of Directors  adopted the Stock
         Option Plan, a nonqualified plan which was subsequently approved by the
         shareholders.  The Stock Option Plan authorizes the grant of options to
         purchase the greater of up to 8% of the  Company's  outstanding  common
         shares or  4,170,000  common  shares.  Shares  currently  under  option
         generally vest ratably over a five year period.

         In October 1995, the Financial  Accounting  Standards Board issued SFAS
         No. 123  "Accounting for  Stock-Based  Compensation,"  which contains a
         fair  value-based  method for  valuing  stock-based  compensation  that
         entities may use,  which  measure  compensation  cost at the grant date
         based on the fair value of the award.  Compensation  is then recognized
         over  the  service  period,   which  is  usually  the  vesting  period.
         Alternatively, the standard permits entities to continue accounting for
         employee stock option and similar equity  instruments under APB Opinion
         No. 25,  "Accounting  for Stock  Issued to  Employees."  Entities  that
         continue  to account  for stock  options  using APB  Opinion No. 25 are
         required to make pro forma  disclosures  of net income and earnings per
         share, as if the fair value-based  method of accounting defined is SFAS
         No. 123 had been  applied.  Management  accounts for options  under APB
         Opinion No. 25. If the  alternative  accounting-related  provisions  of
         SFAS No. 123 had been adopted as of the  beginning of 1995,  any effect
         on 1999,  1998 and 1997 net loss and  loss  per share  would have
         been immaterial.

         A summary of activity in the employee stock option plan is as follows:
<TABLE>
<CAPTION>

                                                                    Shares         Exercise Price

<S>                                                                <C>               <C>
         Options outstanding at February 29, 1996                   3,889,800          $1.44-7.31
                                                                  -----------       -------------

         Grants                                                            --                  --
         Cancellations                                                     --                  --
         Exercises                                                    (10,000)               3.50

         Options outstanding at February 28, 1997                   3,879,800           1.44-7.31
                                                                    ---------       -------------

         Grants                                                     2,983,000           1.79-2.15
         Cancellations                                             (3,002,800)          1.44-3.06
         Exercises                                                    (25,000)               2.06
                                                                  -----------       -------------

         Options outstanding at February 28, 1998                   3,835,000           1.44-7.31
                                                               --------------       -------------

         Grants                                                     2,800,000                3.31
         Cancellations                                                (59,700)          1.44-7.31
         Exercises                                                    (50,000)               2.06
                                                               ---------------      -------------
         Options outstanding at February 28, 1999                   6,525,300          $1.44-7.31

                                                               ==============       =============
</TABLE>

The following  table  summarizes  information  about  employee  stock options at
February 28, 1999:

<TABLE>
<CAPTION>
                           Number                                  Weighted              Number
      Range of         Outstanding at         Average          Average Exercise      Exercisable As
Exercise Price             2/28/99       Remaining Life      Price                     of 2/28/99       Exercise Price

    <S>                   <C>                  <C>                    <C>                <C>               <C>
    $3.06-$4.12             131,800            0.44                   3.26                 131,800         $3.06-$4.12
       $1.44                431,000            1.92                   1.44                 431,000            $1.44
       $7.25                  7,500            2.75                   7.25                   7,500            $7.25
    $3.00-$4.00             215,000            3.62                   3.47                 215,000         $3.00-$4.00
    $3.50-$7.31              32,000            4.60                   5.89                  32,000         $3.50-$7.31
    $1.79-$2.15           2,908,000            8.42                   2.04               2,628,000            $2.06
       $3.31              2,800,000            9.05                   3.31                      --            $3.31
</TABLE>

(14)     Leases

     The Company leases office  facilities and equipment under operating  leases
that expire through Fiscal 2009. Other costs, such as property taxes,  insurance
and  maintenance,  are also  paid by the  Company.  Rental  expense  charged  to
operations  approximated $ 1.8 million,  $1.3 million and $1.3 million in Fiscal
1999, 1998 and 1997, respectively.


     At February 28, 1999, minimum rentals under non-cancelable operating leases
are as follows: Fiscal year:

                      Gross Rents        Sublease         Net Rents

2000                   $1,238,623           $77,472       $1,161,151
2001                    1,030,348            18,005        1,012,343
2002                      995,209                --          995,209
2003                      998,728                --          998,728
2004                      959,456                --          959,456
2005-2009               3,049,967                --        3,049,967
                   --------------    --------------   --------------
                       $8,272,331           $95,477       $8,176,854
                   ==============    ==============   ==============

(15)     Significant Customers

         The Company on a  consolidated  basis sold sound  related  products and
         computer related  products to five significant  customers during Fiscal
         1999.  Sales  by  MYS  Corporation  to  a  major  electronics  retailer
         accounted for approximately $16.3 million or 20.1% of  revenues.  Sales
         of  communications  and multimedia products to major mass merchandisers
         Best  Buy,  Circuit  City,  and  Staples accounted for $12.6 million or
         15.5% of revenues.  None of these  customers are related to the Company
         or any other customer of the Company.

 (16)    Commitments and Contingencies

         The Company is engaged in various  legal actions  listed below.  In the
         case of a judgment or settlement, appropriate provisions have been made
         in the financial statements.

         At February 28,  1999,  the Company had  approximately  $2.8 million in
         firm  non-cancelable  commitments  related to tooling costs incurred by
         independent contractors and for the purchase of inventory.

         Shareholder Litigation

         Barovich/Chiau v. Aura


     In May,  1995 two  lawsuits  naming  Aura,  certain  of its  directors  and
     executive  officers and a former officer as  defendants,  were filed in the
     United  States  District  Court for the  Central  District  of  California,
     Barovich v. Aura  Systems,  Inc. et. al. (Case No. CV 95-3295) and Chiau v.
     Aura  Systems,  Inc. et. al. (Case No. CV  95-3296),  before the  Honorable
     Manuel Real.  The  complaints  purported to be securities  class actions on
     behalf of all persons who purchased  common stock of Aura during the period
     from May 28, 1993  through  January 17,  1995,  inclusive.  The  complaints
     alleged that as a result of false and misleading  information  disseminated
     by the defendants, the market price of Aura's common stock was artificially
     inflated  during the class period.  The  complaints  were  consolidated  as
     Barovich v. Aura Systems, Inc., et. al.

         A settlement  agreement for this  proceeding was submitted to the Court
         on July 20, 1998,  for  preliminary  approval,  at which time the Court
         denied  the  plaintiffs'  motion for  approval  of the  settlement.  On
         September  22,  1998,  the  Company  and  certain of its  officers  and
         directors renoticed their motion for summary judgment.  Thereafter,  on
         January 8, 1999,  the  plaintiffs  and the  defendants  in the Barovich
         action  executed a  Stipulation  of  Settlement  pursuant  to which the
         Barovich action would be settled in return for payments by Aura and its
         insurer to the plaintiff's  settlement class and plaintiff's  attorneys
         in the amount of $2.8 million in cash (with  $800,000 to be contributed
         by Aura and $2 million to be contributed by Aura's insurer,  subject to
         a reservation  of rights by the insurer  against the insureds) and $1.2
         million in cash or common stock, at the Company's option, to be paid by
         Aura.  Subsequently the parties and the insurer entered into an amended
         settlement  agreement.  As amended the  settlement  calls for the total
         settlement  amount of $4 million to remain the same,  with the  insurer
         contributing  $1.8 million and the remaining $2.2 million to be paid by
         Aura in cash over a period of three years, with accrued interest at the
         rate of 8% per annum. The settlement was preliminarily  approved by the
         Court on December 6, 1999, and is subject to final  confirmation by the
         Court on March 20, 2000.

         Morganstein v. Aura.

         On April 28, 1997, a lawsuit naming Aura,  certain of its directors and
         officers,  and the Company's  independent  accounting firm was filed in
         the  United  States   District  Court  for  the  Central   District  of
         California,  Morganstein  v. Aura Systems,  Inc.,  et. al. (Case No. CV
         97-3103),  before the Honorable Steven Wilson.  A follow-on  complaint,
         Ratner v. Aura Systems,  Inc., et. al. (Case No. CV 97-3944),  was also
         filed  and  later  consolidated  with the  Morganstein  complaint.  The
         consolidated amended complaint purports to be a securities class action
         on behalf of all persons who purchased  common stock of Aura during the
         period  from  January  18,  1995 to  April  25,  1997,  inclusive.  The
         complaint alleges that as a result of false and misleading  information
         disseminated by the defendants, the market price of Aura's common stock
         was  artificially  inflated  during  the Class  Period.  The  complaint
         contains  allegations  which assert that the company  violated  federal
         securities  laws by  selling  Aura  Common  stock at  discounts  to the
         prevailing  U.S.  market  price under  Regulation  S without  informing
         Aura's shareholders or the public at large.

         In June, 1998, the Court entered an order staying further  discovery in
         order to facilitate  completion of settlement  discussions  between the
         parties.  On October 12, 1998,  the parties  entered into a stipulation
         for settlement of all claims,  subject to approval by the Court.  Under
         the  stipulation for settlement Aura agreed to pay $4.5 million in cash
         or stock,  at Aura's option,  plus 3.5 million  warrants at an exercise
         price of $2.25.  In addition,  Aura's  insurance  carrier agreed to pay
         $10.5  million.  The  settlement  was finally  approved by the Court in
         October 1999 and was thereafter  amended in December 1999 to allow Aura
         to defer payment of the settlement  amount until April 2000 in exchange
         for an  additional 2 million  shares of Aura Common  Stock,  subject to
         certain adjustments.

         NewCom Related Litigation

         American Casualty v. Aura

         On June 22, 1999, a lawsuit  naming Aura was filed in the United States
         District  Court  for  the  Central  District  of  California,  American
         Casualty  Company of Reading,  Pennsylvania  ("American  Casualty") vs.
         Aura et.  al.  (Case  No.  CV-99-06343).  The  complaint  alleges  that
         American Casualty, as surety, executed and delivered a performance bond
         on behalf of NewCom to Actrade Capital, Inc. ("Actrade") in 1998, which
         American   Casualty  became  liable  to  obligee  Actrade  when  NewCom
         defaulted on repayment  of the penal sum of  $4,427,093.92.  In seeking
         damages from NewCom,  American  Casualty  further alleged that Aura was
         liable because it executed an express  general  agreement of indemnity,
         indemnifying  American  Casualty  on the  referenced  NewCom bond and a
         rider which  became the subject of the  litigation.  Aura  answered the
         complaint and NewCom defaulted.  Subsequently,  in December,  1999, the
         parties  reached  mutually  an  agreement  in  principal  to settle the
         matter,  Aura agreeing to pay American  Casualty:  (i) $1,000,000  plus
         interest at a rate of 8% per annum from December 1, 1999, in thirty-six
         equal monthly installments  commencing March 2000; (ii) $1,000,000 plus
         interest  at a  rate  of  8%  per  annum  from  December  1,  1999,  in
         twenty-four equal monthly installments commencing December 1, 2002; and
         (iii)  warrants  to purchase up to  1,000,000  shares of the  Company's
         common stock thirty three months from November 1, 1999 at a pre-reverse
         stock split exercise price of $2.46 per share.  The Company  expects to
         enter into the  settlement  prior to  February  29,  2000,  which is in
         accordance with the Aura's informal restructure .

         NEC Technologies v. NewCom

                  In 1998,  a  lawsuit  naming  NewCom,  Inc.  was  filed in the
         Superior  Court of the State of  California,  Los Angeles  County,  NEC
         Technologies  vs.  NewCom et. al (Case No. YC  033592).  The  complaint
         alleged that NewCom failed to pay NEC for products purchased in the sum
         of approximately $3,000,000.  Subsequently, NEC and NewCom entered into
         a  stipulated  settlement  where  Aura  guaranteed  expressly  NewCom's
         performance  on the  settlement.  NewCom  thereafter  defaulted  on the
         settlement  and the  stipulated  judgment  was  filed in  April,  1999.
         Following negotiation by Aura and NEC, in November,  1999, a settlement
         was entered into whereby NEC is to receive  $2,479,142.50 plus interest
         at eight  percent per annum in thirty-six  equal monthly  installments,
         which is in accordance with Aura's informal restructure.


         Deutsche Financial Services v. Aura

         In June,  1999,  a  lawsuit  naming  Aura was  filed in  United  States
         District  Court  for  the  Central  District  of  California,  Deutsche
         Financial Services ("DFS") vs. Aura (Case No. 99-03551 GHK (BQRx)). The
         complaint  follows DFS'  termination of its credit facility with NewCom
         of $11,000,000 and seizure of substantially all of NewCom's  collateral
         in April, 1999. It alleges,  among other things, that Aura is liable to
         DFS  for  NewCom's  indebtedness  under  the  secured  credit  facility
         purportedly  guaranteed  by Aura in  1996,  well  prior  to the  NewCom
         initial  public  offering of September  1997.  In the  proceeding,  DFS
         sought an order to attach Aura's  assets which was denied  following an
         evidentiary  hearing  before the Honorable  Brian Quinn  Robbins,  U.S.
         Magistrate,  and the matter has been ordered by the  District  Court to
         binding  arbitration.  Aura has now responded in  arbitration,  denying
         DFS' claims and has asserted in its defense,  among other things,  that
         the  guarantee,  if any, is discharged.  In addition,  Aura through its
         counsel,  has asserted  cross-claims for, among other things,  tortious
         lender  liability,  alleging that DFS wrongfully  terminated the NewCom
         credit facility, wrongfully seized the NewCom collateral and wrongfully
         foreclosed   upon   NewCom   collateral,   acting  in  a   commercially
         unreasonably manner. A panel of three arbitrators has been selected and
         appointed by the American Arbitration  Association and a hearing in the
         arbitration  has been set for May,  2000.  The Company  believes it has
         meritorious  defenses and cross claims.  However,  no assurances can be
         given as to the ultimate outcome of this proceeding.

         Excalibur v. Aura

     On November 12, 1999, a lawsuit was filed by three  investors  against Aura
     and Zvi Kurtzman,  Aura's Chief Executive Officer,  in Los Angeles Superior
     Court entitled  Excalibur Limited  Partnership v. Aura Systems,  Inc. (Case
     No. BC220054)  arising out of two NewCom,  Inc.  financings  consummated in
     December 1998.

         The NewCom financings comprised (1) a $3 million investment into NewCom
         in exchange for NewCom Common Stock,  Warrants for NewCom Common Stock,
         and certain "Re-pricing Rights" which entitled the investors to receive
         additional  shares  of  NewCom  Common  Stock in the event the price of
         NewCom  Common  Stock fell below a specified  level,  and (2) a loan to
         NewCom of $1 million in exchange for a Promissory  Note and Warrants to
         purchase NewCom Common Stock.  As part of these  financings Aura agreed
         with the  investors  to allow their  Re-pricing  Rights with respect to
         NewCom Stock to be exercised for Aura Common Stock,  at the  investors'
         option.  Aura also agreed to register  Aura  Common  Stock  relating to
         these Re-pricing Rights.

         The  Plaintiffs  allege  in their  complaint  that  Aura  breached  its
         agreements  with the  Plaintiffs  by,  among other  things,  failing to
         register the Aura Common Stock relating to the Re-pricing  Rights.  The
         Plaintiffs  further  allege that Aura  misrepresented  its intention to
         register the Aura shares in order to induce the Plaintiffs to loan $1.0
         million to NewCom.  The  Complaint  seeks damages of not less than $4.5
         million.  In  January  2000  Aura  filed   counterclaims   against  the
         Plaintiffs,   including   claims   that  the   Plaintiffs   made  false
         representations  to Aura in order to induce  Aura to agree to issue its
         Common Stock pursuant to the Re-pricing  Rights.  The Company  believes
         that it has meritorious  defenses and  counterclaims to the Plaintiffs'
         allegations.  However,  no  assurances  can be given as to the ultimate
         outcome of this proceeding.

         Securities and Exchange Commission Settlement.

         In October, 1996, the Securities and Exchange Commission ("Commission")
         issued an order  (Securities  Act  Release  No.  7352)  instituting  an
         administrative  proceeding against Aura Systems,  Zvi Kurtzman,  and an
         Aura former  officer.  The proceeding was settled on consent of all the
         parties, without admitting or denying any of the Commission's findings.
         In its order,  the Commission  found that Aura and the others  violated
         the  reporting,   record-keeping  and  anti-fraud   provisions  of  the
         securities  laws in 1993 and 1994 in  connection  with its reporting on
         two transactions in reports  previously filed with the Commission.  The
         Commission's  order  directs  that each  party  cease and  desist  from
         committing or causing any future violation of these provisions.

         The  Commission  did not require Aura to restate any of the  previously
         issued financial statements or otherwise amend any of its prior reports
         filed  with  the  Commission.  Also,  the  Commission  did not seek any
         monetary  penalties from Aura, Mr. Kurtzman or anyone else. Neither Mr.
         Kurtzman  nor anyone else  personally  benefited  in any way from these
         events. For a more complete  description of the Commission's Order, see
         the Commission's release referred to above.

         Other Legal Actions

         The Company is also engaged in other legal  actions.  In the opinion of
         management,  based upon the advice of counsel,  the ultimate resolution
         of these matters will not have a material adverse effect.

(17)     Concentrations of Credit Risk

         Financial  instruments  that  subject the Company to  concentration  of
         credit risk are cash equivalents,  trade receivables, notes receivable,
         trade payables and notes payable. The carrying value of these financial
         instruments  approximate  their fair value at February 28,  1999.  Cash
         equivalents consist principally of short-term money market funds, these
         instruments are short term in nature and bear minimal risk.

         The Company performs credit  background checks and evaluates the credit
         worthiness of all potential new customers prior to granting credit. UCC
         financing statements are filed, when deemed necessary.

(18)     Recently Issued Accounting Pronouncements

     In April 1998,  the  American  Institute of  Certified  Public  Accountants
     issued  Statement of Position No. 98-5 (SOP No. 98-5),  "Reporting on Costs
     of  Start-up  Activities."  Adoption  of SOP No. 98-5 will have no material
     impact on the Company's financial statements.

(19)     Fourth Quarter Adjustments

         Certain  fourth quarter  adjustments  were made in Fiscal 1999 that are
         significant  to  the  quarter  and  to  comparisons  between  quarters.
         Presented below are the approximate amount of adjustments which are the
         result of fourth  quarter  events  and their  effects  recorded  in the
         fourth quarter.

     During the fourth  quarter of Fiscal  1999 the Company  experienced  severe
     cash flow problems that had a major impact on the entire  operations of the
     Company. The Company began to consolidate its operations around the AuraGen
     technology  and product.  The Company  terminated all of its joint ventures
     due to its  inability to support  them. As the Company was cutting down and
     scaling back its operations the Company evaluated its asset utilization and
     concluded that certain asset values had been impaired. In addition numerous
     assets such as machinery and equipment that were no longer needed were sold
     at a loss.  The Company over the years has made  strategic  investments  in
     order to improve its  utilization of certain  technologies.  As the company
     eliminated operations,  these investments no longer retained their economic
     value. In addition to the Company`s  heavy losses in its NewCom  investment
     the Company was also a party to certain  explicit  written  guarantees that
     were triggered when NewCom's business deteriorated.

         The following  table  summarizes  certain  fourth  quarter  events that
contribute to the loss in Fiscal 1999.

         Termination of Joint Ventures                              $5.6 million
         Depreciation Expense                                       $4.6 million
         Accounts Receivable reserves and write-off's              $13.0 million
         Asset Impairment                                           $9.4 million
         Interest Expense                                           $3.5 million
         Disposed Assets                                            $1.2 million
         Investment write-off's and losses                          $7.0 million
         Guarantees for NewCom                                      $9.9 million
         NewCom loss (Aura Share)                                  $45.8 million
         Total                                                    $100.0 million

(20)     Segment Reporting

         The Company adopted Statement of Financial Accounting Standards No. 131
         ("SFAS 131"),  Disclosures  about Segments of an Enterprise and Related
         Information,"  as of February 28, 1999. SFAS 131 establishes  standards
         for  the way  public  business  enterprises  report  information  about
         operating  segments in annual  financial  statements and requires those
         enterprises to report selected  information about operating segments in
         interim financial  reports issued to shareholders.  It also establishes
         standards  for  related   disclosures   about   products  and  services
         geographic  areas  and  major  customers.  SFAS 131  defined  operating
         segments as components of an enterprise about which separate  financial
         information  is  available  that is  evaluated  regularly  by the chief
         operating  decision makers in deciding how to allocate resources and in
         assessing   performance.   The  Company  has  aggregated  its  business
         activities  into  three   operating   segments:   electromagnetic   and
         electro-optical  technology (Aura), computer related communications
         (NewCom) and sound and professional and consumer sound system
         components (AuraSound).

         The electromagnetic and  electro-optical  technology  operating segment
         consists of the development,  commercialization  and sales of products,
         systems and components  using patented and proprietary  electromagnetic
         and  electro-optical   technology.   The  Company  has  aggregated  all
         electromagnetic and electro-optical  operating units due to commonality
         of  economic   characteristics,   technology  employed,  and  class  of
         customer.  In  addition,  this  segment  also  includes  our  corporate
         headquarters and revenues generated from the sale of computer monitors.
         The overall management and operating results for this segment are based
         on the activities and operations as noted.

         The  computer  related   communications   and  sound  related  products
         operating  segment  consists of the  manufacturing  and selling of high
         performance  computer  communication  and  multimedia  products for the
         personal  computer  market.  The segment  also  includes  internal  and
         external data fax modems,  speaker phones,  sound cards, and multimedia
         kits. This operating  segment  suffered  significant  operating  losses
         during  the  year ended   February  28,  1999  and  ceased   operations
         subsequent to the year ended February 28, 1999.

         The sound segment  consists of the manufacture and sale of professional
         and consumer sound system components and products,  including speakers,
         amplifiers, and Bass Shakers. We aggregated the sound segment operating
         units due to  economic  characteristics,  products  and  services,  the
         production   process  class  of  customer  and  distribution   process.
         Subsequent  to February 28, 1999,  the Company  elected to  discontinue
         this segment and the segment was sold in two separate transactions, see
         note 21.
<TABLE>
<CAPTION>

                                      Aura               NewCom             AuraSound          Consolidated
Net Revenues*                                        (in thousands)
<S>                              <C>                  <C>                 <C>                 <C>
                 1999            $       6,830        $       46,820      $       27,868      $        81,518
                 1998            $      10,252        $       93,687      $       32,776      $       136,715
                 1997            $      27,547        $       50,632      $       31,771      $       109,950

Income (loss) from Operations
                 1999            $     (54,396)       $      (94,357)     $      (14,409)     $      (163,162)
                 1998            $     (19,238)       $       11,872      $       (3,954)     $       (11,320)
                 1997            $      (4,913)       $        5,164      $       (1,435)     $        (1,184)

Identifiable Assets
                 1999            $      63,754        $           --      $       26,389      $        90,143
                 1998            $      96,735        $       96,127      $       34,441      $       227,303
                 1997            $      86,957        $       47,435      $       48,136      $       182,528

Depreciation and Amortization
                 1999            $       7,375        $        1,511      $        4,099      $        12,985
                 1998            $       3,621        $        1,274      $        3,467      $         8,362
                 1997            $       2,591        $          348      $        1,858      $         4,797

Capital Expenditures
                 1999            $       2,450        $          161      $        1,443      $         4,054
                 1998            $      15,322        $        1,455      $        1,229      $        18,006
                 1997            $      14,008        $        2,121      $        9,018      $        25,147

Number of operating locations at year-end (unaudited)
                 1999                  2                    2                   5                   9
                 1998                  2                    2                   5                   9
                 1997                  4                    1                   5                   10
</TABLE>

*        Includes revenue from external customers for all groups of products and
         services in each segment  reported.  Products and services sold by each
         segment are generally  similar in nature;  also it is  impracticable to
         disclose revenues by product.

Segment Reporting
Revenue from customer geographical segments are as follows (in thousands):

<TABLE>
<CAPTION>
                                                 1999                       1998                      1997
                                                 ----                       ----                      ----
<S>                                        <C>        <C>            <C>         <C>           <C>         <C>
U.S., Canada, Latin America                $58,871    72.22%         $120,517    88.15%        $84,862     77.18%
Europe                                       $ 772     0.95               451     0.33           1,404      1.28
Pacific Rim                                 21,875    26.83            15,747    11.52          23,684     21.54
                                           -------   ------          --------    ------       --------    ------
                                           $81,518   100.00%         $136,715   100.00%       $109,950    100.00%
                                           =======   =======        =========   =======      =========   =======
</TABLE>
         The majority of the Company's operating long-lived assets are located
         in the United States

(21)     Subsequent Events

         Sale of MYS Corp.

         In March 1999,  the Company  entered into an agreement  for the sale of
         MYS Corp. and  subsidiaries  to the management of MYS. The terms of the
         agreement  called  for a  purchase  price of $4.2  million  with a down
         payment  of $1.0  million,  which was paid on April 15,  1999,  and the
         balance,  including  interest  at 8% per  annum,  due in  twelve  equal
         monthly installments.


         Sale of Assets of AuraSound

         In July  1999, the Company  entered into an agreement for the sale of
         the assets of the Company's  AuraSound speaker division with a supplier
         to Sound.  The terms of the  agreement  called for a purchase  price of
         $2.0 million  plus the  assumption  of up to $1.6 million in debt.  The
         terms further stated that the liabilities  assumed would not exceed the
         net realizable value of the accounts  receivable by more than $300,000.
         In  addition  to the sale of the assets,  the  Company  entered  into a
         licensing agreement with the purchaser which calls for a license fee of
         $1.5 million payable in monthly installments, with an additional option
         to purchase the patents under  license.  The option may be exercised at
         any time prior to the third year anniversary for an additional payments
         of $1,500,000.


         Restructuring of RGC International Investors, LDC, debt

         In  October  1999  the  Company  entered  into an  agreement  with  RGC
         International  Investors,  LDC and a third party investor  (AuraSound's
         assets purchaser) whereby RGC (i) sold to the third party the Company's
        Convertible Unsecured Debentures (the "RGC debentures") in the aggregate
         principal amount of $17,365,000, (ii) exchanged with the Company its $3
         million Secured Convertible Note for a new non-convertible Secured Note
         (the "New RGC Note") in the principal  amount of $3 million,  and (iii)
         cancelled Warrants to purchase 9,000,770 shares of the Company's Common
         Stock in exchange  for new  Warrants to  purchase  1,000,000  shares of
         common stock  exercisable  at $0.375 per share.  The New RGC Note bears
         interest  at the rate of 8% per  annum,  with  principal  and  interest
         payable no less frequently  than quarterly.  The New RGC Note continues
         to be  secured by a lien on certain  assets of the  Company,  including
         inventory and accounts receivable.


         Under the agreement with the new holder of the RGC Debentures,  the RGC
         Debentures are convertible  into a maximum of 46,500,000  shares of the
         Company's  Common Stock. The holder of the RGC Debentures has agreed to
         cancel  the  outstanding  principal  and  interest  owed  under the RGC
         Debentures upon  consummation  of the  restructuring  of  approximately
         $14.7  million of  outstanding  Debentures  held by a third party.  See
         "Restructuring of Infinity Investors debt" below.

         Retirement of JNC Debt

         In  December  1999,  the  Company  consummated  an  agreement  with JNC
         Opportunity  Fund, Ltd.  resulting in the surrender for cancellation by
         JNC of the  Company's  Convertible  Debenture  and 318,000  warrants in
         exchange  for a cash  payment  of  $430,000,  3,500,000  shares  of the
         Company's Common Stock and 113,000  Warrants  exercisable at $0.375 per
         share expiring December 1, 2002.

         Restructuring of Infinity Investors Debt

         In November 1999 the Company entered into an agreement with the holders
         of  approximately  $14.7  million  of  Debentures  which  were  due  in
         September  1998.  Under the terms of the agreement  the Investors  have
         agreed to exchange  (the  "Exchange")  the  Debentures  and Warrants to
         purchase  1,111,111 shares of the Company's Common Stock for $3 million
         in  cash  and a new  Secured  Note  (the  "New  Secured  Note")  in the
         principal amount of $12.5 million. The New Secured Note will be secured
         by a lien on the Company's assets, will bear interest at the rate of 8%
         per annum,  payable quarterly,  with the principal due three years from
         the date of the  exchange.  In the  event of a  default  under  the New
         Secured  Note,  the holder is entitled to convert the unpaid  principal
         and interest  into Common  Stock of the Company at $.60 per share.  The
         Company is entitled  to a discount if the New Secured  Note is prepaid,
         which discount is initially 20% of the amount prepaid, and the discount
         declines  ratably  over the three  year term of the New  Secured  Note.
         Consummation  of the Exchange is subject to  completion of a definitive
         agreement with the holders of the Debentures.

         Restructuring of Trade debt

         In  December  1999,  the  Company   implemented  a   restructuring   of
         approximately  $10.8  million  of  trade  debt  held by  certain  trade
         creditors  whereby  the holders of a  substantial  portion of the trade
         debt have  agreed to the  repayment  of  outstanding  trade debt over a
         period  of three  years,  with  interest  at 8% per  annum,  commencing
         January 2000.

         Completion of Common Stock Private Placement

         In  November  1999  the  Company   completed  a  private  placement  of
         approximately 27 million shares of its Common Stock at $0.27 per share,
         resulting in gross proceeds of approximately $6.9 million.




<PAGE>



                                                    SCHEDULE II
                                                AURA SYSTEMS, INC.
                                                 AND SUBSIDIARIES

                        Valuation and Qualifying Accounts

     Years ended February 28, 1999, February 28, 1998 and February 28, 1997


<TABLE>
<CAPTION>
                                     Balance at      Charged to       Charged to                        Balance at
                                     beginning of    costs and          other                             end
                                       period         expenses         Accounts       Deductions        of period

                                     -----------------------------------------------------------------------------------


<S>                                    <C>             <C>               <C>              <C>            <C>
Allowances  are  deducted  from  the
assets to which they apply

Year ended February 28, 1999 Allowance for:
    Uncollectible Accounts             $  5,431,525     $13,314,320      $10,000,000      $20,596,294    $  8,149,551
    Reserve for returns                     569,605      24,741,084               --       25,189,215         121,474
    Reserve  for  potential  product
    obsolescence                          4,535,000      15,906,337               --       12,565,337       7,876,000
                                          ---------      ----------     ------------       ----------       ---------
                                        $10,536,130     $53,961,741      $10,000,000      $58,350,846     $16,147,025
                                         ==========      ==========       ==========      ===========      ==========

Year ended February 28, 1998:

Allowance for:
    Uncollectible Accounts               $2,090,652    $  3,617,056      $        --     $    276,183      $5,431,525
    Reserve for returns                   1,512,679      23,504,148               --       24,447,222         569,605
    Reserve for potential product
    obsolescence                          2,255,000       4,030,000               --        1,750,000       4,535,000
                                          ---------    ------------       ----------      -----------      ----------
                                         $5,858,331     $31,151,204      $        --      $26,473,405     $10,536,130
                                          =========      ==========       ==========       ==========      ==========

Year ended February 28, 1997:

Allowance for:
    Uncollectible Accounts              $ 1,947,883      $  737,577      $        --     $    594,808      $2,090,652
    Reserve for returns                     535,119         977,560               --               --       1,512,679
    Reserve for potential product
    obsolescence                                 --       2,255,000               --               --       2,255,000
                                         ----------       ---------      -----------      -----------       ---------
                                         $2,483,002      $3,970,137      $        --      $   594,808      $5,858,331
                                          =========       =========       ==========       ==========       =========

</TABLE>
Amounts charged to other accounts include amounts charged for price protection
and rebates.




                            ASSET PURCHASE AGREEMENT


                                     among:


                                AURASOUND, INC.,
                             a Delaware corporation;


                               AURA SYSTEMS, INC.,
                             a Delaware corporation;



                                ALGO SOUND, INC.,
                            a California corporation;



                                       and

                             ALGO TECHNOLOGY, INC.,
                            a California corporation

                          ----------------------------


                          Dated as of December 1, 1999

                          ----------------------------




<PAGE>




                                                         28

                                                     1

ASSET PURCHASE AGREEMENT

                  THIS ASSET  PURCHASE  AGREEMENT is entered into as of December
1, 1999, by and among:  AURASOUND,  INC., a Delaware corporation (the "Seller");
AURA SYSTEMS,  INC., a Delaware  corporation and Seller's sole  shareholder (the
"Shareholder");  and ALGO TECHNOLOGY,  INC., a California corporation ("Parent")
and ALGO SOUND,  INC.,  a  California  corporation  (the  "Purchaser").  Certain
capitalized terms used in this Agreement are defined in Exhibit A.


                                                     RECITALS

         A.       The Shareholder is the sole shareholder of the Seller.

         B. The  Shareholder  and the  Seller  wish to  provide  for the sale of
substantially  all of the assets of the Seller to the Purchaser on the terms set
forth in this Agreement.

         C. The  Shareholder  has  licensed  and  granted  an option to  certain
intellectual  property  rights  pursuant  to a  license  agreement  of even date
herewith (the "License Ageement").

                                                     AGREEMENT

         The parties to this Agreement,  intending to be legally bound, agree as
follows:

1.       SALE OF ASSETS; RELATED TRANSACTIONS.

1.1 Sale of  Assets.  The  Shareholder  and the Seller  shall  cause to be sold,
assigned,  transferred,  conveyed and delivered to the Purchaser, at the Closing
(as defined below),  good and valid title to the Assets (as defined below), free
of any  Encumbrances,  on the terms and subject to the  conditions  set forth in
this Agreement. For purposes of this Agreement,  "Assets" shall mean and include
all of the  properties,  rights,  interests  and other  tangible and  intangible
assets of the  Seller  (wherever  located  and  whether  or not  required  to be
reflected on a balance sheet  prepared in  accordance  with  generally  accepted
accounting principles;  provided, however, that the Assets shall not include any
Excluded Assets.  Without  limiting the generality of the foregoing,  the Assets
shall include:

                           (1) all accounts  receivable,  notes  receivable  and
         other  receivables  of the Seller  (including  all accounts  receivable
         identified in Part 2.8 of the Disclosure Schedule);

                           (2)  all  inventories  and  work-in-progress  of  the
         Seller,  and all rights to collect from  customers  (and to retain) all
         fees and other  amounts  payable,  or that may become  payable,  to the
         Seller with respect to services performed on behalf of the Seller on or
         prior to the Closing Date;

                           (3)  all  equipment,  materials,  prototypes,  tools,
         supplies,  vehicles,  furniture,   fixtures,   improvements  and  other
         tangible assets of the Seller (including the tangible assets identified
         in Part 2.11 of the Disclosure Schedule);

                           (4)      all advertising and promotional materials
                                    possessed by the Seller;

                           (5)      all  Proprietary  Assets and goodwill of the
                                    Seller  (including the Proprietary Assets
                                    identified in Part 2.13 of the Disclosure
                                    Schedule);

                           (6)  all  rights  of  the  Seller  under  the  Seller
         Contracts  (including the Seller  Contracts  identified in Part 2.14 of
         the Disclosure Schedule);

                           (7)      all Governmental  Authorizations held by the
                                    Seller (including the Governmental
                                    Authorizations identified in Part 2.17 of
                                    the Disclosure Schedule);

                           (8)   all   claims   (including   claims   for   past
         infringement of Proprietary  Assets) and causes of action of the Seller
         against  other  Persons  (regardless  of whether or not such claims and
         causes of action have been  asserted by the Seller),  and all rights of
         indemnity, warranty rights, rights of contribution,  rights to refunds,
         rights of reimbursement  and other rights of recovery  possessed by the
         Seller  (regardless of whether such rights are currently  exercisable);
         and

                           (9) all books, records,  files and data of the Seller
         or  Shareholder  necessary  for the  non-interrupted  operation  of the
         business of Seller.

1.2  License  Agreement.  It shall be a  condition  to Closing  that the parties
thereto shall have entered into that certain license  agreement in substantially
the form attached hereto as Exhibit ___.

1.3      Purchase Price.

(a)      As consideration for the sale of the Assets to the Purchaser:


(i)      at the Closing (as defined  below),  the Purchaser shall (i) pay to the
         Seller a total of  $100,000.00  (less all  principal  and  accrued  and
         unpaid  interest  accrued as of the Closing  Date under  those  certain
         promissory notes,  dated June 7, 1999, June 25, 1999, July 1, 1999, and
         July 1, 1999 (the  "Notes"),  issued  by Seller to Lender  (as  defined
         therein) and (ii) deliver the canceled Notes;

                           intentionally omitted;

(iii)    subject to Section  6.4,  beginning on January 15, 2000 and on the 15th
         of each month thereafter for a total of nineteen (19) payments,  Parent
         shall  pay to  Seller  each  month,  in cash,  $100,000.00  for a total
         payment of $1,900,000.00;

(iv)     subject to Section 6.4, on each annual  anniversary of the Closing Date
         until such time as the payment  obligations of Sections  1.2(a)(ii) and
         (iii) have been  completed,  Parent  shall pay to the Seller,  in cash,
         interest that has accrued on amounts unpaid under  Sections  1.2(a)(ii)
         and (iii).  Interest shall accrue commencing on the Closing Date at the
         rate of eight percent (8%) per annum; and


(v)      at the Closing,  the Purchaser shall assume the Assumed  Liabilities by
         delivering  to the Seller a Bill of Sale,  Assignment,  and  Assumption
         Agreement  in  substantially  the form of Exhibit ___ (the  "Assumption
         Agreement").


         Notwithstanding  the  foregoing,  Parent's  payment  obligations  under
Sections 1.2(a)(iii) and (iv) may be suspended in accordance with Section 6.4.


(b) For purposes of this  Agreement  "Assumed  Liabilities"  shall mean only the
following liabilities of the Seller:

(i)      those  accounts  payable  of the  Seller in an amount not to exceed one
         million six hundred thousand dollars  ($1,600,000) that arose from bona
         fide  transactions  entered into in the Ordinary Course of Business and
         that  remained  unpaid as of the Closing  Date which are listed in Part
         2.15(b) of the Disclosure Schedule; and

(ii)     the  obligations  of the Seller under the Contracts  identified in Part
         2.14  to  the  Disclosure  Schedule,   but  only  to  the  extent  such
         obligations  (A) arise after the Closing Date, (B) do not arise from or
         relate to any  Breach by the  Seller  of any  provision  of any of such
         Contracts,  (C) do not arise from or relate to any event,  circumstance
         or  condition  occurring  or existing  on or prior to the Closing  Date
         that,  with notice or lapse of time,  would  constitute  or result in a
         Breach of any of such Contracts,  and (D) are  ascertainable (in nature
         and amount) solely by reference to the express terms of such Contracts;

provided,  however,  that  notwithstanding  the foregoing,  and  notwithstanding
anything to the contrary contained in this Agreement,  the "Assumed Liabilities"
shall not  include,  and the  Purchaser  shall not be  required  to assume or to
perform or discharge:

                           (1)      any Liability of any Shareholder or any
                                    other Person, except for the Seller;

                           (2)      any  Liability  of the Seller  arising
                                    out of or  relating  to the  execution,
                                    delivery or performance of any of the
                                    Transactional Agreements;

                           (3)      any  Liability  of the  Seller  for any
                                    fees,  costs or  expenses  of the type
                                    referred to in Section 8.4(a) of Agreement;

                           (4)  any  Liability  of the  Seller  arising  from or
         relating to any action taken by the Seller,  or any failure on the part
         of the Seller to take any action, at any time after the Closing Date;

                           (5)  any  Liability  of the  Seller  arising  from or
         relating to (x) any services  performed by the Seller for any customer,
         or (y) any claim or Proceeding against the Seller;

                           (6)  any Liability of the Seller for the payment
                                of any Tax;

                           (7) any  Liability  of the Seller to any  employee or
         former  employee of the Seller  under or with  respect to any  Employee
         Benefit Plan, profit sharing plan or dental plan or for severance pay;

                           (8)      any Liability of the Seller to any
                                    Shareholder or any other Related Party;

                           (9) any Liability  under any Contract,  if the Seller
         shall  not  have  obtained,  prior to the  Closing  Date,  any  Consent
         required to be obtained from any Person with respect to the  assignment
         or delegation to the Purchaser of any rights or obligations  under such
         Contract;

                           (10)  any  Liability  that  is  inconsistent  with or
         constitutes an inaccuracy in, or that arises or exists by virtue of any
         Breach of, (x) any representation or warranty made by the Seller or any
         Shareholder in any of the Transactional Agreements, or (y) any covenant
         or obligation of the Seller or any Shareholder  contained in any of the
         Transactional Agreements; or

                           (11) any  other  Liability  that is not  referred  to
         specifically in clause "(i)" or "(ii)" of this sentence.

1.4  Sales  Taxes.  The  Seller  shall  bear and pay,  and shall  reimburse  the
Purchaser and the Purchaser's  affiliates  for, any transfer taxes,  documentary
charges,  recording  fees or similar taxes,  charges,  fees or expenses that may
become payable in connection  with the sale of the Assets to the Purchaser or in
connection with any of the other Transactions.

1.5  Allocation.  At or prior to the  Closing,  Purchaser  shall  deliver to the
Seller a statement setting forth the Purchaser's good faith determination of the
manner in which the consideration referred to in Sections 1.2(a)(i),  1.2(a)(ii)
and 1.2(a)(iii) is to be allocated among the Assets.  The allocation  prescribed
by such statement  shall be conclusive and binding upon the  Shareholder and the
Seller for all purposes,  and neither the Seller nor Shareholder  shall file any
Tax Return or other document with, or make any statement or declaration  to, any
Governmental Body that is inconsistent with such allocation.

1.6       Closing.

(a) The closing of the sale of the Assets to the Purchaser (the "Closing") shall
take place at the  offices of Cooley  Godward LLP in Palo Alto,  California,  at
10:00 a.m.  on such date as the  Purchaser  may  designate  in a written  notice
delivered to the Seller;  provided,  however, that if any condition set forth in
Section 4 has not been  satisfied as of the date  designated  by the  Purchaser,
then the  Purchaser  may, at its election,  unilaterally  postpone the Scheduled
Closing  Time by up to 60  days.  For  purposes  of this  Agreement,  "Scheduled
Closing  Time"  shall mean the time and date as of which the Closing is required
to take place pursuant to this Section 1.6(a); and "Closing Date" shall mean the
time and date as of which the Closing actually takes place.

(b)      At the Closing:

(i)      the Seller  shall  execute and deliver to the  Purchaser  such bills of
         sale,  endorsements,  assignments  and other  documents  as may (in the
         reasonable  judgment of the  Purchaser  or its counsel) be necessary or
         appropriate  to assign,  convey,  transfer and deliver to the Purchaser
         good and valid title to the Assets free of any Encumbrances;


(ii)     the  Purchaser  shall  pay  to  the  Seller  such  amount  in  cash  as
         contemplated by Section 1.2(a)(i) and deliver the canceled Notes;


     (iii) the Purchaser  shall execute and deliver to the Seller the Assumption
     Agreement;

     (iv) the  Shareholder  and the  Seller  shall  execute  and  deliver to the
     Purchaser a  certificate  (the  "Closing  Certificate")  setting  forth the
     representations  and warranties of the  Shareholder and the Seller that (A)
     each of the  representations and warranties made by the Shareholder and the
     Seller in this  Agreement  was  accurate in all  respects as of the date of
     this  Agreement,   (B)  except  as  expressly  set  forth  in  the  Closing
     Certificate,  each  of  the  representations  and  warranties  made  by the
     Shareholder and the Seller in this Agreement is accurate in all respects as
     of the  Closing  Date as if  made  on the  Closing  Date,  (C)  each of the
     covenants  and  obligations  that any of the  Shareholder  or the Seller is
     required to have complied with or performed  pursuant to this  Agreement at
     or prior to the Closing has been duly  complied  with and  performed in all
     respects, and (D) except as expressly set forth in the Closing Certificate,
     each of the  conditions  set forth in Section 4.3 has been satisfied in all
     respects; and

     (v) the parties  thereto  shall have  executed  and  delivered  the License
     Agreement.


2. REPRESENTATIONS AND WARRANTIES OF THE SHAREHOLDER AND THE SELLER.

                  The  Shareholder  and  the  Seller,   jointly  and  severally,
represent and warrant, to and for the benefit of the Indemnitees, as follows:

2.1 Due  Organization;  No  Subsidiaries;  Etc. The Seller is a corporation duly
organized,  validly existing and in good standing under the laws of the State of
Delaware. The Seller is not required to be qualified, authorized,  registered or
licensed to do business as a foreign  corporation in any jurisdiction other than
the jurisdictions listed in Part 2.1 of the Disclosure  Schedule.  The Seller is
in good standing as a foreign corporation in each of the jurisdictions listed in
Part 2.1 of the Disclosure  Schedule.  The Seller does not have any subsidiaries
other than those  listed in Part 2.1 of the  Disclosure  Schedule,  and does not
own, beneficially or otherwise, any shares or other securities of, or any direct
or indirect  interest of any nature in, any other  Entity.  The Seller has never
conducted  any  business  under or  otherwise  used,  for any  purpose or in any
jurisdiction, any fictitious name, assumed name, trade name or other name.

2.2 Certificate of Incorporation and Bylaws;  Records.  The Seller has delivered
to (or made  available for  inspection  by) the Purchaser  accurate and complete
copies of:  (i) the  certificate  of  incorporation  and  bylaws of the  Seller,
including all amendments thereto;  and (ii) the stock records of the Seller. The
books of account,  stock  records,  minute books and other records of the Seller
are accurate,  up-to-date and complete,  and have been  maintained in accordance
with sound and prudent business practices.  All of the records of the Seller are
in the actual possession and direct control of the Seller.

2.3  Capitalization.  The Shareholder is the sole shareholder of the Seller.  No
person other than the Shareholder has any right to vote with respect to the sale
of the Assets to the Purchaser or any of the other Transactions.

2.4  Financial  Statements.  The  Seller  has  delivered  to the  Purchaser  the
following financial statements (collectively,  the "Financial Statements"):  (a)
the  unaudited  balance  sheet of the Seller as of February  28,  1999,  and the
unaudited  statement  of income of the  Seller  for the one year  period  ending
February  28, 1999 ; and (b) the balance  sheet of the Seller as of May 31, 1999
(the "Unaudited Interim Balance Sheet") and the unaudited statement of income of
the Seller for the period of March 1, 1999 through May 31, 1999.  The  Financial
Statements  are  accurate and complete in all  respects,  have been  prepared in
accordance with generally accepted accounting principles applied on a consistent
basis  throughout  the periods  covered  (except that the  financial  statements
referred to in clause  "(b)" of this  Section 2.4 do not have notes) and present
fairly the financial position of the Seller as of the respective dates thereof.

2.5 Absence Of Changes.  Except as set forth in Part 2.5 of the  Disclosure
     Schedule, since February 28, 1999:

(a)      there has not been any  adverse  change in,  and no event has  occurred
         that might have an adverse effect on, the business,  condition, assets,
         liabilities, operations, financial performance, net income or prospects
         of the Seller;

(b)      there has not been any loss,  damage or  destruction  to, or any
         interruption  in the use of,  any of the assets of the Seller (whether
         or not covered by insurance);

(c)      the Seller has not  purchased or otherwise  acquired any asset from any
         other  Person,  except  for  supplies  acquired  by the  Seller  in the
         Ordinary Course of Business;

(d)      the Seller has not leased or licensed any asset from any other Person;

(e)      the Seller has not made any capital expenditure;

(f)      the Seller has not sold or otherwise transferred, or leased or
         licensed, any asset to any other Person;

(g)      the Seller has not written off as  uncollectible,  or established any
         extraordinary  reserve with respect to, any account receivable or other
         indebtedness;

(h)      the Seller has not made any loan or advance to any other Person;

(i)      the Seller has not (i)  established  or adopted  any  Employee  Benefit
         Plan,  or (ii) paid any  bonus or made any  profit-sharing  or  similar
         payment to, or increased the amount of the wages, salary,  commissions,
         fees, fringe benefits or other compensation or remuneration payable to,
         any of its directors, officers, employees or independent contractors;

(j)      no Contract  by which the Seller or any of the assets  owned or used by
         the  Seller is or was bound,  or under  which the Seller has or had any
         rights or interest, has been amended or terminated;

(k)      the Seller has not incurred, assumed or otherwise become subject to any
         Liability,  other than  accounts  payable  (of the type  required to be
         reflected  as  current  liabilities  in the  "liabilities"  column of a
         balance sheet prepared in accordance  with GAAP) incurred by the Seller
         in bona  fide  transactions  entered  into in the  Ordinary  Course  of
         Business;

(l)      the Seller has not discharged any Encumbrance or discharged or paid any
         indebtedness or other  Liability,  except for accounts payable that (i)
         are reflected as current liabilities in the "liabilities" column of the
         Unaudited  Interim  Balance  Sheet or have been  incurred by the Seller
         since May 31,  1999,  in bona  fide  transactions  entered  into in the
         Ordinary  Course of Business,  and (ii) have been discharged or paid in
         the Ordinary Course of Business;

(m)      the Seller has not forgiven any debt or otherwise released or waived
         any right or claim;

(n)      the Seller has not changed any of its methods of accounting or
         accounting practices in any respect;

(o)      the Seller has not entered into any  transaction or taken any other
         action outside the Ordinary  Course of Business; and

(p)      the  Seller  has not  agreed,  committed  or  offered  (in  writing  or
         otherwise)  to take any of the  actions  referred  to in clauses  "(c)"
         through "(o)" above.

2.6 Title To Assets.  The Seller  owns,  and has good and valid title to, all of
the all assets purported to be owned by it and transferred to Purchaser pursuant
to this  Agreement,  including:  all assets  reflected on the Unaudited  Interim
Balance Sheet;  all assets acquired by the Seller since May 31, 1999; all assets
referred to in Parts 2.7, 2.8,  2.10,  2.11,  2.12,  and 2.13 of the  Disclosure
Schedule; all rights of the Seller under Seller Contracts;  and all other assets
reflected  in the books and  records of the Seller as being owned by the Seller.
Except as set forth in Part 2.6 of the Disclosure  Schedule,  all of said assets
are  owned by the  Seller  free and clear of any  Encumbrances.  Part 2.6 of the
Disclosure  Schedule  identifies  all of the  assets  that are  being  leased or
licensed to the Seller.  The Assets, in conjunction with the License  Agreement,
will  collectively  constitute,  as of the Closing Date, all of the  properties,
rights,  interests and other tangible and intangible  assets necessary to enable
the Purchaser to conduct Seller's  business in the manner in which such business
is  currently  being  conducted  and in the  manner in which  such  business  is
proposed to be conducted.

2.7 Bank Accounts.  Part 2.7 of the Disclosure  Schedule  accurately sets forth,
with respect to each account  maintained  by or for the benefit of the Seller at
any bank or other  financial  institution:  (a) the  name  and  location  of the
institution  at which  such  account is  maintained;  (b) the name in which such
account is maintained and the account number of such account;  (c) a description
of such account and the purpose for which such account is used;  (d) the current
balance in such account;  (e) the rate of interest  being earned on the funds in
such account; and (f) the names of all individuals authorized to draw on or make
withdrawals  from such  account.  There  are no safe  deposit  boxes or  similar
arrangements maintained by or for the benefit of the Seller.

2.8 Receivables.  Part 2.8 of the Disclosure  Schedule  provides an accurate and
complete  breakdown and aging of all accounts  receivable,  notes receivable and
other  receivables of the Seller as of the Closing Date.  Except as set forth in
Part 2.8 of the Disclosure  Schedule,  all existing  accounts  receivable of the
Seller:  (i) represent valid obligations of customers of the Seller arising from
bona fide transactions entered into in the Ordinary Course of Business; and (ii)
are current and will be collected in full (without any  counterclaim  or setoff)
on or before September 15, 1999). Part 2.8 of the Disclosure Schedule identifies
all  unreturned  security  deposits and other  deposits  made by, or held by any
Person for the benefit of, the Seller.

2.9  Customers;  Distributors.  Part 2.9 of the Disclosure  Schedule  accurately
identifies,  and  provides an accurate  and  complete  breakdown of the revenues
received  from,  each  customer  or  other  Person  that  (together  which  such
customer's or other Person's  affiliates)  accounted for more than $20,000.00 of
the  gross  revenues  of the  Seller  in  1997,  1998,  or 1999.  Other  than as
identified  in Part 2.9 of the  Disclosure  Schedule,  neither  the  Seller  nor
Shareholder  has  received  any  notice or other  communication  (in  writing or
otherwise),  and  neither  the Seller nor  Shareholder  has  received  any other
information, indicating that any customer or other Person identified or required
to be identified in Part 2.9 of the  Disclosure  Schedule may cease dealing with
the Seller or may  otherwise  reduce the volume of business  transacted  by such
Person  with  the  Seller  below  historical  levels.  Neither  the  Seller  nor
Shareholder  has  received  any  notice or other  communication  (in  writing or
otherwise),  or  has  received  any  other  information,   indicating  that  any
distributor of any of the Seller's products may cease acting as a distributor of
such products or otherwise dealing with the Seller.

2.10 Inventory.  Part 2.10 of the Disclosure  Schedule  provides an accurate and
complete  breakdown of all inventory  (including raw materials,  work in process
and finished  goods) of the Seller as of the Closing  Date.  All of the Seller's
existing inventory not identified otherwise as "scrap" or "closeout":  (a) is of
such  quality  and  quantity  as to be usable and  saleable by the Seller in the
Ordinary Course of Business;  (b) has been priced at the lower of cost or market
value using the "last-in,  first-out"  method;  and (c) is free of any defect or
deficiency.

2.11 Equipment,  Etc. Part 2.11 of the Disclosure Schedule accurately identifies
all equipment,  materials,  prototypes,  tools, supplies,  vehicles,  furniture,
fixtures,  improvements and other tangible assets owned by the Seller. Part 2.11
of the Disclosure Schedule also accurately identifies all tangible assets leased
to the Seller.  Each asset  identified or required to be identified in Part 2.11
of the  Disclosure  Schedule:  (i) is  structurally  sound,  free of defects and
deficiencies and in good condition and repair (ordinary wear and tear excepted);
(ii) complies in all respects  with, and is being operated and otherwise used in
full compliance with, all applicable Legal  Requirements;  and (iii) is adequate
and appropriate for the uses to which it is being put. The assets  identified in
Part  2.11 of the  Disclosure  Schedule  are  adequate  for the  conduct  of the
business of the Seller in the manner in which such  business is currently  being
conducted and in the manner in which such business is proposed to be conducted.

2.12 Real Property. The Seller does not own any real property or any interest in
real property,  except for the leaseholds created under the real property leases
identified in Part 2.12 of the Disclosure Schedule.  Part 2.12 of the Disclosure
Schedule  provides an accurate and complete  description of the premises covered
by said leases and the facilities  located on such  premises.  The Seller enjoys
peaceful and undisturbed possession of such premises.

2.13     Proprietary Assets.

(a) Part 2.13(a)(1) of the Disclosure  Schedule  identifies and provides a brief
description of all Proprietary Assets owned by the Seller (or by Shareholder and
that are  needed  for the  conduct  of, or are useful in  connection  with,  the
business of the Seller).  Part 2.13(a)(2) of the Disclosure  Schedule identifies
and provides a brief  description of each Proprietary Asset that is owned by any
other  Person  and that is  licensed  to or used by the Seller  (except  for any
Proprietary  Asset that is licensed to the Seller under any third party software
license that (1) is generally available to the public, and (2) imposes no future
monetary obligation on the Seller) and identifies the license agreement or other
agreement under which such Proprietary Asset is being licensed to or used by the
Seller.  The  Seller  or  Shareholder  has  good and  valid  title to all of the
Proprietary  Assets  identified in Part  2.13(a)(1) of the Disclosure  Schedule,
free of any  Encumbrances,  and has a valid right to use and otherwise  exploit,
and to license  others to use and  otherwise  exploit,  all  Proprietary  Assets
identified in Part 2.13(a)(2) of the Disclosure Schedule. Except as set forth in
Part 2.13(a)(3) of the Disclosure Schedule,  the Seller is not obligated to make
any payment to any Person for the use or other  exploitation  of any Proprietary
Asset.  Except as set forth in Part 2.13(a)(4) of the Disclosure  Schedule,  the
Seller is free to use,  modify,  copy,  distribute,  sell,  license or otherwise
exploit each of the Seller  Proprietary Assets on an exclusive basis (other than
Proprietary  Assets  consisting  of software  licensed to the Seller under third
party  licenses  generally  available  to the public,  with respect to which the
Seller's rights are not exclusive).

(b) The Seller or Shareholder has taken all reasonable  measures and precautions
necessary to protect and maintain the  confidentiality and secrecy of all Seller
and Shareholder  Proprietary  Assets (except Seller and Shareholder  Proprietary
Assets whose value would be  unimpaired by public  disclosure)  and otherwise to
maintain and protect the value of all Seller Proprietary  Assets. The Seller and
Shareholder  have not  disclosed  or  delivered  or permitted to be disclosed or
delivered to any Person,  and no Person  (other than the Seller or  Shareholder)
has access to or has any rights with respect to, the source code, or any portion
or aspect of the source code, of any Seller or Shareholder Proprietary Asset.

(c) All patents,  trademarks,  service marks and copyrights  that are registered
with any  Governmental  Body and held by the Seller or Shareholder are valid and
subsisting.  None of the Seller  Proprietary  Assets infringes or conflicts with
any  Proprietary  Asset  owned or used by any other  Person.  The  Seller is not
infringing,  misappropriating  or making any unlawful use of, and the Seller has
not at any time  infringed,  misappropriated  or made any  unlawful  use of,  or
received any notice or other communication of any actual,  alleged,  possible or
potential  infringement,  misappropriation  or unlawful use of, any  Proprietary
Asset owned or used by any other  Person.  To the best of the  knowledge  of the
Seller and the Shareholder,  no other Person is infringing,  misappropriating or
making any unlawful use of, and no Proprietary  Asset owned or used by any other
Person infringes or conflicts with, any Seller Proprietary Asset.

(d) The Proprietary  Assets  constitute all the Proprietary  Assets necessary to
enable the Seller to conduct its  business in the manner in which such  business
is being  conducted  and in the manner in which such  business is proposed to be
conducted.  The Seller has not licensed any of the Seller  Proprietary Assets to
any Person on an exclusive  basis.  The Seller has not entered into any covenant
not to compete or  Contract  limiting  its  ability to exploit  fully any of the
Seller  Proprietary Assets or to transact business in any market or geographical
area or with any Person.

(e) Except as set forth in Part 2.13(e) of the Disclosure  Schedule,  the Seller
has not entered into and is not bound by any Contract under which any Person has
the right to distribute  or license any  Proprietary  Asset.  The Seller has not
disclosed or delivered to any Person, or permitted the disclosure or delivery to
any Person,  of the source code, or any portion or aspect of the source code, or
any  proprietary  information or algorithm  contained in any source code, of any
Proprietary  Asset.  No event has  occurred,  and no  circumstance  or condition
exists, that (with or without notice or lapse of time) will, or could reasonably
be expected to, result in the disclosure or delivery to any Person of the source
code,  or  any  portion  or  aspect  of the  source  code,  or  any  proprietary
information or algorithm contained in any source code, of any Proprietary Asset.

2.14     Contracts.

(a) Part 2.14 of the Disclosure Schedule identifies and provides an accurate and
complete  description  of  each  Seller  Contract,  except  for  any  Immaterial
Contract. The Seller has delivered to the Purchaser accurate and complete copies
of all Contracts identified in Part 2.14 of the Disclosure  Schedule,  including
all  amendments  thereto.  Each  Seller  Contract is valid and in full force and
effect.

(b) Except as set forth in Part 2.14 of the Disclosure  Schedule:  (i) no Person
has violated or breached, or declared or committed any default under, any Seller
Contract;  (ii) no event has occurred,  and no circumstance or condition exists,
that might  (with or without  notice or lapse of time) (A) result in a violation
or breach of any of the provisions of any Seller  Contract,  (B) give any Person
the right to declare a default or exercise any remedy under any Seller Contract,
(C) give any Person the right to accelerate  the maturity or  performance of any
Seller Contract, or (D) give any Person the right to cancel, terminate or modify
any  Seller  Contract;  (iii) the Seller  has not  received  any notice or other
communication (in writing or otherwise) regarding any actual, alleged,  possible
or potential violation or breach of, or default under, any Seller Contract;  and
(iv) the Seller has not waived any right under any Seller Contract.

(c) To the best of the knowledge of the Seller and the Shareholder,  each Person
against which the Seller has or may acquire any rights under any Seller Contract
is  solvent  and is able to  satisfy  all of such  Person's  current  and future
monetary obligations and other obligations and Liabilities thereunder.

(d) Except as set forth in Part 2.14 of the Disclosure Schedule,  the Seller has
never guaranteed or otherwise agreed to cause,  insure or become liable for, and
the Seller has never  pledged any of its assets to secure,  the  performance  or
payment of any obligation or other Liability of any other Person.

(e) The performance of the Seller  Contracts will not result in any violation of
or failure to comply with any Legal Requirement.

(f) No Person is renegotiating, or has the right to renegotiate, any amount paid
or  payable  to the  Seller  under any  Seller  Contract  or any  other  term or
provision of any Seller Contract.

(g) The Seller has no  knowledge of any basis upon which any party to any Seller
Contract may object to (i) the  assignment  to the  Purchaser of any right under
such Seller Contract,  or (ii) the delegation to or performance by the Purchaser
of any obligation under such Seller Contract.

(h)  The  Contracts   identified  in  Part  2.14  of  the  Disclosure   Schedule
collectively  constitute all of the Contracts  necessary to enable the Seller to
conduct its  business in the manner in which such  business is  currently  being
conducted and in the manner in which such business is proposed to be conducted.

(i) Part 2.14 of the Disclosure Schedule identifies and provides an accurate and
complete  description  of each  proposed  Contract  as to which any bid,  offer,
written proposal,  term sheet or similar document has been submitted or received
by the Seller.

2.15     Liabilities.

(a) Except as set forth in Part 2.15 of the Disclosure Schedule,  the Seller has
no  Liabilities,   except  for:  (i)  liabilities  identified  as  such  in  the
"liabilities"  columns of the Unaudited  Interim  Balance  Sheet;  (ii) accounts
payable (of the type  required to be  reflected  as current  liabilities  in the
"liabilities"  column of a balance  sheet  prepared  in  accordance  with  GAAP)
incurred by the Seller in bona fide  transactions  entered  into in the Ordinary
Course of Business since May 31, 1999; and (iii) obligations under the Contracts
listed in Part 2.14 of the Disclosure Schedule, to the extent that the existence
of such obligations is ascertainable solely by reference to such Contracts.

(b) Part 2.15 of the Disclosure Schedule:  (i) provides an accurate and complete
breakdown  and aging of the  accounts  payable of the  Seller as of the  Closing
Date; (ii) provides an accurate and complete  breakdown of any customer deposits
or other deposits held by the Seller as of the date of this Agreement; and (iii)
provides an  accurate  and  complete  breakdown  of all notes  payable and other
indebtedness of the Seller as of the date of this Agreement.

(c) Except as set forth in Part 2.15 of the Disclosure Schedule,  the Seller has
not paid,  and the Seller is not and will not become  liable for the payment of,
any fees, costs or expenses of the type referred to in Section 8.4(a).

(d) Part 2.15 of the Disclosure Schedule accurately identifies,  and provides an
accurate and complete  breakdown of the amounts paid to, each  supplier or other
Person that (together which such Person's affiliates) received more than $50,000
in the aggregate from the Seller in any of 1997, 1998, or 1999.

(e) The  Seller  has not,  at any time,  (i) made a general  assignment  for the
benefit of  creditors,  (ii)  filed,  or had filed  against  it, any  bankruptcy
petition or similar  filing,  (iii)  suffered the  attachment or other  judicial
seizure of all or a substantial  portion of its assets, (iv) admitted in writing
its  inability  to pay its debts as they become due, (v) been  convicted  of, or
pleaded  guilty or no contest to, any felony,  or (vi) taken or been the subject
of any action  that may have an adverse  effect on its ability to comply with or
perform  any of its  covenants  or  obligations  under any of the  Transactional
Agreements.

2.16 Compliance with Legal Requirements. Except as set forth in Part 2.16 of the
Disclosure  Schedule:  (a) the  Seller is in full  compliance  with  each  Legal
Requirement  that is  applicable  to it or to the conduct of its business or the
ownership  or use of any of its assets;  (b) the Seller has at all times been in
full compliance with each Legal  Requirement  that is or was applicable to it or
to the conduct of its business or the ownership or use of any of its assets; (c)
no event has occurred, and no condition or circumstance exists, that might (with
or without notice or lapse of time)  constitute or result directly or indirectly
in a  violation  by the  Seller  of, or a failure  on the part of the  Seller to
comply with, any Legal Requirement;  and (d) the Seller has not received, at any
time,  any notice or other  communication  (in  writing or  otherwise)  from any
Governmental  Body  or any  other  Person  regarding  (i) any  actual,  alleged,
possible  or  potential  violation  of, or  failure  to comply  with,  any Legal
Requirement,  or (ii) any actual,  alleged,  possible or potential obligation on
the part of the Seller to  undertake,  or to bear all or any portion of the cost
of, any cleanup or any remedial,  corrective  or response  action of any nature.
The  Shareholder  and the Seller have delivered to the Purchaser an accurate and
complete  copy of each  report,  study,  survey or other  document  to which the
Shareholder or the Seller has access that addresses or otherwise  relates to the
compliance of the Seller with, or the  applicability to the Seller of, any Legal
Requirement.  To the best of the knowledge of the Seller and the Shareholder, no
Governmental  Body has proposed or is considering any Legal Requirement that, if
adopted or  otherwise  put into  effect,  (i) may have an adverse  effect on the
business, condition, assets, liabilities, operations, financial performance, net
income or  prospects of the Seller or on the ability of the  Shareholder  or the
Seller to comply with or perform any  covenant  or  obligation  under any of the
Transactional Agreements,  or (ii) may have the effect of preventing,  delaying,
making illegal or otherwise interfering with any of the Transactions.

2.17  Governmental   Authorizations.   Part  2.17  of  the  Disclosure  Schedule
identifies:  (a) each Governmental Authorization that is held by the Seller; and
(b) each other Governmental  Authorization that, to the best of the knowledge of
the  Shareholder  and the  Seller,  is held by any  employee  of the  Seller and
relates to or is useful in  connection  with the  business  of the  Seller.  The
Shareholder and the Seller have delivered to the Purchaser accurate and complete
copies of all of the Governmental  Authorizations identified in Part 2.17 of the
Disclosure Schedule,  including all renewals thereof and all amendments thereto.
Each Governmental  Authorization identified or required to be identified in Part
2.17 of the Disclosure Schedule is valid and in full force and effect. Except as
set forth in Part 2.17 of the Disclosure Schedule:  (i) the Seller is and has at
all times been in full compliance with all of the terms and requirements of each
Governmental  Authorization identified or required to be identified in Part 2.17
of the  Disclosure  Schedule;  (ii) no event has  occurred,  and no condition or
circumstance  exists,  that might (with or without  notice or lapse of time) (A)
constitute  or result  directly or  indirectly in a violation of or a failure to
comply with any term or requirement of any Governmental Authorization identified
or required to be identified  in Part 2.17 of the  Disclosure  Schedule,  or (B)
result  directly  or  indirectly  in  the  revocation,  withdrawal,  suspension,
cancellation,  termination or  modification  of any  Governmental  Authorization
identified or required to be identified in Part 2.17 of the Disclosure Schedule;
(iii) the  Seller  has never  received  any  notice or other  communication  (in
writing or otherwise) from any  Governmental  Body or any other Person regarding
(A) any actual, alleged, possible or potential violation of or failure to comply
with any  term or  requirement  of any  Governmental  Authorization,  or (B) any
actual,  proposed,  possible or potential  revocation,  withdrawal,  suspension,
cancellation, termination or modification of any Governmental Authorization; and
(iv) all  applications  required  to have  been  filed  for the  renewal  of the
Governmental  Authorizations  required  to be  identified  in  Part  2.17 of the
Disclosure  Schedule have been duly filed on a timely basis with the appropriate
Governmental Bodies, and each other notice or filing required to have been given
or made with respect to such Governmental  Authorizations has been duly given or
made on a timely basis with the appropriate  Governmental Body. The Governmental
Authorizations identified in Part 2.17 of the Disclosure Schedule constitute all
of the Governmental Authorizations necessary (i) to enable the Seller to conduct
its business in the manner in which such business is currently  being  conducted
and in the manner in which such business is proposed to be  conducted,  and (ii)
to permit  the  Seller to own and use its assets in the manner in which they are
currently  owned and used and in the  manner in which  they are  proposed  to be
owned and used.

2.18     Tax Matters.

(a) Each Tax required to have been paid, or claimed by any Governmental  Body to
be payable,  by the Seller has been duly paid in full on a timely basis. Any Tax
required to have been withheld or collected by the Seller has been duly withheld
and collected;  and (to the extent  required) each such Tax has been paid to the
appropriate Governmental Body.

(b) Part 2.18 of the Disclosure Schedule accurately  identifies each examination
or audit of any Tax Return of the Seller that has been conducted  since December
31,  1996.  The  Shareholders  and the Seller have  delivered  to the  Purchaser
accurate  and complete  copies of all audit  reports and similar  documents  (to
which any Shareholder or the Seller has access) relating to such Tax Returns.

(c)  Except as set forth in Part 2.18 of the  Disclosure  Schedule,  no claim or
other  Proceeding is pending or has been  threatened  against or with respect to
the Seller in respect of any Tax. There are no unsatisfied Liabilities for Taxes
(including liabilities for interest,  additions to tax and penalties thereon and
related  expenses) with respect to any notice of deficiency or similar  document
received by the Seller.  The Seller has not entered  into or become bound by any
agreement or consent pursuant to Section 341(f) of the Code.

(d) There is no agreement,  plan,  arrangement  or other  Contract  covering any
employee or independent  contractor or former employee or independent contractor
of the Seller that,  individually or  collectively,  could give rise directly or
indirectly to the payment of any amount that would not be deductible pursuant to
Section 280G or Section 162 of the Code.

(e) The  Shareholder  and the Seller have  delivered to (or made  available  for
inspection  by) the  Purchaser  accurate and complete  copies of all Tax Returns
that have been filed on behalf of or with respect to the Seller  since  December
31, 1996. The information contained in such Tax Returns is accurate and complete
in all respects.

2.19     Employee And Labor Matters.

(a) Part 2.19 of the Disclosure  Schedule accurately sets forth, with respect to
each employee of the Seller (including any employee who is on a leave of absence
or on  layoff  status):  (i) the  name  and  title  of such  employee;  (ii) the
aggregate  dollar  amounts  of  the  compensation   (including  wages,   salary,
commissions,  director's fees, fringe benefits, bonuses, profit-sharing payments
and other  payments or benefits of any type)  received by such employee from the
Seller with  respect to services  performed in 1998 and with respect to services
performed in 1999; (iii) such employee's annualized  compensation as of the date
of this Agreement; (iv) the number of hours of sick-time which such employee has
accrued as of the date hereof and the aggregate  dollar amount thereof;  and (v)
the number of hours of vacation  time which such  employee has accrued as of the
date hereof and the aggregate dollar amount thereof.

(b) Part 2.19 of the  Disclosure  Schedule  accurately  identifies  each  former
employee of the Seller who is  receiving  or is  scheduled  to receive (or whose
spouse or other  dependent is receiving or is scheduled to receive) any benefits
from the Seller relating to such former  employee's  employment with the Seller;
and Part 2.19 of the Disclosure Schedule accurately describes such benefits.

(c) Except as set forth in Part 2.19 of the Disclosure  Schedule,  the Seller is
not a party to or bound  by,  and has  never  been a party to or bound  by,  any
employment contract or any union contract,  collective  bargaining  agreement or
similar Contract.

(d) The employment of the employees of the Seller is terminable by the Seller at
will and no employee is entitled to severance  pay or other  benefits  following
termination or resignation, except as otherwise provided by law. The Shareholder
and the Seller have delivered to the Purchaser  accurate and complete  copies of
all employee manuals and handbooks,  disclosure materials, policy statements and
other materials  relating to the employment of the current and former  employees
of the Seller.

(e) The Seller is not engaged in any unfair labor practice of any nature.  There
has never been any slowdown,  work stoppage,  labor dispute or union  organizing
activity, or any similar activity or dispute, affecting the Seller or any of its
employees,  and no Person has  threatened  to commence any such  slowdown,  work
stoppage,  labor dispute or union organizing activity or any similar activity or
dispute.

2.20     Benefit Plans; ERISA.

(a) Part 2.20 of the Disclosure Schedule identifies and provides an accurate and
complete  description of each Plan. The Seller has never  established,  adopted,
maintained, sponsored, contributed to, participated in or incurred any Liability
with respect to any Employee  Benefit Plan,  except for the Plans  identified in
Part 2.20 of the Disclosure Schedule;  and the Seller has never provided or made
available  any  fringe  benefit  or other  benefit  of any  nature to any of its
employees, except as set forth in Part 2.20 of the Disclosure Schedule.

(b) No Plan:  (i)  provides or provided  any benefit  guaranteed  by the Pension
Benefit Guaranty  Corporation;  (ii) is or was a "multiemployer plan" as defined
in  Section  4001(a)(3)  of ERISA;  or (iii) is or was  subject  to the  minimum
funding  standards of Section 412 of the Code or Section 302 of ERISA.  There is
no Person that (by reason of common  control or otherwise) is or has at any time
been treated together with the Seller as a single employer within the meaning of
Section 414 of the Code.

(c) The Shareholder and the Seller have caused to be delivered to the Purchaser,
with respect to each Plan:  (i) an accurate  and complete  copy of such Plan and
all amendments thereto (including any amendment that is scheduled to take effect
in the future);  (ii) an accurate and complete copy of each Contract  (including
any trust agreement,  funding agreement,  service provider agreement,  insurance
agreement,  investment management agreement or recordkeeping agreement) relating
to such Plan; (iii) an accurate and complete copy of any  description,  summary,
notification,  report or other  document that has been furnished to any employee
of the Seller with respect to such Plan;  (iv) an accurate and complete  copy of
any form, report,  registration  statement or other document that has been filed
with or submitted to any Governmental Body with respect to such Plan; and (v) an
accurate and complete copy of any determination letter, notice or other document
that has been  issued  by, or that has been  received  by the Seller  from,  any
Governmental Body with respect to such Plan.

(d) Each Plan is being and has at all times been  operated and  administered  in
full compliance with the provisions thereof.  Each contribution or other payment
that is required to have been  accrued or made under or with respect to any Plan
has been duly  accrued  and made on a timely  basis.  Each Plan has at all times
complied  and  been  operated  and  administered  in full  compliance  with  all
applicable  reporting,  disclosure and other  requirements of ERISA and the Code
and all other applicable Legal  Requirements.  The Seller has never incurred any
Liability to the Internal  Revenue Service or any other  Governmental  Body with
respect to any Plan; and no event has occurred, and no condition or circumstance
exists,  that might (with or without notice or lapse of time) give rise directly
or indirectly to any such  Liability.  Neither the Seller nor any Person that is
or was an  administrator  or fiduciary of any Plan (or that acts or has acted as
an agent of the Seller or any such  administrator  or fiduciary)  has engaged in
any  transaction  or has  otherwise  acted or failed to act in a manner that has
subjected or may subject the Seller to any Liability for breach of any fiduciary
duty or any other duty. No Plan,  and no Person that is or was an  administrator
or  fiduciary  of any Plan (or  that  acts or has  acted as an agent of any such
administrator  or  fiduciary):  (i) has  engaged in a  "prohibited  transaction"
within the meaning of Section 406 of ERISA or Section 4975 of the Code; (ii) has
failed to  perform  any of the  responsibilities  or  obligations  imposed  upon
fiduciaries  under Title I of ERISA;  or (iii) has taken any action that (A) may
subject such Plan or such Person to any Tax,  penalty or  Liability  relating to
any "prohibited  transaction," or (B) may directly or indirectly give rise to or
serve as a basis for the  assertion  (by any employee or by any other Person) of
any claim under, on behalf of or with respect to such Plan.

(e) No inaccurate or misleading representation, statement or other communication
has been made or  directed  (in writing or  otherwise)  to any current or former
employee  of the  Seller  (i) with  respect  to such  employee's  participation,
eligibility for benefits, vesting, benefit accrual or coverage under any Plan or
with respect to any other matter  relating to any Plan,  or (ii) with respect to
any  proposal or intention on the part of the Seller to establish or sponsor any
Employee  Benefit  Plan or to provide or make  available  any fringe  benefit or
other benefit of any nature.

(f) The Seller has not advised any of its  employees  (in writing or  otherwise)
that it intends or expects to establish or sponsor any Employee  Benefit Plan or
to provide or make  available any fringe  benefit or other benefit of any nature
in the future.

2.21     Environmental Matters.

(a) The Seller is not liable or  potentially  liable  for any  response  cost or
natural  resource  damages  under Section  107(a) of CERCLA,  or under any other
so-called  "superfund" or "superlien"  law or similar Legal  Requirement,  at or
with respect to any site.

(b) The Seller has never received any notice or other  communication (in writing
or otherwise) from any  Governmental  Body or other Person regarding any actual,
alleged,  possible  or  potential  Liability  arising  from or  relating  to the
presence, generation, manufacture, production, transportation, importation, use,
treatment,  refinement,   processing,  handling,  storage,  discharge,  release,
emission or disposal of any Hazardous Material.  No Person has ever commenced or
threatened to commence any contribution  action or other Proceeding  against the
Seller in  connection  with any such  actual,  alleged,  possible  or  potential
Liability;  and no event has occurred,  and no condition or circumstance exists,
that may directly or indirectly  give rise to, or result in the Seller  becoming
subject to, any such Liability.

(c) Except as set forth in Part 2.21 of the Disclosure Schedule,  the Seller has
never generated,  manufactured,  produced, transported, imported, used, treated,
refined,  processed,  handled, stored,  discharged,  released or disposed of any
Hazardous Material (whether lawfully or unlawfully). Except as set forth in Part
2.21 of the Disclosure  Schedule,  the Seller has never permitted  (knowingly or
otherwise) any Hazardous Material to be generated, manufactured, produced, used,
treated, refined, processed,  handled, stored, discharged,  released or disposed
of (whether  lawfully or unlawfully):  (i) on or beneath the surface of any real
property that is, or that has at any time been, owned by, leased to,  controlled
by or used by the Seller; (ii) in or into any surface water,  groundwater,  soil
or air  associated  with or adjacent to any such real  property;  or (iii) in or
into any well,  pit,  pond,  lagoon,  impoundment,  ditch,  landfill,  building,
structure,  facility,  improvement,  installation,  equipment,  pipe,  pipeline,
vehicle or storage container that is or was located on or beneath the surface of
any such real  property or that is or has at any time been owned by,  leased to,
controlled by or used by the Seller.

(d) All  property  that is owned by,  leased  to,  controlled  by or used by the
Seller,  and all surface water,  groundwater,  soil and air  associated  with or
adjacent to such property: (i) is in clean and healthful condition; (ii) is free
of any Hazardous Material and any harmful chemical or physical  conditions;  and
(iii) is free of any environmental contamination of any nature.

(e) Each storage tank or other storage  container  that is or has been owned by,
leased to, controlled by or used by the Seller, or that is located on or beneath
the surface of any real property  owned by, leased to,  controlled by or used by
the  Seller:  (i) is in sound  condition;  and (ii)  has  been  demonstrated  by
accepted testing methodologies to be free of any corrosion or leaks.

2.22 Sale of  Products.  Each  product  that has been sold by the  Seller to any
Person:  (i)  conformed  and  complied  in  all  respects  with  the  terms  and
requirements  of  any  applicable  warranty  or  other  Contract  and  with  all
applicable  Legal  Requirements;  and  (ii)  was  free  of  any  design  defects
construction  defects or other defects or  deficiencies at the time of sale. The
Seller  will not incur or  otherwise  become  subject to any  Liability  arising
directly or indirectly from any product manufactured or sold by the Seller on or
at any time prior to the Closing  Date. No product  manufactured  or sold by the
Seller has been the subject of any recall or other similar action;  and no event
has  occurred,  and no condition  or  circumstance  exists,  that might (with or
without notice or lapse of time) directly or indirectly give rise to or serve as
a basis  for any  such  recall  or other  similar  action  relating  to any such
product.

2.23 Performance Of Services. All services that have been performed on behalf of
the Seller were  performed  properly and in full  conformity  with the terms and
requirements  of all  applicable  warranties  and other  Contracts  and with all
applicable Legal Requirements.  The Purchaser will not incur or otherwise become
subject to any  Liability  arising  directly  or  indirectly  from any  services
performed by the Seller.  There is no claim pending or being threatened  against
the Seller relating to any services performed by the Seller, and, to the best of
the  knowledge  of the  Shareholder  and the  Seller,  there is no basis for the
assertion of any such claim.

2.24     Insurance.

(a) Part 2.24 of the Disclosure  Schedule accurately sets forth, with respect to
each insurance  policy  maintained by or at the expense of, or for the direct or
indirect  benefit of, the Seller:  (i) the name of the  insurance  carrier  that
issued such  policy and the policy  number of such  policy;  (ii)  whether  such
policy is a "claims made" or an "occurrences" policy; (iii) a description of the
coverage  provided by such policy and the material  terms and provisions of such
policy  (including  all  applicable  coverage  limits,  deductible  amounts  and
co-insurance  arrangements and any non-customary exclusions from coverage); (iv)
the annual premium  payable with respect to such policy,  and the cash value (if
any) of such policy; and (v) a description of any claims pending, and any claims
that  have  been  asserted  in the  past,  with  respect  to such  policy or any
predecessor  insurance  policy.  Part  2.24  of  the  Disclosure  Schedule  also
identifies (1) each pending application for insurance that has been submitted by
or on behalf of the Seller, (2) each self-insurance or risk-sharing  arrangement
affecting  the Seller or any of the assets of the Seller,  and (3) all  material
risks (of the type  customarily  insured by  Comparable  Entities) for which the
Seller does not maintain insurance coverage. The Shareholder and the Seller have
delivered to the Purchaser  accurate and complete copies of all of the insurance
policies  identified  in Part 2.24 of the  Disclosure  Schedule  (including  all
renewals thereof and endorsements  thereto) and all of the pending  applications
identified  in  Part  2.24 of the  Disclosure  Schedule.  Each  of the  policies
identified in Part 2.24 of the Disclosure Schedule is valid,  enforceable and in
full force and effect,  and has been issued by an insurance carrier that, to the
best of the knowledge the Seller and the  Shareholder,  is solvent,  financially
sound  and  reputable.  All of the  information  contained  in the  applications
submitted in connection  with said policies was (at the times said  applications
were submitted) accurate and complete,  and all premiums and other amounts owing
with respect to said policies have been paid in full on a timely basis.

(b) Part 2.24 of the Disclosure Schedule identifies each insurance claim made by
the Seller since  December 31, 1996. No event has occurred,  and no condition or
circumstance  exists,  that  might  (with or  without  notice  or lapse of time)
directly or indirectly  give rise to or serve as a basis for any such  insurance
claim. The Seller has not received:  (i) any notice or other  communication  (in
writing  or  otherwise)  regarding  the  actual  or  possible   cancellation  or
invalidation  of any of the policies  identified in Part 2.24 of the  Disclosure
Schedule or  regarding  any actual or possible  adjustment  in the amount of the
premiums payable with respect to any of said policies;  (ii) any notice or other
communication (in writing or otherwise) regarding any actual or possible refusal
of coverage under, or any actual or possible  rejection of any claim under,  any
of the policies identified in Part 2.24 of the Disclosure Schedule; or (iii) any
indication that the issuer of any of the policies identified in Part 2.24 of the
Disclosure Schedule may be unwilling or unable to perform any of its obligations
thereunder.

2.25  Related  Party  Transactions.  Except  as set  forth  in Part  2.25 of the
Disclosure Schedule: (a) no Related Party has any direct or indirect interest of
any nature in any of the assets of the Seller;  (b) no Related  Party is, or has
at any time since  December  31, 1996 been,  indebted  to the Seller;  (c) since
December 31, 1996,  no Related  Party has entered into, or has had any direct or
indirect  financial  interest in, any Seller  Contract,  transaction or business
dealing of any nature  involving the Seller;  (d) no Related Party is competing,
or has at any time since  December 31, 1996  competed,  directly or  indirectly,
with the Seller; (e) no Related Party has any claim or right against the Seller;
and (f) no event has occurred,  and no condition or  circumstance  exists,  that
might (with or without notice or lapse of time) directly or indirectly give rise
to or serve as a basis  for any  claim  or right in favor of any  Related  Party
against the Seller.

2.26 Certain Payments, Etc. The Seller has not, and no officer,  employee, agent
or other Person associated with or acting for or on behalf of the Seller has, at
any time,  directly or indirectly:  (a) used any corporate funds (i) to make any
unlawful  political  contribution  or  gift or for any  other  unlawful  purpose
relating to any  political  activity,  (ii) to make any unlawful  payment to any
governmental  official  or  employee,  or (iii) to  establish  or  maintain  any
unlawful  or  unrecorded  fund or account of any  nature;  (b) made any false or
fictitious entry, or failed to make any entry that should have been made, in any
of the books of account or other  records of the  Seller;  (c) made any  payoff,
influence payment,  bribe,  rebate,  kickback or unlawful payment to any Person;
(d) performed any favor or given any gift which was not  deductible  for federal
income tax purposes; (e) made any payment (whether or not lawful) to any Person,
or  provided  (whether  lawfully or  unlawfully)  any favor or anything of value
(whether  in the form of  property  or  services,  or in any other  form) to any
Person,  for the purpose of obtaining or paying for (i)  favorable  treatment in
securing  business,  or  (ii)  any  other  special  concession;  or (f)  agreed,
committed  or offered  (in  writing  or  otherwise)  to take any of the  actions
described in clauses "(a)" through "(e)" above.

2.27  Proceedings;  Orders.  Except as set forth in Part 2.27 of the  Disclosure
Schedule,  there is no  pending  Proceeding,  and no Person  has  threatened  to
commence any Proceeding:  (i) that involves the Seller or that otherwise relates
to or might affect the  business of the Seller or any of the Assets  (whether or
not the Seller is named as a party thereto);  or (ii) that  challenges,  or that
may have the  effect  of  preventing,  delaying,  making  illegal  or  otherwise
interfering with, any of the  Transactions.  Except as set forth in Part 2.27 of
the Disclosure Schedule,  no event has occurred,  and no claim, dispute or other
condition or circumstance exists, that might directly or indirectly give rise to
or serve as a basis for the commencement of any such  Proceeding.  Except as set
forth in Part  2.27 of the  Disclosure  Schedule,  no  Proceeding  has ever been
commenced  by or against  the  Seller.  The  Shareholders  and the  Seller  have
delivered  to the  Purchaser  accurate  and  complete  copies of all  pleadings,
correspondence  and other  written  materials (to which the  Shareholder  or the
Seller has access) that relate to the Proceedings identified in Part 2.27 of the
Disclosure Schedule. There is no Order to which the Seller, or any of the assets
owned or used by the Seller,  is subject;  and neither the  Shareholders nor any
other  Related  Party is  subject  to any Order  that  relates  to the  Seller's
business or to any of the assets of the Seller.  To the best of the knowledge of
the  Seller and the  Shareholder,  no  employee  of the Seller is subject to any
Order that may prohibit  employee from  engaging in or  continuing  any conduct,
activity  or  practice  relating  to the  business  of the  Seller.  There is no
proposed  Order that,  if issued or otherwise  put into effect,  (i) may have an
adverse  effect on the business,  condition,  assets,  liabilities,  operations,
financial  performance,  net income or prospects of the Seller or on the ability
of the  Shareholder  or the Seller to comply  with or perform  any  covenant  or
obligation  under  any of the  Transactional  Agreements,  or (ii)  may have the
effect of preventing, delaying, making illegal or otherwise interfering with any
of the Transactions.

2.28     Authority; Binding Nature Of Agreements.

(a) The Seller has the absolute and unrestricted  right,  power and authority to
enter  into and to  perform  its  obligations  under  each of the  Transactional
Agreements to which it is or may become a party; and the execution, delivery and
performance by the Seller of the Transactional  Agreements to which it is or may
become a party have been duly authorized by all necessary  action on the part of
the Seller and its shareholders, board of directors and officers. This Agreement
constitutes the legal, valid and binding  obligation of the Seller,  enforceable
against the Seller in accordance  with its terms.  Upon the execution of each of
the  other  Transactional   Agreements  at  the  Closing,  each  of  such  other
Transactional  Agreements  to which the  Seller is a party will  constitute  the
legal,  valid and  binding  obligation  of the  Seller  and will be  enforceable
against the Seller in accordance with its terms.

(b) The Shareholder has the absolute and unrestricted  right, power and capacity
to enter into and to perform  its  obligations  under each of the  Transactional
Agreements to which it is or may become a party. This Agreement  constitutes the
legal, valid and binding obligation of the Shareholder,  enforceable against the
Shareholder  in  accordance  with its terms.  Upon the  execution of each of the
other Transactional  Agreements at the Closing, each of such other Transactional
Agreements to which the Shareholder is a party will constitute the legal,  valid
and  binding   obligation  of  Shareholder  and  will  be  enforceable   against
Shareholder in accordance with its terms.

2.29  Non-Contravention;  Consents.  Except  as set  forth  in Part  2.29 of the
Disclosure  Schedule,   neither  the  execution  and  delivery  of  any  of  the
Transactional  Agreements,  nor the  consummation  or  performance of any of the
Transactions,  will directly or indirectly  (with or without  notice or lapse of
time):

(a)      contravene,  conflict  with or  result in a  violation  of, or give any
         Governmental  Body or other  Person the right to  challenge  any of the
         Transactions or to exercise any remedy or obtain any relief under,  any
         Legal  Requirement or any Order to which the Shareholder or the Seller,
         or any of the assets of the Seller, is subject;

(b)      cause the Purchaser or any  affiliate of the  Purchaser to become
         subject to, or to become liable for the payment of, any Tax;

(c)      cause any of the Assets to be reassessed or revalued by any taxing
         authority or other Governmental Body;

(d)      contravene,  conflict with or result in a violation of any of the terms
         or requirements of, or give any Governmental  Body the right to revoke,
         withdraw,  suspend,  cancel,  terminate  or  modify,  any  Governmental
         Authorization  that is to be  included  in the Assets or is held by the
         Seller or any employee of the Seller;

(e)      contravene,  conflict  with or  result in a  violation  or breach  of,
         or result in a default  under,  any provision of any Contract;

(f)      give any Person  the right to (i)  declare a default  or  exercise  any
         remedy under any Contract,  (ii) accelerate the maturity or performance
         of any Contract, or (iii) cancel, terminate or modify any Contract; or

(g)      result in the imposition or creation of any Encumbrance upon or with
         respect to any of the Assets.

Except as set forth in Part 2.29 of the Disclosure Schedule,  neither the Seller
nor Shareholder  was, is or will be required to make any filing with or give any
notice to, or to obtain any  Consent  from,  any Person in  connection  with the
execution  and  delivery  of  any  of  the   Transactional   Agreements  or  the
consummation or performance of any of the Transactions.

2.30 Brokers.  Neither the Seller nor Shareholder has agreed or become obligated
to pay, or has taken any action that might  result in any Person  claiming to be
entitled  to  receive,  any  brokerage  commission,   finder's  fee  or  similar
commission or fee in connection with any of the Transactions.

2.31     The Shareholders.

(a) The Shareholder  has never (i) made a general  assignment for the benefit of
creditors,  (ii)  filed,  or had filed  against it, any  bankruptcy  petition or
similar filing,  (iii) suffered the attachment or other judicial  seizure of all
or a substantial  portion of its assets,  (iv) admitted in writing its inability
to pay its debts as they  become  due,  or (v) taken or been the  subject of any
action that may have an adverse  effect on its ability to comply with or perform
any of its covenants or obligations under any of the Transactional Agreements.

(b) The Shareholder is not subject to any Order or is bound by any Contract that
may have an adverse  effect on his  ability to comply with or perform any of his
or her covenants or obligations under any of the Transactional Agreements. There
is no  Proceeding  pending,  and  no  Person  has  threatened  to  commence  any
Proceeding,  that may have an adverse  effect on the ability the  Shareholder to
comply  with or perform any of its  covenants  or  obligations  under any of the
Transactional  Agreements. No event has occurred, and no claim, dispute or other
condition or circumstance exists, that might directly or indirectly give rise to
or serve as a basis for the commencement of any such Proceeding.

2.32 Full  Disclosure.  None of the  Transactional  Agreements  contains or will
contain any untrue statement of fact; and none of the  Transactional  Agreements
omits  or  will  omit  to  state  any  fact   necessary   to  make  any  of  the
representations, warranties or other statements or information contained therein
not misleading. All of the information set forth in the Disclosure Schedule, and
all other information regarding the Seller and its business,  condition, assets,
liabilities,  operations,  financial performance,  net income and prospects that
has been furnished to the Purchaser or any of the Purchaser's Representatives by
or on behalf of the  Shareholder or the Seller or by any  Representative  of the
Shareholder or of the Seller, is accurate and complete in all respects.


3. REPRESENTATIONS AND WARRANTIES OF THE PURCHASER.

         The Purchaser  represents  and warrants,  to and for the benefit of the
Seller, as follows:

3.1 Authority;  Binding Nature Of Agreements. The Purchaser has the absolute and
unrestricted   right,  power  and  authority  to  enter  into  and  perform  its
obligations  under  this  Agreement,  and the  execution  and  delivery  of this
Agreement by the Purchaser have been duly authorized by all necessary  action on
the part of the  Purchaser  and its board of  directors.  The  Purchaser has the
absolute and unrestricted  right,  power and authority to enter into and perform
its obligations under the Assumption Agreement, and the execution,  delivery and
performance  of  the  Assumption  Agreement  by the  Purchaser  have  been  duly
authorized by all necessary action on the part of the Purchaser and its board of
directors. This Agreement constitutes the legal, valid and binding obligation of
the Purchaser,  enforceable  against it in accordance  with its terms.  Upon the
execution  and  delivery  of  the  Assumption  Agreement  at  the  Closing,  the
Assumption Agreement will constitute the legal, valid and binding obligations of
the Purchaser, enforceable against the Purchaser in accordance with their terms.

3.2 Brokers.  The Purchaser  has not become  obligated to pay, and has not taken
any action that might  result in any Person  claiming to be entitled to receive,
any  brokerage  commission,  finder's  fee  or  similar  commission  or  fee  in
connection with any of the Transactions.


4. CONDITIONS PRECEDENT TO THE PURCHASER'S OBLIGATION TO CLOSE.

         The Purchaser's obligation to purchase the Assets and to take the other
actions  required to be taken by the  Purchaser at the Closing is subject to the
satisfaction,  at or prior to the Closing,  of each of the following  conditions
(any of which may be waived by the Purchaser, in whole or in part, in writing):

4.1 Accuracy Of Representations.  All of the representations and warranties made
by the Shareholder and the Seller in this Agreement  (considered  collectively),
and each of said representations and warranties (considered individually), shall
have been  accurate in all material  respects as of the date of this  Agreement,
and shall be accurate in all material respects as of the Closing Date as if made
at the  Closing  Date,  without  giving  effect to any update to the  Disclosure
Schedule.

4.2      Performance Of Obligations.

(a)  Each of the  documents  referred  to in  Sections  1.6(b)(i),  1.6(b)(iii),
1.6(b)(iv),  and  1.6(b)(v),  shall have been  executed  by each of the  parties
thereto and delivered to the Purchaser.

(b) All of the covenants and obligations that the Shareholder and the Seller are
required  to comply  with or to perform at or prior to the  Closing  (considered
collectively),   and  each  of  said  covenants  and   obligations   (considered
individually),  shall have been duly complied with and performed in all material
respects.

4.3 Consents.  Each of the Consents  identified  in Part 2.29 of the  Disclosure
Schedule shall have been obtained and shall be in full force and effect.

4.4      Additional Documents.  Purchaser shall have received the following
         documents:

(a)      an opinion letter from counsel to the Seller, dated the Closing Date,
         in the form of Exhibit ___; and

(b) such other  documents as Purchaser may request in good faith for the purpose
of (i)  evidencing  the accuracy of any  representation  or warranty made by the
Shareholder or the Seller,  (ii) evidencing the compliance by the Shareholder or
the Seller with, or the  performance  by the  Shareholder  or the Seller of, any
covenant  or  obligation  set  forth in this  Agreement,  (iii)  evidencing  the
satisfaction  of any  condition  set forth in this Section 4, or (iv)  otherwise
facilitating the consummation or performance of any of the Transactions.

4.5 No  Prohibition.  Neither the  consummation  nor the  performance of any the
Transactions  will,  directly or indirectly  (with or without notice or lapse of
time),  contravene  or conflict  with or result in a violation  of, or cause the
Purchaser  or any Person  affiliated  with the  Purchaser  to suffer any adverse
consequence under, any applicable Legal Requirement or Order.

5. CONDITIONS PRECEDENT TO THE SELLER'S OBLIGATION TO CLOSE.

         The  Seller's  obligation  to sell the  Assets  and to take  the  other
actions  required  to be taken by the  Seller at the  Closing  is subject to the
satisfaction,  at or prior to the Closing,  of each of the following  conditions
(any of which may be waived by the Shareholders' Representative,  in whole or in
part, in writing):

5.1 Accuracy Of Representations.  All of the representations and warranties made
by the Purchaser in this Agreement (considered  collectively),  and each of said
representations  and  warranties  (considered  individually),  shall  have  been
accurate in all material  respects as of the date of this Agreement and shall be
accurate  in all  material  respects  as of the  Closing  Date as if made at the
Closing Date.

5.2      Purchaser's Performance.

(a) The Purchaser shall have executed and delivered the Assumption Agreement and
shall have made the payment contemplated by Section 1.6(b)(ii).

(b) All of the other covenants and obligations that the Purchaser is required to
comply with or to perform  pursuant to this Agreement at or prior to the Closing
(considered   collectively),   and  each  of  said  covenants  and   obligations
(considered  individually),  shall have been  complied with and performed in all
material respects.


6.       INDEMNIFICATION, ETC.

6.1      Survival Of Representations And Covenants.

(a) The representations,  warranties, covenants and obligations of each party to
this Agreement shall survive (without limitation):  (i) the Closing and the sale
of the Assets to the Purchaser; (ii) any sale or other disposition of any or all
of the Assets by the Purchaser;  and (iii) the death or dissolution of any party
to  this  Agreement.  Except  as set  forth  in  Section  6.1(c),  all  of  said
representations,  warranties,  covenants  and  obligations  shall remain in full
force and effect and shall survive for an unlimited period of time.

(b)  The   representations,   warranties,   covenants  and  obligations  of  the
Shareholder and the Seller, and the rights and remedies that may be exercised by
the Indemnitees, shall not be limited or otherwise affected by or as a result of
any information  furnished to, or any investigation made by or any knowledge of,
any of the Indemnitees or any of their Representatives.

(c) Subject to Section 6.1(d), the  representations  and warranties set forth in
Section 2 shall expire on the fourth anniversary of the Closing Date;  provided,
however,   that  if  a  Claim  Notice  (as  defined   below)   relating  to  any
representation  or  warranty  set forth in any of said  Sections is given to the
Shareholder's  Representative  on or  prior  to the  fourth  anniversary  of the
Closing Date, then,  notwithstanding  anything to the contrary contained in this
Section 6.1(c),  such representation or warranty shall not so expire, but rather
shall  remain in full force and effect  until such time as each and every  claim
(including any  indemnification  claim asserted by any Indemnitee  under Section
6.2) that is based  directly or  indirectly  upon,  or that relates  directly or
indirectly to, any Breach or alleged Breach of such  representation  or warranty
has been fully and  finally  resolved,  either by means of a written  settlement
agreement  executed  on  behalf  of the  Shareholder's  Representative  and  the
Purchaser or by means of a final,  non-appealable  judgment issued by a court of
competent jurisdiction.

(d)  Notwithstanding  anything to the contrary  contained in Section 6.1(c) (and
without limiting the generality of anything contained in Section 6.1(a)), if the
Shareholder or the Seller had knowledge, on or prior to the Closing Date, of any
circumstance  that  constitutes  or that has given rise or could be  expected to
give  rise,  directly  or  indirectly,  to any Breach of any  representation  or
warranty set forth in Section 2, then such  representation or warranty shall not
expire, but rather shall remain in full force and effect for an unlimited period
of time (regardless of whether any Claim Notice relating to such  representation
or warranty is ever given).

(e) For purposes of this  Agreement,  a "Claim Notice"  relating to a particular
representation or warranty shall be deemed to have been given if any Indemnitee,
acting in good faith,  delivers to the  Shareholders'  Representative  a written
notice  stating  that  such  Indemnitee  believes  that  there  is or has been a
possible  Breach of such  representation  or warranty and containing (i) a brief
description of the circumstances  supporting such Indemnitee's belief that there
is or has been  such a  possible  Breach,  and (ii) a  non-binding,  preliminary
estimate of the aggregate dollar amount of the actual and potential Damages that
have  arisen  and may arise as a direct  or  indirect  result  of such  possible
Breach.

(f) For purposes of this Agreement,  each statement or other item of information
set forth in the Disclosure Schedule or in any update to the Disclosure Schedule
shall be deemed to be a representation  and warranty made by the Shareholder and
the Seller in this Agreement.

6.2      Indemnification By The Shareholders And The Seller.

(a) The Shareholder and the Seller,  jointly and severally,  shall hold harmless
and indemnify each of the Indemnitees from and against, and shall compensate and
reimburse  each of the  Indemnitees  for,  any  Damages  that  are  directly  or
indirectly suffered or incurred by any of the Indemnitees or to which any of the
Indemnitees may otherwise  become subject at any time  (regardless of whether or
not such Damages  relate to any  third-party  claim) and that arise  directly or
indirectly  from or as a direct  or  indirect  result  of,  or are  directly  or
indirectly connected with:

(i)      any  Breach of any of the  representations  or  warranties  made by the
         Shareholder  or  the  Seller  in  this  Agreement  or  in  the  Closing
         Certificate or any of the other Transactional Agreements;

(ii)     any Breach of any representation,  warranty, statement,  information or
         provision contained in the Disclosure Schedule or in any other document
         delivered or otherwise  made  available to the  Purchaser or any of its
         Representatives  by or on behalf of the Shareholder,  the Seller or any
         Representative of the Shareholder or of the Seller;

(iii)    any  Breach of any  covenant  or  obligation  of the  Shareholder  or
the Seller  contained  in any of the Transactional Agreements;

     (iv) any  Liability of the Seller or of any Related  Party,  other than the
     Assumed Liabilities;

     (v) any  Liability  (other  than the  Assumed  Liabilities)  to  which  the
     Purchaser  or any of the other  Indemnitees  may  become  subject  and that
     arises directly or indirectly from or relates directly or indirectly to (A)
     any product  produced or sold or any services  performed by or on behalf of
     the Seller,  (B) the presence of any Hazardous  Material at any site owned,
     leased, occupied or controlled by the Seller on or at any time prior to the
     Closing Date, (C) the generation, manufacture, production,  transportation,
     importation,  use, treatment,  refinement,  processing,  handling, storage,
     discharge,  release or disposal of any Hazardous Material (whether lawfully
     or  unlawfully)  by or on behalf of the Seller,  (D) the  operation  by the
     Seller of its business, or (E) any failure to comply with any bulk transfer
     law  or  similar  Legal   Requirement   in  connection   with  any  of  the
     Transactions;

(vi) any matter  identified or referred to in Part ____ or Part ____ of the
     Disclosure Schedule; or

(vii)    any Proceeding  relating directly or indirectly to any Breach,  alleged
         Breach,  Liability or matter of the type  referred to in clause  "(i),"
         "(ii),"   "(iii),"   "(iv),"  "(v)"  or  "(vi)"  above  (including  any
         Proceeding commenced by any Indemnitee for the purpose of enforcing any
         of its rights under this Section 7).

6.3      Indemnification By Purchaser.

(a) The Purchaser shall hold harmless and indemnify the Seller from and against,
and shall compensate and reimburse the Seller for, any Damages that are directly
or  indirectly  suffered  or  incurred  by the Seller or to which the Seller may
otherwise  become subject at any time (regardless of whether or not such Damages
relate to any  third-party  claim) and that arise directly or indirectly from or
as a direct or indirect result of, or are directly or indirectly connected with:

(i)      any failure on the part of the  Purchaser to perform and  discharge
         the Assumed  Liabilities  on a timely basis;

(ii)     any Breach of any representation or warranty made by the Purchaser
         in this Agreement; or

(iii)    any Proceeding relating directly or indirectly to any failure or Breach
         of the type referred to in clause "(i)" or "(ii)" above  (including any
         Proceeding  commenced  by the Seller for the purpose of  enforcing  its
         rights under this Section 6.3).


6.4 Setoff.  In addition to any rights of setoff or other rights that the Parent
or  Purchaser  or any  of the  other  Indemnitees  may  have  at  common  law or
otherwise,  Parent and Purchaser shall have the right to withhold and deduct any
sum that may be owed to any  Indemnitee  under  this  Section 6 from any  amount
otherwise  payable by any  Indemnitee,  including  amounts  payable  pursuant to
Sections 1.2(a) (iii) and (iv), to the  Shareholder's  Representative  or to the
Seller or the  Shareholder.  Additionally,  Parent and Purchaser  shall have the
right, but not the obligation, to withhold and deduct such amount as is equal to
the  difference  between (a) (i) the June 14th Accounts  Payable Amount plus any
other accounts  payable amounts accrued prior to June 14, 1999 minus (ii) actual
amounts  collected  by Purchaser  directly (or  collected by Seller prior to the
Closing and  delivered  to  Purchaser)  from the June 14th  Accounts  Receivable
Amount minus (b) three hundred thousand dollars ($300,000);  provided,  however,
that Purchaser shall assign such uncollected accounts receivable to Shareholder.
The  withholding and deduction of any such sum shall operate for all purposes as
a complete  discharge  (to the extent of such sum) of the  obligation to pay the
amount from which such sum was withheld and deducted.


         From time to time,  Parent or Purchaser may give notice (a "Notice") to
Seller and  Shareholder  specifying in  reasonable  detail the nature and dollar
amount of any claim (a "Claim") it may have under  Section 6 of this  Agreement;
Parent and Purchaser may make more than one claim with respect to any underlying
state of facts.  If Seller gives notice to Parent and  Purchaser  disputing  any
Claim (a  "Counter  Notice")  within 30 days  following  receipt  by Seller  and
Shareholder of the Notice regarding such Claim,  such Claim shall be resolved as
provided below. If no Counter Notice is received by Parent and Purchaser  within
such  30-day  period,  then the dollar  amount of  damages  claimed by Parent or
Purchaser as set forth in its Notice shall be deemed established for purposes of
this  Agreement  and,  at the end of such  30-day  period,  Purchaser  shall  be
entitled to withhold and deduct from  payments  owed to Seller the dollar amount
claimed in the Notice.


         If a Counter Notice is given with respect to a Claim,  Purchaser  shall
withhold and deduct from  payment  owed to Seller with respect  thereto only (i)
upon  the  mutual  agreement  of  Purchaser  and  Shareholder  or  (ii) a  final
non-appealable order of a court of competent  jurisdiction;  provided,  however,
until such Claim is resolved pursuant to (i) or (ii) above,  Purchasers  payment
obligations under Sections 1.2(a) (iii) and (iv) shall be suspended. Purchaser's
payment obligations will only resume upon such time as the Claim is resolved.


6.5 Nonexclusivity Of Indemnification Remedies. The indemnification remedies and
other  remedies  provided in this Section 6 shall not be deemed to be exclusive.
Accordingly,  the exercise by any Person of any of its rights under this Section
6 shall not be deemed to be an election  of remedies  and shall not be deemed to
prejudice, or to constitute or operate as a waiver of, any other right or remedy
that such  Person may be entitled to  exercise  (whether  under this  Agreement,
under any other Contract, under any statute, rule or other Legal Requirement, at
common law, in equity or otherwise).

6.6 Defense Of Third Party Claims. In the event of the assertion or commencement
by any Person of any claim or Proceeding (whether against the Purchaser, against
any other  Indemnitee  or against any other  Person)  with  respect to which the
Shareholder  or the Seller may become  obligated to  indemnify,  hold  harmless,
compensate or reimburse any Indemnitee pursuant to this Section 6, the Purchaser
shall  have  the  right,  at  its  election,   to  designate  the  Shareholder's
Representative  to assume the  defense of such claim or  Proceeding  at the sole
expense  of the  Shareholder  and the  Seller.  If the  Purchaser  so  elects to
designate  the  Shareholder's  Representative  to assume the defense of any such
claim or Proceeding:

(a)      the Shareholder's  Representative shall proceed to defend such claim or
         Proceeding  in a  diligent  manner  with  counsel  satisfactory  to the
         Purchaser;

(b)      the Purchaser shall make available to the Shareholder's  Representative
         any  non-privileged  documents and  materials in the  possession of the
         Purchaser  that  may be  necessary  to the  defense  of such  claim  or
         Proceeding;

(c)      the Shareholder's  Representative  shall keep the Purchaser informed of
         all  material  developments  and  events  relating  to  such  claim  or
         Proceeding;

(d)      the Purchaser shall have the right to participate in the defense of
         such claim or Proceeding;

(e)      the Shareholder's Representative shall not settle, adjust or compromise
         such  claim or  Proceeding  without  the prior  written  consent of the
         Purchaser; and

(f)      the Purchaser may at any time (notwithstanding the prior designation of
         the Shareholder's Representative to assume the defense of such claim or
         Proceeding) assume the defense of such claim or Proceeding.

If the Purchaser does not elect to designate the Shareholder's Representative to
assume the  defense  of any such claim or  Proceeding  (or if,  after  initially
designating  the  Shareholder's  Representative  to  assume  such  defense,  the
Purchaser  elects to assume such  defense),  the  Purchaser may proceed with the
defense of such claim or  Proceeding  on its own. If the  Purchaser  so proceeds
with the defense of any such claim or Proceeding on its own:

(i)      all  expenses  relating  to the  defense  of such  claim or  Proceeding
         (whether  or not  incurred  by the  Purchaser)  shall be borne and paid
         exclusively by the Shareholder and the Seller;

(ii)     the  Shareholder  and the Seller shall make  available to the Purchaser
         any documents  and materials in the  possession or control of either of
         the  Shareholder  or the Seller that may be necessary to the defense of
         such claim or Proceeding;

(iii)    the Purchaser shall keep the Shareholder's  Representative  informed of
         all  material  developments  and  events  relating  to  such  claim  or
         Proceeding; and

(iv)     the Purchaser shall have the right to settle, adjust or compromise such
         claim  or   Proceeding   with   the   consent   of  the   Shareholder's
         Representative;    provided,    however,    that   the    Shareholder's
         Representative shall not unreasonably withhold such consent.

6.7 Exercise Of Remedies By  Indemnitees  Other Than  Purchaser.  No  Indemnitee
(other than the Purchaser or any successor  thereto or assign  thereof) shall be
permitted to assert any indemnification claim or exercise any other remedy under
this Agreement unless the Purchaser (or any successor thereto or assign thereof)
shall have  consented  to the  assertion  of such  indemnification  claim or the
exercise of such other remedy.


7.       CERTAIN POST-CLOSING COVENANTS.

7.1 Further  Actions.  From and after the Closing Date, the  Shareholder and the
Seller shall  cooperate  with the Purchaser and the  Purchaser's  affiliates and
Representatives,  and shall  execute and deliver  such  documents  and take such
other  actions as the  Purchaser  may  reasonably  request,  for the  purpose of
evidencing the  Transactions and putting the Purchaser in possession and control
of all of the Assets. Without limiting the generality of the foregoing, from and
after the Closing  Date,  the Seller shall  promptly  remit to the Purchaser any
funds  that  are  received  by the  Seller  and that are  included  in,  or that
represent payment of receivables included in, the Assets. The Seller: (a) hereby
irrevocably  authorizes  the  Purchaser,  at all times on and after the  Closing
Date, to endorse in the name of the Seller any check or other instrument that is
made  payable to the  Seller  and that  represents  funds  included  in, or that
represents the payment of any receivable included in, the Assets; and (b) hereby
irrevocably  nominates,  constitutes  and appoints the Purchaser as the true and
lawful  attorney-in-fact  of  the  Seller  (with  full  power  of  substitution)
effective as of the Closing Date, and hereby  authorizes  the Purchaser,  in the
name of and on behalf of the Seller, to execute, deliver, acknowledge,  certify,
file and record any document,  to institute and prosecute any  Proceeding and to
take any other  action  (on or at any time  after  the  Closing  Date)  that the
Purchaser may deem  appropriate  for the purpose of (i)  collecting,  asserting,
enforcing  or  perfecting  any  claim,  right or  interest  of any kind  that is
included in or relates to any of the Assets,  (ii) defending or compromising any
claim or Proceeding  relating to any of the Assets, or (iii) otherwise  carrying
out or facilitating any of the  Transactions.  The power of attorney referred to
in the preceding  sentence is and shall be coupled with an interest and shall be
irrevocable, and shall survive the dissolution or insolvency of the Seller.

7.2 Publicity.  The  Shareholder and the Seller shall ensure that, on and at all
times after the Closing Date: (a) no press release or other publicity concerning
any of the  Transactions is issued or otherwise  disseminated by or on behalf of
the Shareholder or the Seller without the Purchaser's prior written consent; (b)
the  Shareholder and the Seller continue to keep the terms of this Agreement and
the  other  Transactional   Agreements  strictly   confidential;   and  (c)  the
Shareholder  and the Seller keep strictly  confidential,  and neither the Seller
nor the  Shareholder  uses or  discloses  to any other  Person,  any  non-public
document  or other  information  that  relates  directly  or  indirectly  to the
business of the Seller, the Purchaser or any affiliate of the Purchaser.

7.3 No Hiring or Solicitation of Employees.  Shareholder agrees that, during the
Noncompetition  Period,  Shareholder  shall not, and shall not permit any of its
Affiliates  to:  (a)  hire  any  Employee  of  Purchaser,  or  (b)  directly  or
indirectly,  personally or through others, encourage, induce, attempt to induce,
solicit or attempt to solicit (on the  Shareholder's  own behalf or on behalf of
any  other  Person)  or any  Employee  to leave his or her  employment  with the
Purchaser or any of the Purchaser's  other  subsidiaries.  (For purposes of this
Section 7.3,  "Employee" shall mean any individual who (i) is or was an employee
of any of the Seller on the date of this  Agreement or during the 180-day period
ending on the date of this Noncompetition Agreement, and (ii) remains or becomes
an employee of the Purchaser or any of the Purchaser's other subsidiaries on the
date of this Agreement or at any time during the Noncompetition Period.)


8.       MISCELLANEOUS PROVISIONS.

8.1 Joint And Several  Liability.  The  Shareholder  agrees that the Shareholder
shall be jointly  and  severally  liable  with the Seller for the due and timely
compliance  with and performance of each of the covenants and obligations of the
Seller set forth in the Transactional Agreements.  The Shareholder's obligations
and liability under this Agreement and the other Transactional  Agreements shall
not be limited in any way by: (i) any  failure on the part of the  Purchaser  or
any other  Indemnitee  to  exercise  any right or assert any claim  against  the
Seller;  (i)  the  dissolution  or  insolvency  of,  or the  appointment  of any
receiver,  conservator or liquidator for, or the commencement of any bankruptcy,
reorganization,  moratorium, arrangement or other proceeding by, against or with
respect to, the Seller or the Shareholder;  (iii) any merger or consolidation of
the Seller with or into any other Entity;  or (iv) the sale or other disposition
by the Shareholder of any or all of the Shareholder's shares of the stock of the
Seller.

8.2      Shareholder's and Seller's Representative.


(a) The Shareholder and the Seller hereby irrevocably  nominate,  constitute and
appoint Harry Kurtzman as the agent and true and lawful  attorney-in-fact of the
Shareholder and the Seller (the "Shareholder's Representative"), with full power
of substitution,  to act in the name, place and stead of the Shareholder and the
Seller for purposes of executing  any  documents and taking any actions that the
Shareholder's  Representative  may,  in his  sole  discretion,  determine  to be
appropriate in connection with any of the Transactional Agreements or any of the
Transactions.  Harry Kurtzman  hereby accepts his  appointment as  Shareholder's
Representative.


(b)  The  Shareholder   and  the  Seller  hereby  grant  to  the   Shareholder's
Representative full authority to execute,  deliver,  acknowledge,  certify, file
and  record on  behalf of the  Shareholder  and the  Seller  (in the name of the
Shareholder,   the  Seller  or  otherwise)   any  and  all  documents  that  the
Shareholder's  Representative  may,  in his  sole  discretion,  determine  to be
appropriate,  in such forms and containing such provisions as the  Shareholder's
Representative  may,  in  his  sole  discretion,  determine  to  be  appropriate
(including  any amendment to or waiver of rights under any of the  Transactional
Agreements).  Notwithstanding  anything to the contrary  contained in any of the
Transactional   Agreements:   (i)  the  Purchaser  shall  be  entitled  to  deal
exclusively with the Shareholder's Representative on all matters
         relating to the respective  Transactional Agreements and the respective
         Transactions  (including all matters  relating to any notice to, or any
         Consent  to be given or action to be taken by, the  Shareholder  or the
         Seller); and

(ii)     each Indemnitee shall be entitled to rely conclusively (without further
         evidence of any kind whatsoever) on any document  executed or purported
         to be executed on behalf of the  Shareholder or on behalf of the Seller
         by the Shareholder's  Representative,  and on any other action taken or
         purported to be taken on behalf of the  Shareholder or on behalf of the
         Seller by the Shareholder's  Representative,  as fully binding upon the
         Shareholder and on the Seller.

(c) The  Shareholder  and the  Seller  recognize  and  intend  that the power of
attorney  granted in Section  8.2(a):  (i) is coupled  with an  interest  and is
irrevocable;  (ii) may be delegated  by the  Shareholder's  Representative;  and
(iii) shall survive the dissolution of the Shareholder or Seller.

(d) If the Shareholder's  Representative shall die, become disabled or otherwise
be unable to fulfill his responsibilities  hereunder, the Shareholder's,  within
ten days  after such  death or  disability,  shall  appoint a  successor  to the
Shareholder's  Representative and immediately thereafter notify the Purchaser of
the  identity  of  such   successor.   Any  such  successor  shall  succeed  the
Shareholder's Representative as Shareholder's Representative hereunder.

(e) All expenses incurred by the Shareholder's Representative in connection with
the performance of his duties as Shareholder's Representative shall be borne and
paid by the Shareholder and the Seller.

8.3 Further  Assurances.  Each party  hereto  shall  execute  and/or cause to be
delivered to each other party hereto such instruments and other  documents,  and
shall take such other actions, as such other party may reasonably request (prior
to, at or after the Closing) for the purpose of carrying out or  evidencing  any
of the Transactions.

8.4      Fees and Expenses.

(a) The  Shareholder  and the  Seller  shall  bear and pay all  fees,  costs and
expenses  that have been  incurred  or that are in the  future  incurred  by, on
behalf of or for the  benefit of the  Shareholder  or the  Seller in  connection
with:  (i) the  negotiation,  preparation  and review of any letter of intent or
similar document relating to any of the Transactions; (ii) the investigation and
review  conducted by the Purchaser and its  Representatives  with respect to the
business of the Seller (and the  furnishing of  information to the Purchaser and
its Representatives in connection with such investigation and review); (iii) the
negotiation,  preparation and review of this Agreement (including the Disclosure
Schedule),   the  other   Transactional   Agreements  and  all  bills  of  sale,
assignments,   certificates,   opinions  and  other  instruments  and  documents
delivered or to be  delivered  in  connection  with the  Transactions;  (iv) the
preparation  and submission of any filing or notice required to be made or given
in  connection  with any of the  Transactions,  and the obtaining of any Consent
required to be obtained in connection with any of the Transactions;  and (v) the
consummation and performance of the Transactions.

(b) Subject to the provisions of Section 6.2 (including the  indemnification and
other obligations of the Seller and Shareholder  thereunder) and Section 8.4(c),
the Purchaser  shall bear and pay all fees,  costs and expenses  (including  all
legal fees and expenses  payable to Cooley  Godward LLP) that have been incurred
or  that  are in the  future  incurred  by or on  behalf  of  the  Purchaser  in
connection  with: (i) the  negotiation,  preparation and review of any letter of
intent  or  similar  document  relating  to any of the  Transactions;  (ii)  the
investigation and review conducted by the Purchaser and its Representatives with
respect to the business of the Seller;  (iii) the  negotiation,  preparation and
review of this Agreement,  the other  Transactional  Agreements and all bills of
sale,  assignments,  certificates,  opinions and other instruments and documents
delivered or to be delivered in connection with the  Transactions;  and (iv) the
consummation and performance of the Transactions.

8.5 Attorneys' Fees. If any legal action or other legal  proceeding  relating to
any of the  Transactional  Agreements or the enforcement of any provision of any
of the Transactional  Agreements is brought against any party to this Agreement,
the prevailing  party shall be entitled to recover  reasonable  attorneys' fees,
costs and disbursements (in addition to any other relief to which the prevailing
party may be entitled).

8.6  Notices.  Any notice or other  communication  required or  permitted  to be
delivered  to any party  under this  Agreement  shall be in writing and shall be
deemed  properly  delivered,  given and received  when  delivered  (by hand,  by
registered  mail, by courier or express delivery service or by facsimile) to the
address or facsimile  telephone  number set forth beneath the name of such party
below (or to such other  address  or  facsimile  telephone  number as such party
shall have specified in a written notice given to the other parties hereto):

                  if to the Shareholder or to the Shareholder's Representative:

                                    Aura Systems, Inc.
                                    Attn: Harry Kurtzman, CEO
                                    2335 Alaska Avenue
                                    El Segundo, CA 90245
                                    Facsimile: 310-643-7585

                  if to the Seller:
                                    Aurasound, Inc. c/o Aura Systems, Inc.
                                    Attn: Steven Veen, CFO
                                    2335 Alaska Avenue
                                    El Segundo, CA 90245
                                    Facsimile: 310-643-8719

                  if to the Purchaser:
                                    Algo Technology, Inc.
                                    47338 Fremont Blvd.
                                    Fremont, CA 94538
                                    Facsimile: 510-770-3622


8.7      Time Of The Essence.  Time is of the essence of this Agreement.

8.8  Headings.  The  underlined  headings  contained in this  Agreement  are for
convenience  of  reference  only,  shall  not be  deemed  to be a part  of  this
Agreement and shall not be referred to in connection  with the  construction  or
interpretation of this Agreement.

8.9 Counterparts.  This Agreement may be executed in several counterparts,  each
of which shall  constitute  an original and all of which,  when taken  together,
shall constitute one agreement.

8.10     Governing Law; Venue.

(a) This  Agreement  shall be construed in accordance  with, and governed in all
respects by, the internal laws of the State of California (without giving effect
to principles of conflicts of laws).

(b) Any legal action or other legal proceeding relating to this Agreement or the
enforcement  of any  provision  of this  Agreement  may be brought or  otherwise
commenced  in any state or federal  court  located in the County of Santa Clara,
California. Each party to this Agreement:

(i)      expressly and irrevocably  consents and submits to the  jurisdiction of
         each state and  federal  court  located  in the County of Santa  Clara,
         California   (and  each  appellate   court  located  in  the  State  of
         California) in connection with any such legal proceeding;

(ii)     agrees that each state and federal court located in the County of Santa
         Clara, California shall be deemed to be a convenient forum; and

(iii)    agrees not to assert (by way of motion, as a defense or otherwise),  in
         any such  legal  proceeding  commenced  in any state or  federal  court
         located in the County of Santa Clara,  California,  any claim that such
         party is not subject personally to the jurisdiction of such court, that
         such legal proceeding has been brought in an inconvenient  forum,  that
         the venue of such  proceeding is improper or that this Agreement or the
         subject  matter of this  Agreement  may not be  enforced  in or by such
         court.

(c) The  Shareholder  and the Seller agree that, if any  Proceeding is commenced
against any  Indemnitee  by any Person in or before any court or other  tribunal
anywhere in the world,  then such Indemnitee may proceed against the Shareholder
and the Seller in or before  such court or other  tribunal  with  respect to any
indemnification  claim or other claim  arising  directly or  indirectly  from or
relating directly or indirectly to such Proceeding or any of the matters alleged
therein or any of the circumstances giving rise thereto.

(d) Nothing in this Section  8.10 shall be deemed to limit or  otherwise  affect
the right of any  Indemnitee  to  commence  any  legal  proceeding  against  the
Shareholder or the Seller in any forum or jurisdiction.

(e) The  Shareholder  irrevocably  constitutes  and appoints  the  Shareholder's
Representative as its agent to receive service of process in connection with any
legal proceeding  relating to this Agreement or the enforcement of any provision
of this Agreement.

8.11     Successors And Assigns; Parties In Interest.

(a) This  Agreement  shall be binding upon:  the Seller and its  successors  and
assigns   (if   any);   the   Shareholder   and   the   Shareholder's   personal
representatives,   executors,  administrators,  estate,  heirs,  successors  and
assigns (if any);  and the  Purchaser and its  successors  and assigns (if any).
This Agreement shall inure to the benefit of: the Seller;  the Shareholder;  the
Purchaser;  the other  Indemnitees  (subject to Section 6.7); and the respective
successors and assigns (if any) of the foregoing.

(b)  The  Purchaser  may  freely  assign  any or all of its  rights  under  this
Agreement (including its indemnification rights under Section 6), in whole or in
part, to any other Person without obtaining the consent or approval of any other
Person.  Neither the Seller nor the Shareholder shall be permitted to assign any
of his or its  rights  or  delegate  any of his or its  obligations  under  this
Agreement without the Purchaser's prior written consent.

(c) Except for the  provisions  of Section 6 hereof,  none of the  provisions of
this Agreement is intended to provide any rights or remedies to any Person other
than the parties to this Agreement and their  respective  successors and assigns
(if any).  Without limiting the generality of the foregoing,  (i) no employee of
the Seller shall have any rights under this  Agreement or under any of the other
Transactional  Agreements,  and (ii) no  creditor  of the Seller  shall have any
rights under this Agreement or any of the other Transactional Agreements.

8.12 Remedies Cumulative;  Specific Performance.  The rights and remedies of the
parties hereto shall be cumulative  (and not  alternative).  The Shareholder and
the Seller agree that:  (a) in the event of any Breach or  threatened  Breach by
the Shareholder or the Seller of any covenant, obligation or other provision set
forth in this  Agreement,  the  Purchaser  shall be entitled (in addition to any
other  remedy that may be  available to it) to (i) a decree or order of specific
performance  or mandamus  to enforce  the  observance  and  performance  of such
covenant, obligation or other provision, and (ii) an injunction restraining such
Breach  or  threatened  Breach;  and (b)  neither  the  Purchaser  nor any other
Indemnitee shall be required to provide any bond or other security in connection
with any such decree,  order or  injunction  or in  connection  with any related
action or Proceeding.

8.13     Waiver.

(a) No failure on the part of any Person to exercise any power, right, privilege
or  remedy  under  this  Agreement,  and no delay on the part of any  Person  in
exercising any power,  right,  privilege or remedy under this  Agreement,  shall
operate as a waiver of such power, right,  privilege or remedy; and no single or
partial  exercise of any such power,  right,  privilege or remedy shall preclude
any other or further exercise thereof or of any other power, right, privilege or
remedy.

(b) No Person  shall be  deemed to have  waived  any claim  arising  out of this
Agreement, or any power, right, privilege or remedy under this Agreement, unless
the waiver of such claim,  power,  right,  privilege or remedy is expressly  set
forth in a written  instrument  duly  executed  and  delivered on behalf of such
Person; and any such waiver shall not be applicable or have any effect except in
the specific instance in which it is given.

8.14  Amendments.  This  Agreement  may not be  amended,  modified,  altered  or
supplemented  other  than by means of a written  instrument  duly  executed  and
delivered  on  behalf  of  the  Purchaser,  the  Seller  and  the  Shareholder's
Representative.

8.15  Severability.  In the event that any provision of this  Agreement,  or the
application of any such provision to any Person or set of  circumstances,  shall
be determined to be invalid,  unlawful, void or unenforceable to any extent, the
remainder of this Agreement, and the application of such provision to Persons or
circumstances  other  than  those as to which it is  determined  to be  invalid,
unlawful, void or unenforceable, shall not be impaired or otherwise affected and
shall continue to be valid and  enforceable  to the fullest extent  permitted by
law.

8.16  Entire  Agreement.  The  Transactional  Agreements  set forth  the  entire
understanding  of  the  parties  relating  to the  subject  matter  thereof  and
supersede all prior  agreements and  understandings  among or between any of the
parties relating to the subject matter thereof.

8.17 Knowledge. For purposes of this Agreement, a Person shall be deemed to have
"knowledge" of a particular fact or other matter if any  Representative  of such
Person has knowledge of such fact or other matter.

8.18     Construction.

(a) For purposes of this Agreement,  whenever the context requires: the singular
number shall  include the plural,  and vice versa;  the  masculine  gender shall
include the feminine and neuter  genders;  the feminine gender shall include the
masculine and neuter genders;  and the neuter gender shall include the masculine
and feminine genders.

(b) The parties  hereto agree that any rule of  construction  to the effect that
ambiguities  are to be resolved  against the drafting party shall not be applied
in the construction or interpretation of this Agreement.

(c) As used  in  this  Agreement,  the  words  "include"  and  "including,"  and
variations  thereof,  shall not be deemed to be terms of limitation,  but rather
shall be deemed to be followed by the words "without limitation."

(d)  Except  as  otherwise  indicated,  all  references  in  this  Agreement  to
"Sections"  and  "Exhibits"  are intended to refer to Sections of this Agreement
and Exhibits to this Agreement.



<PAGE>



         The parties to this Agreement have caused this Agreement to be executed
and delivered as of December 1, 1999.

                               AURA SYSTEMS, INC.,

                             a Delaware corporation




                               By:
                                  Harry Kurtzman, CEO



                               AURASOUND, INC.,
                             a Delaware corporation



                             By:
                                Steve Veen, Chief Financial Officer



                             ALGO TECHNOLOGY, INC.,
                             a California corporation



                             By:
                                 Arthur Liu, Chief Executive Officer



                             ALGO SOUND, INC.,
                             a California corporation




                               By:
                                 Raymond Yu, President










<PAGE>


                          EXHIBIT A CERTAIN DEFINITIONS
            For purposes of the Agreement (including this Exhibit A):

         Acquisition  Transaction.  "Acquisition  Transaction"  shall  mean  any
transaction  involving:  (a) the sale or other disposition of all or any portion
of the business or assets of the Seller  (other than in the  Ordinary  Course of
Business);  (b) the issuance, sale or other disposition of (i) any capital stock
or other  securities  of the  Seller,  (ii) any option,  call,  warrant or right
(whether or not  immediately  exercisable) to acquire any capital stock or other
securities of the Seller,  or (iii) any security,  instrument or obligation that
is or may become convertible into or exchangeable for any capital stock or other
securities  of  the  Seller;   or  (c)  any  merger,   consolidation,   business
combination, share exchange, reorganization or similar transaction involving the
Seller.

         Affiliate. "Affiliate" shall mean with respect to any specified Person,
any  other  Person   that,   directly  or   indirectly,   through  one  or  more
intermediaries,  controls, is controlled by or is under common control with such
specified Person.

     Agreement.  "Agreement"  shall mean the Asset  Purchase  Agreement to which
this Exhibit A is attached  (including  the Disclosure  Schedule),  as it may be
amended from time to time.

     Best Efforts.  "Best  Efforts" shall mean the efforts that a prudent Person
desiring to achieve a  particular  result would use in order to ensure that such
result is achieved as expeditiously as possible.

         Breach.  There  shall be deemed to be a "Breach"  of a  representation,
warranty,  covenant,  obligation or other  provision if there is or has been (a)
any inaccuracy in or breach  (including any inadvertent or innocent  breach) of,
or any failure  (including any  inadvertent  failure) to comply with or perform,
such representation,  warranty, covenant,  obligation or other provision, or (b)
any claim (by any Person) or other  circumstance  that is inconsistent with such
representation,  warranty, covenant, obligation or other provision; and the term
"Breach" shall be deemed to refer to any such inaccuracy, breach, failure, claim
or circumstance.

     CERCLA.  "CERCLA"  shall  mean the  Comprehensive  Environmental  Response,
Compensation and Liability Act.

     Code. "Code" shall mean the Internal Revenue Code of 1986, as amended.

     Comparable Entities.  "Comparable Entities" shall mean Entities (other than
the  Seller)  that are  engaged in  businesses  similar to the  business  of the
Seller.

     Consent.  "Consent"  shall  mean  any  approval,   consent,   ratification,
permission, waiver or authorization (including any Governmental Authorization).

         Contract.  "Contract"  shall mean any written,  oral,  implied or other
agreement,  contract,  understanding,  arrangement,  instrument, note, guaranty,
indemnity,  representation,  warranty,  deed,  assignment,  power  of  attorney,
certificate,  purchase  order,  work  order,  insurance  policy,  benefit  plan,
commitment, covenant, assurance or undertaking of any nature.

         Damages.  "Damages" shall include any loss, damage,  injury, decline in
value, lost opportunity,  Liability, claim, demand, settlement, judgment, award,
fine, penalty,  Tax, fee (including any legal fee, expert fee, accounting fee or
advisory fee), charge,  cost (including any cost of investigation) or expense of
any nature.

     Disclosure Schedule.  "Disclosure  Schedule" shall mean the schedule (dated
as of the date of the  Agreement)  delivered  to the  Purchaser on behalf of the
Shareholder  and the Seller,  a copy of which is attached to the  Agreement  and
incorporated in the Agreement by reference.

     Employee  Benefit  Plan.  "Employee  Benefit  Plan"  shall have the meaning
specified in Section 3(3) of ERISA.

         Encumbrance.  "Encumbrance" shall mean any lien, pledge, hypothecation,
charge,  mortgage,  security interest,  encumbrance,  equity,  trust,  equitable
interest,  claim,  preference,  right of possession,  lease,  tenancy,  license,
encroachment, covenant, infringement,  interference, Order, proxy, option, right
of first refusal, preemptive right, community property interest, legend, defect,
impediment,  exception,  reservation,  limitation,  impairment,  imperfection of
title,  condition or restriction of any nature (including any restriction on the
transfer of any asset, any restriction on the receipt of any income derived from
any asset,  any  restriction on the use of any asset and any  restriction on the
possession,  exercise or transfer of any other  attribute  of  ownership  of any
asset).

         Entity.  "Entity" shall mean any corporation  (including any non-profit
corporation),   general  partnership,  limited  partnership,  limited  liability
partnership,  joint venture, estate, trust,  cooperative,  foundation,  society,
political party,  union,  company  (including any limited  liability  company or
joint stock company),  firm or other  enterprise,  association,  organization or
entity.

     ERISA.  "ERISA" shall mean the Employee  Retirement  Income Security Act of
1974.

         ERISA Affiliate.  "ERISA  Affiliate" shall mean any Person that is, was
or would be  treated as a single  employer  with any of the  Specified  Entities
under Section 414 of the Code.

     Excluded  Assets.  "Excluded  Assets"  shall mean the assets  identified on
Exhibit B (to the extent owned by the Seller on the Closing Date).

         GAAP.  "GAAP" shall mean generally accepted accounting principles.

         Governmental  Authorization.  "Governmental  Authorization"  shall mean
any: (a) permit, license, certificate, franchise, concession, approval, consent,
ratification,   permission,   clearance,   confirmation,   endorsement,  waiver,
certification, designation, rating, registration, qualification or authorization
issued,  granted, given or otherwise made available by or under the authority of
any Governmental Body or pursuant to any Legal  Requirement;  or (b) right under
any Contract with any Governmental Body.

         Governmental  Body.  "Governmental  Body"  shall mean any:  (a) nation,
principality,  state, commonwealth,  province,  territory, county, municipality,
district  or other  jurisdiction  of any  nature;  (b)  federal,  state,  local,
municipal,  foreign or other government;  (c) governmental or quasi-governmental
authority  of any nature  (including  any  governmental  division,  subdivision,
department,   agency,  bureau,  branch,  office,  commission,   council,  board,
instrumentality, officer, official, representative,  organization, unit, body or
Entity and any court or other  tribunal);  (d)  multi-national  organization  or
body; or (e) individual, Entity or body exercising, or entitled to exercise, any
executive, legislative, judicial,  administrative,  regulatory, police, military
or taxing authority or power of any nature.

         Hazardous  Material.   "Hazardous  Material"  shall  include:  (a)  any
petroleum,  waste oil, crude oil, asbestos, urea formaldehyde or polychlorinated
biphenyl; (b) any waste, gas or other substance or material that is explosive or
radioactive;   (c)  any  "hazardous  substance,"   "pollutant,"   "contaminant,"
"hazardous  waste,"  "regulated   substance,"  "hazardous  chemical"  or  "toxic
chemical" as designated,  listed or defined (whether  expressly or by reference)
in any statute,  regulation or other Legal Requirement (including CERCLA and any
other so-called  "superfund" or "superlien"  law and the respective  regulations
promulgated  thereunder);  (d) any other  substance or material  (regardless  of
physical form) or form of energy that is subject to any Legal  Requirement which
regulates or  establishes  standards  of conduct in  connection  with,  or which
otherwise  relates to, the protection of human health,  plant life, animal life,
natural  resources,  property  or the  enjoyment  of life or  property  from the
presence in the environment of any solid,  liquid,  gas, odor,  noise or form of
energy; and (e) any compound,  mixture,  solution, product or other substance or
material that  contains any  substance or material  referred to in clause "(a)",
"(b)", "(c)" or "(d)" above.

         Immaterial  Contract.  "Immaterial  Contract"  shall  mean  any  Seller
Contract  that:  (a) was entered  into by the Seller in the  Ordinary  Course of
Business;  (b) is identical in all material respects to one of the Standard Form
Agreements;  (c)  has a term of less  than 30 days or may be  terminated  by the
Seller  (without  penalty)  within 30 days after the  delivery of a  termination
notice by the Seller to the other party thereto; and (d) does not contemplate or
involve  the  payment  of cash or other  consideration  in an amount or having a
value in excess of $15,000.00.

     Indemnitees.  "Indemnitees"  shall  mean  the  following  Persons:  (a) the
Purchaser; (b) the Purchaser's current and future affiliates; (c) the respective
Representatives of the Persons referred to in clauses "(a)" and "(b)" above; and
(d) the respective  successors and assigns of the Persons referred to in clauses
"(a)", "(b)" and "(c)" above.

          June 14th Accounts Payable Amount. "June 14th Accounts Payable Amount"
shall  mean the sum of the list of  accounts  payable  of  Seller as at June 14,
1999, attached hereto as Exhibit ___.

         June 14th  Accounts  Receivable  Amount.  "June 14th  Accounts  Payable
Amount"  shall mean the sum of the list of accounts  receivable  of Seller as at
June 14, 1999, attached hereto as Exhibit ___.

         Legal Requirement.  "Legal Requirement" shall mean any federal,  state,
local,  municipal,  foreign or other law,  statute,  legislation,  constitution,
principle  of  common  law,   resolution,   ordinance,   code,  edict,   decree,
proclamation,   treaty,   convention,   rule,  regulation,   ruling,  directive,
pronouncement,  requirement, specification,  determination, decision, opinion or
interpretation issued, enacted,  adopted, passed, approved,  promulgated,  made,
implemented  or  otherwise  put into  effect  by or under the  authority  of any
Governmental Body.

         Liability.  "Liability"  shall  mean  any  debt,  obligation,  duty  or
liability  of  any  nature  (including  any  unknown,  undisclosed,   unmatured,
unaccrued, unasserted,  contingent,  indirect, conditional,  implied, vicarious,
derivative,  joint, several or secondary liability),  regardless of whether such
debt,  obligation,  duty or  liability  would be required to be  disclosed  on a
balance  sheet  prepared  in  accordance  with  generally  accepted   accounting
principles and regardless of whether such debt, obligation, duty or liability is
immediately due and payable.

     Noncompetition  Period.  "Noncompetition  Period"  shall  mean  the  period
commencing on the date of this Agreement and ending on the fifth  anniversary of
the date of this Agreement.

         Order. "Order" shall mean any: (a) order, judgment,  injunction, edict,
decree,  ruling,  pronouncement,   determination,  decision,  opinion,  verdict,
sentence,  subpoena, writ or award issued, made, entered,  rendered or otherwise
put into effect by or under the authority of any court, administrative agency or
other  Governmental Body or any arbitrator or arbitration panel; or (b) Contract
with any Governmental Body entered into in connection with any Proceeding.

         Ordinary  Course of  Business.  An action  taken by or on behalf of the
Seller  shall  not be  deemed  to have  been  taken in the  "Ordinary  Course of
Business" unless:

                           (a) such action is recurring in nature, is consistent
         with the past  practices  of the  Seller  and is taken in the  ordinary
         course of the normal day-to-day operations of the Seller;

                           (b)      such action is taken in accordance with
         sound and prudent business practices;

                           (c) such action is not required to be  authorized  by
         the shareholders of the Seller, the board of directors of the Seller or
         any  committee  of the board of  directors  of the  Seller and does not
         require any other separate or special authorization of any nature; and

                           (d) such action is similar in nature and magnitude to
         actions   customarily   taken,   without   any   separate   or  special
         authorization,   in  the  ordinary  course  of  the  normal  day-to-day
         operations of Comparable Entities.

               Person.  "Person" shall mean any individual, Entity or
         Governmental Body.

         Proceeding.  "Proceeding"  shall  mean any  action,  suit,  litigation,
arbitration,   proceeding  (including  any  civil,   criminal,   administrative,
investigative or appellate proceeding and any informal proceeding), prosecution,
contest,   hearing,   inquiry,  inquest,  audit,  examination  or  investigation
commenced, brought, conducted or heard by or before, or otherwise involving, any
Governmental Body or any arbitrator or arbitration panel.

         Proprietary Asset.  "Proprietary  Asset" shall mean any patent,  patent
application,  trademark  (whether  registered or unregistered and whether or not
relating to a published work),  trademark  application,  trade name,  fictitious
business name, service mark (whether  registered or unregistered),  service mark
application,   copyright   (whether   registered  or  unregistered),   copyright
application,  maskwork,  maskwork application,  trade secret, know-how, customer
list,  franchise,  system,  computer  software,  invention,  design,  blueprint,
engineering drawing, proprietary product, technology, proprietary right or other
intellectual property right or intangible asset.

         Related Party.  Each of the following  shall be deemed to be a "Related
Party":  (a) each  individual who is, or who has at any time been, an officer of
the Seller; (b) each member of the family of each of the individuals referred to
in clause "(a)" above;  and (c) any Entity  (other than the Seller) in which any
one of the  individuals  referred  to in clauses  "(a)" and "(b)" above holds or
held (or in which more than one of such individuals  collectively hold or held),
beneficially  or  otherwise,  a  controlling  interest  or  a  material  voting,
proprietary or equity interest.

     Representatives.   "Representatives"   shall  mean   officers,   directors,
employees, agents, attorneys, accountants, advisors and representatives.

     Seller Contract.  "Seller  Contract" shall mean any Contract:  (a) to which
the  Seller is a party;  (b) by which the  Seller or any of its assets is or may
become  bound or under  which the  Seller  has,  or may become  subject  to, any
obligation;  or (c)  under  which the  Seller  has or may  acquire  any right or
interest.  Seller Proprietary Asset.  "Seller  Proprietary Asset" shall mean any
Proprietary  Asset owned by or licensed to the Seller or  otherwise  used by the
Seller.

     Standard Form Agreements.  "Standard Form Agreements"  shall mean the forms
of  agreements  attached as  Appendices  2.14(A)  and 2.14(B) to the  Disclosure
Schedule.

         Tax. "Tax" shall mean any tax (including any income tax, franchise tax,
capital gains tax,  estimated tax, gross receipts tax,  value-added tax, surtax,
excise  tax,  ad valorem  tax,  transfer  tax,  stamp tax,  sales tax,  use tax,
property tax,  business tax,  occupation  tax,  inventory  tax,  occupancy  tax,
withholding tax or payroll tax), levy, assessment,  tariff, impost,  imposition,
toll,  duty  (including  any customs  duty),  deficiency or fee, and any related
charge or amount (including any fine, penalty or interest), that is, has been or
may in the  future  be (a)  imposed,  assessed  or  collected  by or  under  the
authority of any  Governmental  Body, or (b) payable pursuant to any tax-sharing
agreement or similar Contract.

         Tax  Return.   "Tax  Return"  shall  mean  any  return  (including  any
information return), report, statement, declaration, estimate, schedule, notice,
notification,  form, election, certificate or other document or information that
is, has been or may in the future be filed with or submitted  to, or required to
be filed with or submitted  to, any  Governmental  Body in  connection  with the
determination,  assessment,  collection  or payment of any Tax or in  connection
with the administration, implementation or enforcement of or compliance with any
Legal Requirement relating to any Tax.

     Transactional  Agreements.  "Transactional  Agreements" shall mean: (a) the
Agreement;  (b) the Assumption Agreement;  (c) the License Agreement and (d) the
Closing Certificate.

         Transactions.  "Transactions" shall mean (a) the execution and delivery
of the  respective  Transactional  Agreements,  and (b) all of the  transactions
contemplated by the respective Transactional Agreements, including: (i) the sale
of the Assets by the Seller and the  execution  of the License  Agreement by the
Shareholder  to the  Purchaser  in  accordance  with  the  Agreement;  (ii)  the
assumption  of  the  Assumed  Liabilities  by  the  Purchaser  pursuant  to  the
Assumption  Agreement;  and (iii) the performance by the Seller, the Shareholder
and the  Purchaser  of their  respective  obligations  under  the  Transactional
Agreements, and the exercise by the Seller, the Shareholder and the Purchaser of
their respective rights under the Transactional Agreements.



<PAGE>


                                                   TABLE OF CONTENTS
                                                      (CONTINUED)
    PAGE


                                                        iii.
                                                   TABLE OF CONTENTS



<TABLE>
<CAPTION>
<S>     <C>                                                                                                       <C>


1.       SALE OF ASSETS; RELATED TRANSACTIONS.....................................................................1

         1.1      Sale of Assets..................................................................................1

         1.2      License Agreement...............................................................................2

         1.3      Purchase Price..................................................................................2

         1.4      Sales Taxes.....................................................................................4

         1.5      Allocation......................................................................................4

         1.6      Closing.........................................................................................4

2.       REPRESENTATIONS AND WARRANTIES OF THE SHAREHOLDER AND THE SELLER.........................................5

         2.1      Due Organization; No Subsidiaries; Etc..........................................................5

         2.2      Certificate of Incorporation and Bylaws; Records................................................5

         2.3      Capitalization..................................................................................6

         2.4      Financial Statements............................................................................6

         2.5      Absence Of Changes..............................................................................6

         2.6      Title To Assets.................................................................................7

         2.7      Bank Accounts...................................................................................8

         2.8      Receivables.....................................................................................8

         2.9      Customers; Distributors.........................................................................8

         2.10     Inventory.......................................................................................8

         2.11     Equipment, Etc..................................................................................8

         2.12     Real Property...................................................................................9

         2.13     Proprietary Assets..............................................................................9

         2.14     Contracts......................................................................................10

         2.15     Liabilities....................................................................................11

         2.16     Compliance with Legal Requirements.............................................................12

         2.17     Governmental Authorizations....................................................................13

         2.18     Tax Matters....................................................................................13

         2.19     Employee And Labor Matters.....................................................................14

         2.20     Benefit Plans; ERISA...........................................................................15

         2.21     Environmental Matters..........................................................................16

         2.22     Sale of Products...............................................................................17

         2.23     Performance Of Services........................................................................17

         2.24     Insurance......................................................................................17

         2.25     Related Party Transactions.....................................................................18

         2.26     Certain Payments, Etc..........................................................................18

         2.27     Proceedings; Orders............................................................................19

         2.28     Authority; Binding Nature Of Agreements........................................................19

         2.29     Non-Contravention; Consents....................................................................20

         2.30     Brokers........................................................................................21

         2.31     The Shareholders...............................................................................21

         2.32     Full Disclosure................................................................................21

3.       REPRESENTATIONS AND WARRANTIES OF THE PURCHASER.........................................................21

         3.1      Authority; Binding Nature Of Agreements........................................................21

         3.2      Brokers........................................................................................22

4.       CONDITIONS PRECEDENT TO THE PURCHASER'S OBLIGATION TO CLOSE.............................................22

         4.1      Accuracy Of Representations....................................................................22

         4.2      Performance Of Obligations.....................................................................22

         4.3      Consents.......................................................................................22

         4.4      Additional Documents...........................................................................22

         4.5      No Prohibition.................................................................................23

5.       CONDITIONS PRECEDENT  TO THE SELLER'S OBLIGATION TO CLOSE...............................................23

         5.1      Accuracy Of Representations....................................................................23

         5.2      Purchaser's Performance........................................................................23

6.       INDEMNIFICATION, ETC....................................................................................23

         6.1      Survival Of Representations And Covenants......................................................23

         6.2      Indemnification By The Shareholders And The Seller.............................................24

         6.3      Indemnification By Purchaser...................................................................25

         6.4      Setoff.........................................................................................26

         6.5      Nonexclusivity Of Indemnification Remedies.....................................................26

         6.6      Defense Of Third Party Claims..................................................................27

         6.7      Exercise Of Remedies By Indemnitees Other Than Purchaser.......................................28

7.       CERTAIN POST-CLOSING COVENANTS..........................................................................28

         7.1      Further Actions................................................................................28

         7.2      Publicity......................................................................................28

         7.3      No Hiring or Solicitation of Employees.........................................................29

8.       MISCELLANEOUS PROVISIONS................................................................................29

         8.1      Joint And Several Liability....................................................................29

         8.2      Shareholder's and Seller's Representative......................................................29

         8.3      Further Assurances.............................................................................30

         8.4      Fees and Expenses..............................................................................30

         8.5      Attorneys' Fees................................................................................31

         8.6      Notices........................................................................................31

         8.7      Time Of The Essence............................................................................32

         8.8      Headings.......................................................................................32

         8.9      Counterparts...................................................................................32

         8.10     Governing Law; Venue...........................................................................32

         8.11     Successors And Assigns; Parties In Interest....................................................33

         8.12     Remedies Cumulative; Specific Performance......................................................33

         8.13     Waiver.........................................................................................33

         8.14     Amendments.....................................................................................34

         8.15     Severability...................................................................................34

         8.16     Entire Agreement...............................................................................34

         8.17     Knowledge......................................................................................34

         8.18     Construction...................................................................................34

</TABLE>


<PAGE>



                                                         1.
An extra  section break has been inserted  above this  paragraph.  Do not delete
this   section   break   if  you   plan  to  add  text   after   the   Table  of
Contents/Authorities.    Deleting    this   break    will    cause    Table   of
Contents/Authorities  headers and footers to appear on any pages  following  the
Table of Contents/Authorities.



<PAGE>





This document is to amend the Asset  Purchase  Agreement  entered on December 1,
1999 by and among: AuraSound,  Inc., A Delaware corporation (the "Seller"); Aura
Systems,  Inc.,  a Delaware  corporation  and  Seller's  sole  shareholder  (the
"shareholder");  and Algo Technology,  Inc., a California corporation ("Parent")
and Algo Sound,  Inc.,  a  California  corporation  (the  "Purchaser"),  for the
following items:

Accounts  Receivable as originally reported as of June 13, 1999 is adjusted from
$1,455,109.69  to $423,950.35  based on subsequent  collection  and  adjustments
after ninety days. (Exhibit A)

Accounts  Payable as  originally  reported as of June 13, 1999 is adjusted  from
$1,607,446.43 to $2,187,795.37 based on subsequent  settlement,  reconciliation,
and negotiation with the creditors. (Exhibit B)

The Seller agrees to reduce the purchase  price of the assets by $70,414.82  for
the Purchaser's  additional  assumption of the accrued  personal & vacation time
liability as of November 30, 1999. (Exhibit C)

The Purchaser agrees to give the Seller a credit in the amount of $53,906.95 for
returns of products from Electrnics Boutique.

The  Purchase  agrees to give the Seller  credit for  Seismic  Systems'  account
receivable  in the amount of  $159,912.35  in exchange  for the right to collect
from Seismic Systems.


The parties to this  Agreement  have caused this  Agreement  to be executed  and
delivered as December 22, 1999.

Aura Systems, Inc.                             AuraSound, Inc.


By ______________________                      By ____________________
         Harry Kurtzman, CEO                       Steve Veen, CFO


Algo Technology, Inc.                          Algo Sound, Inc.


By ______________________                      By _____________________
         Raymond Yu, VP                            Raymond Yu, CEO



<PAGE>








                        ASSIGNMENT AND LICENSE AGREEMENT

         This  ASSIGNMENT AND LICENSE  AGREEMENT is entered into effective as of
July 15___,  1999 (the  "Effective  Date") between  Speaker  Acquisition  Sub, a
Cayman Island  corporation  ("Algo Sub"), and a wholly-owned  subsidiary of Algo
Technology,  Inc., a California  corporation  ("Algo");  Aura  Systems,  Inc., a
Delaware corporation ("Parent") and its wholly-owned subsidiary AuraSound, Inc.,
also a Delaware corporation ("Seller").

                                                     RECITALS

         A. Algo,  Algo Sub,  Parent,  and Seller  intend to enter into an Asset
Purchase  Agreement (the "Asset  Purchase  Agreement")  pursuant to which Seller
agrees to sell to Algo Sub and  Algo,  and Algo Sub and Algo  agree to  purchase
from Seller, all of its assets and certain specific liabilities.

         B.  Parent  and  Seller  wish to  assign to Algo Sub  certain  Specific
Trademark  Rights  and grant to Algo Sub (i) a license  to certain of Parent and
Seller's  Speaker  Technology  for use in all  fields;  (ii) a license to all of
Parent and Seller's Intellectual Property Rights for use in the Specific Fields;
and (iii) an option to acquire all right, title and interest to certain Specific
Patent Rights.

         C. Parent and Seller wish to grant to Algo Sub the  licenses and option
described  above,  and Algo Sub  wishes to  acquire  from  Parent and Seller the
licenses and option  described  above, all on the terms and conditions set forth
in this Agreement.

         Now, therefore, the parties agree as follows:

                                    AGREEMENT

II.      DEFINITIONS.  As used in this Agreement:

(a)  "Encumbrance"  means any lien,  pledge,  hypothecation,  charge,  mortgage,
security  interest,  encumbrance,  equity,  trust,  equitable  interest,  claim,
preference,  right  of  possession,   lease,  tenancy,  license,   encroachment,
covenant,  infringement,  interference,  order,  proxy,  option,  right of first
refusal,   preemptive  right,  community  property  interest,   legend,  defect,
impediment,  exception,  reservation,  limitation,  impairment,  imperfection of
title,  condition or restriction of any nature (including any restriction on the
transfer of any asset, any restriction on the receipt of any income derived from
any asset,  any  restriction on the use of any asset and any  restriction on the
possession,  exercise or transfer of any other  attribute  of  ownership  of any
asset).

(b) "Intellectual  Property Rights" means all (a) Patent Rights, (b) copyrights,
mask work rights, and other rights associated with works of authorship  embodied
or represented in such  technology,  (c) trade secret rights in such technology,
(d) all trademarks, trade dress, and other identifying marks and (e) other forms
of intellectual or industrial property rights and proprietary rights of any kind
or nature applicable to such technology,  including but not limited to know-how,
processes,  copyright,  software  programs,  software source documents,  models,
sketches,  drawings,  works of authorship,  and formulae, in each case under the
laws of any  jurisdiction  in the  universe,  including  rights  under  and with
respect to all applications, registrations, extensions, renewals, continuations,
combinations, divisions, and reissues of the foregoing if applicable.

         A list of all trademarks owned by Parent and/or Seller that are subject
to the  licenses  and  assignments  of this  Agreement,  whether  registered  or
unregistered, is attached hereto as Schedule B.

(c)  "Licensed  Parent/Seller  Technology"  means  all of  Parent  and  Seller's
Intellectual  Property Rights,  and any goods and/or services  incorporating the
Licensed  Parent/Seller  Technology,  but not including  the Specific  Trademark
Rights assigned to Algo Sub pursuant to this Agreement.

(d)      "Option" means the option described in Section IX.

(e)  "Patent  Rights"  means  all  the  patents  and  patent   applications  and
docketed/identified  inventions  (as of the  effective  date) of  Parent  and/or
Seller (including the unfiled patent  application titled "Radial Magnet Speaker"
and having docket number 99-14),  any "Patent  Rights" means all the patents and
patent  applications  of  Parent,  any  reissue,  re-examination,   renewal,  or
extension thereof and any patent  applications  deriving from the parent case of
such patents, and all provisionals,  substitutions,  divisionals, continuations,
and continuations-in-part of the foregoing; and any patent corresponding to such
patents,  any reissue,  re-examination,  renewal,  or extension  thereof and any
patent  applications  deriving  from the parent  case of such  patents,  and all
provisionals,      substitutions,      divisionals,      continuations,      and
continuations-in-part  of the foregoing,  including all foreign counterparts and
cases claiming priority.

(f)  "Trademark  Rights"  means all  trademarks  of Parent and Seller  listed in
Schedule B, including foreign counterparts and/or trademarks.

(g) "Speaker Technology" means all of Parent and Seller's  Intellectual Property
Rights directly or indirectly  related to the business of Seller,  and any goods
and/or services incorporating the Speaker Technology.

     (h) "Specific  Fields" means the fields of toys,  sound, and  entertainment
     applications.

(i) "Specific Patent Rights" means those Patent Rights listed on Schedule A.

(j)  "Specific  Trademark  Rights"  means all  Trademark  Rights  designated  in
Schedule  B, along with the  goodwill  of the  business of the Parent and Seller
related to those marks, as those which are assigned to Algo Sub pursuant to this
Agreement.

III.     ASSIGNMENT OF SPECIFIC TRADEMARKS

         Parent and Seller hereby assign to Algo Sub all right, title, goodwill,
and interest to the  Specific  Trademark  Rights.  To that end Parent and Seller
will  execute,  verify and deliver  such  documents  and perform such other acts
(including  appearances  as a witness),  including  the document in the form set
forth in Exhibit B, or as Algo Sub may otherwise  reasonably  request for use in
applying for, obtaining, perfecting,  evidencing,  sustaining and enforcing such
Specific  Trademark Rights and the assignment thereof throughout the world. Algo
Sub shall reimburse Parent for its reasonable  expenses  incurred to comply with
this provision.

IV.      LICENSE IN THE SPECIFIC FIELDS

         Except for those trademarks addressed in paragraph VI below, Parent and
Seller  hereby  grant  to Algo Sub a  non-exclusive,  worldwide,  perpetual  and
irrevocable,  fully-paid and royalty-free, license (with the right to sublicense
through  one or more tiers of  sublicensees  but only in  conjunction  with Algo
Sub's  sublicensing of the Specific Patent Rights),  for any purpose  whatsoever
(e.g.,  to use,  sell,  display,  offer  for  sale,  make,  have  made,  import,
reproduce,  distribute,  modify,  etc.) under all of the Licensed  Parent/Seller
Technology in connection with any activity in the Specific Fields.

V.       LICENSE REGARDING SPEAKER TECHNOLOGY

         Except for those trademarks addressed in paragraph VI below, Parent and
Seller  hereby  grant  to Algo Sub a  non-exclusive,  worldwide,  perpetual  and
irrevocable,  fully-paid and royalty-free, license (with the right to sublicense
through  one or more tiers of  sublicensees  but only in  conjunction  with Algo
Sub's  sublicensing of the Specific Patent Rights),  for any purpose  whatsoever
(e.g.,  to use,  sell,  display,  offer  for  sale,  make,  have  made,  import,
reproduce, distribute, modify, etc.) under all of the Speaker Technology.

VI.      TRADEMARK LICENSE AND OBLIGATIONS.

         With respect to the  trademarks  of Schedule B that are not included in
the  Specific  Trademark  Rights,  Parent and Seller  hereby grant to Algo Sub a
non-exclusive  (subject  to  the  exception  below),  worldwide,  perpetual  and
irrevocable,  fully-paid  and  royalty-free,  license to use the  Trademarks  in
connection  with any  activity  in the  Specific  Fields and any  activity  with
respect to the Speaker Technology. In addition, Algo Sub grants Parent the right
to inspect  the  products  for which the  Trademarks  of Schedule B that are not
included  in the  Specific  Trademark  Rights are used and  ensure  commercially
acceptable  quality.  In the current form, the products of Seller are considered
to be of  commercially  acceptable  quality.  If  Parent  believes  that  future
products are not of commercially acceptable quality, Parent will notify Algo Sub
in writing,  and Algo Sub will have the full  opportunity for cure, and Algo Sub
will have the right to continue its  business  without  interference  until such
time that the quality meets the reasonable  quality  standards of Parent. In the
event that no agreement is reached, the Parties shall enter mediation until cure
is sustained.

         Parent  and Algo Sub agree that they are  obligated  to work to prevent
confusion of the Trademarks of this agreement. In addition, Parent hereby agrees
that  Parent  will not  license  or assign  to any  other  party in the field of
Speaker  Technology  the  Trademarks  of  Schedule  B that  are not  part of the
Specific Trademark Rights without prior written consent of Algo Sub which may be
withheld for any reason

VII.     TRANSFER OF MATERIAL INFORMATION.

         Promptly  (and in any event no later than  ninety  (90) days) after the
Effective  Date,  Parent or Seller  will  cause to be  provided  to Algo Sub all
materials and information relating to the Speaker Technology, and take all steps
reasonably  requested  in an effort to enable  Algo Sub to exploit  the  Speaker
Technology.  Parent or Seller will deliver these  materials and  information  to
Algo Sub in accordance with Algo Sub's instructions.

VIII.    ASSIGNMENT AND LICENSE FEES.

         As full  consideration  for the  assignment  of the Specific  Trademark
Rights, the Option (see paragraph IX below) and the granting of the licenses set
forth  above,  Algo Sub agrees to pay Parent the sum of One Million Five Hundred
Thousand  U.S.  Dollars  ($1,500,000).  Subject to Section XIV, said license fee
shall be payable by Algo Sub to Parent as follows:

(a) at the  Closing,  Algo shall pay to Parent a total of $500,000 in cash or by
cancellation of any outstanding promissory notes due Algo from Parent;

(b) on each of the first two (2) monthly anniversaries of the Closing Date,
     Algo shall pay to the Parent, in cash, the sum of $250,000;

(c) subject to Section  XIV, on each of the third (3rd)  through  seventh  (7th)
monthly  anniversaries  of the Closing  Date,  Algo shall pay to the Parent,  in
cash, the sum of $100,000;

(d) subject to Section XIV, on each annual anniversary of the Closing Date until
such  time as the  payment  obligations  of  Sections  57(b)  and (c) have  been
completed,  Algo shall pay to the Parent, in cash,  interest that has accrued on
amounts unpaid under Sections 75(b) and (c). Interest shall accrue commencing on
the Closing Date at the rate of eight percent (8%) per annum.

IX.      OPTION.

(e) For a period of  thirty-six  months  (36) months  from the  Effective  Date,
Parent  further  grants to Algo Sub the  irrevocable  option (the  "Option")  to
acquire all right, title and interest in the Specific Patent Rights.

(f) During the  thirty-six  month period  following the Effective  Date,  Parent
shall not license,  exclusively,  non-exclusively,  or otherwise encumber in any
manner,  any of the Specific  Patent Rights to any third party without the prior
written  consent of Algo Sub.  Should  Algo Sub fail to  exercise  the Option to
acquire the Specific  Patent Rights prior to  expiration  of the option  period,
nothing herein shall be construed to prevent Parent from subsequently licensing,
on a non-exclusive  basis,  any invention  covered by the Specific Patent Rights
hereunder to any other for the purpose of practicing any such invention.  In the
event Algo Sub elects  not to  exercise  the  Option,  Algo Sub's  non-exclusive
license shall continue on the terms set forth herein without modification.

(g) Algo may exercise the Option at any time prior to the third year anniversary
of the  Effective  Date by  providing  Parent  written  notice of its  desire to
exercise such Option. As full consideration for the exercise of the Option, Algo
shall pay to Parent the sum of One Million Two Hundred  Fifty  Thousand  Dollars
($1,250,000)  payable  as  follows:  (i) an initial  payment of Eighty  Thousand
Dollars  ($80,000) upon the filing of the Patent  Assignments (as defined below)
with the United States  Patent and Trademark  Office and (ii) subject to Section
XIV, eighteen monthly payments of Sixty Five Thousand Dollars  ($65,000).  After
Parent's receipt of the written notice and initial payment,  Parent shall assist
Algo Sub in every  proper  way to  obtain,  and from  time to time  enforce  the
Specific  Patent  Rights  in any and all  countries.  To that  end,  Parent  has
executed the patent  assignment,  in  substantially  the form attached hereto as
Exhibit A (the "Patent  Assignment"),  which Patent  Assignment  will be held in
trust by Blakely,  Sokoloff,  Taylor,  and Zafman and filed only  following  the
written  notice and  initial  payment  referred to above.  Parent will  execute,
verify and deliver such other  documents and perform such other acts  (including
appearances as a witness) as Algo Sub may reasonably request for use in applying
for, obtaining, perfecting,  evidencing,  sustaining and enforcing such Specific
Patent Rights and the assignment  thereof.  Algo Sub shall reimburse  Parent for
its reasonable expenses incurred to comply with this provision.

(h) Parent has executed the attached documents in Exhibit C for filing as public
records to put third parties on notice of this Option.

X.       PATENT PROSECUTION AND MAINTENANCE

         Parent shall  prosecute and maintain  during the term of this Agreement
the Patent  Rights (but not  including  the  Specific  Patent  Rights  following
exercise of the Option). The application filings,  prosecution,  maintenance and
payment of all fees and expenses,  including legal fees, relating to such Patent
Rights  shall be the  responsibility  of  Parent;  provided,  however,  that the
foregoing shall become the  responsibility  of Algo Sub upon the exercise of the
Option with respect to the Specific Patent Rights.  Should Algo Sub determine or
otherwise  become aware of the lapse or anticipated  lapse of the maintenance of
any patent or patent  applications  within the Patent Rights, Algo Sub may elect
to prosecute, maintain, or extend such patent or patent application, as the case
may be, at Algo Sub's  expense and such  expenses  shall be offset,  at Algo and
Algo Sub's  discretion,  (i) from amounts otherwise payable to Parent under this
Agreement,  (ii)  from  amounts  payable  to Parent  under  the  Asset  Purchase
Agreement,  or (iii) from any other amounts payable to Parent.  If and until the
Option is exercised or expires,  Parent will provide to Algo Sub both  quarterly
status  reports  regarding the Specific  Patent Rights and written notice before
any of the Specific Patent Rights are abandoned.

XI.      ENFORCEMENT OF RIGHTS IN THE LICENSED PARENT/SELLER TECHNOLOGY

(i) Filing of Claims.  Parent will have the right,  but not the  obligation,  to
enforce the Patent Rights,  including the Specific  Patent Rights (prior to such
time as Algo Sub exercises the Option).  Algo Sub will cooperate with Parent, at
Parent's  reasonable  request,  in connection with any claim, suit, or action (a
"Claim")  filed by Parent against any such  infringer.  Each party will promptly
notify  the other in  writing  upon  becoming  aware of any  known or  suspected
infringement of such patents; such notice will include the identity of the party
or parties  known or suspected to have  infringed  the patents and any available
information  that is relevant  to such  infringement.  If Parent  files a Claim,
Parent  will  diligently  prosecute  the  Claim  until a  final,  non-appealable
judgment  has been  rendered or the Claim has been  settled;  if Parent fails to
prosecute the Claim  diligently,  Algo Sub may assume control of the prosecution
of the Claim.  Algo Sub's right to assume control of the  prosecution of a Claim
will be Algo Sub's sole  remedy for any  failure by Parent to  prosecute a Claim
diligently.  If Parent fails to file a Claim within  twenty-one  (21) days after
receipt of such notice from Algo Sub, or if and when Parent notifies Algo Sub in
writing  that  Parent  has  decided  not to file a Claim  against  any  known or
suspected infringer, Algo Sub will have the right to file a Claim itself. Parent
will cooperate with Algo Sub, at Algo Sub's  reasonable  request,  in connection
with  any  Claim  filed by Algo  Sub.  In no event  will  Parent  settle a Claim
relating to infringement of the Specific Patent Rights without the prior written
approval of Algo Sub.

(j) Costs and Damages. Algo Sub will be responsible for all costs, expenses, and
legal fees  (collectively,  "Costs") incurred by Algo Sub in connection with any
Claim (whether filed by Parent or Algo Sub), and Parent will be responsible  for
all Costs,  incurred by Parent in connection  with any Claim  (whether  filed by
Parent or Algo  Sub).  Algo Sub will be  entitled  to all  damages  awarded as a
result of, or agreed to in a monetary  settlement  of, any Claim  (regardless of
which party files or  prosecutes  the Claim) to the extent that such damages are
attributable  to  infringement  of the Specific  Patent  Rights.  Parent will be
entitled  to all  damages  awarded  as a result  of, or agreed to in a  monetary
settlement  of, any Claim  (regardless  of which party files or  prosecutes  the
Claim) to the extent that such damages are  attributable  to infringement of the
non-Specific Patent Rights. All damages not attributable to infringement will be
shared  between  Algo Sub and Parent as follows:  each party will be entitled to
recover the Costs it incurred in connection  with the Claim in proportion to the
amount of Costs incurred,  respectively, by Algo Sub and Parent (for example, if
Parent incurred $700,000 in Costs and Algo Sub incurred  $300,000,  Parent would
receive 70% of the damages and Algo Sub would receive 30%),  and if and when all
such Costs have been  recovered,  Algo Sub and Parent  will each  receive  fifty
percent (50%) of the remaining amount of damages.

XII. TERM. This Agreement will take effect on the Effective Date and will remain
in effect in perpetuity until and unless either Algo Sub or Parent dissolves and
ceases to conduct  business and there is no  successor to such party's  business
that assumes such  party's  rights and  obligations  under this  Agreement.  All
licenses  granted in this Agreement  will survive in perpetuity  notwithstanding
any termination of this Agreement.

XIII.    REPRESENTATIONS, WARRANTIES, AND COVENANTS.

         Parent represents and warrants that:

(a) it is a corporation  duly organized,  validly  existing and in good standing
under the laws of the State of Delaware.

(b) the  execution,  delivery and  performance  of this Agreement have been duly
authorized by all necessary corporate action on the part of Parent.

(c) it has the  corporate  power and  authority  to  execute  and  deliver  this
Agreement and to perform its obligations under this Agreement.

(d) it is the owner of the entire right, title and interest in and to the Patent
Rights,  that it has the sole right to grant licenses thereunder and that it has
not granted licenses  thereunder to any other entity that would restrict rights,
including the Option, granted hereunder.

(e) it is the  owner of the  entire  right,  title  and  interest  in and to the
Trademark  Rights  listed in  Schedule B, that it has the full and sole right to
assign such  rights and grant  licenses  thereunder  and that it has not granted
licenses  thereunder  to any other  entity that would  restrict  rights  granted
hereunder

(f) all applicable  maintenance  fees  pertaining to the Patent Rights due on or
before the Effective Date have been timely paid.

(g) the  Intellectual  Property Rights are owned by Parent free and clear of any
Encumbrance  as of the date  hereof,  and Parent  shall not create or permit any
Encumbrance  with respect to the Specific Patent Rights or any Encumbrance  with
respect to the Licensed  Parent/Seller  Technology  that would conflict with the
rights granted hereunder.

(h) the  execution and delivery of the  Agreement,  and the  performance  of the
obligations  hereunder,  will  not  contravene,  conflict  with or  result  in a
violation  or breach  of, or result in a default  under,  any  provision  of any
Contract.

                  to the best of its knowledge,  no patent or patent application
within the Patent Rights is the subject of any pending interference, opposition,
cancellation or other protest proceeding. Parent further represents and warrants
to the best of its knowledge on the  Effective  Date, it has not received and is
not aware of any third  party  claims  that the  practice  of the Patent  Rights
infringes any proprietary right of such third party.

                  there are no in-bound  licenses and only one out-bound license
(to  Yoskikazu  Masayoshi,  Sadao  Masayoshi,  Sachie  Masayoshi,  and  Kazauake
Masayoshi  and  pertaining  to the  Linaeum  Loudspeaker  Tweeters,  but not the
intellectual   properties  concerning  or  related  to  neo  radial  technology)
regarding the Speaker Technology.

         Algo Sub represents and warrants that:

(a)  it is a corporation  duly organized,  validly existing and in good standing
     under the laws of the Cayman Islands.

(b) the  execution,  delivery and  performance  of this Agreement have been duly
authorized by all necessary corporate action on the part of Algo Sub.

(c) it has the  corporate  power and  authority  to  execute  and  deliver  this
Agreement and to perform its obligations under this Agreement.

(d) it shall not file the Patent  Assignment  executed  and  delivered by Parent
with the United States Patent and Trademark  Office or otherwise until such time
as  written  notice  has been  given and the  initial  payment  has been made in
accordance with Section IX.

XIV.     INDEMNIFICATION BY PARENT.

(k) Parent shall defend,  hold  harmless and indemnify  each of Algo Sub and its
affiliates, and their directors, officers, employees, and agents ("Indemnitees")
from and against any and all claims,  suits,  losses,  damages,  costs, fees and
expenses  ("Indemnity  Claim(s)") resulting from or arising out of any breach of
any of the  representations,  warranties,  or  covenants  made by Parent in this
Agreement  (regardless  whether or not such Indemnity Claims relate to any third
party claim).

(l) In  addition  to any rights of setoff or other  rights that the Algo or Algo
Sub or any of the other  Indemnitees  may have at common law or otherwise,  Algo
and Algo Sub shall  have the right to  withhold  and  deduct any sum that may be
owed to any Indemnitee under this Section XIV from any amount otherwise  payable
by any Indemnitee,  including  amounts  payable  pursuant to Section VIII(c) and
(d), to Parent.  The withholding and deduction of any such sum shall operate for
all  purposes  as a  complete  discharge  (to the  extent  of  such  sum) of the
obligation to pay the amount from which such sum was withheld and deducted.

         From  time to time,  Algo Sub may give  notice (a  "Notice")  to Parent
specifying  in  reasonable  detail the nature and dollar amount of any Indemnity
Claim it may have  under this  Agreement;  Algo Sub may make more than one claim
with respect to any  underlying  state of facts.  If Parent gives notice to Algo
Sub disputing any Indemnity Claim (a "Counter  Notice") within 30 days following
receipt by Parent of the Notice regarding such Indemnity  Claim,  such Indemnity
Claim shall be resolved as provided  below.  If no Counter Notice is received by
Algo Sub within such 30-day period, then the dollar amount of damages claimed by
Algo Sub as set forth in its Notice shall be deemed  established for purposes of
this Agreement and, at the end of such 30-day period,  Algo or Algo Sub shall be
entitled to withhold and deduct from  payments  owed to Parent the dollar amount
claimed in the Notice.

         If a Counter Notice is given with respect to an Indemnity  Claim,  Algo
or Algo Sub shall  withhold  and deduct from payment owed to Parent with respect
thereto  only (i) upon  the  mutual  agreement  of the  parties  or (ii) a final
non-appealable order of a court of competent  jurisdiction;  provided,  however,
until such Indemnity Claim is resolved  pursuant to (i) or (ii) above,  Algo and
Algo Sub's payment  obligations under Sections 57(c) and (d) shall be suspended.
Algo and Algo Sub's payment  obligations  will only resume upon such time as the
Indemnity Claim is resolved.

XV.      GENERAL

(m)  Further  Actions.  From and after  the  Effective  Date,  each  party  will
cooperate  with the other  parties,  and will execute and deliver such documents
and take such other actions as another  party may  reasonably  request,  for the
purpose of giving effect to the licenses granted in this Agreement.

(n)  Notices.  Any notice or other  communication  required or  permitted  to be
delivered  to any party  under this  Agreement  must be in  writing  and will be
deemed properly delivered, given and received (a) when delivered by hand, or (b)
two business days after delivered by courier or express  delivery  service or by
facsimile to the address or facsimile  number set forth beneath the name of such
party below (or to such other address or facsimile number as such party may have
specified in a written notice to the other parties):

         if to Parent or Seller     :                if to Algo Sub or Algo:

         c/o Aura Systems, Inc.               c/o Algo Technology, Inc.
         2335 Alaska Avenue                            47338 Fremont Blvd.
         El Segundo, CA  90245                Fremont, CA  94538
         Attention: Zvi Harry Kurtsman, CEO       Attention: Arthur Liu, CEO
         Facsimile: (310) 643-7585            Facsimile: (510) 770-3622

                                                     with a copy to:

                                                     Cooley Godward LLP
                                                     3000 El Camino Real
                                                     Five Palo Alto Square
                                                     Palo Alto, CA  94306-2155
                                                     Attention: David T. Emerson
                                                     Facsimile: (650) 857-0663


(o) Governing Law; Venue.  This Agreement will be construed in accordance  with,
and governed in all respects  by, the internal  laws of the State of  California
(without giving effect to principles of conflicts of laws).  Any legal action or
other legal  proceeding  relating to this  Agreement or the  enforcement  of any
provision of this  Agreement may be brought or otherwise  commenced in any state
or federal court located in the County of Santa Clara, California. Each party to
this  Agreement:  (i)  expressly  and  irrevocably  consents  and submits to the
jurisdiction  of each  state and  federal  court  located in the County of Santa
Clara,  California (and each appellate court located in the State of California)
in connection  with any such legal  proceeding;  (ii) agrees that each state and
federal court located in the County of Santa Clara, California will be deemed to
be a convenient  forum;  and (iii) agrees not to assert (by way of motion,  as a
defense or otherwise),  in any such legal  proceeding  commenced in any state or
federal court located in the County of Santa Clara,  California,  any claim that
such party is not subject  personally to the  jurisdiction  of such court,  that
such legal proceeding has been brought in an inconvenient  forum, that the venue
of such  proceeding is improper or that this  Agreement or the subject matter of
this Agreement may not be enforced in or by such court.

(p) Assignment.  Algo Sub may freely assign any or all of the rights that it has
under this Agreement  (including  its rights under the licenses and  sublicenses
granted to it herein), in whole or in part, to any other party without obtaining
the consent or approval of the other parties to this Agreement.  Parent will not
be  permitted  to assign or  transfer  any of the rights  that it has under this
Agreement or delegate any of its obligations  under this Agreement  without Algo
Sub's  prior  written  consent  not to be  unreasonably  withheld.  None  of the
provisions  of this  Agreement  is intended to provide any rights or remedies to
any third party.  This  Agreement will be binding upon each party hereto and its
successors and assigns (if any).

     (q) Cumulative Remedies. The rights and remedies of the parties hereto will
     be cumulative (and not
alternative).

(r) Waiver.  No failure on the part of any party to exercise  any power,  right,
privilege or remedy under this Agreement,  and no delay on the part of any party
in exercising any power, right,  privilege or remedy under this Agreement,  will
operate as a waiver of such power, right,  privilege or remedy; and no single or
partial exercise of any such power, right, privilege or remedy will preclude any
other or further  exercise  thereof or of any other power,  right,  privilege or
remedy.  No party  will be deemed to have  waived  any claim  arising  from this
Agreement, or any power, right, privilege or remedy under this Agreement, unless
the waiver of such claim,  power,  right,  privilege or remedy is expressly  set
forth in a written  instrument  duly  executed  and  delivered on behalf of such
party;  and any such waiver will not be  applicable or have any effect except in
the specific instance in which it is given.

(s)  Amendment.  This  Agreement  may  not  be  amended,  modified,  altered  or
supplemented  other  than by means of a written  instrument  duly  executed  and
delivered  on behalf of the  parties  sought to be bound by any such  amendment,
modification, alteration or supplement.

(t) Severability.  If any provision of this Agreement, or the application of any
such  provision  to any  person or set of  circumstances,  is  determined  to be
invalid,  unlawful,  void or unenforceable to any extent,  the remainder of this
Agreement,  and the  application of such  provision to persons or  circumstances
other than those as to which it is determined to be invalid,  unlawful,  void or
unenforceable,  will not be impaired or otherwise affected, and will continue to
be valid and enforceable to the fullest extent permitted by law.

(u) Independent Contractors. Algo Sub and Parent are independent contractors and
neither  will have the  authority  to act on  behalf of the other or create  any
binding  obligation  for the other.  This Agreement is not intended to establish
any partnership,  joint venture,  employment, or other relationship between Algo
Sub and Parent except that of independent contractors.

(v) Construction.  The section headings in this Agreement are for convenience of
reference only, will not be deemed to be a part of this Agreement,  and will not
be referred to in connection  with the  construction or  interpretation  of this
Agreement.  Any rule of  construction  to the effect that  ambiguities are to be
resolved  against the drafting party will not be applied in the  construction or
interpretation of this Agreement. As used in this Agreement, the words "include"
and  "including,"  and  variations  thereof,  will not be  deemed to be terms of
limitation,  but  rather  will be deemed to be  followed  by the words  "without
limitation."  Except as otherwise  expressly  indicated,  all references in this
Agreement to "Sections" and "Exhibits" are intended to refer to Sections of this
Agreement and Exhibits to this Agreement.

(w) Counterparts.  This Agreement may be executed in several counterparts,  each
of which will constitute an original and all of which, when taken together, will
constitute one agreement.

(x) Entire Agreement.  This Agreement,  along with the Asset Purchase Agreement,
and  the  Exhibits  and  Schedules  attached  hereto,   sets  forth  the  entire
understanding  of  the  parties  relating  to  the  subject  matter  hereof  and
supersedes all prior agreements and understandings  between the parties relating
to the subject matter hereof.




<PAGE>



         IN WITNESS  WHEREOF,  the  parties  have caused  this  Agreement  to be
executed and delivered as of the Effective Date.

SPEAKER ACQUISITION SUB                     AURA SYSTEMS, INC.


By: _______________________________         By: ______________________________

Name: ____________________________          Name: ____________________________

Title: _____________________________       Title: _____________________________


ALGO TECHNOLOGY, INC.                       AURASOUND, INC.


By:                                             By:

Name:                                          Name:

Title:                                        Title:



<PAGE>



<TABLE>
<CAPTION>
                                                    SCHEDULE A

                                              SPECIFIC PATENT RIGHTS
<S>         <C>                                                     <C>          <C>
Docket #    Title                                                   US    Serial US   Patent
                                                                    Number       Number
                                                                                 (if issued)
91-11       Voice Coil Actuator I                                   07/740,068   5,321,762


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

92-14       Voice Coil Actuator II                                  07/925,085
cip of
91-11


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

93-05D      Teardrop Speaker Motor Case                             29/005,828   D364,167


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

93-07       Voice Coil Excursion and Amplitude Gain Control Device  08/062,807   5,418,860


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

93-21       Electromagnetic Transducer                              08/086,622   5,424,592



- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

93-25       Apparatus and Method for Assembly                       08/140,231   5,598,625
cip of      of Radial Magnet Voice Coil
91-11       Actuators


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

93-46-D     Amplifier Housing                                       29/018,102   D364,162


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

93-49       Axially Focused Radial Magnet                           08/285,405   5,539,262
             Voice Coil Actuator



- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

94-08       Voice Coil Actuator                                     08/286,597   5,434,458
(FWC of
 92-14)


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

95-01       Electromagnetic Transducer                              08/374,939   5,624,155
(Div of
  93-21)


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

95-08       Voice Coil Actuator                                     08/476,491   5,536,984
(Div of
94-08)


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

95-10       Dual Axial Magnet Speaker                               08/491,250


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

95-19D      Angled Speaker Enclosure                                29/046,225   D394,063


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

95-20       Piezo Speaker                                           08/577,297   5,736,808


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

95-21       Polygon Magnet Structure for                            08/576,801   5,786,741
            Voice Coil Actuator


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

97-03D      Speaker Basket                                          27/056,795



- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

97-14       Audio Transducer With Controlled                        07/154,945   4,903,308
            Flexibility Diaphragm


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

97-15       Audio Transducer with Controlled                        07/556,776   4,584,439
            Flexibility Diaphragm


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

97-16       Audio Transducer with Controlled                        07/436,914   5,198,624
            Flexibility Diaphragm


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

97-17       Centering Device for Speaker                            07/499,492   5,127,060
            Diaphragm


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

97-19       Audio Transducer Improvements                           07/708,924   5,249,237


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

97-20       Audio Transducer Improvements                           07/730,172   5,230,021


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

97-21       Audio Transducer Improvements                           07/882,144   5,450,497


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

97-26       Audio Transducer having Piezoelectric Device            08/236,209   5,727,076


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

97-27       Resonance Damper for Piezoelectric                      08/286,625   5,652,801
            Transducer

- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

97-28       Single   Magnet   Audio   Transducer   and   Method  of 08/272,295   5,604,815
            Manufacturing

- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

97-29       Audio Transducer with Etched                            08/322,108   5,446,797
            Voice Coil


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

97-30       Audio Transducer with Flexible Foam Enclosure           08/384,380   5,570,429


- ---------------------------------------------------------------------------------------------

98-01D      Speaker Basket                                          29/069,434   D396,723
Div      of
97-03D


- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

99-02       Piezoelectric Speaker                                   09/056,394
(CIP of
95-20)

- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

99-06D      Tiltable Loudspeaker Enclosure                          29/090,939

- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

99-07D      Tiltable Loudspeaker Enclosure (woofer)                 29/090,938

- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

99-14       Radial Magnet Speaker

- ---------------------------------------------------------------------------------------------

</TABLE>



<PAGE>



                                                    SCHEDULE B

                                                 TRADEMARKS RIGHTS

The Specific Trademark Rights are denoted with an *.
Those items  marked with NL (Not  Licensed)  are not to be included in Trademark
Rights. The Trademark Rights are denoted with an **.


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------
<S>          <C>   <C>                                                   <C>        <C>

Docket             Mark                                                 Serial       Reg.
Number                                                                  Number       Number

- ------------------------------------------------------------------------------------------------

TM92-01      NL    AuraFlux                                             74/322,660   293732


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM92-02      *     AURASOUND                                            74/313,418


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM92-03      NL    AuraScope                                            74/134,961


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM92-04      NL    AuraScope                                            74/134,960


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-01      *     Aurasound (w/logo)                                   74/349,974


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-02      **    Aura                                                 74/369,064   2,196,818


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-03      NL    Write your Congressman with a Phone Call             74/360,524


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-04      NL    21st Century Technologies                            74/367,568


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-05      *     Musical Chairs                                       74/385,179


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-06      *     Vibrasonics                                          74/388,369


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-07      NL    Power Tower                                          74/394,182


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-08      **    Radial Flux                                          74/408,601


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-09      **    Radial Mag                                           74/408,180


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-10      **    Radial Pole                                          74/408,209


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-11      *     Radial Neo                                           74/408,445


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-12      **    Radial Power                                         74/408,205


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-13      **    Radial Ring                                          74/408,664


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-14      **    Radial Line                                          74/408,207


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-15      NL    Linear Mag                                           74/408,619


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-16      NL    Linear Flux                                          74/408,231


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-17      NL    Linear Ring                                          74/408,211


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-18      **    Neo Flux                                             74/408,448


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-19      **    Neo Power                                            74/408,208


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-20      ***   Neo Ring                                             74/408,671


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-21      **    Neo Mag                                              74,408,447


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-22      NL    Linear Gap                                           74/408,446


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-23      **    Radial Gap                                           74/408,672


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-24      NL    High Gap                                             74/408,244


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-25      NL    Tall Gap                                             74/408,003


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-26      **    Neo Gap                                              74/408,206


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-27      **    Radial Stroke                                        74/408,178


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-28      NL    Linear Stroke                                        74/408,243


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-29      **    Neo Stroke                                           74/408,179

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-30      NL    High Stroke                                          74/408,232

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-31      *     Pillow Sonics                                        74/408,242


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-32      *     Theatre Sonics                                       74/408,210


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-33      *     Aura Sonics                                          74/410,206

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 93-34     *     Auto Sonics                                          74/417,408


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 93-35     *     Interactor                                           74/425,395   1,920,753


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 93-36     NL    Technologies of the 21st Century                     74/431,065

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 93-37     NL    Thunderbolt                                          74/437,049


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 93-38     NL    RAINBOW (block letters)                              74/439,107   1,970,336


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 93-39     NL    Rainbow (w/logo)                                     74/446,644   2,044,009


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 93-40     NL    Rainbow (stylized)                                   74/446,645   2,040,868


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM-93-41     NL    Aurascope                                            74/466,053


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 93-42     **    Aura (stylized)                                      74/472,095   1,991,593


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 93-43     *     Interactor (stylized)                                74/472,097


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 94-01     *     Virtual Reality Gamewear


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 94-02     *     Soundplay                                            74/528,416


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 94-03.    *     Mag Force                                            74/528,276

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 94-04     NL    Newcom (stylized)                                    75/033,934   2,030,034


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 94-05     NL    Newtalk                                              74/618,797


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM95-01      **    Auraphile                                            74/639,340


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM95-02      *     Bass Shaker                                          74/679,644   2,072,412


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM95-03      *     NRT                                                  74/706,754   2,144,980


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM95-04      *     Neo-Radial Technology                                74/706,753   2,067,789


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM95-05      *     Neo-Radial                                           74/720,723   2,063,972


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM95-06      NL    Net Talk                                             75/021,446


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM95-07      NL    Net Fax                                              75/021,447


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM95-08      NL    NewCom (Block Letters)                               75/033,935   2,030,035

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM96-01      *     Mobile Reference (Stylized)                          75/123,840


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM96-02      *     Neo-Radial Technology (Stylized)                     75/123,841   2,111,403


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM96-03      *     Mobile Reference                                     75/131,644



- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM96-04      NL    Aurapower                                            75/141,344


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM96-05      NL    Auragen                                              75/141,345   443325


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-01      *     Aspect                                               75/225,690   2,128,907

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-02      *     Force                                                75/225,287


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-03      NL    Radiance  (NEVER FILED)


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-04      NL    EVA                                                  75/225,341   2,181,910


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-05      NL    FAS                                                  75/225,289


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-06      NL    Ferrodisk                                            75/225,288


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-07      NL    FAR                                                  75/225,280


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-08      *     Force 150                                            75/229,617


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-09      *     Force 250                                            75/229,616


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-10      *     Force 340                                            75/229,720


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-11      *     Force 560                                            75/229,719


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-12      *     Force 400q                                           75/229,718


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-13      *     Force 42                                             75/225,286


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-14      *     Force 52                                             75/225,285


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-15      *     Force 62                                             75/225,284


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-16      *     Force 426                                            75/225,283


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-17      *     Force 527                                            75/225,282


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-18      *     Force 629                                            75/225,281


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-19      *     Force 639                                            75/225,295


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-20      *     Force 10                                             75/225,296


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-21      *     Force 12                                             75/225,297


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-22      *     Force 15                                             75/225,298


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-23      *     Aura Virtual Sound                                   75/235,513


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-24      *     AVS                                                  75/235,817


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-25      *     Do More Than Listen                                  75/235,512


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-26      NL    Auragen of Power                                     75/237,652


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-27      NL    Atlas Peripherals                                    75/256,929   2,179,587


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-28      *     MR                                                   75/252,086


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-29      *     MR 52                                                75/252,087


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-30      *     MR 62                                                75/252,088   2,170,440

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-31      *     MR 5.1                                               75/252,089   2,219,543


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-32      *     MR 6.1                                               75/252,090   2,188,518

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-33      *     MR 629                                               75/252,091


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-34      *     MR 1                                                 75/252,085   2,170,439


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM98-01      NL    Webpal                                               75/267,533


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM98-02      NL    Navpal                                               75/267,532


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM98-03      NL    Newpal                                               75/267,531


- -------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM98-04      *     Linaeum                                              74/132,488


- ------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------

TM98-05      *     Line Source                                          75/291,967


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM98-06      *     Force (stylized)                                     75/291,968


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM98-07      *     Line Source (design)                                 75/330,407


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM98-08      NL    Dash 3D                                              75/376,536
                   (NewCom)

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM98-09      NL    Simplified Technology For                            75/382,016
                   All Walks of Life
                   (NewCom)

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM98-10      NL    CINEMA II                                            75/425,789
                   (NewCom)

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM98-11      NL    EXTREME CINEMA                                       75/425,790
                   (NewCom)

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 98-12     NL    Aura (B&W)


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 98-13     NL    AURAGEN                                              75/977693    2,202,313
(div'l    of
TM96-05)

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 99-01     NL    AMA


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 99-02     NL    AURA (Merchant & Gould)                              75/559,987


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 99-03     NL    RPM                                                  75/579,192


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 99-04     ***   Beyond Red Line                                      75/579,642


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 99-05     NL    The Ultimate Upgrade                                 75/579,641


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 99-06     *     Mobile Reference Platinum                            75/579,640


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 99-07     NL    HOME ACCESS (NewCom)                                 75/584,002


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM99-08      NL    Auragen                                              75/594,235
                   Power. On The Go.  (Stylized)

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM99-09      NL    The Compatibility Company                            75/607,594

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM99-10      NL    Thin Pal

- ------------------------------------------------------------------------------------------------
</TABLE>




<PAGE>



                                    EXHIBIT A

                                PATENT ASSIGNMENT




<PAGE>



                            FORM OF PATENT ASSIGNMENT

Attorney Docket No:                                                      PATENT


I hereby  certify that this  correspondence  is being  deposited with the United
States Postal Service with sufficient postage as first class mail in an envelope
addressed to the Assistant Commissioner for Patents,  Washington,  D.C. 20231 on
__________________, _____.

                                         By:______________________________
                                            ASSIGNMENT OF PATENT RIGHTS


Aura Systems,  Inc., a corporation  organized and existing under the laws of the
state of Delaware, having a place of business at _______________________________
(hereinafter called "Assignor"), hereby assigns certain patent rights to Speaker
Acquisition  Sub, a  corporation  organized  and existing  under the laws of the
Cayman Islands having a place of business at ___________________________________
(hereinafter called the "Assignee"):

WHEREAS  Assignor  is the owner of the  Letters  Patents  and  Applications
     Listed on Schedule I attached hereto,

AND WHEREAS  Assignor  has agreed with  Assignee  for the  transfer to it of the
whole right,  title and interest in and to said Applications and to said Letters
Patent, and inventions therein,

NOW THIS  ASSIGNMENT  WITNESSETH  that in pursuance of the said agreement and in
consideration  of the sum of One U.S.  Dollar  ($1.00)  and such  other good and
valuable  consideration  paid by  Assignee  to  Assignor  (the  receipt of which
Assignor hereby acknowledges), Assignor, as beneficial owner, hereby assigns and
transfers  to Assignee  said  inventions,  said  Applications  and said  Letters
Patent,  and any and all  Letters  Patent or  Patents  in the  United  States of
America and all foreign countries which may be granted therefor and thereon, and
in and to any and all divisions,  continuations,  and  continuations-in-part  of
said  applications,  or reissues or extensions of said Letters  Patent,  and all
rights under the  International  Convention  for the  Protection  of  Industrial
Property,  and the full exclusive benefits thereof,  and all rights,  privileges
and advantages  appertaining  thereto,  including any and all rights to damages,
profits  or  recoveries  of any  nature for past  infringement  of said  Letters
Patent, and the payment of any and all maintenance fees, taxes, and the like, TO
HOLD the same  unto  and to the use of  Assignee,  its  successors  and  assigns
absolutely during the residue of the respective terms for which the said Letters
Patent  were  granted  and  during  any such  terms,  and for any and all rights
extending from said applications and reissues.

ASSIGNOR  hereby  covenants  that  Assignor  has full right to convey the entire
interest herein being assigned and represents that Assignor has not executed and
will not execute any  agreements  inconsistent  with this  Assignment  or to the
detriment of the patents, applications, and inventions being assigned hereby.

AND for the same consideration, Assignor hereby covenants and agrees to and with
Assignee, its successor,  legal representatives and assigns that, at the time of
execution and delivery of these presents,  Assignor is the sole and lawful owner
of the entire right,  title and interest in and to the said  inventions  and the
application for Letters Patent above-mentioned,  that the same are unencumbered,
and that  assignor  has good and full  right and  lawful  authority  to sell and
convey the same in the manner herein set forth.




<PAGE>



AND for the same consideration, Assignor hereby covenants and agrees to and with
Assignee, its successors,  legal representatives and assigns that Assignor will,
whenever  counsel  of  Assignee,  or  the  counsel  of  its  successors,   legal
representatives and assigns, shall advise that any proceeding in connection with
said inventions,  or that any division,  continuation or continuation-in-part of
any Letters Patent to be obtained  therein,  is lawful and  desirable,  sign all
papers  and  documents,  take all lawful  oaths,  and do all acts  necessary  or
required to be done for the procurement, maintenance, enforcement and defense of
Letters Patent for said inventions,  without charge to Assignor, its successors,
legal  representatives and assigns, but at the cost and expense of the Assignee,
its successors, legal representatives and assigns.

Executed at __________________this __________ day of ______________,19__

                          Assignor:
                          Signature:
                          Printed Name:
                          Title:

State of _____________)
Country of ______________)          SS:
Before me personally appeared said _______________________
And  acknowledged  the  foregoing  instrument  to be his fee act and  deed  this
__________, 1999.


Seal                                                 __________________________

                                                     (Notary Public)




<PAGE>



                                                    SCHEDULE I



Patents:
5,321,762     5,539,262   5,786,741   5,230,021
D364,167      5,434,458   4,903,308   5,450,497
5,418,860     5,624,155   4,584,439   5,727,076
5,424,592     5,536,984   5,198,624   5,652,801
5,598,625     D394,063    5,127,060   5,604,815
D364,162      5,736,808   5,249,237   5,446,797
                                      D396,723
Patent Applications:
08/491,250
27/056,795
09/056,394
29/090,939
29/090,938
- --------------




<PAGE>



                                    EXHIBIT B

                              TRADEMARK ASSIGNMENT




<PAGE>



                            ASSIGNMENT OF TRADEMARKS

                  THIS  ASSIGNMENT  OF  TRADEMARKS is made July ___, 1999 by and
between Speaker  Acquisition Sub, a Cayman Island corporation having a principal
place of business  located at  ________________________  ("Algo Sub"),  and Aura
Systems,  Inc., a Delaware corporation having its principal place of business at
2335 Alaska Avenue,  El Segundo,  California  90245 ("Aura  Systems"),  and Aura
Systems' wholly-owned  subsidiary  AuraSound,  Inc., also a Delaware corporation
("Seller").

         WHEREAS,  Algo  Sub,  Aura  Systems,  and  Seller  are  parties  to  an
Assignment   and  License   Agreement  of  even  date   herewith  (the  "License
Agreement"),  under the terms of which Aura  Systems  and  Seller  will sell and
transfer, and Algo Sub will purchase certain trademarks; and

         WHEREAS, Aura Systems and/or Seller are the owner of the trademarks set
forth in Schedule 1 (as well as various  foreign  counterparts  and  trademarks)
hereto (the "Trademarks"); and

         WHEREAS,  pursuant to the License Agreement, Algo Sub desires to obtain
all of Aura  Systems'  and Seller's  right,  title and interest in, to and under
said Trademarks;

         NOW, THEREFORE,  for good and valuable  consideration,  the receipt and
sufficiency  of which is hereby  acknowledged  by Aura Systems and Seller,  Aura
Systems and Seller  hereby sell,  convey,  assign,  transfer and deliver to Algo
Sub,  its  successors  and  assigns,  all of their  right,  title  and  interest
throughout the world in and to the Trademarks, together with the goodwill of the
business symbolized by the Trademarks,  and the registrations thereof,  together
with the right to sue and recover damages for future  infringements  thereof and
to stand in the  place of Aura  Systems  and/or  Seller in all  matters  related
thereto.  Aura  Systems  and  Seller  agree to take such  further  action and to
execute  such  additional  documents  as may be  necessary to perfect Algo Sub's
title in and to the Trademarks.

         IN WITNESS  WHEREOF,  the parties hereto have caused this Assignment of
Trademarks to be executed as of the day and year first written above.

                             SPEAKER ACQUISITION SUB, a Cayman corporation
                             By:  ________________________________
                             Name:_______________________________
                            Title: ________________________________


AURA SYSTEMS, INC., a Delaware corporation AURASOUND, INC., a Delaware Corp.

By: _________________________________     By: ________________________________
Name: _______________________________     Name: _____________________________
Title:__________________________________  Title:_______________________________



<PAGE>



                                  SCHEDULE 1 TO

                            ASSIGNMENT OF TRADEMARKS

                    By Aura Systems, Inc. and AuraSound, Inc.


                                       To


                             Speaker Acquisition Sub



<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------

Docket             Mark                                                 Serial       Reg.
Number                                                                  Number       Number

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------
<S>         <C>    <C>                                                  <C>         <C>

TM92-02      *     AURASOUND                                            74/313,418


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-01      *     Aurasound (w/logo)                                   74/349,974


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-05      *     Musical Chairs                                       74/385,179


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-06      *     Vibrasonics                                          74/388,369


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-08      *     Radial Flux                                          74/408,601


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-09      *     Radial Mag                                           74/408,180


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-10      *     Radial Pole                                          74/408,209


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-11      *     Radial Neo                                           74/408,445


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-12      *     Radial Power                                         74/408,205


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-13      *     Radial Ring                                          74/408,664


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-14      *     Radial Line                                          74/408,207


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-18      *     Neo Flux                                             74/408,448


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-19      *     Neo Power                                            74/408,208


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-20      *     Neo Ring                                             74/408,671


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-21      *     Neo Mag                                              74,408,447


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-23      *     Radial Gap                                           74/408,672


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-26      *     Neo Gap                                              74/408,206


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-27      *     Radial Stroke                                        74/408,178


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-29      *     Neo Stroke                                           74/408,179

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-31      *     Pillow Sonics                                        74/408,242


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-32      *     Theatre Sonics                                       74/408,210


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM93-33      *     Aura Sonics                                          74/410,206

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 93-34     *     Auto Sonics                                          74/417,408


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 93-35     *     Interactor                                           74/425,395   1,920,753


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 93-43     *     Interactor (stylized)                                74/472,097


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 94-01     *     Virtual Reality Gamewear


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 94-02     *     Soundplay                                            74/528,416


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 94-03.    *     Mag Force                                            74/528,276

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM95-02      *     Bass Shaker                                          74/679,644   2,072,412


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM95-03      *     NRT                                                  74/706,754   2,144,980


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM95-04      *     Neo-Radial Technology                                74/706,753   2,067,789


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM95-05      *     Neo-Radial                                           74/720,723   2,063,972


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM96-01      *     Mobile Reference (Stylized)                          75/123,840


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM96-02      *     Neo-Radial Technology (Stylized)                     75/123,841   2,111,403


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM96-03      *     Mobile Reference                                     75/131,644



- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-01      *     Aspect                                               75/225,690   2,128,907

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-02      *     Force                                                75/225,287


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-08      *     Force 150                                            75/229,617


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-09      *     Force 250                                            75/229,616


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-10      *     Force 340                                            75/229,720


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-11      *     Force 560                                            75/229,719


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-12      *     Force 400q                                           75/229,718


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-13      *     Force 42                                             75/225,286


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-14      *     Force 52                                             75/225,285


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-15      *     Force 62                                             75/225,284


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-16      *     Force 426                                            75/225,283


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-17      *     Force 527                                            75/225,282


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-18      *     Force 629                                            75/225,281


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-19      *     Force 639                                            75/225,295


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-20      *     Force 10                                             75/225,296


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-21      *     Force 12                                             75/225,297


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-22      *     Force 15                                             75/225,298


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-23      *     Aura Virtual Sound                                   75/235,513


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-24      *     AVS                                                  75/235,817


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-25      *     Do More Than Listen                                  75/235,512


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-28      *     MR                                                   75/252,086


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-29      *     MR 52                                                75/252,087


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-30      *     MR 62                                                75/252,088   2,170,440

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-31      *     MR 5.1                                               75/252,089   2,219,543


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-32      *     MR 6.1                                               75/252,090   2,188,518

- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-33      *     MR 629                                               75/252,091


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM97-34      *     MR 1                                                 75/252,085   2,170,439


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM98-04      *     Linaeum                                              74/132,488


- ------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------

TM98-05      *     Line Source                                          75/291,967


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM98-06      *     Force (stylized)                                     75/291,968


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM98-07      *     Line Source (design)                                 75/330,407


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 99-04     *     Beyond Red Line                                      75/579,642


- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

TM 99-06     *     Mobile Reference Platinum                            75/579,640


- ------------------------------------------------------------------------------------------------




- -------------------------------------------------------------------------------

Mark                                                   US Serial    US Reg.
                                                       Number       Number

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

AURASOUND                                              74/313,418


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Aurasound (w/logo)                                     74/349,974


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Radial Flux                                            74/408,601


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Radial Mag                                             74/408,180


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Radial Pole                                            74/408,209


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Radial Neo                                             74/408,445


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Radial Power                                           74/408,205


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Radial Ring                                            74/408,664


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Radial Line                                            74/408,207


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Neo Flux                                               74/408,448

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Neo Power                                              74/408,208


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Neo Ring                                               74/408,671


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Neo Mag                                                74,408,447


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Radial Gap                                             74/408,672


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Neo Gap                                                74/408,206


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Radial Stroke                                          74/408,178


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Neo Stroke                                             74/408,179

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Interactor                                             74/425,395   1,920,753


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Aura (stylized)                                        74/472,095   1,991,593

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Interactor (stylized)                                  74/472,097


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Bass Shaker                                            74/679,644   2,072,412

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

NRT                                                    74/706,754   2,144,980


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Neo-Radial Technology                                  74/706,753   2,067,789


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Neo-Radial                                             74/720,723   2,063,972


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Mobile Reference (Stylized)                            75/123,840


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Neo-Radial Technology (Stylized)                       75/123,841   2,111,403


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Mobile Reference                                       75/131,644


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Aspect                                                 75/225,690   2,128,907

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Aura Virtual Sound                                     75/235,513

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

AVS                                                    75/235,817


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

MR                                                     75/252,086

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

MR 52                                                  75/252,087

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

MR 62                                                  75/252,088   2,170,440

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

MR 5.1                                                 75/252,089   2,219,543


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

MR 6.1                                                 75/252,090   2,188,518

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

MR 629                                                 75/252,091

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

MR 1                                                   75/252,085   2,170,439

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Linaeum                                                74/132,488


- -------------------------------------------------------------------------------
- --------------------------------------------------------------------

Line Source                                            75/291,967

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Line Source (design)                                   75/330,407

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Mobile Reference Platinum                              75/579,640


- -------------------------------------------------------------------------------
</TABLE>




<PAGE>




                                    EXHIBIT C

                    DOCUMENTS REGARDING OPTION TO BE RECORDED




<PAGE>



                                     OPTION

         This  option  is  entered  into  effective  as of July  ___,  1999 (the
"Effective Date") between Speaker  Acquisition Sub, a Cayman Island  corporation
("Algo  Sub"),  and a  wholly-owned  subsidiary  of  Algo  Technology,  Inc.,  a
California  corporation ("Algo"); and Aura Systems, Inc., a Delaware corporation
("Parent"),  and its wholly-owned  subsidiary  AuraSound,  Inc., also a Delaware
corporation ("Seller").

         (a) For a period of  thirty-six  months (36) months from the  Effective
Date, Parent hereby grants to Algo Sub the irrevocable  option (the "Option") to
acquire all right, title and interest to the US patents listed below (as well as
any foreign counterparts or cases that claim priority from the US patents listed
below):

5,321,762     5,539,262   5,786,741   5,230,021
D364,167      5,434,458   4,903,308   5,450,497
5,418,860     5,624,155   4,584,439   5,727,076
5,424,592     5,536,984   5,198,624   5,652,801
5,598,625     D394,063    5,127,060   5,604,815
D364,162      5,736,808   5,249,237   5,446,797
                                      5,570,429
                                      D396,723

         (b) During the thirty-six  month period  following the Effective  Date,
Parent shall not license, exclusively, non-exclusively, or otherwise encumber in
any  manner,  any of the  above to any third  party  without  the prior  written
consent of Algo Sub. Should Algo Sub fail to exercise the Option, nothing herein
shall  be  construed  to  prevent  Parent  from  subsequently  licensing,  on  s
non-exclusive  basis, any invention  covered by the above hereunder to any other
for the purpose of practicing any such  invention.  In the event Algo Sub elects
not to exercise the Option, Algo Sub's  non-exclusive  license shall continue on
the terms set forth herein without modification.


SPEAKER ACQUISITION SUB                   AURA SYSTEMS, INC.


By: _______________________________       By: ______________________________

Name: ____________________________        Name: ____________________________

Title: _____________________________      Title: _____________________________


ALGO TECHNOLOGY, INC.                                 AURASOUND, INC.

By:                                                   By:

Name:                                                 Name:

Title:                                                Title:



<PAGE>



                                     OPTION

         This  option  is  entered  into  effective  as of July  ___,  1999 (the
"Effective Date") between Speaker  Acquisition Sub, a Cayman Island  corporation
("Algo  Sub"),  and a  wholly-owned  subsidiary  of  Algo  Technology,  Inc.,  a
California  corporation ("Algo"); and Aura Systems, Inc., a Delaware corporation
("Parent"),  and its wholly-owned  subsidiary  AuraSound,  Inc., also a Delaware
corporation ("Seller").

         (a) For a period of  thirty-six  months (36) months from the  Effective
Date, Parent hereby grants to Algo Sub the irrevocable  option (the "Option") to
acquire all right,  title and interest to the US patent application listed below
(as well as any foreign  counterparts  or cases that claim  priority from the US
patent application listed below):

08/491,250

         (b) During the thirty-six  month period  following the Effective  Date,
Parent shall not license, exclusively, non-exclusively, or otherwise encumber in
any  manner,  any of the  above to any third  party  without  the prior  written
consent of Algo Sub. Should Algo Sub fail to exercise the Option, nothing herein
shall  be  construed  to  prevent  Parent  from  subsequently  licensing,  on  s
non-exclusive  basis, any invention  covered by the above hereunder to any other
for the purpose of practicing any such  invention.  In the event Algo Sub elects
not to exercise the Option, Algo Sub's  non-exclusive  license shall continue on
the terms set forth herein without modification.


SPEAKER ACQUISITION SUB                   AURA SYSTEMS, INC.


By: _______________________________     By: ______________________________

Name: ____________________________      Name: ____________________________

Title: _____________________________    Title: _____________________________


ALGO TECHNOLOGY, INC.                                 AURASOUND, INC.

By:                                                   By:
Name:                                                 Name:

Title:                                                Title:



<PAGE>



                                     OPTION

         This  option  is  entered  into  effective  as of July  ___,  1999 (the
"Effective Date") between Speaker  Acquisition Sub, a Cayman Island  corporation
("Algo  Sub"),  and a  wholly-owned  subsidiary  of  Algo  Technology,  Inc.,  a
California  corporation ("Algo"); and Aura Systems, Inc., a Delaware corporation
("Parent"),  and its wholly-owned  subsidiary  AuraSound,  Inc., also a Delaware
corporation ("Seller").

         (a) For a period of  thirty-six  months (36) months from the  Effective
Date, Parent hereby grants to Algo Sub the irrevocable  option (the "Option") to
acquire all right,  title and interest to the US patent application listed below
(as well as any foreign  counterparts  or cases that claim  priority from the US
patent application listed below):

27/056,795


         (b) During the thirty-six  month period  following the Effective  Date,
Parent shall not license, exclusively, non-exclusively, or otherwise encumber in
any  manner,  any of the  above to any third  party  without  the prior  written
consent of Algo Sub. Should Algo Sub fail to exercise the Option, nothing herein
shall  be  construed  to  prevent  Parent  from  subsequently  licensing,  on  s
non-exclusive  basis, any invention  covered by the above hereunder to any other
for the purpose of practicing any such  invention.  In the event Algo Sub elects
not to exercise the Option, Algo Sub's  non-exclusive  license shall continue on
the terms set forth herein without modification.


SPEAKER ACQUISITION SUB                    AURA SYSTEMS, INC.


By: _______________________________      By: ______________________________

Name: ____________________________       Name: ____________________________

Title: _____________________________    Title: _____________________________


ALGO TECHNOLOGY, INC.                                 AURASOUND, INC.

By:                                                   By:

Name:                                                 Name:

Title:                                                Title:



<PAGE>



                                     OPTION

         This  option  is  entered  into  effective  as of July  ___,  1999 (the
"Effective Date") between Speaker  Acquisition Sub, a Cayman Island  corporation
("Algo  Sub"),  and a  wholly-owned  subsidiary  of  Algo  Technology,  Inc.,  a
California  corporation ("Algo"); and Aura Systems, Inc., a Delaware corporation
("Parent"),  and its wholly-owned  subsidiary  AuraSound,  Inc., also a Delaware
corporation ("Seller").

         (a) For a period of  thirty-six  months (36) months from the  Effective
Date, Parent hereby grants to Algo Sub the irrevocable  option (the "Option") to
acquire all right,  title and interest to the US patent application listed below
(as well as any foreign  counterparts  or cases that claim  priority from the US
patent application listed below):


09/056,394


         (b) During the thirty-six  month period  following the Effective  Date,
Parent shall not license, exclusively, non-exclusively, or otherwise encumber in
any  manner,  any of the  above to any third  party  without  the prior  written
consent of Algo Sub. Should Algo Sub fail to exercise the Option, nothing herein
shall  be  construed  to  prevent  Parent  from  subsequently  licensing,  on  s
non-exclusive  basis, any invention  covered by the above hereunder to any other
for the purpose of practicing any such  invention.  In the event Algo Sub elects
not to exercise the Option, Algo Sub's  non-exclusive  license shall continue on
the terms set forth herein without modification.


SPEAKER ACQUISITION SUB                  AURA SYSTEMS, INC.


By: _______________________________      By: ______________________________

Name: ____________________________       Name: ____________________________

Title: _____________________________    Title: _____________________________


ALGO TECHNOLOGY, INC.                                 AURASOUND, INC.

By:                                                   By:

Name:                                                 Name:

Title:                                                Title:



<PAGE>



                                     OPTION

         This  option  is  entered  into  effective  as of July  ___,  1999 (the
"Effective Date") between Speaker  Acquisition Sub, a Cayman Island  corporation
("Algo  Sub"),  and a  wholly-owned  subsidiary  of  Algo  Technology,  Inc.,  a
California  corporation ("Algo"); and Aura Systems, Inc., a Delaware corporation
("Parent"),  and its wholly-owned  subsidiary  AuraSound,  Inc., also a Delaware
corporation ("Seller").

         (a) For a period of  thirty-six  months (36) months from the  Effective
Date, Parent hereby grants to Algo Sub the irrevocable  option (the "Option") to
acquire all right,  title and interest to the US patent application listed below
(as well as any foreign  counterparts  or cases that claim  priority from the US
patent application listed below):

29/090,939


         (b) During the thirty-six  month period  following the Effective  Date,
Parent shall not license, exclusively, non-exclusively, or otherwise encumber in
any  manner,  any of the  above to any third  party  without  the prior  written
consent of Algo Sub. Should Algo Sub fail to exercise the Option, nothing herein
shall  be  construed  to  prevent  Parent  from  subsequently  licensing,  on  s
non-exclusive  basis, any invention  covered by the above hereunder to any other
for the purpose of practicing any such  invention.  In the event Algo Sub elects
not to exercise the Option, Algo Sub's  non-exclusive  license shall continue on
the terms set forth herein without modification.


SPEAKER ACQUISITION SUB                    AURA SYSTEMS, INC.


By: _______________________________      By: ______________________________

Name: ____________________________       Name: ____________________________

Title: _____________________________     Title: _____________________________


ALGO TECHNOLOGY, INC.                                 AURASOUND, INC.

By:                                                   By:

Name:                                                 Name:

Title:                                                Title:


<PAGE>



                                     OPTION

         This  option  is  entered  into  effective  as of July  ___,  1999 (the
"Effective Date") between Speaker  Acquisition Sub, a Cayman Island  corporation
("Algo  Sub"),  and a  wholly-owned  subsidiary  of  Algo  Technology,  Inc.,  a
California  corporation ("Algo"); and Aura Systems, Inc., a Delaware corporation
("Parent"),  and its wholly-owned  subsidiary  AuraSound,  Inc., also a Delaware
corporation ("Seller").

         (a) For a period of  thirty-six  months (36) months from the  Effective
Date, Parent hereby grants to Algo Sub the irrevocable  option (the "Option") to
acquire all right,  title and interest to the US patent application listed below
(as well as any foreign  counterparts  or cases that claim  priority from the US
patent application listed below):

29/090,938

         (b) During the thirty-six  month period  following the Effective  Date,
Parent shall not license, exclusively, non-exclusively, or otherwise encumber in
any  manner,  any of the  above to any third  party  without  the prior  written
consent of Algo Sub. Should Algo Sub fail to exercise the Option, nothing herein
shall  be  construed  to  prevent  Parent  from  subsequently  licensing,  on  s
non-exclusive  basis, any invention  covered by the above hereunder to any other
for the purpose of practicing any such  invention.  In the event Algo Sub elects
not to exercise the Option, Algo Sub's  non-exclusive  license shall continue on
the terms set forth herein without modification.


SPEAKER ACQUISITION SUB                   AURA SYSTEMS, INC.


By: _______________________________      By: ______________________________

Name: ____________________________       Name: ____________________________

Title: _____________________________     Title: _____________________________


ALGO TECHNOLOGY, INC.                                 AURASOUND, INC.

By:                                                   By:

Name:                                                 Name:

Title:                                                Title:





<PAGE>






                                ESCROW AGREEMENT

        AGREEMENT made as of March 26, 1999 among Aura Systems, Inc. ("Seller"),
a Delaware  corporation  with a place of  business  at 2335  Alaska  Avenue,  El
Segundo,   California  90245,  Yoshikazu  Masayoshi,  Sadao  Masayoshi,   Sachie
Masayoshi  and Kazuaki  Masayoshi  (jointly and  severally,  "Purchaser"),  each
having an address  c/o Sadao  Masayoshi,  990 West 190th,  Suite 210,  Torrance,
California  90502,  and WOLF  HALDENSTEIN  ADLER FREEMAN & HERZ LLP (the "Escrow
Agent"),  a New York limited  liability  partnership with a place of business at
270 Madison Avenue, New York, New York 10016.

                              W I T N E S S E T H:

         WHEREAS, Seller has sold to Purchaser, and Purchaser has purchased from
Seller, two hundred eighty (280) shares (the "Shares") of stock of MYS K.K. (the
"Corporation"),  in  consideration  of, inter,  alia two (2) certain  promissory
notes  (collectively,  the  "Note"),  one in the  original  principal  amount of
$1,000,000 and one in the original principal amount of $3,200,000; and

         WHEREAS,  Purchaser is delivering  certificate(s) of stock representing
the Shares into escrow, together with unattached stock power(s) duly endorsed by
Purchaser in blank, as collateral to secure against a Default (as defined in the
Note) by Purchaser under the Note; and

         WHEREAS,  the parties are delivering into escrow such other instruments
and agreements as are described in this Agreement; and

         WHEREAS, the Escrow Agent has agreed to act as escrow agent pursuant to
the terms and conditions set forth in this Agreement.

         NOW, THEREFORE, thc parties agree as follows:

         1.       Deposit of the Shares and Other Items.

                  1.1 Initial Certificate(s).  Simultaneously with the execution
of this  Agreement,  Purchaser has  deposited  with the Escrow Agent the Shares,
represented by certificate(s) of stock of the Corporation  issued in the name of
Purchaser,  together  with stock  power(s)  duly  endorsed  in blank (the "Stock
Power").

                  1.2 Subsequent Deposits. Any additional shares of stock of the
Corporation  hereafter  issued with respect to the Shares,  whether due to stock
split,  stock dividend or otherwise,  or any certificates for shares of stock of
the Corporation or another entity  hereafter issued to replace or supplement the
Shares, whether due to merger, consolidation, reorganization or otherwise, shall
be deposited with the Escrow Agent,  together with appropriate stock powers duly
endorsed in blank and such stock shall be considered part of the Shares and such
stock powers shall be considered part of the Stock Power.

                  1.3 Other  Items.  Simultaneously  with the  execution of this
Agreement, thc following items (collectively, the "Other Escrow Items") are also
being depositing with the Escrow Agent:

               1.3.1 Resignations. Blank dated resignations (the "Resignations")
               from Purchasers with respect to their directorships,  offices and
               employment with the Corporation, its subsidiaries and affiliates.

               1.3.2 Bank Letters.  Blank dated letters from the  Corporation to
               its banks  advising of the change of its  authorized  signatories
               (the "Bank Letters").

         2.  Acceptance by the Escrow  Agent.  The Escrow Agent agrees to accept
delivery  of  the  Shares,   the  Stock  Power  and  the  Other   Escrow   Items
(collectively.  the "Escrow  Items"),  and agrees to hold the same in accordance
with the terms and conditions of this Agreement.

         3. Release from Escrow.  The Escrow Agent will hold the Escrow Items in
its  possession  until  authorized  hereunder  to deliver  the  Escrow  Items in
accordance with one of the following provisions:

                  3.1 Delivery to Purchaser. Upon full payment of the amount due
pursuant to the Note,  including,  without limitation,  any accrued interest, an
affidavit (the "Payment  Affidavit") made by, or on behalf of, Purchaser setting
forth that full payment has been made shall be  delivered  to the Escrow  Agent.
The Escrow Agent shall,  promptly after actual receipt of the Payment Affidavit,
give notice to Seller of the  existence of the Payment  Affidavit,  which notice
shall include a copy of the Payment  Affidavit.  Unless the Escrow Agent in fact
receives an affidavit (the "Seller's Disputing  Affidavit") by, or on behalf of,
Seller of a dispute  with  respect to the  recitation  in the Payment  Affidavit
within  twenty (20) days after the Escrow  Agent  gives  notice to Seller of the
existence of the Payment Affidavit,  then, promptly after the expiration of such
twenty (20) day period,  the Escrow Agent shall  deliver to Purchaser the Escrow
Items.

                 3.2 Delivery to Seller. Upon Default, as defined in either Note
(including the expiration of any grace period which must elapse before a Default
arises),  under either Note, an affidavit (the "Default  Affidavit") made by, or
on behalf of, Seller setting forth such Default shall be delivered to the Escrow
Agent.  The Escrow Agent  shall,  promptly  after actual  receipt of the Default
Affidavit,  give notice to Purchaser of the existence of the Default  Affidavit,
which notice shall  include a copy of the Default  Affidavit.  Unless the Escrow
Agent in fact receives an affidavit (the "Purchaser's  Disputing Affidavit") by,
or on behalf of,  Purchaser of a dispute with respect to the  recitation  in the
Default Affidavit within twenty (20) days after the Escrow Agent gives notice to
Purchaser of the existence of the Default  Affidavit,  then,  promptly after the
expiration  of such twenty (20) day period,  the Escrow  Agent shall  deliver to
Seller the Escrow Items to be held by Seller in accordance  with the  provisions
of  section  4. The  monetary  obligations  which  arise out of or relate to the
Default  which  is  the  basis  of the  Default  Affidavit,  including,  without
limitation,  any  acceleration  of principal and  interest,  any increase in the
continuing  interest  rate,  any  right  to  recover  costs or  expenses  or any
penalties  accruing  under  the  Note,  are  hereinafter   referred  to  as  the
"Obligations."

                  3.3 Dispute  Resolution.  In the event,  of the Escrow Agent's
timely  receipt of either the Seller's  Disputing  Affidavit or the  Purchaser's
Disputing Affidavit, the Escrow Agent shall (except as provided in the remainder
of this section 3.3 or in section 5) continue to hold the Escrow Items until the
dispute is resolved.  Any dispute that may arise under this  Agreement  shall be
settled by one of the  following  methods:  (1) mutual  agreement of the parties
concerned (evidenced by appropriate instructions in writing to the Escrow Agent,
signed by all of the parties to such dispute),  (2) a binding  arbitration award
pursuant to an  agreement  signed by the parties to such  dispute to submit such
dispute to arbitration or (3) by a final order, decree or judgment of a court of
competent  jurisdiction  in the United  States of  America  (the time for appeal
having expired and no appeal having been  perfected).  The Escrow Agent shall be
under no duty whatsoever to institute or defend any such  proceedings,  but may,
in its  discretion,  deposit the Escrow  Items and any funds or other  documents
held by it with a court of competent  jurisdiction pending the resolution of any
dispute.

         4. Rights of the Parties in the Shares.

                  4.1  Dividends.  Until the date of the  receipt of the Default
Affidavit by the Escrow Agent (the "Notice  Date"),  the Shares shall be treated
as if they are owned  outright by Purchaser and  Purchaser  shall be entitled to
receive any and all dividends or other distributions which may be paid, provided
that any such dividends or  distributions,  including,  but not limited to those
paid in stock,  are to be deposited  with the Escrow Agent as  additional  Other
Escrow Items.

                  4.2 Voting.  Until the Shares have been  delivered from escrow
to Seller  (the  "Delivery  Date"),  the Shares  shall be treated as if they are
owned  outright by Purchaser and Purchaser  shall be entitled to vote the Shares
for all purposes.  From and after the Delivery Date,  Seller or its  transferees
shall have the right to vote the Shares for all purposes  unless and until legal
title to the Shares is  re-conveyed  to the Purchaser in resolution of a dispute
pursuant to section 3.3 or after cure by Seller pursuant to section 4.5.

                  4.3 Sale. Subject to the right to cure hereinafter  described,
Seller may cause the Shares  delivered  to it pursuant to section 3.2 to be sold
in a  commercially  reasonable  manner  upon ten (10)  days  written  notice  to
Purchaser of such sale, setting forth the time and place thereof.  Seller may be
the  purchaser  at such sale.  The monies so received by Seller shall be applied
first  to the  payment  of the  cost and  expense  of such  sale and then to the
payment of the Obligations.  Purchaser shall remain liable for any deficit,  and
any surplus monies shall be paid to Purchaser. Purchaser acknowledges and agrees
that the ten (10) day notice provided in this section 4.3 constitutes reasonable
notice of a proposed sale.

                  4.4 Right to Retain the  Shares.  Subject to the right to cure
hereinafter  described,  Seller  may elect to  retain  ownership  of the  Shares
delivered  to it  pursuant to section  3.2 by giving  thirty  (30) days  written
notice  to  Purchaser  of  such  election.  Such  retention  shall  be  in  full
satisfaction  of the  Obligations.  Purchaser  acknowledges  and agrees that the
thirty (30) day notice  provided  in this  section  4.4  constitutes  reasonable
notice of a proposed retention of the Shares.

                  4.5 Right to Cure.  Prior to or during the ten (10) thirty day
notice  period  described  in section 4.3 or the thirty  (30) day notice  period
described  in  section  4.4,  or, if Seller  does not sell or take  title to the
Shares upon the expiration of such ten (10) or thirty (30) day period,  prior to
such sale or taking title, Purchaser may cure the Default by making full payment
to Seller with  respect to all of the  Obligations;  in which event Seller shall
deliver the Shares, the Stock Power and the Other Escrow Items to Purchaser free
of this  Agreement and any liens or interests of Seller  relating to the Note or
the Obligations.

                 4.6 Remedies Not Exclusive. The aforesaid remedies upon Default
shall not be exclusive,  and Seller shall have all other  remedies  permitted by
law,  including,  without  limitation,  the  right to  bring  suit  against  any
Purchaser.

         5.       Concerning the Escrow Agent.

                  5.1  Reliance  Upon  Instrument.  The Escrow  Agent may act in
reliance,  and is  protected  in so relying,  upon any  writing,  instrument  or
signature  which it, in good faith,  believes to be genuine,  and may assume the
validity and accuracy of any statement or assertion  contained in such a writing
or  instrument,  and may assume that any person  purporting to give any writing,
notice, advice or instructions in connection with the provisions hereof has been
duly authorized to do so.

                  5.2 Reliance Upon Counsel. The Escrow Agent may act or refrain
from acting in respect to any matter  referred to herein in full  reliance  upon
and by and with  the  advice  of  counsel  selected  by it,  and  shall be fully
protected in so acting or in refraining from acting upon such advice of counsel.
It is intended that the Escrow Agent,  if an attorney or law firm, may choose to
act as its own counsel.

                  5.3 Exclusive  Duties.  This Agreement sets forth  exclusively
the duties of the Escrow  Agent with  respect to any and all  matters  pertinent
hereto,  and no implied duties or obligations  shall be read into this Agreement
against the Escrow Agent.

                  5.4  No  Representations.   The  Escrow  Agent  shall  not  be
considered  to  have  made  any  representations  as  to  the  validity,  value,
genuineness  or  collectibility  of any  instrument  or  other  item  held by or
delivered to it.

                  5.5 Termination of Duties. Upon final delivery,  in accordance
with this Agreement,  of the Escrow Items and any other items held by the Escrow
Agent,  the  responsibilities  of the Escrow  Agent  shall  cease and  terminate
without any further obligation or liability on its part.

                  5.6 No Liability. The Escrow Agent shall not be responsible or
liable for any mistake of fact or error of judgment,  or for any act or omission
on its  part in the  performance  of its  duties  as  escrow  agent  under  this
Agreement except as such mistake, error, act or omission constitutes intentional
misconduct, bad faith, gross negligence or fraud.

                  5.7      Reimbursement.

     5.7.1 In General. Seller and Purchaser each, jointly and severally,  hereby
agrees to  reimburse  all of the  reasonable  expenses  (including  legal fees),
disbursements  and advances  incurred or made by the Escrow Agent in performance
of its duties  hereunder.  Legal  fees,  as  reimbursable  hereunder,  expressly
include  legal fees charged by the Escrow  Agent  itself.  Seller and  Purchaser
shall be solely  responsible to allocate such expenses  among  themselves and to
seek such contribution  among themselves as may be appropriate.  Notwithstanding
anything in this  Agreement to the contrary,  the Escrow Agent (1) shall have no
obligation  to release  any of the Escrow  Items or any other  items held by the
Escrow Agent unless and until it has been fully reimbursed or received  adequate
assurance  (determined in its sole  discretion) that it will be fully reimbursed
for all of its reasonable expenses,  (2) shall have no liability for any failure
or  refusal to release  any of the Escrow  Items or any other  items held by the
Escrow  Agent in  accordance  with clause (1) of this  sentence  and (3) may pay
itself from any cash held by it in escrow the amount of its reasonable expenses.

          5.7.2  Indemnity.  Except in cases of the Escrow  Agent's  intentional
     misconduct, bad faith, gross negligence or fraud, the other parties to this
     Agreement agree,  jointly and severally,  to indemnify the Escrow Agent and
     hold it harmless  from any and all claims,  liabilities,  losses,  actions,
     suits or proceedings at law or in equity,  or any other  expenses,  fees or
     charges of any character or nature which the Escrow may incur or with which
     it may be  threatened  by reason of the  Escrow  Agent's  actions as escrow
     agent  under this  Agreement,  including,  without  limitation,  reasonable
     attorneys'  fees and expenses  (including,  but not limited to all fees and
     costs  incident  to any  appeals  which may  result).  Notwithstanding  the
     foregoing, as between themselves, the other parties to this Agreement agree
     that the party responsible for any such loss to the Escrow Agent shall bear
     the full share thereof.

                  5.8 Actions by Escrow Agent/Indemnity.  The Escrow Agent shall
not be required to institute or defend any action involving any matters referred
to herein or which affects its duties or liabilities  hereunder  unless or until
requested  to do so by a party to this  Agreement  and then only upon  receiving
full indemnity,  in character  satisfactory to the Escrow Agent, against any and
all claims,  liabilities and expenses in relation  thereto  (including,  without
limitation,  reasonable  attorneys  fees). In the event of any dispute among the
parties  hereto with relation to the Escrow Agent or its duties,  (1) the Escrow
Agent may act or refrain from acting in respect to any matter referred to herein
in full reliance  upon and by and with the advice of counsel  selected by it and
shall be fully  protected  in so acting or in  refraining  from  acting upon the
advice of such counsel (it is intended that the Escrow Agent,  if an attorney or
law firm,  may choose to act as its own  counsel)  or (2) the  Escrow  Agent may
refrain from acting until  required to do so by an order of a court of competent
jurisdiction.

                  5.9 Substitution.  The Escrow Agent may resign as escrow agent
at any time provided that it first  designates a substitute or successor  escrow
agent  acceptable  to Seller and  Purchaser who agrees in writing to be bound by
the terms of this  Agreement and to assume the  obligations of the Escrow Agent.
The  Escrow  Agent may be  removed  as escrow  agent at any time by notice  from
Seller and  Purchaser  specifying  such  removal  and naming the  substitute  or
successor  escrow  agent who has  agreed in  writing to be bound by the terms of
this Agreement and to assume the obligations of the Escrow Agent.  Upon delivery
by the Escrow  Agent of the Escrow  Items and any other items held by the Escrow
Agent to the substitute or successor  Escrow Agent,  such person shall be deemed
for  all  purposes  to be the  Escrow  Agent  and  the  responsibilities  of the
predecessor   Escrow  Agent  shall  cease  and  terminate  without  any  further
obligation or liability on its part.

                  5.10 Escrow Agent as Counsel. The parties acknowledge that the
Escrow Agent is a law firm that has  previously  represented  Seller,  including
with respect to matters relating to the transactions  underlying this Agreement.
Notwithstanding Escrow Agent's function as escrow agent, the parties acknowledge
and agree that the Escrow Agent may continue to represent Seller, including with
respect to any  dispute  arising out of or  relating  to this  Agreement  or the
transactions underlying this Agreement.

         6.  Entire  Agreement.  This  Agreement  represents  the entire  escrow
agreement among the parties and cannot be modified or terminated, nor may any of
its provisions be waived,  except by a written  instrument  signed by all of the
parties.  Any waiver by any party of the strict performance of any of the terms,
conditions and  provisions of this Agreement  shall not be construed as a waiver
thereof for the future,  but shall be considered a waiver only in the particular
instance,  for the particular purpose,  and at the time when and for which it is
given. There are no other agreements and no other representations, warranties or
covenants  with  respect  to the  subject  matter  of this  Agreement  except as
expressly set forth in this Agreement.

         7.       Miscellaneous.

                  7.1 Captions.  Headings  contained in this Agreement have been
inserted for reference  purposes only and shall not be construed as part of this
Agreement.

                  7.2      Governing Law/Consent to Jurisdiction.

          7.2.1  Governing Law. This Agreement has been made and entered into in
     the State of California and shall be governed by and construed and enforced
     in  accordance  with  the  internal   substantive  laws  of  the  State  of
     California, without regard to principles of conflicts of laws.

               7.2.2 Consent to Jurisdiction. The parties irrevocably consent to
          the  jurisdiction  of the courts of the State of  California  (and the
          Federal courts having  jurisdiction  in the State of  California)  for
          purposes  of  any  judicial  proceeding  which  may be  instituted  in
          connection   with  any  matter  arising  under  or  relating  to  this
          Agreement.

                  7.3 Notice.  Any notice or other  communication  given or made
pursuant  to this  Agreement  must be in writing and shall be  delivered  to the
person to whom intended at the address set forth above (or at such other address
as such  person  may  designate  by proper  notice)  by  personal  delivery,  by
telecopier,  by nationally),  recognized courier (Federal Express, DHL, etc.) or
by certified or registered mail, postage prepaid, and shall be deemed given when
personally  delivered  or sent by  telecopier  or two (2)  business  days  after
deposit with a courier or five (5) business days after mailing. The Escrow Agent
shall be given copies of all notices.

                  7.4 Severability.  The invalidity or  unenforceability  of any
provision of this Agreement shall not affect the validity or  enforceability  of
any other provisions of this Agreement.

                  7.5 Successors in Interest.  This  Agreement  shall be binding
upon and inure to the  benefit  of the  respective  parties,  their  successors,
assigns,  heirs, legatees,  executors,  administrators and legal representatives
("Successors").  Whenever  a  party  is  referred  to in  this  Agreement,  such
reference shall include reference to such party':; Successors.



                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]



<PAGE>




                  7.6 Counterparts. This Agreement may be executed in any number
of  counterparts,  each of which  shall be deemed an  original  and all of which
together shall be deemed to be one and the same instrument. This Agreement shall
become effective when one or more  counterparts  have been signed by each of the
parties and delivered to each of the other parties.

         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
day and year first above written.


SELLER:                                      PURCHASER:

AURA SYSTEMS, INC.


By:
         Name:                               Yoshikazu Masayoshi
         Title:

                                             Sadao Masayoshi


                                             Sachie Masayoshi


                                             Kazaki Masayoshi



ESCROW AGENT:

WOLF HALDENSTEIN ADLER FREEMAN & HERZ LLP


By:
                           A Partner



<PAGE>






                                 PROMISSORY NOTE

$1,000,000                                                      March 26, 1999

         FOR  VALUE  RECEIVED,  Yoshikazu  Masayoshi,  Sadao  Masayoshi,  Sachie
Masayoshi and Kazuaki Masayoshi (jointly and severally,  the "Maker") promise to
pay to the order of Aura Systems, Inc. (the "Initial Payee") One Million dollars
($1,000,000.00)  at 2335 Alaska  Avenue,  El Segundo,  California  90245 or such
other  address as the Initial Payee or any  subsequent  holder of this Note (the
holder from time to time being the  "Payee")  may  designate  from time to time,
together with interest in accordance with this Note.

                    1. Payment.  The entire principal balance of this Note shall
                    be payable in full, without interest, on April 15, 1999.

         2.  Prepayment.  The  Maker may  prepay  this Note in whole at any time
without premium or penalty, but may not prepay this Note in part.

         3.       Default.

                  3.1  Definition.  If the Maker  shall fail to pay this Note in
full on or before  April  15.  1999,  then  this  Note  shall be deemed to be in
"Default."

                 3.2 Post-Default Interest. If a Default shall occur, then, from
and after  April 15,  1999,  the  entire  unpaid  balance  then due and  payable
pursuant  to this  Note  shall  accrue  interest  at a rate  of 16%  per  annum,
compounded  monthly.  Notwithstanding  the prior sentence of this section 3.3 or
any other  provision of this Note, in no event shall  interest be due or payable
or  accrued on this Note in excess of the  maximum  rate of  interest  permitted
under  applicable  law. In the event that it should be determined that the Maker
has paid excess  interest,  such excess shall instead be treated as a prepayment
of principal.

                  3.3 Costs.  The Maker hereby further promises to pay all costs
and expenses  incurred in connection with the collection and  administration  of
this Note,  including,  without limitation,  reasonable attorneys fees and court
costs and special bank charges.

         4.  Collateral.  As security  for this Note,  the Maker has granted the
Payee a security interest in two hundred eighty (280) shares of the common stock
of MYS K.K., as well as certain other  instruments  or  agreements,  pursuant to
that  certain  Escrow  Agreement  among the Maker,  the  Initial  Payee and Wolf
Haldenstein Adler Freeman & HERZ LLP executed simultaneously with this Note, the
terms of which Escrow Agreement are incorporated herein by this reference.

                    5. Set-Offs.  The Maker may not assert any deduction for any
                    claim,  set-off,  disability,  counterclaim or recoupment of
                    any kind  whatsoever  against this Note, but must assert the
                    same in a separate  action.  The Payee may,  at its  option,
                    withhold any payment  which it owes at any time to the Maker
                    and apply such  payment  against  this Note as a  prepayment
                    hereof.


        6.  Waiver.  The  Maker  hereby  expressly  waves  presentment,  demand,
protest,  notice of protest, notice of dishonor and any and all other notices or
demands of whatever  character  to which the Maker might  otherwise be entitled.
Each Maker further  consents to any  extension  granted by any holder as well as
the release of :any collateral or any co-Maker and waives notice thereof.

         7.       Governing Law/Consent to Jurisdiction.

                  7.1 Governing Law. This Note has been made and entered into in
the State of  California  and shall be governed by and construed and enforced in
accordance  with the  internal  substantive  laws of the  State  of  California,
without regard to principles of conflicts of laws.

                  7.2 Consent to Jurisdiction.  Each Maker irrevocably  consents
to the  jurisdiction  of the courts of the State of California  (and the Federal
courts  having  jurisdiction  in the State of  California)  for  purposes of any
judicial  proceeding  which may be  instituted  in  connection  with any  matter
arising under or relating to this Note.

         8. Notices. Any notice required or permitted under this Note must be in
writing  and shall be  considered  given when  delivered  personally  or sent by
telecopier  or two (2) days after it is sent by  nationally  recognized  courier
(Federal Express,  DHL, etc.) to the party for which intended,  in each event at
the  following  addresses or telecopy  numbers (or at such address or numbers as
either party may specify by notice to the other hereunder):

         To the Maker:

         c/o Sadao Masayoshi
         990 West 190th, Suite 210
         Torrance, California 90502

         Telecopier No.: (310) 527-7148




                 [REMAINDER OF PAGE INTENTIONALLY' LEFT BLANK]



<PAGE>





                           To the Payee:

                           At the address established for payment.

         IN WITNESS WHEREOF,  the Maker has duly ,executed this Note on the date
and year first above written.


                                        Yoshikazu Masayoshi



                                        Sadao Masayoshi



                                        Sachie Masayoshi



                                        Kazuaki Masayoshi



<PAGE>







                                 PROMISSORY NOTE

$3,200,000                                                      March 26, 1999

         FOR  VALUE  RECEIVED,  Yoshikazu  Masayoshi,  Sadao  Masayoshi,  Sachie
Masayoshi and Kazuaki Masayoshi (jointly and severally,  the "Maker") promise to
pay to the order of Aura Systems,  Inc. (the "Initial  Payee") Three Million Two
Hundred  Thousand  Dollars  ($3,200,000.00)  at 2335 Alaska Avenue,  E1 Segundo,
California  90245 or such other address as the Initial  Payee or any  subsequent
holder of this Note  (the  holder  from  time to time  being  the  "Payee")  may
designate  from time to time,  together with  interest in  accordance  with this
Note.

         1.  Payment.  Principal  and  interest  shall be payable in twelve (12)
equal monthly installments of $290,000.00 commencing May 15, 1999 and continuing
on the first business day of each month thereafter.

         2.  Prepayment.  The Maker may prepay this Note in whole at any time by
paying  the  full  amount  of all  installments  remaining  unpaid  (that is (i)
$290,000.00   multiplied  by  (ii)(x)  twelve  (12)  minus  (y)  the  number  of
installments previously paid), and may not otherwise prepay this Note.

         3.       Default.

                  3.1 Acceleration. If any "Default" (as defined in section 3.2)
shall  occur,  including  the  expiration  of any grace  period  provided for in
section 3.2, then,  without further demand or notice,  the entire unpaid balance
of principle and interest pursuant to this Note shall become immediately due and
payable,  and the Payee shall have all the rights and  remedies  available to it
under applicable law.

                  3.2 Definition.  Thc occurrence of any of the following events
shall constitute a "Default" pursuant to this Note:

                           3.2.1 Thc Maker shall fail to pay any installment due
under this Note within three
(3)  business  days  of its  due  date  or any  check  given  in  payment  of an
installment shall be returned as uncollected; or

                           3.2.2    Any Maker shall make an  assignment  for the
 benefit of his  creditors or admit in writing his inability to pay his debts as
 they become due; or

               3.2.3 Any Maker shall be adjudicated a bankrupt,  or a custodian,
          trustee  or  receiver  shall  be  appointed  for  his  or of  all or a
          substantial part of his property, and such adjudication or appointment
          shall not be  discharged,  vacated or stayed on appeal  within  thirty
          (30)  days;  or  any  court  shall  take  jurisdiction  of  all  or  a
          substantial  part of the  property  of any  Maker  in any  involuntary
          proceeding for the reorganization, dissolution, liquidation or winding
          up of such Maker,  and such proceeding shall not be discharged or such
          jurisdiction relinquished or vacated or stayed on appeal within thirty
          (30) days; or any Maker shall file a petition, or an answer consenting
          to or  acquiescing  in a petition  against him, in bankruptcy or under
          the Federal  Bankruptcy  Code or any similar  law,  state,  federal or
          foreign,  whether now or hereafter existing or any such petition filed
          against  such Maker shall be approved or not vacated or stayed  within
          thirty (30) days.

               3.2.4 A Default  (as defined  therein)  by the Maker  pursuant to
          that  certain  Promissory  Note in the  original  principal  amount of
          $1,000,000 of even date  herewith  payable to the order of the Initial
          Payee.

                  3.3  Post-Default  Interest.  In view of the  acceleration  of
principal  and interest  following a Default,  the Maker shall not be liable for
any additional  accrual of  post-Default  interest from the date of such Default
through May 15, 2000,  the date through which interest on this Note is computed.
If a Default  shall occur and full  payment  has not been made by May 15,  2000,
then,  from and after such date,  the entire  unpaid  balance of  principal  and
interest then due and payable  pursuant to this Note shall accrue  interest at a
rate of 16% per annum,  compounded monthly.  Notwithstanding the prior sentences
of this  section  3.3 or any other  provision  of this Note,  in no event  shall
interest be due or payable or accrued on this Note in excess of the maximum rate
of  interest  permitted  under  applicable  law,  In the event that it should be
determined that the Maker has paid excess interest, such excess shall instead be
treated as a prepayment of principal.

                  3.4 Costs.  The Maker hereby further promises to pay all costs
and expenses  incurred in connection with the collection and  administration  of
this Note,  including,  without limitation,  reasonable attorneys fees and court
costs and special bank charges.

         4.  Collateral.  As security  for this Note,  the Maker has granted the
Payee a security interest in two hundred eighty (280) shares of the common stock
of MYS K.K., as well as certain other  instruments  or  agreements,  pursuant to
that  certain  Escrow  Agreement  among the Maker,  the  Initial  Payee and Wolf
Haldenstein Adler Freeman & HERZ LLP executed simultaneously with this Note, the
terms of which Escrow Agreement are incorporated herein by this reference,

         5.  Set-Offs.  The Maker may not  assert any  deduction  for any claim,
set-off.  disability,  counterclaim or recoupment of any kind whatsoever against
this Note, but must assert the same in a separate action.  The Payee may, at its
option,  withhold  any payment  which it owes at any time to the Maker and apply
such payment against this Note as a prepayment hereof.

         6.  Waiver.  The Maker hereby  expressly  waives  presentment,  demand,
protest,  notice of protest, notice of dishonor and any and all other notices or
demands of whatever  character  to which the Maker might  otherwise be entitled.
Each Maker further  consents to any  extension  granted by any holder as well as
the release of any collateral or any co-Maker and waives notice thereof.

         7.       Governing Law/Consent to Jurisdiction.

                  7.1 Governing Law. This Note has been made and entered into in
the State of  California  and shall be governed by and construed and enforced in
accordance  with the  internal  substantive  laws of the  State  of  California,
without regard to principles of conflicts of laws.

                  7.2 Consent to Jurisdiction.  Each Maker irrevocably  consents
to the  jurisdiction  of the courts of the State of California  (and the Federal
courts  having  jurisdiction  in the State of  California)  for  purposes of any
judicial  proceeding  which may be  instituted  in  connection  with any  matter
arising under or relating to this Note.

         8. Notices. Any notice required or permitted under this Note must be in
writing  and shall be  considered  given when  delivered  personally  or sent by
telecopier  or two (2) days after it is sent by  nationally  recognized  courier
(Federal  Express,  DHL etc.) to the party for which intended,  in each event at
the  following  addresses or telecopy  numbers (or at such address or numbers as
either party may specify by notice to the other hereunder):

         To the Maker:

         c/o Sadao Masayoshi
         990 West 190th, Suite 210
         Torrance, California 90502

         Telecopier No.: (310) 527-7148

         To the Payee:

         At the address established for payment.

         IN WITNESS  WHEREOF,  the Maker has duly executed this Note on the date
and year first above written.


                                            Yoshikazu Masayoshi

                                            Sadao Masayoshi


                                            Sachie Masayoshi


                                            Kazuaki Masayoshi



<PAGE>




10.20.4

                            STOCK PURCHASE AGREEMENT

         AGREEMENT made March 26, 1999, between Aura Systems, Inc. ("Seller"), a
Delaware corporation with a place of business at 2335 Alaska Avenue, E1 Segundo,
California 90245, and Yoshikazu Masayoshi, Sadao Masayoshi, Sachie Masayoshi and
Kazuaki Masayoshi (jointly and severally,  "Purchaser"),  each having an address
c/o Sadao Masayoshi, 990 West 190th, Suite 210, Torrance, California 90502.

                              W I T N E S S E T H:

         WHEREAS,  Seller owns Two Hundred Eighty (280) shares (the "Shares") of
voting  common  stock,  (Y)50,000  par value per share,  of MYS K K., a Japanese
corporation (the "Corporation"); and

         WHEREAS,  Purchaser  desires to purchase  the Shares from  Seller,  and
Seller  desires  to sell the  Shares  to  Purchaser,  pursuant  to the terms and
conditions of this Agreement.

         NOW, THEREFORE, the parties agree as follows:

         1.       Sale of the Shares.

                  1.1  In  General.  Seller  hereby  sells  to  Purchaser,   and
Purchaser  hereby  purchases from Seller,  the Shares for the price and upon the
terms and conditions set forth in this Agreement.

                  1.2 Exclusion of Linaeum Loudspeaker Tweeters. Notwithstanding
anything  in  this  Agreement  to the  contrary,  Seller  will  retain  all  the
intellectual   properties  concerning  and  relating  to  "Linaeum"  loudspeaker
"tweeters" (the "Linaeum Technology").

               1.2.1  In  keeping  with  such  retention,  the  Corporation  has
          previously  assigned the Linaeum  Technology to Seller. In furtherance
          of such assignment,  the Corporation and Purchaser each further agrees
          at any time and from time to time to execute such other  documents and
          take  such  other  actions  as  may  be  necessary  or  desirable  (as
          determined  in Seller's  reasonable  judgment) to perfect,  confirm or
          evidence Seller's ownership of the Linaeum Technology.

                    1.2.2  The   Corporation,   however,   is  hereby   granted,
               conditioned  on  Purchaser's  performance  of  their  obligations
               pursuant   to   this   Agreement,   a   fully-paid,    perpetual,
               non-exclusive  license from Seller for the manufacture,  sale and
               distribution of the Linaeum Technology for OEM channels.

                    1.2.3 For  purposes  of  clarification,  the parties and the
               Corporation   acknowledge   and  agree   that  the   intellectual
               properties  concerning or relating to NRT have at all times been,
               and shall continue to be, the exclusive  property of Seller,  and
               no license or other  rights with respect to such  properties  has
               been or is hereby granted to the Corporation.

         2. Purchase Price/Assumption of Liabilities:

                  2.1 Purchase  Price.  The aggregate  cash  consideration  (the
"Price") to be paid by Purchaser for the Shares is $4,200,000,  plus interest as
provided in this section 2. The Price shall be paid as follows:

2.1.1 First Installment By April 15 I999.  $1,000,000,  without interest,  to be
paid in lawful funds of the United  States on or before  April 15,  1999,  which
obligation  is  evidenced  by a promissory  note being  executed  and  delivered
simultaneously with this Agreement.

                    2.1.2 Subsequent Installments. $3,200,000, with interest, to
               be paid in lawful funds of the United States in twelve (12) equal
               monthly  installments  of $290,000 each  (principal and interest)
               commencing on May 15, 1999 and continuing through April 15, 2000,
               which obligation is evidenced by a promissory note being executed
               and delivered simultaneously with this Agreement.

                  2.2 Assumption of Liabilities. As additional consideration for
the  Shares,  Purchaser  and the  Corporation  agree to assume  all  liabilities
accruing  from the  Corporation  or the  operation of its business from March 1,
1996 through the date of this Agreement (including,  but not limited to, any and
all  liabilities  arising out of or relating to that  certain  judgment  against
defendants in an action  entitled  Stutz,  et. al v. Aura Systems Inc., et al in
the Circuit Court of the State of Oregon bearing case No. 9903-(12302), and each
Purchaser and the  Corporation  agree,  jointly and severally,  to indemnify and
hold Seller harmless from and against any and all such liabilities.

         3.       Security.

                  3.1  Escrow.  To  secure  payment  of the Price as well as the
performance of the other  obligations of Purchaser  pursuant to this  Agreement,
the Shares are being delivered to Wolf Haldenstein Adler Freeman & Herz LLP (the
"Escrow Agent"),  to be held in escrow pursuant to that certain Escrow Agreement
(the "Escrow  Agreement")  executed  simultaneously  with the  execution of this
Agreement.  To accomplish  such  delivery,  Purchaser will deliver to the Escrow
Agent the certificate(s) for the Shares together with stock power(s) executed in
blank.  Also being held in this  escrow are blank dated  letters of  resignation
from each Purchaser and blank dated letters from the Corporation to its banks.

                  3.2 Remedies. In the event of any default, Seller shall have a
right  of  action  for full  performance  against  each  Purchaser  jointly  and
severally,  and shall not be required  to first  pursue any  remedies  available
pursuant to the Escrow Agreement.

         4.       Deliveries at Closing.

                  4.1 Delivery of the Shares. Seller has simultaneously herewith
delivered  the Shares to  Purchaser.  To accomplish  such  delivery,  Seller has
tendered the certificate for the Shares together with the necessary stock power.

                  4.2 Deliveries of Escrow  Agreement and Escrow Items.  Seller,
Purchaser  and the  Escrow  Agent  have  simultaneously  herewith  executed  and
delivered the Escrow  Agreement  among one another and the  appropriate  parties
have  delivered  to the Escrow Agent the items to be held in escrow as described
in section 3 and the Escrow Agreement.

         5.       Additional Terms and Conditions.

                  5.1  Conduct  of  Business.  From and  after  the date of this
Agreement,  and  continuing  until  receipt  by  Seller of the full  Price,  the
Corporation  will conduct its  business  only in the  ordinary  course.  Without
limiting the  generality  of the prior  sentence,  the  Corporation  agrees that
during the described period it will not dispose of, transfer, assign or encumber
any asset or take any other  action  with  respect to any matter  outside of the
ordinary  course  of  business  nor  will it pay  dividends  or  otherwise  make
distributions to its shareholders.

                  5.2 Appointment of Representative Director. From and after the
date of this  Agreement,  and  continuing  until  receipt  by Seller of the full
Price, Seller shall have the right to appoint one Representative Director of the
Corporation.  Each Purchaser  agrees to vote the Shares owned by him in favor of
the election of the Representative Director designated by Seller.

                  5.3  Confidentiality.  Seller, on one hand, and Purchaser,  on
the other  hand,  each  agree  that this  Agreement  and its  contents  shall be
maintained in confidence  and that neither this Agreement nor its contents shall
be disclosed to any third parties, except that disclosure may be made on a "need
to know" basis to each party's  counsel,  accountants,  shareholders,  potential
financing  sources and investment  bankers,  provided that such third parties in
turn agree to retain the disclosed information in confidence.

                  5.4 Public  Announcements.  Neither  party shall,  without the
prior written consent of the other party, make any public release of information
regarding the matters contained in or contemplated by this Agreement, except (1)
each party may communicate with its employees,  customers,  suppliers,  lenders,
lessors,  shareholders and other particular groups as may be legally required or
necessary for an appropriate business purpose and not inconsistent with the best
interests  of the  other  party or the  prompt  performance  of the  obligations
contemplated  by this Agreement and (2) as required by law.  Neither party shall
issue any press releases or similar announcement regarding this Agreement or the
transactions  contemplated by this Agreement  without the prior written approval
of the other party which approval shall not be unreasonably withheld or delayed.

                  5.5  Expenses  of the  Transaction.  Each  party,  for its own
behalf,  shall be solely responsible for and shall bear all of its own expenses,
including,  but not  limited  to  expenses  of  counsel,  accountants  and other
advisers,  incurred at any time in connection with the transactions contemplated
by this Agreement.

         6.       Representations.

         6.1      Seller.  Seller represents and warrants to Purchaser that:

                    6.l.1 It has full power and  authority  to execute,  deliver
               and perform this  Agreement,  and this  Agreement is binding upon
               it.

                    6.1.2 No  brokers,  finders  or  agents,  were  involved  in
               connection with this Agreement.

             6.2  Purchaser.  Purchaser represents and warrants to Seller that:

                           6.1.2  They  each have full  power and  authority  to
execute, deliver and perform this Agreement, and this Agreement is binding upon
each of them.

                       6.2.2  Each of them is fully  familiar  with the business
                    and  operations  of  the  Corporation,  including,  but  not
                    limited to, the business and operations of its  subsidiaries
                    and  affiliates,   has  made  such   investigation   of  the
                    Corporation as he has deemed advisable and believes that the
                    Price is fair and reasonable.  Each of them  understands and
                    acknowledges that there are no representations being made by
                    Seller with respect to the Corporation,  its subsidiaries or
                    affiliates.

                           6.2.3 No brokers,  finders or agents were involved in
connection with this Agreement.

                  6.3 Survival.  The  representations,  warranties and covenants
contained in this Agreement,  including,  but not limited to, those set forth in
section 5 and this  section 6, shall  survive  the  closing.  Each party  hereby
agrees to indemnify and hold harmless the other party from and against any loss,
liability or expense (including, without limitation,  reasonable attorneys fees)
which  such  other  party  may incur  due to the  breach of any  representation,
warranty or covenant of the indemnifying party.

         7.       Governing Law/Consent to Jurisdiction.

                  7.1 Governing  Law.  This  Agreement has been made and entered
into in the State of  California  and shall be  governed  by and  construed  and
enforced  in  accordance  with the  internal  substantive  laws of the  State of
California, without regard to principles of conflicts of laws.

                  7.2 Consent to Jurisdiction.  The parties  irrevocably consent
to the  jurisdiction  of the courts of the State of California  (and the Federal
courts  having  jurisdiction  in the State of  California)  for  purposes of any
judicial  proceeding  which may be  instituted  in  connection  with any  matter
arising under or relating to this Agreement.

         8.       Miscellaneous.

                  8.1 Captions.  Headings  contained in this Agreement have been
inserted for reference  purposes only and shall not be construed as part of this
Agreement.

                  8.2 Entire  Agreement.  This  Agreement  represents the entire
agreement between Seller and Purchaser  regarding the subject matter hereof, and
supercedes  any and all prior  understandings,  whether  oral or  written,  with
respect thereto,  including,  but not limited to, that certain binding letter of
intent dated March 19, 1999.  This  Agreement  cannot be modified or terminated,
nor may any of its provisions be waived,  except by a written  instrument signed
by Seller and Purchaser.  There are no representations,  warranties or covenants
except as expressly set forth in this Agreement.

                  8.3 Notices.  Any notice or other  communication given or made
pursuant  to this  Agreement  must be in writing and shall be  delivered  to the
person to whom intended at the address set forth above (or at such other address
as such  person  may  designate  by proper  notice)  by  personal  delivery,  by
telecopier,  by nationally recognized courier (Federal Express, DHL, etc.) or by
certified or registered mail,  postage  prepaid,  and shall be deemed given when
personally  delivered  or sent by  telecopier  or two (2)  business  days  after
deposit with a courier or five (5) business days after mailing.

                  8.4  Severability.  This  Agreement  shall be  enforced to the
fullest extent  permitted  under  applicable law and with each of its provisions
regarded as severable.

                  8.5 Rights and Remedies Cumulative. The rights and remedies of
the  parties  pursuant  to this  Agreement  and  under  applicable  law shall be
cumulative.

         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
day and year first above written.

SELLER:                                              PURCHASER:

AURA SYSTEMS, INC.



By:
         Name:                                      Yoshikazu Masayoshi
         Title:


                                                    Sadao Masayoshi




                                                    Sachie Masayoshi




                                                    Kazuaki Masayoshi


AGREED TO:

MYS K.K.


By:
         Name:
         Title:



<PAGE>





10.21.1

                      FIRST AMENDMENT TO SECURITY AGREEMENT


         THIS FIRST  AMENDMENT  TO SECURITY  AGREEMENT,  dated as of October 22,
1999 (the  "Amendment")  is entered  into  between  and among RGC  INTERNATIONAL
INVESTORS, LDC, a Cayman Islands limited duration company ("Secured Party"), and
AURA SYSTEMS, INC., a Delaware corporation ("Debtor").

                                                Preliminary Statement

         WHEREAS,  Debtor and Secured Party are parties to that certain Security
Agreement,  dated as of October 7, 1998,  (the  "Existing  Security  Agreement")
pursuant  to which  Debtor has  granted a lien on,  and  security  interest  in,
certain of its assets as security for, among other things, the repayment of that
certain Convertible Senior Secured Note, dated as of October 7, 1998 and amended
and restated  effective as of October 22, 1999, payable from Debtor to the order
of Secured Party (the "Note"); and

         WHEREAS,  Debtor has requested,  and Secured Party has agreed, to amend
the Existing  Security  Agreement in certain  respects to effect such  requested
modifications.

         NOW,  THEREFORE,  in  consideration  of the  premises and of the mutual
covenants herein contained and intending to be legally bound hereby,  the Debtor
and Secured Party hereby amend the Existing Security Agreement,  but only to the
extent  and on the terms and  conditions  specifically  set  forth  herein.  All
capitalized  terms  used  herein  and  not  otherwise  defined  shall  have  the
respective meanings ascribed to them in the Existing Security Agreement.

1.       Amendment to the Existing Security Agreement.

         (a) Section 3.5 - Section 3.5 of the  Existing  Security  Agreement  is
hereby  amended  by  deleting  the  section  in its  entirety  and  substituting
"[RESERVED]" in place thereof.

         (b) Section 3.9 - Section 3.9 of the  Existing  Security  Agreement  is
hereby amended by deleting the first sentence thereof in its entirety.

         (c) Section 7 - Section 7 of the Existing Security  Agreement is hereby
amended by deleting the definition of "Permitted Liens" contained therein in its
entirety and substituting in place thereof the following definition:




<PAGE>




         "Permitted   Liens"  shall  mean  (a)  any  liens  for  current  taxes,
         assessments,  and other  governmental  charges not yet due and payable;
         (b) any mechanic's, materialman's, carrier's, warehousemen's or similar
         liens for sums not yet due; (c) easements, rights-of-way,  restrictions
         and other similar  encumbrances on the real property or fixtures of the
         Debtor incurred in the ordinary  course of business which  individually
         or in the aggregate are not  substantial  in amount and which do not in
         any case  materially  detract  from the value or  marketability  of the
         property  subject thereto or interfere with the ordinary conduct of the
         business of the  Debtor;  (d) liens  (other  than liens  imposed on any
         property  of the Debtor  pursuant  to ERISA or Section 412 of the Code)
         incurred or deposits made in the ordinary course of business, including
         liens in connections with workers' compensation, unemployment insurance
         and other types of social  security and liens to secure  performance of
         tenders, statutory obligations, surety and appeal bonds (in the case of
         appeal bonds such lien shall not secure any  reimbursement or indemnity
         obligation in an amount greater than $100,000),  bids,  leases that are
         not  capital  leases,  performance  bonds,  sales  contracts  and other
         similar obligations,  in each case, not incurred in connection with the
         obtaining of credit or the payment of a deferred  purchase  price;  (e)
         liens on and security  interests in the Collateral  created in favor of
         the Secured  Party;  (f)  purchase  money liens to secure the  deferred
         purchase  price of property not to exceed the lower of the cost or fair
         market value of the property  that is purchased in the ordinary  course
         of business  consistent  with past  practice;  (g) liens  evidenced  by
         perfected  security interests existing on October 1, 1999 and listed in
         the "lien searches"  attached hereto as Schedule 7.2(a) and made a part
         hereof and liens  evidenced  by  judgments  entered  against the Debtor
         prior to October 1, 1999 and listed in Schedule  7.2(b) and made a part
         hereof; and (h) liens existing after October 1, 1999 so long as no such
         lien (excluding judgment liens),  individually,  evidences indebtedness
         of more than $100,000 and so long as all such liens (including judgment
         liens),  in the  aggregate,  evidence  indebtedness  of not  more  than
         $500,000.

         (d) Section 7.1 - Section 7.1 of the  Existing  Security  Agreement  is
hereby amended by deleting the section in its entirety and substituting in place
thereof the following:

         "7.1 Except as otherwise  permitted by Section 1.3 of the Notes,  sell,
         assign (by operation of law or otherwise),  or otherwise dispose of any
         of the Collateral  except sales or inventory in the ordinary  course of
         business."

         (e)  Section  10 - Section 10 of the  Existing  Security  Agreement  is
hereby  amended  by  inserting  the  following  language  at the end of the last
sentence thereof:

                    ";   provided,   however,   that  in  connection   with  any
                    disposition   of  assets  by  Aura   Ceramics,   Inc.,   MYS
                    Corporation,  Aura Sound,  Inc. or  Electrotec  Productions,
                    Inc.  in  accordance  with  Section  1.3 of the  Notes,  the
                    Secured Party Agrees to execute termination  statements with
                    respect to such  dispositions  as  reasonably  requested  by
                    Debtor on or after the consummation of such transactions."

2.       Effect of Amendment.




<PAGE>



         This  Amendment  amends the  Existing  Security  Agreement  only to the
extent  and in the  manner  herein  set  forth,  and in all other  respects  the
Existing Security Agreement is ratified and confirmed.

3.       Counterparts.

         This  Amendment  may be signed in any number of  counterparts,  each of
which shall be an  original,  with the same effect as if the  signatures  hereto
were upon the same instrument.

4.       Governing Law.

         This Amendment and all rights and obligations of the parties  hereunder
shall be governed by and construed in  accordance  with the laws of the State of
Delaware  applicable  to  agreements  made and to be  performed  in the State of
Delaware  (without  regard to  principles  of  conflict of laws).  Both  parties
irrevocably  consent to the jurisdiction of the United States federal courts and
the state  courts  located in Delaware  with  respect to any suit or  proceeding
based on or  arising  under  this  Amendment,  the  agreements  entered  into in
connection  herewith  or the  transactions  contemplated  hereby or thereby  and
irrevocably  agree that all claims in respect of such suit or proceeding  may be
determined  in such  courts.  Both parties  irrevocably  waive the defense of an
inconvenient  forum to the maintenance of such suit or proceeding.  Both parties
further  agree that  service of process  upon a party mailed by first class mail
shall be deemed in every respect  effective service of process upon the party in
any such suit or proceeding. Nothing herein shall affect either party's right to
serve  process in any other manner  permitted by law.  Both parties agree that a
final non-appealable judgment in any such suit or proceeding shall be conclusive
and may be enforced in other  jurisdictions  by suit on such  judgment or in any
other lawful manner.



<PAGE>



         IN WITNESS  WHEREOF,  Debtor and  Secured  Party have caused this First
Amendment  to  Security  Agreement  to be  executed  by their  proper  corporate
officers thereunto duly authorized as of the day and year first above written.


AURA SYSTEMS, INC.



By:______________________________
      Name:
      Title:



RGC INTERNATIONAL INVESTORS, LDC
By:      Rose Glen Capital Management, L.P., Investment Manager
         By:      RGC General Partner Corp., as General Partner


By: ______________________________
         Wayne D. Bloch
         Managing Director



<PAGE>



                                                         1






                              SETTLEMENT AGREEMENT
                       AND COMPLETE RELEASE OF ALL CLAIMS

         This   Settlement   Agreement  and  Complete   Release  of  All  Claims
("Agreement")  dated as of October 22,  1999,  is made and  entered  into by RGC
International Investors, LDC, a Cayman Islands limited duration company (?RGC?),
and AURA SYSTEMS, INC.( the "Company").

                              W I T N E S S E T H:

                         WHEREAS,  the  Company  has  previously  issued  to RGC
                    Convertible  Debentures in the original aggregated principal
                    amount of $21,500,000 (the ?Convertible Debentures?) and has
                    issued  Warrants  (?Warrants?)  to  RGC,  which  Convertible
                    Debentures and Warrants are presently owned by RGC; and

         WHEREAS,  the  Company  has  previously  issued to RGC its  Convertible
Senior Secured Note dated October 7, 1998, in the original  principal  amount of
$3,000,000 (the ?Secured Note?); and

         WHEREAS,  the Secured Note is secured by a certain  Security  Agreement
between the Company and RGC (the ?Aura Security Agreement?); and

         WHEREAS,  in order to provide for additional security for the repayment
of the Secured Note, certain subsidiaries of the Company entered into a Guaranty
Agreement (the ?Guaranty Agreements?) in favor of RGC, which Guaranty Agreements
were secured by Security  Agreements  between each of such  subsidiaries and RGC
(the ?Subsidiary Security Agreements?); and

         WHEREAS,  pursuant to a certain Securities Purchase Agreement,  annexed
hereto as Exhibit  ?A,? RGC  proposes to sell its  interests in the  Convertible
Debentures;

         WHEREAS,  RGC and the Company  have agreed  that  outstanding  Warrants
owned by RGC will be exchanged for  1,000,000 new warrants (the ?New  Warrants?)
and that the terms of the Secured  Notes,  the Aura  Security  Agreement and the
Subsidiary  Security  Agreements  will be  amended as of the  Closing  under the
Securities Purchase Agreement; and

         WHEREAS, RGC and the Company desire to enter into this Agreement, to be
effective upon (i) the Closing of the purchase and sale of the Convertible Notes
under the  Securities  Purchase  Agreement,  (ii) the  amendment  of the Secured
Notes, the Aura Security Agreement and the Subsidiary Security  Agreements,  and
(iii) the issuance of the New Warrants in exchange for the outstanding  Warrants
owned by RGC.

         NOW,  THEREFORE,  in consideration of the mutual covenants and promises
herein contained and other good and valuable consideration,  receipt of which is
hereby acknowledged, it is hereby agreed by and between the parties as follows:



<PAGE>



         1. Release by RGC. Effective as of the ?Effective Date? (as such quoted
term is  hereafter  defined)  RGC,  for  itself and for its  employees,  agents,
predecessors and successors-in-interest,  hereby irrevocably and unconditionally
releases and forever  discharges the Company and each of its  subsidiaries,  and
each of their respective officers, directors,  employees, agents, attorneys, and
shareholders,  former officers,  directors, and employees, agents, attorneys and
shareholders, predecessors, and successors-in-interest and each of them from any
and all claims, causes of action, demands,  damages,  attorneys fees, or charges
of whatever kind or nature known or unknown, suspected or unsuspected,  fixed or
contingent,  which they now have,  own, hold, or claim to have, or claim to own,
or which they at any time,  heretofore had,  owned,  held, or claimed to have or
claimed to own, or which they at any time hereafter may, own, hold or claimed to
have,  or claimed to own,  provided  however,  that nothing in this  Paragraph 1
shall  affect  the  rights of RGC  under the  Secured  Note,  the Aura  Security
Agreement,  the Subsidiary Security Agreements,  the Guarantee Agreements or the
Securities  Purchase  Agreement  (as  each  such  agreement  may be  amended  as
contemplated in the ?Whereas? clauses set forth above).

         2. Release by the Company.  Effective as of the  ?Effective  Date?  (as
such quoted term is hereafter defined) the Company, for itself, its subsidiaries
and   for    their    respective    employees,    agents,    predecessors    and
successors-in-interest,  hereby  irrevocably  and  unconditionally  releases and
forever  discharges RGC and its investment  manager and each of their respective
officers, directors,  employees,  partners, agents, attorneys, and shareholders,
former  officers,   directors,   employees,   partners,  agents,  attorneys  and
shareholders, predecessors, and successors-in-interest and each of them from any
and all claims, causes of action, demands,  damages,  attorneys fees, or charges
of whatever kind or nature known or unknown, suspected or unsuspected,  fixed or
contingent,  which they now have,  own, hold, or claim to have, or claim to own,
or which they at any time,  heretofore had,  owned,  held, or claimed to have or
claimed to own, or which they at any time hereafter may, own, hold or claimed to
have,  or claimed to own,  provided  however,  that nothing in this  Paragraph 2
shall affect the rights of the Company under the Secured Note, the Aura Security
Agreement,  the Subsidiary Security Agreements,  the Guarantee Agreements or the
Securities  Purchase  Agreement  (as  each  such  agreement  may be  amended  as
contemplated in the ?Whereas? clauses set forth above).

3. Waiver of Defaults.  RGC hereby  waives any and all defaults  existing on the
Effective Date (as hereafter defined) (including events, facts and circumstances
existing  on the  Effective  Date (as  hereafter  defined)  which with notice or
passage of time or both could become events of default)  under the Secured Note,
the  Aura  Security  Agreement,  the  Subsidiary  Security  Agreements,  or  the
Guarantee  Agreements.  Notwithstanding  the foregoing,  the waiver set forth in
this Section 3 shall not be applicable to any defaults existing on the Effective
Date which have not been  disclosed to RGC in writing if such  defaults are both
(i) material, and (ii) relate to breaches of covenants in the Secured Notes, the
Aura Security  Agreement or the Subsidiary  Security  Agreements which covenants
are not being  eliminated in their  entirety by the  amendments to the foregoing
documents as of the Effective Date.




<PAGE>



         4. Effect of General  Release.  It is the intention of the parties that
this  Agreement  shall be effective as a full and final accord and  satisfactory
relief of each and every matter as  specifically  or  generally  referred to. In
furtherance  of that  intention,  the parties hereby  acknowledge  that they are
familiar  with  Section  1542 of the  California  Civil Code which  provides  as
follows:

                  "A  general  release  does not  extend  to  claims  which  the
                  creditor does not know or suspect to exist in its favor at the
                  time of executing the release, which if known by him must have
                  materially  affected  his  settlement  with the  debtor."  The
                  parties  hereby waive and  relinquish  all rights and benefits
                  which they have or may have
under Section 1542 of the California Civil Code or the law of any other state or
jurisdiction  to the same or  similar  affect to the full  extent  that they may
lawfully waive all such rights and benefits  pertaining to the subject matter of
this Agreement.

         5. Subsequent Discoveries. The parties acknowledge that there is a risk
that  subsequent to the execution of this  Agreement,  they will discover facts,
which are unknown or unanticipated at the time this Agreement is executed, which
if known by them on a date that this Agreement is executed,  may have materially
affected their decisions to execute this Agreement. The parties expressly assume
the risk of  discovery  of such  unknown and  unanticipated  facts and that this
Agreement shall be fully valid notwithstanding the discovery of any such facts.

         6. No Assignment  of Claims.  Each party  represents  and warrants that
they have not assigned or otherwise  transferred  or subrogated  any interest in
any claims which are the subject matter hereto, and agrees to indemnify, defend,
and hold the other party harmless from any  liability,  loss,  claims,  demands,
damages,  costs,  expenses or attorneys  fees  incurred by it as a result of any
person or entity,  including  but not limited  to,  underwriters  and  insurance
carriers, asserting such assignment, transfer, or subrogation.

         7.  Covenant Not to Sue.  The parties  covenant and agree not to sue or
bring any action, whether federal,  state, or local, judicial or administrative,
now or at any future time,  against  each other or any of the released  parties,
with respect to any claim released hereby. The parties represent and warrant and
represent  that they have not  commenced any such action or proceeding as of the
execution date of this Agreement.

         8. Legal Fees.  If any party files a lawsuit based on legal claims that
either  party has  released,  the party  filing a lawsuit will pay for all costs
incurred  by the  defending  party,  including  reasonable  attorneys  fees,  in
defending against the claims asserted by that party.

         9. Binding  Effect.  This Agreement  shall be binding upon and inure to
the  benefit  of the  heirs,  administrators,  executors,  successors,  and  the
assignees of each of the parties.

         10.  Miscellaneous.  Whenever this Agreement so requires,  the singular
number shall include the plural, the plural shall include the singular,  and the
masculine gender shall include the feminine and neuter genders.



<PAGE>



         11. Severability.  If any portion of this Agreement shall be held to be
illegal or invalid by a court of  competent  jurisdiction,  the  validity of the
remainder of this Agreement shall not be affected.

         12. Entire  Agreement.  This  Agreement and the  agreements  referenced
herein  memorializes  and  constitutes  the entire  agreement and  understanding
between the parties and supersedes and replaces all prior negotiations, proposed
agreements and agreements  whether written or unwritten.  Each of the parties to
this Agreement acknowledges that no other party nor any agent or attorney of any
other  party  has made any  promise,  representation,  or  warranty  whatsoever,
express or implied, which is not expressly referred to in this Agreement.

         13.  Governing Law. This Agreement shall be deemed to have been made in
the State of California and shall, for all purposes be governed by and construed
exclusively in accordance  with the laws thereof,  regardless of where any court
action or proceeding is brought in connection with this Agreement.

         14.  Counterparts.  This  Agreement  may be  executed  in  two or  more
counterparts, and an executed facsimile copy or counterpart shall be binding and
enforceable in the same manner as the original.

         15. Effective Date of Agreement.  This Agreement shall become effective
upon the  consummation  of all of the following  events:  (i) the Closing of the
purchase  and sale of the  Convertible  Debentures  pursuant  to the  Securities
Purchase  Agreement,  and (ii) the  amendment  of the  Secured  Notes,  the Aura
Security  Agreement  and the  Subsidiary  Security  Agreements,  and  (iii)  the
issuance of the New Warrants in exchange for the  outstanding  Warrants owned by
RGC (the  ?Effective  Date?).  If the Effective  date shall not have occurred by
October 22, 1999,  this  Agreement  shall become null and void,  and each of the
respective  parties shall be restored to their  positions prior to entering into
this Agreement.




<PAGE>



         IN WITNESS THEREOF,  the parties have executed this Agreement as of the
date first written above.

AURA SYSTEMS, INC.


By:____________________________
      Zvi Kurtzman, CEO

RGC INTERNATIONAL INVESTORS, LDC
By:      Rose Glen Capital Management, L.P., Investment Manager
         By:      RGC General Partner Corp., as General Partner

By:____________________________
       Wayne D. Bloch,
       Managing Director




<PAGE>








         THIS WARRANT AND THE SHARES  ISSUABLE UPON THE EXERCISE OF THIS WARRANT
         HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS AMENDED.
         NEITHER THIS WARRANT NOR ANY OF SUCH SHARES MAY BE SOLD, TRANSFERRED OR
         ASSIGNED IN THE ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT FOR SUCH
         SECURITIES UNDER SAID ACT OR, AN OPINION OF COUNSEL, IN FORM, SUBSTANCE
         AND  SCOPE,   CUSTOMARY   FOR   OPINIONS   OF  COUNSEL  IN   COMPARABLE
         TRANSACTIONS,  THAT  REGISTRATION  IS NOT  REQUIRED  UNDER  SUCH ACT OR
         UNLESS SOLD PURSUANT TO RULE 144 UNDER SUCH ACT.

                                               Right to
                                               Purchase
                                               1,000,000
                                               Shares of
                                               Common  Stock,   par  value
                                               $0.005
                                               per share


                             STOCK PURCHASE WARRANT

         THIS CERTIFIES THAT, for value received,  RGC INTERNATIONAL  INVESTORS,
LDC  ("RGC") or its  registered  assigns,  is  entitled  to  purchase  from AURA
SYSTEMS, INC., a Delaware corporation (the "Company"),  at any time or from time
to time  during  the  period  specified  in  Paragraph  2  hereof,  One  Million
(1,000,000) fully paid and  nonassessable  shares of the Company's Common Stock,
par value $0.005 per share (the "Common Stock"),  at an exercise price of $0.375
per share (the  "Exercise  Price").  The term "Warrant  Shares," as used herein,
refers to the shares of Common Stock purchasable  hereunder.  The Warrant Shares
and the  Exercise  Price are subject to  adjustment  as provided in  Paragraph 4
hereof.

         This  Warrant  is  subject  to the  following  terms,  provisions,  and
conditions:




<PAGE>





         1. Manner of Exercise;  Issuance of  Certificates;  Payment for Shares.
Subject to the  provisions  hereof,  this Warrant may be exercised by the holder
hereof,  in whole or in part, by the surrender of this Warrant,  together with a
completed  exercise  agreement  in  the  form  attached  hereto  (the  "Exercise
Agreement"),  to the Company during normal business hours on any business day at
the Company's principal executive offices (or such other office or agency of the
Company  as it may  designate  by notice  to the  holder  hereof),  and upon (i)
payment to the Company in cash,  by certified or official  bank check or by wire
transfer  for the account of the Company of the  Exercise  Price for the Warrant
Shares specified in the Exercise  Agreement or (ii) if the resale of the Warrant
Shares  by  the  holder  is  not  then  registered   pursuant  to  an  effective
registration  statement  under  the  Securities  Act of 1933,  as  amended  (the
"Securities Act"), delivery to the Company of a written notice of an election to
effect a "Cashless Exercise" (as defined in Section 11(c) below) for the Warrant
Shares  specified in the  Exercise  Agreement.  The Warrant  Shares so purchased
shall be deemed to be issued to the holder hereof or such holder's designee,  as
the record  owner of such  shares,  as of the close of  business  on the date on
which this Warrant shall have been surrendered, the completed Exercise Agreement
shall have been delivered,  and payment shall have been made for such shares (or
an election  to effect a Cashless  Exercise  has been made) as set forth  above.
Certificates  for the Warrant  Shares so purchased,  representing  the aggregate
number of shares specified in the Exercise Agreement,  shall be delivered to the
holder hereof  within a reasonable  time,  not exceeding two (2) business  days,
after this Warrant shall have been so exercised.  The  certificates so delivered
shall be in such  denominations  as may be  requested  by the holder  hereof and
shall be  registered  in the name of such  holder or such other name as shall be
designated  by such holder.  If this Warrant shall have been  exercised  only in
part, then, unless this Warrant has expired,  the Company shall, at its expense,
at the  time of  delivery  of such  certificates,  deliver  to the  holder a new
Warrant  representing  the number of shares with  respect to which this  Warrant
shall not then have been exercised.

                  Notwithstanding  anything in this Warrant to the contrary,  in
no event  shall the holder of this  Warrant be  entitled to exercise a number of
Warrants (or portions  thereof) in excess of the number of Warrants (or portions
thereof)  upon  exercise  of which the sum of (i) the number of shares of Common
Stock  beneficially owned by the holder and its affiliates (other than shares of
Common Stock which may be deemed beneficially owned through the ownership of the
unexercised  Warrants and the  unexercised or  unconverted  portion of any other
securities  of the Company  subject to a limitation  on  conversion  or exercise
analogous to the limitations  contained herein) and (ii) the number of shares of
Common Stock  issuable upon exercise of the Warrants (or portions  thereof) with
respect to which the determination  described herein is being made, would result
in  beneficial  ownership by the holder and its  affiliates of more than 4.9% of
the  outstanding  shares  of  Common  Stock.  For  purposes  of the  immediately
preceding sentence,  beneficial ownership shall be determined in accordance with
Section 13(d) of the Securities Exchange Act of 1934, as amended, and Regulation
13D-G thereunder, except as otherwise provided in clause (i) hereof.

         2. Period of Exercise.  This Warrant is exercisable at any time or from
time to time on or after  October 22,  1999 (the  "Issue  Date") and before 5:00
p.m.,  New York City time on the fifth (5th)  anniversary of the Issue Date (the
"Exercise Period").

         3. Certain Agreements of the Company.  The Company hereby covenants and
agrees as follows:

                  (a) Shares to be Fully Paid.  All Warrant  Shares  will,  upon
issuance in accordance with the terms of this Warrant, be validly issued,  fully
paid, and nonassessable and free from all taxes, liens, and charges with respect
to the issue thereof.




<PAGE>



                  (b)  Reservation of Shares.  During the Exercise  Period,  the
Company  shall at all times have  authorized,  and  reserved  for the purpose of
issuance upon exercise of this Warrant,  a sufficient number of shares of Common
Stock to provide for the exercise of this Warrant.

                  (c) Listing.  The Company shall promptly secure the listing of
the shares of Common  Stock  issuable  upon  exercise of the  Warrant  upon each
national  securities  exchange or automated quotation system, if any, upon which
shares of Common Stock are then listed  (subject to official  notice of issuance
upon exercise of this Warrant) and shall  maintain,  so long as any other shares
of Common  Stock shall be so listed,  such listing of all shares of Common Stock
from time to time issuable  upon the exercise of this  Warrant;  and the Company
shall  so list on each  national  securities  exchange  or  automated  quotation
system, as the case may be, and shall maintain such listing of, any other shares
of capital  stock of the Company  issuable  upon the exercise of this Warrant if
and so long as any  shares of the same  class  shall be listed on such  national
securities exchange or automated quotation system.

                  (d)  Certain  Actions  Prohibited.  The  Company  will not, by
amendment  of its  charter or through  any  reorganization,  transfer of assets,
consolidation,  merger,  dissolution,  issue or sale of securities, or any other
voluntary action, avoid or seek to avoid the observance or performance of any of
the terms to be observed or performed by it hereunder,  but will at all times in
good faith assist in the carrying out of all the  provisions of this Warrant and
in the taking of all such action as may reasonably be requested by the holder of
this  Warrant in order to protect the  exercise  privilege of the holder of this
Warrant  against  dilution or other  impairment,  consistent  with the tenor and
purpose of this Warrant.  Without limiting the generality of the foregoing,  the
Company  (i) will not  increase  the par value of any  shares  of  Common  Stock
receivable  upon the exercise of this Warrant  above the Exercise  Price then in
effect,  and (ii) will take all such actions as may be necessary or  appropriate
in  order  that the  Company  may  validly  and  legally  issue  fully  paid and
nonassessable shares of Common Stock upon the exercise of this Warrant.

                  (e) Successors and Assigns.  During the Exercise  Period,  the
Company shall maintain its corporate existence and shall not merge,  consolidate
or sell all or substantially all of the Company's assets, except in the event of
a merger or consolidation  or sale of all or substantially  all of the Company's
assets,  where (i) the successor or acquiring entity and, if an entity different
from the successor or acquiring  entity,  the entity whose  securities for which
the Warrant shall become entitled to purchase pursuant to Section 4(e),  assumes
the Company's  obligations  hereunder and under the agreements  and  instruments
entered into in  connection  herewith and (ii) the entity whose  securities  for
which the Warrant shall become entitled to purchase pursuant to Section 4(e), is
a publicly  traded  corporation  whose  Common  Stock is listed  for  trading on
Nasdaq, Nasdaq SmallCap, NYSE or AMEX.

         4. Antidilution  Provisions.  During the Exercise Period,  the Exercise
Price and the number of Warrant Shares shall be subject to adjustment  from time
to time as provided in this Paragraph 4.




<PAGE>



         In the event that any  adjustment  of the  Exercise  Price as  required
herein results in a fraction of a cent,  such Exercise Price shall be rounded up
to the nearest cent.

                  (a)  Adjustment  of  Exercise  Price and Number of Shares upon
Issuance of Common Stock.  Except as otherwise  provided in Paragraphs  4(c) and
4(e)  hereof,  if and whenever on or after the Issue Date of this  Warrant,  the
Company issues or sells,  or in accordance  with Paragraph 4(b) hereof is deemed
to have issued or sold, any shares of Common Stock for no consideration or for a
consideration per share (before deduction of reasonable  expenses or commissions
or underwriting  discounts or allowances in connection  therewith) less than the
Market  Price  (as  hereinafter  defined)  on the date of  issuance  (or  deemed
issuance) of such Common Stock (a "Dilutive  Issuance"),  then  immediately upon
the Dilutive Issuance,  the Exercise Price will be reduced to a price determined
by multiplying  the Exercise Price in effect  immediately  prior to the Dilutive
Issuance by a fraction, (i) the numerator of which is an amount equal to the sum
of (x) the number of shares of Common  Stock  actually  outstanding  immediately
prior  to the  Dilutive  Issuance,  plus  (y)  the  quotient  of  the  aggregate
consideration, calculated as set forth in Paragraph 4(b) hereof, received by the
Company  upon such  Dilutive  Issuance  divided  by the  Market  Price in effect
immediately prior to the Dilutive Issuance, and (ii) the denominator of which is
the total number of shares of Common Stock Deemed Outstanding (as defined below)
immediately after the Dilutive Issuance.

                  (b) Effect on Exercise Price of Certain  Events.  For purposes
of  determining  the adjusted  Exercise Price under  Paragraph 4(a) hereof,  the
following will be applicable:




<PAGE>



(i)Issuance of Rights or Options. If the Company in any manner  issues or grants
any warrants,  rights or options,  whether or not  immediately  exercisable,  to
subscribe for or to purchase Common Stock or other  securities  convertible into
or  exchangeable  for Common Stock  ("Convertible  Securities")  (such warrants,
rights and  options to  purchase  Common  Stock or  Convertible  Securities  are
hereinafter  referred to as "Options")  and the price per share for which Common
Stock is  issuable  upon the  exercise  of such  Options is less than the Market
Price on the date of issuance or grant of such  Options,  then the maximum total
number of shares of Common Stock  issuable upon the exercise of all such Options
will, as of the date of the issuance or grant of such  Options,  be deemed to be
outstanding  and to have been  issued and sold by the Company for such price per
share.  For purposes of the preceding  sentence,  the "price per share for which
Common Stock is issuable  upon the exercise of such  Options" is  determined  by
dividing (i) the total amount,  if any, received or receivable by the Company as
consideration for the issuance or granting of all such Options, plus the minimum
aggregate  amount of additional  consideration,  if any,  payable to the Company
upon  the  exercise  of all  such  Options,  plus,  in the  case of  Convertible
Securities  issuable  upon the exercise of such Options,  the minimum  aggregate
amount of  additional  consideration  payable  upon the  conversion  or exchange
thereof at the time such  Convertible  Securities  first become  convertible  or
exchangeable,  by (ii) the  maximum  total  number of  shares  of  Common  Stock
issuable  upon the exercise of all such Options  (assuming  full  conversion  of
Convertible  Securities,  if applicable).  No further adjustment to the Exercise
Price  will be made upon the  actual  issuance  of such  Common  Stock  upon the
exercise of such  Options or upon the  conversion  or  exchange  of  Convertible
Securities issuable upon exercise of such Options.

(ii  Issuance of Convertible Securities.  If the Company in any manner issues or
sells any Convertible Securities,  whether or not immediately convertible (other
than where the same are issuable upon the exercise of Options) and the price per
share for which Common  Stock is issuable  upon such  conversion  or exchange is
less  than  the  Market  Price  on the  date of  issuance  of  such  Convertible
Securities,  then the maximum  total number of shares of Common  Stock  issuable
upon the conversion or exchange of all such  Convertible  Securities will, as of
the  date of the  issuance  of such  Convertible  Securities,  be  deemed  to be
outstanding  and to have been  issued and sold by the Company for such price per
share.  For the  purposes of the  preceding  sentence,  the "price per share for
which Common Stock is issuable  upon such  conversion or exchange" is determined
by dividing (i) the total amount,  if any, received or receivable by the Company
as consideration  for the issuance or sale of all such  Convertible  Securities,
plus the minimum aggregate amount of additional  consideration,  if any, payable
to the  Company  upon the  conversion  or  exchange  thereof  at the  time  such
Convertible  Securities first become  convertible or  exchangeable,  by (ii) the
maximum total number of shares of Common Stock  issuable upon the  conversion or
exchange  of all such  Convertible  Securities.  No  further  adjustment  to the
Exercise  Price will be made upon the actual  issuance of such Common Stock upon
conversion or exchange of such Convertible Securities.

(iii)Change in Option Price or Conversion Rate. If there is a change at any time
in (i) the amount of  additional  consideration  payable to the Company upon the
exercise of any Options;  (ii) the amount of additional  consideration,  if any,
payable to the  Company  upon the  conversion  or  exchange  of any  Convertible
Securities;   or  (iii)  the  rate  at  which  any  Convertible  Securities  are
convertible into or exchangeable for Common Stock (other than under or by reason
of  provisions  designed to protect  against  dilution),  the Exercise  Price in
effect at the time of such change will be readjusted to the Exercise Price which
would  have  been in  effect  at such  time  had  such  Options  or  Convertible
Securities still outstanding provided for such changed additional  consideration
or changed  conversion rate, as the case may be, at the time initially  granted,
issued or sold.

(iv)Treatment of Expired Options and  Unexercised Convertible Securities. If, in
any case,  the total number of shares of Common Stock  issuable upon exercise of
any Option or upon conversion or exchange of any Convertible  Securities is not,
in fact, issued and the rights to exercise such Option or to convert or exchange
such Convertible Securities shall have expired or terminated, the Exercise Price
then in effect will be readjusted to the Exercise Price which would have been in
effect  at the  time of such  expiration  or  termination  had  such  Option  or
Convertible  Securities,  to the extent  outstanding  immediately  prior to such
expiration or termination  (other than in respect of the actual number of shares
of Common Stock issued upon exercise or conversion thereof), never been issued.




<PAGE>



(v)      Calculation of Consideration Received.  If any Common Stock, Options or
Convertible  Securities are issued,  granted or sold for cash, the consideration
received  therefor for  purposes of this Warrant will be the amount  received by
the Company therefor,  before deduction of reasonable commissions,  underwriting
discounts or  allowances  or other  reasonable  expenses paid or incurred by the
Company in  connection  with such  issuance,  grant or sale.  In case any Common
Stock, Options or Convertible  Securities are issued or sold for a consideration
part or all of which shall be other than cash,  the amount of the  consideration
other  than  cash  received  by the  Company  will  be the  fair  value  of such
consideration,  except where such consideration consists of securities, in which
case the amount of  consideration  received  by the  Company  will be the Market
Price thereof as of the date of receipt.  In case any Common  Stock,  Options or
Convertible Securities are issued in connection with any acquisition,  merger or
consolidation in which the Company is the surviving  corporation,  the amount of
consideration  therefor  will be deemed to be the fair value of such  portion of
the net assets and business of the non-surviving  corporation as is attributable
to such Common Stock, Options or Convertible Securities, as the case may be. The
fair value of any consideration other than cash or securities will be determined
in good faith by the Board of Directors of the Company.

(vi)   Exceptions to Adjustment of Exercise Price. No adjustment to the Exercise
Price will be made (i) upon the exercise of any warrants, options or convertible
securities  granted,  issued and  outstanding  on the date of  issuance  of this
Warrant;  (ii) upon the grant or  exercise  of any  stock or  options  which may
hereafter be granted or exercised under any employee benefit plan of the Company
now existing or to be implemented in the future, so long as the issuance of such
stock or options is  approved by a majority  of the  independent  members of the
Board of Directors of the Company or a majority of the members of a committee of
independent directors  established for such purpose;  (iii) upon the exercise of
the Warrants;  or (iv) upon  aggregate  issuance of up to  $10,000,000 of Common
Stock in a private  placement  undertaken  by the  Company  at a price per share
greater than or equal to $0.27.

                  (c) Subdivision or Combination of Common Stock. If the Company
at any time subdivides (by any stock split,  stock  dividend,  recapitalization,
reorganization,  reclassification  or  otherwise)  the  shares of  Common  Stock
acquirable  hereunder into a greater number of shares,  then,  after the date of
record for effecting such subdivision,  the Exercise Price in effect immediately
prior to such subdivision will be proportionately reduced. If the Company at any
time  combines  (by  reverse  stock  split,  recapitalization,   reorganization,
reclassification  or otherwise) the shares of Common Stock acquirable  hereunder
into a smaller  number of shares,  then,  after the date of record for effecting
such  combination,  the  Exercise  Price  in  effect  immediately  prior to such
combination will be proportionately increased.

                  (d)  Adjustment in Number of Shares.  Upon each  adjustment of
the Exercise Price pursuant to the provisions of this Paragraph 4, the number of
shares of Common Stock  issuable upon exercise of this Warrant shall be adjusted
by multiplying a number equal to the Exercise Price in effect  immediately prior
to such  adjustment  by the  number  of shares of  Common  Stock  issuable  upon
exercise of this Warrant  immediately  prior to such adjustment and dividing the
product so obtained by the adjusted Exercise Price.




<PAGE>



                  (e)   Consolidation,   Merger   or   Sale.   In  case  of  any
consolidation  of the  Company  with,  or merger of the  Company  into any other
corporation, or in case of any sale or conveyance of all or substantially all of
the assets of the  Company  other  than in  connection  with a plan of  complete
liquidation of the Company, then as a condition of such consolidation, merger or
sale or conveyance,  adequate  provision will be made whereby the holder of this
Warrant will have the right to acquire and receive upon exercise of this Warrant
in lieu of the shares of Common Stock  immediately  theretofore  acquirable upon
the exercise of this Warrant, such shares of stock,  securities or assets as may
be issued or payable  with respect to or in exchange for the number of shares of
Common Stock immediately  theretofore acquirable and receivable upon exercise of
this  Warrant had such  consolidation,  merger or sale or  conveyance  not taken
place. In any such case, the Company will make  appropriate  provision to insure
that the provisions of this Paragraph 4 hereof will  thereafter be applicable as
nearly as may be in  relation  to any shares of stock or  securities  thereafter
deliverable  upon the exercise of this Warrant.  The Company will not effect any
consolidation,  merger or sale or  conveyance  unless prior to the  consummation
thereof,  the successor or acquiring  entity (if other than the Company) and, if
an entity  different  from the successor or acquiring  entity,  the entity whose
capital  stock or assets  the  holders of the Common  Stock of the  Company  are
entitled  to  receive  as a  result  of such  consolidation,  merger  or sale or
conveyance  assumes by written instrument the obligations under this Paragraph 4
and the  obligations  to deliver to the holder of this  Warrant  such  shares of
stock, securities or assets as, in accordance with the foregoing provisions, the
holder of this Warrant may be entitled to acquire.

                  (f) Distribution of Assets.  In case the Company shall declare
or make any  distribution  of its assets  (including  cash) to holders of Common
Stock  as a  partial  liquidating  dividend,  by way of  return  of  capital  or
otherwise,  then, after the date of record for determining stockholders entitled
to such distribution,  but prior to the date of distribution, the holder of this
Warrant  shall be entitled upon exercise of this Warrant for the purchase of any
or all of the shares of Common Stock  subject  hereto,  to receive the amount of
such assets which would have been payable to the holder had such holder been the
holder of such shares of Common  Stock on the record date for the  determination
of stockholders entitled to such distribution.

                  (g) Notice of  Adjustment.  Upon the  occurrence  of any event
which  requires any  adjustment of the Exercise  Price,  then,  and in each such
case, the Company shall give notice thereof to the holder of this Warrant, which
notice shall state the Exercise  Price  resulting  from such  adjustment and the
increase or decrease in the number of Warrant  Shares  purchasable at such price
upon exercise,  setting forth in reasonable detail the method of calculation and
the facts  upon which  such  calculation  is based.  Such  calculation  shall be
certified by the chief financial officer of the Company.

                  (h) Minimum Adjustment of Exercise Price. No adjustment of the
Exercise  Price shall be made in an amount of less than 1% of the Exercise Price
in effect at the time such adjustment is otherwise  required to be made, but any
such lesser  adjustment  shall be carried  forward and shall be made at the time
and  together  with the next  subsequent  adjustment  which,  together  with any
adjustments  so  carried  forward,  shall  amount  to not  less  than 1% of such
Exercise Price.



<PAGE>



                  (i) No Fractional Shares. No fractional shares of Common Stock
are to be issued upon the exercise of this Warrant,  but the Company shall pay a
cash  adjustment  in respect of any  fractional  share which would  otherwise be
issuable in an amount equal to the same  fraction of the Market Price of a share
of Common Stock on the date of such exercise.

                  (j)      Other Notices.  In case at any time:

                    (i)The  Company  shall  declare any dividend upon the Common
                    Stock  payable  in  shares of stock of any class or make any
                    other  distribution  (including  dividends or  distributions
                    payable in cash out of retained  earnings) to the holders of
                    the Common Stock;

                    (ii) the Company  shall offer for  subscription  pro rata to
                    the  holders of the Common  Stock any  additional  shares of
                    stock of any class or other rights;

                    (iii)  there  shall  be any  capital  reorganization  of the
                    Company,   or  reclassification  of  the  Common  Stock,  or
                    consolidation or merger of the Company with or into, or sale
                    of  all  or   substantially   all  its  assets  to,  another
                    corporation or entity; or

                    (iv) there shall be a voluntary or involuntary  dissolution,
                    liquidation or winding-up of the Company;

then,  in each such case,  the Company  shall give to the holder of this Warrant
(a) notice of the date on which the books of the Company shall close or a record
shall be taken for  determining  the holders of Common Stock entitled to receive
any such dividend,  distribution,  or subscription rights or for determining the
holders of Common Stock entitled to vote in respect of any such  reorganization,
reclassification,  consolidation,  merger,  sale,  dissolution,  liquidation  or
winding-up  and (b) in the  case of any such  reorganization,  reclassification,
consolidation,  merger, sale, dissolution,  liquidation or winding-up, notice of
the date (or,  if not then  known,  a  reasonable  approximation  thereof by the
Company) when the same shall take place. Such notice shall also specify the date
on which the holders of Common Stock shall be entitled to receive such dividend,
distribution, or subscription rights or to exchange their Common Stock for stock
or  other  securities  or  property   deliverable   upon  such   reorganization,
reclassification,  consolidation,  merger, sale,  dissolution,  liquidation,  or
winding-up,  as the case  may be.  Such  notice  shall be given at least 30 days
prior to the record date or the date on which the Company's  books are closed in
respect thereto. Failure to give any such notice or any defect therein shall not
affect the validity of the proceedings  referred to in clauses (i), (ii),  (iii)
and (iv) above.

                  (k)  Certain   Events.   If  any  event  occurs  of  the  type
contemplated by the adjustment  provisions of this Paragraph 4 but not expressly
provided for by such  provisions,  the Company will give notice of such event as
provided in Paragraph  4(g) hereof,  and the Company's  Board of Directors  will
make an appropriate adjustment in the Exercise Price and the number of shares of
Common Stock  acquirable upon exercise of this Warrant so that the rights of the
holder of this Warrant shall be neither enhanced nor diminished by such event.



<PAGE>



                  (l)      Certain Definitions.

                         (i) "Common  Stock Deemed  Outstanding"  shall mean the
                    number of shares of Common Stock actually  outstanding  (not
                    including shares of Common Stock held in the treasury of the
                    Company), plus (x) pursuant to Paragraph 4(b)(i) hereof, the
                    maximum total number of shares of Common Stock issuable upon
                    the exercise of Options,  as of the date of such issuance or
                    grant of such Options, if any, and (y) pursuant to Paragraph
                    4(b)(ii)  hereof,  the  maximum  total  number  of shares of
                    Common  Stock  issuable  upon   conversion  or  exchange  of
                    Convertible  Securities,  as of the date of issuance of such
                    Convertible Securities, if any.
                         (ii)  "Market  Price,"  as of any  date,  (i) means the
                    average of the last  reported  sale prices for the shares of
                    Common Stock on the Nasdaq  National  Market  ("Nasdaq") for
                    the five (5) trading days immediately preceding such date as
                    reported by  Bloomberg  Financial  Markets or an  equivalent
                    reliable  reporting  service  mutually   acceptable  to  and
                    hereafter  designated  by the holder of this Warrant and the
                    Company  ("Bloomberg"),   or  (ii)  if  Nasdaq  is  not  the
                    principal trading market for the shares of Common Stock, the
                    average of the last  reported  sale prices on the  principal
                    trading  market for the Common  Stock during the same period
                    as reported by Bloomberg, or (iii) if market value cannot be
                    calculated  as of such date on any of the  foregoing  bases,
                    the  Market   Price  shall  be  the  fair  market  value  as
                    reasonably  determined  in good  faith  by (a) the  Board of
                    Directors  of  the  Corporation  or,  at  the  option  of  a
                    majority-in-interest  of  the  holders  of  the  outstanding
                    Warrants by (b) an independent investment bank of nationally
                    recognized  standing in the valuation of businesses  similar
                    to  the   business  of  the   corporation.   The  manner  of
                    determining  the Market  Price of the Common Stock set forth
                    in the foregoing  definition shall apply with respect to any
                    other  security  in respect of which a  determination  as to
                    market value must be made hereunder.
                         (iii) "Common Stock," for purposes of this Paragraph 4,
                    includes the Common Stock,  par value $0.005 per share,  and
                    any  additional  class  of stock of the  Company  having  no
                    preference as to dividends or  distributions on liquidation,
                    provided  that  the  shares  purchasable  pursuant  to  this
                    Warrant shall include only shares of Common Stock, par value
                    $0.005  per  share,  in  respect  of which  this  Warrant is
                    exercisable,  or shares  resulting  from any  subdivision or
                    combination  of such  Common  Stock,  or in the  case of any
                    reorganization, reclassification,  consolidation, merger, or
                    sale of the character  referred to in Paragraph 4(e) hereof,
                    the stock or other  securities  or property  provided for in
                    such Paragraph.

         5. Issue Tax. The issuance of certificates  for Warrant Shares upon the
exercise  of this  Warrant  shall be made  without  charge to the holder of this
Warrant or such shares for any issuance  tax or other costs in respect  thereof,
provided  that the  Company  shall not be  required  to pay any tax which may be
payable in respect of any transfer  involved in the issuance and delivery of any
certificate in a name other than the holder of this Warrant.




<PAGE>



         6. No Rights or Liabilities  as a  Shareholder.  This Warrant shall not
entitle the holder  hereof to any voting rights or other rights as a shareholder
of the  Company.  No provision of this  Warrant,  in the absence of  affirmative
action by the holder hereof to purchase Warrant Shares,  and no mere enumeration
herein of the rights or privileges of the holder hereof,  shall give rise to any
liability  of such  holder for the  Exercise  Price or as a  shareholder  of the
Company,  whether  such  liability is asserted by the Company or by creditors of
the Company.

         7.       Transfer, Exchange, and Replacement of Warrant.

                  (a)  Restriction  on  Transfer.  This  Warrant  and the rights
granted  to the  holder  hereof  are  transferable,  in whole  or in part,  upon
surrender of this Warrant,  together with a properly executed  assignment in the
form  attached  hereto,  at the office or agency of the  Company  referred to in
Paragraph 7(e) below,  provided,  however, that any transfer or assignment shall
be subject to the  conditions  set forth in  Paragraph  7(f)  hereof.  Until due
presentment  for  registration  of  transfer  on the books of the  Company,  the
Company may treat the  registered  holder  hereof as the owner and holder hereof
for all  purposes,  and the  Company  shall not be affected by any notice to the
contrary.
                  (b) Warrant  Exchangeable  for Different  Denominations.  This
Warrant is  exchangeable,  upon the surrender hereof by the holder hereof at the
office or agency of the Company  referred to in  Paragraph  7(e) below,  for new
Warrants of like tenor  representing  in the aggregate the right to purchase the
number of shares of Common Stock which may be purchased hereunder,  each of such
new Warrants to represent  the right to purchase  such number of shares as shall
be designated by the holder hereof at the time of such surrender.

                  (c)   Replacement   of  Warrant.   Upon  receipt  of  evidence
reasonably  satisfactory  to the  Company of the loss,  theft,  destruction,  or
mutilation  of this  Warrant  and,  in the  case of any  such  loss,  theft,  or
destruction,  upon delivery of an indemnity agreement reasonably satisfactory in
form and amount to the  Company,  or, in the case of any such  mutilation,  upon
surrender and cancellation of this Warrant,  the Company,  at its expense,  will
execute and deliver, in lieu thereof, a new Warrant of like tenor.

                  (d) Cancellation;  Payment of Expenses.  Upon the surrender of
this Warrant in  connection  with any  transfer,  exchange,  or  replacement  as
provided in this  Paragraph  7, this Warrant  shall be promptly  canceled by the
Company.  The Company shall pay all taxes (other than securities transfer taxes)
and all other  expenses  (other  than legal  expenses,  if any,  incurred by the
holder  hereof or  transferees)  and  charges  payable  in  connection  with the
preparation, execution, and delivery of Warrants pursuant to this Paragraph 7.

                  (e)  Register.  The Company shall  maintain,  at its principal
executive  offices  (or such  other  office or agency of the  Company  as it may
designate by notice to the holder hereof), a register for this Warrant, in which
the Company  shall  record the name and address of the person in whose name this
Warrant has been issued,  as well as the name and address of each transferee and
each prior owner of this Warrant.




<PAGE>



                  (f) Exercise or Transfer Without Registration. If, at the time
of the surrender of this Warrant in connection with any exercise,  transfer,  or
exchange of this  Warrant,  this Warrant (or, in the case of any  exercise,  the
Warrant Shares issuable hereunder), shall not be registered under the Securities
Act and under  applicable  state  securities  or blue sky laws,  the Company may
require, as a condition of allowing such exercise,  transfer,  or exchange,  (i)
that the holder or transferee of this  Warrant,  as the case may be,  furnish to
the  Company a written  opinion  of  counsel,  which  opinion  and  counsel  are
acceptable  to the  Company,  to the effect  that such  exercise,  transfer,  or
exchange may be made without  registration  under said Act and under  applicable
state  securities or blue sky laws,  (ii) that the holder or transferee  execute
and deliver to the Company an investment letter in form and substance acceptable
to the Company and (iii) that the  transferee  be an  "accredited  investor"  as
defined in Rule 501(a)  promulgated  under the Securities Act;  provided that no
such opinion,  letter or status as an "accredited investor" shall be required in
connection  with a transfer  pursuant to Rule 144 under the Securities  Act. The
first holder of this Warrant, by taking and holding the same,  represents to the
Company that such holder is acquiring this Warrant for investment and not with a
view to the distribution thereof.

         8.       [Intentionally Omitted].

         9. Notices. All notices, requests, and other communications required or
permitted to be given or delivered hereunder to the holder of this Warrant shall
be in writing, and shall be personally delivered,  or shall be sent by certified
or registered mail or by recognized overnight mail courier,  postage prepaid and
addressed,  to such holder at the address  shown for such holder on the books of
the  Company,  or at such  other  address as shall  have been  furnished  to the
Company  by  notice  from  such  holder.  All  notices,   requests,   and  other
communications  required or permitted to be given or delivered  hereunder to the
Company shall be in writing, and shall be personally delivered, or shall be sent
by certified or registered mail or by recognized overnight mail courier, postage
prepaid and addressed,  to the office of the Company at 2335 Alaska  Avenue,  El
Segundo,  California  90245  Attention:  President,  or at such other address as
shall  have been  furnished  to the holder of this  Warrant  by notice  from the
Company.  Any  such  notice,  request,  or  other  communication  may be sent by
facsimile,  but  shall  in such  case be  subsequently  confirmed  by a  writing
personally  delivered or sent by certified or  registered  mail or by recognized
overnight  mail  courier as provided  above.  All notices,  requests,  and other
communications  shall be  deemed to have  been  given  either at the time of the
receipt  thereof by the person entitled to receive such notice at the address of
such person for  purposes of this  Paragraph 9, or, if mailed by  registered  or
certified mail or with a recognized overnight mail courier upon deposit with the
United States Post Office or such overnight mail courier,  if postage is prepaid
and the mailing is properly addressed, as the case may be.




<PAGE>



         10.  Governing  Law. THIS WARRANT SHALL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE  APPLICABLE TO AGREEMENTS MADE
AND TO BE PERFORMED IN THE STATE OF DELAWARE  (WITHOUT  REGARD TO  PRINCIPLES OF
CONFLICT OF LAWS). BOTH PARTIES  IRREVOCABLY  CONSENT TO THE JURISDICTION OF THE
UNITED  STATES  FEDERAL  COURTS AND THE STATE  COURTS  LOCATED IN DELAWARE  WITH
RESPECT TO ANY SUIT OR PROCEEDING BASED ON OR ARISING UNDER THIS AGREEMENT,  THE
AGREEMENTS ENTERED INTO IN CONNECTION HEREWITH OR THE TRANSACTIONS  CONTEMPLATED
HEREBY OR THEREBY AND IRREVOCABLY  AGREE THAT ALL CLAIMS IN RESPECT OF SUCH SUIT
OR PROCEEDING MAY BE DETERMINED IN SUCH COURTS.  BOTH PARTIES  IRREVOCABLY WAIVE
THE  DEFENSE  OF AN  INCONVENIENT  FORUM  TO THE  MAINTENANCE  OF  SUCH  SUIT OR
PROCEEDING.  BOTH  PARTIES  FURTHER  AGREE THAT  SERVICE OF PROCESS UPON A PARTY
MAILED BY FIRST CLASS MAIL SHALL BE DEEMED IN EVERY RESPECT EFFECTIVE SERVICE OF
PROCESS  UPON THE PARTY IN ANY SUCH SUIT OR  PROCEEDING.  NOTHING  HEREIN  SHALL
AFFECT EITHER  PARTY'S  RIGHT TO SERVE PROCESS IN ANY OTHER MANNER  PERMITTED BY
LAW. BOTH PARTIES AGREE THAT A FINAL NON-APPEALABLE JUDGMENT IN ANY SUCH SUIT OR
PROCEEDING  SHALL BE CONCLUSIVE  AND MAY BE ENFORCED IN OTHER  JURISDICTIONS  BY
SUIT ON SUCH JUDGMENT OR IN ANY OTHER LAWFUL MANNER.

         11.      Miscellaneous.

                  (a) Amendments. This Warrant and any provision hereof may only
be amended by an  instrument  in writing  signed by the  Company  and the holder
hereof.

                  (b)  Descriptive  Headings.  The  descriptive  headings of the
several  paragraphs of this Warrant are inserted for purposes of reference only,
and shall not  affect  the  meaning  or  construction  of any of the  provisions
hereof.

                  (c)  Cashless  Exercise.   Notwithstanding   anything  to  the
contrary  contained in this Warrant,  if the resale of the Warrant Shares by the
holder  hereof is not then  registered  pursuant  to an  effective  registration
statement   under  the  Securities   Act,  this  Warrant  may  be  exercised  by
presentation  and  surrender  of this  Warrant to the  Company at its  principal
executive  offices with a written  notice of the holder's  intention to effect a
cashless  exercise,  including a  calculation  of the number of shares of Common
Stock to be issued upon such  exercise in  accordance  with the terms  hereof (a
"Cashless Exercise"). In the event of a Cashless Exercise, in lieu of paying the
Exercise Price in cash, the holder hereof shall  surrender this Warrant for that
number of shares of Common Stock determined by multiplying the number of Warrant
Shares to which it would  otherwise be entitled by a fraction,  the numerator of
which shall be the difference between the then current Market Price per share of
the Common Stock and the Exercise  Price,  and the denominator of which shall be
the then current Market Price per share of Common Stock.




<PAGE>



                  (d) Remedies.  The Company acknowledges that a breach by it of
its obligations  hereunder will cause  irreparable  harm to the holder hereof by
vitiating  the  intent  and  purpose of the  transactions  contemplated  hereby.
Accordingly, the Company acknowledges that the remedy at law for a breach of its
obligations  under this Warrant will be inadequate and agrees, in the event of a
breach or threatened  breach by the Company of the provisions of this Agreement,
that the holder  hereof  shall be entitled,  in addition to all other  available
remedies in law or in equity, to an injunction or injunctions to prevent or cure
any breaches of the provisions of this Warrant and to enforce  specifically  the
terms and provisions of this Warrant,  without the necessity of showing economic
loss and without any bond or other security being required.


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]



<PAGE>



         IN WITNESS WHEREOF, the Company has caused this Warrant to be signed by
its duly authorized officer.

                               AURA SYSTEMS, INC.

                       By:                     _____________________________

                       Name:                   _____________________________

                       Title:                  _____________________________



                                 Dated as of October 22, 1999



<PAGE>



1-PH/1096751.3

                           FORM OF EXERCISE AGREEMENT


                                                  Dated:  ________ __, 199_


To: Aura Systems, Inc.


         The  undersigned,  pursuant to the  provisions  set forth in the within
Warrant,  hereby agrees to purchase  ________  shares of Common Stock covered by
such Warrant, and makes payment herewith in full therefor at the price per share
provided by such Warrant in cash or by  certified or official  bank check in the
amount of,  or, if the resale of such  Common  Stock by the  undersigned  is not
currently registered pursuant to an effective  registration  statement under the
Securities  Act of 1933, as amended,  by surrender of  securities  issued by the
Company  (including a portion of the Warrant) having a market value (in the case
of a portion of this Warrant, determined in accordance with Section 11(c) of the
Warrant) equal to $_________.  Please issue a certificate  or  certificates  for
such shares of Common  Stock in the name of and pay any cash for any  fractional
share to:


                 Name:                      ___________________________________

                 Signature:                    ________________________________
                 Address:                      ________________________________


                 Note:    The above signature  should  correspond  exactly with
                          the name on the face of the within Warrant.

and,  if said  number  of shares of  Common  Stock  shall not be all the  shares
purchasable under the within Warrant,  a new Warrant is to be issued in the name
of said undersigned  covering the balance of the shares  purchasable  thereunder
less any fraction of a share paid in cash.



<PAGE>



                               FORM OF ASSIGNMENT


         FOR  VALUE  RECEIVED,   the  undersigned  hereby  sells,  assigns,  and
transfers  all the  rights of the  undersigned  under the within  Warrant,  with
respect  to the  number  of shares of Common  Stock  covered  thereby  set forth
hereinbelow, to:

Name of Assignee            Address                             No of Shares






,   and   hereby   irrevocably    constitutes   and   appoints    ______________
________________________  as agent and attorney-in-fact to transfer said Warrant
on the books of the within-named corporation, with full power of substitution in
the premises.


Dated:  ________ __, 199_

In the presence of:


- -------------------------

                              Name:        ____________________________________

                              Signature:   _________________________________

                              Title of Signing Officer or
Agent (if any):

                              Address:     __________________________________


                 Note:    The above signature  should  correspond  exactly with
                          the name on the face of the within Warrant.



<PAGE>






10.21.4

         THE CONVERTIBLE  SENIOR SECURED NOTE DATED OCTOBER 7, 1998 MADE BY AURA
         SYSTEMS,  INC.  IN  FAVOR  OF RGC  INTERNATIONAL  INVESTORS,  LDC  (THE
         "CONVERTIBLE  SENIOR  SECURED  NOTE"),  IS HEREBY  AMENDED AND RESTATED
         EFFECTIVE AS OF OCTOBER 22, 1999. ALL  LIABILITIES  AND  OBLIGATIONS OF
         AURA SYSTEMS,  INC.  UNDER THE  CONVERTIBLE  SENIOR  SECURED NOTE SHALL
         HEREAFTER BE EVIDENCED BY THIS NOTE.


              AMENDED AND RESTATED CONVERTIBLE SENIOR SECURED NOTE


El Segundo, California                                           $3,000,000.00
October 7, 1998

                  FOR VALUE RECEIVED, Aura Systems, Inc., a Delaware corporation
(hereinafter called the "Borrower"),  hereby promises to pay to the order of RGC
International  Investors, LDC or registered assigns (the "Holder") the principal
amount of Three Million Dollars  ($3,000,000.00) in equal quarterly installments
of $283,679.00  beginning on the 22nd day of January, 2000 and continuing on the
22nd day of each successive  April,  July,  October and January until payment in
full of the  principal  amount;  provided,  however,  that if at any  time  such
quarterly  payments are less frequent than any regularly  scheduled  payments of
principal or interest to the holders of unsecured claims  ("Unsecured  Scheduled
Payments")  pursuant to any plan of  reorganization,  repayment or restructuring
between  the  Borrower  and that  certain  Unofficial  Creditors'  Committee  of
Borrower,  organized as of July 26, 1999, or any similarly  situated  committee,
then, following payment of the next quarterly  installment due after the date of
the first Unsecured Scheduled Payment,  this Note shall be thereafter payable in
equal  monthly  installments  of  $94,009.00 on the 22nd day of each month until
payment in full of the principal amount.

                  Any remaining unpaid principal balance of this Note,  together
with  accrued but unpaid  interest,  shall be due and payable in full on October
22, 2002 (the  "Maturity  Date").  The  Borrower  may prepay the  principal  and
interest  on this Note,  without  premium or  penalty,  at any time prior to the
Maturity Date.

                  Interest shall accrue on the unpaid  principal  balance hereof
at the rate of eight  percent  (8%) per annum from  October 22, 1999 (the "Issue
Date")  until the same  becomes  due and  payable,  whether at  maturity or upon
acceleration  or by prepayment or otherwise,  and shall be computed on the basis
of a 365-day  year and the  actual  number  of days  elapsed.  Accrued  interest
hereunder shall be payable in arrears on the date for principal  payments as set
forth above.  Any amount of principal or interest on this Note which is not paid
when due shall bear interest at the rate of sixteen  percent (16%) per annum (or
such  lesser  amount as is allowed by law) from the due date  thereof  until the
same is paid  ("Default  Interest"),  such  Default  Interest to be payable upon
demand.




<PAGE>





                  All payments of principal and accrued  interest  shall be made
in lawful money of the United States of America.  All payments  shall be made at
such  address as the Holder  shall  hereafter  give to the  Borrower  by written
notice made in accordance with the provisions of this Note.  Whenever any amount
expressed  to be due by the  terms of this Note is due on any day which is not a
business day, the same shall instead be due on the next  succeeding day which is
a business  day and,  in the case of any  payment  date which is not the date on
which this Note is paid in full, the extension of the due date thereof shall not
be taken into account for purposes of determining  the amount of interest due on
such date.  As used in this  Note,  the term  "business  day" shall mean any day
other than a Saturday,  Sunday or a day on which commercial banks in the city of
New York,  New York are  authorized  or  required by law or  executive  order to
remain closed.  Each  capitalized term used herein,  and not otherwise  defined,
shall have the meaning  ascribed  thereto in that  certain  Securities  Purchase
Agreement,  dated  October 7, 1998,  pursuant to which this Note was  originally
issued (the "Purchase Agreement").

                  This Note is a secured  obligation and is subject to the terms
of (i) that certain Security Agreement,  dated as of October 7, 1998 and amended
as of October  22,  1999,  by and  between  the Holder  and the  Borrower,  (the
"Borrower Security Agreement"),  (ii) those certain Guarantee Agreements,  dated
as of October 7, 1998, by and between each of the  Borrower's  subsidiaries  and
the  Holder  (the  "Guarantee  Agreements),  and (iii)  those  certain  Security
Agreements,  dated as of October 7, 1998, and amended as of October 22, 1999, by
and between each of the Borrower's  subsidiaries and the Holder (the "Subsidiary
Security  Agreements" and, together with the Borrower Security Agreement and the
Guarantee  Agreements,   the  "Security  Agreements").   All  terms,  covenants,
conditions and agreements contained in the Security Agreements are hereby made a
part of this Note as if they were fully set forth herein,  and Borrower promises
and agrees to keep,  observe and perform the same in  accordance  with the terms
thereof.

                  The Convertible Senior Secured Note dated October 7, 1998 made
by Aura  Systems,  Inc.  in  favor  of RGC  International  Investors,  LDC  (the
"Convertible  Senior  Secured  Note") is amended and  restated  effective  as of
October 22, 1999.  All  liabilities  and  obligations  of the Borrower under the
Convertible Senior Secured Note shall hereafter be evidenced by this Note.

                  Upon  the  occurrence  of an  Event  of  Default  (as  defined
herein),  the entire unpaid principal  indebtedness of this Note,  together with
all  interest  accrued  and Default  Interest  together  with all other  charges
provided  for  herein or in the  Security  Agreements,  shall,  at the option of
Holder,  become  due and  payable  immediately,  without  presentation,  demand,
protest or further notice (all of which are expressly  waived by Borrower),  and
payment of same may be enforced and recovered in whole or in part at any time by
the Holder.

                  Borrower  agrees to pay on demand any  costs,  indemnification
claims, or other expenses arising under the Security Agreements and all costs of
collection, including without limitation attorneys' fees, incurred by the Holder
hereof with respect to any default by Borrower  hereunder;  such amounts,  until
paid by Borrower,  shall be added to the principal  hereof and be secured by the
Security Agreements.



<PAGE>



                  Any and all payments received by the Holder hereof following a
default by Borrower may, at the Holder's option,  be applied to any and all sums
payable by Borrower hereunder in whatever order and manner the Holder may elect,
including,  without limitation,  the following:  first to the payment of any and
all costs and  expenses  incurred  by the Holder with  respect to such  default,
second to payments  overdue  hereunder (in whatever order the Holder may elect),
third to  accrued  interest  and fourth to  principal.  The Holder may make such
application  notwithstanding  any  contrary  request  or  purported  conditional
payment by Borrower.

                  The granting by the Holder hereof,  with or without notice, of
any  forbearance  or any  extension  of time for  payment  of any sum or for the
performance  of any covenant,  condition or agreement due hereunder or under the
Security Agreements,  or the granting of any other indulgence,  or the taking or
releasing  or  subordinating  of any  security or  additional  security  for the
indebtedness  evidenced hereby,  or any other  modification or amendment of this
Note or the  Security  Agreements,  shall in no way  release  or  discharge  the
liability  of  Borrower  on this Note,  whether or not  granted or done with the
knowledge or consent of Borrower.  No failure or delay on the part of the Holder
in the exercise of any power,  right or privilege  hereunder  shall operate as a
waiver  thereof,  nor shall any single or partial  exercise  of any such  power,
right or privilege  preclude other or further  exercise  thereof or of any other
right,  power or  privileges.  All rights and remedies  existing  hereunder  are
cumulative to, and not exclusive of, any rights or remedies otherwise available.

                  BORROWER  HEREBY  IRREVOCABLY   AUTHORIZES  AND  EMPOWERS  ANY
ATTORNEY OR THE PROTHONOTARY OR CLERK OF ANY COURT OF RECORD WITHIN THE STATE OF
DELAWARE  OR  ELSEWHERE  TO APPEAR  FOR  BORROWER  AND IN CASE ANY  DEFAULT  HAS
OCCURRED HEREUNDER OR UNDER THE SECURITY  AGREEMENTS,  WITH OR WITHOUT COMPLAINT
OR DECLARATION  FILED, TO CONFESS AND ENTER JUDGMENT,  OR A SERIES OF JUDGMENTS,
AGAINST  BORROWER IN FAVOR OF THE THEN  HOLDER OF THIS NOTE AS OF ANY TERM,  FOR
THE UNPAID BALANCE OF THE PRINCIPAL DEBT HEREOF  (INCLUDING  WITHOUT  LIMITATION
ALL SUMS  ADVANCED OR PAID BY ANY HOLDER TO OR ON BEHALF OF BORROWER OR ADDED TO
THE  PRINCIPAL  HEREOF  PURSUANT  TO THE  TERMS  OF THIS  NOTE  OR THE  SECURITY
AGREEMENTS) TOGETHER WITH UNPAID INTEREST AND DEFAULT INTEREST THEREON, COSTS OF
SUIT AND REASONABLE  ATTORNEY'S FEES AND COSTS.  THIS NOTE OR A COPY VERIFIED BY
AFFIDAVIT  SHALL BE SUFFICIENT  WARRANT FOR ANY SUCH ATTORNEY TO SO PROCEED.  ON
SUCH  JUDGMENT OR JUDGMENTS  ONE OR MORE  EXECUTIONS  MAY ISSUE  FORTHWITH.  THE
AUTHORITY  GRANTED  HEREIN TO CONFESS  JUDGMENT  SHALL NOT BE  EXHAUSTED  BY ANY
EXERCISE  THEREOF BUT SHALL  CONTINUE AND MAY BE EXERCISED FROM TIME TO TIME AND
AT ALL TIMES UNTIL  PAYMENT IN FULL OF ALL THE AMOUNTS DUE  HEREUNDER  AND UNDER
THE SECURITY AGREEMENTS, ANY LAW, RULE OF COURT OR CUSTOM NOTWITHSTANDING.




<PAGE>



                  Any notice  herein  required or permitted to be given shall be
in  writing  and may be  personally  served or  delivered  by courier or sent by
United  States  mail and  shall be deemed to have been  given  upon  receipt  if
personally served (which shall include telephone line facsimile transmission) or
sent by courier or three (3) days after  being  deposited  in the United  States
mail, certified,  with postage pre-paid and properly addressed, if sent by mail.
For the  purposes  hereof,  the  address  of the  Holder  shall be c/o Rose Glen
Capital   Management,   L.P.,  3  Bala  Plaza  East,  Suite  200,  Bala  Cynwyd,
Pennsylvania  19004,  facsimile  number:  (610)  617-0570 and the address of the
Borrower shall be Aura Systems, Inc., 2335 Alaska Avenue, El Segundo, California
90245,  facsimile number:  (310) 643-8719.  Both the Holder and the Borrower may
change the  address  for  service  by service of written  notice to the other as
herein provided.

                  This Note is transferrable at the Holder's option and shall be
binding upon  Borrower  and its  successors  and  assigns.  The rights under and
benefits  of this Note shall  inure to Holder and its  successors  and  assigns.
Notwithstanding  anything in this Note to the contrary, this Note may be pledged
as  collateral in  connection  with a bona fide margin  account or other lending
arrangement.

                  This Note and any  provision  hereof may only be amended by an
instrument in writing signed by the Borrower and the Holder. The term "Note" and
all references  thereto,  as used  throughout this  instrument,  shall mean this
instrument as originally executed, or if later amended or supplemented,  then as
so amended or supplemented.

                  If any  term  or  provision  of this  Note or the  application
thereof to any person or circumstance shall be invalid, illegal or unenforceable
in any  respect,  the  remainder  of this Note shall be  construed  without such
provision,  and  the  application  of such  term  or  provision  to  persons  or
circumstances  other  than  those  as to which it is held  invalid,  illegal  or
unenforceable,  as the case may be, shall not be affected thereby, and all other
terms and provisions of this Note shall be valid and  enforceable to the fullest
extent permitted by law and equity.

                  This   Agreement   shall  be  governed  by  and  construed  in
accordance with the laws of the State of Delaware  applicable to agreements made
and to be performed in the State of Delaware  (without  regard to  principles of
conflict of laws). Both parties  irrevocably  consent to the jurisdiction of the
United  States  federal  courts and the state  courts  located in Delaware  with
respect to any suit or proceeding based on or arising under this Agreement,  the
agreements entered into in connection herewith or the transactions  contemplated
hereby or thereby and irrevocably  agree that all claims in respect of such suit
or proceeding may be determined in such courts.  Both parties  irrevocably waive
the  defense  of an  inconvenient  forum  to the  maintenance  of  such  suit or
proceeding.  Both  parties  further  agree that  service of process upon a party
mailed by first class mail shall be deemed in every respect effective service of
process  upon the party in any such suit or  proceeding.  Nothing  herein  shall
affect either  party's  right to serve process in any other manner  permitted by
law. Both parties agree that a final non-appealable judgment in any such suit or
proceeding  shall be conclusive  and may be enforced in other  jurisdictions  by
suit on such judgment or in any other lawful manner.




<PAGE>



                  The following additional terms shall apply to this Note:

                          ARTICLE I - CERTAIN COVENANTS

                  1.1  Distributions  on Capital Stock.  So long as the Borrower
shall have any  obligation  under this Note,  the Borrower shall not without the
Holder's  written  consent (a) pay,  declare or set apart for such payment,  any
dividend or other distribution  (whether in cash,  property or other securities)
on shares of capital  stock  other than  dividends  on shares of the  Borrower's
common  stock,  par value $0.005 per share (the "Common  Stock"),  solely in the
form of  additional  shares of Common  Stock or (b)  directly or  indirectly  or
through any subsidiary  make any other payment or distribution in respect of its
capital stock.

                  1.2 Restriction on Stock Repurchases.  So long as the Borrower
shall have any  obligation  under this Note,  the Borrower shall not without the
Holder's  written consent redeem,  repurchase or otherwise  acquire (whether for
cash or in exchange for property or other  securities  or  otherwise) in any one
transaction or series of related transactions any shares of capital stock of the
Borrower  or any  warrants,  rights or options to  purchase  or acquire any such
shares;  provided,  however,  that  this  Paragraph  1.2  shall not be deemed to
prohibit (a) the repurchase by the Borrower of (i) that certain Convertible Term
Debenture,  due June 27, 1999,  issued to JNC Opportunity  Fund, Ltd., (ii) that
certain Convertible  Debenture issued on December 31, 1997 to CEFEO Investments,
Ltd., (iii) that certain note issued to Isosceles Fund Ltd. on October 27, 1998,
or (iv) those certain Variable Interest  Convertible Notes of the Company issued
on September  30, 1997,  and held by Infinity  Investors  Ltd. and certain other
funds that are advised by H.W. Finance,  in each case on terms no more favorable
than  those  given  to  Holder  pursuant  to that  certain  Securities  Purchase
Agreement,  dated as of October  13,  1999,  by and  between the Holder and Algo
Technologies, Inc., a California corporation (the "Algo Purchase Agreement"), or
(b) the  issuance by the Borrower of shares of Common Stock to each of Excalibur
Limited  Partnership,  P.R.I.F.,  L.P. and Gundyco in trust for RRSP  50-9886-19
(collectively,  the "NewCom Investors") in an amount not in excess of the shares
to which such parties are entitled  pursuant to those  certain  "Aura  Repricing
Rights"  contained in those certain  Subscription  Agreements,  each dated as of
November 30, 1998, between NewCom,  Inc. and the NewCom Investors (as amended by
that certain Amendment Agreement,  dated December 28, 1998, between NewCom, Inc.
and the NewCom Investors).

                  1.3  Sale of  Assets.  So  long as  Borrower  shall  have  any
obligation  under this Note, the Borrower shall not, and shall not permit any of
its Significant  Subsidiaries (as defined in Section 2.3 herein) to, sell, lease
or otherwise  dispose of any of its or their assets outside the ordinary  course
of business without the Holder's written consent;  provided,  however, that this
Paragraph 1.3 shall not be deemed to prohibit (a) any such disposition of assets
the  entire  proceeds  of  which  are  used to  repay  this  Note,  (b) any such
disposition  of assets by Aura  Ceramics,  Inc. or (c) any such  disposition  of
assets effected prior to October 1, 1999 by MYS Corporation, AuraSound, Inc. and
Electrotec Productions, Inc.




<PAGE>



                  1.4  Advances  and Loans.  So long as Borrower  shall have any
obligation  under this Note, the Borrower shall not without the Holder's written
consent  lend  money,  give credit or make  advances  to, or  otherwise  make an
investment  in, any  person,  firm,  joint  venture or  corporation,  including,
without limitation, officers, directors, employees,  subsidiaries and affiliates
of the Borrower, except loans, credits or advances (a) in existence or committed
on the Issue  Date and which the  Borrower  has  informed  the Holder in writing
prior to the  date  hereof,  and (b) made in the  ordinary  course  of  business
(including intercompany transactions consistent with past practice).

                  1.5 Contingent Liabilities. So long as Borrower shall have any
obligation  under this Note, the Borrower shall not without the Holder's written
consent assume, guarantee,  endorse, contingently agree to purchase or otherwise
become  liable upon the  obligation  of any  person,  firm,  partnership,  joint
venture or corporation,  except by the endorsement of negotiable instruments for
deposit or  collection  and except  assumptions,  guarantees,  endorsements  and
contingencies  (a) in  existence  or  committed  on the Issue Date and which the
Borrower has informed  the Holder in writing  prior to the date hereof,  and (b)
similar transactions in the ordinary course of business.

                  1.6  Seniority  of Note.  So long as  Borrower  shall have any
obligation  under this Note, the Borrower  shall not incur any  obligation  with
respect  to  indebtedness  which is  senior  in right of  payment  to this  Note
(including,  without  limitation,  making any  obligation  outstanding as of the
Issue Date senior in right of payment to this Note) other than  obligations with
respect to indebtedness incurred in connection with a Permitted Lien (as defined
in the Borrower  Security  Agreement);  provided,  however,  that the  foregoing
language shall not be deemed to restrict or otherwise limit  Borrower's  ability
to make  payments  with  respect  to  indebtedness  which is  junior in right of
payment to this Note to the  extent  that (i) at the time of such  payment,  the
Borrower is not  otherwise in default  under the terms of this Note and (ii) the
making  of such  payment  by the  Borrower  would not  result in the  Borrower's
inability to make payments of principal and interest hereunder.

                         ARTICLE II - EVENTS OF DEFAULT

                  The Borrower shall be in default under this Note if any one or
more of the following events (each an "Event of Default") occurs:

                  2.1 Failure to Pay Principal or Interest.  The Borrower  fails
to pay the principal  hereof or interest  thereon when due, whether at maturity,
upon acceleration or otherwise,  and such failure continues uncured for a period
of (10) days;




<PAGE>



                  2.2 Breach of  Covenants.  The Borrower  breaches any material
covenant or other material term or condition  contained in this Note or Sections
2, 3, 4, 5, 6 or 7 of the Security  Agreement or any  subsidiary of the Borrower
breaches any material  covenant or other material law or condition  contained in
Sections  2, 3, 4, 5, 6 or 7 of any  Subsidiary  Security  Agreement,  and  such
breach  continues for a period of ten (10) days after written  notice thereof to
the Borrower from the Holder;

                  2.3  Receiver or  Trustee.  The  Borrower  or any  Significant
Subsidiary  (as defined  below) of the Borrower shall make an assignment for the
benefit of creditors,  or apply for or consent to the  appointment of a receiver
or trustee for it or for a substantial part of its property or business, or such
a receiver or trustee shall  otherwise be appointed.  For purposes  hereof,  the
term "Significant Subsidiary" shall mean any subsidiary of the Borrower which on
the Issue Date fits (based upon the financial  statements of the Borrower  dated
as of and for the periods ending  September 30, 1999) or which may in the future
fit  within  the  definition  set  forth  in  Rule  1-02(w)  of  Regulation  S-X
promulgated under the Securities Act of 1933, as amended, but shall specifically
exclude NewCom, Inc.;

                  2.4 Judgments.  Any money  judgment,  writ or similar  process
shall be entered or filed against the Borrower or any Significant  Subsidiary of
the Borrower or any of its  property or other  assets for more than  $1,000,000,
and shall  remain  unvacated,  unbonded  or  unstayed  (by court order or by the
written  agreement  of the judgment  creditor)  for a period of twenty (20) days
unless otherwise  consented to by the Holder in its sole  discretion;  provided,
however,  that the  existing  judgment  against the  Borrower and certain of its
subsidiaries in favor of NEC  Technologies,  Inc.  entered in Case No. YC033592,
Los Angeles Superior Court, pursuant to a Settlement  Agreement,  dated December
17, 1998, in the amount of $2,951,854  (plus  interest)  shall not constitute an
Event of Default under this Paragraph 2.4;

                  2.5  Bankruptcy.  Bankruptcy,  insolvency,  reorganization  or
liquidation proceedings or other proceedings for relief under any bankruptcy law
or any law for the  relief of debtors  shall be  instituted  by or  against  the
Borrower or any Significant Subsidiary of the Borrower;  provided, however, that
in the case of an involuntary  bankruptcy,  such  involuntary  bankruptcy  shall
continue undischarged or undismissed for a period of sixty (60) days;

                  2.6  Sale  of  Assets,   Merger.   The  sale,   conveyance  or
disposition  of all or  substantially  all of the assets of the  Borrower or the
consolidation, merger or other business combination of the Borrower with or into
any other  Person (as  defined  below) or Persons  when the  Borrower is not the
survivor.  "Person" shall mean any individual,  corporation,  limited  liability
company, partnership, association, trust or other entity or organization.



<PAGE>



                  IN WITNESS WHEREOF, Borrower has caused this Note to be signed
in its name by its duly authorized officer this 22nd day of October, 1999.


                               AURA SYSTEMS, INC.



                                    By:_____________________________________
                                      Name:
                                     Title:


ACKNOWLEDGED AND AGREED TO BY:


RGC INTERNATIONAL INVESTORS, LDC
By:      Rose Glen Capital Management, L.P., Investment Manager
         By:      RGC General Partner Corp., as General Partner


By: ______________________________
         Wayne D. Bloch
         Managing Director




<PAGE>






                              SETTLEMENT AGREEMENT
                              AND RELEASE OF CLAIMS

         This Settlement  Agreement and Release of Claims ("Agreement") dated as
of December 1, 1999, is made and entered into by JNC OPPORTUNITY  FUND,  LTD., a
Cayman Islands company ("JNC"), and AURA SYSTEMS,  INC., a Delaware company (the
"Company").

                              W I T N E S S E T H:

         WHEREAS,  the  Company  has  previously  issued  to  JNC a  Convertible
Debenture  dated June 27, 1997, in the original  principal  amount of $4,000,000
(the  "Convertible   Debenture")  pursuant  to  a  certain  Securities  Purchase
Agreement  between JNC and the Company  dated as of June 27, 1997, as amended by
an agreement dated as of November 21, 1997 (the Securities  Purchase  Agreement,
as amended is referred to herein as the  "Purchase  Agreement"),  and has issued
Warrants  ("Warrants")  to JNC,  which  Convertible  Debenture  and Warrants are
presently owned by JNC; and

         WHEREAS,  on  October  21,  1998,  JNC filed a  Complaint  against  the
Company,  entitled JNC Opportunity  Fund v. Aura Systems,  Inc.  (CA98-595) (the
"Action"),  seeking damages of not less than $3,584,983  arising out the alleged
breach of the Purchase Agreement by the Company; and

         WHEREAS,  the parties  desire to enter into this  Agreement in order to
terminate the Action and to provide for (i) a cash payment by the Company to JNC
of  $430,000,  (ii) the issuance to JNC of Three  Million Five Hundred  Thousand
(3,500,000)  shares of the Company's Common Stock (the "Shares") pursuant to the
Convertible Debenture, (iii) the issuance by the Company to JNC of a warrant, in
the form  attached  hereto,  entitling  JNC from  time to time to  purchase  One
Hundred  Thirteen  Thousand  (113,000)  shares of  Company's  Common Stock at an
exercise  price of $0.375 per share  (the  "Settlement  Warrant"),  and (iv) the
surrender and cancellation of the Convertible Debenture and the Warrants; and

         WHEREAS,  contemporaneously  with the  execution of this  Agreement the
parties are entering  into an Escrow  Agreement  (the "Escrow  Agreement")  with
Robinson  Silverman  Pearce  Aronsohn & Berman  LLP,  as escrow  agent  ("Escrow
Agent") to facilitate the consummation of the transactions  contemplated by this
Agreement.

         NOW,  THEREFORE,  in consideration of the mutual covenants and promises
herein contained and other good and valuable consideration,  receipt of which is
hereby acknowledged, it is hereby agreed by and between the parties as follows:


         1. The Exchange. Within three business days of the date of execution of
this  Agreement,  the parties shall deliver to the Escrow Agent,  1290 Avenue of
the Americas,  New York, NY 10104, to hold in escrow pending the consummation of
the  exchange  contemplated  by this Section 1, the  following:  (A) the Company
shall deliver (i) a stock  certificate  evidencing  the Shares,  which are being
issued as a partial conversion of the Debenture,  registered in the name of JNC,
free and clear of any restrictive legends,  together with a legal opinion to the
effect that such shares have been  validly  issued and may be resold  under Rule
144 promulgated  under the Securities Act of 1933 and a certification  that such
opinion has been  accepted by the  transfer  agent for the Common Stock for such
purchase,  (ii) the sum of Four Hundred Thirty Thousand Dollars  ($430,000) (the
"Cash Payment"),  in immediately  available funds to the account specified prior
thereto  for such  purpose  by  Escrow  Agent,  (iii)  the  Settlement  Warrant,
registered  in the  name  of  JNC,  and  (iv)  two  executed  originals  of this
Agreement;  and (B) JNC shall deliver (i) the Convertible Debenture and Warrant,
and (ii) two executed originals of this Agreement.

         2.  Closing.  Subject to and in accordance  with the Escrow  Agreement,
Escrow  Agent  shall  notify  each of the  Company  and JNC when it  shall  have
received  all of the  items  required  to have  been  delivered  by the  parties
pursuant to Section 1 (each a "Closing  Item," and  collectively,  the  "Closing
Items").  Promptly  thereafter,  Escrow Agent shall deliver without liability or
other  risk to any  party,  which is  hereby  waived,  (A) to the  Company:  the
Convertible  Debenture,  the Warrant and one executed original of this Agreement
and (B) to or as directed by JNC: the Cash Payment,  the Settlement Warrant, the
Shares (and the related  Rule 144  opinion)  and one  executed  original of this
Agreement  (the date that all of the Closing  Items are received is the "Closing
Date").  JNC agrees that within two  business  days of the Closing  Date it will
cause the Action to be dismissed with prejudice.  If Escrow Agent shall not have
received all of the Closing Items in  satisfactory  form and when required under
this Agreement,  this Agreement may be terminated by the non-defaulting party as
if it never existed and Escrow Agent's sole duties and  obligations  shall be as
set forth in the Escrow Agreement


         3.  Warranties  of JNC. JNC  represents  and warrants to the Company as
follows:

                         (a) Authorization;  Enforcement.  JNC has all requisite
                    power and authority to enter into and perform this Agreement
                    and to consummate  the exchange  contemplated  hereby.  This
                    Agreement has been duly and validly  authorized by JNC. This
                    Agreement  has  been  duly  executed  by JNC and  upon  full
                    delivery of the Closing Items will  constitute the valid and
                    binding   obligation  of  JNC  enforceable   against  it  in
                    accordance with its terms.

                         (b)  Information;  Acknowledgment  of Risk. The Company
                    has  furnished  JNC  and its  advisors,  if  any,  with  all
                    materials relating to the business,  finances and operations
                    of the  Company  which  have been  requested  by JNC and its
                    advisors.  JNC has  been  afforded  the  opportunity  to ask
                    questions  of the  Company  and  has  received  satisfactory
                    answers  to  such  questions  concerning  the  terms  of the
                    securities  offered,  sold or exchanged hereby. JNC is aware
                    that the Shares and the Settlement  Warrant are speculative,
                    that an investment in the Company  involves a high degree of
                    risk,  that it may lose its  entire  investment  and JNC can
                    afford to bear the risks of an  investment  in the  Company.
                    JNC is a sophisticated investor with considerable experience
                    in investments  of this nature.  JNC  acknowledges  that the
                    Company makes no  representations or warranties with respect
                    to the Company,  the Shares or the Settlement  Warrant other
                    than those  representations  or warranties set forth in this
                    Agreement,  and  JNC has in no way  relied  upon  any  other
                    statement made or information provided by the Company.


                         (c)   Accredited   Investor.   JNC  is  an  "accredited
                    investor"   within  the  meaning  of  Regulation  D  of  the
                    Securities Act of 1933 (the "Securities Act").

                         (d)  Non-Affiliate  Status.  JNC is not presently or at
                    any time  within the past three  months,  and on the Closing
                    Date  will not be, an  "affiliate"  of the  Company  as such
                    quoted term is defined in the Securities Act.

         4.  Warranties of the Company.  The Company  represents and warrants to
JNC as follows:

                         (e) (a) Authorization; Enforcement. The Company has all
                    requisite power and authority to enter into and perform this
                    Agreement  and  to  consummate  the  exchange   contemplated
                    hereby.  This Agreement has been duly and validly authorized
                    by the Company. This Agreement has been duly executed by the
                    Company and upon full  delivery  of the  Closing  Items will
                    constitute  the valid and binding  obligation of the Company
                    enforceable against it in accordance with its terms.


                    (b)  Ownership  of Shares.  On the Closing  Date the Shares,
                    when  delivered to JNC in accordance  with the terms of this
                    Agreement  (i)  will  be  free  and  clear  of any  security
                    interests,  liens, claims or other  encumbrances,  (ii) will
                    have been duly and validly  authorized and delivered,  fully
                    paid  and  nonassessable  and  will  be  valid  and  binding
                    obligations  of the  Company,  (iii)  will  not  have  been,
                    individually and  collectively,  issued or sold in violation
                    of any  preemptive or other similar rights of the holders of
                    any securities or obligations of the Company,  (iv) will not
                    subject the JNC to personal  liability  by reason of being a
                    shareholder,  and (v) will be  eligible  for sale under Rule
                    144(k) of the Securities Act.

                    (c) No Conflicts. The execution, delivery and performance of
                    this  Agreement by the Company and the  consummation  by the
                    Company of the exchange  contemplated hereby do not and will
                    not  (i)  conflict  with or  violate  any  provision  of the
                    company's  certificate of incorporation  or bylaws,  or (ii)
                    conflict  with,  or  constitute a default (or an event which
                    with notice or lapse of time or both would become a default)
                    under,   or  give  to  others  any  rights  of  termination,
                    acceleration or cancellation (with or without notice,  lapse
                    of time or both ) of, any  agreement or other  obligation of
                    the  Company,  or (iii)  result in a  violation  of any law,
                    rule,  regulation,  order, judgment,  injunction,  decree or
                    other restriction of any court or governmental  authority to
                    which the  Company is subject  (including  federal and state
                    securities laws and regulations).

                    (d)  Filing,  Consents  and  Approvals.  The  Company is not
                    required to obtain any  consent,  waiver,  authorization  or
                    order  of,  give  any  notice  to,  or make  any  filing  or
                    registration with, any court, other governmental  authority,
                    person or entity in connection with the execution,  delivery
                    and  performance by the Company of this Agreement other than
                    the filing of a Form D  pursuant  to the  Securities  Act of
                    1933.

                    (e)  Other   Arrangements.   The  Company   has   negotiated
                    settlements with certain of its investors in connection with
                    a general  restructuring  of the Company by such  investors,
                    i.e.  RGC  International  Investors,  LDC  ("RGC"),  and the
                    investors  represented by HW Partners,  L.P. The Company has
                    not yet  reached  an  agreement  with  the  Isosceles  Fund.
                    Schedule One to this Agreement sets forth the amount of cash
                    and securities issued or proposed to be issued to RGC and HW
                    Investors,  L.P. The Company  understands  that the accuracy
                    and  completeness of this  representation  and warranty is a
                    material  inducement to JNC's willingness to enter into this
                    Agreement.

         5. Release by JNC. Effective as of the Closing Date JNC, for itself and
for its  employees,  agents,  predecessors  and  successors-in-interest,  hereby
irrevocably and unconditionally  releases and forever discharges the Company and
each of its  subsidiaries,  and each of their  respective  officers,  directors,
employees, agents, attorneys, and shareholders,  former officers, directors, and
employees,    agents,    attorneys   and   shareholders,    predecessors,    and
successors-in-interest  and each of them  from  any and all  claims,  causes  of
action, demands, damages,  attorneys fees, or charges of whatever kind or nature
known or unknown, suspected or unsuspected,  fixed or contingent, which they now
have,  own,  hold, or claim to have, or claim to own, or which they at any time,
heretofore  had,  owned,  held,  or claimed to have or claimed to own,  from the
beginning  of the world  through the date of this  Agreement,  including  claims
arising out of the Action.


         6.  Release  by the  Company.  Effective  as of the  Closing  Date  the
Company,  for  itself,  its  subsidiaries  and  for  its  and  their  respective
employees,  agents, predecessors and successors-in-interest,  hereby irrevocably
and unconditionally releases and forever discharge JNC and each of its officers,
directors,  employees,  agents,  attorneys,  and shareholders,  former officers,
directors, and employees, agents, attorneys and shareholders,  predecessors, and
successors-in-interest  and each of them  from  any and all  claims,  causes  of
action, demands, damages,  attorneys fees, or charges of whatever kind or nature
known or unknown, suspected or unsuspected,  fixed or contingent, which they now
have,  own,  hold, or claim to have, or claim to own, or which they at any time,
heretofore  had,  owned,  held,  or claimed to have or claimed to own,  from the
beginning  of the world  through the date of this  Agreement,  including  claims
arising out of the Action.

4. 7. Effect of General  Release.It  is the  intention  of the parties that this
Agreement shall be effective as a full and final accord and satisfactory  relief
of  each  and  every  matter  as  specifically  or  generally  referred  to.  In
furtherance  of that  intention,  the parties hereby  acknowledge  that they are
familiar  with  Section  1542 of the  California  Civil Code which  provides  as
follows:

                    "A  general  release  does not  extend to  claims  which the
                    creditor  does not know or  suspect to exist in its favor at
                    the time of  executing  the  release,  which if known by him
                    must  have  materially  affected  his  settlement  with  the
                    debtor." The parties  hereby waive and relinquish all rights
                    and  benefits  which they have or may have up to the date of
                    this Agreement  under Section 1542 of the  California  Civil
                    Code or the law of any other  state or  jurisdiction  to the
                    same or  similar  affect  to the full  extent  that they may
                    lawfully  waive all such rights and benefits  pertaining  to
                    the subject matter of this Agreement.

         8. Subsequent Discoveries. The parties acknowledge that there is a risk
that  subsequent to the execution of this  Agreement,  they will discover facts,
which are unknown or unanticipated at the time this Agreement is executed, which
if known by them on a date that this Agreement is executed,  may have materially
affected their decisions to execute this Agreement. The parties expressly assume
the risk of  discovery  of such  unknown and  unanticipated  facts and that this
Agreement shall be fully valid notwithstanding the discovery of any such facts.

         9. No Assignment  of Claims.  Each party  represents  and warrants that
they have not assigned or otherwise  transferred  or subrogated  any interest in
any claims which are the subject matter hereto.

         10.  Covenant Not to Sue. The parties  covenant and agree not to sue or
bring any action, whether federal,  state, or local, judicial or administrative,
now or at any future time,  against  each other or any of the released  parties,
with respect to any claim released hereby. The parties represent and warrant and
represent  that they have not  commenced any such action or proceeding as of the
execution date of this Agreement except the Action.

         11. Binding  Effect.  This Agreement shall be binding upon and inure to
the  benefit  of the  heirs,  administrators,  executors,  successors,  and  the
assignees of each of the parties.

         12.  Miscellaneous.  Whenever this Agreement so requires,  the singular
number shall include the plural, the plural shall include the singular,  and the
masculine gender shall include the feminine and neuter genders.

         13. Severability.  If any portion of this Agreement shall be held to be
illegal or invalid by a court of  competent  jurisdiction,  the  validity of the
remainder of this Agreement shall not be affected.

         14. Entire  Agreement.  This  Agreement and the  agreements  referenced
herein  memorializes  and  constitutes  the entire  Agreement and  understanding
between the parties and supersedes and replaces all prior negotiations, proposed
Agreements and Agreements  whether written or unwritten.  Each of the parties to
this Agreement acknowledges that no other party nor any agent or attorney of any
other  party  has made any  promise,  representation,  or  warranty  whatsoever,
express or implied,  which is not expressly  contained in this  Agreement.  Each
party further  acknowledges  that it has not executed this Agreement in reliance
upon a collateral promise, representation, or warranty.

         15.  Governing Law. This Agreement shall be deemed to have been made in
the State of California and shall, for all purposes be governed by and construed
exclusively in accordance  with the laws thereof,  regardless of where any court
action or proceeding is brought in connection with this Agreement.

         16.  Counterparts.  This  Agreement  may be  executed  in  two or  more
counterparts, and an executed facsimile copy or counterpart shall be binding and
enforceable in the same manner as the original.

[REMAINER OF PAGE INTENTIONALLY LEFT BLANK]


<PAGE>



                  IN WITNESS  THEREOF,  the parties have executed this Agreement
effective as of the date first written above.

AURA SYSTEMS, INC.


By:____________________________
      Zvi Kurtzman, CEO


JNC OPPORTUNITY FUND, LTD.


By:____________________________
       Name:
       Title:



<PAGE>



Schedule One

RGC International Investors, LDC:

Five Million Dollars ($5,000,000) Cash,
One Million (1,000,000)  Warrants  exercisable at $.037 per share, An additional
Five Hundred Thousand (500,000) Warrants to be issued
  If HW Partners, LP receives a more favorable settlement, in exchange for three
  Unsecured convertible notes and outstanding warrants.
Three Million Dollar ($3,000,000) Secured Note modified to eliminate all accrued
  interest and convertibility feature, and payment terms changed to 8% interest,
  amortized over three years.


HW Partners, LP:

Three Million Dollars ($3,000,000) cash,
1,111,111 shares of Common Stock,
and new secured  Note in the  principal  amount of Twelve  Million  Five Hundred
Thousand Dollars  ($12,500,000),  interest only at 8%, principal due and payable
in three years, no conversion  right unless the company is in default,  in which
case the  conversion  price is $0.60,  which Note is  prepayable  at a discount,
initially
20%,  declining  on a straight  line basis over the life of the Note;  Issued in
exchange for outstanding Note and outstanding Warrants.
























<PAGE>



10.23

                                PAYMENT AGREEMENT


                  THIS PAYMENT AGREEMENT  ("Agreement"),  dated as of January 1,
2000 is between AURA  SYSTEMS,  INC.,  a Delaware  corporation  ("Debtor"),  and
CREDIT  MANAGERS  ASSOCIATION  OF  CALIFORNIA,  a California  non-profit  mutual
benefit  corporation,  as  collection  agent (the  "Agent") for and on behalf of
those  creditors of the Debtor  listed on Exhibit A attached  hereto who vote to
accept the Debtor's plan for  repayment of its creditors  pending as of the date
of this Agreement and such additional creditors of the Debtor who vote to accept
the Debtor's plan for repayment of its creditors  pending as of the date of this
Agreement (collectively,  the "Parties," and individually, a "Party"). Exhibit A
shall be amended  from time to time by the Agent as  necessary  to  reflect  the
names and  current  addresses  of, and amounts  owed to, all Parties  under this
Agreement.


         NOW, THEREFORE,  for good and valuable  consideration,  the receipt and
sufficiency of which is hereby  acknowledged by the parties,  the parties hereby
agree as follows:

1.  Definitions.  When used herein,  the capitalized  terms below shall have the
meanings indicated:

(a)      Obligations.  "Obligations" means:  (i) all account obligations of
Debtor to one or more of the Parties, arising prior to July 26, 1999, including,
without limitation, the amount set forth opposite each Party's name on Exhibit A
hereto;  and (ii) all expenditures made or incurred by the Agent or by any Party
on or after  July 26,  1999 to  enforce  the  rights of the  Parties  under this
Agreement.

                  (b) Restructure.  The phrase  "Restructure"  means the written
announcement  by the Debtor that it has  achieved  all of those  agreements  and
consents  necessary to achieve the debt for equity exchange,  and the investment
of up to $10  Million  in new  capital  into the Debtor in  accordance  with the
general terms of the  restructure  plan proposed by the Debtor in the package of
materials provided by the Debtor to Creditors at the general meeting of July 26,
1999, with modifications:  (i) thereafter  requested by a committee of creditors
elected by meeting  attendees to represent their interests (the "Committee") and
accepted by Debtor;  (ii)  proposed to the Committee by the Debtor on October 1,
1999 and accepted by the Committee on October 1, 1999; proposed to the Committee
by the Debtor and  accepted by the  Committee  on or about  November  11,  1999;
proposed to the  Committee  by the Debtor and  accepted by the  Committee  on or
about  December  23,  1999;  and (iii) as may be  subsequently  accepted  by the
Committee.

2. Monthly  Installment  Payments.  Debtor hereby agrees to pay to the Agent for
the benefit of the Parties, as follows:

                  (1) On or before the first business day of each calendar month
beginning  January 1, 2000,  an amount equal to 1/36 of the total of the amounts
set forth on Exhibit "A" hereto, plus such additional amounts as may be required
upon  reconciliation  of Exhibit "A" to the ballots  accepting the Debtor's Plan
for  repayment,  plus interest on the total amounts unpaid at the rate of 8% per
annum running from July 26, 1999, on a fully amortized basis.  Interest accruing
from July 26, 1999 through the date the first  installment  shall be paid by CMA
to creditors, shall be paid as a last, thirty-seventh (37th) monthly installment
payment;

(2) To those  Creditors  on Exhibit "A" whose  claims are less than $5,000 or by
their ballot have agreed to reduce their claim to $5,000, one installment in the
allowed  amount  listed on Exhibit "A" as soon as claims in such  category  have
been reconciled.


Following the occurrence of an Event of Default under Paragraph 4(a) hereof, the
principal  balance of the  Obligations  shall bear  interest  thereafter  at the
default rate of 12% per annum until all delinquent  amounts,  including  default
rate interest, are paid.

         3. Quarterly  Reporting.  The Debtor hereby agrees to provide the Agent
for the benefit of the Parties  quarterly  financial  reports  including  income
statements and balance  sheets,  on or before June 5th, July 20th,  October 20th
and January 20th, for the preceding  quarter,  with the first quarterly  reports
due on or about February 15, 2000.

         4. Events of Default.  Debtor shall be in default under this  Agreement
upon the  happening of any of the  following  events or  conditions  ("Events of
Default"):

(a) default in the payment on the due date  therefor of any monthly  installment
payment due under  Paragraph 2 above,  which has not been cured  within  fifteen
(15) calendar days after the due date thereof;
                  (b) dissolution, termination of existence of, appointment of a
receiver  for any  part of the  property  of,  assignment  for  the  benefit  of
creditors  by, or the  commencement  of any  proceeding  under  any  bankruptcy,
reorganization,  arrangement,  insolvency or other law relating to the relief of
debtors by or against, Debtor or any guarantor or surety for Debtor under any of
the Obligations;

                  (c) default in providing quarterly reports due under Paragraph
3 above, which has not been cured within fifteen (15) calendar days after notice
that such report is due.

         5.  Remedies  Upon The  Occurrence  Of Any Event of  Default.  Upon the
occurrence of an Event of Default,  and with the consent of the  Committee,  the
Agent may, without notice to or demand on Debtor, declare any of the Obligations
immediately due and payable and this Agreement in default, whereupon the Parties
shall be free to pursue collection of the Obligations, with interest as provided
herein.

6.       Appointment of Agent.

(a)      Each Party hereby irrevocably appoints and authorizes the Agent
to act as its agent  hereunder,  with such powers as are expressly  delegated to
the  Agent  under  this  Agreement,  together  with  such  other  powers  as are
reasonably incidental thereto.

(b)      If the Agent receives notice of the occurrence of an Event of
Default under this Agreement or any other notice, request or other communication
from the Debtor under this Agreement, the Agent shall give prompt notice thereof
to the  Parties.  The Agent shall take such action with  respect to such notice,
request or other communication as may be directed by a  Majority-in-Interest  of
the Parties.  With the approval of a  Majority-in-Interest  of the Parties,  the
Agent  may  consent  to any  modifications,  supplement  or  waiver  under  this
Agreement,  provided,  however,  that without the prior  written  consent of all
Parties, the Agent shall not modify or amend this Paragraph 6(b).

                  (c)  In  the  event  that  Credit   Managers   Association  of
California becomes unable or unwilling to serve as Agent, a Majority-in-Interest
of the Parties shall  promptly  designate  another  person or entity to serve as
Agent hereunder.

7.       General

(a)      No default shall be waived by the Agent except in writing and with
prior  consent of the  Committee,  and no waiver of any  payment or other  right
under this Agreement shall operate as a waiver of any other payment or right.

(b)      Any consent, notice or other communication required or
contemplated by this Agreement shall be in writing.  If intended for Debtor,  it
shall be deemed  given upon  receipt by Debtor,  or three days after  deposit if
mailed,  postage  prepaid,  to Debtor at the  address set forth below or at such
other address given by notice as herein  provided.  If intended for a Party,  it
shall be deemed given only if actually  received by the Agent at the address set
forth below or at such other address given by notice as herein provided.

                  Debtor:

                  AURA SYSTEMS, INC.
                  2335 Alaska Avenue
                  El Segundo, California  90245
                  Fax No.:  (310) 643-8719





                  Agent:

                  CREDIT MANAGERS ASSOCIATION
                    OF CALIFORNIA
                  40 E. Verdugo Avenue
                  Burbank, California  91502-1931
                  Fax No.:  (818) 972-5301


(c)      This Agreement shall be construed under and governed by the laws
of the State of  California,  and,  where  applicable  and  except as  otherwise
defined  herein,  terms used herein  shall have the  meanings  given them in the
California Uniform Commercial Code.

(d)      This Agreement may be executed in any number of counterparts,
and by the  parties  hereto  in  separate  counterparts,  each of which  when so
executed and delivered  shall be deemed an original,  but all such  counterparts
together shall constitute but one and the same instrument.

(e)      All of the rights of each Party under this Agreement shall be
cumulative  and shall inure to the benefit of the successors and assigns of such
Party.  All obligations of Debtor hereunder shall be binding upon the successors
and  assigns  of  Debtor.  All  provisions  of  this  Agreement  concerning  the
relationship  between  the Agent and the  Parties  are for the  benefit  of such
parties, and shall not be enforceable by or inure to the benefit of the Debtor.

(f)      This Agreement may be modified by the parties hereto upon the

receipt by the Agent of written  instructions  authorizing  and  directing  such
modification  from  a  majority  of  the  members  of  the  informal   committee
representing the interests of unsecured creditors  consenting to the Restructure
(the "Informal  Committee") and the written agreement of the Debtor thereto. The
members of the Informal Committee are:





                                              Please See The Attached






<PAGE>







                  EXECUTED on the dates set forth below, to be effective for all
purposes as of the date first above written.



         DEBTOR:



                               AURA SYSTEMS, INC.





                                 By:___________________________

                                 Name:  Gerald S. Papazian

                                 Title:  President



                                  Date:___________________________









                                  AGENT:



                                  CREDIT MANAGERS ASSOCIATION OF

                                  CALIFORNIA,   as  collateral  and
                                   collection  agent  for  the
                                  parties listed on Exhibit A




                                  By:_______________________________

                                      Name:  Robert Hoder

                                      Title:



                                  Date:_______________________________






<PAGE>




21.1

                                  Exhibit 21.1






                  Aura Systems, Inc.  (Delaware)

                  Aura Ceramics, Inc. (Delaware)

                  Aura Realty, Inc. (Delaware)

                  AuraSound, Inc. (Delaware)

                  Electrotec Productions, Inc. (California)

                  MYS Corporation (Osaka, Japan)

                  NewCom, Inc. (Delaware)



<TABLE> <S> <C>


<ARTICLE>                     5

<S>                           <C>
<PERIOD-TYPE>                 12-MOS
<FISCAL-YEAR-END>                       FEB-28-1999
<PERIOD-START>                          MAR-01-1998
<PERIOD-END>                            FEB-28-1999
<CASH>                                    3,822,210
<SECURITIES>                                      0
<RECEIVABLES>                             8,380,414
<ALLOWANCES>                                      0
<INVENTORY>                              18,477,058
<CURRENT-ASSETS>                         36,489,862
<PP&E>                                   47,976,699
<DEPRECIATION>                         (10,994,734)
<TOTAL-ASSETS>                           90,143,392
<CURRENT-LIABILITIES>                    41,359,738
<BONDS>                                           0
<COMMON>                                218,693,245
                             0
                                       0
<OTHER-SE>                                        0
<TOTAL-LIABILITY-AND-EQUITY>             90,143,392
<SALES>                                  81,518,162
<TOTAL-REVENUES>                         81,518,162
<CGS>                                   158,024,723
<TOTAL-COSTS>                           244,680,069
<OTHER-EXPENSES>                         17,825,237
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                       12,198,858
<INCOME-PRETAX>                       (149,170,931)
<INCOME-TAX>                                570,651
<INCOME-CONTINUING>                   (149,741,582)
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                 (406,574)
<NET-INCOME>                          (150,148,156)
<EPS-BASIC>                                (1.74)
<EPS-DILUTED>                                (1.74)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission