RESOURCE MORTGAGE CAPITAL INC/VA
10-Q, 1996-05-15
REAL ESTATE INVESTMENT TRUSTS
Previous: G T INVESTMENT FUNDS INC, 497, 1996-05-15
Next: CERBCO INC, 10-Q, 1996-05-15





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

      |X|  Quarterly   Report   Pursuant  to  Section  13  or  15(d)  of  the
Securities                Exchange Act of 1934

                      For the quarter ended March 31, 1996

      |_|  Transition   Report  Pursuant  to  Section  13  or  15(d)  of  the
Securities           Exchange Act of 1934

                          Commission file number 1-9819



                         RESOURCE MORTGAGE CAPITAL, INC.
           (Exact name of registrant as specified in its charter)




                Virginia                              52-1549373
           (State or other jurisdiction of           (I.R.S. Employer
           incorporation or organization)             Identification No.)

        4880 Cox Road, Glen Allen, Virginia             23060
            (Address of principal executive offices)   (Zip Code)

                               (804) 967-5800
            (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past ninety days. |X| Yes [ ] No

On April 30, 1996, the  registrant  had 20,402,382  shares of common stock of
$.01  value  outstanding,  which is the  registrant's  only  class of  common
stock.
=============================================================================


<PAGE>


                                      3


                    RESOURCE MORTGAGE CAPITAL, INC.
                               FORM 10-Q

                                 INDEX







PAGE

PART I.    FINANCIAL INFORMATION

      Item 1.   Financial Statements

                Consolidated Balance Sheets at March 31, 1996 and
                December 31, 1995................................3

                Consolidated Statements of Operations for the
                three months ended March 31, 1996 and 1995.......4

                Consolidated Statement of Shareholders' Equity for
                the three months ended March 31, 1996............5

                Consolidated Statements of Cash Flows for
                the three months ended March 31, 1996 and 1995...6

                Notes to Unaudited Consolidated Financial
                Statements.......................................7

      Item 2.   Management's Discussion and Analysis of
                Financial Condition and Results of Operations....9


PART II.   OTHER INFORMATION

      Item 1.Legal Proceedings...................................17

      Item 2.Changes in Securities...............................17

      Item 3.Defaults Upon Senior Securities.....................17

      Item 4.Submission of Matters to a Vote of Security
               Holders...........................................17

      Item 5.Other Information...................................17

      Item 6.Exhibits and Reports on Form 8-K....................17



      SIGNATURES.................................................18



<PAGE>


===================================================================
PART I.  FINANCIAL INFORMATION
===================================================================
Item 1.  Financial Statements

RESOURCE MORTGAGE CAPITAL, INC
CONSOLIDATED BALANCE SHEETS
(amounts in thousands except share data)
<TABLE>
<CAPTION>
                                                        March        December
                                                         31,            31,
                                                         1996          1995
                                                     -----------   -----------
<S>                                                    <C>          <C>  
 ASSETS

 Mortgage assets:
   Mortgage investments:
      Collateral for CMOs ........................    $1,576,171    $1,028,935
      Mortgage securities ........................     2,073,726     2,149,416
    Mortgage loans in warehouse ..................       360,735       247,633
                                                     -----------   -----------
                                                       4,010,632     3,425,984

 Cash ............................................         8,545        22,229
 Accrued interest receivable .....................        15,331        14,851
 Other assets ....................................        47,632        26,974
                                                     -----------   -----------
                                                     $ 4,082,140   $ 3,490,038
                                                     ===========   ===========

 LIABILITIES AND SHAREHOLDERS' EQUITY

 LIABILITIES

 Collateralized mortgage obligations .............    $1,468,925   $   949,139
 Repurchase agreements ...........................     2,003,263     1,983,358
 Notes payable ...................................       212,978       154,041
 Accrued interest payable ........................         5,766         5,278
 Other liabilities ...............................        15,873        43,399
                                                     -----------   -----------
                                                       3,706,805     3,135,215
                                                     -----------   -----------
 SHAREHOLDERS' EQUITY

 Preferred stock, par value $.01 per share, 50,000,000 shares authorized:
    9.75% cumulative convertible Series A,
       1,552,500 issued and outstanding
       ($37,260 aggregate liquidation                     35,460        35,460
       preference)
    9.55% cumulative convertible Series B,
       2,196,824 issued and outstanding
       ($53,822 aggregate liquidation                     51,425        51,425
       preference)
 Common stock, par value $.01 per share,
 50,000,000 shares authorized,                               203           202
    20,297,926 and 20,198,654 issued and
 outstanding, respectively
 Additional paid-in capital ......................       283,505       281,508
 Net unrealized gain (loss) on mortgage                   13,615        (4,759)
     investments
 Retained deficit ................................        (8,873)       (9,013)
                                                     -----------   -----------
                                                         375,335       354,823
                                                     ===========   ===========
                                                     $ 4,082,140   $ 3,490,038
                                                     ===========   ===========
</TABLE>

 See notes to unaudited consolidated financial
 statements.


<PAGE>


                               



RESOURCE MORTGAGE CAPITAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands except share data)
<TABLE>
<CAPTION>
                                            Three Months Ended
                                                 March 31,
                                             1996        1995
                                            --------    -------

<S>                                          <C>        <C>  
Interest Income:
   Collateral for CMOs                     $ 23,509    $  9,672
   Mortgage securities                       36,537      40,410
   Mortgage loans in warehouse               12,119      10,734
                                           ---------   ---------
                                             72,165      60,816
                                           ---------   ---------
Interest and related expense:
   Collateralized mortgage obligations       17,773       8,692
   Repurchase agreements                     33,104      40,599
   Notes payable                              2,508       2,722
   Other                                        561       1,190
   Provision for losses                         400         209
                                           ---------   ---------
                                             54,346      53,412
                                           ---------   ---------

Net margin on mortgage assets                17,819       7,404

Gain on sale of mortgage assets, net of         201       2,663
associated costs
Other income                                    616         947
General and administrative expenses          (5,951)     (4,418)
                                           ---------   ---------

Net income                                   12,685       6,596
Dividends on preferred stock                 (2,193)          -
                                           =========   =========
Net income available to common 
     shareholders                          $ 10,492    $  6,596              
                                           =========   =========

Net income per common share                $   0.52    $   0.33
                                           =========   =========


Weighted average number of common shares   
outstanding                               20,265,199  20,078,013
                                           =========   =========
</TABLE>







See notes to unaudited consolidated
financial statements.


<PAGE>



RESOURCE MORTGAGE CAPITAL,
INC.
CONSOLIDATED STATEMENT
OF SHAREHOLDERS' EQUITY
(amounts in thousands
except share data)
<TABLE>
                                                    
<CAPTION>
                                                     Net
                                                   unrealized
                        Preferred       Additional   gain          
                          stock             paid-  (loss)on
                       Series Series Common  in    mortgage   Retained
                         A      B    stock capital investments deficit   Total
                       ------ ------ -----  ----- -----------  -----   -------

<S>                    <C>    <C>    <C>    <C>    <C>         <C>      <C>
Balance at December    
31, 1995              $35,460 $51,425 $202 $281,508 $(4,759) $(9,013) $ 354,823

Net income - three
  months ended             -      -     -         -       -   12,685     12,685
  March 31, 1996
Issuance of common        
  stock                    -      -     1     1,997       -        -      1,998
Net change in 
  unrealized gain          
  (loss) on
  mortgage investments     -      -     -        -   18,374        -     18,374
Common dividends
  declared - $0.51         
  per share                -      -     -        -        -   (10,352)  (10,352)
Preferred Series A
  dividends declared       
  - $0.585 per share       -      -     -        -        -      (908)     (908)
Preferred Series B
  dividends declared       
  - $0.585 per share       -      -     -        -        -    (1,285)   (1,285)
                       ------ ------ -----  ------   ------     ------    ------
Balance at March 31,   
     1996            $35,460 $51,425 $203 $283,505  $13,615   $(8,873) $375,335
                      ======  ====== =====  ======   ======    ======    ======
</TABLE>




See notes to unaudited consolidated financial statements.



<PAGE>



RESOURCE MORTGAGE CAPITAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS             
(amounts in thousands)                            
<TABLE>
<CAPTION>
                                                  Three Months Ended
                                                       March 31,

                                                  1996        1995
                                                 ---------   --------
<S>                                              <C>         <C>   
Operating activities:
  Net income available to common shareholders    $  10,492   $  6,596
  Adjustments to reconcile net income to net
     cash provided by operating activities:
   Amortization and depreciation                     5,124      2,578
   Net (increase) decrease in mortgage loans     
       held in warehouse                          (142,194)   159,952
   Net increase in accrued interest, other       
       assets and other liabilities                (44,104)   (16,102)
   Provision for losses                                400        209
   Net (gain) loss from sales of mortgage             
       assets                                         (201)       901
   Other                                               -       (1,128)
                                                 ---------   --------
      Net cash (used for) provided by            
          operating activities                    (170,483)   153,006
                                                 ---------   --------

Investing activities:
    Collateral for CMOs:
   Purchases of mortgage loans subsequently      
     securitized                                 (608,084)   (164,746)
   Principal payments on collateral                67,116      51,101
   Net change in funds held by trustees             3,056      1,607
                                                 ---------   --------
                                                 (537,912)    (112,03)

  Purchase of mortgage securities                 (23,300)     (2,210)
  Principal payments on mortgage securities       115,511      48,620
  Proceeds from sales of mortgage securities            -     305,980
  Capital expenditures                             (1,122)        (59)
                                                 ---------   --------
      Net cash (used for) provided by            
          investing activities                   (446,823)    240,293
                                                 ---------   --------

Financing activities:
  Collateralized mortgage obligations
   Proceeds from issuance of securities           587,347     162,055
   Principal payments on securities               (53,032)    (46,202)
                                                 ---------   --------
                                                  534,315     115,853

  Proceeds from (repayments of) borrowings, net    78,842    (512,772)
  Proceeds from issuance of common stock, net       1,998           -
  Dividends paid                                  (11,533)          -
                                                 ---------   --------
      Net cash provided by (used for)            
          financing activities                    603,622    (396,919)
                                                 ---------   --------

Net decrease in cash                              (13,684)     (3,620)
Cash at beginning of period                        22,229       6,340
                                                 =========   ========
Cash at end of period                            $  8,545    $  2,720
                                                 =========   ========

Cash paid for interest                           $ 52,749    $ 52,697
                                                 =========   ========
</TABLE>

See notes to unaudited consolidated financial
statements.

RESOURCE MORTGAGE CAPITAL, INC.
NOTES TO UNAUDITED  CONSOLIDATED FINANCIAL STATEMENTS March 31, 1996 (amounts in
thousands except share data)

NOTE 1--BASIS OF PRESENTATION

The  accompanying  consolidated  financial  statements  have  been  prepared  in
accordance  with the  instructions  to Form 10-Q and do not  include  all of the
information and notes required by generally accepted  accounting  principles for
complete financial statements. The consolidated financial statements include the
accounts of Resource Mortgage Capital, Inc., its wholly owned subsidiaries,  and
certain  other  entities.  As used  herein,  the  "Company"  refers to  Resource
Mortgage Capital,  Inc. (RMC) and each of the entities that is consolidated with
RMC for  financial  reporting  purposes.  A portion  of the  Company's  mortgage
operations are operated by taxable  corporations  that are consolidated with RMC
for  financial  reporting  purposes,  but are not  consolidated  for  income tax
purposes.  All  significant  intercompany  balances and  transactions  have been
eliminated in consolidation.

In the opinion of  management,  all material  adjustments,  consisting of normal
recurring  adjustments,  considered  necessary  for a fair  presentation  of the
consolidated  financial statements have been included.  The Consolidated Balance
Sheet at March 31, 1996, the Consolidated Statements of Operations for the three
months  ended  March  31,  1996  and  1995,   the   Consolidated   Statement  of
Stockholders' Equity for the three months ended March 31, 1996, the Consolidated
Statements  of Cash Flows for the three months ended March 31, 1996 and 1995 and
related notes to  consolidated  financial  statements are  unaudited.  Operating
results for the three months ended March 31, 1996 are not necessarily indicative
of the results that may be expected for the year ending  December 31, 1996.  For
further information,  refer to the audited consolidated financial statements and
footnotes  included in the Company's  Form 10-K for the year ended  December 31,
1995.

Certain amounts for 1995 have been reclassified to conform with the presentation
for 1996.


NOTE 2--NET INCOME PER COMMON SHARE

Net  income  per  common  share  as  shown  on the  consolidated  statements  of
operations  for the three  months ended March 31, 1996 is primary net income per
common share. Fully diluted net income per common share is not presented because
the Series A and B Cumulative Convertible Preferred Stocks are anti-dilutive.



<PAGE>


NOTE 3--AVAILABLE FOR SALE MORTGAGE INVESTMENTS

The following table summarizes the Company's  amortized cost basis of collateral
for CMOs and mortgage securities held at March 31, 1996, and the related average
effective interest rates (calculated excluding unrealized gains and losses):

<TABLE>

<CAPTION>
                                          Effective
                              Amortized    Interest
                                Cost         Rate
                              ---------   ----------

<S>                           <C>          <C> 
Collateral for CMOs           $1,553,015     8.7%
                              
Allowance for losses              (2,200)
                              ---------
  Amortized cost, net         $1,550,815                              
                              =========

Mortgage securities:
  Adjustable-rate mortgage                  
     securities               $1,981,903     6.8%
  Fixed-rate mortgage           
     securities                   42,182     9.7%
  Other mortgage securities       67,076    10.1%
                              ---------
                               2,091,161
  Allowance for losses            (5,694)
                              ---------
  Amortized cost, net         $2,085,467                             
                              =========
</TABLE>


The Company has classified  collateral  for CMOs and all mortgage  securities as
available-for-sale.  There were no  mortgage  investments  sold during the three
months  ended March 31,  1996.  The  specific  identification  method is used to
calculate the basis of mortgage  investments  sold. The following table presents
the fair value of the Company's collateral for CMOs and mortgage securities held
at March 31, 1996:
<TABLE>

<CAPTION>
                        Collateral   Mortgage
                        for          securities
                         CMOs
                        --------     --------

<S>                     <C>          <C>       
Amortized cost, net     $1,550,815   $2,085,467
Gross unrealized            
     gains                  27,239       23,966
Gross unrealized         
     losses                 (1,883)     (35,707)
                        ----------     ---------
  Fair value             1,576,171   $2,073,726
                        ==========    ==========
</TABLE>



NOTE 4--SUBSEQUENT EVENT

On  May  13,  1996,  the  Company   completed  the  sale  of  its  single-family
correspondent,   wholesale,   and  servicing   operations   (collectively,   the
single-family   mortgage   operations)  to  Dominion   Mortgage   Services  Inc.
(Dominion),  a wholly-owned subsidiary of Dominion Resources,  Inc. The purchase
price was $67.9  million  for stock  and  assets of the  single-family  mortgage
operations.  The terms of the purchase included an initial cash payment of $20.4
million, with the remainder of the purchase price paid in annual installments of
$9.5 million over the five year period beginning January 2, 1997,  pursuant to a
note  agreement.  The note bears  interest at a rate of 6.50%.  The terms of the
sale generally  prohibit the Company from acquiring  single-family,  residential
mortgages  through either  correspondents or a wholesale network for a period of
five years.



<PAGE>


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS


Resource  Mortgage  Capital,  Inc.  (the  Company)  originates,   services,  and
securitizes  residential mortgage loans (collectively,  the mortgage operations)
and  invests in a portfolio  of mortgage  loans and  securities.  The  Company's
strategy  is to use  its  mortgage  operations  to  create  investments  for its
portfolio.  Currently,  the Company's  primary sources of mortgage  originations
include  multi-family and manufactured  housing loans.  Prior to the sale of its
single-family  mortgage  operations,  which was  effective as of May 13, 1996 as
discussed  below,  the  Company  also  originated  and  serviced   single-family
residential  mortgage loans. The Company's principal sources of earnings are net
interest income on its mortgage  investment  portfolio,  and the interest spread
realized while mortgage loans are being accumulated for  securitization or sale.
To a  lesser  extent,  the  Company's  earnings  also  include  gains  from  the
securitization or sale of mortgage loans and investments.

The  Company's  earnings  per common  share for the three months ended March 31,
1996 were $0.52 per common  share  compared  with $0.33 per common share for the
three months ended March 31, 1995.  This  increase in earnings was the result of
an improvement in the net interest margin on mortgage assets, principally due to
the  increasing  net interest  spread earned on  adjustable-rate  mortgage (ARM)
securities as a result of the ARM securities being  substantially  fully-indexed
for the quarter,  and the favorable  short-term  interest rate environment which
has reduced the Company's borrowing costs. The net interest spread earned on ARM
securities  increased to 1.18% for the quarter ended March 31, 1996 versus 0.02%
for the same  period in 1995.  The net  interest  margin  contribution  from ARM
securities  increased  to $6.8  million for the first three  months of 1996 from
$3.6  million for the first three months of 1995.  The net  interest  margin was
also positively  impacted by the Company's strategy of securitizing its mortgage
loan production into collateralized  mortgage obligations (CMOs), as CMOs issued
since March 31, 1995 have increased CMO net interest margin contribution to $5.7
million in the first  quarter of 1996 versus $1.0 million for the same period in
1995.


Sale of Single-family Mortgage Operations On May 13, 1996, the Company completed
the sale of its single-family correspondent, wholesale, and servicing operations
(collectively,  the  single-family  mortgage  operations)  to Dominion  Mortgage
Services Inc. (Dominion), a wholly-owned subsidiary of Dominion Resources,  Inc.
The  purchase  price  was  $67.9  million  for  the  stock  and  assets  of  the
single-family mortgage operations. The terms of the purchase included an initial
cash payment of $20.4  million,  with the  remainder of the purchase  price paid
evenly  over the next  five  years  pursuant  to a note.  The  terms of the sale
generally  prohibit  the  Company  from  acquiring  single-family,   residential
mortgages  through either  correspondents or a wholesale network for a period of
five years.


The  discussion  and  analysis in "Results of  Operations"  and  "Liquidity  and
Capital Resources" provides  information that management believes to be relevant
to an  understanding  of the Company's  consolidated  results of operations  and
financial  condition.  This  discussion  should be read in conjunction  with the
consolidated financial statements and the notes thereto.


<PAGE>



Results of Operations

This section  provides a discussion of the Company's  results of operations  for
the three months ended March 31, 1996 and 1995.  An overview of these results is
initially  presented,  and is followed by more specific  discussions  related to
mortgage investments and mortgage operations activities.
<TABLE>

<CAPTION>
                                     Three Months Ended
                                         March 31,
                                   -----------------------
(amounts in thousands except per    1996            1995
     share information)            -------         -------
                                   

<S>                                <C>             <C>   
Net margin on mortgage assets      $17,819         $7,404
Net gain on sale of mortgage           
     assets                            201          2,663
General and administrative           
     expenses                        5,951          4,418
Net income                          12,685          6,596
Net income per common share           0.52           0.33

Principal balance of mortgage
  loans funded through mortgage    
  operations                       358,913         237,119

  Dividends declared per share:
     Common                        $ 0.510         $ 0.360
     Series A Preferred              0.585               -   
                                                         
     Series B Preferred              0.585               -
                                                         
</TABLE>



Three Months Ended March 31, 1996 Compared to Three Months Ended March 31, 1995.
The increase in the Company's  earnings  during the three months ended March 31,
1996 as  compared  to the prior  year  period  is  primarily  the  result of the
increase  in the net margin on mortgage  assets  offset in part by a decrease in
the  net  gain on sale  of  mortgage  assets  and an  increase  in  general  and
administrative expenses.

Net margin on  mortgage  assets  increased  141% to $17.8  million for the three
months ended March 31, 1996,  from $7.4 million for the three months ended March
31, 1995.  This increase  resulted from an overall  increase in the net interest
spread on all  interest-earning  assets, as well as the increase in net interest
margin contribution from CMOs issued in the last four quarters. The net interest
spread on  portfolio-related  assets  increased  from 0.61% for the three months
ended March 31, 1995 to 1.38% for the three months  ended March 31,  1996.  This
increase is principally  attributable  to an increase in the net interest spread
on ARM securities which increased from 0.02% at March 31, 1995 to 1.18% at March
31, 1996, as generally all ARM securities were fully-indexed for the three month
period ended March 31, 1996. The net spread on CMOs also  increased,  from 1.21%
at March  31,  1995 to 1.39% at March  31,  1996.  The net  interest  spread  on
mortgage  loans in warehouse  increased from 0.29% at March 31, 1995 to 2.33% at
March 31, 1996.  The increase in the  warehouse  spread was the result of both a
lower  borrowing rate and a higher average coupon rate on the loans in warehouse
in the first quarter of 1996 versus the same period in 1995.

The net gain on sale of mortgage assets  decreased to $0.2 million for the three
months  ended March 31, 1996 from $2.7  million for the three months ended March
31, 1995. This decrease resulted  primarily from the Company's  issuance of CMOs
which are accounted for as financing transactions versus pass-through securities
which are accounted for as a sale. During the first quarter of 1995, the Company
had gains on pass-through  securitizations  and sales of mortgage loans totaling
$2.2 million.  Additionally,  during the first quarter of 1995, the Company sold
capitalized servicing rights in the first quarter of 1995 for a net gain of $1.2
million. There were no such transactions in the first quarter of 1996.


<PAGE>


General and  administrative  expenses  increased  34.7% to $6.0  million for the
three months ended March 31, 1996,  from $4.4 million for the three months ended
March  31,  1995,  resulting  from  the  Company's  continued  expansion  of the
single-family  mortgage  wholesale  operations and the start up costs related to
manufactured  housing  lending.  During the first  quarter of 1996,  the Company
opened  three  regional  manufactured  housing  lending  offices.   General  and
administrative  expenses are expected to decrease as a result of the sale of the
single-family mortgage operations.

The  following   table   summarizes  the  average   balances  of  the  Company's
interest-earning  assets  and their  average  effective  yields,  along with the
Company's average interest-bearing liabilities and the related average effective
interest rates, for each of the periods presented.


Average Balances and Effective Interest Rates
<TABLE>
<CAPTION>
                              Three Months Ended March 31,
                            ----------------------------------
(amounts in thousands)           1996               1995
                            ---------------     --------------
                            Average Effective   Average Effective
                            Balance   Rate      Balance   Rate
                            --------  -----     ------   ------
<S>                          <C>     <C>        <C>      <C>
  Interest-earning assets:(1)
    Collateral for CMOs(2) $1,079,600  8.70%  $  461,135   8.39%                                          
    Adjustable-rate       
     mortgage securities    1,987,569  6.83    2,169,935   6.37
    Fixed-rate mortgage    
     securities                39,855  9.68      145,535   7.52
    Other mortgage         
      securities               65,636 10.10       57,951  21.56
                              -------  ----        ------  ----
       Total portfolio-
          related assets    3,172,660  7.57    2,834,556   7.07

    Mortgage loans in      
      warehouse               573,666  8.45       572,404  7.48
                              -------  ----        ------  ----
                           
       Total interest-
          earning assets   $3,746,326  7.70%   $3,406,960  7.14%                 
                             ========  ====      =========  ====
  
 Interest-bearing
 liabilities:
    Portfolio-related
     liabilities:
      CMOs                    923,785  7.31%   $  460,134  7.18%
                                              
      Repurchase agreements:

       Adjustable-rate  
          mortgage 
           securities      $1,917,513  5.65     1,949,852  6.35
       Fixed-rate       
          mortgage 
           securities          25,528  5.77       134,188  5.40
       Other mortgage   
           securities           7,382  5.74         6,236  6.35
                              -------  ----        ------  ----
           Total portfolio-
             related
             liabilities    2,874,208  6.19     2,550,410  6.46

    Warehouse-related
     liabilities:

      Repurchase agreements   362,231  6.13       453,132  7.06
      Notes payable            84,621  6.09        54,585  8.26
                               ------- ----        ------  ----
                          
           Total warehouse-
            related
            liabilities       446,852  6.12       507,717  7.19
                              -------  ----        ------  ----
                          
            Total interest-
             bearing                             
             liabilities   $3,321,060  6.18%   $3,058,127  6.58%
                             =======   ====        ======  ====
                      
 Net interest spread  (3)              1.53%               0.56%
                                       ====                ====
 Net yield on average               
 interest earning assets               2.23%               1.24%
                                       ====                ====
- ----------------
<FN>
(1) Average  balances  exclude  adjustments made in accordance with Statement of
Financial  Accounting  Standards No. 115,  Accounting for Certain Investments in
Debt and Equity  Securities,  to record  available-for-sale  securities  at fair
value.  
(2) Average balances exclude funds held by trustees of $3,192 and $6,137
for the three months ended March 31, 1996 and March 31, 1995, respectively.  
(3) Effective rates are calculated excluding "Provision for losses".
</FN>
</TABLE>


<PAGE>


The  increase in net  interest  spread for the three months ended March 31, 1996
compared to the three  months  ended March 31,  1995 is  principally  due to the
increased  spread on ARM securities,  CMOs and warehouse loans. The net interest
spread on ARM securities  increased 1.16%,  from .02% at March 31, 1995 to 1.18%
at March  31,  1996.  ARM  securities  during  the  first  quarter  of 1996 were
generally fully-indexed relative to their respective indices. At March 31, 1995,
the ARM  securities  were  "teased"  approximately  1.90% on a weighted  average
basis. The ARM securities have become fully-indexed as short-term interest rates
stabilized  and then  declined  during the latter  half of 1995 and  through the
first quarter of 1996. The net interest spread also increased as the Company has
retained a greater  portion of its loan  production in the portfolio in the form
of CMOs. As a result, the net interest spread on CMOs increased to 1.39% for the
three  months  ended March 31, 1996 from 1.21% for the same period in 1995.  The
net interest spread also increased as a result of the more favorable  short-term
interest rate  environment  during the first quarter of 1996,  which has reduced
the Company's  overall weighted average borrowing costs to 6.18% as of March 31,
1996 from 6.58% at March 31, 1995.

Mortgage Investments
The  Company's  investment  strategy  is to create a  diversified  portfolio  of
mortgage  investments that in the aggregate generates stable income in a variety
of interest rate and prepayment rate environments and preserves the capital base
of the  Company.  The Company has pursued its strategy of  concentrating  on its
mortgage  operations  to create  investments  with  attractive  yields.  In many
instances,  the Company's investment strategy has involved not only the creation
or acquisition of the asset, but also the related borrowing to finance a portion
of that asset, such as CMO investments.

The net interest spread on portfolio-related  assets has improved over last year
as short-term  interest rates have stabilized and declined.  As a result of this
declining short-term interest rate environment,  the fair value of the Company's
mortgage  investments  has also improved.  The net  unrealized  gain on mortgage
investments  improved by $45.8  million in first quarter of 1996 compared to the
first quarter 1995, and by $18.4 million compared to the fourth quarter of 1995.
This  increase  in the  portfolio's  value is  attributable  principally  to the
increase in value of the Company's ARM securities  and  secondarily to the value
of the CMOs added.


Three Months Ended March 31, 1996 Compared to Three Months Ended March 31, 1995.
The net margin on the Company's portfolio of mortgage  investments  increased to
13.6  million  for the first  quarter  of 1996 from $5.3  million  for the first
quarter of 1995.  The  increase  in net  margin on the  Company's  portfolio  of
mortgage  investments  is  generally  attributable  to an  increase  in the  net
interest spread earned on such investments  which increased from 0.61% for first
quarter of 1995 to 1.38% for first quarter of 1996. Specifically,  the spread on
the Company's  ARM  securities  increased  from 0.02% for the three months ended
March  31,  1995 to 1.18%  for the  three  months  ended  March  31,  1996.  The
stabilizing  and then  declining  interest rate  environment  experienced in the
latter  half of 1995 and  through  the first  quarter  of 1996  enabled  the ARM
securities to reset upwards and generally become  fully-indexed.  The decline in
interest  rates  also  resulted  in lower  short-term  borrowing  costs  for the
Company. In addition to increasing spreads on ARM securities, the spread on CMOs
increased to 1.39% in the first  quarter of 1996 from 1.21% in the first quarter
of 1995. The increase in the net interest  spread for CMOs resulted  principally
from  higher  rates  on  collateral  for  CMOs in the  first  quarter  of  1996.
Consistent  with the  Company's  current  securitization  strategy,  the average
balance of  collateral  for CMOs also  increased to $1.08  billion for the three
months ended March 31, 1996 from $461.1 million for the three months ended March
31, 1995.  This  increase in  collateral  for CMOs,  coupled with the  increased
coupon  rates  on  the  underlying  mortgage  loans,   resulted  in  net  margin
contribution  from CMOs of $5.7 million in the first quarter of 1996 versus $1.0
million for the first quarter of 1995. In addition,  average capital invested in
the mortgage investment portfolio in the first quarter of 1996 increased to $298
million from $284 million in the first quarter of 1995.


<PAGE>



During the three  months  ended  March 31,  1996,  the  Company  had no sales of
mortgage investments compared to $319.0 million for the three months ended March
31,  1995.  Additionally,  during the three  months  ended March 31,  1996,  the
Company  added  approximately  $595 million of  collateral  for CMOs,  with $582
million of associated borrowings, to its investment portfolio.

The Company uses various  hedging  instruments to limit its exposure to interest
rate risk.  The  Company  owns  interest  rate cap  agreements  which  limit its
exposure to the lifetime interest rate caps on its ARM securities.  At March 31,
1996, the Company had purchased cap agreements with aggregate  notional  amounts
of $1.6  billion.  Pursuant  to  these  agreements,  the  Company  will  receive
additional  cash flow  should the related  index  increase  above the  specified
contract rates.  The  amortization of the cost of the cap agreements will reduce
interest  income  on ARM  securities  over  the  lives  of the  agreements.  The
expiration  dates on these  interest rate caps range from 1996 through 2003. The
Company has also entered into various interest rate swap agreements to limit its
exposure to changes in financing rates of the ARM  securities.  During 1995, the
Company entered into a series of interest rate swap agreements which effectively
caps the  increase in  borrowing  costs in any  six-month  period to 1% for $1.0
billion  notional  amount of short-term  borrowings.  These  interest rate swaps
agreements  expire in 2001.  During 1995, the Company also entered into a 5 year
amortizing  $220  million  notional  interest  rate swap  agreement  related  to
variable CMO classes.  Under the terms of this agreement,  the Company  receives
one-month LIBOR and pays 6.15%. This agreement expires in 2000. During the first
quarter 1996,  the Company  entered into an interest rate swap  agreement with a
$410 million  notional  amount,  that reduces the interest rate risk  associated
with certain Prime-based  collateral for CMOs,  securitized in the first quarter
of 1996, financed with LIBOR-based debt. This agreement expires in 2003.

Mortgage Operations
The Company's mortgage operations have principally consisted of (i) the purchase
or origination of single-family and multi-family loans through the wholesale and
correspondent  operations,  (ii) the  securitization of such mortgage loans, and
(iii) the  servicing  of mortgage  loans where the Company has retained all or a
portion  of the credit  risk.  When a  sufficient  volume of  mortgage  loans is
accumulated,  the Company sells or securitizes  these  mortgage loans  primarily
through the issuance of CMOs or pass-through securities. During the accumulation
period,  the Company  finances its funding of mortgage  loans through  warehouse
lines of credit or through repurchase agreements.

The following table summarizes mortgage operations activity for the three months
ended March 31, 1996 and 1995.
<TABLE>

<CAPTION>
                                         Three Months Ended
                                             March 31,
(amounts in thousands)                   1996          1995
                                        -------      --------

<S>                                     <C>          <C>  
Principal amount of loans funded                    
     through mortgage operations      $ 358,913     $ 237,119
Principal amount of loans  bulk        
      purchased                         408,639             -
Principal amount securitized or sold     95,387       402,788
Gain on sale of mortgage assets                        
  (related to pass-through                    
  securitizations or whole loan sales)       -          2,176
Investments, including premiums and
  discounts, added to portfolio from    
  securitization of mortgage loans,
  net of associated borrowings           21,481         4,840

</TABLE>



<PAGE>


Three Months Ended March 31, 1996 Compared to Three Months Ended March 31, 1995.
The increase in the funding  volume of mortgage loans for the three months ended
March 31,  1996 as  compared  to the three  months  ended  March 31, 1995 is the
result of an increased level of fundings through the correspondent and wholesale
operations. Single-family originations totaled $348 million for the three months
ended March 31, 1996  compared to $226  million for the three months ended March
31, 1995. These fundings increased as overall industry mortgage loan origination
volume  increased,  due  to  interest  rates  being  substantially  below  those
experienced  during the first  quarter of 1995.  Additionally,  the Company more
than doubled its  origination  activity in its  wholesale  operations,  from $50
million of the  quarter  ended  March 31,  1995 to $109  million for the quarter
ended March 31, 1996.  During the three months ended March 31, 1996, the Company
also funded  multi-family  mortgage loans with an aggregate principal balance of
$11.1  million,  compared to $10.7 million in the first three months of 1995. As
of March 31, 1996,  the Company has $554.6  million in  commitments to originate
multi-family  loans.  Multi-family  loans in warehouse  totaled $18.9 million at
March 31, 1996.  There were no such loans in  warehouse  at March 31, 1995.  The
Company  also  purchased,  on a bulk loan basis,  $409  million of  Prime-based,
single-family  loans during the first three  months of 1996.  There were no such
bulk purchases during the three months ended March 31, 1995.

The  Company  continues  to  invest  in  building  the  infrastructure  for  its
manufactured  housing operations,  and now has three regional offices to support
origination and collection activities.

The  gain on sale of  mortgage  assets  decreased  from  prior  year  due to the
Company's   securitization  strategy  focusing  on  CMO  structures  versus  the
pass-through  structures  used  in  prior  years.  The CMO  securitizations  are
recorded as financing  transactions,  and, as such, no gain is recognized at the
time of issuance.  Instead,  income  related to CMOs is recognized  over time as
part of net interest margin. The Company may also securitize its loan production
as pass-through securities pursuant to a senior/subordinated structure, in which
case a gain or loss is recognized at the time of issuance.

With the securitization  structures,  the Company may use overcollateralization,
subordination,  reserve funds,  bond  insurance,  mortgage pool insurance or any
combination of the foregoing for credit  enhancement.  Regardless of the form of
credit  enhancement,  the  Company  may  retain a limited  portion of the direct
credit risk after securitization.  This risk can include risk of loss related to
hazards not covered under standard hazard insurance policies and credit risks on
loans not covered by pool insurance.  Such loss exposure is generally limited to
an amount equal to a fixed  percentage of the  principal  balance of the pool of
mortgage  loans  at  the  time  of  securitization.  The  Company  may  also  be
contingently exposed to losses due to fraud during the origination of a mortgage
loan if the  originator  of such  mortgage  loan  defaults on its  obligation to
repurchase the loan. The Company has established  discounts and reserve funds to
cover these risks which totaled $3.3 million and $5.7 million,  respectively, at
March 31, 1996 compared to $3.6 and $6.2 million,  respectively, at December 31,
1995.

   


<PAGE>


With CMO structures,  the Company also retains credit risk related to the amount
of overcollateralization required in conjunction with the bond insurance. Losses
are first applied to the overcollateralization  amount, and any losses in excess
of that  amount  would be borne by the bond  insurer or the holders of the CMOs.
The Company only incurs  credit losses to the extent that losses are incurred in
the  repossession,   foreclosure  and  sale  of  the  underlying   single-family
collateral.  Such  losses  generally  equal the excess of the  principal  amount
outstanding,  less any mortgage  insurance,  over the  liquidation  value of the
collateral.  To compensate  the Company for retaining  this loss  exposure,  the
Company generally receives an excess yield on the mortgage loans relative to the
yield on the CMOs.  At March 31, 1996,  the Company  retained  $55.5  million in
principal amount of overcollateralization  compared to $42.0 million at December
31, 1995.  The reserves  established  for such exposure  totaled $2.2 million at
March 31, 1996 and $1.8 million at December 31, 1995.

The following table  summarizes the mortgage loan  delinquency  information as a
percentage  of the total loan  portfolio  balance at March 31, 1996  compared to
December 31, 1995.  These amounts  represent the  collateral  for CMOs where the
Company has retained a portion of the credit risk.
<TABLE>

                     
<CAPTION>
(dollar amounts      ---------------------------------------------   
in thousands)            March 31, 1996          December 31, 1995
                     ---------------------------------------------
                     Number                    Number      
                       of    Dollar              of    Dollar
                     loans   amount Percent    loans   amount  Percent
                     =====  =======  ======    ======  ======= ======
<S>                 <C>    <C>      <C>        <C>     <C>      <C>
Collateral                    
 principal balance   6,157 $1,237,149  100%     4,673 $ 700,125   100%
                     =====    ======= =====    ======  =======  =====
Delinquent loan
 principal balance

  60 to 90 days        
     delinquent         62     10,014  0.81        87    14,846  2.12
  90 days and
  over delinquent     
   (includes REO and
   foreclosures)       155     29,910  2.42       152    28,649  4.09
                     =====    =======  ======    ======  ======= =====
     Total             217   $ 39,924  3.23%      239   $43,495  6.21%     
                     =====    =======  ======    ======  ======= =====

</TABLE>

Liquidity and Capital Resources

The Company uses its cash flow from operations, issuance of CMOs or pass-through
securities,  other borrowings and capital  resources to meet its working capital
needs.  Historically,  these  sources  of cash  flow  have  provided  sufficient
liquidity for the conduct of the Company's operations. However, if a significant
decline in the market value of the Company's mortgage  investments should occur,
the  Company's  available  liquidity  may be  reduced.  As a  result  of  such a
reduction  in  liquidity,  the  Company may be forced to sell  certain  mortgage
assets in order to maintain liquidity. If required, these sales could be made at
prices  lower than the  carrying  value of such  assets,  which could  result in
losses.

The Company's  borrowings may bear fixed or variable interest rates, may require
additional  collateral  in the event that the value of the  existing  collateral
declines,  and may be due on demand or upon the occurrence of certain events. If
borrowing costs are higher than the yields on the mortgage assets purchased with
such  funds,   the  Company's   ability  to  acquire   mortgage  assets  may  be
substantially reduced and it may experience losses.

The Company borrows funds on a short-term  basis to support the  accumulation of
mortgage  loans  prior to the sale of such  mortgage  loans or the  issuance  of
mortgage  securities.  These  short-term  borrowings  consist  of the  Company's
warehouse  lines of credit and  repurchase  agreements  and are paid down as the
Company  securitizes or sells mortgage loans. The Company has credit  facilities
aggregating  $200  million to finance  mortgage  loan  fundings  and for working
capital  purposes  which  expire in November  1996 and April 1998.  One of these
facilities  includes several sublines  aggregating $300 million to serve various
purposes,  such as multi-family loan fundings,  working capital,  bond calls and
manufactured  housing  fundings,  which may not,  in the  aggregate,  exceed the
overall  facility  commitment of $150 million at any time.  The working  capital
subline  can not exceed $30  million.  The  Company  expects  that these  credit
facilities will be renewed, if necessary,  at their respective expiration dates,
although there can be no assurance of such renewal.  The Company also finances a
portion of its mortgage  loans in warehouse  with  repurchase  agreements  on an
uncommitted basis. As of March 31, 1996, the Company had outstanding obligations
of $103.6 million under such repurchase agreements.  The lines of credit contain
certain financial covenants which the Company met as of March 31, 1996. However,
changes in asset levels or results of  operations  could result in the violation
of one or more covenants in the future.


<PAGE>



The Company  finances ARM securities  and certain other mortgage  assets through
repurchase agreements.  Repurchase agreements allow the Company to sell mortgage
assets for cash together with a  simultaneous  agreement to repurchase  the same
mortgage  assets on a specified  date for a price which is equal to the original
sales  price plus an  interest  component.  At March 31,  1996,  the Company had
outstanding  obligations of $1.9 billion under such  repurchase  agreements,  of
which  $1.86  billion,  $37.9  million  and $6.7  million  were  secured  by ARM
securities,  fixed-rate  mortgage  securities  and  other  mortgage  securities,
respectively.  Increases  in  either  short-term  interest  rates  or  long-term
interest rates could  negatively  impact the valuation of these mortgage  assets
and may limit the  Company's  borrowing  ability  or cause  various  lenders  to
initiate margin calls. Additionally, certain of the Company's ARM securities are
AAA or AA rated classes that are  subordinate  to related AAA rated classes from
the same series of securities.  Such AAA or AA rated classes have less liquidity
than securities that are not subordinated, and the value of such classes is more
dependent on the credit rating of the related insurer or the credit  performance
of the underlying  mortgage loans. In instances of a downgrade of an insurer, or
the deterioration of the credit quality of the underlying  mortgage  collateral,
the Company may be required to sell certain mortgage assets in order to maintain
liquidity.  If  required,  these  sales  could be made at prices  lower than the
carrying value of the assets, which could result in losses.

The Company may lengthen the duration of its  repurchase  agreements by entering
into certain futures and/or option contracts.  As of March 31, 1996, the Company
had  lengthened  the duration of $1.3 billion of its  repurchase  agreements  to
three   months  by  entering   into  certain   futures  and  option   contracts.
Additionally,  the Company owns approximately $217.9 million of its CMOs and has
financed  such CMOs with  $202.9  million  of  short-term  debt.  For  financial
statement  presentation  purposes, the Company has classified the $202.9 million
of short-term debt as CMOs outstanding.

A  substantial  portion  of the  assets of the  Company  are  pledged  to secure
indebtedness  incurred by the  Company.  Accordingly,  those assets would not be
available for  distribution to any general  creditors or the stockholders of the
Company in the event of the Company's liquidation, except to the extent that the
value of such assets exceeds the amount of the indebtedness they secure.

The Company  issued two series of unsecured  notes totaling $50 million in 1994.
The proceeds from this issuance were used for general  corporate  purposes.  The
notes have an  outstanding  balance at March 31, 1996 of $47 million.  The notes
mature  between 1999 and 2001. The note  agreements  contain  certain  financial
covenants which the Company met as of March 31, 1996. However,  changes in asset
levels or results of  operations  could  result in the  violation of one or more
covenants in the future.

Other Matters

The Company and its qualified REIT subsidiaries  (collectively  "Resource REIT")
have elected to be treated as a real estate  investment trust for federal income
tax purposes.  The REIT provisions of the Internal Revenue Code require Resource
REIT to  distribute to  shareholders  substantially  all of its taxable  income,
thereby  restricting  its  ability to retain  earnings.  The  Company  may issue
additional  common  stock or other  securities  in the  future  in order to fund
growth in its operations,  growth in its portfolio of mortgage  investments,  or
for other  purposes.  Resource REIT  estimates  that its taxable  income for the
three  months  ended March 31, 1996 was  approximately  $14.6  million.  Taxable
income  differs from the  financial  statement net income which is determined in
accordance with generally accepted accounting principles.


<PAGE>



PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings
           None


Item 2.  Changes in Securities
          Not applicable

Item 3.  Defaults Upon Senior Securities
          Not applicable

Item 4.  Submission of Matters to a Vote of Security Holders
          Not applicable

Item 5.  Other Information
          None

Item 6.  Exhibits and Reports on Form 8-K

      (a)  Exhibits
           None
      (b)  Reports on Form 8-K
           None



<PAGE>



                             SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                    RESOURCE MORTGAGE CAPITAL, INC.


                                    By: /s/ Thomas H. Potts
                                       Thomas H. Potts, President
                                       (authorized officer of registrant)





                                        /s/ Lynn K. Geurin
                                       Lynn K. Geurin, Executive Vice President 
                                             and Chief Financial Officer
                                       (principal accounting officer)

    Dated:  May 15, 1996


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000826675                         
<NAME>                        Resource Mortgage Capital, Inc.
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   MAR-31-1996
<CASH>                                         8545
<SECURITIES>                                   4010632
<RECEIVABLES>                                  15331
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 4082140
<CURRENT-LIABILITIES>                          2237880
<BONDS>                                        1468925
                          0
                                    86885
<COMMON>                                       203
<OTHER-SE>                                     288247
<TOTAL-LIABILITY-AND-EQUITY>                   4082140
<SALES>                                        0
<TOTAL-REVENUES>                               72982
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               8144
<LOSS-PROVISION>                               400
<INTEREST-EXPENSE>                             53946
<INCOME-PRETAX>                                10492
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            10492
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   10492
<EPS-PRIMARY>                                  0.52
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission