RESOURCE MORTGAGE CAPITAL INC/VA
10-Q, 1995-08-14
REAL ESTATE INVESTMENT TRUSTS
Previous: GREEN A P INDUSTRIES INC, 10-Q, 1995-08-14
Next: SCECORP, 10-Q, 1995-08-14





                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                               FORM 10-Q

	[x]	Quarterly Report Pursuant to Section 13 or 15(d) of the Securities 	
	Exchange Act of 1934

                  For the quarter ended June 30, 1995

	[ ]	Transition Report Pursuant to Section 13 or 15(d) of the Securities  	
	Exchange Act of 1934

                   Commission file number 1-9819 



                   RESOURCE MORTGAGE CAPITAL, INC.
           (Exact name of registrant as specified in its charter)




	   Virginia	                                     52-1549373
	(State or other jurisdiction of 	            (I.R.S. Employer 
	 incorporation or organization) 	            Identification No.) 

	4880 Cox Road, Glen Allen, Virginia	               23060
	 (Address of principal executive offices) 	     (Zip Code)

                              (804) 967-5800
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past ninety days.   
[x] Yes   [ ] No

On July 31, 1995, the registrant had 20,134,370 shares of common stock of 
$.01 value outstanding, which is the registrant's only class of common stock.




RESOURCE MORTGAGE CAPITAL, INC.
FORM 10-Q

INDEX






                                                                         PAGE

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

                  Consolidated Balance Sheets at June 30, 1995 and
December 31, 1994.........................................3

Consolidated Statements of Operations for the three months 
and the six months ended June 30, 1995 and 1994...........4

Consolidated Statement of Shareholders' Equity for
the six months ended June 30, 1995........................5

Consolidated Statements of Cash Flows for
the six months ended June 30, 1995 and 1994...............6

Notes to Consolidated Financial Statements................7

Item 2.   Management's Discussion and Analysis of
     Financial Condition and Results of Operations....................9


PART II    OTHER INFORMATION

Item 1.  Legal 
Proceedings..........................................................14

Item 2.  Changes in Securities.......................................14

Item 3.  Defaults Upon Senior Securities.............................14

Item 4.  Submission of Matters to a Vote of Security Holders.........14

Item 5.  Other Information............................................14

Item 6.  Exhibits and Reports on Form 8-K.............................14


SIGNATURES............................................................15



PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements

RESOURCE MORTGAGE CAPITAL, INC.

CONSOLIDATED BALANCE SHEETS
(amounts in thousands except share data)
                                                    June 30,   December 31,	
                                                      1995        1994
ASSETS

Mortgage investments:
   Collateral for CMOs                            $  882,825    $ 441,222
   Adjustable-rate mortgage securities, net        2,058,661    2,321,388
   Fixed-rate mortgage securities, net                69,007      194,078
   Other mortgage securities                          66,814       64,293
   Mortgage warehouse lines of credit                  4,233        7,938
                                                   3,081,540    3,028,919

Mortgage loans in warehouse                          199,418      518,131
Cash                                                   3,213        6,340
Accrued interest receivable                           15,986       19,019
Other assets                                          35,826       28,187
                                                 $ 3,335,983  $ 3,600,596

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES

Collateralized mortgage obligations               $  821,978   $  424,800
Repurchase agreements                              2,039,383    2,804,946
Notes payable                                        151,488      135,110
Accrued interest payable                               7,780       11,450
Deferred income                                         -          12,117
Other liabilities                                     27,471       14,702
                                                   3,048,100    3,403,125
SHAREHOLDERS' EQUITY

Preferred stock, par value $.01 per share,
   50,000,000 shares authorized:
      9.75% Cumulative Convertible Series A
      1,350,000 and none issued
      and outstanding, respectively                       14         -
Common stock, par value $.01 per share,
   50,000,000 shares authorized, 20,117,936 
   and 20,078,013 issued and outstanding, respectively   201          201
Additional paid-in capital                           310,951      279,296
Net unrealized loss on available-for-sale 
   mortgage securities                               (13,296)     (72,678)
Retained deficit                                      (9,987)      (9,348)
                                                     287,883      197,471
                                                 $ 3,335,983  $ 3,600,596

See notes to consolidated financial statements.



RESOURCE MORTGAGE CAPITAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands except share data) Three Months Ended   Six Months Ended
                                        June 30,                June 30,
                                         1995       1994      1995     1994

Interest Income:
   Collateral for CMOs                $ 13,347   $ 8,270   $ 23,020  $ 16,809
   Adjustable-rate mortgage securities  35,767    26,355     70,317    51,651
   Fixed-rate mortgage securities        2,112     3,589      4,848     7,707
   Other mortgage securities             2,296     3,502      5,419     5,930
   Mortgage warehouse lines of credit       82     1,343        275     2,772
   Mortgage loans in warehouse           7,719     8,673     18,261    18,158
                                        61,323    51,732    122,140   103,027
Interest and CMO-related expense:
   Collateralized mortgage obligations:
      Interest                          11,030     7,743     19,289    15,783
      Other                                781       352      1,216       760
   Repurchase agreements                35,712    28,759     76,311    55,642
   Notes payable                         3,131     1,411      5,852     2,181
   Commercial paper                       -          779       -        1,582
   Other                                 1,201     1,127      2,391     2,256
                                        51,855    40,171    105,059    78,204

Net margin on mortgage assets            9,468    11,561     17,081    24,823

Gain on sale of mortgage assets,
    net of associated costs              1,934     9,718      4,388   16,559
Other income, net                          972       391      1,919       620
General and administrative expenses     (4,333)   (6,301)   (8,751) (11,133)

Net income                               8,041    15,369     14,637    30,869
Dividends paid on preferred stock         -         -          -         -
Net income available to 
    common stockholders               $  8,041  $ 15,369   $ 14,637  $ 30,869

Net income per common share          $    0.40 $    0.78  $    0.73  $    1.58

Weighted average number of common 
   shares outstanding              20,105,209 19,750,225 20,091,686 19,599,758	





See notes to consolidated financial statements.



RESOURCE MORTGAGE CAPITAL, INC.

CONSOLIDATED STATEMENT OF                           Net 
SHAREHOLDERS' EQUITY                             unrealized
(amounts in thousands except share data)          loss on 
                                                 available-
                                       Additional for-sale
                      Preferred  Common  paid-in  mortgage  Retained
                       stock     stock  capital  securities  deficit  Total

Balance at 
   December 31, 1994   $ -     $ 201  $ 279,296 $ (72,678) $ (9,348) $ 197,471

Net income - six months ended
  June 30, 1995          -        -         -        -       14,637     14,637
Issuance of 
  preferred stock         14      -      30,989      -         -        31,003
Issuance of 
  common stock           -        -         666      -         -           666
Net change in unrealized loss on 
  available-for-sale 
  mortgage securities    -        -         -     59,382       -        59,382
Dividends declared -
  $0.76 per share        -        -         -        -      (15,276)  (15,276)

Balance at 
  June 30, 1995       $ 14     $ 201  $ 310,951 $ (13,296) $ (9,987) $ 287,883


See notes to consolidated financial statements.




RESOURCE MORTGAGE CAPITAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS                     Six Months Ended
(amounts in thousands)                                         June 30,

                                                         1995         1994
Operating activities:
  Net income                                           $ 14,637    $  30,869
  Adjustments to reconcile net income to 
    net cash provided by operating activities:
    Amortization and depreciation                         5,091        3,241
    Net decrease in mortgage loans held for sale        	322,174      487,936
    Net decrease in accrued interest, 
       other assets and other liabilities                63,389       18,831
    Net gain from sales of mortgage investments            (739)      (4,474)
    Other                                                (2,639)        (189)
       Net cash provided by operating activities        	401,913      536,214

Investing activities:
    Collateral for CMOs:
      Purchases of mortgage 
        loans subsequently securitized                 	(540,156)        -
      Principal payments on collateral                   97,280       81,657
      Net decrease in funds held by trustees              1,488        9,466
                                                       (441,388)      91,123

      Purchase of CMOs, net                                -          (1,651)
      Purchase of other mortgage investments           (165,874)    (613,170)
      Payments on other mortgage investments             96,324      261,231
      Proceeds from sales of other 
         mortgage investments                           507,302       83,664
      Capital expenditures                                 (147)      (1,134)
         Net cash used for investing activities          (3,783)    (179,937)

Financing activities:
  Proceeds from issuance of CMOs                        419,993         -
  Principal payments on CMOs                            (96,507)     (89,741)
  Repayments of borrowings, net                        (749,185)    (247,645)
  Proceeds from stock issuance, net                      31,669       18,983
  Dividends paid                                         (7,227)     (30,568)
    Net cash used for financing activities             (401,257)    (348,971)

Net (decrease) increase in cash                          (3,127)       7,306
Cash at beginning of period                               6,340        1,549
Cash at end of period                               $     3,213 $      8,855


See notes to consolidated financial statements.




RESOURCE MORTGAGE CAPITAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
June 30, 1995
(amounts in thousands except share data)

NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying consolidated financial statements have been prepared in 
accordance with the instructions to Form 10-Q and do not include all of the 
information and notes required by generally accepted accounting principles for 
complete financial statements.  The consolidated financial statements include 
the accounts of Resource Mortgage Capital, Inc., its wholly owned 
subsidiaries, and certain other entities.  As used herein, the "Company" 
refers to Resource Mortgage Capital, Inc. ("RMC") and each of the entities 
that is consolidated with RMC for financial reporting purposes.  A portion of 
the Company's mortgage operations are operated by taxable corporations that 
are consolidated with RMC for financial reporting purposes, but are not 
consolidated for income tax purposes.  All significant intercompany balances 
and transactions have been eliminated in consolidation.

In the opinion of management, all material adjustments, consisting of normal 
recurring adjustments, considered necessary for a fair presentation have been 
included.  The Consolidated Balance Sheet at June 30, 1995, the Consolidated 
Statements of Operations for the three and six months ended June 30, 1995 and 
1994, the Consolidated Statement of Stockholders' Equity for the six months 
ended June 30, 1995, the Consolidated Statements of Cash Flows for the six 
months ended June 30, 1995 and 1994 and related notes to consolidated 
financial statements are unaudited.  Operating results for the six months 
ended June 30, 1995 are not necessarily indicative of the results that may be 
expected for the year ending December 31, 1995.  For further information, 
refer to the audited consolidated financial statements and footnotes included 
in the Company's Form 10-K for the year ended December 31, 1994.

Certain amounts for 1994 have been reclassified to conform with the 
presentation for 1995.




NOTE 2--AVAILABLE-FOR-SALE MORTGAGE INVESTMENTS

The Company has classified all of its mortgage investments as available-
for-sale.  The following tables summarize the Company's mortgage securities 
held at June 30, 1995 and mortgage securities sold during the six months 
ended June 30, 1995.  The basis of securities sold is computed using the 
specific identification method.

                                Securities held at June 30, 1995
                        Amortized                   Gross         Gross
                      cost basis  Fair value  unrealized gain  unrealized loss
Collateral for CMOs  $ 874,864   $ 882,825     $  8,998       $   1,037
Adjustable-rate 
  mortgage securities  2,089,374  2,058,661      10,218          40,931
Fixed-rate 
  mortgage securities     69,228     69,007         898           1,119
Other mortgage securities 57,137     66,814      13,653           3,976
Mortgage warehouse lines
  of credit                4,233      4,233        -               -
                    $ 3,094,836  $ 3,081,540   $ 33,767        $ 47,063


            Securities sold during the six months ended June 30, 1995
                      Amortized    Proceeds  Gross realized   Gross
                      cost basis   rom sale      gain     realized loss
Collateral for CMOs   $    -      $    -       $    -      $     -
Adjustable-rate 
  mortgage securities   497,736     500,686      12,117       9,167
Fixed-rate 
  mortgage securities     -            -           -           -
Other mortgage 
  securities             8,827        6,616       1,859       4,070
Mortgage warehouse lines
  of credit               -            -           -           -
                     $ 506,563    $ 507,302    $ 13,976    $ 13,237

The gros realized gain on sale of adjustable-rate mortgage securities sold 
during 1995 includes the basis in the repurchase obligation related to 
convertible adjustable-rate mortgage loans previously securitized or sold.

NOTE 3--OTHER MATTERS

The gain on sale of mortgage assets for the six months ended June 30, 1995 is 
net of tax expense totaling $5,990.

NOTE 4--SUPPLEMENTAL STATEMENTS OF CASH FLOWS INFORMATION

                           Six months ended June 30,
                               1995          1994

Cash paid for interest      $ 106,920      $ 40,376

Supplemental disclosure of 
  non-cash activities:
    Purchase of 
        collateral for CMOs  $   -        $ (37,253)
    Assumption of CMOs           -           35,602
    Purchase of CMOs, net    $   -        $   (1,651)






Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

     Resource Mortgage Capital, Inc. (the "Company") originates, purchases, 
services and securitizes residential mortgage loans (collectively, the 
mortgage operations) and invests in a portfolio of residential mortgage 
securities.  The Company's primary strategy is to use its mortgage operations 
to create investments for its portfolio.  The Company's principal sources of 
income are net interest income on its investment portfolio, gains on the 
securitization and sales of mortgage loans and the interest spread realized 
while the mortgage loans are being accumulated for securitization or sale.

     The Company's results were negatively impacted during the six months 
ended June 30, 1995 by the rapid increase in interest rates during 1994, 
primarily during the second half of the year, and the resulting lower level of 
overall mortgage loan originations in the market.  As a result of this rapid 
increase in interest rates, the Company experienced a decrease in the net 
interest spread earned on the adjustable-rate mortgage securities, which 
constitute a significant portion of the portfolio of mortgage investments.  
The Company expects that the net interest spread that it earns on adjustable-
rate mortgage securities will increase during the second half of 1995 assuming 
a relatively stable interest rate environment during this time period.

Results of Operations

                                 Three Months Ended        Six Months Ended
(amounts in thousands except per share  June 30,               June 30,
 information)                       1995       1994         1995       1994

Net margin on mortgage assets     $ 9,468  $ 11,561      $ 17,081    $ 24,823
Net gain on sale of mortgage assets 1,934     9,718         4,388      16,559
General and administrative expenses 4,333     6,301         8,751      11,133
Net income                          8,041    15,369        14,637      30,869
Net income per share                 0.40      0.78          0.73        1.58

Principal balance of mortgage
   loans funded                   197,516   886,970       434,636   1,839,864

Three Months and Six Months Ended June 30, 1995 Compared to Three Months and 
Six Months Ended June 30, 1994   The decrease in the Company's earnings during 
the six months ended June 30, 1995 as compared to the same period in 1994 is 
primarily the result of the decrease in the net margin on mortgage assets and 
the gain on sale of mortgage assets.  The decrease in the Company's earnings 
for the three months ended June 30, 1995 as compared with the same period in 
1994 can be attributed primarily to the same factors indicated above in the 
comparison of the six months ended June 30, 1995 to the same period in 1994.

     Net margin on mortgage assets decreased to $17.1 million for the six 
months ended June 30, 1995 from $24.8 million for six months ended June 30, 
1994.  This decrease resulted primarily from the change in the net interest 
spread on the portfolio-related assets which declined from 1.29% for the six 
months ended June 30, 1994 to 0.78% for the six months ended June 30, 1995.

     The gain on sale of mortgage assets decreased to $4.4 million for the six 
months ended June 30, 1995 from $16.6 million for the six months ended June 
30, 1994.  This decrease resulted primarily from lower mortgage loan funding 
levels by the Company as a result of a decrease in overall mortgage loan 
originations in the market and a higher level of price competition for 
mortgage loans.  Lower funding levels resulted in lower gain on sale relating 
to loans securitized or sold.  The gain on sale of mortgage assets also 
decreased as a result of the Company's securitization strategy during this 
time period which includes securitizing a significant portion of its mortgage 
loan production through the issuance of CMOs.


     General and administrative expenses decreased to $8.8 million for the six 
months ended June 30, 1995 from $11.1 million for the six months ended June 
30, 1994 as the result of the Company's effort to reduce costs in line with 
the reduced level of mortgage loan originations.

     The following tables summarize the average balances of the Company's 
interest-earning assets and their average effective yields, along with the 
Company's average interest-bearing liabilities and the related average 
effective interest rates, for each of the periods presented.

Average Balances and Effective Interest Rates
(amounts in thousands)
          Three Months Ended June 30,          Six Months Ended June 30,
       1995               1994                1995               1994
  Average Effective  Average Effective  Average Effective  Average Effective
  Balance   Rate    Balance  Rate       Balance   Rate     Balance    Rate

Interest-earning assets : (1)
   Collateral for CMOs (2)
$ 611,474  8.73%   $ 368,409  8.98%   $ 536,305  8.58%    $ 376,294  8.93%
   Adjustable-rate mortgage securities
2,075,575  6.89    2,127,153  4.96    2,122,755  6.63     2,126,858  4.86
   Fixed-rate mortgage securities
  101,887  8.29      204,580  7.02      123,711  7.84       208,008  7.41
   Other mortgage securities
   58,148 15.80       77,647 18.04       58,050 18.67        76,244 15.55
   Mortgage warehouse lines of credit
    3,561  9.10       84,678  6.35        6,044  9.07        94,067  5.90
          Total portfolio-related assets
2,850,645  7.52    2,862,467  6.02    2,846,865  7.30     2,881,471  5.89
   Mortgage loans in warehouse
  330,718  9.34      552,140  6.28      428,485  8.06       601,458  6.04
          Total interest-earning assets
$3,181,363 7.71% $ 3,414,607  6.06% $ 3,275,350  7.40%  $ 3,482,929  5.92%

Interest-bearing liabilities:
   Portfolio-related liabilities:
     CMOs
 $ 596,447 7.40%  $  374,967 8.26	%  $ 528,290  7.30%     $ 384,754  8.20%
     Repurchase agreements:
         Adjustable-rate mortgage securities
1,920,323  6.41    2,022,473 4.20    1,935,088  6.38      2,039,058  3.91
         Fixed-rate mortgage securities
   92,623  5.51      194,127 5.20      113,406  5.44        198,471  5.12
         Other mortgage securities
    5,161  6.43        2,990 4.28        5,699  6.39          7,102   3.83
     Warehouse lines of credit
    3,465  3.58       77,307 4.04        5,945  6.43         87,020   3.64
            Total portfolio-related liabilities
2,618,019  6.60    2,671,864 4.84    2,588,428  6.53      2,716,405   4.60
   Warehouse-related liabilities:
     Repurchase agreements
  197,417  7.32      395,432 5.03      306,883  7.12        452,096   4.68
     Notes payable
   90,619  8.02       84,605 6.64       72,602  8.11         67,852   6.41
           Total warehouse-related liabilities
  288,037  7.54      480,036 5.32      379,485  7.31        519,948   4.91
           Total interest-bearing liabilities
$ 2,906,055 6.68% $ 3,151,901 4.91% $ 2,967,913 6.62%   $ 3,236,353  4.65%
Net interest spread on portfolio-related assets
            0.92%             1.18%             0.77%                1.29%
Total net interest spread
            1.02%             1.15%             0.78%                1.27%
Net yield on average interest earning assets
            1.61%             1.53%             1.39%                1.60%

(1)   Average balances exclude adjustments made in accordance with Statement 
of Financial Accounting Standards No. 115, Accounting for Certain Investments 
in Debt and Equity Securities to record available-for-sale securities at fair 
value.
(2)  Average balances exclude funds held by trustees of $2,906 and $10,645 for 
the three months ended June 30, 1995 and June 30, 1994, respectively, and 
$4,522 and $11,639 for the six months ended June 30, 1995 and June 30, 1994, 
respectively.

     The decrease in net interest spread for both the three months and the six 
months ended June 30, 1995 relative to the same periods in 1994 is primarily 
the result of the decrease in the spread on adjustable-rate mortgage 
securities.  Adjustable-rate mortgage securities reset throughout the year, 
generally on a semiannual basis.  These securities are subject to certain 
periodic and lifetime interest rate caps.  Due to the nature of the periodic 
caps, semiannual rate increases are generally limited to 1%.  As a result of 
rapidly increasing short-term interest rates from February 1994 to February 
1995, the interest rate on certain repurchase borrowings, which are not 
subject to caps, increased at a faster rate than the interest rate earned on 
the adjustable-rate mortgage securities which collateralize these borrowings, 
decreasing the net interest spread on these securities.  Additionally, the 
decrease in the spread on adjustable-rate mortgage securities resulted from 
the increase in securities retained in the portfolio during late 1993 and 
early 1994 with low initial pass-through rates (i.e., teaser rates).  As of 
June 30, 1995, adjustable-rate mortgage securities in the Company's portfolio 
were "teased" approximately 1.15% on a weighted average basis.  Comparatively, 
as of June 30, 1994, adjustable-rate mortgage securities in the Company's 
portfolio were "teased" approximately 0.85% on a weighted average basis.  In 
future periods, the rate the Company earns on adjustable-rate securities will 
increase approximately 0.50% during each three month period until these 
securities become fully indexed or are limited by their lifetime interest rate 
caps.  The spread on adjustable-rate mortgage securities may increase to the 
extent the rates on the related repurchase borrowings either i) decrease or 
ii) increase more slowly than the resets on these securities.  Conversely, the 
spread on these securities could decrease if the rates on the related 
repurchase borrowings increase faster than the interest rates reset on these 
securities.

Portfolio Activity

     The Company's investment strategy is to create a diversified portfolio of 
mortgage securities that in the aggregate generate stable income in a variety 
of interest rate and prepayment rate environments and preserve the capital 
base of the Company.  However, the rapid increase in short-term interest rates 
has reduced the portfolio income since the first quarter of 1994 and had a 
negative impact on the value of the Company's portfolio.  As interest rates 
have stabilized during 1995, the net interest spread on portfolio-related 
assets has increased relative  to early 1995 and the value of the Company's 
available-for-sale mortgage investments increased by $59.4 million during the 
first six months of 1995, decreasing the net unrealized loss on available-for-
sale mortgage investments from $72.7 million at December 31, 1994 to $13.3 
million at June 30, 1995.  This increase is attributable primarily to the 
increase in value of adjustable-rate mortgage securities.  The Company 
anticipates that the net interest spread on portfolio-related assets and the 
value of adjustable-rate mortgage securities will continue to increase during 
the remainder of 1995 assuming a relatively stable interest rate environment.

	The Company has pursued its strategy of concentrating on its mortgage 
operations to create investments with attractive yields and to benefit from 
potential gains on sale or securitization.  In many instances the Company's 
investment strategy involves not only the creation or acquisition of the 
asset, but also the related borrowing to finance a portion of that asset.

Three and Six Months Ended June 30, 1995 Compared to Three and Six Months 
Ended June 30, 1994   The net margin on the Company's portfolio of mortgage 
investments decreased to $8.5 million for the three months ended June 30, 1995 
from $9.3 million for the three months ended June 30, 1994.  The net margin on 
the Company's portfolio of mortgage investments decreased to $15.9 million for 
the six months ended June 30, 1995 from $19.4 million for the six months ended 
June 30, 1994.  The decrease in net margin on the Company's portfolio of 
mortgage investments is generally attributable to a decline in the spread on 
portfolio assets.  The spread on the Company's portfolio assets decreased from 
1.18% and 1.29% for the three and six months ended June 30, 1994, 
respectively, to 0.92% and 0.77% for the three and six months ended June 30, 
1995, respectively.

     During the six months ended June 30, 1995, the Company sold certain 
investments to (i) reduce the Company's exposure to periodic cap risk as 
discussed above, (ii) reduce the Company's exposure to further declines in the 
market value of such securities and (iii) increase liquidity.  The aggregate 
principal amount of investments sold was $517.9 million, consisting of $509.1 
million principal amount of adjustable-rate mortgage securities and $8.8 
million of other mortgage securities from its portfolio.  Additionally, during 
the six months ended June 30, 1995, the Company sold its repurchase obligation 
on all convertible adjustable-rate mortgage loans previously securitized or 
sold.  During the six months ended June 30, 1994, the Company sold $55.5 
million principal amount of adjustable-rate mortgage securities and $18.1 
million of other mortgage securities from its portfolio.  The Company realized 
a net gain of $0.7 million on the sale of mortgage securities and its 
repurchase obligation for the six months ended June 30, 1995 compared to a net 
gain of $4.5 for the six months ended June 30, 1994.  During the six months 
ended June 30, 1995, the Company added approximately $608.2 million of 
collateral for CMOs, with $576.9 million of associated borrowings and $1.8 
million of other mortgage securities to its portfolio through its mortgage 
operations.


Mortgage Operations

     The Company originates, purchases and services single-family mortgage 
loans.  When a sufficient volume of mortgage loans is accumulated, the Company 
sells or securitizes these mortgage loans primarily through the issuance of 
CMOs or pass-through securities.  During the accumulation period, the Company 
finances its funding of mortgage loans through warehouse lines of credit or 
through repurchase agreements.

The following table summarizes mortgage operations activity for the six months 
ended June 30, 1995 and 1994.

                                 Three Months Ended     Six Months Ended
                                    June 30,                 June 30,
(amounts in thousands)            1995       1994         1995      1994

Principal amount of loans funded $ 197,516 $ 886,970  $ 434,636 $ 1,839,864
Principal amount securitized or sold
                                   366,560 1,195,913    737,847   2,351,345
Investments added to portfolio from mortgage
   operations, net of associated borrowings
                                    30,005    23,965     34,845      43,443

Three Months and Six Months Ended June 30, 1995 Compared to Three Months Ended 
Six Months Ended June 30, 1994   The decrease in the funding volume of 
mortgage loans for the three months and the six months ended June 30, 1995 as 
compared to the three months and the six months ended June 30, 1994 is a 
result of the lower overall mortgage loan originations in the market and an 
increased level of price competition for mortgage loans.  The gain on 
securitizations and sales of mortgage loans, excluding recognition of deferred 
gains, decreased to $2.5 million for the six months ended June 30, 1995 from 
$12.1 million for the six months ended June 30, 1994, resulting primarily from 
this lower funding volume and the Company's current securitization strategy.

     The Company's current securitization strategy includes securitizing a 
significant portion of its loan production through the issuance of CMOs.  
These securitizations are recorded as financing transactions and as such, no 
gain on sale is recognized.  Instead, income related to these securitizations 
will be recognized over time as part of net margin income.  With respect to 
the remaining portion of the Company's loan production, the Company will 
generally continue its strategy of either selling these loans in whole loan 
pools or securitizing them using a senior subordinated structure.  The Company 
will recognize a gain or loss on sale of mortgage assets as a result of such 
sales or securitizations.

     During the six months ended June 30, 1995, the Company sold a portion of 
its purchased mortgage servicing rights which were acquired along with the 
Company's servicing operation in 1994.  The gain resulting from this sale 
totaled $1.2 million.  Pursuant to the original acquisition strategy, the 
Company will continue to sell purchased mortgage servicing rights as it adds 
its own mortgage loan products to the servicing portfolio.  As of June 30, 
1995, the Company's serviced $759.6 million in mortgage loans.

Other Matters

     The Company has exposure to credit losses related to delinquent loans in 
warehouse.  Additionally, the Company may retain a portion of the credit risk 
after securitization.  Such credit loss exposure is generally limited to an 
amount equal to a fixed percentage of the principal balance of the pool of 
mortgage loans at the time of securitization.  After securitization, the 
Company may also be exposed to losses due to fraud during the origination of 
a mortgage loan or special hazards.  The Company establishes discounts and 
reserves for these estimated potential losses.  At June 30, 1995, these 
discounts and reserves totaled $33.8 million.

     The Company and its qualified REIT subsidiaries (collectively "Resource 
REIT") have elected to be treated as a real estate investment trust for 
federal income tax purposes, and therefore is required to distribute annually 
substantially all of its taxable income.  Resource REIT estimates that its 
taxable income for the six months ended June 30, 1995 was approximately $12.0 
million.

Liquidity and Capital Resources

     The Company uses its cash flow from operations, issuance of CMOs or pass-
through securities, other borrowings and capital resources to meet its working 
capital needs.  Historically, these sources of cash flow have provided 
sufficient liquidity for the conduct of the Company's operations.  However, if 
a significant decline in the market value of the Company's mortgage securities 
should occur, the Company's available liquidity may be reduced.  As a result 
of such a reduction in liquidity, the Company may be forced to sell certain 
mortgage assets in order to maintain liquidity.  If required, these sales 
could be made at prices lower than the carrying value of such assets, which 
could result in losses.

     The Company's borrowings may bear fixed or variable interest rates, may 
require additional collateral in the event that the value of the existing 
collateral declines, and may be due on demand or upon the occurrence of 
certain events.  If borrowing costs are higher than the yields on the mortgage 
assets purchased with such funds, the Company's ability to acquire mortgage 
assets may be substantially reduced and it may experience losses.

     The Company borrows funds on a short-term basis to support the 
accumulation of mortgage loans prior to the sale of such mortgage loans or the 
issuance of mortgage securities. These short-term borrowings consist of the 
Company's warehouse lines of credit and repurchase agreements and are paid 
down as the Company securitizes or sells mortgage loans.  The Company has 
credit facilities aggregating $185 million to finance mortgage loan fundings 
that expire in November 1995 and May 1996.  One facility includes a sub-
agreement which allows the Company to borrow up to $30 million for working 
capital purposes.  The Company also has various committed repurchase 
agreements totaling $260 million maturing in August 1995 and May 1996 relating 
to mortgage loans in warehouse.  The Company expects that these credit 
facilities will be renewed, if necessary, at their respective expiration 
dates, although there can be no assurance of such renewal.  The Company may 
also finance a portion of its mortgage loans in warehouse with repurchase 
agreements on an uncommitted basis.  At June 30, 1995, the Company had 
borrowed $126.6 million under these credit facilities.  The lines of credit 
contain certain financial covenants which the Company met as of June 30, 1995.  
However, changes in asset levels or results of operations could result in the 
violation of one or more covenants in the future.

     The Company finances adjustable-rate mortgage securities and certain 
other mortgage assets through repurchase agreements.  Repurchase agreements 
allow the Company to sell mortgage assets for cash together with a 
simultaneous agreement to repurchase the same mortgage assets on a specified 
date for an increased price, which is equal to the original sales price plus 
an interest component.  At June 30, 1995, the Company had outstanding 
obligations of $2.0 billion under such repurchase agreements, of which $1.9 
billion, $61.8 million and $6.0 million were secured by adjustable-rate 
mortgage securities, fixed-rate mortgage securities and other mortgage 
securities, respectively.  Increases in either short-term interest rates or 
long-term interest rates could negatively impact the valuation of these 
mortgage assets and may limit the Company's borrowing ability or cause various 
lenders to initiate margin calls.  Additionally, certain of the Company's 
adjustable-rate mortgage securities are AA or AAA rated classes that are 
subordinate to related AAA rated classes from the same series of securities.  
Such AA or AAA rated classes have less liquidity than securities that are not 
subordinated, and the value of such classes is more dependent on the credit 
rating of the related insurer or the credit performance of the underlying 
mortgage loans.  As a result of such a downgrade of an insurer, or the 
deterioration of the credit quality of the underlying mortgage collateral, the 
Company may be required to sell certain mortgage assets in order to maintain 
liquidity.  If required, these sales could be made at prices lower than the 
carrying value of the assets, which could result in losses.  Additionally, the 
Company owns approximately $313.1 million of its CMOs and has financed such 
CMOs with $302.1 million of short-term debt.  The Company plans to sell the 
majority of these CMOs during 1995.  For financial statement presentation 
purposes, the Company has classified the $302.1 million of short-term debt as 
CMOs outstanding.

     A substantial portion of the assets of the Company are pledged to secure 
indebtedness incurred by the Company. Accordingly, those assets would not be 
available for distribution to any general creditors or the stockholders of the 
Company in the event of the Company's liquidation, except to the extent that 
the value of such assets exceeds the amount of the indebtedness they secure.

     The Company has outstanding $50 million in unsecured notes maturing 
between 1999 and 2001.  The proceeds from this issuance were used for general 
corporate purposes.  The note agreements contain certain financial covenants 
which the Company met as of June 30, 1995.  However, changes in asset levels 
or results of operations could result in the violation of one or more 
covenants in the future.

     During the three months ended June 30, 1995 the Company issued 1,350,000 
shares of preferred stock.  Subsequent to June 30, 1995, the Company issued an 
additional 202,500 shares of preferred stock through the over-allotment 
option.  Net proceeds from these issuances totaling $35.7 million were used 
initially to pay down short-term borrowings.

     The REIT provisions of the Internal Revenue Code require Resource REIT to 
distribute to shareholders substantially all of its taxable income, thereby 
restricting its ability to retain earnings.  The Company may issue additional 
common stock or other securities in the future in order to fund growth in its 
operations, growth in its portfolio of mortgage investments, or for other 
purposes.

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings
At July 31, 1995, there were no material pending legal 
proceedings, outside the normal course of business, to which the 
Company was a party or of which any of its property was subject.


Item 2.  Changes in Securities
Not applicable

Item 3.  Defaults Upon Senior Securities
Not applicable

Item 4.  Submission of Matters to a Vote of Security Holders
Not applicable

Item 5.  Other Information
None

Item 6.  Exhibits and Reports on Form 8-K

	(a)  Exhibits
		None

	(b)  Reports on Form 8-K
Form 8-K filed June 6, 1995 (Item 5 - regarding a proposed 
settlement of the Commission's investigation)

Form 8-K filed July 18, 1995 (Item 5 - regarding the exercise of 
the underwriter's preferred stock over-allotment and the 
Commission's approval of the previously reported proposed 
settlement of its investigation)



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.




                                   RESOURCE MORTGAGE CAPITAL, INC.


                                   By: Thomas H. Potts
                                       ---------------
                                       Thomas H. Potts, President
                                     (authorized officer of registrant)





                                      Lynn K. Geurin
                                      --------------
                                      Lynn K. Geurin, Executive Vice
                                      President and Chief Financial Officer
							   (principal accounting officer)

Dated:  August 14, 1995


3

08/11/95  03:29 PM	

3

15

6




<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000826675
<NAME> RESOURCE MORTGAGE CAPITAL, INC.
<MULTIPLIER> 1000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1995
<PERIOD-END>                               JUN-30-1995             JUN-30-1995
<CASH>                                            3213                    3213
<SECURITIES>                                   3081540                 3081540
<RECEIVABLES>                                    15986                   15986
<ALLOWANCES>                                         0                       0
<INVENTORY>                                     199418                  199418
<CURRENT-ASSETS>                               3335983                 3335983
<PP&E>                                               0                       0
<DEPRECIATION>                                       0                       0
<TOTAL-ASSETS>                                 3335983                 3335983
<CURRENT-LIABILITIES>                          2226122                 2226122
<BONDS>                                         821978                  821978
<COMMON>                                           201                     201
                                0                       0
                                         14                      14
<OTHER-SE>                                           0                       0
<TOTAL-LIABILITY-AND-EQUITY>                   3335983                 3335983
<SALES>                                              0                       0
<TOTAL-REVENUES>                                 64229                  128447
<CGS>                                                0                       0
<TOTAL-COSTS>                                        0                       0
<OTHER-EXPENSES>                                  4333                    8751
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                               51855                  105059
<INCOME-PRETAX>                                   8041                   14637
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                               8041                   14637
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                      8041                   14637
<EPS-PRIMARY>                                     0.40                    0.73
<EPS-DILUTED>                                     0.40                    0.73
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission