ANTENNAS AMERICA INC
8-K/A, 2000-08-07
COMMUNICATIONS SERVICES, NEC
Previous: FIRSTAR FUNDS INC, 497, 2000-08-07
Next: FIRST GEORGIA HOLDING INC, 10QSB, 2000-08-07






                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 8-K/A

                                Amendment No. 1

                Current Report Pursuant to Section 13 or 15(d) of
                   the Securities Exchange Act of 1934
               Date of report (Date of earliest event reported):
                                  May 24, 2000


                             Antennas America, Inc.
            --------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                                      Utah
                 ----------------------------------------------
                 (State of Other Jurisdiction of Incorporation)


        000-18122                                      87-0454148
--------------------------               -------------------------------------
 (Commission File Number)                 (IRS Employer Identification Number)

                           4860 Robb Street, Suite 101
                        Wheat Ridge, Colorado, 80033-2163
            ----------------------------------------------------------
           (Address of principal executive offices including zip code)

                                 (303) 421-4063
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

                                 Not Applicable
          -------------------------------------------------------------
          (Former Name or Former Address, if Changed Since Last Report)


<PAGE>




This form  8-K/A  amends  the Form 8-K filed with the  Securities  and  Exchange
Commission on June 8, 2000 (the  "Original Form 8-K") by including the financial
statements and pro forma financial information referred to below.


Item 7.      Financial Statements, Pro Forma Information and Exhibits

         (a)      Financial Statements of Business Acquired

                  (1)      Report of Independent Auditors.

                  (2)      Winncom  Technologies,  Inc.,  balance  sheets  as of
                           December 31, 1999 and 1998 and the related statements
                           of  operations,  stockholders'  equity and cash flows
                           for  each  of  the  two  years  in the  period  ended
                           December 31, 1999.

                  (3)      Notes   to    Financial    Statements    of   Winncom
                           Technologies, Inc.

         (b)      Pro Forma Financial Information (unaudited)

                  (1)      Unaudited Pro Forma Condensed  Combined  Statement of
                           Operations for the Year Ended December 31, 1999.

                  (2)      Unaudited Pro Forma Condensed  Combined  Statement of
                           Operations for the Quarter Ended March 31, 2000.

                  (3)      Unaudited Pro Forma Condensed  Combined Balance Sheet
                           as of March 31, 2000.












                                       2
<PAGE>





                         Report of Independent Auditors

The Board of Directors and Stockholders of
Winncom Technologies, Inc.

We have audited the accompanying balance sheets of Winncom Technologies, Inc. as
of  December  31,  1999 and 1998,  and the  related  statements  of  operations,
stockholders'  equity,  and cash flows for the years then ended. These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Winncom Technologies,  Inc. at
December 31, 1999 and 1998, and the results of its operations and cash flows for
the years then ended in conformity with accounting principles generally accepted
in the United States.

                                                          /s/  ERNST & YOUNG LLP


Cleveland, Ohio
July 31, 2000

                                       3
<PAGE>
<TABLE>
<CAPTION>


                           Winncom Technologies, Inc.
                                 Balance Sheets

                                                                                    December 31,
                                                                              1999                1998
                                                                    ----------------------------------------
Assets
Current assets:

<S>                                                                  <C>                <C>
   Cash                                                              $        18,780    $          83,502
   Accounts receivable, less allowance for doubtful accounts
     of $109,600 and $15,600 for 1999 and 1998, respectively               1,421,301             351,337
   Inventory                                                                 506,526             276,591
   Due from officer                                                           55,000                   -
   Prepaid expenses                                                            3,615                 992
                                                                    ----------------------------------------
Total current assets                                                       2,005,222             712,422

Fixed assets, net                                                             21,203              18,625

Deposits                                                                       4,660               4,660
                                                                    ----------------------------------------
Total assets                                                           $   2,031,085     $       735,707
                                                                    ========================================

Liabilities and stockholders' equity Current liabilities:

   Accounts payable                                                    $   1,059,214     $       523,130
   Revolving line of credit                                                  355,497             150,000
   Notes payable - officers                                                   30,126              30,126
   Current portion of capital lease obligations                                4,247               8,269
   Accrued expenses                                                           68,149               7,063
                                                                    ----------------------------------------
Total current liabilities                                                  1,517,223            7,18,588

Capital lease obligations, less current portion                                1,074               5,321
Notes payable - officers, less current portion                                     -               5,000
                                                                    ----------------------------------------
Total liabilities                                                          1,518,307             728,909


Stockholders' equity:
   Common stock, no par value, 850 shares
     authorized, and 230 shares issued
     and outstanding                                                           4,600               4,600
   Retained earnings                                                         508,178               2,198
                                                                    ----------------------------------------
Total stockholders' equity                                                   512,778               6,798
                                                                    ----------------------------------------
Total liabilities and stockholders' equity                            $    2,031,085     $       735,707
                                                                    ========================================
</TABLE>

See accompanying notes.

                                       4
<PAGE>
<TABLE>
<CAPTION>


                           Winncom Technologies, Inc.
                            Statements of Operations

                                                                           Years ended December 31,

                                                                           1999                1998
                                                                    ----------------------------------------
<S>                                                                    <C>                 <C>
Sales, net                                                             $   7,338,247       $   2,335,365

Cost of sales                                                              5,540,595           1,588,238
                                                                    ----------------------------------------
Gross profit                                                               1,797,652             747,127

Selling, general and administrative expenses                               1,101,417             679,855
                                                                    ----------------------------------------
Income from operations                                                       696,235              67,272

Interest expense                                                              23,140              13,829
                                                                    ----------------------------------------
Net income                                                            $      673,095     $        53,443
                                                                    ========================================

</TABLE>

See accompanying notes.

                                       5
<PAGE>
<TABLE>
<CAPTION>


                           Winncom Technologies, Inc.
                       Statements of Stockholders' Equity

                                                Common Stock
                                        --------------------------------     Retained
                                           Shares          Amount            Earnings             Total
                                        -----------------------------------------------------------------------
<S>                                    <C>            <C>               <C>                    <C>
   Balance, December 31, 1997                   230   $        4,600    $        (4,041)       $       559

   Net income                                                                    53,443             53,443
   Stockholder distributions                                                    (47,204)           (47,204)
                                        -----------------------------------------------------------------------
   Balance, December 31, 1998                   230            4,600              2,198              6,798

   Net income                                                                   673,095            673,095
   Stockholder distributions                                                   (167,115)          (167,115)
                                        -----------------------------------------------------------------------
   Balance, December 31, 1999                   230   $        4,600      $     508,178       $    512,778
                                        =======================================================================
</TABLE>


See accompanying notes.

                                       6
<PAGE>
<TABLE>
<CAPTION>


                           Winncom Technologies, Inc.
                            Statements of Cash Flows

                                                                               Year ended December 31

                                                                              1999               1998
                                                                        -------------------------------------
Operating activities

<S>                                                                      <C>                <C>
Net income                                                               $     673,095      $     53,443
Adjustments to reconcile net income to net cash (used in)
   provided by operating activities:
     Depreciation                                                                9,549             7,856
     Provision for bad debts                                                    94,000            11,400
     Changes in operating assets and liabilities:
       Accounts receivable                                                  (1,163,964)         (225,101)
       Inventory                                                              (229,935)         (157,879)
       Due from officer                                                        (55,000)                -
       Prepaid expenses and other assets                                        (2,623)           (2,190)
       Accounts payable and accrued expenses                                   597,170           334,640
                                                                        -------------------------------------
Net cash (used in ) provided by operating activities                           (77,708)           22,169

Investing activities

Purchase fixed assets, net of capital leases                                   (12,127)             (867)
                                                                        -------------------------------------
Net cash used in investing activities                                          (12,127)             (867)

Financing activities

Proceeds from revolving line of credit                                         223,867           150,000
Proceeds from issuing notes payable-officers                                         -            35,126
Payments of revolving line of credit                                           (18,370)          (89,737)
Payments of capital lease obligation                                            (8,269)           (6,755)
Repayment of notes payable--officers                                            (5,000)          (24,728)
Distributions to stockholders                                                 (167,115)          (47,204)
                                                                        -------------------------------------
Net cash provided by financing activities                                       25,113            16,702
                                                                        -------------------------------------
Net (decrease) increase in cash                                                (64,722)           38,004
Cash, beginning of year                                                         83,502            45,498
                                                                        -------------------------------------
Cash, end of year                                                         $     18,780      $     83,502
                                                                        =====================================
Supplemental cash flow information:

  Cash paid for interest                                                  $     21,872     $      12,854
  Capital lease obligations incurred                                                 -             3,914
</TABLE>

See accompanying notes.

                                       7
<PAGE>




                           Winncom Technologies, Inc.
                          Notes to Financial Statements
                           December 31, 1999 and 1998


1. Organization and Summary of Significant Accounting Policies

Organization

Winncom  Technologies,  Inc.  (the Company) was  incorporated  as a Subchapter S
corporation  in Ohio on  August  16,  1996.  The  Company  operates  in a single
business segment  designing,  assembling,  distributing  and servicing  wireless
network  products  and  systems  for data and  voice  transmission  using  radio
technology.

The  wireless  network  products  and  systems  are  sold to  customers  located
primarily in the United States. Export sales to customers located outside of the
United States totaled approximately  $862,000 and $456,000 (12% and 20% of total
sales,  respectively)  in 1999 and  1998,  respectively.  The  Company  performs
ongoing  credit  evaluations  of its customers  and  generally  does not require
collateral.  Losses  from  credit  sales  are  provided  for  in  the  financial
statements and have historically been within management expectations.

Inventory

Inventory is valued at the lower of cost or market using the first-in  first-out
method of accounting. Inventories are reviewed periodically and items considered
to be  slow-moving  or obsolete are reduced to estimated  net  realizable  value
through an appropriate  reserve.  Inventory consists primarily of finished goods
at December 31, 1999 and 1998.

Fixed Assets

Fixed assets are stated at cost. The Company uses the straight-line  method over
estimated  useful  lives of three to seven  years to  compute  depreciation  for
financial  reporting  purposes and accelerated  methods for income tax purposes.
Amortization of assets recorded under capital leases is included in depreciation
expense and accumulated depreciation.  Fixed assets consists of the following at
December 31:

                                                  1999               1998
                                        ------------------ -------------------
Computer equipment and software         $       27,253     $       20,960
Furniture and fixtures                          13,176              9,342
                                        ------------------ -------------------
                                                42,429     $       30,302
Accumulated depreciation                       (21,226)           (11,677)
                                        ------------------ -------------------
                                        $       21,203     $       18,625
                                        ================== ===================



                                       8
<PAGE>


1. Organization and Summary of Significant Accounting Policies (continued)

Fixed Assets (continued)

Fixed assets include the following amounts for capital leases at December 31:

                                              1999                1998
                                    ------------------- ------------------
Computer equipment and software              $18,360             $18,360
Furniture and fixtures                         5,057               5,057
                                    ------------------- ------------------
                                              23,417              23,417
Less accumulated depreciation                (17,689)             (9,883)
                                    ------------------- ------------------
                                             $ 5,728             $13,534
                                    =================== ==================

Substantially  all of the Company's  fixed assets are pledged as collateral  for
debt described in Notes 2 and 3.

Research and Development

Research  and  development  costs are  charged  to expense  as  incurred.  These
expenses were $0 and $125,000,  for the years ended  December 31, 1999 and 1998,
respectively, and are included in selling, general and administrative expenses.

Revenue

Revenue is recorded when goods are shipped.

Fair Value of Financial Instruments

The  Company's  short-term  financial  instruments  consist  of  cash,  accounts
receivable,  and accounts payable and accrued expenses.  The carrying amounts of
these financial  instruments  approximate fair value because of their short-term
maturities.  Financial  instruments  that  potentially  subject the Company to a
concentration   of  credit  risk  consist   principally  of  cash  and  accounts
receivable.

                                       9
<PAGE>


1. Organization and Summary of Significant Accounting Policies (continued)

Estimates

The  preparation  of the  Company's  financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from these estimates.

Income Taxes

There is no  provision  for  income  taxes in the  financial  statements  of the
Company,  as the  Company is not  subject to  Corporate  income  taxes under the
provisions of Subchapter S of the Internal  Revenue Code.  Each  stockholder  is
individually liable for his own tax payments.

Advertising Costs

Advertising  costs are charged to operations  when incurred.  Advertising  costs
charged to operations were $24,165 and $27,420 in 1999 and 1998, respectively.

2. Revolving Line of Credit

In 1998, the bank line of credit  consisted of an asset-based  revolving  credit
line having a maximum  borrowing amount of $250,000 at an interest rate of prime
plus 1.5% (9.25% at December 31, 1998),  of which  $150,000 was  outstanding  at
December  31,  1998.  In 1999,  the line of credit  was  renewed  with a maximum
borrowing  amount of $550,000  at an interest  rate of prime plus 1.0% (9.50% at
December 31, 1999),  of which $355,497 was outstanding at December 31, 1999. The
line had $194,503  and $100,000 of unused  credit at December 31, 1999 and 1998,
respectively.  This line was  renewed  with a new line of credit  with a maximum
borrowing  limit of  $1,500,000  on April 12, 2000, at an interest rate of prime
plus 0.5%.  The line is  collateralized  by accounts  receivable,  inventory and
otherwise  unencumbered  fixed  assets,  and  is  personally  guaranteed  by the
stockholders.

                                       10
<PAGE>


3. Capital Lease Obligations

The Company has entered  into  financing  type lease  transactions  with leasing
companies  to  lease  certain  manufacturing  equipment,  office  equipment  and
software.  Certain leases have bargain  purchase options at the end of the lease
term.  Scheduled  maturities of the  obligations  as of December 31, 1999 are as
follows:

2000                                                   $5,459
2001                                                    1,107
                                              -------------------
Minimum future lease payments                           6,566
Less interest component                                (1,245)
                                              -------------------
Present value of future net minimum lease
  Payments                                              5,321
Less current portion                                   (4,247)
                                              -------------------
Due after one year                                     $1,074
                                              ===================



4. Concentration of Credit Risk

The  Company  had no sales in excess  of 10% of its net  sales or to any  single
party for the year  ended  December  31,  1999 or 1998.  No  customers  accounts
receivable accounted for 10% or more of total accounts receivable as of December
31, 1999 or 1998.

5. Commitments

The  Company  has  an  outstanding  commitment  to a  vendor  requiring  minimum
purchases of $2,000,000 at market rates in 2000.  Management  believes that this
commitment will be met. The Company made 62% and 33% of its inventory  purchases
from two suppliers in 1999 and 1998, respectively.

                                       11
<PAGE>


6. Operating Leases

The Company leases its facilities and equipment under an operating lease through
January  31,  2003.  Minimum  future  rentals  payable  under the  leases are as
follows:

2000                           $    31,536
2001                                30,000
2002                                31,833
2003                                 2,667
                           ------------------
                                $   96,036
                           ==================

Rent  expense  amounted to $36,115 and $30,361 for the years ended  December 31,
1999 and 1998, respectively.

7.  Transactions with Related Parties

During  1997  through  1999,  an  officer  loaned  the  Company   $25,126  on  a
non-interest  bearing  demand note,  which  appears as Notes Payable - Officers.
This loan was repaid in May 2000.

In March  1998,  a relative of an officer  loaned the Company  $10,000 on a term
loan bearing an interest rate of 12%, payable semi-annually, and a maturity date
of August 10,  2000.  $5,000 was repaid in  November  1999,  and the balance was
repaid in March 2000.

In  August  1999,  the  Company  loaned  an  officer  $55,000   evidenced  by  a
non-interest  bearing note with a maturity  date of July 31, 2000.  The loan was
repaid in March 2000.

8. Subsequent Event

On May 24, 2000, Antennas America,  Inc. (the "acquiring company") purchased the
outstanding  shares  of the  Company.  As  consideration  for the  shares of the
Company, the stockholders received an aggregate  consideration of $12.0 million,
consisting of $3.0 million in cash, a $1.5 million promissory note payable in 90
days from the closing date, a $1.5 million  promissory  note payable in 180 days
from the closing date and $6.0 million in shares of the restricted  common stock
of the acquiring company, calculated based on the weighted average trading price
on the closing date of the transaction.

                                       12
<PAGE>


Item 7.   Financial Statements, Pro Forma Information and Exhibits
(Continued)
                  (b) Pro Forma Financial Information

On  May  24,  2000,  Antennas  America,   Inc.  ("the  Company")  consummated  a
transaction providing for the merger of Winncom  Technologies,  Inc. ("Winncom")
with and into  Winncom  Technologies  Corp.,  a wholly owned  subsidiary  of the
Company.  Winncom sells,  installs and services  wireless  network  products and
systems for data and voice. In exchange for all of the outstanding common shares
of Winncom,  the  stockholders of Winncom  received  aggregate  consideration of
$12.0 million,  consisting of a total of $3.0 million in cash, a promissory note
with a face amount $1.5  million,  payable in 90 days from the closing  date,  a
promissory  note with a face  amount $1.5  million  payable in 180 days from the
closing  date,  and $6  million  in shares  of  restricted  common  stock of the
Company.  6,946,053  shares were issued,  based on the weighted  average trading
price of $0.8638 per share on the closing date. The actual amount of the 180 day
note payable,  and the overall transaction price, will be adjusted by the amount
that the  calculated  net assets of Winncom at May 24,  2000 are greater or less
than $500,000.

In  addition,  the Company  granted  options to purchase  600,000  shares of its
common  stock  to  Winncom  employees  remaining  with  the  Company  after  the
acquisition,  at an exercise price of $0.86 per share,  the trading price of the
stock on the closing date. The total  purchase cost of the Winncom  Technologies
Inc. merger is as follows:

         Cash paid.................................      $ 3,000,000
         Short-term notes issued...................        3,000,000
         Value of securities issued................        6,000,000
                                                         -----------
                                                          12,000,000

         Direct transaction costs
         and expenses..............................          800,000
                                                         -----------
         Total purchase cost.......................      $12,800,000
                                                         ===========


Preliminary allocation of Purchase Price:
                                                           Annual        Useful
                                               Amount    Amortization    Lives
                                           ----------        -------     ------
Tangible net assets                        $  478,024          n/a         n/a
Intangible assets                          12,321,976        821,465        15
                                           ----------        -------
Total estimated purchase price
  allocation                               $12,800,000      $821,465
                                           ===========      ========

The  Company  is in the  process  of  obtaining  an  external  valuation  of the
intangible  assets acquired.  Once the valuation is completed,  the Company will
amortize  these assets over their useful lives.  Management  estimates  that the
useful lives will range from 10 to 20 years. For purposes of this statement, the
Company has used an average useful life of 15 years to calculate amortization.


                                       13

<PAGE>

The Unaudited Pro Forma Condensed  Combined Statement of Operations for the year
ended  December  31, 1999 and for the three  months ended March 31, 2000 and the
Unaudited Pro Forma Condensed Combined Balance Sheet as of March 31, 2000 should
be read in conjunction with the financial statements of Antennas America,  Inc.,
as  previously   filed  and  the  separate   financial   statements  of  Winncom
Technologies,  Inc.  included herein.  This unaudited  financial  information is
based on the  historical  financial  statements of the Company and Winncom after
giving effect to the acquisition under the purchase method of accounting and the
assumptions and adjustments described in the accompanying Notes to the Unaudited
Pro Forma  Condensed  Combined  Statements of Operations and Unaudited Pro Forma
Condensed  Combined Balance Sheet. The pro forma information does not purport to
be  indicative  of the  results  which  would  have been  reported  if the above
transaction had been in effect for the periods  presented or which may result in
the future. The Unaudited Pro Forma Condensed Combined  Statements of Operations
are presented as if the  operations of the Company and Winncom had been combined
on January 1, 1999.












                                       14
<PAGE>
<TABLE>
<CAPTION>


                     Unaudited Pro Forma Condensed Combined
                             Statement of Operations

                          Year Ended December 31, 1999


                                                           Antennas          Winncom
                                                           America,       Technologies,      Pro forma         Pro forma
                                                             Inc.             Inc.          Adjustments         Combined
                                                       -----------------------------------------------------------------------
<S>                                                          <C>               <C>           <C>                <C>
Net sales                                                    $4,567,531        $7,338,247    $          --        $11,905,778
Cost of sales                                                 3,483,357         5,540,595               --          9,023,952
                                                       -----------------------------------------------------------------------
Gross profit                                                  1,084,174         1,797,652               --          2,881,826

Operating expenses:
  Selling, general and administrative                         1,201,018         1,101,417               --          2,302,435
  Amortization of purchased intangibles                              --                --     (1)  821,465            821,465
                                                       -----------------------------------------------------------------------
Total operating expenses                                      1,201,018         1,101,417          821,465          3,123,900

Income (loss) from operations                                 (116,844)           696,235        (821,465)          (242,074)

Interest expense and other income, net                          120,171            23,140               --            143,311
                                                       -----------------------------------------------------------------------

Income (loss) before income taxes                             (237,015)           673,095        (821,465)          (385,385)
Income tax expense (benefit)                                    335,373                --               --            335,373
                                                       -----------------------------------------------------------------------

Net income (loss)                                            $(572,388)          $673,095       $(821,465)         $(720,758)
                                                       =======================================================================

Basic and diluted loss per share                                $(0.01)                                               $(0.01)
                                                       =================                                   ===================
Weighted average shares outstanding                          80,089,781                         23,464,387        103,554,168
                                                       =================                  ====================================
                                                                                               (2, 3)
</TABLE>

See accompanying  notes to unaudited pro forma condensed  combined  statement of
operations.

                                       15
<PAGE>
<TABLE>
<CAPTION>



                     Unaudited Pro Forma Condensed Combined
                             Statement of Operations
                          Quarter Ended March 31, 2000


                                                           Antennas          Winncom
                                                           America,       Technologies,          Pro forma         Pro forma
                                                             Inc.             Inc.              Adjustments         Combined
                                                       -----------------------------------------------------------------------
<S>                                                            <C>             <C>                     <C>         <C>
Net sales                                                      $969,555        $2,838,478              $--         $3,808,033
Cost of sales                                                   792,722         2,274,105               --          3,066,827
                                                       -----------------------------------------------------------------------
Gross profit                                                    176,833           564,373               --            741,206

Operating expenses:
  Selling, general and administrative                           344,352           392,096               --            736,448
  Amortization of purchased intangibles                              --                --     (1)  205,366            205,366
                                                       -----------------------------------------------------------------------
Total operating expenses                                        344,352           392,096          205,366            941,814

Income (loss) from operations                                 (167,519)           172,277        (205,366)          (200,608)

Interest expense and other income, net                         (63,763)            16,448               --           (47,315)
                                                       -----------------------------------------------------------------------

Income (loss) before income taxes                             (103,756)           155,829        (205,366)          (153,293)
Income tax expense (benefit)                                         --                --               --                 --
                                                       -----------------------------------------------------------------------

Net income (loss)                                            $(103,756)          $155,829       $(205,366)         $(153,293)
                                                       =======================================================================

Basic and diluted loss per share                               $ (0.00)                                               $(0.00)
                                                       ====================                  =================================
Weighted average shares outstanding                          97,871,239                         23,464,387        121,335,626
                                                       ====================                  =================================
                                                                                               (2, 3)
</TABLE>

See accompanying  notes to unaudited pro forma condensed  combined  Statement of
Operations.

                                       16
<PAGE>


Notes to Unaudited Pro Forma Condensed Combined Statement of Operations

(1)      The  purchase  price has been  allocated to  specifically  identifiable
         assets acquired.  The intangible  assets acquired of approximately  $12
         million are expected to be amortized over an average  estimated  useful
         life of 15 years. The related  amortization is reflected as a pro forma
         adjustment to the Unaudited Pro Forma Condensed  Combined  Statement of
         Operations.  The purchase price  allocation is  preliminary  subject to
         change based on the Company's final analysis.

(2)      As  part  of  the   consideration   of  the   acquisition   of  Winncom
         Technologies,  Inc., Antennas America,  Inc. issued 6,946,053 shares of
         its common stock.

(3)      During  2000,  Antennas  America,  Inc.  undertook a private  placement
         offering of units of its common stock,  with attached  warrants.  As of
         May 24,  2000,  the Company had raised  approximately  $3.3 million  in
         cash  through the sale of 19.2  million  shares,  of which $0.5 million
         (2.7 million shares) had been sold through March 31, 2000. As a result,
         we have pro forma  adjusted only the portion of this private  placement
         that took place after March 31, 2000.





                                       17
<PAGE>
<TABLE>
<CAPTION>


                     Unaudited Pro Forma Condensed Combined
                                  Balance Sheet
                              As Of March 31, 2000

                                                           Antennas          Winncom
                                                           America,       Technologies,          Pro forma          Pro forma
                                                             Inc.             Inc.              Adjustments          Combined
                                                       -------------------------------------------------------------------------
                        ASSETS

Current assets:                                                                                  (1, 2)
<S>                                                            <C>               <C>                <C>                <C>
  Cash and cash equivalents                                    $473,360          $368,026           $(109,292)         $732,094
  Accounts receivable, less allowance for   doubtful
     accounts                                                   414,440         1,228,489                   --        1,642,929
  Inventories                                                   320,704           625,836                   --          946,540
  Other current assets                                           21,378             1,309                   --           22,687
                                                       -------------------------------------------------------------------------
Total current assets                                          1,229,882         2,223,660            (109,292)        3,344,250

Other assets:
  Property, plant and equipment, net                            355,073            19,521                   --          374,594
  Intangible assets, including goodwill                          40,177                --       (1) 12,123,229       12,163,406
  Other assets                                                   16,085             3,901                   --           19,986
                                                       -------------------------------------------------------------------------
Total assets                                                 $1,641,217        $2,247,082          $12,013,937      $15,902,236
                                                       =========================================================================
                LIABILITIES AND EQUITY
Current liabilities:
  Bank line of credit                                        $       --        $  554,974          $        --      $   554,974
  Accounts payable                                              155,936           900,924                   --        1,056,860
  Current portion of notes payable - officers                    16,637            25,126                   --           41,763
  Current portion of notes payable - others                     127,271                --      (1)   3,000,000        3,127,271
  Current portion of capital lease obligations                   41,343             3,529                   --           44,872
  Accrued expenses and other current
     liabilities                                                 89,511            85,042     (1)      800,000          974,553
                                                       -------------------------------------------------------------------------
Total current liabilities                                       430,698         1,569,595            3,800,000        5,800,293

Capital lease obligations                                         2,607               716                   --            3,323
                                                       -------------------------------------------------------------------------
Total liabilities                                               433,305         1,570,311            3,800,000        5,803,616

Stockholders' equity:
  Common stock                                                   52,053                --  (1, 2)       11,732           63,785
  Additional paid-in capital                                  2,452,906             4,600    (1, 2)  8,874,376       11,331,882
  Retained earnings (deficit)                               (1,297,047)           672,171            (672,171)      (1,297,047)
                                                       -------------------------------------------------------------------------
Total stockholders' equity                                    1,207,912           676,771            8,213,937       10,098,620
                                                       -------------------------------------------------------------------------

Total liabilities and stockholders' equity                   $1,641,217        $2,247,082          $12,013,937      $15,902,236
                                                       =========================================================================
</TABLE>

See accompanying  notes to unaudited pro forma condensed combined Balance Sheet.

                                       18

<PAGE>

Notes to Unaudited Pro Forma Condensed Combined Balance Sheet

(1)      On May 24, 2000,  Antennas  America,  Inc.  purchased  the  outstanding
         shares of Winncom  Technologies,  Inc.  Antennas  America  provided $12
         million in aggregate consideration, consisting of $3 million in cash, a
         $1.5 million  promissory note payable in 90 days from the closing date,
         a $1.5  million  promissory  note  payable in 180 days from the closing
         date  and $6  million  in  shares  of  Antennas  America  common  stock
         (6,946,053 shares).  The notes payable are non-interest bearing.

(2)      During  2000,  Antennas  America,  Inc.  undertook a private  placement
         offering of units of its common stock,  with attached  warrants.  As of
         May 31, 2000, the Company had raised approximately $3.3 million in cash
         through the sale of 19.2 million shares,  of which $0.5 million (or 2.7
         million  shares) had been sold through March 31, 2000. As a result,  we
         have pro forma adjusted only the portion of this private placement that
         took place after March 31, 2000.










                                       19
<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized. ANTENNAS AMERICA, INC.

                                          /s/ Randall P. Marx
                                          -----------------------------------
                                          Corporate Secretary and Director


Date: August 7, 2000








                                       20



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission