CENTERCORE INC
10-K/A, 1995-08-02
OFFICE FURNITURE
Previous: SMITH BARNEY SHEARSON NEW JERSEY MUNICIPALS FUND INC, 497, 1995-08-02
Next: EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SERIES 36, 497J, 1995-08-02



                    Securities and Exchange Commission 
                           Washington, DC 20549 
   
                                FORM 10-K/A 
                             AMENDMENT NO. 1 TO  
    
             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) 
                OF THE SECURITIES EXCHANGE ACT OF 1934 
 
For the fiscal year ended December 31, 1994
                                     Commission File Number  000-17577 
 
                            CENTERCORE, INC.
- ------------------------------------------------------------------------
          (Exact name of Registrant as specified in its charter) 
 
           Delaware                                     22-2537194
- -------------------------------                       -----------------
(State or other jurisdiction of                      (I.R.S. Employer 
incorporation or organization)                    Identification Number) 
 
110 Summit Drive, Exton, PA                                     19341 
- ---------------------------                                   ---------
(Address of principal executive offices)                      (Zip Code) 
 
Registrant's telephone number, including area code:       (610) 524-1905 
                                                          ---------------

Securities registered pursuant to Section 12(b) of the Act:

                                                   Name of each exchange 
        Title of Each Class                         on which registered 
        -------------------                         -------------------
               None                                         None 

Securities registered pursuant to Section 12(g) of the Act: 
 
                      Common Stock, $.01 par value 
                      ----------------------------
                            (Title of Class) 
 
Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the Registrant was required to file such report(s)) and (2) has 
been subject to such filing requirements for the past 90 days. 
 
                   Yes                       No       X  
                      ------------             -------------
 
Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of Registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this 
Form 10-K or any amendment to this Form 10-K. [    ]   
 
    
 
     

Aggregate market value of voting stock held by non-affiliates (based on 
the average of the bid and asked prices as quoted by a market maker in 
the "pink sheets" on June 15, 1995) was approximately $376,000.  For 
purposes of determining this amount only, Registrant has defined 
affiliates as including (a) the executive officers named in Part III of 
this 10-K report, (b) all directors of Registrant, and (c) each 
stockholder that has informed Registrant by May 4, 1995 that it is the 
beneficial owner of 10% or more of the outstanding Common Stock of 
Registrant. 
 
Indicate the number of shares outstanding of each of the Registrant's 
classes of common stock as of June 15, 1995: 
 
                    Common Stock      10,437,326 shares 
 
 
 
 
DOCUMENTS INCORPORATED BY REFERENCE 
 
No documents are incorporated by reference in this Form 10-K. 



                                 PART I 
 
 
Item 1(a).   General Development of the Business 
 
   Prior to 1993, CenterCore, Inc. (the "Company") was engaged solely 
in the business of designing, manufacturing and distributing space-
efficient, modular workstation systems and a line of complementary 
office products, including cable and wiring systems, ergonomically 
designed seating products, and air management systems for temperature 
blending and breathing zone filtration.  In February 1993, the Company, 
through a subsidiary, acquired the assets and assumed the liabilities of 
Airo Clean Engineering, Inc., a designer and manufacturer of cleanroom 
and air filtration components and systems serving industry and the 
hospital and health care markets.  In September 1993, the Company, 
through a subsidiary, purchased substantially all of the assets and 
assumed certain liabilities of Maris Equipment Company, a specialty 
contractor providing integration, installation and servicing of advanced 
electronic systems for security access control, fire alarm, sound, 
communications and other applications on a nationwide basis.  Maris 
provides these services to business, aviation and transportation 
authorities and correctional facilities.  These acquisitions were part 
of the Company's overall strategy to improve the Company's operating 
performance by penetrating new and growing markets to compensate for the 
continued government spending decline in its furnishings segment, 
particularly by the Department of Defense.  The reduced government sales 
has had a major impact on the Company's domestic furnishings operations 
in recent years, and the outlook for furnishings sales to the Federal 
government continues to be uncertain. 
 
   The Company also attempted in 1993 to improve performance by 
significantly downsizing its Canadian operations and consolidating most 
of the manufacturing, product development, marketing and service 
functions into its domestic furnishings operations based in Plainfield, 
New Jersey. 
 
   In order to better meet its working capital needs, the Company 
refinanced and increased its bank credit facility with a new bank in 
March 1994.  In June 1994, the Company raised an additional $1.5 million 
of capital through the issuance of preferred stock to Safeguard 
Scientifics, Inc. ("Safeguard"), the Company's majority shareholder.
 
   However, the Company's results from its office furnishing 
operations continued to deteriorate, and the Company realized 
substantial losses resulting primarily from unanticipated costs and 
operating difficulties associated with certain construction contracts 
acquired in the Maris acquisition, which problems were somewhat 
exacerbated by insufficient financing to support the timely performance 
of the contracts.  As a result of these losses, the Company suffered a 
severe liquidity problem, in that it was not able to pay its vendors on 
a timely basis, was having difficulty completing work in progress, and 
defaulted on certain financial covenants under its bank loan agreement. 
 
   
   The Company's management has decided that it is in the Company's 
best interest to dispose of its office furnishings business, to downsize 
its electronic security systems and detention hardware business, and to 
repay its bank debt as quickly as possible.  In pursuance of this 
determination, the Company has taken the following actions.  The Company 
has entered into an agreement for the sale of its office furnishings 
business as currently carried on by CenterCore, Inc. directly and by its 
subsidiary, Corel Corporate Seating, Inc.  The Company expects to apply 
the sale proceeds to pay down its bank debt.  However, the closing of 
the sale is subject to certain conditions, and there is no assurance 
that the Company will successfully consummate the sale of its 
furnishings business.  Maris has turned over to its surety companies all 
of its bonded construction projects in progress, and has obtained 
agreements from the surety companies to release Maris and the Company 
from their indemnity obligations to the surety companies in exchange for 
cash payments, the issuance of Company common stock, and other 
consideration.  See Item 7. Management's Discussion and Analysis - 
Liquidity and Capital Resources.  Most of Maris' largest construction 
projects were bonded.  Maris has stopped bidding for large, bonded 
correctional facility and airport contracts, and all correctional 
facility projects, regardless of size, involving the supply and 
installation of detention hardware.  The Company and Maris have entered 
into an agreement with the parties from whom the Company purchased Maris 
to restructure the terms of the Company's purchase of Maris and to 
settle all remaining obligations and liabilities among them.  Finally, 
Safeguard has agreed to contribute a portion of its CenterCore stock to 
the Company, to sell a portion of its CenterCore stock to the management 
of the Company, and to provide the Company with up to $3 million of 
loans or loan guarantees to enable the Company to address its current 
working capital needs.  The Company will continue to operate its 
electronic security systems business and its air quality products 
business.  The electronic security systems business will focus on  low 
voltage security and fire alarm projects and "smart highway" projects.   
    

   Although management believes that the Company will be able to 
operate profitably following the restructuring, there can be no 
assurance that the Company will not continue to realize losses in the 
future, or that it will have adequate capital to fund its operations.  
Even though the Company is in default under its bank loan agreement, the 
Company's bank lender is continuing to make loans available to the 
Company in accordance with its borrowing base formula, plus additional 
advances secured by collateral pledged by Safeguard.  The bank could 
determine to discontinue making loans available to the Company and/or to 
declare the outstanding loan balance immediately due and payable at any 
time, although it has not notified the Company that it intends to do so.  
The Company intends to attempt to restructure the loan agreement.  If 
the Company is not successful in consummating a sale of its furnishings 
business, it would be necessary to either locate another purchaser or 
consider alternative restructuring plans.  The Company has not developed 
any definitive alternative plan.  In either such event, the Company 
would be unable to pay down its bank loan as quickly as it anticipates, 
which would add an additional burden to the Company's working capital 
and liquidity needs, and could cause the Company's bank to consider 
discontinuing making loans available to the Company and/or declaring the 
outstanding loan balance immediately due and payable.  
 
Item 1(b).   Financial Information about Industry Segments 
 
   Financial information about the Company's industry segments is 
contained in footnote 15 to the Consolidated Financial Statements 
contained in Item 14 below.   
 
Item 1(c).   Narrative Description of Business 
 
SECURITY SYSTEMS 
 
Products and Services 
 
   The Company, through its wholly owned subsidiary, Maris Equipment 
Company, Inc., provides low voltage electronic security systems to the 
commercial and institutional markets.  Products include fire alarm 
systems, closed circuit television surveillance systems, card access 
security and alarm monitoring systems, paging and intercom systems, 
hospital communications systems, parking and revenue control systems and 
programmable logic controller based central alarm and control systems.  
The Company no longer intends to pursue large, bonded correctional 
facility and airport projects, and will no longer provide correctional 
detention hardware, such as doors, security glazing and access operating 
devices, to the correctional marketplace.  Maris is also pursuing a 
developing market--the "smart" highway program--which entails the 
integration and installation of communications networks for automated 
traffic management systems such as re-routing access lanes on bridges, 
tunnels and superhighways as traffic patterns fluctuate throughout the 
day.  Because the smart highway projects are for state or federal 
transportation departments, Maris may be required to provide surety 
bonds as a condition to winning these jobs.  It is likely that 
availability of bonding at Maris will be limited, at best, in the near 
future.  This may inhibit the rate of growth of the Company's business 
in the "smart" highway program. 
 
Patents and Proprietary Rights 
 
   The Company is qualified as an electrical or alarm contractor, 
where required, in most of the Continental United States.  Maris does 
not hold any material patents or proprietary rights.  In its role as an 
integrator, Maris obtains proprietary products from vendors for 
integration and installation at customers' facilities or on construction 
sites. 
 
Marketing and Distribution; Contracting Practices   
 
   Maris has significantly reduced its marketing and sales staff in 
accordance with its downsized business.  The Company maintains a sales 
force in its headquarters in Exton, Pennsylvania and in its regional 
office in Austin, Texas. 
 
   Maris will focus on bidding for smaller projects involving new or 
upgraded construction to electrical contractors and on providing 
proposals to owners and building managers for new or upgraded systems.  
These bids and proposals are generally made at a fixed price based on 
the specifications provided by the contractor, owner or manager.  
Accurate estimation of the Company's total cost to complete a project is 
therefore crucial to profitability.  The Company will no longer bid on 
large, bonded correctional facility and airport projects or on any 
correctional facility projects which require the provision or 
installation of detention hardware.  These are the projects which Maris 
has in the past experienced difficulties managing and completing 
profitably.  Maris typically provides the integration engineering, 
assembly shop drawings and system start-up with its own staff of project 
managers, engineers, computer aided design (CAD) operators and 
technicians.  
 
   As with any construction activities, there are risks associated 
with the business.  Cost overruns can occur from a variety of sources, 
including but not limited to estimating errors, owner-initiated changes 
to system performance or operation, unanticipated conditions at the 
installation site, delays in collection of accounts receivable because 
of performance issues, delays caused by other contractors which may 
cause the Company to be delayed and not be compensated for such delay, 
and subjective assessment of system performance compared to 
specifications.  Maris and its subcontractors may submit change orders 
for additional work or costs incurred beyond their control or beyond the 
scope of the contract, but they are subject to approval.  Working 
capital requires active management for several reasons.  Contracts 
frequently provide for a retention of five percent or more of the total 
contract amount until satisfactory completion of the contract.  Maris 
retains comparable amounts from its subcontractors, but often the 
subcontractors' work is completed before Maris' work is completed.  The 
timing and amounts of payments due to and from Maris are often subject 
to dispute for the reasons described above resulting in delays in 
collection of receivables and payment of payables.  Maris attempts to 
match the timing of payments to its subcontractors and vendors with 
payments received from the general contractors or construction managers 
wherever possible. 

Design and Development; Product Availability; Inventory 
 
   As an integrator, Maris purchases proprietary products for 
integration and installation at customer facilities or construction 
sites.  The Company does not manufacture, design or develop any of its 
systems.   The Company is a party to a number of distribution agreements 
with the major manufacturers of the systems which it provides.  Because 
of the Company's financial difficulties, a number of its suppliers have 
restricted their purchase terms to the Company, in some cases requiring 
C.O.D. terms.  The Company is continuing to negotiate with its suppliers 
regarding purchase terms.  The Company's relationships with several 
different suppliers allows the Company to provide the latest technology 
to its markets without the necessity of designing and developing new 
products.  The Company maintains only a sufficient amount of inventory 
as may be necessary to provide materials for warranty service and 
repairs. 
 
Revenue Recognition and Backlog 
 
   The Company recognizes revenues on a percentage of completion 
basis.  Backlog consists of the uncompleted portion of the contracts. 
The backlog for the security systems segment (excluding projects which 
have been turned over to sureties) was approximately $9.2 million at 
December 31, 1994.  The Company anticipates that approximately 90% of 
the backlog will be fulfilled during 1995.  Backlog for the segment at 
December 31, 1993 included substantial amounts from businesses Maris has 
discontinued and therefore the amount is no longer meaningful.  
 
Competition 
 
   The Company provides security systems to a variety of 
institutional markets.  In that marketplace, the Company competes with 
numerous local dealers and factory direct operations.  There are also 
numerous firms operating nationally in the construction marketplace that 
provide electronic security systems integration.  Competition is based 
primarily on price, quality of work, and ability to complete the work on 
time.  The Company's recent financial difficulties and limited ability 
to obtain bonding are a competitive disadvantage in the institutional 
markets.  Many large institutional projects require the contractor to 
provide a completion bond.  However, in the commercial and industrial 
building markets, the Company believes that its personnel and the depth 
of their knowledge are important competitive factors. 
 
U. S. Government Sales and Dependence on Significant Customers 
 
   
    In the past, the Federal Bureau of Prisons has been a substantial 
direct and indirect customer of Maris.  In 1994, Maris generated 
revenues constituting 13% of the Company's revenues from one federal 
correctional facility project.  Maris' contract on that project was with 
Omni Construction, the general contractor for the project.  However, the 
Company expects that it will do very little work, on federal or state 
correctional facilities in the future.  Maris has also performed in the 
past numerous large airport projects for different customers, generally 
lasting not more than 12 months.  These projects had resulted in single 
customers accounting for significant portions of Maris' revenues in any 
single year.  Maris surety companies have taken over all of its bonded 
correctional facility and airport jobs, and Maris does not intend to 
perform any more large bonded correctional facility or airport projects 
for the foreseeable future, although it may perform a number of smaller 
projects for a single institutional customer.  See "Management's 
Discussion and Analysis - Review of Continuing Operations" for a summary 
of sales and gross margins for correctional facility and airport 
projects compared to other projects.   

Seasonality 
 
   The security systems business is not subject to any material 
seasonal fluctuations. 
    

AIR TECHNOLOGY PRODUCTS 
 
Products 
 
   The Company designs, manufactures and distributes through its 
wholly owned subsidiary, Airo Clean, Inc., air filtration components and 
systems which are used in a variety of industries which require 
particle-free, ultra clean working environments, as well as patient 
isolation devices for hospital and health care applications.   
 
   The two room-size cleanroom systems manufactured and distributed 
by the Company are the UDF Perforated Ceiling System and the 
UltraGuard(registered trademark) HEPA/Fan Module Ceiling System, both 
of which can be delivered prepackaged using standard components or can 
be custom designed to meet precise client specifications.   The UDF 
Perforated Ceiling System provides mass air displacement for a more 
uniform distribution of clean air throughout a cleanroom environment 
and other critically controlled areas.  The UltraGuard HEPA/Fan Module 
Ceiling System is a pressurized plenum system which utilizes a self-
powered blower and HEPA filter packaged together in one compact housing 
which can be installed in a suspended ceiling grid.   
 
   
   The Company also manufactures and distributes several application 
specific, modular cleanroom systems which are available in a number of 
prepackaged sizes or can be customized to meet special requirements.  
The BioShieldTM air filtration unit, a health care product introduced 
late in 1993, is an air scrubbing product for controlling airborne 
pathogens.  The product is targeted for the health care industry.  The 
BioShield product meets or exceeds the Center for Disease Control 
guidelines for hospital isolation rooms, which require a minimum of 6 
air changes per hour.  The guidelines were issued during the fourth 
quarter of 1994.  The Company expects these guidelines to have a 
positive impact on BioShield sales, and is aggressively promoting the 
product.  The Microlab(registered trademark) portable cleanroom can be 
set up by one person and operational within 30 minutes to provide Class 
100 air for sanitized operations such as animal studies, health care, 
hybrid electronics, and medical device assembly.  The Microlab unit's 
compact design fits through standard 36" doorways, can be expanded by 
linking multiple units together where additional space is required, and 
can be quickly moved to another location or folded and stored until 
needed again.  The CleanStation(registered trademark) single-pass 
softwall cleanroom is available in 15 sizes for Class 100, 1,000 or 
10,000 air requirements and is designed for customers with limited 
budgets requiring fast delivery and quick setup using standard tools.  
The Flexi-JetTM system is an economical solution that supplies HEPA-
filtered Class 100 air to a large area for industrial and institutional 
applications that require minimal dust and other airborne contaminants.  
The Bacteria Controlled Nursing UnitTM (BCNU) is a portable, transparent 
clean air isolation enclosure which houses a standard size hospital bed 
and can provide patient access through direct entry access curtains or 
arm/hand insertion gauntlets.  The PureZoneTM product is specifically 
targeted to the commercial market and can be wall-mounted or retrofitted 
on existing furniture systems. 

Patents and Proprietary Rights 
 
   The Company has a number of patents, patent applications, patent 
licenses and trademarks with respect to various air technology products.  
The Company's issued patents and patent licenses expire between 2008 and 
2011.  The Company believes that these patents and trademarks help 
differentiate the Company's product offerings, but price and flexibility 
of product offerings are equally important competitive factors. 
    
 
Marketing and Distribution   
 
   The Company primarily conducts its sales and marketing activities 
for its cleanroom and other indoor air quality products from its Airo 
Clean facility located in Exton, Pennsylvania.   The Company markets and 
sells these products to a wide variety of end-users throughout the 
United States through a network of independent dealers and 
manufacturers' representatives primarily located in the eastern United 
States.   Some of the dealers have exclusive rights to sell the 
Company's air technology products to specific markets in a defined 
territory, so that a territory servicing different markets may have more 
than one dealer.  These dealers are paid commissions for product sales.  
Customers of cleanroom products include a variety of manufacturing 
operations, including biomedical, microelectronics, medical devices, 
pharmaceuticals, and the hospital and health care markets. 
 
   The Company also has a distributor in Singapore which accounted 
for over 30% of the sales for the air technology products segment in 
1994. 
 
   The Company's marketing activities seek to demonstrate the unique 
applications and quality of its products.  These activities include 
distribution of sales literature, on-site demonstrations, direct mail 
programs, advertising, publication of articles in the trade press and 
participation in industry conferences and trade shows.   
 
   Airo Clean's marketing efforts have been targeted primarily to 
end-users and facility managers for use in manufacturing applications.  
However, the Company anticipates expanding the marketing efforts for its 
air cleansing devices to satisfy the increased demand for the prevention 
of infectious contaminants in hospitals and for a variety of industrial 
applications. 

Manufacturing 
 
   The Company's cleanrooms and indoor air quality products are 
manufactured in Exton, Pennsylvania.  This manufacturing operation 
consists primarily of an assembly process and testing of finished 
products. 
 
Raw Materials and Supplies 
 
   The Company's air technology products include specific filters, 
blowers and electronic components that are assembled with steel 
assemblies and cabinets which constitute the majority of the products.  
Some of these items are custom made for the Company and require 
coordination from qualified vendors to assure availability of various 
electronic and steel assemblies.  If any supplier should terminate its 
relationship for any reason, the Company anticipates that it will be 
able to develop, or obtain from other sources, substitute components 
without sustaining any material adverse effects. 
 
Backlog 
 
   The backlog for the air quality segment was approximately $1.4 
million at December 31, 1994, compared to approximately $2 million at 
December 31, 1993.  The Company anticipates that this backlog will be 
fulfilled in 1995.  
 
   Backlog primarily represents firm accepted orders for air 
technology products.  Although orders included in backlog may be 
canceled or rescheduled by the customer, cancellations are uncommon and 
cancellation or restocking charges may apply to a canceled order.  
 
Seasonality 
 
   The air quality segment of the business is not seasonal.   
 
Competition 
 
   The Company competes primarily in the hospital and health care 
segment and the small to mid-size commercial and industrial applications 
segment of the market for indoor air quality products.  The Company is 
too small to compete for large industrial applications such as for the 
semiconductor and biotech/pharmaceutical industries. The Company's 
products are based on high efficiency filtration systems, and are 
targeted at markets with strict air purity requirements.  There are a 
wide variety of companies providing services similar to Airo Clean, and 
the market is very competitive.   Competition is based on price, ability 
of the products to satisfy specified air purity standards, ability to 
customize products to meet specific customer needs, and reputation. 
Management believes that the excellent long term reputation of Airo 
Clean and its ability to provide customized solutions, combined with the 
growing number of applications requiring air particle control, places 
the Company in a good position to grow with the market and potentially 
improve its market share. 
 
U.S. Government Sales and Dependence on Significant Customers 
 
   Airo Clean does not sell any material amount of products to the 
U.S. government.  Airo Clean has one distributor located in Singapore 
which sells products in China and Southeast Asia, and which accounted 
for over 30% of Airo Clean's total revenues in 1994.  The loss of this 
distributor would have a material adverse effect on Airo Clean's 
business. 
 
Employees 
 
   As of December 31, 1994, the Company had 110 employees engaged in 
its continuing operations, excluding certain individuals who are 
employed by Maris but are exclusively assisting the surety companies in 
completing jobs taken over by them, and who are being funded by the 
surety companies.  None of the Company's employees is represented by a 
labor union.  The Company considers its employee relations to be good 
and has never experienced any work stoppages.   
 
Item 1(d).   Financial Information About Foreign and Domestic Operations 
and Export Sales 
 
   
   The Company has sold or is negotiating to sell all of its foreign 
operations.  The Company's air technology products segment had 
approximately $1.3 million of export sales through a distributor in 
Singapore.  These sales are dollar-denominated.  The security systems 
segment does not  have any export sales. 
    
 
Item 1(e).   Directors and Executive Officers of Registrant 
 
   Information about the Company's executive officers and directors 
can be found in Part III of this report under "Item 10. Directors and 
Executive Officers of Registrant." 
 
Item 2.   Properties  
 
   The Company's continuing operations are conducted primarily at its 
headquarters in Exton, Pennsylvania.  This facility occupies 
approximately 21,580 square feet of space and is currently leased on a 
month-to-month basis from Safeguard.  The Company's indoor air quality 
products are manufactured and sold from its Airo Clean facility 
occupying approximately 15,300 square feet of space in Exton, 
Pennsylvania, which is leased through December 2001.  The Company plans 
to sublet its Airo Clean facility, and to consolidate its air products 
operations into its Maris facility in Exton, Pennsylvania. The Company 
believes that that facility will be adequate for its present and 
anticipated purposes.  The Company also leases sales and support offices 
in Austin, Texas and Los Angeles California. 
 
   The Company is moving out of its leased furniture operations 
offices in Exton, Pennsylvania, and has agreed, subject to certain 
conditions, to sell its furniture business, including its lease on its 
furniture manufacturing facility which occupies approximately 176,000 
square feet of space in Plainfield, New Jersey, and its lease on its 
seating products manufacturing and office facility which occupies 
approximately 26,700 square feet of space in Mansfield, Ohio.  The 
Plainfield lease runs through June 1998, and the Company's Mansfield 
lease runs through June 1995.  The Company continues to be obligated 
under a lease for approximately 2,900 square feet of office space in 
London, England which runs through September 2013.  The Company is 
negotiating with the landlord to terminate that lease. 
 
 
Item 3.   Legal Proceedings 
 
   Maris is a named party to certain pending law suits relating to 
certain of Maris' security system installation projects.  In connection 
with Maris' settlement with its surety companies, the surety companies 
have assumed all liabilities and all claims and counterclaims in respect 
of these law suits, and the surety companies have agreed to release 
Maris from its indemnity obligations to them.   
 
   
   The Company and its subsidiaries are involved in various claims 
and legal actions arising in the ordinary course of business.  In the 
opinion of management, the ultimate disposition of these matters will 
not have a material adverse effect on the Company's results of 
operations, liquidity, or consolidated financial position. 
     

Item 4.   Submission of Matters to a Vote of Security Holders 
 
   No matter was submitted to a vote of security holders, through the 
solicitation of proxies or otherwise, during the fourth quarter 1994. 


 
   PART II 
 
 
Item 5.   Market for the Registrant's Common Stock and Related 
Stockholder Matters 
 
   As of May 4, 1995, the Company's common stock was de-listed from 
the NASDAQ small-cap market.  Since that date, there has been no 
established public trading market for the common stock.  The Company's 
common stock continues to be quoted by a limited number of market makers 
in what is commonly referred to as the "pink sheets" under the symbol 
"CCOR."   There can be no assurance that there will be regularly 
available quotations from market makers in the Company's common stock in 
the future.  The following are the historical high and low bid 
quotations for the Company's common stock prior to its de-listing from 
NASDAQ. 
 
                       1995              1994               1993 

                  High      Low      High      Low      High       Low

First Quarter     $.50     $.34     $1.38     $.75     $ .75     $ .56

Second Quarter     .38      .16      1.38      .81      1.06       .56

Third Quarter                         .88      .56      1.06       .56

Fourth Quarter                        .56      .38       .84       .69


   The above bid quotations reflect inter-dealer prices without mark-
ups, mark-downs or commissions and may not necessarily represent actual 
transactions. 
 
   There were approximately 1700 holders of the Company's Common 
Stock on June 15, 1995.  The Company has historically reinvested any 
earnings in the growth of the business and has not paid cash dividends 
on its common stock. 
 
Item 6.   Selected Financial Data 
 
 <TABLE>
<CAPTION>
(In thousands, except per share amounts)     1994      1993      1992      1991   1990
- -----------------------------------------------------------------------------------------------
<S>                                        <C>       <C>       <C>      <C>          <C>
Net sales                                  $31,245   $15,242   $-       $-           $- 

Net earnings (loss)
    Continuing operations                  (10,392)     (113)       -        -        -
    Discontinued operations                 (5,048)     (703)     989      282   (1,249)
    Net earnings (loss)                    (15,440)     (816)     989      282   (1,249)

Earnings (loss) per share
Continuing operations                        (1.00)     (.01)       -        -        -
    Discontinued operations                   (.48)     (.07)     .09      .03     (.12)
    Net earnings (loss)                      (1.48)     (.08)     .09      .03     (.12)

Working capital                            (11,379)    3,947        -        -        -
Total assets                                16,691    34,571   16,014   17,773   19,645 
Long-term debt                                   0     9,939    4,451    6,393    8,335 
   
Stockholders' equity (deficit)              (4,425)   10,236   11,078   10,667   10,395 
    
Discontinued operations includes the furnishings segment and Nord Systems.
</TABLE>

Item 7.   Management's Discussion and Analysis of Financial 
Condition and Results of Operations 
 
Overview 
 
   
   Due to declining furniture sales, particularly to the federal 
government, the Company has decided to dispose of the furnishings 
segment.   Due to these plans, the furnishings segment has been 
presented as a discontinued operation.  The Company has agreed to sell 
the assets of the domestic furnishings segment including Corel for cash 
and notes receivable.  The cash portion of the purchase price will be 
determined based on the furnishing segment's working capital at closing, 
and is anticipated to be approximately $2.5 million.  The notes 
receivable portion will be determined based on the furnishings segment's 
working capital and the amount of the other assets sold and liabilities 
assumed at closing, and are anticipated to equal approximately $4 
million in the aggregate.  The Company will apply the sale proceeds to 
pay down its bank debt. 
     

   The UK furnishings business will be sold to local management of 
the respective operations in return for notes receivable.  The Canadian 
operation was sold to Safeguard Scientifics, Inc. in April 1995.  
 
   Continuing operations reflect the results of the on-going 
businesses of Maris Equipment Company ("Maris") and Airo Clean. 
 
   Airo Clean was acquired in February 1993 and Maris was purchased 
in September 1993.  Therefore, 1992 includes only discontinued 
operations and 1993 includes the results of the acquired operations 
subsequent to their acquisition.  In 1995, the Company decided to 
significantly downsize the Maris business by concentrating on the low 
voltage security and fire alarm businesses and on selected smart highway 
applications.  Total 1994 Maris sales of $27.2 million includes 
correctional facility and airport sales of approximately $16.2 million.  
Maris does not expect to pursue larger bonded correctional facility and 
airport projects in the future.  Due to these developments comparisons 
from year-to-year are not meaningful. 
 
Review of continuing operations 
 
   Maris sales were $27.2 million in 1994 compared to $12.5 million 
in 1993.  This sales increase reflects the inclusion of Maris operations 
for the entire year in 1994 compared to 1993 which included the results 
subsequent to its September acquisition.  Gross margins as a percentage 
of sales at Maris were (8.4%) in 1994 and 15.9% in 1993.  The negative 
gross margin in 1994 reflects losses incurred to complete fixed fee 
major correctional facility and airport projects in process at the time 
of the September 1993 Maris acquisition.  Since 1993, Maris has 
experienced reductions in profitability or losses on fixed fee 
contracts.  This erosion was caused primarily by unforeseen operational 
and contract problems which were exacerbated by insufficient financing 
to support the timely performance of the contracts.  As a result of this 
profit degradation, the Company was not able to pay vendors on a timely 
basis and had difficulty completing work in progress.  Most of the 
larger jobs affected by these issues were bonded and the Company entered 
into agreements with the surety companies to have them assume 
responsibility for completing their jobs and to release the Company from 
its indemnity obligations with respect to those jobs.  The Company has 
recorded a provision for losses on transferring the contracts to the 
surety companies of $4.0 million, more fully discussed in note three to 
the financial statements. 
 
   
   As a result of these difficulties, the Company has ceased bidding 
on major correctional facility and airport projects.  Uncompleted bonded 
projects have been turned over to the bonding companies for completion.  
The following table summarizes correctional facility and airport 
revenues and margins compared to all other revenues and margins for 1994 
and for approximately three months in 1993. 
 
(In thousands)              Correctional          All Other
                         Facility and Airport
                             1994      1993     1994       1993

Net sales                  $16,185    $9,162   $10,993    $3,353
Cost of goods sold          19,763     7,821     9,689     2,705
Gross margin % of sales     (22.1%)     14.6%     11.9%     19.3%
     

   Airo Clean sales were $4.1 million in 1994 compared to $2.7 
million in 1993.  The increase in sales in 1994 came from increased 
product sales and the inclusion of Airo Clean for twelve months compared 
to eleven months in 1993.  Airo Clean gross margins as a percentage of 
sales declined to 20.9% in 1994 from 24.2% in 1993.  Lower margins in 
1994 can be attributed to increased sales discounts on several large 
export sales. 
 
   
   Sales and marketing expenses for continuing operations were $3.3 
million in 1994 and $1.2 million in 1993.  These costs, as a percentage 
of sales, were 10.6% and 7.8% in 1994 and 1993, respectively.  These 
costs increased $2.1 million in 1994 primarily due to the inclusion of 
Maris operations subsequent to its September 1993 acquisition.  Sales 
efforts at Maris are being concentrated in expanding the electronic 
security systems business, which typically has had higher gross margins 
than the correctional facility and airport hardware construction 
business. The competitive environment and the difficulty in estimating 
costs and collecting revenues has adversely impacted Maris' gross 
margins on long-term correctional facility and airport construction 
projects.  The shorter completion cycle coupled with a less competitive 
environment has enabled Maris to achieve higher gross margins in the 
electronic security systems business.    Marketing efforts at Airo Clean 
have been focused on promoting the BioShield and Ultraguard products 
which are air scrubbing devices for controlling airborne pathogens and 
targeted for the health care industry.  The Center for Disease Control 
guidelines were issued in November 1994 for hospital isolation rooms, 
and these more stringent guidelines should have a positive impact on 
BioShield and Ultraguard sales in 1995. 
     

   General and administrative expenses were $4.5 million in 1994 and 
$1.5 million in 1993.  These costs, as a percentage of sales, were 14.4% 
in 1994 and 9.9% in 1993.  The absolute dollar increase of $3 million in 
1994 reflects the acquisition of Maris.  The Company continues to 
closely monitor and control costs and recognizes that a significantly 
downsized business in 1995 is necessary for survival. 
 
   During 1994 the Company restructured it's security business which 
resulted in a change of $2,239,900 in the statement of operations more 
fully described in note three to the financial statements. 
 
   
   Interest expense was $593,400 in 1994 compared to $116,200 in 
1993.  The increase in 1994 reflects additional debt incurred to finance 
the Maris acquisition and to fund losses.  Also contributing, but to a 
lesser extent, was higher interest rates. 
     

   The income tax benefit of $1.6 million in 1994 principally 
reflects the benefit of recoverable U.S. income taxes as a result of the 
losses incurred.  In addition, the Company has generated an unrecorded 
loss carryforward of approximately $3 million, more fully described in 
note twelve to the financial statements. 
 
   
   Backlog at December 31, 1994 was $9.2 million at Maris and $1.4 
million at Airo Clean.  Backlog at December 31, 1993 was $4 million at 
Maris and $2 million at Airo Clean.  Maris' backlog excludes 
correctional facility and airport projects. 
     

Liquidity and Capital Resources 
 
      As a result of significant operating difficulties, the 
Company has a severe liquidity problem.  The Company is in default of 
its loan facility ($8.3 million at December 31, 1994). These defaults 
cause the debt to be due upon demand, and, should the lender demand 
payment, the Company does not have the resources to satisfy the debt.  
The Company has withdrawn from the correctional facility security 
business and is undertaking to significantly downsize the business which 
includes the sale of the furnishings business unit.  Proceeds from the 
sale, as well as a 1995 tax refund of  $1.6 million, will be used to 
reduce outstanding bank debt.  In anticipation of these events, the bank 
continues to extend credit to the Company under the existing borrowing 
base formula.  Except for a $2.4 million guarantee of bank debt, 
Safeguard is not contractually obligated to satisfy any of the Company's 
obligations at December 31,1994.  The Company believes that the 
combination of cash received from the sale of the furnishings business, 
the tax refund, the guarantee of Safeguard and the working capital 
assets of the ongoing business will be sufficient to satisfy/support all 
of the bank debt.   
 
   
   The Company has entered into an agreement with the parties from 
whom it acquired Maris, to significantly restructure the original 
purchase transaction.  Under this agreement the seller has agreed to 
offset its $3.6 million note receivable from the Company in exchange for 
releases from its indemnification liabilities to the Company under the 
original asset purchase agreement.  Because the Company did not have the 
required working capital to complete certain projects it turned to its 
sureties to assume and complete certain construction contracts and has 
extended its payables to vendors.  The principal sureties have agreed to 
release the Company from its indemnity obligations to them in return for 
300,000 shares of CenterCore stock, cash payments of $495,000 and 
additional payments equal to 20% of Maris' net earnings in 1998-2002 up 
to $1 million in the aggregate.  The Company is negotiating with all 
principal vendors to arrange a repayment schedule while continuing to 
supply the Company with materials needed to meet current requirements. 
     

   Safeguard has agreed to contribute 2 million shares of its 
CenterCore common stock to the Company, sell 2.5 million shares of its 
CenterCore common stock to CenterCore management, and provide up to $3 
million in advances to the Company to address current funding 
requirements of the downsized business which will be substantially 
utilized by the Company in 1995. 
 
   As a result of the restructurings, the Company will emerge as a 
significantly downsized company.  Availability of bonding on jobs will, 
at least in the near term, be limited.  Bank financing may be available 
for limited working capital requirements to augment any advances from 
Safeguard.  If these sources of funds prove to be inadequate or in the 
case of bank financing, unavailable, then the Company will have to seek 
additional funds from other investors in order to continue operations.  
There can be no assurance that new sources of funds, if required, will 
be available.  Although the Company believes it will be able to continue 
to operate in this new downsized mode, continuation is contingent on the 
Company's ability to adequately reduce its cost structure to a point 
where it is supported by the new downsized operations. 
 
    
Item 8.   Financial Statements 
 
   The consolidated financial statements and schedules appear 
at the end of this report beginning on page F-1. 

Item 9.   Changes in and Disagreements with Accountants on 
          Accounting and Financial Disclosure 
 
   None. 
 
                                PART III 
 
Item 10.   Directors and Executive Officers of Registrant 
 
Executive Officers: 
 
   The following persons were executive officers of the Registrant at 
June 15, 1995: 
    
                                  Has Been an 
                                    Officer 
Name                           A     Since   Position 
 
George E. Mitchell             57    1984    President, Chairman and 
                                             Chief Executive Officer 
Frederick B. Franks, III(1)    55    1989    Vice President-Finance, 
                                             Chief Financial Officer, 
                                             Treasurer and 
                                             Assistant Secretary 
Michael Pelosi III(2)          37    1994    President, Airo Clean, Inc. 
 
(1)   Mr. Franks joined the Company in May 1989.  From March 1981 to 
      April 1989, Mr. Franks served as Vice President-Finance and Chief 
      Financial Officer of Ferag, Inc., a manufacturer of newspaper 
      material handling equipment. 
 
(2)   Mr. Pelosi joined Airo Clean in 1981, and became Sales and 
      Marketing Director in 1985.  He was appointed President in 1989. 

<TABLE>
<CAPTION>
Directors: 
 
<S>                  <C>                                            <C>                  <C>  
                     Principal Occupation and Business              Has Been a 
     Name            Experience During Last Five Years              Director Since       Age 

George E. Mitchell   President, Chairman and Chief Executive  
                     Officer of the Company...................            1984           57 
Anthony A. Nichols   President, The Nichols Company, which owns,  
                     manages, and leases commercial office and  
                     industrial space(1)(2)....................           1988           55 
Richard P. Richter   President Emeritus, Ursinus College(1)(3)(4)         1989           64 
____________ 
 
<FN>
<F1>
(1)   Member of the Audit Committee.  
 <F2>
(2)   Member of the Compensation Committee. 
 <F3>
(3)   Member of the Stock Option Committee. 
 <F4>
(4)   Prior to January 1, 1995, Mr. Richter was President of Ursinus College. 
      Charles Root and Donald Caldwell resigned from the Board of Directors in April 1995. 
</FN> 
</TABLE>
 
Disclosure of Delinquent Filers Pursuant to Item 405 of Regulation S-K: 
 
   Section 16(a) of the Securities Exchange Act of 1934 requires the 
Company's directors, executive officers, and persons who own more than 
ten percent of a registered class of the Company's equity securities 
("10% Stockholders") to file reports of ownership and changes in 
ownership of Common Stock and other equity securities of the Company 
with the Securities and Exchange Commission ("SEC").  Officers, 
directors and 10% Stockholders are required by SEC regulation to furnish 
the Company with copies of all Section 16(a) forms they file.  Based 
solely on its review of the copies of such forms received by it and 
written representations from certain reporting persons that no other 
reports were required for those persons, the Company believes that 
during the period from January 1, 1994 to December 31, 1994, all Section 
16(a) filing requirements applicable to its officers, directors and 10% 
Stockholders were complied with, except for a late Form 3 filed by Mr. 
Pelosi and one transaction which was reported late on a Form 4 by 
Safeguard Scientifics, Inc. 
 
 
Item 11.   Executive Compensation 
 
REPORT OF THE BOARD COMPENSATION COMMITTEE 
 
   The Compensation Committee of the Board of Directors (the 
"Committee") determines compensation levels, including incentive 
compensation, for the executives of the Company.  Anthony A. Nichols is 
presently serving as the sole member of the Compensation Committee.  
Charles A. Root was a member of the Compensation Committee until his 
resignation from the Board of Directors in April 1995. 
 
Executive Compensation Policies 
 
   The Company was and is in a highly competitive industry.  In order 
to succeed, the Company believes that it must be able to attract and 
retain qualified executives, promote among them the economic benefits of 
stock ownership in the Company, and motivate and reward executives who, 
by their industry, loyalty and exceptional service, make contributions 
of special importance to the success of the business of the Company.  
The Company has structured its executive compensation program to support 
the strategic goals and objectives of the Company. 
 
   Base compensation levels and benefits for executives generally had 
been set in previous years to be between the lower end and the midpoint 
of the scale of compensation paid by comparable companies in the 
Company's principal industry.  Conversely, incentive programs were 
regarded to be above the midpoint of the scale in the industry.  In 
pursuing this philosophy, the Company believed it could keep the fixed 
component of the compensation package at reasonable levels while 
incenting its key executives and managers to achieve better than average 
results.  Therefore, the total cash compensation plan is made up of a 
lower base and higher incentive opportunity which in total would be 
competitive with comparable companies in the industry if the Company's 
objectives are achieved.  For the purpose of establishing these levels, 
the Company had reviewed an evaluation by an independent compensation 
consultant of various published industry salary surveys.  In setting 
executive compensation packages for 1994, the Committee considered an 
evaluation of executive compensation levels for comparably-sized 
companies in the electrical contracting industry, rather than in the 
office furnishings industry. 
 
   Annual cash bonuses are based on return on assets and individual 
performance.  At the beginning of each year, the Committee approves a 
target range of return on assets, and a range of potential bonus amounts 
for the chief executive officer and each other executive officer, stated 
as a percentage of base salary.  Performance bonuses are awarded at 
year-end based on the actual return on assets compared to the target 
range of return on assets, and the achievement of individual objectives 
and individual contributions during the year to the achievement by the 
Company of its financial and strategic objectives as set forth in the 
Company's annual strategic plan.   
 
   Grants of Company stock options are intended to align the 
interests of executives and key employees with the long-term interests 
of the Company's stockholders, and to encourage executives and key 
employees to remain in the Company's employ.  Generally, grants are not 
made in every year, but are awarded subjectively based on a number of 
factors, including the pre-tax operating earnings of the Company, the 
individual's contributions to the achievement of the Company's financial 
and strategic objectives, and the amount and remaining term of options 
already held by an individual.  The Stock Option Committee of the Board 
administers the Company's stock option plan.  No options were granted by 
the Stock Option Committee to the Company's executive officers for 
services rendered in 1994.   
 
CEO Compensation 
 
   The Compensation Committee authorized an increase in Mr. 
Mitchell's 1994 base salary to $140,000.  However, based on the 
Company's performance during the first quarter and its cash flow 
problems, in April 1994, Mr. Mitchell initiated a 16% reduction in his 
salary in order to conserve Company resources.  Since the Company failed 
to achieve the established target range of return on assets during 1994, 
no bonus was paid for 1994 to Mr. Mitchell. 
 
Other Executive Compensation 
 
   The Compensation Committee re-set executive salaries for 1994 for 
certain executives based on its review of executive compensation in the 
electrical contracting industry.  Mr. Pelosi's compensation is governed 
by a five-year employment agreement, and his salary was not adjusted.  
However, based on the Company's performance during the first quarter and 
its cash flow problems, in April and May 1994, all executives accepted 
salary reductions in order to conserve Company resources.  Since the 
Company failed to achieve the established target range of return on 
assets during 1994, no bonuses were paid to any of the Company's 
executive officers for 1994. 
 
 
By the Compensation Committee: 
 
Anthony A. Nichols             
 

EXECUTIVE COMPENSATION 
 
Summary Compensation of Executive Officers 
 
   The following table sets forth information concerning compensation 
paid to the Chief Executive Officer and to each other person who was an 
executive officer of the Company at any time during 1994 and whose 
salary and bonus exceeded $100,000 in 1994. 
 
<TABLE> 
<CAPTION> 
                                               Summary Compensation Table 
- --------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                          Long Term 
                                                                    Annual Compensation                  Compensation 
                                                      ------------------------------------------------   ------------ 
                                                                                                            Awards 
                                                                                                         ------------ 
                                                                                                          Securities  
                                                                                          Other Annual    Underlying   All Other 
                                                                                          Compensation     Options/     Compensa- 
Name and Principal Position            Year           Salary ($)(1)      Bonus ($)(2)         ($)(3)        SARS (#)   tion ($)(4) 
- --------------------------------------------------------------------------------------------------------------------------------- 
<S>                                     <C>             <C>                <C>               <C>             <C>        <C> 
George E. Mitchell,                     1994            $125,354           $      0          $ 13,816          0         $ 33,787 
President,  Chairman and  
Chief Executive Officer                 1993             130,001                  0            13,350          0           36,084 
                                        1992             129,000            129,000            10,795          0           33,141 
- --------------------------------------------------------------------------------------------------------------------------------- 
Michael H. Pelosi III,                  1994            $130,961           $      0          $      0          0         $      0 
President, Airo Clean, Inc.(5) 
- --------------------------------------------------------------------------------------------------------------------------------- 
<FN> 
<F1>
(1)   Includes annual compensation which has been deferred by the named 
executives pursuant to the Company's 401(k) Tax Deferred Retirement and 
Incentive Plan ("401(k) Plan"). 
 <F2>
(2)   A portion of the cash bonus listed above for services rendered in 
1992 was paid in 1993. 
 <F3>
(3)   Represents amounts reimbursed during the fiscal year for the 
payment of taxes.  Perquisites and other personal benefits did not 
exceed the lesser of $50,000 or 10% of any executive officer's salary 
and bonus and accordingly have been omitted from the table as permitted 
by the rules of the Securities and Exchange Commission.   
 <F4>
(4)   The stated amounts for fiscal 1994 include the following amounts 
for each named executive officer:  Company contributions under the 
401(k) Plan -- Mr. Mitchell, $1,216; Mr. Pelosi, $0; term life and 
disability premiums -- Mr. Mitchell, $24,563;  Mr. Pelosi, $0; current 
dollar value of benefits to the named executives of the remainder of 
split-dollar premiums paid by the Company -- Mr. Mitchell, $6,581; Mr. 
Pelosi, $0. 
 <F5>
(5)   Mr. Pelosi was elected as an executive officer of the Company  in 
mid-1994.     
</FN>
</TABLE> 
 
Stock Options 
 
   The Company did not grant any stock options or stock appreciation 
rights to its Chief Executive Officer or its other named executive 
officer during 1994.  The following table sets forth information with 
respect to the number of unexercised options and the value of 
unexercised in-the-money options at December 31, 1994. 
 
<TABLE> 
<CAPTION> 
                      Aggregated Option/SAR Exercises in Last Fiscal Year and FY-End Option/SAR Values 
- --------------------------------------------------------------------------------------------------------------------------------- 
                                                                  Number of Securities  
                                   Shares                         Underlying Unexercised               Value of Unexercised 
                                  Acquired                        Options/SARs at Fiscal             in-the-Money Options/SARs 
                                     on                               Year-End (#)(1)                at Fiscal Year-End ($)(1) 
                                  Exercise         Value 
Name                                (#)          Realized($)     Exercisable   Unexercisable       Exercisable       Unexercisable 
- --------------------------------------------------------------------------------------------------------------------------------- 
<S>                                  <C>           <C>             <C>             <C>               <C>                  <C> 
George E. Mitchell                   0             $     0              0              0             $     0              $     0 
- --------------------------------------------------------------------------------------------------------------------------------- 
Michael H. Pelosi III                0             $     0         27,500         17,500             $     0              $     0 
- --------------------------------------------------------------------------------------------------------------------------------- 
<FN>
<F1>
 (1)   On December 29, 1994, the fair market value was $.4063.  No 
options were in-the-money on that date. 
</FN> 
</TABLE> 
    
Employment Contracts and Termination of Employment and Change-in-Control 
Arrangements. 
 
   In connection with the acquisition of the assets of Airo Clean 
Engineering, Inc. in 1993, Airo Clean, Inc. entered into a five-year 
employment agreement with Michael H. Pelosi III providing for his 
employment through February 1, 1998 as President of Airo Clean, Inc. at 
a minimum base salary of $100,000 per year, which was subsequently 
increased to $137,500 per year.  The agreement also provided for Mr. 
Pelosi to receive an incentive payment each year equal to 3.75% of Airo 
Clean's net income, before allocated expenses and taxes, in excess of 
$150,000 per year.  Airo Clean did not achieve this target in 1994, and 
consequently Mr. Pelosi did not receive any incentive payment for 1994.  
In May 1994, in recognition of the Company's liquidity problems, Mr. 
Pelosi accepted a temporary salary reduction for the balance of 1994 in 
order to conserve Company resources.  Upon the termination of Mr. 
Pelosi's employment for reasons other than just cause or voluntary 
resignation, he will be entitled to receive an amount equal to his base 
salary for the balance of the term of the agreement. Pursuant to this 
agreement, Mr. Pelosi has agreed to refrain from competing with the 
Company until the earlier of February 1, 1998 or two years after the 
termination of his employment. 


 
STOCK PERFORMANCE GRAPH 
 
   The following chart compares the cumulative total stockholder return on 
the Company's Common Stock for the period December 31, 1989 through 
December 31, 1994 with the cumulative total return on the NASDAQ Index 
and the cumulative total return for a peer group index for the same 
period.  Because the Company has discontinued its furnishings 
operations, the Company has selected as a new peer group SIC Code 1731--
Electrical Contractors, which is the primary industry in which the 
Company is continuing to operate. 
 
 The following table of numbers were used to generate the graphic chart 
in the printed piece. 
 
200 
180 
160 
140 
120 
100 
 80 
 60 
 40 
 20 
  0 
   1989    1990    1991    1992   1993   1994 
 
               1989    1990    1991    1992   1993   1994 
CenterCore      100      49      49      55     73     39 
NASDAQ          100      85     136     159    181    177 
Peer Group      100      77      77      21      6      2 
 
 
As required by the rules of the Securities and Exchange Commission, the 
chart below compares the cumulative stockholder return on the Company's 
Common Stock with the cumulative total return on the NASDAQ Index and 
the peer group used in the chart presented in the Company's 1994 proxy 
statement.  The peer group in this chart consists of SIC Code 252--
Office Furniture.  
 
The following table of numbers were used to generate the graphic chart 
in the printed piece. 
 
 
200 
180 
160 
140 
120 
100 
 80 
 60 
 40 
 20 
  0 
   1989    1990    1991    1992   1993   1994 
 
               1989    1990    1991    1992   1993   1994 
CenterCore      100      49      49      55     73     39 
NASDAQ          100      85     136     159    181    177 
Peer Group      100      84     103     122    159    144 
 
 
Each of the above charts assumes that $100 was invested on December 31, 
1989 in the Company's Common Stock and in each of the comparison groups, 
and assumes reinvestment of dividends.   

Directors' Compensation 
 
   Directors are elected annually and hold office until their 
successors are elected and have qualified or until their earlier 
resignation or removal.  Directors who are not employees of the Company 
or Safeguard Scientifics, Inc. are paid a quarterly fee of $1,000 and 
$400 for each Board meeting attended, including committee meetings 
attended on a date other than a Board meeting date. 
 
   The Company also maintains a stock option plan for Non-Employee 
Directors (the "Directors' Plan") which provides for the grant of 
options to directors not otherwise employed by the Company, its parent 
or any of its subsidiaries ("Eligible Director").  Each Eligible 
Director receives, as of the date such person first becomes an Eligible 
Director, an option to purchase 5,000 shares of the Company's Common 
Stock at an option exercise price equal to the fair market value of the 
Common Stock on the date of grant.  All options granted under the 
Directors' Plan vest in four equal annual installments beginning on the 
first anniversary of the date of option grant and have a term of seven 
years.  No options were granted to or exercised by an Eligible Director 
during 1994.   
 
 
Item 12.   Security Ownership of Certain Beneficial Owners and 
Management 
 
   The following table sets forth as of June 
15, 1995, the Company's Common Stock beneficially owned by each person 
known to the Company to be the beneficial owner of more than 5% of the 
outstanding Common Stock, and the number of shares of Common Stock owned 
beneficially by each director, by each named executive officer, and by 
all executive officers and directors as a group.  In addition to the 
information regarding the Company's Common Stock listed below, as of 
June 15, 1995, there were 15,000 Series A Shares issued and outstanding.  
All of such Series A Shares are owned of record by Safeguard Scientifics 
(Delaware), Inc., a wholly owned subsidiary of Safeguard Scientifics, 
Inc. ("Safeguard"), and consequently are beneficially owned by 
Safeguard.  The following table does not reflect the agreed contribution 
by Safeguard of 2,000,000 shares of Common Stock to the Company and the 
agreed sale by Safeguard of 2,500,000 shares of Common Stock to Company 
management.  After consummation of these transactions, Safeguard's 
ownership will be reduced to 37.7% of the outstanding Common Stock, and 
the officers and directors as a group will own 36.8% of the outstanding 
Common Stock.  
 
                                         Number of           Percent of 
                                       Shares Owned(1)          Class

Safeguard Scientifics (Delaware), Inc.     
 103 Springer Building 
 3411 Silverside Road 
 Wilmington, DE  19803 (2)............   8,244,757               69.1% 
George E. Mitchell (3)................     651,250                6.2% 
 110 Summit Drive 
 Exton, PA  19341 
Anthony A. Nichols (4)................      29,688                   * 
Richard P. Richter (4)................       5,100                   * 
Michael H. Pelosi III(4)..............      47,500                   * 
Officers and directors  
 as a group (5 persons)(5)............     801,038                7.6% 
______________ 
(*)   Less than 1%. 
 
(1)   Except as otherwise disclosed, the nature of beneficial ownership 
      is the sole power to vote and to dispose of the shares (except 
      for shares held jointly with spouse). 
 
(2)   Safeguard Scientifics (Delaware), Inc. is the record owner of 
      6,744,757 shares of Common Stock and 15,000 Series A Shares, 
      which are presently convertible into 1,500,000 shares of Common 
      Stock.  Such shares are beneficially owned by Safeguard.  All of 
      the shares beneficially owned by Safeguard have been pledged by 
      Safeguard as collateral in connection with its bank line of 
      credit. 
 
(3)   Includes 300,000 shares of Common Stock held by Mr. Mitchell's 
      spouse. 
 
(4)   Includes for Messrs. Nichols, Richter and Pelosi 5,000 shares, 
      5,000 shares and 37,500 shares, respectively, which may be 
      acquired pursuant to stock options which are currently 
      exercisable or which will become exercisable by August 14, 1995. 
 
(5)   Includes 115,000 shares which may be acquired pursuant to stock 
      options which are currently exercisable or which will become 
      exercisable by August 14, 1995. 
 
Item 13.   Certain Relationships and Related Transactions 
 
   
   The Company and Safeguard are parties to an administrative 
services agreement pursuant to which Safeguard provides the Company with 
administrative support services for an annual fee and the reimbursement 
of certain out-of-pocket expenses incurred by Safeguard in performing 
services under the agreement.  The administrative support services 
include consultation regarding the Company's general management, 
investor relations, financial management, human resources management, 
certain legal services, insurance programs administration, and tax 
research and planning.  In connection with the Company refinancing its 
bank credit facility in March, 1994, the maximum annual administrative 
services fee was reduced to $300,000, retroactive to January 1, 1994 and 
was subordinated to the bank loan.  The Company paid administrative 
services fees of $83,333 to Safeguard and accrued the remaining fees of 
$216,667 in 1994.  The administrative services agreement was terminated 
in 1995.  However, Safeguard is providing certain administrative 
services to the Company at no charge in 1995.  In connection with the 
sale by Safeguard of Company common stock to management and its 
contribution of Company Common Stock to the Company, the administration 
services agreement will be terminated. 
     

   Maris Equipment Company, Inc., a subsidiary of the Company 
("Maris"), rents 21,580 square feet of office space in Exton, 
Pennsylvania from Safeguard.  The lease expired April 1995, and has been 
extended on a month-to-month basis.  The Company pays monthly rental 
payments to Safeguard of $11,539 and a monthly operating expense 
allowance of $4,784, subject to adjustment based upon its proportionate 
share of actual operating expenses.  The Company also is responsible for 
its proportionate share of utility charges and insurance for each of the 
leased premises.  The Company intends to retain this lease as its 
corporate headquarters.  The Company has advised that it believes the 
lease terms are no less favorable than could be obtained from an 
unrelated third party. 
 
   The Company also rents 4,600 square feet of office space in Exton, 
Pennsylvania from Safeguard, which has served as its corporate 
headquarters.  The lease expired May 6, 1995, and has been extended on a 
month-to-month basis.  The Company pays monthly rental payments to 
Safeguard of $3,067. The Company also pays a monthly operating expense 
allowance of $1,303 subject to adjustment based upon its proportionate 
share of actual operating expenses.  The Company intends to terminate 
this lease shortly.   
 
   In September 1993, Safeguard loaned $1.1 million to the Company on 
a subordinated, unsecured basis to partially finance the Company's 
acquisition of Maris Equipment Company.  In the fourth quarter of 1994, 
Safeguard contributed this loan to the capital of the Company. 
 
   In March 1994, Safeguard guaranteed payment of up to a maximum of 
$940,000 under the Company's revolving credit agreement with Mellon 
Bank, subject to reduction or elimination upon the Company satisfying 
certain requirements imposed by the bank.  In June 1994, Safeguard 
guaranteed an additional $1.5 million under the Company's credit 
facility with Mellon Bank.  Safeguard received no monetary compensation 
for the extension of these guarantees.  The Company has agreed to 
indemnify Safeguard against loss resulting from the above described 
guarantees. 
 
   
   In June 1994, Safeguard purchased from the Company 15,000 shares 
of its Series A Redeemable Convertible Preferred Stock ("Series A 
Shares") for an aggregate purchase price of $1.5 million.  The Series A 
Shares are convertible into shares of Common Stock based on a conversion 
price of $1.00 per share of Common Stock.  The conversion price and 
number of shares into which the Series A Shares may be converted are 
subject to anti-dilutive adjustments.  The Series A Shares are entitled 
to a 6% per annum dividend payable out of legally available funds.  
Dividends which are not declared and paid will accumulate.  No dividends 
have been declared to date.  Unpaid, undeclared cumulative dividends as 
of December 31, 1994 were $45,000.  The Series A Shares are entitled to 
one vote for each share of Common Stock into which such Series A Shares 
may be converted.  The Company may redeem the Series A Shares at any 
time after June 1, 1995 and must redeem all outstanding Series A Shares 
on June 1, 2001. 
 
   In March 1995, the Company sold all of the capital stock of 
CenterCore Canada Limited to Safeguard for $10,000.  CenterCore Canada 
had an intercompany liability to the Company of approximately $369,300, 
which liability survived the stock sale.  Safeguard intends to cause 
CenterCore Canada to sell its assets, and to use the sale proceeds to 
satisfy its outstanding liabilities, including its liability to the 
Company.  The purchase price for CenterCore Canada's assets is expected 
to be paid over time, and is not expected to be sufficient to satisfy 
all of CenterCore Canada's liabilities to the Company.  The Company has 
established a reserve against the entire amount of this intercompany 
liability, and will treat any amounts collected as income at the time 
received. 
     

   In 1995, Safeguard agreed to contribute 2,000,000 shares of the 
Company's Common Stock to the capital of the Company.  Safeguard also 
agreed to sell to George E. Mitchell and certain other members of 
management an aggregate of 2,500,000 shares of the Company's Common 
Stock, at a price of $.10 per share, payable in the form of five-year, 
interest bearing promissory notes secured by 1,800,000 of the purchased 
shares.  The parties estimated the fair market value of the shares to be 
$.10, taking into account a discount for lack of liquidity after the 
Common Stock of the Company was delisted from NASDAQ.  Mr. Mitchell and 
the other management purchasers agreed to contribute 700,000 of such 
shares into escrow with the Company which the Company may redeem in 
order to satisfy exercises of options under the Company's 1993 Stock 
Option Plan when such exercises exceed 500,000 shares in the aggregate.  
Safeguard also has agreed to provide loans and/or loan guarantees to the 
Company for up to a maximum of $3 million, subject to certain 
conditions.  In accordance with Safeguard's agreement, in April 1995, 
Safeguard pledged to the Company's bank a $1.5 million letter of credit 
to secure advances, if any, which the bank might make in excess of the 
Company's borrowing base formula.  The Company has agreed to indemnify 
Safeguard against loss resulting from the pledge.   
 
   In connection with the Airo Clean acquisition in 1993, Airo Clean, 
Inc. entered into a five-year employment agreement with Joseph P. 
Pelosi, the brother of Michael H. Pelosi, III.  The agreement provides 
for a minimum annual base salary of $80,000, and provides for an 
incentive payment each year equal to 3.75% of Airo Clean's net income, 
before allocated expenses and taxes, in excess of $150,000.  During 
1994, the Company paid Joseph Pelosi $80,000 plus normal employee 
benefits. 
 
   Also in connection with the Airo Clean acquisition, Airo Clean 
entered into a lease for approximately 15,300 square feet of flex 
office, warehouse and assembly space in Exton, PA from Michael Pelosi, 
Jr. and Lucille Pelosi, who are the parents of Michael H. Pelosi, III.  
The lease continues through December 2001.  During 1994, Airo Clean paid 
$107,000 as rent to Mr. and Mrs. Pelosi, and also paid all operating 
expenses for the leased premises.  The Company plans to consolidate Airo 
Clean's operations into Maris' facility and will attempt to sublet the 
space. 


PART IV 
 
Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 
           8-K 

(a)   Financial Statements and Schedules  
 
      CONSOLIDATED FINANCIAL STATEMENTS 
        INDEPENDENT AUDITORS' REPORT
        CONSOLIDATED BALANCE SHEETS
        CONSOLIDATED STATEMENTS OF OPERATIONS
        CONSOLIDATED STATEMENTS OF  STOCKHOLDERS' EQUITY (DEFICIT)
        CONSOLIDATED STATEMENTS OF CASH FLOWS
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      FINANCIAL STATEMENT SCHEDULES       
        INDEPENDENT AUDITORS' REPORT 
        SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

(b)   Reports on Form 8-K 
 
   The Company did not file any reports on Form 8-K during the 
quarter ended December 31, 1994. 


(c)   Exhibits 
 
   The following is a list of exhibits required by Item 601 of Regulation 
S-K to be filed as part of this Report.   


Exhibit No.     Exhibit
 
   3.1          Restated Certificate of Incorporation 

   3.2          By-Laws  
 
   4.1          Reference is made to Exhibit 3.1  
 
   4.2          Form of certificate representing the shares of 
                Common Stock  
 
   4.3**        Amended and Restated 1984 Stock Option Plan of 
                CenterCore, Inc.
 
   4.4**        Stock Option Plan for Non-Employee Directors 
 
   4.5**        1993 Stock Option Plan  
 
   4.6          Certificate of Designation for Series A Preferred Stock  
 
  10.1          Administrative Services Agreement between Safeguard 
                Scientifics, Inc. and CenterCore, Inc. dated 
                December 4, 1987  
 
  10.2          Amendment to Administrative Services Agreement between 
                Safeguard Scientifics, Inc. and CenterCore, Inc.  
                effective as of January 1, 1992  
 
  10.3          Amendment to Administrative Services Agreement between 
                Safeguard Scientifics, Inc. and CenterCore, Inc. effective 
                as of January 1, 1994
 
  10.4          Lease for 1355 West Front Street, Plainfield, New 
                Jersey, dated July 30, 1983, and Consent to Lease  
                Assignment to CenterCore, Inc.
 
  10.5          Letter amendment to lease for 1355 West Front Street, 
                Plainfield, New Jersey, dated October 30, 1992 

  10.6          Lease for 330 Ashland Road, Mansfield, Ohio 
                dated July 1, 1992 between Shaw Mansfield Corp. and 
                Corel Corporate Seating, Inc. 
 
  10.7          Underlease of Unit 2.04 Harbour Exchange Square, London, 
                England between CenterCore UK Limited and  
                Berkley House Properties Limited  
 
  10.8          Assignment and Assumption of Lease Agreement for 
                212 Phillips Road, Lionville, PA dated as of February 1, 
                1993 between Airo Clean Engineering, Inc. and Airo Clean 
                Acquisition Corp. 
 
  10.9          Lease Agreement between CenterCore, Inc. and The Nichols 
                Company dated September 29, 1993 for 110 Summit 
                Drive, Exton, PA and Landlord's Waiver dated 
                February 9, 1994
 
  10.10         Lease Agreement between Maris Equipment Company and Chesco 
                Nichols Company dated July 23, 1986 for 110C Summit 
                Drive, Exton, PA and amendments thereto

  10.11**       CenterCore, Inc. 401(k) Tax Deferred Retirement 
                and Incentive Plan 
 
  10.12**       CenterCore, Inc. 401(k) Tax Deferred Retirement 
                and Incentive Plan, Amendment 2-93  
 
  10.13**       Third Amendment to the CenterCore, Inc. 401(k) Tax 
                Deferred Retirement and Incentive Plan effective as 
                of June 1, 1994
 
  10.14         Settlement Agreement dated December 13, 1991 by and 
                among Safeguard Scientifics, Inc., CenterCore, Inc., 
                Michael Martin and Frank LaForgia 

  10.15         Common Stock Purchase Agreement dated as of 
                July 9, 1992 between Warren V. Musser and  
                CenterCore, Inc. 
 
  10.16         Award/Contract with the General Services 
                Administration effective February 7, 1992, 
                Contract No. GS-00F-6296A  
 
  10.17         Award/Contract with the General Services 
                Administration effective June 4, 1992, 
                Contract No. GS-00F-8071F 
 
  10.18         Award/Contract with the General Services 
                Administration effective January 31, 1992, 
                Contract No. GS-00F-9003A 
 
  10.19         Award/Contract with the General Services 
                Administration effective May 5, 1993 through 
                March 31, 1996 for TEC 2000/ADP furniture, 
                Contract No. GS-00F-0327A
 
  10.20         Award Contract with the General Services 
                Administration effective October 1, 1993 through 
                September 30, 1994 for air treatment/air purifiers, 
                Contract No. GS-07F-5821A
 
  10.21         Common Stock Purchase Agreement between Corel, 
                Inc. and Joseph Pisarra dated December 29, 1989 
 
  10.22         Asset Purchase Agreement dated February 1, 1993 
                between Airo Clean Acquisition Corp. and  
                Airo Clean Engineering, Inc. and Michael H.  
                Pelosi III, Joseph Pelosi and Michael H.  
                Pelosi, Jr. (schedules and exhibits  
                omitted) 
 
  10.23**       Employment Agreement dated February 1, 1993 
                between Airo Clean, Inc. and Michael H. Pelosi, III 
 
  10.24         Exclusive License Agreement between Michael H. 
                Pelosi III and Airo Clean, Inc. dated 
                as of February 1, 1993 
 
  10.25         Asset Purchase Agreement dated September 15, 1993 
                among MEC Acquisition, Inc., CenterCore, Inc., Maris 
                Equipment Company and JWP Inc. 
 
  10.26         Promissory Note dated September 22, 1993 made by 
                Maris Equipment Company to JWP Inc.  
 
  10.27         Agreement and Release dated June 19, 1995 among 
                CenterCore, Inc., Maris Equipment Company, Inc.,
                Safeguard Scientifics, Inc., EMCOR Group, Inc., 
                JWP/MEC Corp., and Seaboard Surety Company 

  10.28         Agreement dated June 16, 1995 among CenterCore, Inc.,  
                Maris Equipment Company, Inc., and Insurance Company of  
                North America
 
  10.29         Agreement dated June 19, 1995 among CenterCore, Inc.,  
                Maris Equipment Company, Inc., and Liberty Mutual 
                Insurance Company
 
  10.30         $1.1 Million Note to Safeguard Scientifics, Inc. dated 
                September 22, 1993  
 
  10.31         First Fidelity Bank, N.A. Pennsylvania Loan Agreement 
                with CenterCore, Inc. dated October 6, 1993

  10.32         Maris Security Agreement  
 
  10.33         $1 Million Note to First Fidelity Bank, N.A. 
                Pennsylvania dated October 6, 1993  
 
  10.34         CenterCore Guarantee Agreement dated October 22, 1993
 
  10.35         CenterCore Subordination Agreement dated  
                October 22, 1993  
 
  10.36         CenterCore Pledge and Security Agreement dated 
                October 22, 1993  
 
  10.37         CenterCore Collection Guarantee  
 
  10.38         CenterCore Amended Credit Agreement  
 
  10.39         CenterCore Amended and Restated Noted  
 
  10.40         Loan and Security Agreement among CenterCore, Inc., 
                CenterCore Canada, Inc., CenterCore Systems of 
                Pennsylvania, Inc., CenterCore U.K. Limited, 
                CenterCore Office Environments (S.A.) Ltd., 
                Maris Equipment Company, Inc., Airo Clean, Inc. 
                Corel Corporate Seating, Inc. and Mellon Bank, N.A. 
                dated March 4, 1994
 
  10.41         First Amendment to Loan and Security Agreement dated 
                June 1, 1994  
 
  10.42         Revolving Credit Note dated March 4, 1994 in the principal 
                amount of $10,000,000  
 
  10.43         Subordination Agreement dated March 1994 among  
                Maris Equipment Company, Inc., JWP/MEC Corp., and Mellon 
                Bank

  10.44         Preferred Stock Purchase Agreement dated June 15, 1994 
                between CenterCore, Inc. and Safeguard Scientifics 
                (Delaware), Inc.
 
   
  10.45         Asset Purchase Agreement dated May 26, 1995 among 
                CenterCore, Inc., Corel Corporate Seating, Inc. and 
                The CenterCore Group, Inc. 

  10.46         Amendment No. 1 dated as of June 30, 1995 to Asset 
                Purchase Agreement 
    

  21            List of Subsidiaries           
 
  23            Consent of Independent Auditors          
- --------------
**   These exhibits relate to compensatory plans, contracts or 
arrangements in which directors and/or executive officers of the 
registrant may participate. 



Independent Auditors' Report  
 
The Board of Directors and Stockholders 
CenterCore, Inc.: 
 
We have audited the consolidated balance sheets of CenterCore, Inc. and  
subsidiaries as of December 31, 1994 and 1993 and the related  
consolidated statements of operations, stockholders' equity (deficit)  
and cash flows for each of the years in the three year period ended  
December 31, 1994.  These consolidated financial statements are the  
responsibility of the Company's management.  Our responsibility is to  
express an opinion on these consolidated financial statements based on  
our audits. 
 
We conducted our audits in accordance with generally accepted auditing  
standards.  Those standards require that we plan and perform the audit  
to obtain reasonable assurance about whether the financial statements  
are free of material misstatement.  An audit includes examining, on a  
test basis, evidence supporting the amounts and disclosures in the  
financial statements.  An audit also includes assessing the accounting  
principles used and significant estimates made by management, as well as  
evaluating the overall financial statement presentation.  We believe  
that our audits provide a reasonable basis for our opinion. 
 
In our opinion, the consolidated financial statements referred to above  
present fairly, in all material respects, the financial position of  
CenterCore, Inc. and subsidiaries as of December 31, 1994 and 1993, and  
the results of their operations and their cash flows for each of the  
years in the three-year period ended December 31, 1994, in conformity  
with generally accepted accounting principles.  
 
The accompanying financial statements have been prepared assuming that  
the Company will continue as a going concern.  As discussed in Notes 3  
and 15 to the financial statements, the Company has incurred losses from  
operations, is experiencing liquidity problems, is in default under  
certain borrowing agreements and has a net stockholders' deficit all of  
which raise substantial doubt about its ability to continue as a going  
concern.  Management's plans in regard to these matters are described in  
Note 15.  The financial statements do not include any adjustments that  
might result from the outcome of this uncertainty. 
 
 
/s/ KPMG Peat Marwick LLP 
 
 
Philadelphia, Pennsylvania 
May 3, 1995  
 
 
<TABLE> 
<CAPTION> 
Consolidated Balance Sheets 
                                                                                                         December 31, 
Assets                                                                                             1994                1993 
                                                                                                -----------         ----------- 
 
<S>                                                                                             <C>                 <C> 
Current assets 
   Cash                                                                                         $   583,600         $   376,900 
   Receivables, less allowances ($2,864,700 --1994; $1,842,900 --1993)                            5,024,900          12,705,200 
   Costs and estimated earnings in excess of billings on uncompleted contracts                      292,500           3,233,100 
   Inventories                                                                                      625,700           1,127,100 
   Income taxes receivable                                                                        1,357,900 
   Other current assets                                                                             231,300             427,500 
                                                                                                -----------         ----------- 
 
   Total current assets                                                                           8,115,900          17,869,800 
 
Net assets of discontinued operations                                                             7,157,300          13,069,800 
 
Plant and equipment 
   Leasehold improvements                                                                           155,400             150,800 
   Machinery and equipment                                                                          816,900             708,000 
                                                                                                -----------         ----------- 
 
                                                                                                    972,300             858,800 
 
   Less accumulated depreciation and amortization                                                  (385,400)            (90,000) 
                                                                                                -----------         ----------- 
 
   Net plant and equipment                                                                          586,900             768,800 
 
 
Other assets 
   Excess of cost over net assets of businesses acquired                                            192,300           1,961,300 
   Other                                                                                            638,300             900,800 
                                                                                                -----------         ----------- 
 
   Total other assets                                                                               830,600           2,862,100 
                                                                                                -----------         ----------- 
 
                                                                                                $16,690,700         $34,570,500 
                                                                                                ===========         =========== 
 
 
Liabilities and Stockholders' Equity (Deficit) 
 
Current liabilities 
   Accounts payable                                                                             $ 5,885,500         $ 9,929,100 
   Accrued expenses                                                                               3,793,500           1,625,500 
   Taxes on income                                                                                                      361,400 
   Billings in excess of costs and estimated earnings on uncompleted contracts                    1,419,800           1,623,100 
   Current debt                                                                                   8,396,100             383,300 
                                                                                                -----------         ----------- 
 
   Total current liabilities                                                                     19,494,900          13,922,400 
 
Long-term debt                                                                                                        9,939,000 
Other liabilities                                                                                   121,300             124,500 
Deferred taxes                                                                                                          348,600 
    
Redeemable convertible preferred stock issued to Safeguard Scientifics, Inc.                      1,500,000 
    
Stockholders' equity (deficit) 
   Common stock, $.01 par value; Authorized -- 20,000,000 shares; 
       Issued - 10,767,326 shares                                                                   107,700 
   Additional paid-in capital                                                                     7,923,400           6,823,400 
   Retained earnings (accumulated deficit)                                                      (12,036,100)          3,404,000 
   Foreign currency translation adjustment                                                                0             321,400 
   Treasury stock at cost - 330,000 shares                                                         (420,500)           (420,500) 
                                                                                                -----------         ----------- 
 
   Total stockholders' equity (deficit)                                                          (4,425,500)         10,236,000 
                                                                                                -----------         ----------- 
 
                                                                                                $16,690,700         $34,570,500 
                                                                                                ===========         =========== 
 
See notes to consolidated financial statements 
</TABLE> 
 
 
 
<TABLE> 
<CAPTION> 
Consolidated Statements of Operations 
                                                                                        Year Ended December 31, 
                                                                                1994            1993              1992 
                                                                            -------------   -------------    ------------- 
 
<S>                                                                         <C>             <C>              <C> 
Net sales                                                                   $ 31,244,700    $ 15,242,100     $ 
Cost of goods sold                                                            32,668,200      12,593,100 
                                                                            -------------   -------------    ------------- 
 
   Gross margin                                                               (1,423,500)      2,649,000 
 
Expenses 
   Sales and marketing                                                         3,310,000       1,188,300 
   General and administrative                                                  4,488,200       1,504,700 
   Restructuring                                                               2,239,900 
   Interest                                                                      593,400         116,200 
                                                                            -------------   -------------    ------------- 
 
                                                                               10,631,500       2,809,200 
 
Loss from continuing operations before income taxes                           (12,055,000)       (160,200) 
Benefit of income taxes                                                        (1,662,900)        (47,000) 
                                                                            -------------   -------------    ------------- 
 
Loss from continuing operations                                               (10,392,100)       (113,200) 
Earnings (loss) from discontinued operations (net of  tax 
   of $0 - 1994, $190,200 - 1993, and $1,091,200-19                            (1,745,200)       (703,000)        988,800 
Loss on disposition of discontinued operation                                  (3,302,800) 
                                                                            -------------   -------------    ------------- 
 
Net earnings (loss)                                                          $(15,440,100)  $    (816,200)   $    988,800 
                                                                            =============   =============    ============= 
 
Earnings (loss) per share 
   Continuing operations                                                         $ (1.00)         $ (.01) 
   Discontinued operations                                                          (.17)           (.07)           $ .09 
   Loss on disposition of discontinued operations                                   (.31) 
                                                                                    -----           -----           ----- 
 
   Net earnings (loss)                                                           $ (1.48)         $ (.08)           $ .09 
                                                                                 --------         -------           ----- 
 
Weighted average shares outstanding                                           10,437,000      10,434,000       10,664,000 
 
See notes to consolidated financial statements 
</TABLE> 
 
 

<TABLE> 
<CAPTION> 
Consolidated Statements of Cash Flows 
                                                                                              Year Ended December 31, 
                                                                                    1994                1993               1992 
                                                                                 -----------         -----------         --------- 
<S>                                                                             <C>                  <C>                 <C> 
Operations 
   Net Loss                                                                     $(15,440,100)        $  (816,200) 
   Loss from discontinued operations                                               1,745,200             703,000 
   Loss on disposition of discontinued operations                                  3,302,800 
 
Adjustments to reconcile net earnings (loss) to cash from operations 
   Provision for restructuring                                                     2,239,900 
   Depreciation and amortization                                                     473,800             160,400 
   Decrease in deferred taxes                                                        (36,000)           (141,900) 
   Cash from discontinued operations                                                 782,200             315,300          
(102,400) 
 
   Cash provided by (used in) changes in working capital items 
      Receivables                                                                  1,703,200            (977,600) 
      Inventories                                                                    501,400            (205,600) 
      Contracts in progress                                                          856,500             974,800 
      Other current assets                                                           (68,900)            (52,700) 
      Accounts payable                                                               326,300          (1,620,100) 
      Accrued expenses                                                             1,673,900             504,000 
      Taxes on Income                                                             (1,719,300)            237,900 
                                                                                 -----------         -----------         --------- 
 
Cash (used in) operations                                                         (3,659,100)           (918,700)         
(102,400) 
 
Financing Activities 
   Additions of term debt                                                                              1,100,000 
   Issuance of preferred stock                                                     1,500,000 
   Borrowings (repayments) of debt                                                 2,773,700             586,100 
   Purchase of treasury stock 
                                                                                 -----------         -----------         --------- 
 
Cash provided by financing activities                                              4,273,700           1,686,100 
 
Investing Activities 
   Expenditures for plant and equipment                                             (113,500)             (2,500) 
   Businesses acquired, net of cash                                                                   (1,170,300) 
   Other, net                                                                       (294,400)            128,100 
                                                                                 -----------         -----------         --------- 
 
Cash used in investing activities                                                   (407,900)         (1,044,700) 
                                                                                 -----------         -----------         --------- 
 
Increase (decrease) in cash                                                          206,700            (277,300)         
(102,400) 
Cash beginning of year                                                               376,900             654,200           756,600 
                                                                                 -----------         -----------         --------- 
 
Cash end of year                                                                 $   583,600         $   376,900         $ 654,200 
                                                                                 ===========         ===========         ========= 
 
See notes to consolidated financial statements 
</TABLE> 
 


 
<TABLE> 
<CAPTION> 
Consolidated Statements of Stockholders' Equity (Deficit) 
 
                                                                                   Retained           Foreign 
                                              Common stock       Additional        earnings/          currency 
                                          -------------------      paid-in       (accumulated        translation    Treasury 
                                          Shares       Amount      capital          deficit)         adjustment       stock 
- ------------------------------------------------------------------------------------------------------------------------------ 
<S>                                     <C>           <C>         <C>            <C>              <C>              <C> 
Balance -- December 31, 1991            10,764,826    $107,600    $6,830,800     $  3,231,400      $   497,600 
Net earnings                                                                          988,800 
Stock options exercised                      2,500         100         1,200 
Translation adjustment                                                                                (133,400) 
Purchase of treasury stock                                                                                          $(445,900) 
                                        ----------    --------    ----------     ------------     ------------      --------- 
 
Balance -- December 31, 1992            10,767,326     107,700     6,832,000        4,220,200          364,200       (445,900) 
Net loss                                                                             (816,200) 
Translation adjustment                                                                                 (42,800) 
Reissue of treasury stock                                             (8,600)                                          25,400 
                                        ----------    --------    ----------     ------------     ------------      --------- 
 
Balance -- December 31, 1993            10,767,326     107,700     6,823,400        3,404,000          321,400       (420,500) 
Net loss                                                                          (15,440,100) 
Note receivable contribution                                       1,100,000 
Translation adjustment                                                                                (196,800) 
Write off translation adjustment                                                                      (124,600) 
                                        ----------    --------    ----------     ------------     ------------      --------- 
Balance -- December 31, 1994            10,767,326    $107,700    $7,923,400     $(12,036,100)    $         --      $(420,500) 
                                        ==========    ========    ==========     ============     ============      ========= 
 
See notes to consolidated financial statements 
</TABLE> 
 
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
 
 
1.   Summary of Significant Accounting Policies 
 
   DESCRIPTION OF BUSINESS - The Company provides low voltage electronic 
security systems to the commercial and institutional markets.  Work is 
generally performed under fixed fee or unit price contracts as a 
subcontractor to the general contractor or as a prime contractor to the 
owner.  The Company also designs, manufactures and distributes air 
filtration components and systems which are used in a variety of 
industries which require particulate-free, ultra-clean working 
environments, as well as patient isolation devices for hospital and 
healthcare applications. 
 
   PRINCIPLES OF CONSOLIDATION - The consolidated financial statements 
include the accounts of CenterCore, Inc. and its domestic wholly-owned 
subsidiaries (the Company).  All significant intercompany accounts and 
transactions have been eliminated.  The furnishings segment of the 
Company is being disposed of and accordingly is reported as a 
discontinued operation. 
 
   
RETAINAGE RECEIVABLES AND PAYABLES under contracts which are expected to 
be completed within one year are classified as current assets and 
current liabilities.  Accounts receivable under retainage provision 
contracts at December 31, 1994 and 1993 was $795,100 and $2,659,900, 
respectively.  Accounts payable under retainage provision contracts at 
December 31, 1994 and 1993 was $71,900 and $858,600, respectively. 
    

   INVENTORIES are valued at the lower of average cost or market. 
 
PLANT AND EQUIPMENT are carried at cost and depreciated on a straight-
line basis over the estimated useful lives of the assets (leasehold 
improvements - 5 years; machinery and equipment - 3 to 7 years). 
 
   EXCESS OF COST OVER NET ASSETS OF BUSINESSES ACQUIRED is amortized on 
a straight-line basis primarily over 15 years.  Assessment of the 
carrying amount of goodwill is made when changing facts and 
circumstances suggest that the carrying value of goodwill or other 
assets may be impaired using the forecasted undiscounted cash flow from 
the related business activity (including possible proceeds from a sale 
of the business).  Accumulated amortization at December 31, 1994 and 
1993 was $32,700 and $271,900, respectively. 
 
   TAXES ON INCOME are accounted for using the asset and liability 
method.  Under this method, deferred income taxes are recognized for the 
tax consequences of "temporary differences" by applying enacted 
statutory tax rates applicable to future years to differences between 
the financial statement carrying amounts and the tax basis of existing 
assets and liabilities.  The effect on deferred taxes of a change in 
statutory tax rates is recognized in results of operations in the period 
that includes the enactment date. 
 
   CONTRACTING SALES are recognized using the percentage of completion 
accounting method determined by the ratio of cost incurred to date on 
the contract to management's estimate of the total contract cost.  
Provisions for estimated losses on uncompleted contracts are recorded in 
the period in which the losses are determined.  Changes in estimated 
sales and costs are recognized in the periods in which such estimates 
are revised. 
 
   SALES of air filtration products are recognized when product is 
shipped and title or risk of loss is transferred.  Revenue from 
installation services is recognized when performed. 
 
   EARNINGS (LOSS) PER SHARE of common stock are computed on net 
earnings (loss) using the weighted average number of shares outstanding 
during each period, including common stock equivalents (unless 
antidilutive) which would arise from the exercise of stock options. 
 
2.   Acquisitions 
 
   On February 1, 1993, the Company acquired the assets and assumed the 
liabilities of Airo Clean Engineering, Inc. (Airo Clean), a designer and 
manufacturer of cleanroom and air filtration components and systems for 
$828,000.  The acquisition was accounted for by the purchase method with 
cost in excess of net assets of businesses acquired of $220,300 
recorded. 
 
   On September 22, 1993, the Company purchased substantially all of the 
assets and certain liabilities of Maris Equipment Company (Maris), a 
wholly-owned subsidiary of JWP, Inc. (JWP).  The purchase price was a 
fixed amount of $4.3 million plus a contingent payment.  The fixed 
portion was funded by a note payable to JWP for $3.95 million and 
$350,000 in cash at closing.  The acquisition was accounted for by the 
purchase method, and accordingly, the purchase price was allocated to 
the assets acquired and the liabilities assumed based on the estimated 
fair value at the date of acquisition.  Cost in excess of net assets of 
businesses acquired of $1,954,800 was recorded. 
 
   The pro forma information below is unaudited and reflects purchase 
price accounting adjustments assuming the Maris acquisition occurred at 
the beginning of the periods presented, including the impact of certain 
adjustments, such as amortization of intangibles, interest expense on 
the acquisition debt, and the related tax effects. 
 
 
(In thousands, except per share amounts)        1993            1992  
- -----------------------------------------------------------------------  
Net sales                                      $46,254         $41,953  
Net loss                                        (1,402)         (2,134)  
Net loss per share                                (.13)           (.20)  
 
 
3.   Restructurings 
 
   Furnishing Business 
 
   
Due to declining furniture sales, particularly to the federal 
government, the Company has decided to sell the furnishings segment.  
The Company has agreed to sell the domestic furniture business which 
will generate an estimated $2.5 million of cash at closing, which is 
expected to occur in August 1995, and deferred payments from the buyer 
based on a contractually specified formula.  Installment payments for 
an aggregate of an estimated $2 million are payable in 4 installments 
beginning 9 months after the close of the transaction, and are secured 
by a second lien on all the assets of the buyer.  A subordinated note, 
for an estimated $2 million, is payable in semiannual installments from 
18 months to 5 years after closing, and bears interest at 8% per annum 
secured by a second lien on the fixed assets of the buyer.  The Company 
also has tentative agreements to sell the United Kingdom furnishings 
businesses to United Kingdom management in return for a note.  The 
Canadian furnishings business was sold to Safeguard Scientifics, Inc. 
who has a tentative agreement to sell the business to the Canadian 
management for a note.  Proceeds of the note will be applied to satisfy 
certain indebtedness of CenterCore Canada to CenterCore after satisfying 
remaining lease obligations of CenterCore Canada.  The total of both the 
UK and Canadian notes is expected to be $566,700.  The Company recorded 
an anticipated loss of $3,302,800 related to the sale of these 
businesses, including accruals for estimated costs of satisfying lease 
obligations in the U.K.  Revenues for the furnishings segment, which are 
not included in consolidated sales, for 1994, 1993 and 1992 were 
$34,088,200, $37,924,900 and $45,638,800, respectively 
    

   The following is a summary of the net assets of the furnishings 
business segment at December 31: 
 
 
   (in thousands)                          1994              1993  
                                           ----              ----  
   Current assets                        $12,787            $17,082  
   Net property and equipment              1,065              3,214  
   Other assets                              325                152  
   Current liabilities                    (6,838)            (7,218)  
   Long-term liabilities                    (182)              (160)  
                                        --------            -------  
   Net assets                           $  7,157            $13,070  
                                        ========            =======  
 
   Security Business 
 
   Since its acquisition of Maris (Note 2) in 1993 the Company 
experienced reductions in profitability or losses on fixed fee 
contracts.  This erosion was caused primarily by unforeseen costs and 
operational and contract problems, which were exacerbated by 
insufficient financing to support the timely performance of the effected 
contracts.  As a result of this profit degradation, the Company was not 
able to pay its vendors on a timely basis and was having difficulty 
completing work in progress. 
 
   
   Most of the larger jobs affected by these issues were bonded and the 
Company entered into agreements with surety companies to have them 
assume responsibility for completing their respective jobs. The Company 
has obtained agreements with such sureties to release the Company from 
any financial obligations with respect to completing the jobs in 
exchange for 300,000 shares of the Company's stock and cash settlements 
totaling $495,000 and additional payments of 20% of Maris' net earnings 
in 1998-2002 up to $1 million in the aggregate. 
    

   The Company has agreed with the parties from whom it purchased Maris, 
to restructure the original purchase transaction by offsetting its note 
receivable from Maris of $3.6 million in exchange for releases from its 
indemnification liabilities to the Company under the original asset 
purchase agreement.  The effective $3.6 million reduction in the note 
payable net of the related write-off of $1.8 million of remaining costs 
in excess of net assets of businesses acquired recorded for the Maris 
acquisition has been reflected in 1994 financial statements. 
 
The financial effect of the above transfer of contracts to the surety 
companies and the restructuring of the original purchase transaction is 
summarized below: 
 
(In thousands) 
 
Accounts receivable                                          $  5,977  
Costs and estimated earnings in excess of   
   billings on uncompleted contracts net                        1,881  
Payables                                                       (4,370)  
Settlement with surety companies                                  495  
Costs in excess of net assets of business   
   acquired                                                     1,794  
Note payable                                                   (3,600)  
Other                                                              63  
                                                             --------  
Charge for restructuring                                     $  2,240  
                                                             ========  
 
   These transactions are recorded in the 1994 financial statements of 
the Company. 
 
   As of December 31, 1994 Safeguard contributed a note receivable from 
the Company of $1.1 million as additional paid-in capital. 
 
4.   Inventories 
(In thousands)                     1994                1993  
                                   ----                ----  
Raw materials                      $311               $  329  
Work in progress                      0                   46  
Finished goods                      315                  752  
                                   ----               ------  
                                   $626               $1,127  
                                   ====               ======  
 
   
5.   Accrued Expenses 
(In thousands)                    1994                  1993  
                                  ----                  ----  
Commissions                      $  122                $  317  
Salaries                            794                   507  
Sales and Use Tax                 1,025                   164  
Other                             1,853                   637  
                                 ------                ------  
                                 $3,794                $1,625  
                                 ======                ======  
    

6.   Commitments and Contingencies 
 
   In consideration for contributions to the development of certain air 
filtration products, the Company agreed to pay royalties based on sales 
of such products to a former shareholder of the dealer through December 
1996.  Royalty costs were $18,500 and $20,500 in 1994 and 1993, 
respectively. 
 
   Maris is a named party to certain pending law suits relating to 
certain of Maris' security system installation projects.  Maris also 
believes that it has certain claims with respect to other security 
systems installation projects for which it has not yet filed law suits.  
In connection with Maris' settlement with its surety companies, the 
surety companies have assumed all claims and all liabilities in respect 
of these law suits and potential law suits, and the surety companies 
have agreed to release Maris from its indemnity obligations to them. 
 
   
   The company is subject to other pending and threatened legal 
proceedings and claims which have arisen in the ordinary course of 
business and which have not been fully adjudicated.  These actions, when 
ultimately concluded and determined, will not, in the opinion of 
management, have a material effect on the results of operations, 
liquidity, or financial position of the Company. 
    

7.   Contracts in progress 
(In thousands)                                     1994         1993  
- ----------------------------------------------------------------------  
Costs incurred on uncompleted contracts         $ 30,053      $ 81,557  
Estimated earnings                                 4,258        11,840  
                                                --------      --------  
                                                  34,311        93,367  
Billings to date                                 (35,438)      (91,757)  
                                                --------      --------  
                                                $ (1,127)     $  1,610  
                                                ========      ========  
Such amounts are included in the   
accompanying consolidated balance sheet as   
follows:  
  
Costs and estimated earnings in excess of   
billings on uncompleted contracts                 $  293      $  3,233  
           
Billings in excess of costs and estimated   
earnings on uncompleted contracts                 (1,420)       (1,623)  
                                                --------      --------  
                                                $ (1,127)     $  1,610  
                                                ========      ========  
 
8.   Related Party Transactions 
 
   Safeguard Scientifics, Inc. (Safeguard) owns 65% of the outstanding 
common stock of the Company at December 31, 1994 and all of the 
redeemable convertible preferred stock.  In 1995, Safeguard agreed to 
contribute 2 million shares of CenterCore, Inc. common stock to the 
Company, sell 2.5 million shares of CenterCore, Inc. common stock to the 
management of the Company to further incentivize them, and provide up to 
$3 million in advances to address current funding requirements of the 
business.  Subsequent to these restructurings, Safeguard's ownership 
percentage will fall below 50%. 
 
   
   The Company and Safeguard are parties to an administrative services 
agreement pursuant to which Safeguard provides the Company with 
administrative support.  At January 1, 1994 the agreement for these 
administrative services was for a maximum annual fee of $500,000 and the 
reimbursement of certain out-of-pocket expenses incurred by Safeguard in 
performing services under the agreement.  However, in conjunction with 
the Company's bank agreement in March 1994, the maximum annual fee was 
reduced to $300,000 retroactive to January 1, 1994, and payment of the 
fee was made subject to the Company's satisfaction of certain 
requirements under its bank agreement which the Company has not been 
able to satisfy.  The Company made payments of $83,333 to Safeguard and 
accrued the remaining fees of $216,667 in 1994.  The amount charged to 
continuing operations was $220,000 in 1994, $13,500 in 1993 and $0 in 
1992, respectively.  The balance of these fees were charged to 
discontinued operations.  The Company leases building space from 
Safeguard.  The amount payable to Safeguard at December 31, 1994 and 
1993 for these transactions and other expenses incurred on behalf of the 
Company was $502,400 and $164,200, respectively.  In 1995 the 
administrative services agreement was terminated.  However, Safeguard is 
providing certain administrative services to the Company at no charge in 
1995. 
    

   During 1994 Safeguard purchased 15,000 shares of redeemable 
convertible preferred stock for $1.5 million.  The preferred stock has a 
stated value of $100 per share and entitles holders to quarterly 
dividends of $1.50 per share commencing on July 1, 1994.  Unpaid 
undeclared cumulative dividends as of December 31, 1994 were $45,000.  
The Company may redeem all outstanding preferred stock any time after 
June 1, 1995 at the stated value plus any unpaid dividends.  However, 
the preferred stock must be redeemed prior to June 1, 2001.  The 
preferred stock is convertible at any time into shares of the Company 
common stock at one share for each dollar of stated value plus unpaid 
dividends.  The preferred stock has voting privileges equivalent to the 
shares of common stock into which it converts.  The Company has 
authorized 1,000,000 shares of preferred stock. 
 
9.   Debt 
 
   Debt consists of the following:  
  
(In thousands)                                1994        1993  
                                              ----        ----  
Revolving secured bank facility              $8,266     $ 5,199  
Note payable                                              3,700  
Safeguard note, subordinated to bank                      1,100  
Other                                           130         323  
                                             ------     -------  
                                              8,396      10,322  
Less current debt                             8,396         383  
                                             ------     -------  
                                             $   --     $ 9,939  
                                             ======     =======  
 
   In March 1994, the Company entered into a $10 million revolving 
credit agreement with a bank and repaid the prior credit facilities.  
Borrowings bear interest at prime plus 1 1/2%.  The agreement limits 
borrowings under the credit facility to certain levels of receivables 
and inventory and requires the maintenance of liquidity and indebtedness 
ratios, minimum levels of net worth and earnings, and limits the amounts 
available for capital expenditures and amounts to be advanced to the 
Company's subsidiaries.  The agreement prohibits the payment of cash 
dividends.  The Company pays a commitment fee of 1/4% on the unused 
portion of the credit facility.  Safeguard has guaranteed a portion 
(maximum $2.4 million) of the outstanding debt. 
 
   Due to the losses incurred in the second half of 1994, the Company is 
not in compliance with certain financial covenants under its bank 
agreements.  The Company has not been successful in restructuring these 
covenants, therefore the $8.3 million of formerly long-term bank 
borrowings has been reflected as a current obligation as the bank has 
the ability to request immediate loan repayment.  Additionally, in 1995, 
by mutual agreement with the bank availability under the credit facility 
has been reduced to $7.7 million.  The bank continues to extend credit 
to the Company under the existing borrowing base formula. 
 
   During 1994 and 1993, the Company borrowed a maximum of $8.8 and $5.7 
million, respectively, under its credit facilities.  The weighted 
average interest rate was 8.1% and 6.1% in 1994 and 1993, respectively. 
 
   Interest paid in 1994, 1993 and 1992 was $844,000, $316,000 and 
$267,000, respectively. 
 
10.   Operating Leases 
 
   The Company leases its plant and office facilities and certain 
equipment under operating leases ranging from one to seven years.  
Future minimum rental payments under operating leases that have initial 
or remaining noncancelable lease terms in excess of one year are as 
follows: 
 
         (In thousands)     
         1995                     $  333  
         1996                        175  
         1997                        130  
         1998                        125  
         1999                        107  
         Thereafter                  214  
                                  ------  
                                  $1,084  
                                  ======  
 
   Rental expense in 1994, 1993 and 1992 was $776,900, $204,400 and $0, 
respectively. 
 
11.   Major Customers 
 
   The Company's security systems segment has been primarily in the 
prison and airport construction business where the customer is an agent 
of either the federal or state governments or local municipalities.  
During the year ended December 31, 1994, one customer generated 15%, and 
during 1993 three customers generated 15%, 14% and 12% of security 
systems sales. 
 
The Company has turned over to its sureties most of its prison and 
airport construction projects, and does not intend to bid for any 
significant additional prison or airport projects. 
 
12.   Income Taxes 
 
   The benefit for taxes on losses from continuing operations was: 

The benefit for taxes on losses from continuing operations was:  
  
(In thousands)                              1994           1993  
                                            ----           ----  
Current                                   $(1,579)         $(50)  
Deferred                                      (84)            3  
                                          -------          ----  
Continuing operations                     $(1,663)         $(47)  
                                          -------          ----  
State tax provision included above            $22            $6  
           
A reconciliation of the provision (benefit) for income taxes to the  
federal statutory rate follows:           
           
Statutory tax benefit                     $(4,099)         $(54)  
State taxes net of federal tax benefit         15             4  
Non-deductible U.S. losses                  2,421             3  
                                          -------          ----  
                                          $(1,663)         $(47)  
                                          -------          ----  
  
   The tax effects of temporary differences that give rise to 
significant  
portions of the deferred tax assets (liabilities) are presented below:  
  
Deferred tax assets:           
   Foreign net operating loss carryforwards                $  856  
   U.S. net operating loss carryforwards        $1,014             
   Bonded jobs allowance                         1,420             
   Receivables allowance                         1,146        240  
   Alternative minimum tax credit                   97             
   Life insurance benefit                                      48  
   Goodwill allowance                              717             
   Inventory capitalization                                    25  
                                                ------      -----  
       Total gross deferred assets               4,394      1,169  
       Less valuation allowance                 (4,390)      (856)  
                                                ------      -----  
       Net deferred tax assets                       4        313  
                                                ------      -----  
Deferred tax liabilities:           
   Accelerated depreciation                         (4)      (349)  
                                                ------      -----  
 
   As of December 31, 1994, the Company had  net operating loss 
carryforwards for U.S. income tax purposes of $8 million.  Of this 
amount, $5 million has been carried back to offset prior years taxable 
income and resulted in the Company receiving a $1.6 million tax refund 
in 1995.  The remaining net operating loss carryforward of $3 million is 
available to offset future taxable income until the year 2009. 
 
   Total income taxes paid (refunded) in 1994, 1993 and 1992, were 
$158,200, ($34,900) and $0, respectively.  
 
13.   Stock Options 
 
   In 1994, the Company shareholders approved an additional 500,000 
common shares for a new employee stock option plan.  Under the various 
incentive stock option plans, selected employees may be granted options 
to purchase the Company's common stock at a price not less than fair 
market value on the date of grant. 
 
   Generally, all options are exercisable 25% per year beginning one 
year from date of grant.  Options expire seven years from the date of 
grant. 
 
   A summary of stock option activity in the plans follows:
 
                                            1994         1993  
                                            ----         ----  
Shares under option beginning of year      749,250      455,625  
Options granted                                         342,000  
Options canceled                          (143,375)     (48,375)  
                                          --------      -------  
Shares under option end of year            605,875      749,250  
                                          ========      =======  
Options exercisable                        377,325      287,750  
Shares available for future grant          443,000      425,000  
Average price of shares under option          $.90         $.94  
 
   Under the Company's non-employee Director stock option plan, 5,000 
options at $1.75 and 5,000 options at $1.13 per share are outstanding at 
December 31, 1994.  These options are currently exercisable and expire 
in 1995 and 1996, respectively. 
 
   At December 31, 1994, the Company has reserved 1,098,875 shares of 
common stock for possible future issuance under all stock option plans. 
 
14.   Retirement Plans 
 
   The Company has defined contribution plans which cover substantially 
all domestic employees.  Certain plans provide for a limited Company 
match of employee contributions.  The Company contributed $85,600, 
$35,000 and $0 in 1994, 1993 and 1992, respectively. 
 
15.   Liquidity and Capital Resources 
 
   As a result of significant operating difficulties, the Company has a 
severe liquidity problem.  The Company is in default of its loan 
facility ($8.3 million at December 31, 1994). These defaults cause the 
debt to be due upon demand, and, should the lender demand payment, the 
Company does not have the resources to satisfy the debt.  The Company 
has withdrawn from the correctional facility security business and is 
undertaking to significantly downsize the business which includes the 
sale of the furnishings business unit.  Proceeds from the sale, as well 
as a 1995 tax refund of  $1.6 million, will be used to reduce 
outstanding bank debt.  In anticipation of these events, the bank 
continues to extend credit to the Company under the existing borrowing 
base formula.  Except for a $2.4 million guarantee of bank debt, 
Safeguard is not contractually obligated to satisfy any of the Company's 
obligations.  The Company believes that the combination of cash received 
from the sale of the furnishings business, the tax refund, the guarantee 
of Safeguard and the working capital assets of the ongoing business will 
be sufficient to satisfy/support all of the bank debt.   
 
   The Company has entered into an agreement with the parties from whom 
it acquired Maris, to significantly restructure the original purchase 
transaction.  Under this agreement the seller has agreed to offset its 
$3.6 million note receivable from the Company in exchange for releases 
from its indemnification liabilities to the Company under the original 
asset purchase agreement.  Because the Company did not have the required 
working capital to complete certain projects it turned to its sureties 
to assume and complete certain construction contracts and has extended 
its payables to vendors.  The principal sureties have agreed to release 
the Company from its indemnity obligations to them in return for 300,000 
shares of CenterCore stock, cash payments of $495,000 and additional 
payments equal to 20% of the Company's net earnings in 1998-2002 up to 
$1 million in the aggregate.  The Company is negotiating with all 
principal vendors to arrange a repayment schedule while continuing to 
supply the Company with materials needed to meet current requirements. 
 
   Safeguard has agreed to contribute 2 million shares of its CenterCore 
common stock to the Company, sell 2.5 million shares of its CenterCore 
common stock to CenterCore management, and provide up to $3 million in 
advances to the Company to address current funding requirements of the 
downsized business. 
 
   As a result of the restructurings, the Company will emerge as a 
significantly downsized company.  Availability of bonding on jobs will, 
at least in the near term, be limited.  Bank financing may be available 
for limited working capital requirements to augment any advances from 
Safeguard.  If these sources of funds prove to be inadequate or in the 
case of bank financing, unavailable, then the Company will have to seek 
additional funds from other investors in order to continue operations.  
There can be no assurance that new sources of funds, if required, will 
be available.  Although the Company believes it will be able to continue 
to operate in this new downsized mode, it is contingent on the Company's 
ability to adequately reduce its cost structure to a point where it is 
supported by the new downsized operations. 
 
16.   Segment Data
 
In thousands     
                                Security Systems      Air Technology   
                                                          Products  
                                ----------------      --------------  
1994           
- ----  
Net sales                                $27,178             $4,067  
Loss before income taxes                 (11,895)              (160)  
Assets employed                            5,009              2,213  
           
1993           
- ----  
Net sales                                 12,515              2,727  
Earnings (Loss) before income taxes           92               (252)  
Assets employed                           17,649              1,922  
 
Security systems provides low voltage electronic systems to the 
commercial and institutional markets.  Air Technology products designs 
and manufactures clean room and air filtration components and systems.  
Virtually all sales are to United States customers.  During 1994 the 
Company discontinued the furnishings segment.  Assets employed include 
continuing operations net of assets used for general corporate purposes 
of $2,311 and $1,930 for 1994 and 1993, respectively. 


                      INDEPENDENT AUDITOR'S REPORT

The Board of Directors and Stockholders
CenterCore, Inc.:

Under date of May 3, 1995, we reported on the consolidated balance 
sheets of CenterCore, Inc. and subsidiaries as of December 31, 1994 and 
1993, and the related consolidated statements of operations, 
stockholders' equity (deficit) and cash flows for each of the years in 
the three-year period ended December 31, 1994, as contained in the 1994 
annual report to stockholders. These consolidated financial statements 
and our report thereon are included in the annual report on Form 10-K 
for the year 1994. In connection with our audits of the aforementioned 
consolidated financial statements, we have also audited the related 
financial statement schedule as listed in the accompanying index.  This 
financial statement schedule is the responsibility of the Company's 
management. Our responsibility is to express an opinion on the financial 
statement schedule based on our audit.

In our opinion, such financial statement schedule, when considered in 
relation to the basic financial statements taken as a whole, presents 
fairly, in all material respects, the information set forth therein.

As discussed in our report on the basic financial statements, 
substantial doubt exists about the Company's ability to continue as a 
going concern.

/s/KPMG Peat Marwick

Philadelphia, Pennsylvania
May 3, 1995


<TABLE>
<CAPTION>
                                                    CENTERCORE, INC.

                                     SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                                    Balance         Additions   
                                   Beginning       Charged to                                               Balance
DESCRIPTION                         of Year        Operations          Deductions         Other           End of Year
<S>                               <C>             <C>                  <C>             <C>                 <C>
Allowance for doubtful accounts                                            (1)
Year ended December 31, 1993                                           $ (17,800)      $1,860,700 (2)      $1,842,900
Year ended December 31, 1994      $1,842,900      $ 1,170,800 (3)      $(149,000)                          $2,864,700

<FN>
<F1>
(1)   Net write-offs.
<F2>
(2)   Maris Equipment Co. valuation reserve at acquisition date.
<F3>
(3)   All but $100,000 of this amount relates to existing contracts assumed in the Maris acquisition.
</FN>
- ----------------------------------------------------------------------------------------------------
Does not reflect the discontinued furnishings segment.
</TABLE>


                               SIGNATURES 
 
   Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, the Registrant has duly caused this 
report to be signed on its behalf by the undersigned, thereunto duly 
authorized. 

   
Dated: July        , 1995       CENTERCORE, INC. 
     

                                By:   /s/ George E. Mitchell 
                                  ----------------------------
                                  George E. Mitchell 
                                  President and Chief Executive Officer 
 
    
 
     

                              EXHIBIT INDEX 
 
 
   The following is a list of exhibits required by Item 601 of 
Regulation S-K to be filed as part of this Report.  Where so indicated 
by footnote, exhibits which were previously filed are incorporated by 
reference.  For exhibits incorporated by reference, the location of the 
exhibit in the previous filing is indicated in parentheses.  The page 
numbers listed refer to the page numbers where such exhibits are located 
using the sequential numbering system specified by Rules 0-3 and 403. 
 
    
 
Exhibit No.     Exhibit            
     

  3.1           Restated Certificate of Incorporation 
                (3) (Exhibit 3.1) 
 
  3.2           By-Laws (3) (Exhibit 3.2) 
 
  4.1           Reference is made to Exhibit 3.1 (3) (Exhibit 4.1) 
 
  4.2           Form of certificate representing the shares of 
                Common Stock (3) (Exhibit 4.2) 
 
  4.3**         Amended and Restated 1984 Stock Option Plan of 
                CenterCore, Inc.(9)(Exhibit 4.3)
 
  4.4**         Stock Option Plan for Non-Employee Directors 
                (5) (Exhibit 10.18) 
 
  4.5**         1993 Stock Option Plan (13)(Exhibit 4.1) 
 
  4.6           Certificate of Designation for Series A Preferred Stock 
                (13)(Exhibit 4.2) 
 
  10.1          Administrative Services Agreement between Safeguard 
                Scientifics, Inc. and CenterCore, Inc. dated 
                December 4, 1987 (2) (Exhibit 10.10) 
 
  10.2          Amendment to Administrative Services Agreement between 
                Safeguard Scientifics, Inc. and CenterCore, Inc.  
                effective as of January 1, 1992 (8) (Exhibit 10.3) 
 
  10.3          Amendment to Administrative Services Agreement between 
                Safeguard Scientifics, Inc. and CenterCore, Inc. 
                effective as of January 1, 1994 (12)(Exhibit 10.3)

  10.4          Lease for 1355 West Front Street, Plainfield, New 
                Jersey, dated July 30, 1983, and Consent to Lease  
                Assignment to CenterCore, Inc. (1) (Exhibit 10.11) 
 
  10.5          Letter amendment to lease for 1355 West Front Street, 
                Plainfield, New Jersey, dated October 30, 1992 
                (9)(Exhibit 10.4) 
 
  10.6          Lease for 330 Ashland Road, Mansfield, Ohio 
                dated July 1, 1992 between Shaw Mansfield Corp. and 
                Corel Corporate Seating, Inc.(9)(Exhibit 10.7) 
 
  10.7          Underlease of Unit 2.04 Harbour Exchange Square, London, 
                England between CenterCore UK Limited and  
                Berkley House Properties Limited (5) (Exhibit 10.14) 
 
  10.8          Assignment and Assumption of Lease Agreement for 
                212 Phillips Road, Lionville, PA dated as of February 1, 
                1993 between Airo Clean Engineering, Inc. and Airo Clean 
                Acquisition Corp.(9)(Exhibit 10.9) 
 
  10.9          Lease Agreement between CenterCore, Inc. and The Nichols 
                Company dated September 29, 1993 for 110 Summit 
                Drive, Exton, PA and Landlord's Waiver dated 
                February 9, 1994 (12)(Exhibit 10.10)
 
  10.10         Lease Agreement between Maris Equipment Company and 
                Chesco Nichols Company dated July 23, 1986 for 110C 
                Summit Drive, Exton, PA and amendments thereto 
                (12)(Exhibit 10.11)

  10.11**       CenterCore, Inc. 401(k) Tax Deferred Retirement 
                and Incentive Plan(9)(Exhibit 10.16) 
 
  10.12**       CenterCore, Inc. 401(k) Tax Deferred Retirement 
                and Incentive Plan, Amendment 2-93 (12)(Exhibit 10.13) 
 
  10.13**       Third Amendment to the CenterCore, Inc. 401(k) Tax 
                Deferred Retirement and Incentive Plan effective as 
                of June 1, 1994 (13) (Exhibit 10.1) 
 
  10.14         Settlement Agreement dated December 13, 1991 by and 
                among Safeguard Scientifics, Inc., CenterCore, Inc., 
                Michael Martin and Frank LaForgia 
                (8) (Exhibit 10.17) 
 
  10.15         Common Stock Purchase Agreement dated as of 
                July 9, 1992 between Warren V. Musser and  
                CenterCore, Inc.(9)(Exhibit 10.18) 
 
   10.16        Award/Contract with the General Services  
                Administration effective February 7, 1992,  
                Contract No. GS-00F-6296A (8) (Exhibit 10.25) 
 
  10.17         Award/Contract with the General Services  
                Administration effective June 4, 1992,  
                Contract No. GS-00F-8071F(9)(Exhibit 10.22) 
 
  10.18         Award/Contract with the General Services  
                Administration effective January 31, 1992,  
                Contract No. GS-00F-9003A(9)(Exhibit 10.23) 
 
  10.19         Award/Contract with the General Services  
                Administration effective May 5, 1993 through  
                March 31, 1996 for TEC 2000/ADP furniture,  
                 Contract No. GS-00F-0327A (12)(Exhibit 10.20)

  10.20         Award Contract with the General Services  
                Administration effective October 1, 1993 through  
                September 30, 1994 for air treatment/air purifiers,  
                Contract No. GS-07F-5821A (12)(Exhibit 10.21)
 
  10.21         Common Stock Purchase Agreement between Corel,  
                Inc. and Joseph Pisarra dated December 29, 1989  
                (5) (Exhibit 10.35) 
 
  10.22         Asset Purchase Agreement dated February 1, 1993  
                between Airo Clean Acquisition Corp. and 
                Airo Clean Engineering, Inc. and Michael H. 
                Pelosi III, Joseph Pelosi and Michael H. 
                Pelosi, Jr. (schedules and exhibits 
                omitted)(9)(Exhibit 10.27) 
 
   
  10.23**       Employment Agreement dated February 1, 1993  
                between Airo Clean, Inc. and Michael H. Pelosi, III (15) 
                (Exhibit 10.23)       
     

  10.24         Exclusive License Agreement between Michael H.  
                Pelosi III and Airo Clean, Inc. dated  
                as of February 1, 1993(9)(Exhibit 10.28) 
 
  10.25         Asset Purchase Agreement dated September 15, 1993  
                among MEC Acquisition, Inc., CenterCore, Inc., Maris  
                Equipment Company and JWP Inc. (10)(Exhibit 2.1) 
 
  10.26         Promissory Note dated September 22, 1993 made by  
                Maris Equipment Company to JWP Inc. (10)(Exhibit 1) 
 
   
  10.27         Agreement and Release dated June 19, 1995 among 
                CenterCore, Inc., Maris Equipment Company, Inc., 
                Safeguard Scientifics, Inc., EMCOR Group, Inc., 
                JWP/MEC Corp., and Seaboard Surety Company (15) 
                (Exhibit 10.27)    

  10.28         Agreement dated June 16, 1995 among CenterCore, Inc.,   
                Maris Equipment Company, Inc., and Insurance Company of   
                North America (15) (Exhibit 10.28)             
 
  10.29         Agreement dated June 19, 1995 among CenterCore, Inc.,   
                Maris Equipment Company, Inc., and Liberty Mutual  
                Insurance Company (15) (Exhibit 10.29)
</R<

  10.30         $1.1 Million Note to Safeguard Scientifics, Inc. dated  
                September 22, 1993 (11)(Exhibit 10.3) 
 
  10.31         First Fidelity Bank, N.A. Pennsylvania Loan Agreement  
                with CenterCore, Inc. dated October 6, 1993   
                (11)(Exhibit 10.4) 
 
  10.32         Maris Security Agreement (11)(Exhibit 10.5) 
 
  10.33         $1 Million Note to First Fidelity Bank, N.A. Pennsylvania  
                dated October 6, 1993 (11)(Exhibit 10.6) 
 
  10.34         CenterCore Guarantee Agreement dated October 22, 1993  
                (11)(Exhibit 10.7) 
 
  10.35         CenterCore Subordination Agreement dated   
                October 22, 1993 (11)(Exhibit 10.8) 
 
  10.36         CenterCore Pledge and Security Agreement dated  
                October 22, 1993 (11)(Exhibit 10.9) 
 
  10.37         CenterCore Collection Guarantee (11)(Exhibit 10.10) 
 
  10.38         CenterCore Amended Credit Agreement (11)(Exhibit 10.11) 
 
  10.39         CenterCore Amended and Restated Noted (11)(Exhibit 10.12) 
 
  10.40         Loan and Security Agreement among CenterCore, Inc.,  
                CenterCore Canada, Inc., CenterCore Systems of 
                Pennsylvania, Inc., CenterCore U.K. Limited, CenterCore 
                Office Environments (S.A.) Ltd., Maris Equipment Company, 
                Inc., Airo Clean, Inc. Corel Corporate Seating, Inc. and 
                Mellon Bank, N.A. dated  March 4, 1994 (12)(Exhibit 10.39)
 
  10.41         First Amendment to Loan and Security Agreement dated  
                June 1, 1994 (13)(Exhibit 10.2) 
 
  10.42         Revolving Credit Note dated March 4, 1994 in the principal  
                amount of $10,000,000 (12)(Exhibit 10.40) 
 
  10.43         Subordination Agreement dated March 1994 among   
                Maris Equipment Company, Inc., JWP/MEC Corp., and Mellon  
                Bank (14)(Exhibit 10.1) 
 
  10.44         Preferred Stock Purchase Agreement dated June 15, 1994 
                between CenterCore, Inc. and Safeguard Scientifics 
                (Delaware), Inc. (13) (Exhibit 10.3) 
 

    
   
  10.45         Asset Purchase Agreement dated May 26, 1995 among 
                CenterCore, Inc., Corel Corporate Seating, Inc. and The 
                CenterCore Group, Inc. (16) (Appendix 99.2) 
 
  10.46         Amendment No. 1 dated as of June 30, 1995 to the Asset 
                Purchase Agreement* 
 
   21           List of Subsidiaries (15) (Exhibit 21)
 
   23   Consent of Independent Auditors   *          
    
- ----------
*    Filed herewith 
**   These exhibits relate to compensatory plans, contracts or 
     arrangements in which directors and/or executive officers of the 
     registrant may participate. 
(1)  Filed on December 9, 1987 as an exhibit to the Registration 
     Statement on Form S-1 (No. 33-18974) and incorporated herein by 
     reference. 
(2)  Filed on March 22, 1988 as an exhibit to Amendment No. 1 to the 
     Registration Statement on Form S-1 (No. 33-18974) and incorporated 
     herein by reference. 
(3)  Filed on April 14, 1988 as an exhibit to Amendment No. 2 to the 
     Registration Statement on Form S-1 (No. 33-18974) and incorporated 
     herein by reference. 
(4)  Filed on March 30, 1989 as an exhibit to Annual Report on Form 10-
     K (No. 000-17577) and incorporated herein by reference. 
(5)  Filed on April 2, 1990 as an exhibit to Annual Report on Form 10-K 
     (No. 000-17577) and incorporated herein by reference. 
(6)  Filed on February 14, 1991 as an exhibit to Form 8-K (No. 00-
     17577) and incorporated herein by reference. 
(7)  Filed on March 29, 1991 as an exhibit to Annual Report on Form 10-
     K (No. 000-17577) and incorporated herein by reference. 
(8)  Filed on March 30, 1992 as an exhibit to Annual Report on Form 10-
     K (No. 000-17577) and incorporated herein by reference. 
(9)  Filed on March 31, 1993 as an exhibit to Annual Report on Form 10-
     K (No. 000-17577) and incorporated herein by reference. 
(10) Filed on October 7, 1993 as an exhibit to Form 8-K (No. 000-17577) 
     and incorporated herein by reference. 
(11) Filed on November 15, 1993 as an exhibit to Quarterly Report on 
     Form 10-Q (No. 000-17577) and incorporated herein by reference. 
(12) Filed as an exhibit to Annual Report on Form 10-K for the fiscal 
     year ended December 31, 1993 (No. 000-17577) and incorporated 
     herein by reference. 
(13) Filed as an exhibit to Quarterly Report on Form 10-Q for the 
     fiscal quarter ended June 30, 1994 (No. 000-17577) and 
     incorporated herein by reference. 
(14) Filed as an exhibit to Quarterly Report on Form 10-Q for the 
     fiscal quarter ended September 30, 1994(No. 000-17577) and 
     incorporated herein by reference. 
   
(15) Filed as an exhibit to Annual Report on Form 10-K for the fiscal 
     year ended December 31, 1994 (No. 000-17577) and incorporated 
     herein by reference. 
(16) Filed as an appendix to the Preliminary Information Statement on 
     Schedule 14C (No. 000-17577) filed on June 26, 1995 and 
     incorporated herein by reference. 
    



                                                           Exhibit 23

Consent of Independent Auditor


The Board of Directors and Stockholders
CenterCore, Inc.:

We consent to incorporation by reference in the registration statements 
(No's. 33-25536 and 33-57972) on Form S-8 of CenterCore, Inc. of our 
reports dated May 3, 1995, relating to the consolidated balance sheets 
of CenterCore, Inc. and subsidiaries as of December 31, 1994 and 1993 
and the related consolidated statements of operations, stockholders' 
equity (deficit), and cash flows and related schedule for each of the 
years in the three-year period ended December 31, 1994, which reports 
are included in the December 31, 1994 annual report on Form 10-K/A 
Amendment No.1 of CenterCore, Inc.

As discussed in our reports, substantial doubt exists about the 
Company's ability to continue as a going concern.

/s/ KPMG  Peat Marwick LLP

Philadelphia, Pennsylvania
July 27, 1995




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission