NORTHERN ILLINOIS FINANCIAL CORP
10-Q, 1996-05-15
STATE COMMERCIAL BANKS
Previous: CORE TECHNOLOGIES PENNSYLVANIA INC, 10-Q, 1996-05-15
Next: NATIONAL CAPITAL MANAGEMENT CORP, NT 10-Q, 1996-05-15




                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C.  20549

                                Form 10-Q

              (Mark One)

        X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934
                 For the quarterly period ended March 31, 1996
         
                                   - OR -

           TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934
                 For the transition period from            to           

                       Commission file number 0-17728        
                   Northern Illinois Financial Corporation
           (Exact Name of Registrant as Specified in its Charter)

            Illinois                                    36-6137500       
  State or Other Jurisdiction of                     (IRS Employer
  Incorporation or Organization)                      Identification No.)

   486 W. Liberty St., Wauconda, IL                     60084-2489
  (Address of Principal Executive Office)                (Zip Code)

  Registrant's telephone number, including area code:  (847) 487-1818


      Indicate by check mark whether the registrant (1) has filed all 
  reports required to be filed by Section 13 or 15(d) of the Securities 
  Exchange Act of 1934 during the preceding 12 months (or for such shorter
  period that the registrant was required to file such reports) and (2) has
  been subject to such filing requirements for the past 90 days.  Yes  X  
  or No     


      The number of shares of the registrant's Common Stock outstanding on 
  May 10, 1996 was 2,956,784 shares. 



                  NORTHERN ILLINOIS FINANCIAL CORPORATION

                       FORM 10-Q - QUARTERLY REPORT

                     FOR QUARTER ENDED MARCH 31, 1996

                            TABLE OF CONTENTS



PART I. FINANCIAL INFORMATION                                    Page

  Item 1.  Financial Statements                                   

     Consolidated Balance Sheets, March 31, 1996
       and December 31, 1995.                                     1

     Consolidated Statements of Income
       Three Months Ended March 31, 1996 and 1995                 2 - 3

     Consolidated Statements of Changes in Shareholders'
       Equity, Three Months Ended March 31, 1996 and 1995         4

     Consolidated Statements of Cash Flow, Three Months
       Ended March 31, 1996 and 1995                              5 - 6

     Note to Consolidated Financial Statements                    7

  Item 2.  Management's Discussion and Analysis of Results  
            of Operations and Financial Condition.                8 - 10

PART II. OTHER INFORMATION                                        11

  Item 6.  A. Exhibits

            B. Reports on Form 8-K



            NORTHERN ILLINOIS FINANCIAL CORPORATION
                      AND SUBSIDIARIES

                 CONSOLIDATED BALANCE SHEETS
                                                                
                           ASSETS
                       (000's omitted
                     except share data)

                                                March 31,  December 31, 
                                                  1996          1995     
                                              (Unaudited)    (Audited) 

Cash and due from banks                          $ 22,198      $ 27,888
Interest bearing deposits in other banks            1,520         4,848
Securities
  Available for sale, at market                   319,874       333,244
Federal funds sold                                  4,450         6,500
Loans, net of unearned income                     561,728       548,055
Less allowance for loan losses                     (5,779)       (5,585)
Premises and equipment                             22,694        22,778
Accrued interest receivable                         7,766         7,183
Other real estate owned                             2,091         1,610
Other assets                                        8,015         7,933

                                                 $944,557      $954,454

                                                 
                       LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities
  Deposits 
    Noninterest bearing                          $117,786      $113,839
    Interest bearing                              683,126       686,325

          Total deposits                          800,912       800,164
  Short-term borrowings                            28,224        36,872
  Long-term borrowings                              8,655        11,588
  Other liabilities                                10,901        11,077
  Dividends payable                                   503           857

          Total liabilities                       849,195       860,558

Shareholders' equity
  Common stock, no par value; authorized 
    10,000,000 shares; issued and outstanding
    2,956,784 and 2,956,784 shares                 16,697        16,697
  Retained earnings                                69,929        68,391
  Net unrealized securities gains, net of tax       8,736         8,808

          Total shareholders' equity               95,362        93,896

                                                 $944,557      $954,454



                    The accompanying note is an integral
                    part of these financial statements.


                    NORTHERN ILLINOIS FINANCIAL CORPORATION
                              AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF INCOME
                                 (Unaudited)
                               (000's omitted
                           except per share data)

                  THREE MONTHS ENDED MARCH 31, 1996 AND 1995

                                                    1996          1995   
    
Interest income
  Interest and fees on loans                      $12,126       $10,616
  Interest on federal funds sold                       84           122
  Interest on securities
    Taxable                                         3,271         3,308
    Exempt from federal income tax                  1,449         1,145
  Interest on deposits in other banks                  28             7
  
          Total interest income                    16,958        15,198

Interest expense
  Interest on deposits                              7,657         6,295
  Interest on short-term borrowings                   496           614
  Interest on long-term debt                          130            79

          Total interest expense                    8,283         6,988

Net interest income                                 8,675         8,210
Provision for loan losses                             306            64

Net interest income after provision
  for loan losses                                   8,369         8,146

Other income
  Fees for customer deposit services                  929           825
  Other fees and operating income                     434           508
  Trust department income                             125           109
  Securities gains                                     12           293

          Total other income                        1,500         1,735

Other expenses
  Salaries and employee benefits                    4,134         3,733
  Occupancy and equipment expense                   1,104         1,022
  Data processing                                     291           295
  Other                                             1,760         2,029
 
          Total other expenses                      7,289         7,079



             
                      The accompanying note is an integral
                      part of these financial statements.


                    NORTHERN ILLINOIS FINANCIAL CORPORATION
                               AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF INCOME
                                 (Unaudited)
                                 (Continued)
                               (000's omitted
                            except per share data)

                  THREE MONTHS ENDED MARCH 31, 1996 AND 1995

                                                    1996          1995   


Income before income taxes                        $ 2,580       $ 2,802
Applicable income taxes                               539           634

Net income                                        $ 2,041       $ 2,168
                                                                      
Average number of common shares
  outstanding                                       2,957         3,001
                                                                              
   
                                                                              
Earnings per common share                         $   .69       $   .72



                  The accompanying note is an integral
                  part of these financial statements.


                  NORTHERN ILLINOIS FINANCIAL CORPORATION
                             AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                               (Unaudited)
                             (000's omitted
                            except share data)


                                                                     Net
                                                                  Unrealized
                                                                Gains(Losses)
                                                                 on Available
                                    Common Stock      Retained     for Sale
                                  Shares     Amount   Earnings    Securities  


Balance January 1, 1995         3,006,477    $16,978   $61,090      $(3,409)
  Net Income                                             2,168
  Cash dividends $.17 per share                           (510)
  Cost of shares acquired          (7,561)       (43)     (167)
  Change in unrealized gains
    on available for sale 
    securities                                                        2,678
 
Balance, March 31, 1995         2,998,916    $16,935   $62,581      $(  731)


                                                                              
Balance, January 1, 1996        2,956,784    $16,697   $68,391      $ 8,808 
  Net income                                             2,041
  Cash dividends $.17 per share                           (503)
  Change in unrealized gains
    on available for sale 
    securities                                                       (   72) 

Balance, March 31, 1996         2,956,784    $16,697   $69,929      $ 8,736 
                                     



                     The accompanying note is an integral
                     part of these financial statements.


                    NORTHERN ILLINOIS FINANCIAL CORPORATION
                               AND SUBSIDIARIES
              
                     CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (Unaudited)
                               (000's omitted)

                  THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                      

                                                          1996         1995    

Cash flows from operating activities:
  Interest and dividends received                     $ 16,472      $14,873
  Fees and commissions received                          1,488        1,442
  Interest paid                                         (8,231)      (6,799)
  Cash paid to suppliers and employees                  (6,029)      (8,272)
  Income taxes (paid) refunded                            (375)         519 
           
     Net cash provided by operating activities           3,325        1,763

Cash flows from investing activities:
  Net decrease in interest bearing 
    deposits in other banks                              3,328          984
  Sales of securities
    Available for sale                                   9,325        9,447
  Maturities of securities
    Held for investment                                               1,594  
    Available for sale                                  44,105       23,336
  Purchase of securities
    Available for sale                                 (41,437)     (13,948)
  Net increase in loans                                (14,266)     (12,689)
  Capital expenditures                                    (460)        (374)
  Proceeds from the sale of property and equipment          30           12
  Proceeds from sale of other real estate owned                         165

        Net cash provided by investing activities          625        8,527 


Cash flows from financing activities
  Net increase (decrease) in deposits                      748      (14,137)
  Net increase (decrease) in short term borrowings      (8,648)       4,986 
  Net increase (decrease) in long term borrowings       (2,933)         850
  Dividends paid                                          (857)        (872)
  Common stock acquired                                                (210)

        Net cash used in financing activities          (11,690)     ( 9,383) 


Net increase (decrease) in cash and cash equivalents    (7,740)         907
Cash and cash equivalents at beginning of year          34,388       36,866 

Cash and cash equivalents at end of period             $26,648      $37,773
                                                        




                        The accompanying note is an integral
                        part of these financial statements.


                      NORTHERN ILLINOIS FINANCIAL CORPORATION
                                 AND SUBSIDIARIES

                        CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Continued)
                                   (Unaudited)
                                 (000's omitted)
         
                    THREE MONTHS ENDED MARCH 31, 1996 AND 1995

                                                          1996        1995    
Reconciliation of net income to net
  cash provided by operating activities:

Net income                                              $2,041      $2,168 

Adjustments to reconcile net income to
    net cash provided by operating activities:

  Provision for premium amortization                       544         661
  Provision for discount accretion                        (446)       (378)
  Provision for depreciation                               515         503
  Provision for loan losses                                306          64
  Provision for deferred income taxes                                 (434)  
  Gain on sale of securities                               (12)       (293)
  (Gain) Loss on sale of equipment                          (1)         12 
  Changes in assets decrease (increase):
    Interest receivable                                   (583)       (608)
    Prepaid expenses and other assets                      348          13 
  Changes in liabilities increase                          613          55 

          Total adjustments                              1,284        (405)

Net cash provided by operating activities               $3,325      $1,763
                                                           
                                                                    
Supplemental schedule of noncash investing
  and financing activities:                                      
                                                                 
  Net change in unrealized gains on securities                   
    available for sale                                    $117      $4,371 
  Contributions and net earnings of                              
   Execuflex Plan                                         $417        $100
  Securities with a 1994 trade date settled in 1995                  $(936)
  Securities with a 1995 trade date settled in 1996    $(1,353)
  Securities purchased not settled                        $439      $2,018
  Securities sold not settled                             $260        $232
  Loans transferred to OREO                               $481 




                       The accompanying note is an integral
                       part of these financial statements.


                     NORTHERN ILLINOIS FINANCIAL CORPORATION
                               AND SUBSIDIARIES

                    NOTE TO CONSOLIDATED FINANCIAL STATEMENTS


1. BASIS OF PRESENTATION


   The accompanying consolidated financial statements include the
financial information of Northern Illinois and its subsidiary.  All
significant intercompany balances and transactions have been eliminated. 
In management's opinion, all adjustments (consisting of normal recurring
accruals) necessary for a fair presentation of the financial position
and the results of operations for the interim periods have been made. 
For a further description of significant accounting policies of the
Northern Illinois, see the 1995 Form 10-K.







                NORTHERN ILLINOIS FINANCIAL CORPORATION

                   MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF RESULTS OF OPERATION AND FINANCIAL CONDITION

     The following is Northern Illinois' management's discussion and
analysis of the financial condition of Northern Illinois and
subsidiaries at March 31, 1996 (unaudited) when compared with December
31, 1995, and the results of operations for the three months ended March
31, 1996 and 1995 (unaudited).  This discussion and analysis should be
read in conjunction with the Northern Illinois' consolidated financial
statements and notes thereto appearing elsewhere in this quarterly
report.
     On January 22, 1996, the Company signed a definitive agreement to
merge its assets and operations with Premier Financial Services, Inc.,
located in Freeport, Illinois and form a new financial services
organization to be named Grand Premier Financial, Inc.  The proposed
merger is expected to be finalized in the third quarter of 1996 and is
subject to shareholder and regulatory approval. In February of 1996, all
of the subsidiary banks of the Company were merged with and into a
single bank charter under the title of Grand National Bank. 

Financial Condition at March 31, 1996 Compared to December 31, 1995

     Total assets of the Northern Illinois decreased $9.9 million to
$944.6 million from December 31, 1995 to March 31, 1996.
     
     Total securities declined $13.4 million for the comparative periods. 
Excluding the effect of accounting to market for investments available
for sale, the amortized cost of total securities decreased $13.3
million.  The reduction reflects the decrease in funding liabilities and
loan growth.

     Loans net of unearned income increased $13.7 million from the year
ended 1995.  Increase in the commercial mortgage portfolio was the major
contributor to this growth.

     Allowance for loan losses was 1.02% and 1.03% of loans net of
unearned income on December 31, 1995 and March 31, 1996, respectively. 
Nonaccrual loans and loans past due 90 days or more and still accruing
were .88% and .89% of loans net of unearned income as of December 31,
1995 and March 31, 1996, respectively.

     Other real estate owned increased approximately $.5 million from $1.6
million on December 31, 1995 to $2.1 million on March 31, 1996.  In
April, 1996 Grand National Bank completed the sale of the largest
component of other real estate owned which as of April 30, 1996
decreased the reported balance by $1.2 million.

     Historically, the first quarter reflects a net outflow of certain
transaction based accounts including NOW and money market deposits.  NOW
and money market deposits decreased $9.9 million between December 31,
1995 and March 31, 1996. Northern Illinois does not expect this trend to
continue for the remainder of 1996.

     Total borrowing decreased $11.6 million with $9.7 million of that
decrease attributed to declines in customer contracts for securities
sold with agreement to repurchase.  Management chose to discourage
renewal or sale of these contracts and encourage the purchase of
interest bearing time deposits. 
                                    
                                    
                NORTHERN ILLINOIS FINANCIAL CORPORATION

                 MANAGEMENT'S DISCUSSION AND ANALYSIS
            OF RESULTS OF OPERATION AND FINANCIAL CONDITION
                            (continued)

Results of Operations for the Three Months Ended March 31, 1995 and 1996

Income:


Net income:

     Net income decreased from $2,168,000 on March 31, 1995 to $2,041,000
on March 31, 1996.

Net Interest Income:

     For the comparable periods both interest income and interest expense
increased.  The $1,760,000 increase in interest income was largely due
to increases in loan volume.  The $1,295,000 increase in interest
expense was, primarily, due to rate and volume increases in the time
deposit category. The average earning asset yield increased 26 basis
points while average rates paid on interest earning liabilities
increased 40 basis points resulting in a reduction in the net yield on
average earning assets from 4.04% on March 31, 1995 to 3.97% on March
31, 1996.

Provision for Loan Losses:
 
     Provision for loan losses was $64,000 and $306,000 for the three
months ended 1995 and 1996, respectively.   The increase was primarily
reflective of the growth in loans net of unearned income.  Loan charge
offs net of recoveries to average loans net of unearned income were .04%
on March 31, 1995 and .02% on March 31, 1996.

Noninterest Income:
  
     Total noninterest income decreased from $1,735,000 on March 31, 1995
to $1,500,000 on March 31, 1996.  The $281,000 comparative decrease in
security gains was the major contributing factor.

     Fees for customer deposit services increased $104,000 from $825,000
in 1995 to $929,000 in 1996.  The increase was primarily due to a
restructuring and standardization of service charges to facilitate the
February, 1996 merger of the four subsidiary banks.

     Other fees and operating income decreased $74,000 due, largely, to
one time litigation recovery recorded in the first quarter of 1995. 
Excluding this litigation recovery, the comparative periods would have
shown an increase of approximately $75,000 of which the major
contributor was fees associated with secondary market mortgage
operations. 
     
     Security gains decreased $281,000 from $293,000 on March 31, 1995 to
$12,000 on March 31, 1996.


                NORTHERN ILLINOIS FINANCIAL CORPORATION

                 MANAGEMENT'S DISCUSSION AND ANALYSIS
            OF RESULTS OF OPERATION AND FINANCIAL CONDITION
                            (continued)   

Noninterest Expense:
  
     For the three months ended 1995 and 1996, noninterest expense rose
$210,000 from $7,079,000 to $7,289,000.

     Salaries and benefits rose $401,000 from $3,733,000 on March 31, 1995
to $4,134,000 on March 31, 1996.  Of the $401,000 increase 88% was
attributed to compensation increases for merit and promotion plus an
increase in full time equivalent employees from 399 in March of 1995 to
419 in March of 1996.  As a result of the February, 1996 merger of the
subsidiary banks, management anticipates that in the second quarter of
1996 one time salary payments of approximately $300,000 will be made
pursuant to a reduction in force policy.
  
     Occupancy and equipment expense increased $82,000 from $1,022,000 in
the first quarter of 1995 to $1,104,000 in the first quarter of 1996. 
The increase is, largely, attributed to the addition of three bank
facilities that commenced operation between September, 1995 and
February, 1996.

     Other expenses declined $269,000 from $2,029,000 to $1,760,000 for
March 31, 1995 and 1996, respectively.  In late 1995, the Federal
Deposit Insurance Corporation reduced the deposit premium rates to
reflect that the Bank Insurance Fund had neared fully funded status. 
Deposit premiums declined $412,000 between the comparative periods and
were offset, primarily, by material increases in postage, printing and
legal costs related to the February, 1996 merger of the subsidiary
banks.  Management anticipates merger expenses to be incurred through
the remainder of 1996, related to the proposed merger with Premier
Financial Services, Inc. 

Income Taxes:

     Income taxes were $634,000 and $539,000 representing effective tax
rates of 23% and 21% for March 31, 1995 and 1996 respectively.  The
decline in the tax rate reflects the increase dollar volume associated
with income exempt from federal income taxes.

Shareholder Equity

  Total shareholder equity includes net unrealized gains (losses) on
securities available for sale net of tax.  Removing the effect of the
net unrealized gains (losses) of securities net of tax, shareholder
equity would have been $79,516,000 on March 31, 1995 and $86,626,000 on
March 31, 1996 or a 8.94% increase.  Average shareholder equity to
average assets was 8.73% and 10.02% on March 31, 1995 and March 31,
1996, respectively.


    


                NORTHERN ILLINOIS FINANCIAL CORPORATION


PART II.               OTHER INFORMATION


Item 6.                Exhibit and Reports on Form 8-K

                (a) Exhibit         
                    Number      Description

                    (10.1)      NIFCO Execuflex Plan as amended 1995

                    (10.2)      Amendment No. 1 to NIFCO Execuflex Plan

                    (27)        Financial Data Schedule for quarter ended
                                   March 31, 1996.


                (b) Reports on Form 8-K

                The registrant filed a report on Form 8-K, dated January 18,
1996, reporting an Agreement and Plan of Reorganization, among the
Registrant, Premier Financial Services, Inc and Grand Premier Financial,
Inc.








                NORTHERN ILLINOIS FINANCIAL CORPORATION



                                                     SIGNATURES



           Pursuant to the requirements of the Securities Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                              NORTHERN ILLINOIS FINANCIAL CORPORATION
                                  (Registrant)





May 14, 1996                  /s/ Robert W. Hinman                   
Date                          Robert W. Hinman, President






May 14, 1996                  /s/ David Albright                     
Date                          David Albright, Chief Financial Officer


                               EXHIBIT 10.1

                                  NIFCO
                              EXECUFLEX PLAN
                            (AS AMENDED 1995)
               Effective Date of Restatement:  April 1, 1995



WHEREAS, NORTHERN ILLINOIS FINANCIAL CORPORATION ("Employer") has
previously established a flexible benefit plan ("Plan") for a select
group of executive management or highly compensated employees
("Eligible Employees"), effective July 1, 1991;

WHEREAS, the purpose of the Plan is to provide selected executives an
opportunity to allocate a designated dollar amount, otherwise budgeted
by the Employer towards executive compensation, amongst alternative
benefit programs best suited to each executive's individual needs, and
to further allow the participating executives to defer a portion of
their base salary and/or bonus in order to supplement and increase
their benefits;

WHEREAS the Company desires to amend the Plan;

NOW, THEREFORE, to effectuate its intentions, the Employer hereby
adopts this restated Plan as of the 1st day of April, 1995.


          This Plan shall be known as the
                      
                      NIFCO

                  EXECUFLEX PLAN

                (AS AMENDED 1995)



<PAGE>
Table of Contents

Section   Contents                                           Page

 1        DEFINITIONS. . . . . . . . . . . . . . . . . . . . 1

 2        MEMBERSHIP IN THE PLAN . . . . . . . . . . . . . . 3

     2.1        Designation as Eligible Employee . . . . . . 3
     2.2        Commencement of Membership . . . . . . . . . 3
     2.3        Procedure For and Effect of Admission. . . . 3
     2.4        Cessation of Membership. . . . . . . . . . . 3

 3        PLAN CONTRIBUTIONS . . . . . . . . . . . . . . . . 4

     3.1        Deferral Contributions . . . . . . . . . . . 4
     3.2        Rules Governing Deferral Contributions . . . 4
     3.3        Matching Contributions . . . . . . . . . . . 4
     3.4        Employer Discretionary Contributions . . . . 4
     3.5        Vesting. . . . . . . . . . . . . . . . . . . 5

 4        MEMBER ACCOUNTS. . . . . . . . . . . . . . . . . . 6

     4.1        Establishment of Accounts. . . . . . . . . . 6
     4.2        Benefit Allocation . . . . . . . . . . . . . 6
     4.3        Irrevocable Allocation . . . . . . . . . . . 6
     4.4        Directed Adjustment of Certain Accounts. . . 6
     4.5        Suballocation Within the Education Account . 7
     4.6        Election Limitation. . . . . . . . . . . . . 7
     4.7        Benefit Purchase Adjustments . . . . . . . . 7
     4.8        Investment Obligation of the Employer. . . . 7

 5        BENEFITS . . . . . . . . . . . . . . . . . . . . . 8
                                                             
     5.1        Retirement Account . . . . . . . . . . . . . 8
     5.2        Education Account. . . . . . . . . . . . . . 9
     5.3        Fixed Period Account . . . . . . . . . . . . 10
     5.4        Preretirement Survivor Income Account. . . . 11
     5.5        Beneficiary Designation. . . . . . . . . . . 11
     5.6        Tax Withholding. . . . . . . . . . . . . . . 12

 6        ADMINISTRATION . . . . . . . . . . . . . . . . . . 12

     6.1        Appointment of Administrator . . . . . . . . 12
     6.2        Administrator's Responsibilities . . . . . . 12
     6.3        Records and Accounts . . . . . . . . . . . . 12
     6.4        Administrator's Specific Powers and Duties . 12
     6.5        Employer's Responsibility to Administrator . 12
     6.6        Liability. . . . . . . . . . . . . . . . . . 13
     6.7        Payment of Expenses. . . . . . . . . . . . . 13
     6.8        Indemnity of Plan Administrator. . . . . . . 13
     6.9        Substitute Payee . . . . . . . . . . . . . . 13
     6.10       Trust Fund . . . . . . . . . . . . . . . . . 13

Table of Contents

Section   Contents                                           Page


 7        CLAIMS PROCEDURE . . . . . . . . . . . . . . . . . 14

     7.1        Claim. . . . . . . . . . . . . . . . . . . . 14
     7.2        Review Procedure . . . . . . . . . . . . . . 14
     7.3        Final Decision . . . . . . . . . . . . . . . 14
     7.4        Satisfaction of Liability. . . . . . . . . . 14

 8        AMENDMENT AND TERMINATION. . . . . . . . . . . . . 15

     8.1        Plan Amendment . . . . . . . . . . . . . . . 15
     8.2        No Premature Distribution. . . . . . . . . . 15
     8.3        Termination of the Plan. . . . . . . . . . . 15

 9        MISCELLANEOUS. . . . . . . . . . . . . . . . . . . 16

     9.1        Supplemental Benefits. . . . . . . . . . . . 16
     9.2        Governing Law. . . . . . . . . . . . . . . . 16
     9.3        Jurisdiction . . . . . . . . . . . . . . . . 16
     9.4        No Assignment Permitted. . . . . . . . . . . 16
     9.5        Binding Terms. . . . . . . . . . . . . . . . 16
     9.6        Spendthrift Provision. . . . . . . . . . . . 16
     9.7        Headings . . . . . . . . . . . . . . . . . . 16
     9.8        Rule of Interpretation . . . . . . . . . . . 16
     9.9        Limitation of Rights . . . . . . . . . . . . 16
     9.10       Severability . . . . . . . . . . . . . . . . 17


                                     SECTION 1

                                    DEFINITIONS

  1.1      Account  means a recordkeeping source from which Plan benefits
           are provided.  The specific Accounts under this Plan are listed
           in Section 4.1.

  1.2      Administrator or Plan Administrator means the individual or
           committee appointed to administer the Plan pursuant to Section
           6.

  1.3      Base Pay means an Eligible Employee's base salary, Deferral
           Contributions and any pretax elective deferrals to any
           Employer-sponsored plan which include either a qualified cash
           or deferred arrangement under Section 401(k) of the Code or a
           cafeteria plan under section 125 of the Code.

  1.4      Beneficiary means the person, persons, trust or other entity
           a Member designates by written revocable designation filed with
           the Administrator to receive payments in the event of his
           death.  A Member may designate a different Beneficiary with
           respect to each Account established for him.

  1.5      Board means the Employer's Board of Directors.

  1.6      Bonus means any cash remuneration paid to an Eligible Employee
           as a specific incentive award pursuant to any incentive plan
           or arrangement adopted by the Board.

  1.7      Change in Control means one or a series of transactions whereby
           50% or more of the Employer's common stock is transferred to
           persons or entities other than family members (or trusts
           established for the benefit of family members) of persons who
           are shareholders in the Employer on the Effective Date or sale
           of substantially all of the business assets of the Employer to
           a person or entity 80% or more owned by persons or entities
           other than the shareholders or family members of shareholders
           (or trusts established for the benefit of shareholders or their
           family members) in the Employer on the Effective Date.

  1.8      Code means the Internal Revenue Code of 1986, as amended, and
           the same as may be further amended from time to time
  1.9      Deferral Agreement means a written agreement between a Member
           and the Employer whereby a Member agrees to defer a portion of
           his Base Pay or Bonus and the Employer agrees to provide Plan
           benefits.

  1.10     Deferral Contribution means a Member's elective contribution
           described in Section 3.1.

  1.11     Determination Date means March 31, June 30, September 30 and
           December 31 of each calendar year and, for each Member, his
           date of death, Retirement, Disability or other termination of
           employment.

  1.12     Disability means an illness or injury which completely prevents
           a Member from performing the Member's occupation.  Disability
           shall be determined by the Administrator on the basis of a
           certificate from a physician approved by the Administrator.

  1.13     Effective Date means July 1, 1991.

  1.14     Effective Date of Restatement means April 1, 1995.

  1.15     Eligible Dependent means an individual who is a child,
           stepchild, grandchild, niece or nephew, or who is otherwise
           identified as a dependent of a Member for purposes of the Code
           who is living at any time throughout the Enrollment Period and
           who is either younger than age 14 or younger than age 18 but
           for whom a subaccount was initially established pursuant to
           Section 4.5 prior to his attaining age 14.

  1.16     Eligible Employee means each employee of the Employer
           designated by the Administrator pursuant to Section 2 as
           eligible to participate in the Plan and each member of the
           Board.

  1.17     Employer means Northern Illinois Financial Corporation and any
           successor thereto, and for purposes of determining eligibility
           to participate in the Plan and vesting under the Plan, any
           affiliated company which is a member of a controlled group of
           corporations (within the meaning of section 1563(a) of the
           Code) with Northern Illinois Financial Corporation which adopts
           this Plan with consent of the Board.

  1.18     Enrollment Period means the period set by the Administrator
           which ends prior to the first day of a Plan Year and, with
           respect to an Eligible Employee designated as such effective
           as of any date other than the first day of a Plan Year, the
           one-week period following his designation as an Eligible
           Employee.

  1.19     Investment Fund or Fund means the investments described in
           Section 4.4 which serve as a means to measure value increases
           or decreases with respect to a Member's Accounts.

  1.20     Matching Contributions means the Employer contributions
           described in Section 3.3.

  1.21     Member means any Eligible Employee who has elected to
           participate in the Plan.

  1.22     Plan means the NIFCO Execuflex Plan as described in this
           instrument, and the same as may be amended from time to time.

  1.23     Plan Year means, effective April 1, 1994, the twelve (12)
           consecutive month period beginning on each April 1 and ending
           on the following March 31.  However, prior to April 1, 1994,
           "Plan Year" means the twelve (12) consecutive month period
           beginning on each January 1 and ending on the following
           December 31, except that the first Plan Year shall begin on the
           Effective Date and end on December 31, 1991 and the Plan Year
           beginning on January 1, 1994 shall end on March 31, 1994.

  1.24     Retirement means any severance from service by a Member for any
           reason other than death or Disability after attaining age 65
           or after attaining age 55 and completing five years of service.

  1.25     Total Compensation means the Employee's Base Pay for the
           current Plan Year plus the total Incentive/Profit Sharing Bonus
           paid for services provided in the current Plan Year.
                                                    
                                    SECTION 2

                              MEMBERSHIP IN THE PLAN

  2.1      Designation as Eligible Employee.  The Administrator shall from
           time to time specify a select group of management employees as
           Eligible Employees.  Such specification shall be in writing,
           with a copy delivered to the Employer and the person designated
           as eligible, and shall set the date as of which the person
           becomes eligible.  The specification shall also provide whether
           the person is a Category I or Category II Eligible Employee. 
           

  2.2      Commencement of Membership.  Each Eligible Employee may elect
           to become a Member as of the first day of the calendar quarter
           following his initial eligibility or as of the first day of any
           calendar quarter thereafter by satisfying the requirements of
           Section 2.3.

  2.3      Procedure For and Effect of Admission.  Each Eligible Employee
           who desires to participate in this Plan shall complete such
           forms and provide such data as are reasonably required by the
           Employer during the applicable Enrollment Period.  By becoming
           a Member, an Eligible Employee shall be deemed to have agreed
           to the provisions of this Plan and all amendments hereto.

  2.4      Cessation of Membership.  A Member shall cease to be an active
           participant on the earlier of:

           A.      the date on which the Plan terminates, or

           B.      the date on which he ceases to be an Eligible Employee.

           Notwithstanding the foregoing, (i) a former Eligible Employee
           who is absent by reason of an authorized leave of absence shall
           remain a Member for so long as such authorized absence
           continues, but shall be ineligible for further contributions
           to his Deferred Benefit Accounts as described in Section 3;
           (ii) a former active Member will be deemed a Member for all
           purposes with respect to the Plan, except contributions as
           described in Section 3., as long as such former active Member
           retains an Account; and (iii), in the event that the Department
           of Labor (DOL) issues regulations or other official notice
           specifically defining the group of employees that may
           participate in a plan of this type and any current Members do
           not meet the criteria set forth in the DOL regulations or
           notice, such Members shall be deemed to be inactive Members as
           described in Subsection (i) and (ii) as of the later of the
           effective date or publication date of the notice or
           regulations, provided such notice or regulations include a
           grandfather provision for such participants with respect to
           their account balances on such date.  In the event no such
           grandfather provision is provided, the accounts of such
           participants shall be distributed in accordance with the last
           paragraph of Subsection 5.1B.2.
<PAGE>
                                                    SECTION 3

                                               PLAN CONTRIBUTIONS
  3.1      Deferral Contributions.  Each Member who is an employee may
           authorize the Employer to reduce his (i) Base Pay for a current
           Plan Year, by a fixed percentage, or (ii) Bonus accrued for a
           current Plan Year and paid either in the current or next
           succeeding Plan Year, by a percentage and to have a
           corresponding amount credited to his Accounts, in accordance
           with Section 4.2, by filing a Deferral Agreement with the
           Administrator during his initial Enrollment Period or any
           subsequent Enrollment Period preceding the Plan Year during
           which such Base Pay or Bonus will be earned.  The deferral
           shall be made from Base Pay or Bonus as the Member shall
           specify; however, to the extent the deferral is to be made from
           Bonus and no or insufficient Bonus is paid, the deferral shall
           be reduced.

           Notwithstanding the foregoing, a Member may not make
           contributions to this Plan during any period for which
           contributions must be suspended in accordance with regulation
           section 1.401(k)-1(d)(2)(iii)(B)(3) of the Code, as a condition
           of the Member's receipt of a hardship withdrawal from any plan
           of the Employer which includes a qualified cash or deferred
           arrangement section 401(k) of the Code.

  3.2      Rules Governing Deferral Contributions.

           A.  Each annual election to defer is irrevocable.

           B.  The amount that a Member elects to defer shall be credited
               to the Member's Accounts as soon as practicable, but no
               longer than 30 days following the date on which the Member
               is paid the nondeferred portion of the compensation which is
               the source of the deferral.

           C.  For Members who are employees of the Employer, deferral for
               a Plan Year shall not exceed 50% of the sum of his
               annualized Base Pay on the election date and 100% of his
               Bonus paid in the prior Plan Year.

           D.  The minimum amount a Member may defer for any Plan Year
               beginning on or after January 1, 1992 is $1,000.

  3.3      Matching Contributions.  The Employer shall make a contribution
           for each Category I Eligible Employee which shall equal 100%
           of his contribution under Section 3.1, subject to the lesser
           of 10% of the sum determined under Section 3.2C or $15,000
           (indexed by the CPI beginning January 1, 1992).  The Employer
           shall make a contribution for each Category II Eligible
           Employee which shall equal 50% of his contribution under
           Section 3.1, subject to a maximum of 10% of the sum determined
           under Section 3.2C.

  3.4      Employer Discretionary Contributions.  The Employer, in its
           discretion, may make an employer discretionary contribution for
           each contributing Member for any Plan Year in an amount
           determined by the Employer.  Any such contribution, if
           allocated on the basis of compensation, shall consider
           compensation before any Employee Deferral Contributions to this
           Plan which are eligible for Employer Matching Contributions.

  3.5      Vesting.  Benefits derived from Deferral Contributions are not
           subject to forfeiture for any reason.  Benefits derived from
           Matching and Employer Discretionary Contributions shall vest
           at the rate of 20% per year of service, beginning at the end
           of a Member's second year of service with NIFCO and/or any of
           its affiliates, as illustrated by the following schedule:

                             Years of Service      Vested Percentage

                             Less than 2 years                   0%
                             2 full years                       20%
                             3 full years                       40%
                             4 full years                       60%
                             5 full years                       80%
                             6 or more full years              100%


           Notwithstanding the foregoing, if a Member terminates
           employment incident to a Change in Control, all contributions
           made on behalf of such Member shall become 100% vested and
           shall be paid out immediately.

           If a Member dies before becoming fully vested, any nonvested
           Company contributions shall vest immediately.

                                  SECTION 4

                               MEMBER ACCOUNTS

       4.1       Establishment of Accounts.  The following Accounts shall be
                 established with respect to each Member:

                 A.     Retirement Account,

                 B.     Education Account,

                 C.     Fixed Period Account, and

                 D.     Preretirement Survivor Income Account.

       4.2       Benefit Allocation.  Each Member shall submit to the Plan
                 Administrator before the close of the Enrollment Period for
                 each Plan Year a written statement specifying the Member's
                 allocation of anticipated contributions to his Accounts and
                 the resultant benefits the Member has elected.  A Member's
                 elective deferrals from a Bonus, Matching Contributions and
                 Employer Discretionary Contributions, may only be allocated
                 to Accounts specified in Section 4.1A-C.

       4.3       Irrevocable Allocation.  An Eligible Employee may not
                 modify, alter, amend or revoke his allocation for a Plan
                 Year after such Plan Year begins.

       4.4       Directed Adjustment of Certain Accounts.   A Member may
                 direct by written instruction delivered to the
                 Administrator that his Accounts specified in Section 4.1A-C
                 be valued as if they were invested in one or more of the
                 Investment Funds designated by the Plan Administrator for
                 such purpose in multiples of 5% and may make a separate
                 selection with respect to each Account.  Such election,
                 which must be in writing, shall be effective as soon as
                 administratively possible following timely delivery to the
                 Administrator and shall apply to new contributions and
                 previous accumulations as the Member specifies.  If any
                 Member fails to file a selection he shall be deemed to have
                 selected the most conservative fund (e.g. fixed income or
                 money market fund).

                 The selection of the Investment Funds that will be in
                 effect for a Plan Year shall be selected by the Plan
                 Administrator and announced to the Members prior to the
                 beginning of such Plan Year.  The Plan Administrator may
                 from time to time change the Investment Funds, provided
                 such change is evidenced by a written resolution executed
                 by the Plan Administrator and the Members are given timely
                 notice of such change.

                 The valuation of the Members' Accounts shall reflect the
                 net asset value expressed per share of the designated
                 Investment Fund(s).  The fair market value of an Investment
                 Fund shall be determined by the Plan Administrator.  It
                 shall represent the fair market value of all securities or
                 other property held for the respective fund, plus cash and
                 accrued earnings, less accrued expenses and proper charges
                 against the Fund.  A valuation summary shall be prepared on
                 each Determination Date.  Members shall receive statements
                 reflecting activity on their Accounts each quarter.

                 Each Member's Accounts established under Section 4.1D.
                 shall be valued, in accordance with Section 4.7, as if
                 utilized to provide benefits by purchase of an appropriate
                 insurance policy designated by the Administrator.

       4.5       Suballocation Within the Education Account.  If a Member
                 allocates a portion of his anticipated contributions to his
                 Education Account, the Member may further allocate among
                 subaccounts on behalf of any Eligible Dependent.  In the
                 absence of such suballocation, all contributions to the
                 Member's Education Account shall be equally allocated to
                 the Member's Eligible Dependents.  A Member's adjustment
                 election pursuant to Section 4.4 shall apply uniformly to
                 each subaccount.

       4.6       Election Limitation.  The Plan Administrator may establish
                 uniform rules limiting a Member's eligibility to allocate
                 contributions to an Account based on health, income or such
                 other factors the Administrator deems appropriate.  

       4.7       Benefit Purchase Adjustments.

                 A.     While a Member is an employee of the Employer, his
                        Account specified in Section 4.1 D. shall be
                        immediately debited with that portion of the
                        contributions made by or on his behalf as is necessary
                        to provide the benefits the Member selected pursuant to
                        Section 4.2.

                 B.     If the amount a Member allocates to an Account
                        specified in Section 4.1 D. exceeds the amount
                        necessary to provide currently elected benefits, then
                        the excess portion of the Account shall be valued as if
                        it were invested in a manner designated by the
                        Administrator from time to time.  If a Member
                        terminates employment for any reason, including death,
                        any amounts accumulated in excess of that allocated to
                        the provision of benefits shall be distributed pursuant
                        to Section 5.1 as if accumulated in Member's Retirement
                        Account.

                 C.     The required allocation for each Account under Section
                        4.1 D. shall be determined by the Plan Administrator in
                        a uniform manner.  The amounts required are subject to
                        change at the discretion of the Plan Administrator at
                        any time.

       4.8       Investment Obligation of the Employer.  Benefits are
                 payable as they become due irrespective of any actual
                 investments the Employer may make to meet its obligations. 
                 Neither the Employer nor any trustee (in the event the
                 Employer elects to use a grantor trust to accumulate funds)
                 shall be obligated to purchase or maintain any asset, and
                 any reference to investments or Investment Funds is solely
                 for the purpose of computing the value of benefits.  To the
                 extent a Member or any person acquires a right to receive
                 payments from the Employer under this Plan, such right
                 shall be no greater than the right of any unsecured
                 creditor of the Employer.  Neither this Plan nor any action
                 taken pursuant to the terms of this Plan shall be
                 considered to create a fiduciary relationship between the
                 Employer and the Plan Members or any other persons, or to
                 establish a trust in which the assets are beyond the claims
                 of any unsecured creditor of the Employer.              
                 
                                    SECTION 5

                                    BENEFITS

       5.1       Retirement Account.

                 A.     If a Member terminates employment for any reason,
                        including death, the Employer shall pay him a benefit
                        at the time described in Paragraph B. and in the form
                        determined under Paragraphs C. and D. based on the
                        value of his Retirement Account.  If the Member is
                        deceased, the benefit shall be paid to his
                        Beneficiary.

                 B.     Benefit Commencement Date

                        1.    All benefits payable under the Plan shall
                              commence as soon as administratively practicable
                              following the date on which the Member's
                              termination of employment occurs.

                        2.    Notwithstanding the foregoing paragraph, if an
                              individual ceases to be a Member in accordance
                              with Subsection 2.4(iii) and the circumstances
                              described in the last sentence of such Subsection
                              apply, the total value of his Retirement Account
                              shall be distributed as soon administratively
                              practicable following the later of the effective
                              date or publication date of the DOL notice or
                              regulations.

                 C.     Method of Distribution

                        Distribution of benefits shall be in one of the
                        following forms at the Member's election, subject to
                        the rules set forth in Section 5.1E.

                        1.    A single lump sum.

                        2.    Substantially equal annual installments over a
                              period of not less than 2 nor more than 10 full
                              years.

                        Notwithstanding any provision to the contrary, if the
                        Member's Retirement Account has a value less than
                        $10,000 at the time benefits are to commence, then
                        the Member's benefit shall be paid as a lump sum as
                        soon as administratively feasible following the
                        Member's termination.

                 D.     Determination of Benefits

                        1.    In the event that the Member elects to have
                              his benefits distributed in accordance with
                              Subsection 5.1C.1, he shall receive a single
                              lump sum equal to the total vested value of
                              his Account determined as of the date such
                              benefits are processed for payment.

                        2.    In the event that the Member elects to have
                              his benefits distributed in accordance with
                              Subsection 5.1C.2, the

                              (i)     amount of the first payment shall be
                                      determined by multiplying the vested
                                      value of the Member's Account as of his
                                      Determination Date by a fraction,


                                      (A)      the denominator of which equals 
                                               the number of years over which 
                                               the benefits are to be paid; and

                                      (B)      the numerator of which is one.

                              (ii)     amounts of the payments for each
                                       succeeding year shall be determined
                                       by multiplying the vested value of the
                                       Member's Account as of the applicable
                                       anniversary of his Determination Date by
                                       a fraction,

                                        (A)    the denominator of which equals 
                                               the number of remaining years 
                                               over which the benefits are to 
                                               be paid; and

                                        (B)    the numerator of which is one.

                E.        Election of Form of Benefit Payment

                          1.    A Member shall elect the form in which
                                his benefits are payable in accordance with
                                Subsection 5.1C.  Separate elections shall
                                be made with respect to the form in which
                                benefits shall be distributed upon the
                                occurrence of the following events:

                                (i)         voluntary termination, including
                                            Retirement;

                                (ii)        involuntary termination, excluding
                                            disability and death; and

                                (iii)       Disability; and

                                (iv)        death.

                                Such elections must be made when the Member
                                makes his initial election to participate in
                                the Plan in accordance with Section 3.

                          2.    Notwithstanding the foregoing, the Member
                                may elect to change the form(s) elected in
                                accordance with Paragraph 1. above, provided
                                such new election is made at least one full
                                calendar year prior to the Member's
                                termination of employment.

                          3.    Any election made pursuant to this Article
                                shall be made on forms and in the manner
                                prescribed by the Committee and shall be
                                irrevocable, except as provided in Paragraph
                                2. above.

       5.2      Education Account.

                A.        If a Member remains continuously employed by the
                          Employer until April 1 of the calendar year in which
                          an Eligible Dependent attains age 18, the Employer
                          shall pay to the Member a benefit, as soon after
                          such April 1st and each of the next three
                          anniversaries thereof as administratively
                          practicable, determined as follows:


                                                    Percentage of Eligible
                                  April 1st         Dependent's Subaccount

                                      1                     25%
                                      2                 33-1/3%
                                      3                     50%
                                      4                    100%

                 B.     A Member may establish subaccounts under his
                        Education Account, with separate payments for each. 
                        A Member may have a maximum of five subaccounts at
                        any time.

                 C.     Subject to Subsection D., if a Member terminates his
                        employment and for any reason still has a balance in
                        his Education Account, the vested portion of the
                        balance shall be transferred to his Retirement
                        Account and distributed in accordance with Section
                        5.1.

                 D.     Notwithstanding Subsection C., a Member who
                        terminates his employment and for any reason still
                        has a balance in his Education Account may elect to
                        have such Account paid in the manner described in
                        Subsection A., provided he files a written
                        notification of such election with the Plan
                        Administrator at least one full calendar year prior
                        to such termination of employment.

                 E.     Notwithstanding any provision to the contrary, if on
                        the April 1 of the calendar year in which an Eligible
                        Dependent of a Member attains age 18 the Eligible
                        Dependent's subaccount has a balance of less than
                        $1,000, then the balance shall be paid to the Member
                        in one lump sum.

                 F.     If any portion of an Education Account is not vested
                        on the date such portion is to be paid, distribution
                        will be postponed until the April 1 following the
                        date it is vested.

       5.3       Fixed Period Account.

                 A.     A benefit equal to the lump sum value of the vested
                        portion of a Member's Fixed Period Account shall be
                        paid to him as soon as administratively practicable
                        after April 1 of the payment year specified by the
                        Member (which shall be at least 4 years from the date
                        of initial deferral to such Fixed Period Account). 
                        Nonvested amounts will be paid as soon as
                        administratively practicable after April 1 following
                        the year the Member becomes vested.

                 B.     A Member may establish subaccounts under his Fixed
                        Period Account, with separate payment years for each. 
                        A Member may have a maximum of five subaccounts at
                        any time.

                 C.     Subject to Subsection D., if a Member's employment
                        terminates for any reason and the Member has a
                        balance in his Fixed Period Account, the vested
                        portion of the balance shall be transferred to his
                        Retirement Account and be distributed in accordance
                        with Section 5.1.

                 D.     Notwithstanding Subsection C., a Member who
                        terminates his employment and for any reason still
                        has a balance in his Fixed Period Account may elect
                        to have such Account paid in the manner described in
                        Subsection A., provided he files a written
                        notification of such election with the Plan
                        Administrator at least one full calendar year prior
                        to such termination of employment.

       5.4       Preretirement Survivor Income Account.

                 A.     If a Member dies while an active employee of the
                        Employer, the Employer shall pay the Member's
                        Beneficiary a benefit in equal monthly installments,
                        commencing the first day of the first month following
                        the date of the Member's death, and continuing
                        uninterrupted throughout a payout as selected by the
                        Member at the time he establishes his Preretirement
                        Survivor Income Account.

                 B.     The amount of supplemental benefit payable hereunder
                        shall be determined in accordance with Section 4.2
                        within administrative guidelines established by the
                        Plan Administrator.

                 C.     A benefit shall be payable under this Section 5.4
                        only if a Member dies in a Plan Year for which he has
                        allocated a portion of Plan contributions to the
                        Preretirement Survivor Income Account.

                 D.     All rights of a Member under this Section 5.4 shall
                        terminate on the date he terminates employment.

                 E.     In the event a Member's death occurs as a result of
                        suicide prior to completing twenty-five (25) months
                        of continuous allocations to his Preretirement
                        Survivor Income Account, then the Employer may elect
                        to reduce the benefits payable under this Section 5.4
                        to an amount equal to the aggregate contributions
                        allocated to the Member's Preretirement Survivor
                        Income Account.  For the purpose of the preceding
                        sentence, an election to increase the Member's annual
                        benefit or to lengthen the payout period shall be
                        considered a new benefit election, and the first
                        month of the Plan Year in which the enhanced benefits
                        become effective shall be treated as the first month
                        of a separate twenty-five (25) month period with
                        respect to such enhanced benefits.

       5.5       Beneficiary Designation

                 A.     Each Member, upon becoming eligible for participation
                        in the Plan, may designate a Beneficiary to receive
                        the benefits payable in the event of his death, and
                        designate a successor Beneficiary to receive any
                        benefits payable in the event of the death of any
                        other Beneficiary.

                 B.     A Member may change his Beneficiary at any time.  All
                        Beneficiary designations and changes shall be made on
                        an appropriate form as designated by the Plan
                        Administrator and filed with the Plan Administrator.

                 C.     If no person shall be designated by the Member, or if
                        the designated Beneficiary shall not survive the
                        Member, payment of his interest shall be made to the
                        Member's estate.

       5.6       Tax Withholding.  To the extent required by the law in
                 effect at the time benefits are distributed pursuant to
                 this Section 5, the Trustee shall withhold any taxes
                 required by the federal or any state or local government
                 from payments made hereunder.
<PAGE>
                                      SECTION 6

                                   ADMINISTRATION

       6.1       Appointment of Administrator.  The Employer shall appoint
                 an individual or a committee to serve as Administrator. 
                 The Administrator (or any member of the Committee) may be
                 removed by the Employer at any time; and any individual
                 may resign at any time by submitting his resignation in
                 writing to the Employer.  A new Administrator (or
                 Committee member) shall be appointed as soon as
                 practicable in the event of a removal or resignation. 
                 Any person so appointed shall signify his acceptance by
                 filing a written acceptance with the Employer.

       6.2       Administrator's Responsibilities.  The Administrator is
                 responsible for the day to day administration of the
                 Plan.  The Administrator may appoint other persons or
                 entities to perform any of its fiduciary functions.  Such
                 appointment shall be made and accepted by the appointee
                 in writing and shall be effective upon the written
                 approval of the Employer.  The Administrator and any such
                 appointee may employ advisors and other persons necessary
                 or convenient to help him carry out his duties, including
                 his fiduciary duties.  The Administrator shall have the
                 right to remove any such appointee from his position. 
                 Any person, group of persons or entity may serve in more
                 than one fiduciary capacity.

       6.3       Records and Accounts.  The Administrator shall maintain
                 or shall cause to be maintained accurate and detailed
                 records and accounts of Members and of their rights under
                 the Plan, and of all investments, receipts, disbursements
                 and other transactions.  Such accounts, books and records
                 relating thereto shall be open at all reasonable times to
                 inspection and audit by the Employer and by persons
                 designated thereby.

       6.4       Administrator's Specific Powers and Duties.  In addition
                 to any powers, rights and duties set forth elsewhere in
                 the Plan, the Administrator shall have the following
                 powers and duties:

                 A.     to adopt such rules and regulations consistent with
                        the provisions of the Plan;

                 B.     to enforce the Plan in accordance with its terms and
                        any rules and regulations it establishes;

                 C.     to maintain records concerning the Plan sufficient to
                        prepare reports, returns and other information
                        required by the Plan or by law;

                 D.     to construe and interpret the Plan and to resolve all
                        questions arising under the Plan;

                 E.     to direct the Employer to pay benefits under the
                        Plan, and to give such other directions and
                        instructions as may be necessary for the proper
                        administration of the Plan;

                 F.     to be responsible for the preparation, filing and
                        disclosure on behalf of the Plan of such documents
                        and reports as are required by any applicable federal
                        or state law.

       6.5       Employer's Responsibility to Administrator.  The Employer
                 shall furnish the Administrator such data and information
                 as it may require.  The records of the Employer shall be
                 determinative of each Member's period of employment,
                 termination of employment and the reason therefor, leave
                 of absence, reemployment, years of service, personal
                 data, and compensation reductions.  Members and their
                 Beneficiaries shall furnish to the Administrator such
                 evidence, data, or information, and execute such
                 documents, as the Administrator requests.

       6.6       Liability.  Neither the Administrator nor the Employer
                 shall be liable to any person for any action taken or
                 omitted in connection with the administration of this
                 Plan unless attributable to its own fraud or wilful
                 misconduct; nor shall the Employer be liable to any
                 person for such action unless attributable to fraud or
                 wilful misconduct on the part of a director, officer or
                 employee of the Employer.

       6.7       Payment of Expenses.  All expenses of the Administrator
                 incurred in the operation or administration of this Plan
                 shall be paid by Employer.

       6.8       Indemnity of Plan Administrator.  Employer shall
                 indemnify the Administrator or any individual who is a
                 delegate against any and all claims, loss, damage,
                 expense or liability arising from any action or failure
                 to act, except when due to gross negligence or wilful
                 misconduct.

       6.9       Substitute Payee.  If a Member or Beneficiary entitled to
                 receive any benefits hereunder is in his minority, or is,
                 in the judgment of the Plan Administrator, legally,
                 physically, or mentally incapable of personally receiving
                 and receipting any distribution, the Plan Administrator
                 may make distributions to a legally appointed guardian or
                 to such other person or institution as, in the judgment
                 of the Plan Administrator, is then maintaining or has
                 custody of the payee.

       6.10      Trust Fund.  The Employer reserves the right to
                 establish, subject to the provisions of Sections 4.8 and
                 9.9, a grantor trust (known as a "rabbi trust") for the
                 purpose of accumulating funds to satisfy the obligations
                 incurred by the Employer under the Plan.

                                    SECTION 7

                                 CLAIMS PROCEDURE

       7.1       Claim.  If a Member or Beneficiary is denied all or a
                 portion of an expected Plan benefit for any reason, he
                 must file a written notification of his claim with the
                 Administrator.  The Administrator shall notify the Member
                 or Beneficiary within sixty (60) days of allowance or
                 denial of the claim.  If the Administrator fails to
                 notify the claimant of his decision to grant or deny the
                 claim within sixty (60) days, such claim shall be deemed
                 to have been denied; and the review procedure described
                 in Section 7.2 shall become available to the claimant.

                 The notice provided by the Administrator under this
                 Section shall be in writing, sent by mail to the Member's
                 last known address and, if a denial, must contain the
                 following information:

                 A.     the specific reasons for the denial;

                 B.     the specific reference to the pertinent Plan
                        provision on which the denial is based;

                 C.     if applicable, a description of any additional
                        information or material necessary to perfect the
                        claim, and an explanation of why such information or
                        material is necessary; and

                 D.     an explanation of the claims review procedure and the
                        time limitations of the review procedure applicable
                        thereto.

       7.2       Review Procedure.  A Member or Beneficiary is entitled to
                 request a review of any denial of his claim by the
                 Administrator.  The request for review must be submitted
                 in writing within sixty (60) days of mailing of notice of
                 the denial.  Absent a request for review within the 60-
                 day period, the claim will be deemed to be conclusively
                 denied.  The Member or Beneficiary or his representative
                 shall be entitled to review all pertinent documents and
                 to submit issues and comments in writing.  The
                 Administrator shall provide a full and fair review of the
                 claim and render the final decision.

       7.3       Final Decision.  Within sixty (60) days of mailing of a
                 request for review the Administrator shall allow or deny
                 the claim, unless special circumstances require an
                 extension (such as for a hearing); provided, however,
                 that in no event shall the decision be delayed beyond one
                 hundred twenty (120) days after receipt of the request
                 for review.  The decision shall be communicated in
                 writing to the Member or Beneficiary.  The decision shall
                 recite the facts and reasons for denial, with specific
                 reference to the pertinent Plan provisions.

       7.4       Satisfaction of Liability.  After all benefits have been
                 distributed in full to a Member or to his Beneficiary,
                 all liability to such Member or to his Beneficiary shall
                 cease.
                                    
                                    SECTION 8

                            AMENDMENT AND TERMINATION

       8.1       Plan Amendment.  The Plan may be amended or otherwise
                 modified by the Board of Directors, in whole or in part,
                 either retroactively or prospectively, provided that no
                 amendment or modification shall, with respect to
                 contributions already credited, change the amount of
                 contributions under Subsections 3.1, 3.3 or 3.4 or
                 increase vesting requirements under Subsection 3.5 unless
                 the consent of each adversely affected Member is acquired
                 prior to such amendment.  Notice of any amendment shall
                 be given in writing to each Member and Beneficiary of a
                 deceased Member. 

       8.2       No Premature Distribution.  Subject to Section 8.3, no
                 amendment hereto shall permit amounts accumulated prior
                 to the amendment to be paid to a Member or Beneficiary
                 prior to the time he would otherwise be entitled thereto.

       8.3       Termination of the Plan.  The Employer reserves the right
                 to terminate the Plan and/or the Deferral Agreement
                 pertaining to any Member at any time prior to the
                 commencement of benefits.  In the event of any such
                 termination, the Employer shall pay a benefit to the
                 Member or the Beneficiary of any deceased Member, in lieu
                 of other benefits hereunder, equal to the value of the
                 Member's Accounts.
                                                   
                                                   
                                    SECTION 9

                                  MISCELLANEOUS

       9.1       Supplemental Benefits.  The benefits provided for the
                 Members under this Plan are in addition to benefits
                 provided by any other plan or program of the Employer
                 and, except as otherwise expressly provided herein, the
                 benefits of this Plan shall supplement and shall not
                 supersede any plan or agreement between the Employer and
                 any Member or any provisions contained herein.

       9.2       Governing Law.  The Plan shall be governed and construed
                 under the laws of the State of Illinois as in effect at
                 the time of its adoption.

       9.3       Jurisdiction.  The courts of the State of Illinois shall
                 have exclusive jurisdiction in any or all actions arising
                 under this Plan.

       9.4       No Assignment Permitted.  No Member, Beneficiary or heir
                 shall have any right to commute, sell, transfer, assign
                 or otherwise convey the right to receive any payment
                 under the terms of this Plan.  Any such attempted
                 assignment shall be considered null and void.

                 No benefit shall in any manner be subject to the debts,
                 contracts, liabilities, engagements or torts of any
                 person, nor shall it be subject to attachments or other
                 legal process for or against any person, except to such
                 extent as may be required by law.

       9.5       Binding Terms.  The terms of this Plan shall be binding
                 upon and inure to the benefit of the parties hereto,
                 their respective heirs, executors, administrators and
                 successors.

       9.6       Spendthrift Provision.  The interest of any Member or any
                 beneficiary receiving payments hereunder shall not be
                 subject to anticipation, nor to voluntary or involuntary
                 alienation, until distribution is actually made.

       9.7       Headings.  All headings preceding the text of the several
                 Sections hereof are inserted solely for reference and
                 shall not constitute a part of this Plan, nor affect its
                 meaning, construction or effect.

       9.8       Rule of Interpretation.  Where appropriate, words in the
                 masculine gender shall include the feminine and neuter
                 genders.

       9.9       Limitation of Rights.  Neither the establishment of the
                 Plan or a trust agreement (in accordance with Section
                 6.10), nor any modification thereof, nor the creation of
                 an account, nor the payment of any benefits shall be
                 construed as giving

                 A.     any Member, Beneficiary, or any other person
                        whomsoever, any legal or equitable right against the
                        Company or the Plan Administrator unless such right
                        shall be specifically provided for in the Plan or
                        trust agreement or conferred by affirmative action of
                        the Plan Administrator in accordance with the terms
                        and provisions of the Plan; or

                 B.     any Member the right to be retained in the service of
                        the Company, and all Members and other employees
                        shall remain subject to discharge to the same extent
                        as if the Plan had never been adopted.

       9.10      Severability.  Should any provision of the Plan or any
                 regulations adopted thereunder be deemed or held to be
                 unlawful or invalid for any reason, such fact shall not
                 adversely affect the other provisions or regulations
                 unless such invalidity shall render impossible or
                 impractical the functioning of the Plan and, in such
                 case, the appropriate parties shall immediately adopt a
                 new provision or regulation to take the place of the one
                 held illegal or invalid.


                                      NORTHERN ILLINOIS FINANCIAL
                                      CORPORATION

ATTEST:



                                      By: 




                                   EXHIBIT 10.2
                                                                        
                                AMENDMENT NO. 1 TO

                               NIFCO EXECUFLEX PLAN

                                 (AS AMENDED 1995)

WHEREAS NORTHERN ILLINOIS FINANCIAL CORPORATION ("Employer") has
previously established a flexible benefit plan ("Plan") for a select
group of executive management or highly compensated employees
("Eligible Employees"), originally effective July 1, 1991 and
subsequently restated in its entirety as of April 1, 1995; and

WHEREAS, pursuant to Section 8.1 of the Plan, the Employer retains
the right to amend the Plan;

WHEREAS, the Employer now desires to amend the Plan;

NOW, THEREFORE, to effectuate its intentions, the Employer hereby
adopts the following Amendment No. 1 to the Plan, effective April
1, 1996.

1.     SECTION 1 DEFINITIONS

       Section 1.23 is hereby deleted in its entirety and replaced by
       the following:

       1.23      Plan Year means, effective January 1, 1997, the twelve
                 (12) consecutive month period beginning on each January
                 1 and ending on the following December 31.  However,
                 prior

                 A.     to January 1, 1997, "Plan Year" means the twelve (12)
                        consecutive month period beginning on each April 1
                        and ending on the following March 31 and the Plan
                        Year beginning on April 1, 1996 shall be for a period
                        of nine consecutive months ending on December 31,
                        1996.

                 B.     prior to April 1, 1994, "Plan Year" means the twelve
                        (12) consecutive month period beginning on each
                        January 1 and ending on the following December 31,
                        except that the first Plan Year shall begin on the
                        Effective Date and end on December 31, 1991 and the
                        Plan Year beginning on January 1, 1994 shall end on
                        March 31, 1994.


2.     SECTION 5 BENEFITS

       Section 5.2 is hereby deleted in its entirety and replaced by
       the following:

       5.2       Education Account.

                 A.     If a Member remains continuously employed by the
                        Employer until the first day of the Plan Year in
                        which an Eligible Dependent attains age 18
                        ("Commencement Date"), the Employer shall pay to the
                        Member a benefit, as soon after such date and each of
                        the next three anniversaries thereof as
                        administratively practicable, determined as follows:



                              Commencement Date         Percentage of Eligible
                              and Anniversaries         Dependent's Subaccount

                                      1                             25%
                                      2                         33-1/3%
                                      3                             50%
                                      4                            100%

                 B.     A Member may establish subaccounts under his
                        Education Account, with separate payments for each. 
                        A Member may have a maximum of five subaccounts at
                        any time.

                 C.     Subject to Subsection 5.2D., if a Member terminates
                        his employment and for any reason still has a balance
                        in his Education Account, the vested portion of the
                        balance shall be transferred to his Retirement
                        Account and distributed in accordance with Section
                        5.1.

                 D.     Notwithstanding Subsection 5.2C., a Member who
                        terminates his employment and for any reason still
                        has a balance in his Education Account may elect to
                        have such Account paid in the manner described in
                        Subsection 5.2A., provided he files a written
                        notification of such election with the Plan
                        Administrator at least one full calendar year prior
                        to such termination of employment.

                 E.     Notwithstanding any provision to the contrary, if the
                        Eligible Dependent's subaccount has a balance of less
                        than $1,000 on the Commencement Date, then the
                        balance shall be paid to the Member in one lump sum.

                 F.     If any portion of an Education Account is not vested
                        on the date such portion is to be paid, distribution
                        will be postponed until the anniversary of the
                        Commencement Date coincident with or following the
                        date it is vested.


    Subsection 5.3 is hereby deleted in its entirety and replaced by
    the following:

    5.3     Fixed Period Account.

            A.     A benefit equal to the lump sum value of the vested
                   portion of a Member's Fixed Period Account shall be paid
                   to him as soon as administratively practicable after the
                   first day of the of Plan Year which coincides with the
                   payment year specified by the Member (which shall be at
                   least 4 years from the date of initial deferral to such
                   Fixed Period Account).  Nonvested amounts will be paid
                   as soon as administratively practicable after the first
                   day of the Plan Year following the Plan Year in which
                   the Member becomes vested.

            B.     A Member may establish subaccounts under his Fixed
                   Period Account, with separate payment years for each. 
                   A Member may have a maximum of five subaccounts at any
                   time.

            C.     Subject to Subsection 5.3D., if a Member's employment
                   terminates for any reason and the Member has a balance
                   in his Fixed Period Account, the vested portion of the
                   balance shall be transferred to his Retirement Account
                   and be distributed in accordance with Section 5.1.

            D.     Notwithstanding Subsection 5.3C., a Member who
                   terminates his employment and for any reason still has
                   a balance in his Fixed Period Account may elect to have
                   such Account paid in the manner described in Subsection
                   5.3A., provided he files a written notification of such
                   election with the Plan Administrator at least one full
                   calendar year prior to such termination of employment.


                                              NORTHERN ILLINOIS FINANCIAL
                                              CORPORATION


ATTEST:


                                              By: 


DATE:


<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                      22,198,000
<INT-BEARING-DEPOSITS>                       1,520,000
<FED-FUNDS-SOLD>                             4,450,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                319,874,000
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                    561,728,000
<ALLOWANCE>                                (5,779,000)
<TOTAL-ASSETS>                             944,557,000
<DEPOSITS>                                 800,912,000
<SHORT-TERM>                                28,224,000
<LIABILITIES-OTHER>                         10,901,000
<LONG-TERM>                                  8,655,000
                                0
                                          0
<COMMON>                                    16,697,000
<OTHER-SE>                                  78,665,000
<TOTAL-LIABILITIES-AND-EQUITY>             944,557,000
<INTEREST-LOAN>                             12,126,000
<INTEREST-INVEST>                            4,720,000
<INTEREST-OTHER>                               112,000
<INTEREST-TOTAL>                            16,958,000
<INTEREST-DEPOSIT>                           7,657,000
<INTEREST-EXPENSE>                           8,283,000
<INTEREST-INCOME-NET>                        8,675,000
<LOAN-LOSSES>                                  306,000
<SECURITIES-GAINS>                              12,000
<EXPENSE-OTHER>                              7,289,000
<INCOME-PRETAX>                              2,580,000
<INCOME-PRE-EXTRAORDINARY>                   2,580,000
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,041,000
<EPS-PRIMARY>                                      .69
<EPS-DILUTED>                                      .69
<YIELD-ACTUAL>                                    3.97
<LOANS-NON>                                  4,674,000
<LOANS-PAST>                                   440,000
<LOANS-TROUBLED>                               471,000
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                             5,585,000
<CHARGE-OFFS>                                  217,000
<RECOVERIES>                                   105,000
<ALLOWANCE-CLOSE>                            5,779,000
<ALLOWANCE-DOMESTIC>                         5,779,000
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission