APHRODITE SOFTWARE CORP
10QSB, 2000-06-26
PREPACKAGED SOFTWARE
Previous: APHRODITE SOFTWARE CORP, 10QSB, EX-27, 2000-06-26
Next: APHRODITE SOFTWARE CORP, 10QSB, EX-27, 2000-06-26




             U.S. SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                           FORM 10-QSB

      [  X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended August 31, 1999

      [   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

     For the transition period from        to

                  Commission File No. 33-19034

                 APHRODITE SOFTWARE CORPORATION
(Exact name of small business issuer as specified in its charter)

            Nevada                          87-0442890
(State or Other Jurisdiction of           (IRS Employer
Incorporation or Organization)         Identification No.)

           2751 Golden Eye Drive, Sandy, Utah   84093
            (Address of principal executive offices)

                         (801) 942-4727
                   (Issuer's telephone number)

                         Not Applicable
  (Former name, address and fiscal year, if changed since last
                             report)

Check  whether the issuer (1) has filed all reports required  to
be  filed by Section 13 or 15(d) of the Exchange Act during  the
preceding 12 months (or for such shorter period that the  issuer
was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.  Yes  [  ]
No [ X]

APPLICABLE  ONLY  TO  ISSUERS INVOLVED IN BANKRUPTCY  PROCEEDINGS
DURING THE PRECEDING FIVE YEARS:

Check whether the registrant has filed all documents and reports
required  to  be  filed by Sections 12,  13,  or  15(d)  of  the
Exchange Act subsequent to the distribution of securities  under
a plan confirmed by a court.  Yes  [   ]   No [    ]

APPLICABLE ONLY TO CORPORATE ISSUERS:
State  the number of shares outstanding of each of the  issuer's
classes  of  common  equity, as of the latest practicable  date:
480,000 shares of common stock.

<PAGE>

                           FORM 10-QSB
                 APHRODITE SOFTWARE CORPORATION

                              INDEX
                                                       Page
PART I.   Financial Information                           2

          Financial Statements                            3

          Balance Sheets - August 31, 1999 and            3
          February 28, 1999

          Statements  of Operations - Three  Months       4
          and Six Months
          Ended August 31, 1999 and 1998, and
          From Inception to August 31, 1999

          Statements  of Cash Flows - Three  Months       5
          and Six Months Ended August 31, 1999
          and 1998, and From Inception to August 31, 1999

          Notes     to    Consolidated    Financial       6
          Statements

          Management's Discussion and Analysis of         7
          Financial   Condition  and   Results   of
          Operations

PART II.  Other Information                               8

Signatures                                                8

                             PART I.
                      Financial Information

In   the   opinion  of  management,  the  accompanying  unaudited
financial  statements included in this Form  10-QSB  reflect  all
adjustments  (consisting  only  of  normal  recurring   accruals)
necessary  for  a fair presentation of the results of  operations
for  the  periods presented.  The results of operations  for  the
periods  presented are not necessarily indicative of the  results
to be expected for the full year.

                                2
<PAGE>


                 APHRODITE SOFTWARE CORPORATION
                  (A Development Stage Company)
                         Balance Sheets


                             ASSETS

                                              August 31,          February 28,
                                                1999                  1999
                                             (Unaudited)
CURRENT ASSETS

 Cash                                          $   -                $   -

  TOTAL ASSETS                                 $   -                $   -


         LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES

 Accounts payable                              $  2,087             $  1,562

  Total Liabilities                               2,087                1,562

STOCKHOLDERS' EQUITY (DEFICIT)

 Common stock; $-0- par value, 50,000,000
  shares authorized; 480,000 shares issued
  and outstanding                               12,000                12,000
 Deficit accumulated during the development
  stage                                        (14,087)              (13,562)

  Total Stockholders' Equity (Deficit)          (2,087)               (1,562)

  TOTAL LIABILITIES AND STOCKHOLDERS'
    EQUITY (DEFICIT)                           $   -                $    -



The accompanying notes are an integral part of these financial
statements.

                                3
<PAGE>


                 APHRODITE SOFTWARE CORPORATION
                  (A Development Stage Company)
                    Statements of Operations
                           (Unaudited)


                                                                      From
                                                                  Inception on
                                For the           For the         February 20,
                           Six Months Ended   Three Months Ended  1987 Through
                              August 31,         August 31,         August 31,
                         1999         1998    1999       1998         1999

REVENUES               $    -       $    -    $   -    $    -       $      -

EXPENSES                  525            -      525         -          14,087

NET LOSS               $ (525)      $    -   $ (525)   $    -       $ (14,087)

BASIC LOSS PER SHARE   $ (0.00)     $ 0.00   $(0.00)   $ 0.00

BASIC WEIGHTED AVERAGE
 NUMBER OF SHARES
 OUTSTANDING           480,000     480,000  480,000   480,000


The accompanying notes are an integral part of these financial statements.

                                4
<PAGE>

                 APHRODITE SOFTWARE CORPORATION
                  (A Development Stage Company)
                    Statements of Cash Flows
                           (Unaudited)


                                                                       From
                                                                    Inception on
                                    For the          For the        February 20,
                              Six Months Ended  Three Months Ended  1987 Through
                                  August 31,        August 31,       August 31,
                                 1999    1998     1999     1998        1999

CASH FLOWS FROM OPERATING
 ACTIVITIES:

 Net loss                      $ (525)  $   -    $ (525)   $   -    $ (14,087)
 Adjustments to reconcile net
  loss to net cash used by
  operating activities:
 Increase (decrease) in accounts
   payable                        525       -       525        -        2,087

   Net Cash Used by Operating
    Activities                      -       -         -        -      (12,000)

CASH FLOWS FROM INVESTING
 ACTIVITIES:                        -       -         -        -            -

CASH FLOWS FROM FINANCING
 ACTIVITIES:

 Issuance of common stock for cash  -       -         -        -       12,000

  Net Cash Provided by Financing
         Activities                 -       -         -        -       12,000

NET INCREASE (DECREASE)
 IN CASH                            -       -         -        -            -

CASH AT BEGINNING OF PERIOD         -       -         -        -            -

CASH AT END OF PERIOD               -       -         -        -            -

SUPPLEMENTAL DISCLOSURE OF
 CASH FLOW INFORMATION

Cash paid for:

 Interest                      $    -   $   -      $  -     $  -       $    -
 Income taxes                  $    -   $   -      $  -     $  -       $    -



 The accompanying notes are an integral part of these financial
 statements.

                                5
<PAGE>


                 APHRODITE SOFTWARE CORPORATION
                  (A Development Stage Company)
               Notes to the Financial Statements
             August 31, 1999 and February 28, 1999


NOTE 1 - CONDENSED FINANCIAL STATEMENTS

       The  accompanying financial statements have been  prepared
       by   the  Company  without  audit.   In  the  opinion   of
       management,  all  adjustments (which include  only  normal
       recurring  adjustments) necessary to  present  fairly  the
       financial  position, results of operations and cash  flows
       at  August 31, 1999 and 1998 and for all periods presented
       have been made.

       Certain  information  and  footnote  disclosures  normally
       included  in  financial statements prepared in  accordance
       with  generally accepted accounting principles  have  been
       condensed   or  omitted.   It  is  suggested  that   these
       condensed  financial  statements be  read  in  conjunction
       with  the  financial statements and notes thereto included
       in  the  Company's  February 28,  1999  audited  financial
       statements.   The results of operations for periods  ended
       August  31,  1999 and 1998 are not necessarily  indicative
       of the operating results for the full years.

                                6
<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

Three-Month and Six Month Periods Ended August 31, 1999 and 1998.

The  Company  had no revenue from continuing operations  for  the
three-month and six-month periods ended August 31,1999 and 1998.

General  and  administrative expenses of $525 for the three-month
and six-month periods ended August 31, 1999, consisted of general
corporate  administration, legal and professional  expenses,  and
accounting and auditing costs.  The Company had no such  expenses
for the same periods in 1998.

As  a result of the foregoing factors, the Company realized a net
loss  of  $525  for the three-month and six-month  periods  ended
August 31, 1999 and $0 for the comparable period in 1998.

Liquidity and Capital Resources

At  August 31, 1999, the Company had a working capital deficit of
$2,087.   In October 1999, the Company sold 3,000,000  shares  of
common  stock to a limited group of private investors for $20,000
in  cash.   As a result of this subsequent financing,  management
believes that the Company has sufficient cash to fund its limited
operations  through  February 2001.  However,  there  can  be  no
assurances  to  that  effect, as the Company has  no  significant
revenues   and  the  Company's  need  for  capital   may   change
dramatically if it acquires an interest in a business opportunity
during that period.  The Company's current operating plan  is  to
(i)  handle  the administrative and reporting requirements  of  a
public   company,  and  (ii)  search  for  potential  businesses,
products,   technologies  and  companies  for  acquisition.    At
present,  the  Company  has  no  understandings,  commitments  or
agreements  with  respect  to  the acquisition  of  any  business
venture,  and  there can be no assurance that  the  Company  will
identify  a  business  venture suitable for  acquisition  in  the
future.   Further,  there can be no assurance  that  the  Company
would  be successful in consummating any acquisition on favorable
terms  or  that it will be able to profitably manage any business
venture it acquires.

                                7
<PAGE>

                   PART II.  OTHER INFORMATION

EXHIBITS AND REPORTS ON FORM 8-K

EXHIBITS:   Included  only  with the electronic  filing  of  this
report  is  the Financial Data Schedule for the six-month  period
ended August 31, 1999 (Exhibit Ref. No. 27).

REPORTS ON FORM 8-K:  None

SIGNATURES

In  accordance  with the requirements of the  Exchange  Act,  the
registrant caused this report to be signed on its behalf  by  the
undersigned thereunto duly authorized.

                              APHRODITE SOFTWARE CORPORATION



Date: June 20, 2000           By:/s/   Kent  N. Dixon, President

                                8
<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission