NATIONAL CAPITAL MANAGEMENT CORP
10KSB, 1996-05-02
REAL ESTATE INVESTMENT TRUSTS
Previous: INSURED MUNICIPALS INC TR & INV QUAL TAX EX TR MULTI SER 68, 497J, 1996-05-02
Next: VARIABLE ACCOUNT D OF FORTIS BENEFITS INSURANCE CO, 497J, 1996-05-02



                                     
                                     
                  U.S. SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549
                                FORM 10-KSB

[ X ] Annual  Report  Pursuant  to Section 13 or 15(d)  of  the  Securities
      Exchange Act of 1934 [Fee Required]
For the fiscal year ended December 31, 1995

                               or

[   ] Transition  Report Pursuant to Section 13 or 15(d) of the  Securities
      Exchange Act of 1934 [No Fee Required]
For  the   transition  period  from  to ________________________

Commission file number 0-16819

             National Capital Management Corporation
            (Name of small business issuer in its charter)

                Delaware                                 94-3054267
(State    or   other   jurisdiction   of                (I.R.S.    Employer
Identification
 incorporation or organization)               Number)

50 California Street, San Francisco,  CA           94111
(Address of principal executive offices)          (Zip Code)

Issuer's telephone number  (415) 989-2661

Securities registered pursuant to Section 12(b) of the Exchange Act:
                              NONE

Securities registered pursuant to Section 12(g) of the Exchange Act:
  Common Stock, $0.01 Par
   (Title of Class)

Check  whether  the issuer (1) filed all reports required to  be  filed  by
Section 13 or 15(d) of the Exchange Act during the preceding 12 months  (or
for  such  shorter  period that the registrant was required  to  file  such
reports), and (2) has been subject to such filing requirements for the past
90 days.
                      Yes  X   No ___

Check  if there is no disclosure of delinquent filers in response  to  Item
405  of Regulation S-B contained herein, and will not be contained, to  the
best   of  registrant's  knowledge,  in  definitive  proxy  or  information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB.                              [ X ]

Issuer's revenues for its most recent fiscal year $13,078,705.

The  aggregate  market value of voting stock held by nonaffiliates  of  the
Registrant is approximately $2,495,738 as of April 8, 1996.
                                  1,650,524
     (Number of shares of common stock outstanding as of April 8, 1996)
                                     
               Total number of pages in this document is: __
                      The exhibit index is on page 42
<PAGE>
                             PART I

Item 1 - Description of Business

Introduction

National  Capital Management Corporation ("NCMC")  is  a  holding
company  that currently operates through its primary  subsidiary,
National  Capital  Benefits Corp. (collectively  with  NCMC,  the
"Company"), which purchases life insurance policies for cash,  on
a  discounted  basis,  from individuals having  life  threatening
illnesses,  a  transaction which is otherwise known  as  viatical
settlements.

The  Company's  focus  for  the  future  will  be  the  continued
enhancement of its viatical settlement operations.

In  the prior three years, the Company had been comprised of  two
additional  distinctly different operating businesses,  the  Real
Estate  Segment  and the Industrial Products  Segment.   However,
these segments were discontinued during 1995 through the sale  of
principally all of their assets and/or stock.

Viatical Settlements

On  March  17, 1994, the Company formed National Capital Benefits
Corp.  ("NCBC")  to  engage in the business  of  purchasing  life
insurance  policies  which insure the lives of  individuals  with
life threatening illnesses.  Eighty five and one half percent  of
NCBC's common stock, and all of its preferred stock, is owned  by
the  Company.   NCBC generally seeks to purchase  policies  which
insure  individuals  having a projected  life  expectancy  of  36
months  or  less.   In March 1994, the Company funded  NCBC  with
initial  cash investments of $1,490,000, consisting of $1,450,000
of  preferred stock and $40,000 of common stock, and purchased an
additional  $3,210,000  of  preferred  stock  for  cash   through
December  31, 1995 and an additional $552,000 through  April  10,
1996.

In addition, NCBC has a revolving line of credit ("The Facility")
up  to  $15  million,  based on a formula  of  eligible  policies
purchased,  from  an institutional lender to be used  to  provide
working capital and funds for the purchase of such policies.  The
facility  is  secured  by all of the assets  of  NCBC,  including
purchased  insurance policies, bears interest at  1/2%  over  the
lender's  prime rate or 2-7/8% over the 90 day London  Inter-Bank
Offer  Rate  ("Libor") at the option of NCBC,  is  subject  to  a
commitment fee of 1/4% on the average daily unused amount of  the
line  and expires in December 1998.  NCBC had drawn approximately
$9,772,000 on this line of credit as of April 10, 1996 and had an
additional $1,834,000 available.

In  addition,  as of December 29, 1995, NCBC issued a  $2,000,000
subordinated note (the "Note") bearing an interest  rate  of  14%
with  interest  payable  monthly in arrears.   The  note  is  due
December  31, 1998, and is secured by NCBC's purchased  insurance
policies,  subject  to  the  security  interest  granted  to  the
Facility lender.  The purchaser of the Note was granted a warrant
to acquire 12% of the common stock of NCBC (68 shares) at a price
of $1.47 per share.  The holder of the warrant can exercise a put
of  the  stock  to  NCBC under certain conditions.   The  warrant
expires December 31, 2000.

NCBC  insures  90%  of  the  net death benefit  of  the  acquired
policies through a wholly-owned Bermuda insurance company  which,
in  turn,  has  reinsured the risk with  a  consortium  of  large
international insurance companies.  At December 31,  1995,  there
was  $120,000 of cash restricted to the Bermuda insurance company
as  required by statutory regulations.  As of December 31,  1995,
the  face  value of NCBC's purchased insurance policies remaining
in  its portfolio was approximately $14.4 million.  During  1995,
approximately $1.8 million of policies matured.

A  trust whose sole trustee is an executive officer of NCBC ("the
Minority  Owner") owns 14-1/2% of the common stock of NCBC.   The
Company  has  entered into an agreement with the  Minority  Owner
which prohibits the transfer of the stock held by it through July
1,  1997  and  thereafter permits the Company a  right  of  first
refusal  on all other transfers through the tenth anniversary  of
the  agreement.   In  addition, during the  period  May  1,  1997
through  June  30, 1997 either the Company or the Minority  Owner
can  notify the other of a conversion election in which event the
Company may at its option, either (a) issue shares of its  common
stock  plus,  in  certain instances, other consideration  in  the
amount of the appraised value (based on the fair market value  of
NCBC after repayment of all preferred stock) for the NCBC shares,
(b) sell NCBC on or before the anniversary date of receipt of the
appraisal  or  (c) on or before said anniversary date  distribute
the  shares  of  NCBC held by NCMC to its shareholders.   If  the
Company issues to the Minority Owner shares of its common  stock,
the Company has agreed to use its best efforts to promptly effect
the registration thereof if requested by the Minority Owner.

On  July  29,  1994, NCBC entered into an agreement and  acquired
certain assets of CAPX Corporation ("CAPX"), including the rights
to  certain  service marks, trade names and proprietary  computer
software.  The purchase price of the assets was $125,000 and  the
issuance of 33,333 shares of the $.01 par value of NCMC's  common
stock,  which was valued at $5.25 per share, adjusted to  reflect
the  reverse stock split.  In addition, the agreement  which  was
amended  in  January 1996, provides that NCBC  will  pay  CAPX  a
commission  of up to .875% of all death benefits recognized  from
insurance  policies in its active portfolio as  of  December  31,
1995  and on policies purchased during the period January 1, 1996
to  July  28, 1998.  As part of the agreement, NCMC can  also  be
required  by  CAPX to repurchase all of its shares at  $5.25  per
share on or before July 29, 1996.

Nature of Business

The  viatical  settlement business makes it possible  for  people
facing  life  threatening illnesses to sell their life  insurance
policies  for cash at a discount from the policies' stated  death
benefit.   The sales proceeds give them choices that  they  might
not  otherwise  have,  such  as selecting  quality  health  care,
retaining  ownership  of  a residence, retiring  indebtedness  or
sharing funds with family, friends or favorite charities.

A prospective seller's medical records are reviewed by physicians
retained  by  NCBC as consultants who specialize in treatment  of
the individual's particular illness or disorder.  A prognosis  is
then  made  by  each  physician of the life  expectancy  of  that
person,  which  is  an  essential element in  determining  NCBC's
purchasing  of the policy and the terms of such purchase.   Other
factors  to  be  considered  when  purchasing  policies  are  the
financial  strength of the insurance company writing the  policy,
the  amount  of  coverage  provided  by  the  policy,  assignment
restrictions  contained in the policy, the amount  of  any  loans
against  the  policies, prior assignments, the  beneficiary,  the
cost of policy premiums, issue date and type of policy.

NCBC  markets its services through advertising in newspapers  and
periodicals and in brochures mailed to various organizations  and
support groups.  In addition, NCBC relies on word-of-mouth, media
reports,  referrals from brokers, healthcare professionals,  life
insurance agents and life insurers as well as appearances  before
associations  of  financial planners, support  groups,  insurance
groups  and actuaries.  As a result of privacy and other  ethical
and   legal  considerations,  NCBC  does  not  solicit  potential
applicants in person, by telephone or by direct mail.

NCBC  competes with many other companies and individuals offering
to  purchase  life  insurance  policies  from  qualifying  policy
holders.   Insurance companies offering to advance a  portion  of
death  benefits  on their own life insurance policies  to  policy
owners who are terminally ill or who have suffered a catastrophic
illness,  such  as  a  stroke, heart attack  or  coronary  artery
surgery,  also  compete with NCBC.  NCBC competes with  companies
offering similar services on the basis of both service and price.
It is expected that additional competitors may enter the viatical
settlement  business and provide similar services in the  future.
It  is  also anticipated that more insurance companies will  make
available  partial prepayments of death benefits to policyholders
facing life-threatening illnesses.

NCBC  only purchases policies from residents of states  where  it
believes   there  is  no  statutory  and/or  judicial   authority
prohibiting  the  enforcement  of  assignments  of  policies   to
assignees  without  an insurable interest in the  insured.   NCBC
believes  that  there is no such prohibiting  authority  existing
today.  However, all states have statutes that regulate insurance
businesses  and,  although NCBC believes there  is  generally  no
existing  judicial authority on point, there can be no  assurance
that some or all of these statutes will not be interpreted in the
future to include viatical settlement and to preclude NCBC, which
is  not  an  insurance  company, from  operating  in  the  states
involved.   Further,  several states,  including  New  York,  New
Mexico,  California, Kansas, Texas, Vermont,  Washington,  Oregon
and North Carolina, have adopted statutes specifically applicable
to  the  viatical settlement business and regulations are pending
in  a number of other states including Florida, Illinois, Indiana
and  Pennsylvania  with respect to this business.   Consequently,
there  can be no assurance that additional states will not  adopt
similar  or  dissimilar statutes regulating  the  industry  in  a
manner  that  could have an adverse impact on its  profitability.
NCBC   supports   appropriate  state   regulation   of   viatical
settlements   because   it  believes  that  consumer   protection
provisions will increase the opportunity to expand its business.

NCBC  is  required to make estimates and assumptions that  affect
the reported amounts of assets and liabilities and disclosure  of
contingent  assets and liabilities at the date of  the  financial
statements  and  the  reported amounts of  revenue  and  expenses
during the reporting period.

The recognition of earned discount and the ultimate profitability
associated with purchased insurance policies is directly  related
to  NCBC's assumptions regarding the remaining life expectancy of
terminally  ill individuals.  Such estimates are  made  when  the
insurance  policy is purchased based upon facts and circumstances
then  known,  and are adjusted periodically, but  not  more  than
annually, based upon actual experience.  While NCBC believes that
its  estimate of life expectancy, and the related recognition  of
earned discount will closely approximate actual experience, given
the  inherent scientific uncertainty of such estimates, including
the potential impact of medical treatments that might extend life
expectancies, there can be no assurance that these policies  will
mature in accordance with management's estimates.

Under  the  United  States  Internal Revenue  Code  of  1986,  as
amended, the net proceeds to a seller from the sale of his or her
life  insurance  policy while he or she is  alive  is  deemed  to
constitute taxable income.  A bill has been passed by the current
United  States Congress as part of the 1996 Budget Reconciliation
Act  ("Act") to exempt from federal tax the proceeds of  viatical
settlements  as well as the prepayment by insurance companies  of
death   benefits  on  life  insurance  policies  to   individuals
certified  by  a  physician  as having  an  illness  or  physical
condition that can reasonably be expected to result in  death  in
twenty-four months or less.  However, the Act was vetoed  by  the
President and efforts are presently underway to include the  bill
in other current federal legislation.

Discontinued Operation - Real Estate Segment

On   November  27,  1995,  the  Company  elected  to  discontinue
operations of the Real Estate Segment to concentrate its  efforts
on  its  viatical  settlements  business.   The  following  is  a
description of the Company's disposal activities:

The Mart Shopping Center:  On July 28, 1995, the Company sold The
Mart  Shopping Center ("the Mart") located on nine acres  in  the
high  technology business area of Hillsboro, Oregon, a suburb  of
Portland, to an individual affiliated with NCM Management Ltd., a
company  which provides management services to the Company.   The
sales proceeds included $960,000 in cash, an eighteen month  note
secured  by a second deed of trust on the property in the  amount
of  $910,000  and the buyer's assumption of the $1,232,501  first
deed  of trust secured by the property for a total purchase price
of $3,102,501.  The Company renegotiated payment of the note with
the purchaser whereby it received a total of $800,000 in exchange
for  an  early  payoff on September 30, 1995, reducing  the  sale
proceeds  by $110,000.  A gain of $1,029,894 has been  recognized
on this transaction in 1995.

Appletree  Townhouses:   The Company's  wholly-owned  subsidiary,
Georgia Properties, Inc. ("GPI"), received a loan of $650,000  on
December 21, 1995 and an additional $500,000 on February 1,  1996
from the same individual that purchased The Mart Shopping Center,
in  exchange  for an option to purchase Appletree Townhouses  for
$3,500,000, which was exercised on April 3, 1996.

The  sales  price  of $3,500,000 consisted of the  aforementioned
advances  by  the  buyer totaling $1,150,000, assumption  of  the
existing first deed loan by the buyer in the amount of $1,048,795
and  a  purchase money note for the balance equal to  $1,301,205.
The  purchase money note bears interest from the date of sale  at
8%  per annum until it is due on December 31, 1996.  In addition,
the  buyer is required to prepay $250,000 of this note on May  1,
1996, of which $125,000 was paid early on April 10, 1996.  A gain
of approximately $1,030,000 will be reported during 1996.

Florida  land:   The  Company  owns  undeveloped  land   in   Ft.
Lauderdale, Florida which is zoned for commercial/industrial use.
This  parcel  is currently being marketed and is expected  to  be
sold during 1996.

Colony Ridge Apartments:  Colony Ridge Apartments is an apartment
complex  in  Decatur, Georgia which was constructed in  1968  and
consists  of  23 two-story buildings containing a  total  of  212
apartment  units.  This property is currently being marketed  and
is expected to be sold during 1996.

Redbird Trails Apartments and North Oak Apartments:  On June  13,
1994 and December 8, 1994, in accordance with previous agreements
dated  December  30,  1993, the Company sold limited  partnership
interests  in  Redbird  Trails Associates, L.P.  ("Redbird")  and
Signature  Midwest,  L.P.  ("Signature"),  respectively,  to  two
unrelated entities.  The Company retained a .9% interest in  each
partnership through two wholly-owned subsidiaries serving as  the
operating general partners.  Such operating general partners  are
obligated  to  provide  loans of up to $150,000  and  $75,000  to
Redbird  and  Signature,  respectively,  to  fund  any  operating
deficits, as defined, for a three year period commencing December
8, 1994.

The  Company retained a contingent interest in the cash flows  of
these  partnerships.   It will receive any  cash  available  from
property  operations,  to  the extent  it  exceeds  approximately
$61,000  annually, and any refinancing proceeds up to a total  of
approximately $4.5 million, plus interest at 9.25% per  annum  on
the  outstanding  balance of this amount.  Any proceeds  of  sale
will  be  allocated, first, 99.1% to the new partners until  they
have   received  135%  of  their  investment,  less   any   prior
distributions.   Any  remaining proceeds  from  a  sale  will  be
allocated to the Company up to $6 million, less any distributions
from  operations  or  refinancings  as  described  above.   These
arrangements  have not been reflected in the Company's  financial
statements since their ultimate realization cannot reasonably  be
determined.   In addition, at such time as the tax benefits  have
been  utilized,  the  Company  has  the  right  to  purchase  the
interests  of  the  newly admitted partners  for  135%  of  their
contributed  capital  (minus prior cash  payments).   Should  the
Company  choose  not  to  exercise such  right  to  purchase  the
partners'  interests,  the newly admitted administrative  general
partner has the right to require the Company to sell all  of  the
assets  and  liquidate the partnerships.   The  Company  has  not
funded  any  operating deficits and has not received  any  excess
cash flows during 1995 and 1994.

Discontinued Operation - Industrial Products Segment

The Industrial Products Segment consisted of the Company's wholly-
owned    subsidiary,   Jensen   Corporation   ("Jensen"),   which
manufactures   and  distributes  machinery  used   primarily   by
commercial  laundries, large institutions and hotels as  well  as
commercial  compactor products for waste disposal.   On  November
10,  1995,  the Company sold 100% of the common stock of  Jensen,
located  in Fort Lauderdale, Florida to AMKO USA, Inc.  ("AMKO"),
an  affiliate  of AMKO International B.V. which is based  in  The
Netherlands, for $1,726,000.  The sale proceeds included cash  of
$415,000  and  a  promissory note receivable  in  the  amount  of
$1,311,000   which  is  secured  by  Jensen's   stock,   accounts
receivable  and inventory.  The $1,311,000 note is guaranteed  in
its entirety by AMKO International B.V., and the sole shareholder
of  AMKO  International  B.V. guaranteed the  first  $585,000  of
principal payments.

AMKO also agreed to cause Jensen to pay to the Company a $765,000
obligation  in the form of a note,  which was loaned  to  Jensen,
$500,000  of which was prior to the sale and $265,000  which  was
simultaneous  with the sale, and an intercompany balance  payable
by  Jensen to the Company of $337,650, which are secured  by  the
assets of Jensen.  The first $765,000 of principal payments under
these notes are guaranteed by AMKO International B.V.

The  $1,311,000 note bears interest at 2% over the prime rate per
annum and is payable in varying installments with the balance due
on  June  1, 1997.  The $765,000 note bears interest at  10%  per
annum and is payable in varying installments with the balance due
on February 1, 1998.  The $337,650 note bears interest at 2% over
the  prime  rate per annum and is payable in varying installments
with the balance due on May 1, 1997.

The  Company  believes that the assets securing the three  notes,
and  the  operations  of Jensen as they now  exist,  may  not  be
sufficient to provide for payment of the notes.  The Company  has
limited  financial information concerning AMKO and the guarantors
of  the notes.  Consequently, no assurance can be given that  the
principal or interest due on the notes will be realized in  full.
As  of  April  10,  1996, AMKO had not paid the March  and  April
installments  of  interest  and principal,  and  the  Company  is
currently  in discussion with AMKO to assure that AMKO  will  pay
all  amounts  in  arrears and make future payments  on  a  timely
basis.   AMKO, in conjunction with these discussions, has  raised
certain claims concerning the financial operations of the Company
prior  to sale.  Management believes these claims have no  merit.
The  Company recorded a reserve of $1,000,000 for these notes  as
of  December  31, 1995.  Based upon the guarantees and  estimated
liquidation  value  of  Jensen's assets  which  were  pledged  as
collateral  for  these  notes, the  Company  believes  that  this
reserve is adequate.
<PAGE>
Item 2 - Description of Property

The  Company maintains offices in New York and San Francisco  for
use  by  its  executive  officers at  the  premises  of  Resource
Holdings, Ltd. ("Resource") and NCM Management Ltd.  The  Company
is  not a party to the leases, but there is an understanding that
NCMC  will  pay the rent for the offices in New York until  1997.
In  addition, in accordance with its agreement with Resource, the
Company  has  deposited with Resource's landlord  the  amount  of
$37,746 which will be returned, plus interest, to the Company  on
termination of the lease (see Item 13 - Certain Relationships and
Related Transactions).

NCBC  maintains  its  headquarters in New  York.   Such  premises
occupy approximately 1,800 square feet and are leased until  June
30, 1996.  NCBC is currently negotiating for additional space  in
a  different building and expects to finalize a new lease  before
June  1,  1996.  See Note 13 of the Notes to Financial Statements
which provides information with respect to the obligation.

The  Company  considers  these  properties  to  be  suitable  and
adequate  for its present needs.  The properties are being  fully
utilized.   See  Item  1  "Business"  for  discussion   of   real
properties  owned in connection with the discontinued  operations
of the Real Estate Segment.


Item 3 - Legal Proceedings

The  Company is a named defendant in a product liability  lawsuit
related  to  Jensen  Corporation.  Jensen  Corporation  maintains
insurance  to  cover such claims.  In the opinion of  management,
the  resolution  of  the  existing litigation  will  not  have  a
material adverse impact on the financial position of the Company.


Item 4 - Submission of Matters to a Vote of Security Holders

None
<PAGE>
                            PART II

Item  5  -   Market  for  Common Equity and  Related  Stockholder
Matters

a.                Market Information

  The  Company's  common  stock trades  on  the  NASDAQ  National
  Market System  under the symbol NCMC.

  The  high and low bid prices of shares of common stock  of  the
  Company  for  each quarter during the years ended December  31,
  1995 and 1994, are as follows:
<TABLE>
<CAPTION>

        For the Quarter Ended                  High      Low

        <C>                                 <C>        <C>
        December 31, 1995                   $ 1.5833   $1.1667
        September 30, 1995                    1.9167    1.5000
        June 30, 1995 *                       1.0208    0.7500
        March 31, 1995 *                      0.9375    0.8229
        December 31, 1994 *                   1.1094    0.8542
        September 30, 1994 *                  1.0625    0.9167
        June 30, 1994 *                       1.1667    1.0417
        March 31, 1994 *                      1.1771    0.9479
</TABLE>
          * Does not reflect reverse stock                  
                                    split.
                                                            
  Reverse Stock Split

  Pursuant to the approval of the stockholders on June 28,  1995,
  the  Company  implemented  a  reverse  stock  split  which  was
  effective  July 11, 1995, whereby each three shares  of  common
  stock  was  converted into one share of  Common  Stock.   As  a
  result   of  the  reverse  stock  split,  the  Registrant   has
  6,666,666   shares  of  authorized  common  stock,   of   which
  1,650,524 are issued and outstanding.  All such shares  are  of
  the par value of $.01.

b.   Number of Holders of Common Stock

  At  April 8, 1996, the approximate number of holders of  record
  of shares of common stock of the Company was 2,703.

c.Dividends on Common Stock

  The  Company has not declared any dividends on its common stock
  during the three year period ended December 31, 1995.


Item 6  - Selected Financial Data

Not Applicable.
Item  7  -  Management's  Discussion and  Analysis  of  Financial
Condition and Results of Operations

OVERVIEW

During  1995,  the  Company  continued  to  expand  its  Viatical
Settlement  Subsidiary  while  it discontinued  its  Real  Estate
Segment and its Industrial Products Segment.

FINANCIAL CONDITION AND LIQUIDITY

The  Company's cash was approximately $750,000 of which  $120,000
was  restricted  for  use by the Viatical Settlement  Segment  as
required  by  statutory regulations.  During 1995, cash  used  to
finance  operating  activities, the viatical settlement  business
and  Jensen  Corporation operations was offset by the receipt  of
$1,760,000 on the sale of The Mart Shopping Center, $650,000 from
a  loan relating to the sale of Appletree Townhouses and $500,000
loaned from affiliates.  The Company's cash position decreased to
$264,000  as  of April 10, 1996, of which $120,000 is  restricted
for  use  in  the  Viatical Settlement Segment, as  a  result  of
financing   operating  activities  and  the  viatical  settlement
business  and a $500,000 repayment of affiliate loans, offset  by
the  receipt  of  $625,000  relating to  the  sale  of  Appletree
Townhouses.  As of April 10, 1996, NCBC would have been  able  to
borrow,  under  the  terms of its revolving credit  facility,  an
additional $1,834,000.

Other  than  in its Viatical Settlement Subsidiary,  the  Company
does not have any existing general credit facilities to fund  its
ongoing  working  capital requirements.   The  Company  may  seek
additional  financing through the issuance  of  securities  on  a
private   or   public  basis,  or  through  long  or   short-term
borrowings.

On  March 17, 1994, NCBC entered into a revolving credit facility
("Old Facility") with a credit limit of $10,000,000.  Interest on
borrowings  under the Old Facility was at 2% over a composite  of
several  large  bank prime rates or the rate  on  90  day  dealer
commercial  paper,  whichever  is higher,  (10-3/4%  and  11%  at
December 31, 1995 and 1994, respectively), and was subject  to  a
commitment fee of .625% on the average daily unused amount of the
line.

Effective  as of December 29, 1995, NCBC entered into a revolving
credit  facility  ("Facility") with  a  credit  limit  of  up  to
$15,000,000,  which expires December 1998.  The proceeds  of  the
loan were utilized to repay the Old Facility with another lender.
The closing of the transaction was January 8, 1996.  The Facility
is  secured  by  all  the  assets of  NCBC,  including  purchased
insurance policies.  The Facility bears interest at 1/2% over the
lender's  prime rate or 2-7/8% over the 90 day London  Inter-Bank
Offer  Rate  ("Libor") at the option of NCBC (8-3/8% at  December
31,  1995),  and is subject to a commitment fee of  1/4%  on  the
average  daily unused amount of the line.  Because  the  interest
rate  on the Facility adjusts quarterly based on Libor, the  fair
value  of  the  borrowings  under the Facility  approximates  the
carrying amount.

Under  the  terms of the Facility, the lender will  loan  NCBC  a
specified  percentage  of  the cost  of  the  insurance  policies
purchased.  Under the Facility, the insurance policies  purchased
by NCBC must meet certain underwriting criteria as established in
the Facility.  Repayment of outstanding principal is required  as
insurance  proceeds from matured policies are collected.   As  of
April  10,  1996, NCBC would have been able to borrow, under  the
terms of the Facility, an additional $1,834,000.

NCBC  is  required  under the Facility to comply  with  covenants
relating to the maintenance of its business (including purchasing
a  minimum  level  of  insurance policies  quarterly),  insurance
coverage,  tangible net worth, and limitations on  dividends  and
payments  to  affiliates.  As of April  10,  1996,  NCBC  was  in
compliance with the Facility covenants.

In  addition,  as of December 29, 1995, NCBC issued a  $2,000,000
subordinated note (the "Note") bearing an interest  rate  of  14%
with  interest  payable  monthly in arrears.   The  note  is  due
December  31, 1998, and is secured by NCBC's purchased  insurance
policies,  subject  to  the  security  interest  granted  to  the
Facility lender.  The purchaser of the Note was granted a warrant
to acquire 12% of the common stock of NCBC (68 shares) at a price
of $1.47 per share.  The holder of the warrant can exercise a put
of  the  stock  to  NCBC under certain conditions.   The  warrant
expires December 31, 2000.

The  proceeds from issuing the Note were received on  January  8,
1996, and used to reduce the outstanding balance of the Facility.

On  July  29,  1994, NCBC entered into an agreement and  acquired
certain assets of CAPX Corporation ("CAPX"), including the rights
to  certain  service marks, trade names and proprietary  computer
software.  The purchase price of the assets was $125,000 and  the
issuance of 33,333 shares of the $.01 par value of NCMC's  common
stock,  which was valued at $5.25 per share, adjusted to  reflect
the  reverse stock split.  In addition, the agreement  which  was
amended  in  January 1996, provides that NCBC  will  pay  CAPX  a
commission  of up to .875% of all death benefits recognized  from
insurance  policies in its active portfolio as  of  December  31,
1995  and on policies purchased during the period January 1, 1996
to  July  28, 1998.  As part of the agreement, NCMC can  also  be
required  by  CAPX to repurchase all of its shares at  $5.25  per
share on or before July 29, 1996.

On   November  27,  1995,  the  Company  elected  to  discontinue
operations of the Real Estate Segment to concentrate its  efforts
on  its  viatical  settlements  business.   The  following  is  a
description of Company's disposal activities:

The Mart Shopping Center:  On July 28, 1995, the Company sold The
Mart  Shopping Center ("the Mart") located on nine acres  in  the
high  technology business area of Hillsboro, Oregon, a suburb  of
Portland, to an individual affiliated with NCM Management Ltd., a
company  which provides management services to the Company.   The
sales proceeds included $960,000 in cash, an eighteen month  note
secured  by a second deed of trust on the property in the  amount
of  $910,000  and the buyer's assumption of the $1,232,501  first
deed  of trust secured by the property for a total purchase price
of $3,102,501.  The Company renegotiated payment of the note with
the purchaser whereby it received a total of $800,000 in exchange
for  an  early  payoff on September 30, 1995, reducing  the  sale
proceeds  by  $110,000.  A gain of $1,029,894 was  recognized  on
this transaction in 1995.

Appletree  Townhouses:   The Company's  wholly-owned  subsidiary,
Georgia Properties, Inc. ("GPI"), received a loan of $650,000  on
December 21, 1995 and an additional $500,000 on February 1,  1996
from the same individual that purchased The Mart Shopping Center,
in  exchange  for an option to purchase Appletree Townhouses  for
$3,500,000, which was exercised on April 3, 1996.

The  sales  price  of $3,500,000 consisted of the  aforementioned
advances  by  the  buyer totaling $1,150,000, assumption  of  the
existing first deed loan by the buyer in the amount of $1,048,795
and  a  purchase money note for the balance equal to  $1,301,205.
The  purchase money note bears interest from the date of sale  at
8%  per annum until it is due on December 31, 1996.  In addition,
the  buyer is required to prepay $250,000 of this note on May  1,
1996, of which $125,000 was paid early on April 10, 1996.  A gain
of approximately $1,030,000 will be reported during 1996.

Florida  land:   The  Company  owns  undeveloped  land   in   Ft.
Lauderdale, Florida which is zoned for commercial/industrial use.
This  parcel  is currently being marketed and is expected  to  be
sold during 1996.

Colony Ridge Apartments:  Colony Ridge Apartments is an apartment
complex  in  Decatur, Georgia which was constructed in  1968  and
consists  of  23 two-story buildings containing a  total  of  212
apartment  units.  This property is currently being marketed  and
is expected to be sold during 1996.

Redbird Trails Apartments and North Oak Apartments:  On June  13,
1994 and December 8, 1994, in accordance with previous agreements
dated  December  30,  1993, the Company sold limited  partnership
interests  in  Redbird  Trails Associates, L.P.  ("Redbird")  and
Signature  Midwest,  L.P.  ("Signature"),  respectively,  to  two
unrelated entities.  The Company retained a .9% interest in  each
partnership through two wholly-owned subsidiaries serving as  the
operating general partners.  Such operating general partners  are
obligated  to  provide  loans of up to $150,000  and  $75,000  to
Redbird  and  Signature,  respectively,  to  fund  any  operating
deficits, as defined, for a three year period commencing December
8, 1994.

The  Company retained a contingent interest in the cash flows  of
these  partnerships.   It will receive any  cash  available  from
property  operations,  to  the extent  it  exceeds  approximately
$61,000  annually, and any refinancing proceeds up to a total  of
approximately $4.5 million, plus interest at 9.25% per  annum  on
the  outstanding  balance of this amount.  Any proceeds  of  sale
will  be  allocated, first, 99.1% to the new partners until  they
have   received  135%  of  their  investment,  less   any   prior
distributions.   Any  remaining proceeds  from  a  sale  will  be
allocated to the Company up to $6 million, less any distributions
from  operations  or  refinancings  as  described  above.   These
arrangements  have not been reflected in the Company's  financial
statements since their ultimate realization cannot reasonably  be
determined.   In addition, at such time as the tax benefits  have
been  utilized,  the  Company  has  the  right  to  purchase  the
interests  of  the  newly admitted partners  for  135%  of  their
contributed  capital  (minus prior cash  payments).   Should  the
Company  choose  not  to  exercise such  right  to  purchase  the
partners'  interests,  the newly admitted administrative  general
partner has the right to require the Company to sell all  of  the
assets  and  liquidate the partnerships.   The  Company  has  not
funded  any  operating deficits and has not received  any  excess
cash flows during 1995 and 1994.

The  Industrial  Products  Segment was also  discontinued  during
1995.   It  consisted  of  the Company's wholly-owed  subsidiary,
Jensen Corporation ("Jensen"), which manufactures and distributes
machinery   used   primarily  by  commercial   laundries,   large
institutions and hotels as well as commercial compactor  products
for  waste disposal.  On November 10, 1995, the Company sold 100%
of  the  common  stock  of Jensen, located  in  Fort  Lauderdale,
Florida  to  AMKO  USA,  Inc.  ("AMKO"),  an  affiliate  of  AMKO
International  B.V.  which  is  based  in  The  Netherlands,  for
$1,726,000.   The sale proceeds included cash of $415,000  and  a
promissory note receivable in the amount of $1,311,000  which  is
secured  by  Jensen's stock, accounts receivable  and  inventory.
The  $1,311,000  note  is  guaranteed in  its  entirety  by  AMKO
International   B.V.,   and   the  sole   shareholder   of   AMKO
International  B.V.  guaranteed the first $585,000  of  principal
payments.

AMKO also agreed to cause Jensen to pay to the Company a $765,000
obligation  in the form of a note,  which was loaned  to  Jensen,
$500,000  of which was prior to the sale and $265,000  which  was
simultaneous  with the sale, and an intercompany balance  payable
by  Jensen to the Company of $337,650, which are secured  by  the
assets of Jensen.  The first $765,000 of principal payments under
these notes are guaranteed by AMKO International B.V.

The  $1,311,000 note bears interest at 2% over the prime rate per
annum and is payable in varying installments with the balance due
on  June  1, 1997.  The $765,000 note bears interest at  10%  per
annum and is payable in varying installments with the balance due
on February 1, 1998.  The $337,650 note bears interest at 2% over
the  prime  rate per annum and is payable in varying installments
with the balance due on May 1, 1997.

The  Company  believes that the assets securing the three  notes,
and  the  operations  of Jensen as they now  exist,  may  not  be
sufficient to provide for payment of the notes.  The Company  has
limited  financial information concerning AMKO and the guarantors
of  the notes.  Consequently, no assurance can be given that  the
principal or interest due on the notes will be realized. in full.
As  of  April  10,  1996, AMKO had not paid the March  and  April
installments  of  interest  and principal,  and  the  Company  is
currently  in discussion with AMKO to assure that AMKO  will  pay
all  amounts  in  arrears and make future payments  on  a  timely
basis.   AMKO, in conjunction with these discussions, has  raised
certain claims concerning the financial operations of the Company
prior  to sale.  Management believes these claims have no  merit.
The  Company recorded a reserve of $1,000,000 for these notes  as
of  December  31, 1995.  Based upon the guarantees and  estimated
liquidation  value  of  Jensen's assets  which  were  pledged  as
collateral  for  these  notes, the  Company  believes  that  this
reserve is adequate.

On  May  11,  1995, the Company repurchased 3,333 shares  of  its
common  stock, adjusted to reflect the reverse stock  split,  for
treasury at a cost of $9,675.

RESULTS OF OPERATIONS FOR 1995 COMPARED TO 1994

National Capital Benefits Corp. ("NCBC") commenced operations  on
March  17, 1994.  During the periods ended December 31, 1995  and
1994,  NCBC  had  purchased  at face value  (including  those  in
escrow) approximately $12.9 million and $3.6 million of policies,
respectively.   During  1995 and 1994, $1,871,000  and  $275,000,
respectively,  of policies matured.  These policies  had  related
direct costs of $1,518,000 and $226,680 and a corresponding gross
profit  of $353,000 and $48,320 for the same periods.   NCBC  had
approximately  $14.4  million  at face  value  of  such  policies
remaining  in  its  portfolio at December 31,  1995.   Additional
gross  revenues  of  $4,965,196 and  $346,101  were  accrued  and
related  direct  costs of $3,988,685 and $332,485 were  amortized
during 1995 and 1994, respectively, pursuant to NCBC's policy  to
accrete  such revenue and costs over the period from the purchase
of  the  policy to the estimated date of collection of  the  face
value of the policy.  During 1995, as a result of its first  full
year   of   operations  and  significant  increase  in  purchased
policies,  NCBC's  earned discount increased to  $1,329,511  from
$61,936   in   1994.    NCBC  incurred  operating   expenses   of
approximately $1.4 million and $1.2 million for the periods ended
December  31, 1995 and 1994, respectively, primarily  for  wages,
advertising,  consulting  and  professional  fees,  lender  fees,
travel and entertainment and office supplies.

Additionally, during 1994, approximately $300,000 of  costs  were
capitalized  prior to commencement of operations for organization
of the business and obtaining its credit line.  NCBC expanded its
operations  by acquiring from CAPX Corporation on June  29,  1994
substantially  all  of  its operating assets  (other  than  cash,
securities and purchased insurance policies), including the trade
names of its wholly-owned subsidiaries, Living Benefits Inc.  and
American Life Resources, Inc.
Item 8 - Financial Statements and Supplementary Data


            NATIONAL CAPITAL MANAGEMENT CORPORATION

           INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


Report of Independent Public Accountants                            16
Consolidated Balance Sheets at December 31, 1995 and 1994           17
                                                                      
Consolidated Statements of Operations for the years ended           18
December 31, 1995, 1994, and 1993
                                                                      
Consolidated Statements of Shareholders' Equity for the years       19
ended December 31, 1995, 1994 and 1993
                                                                        
Consolidated Statements of Cash Flows for the years ended December    20
31, 1995, 1994 and 1993

Notes to Consolidated Financial Statements                       21-33








            REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




The Board of Directors and Shareholders of
National Capital Management Corporation



We  have  audited the accompanying consolidated balance sheet  of
National  Capital Management Corporation (a Delaware corporation)
as  of December 31, 1995, and the related consolidated statements
of  operations, shareholders' equity and cash flows for the  year
then ended.  These financial statements are the responsibility of
the  Company's management.  Our responsibility is to  express  an
opinion  on  these financial statements based on our audit.   The
consolidated  financial statements of the Company for  the  years
ended  December 31, 1994 and 1993, were audited by other auditors
whose  report  dated  March  24, 1995, expressed  an  unqualified
opinion on those statements.

We  conducted  our  audit in accordance with  generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above  present fairly, in all material respects, the consolidated
financial position of National Capital Management Corporation  at
December 31, 1995, and the consolidated results of its operations
and  its  cash  flows for the year then ended in conformity  with
generally accepted accounting principles.



                                   /s/Arthur Andersen LLP

                                                                 
                                                                 
New York, New York
April 10, 1996
<PAGE>
<TABLE>
<CAPTION>
      NATIONAL CAPITAL MANAGEMENT CORPORATION
            CONSOLIDATED BALANCE SHEETS
                                                            December 31,
                                                         1995          1994

<S>                                                <C>             <C>
ASSETS                                                                  
Cash                                                $    634,892   $    671,022
Restricted cash                                          120,000        120,000
Accounts receivable                                       39,730      1,321,207
Note and subscription receivable (Notes 4 and 5)       3,413,650           --
Accrued insurance proceeds                             5,467,122        345,289
Pruchased insurance policies (notes 2 and 3)           7,977,044      2,703,859
Property and equipment, less accumulated                                      
 depreciation of $65,400 and $50,267 at                                       
 December 31, 1995 and 1994, respectively                 82,254         80,958
Net assets of discontinued operations:                                         
 Real estate segment (Note 7)                          3,051,277      4,627,288
 Industrial products segment (Note 8)                         --      1,758,805
Deferred financing costs                                 305,000        101,935
Other assets                                             253,531        646,305
Total assets                                        $  21,344,500  $ 12,376,668
                                                                              
LIABILITIES AND SHAREHOLDERS' EQUITY                                          
Accounts payable and accrued expenses               $   1,770,789  $    494,337
Revolving credit facility                              9,570,830      2,184,242
Advances due affiliates (Note 12)                        500,000            --
Subordinated note payable                              2,000,000            --
Finder's fee payable                                     150,000        200,000
Total liabilities                                     13,991,619      2,878,579
Common stock repurchase obligation                       175,000       175,000
Shareholders' equity (Notes 10 and 11):                                       
 Preferred stock, $0.01 par value, 3,000,000 shares                           
  authorized, no shares issued or outstanding                 --            --
 Common stock, $0.01 par value, 6,666,666 shares                              
  authorized, 1,790,390 shares issued                     17,904        17,904
 Additional paid-in capital                           23,123,951    23,123,951
 Accumulated deficit                                 (15,739,757)  (13,604,224)
 Treasury stock, 139,866 and 136,533 shares at                                
  December 31, 1995 and 1994, respectively              (224,217)     (214,542)
Total shareholders' equity                             7,177,881     9,323,089
Total liabilities and shareholders' equity          $ 21,344,500  $ 12,376,668
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
NATIONAL CAPITAL MANAGEMENT CORPORATION
 CONSOLIDATED STATEMENTS OF OPERATIONS
                                             Year Ended December 31,
                                            1995          1994         1993

<S>                                     <C>          <C>          <C>
Revenue accrued and received            $ 6,836,196  $   621,101  $         --
Cost of insurance policies                5,506,685      559,165            --
Earned discount                           1,329,511       61,936            --
Interest expense                            568,551       10,227            --
Earned discount after interest expense      760,960       51,709            --
Selling and administrative exps           1,186,606    1,044,268            --
Depreciation and amortization               392,334       99,338            --
Loss from continuing operations                                     
 before other income and expense           (817,980)  (1,091,897)           --
Other (income) expense:                                                       
 Corporate administrative expense           769,435    1,132,181     1,060,564
 Other income                                    --            --             --
 Other interest income, net                 (61,333)     (54,049)            --
Loss from continuing operations                                               
 before income taxes                     (1,526,082)  (2,170,029)   (1,060,564
Income taxes (Note 9)                            --            --             --
Net loss from continuing operations      (1,526,082)  (2,170,029)   (1,060,564
Discontinued operations:                                                      
 Net operating loss:                                                          
  Real estate segment (Note 7)             (538,181)    (562,673)     (744,212)
  Industrial products segment (Note 8)   (1,192,209)    (351,197)     (394,883)
 Net gain on sale of:                                                         
  Real estate properties                  1,029,894    2,141,858       828,659
  Industrial products segment                91,045           --             --
Net income (loss) from                                                        
 discontinued operations                   (609,451)   1,227,988      (310,436)
Net loss                                $(2,135,533) $  (942,041)  $(1,371,000
Net loss from continuing                                                      
 operations per share                   $    (0.92)  $    (1.31)  $     (0.63)
Net income (loss) from discontinued                                           
 operations per share                        (0.37)         0.74        (0.18)
Net loss per share                      $    (1.29)  $    (0.57)  $     (0.81)
Average number of shares                                                      
 outstanding (Note 11)                    1,651,711    1,656,271     1,691,224
</TABLE>
                                                                              
<TABLE>
<CAPTION>
    NATIONAL CAPITAL MANAGEMENT CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

                                     Additional                             Total
                            Common    Paid-In   Accumulated   Treausry  Shareholders'
                            Stock     Capital     Deficit      Stock     Equity
<S>                     <C>       <C>         <C>           <C>        <C>
Balances at
 December 31, 1992      $ 54,289  $23,673,649 $(11,291,183) $(535,500) $11,901,25
Net loss                     --         --      (1,371,000)       --    (1,371,000)
Balances at
 December 31, 1993        54,289   23,673,649  (12,662,183)  (535,500)  10,530,255
Acquisition of treasury
  stock                      --          --           --      (265,125)    (265,125)
Balance of treasury
 stock                       --      (157,000)         --       157,000          --
Net loss                     --          --        (942,041)       --     (942,041)
Balances at
 December 31, 1994        54,289   23,516,649   (13,604,224)  (643,625)   9,323,089
Acquisition of treasury
 stock                       --           --           --       (9,675)      (9,675)
Reverse stock split      (36,385)    (392,698)           -      429,083          --
Net loss                      --            --   (2,135,533)        --   (2,135,533)
Balances at
 December 31, 1995      $ 17,904  $23,123,951  $(15,739,757) $ (224,217) $7,177,881
</TABLE>
<TABLE>
<CAPTION>
NATIONAL CAPITAL MANAGEMENT CORPORATION
 CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                 Year Ended December 31,
                                               1995       1994          1993

<S>                                      <C>            <C>         <C>
Cash flows from operating activities:                                      
 Net loss                                $ (2,135,533)  $ (942,041)  $ (1,371,000)
 Adjustment to reconcile net loss to
 net cash provided by (used in)
 operating activities:
   (Income) loss from discontinued
   operations                                 609,451   (1,227,988)       310,436
   Depreciation and amortization              496,818      116,995           -
   Earned discounts on insurance
    polciies                                 (976,511)    (13,616)           -
 Changes in operating assets and
   liabilities:
   Decrease (increase) in accounts
     receivable                             1,281,477   (1,298,725)           -
   Increase (decrease) in accounts                                         
    payable and accrued liabilities         1,276,452      (25,729)           -
   Increase (decrease) in finders'
     fee payable                              (50,000)     200,000           -
 Net cash provided by (used in)                                            
  operating activities                        502,154   (3,191,104)   (1,060,564)
 Net cash related to                                              
  discontinued operations                    1,311,715   2,795,577   1,315,394
Cash flows from investing activities:                                      
 Purchased insurance policies              (11,289,507) (3,310,532)           -
 Proceeds from maturities of insurance
  polciies                                   1,871,000     275,000           -
 Additions to property and equipment           (16,429)    (37,734)           -
 Increase in other assets                     (291,976)   (567,194)           -
  Net cash used in investing activities     (9,726,912) (3,640,460)           -
Cash flow from financing activities:                                       
 Additions to restricted cash                       -     (120,000)           -
 Borrowings on revolving credit facility     9,257,297   2,435,000           -
 Repayments on revolving credit facility    (1,870,709)   (250,758)           -
 Additions to advances due affiliates          500,000           -            -
 Acquisition of treasury stock                  (9,675)   (265,125)           -
 Issuance of treasury stock                         -      175,000           -
 Net cash provided by financing
  activities                                 7,876,913   1,974,117           -
(Decrease) increase in cash
 and equivalents                               (36,130) (2,061,870)     254,830
Cash and equivalents at beginning
 of period                                     671,022   2,732,892   2,478,062
Cash and equivalents at end of period      $   634,892  $  671,022  $2,732,892
</TABLE>
                                                                           
NOTE 1 - THE COMPANY AND BASIS OF PRESENTATION

National  Capital Management Corporation ("NCMC")  is  a  holding
company  that currently operates through its primary  subsidiary,
National Capital Benefits Corp. ("NCBC") (collectively with NCMC,
the "Company").

NCBC purchases life insurance policies which insure the lives  of
individuals with life threatening illnesses, a transaction  which
is  otherwise  known as viatical settlements.  NCBC  becomes  the
holder  and  beneficiary  of  these  policies  and  receives  the
proceeds from the insurance policy upon the death of the  insured
(the "maturity date").

The  Company's  focus  for  the  future  will  be  the  continued
enhancement of its viatical settlement operations.

In  the prior three years, the Company had been comprised of  two
additional  distinctly different operating businesses,  the  Real
Estate  Segment  and the Industrial Products  Segment.   However,
these segments were discontinued during 1995 through the sale  of
principally all of their assets and/or stock (see Notes 7 and 8).

Consolidation Principles

The consolidated financial statements include the accounts of the
Company   and  all  of  its  majority-owned  subsidiaries.    All
significant  intercompany  accounts and  transactions  have  been
eliminated in consolidation.

Reclassifications

Certain  amounts as presented in prior year financial  statements
have   been  reclassified  to  conform  with  the  current   year
presentation.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Restricted Cash - Certain cash held by NCBC is restricted  as  to
use  under  the  terms of certain escrow agreements  and  Bermuda
insurance  laws.   Accordingly, this  restricted  cash  has  been
classified as such in the accompanying financial statements.

Purchased  Insurance  Policies - NCBC  purchases  life  insurance
policies  from terminally ill individuals at a discount from  the
policy's  net  face  value (amount paid by the insurance  carrier
upon  the  death of the insured).  The amount of the discount  is
determined  by the life expectancy of the insured.   During  1995
and  1994,  the majority of the policies purchased by  NCBC  were
from  insureds with an estimated remaining life of less  than  24
months.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Purchased insurance policies are stated at amortized cost.  Costs
capitalized  include the purchase price paid to the  insured  (or
"viator"), and certain direct and indirect costs related  to  the
acquisition  of  such  policies  (see  Note  3).   The  insurance
policies  purchased by the Company have been  issued  by  various
credit  worthy  insurance carriers, none  of  which  represent  a
significant  concentration  of  risk.   NCBC  has  an   insurance
contract   with  NCB  Insurance  Ltd.  ("NCB"),  a   wholly-owned
subsidiary  of NCBC, which automatically provides for payment  of
90%  of  the face value of the policies purchased at a  specified
period  of  time after the expected maturity date, in  accordance
with  the  contract.  NCB, in turn, has reinsured this risk  with
several    large,   non-affiliated   international    reinsurance
companies.  NCBC, through NCB, maintains a participation  in  the
residual 10%.

Accrued   Insurance   Proceeds  -  Accrued   insurance   proceeds
represents  the accrued portion of insurance proceeds  receivable
on  purchased policies that have not yet matured and amounts  due
on matured policies not yet received (see Note 3).

Revenue  and  Cost  Recognition -  Revenue  related  to  expected
insurance proceeds is recognized by accreting the face  value  of
purchased  policies  ratably  over the  period  from  the  policy
purchase  date to the estimated maturity date ("accrual period").
Costs  related  to  the purchase of insurance policies  are  also
recognized  through  the amortization of such  capitalized  costs
ratably  over the accrual period.  The difference between revenue
and   costs  recognized  each  period  represents  NCBC's  earned
discount on purchased insurance policies.

The length of the accrual period is determined by NCBC based upon
its  best  estimate of the maturity date (i.e. date on  which  it
will collect the face value of the policy).  Such life expectancy
estimates  are  based  upon  a review of  the  insured's  medical
records  by NCBC's panel of medical specialists, as adjusted  for
actual  collection experience on policies that  have  matured  to
date.  Should the policy mature earlier than expected, the entire
proceeds  and  costs will be recognized at that  time,  less  any
amounts previously accrued or amortized.

NCBC  periodically,  but  not  more than  annually,  adjusts  the
accrual period based upon actual collection experience on matured
policies.   Adjustments  to  such  estimates,  if  required,  are
recognized in the period determined.

For 1994, given the limited number of policies purchased, and the
lack  of actual collection experience, NCBC accreted 90%  of  the
expected face value of the policy over the accrual period,  which
was  estimated as the period from the policy purchase date to the
date  on  which  the  Company would receive  proceeds  under  its
reinsurance   contract  with  NCB.   NCBC's   actual   collection
experience  during 1995 suggests that the majority  of  purchased
policies  will  mature within their expected  maturity  date,  as
adjusted  for the Company's historical experience, and  will  not
represent  a  claim under its insurance contract  with  NCB.   As
such,  the Company revised its estimate of the ultimate insurance
proceeds to be collected from 90% to 100% of face value  and  its
estimate  of  the  accrual period.  The impact of  such  estimate
revisions   on  the  1994  earned  discount  reflected   in   the
accompanying financial statements were not material.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Property  and  Equipment - Property and equipment  is  stated  at
amortized cost.  Depreciation is computed using the straight-line
and  accelerated methods over the estimated useful lives  of  the
assets.

Deferred  Financing  Costs - Costs that  have  been  incurred  to
establish  NCBC's  revolving credit  facility  are  deferred  and
amortized  over the terms of the financing arrangement using  the
effective interest rate method.

Amortization  -  Organization  and  other  intangible  costs  are
amortized  using  the straight-line method  over  three  to  five
years.   Closing costs relating to origination of  the  revolving
credit facility are being amortized over three years.

Income Taxes - Income taxes are accounted for in accordance  with
the  provisions  of  Statement of Financial Accounting  Standards
("SFAS")  No. 109, "Accounting for Income Taxes".    As  required
under  SFAS  No.  109,  deferred tax assets and  liabilities  are
recognized  for  the  future  tax  consequences  attributable  to
temporary  differences between the financial  statement  carrying
amounts  of assets and liabilities and the respective  tax  basis
amounts.  Deferred tax assets and liabilities are measured  under
tax  rates  that are expected to apply to taxable income  in  the
years in which these differences are expected to be settled.  The
effect  of  a  change  in tax rates on deferred  tax  assets  and
liabilities is recognized in the period of the tax change.

Estimates - The preparation of financial statements in conformity
with  generally  accepted  accounting  principals  requires   the
Company  to  make  estimates  and  assumptions  that  affect  the
reported  amounts  of assets and liabilities  and  disclosure  of
contingent  assets and liabilities at the date of  the  financial
statements  and  the  reported amounts of  revenue  and  expenses
during the reporting period.

The recognition of earned discount and the ultimate profitability
associated with purchased insurance policies is directly  related
to  NCBC's assumptions regarding the remaining life expectancy of
terminally  ill individuals.  Such estimates are  made  when  the
insurance  policy is purchased based upon facts and circumstances
then  known,  and are adjusted periodically, but  not  more  than
annually, based upon actual experience.  While NCBC believes that
its  estimate of life expectancy, and the related recognition  of
earned discount will closely approximate actual experience, given
the  inherent scientific uncertainty of such estimates, including
the potential impact of medical treatments that might extend life
expectancies, there can be no assurance that these policies  will
mature in accordance with management's estimates.

Statement of Cash Flows

The  Company  considers all short-term highly liquid  investments
purchased with a maturity of three months or less to be cash  and
equivalents  for purposes of the Consolidated Statement  of  Cash
Flows.

Cash paid for interest was $913,447, $749,199 and $1,188,144  for
1995, 1994, and 1993, respectively.  The Company paid no material
amounts for income taxes during these years.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

During  1995,  the  Company sold one real estate  property  in  a
transaction  in  which  the purchaser assumed  a  first  mortgage
obligation  of  the  Company  in the  amount  of  $1,232,501  and
recognized  a  gain  of $1,029,894 in connection  with  the  sale
during 1995.

During  1994, the Company sold 99.1% of its investment in Redbird
Trails  Associates, L.P. and Signature Midwest, L.P. whereby  the
Company accounts for its investments using the equity method and,
accordingly, two first mortgage obligations of the Company in the
amount of $5,202,698 were eliminated.

During  1993,  the  Company sold one real estate  property  in  a
transaction  in  which  the purchaser assumed  a  first  mortgage
obligation  of  the  Company in the amount  of  $3,659,476.   The
Company also received a promissory note in the amount of $938,500
and  recognized a gain in the same amount in connection with  the
collection of this balance during 1994.

Per Share Amounts

Per  share  information has been computed based on  the  weighted
average number of common shares outstanding.  Outstanding options
and warrants to purchase common shares have not been included  in
the  computation because their effect would be antidilutive.  All
per share amounts have been adjusted to reflect the reverse stock
split on a retroactive basis (Note 11).


NOTE  3  -  ACCRUED  INSURANCE PROCEEDS AND  PURCHASED  INSURANCE
POLICIES

Purchased  insurance  policies  and  accrued  insurance  proceeds
consist of the following:
<TABLE>
<CAPTION>
                                             December 31,
                                            1995        1994
<S>                                    <C>            <C>
Costs paid to viator                   $ 10,487,660   $ 2,727,596
Other direct and indirect                                        
 acquisition costs                        1,051,510       308,748
Less amortized costs                     (3,562,126)     (332,485)
Total purchased insurance policies     $  7,977,044   $ 2,703,859
                                                                 
                                                                 
Accrued insurance proceeds             $  4,219,216   $   320,289
Insurance proceeds fully accrued:                                
 Not yet matured                          1,081,906           --
 Matured not yet received                   166,000        25,000
                                       $  5,467,122   $   345,289
</TABLE>
At  December  31,  1995  and 1994, the face  value  of  purchased
insurance   policies   remaining   in   NCBC's   portfolio    was
approximately  $14.4  million  and  $3.3  million,  respectively.
During  1995,  NCBC  purchased policies  with  a  face  value  of
approximately $12.9 million and approximately $1.8  million  face
value of policies matured.
NOTE 4 - REVOLVING CREDIT FACILITY AND SUBORDINATED DEBT

On  March 17, 1994, NCBC entered into a revolving credit facility
("Old Facility") with a credit limit of $10,000,000.  Interest on
borrowings  under the Old Facility was at 2% over a composite  of
several  large  bank prime rates or the rate  on  90  day  dealer
commercial  paper,  whichever  is higher,  (10-3/4%  and  11%  at
December 31, 1995 and 1994, respectively), and was subject  to  a
commitment fee of .625% on the average daily unused amount of the
line.

Effective  as of December 29, 1995, NCBC entered into a revolving
credit  facility  ("Facility") with  a  credit  limit  of  up  to
$15,000,000,  which expires December 1998.  The proceeds  of  the
loan were utilized to repay the Old Facility with another lender.
The closing of the transaction was January 8, 1996.  The Facility
is  secured  by  all  the  assets of  NCBC,  including  purchased
insurance policies.  The Facility bears interest at 1/2% over the
lender's  prime rate or 2-7/8% over the 90 day London  Inter-Bank
Offer  Rate  ("Libor") at the option of NCBC (8-3/8% at  December
31,  1995),  and is subject to a commitment fee of  1/4%  on  the
average  daily unused amount of the line.  Because  the  interest
rate  on the Facility adjusts quarterly based on Libor, the  fair
value  of  the  borrowings  under the Facility  approximates  the
carrying amount.

Under  the  terms of the Facility, the lender will  loan  NCBC  a
specified  percentage  of  the cost  of  the  insurance  policies
purchased.  Under the Facility, the insurance policies  purchased
by NCBC must meet certain underwriting criteria as established in
the  Facility.   The Facility requires that the Company  pay  one
year  of  regular  premiums and the reinsurance  premium  on  the
policy  at  the time such policies are purchased.   Repayment  of
outstanding  principal  is required as  insurance  proceeds  from
matured policies are collected.  As of April 10, 1996, NCBC would
have  been  able to borrow, under the terms of the  Facility,  an
additional $1,834,000.

NCBC  is  required  under the Facility to comply  with  covenants
relating to the maintenance of its business (including purchasing
a  minimum  level  of  insurance policies  quarterly),  insurance
coverage,  tangible net worth, and limitations on  dividends  and
payments  to  affiliates.  As of April  10,  1996,  NCBC  was  in
compliance with the Facility covenants.

In  addition,  as of December 29, 1995, NCBC issued a  $2,000,000
subordinated note (the "Note") bearing interest at a rate of  14%
with  interest  payable  monthly in arrears.   The  note  is  due
December  31, 1998, and is secured by NCBC's purchased  insurance
policies,  subject  to  the  security  interest  granted  to  the
Facility lender.  The purchaser of the Note was granted a warrant
to acquire 12% of the common stock of NCBC (68 shares) at a price
of $1.47 per share.  The holder of the warrant can exercise a put
of  the  stock  to  NCBC under certain conditions.   The  warrant
expires December 31, 2000.

The  proceeds from issuing the Note were received on  January  8,
1996, and used to reduce the outstanding balance of the Facility.

NOTE 5 - NOTE AND SUBSCRIPTION RECEIVABLE

Note and subscription receivable consists of the following:
<TABLE>
<CAPTION>
                                              December 31,
                                            1995        1994
<S>                                    <C>            <C>    
Subscription receivable (Note 4)       $  2,000,000   $      --
Note receivable from AMKO USA, Inc.                              
 (Note 8)                                 2,413,650          --
Less reserve (see Note 8)                (1,000,000)         --
                                       $  3,413,650   $      --
</TABLE>
                                                                

NOTE 6 - TRANSACTIONS WITH AFFILIATES

For  the  three-year period ended December 31, 1995, the  Company
had  agreements  with NCM Management Ltd., a  company  affiliated
with  Mr.  Herbert  J. Jaffe, President and  a  director  of  the
Company,  to  provide management services to  the  Company.   The
Company  also  provided  the compensation  and  benefits  of  the
president.   Costs  incurred under these agreements  amounted  to
$307,322,  $324,163  and  $353,753  for  1995,  1994  and   1993,
respectively.

James  J.  Pinto  serves as Chairmen of the Board  of  Directors.
Pursuant  to  an employment agreement entered into in  1990,  and
subsequently  modified effective January 1, 1994, Mr.  Pinto  has
acted  in  the same capacity.  Pursuant to a Consulting Agreement
dated  as  of  January 1, 1992, Mr. Shaw provided services  as  a
consultant  to  the  Company  on  a  nonexclusive  basis  through
December 31, 1993.  This agreement was amended effective  January
1, 1994 whereby Mr. Shaw acted in the capacity of Chief Executive
Officer through March 31, 1995.

Effective April 1, 1995, Messrs. Pinto and Shaw entered into  new
agreements with the Company to act in the same capacities through
March  31, 1997, with options to extend these agreements for  one
year  if  certain  conditions are met. They will  receive  annual
compensation  of  $125,000 each plus Mandatory Incentive  Bonuses
which   are   based   on  achieving  certain  Company   operating
objectives, plus  Discretionary Bonuses which may be  granted  at
the  option  of the Board of Directors.  If these agreements  are
terminated  by  the Company other than for cause,  disability  or
death, Messrs. Pinto and Shaw shall be entitled to receive  their
base compensation through the existing term.

Messrs.  Pinto and Shaw were each compensated $142,500,  $257,500
and  $247,500 for 1995, 1994 and 1993, respectively, pursuant  to
these   agreements,   plus  $108,659,  $133,116   and   $150,812,
respectively, was paid for other costs, certain office  expenses,
including rent for the offices in New York, and related  services
incurred for Company business.

NOTE 7 - DISCONTINUED OPERATIONS - REAL ESTATE SEGMENT

On   November  27,  1995,  the  Company  elected  to  discontinue
operations of the Real Estate Segment to concentrate its  efforts
on  its  viatical  settlements  business.   The  following  is  a
description of the Company's disposal activities:

The Mart Shopping Center:  On July 28, 1995, the Company sold The
Mart  Shopping Center ("the Mart") located on nine acres  in  the
high  technology business area of Hillsboro, Oregon, a suburb  of
Portland, to an individual affiliated with NCM Management Ltd., a
company  which provides management services to the Company.   The
sales proceeds included $960,000 in cash, an eighteen month  note
secured  by a second deed of trust on the property in the  amount
of  $910,000  and the buyer's assumption of the $1,232,501  first
deed  of trust secured by the property for a total purchase price
of $3,102,501.  The Company renegotiated payment of the note with
the purchaser whereby it received a total of $800,000 in exchange
for  an  early  payoff on September 30, 1995, reducing  the  sale
proceeds  by  $110,000.  A gain of $1,029,894 was  recognized  on
this transaction in 1995.

Appletree  Townhouses:   The Company's  wholly-owned  subsidiary,
Georgia Properties, Inc. ("GPI"), received a loan of $650,000  on
December 21, 1995 and an additional $500,000 on February 1,  1996
from the same individual that purchased The Mart Shopping Center,
in  exchange  for an option to purchase Appletree Townhouses  for
$3,500,000, which was exercised on April 3, 1996.

The  sales  price  of $3,500,000 consisted of the  aforementioned
advances  by  the  buyer totaling $1,150,000, assumption  of  the
existing first deed loan by the buyer in the amount of $1,048,795
and  a  purchase money note for the balance equal to  $1,301,205.
The  purchase money note bears interest from the date of sale  at
8%  per annum until it is due on December 31, 1996.  In addition,
the  buyer is required to prepay $250,000 of this note on May  1,
1996, of which $125,000 was paid early on April 10, 1996.  A gain
of approximately $1,030,000 will be reported during 1996.

Florida  land:   The  Company  owns  undeveloped  land   in   Ft.
Lauderdale, Florida which is zoned for commercial/industrial use.
This  parcel  is currently being marketed and is expected  to  be
sold during 1996.

Colony Ridge Apartments:  Colony Ridge Apartments is an apartment
complex  in  Decatur, Georgia which was constructed in  1968  and
consists  of  23 two-story buildings containing a  total  of  212
apartment  units.  This property is currently being marketed  and
is expected to be sold during 1996.

Redbird Trails Apartments and North Oak Apartments:  On June  13,
1994 and December 8, 1994, in accordance with previous agreements
dated  December  30,  1993, the Company sold limited  partnership
interests  in  Redbird  Trails Associates, L.P.  ("Redbird")  and
Signature  Midwest,  L.P.  ("Signature"),  respectively,  to  two
unrelated entities.  The Company retained a .9% interest in  each
partnership through two wholly-owned subsidiaries serving as  the
operating general partners.  Such operating general partners  are
obligated  to  provide  loans of up to $150,000  and  $75,000  to
Redbird  and  Signature,  respectively,  to  fund  any  operating
deficits, as defined, for a three year period commencing December
8, 1994.
NOTE   7   -  DISCONTINUED  OPERATIONS  -  REAL  ESTATE   SEGMENT
(Continued)

The  Company retained a contingent interest in the cash flows  of
these  partnerships.   It will receive any  cash  available  from
property  operations,  to  the extent  it  exceeds  approximately
$61,000  annually, and any refinancing proceeds up to a total  of
approximately $4.5 million, plus interest at 9.25% per  annum  on
the  outstanding  balance of this amount.  Any proceeds  of  sale
will  be  allocated, first, 99.1% to the new partners until  they
have   received  135%  of  their  investment,  less   any   prior
distributions.   Any  remaining proceeds  from  a  sale  will  be
allocated to the Company up to $6 million, less any distributions
from  operations  or  refinancings  as  described  above.   These
arrangements  have not been reflected in the Company's  financial
statements since their ultimate realization cannot reasonably  be
determined.   In addition, at such time as the tax benefits  have
been  utilized,  the  Company  has  the  right  to  purchase  the
interests  of  the  newly admitted partners  for  135%  of  their
contributed  capital  (minus prior cash  payments).   Should  the
Company  choose  not  to  exercise such  right  to  purchase  the
partners'  interests,  the newly admitted administrative  general
partner has the right to require the Company to sell all  of  the
assets  and  liquidate the partnerships.   The  Company  has  not
funded  any  operating deficits and has not received  any  excess
cash flows during 1995 and 1994.

The  results  of  the  Real  Estate Segment  have  been  reported
separately  as  discontinued  operations  in  these  consolidated
statements of operations.  Prior period financial statements have
been   restated  to  present  the  Real  Estate  Segment   as   a
discontinued operation.

Summarized below are the operations of the Company's Real  Estate
Segment for the years ended December 31, 1995, 1994 and 1993.
<TABLE>
<CAPTION>
                                 For the Year Ended December 31,
                                   1995          1994          1993

<S>                           <C>           <C>            <C>
Total revenues                $ 2,260,458   $  3,613,978   $ 5,219,325
Costs and expenses:                                                   
 Operations and maintenance     1,368,620      1,916,210     2,803,479
 Property taxes and insurance     286,335        432,916       667,726
 Depreciation and                 662,831        895,338     1,245,619
amortization .
 Net interest                     323,478        678,125     1,187,877
 Corporate administrative                                             
  expenses                        157,375        254,062       217,144
 Other income                           -              -      (102,913)
 Interest income                        -              -       (55,395)
Total costs and expenses        2,798,639      4,176,651     5,963,537
Loss from operations             (538,181)      (562,673)     (744,212)
Income taxes                            -              -              -
Net loss                       $ (538,181)   $  (562,673)   $ (744,212)
</TABLE>
                                                                      
NOTE   7   -  DISCONTINUED  OPERATIONS  -  REAL  ESTATE   SEGMENT
(Continued)

The  components  of  the  Real Estate  Segment  net  assets  from
discontinued operations in the consolidated balance sheet  as  of
December 31, 1995 and 1994, are as follows:
<TABLE>
<CAPTION>
                                                  December 31,
                                                 1995         1994
<S>                                          <C>          <C>
Rental properties, less accumulated                                   
 depreciation of $1,758,246 and $3,082,626                             
 as of December 31, 1995 and 1994            $ 6,481,587  $  8,710,068
 respectively
Mortgage note payable                         (3,201,750)   (3,961,497)
Other, net                                      (228,560)     (121,283)
                                             $ 3,051,277  $  4,627,288
</TABLE>
                                                                      

NOTE 8 - DISCONTINUED OPERATION - INDUSTRIAL PRODUCTS SEGMENT

On  November 10, 1995, the Company sold 100% of the common  stock
of  Jensen  Corporation ("Jensen"), located in  Fort  Lauderdale,
Florida  to  AMKO  USA,  Inc.  ("AMKO"),  an  affiliate  of  AMKO
International  B.V.  which  is  based  in  The  Netherlands,  for
$1,726,000.   The sale proceeds included cash of $415,000  and  a
promissory note receivable in the amount of $1,311,000  which  is
secured  by  Jensen's stock, accounts receivable  and  inventory.
The  $1,311,000  note  is  guaranteed in  its  entirety  by  AMKO
International   B.V.,   and   the  sole   shareholder   of   AMKO
International  B.V.  guaranteed the first $585,000  of  principal
payments.

AMKO also agreed to cause Jensen to pay to the Company a $765,000
obligation  in the form of a note,  which was loaned  to  Jensen,
$500,000  of which was prior to the sale and $265,000  which  was
simultaneous  with the sale, and an intercompany balance  payable
by  Jensen to the Company of $337,650, which are secured  by  the
assets of Jensen.  The first $765,000 of principal payments under
these notes are guaranteed by AMKO International B.V.

The  $1,311,000 note bears interest at 2% over the prime rate per
annum and is payable in varying installments with the balance due
on  June  1, 1997.  The $765,000 note bears interest at  10%  per
annum and is payable in varying installments with the balance due
on February 1, 1998.  The $337,650 note bears interest at 2% over
the  prime  rate per annum and is payable in varying installments
with the balance due on May 1, 1997.

The  Company  believes that the assets securing the three  notes,
and  the  operations  of Jensen as they now  exist,  may  not  be
sufficient to provide for payment of the notes.  The Company  has
limited  financial information concerning AMKO and the guarantors
of  the notes.  Consequently, no assurance can be given that  the
principal or interest due on the notes will be realized in  full.
As  of  April  10,  1996, AMKO had not paid the March  and  April
installments  of  interest  and principal,  and  the  Company  is
currently  in discussion with AMKO to assure that AMKO  will  pay
all  amounts  in  arrears and make future payments  on  a  timely
basis.   AMKO, in conjunction with these discussions, has  raised
certain claims concerning the financial operations of the Company
prior  to sale.  Management believes these claims have no  merit.
NOTE  8  -  DISCONTINUED OPERATION - INDUSTRIAL PRODUCTS  SEGMENT
(Continued)

The  Company provided a reserve of $1,000,000 as of December  31,
1995.   Based upon the guarantees and estimated liquidation value
of  Jensen's  assets which were pledged as collateral  for  these
notes, the Company believes that this reserve is adequate.

The results of the Industrial Products Segment have been reported
separately  as  discontinued  operations  in  these  consolidated
statements of operations.  Prior period financial statements have
been  restated to present the Industrial Products  Segment  as  a
discontinued operation.

Summarized  below are the operations of the Company's  Industrial
Products Segment for the years ended December 31, 1995, 1994  and
1993.
<TABLE>
<CAPTION>
                                    For the Year Ended December 31,
                                   1995          1994          1993
<S>                            <C>           <C>           <C>
Total revenues                 $ 3,920,718   $ 5,691,585   $ 7,091,414
Costs and expenses:                                                   
 Cost of sales                   3,073,708     4,642,611     6,039,478
 Selling and administrative        935,908     1,053,069     1,365,110
 Reserve for inventory                                                
  obsolescence                           -       257,609            -
 Reserve for note receivable     1,000,000            -             -
 Depreciation and amortization      15,493        18,591        19,491
 Interest expense                    4,956        11,101        23,264
 Corporate administrative                                             
  expenses                          82,862        59,801       102,406
 Other income                            -            -        (63,452)
Total costs and expenses         5,112,927     6,042,782     7,486,297
Loss from operations            (1,192,209)     (351,197)     (394,883)
Income taxes                             -            -             -
Net loss                       $(1,192,209)   $ (351,197)   $ (394,883)
</TABLE>
The  components of the Industrial Products Segment net assets  from
discontinued  operations in the consolidated balance  sheet  as  of
December 31, 1994, are as follows:
<TABLE>
<CAPTION>

                                                     As of
                                              December 31, 1994
<S>                                              <C>
Accounts receivable                              $   853,882   
Inventories                                        1,717,361   
Accounts payable and accrued liabilities            (927,802)   
Other, net                                           115,364   
                                                 $ 1,758,805   
</TABLE>
                                                               

NOTE 9 - INCOME TAXES

Effective  January  1,  1993, the Company  changed  its  method  of
accounting for income taxes from the deferred method to  the  asset
and   liability  method  required  by  FASB  Statement   No.   109,
"Accounting for Income Taxes".  The implementation of Statement 109
did   not  have  a  material  impact  on  the  Company's  financial
statements.

At  December  31, 1995, the Company had federal net  operating  and
capital loss carryforwards of approximately $9.0 million.  The  net
operating losses will expire in the various years through  December
31,  2009.   The Company had state net operating loss carryforwards
of various amounts in the states in which it operates.

At  December 31, 1995, the Company had federal alternative  minimum
credits of approximately $13,000.  The alternative minimum tax  may
be carried forward indefinitely.

Federal  and state laws impose limitations on the use  of  the  net
operating  losses  and  tax credits following  certain  changes  in
ownership.   If  such  an ownership change occurs,  the  limitation
could reduce the amount of the benefits of the net operating losses
and  credit that would be available to offset future taxable income
starting in the year of the ownership change.

A  reconciliation  of income tax computed at the federal  statutory
corporate tax rate to income tax expense is:
<TABLE>
<CAPTION>

                                         Year ended Decmeber 31,
                                1995             1994             1993
                            Amount Percent   Amount Percent   Amount Percent
<S>                       <C>       <C>    <C>       <C>    <C>       <C>                                                  <S>
Income taxes at federal                                                         
 statutory rate           $(726,081)(34.0%)$(313,493)(34.0%)$(466,150)(34.0%)
Increase (decrease) in                                                          
income taxes resulting
from:                                                          
State and local income                                                        
 taxes, net of federal
 tax benefits                  --      -      20,000   2.1        - 
Amortization of                                                                  
 goodwill and other
 intangibles                   --      -       2,913   0.3      1,256   0.1   
Change in valuation
 allowance                  717,221  33.6    303,534  32.9    464,894  33.9   
Net operating loss
 carryover                      --      -       -      -   
Other                         8,860   0.4    (12,954) (1.3)                    -   
                          $     --      - % $   --     - %  $    --      - % 
</TABLE>
                                                                                
NOTE 9 - INCOME TAXES (Continued)

Deferred   income  taxes  reflect  the  net  effects  of  temporary
differences  between the carrying amounts of assets and liabilities
for  financial reporting purposes and the amounts used  for  income
tax purposes.  Significant components of the Company's net deferred
tax  assets from continuing operations as of December 31, 1995  and
1994 are as follows:
<TABLE>
<CAPTION>
                                               December 31,
                                            1995          1994

<S>                                    <C>            <C>
Deferred tax assets:                                            
 Net operating loss carryforward       $  1,516,832   $  475,531
 Amortization                               104,357           --
 Capitalized costs                           34,000       18,453
                                          1,655,189      493,984
Deferred tax liabilities:                                       
 Depreciation                                 1,189           --
 Earned discount on unmatured policies      317,733           --
                                          1,336,267      493,984
Less valuation allowance                 (1,336,267)    (493,984)
 Net deferred tax asset                $       --     $        --
</TABLE>
                                                                
A valuation allowance has been established at December 31, 1995 and
1994  to  reduce the net deferred tax asset to zero based upon  the
uncertainty  regarding realization of such tax benefits  given  the
Company's history of operating losses.  The change in the valuation
allowance for the year ended December 31, 1995 as compared to  1994
was an increase of $842,283.

In  addition, the Company has a net deferred tax asset  related  to
discontinued operations at December 31, 1995 and 1994 of $1,452,721
and  $1,458,748, respectively.  This amount consists  primarily  of
net  operating losses and reserves recorded for book  and  not  yet
deducted  for  tax.  A valuation allowance has been established  to
reduce  this  net deferred asset to zero based upon the uncertainty
regarding  realization  of such tax benefits  given  the  Company's
history of operating losses.


NOTE 10 - SHAREHOLDERS' EQUITY

Outstanding  warrants  and  options  to  purchase  shares  of   the
Company's  common  stock,  adjusted to reflect  the  reverse  stock
split, together with the related grant and expiration dates  as  of
December 31, 1995 are as follows:
<TABLE>
<CAPTION>
                                                    Expiration Date
    Description        Shares     Price   GrantDate   December 31,
<S>                    <C>       <C>        <C>         <C>
Investor Warrants      658,333   $ 9.00     1988        1997
Investor Warrants       71,428    10.50     1988        1997
Management Warrants    133,333     9.00     1988        1997
Director Options         1,000    10.50     1993        1996
Consultant Options       8,333    10.50     1990        1996
</TABLE>
                                                          
NOTE 10 - SHAREHOLDERS' EQUITY (Continued)

All  warrants  and options were exercisable at December  31,  1995.
During  1995 and 1994, 3,000 and 4,000 shares, adjusted to  reflect
the reverse stock split, of director options expired, respectively.
No  other warrants or options were exercised or expired during  the
three-year period ended December 31, 1995.

On  April  22, 1994, the Company repurchased 70,700 shares  of  its
common  stock,  adjusted to reflect the reverse  stock  split,  for
treasury shares at a cost of $265,125.

On  July  29, 1994, the Company issued 33,333 shares of its  common
stock,  adjusted  to  reflect  the reverse  stock  split,  to  CAPX
Corporation   in   consideration  for  certain   assets   purchased
therefrom.  As part of the agreement, NCMC can be required by  CAPX
to  repurchase all of its shares at $5.25 per share  on  or  before
July 29, 1996.

On May 11, 1995, the Company repurchased 3,333 shares of its common
stock, adjusted to reflect the reverse stock split, for treasury at
a cost of $9,675.

NOTE 11 - REVERSE STOCK SPLIT

Pursuant to the approval of the stockholders on June 28, 1995,  the
Company implemented a reverse stock split which was effective  July
11,  1995,  whereby each three shares of common stock was converted
into  one share of Common Stock.  As a result of the reverse  stock
split,  the  Registrant has 6,666,666 shares of  authorized  common
stock,  of  which 1,650,524 are issued and outstanding.   All  such
shares are of the par value of $.01.

NOTE 12 - ADVANCES DUE AFFILIATES

The  Company has obtained cash from an officer and a member of  the
Board  of  the  Company to continue operations, including  advances
totaling $500,000 on October 26, 1995 bearing interest at  12%  per
annum,  payable in monthly installments of interest only until  due
on  January  31, 1996 and on demand thereafter.  The advances  were
repaid on February 1, 1996.

NOTE 13 - COMMITMENTS AND CONTINGENCIES

NCBC,  the  Company's  viatical settlement subsidiary,  leases  its
office  under an operating lease with a monthly rental  of  $4,299.
The lease expires June 30, 1996.  NCBC is currently negotiating for
additional space in a different building and expects to finalize  a
new  lease before June 1, 1996.  Rental expense for 1995  and  1994
was approximately $51,588 and $38,000, respectively.

NOTE 14 - LITIGATION

The  Company  is  a named defendant in a product liability  lawsuit
related   to  Jensen  Corporation.   Jensen  Corporation  maintains
insurance to cover such claims.  In the opinion of management,  the
resolution  of  the existing litigation will not  have  a  material
adverse impact on the financial position of the Company.

Item  9  -  Changes  In  and  Disagreements  With  Accountants   on
Accounting and Financial Disclosure

Incorporated  by reference from Form 8-K filed by  the  Company  on
November 17, 1995 and Form 8-K filed by the Company on February 20,
1996.


                            PART III

Item  10  -  Directors, Executive Officers, Promoters, and  Control
Persons; Compliance With Section 16(a) of the Exchange Act

At  April 8, 1996, there were five directors on the Company's Board
of  Directors,  two  of which are also executive  officers  of  the
Registrant.  The principal occupations and affiliations during  the
last  five  years  of  the  directors and  executive  officers  are
described  in the following table.  Each director's term of  office
expires  at the next meeting of shareholders following his election
and  upon  the  election and qualification of his  successor.   The
executive officers serve at the pleasure of the Board of Directors.

James Pinto           Chairman since 1989  NCMC
Chairman of the Board                      
Age 45                Director             Biscayne Holdings, Inc.
Director since 1988                        (apparel manufacturer
                                           and distributor)
                                          
                      Director             Anderson Group, Inc.
                                           (dental and
                                           electronics)
                      
                      Director             Electro Star, Inc.
                                           (printer circuit board
                                           manufacturer)
                                          
John C. Shaw          Chief Executive      NCMC
Director and          Officer since 1994   
Chief Executive                            
Officer               Managing Director    Resource Holdings, Ltd.
Age 42                since 1983           (investment firm)
Director since 1988                        
                      1989 to 1992 Co-     NCMC
                      Chairman

                      Trustee              Wedgestone Financial
                                           (diversified lender and
                                           truck parts
                                           manufacturer)
                                           
Herbert J. Jaffe      President since 1988 NCMC
Director and                               
President             1983-95 Chairman     NCM Management Ltd.
Age 61                                     (management company of
Director since 1987                        NCMC)
                                           
Timothy Graham        1994-1995 Executive  WinStar Communications,
Director              Vice President       Inc.
Age 45                                     (communications, media,
Director since                             retail)
December 1994         1991-1994 Corporate  
                      Secretary            NCMC
                                          
                      Director             TII Industries, Inc.,
                                           (telecommunications and
                                           power line equipment)
                                           
David Faulkner        1989-1995 Vice       Memorex Telex Inc.
Director              Chairman/CFO         (computer industry)
Age 55                
Director since July
1994
                                           
Kenneth M. Klein      President since      NCBC
President             March 1994           
NCBC                                       
Age 57                1991 to 1994         Private Practice
                      Attorney
                                           
Jeffrey Goldstein     Chief Executive      NCBC
Chief Executive       Officer since June   
Officer               1995                 
NCBC
Age 50                President            Wedgestone Financial
                                           (diversified lender and
                                           truck parts
                                           manufacturer)
Item 11 - Executive Compensation

The  following  table  sets forth information  in  respect  to  the
compensation of the Chief Executive Officer and each of  the  other
four  most  highly  compensated  executive  officers  of  NCMC  for
services  in all capacities to the Corporation and its subsidiaries
in 1995, 1994 and 1993.
<TABLE>
<CAPTION>
                             __________Annual Compensation_________
                                                        Other Annual
                         Year     Salary     Bonus      Compensation
<S>                      <C>     <C>         <C>           <C>
John C. Shaw             1995    142,500       --            --
Chief Executive          1994    257,500       --          4,000
Officer                  1993    247,500       --          9,000
                                                               
James Pinto              1995    142,500       --            --
Chairman                 1994    257,500       --          4,000
                         1993    247,500       --          9,000
                                                               
Herbert J. Jaffe         1995    100,000       --            --
President and            1994    100.000     10,000        4,000
Chief Officer            1993    100,000       --          9,000
Operating
                                                               
Ken M. Klein             1995    150,000       --            --
President                1994    170,835       --          8,333
NCBC
                                                               
Jeffrey Goldstein        1995     70,000       --            --
Chief Executive
Officer
NCBC
</TABLE>
The  Company  presently provides various non-cash benefits  to  its
executive officers, but it does not believe, except as noted,  that
such  benefits  exceeds the lesser of $50,000 or 10%  of  the  cash
compensation  set forth for each of the executive officers  of  the
proceeding cash compensation table.

James  J.  Pinto  serves  as Chairmen of the  Board  of  Directors.
Pursuant  to  an  employment agreement entered into  in  1990,  and
subsequently  modified effective January 1,  1994,  Mr.  Pinto  has
acted  in  the  same capacity.  Pursuant to a Consulting  Agreement
dated  as  of  January  1, 1992, Mr. Shaw provided  services  as  a
consultant to the Company on a nonexclusive basis through  December
31,  1993.   This agreement was amended effective January  1,  1994
whereby  Mr. Shaw acted in the capacity of Chief Executive  Officer
through  March  31,  1995.   Messrs.  Pinto  and  Shaw  were   each
compensated  at  the  base  annual rate of  $257,500  in  1994  and
$247,500  in  1993.  From January 1, 1995 through  March  31,  1995
their  base  annual  compensation was lowered to $195,000,  whereby
they  received $48,750 for this three month period pursuant to this
arrangement.

Effective  April 1, 1995, Messrs. Pinto and Shaw entered  into  new
agreements  with the Company to act in the same capacities  through
March  31,  1997, with options to extend these agreements  for  one
year  if certain conditions are met. They will receive compensation
of  $125,000 each plus Mandatory Incentive Bonuses which are  based
on   achieving   certain   Company   operating   objectives,   plus
Discretionary  Bonuses which may be granted at the  option  of  the
Board  of  Directors.  If these agreements are  terminated  by  the
Company  other  than for cause, disability or death, Messrs.  Pinto
and  Shaw  shall  be  entitled to receive their  base  compensation
through the existing term.

Pursuant  to  an  agreement between the Company and NCM  Management
Ltd., Mr. Jaffe is entitled to receive $8,333 per month plus health
benefits.   See  Item  12  -  Certain  Relationships  and   Related
Transactions.

The  bylaws of the Company provide for indemnification by it of its
officers and directors to the fullest extent permitted by law.

During  1995, members of the Board of Directors, who are not either
employees,  officers  or  consultants  of  the  Company,   received
quarterly  compensation  of  $2,000  and  $250  for  each   meeting
attended.   Directors are entitled to be reimbursed for  reasonable
out  of  pocket expenses incurred with respect to meetings  of  the
Board.
Item 12 - Security Ownership of Certain Beneficial Owners and Management

The following table sets forth certain information regarding the beneficial
ownership  of  NCMC common stock as of April 8, 1996, by: (i)  each  person
known by the Company to own beneficially more than 5% of the shares of NCMC
common stock (ii) each person who is a director or executive officer of the
Company; and (iii) all directors and executive officers of the Company as a
group.

The  Investor Warrants referred to below consist of warrants to acquire  an
aggregate  of  729,761 shares of NCMC common stock, at any  time  prior  to
December  31,  1997.   Of the aggregate Investor Warrants,  658,333  permit
acquisition  of shares of NCMC common stock at an exercise price  of  $9.00
per share (the "$9.00 Investor Warrants") and 71,428 permit acquisition  of
shares  of NCMC common stock at an exercise price of $10.50 per share  (the
"$10.50  Investor Warrants").  The Management Warrants, referred to  below,
consist  of  warrants  to acquire an aggregate of 133,333  shares  of  NCMC
common  stock at any time prior to December 31, 1997 for an exercise  price
of  $9.00 per share.  The Management Warrants and the Investor Warrants are
collectively referred to as the Warrants.

The  Company implemented a reverse stock split which was effective July 11,
1995,  whereby  each  three shares of common stock was converted  into  one
share  of  Common  Stock.   As a result of the  reverse  stock  split,  the
Registrant  has  6,666,666  shares of authorized  common  stock,  of  which
1,650,524 are issued and outstanding.  All such shares are of the par value
of  $.01.  The following amounts have been adjusted to reflect the  reverse
stock split.

                           Beneficial               Beneficial
                          Ownership of             Ownership of
                           NCMC Common             NCMC Common
                            Stock (1)    Percent    Stock (2)    Percent
Name and address of NCMC    Number of       of      Number of      of
  Beneficial Owner (3)       Shares       Class       Shares      Class
RHEC, L.P.                   388,681       23.5%     757,728(4)   30.0%
10 East 53rd Street
New York, NY  10022

The Hawley Opportunity       142,695(5)     8.6%     201,028(6)    8.0%
Fund, L.P.
c/o Hawley and Wright,
Inc.
6053 S. Quebec Creekside
202
Englewood, CO  80111
                                                                      
Herbert J. Jaffe              11,512(7)     0.7%      51,512(8)    2.0%
                                                                      
James Pinto                  144,571        8.8%     426,765(9)   16.9%
                                                                      
John C. Shaw                 447,898(10)   27.1%     890,320(10)  35.3%
                                                                      
Timothy R. Graham             20,666(11)    1.2%      30,500(12)   1.2%
                                                                      
Kenneth M. Klein                  --(13)     --          -- (13)    --
                                                                      
All executive officers                                             
and directors as a group                                           
(5 persons)                  624,647(14)    37.8%  1,399,097(15)  55.4%

  NOTES TO TABLE OF BENEFICIAL OWNERS AND MANAGEMENT
  
  1. This  column  assumes that none of the Warrants or  Options
      have been exercised.
  
  2. This  column  assumes that all of the Warrants and  Options
      have been exercised.
  
  3. Unless  otherwise  indicated, each shareholder  listed  has
      the  sole power to vote and direct the disposition of  the
      shares   of  the  Company  beneficially  owned   by   such
      shareholder.
  
  4. Includes 369,047 shares of NCMC common stock which  may  be
      issued upon the exercise of Investor Warrants.  Mr.  Shaw,
      a  director  of  the  Company, is a managing  director  of
      Resource Holdings, Ltd., the general partner of RHEC, L.P.
  
  5. Hawley  and  Wright, Inc. and Mr. MacDonald Hawley  may  be
      deemed to also beneficially own these shares by virtue  of
      Hawley  and Wright, Inc. being the general partner of  the
      Hawley  Opportunities Fund, L.P. and Mr. MacDonald  Hawley
      being  the president and controlling shareholder of Hawley
      and Wright, Inc.
  
  6. Includes  58,333 shares of NCMC common stock issuable  upon
      exercise of Investor Warrants.
  
  7. Includes  11,379  shares owned by NCM Holdings,  a  general
      partnership  of which Mr. Jaffe is a general partner,  and
      133 shares owned directly by Mr. Jaffe.
  
  8. Includes  40,000  shares of NCMC common stock  issuable  on
      exercise  of Management Warrants, 11,379 shares  owned  by
      NCM Holdings and 133 shares owned directly by Mr. Jaffe.
  
  9. Includes  144,571 shares owned directly by  Mr.  Pinto  and
      282,194 shares upon exercise of Investor Warrants.
  
  10.Mr.  Shaw  is  a  managing director of  Resource  Holdings,
      Ltd., the general partner of RHEC, L.P.  Except for 59,217
      shares plus 73,375 shares of NCMC issuable on exercise  of
      Investor  Warrants which are owned directly by  Mr.  Shaw,
      the  shares  of  NCMC common stock shown  as  beneficially
      owned   by   Mr.  Shaw  are  the  same  shares  shown   as
      beneficially owned by RHEC, L.P.
  
  11.Includes 5,000 Options.
  
  12.Includes 20,667 shares owned directly by Mr. Graham,  8,333
      Consultant Options and 1,500 Investor Options.
  
  13.The  VFC  Trust,  for  which Kenneth  Klein,  an  executive
      officer of NCBC, serves as sole Trustee, owns 14.5% of the
      outstanding common shares of NCBC.  Pursuant to the  terms
      of  a stockholders' agreement among this investor and  the
      Company, these shares, under certain circumstances, may be
      converted  into shares of the Company in 1997 at  a  then-
      appraised value.
  
  14.Includes 400,060 shares of NCMC common stock owned  by  NCM
      Holdings and RHEC, L.P.
  
  15.Includes 400,060 shares of NCMC common stock owned  by  NCM
      Holdings and RHEC, L.P., and 783,449 shares of NCMC common
      stock  issuable  on exercise of all the Warrants  and  the
      Options.
Item 13 - Certain Relationships and Related Transactions

The  Company and NCM Management Ltd. ("NCM") have agreed  that  NCM
will  provide  management services through March 1996  and  provide
personnel,  equipment and facilities for the day to day  management
and   operations  of  the  Company  including  supervision  of  its
remaining  real  estate  properties.   As  compensation   for   its
services,  NCM  is  receiving  a monthly  payment  of  $8,333  plus
management fees of 4% of revenues from Colony Ridge Apartments  and
6%  from  Redbird Trails Apartments and North Oak  Apartments.   In
addition,  Mr.  Jaffe is provided health insurance  benefits.   Mr.
Jaffe, a director and officer of the Company, is chairman and  owns
approximately 33% of the outstanding capital stock of NCM  and  may
be  deemed  to  have a material interest in all  payments  to  NCM.
During  1995, NCM received an aggregate of $307,322 for  management
services  rendered  to the Company, including therein  Mr.  Jaffe's
compensation.

In 1995, Resource Holdings, Ltd. ("Resource") provided office space
and  related services at its principal office in New York City  for
Mr.  John  C.  Shaw, Mr. James Pinto and for use  by  officers  and
directors  of  NCMC while in New York.  Resource was reimbursed  by
the Company in an amount equal to $75,492 for providing such office
space and related services in 1995. In addition, in accordance with
its  agreement  with  Resource,  the  Company  has  deposited  with
Resource's  landlord the amount of $37,746 which will be  returned,
plus  interest,  to the Company on termination of the  lease.   Mr.
Shaw,  a  director  of  the  Company, is a  managing  director  and
significant shareholder of Resource, and therefore may be deemed to
have an interest in payments to Resource.

Stock   Transaction   Reports  by  Officers,  Directors   and   10%
Stockholders

Section  16(a) of the Securities Exchange Act of 1934, as  amended,
requires the Company's directors, executive officers and holders of
more  than  10%  of  the Company' common stock  to  file  with  the
Commission  initial reports of ownership and reports of changes  in
ownership  of  common  stock and other  equity  securities  of  the
Company.   To  the Company's knowledge, based solely on  copies  of
reports furnished to the Company and information furnished  by  the
reporting  persons, each officer, director and 10%  stockholder  of
the Company was in compliance with all reporting requirements under
Section 16(a) for the year ended December 31, 1995.
                            PART IV

Item 14 - Exhibits and Reports on Form 8-K

The following documents are filed as part of this report:

(a)   Exhibits:
            3(I).1     Articles  of Incorporation  and  By-Laws  of
            National  Capital Management Corporation (the "Company"
            or  "NCMC") (incorporated by reference from Schedule  4
            to   the   Prospectus  included  in  the   Registration
            Statement  on Form S-4 of the Company  (No.  33  19149)
            filed   on   December   18,  1987  (the   "Registration
            Statement")).
            3(I).2     Certificate of Amendment of  Certificate  of
            Incorporation    of    National   Capital    Management
            Corporation  implementing one for three  reverse  stock
            split dated June 29, 1995.
            3(ii).1    Resolution  of Board of  Directors  amending
            NCMC  By-Laws  dated  April  12,1995  (incorporated  by
            reference from Exhibit 3(ii).1 of the Annual Report  on
            Form 10-K of the Company filed on April 17, 1995).
            4.1        Form of Warrant for 2,400,000 shares of NCMC
            common  stock  (incorporated by reference from  Exhibit
            4.1  of  the Annual Report on Form 10-K of the  Company
            filed on March 29, 1988).
            4.2        Form of Warrant for 214,285 shares  of  NCMC
            common  stock  (incorporated by reference from  Exhibit
            4.2  of  the Annual Report on Form 10-K of the  Company
            filed on March 29, 1988).
            10.1       Registration  Agreement dated  February  25,
            1988   between   NCMC   and   certain   other   persons
            (incorporated  by reference from Exhibit  10.3  of  the
            Annual  Report  on  Form 10-K of the Company  filed  on
            March 29, 1988).
            10.2       Employment Agreement dated September 1, 1990
            between  James  J.  Pinto  and  NCMC  (incorporated  by
            reference  from  Exhibit 10.4 of the Annual  Report  on
            Form 10-K of the Company filed on April 1, 1991).
            10.3       Amended  and  Restated Employment  Agreement
            dated  as  of June 15, 1994 between James J. Pinto  and
            NCMC  (incorporated by reference from Exhibit  10.3  of
            the Annual Report on Form 10-K of the Company filed  on
            April 17, 1995).
            10.4       Agreement dated as of April 1, 1995  between
            James  J.  Pinto  and NCMC (incorporated  by  reference
            from Exhibit 10.4 of the Annual Report on Form 10-K  of
            the Company filed on April 17, 1995).
            10.5       Consulting Agreement dated January  1,  1992
            between   John  C.  Shaw  and  NCMC  (incorporated   by
            reference  from  Exhibit 10.5 of the Annual  Report  on
            Form 10-K of the Company filed on April 15, 1992).
            10.6       Amended  and  Restated Employment  Agreement
            dated  as  of  June 15, 1994 between John C.  Shaw  and
            NCMC  (incorporated by reference from Exhibit  10.6  of
            the Annual Report on Form 10-K of the Company filed  on
            April 17, 1995).
            10.7       Agreement dated as of April 1, 1995  between
            John  C. Shaw and NCMC (incorporated by reference  from
            Exhibit 10.7 of the Annual Report on Form 10-K  of  the
            Company filed on April 17, 1995).
            10.8       Second  Amended  and Restated  Agreement  of
            Limited Partnership of Redbird Trails Associates,  L.P.
            by  and among NCQ Redbird, Inc. National Corporate  Tax
            Credit  Fund  and National Corporate Tax  Credit,  Inc.
            dated   as  of  November  23,  1994  (incorporated   by
            reference  from  Exhibit 10.3 of the Annual  Report  on
            Form 10-K of the Company filed on April 17, 1995).
                 10.9  Operating  Deficit  and  Rental  Achievement
            Agreement   among  Redbird  Trails  Associates,   L.P.,
            National  Capital Management Corp., National  Corporate
            Tax  Credit  Fund  and National Corporate  Tax  Credit,
            Inc.  dated  as  of  June  6,  1994  (incorporated   by
            reference from Exhibit 10.7 of the Quarterly Report  on
            Form 10-QSB of the Company filed on August 15, 1994).
            10.10      Second  Amended  and Restated  Agreement  of
            Limited Partnership of Signature Midwest, L.P.  by  and
            among  NCQ  North  Oak,  Inc.  National  Corporate  Tax
            Credit  Fund  and National Corporate Tax  Credit,  Inc.
            dated   as  of  November  23,  1994  (incorporated   by
            reference  from  Exhibit 10.3 of the Annual  Report  on
            Form 10-K of the Company filed on April 17, 1995).
            10.11      Operating  Deficit  and  Rental  Achievement
            Agreement  among  Signature  Midwest,  L.P.,   National
            Capital   Management  Corp.,  National  Corporate   Tax
            Credit  Fund  and National Corporate Tax  Credit,  Inc.
            dated   as  of  November  23,  1994  (incorporated   by
            reference  from  Exhibit 10.3 of the Annual  Report  on
            Form 10-K of the Company filed on April 17, 1995).
            10.12      Employment Agreement dated as  of  March  1,
            1994  between  NCMC and Kenneth M. Klein  (incorporated
            by  reference  from Exhibit 10.15 of the Annual  Report
            on  Form  10-KSB  of  the Company filed  on  March  31,
            1994).
                      10.13     Loan Agreement by and between  Bank
            One  and National Capital Benefits Corp. dated December
            29, 1995.
                      10.14      Security Agreement and  Assignment
            by  National Capital Benefits Corp. for the benefit  of
            Bank One dated December 28, 1995.
                       10.15       Senior  Subordinated  Note   and
            Warrant  Purchase  Agreement by  and  between  National
            Capital  Benefits  Corp. and Banc One Capital  Partners
            V, Ltd. dated December 29, 1995.
                      10.16      Warrant Certificate from  National
            Capital  Benefits  Corp. in favor of Banc  One  Capital
            Partners V, Ltd. dated December 29, 1995.
                      10.17     Property Purchase Agreement by  and
            between  National  Capital Management  Corporation  and
            William  R.  Dixon, Jr. for sale of The  Mart  Shopping
            Center dated July 26, 1995.
                      10.18      Option  Agreement by  and  between
            Georgia Properties, Inc. and William R. Dixon, Jr.  for
            the  sale  of  Appletree Townhouses dated December  21,
            1995.
                      10.19      Promissory Note  from  William  R.
            Dixon,  Jr. in favor of Georgia Properties, Inc.  dated
            March 29, 1996.
                      10.20      Agreement of Purchase and Sale  of
            Stock   among   AMKO   USA,  Inc.,   National   Capital
            Management  Corporation  and Jensen  Corporation  dated
            October 30, 1995.
                      10.21     Promissory Note from AMKO USA, Inc.
            in  favor  of  National Capital Management  Corporation
            for $1,311,000 dated November 1995.
                       10.22       Guaranty  of  Note   from   AMKO
            International   B.V.  in  favor  of  National   Capital
            Management  Corporation dated November 1995 related  to
            Promissory Note in amount of $1,311,000.
                       10.23       Promissory  Note   from   Jensen
            Corporation  in  favor of National  Capital  Management
            Corporation for $765,000 dated November 1995.
                       10.24       Promissory  Note   from   Jensen
            Corporation  in  favor of National  Capital  Management
            Corporation for $337,650 dated November 1995.
                       10.25       Guaranty  of  Note   from   AMKO
            International   B.V.  in  favor  of  National   Capital
            Management  Corporation dated November 1995 related  to
            Promissory Note in amount of $765,000.
                      10.26     Guaranty of Note from Jan Oerlemans
            in  favor  of  National Capital Management  Corporation
            dated  November  1995  related to  Promissory  Note  in
            amount of $1,311,000.
                      10.27      Letter of revisions of  the  Asset
            Purchase  Agreement between National  Capital  Benefits
            Corp. and AutoLend Group, Inc. dated October 6, 1995.
                      10.28      Promissory Note  between  National
            Capital   Management  Corporation  and   Fifth   Avenue
            Partners dated October 26, 1995.
        10.29    Subsidiaries   of   NCMC   (including   controlled
partnerships).

(b)   None
                           SIGNATURES

Pursuant  to  the  requirements of  section  13  or  15(d)  of  the
Securities  Exchange Act of 1934, the registrant  has  duly  caused
this  report  to  be  signed  on its  behalf  by  the  undersigned,
thereunto duly authorized.


                         NATIONAL CAPITAL MANAGEMENT CORPORATION


                         By:/s/ John C. Shaw
                            John C. Shaw
                            Chief Executive Officer,
                            Principal Financial Officer
                            and Principal Accounting Officer


                         By:/s/ Herbert J. Jaffe
                            Herbert J. Jaffe, President


Pursuant  to  the  requirements of the Securities Exchange  Act  of
1934, this report has been signed below by the following persons on
behalf  of  the registrant and in the capacities and on  the  dates
indicated:


                         By:/s/ Herbert J. Jaffe
                            Herbert J. Jaffe
                            President and Director
                            April 30, 1996


                         By:/s/ James Pinto
                            James Pinto, Director
                            April 30, 1996


                         By:/s/ John C. Shaw
                            John C. Shaw, Director
                            April 30, 1996


                         By:/s/ Timothy R. Graham
                            Timothy R. Graham, Director
                            April 30, 1996


                         By:/s/David Faulkner
                            David Faulkner, Director
                            April 30, 1996


                    CERTIFICATE OF AMENDMENT OF
                    CERTIFICATE OF INCORPORATION
                               OF
             NATIONAL CAPITAL MANAGEMENT CORPORATION
                                
       It is hereby certified that:
          
     1.    The  name  of corporation ("Corporation") is  National
Capital Management Corporation.

      2.    Herbert J. Jaffe is the president of the Corporation.
This  Certificate is executed by Herbert J. Jaffe in his capacity
as  president  of the Corporation, and the facts  stated  in  the
Certificate are true.
     
      3.   The Certificate of Incorporation of the Corporation is
hereby amended by deleting paragraph Fourth of the Certificate of
Incorporation and replacing it with the following:

                     "FOURTH. The total number of shares  of
stock which the Corporation shall have authority to issue is
9,666,666 shares, of which 6,666,666 shares shall be  Common
Stock  and  3,000,000 shares shall be Preferred  Stock  (the
"Preferred Stock").  All such shares are of the par value of
 .01.   On  the  effectiveness  of  this  amendment  of   the
Certificate  of  Incorporation, each  outstanding  share  of
Common  Stock shall be converted, automatically and  without
further  action  on the part of any stockholder,  into  one-
third  of one share of Common Stock; provided that  on  such
effectiveness,  if any fractional shares  result  from  such
conversion,  the  Corporation  shall  pay  in  cash  to  the
respective holders of such fractions the fair value of  such
fractions."

      4.   The foregoing amendment has been duly adopted  in
accordance with the provisions of Section 242 of the General
Corporation Law of the State of Delaware.

Dated: June 29 , 1995
                                   HERBERT J. JAFFE, PRESIDENT

ATTEST:
                                   LESLIE A. FILLER
                                   ASSISTANT SECRETARY





                             35
1035285-1
                       LOAN AGREEMENT
                              
                              
          THIS  LOAN AGREEMENT (this "Agreement") is entered
into as of December 29, 1995, between NATIONAL CAPITAL
BENEFITS CORP., a  Delaware corporation ("Borrower"), and
BANK ONE, COLUMBUS, NA, a national banking association
("Lender").
                     W I T N E S E T H:
          WHEREAS,  Borrower desires to borrow funds from
Lender to  refinance  existing  indebtedness and to  finance
Borrower's working capital needs arising in the ordinary
course of business; and
          WHEREAS, Lender is willing to make such loans upon
the terms and subject to the conditions hereinafter set
forth;
          NOW,  THEREFORE, in consideration of the  premises
and the  mutual covenants herein contained, the parties
hereby  agree as follows:
                     A G R E E M E N T:
Section 1.     CERTAIN DEFINITIONS AND TERMS.
          As  used  herein, the following terms  shall  have
the meanings herein indicated:
          1.1   Abnormal Mortality Insurance Contract  or
"AMIC"
Contract means that Abnormal Mortality Insurance Contract
issued to  Borrower by NCB Insurance Limited, a wholly owned
subsidiary of  Borrower,  and  any  amendments or
endorsements  thereto  as provided  to Lender by Borrower on
the date hereof; and,  subject to the approval of Lender,
any amendments or endorsements of such contract.

          1.2   Abnormal Mortality Stop Loss Reinsurance
Contract
or  "AMSLRC"  Contract means those Abnormal  Mortality
Insurance Contracts  issued  to NCB Insurance Limited by
American  Accident Reinsurance   Group  and  Federal
Insurance  Company   and   any amendments  or  endorsements
thereto as  provided  to  Lender  by Borrower  on  the  date
hereof, and, subject to the  approval  of Lender,  any
amendments or endorsements  of  such  contracts  or changes
in  the  companies which participate  in  the  pools  of
insurers  under  such  contracts, which  approval  shall
not  be unreasonably withheld.

          1.3   Advance  Request  has the meaning  set
forth  in
Section 2.2.

          1.4   Affiliate means any Person who (i)  would
be  an
"affiliate"  of  Borrower within the meaning of  the
regulations promulgated  pursuant  to the Securities Act  of
1933,  as  such regulations  and Act are amended and in
effect  on  the  date  in question,   if  such  Person  were
subject  to  such   Act   and regulations,  or  (ii) owns
any legal or beneficial  interest  in such Person, is a
director or officer of Borrower, or is a relative of any  of
the Persons described in this clause (ii).

          1.5  Agreement means this loan Agreement,
including the Schedules and Exhibits hereto, as the same may
be in effect  from
time  to time after giving effect to any amendments,
supplements, increases, extensions, and renewals hereof.
          1.6   Average Life Expectancy means the average of
all
estimates  (at  the  time such estimates are given)
obtained  by Borrower  from  qualified physicians acceptable
to  Lender  (not including the personal physician of the
insured) as to  the  life expectancy of the insured.

          1.7   BOCP V Transaction means that certain
transaction
between Borrower and Banc One Capital Partners V, Ltd.,
dated  as of   December  29,  1995,  and  evidenced  by  a
certain  Senior Subordinated  Note  and  Warrant  Purchase
Agreement  and  other effectuating documentation.

          1.8    Borrowing   Base   means,   at   any   date   of
determination,  an  amount equal to (i) the aggregate
amount  of Maximum Advances on each Eligible Policy, plus
(ii) the aggregate amount  of Maximum," Advances on each
Unassigned Eligible Policy; provided,  however, the
aggregate amount of Maximum  Advances  on each  Unassigned
Eligible Policy shall not exceed the greater  of (a)  twenty-
five percent (25%) of the total Borrowing Base at any date
of determination or
(b) $1,600,000.

          1.9    Borrowing   Base  Report  means  a
certificate
substantially in the form of Exhibit F, and containing such
other information  as  Lender  may request  concerning  the
amount  or calculation of the Borrowing Base.

          1.10  Borrowing  Date  has the  meaning  set
forth  in
Section 2.2.

          1.11 Business Day means any day excluding Saturday
and
Sunday and excluding any other day on which Lender is
required or authorized to close.

          1.12 Claim has the meaning set forth in Section
5.1(e).

          1.13 Closing Date means the date of the initial
advance
hereunder.

          1.14  Code means the Internal Revenue Code of
1986,  as
amended,  and  all  regulations promulgated  and  rulings
issued thereunder.

          1.15  Collateral  shall  mean all  present  and
future
tangible  or intangible property and rights of any kind in
which the  Lender is granted a Lien pursuant to the Security
Documents (whether or not perfected) or this Agreement.

          1.16 Commitment shall mean the commitment of the
Lender
to make Revolving Credit Loans to Borrower pursuant to
Section 2. 1  hereof  in  an  aggregate principal amount  at
any  one  time outstanding  not to exceed $15,000,000, or
such lower  amount  as may be provided for pursuant to the
terms of this Agreement.

          1.17  Commitment  Period  means  the  period  from
and
including  the Closing Date to, but not including, the
Commitment Termination Date.

          1.18 Commitment Termination Date shall mean the
earlier
of  (i) Noon, Eastern Standard Time, December 29, 1998, and
(ii) the  date  on  which  the Commitment is otherwise
terminated  in accordance with the terms of this Agreement.

          1.19 Cost of Policy means, for any Eligible
Policy, the sum of (i) proceeds remitted or to be remitted
by Borrower to the owner of such Eligible Policy or such
owner's designee, plus (ii) all             fees  paid  to
acquire  radical  reviews  of  the  insured
thereunder,  plus (iii) all fees paid by Borrower  to
agents  or brokers  for  services  related to such Eligible
Policy  not  to exceed, in the aggregate, 6% of the Death
Benefit of any Eligible Policy, plus (iv) all insurance
premiums paid by Borrower on such Eligible                  Policy within thirty
(30) days of purchase by Borrower,
plus (v) all insurance premiums paid by Borrower on such
Eligible Policy  under its AMIC Contract, less any
commission  payable  by the  reinsurer of such insurance
policy to NCB Insurance Ltd.  or other  Affiliate or
Subsidiaries of Borrower, provided,  however, for purposes
of determining a Maximum Advance, the aggregate Cost of
Eligible Policies within each category below (measured on
the last   day     of  each  calendar  quarter)  may  not
exceed   the
corresponding percent of the Death Benefit as determined  by
the insured's Average Life Expectancy, as follows:

     Insureds' Average Life          Cost of Policies
          Expectancy                as a percentage of
       (in months)             Aggregate Death Benefit
                                     Within Category
      Category 1:  6 months or less        84%
      Category 2:  7-9 months              82%
      Category 3:  10-12 months            80%
      Category 4:  13-15 months            78%
      Category 5:  16-18 months            76%
      Category 6:  19-21 months            74%
      Category 7:  22-24 months            72%
      Category 8:  25-36 months            55%

          1.20  Current Financials means the Financial
Statements of  Borrower for the fiscal year ended December
31, 1994, and the month ended November 30, 1995.

          1.21 Death Benefit means the amount which an
insurer is obligated  to pay under a Purchased Policy upon
Policy  Maturity, which  amount is equal to the Face Amount
of the Purchased Policy minus Policy Loans, if any.

          1.22  Debt of any Person includes, without
duplication, (i) all obligations, contingent or otherwise,
which in accordance with  GAAP should be classified upon
such Person's balance  sheet as  liabilities, (ii) all
obligations of such Person for borrowed money,  (iii) all
obligations of such Person evidenced by  bonds, debentures,
notes  and  other  similar  instruments,  (iv)   all
obligations  of  such  Person  upon which  interest  charges
are customarily  paid, (v) all obligations created or
arising  under any  conditional  sale  or other title
retention  agreement  with respect  to  property acquired by
such Person  (even  though  the rights  and remedies of the
seller or lender under such agreement in  the  event of
default are limited to repossession or sale  of such
property),  (vi) all obligations of such Person  issued  or
assumed  as  the deferred purchase price of property or
services (other  than  accounts  payable  to  suppliers
incurred  in  the ordinary course of business and paid, in
each case, within thirty (30)  days  of  the  date  when
each such  account  is  payable), (vii)  all  obligations
under leases which  shall  have  been  or should  be,  in
accordance with GAAP,  recorded  as  capitalized leases  in
respect  of which such Person is  liable  as  lessee, (viii)
all Debt of the types referred to in clauses (i)  through
(vii) above directly or indirectly guaranteed by such
Person, and (ix)  all reimbursement obligations, contingent
or otherwise,  in respect  of  letters  of  credit, surety
and  appeal  bonds  and
performance  bonds  or  similar instruments  assuring  any
other Person  of  the performance of any act or acts or the
payment  of any obligation.
          1.23 Default means any event which with the
passage  of time or the giving of notice or both will be an
Event of Default.
          1.24  Eligible  Policy means a Purchased Policy,
which was  purchased in strict compliance with the Purchase
Guidelines (subject to Lender's independent verification)
and which has been duly assigned to Lender, in which Lender
has been granted a first priority,  perfected Lien or
enforceable absolute  assignment  or irrevocable  beneficial
interest,  including  a  first  priority perfected  Lien or
enforceable absolute assignment or irrevocable beneficial
interest  in the proceeds and benefits  of  AMIC  and AMSLRC
Contracts relative to such Purchased Policy such that  the
Death  Benefit and/or the proceeds and benefits of the  AMIC
and AMSLRC  Contracts  are  paid directly to Lender,  for
which  the original Purchased Policy has been delivered to
Lender and  which is  otherwise  acceptable to Lender
pursuant  to  the  terms  and conditions herein, excluding
each of the following (in  whole  or in part):
          (1)   any  life  insurance policy  underwritten
by  an
     insurer located or chartered outside of the United
States;

          (2)   any  life  insurance  policy  purchased
from  an
     insured  whose  primary residence is outside of  the
     United States or who is known by Borrower to be
     residing outside of the United States;
     
          (3)   any  life  insurance  policy  for  which
premium
     payments have not been prepaid for one year;

          (4)   any  life  insurance policy with  lapsed
premium
    payments that renders such policy no longer in force;
                              
          (5)   any  life  insurance  policy  purchased
from  an
     insured  with  a documented Average Life Expectancy
     greater than thirty-six (36) months;
     
          (6)   any  life  insurance policy that has  not
passed
     contestability or suicide periods;

          (7)   any life insurance policy: (i) which is a
Matured
     Policy,  (ii) regarding which Borrower has been
     notified  of such  maturity  and has obtained all
     necessary documentation of  the death of the insured,
     (iii) for which a final  claim for Death Benefits was
     submitted by Borrower within five (5) days  of  receipt
     by Borrower of all necessary documentation of  such
     death and, (iv) for which the Death Benefit has not
     been  received  by Lender within ninety (90)  days  of
     such submission  of claim for Death Benefit by
     Borrower,  or  for which the Death Benefit is being
     contested or disputed;
     
          (8)   any  life insurance policy which has matured
and
     for which the cash settlement has been received;

          (9)   any  life insurance policy with respect to
which
     Borrower  has  not provided to Lender written
     evidence,  in form  and  substance satisfactory to
     Lender, of (a) terminal illness   of  the  insured  by
     a  duly  licensed  physician acceptable  to Lender, (b)
     voluntary and knowing consent  of the  insured  to the
     assignment of such policy,  (c)  mental competency  of
     the  insured by a  duly  licensed  physician acceptable
     to Lender, (d) change of ownership, assignment or
irrevocable beneficial interest by the insurer, and (e)
any other information required by the Loan Documents;
     (10)  any  life insurance policy that is not
reinsured with  respect  to  the lesser of (i) the  Death
Benefit  or (ii)  $550,000 under the AMIC Contract; and
reinsured  under the  AMSLRC Contracts; provided,
however, any life insurance policy  which  (i) meets all
Eligible Policy conditions  and (ii)   would  otherwise
meet  with  AMIC/AMSLRC   Contracts criteria except that
the Average Life Expectancy at the time of  policy
purchase is greater than 24 months, would not  be
excluded  by  this  provision, provided that,  the
Borrower reinsures  such policy under the AMIC/AMSLRC
Contracts  when the  remaining life expectancy of the
insured as defined  in the  AMLC/AMSLRC Contracts)
reaches 24 months (the "Eligible Uninsured Policies");
     (11)  Eligible  Uninsured Policies  which  (i)  in
the aggregate  comprise more than 10% of the Borrowing
Base  or (ii)  individually  exceed more than $150,000
in  Borrowing Base  value  or (iii) are covering an
insured not  diagnosed with AIDS;
     (12)  any life insurance policy for which Borrower
has not  filed  for  reimbursement  due  under  the
AMIC/AMSLRC Contracts within 30 days of when such policy
is eligible for such  reimbursement or for which Borrower
does  not  receive such  reimbursement within 60 days of
when  such  policy  is eligible for such reimbursement;
     (13)  any life insurance policy for which Borrower
has received proceeds under the AMIC/AMSLRC Contracts;
     (14) any life insurance policy governed by the laws
of a  state for which Borrower's counsel has not provided
Bank with  a  list of steps required for perfection of a
security interest in a life insurance policy governed by
the laws  of such state;
     (15)  any  life insurance policy issued or
underwritten by  any  government or government agency
unless governed  by FEGLI and purchased utilizing forms
promulgated by FEGLI  in compliance with federal
requirements;
     (16)  any  life insurance policy that is an
industrial life   insurance  policy,  assessment  plan
life  insurance policy,  worker's  compensation life
insurance  policy,  war risk  life insurance policy or
mutual benefit life insurance policy;
     (17)  any life insurance policy the assignment of
which is not permitted by Law;
     (18)  based upon information available to the
Borrower through  its  usual  purchase  procedures  at
the  time  of purchase, any life insurance policy that a
reasonable person would  have  suspected  to  have been
underwritten  by  the insurance  company issuing such
policy based upon fraudulent or  deceitful  information
provided by the insured  to  such life insurance company;
     (19)  any life insurance policy for which the
estimates of life expectancy of the insured used in the
calculation of Average Life Expectancy are more than 12
months apart;
     (20)  any  life  insurance policy which  would  not
be
     eligible for coverage under the AMIC/AMSLRC Contracts within
     12  months from the date of purchase of such policy of  life
     insurance;
          (21)  any  life  insurance policy  underwritten  by  an
     insurance  company with an A.M. Best & Co.  rating  of  less
     than "A-" or the fact amount of such policy is less than the
     maximum amount provided for in the applicable state guaranty
     fund;  and, the aggregate amount of life insurance  policies
     underwritten by insurers with an A.M. Best & Co.  rating  of
     less than "A" shall not exceed twenty-five percent (25%)  of
     the Borrowing Base at any date of determination;

          The  foregoing  notwithstanding, if a Purchased  Policy
meets  all  Eligible Policy requirements, but has  not  yet  been
assigned to Borrower or Lender or otherwise collaterally assigned
to  Lender  such  that Death Benefits will be  paid  directly  to
Lender  by  the  insurer under this policy, such policy  will  be
included as an Eligible Policy while such assignments are pending
(collectively the "Unassigned Eligible Policies," provided  that,
(i)  such pending period does not exceed thirty (30) days for any
Purchased  Policy, (ii) advances under the Revolving Credit  Loan
collateralized  by  an  Unassigned  Eligible  Policy  are  funded
through  Escrow  with an Escrow Agent acceptable  to  Lender  and
Escrow  Agent is contractually obligated to refund to Lender  any
such  advances  if  the  Escrow Agent has  not  received  written
notification from the insurer of such Unassigned Eligible  Policy
that  such Unassigned Eligible Policy has been assigned in proper
form  to Borrower and assigned to Lender within such thirty  (30)
day period such that Death Benefits and proceeds and benefits  of
AMIC and AMSLRC Contracts will be paid directly to Lender by  the
insurer  under  the policy, and (iii) based on  cost  (calculated
pursuant  to  the  calculation  of Cost  of  Policy),  Unassigned
Eligible  Policies  in  aggregate do not exceed  the  greater  of
(a) 25% of the total Borrowing Base or (b) $1,600,000.

          Borrower hereby agrees and acknowledges that each  life
insurance  policy  shall be reviewed on an  individual  basis  by
Lender  in determining whether such policy is an Eligible  Policy
and  that Lender shall have the right to determine whether a life
insurance  policy  is an Eligible Policy for a  thirty  (30)  day
period  after  receipt by Lender of all information requested  by
Lender describing and pertaining to such policy in the event such
policy is deemed to be an Eligible Policy pending receipt of such
information.  Lender and Borrower may in writing agree to  revise
from  time  to  time  reasonable  standards  of  eligibility  for
Eligible  Policies and to establish from time  to  time  reserves
against availability under the Borrowing Base.

          1.25  Eligible  Uninsured  Policy  is  defined  in  the
definition of Eligible Policy above.

          1.26   ERISA  means  the  Employee  Retirement   Income
Security Act of 1974, as amended, and the regulations promulgated
and rulings issued thereunder.

          1.27  ERISA Affiliate means any Person who for purposes
of  Title IV of ERISA is a member of Borrower's controlled group,
or  under  common control with Borrower, within  the  meaning  of
Section  414  of  the  Code and the regulations  promulgated  and
rulings issued thereunder.

          1.28  Escrow means an arrangement governed by an Escrow
Agreement,  in  a  form  acceptable to Lender,  whereby  Borrower
deposits funds to be used by Borrower for the purchase of a  life
insurance policy into a bank account held at Lender in  the  name
of  an  Escrow Agent acceptable to Lender, which funds  shall  be
held  by  such  Escrow  Agent until all conditions  precedent  to
Borrower's  purchase  of  the  life insurance  policy  have  been
fulfilled,  at which time such funds shall be paid by the  Escrow
Agent  to  the  seller  of  such life insurance  policy  or  such
seller's designee.
          1.29 Escrow Agent means that Person so designated under
the  Escrow Agreement to hold, disburse or return to Lender funds
held in Escrow pursuant to the Escrow Agreement.

          1.30  Escrow Agreement means an escrow agreement signed
by Borrower, the Escrow Agent named therein and the seller of the
life  insurance  policy  to  be  purchased  by  Borrower  related
thereto,  which  shall set forth the terms  and  conditions  upon
which  the funds held in Escrow will be transferred to the seller
of such life insurance policy or such seller's designee.

          1.31  Event of Default shall have the meaning set forth
in Section 6 of this Agreement and in the Loan Documents.

          1.32  Face  Amount means the maximum benefit amount  of
the  base  policy  without riders payable by an insurer  under  a
policy  of  life  insurance for which there have been  no  Policy
Loans.

          1.33  Financial Report Certificate means a  certificate
substantially in the form of Exhibit G and containing such  other
certifications,,  statements,  calculations,  explanations,   and
conclusions   as   Lender  may  reasonably   request   concerning
compliance with the Loan Documents.

          1.34 Financial Statements means balance sheets, prof it
and  loss  statements, and statements of cash flows  prepared  in
comparative form with respect to the corresponding period of  the
preceding fiscal year and prepared in accordance with GAAP.

          1.35  GAAP  means  all  applicable  generally  accepted
accounting principles of the Accounting Principles Board  of  the
American  Institute  of  Certified  Public  Accountants  and  the
Financial Accounting Standards Board which are applicable  as  of
the date of the Current Financials.

          1.36   Governmental  Authority  means  any  nation   or
government,  any  state,  county,  or  city  and  any   political
subdivision  of  any of the foregoing and any  entity  exercising
executive,  legislative, judicial, regulatory  or  administrative
functions of or pertaining to government.

          1.37   Guarantors   means   American   Life   Resources
Corporation  and Living Benefits, Inc., wholly owned subsidiaries
of Borrower.

          1.38  Guaranty  means that certain  Guaranty  Agreement
(Unlimited/Unconditional) substantially in the form of Exhibit  C
to  this Agreement to be executed and delivered by Guarantors  to
Lender,  as amended, modified, restated, supplemented or  renewed
from time to time.

          1.39  Indemnified Party has the meaning  set  forth  in
Section 5.1(e).

          1.40  Indemnity Matters has the meaning  set  forth  in
Section 5.1(e).

          1.41   Law   means   all  applicable  statutes,   laws,
ordinances, regulations, orders, writs, injunctions or decrees of
any Government Authority.

          1.42  LIBOR  Rate  means  the interest  rate  at  which
deposits  in  immediately available funds  in  U.S.  dollars  are
offered by prime banks in the interbank eurodollar market  for  a
ninety  (90) day period as published in the Wall Street  Journal.
The LIBOR Rate shall be a fixed rate for the duration of each  of
Borrower's fiscal quarters.  The initial LIBOR Rate shall be  the
rate  in  effect two (2) Business Days prior to the Closing  Date
and  shall  be  adjusted on the last day of  each  of  Borrower's
fiscal quarters to the LIBOR Rate in effect two (2) Business Days
prior to such date.

          1.43  Lien  means  any  mortgage,  pledge,  assignment,
security   interest,  encumbrance,  lien,   charge   or   deposit
arrangement or other arrangement having the practical  effect  of
the  foregoing  and shall include the interest  of  a  vendor  or
lessor under any conditional sale agreement, capitalized lease or
other title retention agreement.

          1.44 Litigation means any proceeding, claim, lawsuit or
investigation   conducted  or  threatened  by   or   before   any
Governmental Authority.

          1.45  Loan Documents means this Agreement, the Security
Documents,  the Revolving Credit Note, the Validity  and  Support
Agreements  and  any  and all other notes,  mortgages,  deeds  of
trust,   security   agreements,  pledge   agreements,   financing
statements,  guaranties  and  other  agreements,  documents   and
instruments ever delivered pursuant to or in connection with this
Agreement,  in  each  case as the same may be amended,  modified,
restated, supplemented, renewed, increased, extended, substituted
for or replaced from time to time.

          1.46   Material  Adverse  Effect  means  any   set   of
circumstances  or events which would reasonably  be  expected  to
(i)  have  any adverse effect upon the validity or enforceability
of  any  Loan  Document,  (ii) be material  and  adverse  to  the
financial  condition  or  business  operations  of  Borrower,  as
represented  to  Lender  in the Current  Financials,  or  to  the
prospects of Borrower, (iii) impair Borrower's ability to fulfill
its  obligations  under  the terms and  conditions  of  the  Loan
Documents, or (iv) cause a Default or an Event of Default.

          1.47  Material Assets means any asset which has a  book
or  appraisal value of, or is sold for consideration of,  $20,000
or more.

          1.48  Matured Policy means a Purchased Policy for which
Policy Maturity has occurred.

          1.49  Maximum  Advance means the lesser of  (i)  up  to
ninety  two and one-half percent (92.5%) of the Cost of  Eligible
Policy  for  each  Eligible Policy or (ii) $428,000.   The  above
notwithstanding, for Eligible Policies which (a) have matured  or
have  become  eligible  for reimbursement under  the  AMIC/AMSLRC
Contracts,  and  (b) reimbursement has been requested  in  proper
form from the insurer, the Maximum Advance will be the lesser  of
(i)  up to ninety two and one-half percent (92.5%) of policy face
value or (ii) $509,000.

          1.50  Maximum Rate means the maximum rate or amount  of
interest  which Lender is allowed to contract for, charge,  take,
reserve or receive under applicable law.

          1.51  Multiemployer Plan means a multiemployer plan  as
defined in Sections 3(37) or 4001(a) (3) of ERISA or Section  414
of the Code.

          1.52  Obligations means (i) the obligation of  Borrower
for the due and punctual payment of the principal of and interest
on  the  Revolving Credit Note when due, whether at maturity,  by
acceleration,  by  notice of voluntary prepayment  or  otherwise,
(ii)  all  other obligations and all out-of-pocket  expenses  and
indemnities now or hereafter existing of Borrower to Lender under
this  Agreement, (iii) all out-of-pocket costs and expenses,  now
or  hereafter  existing,  that  may  be  incurred  by  Lender  in
connection  with  the  administration (as set  forth  in  Section
5.1(i))  and enforcement of the Loan Documents or the realization
on  the  security  provided for by the Loan Documents,  (iv)  the
obligations   of   each  of  the  pledgers,  debtors,   grantors,
mortgagors, guarantors or other Person obligated to Lender  under
the Security Documents, and (v) all obligations of Borrower under
Section 5.1(e).

          1.53  Permitted  Liens  has the meaning  set  forth  in
Section 4.13.

          1.54  Person means any individual, sole proprietorship,
partnership,  joint venture, trust, unincorporated  organization,
association,   corporation,  institution,   entity,   party,   or
Governmental Authority.

          1.55  Plan means any employee pension benefit  plan  as
defined in Section 3(2) of ERISA that is covered by Title  IV  of
ERISA  (including a Multiemployer Plan) or subject to the minimum
funding standards of Section 412 of the Code which is or has been
maintained for the employees of Borrower or any ERISA Affiliate.

          1.56  Policy Loan means the aggregate of all  loans  or
other  disbursements made by an insurer under a  policy  of  life
insurance  to,  for the benefit of or at the designation  of  the
owner  on such policy of life insurance prior to the purchase  of
such  policy by the Borrower which is to be repaid or  reimbursed
to such insurer at Policy Maturity.

          1.57  Policy  Maturity means the date of death  of  the
insured under a Purchased Policy.

          1.58  Prime  Rate means, at any date of  determination,
the  prime  commercial  lending rate most recently  announced  by
Lender in effect at its principal office in Columbus, Ohio, which
prime  commercial lending rate may not necessarily re resent  the
lowest  or best rate actually charged to a customer.  Any  change
in  the Prime Rate shall become effective as of the date of  such
change in the Prime Rate.

          1.59  Purchase Guidelines means the purchase guidelines
supplied  by Borrower and approved by Lender, pursuant  to  which
the  terms,  conditions  and policies of the  purchases  of  life
insurance  policies  by Borrower are set  forth,  and  which  are
attached hereto as Exhibit B.

          1.60  Purchased Policy means a policy of life insurance
or  portion  of  a  policy  of life insurance  purchased  by  the
Borrower  or  in  which  the  Borrower  receives  an  irrevocable
interest.

          1.61  Revolving Credit Loans has the meaning set f orth
in Section 2.1.

          1.62 Revolving Credit Note has the meaning set forth in
Section 2.3.
          1.63  Revolving  Rate  has the  meaning  set  forth  in
Section 2.5.
          1.64  Rights means rights, remedies, powers, privileges
and benefits.

          1.65  Security Agreements means those certain  security
agreements  by  and between Borrower and the Lender  and  between
American  Life  Resources Corporation and Living Benefits,  Inc.,
and  Lender  substantially  in the form  of  Exhibit  E  attached
hereto,  as  the same may be amended, supplemented, or  otherwise
modified from time to time.

          1.66   Security  Documents  means  (i)  the   Guaranty,
(ii)  the  Security  Agreements, (iii) the  Validity  Agreements,
(iv) the Assignment of Rights of National Capital Benefits, Corp.
in  NCB  Insurance Limited Contract, (v) the Assignment of Rights
of  NCB Insurance Limited in AMSLRC Contract, and (vi) all  other
documents,  certificates  and  instruments  from  time  to   time
securing  or  guaranteeing the obligations, in each case  as  the
same  may  be amended, modified, restated, supplemented, renewed,
extended, substituted for or replaced from time to time.

          1.67    Subsidiary   is   every   firm,    corporation,
association,  partnership, joint venture, trust, or other  entity
of  which  an  aggregate of fifty percent (50%) or  more  of  the
equity  interests  or  the  issued and outstanding  stock  having
ordinary  voting power (except directors' qualifying shares)  is,
at  the  time  the determination is being made, is owned,  either
directly  or indirectly, or is controlled by a Person or  one  or
more such Person's Subsidiaries.

          1.68 Support Party(ies) means Kenneth Klein, Jeffrey S.
Goldstein and/or National Capital Management Corporation.

          1.69  Tangible Net Worth means the excess, if  any,  of
the  total  assets  of Borrower over all items  of  indebtedness,
obligation  or liability which would be classified as liabilities
of Borrower, each to be determined in accordance with GAAP except
for   indebtedness,   obligations  or   liabilities   which   are
subordinated  to the Obligations (the terms of such subordination
to  be acceptable to Lender); provided, however, for purposes  of
any computation of Tangible Net Worth, "assets" shall not include
(i)  goodwill (whether representing the excess of cost over  book
value of assets acquired or otherwise), (ii) patents, trademarks,
trade  names,  copyrights, and franchises  and  (iii)  all  other
similar  assets  which would be classified as  intangible  assets
under GAAP.

          1.70  Taxes means all taxes, assessments, fees, levies,
imposts,  duties, deductions, withholdings, or other  charges  of
any nature whatsoever from time to time or at any time imposed by
any Law or Governmental Authority.

          1.71  UCC means the Uniform Commercial Code as  enacted
in  the  State  of  Ohio  or  other applicable  jurisdiction,  as
amended.

          1.72  Unassigned  Eligible Policy  is  defined  in  the
definition of Eligible Policy above.

          1.73 Unused Line Fee is defined in Section 2.14.

          1.74  Validity Agreement means the Validity and Support
Agreement of Kenneth Klein, the Validity and Support Agreement of
Jeffrey  S. Goldstein and the Validity and Support Agreement  and
Guaranty of National Capital Management Corp., to be executed and
delivered by Kenneth Klein, Jeffrey S. Goldstein and by  National
Capital Management Corp., respectively, to Lender on or about the
Closing  Date,  as amended, modified, restated,  supplemented  or
renewed from time to time, in the forms set forth in Exhibit D.

          1.75 Working Capital means, at the end of each calendar
month, an amount equal to Borrower's cash plus seven and one-half
percent  (7.5%)  of  Borrower's  Death  Benefit  receivables  and
receivables   from   AMIC/AMSLRC   Contracts   plus    Borrower's
availability  under  the commitment minus  accounts  payable  and
minus current accrued expenses.

Section 2.     REVOLVING CREDIT FACILITY.

          2.1   Revolving Credit Commitment.  Subject to  and  in
reliance   upon   the  terms,  conditions,  representations   and
warranties  contained in this Agreement, Lender  agrees  to  make
revolving  credit loans to Borrower in one or more advances  (the
"Revolving  Credit  Loans")  so long  as  the  aggregate  of  the
Revolving  Credit Loans outstanding never exceeds the  lesser  of
(a)  an  amount  equal to the Borrowing Base minus the  aggregate
amount  of  reserves, if any, established by Lender, or  (b)  the
Commitment.   Lender  shall have the right to establish  reserves
with  respect to outstanding loans against the Death  Benefit  of
Unassigned Eligible Policies or Eligible Policies in such amounts
as  Lender  shall  deem necessary or appropriate  in  its  credit
judgment.   Lender shall have no obligation to make any Revolving
Credit  Loan on a non-Business Day, or on or after the Commitment
Termination  Date;  provided  that,  Borrower's  Obligations  and
Lender's Rights under the Loan Documents shall continue  in  full
force and effect until the obligations are paid and performed  in
full.   During the Commitment Period, Borrower may borrow,  repay
and reborrow the Revolving Credit Loans in whole or part, all  in
accordance with terms and conditions of this Agreement.

          2.2  Borrowing Procedure; Disbursement.  Each Revolving
Credit  Loan  shall  be made on Borrower's notice  (the  "Advance
Request") to Lender requesting an advance on a certain date  (the
"Borrowing  Date").  Each Advance Request shall be  substantially
in  the form of Exhibit A attached hereto and must be received by
Lender  no  later  than  Noon (Eastern  Standard  Time)  one  (1)
Business Day preceding the Borrowing Date.

          2.3  Revolving Credit Note.  All Revolving Credit Loans
shall  be  evidenced  by  one  (1) promissory  note  executed  by
Borrower, substantially in the form of Exhibit B attached  hereto
(the  "Revolving Credit Note"), payable to the order  of  Lender,
representing  the  obligation of Borrower to  pay  the  aggregate
unpaid  principal amount of all Revolving Credit  Loans  made  by
Lender,  together  with interest thereon as  prescribed  by  this
Agreement.

          2.4  Manner of Payments.  All payments made by Borrower
to   Lender  hereunder  on  account  of  principal,  interest  or
otherwise shall be received by Lender not later than 11:00  A.M.,
Eastern Standard Time, at Lender's account number 00000404443  at
Lender's banking office in Columbus, Ohio or at such other  place
as  Lender  shall direct, in immediately available United  States
funds.  Any payments made by Borrower to Lender by mail shall not
be  effective  until  received by Lender as  set  forth  in  this
Section  2.4. If any payment by Borrower under this Agreement  or
the  Revolving Credit Note is to be made on a day which is not  a
Business  Day, such payment shall be made on the next  succeeding
Business  Day  and such extension of time will in  such  case  be
included in computing interest in connection with such payment.

          2.5   Interest.  The Revolving Credit Loans shall  bear
interest from day to day at a rate per annum which shall from day
to  day be equal to either (a) the lesser of (i) the sum of  one
half  percent (.50%) plus the Prime Rate in effect  from  day  to
day, and (ii) the Maximum Rate, or (b) the lesser of (i) the  sum
of  two  and  seven eighths percent (2.875%) plus the LIBOR  Rate
then in effect for such fiscal quarter, and (ii) the Maximum Rate
(the  "Revolving  Rate").  Borrower may choose a  Revolving  Rate
based  on the LIBOR Rate or the Prime Rate only on the first  day
of  any  calendar  quarter as set f orth in the Revolving  Credit
Note.   Accrued and unpaid interest on the Revolving Credit Loans
for  each month (or any shorter period) shall be payable  monthly
in  arrears  on  the last day of such month (or shorter  period),
commencing on the first such date to occur after the date of this
Agreement  and continuing regularly and monthly thereafter  until
the  Obligations evidenced by the Revolving Credit Note are  paid
in  full;  and,  interest shall also be paid  on  the  Commitment
Termination Date (whether at, stated maturity, by acceleration or
otherwise) and, after the Commitment Termination Date, on demand.

          2.6  Computation of Interest.

          (1)    Interest on the Revolving Credit Note  shall  be
     calculated on the basis of actual days elapsed, but computed
     as  if  each  year  consisted of 360 days,  subject  to  the
     provisions of Section 8.15 below.  Further, for the  purpose
     of  computing  interest, all items of  payment  received  by
     Lender  in  immediately available funds shall be applied  by
     Lender  against  the obligations on the  Business  Day  such
     payment is received and, any other items of payment received
     in  a  form other than immediately available funds shall  be
     applied  by  Lender (subject to final payment of all  drafts
     and  other  items)  against the Obligations  on  the  second
     Business  Day after receipt.  The determination  of  when  a
     payment  is  received by Lender will be made  in  accordance
     with Section 2.4. Any change in the Revolving Rate resulting
     from a change in the Prime Rate shall become effective as of
     the  day  on  which  such change in the Prime  Rate  becomes
     effective  and  any  change in the LIBOR Rate  shall  become
     effective  as  of  the  first day of the  succeeding  fiscal
     quarter of Borrower.  Each determination of an interest rate
     by  Lender pursuant to any provision of this Agreement shall
     be  presumptively conclusive and binding on Borrower in  the
     absence  of  manifest  error,  subject,  however,   to   the
     provisions of Section 8.15 below.

          (2)   Notwithstanding anything to the contrary  in  the
     Revolving Credit Note or herein contained, in the event that
     the  Revolving  Rate should ever exceed  the  Maximum  Rate,
     thereby  causing  the  interest  accruing  on  any  of   the
     indebtedness evidenced by the Revolving Credit  Note  to  be
     limited  to such Maximum Rate, then any subsequent reduction
     in  the  Prime Rate or the LIBOR Rate shall not  reduce  the
     rate  of  interest charged hereunder below the Maximum  Rate
     until   the  total  amount  of  interest  accrued  on   such
     indebtedness equals the amount of interest which would  have
     accrued on such indebtedness if the Revolving Rate had  been
     in  effect at all times in the period during which the  rate
     charged thereon was limited to the Maximum Rate.
     
          2.7   Default  Rate.   At Lender's option  and  to  the
extent  permitted by applicable Law and this Agreement, all  past
due  Obligations  shall bear interest from maturity  (whether  at
stated  maturity, by acceleration or otherwise) at the  Revolving
Rate  then  in  effect  plus  three percent  (3.0%)  until  paid,
regardless of whether such payment is made before or after  entry
of a judgment.
          2.8    Principal  Payments.   Death  Benefits  and  all
proceeds from any amount paid under the AMIC/AMSLRC Contracts  as
to  any  Purchased Policy shall be paid directly  to  Lender  and
shall  be  applied  by  Lender on the principal  balance  of  the
Revolving Credit Note, subject to the provisions of Section  2.12
below.  The unpaid principal balance of the Revolving Credit Note
shall be due and payable on the Commitment Termination Date.

          2.9   Mandatory Payment of Revolving Credit Loans.  If,
at  any  time  during  the  Commitment  Period,  (i)  the  unpaid
principal  balance of the Revolving Credit Note shall exceed  the
lesser  of  (a) the Borrowing Base minus the aggregate amount  of
reserves, if any, established by Lender pursuant to Section  2.1,
and  (b) the Commitment, then, Borrower shall immediately  repay,
without  premium  or penalty, the Revolving Credit  Loans  in  an
amount  equal to such excess, along with accrued unpaid  interest
on the amount so repaid to the date of such repayment.

          2.10 Cancellation of Commitment.  The Commitment shall,
at  the  election  of Lender, terminate upon the  occurrence  and
continuance of an Event of Default; provided, however,  that  the
Commitment  shall automatically terminate upon the occurrence  of
an  Event of Default pursuant to Section 6.4(a) through  (f)  and
Section  6.4  (i)  (with respect to Section  6.4(a)  through  (f)
inclusive).   Borrower  may terminate  the  Commitment  and  this
Agreement  in  its  entirety by giving  written  notice  of  such
termination to Lender no less than twenty (20) days prior to  the
designated  termination  date, and on the designated  termination
date,  all  of  the obligations shall become due and  payable  in
immediately  available  funds.  If  Borrower  so  terminates  the
Commitment and this Agreement before the first anniversary of the
initial advance under this Agreement, Borrower will pay to Lender
a  $50,000  fee;  provided, however, if  Borrower  (i)  has  been
profitable for three consecutive months and (ii) is in compliance
with   all  terms  and  conditions  of  the  Loan  Document   and
(iii) requests up to ten million dollars ($10,000,000) of funding
in  addition to the Commitment herein under terms and  conditions
substantially  the  same as the terms and conditions  herein  and
(iv) Lender refuses such request, the $50,000 fee will be waived.

          2.11  Voluntary Principal Prepayments.   Prior  to  the
Commitment  Termination Date, the Revolving Credit Loans  may  be
prepaid  in  whole  or  in  part at any  time.   Subject  to  the
conditions  of  this  Agreement,  amounts  so  prepaid   may   be
reborrowed hereunder, and this Agreement shall not be  deemed  to
be  terminated or canceled prior to the expiration or termination
of  Lender's  commitment  to lend hereunder  solely  because  the
obligations  may  from  time to time be paid  in  full.  on  such
prepayment  in whole before the first anniversary of the  initial
advance  under  this Agreement, Borrower will  pay  to  Lender  a
$50,000 prepayment fee, unless, such prepayment is funded by  the
proceeds  from  a  sale  of  the Eligible  Policies  or  a  stock
offering.   If  Borrower (i) has experienced positive  after  tax
income  for  three consecutive months and (ii) is  in  compliance
with  all  terms  and  conditions  of  the  Loan  Documents   and
(iii) requests up to ten million dollars ($10,000,000) of funding
in  addition to the Commitment herein under terms and  conditions
substantially  the  same as the terms and conditions  herein  and
(iv) Lender refuses such request, the $50,000 prepayment fee will
be waived.

          2.12 Order of Application.  At any time during which  a
Default  or Event of Default has occurred and is continuing,  all
payments  and prepayments of the obligations, including  proceeds
from  the  exercise  of any Rights under the  Loan  Documents  or
proceeds  of  any  of  the Collateral shall  be  applied  to  the
Obligations in the order and manner as Lender deems appropriate.
          2.13  Use of Proceeds.  Borrower shall use the proceeds
of  the Revolving Credit Loans to refinance existing Debt owed to
Transamerica   Lender  Financing,  a  division  of   Transamerica
Business  Credit, by Borrower and to finance the working  capital
needs  of  Borrower arising in the ordinary course  of  business.
All  loan  proceeds shall be used by Borrower only for legal  and
proper  corporate  purposes  (duly authorized  by  its  Board  of
Directors)  which  are consistent with all  applicable  laws  and
statutes.
          2.14 Unused Line Fee.  Borrower will be required to pay
to  Bank  an unused line fee equal to one-quarter of one  percent
(.25%)  per annum on the average amount of the unused portion  of
the  Revolving Loan (the "Unused Line Fee").  The Unused Line Fee
will  be  in addition to the interest charge provided for  herein
and  will  be payable quarterly in arrears.  The Unused Line  Fee
shall  be  calculated on the basis of actual  days  elapsed,  but
computed as if each year consisted of 360 days.
Section 3.     CONDITIONS PRECEDENT.
         3.1   Initial  Loans.  Lender will not be obligated  to
make the initial Revolving Credit Loan unless it has received all
of  the  items  described on Schedule 3.1 in form  and  substance
satisfactory to Lender and its legal counsel and unless  Borrower
has  complied  with  all the conditions and  terms  described  on
Schedule 3.1 to the satisfaction of Lender and its legal counsel.
          3.2   Each  Loan.   In  addition, Lender  will  not  be
obligated to make any Revolving Credit Loan unless (a) the Lender
has  received  an Advance Request with respect to  such  proposed
Revolving Credit Loan and each statement or certification made by
Borrower in its Advance Request shall be true and correct in  all
material respects on the Borrowing Date; (b) at the time of  each
Revolving Credit Loan (i) the representations and warranties made
in  the  Loan  Documents  are true and correct  in  all  material
respects,  and (ii) neither any change in the financial condition
or  prospect  of  Borrower which could have  a  Material  Adverse
Effect  nor  any Default or Event of Default shall  have-occurred
and  shall be continuing; (c) the making of each Revolving Credit
Loan  is  permitted  by Law; (d) all conditions  related  to  any
Revolving Credit Loan are satisfactory to Lender and its counsel,
and,  if  requested by Lender, Borrower shall have  delivered  to
Lender evidence substantiating any of the conditions contained in
this  Agreement which are necessary to enable Borrower to qualify
for any Revolving Credit Loan; and (e) Lender shall have received
such   other  agreements,  documents,  instruments,  information,
approvals or opinions as Lender may reasonably request.
          The  delivery of an Advance Request by Borrower and the
acceptance  by  Borrower of the proceeds of  any  Loan  hereunder
shall  each be deemed to constitute a representation and warranty
by Borrower as to the matters specified in this Section 3.2.
          3.3    Waiver  of  Conditions.   Lender  may,  at   its
election,  make any Revolving Credit Loan without all  conditions
being  satisfied, but this shall not be deemed to be a waiver  of
the  requirement that each such condition precedent be  satisfied
as  a  prerequisite  for  any subsequent Revolving  Credit  Loan,
unless Lender specifically waives each such item in writing.
Section   4.       REPRESENTATIONS  AND   WARRANTIES.    Borrower
represents and warrants to Lender as follows:

          4.1   Organization  and  Powers.   Borrower  (i)  is  a
corporation duly organized, validly existing and in good standing
under  the  laws of the State of Delaware, (ii) has all requisite
corporate power and authority to own its property and assets  and
to  carry on its business as now conducted and as proposed to  be
conducted,   (iii)   is  qualified  to  do  business   in   every
jurisdiction where such qualification is necessary, (iv) has  the
corporate  power  and authority to execute, deliver  and  perform
each Loan Document to which it is or will be a party, and (v) has
taken  all corporate action necessary to authorize the execution,
delivery and performance of the Loan Documents to which it is  or
will be a party.

          4.2   Validity and Binding Nature.  This Agreement  has
been  duly  executed and delivered by Borrower and is,  and  each
other Loan Document when executed and delivered by Borrower  will
be, a legal, valid and binding obligation of Borrower enforceable
against  it  in accordance with its terms (except as  enforcement
thereof may be limited by bankruptcy, reorganization, insolvency,
moratorium  or other laws affecting the enforcement of creditors'
rights generally).

          4.3   Compliance with Laws and Documents.  Borrower  is
not, nor will the execution, delivery and the performance of  and
compliance with the terms of the Loan Documents cause Borrower to
be,  in  violation  of any Laws or its bylaws or  certificate  of
incorporation (as each may be amended).  The execution,  delivery
and  the performance of and compliance with the terms of the Loan
Documents  are not inconsistent with, and will not conflict  with
or  result  in any breach of, or constitute a default  under,  or
result in the creation or imposition of any Lien (except pursuant
to  the  Loan  Documents)  upon any of the  property,  assets  or
revenues  of  Borrower pursuant to the terms of,  any  indenture,
mortgage, lease, deed of trust, agreement, contract instrument or
Law  to which Borrower is a party or by which Borrower or any  of
Borrower's property, assets or revenue is bound or to which it is
subject.

          4.4  Prior Names.  Except as disclosed on Schedule 4.4,
in  the  last  five  years, Borrower has not transacted  business
under  any  other corporate or trade name, been a  party  to  any
merger,  combination,  or  consolidation  or  acquired   all   or
substantially all of the assets of any Person.

          4.5   Relationship with Lender.  No Person who  may  be
deemed  to  have "control" of Borrower is an "executive officer,"
"director,"   or  "principal  shareholder"  of  Lender   or   any
correspondent  of  Lender, as such quoted terms  are  defined  in
Section  215.2 of Regulation 0 of the Board of Governors  of  the
Federal Reserve System, as amended.

          4.6  Financial Statements.  The Current Financials were
prepared in accordance with GAAP and present fairly the financial
condition and the result of operations of Borrower as of, and for
the  portion  of  the fiscal year ending on, the  date  or  dates
thereof.  All material liabilities (direct or indirect, fixed  or
contingent)  of Borrower as of the date or dates of  the  current
Financials  are  reflected  therein  or  in  the  notes  thereto.
Between the date or dates of the Current Financials and the  date
hereof,  there  has  been  no  material  adverse  change  in  the
financial  condition of Borrower, nor has Borrower  incurred  any
material liability (direct or indirect, fixed or contingent).
          4.7   Registrations  and Licenses.  Borrower  possesses
adequate  authority  and licenses including,  without  limitation
licenses and registrations as a viatical settlor, to continue  to
conduct its business as presently conducted.

          4.8   Litigation.  Except for the Litigation  described
on  Schedule  4.8, Borrower is not involved in, nor  is  Borrower
aware of, any Litigation involving Borrower or any Guarantor, nor
are there any outstanding or unpaid judgments against Borrower or
any  Guarantor.  None of the Litigation described on Schedule 4.8
could,  collectively  or individually, have  a  Material  Adverse
Effect if determined adversely against Borrower or any Guarantor.

          4.9   Taxes.   All tax returns and reports of  Borrower
required to be filed have been filed, and all Taxes imposed  upon
Borrower  which  are due and payable have been paid,  other  than
Taxes  being  contested in good faith for which the criteria  for
Permitted   Liens   have  been  satisfied   as   set   forth   on
Schedule 4.13.

          4.10  Government Regulation.  Neither Borrower nor  any
transaction contemplated hereunder is subject to regulation under
the Public Utility Holding Company Act of 1935, the Federal Power
Act,  the Investment Company Act of 1940, the Interstate Commerce
Act  (as  any  of  the  preceding acts have  been  amended),  any
regulations  promulgated by the Office of Foreign Assets  Control
as  codified in Chapter V of 31 C.F.R., or any other  Law  (other
than  Regulation  G, T, U or X of the Board of Governors  of  the
Federal Reserve System) which regulates the incurrence of Debt.

          4.11   Employee  Benefit  Plans.   Borrower  does   not
currently sponsor or contribute to, nor has any contract or other
obligation  to  contribute to (nor has Borrower in the  preceding
sixty  (60)  calendar  months sponsored  or  contributed  to,  or
contracted to or become otherwise obligated to contribute to) any
Plan or any Multiemployer Plan.

          4.12  Purpose  of Loan.  The proceeds of  the  Advances
will be used only for the purposes set forth in Section 2.13  and
shall  not  be  used (a) to purchase or carry any "Margin  Stock"
(within  the  meaning  of Regulation G  or  U  of  the  Board  of
Governors of the Federal Reserve System), or (b) for any  purpose
in  violation  of  Regulations G, T, U or  X  of  said  Board  of
Governors.

          4.13  Properties; Lions; Debt.  Borrower has  good  and
marketable  title  to  all  of its property.   Except  for  Liens
permitted  by Lender to be listed on Schedule 4.13 and the  Liens
in  favor of Lender (collectively, the "Permitted Liens"),  there
is no Lien on any of Borrower's property or income.  Borrower has
no Debt other than that listed on Schedule 5.2(a).

          4.14  Material Agreements.  Borrower is not,  nor  will
the  execution,  delivery and performance of and compliance  with
the  terms of the Loan Documents cause Borrower to be, in default
(nor  has  any  potential default occurred)  under  any  material
agreement,  document or instrument other than  such  defaults  or
potential defaults which could not, individually or collectively,
cause a Material Adverse Effect.

          4.15   No   Consents.    Except   as   set   forth   on
Schedule  4.15,  no  order, consent, approval,  license,  permit,
waiver,  exemption, authorization of or validation of, or filing,
recording  or registration with (except as heretofore  have  been
obtained  or  made), or exemption by, any Person is  required  to
authorize,  or  is  required in connection with,  the  execution,
delivery,  performance, legality, validity,  binding  effect,  or
enforceability of the Loan Documents.
          4.16  Subsidiaries.  Borrower has no Subsidiaries other
than  American Life Resources corporation, Living Benefits,  Inc.
and NCB Insurance Limited.
          4.17 Capitalization and Control.  The capitalization of
Borrower  as  set  forth on Schedule 4.17 is  true,  correct  and
complete.   All  of  the  Issued and  outstanding  stock  of  the
Borrower  has  been  duly and validly issued in  accordance  with
Borrower's   articles  of  incorporation   and   all   applicable
requirements  of law and is fully paid and nonassessable.   There
are  no  options,  warrants, rights, calls,  commitments,  plans,
contracts  or  other agreements granted or issued  regarding  the
stock  of Borrower and none are authorized except as provided  in
the  BOCP  V  Transaction  and  as  provided  in  the  VFC  Trust
Stockholder Agreement.

          4.18  Business of NCB Insurance Limited.  NCB Insurance
Limited  conducts  no  business  other  than  the  issuance   and
administration of the AMIC Contract between it and  the  Borrower
and  the  administration of the AMSLRC Contracts.   All  premiums
and/or  fees to be paid by the Borrower to NCB Insurance  Limited
arising  from or on account of the AMIC Contract which  were  due
and  payable prior to the date hereof have been paid in  full  by
the Borrower and the Borrower has caused NCB Insurance Limited to
pay  any  premiums  and/or fees arising from or  related  to  the
AMSLRC  Contracts which were due and payable prior  to  the  date
hereof  and,  accordingly,  the  AMIC  Contract  and  the  AMSLRC
Contracts are each in full force and effect.

          4.19   General.   There  are  no  facts  or  conditions
relating  to  the  Loan Documents, any of the Collateral  or  the
financial condition and business of Borrower or Guarantors  which
could,  individually or collectively, cause  a  Material  Adverse
Effect  and  which have not been revealed in writing  to  Lender.
All  writings  heretofore or hereafter exhibited or delivered  to
Lender by or on behalf of Borrower and Guarantors are and will be
genuine and in all respects what they purport and appear  to  be.
No  information furnished to Lender by or on behalf  of  Borrower
and  Guarantors  contains any material misstatement  of  fact  or
omits  to  state  any  fact  necessary  to  make  the  statements
contained  herein  or therein, in light of the  circumstances  in
which  they  were made, not misleading which would  result  in  a
Material Adverse Effect.

Section 5.     COVENANTS.
          5.1   Affirmative  Covenants.  Borrower  covenants  and
agrees  with  Lender, so long as this Agreement shall  remain  in
effect  and the principal of or interest on the Revolving  Credit
Note, or any other Obligation, shall be unpaid, as follows:
          (1)   Compliance  with Law; Maintenance of  Properties.
     Borrower  shall do or cause to be done all things  necessary
     (i)  to  preserve and keep in full force and effect  at  all
     times  its corporate existence and its rights, licenses  and
     franchises,  (ii)  to  continue  to  conduct  its   business
     substantially  as  now proposed to be  conducted,  (iii)  to
     comply  with  all  applicable Laws, the violation  of  which
     might  have  a Material Adverse Effect on the operations  of
     Borrower  or  the  Collateral,  and  (iv)  to  preserve  all
property in use or useful in the conduct of its
business and keep  the  same in good repair, working
order and  condition and  from  time  to  time make, or
cause  to  be  made,  all necessary  and  proper
repairs, renewals  and  replacements, betterment and
improvements thereto so its business  carried on     in
connection   therewith   may   be   properly
and
advantageously conducted at all times.

     (2)   Insurance.  Borrower shall maintain
comprehensive general  liability and public liability
insurance  and  such other types of insurance
reasonably requested by Lender, all such  insurance to
be maintained with financially sound  and reputable
insurance  companies,  against  such  casualties, risks
and contingencies, and in such types and amounts,  as
are  consistent  with customary practices and
standards  of companies engaged in a similar business.

     (3)     Inspection.    Borrower   shall   permit    any
representative of the Lender to visit and inspect any
of its property, including the Collateral, to examine
its books and records and to make copies and take
extracts therefrom,  and to  discuss  its  affairs,
finances and  accounts  with  its officers.

     (4)   Further  Assurances.  Borrower shall execute
any and all further documents and take all further
actions which may  be  required under applicable law,
or which the  Lender may  request,  to grant, preserve,
protect and  perfect  the first  priority  Lien  on
the  Collateral  created  by  the Security Documents
(subject only to Liens permitted  by  the Loan
Documents), including without limitation, those actions
required  to  perfect  Liens in the  Purchased
Policies  in accordance  with the laws of the
jurisdiction governing  the assignment  of  such
Purchased  Policies.   Borrower  shall execute  any and
all further documents and take all  further actions
which  may  be  required or which  the  Lender  may
request  to  cause all Death Benefits and all proceeds
from the AMIC/AMSLRC Contracts to be paid directly to
Lender.

     (5)   Indemnity.  Borrower shall indemnify  Lender
and its officers, directors, employees,
representatives, agents, attorneys  and  affiliates
(each,  an  "Indemnified  Party") from,  hold  each  of
them harmless against,  promptly  upon demand pay or
reimburse each of them with respect to any and all
actions,    suits,   proceedings    (including
any
investigations,. litigation or inquiries), claims,
demands, causes  of  action, costs, losses,
liabilities,  damages  or expenses  of any kind or
nature whatsoever other than  those proximately
resulting  from an  Indemnified  Party's  gross
negligence   or   willful  misconduct   (collectively,   the
"Indemnity  Matters") which may be incurred by  or
asserted against  or involve any of them (whether or
not any of  them is  designated a party thereto) as a
result of, arising  out of or in any way related to (i)
an actual or proposed use by Borrower  of  the
proceeds of any of the  Revolving  Credit Loans, (ii)
the breach of any representation or warranty set forth
in  any Loan Document, or (iii) any other  aspect  of
this  Agreement  and  the other Loan  Documents,
including, without  limitation, the fees and
disbursements  of  counsel (including  allocated costs
of internal  counsel),  and  all other  expenses
incurred in connection with  investigating, defending
or preparing to defend any such Indemnity  Matter.
Borrower  shall  be  obligated  to  pay  or  reimburse
each Indemnified  Party for all out-of-pocket costs and
expenses (including,   without   limitation,
attorneys'   fees
and
expenses)  incurred by such Indemnified Party in
connection
with  any  Indemnity  Matter at  the  time  such  costs
and expenses  are incurred and such Indemnified Party
has  given Borrower  written  notice thereof.
Borrower's  obligations under  this Section are subject
to Section 8.13 hereof.                                   In
the  event that any claim, demand, investigation,
litigation or  inquiry  (a "Claim") is brought. against
any Indemnified Party,  the Indemnified Party agrees to
give written  notice to  Borrower with respect to same,
together with a  copy  of such  Claim, and so long as
no Event of Default  shall  have occurred and be
continuing, Borrower shall have the right in good
faith  and by appropriate proceedings  to  defend  any
Indemnity Matter and to employ counsel acceptable to
Lender to conduct such defense (at Borrower's sole
expense) so long as  such  defense  shall  not  involve
any  danger  of  the foreclosure,  sale, forfeiture or
loss of, or imposition  of any  Lien, other than a
Permitted Lien, on any part  of  the Collateral,  or
subject any Indemnified Party  to  criminal liability.
Should Borrower elect to engage its own  counsel
acceptable to Lender, Lender may continue to
participate  in the  defense of any such Indemnified
Matter and will  retain the  right to settle any such
matter on terms and conditions satisfactory to Lender.
All such settlements shall be  paid by  and remain the
sole responsibility of Borrower.  In  the event
Borrower does not accept the defense of the Indemnity
Matter  as provided above, Lender shall have the full
right to  defend  against such Claim, in its sole
discretion,  and pursue its rights hereunder.

     (6)   Books  and  Records.   Borrower  shall
keep,  in accordance with GAAP, proper and complete
books, records and accounts.
     (7)   Taxes.  Borrower shall promptly pay when due
any and  all Taxes due, except Taxes for which the
criteria  for Permitted Liens have been satisfied.
     (8)   Payment of Obligations.  Borrower shall
promptly pay  all of its Debt as it becomes due except
to the  extent that  any such Debt is being contested
in good faith and  by appropriate and lawful
proceedings diligently conducted  and for which
reserves or other provisions (if any) required  by GAAP
shall have been made; provided, however, Borrower shall
not,  directly  or  indirectly, make (i) any
prepayment  of principal  of  or  interest  on  any
Debt  other  than  the Obligations,  or  (ii)  any
payment  of  principal.  of  or interest  on any Debt
subordinated to the Obligations  (such subordination
to be in form and substance  satisfactory  to Lender),
without the prior written consent of Lender  which
consent  shall not be unreasonably withheld.  The
foregoing notwithstanding, Borrower shall not, directly
or indirectly, make  any  payment of principal or
interest on any  Debt  or obligation   to  National
Capital  Management  Corporation, including,   without
limitation,   management   fees                           or
reimbursements unless, during the immediately preceding
six (6) calendar months, National Capital Management
Corporation has  not been obligated to perform under
Subparagraph  11(a) or  Subparagraph 11(d) of its
Validity Agreement;  provided, however, this limitation
shall not include reimbursement  by the  Borrower to
National Capital Management Corporation for the
Borrower's  pro  rata  share of  expenses  incurred  by
National  Capital  Management  Corporation  for  goods   and
services  to  the  Borrower, which goods and  services
were provided in an arms-length transaction with a
Person who  is not  an  Affiliate or an employee of an
Affiliate of  either the Borrower or National Capital
Management corporation.

          (9)    Expenses  of  Lender.   Whether   or   not   the
     transactions  contemplated  by  this  Agreement   shall   be
     consummated,  Borrower shall pay on demand all out-of-pocket
     expenses  (including,  without  limitation,  the  fees   and
     expenses  of  counsel  for Lender) in  connection  with  the
     negotiation,  preparation,  execution,  filing,   recording,
     refiling, rerecording, modification, release, supplement and
     waiver  of the Loan Documents and the making, servicing  and
     collection of the Obligations including, without limitation,
     the  Obligations  under  Section  7.4.  Notwithstanding  the
     foregoing, the expenses payable by Borrower pursuant to this
     Section  5.1(i)  shall not exceed $25,000 for  out-of-pocket
     expenses  of Lender incurred in connection with the  initial
     negotiation, preparation and execution of this Agreement and
     the other Loan Documents.
     
          (10) Supplemented Schedules.  Borrower shall as soon as
     possible and in any event within fifteen (15) days after the
     occurrence  thereof, supplement in writing  and  deliver  to
     Lender  revisions of the Schedules annexed to this Agreement
     to  the extent necessary to disclose new or changed facts or
     circumstances  after the Closing Date so  as  to  cause  the
     representations  and warranties set forth herein  to  remain
     accurate  and  not  misleading; provided,  that,  subsequent
     disclosures  shall not constitute a cure or  waiver  of  any
     Default  or  Event  of Default resulting  from  the  matters
     disclosed.
     
          (11)  Premiums on Policies.  Borrower shall  be  solely
     responsible  for, and shall promptly pay all  premiums  when
     due  on  the Purchased Policies and all premiums,  fees  and
     other charges and expenses on the AMIC/AMSLRC Contracts.
     
          (12)   Purchase  Guidelines.   The  purchase  of   life
     insurance  policies by Borrower shall comply  at  all  times
     with  the Purchase Guidelines, including without limitation,
     the  terms,  conditions and disclosures in each contract  of
     purchase by and between Borrower and the owner of such  life
     insurance policy to be purchased pursuant thereto.
     
          (13) Purchase Requirements.  Commencing with the fiscal
     quarter  beginning  on January 1, 1996, during  each  fiscal
     quarter  of  the Commitment Period, Borrower shall  purchase
     Eligible  Policies  and  Unassigned Eligible  Policies  with
     cumulative  average Death Benefits of four  million  dollars
     ($4,000,000).
     
          (14)  Maintenance  of NCB Insurance Limited.   Borrower
     shall  promptly  take all actions necessary  to  ensure  the
     continued  existence and solvency of NCB Insurance  Limited,
     including,   without  limitation,  the  making   of   loans,
     advances,  extensions of credit or capital contributions  to
     NCB  Insurance Limited to the extent necessary to ensure the
     continued existence and solvency of NCB Insurance Limited.
     
          5.2  Negative Covenants.  Borrower covenants and agrees
with Lender, so long as this Agreement shall remain in effect and
the principal of or interest on the Revolving Credit Note, or any
other Obligation, shall be unpaid, as follows:

          (1)   Debt.   Without  the  prior  written  consent  of
     Lender,  Borrower shall not, directly or indirectly, create,
     incur  or  suffer  to exist any direct, indirect,  fixed  or
     contingent  liability  for  any Debt,  except  for  (i)  the
     obligations,  (ii)  the Debt described on  Schedule  5.2(a),
     (iii) obligations to pay Taxes, (iv) accounts payable in the
ordinary  course  of  business,  (v)  salaries  and
wages, (vi)   accrued   expenses,   deferred   credits
and   loss contingencies  which are properly classified
as  liabilities or
indebtedness   under   GAAP,   (vii)   purchase   money
indebtedness up to $100,000 in the aggregate from  the
date hereof to the date the Obligations are paid and
performed in full for the purpose of financing the
purchase of equipment, and (viii) Debt owing to any
Person that is subordinated  to the  Obligations  on
terms and conditions  satisfactory  to Lender.

     (2)   Liens.   Without  the prior  written
consent  of
Lender,   Borrower  shall  not,  directly   or
indirectly,
(i)  create,  incur or suffer or permit  to  be
created  or incurred or to exist any Lien upon any of
its assets  except for  (a)  the  Liens in favor of
Lender, and (b)  the  Liens described  on Schedule
4.13, if any, or (ii) enter  into  or permit to exist
any arrangement or agreement, other than the Loan
Documents,  which  directly  or  indirectly  prohibits
Borrower from creating or incurring any Lien on any  of
its assets.

     (3)   Acquisitions, Mergers and Dissolutions.
Without
the  prior  written consent of Lender, Borrower  shall
not, directly  or  indirectly (i) acquire all or any
substantial portion  of  the  assets or stock-of, or
interest  in,  any Person,                   (ii)
merge  or  consolidate  with   any   Person,
(iii) liquidate, wind up, or dissolve itself (or suffer
any liquidation  or  dissolution) or (iv)  otherwise
undergo  a change in control.

     (4)   Loans, Advances and Investments.  Borrower
shall
not  directly  or  indirectly, make  any  loan,
advance  or extension  of credit, or capital
contribution to,  make  any investments in, or purchase
or commit to purchase any  stock or  other securities
or evidences of contractual obligations of,  or
interests in, any Person, except for (i) investments in
obligations of the United States of America and
agencies thereof  and obligations guaranteed by the
United States  of America                    maturing
within  one  year  from  the   date          of
acquisition,  and  (ii) certificates of  deposit
issued  by commercial  banks  organized under the Laws
of  the  United States of America or any state thereof
and having a combined capital,  surplus  and undivided
profits of  not  less  than $500,000,  or  completely
insured  by  the  Federal  Deposit Insurance
corporation;  provided, however,  this  provision does
not prohibit the Borrower from purchasing policies  of
life  insurance  in  the  ordinary course  of  its
business operations  or  from making loans, advances,
extensions  of credit or capital contributions to NCB
Insurance Limited  to the   extent   necessary  for
Borrower's  compliance   with Section        5.1(n).
Any  such loans, advances,  extensions  of
credit  or  capital contributions to NCB Insurance
Limited, which in the aggregate exceed $50,000 per year
shall require the prior written consent of Lender.

     (5)   Employee  Benefit  Plans.   Borrower  shall
not,
directly or indirectly, sponsor or contribute to, or
create or  suffer  to exist any contractual or other
obligation  to contribute to, any Plan or Multiemployer
Plan.

     (6)   Dividends.  Borrower shall not pay any
dividends
or  distributions  to  any  Person  without  Lender's
prior written consent.

     (7)   Issuance  of Securities.  Without Lender's
prior
written consent, Borrower shall not, directly or
indirectly, issue, sell or otherwise dispose of (i) any
of its shares of capital  stock or other investment
securities of  any  class such as to result in a change
in the controlling interest in Borrower  held  by
National Capital Management  Corporation, (ii) any
securities convertible into or exchangeable for any
such   shares,  or  (iii)  any  carrying  Rights,
warrants, options,  or  other rights to subscribe for
or purchase  any such shares, except pursuant to the
provisions of the BOCP V Transaction.
     (8)  Transactions with Affiliates.  Borrower shall
not, directly   or   indirectly,  enter  into   any
transaction (including,  but  not limited to, the sale
or  exchange  of property  or  the  rendering of
service)  with  any  of  its Affiliates, other than in
the ordinary course of business of Borrower  and  upon
fair  and  reasonable  terms  no   less favorable  than
Borrower  could  obtain  or  could   become entitled
to  in an arm's-length transaction with  a  Person
which  was  not an Affiliate.  All existing
transactions  of Borrower with any Affiliate are
described on Schedule 5.2(h) hereto.
     (9)   Sale  of Assets.  Without Lender's prior
written consent,  Borrower shall not, directly or
indirectly,  sell, lease or otherwise dispose of any
Material Assets other than in  the  ordinary course of
business without paying the  net proceeds of such sale,
lease or other disposition to  Lender to be applied to
the obligations.
     (10)  Change  in Management of Borrower.   Without
the prior written consent of Lender, which consent
shall not  be unreasonably withheld, Borrower shall not
initiate a  change in  the  management of Borrower
until replacement management acceptable  to  Lender has
been engaged by Borrower.   If  a change  in
management  occurs which  is  not  initiated  by
Borrower,   Borrower  shall  obtain  replacement
management acceptable  to Lender within sixty (60)
days.   During  such sixty (60) day period, in
addition, and supplemental to  all other  Rights  of
Lender under this Agreement,  Lender  may install  an
auditor(s) in any of the business locations  of
Borrower  to  ascertain  Borrower's  compliance  with
this Agreement.
     (11) Debt to Net Worth.  Borrower shall not permit
its ratio of (i) Debt minus Debt subordinated to the
obligations on                                           terms   and
conditions  satisfactory  to  Lender,                     to
(ii)  Tangible  Net  Worth  plus Debt  subordinated  to
the Obligations on terms and conditions satisfactory to
Lender, to exceed 12.0 to 1.0, as calculated on the
last day of each calendar month.

     (12) Tangible Net Worth.  Borrower shall not
permit its Tangible Net Worth plus Debt subordinated to
the obligations on  terms and conditions satisfactory
to Lender to  be  less than  (i) $2,500,000 during the
first year of the Commitment Period  and (ii)
$3,000,000 during each successive  year  of the
Commitment Period, as calculated on the last day of
each calendar quarter.

     (13)  Working Capital.  Borrower shall not  permit
its Working Capital to be less than the aggregate
amount of  its interest expense (irrespective of to
whom interest was paid) for the most recent three (3)
month period, as calculated on the last day of each
calendar month.

          (14)  Minimum  Availability.   Borrower  will  have   a
     minimum  of $1,500,000 of excess Borrowing Base availability
     at  funding and Borrower will maintain excess Borrowing Base
     availability (to be reserved against the Borrowing Base)  AS
     FOLLOWS:
     
           During Month after            Minimum
           Initial Funding            Availability
                              
                   1                    $1,120,000
                   2                     $990,000
                   3                     $860,000
                   4                     $740,000
                   5                     $630,000
                   6                     $540,000
               Thereafter                $500,000

          The  above  notwithstanding, the  Minimum  Availability
     requirement  will be reduced each month by  the  product  of
     (a)  the  cumulative  Cost of Eligible  Policies  after  the
     Closing  Date  associated  with  the  purchase  of  Eligible
     Policies  in  excess  of a cumulative  $1,575,000  of  Death
     Benefits for each month subsequent to the Closing Date times
     (b)  seven and one-half percent (7.5%). For purposes of this
     calculation, no Death Benefit in excess of $550,000 for  any
     Eligible Policy shall be included.
     
          (15) Compliance with Laws and Documents.  Borrower will
     not,  directly or indirectly, violate the provisions of  any
     Laws,  its  articles  of  incorporation  or  bylaws  or  any
     agreements.

          (16)  New  Businesses.  Borrower will not, directly  or
     indirectly,  engage in any business other than the  purchase
     of  life insurance policies on terminally ill insureds at  a
     discount without the prior written consent of Lender,  which
     consent shall not be unreasonably withheld.
     
          (17) Fiscal Year and Accounting Methods.  Borrower will
     not  change  its  fiscal  year,  which  currently  end  each
     December  31, or method of accounting, other than immaterial
     changes in methods to which its independent certified public
     accountants  concur  without the prior  written  consent  of
     Lender, which consent shall not be unreasonable withheld.
     
          (18)  Use  of Name Confidentiality.  Without the  prior
     written  consent of Lender, Borrower shall not use  Lender's
     name  or  trademark  in  connection with  the  operation  of
     Borrower's  business, including, but  not  limited  to,  any
     advertising undertaken by Borrower, and Borrower  shall  use
     all  reasonable efforts to keep confidential the  terms  and
     conditions   of  the  Loan  Documents;  provided,   however,
     Borrower  may  reveal such information as  is  necessary  to
     comply  with  all applicable Laws or as necessary  to  enter
     into  Escrow  Agreements  to  consummate  the  purchase   of
     policies of life insurance.

          5.3   Reporting Requirements.  Borrower shall cause the
following to be furnished to Lender:

          (1)   As  soon  as available, but no later than  ninety
     (90)  days  after  the  last day  of  each  fiscal  year  of
     Borrower,  audited consolidated and consolidating  Financial
     Statements  showing the financial condition  and  result  of
     operations  of  Borrower as of, and for the year  ended  on,
     such  last day, accompanied by (i) the opinion of a firm  of
independent  certified  public  accountants  acceptable   to
Lender,  based on an audit using generally accepted
auditing standards,  that such Financial Statements
were prepared                                        in
accordance  with  GAAP  and  present  fairly  the
financial condition and result of operations of
Borrower, and  (ii)  a Financial  Report Certificate
with respect to such Financial Statements.

     (2)   As  soon  as available, but no later than
thirty (30)  days  after  the  last  day  of  each
calendar  month (i)
unaudited  consolidated  and  consolidating  Financial
Statements  (balance sheet, income statement and
statements of cash flow) showing the financial
condition and results of operations  of Borrower as of,
and for the period  from  the beginning of the current
fiscal year, to such last day,  and (ii)  a  Financial
Report Certificate with respect  to  such Financial
Statements.

     (3)  As soon as available, but no later than
Tuesday of each  week,  as  of  Friday  of the
preceding  week  (i)  a Borrowing  Base  Report,  (ii)
a Status  of  Life  Insurance Policy  Report
substantially in the form attached hereto            as
Exhibit  L,  (iii)  a  Schedule of Life  Insurance
Policies substantially in the form attached hereto as
Exhibit J,  and (iv) a copy of each of the following
for each life insurance policy purchased by Borrower or
for which proceeds have been placed  in  Escrow  by
Borrower during the  preceding  week: (a)  contract of
purchase between Borrower and the owner              of
such  life insurance policy, setting forth the terms of
the transaction between Borrower and the owner, (b)  a
Viator's Statement,  executed  by  the insured  and
duly  notarized, evidencing  (1)  the  insured's
consent  to  the
viatical
settlement,  (2)  the  insured's acknowledgment  of
his/her terminal  illness,  (3)  the insured's
representation  that he/she has a full and complete
understanding of the benefits of such life insurance
policy and acknowledgment that he/she has  entered
into the settlement with Borrower  freely  and
voluntarily,  and  (4) the release of the insured's
medical records,  (c)  a  written statement from a
licensed  medical practitioner that the insured is of
sound mind and under                                 no
constraint  or  undue  influence, (d) confirmation
from  at
least two (2) physicians retained by Borrower and
acceptable pursuant  to  the  terms of the AMIC/AMSLRC
Contracts,  that each   has  independently  reviewed
all  requested  medical records of the insured and,
based upon such review, each has determined  and set
forth the estimated life  expectancy                 of
the  insured (such physicians shall be deemed
acceptable                                          to
Lender   unless   Lender   notifies   Borrower
otherwise),
(e)   Waiver   of   Beneficiary  Form,   executed   by   all
beneficiaries of such life insurance policy, except for
such life  insurance policies where the beneficiary is
the estate of  the  insured, (f) the Insurer
Questionnaire  or  written information, executed by the
insurer of such life  insurance policy,  setting  forth
the material  terms  of  such  life insurance,  and
confirming  that  such  life  insurance              is
incontestable   and  that  the  suicide  clause   has   been
satisfied,  and  (g)  a  disclosure statement,
executed    by
Borrower   and  acknowledged  by  the  insured  making   all
disclosures required by applicable law.  The items
referred to  in  the  immediately preceding clauses (i)
(iv)  may                                           be
furnished  to Lender in one or more documents.  Each
report prepared by Borrower shall be certified as true
and  correct by  the  president,  chief executive
officer  or  the  vice president of administration of
Borrower.

     (4)   Within sixty (60) days prior to the end  of
each
     fiscal   year,  consolidated  and  consolidating   financial
     projections (balance sheet, income statement and  cash  flow
     statement) of Borrower for the succeeding fiscal year  on  a
     monthly basis, together with a certificate executed  by  the
     chief  financial  officer  of  Borrower  stating  that  such
     financial projections are reasonable and the assumptions are
     fair  in  light  of  current business conditions;  provided,
     however  such  projections for fiscal  year  1996  shall  be
     provided on or before February 15, 1996.
     
          (5)   Notice, promptly after Borrower knows or has good
     faith reason to believe, of (i) the existence and status  of
     any  Litigation  with respect to Borrower or  any  Guarantor
     which  could have a Material Adverse Effect, (ii) any change
     in   any  material  fact  or  circumstance  represented   or
     warranted in any Loan Document, (iii) a Default or Event  of
     Default,  specifying  the  nature thereof  and  what  action
     Borrower  has  taken, is taking, or proposes  to  take  with
     respect thereto, and/or (iv) any amendment or endorsement to
     either the AMIC Contract or the AMSLRC Contract.
     
          (6)   Promptly, but within five (5) Business Days  upon
     request  therefor by Lender, such information (not otherwise
     required   to   be  furnished  under  the  Loan   Documents)
     respecting  the business affairs, assets and liabilities  of
     Borrower  or any Person guaranteeing or providing Collateral
     to  secure  all  or  any  part of the Obligations  and  such
     opinions, certifications and documents, in addition to those
     mentioned  in  this  Agreement,  as  Lender  may  reasonably
     request.
     
          5.4   Use of Reports.  Borrower acknowledges and agrees
that   although  Lender  may  rely  on  the  unaudited  financial
statements   and   reports  delivered  to  Lender   pursuant   to
Section  5.3 to determine whether Borrower is in compliance  with
the financial covenants set forth in Section 5.2, Lender may make
any   adjustment  consistent  with  GAAP  to  such  reports   and
statements,  as it determines, in its sole discretion,  which  is
necessary  to more accurately reflect the financial condition  of
Borrower  or  to  more  accurately  reflect  the  value  of   the
Collateral,  including without limitation, the Cost  of  Eligible
Policies.    Lender  shall  advise  Borrower  of   any   material
adjustments made pursuant to this Section 5.4.

Section  6.     EVENTS OF DEFAULT..  The term "Event of  Default"
means the occurrence of any one or more of the following events:

          6.1  Payment of Obligation.  The failure or refusal  of
Borrower  to  pay  any  portion of the obligations  as  the  same
becomes  due in accordance with the terms of the Loan  Documents,
including, without limitation, the failure of any Death  Benefits
and/or  any  proceeds  under  the AMIC  Contract  or  the  AMSLRC
Contracts  to be paid directly to Lender; provided,  however,  if
Death  Benefits  and/or proceeds under the AMIC Contract  or  the
AMSLRC Contracts are paid directly to the Borrower as a result of
inadvertence  or  mistake  on the part of  another  Person,  such
payments  shall not constitute an Event of Default if  the  total
amount  of  such payments during any calendar month is less  than
ten percent (10%) of all Death Benefits and/or proceeds under the
AMIC contract or the AMSLRC Contracts to be paid to Lender during
that  calendar month and such payments are received by the Lender
from  the Borrower on the next business day following receipt  of
such payments by the Borrower.
          6.2   Other  Covenants.   The  failure  or  refusal  of
Borrower  to punctually and properly perform, observe and  comply
with  any  covenant,  agreement or condition  contained  in  this
Agreement  (other  than  those listed in Section  6.1)  and  such
failure or refusal shall continue for ten (10) Business Days from
the date of such failure or refusal.
          6.3   Loan Documents and Security Documents.  An  Event
of  Default  shall  occur and be continuing  under  any  Security
Document or other Loan Document.

          6.4   Bankruptcy.  (a) Borrower or any Guarantor  shall
commence a voluntary case concerning itself under Title 11 of the
United  States Code entitled "Bankruptcy" as now or hereafter  in
effect,  or  any  successor thereto, (b) an involuntary  case  is
commenced  against Borrower or any Guarantor and the petition  is
not controverted within ten (10) days, or is not dismissed within
thirty (30) days, after commencement of the case, (c) a custodian
is appointed for, or takes charge of, all or any substantial part
of the property of Borrower or any Guarantor, (d) Borrower or any
Guarantor    commences   any   other   proceeding    under    any
reorganization,  arrangement,  adjustment  of  debt,  relief   of
debtors, dissolution, insolvency or liquidation or similar law of
any  jurisdiction whether now or hereafter in effect relating  to
Borrower  or any Guarantor or there is commenced against Borrower
or  any  Guarantor any such proceeding which remains  undismissed
for  a  period of thirty (30) days, (e) Borrower or any Guarantor
is  adjudicated  insolvent  or  bankrupt,  (f)  Borrower  or  any
Guarantor   makes  a  general  assignment  for  the  benefit   of
creditors,  (g) Borrower or any Guarantor shall fail to  pay,  or
shall state that it is unable to pay, or shall be unable to  pay,
its  debts  generally  as they become due, (h)  Borrower  or  any
Guarantor  shall call a meeting of its creditors with a  view  to
arranging   a  composition  or  adjustment  of  its   debts,   or
(i)  Borrower or any Guarantor shall by any act or failure to act
indicate  its consent to, approval of or acquiescence in  any  of
the foregoing.

          6.5  Attachment.  The failure to have discharged within
a  period of thirty (30) days after the commencement thereof  any
attachment,  sequestration  or  similar  proceeding  against  any
Material Assets of Borrower.

          6.6  Payment of Judgments.  Borrower shall fail to pay,
bond,  secure  or obtain a stay of enforcement from  a  court  of
competent  jurisdiction of or with respect to any money  judgment
in  excess of $50,000 against it or its assets at least ten  (10)
days  prior  to the date on which Borrower's assets may  be  sold
lawfully to satisfy such judgment.

          6.7   Default Under Other Debt.  Borrower shall default
in  the  due  and punctual payment of the principal.  of  or  the
interest  on  any  Debt in excess of $50, 000  in  the  aggregate
principal amount, secured or unsecured, or in the due performance
or  observance of any covenant or condition of any  indenture  or
other  agreement  executed  in  connection  therewith,  and  such
default  shall have continued beyond any period of grace provided
with respect thereto.

          6.8   Material Adverse Effect.  The occurrence  of  any
event  or  events  which shall have or cause a  Material  Adverse
Effect.   The failure by Borrower to comply with Section  5.11(k)
shall be presumed to cause a Material Adverse Effect.

          6.9   Impairment of Collateral or Ability to Pay.   The
discovery by Lender of reliable and accurate information that the
prospect  of  payment  or  performance  of  the  Obligations   is
reasonably likely to be materially impaired, or that the value of
the Collateral has or will be materially decreased.
          6.10 Misrepresentation.  Any statement, representation,
or  warranty  in  the  Loan Documents  or  in  any  writing  ever
delivered  by Borrower or any Guarantor or on behalf of  Borrower
or  any  Guarantor  to Lender pursuant to the Loan  Documents  is
false, misleading or erroneous in any material respect when  made
or when deemed to be repeated.

          6.11  Tangible Net Worth of National Capital Management
Corp. National Capital Management Corp. shall permit its Tangible
Net  Worth  plus  subordinated debt (defined in  accordance  with
GAAP)  to be less than $2,000,000, calculated on the last day  of
each calendar month.

          6.12  Receipt of Notice Under Validity Agreement.   The
receipt  by  Lender  of notice from National  Capital  Management
Corporation   under  paragraph  11  of  that  entity's   Validity
Agreement.

Section 7.     RIGHTS AND REMEDIES.

          7.1   Remedies.   Upon and after the occurrence  of  an
Event of Default, Lender may, at its election, do any one or more
of  the  following without notice of any kind, including, without
limitation, notice of acceleration or of intention to accelerate,
presentment  and  demand  or protest, all  of  which  are  hereby
expressly  waived  by  Borrower: (a) declare  the  entire  unpaid
balance of the Obligations, or any part thereof, immediately  due
and  payable,  whereupon it shall be due  and  payable  (provided
that,   upon  the  occurrence  of  an  Event  of  Default   under
Section  6.4  (a)-(f)  inclusive, the  entire  obligations  shall
automatically  become  due and payable without  notice  or  other
action  of any kind whatsoever); (b) terminate its commitment  to
lend  hereunder;  (c) exercise the Rights of offset  or  banker's
lien against the interest of Borrower in and to every account and
other  property of Borrower which are in the possession of Lender
to   the   extent   of  the  full  amount  of  the   Obligations;
(d)  foreclose  any  or  all Liens held by  Lender  or  otherwise
realize upon any and all of the Rights Lender may have in and  to
the Collateral, or any part thereof; and (e) exercise any and all
other  legal or equitable Rights afforded by the Loan  Documents,
the Laws of the State of Ohio or any other jurisdiction as Lender
shall  deem  appropriate.  Notwithstanding the foregoing,  Lender
may,  but shall be under no obligation, to use reasonable efforts
to  notify  Borrower of any of the foregoing; provided,  however,
the parties hereto expressly agree that the failure of Lender  to
provide  notice shall not in any way affect or impair any  action
taken by Lender, it being understood that any absolute obligation
of notice is hereby waived by Borrower.

          7.2   Performance by Lender.  If any covenant, duty  or
agreement  of  Borrower is not performed in accordance  with  the
terms  of the Loan Documents, Lender may, at its option,  perform
or attempt to perform, such covenant, duty or agreement on behalf
of Borrower including, without limitation, the covenant, duty and
agreement  of  Borrower  to  pay all premiums  when  due  on  the
Purchased Policies, and all premiums, fees and other charges  and
expenses  on the AMIC Contract and the AMSLRC contracts  and  all
amounts  necessary to ensure the continued existence and solvency
of  NCB Insurance Limited.  In such event, any amount expended by
Lender  in  such  performance or attempted performance  shall  be
payable by Borrower to Lender on demand, shall become part of the
obligations and shall bear interest at the Maximum Rate f rom the
date  of  such expenditure by Lender until paid.  Notwithstanding
the  foregoing, it is expressly understood that Lender  does  not
assume and shall never have, except by express written consent of
Lender,  any  liability or responsibility for the performance  of
any covenant, duty or agreement of Borrower.
          7.3   Delegation  of  Duties and  Rights.   Lender  may
perform any of its duties or exercise any of its Rights under the
Loan  Documents by or through its officers, directors, employees,
attorneys, agents or other representatives.

          7.4   Expenditures by Lender.  Borrower shall indemnify
Lender  for  all  court costs, attorneys' fees,  other  costs  of
collection  and  other  sums  spent by  Lender  pursuant  to  the
exercise of any Right (including, without limitation, any  effort
to  collect or enforce the Revolving Credit Note) provided herein
shall  be payable to Lender on demand, shall become part  of  the
obligations and shall bear interest at the Maximum Rate from  the
date spent until the date repaid.

Section 8.     MISCELLANEOUS.

          8.1    Notices.   All  notices,  requests   and   other
communications  to  be given hereunder shall be  in  writing  and
shall  be  given to such party at its address or fax  number  set
forth  on Schedule 8.1 hereto or such other address or fax number
as  such  party  may hereafter specify by notice  to  Lender  and
Borrower.  Each such notice, request or other communication shall
be effective (i) if given by fax during the business hours of the
party  receiving  notice,  when transmitted  to  the  fax  number
specified  in  this Section and a confirmation of receipt  (which
may  be  telephonic) is given by the recipient, (ii) if given  by
mail,  on the third day after such communication is deposited  in
the  mails  with  first  class  postage  prepaid,  addressed   as
aforesaid  or  (iii)  if  given by any  other  means  (including,
without  limitation,  by  air courier),  when  delivered  at  the
address  specified in this Section; provided,  that,  notices  to
Lender shall not be effective until received.  All notices  shall
also be given, simultaneously and in like manner, to such party's
legal  counsel  at  its  address  or  fax  number  set  forth  on
Schedule 8.1 hereto or such other address or fax number  as  such
party may hereafter specify by notice to the other parties.

          8.2   Amendments, Etc.  No amendment or waiver  of  any
provision  of  this  Agreement or any other  Loan  Document,  nor
consent to any departure by the Borrower therefrom, shall in  any
event be effective unless the same shall be in writing and signed
by  Lender,  and then such waiver or consent shall  be  effective
only  in  the specific instance and for the specific purpose  for
which given.

          8.3   No  Waiver; Remedies Cumulative.  No  failure  or
delay  on  the part of Lender in exercising any right  or  remedy
hereunder  and no course of dealing between Borrower  and  Lender
shall  operate  as  a  waiver thereof, nor shall  any  single  or
partial  exercise of any right or remedy hereunder  preclude  any
other  or  further exercise thereof or the exercise of any  other
right  or  remedy  hereunder.   The rights  and  remedies  herein
expressly provided are cumulative and not exclusive of any rights
or remedies which Lender would otherwise have.

          8.4   Successors and Assigns.  This Agreement shall  be
binding upon and inure to the benefit of Borrower and Lender  and
their respective successors and permitted assigns.  Borrower  may
not assign or transfer any of its rights or obligations hereunder
without   the  written  consent  of  Lender  and  any   purported
assignment in violation of the foregoing shall be null and void.

          8.5   Number and Gender of Words. Whenever in any  Loan
Document the singular number is used, the same shall include  the
plural where appropriate, and vice versa; and words of any gender
in  any  Loan  Document  shall include each  other  gender  where
appropriate.  The words "herein," "hereof," and "hereunder,"  and
other words of similar import refer to the relevant Loan Document
as a whole and not to any particular part or subdivision thereof.

          8.6     Readings.    The   headings,   captions,    and
arrangements  used  in  any  of the Loan  Documents  are,  unless
specified otherwise, for convenience only and shall not be deemed
to limit, amplify, or modify the terms of the Loan Documents, nor
affect the meaning thereof.

          8.7   Exhibits  and  Schedules.   If  any  Exhibit   or
Schedule, which is to be executed and delivered, contains blanks,
the  same shall be completed correctly and in accordance with the
terms  and provisions contained and as contemplated herein  prior
to,  at  the time of, or after the execution and delivery thereof
Each  of  the Exhibits and Schedules are incorporated  herein  by
this reference.

          8.8   Form  and  Number of Documents.  Each  agreement,
document, instrument, or other writing to be furnished to  Lender
under  any  provision  of this Agreement  must  be  in  form  and
substance  and  in  such  number  of  counterparts  as   may   be
satisfactory to Lender and its counsel.

          8.9   Conflicts.  Except as otherwise provided in  this
Agreement  and  except as otherwise provided in  the  other  Loan
Documents  by specific reference to the applicable provisions  of
this  Agreement, if any provision contained in this Agreement  is
in  conflict  with or is inconsistent with any provision  in  the
other  Loan Documents, the provision contained in this  Agreement
shall govern and control.

          8.10  WAIVERS  BY  BORROWER.   TO  THE  FULLEST  EXTENT
PERMITTED  BY  LAW,  EXCEPT AS OTHERWISE  PROVIDED  FOR  IN  THIS
AGREEMENT,  BORROWER WAIVES (A) PRESENTMENT, DEMAND  AND  PROTEST
AND  NOTICE  OF  PRESENTMENT, NOTICE OF INTENT TO ACCELERATE  THE
MATURITY  OF  THE  OBLIGATIONS AND NOTICE OF  SUCH  ACCELERATION,
PROTEST,  DEFAULT,  NON-PAYMENT, MATURITY,  RELEASE,  COMPROMISE,
SETTLEMENT, EXTENSION,  OR RENEWAL; (B) ALL RIGHTS TO NOTICE OF A
HEARING PRIOR TO THE LENDER'S TAKING POSSESSION OR CONTROL OF, OR
THE LENDER'S REPLEVY, ATTACHMENT OR LEVY UPON, THE COLLATERAL  OR
ANY  BOND OR SECURITY WHICH MIGHT BE REQUIRED BY ANY COURT  PRIOR
TO  ALLOWING THE LENDER TO EXERCISE ANY OF LENDER'S REMEDIES; AND
(C)  THE  BENEFIT  OF ALL VALUATION, APPRAISEMENT  AND  EXEMPTION
LAWS.   BORROWER ACKNOWLEDGES THAT IT HAS BEEN ADVISED BY COUNSEL
WITH RESPECT TO THIS AGREEMENT AND THE TRANSACTIONS EVIDENCED  BY
THIS AGREEMENT.

          8.11  WAIVER  OF JURY.  LENDER AND THE BORROWER  HEREBY
VOLUNTARILY, IRREVOCABLY  AND UNCONDITIONALLY WAIVE ANY RIGHT  TO
HAVE  A  JURY  PARTICIPATE  IN  RESOLVING  ANY  DISPUTE,  WHETHER
SOUNDING IN CONTRACT, TORT, OR OTHERWISE, BETWEEN LENDER AND  THE
BORROWER  ARISING  OUT  OF, IN CONNECTION WITH,  RELATED  TO,  OR
INCIDENTAL  TO THE RELATIONSHIP ESTABLISHED BETWEEN THE  BORROWER
AND LENDER IN CONNECTION WITH THE LOAN DOCUMENTS, THIS AGREEMENT,
OR ANY OTHER
AGREEMENT   OR  DOCUMENT  EXECUTED  OR  DELIVERED  IN  CONNECTION
HEREWITH OR THE TRANSACTIONS RELATED HERETO.  THIS PROVISION IS A
MATERIAL  INDUCEMENT  TO  LENDER  TO  ENTER  INTO  THE  FINANCING
TRANSACTION.  IT SHALL NOT IN ANY WAY AFFECT, WAIVE, LIMIT, AMEND
OR  MODIFY LENDER'S ABILITY TO PURSUE ITS REMEDIES INCLUDING, BUT
NOT  LIMITED TO, ANY CONFESSION OR JUDGMENT OR COGNOVIT PROVISION
CONTAINED  IN  THE  LOAN DOCUMENTS OR ANY OTHER DOCUMENT  RELATED
HERETO.
          8.12  Changes  in GAAP.  All accounting  and  financial
terms  used in any of the Loan Documents and the compliance  with
each  covenant contained in the Loan Documents which  relates  to
financial  matters shall be determined in accordance  with  GAAP,
except  to  the  extent that a deviation therefrom  is  expressly
stated in such Loan Documents.  Should a change in GAAP require a
change  in  any method of accounting, then such change shall  not
result  in  an  Event of Default if, at the time of such  change,
such  Event  of  Default  had  not  occurred  and  was  not  then
continuing, based upon the former methods of accounting  used  by
or on behalf of Borrower; provided that, after any such change in
accounting  methods,  the  Financial Statements  required  to  be
delivered  to  Lender  pursuant to  the  terms  hereof  shall  be
prepared  in  compliance  with such  new  method  or  methods  of
accounting  but  accompanied by such  information,  in  form  and
detail  satisfactory to Lender, that will allow Lender to readily
determine  the  effect of such changes in accounting  methods  on
such  Financial  Statements, and, for the purpose of  determining
whether  an  Event  of Default has occurred,  Lender  shall  look
solely  to  such  Financial Statements  as  adjusted  to  reflect
compliance with such former method or methods of accounting.

          8.13  Exceptions to Covenants.  Borrower shall not take
any  action or fail to take any action which is permitted  as  an
exception  to any of the covenants contained in any of  the  Loan
Documents  if such action or omission would result in the  breach
of any other covenant contained in any of the Loan Documents.

          8.14     Survival.     All    covenants,    agreements,
undertakings, representations, and warranties made in any of  the
Loan   Documents  shall  survive  all  closings  under  the  Loan
Documents  and,  except  as otherwise  indicated,  shall  not  be
affected  by  any  investigation made by any  party.   Borrower's
obligations under Sections 5.1(e) and 5.1(i) hereof shall  remain
operative  and  in  full  force  and  effect  regardless  of  the
termination  of  this Agreement, the repayment of  the  Revolving
Credit Note, or the existence of any investigation made on behalf
of  the Lender regarding the representations and warranties  made
by Borrower in connection with the Loan Documents.  If and to the
extent that the obligations of Borrower under Sections 5.1(e) and
5.1(i)  are unenforceable for any reason, Borrower hereby  agrees
to  make the maximum contribution to the payment and satisfaction
of such obligations that is permissible under applicable law.

          8.15  GOVERNING LAW; THIS AGREEMENT AND ALL OTHER  LOAN
DOCUMENTS   AND  COLLATERAL  DOCUMENTS  SHALL  BE  CONSTRUED   IN
ACCORDANCE  WITH AND GOVERNED BY THE LAWS OF THE STATE  OF  OHIO.
VENUE FOR ANY PROCEDURE RELATED TO OR ARISING FROM THIS AGREEMENT
AND  ALL  OTHER LOAN DOCUMENTS AND COLLATERAL DOCUMENTS SHALL  BE
FRANKLIN COUNTY, OHIO, AT THE OPTION OF LENDER.

          8.16 Maximum Interest Rate.  It is the intention of the
parties  hereto  to  comply with applicable usury  laws  (now  or
hereafter enacted); accordingly, notwithstanding any provision to
the  contrary in this Agreement, the Revolving Credit  Note,  the
other  Loan Documents, or any other document relating hereto,  in
no  event shall this Agreement or any such other document require
the payment or permit the collection of interest in excess of the
maximum amount permitted by such laws.  If from any circumstances
whatsoever, fulfillment of any provision of this Agreement or  of
any  other  document pertaining hereto or thereto, shall  involve
transcending  the limit of validity prescribed  by  law  for  the
collection  or  charging  of  interest,  then,  ipso  facto,  the
obligation to be fulfilled shall be reduced to the limit of  such
validity,  and if from any such circumstances Lender  shall  ever
receive  anything  of  value as interest or  deemed  interest  by
applicable  law under this Agreement, the Revolving Credit  Note,
the other Loan Documents, or any other document pertaining hereto
or otherwise an amount that would exceed the highest lawful rate,
such amount that would be excessive interest shall be applied  to
the  reduction of the principal amount owing under the  Revolving
Credit  Note or on account of any other indebtedness of  Borrower
to  Lender,  and  not  to the payment of  interest,  or  if  such
excessive  interest exceeds the unpaid balance  of  principal  of
such indebtedness, such excess shall be refunded to Borrower.  In
determining  whether  or not the interest paid  or  payable  with
respect  to  any  indebtedness of Borrower to Lender,  under  any
specific  contingency, exceeds the highest lawful rate,  Borrower
and  Lender  shall, to the maximum extent permitted by applicable
law,  (a)  characterize any non-principal payment as an  expense,
fee  or  premium  rather than as interest, (b) exclude  voluntary
prepayments  and  the  effects thereof,  (c)  amortize,  prorate,
allocate  and spread the total amount of interest throughout  the
full  term  of  such  indebtedness so that  the  actual  rate  of
interest  on  account of such indebtedness does  not  exceed  the
maximum  amount permitted by applicable law, and/or (d)  allocate
interest  between portions of such indebtedness, to the end  that
no  such portion shall bear interest at a rate greater than  that
permitted by applicable law.

          8.17  Severability.  If any provision of this Agreement
is  held to be illegal, invalid, or unenforceable, such provision
shall  be fully severable, and the remaining provisions  of  this
Agreement shall remain in full force and effect and shall not  be
affected thereby.

          8.18  Lender Not in Control.  None of the covenants  or
other  provisions contained in this Agreement shall, or shall  be
deemed  to,  give  Lender the Right or power to exercise  control
over  the affairs or management of Borrower, the power of  lender
being  limited to the Right to exercise the remedies provided  in
Section 7.

          8.19   ENTIRETY   AND   AMENDMENTS.    THIS   AGREEMENT
REPRESENTS THE FINAL AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE
CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR  SUBSEQUENT
ORAL AGREEMENTS BETWEEN THE PARTIES.  THERE ARE NO UNWRITTEN ORAL
AGREEMENTS  BETWEEN  THE  PARTIES.  THIS AGREEMENT  EMBODIES  THE
ENTIRE  AGREEMENT BETWEEN BORROWER AND LENDER AND SUPERSEDES  ALL
PRIOR  PROPOSALS, AGREEMENT AND UNDERSTANDINGS  RELATING  TO  THE
SUBJECT MATTER HEREOF.  BORROWER CERTIFIES THAT IT IS RELYING  ON
NO  REPRESENTATION,  WARRANTY, COVENANT OR AGREEMENT  EXCEPT  FOR
THOSE SET FORTH HEREIN AND THE OTHER LOAN DOCUMENTS OF EVEN  DATE
HEREWITH.

          8.20  Multiple  Counterparts.  This  Agreement  may  be
executed  in  a number of identical counterparts, each  of  which
shall  be  deemed an original for all purposes and all  of  which
constitute, collectively, one Agreement; but, in making proof  of
this  Agreement, it shall not be necessary to produce or  account
for more than one such counterpart.

        [REMAINDER OF PAGE LEFT BLANK INTENTIONALLY]
                              
EXECUTED at Columbus, Ohio, as of the day and year first
mentioned.

                                   BANK ONE, COLUMBUS, NA

                                   By:
                                        Name:
                                        Title:



                                   NATIONAL    CAPITAL   BENEFITS
                                   CORP.
                                     
                                     
                                     
                                   By:
                                        Name:
                                        Title:


























1035220-1
               SECURITY AGREEMENT AND
               ASSIGNMENT (NATIONAL CAPITAL
               BENEFITS CORP.)
               
               
          THIS SECURITY AGREEMENT AND ASSIGNMENT ("Agreement")
is executed  as  of December 28, 1995, by NATIONAL CAPITAL
BENEFITS CORP., a Delaware corporation ("Debtor"), for the
benefit of BANK ONE,  COLUMBUS,  NA,  a  national banking
association  ("Secured Party").
          FOR VALUABLE CONSIDERATION, the receipt and adequacy
of which are hereby acknowledged, Debtor hereby covenants and
agrees with Secured Party as follows:
          1.    Reference  to Loan Agreement.  This Agreement
is
being executed and delivered in connection with that certain
Loan Agreement  (as  the same may have been or hereafter  be
renewed, extended,   amended,   supplemented,  or  modified,
the   "Loan Agreement"),  dated  as of the date hereof,
between  Debtor  and Secured Party.  The terms, conditions, and
provisions of the Loan Agreement  are incorporated herein by
reference, the same  as  if set   forth   herein  verbatim,
which  terms,  conditions,
and
provisions  shall  continue  to  be  in  full  force  and
effect hereunder so long as Secured Party is obligated to lend
under the Loan Agreement and thereafter until the Obligations
are paid  and performed in full.

          2.    Certain  Definitions.  Unless  otherwise
defined
herein,  or  the  context hereof otherwise  requires,  each
term defined  in  either the Loan Agreement or in the UCC is
used  in this Agreement with the same meaning; provided, that,
(a) if  the definition given a term in the Loan Agreement
conflicts with  the definition  given  that  term  in the  UCC,
the  Loan  Agreement definition shall control to the extent
legally allowable, and (b) if  any definition given a term in
Chapter 9 of the UCC conflicts with  the definition given that
term in any other chapter of  the UCC, the Chapter 9 definition
shall prevail.  As used herein, the following terms have the
meanings indicated:

          Collateral  has  the meaning set forth in  Paragraph
4 hereof.

          Insurance-Subsidiary  means NCB Insurance  Limited,
an insurance company chartered in Bermuda, that is wholly
owned  by Debtor.

          Obligor means any Person obligated with respect to
any of  the  Collateral,  whether  as an  issuer  of  life
insurance policies,  account  debtor, obligor on an instrument,
issuer  of securities, or otherwise.

          Policy  means  any  life insurance  policy  legally
or beneficially owned by Debtor.

          Policy   Subsidiaries   means,   collectively,
Living Benefits,  Inc.,  a  Delaware  corporation,  and
American   Life Resources  Corporation, a Delaware corporation,
each  a  whollyowned subsidiary of Debtor.

          Security  Interest means the security interest
granted and the pledge and assignment made under Paragraph 3
hereof.

          Subsidiaries   means,   collectively,   the
Insurance Subsidiary and the Policy Subsidiaries.

          UCC means the Uniform Commercial Code as enacted in
the State of Ohio or other applicable jurisdiction, as amended
at the time in question.
          3.    Security Interest.  In order to secure  the
full
and  complete payment of the Obligations when due and
performance under  the Loan Agreement and other Loan Documents
and all  other obligations  of  Borrower  to Lender,  whether
now  existing  or hereafter  arising,  Debtor  hereby grants
to  Secured  Party  a security  interest  in  the Collateral
pledges  and  assigns  the Collateral  to Secured Party, all
upon and subject to  the  terms and  conditions  of  this
Agreement.  Such security  interest  is granted  and pledge and
assignment are made as security only  and shall  not  subject
Secured Party to, or transfer or in  any  way affect or modify,
any obligation of Debtor with respect to any of the  Collateral
or  any  transaction involving  or  giving  rise thereto.

          4.   Collateral.  As used herein, the term
"Collateral" means  all property of the Debtor, including,
without limitation, the following items and types of property:

          (a)   All of Debtor's right, title and interest in
any
     and all Policies, and any supplementary contracts issued
     in connection  therewith, and all claims, options,
     privileges, benefits, refunds, cash value, dividends,
     rights, title  and interest                     therein
     and   thereunder   including,   without
     limitation, the right to collect from the issuer thereof
     the Death  Benefits  upon  Policy  Maturity  and  the
     right  to surrender  any  such Policy for the surrender
     value  thereof (all  of  the  above  shall be referred to
     as  the  "Policy Proceeds".
     
          (b)   All  other present and future accounts,
contract
     rights,   general  intangibles,  chattel  paper,
     documents, instruments,  inventory, equipment,  computer
     hardware  and software, fixtures, securities, customer
     lists, other goods, money, and deposit accounts, wherever
     located, now owned  or hereafter  acquired by Debtor, and
     any and all  present  and future tax refunds of any kind
     whatsoever to which Debtor is now or shall hereafter
     become entitled.
     
          (c)    All   cash  and  securities  (whether   or
not
     marketable) of Debtor, including capital stock of the
     Policy Subsidiaries, provided that the Collateral shall
     not include any  capital  stock of the Insurance
     Subsidiary  until  such time  as  the consent of the
     Bermuda Monetary Authority  and the  Registrar of
     Companies has been obtained for the pledge of such stock.
     
          (d)   All of the Debtor's right, title and interest
in
     and  to  any stop loss and reinsurance contracts,
     including, without  limitation,  the  AMIC  Contract  and
     the   AMSIRC Contract,  including,  without  limitation,
     all  right                                      to
     receive  proceeds  of any nature or description  arising
     on account  of  such contracts (collectively, the
     "AMIC/AMSLRC Proceeds"),  all rights to enforce the terms
     and  provisions of                              such
     contracts,  all  claims,  options,   privileges,
     benefits, refunds, cash value, dividends, rights, title
     and interest  in and to such contracts, whether in the
     ordinary course of the contractual relationship or upon
     insolvency of the  insurer(s) under such contracts.  [The
     Collateral under this  subparagraph is assigned by Debtor
     to  Secured  Party pursuant to the terms of Article I of
     the AMIC Contract  and Article I of the AMSLRC Contract.]

          (e)   All  of  the  Debtor's licenses, patents,
     patent applications,     copyrights,     trademarks,
     trademark applications, trade names, assumed names,
     service marks  and service  mark  applications (including,
     without  limitation, the  licenses,  patents,  patent
     applications,  copyrights, trademarks, trade applications,
     trade names, assumed  names, service  marks  and  service
     mark applications  and  related recordings   and
     registrations   thereof   identified
     on
     Schedule I (the "Intellectual Property").
          (f)  The balance of every deposit account of Debtor
     and any  other  claim of Debtor against Secured  Party,
     now  or hereafter existing, whether liquidated or
     unliquidated.
          (g)    All   present  and  future  increases,
profits,
     combinations, reclassification, improvements,  and
     products of,  accessions, attachments, and other additions
     to, tools, parts,   and   equipment  used  in  connection
     with,       and
     substitutes  and  replacements  for,  all  or  part  of
     the Collateral heretofore described.
     
          (h)   All present and future accounts, contract
     rights, general  intangibles, chattel paper, documents,
     instruments, cash and non-cash proceeds, and other Rights
     arising from or by  virtue  of,  or from the voluntary or
     involuntary  sale, lease,  or other disposition of, or
     collections with respect to,  or  insurance  proceeds
     payable  with  respect  to,  or proceeds  payable  by
     virtue of warranty  or  other  claims against
     manufacturers of, or claims against any other Person with
     respect  to,  all  or  any  part  of  the  Collateral
     heretofore described in this clause or otherwise.
     
          (i)  All present and future security for the payment
     to Debtor  of  any  of the Collateral heretofore described
     and goods which gave or will give rise to any of such
     Collateral or  are  evidenced,  identified, or represented
     therein  or thereby.
     
          (j)    All   books  and  records  (including,
without
     limitation,  customers lists, credit  files,  tapes,
     ledger cards,  computer  software  and  hardware,
     electronic  data processing  software, computer programs,
     computer  printouts and  other  computer  materials and
     records)  evidencing  or containing information regarding
     or otherwise pertaining  to any of the foregoing.
     
          The   description  of  Collateral  contained  in
this Paragraph  4 shall not be deemed to permit any action
prohibited by this Agreement or by terms incorporated in this
Agreement.

          4.1    Death   Benefits   and   AMIC/AMSLRC
Proceeds.
Notwithstanding  any  other provision of this  Agreement  to
the contrary,  all Death Benefits and AMIC/AMSLRC Proceeds
shall  be delivered  directly to the Secured Party by the
obligor  thereon, whether prior to or after the occurrence of a
Default under  this Agreement or under the Loan Agreement or
other Loan Documents and such  Death Benefits and/or
AMIC/AMSLRC Proceeds shall be applied to  the  Obligations of
the Debtor pursuant to the terms  of  the Loan  Agreement.   If
any such Death Benefits and/or  AMIC/AMSLRC Proceeds  are
delivered to Debtor by the  Obligor  thereon,  the Debtor shall
hold such Death Benefits and AMIC/AMSLRC Proceeds in trust
(and  not commingle with other assets of Debtor)  for  the
Secured  Party  and  shall promptly deliver such  Death
Benefits and/or  AMIC/AMSLRC Proceeds to the Secured Party
together  with any  documentation  related thereto.  Debtor
shall  execute  all
documents  and  take all actions necessary to  cause  such
Death
Benefits  and  AMIC/AMSLRC Proceeds to be delivered  directly
to Secured Party.

          5.   Representations and Warranties.  Debtor
represents
and warrants to Secured Party that:

          (a)   Debtor's chief executive office is located at
the
     address   as   shown  on  Schedule  II.   The  present
and
     foreseeable   location  of  Debtor's   books   and
     records concerning the Collateral is its chief executive
     office, and all  such
     books,  records and Collateral  are  in  Debtor's
     possession.   All  of  Debtor's assets are  located  at
     the locations described on Schedule II.
     
          (b)   The  Collateral  that is or may  be  fixtures
is
     located  on  or  affixed to the real property  described
     on Annex  A (but the failure of such description to be
     accurate or  complete shall not impair the Security
     Interest in  such Collateral).
     
          (c)  All Collateral that is Policies, accounts,
     chattel paper, instruments, or general intangibles is free
     from  any claim for credit, deduction, or allowance of an
     obligor  and free from any defense, dispute, setoff, or
     counterclaim, and there  is
     no extension or indulgence with respect  thereto,
     except  for  loans against the cash value of  Policies
     that have been disclosed in writing to Secured Party.
     
          (d)   The  Death  Benefits for all Collateral  that
is
     Policies  will  be paid directly to Lender by  the
     obligors thereon  subject  to the provisions of the  Loan
     Agreement. All  Collateral  that is accounts, contract
     rights,  chattel paper, or instruments will be paid in
     full at maturity, and, if  not  paid,  Debtor will, upon
     demand, promptly  pay  the amount  represented  to be
     owing on any thereof  to  Secured Party, or at Secured
     Party Is option such unpaid amount  may be  deducted  from
     any payment then or thereafter  due  from Secured  Party
     to Debtor, and Secured Party may retain  such Policy,
     account, chattel paper, or instrument as Collateral for
     any outstanding portion of the obligations.
     
          (e)   Schedule  III sets forth a correct  and
complete
     listing  of  all real property owned by Debtor and  a
     legal description  with respect thereto, all leases and
     subleases of  real  or  personal  property  by  Debtor  as
     lessee  or sublessee, and all leases and subleases or real
     or  personal property
     by   Debtor  as  lessor,  lessee,  sublessor
     or
     sublessee.   All Collateral that is an assigned contract
     or assigned lease is in full force and effect; there have
     been no  renewals or extensions of, or amendments,
     modifications, or supplements to, any thereof about which
     Secured Party has not  been advised in writing, Debtor is
     in possession of the property covered by each such
     assigned lease; and no default or  potential  default has
     occurred and is continuing  under any such assigned
     contract or assigned lease.
     
          (f)  Debtor owns all presently existing Collateral,
     and will  acquire  all hereafter acquired Collateral,
     free  and clear  of
     all Liens, except Permitted Liens and  any  loans
     against  the cash value of Policies that have been
     disclosed in writing to Secured Party.
     
          (g)    Schedule    hereto   identifies   all   of
the
     Intellectual  Property  of  the  Debtor.   Debtor  owns,
     is licensed  or  otherwise has the lawful  right  to  use,
     the
     Intellectual  Property and such use,  to  the  best  of
     its knowledge,  does not infringe upon the rights of  any
     other Person.   The rights of Debtor to sell, franchise or
     license under  all  such patents, trademarks and
     copyrights  may  be transferred in connection with any
     sale of assets  or  stock of the business of Debtor
     related thereto.  The registration of  any  of  the
     Debtor's Intellectual Property  (for  which registration
     is required) is in force and has not  expired. None of the
     Debtor's Intellectual Property is subject to any licensing
     or franchise agreement.  No action is pending, nor has
     any judgment or order been rendered which would in  any
     way  adversely  affect the Debtor's use of its
     Intellectual Property or the rights granted to the Secured
     Party  in  the Intellectual Property by this Agreement.
          The delivery at any time by Debtor to Secured Party
of Collateral  or  of  additional specific descriptions  of
certain Collateral  shall  constitute a representation  and
warranty  by Debtor  to  Secured Party hereunder that the
representations  and warranties of this Paragraph 5 are true
and correct with  respect to each item of such Collateral.
          6.    Certain Covenants.  So long as Secured  Party
is committed to extend credit to Debtor under the Loan
Agreement and thereafter until the obligations are paid and
performed in  full, Debtor covenants and agrees with Secured
Party that Debtor will:
          (a)   Maintain.  at Debtor's chief executive  office
     a current  record  of where all Collateral is located,
     permit representatives  of  Secured  Party  to  inspect
     and   make abstracts  from such records, and furnish to
     Secured  Party, at  such  intervals  as  Secured  Party
     may  request,  such documents,  lists,  descriptions,
     certificates,  and  other information  as may be necessary
     or proper to  keep  Secured Party  informed  with  respect
     to  the  identity,  location, status, condition, and value
     of the Collateral.
          (b)  Fully perform all of Debtor's duties under and
     in connection with each transaction to which the
     Collateral, or any part thereof, relates, so that the
     amounts thereof shall actually become payable in their
     entirety to Secured Party.
          (c)   Promptly  notify Secured Party  of  any
     dispute, claim,  action,  or proceeding which might have
     a  Material Adverse  Effect  on  all  or any of the
     Collateral  or  the Security  Interest  and, at the
     request  of  Secured  Party, appear  in and defend, at
     Debtor's expense, any such  action or proceeding.
          (d)  Hold in trust (and not commingle with other
     assets of  Debtor) for Secured Party all Collateral that
     is chattel paper,  instruments, or documents at any  time
     received  by Debtor  and  promptly deliver same to Secured
     Party  unless Secured Party at its option (which may be
     evidenced only  by a writing signed by Secured Party
     stating that Secured Party elects  to  permit  Debtor to
     go retain) permits  Debtor  to retain  the  same,  but any
     chattel paper,  instruments,  or documents so retained
     shall be marked to state that they are assigned to Secured
     Party and each such instrument shall  be endorsed  to the
     order of Secured party (but the failure  of same  to  be
     so  marked or endorsed shall  not  impair  the Security
     Interest thereon).
          (e)   Not  sell,  lease, or otherwise  dispose  of,
     or permit  the  sale, lease, or disposition of, any
     Collateral except  for sales, leases, and other
     dispositions  permitted
by the terms of the Loan Agreement.
     (f)   Use,  operate, maintain, and store the Collateral
that  is equipment, with reasonable care, skill, and caution
and  keep  the  same  in  good repair,  working  order,  and
conditions,  and  promptly  make all  necessary  repairs  or
replacements to that end.

     (g)   At  Debtor's expense and Secured Party's request,
before  or  after a Default, file or cause to be filed  such
applications  and take such other actions as  Secured  Party
may  request  to  obtain  the consent  or  approval  of  any
Governmental Authority to Secured Party's Rights  hereunder,
including,  without limitation, the right to  sell  all  the
Collateral  upon  a  Default without additional  consent  or
approval  from  such  Governmental Authority  (and,  because
Debtor  agrees  that  Secured Party's remedies  at  Law  for
failure  of  Debtor to comply with this provision  would  be
inadequate  and  that such failure would not  be  adequately
compensable in damages, Debtor agrees that its covenants  in
this provision may be specifically enforced).

     (h)  From time to time promptly execute and deliver  to
Secured  Party  all  such  other assignments,  certificates,
supplemental documents, and financing statements, and do all
other acts or things as Secured Party may reasonably request
in  order to more fully create, evidence, perfect, continue,
and preserve the priority of the Security Interest.

     (i)   Not use any of the Collateral, or permit the same
to  be  used,  for  any unlawful purpose or  in  any  manner
inconsistent  with  the provisions or  requirements  of  any
policy  of  insurance  thereon, nor  affix  or  install  any
accessories,  equipment, or device on the Collateral  or  on
any  component  thereof  if such addition  will  impair  the
original intended function or use of the Collateral or  such
component.

     (j)    Not   modify  or  substitute,  or   permit   the
modification or substitution of, any contract to  which  any
of the Collateral which is Policies or accounts relates, nor
extend  or grant indulgences regarding any Policy or account
which is Collateral.

     (k)  Not relocate its chief executive of f ice or place
where  Debtor's  books and records related to  accounts  and
Policies  are kept, or otherwise relocate any of  the  other
Collateral  to  a  county, parish, or state  other  than  as
indicated  above  unless  prior  thereto  Debtor  (i)  gives
Secured  Party  thirty  days prior written  notice  of  such
proposed   relocation  (such  notice  to  include,   without
limitation, the name of the county or parish and state  into
which  such  relocation is to be made) and (ii) (unless  the
relocation is to a jurisdiction in which existing  financing
statements  or  other required filings have previously  been
made  to  perfect the Security Interest in such  Collateral)
executes  and  delivers  all such additional  documents  and
performs  all additional acts as Secured Party, in its  sole
discretion, may request in order to continue or maintain the
existence  and  priority of the Security  Interest  in  such
Collateral,  and not relocate any of the Collateral  to  any
commonwealth,  nation,  territory,  possession,  or  country
outside the United States of America.

     (l)  Not change Debtor's name or address to which it is
entitled  to receive notices hereunder unless prior  thereto
Debtor  gives Secured Party thirty days prior written notice
of  such proposed change and executes and delivers all  such
additional  documents and performs all  additional  acts  as
Secured Party, in its sole discretion, may request in  order
to  continue or maintain the existence and priority  of  the
Security Interest in all of the Collateral.
     (m)  As to its Intellectual Property:
          (1)   Debtor  (either itself or through licensees)
     will,  for  each of its trademarks: (i) to  the  extent
     consistent  with  past practice continue  to  use  such
     trademark  on each and every trademark class  of  goods
     applicable  to  its current line as  reflected  in  its
     current catalogs, brochures and price lists in order to
     maintain  such  trademark in full force free  from  any
     claim  or  abandonment for non-use;  (ii)  employ  such
     trademark  with  appropriate notice of  application  of
     registration, (iii) maintain as in the past the quality
     of  products and services offered under such trademark;
     and, (iv) not (and not permit any license or sublicense
     thereof to) do any act or knowingly omit to do any  act
     whereby   any   trademark   may   become   invalidated,
     cancelled, abandoned or lost exempt as permitted by (i)
     above.
     
          (2)   Debtor  (either itself or through licensees)
     will,  for each of its patents not do any act, or  omit
     to  do any act, whereby any patent which is material to
     the  conduct of Debtor's business may become  abandoned
     or dedicated.
     
          (3)   Debtor  (either itself or through licensees)
     will:  (i) display the appropriate copyright notice  as
     required  under the applicable copyright law  for  each
     worked  covered  by  a copyright  of  Debtor  which  is
     published,    reproduced,   displayed,    adopted    or
     distributed; (ii) not (and not permit any  licensee  or
     sublicensee thereto to) do any act or knowingly omit to
     do any act whereby any material copyright of Debtor may
     become  invalidated; and, (iii) not do any act, whereby
     any   material   copyright   of   Debtor   may   become
     invalidated, cancelled, abandoned or lost.
     
          (4)   Debtor shall notify the Secured Party within
     a reasonable period of time, if it knows, or has reason
     to  know,  that  any material copyright of  Debtor  may
     become invalidated, cancelled,, abandoned or lost or of
     any  adverse  determination or development  (including,
     without  limitation, the institution of,  or  any  such
     determination or development in, any proceeding by  any
     governmental  authority in the  United  States  or  any
     other country) regarding Debtor's ownership of any such
     material copyright or the validity thereof.
     
          (5)   Debtor shall notify the Secured Party within
     a  reasonable period of time if it knows or has  reason
     to  know  that any application or registration relating
     to any of its patents, trademarks or copyrights that is
     material to the conduct of Debtor's business may become
     abandoned,   or   of   any  adverse  determination   or
     development   (including,   without   limitation,   the
     institution   of,   or   any  such   determination   or
     development  in,  any proceeding in the  United  States
     Patent   and   Trademark  Office,  the  United   States
     Copyright Office or any governmental authority  in  any
          jurisdiction)  regarding  Debtor's  ownership  of   any
          patent, trademark or copyright which is material to the
          conduct of Debtor's business, its right to register the
          same, or to keep and maintain the same.
          
               (6)   In  no event shall Debtor, either itself  or
          through  any  Person, employee, licensee  or  designee,
          file an application for the registration of any patent,
          trademark  or  copyright with the United States  Patent
          and  Trademark  office,  the  United  States  Copyright
          office,  or any governmental authority in any state  of
          the  United States of America, any other country or any
          political subdivision, agency or instrumentality of any
          thereof, unless it contemporaneously therewith  informs
          the  Secured  Party, and, upon request of  the  Secured
          Party, executes papers as the Secured Party may request
          to  evidence  the  Secured Party's  lien  and  security
          interest in such patent, trademark or copyright and the
          goodwill  and  general intangibles of  Debtor  relating
          thereto  or  represented  thereby,  and  Debtor  hereby
          appoints secured Party its attorney-in-fact to  execute
          and  fill all such writings for the foregoing purposes,
          all  acts  of  such attorney being hereby ratified  and
          confirmed$, such right, being coupled with an interest,
          is irrevocable until the obligations are paid in full.
               (7)  Debtor will take all necessary steps that are
          consistent  with good business practices,  taking  into
          account  the  advice  of  Debtor's  counsel,   in   any
          proceeding   before  the  United  States   Patent   and
          Trademark  Office, the United States Copyright  Office,
          or  any  other governmental authority, to maintain  and
          pursue   each  application  relating  to  its  patents,
          trademarks  and copyrights (and to obtain the  relevant
          registration) and to maintain each registration of  its
          patent,  trademarks  and  copyrights  material  to  the
          conduct   of   Debtor's  business,  including   without
          limitation,   filing  of  applications   for   renewal,
          Affidavits of use, affidavits of incontestability,  and
          opposition, interference and cancellation proceedings.
          
               (8)   In  the event that any Intellectual Property
          is  infringed, misappropriated or diluted  by  a  third
          party   who   continues  such  action   after   written
          notification by Debtor, Debtor shall notify the Secured
          Party  and  shall, upon the request of  Secured  Party,
          promptly  sue  for  infringement,  unfair  competition,
          misappropriation  or dilution and to obtain  injunctive
          relief and to recover any and all damages and prof  its
          for     such    infringement,    unfair    competition,
          misappropriation  or  dilution,  and  take  such  other
          actions  as are appropriate under the circumstances  to
          protect such Intellectual Property.
          
          6.1   Grant  of  License to Use Intellectual  Property.
For  the  purpose  of enabling Secured Party to  exercise  rights
hereunder  at such time as Debtor shall be lawfully  entitled  to
exercise  such rights, Debtor hereby grants to the Secured  Party
an   irrevocable,  non-exclusive  license  (exercisable   without
payment  of  royalty  or other compensation to  Debtor)  to  use,
license  or sublicense any tradesman (and the goodwill associated
therewith), copyright, or patent now owned or hereafter  acquired
by  Secured  Party,  and wherever the same may  be  located,  and
including in such license reasonable access to all media in which
any  of  the licensed items may be recorded or stored and to  all
computer  and automatic machinery software and programs used  for
the compilation or
printout thereof.

          7.     Default;  Remedies.   Should  a  Default  occur,
Secured  Party may, at its election, exercise any and all  Rights
available  to a secured party under the UCC, in addition  to  any
and  all other Rights afforded by the Loan Documents, at law,  in
equity,   or   otherwise,  including,  without  limitation,   (a)
requiring  Debtor to. assemble all or part of the Collateral  and
make it available to Secured Party at a place to be designated by
Secured  Party  which  is  reasonably convenient  to  Debtor  and
Secured  Party,  (b)  surrendering  any  policies  of  commercial
insurance  on  all  or part of the Collateral and  receiving  and
applying  the  unearned premiums as a credit on the  Obligations,
(c)  applying by appropriate judicial proceedings for appointment
of  a  receiver, without notice to Debtor either before or  after
judgment is obtained against Debtor by Secured Party, for all  or
part  of  the Collateral (and Debtor hereby consents to any  such
appointment and to jurisdiction and venue of such appointment  in
state  or federal courts in Franklin County, Ohio, at the  option
of  Secured Party), (d) applying to the Obligations any cash held
by  Secured  Party  under this Agreement, and (e)  open  Debtor's
commercial  mail and collect any and all amounts due Debtor  from
account  debtors or insurers and exercise any and all of Debtor's
rights  and remedies with respect to such accounts and  Policies.
Secured  Party  shall provide Debtor not less than  fifteen  (15)
calendar  days  notice  prior  to  any  sale  or  other  intended
disposition  of  the  Collateral by Secured Party.   The  Secured
Party  may sell the Collateral at public or private sale and  may
purchase at such sale or sales the Collateral for its own account
(with whatever consequential credit to the obligations as may  be
required herein or by law).

          8.   Notice and Application of Proceeds.

          (a)   Notice.  Reasonable notification of the time  and
     place  of  any public sale of the Collateral, or  reasonable
     notification  of  the time after which any private  sale  or
     other  intended disposition of the Collateral is to be made,
     shall be sent to Debtor and to any other Person entitled  to
     notice  under  the  UCC;  provided,  that,  if  any  of  the
     Collateral threatens to decline speedily in value or  is  of
     the  type  customarily sold on a recognized market,  Secured
     Party  may  sell  or  otherwise dispose  of  the  Collateral
     without notification, advertisement, or other notice of  any
     kind.  It is agreed that notice sent or given not less  than
     fifteen (15) calendar days prior to the taking of the action
     to  which the notice relates is reasonable notification  and
     notice for the purposes of this clause (a).
     
          (b)   Application  of  Proceeds.  Secured  Party  shall
     apply  the proceeds of any sale or other disposition of  the
     Collateral  under  this Paragraph 8 in the following  order:
     first,  to  the  payment  of all its  expenses  incurred  in
     retaking,  holding, and preparing any of the Collateral  for
     sale  or  other disposition,, in arranging for such sale  or
     other  disposition, and in actually selling or disposing  of
     the  same  (all  of  which are part of  the  obligations)  ;
     second,  toward  repayment of amounts  expended  by  Secured
     Party  under  Paragraph  9; third,  toward  payment  of  the
     balance  of  the  obligations in such order  and  manner  as
     Secured Party, in its discretion, may deem advisable, or  as
     a  court  of  competent jurisdiction  may  direct.   If  the
     proceeds  are insufficient to pay the Obligations  in  full,
     Debtor shall remain liable for any deficiency.
     
     9.   Other Rights of Secured Party.
     (a)   Performance.  In the event Debtor shall  fail  to
pay  when  due  all  Taxes on any of the Collateral,  or  to
preserve the priority of the Security Interest in any of the
Collateral as required by this Agreement, or otherwise  fail
to  perform any of its obligations under the Loan  Documents
with  respect to the Collateral, then Secured Party may,  at
its  option, but without being required to do so,  pay  such
Taxes,  prosecute  or defend any suits in  relation  to  the
Collateral,  or  take  all  other  action  which  Debtor  is
required, but has failed or refused to take under  the  Loan
Documents.  Any sun which may be reasonably expended or paid
by  Secured Party under this clause (a) (including,  without
limitation,  court  costs and attorneys,  fees)  shall  bear
interest  from  the dates of expenditure or payment  at  the
rate  of interest provided in the Loan Agreement until  paid
and, together with such interest, shall be payable by Debtor
to  Secured  Party  upon demand and shall  be  part  of  the
Obligations.

     (b)   Collection.  Upon notice from Secured Party, each
Obligor  with  respect  to  any  payments  on  any  of   the
Collateral  (including,  without limitation,  dividends  and
other  distributions  with  respect  to  insurance  proceeds
payable  by  reason  or  loss  or  damage  to  any  of   the
Collateral) is hereby authorized and directed by  Debtor  to
make  payment  directly  to  Secured  Party,  regardless  of
whether  Debtor  was previously making collections  thereon.
Except   as   provided  in  Subparagraph  4.1,  subject   to
Subparagraph  9(c), until such notice is  given,  Debtor  is
authorized  to  retain  and  expend  all  payments  made  on
Collateral.  Secured Party shall have the right in  its  own
name  or in the name of Debtor to compromise or extend  time
of  payment  with  respect to all  or  any  portion  of  the
Collateral  for such amounts and upon such terms as  Secured
Party  may  determine; to demand, collect, receive,  receipt
for,  sue for, compound, and give acquittances for  any  and
all amounts due or to become due with respect to Collateral;
to   take  control  of  cash  and  other  proceeds  of   any
Collateral;  to  endorse the name of Debtor  on  any  notes,
acceptances,   checks,  drafts,  money  orders,   or   other
evidences  of payment on Collateral that may come  into  the
possession of Secured Party; to sign the name of  Debtor  on
any invoice or bill of lading relating to any Collateral, on
any  drafts against Obligors or other Persons making payment
with respect to Collateral, on assignments and verifications
of  accounts or other Collateral and on notices to  Obligors
making  payment with respect to Collateral; to send requests
for  verification of obligations to any Obligor; and  to  do
all  other acts and things necessary to carry out the intent
of  this Agreement.  If any Obligor fails or refuses to make
payment  on  any  Collateral  when  due,  Secured  Party  is
authorized, in its sole discretion, either in its  own  name
or  in  the  name of Debtor, to take such action as  Secured
Party  shall  deem  appropriate for the  collection  of  any
amounts  owed  with respect to Collateral or  upon  which  a
delinquency  exists.   Regardless  of  any  other  provision
hereof,  Secured Party shall never be liable for its failure
to  collect, or for its failure to exercise diligence in the
collection  of, any amounts owed with respect to Collateral,
nor  shall  it  be under any duty whatever to anyone  except
Debtor  to account for funds that it shall actually  receive
hereunder.    Without  limiting  the   generality   of   the
foregoing,  Secured  Party shall have no responsibility  for
ascertaining any maturities, calls, conversions,  exchanges,
offers,  tenders,  or  similar  matters  relating   to   any
Collateral, or for informing Debtor with respect to  any  of
such matters (irrespective of whether Secured Party actually
has,  or  may  be deemed to have, knowledge  thereof).   The
receipt of Secured Party to any Obligor shall be a full  and
complete  release,  discharge,  and  acquittance   to   such
Obligor,  to  the  extent of any amount so paid  to  Secured
Party.   The Rights granted Secured Party under this  clause
(b)  may  be exercised only upon the occurrence of a Default
or  an Event of Default and so long as such Default or Event
of Default is continuing.

     (c)   Certain  Proceeds.  Subject to the provisions  of
Subparagraph  4.1, upon the occurrence of a  Default  or  an
Event  of  Default and so long as such Default or  Event  of
Default is continuing, any cash proceeds of Collateral which
come  into  the  possession  of  Secured  Party  (including,
without  limitation,  insurance proceeds)  may,  at  Secured
Party's  option,  be applied in whole  or  in  part  to  the
Obligations (to the extent then due) , be released in  whole
or  in part to or on the written instructions of Debtor  for
any general or specific purpose, or be retained in whole  or
in part by Secured Party as additional Collateral.  Any cash
Collateral  in the possession of Secured Party may  only  be
invested by Secured Party in certificates of deposit  issued
by Secured Party (if Secured Party issues such certificates)
, or in securities issued or guaranteed by the United States
of America or any agency thereof.  Secured Party shall never
be  obligated  to make any such investment and  shall  never
have  any liability to Debtor for any loss which may  result
therefrom.  All interest and other amounts earned  from  any
investment of Collateral may be dealt with by Secured  Party
in the same manner as other cash Collateral.
     (d)   Use  and  Operation  of Collateral.   Should  any
Collateral  come  into  the  possession  of  Secured  Party,
Secured  Party  may use or operate such Collateral  for  the
purpose of preserving it or its value pursuant to the  order
of a court of appropriate jurisdiction or in accordance with
any  other Rights held by Secured Party in respect  of  such
Collateral.  Debtor covenants to promptly reimburse and  pay
to  Secured Party, at Secured Party's request, the amount of
all  reasonable expenses (including, without limitation, the
cost of any insurance and payment of Taxes or other charges)
incurred by Secured Party in connection with its custody and
preservation  of  Collateral, and all such expenses,  costs,
Taxes,  and other charges shall bear interest at the Maximum
Rate until repaid and, together with such interest, shall be
payable  by  Debtor to Secured Party upon demand  and  shall
become  part  of  the  Obligations.  However,  the  risk  of
accidental  loss or damage to, or diminution  in  value  of,
Collateral  is  on Debtor, and Secured Party shall  have  no
liability  whatever  for  failure  to  obtain  or   maintain
insurance,  nor to determine whether any insurance  ever  in
force  is  adequate as to amount or as to the risks insured.
With  respect  to  Collateral that is in the  possession  of
Secured  Party, Secured Party shall have no duty to  fix  or
preserve Rights against prior parties to such Collateral and
shall  never  be liable for any failure to use diligence  to
collect  any  amount payable in respect of such  Collateral,
but  shall be liable only to account to Debtor for  what  it
may actually collect or receive thereon.  The provisions  of
this clause (4) shall be applicable whether or not a Default
or an Event of Default has occurred and is continuing.

     (e)   Purchase  Money Collateral.  To the  extent  that
Secured Party has advanced or will advance funds to  or  for
the  account  of  Debtor  to enable Debtor  to  purchase  or
otherwise  acquire Rights in Collateral, except as otherwise
provided  in  the  Loan  Agreement, Secured  Party,  at  its
option,  may pay such funds (i) directly to the Person  from
whom  Debtor will make such purchase or acquire such Rights,
or  (ii)  to  Debtor,  in  which case  Debtor  covenants  to
promptly pay the same to such Person, and forthwith  furnish
to Secured Party evidence satisfactory to Secured Party that
such  payment  has been made from the funds so  provided  by
Secured Party for such payment.
     (f)   Subrogation.  If any of the Obligations are given
in  renewal  or extension or applied toward the  payment  of
indebtedness  secured by any Lien, Secured Party  shall  be,
and  is  hereby,  subrogated to all of the  Rights,  titles,
interests,  and Liens securing the indebtedness so  renewed,
extended, or paid.
     (g)    INDEMNIFICATION.   DEBTOR  HEREBY  ASSUMES   ALL
LIABILITY FOR THE COLLATERAL, FOR THE SECURITY INTEREST, AND
FOR ANY USE, POSSESSION, MAINTENANCE, AND MANAGEMENT OF, ALL
OR ANY OF THE COLLATERAL, INCLUDING, WITHOUT LIMITATION, ANY
TAXES  ARISING  AS A RESULT OF, OR IN CONNECTION  WITH,  THE
TRANSACTIONS  CONTEMPLATED  HEREIN,  AND  AGREES  TO  ASSUME
LIABILITY  FOR,  AND  TO INDEMNIFY AND  HOLD  SECURED  PARTY
HARMLESS  FROM  AND AGAINST, ANY AND ALL CLAIMS,  CAUSES  OF
ACTION,  OR LIABILITY, FOR INJURIES TO OR DEATHS OF  PERSONS
AND  DAMAGE TO PROPERTY, HOWSOEVER ARISING FROM OR  INCIDENT
TO   SUCH  USE,  POSSESSION,  MAINTENANCE,  AND  MANAGEMENT,
WHETHER SUCH PERSONS BE AGENTS OR EMPLOYEES OF DEBTOR OR  OF
THIRD PARTIES# OR SUCH DAMAGE BE TO PROPERTY OF DEBTOR OR OF
OTHERS.   DEBTOR AGREES TO INDEMNIFY, SAVE, AND HOLD SECURED
PARTY  HARMLESS  FROM AND AGAINST, AND COVENANTS  TO  DEFEND
SECURED  PARTY AGAINST, ANY AND ALL LOSSES, DAMAGES, CLAIMS,
COSTS,  PENALTIES,  LIABILITIES,  AND  EXPENSES,  INCLUDING,
WITHOUT  LIMITATION,  COURT  COSTS  AND  ATTORNEYS  I  FEES,
HOWSOEVER  ARISING OR INCURRED BECAUSE OF, INCIDENT  TO,  OR
WITH   RESPECT   TO  COLLATERAL  OR  ANY  USE,   POSSESSION,
MAINTENANCE,  OR  MANAGEMENT THEREOF (A  "CLAIM").   IN  THE
EVENT  THAT  ANY  CLAIM  IS BROUGHT AGAINST  SECURED  PARTY,
SECURED PARTY AGREES TO GIVE PROMPT WRITTEN NOTICE TO DEBTOR
WITH  RESPECT TO SAME, TOGETHER WITH A COPY OF  SUCH  CLAIM,
AND  SO LONG AS NO EVENT OF DEFAULT SHALL HAVE OCCURRED  AND
BE CONTINUING, DEBTOR SHALL HAVE THE RIGHT IN GOOD FAITH AND
BY  APPROPRIATE PROCEEDINGS TO DEFEND SECURED PARTY  AGAINST
SUCH CLAIM AND EMPLOY COUNSEL ACCEPTABLE TO SECURED PARTY TO
CONDUCT  SUCH DEFENSE (AT DEBTOR'S SOLE EXPENSE) SO LONG  AS
SUCH   DEFENSE   SHALL  NOT  INVOLVE  ANY  DANGER   OF   THE
FORECLOSURE, SALE, FORFEITURE OR LOSS, OR IMPOSITION OF  ANY
LIEN,  OTHER  THAN  A PERMITTED LIEN, ON  ANY  PART  OF  THE
COLLATERAL, OR SUBJECT SECURED PARTY TO CRIMINAL  LIABILITY.
SHOULD DEBTOR ELECT TO ENGAGE ITS OWN COUNSEL ACCEPTABLE  TO
SECURED PARTY, SECURED PARTY MAY CONTINUE TO PARTICIPATE  IN
THE  DEFENSE OF ANY SUCH CLAIM AND WILL RETAIN THE RIGHT  TO
SETTLE  ANY SUCH MATTER ON TERMS AND CONDITIONS SATISFACTORY
To SECURED PARTY.  ALL SUCH SETTLEMENTS SHALL BE PAID BY AND
REMAIN  THE  SOLE RESPONSIBILITY OF DEBTOR.   IN  THE  EVENT
DEBTOR  DOES NOT ACCEPT THE DEFENSE OF THE CLAIM AS PROVIDED
ABOVE,  SECURED PARTY SHALL HAVE THE RIGHT TO DEPEND AGAINST
SUCH  CLAIM, IN ITS SOLE DISCRETION, AND PURSUE  ITS  RIGHTS
HEREUNDER.

     (h)   Diminution in Value of Collateral.  Secured Party
shall have no liability or responsibility whatsoever for any
diminution in or loss of value of any Collateral.

     (i)   Appointment of Attorney-In-Fact.   Debtor  hereby
irrevocably  appoints  Secured  Party  or  its  designee  as
Debtor's attorney-in-fact, with full authority in the  place
instead  of  Debtor,  from time to time in  Secured  Party's
discretion  prior to, upon, during, and after  an  Event  of
Default,  to  take any action and to execute any  instrument
which  Secured  Party  may deem necessary  or  advisable  to
accomplish the purposes of this Agreement, including without
limitation,  (i)  to  perfect and continue  to  perfect  the
security interests created by this Agreement; (ii)  to  ask,
demand,  collect or sue for, recover, compound, receive  and
give  acquittance in receipts for any monies due or becoming
due  under  or  in  respect  for any  Collateral;  (iii)  to
receive,   endorse   and  collect  any   drafts   or   other
instruments, documents and chattel paper, in connection with
the  Collateral,, and (iv) to file any claims  or  take  any
action  or institute any proceeding which Secured Party  may
deem  necessary  to  desirable for  the  collection  of  any
Collateral  or  otherwise to enforce the rights  of  Secured
Party  in the Collateral; and, in addition to the foregoing,
after  an  Event  of Default, to sell or assign  any  Policy
and/or  Policy Proceeds held as Collateral upon such  terms,
for  such  amounts and at such time or times  Secured  Party
deems advisable.

     10.  Miscellaneous.

     (a)    Reference  to  Miscellaneous  Provisions.   This
Agreement is one of the "Loan Documents" referred to in  the
Loan Agreement.

     (b)  Term.  Upon full and final payment and performance
of   the   Obligations  by  Debtor,  this  Agreement   shall
automatically  thereafter  terminate;  provided,  that,   no
Obligor,  if  any, on any of the Collateral  shall  ever  be
obligated  to  make  inquiry as to the termination  of  this
Agreement,  but  shall be fully protected in making  payment
directly to Secured Party.

     (c)   Actions Not Releases.  The Security Interest  and
Debtor's  obligations and Secured Party's  Rights  hereunder
shall  not  be released, diminished, impaired, or  adversely
affected  by  the  occurrence of any  one  or  more  of  the
following  events: (i) the taking or accepting of any  other
security  or  assurance for any or all of  the  Obligations;
(ii)  any  release', surrender, exchange, subordination,  or
loss  of  any security or assurance at any time existing  in
connection  with  any or all of the obligations;  (iii)  the
modification of, amendment to, or waiver of compliance  with
any  terms  of any of the other Loan Documents  without  the
notification  or  consent  of  Debtor,  except  as  required
therein  (the  Right to such notification or  consent  being
herein  specifically waived by Debtor);  (iv)  any  renewal,
extension, or rearrangement of the payment of any or all  of
the obligations, or any adjustment, indulgence, forbearance,
or  compromise that may be granted or given by Secured Party
to  Debtor;  (v) any neglect, delay, omission,  failure,  or
refusal of Secured Party to take or prosecute any action  in
connection with any other agreement, document, guaranty,  or
instrument evidencing, securing, or assuring the payment  of
all  or  any of the Obligations; (vi) any failure of Secured
Party to notify Debtor of the release of any other security;
(vii) the illegality, invalidity, or unenforceability of all
or  any  part of the Obligations against any party obligated
with  respect  thereto  by  reason  of  the  fact  that  the
obligations,  or the interest paid or payable  with  respect
thereto,  exceeds the amount permitted by Law,  the  act  of
creating  the  obligations, or any part  thereof,  is  ultra
vires, or the officers, partners, or trustees creating  same
acted in excess of their authority, or for any other reason;
or (viii) if any payment by any party obligated with respect
thereto  is held to constitute a preference under applicable
Laws  or  for any other reason Secured Party is required  to
refund  such  payment or pay the amount thereof  to  someone
else.
     (d)   Waivers.  Debtor WAIVES (i) any Right to  require
Secured  Party  to  proceed against  any  other  Person,  to
exhaust its Rights in the Collateral, or to pursue any other
Right which Secured Party may have; and (ii) with respect to
the   Obligations,  presentment  and  demand  for   payment,
protest, notice of protest and nonpayment, and notice of the
intention to-accelerate.
     (e)   Waiver  of  Marshalling.  To the  fullest  extent
Debtor may do so, Debtor agrees that Debtor will not at  any
time  insist  upon,  plead, claim or  take  the  benefit  or
advantage of any law now or hereafter in force providing for
any  appraisement, valuation, stay, extension or redemption,
and   Debtor,   for   Debtor,  Debtor's   heirs,   devisees,
representatives,   receivers,   trustees,   successors   and
assigns,  and  for  any and all persons  ever  claiming  any
interest in the Collateral, to the extent permitted by  law,
hereby   WAIVES  and  RELEASES  all  rights  of  redemption,
valuation,  appraisement,  stay  of  execution,  notice   of
intention to mature or declare due the whole of the  secured
indebtedness,  notice of election to mature or  declare  due
the  whole of the secured indebtedness and all rights  to  a
marshalling   of  the  assets  of  Debtor,   including   the
Collateral,  or to a sale in inverse order of alienation  in
the  event  of  foreclosure of the security interest  hereby
created.

     (f)   Financing  Statement.   Secured  Party  shall  be
entitled  at  any time to file this Agreement or  a  carbon,
photographic, or other reproduction of this Agreement, as  a
financing statement, but the failure of Secured Party to  do
so  shall not impair the validity or enforceability of  this
Agreement.

     (g)   Amendments.  This instrument may be amended  only
by  an instrument in writing executed jointly by Debtor  and
Secured  Party, and supplemented only by documents delivered
or  to  be  delivered in accordance with the  express  terms
hereof.

     (h)   Multiple Counterparts.  This Agreement  has  been
executed  in  a  number of identical counterparts,  each  of
which  shall be deemed an original for all purposes and  all
of  which constitute, collectively, one agreement;  but,  in
making proof of this Agreement, it shall not be necessary to
produce or account for more than one such counterpart.

     (i)   Parties Bound; Assignment.  This Agreement  shall
be binding on Debtor and Debtor's successors and assigns and
shall  inure  to  the benefit of Secured Party  and  Secured
Party's successors and assigns.  Debtor may not, without the
prior  written consent of Secured Party, assign any  Rights,
duties,  or  obligations hereunder.   In  the  event  of  an
assignment  of all or part of the Obligations, the  Security
Interest  and  other Rights and benefits  hereunder  to  the
     extent applicable to the part of the Obligation so assigned,
     may be transferred therewith.
          (j)   Entirety.   THIS AGREEMENT REPRESENTS  THE  FINAL
     AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY
     EVIDENCE  OF  PRIOR,  CONTEMPORANEOUS  OR  SUBSEQUENT   ORAL
     AGREEMENTS  BY  THE  PARTIES.  THERE ARE NO  UNWRITTEN  ORAL
     AGREEMENTS  BETWEEN  THE PARTIES.  This  Agreement  and  the
     other  Loan  Documents embody the entire  agreement  between
     Debtor  and Secured Party and supersede all prior proposals,
     agreements and understandings relating to the subject matter
     hereof.
          EXECUTED,  at  Columbus, Ohio, as of the day  and  year
first herein set forth.
                              DEBTOR:
                              NATIONAL CAPITAL BENEFITS CORP.
                                By:
                               Its:
                                 
                                 
                              SECURED PARTY:
                              BANK ONE, COLUMBUS, NA




                                By:
                               Its:
                                 
                                 
                                 
                            SCHEDULE I
                                TO
                 SECURITY AGREEMENT AND ASSIGNMENT
                                 
                       INTELLECTUAL PROPERTY
                                OF
              NATIONAL CAPITAL BENEFITS CORP., DEBTOR
                                 
                                 
                                 
                                 
AMERICAN LIFE RESOURCES CORPORATION*    Reg. No. 1,782,90
                                        International Class:  36
                                        Reg. Date:  July 20, 1993
                                        
LIVING BENEFITS and design*             Reg.  No. 1,531,252
                                        International Class: 36
                                        Reg.  Date: March 21, 1989
                                        
LIVING BENEFITS*                        Reg. No. 1,780,550
                                        International Class: 36
                                        Reg. Date: July 6, 1993
                                        
"WE PUT LIFE BACK INTO LIFE INSURANCE*  App. No. 74/459,373
                                        International Class:  36
                                        Filed:  November 17, 1993
                                        International Class: 36
                                        
"LIFELOAN"                              App. No. 74/459,373
                                        Filed:  March 15, 1995
"RED RIBBONS COVER THE HEART,           Reg. No. VA 697-578
BUT NOT EXPENSES"                       Filed:  August 8, 1994

                          SCHEDULE II
                               
                NATIONAL CAPITAL BENEFITS CORP.
                               
                           LOCATIONS
                               
                               
A.   LOCATION OF CHIEF EXECUTIVE OFFICE:

          National Capital Benefits Corp.
          540 Madison Avenue,  Suite 1702
          New York, New York  10022

B.   LOCATION OF BOOKS AND RECORDS AS TO POLICIES AND ACCOUNTS:

          National Capital Benefits Corp.
          540 Madison Avenue,  Suite 1702
          New York, New York  10022

C.   LOCATION OF OTHER COLLATERAL:

     Description              City County (or Parish), and State

(1)                           CASH - Chase Manhattan Bank   200
                              East 57th Street
     Checking Acct No. 039 1 202850     New York, NY  10022

(2)  Policies of Life Insurance    Bank One, Columbus, NA
                              150 East Campview Bvd.
                              Suite 310
                              Columbus, Ohio  43235

                          SCHEDULE III
                                
                      REAL PROPERTY; LEASES
                                
                 NATIONAL CAPITAL BENEFITS CORP.
                                
                                
(1)  Office Lease -      540 Madison Avenue - Suite 1702
                    New York, NY  10022

     Madison Avenue Associates, Lessor National
     Capital Benefits Corp., Lessee
     
                            ANNEX A DESCRIPTION

                  OF REAL PROPERTY

                NATIONAL CAPITAL BENEFITS CORP.





Record Owner:  None.




STATE OF OHIO       )
                      ) ss:
COUNTY OF FRANKLIN  )
          Before  me,  a  notary public, in and for said  county,
personally appeared before Jeffrey S. Goldstein, Chief  Executive
Officer   of   National  Capital  Benefits  Corp.,   a   Delaware
Corporation,  who  acknowledged  that  he  signed  the  foregoing
instrument on behalf of said corporation.  In testimony  whereof,
I   have   hereunto  subscribed  my  name  this  ______  day   of
, 1996.
                                   Notary Public, State of Ohio
                                   Printed Name:


My Commission Expires:



                                  I N P U T


AUTHOR:  Crudden, Kevin  x0826/8475  28th floor
DATE/TIME:  3/27/967 11:14 am

ATTORNEY TIME NUMBER:  321                       DATASET:  MP 2

FILE NO.:  910000-8006                           DATE/TIME NEEDED:  3/27/96]

DOC# AND VERSION:  2035220-1 Security agr & assign
ORIGINAL TYPIST:  B.Garvey/L.Dressel
Note: Word Processing only works on the most recent version.

FINAL FORMAT: 8 1/2 x 11     Single Spaced  Input     Ethical Wall?   No
          Right Justified?   Yes                  DATE/TIME DELIVERED:  3/28
10:45 am

SHOULD THIS DOCUMENT BE
SUBMITTED FOR THE BRIEF BANK?   No

                 FOR BLACKLINED DOCUMENTS: PLEASE CIRCLE ONE
     Continue Blacklining                    Blackline NEW changes only
Copy and create new document called:
          Other:

SPECIAL INSTRUCTIONS:


                             R E V I S I O N S
                                     
TO BE COMPLETED BY ATTORNEY                      TO BE COMPLETED BY W.P.


        DATE/                                                        DATE/TIME
ATTORNE TIME     DRAFT             FINAL    F/L            SPECIALI  DELIVERED
Y       DELIV.   NEEDED                                    ST













_______________________________
     *     Subject  to  a  License Agreement by National  Capital
Benefits  Corp.  in favor of Living Benefits, Inc.  and  American
Life Resources Corporation.




                 National Capital Benefits Corp.
                    Senior Subordinated Note
                               and
                   Warrant Purchase Agreement
                                
                                
                  Dated as of December 29, 1995
                                

TABLE OE CONTENTS
                                                            Page
BACKGROUND
A.   Seller
B.                   Line                of                Credit
  1
C.          Purchase        and        Sale        of        Note
  1
D.                  Use                of                Proceeds
  1
E.                                                       Warrants
  1
F.        Security      for     Payment     of      the      Note
  1
G.   Intercreditor Agreement
1

STATEMENT                       OF                      AGREEMENT
2
     Section            1.               Defined            Terms
2
     Section    2.       Purchase   and   Sale   of   the    Note
12
     Section        3.           Issuance       of       Warrants
13
     Section       4.           Conditions       to       Closing
13
     Section 5.     Representations and Warranties of the  Seller
15
     Section  6.      Representations  and  Warranties   of   the
Purchaser       19
     Section         7.             Affirmative         Covenants
20
     Section          8.              Negative          Covenants
23
     Section        9.            Events        of        Default
26
     Section    10.    Consequences   of   Event    of    Default
28
     Section                 II.                    Miscellaneous
29

     Note      Between      the     Seller     and      Purchaser
Exhibit A
     Subordinated               Security                Agreement
Exhibit B
     Certificate                  of                   Compliance
Exhibit C
     Validity   and   Support   Agreement   of   Kenneth    Klein
Exhibit D-1
     Validity  and  Support  Agreement of  Jeffrey  S.  Goldstein
Exhibit D-2
     Validity and Support Agreement of National Capital
          Management                                  Corporation
     Exhibit D-3
     Bank              One             Loan             Agreement
Exhibit F
     Security      Agreement-Pledge     of     Capital      Stock
Exhibit F
     Transactions                 with                 Affiliates
Exhibit G
     
     Itemized                  Transaction                  Costs
Schedule 1
     Subordinated         Indebtedness         at         Closing
Schedule 2
     Other Indebtedness                                Schedule 3

                                i

                    Senior Subordinated Note
                 and Warrant Purchase Agreement

This is a SENIOR SUBORDINATED NOTE AND WARRANT PURCHASE AGREEMENT
dated  as  of  December  29, 1995 ("Agreement")  by  and  between
National   Capital  Benefits  Corp.  ("Benefits"),   a   Delaware
corporation,  as  seller, and Banc One Capital Partners  V,  Ltd.
("BOCP  V"), an Ohio limited liability company, as purchaser.

Seller,  together with its respective successors and assigns,  is
referred to as "Seller". BOCP V, together with its successors and
assigns,  is  referred  to as "Purchaser".  The  Seller  and  the
Purchaser   are  referred  to  individually  as  a  "Party"   and
collectively as the "Parties."

BACKGROUND

A.   Seller.

The  Seller  is  engaged  in  the  business  of  purchasing  Life
Insurance  Policies  (as defined herein) insuring  the  lives  of
terminally  ill individuals at a discount from the Death  Benefit
of such policies (the "Business").

B.   Line of Credit.

Pursuant to a Loan Agreement dated as of December 29, 1995 and  a
corresponding  Security Agreement and Assignment  dated  December
29,  1995 between Bank One Columbus, N.A. ("Bank One Lender") and
the  Seller, (collectively, the Bank One Credit Agreement"),  the
Bank  One  Lender  has  agreed to advance  up  to  a  maximum  of
$15,OOO,OOO  principal  amount at any  one  time  outstanding  to
Seller  01,  a  revolving  credit basis ("Bank  One  Loans").  As
provided for in the Bank One Credit Agreement, the Bank One Loans
will  be secured by a first priority security interest in all  of
the  assets  of  the Seller, including, but not  limited  to  the
assignment of certain Life Insurance Policies (as defined herein)
to the l3ank One Lender.

C.   Purchase and Sale of Note.

Upon  the terms and subject to the conditions set forth  in  this
Agreement,  the  Seller  shall issue  and  sell  to  Purchaser  a
$2,000,000  aggregate principal amount Senior  Subordinated  Note
due December 31, 1998 (the "Note").

D.   Use of Proceeds.

The proceeds of the Bank One Loans and the Note shall be used  to
repay   all   of   the  Seller's  outstanding   borrowings   from
Transamerica Lender Finance, a division of Transamerica  Business
Credit  Corporation  and for working capital  and  other  general
corporate purposes.

E.   Warrants.

Upon  the terms and subject to the conditions set forth  in  this
Agreement,  Seller  shall issue and sell  to  Purchaser  warrants
("Warrants")  to purchase sixty-eight (68) shares  of  Non-Voting
Stock (as defined herein)

The  shares of Non-Voting Stock issued or issuable upon  exercise
of the Warrants are referred to as the "Warrant Shares".

F.   Security for Payment of the Note.

Pursuant  to  the Security Agreement (as defined  herein)  Seller
has,  as  security for the obligations evidenced by the Note  and
other  obligations hereunder, granted to the Purchaser  a  second
priority  security  interest in all  of  the  assets  of  Seller,
including, but not limited to all of the Life Insurance Policies,
the AMIC and AMRC Insurance Contracts (all as defined herein) and
related  rights  and documents and the proceeds  thereof  and  an
assignment and pledge of all of the outstanding Capital Stock  of
the  Subsidiaries  (as defined herein) of Seller,  all  of  which
Capital Stock is owned beneficially and of record by Seller.

G.   lntercreditor Agreement.

The  Purchaser  and  the  Bank  One  Lender  are  parties  to   a
Intercreditor   Agreement   dated   as   of   January   _,   1996
("Intercreditor Agreement"), which provides for the subordination
of  obligations evidenced by the Note to the Bank One  Loans  and
the  manner of allocation of Collateral under the Bank One Credit
Agreements and Security Agreements.

STATEMENT OF AGREEMENT

In  consideration  of their mutual promises  set  forth  in  this
Agreement, the Parties hereby agree as follows.

Section 1.     Defined Terms.

As  used  herein,  the following terms shall have  the  following
meanings,  unless  the context otherwise requires,  as  modified,
amended or restated from time to time as provided for herein.

1.1    "Affiliate"  means with respect to  any  Person:  (i)  any
person  directly  or indirectly controlling,  controlled  by,  or
under common control with such Person; (ii) any person owning  or
controlling  10% or more of the outstanding voting securities  of
such  Person;  (iii)  any officer, director,  member  or  general
partner  of  such Person; or (iv) any Person who is  an  officer,
director,  general partner, trustee, member or holder of  10%  or
more  of the voting securities of any Person described in clauses
(i) through (iii) of this subparagraph.

                                2

1.2    "Accountants"  means  with  respect  to  the  Seller,  the
independent certified public accountants selected by  the  Seller
with the approval of the Purchaser or the Bank One Lender.

1.3  "Agreement" means this agreement.

1.4   "AMIC  Insurance  Contract" means that  Abnormal  Mortality
Insurance Contract issued to Seller by NCB Insurance Limited  and
any  amendments or endorsements thereto as provided to  Purchaser
at  Closing by Seller; and, subject to the approval of Purchaser,
any amendments or endorsements of such contract.

1.5   "AMRC  Insurance Contract" means those  Abnormal  Mortality
Stop  Loss Reinsurance Contracts issued to NCB Insurance  Limited
by  American  Accident  Reinsurance Group and  Federal  Insurance
Company and any amendments or endorsements thereto as provided to
Purchaser  at Closing by Seller and, subject to the  approval  of
Purchaser,  any amendments or endorsements of such  contracts  or
changes  in  the  companies which participate  in  the  pools  of
insurors  under  such  contracts, which  approval  shall  not  be
unreasonably withheld.

1.6   "Annual  Financial Statements" means with  respect  to  the
Seller  a  consolidated statement of financial condition (balance
sheet),  a  consolidated statement of income or earnings,  and  a
consolidated  statement of changes in cash position,  customarily
prepared  by  the  Seller, for each Fiscal Year  of  the  Seller,
including  the  consolidating schedules  or  statements  used  to
prepare  the  above  statements, which  statements  of  financial
condition  and income or earnings shall be prepared in accordance
with  GAAP,  be  presented in reasonable detail with  appropriate
accompanying notes, present a comparison to the prior Fiscal Year
and be accompanied by the audit report of the Accountants and any
management or similar letter delivered by such Accountants.

1.7  "Average Monthly Operating Expenses" means for the month for
which   the  calculation  is  being  made,  the  monthly  average
calculated  using  the month for which the calculation  is  being
made and the prior five months of consolidated operating expenses
incurred   by   Seller  (including,  but  not  limited   to   the
compensation,  rent,  utilities,  professional  fees,   supplies,
advertising, marketing and other expenses not directly related to
the  purchase  of  Life  Insurance Policies,  but  excluding  the
commissions payable pursuant to the Asset Purchase Agreement with
(CAPX Corporation dated July 29, 1994).

1.8   "Average Monthly Policy Purchases" means for the month  for
which   the  calculation  is  being  made,  the  monthly  average
calculated  using  the month for which the calculation  is  being
made  and  the  prior  five months of the Death  Benefit  of  all
Eligible Policies purchased by the Seller.

1.9  "Bank One Credit Agreement" shall have the meaning set forth
in  Background  Paragraph  B, and including  all  extensions  and
renewals thereof.

1.10 "Bank One" means Bank One, Columbus, N.A., together with its
successors and assigns.

                                3

1.11  "Bank  One Lender" means Bank One, Columbus, N.A.,  in  its
capacity  as lender under the Bank One Credit Agreement, together
with its successors and assigns in such capacity.

1.12  "Bank  One Loans" have the meaning specified in  Background
Paragraph B, including any Indebtedness related to the collection
efforts  of  the Bank One Loans, and all extensions and  renewals
thereof

1.13  "Benefits"  shall mean National Capital Benefits  Corp.,  a
Delaware corporation, together with its successors and assigns.

1.14  "Benefits Value Ratio" shall have the meaning set forth  in
Section 8(e).

1.15  "BOCP V" means Banc One Capital Partners V, Ltd.,  an  Ohio
limited  liability  company, together  with  its  successors  and
assigns.

1.16  "Business" shall have the meaning set forth  in  Background
Paragraph A.

1.17  "Business Day" means any day other than a Saturday,  Sunday
or day upon which banking institutions are authorized or required
by  law  or executive order to be closed in the City of Columbus,
Ohio.

1.18  "Capital  Stock" of any Person means, any and  all  shares,
interests,   participations   or   other   equivalents   (however
designated)  of corporate stock, including each class  of  common
stock and preferred stock of such Person or partnership interests
and  any warrants, options or other rights to acquire such  stock
or interests.

1.19 "Certificate of Compliance" means a certificate, in the form
of  Exhibit  C,  to  be prepared monthly by the  Seller  and,  in
connection  with  the  Annual Financial Statements,  verified  in
writing by the Accountants, which certificate shall set forth the
calculation  of  the financial covenants as  and  to  the  extent
required  by  Section 8 and certify that no Event of Default  has
occurred.  Such Certificate of Compliance shall be  delivered  to
the Purchaser within thirty (30) days of the end of each calendar
month for the Monthly Financial Statements, and ninety (90)  days
of  the  end  of  each  calendar year for  the  Annual  Financial
Statements.

1.20  "Change of Control" means (i) an event or series of  events
by  which  any  Person  or Persons or other  entities  acting  in
concert  as  a partnership or other group (a "Group of  Persons")
shall,  as  a  result of a tender or exchange offer, open  market
purchases,  privately negotiated purchases, merger, consolidation
or  otherwise,  have  become  the beneficial  owner  (within  the
meaning of' Rule 13d-3 under the Securities Exchange Act), of 50%
or  more of the Voting Power of the Seller, or (ii) the Seller is
merged  with  or  into another corporation with the  effect  that
immediately after such transaction the stockholders of the Seller
immediately prior to such transaction hold less than  a  majority
of  the  combined  Voting  Power  of  the  Person  surviving  the
transaction.

                                4

1.21  "Closing  Date"  means the date of  the  "Closing"  of  the
purchase  and  sale  of  the  Note and  the  Warrant  Certificate
pursuant to the terms of this Agreement as provided in Section  4
hereof.

1.22 "Collateral" means the collateral collectively described  in
the Security Agreements.

1.23 "Commission" means the Securities and Exchange Commission or
any other Federal agency at the time administering the Securities
Exchange Act of 1934.

1.24  "Commitment"  means, as of any Date of  Determination,  the
amount presently available under the Bank One Loans.

1.25  "Common Stock" means the shares of Voting Stock  arid  Non-
Voting Stock of Seller treated as a single class of stock, at any
time outstanding.

1.26 "Convertible Securities" shall have the meaning set forth in
the Warrant Certificate.

1.27  "Date  if  Determination"  means  the  date  upon  which  a
calculation  or an event is to be made or determined  under  this
Agreement.

1.28  "Death  Benefit"  means  the amount  which  an  insurer  is
obligated  to pay under a Purchased Policy upon Policy  Maturity,
which  amount is equal to the Face Amount of the Purchased Policy
minus Policy Loans, if any.

1.29  "ERISA  Affiliate" shall mean all members of the  group  of
corporations   and   trades  or  businesses   (whether   or   not
incorporated) which, together with the Seller, are treated  as  a
single employer under Section 414 of the Code.

1.30 "ERISA Plan" shall mean any pension benefit plan subject  to
Title  IV  of  ERISA  or Section 41 2 of the Code  maintained  or
contributed to by the Seller or any ERISA Affiliate with  respect
to which the Seller has a fixed or contingent liability.

1.31  "Eligible Policies" means any Life Insurance  Policy  which
qualifies  as  an  "Eligible Policy" under the  Bank  One  Credit
Agreement  as such term is defined as of the date of Closing  and
in  which  the  Purchaser  has been  granted  a  second  priority
security  interest;  provided, however,  that  if  there  is  any
modification, revision or amendment to the term "Eligible Policy"
in  the  Bank  One  Credit  Agreement or any  replacement  credit
agreement  which  has  been approved  by  the  Purchaser  in  its
reasonable  discretion  or  any of  the  defined  terms  used  or
contained   in   such  definition  of  "Eligible  Policy",   such
modification,  revision  or  amendment,  for  purposes  of   this
Agreement.  shall not, during the period the Note is outstanding,
be  effective without the prior written consent of the Purchaser,
which consent shall not be unreasonably withheld.

1.32  "Event  of  Default" shall have the meaning  set  forth  in
Section 9.

                                5

1.33  "Face Amount" means the maximum benefit amount of the  base
policy  without  riders  payable  by  an  insurer  under  a  Life
Insurance Policy against which there have been no Policy Loans.

1.34 "Financial Statements" means the Annual Financial Statements
and Monthly Financial Statements of the Seller

1.35  "Finder's  Fees" means the fees payable to R.  Bachenheimer
under the Finder's Fee Agreement dated March 10, 1994.

1.36  "Fiscal Year" means the one-year period ending December  31
of each year.

1.37  "GAAP" means those generally accepted accounting principles
and  practices  which  are recognized as such  by  the  Financial
Accounting   Standards   Board  (or  any   generally   recognized
successor) and which, in the case of the Seller, are applied  for
all periods after the date hereof in a manner consistent with the
manner in which such principles and practices were applied to the
Financial  Statements  delivered to the Purchaser  in  connection
with  the  purchase of the Note. If any change in any  accounting
principle  or  practice is required by the  Financial  Accounting
Standards  Board  (or  any  such successor)  in  order  for  such
principle  or  practice  to  continue  as  a  generally  accepted
accounting  principle  or  practice, all  reports  and  financial
statements required hereunder with respect to the Seller  may  be
prepared in accordance with such change, but all calculations and
determinations  to  be made hereunder may be made  in  accordance
with such change only after notice of such change is given to the
Purchaser and the Purchaser agrees to such change insofar  as  it
affects the accounting of the Seller.

1.38  "Indebtedness" with respect to the Seller on a consolidated
basis  means,  as of any Date of Determination, the sum  (without
duplication) at such date of (i) all indebtedness of  the  Seller
for borrowed money or for the deferred purchase price of property
or  services or which is evidenced by a note, bond, debenture, or
similar  instrument,  reflected  on  the  most  recent  Financial
Statements  (excluding  trade  payables  and  similarly   accrued
operating expenses), (ii) all obligations of the Seller under any
financing lease (iii) all obligations of the Seller in respect of
letters of credit, acceptances, or similar obligations issued  or
created  for  the  account  of  the  Seller,  (iv)  all  guaranty
obligations of the Seller, and (v) all liabilities secured by any
lien  on  any property owned by the Seller, whether  or  not  the
Seller  have  assumed or otherwise become liable for the  payment
thereof

1.39  "Intercreditor Agreement" shall have the meaning set  forth
in  Background Paragraph G, as amended or restated from  time  to
time.

1.40 "Investment" means any loan, advance or capital contribution
to, or investment in, or purchase or otherwise acquisition of any
Capital  Stock,  securities or evidences of indebtedness  of  any
Person.

                                6

1.41  "Investor's  Equity"  means, collectively,  the  shares  of
Capital  Stock of Management owned beneficially or of  record  on
September  30, 1995 by James Pinto, John Shaw, Jerry Seslowe  and
the proportionate share ownership of Resource Holdings Associates
through its ownership in REHC, L.P. The number of shares owned by
such  individuals and Resource Holdings Associates  on  September
30, 1995 and as of the date of Closing is listed on Exhibit A  to
the Warrant Certificate.

1.42  "Life  Expectancy" means, determined at  the  date  of  the
purchase of the Life Insurance Policy by Seller, the later of the
estimated life expectancy of the insured, expressed in months, as
determined in accordance with the Purchase Guidelines.

1.43  "Life  Insurance  Policy(ies)" shall  mean  life  insurance
policies purchased in whole or in part by the Seller, subject  to
Bank One Lender's independent verification of purchase, in strict
compliance  with the Purchase Guidelines, which  have  been  duly
assigned  to  the  Bank  One Lender as agent  and  in  which  the
Purchaser has been granted a second priority security interest.

1.44  "Lien"  shall  mean  any mortgage,  pledge,  hypothecation,
assignment,  deposit  arrangement,  encumbrance,  lien   (whether
statutory  or  otherwise),  or  preference,  priority  or   other
security  agreement or preferential arrangement of  any  kind  or
nature  whatsoever (including, without limitation any conditional
sale  or  other  title retention agreement, any  financing  lease
having  substantially  the same economic effect  as  any  of  the
foregoing,  and the filing of any financing statement  under  the
uniform commercial code or comparable law of any jurisdiction  in
respect of any of the foregoing).

1.45   "Management"   shall  mean  National  Capital   Management
Corporation, a Delaware corporation, together with its successors
and assigns.

1.46   "Management  Agreement"  means,  collectively,   (i)   the
Management  Agreement  dated December 28, 1995,  by  and  between
Management  and  Seller and (ii) the Management  Agreement  dated
March  11,  1994, by and between Management and Seller, providing
for the payment of the Management Fees by Seller to Management.

1.47  "Management  Fees"  means the fees  payable  to  Management
pursuant to the Management Agreement. The Management Fees accrued
as of the date of Closing are shown on Schedule 2.

1.48  "Matured Policy Performance" means, with respect to a  Life
Insurance  Policy, an amount equal to a fraction whose  numerator
is  equal to number of months for which the Seller owned the Life
Insurance Policy before Policy Maturity and whose denominator  is
equal to the Life Expectancy of such Life Insurance Policy.

1.49 "Maturity Date means, with respect to the Note, December 31,
1998.

                                7

1.50  "Monthly Financial Statements" means, with respect  to  the
Seller,  a consolidated statement of financial condition (balance
sheet),  a  consolidated  statement  of  income  or  earnings,  a
consolidated  statement  of changes in cash  position  and  other
statements  prepared by the Seller (including  the  consolidating
schedules    or   statements   used   to   prepare   the    above
statements)(except  for  NCB,  whose  results  for  the   periods
reported in the consolidated statements shall be included only to
the  extent  available,  provided  that  such  results  shall  be
consolidated  no less often than quarterly). for each  month  and
for  the  Fiscal  Year  to  date, which statements  of  financial
condition  and income or earnings shall be prepared in accordance
with GAAP (subject to any applicable year-end adjustments and the
absence  of footnotes), to be presented in reasonable detail  and
present  a  comparison to the comparable monthly and year-to-date
periods for the preceding Fiscal Year.

1.51  "NCB"  means  NCB Insurance Limited, an  insurance  company
chartered  in Bermuda, and a wholly-owned subsidiary  of  Seller,
together with its successors and assigns.

1.52  "Net  Income"  of' any Person shall mean,  for  the  period
ending on a particular date, the net income (after federal, state
and  local  income taxes) of such Person which  would  appear  on
statements  of  income  and cash flows of such  Person  for  such
period prepared in accordance with
GAAP.

1.53 "Net Worth" any Person shall mean, as of any date, the total
shareholder's equity (including capital stock additional  paid-in
capital  and  retained earnings after deducting  treasury  stock)
which would appear on a balance sheet of such Person prepared  as
of such date in accordance with GAAP.

1.54  "Non-Voting  Stock" shall have the  meaning  set  forth  in
Section 5(f).

1.55 "Note" means the Senior Subordinated Note due December 3  1,
1998  issued and sold by the Seller to the Purchaser pursuant  to
this Agreement. The Note is in the form of Exhibit A.

1.56  "Obligations" shall mean (i) all amounts owed by the Seller
to  the Purchaser evidenced by the Note, (ii) all amounts owed by
the  Seller under the terms of the Purchase Agreement, and  (iii)
all  other present and future indebtedness and obligations of the
Seller  to  the Purchaser however created, arising or  evidenced,
direct or indirect, absolute or contingent, due or to become due,
now   or  hereafter  existing  (including  the  payment  of   the
Repurchase  Price  ( as defined in the Warrant Certificate)  upon
exercise   of   the  Put  Option  (as  defined  in  the   Warrant
Certificate) granted pursuant to the Warrant Certificate).

1.57 "Outstanding Common Stock" means, as of any date, all shares
of  Common  Stock  then outstanding plus the  maximum  number  of
shares  of  Common  Stock  issuable  in  respect  of  Convertible
Securities and options and warrants to purchase shares of  Common
Stock or Convertible Securities outstanding on such date (whether
or not the rights to convert, exchange or exercise thereunder are
presently  exercisable), including the maximum number  of  shares
issuable under the Warrants; provided that the maximum number  of
shares of Common Stock issuable in respect of Convertible

                                8

Securities and options and warrants to purchase shares of  Common
Stock or Convertible Securities outstanding on such date shall be
adjusted   in   accordance  with  the  "treasury  stock"   method
determined   under   generally  accepted  accounting   principles
pursuant to Accounting Principles Board Opinion 15.

1.58  "Parties" means the Seller and the Purchaser  collectively,
and "Party" means any one of the Parties.

1.59   "Person"  shall mean any individual, corporation,  limited
liability company, partnership, joint venture, association, joint
stock  company, trust, unincorporated organization,  governmental
authority or any other form of equity.

1.60 "Pledge Agreement" means the Security Agreement - Pledge  of
Capital  Stock  dated as of the date hereof by  and  between  the
Seller  and the Purchaser whereby the Seller has granted  to  the
Purchaser  a  second priority security interest  in  the  Capital
Stock of the Subsidiaries.

1.61  "Preferred Stock" shall have meaning set forth  in  Section
5(f).

1.62  "Prime Rate" means, at any Date of Determination, the prime
rate  most  recently  announced by Bank One,  Columbus,  N.A.  in
effect  at  its principal office in Columbus, Ohio Any change  in
the  Prime  Rate shall become effective as of the  date  of  such
change in the prime rate.

1.63  "Policy  Loan" means the aggregate of all  loans  or  other
disbursements  made by an insurer under a Life  Insurance  Policy
to,  or for the benefit of or at the designation of the owner  on
such  Life Insurance Policy prior to the purchase of such  policy
by the Seller which is to be repaid or reimbursed to such insuror
at Policy Maturity.

1.64 "Policy Maturity" means, with respect to a Purchased Policy,
the death of the insured under such Purchased Policy.

1.65  "Purchased Policy" means a Life Insurance Policy or portion
of  a  Life Insurance Policy purchased by the Seller or in  which
the Seller receives an irrevocable interest.

1.66 "Purchase Guidelines" means the guidelines to be used by the
Seller in purchasing Eligible Policies (as submitted to Purchaser
prior  to Closing). The Purchase Guidelines are attached  to  the
Bank One Credit Agreement which is attached as Exhibit E.

1.67  "Purchaser" means BOCP V, together with its successors  and
assigns.

1.68  "Qualified Expense(s)" means an amount expensed or  accrued
by  the  Company  under  GAAP which  is  a  reimbursement  to  an
Affiliate  for  amounts incurred by the Affiliate  on  an  arm's-
length basis and which are owed by the Affiliate to a third-party
who  is  not an Affiliate of(i) the Affiliate paying or  accruing
such expense or (ii) the Company.

                                9

1.69  "Related Documents" means the Security Agreements,  Warrant
Certificate, Intercreditor Agreement, Co-Sale Agreement  and  the
Validity and Support Agreements.

1.70  "Remaining  Life  Expectancy" means,  as  of  any  Date  of
Determination,  the  Life  Expectancy  with  regard  to  a   Life
Insurance  Policy less the number of months between the  Date  of
Determination  and  the original date of  purchase  of  the  Life
Insurance  Policy  by  the Seller; provided,  however,  that  for
purposes  of calculating the Weighted Average Adjusted  Remaining
Life  Expectancy, if such sum is equal to or less than zero,  the
Remaining  Life Expectancy shall be equal to fifty percent  (50%)
of the Life Expectancy.

1.71   "Security   Agreements"  means,  collectively,   (i)   the
Subordinated  Security Agreement and (ii) the  Pledge  Agreement,
both  dated  as  of  the  date hereof  for  the  benefit  of  the
Purchaser,  all  as modified, amended or restated  from  time  to
time, together with any other agreements securing the payment  of
the obligations evidenced by the Note or under this Agreement.

1.72  "Seller"  means Benefits, together with its successors  and
assigns.

1.73 "Subordinated Indebtedness" means all Indebtedness which  is
subordinated to the Note, including the Management Fees  and  the
escrow  fees which amounts accrued as of the date of Closing  are
shown on Schedule 2.

1.74  "Subordinated  Security Agreement" means  the  Subordinated
Security Agreement dated as of the date hereof between the Seller
and Purchaser, whereby Seller has granted a security interest  in
the  Collateral  to the Purchaser during the  time  the  Note  is
outstanding.

1.75 "Subsidiaries" means, collectively, Living Benefits, Inc., a
Delaware  corporation,  American Life  Resources  Corporation,  a
Delaware  corporation  and NCB Insurance  Limited,  an  insurance
company  chartered  in  Bermuda, together with  their  respective
successors and assigns.

1.76  "Tangible Net Worth" of any person shall mean,  as  of  any
date,  the Net Worth of the Person less all amounts appearing  on
the  balance  sheet of such Person used for determining  the  Net
Worth  related  to (i) goodwill, (ii) patents, trademarks,  trade
names,  copyrights  and franchises, and (iii) all  other  similar
assets which would be classified as intangible assets under GAAP.

1.77 "Total Liabilities" of any Person shall mean, as of any Date
of   Determination,  all  amounts  which  would  be  included  as
liabilities  on a balance sheet of such Person as  of  such  date
prepared in accordance with GAAP.

1.78  "Total  Net  Benefits  Value" means,  as  of  any  Date  of
Determination,  the  sum of the Death Benefits  of  all  Eligible
Policies.

1.79 "UCC" means the Uniform Commercial Code as in effect in  the
State of Ohio.

                               10

1.80 "Unmatured Policy Performance" means, with respect to a Life
Insurance Policy that has not reached Policy Maturity as  of  the
Date of Determination, a fraction whose numerator is equal to the
number  of months the Seller has owned such Life Insurance Policy
as of the Date of Determination and whose denominator is equal to
the Life Expectancy of such Life Insurance Policy.

1.81  "Validity  and Support Agreements" means collectively,  the
Validity and Support Agreement of Kenneth Klein, the Validity and
Support  Agreement of Jeffrey S. Goldstein, and the Validity  and
Support Agreement of National Capital Management Corporation,  to
be  executed and delivered by Kenneth Klein, Jeffrey S. Goldstein
and  National Capital Management Corporation to the Purchaser  at
or   about   the   Closing,  as  amended,   modified,   restated,
supplemented or renewed from time to time in the form  set  forth
in Exhibit D-l, D-2 and D-3, respectively.

1.82  "Voting  Power" means with respect to any  corporation  the
power  to vote for or designate members of the board of directors
of  such  corporation, whether exercised by virtue of the  record
ownership  of  stock,  under  a  close  corporation  or   similar
agreement or under an irrevocable proxy.

1.83  "Voting Stock" shall have the meaning set forth in  Section
5(f).

1.84  "Warrant Certificate" means the certificate issued  by  the
Seller to the Purchaser evidencing the Warrants.

1.85 "Warrant Shares" means the shares of Non-Voting Stock of the
Seller  issuable  upon  exercise of the Warrants,  together  with
other  shares of Common Stock or Convertible Securities purchased
or acquired as provided for in the Warrant Certificate.

1.86  "Warrants" means the warrants to purchase an  aggregate  of
sixty-eight  (68) shares of Non-Voting Stock issued and  sold  to
the  Purchaser  by  the Seller pursuant to  this  Agreement.  The
Warrants are evidenced by a Warrant Certificate.

1.87 "Weighted Average Adjusted Remaining Life Expectancy" means,
as  of any Date of Determination, a fraction (i) the numerator of
which is equal to the total for all Eligible Policies of (A)  the
product of the Remaining Life Expectancy for such Eligible Policy
multiplied by (B) the Death Benefit for such Eligible Policy; and
(ii) the denominator is equal to the sum of the Death Benefits of
all the Eligible Policies used in calculating the numerator.

1.88  "Weighted Average Policy Performance Factor" means,  as  of
any Date of Determination an amount equal to a fraction whose (i)
numerator  is equal to the sum of (A) Matured Policy  Performance
multiplied  by  the  Death Benefit for each such  Life  Insurance
Policy; plus (B) Unmatured Policy Performance multiplied  by  the
Death Benefit for each such Life Insurance Policy; and (ii) whose
denominator  is  the  sum  of the Death  Benefits  for  all  Life
Insurance Policies used in the calculation of the numerator.

                               11

1.89       "Working  Capital" means, at the end of each  calendar
  month an amount equal to (i) the Seller's cash; plus (ii) seven
  and one-half (7.5%) of Seller's accounts receivable with respect
  to the AMIC insurance Contract, AMRC Insurance Contract and the
  Death  Benefit  of Life Insurance Policies which  have  reached
  Policy  Maturity;  plus (iii) Seller's availability  under  the
  Commitment;  minus  (iv)  the  Seller's  accounts  payable  (as
  determined under GAAP); minus (v) the Seller's current  accrued
  expenses (as determined under GAAP).

Section 2.     Purchase and Sale of the Note.

Upon  the terms and subject to the conditions set forth  in  this
Agreement,  the  Seller  shall issue and sell  to  Purchaser  and
Purchaser  shall purchase from the Seller a Note in the aggregate
principal  amount  of  $2,000,000,  for  a  purchase   price   of
$2,000,000.  Such purchase and sale shall be consummated  on  the
Closing Date as provided for in this Agreement, and on such  date
the  Purchaser shall make payment of the purchase  price  of  the
Note by wire transfer to an account designated in writing by  the
Seller.


The  Note  shall  include  the  following  terms  and  shall   be
substantially in the form of Exhibit A.

(a)  Term. The Note shall be dated the date of this Agreement and
shall be due and payable in fall on or before the Maturity Date.

(b)   Interest Rate. The Note shall accrue interest (computed  on
the  basis  of the actual number of days elapsed over a  360  day
year  comprised  of  twelve months of 30 days each  with  monthly
compounding) on the unpaid principal balance thereof at  a  fixed
rate per annum equal to fourteen percent (14%).

(c)   Interest  Payment  Dates. Interest on  the  Note  shall  be
payable  monthly  in  arrears on the last Business  Day  of  each
month, commencing January 31, 1996.

(d)   Principal Payments. The unpaid principal amount of the Note
shall  be due and payable in a single installment on the Maturity
Date.

(e)  Prepayments. The Note may be prepaid in whole or in part  at
any  time  without  penalty upon fifteen  (15)  day's  notice  to
Purchaser in increments of not less than $100,000, provided  that
any interest due must be paid concurrent with and in addition  to
any  principal  prepayment. The Note  is  not  a  revolving  loan
facility  No principal repaid may be reborrowed pursuant to  this
Agreement.

(f)  Subordination. The Note will be subordinated to the Bank One
Loans,   including  all  renewals,  extensions  or  continuations
thereof.

                               12

(g)  Payments. All payments and prepayments, if applicable, to be
made  by  the  Seller,  with respect to  principal,  interest  or
penalties  on  the Note shall be due at .30 p.m.  Columbus,  Ohio
time  on  the day when due and shall be made to the Purchaser  in
federal funds or other immediately available lawful money of  the
United  States  of  America. Whenever  any  payment  to  be  made
hereunder shall be due other than on a Business Day, such payment
shall be made on the Business Day preceding the due date.

(h)   Default  Rate.  Notwithstanding anything  to  the  contrary
contained  herein or in the Note, upon the occurrence and  during
the  continuation  of  an  Event of Default  resulting  from  the
failure  to  timely pay principal of or interest on the  Note  or
upon  the  occurrence and during the continuation  of  any  other
Event  of  Default  (subject to any applicable  notice  and  cure
provisions  provided herein), the Note shall bear interest  at  a
rate  per  annum equal to the Prime Rate plus nine  percent  (9%)
from the date of such Event of Default until paid in full.

(i)   Security. Until payment in frill of the Note,  as  security
for  the  payment  of  the Note and for the  performance  of  and
compliance  with  all  of  the terms, covenants,  conditions  and
stipulations  and agreements contained in this Agreement  and  in
the  Note,  the Seller, by the Security Agreements and  by  other
instruments,  including  UCC  financing  statements,  shall,   as
provided  in  the Security Agreements, assign and  grant  to  the
Purchaser a second priority security interest in all of the  Life
Insurance Policies and the AMIC and AMRC Insurance Contracts  and
related rights and documents and the proceeds thereof and all  of
the outstanding Capital Stock of the Subsidiaries (excluding NCB,
until  such time as the consent of the Bermuda Monetary Authority
and  the Registrar of Companies has been obtained for the  pledge
of  the  Capital  Stock),  all of which Capital  Stock  is  owned
beneficially and of record by Seller.

Section 3.     Issuance of Warrants.

Upon  the terms and subject to the conditions set forth  in  this
Agreement,  the Seller shall issue and sell to the Purchaser  and
the Purchaser shall purchase from the Seller for a purchase price
of  $100,  Warrants to purchase sixty-eight (68) shares  of  Non-
Voting Stock, which shares of Non-Voting Stock represent,  as  of
the  date hereof, in the aggregate 12% of the Outstanding  Common
Stock, of the Seller, after giving effect to the issuance of such
Warrant  Shares.  The sale shall be consummated  on  the  Closing
Date.  The  terms  and conditions of exercise of  such  Warrants,
including the time of exercise, and the number of Warrant  Shares
which may be purchased upon exercise shall be as provided in  the
Warrant Certificate.

Section 4.     Conditions to Closing.

The  obligation  of the Purchaser to purchase the  Note  and  the
Warrants  is  subject to the fulfillment, in a manner  reasonably
satisfactory  to the Purchaser and its counsel, of  each  of  the
following conditions precedent on or before the date of  purchase
of the Note and Warrants ("Closing").

                               13

(a)  No Event of Default. No Event of Default or event which with
notice,  lapse  of  time  or both would constitute  an  Event  of
Default has occurred.

(b)   Representations and Warranties. Each of the representations
and  warranties of the Seller set forth in this Agreement and the
Security  Agreements shall be true and correct  in  all  material
respects as of the date of Closing.

(c)   Bank  One  Credit Agreement. The Bank One Credit  Agreement
shall have been duly executed and delivered by the Seller and the
Bank One Lender, shall remain in frill force and effect as of the
date  of  Closing,  and no event of default or event  which  with
notice,  lapse  of  time  or both would constitute  an  event  of
default thereunder shall have occurred thereunder.

(d)   Execution and Delivery of Documents. Each of the  following
documents, in form and substance reasonable satisfactory  to  the
Purchaser  and  its  counsel, shall have been duly  executed  and
delivered:

     (i)  a Note in the principal amount of $2,000,000 payable to
Purchaser;

     (ii) a  Warrant  Certificate for the purchase of sixty-eight
          (68) Warrant Shares issued in the name of Purchaser;

     (iii)     the Bank One Credit Agreement;

     (iv) the Related Documents;

     (v)  certified  copies of the corporate resolutions  of  the
          Seller  and  Subsidiaries  authorizing  the  execution,
          delivery and performance of its obligations under  this
          Agreement,  the  Note, the Related  Documents  and  any
          other  documents  to  be  delivered  pursuant  to  this
          Agreement;

     (vi) certified  copies of the Certificate of  Incorporation,
          including  any  and  all  amendments  thereto,  and   a
          certified  copy  of the by-laws of the Seller  and  the
          Subsidiaries as in effect on the date of Closing;

     (vii)      the  certificate of the Secretary of  the  Seller
          certifying the names of the officers of the Seller  and
          the Subsidiaries authorized to sign this Agreement, the
          Note, the Related Documents and any other documents  or
          certificates to be delivered pursuant to this Agreement
          by  the Seller and the Subsidiaries, together with  the
          true signatures of such officers;

     (viii)an opinion of counsel for the Seller, addressed to the
          Purchaser,  in form and substance satisfactory  to  the
          Purchaser and its counsel; and

                               14

     (ix) such    other   opinions,   certificates,   affidavits,
          documents  and  filings., including  any  and  all  UCC
          filings, as the Purchaser may deem reasonably necessary
          or appropriate.

(e)   Warrant  Shares. Creation and reservation  of  the  Warrant
Shares  in  the  capital structure and the books and  records  of
Seller.

(f)  Fees and Disbursements.  Payment at or before Closing of all
fees   and  disbursements  under  this  Agreement,  the   Related
Documents  and the Note, including, but not limited to attorneys'
fees and expenses.

(g)   Proforma Balance Sheet. Purchaser shall have received  from
Seller a proforma balance sheet of Seller dated as of the date of
Closing,  taking  into account all transactions  contemplated  by
this  Agreement, in form and substance satisfactory to  Purchaser
in its reasonable discretion.

(h)   Proforma  Projections. Purchaser shall have  received  from
Seller,  not later than March 3 1, 1996, proforma projections  of
Seller's  future performance for each of the three  Fiscal  Years
following the Closing Date, on a consolidated basis, including  a
balance sheet, statement of income or earnings and a statement of
changes  in  cash  flow, dated as of the  Closing,  in  form  and
substance   satisfactory  to  the  Purchaser  in  its  reasonable
discretion.

Section 5.     Representations and Warranties of the Seller.

The  representations and warranties of the Seller  set  forth  in
this  Section 5 shall survive the purchase and sale of  the  Note
and  Warrants, and any investigation made by the Purchaser  shall
not  diminish  the  right  of the Purchaser  to  rely  upon  such
representations  and  warranties.  The  Seller   represents   and
warrants  to  the Purchaser the following effective,  as  of  the
original date of this Agreement

(a)  Organization. The Seller is a corporation duly organized and
validly existing under the laws of the state of Delaware and  the
execution,  delivery and performance of this Agreement,  each  of
the Related Documents and of any instrument or agreement required
by  this  Agreement and each of the Related Documents are  within
the  Seller's and Subsidiaries powers, have been duly authorized,
and  are not in conflict with the terms of any charter, bylaw  or
other organizational documents of the Seller or any Subsidiary.

(b)   No  Conflicts. The execution, delivery and  performance  of
this Agreement, the Related Documents and any other instrument or
agreement required by this Agreement are not in conflict with any
law  or any material indenture, agreement or undertaking to which
the Seller or any Subsidiary is a party or by which the Seller or
any Subsidiary is bound or affected.

                               15

(c)  Enforceability. This Agreement is a legal, valid and binding
agreement  of  the  Seller, enforceable  against  the  Seller  in
accordance  with  its terms and each Related  Document,  and  any
instrument  or  agreement  required under  this  Agreement,  when
executed  and delivered, will be similarly legal, valid,  binding
and  enforceable  in  accordance  with  their  respective  terms,
except, in either case, as enforcement thereof may be affected by
bankruptcy,  moratorium,  insolvency or  similar  laws  affecting
creditors' rights generally or by the application by a  court  of
equitable principles.

(d)   Good  Standing. The Seller and each Subsidiary is  properly
licensed  or  has  properly applied for and is actively  pursuing
such license, where required by any state and in good standing in
each  state  in  which  the Seller and each Subsidiary  is  doing
business and the Seller and each Subsidiary has qualified  under,
and complied with, where required, the fictitious name statute of
each  state  in  which  the Seller and each Subsidiary  is  doing
business  and  where the failure to do so would have  a  material
adverse  affect on the Seller's consolidated financial  condition
or operations.

(e)   Compliance with Laws. To the best of the knowledge  of  the
Seller after due inquiry, (i) the Seller and each Subsidiary  has
complied  with  all  federal, state and  local  laws,  rules  and
regulations  affecting  the  Business  of  the  Seller  or   such
Subsidiary; and (ii) there has been no material change in any law
or  regulation  which impacts the Business of the Seller  or  any
Subsidiary.

(f)   Capitalization. Management and VFC Trust, of which  Kenneth
Klein, the President of Seller is the sole trustee, own 85.5% and
14.5%,  respectively,  of  the  Capital  Stock  of  Seller.   The
authorized  shares  of  Capital Stock of Seller  consist  of  600
shares of $0.01 par value with vote ("Voting Stock") of which 500
shares are presently issued and outstanding, 100 shares of  $0.01
par  value  without vote ("Non-Voting Stock") of which no  shares
are presently issued and outstanding., and 68 shares are reserved
for  issuance  upon the exercise of the outstanding Warrant,  and
750  shares of Series A preferred stock $0.01 par value,  $10,000
liquidation value without vote ("Preferred Stock") of which 5  19
shares are presently issued and outstanding.

(g)   Ownership  of Collateral. All Collateral is  owned  by  the
Seller   free  and  clear  of  all  security  interests,   liens,
encumbrances  and rights of others except for the rights  of  the
Bank  One Lender under the security agreement required under  the
Bank One Credit Agreement.

(h)  Litigation. There is no litigation, tax claim, proceeding or
dispute  pending, or, to the knowledge of the Seller  threatened,
against  or  affecting  the  Seller  or  any  Subsidiary  or  its
property, the adverse determination of which will have a material
adverse  affect the Seller's consolidated financial condition  or
operation   or  impair  the  Seller's  ability  to  perform   its
obligations  hereunder  or  under  any  instrument  or  agreement
required hereunder.

(i)  No Event of Default. No event has occurred and is continuing
or would result from the transactions described in this Agreement
which  constitutes  or would constitute an Event  of  Default  or
which,  upon a lapse of time or notice or both, would  become  an
Event of Default

                               16

(j)   Perfected Security Interest in Collateral. Except  for  the
filing of financing statements with respect to the Collateral and
the  delivery  to  the Purchaser of any Collateral  as  to  which
possession  is the only method of perfecting a security  interest
therein, no further action is necessary in order to establish and
perfect the Purchaser's lien on or perfected security interest in
the  Collateral, which lien shall be second only to the  lien  of
the Bank One Lender in the Collateral.

(k)    Information  Submitted.    The  audited  Annual  Financial
Statements  and  unaudited Monthly Financial  Statements  of  the
Seller  through November 30, 1995 submitted by the Seller to  the
Purchaser have been prepared in accordance with GAAP consistently
applied,  are true and correct in all material respects  and  are
complete insofar as may be necessary to give the Purchaser a true
and  accurate knowledge of the subject matter thereof. There  are
no  undisclosed  contingent liabilities in the aggregate  in  the
excess of $50,000.

(l)   No  Material  Adverse Change. There has  been  no  material
adverse change in (i) the consolidated financial condition of the
Seller  since  the  date of the most recent Financial  Statements
submitted to the Purchaser or (ii) in the Business of Seller.

(m)   Absence  of Derivatives Transactions.  There have  been  no
derivatives  transactions during the past five (5) years  and  no
conditional or contingent liabilities remain with regard  to  any
such transaction which predates the last five years.

(n)  Taxes. All tax returns required to be filed by the Seller in
any  jurisdiction  have  been filed or extended  and  all  taxes,
assessments, fees and other governmental charges upon the  Seller
or upon any of us properties, income or franchises have been paid
prior  to  the  time that such taxes could give rise  to  a  lien
thereon,   unless   protested  in  good  faith   by   appropriate
proceedings and with respect to which reserves in conformity with
GAAP have been established on the books of the Seller. The Seller
has  no  knowledge  of  any proposed tax assessment  against  the
Seller or any Subsidiary.

(o)   Securities Act.  The Seller has not issued any unregistered
securities in violation of the registration requirements  of  the
Securities Act of 1933, any applicable state securities  law,  or
of  any other requirement of law, and are not violating any rule,
regulation, or requirement under the Securities Act of  1933,  as
amended,  or the Securities and Exchange Act of 1934, as amended.
The  Seller  is  not required to qualify an indenture  under  the
Trust  Indenture Act of 1939, as amended, in connection with  its
execution and delivery of the Note.

(p)  Disclosure. To the best knowledge of the Seller, (i) none of
the Financial Statements or documents furnished by the Seller  to
the Purchaser in connection with their evaluation of the purchase
of  the Note contained any material misstatement of material fact
or  omitted to state any material fact necessary in order to make
the  statements  contained therein not  misleading  and  (ii)  no
officer,   employee  or  representative  has  made  any  material
misstatement  of fact or any materially misleading  statement  of
fact  to the Purchaser in connection with its evaluation  of  the
purchase  of the Note which would have a material adverse  effect
on  the  financial  condition or Business of the  Seller  or  any
Subsidiary.

                               17

(q)   Indebtedness. Immediately after the date  of  Closing,  the
Seller will not have any outstanding Indebtedness other than: (i)
the  Note; (ii) the Bank One Loans; (iii) the Finder's Fees, (iv)
Subordinated Indebtedness as shown on Schedule 2; and  (v)  other
Indebtedness as shown on Schedule 3

(r)   Subsidiaries.  Immediately after Closing, the  Seller  will
not  have  any subsidiaries or own any Capital Stock, partnership
interest, membership interest or other equity interest in  or  of
any  other  entity,  other  than its ownership  interest  in  the
Subsidiaries.

(s)   ERISA Plan. The Seller has no ERISA Affiliates and does not
currently  maintain,  contribute to,  have  any  requirements  to
contribute  to  or  have  any  liability,  whether  absolute   or
contingent, with respect to any ERISA Plan.

(t)   Use of Proceeds. The proceeds of the Bank One Loans and the
Note will be used to repay all of Seller's outstanding borrowings
from  Transamerica  Lender  Finance, a division  of  Transamerica
Business  Credit  Corporation and for working capital  and  other
general corporate purposes.

(u)   Availability of Borrowing Capacity. At Closing, the  Seller
has no less than $3,150,000 of available borrowing capacity under
the Bank One Loans net of all related transaction expenses.

(v)  Transaction Costs.  Except as itemized on Schedule I to this
Agreement,  there  are  no  costs, fees  or  expenses,  including
without  limitation,  broker's, finders,  or  placement  fees  or
commissions,  that  have been paid or that  will  be  payable  by
Seller or any of its Subsidiaries in connection with the issuance
of the Note, Warrants and the Bank One Loans.

(w)   Solvency.  Upon and immediately after consummation  of  the
transactions  contemplated  herein,  Seller  and  each   of   its
Subsidiaries  is  solvent,  has tangible  and  intangible  assets
having  a  fair market value in excess of the amount required  to
pay its probable liabilities on its existing debts as they become
absolute and matured, and has access to adequate capital for  the
conduct  of  its business and the ability to pay its  debts  from
time  to  time  incurred in connection therewith  as  such  debts
mature.

(x)   Proforma  Balance Sheet. The proforma consolidated  balance
sheet of Seller referred to in Section 4(g) has been prepared  by
the  management  of  Seller on a reasonable  basis,  taking  into
consideration the effect of the transactions contemplated  hereby
and by the Related Documents, and Seller is not aware of any fact
which casts doubt on the accuracy or completeness thereof. To the
best  of Seller's management's knowledge, after giving effect  to
the  transactions contemplated hereby, neither Seller nor any  of
the  Subsidiaries will have any material liabilities,  contingent
or  otherwise, which are not referred to in such balance sheet or
the notes thereto.

                               18

(y)  Proforma Projections. The projections referred to in Section
4(h) are based upon reasonable assumptions for the assessment  of
the  future performance of Seller and its Subsidiaries during the
periods indicated therein, and all such material assumptions used
in  the preparation of the projections are set forth in the notes
thereto.  Seller  and Purchaser acknowledge that the  projections
are  good  faith  estimates only, and there  is  no  guaranty  or
assurance that the future performance of Seller reflected in  the
projections will be achieved.

Section 6.     Representations and Warranties of the Purchaser.

The representations and warranties of the Purchaser set forth  in
this  Section 6 shall survive the purchase and sale of' the  Note
and  Warrants, and any investigation made by the Seller shall not
diminish   the   right  of  the  Seller   to   rely   upon   such
representations and warranties. Purchaser represents and warrants
to the Seller as follows.

(a)    Organization.  Purchaser  represents  and  warrants   that
Purchaser  is  a  limited liability company  duly  organized  and
validly  existing under the laws of the State  of  Ohio  and  the
execution,  delivery and performance of this Agreement  and  each
Related  Document and of any instrument or agreement required  by
this  Agreement, or each of the Related Documents are within  its
powers,  have been duly authorized, and are not in conflict  with
the  terms  of  any  provision of its articles  of  organization,
operating agreement or other organizational documents.

(b)   No  Conflicts. The execution, delivery and  performance  of
this Agreement, the Related Documents and any other instrument or
agreement required by this Agreement are not in conflict with any
law  or  of  any material indenture, agreement or undertaking  to
which  Purchaser  is a party or by which Purchaser  is  bound  or
affected.

(c)  Enforceability. This Agreement is a legal, valid and binding
agreement   of   Purchaser,  enforceable  against  Purchaser   in
accordance  with its terms, the Related Documents and  any  other
instrument  or  agreement  required under  this  Agreement,  when
executed  or  delivered,  will  be  legal,  valid,  binding   and
enforceable.

(d)    Authorization   and   Consents.  No   approval,   consent,
compliance,  exemption,  authorization or  other  action  by,  or
notice  to,  or  filing with, any governmental authority  or  any
other  person  pursuant to applicable law, and no  lapse  of  the
waiting period under the applicable law, is necessary or required
in  connection  with the execution, delivery and  performance  by
Purchaser  or enforcement against Purchaser of this Agreement  or
the transactions contemplated hereby.

(e)   Experience. Purchaser is an accredited investor within  the
meaning  of  Rule  501(a) of Regulation D promulgated  under  the
Securities  Act of 1933, as amended (the "Securities  Act"),  and
has  substantial  experience  in  evaluating  and  investing   in
securities  of  companies  similar to the  Seller  and  has  made
investments  of  securities  other  than  those  of  the  Seller.
Purchaser  acknowledges  that  by  reason  of  its  business   or
financial experience and financial condition, it has the  ability
to analyze and bear the entire risk of its investment pursuant to
this Agreement.

                               19

(f)   Investment Intent. Purchaser is acquiring its Note, Warrant
Certificate  and  Warrant  Shares  for  investment  for  its  own
account,  not as a nominee and not with a view to, or for  resale
in   connection   with,  any  distribution   thereof.   Purchaser
understands  that  the  issuance  and  sale  of  such  securities
purchased  by  it  hereunder (and the issuance  to  Purchaser  of
Warrant  Shares  upon the conversion of the Warrant  Certificate)
have  not  been,  and  will  not be, subject  to  a  registration
statement filed under the Securities Act or any applicable  state
securities  law  by  reason  of  a specific  exemption  from  the
registration  provisions of the Securities  Act  and  such  state
securities laws which depend upon, among other things,  the  bona
fide  nature  of  the  investment  intent  and  the  accuracy  of
Purchaser's representation as expressed herein.

(g)   Rule 144. Purchaser acknowledges that the securities  which
could be acquired hereunder are restricted securities within  the
meaning of Rule 144 promulgated under the Securities Act and must
be  held  indefinitely unless subsequently registered  under  the
Securities Act and applicable state securities laws or unless  an
exemption from such registration is available. Purchaser is aware
of  the  provisions of Rule 144 promulgated under the  Securities
Act which permits the limited resale of securities purchased in a
private   placement  subject  to  the  satisfaction  of   certain
conditions  including, without limitation,  the  existence  of  a
public  market  for the securities, the availability  of  certain
current public information about the Seller, the resale occurring
not  less than two years after a party has purchased and paid for
any  security  to  be  sold, the sale being  effected  through  a
"broker  5 transaction" or a transaction directly with a  "market
maker"  as  provided by Rule 144(f), and the number of securities
being  sold during any three-month period not exceeding specified
limitations.

(h)   No  Public  Market. Purchaser understands  that  no  public
market now exists for any of the securities to be purchased by it
hereunder  and  that  the Seller has given no  assurance  that  a
public market will ever exist for the Seller's securities.

(i)    Knowledge  of  Offer.  Purchaser  is  aware  of  and   has
  investigated  the Seller's business, management  and  financial
  condition,  has  had  the opportunity to inspect  the  Seller's
  facilities and has had access to such other information about the
  Seller as Purchaser has deemed necessary and desirable to reach
  an informed and knowledgeable decision to acquire the securities
  to be purchased by it hereunder. The purchase of such securities
  is not a result of an advertisement of an offering in connection
  with the sale of such securities.

Section 7.     Affirmative Covenants.

Until  payment in full of the Note, no Warrants or Warrant Shares
are  outstanding and the performance by the Seller of all of  its
other  Obligations  hereunder,  the  Seller  shall,  unless   the
Purchaser waives compliance therewith in writing:

(a)   Notices of Certain Events. Promptly give written notice  to
the Purchaser of:

                               20

     (i) all  litigation  affecting the Seller or any  Subsidiary
         where  the  amount  claimed is  Two  Hundred  and  Fifty
         Thousand   Dollars  ($250,000)  or  more,  unless   such
         litigation is in regards to purchased Eligible  Policies
         in  which case such notice shall be given if the  amount
         claimed  is  One Hundred Thousand Dollars ($100,000)  or
         more;

     (ii) any  dispute which may exist between the Seller or  any
          Subsidiary and any governmental regulatory body or  law
          enforcement authority the result of which  may  have  a
          material  adverse effect on the financial condition  or
          Business of the Seller or any Subsidiary;

     (iii)      any  Event of Default or any event which, upon  a
          lapse  of time or notice or both, would become an Event
          of Default;

     (iv) any other matter which has resulted or might result  in
          a  material  adverse  change in  the  Seller's  or  any
          Subsidiary's financial condition or operations; and

     (v)  the   intent  of  the  Seller  or  any  Subsidiary   to
          liquidate,  at  least thirty (30)  days  prior  to  the
          effective date of the liquidation

(b)   Financial  and Other Information  Deliver to  Purchaser  in
form and detail reasonably satisfactory to Purchaser:

     (i)  within  ninety (90) days after the end of  each  Fiscal
          Year,   the   audited  consolidated  Annual   Financial
          Statements,  including but not  limited  to  a  balance
          sheet,  income statement, and statement  of  change  in
          cash  position, and promptly upon receipt  thereof  any
          management   or   similar  letter  delivered   by   the
          Accountants;

     (ii) within thirty (30) days after the end of each month  of
          each Fiscal Year the Monthly Financial Statements;

     (iii)      if  an  Event  of  Default has  occurred  and  is
          continuing, promptly upon submission, copies of any  of
          the  Seller's periodic requests for funding  under  the
          Bank  One  Credit  Agreement  and  list  of  Collateral
          submitted to the Bank One Lender;

     (iv) on January 1 and July 1 of each year for which the Note
          has  an unpaid balance, a proforma budget for the  next
          twelve  (12)  months and a management report  regarding
          the  financial condition and the Business of the Seller
          in  form and substance acceptable to Purchaser  in  its
          reasonable discretion;

                               21

     (v)  a  Certificate of Compliance in the form of Exhibit  C,
          showing  compliance with the terms  and  conditions  of
          this Agreement from (a) the Accountants with regard  to
          the  Annual  Financial Statements  and  (b)  the  Chief
          Executive Officer of Seller with regard to the  Monthly
          Financial Statements;

     (vi) within  seven (7) Business Days of filing, any  filings
          by  Seller,  Management  or the Subsidiaries  with  the
          Commission; and

     (vii)      promptly  upon request of Purchaser,  such  other
          statements,  lists  of property and accounts,  budgets,
          forecasts   or  reports  as  Purchaser  may  reasonably
          request.

(c)   Books  Records  Audits and Inspections.  Maintain  adequate
books,  accounts and records and prepare all Financial Statements
required  hereunder in accordance with GAAP consistently applied,
and  in  compliance  with  the regulations  of  any  governmental
regulatory  body  having  jurisdiction over  the  Seller  or  the
Seller's Business. For so long as the Security Agreements are  in
effect,  permit  employees or agents  of  the  Purchaser  at  any
reasonable  time  to  inspect  the Collateral  and  the  Seller's
properties  to  conduct  appraisals of  the  Collateral,  and  to
examine  or  audit the Seller's books, accounts and  records  and
make  copies  and memoranda thereof. In the event any Collateral,
properties,  books, accounts or records are in the possession  of
or  under  the control of a third party, the Seller shall  direct
and  hereby  authorize such third party to permit access  to  the
Purchaser's employees or agents for the purpose of performing the
inspections,  appraisals, examinations or audits permitted  under
this Section, and to respond to any reasonable requests from  the
Purchaser  for  information  concerning  the  amount,  status  or
condition  of  any  Collateral in a third party's  possession  or
control. Seller shall give 30 days written notice to Purchaser of
Seller's  annual shareholders' meeting, to which  meeting  Seller
shall invite Purchaser.

(d)   Insurance.  Seller  and each Subsidiary  shall  insure  and
maintain insurance upon all of its assets and business properties
and  public and product liability insurance with responsible  and
reputable insurers of such character and in such amounts  as  are
usually maintained by companies engaged in like Business.

(e)  AMIC and AMRC Insurance Contracts. Until payment in full  of
the  Not, the Seller and each Subsidiary shall maintain  in  full
force and effect the AMIC and AMRC Insurance Contracts.

(f)   Life  Insurance Policies. Seller shall  maintain  all  Life
Insurance  Policies in full force and effect and  shall  pay  all
premiums when due.

(g)   Payment  of  Taxes and Claims. Seller and  each  Subsidiary
shall  pay all taxes, assessments and other governmental  charges
imposed upon its properties or assets or in respect of

                               22

any  of  its  franchises, Business, income or profits before  any
penalty  or  interest accrues thereon, and all claims (including,
without  limitation,  claims for labor, services,  materials  and
supplies) for sums which have become due and payable and which by
law  have  or might become due and payable or become  a  lien  or
charge  upon  any  of  its properties or  assets,  provided  that
(unless any material item of property would be lost, forfeited or
materially  damaged  as a result thereof) no  such  charge,  tax,
assessment or claim need be paid if the amount, applicability  or
validity  thereof is currently being contested in good faith  and
if  such reserve or other appropriate provision, if any, as shall
be required by GAAP shall have been made therefore.

(h)   Compliance  with  Laws. Seller and  each  Subsidiary  shall
comply  in  all  material respects with all applicable  statutes,
laws,  ordinances and governmental rules, regulations and  orders
to  which  it is subject or which are applicable to its Business,
properties and assets if noncompliance therewith would materially
adversely affect such Business.

(i)   Preservation  of  Existence.   Seller and  each  Subsidiary
shall preserve and maintain its corporate existence, as the  case
may  be,  and  its  rights,  franchises  and  privileges  in  the
jurisdiction  of  its  incorporation  and  qualify   and   remain
qualified as a foreign corporation in each jurisdiction in  which
the  failure to do so would have a material adverse affect on the
Seller's   consolidated   financial  condition   or   operations;
provided,  however,  that the Subsidiaries may  merge  with  each
other  or  with  Seller  upon 30 days  prior  written  notice  to
Purchaser.

(j)   Maintenance of Tangible Assets.  Seller and each Subsidiary
shall  maintain its tangible assets in good condition and  repair
in accordance with the requirements of its Business and shall not
permit  any action or omission which might materially impair  the
value thereof normal wear and tear excepted.

(k)   Performance of Contracts.  Seller and each Subsidiary shall
perform  and  comply  with, in accordance  with  its  terms,  all
material   provisions  of  each  and  every  material   contract,
agreement or instrument now or hereafter binding upon it,  except
to the extent it may contest the provisions thereof in good faith
and by proper proceedings.

(I)  Change in Management.  Without the prior written consent  of
Purchaser,  which  consent  shall not be  unreasonably  withheld,
Seller  shall not initiate a change in the management  of  Seller
until  replacement  management acceptable to Purchaser  has  been
engaged by Seller. If a change in management occurs which is  not
initiated  by Seller, Seller shall obtain replacement  management
acceptable to Purchaser within sixty (60) days. During such sixty
(60)  day  period,  in addition, and supplemental  to  all  other
rights  of Purchaser under this Agreement, Purchaser may  install
an  auditor(s) in any of the business locations of the Seller  to
ascertain Seller's compliance with this Agreement.

                               23

Section 8.     Negative Covenants.

Until  payment in full of the Note and with respect  to  Sections
8(o),  8(q) and 8(r) the performance by the Seller of all of  its
other  Obligations hereunder, Seller shall not, unless the  prior
written consent of the Purchaser is obtained:

(a)   Tangible  Net  Worth. Calculated as  of  the  end  of  each
calendar  quarter, permit, on a consolidated basis, the  Seller's
Tangible Net Worth plus Subordinated Indebtedness to be less than
One  Million  Dollars ($1,000,000) commencing with the  quarterly
accounting period ending March 31, 1996

(b)   Monthly Operating Expenses.  Calculated as of  the  end  of
each  calendar month beginning June 30, 1996, permit the Seller's
Average  Monthly  Operating Expenses to exceed: (i)  $125,000  if
Seller's   Average  Monthly  Policy  Purchases   is   less   that
$1,500,000;  (ii)  $175,000 if Seller's  Average  Monthly  Policy
Purchases  is less than $2,500,000, but greater than  $1,500,000;
(iii)  $250,000 if Seller's Average Monthly Policy  Purchases  is
less  than  $4,000,000  but  greater  than  $2,500,000;  or  (iv)
$250,000  plus  5% of the amount by which Average Monthly  Policy
Purchases exceeds $4,000,000.

(c)   Bank One Loans to Tangible Net Worth. Calculated as of  the
end  of' each calendar month, permit the total Bank One Loans  of
the  Seller  to  exceed twelve (12) times  the  sum  of  (i)  the
Seller's  Tangible  Net  Worth; (ii)  the  outstanding  principal
balance of the Note; and (iii) Subordinated Indebtedness.

(d)   Available Working Capital. Calculated as of the end of each
calendar month, permit Working Capita] to be less than $500,000.

(e)  Benefits Value Ratio. Permit the ratio, calculated at as  of
the  end of' each calendar month, of (a) Total Net Benefits Value
plus the Seller's consolidated cash and marketable securities  in
excess  of $50,000 (excluding amounts on deposit with any  agency
of  the  Nation  of Bermuda in satisfaction of insurance  company
capital  requirements)  to (b) the sum  of  Seller's  outstanding
balance  under the Bank One Loans and the Note plus $500,000,  to
be less than 125% ("Benefits Value Ratio").

(f)    Minimum  Life  Expectancy.  Permit  the  Weighted  Average
Adjusted  Remaining Life Expectancy of all Eligible  Policies  to
exceed  12  months; provided, however, that the Weighted  Average
Adjusted  Remaining Life Expectancy of all Eligible Policies  may
exceed  12  months, but in no case more than  15  months  if  the
Benefits  Value Ratio, calculated as of the end of each  calendar
month, is greater than or equal to 130%.

(g)   Policy  Maturity  Performance Factor. Permit  the  Weighted
  Average Policy Performance Factor for all Eligible Policies, that
  in the prior twelve months reached Policy Maturity

                               24

or  whose  Remaining Life Expectancy was less than  or  equal  to
zero,  to  exceed 1.5, calculated as of' the end of each calendar
month.

(h)   Other  Indebtedness.  Create  or  incur  any  Indebtedness;
  provided,  however, that this Section shall not  be  deemed  to
  prohibit:

     (viii)    the Bank One Loans;
     
     (ii) the Indebtedness under the Note;

     (iii)      the acquisition of goods, supplies or merchandise
          on normal trade credit;

     (iv) the  endorsement of negotiable instruments received  in
          the ordinary course of business as presently conducted;

     (v)   the Subordinated Indebtedness as shown on Schedule  2;
and

     (vi) Finder's Fees.


(i)   Liens.  Create,  assume or suffer  to  exist  any  security
interest, lien (including the lien of an attachment, judgment, or
execution) or encumbrance, securing a charge or obligation, on or
any  of  its  property, real or personal, whether  now  owned  or
hereafter acquired, except:

     (i)  security interest(s) in the Collateral in favor of  the
          Bank One Lender;

     (ii) security interest(s) in the Collateral in favor of  the
Purchaser;

     (iii)      Liens,  security  interests and  encumbrances  in
          existence  as of the date of this Agreement which  have
          been disclosed to the Purchaser in writing;

     (iv) Liens   for   current  taxes,  assessments   or   other
          governmental charges which are not delinquent or remain
          payable without any penalty; and

     (v)  Liens  on fixed or capital assets securing Indebtedness
          incurred  or assumed for the sole purpose of  financing
          all  or  part  of the cost of acquiring such  fixed  or
          capital assets.

(j)  Leases. In any of its Fiscal Years, enter into leases of any
real  or  personal property where the total of all  payments  due
under such leases exceeds $125,000.

                               25

(k)   Capital  Assets.  In  any  Fiscal  Year,  expend  or  incur
obligations including capital leases of more than Fifty  Thousand
Dollars  ($50,000)  for  the  acquisition  of  fixed  or  capital
interests.

(I)   Acquisition. Acquire or purchase the assets or business  of
any   other  person,  firm  or  corporation  (except   any   such
acquisition or purchase which qualifies as a purchase of Eligible
Policies under the Bank One Credit Agreement), provided, however,
that  Subsidiaries may merge with or into Seller  upon  not  less
than thirty (30) days prior written notice to the Purchaser.

(m)   Investments.  Acquire  or purchase  securities  other  than
obligations  issued  or  guaranteed  by  the  United  States;  or
obligations  having a maturity of less than one  year  which  are
rated  in  the  highest  rating  category  of  Standard  &  Poors
Corporation or Moody's Investors Service, Inc.

(n)   Sales  and Leasebacks. Dispose of any of its assets  except
for  full, fair and reasonable consideration, or enter  into  any
sale and leaseback agreement covering any of its fixed or capital
assets.

(o)   Dividends.  Declare  or pay any dividends  on  any  of  its
Capital Stock, and not purchase, redeem or otherwise acquire  for
value  any of its shares, or create any sinking fund in  relation
thereto,  or  redeem,  retire,  purchase  or  otherwise   acquire
directly or indirectly, any of the Capital Stock of the Seller or
rights,  warrants or options pertaining thereto or other security
convertible  into any of the foregoing, except the redemption  of
the  Warrants, Warrant Shares or Purchase Shares pursuant to  the
terms of the Warrant Certificate (i) until repayment in frill  of
the  Note after which time, subject to (ii) below, such dividends
may be paid to the extent they will not cause an Event of Default
under  the Bank One Credit Agreement or this Agreement  and  (ii)
during the period beginning on the date of the Notice of Exercise
of the Put Option (as defined in the Warrant Certificate) and the
date  of  payment  of  the Repurchase Price (as  defined  in  the
Warrant Certificate).

(p)   Business  Activities. Engage in any business activities  or
operation  substantially  different  from  or  unrelated  to  the
Business.

(q)   Transactions  with Affiliates. Enter into any  transaction,
including  without limitation, the purchase, sale or exchange  of
property  or  the rendering of any services, with  any  Affiliate
other  than reimbursement of Qualified Expenses incurred  by  the
Affiliate  or  any partner, officer or director  thereof',  enter
into,  assume  or  suffer to exist any employment  or  consulting
contract  with any Affiliate or any partner, officer or  director
thereof  or  any  former or current officer or  director  of  the
Seller,  except  any  transaction or contract  which  is  in  the
ordinary  course of the Seller's Business and which is upon  fair
and  reasonable  terms no less favorable to the  Seller  than  it
would  obtain  in  a  comparable arms-length transaction  with  a
Person   not  an  Affiliate.  Provided  that  during  the  period
beginning on the date of the Notice of Exercise of the Put Option
(as  defined in the Warrant Certificate) and the date of  payment
of  the Repurchase Price (as defined in the Warrant Certificate),
no  such  amounts other than Qualified Expenses shall be paid  to
Affiliates. All existing

                               26

transactions  of  Seller  with any Affiliate  are  described  and
itemized  on  Exhibit  G, and shall, with the  exception  of  the
Qualified Expenses, be subordinated to the Obligations.

(r)   Management  Fees. The Seller shall not pay  any  Management
Fees  (i) while the Note is outstanding or (ii) during the period
beginning on the date of Notice of Exercise of the Put Option (as
defined  in  the Warrant Certificate) and the date of payment  of
the Repurchase Price (as defined in the Warrant Certificate).

(s)   Issuance or Sale of Capital Stock. Except for purchases  of
Preferred  Stock  by  Management pursuant  to  the  Validity  and
Support and Guaranty Agreement dated as of the date hereof by and
between  Management  and  Bank One,  without  the  prior  written
consent  of  the  Purchaser, permit the sale or issuance  of  any
Preferred Stock of the Seller.

(t)   Creation  of  Class  of Capital Stock.  Without  the  prior
written permission of the Purchaser, create any additional  class
of Capital Stock.

(u)    ERISA  Plans. Adopt or agree to maintain or contribute  to
any ERISA Plan without the prior written consent of the Purchaser
which  consent  shall  not be unreasonably withheld.  The  Seller
shall  promptly notify the Purchaser in writing in the  event  an
ERISA Affiliate adopts an ERISA Plan.

Section 9.     Events of Default.

The  occurrence  of  any of the following events  shall,  at  the
option  of the Purchaser, constitute an Event of Default  ("Event
of Default") hereunder and under the Note.

(a)   Failure  to  Pay. The Seller fails to  pay  when  due,  any
installment of interest or any other sum due under this Agreement
or the Note in accordance with the terms hereof or thereof;

(b)  Breach of Representation or Warranty. Any representation  or
warranty  herein or in any agreement, instrument  or  certificate
executed  pursuant hereto or in connection with  any  transaction
contemplated  hereby proves to have been false or  misleading  in
any  material  respect when made and which a  reasonably  prudent
businessman  would believe would have an material adverse  effect
on  the  Seller's  or  any  Subsidiary's financial  condition  or
Business,

(c)   Falsity  of Information. Any financial or other information
delivered  by the Seller to the Purchaser proves to be  false  or
misleading in any material respect when delivered;

(d)   Security Interest. The Purchaser fails to have a valid  and
enforceable  perfected  security  interest  in  or  lien  on  any
material part of the Collateral or such security interest or lien
in the Collateral fails to be prior to the rights and interest of
all others except the Bank One Lender in the

                               27

Collateral, except as such failure is caused by the negligence of
the  Purchaser in filing the financing statements with regard  to
the  Collateral or a tax lien which the Seller is in  good  faith
contesting;

(e)  Judgments. A final nonappealable judgment or judgments is or
are entered against the Seller or any Subsidiary in the aggregate
amount of Fifty Thousand Dollars ($50,000) or more on a claim  or
claims not covered by insurance;

(f)   Failure to Pay Debts Voluntary Bankruptcy. Management,  the
Seller or any Subsidiary fails to pay its debts generally as they
come  due, or files any petition, proceeding, case or action  for
relief  under  any  bankruptcy,  reorganization,  insolvency,  or
moratorium  law, or any other law or laws for the relief  of,  or
relating to, debtors;

(g)   Involuntary  Bankruptcy. An involuntary petition  is  filed
under  any bankruptcy or similar statute against Management,  the
Seller  or  any  Subsidiary or a receiver,  trustee,  liquidator,
assignee,  custodian, sequestrator or other similar  official  is
appointed to take possession of the properties of Management, the
Seller, or any Subsidiary and such petition or appointment is not
dismissed within ninety (90) days;

(h)   Governmental Action.  Any governmental regulatory authority
takes or institutes action which will materially adversely affect
the Seller's consolidated condition, operations or ability to pay
the  Seller's obligations under this Agreement, the Note  or  any
instrument or agreement required under this Agreement;

(i)   Default of Other Financial Obligations. Any default  occurs
under  the  Bank  One Credit Agreements, any agreement,  note  or
document  related  to any such agreement or any  other  agreement
involving  the  borrowing of money or the advance  of  credit  to
which the Seller may be a party as obligor or guarantor, if  such
default  consists  of the failure to pay any Indebtedness  in  an
aggregate principal amount greater than $25,000 when due and such
default gives to the holder of the obligation concerned the right
to accelerate such Indebtedness;

(j)   Default  Under Security Agreements Warrant  Certificate  or
Other  Agreement. The Seller breaches or defaults in any material
respect  under any of its obligations contained in  the  Security
Agreements,  the  Validity and Support  Agreements,  the  Warrant
Certificate or any other agreement with the Purchaser;

(k)  Material Adverse Change.  Any material adverse change occurs
in  the consolidated financial condition or results of operations
of  the  Seller  or  in  the Seller's ability  to  perform  their
obligations  under  this  Agreement,  the  Note  or   under   any
instrument or agreement required by this Agreement;

     (1)   Change of Control. There is a Change of Control of the
Seller;

                               28

(m)   Tangible  Net Worth of Management. The Tangible  Net  Worth
plus all subordinated indebtedness (as defined in accordance with
GAAP) of Management shall be less that $2,000,000, calculated  at
the end of each calendar month;

(n)   Investor's Equity. There is a sale of more than 25% of  the
Investor's Equity; provided, however, that for purposes  of  this
Section 9(n), Resource Holding Associates shall be excluded  from
the definition of Investor's Equity; and

(o)   Other  Breach  Under  Agreement. The  Seller  breaches,  or
defaults  in  any  material respect under, any  term,  condition,
provision, representation or warranty contained in this Agreement
not  specifically referred to in this Section, provided that with
respect  to  any of the foregoing (other than (a), (f)  and  (g))
that is capable of being cured, the Seller has failed to cure the
same within thirty (30) days (sixty (60) days with respect to the
covenants  of Section 8(f) and 8(g)) from the receipt  of  notice
thereof from the Purchaser;

Section 10.  Consequences of Event of Default.

(a)   If  any Event of Default specified under Section  9,  other
than  subsections  (f)  and  (g)  thereof,  shall  occur  and  be
continuing,  the Purchaser may, by written notice to the  Seller,
declare  the principal and interest accrued on the Note  and  all
other obligations of the Seller hereunder to be forthwith due and
payable, and the same shall thereupon become immediately due  and
payable,  without  any  other  or  further  presentment,  demand,
protest,  notice  of  default, notice of  intent  to  accelerate,
notice of acceleration or other notice of any kind, all of  which
are hereby expressly waived.

(b)   If an Event of Default specified under subsections (f)  and
(g)  of  Section 9 hereof shall occur, the unpaid balance of  the
principal  and  interest  accrued  on  the  Note  and  all  other
obligations of the Seller hereunder shall be immediately due  and
payable   automatically  without  presentment,  demand,  protest,
notice  of  default,  notice of intent to accelerate,  notice  of
acceleration or other notice of any kind, all of which are hereby
expressly waived.

Section 11.    Miscellaneous.

(a)   No Implied Rights or Waivers. No notice to or demand on the
Seller  in  any  case shall entitle the Seller to  any  other  or
further  notice  or  demand  in  the  same,  similar  and   other
circumstances. Neither any failure nor any delay on the  part  of
the  Purchaser  in  exercising  any  right,  power  or  privilege
hereunder or under the Note or Warrant Certificate shall  operate
as  a  waiver  thereof  nor shall a single  or  partial  exercise
thereof preclude any other or further exercise of the same or the
exercise of any other right, power or privilege.

(b)   Modifications, Amendments or Waivers. Seller and  Purchaser
may  from time to time enter into written agreements amending  or
changing  any provision of this Agreement or the rights hereunder
or  give  waivers  or  consents  to  a  departure  from  the  due
performance of their

                               29

obligations  hereunder  provided  that  no  departure  from   the
Seller's  due performance of its obligations hereunder  shall  be
effective unless agreed to in writing by the Purchaser.

(c)   Expenses. The Seller shall pay or cause to be paid and save
the  Purchaser harmless against liability for the payment of  all
reasonable   out-of-pocket  expenses,  including   counsel   fees
(including fees of the Purchaser's Legal Department not to exceed
$25,000) and disbursements, incurred or paid by the Purchaser  in
connection  with  (i)  the due diligence inquiries,  negotiation,
development,  preparation,  execution  and  performance  of  this
Agreement,  the  Note,  the  Security  Agreements,  the   Warrant
Certificate,  the  Intercreditor  Agreement,  the  Validity   and
Support  Agreement.  and  the  related  transactions,  (ii)   any
requested  amendments,  waivers  or  consents  pursuant  to   the
provisions hereof and thereof and (iii) the enforcement  of  this
Agreement,  the  Note,  the  Security  Agreements,  the   Warrant
Certificate,   Validity  and  Support  Agreement,   the   Co-Sale
Agreement   and  the  Intercreditor  Agreement,  including   such
reasonable  expenses  as  may be incurred  by  the  Purchaser  in
collection of the Note.

(d)   Accounting  Terms.  All accounting terms  not  specifically
defined  herein  shall  be  construed  in  accordance  with   all
Financial  Statements of the Seller referred to herein  shall  be
prepared, consistently applied.

(e)   Entire Agreement. This Agreement including the Exhibits  or
Schedules  hereto, constitutes the entire agreement  relating  to
the  subject matter hereof among the Parties hereto.  Each  Party
acknowledges  that  no  representation,  inducement,  promise  or
agreement has been made, orally or otherwise, by any other Party,
or  anyone  acting  on  behalf of any other  Party,  unless  such
representation, inducement, promise or agreement is  embodied  in
this Agreement expressly or by incorporation.

(f)   Governing  Law.  This Agreement shall be  governed  by  and
construed in accordance with the laws of the State of Ohio.

(g)  Severability. If any provision of this Agreement is held  to
be  invalid,  void or unenforceable, the remaining provisions  of
this  Agreement  shall nevertheless continue in  full  force  and
effect.

(h)   Third  Party Beneficiaries. The obligations of  each  Party
under  this  Agreement shall inure solely to the benefit  of  the
other  Parties, and no other person or entity shall  be  a  third
party beneficiary of this Agreement.

(i)   Rules  of  Construction. Unless  otherwise  specified,  the
following rules shall be applied in construing the provisions  of
this Agreement.

     (i)  Terms that imply gender shall be construed to apply all
genders.

                               30

     (ii) References to Sections, Schedules and Exhibits refer to
          the  numbered  Sections of the  Schedules  of  and  the
          Exhibits attached to this Agreement.

     (iii)     Headings to the various Sections of this Agreement
          are included solely for purposes of reference and shall
          be   ignored  in  construing  the  provisions  of  this
          Agreement.

     (iv)The  Exhibits  and Schedules attached to this  Agreement
         are incorporated herein by reference.

     (v)  "Herein",  "here  to", "hereof" and  words  of  similar
          import refer to this Agreement.

     (vi) The  word "and" connotes "each and every", and the word
          "or" connotes "any one or more".

     (vii)      The word "including" connotes "including  without
limitation".

     (viii)Any  reference to any law or regulation refers to that
          law  or  regulation as amended from time-to-time  after
          the  date  of  this Agreement and to the  corresponding
          provision of any successor law or regulation.

     (ix) Any  reference  to any agreement or other  document  in
          this  Agreement  refers  to  that  agreement  or  other
          document as amended from time-to-time after the date of
          this Agreement.

     (x)  The  recitals included in this Agreement are the mutual
          representations of the Parties and are a part  of  this
          Agreement.

(j)   Notices.  Any  notice  or other communication  required  or
permitted to be made or given under this Agreement, shall  be  in
writing and shall be deemed to have been received by the Party to
whom  it is addressed: (i) on the date indicated on the certified
mail  return  receipt  if sent by certified mail  return  receipt
requested;  (ii) on the date actually received if hand  delivered
or  if  transmitted by telefax (receipt of which is confirmed  to
sender);  (iii)  three  business  days  after  such  notice   was
deposited in the United States Mail postage prepaid; or (iv)  one
business  day  after such notice was delivered  to  an  overnight
delivery service addressed, delivered or transmitted in each case
as follows:

PURCHASER:

Banc One Capital Partners V, Ltd.
90 North High Street

                               31

Columbus, Ohio 43215
ATTENTION:     Phillip J. Sbrochi
Telephone:     (614) 227-7729
Telefax:  (614)221-2441

With A Copy to:

Banc One Capital Corporation
90 North High Street
Columbus, Ohio 43215
ATTENTION:     Legal Department
Telephone: (614) 227-7727
Telefax:    (614) 227-7750

Seller:

National Capital Benefits Corp.
540 Madison Avenue, Suite 1702
New York, New York 10022
ATTENTION:     Kenneth Klein
Telephone: (212) 750-1000
Telefax:   (212) 750-8860

With a copy to:

Resource Holdings Associates
520 Madison Avenue, 40th Floor
New York, New York 10022
ATTENTION: John Shaw
Telephone: (212) 980-3883
Telefax:   (212)935-3851

Robins, Kaplan, Miller & Ciresi
2800 LaSalle Plaza
800 LaSalle Avenue
Minneapolis, Minnesota 55402-2015
ATTENTION: Kevin L. Crudden
Telephone: (612)349-8500
Telefax: (612)339-4181

A  Party's  address  for notice may be changed from  time-to-time
only  by  written  notice given to each of the other  Parties  in
accordance with this Section.

                               32

(k)  Assignment. Neither this Agreement nor any of the rights  or
duties  hereunder may be assigned by any Party without the  prior
written  consent of each of the other Parties, and any assignment
attempted without such prior consent shall be null and void.

(1)   Further  Acts  and Documents. Each of  the  Parties  hereby
agrees to execute and deliver such further instruments and to  do
such further acts and things as may be necessary or desirable  to
carry out the purposes of this Agreement.

(m)   Counterparts.  This Agreement may be executed  in  multiple
counterparts, each of which shall be deemed to be an original and
all of which shall constitute one in the same agreement

The remainder of this page is intentionally left blank.

                               33

The  Parties  have  caused  this Agreement  to  he  executed  and
delivered effective as of the date first written above.

SELLER:                       PURCHASER:
NATIONAL CAPITAL BENEFITS          BANC ONE CAPITAL PARTNERS V,
CORP.                              LTD.

                              By: BOCP Holdings Corporation,
By:/s/Kenneth Klein           Manager
Kenneth Klein, President      By:/s/Phillip J. Sbrochi
                              Phillip J. Sbrochi, Vice President

34


THE  SECURITIES  EVIDENCED  BY THIS  CERTIFICATE  HAVE  NOT  BEEN
REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED,  OR  THE
SECURITIES  LAWS OF ANY STATE, AND MAY NOT BE DISTRIBUTED,  SOLD,
TRANSFERRED, ASSIGNED, HYPOTHECATED OR OFFERED UNLESS THERE IS IN
EFFECT  A REGISTRATION STATEMENT UNDER SUCH ACT AND LAWS COVERING
SUCH SECURUITES OR THE ISSUER RECEIVES AN OPINION OF COUNSEL  FOR
THE  HOLDER  OF THESE SECURITIES REASONABLY SATISFACTORY  TO  THE
ISSUER  OR  A  NO-ACTION LETTER FROM THE COMMISSION STATING  THAT
SUCH  DISTRIBUTION, SALE, TRANSFER, ASSIGNMENT, HYPOTHECATION  OR
OFFER  IS  EXEMPT  FROM THE REGISTRATION AND PROSPECTUS  DELIVERY
REQUIREMENTS OF SUCH ACT AND LAWS.





                 National Capital Benefits Corp.
                       Warrant Certificate
                  Common Stock Purchase Warrant
                               of
                Banc One Capital Partners V, Ltd.
                                
                                
                  Dated as of December 29, 1995
                                
                                










                        TABLE OF CONTENTS

                                                            Page
Section                     1.                        Definitions
1
Section    2.        Duration    and    Exercise    of    Warrant
7
          2.1           Warrant          Exercise          Period
     7
          2.2  Manner of Exercise                            7
          2.3           When          Exercise          Effective
     7
          2.4  Delivery of Stock Certificates, etc.                 7
Section          3.              Antidilution          Adjustment
7
          3.1  Number of Warrant Shares                      7
          3.2                   Adjustment                  Event
     7
          3.3                 Reorganization                Event
     8
          3.4                      Other                    Event
     8
          3.5                    Rights                  Offering
     8
          3.6                   Preemptive                 Rights
     8
Section        4.           Restrictions       on        Transfer
9
          4.1  Restrictive Legends                           9
          4.2   Notice of Proposed Transfer; Opinions of  Counsel
     10
Section       5.           Availability      of       Information
10

                                i

Section      6.          Reservation     of      Stock,      Etc.
11
Section     7.         Due     Organization;     No     Violation
11
Section 8.     Issuance of Common Stock; Company's Representation
11
Section 9.     Ownership. Registration of Transfer. Exchange  and
Substitution
          of                                              Warrant
     11
          9.1            Ownership           of           Warrant
     12
          9.2           Registration         of         Transfers
     12
          9.3      Replacement     of     Warrant     Certificate
     12
          9.4  Expense                                      12
Section           10.              Registration            Rights
12
          10.1 "Piggyback" Registration                     12
          10.2 Demand Registration                          13
          10.3                General                Requirements
     13
Section              11.                 Put               Option
17
          11.1       Put       Option       Exercise       Period
     17
          11.2 Manner of Exercise                           17
          11.3           The           Repurchase           Price
     17
          11.4 Closing and Payment                          17
          11.5        Exchange       for       Voting       Stock
     18

                               ii

Section   12.      No   Rights  or  Liabilities  as   Stockholder
18
Section                       13.                         Notices
18
Section                     14.                     Miscel1aneous
19
Section                       15.                      Expiration
19
Section                     16.                        Assignment
19
Investor's                                                 Equity
Exhibit A
Notice of Exercise                                     Exhibit B
Form of Assignment                                     Exhibit C
Notice        of        Exercise       of       Put        Option
Exhibit D
Notice      of      Attempt     to     Sell      the      Company
Exhibit E

                               iii

                       Warrant Certificate
                                    Dated as of December 29, 1995


This  certifies  that,  for  value  received,  Banc  One  Capital
Partners  V,  Ltd.  (the  "Holder"), an  Ohio  limited  liability
company,  is entitled, subject to the terms set forth  below,  to
purchase from National Capital Benefits Corp., (the "Company")  a
Delaware corporation in a single exercise sixty-eight (68) shares
of  common  stock,  $0.01  par value  without  vote  ("Non-Voting
Stock")  of  the Company at the principal office of the  Company,
with  the  Notice of Exercise attached hereto as Exhibit  B  duly
executed,  and simultaneous payment therefor in lawful  money  of
the  United States or otherwise as hereinafter provided, for  the
aggregate purchase price of $100 ("Price").

This  Warrant  is  being issued by the Company  pursuant  to  the
Senior Subordinated Note and Warrant Purchase Agreement dated  as
of January _, 1996 by and between the Company, as seller, and the
Holder, as purchaser ("Purchase Agreement").

Section 1.     Definitions.

As  used  herein,  unless  the context  otherwise  requires,  the
following  terms  have  the  following respective  meanings  (the
definitions to be applicable to both the singular and the  plural
forms of the terms defined where either such form is used in this
Warrant).

1.1   "Accountants"  means  with  respect  to  the  Company,  the
independent certified public accountants selected by the  Company
with the approval of the Holder or the Bank One Lender.

1.2   "Additional  Shares of Common Stock" means  all  shares  of
Common Stock issued by the Company after the Original Issue  Date
other than Warrant Shares.

1.3   "Adjusted  EBITDA" means, as of any Date of  Determination,
EBITDA for the twelve-month period ended immediately prior to any
such  Date  of Determination, reduced by. (i) (A) the  amount  of
interest  expense  related to the Bank  One  Loans  and  (B)  the
aggregate  amount  of all capital expenditures permitted  by  the
Purchase  Agreement incurred by and reflected on the consolidated
balance  sheet  and  income statement  of  the  Company  and  its
subsidiaries for such twelve month period and increased  by  (ii)
all  amounts  deducted as expenses which are owed to  Affiliates,
other than Qualified Expenses owed to Affiliates.

1.4  "Adjustment Event" means any of the following events (except
if  the  event  constitutes a Preemption  Offering,  under  which
circumstances this Section 1.4 and Sections 3.1 through 3.5 shall
not apply):


     (i)  the Company declares a dividend or makes a distribution
          on  its  Outstanding Common Stock in  Common  Stock  or
          Convertible Securities, or

     (ii) the  Company  subdivides  or reclassifies  any  of  its
          outstanding  Common  Stock into  a  greater  number  of
          shares, or

     (iii)      the  Company combines or reclassifies any of  its
          outstanding  Common  Stock into  a  smaller  number  of
          shares.

1.4  "Affiliate" means with respect to any Person: (i) any person
directly  or  indirectly  controlling, controlled  by,  or  under
common  control  with  such Person; (ii)  any  person  owning  or
controlling  10% or more of the outstanding voting securities  of
such  Person;  (iii)  any  officer, director  member  or  general
partner  of  such Person; or (iv) any Person who is  an  officer,
director  general partner, trustee, member, or holder of  10%  or
more  of the voting securities of any Person described in clauses
(i) through (iii) of this subparagraph.

1.5   "Annual  Financial Statements" means with  respect  to  the
Company, a consolidated statement of financial condition (balance
sheet),  a  consolidated statement of income or earnings,  and  a
consolidated  statement of changes in cash position,  customarily
prepared  by  the Company, for each Fiscal Year of  the  Company,
including  the  consolidating schedules  or  statements  used  to
prepare  the  above  statements, which  statements  of  financial
condition  and income or earning shall be prepared in  accordance
with  GAAP,  be  presented in reasonable detail with  appropriate
accompanying notes, present a comparison to the prior Fiscal Year
and be accompanied by the audit report of the Accountants and any
management or similar letter delivered by such Accountants.

1.6   "Bank One Lender" shall have the meaning set forth  in  the
Purchase Agreement.

1.7   "Business Day" means, any day other than a Saturday, Sunday
or day upon which banking institutions are authorized or required
by  law  or executive order to be closed in the City of Columbus,
Ohio.

1.8   "Calculated  Valuation Amount" means, as  of  any  Date  of
Determination,  the  greater  of: (i)  the  Capitalized  Earnings
Amount;  (ii)  the Yield Calculation Amount; and (iii)  the  Fair
Market Value Amount.

1.9   "Capitalized  Earnings Amount" means, as  of  any  Date  of
Determination,  an  amount equal to five  times  Adjusted  EBITDA
reduced by (i) the outstanding principal balance of the Note  and
(ii)  the  stated liquidation value of the outstanding  Preferred
Stock; provided that, for purposes of this calculation, the value
of  such  Preferred Stock, including any accrued dividends  shall
not  exceed an amount equal to the sum of (A)$2,450,000, and  (B)
the  liquidation  value of any Preferred Stock (but  not  accrued
dividends) issued after Original Issue Date to NCMC pursuant to

                                2

the  Validity and Support and Guaranty Agreement dated as of  the
date hereof and by and between NCMC and the Bank One Lender.

1.10  "Capital  Stock"  of any Person means any and  all  shares,
interests,   participations   or   other   equivalents   (however
designated)  of corporate stock, including each class  of  common
stock and preferred stock of such Person or partnership interests
and  any warrants, options or other rights to acquire such  stock
or interests.

1.11  "Change of Control" means (i) an event or series of  events
by  which  any  Person  or Persons or other  entities  acting  in
concert  as  a partnership or other group (a "Group of  Persons")
shall,  as  a  result of a tender or exchange offer, open  market
purchases,  privately negotiated purchases, merger, consolidation
or  otherwise,  have  become  the beneficial  owner  (within  the
meaning of Rule 13 d-3 under the Securities Exchange Act), of 50%
or  more  of the Voting Power of the Company, or (ii) the Company
is  merged with or into another corporation with the effect  that
immediately  after  such  transaction  the  stockholders  of  the
Company  immediately prior to such transaction hold less  than  a
majority of the combined Voting Power of the Person surviving the
transaction

1.12 "Commission" means the Securities and Exchange Commission or
any other Federal agency at the time administering the Securities
Act.

1.13  "Company" means National Capital Benefits Corp., a Delaware
corporation, and includes any corporation which shall succeed  to
or assume the obligations of the Company.

1.14  "Common  Stock" means the shares of Voting Stock  and  Non-
Voting  Stock  treated as a single class of stock,  at  any  time
outstanding.

1.15  "Convertible Securities" means evidences  of  indebtedness,
shares of stock or other securities that are convertible into  or
exchangeable   for,  with  or  without  payment   of   additional
consideration in cash or property, or options, warrants or  other
rights  that  are exercisable for, shares of Common  Stock  that,
when  issued, would constitute Additional Shares of Common Stock,
either immediately or upon the occurrence of a specified date  or
a  specified  event,  but excluding the shares  of  Common  Stock
issuable upon exercise of the Warrants.

1.16  "Date  of  Determination"  means  the  date  upon  which  a
calculation  or an event is to be made or determined  under  this
Agreement.

1.17  "Disposition"  means (i) a merger, consolidation  or  other
business combination in which the Company is the surviving entity
and   the   Company's  stockholders  receive  cash  or   non-cash
consideration  in exchange for or in respect of their  shares  of
Capital  Stock of the Company or (ii) the sale lease, conveyance,
transfer or other disposition (other than the grant of a security
interest)  in  any  single  transaction  or  series  of   related
transactions  of all or substantially all of the  assets  of  the
Company

                                3

1.18   "EBITDA"   means,  as  of  any  Date   of   Determination,
consolidated   earnings  of  the  Company  and  its  consolidated
subsidiaries   (as   reflected  on  the  most  recent   Financial
Statements delivered pursuant to the Purchase Agreement) for  the
twelve-month period ended immediately prior to any such  Date  of
Determination  determined excluding all amounts  expensed  during
such  twelve month period with respect to. (i) interest  expense;
(ii)  federal  and  state income tax expense; (iii)  depreciation
expense;  (iv)  amortization expense; and  (v)  amounts  paid  to
Affiliates other than Qualified Expenses and Management  Fees  to
the extent they exceed one percent (1%) of Purchased Policies (as
defined in the Purchase Agreement).

1.19  "Event  of  Default" means an event of  default  under  the
Purchase Agreement.

1.20  "Fair Market Value Amount" means the fair market  value  of
the  Common Stock, reduce by (i) the stated liquidation value  of
the  outstanding Preferred Stock; provided, that for purposes  of
this  calculation, the value of such Preferred  Stock,  including
any accrued dividends shall not exceed an amount equal to the sum
of  (A) $2,450,000 and (B) the liquidation value of any Preferred
Stock  (but  not  accrued dividends) issued after Original  Issue
Date  to  NCMC pursuant to the Validity and Support and  Guaranty
Agreement dated as of the date hereof and by and between NCMC and
the Bank One Lender, and increased by (ii) all amounts accrued as
liabilities or deducted as expenses which relate to amounts  owed
to  Affiliates (other than Qualified Expenses and Management Fees
to  the extent they exceed one percent (1%) of Purchased Policies
(as  defined  in  the  Purchase  Agreement)),  determined  by  an
independent appraiser mutually acceptable to the Company and  the
Holder;  provided, however, that. if the Company and  the  Holder
are unable to agree within a period often (10) days after written
request  therefor  by  either party upon  a  mutually  acceptable
appraiser,  the Company and the Holder shall each  at  their  own
expenses  select  an  independent appraiser (which  shall  be  an
accounting  firm  or investment banking firm)  within  a  further
period  of  ten  (1  0)  days, such appraisers  shall  select  an
independent appraiser (which shall be an accounting or investment
banking  firm) within a further period of thirty (30)  days,  and
such  appraiser  shall determine such fair market  value  of  the
Common  Stock.  The cost of the appraiser which  determines  such
fair  market value of the Common Stock shall, in either case,  be
shared equally by the Company and the Holder.

1.21  "Final  Term  Sheet"  means  a  disclosure  of  all  terms,
covenants, arrangements and fees for a transaction required under
Section 11.1.

1.22 "Financial Statements" means the Annual Financial Statements
and Monthly Financial Statements of the Company.

1.23  "Fiscal Year" means the one-year period ending on  December
31 of each year.

1.24 "Form of Assignment" means the form attached as Exhibit C to
be  given by the Holder of the Warrant Certificate to the Company
upon assignment of the Warrant Certificate.

                                4

1.25  "GAAP" means those generally accepted accounting principles
and  practices  which  are recognized as such  by  the  Financial
Accounting   Standards   Board  (or  any   generally   recognized
successor) and which, in the case of the Company, are applied for
all periods after the date hereof in a manner consistent with the
manner in which such principles and practices were applied to the
Financial  Statements delivered to the Holder in connection  with
the  purchase  of  the  Note. If any  change  in  any  accounting
principle  or  practice is required by the  Financial  Accounting
Standards  Board  (or  any  such successor)  in  order  for  such
principle  or  practice  to  continue  as  a  generally  accepted
accounting  principle  or practice, all  reports  arid  financial
statements required hereunder with respect to the Company may  be
prepared in accordance with such change, but all calculations and
determinations  to  be made hereunder may be made  in  accordance
with such change only after notice of such change is given to the
Holder and the Holder agrees to such change insofar as it affects
the accounting of the Company.

1.26  "Holder" means Banc One Capital Partners V, Ltd.,  an  Ohio
limited  liability  company, together  with  its  successors  and
assigns.

1.27  "Indebtedness"  shall have the meaning  set  forth  in  the
Purchase Agreement.

1.28 "Initial Public Offering" means the first offer and sale  to
the  public by the Company or any holders of shares of any  class
of  its Capital Stock, pursuant to a registration statement  that
has been declared effective by the Commission.

1.29   "Investor's  Equity" means, collectively,  the  shares  of
Capital  Stock  of  NCMC  owned  beneficially  or  of  record  on
September  30, 1995 by James Pinto, John Shaw, Jerry Seslowe  and
the  proportionate share ownership of Resource Holding Associates
through its ownership in REHC, L.P. The number of shares owned by
such individuals and Resource Holding Associates on September 30,
1995 and as of the date of Closing is listed on Exhibit A.

1.30 "Market Determined Value Amount" means the fair market value
of  the Common Stock reduced by (i) the stated liquidation  value
of the outstanding Preferred Stock; provided that for purposes of
this calculation the value of such Preferred Stock, including any
accrued dividends shall not exceed an amount equal to the sum  of
(A)  $2,450,000, plus (B) the liquidation value of any  Preferred
Stock  (but  not  accrued dividends) issued after Original  Issue
Date  to  NCMC pursuant to the Validity and Support and  Guaranty
Agreement dated as of the date hereof and by and between NCMC and
the  Bank One Lender), and increased by (ii) all amounts  accrued
as  liabilities or deducted as expenses which relate  to  amounts
owed  Affiliates  (other than Qualified Expenses  and  Management
Fees  to  the  extent they exceed one percent (1%)  of  Purchased
Policies  (as defined in the Purchase Agreement)), determined  in
good  faith in connection with a Trigger Event which has occurred
during the Sale Period.

1.31  "Marketable Securities" means securities  that  are  freely
traded  on a national exchange in a quantity that, based  on  the
average  daily volume of the five (5) days immediately  preceding
the consummation of the transaction, exceeds one percent (1%)  of
the outstanding shares

                                5

of  such  securities before consummation of the transaction.  For
valuation purposes if there is a bid and ask quotation,  the  bid
price  shall be used, otherwise the closing price on the Date  of
Determination shall be used.

1.32  "Monthly  Financial Statement" means, with respect  to  the
Company, a consolidated statement of financial condition (balance
sheet),  a  consolidated statement of income or earnings,  and  a
consolidated  statement of changes in cash position,  customarily
prepared  by the Company, fur each month and for the Fiscal  Year
to  date of the Company, including the consolidating schedules or
statements used to prepare the above statements, (except for NCB,
whose  results  for  the  periods reported  in  the  consolidated
statements  shall  be  included only  to  the  extent  available,
provided  that such results shall be consolidated no  less  often
than  quarterly)  which  statements of  financial  condition  and
income  or  earnings  shall be prepared in accordance  with  GAAP
(subject  to any applicable year end adjustments and the  absence
of  footnotes),  to  be  presented in  reasonable  detail  and  a
comparison  to the comparable month and year-to-date periods  for
the preceding Fiscal Year.

1.33  "NCB"  means  NCB Insurance Limited, an  insurance  company
chartered  in  Bermuda,  and  a wholly-owned  subsidiary  of  the
Company, together with its successors and assigns.

1.34  "NCMC"  means  National Capital Management  Corporation,  a
Delaware  corporation  and the majority  owner  of  the  Company,
together with its successors and assigns.

1.35  "Non-Surviving Combination" means any merger, consolidation
or  other  business combination by the Company with one  or  more
other  entities in a transaction in which the Company is not  the
surviving entity.

1.36  "Non-Voting Stock" means the shares of common stock,  $0.01
par value without vote of the Company at any time outstanding.

1.37  "Note" means the Senior Subordinated Note due December  31,
1998  in the aggregate principal amount of $2,000,000 issued  and
sold  to the Holder by the Company pursuant to the terms  of  the
Purchase Agreement.

1.38 "Notice of Attempt to Sell the Company" means the notice, in
the  form  attached  as Exhibit E, of the Company's  election  to
attempt to sell the Company as provided for in Section 11.3.

1.39  "Notice of Exercise" means the notice, in the form attached
as  Exhibit B of exercise of Warrants given by the Holder to  the
Company.

1.40  "Notice  of Put Option Exercise" means the notice,  in  the
form  attached as Exhibit D, given by the owner of the  Warrants,
Warrant Shares, and/or Purchase Shares, to the Company of owner's
intent to exercise the Put Option granted pursuant to the Warrant
Certificate.

                                6

1.41  "Number of Warrant Shares" shall have the meaning set forth
in Section 3.1.

1.42  "Original Issue Date" means the date on which this  Warrant
and   the  Note  were  first  issued  pursuant  to  the  Purchase
Agreement.

1.43 "Outstanding Common Stock" means, as of any date, all shares
of  Common  Stock  then outstanding plus the  maximum  number  of
shares  of  Common  Stock  issuable  in  respect  of  Convertible
Securities and options and warrants to purchase shares of  Common
Stock or Convertible Securities outstanding on such date (whether
or not the rights to convert, exchange or exercise thereunder are
presently  exercisable), including the maximum number  of  shares
issuable under the Warrants; provided that the maximum number  of
shares  of  Common  Stock  issuable  in  respect  of  Convertible
Securities and options and warrants to purchase shares of  Common
Stock or Convertible Securities outstanding on such date shall be
adjusted   in   accordance  with  the  "treasury  stock"   method
determined   under   generally  accepted  accounting   principles
pursuant to Accounting Principles Board Opinion 15.

1.44   "Person"   means  any  individual,  corporation,   limited
liability  company,  partnership, joint venture,  trust,  estate,
unincorporated  organization  or  government  or  any  agency  or
political subdivision thereof'

1.45  "Preemption Offering" means any proposed issuance and  sale
by  the  Company after the Original Issue Date and prior  to  the
date of the Initial Public Offering of any shares of Common Stock
or any Convertible Securities other than the following:

     (i)   the  issuance of the Warrant Shares  subject  to  this
Warrant;

     (ii) the  issuance  or sale of Common Stock  pursuant  to  a
          Rights  Offering in which the holder hereof  elects  to
          participate under the provisions of Section 3.5; or

     (iii)       the   issuance  or  sale  of  Common  Stock   or
          Convertible   Securities   in   connection   with   the
          acquisition by the Company of a business or assets made
          at  arm's  length,  which issuance  or  sale  has  been
          approved in good faith by the board of directors of the
          Company.

1.46  "Preferred  Stock" means the shares of Series  A  preferred
stock,  $0.01 par value, $10,000 liquidation value, without  vote
of the Company.

1.47  "Price"  means  One Hundred Dollars ($100),  which  is  the
exercise  price  for all of the Warrant Shares  subject  to  this
Warrant.

                                7

1.48  "Prime Rate" means, at any Date of Determination, the prime
rate  most  recently  announced by Bank One,  Columbus,  N.A.  in
effect  at its principal office in Columbus, Ohio. Any change  in
the  Prime  Rate shall become effective as of the  date  of  such
change in the prime rate.

1.49 "Purchase Agreement" means the Senior Subordinated Note  and
Warrant Purchase Agreement, dated as of January __, 1996, between
the Company, as seller, and the Holder, as purchaser, as amended,
modified or restated.

1.50   "Purchase  Shares" means, as of any Date of Determination,
any shares of' Common Stock purchased by the Holder prior to such
Date  of  Determination pursuant to the exercise  of  its  rights
under  Section  3.5 or Section 3.6 hereof, or directly  from  the
Company  in any other transaction after the Original Issue  Date.
For  purposes  of this definition, Purchase Shares shall  include
any  shares of Common Stock issuable upon the conversion  of  any
Convertible  Securities purchased by the Holder pursuant  to  the
exercise of its rights under Section 3.5 and Section 3.6 hereof

1.51 "Put Option" shall have the meaning set forth in Section  11
1.

1.52  "Qualified Expense(s)" means an amount expensed or  accrued
by  the  Company  under  GAAP which  is  a  reimbursement  to  an
Affiliate  for  amounts incurred by the Affiliate  on  an  arm's-
length basis and which are owed by the Affiliate to a third-party
who  is  not an Affiliate of (i) the Affiliate paying or accruing
such expense or (ii) the Company.

1.53 "Reorganization Event" means any of the following events:

     (i)  capital    reorganization   or   reclassification    or
          recapitalization of the Capital Stock  of  the  Company
          (other than any Adjustment Event);

     (ii) any merger or consolidation of the Company with or into
          another corporation; and

     (iii)      the  sale  or  transfer of the  property  of  the
          Company as an entirety or substantially as an entirety.

1.54  "Repurchase  Price" shall have the  meaning  set  forth  in
Section 11.3.

1.55  "Repurchase Price Adjustment" means, if at any time  within
ninety  (90)  days after the payment of the Repurchase  Price,  a
Trigger  Event  occurs, or the Company or its shareholders  enter
into  any agreement of letter of intent with regards to a Trigger
Event, the Company shall pay to the Holder an amount equal to the
difference (if positive) between: (i) the amount the Holder would
have  received for its Warrant Shares (or Warrant Shares issuable
upon exercise of the Warrant) if such Warrant Shares had not been
previously  repurchased  and (ii) the amount  of  the  Repurchase
Price  actually received by the Holder. Such difference shall  be
paid to the

                                8

Holder  within ten (10) days of the consummation of  the  Trigger
Event.  If any of the consideration received as a result  of  the
Trigger Event was other than cash, the Holder shall receive  such
Repurchase  Price Adjustment in the same proportion of  cash  and
non-cash  consideration  as  received  by  the  Company  or   the
shareholders.

1.56  "Restricted Securities" means (a) any Warrant  bearing  the
applicable legend set forth in Section 4.1 (b) any Warrant Shares
which are evidenced by a certificate or certificates bearing  the
applicable legend set forth in Section 4.1.., and (c) unless  the
context otherwise requires, any shares of Common Stock which  are
at  the time issuable upon the exercise of any Warrant and which,
when   so   issued,  will  be  evidenced  by  a  certificate   or
certificates bearing the applicable legend set forth  in  section
4.

1.57  "Rights  Offering"  shall have the  meaning  set  forth  in
Section 3.5.

1.58  "Sale  Date" means the earlier of (i) the date, during  the
Sale  Period, upon which the Company effects a Trigger Event;  or
(ii) the last day of the Sale Period.

1.59 "Sale Period" means the 180 day period beginning on the date
of  receipt  by  the Company of the notice by the Holder  of  its
intent  to exercise the Put Option; provided, however, that  such
Sale Period shall terminate immediately upon the occurrence of an
Event of Default, provided that if such Event of Default is cured
as  provided for in the Purchase Agreement, the Sale Period shall
continue as if such Event of Default had never occurred.

1.60   "Sale  Valuation  Amount"  means,  as  of  any   Date   of
Determination,  the  greater of: (i) the Yield  Calculation;  and
(ii) the Market Determined Value Amount.

1.61  "Securities  Act"  means the Securities  Act  of  1933,  as
amended,  or any similar Federal statute replacing said  statute,
and  the rules and regulations of the Commission thereunder,  all
as the same shall be in effect at the time.

1.62 "Securities Exchange Act" means the Securities Exchange  Act
of  1934,  or any similar Federal statute replacing said statute,
and  the rules and regulations of the Commission thereunder., all
as the same shall be in effect at the time.

1.63  "Transfer" means with respect to any Restricted Securities,
any sale, assignment, pledge or other disposition thereof, or  of
any interest therein, which could constitute a "sale" thereof, as
that term is defined in Section 2(3) of the Securities Act.

1.64  "Trigger  Event"  means any of the following  events,  each
undertaken  in  good faith and at-arms length: (i)  a  Change  of
Control;  (ii)  a Disposition; (iii) a Reorganization  Event;  or
(iv) a Non-Surviving Combination.

                                9

1.65  "Voting Power" of any Person means the aggregate number  of
votes  of  all  classes  of Capital Stock of  such  Person  which
ordinarily  has  voting power for the election of  the  Board  of
Directors or their equivalents of such Person.

1.66  "Voting Stock" means the shares of common stock, $0.01  par
value with vote, of the Company at any time outstanding.

1.67 "Warrant Exercise Expiration Date" means that date which  is
the later of (i) December 31, 2000, (ii) the date which is thirty
(30)  clays after the date upon which the Note is paid  in  full;
and (iii) the end of the Sale Period.

1.68  "Warrant  Shares"  means the  shares  of  Non-Voting  Stock
issuable upon exercise of this Warrant.

1.69 "Warrant" mean this Warrant.

1.70  Yield Calculation Amount" means, an internal rate of return
equal  to  an  annual  rate of return of eighteen  percent  (18%)
compounded  monthly to be realized by the Holder of the  Note  on
the  principal  amount  of the Note calculated  based  on  actual
payments  of  principal  and interest received  by  Holder  using
standard  internal  rates  of return  formulas  as  available  in
computer  software  packages  such as  Lotus  1-2-3  for  Windows
version 5.0.

Section 2.     Duration and Exercise of Warrant.

2.1   Warrant  Exercise Period. This Warrant shall be exercisable
in  a single exercise at any time after the date hereof and on or
before the Warrant Exercise Expiration Date.

2.2   Manner  of Exercise. This Warrant may be exercised  by  the
Holder  in  a single exercise upon surrender of this Warrant  and
Notice  of  Exercise attached hereto as Exhibit B duly  completed
and executed on behalf of the Holder, at the principal office  of
the Company (or at such other office or agency of the Company  as
it  may  designate  by notice in writing to  the  Holder  at  the
address  of  the Holder appearing on the books of  The  Company),
upon payment of the Price by delivery of a certified or cashier's
check to the Company. The Holder may, in lieu of paying the Price
by  delivery  of a certified or cashier's check to  the  Company,
reduce the unpaid principal amount of the Note by an amount equal
to the funds which would otherwise have been delivered.

2.3   When Exercise Effective. Subject to the requirements of any
state  or federal insurance or finance company licensing laws  or
regulations to which the Company may be subject, the exercise  of
this  Warrant  shall be deemed to have been effected  immediately
prior to the close of business on the Business Day on which  this
Warrant  shall  have  been surrendered and the  Company  receives
payment  of the Price as provided in Section 2.2, and immediately
prior  to  the close of business on such Business Day the  Holder
shall  be  deemed  to have become the holder  of  record  of  the
Warrant Shares.

                               10

2.4   Delivery of Stock Certificates, etc. As soon as practicable
after  the exercise of this Warrant, and in any event within  ten
(10)  Business  Days  thereafter,  the  Company  at  its  expense
(including the payment by it of any applicable issue taxes)  will
cause  to be issued in the name of and delivered to the Holder  a
certificate or certificates for the number of Warrant  Shares  to
which  the Holder shall be entitled upon such exercise, plus,  in
lieu  of any fractional share to which the Holder would otherwise
be  entitled,  cash  in  an amount equal  to  the  same  fraction
(calculated to the nearest 1/100th of a share) of one full  share
of  Common Stock based on the Capitalized Earning Amount  on  the
Business Day next preceding the date of such exercise.

Section 3.     Antidilution Adjustment.

3.1   Number of Warrant Shares. The number of Warrant Shares that
may be purchased by the Holder in consideration of the payment of
the  Price  is  initially sixty-eight (68) shares  of  Non-Voting
Stock,  which  shall  represent 12% of the fully  diluted  Common
Stock  of  the  Company, provided, however, that such  number  of
shares  is subject to adjustment as provided for in this  Section
3,  which number of Warrant Shares, as so adjusted from time,  to
time  is referred to as the "Number of Warrant Shares." The Price
is not subject to adjustment.

3.2   Adjustment  Event. Upon the occurrence  of  any  Adjustment
Event, the Number of Warrant Shares shall be adjusted immediately
after  the applicable record date with respect to such Adjustment
Event as follows. The adjusted Number of Warrant Shares shall  be
a  number equal to the Number of Warrant Shares immediately prior
to such event multiplied by a fraction (i) the numerator of which
is  the  number of shares of Outstanding Common Stock immediately
after the record date with respect to such Adjustment Event,  and
(ii)  the  denominator  of  which is  the  number  of  shares  of
Outstanding Common Stock immediately before such record date. Any
such  adjustment shall be calculated to the nearest 0.001 Warrant
Share.

3.3    Reorganization   Event.   Upon   the   occurrence   of   a
Reorganization  Event,  there shall  thereafter  be  issuable  or
deliverable  upon the exercise of this Warrant (in  lieu  of  the
Warrant  Shares), as appropriate, the number of shares of  stock,
other securities or property to which the Holder of the number of
shares  of Common Stock equal to the Number of Warrant Shares  at
the date of the Reorganization Event would have been entitled  to
as a result of such Reorganization Event.

Prior  to  and  as  a  condition  of  the  consummation  of   any
Reorganization   Event,   the  Company  shall   cause   effective
provisions to be made to effect the purposes of this Section 3.3,
including,  if appropriate, an agreement among the  Company,  any
successor to the Company and the Holder.

3.4   Other Event. In case any event shall occur as to which  the
other  provisions  of this Section 3 are not strictly  applicable
but  the  failure to make any adjustment would not fairly protect
the  purchase  rights represented by this Warrant  in  accordance
with  the essential intent and principles hereof, then the Holder
may request in writing within one hundred twenty (120) days after

                               11

the  occurrence  of  such  event that  the  Company  examine  the
propriety  of  an  adjustment to the Number  of  Warrant  Shares.
Unless the Company and the Holder shall have mutually agreed upon
an  adjustment, or that no adjustment is required, within  thirty
(30)  days after the receipt of such request., the Company  shall
appoint  a  firm  of independent certified public accountants  of
recognized national standing (which may be the regularly  engaged
accountants  of  the  Company),  to  give  an  opinion  upon  the
adjustment,  if  any, on a basis consistent  with  the  essential
intent and principles established in this Section 3, necessary to
preserve,  the purchase rights represented by this Warrant.  Upon
receipt  of such opinion, the Company will promptly mail  a  copy
thereof  to  the  holder  of  this Warrant  and  shall  make  the
adjustments  described therein. If such opinion  states  that  no
such  adjustment is necessary, the holder hereof shall  reimburse
the Company for the reasonable cost and expense of such opinion.

3.5   Rights Offering. in the event the Company shall  effect  an
offering of Common Stock or Convertible Securities pro rata among
its stockholders, the Holder shall be entitled, at its option, to
elect  to participate in each and every such offering as if  this
Warrant  had been exercised and such Holder were, at the time  of
any  such rights offering, then a holder of that number of shares
of  Common  Stock  to which such holder is then entitled  on  the
exercise hereof ("Rights Offering").

3.6   Preemptive Rights. In the event of any Preemption Offering,
(i)  the Company shall notify the Holder in writing of the number
of  shares  of Common Stock or Convertible Securities subject  to
such Preemption Offering and the cash or cash equivalent purchase
price  (determined by the board of directors of  the  Company  in
good faith) thereof, and (ii) the Holder shall have the right for
a  period of thirty (30) days following the consummation of  such
Preemption Offering to purchase (A)     prior to the exercise  of
this  Warrant,  up to that number of shares of  Common  Stock  or
Convertible Securities that is sufficient to permit the Holder to
maintain  the  percentage of shares of Outstanding  Common  Stock
which  the  Holder  owns or would be entitled  to  purchase  upon
exercise of this Warrant and after giving effect to such purchase
and  the  sale of all remaining shares subject to such Preemption
Offering, and (B) after the exercise of this Warrant, up to  that
percentage   of  such  shares  of  Common  Stock  or  Convertible
Securities determined by dividing (a) the total number of  shares
of  Common  Stock  then owned by the Holder, and  (b)  the  total
number of shares of Outstanding Common Stock.

The  Holder shall have the right, during the period specified  in
the Preemption Offering, to purchase any or all of the new shares
that  it  is  entitled to purchase under this  provision  at  the
purchase  price  and  on  the  terms  stated  in  the  Preemption
Offering. Notice by the Holder of its acceptance, in whole or  in
part,  of the Preemption Offering shall be in writing and  signed
by  the Holder and shall be delivered to the Company prior to the
end  of  the period specified in the Preemption Offering, setting
forth  the number of new shares of Common Stock the Holder elects
to  purchase.  With respect to any of the new  shares  of  Common
Stock  not  purchased by the Holder hereunder,  the  Company  may
during  the  period  of  sixty (60) days following  the  date  of
expiration of the Preemption Offering sell to any other person or
persons  all  or any part of such shares, but only on  terms  and
conditions  that are no more favorable to such person or  persons
or  less  favorable to the Company than those set  forth  in  the
Preemption Offering.

                               12

Section 4.     Restrictions on Transfer.

4.1    Restrictive Legends. Except as otherwise permitted by this
Section  4,  this Warrant and each Warrant issued in exchange  or
substitution  for any Warrant, and each Warrant issued  upon  the
registration  of  transfer of any Warrant  and  each  certificate
representing Warrant Shares and each certificate issued upon  the
registration of transfer of any Warrant Shares, shall be  stamped
or  otherwise  imprinted  with  a  legend  in  substantially  the
following form:

     "THE  SECURITIES EVIDENCED BY THIS CERTIFICATE HAVE NOT BEEN
     REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED,  OR
     THE   SECURITIES  LAWS  OF  ANY  STATE,  AND  MAY   NOT   BE
     DISTRIBUTED,  SOLD, TRANSFERRED, ASSIGNED,  HYPOTHECATED  OR
     OFFERED  UNLESS THERE IS IN EFFECT A REGISTRATION  STATEMENT
     UNDER  SUCH  ACT  AND LAWS COVERING SUCH SECURITIES  OR  THE
     ISSUER  RECEIVES AN OPINION OF COUNSEL FOR  THE   HOLDER  OF
     THESE  SECURITIES  REASONABLY SATISFACTORY TO THE ISSUER  OR
     A  NO-ACTION  LETTER FROM THE COMMISSION STATING  THAT  SUCH
     DISTRIBUTION,  SALE, TRANSFER, ASSIGNMENT, HYPOTHECATION  OR
     OFFER   IS  EXEMPT  FROM  THE  REGISTRATION  AND  PROSPECTUS
     DELIVERY REQUIREMENTS OF SUCH ACT AND LAWS."

4.2   Notice of Proposed Transfer; Opinions of Counsel. Prior  to
any  transfer of any Restricted Securities, the Holder will  give
written notice to the Company of the Holder s intention to effect
such  transfer  and  to comply in all other  respects  with  this
Section  4.2. Each such notice of a proposed transfer  (a)  shall
describe the manner and circumstances of the proposed transfer in
sufficient  detail  to  enable  counsel  to  render  the  opinion
referred to below, and (b) shall designate counsel for the Holder
The  Holder  will submit a copy thereof to the counsel designated
in  such  notice  and  the Company will promptly  submit  a  copy
thereof  to  its  counsel. The following  provisions  shall  then
apply:
     (i)  If  in  the  opinion  of counsel  to  the  Company  the
          proposed  transfer may be effected without registration
          of such Restricted Securities under the Securities Act,
          the  Company  will promptly notify the Holder  and  the
          Holder  shall  thereupon be entitled to  transfer  such
          Restricted Securities in accordance with the  terms  of
          the notice delivered by the Holder to the Company. Each
          Warrant  or  certificate, if any,  issued  upon  or  in
          connection with such transfer shall bear the applicable
          restrictive legend set forth in section 4.1, unless  in
          the  opinion of such counsel such legend is  no  longer
          required to ensure compliance with the Securities  Act.
          If for any reason counsel for the Company (after having
          been  furnished  with the information  required  to  be
          furnished by clause (a) of this Section 4.2) shall fail
          to deliver an opinion to the

                               13

          Company, or the Company shall fail to notify the Holder
          as  aforesaid, within thirty (30) days after receipt of
          notice  of the Holder's intention to effect a transfer,
          then  for  all purposes of this Warrant the opinion  of
          counsel for the Holder shall be sufficient to authorize
          the  proposed transfer and the opinion of  counsel  for
          the  Company  shall not be required in connection  with
          such proposed transfer; and

     (ii) If  in  the  opinion  of counsel  to  the  Company  the
          proposed   transfer   may  not  be   effected   without
          registration  of such Restricted Securities  under  the
          Securities Act, the Company will promptly so notify the
          Holder and the Holder shall not be entitled to transfer
          such  Restricted Securities until receipt of a  further
          notice from the Company under clause (i) above or until
          registration  of such Restricted Securities  under  the
          Securities Act has become effective.

Section 5.     Availability of Information.

Within ninety (90) days after a registration statement under  the
Securities  Act is declared effective with respect to an  Initial
Public  Offering,  the  Company will comply  with  the  reporting
requirements of Sections 13 and 15(d) of the Securities  Exchange
Act insofar as they are applicable to the Company and will comply
with  all other public information reporting requirements of  the
Commission (including the requirements of Rule 144 promulgated by
the  Commission under the Securities Act) from time  to  time  in
effect and relating to the availability of an exemption from  the
Securities Act for the sale of any Restricted Securities  or  the
sale  of securities by affiliates The Company will also cooperate
with the Holder at the Holder's expense to complete and file  any
information  reporting forms presently or hereafter  required  by
the Commission as a condition to the availability of an exemption
from the Securities Act for the sale of any Restricted Securities
or the sale of securities by affiliates.

Section 6.     Reservation of Stock, Etc.

The  Company will at all times reserve and keep available, solely
for  issuance and delivery upon the exercise of this Warrant  and
free  from  preemptive rights, a sufficient number of  shares  of
Common  Stock  to  cover  the Warrant Shares  issuable  upon  the
exercise  of  this  Warrant.  All  such  shares  shall  be   duly
authorized and, when issued upon such exercise, shall be  validly
issued,  fully paid and non-assessable with no liability  on  the
part of the holders thereof.

Section 7.     Due Organization; No Violation.

7.1   The  Company  shall  at all times  be  a  corporation  duly
organized and existing and in good standing under the laws of the
State of Delaware

                               14

7.2   The Company shall not be in violation of (i) any applicable
statute,  regulation or ordinance (including, without  limitation
the  Internal Revenue Code) of any federal, state, local or other
jurisdiction or any agency thereof, in any respect materially and
adversely affecting its financial or business condition, and (ii)
any material indenture, mortgage, deed, agreement, instrument  or
document to which it is or may become a party or by which  it  is
or  may  become  bound; provided, however, that the  Company  may
exercise  in good faith its right to protest and actively  pursue
the same diligently and by appropriate proceedings.

Section    8.       Issuance   of   Common   Stock:;    Company's
Representation.

The  Company represents and warrants that NCMC and VFC  Trust  of
which  Kenneth Klein, the President of the Company  is  the  sole
trustee,  own 85.5% and 14.5%, respectively, of the Voting  Stock
of  the  Company. The authorized shares of Capital Stock  of  the
Company consist of 600 shares of Voting Stock of which 500 shares
are  presently  issued and outstanding, 100 shares of  Non-Voting
Stock  of  which no shares are presently issued and  outstanding,
and  68 shares are reserved for issuance upon the exercise of the
outstanding  Warrant and 750 shares of Preferred Stock  of  which
519  shares  are  presently issued and outstanding.  All  of  the
shares of issued and outstanding Capital Stock of the Company are
duly authorized, validly issued, fully paid and nonassessable and
are  not subject to any preemptive rights of stockholders.  There
are  no  outstanding options, warrants or other rights to acquire
from the Company any shares of its Capital Stock, other than this
Warrant.

Section 9.     Ownership. Registration of Transfer. Exchange  and
Substitution of Warrant.

9   1     Ownership   of  Warrant.  Until  due  presentment   for
registration, the Company may treat the Person in whose name this
Warrant  is  registered  on the register kept  at  the  Company's
principal  office  as  the  owner  and  holder  thereof  for  all
purposes,  notwithstanding any notice  to  the  contrary,  except
that,  if  and when this Warrant is properly assigned to  another
Person,  the  Company may (but shall not be obligated  to)  treat
such  Person  as  the  owner of this Warrant  for  all  purposes,
notwithstanding  any  notice  to the  contrary.  Subject  to  the
foregoing provisions and to Section 4, this Warrant, if  properly
assigned, may be exercised by the assignee without first having a
new Warrant issued.

9.2   Registration of Transfers. Subject to Section 4 hereof, the
Company  shall  register the transfer of this  Warrant  permitted
under  the  terms  hereof upon records to be  maintained  by  the
Company  for  that purpose, upon surrender of this Warrant,  with
the  Form  of  Assignment  attached  hereto  as  Exhibit  C  duly
completed  and signed, to the Company at the Company's  principal
office. Upon any such registration of transfer, a new Warrant, in
substantially  the form of this Warrant, shall be issued  to  the
transferee.

9.3  Replacement of Warrant Certificate. Upon receipt of evidence
reasonably  satisfactory  to  the Company  of  the  loss,  theft,
destruction  or mutilation of this Warrant and upon  delivery  of
indemnity  reasonably satisfactory to the  Company  in  form  and
amount, or, in the case of

15

any   such  mutilation,  upon  surrender  of  this  Warrant   for
cancellation  at the Company's principal office, the  Company  at
its expense will promptly execute and deliver, in lieu thereof, a
new Warrant of like tenor.

9.4   Expenses. The Company will pay all expenses,  taxes  (other
than transfer and income taxes) and other charges payable by  the
Holder  in connection with the preparation, issuance and delivery
from time to time of this Warrant or the Warrant Shares.

Section 10.    Registration Rights.

10.1   "Piggyback"  Registration.  Within  two  (2)  years  after
exercise  of this Warrant, but no later than December  31,  2002,
whenever the Company proposes to file under the Securities Act  a
registration  statement  relating to any  of  its  Capital  Stock
(other than a registration statement on Form S-4 or S-8 or  filed
in connection with an exchange offer or an offering of securities
solely  to existing shareholders of the Company), whether on  its
own  behalf  or  on  behalf of any holders of (Capital  Stock  or
warrants  of the Company, the Company shall, at least fifteen  (1
5)  Business  Days  prior to such filing, give effective  written
notice of such proposed filing to the Holder. Upon receipt by the
Company  not  more  than fifteen (15) Business  Days  after  such
effective  notice  of  a written request  from  the  Holder,  the
Company  shall  (i) include in such registration  statement,  and
shall  use  its best efforts to cause such registration statement
to  become  effective with respect to, the Warrant Shares  and/or
Purchase Shares as to which the Holder requests registration  and
(ii)  if  such  proposed registration is in  connection  with  an
underwritten  offering of Capital Stock for the  benefit  of  the
Company,  upon  request of the Holder, use its  best  efforts  to
cause  the  managing  underwriter therefor  to  include  in  such
offering  the Warrant Shares and/or Purchase Shares as  to  which
the  Holder  requests  such inclusion, on  terms  and  conditions
comparable  to those of the securities offered on behalf  of  the
Company.   Notwithstanding  the  foregoing,  if   the   Company's
underwriter  delivers a written opinion to the  Holder  that  the
total  amount or kind of securities which the Holder, the Company
and  any  other  person or entities intend  to  include  in  such
offering is sufficiently large as to potentially have an  adverse
effect  on  the  distribution of all such  securities,  then  the
amount or kind of securities to be offered for the account of the
Holder  and such other persons or entities, but not the  Company,
shall  be reduced pro rata to the extent necessary to reduce  all
of  the  securities  proposed to be offered by  the  Holder,  the
Company  and  such  other  persons  or  entities  to  the  amount
recommended by the Company's underwriter. The Company  shall  not
be  required  to effect more than two registrations  pursuant  to
this Section 10.1.

10.2  Demand Registration. From and after the 180th day following
the  date  on which a registration statement under the Securities
Act  is  declared  effective with respect to  an  Initial  Public
Offering, whenever the Holder shall make a written request to the
Company  to  register  under the Securities Act,  Warrant  Shares
and/or  Purchase  Shares either issuable upon  exercise  of  this
Warrant  or  held  by  the  Holder, the Company  shall  thereupon
promptly  use  its  best efforts to register the  Warrant  Shares
and/or  Purchase Shares on or before the sixtieth day  after  the
effective  date  of such request (the "Request Date");  provided,
however,  that the Company shall not be required to  effect  more
than  one  registration pursuant to Section 10.2.  and  that  the
Company will not be required

                               16

to  effect  a  registration under this Section  10.2  unless  the
Warrant Shares and/or Purchase Shares sought to be registered  by
the  Holder represent 100% of the Warrant Shares and/or  Purchase
Shares   then  owned  by  the  Holder.  Each  such  request   for
registration  under  this Section 10.2  shall  specify  that  the
number  of Warrant Shares and/or Purchase Shares proposed  to  be
sold,  the  intended  method  of  distribution  thereof  and  the
jurisdictions in which registration is desired.

10.3  General  Requirements. In connection with any  registration
pursuant to Section 10.1 or 10.2:

     (i)  Upon  the  request  of  the Holder,  the  Company  will
          cooperate  with  any underwriters (as  defined  in  the
          Securities Act) for the Holder, reasonably satisfactory
          to the Company including, without limitation, providing
          such   customary   information  certificates,   comfort
          letters of accountants and opinions of counsel  as  may
          be   reasonably  requested  by  such  underwriters  and
          executing  all customary documents reasonably requested
          by  the  underwriters;  and upon  the  request  of  the
          Company,   the   Holder   will   cooperate   with   any
          underwriters (as defined in the Securities Act) for the
          Company, including, without limitation, providing  such
          customary  information, certificates  and  opinions  of
          counsel   as  may  be  reasonably  requested  by   such
          underwriters  and  executing  all  customary  documents
          reasonably requested by the underwriters.

     (ii) The  Company  shall  not be required  to  maintain  the
          effectiveness  of  any  registration  statement   under
          Section 10.1 or 10.2 for a period in excess of six  (6)
          months  or,  in the case of any registration  statement
          under  Section  10.1  or  10.2  filed  on  a  Form  S-3
          Registration Statement under the Securities Act, for  a
          period in excess of twelve (12) months.

     (iii)      The  Company  will furnish to the Holder  (A)  at
          least  seven  (7)  Business Days prior  to  the  filing
          thereof with the Commission, a copy of the registration
          statement  in  substantially  the  form  in  which  the
          Company  proposes to file the same with the  Commission
          and,  not later than the effective date thereof, a copy
          of   any   and  all  amendments  to  such  registration
          statement,  (B) within five (5) Business  Days  of  the
          filing  thereof with the Commission, a copy of any  and
          all  post-effective  amendments  to  such  registration
          statement,  and  (C) at the request  of  the  Holder  a
          reasonable number of copies of a preliminary prospectus
          and a final prospectus (each of which shall as of their
          respective  dates,  comply  with  Section  10  of   the
          Securities Act and shall not, as of such dates  include
          an untrue statement of a material fact or omit to state
          a  material  fact  required to  be  stated  therein  or
          necessary to make statements therein not misleading)

                               17

          covering  the  offering and sale by the Holder  of  the
          Warrant  Shares and/or Purchase Shares  to  be  covered
          thereby as aforesaid.

     (iv) The  Company will advise the Holder of the entry of any
          stop   order  suspending  the  effectiveness  of   such
          registration  statement or of  the  initiation  of  any
          proceeding  for that purpose, and, if such  stop  order
          should  be  entered, use its best efforts  promptly  to
          cause such stop order to be lifted or removed.
     
     (v)  For  such  period  of time (not exceeding  the  maximum
          period  of  time for which the Company is  required  to
          maintain   the   effectiveness  of  such   registration
          statement)  as  the Holder may be required  by  law  to
          deliver a prospectus in connection with a sale  of  any
          Warrant Shares and/or Purchase Shares pursuant to  such
          registration statement, if any event shall occur  as  a
          result  of which it is necessary to amend or supplement
          the  prospectus  forming a part  of  such  registration
          statement in order to correct an untrue statement of  a
          material fact, or an omission to state a material  fact
          necessary to make statements therein, in the  light  of
          the  circumstances  existing when  such  prospectus  is
          delivered to a purchaser not misleading and the  Holder
          shall  notify  the  Company of any  such  statement  or
          omission of which it has actual knowledge or if  it  is
          necessary  to  amend or supplement such  prospectus  to
          comply with any law, the Company will forthwith prepare
          and  furnish  to  the  Holder a  reasonable  number  of
          amended or supplemented prospectuses so that statements
          in  the prospectuses as so amended or supplemented will
          not,  in  the light of the circumstances then existing,
          be misleading, or so that such prospectuses will comply
          with law.

     (vi) The  Company will use its best efforts to qualify, file
          or  register the Warrant Shares and/or Purchase  Shares
          being  registered  under the securities  laws  of  such
          states  of  the  United States of  America  as  may  be
          reasonably  designated by the Holder and to obtain  the
          consent,  authorization or approval of any governmental
          agency  (other than any such consent, authorization  or
          approval  required  under  any  statute  or  regulation
          applicable   to  the  Holder  and  not  applicable   to
          investors  generally) required in connection  with  the
          issuance  of the Warrant Shares and/or Purchase  Shares
          being  registered  or  in order  that  the  Holder  may
          publicly sell the Warrant Shares and/or Purchase Shares
          covered  by such registration statement; provided  that
          the  Company  shall  not  be required  to  (A)  qualify
          generally to do business in any jurisdiction  where  it
          would not otherwise be required to qualify but for

                               18

          this  provision, (B) subject itself to taxation in  any
          such  jurisdiction  or (C) consent  to  genera  service
          process in such jurisdiction.

     (vii)     All fees, disbursements and expenses incurred by the
          Company in connection with the registration pursuant to Section
          10.1 or 10.2 (excluding underwriters' discounts and commissions)
          shall be borne by the Company, including, without limitation, all
          registration and filing fees, all costs of preparation and
          printing (in such quantities as the Holder may reasonably
          request) of any registration statement and related prospectus and
          any amendments or supplements thereto, all fees and disbursements
          of counsel for the Company, accounting fees, the expenses of
          complying with applicable securities or blue sky laws, and all
          costs in connection with the preparation and delivery of such
          customary legal opinions, auditors' comfort letters or other
          closing documents as the Holder shall reasonably request, but
          excluding all internal overhead expenses of the Company or any
          Affiliate ("Expenses"); provided, however, that the Company shall
          only be responsible for up to $50,000 of Expenses in connection
          with the registration pursuant to Section 10.2 and the Holder
          shall be responsible for the Expenses in excess of $50,000
          provided. (A) the Holder has approved such expenses or an
          estimate of such expenses in advance of their being incurred or
          has arranged for the providing of such services and (B) if any
          shares other than the Holder's shares are registered pursuant to
          such registration 10.2 the Person owning such shares shall pay
          their pro-rata share of such excess Expenses.  If Holder does not
          approve of the Expenses or arrange for the providing of such
          services within fifteen (T 5) days of receipt of such estimate
          the Company shall not be obligated to register the Warrant Shares
          and/or Purchase Shares and the demand shall be deemed to have
          been withdrawn.
     
     (viii)The  Company  will  indemnify arid hold  harmless  the
          Holder,  any underwriter (as defined in the  Securities
          Act)  for the Holder and each person or entity, if any,
          who  controls the Holder or such underwriter within the
          meaning  of  the  Securities Act, against  any  losses,
          claims, damages, liabilities, costs or expenses,  joint
          or  several, or actions in respect thereof to which the
          Holder  or  such underwriter or controlling  person  or
          entity may become subject under the Securities Act,  or
          otherwise,  insofar  as such losses,  claims,  damages,
          liabilities,  costs,  expenses or  actions  in  respect
          thereof arise out of, or are based upon, or are related
          to, any untrue statement or alleged untrue statement of
          any   material   fact  contained  in  any  registration
          statement   under  which  the  Warrant  Shares   and/or
          Purchase  Shares were registered under  the  Securities
          Act, any preliminary prospectus, amended preliminary

                               19

          prospectus,  or final prospectus contained therein,  or
          any  amendment or supplement thereto, or arise out  of,
          or  are based upon, or are related to, the omission  or
          alleged  omission  to  state therein  a  material  fact
          required to be stated therein or necessary to make  the
          statements  therein not misleading, and will  reimburse
          the  Holder  or  underwriter or controlling  person  or
          entity  for  any  legal  or other  expenses  reasonably
          incurred  by  them in connection with investigating  or
          defending  any such loss, claim, damage,  liability  or
          action; provided that to the extent that any such loss,
          claim,  damage or liability arises out of, or is  based
          upon,  an  untrue statement or alleged untrue statement
          or   omission   or  alleged  omission  made   in   said
          registration  statement,  said preliminary  prospectus,
          said  amended  preliminary  prospectus  or  said  final
          prospectus  or  any  said amendment  or  supplement  in
          reliance   upon,  and  in  conformity   with,   written
          information  furnished to the Company in an  instrument
          duly  executed by the Holder or by any underwriter  for
          the  Holder  specifically for use  in  the  preparation
          thereof,  the  Company will not be  so  liable  to  the
          Holder or such underwriter.

     (ix) The   Holder  will  indemnify  and  hold  harmless  the
          Company,  its  directors, its  officers  who  sign  any
          registration  statement and each person or  entity,  if
          any, who controls the Company within the meaning of the
          Securities Act to the same extent as the indemnity from
          the  Company set forth in Section 10.3 (viii), but only
          with  respect to the information relating to the Holder
          furnished in writing by the Holder expressly for use in
          such registration statement.

     (x)  The  Company  may  require the  Holder  to  furnish  in
          writing  to the Company such information regarding  the
          distribution  of  the  Warrant Shares  and/or  Purchase
          Shares being sold pursuant to such registration as  the
          Company may from time to time request in writing.

     (xi) In  order  to  participate in a  registration  effected
          hereby, the Holder agrees not to effect any public sale
          or  distribution of Capital Stock (except  as  part  of
          such  registration), including a sale pursuant to  Rule
          i44  under  the  Securities  Act,  during  such  period
          reasonably requested by the Company in case of  a  non-
          underwritten  public  offering or  during  such  period
          reasonably  requested by the Company's  underwriter  in
          the  case of an underwritten public offering; provided,
          however,  that  the  Holder  shall  not,  without   its
          consent,  be  prevented from effecting any such  public
          sale for a period which commences any earlier than  0th
          Business Day immediately preceding, and terminates

                               20

          any later than the 120th day immediately following, the
          effective date of such registration statement.

Section 11.    Put Option.

11.1 Put Option Exercise Period. The Holder shall have the option
(the  "Put Option") to require the Company to purchase  all,  but
not less than all, of the Warrants or Warrant Shares and Purchase
Shares,  if any, at any time after the earlier of (i)  the  third
anniversary  of the Original Issue Date; (ii) notification  of  a
transaction  involving the Capital Stock of  the  Company  to  be
consummated by the Company or NCMC which would involve  the  sale
of  any  of  the  Company's Capital Stock  without  the  Holder's
written approval; (iii) a Trigger Event; (iv) prepayment  of  the
Note in full (v) the occurrence of an Event of Default which  has
not  been cured within the allowable cure period; (vi) a sale  of
25%  or more of the Investor's Equity; (vii) notification of  the
intent  to  adopt  a  plan of liquidation; or (viii)  an  Initial
Public Offering. The Holder shall have thirty (30) days from  the
date  of  receipt of notice of a transaction under  (ii),  (iii),
(iv) or (vi) above, together with a Final Term Sheet, in which to
give  the  Notice  of  Put  Option Exercise  or  the  transaction
described  in  the  notice  and only the  particular  transaction
described in the notice shall not enable the Put Option. If there
is  a  material change in the actual transaction of  any  of  the
terms, covenants, arrangements or fees versus those disclosed  in
the  Final  Term Sheet, the time period for giving the Notice  of
Put Option shall not begin until such revised Final Term Sheet is
given  to  the  Holder as required under Section  11.1,  as  such
thirty  (30)  days  shall begin upon receipt by  Holder  of  such
revised Final Term Sheet.

11.2  Manner of Exercise. The Put Option may be exercised by  the
Holder  giving the Notice of Put Option Exercise attached  hereto
as  Exhibit D to the Company that the Holder elects to  sell  the
Warrant  or Warrant Shares and Purchase Shares then held  by  the
Holder  to  the  Company at the repurchase  price  set  forth  in
Section 11.3 (the "Repurchase Price"). Such Notice of Put  Option
Exercise   by  the  Holder  shall  be  irrevocable.  Upon   final
determination of the Repurchase Price as set forth in  Section  I
 .3,  the  Company shall be required to repurchase the Warrant  or
Warrant  Shares  and Purchase Shares, if any, then  held  by  the
Holder.  The  Company shall not be obligated  to  repurchase  the
Warrant,  Warrant  Shares or Purchase  Shares,  if  any,  if  the
Company shall be unable to do so without a breach or violation of
the  provisions of applicable law. Notwithstanding the foregoing,
the  Company shall use its best efforts to remove all limitations
upon its ability to repurchase the Warrant or Warrant Shares  and
Purchase   Shares,  if  any,  such  obligation  shall  remain   a
continuing  obligation of the Company and  shall  repurchase  the
Warrant   or  Warrant  Shares  and  Purchase  Shares,   if   any,
immediately after all such limitations have been removed.

11.3  The Repurchase Price. The Repurchase Price per share  shall
be  equal  to  the  Calculated  Valuation  Amount  per  share  of
Outstanding Common Stock determined as of the date of the  Notice
of  the  Put  Option Exercise. If none of the events  in  Section
11.1(iii)  or (vii) has occurred, upon receipt of the  Notice  of
Put  Option  Exercise, the Company may, by  notification  to  the
Holder,  by  the Notice of Attempt to Sell the Company,  attached
hereto  as Exhibit E, attempt to cause a Trigger Event  to  occur
and  satisfy the Repurchase Price through such effort during  the
Sale Period.

                               21

If  such Trigger Event is consummated during the Sale Period, the
Repurchase Price shall be equal to the Sale Valuation Amount  per
share of Outstanding Common Stock determined as of the Sale Date.
In  addition to paying the Repurchase Price determined under this
Section  11.3, the Company shall pay to the Holder the Repurchase
Price Adjustment, if applicable.

11.4  Closing and Payment. The closing for the repurchase of  the
Warrant  or  Warrant Shares and Purchase Shares, if any,  by  the
Company  pursuant to this Section 11 shall occur within five  (5)
Business  Days  following the Date of the  Determination  of  the
Repurchase Price, provided that if none of the events in  Section
11.1  (ii)  through (viii), inclusive has occurred the Repurchase
Price  shall  be  payable within sixty (60) days,  and  shall  be
payable  by  the Company by delivery of a certified or  cashiers'
check,  wire  transfer  of immediately  available  funds  or  the
transfer  of Marketable Securities to the Holder. Such Repurchase
Price and Repurchase Price Adjustment, if applicable, shall  bear
interest  at  the  Prime Rate plus nine percent (9%)  per  annum,
compounded monthly, based on a 360 day year consisting of  twelve
30  day  months  beginning on the date payment of the  Repurchase
Price  is  due  and  continuing until the  total  amount  of  the
Repurchase Price, together with accrued interest is paid in full.

11.5  Exchange  for  Voting Stock. The Company  shall,  upon  the
written  request of Holder, issue and exchange shares  of  Voting
Stock  on  a share-for-share basis for Warrant Shares  issued  or
issuable  upon exercise of or acquired pursuant to  this  Warrant
and/or Purchase Shares to the extent that the Holder:

     (i)  sells   such  Warrant  Shares  and/or  Purchase  Shares
          pursuant   to  a  public  offering  under  registration
          statement  under the Securities Act (including  without
          limitation  any  registration provided for  in  Section
          10.1  or  10.2 hereof), provided that such offering  is
          underwritten  on a firm commitment basis  or  otherwise
          provides  for  a widely dispersed distribution  of  the
          shares;

     (ii) sells such Warrant Shares and/or Purchase Shares  in  a
          private  placement pursuant to Rule 144  or  Rule  144A
          promulgated under the Securities Act, provided that  no
          purchaser or related group of purchasers acquires  more
          than 2% of the outstanding shares of Voting Stock;

     (iii)     sell such Warrant Shares and/or Purchase Shares as
          part of a direct sale, together with other shareholders
          of the Company, to a third party that is not related to
          or  affiliated with the Holder, provided that  pursuant
          to such sale the purchaser acquires at least a majority
          of  the outstanding Voting Stock without regard to  any
          shares purchased from the Holder; or

                               22

     (iv) the  Holder  does not own or have the right to  receive
          upon  exercise of the Warrants or otherwise, more  than
          4.9%  of  the  Voting Stock that would  be  outstanding
          after such exchange.

11.6  Expiration of Put Option. The Put Option shall expire  upon
the  Company  effecting  an  Initial Public  Offering;  provided,
however,  that  the Holder shall have received  a  representation
from   the   underwriter   of  such  Initial   Public   Offering,
satisfactory  to the Holder, that Holder will not be  subject  to
any  restrictions by the underwriter and an opinion of  Company's
counsel,  satisfactory to Holder, addressed to the  Holder,  that
the  Holder  will  not be subject to any restrictions  under  any
state  or  federal  securities law, on the sale  of  all  of  its
Warrant  Shares,  (assuming  exercise  of  the  Warrant  if  such
exercise  has  not previously occurred), in such  Initial  Public
Offering or will not be subject to any such restrictions  by  the
underwriter or securities laws on the sale of all of its  Warrant
Shares  beginning  on  the  180th day after  the  Initial  Public
Offering and thereafter.

Section 12.    No Rights or Liabilities as Stockholder.

Nothing   contained  in  this  Warrant  shall  be  construed   as
conferring  upon  the Holder any rights as a stockholder  of  the
Company  or as imposing any liabilities on the Holder to purchase
any  securities or as a stockholder of the Company, whether  such
liabilities  are asserted by the Company or by creditors  of  the
Company.

Section 13.    Notices.

All notices and other communications provided for herein shall be
mailed by first class mail, postage prepaid, addressed (a) if  to
the  Holder, at the registered address of the Holder as set forth
in  the  register kept at the Company's Office, or (b) if to  the
Company,  at its principal office, being on the date of  original
issuance  of  this Warrant, 540 Madison Avenue, Suite  1702,  New
York.  New  York  10022, or at such other address  of  which  the
Company  shall  have given written notice to the Holder,  with  a
copy  to  John  Shaw, Resource Holdings Associates,  520  Madison
Avenue,  40th Floor, New York New York 10022, and Kevin  Crudden,
Robins  Kaplan Miller & Ciresi, 2800 LaSalle Plaza,  800  LaSalle
Avenue,  Minneapolis, Minnesota, 55402-2015,  provided  that  the
exercise  of this Warrant shall be effective if effected  in  the
manner provided in Section 2.

Section 14.    Miscellaneous.

This  Warrant  and  any  term  hereof  may  be  changed,  waived,
discharged or terminated only by an instrument in writing  signed
by  the  party against which enforcement of such change,  waiver,
discharge  or  termination  is  sought.  This  Warrant  shall  be
governed by the laws of the State of Ohio. The headings  in  this
Warrant are inserted for convenience only and shall not be deemed
to constitute a part hereof

                               23

Section 15.  Expiration.

The  right  to exercise this Warrant shall expire on the  Warrant
Exercise Expiration Date.

Section 16.    Assignment.

The  Holder may not assign or otherwise transfer this Warrant  or
any  of  its rights hereunder without the express written consent
of  the  Company,  which will not be unreasonably  withheld.  Any
transferee  of  Warrant Shares exceeding less  than  all  of  the
Warrant Shares shall not be entitled to any rights hereunder  and
any  transferee  of  all  of the Warrant  Shares  shall  only  be
entitled to such rights as provided in the foregoing sentence.

The remainder of this page is intentionally left blank.

                               24

                                  NATIONAL CAPITAL BENEFITS CORP.


                                        By:/s/ Kenneth Klein
                                        Kenneth Klein, President




                   ACKNOWLEDGMENT AND CONSENT

National  Capital  Management Corporation  ("NCMC"),  a  Delaware
corporation,  acknowledges that it is the  owner  of  record  and
beneficially,  as of January __, 1996, of all of the  issued  and
outstanding Series A, $0.01 par value, $10,000 liquidation value,
preferred  stock  without vote ("Preferred  Stock")  of  National
Capital Benefits Corp. ("Company"), a Delaware corporation.  NCMC
hereby  acknowledges the existence of the right  granted  by  the
Company to Banc One Capital Partners V., Ltd. ("BOCP V") pursuant
to  this  Warrant  Certificate - Common  Stock  Purchase  Warrant
("Warrant  Certificate") for BOCP V to  require  the  Company  to
repurchase  from  BOCP V the warrant ("Warrant")  represented  by
this  Warrant  Certificate, any shares of common stock  owned  by
BOCP  V  as  a  result of the exercise of the  Warrant  ("Warrant
Shares"),  including any shares acquired in the exercise  of  its
preemption   rights  under  the  Warrant  Certificate  ("Purchase
Shares").

In  consideration  for BOCP V purchasing the Senior  Subordinated
Note  and  this Warrant Certificate from the Company.,  which  is
majority  owned by NCMC, NCMC hereby grants to the  Company,  the
consent required pursuant to the terms of the Preferred Stock for
the Company to repurchase the Warrant, Warrant Shares or Purchase
Shares. Such consent is effective now and shall continue  for  so
long  as  any  Warrant,  Warrant Shares or  Purchase  Shares  are
outstanding.


                    National Capital Management Corporation


                    By:  /s/ John Shaw
                    John Shaw, Chief Executive Officer

                               25

                                                        Exhibit A



                        INVESTOR'S EQUITY
                               IN
             NATIONAL CAPITAL MANAGEMENT CORPORATION
                              AS OF
                       SEPTEMBER 30, 1995
                               AND
                         DATE OF CLOSING


                                   Number  of  Shares  (see  note
                              below)
James Pinto                                  103,568.67 shares
John C. Shaw                             16,880.00 shares
Jerry Seslowe                            15,233.33 shares

Resource Holdings Associates has a 26.5% profit participation  in
RHEC  L.P.,  which  owns  shares of National  Capital  Management
Corporation.

Note:      The  shares above are after a 3 for  1  reverse  stock
split  by  National  Capital  Management  Corporation  which  was
effective July 11, 1995.

                               26

                                                        Exhibit B

                       NOTICE OF EXERCISE



NATIONAL CAPITAL BENEFITS CORP.

The  undersigned, hereby elects to exercise the Warrant evidenced
by  this Warrant Certificate, and to purchase thereunder, covered
by  said  Warrant Certificate and herewith makes payment in  full
therefor  [by  delivery herewith of a certified or official  bank
check  payable  to  the order of the Company  in  the  amount  of
$______]  [by agreeing hereby to reduce the outstanding principal
balance of the Company's Senior Subordinated Note payable to  the
undersigned  by  the  amount  of  $________]  and  requests  that
certificates  for  such  shares be issued  in  the  name  of  and
delivered to ______, whose address is ___________


                              Signature guaranteed:



Dated:_________________________________

                               27

                                                        Exhibit C



FORM OF ASSIGNMENT


FOR  VALUED  RECEIVED, ___________________ hereby sells,  assigns
and  transfers  to the _______________ all of the rights  of  the
undersigned  in  and  to this Warrant in  and  to  the  foregoing
Warrant  Certificate with respect to said Warrant and the  shares
of Common Stock issuable upon exercise of said Warrant.



                              Name of
                              Holder
(Print):________________

Dated: _________________

(By:)___________________

(Title:)________________

                               28

                                                        Exhibit D

                  NOTICE OF PUT OPTION EXERCISE



NATIONAL CAPITAL BENEFITS CORP.

The  undersigned  hereby elects to exercise  the  Put  Option  as
defined and granted to pursuant to the Warrant Certificate  dated
January __, 1996 ("Warrant Certificate") and to sell all, but not
less  than  all,  of  the Warrants, Warrant Shares  and  Purchase
Shares  (all as defined in the Warrant Certificate) held  by  the
undersigned  and  request  payment of  the  Repurchase  price  as
defined,   calculated,   and  paid  pursuant   to   the   Warrant
Certificate.  Such  payment to be made by certified  or  official
bank        check        payable       to        the        order
of_______________________________________



By __________________
Name: _______________
     Printed Name

Title:_______________
Dated _______________

                               29

                                                        Exhibit E

              NOTICE OF ATTEMPT TO SELL THE COMPANY






National  Capital  Benefits Corp. ("Company"), hereby  elects  to
exercise its right to attempt to sell the Company upon receipt of
the  Notice  of  Put Option Exercise as defined  and  granted  to
pursuant  to  the  Warrant Certificate  dated  January  __,  1996
("Warrant  Certificate"). The Company shall for the  Sale  Period
(as  defined  in  the Warrant Certificate) attempt  to  sell  the
Company  and  shall pay the Repurchase Price (as defined  in  the
Warrant Certificate) to the person or entity giving the Notice of
Put  Option  Exercise in the manner provided for in  the  Warrant
Certificate.

NATIONAL CAPITAL BENEFITS CORP.

By:__________________

Name: _______________
     Printed Name

Title: ______________

Date: _______________

30


                   PROPERTY PURCHASE AGREEMENT

THIS  AGREEMENT  is made and entered into this 26  day  of  July,
1995,  by and between NATIONAL CAPITAL MANAGEMENT CORPORATION,  a
Delaware  corporation ("Seller"), and WILLIAM R.  DIXON,  JR.,  a
single man ("Buyer").

1.   Property to be Purchased. Seller agrees to sell to Buyer and
Buyer  agrees  to  purchase  from  Seller,  upon  the  terms  and
conditions  set  forth  in  this  Agreement,  that  certain  real
property located at 2065 S.E. Tualatin valley Highway, Hillsboro,
Washington  County,  Oregon, the legal description  of  which  is
attached hereto as Exhibit "A" and by this reference incorporated
herein (the "Property").  The Property is commonly known as  "The
Mart Shopping Center".

2.   Purchase Price.

(a)   The purchase price for the Property, which Buyer agrees  to
pay  to Seller, shall be the sum of THREE MILLION ONE HUNDRED two
thousand  five  hundred one and 27/100 ($3,102,501.27)payable  as
follows:

(i)    The  sum  of  NINE  HUNDRED  SIXTY  THOUSAND  AND   00/100
($960,000.00) DOLLARS in cash at Closing (less any earnest  money
previously paid by Buyer)

(ii) Buyer's acquisition of the Property subject to the terms  of
the  existing first loan secured by the Property in the principal
amount  of  ONE  MILLION  THIRTY-TWO HUNDRED  TWO  THOUSAND  FIVE
HUNDRED  ONE  AND  27/100  ($1,232,501.27)  DOLLARS.   Buyer,  at
Buyer's sole cost and expense, shall be responsible for obtaining
any and all approvals of this transaction from the holder of said
first   loan.   Such  approval  is  not  a  condition   of   this
transaction.

(iii)   Buyer's  execution  and delivery  to  Seller  of  Buyer's
Promissory  Note secured by a Second Trust Deed on the  Property.
Said  promissory Note shall be in the amount of NINE HUNDRED  TEN
THOUSAND AND 00/100 ($910,000.00) DOLLARS.  Said Promissory  Note
shall be payable interest only monthly and shall not include  any
prepayment penalty or premium.  For the first six months  of  the
term of the Promissory Note, interest shall accrue at the rate of
eight  (8%)  percent  per  annum, and thereafter  interest  shall
accrue at the rate of ten (10%) percent per annum. The Promissory
Note  shall  be  due and payable on the earlier of eighteen  (18)
months  from  the  date  of closing, sale  or  refinance  of  the
Property.  In the event any such refinance of the Property is

Page 1.   Property Purchase Agreement   7/25/95

insufficient  to pay said Promissory Note in full, Seller  agrees
to  subordinate Seller's Second Trust Deed to the lien of  a  new
first encumbrance so long as all net proceeds from such refinance
which  are  not used to pay off the existing first  loan  on  the
Property and which are not used to pay the cost of refinance  are
paid   to  Seller  on  account  of  the  Promissory  Note.   Said
Promissory Note shall be a nonrecourse obligation of Buyer unless
the  holder of the first loan on the Property prohibits secondary
financing on the Property, in which case Buyer acknowledges  that
said Promissory Note shall be a recourse obligation of Buyer  and
be unsecured.

3.    Seller's  Delivery.  Seller agrees  to  or  has  previously
delivered the following to Buyer:

(a)  A  First  Supplemental Title Report dated as of July 6, 1995
(the  "Title  Commitment")  issued  by  Chicago  Title  Insurance
Company  (the "Title Company"), with copies of all exceptions  or
conditions referred to therein.  The Title Commitment  shall  set
forth  the  state  of title to the Property,  together  with  all
exceptions or conditions to title, including, without limitation,
all  easements,  restrictions,  rights-of-way,  covenants,  reser
vations,  consents and  all  other  encumbrances  affecting   the
Property,  which  will  appear  in  the  Standard  Owner's  Title
Insurance  Policy  to be issued at Closing.    Buyer  shall  have
three (3) business days following receipt of the Title Commitment
to approve the condition of title.

(b)  A survey to the Property, prepared by a surveyor licensed in
Oregon  showing the exact location (by courses and distance)  and
the  exact dimensions of the Property, the surface and subsurface
structures  and  improvements and the  location and dimensions of
all  defects  and  encumbrances shown  on  the  Title  Commitment
described  in  subparagraph (a) above or defects or  encumbrances
visible on the Property.

(c)  A 1992 Level I Environmental Report on the Property prepared
by  an  environmental engineer licensed in the State  of  Oregon,
disclosing   the    extent   of  any   hazardous   materials   or
environmental hazards contained on the Property.

(d)   A  schedule  and  copies of all of the  service  contracts,
management  agreements  and all other  agreements  affecting  the
Property or the operation or maintenance thereof.

(e)   A  complete and accurate rent roll for the Property  as  of
July 1, 1995.

4.   Seller's Representations.

(a)  Seller represents and warrants to Buyer:

Page 2.  Property Purchase Agreement

(i)  That from the date of this Agreement to the Date of Closing,
Seller  will  operate the Property diligently  and  only  in  the
ordinary course of business.

(ii)  That  Seller, prior to Closing, (A) will keep and  maintain
the  Property  in  as  good of condition as exists  on  the  date
hereof, reasonable wear and tear excepted, (B) will make or cause
to    be   made   all   reasonable   and   ordinary  repairs  and
maintenance  with  respect  to  the  improvements  and   personal
property  used  in the operation of the Property,  (C)  will  not
violate  or breach any law or regulation nor permit any waste  or
nuisance  and  (D) will promptly advise Buyer of any  litigation1
arbitration  or  administrative hearing before  any  governmental
authority  concerning  or  affecting  the  Property  arising   or
threatened after the date hereof.

(iii)  Seller is currently negotiating with BiMart in  connection
with  common area and maintenance expense reconciliation for  the
years 1989 through 1994. Seller anticipates that all issues  with
the  exception of Seller's claim for reimbursement of  management
fees  will  be resolved.  Said litigation may have an  effect  on
Buyer's  ability  to collect common area and maintenance  charges
relating to management fees in the future.  Seller agrees that it
is  Seller's  sole cost and expense to prosecute said  litigation
concerning  management fees. Seller agrees to  indemnity,  defend
and   hold  harmless  Buyer  from  and  against  any  claims  for
reimbursement by BiMart of any overpayment of management fees  or
other  common  area maintenance expenses prior to  the  close  of
escrow hereunder.

(iv)  That Seller has discussed with Waremart issues relating  to
common  area  maintenance  expense  reconciliation. Waremart  has
paid said expenses in full. Seller does not anticipate litigation
with   Waremart  concerning  these  matters.  However,   Waremart
objected  to the payment of management fees at the time  of  such
payment.   Seller agrees to indemnity, defend and  hold  harmless
Buyer  from and against any claims for reimbursement by  Waremart
of  any  overpayment  of management fees  or  other  common  area
maintenance expenses prior to the close of escrow hereunder.

(v)   That the Oregon Department of Transportation has on May  2,
1995  submitted  a  proposal to Seller to pay  to  Seller  TWELVE
THOUSAND TWO HUNDRED AND 00/100 ($12,200.00) DOLLARS for a  strip
of  land  along Tualatin Valley Highway.  Seller has delivered  a
copy  of  said proposal to Buyer, attached hereto as Exhibit  "B"
and by this reference incorporated.  Seller caused a response  to
be  sent  to  the Oregon Department of Transportation  by  letter
dated  May 5, 1995, a copy of which has been delivered by  Seller
to  Buyer.   To  date  Seller has received no  response  to  said
letter.

(vi) That the existing first loan on the Property is current  and
not in default (except as may be caused by the

Page 3.  Property Purchase Agreement

closing  of this transaction); that the unpaid principal  balance
as  of  July 1, 1995 is $1,232,501.27 that the interest  rate  on
said loan is 10% per annum; that the monthly payment required  is
$11,945.18; that the loan is due and payable in full on  December
1,  1997; and that exceptions 24 and 47 as set forth on the Title
Commitment  secure  the  same  first  loan  on  the  Property  as
described in this subparagraph.

(vii)      The  execution of this Agreement and  the  transaction
contemplated  hereby have been duly authorized by  all  requisite
action  on the part of the Seller and the persons executing  this
Agreement   have  the  authority  to  execute  same,  and   their
signatures are sufficient to bind Seller in every respect.

(viii)That Seller shall indemnify1 defend and hold Buyer harmless
from  all claims by tenants of the Property arising from acts  or
events occurring prior to Closing.

(ix)  That the Lease of March 4, 1976  between Charles A.  Spicer
and  Faye  A.  Spicer  as lessor and Fred  H.  Bender  as  lessee
affecting  Parcel II of the Property and the Option  to  Purchase
Agreement  now owned by Seller and shown as exception 25  on  the
Title  Commitment are in full force and effect and have not  been
assigned  or  encumbered  except  as  set  forth  on  the   Title
Commitment.

(b)   Seller further represents and warrants that to the best  of
Seller's knowledge the following statements are true and  correct
as of the date hereof and will be true and correct as of Closing:

(i)   All  documents delivered to Buyer by Seller  are  true  and
correct copies of the originals and represent the factual matters
stated therein.

(ii) The rent roll is accurate and represents all tenants with an
interest  in the Property, and all leases furnished to Buyer  are
in  full  force and effect, and are complete and are without  any
amendments.

(iii)  As  of Closing, there will be no outstanding contracts  or
agreements  for any improvements to the Property which  have  not
been  paid  in  full.  Seller shall cause to  be  discharged  any
mechanic's liens arising prior to Closing.

(iv)  Except  as  disclosed to Buyer in writing, Seller  has  not
executed  or  otherwise  entered into any  written  or  unwritten
leases,  tenancies, occupancy agreements, service agreements,  or
other  agreements with respect to rights affecting possession  of
the  Property or any portion thereof, and to the best of Seller's
knowledge, there are no such agreements entered into or  executed
by a third party.

Page 4.  Property Purchase Agreement

(v)   Except as disclosed in subparagraph 4 (a) (v) above,  there
are  not  presently pending or threatened any special  assessment
proceedings,  condemnations, requirements by  any  jurisdictional
agency, or any other actions against the Property.

(vi)  There  is no current labor dispute with any maintenance  or
other  personnel  or  employees of Seller or any  contracts  with
respect  to  the Property which could adversely affect  the  use,
operation or value of the Property.

(vii)   There  are  no  commissions,  finder's  fees   or   other
compensation owing or which may become due to any broker  or  any
other  person  or  entity with respect to  any  tenant  lease  or
occupancy  agreement  including,  without  limitation,  any  such
compensation  with respect to any future renewals, extensions  or
expansion thereof.

(viii)Except  as  might  be  claimed by  BiMart  or  Waremart  as
disclosed  in  subparagraphs 4(a)(iii) and 4(a)(iv) above,  there
are no credits or rent offsets due to tenants.  Nor are there any
claims or causes of action concerning the Property or any portion
thereof.

(ix)  There are no material defects of the Property nor is it  in
violation  of  any law, zoning, use, ordinance and/or  regulation
affecting the Property.

(x)   Based  solely on the 1992 Level I delivered  by  Seller  to
Buyer,  there  is  no  contamination, hazardous  waste  or  toxic
substance  existing  on  or below the surface  of  the  Property,
including, without limitation contamination of the soil, subsoil,
or groundwater which constitutes a violation of any law, rule, or
regulation of any government entity having jurisdiction therefore
which  exposes Buyer to liability to third parties.  At  no  time
has  Seller  nor  any third party used, generated,  manufactured,
stored,  or  disposed of or allowed to accumulate on,  under,  or
about  the  Property or transported. to or from the Property  any
flammable  explosives,  radioactive materials,  hazardous  waste,
toxic  substances, or related materials ("Hazardous  Materials").
For  the  purpose  of this paragraph, Hazardous  Materials  shall
include  but  not be limited to substances defined as  "Hazardous
Substances", "Hazardous Materials", or "Toxic Substances" in  the
Comprehensive Environmental Response, Compensation and  Liability
Act  of  1980, as amended, 42 U.S.C. Section 9601, et  seq.;  the
Hazardous Materials Transportation Act, 49 U.S.C. 6901,. et seq.;
Oregon  Hazardous Waste Management Act, ORS Chapter  466,  Oregon
Underground Storage Tank Act, ORS 468.909; and in the regulations
adopted  and publications promulgated pursuant to said laws.

(xi) All representations and warranties contained or referred  to
in  this  Agreement shall survive the execution and  delivery  of
this Agreement, transfer of title to the Property, and

Page 5.  Property Purchase Agreement

transfer  of  possession of the Property.  Seller shall  promptly
advise  Buyer  if  Seller  acquires any information  which  would
affect   the  continued  validity  of  the  representations   and
warranties  set  forth  in  the  Agreement.   If  any   of   said
representations  and  warranties of  Seller  set  forth  in  this
paragraph 4 shall not be true and correct at the time the same is
made  or  as  of the Closing hereunder, then upon written  notice
from  Buyer to Seller on or prior to such Closing, this Agreement
shall  terminate at Buyer's election except with respect  to  any
rights,  obligations or liabilities arising out of any breach  of
this  Agreement by either party hereto.  Seller shall  indemnify,
defend  and  hold  harmless Buyer from and  against  any  losses,
damages, claims, liabilities, actions, causes of action, costs or
expenses  (including,  without limitation,  attorney's  fees  and
court  costs)  incurred or suffered by Buyer as a result  of  the
inaccuracy  in  or breach of any representation  or  warranty  of
Seller contained in this Agreement which is discovered after  the
Closing hereunder.

5.    As Is With All Faults.  Except as set forth in paragraph  4
above,   Seller  desires  to  dispose  of  the  Property  without
continuing  liability  following  the  disposition.  Accordingly,
Buyer  shall purchase the Property on an "AS IS, WITH ALL FAULTS"
basis.    If   this  Agreement  required  Seller  to   make   any
representation or warranty, express or implied, relating  to  the
Condition  of the Property (hereafter defined), or to accept  any
liability  with respect to the Condition of the Property,  Seller
would  have required a materially higher purchase price  for  the
Property  because  of contingent risk to Seller  of  post-closing
liability,  or  refuse to sell the Property.  Buyer  acknowledges
and represents:

(a)   Buyer has taken the "AS IS, WITH ALL FAULTS" basis for sale
of the Property into account in determining the Purchase Price of
the  Property,  and  the  Purchase  Price  incorporates  whatever
adjustment deemed necessary to reflect the risk Buyer is assuming
in purchasing the Property "AS IS, WITH ALL FAULTS."

(b)   Buyer  assumes  and accepts the entire  responsibility  for
interpreting  and  assessing  the  Condition  of  the   Property,
including  the extent, if any, to which the information contained
in  documents  furnished to or obtained by  Buyers  is  accurate,
complete, or should be relied upon by Buyer.

(c)   Except as may be stated expressly in this Agreement or  any
document  to  be  delivered as part of the  Closing1  Seller  and
Seller's  agents and employees shall have absolutely no liability
for  any  warranty, representation, or other promise or statement
regarding the Condition of the Property.

(d)   The  term  "Condition of the Property" means  all  material
facts about the Property, including but not limited to:

Page 6.  Property Purchase Agreement

(i)   The  quality, nature and adequacy of the physical condition
of  the Property, including but not limited to the quality of the
design,  labor, and materials used to construct the  improvements
thereof,  if  any; structural elements, roofs, glass, mechanical,
plumbing,  HVAC,  sewage  or  utility  components  and   systems,
irrigation, access, fixtures, and the presence of any asbestos or
other  hazardous or toxic substance or waste, including,  without
limitation,  friable  asbestos,  gasoline,  petroleum   products,
explosives,  urea,  formaldehyde,  polychlorinated  biphenyl  and
radioactive materials;

(ii)    The    development   potential,   economic   feasibility,
habitability,   merchantability  and  fitness,   suitability   or
adequacy of the Property for any particular use;

(iii)  Compliance or non-compliance of Seller or any other person
or  the  Property or its operation in accordance  with,  and  the
content  of,  applicable  codes,  laws,  restrictions,  licenses,
permits,  approvals, and applications of or with any governmental
authority asserting jurisdiction over the Property, including but
not  limited to those relating to zoning, building, public works,
subdivision, subdivision sales, asbestos and hazardous and  toxic
substances  and  waste,  including  but  not  limited  to   those
enumerated in paragraph (i) above; and

(iv)   Compliance or non-compliance of Seller or any other person
or  the  Property or its operation in accordance  with,  and  the
contents   of,   all  other  applicable  agreements,   covenants,
conditions and restrictions, leases, development agreements,  and
other instruments and documents governing the use, management and
operation of the Property.

(e)   The provisions of this paragraph (5) shall not abrogate  or
limit Buyer's reliance upon the representations in paragraph 4.

6.    Items  to  be Delivered by Seller at Closing.  At  Closing,
Seller  agrees to deliver or cause to be delivered the  following
items to Buyer or to the Title Company.

(a)  A duly executed Special Statutory Warranty Deed conveying to
Buyer  fee  title to the Property, subject to no encumbrances  or
defects,  except as shown on the Title Commitment to be  approved
by Buyer.

(b)   A  Standard Owner's Title Insurance Policy, issued  by  the
Title  Company, insuring that fee title to the Property is vested
in  Buyer, subject to no defects or encumbrances, except as shown
on  the  approved Title Commitment to be approved by Buyer.  Said
Policy  of Title Insurance shall be for the sum of THREE  MILLION
ONE  HUNDRED TWO THOUSAND FIVE HUNDRED AND 27/100 ($3,l02,501.27)
DOLLARS.

Page 7. - Property Purchase Agreement

(c)   A  duly executed Bill of Sale (the form of which is  to  be
approved  by  Buyer),  executed  by  Seller,  with  an  inventory
attached,  conveying to Buyer that portion of the property  which
is or may be considered to be personal property.

(d)   A duly executed assignment of leases (the form of which  is
to be approved by Buyer), executed by Seller.

(e)   A  letter to the tenants of the Property stating  that  the
Property  and the tenants' security deposits, if any,  have  been
conveyed  to  Buyer in accordance with Oregon law and  that  rent
thereafter should be paid to Buyer.

(f)  Complete  lease  files  for  all  tenants  of  the Property.

(g)   A  duly executed assignment of Seller's Option to  Purchase
Agreement shown as exception 25 to the Title Commitment (the form
of which is to be approved by Buyer), executed by Seller.

(h)   A duly executed assignment of warranties, service contracts
and  intangibles (the form of which is to be approved by  Buyer),
executed by Seller.

7.    Items  to  be Delivered by Buyer at Closing.   At  Closing,
Buyer agrees to deliver to Seller or to the Title Company:

(a)   The cash portion of the purchase price, which sum shall  be
adjusted to reflect credits, Closing costs and prorations of  all
items as set forth herein.

(b)  The Promissory Note described herein.

(c)   A  Second  Trust Deed securing the Promissory Note  (unless
disallowed  by  the  holder  of the first  loan  secured  by  the
Property).

(d)  Uniform Commercial Code financing statements.

(e)  Collateral Assignment of Leases.

8.   Time and Place of Closing:

(a)  Closing shall take place on or before July 31, 1995.

(b)   Closing shall occur at the offices of the Title Company  or
such  other  place  as Buyer and Seller may  agree.   Each  party
agrees to execute and deliver to the Title Company closing escrow
instructions to implement and coordinate the Closing as set forth
in this Agreement.

Page 8.  Property Purchase Agreement

9.   Closing Costs:

(a)   The  following items shall be prorated as of  the  Date  of
Closing:

     (i)   collected rent and rent not more than thirty (30) days
delinquent;

     (ii) advance deposits and prepaid rent shall be credited  to
Buyer;

     (iii) real property taxes;

     (iv)  utility, water and sewer charges where said  utilities
have not been cancelled by Seller;

     (v)  payments under service contracts, if any;

     (vi)  operating expenses, and

     (vii)  non-delinquent interest on the first loan secured  by
the Property.

At Closing, the net adjustment, in favor of Seller, shall be paid
in  cash or by certified check or, if in favor of Buyer, shall be
paid  by set-off against the cash portion of the purchase  price.
At  Closing,  Seller shall transfer to Buyer the sum equal to the
aggregate of tenants' refundable deposits.

(b)   To the extent the amount of any prorated item is not  known
on  the Date of Closing, an initial proration shall be based upon
a reasonable estimate thereof and such initial proration shall be
subsequently  adjusted  as  soon as practical  after  the  actual
amount shall become known to either party.

(c)   Seller shall pay one-half (1/2) of Title Company's  closing
escrow  fees,  the entire title insurance premium for  the  Title
Insurance  Policy required hereunder, and one-half (1/2)  of  the
Washington County Transfer Tax.  Buyer's closing costs  shall  be
one-half  (1/2)  of the Title Company's closing escrow  fee,  the
entire  recording  fee for the Deed, and one-half  (1/2)  of  the
Washington  County Transfer Tax.  Each party shall bear  its  own
attorney's fees.

10.  Casualty Loss:

(a)   If prior to Closing the Property is damaged as a result  of
fire or other casualty, Buyer shall have the option to:

     (i)   accept title to the Property without any abatement  of
the purchase price whatsoever, in which event, at Closing, all of
the insurance proceeds shall be assigned by Seller

Page 9.  Property Purchase Agreement

to  Buyer  and  any  monies theretofore  received  by  Seller  in
connection with such fire or other casualty shall be paid over to
Buyer or

     (ii)  cancel  this Agreement if the Property  is  materially
damaged,  and  thereupon  neither party shall  have  any  further
liability to the other.

(b)  Seller shall not settle any fire or casualty loss claims  or
agree  to any award or payment in condemnation or eminent  domain
(unless  any  proceeds  are  used for repairs  to  the  Property)
without  obtaining  Buyer's prior consent  in  each  case,  which
consent shall not be unreasonably withheld or delayed.

11.  Time.     Time is of the essence of this Agreement.

12.   Commissions  and  Disclosure.  Each  party  represents  and
warrants that such party has not been represented or contacted by
a real estate broker in connection with this transaction.  Seller
agrees  to  indemnify and hold Buyer harmless from  any  and  all
claims  for  a  real  estate commission in connection  with  this
transaction  arising out of a claim that Seller  has  retained  a
real  estate  broker.  Buyer agrees to indemnify and hold  Seller
harmless from any and all claims for a real estate commission  in
connection  with  this transaction arising out of  a  claim  that
Buyer has retained a real estate broker.

13.   Notices.   All  notices, demands, consents,  approvals  and
other communications which are required or desired to be given by
either party to the other hereunder shall be in writing and shall
be  hand  delivered  or  sent  by  United  States  registered  or
certified   mail,  postage  prepaid,  return  receipt  requested,
addressed  to  the  appropriate party at its  address  set  forth
below,  or  such  other  address as such party  shall  have  last
designated  by notice to the other.  Notices, demands,  consents,
approvals  and  other communications shall be deemed  given  when
delivered or two days after mailing.

To Seller:          National Capital Management Corporation
               Attention:     Herbert J. Jaffee
               33rd Floor
               50 California Street
               San Francisco, CA  94111

With a copy to:     David P. Weiner, Esq.
               Samuels, Yoelin, Weiner,
                Kantor & Seymour
               200 Willamette Wharf
               4640 SW Macadam Avenue
               Portland, Oregon  97201

Page 10.  Property Purchase Agreement

To Buyer:      William R. Dixon, Jr.
               33rd Floor
               50 California Street
               San Francisco, CA  94111

With a copy to:     Samuel L. Farb, Esq.
               Berliner Cohn
               Ten Almaden Boulevard, 11th Floor
               San Jose, CA  95113

14.  General Provisions:

(a)   This Agreement constitutes the entire Agreement between the
parties  and  cannot  be changed or modified,  other  than  by  a
written Agreement executed by both parties.

(b)   The provisions of this Agreement shall extend to, bind  and
inure  to  the benefit of the parties hereto and their respective
personal representatives, heirs, successors and assigns.

(c)  The provisions of this Agreement shall  survive Closing.

(d)  This Agreement shall be governed and construed in accordance
with the laws of the State of Oregon.

(e)   This  Agreement is the entire, final and complete agreement
of  the  parties  pertaining to the  sale  and  purchase  of  the
Property,  and  supersedes  and replaces  all  written  and  oral
agreements heretofore made or existing by and between the parties
or  their  representatives insofar as the Property is  concerned.
None   of   the   parties  shall  be  bound  by   any   promises,
representations or agreements except as are herein expressly  set
forth.

(f)   This  Agreement may be executed in one  or  more  identical
counterparts. If so executed, each of the counterparts is  to  be
deemed  an  original for all purposes and all  such  counterparts
shall collectively constitute one Agreement, but, in making proof
of  this  Agreement,  it  shall not be necessary  to  produce  or
account  for  more  than one of such counterparts.   The  parties
hereto acknowledge that a facsimile signature shall be deemed  an
original  when  followed  by  an exchange  of  originally  signed
documents.

(g)   In  the  event Buyer becomes the debtor in  any  bankruptcy
proceeding,  voluntarily,  involuntarily  or  otherwise,   either
during  the  period this Agreement is in effect  or  while  there
exists  any  outstanding  obligation of  Buyer  created  by  this
Agreement  in  favor  of  Seller, Buyer agrees  to  pay  Seller's
reasonable attorney fees and costs which Seller may incur as  the
result  of Seller's participation in such bankruptcy proceedings.
It  is  understood  and  agreed by both parties  that  applicable
federal

Page 11.  Property Purchase Agreement

bankruptcy law or rules of procedure may affect, alter, reduce or
nullify  the  attorney  fee  and cost  awards  mentioned  in  the
preceding sentence.

(h)   In  case  litigation  is  instituted  arising  directly  or
indirectly out of this Agreement, the losing party shall  pay  to
the  prevailing  party its reasonable attorney's  fees,  together
with  all  expenses, which may reasonably incur  in  taking  such
action,  including,  but  not  limited  to,  costs  incurred   in
searching  records  and  the costs of title  reports  and  expert
witness  fees. If an appeal is taken from any Judgment or  Decree
of  the  trial  court, the losing party shall pay the  prevailing
party  in  the  appeal  its reasonable attorney's  fees  in  such
appeal.   Said  sums  shall  be in addition  to  all  other  sums
provided by law.

(i)   Failure  by either party at any time to require performance
by  the other party of any of the provisions hereof shall  in  no
way  affect the party's rights hereunder to enforce the same  nor
shall any waiver by the party of any breach hereof be held to  be
a  waiver of any succeeding breach or a waiver of this non-waiver
clause.

(j)   In  construing this Agreement, it is understood that Seller
or  Buyer  may be more than one person, that, if the  context  so
requires, the singular pronoun shall be taken to mean and include
the  plural, the masculine, the feminine and the neuter and  that
generally  all  grammatical changes shall be  made,  assumed  and
implied  to make the provisions hereof apply equally  to  one  or
more  individuals  and/or  corporations  and  partnerships.   All
captions  and  paragraph headings used herein or intended  solely
for  the  convenience of reference shall in no way limit  any  of
the provisions of this Agreement.

15.  Required Notices:

(a)  THIS INSTRUMENT WILL NOT ALLOW USE OF THE PROPERTY DESCRIBED
IN  THIS INSTRUMENT IN VIOLATION OF APPLICABLE LAND USE LAWS  AND
REGULATIONS.   BEFORE SIGNING OR ACCEPTING THIS  INSTRUMENT,  THE
PERSON ACQUIRING FEE TITLE TO THE PROPERTY SHOULD CHECK WITH  THE
APPROPRIATE CITY OR COUNTY PLANNING DEPARTMENT TO VERIFY USES AND
TO  DETERMINE  ANY LIMITS ON LAWSUITS AGAINST FARMING  OR  FOREST
PRACTICES AS DEFINED IN ORS 30.930.

(b)   THE PROPERTY DESCRIBED IN THIS INSTRUMENT MAY NOT BE WITHIN
A  FIRE  PROTECTION DISTRICT PROTECTING STRUCTURES.  THE PROPERTY
IS  SUBJECT TO LAND USE LAWS AND REGULATIONS, WHICH, IN  FARM  OR
FOREST  ZONES,  MAY NOT AUTHORIZE CONSTRUCTION  OR  SITING  OF  A
RESIDENCE  AND  WHICH LIMIT LAWSUITS AGAINST  FARMING  OR  FOREST
PRACTICES AS DEFINED IN ORS 30.930 IN ALL ZONES.  BEFORE  SIGNING
OR  ACCEPTING THIS INSTRUMENT, THE PERSON ACQUIRING FEE TITLE  TO
THE  PROPERTY  SHOULD CHECK WITH THE APPROPRIATE CITY  OR  COUNTY
PLANNING

Page 12.  Property Purchase Agreement

DEPARTMENT  TO  VERIFY  APPROVED  USES  AND  EXISTENCE  OF   FIRE
PROTECTION FOR STRUCTURES.

16.   Disclaimer.    This Agreement has been prepared by the  law
firm  of Samuels, Yoelin, Weiner, Kantor & Seymour ("SYWK&S")  in
its  capacity as counsel to Seller.  Buyer is hereby advised that
SYWK&S has not performed any legal services for and on behalf  of
Buyer in connection with this Agreement.  Prior to executing this
Agreement,  Buyer  should  seek  independent  legal   advice   in
connection with the matters set forth herein.

IN  WITNESS  WHEREOF,  the  parties  have  caused  this  Property
Purchase Agreement to be duly executed and delivered the day  and
year first above written.


NATIONAL CAPITAL MANAGEMENT
CORPORATION, a Delaware
corporation

By   /s/ Herbert J. Jaffe          /s/ William R. Dixon, Jr.
     Title: President              William R. Dixon, Jr.
     SELLER                   BUYER


Page 13.  Property Purchase Agreement

                           EXHIBIT "A"
                                
                        LEGAL DESCRIPTION


PARCEL I:

A  tract  of land in Tract 11 and Tract 12, FAIRVIEW ADDITION  TO
HILLSBORO,  AMENDED,  in  the  City  of  Hillsboro,   County   of
Washington   and   State  of  Oregon,  said  tract   being   more
particularly described as follows:

Beginning at the Southeast corner of that certain tract  of  land
described in Deed to Payless Drug Stores of the Northwest,  Inc.,
recorded  in  Book 1044, Page 21, Washington County, Oregon  Deed
Records,  a point on the Northerly right of way line of  Tualatin
valley Highway and running thence along the Easterly line of said
Payless Drug Stores Tract, North 00039  East 230.67 feet  to  the
Northeasterly corner thereof; thence along the Northerly line  of
said  Payless  Drug Stores Tract, North 59028  West 261.40  feet;
thence  North  00o2l'40"  West 326.08 feet  to  a  point  on  the
Southerly  line of Lot 9, HUGHES PARK, a plat of record  in  said
county;  thence along the Southerly line of said Lot 9,  and  the
Easterly extension thereof, South 89o02'20" East 641.51  feet  to
the  Northeast corner of that certain tract of land  conveyed  to
Fred  Bender, by Deed recorded in Book 1070, Page 818, said  Deed
Records,  a point on the Easterly line of Tract 11, said FAIRVIEW
ADDITION  TO  HILLSBORO, a point in the center of SE 21st  Avenue
(County  Road No. 287); thence along said Easterly line of  Tract
11,  and  the Southerly extension thereof, in the center of  said
avenue  South 00"39' West 918.59 feet to the Southeasterly corner
of  that certain tract of land conveyed to Charles A. Spicer,  et
ux, by Deed recorded in Book 286. Page 131, said Deed Records,  a
point  on the Norther1y right of way line of said Tualatin Valley
Highway;  thence  along said Northerly right of way  line,  North
59o28' West 471.96 feet to the point of beginning.

EXCEPTING THEREFRCM that portion conveyed to the State of Oregon,
by and through its Department of Transportation, by Deed recorded
April 15, 1981 as Recorder's Fee No. 81012861.

EXCEPTING the following described parcel:

A  portion of Tract 12, FAIRVIEW ADDITION TO HILLSBORO,  AMENDED,
in  the  City  of Hillsboro, County of Washington  and  State  of
Oregon, said tract being more particularly described as follows.

Beginning at the Southeast corner of that certain tract  of  land
conveyed  to Charles A. Spicer, et ux, by Deed recorded  in  Book
286,  Page  131,  Deed Records of Washington County,  said  point
being  in the center of SE 21st Avenue (County Road No. 287)  and
on  the  Northerly  right  of way line  of  the  Tualatin  Valley
Highway;  thence  North along the center line  of  said  SE  21st
Avenue 195.8 feet, more or less, to the Northeast corner of  said
Spicer Tract; thence West 174.5 feet to a point; thence South  to
the  Northerly  right  of  way line of Tualatin  valley  Highway;
thence Southeasterly along the Northerly right of way line of the
Tualatin valley Highway to the point of beginning.

(Continued)

                        LEGAL DESCRIPTION

PARCEL II:

A leasehold in and to the following described land:

A  portion of Tract 12, FAIRVIEW ADDITION TO HILLSBORO,  AMENDED,
in  the  City  of Hillsboro, County of Washington  and  State  of
Oregon, said tract being more particularly described as follows:

Beginning at the Southeast corner of that certain tract  of  land
conveyed  to Charles A. Spicer, et ux, by deed recorded  in  Book
286,  Page  131,  Deed Records of Washington County.  said  point
being  in the center of SE 21st Avenue (County Road No. 287)  and
on  the  Northerly  right  of way line  of  the  Tualatin  valley
Highway;  thence  North along the center line  of  said  SE  21st
Avenue 195.8 feet, more or less, to the Northeast corner of  said
Spicer tract; thence West 174.5 feet to a point; thence South  to
the  Northerly right of way line of the Tualatin valley  Highway;
thence Southeasterly along the Northerly right of way line of the
Tualatin valley Highway to the point of beginning.

TOGETHER  WITH that portion of SE 21st Avenue insures thereto  by
reason  of vacation Ordinance recorded November 21, 1989  as  Fee
No. 89-56920.

As created by that certain lease dated March 4, 1976 and recorded
March  4,  1976  in Book 1071, Page 835, Washington  County  Deed
Records, between Charles A. Spicer and Faye A. Spicer, Lessor and
Fred H. Bender, Lessee,  for the term and upon and subject to all
the provisions therein contained.


EXHIBIT "B"                                  OREGON
                                        DEPARTMENT OF
May 17,1995                                  TRANSPORTATION

CERTIFIED MAIL                          FILE CODE:
National Capital Management Corp.  File 57514
50   California   St.                   SE   21st-SE   Main   St.
(Hillsboro) Section
San Francisco, CA 94111            Tualatin Valley Highway
                              Washington County
Beverly Hills Savings and Loan
24422 Avenida De La Carlota
Laguna Hills, CA 92653

The Department of Transportation has planned a project to improve
the above captioned section of highway.

For  this  needed  public improvement the  Oregon  Transportation
Commission has found that the following described acquisition  is
necessary  in  order  to  accomplish  the  planned  project.  The
acquisition is:

     Title in fee simple to the property described as Parcel I in
     the Exhibit A attached hereto.

     A permanent easement across the property described as Parcel
     2  in  the  Exhibit A attached hereto, for  the  purpose  of
     constructing,  reconstructing,  operating  and   maintaining
     slopes,   telephone,   power  line,  gas,   drainage   Curb,
     landscaping  and  T.V. cable facilities.  Since  fee  simple
     title is not being acquired, any use may be made of the real
     property provided that such use shall not interfere with the
     purpose of this easement or endanger the lateral support  of
     the highway.

     A permanent easement across the property described as Parcel
     3  in  the Exhibit A attached hereto, for the purpose  of  a
     sign. Since fee simple title is not being acquired, any  use
     may  be  made  of the real property provided that  such  use
     shall  not  interfere with the purpose of this  easement  or
     endanger the lateral support of the highway.

                                        Transportation Building
                                        Salem OR 97310

Page 2                                  File 57514


     A temporary easement across the property described as Parcel
     4  in  the  Exhibit A attached hereto, for  the  purpose  of
     constructing a road approach. Since fee simple title is  not
     being  acquired,  any use may be made of the  real  property
     provided that such use shall not interfere with the  purpose
     of  this easement. This easement automatically terminates on
     completion of the project.

The  Oregon Transportation Commission makes this offer to you for
delivery  of  a  warranty deed to the State  of  Oregon,  by  and
through   its   Department  of  Transportation,   conveying   the
acquisition  described herein. The conveyance must  be  free  and
clear  of  all  taxes, liens and encumbrances (except  those  the
State is willing to take subject to), including the proportionate
part  of the real property taxes for the fiscal year during which
the  State  takes  possession  of,  or  receives  title  to,  the
acquisition.  For this conveyance I have been authorized  by  the
Oregon  Transportation Commission to offer to you, and do  hereby
offer to you, the sum of $12,200.00.

The  State will, however, accept the warranty deed subject to the
interest of others than yourselves in the following encumbrances:

     Easement  for sanitary sewer line in favor of  the  City  of
Hillsboro recorded August 29,1958, in Book 408, Page 513, Records
of Washington County, Oregon.

     Easement  for sanitary sewer line in favor of  the  City  of
Hillsboro  recorded  September 2, 1958, in Book  405,  Page  517,
Records of Washington County, Oregon.

     Easement  for sanitary sewer line in favor of  the  City  of
     Hillsboro  recorded August 17, 1961, in Book 448, Page  151,
     Records of Washington County, Oregon.

     Easement  for  waterline in favor of the City  of  Hillsboro
     recorded September 24, 1979, as Recorder's Fee No. 79038922,
     Records of Washington County, Oregon.

     Easement  for  waterline in favor of the City  of  Hillsboro
     recorded  September 24, 1979 as Recorder's Fee No. 79038923,
     Records of Washington County, Oregon.

     Easement   for  water  lines  in  favor  of  the   Utilities
     Commission of the City of Hillsboro recorded July 17,  1986,
     as  Recorder's  Fee  No.  86031331,  Records  of  Washington
     County, Oregon.


Page 3                                  File 57514


     Cross  Easements and Restrictive Covenants  by  and  between
     Waremart,  Inc.,  an Idaho corporation and National  Capital
     Management  Corporation, a Delaware corporation, dated  July
     17,1990,  recorded  October  30,  1990  as  Recorder's   Fee
     No.90059951, Records of Washington County, Oregon.

     Various leasehold interests.

Negotiations  to  reach  an  agreement  to  purchase  the   above
described acquisition have been unsuccessful to this point.  As a
result   it   may  become  necessary  to  institute  condemnation
proceedings  which will involve all addressed parties  having  an
interest  in the acquisition. First, however, you must decide  if
the  Commission's offer is acceptable. I ask that you immediately
consider  this offer. Marty Petersen, Department of  Justice/ODOT
Liaison   Agent,   will   be  contacting  the   property   owners
specifically for that decision.  If acceptable, she is  available
to  complete the details for the acquisition. My other parties of
interest  who  have  questions  regarding  this  acquisition  may
contact  her  at 503-986-3631. I sincerely hope that condemnation
proceedings can be avoided by reaching such an agreement with you


/s/ Deolinda G. Jones
DEOLINDA G. JONES
Acting Right of Way Manager


cc:  Alan M. Spinrad, Attorney
     Marty Petersen

tw


                            EXHIBIT A

                                        File R575l4
                                        National Capital
                                        Management Corp.
                                        MSS 10-O4-94  9B-31-4
                                        Parcels 1, 2, 3 and 4

Survey Approval Project
Section:  S.E. 21st Ave.-S.E. Main St.  (Hillsboro)
Highway:  Tualatin Valley
Non-throughway


PARCEL 1 - Fee

A  parcel  of  land lying in the SW1/4 of Section 5,  Township  1
South, Range 2 West, W.M., Washington County, Oregon and being  a
portion  of  that property described in that deed  to  University
Real  Estate Trust, recorded as Microfilm Document No.  78-057099
of  Washington County Book of Records; the said parcel being that
portion of said property included in a strip of land variable  in
width,  lying on the Northeasterly side of the center line of the
Tualatin Valley Highway as said highway has been relocated, which
center line is described as follows:

Beginning  at  Engineer's  center line  Station  377+46.20,  said
station  being  553.58 feet North and 28S9.45 feet  West  of  the
Southeast  corner of Section 5, Township 1 South, Range  2  West,
W.M.;  thence  North 57o 45' 35" West 2855.3l feet to  Engineer's
center line Station 406+01.51.

The widths in feet of the strip of land above referred to are  as
follows:

Station to Station  Width on Northeasterly
                    Side of Center Line
380+30    380+70    59 in a straight line to 50
380+70    385+30                50

EXCEPT  therefrom  that property described in that  deed  to  the
State  of  Oregon,  by and through its State Highway  Commission,
recorded  October 9, 1961 in Book 451, Page 2,  Deed  Records  of
Washington County Book of Records.

ALSO EXCEPT therefrom that property described in that deed to the
State of Oregon, by and through its Department of Transportation,
Highway Division, recorded as Microfilm Document No. 81-012861 of
Washington County Book of Records.

                      (CONTINUED ON PAGE 2)

EXHIBIT A CONTINUED - Page 2                      File RS7514



Bearings  are  based  upon the Oregon Co-ordinate  System,  North
Zone.

The  parcel  of  land to which this description applies  contains
1,135 square feet, more or less.


PARCEL  2  -     Permanent Easement for Slopes, Telephone,  Power
Line, Gas, Drainage Curb, Landscaping and T.V. Cable Facilities

A  parcel  of  land lying in the SW1/4 of Section 5,  Township  1
South, Range 2 West, W.M., Washington County, Oregon and being  a
portion  of  that property described in that deed  to  University
Real  Estate Trust, recorded as Microfilm Document No.  78-057O99
of  Washington County Book of Records; the said parcel being that
portion of said property included in a strip of land variable  in
width, lying on the Northeasterly side of the center line of  the
Tualatin Valley Highway as said highway has been relocated, which
center line is described in Parcel 1.

The widths in feet of the strip of land above referred to are  as
follows:

Station to Station  Width on Northeasterly
                    Side of Center Line

380+30    380+75    64 in a straight line to 54
380+75    381+80              54
381+80    383+18              65
383+l8    384+00              54

EXCEPT therefrom Parcel 1.

The  parcel  of  land to which this description applies  contains
2,650 square feet, more or less.

PARCEL 3 - Permanent Easement for Sign

A  parcel  of  land lying in the SW1/4 of Section 5,  Township  1
South, Range 2 West, W.M., Washington County, Oregon and being  a
portion  of  that property described in that deed  to  University
Real  Estate Trust, recorded as Microfilm Document No. 78-057099,
Washington  County  Book of Records; the said parcel  being  that
portion  of said property lying between lines at right angles  to
the  center  line  of the relocated Tualatin  Valley  Highway  at
Engineer's Stations 381+70 and 381+80 and included in a strip  of
land  60  feet in width, lying on the Northeasterly side of  said
center line which center line is described in Parcel 1.

                      (CONTINUED ON PAGE 3)

EXHIBIT A CONTINUED - Page 3            File R57514



EXCEPT therefrom Parcel 1.

The parcel of land to which this description applies contains 100
square feet, more or less.

PARCEL 4 - Construction Permit for Road Approach


A  parcel  of  land lying in the SW1/4 of Section 5,  Township  I
South, Range 2 West, W.M., Washington County, Oregon and being  a
portion  of  that property described in that deed  to  University
Real  Estate Trust, recorded as Microfilm Document No. 78-057099,
Washington  County  Book of Records; the said parcel  being  that
portion  of said property lying between lines at right angles  to
the  center  line  of the relocated Tualatin  Valley  Highway  at
Engineer's Stations 380+75 and 381+55 and included in a strip  of
land  65  feet in width, lying on the Northeasterly side of  said
center line which center line is described in Parcel 1.

EXCEPT therefrom Parcel 1.

The  parcel  of  land to which this description applies  contains
1,180 square feet, more or less.


tw
5-17-95



STATE OF CALIFORNIA

COUNTY OF SAN FRANCISCO

                             OPTION AGREEMENT

IN  CONSIDERATION of TEN DOLLARS ($10.00) (hereinafter
referred to  as  the
"Option  Consideration"),  in  hand paid to  GEORGIA
PROPERTIES,  INC.,  a
Delaware corporation (hereinafter referred to as "Seller"),
the receipt  of
which is hereby acknowledged, Seller hereby grants, conveys
and extends  to
WILLIAM  R.  DIXON, JR., an individual resident of
California  (hereinafter
referred  to  as "Purchaser"), the exclusive right and
option to  purchase,
upon  the  terms  and  conditions set forth herein,  .the
"Property"  more
particularly described below.

1.   Option Period.

     1.1  Expiration  Date. This Option shall expire and be
of  no  further
          force  and  effect,  unless sooner exercised, at
twelve  o'clock
          midnight,  Eastern Time, on April 30, 1996
(hereinafter  referred
          to as the "Expiration Date").

     1.2  Notice  of Exercise. Purchaser may exercise this
Option by giving
          Seller  written notice of its election to exercise
this  Option,
          which notice shall be given on or before the
Expiration Date. The
          date  of  such written notice is hereinafter
referred to  as  the
          "Exercise Date."

2.    Contract.  Upon  exercise, this Option shall  be
deemed  a  contract
between  the  parties hereto and the Option Consideration
shall  thereupon
become the "Earnest Money" hereunder.

3.    Conveyance. Seller agrees to sell and convey and
Purchaser agrees  to
purchase  and  take title to that certain parcel of real
estate  lying  and
being  in  Land Lot 186 of the 14th District, Fulton County,
Georgia,  and
being  more  particularly described on Exhibit "A" attached
hereto  and  by
this  reference  made a part hereof, including all
improvements,  fixtures,
rights,   privileges,   personal  property,  leases,
rental   agreements,
easements,  hereditaments  and appurtenances  thereto,
together  with  all
right, title and interest of Seller in and to the land lying
in the bed  of
any street, road, avenue or alley, open or proposed, public
or private,  in
front of or adjoining said property to the center line
thereof (hereinafter
collectively referred to as the "Property").

4.    Purchase Price and Payment. The purchase price
(hereinafter  referred
to  as  the  "Purchase  Price")  of  the  Property  shall
be  the  sum  of
$3,500,000.00, which Purchase Price shall be paid as
follows:

     4.1  Earnest  Money.  The  Option  Consideration  has
been  paid   by
          Purchaser's  check  to  Seller  upon  the
execution  hereof   by
          Purchaser.   The  Option Consideration became the
Earnest  Money
          upon  exercise  of this Option by Purchaser.  Such
Earnest  Money
          shall be applied to the Purchase Price due at
Closing.

     4.2  Existing  Note. Payment of a portion of the
Purchase Price  shall
          be  made  by Purchaser's assumption of the
obligations of  Seller
          pursuant to the instruments listed at Items 4, 5
and 6 of Exhibit
          "B"  (hereinafter  collectively  referred  to  as
the  "Existing
          Security  Deed") and the assumption of the
indebtedness evidenced
          by    the   note   which   said   instruments
were   given   to
          secure(hereinafter referred to as the "Existing
Note").   Seller
          shall  continue to make all payments due under the
Existing  Note
          up  to  the time of closing.  Seller will request
from the holder
          thereof  and,  if received, will present at
Closing  an  estoppel
          letter  from  the  holder of the Existing Note and
the  Existing
          Security Deed, dated

          not  more than five (5) days prior to the Closing
Date, verifying
          the  principal amount then outstanding, setting
forth the accrued
          and  unpaid  interest and any requirements  of
such  holder  for
          transferring the loan evidenced thereby, stating
that no  default
          or  situation  which would, given the passage of
time,  become  a
          default,  exists thereunder, that consummation of
the transaction
          contemplated  hereby  will not constitute a
default  thereunder,
          that  any  "open-end"  or "dragnet" clause
contained  therein  is
          waived, and that the Existing Note may be prepaid
at any time, in
          whole  or  in part, without premium, penalty, or
the  payment  of
          unearned  interest.  Interest  on  the  Existing
Note  shall  be
          prorated  and accounted for at Closing. Purchaser
shall  pay  any
          transfer  charges  (up to a maximum of one percent
(1%)  of  the
          unpaid  principal balance of the Existing Note)
required  by  the
          holder  of  the  Existing Note. Seller shall
request  from  said
          holder  a release of the obligations of Seller
under the Existing
          Note and Existing Security Deed, but obtaining
said release shall
          not  be  a  condition precedent to Seller's
obligation  to  close
          hereunder.

     4.3  Indebtedness  of  Seller  to Purchaser.  Seller
is  indebted  to
          Purchaser  pursuant to the terms of a certain Note
by  Seller  to
          Purchaser, dated as of the date hereof, in the
original principal
          amount  of  $1,150,000.00 (hereinafter referred to
as  the  "GPI
          Note")  payment of which is secured by a certain
Second  Priority
          Deed  to  Secure Debt and Security Agreement,
dated of even  date
          herewith,  by  Seller in favor of Purchaser which
encumbers  the
          Property  (hereinafter referred to as the "GPI
Security  Deed").
          The  unpaid principal balance of the GPI Note,
together with  all
          accrued but unpaid interest thereon (hereinafter
referred  to  as
          the  "GPI  Debt"),  shall  be applied as  a
credit  against  the
          Purchase  Price  due  at  Closing. At  Closing,
Purchaser  shall
          deliver  to Seller the GPI Note, marked "PAID IN
FULL,"  the  GPI
          Security Deed, marked "FOR SATISFACTION OF RECORD"
and all  other
          documents  or  instruments evidencing or securing
the  GPI  Debt
          shall be terminated and cancelled.

     4.4  Purchase  Money  Note  and Security Deed. The
remainder  of  the
          Purchase   Price  shall  be  paid  by  Purchaser
executing   and
          delivering   to   Seller   a  purchase  money
promissory   note
          (hereinafter  referred to as the "Purchase Money
Note")  in  the
          amount  of  such remainder, which Purchase Money
Note  shall  be
          secured  by a purchase money second priority deed
to secure  debt
          conveying  Property  (hereinafter referred to  as
the  "Purchase
          Money  Security  Deed"). The indebtedness of the
Purchase  Money
          Note shall be payable as follows:

          "From  and  after the date thereof (until default
or maturity  as
          therein  provided), interest on the outstanding
principal balance
          shall  accrue  at  the  rate of eight  percent
(8%)  per  annum.
          Interest  at  said  rate shall be due and
payable,  in  arrears,
          monthly,  commencing on the first day of each and
every  calendar
          month  during  the term hereof. The entire
outstanding  principal
          balance,  together with all accrued but unpaid
interest  and  all
          other  sums due thereunder, shall be due and
payable in  full  on
          December 31, 1996."

          4.4.1      Prepayment.  Purchaser  or.  assigns
shall  have  the
               privilege of prepaying said Purchase Money
Note in whole  or
               in  part, without any penalty or premium,
whatsoever, or the
               payment of unearned interest, at any time. In
addition,

                                     2

               the  Purchase  Money  Note  shall require  a
prepayment  of
               principal in the amount of $250,000.00 on the
LATER TO OCCUR
               of:  (a)  May 1, 1996; or (b) the date of the
conveyance  by
               Deed of the Property by Seller to Purchaser
hereunder.

          4.4.2      Application  of Payments. Installment
payments,  when
               made,  shall be applied first toward the
payment of interest
               and  then  to  the  payment  of principal.
Prepayments  of
               principal shall be accompanied by interest at
said  rate  on
               the  amount of principal so prepaid, computed
from the  last
               regular  installment  payment  date,  or  the
date  of  the
               Purchase Money Note, whichever is the most
recent.

          4.4.3     Form of Documents. The Purchase Money
Note and Purchase
               Money Security Deed shall be in the form
reasonably required
               by  Seller's  counsel and reasonably approved
by  Purchaser.
               Specifically,   Purchaser  shall  not  have
any   personal
               liability for payment of the indebtedness
evidenced  by  the
               Purchase Money Note or performance of
obligations under  the
               Purchase Money Security Deed. In addition,
Purchaser  agrees
               to  execute  such affidavits and other
documents  reasonably
               required  by  Seller's counsel in order  to
obtain  a  Loan
               Policy of Title Insurance in favor of Seller.

          4.4.4 Notice and Opportunity to Cure.

               4.4.4.1   The   Purchase  Money  Note  shall
contain   the
                         following provision:

                         "Notwithstanding  any provisions
herein  contained
                         to  the  contrary, in the event a
default  should
                         occur  under this instrument or the
Deed to Secure
                         Debt  securing this instrument, the
Holder  shall
                         provide  the  Maker with written
notice  of  such
                         default and allow the Maker fifteen
(15) days from
                         receipt  of  such notice to cure
same  before  the
                         Holder  may accelerate the
indebtedness  evidenced
                         hereby or take any action under the
power of  sale
                         contained in such Deed to Secure
Debt."

               4.4.4.2   The Purchase Money Security Deed
shall contain the
                         following provision:

                         "Notwithstanding  any provisions
herein  contained
                         to  the  contrary, in the event a
default  should
                         occur  under  this instrument or
the Note  secured
                         hereby, Grantee shall provide
Grantor with written
                         notice  of such default and allow
Grantor  fifteen
                         (15) days from receipt of such
notice to cure same
                         before the Grantee may accelerate
the indebtedness
                         hereby secured or take any action
under the  power
                         of sale contained herein."

                         The Purchase Money Security Deed
shall contain the
                         following provisions:

                                     3

                         "This  Deed  and  the lien hereof
is  subject  and
                         subordinate  to that certain Deed
to  Secure  Debt
                         and Security Agreement from
Trustees of University
                         Real  Estate  Trust to Life
Insurance  Company  of
                         Georgia dated September 14, 1977,
recorded at Deed
                         Book   6791,  Page  138,  Fulton
County,  Georgia
                         Records,  in  the  original
principal  amount  of
                         $1,610,000.00, as modified from
time to time  (the
                         "Prior  Security  Deed").  In  the
event  of  any
                         default  in  performance of any of
the obligations
                         and  covenants of the Prior
Security Deed, or  any
                         other  prior security deed, Grantee
may  make  any
                         payment  or  perform any act
necessary to  relieve
                         any  such  default and the cost
thereof  shall  be
                         added to the indebtedness secured
hereby. Any such
                         default  in  any prior security
deed may,  at  the
                         option  of Grantee, be deemed an
event of  default
                         under this instrument giving
Grantee the right  to
                         accelerate   the  maturity  of  the
indebtedness
                         secured  hereby and to foreclose
pursuant  to  the
                         terms  hereof.     Grantor  hereby
assigns   unto
                         Grantee all surplus funds which may
come into  the
                         hands  of  the  holder of any prior
security  deed
                         upon  foreclosure  of the same,
hereby  directing
                         that  such excess proceeds be
forthwith paid  over
                         to  Grantee  upon  the  debt hereby
secured  upon
                         demand.  If  the  principal amount
of  any  prior
                         security deed is increased over the
amount of  the
                         then unpaid principal thereof, then
a sum equal to
                         the  amount  of  said increase
shall  immediately
                         become  due  and  payable  in
reduction  of   the
                         indebtedness secured by this
instrument."

                         "Should  Grantor  sell,  lease,
convey,  assigns,
                         pledge,  encumber or transfer all
or any  part  of
                         the Premises, or any interest
therein, voluntarily
                         or  involuntarily, whether by
operation of law  or
                         otherwise,  except  for  sales  or
transfers   of
                         equipment  and the granting of
leasehold interests
                         to tenants for occupancy in the
ordinary course of
                         business,     said occurrence shall
constitute  an
                         `Event of Default' under this
Deed."

5.    Closing; Deed. This transaction shall be closed by
delivery by Seller
to  Purchaser  of  a  properly executed limited warranty
deed  (hereinafter
referred  to  as  the  "Deed") conveying the Property,
against  receipt  by
Seller  of  the  Purchase  Price  and upon performance  of
all  the  other
obligations respectively incurred hereunder to be delivered
to the  offices
of  Scoggins, Ivy & Goodman, P.C., 245 Peachtree Center
Avenue, N.E.,  2800
Marquis  One  Tower, Atlanta, Georgia 30303, at a specific
time  and  date
selected  by  Purchaser  (hereinafter referred to as  the
"Closing  Date")
giving  notice  thereof  to Seller at least five  (5)  days
prior  to  the
selected time, but in no event later than thirty (30) days
after the  "Date
of  This  Agreement" (as hereinafter defined), subject  to
adjournment  to
permit Seller to remove title objections under Paragraph 7
hereof.

                                     4

6.     Warranties  and  Representations  of  Seller.  In
consideration  of
Purchaser  entering into this Agreement, and as an
inducement to  Purchaser
to  purchase  the Property, Seller makes the following
representations  and
warranties  in this paragraph 6, each of which is important
and  is  being
relied upon by Purchaser:

     6.1 Title.   At Closing Seller shall convey "good and
marketable,  fee
          simple  title" to the Property to Purchaser,
subject only to  the
          following  exceptions (hereinafter referred to as
the  "Permitted
          Exceptions"):

     (a)  Liens for ad valorem taxes not yet due and
payable; and

     (b)  Those  exceptions shown on Exhibit "B" attached
hereto   and  by
          this reference made a part hereof.

          "Good  and marketable, fee simple title" shall be
such fee. title
          as  is  insurable  by  First  American  Title
Insurance  Company
          (hereinafter  referred  to as the "Title
Company"),  at  standard
          rates  on American Land Title Association Owner's
Policy Form  B-
          1992  (hereinafter  referred to as the "Title
Policy")  free  and
          clear of all exceptions except the Permitted
Exceptions.

     6.2  Authorization. Seller is a Delaware corporation,
duly  organized,
          validly  existing, and licensed to do business in
the  State  of
          Georgia as a foreign corporation. Seller has the
right, power and
          authority  to  make  and  perform  its
obligations  under   this
          Agreement  and  the execution, delivery and
performance  of  this
          Agreement  does  not  violate the Articles  of
Incorporation  or
          Bylaws  of  Seller  or any contract, agreement or
commitment  to
          which  Seller  is  a  party  or by which  Seller
is  bound.  The
          execution  and delivery of this Agreement and the
performance  by
          Seller of its obligations hereunder have been duly
authorized  by
          all necessary action on the part of Seller;

     6.3  Ownership.  Seller is the sole owner of, and has
the full  power.
          and authority to sell and convey, the Property;

     6.4  Leases. Seller has not received notice of nor is
Seller aware  of
          (a)  any  pending  or  threatened  claims  by  any
tenant(s)  or
          occupant(s)  of the Property against Seller or by
way  of  offset
          against  Rental due from such tenant(s) or
occupant(s),  and  (b)
          the  breach or non-performance of any agreement or
covenant  with
          respect  to any tenant(s) or occupant(s), except
as is  otherwise
          noted in the documentation to be delivered by
Seller to Purchaser
          respecting  the  leases. The leases described in
the  rent  roll
          delivered to Purchaser are in full force and
effect, and no  rent
          has been prepaid for the
          benefit  of  tenants, nor security deposits paid,
other  than  as
          disclosed to Purchaser in the rent roll and,
except as set  forth
          on  Exhibit  "B" attached hereto, the leases have
not  previously
          been  assigned,  conveyed,  pledged,  hypothecated
or  otherwise
          alienated by Seller.  The rental rates set forth
on the rent roll
          accurately state the rentals that are being
charged by Seller and
          paid by tenants of the Property;

     6.5  Limitation  on Entering New Leases. Seller shall
not  enter  into
          any  rental agreements, leases or occupancy
agreements  with  any
          third  party  with respect to any portion of the
Property  unless
          the  same are at a market rental rate, on market
terms and for  a
          term not greater than one (1) year.

                                     5

     6.6  Litigation.  Seller has not initiated, has not
received  written
          notice of, and is not aware of any actions, suits,
proceedings or
          governmental  investigations, pending or
threatened,  before  any
          agency,  court or other governmental authority
which  relates  to
          the Property or the use thereof;

     6.7 Violation  of Laws. Seller has received no notice
of any violation
         of   applicable   law,  ordinance,  rule,
regulation,   code   or
         requirement  of  any  governmental  agency,  body
or  subdivision
         affecting   or  relating  to  the  Property,
including,   without
         limitation,   any   subdivision,   zoning,
building,   use    or
         environmental law, ordinance, rule, requirement or
regulation.

     6.8  Condemnation. Except as set forth on Exhibit "B,"
Seller has  not
          received  notice  of  nor  is Seller  aware  of
any  pending  or
          threatened  proceedings, in eminent domain  or
otherwise,  which
          would affect the Property or any portion thereof;

     6.9  Existing  Debt.  All documents delivered to
Purchaser  by  Seller
          pursuant  to  this  Agreement are and will be
true  and  correct
          copies  of  originals, to the extent not the
originals  thereof.
          Attached  hereto as Exhibits "C" and "D,"
respectively, are  true
          and  complete  copies of the Existing Security
Deed and  Existing
          Note.  As  of  the  date of this Agreement, the
unpaid  principal
          balance under the Existing Note is $1,063,368.21.
Seller  agrees
          not  to  modify or amend the Existing Security
Deed  or  Existing
          Note  without  Purchaser's approval (which  may
be  withheld  in
          Purchaser's sole discretion).

     6.10 Assessments.  Except  as  disclosed  in  writing
by  Seller   to
          Purchaser  prior  to  the Closing, Seller has  not
received  any
          notice  of any intended public improvements which
will result  in
          any  charge being levied or assessed against the
Property or  any
          delinquent taxes, assessments (special, general or
otherwise), or
          bonds  of  any  nature  affecting the  Property
or  any  portion
          thereof;

     6.11 Liens  and  Other Claims. Seller has not received
notice  of  any
          liens  or  encumbrances on, or claims to,
covenants,  conditions,
          restrictions,  easements, rights- of-way  or
possession  or  use
          rights affecting the Property (or any part
thereof) other than as
          identified  on Exhibit "B," the rent roll or
otherwise  disclosed
          in this Agreement.

     6.12 Mechanic's  Liens.  There are no sums due, owing
or  unpaid  for
          labor  or  materials  furnished to  the  Property
(or  any  part
          thereof)  or  on  behalf of Seller which might
give  rise  to  a
          mechanic's lien;

     6.13 Encroachments.   Except  as disclosed in documents
furnished  by
          Seller to Purchaser or revealed by a current
survey delivered  to
          Purchaser,   Seller  is  not  aware  of  any
encroachments   of
          improvements from adjoining land onto the Property
(or  any  part
          thereof) nor from the Property onto adjacent land;

     6.14 Permits.  Seller  has  obtained  (a)  building
permits  for  all
          construction  performed  by  Seller  on  the
Property  and   all
          alterations  and improvements constructed by
tenants that  Seller
          has  approved  pursuant  to the leases  to  the
extent  building
          permits  were  required  for such construction,
alterations  and
          improvements, (b) certificates of occupancy for
all  portions  of
          the Property, and (c) to Seller's best knowledge,
all other

                                     6

          required  permits and governmental authorizations
necessary  for
          the construction, occupancy and operation    of
the Property;

     6.15 Condition of Property.    To the best of Seller's
knowledge,  the
          improvements   and  buildings  situated  on  the
Property   are
          structurally sound and there are no structural,
latent  or  other
          physical defects in the same, except that
Buildings T, U, V and W
          are   settling   and  contain  cracks  therein.
The   preceding
          notwithstanding,  in  the event this transaction
closes,  Seller
          shall  pay to Purchaser, upon request made by
Purchaser to Seller
          during the first three (3) years following the
Closing, the  cost
          to correct the settling or cracking of Buildings
T, U, V and/or W
          in excess of $5,000.00.

     6.16 Hazardous Substances. As of the date of this
Agreement and as  of
          the  Closing, to the best of Seller's knowledge
the  Property  is
          not  in violation of any laws, rules, regulations,
ordinances  or
          statutes  related to hazardous or toxic materials
and  there  are
          not  present  any hazardous or toxic materials in,
on,  under  or
          about  the  Property,  including the  soil  and
groundwater,  in
          quantities  that  would  violate applicable
hazardous  materials
          laws,  rules, regulations, ordinances or statutes.
Seller further
          represents  and  warrants  that during  the
period  of  Seller's
          ownership of the Property, neither Seller nor any
third party has
          used,  generated,  manufactured, stored or
disposed  of  in,  on,
          under  or  about the Property or transported to or
from the  Real
          Property any hazardous or toxic materials.

     6.17 Indemnification.  Except as expressly herein
otherwise  provided,
          the  representations and warranties of Seller set
forth  in  this
          Agreement  shall  be  true on and as of the
Closing  as  if  such
          representations and warranties were made on and as
of such  time.
          Seller  shall  indemnify,  defend and  hold
Purchaser  free  and
          harmless  from  and against any and all claims,
losses,  damages,
          liabilities,  costs  or expenses (including,
without  limitation,
          attorneys'  fees)  incurred  by Purchaser  as  a
result  of  the
          inaccuracy  in  or  breach  of  any  of  the
representations  or
          warranties  of  Seller  contained  in  this
Agreement.  Seller's
          obligations  pursuant  to this Section  6.17
shall  survive  the
          Closing.

7.      Title Objections. Purchaser shall have fifteen (15)
days after  the
"Date  of This Agreement" in which to search title to the
Property  and  in
which  to  furnish Seller with a written statement of any
title  objections
affecting  the  marketability  of  said  title  other  than
the  Permitted
Exceptions.  Seller  shall  have  five  (5)  days  after
receipt  of  such
objections (hereinafter referred to as the "Title Cure
Period") to cure all
valid  title  objections. Within five (5) days after the end
of  the  Title
Cure  Period, Seller shall give Purchaser written notice as
to  whether  or
not  all  valid title objections have been cured. If Seller
fails  to  cure
such  valid  title objections within the Title Cure Period,
then,  at  the
option  of  Purchaser, evidenced by written notice to Seller
given  within
five  (5) days after the receipt of the written notice from
Seller required
by  the  previous  sentence,  Purchaser  may:  (a)  elect
to  rescind  the
transaction contemplated hereby, in which event the Earnest
Money shall  be
refunded  to  Purchaser  and  no party shall have  any
further  rights  or
obligations hereunder; (b) elect to extend the Closing Date
for a period of
up to sixty (60) days to allow Seller further time to cure
such valid title
objections;  (c)  elect  to close the transaction
contemplated  hereby  and
receive  the  instruments required herein from the Seller
irrespective  of
such  title objections and without reduction of the Purchase
Price.  Seller
shall not be required and is not obligated hereby to bring
any

                                     7

action  or proceeding or otherwise to incur any expense to
render title  to
the  Property free of any liens, leases, encumbrances or
other  objections,
but  Seller  agrees not to voluntarily further encumber  the
Property.  If
Purchaser elects to extend the Closing Date as permitted by
Subsection  (b)
above,  and  on the extended Closing Date Seller has still
not  cured  such
valid  title  objections, Purchaser shall have the further
right  to  elect
Subsection (a) or (c).  Purchaser shall have the right to re-
examine  title
prior  to  Closing  and  notify Seller at Closing of any
title  objections
(other  than  the  Permitted Exceptions) which appear of
record  after  the
effective date of Purchaser's initial title examination and
before Closing.
The  Closing  Date  will  be adjourned as necessary  to
comply  with  this
Paragraph.    The acceptance of the Deed by Purchaser shall
be deemed to be
full performance of and discharge of every agreement and
obligation on  the
part  of  Seller  to  be  performed pursuant  to  the
provisions  of  this
Agreement,  except those pursuant to any provision hereof
which are  herein
specifically stated to survive the Closing.

8.    Survey. Purchaser or its agents shall have the
privilege of going  on
Property  prior to Closing to make surveys, soil tests,
percolation  tests,
hydrological studies, and other tests and inspections of
Property  and  the
parties performing such surveys or soil tests shall have the
right  to  cut
brush and limbs necessary to survey the lines of Property
and to make  soil
borings.  Any  such survey shall be performed by a Georgia
Registered  Land
Surveyor  selected  by  Purchaser, at Purchaser's sole
expense,  with  the
survey  so  made indicating the number of acres comprising
the Property  to
the  nearest  one-hundredth of an acre, exclusive of the
rights-of-way  of
public roads and utility transmission lines (hereinafter
referred to as the
"Survey"). The legal description to be used in the Deed
shall be the  legal
description attached hereto as Exhibit "A." If Purchaser so
desires, Seller
shall  execute a quitclaim deed conveying the Property
pursuant to a  legal
description prepared from the Survey.

9.    Closing  Costs.   Seller  shall pay the  State  of
Georgia  property
transfer  tax applicable to this transaction at Closing.
Seller shall  also
pay  its attorneys' fees, the costs of recording the Deed,
and the cost  of
recording  any  documents  necessary to cure title
objections.   Purchaser
shall  pay  the cost of the Title Policy, any intangibles
taxes  due  as  a
result of this transaction, and its attorneys' fees.

10.  Apportionment of Taxes.    All city, state and county
ad valorem taxes
and   annual  special  charges  (e.g.,  street  lighting,
sewer,   garbage
collection, etc.) (hereinafter collectively referred to as
the "Taxes") for
the  calendar year of Closing shall be prorated and
accounted  for  between
Seller  and  Purchaser  at  Closing based on the latest
mileage  rate  and
assessment  available.  Should such proration be inaccurate
based  on  the
actual  bills, when received, either party hereto may demand
and  shall  be
entitled  to  receive on demand, a payment from the other
correcting  such
malapportionment.  Seller shall be responsible for all
assessments (special
or  otherwise)  placed against Property prior to Closing,
irrespective  of
when payable. In the event any of the Taxes are due and
payable at the time
of Closing, the same shall be paid at Closing.    If the
Taxes are not paid
at  Closing,  Seller  shall deliver to Purchaser the bills
for  the  Taxes
promptly  upon receipt thereof and Purchaser shall thereupon
be responsible
for  the  payment  in full of the Taxes within the time
fixed  for  payment
thereof  and  before the same shall become delinquent. In
addition,  Seller
shall retain all security deposits, if any, held under
leases affecting the
Property. The total of said security deposits shall be
applied as a  credit
against  the  Purchase Price at Closing. The provisions of
this  Paragraph
shall survive the Closing.

11.  Casualty Loss. Until the Closing is consummated, the
risk of ownership
and  loss of the Property shall belong to Seller.  Seller
shall not in  any
manner disturb, cut or remove the timber,

                                     8

pulpwood, trees, shrubs or bushes from the Property or
commit waste to  the
Property.  The Property shall be in the same condition on
the Closing  Date
as it is on the date of this Option, natural wear and tear
excepted. In the
event of damage to or destruction of the Property by fire or
other casualty
prior to the Closing, Purchaser may, at its option, elect:
(a) not to close
the transaction contemplated hereby, in which event the
Earnest Money shall
be  refunded  to  Purchaser and no party shall have any
further  rights  or
obligations hereunder, or (b) to close the transaction
contemplated  hereby
and  receive  the  instruments required herein from Seller
irrespective  of
such damage or destruction and without reduction of the
Purchase Price, but
with  Seller's  right to applicable insurance proceeds.
Seller  agrees  to
maintain  existing casualty insurance policies, if any, on
Property  until
Closing.

12.   Condemnation. Seller agrees to give Purchaser written
notice  of  any
action or proceeding pending or threatened for condemnation
of any part  of
Property  by friendly acquisition or statutory proceeding
which may  result
in  the  taking  of  all or any part of Property. Upon  such
notification,
Purchaser shall have the right, to be exercised within ten
(10) days  after
receipt  of such notice, to rescind this Agreement and
receive a refund  of
Earnest Money. If Purchaser does not elect to rescind, this
Agreement shall
remain in full force and effect and Seller will credit
Purchaser at Closing
with  any  monies received by Seller by reason of such
taking. If Purchaser
does not elect to rescind after receipt of the required
notice, all actions
taken  by Seller with regard to such proceedings, including
but not limited
to, negotiations, litigation, settlement, appraisals and
appeals, shall  be
subject  to  the  approval  of  Purchaser,  which  approval
shall  not  be
unreasonably  withheld. Provided Purchaser does not
rescind,  Seller  will
assign  at  Closing all of the Seller's interest in and to
any condemnation
award  or  offers, relating to Property and Purchaser shall
be entitled  to
participate  in  and  direct such proceedings and  any
settlement  related
thereto.

13.   Environmental Compliance.  Seller hereby represents
and  warrants  to
Purchaser as follows: The Property has in the past, does now
and at Closing
will  conform to all applicable state and federal
environmental  protection
legislation  and regulations, including, without limitation,
The  Resource
Conservation  and Recovery Act of 1976 and The Comprehensive
Environmental
Response,  Compensation and Liability Act of 1980, as each
may  be  amended
from  time  to  time; there have been, are now and at
Closing  will  be  no
handling,  storage, treatment, transportation or disposal of
any  solid  or
hazardous  waste  or hazardous substances on or across the
Property;  there
have  been and are no actions, suits, administrative agency
orders or other
actions,  or any other legal proceedings against the Seller
or the Property
to  enforce  any  state or federal environmental protection
legislation  or
regulations;  the Seller agrees to indemnify, defend and
hold harmless  the
Purchaser from all liability, loss or damage which the
Purchaser may  incur
by  reason of the assertion of a claim or demand by any
person, federal  or
state  government, political subdivision or administrative
agency  thereof
based  on  an alleged failure of the Seller, the Property,
or the Purchaser
(as  to  conditions existing on the Property at Closing) to
conform to  any
environmental protection legislation or regulation. Should
Purchaser  incur
any  such  liability, loss or damage, the amount thereof,
including  costs,
expenses  and  reasonable  attorneys'  fees  shall  be
reimbursed  to  the
Purchaser by the Seller immediately on written demand. The
agreement of the
Seller  to  indemnify  the Purchaser will not be  deemed  to
obligate  the
Purchaser to appear in or defend any action or proceeding
relating  to  any
such  enforcement of environmental protection legislation or
regulation  or
obligate the Purchaser to perform any obligation of the
Seller by reason of
any   such   environmental  protection  legislation  or
regulation.    The
warranties, representations and agreements of the Seller in
this  Paragraph
shall survive the Closing.

                                     9

14.  Closing Documents. At Closing, the following documents,
in addition to
the other documents called for herein, shall be executed
and/or delivered:

     14.1 Affidavit of Seller. Seller shall execute an
affidavit warranting
          that  Seller has caused no repairs or improvements
to be made  to
          the  Property  within the last ninety-five  (95)
days  prior  to
          Closing  which remain unpaid at the time of
Closing;  that  there
          are  no  judgments, bankruptcies, liens, leases or
other  claims
          against  the  Property  or against Seller that
would  create  an
          encumbrance  upon  the  Property, except as
otherwise  specified
          herein.  Such  affidavit shall, in any event,  be
sufficient  to
          induce  the  Title  Company  to issue the  Title
Policy  without
          exception for mechanics' and materialmen's liens
or the rights of
          parties in possession not shown by the public
records.

     14.2 FIRPTA   Affidavit.  Seller  shall  execute  a
Certificate   of
          Nonforeign Status in accordance with Section 1445
of the Internal
          Revenue  Code of 1954, as amended, and the
Regulations thereunder
          (hereinafter referred to as "Section 1445").

     14.3 Georgia  Withholding  Tax. Seller shall execute
and  deliver  to
          Purchaser  an  Affidavit  of Seller's  Residence
or  a  Seller's
          Certificate of Exemption establishing that Seller
is exempt  from
          the  requirements  of  O.C.G.A.   48-7-128  and
the  regulations
          promulgated  thereunder (hereinafter referred to
as the  "Georgia
          Withholding  Statute").   If Seller is  unable  to
furnish  such
          Affidavit  or  Certificate, the closing attorney
shall  withhold
          three  percent (3%) of the Purchase Price [or
three percent  (3%)
          of  the  "net  taxable  gain" shown on an
Affidavit  of  Seller's
          Gain], and shall pay such sum to the Department of
Revenue of the
          State  of  Georgia  ("Department of  Revenue")
pursuant  to  the
          Georgia Withholding Statute. Any such amount
withheld and paid to
          the  Department of Revenue shall be deemed to have
been  paid  to
          the  Seller in cash at the Closing and shall be
credited  against
          the Purchase Price.

     14.4 Purchase  Money  Note  and  Security Deed.  The
Purchaser  shall
          execute  and  deliver to Seller the Purchase Money
Note  and  the
          Purchase   Money  Security  Deed,  along  with
other   documents
          reasonable requested by Seller's counsel.

     14.5 Authority  of Seller. Seller shall deliver to
Purchaser  evidence
          satisfactory to Purchaser and the Title Company of
its  due  and
          proper authority and power to perform its
obligations hereunder.

     14.6 Blanket  Bill  of  Sale.   Seller shall deliver
to  Purchaser  a
          Blanket  Bill  of  Sale  and Assignment  conveying
the  personal
          property.

     14.7 Assignment and Assumption of Leases.  Seller and
Purchaser  shall
          execute and deliver an Assignment of Seller's
Interest in  Leases
          affecting the Property, and the obligations of
Seller as landlord
          thereunder  shall  be  assumed as  of  the  date
of  Closing  by
          Purchaser.

     14.8      Rent Roll. Seller shall deliver a rent roll
certified as true and
          correct describing all leases affecting the
Property, the names of
          tenants thereunder, the expiration date thereof,
the amount of
          rental due thereunder, and security deposits held
by Seller, if any.

                                    10

     14.9 Miscellaneous Documents. Seller and Purchaser
shall also  execute
          and  deliver  a  memorandum reflecting  all
adjustments  of  the
          Purchase  Price,  and such other documents as may
be  reasonably
          required  by  Purchaser or Seller to close  this
transaction  in
          accordance  with  the  terms and conditions  set
forth  in  this
          Agreement.

15.     Assignment. The rights of Purchaser under this
Agreement cannot  be
assigned  in whole or in part without the prior written
consent of  Seller,
which consent will not be unreasonably withheld.  Seller
acknowledges  that
Purchaser  is  contemplating  a 1031 like-kind  exchange
and  Seller  will
reasonably  cooperate  to  effectuate  such  exchange,
including,  without
limitation,  consenting  to assignments made to effectuate
said  like-kind
exchange.

16.     Brokerage  Commission. Seller and Purchaser  hereby
represent  and
warrant, each to the other, that no party is entitled, as a
result  of  the
actions  of  Seller  or Purchaser, as the case may be,  to
a  real  estate
commission  or other fee resulting from the execution of
this Agreement  or
the  transaction contemplated hereby, and Seller and
Purchaser hereby agree
to  indemnify, defend and hold each other harmless from and
against any and
all  costs,  damages  and  expenses (including attorneys'
fees)  resulting
directly or indirectly from any such claim arising out of
the actions of or
contact with Seller or Purchaser, as the case may be.  The
representations,
warranties  and indemnities contained in this Paragraph
shall  survive  the
rescission, cancellation, termination or consummation of
this Agreement.

17.      Notices.  Any  notice  or  communications  required
or  permitted
hereunder  shall  be in writing and shall be sent either by:
(i)  personal
delivery  service with charges therefor billed to shipper;
(ii)  expedited
delivery  service  with  charges therefor billed to shipper;
(iii)  United
States  Mail, postage prepaid, registered or certified mail,
return receipt
requested;  or  (iv)  facsimile  transmission,  addressed
to   Seller   or
Purchaser,  at the address set forth hereinbelow, or at such
other  address
as the parties may have designated by notice to the other
given as provided
above.  Any notice or communication sent as hereinabove
provided  shall  be
deemed  given  or  delivered:  (i)  upon receipt  if
personally  delivered
(provided that such delivery is confirmed by the courier
delivery service);
(ii)  if  sent by United States Mail, on the date. appearing
on the  return
receipt  therefor,  or  if  there is no date on such  return
receipt,  the
receipt  date shall be presumed to be the postmark date
appearing  on  such
return  receipt;  (iii) on the date of delivery by any
expedited  delivery
service;  or  (iv)  if  sent by facsimile, upon receipt
provided  that  an
original  of  such  notice is given in accordance with any
other  delivery
method  provided herein within twenty-four (24) hours after
the sending  of
such  facsimile  transmission.  Any notice  or
communication  required  or
permitted hereunder shall be addressed as follows:

     To Seller:          Georgia Properties, Inc.
                    c/o National Capital Management
                    Corporation
                         50 California Street, Suite 3300
                    San Francisco, California 94111
                    Attention: Mr. Leslie A. Filler

                    With a copy to:

                    Scoggins, Ivy & Goodman, P.C.
                    2800 Marquis One Tower
                    245 Peachtree Center Avenue, N.E.
                    Atlanta, Georgia 30303
                    Attention: Kim A. Roberson, Esq.

                                    11

     To Purchaser:  Mr. William R. Dixon, Jr.
                    Tiburon Capital Corporation
                    50 California Street, Suite 3300
                    San Francisco, California 94111
                    With a copy to:

                    Samuel L. Farb, Esq.
                    Berliner Cohen
                    Ten Almaden Boulevard, 11th Floor
                    San Jose, California 95113-2233

18.  Remedies.

     18.1 Remedies  of  Seller.  In the event of Purchaser's
default  under
          this  Agreement, either before or after the
Exercise Date, Seller
          agrees to provide Purchaser
          with written notice of such default specifying the
nature of such
          default.  Purchaser shall have five (5) days  from
the  date  of
          receipt  of  said  notice  to cure such  default.
In  the  event
          Purchaser does not cure such default within such 5-
day period and
          provided  that Seller has fully performed all of
its  obligations
          hereunder, then the Earnest Money shall be paid to
Seller as full
          liquidated  damages  and Purchaser shall  be
released  from  all
          liability or obligation hereunder to Seller and no
other  remedy,
          including  the remedy of specific performance,
shall be available
          for  Purchaser's breach of this Agreement and
Seller specifically
          waives  any  rights  to  pursue any other remedy.
Purchaser  and
          Seller  acknowledge that it would be difficult to
ascertain  the
          actual  damages suffered by Seller as a result of
any default  by
          Purchaser  and agree that such liquidated damages
are  reasonable
          and are not intended as a penalty, but as full
liquidated damages
          pursuant to O.G.C.A.  13-6-7.

     18.2      Remedies of Purchaser.  In the event of
Seller's default under
       this Agreement, Purchaser agrees to provide Seller
with written notice of
       such default specifying the nature of such default.
Seller shall have ten
       (10) days from the date of receipt of said notice to
cure such default.
       In the event Seller does not cure such default within
such 10-day period,
       Purchaser's sole remedies shall be: (i) to terminate
this Agreement,
       receive a refund of the Earnest Money and
reimbursement of Purchaser's
       out-of-pocket expenses incurred in connection with
this Agreement, the
       Property and this transaction; or (ii) to pursue a
decree of specific
       performance (and to file or record a lis pendens or
notice of pending
       action in connection with such specific performance
action) excluding
       damages except Purchaser's reasonable attorneys'
fees, which shall be
       paid by Seller if Purchaser prevails in such action.
No other remedy
       shall be available for Seller's breach of this
Agreement and Seller
       hereby specifically waives any rights to pursue any
other remedy.
       Purchaser shall bring any action for specific
performance hereunder
       within thirty (30) days after the expiration of the
ten (10) day period
       set forth in this Paragraph or its right to bring
such action shall be
       waived.
19.  Miscellaneous.

     19.1 Entire   Agreement.   This  Agreement  constitutes
the   entire
          agreement  between  the parties hereto and it is
understood  and
          agreed  that  all  undertakings  and  agreements
heretofore  had
          between  these  parties are merged herein and
superseded  hereby.
          No representation,

                                    12

          promise  or inducement not included herein shall
be binding  upon
          any  party  hereto.  The  terms  "Seller"
"Purchaser"  shall  be
          construed in the plural and the appropriate gender
will  be  read
          into  all  pronouns used herein to reference any
of said  parties
          whenever the sense of this Agreement so requires.

     19.2 No  0ral  Modifications. This Agreement shall not
be modified  or
          amended  except  by an instrument in writing
executed  by  or  on
          behalf of Purchaser and Seller.

     19.3 Binding Effect.  The provisions of this Agreement
shall inure  to
          the  benefit of and shall be binding upon the
parties hereto  and
          their respective heirs, successors
          and  assigns  and the legal representatives of
their estates,  as
          the case may apply.

     19.4 Closing. The word "Closing" or words of similar
import as used in
          this  Agreement  shall be construed to mean the
originally  fixed
          time and Closing Date specified herein or any
adjourned time  and
          date provided herein or agreed to in writing by
the parties.

     19.5 Time of Essence.    Time is of the essence of this
Agreement.

     19.6 Delivery  of  Possession. Possession of  the
Property  shall  be
          granted to Purchaser no later than Closing,
subject to the rights
          of tenants in possession.

     19.7       Calculation of Time. If the time period by
which any right,
          option or election provided under this Agreement
must be exercised, or
          by which any act required hereunder must be
performed, or by which the
          Closing must be held, expires on a Saturday,
Sunday or legal holiday,
          then such time period shall be automatically
extended through the
          close of business on the next regular business
day.

     19.8 Counterparts.  This Agreement may be executed in
any  number  of
          counterparts,  any one of which shall be deemed an
original,  and
          all of which shall constitute one and the same
Agreement.

     19.9 Captions. Captions contained in this Agreement are
inserted  only
          as  a  matter  of convenience and for reference,
and  in  no  way
          define, limit, extend or describe the scope of
this Agreement nor
          the intent of any provision hereof.

     19.10      Governing  Law.  This Agreement shall be
governed  by  and
          construed under the laws of the State of Georgia.

     19.11      Earnest  Money. The Option Consideration
shall be  held  by
          Seller pending the Closing.

     19.12      Date of This Agreement. The "Date of This
Agreement"  means
the Exercise Date.

     19.13      Legal  Advice.  Seller has received legal
advice  from  the
          Firm  of Scoggins, Ivy & Goodman, P.C. with
respect to the  terms
          and  conditions of this Agreement. Scoggins, Ivy &
Goodman,  P.C.
          represents only the Seller, and has not
represented the Purchaser
          in  connection  herewith. This Agreement shall  be
construed  in
          accordance  with  its meaning and not for or
against  any  party
          based  upon  attribution  to such party  as  the
source  of  the
          language in question.

                                    13

     19.14      Recording. It is expressly agreed and
understood that  this
          Agreement shall not be recorded in any manner
whatsoever,  as  an
          exhibit  or  attachment  to any other  instrument
so  filed,  or
          otherwise,  in the office of the Clerk of the
Superior  Court  of
          Fulton County, Georgia.

     19.15     Inspection of Property.  Purchaser represents
that Purchaser
          has  fully  inspected  the Property and agrees  to
purchase  the
          Property  wholly  "AS  IS,"  it  being  agreed
that  except   as
          specifically  set forth herein, Seller has made no
warranties  or
          representations  whatsoever  pertaining  to  the
Property,   the
          condition  thereof, the value thereof, or any
other  matter  with
          respect to the Property.

THIS  AGREEMENT has been executed first by Purchaser and
shall be deemed  a
continuing offer by said party to purchase, until the day of
______,  199_,
at 6:00 o'clock P.M. Eastern Time.  If an executed and
unaltered acceptance
hereof  is  not returned to the address noted herein of
Purchaser  by  said
time, this offer shall be deemed withdrawn.

IN  WITNESS  WHEREOF,  the parties hereto set their
respective  hands  and
affixed their seals on the day and year indicated below.

Signed, sealed and delivered            PURCHASER:
in the presence of:
                                   Date Executed by
Purchaser:
/s/Tania Tully                     December 21, 1995
Witness                            /s/William R. Dixon. Jr.
                                   WILLIAM R. DIXON, JR.
                                   an individual
/s/Claudia Courtade
Notary Public

My Commission Expires:
December 26, 1998

Signed, sealed and delivered            SELLER:
in the presence of:
                                   Date Executed by Seller:
                                   December 20, 1995
/s/Jennifer M. Constantinides
Witness                            GEORGIA PROPERTIES, INC.,
                                   a Delaware corporation
/s/ Susan Ford
Notary Public
                                   By: /s/ Herbert J. Jaffe
                                   Name:  Herbert J. Jaffe
                                   Title: President
My Commission Expires:
April 13, 1999                     (CORPORATE SEAL)

                                    14

                                EXHIBIT "A"

All  that  tract or parcel of land lying and being in Land
Lot 186  of  the
14th  District  of  Fulton  County, Georgia, and  being
more  particularly
described as follows:

BEGINNING at a point marked by an iron pin on the
southeasterly side of the
right  of  way  of Campbellton Road 500.5 feet
northeasterly,  as  measured
along  the  southeasterly side of Campbellton Road, from a
point where  the
southeasterly side of Campbellton Road intersects the west
line of Land Lot
186;  thence North 71 degrees 20 minutes East along the
southeasterly  side
of   Campbellton  Road  71.4  feet  to  an  iron  pin;
thence   continuing
northeasterly along the southeasterly side of Campbellton
Road  480.4  feet
to  an  iron pin; thence South 0 degrees 30 minutes West
844.5 feet  to  an
iro6  pin; thence North 89 degrees 16. minutes West 547.0
feet to  an  iron
pin; thence North i degree 32 minutes East 702.2 feet to an
iron pin on the
southeasterly side of Campbellton Road and the point of
beginning.

LESS  AND  EXCEPT  that  tract  of  land  condemned  for
the  widening  of
Campbellton  Road by the City of Atlanta by Civil Action No.
D-477,  being
more particularly described as follows:

All  that  tract or parcel of land lying and being in Land
Lot 186  of  the
14th  District  of  Fulton  County, Georgia, and  being
more  particularly
described as follows:

BEGINNING at a point 501.3 feet east of the west line of
land lot  186,  as
measured along the southerly right-of-way of Campbellton
Road prior to  the
1968  widening  of  Campbellton Road; thence running North
84  degrees  26
minutes  52  seconds East along the back of the sidewalk
77.75  feet  to  a
point;  thence running. North 89 degrees 59 minutes East
along the back  of
the  sidewalk 155.05 feet to a point, said Point being five
(5)  feet  from
the  curb; thence South 81 degrees 21 minutes 23 seconds
West fifty  (50.0)
feet  to a point, said point being twelve and five-tenths
(12.5) feet  from
the  curb; thence running South 89 degrees 59 minutes West,
one hundred and
eighty-three  (183.0)  feet  to a point, said  point  being
the  point  of
beginning. Said tract of land containing 1,267.68 square
feet as shown on a
plat dated September 29, 1981.

AND LESS AND EXCEPT:

     All that tract or parcel of land and being in Land Lot
186 of the 14th
District,  Fulton County, Georgia and being more
particularly described  as
follows:

BEGINNING  at  a  point  located 19.61 feet  right  if
Centerline  Station
211+25.88,  according to plans in the office of the City of
Atlanta  Bureau
of  Highways  and  Streets  entitled "Campbellton Road
Widening-Phase  1";
thence  proceed  South  01 degrees 54' 47" West for 15.29
feet  along  the
common  line  with B. R. Keappler to a point located 33.97
feet  right  of
Centerline Station 211+20.72; thence proceed Southwesterly
for 114.64  feet
following  the  arc  of a curve to the right said arc having
a  radius  of
1840.00  feet and being subtended by a chord running south
76  degrees  37'
48"  West for 114.62 feet to a point located 28.18 feet
right of Centerline
Station 210+.08.17' thence proceed South 78 degrees 24' 54"
West for  433.6
feet  to  a point located 31.58 feet right of Centerline
Station 205+76.45;
thence  proceed  North  03 degrees 08' 15" East for 11.90
feet  along  the
common line with Kermit G. Warren to a point to a point
located 20.00  feet
right of Centerline Station 205+79.27; thence proceed North
81 degrees  45'
46"  East for 183.52 feet to a point located 27.50 feet
right of Centerline
Station  207+62.64; thence proceed North 70 degrees 47' 37"
East for  50.00
feet  to  a point located 20.00 feet right of Centerline
Station 208+12.07'
thence  proceed  North 79 degree 25' 14" East for 73.84
feet  to  a  point
located  20.00  feet right of Centerline Station 208+85.91;
thence  proceed
Northeasterly for 242,63 feet following the arc of a curve
to the left said
arc  having a radius of 1820.00 feet and being subtended by
a chord running
North  75  degrees  30'  31"  East for 242.43 feet  to  the
point  of  the
BEGINNING.


                                EXHIBIT "B"

1.   Ad valorem taxes for the year 1996 and subsequent
years.

2.   Easement  in  favor of Georgia Power Company, recorded
at  Deed  Book
     4558, Page 205, Fulton County, Georgia Records.

3.   Temporary Easement contained in Warranty Deed from
Georgia Properties,
     Inc. to City of Atlanta, dated July 14, 1994 and
recorded at Deed Book
     18465, Page 231, Fulton County, Georgia Records.

4.   Deed to Secure Debt and Security Agreement from
Trustees of University
     Real Estate Trust to Life Insurance Company of Georgia
dated September
     14, 1977, recorded at Deed Book 6791, Page 138, Fulton
County, Georgia
     Records, in the original principal amount of
$1,610,000.00,

     1st  Modification  to Deed to Secure Debt between
Georgia  Properties,
     Inc., a Delaware corporation and Life Insurance Company
of Georgia,  a
     Georgia  corporation, dated November 12, 1992, recorded
at  Deed  Book
     16255, page 186, Fulton County, Georgia Records.

5.   Assignment  of  Lessor's  Interest in  Leases  from
the  Trustees  of
     University  Real  Estate Trust to Life Insurance
Company  of  Georgia
     dated September 14, 1977, recorded at Deed Book 6791,
Page 156, Fulton
     County, Georgia Records.

     1st  Modification to Assignment of Lessor's Interest in
Leases between
     Georgia  Properties, Inc., a Delaware corporation and
Life  Insurance
     Company  of  Georgia, a Georgia corporation, dated
November  1,  1992,
     recorded at Deed Book 16255, Page 186, Fulton County,
Georgia Records.

6.   Second Modification to Deed to Secure Debt between
Georgia Properties,
     Inc., a Delaware corporation, and Life Insurance
Company of Georgia, a
     Georgia  corporation, dated as of September 30, 1995,
and recorded  on
     or about the date thereof in Fulton County, Georgia
Records.

     Second  Modification  to  Assignment of Lessor's
Interest  in  Leases
     between  Georgia  Properties, Inc., a Delaware
corporation,  and  Life
     Insurance  Company  of  Georgia, a Georgia corporation,
dated  as  of
     September  30,  1995,  and recorded on or about the
date  thereof  in
     Fulton County, Georgia Records.


         DEED TO SECURE DEBT AND SECURITY AGREEMENT
      THIS INDENTURE, made this 14th day of September,  1977
between  MARTIN  L. ROSENZWEIG, GEORGE M.  KLEIN,  FRANK  M.
McLAUGHLIN,  HOWARD T. JASKOL AND GORDON  D.  WILLIAMS,  not
individually,  but  as  trustees of UNIVERSITY  REAL  ESTATE
TRUST (hereinafter called the "Borrower") and LIFE INSURANCE
COMPANY OF GEORGIA (hereinafter called the "Lender")
                    W I T N E S S E T H :
     That for and in consideration of the sum of TEN DOLLARS
($10.00)   in   hand  paid  and  the  other   considerations
hereinafter   mentioned,   receipt   whereof    is    hereby
acknowledged, the Borrower does hereby bargain, sell,  grant
and  convey to the Lender, its successors and assignee,  all
that tract or parcel of land lying and being in Land lot 186
of  the  14th District of Futon County, Georgia,  and  being
more  particularly described on Exhibit "A" attached  hereto
and made a part hereof.

      TOGETHER WITH all and singular the rights, members and
appurtenant thereto, whether now owned or hereafter acquired
by  the  Borrower including, but not limited to,  all  rent,
profits,  issues and revenues of the premises from  time  to
time  accruing,  whether  under  leases  or  tenancies   now
existing  or hereafter created, reserving only the right  to
the Borrower to collect the same so long as the Borrower  is
not in default hereunder.

      TOGETHER WITH the apparatus, chattels and fixtures now
or hereafter created or placed in or upon said real property
or  any improvement thereon or now or hereafter attached  to
or  used  in  connection  with said  real  property  or  any
improvement  thereon,  and  all additions  thereto  and  all
replacements or substitutions thereof, whether  or  not  the
same  have  or would become a part of said real property  by
attachment   thereto,   including   without   limiting   the
generality  of the foregoing, all furnace, heaters,  stoves,
ranges,  kitchen  cabinets, dishwashers,  gas  and  electric
light  fixtures,  refrigerating, ventilating,  incinerating,
garbage  disposal,  laundry, kitchen, restaurant,  bar,  air
conditioning  equipment,  all  elevators,  screens,   screen
doors,  awnings,  blinds, drapes, carpets, floor  coverings,
furniture,  furnishings, gas and oil  tanks  and  equipment,
swimming  pool  maintenance  equipment,  pipes,  wires   and
plumbing,  and also all shrubbery or plants sow or hereafter
located  on aid real property or improvements, all of  which
shall  to  the  extent  permitted by law  be  considered  as
annexed to or forming a part of said real property.

     TO HAVE AND TO HOLD the premises and all parts, rights,
members  and  appurtenance thereof, to the use, benefit  and
behalf  of  the Lender, its successors and assigns,  in  fee
simple  forever;  and  the Borrower  covenants  that  it  is
lawfully seized and possessed of the premises in fee  simple
and  has  good right to convey the same, that the  same  are
unencumbered and that the Borrower will warrant  and  defend
the   title  thereto  against  the  claims  of  all  persons
whomsoever.

      This  conveyance is intended to operate and is  to  be
construed as a deed passing the title to the premises to the
Lender  and  is made under these provisions of the  existing
laws  of  the State of Georgia relating to Deeds  to  Secure
Debt,  and not as a mortgage, and is given to secure a  debt
evidenced  by a certain First Mortgage (Security Deed)  Real
Estate  Note  including any extensions or renewals  thereof,
(hereinafter  called the "Note" and to  which  reference  is
made  for  all purposes)  of even date herewith executed  by
the  Borrower,  payable to the order of the  Lender  at  the
office  and place of business of Lender in Atlanta, Georgia,
or  at  such  other  place as the Lender or  any  subsequent
holder  may from time to time require, in the principal  sum
of   ONE   MILLION   SIX   HUNDRED  TEN   THOUSAND   DOLLARS
($1,610,000.00),  interest thereon from  date  at  the  rate
specified,  with  the  final  installment  of  principal  of
interest, if not sooner paid, due and payable on October  1,
1992.
     The Borrower covenants with the Lender as follows:
                              
                          ARTICLE I
                              
      1.01  Payment of Indebtedness.  The Borrower will  pay
the  Note according to the tenor thereof and all other  sums
secured hereby promptly as the same shall become due.

       1.02  Monthly  Deposits.   At  Lender's  option,  the
Borrower  will deposit with the Lender, on the due  date  of
each monthly installment under the Note, a sum which, in the
estimation  of  the  Lender, shall be equal  to  one-twelfth
(1/12) of the annual taxes and assessments; said deposits to
be  held  by the Lender, free of interest, and free  of  any
liens or claims on the part of creditors of the Borrower and
as  a part of the security of the Lender, and to be used  by
the  Lender  to  pay  current taxes and assessments  on  the
premises  as the same accrue and are payable.  Said deposits
shall  not  be, nor deemed to be, trust funds,  but  may  be
commingled  with the general funds of the Lender.   If  said
deposits  are insufficient to pay the taxes and  assessments
is  full  as  the  same become payable,  the  Borrower  will
deposit with the Lender such additional sum or sums  as  may
be  required is order for the Lender to pay such  taxes  and
assessments in full.  Upon say default in the provisions  of
this  indenture or the Note, the Lender may, at its  option,
apply say money in the fund resulting from said deposits  to
the  payment  to  the indebtedness secured  hereby  in  such
manner as it may elect.

     1.03 Taxes, Liens and Other Charges.

     (a)  In the event of the passage of any state, federal,
municipal  or  other  governmental  law,  order,   rule   or
regulations,  subsequent to the date hereof, in  any  manner
changing  or  modifying the laws now in force governing  the
taxation  of  debts  secured by  deeds  to  secure  debt  or
security agreements or the manner of collecting taxes so  as
to  affect adversely the Lender, the Borrower will  promptly
pay  any such tax; if the Borrower fails to make such prompt
payment then the entire balance of the principal sum secured
by  this  indenture and all interest accrued thereon  shall,
without  notice, immediately become due and payable  at  the
option of the Lender.

      (b)   The  Borrower will pay, before the  same  become
delinquent,  all taxes, liens, assessments  and  charges  of
every  character  already levied or  assessed  or  that  may
hereafter  be  levied  or  assessed  upon  or  against  said
premises and all utility charges, whether public or private,
and  upon  demand  will  furnish the  Lender  receipt  bills
evidencing such payment.

      (c)   The  Borrower  will not suffer  any  mechanics',
materialman's,  laborer's, statutory, or  other  lien  which
might  or  could  be prior to or equal to the  lien  of  the
indenture  to be created or to remain outstanding  upon  any
part of the premises.
       1.04   Insurance.   The  Borrower   will   keep   the
improvements,  whether  now standing  on  said  premises  or
hereafter   created, continuously insured  against  loss  or
damage by fire and against such other hazards as the Lender,
is  its  reasonable  discretion, shall  from  time  to  time
require,  for  the  benefit of the  Lender;  that  all  such
insurance  at all times will be in an insurance  company  or
companies and in terms reasonably acceptable to the  Lender,
with loss, if any, payable to the Lender as its interest may
appear,  pursuant  to  a  mortgage  clause  which  shall  be
satisfactory  to  the Lender; and that  forthwith  upon  the
issuance of such policies the Borrower will deliver the same
and all renewals thereof to the Lender and will also deliver
to  the Lender receipts for the premises paid thereon.   Any
policies furnished Lender shall become its property  in  the
event   Lender  becomes  the  owner  of  said  premises   by
foreclosure  or otherwise.  The Lender, in conjunction  with
the  Borrower,  is hereby authorized and empowered,  at  its
option, to adjust or compromise any loss under any insurance
policies  on  the premises, and to collect and  receive  the
proceeds  from any such policy or policies.  Each  insurance
company  is  hereby authorized and directed to make  payment
for  all  such  losses,  up  to  the  balance  owed  on  the
indebtedness secured hereby, directly to the Lender, instead
of  to  the  Borrower and Lender jointly.  In case  of  loss
under any such policy or insurance, the Lender may apply the
set  proceeds  to  the  payment of the  indebtedness  hereby
secured,  whether due or not, or the Lender may require  the
building  to be repaired or replaced by the use of said  net
proceeds.

     1.05 Care of Premises.

      (a)   The Borrower will keep the improvements  now  or
hereafter  erected  on the premises in  good  condition  and
repair, and will not commit or suffer any waste and will not
set do or suffer to be done anything which will increase the
risk  of  fire or other hazard to the premises or  any  part
thereof.

     (b)  The Borrower will not remove or demolish nor alter
the  design or structural character of any building  located
on the premises without the written consent of the Lender.

     (c)  If the premises or any part thereof  is damaged by
fire  or  say other cause, the Borrower will give  immediate
written notice of the same to the Lender.

      (d)   The  Lender  or  its  representative  is  hereby
authorized  to  enter upon and inspect the premises  at  any
time during normal business hours.

     (e)  The Borrower will promptly comply with all present
and  future laws, ordinances, rules and regulations  of  any
governmental authority affecting the premises  or  any  part
thereof.

      (f)   If  all  or  any part of the premises  shall  be
damaged  by  fire  or other casualty or if  a  part  of  the
premises shall be damaged through condemnation, the Borrower
will   promptly  restore,  repair  or  alter  the  remaining
property in a manner satisfactory to the Lender.

      (g)   The  Borrower will at all times during the  term
hereof  maintain utility services, including sewage disposal
and  water  supply  facilities,  approved  by  any  and  all
governmental    or    quasigovernmental   agencies    having
jurisdiction over the same.

     1.06 Further Assurances.  At any time, and from time to
time,  upon  request by the Lender, the Borrower will  make,
execute  and  deliver  or cause to  be  made,  executed  and
delivered,  to  the  Lender,  any  and  all  other   further
instruments, certificates and all other further instruments,
certificates and other documents as may, in the  opinion  of
the Lender be necessary or desirable in order to effectuate,
complete  or  perfect  or  to  continue  and  preserve   the
obligation  of the Borrower under the Note and the  lien  of
this  Deed of Secure Debt.  Upon any failure by the Borrower
so  to  do, the Lender may make, execute and record any  and
all such instruments, certificates and documents for and  in
the name of the Borrower and the Borrower hereby irrevocably
appoints the Lender, the agent and attorney in fact  of  the
Borrower so to do.

     1.07 Leases Affecting the Premises.  The Borrower shall
perform all covenants to be performed by the landlord  under
say and all leases on the premises or any part thereof.

      1.08 Expenses.  The Borrower will pay or reimburse the
Lender  for  all  reasonable  attorneys'  fees,  costs   and
expenses incurred by the Lender in any proceedings necessary
to protect its rights and interest under this Deed to Secure
Debt,  the  Note  secured  hereby and  collateral  documents
pertaining  thereto  including,  but  not  limited  to,  the
exercise of the power of sale of this deed, any condemnation
action  involving the premises or any action to protect  the
security  hereof; and any such amounts paid  by  the  Lender
shall  be added to the indebtedness secured by the  lien  of
this deed.

     1.09 Estoppel Affidavits.  The Borrower or Lender, upon
ten  (10) days' prior written notice, shall furnish to  each
other  a written statement, duly acknowledged, setting forth
the  unpaid  principal of, and interest on, the indebtedness
secured  hereby  and whether or not any effect  or  defenses
exist against such principal and interest.

      1.10 Subrogation.  The Lender shall surrogated to  the
claims and liens of all parties whose claims or liens of all
parties  whose claims or liens are discharged or  paid  with
the proceeds of the indebtedness secured hereby.
     1.11 Performance by Lender of Defaults by Borrower.  If
the  Borrower shall default in the payment of any tax, lien,
assessment   or  charge  levied  or  assessed  against   the
premises;  in  the  payment of any utility  charge,  whether
public  or private; in the payment of insurance premium;  in
the  procurement of insurance coverage and the  delivery  of
the   issuance  policies  required  hereunder  or   in   the
performance  or observance of any other covenant,  condition
or  term  of  this  Deed to Secure Debt or other  instrument
given  to  secure payment of said Note, then the Lender,  at
its  option,  may  perform  or observe  the  same,  and  all
payments  made  for  costs  or incurred  by  the  Lender  in
connection therewith, shall be secured hereby and shall  be,
without  demand, immediately repaid by the Borrower  to  the
Lender with interest thereon at the maximum rate allowed  by
the  laws  of the State of Georgia or at the rate of  twelve
percent  (12%)  per annum, whichever is  less.   The  Lender
shall  be  the  sole  judge of the  legality,  validity  and
priority  of  any such tax, lien, assessment, charge,  claim
and  premium; and of the necessity for any such actions  and
of  the amount necessary to be paid in satisfaction thereof.
The  Lender  is hereby empowered to enter and  to  authorize
others  to  enter upon the premises or any part thereof  for
the  purpose of performing or observing  any such  defaulted
covenant, condition or term, without thereby becoming liable
to  the  Borrower or any person in possession holding  under
the Borrower.
      1.12 Condemnation.  If all or such a substantial  part
of  the premises so as to make the premises unusable for the
purposes   intended  shall  be  damaged  or  takes   through
condemnation  (which term when used in this indenture  shall
include  any damage or taking by any governmental  authority
or  any  entity  having  conferred  upon  it  the  power  of
condemnation  and  any  transfer by  private  sale  in  lieu
thereof),  either  temporarily or  permanently,  the  Lender
shall be entitled to all compensation, awards and the Lender
shall be entitled to other payments or relief thereof, up to
the balance owed on the indebtedness secured hereby, and  is
hereby authorized, at its option, to commence, appear in and
prosecute, in item own or the Borrower's name, any action or
proceedings relating to any condemnation, and to  settle  or
compromise  any  claim in connection  therewith.   all  such
compensation, awards, damages, claims of action and proceeds
and the right thereto are hereby assigned by the Borrower to
the  Lender, who after deducting therefrom all its expenses,
including  attorneys'  fees,  may  release  any  moneys   so
received  by it without affecting the lien of this deed  and
may  apply  the  same  in such manner as  the  Lender  shall
determine, to the reduction of the sums secured hereby,  and
to  any  prepayment fee herein provided, and any balance  of
such  monies  then remaining shall be paid to the  Borrower.
The  Borrower  agrees to execute such further assignment  of
any  compensation, awards, damages, claims, rights of action
and proceeds as the Lender may require.

      1.13 Annual Reports.  The Borrower will furnish to the
Lender  annually within sixty (60) days next  following  the
end of the Borrower's fiscal year statements, prepared by  a
Certified Public Accountant, satisfactory to the Lender,  of
annual  income and expenses on the property described herein
for  the  previous fiscal year, itemized according  to  each
category of income and each classification of expenses and a
certification of the accuracy of each such statement.

                         ARTICLE II
                              
      2.01 Event of Default.  The term default, or event  of
default, wherever used is this indenture, shall mean any one
or more of the following events:

     (a)  Failure by the Borrower to pay as and when due and
payable  any  installment of principal, interest  or  escrow
deposits;

      (b)  Failure by the Borrower to duly observe any other
covenant,  condition or agreement of  the  Note  or  of  its
indenture or of any other instrument given to secure payment
of  said Note following thirty (30) days' written notice  by
Lender to Borrower of such default.
     (c)  The filing by the Borrower of a voluntary petition
in  bankruptcy or the Borrower's adjudication as a  bankrupt
or  insolvent, or the filing by the Borrower of any petition
or  answer  seeking  or acquiescing  in any  reorganization,
arrangement,    composition,   readjustment,    liquidation,
dissolution  or similar relief for itself under any  present
or future federal, state or other statute, law or regulation
relating  to  bankruptcy, insolvency  or  other  relief  for
debtors,  or  the  Borrower's seeking or  consenting  to  or
acquiescence  in the appointment of any trustee, receiver or
liquidator of the Borrower or of all or any substantial part
of  the  premises  or  of any or all  the  rents,  revenues,
issues,  earnings, profits or income thereof, or the  making
of  any general assignment for the benefit of creditors,  or
the  admission in writing of its inability to pay its  debts
generally as they become due.
      2.02 Acceleration of Maturity.  If an event of default
shall  have occurred and shall have continued for  ten  (10)
days   after  notice  and  demand,  then  the  whole  unpaid
principal  sum  of  the  indebtedness  secured  hereby  with
interest accrued thereon shall, at the option of the Lender,
become  due  and payable without further notice  or  demand,
time being of the essence of this indenture; and so omission
on  the  part  of  the Lender to exercise such  option  when
entitled  so to do shall be considered as a waiver  of  such
right.

     2.03 Right of Lender to Enter and Take Possession.
                              
      (a)  If an event of default shall have occurred and be
continuing,  the Borrower, upon demand of the Lender,  shall
forthwith  surrender to the Lender the actual possession  of
the  premises and if (and to the extent) permitted  by  law,
the Lender may enter and take possession of the premises and
may  exclude  the  Borrower and the  Borrower's  agents  and
employees wholly therefrom.

      (b)   Upon  every such entering and taking possession,
the  Lender  may hold, store, use, operate, manage,  control
and  maintain the premises and conduct the business thereof,
and  from  time  to time (i) make all necessary  and  proper
repairs, renewals, replacements, additions, betterments  and
improvements  thereto and thereon and purchase or  otherwise
acquire  additional fixtures, personally and other property;
(ii)  insure or keep the premises insured; (iii) manage  and
operate the premises and exercise all the rights and  powers
of  the  Borrower in its name or otherwise, with respect  to
the  name;  and (iv) enter into any and all agreements  with
respect  to  the  exercise by others of any  of  the  powers
herein  granted the endure, all as the Lender may from  time
to  time  determine  to be to its best  advantage;  and  the
Lender  may  collect and receive all of the  income,  rents,
profits, issues and revenues of the premises, including  the
past  due  as  well as those accruing thereafter  and  after
deducting (aa) all expenses of taking, holding managing  and
operating  the  premises  (including  compensation  for  the
services  of  all persons employed for such purposes);  (bb)
the   cost  of  all  such  maintenance,  repairs,  renewals,
replacements,    additions,    betterments,    improvements,
purchases and acquisitions; (cc) the cost of such insurance;
(dd) such taxes, assessments and other charges prior to  the
lien  of this indenture as the Lender may determine to  pay;
(ee)  other  proper charges upon the promises  or  any  part
thereof;  and (ff) the reasonable compensation and  expenses
of  attorneys  and  agents of the Lender,  shall  apply  the
remainder of the money so received by the Lender,  first  to
the  payment  of  accrued interest; then to the  payment  of
escrow deposits as may be required in Paragraph 1.02 and any
sums  due  under the terms of Paragraph 1.11 and finally  to
the payment of overdue installments of principal.
      (c)  For the purpose of carrying out the previsions of
this  Paragraph  2.03, the Borrower hereby  constitutes  and
appoints the Lender the true and lawful attorney in fact  of
the  Borrower to do and perform, from time to time, any  and
all actions necessary and incidental to such purpose.
      (d)   Whomever  all such events of default  have  been
cured  and  satisfied, the Lender shall surrender possession
of  the premises to the Borrower, provided that the right of
the  Lender to take possession, from time to time,  pursuant
to  subparagraph 2.03(a) shall exist if any subsequent event
of default shall occur and be continuing.
     2.04 Appointment of a Receiver.
      (a)  If an event of default shall have occurred and be
continuing,  the  Lender, upon application  to  a  court  of
competent  jurisdiction, shall be entitled,  without  notice
and  without regard to the adequacy of any security for  the
indebtedness  hereby secured or the solvency  of  any  party
bound  for  its payment to the appointment of a receiver  to
take  possession  of  and to operate  the  premises  and  to
collect the rents, profits, issues, and revenues thereof.
      (b)   The Borrower will pay to the Lender upon  demand
all  expenses,  including receiver's fees, attorneys'  fees,
costs  and  agent's compensation, incurred pursuant  to  the
provisions  contained in this Paragraph 2.04; and  all  such
expenses shall be secured by this indenture.
     2.05 Power of Sale.  If the indebtedness secured hereby
shall   not  be  paid  when  it  becomes  due,  whether   by
acceleration  or otherwise, the Lender, at its  option,  may
sell the premises or any part of the premises at public sale
or  sales before the door of the courthouse of the County in
which  the premises or any part of the premises is situated,
to  the  highest  bidder  for  cash  in  order  to  pay  the
indebtedness secured hereby and accrued interest thereon and
insurance  premiums, liens, assessments, taxes and  charges,
if  any, with accrued interest thereon, and all expenses  of
the  sale  and  of all proceedings in connection  therewith,
including reasonable attorneys' fees, after advertising  the
time,  place  and  terms of sale once a week  for  four  (4)
weeks,  immediately preceding such sale, (but without regard
to  the number of days) in any newspaper published or having
general  circulation in said County, or in the newspaper  in
which  Sheriff's sales are advertised in said  County.   The
Lender may bid and purchase at such sale.

     2.06 Authority to Convey.  At any such public sale, the
Lender may execute and deliver to the purchaser a conveyance
of  the  premises or any part of the premises in fee  simple
with  full warranties of title and to this and, the Borrower
hereby  constitutes and appoints the Lender  the  agent  and
attorney  in  fact  of the Borrower to make  such  sale  and
conveyance, and thereby to divest the Borrower of all right,
title  or  equity that the Borrower may have in and  to  the
premises and to vest the same in the purchaser or purchasers
at  such sale or sales, and all the acts and doings of  said
agent and attorney in fact are hereby ratified and confirmed
and any recitals in said conveyance or conveyances as to the
facts  essential  to a valid sale shall be  binding  on  the
Borrower.   The  aforesaid power of sale and  agency  hereby
granted are coupled with an interest and are irrevocable  by
death  or otherwise, are granted as cumulative of the  other
remedies  provided by law for collection of the indebtedness
secured  hereby and shall not be exhausted by  one  exercise
thereof but may be exercised until full payment of all  sums
secured hereby.

      2.07  Application of the Proceeds of Sale.   Upon  any
such  public  sale pursuant to the aforementioned  power  of
sale  and agency, the proceeds of said sale shall be applied
first  to  payment  of the indebtedness secured  hereby  and
accrued  interest thereon, then to said insurance  premiums,
liens,  assessments,  taxes  and charges  including  utility
charges  with  accrued  interest thereon  and  then  to  the
expenses  of such sale and of all proceedings in  connection
therewith,  including  fifteen  percent  (15%)  thereof   as
attorney's  fees, and finally, the remainder, if any,  shall
be paid to the Borrower.

      2.08 Borrower as tenant Holding Over.  In the event of
any such public sale pursuant to the aforesaid power of sale
and  agency,  the Borrower shall be deemed a tenant  holding
over and shall forthwith deliver possession to the purchaser
or  purchasers  at  such  sale or be summarily  dispossessed
according to provisions of law applicable to tenants holding
over.

      2.09 Discontinuance of Proceedings and Restoration  of
the  Parties.   In case the Lender shall have  proceeded  to
enforce  any  right  or  remedy  under  this  indenture   by
receiver,  entry  or otherwise, and such  proceedings  shall
have  been discontinued or abandoned for any reason or shall
have  been determined adversely to the Lender, then  and  in
every  such  case  the  Borrower and  the  Lender  shall  be
restored to their former positions and rights hereunder, and
all rights, powers and remedies of the Lender shall continue
as if no such proceeding had been taken.

      2.10  Remedies Cumulative.  No rights, power or remedy
conferred upon or served to the Lender by this indenture  is
intended  to  be  exclusive of any  other  right,  power  or
remedy,  but  each  and every such right, power  and  remedy
shall  be cumulative and concurrent and shall be in addition
to  any other right, power and remedy gives hereunder or now
or hereafter existing at law or in equity or by statute.

                         ARTICLE III
                              
      3.01  Successors  and  Assigns  Included  in  Parties.
Whenever  in  this  indenture one of the parties  hereto  is
named  or  referred  to,  the heirs, legal  representatives,
successors and assigns of such parties shall be included and
all covenants and agreements contained in this indenture  by
or  on  behalf  of the Borrower or by or on  behalf  of  the
Lender  shall  bind  and  inure  to  the  benefit  of  their
respective  heirs,  legal respresentatives,  successors  and
assigns, whether so expressed or not.

       3.02   Headings.   The  headings  of  the   sections,
paragraphs  and subdivisions of this indenture are  for  the
convenience  of reference only, are not to be  considered  a
part hereof, and shall not limit or otherwise affect any  of
the terms hereof.

      3.03  Invalid  Provisions to  Affect  No  Others.   If
fulfillment  of  any  provisions hereof or  any  transaction
related  hereto  or to the Note, at the time performance  of
such provisions shall be due, shall involve transcending the
limit  of  validity prescribed by law, the ipso  facto,  the
obligations to be fulfilled shall be reduced to the limit of
such  validity;  and  if  any clause  or  provisions  herein
contained   operates  or  would  prospectively  operate   to
invalidate  this  indenture in whole or in part,  then  such
clause  or  provisions only shall be  held  for  naught,  as
though  not  here  contained,  and  the  remainder  of  this
indenture  shall  remain operative and  in  full  force  and
effect.

      3.04   Number  and Gender.  Whenever the  singular  or
plural  number,  masculine or feminine or neuter  gender  is
used herein, it shall equally include the other.

                         ARTICLE IV
                              
     4.01  Leader shall be surrogated to the claim and liens
of  all parties whose claims or liens are discharged or paid
with the proceeds of the loan secured hereby.
     4.02  The insurance required by Paragraph 1.04 shall be
in   the  amount  of  the  full  replacement  value  of  the
improvements  located  on  the  premises  with  an  extended
endorsement  and  a  mortgage clause making  loss,  if  say,
payable to Lender.
      4.03  Lender herein shall have, and is hereby granted,
the  right  to  inspect  the premises and  the  improvements
thereas  at  any  time and from time to time without  giving
advance   notice  to,  and  without  obtaining  the  advance
approval  of,  Borrower or of any lessee or lessees  of  the
premises.
      4.04   Notwithstanding any provisions of this Deed  to
Secure  Debt  to  the  contrary, Leader  shall  not  seek  a
personal  judgment order of decree against the Borrower  for
failure  to  comply  with any of the  terms,  provisions  or
covenants contained in this Deed to Secure Debt, nor seek or
assert  a  deficiency  judgment against  the  Borrower,  its
successors or assigns, is any foreclosure or power  of  sale
proceeding under this Deed to Secure Debt; provided that the
aforesaid exculpation shall not impair the lien or  priority
of  this  Deed  to  Secure Debt or the right  of  Lender  to
exercise the power of sale and other remedies herein against
the  Premises  or  the Borrower's interest in  the  Premises
conveyed herein.
     4.05  This Agreement is entered into by UNIVERSITY REAL
ESTATE TRUST ( the "Trust"), which was organized pursuant to
a Declaration of Trust, dated December 14, 1973; recorded in
the  City of San Francisco, California.  Section 9.6 of said
Declaration  of  Trust provides that any written  instrument
creating  an  obligation of the Trust shall be  conclusively
taken  to  have been executed or done by trustees  or  by  a
trustee,  officer,  employee or  agent,  respectively.   The
obligation of the Trust under this Agreement, and under  all
agreements  and  documents relating to or  entered  into  is
connection  with  this Agreement, is not personally  binding
upon,  nor  shall resort be had to the private property  of,
any  of  the  trustees,  shareholders, officers,  employees,
attorneys or agents of the Trust.
      IN  WITNESS  WHEREOF, the undersigned has caused  this
instrument  to be executed and sealed on the  day  and  year
first above written.
                         MARTIN L. ROSENZWEIG, GEORGE E.
                         KLEIN, FRANK M. McLAUGHLIN, HOWARD
                         T. JASKOL and GORDON D. WILLIAMS,
                         not individually, but as trustees
                         of UNIVERSITY REAL ESTATE TRUST, a
                         California real estate trust.
                         
                                                         BY:
_________________________________
                                MARTIN   L.  ROSENZWEIG,   a
trustee
                               whose  personal liability  is
excluded
                              as aforesaid.

Signed, sealed and delivered
in the presence of:

/s/___________________________
WITNESS

/s/___________________________
NOTARY PUBLIC

INTANGIBLE TAX CERTIFICATE FULTON COUNTY GEORGIA

Grantor Trustee of university Real Estate Trust

Grantee Life Insurance Co. of Ga

Location of Real Estate, City Atlanta 186 Div. 14

Date  of Execution of Notes --19-- Final Maturity Oct 1 1992
Term 15 yrs
Date  of Execution of Security Deed Sept 14 1977 Face Amount
of Deed $1,610,000.00

      I  certify that the Intangible Tax required by law  on
the  notice prior to the recording of Security Debt  (@$1.50
per  $500 or section on shown by lose Security Deed) in  the
amount of $4830.00 has been paid this 16 day of Sept 1977.
       WILLIAM   LEE  ROBERTS,  Tax  Commissioner   By   /s/
G.J.Markwell, Deputy.
ALL THAT TRACT or parcel of land lying and being in Land Lot
186  of  the  14th District of Fulton County,  Georgia,  and
being more particularly described as follows:

BEGINNING  at  a  point  marked  by  an  iron  pin  on   the
southeasterly   side   of  Campbellton   Road   501.3   feet
northeasterly, as measured along the southeasterly  side  of
Campbellton Road, from a point where the southeasterly  side
of  Campbellton Road intersects the west line  of  Land  Lot
186; thence continuing northeasterly along the southeasterly
side  of  Campbellton Road 550 feet to an iron  pin;  thence
south  0  degrees 30 minutes west, along the  west  side  of
property of K.W. Keappler 844.5 feet to an iron pin;  thence
north  89  degrees 16 minutes west 547 feet to an iron  pin;
thence north 1 degree 32 minutes east along the east side of
property  of Kermit G. Warren 709.2 feet to an iron  pin  on
the southeasterly side of Campbellton Road and the point  of
beginning.
Subject to:
      Ad  valorem  taxes  for the year 1977  and  subsequent
years.
      Easement in favor of Georgia Power Company recorded in
Deed Book 4558, page 205, Fulton County, Georgia Records.
      Drainage, sewer and power-line easements and rights as
disclosed  on  Plat  of Survey prepared  by  Eston  Pendley,
Surveyor, dated September 21, 1964.
     Rights of tenants is possession.
GEORGIA FULTON COUNTY
FILED AND RECORDED

STATE OF CALIFORNIA                CROSS REFERENCE TO:
COUNTY OF SAN FRANCISCO                 DEED BOOK 6791, PAGE
138,
                                   FULTON COUNTY, GEORGIA
                                   RECORDS
                                   
                                   
   FIRST MODIFICATION TO DEED TO SECURE DEBT AND SECURITY
    AGREEMENT (Original Deed to Secure Debt and Security
               Agreement recorded at Deed Book 6791, Page
               138, Fulton County, Georgia Records)
               
      THIS  FIRST  MODIFICATION TO DEED TO SECURE  DEBT  AND
SECURITY  AGREEMENT ( the "First Modification") is made  and
entered  into as of this 1st day of November, 1992,  by  and
between  GEORGIA  PROPERTIES, INC.,  a Delaware  Corporation
(hereinafter  "Granter"),  and  LIFE  INSURANCE  COMPANY  OF
GEORGIA,  a  Georgia  corporation, (hereinafter  "Grantee"),
whose  mailing  address  is  5700  Powers  Ferry  Road,  NW,
Atlanta, Georgia 30327.

                    W I T N E S S E T H :
                              
      WHEREAS, MARTIN L. ROSENZWEIG, GEORGE H. KLEIN,  FRANK
H.  McLAUGHLIN, HOWARD T. JASKEL AND GORDON D. WILLIAMS, not
individually, but trustees of University Real  Estate  Trust
(the  "Trust") did execute and deliver to Grantee a Deed  to
secure  Debt  and  Security Agreement, dated  September  14,
1977,  recorded  at  the Deed Book 6791,  Page  138,  Fulton
County, Georgia Records (the "Security Deed"); and

      WHEREAS,  the  Security Deed was  given  to  secure  a
certain First Mortgage (Security Deed) Real Estate Note from
Granter to Grantee, dated September 14, 1977 in the original
principal amount of ONE MILLION SIX HUNDRED TEN THOUSAND AND
00/00  DOLLARS ($1,610,000.00), bearing interest as provided
therein,  and becoming due and payable on or before  October
1, 1992 (the "Note"), and
     WHEREAS, Granter succeeded to the interest of the Trust
as  owner  of  the real property encumbered by the  Security
Deed pursuant to that certain Deed under Power of Sale dated
March  2,  1972, and recorded in Deed Book 15047, Page  309,
aforesaid records.

      WHEREAS, Grantor and grantee have modified the Note by
First  Modification to First Mortgage (Security  Deed)  Real
Estate Note, dated as of the date hereof, which Modification
provides, among other things, for a change in interest rate,
change in payment terms, and a change in final maturity and
      WHEREAS,  Grantor  and  Grantee  wish  to  modify  the
Security Deed to confirm that the Security Deed secures  the
Note as modified by the First Modification to First Mortgage
(Security Deed) Real Estate Note.
      NOW,  THEREFORE,  for  and  in  consideration  of  the
foregoing    premises   and   other   good   and    valuable
consideration,  the  receipt and sufficiency  of  which  are
hereby  acknowledged Grantor and Grantee hereby  agree  that
the Security Deed shall be modified as follows:

      1.  The term "Note" as used in the Security Deed shall
refer  to  and men the "First Mortgage (Security Deed)  Real
Estate  Note,  dated September 14, 1977, from the  Trust  to
Grantee in the original principal amount of ONE MILLION  SIX
HUNDRED  TEN THOUSAND AND 00/000 DOLLARS ($1,610,000.00)  as
modified  by First Modification to First Mortgage  (Security
Deed)  Real  Estate  Note, dated as  of  November  1,  1992,
between Grantor and Grantee with interest thereon all  being
due and payable on or before September 30, 1995.

      2.  The  Security  Deed shall secure all  indebtedness
evidenced  by the Note referred to in paragraph 1 hereof  as
modified, including all other indebtedness as that  term  is
used  in  the Security Deed, the indebtedness as of  October
31, 1992 being $1,221,950.98.

      3.  Except as herein expressly amended, each and every
term,  condition,  warranty and provision  of  the  Security
Deed,   including  the  non-recourse  provision  set   forth
therein,  shall  remain unchanged and, except  as  otherwise
disclosed  to  Grantee,  is hereby ratified,  confirmed  and
approved  by  Grantor. Nothing contained   herein  shall  be
construed  to alter or affect the priority of  the  lien  or
title,  created by the Security Deed, as amended hereby,  in
favor  of any junior encumbrances, grantee or purchaser,  or
any  purchaser  requiring  or holding  an  interest  in  the
Secured   Property,  and  any  provision   of   this   First
Modification construed to be in conflict with the desire  of
Grantee  that  the  lien of the Security  Deed,  as  amended
hereby, be maintained and preserved prior to (i) any and all
execution  of  encumbrances affecting the  Secured  Property
subsequent to the execution of the Security Deed,  and  (ii)
any  and  all  encumbrances affected  the  Secured  Property
arising prior to the execution of the Security Deed,  shall,
at  Grantee's option, be void and of no force or effect,  it
being  the expressed declared intention of Grantee  that  no
novation  of  the  security Deed be created  by  this  First
Modification.
      4.  The  Security  Deed,  as  amended  by  this  First
Modification  contains  the complete  understanding  of  the
parties   with  respect  to  the  subject  matter   thereof,
supersedes all prior negotiations and proposals with respect
thereto,  may not be amended except in writing  executed  by
the  party  to  be bound hereunder.  This First Modification
shall be governed by and construed, interpreted and enforced
in  accordance with the laws of the State of Georgia without
reference  to  Georgia  conflicts of  law  principles.   The
parties hereto waive application of the legal principle that
an  instrument is to be construed against the party drafting
it.

      5.  The  First Modification shall be binding upon  and
shall  inure to the benefit of the parties hereto, and their
respective  heirs,  successors, legal  representatives,  and
permitted assigns, whether voluntary by act of the  parties,
or involuntary by operation of law, as the case may be.
      IN  WITNESS WHEREOF, the Grantor by it duly authorized
trustee  has  hereunto  executed and  delivered  this  First
Modification  to Grantee and the undersigned Grantee  by  it
duly  authorized officers has hereunto executed  this  First
Modification  under seal all as of the day  and  year  first
above written.
                                   GRANTOR:
Signed,  Sealed and Delivered            GEORGIA PROPERTIES,
INC., a
in the presence of:                Delaware corporation

/s/Susan M. Newton____
WITNESS                              By:  _/s/  Herbert   J.
Jaffe____
                                        Its: President

/s/Francie A. Herbowy__
NOTARY PUBLIC                           [CORPORATE SEAL]


                                   GRANTEE:
Signed, Sealed and Delivered
in the presence of:                LIFE INSURANCE COMPANY OF
                                      GEORGIA,   a   Georgia
corporation
/s/ ____________________
WITNESS                                                  By:
/s/______________________
                                      Its:    Senior    Vice
President
/s/_____________________
NOTARY PUBLIC



                         EXHIBIT "D"
       FIRST MORTGAGE (SECUITY DEED) REAL ESTATE NOTE
$1,610,000.00
September 14, 1977
                                                  Atlanta,
Georgia

FOR  VALUE RECEIVED, the undersigned promises to pay to the
order  of  LIFE INSURANCE COMPANY OF GEORGIA, its successors
and assigns, the principal sum of  ONE MILLION SIX HUNDRED
TEN THOUSAND DOLLARS ($1,610,000.00) or so much of  said
principal sum as has been from time to time disbursed by the
payee to the maker hereof, with interest thereon follows:

The  aforesaid principal sum shall bear interest at the rate
of  eight  and one-quarter percent (8 1/4%) per annum, and
principal and interest shall be payable as follows:

Interest  only  at the stated rate shall be due and payable
in  consecutive monthly  installments  of  ELEVEN THOUSAND
SIXTY-EIGHT  AND  75/100  DOLORS ($11,068.75) each,
commencing on November 1, 1977 and on the first  day  of each
month  thereafter through to and including the first day  of
October 1978.

Commencing on October 1, 1978 the aforesaid principal sum
shall be due  and payable in one hundred sixty-eight (168)
consecutive principal and interest monthly  installments,
installments No. 1 to 167 both inclusive, being  for the  sum
of TWELVE THOUSAND THREE HUNDRED THREE DOLLARS ($12,303.00)
each and  installment 168 being for the balance of principal
and  interest  then owing;  the  first  of said monthly
amortized installments  being  due  and payable  November 1,
1978 and said monthly amortized shall continue  to  be due
and payable on the first day of

each month thereafter until all are fully paid (the final
installment being due  and payable if not sooner paid, on
October l, l992, which said monthly installment shall applied
first to the payment of interest at the  rate  of eight  and
one-quarter percent (8 1/4%) per annum, and any amount
remaining after  payment  of  interest sha11 be applied to
the  unpaid  part  of  the principal.

This  indebtedness  may be prepaid in any amount or  at  any
time  without penalty.

Should  any default occur in the payment as stipulated above
of either  the interest or principal or in the performance of
any of the terms, covenants, conditions,  requirements or
articles contained in  that  certain  Deed  to Secure  Debt
and Security Agreement herein mentioned and executed to
secure this  obligation of this Note and shall have continued
for  ten  (10)  days after notice and demand, then and in
that event, the principal of this Note or  any unpaid part
thereof and all interest accrued thereon shall, in  the sole
discretion of the holder, at once become due and payable and
may  be collected  forthwith without notice to the
undersigned, regardless  of  the stipulated  date of
maturity, TIME BEING OF THE ESSENCE OF  THIS  CONTRACT; also,
if  any monthly amortized payment or any part thereof  is
not  paid within fifteen (15) days of the date it is due, the
holder of this Note may collect  a  late charge up to an
amount equal to four percent (4%)  of  the amount of the
monthly payment; the collection of such a late charge by  the
holder  shall  not be deemed a waiver by the holder of any
of  its  rights hereunder or under any other document given
to secure this Note and in  the event  this  Note or any part
hereof is collected by law, by or through  an attorney  at
law,  the  undersigned hereby agrees  to  pay  all  costs  of
collection, including fifteen percentum (15%) of the
principal and interest

                              2
                              
as  attorneys' fees. The maker, and any endorsers or any
guarantors hereof, waive  protest, demand, presentment and
notice of dishonor and  agree  that
this  Note  may  be extended in whole or in part without
limit  as  to  the number  of  such extensions or the period
or periods thereof,  and  without notice  to  them and
without affecting their liability thereon. Failure  to
accelerate the debt by reason of default in the full payment
of  a  monthly payment  or  in the acceptance of a past due
payment, or in the performance of  any  of  the  terms,
covenants, conditions, requirements  or  articles contained
in  that certain Deed to Secure Debt and Security  Agreement
or indulgence granted from time to time, shall not be
construed as a  novation of the contract or a waiver of the
right of the holder to thereafter insist upon  strict
compliance  with the terms of the contract  without  previous
notice of such intention being given to the undersigned.
The undersigned hereby waives and renounces, for itself, its
successors  or assigns, any and all rights to the benefits of
any appraisements, exemption and  homestead  now provided, or
which may hereafter be  provided,  by  the Constitution  and
laws of the United States of America and  of  any  state
thereof  to  and  in  all its property, real and personal,
intangible  and mixed, against the enforcement and collection
of this Note.
If any party to this Note shall become insolvent and be
adjudged a bankrupt or  file  a  general  assignment for the
benefit of  creditors  or  file  a petition under any of the
rehabilitative provisions of the Bankruptcy  Act, then  and
in either of these events the holder of this Note shall have
the option to treat this Note as all due and payable at once.
                              3
                              
                              
This  Note  is  secured  by  a certain Deed to  Secure  Debt
and  Security Agreement  of  even date herewith made by and
between the  undersigned,  as Borrower and LIFE INSURANCE
COMPANY OF GEORGIA, as Lender, conveying  title to  certain
real  estate  in Land Lot 186, 14th District,  Fulton
County, Georgia.

It is understood and agreed by all the parties to this Note
that the taking or  releasing  of  any security under
aforesaid Deed  to  Secure  Debt  and Security  Agreement  in
no  way release or affect  the  liability  of  the
undersigned.

This  obligation is made and intended as a Georgia contract
and  is  to  be construed and governed by the laws of the
State of Georgia.

Notwithstanding  any  provisions of this  Note  or  in  any
instrument  or document  now  or hereafter securing
indebtedness, the total  liability  of maker or any endorsers
or guarantors for payments in the nature of interest shall
not exceed the limits imposed on the date of this Note by the
usury laws of the State of Georgia.

In any action or proceeding brought on this Note or any
instrument securing this  Note  or the indebtedness evidenced
hereby, no personal or deficiency judgment  or  decree shall
be sought or obtained against the undersized  or against  the
successors and assigns of the undersigned.  The  holder  this
Note shall rely solely upon the real and/or personal property
described  in any  instrument securing this Note for the
satisfaction of the indebtedness evidenced hereby.

This  Agreement  is  entered  into by University  Real
Estate  Trust  (the "Trust"},  which  was organized pursuant
to a Declaration of  Trust,  dated December  14,  1973,
recorded in the City of  San  Francisco,  California.
Section       9.6  of  said
Declaration  of Trust  provides  that  any  written
instrument

                              4
                              
creating  an  obligation of the Trust shall be conclusively
taken  to  have been  executed  or done by trustees or by a
trustee, officer,  employee  or
agent, respectively. The obligation of the Trust under this
Agreement,  and under  all  agreements  and  documents
relating  to  or  entered  into  in connection with this
Agreement, is not personally binding upon,  nor  shall resort
be  had  to  the  private property of, the trustees,
shareholders, officers, employees
or agents of the Trust.

IN WITNESS WHEREOF, the undersigned has caused this document
to be executed and sealed the day and year first above
written.

          MARTIN L. ROSENZWEIG, GEORGE H.
          KLEIN, FRANK H. McLAUGHLIN, HOWARD T.   JASKOL and
          GORDON D. WILLIAMS, NOT individual1y, but as
          trustees of UNIVERSITY REAL ESTATE TRUST, a
          California real estate trust
          
          By: /s/Martin L. Rosenzweig MARTIN L. ROSENZWEIG,
          a trustee whose personal liability is excluded as
          aforesaid.
          
          
          
                   FIRST MODIFICATION TO FIRST MORTGAGE
                     (SECURITY DEED) REAL ESTATE NOTE
                     
THIS  FIRST MODIFICATION TO FIRST MORTGAGE (SECURITY DEED)
REAL ESTATE NOTE (hereinafter the "First Modification") is
entered into as of the 1st day of November,  1992,  by  and
between GEORGIA  PROPERITES,  INC.,  a  Delaware corporation
(hereinafter "Borrower") and LIFE INSURANCE COMPANY OF
GEORGIA, a Georgia corporation (hereinafter "Holder").

WHEREAS, MARTIN L. ROSENZWEIG, GEORGE H. KLEIN, FRANK A.
McLAUGHLIN, HOWARD T.  JASKOL  and  GORDON D. WILLIAMS, not
individually, but as  trustees  of University  Real Estate
Trust, a California real estate trust  (hereinafter the
"Trust") did execute and deliver to Holder a FIRST MORTGAGE
(SECURITY DEED)  REAL ESTATE NOTE dated September 14, 1977,
in the original principal amount  of  ONE MILLION SIX HUNDRED
TEN THOUSAND AND N0/100 ($1,610,000.00) DOLLARS (the "Note");
and

WHEREAS,  Borrower succeeded to the interest of the Trust as
owner  of  the real  property securing the Note pursuant to
that certain Deed under  Power of  Sale  dated march 3, 1992,
and recorded in Deed Book 15047,  Page  309, Fulton County,
Georgia records.

WHEREAS,  Borrower and Holder wish to modify the Note to
provide for  among other things, a change in interest rate,
payment terms and loan term; and

WHEREAS, Borrower and Holder wish to enter into this First
Modification for that purpose.

NOW, THEREFORE, for and in consideration of the premises and
other good and valuable  consideration, the receipt and
sufficiency of  which  are  hereby acknowledged,  Borrower
and Holder hereby agree that  the  Note  shall  be modified
as follows:

1.    Borrower  and Holder hereby acknowledge that ONE
MILLION SIX  HUNDRED
TEN  THOUSAND  AND N0/100 ($1,610,000.00) DOLLARS have been
advanced  under the Note and that the outstanding principal
balance is $1,211,950.98 as  of October 31, 1992.

2.   The term of the Note is modified as follows:

     Notwithstanding any provisions to the contrary contained
     in the  Note, the Note shall have a final maturity
     thereof of September 30, 1995.

3.   The interest rate on the Note shall be modified as
follows:
     Notwithstanding any provision contained in the Note to
     the  contrary, interest on the unpaid principal balance
     of the Note from time to time outstanding shall accrue
     and be due and payable at an interest rate of nine  and
     one-eighth  (9.125%) percent per  annum,  effective  as
     of September 30, 1992.
4.   Payment terms of the Note shall be modified as follows:
     Notwithstanding any provisions contained in the Note to
     the  contrary, the  Note is payable in monthly
     installments of principal and interest in  an amount of
     $12,906.94, due and payable on the first day of  each
     month, commencing on November 1, 1992, and continuing on
     the first day of  each  month  thereafter,  with  the
     final  payment  of  the  then outstanding  principal
     balance, together with any accrued  and  unpaid interest
     being due and payable on September 30, 1995.
5.    Except  as  expressly modified herein, the Note,
including  the  non-
recourse provisions set forth therein, shall otherwise remain
in full force and effect.

6.    This  First Modification contains the complete
understanding  of  the
parties  with respect to the subject matter thereof,
supersedes  all  prior negotiations  and proposals with
respect thereto, and may  not  be  amended except  in writing
executed by the party to be bound hereunder. This  First
Modification  shall be governed by and construed, interpreted
and  enforced in  accordance with the laws of the State of
Georgia without  reference  to Georgia  conflicts of law
principles. The parties hereto waive  application of  the
legal principle that an instrument is to be construed against
the party drafting it.

7.    Borrower  and Holder hereby agree that this First
Modification  shall
not  constitute  a novation of the Note nor release any
security  given  to secure the repayment of the Note.

8.    This First Modification shall be binding upon and shall
inure to  the
benefit  of  the  parties hereto, and their respective
heirs,  successors, legal representatives, and

                              2
                              
authorized  officer  has hereunto executed this Second
Modification  under seal all as of the day and year first
above written.

                                        BORROWER:
                                        GEOGIA PROPERTIES,
INC.
                                        a Delaware
Corporation

                                        By: /s/ Herbert J.
Jaffe
                                             Herbert J.
                                              Jaffe,
                                              President
                                              [CORPORATE
                                              SEAL]
                                              
                                        HOLDER:
                                        LIFE INSURANCE
                                        COMPANY OF GEORGIA,
                                        a Georgia
                                        corporation
                                        
                                        By: /s/
                                        Its:
                                             [CORPORATE
SEAL] .
            SECOND MODIFICATION TO FIRST MORTGAGE
              (SECURITY DEED) REAL ESTATE NOTE
THIS SECOND MODIFICATION TO FIRST MORTGAGE (SECURITY DEED)
REAL ESTATE NOTE (hereinafter the "Second Modification") is
entered into as of the 30th  day of  September,  1995, by and
between GEORGIA PROPERTIES, INC.,  a  Delaware corporation
(hereinafter "Borrower") and LIFE INSURANCE COMPANY OF
GEORGIA, a Georgia corporation (hereinafter "Holder").
WHEREAS, MARTIN L. ROSENZWEIG, GEORGE H. KLEIN, FRANK A.
McLAUGHLIN, HOWARD T.  JASKOL  and  GORDON D. WILLIAMS, not
individually, but as  trustees  of University  Real Estate
Trust, a California real estate trust  (hereinafter the
"Trust") did execute and deliver to Holder a FIRST MORTGAGE
(SECURITY DEED)  REAL ESTATE NOTE dated September 14, 1977,
in the original principal amount  of  ONE MILLION SIX HUNDRED
TEN THOUSAND AND NO/100 ($1,610,000.00) DOLLARS (the "Note");
and
WHEREAS,  Borrower succeeded to the interest of the Trust as
owner  of  the real  property securing the Note pursuant to
that certain Deed under  Power of  Sale  dated March 3, 1992,
and recorded in Deed Book 15047,  Page  309, Fulton County,
Georgia records.
WHEREAS,  Borrower and Holder did modify the Note by First
Modification  to First  Mortgage  (Security Deed) Real Estate
Note dated as of  November  1, 1992,  which  modification
provided, among other things, for  a  change  in interest
rate, change in payment terms, and a change in final maturity
of payment; and
WHEREAS,  Borrower and Holder wish to again modify the Note
by this  Second Modification  for  the  purpose of extending
the  final  maturity  for  the payment of the Note.
NOW, THEREFORE, for and in consideration of the premises and
other good and valuable  consideration, the receipt and
sufficiency of  which  are  hereby acknowledged,  Borrower
and Holder hereby agree that  the  Note  shall  be modified
as follows:
1.    Borrower  and Holder hereby acknowledge that ONE
MILLION SIX  HUNDRED
TEN  THOUSAND  AND NO/100 ($1,610,000.00) DOLLARS have been
advanced  under the Note and that the outstanding principal
balance is $1,077,613.77 as  of September 30, 1995.

2.   The term of the Note is modified as follows:

     Notwithstanding any provisions to the contrary contained
     in the  Note, the Note shall have a final maturity
     thereof of December 31, 1996.
     
3.   Payment terms of the Note shall be modified as follows:

     Notwithstanding any provisions contained in the Note to
     the  contrary, the  Note is payable in monthly
     installments of principal and interest in  an amount of
     $12,906.94, due and payable on the first day of  each
     month, commencing on October 1, 1995, and continuing on
     the first  day of  each  month  thereafter,  with  the
     final  payment  of  the  then outstanding  principal
     balance, together with any accrued  and  unpaid interest
     being due and payable on December 31, 1996.
     
4.    Except  as  expressly modified herein, the Note,
including  the  non-
recourse provisions set forth therein, shall otherwise remain
in full force and effect.

5.    This Second Modification contains the complete
understanding  of  the
parties  with respect to the subject matter thereof,
supersedes  all  prior negotiations  and proposals with
respect thereto, and may  not  be  amended except  in writing
executed by the party to be bound hereunder. This Second
Modification  shall be governed by and construed, interpreted
and  enforced in  accordance with the laws of the State of
Georgia without  reference  to
Georgia  conflicts of law principles. The parties hereto
waive  application of  the  legal principle that an
instrument is to be construed against  the party drafting it.
6.    Borrower and Holder hereby agree that this Second
Modification  shall
not  constitute  a novation of the Note nor release any
security  given  to secure the repayment of the Note.

7.    This Second Modification shall be binding upon and
shall inure to the
benefit  of  the  parties hereto, and their respective
heirs,  successors, legal  representatives, and permitted
assigns, whether voluntary by act  of the parties, or
involuntary by operation of law, as the case may be.

8.    Borrower  acknowledges and agrees that it shall perform
all  of  its
obligations   under  the  Loan  Documents  and  this  Second
Modification, including,  without limitation, payment of the
principal and interest,  and that  Borrower  does not have,
shall not assert and hereby voluntarily  and knowingly
waives  any claim, right, defense, setoff, cause  of  action
or counterclaim that would permit Borrower to avoid or
reduce, in whole or  in part,  any  of such obligations.
Borrower further acknowledges  and  agrees that  any failure
on its part to perform any of its obligations under  this
Second  Modification  shall,  without  notice  to  any
person  or  entity, constitute a default and event of default
under the Note.

IN  WITNESS  WHEREOF, the undersigned Borrower has, by its
duly  authorized officer, hereunto executed and delivered
this Second Modification to Holder and the undersigned Holder
by its duly

                             -2-
                              
permitted  assigns, whether voluntary by act of the parties,
or involuntary by operation of law, as the case may be.

9.    Borrower  acknowledges and agrees that it shall perform
all  of  its
obligations   under  the  Loan  Documents  and  this  First
Modification, including,  without limitation, payment of the
principal and interest,  and that  Borrower  does not have,
shall not assert and hereby voluntarily  and knowingly
waives  any claim, right, defense, setoff, cause  of  action
or counterclaim that would permit Borrower to avoid or
reduce, in whole or  in part,  any  of such obligations.
Borrower further acknowledges  and  agrees that  any failure
on its part to perform any of its obligations under  this
First   Modification  shall,  without  notice  to  any
person  or  entity, constitute  a  default and event of
default under the Note. Nothing  herein shall  be  construed
to  create any rights in Holder  greater  than  those
provided in the Note, as modified by paragraphs numbered 1 -
4 above.

IN  WITNESS  WHEREOF, the undersigned Borrower has, by its
duly  authorized trustee, hereunto executed and delivered
this First Modification to  Holder and  the  undersigned
Holder by its duly authorized officers  has  hereunto
executed  this  First Modification under seal all as of the
day  and  year first above written.

                                   BORROWER:
                                   GEORGIA PROPERTIES, INC.,
                                   a Delaware Corporation

                                   By: /s/ Herbert J. Jaffe
                                   Its: President

                                   HOLDER:

                                   LIFE INSURANCE COMPANY OF
                                   GEORGIA, a Georgia
                                   corporation
                                   
                                   By: /s/ Reggie Dawson
                                   Its.: Senior Vice
President
STATE OF CALIFORNIA
COUNTY OF SAN FRANCISCO


          SECOND MODIFICATION TO DEED TO SECURE DEBT AND
           SECURITY AGREEMENT (Original Deed to Secure Debt
           and Security
                      Agreement recorded at Deed Book 6791,
                      Page 138, Fulton County, Georgia
                      Records)
                      
THIS  SECOND  MODIFICATION TO DEED TO SECURE DEBT AND
SECURITY  AGREEMENTS (The "Second Modification") is made and
entered into as of the 30th day  of September,  1995,  by
and  between GEORGIA PROPERTIES,  INC.,  a  Delaware
corporation (hereinafter "Grantor"), and LIFE INSURANCE
COMPANY OF GEORGIA, a Georgia corporation (hereinafter
"Grantee"), whose mailing address is c/o ING  NA Investment
Centre, 300 Galleria Parkway, N.W,, Suite 1200, Atlanta,
Georgia 30339-3149.
                    W I T N E S S E T H :
WHEREAS, MARTIN L. ROSENZWEIG, GEORGE H. KLEIN, FRANK H.
McLAUGHLIN, HOWARD T.  JASKOL  and  GORDON D. WILLIAMS, not
individually, but as  trustees  of University  Real  Estate
Trust (the "Trust") did execute  and  deliver  to Grantee  a
Deed to Secure Debt and Security Agreement, dated September
14, 1977,  recorded at Deed Book 6791, Page 138, Fulton
County, Georgia Records (The "Security Deed"); and
WHEREAS,  the  Security Deed was given to secure a certain
First  Mortgage (Security  Deed) Real Estate Note from
Grantor to Grantee, dated  September 14,  1977, in the
original principal amount of ONE MILLION SIX HUNDRED  TEN
THOUSAND  AND NO/100 DOLLARS ($1,610,000.00), bearing
interest as  provided therein,  and  becoming due and payable
on or before October 1,  1992  (the "Note"); and
WHEREAS,  Grantor succeeded to the interest of the Trust as
owner  of  the real property encumbered by the Security Deed
pursuant to that certain Deed under  Power of Sale dated
March 3, 1992, and recorded in Deed Book  15047, Page 309,
aforesaid records.
WHEREAS,  Grantor and Grantee did modify the Note by First
Modification  to First  Mortgage (Security Deed) Real Estate
Note, dated as of  November  1, 1992,  which  modification
provided, among other things, for  a  change  in interest
rate, change in payment terms, and a change in final maturity
of payment; and
WHEREAS,  Grantor  and  Grantee did modify the  Deed  to
Secure  Debt  and Security  Agreement  by  First Modification
to  Deed  to  Secure  Debt  and Security Agreement, dated as
of November 1, 1992 and recorded at Deed  Book 16255, Page
186, Fulton County, Georgia Records; and
WHEREAS,  Grantor and Grantee have modified the Note by
Second Modification to  First  Mortgage (Security Deed) Real
Estate Note dated as of  the  date hereof,  which
modification provided, among other things, for a  change  in
final maturity of payment; and
WHEREAS,  Grantor  and Grantee wish to again modify the
Security  Deed  to confirm  that the Security Deed secures
the Note as modified by the  Second Modification to First
Mortgage (Security Deed) Real Estate Note.
NOW,  THEREFORE,  for  and in consideration of the foregoing
premises  and other good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged,
Grantor and Grantee hereby agree that the Security Deed shall
be modified as follows:
1.    The Term "Note" as used in this Agreement shall refer
to and mean the
First  Mortgage (Security Deed) Real estate Note dated
September  14,  1977 from  the Trust to Assignee in the
original principal amount of ONE MILLION SIX HUNDRED TEN
THOUSAND AND NO/100 DOLLARS ($1,610,000.00), as modified by
First Modification to First Mortgage (Security Deed) real
Estate Note dated as  of  November  1, 1992 between Grantor
and Grantee and  as  modified  by Second  Modification  to
First Mortgage (Security Deed)  Real  estate  Note dated  as
of September 30, 1995 between Grantor and Grantee, with
principal and  interest thereon, all being due and payable on
or before December  31, 1996.

2.    The Security Deed shall secure all indebtedness
evidenced by the Note
referred  to  in  paragraph  1  hereof as  modified,
including  all  other indebtedness  as  that  term is used in
the Security  Deed,  the  principal indebtedness as of
September 30, 1995 being $1,077,613.77.

3.    Except  as herein expressly amended, each and every
term,  condition,
warranty  and  provision of the Security Deed, including  the
non-recourse provisions  set  forth  therein,  shall remain
unchanged  and,  except  as otherwise disclosed to Grantee,
is hereby ratified, confirmed and  approved by Grantor.
Nothing contained herein shall be construed to alter or
affect the priority of the lien or title, created by the
Security Deed, as amended hereby, in favor of any junior
encumbrances, grantee or purchaser,  or  any purchaser
acquiring or holding an interest in the Secured Property, and
any provision of this Second Modification construed to be in
conflict with  the desire of Grantee that the lien of the
Security Deed, as amended hereby, be maintained  and
preserved prior to (i) any and all encumbrances  affecting
the  Secured Property subsequent to the execution of the
Security Deed; and (ii)  any and all encumbrances affecting
the Secured Property arising prior to  the execution of the
Security Deed which have been subordinated to  the lien  of
the Security Deed, shall, at Grantee's option, be void and
of  no force or effect, it being the expressed declared
intention of

                             -2-
                              
Grantee  that  no novation of the Security Deed be created by
this  Second Modification.

4.   The Security deed, as amended by this Second
Modification contains the complete  understanding of the
parties with respect to the  subject  matter thereof,
supersedes  all  prior negotiations and  proposals  with
respect thereto, may not be amended except in writing
executed by the party  to  be bound  hereunder.  This  Second
Modification  shall  be  governed  by  and construed,
interpreted and enforced in accordance with  the  laws  of
the State  of Georgia without reference to Georgia conflicts
of law principles. The  parties  hereto  waive  application
of the  legal  principle  that  an instrument is to be
construed against the party drafting it.

5.    This  Second Modification shall binding upon and shall
inure  to  the
benefit  of  the  parties hereto, and their respective
heirs,  successors, legal  representatives, and permitted
assigns, whether voluntary by act  of the parties, or
involuntary by operation of law, as the case may be.

IN WITNESS WHEREOF, the Grantor by its duly authorized
officer has hereunto executed  and  delivered  this  Second
Modification  to  Grantee  and  the undersigned  Grantee by
its duly authorized officers has hereunto  executed this
Second Modification under seal all as of the day and year
first above written.

                                   GRANTOR:
                                   GEORGIA PROPERTIES, INC.,
                                   a Delaware Corporation

                                   By: /s/ Herbert J. Jaffe
                                      Herbert J. Jaffe,
                                      President
                                      [CORPORATE SEAL]
Signed, sealed and delivered
this 26 day of September,
1995, in the presence of:

/s/ Clarke
Unofficial Witness

/s/ Claudia Courtade
Notary Public
My Commission Expires:
12-26-98
[Notarial Seal]

                 [SIGNATURES CONTINUED ON FOLLOWING PAGE] -3-

                  [SIGNATURES CONTINUED ON PREVIOUS PAGE]

                                   GRANTEE:

                                   LIFE INSURNACE COMPANY OF
                                   GEORGIA a Georgia
                                   Corporation
                                   
                                   
                                   By:/s/
                                   Its:
                                        [CORPORATE SEAL]
Signed, sealed and delivered
this __ day of September,
1995, in the presence of:

/s/
Unofficial Witness

/s/
Notary Public
My Commission Expires:

[Notarial Seal]





                              PROMISSORY NOTE
                                                                           
$1,301,204.76                                               March 29, 1996

                         San Francisco, California

FOR  VALUE  RECEIVED, the undersigned, WILLIAM R. DIXON, JR., an individual
resident  of California (hereinafter referred to as the "Maker"),  promises
to  pay  to  the order of GEORGIA PROPERTIES, INC., a Delaware  corporation
(hereinafter  referred  to  as  "Payee";  the  Payee,  together  with   any
subsequent holder hereof, hereinafter referred to as the "Holder"), without
grace,  at  the  office  of Payee, 50 California Street,  Suite  3300,  San
Francisco,  California  94111, or at such other place  as  the  Holder  may
designate to the Maker in writing from time to time, the principal  sum  of
ONE  MILLION,  THREE HUNDRED ONE THOUSAND, TWO HUNDRED FOUR  AND  76/100THS
DOLLARS  ($1,301,204.76), or so much thereof as shal1 have  been  advanced,
together  with  interest thereon on the unpaid principal balance  from  the
date  hereof or so much thereof as shall remain outstanding and unpaid,  at
the  rates  hereinafter set forth, in lawful money of the United States  of
America,  which shall at the time of payment be legal tender in payment  of
all debts and dues,
public and private; such principal and interest at the rate hereinafter set
forth to be paid in the manner following, to wit:

     From  and  after the date hereof (until default or maturity as  herein
     provided), interest on The outstanding principal balance shall  accrue
     at  the  rate of eight percent (8%) per annum. Interest at  said  rate
     shall be due and payable, in arrears, monthly, commencing on the first
     day of each and every calendar month during the term hereof. A payment
     of  principal in the amount of $250,000.00, together with interest  as
     aforesaid,  shall  be  due  and payable on May  1,  1996.  The  entire
     remaining outstanding principal balance, together with all accrued but
     unpaid  interest and all other sums due thereunder, shall be  due  and
     payable in full on December 31, 1996.

The  indebtedness evidenced by this Note and the obligations created hereby
are  secured by, among other things, that certain Second Priority  Deed  to
Secure Debt and Security Agreement (hereinafter referred to as the "Deed to
Secure  Debt")  entered into on even date herewith between  the  Maker,  as
"Grantor"  therein,  and  the Payee, as "Grantee" therein,  concerning  the
Premises  therein, described (hereinafter referred to as  the  "Premises"),
including,  but  not limited to, certain real property  located  in  Fulton
County, Georgia, which Deed to Secure Debt is to be filed for record on  or
about the date hereof with the Office of the Clerk of the Superior Court of
Fulton County, Georgia.

It  is  hereby  expressly agreed that should any default  be  made  in  the
payment as stipulated above of either principal or interest, or should  any
default  be  made in the performance of any of the covenants or  conditions
contained in the Deed to Secure Debt, or in

                                     1

any,  other  document  given  as security for  the  indebtedness  evidenced
hereby,  then  the principal of this obligation or any unpaid part  thereof
and  all interest accrued thereon and any other sums advanced by the Holder
under  the  Deed  to Secure Debt shall, at the option of  the  Holder,  and
without notice to the Maker (except as may specifically be set forth in the
Deed  to  Secure Debt), at once become due and payable and may be collected
forthwith,  regardless of the stipulated date of maturity.  Interest  shall
accrue  on the outstanding principal balance of this Note from the date  of
any  default  hereunder, regardless of whether or not  there  has  been  an
acceleration of the payment of principal as set forth herein, at a rate  of
twelve  percent (12%) per annum. Time is of the essence of this Note.   If,
and  as  often  as this Note is given to an attorney for collection  or  to
defend  or  enforce  any of Holder's rights hereunder or  under  any  other
document  executed  and delivered in connection with the  loan,  the  Maker
agrees  to  pay the Holder's attorney's fees not to exceed fifteen  percent
(15%) of the amount of principal and interest then due, and all court costs
and  other  expenses incurred in connection therewith.  All  payments  made
under  this  Note shall be applied first to the payment of  all  attorney's
fees,  costs  and  expenses  due hereunder and under  any  other  documents
executed  in  connection with the loan, then to the payment of accrued  but
unpaid  interest,  and finally to the payment of the outstanding  principal
balance of the indebtedness evidenced by this Note.

Notwithstanding  any provisions herein contained to the  contrary,  in  the
event  a  default should occur under this instrument or the Deed to  Secure
Debt  securing  this instrument, the Holder shall provide  the  Maker  with
written  notice of such default and allow the Maker fifteen (15) days  from
receipt  of  such notice to cure same before the Holder may accelerate  the
indebtedness  evidenced hereby or take any action under the power  of  sale
contained in such Deed to Secure Debt.

The  Maker shall have the privilege of prepaying this Note, in whole or  in
part,  at  any time and from time to time, without any penalty  or  premium
whatsoever,  but  with interest accrued to the date of  prepayment  on  the
outstanding principal balance.

It  is not the intention of Holder to collect, contract for, charge, demand
or  receive any interest on account of this Note which is in excess of  the
maximum lawful rate of interest permitted under applicable law. Anything in
this  Note, the Deed to Secure Debt or any other agreements or arrangements
by  Maker  in  connection  with the indebtedness evidenced  hereby  to  the
contrary  notwithstanding, if from any circumstances whatsoever fulfillment
of  any  provision of any of the foregoing documents or agreements  at  the
time  performance of any such provision shall be due, including the payment
of  any fee or late charge to Holder, shall involve transcending the  limit
of  validity  presently prescribed by any applicable usury statute  or  any
other  applicable  law  with regard to obligations of  like  character  and
amount, then ipso facto the

                                     2

obligation to be fulfilled shall be reduced to the limit of such  validity,
so that in no event shall exaction of interest be possible under any of the
aforesaid  documents or agreements in excess of the limit of such validity,
but  such obligation shall be fulfilled to the limit of such validity,  and
if  under  any circumstances whatsoever interest in excess of the limit  of
such  validity  will  have  been  paid by  Maker  in  connection  with  the
indebtedness  evidenced by this Note, such excess shall be  considered  for
all  purposes as payment on principal and applied by Holder to  the  unpaid
principal  balance  under  this  Note or  refunded  to  Maker  should  such
principal  be paid, the manner of handling such excess to be determined  at
the  Holder's  election,  and/or if any such  excess  interest  shall  have
accrued,  Holder  shall eliminate such excess interest  so  that  under  no
circumstances  shall interest on the indebtedness evidenced  by  this  Note
exceed  the  maximum lawful rate allowed by applicable law. To  the  extent
permitted by applicable law, the determination of the legal maximum  amount
of interest shall at all times be made by amortizing, prorating, allocating
and  spreading in equal parts during the period of the full stated term  of
the  loan all interest at any time contracted for, charged or received from
Maker  in  connection with the Loan so that the actual rate if interest  on
the indebtedness is uniform throughout the term or period hereof.

The  Maker waives and renounces for itself, its successors and assigns, all
rights  to  the  benefits of any appraisement, exemption and homestead  now
provided, or which may hereafter be provided by The Constitution  and  laws
of  the United States if America and of any state thereof to and in all its
property, real and personal, against the enforcement and collection of this
obligation.

Except in the event of an action seeking recovery for waste, conversion  or
fraud  (and  then only to the extent of such waste, conversion  or  fraud),
Holder  agrees  that:  (i) it shall not seek or enforce  any  judgment  for
deficiency against the Maker in any action
to  foreclose the Deed to Secure Debt; and (ii) in the event  any  suit  is
brought  on  this  Note,  the Deed to Secure Debt  or  any  other  document
evidencing  or  securing  the  indebtedness evidenced  by  this  Note,  any
Judgment  obtained  in  a  such a suit will be enforced  only  against  the
Premises, the rents, issues and profits therefrom, the funds held by Holder
pursuant  to  the  terms  of  the Deed to Secure Debt,  including  security
deposits, if any, and any insurance proceeds or condemnation awards payable
in respect to the Premises.  Nothing contained herein: (a) shall constitute
a  bar  to, or otherwise limit Holder's recourse against Maker in the event
of  any  action  seeking  damages for or injunctive relief  against  waste,
conversion or fraud (to the extent of such waste, conversion or fraud),  or
any action for damages or injunctive relief if and to
the  extent: (i) Maker collects any rentals in advance in violation of  the
provisions  of the Deed to Secure Debt, or after Maker's default  hereunder
or  any  of the documents evidencing or securing the indebtedness evidenced
by this Note (subject to any applicable
notice and cure periods contained therein, if any), Maker collects

                                     3

rentals  which  are  not properly applied to this Note  or  to  the  normal
operating expenses of the Premises; (ii) Maker holds security deposits  and
does  not  promptly  deliver  same to Holder; or  (iii)  Maker  comes  into
possession of any casualty insurance awards or proceeds resulting from  any
condemnation  (or settlement in lieu of condemnation) of the  Premises,  or
any  part  thereof, and fails to promptly deliver all such sums to  Holder;
(b)  shall  be  deemed  to be a release or impairment of  the  Indebtedness
evidenced  hereby  or  of  the lien of the Deed to  Secure  Debt  upon  the
Premises;  (c)  shall preclude Holder from foreclosing the Deed  to  Secure
Debt  in case of any default thereunder or under this Note or under any  of
the  documents  now  or hereafter evidencing or securing  the  indebtedness
evidenced by this Note or from enforcing any of its rights except as stated
in  this Paragraph; (d) shall prejudice the rights of   Holder as to any of
the conditions of the Deed to Secure Debt or this Note; (e) shall prejudice
the right of Holder as against any entity other than Maker now or hereafter
liable under any guaranty, bond, policy of insurance or other agreement for
compliance with any of the terms, covenants or conditions of such guaranty,
bond,      policy  of insurance or other agreement or this  Note,  Deed  to
Secure  Debt  of  any  other document; or (f) shall relieve  Maker  of  any
personal  liability arising out of the obligation to pay Holder's attorneys
fees, as set forth in the indemnities contained in the Deed to Secure  Debt
or  for  the  misapplication of trust funds, including, without limitation,
any  insurance  proceeds  or  condemnation  awards  of  which  Maker  gains
possession or control.

This  Note, the indebtedness evidenced hereby, and the obligations  created
hereunder  are  made  and  intended as a contract  under,  and  are  to  be
construed in accordance with, the laws of the     State of Georgia.

This  Note  may not be changed orally, but only by an agreement in  writing
signed  by  the  party  against whom enforcement of  any  waiver,  changes,
modification or discharge is sought.

As  used  herein, the terms "Maker" and "Holder" shall be deemed to include
their  respective  heirs,  successors and  assigns,  whether  voluntary  by
operation of the parties or involuntary by operation of law.

IN  WITNESS  WHEREOF, the Maker has caused these presents to  be  executed,
sealed and delivered, all as of the date first above written.

MAKER:


/s/ William R. Dixon, Jr.
WILLIAM R. DIXON, JR. (SEAL)

4


                  AGREEMENT OF PURCHASE AND SALE OF STOCK

This  Agreement  is  made as of October 30, 1995,  among  AMKO  USA,  Inc.
(Buyer),   a  Colorado  corporation,  which  is  an  affiliate   of   AMKO
International B.V., which has its principal office at Postbus 10, 5330  AA
Kerkdriel,  Kerkstraat  108, 5331 CJ Kerkdriel, The Netherlands,  National
Capital Management Corporation (Shareholder), having its principal  office
at  50  California St., San Francisco, California, and Jensen  Corporation
(Corporation), a Delaware Corporation, having its principal office at 2775
Northwest  63rd  Court,  Fort  Lauderdale,  FL.  33309.   Shareholder  and
Corporation  are  collectively referred to in this  Agreement  as  Selling
Parties.

Shareholder  represents  that  it  owns  all  the  outstanding  stock   of
Corporation.  Buyer desires to purchase from Shareholder  and  Shareholder
desires  to  sell  to Buyer all the outstanding stock of Corporation  (the
Shares);  Corporation  desires that this transaction  be  consummated.  In
consideration  of  the mutual covenants, agreements, representations,  and
warranties contained in this Agreement, the parties agree as follows:

                                ARTICLE ONE
                                     
                        PURCHASE AND SALE OF SHARES

1.    Subject to the terms and conditions set forth in this Agreement,  on
the  Closing  Date,  Shareholder will transfer and convey  the  Shares  to
Buyer, and Buyer will acquire the Shares from Shareholder.

2.   Buyer shall pay $1,726,000 to Shareholder for the Shares, as follows:

     a.   $150,000 as a downpayment, the receipt of which is acknowledged;

     b.    $265,000 in the form of a bank cashier's check payable  to  the
order  of Shareholder or by a bank wire transfer of funds to Shareholder's
account; and

     c.   $1,311,000 in the form of a promissory note executed by Buyer in
favor of Shareholder (Buyer's Note), dated as of the Closing Date. Buyer's
Note shall be in the form of Exhibit 1.

3.    Buyer's  Note shall be secured by a pledge of the Shares  and  by  a
pledge of Corporation's accounts receivable and inventory under a security
agreement  in the form of Exhibit 2, which shall be executed and delivered
by  Buyer  to  Shareholder on the Closing Date. Shareholder shall  be  the
pledge holder, and Buyer shall deliver to Shareholder on the Closing  Date
a

Agreement of Purchase and Sale of Stock                          Page 1 of
15

certificate  or  certificates representing the Shares,  together  with  an
undated assignment of the Shares executed by Buyer in blank.

4.    Buyer's Note shall be guaranteed by AMKO International B.V.  in  the
form  of  guaranty  appearing in Exhibit 3, and  Buyer  shall  cause  AMKO
International  B.V.  to execute the guaranty as of the  Closing  Date.  In
addition,  Jan  Oerlemans shall guaranty the first $585,000  of  principal
payments  required by the Buyer's Note and Buyer shall cause Jan Oerlemans
to  execute the guaranty in the form of Exhibit 16 as of the Closing Date.
AMKO  International  B.V.  shall  also  guaranty  the  first  $765,000  of
principal  payments required by the $337,650 note and the  $765,000  note,
both  payable  by Corporation and described in paragraphs 6 and  7  below.
Buyer  shall cause AMKO International B.V. to execute the guaranty in  the
form of Exhibit 15 as of the Closing Date.

5.    If  this Agreement is not consummated, Shareholder shall, 12  months
after the execution of this Agreement, repay the amount of the downpayment
plus interest at the annual rate of Bank of America's prime rate plus two.
Shareholder  shall pledge the stock of Corporation to secure Shareholder's
obligation  to  repay  the  downpayment.  Shareholder  shall   execute   a
promissory note in favor of Buyer in the form of Exhibit 4 and a  security
agreement in the form of Exhibit 5. Buyer shall be the pledge holder,  and
Shareholder  shall  deliver to Buyer upon execution of  this  Agreement  a
certificate representing the. Shares, together with an undated  assignment
of the Shares executed by Shareholder in blank.

6.    At  the  Closing, on one business day notice from Buyer, Shareholder
agrees to loan a maximum of $765,000 to Corporation.  Any such loan  shall
be  repaid plus annual interest at the rate of 10%.  Interest shall accrue
between  November 1, 1995 and March 31, 1996 and shall be paid on February
1,  1998.   Principal payments of $25,000 plus accrued  interest  will  be
required monthly between May 1, 1996 and April 1, 1997. Principal payments
of  $50,000 plus accrued interest will be required monthly between May  1,
1997  and January T, 1998.  All unpaid principal and interest will be  due
on  February  1,  1998.  All advances made to Corporation  by  Shareholder
subsequent to September 1, 1995 shall be considered part of the obligation
to  lend  $765,000.  Exhibit 6 is a list of all such advances  as  of  the
Closing.   Corporation shall execute a promissory  note  in  the  form  of
Exhibit  7 evidencing the loan and the note shall be amended as additional
advances  are made.  The note shall be secured by Corporation's  inventory
and accounts receivable and Corporation shall execute a security agreement
in the form of Exhibit 8.

7.    The  parties  agree  that the Buyer will acquire  ownership  of  the
Corporation,  including  all  of  its assets  and  liabilities,  with  the
exception of the assets and liabilities of the

Agreement of Purchase and Sale of Stock                          Page 2 of
15

Corporation's "compactor division." Prior to the closing Shareholder  will
forgive all accrued management fees owed by Corporation to Shareholder and
any other indebtedness or obligation owed by Corporation to Shareholder or
any  affiliate  or  subsidiary of Shareholder, except  for  advances  made
pursuant  to  paragraph  6 above and except for the existing  intercompany
loan in the amount of $337,650. The parties agree that, in addition to the
advances made pursuant to paragraph 6 above, Corporation owes $337,650  to
Shareholder.  Buyer  will  cause Corporation to  pay  this  obligation  to
Shareholder  plus interest at the annual rate of Bank of  America's  prime
rate plus 2%. Interest shall accrue between November 1, 1995 and March 31,
1996  and  shall  be paid on May 1, 1997. Beginning on  May  1,  1996  and
continuing through April 1, 1997, monthly payments of $25,000 plus accrued
interest shall be paid. All unpaid principal and interest shall be due  on
May  1, 1997. This obligation is evidenced by a promissory note, which  is
attached  as  Exhibit  9  and  which  is  secured  by  the  inventory  and
receivables  of  Corporation  and  the Shares  pursuant  to  the  security
agreement  attached  as  Exhibit  i0. Buyer  and  Corporation  agree  that
Corporation  shall not make any payments or distributions to  Buyer,  AMKO
International  B.V.  or any affiliate of Buyer or AMKO International  B.V.
until  the  $337,650 note referred to in this paragraph and  the  $765,000
note  referred  to  in paragraph 6 have been paid in full.  The  preceding
sentence  shall  not restrict Corporation from purchasing,  for  fair  and
reasonable value, goods and services in the ordinary course of business.

                                ARTICLE TWO
                                     
                      REPRESENTATIONS AND WARRANTIES
                            OF SELLING PARTIES

8.   Selling Parties, jointly and severally, represent and warrant that:

     a.    Corporation is a corporation duly organized, validly  existing,
and in good standing under the laws of Delaware, is in good standing under
the  laws  of  Florida and all other jurisdictions in  which  it  conducts
business, has all necessary corporate powers to own its properties and  to
carry on its business as now owned and operated by it;

     b.    The  authorized capital stock of Corporation consists  of  1500
shares  of  no  par  common stock, of which 900 shares  (the  Shares)  are
outstanding.  All  the  Shares  are  validly  issued,  fully   paid,   and
nonassessable, and such shares have been so issued in full compliance with
all   federal   and  state  securities  laws.  There  are  no  outstanding
subscriptions,  options,  rights,. warrants,  convertible  securities,  or
other agreements or

Agreement of Purchase and Sale of Stock                          Page 3 of
15

commitments  obligating Corporation to issue or to transfer from  treasury
any additional shares of its capital stock of any class;

     c.   Shareholder is the owner, beneficially and of record, of all the
Shares  free  and  clear of all liens, encumbrances, security  agreements,
equities, options, claims, charges, and restrictions. Shareholder has full
power  to  transfer the Shares to Buyer without obtaining the  consent  or
approval of any other person or governmental authority. Immediately  after
the  Closing,  Buyer shall have good and marketable title to  the  Shares,
free  and clear of all liens, encumbrances, security agreements, equities,
options, claims, charges, and restrictions, other than as contemplated  by
this Agreement.

9.    Since January 1, 1995 with respect to subparagraphs a through i  and
since  July 1, 1995 with respect to subparagraphs j through p,  there  has
not been any:

     a.    Transaction  by  Corporation except in the ordinary  course  of
business as conducted on that date;

     b.    Destruction,  damage to, or loss of any  asset  of  Corporation
(whether  or  not  covered  by insurance) that  materially  and  adversely
affects the financial condition, business, or prospects of Corporation;

     c.   Revaluation by Corporation of any of its assets;

     d.    Declaration, setting aside, or payment of a dividend  or  other
distribution in respect to the capital stock of Corporation, or any direct
or  indirect redemption, purchase, or other acquisition by Corporation  of
any  of  its  shares of capital stock, excluding payment  of  intercompany
debt;

     e.    Sale  or  transfer of any asset of Corporation, except  in  the
ordinary course of business;

     f.    Loan  by  Corporation to any person or entity, or  guaranty  by
Corporation of any loan;

     g.     Mortgage,  pledge,  or  other  encumbrance  of  any  asset  of
Corporation  other  than  as provided in this  Agreement  and  other  than
Corporation's computer lease with Barnett Bank;

     h.    Waiver or release of any right or claim of corporation,  except
in the ordinary course of business;

     i.    Issuance  or sale by Corporation of any shares of  its  capital
stock of any class, or of any other of its securities;

Agreement of Purchase and Sale of Stock                          Page 4 of
15

     j.    Commencement  or  notice  or  threat  of  commencement  of  any
governmental  proceeding against or investigation of  Corporation  or  its
affairs;

     k.   To the best of Shareholder's knowledge, the books and records of
Corporation  contain a complete and accurate description, and specify  the
location of all tangible personal property owned by, in the possession of,
or  used  by Corporation in connection with its business, work in process,
and finished goods;

     l.    Corporation has good and marketable title to all its assets and
interests   in  assets,  whether  real,  personal,  mixed,  tangible,   or
intangible,  which constitute all the assets and interests in assets  that
are  used  in the business of Corporation.  All these assets are free  and
clear of restrictions on or conditions to transfer or assignment, and free
and  clear  of mortgages, liens, pledges, charges, encumbrances, equities,
claims,  easements, rights of way, covenants, conditions, or restrictions,
except  for  (1)  the lien of current real estate taxes not  yet  due  and
payable;  (2)  possible  minor matters that, in  the  aggregate,  are  not
substantial in amount and do not materially detract from or interfere with
the  present  or intended use of any of these assets or materially  impair
business operations; (3) those pledges provided in this Agreement; and (4)
Corporation's  computer lease with Barnett Bank.  All  real  property  and
tangible  personal property of Corporation is in good operating  condition
and repair, ordinary wear and tear excepted.  Corporation is in possession
of all premises leased to it from
others;

     m.    To  the best of Shareholder's knowledge and after due  inquiry,
except as disclosed in Exhibit 11, Corporation has not received notice  of
any violation of any applicable federal, state, or local statute, law,  or
regulation  (including,  without  limitation,  any  applicable   building,
zoning,  environmental protection, or other law, ordinance, or regulation)
affecting its properties or the operation of its business;

     n.    The  consummation  of  the transactions  contemplated  by  this
Agreement  will  not result in or constitute any of the following:  (1)  a
breach  of' any term or provision of this Agreement; (2) a default  or  an
event  that,  with notice or lapse of time or both, would  be  a  default,
breach,  or  violation  of  the  articles of  incorporation-or  bylaws  of
Corporation  or  Shareholder  or  any  lease,  license,  promissory   note
conditional  sales  contract,  commitment, indenture,  mortgage,  deed  of
trust, or other agreement, instrument, or arrangement to which Corporation
or  Shareholder is a party or by which it or its property is bound; (3) an
event  that  would  permit  any party to terminate  any  agreement  or  to
accelerate  the  maturity  of  any indebtedness  or  other  obligation  of
Corporation or Shareholder;

Agreement of Purchase and Sale of Stock                          Page 5 of
15

or  (4) the     creation or imposition of any lien, charge, or encumbrance
on any of the properties of Corporation or Shareholder;

     o.   Other event of any type caused or known to either of the Selling
Parties  adversely  affecting  in  a  material  respect  the  results   of
operations of the business or financial condition of the Corporation;

     p.    Addition  to,  or deletion from, the assets  reflected  on  the
Corporation's financial statements, except those occurring in the ordinary
course of business.

10.   Selling Parties have the right, power, legal capacity, and authority
to  enter  into,  and  perform their respective  obligations  under,  this
Agreement; and no approvals or consents of any persons other than  Selling
Parties  are necessary in connection with it.  The execution and  delivery
of  this  Agreement  by  'Corporation has  been  duly  authorized  by  all
necessary corporate action.

11.   Selling  Parties  will furnish to Buyer for    its  examination  (1)
copies of the articles of incorporation and bylaws of Corporation; (2) the
minute  books  of Corporation containing all records required  to  be  set
forth  of  all  proceedings,  consents,  actions,  and  meetings  of   the
shareholders  and  boards  of  directors of  Corporation;  (3)  the  stock
transfer  books of Corporation setting forth all transfers of any  capital
stock;  (4) Shareholder's consolidated and consolidating balance sheet  as
of   December  31,  1994  and  1993  and  consolidated  and  consolidating
statements of operations, shareholders' equity, and cash flows for each of
the two years in the period ended December
31, 1994, all consolidated statements as audited and certified by Ernst  &
Young  LLP;  and  (5)  Corporation's unaudited balance  sheet  and  income
statement as of December 31, 1994 and June 30, 1995.

12.  To  the  best of Shareholder's knowledge, none of the representations
and  warranties  made  by  Shareholder, or  made  in  any  certificate  or
memorandum  furnished or to be furnished by it, contains or  will  contain
any  untrue  statement of a material fact, or omits to state any  material
fact  necessary  to  make  the  statements  made,  in  the  light  of  the
circumstances under which they were made, not misleading.

13.  There  is  no litigation, arbitration, governmental investigation  or
proceeding  pending against the Corporation, its properties, or  business,
except  as  disclosed in Exhibit 12. To the best of the  Selling  Parties'
knowledge and excluding claims made by vendors, other than written  claims
made  by  attorneys  for  vendors, which have not been  paid  promptly  by
Corporation,   there   is   no   litigation,   arbitration,   governmental
investigation,  or  proceeding  threatened  against  or  relating  to  the
corporation, its

Agreement of Purchase and Sale of Stock                          Page 6 of
15

properties or business. The Corporation is not subject to, nor in  default
of,  any  order  or  award  of any court, arbiter  or  governmental  body,
domestic or foreign.

14.   The  Corporation  does  not have any deferred  compensation,  profit
sharing  or  retirement  arrangements,  either  legally  binding  or  not,
relating  to the employees of the Corporation, nor is it presently  paying
any pension, deferred compensation or retirement allowance to any employee
of the Corporation.

15.  The Corporation has not entered into any employment contracts.

16.   The Corporation has not registered, is not the owner of and has  not
been granted a license or right to use any Intellectual Property except as
disclosed  in Exhibit 13.    The term "Intellectual Property"  shall  mean
all  patents,  trademarks, service marks, registered designs,  copyrights,
trade  and  business  names,  fictitious names,  inventions,  discoveries,
improvements,  designs, techniques, computer programs, other  confidential
processes  and  know-how and any licenses relating to the  same  (and  any
applications  for  any  or  all  of  the  above),  which  belong  to   the
Corporation. In addition, the Corporation has not infringed or violated in
any way any Intellectual Property right of others, and the Corporation has
not  received any notice, except as disclosed in Exhibit 14, of any  claim
or protest respecting any such violation or infringement.

17.   To the best of Shareholder's knowledge after due inquiry, and except
as  disclosed on Exhibits 11, 12, and 14, no claims. have been asserted to
either  of  the Selling Parties regarding the Corporation with respect  to
any  express  or implied representation, warranty, agreement  or  guaranty
made  or  imposed  or  asserted  to be imposed  by  operation  of  law  in
connection  with  the  Corporation, nor have any customers,  employees  or
other persons made any claim relating to any personal injury or damage  or
loss to property caused by an employee or customer of. the Corporation  or
the Corporation itself.

18.    No  insolvency  proceedings,  including  bankruptcy,  receivership,
reorganization,  merger, consolidation, composition  or  arrangement  with
creditors  are  pending  or threatened against,  or  contemplated  by  the
Corporation.

19.   The  Corporation has filed all federal, state and local tax  returns
required  to be filed in connection with its business and has timely  paid
all  taxes  shown  to be due on such returns as well as all  other  taxes,
assessments,  governmental charges, penalties, fines  and  interest  which
have become due.

Agreement of Purchase and Sale of Stock                          Page 7 of
15

20.   To  the  best  of  Shareholder's knowledge after  due  inquiry,  the
Corporation  has all licenses, permits, bonds and insurance  necessary  to
operate its business.

21.  The Corporation has no subsidiaries.

22.   None of the Corporation's employees are members of any union nor has
any  union  approached any of its employees.  In addition, the Corporation
does  not currently, nor has it ever, experienced any labor trouble  which
has  had  or  does have any adverse effect on the financial  condition  or
earnings of the Corporation.

23.   To  the  best  of  Shareholder's  knowledge,  all  property  of  the
Corporation,  whether  owned  or  leased  (the  "Premises"),  is  in  full
compliance  with  all  federal,  state and local  environmental  laws  and
regulations, including but not limited to, the Comprehensive Environmental
Response,  Compensation and Liability Act of 1980,  as  amended,  and  the
Superfund  Amendments  and Reauthorization Act of  1986,  as  amended.  No
hazardous  materials, substances, waste or other environmentally-regulated
substances   (including  without  limitation,  any  materials   containing
asbestos)  are  located on, in or under any of the  Premises  or  used  in
connection  with  the Premises or the Corporation's business.  Shareholder
has  'fully  disclosed  to Buyer in Exhibit 11 the existence,  extent  and
nature  of  any  such  hazardous  material,  substance,  waste  or   other
environmentally-regulated  substance  currently  present,  or  which   the
Corporation  is legally authorized and empowered to maintain,  on,  in  or
under the Premises or use in connection therewith.    The Corporation  has
obtained  and  will maintain all licenses, permits and approvals  required
with  respect thereto, and is and will remain in full compliance with  all
of  the  terms, conditions and requirements of such licenses, permits  and
approvals.    Shareholder has provided Buyer with copies of all citations,
orders,  notices  or  other governmental or other communications  received
with  respect  to  any  hazardous materials, substances,  waste  or  other
environmentally-regulated substance affecting the Premises.

24.  To the best of Shareholder's knowledge after due inquiry, there is no
agreement  pursuant to which Buyer or Corporation is required to  pay  any
brokerage fee or commission in connection with this Agreement.

                               ARTICLE THREE
                                     
                  BUYER'S REPRESENTATIONS AND WARRANTIES

25.  Buyer represents and warrants that:
     
     a.    Buyer  is a corporation duly organized, existing, and  in  good
standing under the laws of the State of Colorado. The

Agreement of Purchase and Sale of Stock                          Page 8 of
15

execution  and  delivery of this Agreement and the  consummation  of  this
transaction  by Buyer have been duly authorized, and no further  corporate
authorization is necessary on the part of Buyer.

     b.    No  consent,  approval, or authorization  of,  or  declaration,
filing, or registration with, any governmental or regulatory authority  is
required to be made or obtained by Buyer in connection with the execution,
delivery,  and performance of this Agreement and the consummation  of  the
transactions contemplated by this Agreement.

                               ARTICLE FOUR
                                     
                SELLING PARTIES' OBLIGATIONS BEFORE CLOSING

26.   Selling Parties covenant that from the date of this Agreement  until
the Closing:

     a.    Buyer  and  its counsel, accountants, and other representatives
shall  have  full  access during normal business hours to  all  employees,
equipment, inventory, properties, books, accounts, records, contracts, and
documents  of  or  relating to Corporation. Selling Parties  shall  timely
furnish  or  cause to be timely furnished to Buyer and its representatives
all data and information concerning the business, finances, and properties
of Corporation that may reasonably be requested.

     b.   Corporation will carry on its business and activities diligently
and in substantially the same manner as it previously has been carried out
and  shall  not  make  or  institute  any  unusual  or  novel  methods  of
manufacture,  purchase, sale, lease, management; accounting, or  operation
that vary materially from those methods used by Corporation as of the date
of this Agreement.

     c.    To  the best of Selling Parties' knowledge, all representations
and warranties of Selling Parties set forth in this Agreement will also be
true and correct as of the Closing Date as if made on that date, except to
the extent that any of them may become untrue because of events beyond the
control  of Selling Parties, who are unable to make them true  as  of  the
Closing Date despite their reasonable efforts to do so. In any such event,
the  Selling Parties shall immediately notify Buyer in writing,  providing
reasonable details of the event.

                               ARTICLE FIVE
                                     
                CONDITIONS PRECEDENT TO BUYER'S PERFORMANCE

27.   The obligations of Buyer to purchase the Shares under this Agreement
are subject to the satisfaction, at or before the

Agreement of Purchase and Sale of Stock                          Page 9 of
15

Closing, of all the conditions set out below in this paragraph. Buyer  may
waive  any  or  all of these conditions in whole or in part without  prior
notice.

28.   Except as otherwise permitted by this Agreement, all representations
and warranties by each of the Selling Parties in this Agreement, or in any
written  statement that shall be delivered to Buyer by any of  them  under
this Agreement, shall be true on and as of the Closing Date as though made
at that time.

29.   Selling  Parties shall have performed, satisfied, and complied  with
all covenants, agreements, and conditions required by this Agreement to be
performed  or  complied with by them, or any of them,  on  or  before  the
Closing Date.

                                ARTICLE SIX
                                     
             CONDITIONS PRECEDENT TO SHAREHOLDER'S PERFORMANCE

30.   The obligations of Shareholder to sell and transfer the Shares under
this  Agreement are subject to the satisfaction, at or before the Closing,
of all the following conditions. Shareholder may waive any or all of these
conditions in whole or in part without prior notice.

31.   All  representations  and warranties  by  Buyer  contained  in  this
Agreement  or  in  any  written statement delivered by  Buyer  under  this
Agreement  shall  be  true on and as of the Closing Date  as  though  such
representations and warranties were made on and as of that date.

32.   Buyer  shall  have  performed and complied with  all  covenants  and
agreements  and  satisfied all conditions that  it  is  required  by  this
Agreement to perform, comply with, or satisfy before or at the Closing.

                               ARTICLE SEVEN
                                     
                                THE CLOSING

33.   The  transfer  of the Shares by Shareholder to Buyer  (the  Closing)
shall  take place at the offices of Steven C. Elkin, Tripp, Scott, Conklin
&  Smith,  110 S.E. 6th St., Fort Lauderdale, FL., 33301 at 10 a.m.  local
time,  on November 3, 1995, or at such other time and place as the parties
may agree to in writing (the Closing Date).

34.   At  the  Closing, Shareholder shall deliver to Buyer  the  following
instruments, in form and substance satisfactory to Buyer:

Agreement of Purchase and Sale of Stock                           Page  10
of 15

     a.     A   certificate  or  certificates  representing  the   Shares,
registered  in  the name of Shareholder, duly endorsed by Shareholder  for
transfer  or  accompanied by an assignment of the Shares duly executed  by
Shareholder, with signatures guaranteed by a member of the New York  Stock
Exchange  or by a bank or trust company. On submission of that certificate
or  certificates to Corporation for transfer, Corporation shall  issue  to
Buyer  a  certificate representing the Shares, registered in  the  Buyer's
name;

     b.     The  Corporation's  corporate  minute  book,  corporate  seal,
articles of incorporation, bylaws, stock ledger, stock certificates  (both
canceled  and  unissued), minutes of meetings of  shareholders,  board  of
directors and committees of directors.

     c.    A  resolution  of  Shareholder and the board  of  directors  of
Shareholder approving this Agreement.

35.   At  the  Closing, Buyer shall deliver to Shareholder  the  following
instruments and documents:

     a.    A  bank cashier's check or bank wire transfer in the amount  of
$265,000;

     b.    Buyer's note dated the Closing Date, in the principal amount of
$1,311,000 in the form of Exhibit 1;

     c.    A security agreement executed by Buyer, dated the Closing Date,
in the form of Exhibit 2;

     d.    Guaranties executed by AMKO INTERNATIONAL B.V. in the  form  of
Exhibit  3 and 15 and a guaranty executed by Jan Oerlemans in the form  of
Exhibit 16;

     e.    Jensen  Corporation's note in the form  of  Exhibit  7  in  the
principal amount of the advances made as of the Closing as referred to  in
paragraph 6 above; and

     f.    A security agreement executed by Jensen Corporation, dated  the
Closing Date, in the form of Exhibit 8.

                               ARTICLE EIGHT
                                     
                              INDEMNIFICATION

36.   Shareholder  shall indemnify, defend and hold  harmless  Buyer,  its
shareholders,  directors,  officers,  employees  and  agents,   and   AMKO
INTERNATIONAL  B.V., its shareholders, directors, officers, employees  and
agents  from  and  against any and all claims, damages, actions,  demands,
liability, suits, proceedings, penalties, taxes, fines, costs and expenses
(including  attorneys'  fees  for  all pretrial,  trial,  post  trial  and
appellate work)

Agreement of Purchase and Sale of Stock                           Page  11
of 15

relating  to  (i)  any  breach of this Agreement by  any  of  the  Selling
Parties;  (ii) any failure or material delay by Shareholder  in  advancing
any  funds  pursuant to Shareholder's loan to the Corporation pursuant  to
Section  6  of  this Agreement, and (iii) any claim for any finder's  fee,
brokerage  fee  or  other  commission arising by reason  of  any  services
rendered with respect to this Agreement or any transactions contemplated
hereby.   The  obligations under this section shall be joint  and  several
between  Shareholder  and  Corporation,  except  that  upon  closing,  the
obligations under this section shall be solely that of Shareholder.   This
section shall survive closing.

                               ARTICLE NINE
                                     
                             FORM OF AGREEMENT

37.   Shareholder shall pay any and all documentary stamps and other taxes
payable  in connection with the promissory notes issued pursuant  to  this
Agreement.  Shareholder shall also pay all fees necessary to file any  UCC
financing  statements  and  any  other document  perfecting  its  security
interest.  Buyer  shall pay all fees necessary to file any  UCC  financing
statements and any other document perfecting its security interest.

38.   The  subject  headings of the paragraphs and subparagraphs  of  this
Agreement  are  included for convenience only and  shall  not  affect  the
construction or interpretation of any of its provisions.

39.   This Agreement constitutes the entire agreement between the  parties
pertaining to the subject matter contained in it and supersedes all  prior
and contemporaneous agreements, representations, and understandings of the
parties.   No  supplement, modification, or amendment  of  this  Agreement
shall  be binding unless executed in writing by all the parties. No waiver
of  any  of  the  provisions of this Agreement shall be deemed,  or  shall
constitute,  a waiver of any other provision, whether or not similar,  nor
shall  any  waiver  constitute a continuing waiver.  No  waiver  shall  be
binding unless executed in writing by the party taking the waiver.

40.   This  Agreement  may  be  executed simultaneously  in  one  or  more
counterparts, each of which shall be deemed an original, but all of  which
together shall constitute one and the same instrument.

                                ARTICLE TEN
                                     
                                  PARTIES

41.   Nothing  in this Agreement, whether express or implied, intended  to
confer any rights or remedies under or by reason

Agreement of Purchase and Sale of Stock                           Page  12
of 15

of  this  Agreement on any persons other than the parties to it and  their
respective  successors  and  assigns, nor is anything  in  this  Agreement
intended to relieve or discharge the obligation or liability of any  third
persons  to any party to this Agreement, nor shall any provision give  any
third persons any right of subrogation or action over or against any party
to this Agreement.

42.   This  Agreement shall be binding on, and shall inure to the  benefit
of,  the  parties to it and their respective heirs, legal representatives,
successors, and assigns; provided, however, that Buyer may not assign  any
of  its  rights under this Agreement, except to a wholly owned  subsidiary
corporation  of  Buyer. No such assignment by Buyer to  its  wholly  owned
subsidiary  shall relieve Buyer of any of its obligations or duties  under
this Agreement.

                              ARTICLE ELEVEN
                                     
                                 REMEDIES

43.   Any dispute arising out of or relating to this Agreement, the  terms
or  provisions  hereof,  any writings executed hereto,  or  any  purported
breach  hereof shall be settled by arbitration in Broward County, Florida,
in accordance with the commercial arbitration rules of JAMS/ENDISPUTE then
in  effect,  and  judgment  on  the award rendered  by  the  arbitrator(s)
selected  therein may be enforced in any Florida court having jurisdiction
to  enforce or vacate such award. The parties agree that the matter may be
resolved  by  one mutually agreeable arbitrator. In the event the  parties
are  unable  to  agree on one arbitrator, then each party  shall  pick  an
arbitrator  and they shall in turn pick a third arbitrator.   The  parties
shall share the costs of the arbitrators.

44.   Each party's obligation under this Agreement is unique. if any party
should  default in its obligations under this Agreement, the parties  each
acknowledge  that  it  would  be extremely impracticable  to  measure  the
resulting  damages; accordingly, the nondefaulting party  or  parties,  in
addition to any other available rights or remedies, may sue in equity  for
specific  performance, and the parties each expressly  waive  the  defense
that  a remedy in damages will be adequate. Notwithstanding any breach  or
default  by any of the parties of any of their respective representations,
warranties, covenants, or agreements under this Agreement, if the purchase
and  sale contemplated by it shall be consummated at the Closing, each  of
the  parties  waives any rights that it or they may have to  rescind  this
Agreement  or  the transaction consummated by it; provided, however,  that
this waiver shall not affect any other rights or remedies available to the
parties under this Agreement or under the law.

Agreement of Purchase and Sale of Stock                           Page  13
of 15

45.  If any legal action or any arbitration or other proceeding is brought
for  the  enforcement of this Agreement, or because of an alleged dispute,
breach,  default,  or  misrepresentation in connection  with  any  of  the
provisions  of this Agreement, the parties shall pay their own  attorneys'
fees and other costs incurred in that action or proceeding and shall share
the cost of the arbitrators.

                              ARTICLE TWELVE
                                     
                                  NOTICES

46.   All notices, requests, demands, and other communications under  this
Agreement shall be in writing and shall be deemed to have been duly  given
on the date of service if served personally on the party to whom notice is
to  be given, or on the third day after mailing if mailed to the party  to
whom  notice is to be given, by first class mail, registered or certified,
postage  prepaid, or the date of receipt if sent by facsimile or overnight
courier, and properly addressed as follows:

To Selling Parties at:   National Capital Management Corporation
                    50 California Street, Suite 3300
                    San Francisco, CA 94111

                    Jeff Goldstein
                    c/o Resource Holdings, Ltd.
                    520 Madison Avenue, 40th Floor
                    New York, NY 10022

To Buyer at:        AMKO USA, Inc.
                    c/o AMKO International B.V.
                    Postbus 10
                    5330 AA Kerkdriel,
                    Kerkstraat 108,
                    5331 CJ Kerkdriel
                    The Netherlands

                    Steven C. Elkin
                    Tripp, Scott, Conklin & Smith
                    110 S.E. 6th Street
                    Fort Lauderdale, FL 33301

Any party may change its address or .the person entitled to receive notice
for  purposes of this paragraph by giving the other parties written notice
of the new address or name in the manner set forth above.

Agreement of Purchase and Sale of Stock                           Page  14
of 15

                             ARTICLE THIRTEEN
                                     
                               GOVERNING LAW

47.   This  Agreement shall be construed in accordance with, and  governed
by,  the  laws  of the State of Florida as applied to contracts  that  are
executed and performed entirely in Florida.

                             ARTICLE FOURTEEN
                                     
                               SEVERABILITY

48.   If any provision of this Agreement is held invalid or 'unenforceable
by  any court of final jurisdiction, it is the intent of the parties  that
all other provisions of this Agreement be construed to remain fully valid,
enforceable, and binding on the parties.

                              ARTICLE FIFTEEN
                                     
                                SIGNATURES


IN WITNESS WHEREOF, the parties to this Agreement have duly executed it on
the day and year first above written.

SHAREHOLDER:        NATIONAL CAPITAL MANAGEMENT CORPORATION
                    A Delaware Corporation

                    By /s/ Herbert J. Jaffe
                    Its President

BUYER:              AMKO USA, Inc.
                    A Colorado Corporation

                    By /s/ Jan Oerlemans
                    Its Chairman of the Board

CORPORATION:        JENSEN CORPORATION
                    A Delaware Corporation

                    By /s/ Howard Eglowstein
                    Its President

Agreement of Purchase and Sale of Stock                           Page  15
of 15



                                                                EXHIBIT 1

                             PROMISSORY NOTE

$1,311,000                                                  November  __,
1995

FOR  VALUE RECEIVED, AMKO USA, Inc. (the "Maker"), promises to pay to the
order  of National Capital Management Corporation (the "Payee"),  at  San
Francisco, California, the principal sum of $1,311,000, in lawful  monies
of  the  United  States of America plus annual interest at  the  Bank  of
America's prime rate plus 2%. Payments shall be made as follows:

1.   An interest payment shall be paid on December 1, 1995.

2.    Principal payments of $50,000 plus accrued interest shall  be  paid
monthly on the first day of 'each month between January 1, 1996 and March
1, 1996.

3.    Principal payments of $97,500 plus accrued interest shall  be  paid
monthly on the first day of each month between April 1, 1996 and June  1,
1996.

4.    A principal payment of $142,500 plus accrued interest shall be paid
on July 1, 1996.

5.    Interest  only payments shall be paid monthly on the first  day  of
each month between August 1, 1996 and November 1, 1996.

6.    Principal payments of $50,000 plus accrued interest shall  be  paid
monthly  on the first day of each month between December 1, 1996 and  May
1, 1997.

7.   All unpaid principal and interest shall be paid on June 1, 1997.

The  Maker waives presentment, demand for payment, notice of dishonor and
all   other   notices  and  demands  in  connection  with  the  delivery,
acceptance, performance, default, endorsement or guarantee of this  Note.
The Maker hereby waives any defense or right of offset against payment to
Payee or to any subsequent holder of this Note.

In  the event (a) of the nonpayment of any installment hereunder and  the
continuation of such default for a period of fifteen days thereafter, (b)
of  the  nonpayment of any installment in either (i) the promissory  note
dated  November  __,  1995 in the principal amount  of  $765,000  between
Jensen  Corporation as maker and National Capital Management  Corporation
as  payee, or (ii) the promissory note dated September 30, 1995  in'  the
principal  amount  of $337,650 between Jensen Corporation  as  maker  and
National Capital Management Corporation as payee, and the continuation of

Buyer's Promissory Note                                           Page  1
of 3

such  default  for a period of fifteen days thereafter, or (c)  that  the
Maker  shall  enter into an assignment for the benefit  of  creditors  or
admit  in writing its inability to pay debts as they become due or  shall
file  a  voluntary petition in bankruptcy or be adjudicated  bankrupt  or
insolvent  or  shall file any petition or answer seeking any arrangement,
composition, readjustment, dissolution or similar relief under present or
future  statute, law or regulation or shall file any answer admitting  or
shall fail to deny the material allegations of any petition filed against
it  for  any  such relief or shall seek or consent to or act  within  the
appointment of any trustee or receiver for itself of any substantial part
of its property, then, and in any such event, the holder of this Note, at
its option, may (unless the default shall have theretofore been remedied)
by  notice  to  the  Maker,  declare all  installments  under  this  Note
immediately  due  and payable, whereupon the same shall forthwith  mature
and  become due and payable, without presentment, protest or notice,  all
of which are hereby waived.

It  is understood and agreed that in the event of a default in payment of
this  Note,  then  at the option of the holder, it may  resort  to  legal
action  for  the collection of all sums due hereunder; and a  failure  to
assert any rights of holder shall not be deemed a waiver thereof.

This  Note  may  not  be changed or terminated orally,  but  only  by  an
agreement in writing and signed by the party against whom enforcement  of
any  waiver,  change,  modification or discharge  is  sought,  with  such
agreement being effective and binding only upon the attachment hereto.

This Note and the rights and obligations of Payee and the Maker shall  be
governed  and  construed in accordance with the  laws  of  the  State  of
Florida. Venue shall be in Broward County, Florida.

Any  dispute arising out of or relating to this Agreement, the  terms  or
provisions hereof, any writings executed hereto, or any purported  breach
hereof  shall  be settled by arbitration in Broward County,  Florida,  in
accordance .with the commercial arbitration rules of JAMS/ENDISPUTE  then
in  effect,  and  judgment  on the award rendered  by  the  arbitrator(s)
selected therein may be enforced in any Florida court having jurisdiction
to  enforce  or vacate such award. Each party shall bear its  own  costs,
including  attorneys' fees, in maintaining and pursuing such  arbitration
or  any other proceedings and at levels of appeal. The parties agree that
the  matter may be resolved by one mutually agreeable arbitrator.  In the
event  the parties are unable to agree on one arbitrator, then each party
shall  pick an arbitrator and they shall in turn pick a third arbitrator.
The parties shall share the costs of the arbitrators.

Buyer's Promissory Note                                           Page  2
of 3

This  note shall be secured by the stock of Jensen Corporation and Jensen
Corporation's accounts receivable and inventory.

The full amount of this note is guaranteed by AMKO International B.V. Jan
Oerlemans has guaranteed the first $585,000 of principal payments of this
note.

PAYEE:    NATIONAL CAPITAL MANAGEMENT CORPORATION

          By /s/ Herbert J. Jaffe
          Its President

MAKER:    AMKO USA, INC.

          By /s/ Jan Oerlemans
          Its Chairman of the Board

Buyer's Promissory Note                                           Page  3
of 3


                                                              EXHIBIT 16

                            GUARANTY OF NOTE

This  Guaranty of Note    ("Guaranty") made as of November __, 1995,  by
and   between  National  Capital  Management  Corporation,  a   Delaware
corporation,    ("Lender") and Jan Oerlemans ("Guarantor"),  having  his
principal place of business at Postbus 10, 5330 AA Kerkdriel, Kerkstraat
108, 5331 CJ Kerkdriel, The Netherlands.

WHEREAS,  Lender is contemplating making a $1,311,000 loan (the  "Loan")
to AMKO USA, Inc. (the "Borrower").

WHEREAS,  the Loan will be evidenced by a Promissory Note  in  the  form
attached (the "Note"); and

WHEREAS, Lender is willing to enter into the Loan with Borrower only  if
Guarantor  agrees to guarantee the full, prompt, complete  and  faithful
performance  and  payment of the first $585,000  of  principal  payments
required  by  the  Note and all other terms, covenants,  conditions  and
payments on Borrower's part to be performed or made under the Note.

NOW  THEREFORE, in consideration of Lender's making the Loan, and  other
good and valuable consideration, Guarantor hereby agrees as follows:

1.    Guarantor  hereby  absolutely and  unconditionally  guarantees  to
Lender:     (i) the punctual payment, at Lender's address, as  and  when
due  (whether  by  acceleration or otherwise) of the first  $585,000  of
principal payments required by the Note after receiving five days  prior
notice; and (ii) performance by Borrower, as and when required,  of  all
obligations pursuant to the Note.

2.    Guarantor agrees that this Guaranty shall remain in full force and
effect and will not be discharged except by complete performance of  the
first  $585,000 of principal payments required by the Note in accordance
with   its   terms.  Guarantor  further  agrees  that  the   invalidity,
irregularity, or unenforceability of all or any part of the Note or  any
security  therefor  shall not affect, impair or be  a  defense  to  this
Guaranty or affect in any manner the liability of the Guarantor.

3.    This  is  a guaranty of payment of $585,000 of principal  payments
required  by the Note and not of collection and the Guarantor  expressly
waives  any right to require that any action be brought against Borrower
or  to  require that resort be had to any security or to any other right
or remedy which may be available to Lender.

Oerlemans     Guaranty     of     $585,000     of     Note      Payments
Page 1 of 5

4.   The Guarantor hereby further expressly waives:
     
     (i)  notice of the acceptance of this Guaranty;

     (ii) presentment and demand for payment of the Note;

     (iii)      protest  and  notice  of  dishonor  or  default  to  the
Guarantor or to any other person with respect to the Note;

     (iv)  until  the Note is paid in full, any right of subrogation  to
any  of Lender's rights against Borrower or any collateral securing  the
Note  and  any  right  of reimbursement, indemnity,  or  other  recourse
against Borrower; and

     (v)  any defenses to a guaranty under the laws of Florida.

5.   During such times as the Guaranty shall be effective, the Guarantor
agrees  to  notify  Lender promptly when he learns of any  condition  or
event which constitutes, or would constitute with the passage of time or
giving of notice, or both, an event of default.

6.   If an event of default shall occur, then or at any time thereafter,
while such event of default shall continue, Lender may declare the Note,
for  the purposes of this Guaranty, together with all obligations of the
undersigned hereunder, to be due and payable.

     For purposes of this Guaranty, "event of default" means:

     (i)   any  default  with respect to payment or performance  of  the
Note; or

     (ii)  default in the observance or performance of any  covenant  or
agreement of Borrower set forth in any mortgage deed, security agreement
or  any  other document or instrument delivered in connection  with  and
securing performance of the Note.

7.    Lender  shall  have, by way of example and not of limitation,  the
rights  and remedies set forth below at all times prior to and/or  after
the occurrence of an event of default:

     a.    Lender  shall  have, in addition to the rights  and  remedies
contained  in this Guaranty, any other rights and remedies contained  in
any mortgage deed, security agreement, or other documents or instruments
now  or  at  any time or times hereafter executed and delivered  by  the
Guarantor or Borrower in connection with this Guaranty and securing  the
obligations of Lender.

Oerlemans     Guaranty     of     $585,000     of     Note      Payments
Page 2 of 5

     b.    Lender  may, from time to time, upon notice to the Guarantor,
sell,  assign, transfer, or otherwise dispose of all or any part of  the
Note  and/or rights under this Guaranty. In such event, each  and  every
immediate  and successive purchaser, assignee, transferee, or holder  of
all  or  any  part  of  the Note shall have the right  to  enforce  this
Guaranty, by legal action or otherwise, for its own benefit as fully  as
if  such  purchaser, assignee, transferee or holder were herein by  name
specifically given such right.  Lender shall have an unimpaired right to
enforce  this Guaranty for its benefit with respect to that  portion  of
the  Note  as  Lender has not sold, assigned, transferred  or  otherwise
disposed of.

     c.    All rights, powers and remedies of Lender hereunder or  under
any   document  or  instrument  delivered  in  connection  herewith  are
cumulative  and  non-exclusive and shall be in addition to  all  rights,
powers and remedies given to Lender by law.

     d.   The Guarantor shall pay Lender, within five days of receipt of
notice,  for all costs, attorneys' fees and other expenses which  Lender
may  incur in the enforcement of this Guaranty or in the enforcement  of
its  rights  with  respect to any property of the undersigned  which  is
security for this Guaranty.

8.   This Guaranty is a continuing guaranty which shall remain in effect
until the first $585,000 of principal payments required by the Note  has
been paid in full.

9.    Each  reference herein to Lender shall be deemed  to  include  its
successors and assigns, and each reference to Borrower and the Guarantor
and any pronouns referring thereto as used herein shall be construed  in
the  masculine, feminine, or neuter, singular or plural, as the  context
may  require,  and shall be deemed to include the heirs, administrators,
legal  representatives, successors and assigns of the Guarantor, all  of
whom shall be bound by the provisions hereof.

10.   No  delay on the part of Lender in exercising any rights hereunder
or  failure  to  exercise the same shall operate as  a  waiver  of  such
rights;  no notice to or demand on any of the Guarantor shall be  deemed
to be a waiver of any obligation of any of the Guarantor or of the right
of  Lender  to take other or further action without notice or demand  as
provided  herein.  In  any  event, no  modification  or  waiver  of  the
provisions  hereof shall be effective unless in writing  and  signed  by
Lender  nor  shall  any  waiver be applicable  except  in  the  specific
instance or matter for which given.

11.   The  Guarantor  hereby  certifies and  covenants  that  all  acts,
conditions  and  things required to be done and performed  and  to  have
happened precedent to the creation and issuance of

Oerlemans     Guaranty     of     $585,000     of     Note      Payments
Page 3 of 5

this  Guaranty and to constitute the same the valid and legally  binding
obligation of the Guarantor in accordance with its terms, have been done
and  performed and have happened in due and strict compliance  with  all
applicable laws.

12.   This Guaranty is and shall be deemed to be a contract entered into
and  made pursuant to the laws of the State of Florida and shall in  all
respects be governed, construed, applied and enforced in accordance with
the laws of said state.

13.   Wherever  possible,  each provision  of  this  Guaranty  shall  be
interpreted in such manner as to be effective and valid under applicable
law.   Should any portion of this Guaranty be declared invalid  for  any
reason  in any jurisdiction, such declaration shall have no effect  upon
the  remaining portions of this Guaranty; furthermore, the  entirety  of
this  Guaranty  shall  continue in full force and effect  in  all  other
jurisdictions  and  said  remaining  portions  of  this  Guaranty  shall
continue in full force and effect in the subject jurisdiction as if this
Guaranty had been executed with the invalid portions thereof deleted.

14.   Any  notice  given by the Guarantor shall be effective  only  upon
actual  receipt by an officer of Lender, at Lender's address. Any notice
given by Lender or any assign of Lender shall be deemed to be given upon
actual  receipt  by  Guarantor or the agent for service  of  process  of
Guarantor specified in paragraph 14 of this Agreement. Notice  shall  be
in  writing  and sent via facsimile, overnight courier or United  States
mail,  return  receipt requested, postage prepaid.  Any  notice  to  the
Guarantor  shall also be sent to the address appearing on the books  and
records of Lender for the Guarantor.

15.  Any dispute arising out of or relating to this Agreement, the terms
or  provisions  hereof, any writings executed hereto, or  any  purported
breach  hereof  shall  be  settled  by arbitration  in  Broward  County,
Florida,  in  accordance  with  the  commercial  arbitration  rules   of
JAMS/ENDISPUTE then in effect, and judgment on the award rendered by the
arbitrator(s)  selected therein may be enforced  in  any  Florida  court
having  jurisdiction to enforce or vacate such award. Each  party  shall
bear  its  own  costs,  including attorneys' fees,  in  maintaining  and
pursuing  such  arbitration or any other proceedings and  at  levels  of
appeal.  The  parties  agree that the matter  may  be  resolved  by  one
mutually  agreeable arbitrator.  In the event the parties are unable  to
agree  on  one arbitrator, then each party shall pick an arbitrator  and
they shall in turn pick a third arbitrator. The parties shall share  the
costs of the arbitrators.

16.  Guarantor consents to the jurisdiction of the courts and law of the
State  of  Florida  and, if needed, the courts and  law  of  the  United
States,  with  respect to this Agreement. Guarantor appoints  Steven  C.
Elkin,  Tripp,  Scott,  Conklin  & Smith,  110  S.E.  6th  Street,  Fort
Lauderdale, Florida 33301 as his

Oerlemans     Guaranty     of     $585,000     of     Note      Payments
Page 4 of 5

agent  for  service of process for any proceeding initiated pursuant  to
this  Agreement  and  for  any  notice to  Guarantor  required  in  this
Agreement.

LENDER:   NATIONAL CAPITAL MANAGEMENT CORPORATION
          A Delaware Corporation

          By /s/Herbert J. Jaffe
          Its President

GUARANTOR:     /s/Jan Oerlemans
          JAN OERLEMANS


                                                          EXHIBIT 7

                           PROMISSORY NOTE

$765,000                                               November __, 1995

          FOR  VALUE RECEIVED, Jensen Corporation (the "Maker"), promises
to  pay  to  the  order of National Capital Management  Corporation  (the
"Payee"), at San Francisco, California, the principal sum of $765,000, in
lawful monies of the United States of America plus annual interest at the
rate of 10%. Interest shall accrue between November 1, 1995 and March 31,
1996 and shall be paid on February 1, 1998. Principal payments of $25,000
plus  accrued  interest shall be paid monthly on the first  day  of  each
month  beginning  on  May 1, 1996 and continuing  until  April  1,  1997.
Principal payments of $50,000 plus accrued interest shall be paid monthly
on  the  first day of each month beginning on May 1, 1997 and  continuing
until January 1, 1998. All unpaid principal and interest shall be due and
paid on February 1, 1998.

          The  Maker  waives presentment, demand for payment,  notice  of
dishonor  and  all  other  notices and demands  in  connection  with  the
delivery,  acceptance, performance, default, endorsement or guarantee  of
this Note. The Maker hereby waives any defense or right of offset against
payment to Payee or to any subsequent holder of this Note.

          In the event (a) of the nonpayment of any installment hereunder
and  the  continuation  of  such default for a  period  of  fifteen  days
thereafter,  (b) of the nonpayment of any installment in either  (i)  the
promissory  note  dated  November      1995 in the  principal  amount  of
$1,311,000  between  AMKO  USA,  Inc.  as  maker  and  National   Capital
Management  Corporation  as  payee or  (ii)  the  promissory  note  dated
September  30,  1995 in the principal amount of $337,650  between  Jensen
Corporation  as  maker  and  National Capital Management  Corporation  as
payee, and the continuation of such default for a period of fifteen  days
thereafter or (c) that the Maker shall enter into an assignment  for  the
benefit  of creditors or admit in writing its inability to pay debts'  as
they  become due or shall file a voluntary petition in bankruptcy  or  be
adjudicated  bankrupt or insolvent or shall file any petition  or  answer
seeking  any  arrangement,  composition,  readjustment,  dissolution   or
similar  relief  under present or future statute, law  or  regulation  or
shall  file  any  answer admitting or shall fail  to  deny  the  material
allegations  of  any petition filed against it for any  such  relief   or
shall seek or consent to or act within the appointment of any trustee  or
receiver for itself of any substantial part of its property, then, and in
any  such  event the holder of this Note, at its option, may (unless  the
default  shall  have theretofore been remedied) by notice to  the  Maker,
declare  all  installments under this Note immediately  due  and  payable
whereupon the same shall forthwith' mature and become

Jensen Promissory Note to NCMC                      Page 1 of 2

due and payable, without presentment, protest or notice, all of which are
hereby waived.

          It  is understood and agreed that in the event of a default  in
payment of this Note, then at the option of the holder, it may resort  to
legal  action for the collection of all sums due hereunder; and a failure
to assert any rights of holder shall not be deemed a waiver thereof.

          This Note may not be changed or terminated orally, but only  by
an  agreement in writing and signed by the party against whom enforcement
of  any  waiver, change, modification or discharge is sought,  with  such
agreement being effective and binding only upon the attachment hereto.

          This Note and the rights and obligations of Payee and the Maker
shall  be governed and construed in accordance with the laws of the State
of Florida.

          Any  dispute arising out of or relating to this Agreement,  the
terms  or  provisions  hereof,  any  writings  executed  hereto,  or  any
purported  breach  hereof  shall be settled  by  arbitration  in  Broward
County,  Florida, in accordance with the commercial arbitration rules  of
JAMS/ENDISPUTE then in effect, and judgment on the award rendered by  the
arbitrator(s)  selected  therein may be enforced  in  any  Florida  court
having  jurisdiction to enforce or vacate such award.  Each  party  shall
bear  its  own  costs,  including attorneys'  fees,  in  maintaining  and
pursuing  such  arbitration or any other proceedings  and  at  levels  of
appeal. The parties agree that the matter may be resolved by one mutually
agreeable  arbitrator.  In the event the parties are unable to  agree  on
one  arbitrator, then each party shall pick an arbitrator and they  shall
in turn pick a third arbitrator. The parties shall share the costs of the
arbitrators.

          This  note  shall  be secured by Jensen Corporation's  accounts
receivable and inventory.

MAKER:                   JENSEN CORPORATION

                         By /s/ Howard Eglowstein
                         Its President

Jensen  Promissory Note to NCMC                                   Page  2
of 2


                                                  EXHIBIT 9

                         PROMISSORY NOTE

$337,650                                        September 30, 1995

          FOR VALUE RECEIVED, Jensen Corporation (the "Maker"), promises
to  pay  to  the  order of National Capital Management Corporation  (the
"Payee")  , at San Francisco, California, the principal sum of $337,650,
in lawful monies of the United States of America plus annual interest at
the  Bank of America's prime rate plus 2%. Interest shall accrue between
November  1, 1995 and March 31, 1996 and shall be paid on May  1,  1997.
Principal  payments  of  $25,000 plus accrued  interest  shall  be  paid
monthly  beginning on May 1, 1996 and continuing through April 1,  1997.
All unpaid principal and interest shall be due and paid on May 1, 1997.

          The  Maker  waives presentment, demand for payment, notice  of
dishonor  and  all  other  notices and demands in  connection  with  the
delivery, acceptance, performance, default, endorsement or guarantee  of
this  Note.  The  Maker hereby waives any defense  or  right  of  offset
against payment to Payee or to any subsequent holder of this Note.

          In  the  event  (a)  of  the  nonpayment  of  any  installment
hereunder  and the continuation of such default for a period of  fifteen
days thereafter, (b) of the nonpayment of any installment in either  (i)
the  promissory note in the principal amount of $765,000 between  Jensen
Corporation  as  maker  and National Capital Management  Corporation  as
payee, or (ii) the promissory note in the principal amount of $1,311,000
between  AMKO  USA,  Inc.  as  maker  and  National  Capital  Management
Corporation  as  payee, both of which are to be executed  in  connection
with  the  purchase  of Jensen Corporation by AMKO USA,  Inc.,  and  the
continuation of such default for a period of fifteen days thereafter, or
(c)  the  Maker  shall  enter  into an assignment  for  the  benefit  of
creditors or admit in writing its inability to pay debts as they  become
due  or  shall file a voluntary petition in bankruptcy or be adjudicated
bankrupt  or insolvent or shall file any petition or answer seeking  any
arrangement,  composition, readjustment, dissolution or  similar  relief
under  present  or future statute, law or regulation or shall  file  any
answer  admitting or shall fail to deny the material allegations of  any
petition  filed against it for any such relief or shall seek or  consent
to  or  act within the appointment of any trustee or receiver for itself
of  any  substantial part of its property, then, and in any such  event,
the  holder  of this Note, at its option, may (unless the default  shall
have  theretofore  been remedied) by notice to the  Maker,  declare  all
installments under this Note immediately due and payable, whereupon  the
same shall forthwith mature and become

Jensen Promissory Note to NCMC re Intercompany Loan
Page 1 of 2

due and payable, without presentment, protest or notice all of which are
hereby waived.

          It  is understood and agreed that in the event of a default in
payment of this Note, then at the option of the holder, it may resort to
legal action for the collection of all sums due hereunder; and a failure
to assert any rights of holder shall not be deemed a waiver thereof.

          This Note may not be changed or terminated orally, but only by
an agreement in writing and signed by the party against whom enforcement
of  any  waiver, change, modification or discharge is sought, with  such
agreement being effective and binding only upon the attachment hereto.

          This  Note  and  the rights and obligations of Payee  and  the
Maker shall be governed and construed in accordance with the laws of the
State of Florida.

          Any  dispute arising out of or relating to this Agreement, the
terms  or  provisions  hereof,  any writings  executed  hereto,  or  any
purported  breach  hereof  shall be settled by  arbitration  in  Broward
County, Florida, in accordance with the commercial arbitration rules  of
JAMS/ENDISPUTE then in effect, and judgment on the award rendered by the
arbitrator(s)  selected therein may be enforced  in  any  Florida  court
having  jurisdiction to enforce or vacate such award. Each  party  shall
bear  its  own  costs,  including attorneys' fees,  in  maintaining  and
pursuing  such  arbitration or any other proceedings and  at  levels  of
appeal.  The  parties  agree that the matter  may  be  resolved  by  one
mutually  agreeable arbitrator.  In the event the parties are unable  to
agree  on  one arbitrator, then each party shall pick an arbitrator  and
they shall in turn pick a third arbitrator. The parties shall share  the
costs of the arbitrators.

          This note shall be secured by Jensen Corporation's accounts
receivable and inventory.

MAKER:                   JENSEN CORPORATION

                         By /s/Howard Eglowstein
                         Its President

Jensen Promissory Note to NCMC re Intercompany Loan
Page 2 of 2



                                                               EXHIBIT 15

                            GUARANTY OF NOTE

This  Guaranty of Note ("Guaranty") made as of November __, 1995, by  and
between  National Capital Management Corporation, a Delaware corporation,
("Lender")   and  AMKO  INTERNATIONAL  B.V.,  a  Netherlands  corporation
("Guarantor"), having its principal place of business at Postbus 10, 5330
AA Kerkdriel, Kerkstraat 108, 5331 CJ Kerkdriel, The Netherlands.

WHEREAS,  Lender is contemplating making a $765,000 loan and  a  $337,650
Loan (collectively referred to as the "Loans") to Jensen Corporation (the
"Borrower"), which is being purchased by an affiliate of Guarantor; and

WHEREAS,  the  Loans will be evidenced by Promissory Notes in  the  forms
attached (the "Notes"); and

WHEREAS,  Lender has been informed that Guarantor has significantly  more
assets  than Borrower and Lender is willing to enter into the Loans  with
Borrower only if Guarantor agrees to guarantee the full, prompt, complete
and  faithful performance and payment of the first $765,000 of  principal
payments required by the Notes and all other terms, covenants, conditions
and payments on Borrower's part to be performed or made under the Notes.

NOW  THEREFORE, in consideration of Lender's making the Loans, and  other
good and valuable consideration, Guarantor hereby agrees as follows:

1.    Guarantor  hereby  absolutely  and  unconditionally  guarantees  to
Lender:    (i) the punctual payment, at Lender's address, as and when due
(whether by acceleration or otherwise) of the first $765,000 of principal
payments  required by the Notes after receiving five days  prior  notice;
and  (ii)  performance by Borrower, as and when required,  of  all  other
obligations pursuant to the Notes.

2.    Guarantor agrees that this Guaranty shall remain in full force  and
effect  and will not be discharged except by complete performance of  the
first  $765,000 of principal payments required by the Notes in accordance
with   their   terms.  Guarantor  further  agrees  that  the  invalidity,
irregularity, or unenforceability of all or any part of the Notes or  any
security  therefor  shall not affect, impair or  be  a  defense  to  this
Guaranty or affect in any manner the liability of the Guarantor.

3.    This is a guaranty of payment of $765,000 of principal payments  of
the  Notes  and not of collection and the Guarantor expressly waives  any
right  to  require  that  any action be brought against  Borrower  or  to
require that resort be had to

AMKO's  Guaranty of Jensen Notes                                  Page  1
of 5

any  security  or to any other right or remedy which may be available  to
Lender.

4.   The Guarantor hereby further expressly waives:

     (i)  notice of the acceptance of this Guaranty;

     (ii) presentment and demand for payment of the Notes;

     (iii)     protest and notice of dishonor or default to the Guarantor
or to any other person with respect to the Notes;

     (iv)  until the Notes are paid in full, any right of subrogation  to
any  of  Lender's rights against Borrower or any collateral securing  the
Notes  and  any  right  of reimbursement, indemnity,  or  other  recourse
against Borrower; and

     (v)  any defenses to a guaranty under the laws of Florida.

5.    During such times as the Guaranty shall be effective, the Guarantor
agrees:

     (i)   to  notify Lender promptly when it learns of any condition  or
event which constitutes, or would constitute with the passage of time  or
giving of notice, or both, an event of default;

     (ii)  to  furnish Lender with monthly income statements and  balance
sheets for Borrower; and

     (iii)      at  any  time that Borrower's net worth is less  than  an
amount  equal  to  two times the aggregate of Borrower's  and  AMKO  USA,
Inc.'s  outstanding  debt  to Lender, to furnish  Lender  with  quarterly
balance  sheets  for  Guarantor and AMKO USA,  Inc.  and  annual  audited
financial statements of Guarantor and AMKO USA, Inc.

6.    If an event of default shall occur, then or at any time thereafter,
while  such event of default shall continue, Lender may declare the Notes
or  either of them, for the purposes of this Guaranty, together with  all
obligations of the undersigned hereunder, to be due and payable.

     For purposes of this Guaranty, "event of default" means:

     (i)  any default with respect to payment or performance of either of
the Notes; or

     (ii)  default  in the observance or performance of any  covenant  or
agreement of Borrower set forth in any mortgage

AMKO's  Guaranty of Jensen Notes                                  Page  2
of 5

deed, security agreement or any other document or instrument delivered in
connection with and securing performance of either of the Notes.

7.    Lender  shall  have, by way of example and not of  limitation,  the
rights  and  remedies set forth below at all times prior to and/or  after
the occurrence of an event of default:

     a.    Lender  shall  have, in addition to the  rights  and  remedies
contained  in  this Guaranty, any other rights and remedies contained  in
any  mortgage deed, security agreement, or other documents or instruments
now  or  at  any  time or times hereafter executed and delivered  by  the
Guarantor  or Borrower in connection with this Guaranty and securing  the
obligations of Lender.

     b.    Lender  may, from time to time, upon notice to the  Guarantor,
sell,  assign, transfer, or otherwise dispose of all or any part  of  the
Notes  and/or rights under this Guaranty. In such event, each  and  every
immediate  and successive purchaser, assignee, transferee, or  holder  of
all  or  any  part  of  the Notes shall have the right  to  enforce  this
Guaranty, by legal action or otherwise, for its own benefit as  fully  as
if  such  purchaser, assignee, transferee or holder were herein  by  name
specifically given such right.  Lender shall have an unimpaired right  to
enforce this Guaranty for its benefit with respect to that portion of the
Notes as Lender has not sold, assigned, transferred or otherwise disposed
of.

     c.    All  rights, powers and remedies of Lender hereunder or  under
any   document  or  instrument  delivered  in  connection  herewith   are
cumulative  and  non-exclusive and shall be in addition  to  all  rights,
powers and remedies given to Lender by law.

     d.    The Guarantor shall pay Lender, within five days of receipt of
notice,  for  all costs, attorneys' fees and other expenses which  Lender
may  incur  in the enforcement of this Guaranty or in the enforcement  of
its  rights  with  respect to any property of the  undersigned  which  is
security for this Guaranty.

8.    This Guaranty is a continuing guaranty which shall remain in effect
until the first $765,000 of principal payments required by the Notes  has
been paid in full.

9.     Each  reference herein to Lender shall be deemed  to  include  its
successors and assigns, and each reference to Borrower and the  Guarantor
and  any pronouns referring thereto as used herein shall be construed  in
the  masculine, feminine, or neuter, singular or plural, as  the  context
may  require,  and shall be deemed to include the heirs,  administrators,
legal  representatives, successors and assigns of the Guarantor,  all  of
whom shall be bound by the provisions hereof.

AMKO's  Guaranty of Jensen Notes                                  Page  3
of 5

10.  No delay on the part of Lender in exercising any rights hereunder or
failure to exercise the same shall operate as a waiver of such rights; no
notice  to  or  demand on any of the Guarantor shall be deemed  to  be  a
waiver  of  any  obligation of any of the Guarantor or of  the  right  of
Lender  to  take  other or further action without  notice  or  demand  as
provided  herein.  In  any  event,  no  modification  or  waiver  of  the
provisions  hereof  shall be effective unless in writing  and  signed  by
Lender nor shall any waiver be applicable except in the specific instance
or matter for which given.

11.   The  Guarantor  hereby  certifies  and  covenants  that  all  acts,
conditions  and  things  required to be done and performed  and  to  have
happened precedent to the creation and issuance of this Guaranty  and  to
constitute  the  same  the valid and legally binding  obligation  of  the
Guarantor in accordance with its terms, have been done and performed  and
have happened in due and strict compliance with all applicable laws.

12.   This Guaranty is and shall be deemed to be a contract entered  into
and  made pursuant to the laws of the State of Florida and shall  in  all
respects be governed, construed, applied and enforced in accordance  with
the laws of said state.

13.   Wherever  possible,  each  provision  of  this  Guaranty  shall  be
interpreted in such manner as to be effective and valid under  applicable
law.   Should  any portion of this Guaranty be declared invalid  for  any
reason  in  any jurisdiction, such declaration shall have no effect  upon
the  remaining  portions of this Guaranty; furthermore, the  entirety  of
this  Guaranty  shall  continue in full force and  effect  in  all  other
jurisdictions and said remaining portions of this Guaranty shall continue
in  full force and effect in the subject jurisdiction as if this Guaranty
had been executed with the invalid portions thereof deleted.

14.   Any  notice  given by the Guarantor shall be  effective  only  upon
actual  receipt by an officer of Lender, at Lender's address. Any  notice
given by Lender or any assign of Lender shall be deemed to be given  upon
actual  receipt  by  Guarantor or the agent for  service  of  process  of
Guarantor specified in paragraph 14 of this Agreement. Notice shall be in
writing and sent via facsimile, overnight courier or United States  mail,
return  receipt requested, postage prepaid.  Any notice to the  Guarantor
shall  also be sent to the address appearing on the books and records  of
Lender for the Guarantor.

15.   Any dispute arising out of or relating to this Agreement, the terms
or  provisions  hereof, any writings executed hereto,  or  any  purported
breach hereof shall be settled by arbitration in Broward County, Florida,
in  accordance  with the commercial arbitration rules  of  JAMS/ENDISPUTE
then  in  effect, and judgment on the award rendered by the arbitrator(s)
selected

AMKO's  Guaranty of Jensen Notes                                  Page  4
of 5

therein  may  be  enforced in any Florida court  having  jurisdiction  to
enforce  or  vacate  such award. Each party shall  bear  its  own  costs,
including  attorneys' fees, in maintaining and pursuing such  arbitration
or  any other proceedings and at levels of appeal. The parties agree that
the  matter may be resolved by one mutually agreeable arbitrator.  In the
event the parties are unable .to agree on one arbitrator, then each party
shall  pick an arbitrator and they shall in turn pick a third arbitrator.
The parties shall share the costs of the arbitrators.

16.   Guarantor consents to the jurisdiction of the courts and law of the
State of Florida and, if needed, the courts and law of the United States,
with  respect  to  this Agreement. Guarantor appoints  Steven  C.  Elkin,
Tripp,  Scott,  Conklin  & Smith, 110 S.E. 6th Street,  Fort  Lauderdale,
Florida  33301  as  its agent for service of process for  any  proceeding
initiated  pursuant  to this Agreement and for any  notice  to  Guarantor
required in this Agreement.

LENDER:   NATIONAL CAPITAL MANAGEMENT CORPORATION
          A Delaware Corporation

          By /s/ Herbert J. Jaffe
          Its President

GUARANTOR AMKO INTERNATIONAL B.V.

          By /s/ Jan Oerlemans
          Its President

AMKO's  Guaranty of Jensen Notes                                  Page  5
of 5



                                                                  EXHIBIT 3

                             GUARANTY OF NOTE

This  Guaranty of Note ("Guaranty,,) made as of November __, 1995,  by  and
between  National  Capital Management Corporation, a Delaware  corporation,
("Lender")   and   AMKO  INTERNATIONAL  B.V.,  a  Netherlands   corporation
("Guarantor",), having its principal place of business at Postbus 10,  5330
AA Kerkdriel, Kerkstraat 108, 5331 CJ Kerkdriel, The Netherlands.

WHEREAS,  Lender is contemplating making a $1,311,000 loan (the "Loan")  to
AMKO USA, Inc. (the "Borrower,,), which is an affiliate of Guarantor; and

WHEREAS,  the  Loan  will be evidenced by a Promissory  Note  in  the  form
attached (the "Note"); and

WHEREAS,  Lender  has been informed that Guarantor has  significantly  more
assets  than  Borrower and Lender is willing to enter into  the  Loan  with
Borrower  only if Guarantor agrees to guarantee the full, prompt,  complete
and   faithful  performance  and  payment  of  all  the  terms,  covenants,
conditions  and payments on Borrower's part to be performed or  made  under
the Note.

NOW THEREFORE, in consideration of Lender's making the Loan, and other good
and valuable consideration, Guarantor hereby agrees as follows:

1.    Guarantor hereby absolutely and unconditionally guarantees to Lender:
(i) the punctual payment, at Lender's address, as and when due (whether  by
acceleration  or  otherwise) of the Note after receiving  five  days  prior
notice;  and  (ii)  performance by Borrower, as and when required,  of  all
obligations pursuant to the Note.

2.    Guarantor  agrees that this Guaranty shall remain in full  force  and
effect  and  will not be discharged except by complete performance  of  the
Note  in  accordance  with its terms.  Guarantor further  agrees  that  the
invalidity,  irregularity, or unenforceability of all or any  part  of  the
Note  or any security therefor shall not affect, impair or be a defense  to
this Guaranty or affect in any manner the liability of the Guarantor.

3.    This is a guaranty of payment and not of collection and the Guarantor
expressly  waives any right to require that any action be  brought  against
Borrower  or to require that resort be had to any security or to any  other
right or remedy which may be available to Lender.

AMKO's Guaranty of Buyer's Note                                        Page
1 of 5.

4.   The Guarantor hereby further expressly waives:

     (i)  notice of the acceptance of this Guaranty;

     (ii) presentment and demand for payment of the Note;

     (iii)      protest and notice of dishonor or default to the  Guarantor
or to any other person with respect to the Note;

     (iv)  until the Note is paid in full, any right of subrogation to  any
of Lender's rights against Borrower or any collateral securing the Note and
any  right of reimbursement, indemnity, or other recourse against Borrower;
and

     (v)  any defenses to a guaranty under the laws of Florida.

5.    During  such times as the Guaranty shall be effective, the  Guarantor
agrees:

      (i)   to  notify Lender promptly when it learns of any  condition  or
event  which constitutes, or would constitute with the passage of  time  or
giving of notice, or both, an event of default;

      (ii)  to  furnish Lender with monthly income statements  and  balance
sheets for Jensen Corporation; and

     (iii)     at any time that Jensen Corporation's net worth is less than
an  amount  equal  to  two  times the aggregate of  Borrower's  and  Jensen
Corporation's outstanding debt to Lender, to furnish Lender with  quarterly
balance  sheets  for  Guarantor and Borrower and annual  audited  financial
statements of .Guarantor and Borrower.

6.    If  an  event of default shall occur, then or at any time thereafter,
while  such event of default shall continue, Lender may declare  the  Note,
for  the  purposes of this Guaranty, together with all obligations  of  the
undersigned hereunder, to be due and payable.

     For purposes of this Guaranty, "event of default" means:

     (i)   any default with respect to payment or performance of the  Note;
or

     (ii)  default  in  the observance or performance of  any  covenant  or
agreement of Borrower set forth in any mortgage deed, security agreement or
any other document or instrument

AMKO's Guaranty of Buyer's Note                                        Page
2 of 5

delivered in connection with and securing performance of the Note.

7.   Lender shall have, by way of example and not of limitation, the rights
and  remedies  set  forth  below at all times prior  to  and/or  after  the
occurrence of an event of default:

     a.    Lender  shall  have,  in addition to  the  rights  and  remedies
contained in this Guaranty, any other rights and remedies contained in  any
mortgage deed, security agreement, or other documents or instruments now or
at  any time or times hereafter executed and delivered by the Guarantor  or
Borrower  in connection with this Guaranty and securing the obligations  of
Lender.

     b.    Lender  may,  from time to time, upon notice to  the  Guarantor,
sell, assign, transfer, or otherwise dispose of all or any part of the Note
and/or  rights under this Guaranty. In such event, each and every immediate
and  successive purchaser, assignee, transferee, or holder of  all  or  any
part  of  the Note shall have the right to enforce this Guaranty, by  legal
action  or  otherwise, for its own benefit as fully as if  such  purchaser,
assignee, transferee or holder were herein by name specifically given  such
right.     Lender  shall have an unimpaired right to enforce this  Guaranty
for  its benefit with respect to that portion of the Note as Lender has not
sold, assigned, transferred or otherwise disposed of.

     c.    All rights, powers and remedies of Lender hereunder or under any
document or instrument delivered in connection herewith are cumulative  and
non-exclusive and shall be in addition to all rights, powers  and  remedies
given to Lender by law.

     d.    The  Guarantor shall pay Lender, within five (5) days of receipt
of  notice, for all costs, attorneys, fees and other expenses which  Lender
may  incur in the enforcement of this Guaranty or in the enforcement of its
rights  with  respect to any property of the undersigned which is  security
for this Guaranty.

8.    This  Guaranty is a continuing guaranty which shall remain in  effect
until the Note has been paid in full.

9.    Each  reference  herein  to Lender shall be  deemed  to  include  its
successors  and assigns, and each reference to Borrower and  the  Guarantor
and any pronouns referring thereto as used herein shall be construed in the
masculine,  feminine, or neuter, singular or plural,  as  the  context  may
require, and shall be deemed to include the heirs,    administrators, legal
representatives, successors and assigns of the Guarantor, all of whom shall
be bound by the provisions hereof,

AMKO's Guaranty of Buyer's Note                                        Page
3 of 5

10.   No delay on the part of Lender in exercising any rights hereunder  or
failure  to exercise the same shall operate as a waiver of such rights;  no
notice  to or demand on any of the Guarantor shall be deemed to be a waiver
of any obligation of any of the Guarantor or of the right of Lender to take
other or further action without notice or demand as provided herein. In any
event,  no  modification  or  waiver of  the  provisions  hereof  shall  be
effective  unless in writing and signed by Lender nor shall any  waiver  be
applicable except in the specific instance or matter for which given.

11.  The Guarantor hereby certifies and covenants that all acts, conditions
and things required to be done and performed and to have happened precedent
to  the  creation and issuance of this Guaranty and to constitute the  same
the  valid  and  legally binding obligation of the Guarantor in  accordance
with  its terms, have been done and performed and have happened in due  and
strict compliance with all applicable laws.

12.  This Guaranty is and shall be deemed to be a contract entered into and
made pursuant to the laws of the State of Florida and shall in all respects
be governed, construed, applied and enforced in accordance with the laws of
said state.

13.    Wherever  possible,  each  provision  of  this  Guaranty  shall   be
interpreted  in  such manner as to be effective and valid under  applicable
law.     Should  any portion of this Guaranty be declared invalid  for  any
reason in any jurisdiction, such declaration shall have no effect upon  the
remaining  portions  of this Guaranty; furthermore, the  entirety  of  this
Guaranty shall continue in full force and effect in all other jurisdictions
and  said remaining portions of this Guaranty shall continue in full  force
and  effect  in  the  subject jurisdiction as if  this  Guaranty  had  been
executed with the invalid portions thereof deleted.

14.   Any notice given by the Guarantor shall be effective only upon actual
receipt  by an officer of Lender, at Lender's address. Any notice given  by
Lender  or  any  assign of Lender shall be deemed to be given  upon  actual
receipt  by  Guarantor  or the agent for service of  process  of  Guarantor
specified in paragraph 14 of this Agreement. Notice shall be in writing and
sent via facsimile, overnight courier or United States mail, return receipt
requested,  postage prepaid.    Any notice to the Guarantor shall  also  be
sent  to  the address appearing on the books and records of Lender for  the
Guarantor.

15.  Any dispute arising out of or relating to this Agreement, the terms or
provisions  hereof, any writings executed hereto, or any  purported  breach
hereof  'shall  be  settled by arbitration in Broward County,  Florida,  in
accordance with  the commercial arbitration rules of JAMS/ENDISPUTE then in
effect,  and  judgment on the award rendered by the arbitrator(s)  selected
therein may be enforced in any Florida court having jurisdiction

AMKO's Guaranty of Buyer's Note                                        Page
4 of 5

to  enforce  or  vacate such award. Each party shall bear  its  own  costs,
including attorneys' fees, in maintaining and pursuing such arbitration  or
any  other proceedings and at levels of appeal. The parties agree that  the
matter may be resolved by one mutually agreeable arbitrator.  In the  event
the  parties  are unable to agree on one arbitrator, then each party  shall
pick  an  arbitrator  and they shall in turn pick a third  arbitrator.  The
parties shall share the costs of the arbitrators.

16.   Guarantor consents to the jurisdiction of the courts and law  of  the
State  of Florida and, if needed, the courts and law of the United  States,
with  respect to this Agreement. Guarantor appoints Steven C. Elkin, Tripp,
Scott, Conklin & Smith, 110 S.E. 6th Street, Fort Lauderdale, Florida 33301
as  its  agent for service of process for any proceeding initiated pursuant
to  this  Agreement  and  for  any notice to  Guarantor  required  in  this
Agreement.

LENDER:   NATIONAL CAPITAL MANAGEMENT CORPORATION
          A Delaware Corporation

          By /s/ Herbert J. Jaffe
          Its President

GUARANTOR AMKO INTERNATIONAL B.V.
          
          By /s/Jan Oerlemans
          Its Chairman of the Board

AMKO's Guaranty of Buyer's Note                                        Page
5 of 5



October 6, 1995


Mr. Steve Simon
CEO
AutoLend Group Inc.
420 Jefferson Avenue
Miami Beach, FL  33139

Dear Steve:

As per our conversation, this letter will confirm our proposed
revisions to Paragraph 7.1 ("Commissions") of the Asset Purchase
Agreement of July 29, 1994 ("the Agreement").

In consideration of our agreement to prepay AutoLend its
commission within 15 days of our purchase of all "New Policies"
(rather than upon our receipt of the net death benefit from the
maturity of said policies as per the Agreement), AutoLend will
agree as follows;

     (1)  the commission due and payable to AutoLend will be
revised to equal 0.875% of the net death benefit of each Policy
which is purchased by National Capital Benefits Corp. ("NCBC")
during the period January 1, 1996-July 29, 1998 (the "New
Policies").

     (2)  with regard to any policy which was purchased by NCBC
between July 19, 1994 (the Closing Date of the Agreement) and
December 31, 1995 and still in force as of the latter date, (the
"Existing Portfolio") NCBC will pay AutoLend on a monthly basis a
revised commission equal to 0.875% of the policy net death
benefit for all policies which mature within the month.  Payment
will be made by the 15th of each succeeding month.  This payment
schedule replaces the quarterly-in-arrears schedule set forth in
the Agreement.  For your information the aggregate net death
benefit of the Existing Portfolio is approximately $13 million.

If the foregoing revisions are acceptable, please so indicate in
the space provided below.

Very truly yours,


/s/ Kenneth Klein
Kenneth Klein
President
KK:sk
AGREED AND ACCEPTED;
AUTOLEND, INC.




                 Steve Simon, CEO


                        PROMISSORY NOTE


$500,000                                                October
26, 1995


          FOR   VALUE   RECEIVED,  National  Capital   Management
Corporation (the "Maker"), promises to pay to the order of  Fifth
Avenue  Partners (the "Payee"), at 520 Madison Avenue, New  York,
NY  10022  the principal sum of $500,000, or so much  as  may  be
outstanding,  in  lawful monies of the United States  of  America
plus  interest at the annual rate of 12% from the  date  of  each
advance. Interest shall be paid monthly in arrears with the first
payment  due on the first day of the month following the date  of
this  Note.  All unpaid interest and principal shall be  due  and
payable on January 31, 1996 or on demand thereafter.

         This  Promissory  Note evidences  a  revolving  line  of
credit.   A  three day advance notice is required from Maker  for
draws under this agreement.

         The Maker waives presentment, demand for payment, notice
of  dishonor and all other notices and demands in connection with
the  delivery,  acceptance, performance, default, endorsement  or
guarantee  of this Note.  The Maker hereby waives any defense  or
right  of  offset against payment to Payee or to  any  subsequent
holder of this Note.

         In  the  event  of  the nonpayment  of  any  installment
hereunder  and the continuation of such default for a  period  of
fifteen  days  thereafter, or in the event that the  Maker  shall
enter into an assignment for the benefit of creditors or admit in
writing  his inability to pay debts as they become due  or  shall
file  a  voluntary  petition  in  bankruptcy  or  be  adjudicated
bankrupt  or  insolvent  or shall file  any  petition  or  answer
seeking  any  arrangement, composition, readjustment, dissolution
or  similar  relief  under  present or  future  statute,  law  or
regulation  or shall file any answer admitting or shall  fail  to
deny the material allegations of any petition filed against Maker
for any such relief or shall seek or consent to or act within the
appointment  of  any  trustee  or receiver  for  himself  of  any
substantial  part of its property, then, and in any  such  event,
the  Payee, at Payee's option, may (unless the default shall have
theretofore  been remedied) by notice to the Maker,  declare  all
installments  under  this  Note  immediately  due  and   payable,
whereupon  the  same shall forthwith mature and  become  due  and
payable, without presentment, protest or notice, all of which are
hereby  waived.  In the event of such a default with  respect  to
the  payment of the principal portion of this note, the  interest
rate  will  increase to the highest rate allowable by  California
law.

         It  is  understood and agreed that in  the  event  of  a
default in payment of this Note, then at the option of the Payee,
Payee  may resort to legal action for the collection of all  sums
due  hereunder; and a failure to assert any rights of Payee shall
not be deemed a waiver thereof.

        In the event that this Note is placed in the hands of any
attorney  for  collection, the Maker agrees to pay all  costs  of
collection,  whether suit be brought or not, including,  but  not
limited to, court costs, attorneys' fees and disbursements.

         This  Note may not be changed or terminated orally,  but
only  by  an agreement in writing and signed by the party against
whom enforcement of any waiver, change, modification or discharge
is  sought, with such agreement being effective and binding  only
upon the attachment hereto.

        This Note and the rights and obligations of Payee and the
Maker shall be governed and construed in accordance with the laws
of the State of California.

        This Note may be prepaid without penalty.
         Maker shall not encumber, transfer or assign any of  its
assets,  other  than in the ordinary course of business,  without
prior written permission from Payee.



                                 National    Capital   Management
Corporation


                                 By _/s/ Herbert J. Jaffe______
                                    Its President______________



        Fifth Avenue Partners agrees with the terms of this note.

                              Fifth Avenue Partners


                                 By _/s/PFG Corp.______________

                                    Its _General Partners______



           NATIONAL CAPITAL MANAGEMENT CORPORATION
                    LIST OF SUBSIDIARIES



NAME OF SUBSIDIARY            STATE OR COUNTRY OF
ORGANIZATION

NCQ Realty, Inc.                             Delaware
NCQ Redbird, Inc.                            Delaware
NCQ North Oak, Inc.                     Delaware
Georgia Properties, Inc.                Georgia
Alexemma Corp.                          Texas
National Capital Benefits Corporation        Delaware
NCB Insurance Limited                        Bermuda


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT OF OPERATIONS IN FORM
10-KSB FOR THE PERIOD ENDED DECEMBER 31, 1995 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                         754,892
<SECURITIES>                                         0
<RECEIVABLES>                                   39,730
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         147,654
<DEPRECIATION>                                  65,400
<TOTAL-ASSETS>                              21,344,500
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                        17,904
                                0
                                          0
<OTHER-SE>                                   7,159,977
<TOTAL-LIABILITY-AND-EQUITY>                21,344,500
<SALES>                                              0
<TOTAL-REVENUES>                             6,897,529
<CGS>                                                0
<TOTAL-COSTS>                                5,506,685
<OTHER-EXPENSES>                             2,348,375
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             568,551
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,526,082)
<DISCONTINUED>                               (609,451)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,135,533)
<EPS-PRIMARY>                                   (1.29)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission