CENTERCORE INC
DEF 14C, 1995-08-04
OFFICE FURNITURE
Previous: USA WASTE SERVICES INC, POS AM, 1995-08-04
Next: EGGHEAD INC /WA/, 10-Q, 1995-08-04



                             SCHEDULE 14C

       INFORMATION  STATEMENT PURSUANT TO SECTION 14(c) OF THE 
                   SECURITIES EXCHANGE ACT OF 1934

Check the appropriate box:

         Preliminary Information Statement
- -----
 X       Definitive Information Statement
- -----
         Confidential, for Use of the Commission Only (as permitted 
by Rule 14c-5(d)(2))
- -----

                              CENTERCORE, INC.
                (Name of Registrant as Specified In Its Charter)

Payment of Filing Fee (check the appropriate box):

         $125 per Exchange Act Rules 0-11(c)(1)(ii) or 14c-5(g).
- -----
         Fee computed on table below per Exchange Act Rules 14c-5(g) 
         and 0-11.
- -----

         (1)   Title of each class of securities to which transaction 
               applies:

         (2)   Aggregate number of securities to which transaction 
               applies:

         (3)   Per unit price or other underlying value of transaction 
               computed pursuant to Exchange Act Rule 0-11.

         (4)   Proposed maximum aggregate value of transaction:

         (5)   Total fee paid:

- -----    Fee paid previously with preliminary materials.

X        Check box if any part of the fee is offset as provided by 
         Exchange Act Rule 0-11(a)(2) and identify the filing for which 
         the offsetting fee was paid previously.  Identify the previous 
         filing by registration statement  number, or the Form or 
         Schedule and the date of its filing.

         (1) Amount previously paid:   $1,300
         (2) Form, Schedule or Registration Statement No.:
                                       Preliminary Information Statement
         (3) Filing Party:             CenterCore, Inc.
   
         (4) Date Filed:               June 26, 1995
    


                         CENTERCORE LOGO GOES HERE
   
               NOTICE OF ANNUAL MEETING OF STOCKHOLDERS 
                       TO BE HELD AUGUST 24, 1995 
 
TO THE STOCKHOLDERS: 
 
   NOTICE IS HEREBY GIVEN that the Annual Meeting of Stockholders of 
CenterCore, Inc. (the "Company") will be held at the offices of Maris 
Equipment Company, Inc. at 110 Summit Drive, Exton, PA 19341 on 
Thursday, August 24, 1995 at 9:00 a.m., local time, for the following 
purposes: 
     
   1.   To elect three directors;  
 
   2.   To consider and vote upon a proposal  to amend the 1993 
   Stock Option Plan;  
 
   3.   To consider and vote upon a proposal for the sale of 
   substantially all of the assets of the Company's office 
   furnishings business, including the office seating business 
   operated by the Company's subsidiary, Corel Corporate Seating, 
   Inc.; and 
 
   4.   To transact such other business as may properly come before 
   the meeting or any adjournment or adjournments thereof. 
 
   The Board of Directors has established the close of business on 
June 27, 1995 as the record date for the determination of stockholders 
entitled to notice of and to vote at the meeting or any adjournments 
thereof. 
 
   The accompanying Information Statement is furnished on behalf of 
the Board of Directors of the Company to provide notice of the Company's 
Annual Meeting of Stockholders.  WE ARE NOT ASKING YOU FOR A PROXY AND 
YOU ARE REQUESTED NOT TO SEND US A PROXY. 
 
                                  By order of the Board of Directors, 
 
 
                                  GEORGE E. MITCHELL 
                                  President and Chief Executive Officer 
 
 
110 Summit Drive 
Exton, PA  19341 
   
August 4, 1995 


     
                             CENTERCORE, INC. 
                            110 Summit Drive 
                             Exton, PA 19341 
 
                   WE ARE NOT ASKING YOU FOR A PROXY AND  
                 YOU ARE REQUESTED NOT TO SEND US A PROXY. 
 
                           -----------------------
 
                            INFORMATION STATEMENT 
    
   This Information Statement is furnished on behalf of the Board of 
Directors of CenterCore, Inc. (the "Company") to provide notice of the 
Annual Meeting of Stockholders to be held on August 24, 1995 (such 
meeting and any adjournment or adjournments thereof referred to as the 
"Annual Meeting") for the purposes set forth in the accompanying Notice 
of Annual Meeting of Stockholders and in this Information Statement.  
This Information Statement is being mailed to stockholders on or about 
August 4, 1995. 
     
Voting Securities  
 
   Only the holders of shares of common stock, par value $.01 per 
share (the "Common Stock"), and Series A Redeemable Convertible 
Preferred Stock, par value $.01 per share (the "Series A Shares"), of 
the Company of record at the close of business on June 27, 1995 
(cumulatively, the "Shares") are entitled to receive notice of, and to 
vote at, the Annual Meeting.  On that date, there were 10,437,326 shares 
of Common Stock and 15,000 Series A Shares outstanding and entitled to 
be voted at the Annual Meeting.  Each share of Common Stock is entitled 
to vote for up to three persons as directors and to cast one vote on 
each other matter to be considered.  Each Series A Share is entitled to 
cast one vote for each share of Common Stock into which such Series A 
Shares can be converted.  At June 27, 1995, each Series A Share was 
convertible into 100 shares of Common Stock.   
    
   The three nominees receiving the highest number of affirmative 
votes of the Shares present or represented and entitled to be voted 
shall be elected as directors.  The approval of the adoption of the 
proposed amendment to the 1993 Stock Option Plan requires the 
affirmative vote of a majority of the votes cast at a meeting at which a 
quorum is present, either in person or by proxy, and voting on such 
amendment.  Approval of the proposal to adopt a resolution for the sale 
of substantially all of the assets of the Company's office furnishings 
business, including the office seating business operated by the 
Company's subsidiary, Corel Corporate Seating, Inc., requires the 
affirmative vote of a majority of the outstanding Shares entitled to 
vote at the Annual Meeting.  At June 27, 1995, Safeguard Scientifics 
(Delaware), Inc., the majority stockholder of the Company, was the 
holder of 6,744,757 shares of Common Stock and 15,000 Series A Shares 
and has advised the Company that it intends to vote its Shares in favor 
of the election of the named nominees and in favor of proposals 2 and 3. 
     
   A majority of outstanding Shares will constitute a quorum for the 
transaction of business at the Annual Meeting.  Votes withheld from any 
director, abstentions and broker non-votes will be counted for purposes 
of determining the presence of a quorum for the transaction of business 
at the Annual Meeting.  Abstentions are counted in tabulations of the 
votes cast on proposals presented to stockholders.  Broker non-votes are 
not counted for purposes of determining whether a proposal has been 
approved. 
 
Stockholder Proposals for 1996 Annual Meeting 
 
   Stockholders intending to present proposals at the next Annual 
Meeting of Stockholders to be held in 1996 must notify the Company of 
the proposal no later than March 8, 1996. 
 
Securities Ownership of Certain Beneficial Owners and Management 
 
   The following table sets forth as of June 15, 1995, the Company's 
Common Stock beneficially owned by each person known to the Company to 
be the beneficial owner of more than 5% of the outstanding Common Stock, 
and the number of shares of Common Stock owned beneficially by each 
director, by each named executive officer, and by all executive officers 
and directors as a group.  In addition to the information regarding the 
Company's Common Stock listed below, as of June 15, 1995, there were 
15,000 Series A Shares issued and outstanding.  All of such Series A 
Shares are owned of record by Safeguard Scientifics (Delaware), Inc., a 
wholly owned subsidiary of Safeguard Scientifics, Inc. ("Safeguard"), 
and consequently are beneficially owned by Safeguard.  The following 
table does not take into account the agreement of Safeguard to 
contribute 2,000,000 shares of Common Stock to the Company and to sell 
2,500,000 shares of Common Stock to Company management.  After 
consummation of these transactions, Safeguard's ownership will be 
reduced to 37.7% of the outstanding Common Stock, and the officers and 
directors as a group will own 36.8% of the outstanding Common Stock. 
 

                                    Number of             Percent of 
                                 Shares Owned(1)             Class 
                                 ---------------          ---------- 
Safeguard Scientifics, Inc.     
  800 The Safeguard Building 
  435 Devon Park Drive 
  Wayne, PA  19087 (2)              8,244,757                69.1% 
George E. Mitchell (3)                651,250                 6.2% 
  110 Summit Drive 
  Exton, PA  19341 
Anthony A. Nichols (4)                 29,688                    * 
Richard P. Richter (4)                  5,100                    * 
Michael H. Pelosi III(4)               47,500                    * 
Officers and directors  
  as a group (5 persons)(5)           801,038                 7.6% 
- ---------------- 
 
(*)   Less than 1%. 
 
(1)   Except as otherwise disclosed, the nature of beneficial ownership 
is the sole power to vote and to dispose of the shares (except for 
shares held jointly with spouse). 
 
(2)   Safeguard Scientifics (Delaware), Inc. is the record owner of 
6,744,757 shares of Common Stock and 15,000 Series A Shares, which are 
presently convertible into 1,500,000 shares of Common Stock.  Such 
shares are beneficially owned by Safeguard.  All of the shares 
beneficially owned by Safeguard have been pledged by Safeguard as 
collateral in connection with its bank line of credit. 
 
(3)   Includes 300,000 shares of Common Stock held by Mr. Mitchell's 
spouse. 
 
(4)   Includes for Messrs. Nichols, Richter and Pelosi 5,000 shares, 
5,000 shares and 37,500 shares, respectively, which may be acquired 
pursuant to stock options which are currently exercisable or which will 
become exercisable by August 14, 1995. 
 
(5)   Includes 115,000 shares which may be acquired pursuant to stock 
options which are currently exercisable or which will become exercisable 
by August 14, 1995. 
 
1.  ELECTION OF DIRECTORS 
 
	The Board has nominated the individuals set forth below for 
election as directors of the Company, to hold office until the Annual 
Meeting of Stockholders in 1996 and until their successors are elected 
and have qualified.   All of the nominees are presently serving as 
directors of the Company and have consented to serve if elected. 
 

 
<TABLE> 
<CAPTION> 
                     Principal Occupation and Business                              Has Been a 
     Name            Experience During Last Five Years                             Director Since                      Age 
     ----            ---------------------------------                             --------------                      --- 
<S>                  <C>                                                                <C>                             <C> 
George E. Mitchell   President, Chairman and Chief Executive  
                     Officer of the Company                                             1984                            57 
Anthony A. Nichols   President, The Nichols Company, which owns, 
                     manages and leases commercial office and 
                     industrial space(1)(2)                                             1988                            55 
Richard P. Richter   President Emeritus, Ursinus College(1)(3)(4)                       1989                            64 
 
- ---------- 
 
(1)   Member of the Audit Committee.  
 
(2)   Member of the Compensation Committee. 
 
(3)   Member of the Stock Option Committee. 
 
(4)   Prior to January 1995, Mr. Richter was President of Ursinus College. 
</TABLE> 

 
Committees and Meetings of the Board of Directors 
 
   The Board of Directors held five meetings in 1994.  The Company's 
Board of Directors has appointed standing Audit, Compensation and Stock 
Option Committees.  The Audit Committee, which met once in 1994, is 
authorized to conduct such reviews and examinations as it deems 
necessary or desirable with respect to the practices and procedures of 
the independent accountants, the scope of the audit, accounting 
controls, practices and policies, the recommendation to the Board of the 
independent accountants to be selected, and the relationship between the 
Company and the independent accountants, including the availability of 
Company records, information and personnel.   The Compensation 
Committee, which met once during 1994, fixes compensation levels, 
including incentive compensation for all officers and other principal 
employees.  The Stock Option Committee, which administers the Company's 
stock option plans, did not meet during 1994.  The Board does not have a 
Nominating Committee.  All of the directors attended at least 75% of the 
Board and committee meetings of which they were members. 
 
Directors' Compensation 
 
   Directors are elected annually and hold office until their 
successors are elected and have qualified or until their earlier 
resignation or removal.  Directors who are not employees of the Company 
or Safeguard Scientifics, Inc. are paid a quarterly fee of $1,000 and 
$400 for each Board meeting attended, including committee meetings 
attended on a date other than a Board meeting date. 
 
   The Company also maintains a stock option plan for Non-Employee 
Directors (the "Directors' Plan") which provides for the grant of 
options to directors not otherwise employed by the Company, its parent 
or any of its subsidiaries ("Eligible Director").  Each Eligible 
Director receives, as of the date such person first becomes an Eligible 
Director, an option to purchase 5,000 shares of the Company's Common 
Stock at an option exercise price equal to the asked price of the Common 
Stock on the date of grant as reported in the National Association of 
Securities Dealers Automated Quotations System.  All options granted 
under the Directors' Plan vest in four equal annual installments 
beginning on the first anniversary of the date of option grant and have 
a term of seven years.  No options were granted to or exercised by an 
Eligible Director during 1994.   
 
 
               REPORT OF THE BOARD COMPENSATION COMMITTEE 
 
   The Compensation Committee of the Board of Directors (the 
"Committee") determines compensation levels, including incentive 
compensation, for the executives of the Company.  Anthony A. Nichols is 
presently serving as the sole member of the Compensation Committee.  
Charles A. Root was a member of the Compensation Committee until his 
resignation from the Board of Directors in April 1995. 
 
Executive Compensation Policies 
 
   The Company was and is in a highly competitive industry.  In order 
to succeed, the Company believes that it must be able to attract and 
retain qualified executives, promote among them the economic benefits of 
stock ownership in the Company, and motivate and reward executives who, 
by their industry, loyalty and exceptional service, make contributions 
of special importance to the success of the business of the Company.  
The Company has structured its executive compensation program to support 
the strategic goals and objectives of the Company. 
 
   Base compensation levels and benefits for executives generally had 
been set in previous years to be between the lower end and the midpoint 
of the scale of compensation paid by comparable companies in the 
Company's principal industry.  Conversely, incentive programs were 
regarded to be above the midpoint of the scale in the industry.  In 
pursuing this philosophy, the Company believed it could keep the fixed 
component of the compensation package at reasonable levels while 
incenting its key executives and managers to achieve better than average 
results.  Therefore, the total cash compensation plan is made up of a 
lower base and higher incentive opportunity which in total would be 
competitive with comparable companies in the industry if the Company's 
objectives are achieved.  For the purpose of establishing these levels, 
the Company had reviewed an evaluation by an independent compensation 
consultant of various published industry salary surveys.  In setting 
executive compensation packages for 1994, the Committee considered an 
evaluation of executive compensation levels for comparably-sized 
companies in the electrical contracting industry, rather than in the 
office furnishings industry. 
 
   Annual cash bonuses are based on return on assets and individual 
performance.  At the beginning of each year, the Committee approves a 
target range of return on assets, and a range of potential bonus amounts 
for the chief executive officer and each other executive officer, stated 
as a percentage of base salary.  Performance bonuses are awarded at 
year-end based on the actual return on assets compared to the target 
range of return on assets, and the achievement of individual objectives 
and individual contributions during the year to the achievement by the 
Company of its financial and strategic objectives as set forth in the 
Company's annual strategic plan.   
 
   Grants of Company stock options are intended to align the 
interests of executives and key employees with the long-term interests 
of the Company's stockholders, and to encourage executives and key 
employees to remain in the Company's employ.  Generally, grants are not 
made in every year, but are awarded subjectively based on a number of 
factors, including the pre-tax operating earnings of the Company, the 
individual's contributions to the achievement of the Company's financial 
and strategic objectives, and the amount and remaining term of options 
already held by an individual.  The Stock Option Committee of the Board 
administers the Company's stock option plan.  No options were granted by 
the Stock Option Committee to the Company's executive officers for 
services rendered in 1994.   
 
CEO Compensation 
 
   The Compensation Committee authorized an increase in Mr. 
Mitchell's 1994 base salary to $140,000.  However, based on the 
Company's performance during the first quarter and its cash flow 
problems, in April 1994, Mr. Mitchell initiated a 16% reduction in his 
salary in order to conserve Company resources.  Since the Company failed 
to achieve the established target range of return on assets during 1994, 
no bonus was paid for 1994 to Mr. Mitchell. 

Other Executive Compensation 
 
   The Compensation Committee re-set executive salaries for 1994 for 
certain executives based on its review of executive compensation in the 
electrical contracting industry.  However, based on the Company's 
performance during the first quarter and its cash flow problems, in 
April and May 1994, all executives accepted salary reductions in order 
to conserve Company resources.  Since the Company failed to achieve the 
established target range of return on assets during 1994, no bonuses 
were paid to any of the Company's executive officers for 1994. 
 
By the Compensation Committee: 
 
Anthony A. Nichols 
 
Summary Compensation of Executive Officers 
 
   The following table sets forth information concerning compensation 
paid to the Chief Executive Officer and to each other person who was an 
executive officer of the Company at any time during 1994 and whose 
salary and bonus exceeded $100,000 in 1994. 
 
<TABLE> 
<CAPTION> 
   
                                               Summary Compensation Table 
- --------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                          Long Term 
                                                                    Annual Compensation                  Compensation 
                                                      ------------------------------------------------   ------------ 
                                                                                                            Awards 
                                                                                                         ------------ 
                                                                                                          Securities  
                                                                                          Other Annual    Underlying   All Other 
                                                                                          Compensation     Options/     Compensa- 
Name and Principal Position            Year           Salary ($)(1)      Bonus ($)(2)         ($)(3)        SARS (#)   tion ($)(4) 
- --------------------------------------------------------------------------------------------------------------------------------- 
<S>                                     <C>             <C>                <C>               <C>             <C>        <C> 
George E. Mitchell,                     1994            $125,354           $      0          $ 13,816          0         $ 33,787 
President,  Chairman and  
Chief Executive Officer                 1993             130,001                  0            13,350          0           36,084 
                                        1992             129,000            129,000            10,795          0           33,141 
- --------------------------------------------------------------------------------------------------------------------------------- 
Michael H. Pelosi III,                  1994            $130,961           $      0          $      0          0         $      0 
President, Airo Clean, Inc.(5) 
- --------------------------------------------------------------------------------------------------------------------------------- 
</TABLE> 
    

 (1)   Includes annual compensation which has been deferred by the named 
executives pursuant to the Company's 401(k) Tax Deferred Retirement and 
Incentive Plan ("401(k) Plan"). 
 
(2)   A portion of the cash bonus listed above for services rendered in 
1992 was paid in 1993. 
 
(3)   Represents amounts reimbursed during the fiscal year for the 
payment of taxes.  Perquisites and other personal benefits did not 
exceed the lesser of $50,000 or 10% of any executive officer's salary 
and bonus and accordingly have been omitted from the table as permitted 
by the rules of the Securities and Exchange Commission.   
 
(4)   The stated amounts for fiscal 1994 include the following amounts 
for each named executive officer:  Company contributions under the 
401(k) Plan -- Mr. Mitchell, $1,216; Mr. Pelosi, $0; term life and 
disability premiums -- Mr. Mitchell, $24,563;  Mr. Pelosi, $0; current 
dollar value of benefits to the named executives of the remainder of 
split-dollar premiums paid by the Company -- Mr. Mitchell, $6,581; Mr. 
Pelosi, $0. 
 
(5)   Mr. Pelosi was elected as an executive officer of the Company  in 
mid-1994.     

Stock Options 
 
   The Company did not grant any stock options or stock appreciation 
rights to its Chief Executive Officer or its other named executive 
officer during 1994.  The following table sets forth information with 
respect to the number of unexercised options and the value of 
unexercised in-the-money options at December 31, 1994. 
 
 <TABLE> 
<CAPTION> 
                      Aggregated Option/SAR Exercises in Last Fiscal Year and FY-End Option/SAR Values 
- --------------------------------------------------------------------------------------------------------------------------------- 
                                                                  Number of Securities  
                                   Shares                         Underlying Unexercised               Value of Unexercised 
                                  Acquired                        Options/SARs at Fiscal             in-the-Money Options/SARs 
                                     on                               Year-End ($)(1)                at Fiscal Year-End (#)(1) 
                                  Exercise         Value 
Name                                (#)          Realized($)     Exercisable   Unexercisable       Exercisable       Unexercisable 
- --------------------------------------------------------------------------------------------------------------------------------- 
<S>                                  <C>           <C>             <C>             <C>               <C>                  <C> 
George E. Mitchell                   0             $     0              0              0             $     0              $     0 
- --------------------------------------------------------------------------------------------------------------------------------- 
Michael H. Pelosi III                0             $     0         27,500         17,500             $     0              $     0 
- --------------------------------------------------------------------------------------------------------------------------------- 
</TABLE> 
(1)   On December 29, 1994, the fair market value was $.4063.  No 
options were in-the-money on that date. 
 

Employment Contracts and Termination of Employment and Change-in-Control 
Arrangements. 
 
   In connection with the acquisition of the assets of Airo Clean 
Engineering, Inc. in 1993, Airo Clean, Inc. entered into a five-year 
employment agreement with Michael H. Pelosi III providing for his 
employment through February 1, 1998 as President of Airo Clean, Inc. at 
a minimum base salary of $100,000 per year, which was subsequently 
increased to $137,500 per year.  The agreement also provided for Mr. 
Pelosi to receive an incentive payment each year equal to 3.75% of Airo 
Clean's net income, before allocated expenses and taxes, in excess of 
$150,000 per year.  Airo Clean did not achieve this target in 1994, and 
consequently Mr. Pelosi did not receive any incentive payment for 1994.  
In May 1994, in recognition of the Company's liquidity problems, Mr. 
Pelosi accepted a temporary salary reduction for the balance of 1994 in 
order to conserve Company resources.  Upon the termination of Mr. 
Pelosi's employment for reasons other than just cause or voluntary 
resignation, he will be entitled to receive an amount equal to his base 
salary for the balance of the term of the agreement. Pursuant to this 
agreement, Mr. Pelosi has agreed to refrain from competing with the 
Company until the earlier of February 1, 1998 or two years after the 
termination of his employment. 
 
 
STOCK PERFORMANCE GRAPH 
 
   The following chart compares the cumulative total stockholder 
return on the Company's Common Stock for the period December 31, 1989 
through December 31, 1994 with the cumulative total return on the NASDAQ 
Index and the cumulative total return for a peer group index for the 
same period.  Because the Company has discontinued its furnishings 
operations, the Company has selected as a new peer group SIC Code 1731--
Electrical Contractors, which is the primary industry in which the 
Company is continuing to operate. 
  

 
The following table of numbers were used to generate the graphic chart 
in the printed piece. 
 
200 
180 
160 
140 
120 
100 
 80 
 60 
 40 
 20 
  0 
   1989    1990    1991    1992   1993   1994 
 
               1989    1990    1991    1992   1993   1994 
CenterCore      100      49      49      55     73     39 
NASDAQ          100      85     136     159    181    177 
Peer Group      100      77      77      21      6      2 
 

As required by the rules of the Securities and Exchange Commission, the 
chart below compares the cumulative stockholder return on the Company's 
Common Stock with the cumulative total return on the NASDAQ Index and 
the peer group used in the chart presented in the Company's 1994 proxy 
statement.  The peer group in this chart consists of SIC Code 252--
Office Furniture.  
  
 
 
 
The following table of numbers were used to generate the graphic chart 
in the printed piece. 
 
200 
180 
160 
140 
120 
100 
 80 
 60 
 40 
 20 
  0 
   1989    1990    1991    1992   1993   1994 
 
               1989    1990    1991    1992   1993   1994 
CenterCore      100      49      49      55     73     39 
NASDAQ          100      85     136     159    181    177 
Peer Group      100      77      77      21      6      2 
 
Each of the above charts assumes that $100 was invested on December 31, 
1989 in the Company's Common Stock and in each of the comparison groups, 
and assumes reinvestment of dividends.   


                          CERTAIN TRANSACTIONS 
    
   The Company and Safeguard are parties to an administrative 
services agreement pursuant to which Safeguard provides the Company with 
administrative support services for an annual fee and the reimbursement 
of certain out-of-pocket expenses incurred by Safeguard in performing 
services under the agreement.  The administrative support services 
include consultation regarding the Company's general management, 
investor relations, financial management, human resources management, 
certain legal services, insurance programs administration, and tax 
research and planning.  In conjunction with the Company refinancing its 
bank credit facility in March, 1994, the maximum annual administrative 
services fee was reduced to $300,000, retroactive to January 1, 1994, 
and was subordinated to the bank loan.  The Company paid administrative 
services fees of $83,333 to Safeguard and accrued the remaining fees of 
$216,667 in 1994.  The administration services agreement was terminated 
in 1995.  However, Safeguard is providing certain administrative 
services to the Company at no charge in 1995. 
     
   Maris Equipment Company, Inc., a subsidiary of the Company 
("Maris"), rents 21,580 square feet of office space in Exton, 
Pennsylvania from Safeguard.  The lease expired April 1995, and has been 
extended on a month-to-month basis.  The Company pays monthly rental 
payments to Safeguard of $11,539 and a monthly operating expense 
allowance of $4,784, subject to adjustment based upon its proportionate 
share of actual operating expenses.  The Company also is responsible for 
its proportionate share of utility charges and insurance for each of the 
leased premises.  The Company intends to retain this lease as its 
corporate headquarters.  The Company has advised that it believes the 
lease terms are no less favorable than could be obtained from an 
unrelated third party. 
 
   The Company also rents 4,600 square feet of office space in Exton, 
Pennsylvania from Safeguard, which has served as its corporate 
headquarters.  The lease expired May 6, 1995, and has been extended on a 
month-to-month basis.  The Company pays monthly rental payments to 
Safeguard of $3,067. The Company also pays a monthly operating expense 
allowance of $1,303 subject to adjustment based upon its proportionate 
share of actual operating expenses.  The Company intends to terminate 
this lease shortly.   
 
   In September 1993, Safeguard loaned $1.1 million to the Company on 
a subordinated, unsecured basis to partially finance the Company's 
acquisition of Maris Equipment Company.  In the fourth quarter of 1994, 
Safeguard contributed this loan to the capital of the Company. 
 
   In March 1994, Safeguard guaranteed payment of up to a maximum of 
$940,000 under the Company's revolving credit agreement with Mellon 
Bank, subject to reduction or elimination upon the Company satisfying 
certain requirements imposed by the bank.  In June 1994, Safeguard 
guaranteed an additional $1.5 million under the Company's credit 
facility with Mellon Bank.  Safeguard received no monetary compensation 
for the extension of these guarantees.  The Company has agreed to 
indemnify Safeguard against loss resulting from the above described 
guarantees. 
    
   In June 1994, Safeguard purchased from the Company 15,000 shares 
of its Series A Redeemable Convertible Preferred Stock ("Series A 
Shares") for an aggregate purchase price of $1.5 million.  The Series A 
Shares are convertible into shares of Common Stock based on a conversion 
price of $1.00 per share of Common Stock.  The conversion price and 
number of shares into which the Series A Shares may be converted are 
subject to anti-dilutive adjustments.  The Series A Shares are entitled 
to a 6% per annum dividend payable out of legally available funds.  
Dividends which are not declared and paid will accumulate.  No dividends 
have been declared to date.  Unpaid undeclared cumulative dividends as 
of March 31, 1995 were $67,500.  The Series A Shares are entitled to one 
vote for each share of Common Stock into which such Series A Shares may 
be converted.  The Company may redeem the Series A Shares at any time 
after June 1, 1995 and must redeem all outstanding Series A Shares on 
June 1, 2001. 
 
   In March 1995, the Company sold all of the capital stock of 
CenterCore Canada Limited to Safeguard for $10,000.  CenterCore Canada 
had an intercompany liability to the Company of approximately $369,300, 
which liability survived the stock sale.  Safeguard intends to cause 
CenterCore Canada to sell its assets, and to use the sale proceeds to 
satisfy its outstanding liabilities, including its liability to the 
Company.  The purchase price for CenterCore Canada's assets is expected 
to be paid over time, and is not expected to be sufficient to satisfy 
all of CenterCore Canada's liabilities to the Company.  The Company has 
established a reserve against the entire amount of this intercompany 
liability, and will treat any amounts collected as income at the time 
received. 
     
   In 1995, Safeguard agreed to contribute 2,000,000 shares of the 
Company's Common Stock to the capital of the Company.  Safeguard also 
agreed to sell to George E. Mitchell and certain other members of 
management an aggregate of 2,500,000 shares of the Company's Common 
Stock, at a price of $.10 per share, payable in the form of five-year, 
interest bearing promissory notes secured by 1,800,000 of the purchased 
shares.  The parties estimated the fair market value of the shares to be 
$.10, taking into account a discount for lack of liquidity after the 
Common Stock of the Company was delisted from NASDAQ.  Mr. Mitchell and 
the other management purchasers agreed to contribute 700,000 of such 
shares into escrow with the Company which the Company may redeem in 
order to satisfy exercises of options under the Company's 1993 Stock 
Option Plan when such exercises exceed 500,000 shares in the aggregate.  
Safeguard also has agreed to provide loans and/or loan guarantees to the 
Company for up to a maximum of $3 million, subject to certain 
conditions.  In accordance with Safeguard's agreement, in April 1995, 
Safeguard pledged to the Company's bank a $1.5 million letter of credit 
to secure advances, if any, which the bank might make in excess of the 
Company's borrowing base formula.  The Company has agreed to indemnify 
Safeguard against loss resulting from the pledge.   
 
   In connection with the Airo Clean acquisition in 1993, Airo Clean, 
Inc. entered into a five-year employment agreement with Joseph P. 
Pelosi, the brother of Michael H. Pelosi, III.  The agreement provides 
for a minimum annual base salary of $80,000, and provides for an 
incentive payment each year equal to 3.75% of Airo Clean's net income, 
before allocated expenses and taxes, in excess of $150,000.  During 
1994, the Company paid Joseph Pelosi $80,000 plus normal employee 
benefits. 
 
   Also in connection with the Airo Clean acquisition, Airo Clean 
entered into a lease for approximately 15,300 square feet of flex 
office, warehouse and assembly space in Exton, PA from Michael Pelosi, 
Jr. and Lucille Pelosi, who are the parents of Michael H. Pelosi, III.  
The lease continues through December 2001.  During 1994, Airo Clean paid 
$107,000 as rent to Mr. and Mrs. Pelosi, and also paid all operating 
expenses for the leased premises.  The Company plans to consolidate Airo 
Clean's operations into Maris' facility and will attempt to sublet the 
space. 
 
 
   2. PROPOSAL TO APPROVE AN AMENDMENT TO THE 1993 STOCK OPTION PLAN 
 
Background 
 
   At the Annual Meeting, the stockholders will be asked to approve 
an amendment to the Company's 1993 Stock Option Plan which was adopted 
by the Board, subject to stockholder approval, in May 1995.  The 1993 
Stock Option Plan, as proposed to be amended, is hereinafter referred to 
as the "1993 Plan."  
 
Proposed Amendment to the 1993 Plan 
 
	The proposed amendment to the 1993 Plan authorizes an increase in 
the number of shares of Common Stock which may be issued upon exercise 
of options granted or to be granted under the 1993 Plan by 700,000 
shares of Common Stock, from 500,000 to 1,200,000 shares of Common Stock 
in the aggregate.   
 
   It is the Board's intention to issue options for an aggregate of 
approximately 700,000 shares to all employees, excluding the current 
executive officers, who remain in the Company's employ following the 
consummation of the transaction set forth in Proposal 3 herein.  In 
connection with the sale by Safeguard to Company management of 2,500,000 
shares of Common Stock, Company management has agreed that 700,000 of 
such shares will be held in escrow with the Company which the Company 
may redeem in order to satisfy exercises of options under the Company's 
1993 Stock Option Plan when such exercises exceed 500,000 shares in the 
aggregate. Therefore, the additional 700,000 shares authorized for 
issuance under the Company's 1993 Plan will not be dilutive to existing 
stockholders of the Company. 
 
Approval by Stockholders 
 
   Approval of the adoption of the amendment to the 1993 Plan 
requires the affirmative vote of a majority of the votes cast at a 
meeting at which a quorum representing a majority of all outstanding 
voting stock of the Company is present, either in person or by proxy, 
and voting on the 1993 Plan.  If not so approved, then  the 1993 Plan in 
the form as approved by the stockholders at the 1994 Annual Meeting will 
remain in full force and effect and the aggregate number of shares of 
Common Stock that are subject to options granted under the 1993 Plan 
will not exceed 500,000 shares of Common Stock. 
 
 
                      DESCRIPTION OF THE 1993 PLAN  
 
The following description of the 1993 Plan is intended merely as a 
summary of the principal features of the 1993 Plan. 
 
Purpose of the 1993 Plan 
 
   The purpose of the 1993 Plan is to provide additional incentive to 
employees of the Company and its subsidiaries and to increase their 
proprietary interest in the success of the enterprise to the benefit of 
the Company and its stockholders.  
 
Shares Subject to the 1993 Plan 
 
   Subject to the adjustment provisions discussed below, the maximum 
number of shares of Common Stock which may be issued under the 1993 Plan 
is 1,200,000.  Such shares may be authorized but unissued shares of 
Common Stock or previously issued but reacquired shares of Common Stock.  
Shares subject to options which remain unexercised upon expiration, 
exchange of existing options, or earlier termination of such options 
will again become available for issuance in connection with stock 
options awarded under the 1993 Plan.  On June 15, 1995, the average of 
the bid and asked prices as quoted by the market makers of the Company's 
Common Stock was $.125 per share. 
 
Administration 
 
   The 1993 Plan is administered by the Stock Option Committee, which 
currently is composed of Director Richard P. Richter.  The Stock Option 
Committee has the authority to interpret the 1993 Plan; to establish 
appropriate rules and regulations for the proper administration of the 
1993 Plan; to select the persons to whom options should be granted; to 
determine the number of shares to be covered by such options, the times 
and dates at which such options shall be granted, and whether the 
options shall be incentive stock options ("ISO") or non-qualified stock 
options ("NQSO"); and generally to administer the 1993 Plan. 
 
Eligibility 
 
   Employees (including any directors who are also employees) of the 
Company or of any subsidiary who are significant contributors to the 
business of the Company and its subsidiaries are eligible to participate 
in the 1993 Plan.  On June 15, 1995, there were approximately 110 
persons considered eligible to participate in the 1993 Plan. 
 
Stock Options 
 
   The 1993 Plan requires that each optionee enter into a stock 
option agreement with the Company which incorporates the terms of the 
option and such other terms, conditions and restrictions, not 
inconsistent with the 1993 Plan, as the Stock Option Committee may 
determine. 
 
   The option price will be determined by the Stock Option Committee, 
but may not, with respect to ISOs, be less than the greater of 100% of 
the fair market value of the optioned shares of Common Stock or the par 
value thereof on the date of grant.  If the grantee of an ISO under the 
1993 Plan owns more than 10% of the total combined voting power of all 
shares of stock of the Company or of any parent or subsidiary of the 
Company, the option price cannot be less than 110% of the fair market 
value at the date of grant and the term of such option cannot be more 
than five years. 
 
   The term of any other option granted under the 1993 Plan may not 
exceed ten years.  Options will become exercisable in such installments 
and on such dates as the Stock Option Committee may specify.  The Stock 
Option Committee may accelerate the exercise date of any outstanding 
options, in its discretion, if it deems such acceleration desirable.  
Any option held by an individual who dies while employed by the Company 
or any subsidiary, or whose employment with the Company and all 
subsidiaries is terminated, prior to the expiration date of such option, 
will remain exercisable by the former employee or his personal 
representative for a period of time following the employee's termination 
of employment or death as provided for in the 1993 Plan and the 
applicable option agreement.  Options are not transferable except at 
death. 
 
   The 1993 Plan provides that the aggregate fair market value 
(determined as of the time the ISO is granted) of the shares with 
respect to which ISOs are exercisable for the first time by an optionee 
during any calendar year under the 1993 Plan and any other ISO plan of 
the Company, or any parent or subsidiary of the Company, cannot exceed 
$100,000.   

   The option price is payable in cash or its equivalent or, in the 
discretion of the Stock Option Committee, (i) in shares of Common Stock 
of the Company previously acquired by the optionee, provided that if 
such shares were acquired through exercise of an ISO, such shares have 
been held by the optionee for a period of not less than the statutory 
holding periods described in the Internal Revenue Code of 1986, as 
amended (the "Code"), on the date of exercise (which as of June 15, 1995 
are two years from the date of grant of the ISO and one year following 
the date of transfer of the shares to the optionee), or if such shares 
were acquired through exercise of an NQSO, such shares have been held by 
the optionee for a period of more than one year on the date of exercise 
and provided further that each optionee may use the procedure described 
in this clause (i) only once during any six-month period; (ii) by 
delivering a properly executed notice of exercise of the option to the 
Company and a broker, with irrevocable instructions to the broker to 
promptly sell the underlying shares of Common Stock and deliver to the 
Company the amount of sale proceeds necessary to pay the exercise price 
of the option; or (iii) by delivery of a full recourse promissory note.  
The Stock Option Committee also may elect to cash-out all or part of the 
portion of the option to be exercised by paying optionee an amount, in 
cash or stock, equal to the excess of the fair market value of the stock 
over the exercise price on the effective date of such cash-out. 
 
Adjustments Upon Changes in Capitalization, Mergers and Other Events 
 
   The number of shares issuable under the 1993 Plan and upon the 
exercise of options outstanding thereunder, and the exercise price of 
such options, are subject to adjustment in the event of a stock split, 
stock dividend or similar change in the capitalization of the Company.  
In the event of a merger, consolidation or other specified corporate 
transactions, options will be assumed by the surviving or successor 
corporation, if any.  However, in the event of such a corporate 
transaction, the 1993 Plan also authorizes the Stock Option Committee to 
terminate options to the extent they are not exercised prior to 
consummation of such a transaction, and to accelerate the vesting of 
options so that they are immediately exercisable prior to the 
consummation of the transaction.  
 
Duration and Amendment of the 1993 Plan 
 
    The Board may amend or modify the 1993 Plan at any time, but no 
such amendment or modification, without the approval of the 
stockholders, shall (a) increase the amount of stock on which options 
may be granted, except pursuant to the adjustment provisions of the 1993 
Plan, (b) change the provision relating to the eligibility of employees 
to whom options may be granted, or (c) materially increase the benefits 
accruing to participants under the 1993 Plan; provided, however, that no 
stockholder approval will be required for an amendment or modification 
pursuant to (a) and (b) above if the applicable sections of the Code, 
and rules and regulations thereunder governing incentive stock options, 
do not require stockholder approval and, provided further, that no 
stockholder approval will be required for an amendment or modification 
pursuant to (c) above if Rule 16b-3, or any successor provision 
promulgated pursuant to Section 16 of the Securities Exchange Act of 
1934, does not require stockholder approval.  The 1993 Plan will 
terminate on October 28, 2003 unless terminated earlier by the Board.  
No options may be granted after such termination, but options 
outstanding at the time of termination will remain exercisable in 
accordance with their terms. 
 
Federal Income Tax Consequences 
 
   Based on the advice of counsel, the Company believes that the 
normal operation of the 1993 Plan should generally have, under the Code, 
and the regulations and rulings thereunder, all as in effect on June 15, 
1995,  the principal federal income tax consequences described below. 
 
Incentive Stock Options. 
 
   If the requirements regarding ISOs set forth in the 1993 Plan are 
met, ISOs granted under the 1993 Plan will be afforded favorable federal 
income tax treatment under the Code.  The optionee will not recognize 
taxable income and the Company will not be entitled to a deduction upon 
the grant of an ISO.  Moreover, the optionee will not recognize taxable 
income (except alternative minimum taxable income, if applicable) and 
the Company will not be entitled to a deduction upon the exercise by the 
optionee of an ISO, provided the optionee was an employee of the Company 
or any of its subsidiary corporations, as defined in Section 424(f) of 
the Code, during the entire period from the date of grant of the ISO 
until three months before the date of exercise. 
 
   If the employment requirements described above are not met, the 
tax consequences relating to NQSOs (discussed below) will apply. 
 
   If the optionee disposes of the Common Stock acquired under an ISO 
after at least two years following the date of grant of the ISO and at 
least one year following the date of transfer of the Common Stock to the 
optionee following exercise of the ISO, the optionee will recognize a 
long-term capital gain or loss equal to the difference between the 
amount realized upon the disposition and the exercise price.  Any net 
capital gain will be taxed at the ordinary income tax rates, but only up 
to a maximum rate of 28%.  Any net capital loss can only be used to 
offset up to $3,000 per year ($1,500 per year in the case of a married 
individual filing separately) of ordinary income. 
 
   If the optionee makes a disqualifying disposition of the Common 
Stock (that is, disposes of the Common Stock within two years after the 
date of grant of the ISO or within one year after the transfer of the 
Common Stock to the optionee), but all other requirements of Section 422 
of the Code are met, the optionee will generally recognize ordinary 
income upon disposition of the Common Stock in an amount equal to the 
lesser of (i) the fair market value of the Common Stock on the date of 
exercise minus the exercise price, or (ii) the amount realized on 
disposition minus the exercise price.   However, in the case of a 
disqualifying disposition made less than six months after the date of 
grant of the option by a person subject to Section 16(b) of the 
Securities Exchange Act of 1934, the determination of ordinary income 
under (i) above will generally be based on the fair market value of the 
Common Shares as of the date which is six months following the date the 
ISO was granted, unless the optionee makes an election under Section 
83(b) of the Code.  Disqualifying dispositions of Common Stock also may, 
depending upon the sales price, result in either long-term or short-term 
capital gain or loss under the Code rules which govern other stock 
dispositions. 
 
   If the requirements of Section 422 of the Code are not met, the 
Company will be allowed a federal income tax deduction to the extent of 
the ordinary income includible in the optionee's gross income in 
accordance with the provisions of Section 83 of the Code (and Section 
3402 of the Code, to the extent applicable) and the regulations 
thereunder. 
 
   The use of Common Stock received upon the exercise of an ISO to 
pay the exercise price in connection with the exercise of other ISOs 
within either the two-year or one-year holding periods described above 
will constitute a disqualifying disposition of the Common Stock so used 
which will result in income (or loss) to the optionee and, to the extent 
of a recognized gain, a deduction to the Company.  If, however, these 
holding period requirements are met and the number of shares of Common 
Stock received on the exercise does not exceed the number of shares of 
Common Stock surrendered, the optionee will recognize no gain or loss 
with respect to the surrendered Common Stock, and will have the same 
basis and holding period with respect to the newly acquired shares of 
Common Stock as with respect to the surrendered shares.  To the extent 
that the number of shares of Common Stock received exceeds the number 
surrendered, the optionee's basis in such excess shares will equal the 
amount of cash paid by the optionee upon the exercise of the option, and 
the optionee's holding period with respect to such excess shares will 
begin on the date such shares are transferred to the optionee.  The tax 
treatment described above for shares of Common Stock newly received upon 
exercise is not affected by using shares of Common Stock to pay the 
exercise price. 
 
Non-qualified Options 
 
   All other options granted under the 1993 Plan are NQSOs and will 
not qualify for any special tax benefits to the optionee.  Under present 
Treasury Regulations, the Company's stock options are not deemed to have 
a readily ascertainable value.  Accordingly, an optionee will not 
recognize any taxable income at the time he or she is granted an NQSO 
and the Company will not be entitled to a deduction upon the grant of an 
NQSO. 
 
   Generally, an optionee will recognize ordinary income at the time 
of exercise of an NQSO, in an amount equal to the excess of the fair 
market value of the shares of Common Stock at the time of such exercise 
over the exercise price.  If, however, an optionee who is subject to 
Section 16(b) of the Securities Exchange Act of 1934 exercises an NQSO 
less than six months after the date it is granted, he or she will 
generally recognize ordinary income six months after the NQSO is 
granted, unless he or she makes an election under Section 83(b) of the 
Code to recognize income at an earlier date. 
 
   The Company will be entitled to a deduction to the extent of the 
ordinary income recognized by an optionee in accordance with the rules 
of Section 83 of the Code and the regulations thereunder.  However, no 
deduction will generally be allowed to the Company unless the Company 
deducts and withholds federal income tax. 
 
   An optionee exercising an NQSO is subject to federal income tax on 
the income recognized as a result of the exercise of an NQSO and federal 
Income tax must be withheld.  The Committee, in its discretion, may 
permit the optionee to elect to surrender or deliver shares of Common 
Stock otherwise issuable upon exercise, or previously acquired shares, 
in order to satisfy the federal income tax withholding, subject to 
certain restrictions set forth in the 1993 Plan.  Such an election will 
result in a disposition of the shares of Common Stock which are 
surrendered or delivered, and an amount will be included in the 
optionee's income equal to the excess of the fair market value of such 
shares over the optionee's basis in such shares. 
 
   If the optionee pays the exercise price in cash, the basis of the 
shares of Common Stock received by an optionee upon the exercise of an 
NQSO is the exercise price paid plus the amount recognized by the 
optionee as income attributable to such shares upon such exercise.  If 
the exercise price is paid in cash, the optionee's holding period for 
such shares will begin on the day after the date on which the optionee 
realized income with respect to the transfer of such option shares, 
i.e., generally the day after the exercise date.  Any net capital gain 
realized by the optionee upon a subsequent disposition of any such 
shares is subject to federal income tax on the income recognized at the 
ordinary income tax rates, but only up to a maximum of 28%.  Any loss 
realized on a subsequent disposition, however, will be treated as a 
capital loss and thus can only be used to offset up to $3,000 per year 
($1,500 in the case of a married individual filing separately) of 
ordinary income. 
 
   If the optionee surrenders shares of Common Stock to pay the 
exercise price, and the number of shares received on the exercise does 
not exceed the number of shares surrendered, the optionee will recognize 
no gain or loss with respect to the surrendered shares, and will have 
the same basis and holding period with respect to the newly acquired 
shares as with respect to the surrendered shares.  To the extent that 
the number of shares of Common Stock received exceeds the number 
surrendered, the fair market value of such excess shares on the date of 
exercise, reduced by any cash paid by the optionee upon such exercise, 
will be includible in the gross income of the optionee.  The optionee's 
basis in such excess shares will equal the sum of the cash paid by the 
optionee upon the exercise of the option plus any amount included in the 
optionee's gross income as a result of the exercise of the option and 
the optionee's holding period with respect to such excess shares will 
begin on the day following the date of exercise. 
 
Other Tax Considerations 
 
   The 1993 Plan is not qualified under Section 401(a) of the Code 
and is not subject to the provisions of the Employee Retirement Income 
Security Act of 1974, as amended to date.  The comments set forth in the 
above paragraphs are only a summary of certain of the federal income tax 
consequences relating to the 1993 Plan.  No consideration has been given 
to the effects of state, local and other tax laws on the optionee or the 
Company.   
 
 
                             NEW PLAN BENEFITS 
 
   The following table sets forth information with respect to the 
number of options which were granted or which are expected to be granted 
to each of the named individuals or groups under the 1993 Plan subject 
to stockholder approval at the Annual Meeting of the proposal contained 
in Proposal 2 above.  The options set forth in this table will be 
rescinded if such stockholder approval is not obtained. 


   
Name and Position (1)         Number of Options      Dollar Value ($)(2) 
- ---------------------         -----------------      ------------------- 
George E. Mitchell, President and 
  Chief Executive Officer                     0                        0 
Michael H. Pelosi III, President 
  Airo Clean, Inc.                            0                        0 
Executive Officers as a Group                 0                        0 
Non-Executive Officer Employees
  as a Group                            700,000                        0 
     

(1)   Non-Employee Directors have been excluded from the above table as  
they are not eligible to participate in the 1993 Plan. 
 
(2)   All options granted under the 1993 Plan have an exercise price  
equal to or greater than the fair market value of the Common Stock on  
the date of grant.  As optionees must pay the exercise price to the  
Copmany to acquire the shares upon exercise of the option, the dollar  
value of benefits received by or allocated to the optionees on the grant  
date was zero. 

 
     3. APPROVAL OF THE SALE OF THE OFFICE FURNISHINGS BUSINESS 
    
Description of  the Company  
     
   Prior to 1993, the Company was engaged solely in the business of 
designing, manufacturing and distributing space-efficient, modular 
workstation systems and a line of complementary office products, 
including cable and wiring systems, ergonomically designed seating 
products, and air management systems for temperature blending and 
breathing zone filtration (collectively, the "Furnishings Business").  
The Company conducted the Furnishings Business directly, and through its 
90% owned subsidiary, Corel Corporate Seating, Inc. ("Corel").  In 
February 1993, the Company, through a subsidiary, acquired the assets 
and assumed the liabilities of Airo Clean Engineering, Inc., a designer 
and manufacturer of cleanroom and air filtration components and systems 
serving industry and the hospital and health care markets.  In September 
1993, the Company, through a subsidiary, purchased substantially all of 
the assets and assumed certain liabilities of Maris Equipment Company, a 
specialty contractor providing integration, installation and servicing 
of advanced electronic systems for security access control, fire alarm, 
sound, communications and other applications on a nationwide basis.  
Maris provides these services to business, aviation and transportation 
authorities and correctional facilities.  The principal executive 
offices of the Company are located at 110 Summit Drive, Exton, PA  
19341, and its telephone number is (610) 524-7000. 
    
Description of the Purchaser 
 
   The CenterCore Group, Inc. (the "Buyer") is a newly formed 
Delaware corporation which was organized for the sole purpose of 
acquiring the assets of and operating the Company's Furnishings 
Business.  The Buyer was organized by the principals of The Apollo 
Group, Inc. ("Apollo"), a private investment group specializing in the 
acquisition and continued management of established manufacturing 
companies.  The Buyer currently has no material assets, properties or 
liabilities, and has not commenced any operations.  The Buyer's stock is 
all privately held, and there is no current prospect that its stock will 
become publicly traded.  At the time of the closing of the sale of the 
Furnishings Business, the Buyer will be capitalized with an equity 
investment of $400,000, will obtain a bank revolving line of credit for 
a maximum of $8 million, subject to a borrowing base formula, and will 
acquire the assets and assume the liabilities of the Furnishings 
Business as described below under "Summary of Terms of the Sale 
Transaction - Business to be Sold."  The bank credit line will be 
secured by a first lien on all of the assets of the Buyer,  including 
the Furnishings Business assets to be purchased.  At the closing, the 
Buyer anticipates that it will borrow approximately $2.3 million in 
order to finance, together with the equity investment in the Buyer, the 
cash portion of the purchase price for the Furnishings Business plus 
anticipated closing costs.  The Buyer expects that its borrowing 
availability under the bank credit line after the closing will be in the 
range of $2.5 million to $3 million, which the Buyer will use to finance 
its working capital requirements.  After the closing, the Buyer 
currently intends to operate the Furnishings Business as its sole 
business operation, although the Buyer is not restricted from entering 
into or acquiring other businesses.   Presented below under the heading 
"The CenterCore Group, Inc. Pro Forma Financial Statements" are a pro 
forma balance sheet and pro forma statements of operations for the Buyer 
giving effect to its purchase of the Furnishings Business.  
 
   Apollo was founded in 1983, and has participated in the 
acquisition and management of 12 small to middle market size operating 
companies.  The principal executive offices of Apollo and the Buyer are 
located at One Captain Thomson Lane, Hingham, MA  02043, and its 
telephone number is (617) 740-0460.  Neither the Buyer, Apollo nor its 
principals are affiliated with the Company, and neither the Company nor 
any of its current executive officers, directors, nor controlling 
persons has any ownership interest in the Buyer.  A former executive 
officer of the Company will become employed by the Buyer upon 
consummation of the sale, and may be granted an equity interest in the 
Buyer. 
 
Background and Reasons for Sale 
 
   The Company's acquisitions of Airo Clean and Maris were part of an 
overall strategy to improve the Company's operating performance by 
penetrating new and growing markets to compensate for the steady decline 
in Furnishings Business sales to the federal government, particularly 
the Department of Defense.  Furnishings Business sales to the federal 
government decreased from $28 million in 1992 to $18.9 million in 1993 
and $15.2 million in 1994.  The reduced government sales have had a 
major impact on the Company's Furnishings Business in recent years, and 
the outlook for furnishings sales to the federal government continues to 
be uncertain.  This decline has been caused by a general decline in 
government purchases due to downsizing, and by the increasing 
participation of the Federal Prison Industries in the sale of 
furnishings products to the government pursuant to preferences granted 
to it.  The Company has also attempted to offset the reduced government 
sales by increasing its marketing efforts to the commercial sector.  
However, the commercial furnishings market is highly competitive, with 
participants who are substantially larger than the Company with much 
greater resources.  In light of industry rightsizing and downsizing 
limiting overall demand for new office furnishings, it has become more 
difficult for niche players such as the Company to successfully compete 
in the commercial marketplace, and the Company's commercial sales have 
not increased enough to offset the decline in federal government sales.  
Overall sales for the domestic portion of the Furnishings Business, 
which is the portion to be sold to the Buyers, decreased from $41.6 
million in 1992 to $34.3 million in 1993 and $32.9 million in 1994. 
 
   The Company also attempted in 1993 to improve performance by 
significantly downsizing its Canadian operations and consolidating most 
of the manufacturing, product development, marketing and service 
functions into its domestic furnishings operations based in Plainfield, 
New Jersey.  However, foreign sales declined from $5.2 million in 1993 
to $3.4 million in 1994, and the Company determined in 1994 to dispose 
of its remaining Canadian manufacturing operations.  Despite these 
measures, the Furnishings Business' manufacturing overhead costs were 
not reduced as fast as sales.  This factor combined with increasing 
competitive pricing pressures in the commercial market, caused a 
reduction in gross profit margins in the Company's Furnishings Business 
(domestic and foreign) from 39.3% in 1992 to 36.4% in 1993 and 33.5% in 
1994.  Net income before tax from operations of the Company's 
Furnishings Business (domestic and foreign) went from earnings of $1.2 
million in 1992 to losses of $0.1 million in 1993 and $1.7 million in 
1994, excluding restructuring charges.  
     
   In order to better meet its working capital needs, the Company 
refinanced and increased its bank credit facility with a new bank in 
March 1994.  Safeguard Scientifics, Inc. ("Safeguard"), the Company's 
majority stockholder, supported the refinancing by providing $2.4 
million of guarantees to the new bank.  Safeguard had previously 
supported the Company's acquisition of Maris by providing a $1.1 million 
subordinated loan to the Company.  In June 1994, the Company raised an 
additional $1.5 million of capital through the issuance of preferred 
stock to Safeguard.    
    
   However, the Company realized a net loss of $15.4 million in 1994 
resulting primarily from unanticipated costs and operating difficulties 
associated with certain large, bonded correctional facility and airport 
construction contracts acquired in the Maris acquisition.  As a result 
of these losses, the Company has suffered a severe liquidity problem in 
that it was unable to pay its vendors on a timely basis, was having 
difficulty completing work in progress, and defaulted on certain 
financial covenants under its bank loan agreement. 
 
   In August 1994, Safeguard informed the Company that it would not 
continue to provide ongoing financial support to the Company.  As a 
result, the Company's management and Board of Directors considered a 
number of alternative possible means of resolving its liquidity and 
operating problems.  The alternatives considered included a sale of the 
Furnishings Business, a sale of the security systems business, an action 
for recission against the seller of Maris on the basis of substantial 
apparent misrepresentations and breaches of warranties, or a 
reorganization in bankruptcy.  A bankruptcy reorganization was rejected 
because of the damage it would do to the Company's employees, customers, 
vendors, and lenders.  An action for recission of the Maris acquisition 
was considered unfeasible because of the time, expense and uncertainty 
of success involved in such an action.  As between a sale of the 
Furnishings Business and a sale of the security systems business, 
management and the Board concluded that if the Company could settle its 
outstanding liabilities relating to Maris' large bonded projects and to 
Maris' seller, Maris has the potential to realize significant future 
growth in the business of providing low voltage electronic security 
systems for smaller commercial projects and for "smart highway" 
projects.  The future potential of the Furnishings Business was 
considered to be less bright.  Therefore, the Board of Directors 
determined to pursue a sale of the Furnishings Business in order to pay 
down the Company's bank debt as quickly as possible and to pursue 
settlements of Maris' outstanding liabilities.  Safeguard supported this 
decision by contributing its $1.1 million subordinated note to the 
capital of the Company in December 1994 and by agreeing to provide the 
Company with up to $3 million of additional credit to fund the Company's 
negotiations relating to the sale of the Furnishings Business, the 
settlement of Maris' outstanding liabilities, and the Company's 
continuing working capital needs in addition to its available bank 
credit facility. 
     
   Because of the Company's decision, supported by its majority 
stockholder, to sell its Furnishings Business, the Company has 
classified its Furnishings Business as discontinued operations. 
    
   The Company's management and directors, assisted by Safeguard, 
began to pursue a sale of the Furnishings Business in August 1994.  In 
September 1994 the Company and Safeguard entered into discussions with 
Stump & Company ("Stump"), a business broker and financial advisor 
specializing in the furniture industry, with a view toward retaining 
Stump to assist the Company in selling the Furnishings Business.  Stump 
performed certain due diligence on the Company, including a summary 
valuation of the Company, in October 1994, and in November 1994 the 
Company engaged Stump to act as its exclusive financial advisor to 
assist in the sale of the Furnishings Business. 
 
   In valuing the Company, Stump considered the fact that the 
Furnishings Business had recently produced limited or negative cash flow 
and earnings.  Therefore, Stump believed that prospective buyers would 
likely tie their valuations of the business to the fair market value of 
the Furnishings Business assets.  Stump estimated that the Furnishings 
Business assets had a fair market value of approximately $13 million, 
without deduction of liabilities, with a possible range of $11 million 
to $14 million.  Stump also reviewed possible valuations based on 
multiples of cash flow and earning, but concluded that these valuation 
methodologies were not likely to be as relevant as an asset-based 
valuation. The sale of the Furnishings Business will also include 
approximately $6 million of liabilities to be assumed, therefore Stump's 
asset-based valuation would be adjusted to $7 million, with a range of 
$5 million to $8 million.  
     
   While the Company was pursuing a sale, the management of the 
Furnishings Business based in Plainfield, New Jersey (the "MBO Group") 
indicated an interest in pursuing a management buyout of the Furnishings 
Business.  The members of the Company's Board indicated a willingness to 
consider an offer from the MBO Group, and directed Stump to also pursue 
equity sources who would be willing to support such an offer.  However, 
in order to motivate the MBO Group to respond fairly to inquiries from 
other buyers, the Company committed to pay to the MBO Group a bonus in 
the aggregate amount of $85,000 if a sale of the Furnishings Business is 
consummated to a buyer other than the MBO Group.   
    
   Stump conducted a broad search of strategic buyers within the 
furniture business, operating buyout specialists, and equity sources to 
support an MBO Group buyout.  Stump contacted a total of 55 entities.  
Stump qualified a number of potential buyers, who were then given access 
to information about the Furnishings Business to perform their due 
diligence.  As a result, the Company received indications of interest 
from five entities, although none from equity sources willing to finance 
an offer from the MBO Group.   
 
   During the course of the process, Apollo was introduced to Stump.  
Stump performed an initial due diligence check on Apollo, and in early 
December 1994 provided Apollo with information about the Furnishings 
Business.  On December 12, 1994, Apollo made a due diligence visit to 
the Company's Plainfield plant.  On January 4, 1995, representatives of 
Apollo met with management and directors of the Company and executives 
of Safeguard, and presented their first proposal for a purchase of the 
Furnishings Business.  The proposal provided for the purchase by the 
Buyer of substantially all of the domestic assets of the Furnishings 
Business for a cash payment at closing, additional installment payments 
beginning 9 months after closing, and a subordinated promissory note 
payable in installments beginning approximately two years after closing.  
The amount of each of the payments was to be determined by a formula 
based on the working capital of the Furnishings Business at the time of 
closing.   The Buyer would assume only certain liabilities associated 
with the ongoing operations of the Furnishings Business, would not 
purchase any of the foreign assets, and would require the Company and 
Safeguard to provide certain indemnities against undisclosed 
liabilities, particularly with respect to any environmental liabilities.   
Representatives of the Company, Safeguard and Apollo negotiated Apollo's 
proposal during the meeting and during the following week.   
 
   As a result of the negotiations, the Company's directors and 
senior management, in consultation with executives of Safeguard, 
determined that Apollo's offer was more favorable than the other offers 
the Company had received or was likely to receive.  It was believed that 
Stump had done a thorough job of identifying potential acquirers, and 
only a relatively small number of them had presented a realistic 
purchase offer.  Apollo's offer was the highest bid.  Apollo's offer 
provided a significant up front cash payment which could be used to pay 
down the Company's bank debt.  It was also believed that Apollo had the 
necessary management expertise and experience to restructure and operate 
the Furnishings Business profitably, which would enable the Buyer to pay 
the deferred purchase price.  Apollo also indicated that it would offer 
the MBO Group the opportunity to acquire up to a 20% equity interest in 
the Buyer.  This was significantly greater than the percentage interest 
which any other bidder had been willing to offer, and was considered to 
be a positive factor.     
 
   The major areas of negotiation involved the priority and limits of 
Safeguard's and the Company's indemnities to the Buyer, the fair value 
of the fixed assets to be included in the sale, the definition of 
working capital for purposes of calculating the various purchase price 
payments, the terms of the deferred purchase price payments, and the 
rights of offset of the Buyer's right to indemnity against the deferred 
payments.  On January 11, 1995, the Company, Safeguard and Apollo signed 
a letter of intent for the sale of the Furnishings Business to the Buyer 
("the Sale Transaction").  The letter of intent was conditioned on 
satisfactory completion of Apollo's due diligence investigation, the 
Buyer obtaining financing for the acquisition, satisfactory resolution 
of the state environmental review of the sale required because of the 
transfer of the lease of the manufacturing facility in Plainfield, New 
Jersey, and execution of a mutually agreeable definitive purchase 
agreement.   The letter of intent was renegotiated in early March 1995, 
and an amendment was executed on March 13, 1995. 
 
   The Company's counsel prepared a draft purchase agreement, and 
representatives of the Company, Safeguard and the Buyer and their 
respective counsel pursued extensive negotiations on the terms of the 
purchase agreement.  The Company and Safeguard used common counsel in 
the negotiations.  Finally, on May 26, 1995, the Company, Safeguard and 
the Buyer entered into a definitive Asset Purchase Agreement.  The Asset 
Purchase Agreement is contingent on a number of conditions, including 
approval of the stockholders of the Company and satisfactory resolution 
of the state environmental review of the sale.  The terms and conditions 
of the purchase agreement are described in more detail below under 
"Summary of the Terms of the Sale."  The Company's Board of Directors 
determined that the sale is in the best interests of the Company's 
stockholders and approved the purchase agreement on May 26, 1995.  The 
Board of Corel and the Company, as majority stockholder of Corel, have 
also approved the purchase agreement on behalf of Corel.   
 
   Due to delays beyond the originally anticipated closing date, the 
parties negotiated and entered into an amendment to the Asset Purchase 
Agreement providing for (i) the Buyer to assume managerial operation of 
the Furnishings Business, subject to the control of Company management, 
commencing July 1, 1995; (ii) the Company to pay the Buyer 1.5% of 
revenues of the Furnishings Business from July 1, 1995 through the 
Closing or termination of the agreement; (iii) the revision of timing 
and number of installment payments of the deferred portion of the 
purchase price; and (iv) the extension of the agreement until August 25, 
1995.  The principals of Apollo, on behalf of the Buyer, assumed 
managerial operation of the Furnishings Business on July 1, 1995.  As 
used below, the term "Asset Purchase Agreement" includes the above-
described amendment. 
 
Summary of Terms of the Sale Transaction 

Business to be Sold 
 
   The Company is selling all of its domestic Furnishings Business to 
the Buyer.  This business includes CenterCore's modular, configured 
furniture systems business as well as the commercial and industrial 
seating business of its subsidiary Corel.  After the sale of the 
Furnishings Business, the Company will continue to operate its security 
and control system integration and installation business through its 
subsidiary Maris and its indoor air quality and hospital/healthcare 
environmental control business through its subsidiary Airo Clean.   
Maris will focus on providing fire alarm systems, closed circuit 
television surveillance systems, card access security systems, and other 
systems to the commercial and institutional markets.  Maris no longer 
intends to pursue large, bonded correctional facility and airport jobs.  
Airo Clean will continue its business substantially as it has operated 
since the Company acquired Airo Clean, except that the sales and 
marketing functions will no longer be coordinated with the Furnishings 
Business. 
 
   Because all of the proceeds of the sale will be used to repay 
outstanding bank debt (see "Use of Proceeds" below), the Company will 
rely on operating cash flow and advances from Safeguard, together with 
financing from the Company's Bank, if any is available, to fund its 
continuing operations. 
 
   The assets to be sold include accounts receivable, furniture, 
fixtures, machinery and equipment, intellectual property (including 
rights to the name "CenterCore"), inventory, real property leases, 
leasehold improvements, and outstanding dealer agreements, government 
supply contracts, and other agreements.  As a part of the sale, the 
Company and the Buyer will grant to each other royalty-free licenses 
(the "License Agreements") to use certain patents and trademarks 
relating to air circulation and filtration products which are currently 
marketed by both CenterCore and Airo Clean.  The Buyer will have the 
right to market the products in all places where contract furniture may 
be sold, and the Company will have the right to market the products in 
hospital and industrial cleanroom applications, except where the Buyer 
may sell contract furniture.  
 
   The following is a summary of the terms of the Asset Purchase 
Agreement, which has been filed by the Company as an exhibit to the 
preliminary copy of this Information Statement filed with the Securities 
and Exchange Commission (the "SEC"), and reference is hereby made 
thereto for a complete description of the respective terms.  All 
statements herein are qualified in their entirety by reference to the 
Asset Purchase Agreement.  Copies of such agreements are available from 
the Company free of charge upon written request.  See "Incorporation of 
Certain Documents by Reference." 
 
Purchase Price 
 
   The purchase price (the "Purchase Price") for the Furnishings 
Business is comprised of three components:  cash consideration (the 
"Cash Consideration") of $2.5 million less the amount, if any, by which 
the Company's working capital (defined as accounts receivable plus 
inventory minus accounts payable) is less than $5 million (the "Working 
Capital Deficit"); installment payments equal to the sum of $1 million, 
plus the amount of the Company's accounts receivable at Closing less 
assumed liabilities at Closing, plus one-half the excess of the amount 
of inventory at Closing over $1 million, less the Cash Consideration 
(the "Installment Payments"); and a subordinated note component which is 
equal to one-half of the difference between the amount of inventory at 
Closing less $1 million, less any excess inventory reserve at Closing, 
plus $1.065 million plus capital expenditures (determined in accordance 
with GAAP)  between January 1, 1995 and the Closing, less the book value 
of fixed assets disposed of between January 1, 1995 and the Closing, 
plus the Company's security deposits and pre-paid expenses at Closing 
(the "Subordinated Note Component").  Assuming an August 25, 1995 
closing, based on the Company's current best estimate of the assets and 
liabilities which will be sold to the Buyer, the Cash Consideration will 
be approximately $2.5 million, the aggregate Installment Payments will 
be approximately $2 million, and the principal amount of the 
Subordinated Note will be approximately $2 million for an aggregate 
Purchase Price of approximately $6.5 million.  The Company estimates 
that the actual aggregate purchase price could vary by up to $500,000 in 
either direction.  However, because the Purchase Price is dependent 
principally on accounts receivable, accounts payable and inventories, 
any Purchase Price variation is likely to be substantially offset by an 
opposite variation in the amount of cash flow realized by the Company 
through the Closing Date. 
 
   The Cash Consideration is to paid at Closing with any Working 
Capital Deficit to be determined, preliminarily, based on a preliminary 
pro forma closing date balance sheet (the "Preliminary Balance Sheet") 
prepared by the Company reflecting only the assets and liabilities of 
the Company being sold to and assumed by the Buyer.  The Cash 
Consideration will be adjusted, as required, after Closing based on the 
actual Working Capital Deficit, if any. 
 
   The Installment Payments are to be made in four payments with the 
first installment for one-fifth of the total amount payable nine months 
after the Closing Date.  The remaining three installments will be in 
equal amounts, and will be due on June 30, 1996, September 30, 1996 and 
December 31, 1996.  The Installment Payments will be non-interest 
bearing, will be subordinated to the Company's senior debt, and will be 
secured by a second lien on all of the Buyer's assets.   
 
   The Subordinated Note Component will be evidenced by the Buyer's 
subordinated note (the "Subordinated Note") which will bear interest at 
the rate of 8% per annum, commencing to accrue on the first anniversary 
of the Closing Date.  The principal amount of the Subordinated Note will 
be amortized on a seven year level schedule with semi-annual payments 
and with a balloon payment due on the fifth anniversary of the Closing 
Date.  Interest and principal payments will commence 18 months after the 
Closing Date and continue semi-annually thereafter until maturity.  In 
the event that Buyer's EBITAD (earnings before interest, taxes, 
depreciation and amortization) exceeds $2 million dollars for any fiscal 
year prior to repayment of the Subordinated Note, an additional 
principal payment equal to 50% of such excess shall be payable by the 
Buyer and applied against the Subordinated Note in the inverse order of 
maturity.  The Subordinated Note will be subordinated to the Company's 
senior debt and will be secured by a second lien on all of the Company's 
fixed assets purchased by the Buyer.  The Buyer's capital structure will 
be heavily leveraged, and the Buyer's ability to make the Installment 
Payments and the Subordinated Note payments will be subject to the Buyer 
staying in compliance with its financial covenants and certain other 
material covenants under its bank line of credit.  There can be no 
assurance that the Company will be able to collect all or any part of 
the Installment Payments and the Subordinated Note payments.  
 
   At Closing, the Company is required to deliver to the Buyer the 
Preliminary Balance Sheet reflecting all of the assets which would be 
purchased by the Buyer and all of the liabilities which would be assumed 
by the Buyer as of the last day of the month preceding the month in 
which Closing occurs with the assets and liabilities determined assuming 
that Closing occurred on such date.  The Preliminary Balance Sheet will 
be used to compute the Cash Consideration payable at Closing and the 
principal amount of the Subordinated Note to be delivered at Closing.  
Within 30 days following Closing, the Company, at its expense, must 
prepare and deliver to Buyer a pro forma Closing Date balance sheet 
reflecting all of the assets purchased and liabilities assumed by the 
Buyer as of the Closing Date which is to be prepared, in so far as is 
possible, in accordance with generally accepted accounting principals 
consistently applied (the "Closing Balance Sheet").  Simultaneously, the 
Company is to deliver its computation of the Working Capital Deficit for 
purposes of computing the Cash Consideration, the amount of the 
Installment Payments and the actual principal amount of the Subordinated 
Note (collectively, the "Computed Items"). 
 
   The Closing Balance Sheet and the Computed Items are to become 
final and binding upon the parties unless the Buyer gives written notice 
of its disagreement to the Company within 20 days following delivery to 
it of the Closing Balance Sheet setting forth in reasonable detail the 
nature of any disagreements so asserted.  During the first 10 days 
following receipt of any notice of disagreement, the parties are to 
attempt to resolve in writing any differences they have.  If at the end 
of the 10 day period, the parties have reached such written agreement, 
the Closing Balance Sheet and Computed Items are to be adjusted to 
reflect such written agreement and thereafter shall become final and 
binding on the parties.  If at the end of the 10 day period the parties 
have failed to reach agreement, all disputed matters shall be resolved 
by an arbitrator which shall be any of the so called "Big Six" 
accounting firms agreed upon by the Company and the Buyer other than 
KPMG Peat Marwick.  The determination of the arbitrator will be final 
and binding on the Company and the Buyer and will control the 
determination of the Closing Balance Sheet and the Computed Items. 
 
   At such time as the Closing Balance Sheet and the Computed Items 
are finally determined, the various components of the Purchase Price are 
to be recomputed.  Specifically, the actual Cash Consideration shall be 
recomputed using the actual Working Capital Deficit, with any excess 
refunded by the Company to the Buyer, and any deficit paid by the Buyer 
to the Company, in either case within five days of the final 
determination of the Closing Balance Sheet.  In addition, if based on 
the Closing Balance Sheet and the Computed Items, the principal amount 
of the Subordinated Note differs from that computed based on the 
Preliminary Balance Sheet, the Seller will surrender for cancellation 
the Subordinated Note delivered at Closing in return for a new 
Subordinated Note with a principal amount based determined on the 
Closing Balance Sheet. 
 
   At Closing, the Buyer will assume certain liabilities of the 
Company including all accounts payable, commissions payable, prospective 
warranty obligations, outstanding purchase orders and outstanding 
customer sales contracts and obligations under certain real and personal 
property leases. 
     
Name Change 
 
   At the time of the Closing, the Company will change its name from 
CenterCore, Inc. to Core Technologies, Inc.  This name change was 
approved by the Company's stockholders at the 1994 annual stockholders 
meeting. 
 
Representations, Warranties and Indemnities 
    
   In the Asset Purchase Agreement, the Company is making customary 
representations and warranties to the Buyer including as to the 
Company's financial and other information filed with the SEC, tax 
matters, environmental matters, pending or threatened litigation 
affecting the Company, compliance with applicable laws, title to the 
Company's assets, third party approvals, status of employee benefit 
plans and employee compensation arrangements, accounts receivable, 
intellectual property, absence of changes, and labor relations.  In the 
Asset Purchase Agreement, the Buyer is making customary representations 
and warranties to the Company including third party approvals and 
existing and pending litigation. 
 
   The Asset Purchase Agreement also provides customary 
indemnification obligations.  Specifically, each of the parties has 
agreed to indemnify the other in connection with inaccuracies, breaches 
and non-fulfillment of any of the representations and warranties made, 
and covenants and agreements to be performed prior to Closing, by the 
Company or the Buyer (which have varying periods of survival ranging 
from 24 months following Closing to unlimited survival).  The Company 
has also agreed to indemnify the Buyer in connection with any retained 
liabilities, and the Buyer has agreed to indemnify the Company in 
connection with any assumed liabilities.  The Asset Purchase Agreement 
provides generally that a minimum of $50,000 in damages must be 
sustained before seeking recovery pursuant to the indemnifications 
provisions and that no party will be obligated to pay more for 
indemnification than an amount equal to the Purchase Price.  The Asset 
Purchase Agreement provides that the Buyer will have the right to offset 
the Company's indemnification obligations against the Installment 
Payments and/or the payments payable under the Subordinated Notes 
subject to certain terms and conditions. 
 
Closing Conditions. 
 
   The obligations of the Company and the Buyer to consummate the 
transactions as contemplated by the Asset Purchase Agreement are subject 
to the satisfaction or waiver of a number of specified conditions.  The 
obligations of the Buyer are subject to:  (i) there having been no 
misstatement in any material respect of any representation or warranty 
of the Company when such representations and warranties were originally 
made and as of the Closing (except for such changes as are permitted in 
compliance with the Asset Purchase Agreement); (ii) the Company having 
fully performed and complied in all material respects with its 
obligations under the Asset Purchase Agreement required to be performed 
by it prior to the Closing; (iii) all documents, instruments, 
certificates and opinions required to be delivered by the Company or any 
other party representing the Company, as contemplated by the Asset 
Purchase Agreement, having been duly executed and delivered; (iv) all 
consents, approvals and authorizations required to be obtained prior to 
Closing from certain identified third parties in connection with the 
execution and delivery and performance of the Asset Purchase Agreement 
have been made or obtained; (v) the Buyer having obtained financing from 
its senior lender, Shawmut Capital Corporation; (vi) the Company having 
complied, on a basis acceptable to the Company, with applicable New 
Jersey environmental statutes; (vii) completion by the Company of a 
physical inventory of the tangible assets being acquired by the Buyer; 
(viii) the Company having disseminated this Information Statement as 
required under the Exchange Act and the requisite 20 day period 
following such dissemination shall have been lapsed; and (ix) the 
execution, and delivery by Safeguard of the Parent Guarantee Agreement. 
 
   The obligations of the Company to consummate the transactions 
contemplated by the Asset Purchase Agreement are further subject to the 
satisfaction or waiver of the following conditions at or prior to 
Closing:  (i) there having been no misstatement in any material respect 
of any representation and warranty of the Buyer when such 
representations and warranties originally made and as of the date of the 
Closing (except for such changes permitted in compliance with the Asset 
Purchase Agreement); (ii) the Buyer having fully performed and complied 
in all material respects with its obligations required to be performed 
prior to Closing under the Asset Purchase Agreement; (iii) all 
documents, agreements, certificates and opinions required to be 
delivered by the Buyer or any party representing the Buyer, as 
contemplated by the Asset Purchase Agreement, having been duly executed 
and delivered; (iv) the Company having complied, on a basis acceptable 
to the Company, with the applicable New Jersey environmental statutes; 
(v) the Company having received the approval of Mellon Bank to release 
Mellon's liens on the assets being purchased by the Buyer and (vi) the 
Company having disseminated this Information Statement as required under 
the Exchange Act and the requisite 20 day period following such 
dissemination shall have been lapsed. 
     
No Sale Negotiations 
 
   The Asset Purchase Agreement provides that neither the Company nor 
any person acting on its behalf will take any action to solicit, 
encourage, initiate or participate in any way in discussions or 
negotiations with, or furnish any information with respect to the 
Furnishings Business to, any third party in connection with any possible 
proposed sale of capital stock, sale of the substantial portion of the 
assets, any merger, business combination or other similar transaction 
involving the Furnishings Business. 
    
Management 
 
   The Asset Purchase Agreement provides that the Company will pay to 
the Buyer an amount equal to 1.5% of gross revenues of the Furnishings 
Business from July 1, 1995 through Closing or termination of the 
Agreement, as compensation for the Buyer assuming managerial operation 
of the Furnishings Business. 
     
Additional Covenants Prior to Closing 
 
   The Asset Purchase Agreement provides that the Company will 
operate its business only in the ordinary course consistent with past 
practices and will preserve its business organization and the 
Furnishings Business intact, not to dispose of or transfer any portion 
of the Furnishings Business or otherwise make any fundamental change 
therein. 
 
Termination Provisions 
    
   The Asset Purchase Agreement provides it may be terminated any 
time prior to Closing (i) by mutual consent of the parties, (ii) by the 
non-defaulting party as a result of inaccuracies in the representations 
and warranties or the failure to perform covenants and agreements 
required to be performed by the defaulting party, (iii) by either party 
if one or more of the conditions to such party's obligations to proceed 
to Closing has not been fulfilled by the Closing Date, (iv) by either 
party if Closing has not occurred on or prior to August 25, 1995, and 
(v) by either party if certain legal proceedings are commenced 
challenging consummation of the Closing. 
 
   If at any time Safeguard receives a bona fide written letter of 
intent regarding the purchase of its stock investment in CenterCore or 
the purchase of substantially or all of the assets of CenterCore, within 
seven days of receipt of notice of CenterCore's intent to terminate the 
exclusive relationship described above, the Buyer shall have the option 
of either (i) submitting a letter of intent in similar form and 
substance to that received by Safeguard and initiating due diligence 
regarding the purchase of Safeguard stock investment in Seller or (ii) 
terminating all actions with respect to Seller.  In such event, if the 
Agreement is terminated pursuant to this provision, the Company will be 
obligated to pay the Buyer a termination fee equal to Buyer's out of 
pocket expenses to third parties plus $2,000 per business day from 
January 11, 1995 to the decision to terminate, up to a maximum of 
$150,000. 
 
Non Competition Agreement 
 
   The Asset Purchase Agreement provides that the Company will not, 
for a period of three years following the Closing Date, compete, 
directly or indirectly, with the Buyer in the Furnishings Business in 
the United States, Canada or any other country in which the Furnishings 
Business has been conducted since January 1, 1994. 
     
Expenses 
 
   The Asset Purchase Agreement provides that each party will pay all 
of the fees and expenses incurred by it (including the fees and expenses 
of counsel) in connection with the negotiation, execution and delivery 
and performance of the Asset Purchase Agreement and transactions 
contemplated hereby except that the fees of the arbitrator resolving 
disputes respecting the Closing Balance Sheet are to be paid equally by 
the parties. 
 
Guarantee Agreement 
    
   Safeguard has agreed to guarantee the payment of the 
indemnification obligations of the Company pursuant to a certain Parent 
Guarantee Agreement subject to certain terms and conditions.  In 
addition, Safeguard has agreed that to the extent it receives funds from 
the Company in reimbursement of any prior indemnifications paid by 
Safeguard or any other funds from the Company after March 31, 1995, 
under certain circumstances, Safeguard will be required to pay such 
amounts to the Buyer to the extent the Buyer is entitled to 
indemnification from the Company which is not paid or the Buyer is 
required to disgorge amounts previously paid to it by the Company in 
respect of indemnification obligations.  Safeguard's obligation to make 
guarantee payments on account of the Company's indemnification 
obligations is limited to a maximum of $1 million.  In addition, with 
respect to indemnification relating to environmental matters, Safeguard 
is only obligated to pay one-half of the first $250,000 that the Company 
fails to pay in respect of any such matter and, with respect to other 
Company indemnification obligations, Safeguard has no obligation to pay 
until the Company has failed to pay $100,000 of such other 
indemnification obligations and then only in amounts in excess of such 
$100,000 threshold.  The obligation of Safeguard to guarantee 
indemnification obligations of the Company terminates on the earlier of 
the expiration of the Company's indemnification obligations with respect 
to any specific indemnification claim and 15 years after Closing. 
 
Use of Proceeds 
 
   The Company anticipates that it will receive Cash Consideration of 
approximately $2.5 million at Closing, $2 million of aggregate 
Installment Payments during 1996, and $2 million of aggregate payments 
as the Subordinated Note Component during 1997 through 2000.  The 
Company will use all of the proceeds from the sale to reduce its 
outstanding bank debt, which it anticipates will be approximately $4.5 
million immediately after the Closing on August 25, 1995.  The Company 
will assign its right to receive the Installment Payments and the 
Subordinated Note Component to its bank as additional collateral for its 
bank debt.  The Company intends to draw on its credit facility from 
Safeguard to pay closing costs associated with the sale. 
 
Stockholder Approval 
 
   The Company is a Delaware corporation.  The Company believes that 
the Sale Transaction constitutes a sale of a substantial portion of the 
assets of the Company under Delaware law, and therefore requires 
stockholder approval by the affirmative vote of a majority of the votes 
cast by all stockholders entitled to vote thereon.   The Company will 
continue to operate its security and control system integration and 
installation business through its subsidiary Maris and its indoor air 
quality business through its subsidiary Airo Clean.  Safeguard, which is 
the holder of 69.1% of the outstanding voting shares of the Company has 
advised the Company that it will vote its shares to approve the Sale 
Transaction in accordance with the purchase agreement.  Safeguard's 
vote, by itself, will be sufficient to achieve stockholder approval of 
the Sale Transaction. 
 
Rights of Dissenting Stockholders 
 
   Under Delaware law, dissenting stockholders will not have any 
rights of appraisal as a result of the approval or consummation of the 
Sale Transaction. 
     
Accounting Treatment 
 
   Because the Company decided to dispose of the Furnishings Business 
as of the end of 1994 and to treat the business as a discontinued 
operation, the Company wrote down certain of its assets related to the 
Furnishings Business in the fourth quarter of 1994 to reflect 
management's estimate of their value in a disposition, and accrued a 
reserve for anticipated costs of disposition of the business.  As a 
result, the sale price for the business will be approximately equal to 
the net book value of the assets being sold, and the Company does not 
expect to realize any material gain or loss on the Sale Transaction, 
provided that the deferred purchase price payments are made in the 
amounts provided for in the Purchase Agreement. 
 
Federal Income Tax Consequences 
 
   As described above under "Accounting Treatment,"  the Company has 
taken certain charges in the fourth quarter of 1994, as a result of 
which the Company does not expect to realize any material gain or loss 
for federal income tax purposes on the Sale Transaction, provided that 
the deferred purchase price payments are made in the amounts provided 
for in the Purchase Agreement.  The Sale Transaction will not result in 
any federal income tax consequences to the stockholders of the Company. 
 
Regulatory Compliance 
    
   The transfer of the lease of the factory and warehouse facility in 
Plainfield, New Jersey, which is a material part of the Sale 
Transaction, is subject to review and approval by the New Jersey 
Department of Environmental Regulation under New Jersey's so called 
"ISRA" statute.  Such approval has been received. 
 
Market Price for the Company's Common Stock 
 
   The Company's Common Stock is quoted by certain market makers in 
what is commonly referred to as the "bulletin board."  On May 25, 1995, 
the day before the announcement of the execution of the Purchase 
Agreement, there was no trading in the Common Stock, but the bid and 
asked prices quoted by a market maker on that day were  $.06 and $.25, 
respectively. 
    

SELECTED FINANCIAL DATA 
 
   The historical financial data presented below for the five years 
ended December 31, 1994 are derived from the Company's audited 
consolidated financial statements.  The presentation of selected pro 
forma financial data would not clarify any trends in the Company's 
operations or financial condition because the furnishings segment to be 
sold is already treated as discontinued operations in the historical 
financial data.  Therefore, no selected pro forma financial data is 
presented here.  However, pro forma financial statements are presented 
elsewhere in this Information Statement.  This table should be read in 
conjunction with "MANAGEMENT'S DISCUSSION AND ANALYSIS," and the 
historical and pro forma financial statements and information presented 
elsewhere in this Information Statement and in the Company's 1994 Annual 
Report to Stockholders.  All amounts are in thousands, except per share 
data.  The Company has never declared cash dividends on its common 
stock. 
   
<TABLE> 
<CAPTION> 
                                         Three months ended 
                                              March 31,                           Year ended December 31, 
                                       -----------------------     ------------------------------------------------------- 
                                           1995        1994        1994        1993        1992        1991        1990 
- -------------------------------------------------------------------------------------------------------------------------- 
<S>                                      <C>         <C>         <C>         <C>          <C>        <C>           <C> 
Net sales                                 $4,189     $10,860     $31,245     $15,242         $--         $--          $-- 
Net earnings (loss) 
    Continuing operations                   (404)          2     (10,392)       (113)         --          --           -- 
    Discontinued operations                             (509)     (5,048)       (703)        989         282       (1,249) 
                                       -----------------------     ------------------------------------------------------- 
    Net earnings (loss)                     (404)       (507)    (15,440)       (816)        989         282       (1,249) 
 
Earnings (loss) per share 
    Continuing operations                   (.04)                  (1.00)       (.01)          -           -            - 
    Discontinued operations                             (.05)       (.48)       (.07)        .09         .03         (.12) 
                                       -----------------------     ------------------------------------------------------- 
    Net earnings (loss)                     (.04)       (.05)      (1.48)       (.08)        .09         .03         (.12) 
 
 
                                               March 31,                                 December 31, 
                                       -----------------------     ------------------------------------------------------- 
                                           1995        1994        1994        1993        1992        1991        1990 
- -------------------------------------------------------------------------------------------------------------------------- 
Working capital                          (10,404)      5,831     (11,379)      3,947          --          --           -- 
Total assets                              14,934      34,888      16,691      34,571      16,014      17,773       19,645 
Long-term debt                                 0      11,636           0       9,939       4,451       6,393        8,335 
Stockholders' equity (deficit)            (4,866)      9,677      (4,425)     10,236      11,078      10,667       10,395 
Book value per common share                 (.47)        .93        (.40)        .98        1.04         .99          .96 
 
Discontinued operations includes the furnishings segment and Nord Systems. 
    
</TABLE> 


            MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
                   CONDITION AND RESULTS OF OPERATIONS 
Overview 
   In 1995 the Company decided to significantly downsize the Maris 
business by concentrating on the low voltage security and fire alarm 
business and selected smart highway applications.  The majority of net 
sales in the first quarter of 1994 represented bonded correctional 
facility and airport projects that the Company has not pursued in 1995.   
   
   Due to declining furniture sales, particularly to the federal 
government, the Company has decided to dispose of the furnishings 
segment.  The Company has agreed to sell the assets of the domestic 
furnishings segment including Corel for cash and notes receivable.  The 
Company will apply the proceeds of the sale, which is expected to close 
in August 1995, to pay down its bank debt.  The UK furnishings business 
will be sold to local management in return for notes receivable.  The 
Canadian operation was sold to Safeguard Scientifics, Inc. in April 
1995.  Due to these plans, the furnishings segment has been presented as 
a discontinued operation. 
    
   Continuing operations reflect the results of the on-going 
businesses of Maris Equipment Company ("Maris") and Airo Clean.  Due to 
the disposition of the furnishings segment and the change in the focus 
of the business, comparisons from year to year are not necessarily 
meaningful. 
   
Review of continuing operations during the first quarter of 1995 
    
   Net sales for the quarter ended March 31, 1995 were $4.2 million 
compared to $10.9 million for the comparable period in 1994.  The 
Company reported a net loss of $403,900 or $.04 per share, compared to a 
net loss of $507,500 in the same period in 1994.  From continuing 
operations the first quarter of 1995 loss was $403,900 compared to 
essentially break-even for the comparable period in 1994. 

   First quarter 1995 Maris sales were $2.9 million compared to $9.6 
million in 1994.  Sales in 1994 included $7.1 million in bonded 
correctional facility and airport projects which were turned over to the 
bonding companies for completion.  Maris gross profits as a percentage 
of sales increased to 18.9% in the first quarter of 1995 from 15.4% in 
the same period in 1994. 
   
   First quarter 1995 and 1994 Airo Clean sales were $1.3 million.  
Airo Clean gross profits as a percentage of sales increased to 24.4% in 
the first quarter of 1995 from 17.1% in the same period in 1994, due to 
the Company obtaining price concessions from its vendors and selected 
increases in selling prices. 

   Sales and marketing expenses decreased in the first quarter of 
1995 by $380,600 compared to 1994 due to cost reductions implemented at 
Maris and Airo Clean.  Sales efforts at Maris are being concentrated in 
expanding the electronic security systems business, which typically has 
had higher gross profits than the correctional facility and airport 
hardware construction business.  The competitive environment and the 
difficulty in estimating costs and collecting revenues has adversely 
impacted Maris' gross margins on long-term correctional facility and 
airport construction projects.  The shorter completion cycle coupled 
with a less competitive environment has enabled Maris to achieve higher 
gross margins in the electronic security systems business.  The Company 
has elected to concentrate on the electronic security systems business 
due to the Company's expertise and the higher potential profits 
resulting from the relatively high gross margins. 

   Marketing efforts at Airo Clean have been focused on promoting the 
BioShield and Ultraguard products which are air scrubbing devices for 
controlling airborne pathogens and targeted for the health care 
industry.  First quarter 1995 general and administrative expenses 
decreased $356,400 compared to 1994 due principally to staff reductions 
and salary freezes implemented at Maris and Airo Clean. The Company 
continues to closely monitor and control costs and recognizes that a 
significantly downsized business in 1995 is necessary for survival.  As 
a percentage of net sales, sales and marketing and general and 
administrative expenses increased in the first quarter of 1995 compare 
to the first quarter of 1994.  This is the result of the decrease in 
sales. The Company believes that additional sales can be achieved 
without a proportional increase in business infrastructure.  However, it 
may be difficult for the Company to increase its sales due to the 
Company's recent difficulties and its constrained financial resources. 

   Interest expense in the first quarter of 1995 was $171,500 
compared to $96,100 for the comparable period in 1994.  The increase in 
1995 reflects additional debt incurred to satisfy working capital 
requirements, fund losses and higher interest rates. 
    
   The Company currently is not able to utilize any tax benefits from 
the losses incurred. The Company has generated an unrecorded loss carry 
forward of approximately $3 million which is available to off-set future 
income until the year 2010. 

Liquidity and Capital Resources 
   
   As a result of significant operating difficulties, the Company has 
a severe liquidity problem.  The Company is in default of its loan 
facility ($8.3 million at March 31, 1995). These defaults cause the debt 
to be due upon demand, and, should the lender demand payment, the 
Company does not have the resources to satisfy the debt.  The Company 
has withdrawn from the correctional facility security business and is 
undertaking to significantly downsize the business which includes the 
sale of the furnishings business unit.  The Company applied a $1.6 
million tax refund received in the second quarter of 1995 to reduce 
outstanding bank debt, and will apply proceeds from the sale of the 
furnishings business to further reduce bank debt.  As a result, the bank 
continues to extend credit to the Company under the existing borrowing 
base formula.  Except for a $2.4 million guarantee of bank debt, 
Safeguard is not contractually obligated to satisfy any of the Company's 
obligations at December 31,1994.  The Company believes that the 
combination of cash received from the sale of the furnishings business, 
the tax refund, the guarantee of Safeguard and the working capital 
assets of the ongoing business will be sufficient to satisfy/support all 
of the bank debt.

   The Company has entered into an agreement with the parties from 
whom it acquired Maris, to significantly restructure the original 
purchase transaction.  Under this agreement the seller has agreed to 
offset its $3.6 million note receivable from the Company in exchange for 
releases from its indemnification liabilities to the Company under the 
original asset purchase agreement.  Because the Company did not have the 
required working capital to complete certain projects it turned to its 
sureties to assume and complete certain construction contracts and has 
extended its payables to vendors.  The principal sureties have agreed to 
release the Company from its indemnity obligations to them in return for 
300,000 shares of CenterCore stock, cash payments of $495,000 and 
additional payments equal to 20% of Maris' net earnings in 1998-2002 up 
to $1 million in the aggregate.  The Company is negotiating with all 
principal vendors to arrange a repayment schedule while continuing to 
supply the Company with materials needed to meet current requirements. 
    
   Safeguard has agreed to contribute 2 million shares of its 
CenterCore common stock to the Company, sell 2.5 million shares of its 
CenterCore common stock to CenterCore management, and provide up to $3 
million in advances to the Company to address current funding 
requirements of the downsized business which will be substantially 
utilized by the Company in 1995.  Through mid June of 1995 Safeguard has 
funded approximately $700,000 of this advance. 
   
   As a result of the restructuring, the Company has emerged as a 
significantly downsized company.  Availability of bonding on jobs will, 
at least in the near term, be limited.  Bank financing may be available 
for limited working capital requirements to augment any advances from 
Safeguard.  If these sources of funds prove to be inadequate or in the 
case of bank financing, unavailable, then the Company will have to seek 
additional funds from other investors in order to continue operations.  
There can be no assurance that new sources of funds, if required, will 
be available.  Although the Company believes it will be able to continue 
to operate in this new downsized mode, continuation is contingent on the 
Company's ability to adequately reduce its cost structure to a point 
where it is supported by the new downsized operations
    
 



<TABLE>


<CAPTION>
                                           CENTERCORE, INC.
                                     Consolidated Balance Sheets
                                                                                  March 31,            December 31,
                                                                                     1995                  1994
                                                                                 ------------          ------------
                                                                                  (unaudited)
<S>                                                                              <C>                   <C>
Assets

Current assets
  Cash                                                                           $   358,100           $   583,600
  Receivables, less allowances ($2,786,900 --1995; $2,865,100 --1994               4,349,500             5,024,900
  Costs and estimated earnings in excess of billings on uncompleted contracts        362,300               292,500
  Inventories                                                                        827,400               625,700
  Income taxes receivable                                                          1,399,500             1,357,900
  Other current assets                                                               479,500               231,300
                                                                                 -----------          -------------
  Total current assets                                                             7,776,300            8,115,900

Net assets of discontinued operations                                              5,791,400             7,157,300

Plant and equipment
  Leasehold improvements                                                             155,400               155,400
  Machinery and equipment                                                            847,400               816,900
                                                                                 -----------          -------------
                                                                                   1,002,800               972,300
  Less accumulated depreciation and amortization                                    (455,100)             (385,400)
                                                                                 -----------          -------------
  Net plant and equipment                                                            547,700               586,900

Other assets
  Excess of cost over net assets of businesses acquired                              188,500               192,300
  Other                                                                              630,000               638,300
                                                                                 -----------          -------------
  Total other assets                                                                 818,500               830,600
                                                                                 -----------          -------------
                                                                                 $14,933,900           $16,690,700
                                                                                 ===========          =============

See note to consolidated financial statements
</TABLE>




<TABLE>
<CAPTION>
                                                CENTERCORE, INC.
                                        Consolidated Balance Sheets
                                                                             March 31,            December 31,
                                                                                1995                  1994
                                                                            -----------          -------------
                                                                            (unaudited)
<S>                                                                         <C>                  <C>
Liabilities and Stockholders' Equity (Deficit)

Current liabilities
  Accounts payable                                                          $ 5,232,000          $  5,885,500
  Accrued expenses                                                            3,325,600             3,793,500
  Taxes on income
  Billings in excess of costs and estimated earnings on uncomplete            1,180,500             1,419,800
  Current debt                                                                8,442,100             8,396,100
                                                                            -----------          -------------
  Total current liabilities                                                  18,180,200            19,494,900

Long-term debt
Other liabilities                                                               120,200               121,300
Deferred taxes
   
Redeemable convertible preferred stock issued to Safeguard Scientifics, Inc.  1,500,000             1,500,000
    
Stockholders' equity (deficit)
  Common stock, $.01 par value; Authorized -- 20,000,000 shares;
    Issued - 10,767,326 shares                                                  107,700               107,700
  Additional paid-in capital                                                  7,923,400             7,923,400
  Retained earnings (accumulated deficit)                                   (12,440,000)          (12,036,100)
  Foreign currency translation adjustment                                       (37,100)                    0
  Treasury stock at cost - 330,000 shares                                      (420,500)             (420,500)
                                                                            -----------          -------------
  Total stockholders' equity (deficit)                                       (4,866,500)           (4,425,500)
                                                                            -----------          -------------
                                                                            $14,933,900           $16,690,700
See note to consolidated financial statements                              ===========          =============
</TABLE>




<TABLE>
<CAPTION>
                                        CENTERCORE, INC.
                              Consolidated Statements of Operations
                                          (UNAUDITED)

                                                                         Three Months Ended
                                                                              March 31,
                                                                   -------------------------------
                                                                       1995               1994
                                                                   -----------         -----------
<S>                                                                <C>                 <C>
Net sales                                                          $ 4,187,800         $10,859,900
Cost of goods sold                                                   3,322,500           9,165,700
                                                                   -----------         -----------

   Gross profit                                                        865,300           1,694,200

Expenses
   Sales and marketing                                                 518,300             898,900
   General and administrative                                          579,400             935,800
   Interest                                                            171,500              96,100
                                                                   -----------         -----------
                                                                     1,269,200           1,930,800


Loss from continuing operations before income taxes                   (403,900)           (236,600)
Benefit of income taxes                                                                   (238,100)
                                                                   -----------         -----------
(Loss) earnings from continuing operations                            (403,900)              1,500

Loss from discontinued operations                                                         (509,000)
                                                                   -----------         -----------
Net loss                                                             $(403,900)          $(507,500)
                                                                   ===========         ===========

Earnings (loss) per share
   Continuing operations                                                 $(.04)               $.00
   Discontinued operations                                                                    (.05)
                                                                   -----------         -----------
   Net earnings (loss)                                                   $(.04)              $(.05)
                                                                   ===========         ===========
Weighted average shares outstanding                                 10,437,000          10,437,000

See note to consolidated financial statements
</TABLE>


<TABLE>
<CAPTION>
                                                  CENTERCORE, INC.
                                     Consolidated Statements of Cash Flows
                                                   (unaudited)
                                                                                    Three Months Ended March 31,
                                                                                  --------------------------------
                                                                                      1995                1994
                                                                                  ------------        ------------
<S>                                                                               <C>                 <C>
Operations
   Net Loss                                                                       $  (403,900)        $  (507,500)
   Loss from discontinued operations                                                                      509,000


   Adjustments to reconcile net (loss) to cash from operations
      Depreciation and amortization                                                    81,600             107,100
      Decrease in deferred taxes                                                                             (100)
      Cash from discontinued operations                                             1,366,100             384,700

      Cash provided by (used in) changes in working capital items
         Receivables                                                                  675,400             566,400
         Inventories                                                                 (201,700)             62,000
         Contracts in progress                                                       (309,100)         (1,080,500)
         Other current assets                                                        (248,200)           (111,700)
         Accounts payable                                                            (653,500)           (284,200)
         Accrued expenses                                                            (467,900)           (458,100)
         Taxes on Income                                                              (41,600)           (605,900)
                                                                                  ------------        ------------

Cash (used in) operations                                                            (202,800)         (1,418,800)

Financing Activities
   Borrowings of debt                                                                  44,900           1,762,100
                                                                                  ------------        ------------

Cash provided by financing activities                                                  44,900           1,762,100

Investing Activities
   Expenditures for plant and equipment                                               (30,500)            (37,000)
   Other, net                                                                         (37,100)            (72,300)
                                                                                  ------------        ------------

Cash used in investing activities                                                     (67,600)           (109,300)
                                                                                  ------------        ------------

Increase (decrease) in cash                                                          (225,500)            234,000
Cash beginning of period                                                              583,600             376,900
                                                                                  ------------        ------------

Cash end of period                                                                $   358,100         $   610,900
                                                                                  ============        ============

See note to consolidated financial statements
</TABLE>


                          CENTERCORE, INC.
                     NOTE TO FINANCIAL STATEMENTS

1.  Organization and Business Operations

    The accompanying unaudited interim financial statements were 
    prepared in accordance with generally accepted principles for 
    interim financial information.  Accordingly, they do not include 
    all of the information and footnotes required by generally 
    accepted accounting principles for complete financial statements.  
    The summary of significant accounting policies and notes to 
    financial statements included in the 1994 Form 10-K should be 
    read in conjunction with the accompanying statements.  These 
    statements include all adjustments (consisting only of normal 
    recurring accurals) which the Company believes are necessary 
    for a fair presentation of the statements.  The interim operating 
    results are not necessarily indicative of the results expected 
    for a full year.
   
2.  Current Debt

    Due to the losses incurred in the second half of 1994, the Company 
    is not in compliance with certain financial convenants under its 
    bank agreements. The Company has not been successful in 
    restructuring these covenants, therefore the formerly long-term
    bank borrowings has been reflected as a current obligation as the
    bank has the ability to request immediate loan repayment. By mutual 
    agreement with the bank availability under credit facility has been 
    reduced to $7.7 million in May 1995. As of July 24, 1995 outstanding 
    borrowings under the credit facility were $6.5 million.

    The Company will use the proceeds from the sale of the furnishings 
    business (estimated to be approximately $2.5 million at closing plus 
    $4.0 million over five years), a tax refund of $1.6 million received 
    in the second quarter of 1995 and cash generated from the discounted 
    operation prior to its sale to reduce the outstanding bank debt. The 
    remaining bank debt will be supported by working capital of the 
    Company augmented by guarantees and letters of credit from Safegaurd.
    



                            CENTERCORE, INC. 
                    PRO FORMA FINANCIAL STATEMENTS 
                               (unaudited) 
 
 
   The pro forma financial statement and information presented below 
for the Company give effect to the sale of the Furnishings Business to 
the Buyer.  The pro forma balance sheet is presented as of March 31, 
1995, assuming a closing of the Sale Transaction on that date. 
 
   A narrative description of the pro forma effects of the Sale 
Transaction on the Company's statements of operations for the fiscal 
year ended December 31, 1994 and for the three months ended March 31, 
1995 is provided below in lieu of pro forma statements of operations. 
 
   
<TABLE>
<CAPTION>
                                                         CENTERCORE, INC.
                                               Pro Forma Consolidated Balance Sheets
                                                       As of March 31,1995
                                                           (unaudited)
                                                                                                  Pro Forma
                                                                                                 Adjustments
                                                                                                  increase
                                                                                As reported       (decrease)           Pro Forma
                                                                               -------------     -------------        -----------
                                                                                (unaudited)
<S>                                                                             <C>                <C>              <C>
Assets

Current assets
   Cash                                                                          $   358,100       $                $    358,100
   Receivables, net                                                                4,349,500                           4,349,600
   Notes receivable                                                                                   801,500 (a)        801,500
   Costs and estimated earnings in excess of billings on uncompleted contracts       362,300                             362,300
   Inventories                                                                       827,400                             827,400
   Income taxes receivable                                                         1,399,500                           1,399,500
   Other current assets                                                              479,500                             479,500
                                                                                 -----------       -----------       -----------
   Total current assets                                                            7,776,300           801,500         8,577,800

Net assets of discontinued operations                                              5,791,400        (5,791,400)(b)             0

Plant and equipment
   Leasehold improvements                                                            155,400                             155,400
   Machinery and equipment                                                           847,400                             847,400
                                                                                 -----------       -----------       -----------
                                                                                   1,002,800                           1,002,800

   Less accumulated depreciation and amortization                                   (455,100)                           (455,100)
                                                                                 -----------       -----------       -----------
   Net plant and equipment                                                           547,700                             547,700


Other assets
   Excess of cost over net assets of businesses acquired                             188,500                             188,500
   Notes receivable                                                                                  2,871,900 (c)     2,871,900
   Other                                                                             630,000                             630,000
                                                                                 -----------       -----------       -----------
   Total other assets                                                                818,500         2,871,900         3,690,400
                                                                                 -----------       -----------       -----------
                                                                                 $14,933,900       $(2,118,000)      $12,815,900
                                                                                 ===========       ===========       ===========
    
See notes to pro forma consolidated balance sheet
</TABLE>

<TABLE>
<CAPTION>
                                                CENTERCORE, INC.
                                     Pro Forma Consolidated Balance Sheets
                                             As of March 31,1995
                                                  (unaudited)
                                                                                                 Pro Forma
                                                                                                Adjustments
                                                                                                  increase
                                                                                As reported       (decrease)          Pro Forma
                                                                               -------------     -------------        -----------
                                                                                (unaudited)
<S>                                                                             <C>               <C>                <C>
Liabilities and Stockholders' Equity (Deficit)

Current liabilities
 Accounts payable                                                               $  5,232,000       $                   5,232,000
 Accrued expenses                                                                  3,325,600          (350,000)(d)     2,975,600
 Billings in excess of costs and estimated earnings on unccompleted contracts      1,180,500                           1,180,500
 Current debt                                                                      8,442,100        (1,768,000)(e)     6,674,100
                                                                                 -----------       -----------       -----------
 Total current liabilities                                                        18,180,200        (2,118,000)       16,062,200

Other liabilities                                                                    120,200                             120,200

Redeemable convertible preferred stock                                             1,500,000                           1,500,000

Stockholders' equity (deficit)
 Common stock, $.01 par value; Authorized -- 20,000,000 shares;
    Issued - 10,767,326 shares                                                       107,700                             107,700
 Additional paid-in capital                                                        7,923,400                           7,923,400
 Retained earnings (accumulated deficit)                                         (12,440,000)                        (12,440,000)
 Foreign currency translation adjustment                                             (37,100)                            (37,100)
 Treasury stock at cost - 330,000 shares                                            (420,500)                           (420,500)
                                                                                 -----------       -----------       -----------
 Total stockholders' equity (deficit)                                             (4,866,500)                         (4,866,500)
                                                                                 -----------       -----------       -----------
                                                                                 $14,933,900       $(2,118,000)      $12,815,900
                                                                                 ===========       ===========       ===========
See notes to pro forma consolidated balance sheet
</TABLE>


CENTERCORE, INC. 
 
                    NOTES TO PRO FORMA BALANCE SHEET 
 
                               (unaudited) 
 
   
The Furnishings Business will be sold for a purchase price comprised of 
three components:  cash consideration of $2.5 million less the amount, 
if any, by which the working capital of the domestic furniture business
is less than $5 million; installment payments equal to the sum of 
$1 million, plus accounts receivable less assumed liabilities at Closing,
plus one-half of the excess of inventory at Closing over $1 million, 
less the cash consideration; and a subordinated note equal to one-half 
of the difference between inventory at Closing less $1 million, less any 
excess inventory reserve at Closing, plus $1.065 million plus or minus 
certain capital expenditures, plus security deposits and pre-paid 
expenses at Closing.  Based on the Company's current best estimate, the 
cash consideration will be approximately $2.5 million, the aggregate 
installment payments will be approximately $2 million, and the 
subordinated note will be approximately $2 million, for an aggregate 
purchase price of approximate $6.5 million. 
 
The following pro forma adjustments are based on working capital of 
March 31, 1995.  Actual proceeds expected to be received will differ. 
 
(a)   Represents the current portion of the installment note due from 
the Apollo Group.  The installment note, for $1,717,500 will be payable 
in 4 installments beginning 9 months after the close of the transaction 
which is expected to occur in August 1995 secured by a second lien on 
all the assets of the buyer. 
    

(b)   Reflects payment to the Company of an assumed furnishings segment 
purchase price of $5,791,400 (computed in accordance with terms of the 
Asset Purchase Agreement, but based on the furnishing net book value, as 
defined, at March 31, 1995. 

   
(c)   Represents the remaining two payments of the installment note and 
the entire subordinated note due from the Apollo Group.  The 
subordinated note, for $1,955,900, will be payable in semiannual 
installments beginning 18 months through 5 years after closing and bears 
interest at 8% per annum secured by a second lien on the fixed assets of 
the buyer. 
    

(d)   Closing costs include, professional fees and expenses of $350,000 
related to the sale of furnishings segment. 
 
(e)   Reflects cash payment to the Company at closing of $2,118,000 less 
estimated closing costs of $350,000, see note (d). 

   
If the furnishings segment were sold on January 1, 1995 and 1994 net 
earnings from continuing operations would not be materially different, 
because the historical statements of operations for the fiscal year 
ended 1994 and the first quarter of 1995 reflect the furnishings segment 
as a discontinued operation.  The only adjustments would be to reduce 
interest expense by approximately $182,000 for fiscal year 1994 and by 
$56,000 in the first quarter of 1995 to reflect the use of the sale 
proceeds to pay down the Company's bank credit facility and the 
elimination of the discontinued operations. Net loss from continuing 
operations would be $10,210,000 or, $.98 per share, for fiscal year 1994 
and $347,900, or $.03 per share, for the first quarter of 1995.
     


 
                           THE CENTERCORE GROUP, INC. 
                      PRO FORMA FINANCIAL STATEMENTS 
                                (unaudited) 
 
 
   The pro forma financial statements presented below for the Buyer 
give effect to the sale of the Furnishings Business to the Buyer.  The 
pro forma balance sheet is presented as of March 31, 1995, assuming a 
closing of the Sale Transaction on that date.  The pro forma statements 
of operations are presented for the year ended December 31, 1994, 
assuming a closing of the Sale Transaction on January 1, 1994, and for 
the three months ended March 31, 1995, assuming a closing of the Sale 
Transaction on January 1, 1995. 


 THE CENTERCORE GROUP, INC.
                          Pro Forma  Balance Sheet
                            As of March 31, 1995
                               (unaudited)
<TABLE>
<CAPTION>
                                                                                         Pro Forma
                                                                                        Adjustments
                                                                                          increase
                                                                Actual                    (decrease)             Pro Forma
                                                             --------------------------------------------------------------

Assets

<S>                                                          <C>                       <C>                      <C>
Current assets
   Receivables, net                                          $ 8,349,800               $                        $ 8,349,800
   Inventories                                                 2,500,400                                          2,500,400
   Other current assets                                          154,700                                            154,700
                                                            ---------------------------------------------------------------
   Total current assets                                       11,004,900                         0               11,004,900
Net Plant and equipment                                        1,065,000                                          1,065,000


Other assets
   Security deposits                                              56,900                                             56,900
                                                            ---------------------------------------------------------------

                                                             $12,126,800               $         0              $12,126,800
                                                            ===============================================================


Liabilities and Stockholders' Equity

Current liabilities
   Accounts payable                                          $ 3,042,500               $                          3,042,500
   Accrued expenses                                            3,189,700                                          3,189,700
   Current portion of note payable to CenterCore, Inc.                                     801,500 (a)              801,500
   Other current liabilities                                      65,900                                             65,900
                                                            ---------------------------------------------------------------
   Total current liabilities                                   6,298,100                   801,500                7,099,600

Long-term bank debt                                                                      1,718,000 (b)            1,718,000
Long-term portion of notes payable to CenterCore, Inc.                                   2,871,900 (c)            2,871,900
Other liabilities                                                 37,300                                             37,300

Stockholders' equity
   Common stock                                                6,510,600                (6,110,600)(d)              400,000
   Accumulated deficit                                          (719,200)                  719,200 (d)                    0
                                                            ---------------------------------------------------------------
   Total stockholders' equity                                  5,791,400                (5,391,400)                 400,000
                                                            ---------------------------------------------------------------
                                                             $12,126,800               $        (0)             $12,126,800
                                                            ===============================================================
See notes to pro forma  financial statements
</TABLE>


                       THE CENTERCORE GROUP, INC.
                  Notes to Pro Forma  Balance Sheet
                        As of March 31, 1995
                            (unaudited)
The following pro forma adjustments are based on working capital as of 
March 31, 1995.  Actual amounts expected to be received will differ.

(a) Represents the current portion of the installment payments due to 
    CenterCore, Inc. The installment payments, for a total of $1,717,500 
    will be payable in 4 installments beginning 9 months after the close 
    of the transaction, and will be secured by a second lien on all the 
    assets.

(b) Represents the bank debt used to finance the acquisition.

(c) Represents the remaining two installment payments and  the entire 
    subordinated note  due to CenterCore, Inc.   The subordinated note, 
    for $1,955,900, will be payable in semiannual installments beginning 
    18 months through 5 years after closing and bears interest at 8% per 
    annum. The note will be secured by a second lien on the fixed assets
    of the Buyer.

(d) Reflects contributions by the shareholders of the Buyer.


THE CENTERCORE GROUP, INC.
                     Pro Forma Statement of Operations
                       Year Ending December 31, 1994
                                  (unaudited)
<TABLE>
<CAPTION>
                                                        Pro Forma
                                                       Adjustments
                                                        increase
                                         Actual        (decrease)           Pro Forma 
                                      -------------------------------------------------
<S>                                   <C>             <C>                  <C>
Net sales                             $32,905,600                          $32,905,600
Cost of goods sold                     21,954,700       (225,400)           21,729,300
                                      -------------------------------------------------
   Gross profit                        10,950,900        225,400            11,176,300

Expenses
   Sales and marketing                  8,171,300       (198,700) (a)        7,972,600
   General and administrative           4,177,000        (38,200) (a)(b)     4,138,800
   Restructuring                        2,274,500     (2,274,500) (c)                0
   Interest                               260,600         47,664  (d)          308,264
                                      -------------------------------------------------
                                       14,883,400     (2,463,736)           12,419,664

                                      -------------------------------------------------
Net loss                              ($3,932,500)    $2,689,136           ($1,243,364)
                                      =================================================

</TABLE>

(a) Depreciation was adjusted to reflect the lower negotiated value of 
    the purchased plant and equipment.  The purchased plant and
    equipment was depreciated over seven years.  The net reduction in 
    cost of goods sold, sales and marketing, and general and 
    administrative expenses was $225,400, $198,700 and $287,600, 
    respectively.

(b) Reflects the management fee to be charged by Apollo Group, Inc. of 
    1% of net sales ($329,100) net  of the administrative fee of 
    $79,700 charged by Safeguard.

(c) Represents writedown of assets to net realizable value in 
    anticipation of the selling the business.

(d) Reflects interest on the acquisition debt and notes payable to 
    CenterCore, Inc. and the reversal of interest charged by 
    CenterCore, Inc.

 
THE CENTERCORE GROUP, INC.
                   Pro Forma Statement of Operations
                   Three Months Ending March 31, 1995
                             (unaudited)
<TABLE>
<CAPTION>
                                                    Pro Forma
                                                   Adjustments
                                                    increase
                                    Actual         (decrease)           Pro Forma
                                 ------------------------------------------------
<S>                               <C>              <C>                 <C>
Net sales                         $7,635,000       $                   $7,635,000
Cost of goods sold                 5,093,700         12,100             5,105,800
                                 ------------------------------------------------
   Gross profit                    2,541,300        (12,100)            2,529,200

Expenses
   Sales and marketing             1,582,700         10,600  (a)        1,593,300
   General and administrative        603,100         91,800  (a)(b)       694,900
   Restructuring                     316,400       (316,400) (c)                0
   Interest                           39,100         35,300  (d)           74,400
                                 ------------------------------------------------
                                   2,541,300       (178,700)            2,362,600
   Income taxes                                      71,500  (e)           71,500
                                 ------------------------------------------------
Net income                       $         0         95,100            $   95,100
                                 ================================================

</TABLE>

(a) The purchased plant and equipment was depreciated over seven years. 
    During 1995 no depreciation was recorded as the assets were written 
    down to net realizable values.  The depreciation was allocated
    consistent with the prior year.  The net reduction in cost of goods 
    sold, sales and marketing, and general and administrative expenses 
    was $12,100, $10,600 and $15,400, respectively.

(b) Reflects the management fee charged from Apollo Group, Inc. of 1% 
    of net sales.

(c) Represents additional writedown of assets to net realizable value 
    in anticipation of selling the business.

(d) Reflects interest on the acquisition debt and the reversal of 
    interest charge by CenterCore, Inc.

(e) Income taxes are estimated at 40%.


           INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE 
     
   This Information Statement incorporates by reference the following 
documents: 
 
   1.   The Company's Annual Report to Stockholders which is being 
delivered to Stockholders herewith in respect to the annual stockholders 
meeting to which this Information Statement relates. 
    
   2.   The Asset Purchase Agreement dated May 26, 1995 between the 
Company, Corel Corporate Seating, Inc., Safeguard Scientifics, Inc. and 
The CenterCore Group, Inc., and Amendment No. 1 thereto dated as of June 
30, 1995, which have been filed by the Company with the SEC together 
with a preliminary copy of this Information Statement. 
 
The Company will furnish to any stockholder without charge, upon written 
or telephonic request, a copy of the Asset Purchase Agreement and 
Amendment No. 1.  Requests should be directed to Frederick B. Franks, 
Chief Financial Officer, CenterCore, Inc., 110 Summit Drive, Exton, PA  
19341;  phone: (610) 524-7000. 
     
 
                       INDEPENDENT PUBLIC ACCOUNTANTS 
 
   Since 1986, the Company has retained KPMG Peat Marwick LLP as its 
independent public accountants, and it intends to retain KPMG Peat 
Marwick LLP for the current year ending December 31, 1995.  
Representatives of KPMG Peat Marwick LLP are expected to be present at 
the Annual Meeting, will have an opportunity at the Annual Meeting to 
make a statement if they desire to do so, and will be available to 
respond to appropriate questions. 
 
  COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT OF 1934 
 
   Section 16(a) of the Securities Exchange Act of 1934 requires the 
Company's directors, executive officers, and persons who own more than 
ten percent of a registered class of the Company's equity securities 
("10% Stockholders") to file reports of ownership and changes in 
ownership of Common Stock and other equity securities of the Company 
with the Securities and Exchange Commission ("SEC").  Officers, 
directors and 10% Stockholders are required by SEC regulation to furnish 
the Company with copies of all Section 16(a) forms they file.  Based 
solely on its review of the copies of such forms received by it and 
written representations from certain reporting persons that no other 
reports were required for those persons, the Company believes that 
during the period from January 1, 1994 to December 31, 1994, all Section 
16(a) filing requirements applicable to its officers, directors and 10% 
Stockholders were complied with, except for a late Form 3 filed by Mr. 
Pelosi and one transaction which was reported late on a Form 4 by 
Safeguard Scientifics, Inc. 

                              OTHER MATTERS 
 
   The Company is not aware of any other business to be presented at 
the Annual Meeting.    The Company's Annual Report to Stockholders for 
the year ended December 31, 1994, including financial statements and 
other information with respect to the Company and its subsidiaries, is 
being mailed simultaneously to the stockholders.   
    
Dated: August 4,  1995 
    



   
To the Stockholders: 
 
The annual report and annual meeting were delayed until the Company 
could complete agreements which will enable it to restructure and 
recapitalize itself to begin the process of rebuilding shareholder 
value. 
 
As I begin this Stockholder Letter, I feel it best to state the obvious.  
The acquisition of Maris was a near term financial mistake.  Our 
immediate goal will be to rebuild selected parts of that business 
centering on a few markets that have higher growth potential, and weave 
our way through a difficult liquidity situation.  These markets include 
security, fire alarm, and communication systems for the commercial 
marketplace, and a variety of applications in the overall federal and 
state level smart highway programs. 

In the press release for the fourth quarter, we announced our decision 
to exit the detention hardware part of Maris' security business.  The 
construction delays and complexities in the prison market made it very 
difficult to either make a profit or maintain positive cash flow.  
Fortunately, the commercial side of the security business has been shown 
to be more viable and we are focusing our efforts in this area.  Maris 
has downsized to a work force of 80 people from over 250 people a few 
short months ago.  The major construction prison projects were turned 
over to the bonding companies earlier this year for completion, and we 
are cooperating with them in this effort.  In effect, they supply the 
cash flow until the specific projects are finished. 

To address the liquidity issue, we have reached an agreement with The 
Apollo Group, Inc., and CenterCore's domestic furniture company 
management, to sell the furniture manufacturing and Corel Seating 
operations to them for cash and notes.  This transaction should be 
completed in August, subject to stockholder approval, and the proceeds 
will go to pay down the bank line.  Concurrent with these actions, we 
have sold the remaining pieces of the Canadian and UK furniture 
operations with the funds also going to pay down the bank balance. 

In further addressing our cash situation, we have negotiated the offset 
of the $3.6 million sellers note related to the Maris acquisition for 
certain claims relating to the acquisition.  We have also concluded 
arrangements with the three bonding companies to release us from the 
indemnification provisions of the surety agreements in exchange for 
300,000 shares of stock, $495,000 in cash payments, and a sharing of 20% 
of after tax profits in the years 1998 - 2002 up to a maximum of $1 
million.   These actions will permit the company to go forward without 
fear of being charged for the cost overruns on the detention projects 
being completed by the bonding companies. 
    

Safeguard Scientifics, a major shareholder, is contributing to the 
corporate restructuring in several ways.  First, they have forgiven a 
$1.1 million inter-company note and have provided a $2.4 million loan 
guarantee on the bank debt.  They are also providing a $3.0 million 
line-of-credit in support of the bank line.  Additionally, they are 
contributing 2 million shares back to the company.  Along with two other 
company officers, I will be purchasing 2.5 million shares from the 
current Safeguard holding.  Of the 2.5 million management shares, 
700,000 shares will be converted into option shares for all employees. 
 
   
CenterCore will now move forward under its new banner Core Technologies, 
a name change approved by all of you last year.  Its base business will 
be commercial and industrial security systems integration, communication 
systems for application in the intelligent vehicle and highway safety 
programs, and cleanroom products and services for all markets requiring 
less particle-laden environments. 
     

The Company entered this year with a backlog of $9 million of contracts 
in commercial security systems.  The margins on these projects are 
reasonable and they will start providing revenue in the second quarter 
of 1995.  Our Maris sales operations have been downsized to two 
principal operations in Exton, Pennsylvania and Austin, Texas, with 
smaller satellite operations in New York City, San Antonio, and Los 
Angeles.  We view this coming year as one of stabilization for Maris and 
a major effort will be put into the selection criteria as to what work 
we will take and improving the project controls on these jobs to ensure 
that service is delivered to the customer and margin to the company. 
 
   

Airo Clean finished last year with a profitable last quarter and reduced 
their loss from a year ago.  They had a profitable first quarter of '95 
and bookings of new orders have been on plan through June. The BioShield 
product, designed for hospital isolation rooms is now on the market and 
we are hopeful this item, along with our UltraGuard fixed ceiling 
module, will penetrate areas where patient isolation is of paramount 
concern.  We also have established distribution to service the Asian Rim 
countries and business has been brisk to start the year.  Clean 
stations, a form of localized cleanrooms, have also shown growth, and 
are expected to take market share away from the larger and more costly 
clean room.  This should benefit Airo Clean in that it favors a product 
solution rather than a construction project. 
    

As Core Technologies emerges from its beginning as CenterCore, our focus 
will be on returning to profitability, strengthening our balance sheet 
and rebuilding shareholder value.  There is no way to rationalize the 
disappointment in the recent financial statements.  There is also 
renewed vigor among your management to rebuild what we believe can be 
achieved.  Your patience is appreciated and hopefully, will not go 
unrewarded. 
 
 
                                      George E. Mitchell 
                                      Chairman and CEO 
 
 


                            CENTERCORE, INC. 
 
                           1994 ANNUAL REPORT 
 
General Development of the Business 
 
   Prior to 1993, CenterCore, Inc. (the "Company") was engaged solely 
in the business of designing, manufacturing and distributing space-
efficient, modular workstation systems and a line of complementary 
office products, including cable and wiring systems, ergonomically 
designed seating products, and air management systems for temperature 
blending and breathing zone filtration.  In February 1993, the Company, 
through a subsidiary, acquired the assets and assumed the liabilities of 
Airo Clean Engineering, Inc., a designer and manufacturer of clean room 
and air filtration components and systems serving industry and the 
hospital and health care markets.  In September 1993, the Company, 
through a subsidiary, purchased substantially all of the assets and 
assumed certain liabilities of Maris Equipment Company, a specialty 
contractor providing integration, installation and servicing of advanced 
electronic systems for security access control, fire alarm, sound, 
communications and other applications on a nationwide basis.  Maris 
provides these services to business, aviation and transportation 
authorities and correctional facilities.  These acquisitions were part 
of the Company's overall strategy to improve the Company's operating 
performance by penetrating new and growing markets to compensate for the 
continued government spending decline in its furnishings segment, 
particularly by the Department of Defense.  The reduced government sales 
has had a major impact on the Company's domestic furnishings operations 
in recent years, and the outlook for furnishings sales to the Federal 
government continues to be uncertain. 
 
   The Company also attempted in 1993 to improve performance by 
significantly downsizing its Canadian operations and consolidating most 
of the manufacturing, product development, marketing and service 
functions into its domestic furnishings operations based in Plainfield, 
New Jersey. 
 
   In order to better meet its working capital needs, the Company 
refinanced and increased its bank credit facility with a new bank in 
March 1994.  In June 1994, the Company raised an additional $1.5 million 
of capital through the issuance of preferred stock to Safeguard 
Scientifics, Inc. ("Safeguard"), the Company's majority shareholder.   
 
   However, the Company's results from its office furnishing 
operations continued to deteriorate, and the Company realized 
substantial losses resulting primarily from unanticipated costs and 
operating difficulties associated with certain construction contracts 
acquired in the Maris acquisition, which problems were somewhat 
exacerbated by insufficient financing to support the timely performance 
of the contracts.  As a result of these losses, the Company suffered a 
severe liquidity problem, in that it was not able to pay its vendors on 
a timely basis, was having difficulty completing work in progress, and 
defaulted on certain financial covenants under its bank loan agreement. 
 
   
   The Company's management has decided that it is in the Company's 
best interest to dispose of its office furnishings business, to downsize 
its electronic security systems and detention hardware business, and to 
repay its bank debt as quickly as possible.  In pursuance of this 
determination, the Company has taken the following actions.  The Company 
has entered into an agreement for the sale of its office furnishings 
business as currently carried on by CenterCore, Inc. directly and by its 
subsidiary, Corel Corporate Seating, Inc.  The Company expects to apply 
the sale proceeds to pay down its bank debt.  However, the closing of 
the sale is subject to certain conditions, and there is no assurance 
that the Company will successfully consummate the sale of its 
furnishings business.  Maris has turned over to its surety companies all 
of its bonded construction projects in progress, and has obtained 
agreements from the surety companies to release Maris and the Company 
from their indemnity obligations to the surety companies in exchange for 
cash payments, the issuance of Company common stock, and other 
consideration.  Most of Maris' largest construction projects were 
bonded.  Maris has stopped bidding for large, bonded correctional 
facility and airport contracts, and all correctional facility projects, 
regardless of size, involving the supply and installation of detention 
hardware.  The Company and Maris have entered into an agreement with the 
parties from whom the Company purchased Maris to restructure the terms 
of the Company's purchase of Maris and to settle all remaining 
obligations and liabilities among them.  Finally, Safeguard has agreed 
to contribute a portion of its CenterCore stock to the Company, to sell 
a portion of its CenterCore stock to the management of the Company, and 
to provide the Company with up to $3 million of loans or loan guarantees 
to enable the Company to address its current working capital needs.  The 
Company will continue to operate its electronic security systems 
business and its air quality products business.  The electronic security 
systems business will focus on  low voltage security and fire alarm 
projects and selected "smart highway" projects.   
     

   Although management believes that the Company will be able to 
operate profitably following the restructuring, there can be no 
assurance that the Company will not continue to realize losses in the 
future, or that it will have adequate capital to fund its operations.  
Even though the Company is in default under its bank loan agreement, the 
Company's bank lender is continuing to make loans available to the 
Company in accordance with its borrowing base formula, plus additional 
advances secured by collateral pledged by Safeguard.  The bank could 
determine to discontinue making loans available to the Company and/or to 
declare the outstanding loan balance immediately due and payable at any 
time, although it has not notified the Company that it intends to do so.  
The Company intends to attempt to restructure the loan agreement.  If 
the Company is not successful in consummating a sale of its furnishings 
business, it would be necessary to either locate another purchaser or 
consider alternative restructuring plans.  The Company has not developed 
any definitive alternative plan.  In either such event, the Company 
would be unable to pay down its bank loan as quickly as it anticipates, 
which would add an additional burden to the Company's working capital 
and liquidity needs, and could cause the Company's bank to consider 
discontinuing making loans available to the Company and/or declaring the 
outstanding loan balance immediately due and payable.  
 
 
Narrative Description of Business 
 
SECURITY SYSTEMS 
 
Products and Services 
 
   The Company, through its wholly owned subsidiary, Maris Equipment 
Company, Inc., provides low voltage electronic security systems to the 
commercial and institutional markets.  Products include fire alarm 
systems, closed circuit television surveillance systems, card access 
security and alarm monitoring systems, paging and intercom systems, 
hospital communications systems, parking and revenue control systems and 
programmable logic controller based central alarm and control systems.  
The Company no longer intends to pursue large, bonded correctional 
facility and airport projects, and will no longer provide correctional 
detention hardware, such as doors, security glazing and access operating 
devices, to the correctional marketplace.  Maris is also pursuing a 
developing market--the "smart" highway program--which entails the 
integration and installation of communications networks for automated 
traffic management systems such as re-routing access lanes on bridges, 
tunnels and superhighways as traffic patterns fluctuate throughout the 
day.  Because the smart highway projects are for state or federal 
transportation departments, Maris may be required to provide surety 
bonds as a condition to winning these jobs.  It is likely that 
availability of bonding at Maris will be limited, at best, in the near 
future.  This may inhibit the rate of growth of the Company's business 
in the "smart" highway program. 
 
Patents and Proprietary Rights 
 
   The Company is qualified as an electrical or alarm contractor, 
where required, in most of the Continental United States.  Maris does 
not hold any material patents or proprietary rights.  In its role as an 
integrator, Maris obtains proprietary products from vendors for 
integration and installation at customers' facilities or on construction 
sites. 
 
Marketing and Distribution; Contracting Practices   
 
   
   Maris has significantly reduced its marketing and sales staff in 
accordance with its downsized business.  The Company maintains a sales 
force in its headquarters in Exton, Pennsylvania and in its regional 
office in Austin, Texas.  The Company also has satellite operations in 
San Antonio, Texas; Los Angeles, California; and New York City. 
     

   Maris will focus on bidding for smaller projects involving new or 
upgraded construction to electrical contractors and on providing 
proposals to owners and building managers for new or upgraded systems.  
These bids and proposals are generally made at a fixed price based on 
the specifications provided by the contractor, owner or manager.  
Accurate estimation of the Company's total cost to complete a project is 
therefore crucial to profitability.  The Company will no longer bid on 
large, bonded correctional facility and airport projects or on any 
correctional facility projects which require the provision or 
installation of detention hardware.  These are the projects which Maris 
has in the past experienced difficulties managing and completing 
profitably.  Maris typically provides the integration engineering, 
assembly shop drawings and system start-up with its own staff of project 
managers, engineers, computer aided design (CAD) operators and 
technicians.  
 
   As with any construction activities, there are risks associated 
with the business.  Cost overruns can occur from a variety of sources, 
including but not limited to estimating errors, owner-initiated changes 
to system performance or operation, unanticipated conditions at the 
installation site, delays in collection of accounts receivable because 
of performance issues, delays caused by other contractors which may 
cause the Company to be delayed and not be compensated for such delay, 
and subjective assessment of system performance compared to 
specifications.  Maris and its subcontractors may submit change orders 
for additional work or costs incurred beyond their control or beyond the 
scope of the contract, but they are subject to approval.  Working 
capital requires active management for several reasons.  Contracts 
frequently provide for a retention of five percent or more of the total 
contract amount until satisfactory completion of the contract.  Maris 
retains comparable amounts from its subcontractors, but often the 
subcontractors' work is completed before Maris' work is completed.  The 
timing and amounts of payments due to and from Maris are often subject 
to dispute for the reasons described above resulting in delays in 
collection of receivables and payment of payables.  Maris attempts to 
match the timing of payments to its subcontractors and vendors with 
payments received from the general contractors or construction managers 
wherever possible. 
          
Design and Development; Product Availability; Inventory 
 
   As an integrator, Maris purchases proprietary products for 
integration and installation at customer facilities or construction 
sites.  The Company does not manufacture, design or develop any of its 
systems.   The Company is a party to a number of distribution agreements 
with the major manufacturers of the systems which it provides.  Because 
of the Company's financial difficulties, a number of its suppliers have 
restricted their purchase terms to the Company, in some cases requiring 
C.O.D. terms.  The Company is continuing to negotiate with its suppliers 
regarding purchase terms.  The Company's relationships with several 
different suppliers allows the Company to provide the latest technology 
to its markets without the necessity of designing and developing new 
products.  The Company maintains only a sufficient amount of inventory 
as may be necessary to provide materials for warranty service and 
repairs. 
 
Revenue Recognition and Backlog 
 
   The Company recognizes revenues on a percentage of completion 
basis.  Backlog consists of the uncompleted portion of the contracts. 
The backlog for the security systems segment (excluding projects which 
have been turned over to sureties) was approximately $9.2 million at 
December 31, 1994.  The Company anticipates that approximately 90% of 
the backlog will be fulfilled during 1995.  Backlog for the segment at 
December 31, 1993 included substantial amounts from businesses Maris has 
discontinued and therefore the amount is no longer meaningful.  
 
Competition 
 
   The Company provides security systems to a variety of 
institutional markets.  In that marketplace, the Company competes with 
numerous local dealers and factory direct operations.  There are also 
numerous firms operating nationally in the construction marketplace that 
provide electronic security systems integration.  Competition is based 
primarily on price, quality of work, and ability to complete the work on 
time.  The Company's recent financial difficulties and limited ability 
to obtain bonding are a competitive disadvantage in the institutional 
markets.  Many large institutional projects require the contractor to 
provide a completion bond.  However, in the commercial and industrial 
building markets, the Company believes that its personnel and the depth 
of their knowledge are important competitive factors. 
 
U. S. Government Sales and Dependence on Significant Customers 

   
   In the past, the Federal Bureau of Prisons has been a substantial 
direct and indirect customer of Maris.  In 1994, Maris generated 
revenues constituting 13% of the Company's revenues from one federal 
correctional facility project.  Maris' contract on that project was with 
Omni Construction, the general contractor for the project.  However, the 
Company expects that it will do very little work, on federal or state 
correctional facilities in the future.  Maris has also performed in the 
past numerous large airport projects for different customers, generally 
lasting not more than 12 months.  These projects had resulted in single 
customers accounting for significant portions of Maris' revenues in any 
single year.  Maris surety companies have taken over all of its bonded 
correctional facility and airport jobs, and Maris does not intend to 
perform any more large bonded correctional facility or airport projects 
for the foreseeable future, although it may perform a number of smaller 
projects for a single institutional customer.  See "Management's 
Discussion and Analysis - Review of Continuing Operations" for a summary 
of sales and gross margins for correctional facility and airport 
projects compared to other projects. 
 
Seasonality 
 
   The security systems business is not subject to any material 
seasonal fluctuations. 
    
 
AIR TECHNOLOGY PRODUCTS 
 
Products 

   The Company designs, manufactures and distributes through its 
wholly owned subsidiary, Airo Clean, Inc., air filtration components and 
systems which are used in a variety of industries which require 
particle-free, ultra clean working environments, as well as patient 
isolation devices for hospital and health care applications.   
 
   The two room-size clean room systems manufactured and distributed 
by the Company are the UDF Perforated Ceiling System and the 
UltraGuard(registered trademark) HEPA/Fan Module Ceiling System, both 
of which can be delivered prepackaged using standard components or can 
be custom designed to meet precise client specifications.   The UDF 
Perforated Ceiling System provides mass air displacement for a more 
uniform distribution of clean air throughout a cleanroom environment 
and other critically controlled areas.  The UltraGuard HEPA/Fan Module 
Ceiling System is a pressurized plenum system which utilizes a self-
powered blower and HEPA filter packaged together in one compact housing 
which can be installed in a suspended ceiling grid.   
 
   
   The Company also manufactures and distributes several application 
specific, modular cleanroom systems which are available in a number of 
prepackaged sizes or can be customized to meet special requirements.  
The BioShield(trademark) air filtration unit, a health care 
product introduced late in 1993, is an air scrubbing product for 
controlling airborne pathogens.  The product is targeted for the health 
care industry.  The BioShield product meets or exceeds the Center for 
Disease Control guidelines for hospital isolation rooms which require a 
minimum of 6 air changes per hour.  The guidelines were issued during 
the fourth quarter of 1994.  The Company expects these guidelines to 
have a positive impact on BioShield sales, and is aggressively promoting 
the product.  The Microlab(registered trademark) portable cleanroom can 
be set up by one person and operational within 30 minutes to provide 
Class 100 rooms for sanitized operations such as animal studies, health 
care, hybrid electronics, and medical device assembly.  The Microlab 
unit's compact design fits through standard 36" doorways, can be expanded 
by linking multiple units together where additional space is required, 
and can be quickly moved to another location or folded and stored until 
needed again.  The CleanStation(registered trademark) single-pass 
softwall cleanroom is available in 15 sizes for Class 100, 1,000 or 
10,000 air requirements and is designed for customers with limited 
budgets requiring fast delivery and quick setup using standard tools.  
The Flexi-Jet(trademark) system is an economical solution that supplies 
HEPA-filtered Class 100 air to a large area for industrial and 
institutional applications that require minimal dust and other 
airborne contaminants.  The Bacteria Controlled Nursing Unit(trademark)
(BCNU) is a portable, transparent clean air isolation enclosure which 
houses a standard size hospital bed and can provide patient access 
through direct entry access curtains or arm/hand insertion gauntlets. 
The PureZone(trademark) product is specifically targeted to the 
commercial market and can be wall-mounted or retrofitted on existing 
furniture systems. 
 
Patents and Proprietary Rights 
 
   The Company has a number of patents, patent applications, patent 
licenses and trademarks with respect to various air technology products.  
The Company's issued patents and patent licenses expire between 2008 and 
2011.  The Company believes that these patents and trademarks help 
differentiate the Company's product offerings, but price and flexibility 
of product offerings are equally important competitive factors. 
     

Marketing and Distribution   
 
   The Company primarily conducts its sales and marketing activities 
for its cleanroom and other indoor air quality products from its Airo 
Clean facility located in Exton, Pennsylvania.   The Company markets and 
sells these products to a wide variety of end-users throughout the 
United States through a network of independent dealers and 
manufacturers' representatives primarily located in the eastern United 
States.   Some of the dealers have exclusive rights to sell the 
Company's air technology products to specific markets in a defined 
territory, so that a territory servicing different markets may have more 
than one dealer.  These dealers are paid commissions for product sales.  
Customers of cleanroom products include a variety of manufacturing 
operations, including biomedical, microelectronics, medical devices, 
pharmaceuticals, and the hospital and health care markets. 
 
   The Company also has a distributor in Singapore which accounted 
for over 30% of the sales for the air technology products segment in 
1994. 
 
   The Company's marketing activities seek to demonstrate the unique 
applications and quality of its products.  These activities include 
distribution of sales literature, on-site demonstrations, direct mail 
programs, advertising, publication of articles in the trade press and 
participation in industry conferences and trade shows.   
 
   Airo Clean's marketing efforts have been targeted primarily to 
end-users and facility managers for use in manufacturing applications.  
However, the Company anticipates expanding the marketing efforts for its 
air cleansing devices to satisfy the increased demand for the prevention 
of infectious contaminants in hospitals and for a variety of industrial 
applications. 
    
Manufacturing 
 
   The Company's cleanrooms and indoor air quality products are 
manufactured in Exton, Pennsylvania.  This manufacturing operation 
consists primarily of an assembly process and testing of finished 
products. 
 
Raw Materials and Supplies 
 
   The Company's air technology products include specific filters, 
blowers and electronic components that are assembled with steel 
assemblies and cabinets which constitute the majority of the products.  
Some of these items are custom made for the Company and require 
coordination from qualified vendors to assure availability of various 
electronic and steel assemblies.  If any supplier should terminate its 
relationship for any reason, the Company anticipates that it will be 
able to develop, or obtain from other sources, substitute components 
without sustaining any material adverse effects. 
 
Backlog 
 
   The backlog for the air quality segment was approximately $1.4 
million at December 31, 1994, compared to approximately $2 million at 
December 31, 1993.  The Company anticipates that this backlog will be 
fulfilled in 1995.  
 
   Backlog primarily represents firm accepted orders for air 
technology products.  Although orders included in backlog may be 
canceled or rescheduled by the customer, cancellations are uncommon and 
cancellation or restocking charges may apply to a canceled order.  
 
Seasonality 
 
   The air quality segment of the business is not seasonal.   
 
Competition 
 
   The Company competes primarily in the hospital and health care 
segment and the small to mid-size commercial and industrial applications 
segment of the market for indoor air quality products.  The Company is 
too small to compete for large industrial applications such as for the 
semiconductor and biotech/pharmaceutical industries. The Company's 
products are based on high efficiency filtration systems, and are 
targeted at markets with strict air purity requirements.  There are a 
wide variety of companies providing services similar to Airo Clean, and 
the market is very competitive.   Competition is based on price, ability 
of the products to satisfy specified air purity standards, ability to 
customize products to meet specific customer needs, and reputation. 
Management believes that the excellent long term reputation of Airo 
Clean and its ability to provide customized solutions, combined with the 
growing number of applications requiring air particle control, places 
the Company in a good position to grow with the market and potentially 
improve its market share. 
 
U.S. Government Sales and Dependence on Significant Customers 
 
   Airo Clean does not sell any material amount of products to the 
U.S. government.  Airo Clean has one distributor located in Singapore 
which sells products in China and Southeast Asia, and which accounted 
for over 30% of Airo Clean's total revenues in 1994.  The loss of this 
distributor would have a material adverse effect on Airo Clean's 
business. 
 
Employees 
 
   As of December 31, 1994, the Company had 110 employees engaged in 
its continuing operations, excluding certain individuals who are 
employed by Maris but are exclusively assisting the surety companies in 
completing jobs taken over by them, and who are being funded by the 
surety companies.  None of the Company's employees is represented by a 
labor union.  The Company considers its employee relations to be good 
and has never experienced any work stoppages.   
 
Financial Information About Foreign and Domestic Operations and Export 
Sales 
 
   
   The Company has sold or is negotiating to sell all of its foreign 
operations.  The Company's air technology products segment had 
approximately $1.3 million of export sales through a distributor in 
Singapore.  These sales are dollar-denominated.  The security systems 
segment does not  have any export sales. 
    

 
Executive Officers of Registrant 
 
   The following persons were executive officers of the Registrant at 
June 15, 1995: 
    
      Has Been an 
         Officer 
Name                          Age   Since   Position 
 
George E. Mitchell            57    1984    President, Chairman and 
                                            Chief Executive Officer 
Frederick B. Franks, III(1)   55    1989    Vice President-Finance, 
                                            Chief Financial Officer, 
                                            Treasurer and 
                                            Assistant Secretary 
Michael Pelosi III(2)         37    1994    President, Airo Clean, Inc. 
 
(1)   Mr. Franks joined the Company in May 1989.  From March 1981 to 
      April 1989, Mr. Franks served as Vice President-Finance and Chief 
      Financial Officer of Ferag, Inc., a manufacturer of newspaper 
      material handling equipment. 
 
(2)   Mr. Pelosi joined Airo Clean in 1981, and became Sales and 
      Marketing Director in 1985.  He was appointed President in 1989. 
 
 
Properties  
 
   The Company's continuing operations are conducted primarily at its 
headquarters in Exton, Pennsylvania.  This facility occupies 
approximately 21,580 square feet of space and is currently leased on a 
month-to-month basis from Safeguard.  The Company's indoor air quality 
products are manufactured and sold from its Airo Clean facility 
occupying approximately 15,300 square feet of space in Exton, 
Pennsylvania, which is leased through December 2001.  The Company plans 
to sublet its Airo Clean facility, and to consolidate its air products 
operations into its Maris facility in Exton, Pennsylvania. The Company 
believes that that facility will be adequate for its present and 
anticipated purposes.  The Company also leases sales and support offices 
in Austin, Texas and Los Angeles, California. 
 
   The Company is moving out of its leased furniture operations 
offices in Exton, Pennsylvania, and has agreed, subject to certain 
conditions, to sell its furniture business, including its lease on its 
furniture manufacturing facility which occupies approximately 176,000 
square feet of space in Plainfield, New Jersey, and its lease on its 
seating products manufacturing and office facility which occupies 
approximately 26,700 square feet of space in Mansfield, Ohio.  The 
Plainfield lease runs through June 1998, and the Company's Mansfield 
lease runs through June 1995.  The Company continues to be obligated 
under a lease for approximately 2,900 square feet of office space in 
London, England which runs through September 2013.  The Company is 
negotiating with the landlord to terminate that lease. 
 
 
Legal Proceedings 
 
   Maris is a named party to certain pending law suits relating to 
certain of Maris' security system installation projects.  In connection 
with Maris' settlement with its surety companies, the surety companies 
have assumed all liabilities and all claims and counterclaims in respect 
of these law suits, and the surety companies have agreed to release 
Maris from its indemnity obligations to them.   
 
   
   The Company and its subsidiaries are involved in various claims 
and legal actions arising in the ordinary course of business.  In the 
opinion of management, the ultimate disposition of these matters will 
not have a material adverse effect on the Company's results of 
operations, liquidity, or consolidated financial position. 
     

Submission of Matters to a Vote of Security Holders 
 
   No matter was submitted to a vote of security holders, through the 
solicitation of proxies or otherwise, during the fourth quarter 1994. 
 
Market for the Registrant's Common Stock and Related Stockholder Matters 
 
   As of May 4, 1995, the Company's common stock was de-listed from 
the NASDAQ small-cap market.  Since that date, there has been no 
established public trading market for the common stock.  The Company's 
common stock continues to be quoted by a limited number of market makers 
in what is commonly referred to as the "pink sheets" under the symbol 
"CCOR."   There can be no assurance that there will be regularly 
available quotations from market makers in the Company's common stock in 
the future.  The following are the historical high and low bid 
quotations for the Company's common stock prior to its de-listing from 
NASDAQ. 
 
                        1995           1994             1993 
 

                   High     Low     High    Low     High     Low  

First Quarter      $.50    $.34    $1.38    $.75    $.75    $.56
Second Quarter      .38     .16     1.38     .81    1.06     .56
Third Quarter                        .88     .56    1.06     .56
Fourth Quarter                       .56     .38     .84     .69
   
   The above bid quotations reflect inter-dealer prices without mark-
ups, mark-downs or commissions and may not necessarily represent actual 
transactions. 
 
   There were approximately 1700 holders of the Company's Common 
Stock on June 15, 1995.  The Company has historically reinvested any 
earnings in the growth of the business and has not paid cash dividends 
on its common stock. 
 
Changes in and Disagreements with Accountants on Accounting and 
Financial Disclosure 
 
   None. 
 
Management's Discussion and Analysis of Financial Condition and Results 
of Operations 
 
Overview 
 
   Due to declining furniture sales, particularly to the federal 
government, the Company has decided to dispose of the furnishings 
segment.   Due to these plans, the furnishings segment has been 
presented as a discontinued operation.  The Company has agreed to sell 
the assets of the domestic furnishings segment including Corel for cash 
and notes receivable.  The Company will apply the sale proceeds to pay 
down its bank debt. 
 
   The UK furnishings business will be sold to local management of 
the respective operations in return for notes receivable.  The Canadian 
operation was sold to Safeguard Scientifics, Inc. in April 1995.  
 
   Continuing operations reflect the results of the on-going 
businesses of Maris Equipment Company ("Maris") and Airo Clean. 
 
   Airo Clean was acquired in February 1993 and Maris was purchased 
in September 1993.  Therefore, 1992 includes only discontinued 
operations and 1993 includes the results of the acquired operations 
subsequent to their acquisition.  In 1995, the Company decided to 
significantly downsize the Maris business by concentrating on the low 
voltage security and fire alarm businesses and on selected smart highway 
applications.  Total 1994 Maris sales of $27.2 million includes 
correctional facility and airport sales of approximately $16.2 million.  
Maris does not expect to pursue larger bonded correctional facility and 
airport projects in the future.  Due to these developments comparisons 
from year-to-year are not meaningful. 
 
Review of continuing operations 
 
   Maris sales were $27.2 million in 1994 compared to $12.5 million 
in 1993.  This sales increase reflects the inclusion of Maris operations 
for the entire year in 1994 compared to 1993 which included the results 
subsequent to its September acquisition.  Gross margins as a percentage 
of sales at Maris were (8.4%) in 1994 and 15.9% in 1993.  The negative 
gross margin in 1994 reflects losses incurred to complete fixed fee 
major correctional facility and airport projects in process at the time 
of the September 1993 Maris acquisition.  Since 1993, Maris has 
experienced reductions in profitability or losses on fixed fee 
contracts.  This erosion was caused primarily by unforeseen operational 
and contract problems which were exacerbated by insufficient financing 
to support the timely performance of the contracts.  As a result of this 
profit degradation, the Company was not able to pay vendors on a timely 
basis and had difficulty completing work in progress.  Most of the 
larger jobs affected by these issues were bonded and the Company entered 
into agreements with the surety companies to have them assume 
responsibility for completing their jobs and to release the Company from 
its indemnity obligations with respect to those jobs.  The Company has 
recorded a provision for losses on transferring the contracts to the 
surety companies of $4.0 million, more fully discussed in note three to 
the financial statements. 
 
   
   As a result of these difficulties, the Company has ceased bidding 
on major correctional facility and airport projects.  Uncompleted bonded 
projects have been turned over to the bonding companies for completion.  
The following table summarizes correctional facility and airport 
revenues and margins compared to all other revenues and margins for 1994 
and for approximately three months in 1993. 
 
(In thousands)                 Correctional           All Other 
                           Facility and Airport

                              1994        1993     1994       1993
Net sales                   $16,185     $9,162   $10,993    $3,353
Cost of goods sold           19,763      7,821     9,689     2,705
Gross margin % of sales       (22.1%)     14.6%     11.9%     19.3%

    
Airo Clean sales were $4.1 million in 1994 compared to $2.7 
million in 1993.  The increase in sales in 1994 came from increased 
product sales and the inclusion of Airo Clean for twelve months compared 
to eleven months in 1993.  Airo Clean gross margins as a percentage of 
sales declined to 20.9% in 1994 from 24.2% in 1993.  Lower margins in 
1994 can be attributed to increased sales discounts on several large 
export sales. 
 
   
   Sales and marketing expenses for continuing operations were $3.3 
million in 1994 and $1.2 million in 1993.  These costs, as a percentage 
of sales, were 10.6% and 7.8% in 1994 and 1993, respectively.  These 
costs increased $2.1 million in 1994 primarily due to the inclusion of 
Maris operations subsequent to its September 1993 acquisition.  Sales 
efforts at Maris are being concentrated in expanding the electronic 
security systems business, which typically has had higher gross margins 
than the correctional facility and airport hardware construction 
business.  The competitive environment and the difficulty in estimating 
costs and collecting revenues has adversely impacted Maris' gross 
margins on long-term correctional facility and airport construction 
projects.  The shorter completion cycle coupled with a less competitive 
environment has enabled Maris to achieve higher gross margins in the 
electronic security systems business.  Marketing efforts at Airo Clean 
have been focused on promoting the BioShield and Ultraguard products 
which are air scrubbing devices for controlling airborne pathogens and 
targeted for the health care industry.  The Center for Disease Control 
guidelines were issued in November 1994 for hospital isolation rooms, 
and these more stringent guidelines should have a positive impact on 
BioShield and Ultraguard sales in 1995. 
     

   General and administrative expenses were $4.5 million in 1994 and 
$1.5 million in 1993.  These costs, as a percentage of sales, were 14.4% 
in 1994 and 9.9% in 1993.  The absolute dollar increase of $3 million in 
1994 reflects the acquisition of Maris.  The Company continues to 
closely monitor and control costs and recognizes that a significantly 
downsized business in 1995 is necessary for survival. 
 
   
   During 1994 the Company restructured its security business which 
resulted in a charge of $2,239,900 in the statement of operations more 
fully described in note three to the financial statements. 
 
   Interest expense was $593,400 in 1994 compared to $116,200 in 
1993.  The increase in 1994 primarily reflects additional debt incurred 
to finance the Maris acquisition and to fund losses.  Also contributing, 
but to a lesser extent, was higher interest rates. 
     

   The income tax benefit of $1.6 million in 1994 principally 
reflects the benefit of recoverable U.S. income taxes as a result of the 
losses incurred.  In addition, the Company has generated an unrecorded 
loss carryforward of approximately $3 million, more fully described in 
note twelve to the financial statements. 
 
   
   Backlog at December 31, 1994 was $9.2 million at Maris and $1.4 
million at Airo Clean.  Backlog at December 31, 1993 was $4 million at 
Maris and $2 million at Airo Clean.  Maris' backlog excludes 
correctional facility and airport projects. 
     


Liquidity and Capital Resources 
 
      As a result of significant operating difficulties, the 
Company has a severe liquidity problem.  The Company is in default of 
its loan facility ($8.3 million at December 31, 1994). These defaults 
cause the debt to be due upon demand, and, should the lender demand 
payment, the Company does not have the resources to satisfy the debt.  
The Company has withdrawn from the correctional facility security 
business and is undertaking to significantly downsize the business which 
includes the sale of the furnishings business unit.  Proceeds from the 
sale, as well as a 1995 tax refund of  $1.6 million, will be used to 
reduce outstanding bank debt.  In anticipation of these events, the bank 
continues to extend credit to the Company under the existing borrowing 
base formula.  Except for a $2.4 million guarantee of bank debt, 
Safeguard is not contractually obligated to satisfy any of the Company's 
obligations at December 31,1994.  The Company believes that the 
combination of cash received from the sale of the furnishings business, 
the tax refund, the guarantee of Safeguard and the working capital 
assets of the ongoing business will be sufficient to satisfy/support all 
of the bank debt.   
 
   
   The Company has entered into an agreement with the parties from 
whom it acquired Maris, to significantly restructure the original 
purchase transaction.  Under this agreement the seller has agreed to 
offset its $3.6 million note receivable from the Company in exchange for 
releases from its indemnification liabilities to the Company under the 
original asset purchase agreement.  Because the Company did not have the 
required working capital to complete certain projects it turned to its 
sureties to assume and complete certain construction contracts and has 
extended its payables to vendors.  The principal sureties have agreed to 
release the Company from its indemnity obligations to them in return for 
300,000 shares of CenterCore stock, cash payments of $495,000 and 
additional payments equal to 20% of Maris' net earnings in 1998-2002 up 
to $1 million in the aggregate.  The Company is negotiating with all 
principal vendors to arrange a repayment schedule while continuing to 
supply the Company with materials needed to meet current requirements. 
     

   Safeguard has agreed to contribute 2 million shares of its 
CenterCore common stock to the Company, sell 2.5 million shares of its 
CenterCore common stock to CenterCore management, and provide up to $3 
million in advances to the Company to address current funding 
requirements of the downsized business which will be substantially 
utilized by the Company in 1995. 
 
   As a result of the restructurings, the Company will emerge as a 
significantly downsized company.  Availability of bonding on jobs will, 
at least in the near term, be limited.  Bank financing may be available 
for limited working capital requirements to augment any advances from 
Safeguard.  If these sources of funds prove to be inadequate or in the 
case of bank financing, unavailable, then the Company will have to seek 
additional funds from other investors in order to continue operations.  
There can be no assurance that new sources of funds, if required, will 
be available.  Although the Company believes it will be able to continue 
to operate in this new downsized mode, continuation is contingent on the 
Company's ability to adequately reduce its cost structure to a point 
where it is supported by the new downsized operations. 
 
Additional Information 
 
   The Company will furnish to any stockholder without charge, upon 
written request, a copy of the Company's Annual Report on Form 10-K, 
including the financial statements and financial statement schedules,  
filed with the Securities and Exchange Commission pursuant to the 
Securities Exchange Act of 1934.  Requests should be directed to 
Frederick B. Franks, Chief Financial Officer, CenterCore, Inc., 110 
Summit Drive, Exton, PA  19341. 



Independent Auditors' Report  
 
The Board of Directors and Stockholders 
CenterCore, Inc.: 
 
We have audited the consolidated balance sheets of CenterCore, Inc. and  
subsidiaries as of December 31, 1994 and 1993 and the related  
consolidated statements of operations, stockholders' equity (deficit)  
and cash flows for each of the years in the three year period ended  
December 31, 1994.  These consolidated financial statements are the  
responsibility of the Company's management.  Our responsibility is to  
express an opinion on these consolidated financial statements based on  
our audits. 
 
We conducted our audits in accordance with generally accepted auditing  
standards.  Those standards require that we plan and perform the audit  
to obtain reasonable assurance about whether the financial statements  
are free of material misstatement.  An audit includes examining, on a  
test basis, evidence supporting the amounts and disclosures in the  
financial statements.  An audit also includes assessing the accounting  
principles used and significant estimates made by management, as well as  
evaluating the overall financial statement presentation.  We believe  
that our audits provide a reasonable basis for our opinion. 
 
In our opinion, the consolidated financial statements referred to above  
present fairly, in all material respects, the financial position of  
CenterCore, Inc. and subsidiaries as of December 31, 1994 and 1993, and  
the results of their operations and their cash flows for each of the  
years in the three-year period ended December 31, 1994, in conformity  
with generally accepted accounting principles.  
 
The accompanying financial statements have been prepared assuming that  
the Company will continue as a going concern.  As discussed in Notes 3  
and 15 to the financial statements, the Company has incurred losses from  
operations, is experiencing liquidity problems, is in default under  
certain borrowing agreements and has a net stockholders' deficit all of  
which raise substantial doubt about its ability to continue as a going  
concern.  Management's plans in regard to these matters are described in  
Note 15.  The financial statements do not include any adjustments that  
might result from the outcome of this uncertainty. 
 
 
/s/ KPMG Peat Marwick LLP 
 
 
Philadelphia, Pennsylvania 
May 3, 1995  
 
 
<TABLE> 
<CAPTION> 
Consolidated Balance Sheets 
                                                                                                         December 31, 
Assets                                                                                             1994                1993 
                                                                                                -----------         ----------- 
 
<S>                                                                                             <C>                 <C> 
Current assets 
   Cash                                                                                         $   583,600         $   376,900 
   Receivables, less allowances ($2,864,700 --1994; $1,842,900 --1993)                            5,024,900          12,705,200 
   Costs and estimated earnings in excess of billings on uncompleted contracts                      292,500           3,233,100 
   Inventories                                                                                      625,700           1,127,100 
   Income taxes receivable                                                                        1,357,900 
   Other current assets                                                                             231,300             427,500 
                                                                                                -----------         ----------- 
 
   Total current assets                                                                           8,115,900          17,869,800 
 
Net assets of discontinued operations                                                             7,157,300          13,069,800 
 
Plant and equipment 
   Leasehold improvements                                                                           155,400             150,800 
   Machinery and equipment                                                                          816,900             708,000 
                                                                                                -----------         ----------- 
 
                                                                                                    972,300             858,800 
 
   Less accumulated depreciation and amortization                                                  (385,400)            (90,000) 
                                                                                                -----------         ----------- 
 
   Net plant and equipment                                                                          586,900             768,800 
 
 
Other assets 
   Excess of cost over net assets of businesses acquired                                            192,300           1,961,300 
   Other                                                                                            638,300             900,800 
                                                                                                -----------         ----------- 
 
   Total other assets                                                                               830,600           2,862,100 
                                                                                                -----------         ----------- 
 
                                                                                                $16,690,700         $34,570,500 
                                                                                                ===========         =========== 
 
 
Liabilities and Stockholders' Equity (Deficit) 
 
Current liabilities 
   Accounts payable                                                                             $ 5,885,500         $ 9,929,100 
   Accrued expenses                                                                               3,793,500           1,625,500 
   Taxes on income                                                                                                      361,400 
   Billings in excess of costs and estimated earnings on uncompleted contracts                    1,419,800           1,623,100 
   Current debt                                                                                   8,396,100             383,300 
                                                                                                -----------         ----------- 
 
   Total current liabilities                                                                     19,494,900          13,922,400 
 
Long-term debt                                                                                                        9,939,000 
Other liabilities                                                                                   121,300             124,500 
Deferred taxes                                                                                                          348,600 
 
   
Redeemable convertible preferred stock issued to Safeguard Scientifics, Inc.                      1,500,000 
     

Stockholders' equity (deficit) 
   Common stock, $.01 par value; Authorized -- 20,000,000 shares; 
       Issued - 10,767,326 shares                                                                   107,700 
   Additional paid-in capital                                                                     7,923,400           6,823,400 
   Retained earnings (accumulated deficit)                                                      (12,036,100)          3,404,000 
   Foreign currency translation adjustment                                                                0             321,400 
   Treasury stock at cost - 330,000 shares                                                         (420,500)           (420,500) 
                                                                                                -----------         ----------- 
 
   Total stockholders' equity (deficit)                                                          (4,425,500)         10,236,000 
                                                                                                -----------         ----------- 
 
                                                                                                $16,690,700         $34,570,500 
                                                                                                ===========         =========== 
 
See notes to consolidated financial statements 
</TABLE> 
 
 
 
<TABLE> 
<CAPTION> 
Consolidated Statements of Operations 
                                                                                        Year Ended December 31, 
                                                                                1994            1993              1992 
                                                                            -------------   -------------    ------------- 
 
<S>                                                                         <C>             <C>              <C> 
Net sales                                                                   $ 31,244,700    $ 15,242,100     $ 
Cost of goods sold                                                            32,668,200      12,593,100 
                                                                            -------------   -------------    ------------- 
 
   Gross margin                                                               (1,423,500)      2,649,000 
 
Expenses 
   Sales and marketing                                                         3,310,000       1,188,300 
   General and administrative                                                  4,488,200       1,504,700 
   Restructuring                                                               2,239,900 
   Interest                                                                      593,400         116,200 
                                                                            -------------   -------------    ------------- 
 
                                                                               10,631,500       2,809,200 
 
Loss from continuing operations before income taxes                           (12,055,000)       (160,200) 
Benefit of income taxes                                                        (1,662,900)        (47,000) 
                                                                            -------------   -------------    ------------- 
 
Loss from continuing operations                                               (10,392,100)       (113,200) 
Earnings (loss) from discontinued operations (net of  tax 
   of $0 - 1994, $190,200 - 1993, and $1,091,200-19                            (1,745,200)       (703,000)        988,800 
Loss on disposition of discontinued operation                                  (3,302,800) 
                                                                            -------------   -------------    ------------- 
 
Net earnings (loss)                                                          $(15,440,100)  $    (816,200)   $    988,800 
                                                                            =============   =============    ============= 
 
Earnings (loss) per share 
   Continuing operations                                                         $ (1.00)         $ (.01) 
   Discontinued operations                                                          (.17)           (.07)           $ .09 
   Loss on disposition of discontinued operations                                   (.31) 
                                                                                    -----           -----           ----- 
 
   Net earnings (loss)                                                           $ (1.48)         $ (.08)           $ .09 
                                                                                 --------         -------           ----- 
 
Weighted average shares outstanding                                           10,437,000      10,434,000       10,664,000 
 
See notes to consolidated financial statements 
</TABLE> 
 
 

<TABLE> 
<CAPTION> 
Consolidated Statements of Cash Flows 
                                                                                              Year Ended December 31, 
                                                                                    1994                1993               1992 
                                                                                 -----------         -----------         --------- 
<S>                                                                             <C>                  <C>                 <C> 
Operations 
   Net Loss                                                                     $(15,440,100)        $  (816,200) 
   Loss from discontinued operations                                               1,745,200             703,000 
   Loss on disposition of discontinued operations                                  3,302,800 
 
Adjustments to reconcile net earnings (loss) to cash from operations 
   Provision for restructuring                                                     2,239,900 
   Depreciation and amortization                                                     473,800             160,400 
   Decrease in deferred taxes                                                        (36,000)           (141,900) 
   Cash from discontinued operations                                                 782,200             315,300          
(102,400) 
 
   Cash provided by (used in) changes in working capital items 
      Receivables                                                                  1,703,200            (977,600) 
      Inventories                                                                    501,400            (205,600) 
      Contracts in progress                                                          856,500             974,800 
      Other current assets                                                           (68,900)            (52,700) 
      Accounts payable                                                               326,300          (1,620,100) 
      Accrued expenses                                                             1,673,900             504,000 
      Taxes on Income                                                             (1,719,300)            237,900 
                                                                                 -----------         -----------         --------- 
 
Cash (used in) operations                                                         (3,659,100)           (918,700)         
(102,400) 
 
Financing Activities 
   Additions of term debt                                                                              1,100,000 
   Issuance of preferred stock                                                     1,500,000 
   Borrowings (repayments) of debt                                                 2,773,700             586,100 
   Purchase of treasury stock 
                                                                                 -----------         -----------         --------- 
 
Cash provided by financing activities                                              4,273,700           1,686,100 
 
Investing Activities 
   Expenditures for plant and equipment                                             (113,500)             (2,500) 
   Businesses acquired, net of cash                                                                   (1,170,300) 
   Other, net                                                                       (294,400)            128,100 
                                                                                 -----------         -----------         --------- 
 
Cash used in investing activities                                                   (407,900)         (1,044,700) 
                                                                                 -----------         -----------         --------- 
 
Increase (decrease) in cash                                                          206,700            (277,300)         
(102,400) 
Cash beginning of year                                                               376,900             654,200           756,600 
                                                                                 -----------         -----------         --------- 
 
Cash end of year                                                                 $   583,600         $   376,900         $ 654,200 
                                                                                 ===========         ===========         ========= 
 
See notes to consolidated financial statements 
</TABLE> 
 


 
<TABLE> 
<CAPTION> 
Consolidated Statements of Stockholders' Equity (Deficit) 
 
                                                                                   Retained           Foreign 
                                              Common stock       Additional        earnings/          currency 
                                          -------------------      paid-in       (accumulated        translation    Treasury 
                                          Shares       Amount      capital          deficit)         adjustment       stock 
- ------------------------------------------------------------------------------------------------------------------------------ 
<S>                                     <C>           <C>         <C>            <C>              <C>              <C> 
Balance -- December 31, 1991            10,764,826    $107,600    $6,830,800     $  3,231,400      $   497,600 
Net earnings                                                                          988,800 
Stock options exercised                      2,500         100         1,200 
Translation adjustment                                                                                (133,400) 
Purchase of treasury stock                                                                                          $(445,900) 
                                        ----------    --------    ----------     ------------     ------------      --------- 
 
Balance -- December 31, 1992            10,767,326     107,700     6,832,000        4,220,200          364,200       (445,900) 
Net loss                                                                             (816,200) 
Translation adjustment                                                                                 (42,800) 
Reissue of treasury stock                                             (8,600)                                          25,400 
                                        ----------    --------    ----------     ------------     ------------      --------- 
 
Balance -- December 31, 1993            10,767,326     107,700     6,823,400        3,404,000          321,400       (420,500) 
Net loss                                                                          (15,440,100) 
Note receivable contribution                                       1,100,000 
Translation adjustment                                                                                (196,800) 
Write off translation adjustment                                                                      (124,600) 
                                        ----------    --------    ----------     ------------     ------------      --------- 
Balance -- December 31, 1994            10,767,326    $107,700    $7,923,400     $(12,036,100)    $         --      $(420,500) 
                                        ==========    ========    ==========     ============     ============      ========= 
 
See notes to consolidated financial statements 
</TABLE> 
 
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
 
 
1.   Summary of Significant Accounting Policies 
 
   DESCRIPTION OF BUSINESS - The Company provides low voltage electronic 
security systems to the commercial and institutional markets.  Work is 
generally performed under fixed fee or unit price contracts as a 
subcontractor to the general contractor or as a prime contractor to the 
owner.  The Company also designs, manufactures and distributes air 
filtration components and systems which are used in a variety of 
industries which require particulate-free, ultra-clean working 
environments, as well as patient isolation devices for hospital and 
healthcare applications. 
 
   PRINCIPLES OF CONSOLIDATION - The consolidated financial statements 
include the accounts of CenterCore, Inc. and its domestic wholly-owned 
subsidiaries (the Company).  All significant intercompany accounts and 
transactions have been eliminated.  The furnishings segment of the 
Company is being disposed of and accordingly is reported as a 
discontinued operation. 
 
   
RETAINAGE RECEIVABLES AND PAYABLES under contracts which are expected to 
be completed within one year are classified as current assets and 
current liabilities.  Accounts receivable under retainage provision 
contracts at December 31, 1994 and 1993 was $795,100 and $2,659,900, 
respectively.  Accounts payable under retainage provision contracts at 
December 31, 1994 and 1993 was $71,900 and $858,600, respectively. 
    

   INVENTORIES are valued at the lower of average cost or market. 
 
PLANT AND EQUIPMENT are carried at cost and depreciated on a straight-
line basis over the estimated useful lives of the assets (leasehold 
improvements - 5 years; machinery and equipment - 3 to 7 years). 
 
   EXCESS OF COST OVER NET ASSETS OF BUSINESSES ACQUIRED is amortized on 
a straight-line basis primarily over 15 years.  Assessment of the 
carrying amount of goodwill is made when changing facts and 
circumstances suggest that the carrying value of goodwill or other 
assets may be impaired using the forecasted undiscounted cash flow from 
the related business activity (including possible proceeds from a sale 
of the business).  Accumulated amortization at December 31, 1994 and 
1993 was $32,700 and $271,900, respectively. 
 
   TAXES ON INCOME are accounted for using the asset and liability 
method.  Under this method, deferred income taxes are recognized for the 
tax consequences of "temporary differences" by applying enacted 
statutory tax rates applicable to future years to differences between 
the financial statement carrying amounts and the tax basis of existing 
assets and liabilities.  The effect on deferred taxes of a change in 
statutory tax rates is recognized in results of operations in the period 
that includes the enactment date. 
 
   CONTRACTING SALES are recognized using the percentage of completion 
accounting method determined by the ratio of cost incurred to date on 
the contract to management's estimate of the total contract cost.  
Provisions for estimated losses on uncompleted contracts are recorded in 
the period in which the losses are determined.  Changes in estimated 
sales and costs are recognized in the periods in which such estimates 
are revised. 
 
   SALES of air filtration products are recognized when product is 
shipped and title or risk of loss is transferred.  Revenue from 
installation services is recognized when performed. 
 
   EARNINGS (LOSS) PER SHARE of common stock are computed on net 
earnings (loss) using the weighted average number of shares outstanding 
during each period, including common stock equivalents (unless 
antidilutive) which would arise from the exercise of stock options. 
 
2.   Acquisitions 
 
   On February 1, 1993, the Company acquired the assets and assumed the 
liabilities of Airo Clean Engineering, Inc. (Airo Clean), a designer and 
manufacturer of cleanroom and air filtration components and systems for 
$828,000.  The acquisition was accounted for by the purchase method with 
cost in excess of net assets of businesses acquired of $220,300 
recorded. 
 
   On September 22, 1993, the Company purchased substantially all of the 
assets and certain liabilities of Maris Equipment Company (Maris), a 
wholly-owned subsidiary of JWP, Inc. (JWP).  The purchase price was a 
fixed amount of $4.3 million plus a contingent payment.  The fixed 
portion was funded by a note payable to JWP for $3.95 million and 
$350,000 in cash at closing.  The acquisition was accounted for by the 
purchase method, and accordingly, the purchase price was allocated to 
the assets acquired and the liabilities assumed based on the estimated 
fair value at the date of acquisition.  Cost in excess of net assets of 
businesses acquired of $1,954,800 was recorded. 
 
   The pro forma information below is unaudited and reflects purchase 
price accounting adjustments assuming the Maris acquisition occurred at 
the beginning of the periods presented, including the impact of certain 
adjustments, such as amortization of intangibles, interest expense on 
the acquisition debt, and the related tax effects. 
 
 
(In thousands, except per share amounts)        1993            1992  
- -----------------------------------------------------------------------  
Net sales                                      $46,254         $41,953  
Net loss                                        (1,402)         (2,134)  
Net loss per share                                (.13)           (.20)  
 
 
3.   Restructurings 
 
   Furnishing Business 
 
   
Due to declining furniture sales, particularly to the federal 
government, the Company has decided to sell the furnishings segment.  
The Company has agreed to sell the domestic furniture business which 
will generate an estimated $2.5 million of cash at closing, which is 
expected to occur in August 1995, and deferred payments from the buyer 
based on a contractually specified formula.  Installment payments for 
an aggregate of an estimated $2 million are payable in 4 installments 
beginning 9 months after the close of the transaction, and are secured 
by a second lien on all the assets of the buyer.  A subordinated note, 
for an estimated $2 million, is payable in semiannual installments from 
18 months to 5 years after closing, and bears interest at 8% per annum 
secured by a second lien on the fixed assets of the buyer.  The Company 
also has tentative agreements to sell the United Kingdom furnishings 
businesses to United Kingdom management in return for a note.  The 
Canadian furnishings business was sold to Safeguard Scientifics, Inc. 
who has a tentative agreement to sell the business to the Canadian 
management for a note.  Proceeds of the note will be applied to satisfy 
certain indebtedness of CenterCore Canada to CenterCore after satisfying 
remaining lease obligations of CenterCore Canada.  The total of both the 
UK and Canadian notes is expected to be $566,700.  The Company recorded 
an anticipated loss of $3,302,800 related to the sale of these 
businesses, including accruals for estimated costs of satisfying lease 
obligations in the U.K.  Revenues for the furnishings segment, which are 
not included in consolidated sales, for 1994, 1993 and 1992 were 
$34,088,200, $37,924,900 and $45,638,800, respectively 
    

   The following is a summary of the net assets of the furnishings 
business segment at December 31: 
 
 
   (in thousands)                          1994              1993  
                                           ----              ----  
   Current assets                        $12,787            $17,082  
   Net property and equipment              1,065              3,214  
   Other assets                              325                152  
   Current liabilities                    (6,838)            (7,218)  
   Long-term liabilities                    (182)              (160)  
                                        --------            -------  
   Net assets                           $  7,157            $13,070  
                                        ========            =======  
 
   Security Business 
 
   Since its acquisition of Maris (Note 2) in 1993 the Company 
experienced reductions in profitability or losses on fixed fee 
contracts.  This erosion was caused primarily by unforeseen costs and 
operational and contract problems, which were exacerbated by 
insufficient financing to support the timely performance of the effected 
contracts.  As a result of this profit degradation, the Company was not 
able to pay its vendors on a timely basis and was having difficulty 
completing work in progress. 
 
   
   Most of the larger jobs affected by these issues were bonded and the 
Company entered into agreements with surety companies to have them 
assume responsibility for completing their respective jobs. The Company 
has obtained agreements with such sureties to release the Company from 
any financial obligations with respect to completing the jobs in 
exchange for 300,000 shares of the Company's stock and cash settlements 
totaling $495,000 and additional payments of 20% of Maris' net earnings 
in 1998-2002 up to $1 million in the aggregate. 
    

   The Company has agreed with the parties from whom it purchased Maris, 
to restructure the original purchase transaction by offsetting its note 
receivable from Maris of $3.6 million in exchange for releases from its 
indemnification liabilities to the Company under the original asset 
purchase agreement.  The effective $3.6 million reduction in the note 
payable net of the related write-off of $1.8 million of remaining costs 
in excess of net assets of businesses acquired recorded for the Maris 
acquisition has been reflected in 1994 financial statements. 
 
The financial effect of the above transfer of contracts to the surety 
companies and the restructuring of the original purchase transaction is 
summarized below: 
 
(In thousands) 
 
Accounts receivable                                          $  5,977  
Costs and estimated earnings in excess of   
   billings on uncompleted contracts net                        1,881  
Payables                                                       (4,370)  
Settlement with surety companies                                  495  
Costs in excess of net assets of business   
   acquired                                                     1,794  
Note payable                                                   (3,600)  
Other                                                              63  
                                                             --------  
Charge for restructuring                                     $  2,240  
                                                             ========  
 
   These transactions are recorded in the 1994 financial statements of 
the Company. 
 
   As of December 31, 1994 Safeguard contributed a note receivable from 
the Company of $1.1 million as additional paid-in capital. 
 
4.   Inventories 
(In thousands)                     1994                1993  
                                   ----                ----  
Raw materials                      $311               $  329  
Work in progress                      0                   46  
Finished goods                      315                  752  
                                   ----               ------  
                                   $626               $1,127  
                                   ====               ======  
 
   
5.   Accrued Expenses 
(In thousands)                    1994                  1993  
                                  ----                  ----  
Commissions                      $  122                $  317  
Salaries                            794                   507  
Sales and Use Tax                 1,025                   164  
Other                             1,853                   637  
                                 ------                ------  
                                 $3,794                $1,625  
                                 ======                ======  
    

6.   Commitments and Contingencies 
 
In consideration for contributions to the development of certain air 
filtration products, the Company agreed to pay royalties based on sales 
of such products to a former shareholder of the dealer through December 
1996.  Royalty costs were $18,500 and $20,500 in 1994 and 1993, 
respectively. 
 
   Maris is a named party to certain pending law suits relating to 
certain of Maris' security system installation projects.  Maris also 
believes that it has certain claims with respect to other security 
systems installation projects for which it has not yet filed law suits.  
In connection with Maris' settlement with its surety companies, the 
surety companies have assumed all claims and all liabilities in respect 
of these law suits and potential law suits, and the surety companies 
have agreed to release Maris from its indemnity obligations to them. 
 
   
   The company is subject to other pending and threatened legal 
proceedings and claims which have arisen in the ordinary course of 
business and which have not been fully adjudicated.  These actions, when 
ultimately concluded and determined, will not, in the opinion of 
management, have a material effect on the results of operations, 
liquidity, or financial position of the Company. 
    

7.   Contracts in progress 
(In thousands)                                     1994         1993  
- ----------------------------------------------------------------------  
Costs incurred on uncompleted contracts         $ 30,053      $ 81,557  
Estimated earnings                                 4,258        11,840  
                                                --------      --------  
                                                  34,311        93,367  
Billings to date                                 (35,438)      (91,757)  
                                                --------      --------  
                                                $ (1,127)     $  1,610  
                                                ========      ========  
Such amounts are included in the   
accompanying consolidated balance sheet as   
follows:  
  
Costs and estimated earnings in excess of   
billings on uncompleted contracts                 $  293      $  3,233  
           
Billings in excess of costs and estimated   
earnings on uncompleted contracts                 (1,420)       (1,623)  
                                                --------      --------  
                                                $ (1,127)     $  1,610  
                                                ========      ========  
 
8.   Related Party Transactions 
 
   Safeguard Scientifics, Inc. (Safeguard) owns 65% of the outstanding 
common stock of the Company at December 31, 1994 and all of the 
redeemable convertible preferred stock.  In 1995, Safeguard agreed to 
contribute 2 million shares of CenterCore, Inc. common stock to the 
Company, sell 2.5 million shares of CenterCore, Inc. common stock to the 
management of the Company to further incentivize them, and provide up to 
$3 million in advances to address current funding requirements of the 
business.  Subsequent to these restructurings, Safeguard's ownership 
percentage will fall below 50%. 
 
   
   The Company and Safeguard are parties to an administrative services 
agreement pursuant to which Safeguard provides the Company with 
administrative support.  At January 1, 1994 the agreement for these 
administrative services was for a maximum annual fee of $500,000 and the 
reimbursement of certain out-of-pocket expenses incurred by Safeguard in 
performing services under the agreement.  However, in conjunction with 
the Company's bank agreement in March 1994, the maximum annual fee was 
reduced to $300,000 retroactive to January 1, 1994, and payment of the 
fee was made subject to the Company's satisfaction of certain 
requirements under its bank agreement which the Company has not been 
able to satisfy.  The Company made payments of $83,333 to Safeguard and 
accrued the remaining fees of $216,667 in 1994.  The amount charged to 
continuing operations was $220,000 in 1994, $13,500 in 1993 and $0 in 
1992, respectively.  The balance of these fees were charged to 
discontinued operations.  The Company leases building space from 
Safeguard.  The amount payable to Safeguard at December 31, 1994 and 
1993 for these transactions and other expenses incurred on behalf of the 
Company was $502,400 and $164,200, respectively.  In 1995 the 
administrative services agreement was terminated.  However, Safeguard is 
providing certain administrative services to the Company at no charge in 
1995. 
    

   During 1994 Safeguard purchased 15,000 shares of redeemable 
convertible preferred stock for $1.5 million.  The preferred stock has a 
stated value of $100 per share and entitles holders to quarterly 
dividends of $1.50 per share commencing on July 1, 1994.  Unpaid 
undeclared cumulative dividends as of December 31, 1994 were $45,000.  
The Company may redeem all outstanding preferred stock any time after 
June 1, 1995 at the stated value plus any unpaid dividends.  However, 
the preferred stock must be redeemed prior to June 1, 2001.  The 
preferred stock is convertible at any time into shares of the Company 
common stock at one share for each dollar of stated value plus unpaid 
dividends.  The preferred stock has voting privileges equivalent to the 
shares of common stock into which it converts.  The Company has 
authorized 1,000,000 shares of preferred stock. 
 
9.   Debt 
 
   Debt consists of the following:  
  
(In thousands)                                1994        1993  
                                              ----        ----  
Revolving secured bank facility              $8,266     $ 5,199  
Note payable                                              3,700  
Safeguard note, subordinated to bank                      1,100  
Other                                           130         323  
                                             ------     -------  
                                              8,396      10,322  
Less current debt                             8,396         383  
                                             ------     -------  
                                             $   --     $ 9,939  
                                             ======     =======  
 
   In March 1994, the Company entered into a $10 million revolving 
credit agreement with a bank and repaid the prior credit facilities.  
Borrowings bear interest at prime plus 1 1/2%.  The agreement limits 
borrowings under the credit facility to certain levels of receivables 
and inventory and requires the maintenance of liquidity and indebtedness 
ratios, minimum levels of net worth and earnings, and limits the amounts 
available for capital expenditures and amounts to be advanced to the 
Company's subsidiaries.  The agreement prohibits the payment of cash 
dividends.  The Company pays a commitment fee of 1/4% on the unused 
portion of the credit facility.  Safeguard has guaranteed a portion 
(maximum $2.4 million) of the outstanding debt. 
 
   Due to the losses incurred in the second half of 1994, the Company is 
not in compliance with certain financial covenants under its bank 
agreements.  The Company has not been successful in restructuring these 
covenants, therefore the $8.3 million of formerly long-term bank 
borrowings has been reflected as a current obligation as the bank has 
the ability to request immediate loan repayment.  Additionally, in 1995, 
by mutual agreement with the bank availability under the credit facility 
has been reduced to $7.7 million.  The bank continues to extend credit 
to the Company under the existing borrowing base formula. 
 
   During 1994 and 1993, the Company borrowed a maximum of $8.8 and $5.7 
million, respectively, under its credit facilities.  The weighted 
average interest rate was 8.1% and 6.1% in 1994 and 1993, respectively. 
 
   Interest paid in 1994, 1993 and 1992 was $844,000, $316,000 and 
$267,000, respectively. 
 
10.   Operating Leases 
 
   The Company leases its plant and office facilities and certain 
equipment under operating leases ranging from one to seven years.  
Future minimum rental payments under operating leases that have initial 
or remaining noncancelable lease terms in excess of one year are as 
follows: 
 
         (In thousands)     
         1995                     $  333  
         1996                        175  
         1997                        130  
         1998                        125  
         1999                        107  
         Thereafter                  214  
                                  ------  
                                  $1,084  
                                  ======  
 
   Rental expense in 1994, 1993 and 1992 was $776,900, $204,400 and $0, 
respectively. 
 
11.   Major Customers 
 
   The Company's security systems segment has been primarily in the 
prison and airport construction business where the customer is an agent 
of either the federal or state governments or local municipalities.  
During the year ended December 31, 1994, one customer generated 15%, and 
during 1993 three customers generated 15%, 14% and 12% of security 
systems sales. 
 
The Company has turned over to its sureties most of its prison and 
airport construction projects, and does not intend to bid for any 
significant additional prison or airport projects. 
 
12.   Income Taxes 
 
   The benefit for taxes on losses from continuing operations was: 

The benefit for taxes on losses from continuing operations was:  
  
(In thousands)                              1994           1993  
                                            ----           ----  
Current                                   $(1,579)         $(50)  
Deferred                                      (84)            3  
                                          -------          ----  
Continuing operations                     $(1,663)         $(47)  
                                          -------          ----  
State tax provision included above            $22            $6  
           
A reconciliation of the provision (benefit) for income taxes to the  
federal statutory rate follows:           
           
Statutory tax benefit                     $(4,099)         $(54)  
State taxes net of federal tax benefit         15             4  
Non-deductible U.S. losses                  2,421             3  
                                          -------          ----  
                                          $(1,663)         $(47)  
                                          -------          ----  
  
   The tax effects of temporary differences that give rise to 
significant  
portions of the deferred tax assets (liabilities) are presented below:  
  
Deferred tax assets:           
   Foreign net operating loss carryforwards                $  856  
   U.S. net operating loss carryforwards        $1,014             
   Bonded jobs allowance                         1,420             
   Receivables allowance                         1,146        240  
   Alternative minimum tax credit                   97             
   Life insurance benefit                                      48  
   Goodwill allowance                              717             
   Inventory capitalization                                    25  
                                                ------      -----  
       Total gross deferred assets               4,394      1,169  
       Less valuation allowance                 (4,390)      (856)  
                                                ------      -----  
       Net deferred tax assets                       4        313  
                                                ------      -----  
Deferred tax liabilities:           
   Accelerated depreciation                         (4)      (349)  
                                                ------      -----  
 
   As of December 31, 1994, the Company had  net operating loss 
carryforwards for U.S. income tax purposes of $8 million.  Of this 
amount, $5 million has been carried back to offset prior years taxable 
income and resulted in the Company receiving a $1.6 million tax refund 
in 1995.  The remaining net operating loss carryforward of $3 million is 
available to offset future taxable income until the year 2009. 
 
   Total income taxes paid (refunded) in 1994, 1993 and 1992, were 
$158,200, ($34,900) and $0, respectively.  
 
13.   Stock Options 
 
   In 1994, the Company shareholders approved an additional 500,000 
common shares for a new employee stock option plan.  Under the various 
incentive stock option plans, selected employees may be granted options 
to purchase the Company's common stock at a price not less than fair 
market value on the date of grant. 
 
   Generally, all options are exercisable 25% per year beginning one 
year from date of grant.  Options expire seven years from the date of 
grant. 
 
   A summary of stock option activity in the plans follows:
 
                                            1994         1993  
                                            ----         ----  
Shares under option beginning of year      749,250      455,625  
Options granted                                         342,000  
Options canceled                          (143,375)     (48,375)  
                                          --------      -------  
Shares under option end of year            605,875      749,250  
                                          ========      =======  
Options exercisable                        377,325      287,750  
Shares available for future grant          443,000      425,000  
Average price of shares under option          $.90         $.94  
 
   Under the Company's non-employee Director stock option plan, 5,000 
options at $1.75 and 5,000 options at $1.13 per share are outstanding at 
December 31, 1994.  These options are currently exercisable and expire 
in 1995 and 1996, respectively. 
 
   At December 31, 1994, the Company has reserved 1,098,875 shares of 
common stock for possible future issuance under all stock option plans. 
 
14.   Retirement Plans 
 
   The Company has defined contribution plans which cover substantially 
all domestic employees.  Certain plans provide for a limited Company 
match of employee contributions.  The Company contributed $85,600, 
$35,000 and $0 in 1994, 1993 and 1992, respectively. 
 
15.   Liquidity and Capital Resources 
 
   As a result of significant operating difficulties, the Company has a 
severe liquidity problem.  The Company is in default of its loan 
facility ($8.3 million at December 31, 1994). These defaults cause the 
debt to be due upon demand, and, should the lender demand payment, the 
Company does not have the resources to satisfy the debt.  The Company 
has withdrawn from the correctional facility security business and is 
undertaking to significantly downsize the business which includes the 
sale of the furnishings business unit.  Proceeds from the sale, as well 
as a 1995 tax refund of  $1.6 million, will be used to reduce 
outstanding bank debt.  In anticipation of these events, the bank 
continues to extend credit to the Company under the existing borrowing 
base formula.  Except for a $2.4 million guarantee of bank debt, 
Safeguard is not contractually obligated to satisfy any of the Company's 
obligations.  The Company believes that the combination of cash received 
from the sale of the furnishings business, the tax refund, the guarantee 
of Safeguard and the working capital assets of the ongoing business will 
be sufficient to satisfy/support all of the bank debt.   
 
   The Company has entered into an agreement with the parties from whom 
it acquired Maris, to significantly restructure the original purchase 
transaction.  Under this agreement the seller has agreed to offset its 
$3.6 million note receivable from the Company in exchange for releases 
from its indemnification liabilities to the Company under the original 
asset purchase agreement.  Because the Company did not have the required 
working capital to complete certain projects it turned to its sureties 
to assume and complete certain construction contracts and has extended 
its payables to vendors.  The principal sureties have agreed to release 
the Company from its indemnity obligations to them in return for 300,000 
shares of CenterCore stock, cash payments of $495,000 and additional 
payments equal to 20% of the Company's net earnings in 1998-2002 up to 
$1 million in the aggregate.  The Company is negotiating with all 
principal vendors to arrange a repayment schedule while continuing to 
supply the Company with materials needed to meet current requirements. 
 
   Safeguard has agreed to contribute 2 million shares of its CenterCore 
common stock to the Company, sell 2.5 million shares of its CenterCore 
common stock to CenterCore management, and provide up to $3 million in 
advances to the Company to address current funding requirements of the 
downsized business. 
 
   As a result of the restructurings, the Company will emerge as a 
significantly downsized company.  Availability of bonding on jobs will, 
at least in the near term, be limited.  Bank financing may be available 
for limited working capital requirements to augment any advances from 
Safeguard.  If these sources of funds prove to be inadequate or in the 
case of bank financing, unavailable, then the Company will have to seek 
additional funds from other investors in order to continue operations.  
There can be no assurance that new sources of funds, if required, will 
be available.  Although the Company believes it will be able to continue 
to operate in this new downsized mode, it is contingent on the Company's 
ability to adequately reduce its cost structure to a point where it is 
supported by the new downsized operations. 
 
16.   Segment Data
 
In thousands     
                                Security Systems      Air Technology   
                                                          Products  
                                ----------------      --------------  
1994           
- ----  
Net sales                                $27,178             $4,067  
Loss before income taxes                 (11,895)              (160)  
Assets employed                            5,009              2,213  
           
1993           
- ----  
Net sales                                 12,515              2,727  
Earnings (Loss) before income taxes           92               (252)  
Assets employed                           17,649              1,922  
 
Security systems provides low voltage electronic systems to the 
commercial and institutional markets.  Air Technology products designs 
and manufactures clean room and air filtration components and systems.  
Virtually all sales are to United States customers.  During 1994 the 
Company discontinued the furnishings segment.  Assets employed include 
continuing operations net of assets used for general corporate purposes 
of $2,311 and $1,930 for 1994 and 1993, respectively. 




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission