DYNEX CAPITAL INC
424B5, 1997-06-30
REAL ESTATE INVESTMENT TRUSTS
Previous: BANNER LIFE VARIABLE ACCOUNT, 24F-2NT, 1997-06-30
Next: NUMED HOME HEALTH CARE INC, 10KSB40, 1997-06-30



                              SUBJECT TO COMPLETION
                     PRELIMINARY PROSPECTUS SUPPLEMENT DATED JUNE 27, 1997
                       (To Prospectus dated June 27, 1997)


                                   $100,000,000
                               Dynex Capital, Inc.


                         % Senior Notes due July , 2002
                                      ------

                              Interest Payable and
                                      ------

   The % Senior  Notes Due July , 2002 (the  "Notes")  offered  hereby are being
issued by Dynex Capital,  Inc., a Virginia  corporation (the  "Company"),  in an
aggregate principal amount equal to $100 million.
   Interest  on the Notes  will be  payable  semi-annually  in  arrears on and ,
commencing  , 1998.  The Notes are  redeemable  at any time at the option of the
Company,  in whole or in part, at a redemption price equal to the sum of (i) the
principal  amount of the Notes  being  redeemed  plus  accrued  interest  to the
redemption date; and (ii) the Make-Whole Amount (as defined herein), if any. See
"Description of the Notes - Optional  Redemption"  herein. The Notes will mature
on July , 2002. In the event of a Change of Control Triggering Event (as defined
herein),  holders  of the Notes  will have the  option to cause the  Company  to
repurchase  all or a  portion  of the  Notes  then  outstanding  at  101% of the
principal amount thereof, plus accrued interest to the date of repurchase.
   The Notes will be senior,  unsecured obligations of the Company and will rank
prior to all  subordinated  indebtedness  of the Company and pari passu with all
other senior  unsecured  indebtedness of the Company  outstanding on the date of
the issuance of the Notes.
   The Notes  constitute  a  separate  series of debt  securities  which will be
represented by a global note in book-entry  form ( "Global Note")  registered in
the name of a  nominee  of The  Depository  Trust  Company  ("DTC").  Beneficial
interests  in the Global Note will be shown on, and  transfers  thereof  will be
effected  only  through,  records  maintained by DTC (with respect to beneficial
interest of beneficial  owners).  Owners of  beneficial  interests in the Global
Note will be entitled to physical  delivery of Notes in certificated  form equal
in principal  amount to their  respective  beneficial  interests  only under the
limited  circumstances  described  under  "Description of the Notes - Book-Entry
System."  Settlement for the Notes will be made in immediately  available funds.
The Notes will trade in DTC's Same-Day Funds Settlement System until maturity or
earlier  redemption,  as the case may be,  or until  the  Notes  are  issued  in
certificated  form,  and  secondary  market  trading  activity in the Notes will
therefore  settle in immediately  available funds. All payments of principal and
interest  in  respect of the Notes  will be made by the  Company in  immediately
available  funds.  See  "Description  of the  Notes -  Same-Day  Settlement  and
Payment."

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
   ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS. ANY
             REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


<TABLE>
<CAPTION>
 <S>                                         <C>                     <C>                                 <C>
                                           Price to              Underwriting                       Proceeds to
                                           Public (1)       Discounts an Commissions (2)             Company (3)
- --------------------------------------------------------------------------------------------------------------------------------
Per Note                                          %                            %                                %     
 ...................................................
- ---------------------------------------------------------------------------------------------------------------------------------
Total...................................$                        $                                     $
==================================================================================================================================
<FN>
(1)   Plus accrued interest, if any, from ____________, 1997 to the date of delivery.
(2)   See "Underwriting."
(3)   Before deducting expenses estimated at $              which are payable by the Company.
</FN>
</TABLE>
                            ________________________

   The Notes are offered by the  Underwriters,  subject to prior sale,  when, as
and if delivered to and accepted by the Underwriters, and subject to their right
to reject  orders in whole or in part. It is expected that delivery of the Notes
will be made in New York City on or about July , 1997.

                            ________________________ 
PaineWebber Incorporated                                       Smith Barney Inc.
                            ________________________

             The date of this Prospectus Supplement is June , 1997.

<PAGE>


                                       
   CERTAIN  PERSONS  PARTICIPATING  IN THIS OFFERING MAY ENGAGE IN  TRANSACTIONS
THAT  STABILIZE,   MAINTAIN  OR  OTHERWISE   AFFECT  THE  PRICE  OF  THE  NOTES.
SPECIFICALLY, THE UNDERWRITERS MAY OVERALLOT IN CONNECTION WITH THE OFFERING AND
MAY BID FOR AND PURCHASE  NOTES IN THE OPEN MARKET.  FOR A DESCRIPTION  OF THESE
ACTIVITIES, SEE "UNDERWRITING".

                            ________________________


                                   THE COMPANY

   Dynex  Capital,  Inc. and its  Subsidiaries  and  Affiliates  (together,  the
"Company"  unless the context  otherwise  requires)  is a mortgage  and consumer
finance company which uses its loan production  operations to create investments
for its  portfolio.  Currently,  the  Company's  primary  production  operations
include the origination of mortgage loans secured by multi-family properties and
the origination of loans secured by manufactured homes. The Company has recently
expanded its production  activities to include  commercial real estate loans and
may expand  into other  financial  products  in the  future.  The  Company  will
generally  securitize the loans funded as collateral for  collateralized  bonds,
limiting its credit risk and providing  long-term  financing for its  portfolio.
Dynex Capital, Inc. and its Subsidiaries  (together,  "Dynex REIT") have elected
to be treated as a real estate  investment trust ("REIT") for federal income tax
purposes and, as such, must distribute  substantially  all of its taxable income
to  shareholders  and will  generally not be subject to federal  income tax. See
"Federal Income Tax Considerations" in the accompanying Prospectus.  The Company
changed its name to Dynex Capital,  Inc. from Resource Mortgage  Capital,  Inc.,
effective subsequent to the annual shareholders' meeting in April 1997.

   Dynex  REIT  has  elected  REIT  status  primarily  for  the  tax  advantages
associated with the REIT structure.  Management believes that the REIT structure
is the most desirable  structure for owning its investment  portfolio due to the
elimination of corporate-level income taxation. In addition, because the Company
is not structured as a traditional lender which accepts deposits,  it is subject
to substantially less regulatory  oversight and incurs lower compliance expenses
compared to banks,  thrifts and many other  lenders and  investors.  The Company
believes  that by issuing  collateralized  bonds,  it has an advantage  over its
competitors who securitize  pools of loans as pass-through  securities.  Through
the issuance of collateralized bonds, the Company earns net interest income over
the life of these pools of loans,  which is not subject to income tax because of
Dynex REIT's status as a REIT.  By contrast,  many of its  competitors  generate
immediate  and  fully  taxable  gain on sale  income  through  the  issuance  of
pass-through securities.

   The  Company's  principal  source of earnings is net  interest  income on its
investment portfolio. The Company's investment portfolio consists principally of
collateral for collateralized bonds, adjustable-rate mortgage ("ARM") securities
and loans held for securitization.  The Company funds its portfolio  investments
with both  borrowings and cash raised from the issuance of equity  capital.  For
the portion of the portfolio  investments  funded with  borrowings,  the Company
generates  net  interest  income to the extent  that there is a positive  spread
between the yield on the earning assets and the cost of borrowed funds. For that
portion of the balance  sheet that is funded with equity  capital,  net interest
income is primarily a function of the yield generated from the  interest-earning
asset.  The cost of the  Company's  borrowings  may be increased or decreased by
interest rate swap, cap, or floor agreements.

                                 USE OF PROCEEDS

   The net  proceeds  from the sale of the Notes are  estimated to be $ million.
The Company intends to initially use the net proceeds to reduce  short-term debt
used to finance loans held for securitization during the accumulation period. In
the future,  the Company intends to use the proceeds to support the accumulation
of additional loans held for  securitization or for general  corporate  purposes
which may  include  financing  future  acquisitions,  capital  expenditures  and
working capital.


<PAGE>

                            SELECTED FINANCIAL DATA

          The  following  selected  financial  data are derived from the audited
financial  statements  of the  Company at and for the years ended  December  31,
1996, 1995, 1994, 1993 and 1992 and from the unaudited financial  information at
and for the three months ended March 31, 1997 and 1996.  The data should be read
in  conjunction  with,  and is  qualified  by  reference  to, the more  detailed
information contained in the Consolidated Financial Statements and Notes thereto
included in the Company's Annual Report on Form 10-K for the year ended December
31, 1996, and the Quarterly Report on Form 10-Q for the three months ended March
31, 1997, which are herein incorporated by reference.  The results for the three
months ended March 31, 1997, as reported,  are not necessarily indicative of the
results that may be expected for the year ending December 31, 1997.


<TABLE>
<CAPTION>
                                   Three Months Ended March 31,                Year Ended December 31,
                                   --------------------------    --------------------------------------------------------------
                                      1997          1996          1996         1995         1994          1993          1992
                                   --------------- ------------  ----------- ------------ ----------- -------------- -----------
<S>                                      <C>           <C>      <C>          <C>         <C>            <C>            <C>
(dollars in thousands, except per 
     share data)
Operating Data:
Total interest income                 $ 77,061     $ 72,165     $312,067    $ 253,882    $  227,306       $172,256    $ 150,088
Total interest and related expense      56,431       54,346      237,160      211,463       182,942        131,629      126,731
                                      ---------- -----------   ---------- ------------ -------------  -------------  -----------
Net interest margin                     20,630       17,819       74,907      42,419         44,364         40,627       23,357
Gain on sale of single-family                -            -       17,285          -             -                -            -
mortgage operations
Net gain on sale of assets               2,487          201          503       9,651         27,723         27,977        28,941
Other income                               412          616        1,116       2,963          1,454            734           426
General and administrative expenses      5,219        5,951       20,763      18,123         21,284         15,211        14,555
                                    ===========  ===========  ==========    =========    ===========    ===========     =========
Net income                           $  18,310    $  12,685    $  73,048    $ 36,910       $ 52,257       $ 54,127      $ 38,169   
                                    ===========   ==========  ==========    =========    ==========     ===========     =========
Total revenue                        $  79,960    $  72,982    $ 330,971    $266,496       $256,483       $200,967      $179,455
                                    ===========  ===========  ===========   =========    ===========    ============    =========
Total expenses                       $  61,650    $  60,297    $ 257,923     229,586       $204,226        146,840      $141,286
                                   ============= ===========  ===========   =========    ============   ============   ==========
Net income per common share (1)
    Primary                         $    0.35     $   0.26     $   1.54     $ 0.85         $ 1.32         $ 1.56        $  1.37
    Fully-diluted (2)                    0.35            -         1.48          -              -             -             -
Balance Sheet Data (as of 
   period end):   
Portfolio assets: (3)
   Collateral for collateralized    
      bonds                       $ 2,498,964    $1,576,171   $2,702,294   $1,028,935    $  441,222     $  434,698     $ 571,567
   Mortgage securities                911,973     2,073,726      892,037    2,149,416     2,579,759      2,300,949     1,401,578
   Other                              118,628        24,927       96,236       27,585        16,859             -             -
Loans held for securitization         388,077       335,808      265,537      220,048       501,272        777,769       123,627
                                 -------------- ---------------------------------------------------------------- ---------------
 Total investments                $ 3,917,642    $4,010,632   $3,956,104   $3,425,984   $ 3,539,112     $3,513,416    $2,096,772

Total assets                      $ 3,949,866    $4,082,140   $3,987,457   $3,490,038   $ 3,600,596     $3,726,762    $2,239,656

Collateralized bonds (4)          $ 2,325,372    $1,468,925   $2,519,708   $  949,139   $   424,800     $  432,677    $  561,441
Repurchase agreements                 842,167     2,003,263      756,448    1,983,358     2,804,946      2,754,166     1,315,334
Total liabilities                   3,444,917     3,706,805    3,483,840    3,135,215     3,403,125      3,473,730     2,062,219
 Shareholders' equity (5)             446,469       361,720      439,215      359,582       270,149        253,032       177,437
Selected Ratios and Data:
Net interest spread                    1.76%        1.71%        1.58%         1.06%         1.12%         1.55%          1.47%
Return on average common               18.8%        15.1%        21.6%         12.5%         19.2%         25.8%          27.7%
shareholders' equity (5)
Ratio of available earnings to         1.89x        1.34x        1.56x         1.26x         1.35x         1.69x          1.80x
fixed  charges (6)
 Ratio of available earnings to  
combined fixed charges and             1.75x        1.32x        1.52x        1.25x          1.35x         1.69x          1.80x
preferred stock dividends(6)

<FN>
(1)  Net income per share has been adjusted to reflect the two-for-one  split of
     the Company's  common stock  effective May 5, 1997. 
(2)  Fully-diluted  net income per common share is not  presented for 1995 and 
     for the three months ended March 31, 1996, respectively, as the Company's 
     cumulative convertible preferred stock and Stock Appreciation  Rights 
     (`SARs') outstanding  were anti-dilutive.  Prior to 1995, no preferred 
     stock was outstanding,  and all SARs  outstanding were anti-dilutive.  
(3)  Collateral for  collateralized bonds and mortgage securities are shown at 
     fair value as of March 31, 1997 and 1996,  December 31, 1996, 1995 and 
     1994 and at amortized  cost as of December  31, 1993 and 1992  
(4)  Substantially  all of this debt is non-recourse to the  Company  
(5)  Excludes unrealized gain/loss on investments  available-for-sale  
(6)  For purposes of computing  the ratios, "available earnings" consist of net 
     income before income tax plus interest and debt expense and excludes  fixed
     charges related to those  collateralized bonds issued by the Company which
     are non-recourse to the Company. The sum is divided by fixed charges, which
     consists of total  interest and debt expense,  and, where  applicable, the
     requirements to cover the preferred
     stock dividend.
</FN>
</TABLE>
Results of Operations

For the three  months  ended March 31, 1997  compared to the three  months ended
March 31, 1996

   The increase in the  Company's  earnings  during the three months ended March
31, 1997 as compared  to the same period in 1996 is  primarily  the result of an
increase in net interest  margin,  an increase in the gain on sale of assets and
reduction in general and administrative expenses.

   Net interest  margin for the three  months ended March 31, 1997  increased to
$20.6  million,  or 16%,  over the net interest  margin of $17.8 million for the
same period for 1996. This increase was the result of the increased contribution
from the net  investment  in  collateralized  bonds  issued  during 1996 and the
increase in the Company's  investment in other  mortgage  securities  during the
past several  quarters.  These increases were partially  offset by a decrease in
the  contribution  from ARM  securities  as a result  of the  securitization  of
several ARM securities in a collateralized bond issued in September 1996.

   For the three months ended March 31, 1997, the Company recorded a net gain on
sale of assets of $2.5  million  which was  primarily  the  result of  receiving
premiums of $2.4 million on $400 million  notional  amount of call options which
expired unexercised during the first quarter. The net gain on sale of assets for
the three  months  ended March 31, 1997  represents  an increase of $2.3 million
from $0.2 million for the three months ended March 31, 1996.

   General and administrative  expenses decreased $0.7 million,  or 12%, to $5.2
million for the three months ended March 31, 1997 as compared to the same period
for 1996.  The decrease is a result of the sale of the  Company's  single-family
loan origination and servicing  operations on May 13, 1996,  offset partially by
the growth in the  infrastructure  of the current  multi-family and manufactured
housing  production  operations.  General  and  administrative  expenses  should
increase on a quarter by quarter  basis during 1997 as the Company  continues to
build its production infrastructure.


1996 compared to 1995

   Net income and net income per common share  increased for 1996 as compared to
1995  primarily as a result of the increase in net interest  margin and the gain
on sale of the  single-family  mortgage  operations.  This  increase  was offset
partially  by a decline in the gain on sale of assets and an increase in general
and administrative expenses.

   Net interest margin for 1996 increased to $74.9 million,  or 76.6%,  over net
interest  margin of $42.4 million for 1995. The increase in net interest  margin
resulted  from  the  overall   increase  in  the  net  interest  spread  on  all
interest-earning  assets,  which  increased  to 1.58% for 1996 versus  1.06% for
1995.  The  increase in net interest  margin also  resulted  from the  increased
contribution  from the Company's net  investment in  collateralized  bonds.  The
0.52% increase in the net interest  spread is attributable to the ARM securities
being fully-indexed during 1996 and the more favorable interest rate environment
which  benefitted  interest  costs  associated  with  collateralized  bonds  and
borrowings  related to the ARM  securities.  During 1995,  as a result of rising
short-term  rates during both 1994 and early 1995,  the Company's ARM securities
were generally not fully-indexed throughout the year.

   The sale of the Company's single-family mortgage operations in 1996 generated
a net gain of $17.3 million.  Previously,  the single-family mortgage operations
had contributed to the Company's earnings through the securitization and sale of
loans funded  through its  production  activities  as  pass-through  securities,
recorded as gain on sale of assets,  and through the funding of loans which were
securitized in collateralized bonds. In 1995, the Company recorded a net gain on
sale of assets related to the securitization and sale of loans amounting to $4.7
million.  No gain on  securitization  or sale of loans was recorded in 1996. Net
gain on sale of assets during 1996 resulted  primarily  from the sale of certain
portfolio assets totaling  approximately  $2.0 million,  offset partially by the
write-down of certain assets for permanent  impairment totaling $1.5 million. In
1995,  the  Company  sold  portfolio  assets for a net gain of $3.8  million and
recorded no  write-downs.  The Company also sold previously  purchased  mortgage
servicing rights for a gain of $1.2 million in 1995.


<PAGE>



   In 1996,  general and  administrative  expenses  increased  $2.6 million,  or
14.6%, to $20.8 million,  as the Company  continued to build its  infrastructure
for its manufactured  housing  operations.  General and administrative  expenses
also increased from 1995 as a result of the Company's continued expansion of its
wholesale  origination  capabilities for its single-family  mortgage  operations
prior to its sale.  The Company  continues  to expand its  manufactured  housing
operations, and in August 1996, acquired Multi-Family Capital Markets ("MCM") to
expand its  multi-family  and  commercial  real estate lending  businesses.  The
growth  of the  production  operations  should  continue  to cause  general  and
administrative expenses to increase in 1997.

1995 compared to 1994

   The  decrease  in the  Company's  earnings  for 1995 as  compared to 1994 was
primarily  the  result of the  decrease  in net gain on sale of  assets  and the
decrease in net interest  margin.  These  decreases were  partially  offset by a
decrease in general and administrative expenses.

   The net gain on sale of assets  decreased  $18.0 million,  or 65.2%,  to $9.7
million in 1995 from $27.7  million in 1994.  This  decrease  resulted  from the
combined effect of (i) the Company's change in  securitization  strategy in 1995
to the issuance of  collateralized  bonds which were  accounted for as financing
transactions,  versus the use of pass-through  mortgage security structures used
in 1994, which were accounted for as sales, (ii) the lower mortgage loan funding
levels  by the  Company  as a result  of a  decrease  in  overall  industry-wide
mortgage loan  originations,  resulting from a higher level of price competition
for  mortgage  loans and (iii) the  flatter  yield  curve,  which had an adverse
impact on the Company's production of ARM loans.

   Net interest margin decreased $2.0 million, or 4.4%, to $42.4 million in 1995
from $44.4 million for 1994. This decrease resulted primarily from the change in
the net interest  spread on the  interest-earning  assets,  which  declined from
1.12% in 1994 to 1.06% in 1995.  The  decline  in the net  interest  spread  was
attributable  to a  temporary  reduction  in  the  net  interest  spread  in ARM
securities.  This  temporary  reduction  resulted  from  the  interest  rate  on
borrowings   increasing  at  a  faster  rate  than  the  ARM  securities   which
collateralize  these  borrowings.  In December 1995, the net interest spread had
increased to 1.18% as a result of the upward  resets on the ARM  securities  and
the more favorable  short-term  interest rate  environment.  Net interest margin
also declined as a result of the increase in the  provision  for credit  losses,
which was $2.9 million and $2.1 million in 1995 and 1994, respectively.

   General and  administrative  expenses  decreased  14.9%, to $18.1 million for
1995 from $21.3  million for 1994.  This  decline  resulted  primarily  from the
Company's effort to reduce costs in line with the reduced level of mortgage loan
originations.

Subsequent Events

   At the annual  shareholders'  meeting  on April 24,  1997,  the  shareholders
approved  a  two-for-one  split of the  issued  and  outstanding  shares  of the
Company's common stock which became effective May 5, 1997. Additionally, on June
12, 1997, the Company  announced its second quarter dividend of $0.335 per share
for the common stock, which was a 3% increase from the first quarter dividend on
a post-split basis.

   The  Company  securitized  approximately  $1.0  billion  in loans  and  other
collateral  on  June  25,  1997.  The  total  amount  of  bonds  issued  in that
securitzation were $984 million.


<PAGE>


                                 CAPITALIZATION

   The following table sets forth the consolidated capitalization of the Company
at March 31,  1997,  and as adjusted to give effect to the issuance of the Notes
and the  application of the estimated net proceeds  therefrom as described under
"Use of Proceeds" as described herein.

<TABLE>
<CAPTION>

                                                                                   March 31, 1997
                                                                           ---------------------------------------------
(dollars in thousands)                                                         Actual                 As Adjusted
                                                                           -------------------        -----------------
  
<S>                                                                                  <C>                     <C>
Total Debt:
    Collateralized bonds (1).............................................     $   2,325,372            $   2,325,372
    Repurchase agreements................................................           842,167                  842,167
    Notes payable........................................................           199,153                   99,153
    Senior Notes payable as adjusted.....................................            44,000                  144,000
                                                                           -------------------        -----------------
       Total debt.........................................................     $  3,410,692            $   3,410,692
                                                                           -------------------        -----------------


   Shareholders' Equity:
    Preferred Stock, par value $.01 per share,
         50,000,000 shares authorized;
           Series A Cumulative Convertible Preferred Stock, $24 per share
             liquidation value, 1,499,300 shares issued and outstanding         $    34,245              $    34,245
                                                                                                             
           Series B Cumulative  Convertible  Preferred  Stock,  $24.50 per share
             liquidation value, 2,106,743 shares issued and outstanding              49,316                   49,316
           Series C Cumulative Convertible Preferred Stock, $30 per share
              liquidation value, 1,840,000 shares issued and outstanding             52,740                   52,740
    Common stock, par value $.01 per share, 100,000,000 shares
         authorized; 42,053,042 (2) issued and outstanding ..............               421                      421
    Additional paid in capital...........................................           301,045                  301,045
    Net unrealized gain on investments available-for-sale................            58,480                   58,480
    Retained earnings....................................................             8,702                    8,702
                                                                           -------------------        -----------------
      Total shareholders' equity.........................................           504,949                  504,949
                                                                           -------------------        -----------------
        Total capitalization.............................................      $  3,915,641             $  3,915,641
                                                                           ===================        =================
<FN>
 (1)Collateralized  bonds are non-recourse to the Company. As of March 31, 1997,
    $350 million of various classes of  collateralized  bonds have been retained
    by the  Company  and have been  pledged  as  security  for $365  million  of
    repurchase  agreements,  which are recourse to the Company. These repurchase
    agreement  amounts have been included in  collateralized  bonds in the above
    table.
 (2)Adjusted to reflect the  two-for-one  split of the  Company's  common  stock
    effective May 5, 1997.
</FN>
</TABLE>



<PAGE>


                                         BUSINESS

Business Focus and Strategy

   The  Company's  overall  level of earnings is  dependent  upon (i) the spread
between  interest earned on its investment  portfolio,  and the cost of borrowed
funds to finance those assets; and (ii) the aggregate amount of interest-earning
assets that the Company has on its balance sheet.  The Company strives to create
a diversified  portfolio of investments  that in the aggregate  generates stable
income in a variety  of  interest  rate and  prepayment  rate  environments  and
preserves  the capital base of the Company.  In many  instances,  the  Company's
investment  strategy has involved  not only the creation or  acquisition  of the
asset, but also structuring the related  borrowings  through the  securitization
process to create a stable yield profile.

Lending Strategies

   The Company  generally  adheres to the following  business  strategies in its
lending operations:

     develop  production  capabilities to originate and acquire financial assets
     in order to  create  attractively  priced  investments  for its  portfolio,
     generally at a lower cost than if investments with comparable risk profiles
     were purchased in the secondary market;

     focus  on loan  products  that  maximize  the  advantages  of the  REIT tax
     election;

     emphasize  direct  relationships  with the  borrower and  minimize,  to the
     extent practical, the use of origination intermediaries;

     use  internally  generated  guidelines to underwrite  loans for all product
     types and maintain centralized loan pricing;

     perform the  servicing  function  for loans on which the Company has credit
     exposure;  emphasize the use of early intervention,  aggressive  collection
     and loss mitigation  techniques in the servicing process to manage and seek
     to reduce  delinquencies  and to minimize  losses in its  securitized  loan
     pools; and

     vertically  integrate  the  loan  origination  process  by  performing  the
     sourcing,  underwriting,   funding  and  servicing  of  loans  to  maximize
     efficiency and provide superior customer service.

Investment Portfolio Strategies

   The Company  adheres to the  following  business  strategies  in managing its
investment portfolio:

     use its loan origination  capabilities to provide assets for its investment
     portfolio,  generally  at a lower  effective  cost than if  investments  of
     comparable risk profiles where purchased in the secondary market;

     securitize its loan production to provide long-term financing and to reduce
     the Company's liquidity,  interest rate and credit risk for these long-term
     assets;

     utilize leverage to finance purchases of loans and investments in line with
     prudent  capital  allocation  guidelines  which are designed to balance the
     risk  in  certain  assets,   thereby   increasing   potential   returns  to
     shareholders while seeking to protect the Company's equity base;

     structure  borrowings to have interest rate adjustment indices and interest
     rate adjustment periods that, on an aggregate basis,  generally  correspond
     (within  a range of one to six  months)  to the  interest  rate  adjustment
     indices and interest rate adjustment periods of the related asset; and

     utilize   interest   rate  caps,   swaps  and   similar   instruments   and
     securitization  vehicles with such instruments embodied in the structure to
     mitigate the risk of the cost of its variable rate  liabilities  increasing
     at a faster rate than the earnings on its assets  during a period of rising
     interest rates.

     Generally,  the Company does not seek gain-on-sale  treatment in accounting
for its  securitizations  for financial  accounting  or tax reporting  purposes.
Rather,  the Company  generally  finances  its assets  through  structured  debt
vehicles  (i.e.,  collateralized  bonds)  where the  emphasis  is on earning net
interest  income over the life of the  associated  assets and not gains from the
sales of assets.  The  Company's  strategy is to build and hold a  portfolio  of
investments  that generates net interest margin over time and allows the Company
to take full advantage of its REIT status. While securitizing and selling assets
(generally  through a security  where a REMIC election has been made) results in
greater  earnings and taxable  income during the period of production  (assuming
constant  portfolio  assumptions)  due to the current income  recognition of the
present value of future cash flows (i.e. the gain-on-sale),  management believes
that over the long term the  Company  will  produce a  tax-advantaged  stream of
income and a more stable dividend flow to shareholders because its earnings will
be dependent on the size of the Company's investment  portfolio,  rather than on
its quarterly  loan  production  level.  Gain-on-sale  accounting for such sales
presents as current income the expected future cash flows from the loans. Actual
resulting  cash  flows are  subject  to  revision  due to loan pool  performance
(should actual losses and prepayment experience differ from the assumed levels),
while net interest margin accounting  records income essentially as cash flow is
received. Additionally, while management intends to aggressively manage costs in
all production cycles, net interest margin accounting  provides  management more
flexibility  to  reduce  its  loan  production  rate  during  periods  in  which
management  believes the market conditions for loan production are unattractive,
without necessarily  experiencing an immediate decline in net income.  Companies
utilizing  gain-on-sale  accounting will typically experience a more exaggerated
decline in net income during periods of declining loan origination volume.

Production Operations

     The  Company's  current  production  operations  consist  primarily  of the
origination  or purchase  of loans and the  securitization  of such  loans.  The
production  operations  have  historically  enabled  the  Company to enhance its
return on  shareholders'  equity  ("ROE") by earning a  favorable  net  interest
spread  while  loans are  being  accumulated  for  securitization  and  creating
investments  for its  portfolio  at a lower cost than if such  investments  were
purchased from third parties.  The creation of investments involves the issuance
of collateralized bonds or pass-through  securities  collateralized by the loans
generated from the Company's  production  activities and the retention of one or
more  classes  of the  collateralized  bonds  or  securities  relating  to  such
issuance.  The  issuance of  collateralized  bonds and  pass-through  securities
generally  limits the  Company's  credit and  interest  rate risk in contrast to
retaining loans in its investment portfolio in whole-loan form.

     Until May 1996, the Company's  production  operations were comprised mainly
of   its   single-family   mortgage   operations   that   concentrated   on  the
"non-conforming"  segment of the residential loan market. The Company funded its
single-family  loans directly through mortgage brokers (wholesale) and purchased
loans   through  a  network  of   mortgage   companies   (correspondents).   The
single-family  loans which were  originated  or  purchased  by the Company  were
secured by  properties  throughout  the United  States.  The Company  built this
single-family  production  operation  from a  start-up  in 1988,  funding  $18.2
billion in principal amount of loans since inception.  Loans originated  through
the Company's former single-family  mortgage operations  constitute the majority
of  loans  underlying  the  securities  that  comprise  the  Company's   current
investment portfolio.

   On May 13, 1996, the Company sold its  single-family  mortgage  operations to
Dominion Mortgage  Services,  Inc.  ("Dominion"),  a wholly-owned  subsidiary of
Dominion Resources,  Inc. (NYSE:D), for $68 million. Included in the sale of the
single-family    mortgage   operations   were   the   Company's    single-family
correspondent,  wholesale and servicing operations.  The sale resulted in a gain
of $17.3  million,  which was net of a provision  of $31.0  million for possible
losses on  single-family  loans where the Company has  retained a portion of the
credit  risk  and  where  prior  to the  sale  the  Company  had  serviced  such
single-family  loans.  The terms of the sale included an initial cash payment of
$20.5  million,  with the remainder of the purchase price to be paid evenly over
the next five years pursuant to a note  agreement.  As a result of the sale, the
Company is precluded from originating  certain types of  single-family  mortgage
loans through either  correspondents or a wholesale network for a period of five
years from the date of sale.  The Company may  acquire,  however,  single-family
sub-prime mortgage loans through bulk purchases of $25 million or more.

   Since the sale of the single-family mortgage operations to Dominion described
above,  the  Company's  primary  production  operations  have  been  focused  on
multi-family  and  manufactured   housing  lending.  The  Company  has  recently
broadened  its  multi-family  lending  capabilities  to include  other  types of
commercial  real estate loans and expanded its  manufactured  housing lending to
include  inventory  financing to manufactured  housing dealers.  The Company may
also  purchase  single-family  loans on a "bulk" basis from time to time and may
originate such loans on a retail basis.

   The Company  believes that it has been successful in operating its production
activities.  Since its initial  public  offering in February 1988, the Company's
average total ROE has been 17%. The Company  estimates that its ROE has averaged
4% higher  than it would  have  been  otherwise  as a result  of its  production
operations.  For  purposes of the above  percentages,  ROE was  calculated  on a
weighted average basis prior to unrealized gains or losses on available-for-sale
mortgage securities. The single-family operations contributed $62 million to the
Company's net earnings  from 1988 through the sale in 1996,  including the $17.3
million of net gain recorded in May 1996, and produced a positive mark-to-market
on related single-family investments of $54.6 million as of March 31, 1997.

   While there can be no  assurances in this regard,  the Company  believes that
its future production activities will continue to have a favorable impact on its
ROE and to create  investments  for its portfolio at a lower all-in cost than if
investments with comparable risk profiles were purchased from third parties.


Multi-family Lending Operations

   The  Company  currently  originates  multi-family  mortgage  loans  which are
secured by apartment  properties that have qualified for low-income  housing tax
credits  ("LIHTCs")  under  Section 42 of the Internal  Revenue Code of 1986, as
amended.  Since  1992,  the  Company has funded  approximately  $403  million of
multi-family and commercial mortgage loans through a brokerage  arrangement with
Multi-Family Capital Markets ("MCM"), a Richmond,  Virginia-based  company which
the Company  acquired in August 1996 for $4 million.  The Company  believes  the
acquisition  of MCM will  accelerate  the  Company's  efforts of  expanding  its
multi-family  lending  activities and improving its competitive  position in the
marketplace  for such  loans.  During  the first  quarter of 1997,  the  Company
broadened  its income  property  lending  beyond LIHTC  apartment  properties to
include commercial  industrial warehouse  properties.  Future commercial lending
efforts may include apartment properties that have not received LIHTCs, assisted
living  and  retirement  housing,  limited  and full  service  hotels,  urban or
suburban  office  buildings,  retail  shopping  strips and centers,  other light
industrial  buildings and manufactured  housing parks. The Company  contemplates
that it would service and securitize such loans from its multi-family production
operations.

   As of May 31,  1997,  the Company had $256  million in  principal  balance of
multi-family loans held for securitization.  The Company has commitments to fund
loans over the next 20 months of approximately $523 million, as of May 31, 1997.
As of  such  date,  the  Company  had  24  employees  directly  involved  in its
multi-family lending operations.

   Current federal law provides that LIHTCs are allocated under two methods. For
apartment  properties  that are not financed  through the issuance of tax-exempt
bonds,  each state  receives  an annual  allocation  of LIHTCs.  Each state then
allocates portions of its LIHTC allocation to various developers for the purpose
of constructing or rehabilitating low-income housing apartment properties. Based
upon  current  allocation   amounts,   approximately   110,000  apartment  units
nationwide are constructed or rehabilitated annually as a result of such LIHTCs.
For property  owners to be eligible for, and remain in compliance with the LIHTC
regulations,  owners  must "set  aside" at least 20% of the units for  rental to
families  with  income of 50% or less of the median  income for the  locality as
determined by the  Department of Housing and Urban  Development  ("HUD"),  or at
least 40% of the units to families  with income of 60% or less of the HUD median
income.  Most owners elect the "40-60 set-aside" and designate 100% of the units
in the project as LIHTC  units.  Additionally,  rents  cannot  exceed 30% of the
annual HUD median  income  adjusted  for the unit's  designated  "family  size."
Assuming the apartment properties are eligible for and remain in compliance with
the LIHTC regulations, the property owner receives a tax credit for each year of
a ten  year  period  equal  to  approximately  9% of the  eligible  basis of the
apartment property (the "9% Credits").

   For apartment properties that are financed through the issuance of tax-exempt
bonds,  there is no allocation,  and, subject to compliance with certain initial
and on-going  requirements and restrictions  that are similar to those set forth
in the prior  paragraph,  each apartment  property  automatically  qualifies for
LIHTCs  for each year of a ten year  period,  equal to  approximately  4% of the
eligible basis of the apartment property (the "4% Credits").

   Generally,  the  LIHTCs  are sold by the  developers  to  investors  prior to
construction in order to provide additional equity for the project.  The sale of
the 9%  Credits  typically  provides  funds  equal to  approximately  50% of the
construction costs of the project; the sale of the 4% Credits typically provides
funds equal to approximately 20% of the construction  costs of the project.  The
multi-family  loans made by the Company normally fund the difference between the
project cost (including a fee to the developer) and the funds generated from the
sale of the 9%  Credits.  Recently,  the  Company  has  entered  into a  "master
commitment"  with a large  investor in apartment  properties  with 4% Credits to
purchase the tax-exempt bonds related to such properties, and may administer the
construction  process  relating to certain of those  properties.  In addition to
providing substantial equity for the apartment project, the Company believes the
LIHTCs  provide a strong  on-going  incentive  to the owner of the  property  to
maintain the property  and meet its debt service  obligations,  since the owner,
upon foreclosure,  would lose any LIHTCs not already taken and may be subject to
recapture of a portion of the LIHTCs already taken.

   With the acquisition of MCM, the Company's multi-family  originations are now
sourced  directly  through  the  Company's  relationships  with  developers  and
syndicators,  rather than through correspondent or broker relationships.  Once a
sufficient  volume of multi-family  loans are accumulated,  the Company plans to
securitize such loans through the issuance of  collateralized  bonds, or, in the
case of tax-exempt bonds, through the issuance of a pass-through  security.  The
Company   anticipates  that  the  issuance  of  the  collateralized   bonds  and
pass-through securities will limit the Company's future credit and interest rate
risk on  such  multi-family  originations.  The  Company  presently  intends  to
accumulate  approximately  $250  million of  multi-family  loans for a series of
collateralized  bonds to be issued  during the last two  quarters  of 1997.  The
Company  has  previously  issued one series of  collateralized  bonds  backed by
multi-family  loans.  The  Company  has not issued any  pass-through  securities
backed by tax-exempt bonds. See "Securitization Strategy" below.

   Underwriting.  The Company underwrites all of its multi-family  originations.
Among other criteria,  the Company underwrites each multi-family loan or bond to
a minimum debt service coverage ratio of 1.15 times the property's net operating
income,  with a maximum loan to value of 80% of appraised  value, or in the case
of a bond, to 85% of appraised  value.  The Company  believes that such criteria
are  consistent  with  general  underwriting  standards  for LIHTC  multi-family
properties  used in the industry.  These  underwriting  criteria are designed to
assess the particular  property's  current and future  capacity to meet all debt
service payments on a current basis and to ensure that adequate collateral value
exists  to  support  the  principal  amount of the loan or bond in the event the
Company is required to foreclose on such properties. Prior to committing to make
and fund such loans, the Company's internal loan committee,  a majority of whose
members are not directly involved in such activities,  reviews and approves such
lending transactions.

   Because the  Company  funds such loans or bonds at  fixed-interest  rates and
also  commits to funding  future  loans or bonds at  fixed-interest  rates,  the
Company is exposed to  interest  rate risk to the  extent  that  interest  rates
increase in the future.  The Company strives to mitigate such risk by the use of
futures  contracts and forward  contracts on United States  treasury  securities
with  duration  characteristics  similar to the  multi-family  loans,  bonds and
commitments.

Manufactured Housing Lending Operations

   The Company began to build the  infrastructure  of its  manufactured  housing
lending operations during the fourth quarter of 1995 and commenced funding loans
on  manufactured  homes during the second quarter of 1996. The Company  believes
that manufactured  housing is a growing market with strong customer demand.  The
Company entered this business  primarily to diversify its existing  product line
and to increase its overall production. Manufactured housing lending complements
the Company's residential lending and securitization expertise.

   A manufactured home is distinguished from a traditional single-family home in
that the housing unit is  constructed  in a plant,  transported  to the site and
secured  to a  foundation,  whereas a  single-family  home is built on the site.
Loans on  manufactured  homes may take the form of a consumer  installment  loan
(i.e., a personal  property loan) when the borrower rents the lot underlying the
manufactured  home or owns the lot and finances it separately,  or a traditional
mortgage loan when the borrower finances both the lot and the manufactured home.
To  date,  the  Company  has  only  originated  consumer  installment  loans  on
manufactured  homes, but plans to originate mortgage loans on manufactured homes
before the end of 1997. The Company offers both fixed and adjustable  rate loans
with terms ranging from 7 to 30 years.  As of May 31, 1997, the Company had $106
million in principal  balance of  manufactured  housing loans in inventory.  The
average funded amount per loan was  approximately  $37,500.  As of May 31, 1997,
the Company had commitments  outstanding of approximately  $81.6 million.  As of
such date, the Company had 87 employees  directly  involved in its  manufactured
housing lending operations.  The Company securitized  approximately $108 million
of the manufactured housing production in a securitization on June 25, 1997.

   The rising cost of site built single-family  housing in the United States has
shifted consumer demand toward manufactured housing as an affordable alternative
to traditional single-family homes. According to the December 1996 Manufacturing
Report  by  the  Manufactured   Housing  Institute,   manufactured  home  sales,
approximately 52% of which were  multi-section  homes,  represented an estimated
24% of all new housing  units  produced in the United States in 1996 compared to
17% in 1991. During 1996,  approximately 363,000 manufactured homes were shipped
to retailers  (i.e.,  dealers) which then sell the homes to consumers,  with the
majority  of such sales  being  financed  as  personal  property  loans using an
installment sales contract. As the manufactured home is generally transported on
public roads,  each home is usually titled with the respective  state department
of motor vehicles.

   The Company's  manufactured  housing lending  business is operated out of the
Company's  main  office in Glen  Allen,  Virginia  (the  "home"  office)  and is
supported  currently with regional  offices in North Carolina,  Georgia,  Texas,
Michigan and  Washington  state.  Each regional  office  supports  three to four
district   sales  managers  who  establish  and  maintain   relationships   with
manufactured  housing  dealers.  By  using  the  home/regional/district   office
structure,  the Company has created a  decentralized  customer  service and loan
origination  organization with centralized  controls and support functions.  The
Company  believes  that this  approach  also provides the Company with a greater
ability to maintain customer service, to respond to market conditions,  to enter
and exit local markets and to test new products.

   The Company's current originations are sourced through its dealer network and
direct  marketing to consumers.  In the future,  the Company plans to expand its
sources of origination to nearly all sources for  manufactured  housing loans by
establishing  relationships with park owners, developers of manufactured housing
communities,  manufacturers of manufactured  homes,  brokers and correspondents.
The Company  currently  advertises  in trade  publications  to reach dealers and
solicits loans through direct mail and telemarketing.


   The  Company's  dealer   qualification   criteria   includes  minimum  equity
requirements,  minimum years of experience  for principal  officers,  acceptable
historical  financial  performance and various business  references.  The dealer
application  package is submitted by the dealer to the regional  office  manager
for review and  approval.  As of May 31,  1997,  the  Company  had 727  approved
dealers with 1,359 sales locations.  The Company plans to continue to expand its
dealer network.

   Inventory Financing. In 1997, the Company began offering inventory financing,
or  "lines  of  credit,"  to  retail  dealers  for  the  purpose  of  purchasing
manufactured  housing  inventory  to display and sell to  customers.  Under such
arrangements,  the Company  lends  against the  dealer's  line of credit when an
invoice  representing  the  purchase  of a  manufactured  home  by a  dealer  is
presented to the Company by the manufacturer of the manufactured  home. Prior to
approval of the line of credit for the dealer,  the Company performs a financial
review of the  manufacturer  as well as the dealer.  The Company  also  performs
monthly  inspections  of the dealer's  inventory,  financed by the Company,  and
annual reviews of both the dealer and the manufacturer.  Entrance into this area
of financing is consistent  with the Company's  strategy to be a  "full-service"
provider to the manufactured housing industry.

      Underwriting.  The Company  underwrites 100% of the  manufactured  housing
loans it originates. The loans are underwritten at the regional offices based on
guidelines  established by the Company.  Home office approvals are required when
loan  amounts  exceed  specified  lines  of  credit  authority.  Turnaround  for
approvals are within four to  twenty-four  hours,  with fundings  usually within
twenty-four to forty-eight hours of receipt of complete documentation.

   Because  of  the  decentralization  of  the  Company's  manufactured  housing
business, in addition to the Company's  underwriting process and dealer approval
program,  the Company  also  currently  performs  regional  office  reviews on a
periodic  basis to ensure that required  procedures  are being  followed.  These
reviews  include  the  collections   area,  the  remarketing  of  foreclosed  or
repossessed homes,  underwriting,  dealer  performance and quality control.  The
periodic  regional  quality  control  reviews are  performed  to ensure that the
underwriting  guidelines  are  consistently  applied.  The Company also performs
customer audits both before and after funding of the loan.

   Manufactured  housing  loans  are  primarily  fixed-interest  rate  with some
adjustable-rate  and step-rate loans. The Company will seek to mitigate interest
rate risk associated with fixed-rate  products through the use of forward sales,
futures and/or swaps until the pool of loans is securitized. As of May 31, 1997,
95.4% of the loans were fixed-rate.

   The Company perfects its security  interest on the loans that are in the form
of  installment  sales  contracts by filing title with the  department  of motor
vehicles or Uniform  Commercial  Code financing  statements  with the respective
state. Such loans are eligible REIT assets.

Single-family Lending

   Pursuant to the terms of the sale of the Company's  single-family  operations
to Dominion  during the second  quarter of 1996,  the Company is precluded  from
originating  or  purchasing  certain  types of  single-family  loans  through  a
wholesale or correspondent  network through April 2001. However, the Company may
purchase any type of  single-family  loans on a "bulk" basis (i.e., in blocks of
$25  million or more) and may  originate  loans on a retail  basis.  The Company
intends to purchase  single-family  loans in bulk to the extent that the Company
can generate a favorable  return on investment upon  securitization.  Due to the
sale of its  single-family  operations,  the Company does not currently have the
internal  capability to directly  underwrite or service  single-family  mortgage
loans. In the future, the Company may re-establish an internal  underwriting and
servicing  capability for  single-family  mortgage loans,  similar to that which
existed prior to the sale of its single-family  operations.  In the interim, the
Company plans to occasionally purchase "A" quality loans in bulk and the Company
may utilize independent  contractors to assist in the underwriting and servicing
of such loans.  During the first two quarters of 1997, the Company has purchased
$801 million of  single-family  loans  through such bulk loan  purchases and has
securitized substantially the entire amount through a securitization on June 25,
1997.

Other Production Activities

   In addition to the production  activities  described above, the Company makes
secured  loans  against  single-family  homes that serve as model  homes for its
builder  and also  extends  leases on such  homes  that it has  bought  from the
builder.  As of May 31, 1997,  the Company had $84.2  million of homes leased to
builders and $6.5 million of loans to builders.  Prior to providing  such a loan
or purchasing a model home which is leased back to the builder,  the Company has
an appraisal  conducted on each model home and will limit the amount of the loan
or purchase price for such a house to a  predetermined  percentage of the home's
appraised value. When the Company purchases a model home, it will simultaneously
enter into a lease with the home builder for a lease term of generally twelve to
eighteen months. At the end of the lease term, the builder may assist in selling
the model home,  at the option of the  Company.  The lease  rates are  typically
based on one-month London Interbank  Offered Rate ("LIBOR") plus a spread.  When
the Company  provides a loan,  the model home serves as collateral for the loan.
The loan generally has a term of twelve to eighteen months with an interest rate
based on one-month LIBOR plus a spread.

   In the  future,  the Company may enter into other forms of lending or leasing
activities,  where it feels it can use its tax status as a REIT as a competitive
advantage. The Company may engage in these activities through internal growth or
through acquisition.

Loan Servicing

   During  1996,  the  Company   established  the  capability  to  service  both
multi-family  and  manufactured  housing  loans  funded  through its  production
operations.  The purpose of servicing  the loans funded  through the  production
operations is to better manage the Company's credit exposure while the loans are
held for securitization, as well as the exposure which is usually generated when
the Company retains a portion of the credit risk on a pool of the mortgage loans
after  securitization.  The multi-family  servicing  function is located in Glen
Allen, Virginia and includes collection and remittance of principal and interest
payments,  administration  of tax  and  insurance  accounts,  management  of the
replacement  reserve funds,  collection of certain  insurance claims and, if the
loan  defaults,   the  resolution  of  such  defaulted  loan  through  either  a
modification or the foreclosure and sale of the property.

   The manufactured housing servicing function is operated in Fort Worth, Texas.
As servicer of such  manufactured  housing loans, the Company is responsible for
the collection of monthly payments,  and if the loan defaults, the resolution of
such defaulted loan through either a modification or the  repossession  and sale
of the related  property.  Minimizing the time between the date the loan goes in
default  and the time  that the  manufactured  home is  repossessed  and sold is
critical to mitigating losses on these loans.

Securitization Strategy

   When a sufficient volume of loans is accumulated,  the Company will generally
securitize these loans through the issuance of collateralized bonds. The Company
believes  that  securitization  is an efficient  and cost  effective way for the
Company to (i) reduce capital otherwise  required to own the loans in whole loan
form; (ii) limit the Company's exposure to credit risk on the loans; (iii) lower
the  overall  cost  of  financing   the  loans;   and  (iv)   depending  on  the
securitization  structure,  limit the Company's exposure to interest rate and/or
valuation  risk.  As a result of the reduction in the  availability  of mortgage
pool insurance,  and the Company's desire to reduce both its recourse borrowings
as a percentage  of its overall  borrowings  as well as the  variability  of its
earnings,  the  Company has  utilized  the  collateralized  bond  structure  for
securitizing  substantially  all of its loan  production  since the beginning of
1995.  Prior  to  1995,  the  Company  issued  pass-through  securities,   in  a
senior-subordinated structure or with pool insurance.

   The Company plans to  securitize  multi-family  tax-exempt  bonds through the
issuance of pass-through  securities,  as the tax-exempt  nature of the interest
income must be "passed through" to the holders of such securities. As with other
classes of its assets,  the Company believes that such a securitization  will be
an  efficient  and cost  effective  way for the  Company to (i)  reduce  capital
otherwise required to be maintained; (ii) limit the Company's exposure to credit
risk on the bonds;  and (iii) limit the  Company's  exposure  to  interest  rate
and/or  valuation risk. As of the date hereof,  the Company has not purchased or
securitized any tax-exempt bonds.

   All securities are structured by the Company so that a substantial portion of
the securities are rated in one of the two highest rating categories by at least
one of the  nationally  recognized  rating  agencies (for example,  AAA or AA by
Standard and Poor's Ratings  Services).  Credit enhancement for these securities
may take  the  form of  over-collateralization,  subordination,  reserve  funds,
mortgage pool insurance,  bond insurance,  third-party limited guaranties or any
combination of the foregoing. The Company strives to use the most cost effective
security  structure  and form of  credit  enhancement  available  at the time of
securitization. Securities issued by the Company are not generally guaranteed by
a federal agency. Each series of securities is expected to be fully payable from
the  collateral  pledged to secure the series.  Regardless of the form of credit
enhancement,  the Company may retain a limited portion of credit risk related to
the loans or bonds after securitization.


<PAGE>



Master Servicing

   The  Company  performs  the  function of master  servicer  for certain of the
securities it has issued,  including all of the securities it issued since 1995.
The master servicer's function typically includes monitoring and reconciling the
loan payments  remitted by the servicers of the loans,  determining the payments
due on the  securities  and  determining  that the funds are correctly sent to a
trustee  or  investors  for  each  series  of   securities.   Master   servicing
responsibilities  also include  monitoring  the servicers'  compliance  with its
servicing  guidelines.  As master  servicer,  the  Company is paid a monthly fee
based on the outstanding  principal  balance of each loan master serviced by the
Company as of the last day of each month.  The Company has been master servicing
mortgage loans since November 1993.

Investment Portfolio

Strategy

   The core of the Company's earnings is derived from its investment  portfolio.
The Company's  strategy for its investment  portfolio is to create a diversified
portfolio of high quality assets that in the aggregate  generates  stable income
for the Company in a variety of interest rate and  prepayment  environments  and
preserves  the capital base of the Company.  In many  instances,  the  Company's
investment strategy involves not only the creation of the asset, but structuring
the  related  borrowing  through the  securitization  process to create a stable
yield profile.

   At March 31, 1997, the Company's  investments  included the following amounts
at their carrying basis:
<TABLE>
<CAPTION>

                                                                          Balance                % of Total
                                                                    -------------------      -----------------
                    <S>                                                       <C>                <C>
               (dollars in thousands)
               Investments:
                  Portfolio assets:
                        Collateral for collateralized bonds...........       $2,498,964             63.8%
                      Mortgage securities:
                               Adjustable-rate mortgage                       756,736              19.3
                                     securities.......................     
                                    Fixed-rate mortgagesecurities.....         24,212               0.6
                              securities...............
                                         Other mortgage securities.....       131,025               3.3
                                                                            ----------------     ------------
                               Total mortgage securities...............        911,973             23.2
                               Other portfolio assets..................        118,628              3.0
                              Total portfolioassets....................      3,529,565             90.0
                  Loans held for securitization........................        388,077             10.0
                                                                            ----------------   --------------
                             Total investments.........................     $3,917,642            100.0%
               .                                                           =================   ==============
</TABLE>

                                                        
   The following amounts represent the distribution of  the above total
investments by product type at March 31, 1997:

<TABLE>
<CAPTION>
                                                                                                 % of
                                                                            Balance              Total
                                                                        -----------------     ------------
               <S>                                                              <C>                <C>
           (dollars in thousands)
           Single-family..............................................      $3,410,784            87.1%
           Manufactured housing.......................................          67,979             1.7
           Multi-family...............................................         302,471             7.7
           Commercial.................................................          14,122              0.4
           Model homes................................................          79,136             2.0
           Installment note ..........................................          38,000             1.0
           Other......................................................           5,150             0.1
                                                                           -------------       ------------
             TotalInvestments.........................................      $3,917,642            100.0%
                                                                           =============       ============
</TABLE>
                                                                  


   The Company  continuously  monitors the aggregate  projected net yield of its
investment  portfolio under various  interest rate and prepayment  environments.
While certain  investments  may perform  poorly in an  increasing  interest rate
environment,  certain  investments  may  perform  well,  and  others  may not be
impacted at all. Generally,  the Company adds investments to its portfolio which
are designed to increase the  diversification  and reduce the variability of the
yield  produced by the portfolio in different  interest rate  environments.  The
Company may add new types of investments to its portfolio in the future.

   Approximately $3.0 billion of the Company's  portfolio assets as of March 31,
1997 are  comprised of loans or  securities  that have coupon rates which adjust
over time (subject to certain periodic and lifetime  limitations) in conjunction
with changes in short-term interest rates. Generally,  during a period of rising
interest  rates,  the  Company's net interest  spread  earned on its  investment
portfolio  will decrease.  The decrease of the net interest  spread results from
(i) the lag in resets of the ARM loans underlying the ARM securities and certain
collateral  for  collateralized  bonds  relative  to  the  rate  resets  on  the
associated  borrowings and (ii) rate resets on the ARM loans which are generally
limited to 1% every six months,  while the  associated  borrowings  have no such
limitation.  As  interest  rates  stabilize  and the ARM  loans  reset,  the net
interest  margin may be  restored  to its former  level as the yields on the ARM
loans adjust to market conditions.  Conversely, net interest margin may increase
following a fall in short-term interest rates. This increase may be temporary as
the  yields on the ARM loans  adjust to the new  market  conditions  after a lag
period. In each case, however, the Company expects that any increase or decrease
in the net interest spread due to changes in the short-term  interest rates will
be temporary.  The net interest spread may also be increased or decreased by the
cost or proceeds of interest rate swap, cap or floor agreements.

   Because of the 1%  periodic  cap nature of the ARM loans  underlying  the ARM
securities,  these  securities may decline in market value in a rising  interest
rate environment.  In a rapidly increasing rate environment,  as was experienced
in 1994,  a decline in value may be  significant  enough to impact the amount of
funds available under repurchase  agreements to borrow against these securities.
In order to maintain  liquidity,  the  Company  may be required to sell  certain
securities.  To mitigate this potential  liquidity  risk, the Company strives to
maintain excess  liquidity to cover any additional  margin required in a rapidly
increasing  interest  rate  environment,  defined as a 3% increase in short-term
interest  rates over a  twelve-month  time period.  The Company has also entered
into an  interest  rate swap  transaction  aggregating  $1.02  billion  notional
amount, which is designed to protect the Company's cash flow and earnings on the
ARM  securities  and certain  collateral  on  collateralized  bonds in a rapidly
rising  interest  rate  environment.  Under the terms of this interest rate swap
agreement,  the Company  receives  payment if one-month LIBOR increases by 1% or
more in any six-month  period.  Finally,  the Company has purchased $1.5 billion
notional  amount of  interest  rate cap  agreements  to  reduce  the risk of the
lifetime  interest  rate  limitation  on  the  ARM  securities  and  on  certain
collateralized  bonds owned by the Company.  Liquidity risk also exists with all
other  investments  pledged as collateral  for repurchase  agreements,  but to a
lesser extent.

   The remaining portion of the Company's portfolio assets as of March 31, 1997,
approximately  $0.5  billion,  are  comprised of loans or  securities  that have
coupon  rates that are either  fixed or do not reset  within the next 15 months.
The Company has limited its interest rate risk on such  investments  through (i)
the issuance of fixed-rate collateralized bonds and notes payable, (ii) interest
rate swap agreements  (Company receives floating,  pays fixed) and (iii) equity,
which in the aggregate  totals  approximately  $0.8 billion as of the same date.
Overall,  the Company's  interest rate risk is primarily  related to the rate of
change in short term interest rates, not the level of short term interest rates.

   Investment in  collateralized  bonds.  Collateral  for  collateralized  bonds
represents the single largest  investment in the Company's  portfolio.  Interest
margin on the net investment in  collateralized  bonds (defined as the principal
balance of collateral for collateralized bonds less the principal balance of the
collateralized  bonds  outstanding)  is derived  primarily  from the  difference
between (i) the cash flow  generated  from the  mortgage  collateral  pledged to
secure the collateralized bonds and (ii) the amounts required for payment on the
collateralized   bonds  and  related  insurance  and  administrative   expenses.
Collateralized  bonds are generally  non-recourse to the Company.  The Company's
yield on its net  investment in  collateralized  bonds is affected  primarily by
changes in interest rates and prepayment  rates and, to a lesser extent,  credit
losses on the  underlying  loans.  The  Company  may retain  for its  investment
portfolio  certain  classes of the  collateralized  bonds issued and pledge such
classes as collateral for repurchase agreements.

   ARM securities. Another segment of the Company's portfolio is the investments
in ARM  securities.  The  interest  rates on the majority of the  Company's  ARM
securities reset every six months and the rates are subject to both periodic and
lifetime  limitations.  Generally,  the repurchase  agreements,  which finance a
portion of the ARM  securities,  have a fixed rate of interest  over a term that
ranges  from  30 to 90  days  and,  therefore,  are  not  subject  to  repricing
limitations.  As a result,  the net interest margin on the ARM securities  could
decline if the spread between the yield on the ARM security  versus the interest
rate on the repurchase  agreement  were to be reduced.  The Company may increase
its return on equity by pledging the ARM securities as collateral for repurchase
agreements.

   Fixed-rate  mortgage  securities.  Fixed-rate  mortgage securities consist of
securities  that have a fixed-rate  of interest for  specified  periods of time.
Certain fixed-rate  mortgage securities have a fixed interest rate for the first
three,  five or  seven  years  and an  interest  rate  that  adjusts  at six- or
twelve-month  intervals  thereafter,  subject to periodic and lifetime  interest
rate caps. The Company's  yields on these  securities are primarily  affected by
changes in  prepayment  rates.  Such  yields  will  decline  with an increase in
prepayment  rates and will  increase with a decrease in  prepayment  rates.  The
Company generally borrows against its fixed-rate mortgage securities through the
use of repurchase agreements.

   Other mortgage  securities.  Other mortgage  securities  consist primarily of
interest-only  securities  ("I/Os"),   principal-only  securities  ("P/Os")  and
residual  interests  which were either  purchased  or were  created  through the
Company's production operations. An I/O is a class of a collateralized bond or a
mortgage  pass-through  security  that  pays  to the  holder  substantially  all
interest.  A P/O is a class of a collateralized bond or a mortgage  pass-through
security that pays to the holder substantially all principal. Residual interests
represent the excess cash flows on a pool of mortgage  collateral  after payment
of principal,  interest and expenses of the related mortgage-backed  security or
repurchase  arrangement.  Residual  interests  may have  little or no  principal
amount and may not receive scheduled interest payments. Included in the residual
interests  at March 31, 1997 was $89.0  million of equity  ownership in residual
trusts which own collateral financed with repurchase agreements.  The collateral
consists of primarily agency ARM securities.  The Company's  borrowings  against
its other  mortgage  securities  is limited by certain  loan  covenants to 3% of
shareholders'  equity.  The yields on these securities are affected primarily by
changes in prepayment rates and by changes in short-term interest rates.

   Other portfolio  assets.  Other  portfolio  assets consists of an installment
note from  Dominion  received as part of the  consideration  for the sale of the
single-family  mortgage operations,  single-family homes leased to home builders
and other financing lease  receivables.  The installment  note received  totaled
$47.5 million in the aggregate  and bears  interest at a rate of 6.5%,  which is
paid  quarterly.  The principal  balance of the note is being paid in five equal
installments  of $9.5 million  which began  January 2, 1997.  The  single-family
homes leased to builders at March 31, 1997  totaled  $66.3  million.  The leases
average twelve to eighteen  months with the Company  selling the home at the end
of the lease.  The lease rates are  typically  based on  one-month  LIBOR plus a
spread.

   Loans  held  for  securitization.   Loans  held  for  securitization  consist
primarily of loans  originated  or purchased  through the  Company's  production
operations that have not been securitized.  During the accumulation  period, the
Company is exposed to risks of  interest  rate  fluctuations  and may enter into
hedging  transactions  to reduce  the  change in value of such  loans  caused by
changes in  interest  rates.  The  Company is also at risk for credit  losses on
these loans during accumulation. This risk is managed through the application of
loan  underwriting  and  risk  management   standards  and  procedures  and  the
establishment of reserves.

   Hedging  and other  portfolio  transactions.  As part of its  asset/liability
management  process,  the Company enters into interest rate  agreements  such as
interest rate caps and swaps and financial futures contracts  ("hedges").  These
agreements are used to reduce  interest rate risk which arises from the lifetime
interest rate caps on the ARM securities,  the mismatched repricing of portfolio
investments  versus  borrowed funds and assets  repricing on indices such as the
prime  rate  which  are  different  than  the  related  borrowing  indices.  The
agreements  are designed to protect the  portfolio's  cash flow and to stabilize
the portfolio's yield profile in a variety of interest rate environments.

Risks Inherent in the Company's Investment Portfolio

   The  Company is exposed to three types of risks  inherent  in its  investment
portfolio.  These risks include credit risk (inherent in the security  structure
and underlying loan),  prepayment/interest rate risk (inherent in the underlying
loan) and margin call risk (inherent in the security if it is used as collateral
for borrowings).  The Company is exposed to credit risk while loans are held for
securitization  as well as after  securitization.  The Company's  credit risk is
managed  primarily  through  applying  loan  underwriting  and  risk  management
standards and procedures that the Company believes to be  conservative,  as well
as through  establishing a reserve for potential  losses.  The Company's  credit
risk on a pool of loans is generally limited when the loans are securitized.

   The  Company   has   historically   securitized   its  loan   production   in
collateralized  bond or  pass-through  securitization  structures.  With  either
structure,  the Company may use  overcollateralization,  subordination,  reserve
funds,  bond  insurance,  mortgage  pool  insurance  or any  combination  of the
foregoing for credit enhancement.  Regardless of the form of credit enhancement,
the  Company  may  retain a limited  portion of the  direct  credit  risk of the
securitization.  This risk can include credit risk on the  overcollateralization
in a  collateralized  bond structure,  credit risk from special hazard losses or
fraud losses not covered by pool  insurance or credit risk through  retention of
subordinated  securities  for which  losses  exceed the  protection  provided by
reserve  funds or pool  insurance.  The Company  has  established  reserves  and
discounts for estimated  losses on both the credit risk during the  accumulation
period and the credit risk resulting from the securitization. The total of those
reserves and discounts as of March 31, 1997 was $93.5 million.

   For  prepayment/interest  rate risk and margin  call risk,  the  Company  has
developed analytical tools and risk management strategies to monitor and address
these risks,  including (i) weekly  mark-to-market of a representative basket of
securities   within  the  portfolio,   (ii)  monthly   analysis  using  advanced
option-adjusted spread (OAS) methodology to calculate the expected change in the
market value of various  representative  securities  within the portfolio  under
various  extreme  scenarios  and  (iii)  monthly  static  cash  flow  and  yield
projections under forty-nine different  scenarios.  Such tools allow the Company
to  continually  monitor and  evaluate its exposure to these risks and to manage
the risk profile of the investment  portfolio in response to changes in the risk
profile.  While the Company may use such tools,  there can be no  assurance  the
Company will accomplish the goal of adequately  managing the risk profile of the
investment portfolio.

   The  Company  also views its  hedging  activities  as a tool to manage  these
identified  risks.  For the risks  associated  with the  periodic  and  lifetime
interest  rate  caps  on  the  ARM   securities   and  certain   collateral  for
collateralized  bonds, the Company uses interest rate cap and interest rate swap
agreements.  The purpose of these  transactions is to protect the Company in the
event  that  interest  rates  increase  to levels  higher on the index  than the
periodic  and/or  lifetime caps on the  underlying  ARM loans will allow the ARM
loans to reset.  The caps  effectively lift the lifetime cap on a portion of the
ARM securities and certain collateral for collateralized  bonds in the Company's
portfolio while the various  interest rate swap  agreements  limit the Company's
exposure to changes in the financing rates on a portion of these securities.

   Eurodollar  financial  futures and options contracts may be utilized to hedge
the risks  associated with financing a portion of the investment  portfolio with
variable-rate  repurchase agreements.  These instruments  synthetically lengthen
the duration of the repurchase agreement financing,  typically from one month to
three and six  months.  The Company  will  receive  additional  cash flow if the
related Eurodollar index increases above the contracted rates. If, however,  the
Eurodollar  index  decreases  below  contracted  rates,  the  Company  will  pay
additional cash flow.  During the first quarter of 1997, the Company had settled
several such positions which effectively  extended the maturity of approximately
$500 million of its repurchase agreements through the second quarter of 1998.

   As the Company  uses  repurchase  agreements  to finance a portion of its ARM
investment  portfolio,  the Company is exposed to liquidity  risk in the form of
margin calls if the market value of the securities pledged as collateral for the
repurchase  agreements decline.  The Company has established equity requirements
for each type of  investment  to take into  account  the  price  volatility  and
liquidity of each such  investment.  The Company models and plans for the margin
call risk related to its repurchase  borrowings through the use of its OAS model
to calculate the projected  change in market value of its  investments  that are
pledged as collateral for repurchase borrowings under various adverse scenarios.
The Company generally  maintains enough immediate or available liquidity to meet
margin call requirements if short-term  interest rates were to increase by up to
300 basis  points over a one-year  period.  At March 31,  1997,  the Company had
total repurchase  agreements  outstanding of $1.1 billion. As of March 31, 1997,
$350 million of various  classes of  collateralized  bonds issued by the Company
have been  retained by the Company  and have been  pledged as security  for $365
million of repurchase agreements. For financial statement presentation purposes,
the Company  classified  the $365 million of repurchase  agreements,  secured by
collateralized bonds, as collateralized bonds outstanding.  The remainder of the
repurchase  agreements  are  secured  by  ARM  securities,  fixed-rate  mortgage
securities  and  other  mortgage  securities  at their  market  values of $716.3
million, $20.5 million and $9.7 million, respectively.

   To a lesser  extent,  the Company  also has  liquidity  risk  inherent to its
investment in certain residual trusts.  These trusts are subject to margin calls
and the Company,  at its option,  can provide  additional equity to the trust to
meet the margin call. Should the Company not provide the additional  equity, the
assets of the trust could be sold to meet the trusts' obligation, resulting in a
potential loss to the Company.

   During 1996, the Company  structured all of its ARM loan  securitizations  as
collateralized bonds, with the financing, in effect,  incorporated into the bond
structure.  This  structure  eliminates  the  need  for  repurchase  agreements,
consequently  eliminating  the  margin  call  risk  and to a lesser  degree  the
interest rate risk. During 1996, the Company issued  approximately $2.04 billion
in  collateralized  bonds,  primarily  collateralized  by ARM loans. The Company
plans to continue  to use  collateralized  bonds as its  primary  securitization
vehicle.

REIT Status

   Dynex  REIT has  elected  to be  treated  as a REIT for  federal  income  tax
purposes.  A REIT must  distribute  annually  substantially  all of its  taxable
income  to  shareholders.  The  Company  and  its  qualified  REIT  subsidiaries
generally  will not be subject to federal  income tax to the extent that certain
REIT  qualifications  are met.  Certain  other  affiliated  entities  which  are
consolidated  with  Dynex  REIT  for  financial  reporting  purposes,   are  not
consolidated  for federal  income tax  purposes  because  such  entities are not
qualified REIT subsidiaries.  All taxable income of these affiliated entities is
subject to federal and state income taxes, where applicable. See "Federal Income
Tax Considerations" in the accompanying Prospectus.



<PAGE>



                            DESCRIPTION OF THE NOTES

   The following  description  of the specific terms of the Notes offered hereby
supplements,   and  to  the  extent  is  inconsistent  therewith  replaces,  the
description of the general terms and provisions of "Debt  Securities"  set forth
in the accompanying  Prospectus  under the caption  "Description of Securities."
Capitalized  terms not otherwise defined herein shall have the meanings given to
them in the accompanying Prospectus.

   The Notes  constitute a separate  series of debt  securities  (which are more
fully described in the accompanying Prospectus) each to be issued pursuant to an
indenture (the "Indenture") dated as of July , 1997, among the Company and Texas
Commerce  Bank National  Association,  as trustee (the  "Trustee"),  and will be
limited to an aggregate principal amount of $100 million. The terms of the Notes
include those  provisions  contained in the Indenture and those made part of the
Indenture  by  reference  to the Trust  Indenture  Act of 1939,  as amended (the
"Trust  Indenture Act"). The Notes are subject to all such terms, and holders of
Notes are referred to the Indenture and the Trust  Indenture Act for a statement
thereof.  The following summary of certain  provisions of the Indenture does not
purport to be  complete  and is  subject to and  qualified  in its  entirety  by
reference to the Indenture,  including the definitions  therein of certain terms
used below.

   The Notes will be senior,  unsecured obligations of the Company and will rank
prior to all  subordinated  indebtedness  of the Company and pari passu with all
other senior  unsecured  indebtedness of the Company  outstanding on the date of
the  issuance  of  these  Notes.  The  Notes  will  be  recourse  to  all of the
unencumbered assets of the Company.

   Subject to certain  limitations  set forth in the  Indenture,  under  Article
Eight,  entitled  "Consolidation,  Merger,  Sale,  Lease or Conveyance",  and in
addition as described below under "Limitations on Incurrence of Indebtedness and
Issuance of Disqualified  Stock," the Indenture will permit the Company to incur
additional secured and unsecured indebtedness.

   As  of  July  ,  1997,  the  Company,  on a  consolidated  basis,  will  have
approximately   $  million   of   senior,   secured   indebtedness   other  than
collateralized  bonds, and, on a pro forma basis and, assuming the completion of
the  offering  of the  Notes,  $  million  of  senior,  unsecured  indebtedness,
including the Notes. In addition,  the Company funds its operations  through the
issuance of collateralized  bonds,  which are payable solely from the collateral
for collateralized  bonds and are otherwise  non-recourse to the Company, and by
entering into repurchase  agreements,  which are secured by mortgage  securities
and loans held for securitization and are generally recourse to the Company. See
"Capitalization" herein.

   The Notes will mature on July , 2002 (the "Maturity Date"). The Notes are not
subject  to any  sinking  fund  provisions.  The Notes  will be  issued  only in
book-entry  form  without  coupons,  in  denominations  of $1,000  and  integral
multiples thereof,  except under the limited circumstances described below under
"Book-Entry System."

   Except  as set forth  below  under  "Consolidation,  Merger,  Sale,  Lease or
Conveyance",  and,  in  addition,  as  described  below  under  "Limitations  on
Incurrence of Indebtedness  and Issuance of  Disqualified  Stock," the Indenture
does not contain any  provisions  that would limit the ability of the Company to
incur  indebtedness or that would afford holders of the Notes  protection in the
event of: (i) a highly leveraged or similar transaction involving the Company or
(ii) a reorganization,  restructuring,  merger or similar transaction  involving
the Company that may adversely affect the holders of the Notes. However, certain
restrictions on the ownership and transfer of shares of Common Stock designed to
preserve  Dynex REIT's status as a REIT may act to prevent or hinder a change of
control.  See "Description of Securities - Repurchase of Shares and Restrictions
on Transfer" in the accompanying Prospectus. The Company and its management have
no present  intention of engaging in a highly  leveraged or similar  transaction
involving the Company.

   The provision of Article Fourteen of the Indenture with respect to defeasance
and covenant defeasance shall apply to the Notes.

Principal and Interest

   The Notes will bear  interest  at % per annum and from July ,1997 or from the
immediately preceding Interest Payment Date (as defined below) to which interest
has been paid, payable  semi-annually in arrears on each and , commencing , 1998
(each, an "Interest Payment Date"), and on the applicable  Maturity Date, to the
persons (the  "Holders") in whose names the  applicable  Notes are registered in
the  Security  Register  applicable  to the Notes as provided in the  Indenture.
Interest on the Notes will be computed on the basis of a 360-day  year of twelve
30-day months.

   The  principal of each Note payable on the Maturity Date will be paid against
presentation  and  surrender of such Note at the  corporate  trust office of the
Trustee,  located initially at 712 Main Street,  Houston, Texas, in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.

   If any Interest  Payment Date or the Maturity Date falls on a day that is not
a Business  Day, the required  payment shall be made on the next Business Day as
if it were made on the date such payment was due and no interest shall accrue on
the amount so payable for the period from and after such  Interest  Payment Date
or the Maturity  Date, as the case may be.  "Business  Day" means any day, other
than a Saturday  or Sunday,  that is neither a legal  holiday nor a day on which
banking  institutions  in New  York  City are  authorized  or  required  by law,
regulation or executive order to close.

Repurchase at Option of Holders Upon a Change of Control Triggering Event

      Upon the occurrence of a Change of Control  Triggering  Event, each Holder
of Notes shall have the right, at the Holder's option, to require the Company to
repurchase  all of  such  Holder's  Notes,  or any  portion  thereof  that is an
integral multiple of $1,000,  for cash on the date (the "Repurchase  Date") that
is not more  than 45 days  after  the date of the  Company  Notice  (as  defined
below), which date shall be set so as to comply with all applicable requirements
under the  Securities  Exchange  Act of 1934,  as amended (the  "Exchange  Act")
including  regulations  thereunder  regarding  prompt  payment to Holders of the
Notes,  at a price  equal to 101% of the  principal  amount  of the  Notes to be
repurchased (the "Repurchase Price"),  together with the accrued interest to the
Repurchase Date.

      In the event the Company became  obligated to repurchase some of or all of
the Notes,  the Company  anticipates that it would either finance the Repurchase
Price with its available cash and short-term investments, through available bank
credit  facilities,  or through a public or private  issuance  of debt or equity
securities.  There can be no assurance,  however,  that such financing  would be
available.

      Within 30 days  after the  occurrence  of a Change of  Control  Triggering
Event,  the Company is obligated to mail to all Holders of record of the Notes a
notice  (the  "Company  Notice")  of the  occurrence  of such  Change of Control
Triggering  Event and of the repurchase  right arising as a result thereof.  The
Company  must  deliver a copy of the  Company  Notice to the Trustee and cause a
copy or a summary  of such  notice to be  published  in a  newspaper  of general
circulation in the City of New York. To exercise the  repurchase  right a Holder
of Notes must  deliver  on or before the 30th day after the date of the  Company
Notice a written notice (which notice shall be  irrevocable  except as otherwise
required  by  applicable  law) to the Trustee of the  Holder's  exercise of such
right, specifying the amount of Notes owned by the Holder for which the right is
being  exercised,  duly signed by the Holder.  The Company  will comply with all
applicable  tender offer rules under the Exchange Act in the event that a Change
of Control  Triggering Event occurs under these Change of Control provisions and
the Company is required to repurchase Notes as described above.

      The phrase "substantially all of the assets of the Company" as used in the
definition of Change of Control will be  interpreted  under New York law.  Under
New York law,  the  definition  of such term is  subjective  and there  might be
circumstances  in  which  it would  not be  clear  if a  particular  transaction
constituted a Change of Control.  Failure by the Company to repurchase the Notes
when required will result in an Event of Default with respect to the Notes.

      Section  14(e)  of  the  Exchange  Act  and  Regulation  14F   promulgated
thereunder  impose certain  requirements in connection with a tender offer. Such
requirements may apply in the event that the repurchase option becomes available
to Holders of the Notes.  The Company will comply with these rules and any other
securities laws and regulations to the extent applicable at that time.

      The foregoing provisions would not necessarily afford Holders of the Notes
protection in the event of highly leveraged or other  transaction  involving the
Company that may  adversely  affect  Holders.  Management  of the Company  could
initiate  certain  transactions  not constituting a Change of Control that could
cause a material decline in credit quality.  Notwithstanding the foregoing,  the
Change  of  Control   repurchase   provisions   of  the  Notes  may  in  certain
circumstances make more difficult, discourage or delay a takeover of the Company
and the removal of incumbent management in connection with any takeover attempt.

      If  any  of  the  Change  of  Control  provisions  are  inconsistent  with
applicable law, such law shall govern.

Merger, Consolidation or Sale of Assets

      The Indenture will provide that the Company will not  consolidate  with or
merge  with or into  any  other  person  or sell,  transfer,  lease,  convey  or
otherwise dispose of all or substantially all of its properties or assets to any
person,  unless: (1) the Company is the surviving person or the surviving person
is a corporation  organized or existing under the laws of the United States; (2)
the surviving  person assumes,  by  supplemental  indenture in a form reasonably
satisfactory  to the  Trustee,  all  of  the  Company's  obligations  under  the
Indenture;  and (3)  immediately  after giving  effect to such  transaction,  no
Default or Event of Default exists.

Certain Covenants

   In addition to the covenants set forth in the Indenture,  the  Resolutions of
the Board of  Directors  of the  Company,  setting  forth the terms of the Notes
pursuant  to the  Indenture,  provide  that the  Notes  will be  subject  to the
following additional covenants.

   Limitation on Incurrence of Indebtedness and Issuance of Disqualified  Stock.
The Indenture will provide that the Company will not, and will not permit any of
its  Subsidiaries or Affiliates to, incur any Indebtedness  (including  Acquired
Indebtedness),  other  than  Permitted  Indebtedness,  or issue  any  shares  of
Disqualified  Stock, unless immediately after giving effect to the incurrence of
such  Indebtedness  or the issuance of such  Disqualified  Stock,  the Company's
Adjusted  Consolidated  Indebtedness  would  not  exceed  150% of the  Company's
Adjusted Consolidated Tangible Net Worth.

   In addition, the Indenture will provide that the Company may not and will not
permit any of its Subsidiaries or Affiliates to incur any Unsecured Indebtedness
if the ratio of Income  Available for Interest  Payments to Interest Expense for
the four consecutive  fiscal quarters most recently ended prior to the date such
additional  Indebtedness is to be incurred shall have been less than 2 to 1 on a
pro forma basis,  after giving effect  thereto and the  application  of proceeds
therefrom.

   Limitation  on  Restricted  Payments.  The  Indenture  will  provide that the
Company will not, and will not permit any of its Subsidiaries or Affiliates,  to
directly or indirectly,  make any Restricted  Payments unless (i) at the time of
such  Restricted  Payments  after  giving  pro forma  effect to such  Restricted
Payments,  no Default or Event of Default  shall have occurred and be continuing
or would occur as a consequence  thereof under any  Indebtedness of the Company,
including  under  the  Indenture  and  (ii)  the  aggregate  amount  of all such
Restricted  Payments does not exceed the sum of (a) the  cumulative  real estate
investment trust taxable income of the Company earned for tax years ending after
December 31, 1996 as  determined by Section  857(b)(2) of the Code,  but without
giving  effect to the  dividends  paid  deduction  defined in Section 561 of the
Code,  (b) the  aggregate  net proceeds to the Company from sales of its Capital
Stock since the date of the  Indenture and (c) $25 million;  provided,  however,
that the  foregoing  limitations  shall not apply to any  distribution  which is
necessary to maintain the Company's status as a REIT under the Code.

   The foregoing provisions will not prohibit:

      (i)  the  payment  of any  dividend  within  60  days  after  the  date of
   declaration  thereof,  if at the date of declaration  such payment would have
   complied with the provisions of the Indenture;

      (ii) (a) the redemption,  repurchase,  retirement or other  acquisition of
   any  Equity   Interests  (the  "Retired   Capital   Stock")  or  Subordinated
   Indebtedness  of the Company in exchange  for, or out of the  proceeds of the
   substantially concurrent sale of, Equity Interests of the Company (other than
   any  Disqualified  Stock)  (the  "Refunding  Capital  Stock"),  and  (b)  the
   declaration  and payment of dividends on the  Refunding  Capital  Stock in an
   aggregate  amount per year no greater than the aggregate  amount of dividends
   per annum that was  declarable  and  payable on such  Retired  Capital  Stock
   immediately prior to such retirement;

      (iii) the redemption, repurchase or other acquisition or retirement of any
   Subordinated  Indebtedness of the Company made by exchange for, or out of the
   proceeds of the  substantially  concurrent  sale of, new  Indebtedness of the
   Company so long as (A) the principal amount of such new Indebtedness does not
   exceed  the  principal  amount  of the  Subordinated  Indebtedness  being  so
   redeemed, repurchased,  acquired or retired for value (plus the amount of any
   premium  required to be paid under the terms of the instrument  governing the
   Subordinated  Indebtedness  being  so  redeemed,  repurchased,   acquired  or
   retired),  (B) such Indebtedness is subordinated to the Notes at least to the
   same  extent as such  Subordinated  Indebtedness  so  redeemed,  repurchased,
   acquired or retired for value,  (C) such  Indebtedness  has a final scheduled
   maturity date equal to or later than the final scheduled maturity date of the
   Subordinated Indebtedness being so redeemed, repurchased, acquired or retired
   and (D) such Indebtedness has a Weighted Average Life to Maturity equal to or
   greater  than  the  remaining  Weighted  Average  Life  to  Maturity  of  the
   Subordinated  Indebtedness  being  so  redeemed,  repurchased,   acquired  or
   retired; and

      (iv) (A) the  declaration and payment of dividends to holders of any class
   or series of  Preferred  Stock  (including  Disqualified  Stock)  and (B) the
   declaration and payment of dividends on Refunding  Capital Stock in excess of
   the  dividends  declarable  and  payable  thereon  pursuant  to clause  (ii);
   provided,  however,  that for the most recently ended four consecutive fiscal
   quarters immediately preceding the date of the declaration of such dividends,
   after giving effect to such  declaration on a pro forma basis, the Company on
   a consolidated basis would have had a Coverage Ratio of at least 2 to 1;

   provided,  however,  that  at the  time of and  after  giving  effect  to any
   Restricted  Payment  permitted  under  clauses  (ii),  (iii) and (iv) of this
   paragraph,  no  Default  or Event  of  Default  shall  have  occurred  and be
   continuing or would occur as a  consequence  thereof;  and provided  further,
   that for purposes of determining the aggregate amount expended for Restricted
   Payments  under the initial  paragraph  under this  covenant  "Limitation  on
   Restricted  Payments",  any  amounts  expended  or set aside under (i) - (iv)
   shall be excluded.

   Limitation on Transactions  with Affiliates.  The Indenture will provide that
the Company will not, and will not permit any of its  Subsidiaries or Affiliates
to,  directly or  indirectly,  enter into or suffer to exist any  transaction or
series  of  related  transactions  (including,  without  limitation,  the  sale,
purchase,  exchange or lease of assets,  property or services)  with any Related
Person (other than a Subsidiary or an Affiliate)  unless (a) such transaction or
series of  transactions is on terms that are no less favorable to the Company or
such  Subsidiary or Affiliate,  as the case may be, than would be available in a
comparable  transaction  with an  unrelated  third  party and (b)(1)  where such
transaction or series of transactions involves aggregate consideration in excess
of $5  million,  such  transaction  or series of  transactions  is approved by a
majority of the Board of Directors of the Company,  including  the approval of a
majority  of  the  independent,  disinterested  directors,  as  evidenced  by  a
resolution relating thereto of the Board of Directors filed with the Trustee and
(2)  where  such  transaction  or  series  of  transactions  involves  aggregate
consideration in excess of $15 million, the Company also delivers to the Trustee
an  opinion  from a  nationally  recognized  investment  banking  firm as to the
fairness of such  transaction or series of  transactions  to the Company or such
Subsidiary from a financial point of view.  Notwithstanding the foregoing,  this
provision will not apply to (A)  compensation or employee  benefit  arrangements
with any officer or director of the  Company;  and (B) any  transaction  entered
into in the ordinary course of business by the Company,  Subsidiary or Affiliate
with a Subsidiary or an Affiliate.

   Provision of Financial Information.  Whether or not the Company is subject to
Section  13 or 15(d) of the  Exchange  Act,  the  Company  must,  to the  extent
permitted  under  the  Exchange  Act,  file  with the  Securities  and  Exchange
Commission (the "SEC") the annual reports, quarterly reports and other documents
which the Company would have been required to file with the SEC pursuant to such
Section 13 or 15(d) (the "Financial Statements") if the Company were so subject,
on or prior to the respective  dates (the "Required  Filing Dates") by which the
Company would have been required to file such  documents.  The Company must also
in any event: (i) within 15 days after each Required Filing Date (a) transmit by
mail to all  Holders  of  Notes,  as their  names  and  addresses  appear in the
Security  Register,  without cost to such Holders,  copies of the annual reports
and  quarterly  reports  which the Company would have been required to file with
the SEC  pursuant to Section 13 or 15(d) of the Exchange Act if the Company were
subject to such Sections;  and (ii) if filing such documents by the Company with
the SEC is not permitted  under the Exchange Act,  promptly upon written request
and payment of the reasonable cost of duplication and delivery, supply copies of
such documents to any prospective Holder of the Notes.

   Definitions.  As used herein,

   "Acquired  Indebtedness"  means (i) with respect to any Person that becomes a
Subsidiary  (or is merged  into the  Company or any of its  Subsidiaries)  or an
Affiliate after the date of the Indenture, Indebtedness of such Person or any of
its  subsidiaries  existing at the time such Person  becomes a Subsidiary (or is
merged into the Company or any of its  Subsidiaries or Affiliates)  that was not
incurred in connection  with,  or in  contemplation  of, such Person  becoming a
Subsidiary  (or  merged  into  the  Company  or any of its  Subsidiaries)  or an
Affiliate;  and  (ii)  with  respect  to  the  Company,  any  Subsidiary  or any
Affiliate,  any  Indebtedness  assumed by the  Company,  any  Subsidiary  or any
Affiliate in connection  with the  acquisition of any asset from another Person,
which  Indebtedness was not incurred by such other Person in connection with, or
in contemplation of, such acquisition.

   "Adjusted  Consolidated  Indebtedness"  of the  Company  means the sum of the
aggregate principal amount of all Indebtedness of the Company, on a consolidated
basis, minus the aggregate principal amount of Indebtedness described in clauses
(ii),  (iii)  and (iv) of the  definition  of  Permitted  Indebtedness  and with
respect to clause (v) of the definition or Permitted Indebtedness, those amounts
other than amounts described with respect to clause (i).

   "Adjusted  Consolidated  Tangible Net Worth" of the Company means,  as of any
date all amounts that would be included under shareholders' equity determined on
a  consolidated  balance sheet of the Company and in accordance  with  generally
accepted  accounting  principles,  minus the sum of (i) all  intangible  assets,
determined in accordance with generally accepted accounting  principles and (ii)
minority   interests  in  any  joint  venture,   partnership  or  other  similar
arrangement,  whether in corporate, partnership or other legal form, that is not
a Subsidiary or Affiliate.  For the purposes of this definition,  loan servicing
rights of the Company are not considered intangible assets.

   "Affiliate" of the Company means (i) any other Person  directly or indirectly
controlling  or  controlled by or under direct or indirect  common  control with
such specified  Person;  or (ii) any other Person in which such specified Person
has a non-controlling ownership interest exceeding 50%. For the purposes of this
definition,  "control" when used with respect to any specified  Person means the
power to  direct  the  management  and  policies  of such  Person,  directly  or
indirectly,  whether  through  the  ownership  of Voting  Stock,  by contract or
otherwise;   and  the  terms   "controlling"   and  "controlled"  have  meanings
correlative to the foregoing.

   "Beneficial  Owner"  shall  be  determined  in  accordance  with  Rule  13d-3
promulgated  by the SEC under the Exchange  Act, as in effect on the date of the
execution of the Indenture.

   "Capital  Stock"  means,  with  respect to any  Person,  any and all  shares,
interests,  participations,  rights  or other  equivalents  of or  interests  in
(however designated) equity of such person, including any Preferred Stock and if
such Person is a partnership, partnership interests (whether general or limited)
and any other  interest or  participation  that confers on a Person the right to
receive a share of the  profits  and losses of, or  distributions  of assets of,
such partnership.

   "Cash Equivalents"  means, at any time, (a) any evidence of Indebtedness with
a maturity of 180 days or less from the date of  acquisition  issued or directly
and fully guaranteed or insured by the United States of America or any agency or
instrumentality  thereof  (provided that the full faith and credit of the United
States of America is pledged in support  thereof);  (b) certificates of deposit,
money market  deposit  accounts and  acceptances  with a maturity of 180 days or
less from the date or acquisition of any financial  institution that is a member
of the Federal Reserve System having combined  capital and surplus and undivided
profits of not less than $500 million;  (c) commercial  paper with a maturity of
180 days or less from the date of  acquisition  issued by a corporation  that is
not an Affiliate of the Company and is organized  under the laws of any state of
the United States or the District of Columbia whose debt rating,  at the time as
of which such investment is made, is at least "A-1" by Standard & Poor's Ratings
Services or at least "P-1" by Moody's Investors Service,  Inc. or rated at least
an equivalent rating category of another nationally recognized securities rating
agency;  (d) repurchase  agreements and reverse  repurchase  agreements having a
term of not more than 30 days for underlying  securities of the types  described
in clause  (a) above  entered  into with a  financial  institution  meeting  the
qualifications  described in clause (b) above;  (e) any  security,  maturing not
more than 180 days  after the date of  acquisition,  backed by standby or direct
pay letters of credit issued by a bank meeting the  qualifications  described in
clause (b) above;  and (f) any  security,  maturing not more than 180 days after
the date of acquisition,  issued or fully guaranteed by any state, commonwealth,
or territory of the United States of America,  or by any  political  subdivision
thereof,  and rated at least "A" by  Standard & Poor's  Ratings  Services  or at
least "A" by Moody's  Investors  Service,  Inc. or rated at least an  equivalent
rating category of another nationally recognized securities rating agency.

   "Change  of  Control"  means  any  event or series of events by which (i) any
"Person" (as such term is used in Sections  13(d) and 14(d) of the Exchange Act)
is or becomes the Beneficial Owner, directly or indirectly,  through a purchase,
merger or other acquisition transaction or series of transactions,  of shares of
Capital  Stock of the Company  entitling  such Person to exercise 50% or more of
the total voting  power of all shares of Voting  Stock of the Company;  (ii) any
consolidation  of the Company  with,  or merger of the Company  into,  any other
Person,  any consolidation of any other Person with, or merger of another Person
into,  the Company,  in any such event  pursuant to a  transaction  in which the
Voting Stock of the Company  outstanding  immediately prior to the effectiveness
thereof is cancelled or changed into or exchanged for cash,  securities or other
property (other than a transaction where (a) the outstanding Voting Stock of the
Company  is  changed  into  or  exchanged  for  Voting  Stock  of the  surviving
corporation  that is not  Disqualified  Stock, and (b) the holders of the Voting
Stock of the Company  immediately  prior to such  transaction  own,  directly or
indirectly,  more than 50% of the  total  voting  power of all  shares of Voting
Stock of the surviving  corporation  immediately after such transaction);  (iii)
any  sale,  conveyance,  transfer  or lease (in one  transaction  or a series of
transactions)  of all or  substantially  all of the  assets  of the  Company  to
another  Person;  (iv)  the  shareholders  of the  Company  approve  any plan of
liquidation or dissolution of the Company; or (v) Continuing  Directors cease to
constitute at least a majority of the Board of Directors of the Company.

   "Change of Control Triggering Event" means the occurrence of both a Change of
Control and a Rating Decline.

   "Code" means the Internal Revenue Code of 1986, as amended.

   "Company"  means Dynex Capital, Inc.

   "Continuing  Director"  means a director who either was a member of the Board
of Directors of the Company on the date that the Indenture  became  effective or
who became a director of the Company subsequent to such date and whose election,
or nomination for election by the Company's shareholders, was duly approved by a
majority  of the  Continuing  Directors  then on the Board of  Directors  of the
Company,  either by a specific vote or by approval of the proxy statement issued
by the  Company on behalf of the entire  Board of  Directors  of the  Company in
which such individual is named as a nominee for director.

   "Coverage  Ratio" means the ratio of (i) the sum of (a) Income  Available for
Interest  Payments  plus (b) any  dividends  payable to holders of any series of
classes of Preferred Stock to (ii) the sum of (a) Interest  Expense plus (b) any
dividends payable to holders of any series or classes of Preferred Stock.

     "Default"  means any  event  that is,  or with the  passage  of time or the
giving of notice or both would be, an Event of Default

   "Disqualified  Stock" means, with respect to any person, any capital stock or
partnership  interest of such person which by the terms of such capital stock or
partnership  interest  (or by  the  terms  of  any  security  into  which  it is
convertible or for which it is exchangeable or exercisable), upon the occurrence
of any event or otherwise: (i) matures or is mandatory redeemable, pursuant to a
sinking fund obligation or otherwise;  (ii) is convertible  into or exchangeable
or exercisable for Indebtedness or Disqualified Stock; or (iii) is redeemable at
the option of the holder thereof,  in whole or in part, in each case on or prior
to the maturity of the relevant series of Notes.

   "Equity  Interests"  means Capital  Stock and all warrants,  options or other
rights to acquire Capital Stock (but excluding  Indebtedness that is convertible
into, or exchangeable for, the Company's Capital Stock and warrants,  options or
other  rights  to  acquire  the  Company's   Capital  Stock,   including   Stock
Appreciation  Rights,  issuable or granted  under the Company's  existing  Stock
Incentive Plan).

   "Guarantee"  means any guarantee of the  obligations of the Company under the
Indenture and the Notes by any Person in accordance  with the  provisions of the
Indenture.  No Guarantees  will be issued with the initial  offering and sale of
the Notes.

   "Hedging  Obligations" means the Company's obligations incurred in the normal
course of its  business  under  (i)  currency  exchange  or  interest  rate swap
agreements,  currency  exchange or interest  rate cap  agreements  and  currency
exchange  or  interest  rate  collar  agreements  and (ii) other  agreements  or
arrangements  designed to protect the Company  against  fluctuations in currency
exchange or interest rates.

   "Income  Available  for Interest  Payments"  for any periods means Net Income
plus Interest Expense;  minus (i) extraordinary gains and losses; (ii) any other
gains and losses that do not otherwise relate to the sale or  securitization  of
Assets in the ordinary course of business;  and (iii) the effect of any non-cash
charge  resulting  from a change in  accounting  principles in  determining  Net
Income for such period.

   "Indebtedness" of the Company means any indebtedness of the Company,  whether
or not  contingent,  in respect  of: (i)  borrowed  money or other  indebtedness
evidenced by bonds, notes, debentures or similar instruments;  (ii) indebtedness
secured by any  mortgage,  pledge,  lien,  charge,  encumbrance  or any security
interest existing on property owned by the Company, including but not limited to
collateralized bonds and collateralized repurchase agreements;  (iii) letters of
credit or amounts  representing  the balance deferred and unpaid of the purchase
price of any  property  except  any such  balance  that  constitutes  an accrued
expense or trade payable;  (iv) the principal  amount of all  obligations of the
Company  with  respect  to  redemption,  repayment  or other  repurchase  of any
Disqualified  Stock; or (v) any lease of property by the Company as lessee which
is reflected on the Company's  consolidated balance sheet as a capitalized lease
in accordance  with generally  accepted  accounting  principles;  in the case of
items in indebtedness  under (i) through (iii) above to the extent that any such
items  (other  than  letters  of  credit)  would  appear as a  liability  on the
Company's  consolidated  balance sheet in  accordance  with  generally  accepted
accounting principles,  and also includes, to the extent not otherwise included,
any obligation of the Company to be liable for, or to pay, as obligor, guarantor
or otherwise  (other than for purposes of collection  in the ordinary  course of
business),  indebtedness  of another  person (other than the Company),  it being
understood  that  Indebtedness  shall be deemed to be incurred  by the  Company,
whenever  the Company or such  Subsidiary  shall  create,  assume,  guarantee or
otherwise become liable in respect thereof.

   "Interest  Expense" means for any period, the sum of (a) interest and related
expense  relating  solely  to  Unsecured   Indebtedness  of  the  Company  on  a
consolidated  basis  (including,  but not limited to,  amortization  of original
issue discount or premium,  as the case may be, non-cash interest payments,  the
interest component of any deferred payment obligations,  commissions,  discounts
and other fees and charges  incurred in respect of letters of credit or bankers'
acceptances  financings and net payments (if any) pursuant to obligations  under
hedging  instruments but excluding  amortization of deferred financing fees) and
(b)  capitalized  interest  relating to Unsecured  Indebtedness  of the Company,
whether  paid or  accrued,  all as  determined  on a  consolidated  basis and in
accordance with generally accepted accounting principles.

   "Investments"  means with  respect to any  Person,  all  investments  by such
Person in other Persons  (including  Affiliates) in the form of loans (including
guarantees), advances or capital contributions (excluding advances to customers,
commission,  travel and similar  advances to officers and employees  made in the
ordinary course of business),  purchases or other acquisitions for consideration
of Indebtedness, Equity Interests or other securities issued by any other Person
and investments that are required by generally accepted accounting principles to
be  classified  on the  balance  sheet of the  Company in the same manner as the
other  investments  included in this definition to the extent such  transactions
involve the transfer of cash or other property.

   "Net  Income"  means net income as presented  in the  consolidated  financial
statements of the Company as determined in accordance  with  generally  accepted
accounting  principles,  and is calculated excluding the deduction for dividends
on Preferred Stock.

   "Permitted  Indebtedness"  means (i) all  indebtedness  of the Company at the
time of closing of the issuance and sale of the Notes, (ii)  indebtedness  under
any loan  repurchase  agreements  or repurchase  facilities  entered into in the
ordinary  course of business  with an original  maturity not to exceed 180 days,
(iii)  indebtedness  under any  warehouse  line of  credit,  letter of credit or
similar  facility  secured  primarily by loans held for sale or  securitization,
(iv)  collateralized  bond  obligations that are non-recourse to the Company and
(v) the  incurrence  by the  Company  of  Indebtedness  which  serves to refund,
refinance or restructure  any  Indebtedness  incurred as permitted under clauses
(i) -  (iv)  above,  or any  Indebtedness  issued  to so  refund,  refinance  or
restructure such Indebtedness including additional  Indebtedness incurred to pay
premiums and fees in connection therewith (the "Refinancing Indebtedness") prior
to its respective  maturity,  provided that,  with respect to the refinancing of
Indebtedness referred to in clause (i) above, such Refinancing  Indebtedness (a)
does not increase the principal  amount of total  Permitted  Indebtedness at the
time of the issuance and sale of the Notes,  (b) has a Weighted  Average Life to
Maturity at the time such Refinancing Indebtedness is incurred which is not less
than the  remaining  Weighted  Average  Life to Maturity of  Indebtedness  being
refunded or  refinanced,  (c) to the extent that such  Refinancing  Indebtedness
refinances  Indebtedness  that is either secured or unsecured,  such Refinancing
Indebtedness  is likewise,  either secured or unsecured,  respectively or (d) to
the extent such Refinancing Indebtedness refinances Indebtedness subordinated or
pari passu to the Notes,  such Refinancing  Indebtedness is subordinated or pari
passu  to the  Notes  at least to the  same  extent  as the  Indebtedness  being
refinanced or refunded.

   "Permitted Investments" means (a) any Investment in the Company or any Wholly
Owned  Subsidiary;  (b) any  Investment  in cash and Cash  Equivalents;  (c) any
Investment in financial assets not constituting Cash or Cash Equivalents made in
the ordinary course of business,  including but not limited to portfolio  assets
(such  as  collateral  for  collateralized  bonds,  mortgage  securities,  other
portfolio   assets   and   available-for-sale   investments),   loans  held  for
securitization,   all  as  determined  in  accordance  with  generally  accepted
accounting principles;  (d) any Investment by the Company, any Subsidiary or any
Affiliate in a Person if as a result of such  Investment (i) such Person becomes
a Wholly Owned Subsidiary or (ii) such person, in one transaction or a series of
related  transactions,  is merged,  consolidated or amalgamated with or into, or
transfers or conveys  substantially all of its assets to, or is liquidated into,
the Company or a Wholly Owned  Subsidiary;  (e) any  Investment  existing on the
date of the closing date for the sale and  original  issuance of the Notes under
the Indenture; (f) advances to employees not in excess of $1 million outstanding
at any one time in the aggregate;  (g) any  Investment  acquired by the Company,
any  Subsidiary  or any  Affiliate  (i) in  exchange  for  any  other  Permitted
Investment or (ii) as a result of a foreclosure  by the Company,  any Subsidiary
or  any  Affiliate  with  respect  to  any  secured   Investment;   (h)  Hedging
Obligations;  (i) loans and advances to officers,  directors  and  employees for
business related travel expenses, moving expenses and other similar expenses, in
each case, incurred in the ordinary course of business;  and (j) Investments the
payment for which  consists of Equity  Interests  of the Company  (exclusive  of
Disqualified Stock).

   "Person" means an individual, partnership, corporation, business trust, joint
stock company, trust,  unincorporated association,  joint venture,  governmental
authority or other entity of whatever nature.

   "Preferred  Stock" as applied to the Capital Stock of any corporation,  means
Capital Stock of any class or classes (however designated) which is preferred to
as the  payment  of  dividends,  or as to the  distribution  of assets  upon any
voluntary or involuntary  liquidation or dissolution of such  corporation,  over
shares of Capital Stock of any other class of such corporation.

   "Rating  Agencies"  means both (i) Standard & Poor's Ratings  Services or any
successor  ("S&P") and (ii) Moody's  Investors  Service,  Inc. or any  successor
("Moody's")  or (iii) if S&P or  Moody's  or both shall not make a rating of the
Notes publicly available,  a nationally  recognized  securities rating agency or
agencies,  as  the  case  may  be,  selected  by the  Company,  which  shall  be
substituted for S&P or Moody's or both, as the case may be.

   "Rating  Decline"  means the occurrence of one of the following on, or within
90 days  after,  the date of  public  notice  of the  occurrence  of a Change of
Control or of the intention by the Company to effect a Change of Control  (which
period  shall be extended  so long as the rating of the Notes is under  publicly
announced  surveillance or review,  with possible negative  implication):  (a) a
downgrading  in  the  rating  by  one  of the  Rating  Agencies  by one or  more
gradations  (each  gradation  for S&P  being  measured  by a "+" or "-" and each
gradation for Moody's being  measured by "1", "2" or "3" or their  equivalent if
the  gradation  system used by the Rating  Agency in question is changed) or (b)
the  public  announcement  by one of  the  Rating  Agencies  that  it has  under
surveillance or review, with possible negative  implications,  its rating of the
Notes.  In  determining  whether the rating of the Notes has decreased by one or
more gradations,  gradations within the rating categories of the Rating Agencies
("+" and "-" for S&P; "1", "2" and `3" for Moody's, or the equivalent gradations
for another Rating  Agency) shall be taken into account  (e.g.,  with respect to
S&P,  a  decline  in a rating  from BB+ to BB,  as well as from BB- to B+,  will
constitute a decrease of one gradation).

   "Related  Person" means (a) any Affiliate of the Company,  (b) any Person who
directly  or  indirectly  holds 5% or more of any class of  Voting  Stock of the
Company,  (c) any Person who is an executive  officer or director of the Company
and (d) any Affiliate of or any relative by blood, marriage or adoption not more
remote  than first  cousin of any such  Person  referred to in clause (b) or (c)
above.

    "Restricted Investment" means an Investment other than a Permitted 
     Investment.

   "Restricted  Payments" means any of the following actions by the Company; (i)
the declaration or payment of any dividends or the making of any distribution on
account  of  the  Company's   Equity   Interests,   including  any  dividend  or
distribution  payable in connection with any merger or consolidation (other than
(A) dividends or distributions by the Company payable in Equity Interests (other
than  Disqualified  Stock) of the Company or (B) dividends or distributions by a
Subsidiary  or an  Affiliate,  so  long  as in  the  case  of  any  dividend  or
distribution  payable  on or in  respect  of any class of  series of  securities
issued by a  Subsidiary  or an  Affiliate,  as the case may be, the  Company,  a
Subsidiary or an Affiliate,  as the case may be,  receives at least its pro rata
share of such dividend or distribution  in accordance with its Equity  Interests
in  such  class  or  series  of  securities);  (ii)  the  purchase,  redemption,
defeasance  or,  otherwise,  acquisition  or retirement  for value of any Equity
Interests of the  Company,  excluding  the  conversion  of any security  into an
Equity Interest (other than  Disqualified  Stock) or redemption  thereof with an
Equity  Interest  (other  than  Disqualified  Stock);  (iii)  the  making of any
principal  payments on, or redemption,  repurchase,  defeasance  or,  otherwise,
acquisition or retirement  for value (unless with an Equity  Interest other than
Disqualified Stock) in each case, prior to any scheduled repayment, or maturity,
of  any  Subordinated  Indebtedness;  or  (iv)  the  making  of  any  Restricted
Investment.

   "Subordinated  Indebtedness"  means  (a)  with  respect  to  the  Notes,  any
Indebtedness  of the  Company  which is by its  terms  subordinated  in right of
payment to the Notes and (b) with respect to any Guarantee,  any Indebtedness of
the applicable  Guarantor which is by its terms subordinated in right of payment
to such Guarantee.

   "Subsidiary" means a corporation, a majority of the outstanding Voting Stock,
of which is owned directly or indirectly, by the Company or by one or more other
Subsidiaries of the Company.

   "Unsecured  Indebtedness" as of any date means the sum of any Indebtedness of
the Company that is not secured or collateralized by any mortgage, lien, charge,
pledge  or  other  security  interest,  determined  on a  consolidated  basis in
accordance  with generally  accepted  accounting  principles,  excluding (i) any
amounts owed under accrued  interest payable and (ii) any letters of credit that
are secured or will be secured by other than Assets in the event such letters of
credit are drawn upon.

   "Voting Stock" means all  outstanding  classes of Capital Stock of any entity
entitled  (without  regard to the occurrence of any  contingency) to vote in the
election of directors, managers or trustees thereof.

   "Weighted  Average Life to Maturity" means,  when applied to any Indebtedness
or Disqualified Stock, as the case may be, at any date, the quotient obtained by
dividing  (i) the sum of the  products  of the  number of years from the date of
determination to the date of each successive scheduled principal payment of such
Indebtedness or redemption or similar payment with respect to such  Disqualified
Stock , as the case may be,  multiplied by the amount of such  payment,  by (ii)
the sum of all such payments.

   "Wholly Owned Subsidiary" of any Person means a Subsidiary of such Person 95%
of the  outstanding  Capital Stock or other  ownership  interest of which (other
than directors'  qualifying shares) shall at the time be owned by such Person or
by one or more Wholly Owned Subsidiaries of such Person.

   Reference is made to Article Ten of the Indenture, entitled "Covenants" for a
description of additional covenants applicable to the Notes.

Events of Default

   The Indenture will provide that each of the following constitutes an Event of
Default:  (i)  default  for 30 days in the  payment  when due of interest on the
Notes; (ii) default in payment when due of the principal or of premium,  if any,
on the Notes;  (iii)  failure by the Company for 60 days after  notice to comply
with any of its other  agreements  in the  Indenture or the Notes;  (iv) default
under any mortgage,  indenture or instrument  under which there may be issued or
by which there may be secured or evidenced any  Indebtedness  for money borrowed
by the Company, any of its Subsidiaries or any of its Affiliates in an amount in
excess of $10 million,  which results in the acceleration of such  Indebtedness;
(v) failure by the Company,  any of its Subsidiaries or any of its Affiliates to
pay final  judgments  aggregating in excess of $10 million,  which judgments are
not paid,  discharged or stayed for a period of 60 days; and (vi) certain events
of bankruptcy or insolvency with respect to the Company, any of its Subsidiaries
or any of its Affiliates.

   Reference  is made to the  accompanying  Prospectus  and Article  Five of the
Indenture for a description of certain remedies available to Holders of Notes in
the event of an Event of Default.

Optional Redemption

   The Notes may be redeemed at any time at the option of the Company,  in whole
or from time to time in part, at a redemption price equal to the sum of: (i) the
principal  amount of the Notes being redeemed plus accrued  interest  thereon to
the redemption date; and (ii) the Make-Whole  Amount (as defined below), if any,
with respect to such Notes (the "Redemption Price").

   If notice of redemption has been given as provided in the Indenture and funds
for the  redemption  of any Notes  called  for  redemption  shall have been made
available on the  redemption  date  referred to in such notice,  such Notes will
cease to bear interest on the date fixed for such  redemption  specified in such
notice  and the only  right of the  Holders  of the  Notes  from and  after  the
redemption  date  will  be to  receive  payment  of the  Redemption  Price  upon
surrender of such Notes in accordance with such notice.

   Notice of any  optional  redemption  of any Notes will be given to Holders at
their addresses,  as shown in the Security Register for the Notes, not more than
60 nor less than 30 days  prior to the date fixed for  redemption  as defined in
the Indenture.  The notice of redemption  will specify,  among other items,  the
Redemption  Price and  principal  amount of the Notes held by such  Holder to be
redeemed.



<PAGE>


If less than all the Notes are to be redeemed at the option of the Company,  the
Company  will  notify the  Trustee  at least 60 days  prior to giving  notice of
redemption (or such shorter period as may be satisfactory to the Trustee) of the
aggregate  principal  amount of Notes to be redeemed and their  redemption date.
The Trustee shall select,  in such manner as it shall deem fair and appropriate,
Notes to be redeemed in whole or in part.

Definitions: As used herein:

   "Make-Whole  Amount" means, in connection with any optional redemption of any
Notes, the excess,  if any, of: (i ) the aggregate  present value as of the date
of such  redemption of each dollar of principal being redeemed and the amount of
interest  (exclusive of interest  accrued to the date of redemption)  that would
have been payable in respect of each such dollar if such redemption had not been
made,  determined by  discounting,  on a semi-annual  basis,  such principal and
interest  at the  Reinvestment  Rate  (determined  on  the  third  Business  Day
preceding the date notice of such redemption is given) from the respective dates
on which such principal and interest would have been payable if such  redemption
had not been made, to the date of redemption;  over (ii) the aggregate principal
amount of the Notes being redeemed.

   "Reinvestment  Rate"  means the yield on  Treasury  securities  at a constant
maturity corresponding to the remaining life (as of the date of redemption,  and
rounded to the nearest month) to Stated Maturity of the principal being redeemed
(the "Treasury  Yield"),  plus 0.25%.  For purposes  hereof,  the Treasury Yield
shall be equal to the arithmetic mean of the yields published in the Statistical
Release (as defined below) under the heading "Week Ending" for "U.S.  Government
Securities  --  Treasury  Constant  Maturities"  with a  maturity  equal to such
remaining life;  provided,  that if no published maturity exactly corresponds to
such  remaining   life,  then  the  Treasury  Yield  shall  be  interpolated  or
extrapolated  on a straight-line  basis from the arithmetic  means of the yields
for the next  shortest and next longest  published  maturities.  For purposes of
calculating the Reinvestment Rate, the most recent Statistical Release published
prior to the date of  determination  of the Make-Whole  Amount shall be used. If
the format or  content  of the  Statistical  Release  changes  in a manner  that
precludes  determination  of the Treasury  Yield in the above  manner,  then the
Treasury yield shall be determined in the manner that most closely  approximates
the above manner, as reasonably determined by the Company.

   "Statistical  Release" means the statistical  release designated "H.15 (519)"
or any successor  publication  which is published  weekly by the Federal Reserve
System and which reports  yields on actively  traded  United  States  government
securities adjusted to constant  maturities,  or, if such statistical release is
not published at the time of any  determination  under the Indenture,  then such
other reasonably comparable index which shall be designated by the Company.

Book-Entry System

   The following are summaries of certain rules and operating  procedures of DTC
that affect the payment of principal  and  interest and  transfers in the Global
Note. Upon issuance,  the Notes will only be issued in the form of a Global Note
which will be deposited with, or on behalf of, DTC and registered in the name of
Cede & Co., as nominee of DTC.  Unless and until it is  exchanged in whole or in
part for Notes in  definitive  form under the  limited  circumstances  described
below, the Global Note may not be transferred except as a whole: (i) by DTC to a
nominee of DTC;  (ii) by a nominee of DTC to DTC or another  nominee of DTC;  or
(iii) by DTC or any such nominee to a successor or a nominee of such successor.

   Ownership  of  beneficial  interests  in the  Global  Note will be limited to
persons that have  accounts  with DTC for such Global Note  ("participants")  or
persons that may hold interests through  participants.  Upon the issuance of the
Global  Note,  DTC will  credit,  on its  book-entry  registration  and transfer
system, the participants'  accounts with the respective principal amounts of the
Notes represented by such Global Note beneficially  owned by such  participants.
Ownership of beneficial  interests in such Global Note will be shown on, and the
transfer of such  ownership  interests  will be effected only  through,  records
maintained by DTC (with respect to interests of participants) and on the records
of   participants   (with  respect  to  interests  of  persons  holding  through
participants).  The laws of some states may require that certain  purchasers  of
securities take physical  delivery of such  securities in definitive  form. Such
laws may limit or impair  the  ability  to own,  transfer  or pledge  beneficial
interests in the Global Note.

   So long as DTC or its nominee is the  registered  owner of a Global Note, DTC
or its nominee,  as the case may be, will be considered the sole owner or Holder
of the  Notes  represented  by such  Global  Note  for all  purposes  under  the
Indenture. Except as set forth below, owners of beneficial interests in a Global
Note  will  not be  entitled  to have  Notes  represented  by such  Global  Note
registered in their names,  will not receive or be entitled to receive  physical
delivery  of such  Notes in  certificated  form and will not be  considered  the
registered  owners or Holders  thereof under the  Indenture.  Accordingly,  each
person owning a beneficial interest in a Global Note must rely on the procedures
of DTC and,  if such  person  is not a  participant,  on the  procedures  of the
participant through which such person owns its interest,  to exercise any rights
of a Holder under the  Indenture.  The Company  understands  that under existing
industry practices, if the Company requests any action of Holders or if an owner
of a  beneficial  interest in a Global  Note  desires to give or take any action
that a Holder  is  entitled  to give or take  under  the  Indenture,  DTC  would
authorize the participants  holding the relevant beneficial interests to give or
take such action, and such participants would authorize beneficial owners owning
through such  participants  to give or take such action or would  otherwise  act
upon the instructions of beneficial  owners holding through them. In the case of
an Event of Default under the Indenture, DTC, acting upon instructions furnished
to DTC by the participants holding the relevant beneficial interests in a Global
Note,  may  institute  proceedings  in  respect  of such  Event  of  Default  in
accordance with the terms of the Indenture.

   Principal and interest  payments on interests  represented by the Global Note
will be made to DTC or its nominee,  as the case may be, as the registered owner
of such  Global  Note.  None of the  Company,  the  Trustee  or any agent of the
Company or agent of the Trustee will have any  responsibility  or liability  for
any aspect of the records  relating to or payment made on account of  beneficial
ownership  interests  in the  Global  Note or for  maintaining,  supervising  or
reviewing any records relating to such beneficial ownership interests.

   The Company  expects  that DTC,  upon  receipt of any payment of principal or
interest in respect of the Global Note, will  immediately  credit  participants'
accounts with payments in amounts  proportionate to their respective  beneficial
interests  in such Global Note as shown on the records of DTC.  The Company also
expects that payments by participants  to owners of beneficial  interests in the
Global Note held through such participants will be governed by standing customer
instructions and customary practice, as is now the case with securities held for
the  accounts of customers in bearer form or  registered  in "street  name," and
will be the responsibility of such participants.

   If DTC is at any time  unwilling or unable to continue as depository  for the
Notes and the Company  fails to appoint a successor  depository  registered as a
clearing  agency under the  Exchange Act within 90 days,  the Company will issue
the Notes in definitive  form in exchange for the Global Note.  Any Notes issued
in  definitive  form in exchange for the Global Note will be  registered in such
name or names,  and will be issued in  denominations of $1,000 and such integral
multiples thereof,  as DTC shall instruct the Trustee.  It is expected that such
instructions  will be based upon  directions  received by DTC from  participants
with respect to ownership of beneficial interests in the Global Note.

   DTC has advised the Company of the following  information  regarding DTC. DTC
is a limited-purpose  trust company organized under the Banking Law of the State
of New York, a member of the Federal  Reserve System,  a "clearing  corporation"
within the  meaning of the New York  Uniform  Commercial  Code,  and a "clearing
agency"  registered  pursuant to the  provisions  of Section 17A of the Exchange
Act. DTC was created to hold  securities of its  participants  and to facilitate
the clearance and  settlement of  transactions  among its  participants  in such
securities   through   electronic   book-entry   changes  in   accounts  of  the
participants,  thereby  eliminating the need for physical movement of securities
certificates.  DTC's participants include securities brokers and dealers, banks,
trust companies, clearing corporations and certain other organizations,  some of
which  (and/or  their  representatives)  own DTC.  Access to the DTC  book-entry
system is also available to others, such as banks, brokers and dealers and trust
companies  that  clear  through  or  maintain a  custodial  relationship  with a
participant, either directly or indirectly.

Same-Day Settlement and Payment

   Settlement for the Notes will be made by the Underwriters (as defined herein)
in  immediately  available  funds.  All  payments of  principal  and interest in
respect of the Notes will be made by the Company in immediately available funds.

   The Notes will trade in DTC's Same-Day Funds Settlement System until maturity
or until the Notes are issued in certificated form, and secondary market trading
activity in the Notes will therefore be required by DTC to settle in immediately
available  funds.  No  assurance  can be  given  as to the  effect,  if any,  of
settlement in immediately available funds on trading activity in the Notes.

Trustee

   The   Trustee  has  other   banking,   depository,   custodian   and  lending
relationships in the ordinary course of business with the Company.


<PAGE>


                                       UNDERWRITING

   The  underwriters  named below (the  "Underwriters")  have severally  agreed,
subject to the terms and conditions contained in the Underwriting Agreement (the
"Underwriting  Agreement")  dated  July ,  1997  between  the  Company  and  the
Underwriters, to purchase from the Company the principal amount of the Notes set
forth opposite their respective names below:

<TABLE>
<CAPTION>
                                                                  Principal
                                                                  Amount of
             Underwriter                                              Notes
            ---------------                                     ---------------
          <S>                                                       <C>
    PaineWebber  Incorporated  .............................     $
    Smith Barney Inc.  .....................................
                                                                ---------------
            Total ..........................................     $ 100,000,000
                                                                ===============
</TABLE>

   The  Underwriting  Agreement  provides  that the  obligation  of the  several
Underwriters  to  purchase  the  Notes are  subject  to the  certain  conditions
contained  therein,  and  that  if  any  of  the  Notes  are  purchased  by  the
Underwriters pursuant to the Underwriting Agreement,  all the Notes agreed to be
purchased by the Underwriters must be so purchased.

   The Company has been advised that the Underwriters propose to offer the Notes
directly to the public at the public  offering price set forth on the cover page
of this Prospectus Supplement,  and to certain selected dealers (who may include
the  Underwriters)  at such  price less a  concession  not in excess of % of the
principal  amount of the Notes. The selected dealers may reallow a concession to
certain other  dealers not in excess of % of the principal  amount of the Notes.
After the initial public offering,  the public offering price, the concession to
selected dealers and the reallowance may be changed.

     Settlement  for the Notes will be made in immediately  available  funds and
all secondary  trading in the Notes will settle in immediately  available funds.
See "Description of the Notes--Same-Day Settlement and Payment."

   The  Company  has  agreed  to  indemnify  the  Underwriters  against  certain
liabilities,  including liabilities under the Securities Act or to contribute to
payments that the Underwriters may be required to make in respect thereof.

   The Company does not intend to apply for listing of the Notes on any national
securities  exchange,  but  has  been  advised  by the  Underwriters  that  they
presently  intend to make a market in the Notes, as permitted by applicable laws
and regulations.  The Underwriters are not obligated,  however, to make a market
in the Notes and any such market making may be  discontinued  at any time at the
sole discretion of the Underwriters.  Accordingly,  no assurance can be given as
to the liquidity of, or the existence of trading markets for, the Notes.

   Until the distribution of the Notes is completed,  rules of the SEC may limit
the  ability  of the  Underwriters  to bid for and  purchase  the  Notes.  As an
exception to these rules,  the  Underwriters  are permitted to engage in certain
transactions  that  stabilize  the price of the  Notes.  Such  transactions  may
consist of bids or purchases for the purpose of pegging,  fixing or  maintaining
the price of the Notes.

    PaineWebber  has from  time to time  performed  various  investment  banking
services for the Company for which  customary  compensation  has been  received.
PaineWebber  expects to continue to perform  investment banking services for the
Company in the future.

    In connection with the offering, the Underwriters may engage in transactions
that  stabilize,   maintain  or  otherwise   affect  the  price  of  the  Notes.
Specifically,  the Underwriters may overallot the offering, creating a syndicate
short position.  Underwriters  may bid for and purchase Notes in the open market
to cover syndicate short  positions.  In addition,  the Underwriters may bid for
and purchase Notes in the open market to stabilize the price of the Notes. These
activities  may  stabilize  or  maintain  the  market  price of the Notes  above
independent  market levels. The Underwriters are not required to engage in these
activities, and may end these activities at any time.

                                 LEGAL MATTERS

   Certain legal matters in connection  with the offering of the Notes are being
passed  upon for the Company by Venable,  Baetjer  and Howard,  LLP,  Baltimore,
Maryland.  Certain legal matters are being passed upon for the  Underwriters  by
Simpson   Thacher  &  Bartlett  (a  partnership   which  includes   professional
corporations), New York, New York.


<PAGE>


PROSPECTUS



                                   Dynex Capital, Inc.
                Common Stock, Preferred Stock, Debt Securities Warrants to
                  Purchase Common Stock, Warrants to Purchase Preferred
                      Stock and Warrants to Purchase Debt Securities

                               _________________


   Dynex Capital,  Inc., a Virginia  corporation  (the  "Company"),  directly or
through agents, dealers or underwriters  designated from time to time, may issue
and sell from time to time one or more of the following  types of its securities
(the  "Securities"):  (i) shares of its common stock,  par value $0.01 per share
("Common  Stock");  (ii) shares of its preferred  stock, no par value, in one or
more series ("Preferred Stock");  (iii) debt securities,  in one or more series,
any series of which may be either senior debt  securities or  subordinated  debt
securities  (collectively,  "Debt Securities" and, as appropriate,  "Senior Debt
Securities" or "Subordinated Debt Securities"); (iv) warrants to purchase shares
of Common Stock ("Common Stock  Warrants");  (v) warrants to purchase  Preferred
Stock ("Preferred  Stock  Warrants");  (vi) warrants to purchase debt securities
("Debt  Warrants");   and  (vii)  any  combination  of  the  foregoing,   either
individually  or as units  consisting of one or more of the  foregoing  types of
Securities.  The Securities offered pursuant to this Prospectus may be issued in
one or more series,  in amounts,  at prices and on terms to be determined at the
time of the offering of each such series.  The Securities offered by the Company
pursuant to this Prospectus will be limited to  $450,000,000  aggregate  initial
public  offering  price,  including  the  exercise  price  of any  Common  Stock
Warrants, Preferred Stock Warrants and Debt Warrants (collectively,  "Securities
Warrants").

   The specific  terms of each  offering of  Securities in respect of which this
Prospectus  is  being  delivered  are set  forth in an  accompanying  Prospectus
Supplement  (each,  a  "Prospectus  Supplement")  relating  to such  offering of
Securities.  Such specific  terms  include,  without  limitation,  to the extent
applicable the following:  (1) in the case of any series of Preferred Stock, the
specific designations, rights, preferences,  privileges and restrictions of such
series of Preferred  Stock,  including  the dividend rate or rates or the method
for  calculating  same,  dividend  payment  dates,  voting  rights,  liquidation
preferences,   and  any  conversion,   exchange,   redemption  or  sinking  fund
provisions;  (2) in the case of any  series  of Debt  Securities,  the  specific
designations,  rights  and  restrictions  of such  series  of  Debt  Securities,
including  without  limitation  whether  the Debt  Securities  are  Senior  Debt
Securities  or  Subordinated  Debt  Securities,  the currency in which such Debt
Securities are denominated and payable,  the aggregate principal amount,  stated
maturity,  method of calculating  and dates for payment of interest and premium,
if any, and any conversion, exchange, redemption or sinking fund provisions; (3)
in the case of the Securities Warrants, the Debt Securities,  Preferred Stock or
Common Stock, as applicable, for which each such warrant is exercisable, and the
exercise  price,  duration,  detachability  and  call  provisions  of each  such
warrant;  and (4) in the  case of any  offering  of  Securities,  to the  extent
applicable,  the  initial  public  offering  price  or  prices,  listing  on any
securities  exchange,  certain federal income tax  consequences  and the agents,
dealers or underwriters,  if any,  participating in the offering and sale of the
Securities. If so specified in the applicable Prospectus Supplement,  any series
of  Securities  may be  issued  in  whole  or in part in the form of one or more
temporary or permanent Global Securities, as defined herein.

                               _________________

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
     AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
  SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
  UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                        CONTRARY IS A CRIMINAL OFFENSE.
                               _________________


   The  Company  may sell all or a portion  of any  offering  of its  Securities
through  agents,  to or through  underwriters  or dealers,  or directly to other
purchasers.  See "Plan Distribution." The related Prospectus Supplement for each
offering  of  Securities  sets  forth the name of any  agents,  underwriters  or
dealers  involved  in the  sale  of such  Securities  and  any  applicable  fee,
commission,  discount or  indemnification  arrangement  with any such party. See
"Use of Proceeds."

   This  Prospectus  may not be used to consummate  sales of  Securities  unless
accompanied by a Prospectus Supplement. The delivery in any jurisdiction of this
Prospectus together with a Prospectus Supplement relating to specific Securities
shall not  constitute  an offer in such  jurisdiction  of any  other  Securities
covered by this Prospectus but not described in such Prospectus Supplement.

                      The date of this Prospectus is June 27, 1997

<PAGE>

   NO  DEALER,  SALESMAN  OR ANY OTHER  PERSON HAS BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION  OR TO MAKE  ANY  REPRESENTATIONS  OTHER  THAN  THOSE  CONTAINED  OR
INCORPORATED  BY REFERENCE IN THIS  PROSPECTUS  OR THE  ACCOMPANYING  PROSPECTUS
SUPPLEMENT AND, IF GIVEN OR MADE, SUCH INFORMATION OR  REPRESENTATIONS  MUST NOT
BE RELIED UPON AS HAVING  BEEN  AUTHORIZED  BY THE  COMPANY OR ANY  UNDERWRITER,
AGENT OR DEALER.  NEITHER THE DELIVERY OF THIS  PROSPECTUS  OR THE  ACCOMPANYING
PROSPECTUS  SUPPLEMENT NOR ANY DISTRIBUTION OF SECURITIES BEING OFFERED PURSUANT
TO THIS PROSPECTUS AND THE  ACCOMPANYING  PROSPECTUS  SUPPLEMENT SHALL UNDER ANY
CIRCUMSTANCES CREATE AN IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS
OF THE  COMPANY  SINCE  THE DATE  HEREOF  OR  THEREOF  OR THAT  THE  INFORMATION
CONTAINED HEREIN OR THEREIN IS CORRECT AT ANY TIME SUBSEQUENT TO THE DATE HEREOF
OR THEREOF.  THIS PROSPECTUS AND THE ACCOMPANYING  PROSPECTUS  SUPPLEMENT DO NOT
CONSTITUTE  AN  OFFER  TO  SELL,  OR A  SOLICITATION  OF AN  OFFER  TO  PURCHASE
SECURITIES BY ANYONE IN ANY  JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS
NOT  AUTHORIZED OR IN WHICH THE PERSON MAKING THE OFFER OR  SOLICITATION  IS NOT
QUALIFIED  TO DO SO OR TO ANYONE TO WHOM IT IS  UNLAWFUL  TO MAKE SUCH  OFFER OR
SOLICITATION.

                               _________________

                             AVAILABLE INFORMATION

   The Company is subject to the  informational  requirements  of the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith  files  reports,  proxy  statements  and  other  information  with the
Securities  and Exchange  Commission  (the  "Commission").  Such reports,  proxy
statements  and other  information  filed by the  Company may be  inspected  and
copied at the public reference  facilities  maintained by the Commission at Room
1024, 450 Fifth Street, NW, Judiciary Plaza, Washington,  D.C. 20549, and at the
Commission's  following  regional  offices:  Midwest Regional  Office,  Citicorp
Center,  500  West  Madison,  Suite  1400,  Chicago,  Illinois  60661-2511;  and
Northeast Regional Office, 7 World Trade Center,  Suite 1300, New York, New York
10048. Copies of such material can also be obtained at prescribed rates from the
Public  Reference  Section of the Commission at 450 Fifth Street,  NW, Judiciary
Plaza, Washington,  D.C. 20549. The Common Stock of the Company is listed on the
New York Stock Exchange  ("NYSE") and such reports,  proxy  statements and other
information  concerning the Company may also be inspected at the offices of such
Exchange at 20 Broad Street, New York, New York 10005. The Commission  maintains
a Web site that contains  reports,  proxy and  information  statements and other
information regarding the Company at http://www.sec.gov.

   The Company has filed with the  Commission a  Registration  Statement on Form
S-3 under the Securities Act of 1933, as amended (the  "Securities  Act"),  with
respect to the Securities  offered hereby.  This Prospectus does not contain all
of the information  set forth in the  Registration  Statement,  certain parts of
which  are  omitted  in  accordance  with  the  rules  and  regulations  of  the
Commission.  For  further  information  with  respect  to the  Company  and  the
Securities offered hereby,  reference is made to the Registration  Statement and
the exhibits and schedules thereto.  Statements  contained in this Prospectus as
to the contents of any contract or other documents are not necessarily complete,
and in  each  instance,  reference  is made to the  copy  of  such  contract  or
documents filed as an exhibit to the Registration Statement, each such statement
being qualified in all respects by such reference.

                     INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   The following  documents  previously filed with the Commission by the Company
are incorporated in this Prospectus by reference: Annual Report on Form 10-K for
the year ended December 31, 1996;  Quarterly Report on Form 10-Q for the quarter
ended  March  31,  1997;  and the  description  of the  Company's  Common  Stock
contained in the Company's Registration Statement on Form 8-A under the Exchange
Act, including any amendment or report filed to update the description.

   All documents filed by the Company  pursuant to Sections 13(a),  13(c), 14 or
15(d) of the  Exchange  Act after the date of this  Prospectus  and prior to the
termination of the offering of all Securities shall be deemed to be incorporated
by reference in this  Prospectus and to be a part hereof from the date of filing
of such documents.  Any statement contained in a document incorporated or deemed
to be  incorporated  by  reference  herein  shall be  deemed to be  modified  or
superseded  for  purposes  of this  Prospectus  to the extent  that a  statement
contained  herein or in any  accompanying  Prospectus  Supplement  relating to a
specific  offering of Securities  or in any other  subsequently  filed  document
which also is or is deemed to be  incorporated  by reference  herein modifies or
supersedes such statement.  Any statement so modified or superseded shall not be
deemed,  except as so  modified  or  superseded,  to  constitute  a part of this
Prospectus or any accompanying Prospectus Supplement.  Subject to the foregoing,
all information appearing in this Prospectus is qualified in its entirety by the
information appearing in the documents incorporated herein by reference.

     The  Company will furnish  without charge  to each  person  to whom this
Prospectus  is delivered,  on the written or oral request of any such person,  a
copy of any and all of the documents  described  above under  "Incorporation  of
Certain Documents by Reference",  other than exhibits to such documents,  unless
such  exhibits are specifically incorporated  by reference  therein.  Written
requests  should be directed to: Dynex  Capital, Inc., 10900 Nuckols Road, 3rd
Floor, Glen Allen, Virginia,  23060, Attention:  Investor Relations,  Telephone:
(804) 217-5800 or   through  the website  at
http://[email protected].

                                  THE COMPANY

   Dynex  Capital,  Inc.  (the  "Company")  is a mortgage and  consumer  finance
company,  which uses its  production  operations to create  investments  for its
portfolio.  Currently,  the Company's primary production  operations include the
origination  of  mortgage  loans  secured  by  multi-family  properties  and the
origination of loans secured by manufactured  homes.  From its inception in 1987
through May 13, 1996, the Company's principal production operations included the
purchase or origination of single-family loans. The Company sold such operations
on May 13, 1996 to Dominion Mortgage Services,  Inc., a wholly-owned  subsidiary
of Dominion Resources, Inc. (NYSE: D).

   The Company will  generally  securitize  the loans funded as  collateral  for
collateralized bonds, limiting its credit risk and providing long-term financing
for its portfolio. The majority of the Company's current investment portfolio is
comprised of loans or securities (ARM loans or ARM securities)  that have coupon
rates which adjust over time  (subject to certain  limitations)  in  conjunction
with changes in short-term  interest  rates.  The Company  intends to expand its
production  sources in the future to include other financial  products,  such as
commercial  real estate  loans.  The Company has elected to be treated as a real
estate  investment trust (REIT) for federal income tax purposes and as such must
distribute  substantially  all of its taxable income to  shareholders,  and will
generally not be subject to federal income tax.

   The Company's  principal  sources of earnings are net interest  income on its
investment portfolio. The Company's investment portfolio consists principally of
collateral  for  collateralized   bonds,  ARM  securities  and  loans  held  for
securitization. The Company funds its portfolio investments with both borrowings
and cash raised  from the  issuance  of equity  capital.  For the portion of the
portfolio investments funded with borrowings, the Company generates net interest
income to the extent  that there is a positive  spread  between the yield on the
earning assets and the cost of borrowed  funds.  For that portion of the balance
sheet that is funded with equity  capital,  net  interest  income is primarily a
function of the yield generated from the interest-earning asset. The cost of the
Company's  borrowings may be increased or decreased by interest rate swap,  cap,
or floor agreements.

   Generally,  during a period of  rising  interest  rates,  the  Company's  net
interest spread earned on its investment  portfolio will decrease.  The decrease
of the net interest  spread  results from (i) the lag in resets of the ARM loans
underlying the ARM securities and collateral for  collateralized  bonds and (ii)
the fact that the resets on the ARM loans are limited to  generally 1% every six
months,  while the associated  borrowings have no such  limitation.  As interest
rates stabilize and the ARM loans reset, the net interest margin may be restored
to its former level as the yields on the ARM loans adjust to market  conditions.
Conversely,  net  interest  margin may increase  following a fall in  short-term
interest  rates;  this  increase may be temporary as the yields on the ARM loans
adjust to the new market conditions after a lag period.  In each case,  however,
the Company expects that the increase or decrease in the net interest spread due
to changes in the  short-term  interest  rates is  temporary.  The net  interest
spread  may  also be  increased  or  decreased  by the cost or  proceeds  of the
interest rate swap, cap or floor agreements.

   The Company seeks to generate growth in earnings and dividends per share in a
variety  of  ways,  including  (i)  adding  investments  to its  portfolio  when
opportunities   in  the  market  are  favorable,   (ii)  developing   production
capabilities  to  originate  and  acquire  financial  assets  in order to create
investments for the portfolio at a lower effective cost then if such assets were
purchased and (iii)  increasing the efficiency  with which the Company  utilizes
its equity capital over time.

   The Company  elects to be taxed as a real estate  investment  trust and, as a
result, is required to distribute  substantially all of its earnings annually to
its  shareholders.  In order to grow its  equity  base,  the  Company  may issue
additional  preferred  or  common  stock.   Management  strives  to  issue  such
additional shares when it believes  existing  shareholders are likely to benefit
from such  offerings  through  higher  earnings and  dividends per share than as
compared  to the level of  earnings  and  dividends  the  Company  would  likely
generate without such offerings.

                               Other Information

   The Company, and its qualified REIT subsidiaries,  have elected to be treated
as a REIT for  federal  income tax  purposes.  A REIT must  distribute  annually
substantially  all of its income to shareholders.  The Company and its qualified
REIT subsidiaries (collectively,  "Dynex REIT") generally will not be subject to
federal  income tax to the extent  that  certain  REIT  qualifications  are met.
Certain other affiliated  entities which are  consolidated  with the Company for
financial  reporting  purposes,  are not  consolidated  for  federal  income tax
purposes because such entities are not qualified REIT subsidiaries.  All taxable
income of these  affiliated  entities  are subject to federal  and state  income
taxes, where applicable. See "Federal Income Tax Considerations."

   The  principal  executive  office of the Company is located at 10900  Nuckols
Road, 3rd Floor, Glen Allen, Virginia 23060, telephone number (804) 217-5800.

                                USE OF PROCEEDS

   Unless otherwise  specified in the applicable  Prospectus  Supplement for any
offering of Securities,  the net proceeds from the sale of Securities offered by
the Company will be available for the general corporate purposes of the Company.
These general corporate purposes may include,  without limitation,  repayment of
maturing obligations,  redemption of outstanding indebtedness,  financing future
acquisitions  (including  acquisitions  of loans  and other  related  products),
capital expenditures and working capital. Pending any such uses, the Company may
invest  the net  proceeds  from  the sale of any  Securities  or may use them to
reduce short-term  indebtedness.  If the Company intends to use the net proceeds
from a sale of  Securities  to finance a  significant  acquisition,  the related
Prospectus Supplements will describe the material terms of such acquisition.

   If Debt  Securities  are issued to one or more  persons in  exchange  for the
Company's  outstanding debt securities,  the accompanying  Prospectus Supplement
related  to such  offering  of Debt  Securities  will set  forth  the  aggregate
principal  amount of the  outstanding  debt  securities  which the Company  will
receive in such  exchange and which will cease to be  outstanding,  the residual
cash payment,  if any,  which the Company may receive from such persons or which
such persons may receive from the Company, as appropriate,  the dates from which
the Company will pay interest  accrued on the outstanding  debt securities to be
exchanged  for the offered  Debt  Securities  and an  estimate of the  Company's
expenses in respect of such offering of the Debt Securities.

                       RATIO OF AVAILABLE EARNINGS TO FIXED CHARGES

   The  following  table sets forth the  historical  ratios of earnings to fixed
charges of the Company for the periods indicated:

<TABLE>
<CAPTION>
                              Three months
                             ended March 31,           Year ended December 31,
                        -------------------------------------------------------------------
 <S>                           <C>        <C>        <C>        <C>        <C>       <C> 
                              1997        1996       1995       1994       1993      1992
                          ------------------------ ---------- ------------------------------
Ratio   of   earnings   to   1.89:1      1.56:1      1.26:1    1.35:1     1.69:1    1.80:1
fixed charges (1)

<FN>
(1) For  purposes  of  computing  the ratios,  "earnings"  consist of net income
before  income taxes plus  interest and debt expense and excludes  fixed charges
related to  collateralized  bonds issued by the Company which are nonrecourse to
the  Company.  This sum is divided by fixed  charges,  which  consists  of total
interest and debt expense, to determine the ratio of available earnings to fixed
charges.
</FN>
</TABLE>
                           DESCRIPTION OF SECURITIES

   The following is a brief  description  of the material terms of the Company's
securities which may be offered under this prospectus. This description does not
purport to be complete and is subject in all respects to applicable Virginia law
and to the  provisions of the Company's  Articles of  Incorporation  and Bylaws,
copies of which are on file with the  Commission as described  under  "Available
Information" and are incorporated by reference herein.

                                    General

   The  Company  may offer under this  Prospectus  one or more of the  following
categories of its  Securities:  (i) shares of its Common Stock,  par value $0.01
per share; (ii) shares of its Preferred Stock, par value $0.01 per share, in one
or more series;  (iii) Debt  Securities,  in one or more  series,  any series of
which may be either Senior Debt Securities or Subordinated Debt Securities; (iv)
Common Stock Warrants;  (v) Preferred Stock  Warrants;  (vi) Debt Warrants;  and
(vii)  any  combination  of  the  foregoing,  either  individually  or as  units
consisting  of one or more of the types of  Securities  described in clauses (i)
through (vi). The terms of any specific  offering of  Securities,  including the
terms  of any  units  offered,  will be set  forth  in a  Prospectus  Supplement
relating to such offering.


<PAGE>



   The Company's authorized equity capitalization consists of 100 million shares
of Common  Stock,  par value $0.01 per share and 50 million  shares of Preferred
Stock, par value $0.01 per share. Neither the holders of the Common Stock nor of
any  Preferred  Stock,  now or  hereafter  authorized,  will be  entitled to any
preemptive or other  subscription  rights. The Common Stock is listed on the New
York Stock Exchange.  The Company  intends to list any additional  shares of its
Common  Stock  which are issued and sold  hereunder.  The  Company  may list any
series of its Preferred Stock which are offered and sold hereunder, as described
in the Prospectus Supplement relating to such series of Preferred Stock.

                                  Common Stock

   At the annual  shareholders'  meeting, on April 24, 1997, the shareholders of
the Company approved a two-for-one split of the issued and outstanding shares of
its common stock which was effective May 5, 1997. As of May 31, 1997, there were
42,609,054  outstanding  shares of Common Stock held by 3,477 holders of record.
Holders of Common  Stock are  entitled  to  receive  dividends  when,  as and if
declared by the Board of  Directors,  out of funds legally  available  therefor.
Dividends  on any  outstanding  shares of  preferred  stock must be paid in full
before  payment  of  any  dividends  on  the  Common  Stock.  Upon  liquidation,
dissolution  or winding up of the Company,  holders of Common Stock are entitled
to share ratably in assets available for distribution after payment of all debts
and other  liabilities  and  subject to the prior  rights of any  holders of any
preferred stock then outstanding.

   Holders of Common  Stock are  entitled to one vote per share with  respect to
all  matters  submitted  to a vote of  shareholders  and do not have  cumulative
voting rights.  Accordingly,  holders of a majority of the Common Stock entitled
to vote in any election of directors may elect all of the directors standing for
election, subject to the voting rights (if any) of any series of preferred stock
that  may  be  outstanding  from  time  to  time.  The  Company's   Articles  of
Incorporation  and  Bylaws  contain no  restrictions  on the  repurchase  by the
Company  of shares of the Common  Stock.  All the  outstanding  shares of Common
Stock are validly issued, fully paid and nonassessable.

                                Preferred Stock

   As of May 31,  1997,  there  were  1,489,260  shares of  Series A  Cumulative
Convertible Preferred Stock, 2,076,643 shares of Series B Cumulative Convertible
Preferred  Stock,  and  1,839,000  shares  of  Series C  Cumulative  Convertible
Preferred Stock (together, the "Preferred Stock") issued and outstanding.

   The Board of Directors is authorized to designate with respect to each series
of Preferred Stock the number of shares in each such series,  the dividend rates
and  dates  of  payment,  voluntary  and  involuntary  liquidation  preferences,
redemption  prices,  whether  or not  dividends  shall  be  cumulative  and,  if
cumulative,  the date or dates  from  which the same  shall be  cumulative,  the
sinking fund  provisions,  if any,  for  redemption  or purchase of shares,  the
rights,  if any, and the terms and  conditions  on which shares can be converted
into or exchanged for shares of another class or series,  and the voting rights,
if any.

   All  preferred  shares  issued  will  rank  prior to the  Common  Stock as to
dividends and as to  distributions  in the event of liquidation,  dissolution or
winding  up of the  Company.  The  ability  of the Board of  Directors  to issue
Preferred  Stock,  while  providing  flexibility  in  connection  with  possible
acquisitions and other corporate purposes,  could, among other things, adversely
affect the voting powers of holders of Common Stock.

                              Securities Warrants

General

    The Company may issue Securities  Warrants for the Purchase of Common Stock,
Preferred  Stock or Debt  Securities.  Such  warrants  are referred to herein as
Common  Stock  Warrants,   Preferred   Stock  Warrants  or  Debt  Warrants,   as
appropriate.  Securities  Warrants may be issued  independently or together with
any other Securities  covered by the Registration  Statement and offered by this
Prospectus and any accompanying  Prospectus Supplement and may be attached to or
separate from such other Securities.  Each series of Securities Warrants will be
issued under a separate agreement (each, a "Securities Warrant Agreement") to be
entered into between the Company and a bank or trust company,  as agent (each, a
"Securities  Warrant  Agent"),  all as set  forth in the  Prospectus  Supplement
relating to the particular issue of offered Securities  Warrants.  Each issue of
Securities  Warrants will be evidenced by warrant  certificates (the "Securities
Warrant Certificates"). The Securities Warrant Agent will act solely as an agent
of the Company in connection with the Securities  Warrant  Certificates and will
not assume any  obligation  or  relationship  of agency or trust for or with any
holders of Securities  Warrant  Certificates or beneficial  owners of Securities
Warrants.  Copies of the definitive Securities Warrant Agreements and Securities
Warrant  Certificates  will be filed with the  Commission  by means of a Current
Report on Form 8-K in connection  with the offering of such series of Securities
Warrants.

   If Securities Warrants are offered, the applicable Prospectus Supplement will
describe  the  terms  of such  Securities  Warrants,  including  in the  case of
Securities  Warrants for the purchase of Debt  Securities,  the following  where
applicable:  (i) the  offering  price;  (ii) the  currencies  in which such Debt
Warrants are being offered;  (iii) the designation,  aggregate principal amount,
currencies, denominations and terms of the series of Debt Securities purchasable
upon  exercise  of such Debt  Warrants;  (iv) the  designation  and terms of any
Securities  with which such Debt  Warrants  are being  offered and the number of
such Debt Warrants  being offered with each such  Security;  (v) the date on and
after which such Debt Warrants and the related  Securities  will be transferable
separately;  (vi)  the  principal  amount  of  the  series  of  Debt  Securities
purchasable  upon  exercise of each such Debt Warrant and the price at which the
currencies in which such principal  amount of Debt Securities of such series may
be purchased upon such  exercise;  (vii) the date on which the right to exercise
such Debt Warrants  shall commence and the date on which such right shall expire
(the  "Expiration  Date");  (viii)  whether the Debt  Warrant  will be issued in
registered or bearer form; (ix) certain federal income tax consequences; and (x)
any other material terms of such Debt Warrants.

   In the case of  Securities  Warrants for the  purchase of Preferred  Stock or
Common Stock,  the applicable  Prospectus  Supplement will describe the terms of
such  Securities  Warrants,  including the following where  applicable:  (i) the
offering price; (ii) the aggregate number of shares purchasable upon exercise of
such Securities  Warrants,  and in the case of Securities Warrants for Preferred
Stock,  the  designation,  aggregate number and terms of the series of Preferred
Stock  purchasable  upon  exercise  of  such  Securities  Warrants;   (iii)  the
designation and terms of the Securities with which such Securities  Warrants are
being offered and the number of such Securities Warrants being offered with each
such Security; (iv) the date on and after which such Securities Warrants and the
related Securities will be transferable separately;  (v) the number of shares of
Preferred Stock or shares of Common Stock purchasable upon exercise of each such
Securities  Warrant  and the price at which such  number of shares of  Preferred
Stock of such  series  or shares of  Common  Stock  may be  purchased  upon such
exercise;  (vi) the date on which the right to exercise such Securities Warrants
shall commence and the Expiration  Date on which such right shall expire;  (vii)
certain federal income tax consequences;  and (viii) any other material terms of
such Securities Warrants.

   Securities  Warrant  Certificates may be exchanged for new Securities Warrant
Certificates  of  different  denominations,  may  (if  in  registered  form)  be
presented for  registration  of transfer,  and may be exercised at the corporate
trust  office  of the  appropriate  Securities  Warrant  Agent or  other  office
indicated in the applicable Prospectus Supplement.  Prior to the exercise of any
Securities  Warrant to purchase Debt  Securities,  holders of such Debt Warrants
will not have any of the rights of Holders  of the Debt  Securities  purchasable
upon such  exercise,  including  the right to  receive  payments  of  principal,
premium,  if any, or interest,  if any, on the Debt Securities  purchasable upon
such exercise or to enforce covenants in the applicable Indenture.  Prior to the
exercise of any Securities Warrants to purchase Preferred Stock or Common Stock,
holders of such Preferred  Stock Warrants or Common Stock Warrants will not have
any  rights  of  holders  of the  respective  Preferred  Stock or  Common  Stock
purchasable  upon such  exercise,  including  the right to receive  payments  of
dividends,  if any, on the Preferred Stock or Common Stock purchasable upon such
exercise or to exercise any applicable right to vote.

Exercise of Securities Warrants

   Each  Securities  Warrant  will entitle the holder  thereof to purchase  such
principal  amount of Debt  Securities or number of shares of Preferred  Stock or
shares of Common Stock,  as the case may be, at such exercise  price as shall in
each case be set  forth  in,  or  calculable  from,  the  Prospectus  Supplement
relating to the offered Securities Warrants.  After the close of business on the
Expiration  Date  (or  such  later  date to which  such  Expiration  Date may be
extended by the Company), unexercised Securities Warrants will become void.

   Securities  Warrants may be exercised by delivering to the Securities Warrant
Agent  payment,  as provided in the  applicable  Prospectus  Supplement,  of the
amount required to purchase the applicable Debt  Securities,  Preferred Stock or
Common Stock  purchasable upon such exercise  together with certain  information
set  forth on the  reverse  side of the  Securities  Warrant  Certificate.  Upon
receipt of such  payment  and the  definitive  Securities  Warrant  Certificates
properly  completed  and duly  executed  at the  corporate  trust  office of the
Securities  Warrant  Agent  or any  other  office  indicated  in the  applicable
Prospectus  Supplement,  the Company  will,  as soon as  practicable,  issue and
deliver  the  applicable  Debt  Securities,  Preferred  Stock  or  Common  Stock
purchasable  upon such exercise.  If fewer than all of the  Securities  Warrants
represented  by  such  Securities  Warrant  Certificate  are  exercised,  a  new
Securities  Warrant  Certificate  will be  issued  for the  remaining  amount of
Securities Warrants.


<PAGE>



Amendments and Supplements to Securities Warrant Agreements

   Each Securities Warrant Agreement may be amended or supplemented  without the
consent of the holders of the Securities  Warrants  issued  thereunder to effect
changes that are not inconsistent with the provisions of the Securities Warrants
and that do not adversely  affect the interests of the holders of the Securities
Warrants.

Common Stock Warrant Adjustments

   Unless  otherwise  indicated in the  applicable  Prospectus  Supplement,  the
exercise price of, and the number of shares of Common Stock covered by, a Common
Stock Warrant are subject to adjustment in certain  events,  including:  (i) the
issuance of Common Stock as a dividend or distribution on the Common Stock; (ii)
subdivisions  and  combinations  of the Common Stock;  (iii) the issuance to all
holders  of  Common  Stock of  certain  rights  or  warrants  entitling  them to
subscribe for or purchase  Common Stock within the number of days,  specified in
the applicable Prospectus Supplement, after the date fixed for the determination
of the  stockholders  entitled to receive such rights or warrants,  at less than
the  current  market  price (as  defined  in the  Securities  Warrant  Agreement
governing such series of Common Stock  Warrants);  and (iv) the  distribution to
all  holders  of Common  Stock of  evidences  of  indebtedness  or assets of the
Company  (excluding  certain cash dividends and distributions  described below).
The terms of any such  adjustment  will be specified  in the related  Prospectus
Supplement for such Common Stock Warrants.

No Rights as Stockholders

   Holders of Common Stock Warrants will not be entitled by virtue of being such
holders,  to vote,  to  consent,  to receive  dividends,  to  receive  notice as
stockholders  with  respect to any meeting of  stockholders  for the election of
directors  of the  Company  of any  other  matter,  or to  exercise  any  rights
whatsoever as stockholders of the Company.

Existing Securities Holders

   The Company may issue, as a dividend at no cost, such Securities  Warrants to
holders  of record of the  Company's  Securities  or any  class  thereof  on the
applicable record date. If Securities Warrants are so issued to existing holders
of Securities,  the applicable  Prospectus Supplement will describe, in addition
to the  terms  of the  Securities  Warrants  and the  Securities  issuable  upon
exercise  thereof,  the  provisions,  if any,  for a holder  of such  Securities
Warrants who validly exercises all Securities  Warrants issued to such holder to
subscribe  for  unsubscribed   Securities   (issuable  pursuant  to  unexercised
Securities  Warrants  issued to other  holders)  to the extent  such  Securities
Warrants have not been exercised.

                                Debt Securities

General

   The Company may offer one or more series of its Debt Securities  representing
general, unsecured obligations of the Company. Any series of Debt Securities may
either (1) rank prior to all  subordinated  indebtedness of the Company and pari
passu with all other unsecured  indebtedness  of the Company  outstanding on the
date of the issuance of such Debt Securities  ("Senior Debt  Securities") or (2)
be subordinated in light of payments to certain other obligations of the Company
outstanding on the date of issuance  ("Subordinated  Debt Securities").  In this
Prospectus,  any indenture  relating to Subordinated Debt Securities is referred
to as a "Subordinated  Indenture" and the term "Indenture"  refers to Senior and
Subordinated Indentures, collectively.

   The aggregate  principal amount of Debt Securities which may be issued by the
Company will be set from time to time by the Board of  Directors.  Further,  the
amount  of Debt  Securities  which may be  offered  by this  Prospectus  will be
subject to the aggregate  initial offering price of Securities  specified in the
Registration Statement.  Each Indenture will permit the issuance of an unlimited
amount of Debt  Securities  thereunder  from time to time in one or more series.
Additional  debt  securities  may be issued  pursuant  to  another  registration
statement for issuance under any Indenture.  Any offering of Debt Securities may
be denominated in any currency composite designated by the Company.

   The following  description of the Debt Securities which may be offered by the
Company  hereunder  describes  certain  general terms and provisions of the Debt
Securities to which any Prospectus  Supplement may relate.  The particular terms
and  provisions  of the Debt  Securities  and the extent to which the  following
general  provisions  may  apply  to such  offering  of Debt  Securities  will be
described in the accompanying Prospectus Supplement relating to such offering of
Debt  Securities.  The  following  descriptions  of  certain  provisions  of the
Indentures do not purport to be complete and are qualified in their  entirety by
reference  to the  form  of  Senior  Indenture  or  Subordinated  Indenture,  as
appropriate.  The  definitive  Indenture  relating  to  each  offering  of  Debt
Securities  will be filed with the  Commission  by means of a Current  Report on
Form 8-K in connection  with the offering of such Debt  Securities.  All article
and section  references  appearing  herein are  references  to the  articles and
sections  of  the  appropriate   Indenture  and,  unless  defined  herein,   all
capitalized  terms have the  respective  meanings  specified in the  appropriate
Indenture.

   The Prospectus  Supplement  relating to any offering of Debt  Securities will
set forth the following  terms and other  information  to the extent  applicable
with respect to the Debt Securities being offered thereby;  (1) the designation,
aggregate principal amount,  authorized  denominations and priority of such Debt
Securities;  (2) the price (expressed as a percentage of the aggregate principal
amount of such Debt  Securities) at which such Debt  Securities  will be issued;
(3) the  currency  or  currency  units  for  which  the Debt  Securities  may be
purchased  and in  which  the  principal  of,  and any  interest  on  such  Debt
Securities may be payable;  (4) the stated  maturity of such Debt  Securities or
means by which a  maturity  date may be  determined;  (5) the rate at which such
Debt  Securities will bear interest or the method by which such rate of interest
is to be  calculated  (which  rate  may be zero  in the  case  of  certain  Debt
Securities  issued at a price  representing a discount from the principal amount
payable at  maturity);  (6) the periods  during which such interest will accrue,
the dates on which such  interest  will be payable  (or the method by which such
dates may be determined, including without limitation that such rate of interest
may  bear  an  inverse   relationship   to  some  index  or  standard)  and  the
circumstances  under  which the  Company  may defer  payment  of  interest;  (7)
redemption provisions,  including any optional redemption, required repayment or
mandatory  sinking fund provisions;  (8) any terms by which such Debt Securities
may be convertible into shares of the Company's Common Stock, Preferred Stock or
any other  Securities of the Company,  including a description of the Securities
into which any such Debt Securities are convertible;  (9) any terms by which the
principal of such Debt Securities will be exchangeable  for any other Securities
of the Company;  (10) whether such Debt  Securities  are issuable as  definitive
Fully-Registered  Securities  (as defined  below) or Global  Securities  and, if
Global Securities are to be issued,  the terms thereof,  including the manner in
which  interest  thereon will be payable to the  beneficial  owners  thereof and
other book-entry  procedures,  any terms for exchange of such Global  Securities
into  definitive   Fully-Registered   Securities  (as  defined  below)  and  any
provisions  relating to the issuance of a temporary  Global  Security;  (11) any
additional restrictive covenants included for the benefit of the holders of such
Debt Securities;  (12) any additional events of default provided with respect to
such Debt  Securities;  (13) the terms of any Securities  being offered together
with such Debt Securities,  (14) whether such Debt Securities represent general,
unsecured  obligations  of the Company and (15) any other material terms of such
Debt Securities.

   If any of the Debt  Securities  are  sold for  foreign  currency  units,  the
restrictions, elections, tax consequences, specific terms, and other information
with respect to such issue of Debt  Securities  and such  currencies or currency
units will be set forth in the Prospectus Supplement relating to thereto.

Indenture Provisions

   The Debt  Securities  may be  issued in  definitive,  fully  registered  form
without coupons ("Fully Registered  Securities"),  or in a form registered as to
principal  only with coupons or in bearer form with  coupons.  Unless  otherwise
specified in the Prospectus  Supplement,  the Debt Securities will only be Fully
Registered Securities.  In addition, Debt Securities of a series may be issuable
in the form of one or more Global  Securities,  which will be  denominated in an
amount equal to all or a portion of the aggregate  principal amount of such Debt
Securities. See "Global Securities" below.

   One or more series of Debt  Securities may be sold at a substantial  discount
below their stated principal  amount,  bearing no interest or interest at a rate
that  at the  time of  issuance  is  below  market  rates.  Federal  income  tax
consequences  and special  considerations  applicable to any such series will be
described in the Prospectus Supplement relating thereto.

   Unless otherwise indicated in the related Prospectus  Supplement for a series
of Debt  Securities,  there are no provisions  contained in the Indentures  that
would  afford  holders of Debt  Securities  protection  in the event of a highly
leveraged transaction involving the Company.

Global  Securities.  Any series of Debt  Securities may be issued in whole or in
part in the form of one or more Global  Securities  that will be deposited with,
or on behalf of, the Depositary identified in the Prospectus Supplement relating
to such  series.  Unless and until it is  exchanged in whole or in part for Debt
Securities  in  individually  certificated  form,  a Global  Security may not be
transferred  except as a whole to a nominee of the  Depositary  for such  Global
Security,  or by a  nominee  for  the  Depositary  to  the  Depositary,  or to a
successor of the Depositary or a nominee of such successor.

   The specific terms of the Depositary  arrangement  with respect to any series
of Debt  Securities and the rights of, and  limitations on, owners of beneficial
interests in a Global Security representing all or a portion of a series of Debt
Securities  will be  described  in the  Prospectus  Supplement  relating to such
series.

   Modification  of  Indentures.  Unless  otherwise  specified  in  the  related
Prospectus  Supplement,  each  Indenture,  the  rights  and  obligations  of the
Company,  and the rights of the Holders may be modified  with  respect to one or
more series of Debt  Securities  issued under such Indenture with the consent of
the Holders of not less than a majority in principal  amount of the  outstanding
Debt Securities of each such series  affected by the  modification or amendment.
No  modification  of the terms of  payment  of  principal  or  interest,  and no
modification  reducing the percentage  required for  modification,  is effective
against any Holder without his consent.

   Events of Default.  Unless  otherwise  specified  in the  related  Prospectus
Supplement,  each  Indenture,  will  provide  that the  following  are Events of
Default with respect to any series of Debt  Securities  issued  thereunder:  (1)
default in the payment of the principal of any Debt Security of such series when
and as the same shall be due and  payable;  (2) default in making a sinking fund
payment,  if any,  when and as the same shall be due and payable by the terms of
the Debt  Securities  of such series;  (3) default for 30 days in payment of any
installment of interest on any Debt Securities of such series; (4) default for a
specified  number of days after notice in the performance of any other covenants
in respect of the Debt Securities of such series contained in the Indenture; (5)
certain events of bankruptcy, insolvency or reorganization, or court appointment
of a receiver,  liquidator,  or trustee of the Company or its property;  and (6)
any other Event of Default  provided in the  applicable  supplemental  indenture
under which such series of Debt  Securities is issued.  An Event of Default with
respect to a particular series of Debt Securities issued under an Indenture will
not necessarily  constitute an Event of Default with respect to any other series
of Debt Securities  issued under such Indenture.  The trustee under an Indenture
may  withhold  notice to the  Holders  of any series of Debt  Securities  of any
default  with  respect to such  series  (except in the payment of  principal  or
interest) if it considers such withholding in the interests of such Holders.

   If an Event of Default  with respect to any series of Debt  Securities  shall
have occurred and be continuing,  the appropriate trustee under the Indenture or
the Holders of not less than 25% in the aggregate  principal  amount of the Debt
Securities  of  such  series  may  declare  the  principal,  or in the  case  of
discounted  Debt  Securities,  such  portion  thereof as may be described in the
Prospectus  Supplement,  of all the Debt Securities of such series to be due and
payable immediately.

   Within four months after the close of each fiscal year, the Company will file
with each  trustee  under the  indentures  a  certificate,  signed by  specified
officers,  stating  whether or not such officers have  knowledge of any default,
and, if so, specifying each such default and the nature thereof.

   Subject to  provisions  relating to its duties in case of default,  a trustee
under the Indentures  shall be under no obligation to exercise any of its rights
or powers under the applicable Indenture at the request,  order, or direction of
any Holder,  unless such Holders  shall have offered to such trustee  reasonable
indemnity.  Subject to such  provisions  for  indemnification,  the Holders of a
majority in principal amount of the Debt Securities of any series may direct the
time, method, and place of conducting any proceeding for any remedy available to
the  appropriate  trustee,  or exercising any trust or power conferred upon such
trustee, with respect to the Debt Securities of such series.

   Payment and Transfer.  Principal  of, and premium and  interest,  if any, on,
fully Registered Securities will be payable at the Place of Payment as specified
in the applicable Prospectus  Supplement,  provided that payment of interest, if
any,  may be  made,  unless  otherwise  provided  in the  applicable  Prospectus
Supplement,  by check  mailed to the person in whose names such Debt  Securities
are  registered  at the close of  business on the day or days  specified  in the
Prospectus  Supplement or transfer to an account maintained by the payee located
inside the United  States.  The principal of, and premium and interest,  if any,
on,  Debt  Securities  in other  forms  will be payable in the manner and at the
place or places as  designated  by the Company and  specified in the  applicable
Prospectus  Supplement.  Unless otherwise provided in the Prospectus Supplement,
payment of interest may be made,  in the case of Bearer  Security by transfer to
an account maintained by the payee with a bank outside the United States.

   Fully Registered  Securities may be transferred or exchanged at the corporate
trust  office of the  trustee or any other  office or agency  maintained  by the
Company  for  such  purposes,  subject  to the  limitations  in  the  applicable
Indenture,  without  the  payment of any  service  charge  except for any tax or
governmental charge incidental thereto.  Provisions with respect to the transfer
and  exchange  of Debt  Securities  in  other  forms  will be set  forth  in the
applicable Prospectus Supplement.

   Defeasance.  The  Indentures  provide  that each will  cease to be of further
effect with respect to a certain series of Debt  Securities  (except for certain
obligations  to register  the  transfer or  exchange of  Securities)  if (a) the
Company  delivers  to  the  Trustee  for  the  Securities  of  such  series  for
cancellation  of  all  Securities  of  all  series  and  the  coupons,  if  any,
appertaining thereto, or (b) if the Company deposits into trust with the Trustee
money or United  States  government  obligations,  that,  through the payment of
interest  thereon and  principal  thereof in accordance  with their terms,  will
provide  money in an  amount  sufficient  to pay all of the  principal  of,  and
interest on, the Securities of such series on the dates such payments are due or
redeemable in accordance with the terms of such Securities.


<PAGE>


                       Certain Charter and Virginia Law Provisions

   Unless the amendment  effects an extraordinary  transaction,  the Articles of
Incorporation  of the Company may be amended with the approval of the holders of
a majority  of the  outstanding  shares of Common  Stock,  subject to the voting
rights (if any) of any series of Preferred  Stock that may be  outstanding  from
time to time. Amendments that effect extraordinary  transactions,  which include
mergers, share exchanges, a sale of substantially all the assets of the Company,
the  dissolution of the Company or the share  ownership  restrictions  described
below,  require  the  approval  of the  holders of more than  two-thirds  of the
outstanding  shares of Common Stock  (subject to any voting rights of any series
of Preferred Stock outstanding).

   Special  meetings  of the  shareholders  of the  Company  may be  called by a
majority of the Board of Directors,  a majority of the  unaffiliated  directors,
the Chairman of the Board, the President or generally by shareholders holding at
least 25% of the outstanding  shares of Common Stock entitled to be voted at the
meeting.

   Virginia law and the Articles of  Incorporation  of the Company  provide that
the directors and officers of the Company shall have no liability to the Company
or its  shareholders  in certain actions brought by or on behalf of shareholders
of the Company unless such officer or director has engaged in willful misconduct
or violations of federal or state securities laws and certain other activities.

                    Repurchase of Shares and Restrictions on Transfer

   Two of the requirements  for  qualification  for the tax benefits  accorded a
REIT under the Internal Revenue Code of 1986, as amended ("the Code"),  are that
(i)  during  the  last  half of each  taxable  year  not  more  than  50% of the
outstanding  shares  may be  owned  directly  or  indirectly  by five  or  fewer
individuals  and (ii) there must be at least 100  shareholders  for at least 335
days in each taxable year. Those  requirements apply for all taxable years after
the year in which a REIT elects REIT status.

   The  Articles of  Incorporation  prohibit any person or group of persons from
acquiring or holding, directly or indirectly, ownership of a number of shares of
Common Stock in excess of 9.8% of the outstanding shares. Shares of Common Stock
owned by a person or group of persons in excess of such  amounts are referred to
as  "Excess  Shares."  For this  purpose  the term  "ownership"  is  defined  in
accordance with the Code, the constructive  ownership  provisions of Section 544
of the Code and Rule 13d-3  promulgated  under the  Exchange  Act,  and the term
"group"  is defined to have the same  meaning as that term has for  purposes  of
Section 13(d)(3) of the Exchange Act. Accordingly,  shares of Common Stock owned
or deemed to be owned by a person  who  individually  owns less than 9.8% of the
shares outstanding may nevertheless be Excess Shares.

   For purposes of determining whether a person holds Excess Shares, a person or
group  will be treated as owning not only  shares of Common  Stock  actually  or
beneficially  owned,  but also any  shares of Common  Stock  attributed  to such
person or group under the constructive ownership provisions contained in Section
544 of the Code.

   The Articles of  Incorporation  provide that in the event any person acquires
Excess  Shares,  each Excess Share may be redeemed at any time by the Company at
the closing  price of a share of Common Stock on the New York Stock  Exchange on
the last  business  day prior to the  redemption  date.  From and after the date
fixed for redemption of Excess Shares, such shares shall cease to be entitled to
any  distribution  and other  benefits,  except only the right to payment of the
redemption price for such shares.

   Under the  Articles of  Incorporation  any  acquisition  of shares that would
result in failure  to  qualify  as a REIT under the Code is void to the  fullest
extent  permitted by law, and the Board of Directors is  authorized to refuse to
transfer  shares to a person if, as a result of the transfer,  that person would
own Excess Shares.  Prior to any transfer or transaction  which, if consummated,
would cause a shareholder to own Excess Shares,  and in any event upon demand by
the Board of Directors,  a  shareholder  is required to file with the Company an
affidavit setting forth, as to that shareholder,  the information required to be
reported in returns filed by  shareholders  under  Treasury  Regulation  Section
1.857-9  under the Code and in reports filed under Section 13(d) of the Exchange
Act.  Additionally,  each proposed  transferee  of shares of Common Stock,  upon
demand of the Board of  Directors,  also may be required to file a statement  or
affidavit  with the Company  setting forth the number of shares already owned by
the transferee and any related person.

   The  Common  Stock may not be  purchased  by  nonresident  aliens or  foreign
entities.  In  addition,  the  Common  Stock  may not be  held by  "disqualified
organizations"  within  the  meaning of Section  860E(e)(5)  of the Code,  which
generally  includes  governmental  entities  and other  tax-exempt  persons  not
subject to the tax on unrelated business taxable income.



<PAGE>


                          Transfer Agent and Registrar

   The transfer agent and the registrar for the Company's  Common Stock is First
Union National Bank of North Carolina, Charlotte, North Carolina.

                              PLAN OF DISTRIBUTION

   The Company may sell  Securities  (1) through  underwriters  or dealers,  (2)
directly to one or more purchasers,  or (3) through agents  designated from time
to time.

   The  distribution  of Securities  may be effected from time to time in one or
more transactions at a fixed price or prices, which may be changed, or at market
prices  prevailing  at the  time  of the  sale,  or at  prices  related  to such
prevailing market prices or at negotiated prices. The Prospectus Supplement will
describe the method of distribution of the Securities offered.

   If underwriters are used in the sale in a firm commitment  underwriting,  the
Securities will be acquired by the underwriters for their own account and may be
resold  from  time to time in one or  more  transactions,  including  negotiated
transactions,  at a fixed public offering price or at varying prices  determined
at the time of  sale.  The  obligations  of the  underwriters  to  purchase  the
Securities will be subject to certain conditions precedent, and the underwriters
will be obligated to purchase all the  Securities  of the series  offered by the
Company's  Prospectus  Supplement if any of the Securities  are  purchased.  Any
initial  public  offering  price and any  discounts  or  concessions  allowed or
reallowed or paid to dealers may be changed from time to time.

   Only  underwriters  named  in the  Prospectus  Supplement  are  deemed  to be
underwriting  in  connection  with the  Securities  in  respect  of  which  such
Prospectus  Supplement and this Prospectus are delivered and any firms not named
therein  are not  parties  to the  underwriting  agreement  in  respect  of such
Securities and will have no direct or indirect participation in the underwriting
thereof,  although they may  participate  in the  discussion of such  Securities
under circumstances where they may be entitled to a dealer's commission.

   Securities  may  also be sold  directly  by the  Company  or  through  agents
designated by the Company from time to time. The  Securities  offered hereby may
also be sold from time to time  through  agents for the  Company by means of (i)
ordinary  broker's  transactions,  (ii) block  transactions  (which may  involve
crosses) in accordance with the rules of the Exchanges, in which such agents may
attempt to sell Securities as agent but may purchase and resell all or a portion
of the blocks as principal, (iii) "fixed price offerings" in accordance with the
rules of the  Exchanges,  or (iv) a combination  of any such methods of sale. In
connection  therewith,  distributors'  or  sellers'  commissions  may be paid or
allowed  which  will not exceed  those  customary  in the types of  transactions
involved.  A Prospectus  Supplement  will set forth the terms of any such "fixed
price offering," "exchange  distributions" and "special offerings." If the agent
purchases  Securities  as principal,  it may sell such  Securities by any of the
methods  described  above.  Any such agent  involved in the offering and sale of
Securities in respect of which this  Prospectus is delivered will be named,  and
any commissions payable by the Company to such agent set forth in the Prospectus
Supplement.  Unless otherwise indicated herein or in the Prospectus  Supplement,
any  such  agent  is  acting  on a  best-efforts  basis  for the  period  of its
appointment.

   If so  indicated in the  Prospectus  Supplement,  the Company will  authorize
agents,  underwriters,  or dealers to  solicit  offers by certain  institutional
investors to purchase Securities  providing for payment and delivery on a future
date  specified in the  Prospectus  Supplement.  There may be limitations on the
minimum amount which may be purchased by any such  institutional  investor or on
the portion of the aggregate principal amount of the particular Securities which
may be sold pursuant to such arrangements. Institutional investors to which such
offers may be made,  when  authorized,  include  commercial  and savings  banks,
insurance  companies,  pension  funds,  investment  companies,  educational  and
charitable  institutions,  and such other institutions as may be approved by the
Company.  The  obligations  of any  such  purchasers  pursuant  to such  delayed
delivery and payment  arrangements  will not be subject to any conditions except
(1) the purchase by an institution of the particular Securities shall not at the
time of delivery be prohibited  under the laws of any jurisdiction in the United
States  to  which  such  institution  is  subject,  and  (2) if  the  particular
Securities are being sold to  underwriters,  the Company shall have sold to such
underwriters  the total  principal  amount of such Securities less the principal
amount  thereof  covered by such  arrangements.  Underwriters  will not have any
responsibility   in  respect  of  the  validity  of  such  arrangements  or  the
performance of the Company or such institutional investors thereunder.

   Agents,  underwriters  and dealers may be entitled under  agreements  entered
into with the Company to  indemnification  by the Company  against certain civil
liabilities,  including  liabilities  under the  Securities  Act of 1933,  or to
contribution  with respect to payments which the agents or  underwriters  may be
required to make in respect thereof. Agents, underwriters and dealers may engage
in  transactions  with,  or perform  services  for,  the Company in the ordinary
course of business.

   If an agent or agents are utilized in the sale, such persons may be deemed to
be  "underwriters",  and any documents,  commissions or concessions  received by
them from the Company or any profit on the resale of  Securities  by them may be
deemed to be underwriting  discounts and  commissions  under the Securities Act.
Any such person who may be deemed to be an underwriter and any such compensation
received from the Company will be described in the Prospectus Supplement.

                       FEDERAL INCOME TAX CONSIDERATIONS

Federal Income Taxation of Shareholders

   The  following  section is a general  summary of certain  federal  income tax
aspects of an investment in the Company that should be considered by prospective
shareholders.  The discussion in this section is based on existing provisions of
the Code, existing and proposed Treasury regulations,  existing court decisions,
and existing rulings and other administrative  interpretations.  There can be no
assurance that future Code provisions or other legal  authorities will not alter
significantly  the tax  consequences  described  below.  No  rulings  have  been
obtained  from  the  Internal  Revenue  Service  concerning  any of the  matters
discussed in this section.

   The Company and its qualified REIT subsidiaries  (collectively  "Dynex REIT")
believes  it has  complied,  and  intends  to  comply  in the  future,  with the
requirements for  qualification as a REIT under the Code. The federal income tax
provisions governing REITs and their shareholders are extremely complicated, and
what  follows is only a very  brief and  general  summary of the most  important
considerations for shareholders. ACCORDINGLY, PROSPECTIVE INVESTORS ARE URGED TO
CONSULT  THEIR OWN TAX  ADVISORS  CONCERNING  THE  FEDERAL,  STATE AND LOCAL TAX
CONSEQUENCES  OF THE  PURCHASE,  OWNERSHIP  AND  DISPOSITION  OF  SHARES  OF THE
COMPANY.

General Considerations

   Dynex REIT  believes  it has  complied,  and intends to comply in the future,
with the  requirements  for  qualification  as a REIT  under the Code.  Venable,
Baetjer  and  Howard,  LLP,  counsel to the  Company,  has given the Company its
opinion  to the effect  that,  as of the date  hereof  and based on the  various
representations  made to it by the Company with  respect to its income,  assets,
and  activities  since its  inception,  and subject to certain  assumptions  and
qualifications stated in such opinion, (i) Dynex REIT qualifies for treatment as
a REIT  under  the Code and (ii) the  organization  and  contemplated  method of
operation  of Dynex REIT are such as to enable it to  continue  so to qualify in
subsequent years,  provided the various operational  requirements of REIT status
are satisfied in those years.  However,  investors should be aware that opinions
of counsel are not binding on the courts or the Internal Revenue Service. To the
extent that Dynex REIT qualifies as a REIT for federal  income tax purposes,  it
generally  will not be subject to federal income tax on the amount of its income
or gain that is distributed to shareholders.  However, certain nonqualified REIT
subsidiaries of the Company,  which operate the Company's production  operations
and are included in the Company's  consolidated GAAP financial  statements,  are
not qualified REIT  subsidiaries.  Consequently,  all of the  nonqualified  REIT
subsidiarys' taxable income is subject to federal and state income taxes.

   The  REIT  rules  generally  require  that a REIT  invest  primarily  in real
estate-related  assets,  its  activities be passive  rather than active,  and it
distribute annually to its shareholders a high percentage of its taxable income.
The Company  could be subject to a number of taxes if it failed to satisfy those
rules or if it acquired certain types of income-producing  real property through
foreclosure.  Although no complete assurances can be given, the Company does not
expect that it will be subject to material amounts of such taxes.

   Dynex REIT's  failure to satisfy  certain Code  requirements  could cause the
Company to lose its status as a REIT.  If Dynex REIT failed to qualify as a REIT
for any taxable year, it would be subject to federal  income tax  (including any
applicable  minimum  tax) at  regular  corporate  rates and  would  not  receive
deductions  for  dividends  paid to  shareholders.  As a result,  the  amount of
after-tax  earnings  available for  distribution to shareholders  would decrease
substantially.  While the Board of  Directors  intends  to cause  Dynex  REIT to
operate  in a manner  that will  enable it to  qualify  as a REIT in all  future
taxable  years,  there can be no certainty  that such intention will be realized
because, among other things, qualification hinges on the conduct of the business
of Dynex REIT.

Taxation of Distributions by the Company

   Assuming that Dynex REIT  maintains its status as a REIT,  any  distributions
that are properly designated as "capital gain dividends" generally will be taxed
to shareholders as long-term capital gains, regardless of how long a shareholder
has owned his  shares.  Any other  distributions  out of Dynex  REIT  current or
accumulated  earnings and profits will be dividends  taxable as ordinary income.
Shareholders will not be entitled to dividends-received  deductions with respect
to any  dividends  paid by Dynex REIT.  Distributions  in excess of Dynex REIT's
current or accumulated  earnings and profits will be treated as tax-free returns
of  capital,  to the extent of the  shareholder's  basis in his shares of Common
Stock,  and as gain from the  disposition  of shares,  to the extent they exceed
such basis.  Shareholders may not include on their own returns any of Dynex REIT
ordinary  or capital  losses.  Distributions  to  shareholders  attributable  to
"excess  inclusion  income"  of  Dynex  REIT  will be  characterized  as  excess
inclusion income in the hands of the  shareholders.  Excess inclusion income can
arise from Dynex REIT's  holdings of residual  interests in real estate mortgage
investment  conduits  and in certain  other  types of  mortgage-backed  security
structures  created after 1991.  Excess inclusion income  constitutes  unrelated
business  taxable income ("UBTI") for tax-exempt  entities  (including  employee
benefit plans and individual retirement  accounts),  and it may not be offset by
current deductions or net operating loss carryovers.  In the unlikely event that
the Company's excess  inclusion  income is greater than its taxable income,  the
Company's  distribution would be based on the Company's excess inclusion income.
In 1995 the  Company's  excess  inclusion was  approximately  31% of its taxable
income.  Although  Dynex  REIT  itself  would be  subject to a tax on any excess
inclusion  income  that  would be  allocable  to a  "disqualified  organization"
holding its shares, Dynex REIT's by-laws provide that disqualified organizations
are ineligible to hold Dynex REIT's shares.

   Dividends paid by Dynex REIT to organizations  that generally are exempt from
federal  income tax under  Section  501(a) of the Code  should not be taxable to
them as UBTI except to the extent that (i)  purchase of Shares of Dynex REIT was
financed by "acquisition  indebtedness,"  (ii) such dividends  constitute excess
inclusion income or (iii) with respect to the trusts owning more than 10% of the
shares of Dynex REIT, under certain  circumstances a portion of such dividend is
attributable to UBTI.  Because an investment in Dynex REIT may give rise to UBTI
or  trigger  the  filing of an income tax  return  that  otherwise  would not be
required,  tax-exempt organizations should give careful consideration to whether
an investment in Dynex REIT is prudent.

Taxation of Dispositions of Shares of the Common Stock

   In general,  any gain or loss realized upon a taxable  disposition  of shares
will be treated as  long-term  capital gain or loss if the shares have been held
for more than twelve months and  otherwise as  short-term  capital gain or loss.
However,  any loss  realized upon a taxable  disposition  of shares held for six
months or less will be treated as  long-term  capital  loss to the extent of any
capital gain dividends received with respect to such shares. All or a portion of
any loss  realized  upon a taxable  disposition  of Shares of Dynex  REIT may be
disallowed  if other  Shares  of  Dynex  REIT are  purchased  (under a  dividend
reinvestment plan or otherwise) within 30 days before or after the disposition.

Backup Withholding

   Dynex REIT  generally is required to withhold and remit to the United  States
Treasury 31% of the dividends paid to any  shareholder  who (i) fails to furnish
Dynex REIT with a correct  taxpayer  identification  number,  (ii) has  notified
Dynex REIT that a shareholder has  underreported  dividend or interest income to
the Internal Revenue  Service,  or (iii) under certain  circumstances,  fails to
certify  to  Dynex  REIT  that  he is not  subject  to  backup  withholding.  An
individual's taxpayer identification number is his social security number.

Debt Securities

   The Debt  Securities will be taxable as  indebtedness.  Interest and original
issue discount, if any, on a Debt Security will be treated as ordinary income to
a holder. Any special tax  considerations  applicable to a Debt Security will be
described in the related Prospectus Supplement.

Exercise of Securities Warrants

   Upon a  holder's  exercise  of a  Securities  Warrant,  the holder  will,  in
general,  (i) not  recognize  any income,  gain or loss for  federal  income tax
purposes,  (ii) receive an initial tax basis in the Security  received  equal to
the sum of the holder's tax basis in the  exercised  Securities  Warrant and the
exercise  price paid for such  Security and (iii) have a holding  period for the
Security received beginning on the date of exercise.

Sale or Expiration of Securities Warrants

   If a holder of a  Securities  Warrant  sells or  otherwise  disposes  of such
Securities  Warrant  (other than by its  exercise),  the holder  generally  will
recognize  capital  gain or loss (long term capital gain or loss if the holder's
holding period for the Securities  Warrant  exceeds twelve months on the date of
disposition; otherwise, short term capital gain or loss) equal to the difference
between (i) the cash and fair market value of other  property  received and (ii)
the holder's tax basis (on the date of  disposition)  in the Securities  Warrant
sold. Such a holder  generally will recognize a capital loss upon the expiration
of an  unexercised  Securities  Warrant  equal to the  holder's tax basis in the
Securities Warrant on the expiration date.



<PAGE>


State and Local Tax Considerations

   State  and  local  tax laws may not  correspond  to the  federal  income  tax
principles discussed in this section. Accordingly,  prospective investors should
consult their tax advisors concerning the state and local tax consequences of an
investment in Dynex REIT.

                                 LEGAL MATTERS

   The  validity  of the  Securities  will be  passed  upon for the  Company  by
Venable, Baetjer and Howard, LLP, Baltimore, Maryland.

                                    EXPERTS

   The  consolidated  financial  statements  of  the  Company  included  in  the
Company's  Report on Form 10-K for the year ended  December  31,  1996 have been
audited by KPMG Peat Marwick LLP,  independent  auditors,  as set forth in their
report included therein,  and incorporated  herein by reference.  Such financial
statements  have been  incorporated  by  reference  herein in reliance  upon the
report of that firm and upon the  authority  of that firm as experts in auditing
and accounting.



<PAGE>


<TABLE>
<CAPTION>

=========================================    ========================================
<S>                                                         <C>

   No  person  has  been  authorized  to
give  any  information  or to  make  any
representations  in connection with this                  $100,000,000
offering  other than those  contained in
this   Prospectus   Supplement   or  the
accompanying  Prospectus  and,  if given
or  made,  such  other  information  and
representation  must not be relied  upon
as  having   been   authorized   by  the                      Dynex
Company  or  the  Underwriters.  Neither                  Capital, Inc.
the   delivery   of   this    Prospectus
Supplement    and    the    accompanying
Prospectus  nor any sale made  hereunder
shall, under any  circumstances,  create
any  implication  that there has been no                 % Senior Notes
change  in the  affairs  of the  Company
since  the  date   hereof  or  that  the                 Due July , 2002
information  contained herein is correct
as of any time  subsequent  to its date.
This   Prospectus   Supplement  and  the
accompanying     Prospectus    do    not
constitute   an   offer  to  sell  or  a
solicitation  of an  offer  to  buy  any
securities  other  than  the  registered
securities  to which they  relate.  This
Prospectus     Supplement     and    the
accompanying     Prospectus    do    not
constitute   an   offer   to  buy   such
securities  in  any   circumstances   in
which  such  offer  or  solicitation  is
unlawful.
</TABLE>

          --------------------



<TABLE>
<CAPTION>

           TABLE OF CONTENTS                          ____________________
<S>                               <C>                        <C>
         Prospectus Supplement                        PROSPECTUS SUPPLEMENT

                                                       --------------------
 ...................................Page
The Company........................S-2
Use of Proceeds....................S-2
Selected Financial Data............S-3
Capitalization.....................S-6
Business...........................S-7
Description of the Notes...........S-17
Underwriting.......................S-27
Legal Matters......................S-27
                                                    PaineWebber Incorporated
               Prospectus
                                                        Smith Barney Inc.
Available Information..............2
Incorporation of Certain Documents
     by Reference.................. 2                 ____________________
The Company........................3
Use of Proceeds....................4
Ratio  of  Available  Earnings  to Fixed                   July ,1997
Charges............................4
Description of Securities..........4
Plan of Distribution...............11
Federal Income Tax Considerations..12
Legal Matters......................14
Experts............................14

=========================================    ========================================
</TABLE>


<PAGE>


Red Herring Language

Information  contained in this Prospectus Supplement is subject to completion or
amendment.  A  registration  statement  relating  to these  securities  has been
declared  effective by the Securities and Exchange  Commission  pursuant to Rule
415 under the  Securities  Act of 1933. A final  Prospectus  Supplement  and the
Prospectus  to  which  it  relates  will be  delivered  to  purchasers  of these
securities. This Prospectus Supplement and the accompanying Prospectus shall not
constitute  an offer to sell or the  solicitation  of an offer to buy nor  shall
there  be any sale of  these  securities  in any  State  in  which  such  offer,
solicitation or sale would be unlawful prior to  registration  or  qualification
under the securities laws of any such State.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission