RESOURCE MORTGAGE CAPITAL INC/VA
10-K405, 1996-04-01
REAL ESTATE INVESTMENT TRUSTS
Previous: SILVER SCREEN PARTNERS IV L P, 10-K, 1996-04-01
Next: EVERGREEN AMERICAN RETIREMENT TRUST, 485BPOS, 1996-04-01






                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C. 20549
                                   FORM 10-K

(Mark One)

           |X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
               EXCHANGE  ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1995

                                       OR

           |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 COMMISSION FILE NUMBER 1-9819

                        RESOURCE MORTGAGE CAPITAL, INC.

             (Exact name of registrant as specified in its charter)

                     VIRGINIA                             52-1549373
        (State or other jurisdiction of            (I.R.S. Employer I.D. No.)
         incorporation or organization)

       4880 COX ROAD, GLEN ALLEN, VIRGINIA                   23060
      (Address of principal executive offices)             (Zip Code)

       Registrant's telephone number, including area code: (804) 967-5800

             Securities  registered  pursuant to Section  12(b) of the Act:

Title of each class                  Name of each exchange on which registered
Common Stock, $.01 par value                  New York Stock Exchange

           Securities registered pursuant to Section 12(g) of the Act:

Title of each class                Name of each  exchange  on which  registered

Series A 9.75% Cumulative          National Association of Securities Dealers
Convertible  Preferred Stock,      Automated
$.01 par value                     Quotation National Market System
Series B 9.55% Cumulative
Convertible Preferred              National Association of Securities Dealers
Stock,                             Automated
$.01 par value                     Quotation National Market System

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes XX No___

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. |X|

As of January 31, 1996,  the aggregate  market value of the voting stock held by
non-affiliates  of the registrant  was  approximately  $419,910,695  (19,530,730
shares at a closing  price on The New York Stock  Exchange  of $21 1/2 ). Common
stock outstanding as of January 31, 1996 was 20,297,926 shares.

                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the  Definitive  Proxy  Statement to be filed pursuant to Regulation
14A within 120 days from December 31, 1995, are  incorporated  by reference into
Part III.




<PAGE>


                        RESOURCE MORTGAGE CAPITAL, INC.
                          1995 FORM 10-K ANNUAL REPORT

                               TABLE OF CONTENTS
                                                                            PAGE
                                     PART I
Item 1.           BUSINESS.............................................       3

Item 2.           PROPERTIES..........................................       13

Item 3.           LEGAL PROCEEDINGS...................................       13

Item 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.       13

                                    PART II

Item 5.           MARKET FOR REGISTRANT'S COMMON EQUITY
                  AND RELATED STOCKHOLDER MATTERS.....................       13

Item 6.           SELECTED FINANCIAL DATA.............................       14

Item 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS.......       15


Item 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.........       22

Item 9.           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                  ON ACCOUNTING AND FINANCIAL DISCLOSURE..............       22

                                    PART III

Item 10.          DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT..       23

Item 11.          EXECUTIVE COMPENSATION..............................       23

Item 12.          SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                  OWNERS AND MANAGEMENT...............................       23

Item 13.          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS......       23

                                    PART IV

Item 14.         EXHIBITS, FINANCIAL STATEMENT SCHEDULES
                  AND REPORTS ON FORM 8-K..............................      23


<PAGE>


ITEM 1.  BUSINESS

GENERAL

Resource Mortgage Capital, Inc. (the Company), incorporated in Virginia in 1987,
is a self-managed real estate investment trust (REIT) that originates,  services
and  securitizes   residential  mortgage  loans   (collectively,   the  mortgage
operations)  and  invests  in a  portfolio  of  residential  mortgage  loans and
securities.  The Company's  primary business  activities  include investing in a
portfolio  of  residential  mortgage  investments  and  operating  its  mortgage
operations.  The Company's strategy is to use its mortgage  operations to create
investments for its investment portfolio.  Principal sources of earnings for the
Company are net interest  income on its investment  portfolio,  and the interest
spread  realized  while the  mortgage  loans are being  accumulated  for sale or
securitization. The Company's earnings also include gain from the securitization
or sale of mortgage loans and investments.

The Company  has  structured  its  operations  such that in many  respects it is
similar  to a finance  company,  but with  several  important  differences.  The
Company generally does not pay taxes on its earnings and has generally  retained
substantially  less credit risk than most  finance  companies as a result of its
securitization structures. Due to its REIT election, the Company has focused its
business  activities  almost  exclusively  on mortgage  assets  that  qualify as
eligible REIT investments.  The Company does not have direct investments in real
estate which is characteristic of traditional REITs. The Company (i) has focused
its  origination  activities  on the  "non-conforming"  segment of the  mortgage
market,  (ii) retains the  servicing on a loan when the Company has retained all
or a portion of the credit risk on the loan, and (iii) generally  invests in all
or a portion of the loans that the Company originates or purchases.

On March 21, 1996,  the  Company's  Board of Directors  approved an agreement in
principle  with  Dominion  Capital,  Inc.,  (Dominion)  to  sell  the  Company's
single-family  correspondent,  wholesale, and servicing operations. Such sale is
anticipated to be  consummated  in the second  quarter of 1996. See  SIGNIFICANT
DEVELOPMENTS FOR FURTHER DISCUSSION.


MORTGAGE OPERATIONS

The Company's mortgage operations have principally consisted of (i) the purchase
or wholesale  origination of single-family  mortgage loans, (ii) the purchase or
origination of multi-family  mortgage loans,  (iii) the  securitization  of such
mortgage  loans,  and (iv) the servicing of mortgage loans where the Company has
retained  all or a portion  of the  credit  risk.  In an effort to  broaden  the
sources  of  production  and  income,  as well as to enhance  shareholder  value
through risk  diversification,  the Company expanded its product line to include
manufactured housing loans during the fourth quarter of 1995.


SINGLE-FAMILY MORTGAGE ACTIVITIES

The  Company has  concentrated  its  single-family  mortgage  activities  in the
"non-conforming"  segment  of  the  residential  loan  market,  in  contrast  to
"conforming" segment.  Non-conforming mortgage loans do not qualify for purchase
by Federal Home Loan Mortgage  Association  (FHLMC) or Federal National Mortgage
Association  (FNMA) or for inclusion in a loan  guarantee  program  sponsored by
Government National Mortgage Association (GNMA).  Non-conforming  mortgage loans
may have (i)  principal  balances  in  excess  of the  program  limits  of these
agencies,  (ii) underwriting  variances from agency conforming  standards due to
credit  history  or income  ratios,  or (iii)  documentation  that does not meet
agency  guidelines.  Such  non-conforming  loans  may  have  higher  risks  than
conforming mortgage loans due to their lower liquidity,  different  underwriting
or qualification criteria, and higher loan balances.

Single-family  mortgage  loans  funded  by the  Company  are  secured  by single
(one-to-four) family residential  properties and have either fixed or adjustable
interest rates.  Fixed-rate  mortgage loans  generally have a constant  interest
rate over the life of the loan,  primarily  15,  20 or 30  years.  In  addition,
fixed-rate  mortgage  loans funded by the Company may also have a fixed interest
rate for the first 3, 5, or 7 years and an interest rate which adjusts at six or
twelve month  intervals  thereafter,  subject to periodic and lifetime  interest
rate  caps.  Adjustable-rate  mortgage  (ARM)  loans  provide  for the  periodic
adjustment  to the rate of  interest  equal to the sum of a fixed  margin and an
index,  generally  subject to certain periodic and lifetime  interest rate caps.
The Company has  specifically  focused on loan products with adjustable rates of
interest due to its preference  for ARM securities in its investment  portfolio.
In 1995,  approximately 64% of the Company's purchases and originations were ARM
loans.

In 1995,  the  Company  used two  primary  methods  for  sourcing  single-family
mortgage  loans  including  (i) a network of approved  correspondents,  and (ii)
approved mortgage brokers (wholesale).  The loans originated or purchased by the
Company are secured by properties throughout the United States.

The  correspondent  network consists of purchasing  closed loans from a customer
base of  financial  institutions  such  as  mortgage  banks,  savings  and  loan
associations,  and commercial  banks.  The  correspondents  are  responsible for
closing and funding the mortgage loan in their name prior to selling the loan to
the  Company.  In 1995,  the  volume  from the  correspondent  network  was $532
million.

In 1994,  the  Company  established  its  mortgage  loan  wholesale  origination
capability in order to diversify its sources of mortgage loan  production and to
compete more on service than price. By adding the wholesale origination process,
the Company became  vertically  integrated from  origination and underwriting to
servicing  and ultimate  securitization.  In the wholesale  process,  the broker
performs the  marketing  and sourcing  functions,  and the Company  performs the
underwriting  and  closing  functions.  This  method  allows  the  Company to be
directly involved in the origination process of the loan, but without the direct
cost and overhead of a retail  branch  operation.  The Company  originated  $338
million of loans through its wholesale network in 1995.

The Company has established its own underwriting department and underwrites 100%
of the loans it  originates  through  the  broker  network  and  purchases  from
correspondents.  This allows the Company to be more  responsive to its customers
and create new loan  products  more  quickly to meet the  changing  needs of the
market.  It also  provides  the Company  with the  ability to better  manage the
credit risk of the loans as the Company's  underwriting  standards are followed.
The Company also has a risk management/quality control department. The functions
of this  department  include:  (i)  providing  quality  control on the Company's
underwriting department;  (ii) reviewing and approving new correspondent sellers
and wholesale  brokers;  (iii)  monitoring the performance of the  correspondent
sellers and  wholesale  brokers;  and (iv)  focusing on  resolving  loan default
issues with the correspondents and pool insurers.

Through an  acquisition  in 1994,  the Company  established  the  capability  to
service  mortgage loans funded through its  single-family  mortgage  operations.
This  acquisition  was part of the overall  strategy of managing  the  Company's
exposure  when all or a portion of the credit  risk on a mortgage  loan has been
retained  subsequent  to  securitization.  As of December 31, 1995,  the Company
serviced  approximately $1 billion in single-family mortgage loans, $765 million
of which the Company had retained either all or a portion of the credit risk.

MULTI-FAMILY HOUSING LENDING

In an effort to diversify its product lines  outside of  single-family  lending,
during the third quarter of 1995 the Company re-entered the multi-family housing
lending  market.  Multi-family  loans  originated  by the Company are secured by
first liens on apartment  properties  that have qualified for low income housing
tax credits.  During  1995,  the Company  issued  commitments  aggregating  $450
million to fund such loans through 1997. As with single-family mortgage lending,
the  Company  underwrites  100%  of  the  multi-family  loans  originated.   The
underwriting  criteria are designed to assess the particular  property's current
and future  capacity to make all debt service  payments on a current basis.  Key
aspects  of  the  Company's  underwriting   methodology  include  verifying  and
analyzing  the  project's  operating  results;  requiring  minimum  debt service
coverage  ratios  equal to or  greater  than 1.15  times net  operating  income;
structuring loan payments to focus on the build-up of equity in the project over
the 15-year tax credit  compliance  period;  limiting the loan to value ratio to
80%;  requiring a minimum of three months physical  occupancy at 90% or more for
newly-constructed  properties and four months for rehabilitated  locations;  and
requiring a $200 per annum per unit replacement  reserve escrowed  monthly.  The
Company plans to service all its  multi-family  loans  originated  since October
1995.

The  multi-family  loans  typically  have  fixed-rates of interest and generally
provide  for  a  15-year  prepayment  lockout.   Since  1993,  the  Company  has
securitized  $140 million of multi-family  mortgage  loans  through CMO or pass-
through securities.


<PAGE>


MANUFACTURED HOUSING LENDING

As another means of  diversification,  the Company  established  a  manufactured
housing lending business during the fourth quarter of 1995.  Funding is expected
to commence in the second quarter of 1996.  This is a large and growing  market,
representing over 30% of all new single-family  housing production in the United
States.  These  loans will be  underwritten  internally,  primarily  from credit
scoring.  Most  products  will  be  fixed-rate  with  some  adjustable-rate  and
step-rate loans being introduced. Securitization of these loans will principally
occur through the issuance of collateralized  mortgage  obligations  (CMOs) with
the Company holding a limited amount of credit risk.


The following  schedule  summarizes  the principal  balances for mortgage  loans
funded through the Company's mortgage  operations during the year ended December
31, 1995.


   (amounts in thousands)
       Single-family :
           Fixed-rate:
               3-year                              $  36,547
              10-year                                    219
              15-year                                 40,401
              20-year                                  1,153
              30-year                                270,746
                                                   ----------
                 Total fixed-rate                    349,066
                                                   ----------
           Adjustable-rate:
              1-month LIBOR                           23,915
              3-month LIBOR                            6,011
              6-month LIBOR                          384,723
              1-year CMT                             111,806
                                                   ----------
                 Total adjustable-rate               526,455
                                                   ----------
                          Total single-family        875,521

       Multi-family:
           18 to 25-year fixed-rate                   18,432
                                                   ----------
                 Total mortgage loans funded       $ 893,953
                                                   ==========




<PAGE>


SALES AND SECURITIZATIONS

When a sufficient volume of mortgage loans is accumulated, the Company may elect
to sell such loans as whole loans  directly to an investment  banking firm or to
securitize a pool of loans  through the issuance of mortgage  securities  in the
form of CMOs or  pass-through  securities.  During 1995, the Company sold $114.5
million directly to investment banking firms as whole loans and securitized $1.1
billion  through the issuance of  securities.  The Company  recognizes a gain or
loss on the issuance and sale of a pass-through security,  while no gain or loss
is recognized on the issuance of CMOs, as CMOs  represent the issuance of a debt
security.

The securities are  structured so that  substantially  all of the securities are
rated in one of the two highest rating  categories  (i.e. AA or AAA) by at least
one of the nationally  recognized rating agencies.  Credit enhancement for these
securities may take the form of  overcollateralization,  subordination,  reserve
funds,  mortgage pool  insurance,  bond  insurance,  or any  combination  of the
foregoing. The Company strives to use the most cost effective security structure
and form of credit  enhancement  available  at the time of  securitization.  The
securities  issued by the Company are not  generally  guaranteed  by the federal
agencies.  Each series of  securities  is expected to be fully  payable from the
collateral  pledged to secure the series.  It is expected  that the  recourse of
investors in the series  generally will be limited to the collateral  underlying
the securities.  Except in the case of a breach of the standard  representations
and  warranties  made by the  Company  when loans are sold or  securitized,  the
securities are non-recourse to the Company.

Credit Enhancement

As mentioned above, credit enhancement for these securities may take the form of
overcollateralization,   subordination,  reserve  funds,  pool  insurance,  bond
insurance, or any combination of the foregoing. Regardless of the form of credit
enhancement,  the Company may retain a limited portion of the direct credit risk
after securitization,  including the risk of loss related to hazards not covered
under standard hazard insurance policies. Such credit loss exposure is generally
limited to an amount equal to a fixed percentage of the principal balance of the
pool of mortgage loans at the time of securitization.  Additionally, the Company
may be  contingently  exposed to losses due to fraud during the origination of a
mortgage  loan if the  originator  of such  mortgage  loan,  if  other  than the
Company, defaults on its repurchase obligation.

Overcollateralization  is generally used in  conjunction  with bond insurance in
the  issuance  of CMOs.  Losses are first  applied to the  overcollateralization
amount,  and any losses in addition  to that  amount  would be borne by the bond
insurer or holders of the CMOs. The Company  generally  receives an excess yield
on the  mortgage  loans  relative  to the  yield on the CMOs to  compensate  the
Company for  retaining  such loss  exposure.  At December 31, 1995,  the Company
retained  $42.0 million in principal  amount of  overcollateralization  for $734
million of Collateral for CMOs issued during 1995.  The reserves  established as
of December 31, 1995 for such exposure total $1.8 million.

Pass-through  securities  generally use subordination  structures as its form of
credit  enhancement.  Pass-through  securities may also utilize a combination of
subordination,  reserve funds, pool insurance or bond insurance. The credit risk
of subordinated  pass-through  securities is  concentrated  in the  subordinated
classes  (which may  partially be credit  enhanced  with  reserve  funds or pool
insurance) of the securities, thus allowing the senior classes of the securities
to receive the higher  credit  ratings.  To the extent credit losses are greater
than  expected (or exceed the  protection  provided by any reserve funds or pool
insurance),  the holders of the subordinated  securities will experience a lower
yield (which may be negative) than expected on their investments.

As mentioned  above,  the Company may use mortgage  pool  insurance  and reserve
funds  for  credit  enhancement.  Mortgage  pool  insurance  is  currently  less
available as a form of credit  enhancement than it had been in the past.  Credit
losses covered by the pool insurance  policies are borne by the pool insurers to
the limits of their policies and by the security  holders if losses exceed those
limits.  To the extent a loan is to be covered by mortgage pool  insurance,  the
Company  may rely upon the credit  review and  analysis  of each loan,  which is
performed by the mortgage insurer,  in deciding to fund the mortgage loan. After
these loans are securitized, the Company has only limited exposure to losses not
covered by pool  insurance,  resulting  primarily  from special hazard risks and
fraud during the  origination of a mortgage  loan.  The Company has  established
discounts  and reserve  funds to cover  risks not covered by the pool  insurance
policies, or to cover credit risks on loans not covered by pool insurance. These
discounts and reserves  totaled $3.6 million and $6.2 million,  respectively  at
December 31, 1995.

The following table  summarizes the mortgage loan  delinquency  information as a
percentage  of the total  portfolio  balance at December 31, 1995 for those CMOs
issued where the Company has retained a portion of the credit risk.


(dollar amounts in thousands)

                                                      December 31, 1995
                                             -----------------------------------
                                               Number        Dollar
                                              of loans       amount     Percent
                                             -----------  ----------   ---------
Collateral principal balance                    4,673      $ 700,125     100%
                                             -----------  ----------   ---------
Delinquent Loans
  60 to 89 days delinquent                         87         14,846      2.12
   90 days and over delinquent (includes
    REO and foreclosures)                         152         28,649      4.09

                                             ===========  ==========    ========
Total                                             239      $  43,495      6.21%
                                             ===========  ==========    ========


Master Servicing

The  Company  performs  the  function  of master  servicer  for  certain  of the
securities it has issued.  The master  servicer's  function  typically  includes
collecting  loan payments from  servicers of loans and remitting  loan payments,
less master  servicing  fees  receivable  and other fees,  to a trustee or other
purchaser for each series of securities.  Master servicing responsibilities also
include monitoring the servicers'  compliance with its servicing  guidelines and
performing,  or contracting  with a third party to perform,  all obligations not
adequately  performed  by any  servicer.  A master  servicer  typically  employs
servicers  to  carry  out  servicing  functions.   Servicers  typically  perform
servicing  functions  for the master  servicer as  independent  contractors.  As
master  servicer,  the  Company is paid a monthly  fee based on the  outstanding
principal  balance of each such loan master  serviced or serviced by the Company
as of the last day of each month. The Company has been master servicing mortgage
loans since November 1993.


MORTGAGE INVESTMENT PORTFOLIO

Strategy

The  Company's  investment  strategy  is to create a  diversified  portfolio  of
securities  that in the aggregate  generates  stable income for the Company in a
variety of interest  rate  environments  and  preserves  the capital base of the
Company.  The  Company  has created  the  majority  of the  investments  for its
portfolio by retaining a portion of the  securities  that are generated from its
mortgage operations.  The Company expects to continue to create investments from
its  mortgage  operations.  To the extent the  Company  retains a portion of the
credit risk on securities in the  portfolio,  the Company  generally will retain
the servicing of the underlying mortgage loans to better manage this risk.

Composition

Included in the Company's portfolio of mortgage  investments are ARM securities,
collateral for CMOs, fixed-rate securities,  and other mortgage securities.  The
majority  of  the  Company's  portfolio  is  comprised  of  investments  in  ARM
securities.  The Company  increases the return on these  investments by pledging
the ARM securities as collateral for repurchase  agreements.  The interest rates
on the majority of the Company's ARM securities reset every six months,  and the
rates are subject to both periodic and lifetime limitations ("caps"). Generally,
the  repurchase  agreements  have terms  that range from 30 to 90 days,  and the
interest rates are not subject to the periodic and lifetime  limitations.  Thus,
the yield on the ARM  investments  could decline if the spread between the yield
on the ARM security versus the interest rate on the repurchase  agreement was to
be reduced.  To partially mitigate this risk, the Company has (i) entered into a
series of interest rate swap agreements  which  effectively caps the increase in
repurchase  agreement  costs in any six-month  period to 1%, and (ii)  purchased
interest rate cap  agreements  to reduce the risk of the lifetime  interest rate
limitation  on the  ARM  securities.  For  these  interest  rate  swap  and  cap
agreements,  the Company receives  additional cash flow should the related index
increase above the contracted rates on the agreements. At December 31, 1995, the
Company  had  interest  rate swap  agreements  with a  notional  amount of $1.02
billion and interest rate cap agreements with a notional amount of $1.6 billion.

A growing  segment of the Company's  portfolio  consists of collateral for CMOs.
The net margin on CMOs is derived primarily from the difference between the cash
flow generated from the CMO  collateral,  and the amounts  required for interest
payments on the CMOs and  administrative  expenses.  The CMOs are  substantially
non-recourse  to the Company.  The Company's  yield on its investment in CMOs is
affected  primarily by changes in prepayment rates; such yield will decline with
an increase in prepayment  rates, and the yield will increase with a decrease in
prepayment   rates.   During   1995,   the  Company   issued  three  CMOs  where
overcollateralization was used in conjunction with bond insurance as the form of
credit enhancement.  Such overcollateralization,  which ranges from 4%-7% of the
initial CMO  balance,  is retained by the Company  upon  securitization.  Credit
losses are first applied to the overcollateralization, with any losses in excess
of that amount borne by the insurers or holders of the CMOs. The Company expects
that  credit  losses  over the life of the CMOs will not  exceed  2%-3.5% of the
initial  CMO  balance.  To the extent  that credit  losses  actually  exceed the
expected amounts, the Company's return on its CMO investments may be diminished.

The Company's  portfolio  also contains  fixed-rate  mortgage  securities  which
consist of securities  that have a fixed-rate of interest for specified  periods
of time. Certain fixed-rate  mortgage  securities have a fixed interest rate for
the first 3, 5, or 7 years and an  interest  rate that  adjusts at six or twelve
month intervals thereafter, subject to periodic and lifetime interest rate caps.
The Company's  yields on these  securities are primarily  affected by changes in
prepayment  rates; such yield will decline with an increase in prepayment rates,
and the yield will  increase with a decrease in  prepayment  rates.  The Company
generally borrows against its fixed-rate mortgage securities, through the use of
repurchase  agreements.  The spread  between the  interest  rate on a repurchase
agreement  and the interest  rate on any  fixed-rate  security  that the Company
plans to hold is  generally  fixed by using an interest  rate swap. A portion of
fixed-rate  mortgage  securities in the  Company's  portfolio may be financed by
short-term  repurchase  agreements on a temporary  basis as the Company  obtains
long-term financing or elects to sell the securities.  As a result, the yield on
these  investments  could  decline  if  the  spread  between  the  yield  on the
fixed-rate   mortgage  securities  and  the  interest  rate  on  the  repurchase
agreements were to be reduced during this time period.

Other securities in the Company's portfolio consist of interest-only  securities
(I/Os),  principal-only  securities  (P/Os) and  residual  interests  which were
either purchased or created through the Company's mortgage operations. An I/O is
a class of a CMO or a  mortgage  pass-through  security  that pays to the holder
substantially all interest. A P/O is a class of a CMO or a mortgage pass-through
security that pays to the holder substantially all principal. Residual interests
represent  the  excess  cash  flows on a pool of  collateral  after  payment  of
principal,  interest,  and expenses of the related  mortgage-backed  security or
repurchase  arrangement.  Residual  interests  may have  little or no  principal
amount and may not receive scheduled interest  payments.  The Company may borrow
against its other mortgage  securities for working capital purposes.  The yields
on these securities are affected  primarily by changes in prepayment  rates, and
to a lesser extent, by changes in short-term interest rates.

The  Company  continuously   monitors  the  aggregate  projected  yield  of  its
investment  portfolio under various  interest rate  environments.  While certain
investments  may perform  poorly in an  increasing  interest  rate  environment,
certain  investments  may perform  well,  and others may not be impacted at all.
Generally,  the Company adds  investments to its portfolio which are designed to
increase the diversification and reduce the variability of the yield produced by
the portfolio in different interest rate  environments.  The Company may add new
types of mortgage investments to its portfolio in the future.

Risks

The  Company is exposed  to three  types of risks  inherent  in  investing  in a
portfolio of mortgage  securities.  These risks include credit risk (inherent in
the mortgage security structure), prepayment/interest rate risk (inherent in the
underlying  mortgage  loan),  and margin  call risk  (inherent  in the  mortgage
security if it is used as collateral  for  borrowings).  Credit risk and methods
used by the  Company  to manage it were  previously  addressed  in the Sales and
Securitizations section above. For prepayment/interest rate risk and margin call
risk, the Company has developed  several  analytical  tools and risk  management
strategies   to  monitor  and  address   these  risks,   including   (i)  weekly
mark-to-market  of a representative  basket of securities  within the portfolio,
(ii) monthly analysis using advanced option-adjusted spread (OAS) methodology to
calculate  the  expected  change in the market  value of various  representative
securities  within the portfolio  under  various  extreme  scenarios,  and (iii)
monthly  static cash flow and yield  projections  under 49 different  scenarios.
Such tools allow the Company to continually monitor and evaluate its exposure to
these  risks and to  restructure  or  otherwise  change the risk  profile of the
investment portfolio in response to changes in the risk profile.

The  Company  also  views  its  hedging  activities  as a tool to  manage  these
identified  risks.  For the risks  associated  with the  periodic  and  lifetime
interest rate caps on the ARM securities, the Company uses interest rate cap and
interest rate swap agreements.  The purpose of these  transactions is to protect
the Company in the event that interest  rates increase to levels higher than the
periodic and/or lifetime caps on the index on the underlying ARM loans. The caps
effectively  lift the  lifetime  cap on a portion of the ARM  securities  in the
Company's  portfolio while the various  interest rate swap agreements  limit the
Company's  exposure  to  changes  in the  financing  rates on a portion of these
securities.

Eurodollar  financial  futures and options  contracts  are utilized to hedge the
risks  associated  with  financing the  securities  portfolio with variable rate
repurchase agreements. These instruments lengthen the duration of the repurchase
agreement  financing,  typically  from one  month to three and six  months.  The
Company  will  receive  additional  cash flow if the  related  Eurodollar  index
increases  above  the  contracted  rates.  If,  however,  the  Eurodollar  index
decreases below contracted  rates, the Company will pay additional cash flow. As
of December 31, 1995, the Company had lengthened the duration of $2.3 billion of
its  repurchase  agreements  to three  months and $0.9  billion to six months by
entering into such futures and option contracts.

As the Company uses reverse  repurchase  agreements  to finance a portion of its
ARM investment  portfolio,  the Company is exposed to margin calls if the market
value of the  securities  pledged as collateral  for the  repurchase  agreements
decline.  The  Company  has  established  equity  requirements  for each type of
investment to take into account the price  volatility and liquidity of each such
investment. The Company models and plans for the margin call risk related to its
repurchase  borrowings  through  the  use of its  OAS  model  to  calculate  the
projected  change  in  market  value  of its  investments  that are  pledged  as
collateral for repurchase borrowings under various adverse scenarios.

As of December 31, 1995,  the Company had the  following  repurchase  agreements
outstanding:


   (dollars in Millions)
   Repurchase agreements secured by:
      ARM Securities                                    $1,951.5
      Fixed-rate Mortgage Securities                        24.2
      Other Mortgage Securities                              7.7
                                                     =============
          Total                                         $1,983.4
                                                     =============



During 1995, the Company structured the majority of its ARM loan securitizations
as CMOs, with the financing in effect incorporated into the bond structure. This
structure   eliminates   the  need  for  repurchase   agreements,   consequently
eliminating  the margin call risk and to a lesser degree the interest rate risk.
During 1995,  the Company  issued  approximately  $700 million in CMOs primarily
collateralized  by ARM loans.  The Company  plans to continue to use CMOs as its
primary securitization vehicle.



FEDERAL INCOME TAX CONSIDERATIONS

GENERAL

The Company and its qualified REIT subsidiaries  (collectively  "Resource REIT")
believes  it has  complied,  and  intends  to  comply  in the  future,  with the
requirements  for  qualification  as a REIT under the Internal Revenue Code (the
"Code"). To the extent that Resource REIT qualifies as a REIT for federal income
tax  purposes,  it  generally  will not be subject to federal  income tax on the
amount of its  income  or gain that is  distributed  to  shareholders.  However,
various  subsidiaries of the Company,  which conduct the mortgage operations and
are included in the  Company's  consolidated  financial  statements  prepared in
accordance  with generally  accepted  accounting  principles  ("GAAP"),  are not
qualified  REIT  subsidiaries.   Consequently,  all  of  the  nonqualified  REIT
subsidiaries' taxable income is subject to federal and state income taxes.

The  REIT  rules  generally  require  that  a  REIT  invest  primarily  in  real
estate-related  assets,  its  activities be passive  rather than active,  and it
distribute annually to its shareholders a high percentage of its taxable income.
The Company  could be subject to a number of taxes if it failed to satisfy those
rules or if it acquired certain types of income-producing  real property through
foreclosure.  Although no complete  assurances can be given,  Resource REIT does
not expect that it will be subject to material amounts of such taxes.

Resource  REIT's failure to satisfy  certain Code  requirements  could cause the
Company to lose its status as a REIT.  If  Resource  REIT failed to qualify as a
REIT for any taxable year, it would be subject to federal  income tax (including
any  applicable  minimum tax) at regular  corporate  rates and would not receive
deductions  for  dividends  paid to  shareholders.  As a result,  the  amount of
after-tax  earnings  available for  distribution to shareholders  would decrease
substantially.  While the Board of Directors  intends to cause  Resource REIT to
operate  in a manner  that will  enable it to  qualify  as a REIT in all  future
taxable years, there can be no certainty that such intention will be realized.

QUALIFICATION OF THE COMPANY AS A REIT

Qualification  as a REIT  requires that Resource REIT satisfy a variety of tests
relating to its income,  assets,  distributions  and ownership.  The significant
tests are summarized below.

Sources of Income

To qualify as a REIT in any  taxable  year,  Resource  REIT must  satisfy  three
distinct tests with respect to the sources of its income: the "75% income test,"
the "95% income  test," and the "30% income  test." The 75% income test requires
that  Resource  REIT derive at least 75% of its gross  income  (excluding  gross
income from prohibited transactions) from certain real estate related sources.

In order to satisfy the 95% income test, at least an additional  20% of Resource
REIT's  gross  income for the taxable  year must  consist  either of income that
qualifies under the 75% income test or certain other types of passive income.

The 30% income  test,  unlike the other income  tests,  prescribes a ceiling for
certain types of income. A REIT may not derive more than 30% of its gross income
from the sale or other disposition of (i) stock or securities held for less than
one year,  (ii)  dealer  property  that is not  foreclosure  property,  or (iii)
certain real estate property held for less than four years.

If  Resource  REIT fails to meet  either  the 75% income  test or the 95% income
test, or both, in a taxable year, it might nonetheless  continue to qualify as a
REIT, if its failure was due to reasonable  cause and not willful  neglect,  and
the nature and amounts of its items of gross income were  properly  disclosed to
the Internal  Revenue  Service.  However,  in such a case Resource REIT would be
required  to pay a tax equal to 100% of any  excess  non-qualifying  income.  No
analogous relief is available to REITs that fail to satisfy the 30% income test.

Nature and Diversification of Assets

At the end of each calendar  quarter,  three asset tests must be met by Resource
REIT.  Under the "75% asset test," at least 75% of the value of Resource  REIT's
total  assets  must  represent  cash  or  cash  items  (including  receivables),
government  securities  or real  estate  assets.  Under  the "10%  asset  test",
Resource REIT may not own more than 10% of the outstanding  voting securities of
any single non-governmental  issuer, if such securities do not qualify under the
75% asset test. Under the "5% asset test," ownership of any stocks or securities
that do not qualify under the 75% asset test must be limited,  in respect of any
single non-governmental issuer, to an amount not greater than 5% of the value of
the total assets of Resource REIT.

If Resource REIT  inadvertently  fails to satisfy one or more of the asset tests
at the end of a calendar  quarter,  such failure  would not cause it to lose its
REIT status,  provided that (i) it satisfied all of the asset tests at the close
of a preceding calendar quarter,  and (ii) the discrepancy between the values of
Resource  REIT's assets and the standards  imposed by the asset tests either did
not exist  immediately  after the acquisition of any particular asset or was not
wholly or partially caused by such an acquisition. If the condition described in
clause (ii) of the  preceding  sentence was not  satisfied,  Resource REIT still
could avoid disqualification by eliminating any discrepancy within 30 days after
the close of the calendar quarter in which it arose.

Distributions

With  respect  to each  taxable  year,  in order to  maintain  its REIT  status,
Resource REIT generally must  distribute to its  shareholders an amount at least
equal to 95% of the sum of its "REIT taxable income"  (determined without regard
to the deduction  for dividends  paid and by excluding any net capital gain) and
any after-tax net income from certain types of  foreclosure  property  minus any
"excess noncash income." The Internal  Revenue Code provides that  distributions
relating  to a  particular  year may be made  early in the  following  year,  in
certain circumstances.  The Company will balance the benefit to the shareholders
of making these  distributions  and maintaining REIT status against their impact
on the liquidity of the Company.  In an unlikely  situation,  it may benefit the
shareholders if the Company retained cash to preserve liquidity and thereby lose
REIT status.

For federal income tax purposes,  Resource REIT is required to recognize  income
on an accrual basis and to make distributions to its shareholders when income is
recognized.  Accordingly,  it is possible  that income could be  recognized  and
distributions required to be made in advance of the actual receipt of such funds
by Resource  REIT.  The nature of Resource  REIT's  investments  is such that it
expects to have  sufficient  cash to meet any  federal  income tax  distribution
requirements.

TAXATION OF DISTRIBUTIONS BY THE COMPANY

Assuming that Resource REIT  maintains its status as a REIT,  any  distributions
that are properly designated as "capital gain dividends" generally will be taxed
to shareholders as long-term capital gains, regardless of how long a shareholder
has owned his shares. Any other  distributions out of Resource REIT's current or
accumulated  earnings and profits will be dividends  taxable as ordinary income.
Shareholders will not be entitled to dividends-received  deductions with respect
to any  dividends  paid by Resource  REIT.  Distributions  in excess of Resource
REIT's current or  accumulated  earnings and profits will be treated as tax-free
returns of capital,  to the extent of the shareholder's basis in his shares, and
as gain from the  disposition  of shares,  to the extent they exceed such basis.
Shareholders  may not  include on their own tax  returns  any of  Resource  REIT
ordinary  or capital  losses.  Distributions  to  shareholders  attributable  to
"excess  inclusion  income" of  Resource  REIT will be  characterized  as excess
inclusion income in the hands of the  shareholders.  Excess inclusion income can
arise from  Resource  REIT's  holdings  of  residual  interests  in real  estate
mortgage  investment  conduits  and in certain  other  types of  mortgage-backed
security  structures  created after 1991.  Excess inclusion  income  constitutes
unrelated  business taxable income ("UBTI") for tax-exempt  entities  (including
employee benefit plans and individual  retirement  accounts),  and it may not be
offset by current  deductions or net operating loss carryovers.  In the unlikely
event that the  Company's  excess  inclusion  income is greater than its taxable
income,  the  Company's  distribution  would be based  on the  Company's  excess
inclusion   income.   In  1995  the  Company's   excess   inclusion  income  was
approximately 31.46% of its taxable income.  Although Resource REIT itself would
be subject to a tax on any excess  inclusion income that would be allocable to a
"disqualified  organization" holding its shares, Resource REIT's by-laws provide
that disqualified organizations are ineligible to hold Resource REIT's shares.

Dividends paid by Resource REIT to organizations  that generally are exempt from
federal  income tax under  Section  501(a) of the Code  should not be taxable to
them as UBTI except to the extent that (i)  purchase of shares of Resource  REIT
was financed by  "acquisition  indebtedness"  or (ii) such dividends  constitute
excess inclusion income.

TAXABLE INCOME

Resource  REIT  uses the  calendar  year for  both tax and  financial  reporting
purposes.  However,  there may be differences  between taxable income and income
computed in accordance with GAAP. These differences  primarily arise from timing
differences in the recognition of revenue and expense for tax and GAAP purposes.
Additionally, Resource REIT's taxable income does not include the taxable income
of its taxable  affiliate,  although the  affiliate is included in the Company's
GAAP consolidated  financial  statements.  For the year ended December 31, 1995,
Resource REIT's estimated taxable income was approximately $37.8 million.


<PAGE>


A portion of the  dividends  paid  during  1995 was  allocated  to satisfy  1994
distribution  requirements  and a portion of the dividends  paid in 1996 will be
allocated to satisfy 1995 distribution  requirements.  All dividends paid during
1995 represented ordinary income for federal tax purposes.

REGULATION

As an  approved  mortgage  loan  originator,  the  Company is subject to various
federal and state regulations. A violation of such regulations may result in the
Company  losing  its  ability  to  originate  mortgage  loans in the  respective
jurisdiction.

The rules and  regulations  applicable to the mortgage  operations,  among other
things,  prohibit  discrimination  and establish  underwriting  guidelines  that
include  provisions for inspections  and  appraisals,  require credit reports on
prospective  borrowers and fix maximum loan amounts.  Mortgage loan  acquisition
activities are subject to, among other laws, the Equal Credit  Opportunity  Act,
Federal  Truth-in-Lending Act and the Real Estate Settlement  Procedures Act and
the regulations  promulgated thereunder that prohibit discrimination and require
the  disclosure of certain basic  information  to mortgagors  concerning  credit
terms and settlement costs.

The Company is also an approved  FNMA and FHLMC  seller/servicer  subject to the
rules and  regulations of FNMA and FHLMC with respect to acquiring,  processing,
selling and  servicing  conforming  mortgage  loans.  The Company is required to
submit annually to FNMA and FHLMC audited financial statements.

Additionally,  there are various state and local laws and regulations  affecting
the  mortgage  operations.  The  mortgage  operations  will be licensed in those
states  requiring  such a license.  Mortgage  operations  may also be subject to
applicable  state usury  statutes.  The Company  believes  that it is in present
material  compliance  with all  material  rules and  regulations  to which it is
subject.

COMPETITION

The  Company  competes  with a number of  institutions  with  greater  financial
resources in  originating  and  purchasing  mortgage  loans through its mortgage
operations.  In addition,  in purchasing mortgage assets and in issuing mortgage
securities, the Company competes with investment banking firms, savings and loan
associations,  banks,  mortgage bankers,  insurance companies and other lenders,
GNMA,  FHLMC and FNMA and other entities  purchasing  mortgage  assets,  many of
which have greater financial resources than the Company. Additionally,  mortgage
securities issued relative to its mortgage operations will face competition from
other investment opportunities available to prospective purchasers.

EMPLOYEES

As of December 31, 1995, the Company had 199 employees.

SIGNIFICANT DEVELOPMENTS

On March 21, 1996,  the  Company's  Board of Directors  approved an agreement in
principle  with  Dominion  Capital,   Inc.  (Dominion)  to  sell  the  Company's
single-family   correspondent,   wholesale,   and  servicing   operations   (the
Operations).  The agreement provides Dominion an exclusive right to purchase the
Operations  through  April  22,  1996,  which  may  be  extended  under  certain
circumstances.  The sales price is  expected to be $67 million in  consideration
for  the  stock  and  assets  of  the  Operations  with  a  net  book  value  of
approximately  $7 million.  The  proposed  terms of the  transaction  include an
initial cash payment of  approximately  $17 million,  with the  remainder of the
purchase  price  paid  evenly  over  the  next  five  years  pursuant  to a note
agreement.

The terms of the  agreement  generally  prohibit  the Company  from  originating
single-family mortgages through either correspondents or a wholesale network for
a period of five years.

The  transaction  is expected to close  during the second  quarter of 1996.  The
closing of the  transaction  is contingent  on Dominion's  completion of its due
diligence, regulatory approvals, the negotiation and execution of the definitive
purchase and sale agreements,  and other matters. There can be no assurance that
the transaction will be consummated.

ITEM 2.  PROPERTIES

The Company's  executive and  administrative  offices and operations offices are
both located in Glen Allen,  Virginia,  on properties leased by the Company. The
address is 4880 Cox Road, Glen Allen, Virginia 23060.

ITEM 3.  LEGAL PROCEEDINGS

There were no material pending legal  proceedings,  outside the normal course of
business,  to which the Company was a party or of which any of its  property was
subject at December 31, 1995.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were  submitted to a vote of the  Company's  stockholders  during the
fourth quarter of 1995.


                                    PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS

The Company's  common stock is traded on the New York Stock  Exchange  under the
trading symbol RMR. The Company's common stock was held by  approximately  4,428
holders of record as of January 31, 1996. In addition, depository companies held
stock for approximately 8 beneficial owners. During the last two years, the high
and low closing stock prices and cash dividends declared on common stock were as
follows:

                                                       Cash Dividends
                             High             Low          Declared

1995

First quarter               $ 17 3/4       $ 10 3/8       $ 0.36
Second quarter                20 3/4         15             0.40
Third quarter                 21 1/2         16 5/8         0.44
Fourth quarter                21 5/8         18 5/8         0.48

1994

First quarter               $ 30           $ 25 1/8       $ 0.52
Second quarter                27 1/2         22 1/8         0.78
Third quarter                 25 3/4         20 3/8         0.78
Fourth quarter                22 3/4          9 1/2         0.68




<PAGE>



ITEM 6.  SELECTED FINANCIAL DATA
(amounts in thousands except share data)

<TABLE>
<CAPTION>


Years ended December 31,                          1995            1994            1993            1992             1991
<S>                                          <C>            <C>              <C>             <C>              <C>
Net margin on mortgage assets                $    42,419    $    44,364      $    40,627     $    23,357      $    19,902
                                            ==============================================================================
Gain on sale of mortgage assets, net of
     associated costs                        $     9,651    $    27,723      $    27,977     $    28,941      $    10,218
                                            ==============================================================================
Total revenue                                $   266,496    $   256,483      $   200,967     $   179,455      $   161,229

Total expenses                                   229,586        204,226          146,840         141,286          139,593

Net income                                   $    36,910    $    52,257      $    54,127     $    38,169      $    21,636
                                            ==============================================================================
Net income per common share (1)              $      1.70    $      2.64      $      3.12     $      2.73      $      1.60

Average number of common shares outstanding   20,122,772     19,829,609       17,364,309      13,999,047       13,531,290

Dividends declared per share:

      Common                                 $      1.68    $      2.76      $      3.06     $      2.60      $      1.53

      Series A Preferred                     $      1.17    $         -      $         -     $         -      $         -

      Series B Preferred                     $      0.42    $         -      $         -     $         -      $         -

Return on average common shareholders'
     equity (2)                                     12.5%          19.2%            25.8%           27.7%            17.9%

Principal balance of mortgage
    loans funded                             $   893,953    $ 2,861,443      $ 4,093,714     $ 5,334,174      $ 2,491,434

</TABLE>

<TABLE>
<CAPTION>

As of December 31,                               1995            1994            1993            1992            1991
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>              <C>             <C>              <C>              <C>
Mortgage Investments: (3)
  Collateral for CMOs                       $ 1,028,935      $   443,392     $   434,698      $   571,567      $   820,517

  Mortgage securities                       $ 2,149,416      $ 2,579,759     $ 2,300,949      $ 1,401,578      $   733,549

Total assets                                $ 3,490,038      $ 3,600,596     $ 3,726,762      $ 2,239,656      $ 1,829,632

CMO bonds payable (4)                       $   949,139      $   424,800     $   432,677      $   561,441      $   805,493

Repurchase agreements                       $ 1,983,358      $ 2,804,946     $ 2,754,166      $ 1,315,334      $   637,599

Total liabilities                           $ 3,135,215      $ 3,403,125     $ 3,473,730      $ 2,062,219      $ 1,708,197

Shareholders' equity (2)                    $   359,582      $   270,149     $   253,032      $   177,437      $   121,435

Number of common shares outstanding          20,198,654       20,078,013      19,331,932       16,507,100       13,542,137

Book value per common share (2)             $     13.50      $     13.45     $     13.09      $     10.75      $      8.97

- ---------------------------

</TABLE>


(1) Fully  diluted  net  income  per  common  share is not  presented  as the
    Company's  convertible  preferred  stock is anti-dilutive.
(2) Excludes  unrealized  gain/loss on mortgage  investments.  If unrealized
    gain/loss were included in the  calculation, return on average common
    shareholders' equity would be 14.7% and 23.2% for 1995 and 1994,
    respectively.
(3) Mortgage  investments  are shown at fair value as of December  31, 1995 and
    1994 and at amortized  cost as of December 31, 1993 and prior.
(4) This debt is non-recourse to the Company.


<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS


Resource  Mortgage  Capital,  Inc.  (the  Company)  originates,   services,  and
securitizes  residential mortgage loans (collectively,  the mortgage operations)
and invests in a portfolio of  residential  mortgage loans and  securities.  The
Company's  strategy is to use its mortgage  operations to create investments for
its  portfolio.  Principal  sources of earnings for the Company are net interest
income on its mortgage  investment  portfolio,  and the interest spread realized
while  mortgage  loans are being  accumulated  for  securitization  or sale. The
Company's  earnings  also  include  gains  from  the  securitization  or sale of
mortgage loans and investments.

The Company's  earnings per common share for 1995 were $1.70 compared with $2.64
per  common  share  for 1994.  This  decline  was  primarily  the  result of the
continued  adverse  effect of the rapid  increase in short-term  interest  rates
during 1994 and the first quarter of 1995, which significantly decreased the net
interest  spread earned on  adjustable-rate  mortgage  (ARM)  securities,  which
constitute  a  substantial  portion  of  the  Company's  portfolio  of  mortgage
investments.  This  increase in  short-term  interest  rates,  reflected  by the
increase  in the  Federal  Funds  rate  from  3.0% in  February  1994 to 6.0% in
February  1995,  caused the net interest  spread on ARM  securities  for 1995 to
decrease  to 0.61%  versus a net  interest  spread of 0.72% in 1994.  As the ARM
securities  reset  upward and  short-term  interest  rates  stabilized  and then
declined  in the  second  half  of  1995,  the  net  interest  spread  improved,
increasing to 1.10% for the fourth quarter of 1995,  versus 0.30% for the fourth
quarter of 1994.  Earnings  were also  negatively  impacted  during  1995 by the
Company's  lower overall  production  volume,  and the Company's  greater use of
collateralized mortgage obligations (CMOs) for securitizing its production.  The
Company funded $894 million of residential  mortgage loans in 1995,  compared to
$2.9 billion in 1994. This decline was due in part to a reduction in the overall
mortgage  production volume in the market, as well as a flat yield curve,  which
was adverse to the Company's production of ARM loans.

The CMO securitizations are recorded as financing transactions, and, as such, no
gain is recognized at the time of issuance.  Instead,  income related to CMOs is
recognized  over  time as part of net  interest  margin.  The  Company  may also
securitize  its  loan  production  as  pass-through  securities  pursuant  to  a
senior/subordinated structure, in which case a gain or loss is recognized at the
time of issuance.  In either securitization  structure,  the Company has limited
exposure to credit losses. Additionally, the Company may have exposure to credit
losses  related to  delinquent  mortgage  loans in  warehouse.  The  Company has
established an allowance for such potential losses as a result of such exposure.
A provision for losses for credit risk retained by the Company has been recorded
in the financial statements as a reduction of the net margin on mortgage assets.
In 1994 and prior,  this  provision had been recorded as a reduction in the gain
on sale of mortgage assets.  Such prior year amounts have been  reclassified for
presentation purposes in 1995.

During the third  quarter  of 1995,  the  Company  re-entered  the  multi-family
housing  lending  market in an effort to expand  its  product  lines  outside of
single-family  lending.  During 1995,  the Company  issued  various  commitments
aggregating  $450  million  through  1997 to fund  multi-family  mortgage  loans
secured by first  liens on  apartment  properties  that have  qualified  for low
income housing tax credits. As of December 31, 1995, the Company had funded $7.7
million of such loans.

As a further means of expanding its product line, the Company plans to enter the
manufactured   housing  lending  business.   In  addition  to  favorable  market
characteristics,   these  loans  will  conform  to  the  Company's  current  CMO
securitization  strategy.  Products will either be fixed or adjustable-rate  and
the loans are expected to be underwritten and serviced  internally.  The Company
expects to commence funding  manufactured housing loans in the second quarter of
1996.


The following  discussion  and analysis  provides  information  that  management
believes  to be  relevant  to an  understanding  of the  Company's  consolidated
results of operations and financial condition. This discussion should be read in
conjunction with the consolidated financial statements and the notes thereto.



<PAGE>

                             RESULTS OF OPERATIONS

This section  discusses the Company's  results of operations for the years ended
1995, 1994 and 1993. An overview of these results is initially presented, and is
followed  by more  specific  discussions  related to  mortgage  investments  and
mortgage operations activities.


                                                       1995      1994     1993
                                                       ----      ----     ----
(amounts in thousands except per share information)

  Net margin on mortgage assets                      $42,419   $44,364   $40,627
  Net gain on sale of mortgage assets                  9,651    27,723    27,977
  General and administrative expenses                 18,123    21,284    15,211
  Net income                                          36,910    52,257    54,127
  Net income per common share                           1.70      2.64      3.12

  Dividends declared per share:
     Common                                           $ 1.68   $  2.76   $  3.06
     Series A Preferred                                 1.17         -         -
     Series B Preferred                                 0.42         -         -



1995  compared to 1994.  The decrease in the Company's  earnings  during 1995 as
compared to 1994 is primarily  the result of the decrease in net gain on sale of
mortgage assets and net margin on mortgage  assets.  This decrease was partially
offset by a decrease in general and administrative expenses.

Net gain on sale of mortgage  assets  decreased  $18.0 million,  or 65%, to $9.7
million in 1995 from $27.7  million in 1994.  This  decrease  resulted  from the
combined  effect of (i) the Company's  current  securitization  strategy in 1995
involving   the  issuance  of  CMOs  which  are   accounted   for  as  financing
transactions,  versus the use of pass-through  mortgage  security  structures in
1994, which are accounted for as sales, and (ii) the lower mortgage loan funding
levels  by the  Company  as a result  of a  decrease  in  overall  industry-wide
mortgage loan originations,  the resulting higher level of price competition for
mortgage loans, and (iii) the flatter yield curve which had an adverse impact on
the Company's production of ARM loans.

Net margin on mortgage assets decreased $2.0 million, or 5%, to $42.4 million in
1995 from $44.4 million for 1994.  This  decrease  resulted  primarily  from the
change  in the  net  interest  spread  on the  portfolio-related  assets,  which
declined from 1.15% in 1994 to 0.90% in 1995. The decline in net interest spread
is  attributable  to a temporary  reduction  in the net  interest  spread in ARM
securities.  This  temporary  reduction  resulted  from  the  interest  rate  on
borrowings   increasing  at  a  faster  rate  than  the  ARM  securities   which
collateralize  these  borrowings.  In December 1995, the net interest spread had
increased to 1.18% as a result of the upward  resets on the ARM  securities  and
the more favorable short-term interest rate environment.  Net margin on mortgage
assets also  declined as a result of the  increase in the  provision  for credit
losses, which was $2.9 million and $2.1 million in 1995 and 1994, respectively.

General and  administrative  expenses  decreased  15%, to $18.1 million for 1995
from $21.3 million for 1994. This decline resulted  primarily from the Company's
effort  to  reduce  costs  in line  with the  reduced  level  of  mortgage  loan
originations.

1994  compared to 1993.  The decrease in the Company's net income during 1994 as
compared  to 1993 is  primarily  the  result  of the  increase  in  general  and
administrative expenses which offsets the increase in net margin.

Net margin on mortgage  assets  increased  to $44.4  million for 1994 from $40.6
million for 1993.  This increase  resulted  primarily from the overall growth of
the portfolio  partially offset by a decrease in its net interest  spread,  from
1.55% for 1993 to 1.12% for 1994.

The net gain on sale of mortgage  assets was $27.7  million for 1994 compared to
$28.0 million for 1993. As a result of the lower mortgage  funding levels by the
Company,  lower gains on sales of loans  securitized  and sold were  recognized.
This  decrease  was  substantially  offset by an increase in gains from sales of
portfolio investments.

The Company incurred $21.3 million of general and administrative expenses during
1994 as compared  with $15.2  million  during 1993.  The increase in general and
administrative  expenses was due primarily to the  development  of the Company's
mortgage loan origination capabilities,  the growth of the underwriting and risk
management  departments and the acquisition of a mortgage servicing company. The
underwriting  and risk  management  departments  were  expanded when the Company
began funding mortgage loans without a commitment for mortgage pool insurance in
1993.

Net income on a per share basis also  declined as the result of the  issuance of
common stock by the Company during 1994.

The  following   table   summarizes  the  average   balances  of  the  Company's
interest-earning  assets  and their  average  effective  yields,  along with the
Company's average interest-bearing liabilities and the related average effective
interest rates, for each of the periods presented.


<TABLE>
<CAPTION>

Average Balances and Effective Interest Rates
                                                                      Year Ended December 31,
                                            -----------------------------------------------------------------------------
(amounts in thousands)                                1995                       1994                       1993
                                            -------------------------  -------------------------   ------------------------
                                               Average     Effective      Average     Effective      Average     Effective
                                               Balance       Rate         Balance       Rate         Balance       Rate
                                            -------------- ---------   -------------- ----------  -------------- ---------
<S>                                         <C>             <C>         <C>            <C>          <C>            <C>
   Interest-earning assets:
    Collateral for CMOs (1)                 $  711,316       8.39%      $  375,147      8.99%       $  432,715      9.14%

    Adjustable-rate mortgage securities      2,137,170       6.81        2,310,047      5.39         1,534,073      4.96
    Fixed-rate mortgage securities              94,102       7.87          205,305      7.31           184,087      7.62
    Other mortgage securities                   56,644      15.61           72,934     19.76            43,045     19.22
                                             ----------     -----        ---------     -----         ---------     -----
        Total mortgage investments           2,999,232       7.33        2,963,433      6.33         2,193,920      6.23
           portfolio

      Mortgage loans in warehouse              357,398       8.58          610,610      6.52           573,016      6.22
                                             ----------     -----        ---------     -----         ---------     -----
        Total interest-earning mortgage     $3,356,630       7.51%      $3,574,043      6.36%       $2,766,936      6.23%
           assets                            ==========     =====        =========     =====        ===========


 Interest-bearing liabilities:
    Portfolio-related liabilities:
      CMOs                                  $  679,551       7.21%      $  380,099      8.28%       $  439,488      8.46%

      Repurchase agreements:
          Adjustable-rate mortgage           1,986,872       6.20        2,179,775      4.67         1,443,092      3.62
                securities

          Fixed-rate mortgage securities        78,486       5.54          192,738      5.23           173,126      4.90
          Other mortgage securities              6,392       6.32            6,722      4.86             6,668      3.72
      Commercial paper                               -          -           55,353      3.92           106,464      3.25
                                             ----------     -----        ---------     -----         ---------     -----
         Total portfolio-related             2,751,301       6.43        2,814,687      5.18         2,168,838      4.68
            liabilities
    Warehouse-related liabilities:
      Repurchase agreements                    204,296       7.12          422,979      5.38           308,148      4.50
      Notes payable                             81,719       7.13           68,883      7.02            80,220      5.36
                                             ----------     -----        ---------     -----         ---------     -----
         Total warehouse-related               286,015       7.40          491,862      5.61           388,368      4.68
           liabilities                       ----------     -----        ---------     -----         ---------     -----


         Total interest-bearing             $3,037,316       6.52%      $3,306,549      5.24%       $2,557,206      4.68%
           liabilities                      ==========      =====        =========     =====        ===========


 Net interest spread (2)                                     0.99%                      1.12%                       1.55%
                                                             =====                     =====                        =====
 Net yield on average interest
     earning assets                                          1.63%                      1.51%                       1.90%
                                                             =====                     =====                        =====
</TABLE>

- ---------------------------
(1) Average  balances  exclude funds held by trustees of $3,815,  $8,855 and
    $16,325 for the years ended  December 31, 1995, 1994 and 1993, respectively.

(2)  Effective rates are calculated excluding "Provision for losses".


<PAGE>


The  decrease  in net  interest  spread for 1995  relative  to 1994 and for 1994
relative  to 1993 is  primarily  the  result  of the  decreasing  spread  on ARM
securities.  The interest  rates on ARM  securities  reset  throughout the year,
generally on a semi-annual  basis.  The interest  rates on these  securities are
subject to certain  periodic and lifetime  interest rate caps. Due to the nature
of the periodic caps, semi-annual rate increases are generally limited to 1%. As
a result of rapidly increasing  short-term  interest rates from February 1994 to
February 1995, the interest rate on repurchase borrowings, which are not subject
to caps, increased at a faster rate than the interest rate on the ARM securities
which  collateralize  these  borrowings,  decreasing the net interest  spread on
these securities. The decrease in the spread on ARM securities was also impacted
by the increase in  securities  retained in the  portfolio  during late 1993 and
early 1994 with low initial  pass-through  rates  (i.e.,  teaser  rates).  As of
December 31, 1994,  ARM  securities  in the  Company's  portfolio  were "teased"
approximately  1.45% on a weighted  average  basis.  During 1995,  as short-term
interest rates stabilized and then declined,  the Company's ARM securities reset
upward and consequently were substantially fully indexed by December 31, 1995.

The  following  tables  summarize  the amount of change in  interest  income and
interest expense due to changes in interest rates versus changes in volume:

<TABLE>
<CAPTION>
                                                 1995 to 1994                          1994 to 1993
                                      --------------------------------------------------------------------------
 (amounts in thousands)                   Rate        Volume       Total        Rate        Volume       Total
                                      ---------------------------------------------------------------------------
<S>                                   <C>          <C>           <C>         <C>           <C>          <C>
Collateral for CMOs                   $  (2,093)   $  29,381     $ 27,288    $    (635)    $ (5,184)    $ (5,819)
Adjustable-rate mortgage securities      29,423       (8,349)      21,074        7,166       41,347       48,513
Fixed-rate mortgage securities            1,254       (8,852)      (7,598)        (547)       1,512          965
Other mortgage securities                (2,702)      (2,871)      (5,573)         239        5,901        6,140
Mortgage loans in warehouse              31,683      (40,298)      (8,615)       3,194        2,057        5,251
                                      ---------------------------------------------------------------------------

Total interest income                    57,565      (30,989)      26,576        9,417       45,633       55,050

Collateralized mortgage obligations      (3,432)      21,576       18,144         (810)      (4,931)      (5,741)
Repurchase agreements:
    Adjustable-rate mortgage             29,303       (7,813)      21,490       17,958       31,586       49,544
              securities
    Fixed-rate mortgage securities          643       (6,353)      (5,710)         596        1,002        1,598
    Other mortgage securities                92          (15)          77           77            2           79
    Mortgage loans in warehouse          16,899      (25,073)      (8,174)       3,973        5,943        9,916
Notes payable                               617        4,380        4,997          989         (450)         539
Commercial paper                              -       (1,986)      (1,986)         958       (2,253)      (1,295)
                                      ---------------------------------------------------------------------------
Total interest expense                   44,122      (15,284)      28,838       23,741       30,899       54,640
                                      ---------------------------------------------------------------------------
Net interest on mortgage assets       $  13,443    $ (15,705)    $ (2,262)   $ (14,324)    $ 14,734     $    410
                                      ============================================================================
</TABLE>

Note:  The change in interest  income and  interest  expense due to changes in
both volume and rate,  which cannot be segregated,  has been allocated
proportionately  to the change due to volume and the change due to rate.  This
table excludes other interest expense and provision for credit losses.

Mortgage Investments

The  Company's  investment  strategy  is to create a  diversified  portfolio  of
mortgage  investments that in the aggregate generates stable income in a variety
of interest rate and prepayment rate environments and preserves the capital base
of the Company.  However,  the rapid increase in short-term interest rates which
began during the first quarter of 1994,  reduced the net interest  spread on the
portfolio  through the first  quarter of 1995 and also  negatively  impacted the
portfolio's  value.  As interest rates have  stabilized and then declined during
1995, the net interest spread on  portfolio-related  assets has increased as the
ARM  securities  have  reset  upward,  and  the  fair  value  of  the  Company's
available-for-sale mortgage investments has improved. The net unrealized loss on
available-for-sale  mortgage investments improved by $67.9 million in 1995, from
$72.7  million at December 31, 1994 to $4.8  million at December 31, 1995.  This
decrease in the net unrealized loss is attributable  principally to the increase
in value of the Company's ARM  securities,  and  secondarily to the value of the
collateral for CMOs.

The Company has pursued its strategy of concentrating on its mortgage operations
to create investments with attractive  yields. In many instances,  the Company's
investment  strategy involves not only the creation or acquisition of the asset,
but also the related borrowing to finance a portion of that asset, such as CMOs.

1995  compared to 1994.  The net margin on the  Company's  portfolio of mortgage
investments  decreased slightly to $39.1 million for 1995 from $39.2 million for
1994.  The  decrease  in net  margin  on the  Company's  portfolio  of  mortgage
investments  is  generally  attributable  to a  decrease  in the  spread on such
investments during 1995, which was partially offset by a net increase in capital
invested by the Company in the portfolio.  The spread on the Company's portfolio
of  mortgage  investments  decreased  from  1.15%  for 1994 to 0.90%  for  1995.
Specifically,  the spread on the Company's ARM  securities  decreased from 0.72%
for 1994 to 0.61% for 1995,  principally  as a result  of  increased  repurchase
agreement borrowing costs. This decline was offset by the increase in the spread
on CMOs, which increased to 1.18% in 1995 from 0.71% in 1994, respectively.  The
increase in the net interest  spread for CMOs  resulted  principally  from lower
financing costs in 1995. The average balance of collateral for CMOs increased to
$711.3  million  for 1995 from  $375.1  million  for 1994,  consistent  with the
Company's  current  securitization  strategy,  while the average balance for ARM
securities declined from $2.3 billion to $2.1 billion.  Average capital invested
increased from $267.5 million in 1994 to $338.7 million in 1995.

During 1995,  the Company sold certain  investments  to (i) reduce the Company's
exposure to periodic  cap risk as  discussed  above,  (ii) reduce the  Company's
exposure to further  declines in the market value of such  securities  and (iii)
increase  liquidity.  The aggregate  principal  amount of  investments  sold was
$632.1 million,  consisting of $623.3 million principal amount of ARM securities
and $8.8 million of other mortgage securities from its portfolio.  Additionally,
during the first quarter of 1995, the Company sold its repurchase  obligation on
all  convertible  ARM loans  previously  securitized  or sold.  During 1994, the
Company sold $208.6 million principal amount of ARM securities and $28.2 million
of other mortgage securities from its portfolio. The Company realized a net gain
of $3.8  million  on  these  sales of  mortgage  securities  and its  repurchase
obligation  for 1995  compared to a net gain of $7.7  million  for 1994.  During
1995,  the Company added  approximately  $851.7  million of collateral for CMOs,
with  $803.8  million of  associated  borrowings,  $1.7  million  of  fixed-rate
mortgage  securities  and $5.7  million  of  other  mortgage  securities  to its
portfolio through its mortgage operations.  Additionally,  the Company purchased
approximately  $409.5  million of ARM  securities and $6.0 million of fixed-rate
mortgage  securities  for its mortgage  investment  portfolio.  During 1994, the
Company retained in its portfolio  approximately $537.0 million principal amount
of  ARM  securities,  $0.9  million  principal  amount  of  fixed-rate  mortgage
securities,  $15.3  million of other  mortgage  securities  and $78.2 million of
collateral  for CMOs,  with $70.9  million of  associated  borrowings,  from its
mortgage  operations.  Also in 1994, the Company made purchases of approximately
$274.0 million  principal amount of ARM securities,  $34.3 million of fixed-rate
mortgage  securities,  $24.8  million  of other  mortgage  securities  and $34.3
million of collateral for CMOs, with $31.4 million of associated borrowings, for
its portfolio.

The Company owns  interest rate cap  agreements  which limit its exposure to the
lifetime  interest  rate caps on its ARM  securities.  At December  31, 1995 and
1994, the Company had purchased cap agreements with aggregate  notional  amounts
of $1.6 billion and $1.5 billion,  respectively.  Pursuant to these  agreements,
the Company will receive  additional cash flow should the related index increase
above the specified  contract  rates.  The  amortization  of the cost of the cap
agreements  will reduce  interest income on ARM securities over the lives of the
agreements.  Additionally, the Company may also enter into various interest rate
swap  agreements to limit its exposure to changes in financing  rates of certain
mortgage securities.  During 1995, the Company entered into a series of interest
rate swap agreements  which  effectively caps the increase in borrowing costs in
any  six-month  period to 1% for $1.0  billion  notional  amount  of  short-term
borrowings. These agreements expire in 2001.

1994  Compared to 1993.  The net margin on the  Company's  portfolio of mortgage
investments  increased  to $39.2  million for 1994 from $34.6  million for 1993.
This increase  resulted  from the overall  growth of mortgage  assets  partially
offset by a decrease in the net interest spread on the portfolio.

Compared to 1993, the size of the Company's portfolio of mortgage investments at
December 31, 1994 increased from the addition of investments created through the
Company's  mortgage  operations  and the  purchase of mortgage  investments.  As
discussed  previously,  the Company  added $998.8  million  principal  amount of
mortgage  securities  to its portfolio in 1994,  from  purchases and through its
mortgage  operations.  During 1994,  the Company sold $208.6  million  principal
amount of ARM securities and $28.2 million of other mortgage securities from its
portfolio,  compared to $72.5 million  principal  amount of ARM  securities  and
$184.3 million principal amount of fixed-rate  mortgage  securities in 1993. The
Company  realized  net gains of $7.7  million and $1.4 million on these sales of
mortgage securities for 1994 and 1993, respectively.

The Company  had in place  interest  rate cap  agreements  of $1.5  billion and
$1.3  billion  aggregate  notional amounts at December 31, 1994 and 1993,
respectively.



<PAGE>


Mortgage Operations

The  Company's  mortgage  operations  consist  of  originating,   servicing  and
securitizing  residential  mortgage loans.  When a sufficient volume of mortgage
loans is  accumulated,  the Company sells or  securitizes  these  mortgage loans
primarily  through the issuance of CMOs or pass-through  securities.  During the
accumulation  period, the Company finances its funding of mortgage loans through
warehouse lines of credit or through repurchase agreements.

The following table summarizes  mortgage  operations activity for 1995, 1994 and
1993.

<TABLE>
<CAPTION>

(amounts in thousands)                                 1995         1994            1993
                                                  ------------- -------------  --------------
<S>                                                <C>           <C>             <C>
Principal amount of loans funded                   $   893,953   $ 2,861,443     $ 4,093,714
Principal amount of loans securitized or sold        1,172,101     3,100,595       3,332,200
Investments added to portfolio from mortgage
  operations, net of associated borrowings              55,258        57,268          54,528
Principal amount of loans serviced at year-end       1,027,429       773,901               -

</TABLE>

1995 compared to 1994.  The decrease in the funding volume of mortgage loans for
1995 as  compared  to 1994 is the  result of the  lower  overall  mortgage  loan
originations  in the  market and an  increased  level of price  competition  for
mortgage loans. Additionally,  approximately 64% of the mortgage loans funded by
the Company are ARM loans,  which  declined as a percentage  of the overall loan
origination  market as a result of the flat yield curve environment  during much
of 1995.

The Company's principal securitization strategy for 1995 included securitizing a
significant  portion of its loan production  through the issuance of CMOs. These
securitizations  are recorded as financing  transactions and as such, no gain on
sale is recorded at the time of the securitization.  Instead,  income related to
CMOs is recognized  over time as part of net margin income.  With respect to the
remaining portion of the Company's loan production,  the Company sold whole loan
pools during 1995  aggregating  $124 million,  and  securitized  $278 million of
mortgage  loans  using  a  senior/subordinated   structure.   The  net  gain  on
securitizations  and sales of these  mortgage  loans,  excluding  recognition of
deferred gains, amounted to $4.7 million for 1995. This represented a decline of
$15.3 million, or 77%, from net gains on sale of mortgage loans of $20.0 million
for 1994.

During 1994, the Company acquired a mortgage  servicing company with a servicing
portfolio of approximately $600 million.  Through this acquisition,  the Company
plans to service those  mortgage loans where it has retained all or a portion of
the credit  risk.  During  1995,  the  Company  sold a portion of its  purchased
mortgage  servicing  rights  which were  acquired in the  acquisition.  The gain
resulting  from this sale totaled $1.2  million,  and is included in net gain on
sale of mortgage  assets.  Pursuant to the original  acquisition  strategy,  the
Company may continue to sell purchased  mortgage servicing rights as it adds its
own mortgage loan products to the servicing portfolio. The Company has generally
serviced  mortgage  loans which it has  originated or purchased and where it has
retained  all or a portion of the credit  risk.  As of December  31,  1995,  the
Company  serviced  $1.0 billion in mortgage  loans.  Approximately  $765 million
relates to mortgage loans where the Company has retained all or a portion of the
credit risk.

In 1995  the  Company  funded  multi-family  mortgage  loans  with an  aggregate
principal  balance  of  $18.4  million,  compared  to  $20.6  million  in  1994.
Multi-family  loans in  warehouse  totaled  $7.7  million  and $30.9  million at
December 31, 1995 and 1994, respectively.

1994 Compared to 1993 The decrease in the funding  volume of mortgage  loans for
1994 as  compared  to 1993 was a  result  of the  lower  overall  mortgage  loan
originations in the market.  The gain on  securitizations  and sales of mortgage
loans decreased to $20.0 million for 1994 from $26.5 million for 1993, resulting
primarily from increased competition in the market and the lower funding volume.

During 1994, the Company began originating certain single-family  mortgage loans
through a network of mortgage  brokers.  As the Company developed these mortgage
loan  origination   capabilities,   general  and  administrative  expenses  have
correspondingly increased.  General and administrative costs also increased as a
result of the  acquisition  of the  servicing  operation in the third quarter of
1994.

During 1994 and 1993,  the Company  funded  multi-family  mortgage loans with an
aggregate principal balance of $20.6 million and $91.3 million, respectively. At
December 31, 1994,  mortgage loans in warehouse included  multi-family  mortgage
loans with an aggregate  principal  balance of $30.9 million and the Company had
commitments  outstanding  to fund an  additional  $51.4 million in such mortgage
loans.


                        LIQUIDITY AND CAPITAL RESOURCES

The Company uses its cash flow from operations, issuance of CMOs or pass-through
securities,  other borrowings and capital  resources to meet its working capital
needs.  Historically,  these  sources  of cash  flow  have  provided  sufficient
liquidity for the conduct of the Company's operations. However, if a significant
decline in the market value of the Company's mortgage  investments should occur,
the  Company's  available  liquidity  may be  reduced.  As a  result  of  such a
reduction  in  liquidity,  the  Company may be forced to sell  certain  mortgage
assets in order to maintain liquidity. If required, these sales could be made at
prices  lower than the  carrying  value of such  assets,  which could  result in
losses.

The Company's  borrowings may bear fixed or variable interest rates, may require
additional  collateral  in the event that the value of the  existing  collateral
declines,  and may be due on demand or upon the occurrence of certain events. If
borrowing costs are higher than the yields on the mortgage assets purchased with
such  funds,   the  Company's   ability  to  acquire   mortgage  assets  may  be
substantially reduced and it may experience losses.

During  1995,  the  Company  increased  its equity base by  approximately  $86.9
million  through the  issuance  of  1,552,500  shares of Series A and  2,196,824
shares of Series B preferred  stock.  Additionally,  the Company  replaced  $700
million of its short-term  floating rate borrowings with long-term floating rate
borrowings through the issuance of CMOs.

In an effort to diversify the Company's  product lines outside of  single-family
lending,  the Company  recently  re-entered the  multi-family  housing market by
issuing commitments in the amount of $450 million to fund mortgage loans through
1997. In addition,  the Company plans to enter the manufactured  housing lending
business  in early 1996.  The  Company  anticipates  that loan  production  will
commence in the second quarter of 1996,  and that it will have regional  offices
and loans funded in more than ten states by the end of the year.

The Company borrows funds on a short-term  basis to support the  accumulation of
mortgage  loans  prior to the sale of such  mortgage  loans or the  issuance  of
mortgage  securities.  These  short-term  borrowings  consist  of the  Company's
warehouse  lines of credit and  repurchase  agreements  and are paid down as the
Company  securitizes or sells mortgage loans. The Company has credit  facilities
aggregating  $260 million to finance  mortgage  loan fundings that expire in May
and  November  1996.  One  facility  includes a  sub-agreement  which allows the
Company to borrow up to $30 million for working  capital  purposes.  The Company
also has various committed repurchase  agreements totaling $200 million relating
to mortgage loans in warehouse. The Company expects that these credit facilities
will be renewed, if necessary,  at their respective  expiration dates,  although
there can be no  assurance  of such  renewal.  The  Company  may also  finance a
portion of its mortgage  loans in warehouse  with  repurchase  agreements  on an
uncommitted  basis.  At December 31, 1995,  the Company had no such  outstanding
agreements.  The lines of credit contain certain  financial  covenants which the
Company met as of December 31, 1995. However, changes in asset levels or results
of  operations  could result in the  violation  of one or more  covenants in the
future.

The Company  finances ARM securities  and certain other mortgage  assets through
repurchase agreements.  Repurchase agreements allow the Company to sell mortgage
assets for cash together with a  simultaneous  agreement to repurchase  the same
mortgage  assets on a specified  date for a price which is equal to the original
sales price plus an interest  component.  At December 31, 1995,  the Company had
outstanding  obligations of $2.03 billion under such repurchase  agreements,  of
which  $2.0  billion,  $24.2  million  and  $7.7  million  were  secured  by ARM
securities,  fixed-rate  mortgage  securities  and  other  mortgage  securities,
respectively.  Increases  in  either  short-term  interest  rates  or  long-term
interest rates could  negatively  impact the valuation of these mortgage  assets
and may limit the  Company's  borrowing  ability  or cause  various  lenders  to
initiate margin calls. Additionally, certain of the Company's ARM securities are
AAA or AA rated classes that are  subordinate  to related AAA rated classes from
the same series of securities.  Such AAA or AA rated classes have less liquidity
than securities that are not subordinated, and the value of such classes is more
dependent on the credit rating of the related insurer or the credit  performance
of the underlying  mortgage loans. In instances of a downgrade of an insurer, or
the deterioration of the credit quality of the underlying  mortgage  collateral,
the Company may be required to sell certain mortgage assets in order to maintain
liquidity.  If  required,  these  sales  could be made at prices  lower than the
carrying  value of the  assets,  which could  result in losses.  The Company may
lengthen  the duration of its  repurchase  agreements  by entering  into certain
futures  and/or  option  contracts.  As of December  31,  1995,  the Company had
lengthened  the duration of $2.2 billion of its  repurchase  agreements to three
months and $880  million to six months by  entering  into  certain  futures  and
option contracts. Additionally, the Company owns approximately $103.6 million of
its CMOs and has financed such CMOs with $102.0 million of short-term  debt. For
financial statement presentation purposes, the Company has classified the $102.0
million of short-term debt as CMOs outstanding.

A  substantial  portion  of the  assets of the  Company  are  pledged  to secure
indebtedness  incurred by the  Company.  Accordingly,  those assets would not be
available for  distribution to any general  creditors or the stockholders of the
Company in the event of the Company's liquidation, except to the extent that the
value of such assets exceeds the amount of the indebtedness they secure.

The Company  issued two series of unsecured  notes totaling $50 million in 1994.
The proceeds from this issuance were used for general  corporate  purposes.  The
notes have an outstanding balance at December 31, 1995 of $47 million. The notes
mature  between 1999 and 2001. The note  agreements  contain  certain  financial
covenants  which the Company met as of December  31, 1995.  However,  changes in
asset levels or results of  operations  could result in the  violation of one or
more covenants in the future.

Impact of Accounting Standards

In March 1995, the Financial  Accounting Standards Board (FASB) issued Statement
of Financial  Standards  No. 121 (SFAS 121),  Accounting  for the  Impairment of
Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of. This Statement
requires that long-lived assets and certain identifiable  intangibles to be held
and used by a company be reviewed for impairment  whenever  events or changes in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  The Company  expects that adoption of SFAS 121 will have no impact
on the Company's consolidated financial position or results of operations.

In October  1995,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial Standards No. 123 (SFAS 123),  Accounting for Stock-Based
Compensation.  This  Statement  establishes  financial  accounting and reporting
standards for stock-based  employee  compensation plans,  including stock option
and stock appreciation  rights (SAR) plans. As the Company's current practice is
to issue compensation  awards as SARs and to settle such SARs granted in cash at
the settlement  date,  the Company  expects that SFAS 123 will have no impact on
its consolidated financial position or results of operations.

REIT Status

The Company and its qualified REIT subsidiaries  (collectively  "Resource REIT")
have elected to be treated as a real estate  investment trust for federal income
tax purposes.  The REIT provisions of the Internal Revenue Code require Resource
REIT to  distribute to  shareholders  substantially  all of its taxable  income,
thereby  restricting  its  ability to retain  earnings.  The  Company  may issue
additional  common stock,  preferred stock or other  securities in the future in
order to fund  growth in its  operations,  growth in its  portfolio  of mortgage
investments,  or for other  purposes.  Resource REIT  estimates that its taxable
income for 1995 was approximately $37.8 million.  Of that amount,  approximately
31.5% represents  excess inclusion  income.  Furthermore,  all dividends paid in
1995 represented ordinary income.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  consolidated  financial  statements  of the Company and the related  notes,
together with the  Independent  Auditors'  Report thereon are set forth on pages
F-3 through F-18 of this Form 10-K.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

None.


<PAGE>


                                    PART III

ITEM 10.       DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  information  required by Item 10 as to directors and executive  officers of
the Company is included in the  Company's  proxy  statement  for its 1996 Annual
Meeting of Stockholders  (the 1996 Proxy Statement) in the Election of Directors
section on pages 2 through 4 and is incorporated herein by reference.


ITEM 11.       EXECUTIVE COMPENSATION

The  information  required by Item 11 is included in the 1996 Proxy Statement in
the  Executive  Compensation  section  on pages 4 through 6 and is incorporated
herein by reference.


ITEM 12.        SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  information  required by Item 12 is included in the 1996 Proxy Statement in
the  Ownership of Common Stock section on page 3 and is  incorporated  herein by
reference.

ITEM 13.        CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The  information  required by Item 13 is included in the 1996 Proxy Statement in
the Compensation Committee Interlocks and Insider Participation section on pages
7 through 8 and is incorporated herein by reference.

                                    PART IV

ITEM 14.       EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  Documents filed as part of this report:

1. and 2. Financial Statements and Financial Statement Schedule

The  information  required  by  this  section  of Item  14 is set  forth  in the
Consolidated  Financial Statements and Independent Auditors' Report beginning at
page F-1 of this Form 10-K.  The index to the Financial  Statements and Schedule
is set forth at page F-2 of this Form 10-K.


<PAGE>


3.  Exhibits

Exhibit
Number   Exhibit

3.1      Articles of  Incorporation  of the  Registrant,  as amended.
         (Incorporated  herein by  reference  to the Company's Registration
         Statement on Form S-3 (No. 33-53494) filed October 20, 1992.)

3.2      Amended  Bylaws of the  Registrant  (Incorporated  by  reference to the
         Company's  Annual  Report on Form 10-K for the year ended  December 31,
         1992, as amended.)

10.1     Selected Portions of the Registrant's  Seller/Servicer  Guide
         (Incorporated  herein by reference to Saxon Mortgage Securities
         Corporation's  Registration  Statement on Form S-11 (No. 33-57204)
         filed January 21, 1993.

10.2     Program Servicing  Agreement between the Registrant and Ryland Mortgage
         Company,  as  amended   (Incorporated  by  reference  to  Exhibits  the
         Company's  Annual  Report on Form 10-K for the year ended  December 31,
         1991 (File No. 1-9819) dated February 18, 1992.

10.3     Dividend  Reinvestment  and Stock  Purchase  Plan  (Incorporated herein
         by  reference to Exhibits to the Company's Registration Statement on
         Form S-3 (No. 33-52071).)

10.4     1992 Stock  Incentive Plan  (Incorporated  herein by reference to the
         Proxy Statement dated July 13, 1992 for the Special Meeting of
         Stockholders held August 17, 1992.)

10.5     Executive Deferred Compensation Plan (Incorporated by reference to
         Exhibits the Company's Annual Report on Form 10-K for the year ended
         December 31, 1993 (File No. 1-9819) dated March 21, 1994.)

10.6     Employment  Agreement:  Thomas H. Potts  (Incorporated  by  reference
         to Exhibits  the  Company's  Annual Report filed on Form 10-K for the
         year ended December 31, 1994 (File No. 1-9819) dated March 31, 1996.)

21.1     List of subsidiaries and consolidated entities of the Company (filed
         herewith)

23.1     Consent of KPMG Peat Marwick LLP  (filed herewith)

(b) Reports on Form 8-K
None


<PAGE>



                                   SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                          RESOURCE MORTGAGE CAPITAL, INC.
                          (Registrant)



March 29, 1996            /s/THOMAS H. POTTS
                          Thomas H. Potts
                          President
                          (Principal Executive Officer)


March 29, 1996            /s/LYNN K. GEURIN
                          Lynn K. Geurin
                          Executive Vice President and Chief Financial Officer
                          (Principal Accounting and Financial Officer)

Pursuant to the  requirements  of the Securities and Exchange Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

     Signature                        Capacity               Date


/s/THOMAS H. POTTS                     Director            March 29, 1996
Thomas H. Potts



/s/J. SIDNEY DAVENPORT, IV             Director            March 29, 1996
J. Sidney Davenport, IV


/s/RICHARD C. LEONE                    Director            March 29, 1996
Richard C. Leone


/s/PAUL S. REID                        Director            March 29, 1996
Paul S. Reid


/s/DONALD B. VADEN                     Director            March 29, 1996
Donald B. Vaden





<PAGE>


                                 EXHIBIT INDEX


Exhibit
Numbered          Exhibit


21.1              List of subsidiaries.

23.1              Consent of KPMG Peat Marwick LLP.



<PAGE>




                        RESOURCE MORTGAGE CAPITAL, INC.


                     CONSOLIDATED FINANCIAL STATEMENTS AND

                          INDEPENDENT AUDITORS' REPORT

                           For Inclusion in Form 10-K

                            Annual Report Filed with

                       Securities and Exchange Commission

                               December 31, 1995





<PAGE>



RESOURCE MORTGAGE CAPITAL, INC.
INDEX TO FINANCIAL STATEMENTS AND SCHEDULE


Financial Statements:                                                   Page

   Independent   Auditors'  Report                                       F- 3
   Consolidated  Balance  Sheets -- December 31, 1995 and 1994           F- 4
   Consolidated Statements of Operations -- For the years ended
       December 31, 1995, 1994 and 1993                                  F- 5
   Consolidated Statements of Shareholders' Equity -- For the
       years ended December 31, 1995, 1994 and 1993                      F- 6
   Consolidated Statements of Cash Flows -- For the years ended
       December 31, 1995, 1994 and 1993                                  F- 7
   Notes to Consolidated Financial Statements --
       December 31, 1995, 1994 and 1993                                  F- 8

Summary of Quarterly Results                                             F-18

Schedule IV - Mortgage Loans on Real Estate                              F-19

All other schedules are omitted because they are not applicable or not required.



<PAGE>





                          INDEPENDENT AUDITORS' REPORT




The Board of Directors
Resource Mortgage Capital, Inc.:


We have  audited the  consolidated  financial  statements  of Resource  Mortgage
Capital,  Inc.  and  subsidiaries  as  listed  in  the  accompanying  index.  In
connection with our audits of the  consolidated  financial  statements,  we also
have  audited the  financial  statement  schedule as listed in the  accompanying
index. These consolidated  financial statements and financial statement schedule
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these  consolidated  financial  statements  and  financial
statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Resource Mortgage
Capital, Inc. and subsidiaries as of December 31, 1995 and 1994, and the results
of their operations and their cash flows for each of the years in the three-year
period ended December 31, 1995, in conformity with generally accepted accounting
principles. Also, in our opinion, the related financial statement schedule, when
considered in relation to the basic consolidated financial statements taken as a
whole presents  fairly,  in all material  respects,  the  information  set forth
therein.

As discussed in Note 2 to the  consolidated  financial  statements,  the Company
adopted  Statement of Financial  Accounting  Standards No. 122,  Accounting  for
Mortgage Servicing Rights, during 1995.


                                                          KPMG PEAT MARWICK LLP


Richmond, Virginia
February 6, 1996


<PAGE>



CONSOLIDATED BALANCE SHEETS
RESOURCE MORTGAGE CAPITAL, INC.

December 31, 1995 and 1994
(amounts in thousands except share data)

<TABLE>
<CAPTION>

ASSETS                                                                               1995              1994
                                                                                  -------------     -------------
<S>                                                                               <C>               <C>
Mortgage assets:
   Mortgage investments:
       Collateral for CMOs                                                        $ 1,028,935       $   443,392
Mortgage securities                                                                 2,149,416         2,579,759
   Mortgage loans in warehouse                                                        247,633           518,131
                                                                                  -------------     -------------
                                                                                    3,425,984         3,541,282

Cash                                                                                   22,229             7,914
Accrued interest receivable                                                            14,851            19,019
Other assets                                                                           26,974            32,381
                                                                                  =============     =============
                                                                                  $ 3,490,038       $ 3,600,596
                                                                                  =============     =============

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
Collateralized mortgage obligations                                               $   949,139       $   424,800
Repurchase agreements                                                               1,983,358         2,804,946
Notes payable                                                                         154,041           135,110
Accrued interest payable                                                                5,278            11,450
Other liabilities                                                                      43,399            26,819
                                                                                  -------------     -------------
                                                                                    3,135,215         3,403,125
                                                                                  -------------     -------------

SHAREHOLDERS' EQUITY

Preferred stock, par value $.01 per share,
  50,000,000 shares authorized:
    9.75% Cumulative Convertible Series A,
        1,552,500 and none issued and outstanding, respectively                        35,460                 -
        ($37,260 aggregate liquidation preference)
      9.55% Cumulative Convertible Series B,
        2,196,824 and none issued and outstanding, respectively                        51,425                 -
        ($53,822 aggregate liquidation preference)
Common stock,  par value $.01 per share, 50,000,000 shares authorized,
  20,198,654 and 20,078,013 issued and outstanding, respectively                          202               201
Additional paid-in capital                                                            281,508           279,296
Net unrealized loss on mortgage investments                                            (4,759)          (72,678)
Retained deficit                                                                       (9,013)           (9,348)
                                                                                  -------------     -------------
                                                                                      354,823           197,471
                                                                                  -------------     -------------
                                                                                  $ 3,490,038       $ 3,600,596
                                                                                  =============     =============
</TABLE>

See notes to consolidated financial statements.



<PAGE>



CONSOLIDATED STATEMENTS OF OPERATIONS
RESOURCE MORTGAGE CAPITAL, INC.

Years ended December 31, 1995, 1994 and 1993
(amounts in thousands  except share data)

<TABLE>
<CAPTION>


                                                                            1995            1994            1993
                                                                        ------------    ------------    ------------
<S>                                                                     <C>             <C>             <C>
Interest income:
     Collateral for CMOs                                                $    61,007     $    33,719     $    39,538
     Mortgage securities                                                    161,889         157,701         104,086
     Mortgage loans in warehouse                                             30,986          35,886          28,632
                                                                        ------------    ------------    ------------
                                                                            253,882         227,306         172,256
                                                                        ------------    ------------    ------------

Interest and related expense:
     Collateralized mortgage obligations                                     50,984          32,840          39,265
     Repurchase agreements                                                  142,474         134,791          74,822
     Notes payable                                                           11,186           6,189           4,299
     Other                                                                    3,931           6,998           8,851
     Provision for losses                                                     2,888           2,124           4,392
                                                                        ------------    ------------    ------------
                                                                            211,463         182,942         131,629
                                                                        ------------    ------------    ------------

Net margin on mortgage assets                                                42,419          44,364          40,627


Gain on sale of mortgage assets, net of associated costs                      9,651          27,723          27,977
Other income                                                                  2,963           1,454             734
General and administrative expenses                                         (18,123)        (21,284)        (15,211)
                                                                        ------------    ------------    ------------

Net income                                                              $    36,910     $    52,257     $    54,127
                                                                        ============    ============    ============

Net income                                                              $    36,910     $    52,257     $    54,127
Dividends on preferred stock                                                 (2,746)              -               -
                                                                        ============    ============    ============
Net income available to common shareholders                             $    34,164     $    52,257     $    54,127
                                                                        ============    ============    ============


Net income per common share                                             $      1.70     $      2.64     $      3.12
                                                                        ============    ============    ============

Weighted average number of
   common shares outstanding                                             20,122,772      19,829,609      17,364,309
                                                                        ============    ============    ============


</TABLE>

See notes to consolidated financial statements.




<PAGE>



CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
RESOURCE MORTGAGE CAPITAL, INC.

Years ended December 31, 1995, 1994 and 1993
(amounts in thousands  except share data)

<TABLE>
<CAPTION>                                                                                            Net
                                                  Preferred                              Unrealized
                                                    Stock                   Additional    Loss on
                                            ---------------------- Common     Paid-in     Mortgage    Retained
                                            Series A     Series B   Stock     Capital   Investments   Deficit       Total
                                            --------------------------------------------------------------------------------
<S>                                         <C>           <C>       <C>       <C>           <C>       <C>         <C>
Balance at December 31, 1992                $             $   -     $   165   $ 184,347     $   -     $  (7,075)  $ 177,437

Issuance of common stock                         -            -          28      75,275         -           -        75,303
Net income - 1993                                                                                        54,127      54,127
Dividends declared - $3.06 per share             -            -          -           -          -       (53,835)    (53,835)
                                            -------------------------------------------------------------------------------
Balance at December 31, 1993                     -            -         193     259,622         -        (6,783)    253,032

Issuance of common stock                                                  8      19,674         -           -        19,682
Net income - 1994                                -            -          -           -          -        52,257      52,257
Change in net unrealized loss on
   mortgage investments                          -            -          -           -      (72,678)        -       (72,678)
Dividends declared - $2.76 per share             -            -          -           -          -       (54,822)    (54,822)
                                            -------------------------------------------------------------------------------
Balance at December 31, 1994                     -            -         201     279,296     (72,678)     (9,348)    197,471

Issuance of common stock                         -            -           1       2,212         -           -         2,213
Issuance of preferred stock                   35,460       51,425        -           -          -           -        86,885
Net income - 1995                                -            -          -           -          -        36,910      36,910
Change in net unrealized loss on
   mortgage investments                          -            -          -           -       67,919         -        67,919
Dividends declared:
   Common - $1.68 per share                      -            -          -           -          -       (33,829)    (33,829)
   Preferred:
     Series A - $1.17 per share                  -            -          -           -          -        (1,817)     (1,817)
     Series B - $0.42 per share                  -            -          -           -          -          (929)       (929)
                                            ================================================================================
Balance at December 31, 1995                $ 35,460    $  51,425    $  202   $ 281,508   $  (4,759)  $  (9,013)  $ 354,823
                                            ================================================================================
</TABLE>

See notes to consolidated financial statements.



<PAGE>



CONSOLIDATED STATEMENTS OF CASH FLOWS
RESOURCE MORTGAGE CAPITAL, INC.

<TABLE>
<CAPTION>
Years ended December 31, 1995, 1994 and 1993
(amounts in thousands)
                                                                            1995             1994            1993
                                                                      ---------------  ---------------  --------------
<S>                                                                       <C>             <C>            <C>
Operating activities
   Net income available to common shareholders                            $    34,164     $    52,257    $    54,127
   Adjustments to reconcile net income to net cash
     provided by (used for) operating activities:
       Amortization and depreciation                                           14,091           8,006          6,763
       Net decrease (increase) in mortgage loans in warehouse                 296,293         258,841       (654,437)
       Net increase in accrued interest, other
        assets and other liabilities                                           (4,286)           (882)       (18,514)
       Net gain from sale of mortgage assets                                   (2,276)         (7,685)        (1,420)
       Other                                                                   (2,639)         (2,092)         5,927
                                                                       --------------  ---------------  -------------
          Net cash provided by (used for) operating activities                335,347         308,445       (607,554)
                                                                       --------------  ---------------  --------------

Investing activities:
   Collateral for CMOs:
       Purchases of mortgage loans subsequently securitized                  (708,954)        (77,917)      (104,650)
       Principal payments on collateral                                       205,150         120,088        226,198
       Net change in funds held by trustees                                       952          12,917         12,909
                                                                       --------------  --------------  -------------
                                                                             (502,852)         55,088        134,457

   Purchase of CMOs, net                                                          -            (1,890)           -

   Purchase of mortgage securities                                           (432,885)       (890,170)    (1,346,580)
   Principal payments on mortgage securities                                  260,850         436,351        141,926
   Proceeds from sales of mortgage securities                                 634,364         251,454        263,931
   Capital expenditures                                                          (911)         (1,990)          (675)
                                                                       --------------  --------------  -------------
          Net cash used for investing activities                              (41,434)       (151,157)      (806,941)
                                                                       --------------  --------------  -------------

Financing activities:
   Collateralized mortgage obligations:
       Proceeds from issuance of securities                                   678,121          68,972        107,670
       Principal payments on securities                                      (174,150)       (131,452)      (235,807)
                                                                       --------------   --------------  -------------
                                                                              503,971         (62,480)      (128,137)

   (Repayments of) proceeds from borrowings, net                             (847,624)        (48,283)     1,526,456
   Proceeds from stock offerings, net                                          89,097          19,682         75,303
   Dividends paid                                                             (25,042)        (59,842)       (58,713)
                                                                       --------------  --------------  -------------
          Net cash (used for) provided by financing activities               (279,598)       (150,923)     1,414,909
                                                                       --------------  --------------  -------------

Net increase in cash                                                           14,315           6,365            414
Cash at beginning of year                                                       7,914           1,549          1,135
                                                                       ==============  ==============  =============
Cash at end of year                                                          $ 22,229    $      7,914  $       1,549
                                                                       ==============  ==============  =============
</TABLE>


See notes to consolidated financial statements.


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
RESOURCE MORTGAGE CAPITAL, INC.

December 31, 1995, 1994 and 1993
(amounts in thousands except share data)


NOTE 1 - THE COMPANY
The  Company  originates,  purchases,  services  and  securitizes  single-family
residential and multi-family mortgage loans (collectively,  mortgage operations)
and  invests  in  a  portfolio  of  residential  mortgage  assets.  The  Company
originates or purchases  mortgage loans  throughout  the United  States.  In its
single-family    residential   mortgage   operations,    the   Company   targets
"non-conforming"  loans,  where borrowers  cannot easily qualify for a loan from
the  federal  mortgage  agencies  due to credit  or  documentation  issues.  The
Company's  primary  strategy  is  to  use  its  mortgage  operations  to  create
investments for its portfolio of mortgage investments.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
The consolidated  financial statements include the accounts of Resource Mortgage
Capital, Inc., its wholly owned subsidiaries (together,  Resource Mortgage), and
certain other entities (collectively, the Company). All significant intercompany
balances and transactions have been eliminated in consolidation.

Certain  amounts  for 1994 and 1993 have been  reclassified  to  conform  to the
presentation for 1995.

FEDERAL INCOME TAXES
Resource  Mortgage  has  elected to be taxed as a real estate  investment  trust
(REIT) under the Internal Revenue Code. As a result, Resource Mortgage generally
will not be subject to federal  income  taxation at the  corporate  level to the
extent  that it  distributes  at least 95 percent of its  taxable  income to its
shareholders and complies with certain other requirements. No provision has been
made for income taxes for Resource  Mortgage and its qualified REIT subsidiaries
in the accompanying  consolidated financial statements, as Resource Mortgage has
met the prescribed distribution requirements.

MORTGAGE ASSETS
Mortgage  Investments.  Pursuant to the  requirements  of Statement of Financial
Accounting  Standards No. 115,  Accounting  for Certain  Investments in Debt and
Equity Securities,  the Company has classified  collateral for CMOs and mortgage
securities as available-for-sale. These mortgage assets at December 31, 1995 and
1994 are  therefore  reported at fair value,  with  unrealized  gains and losses
excluded  from  earnings and reported as a separate  component of  shareholders'
equity.  The  basis  of any  securities  sold is  computed  using  the  specific
identification method. Any of these investments may be sold prior to maturity to
support the Company's investment strategy.

Mortgage Loans in Warehouse. Mortgage loans in warehouse held for investment are
carried at their  unpaid  principal  balance,  net of  unamortized  discount  or
premium and adjusted  for deferred  hedging  gains or losses,  if any.  Mortgage
loans in warehouse  held for sale are carried at the lower of aggregate  cost or
market value.

PRICE PREMIUMS AND DISCOUNTS
Price premiums and discounts on mortgage securities and collateralized  mortgage
obligations  (CMOs) are  deferred as an  adjustment  to the basis of the related
investment or  obligation  and are  amortized  into interest  income or expense,
respectively,  over the life of the related  investment or obligation  using the
effective yield method adjusted for the effects of prepayments.

DEFERRED ISSUANCE COSTS
Costs  incurred  in  connection  with  the  issuance  of CMOs are  deferred  and
amortized  over the  estimated  lives  of the CMOs  using  the  interest  method
adjusted  for the  effects  of  prepayments.  These  costs are  included  in the
carrying value of the CMOs.


<PAGE>



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

HEDGING INSTRUMENTS
The  nature of the  Company's  portfolio  and  financing  strategies  expose the
Company to interest rate risk.  Interest rate cap  agreements may be utilized to
limit  the  Company's  risks  related  to  the  financing  of  certain  mortgage
investments  should short-term  interest rates rise above specified levels.  The
amortization  of the cost of such  interest  rate  cap  agreements  will  reduce
interest  income on the related  investment  over the lives of the interest rate
cap  agreements.  The  remaining  unamortized  cost is included with the related
investment in the consolidated  balance sheets.  The Company may also enter into
financial  futures and options  contracts and interest  rate swaps.  Revenues or
costs associated with financial  futures and options contracts are recognized in
income or expense in a manner  consistent  with the  accounting for the asset or
liability being hedged.  Revenues and costs  associated with interest rate swaps
are recorded as  adjustments  to interest  expense on the  financing  obligation
being hedged.

The Company may also enter into forward  delivery  contracts and into  financial
futures and options contracts for the purpose of reducing exposure to the effect
of changes in interest  rates on mortgage  loans which the Company has funded or
committed to fund.  Gains and losses on such  contracts  are either (i) deferred
until such time the  related  mortgage  loans are sold,  or (ii)  deferred as an
adjustment to the carrying value of the related mortgage loan and amortized into
income over the life of the loan using the effective  yield method  adjusted for
the effects of prepayments.

CASH
Approximately  $5,400  and  $1,600  of cash  at  December  31,  1995  and  1994,
respectively,  is  restricted  for the payment of premiums on various  insurance
policies  related to certain mortgage  securities,  or is held in trust to cover
losses not  otherwise  covered by  insurance.  Cash at  December  31,  1995 also
includes  approximately  $15,300 of deposits in-transit from repo counterparties
or the  trustee  for  certain  mortgage  securities  pledged as  collateral  for
repurchase agreements.

NET INCOME PER COMMON SHARE
Net income per common share as presented is primary net income per common share.
Net income per common share is computed by deducting  dividend  requirements  on
preferred  stock from net income and  dividing  the  remainder  by the  weighted
average number of common shares  outstanding  during the year. Fully diluted net
income  per  common  share is not  presented  as both the  Series A and Series B
Cumulative Convertible preferred stock are anti-dilutive.

MORTGAGE SERVICING RIGHTS
The Financial  Accounting  Standards Board (FASB) issued  Statement of Financial
Accounting  Standards No. 122,  Accounting for Mortgage  Servicing Rights in May
1995.  This  statement  requires that the cost of mortgage  loans  originated or
purchased  with the intent to sell the loans and retain the servicing  rights be
allocated  between the loans and servicing  rights based on their estimated fair
values at the date of purchase or  origination or sale. The estimated fair value
of the rights is determined at the date of sale by using an  appropriate  market
price.  The Company  adopted this new  accounting  standard  effective as of the
third quarter  resulting in capitalized  servicing rights of $1,020,  related to
mortgage loans with a principal balance of $98,804.

USE OF ESTIMATES
Fair Value.  The  Company  uses  estimates  in  establishing  fair value for its
mortgage investments.  Estimates of fair value for most investments are based on
market prices provided by certain  dealers.  Estimates of fair value for certain
other mortgage  investments  are determined by calculating  the present value of
the  projected  net cash flows of the  instruments  using  appropriate  discount
rates.  The discount  rates used are based on  management's  estimates of market
rates, and the net cash flows are projected  utilizing the current interest rate
environment  and forecasted  prepayment  rates.  Estimates of fair value for all
remaining  mortgage  investments are based  primarily on management's  judgment.
Since  the  fair  value  of the  Company's  mortgage  investments  are  based on
estimates,  actual gains and losses  recognized may differ from those  estimates
recorded in the consolidated financial statements. The fair value of all on- and
off-balance sheet financial instruments is presented in Notes 3 and 8.

Allowance  for Losses.  As  discussed  in Note 7, the Company has credit risk on
certain  securitized  mortgage loans. An allowance for losses has been estimated
and established for the credit risk retained based on management's judgment. The
allowance for losses is evaluated and adjusted  periodically by management based
on the actual and reprojected  timing and amount of potential credit losses,  as
well as industry loss experience.  The Company's actual credit losses may differ
from those estimates used to establish the allowance.


<PAGE>



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Other  Mortgage  Securities.  Income on certain  other  mortgage  securities  is
accrued using the effective yield method based upon estimates of future net cash
flows  to be  received  over  the  estimated  remaining  lives  of the  mortgage
securities. Estimated effective yields are changed prospectively consistent with
changes in current  interest  rates and current  prepayment  assumptions  on the
underlying  mortgage  collateral  used by  various  dealers  in  mortgage-backed
securities.  Reductions in carrying value are made when the total projected cash
flow is less than the Company's basis,  based on either the dealers'  prepayment
assumptions  or,  if  it  would   accelerate  such   adjustments,   management's
expectations of interest rates and future prepayment rates.

NOTE 3 - MORTGAGE ASSETS
MORTGAGE INVESTMENTS
The following table summarizes the Company's  amortized cost basis of collateral
for CMOs and mortgage  securities  held at December  31, 1995 and 1994,  and the
related average effective interest rates (calculated  excluding unrealized gains
and losses):

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                                        1995                                  1994
- ------------------------------------------------------------------------------------------------------------------
                                               Amortized       Effective            Amortized      Effective
                                                 Cost        Interest Rate            Cost       Interest Rate
- ------------------------------------------------------------------------------------------------------------------
<S>                                           <C>               <C>               <C>               <C>
Collateral for CMOs                           $1,012,399         8.4%              $  435,306        9.0%
Allowance for losses                              (1,800)                                  --
 Amortized cost, net                          $1,010,599                           $  435,306
- ------------------------------------------------------------------------------------------------------------------

Mortgage Securities:
   Adjustable-rate mortgage securities        $2,087,435         6.8%              $2,407,512        5.4%
   Fixed-rate mortgage securities                 35,074         7.9%                 198,517        7.3%
   Other mortgage securities                      56,190        15.6%                  63,197       19.8%
- ------------------------------------------------------------------------------------------------------------------
                                               2,178,699                            2,669,226
Allowance for losses                              (6,188)                              (8,703)
Amortized cost, net                           $2,172,511                           $2,660,523
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

Collateral  for  CMOs.  Collateral  for CMOs  consists  of  adjustable-rate  and
fixed-rate   mortgage  loans  secured  by  first  liens  on  single-family   and
multi-family  residential housing and fixed-rate mortgage securities  guaranteed
by U.S.  government  agencies.  All  collateral  for CMOs is  pledged  to secure
repayment of the related  debt  obligation.  All  principal  and interest  (less
servicing  related  fees) on the  collateral  is  remitted  to a trustee  and is
available for payment on the bond obligation.  The Company's exposure to loss on
collateral for CMOs is limited to its net investment, as CMOs are nonrecourse to
the Company.

The  components  of  collateral  for  CMOs at  December  31,  1995  and  1994 is
summarized as follows:

<TABLE>
<CAPTION>
             -------------------------------------------- --------------- -- -------------
                                                               1995              1994
             -------------------------------------------- --------------- -- -------------
             <S>                                            <C>                <C>
             Mortgage collateral                            $    992,716       $  430,054
             Funds held by trustees                                3,056            4,008
             Accrued interest receivable                           7,801            3,239
             Unamortized premiums and discounts, net              22,107            3,921
             Deferred issuance costs                               3,255            2,170
                                                          ===============    =============
                                                            $  1,028,935       $  443,392
                                                          ===============    =============
</TABLE>


Adjustable-Rate  Mortgage Securities.  Adjustable-rate mortgage securities
(ARMs) consist of mortgage certificates secured by adjustable-rate mortgage
loans.


<PAGE>



NOTE 3 - MORTGAGE ASSETS (CONTINUED)

Fixed-Rate  Mortgage  Securities.  Fixed-rate  mortgage  securities  consist  of
securities  collateralized  by mortgage loans that have a fixed rate of interest
for at least one year from the balance sheet date.

Other Mortgage Securities.  Other mortgage securities include primarily mortgage
derivative  securities  and mortgage  residual  interests.  Mortgage  derivative
securities are classes of CMOs, mortgage pass-through certificates,  or mortgage
certificates  that  pay to the  holder  substantially  all  interest  (i.e.,  an
interest-only  security), or substantially all principal (i.e., a principal-only
security). Mortgage residual interests represent the right to receive the excess
of  (i)  the  cash  flow  from  the   collateral   pledged  to  secure   related
mortgage-backed securities,  together with any reinvestment income thereon, over
(ii)  the  amount   required  for  principal   and  interest   payments  on  the
mortgage-backed securities or repurchase arrangements, together with any related
administrative expenses.

The Company has classified  collateral  for CMOs and all mortgage  securities as
available-for-sale. The following table presents the fair value of the Company's
collateral for CMOs and mortgage securities held at December 31, 1995 and 1994:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                                   1995                                    1994
- ------------------------------------------------------------------------------------------------------------------
                                         Collateral      Mortgage                Collateral      Mortgage
                                          for CMOs      securities                for CMOs      securities
- ------------------------------------------------------------------------------------------------------------------
<S>                                     <C>             <C>                       <C>           <C>
Amortized cost, net                     $ 1,010,599     $2,172,511                $435,306      $2,660,523
Gross unrealized gains                       20,208         22,488                   8,491          23,382
Gross unrealized losses                      (1,872)       (45,583)                   (405)       (104,146)
- ------------------------------------------------------------------------------------------------------------------
Fair value                               $1,028,935     $2,149,416                $443,392      $2,579,759
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

Proceeds from sales of mortgage securities totaled $634,364 in 1995, compared to
$246,934 in 1994.  Gross gains of $15,513 in 1995 and $11,435 in 1994, and gross
losses of $13,237  in 1995 and $3,750 in 1994,  were  realized  on those  sales.
Gross realized gains for 1995 includes the recognition of the Company's basis in
the repurchase obligation related to convertible  adjustable-rate mortgage loans
previously securitized or sold as a result of the transfer of this obligation to
a third party.

Discounts on Mortgage  Securities.  Certain  securities or classes of securities
include  recorded  discounts  to  compensate  the  Company  for risk of loss not
covered by insurance.  At December 31, 1995 and 1994, such discounts amounted to
$3,566 and $16,706,  respectively and are included in mortgage securities in the
accompanying consolidated financial statements.

MORTGAGE LOANS IN WAREHOUSE
The Company  purchases  and  originates  fixed-rate  and  adjustable-rate  loans
secured by first mortgages or first deeds of trust on single-family  attached or
detached residential properties and originates fixed-rate loans secured by first
mortgages   or  deeds  of  trust   on   multi-family   residential   properties.
Substantially  all mortgage  loans in warehouse at December 31, 1995 are held to
be pledged as collateral for future CMO  securitizations.  Approximately  34% of
the properties  collateralizing mortgage loans in warehouse at December 31, 1995
were located in California.  The Company funded mortgage loans with an aggregate
principal balance of $893,953,  $2,861,443, and $4,093,714 during 1995, 1994 and
1993, respectively.

NOTE 4 - COLLATERALIZED MORTGAGE OBLIGATIONS

Each series of a CMO may consist of various classes of bonds, either at fixed or
variable rates of interest. Payments received on the mortgage collateral and any
reinvestment income thereon are used to make payments on the CMOs. (See Note 3).
The  obligations  under the CMOs are payable solely from the collateral for CMOs
and are  otherwise  non-recourse  to the Company.  The maturity of each class is
directly  affected by the rate of principal  prepayments on the related mortgage
collateral.  Each series is also  subject to  redemption  according  to specific
terms of the  respective  indentures.  As a result,  the actual  maturity of any
class of a CMO series is likely to occur earlier than its stated maturity.


<PAGE>



NOTE 4 - COLLATERALIZED MORTGAGE OBLIGATIONS (CONTINUED)

The components of CMOs along with certain other information at December 31, 1995
and 1994 are summarized below:

<TABLE>
<CAPTION>
            ------------------------------------ ------------------ --- ------------------
                                                       1995                   1994
            ------------------------------------ ------------------ --- ------------------
            <S>                                        <C>                    <C>
            Fixed-rate classes                         $   253,183            $   341,231
            Variable-rate classes                          680,993                 67,623
            Accrued interest payable                         3,021                  3,642
            Unamortized premium                             11,942                 12,304
                                                 ==================     ==================
                                                       $   949,139           $    424,800
                                                 ==================     ==================

            Range of average interest rates            6.1% - 15.0%           6.4% - 11.4%

            Range of stated maturities                 1998 - 2027            1998 - 2027

            Number of series                                    37                     35
</TABLE>

The variable rates are based on one- or six-month LIBOR.  The average  effective
rate of interest  expense  for CMOs was 7.2%,  8.3% and 8.5% for the years ended
December 31, 1995, 1994 and 1993, respectively.

NOTE 5 - REPURCHASE AGREEMENTS

The Company  utilizes  repurchase  agreements to finance certain of its mortgage
assets. These repurchase  agreements may be secured by adjustable-rate  mortgage
securities,  fixed-rate mortgage securities, mortgage loans in warehouse, and by
certain  other  mortgage  securities.  These  agreements  bear interest at rates
indexed to LIBOR. At December 31, 1995,  substantially all repurchase agreements
had  maturities  within  thirty  days.  If the  counterparty  to the  repurchase
agreement  fails to return  the  collateral,  the  ultimate  realization  of the
security by the Company may be delayed or limited.

The excess market value of the mortgage assets securing the Company's repurchase
obligations at December 31, 1995 did not exceed 10% of shareholders'  equity for
any of the individual  counterparties with whom the Company had contracted these
agreements.

At December 31, 1995,  the Company had a committed  repurchase  agreement in the
amount of $200,000 relating to mortgage loans in warehouse.

The following table summarizes the Company's repurchase  agreements  outstanding
at December 31, 1995 and 1994:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                                 Amount           Weighted Average      Carrying Value
                                               Outstanding           Annual Rate         of Collateral
- ------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                      <C>               <C>
December 31, 1995:
Repurchase agreements secured by:
   Adjustable-rate mortgage securities         $1,951,492               5.80%             $2,040,425
   Fixed-rate mortgage securities                  24,165               6.03%                 34,582
   Other mortgage securities                        7,701               6.12%                 32,202
- ------------------------------------------------------------------------------------------------------------------
                                               $1,983,358                                 $2,107,209
- ------------------------------------------------------------------------------------------------------------------

December 31, 1994:
Repurchase agreements secured by:
   Mortgage loans in warehouse                 $  420,455               7.15%             $  443,801
   Adjustable-rate mortgage securities          2,196,008               6.20%              2,266,365
   Fixed-rate mortgage securities                 181,880               5.53%                192,284
   Other mortgage securities                        6,603               5.36%                 14,466
- ------------------------------------------------------------------------------------------------------------------
                                               $2,804,946                                 $2,916,916
- ------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


NOTE 6 - NOTES PAYABLE

Secured.  At  December  31,  1995,  the  Company  had  three  credit  facilities
aggregating $260,000 to finance the purchase of mortgage loans. These facilities
expire  in  May  and  November  1996.  One  of  these   facilities   includes  a
sub-agreement  which  allows the  Company to borrow up to  $30,000  for  working
capital  purposes.  The Company  expects  that these credit  facilities  will be
renewed, if necessary,  at their respective expiration dates, although there can
be no assurance of such renewal.

The following table summarizes  amounts  outstanding  under the above referenced
notes payable facilities at December 31, 1995 and 1994:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                                  Amount          Weighted Average      Carrying Value
                                                Outstanding          Annual Rate         of Collateral
- ------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                    <C>                <C>
December 31, 1995:
Secured by:
   Mortgage loans                                $105,681               5.68%              $ 153,298

December 31, 1994:
Secured by:
   Mortgage loans                                $ 61,226               6.00%              $  71,192
   Loan servicing rights                            7,300               2.00%                  8,046
   Warehouse lines of credit                        7,867               1.50%                  8,100
   Interest rate cap agreements                     7,255               9.78%                 23,697
- ------------------------------------------------------------------------------------------------------------------
                                                 $ 83,648                                  $ 111,035
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

Unsecured.  The Company issued two series of unsecured notes totaling $50,000 in
1994.  The Series A 9.56%  notes  totaling  $15,000  are  payable in five annual
installments  commencing  October 15, 1995.  The Series B 10.03% notes  totaling
$35,000 are payable in four annual installments commencing October 15, 1998. The
remaining  aggregate  balance of these notes was $47,000 and $50,000 at December
31, 1995 and 1994,  respectively.  The principal  payments due pursuant to these
notes for the five years after  December 31, 1995 are $3,000,  $3,000,  $11,750,
$11,750 and $8,750.  The Company  also issued four  unsecured  notes  payable in
conjunction  with the acquisition of Cram Mortgage  Service,  Inc. (See Note 9).
These notes had an aggregate  outstanding principal balance of $1,360 and $1,462
at December 31, 1995 and 1994, respectively. These notes accrue interest at 8.0%
and are payable in quarterly  installments  until October 1, 1999. The principal
payments due pursuant to these notes for the remaining four years after December
31, 1995 are $100, $100, $100 and $1,060, respectively.

NOTE 7 - ALLOWANCE FOR LOSSES

The Company has limited exposure to credit risk retained on mortgage loans which
it has securitized  through the issuance of CMOs. The aggregate loss exposure is
generally  limited to the Company's  net  investment in these CMOs. An allowance
for  losses,  which  is based  on  industry  and  Company  experience,  has been
established  for  estimated  potential  losses over the  expected  life of these
securities.

On certain mortgage securities collateralized by mortgage loans purchased by the
Company for which  mortgage  pool  insurance  is used as the  primary  source of
credit enhancement, the Company has limited exposure to certain credit risks not
covered by such insurance. An allowance was established based on the estimate of
losses at the time of securitization. The Company has not significantly utilized
pool  insurance as a form of credit  enhancement  since 1993.  Accordingly,  the
Company's  exposure  to such  potential  losses is  declining  as the  remaining
outstanding securities pay-down.

The allowance for losses is evaluated  and adjusted  periodically  by management
based on the  actual and  reprojected  timing  and  amount of  potential  credit
losses, as well as industry and Company loss experience.


<PAGE>



NOTE 7 - ALLOWANCE FOR LOSSES (CONTINUED)

The following  table  summarizes the activity for the above allowance for losses
for the years ended December 31, 1995 and 1994:

          ------------------------------ ------------ --- --------------
                                         1995             1994
          ------------------------------ ------------ --- --------------
          Beginning balance              $  8,703          $ 7,915
          Provision for losses              2,888            2,124
          Losses charged-off, net          (3,603)          (1,336)
                                         ============     ==============
                                         $  7,988          $ 8,703
                                         ============     ==============


NOTE 8 - ADDITIONAL INFORMATION ABOUT FINANCIAL INSTRUMENTS

The following  table  presents the carrying  values and estimated fair values of
the Company's  recorded  financial  instruments,  as well as  information  about
certain specific off-balance sheet financial instruments as of December 31, 1995
and 1994:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                                   1995                                  1994
- ------------------------------------------------------------------------------------------------------------------
                                      Notional      Cost       Fair       Notional       Cost        Fair
                                       Amount       Basis      Value       Amount        Basis       Value
- ------------------------------------------------------------------------------------------------------------------
<S>                              <C>            <C>         <C>          <C>          <C>           <C>

Recorded financial instruments:

Assets:
   Collateral for CMOs           $        --    $1,010,599  $1,028,935   $       --   $  435,306    $  443,392
   Mortgage securities                    --     2,148,759   2,145,670           --    2,632,288     2,556,062
   Interest rate cap agreements    1,575,000        23,752       3,746    1,475,000       28,235        23,697
   Mortgage loans in warehouse            --       247,633     251,036           --      518,131       518,806
   Cash                                   --        22,229      22,229           --        7,914         7,914
Liabilities:
   CMOs                                   --       949,139     949,139           --      424,800       424,800
   Repurchase agreements                  --     1,983,358   1,983,358           --    2,804,946     2,804,946
   Notes payable                          --       154,041     154,041           --      135,110       135,110

Off-balance sheet financial
 instruments:

Financial futures contracts:
   Repurchase agreements           1,000,000            --        (107)          --           --            --
   Mortgage loans in warehouse            --            --          --      727,800           --           502
Options on futures contracts:
   Repurchase agreements           2,130,000            --          46           --           --            --
   Mortgage loans in warehouse        30,000            --          (2)   3,582,000           --           312
Interest rate swap agreements:
   Mortgage securities             1,020,000            --       4,882           --           --            --
   CMOs                              207,094            --      (3,898)          --           --            --
Forward delivery contracts:
   Mortgage loans in warehouse       274,700            --        (628)     106,700           --          (192)
Commitments to fund
   mortgage loans                    954,900            --     985,200      179,332           --       179,332

- ------------------------------------------------------------------------------------------------------------------
</TABLE>

The estimated fair values of financial  instruments  have been determined  using
available market information and appropriate valuation methodologies. However, a
degree of judgment is  necessary  in  evaluating  market data and forming  these
estimates.

Recorded  Financial  Instruments.  The carrying  amount of cash and  liabilities
considered to be financial  instruments  approximates fair value at December 31,
1995 and 1994. As discussed in Note 2, the fair value of mortgage  securities is
based on actual dealer price quotes,  or by determining the present value of the
projected net cash flows using appropriate discount rates.


<PAGE>



NOTE 8 - ADDITIONAL INFORMATION ABOUT FINANCIAL INSTRUMENTS (CONTINUED)

The Company  purchased  London  InterBank  Offered  Rate  (LIBOR)  and  One-year
Constant  Maturity  Treasury  Index (CMT) based  interest rate cap agreements to
limit  its  exposure  to the  lifetime  interest  rate  caps on  certain  of its
adjustable-rate  mortgage securities.  Under these agreements,  the Company will
receive  additional  cash flow  should  the  related  index  increase  above the
contracted  rates.  Contract rates on these cap  agreements  range from 6.58% to
11.5%, with expiration dates ranging from 1996 to 2004.

Off-Balance  Sheet Financial  Instruments.  The Company may engage in derivative
financial   instrument   activities  for  the  purpose  of  interest  rate  risk
management.  All of the  Company's  derivative  financial  instruments  are  for
purposes other than trading.  The Company has credit risk to the extent that the
counterparties  to the  derivative  financial  instruments  do not perform their
obligation under the agreements.  If one of the counterparties does not perform,
the Company  would not receive the cash to which it would  otherwise be entitled
under the conditions of the agreement.

The Company  utilizes  Eurodollar  financial  futures and options  contracts  to
moderate the risks  inherent in the  financing of its mortgage  securities  with
variable-rate  repurchase agreements.  The Company utilizes these instruments to
lengthen the terms of the  repurchase  agreement  financing,  generally from one
month to three and six months.  Under these contracts,  the Company will receive
additional  cash  flow if the  related  Eurodollar  index  increases  above  the
contracted  rates.  The  Company  will pay  additional  cash flow if the related
Eurodollar index decreases below the contracted rates. Contract rates range from
5.0% to 5.4%, with expiration dates in March 1996 ($2,250,000 notional) and June
1996 ($880,000 notional).

The Company may enter into various  interest  rate swap  agreements to limit its
exposure  to changes in  financing  rates of certain  mortgage  securities.  The
Company  has  entered  into a series  of  interest  rate swap  agreements  which
effectively  caps the increase in borrowing costs in any six-month  period to 1%
for $1,020,000 notional amount of short-term  borrowings.  Pursuant to the terms
of this  agreement,  the Company pays the lesser of current  6-month  LIBOR,  or
6-month  LIBOR with a 180-day  lookback  plus 1%, and receives  current  6-month
LIBOR.  These  agreements  expire in 2001.  The Company has also  entered into a
5-year  amortizing  $220,000  notional  interest rate swap agreement  related to
variable-rate  CMO  classes.  Under the  terms of this  agreement,  the  Company
receives 1-month LIBOR and pays 6.15%. This agreement expires in 2000.

Forward delivery  contracts and financial futures and options contracts are used
to reduce exposure to the effect of changes in interest rates on funded mortgage
loans,  as well as those mortgage loans which the Company has committed to fund.
As of December  31,  1995,  the Company had  entered  into  commitments  to fund
single-family  mortgage  loans  of  approximately  $500,100.  These  commitments
generally had original terms of not more than 60 days. Additionally, the Company
had  entered  into   commitments   to  fund   multi-family   mortgage  loans  of
approximately  $454,800.  These  commitments had original terms of not more than
two years.  The Company has deferred  net hedging  losses of $16,647 at December
31, 1995 and deferred  net hedging  gains of $2,976 at December 31, 1994 related
to these positions.

NOTE 9 - ACQUISITION

On September 30, 1994, the Company acquired all of the outstanding  common stock
of Cram  Mortgage  Service,  Inc.,  subsequently  renamed to  Meritech  Mortgage
Services, Inc. (Meritech), for a purchase price of $7,174. The Company uses such
mortgage  loan  servicing  capabilities  to  service  substantially  all  of the
mortgage loans funded by the Company.

Of the $7,174  purchase  price,  approximately  $5,687 was paid in cash with the
remaining  $1,487 paid  through the  issuance  of notes to the  sellers,  due in
installments  through  October 1, 1999. The  acquisition  was accounted for as a
purchase,  and  accordingly,  the purchase price was allocated to the assets and
liabilities  acquired  based on their  estimated  fair  values as of the date of
acquisition.  There  was no  goodwill  as a result of the  purchase.  Meritech's
results of operations were not material to the Company's  consolidated financial
statements and pro forma financial information has therefore not been presented.

NOTE 10 - SHAREHOLDERS' EQUITY

The Company is authorized to issue up to 50,000,000  shares of preferred  stock.
In June 1995, the Company issued  1,552,000  shares of Series A 9.75% Cumulative
Convertible preferred stock at an issue price of $24 per share, for net proceeds
of $35,460.  In October 1995,  the Company issued  2,196,824  shares of Series B
9.55%  Cumulative  Convertible  preferred  stock at an issue price of $24.50 per
share, for net proceeds of $51,425.


<PAGE>



NOTE 10 - SHAREHOLDERS' EQUITY (CONTINUED)

For both series, dividends are cumulative from the date of issue and are payable
quarterly in arrears.  The dividends are equal, per share, to the greater of (i)
the base rate of $0.585 per quarter,  or (ii) the quarterly dividend declared on
the Company's  common stock.  Each share of Series A and Series B is convertible
at any time at the option of the  holder  into one share of common  stock.  Each
series is redeemable by the Company,  in whole or in part,  (i) for one share of
common stock,  plus accrued and unpaid  dividends,  provided that for 20 trading
days within any period of 30 consecutive  trading days, the closing price of the
common stock  equals or exceeds the issue  price,  or (ii) for cash at the issue
price, plus any accrued and unpaid dividends beginning after June 30 and October
31, 1998 for Series A and B, respectively.

In the event of liquidation,  the holders of both series of preferred stock will
be  entitled  to  receive  out of the assets of the  Company,  prior to any such
distribution to the common shareholders, the issue price per share in cash, plus
any accrued and unpaid dividends.

NOTE 11 - STOCK INCENTIVE PLAN

Pursuant to the Company's  1993 Stock  Incentive  Plan (the  Employee  Incentive
Plan),  the  Compensation  Committee  of the  Board of  Directors  may  grant to
eligible employees of the Company,  its subsidiaries and affiliates for a period
of ten years beginning June 17, 1993 stock options,  stock  appreciation  rights
(SARs) and  restricted  stock awards.  An aggregate of 675,000  shares of common
stock  are  available  for  distribution  pursuant  to stock  options,  SARs and
restricted  stock.  The shares of common stock subject to any option or SAR that
terminates without a payment being made in the form of common stock would become
available  for  distribution  pursuant  to  the  Employee  Incentive  Plan.  The
Compensation  Committee  of the  Board  of  Directors  may also  grant  dividend
equivalent  rights (DERs) in connection with the grant of options or SARs. These
SARs and  related  DERs  generally  become  exercisable  as to 20 percent of the
granted amounts each year after the date of the grant.

The following  table presents a summary of the SARs  outstanding at December 31,
1995 and 1994:

            ------------------------------ ------------- -- ------------------
                                               SARs          Exercise Price
            ------------------------------ ------------- -- ------------------
            December 31, 1993                   236,310        $   8 3/4 - 29
            Granted                              48,460                23 5/8
            Forfeiture                          (47,632)           8 3/4 - 29
            SARs exercised                      (25,178)           8 3/4 - 29
                                           -------------
            December 31, 1994                   211,960            8 3/4 - 29

            Granted                             122,585                16 1/8
            Forfeiture                          (24,973)          17 7/8 - 29
            SARs exercised                       (3,062)          17 7/8 - 29
                                           -------------
            December 31, 1995                   306,510        $   8 3/4 - 29
            ------------------------------ ------------- -- ------------------

The  Company  expensed  $8 and  $1,640 for SARs and DERs  during  1994 and 1993,
respectively.  There was no such expense  recorded for 1995. There were no stock
options  outstanding as of December 31, 1995 and 1994. The number of SARs vested
and   exercisable  at  December  31,  1995  and  1994  was  94,000  and  83,300,
respectively.

In 1995, the Company  adopted a Stock  Incentive Plan for its Board of Directors
(the Board Incentive Plan) with terms similar to the Employee Incentive Plan. On
May 1, 1995,  the date of the initial  date of grant  under the Board  Incentive
Plan,  each member of the Board of Directors was granted 7,000 SARs.  Each Board
member  will  receive an  additional  1,000 SARs on May 1, 1996,  1997 and 1998,
respectively.  The SARs granted on May 1, 1995 will become  exercisable as to 33
1/3% of the granted amount each of the next three years.  Each successive  award
will become  exercisable  as to 20% of the granted  amounts  each year after the
date of grant. The maximum period in which any SAR may be exercised is 73 months
from the date of grant. The maximum number of shares of common stock encompassed
by the SARs  granted  under the Plan is  100,000.  There were no SARs vested and
exercisable at December 31, 1995.


<PAGE>



NOTE 12 - EMPLOYEE SAVINGS PLAN

The Company  provides  an  employee  savings  plan under  Section  401(k) of the
Internal  Revenue Code. The employee  savings plan allows eligible  employees to
defer up to 12% of their  income on a pretax  basis.  The  Company  matched  the
employees' contribution, up to 6% of the employees' income. The Company may also
make discretionary  contributions based on the profitability of the Company. The
total expense related to the Company's matching and discretionary  contributions
in 1995, 1994 and 1993 was $136, $331 and $108,  respectively.  The Company does
not provide post employment or post retirement benefits to its employees.

NOTE 13 - CONTINGENCIES

The Company makes various representations and warranties relating to the sale or
securitization  of mortgage  loans. To the extent the Company were to breach any
of these  representations  or  warranties,  and such  breach  could not be cured
within the  allowable  time period,  the Company would be required to repurchase
such mortgage loans,  and could incur losses.  In the opinion of management,  no
material  losses  are  expected  to  result  from any such  representations  and
warranties.

NOTE 14 - SUPPLEMENTAL CONSOLIDATED STATEMENTS OF CASH FLOWS INFORMATION

<TABLE>
<CAPTION>
                                                                     Year Ended December 31,
                                                             1995              1994              1993
- ------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>               <C>
Supplemental disclosure of cash flow information:

   Cash paid for interest                                   $210,638         $177,943          $115,608
- ------------------------------------------------------------------------------------------------------------------
   Supplemental disclosure of non-cash activities:
      Purchase of collateral for CMOs                       $     --        $ (54,204)         $     --
      Assumption of CMOs                                          --           52,314                --
- ------------------------------------------------------------------------------------------------------------------
         Purchase of CMOs, net                              $     --        $  (1,890)         $     --
- ------------------------------------------------------------------------------------------------------------------
</TABLE>


NOTE 15 - EVENTS (UNAUDITED) SUBSEQUENT TO THE DATE OF THE REPORT OF THE
INDEPENDENT AUDITORS

On March 21, 1996,  the  Company's  Board of Directors  approved an agreement in
principle  with  Dominion  Capital,  Inc.  to sell the  Company's  single-family
correspondent,  wholesale, and servicing operations. Such sale is anticipated to
be consummated in the second quarter of 1996.



<PAGE>


<TABLE>
<CAPTION>
Summary of Quarterly Results (unaudited)
(amounts in thousands except share data)

Year ended December 31, 1995                     First Quarter      Second Quarter     Third Quarter     Fourth Quarter
- ----------------------------                     -------------      --------------     -------------     --------------
<S>                                                <C>                <C>                <C>                <C>
Operating results:
   Total revenues                                  $  64,426          $  64,482          $  69,061          $  68,527
   Net margin on mortgage assets                       7,404              9,215             11,906             13,894
   Net income                                          6,596              8,041             10,128             12,145
   Net income per common share                          0.33               0.40               0.46               0.51
   Cash dividends declared per common share             0.36               0.40               0.44              .0.48
Mortgage loans funded                                237,119            197,516            242,213            217,105

<CAPTION>
Year ended December 31, 1994                     First Quarter      Second Quarter     Third Quarter     Fourth Quarter
- ----------------------------                     -------------      --------------     -------------     --------------
<S>                                                <C>                <C>                <C>                <C>
Operating results:
   Total revenues                                  $  58,941          $  62,530          $  66,009          $  69,003
   Net margin on mortgage assets                      12,686             10,872             12,257              8,549
   Net income                                         15,500             15,369             12,952              8,436
   Net income per share                                 0.80               0.78               0.64               0.42
   Cash dividends declared per share                    0.52               0.78               0.78               0.68
Mortgage loans funded                                958,772            905,538            598,935            398,198
</TABLE>



<PAGE>



RESOURCE MORTGAGE CAPITAL, INC.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE

<TABLE>
<CAPTION>
December 31, 1995
(amounts in thousands except number of loans)

                                                                                          Carrying         Principal Amount
                               Number                                   Final            Amount of         of Loans Subject
                                 of                                    Maturity           Mortgage           to Delinquent
      Description              Loans           Interest Rate             Date              Loans         Principal or Interest
- ------------------------ --- ----------- -- --------------------- - --------------- -- --------------- - ----------------------
Outstanding principal
       balance of
    Mortgage Loans
<S>                          <C>                 <C>                       <C>           <C>                     <C>
       $    0  -  $  50            305           7.25% - 16.13%            Varies             $10,014            $      37
           51  -    100            588           6.50% - 13.88%            Varies              42,854                  549
          101  -    150            417           6.25% - 13.63%            Varies              50,339                1,406
          151  -    200            182           5.38% - 12.38%            Varies              31,414                1,657
          201  -    250            152           6.13% - 12.88%            Varies              34,178                4,099
          251  -    300             78           3.63% - 11.50%            Varies              20,977                2,782
          301  -    350             53           6.63% - 11.25%            Varies              16,987                  634
          351  -    400             20           6.50% -  9.63%            Varies               7,552                1,166
          401  -    450             14           6.63% - 10.50%            Varies               5,966                1,299
          451  -    500             14           7.50% -  9.38%            Varies               6,718                  489
         Over    $  500             30           6.25% -  9.25%            Varies              20,634                2,661
                             ==========                                                  =============           ==========
                                 1,853                                                      $ 247,633              $16,779
                             ==========                                                  =============           ==========
</TABLE>

All mortgage  loans in warehouse  are  conventional  mortgage  loans  secured by
single-family  or  multi-family  dwellings  with initial  maturities of 15 to 30
years.  Of the carrying  amount,  $111,435 or 45% are fixed-rate and $136,198 or
55% are adjustable-rate  mortgage loans in warehouse.  The Company believes that
its mortgage pool  insurance and allowance are adequate to cover any exposure on
delinquent mortgage loans in warehouse.  A summary of activity of mortgage loans
for the years ended December 31, 1995, 1994 and 1993 is as follows:


        Balance at December 31, 1992                           $    123,627
        Mortgage loans funded                                     4,132,101
        Collection of principal                                      (5,516)
        Mortgage loans sold                                      (3,472,443)
                                                               ------------

        Balance at December 31, 1993                                777,769
        Mortgage loans funded                                     2,861,443
        Collection of principal                                     (20,486)
        Mortgage loans sold                                      (3,100,595)
                                                               ------------

        Balance at December 31, 1994                                518,131
        Mortgage loans funded                                       893,953
        Collection of principal                                    (771,743)
        Mortgage loans sold                                        (392,708)
                                                               ------------
        Balance at December 31, 1995                              $ 247,633
                                                               ============


<PAGE>



RESOURCE MORTGAGE CAPITAL, INC.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE (CONTINUED)


The  geographic  distribution  of the Company's  mortgage  loans in warehouse at
December 31, 1995 is as follows:


State                           Number of Loans                Principal Amount

Alabama                                    2                    $         301
Arizona                                   58                            6,872
Arkansas                                   1                              137
California                               468                           79,207
Colorado                                  63                            9,317
Connecticut                               16                            1,988
Delaware                                   5                              526
District of Columbia                      20                            2,733
Florida                                  134                           13,335
Georgia                                   72                            7,331
Hawaii                                     1                              196
Idaho                                      4                              415
Illinois                                  78                           11,138
Indiana                                   12                              750
Iowa                                       1                               81
Kansas                                     4                              267
Maryland                                 158                           22,208
Massachusetts                              2                              380
Minnesota                                  7                              591
Missouri                                  26                            2,142
Nevada                                    39                            5,475
New Jersey                                31                            3,645
New Mexico                                 5                            1,063
New York                                  15                            3,256
North Carolina                            89                            8,313
Ohio                                      15                           10,296
Oklahoma                                  30                            1,921
Oregon                                    55                            5,564
Pennsylvania                              46                            4,717
South Carolina                            10                            1,174
Tennessee                                 56                            4,573
Texas                                     53                            6,724
Utah                                      96                            6,488
Virginia                                 127                           16,390
Washington                                47                            7,447
Wisconsin                                  2                              198
West Virginia                              1                              147
Wyoming                                    4                              327
                                    --------                    -------------

Total                                  1,853                      $   247,633
                                    ========                    =============










                                                                   Exhibit 21.1




                        RESOURCE MORTGAGE CAPITAL, INC.
                              LIST OF SUBSIDIARIES
                            AS OF DECEMBER 31, 1995




TC Acquisition, Inc.
EO Associates, Inc.
Multi-Family Capital Access One, Inc.
Resource Finance Co. One
     Resource Finance Co. Two
     SHF Corp.
     ND Holding Co.
Merit Securities Corp.
Resource Mortgage Finance Corp.

** Saxon Holding, Inc.
     Saxon Financial, Inc.
     Saxon Mortgage, Inc.
     National Model Homes, Inc.

** SMFC Holding, Inc.
     SMFC Funding Corp.
         Meritech Mortgage Services, Inc.
              MSC I L.P.
              Housing Solutions Inc.
         Saxon Mortgage Securities Corp.




NOTE:    All companies were incorporated in Virginia except for SMFC Holding,
         Inc. (Delaware) and Meritech Mortgage Services, Inc. (Texas).

**       Resource Mortgage Capital, Inc. has a non-voting preferred stock
         interest in these companies.











                                                                   Exhibit 23.1




                        CONSENT OF INDEPENDENT AUDITORS



The Board of Directors
Resource Mortgage Capital, Inc.


We consent to incorporation  by reference in the  registration  statements (Nos.
33-50705 and 33-52071) on Form S-3 and registration  statement  (No.33-60282) on
Form S-8 of Resource  Mortgage  Capital,  Inc. of our report  dated  February 6,
1996, relating to the consolidated  balance sheets of Resource Mortgage Capital,
Inc.  and  subsidiaries  as of  December  31,  1995  and  1994  and the  related
consolidated  statements of operations,  shareholders' equity and cash flows for
each of the years in the  three-year  period  ended  December  31,  1995 and the
related  financial  statement  schedule  dated  December 31, 1995,  which report
appears in the December 31, 1995 Form 10-K of Resource Mortgage Capital, Inc..



                                                          KPMG PEAT MARWICK LLP

Richmond, Virginia
March 29, 1996

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          22,229
<SECURITIES>                                 3,425,984
<RECEIVABLES>                                   14,851
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               3,490,038
<CURRENT-LIABILITIES>                        2,186,076
<BONDS>                                        949,139
                                0
                                     86,885
<COMMON>                                           202
<OTHER-SE>                                     267,736
<TOTAL-LIABILITY-AND-EQUITY>                 3,490,038
<SALES>                                              0
<TOTAL-REVENUES>                               266,496
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                20,869
<LOSS-PROVISION>                                 2,888
<INTEREST-EXPENSE>                             208,575
<INCOME-PRETAX>                                 34,164
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             34,164
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    34,164
<EPS-PRIMARY>                                     1.70
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission