DYNEX CAPITAL INC
424B5, 1998-05-11
REAL ESTATE INVESTMENT TRUSTS
Previous: ABLE TELCOM HOLDING CORP, 8-K/A, 1998-05-11
Next: MARRIOTT RESIDENCE INN LIMITED PARTNERSHIP, 10-Q, 1998-05-11






                    PROSPECTUS SUPPLEMENT
               (To Prospectus dated May 11, 1998)
          SUBJECT TO COMPLETION, DATED MAY 11, 1998
                         $60,000,000
                      Dynex Capital, Inc.

                % Senior Notes due July 1, 2008

     The % Senior Notes due July 1, 2008 (the "Notes")  offered hereby are being
issued by Dynex Capital,  Inc., a Virginia  corporation (the  "Company"),  in an
aggregate  principal amount equal to $60 million.  Interest on the Notes will be
payable  monthly in arrears on the first calendar date of each month  commencing
July 1, 1998. The Notes are not redeemable by the Company prior to July 1, 2001.
However,  the Notes are redeemable  thereafter in whole or in part at the option
of the Company, at a redemption price equal to the principal amount of the Notes
being  redeemed  plus  accrued  interest to the  redemption  date,  if any.  See
"Description of the Notes - Optional  Redemption"  herein. The Notes will mature
on July 1,  2008.  In the  event of a Change  of  Control  Triggering  Event (as
defined herein),  holders of the Notes will have the option to cause the Company
to  repurchase  all or a portion  of the Notes then  outstanding  at 100% of the
principal amount thereof,  plus accrued interest to the date of repurchase.  The
Notes will be senior, unsecured obligations of the Company except that the Notes
will be subordinated in right of payment of principal to the Company's Series A,
9.56%  Senior  Notes due on or before  October  15,  1999,  and Series B, 10.03%
Senior  Notes due on or before  October 15,  2001 (the  "Series A and B Notes"),
which had an aggregate  principal balance outstanding of $41 million as of March
31,  1998.  Except  for this  subordination,  the Notes  will rank  prior to all
subordinated  indebtedness  of the Company and pari passu with all other  senior
unsecured indebtedness of the Company outstanding on the date of the issuance of
the Notes.  See "Description of the Notes - Ranking;  Subordination."  The Notes
constitute a separate  series of debt  securities  that will be represented by a
global note in  book-entry  form  ("Global  Note")  registered  in the name of a
nominee of The Depository  Trust Company  ("DTC").  Beneficial  interests in the
Global  Note will be shown on,  and  transfers  thereof  will be  effected  only
through,  records  maintained  by DTC (with  respect to  beneficial  interest of
beneficial  owners).  Owners of beneficial  interests in the Global Note will be
entitled to physical  delivery of Notes in certificated  form equal in principal
amount  to  their  respective   beneficial  interests  only  under  the  limited
circumstances  described under  "Description of the Notes - Book-Entry  System."
Settlement for the Notes will be made in immediately  available funds. The Notes
will trade in DTC's Same-Day Funds  Settlement  System until maturity or earlier
redemption,  as the case may be, or until the Notes are  issued in  certificated
form, and secondary  market trading  activity in the Notes will therefore settle
in  immediately  available  funds.  All  payments of  principal  and interest in
respect of the Notes will be made by the Company in immediately available funds.
See  "Description  of the  Notes  -  Same-Day  Settlement  and  Payment."  There
presently is no  secondary  trading  market for the Notes,  nor can there be any
assurance  that  such a market  will  develop  or be  sustained  in the  future.
However,  the Company has been  advised that the  Underwriters  intend to make a
market in the Notes.  The Company does not presently intend to list the Notes on
any securities  exchange or have them included for quotation on the Nasdaq Stock
Market ("Nasdaq") or any other quotation system.
                                                                            

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS  PROSPECTUS  SUPPLEMENT OR THE PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>

<S>                                                         <C>                          <C>                       <C>   
- ----------------------------------------------------------- ------------------------- -------------------------- ------------------
                                                                    Price to                Underwriting             Proceeds to
                                                                     Public                 Discount (1)             Company (2)
- ----------------------------------------------------------- ------------------------- -------------------------- ------------------
  

Per Note                                                                           %                          %                  %
 ..............................................................
- ----------------------------------------------------------- ------------------------- -------------------------- ------------------
Total                                                                              $                          $                  $
(3).....................................................................
- ----------------------------------------------------------- ------------------------- -------------------------- =================
<FN>

     (1) The Company has agreed to indemnify the  Underwriters  against  certain
liabilities, including liabilities under the Securities Act of 1933, as amended.
See  "Underwriting."  
(2) Before deducting expenses of the offering estimated at approximately  $  
payable  by the  Company.  
(3) The  Company  has  granted  the Underwriters  an  option  excercisable  
within  30 days  from  the  date of this Prospectus Supplement to purchase up
to $9,000,000 aggregate principal amount of additional  Notes on the same  
terms and  conditions  set  forth  above to cover over-allotments,  if any. If 
all such additional Notes are purchased,  the total Price to Public, 
Underwriting Discount and Proceeds to the Company will be $ , $ and $ , 
respectively.
</FN>
</TABLE>
                           
     The Notes are offered by the Underwriters,  subject to prior sale, when, as
and if delivered to and accepted by the Underwriters, and subject to their right
to reject  orders in whole or in part. It is expected that delivery of the Notes
will be made in on or about , 1998.

Stifel, Nicolaus & Company
      Incorporated
                       Robert W. Baird & Co.
                           Incorporated
                                           EVEREN Securities, Inc.
                                                      Scott & Stringfellow, Inc.

The date of this Prospectus Supplement is          , 1998.


     Information   contained  in  this  prospectus   supplement  is  subject  to
completion.  A  registration  statement  relating to these  securities  has been
declared  effective by the Securities and Exchange  Commission  pursuant to Rule
415  under  the  Securities  Act of 1933.  This  prospectus  supplement  and the
prospectus shall not constitute an offer to sell or the solicitation of an offer
to buy nor  shall  there be any sale of these  securities  in any State in which
such offer,  solicitation  or sale would be unlawful  prior to  registration  or
qualification under the securities laws of any such State.


                                                         PROSPECTUS SUMMARY

     The  following  summary is qualified  in its entirety by the more  detailed
information   appearing   elsewhere  in  this  Prospectus   Supplement  and  the
accompanying  Prospectus or incorporated herein or therein by reference.  Unless
otherwise indicated,  the information in this Prospectus Supplement assumes that
the Underwriters' over-allotment option will not be exercised.

                                                          The Company

     Dynex Capital,  Inc., and its  subsidiaries and affiliates  (together,  the
"Company"  unless the context  otherwise  requires)  is a mortgage  and consumer
finance company that uses its loan production  operations to create  investments
for its  portfolio.  Currently,  the  Company's  primary  production  operations
include the  origination of mortgage loans secured by multifamily and commercial
properties  and the  origination  of loans secured by  manufactured  homes.  The
Company  will   generally   securitize   the  loans  funded  as  collateral  for
collateralized  bonds,  thereby limiting its credit risk and providing long-term
financing  for  its  investment   portfolio.   Dynex  Capital,   Inc.,  and  its
subsidiaries  (together,  "Dynex  REIT")  have  elected  to be treated as a real
estate  investment  trust ("REIT") for federal income tax purposes and, as such,
must distribute  substantially  all of their taxable income to shareholders  and
will  generally  not be subject to federal  income tax. See "Federal  Income Tax
Considerations'" in the accompanying Prospectus.

     Dynex  REIT  has  elected  REIT  status  primarily  for the tax  advantages
associated with the REIT structure.  Management believes that the REIT structure
is the most desirable  structure for owning its investment  portfolio due to the
elimination of corporate-level income taxation. In addition, because the Company
is not structured as a traditional  lender that accepts deposits,  it is subject
to substantially less regulatory  oversight and incurs lower compliance expenses
compared to banks,  thrifts and many other  lenders and  investors.  The Company
believes that by issuing  collateralized bonds, it has an advantage over many of
its  competitors  who  securitize  pools of loans  as  pass-through  securities.
Through the issuance of  collateralized  bonds,  the Company  earns net interest
income over the life of these pools of loans, which is not subject to income tax
because of Dynex REIT's status as a REIT. By contrast,  many of its  competitors
generate immediate and fully taxable gain-on-sale income through the issuance of
pass-through securities.

     The Company's  principal  source of earnings is net interest  income on its
investment portfolio. The Company's investment portfolio consists principally of
collateral  for  collateralized  bonds,  mortgage  securities and loans held for
securitization. The Company funds its portfolio investments with both borrowings
and cash raised  from the  issuance  of equity  capital.  For the portion of the
portfolio investments funded with borrowings, the Company generates net interest
income to the extent  that there is a positive  spread  between the yield on the
earning assets and the cost of borrowed  funds.  For that portion of the balance
sheet which is funded with equity  capital,  net interest  income is primarily a
function of the yield generated from the interest-earning asset. The cost of the
Company's  borrowings may be increased or decreased by hedging  instruments such
as interest rate swap,  cap, or floor  agreements,  which are used to manage the
Company's exposure to interest rate risk.

                                                      Lending Operations

     The  Company's  primary  lending  activities  include  commercial  mortgage
lending and  manufactured  housing  lending.  The Company will provide  mortgage
financing for apartment  properties,  assisted  living and  retirement  housing,
skilled nursing facilities,  limited and full service hotels, urban and suburban
office buildings, retail shopping strips and centers, light industrial buildings
and manufactured housing parks, among others. The Company"s manufactured housing
production includes  installment loans,  land/home loans and inventory financing
to manufactured  housing  dealers.  In addition to these primary sources of loan
production,  the Company  leases and  provides  financing  to builders of single
family  homes that serve as model homes for those  builders  and  purchases  and
manages real estate  property  tax  receivables.  Additionally,  the Company has
purchased and may continue to purchase  single family mortgage loans on a "bulk"
basis from time to time.

     The main purposes of the Company's production operations are to enhance the
return on  shareholders'  equity  ("ROE") by earning a  favorable  net  interest
spread  while  loans  are being  accumulated  for  securitization  and to create
investments for the Company's portfolio at a lower cost than if such investments
were purchased from third parties.  The creation of such  investments  generally
involves  the  issuance  of  collateralized  bonds  or  pass-through  securities
collateralized by the loans generated from the Company's production  activities,
and  the  retention  of one or  more  classes  of the  collateralized  bonds  or
securities   relating  to  such  issuance.   The   securitization  of  loans  as
collateralized bonds and pass-through  securities generally limits the Company's
credit and interest rate risk in contrast to retaining loans in the portfolio in
whole-loan form using short term funding sources.


                                                  Selected Financial Data

     The  following  selected  financial  data  are  derived  from  the  audited
financial  statements  of the  Company at and for the years ended  December  31,
1997, 1996, 1995, 1994 and 1993 and from the unaudited financial  information at
and for the three months ended March 31, 1998 and 1997.  The data should be read
in  conjunction  with,  and is  qualified  by  reference  to, the more  detailed
information contained in the Consolidated Financial Statements and Notes thereto
included in the Company's Annual Report on Form 10-K for the year ended December
31, 1997, which is herein  incorporated by reference.  The results for the three
months ended March 31, 1998, as reported,  are not necessarily indicative of the
results that may be expected for the year ending December 31, 1998.

<TABLE>
<CAPTION>

                                 Three Months Ended March                        Years Ended December 31,
                                            31,
                                 --------------------------- ------------------------------------------------------------------
                                     1998         1997          1997          1996         1995         1994         1993
                                 --------------------------- ------------------------------------------------------------------
<S>                                <C>            <C>            <C>            <C>       <C>            <C>       <C>
                                 
(dollars in thousands, except
per share data)
Operating Data:
Total interest income              $ 98,332      $ 77,022      $336,904     $ 312,301    $  255,254    $ 227,920    $ 172,256
Total interest and related           80,658        56,431       252,167       237,160       211,463      182,942      127,237
expense
                                 --------------------------- ------------------------------------------------------------------
                                 
Net interest margin                  17,674        20,591        84,737        75,141        43,791       44,978       45,019
Gain on sale of single family              -            -              -       17,285             -            -            -
mortgage operations
Net gain on sale of assets            4,657         2,487        10,254           503         9,651       27,723       23,585
Other income                            628           451         3,604           882         1,591          840          734
General and administrative            8,527         5,219        24,597        20,763        18,123       21,284       15,211
expenses
                                 =========================== ==================================================================
Net income                         $ 14,432      $ 18,310      $ 73,998     $  73,048    $   36,910    $  52,257    $  54,127
                                 =========================== ==================================================================

Total revenue                      $103,617      $ 79,960      $350,762     $ 330,971    $  266,496    $ 256,483    $ 196,575
Total expenses                     $ 89,185      $ 61,650      $276,764     $ 257,923    $  229,586    $ 204,226    $ 142,448
Net income per common share (1)
   Basic                           $    0.25     $    0.35     $    1.38    $    1.54    $      0.85   $     1.32   $     1.56
   Diluted                              0.25          0.35          1.37         1.49           0.85         1.32         1.56
Balance Sheet Data (as of period
end):
Investments: (2)
   Collateral for collaterized     $3,810,259    $2,495,256    $4,375,561  $2,698,342    $1,025,680    $ 441,222    $ 434,698
   bonds
   Mortgage securities               938,153      910,194     513,750      890,212        2,138,584    2,563,811    2,288,472
   Other investments                 245,661      121,250     214,120      98,943            42,101       33,473       12,477
   Loans held for securitization   1,077,145      388,077     235,023      265,537          220,048      501,272      777,769
                                 --------------------------- ------------------------------------------------------------------
Total investments                  $6,071,218    $3,914,777    $5,338,454  $3,953,034     $3,426,413   $3,539,778   $3,513,416

Total assets                       $6,116,407    $3,945,803    $5,378,172  $3,983,122     $3,486,288   $3,590,383   $3,724,554

Non-recourse debt - collateralized $3,090,979    $1,956,194    $3,632,079  $2,147,384     $ 843,856    $ 351,406    $430,470
bonds
Recourse debt                      2,438,427    1,450,435     1,145,695    1,299,876      2,238,931    3,010,372    2,990,289
Total liabilities                  5,566,960    3,440,854     4,817,263    3,479,505      3,131,465    3,400,350    3,471,522
Shareholders' equity                 549,447      504,949     560,909      503,617          354,823      190,033      253,032

Net interest spread                   1.24%         1.71%          1.48%        1.52%         1.04%        1.12%        1.55%
Return on average common              12.5%         18.8%          17.9%        21.6%         12.5%        19.2%        25.8%
shareholders' equity (3)
Ratio of available earnings to        1.71x         1.89x          1.81x        1.56x         1.26x        1.35x        1.69x
fixed  charges (4)

___________________________
<FN>

(1) Net income per share has been adjusted to reflect the two-for-one split
of  the  Company's  common  stock  effective  May 5,  1997.  
(2)  Collateral  for
collateralized bonds and mortgage securities are shown at fair value as of March
31, 1998 and 1997,  December 31, 1997, 1996, 1995 and 1994 and at amortized cost
as of  December  31,  1993.  
(3)Excludes  unrealized  gain/loss  on  investments available-for-sale 
(4)For purposes of computing the ratios, "available earnings"
consist of net income  before  income tax plus  interest  and debt  expense  and
excludes  fixed  charges  related to those  collateralized  bonds  issued by the
Company  which are  non-recourse  to the  Company.  The sum is  divided by fixed
charges, which consists of total interest and debt expense.

</FN>
</TABLE>

                                               The Offering


     Securities  Offered.............  $60,000,000  principal amount of % Senior
Notes due July 1, 2008.

     Form and  Denominations.........  Notes will be issued in  fully-registered
form,  pursuant to a book-entry  system, in denominations of $1,000 and integral
multiples thereof. See "Description of Notes - Book-Entry System."

     Interest Payment Date..........  Monthly commencing on July 1, 1998, and on
the  first  day of each  month  thereafter.  The  first  interest  payment  will
represent  interest from the date of delivery of the Notes,  anticipated to be ,
1998 through July 1, 1998.

Maturity Date..................     July 1, 2008.

     Optional  Redemption  by  the  Company............  At  the  option  of the
Company,  the Notes may be  redeemed,  at any time on or after July 1, 2001,  in
whole  or in part,  at par  plus  accrued  interest  to the date of  redemption.

Optional Redemption by the Holder.............  The Notes may be redeemed by the
Holder upon a Change of Control  Triggering Event. See "Description of the Notes
- - Repurchase at Option of Holders Upon a Change of Control Triggering Event."

     Ranking;  Subordination.........   The  Notes  will  be  senior,  unsecured
obligations of the Company and will rank prior to all subordinated  indebtedness
of the Company and pari passu with all other senior  unsecured  indebtedness  of
the  Company,  with the  exception  that the  Notes  will be  junior in right of
payment  of  principal  to the  Company's  existing  Series A and B  Notes.  See
"Description  of the  Notes -  Ranking;  Subordination."  Any  common  stock and
preferred stock of the Company are junior in right of payment of the Notes.  The
Company may issue additional indebtedness that may be ranked pari passu with the
Notes.  See "Description of the Notes - Limitation on Incurrence of Indebtedness
and  Issuance of  Disqualified  Stock." The Notes are not insured by the FDIC or
otherwise and are not secured by any assets of the Company.

     Covenants......................  The  indenture,  dated as of July 14, 1997
(the "Indenture")  between the Company and Chase Bank of Texas,  N.A.,  Houston,
Texas (the  "Trustee"),  contains  certain  covenants that,  among other things,
limit the ability of the Company and its  subsidiaries  and  affiliates to incur
additional  indebtedness  other  than  Permitted   Indebtedness,   make  certain
investments other than Permitted Investments,  enter into certain consolidations
or mergers and enter into certain  transactions  with  affiliates,  in each case
subject to exceptions and qualifications  provided therein.  See "Description of
the Notes - Certain Covenants."

     Use of  Proceeds................  The Company intends  initially to use the
net  proceeds  to  reduce  short-term  debt  used  to  finance  loans  held  for
securitization  during the  accumulation  period.  In the  future,  the  Company
intends to use the proceeds to support the accumulation of additional loans held
for  securitization  or  for  general  corporate  purposes,  which  may  include
financing future acquisitions, capital expenditures and working capital.

          Results of Operations

     For the three  months  ended  March 31, 1998  compared to the three  months
ended December 31, 1997 and March 31, 1997

     Net income for the three  months  ended  March 31,  1998 was $14.4  million
compared to $17.8 million for the three months ended December 31, 1997 and $18.3
million for the three months ended March 31, 1997. The decrease in the Company's
earnings  during the three  months ended March 31, 1998 as compared to the three
months  ended  December  31, 1997 and the three  months ended March 31, 1997 was
primarily  the result of a decrease  in net  interest  margin and an increase in
general and administrative expenses that were offset partially by an increase in
the gain on sale of assets.

     Net interest  margin for the three months ended March 31, 1998 decreased to
$17.7  million  compared to the net interest  margin of $21.9  million and $20.6
million  for the three  months  ended  December  31,  1997 and  March 31,  1997,
respectively.   The  decrease  was  primarily  the  result  of  an  increase  in
amortization  expense as compared to the prior  periods,  which  resulted from a
much higher rate of mortgage prepayments on the adjustable rate mortgage ("ARM")
loans and  securities in the  Company's  investment  portfolio  during the first
quarter of 1998.

     For the three months  ended March 31, 1998,  the net gain on sale of assets
increased  to $4.7  million  compared to $2.0 million for the three months ended
December  31,  1997 and $2.5 for the three  months  ended  March 31,  1997.  The
increase in the net gain was  primarily  the result of premiums of $2.6  million
received from call options written that expired during the quarter.

     General and administrative expenses increased to $8.5 million for the three
months ended March 31, 1998  compared to $7.2 million for the three months ended
December  31, 1997 and $5.2  million for the three  months ended March 31, 1997.
The  increase  was a result of  continued  growth in the  infrastructure  of the
current production operations.

1997 compared to 1996

     Net income  increased  for 1997  compared to 1996  primarily  because of an
increase in both net interest margin and gain on sale of assets. These increases
were offset partially by an increase in general and administrative  expenses and
no comparable gain to the gain on sale of the single family mortgage  operations
in 1996.  The decrease in the  Company's net income per common share during 1997
as compared to 1996 is primarily the result of an increase in the average number
of common  shares  outstanding  due to the  issuance of new common stock and the
partial conversion of outstanding preferred stock.

     Net interest margin for the year ended December 31, 1997 increased to $84.7
million, or 12.8%, over net interest margin of $75.1 million for the same period
in 1996.  The increase in net interest  margin was a result of an overall growth
in average  interest-earning assets, which increased to $4.5 billion during 1997
as compared to $4.1 billion for 1996. Additionally, the increase in net interest
margin was due to the  additional  common stock issued during 1997, the proceeds
from which were initially used to pay short-term borrowings.

     The gain on the sale of the single family mortgage operations in 1996 was a
one-time gain related to the sale of the Company's single family  correspondent,
wholesale and servicing business on May 13, 1996. The net gain on sale of assets
for 1997  increased  to $10.3  million,  as compared to a $0.5  million gain for
1996.  The gain on sale of assets  during 1997 was  primarily the result of $9.9
million in premiums  received on covered  call  options and put options  written
during  1997  and  $0.6  million  in  gains  generated  on the  sale of  certain
investments. During 1996, the Company sold certain investments in its portfolio,
which  resulted in a $2.0 million net gain. The Company also wrote down, by $1.5
million,  the carrying value of certain mortgage  derivative  securities because
anticipated  future  prepayment  rates were  expected  to result in the  Company
receiving less cash than its remaining basis in those investments.

     General and administrative  expenses  increased $3.8 million,  or 18.5%, to
$24.6 million in 1997. This increase was primarily a result of the growth in the
Company's  current  production   operations  offset  partially  by  the  expense
reductions  resulting from the sale of the single family mortgage  operations in
May 1996. In 1997,  the Company  opened one regional  office and three  district
offices to support its manufactured housing lending operations.

1996 compared to 1995

     Net income and net income per common share  increased  for 1996 as compared
to 1995  primarily as a result of the  increase in net  interest  margin and the
gain on sale of the single-family mortgage operations.  This increase was offset
partially  by a decline in the gain on sale of assets and an increase in general
and administrative expenses.

     Net interest margin for 1996 increased to $75.1 million, or 71.5%, over net
interest  margin of $43.8 million for 1995. The increase in net interest  margin
resulted  from  the  overall   increase  in  the  net  interest  spread  on  all
interest-earning  assets,  which  increased  to 1.52% for 1996 versus  1.04% for
1995.  The  increase in net interest  margin also  resulted  from the  increased
contribution  from the Company's net  investment in  collateralized  bonds.  The
0.48% increase in the net interest  spread is attributable to the ARM securities
being   fully-indexed   during  1996  and  the  more  favorable   interest  rate
environment, which benefited interest costs associated with collateralized bonds
and borrowings related to the ARM securities. During 1995, as a result of rising
short-term  rates during both 1994 and early 1995,  the Company's ARM securities
were generally not fully-indexed throughout the year.

     The  sale  of the  Company's  single-family  mortgage  operations  in  1996
generated a net gain of $17.3 million.  Previously,  the single-family  mortgage
operations had contributed to the Company's  earnings through the securitization
and sale of loans  funded  through its  production  activities  as  pass-through
securities, recorded as gain on sale of assets, and through the funding of loans
that were securitized in  collateralized  bonds. In 1995, the Company recorded a
net  gain on sale of  assets  related  to the  securitization  and sale of loans
amounting  to $4.7  million.  No gain on  securitization  or sale of  loans  was
recorded in 1996. Net gain on sale of assets during 1996 resulted primarily from
the sale of certain portfolio assets totaling approximately $2.0 million, offset
partially by the write-down of certain assets for permanent  impairment totaling
$1.5 million.  In 1995, the Company sold portfolio assets for a net gain of $3.8
million and recorded no write-downs.  The Company also sold previously purchased
mortgage servicing rights for a gain of $1.2 million in 1995.

     In 1996,  general and administrative  expenses  increased $2.6 million,  or
14.6%, to $20.8 million,  as the Company  continued to build its  infrastructure
for its manufactured  housing  operations.  General and administrative  expenses
also increased from 1995 as a result of the Company"s continued expansion of its
wholesale  origination  capabilities for its single-family  mortgage  operations
prior to its sale.  The Company  continued  to expand its  manufactured  housing
operations,  and in August 1996, acquired  Multi-Family Capital Markets, Inc. to
expand its multi-family and commercial real estate lending businesses.

                                                      CAPITALIZATION

     The  following  table sets  forth the  consolidated  capitalization  of the
Company at March 31, 1998, and as adjusted to give effect to the issuance of the
Notes and the  application of the estimated net proceeds  therefrom as described
under "Use of Proceeds" as described herein.

<TABLE>
<CAPTION>

                                                                                          March 31, 1998
                                                                           ---------------------------------------------
  (dollars in thousands except share data)                                       Actual                 As Adjusted
                                                                           -------------------        -----------------
<S>                                                                        <C>                           <C>
  
Total Debt:
    Non-recourse debt -- collateralized bonds...........................      $   3,090,979              $  3,090,979
    Repurchase agreements...............................................          1,861,270                 1,861,270
    Notes payable.......................................................            436,157                   376,157
    Senior Notes payable ...............................................            141,000                   201,000
                                                                           -------------------        -----------------
                                                                           -------------------        -----------------
     Total debt.........................................................      $   5,529,406              $  5,529,406
                                                                           -------------------        -----------------


  Shareholders' Equity:
    Preferred Stock, par value $.01 per share,
       50,000,000 shares authorized;
       Series A Cumulative Convertible Preferred Stock, $24 per share
         liquidation value, 1,323,061 shares issued and outstanding.....      $      30,220              $     30,220
       Series B Cumulative Convertible Preferred Stock, $24.50 per share
         liquidation value, 1,917,234 shares issued and outstanding.....             44,880                    44,880
       Series C Cumulative Convertible Preferred Stock, $30 per share
         liquidation value, 1,840,000 shares issued and outstanding.....             52,740                    52,740
    Common stock, par value $.01 per share, 100,000,000 shares authorized;
       45,584,622 issued and outstanding ...............................                456                       456
    Additional paid in capital..........................................            347,849                   347,849
    Net unrealized gain on investments available-for-sale...............             67,895                    67,895
  Retained earnings.....................................................              5,407                     5,407
                                                                           -------------------        -----------------
  Total shareholders' equity............................................            549,447                   549,447
                                                                           -------------------        -----------------
  Total capitalization..................................................      $   6,078,853              $  6,078,853
                                                                           ===================        =================
</TABLE>


                                                         BUSINESS

Business Focus and Strategy

     The Company strives to create a diversified  portfolio of investments  that
in the  aggregate  generates  stable  income  for the  Company  in a variety  of
interest rate  environments  and preserves the capital base of the Company.  The
Company  seeks to  generate  growth in  earnings  and  dividends  per share in a
variety  of ways,  including:  (i)  adding  investments  to its  portfolio  when
opportunities   in  the  market  are  favorable,   (ii)  developing   production
capabilities  to  originate  and  acquire  financial  assets  in order to create
attractively  priced  investments  for its  portfolio,  as well as  control  the
underwriting  and servicing of such financial  assets,  and (iii) increasing the
efficiency  with which the Company  utilizes its equity  capital  over time.  To
increase  potential  returns to shareholders,  the Company also employs leverage
through  the use of  secured  borrowings  and  repurchase  agreements  to fund a
portion of its portfolio investments.  The Company's specific strategies for its
lending operations and investment portfolio are discussed below.

Lending Strategies

     The Company strives to be a vertically  integrated lender by performing the
sourcing,  underwriting,  funding and servicing of loans to maximize  efficiency
and provide  superior  customer  service.  The Company  adheres to the following
business strategies in its lending operations:

     develop loan  production  capabilities  to originate and acquire  financial
assets in order to create  attractively  priced  investments  for its portfolio,
generally at a lower cost than if investments with comparable risk profiles were
purchased in the secondary market;

     focus  on loan  products  that  maximize  the  advantages  of the  REIT tax
election;

     emphasize  direct  relationships  with the  borrower and  minimize,  to the
extent practical, the use of origination intermediaries;

     use  internally  generated  guidelines to underwrite  loans for all product
types and maintain centralized loan
         pricing; and

     perform the  servicing  function  for loans on which the Company has credit
exposure,  emphasizing the use of early intervention,  aggressive collection and
loss  mitigation  techniques in the servicing  process with the goal of managing
and reducing delinquencies and minimizing losses in its securitized loan pools.

Investment Portfolio Strategies
 
     The Company  adheres to the following  business  strategies in managing its
investment portfolio:

     use its loan origination  capabilities to provide assets for its investment
portfolio, generally at a lower effective cost than if investments of comparable
risk profiles were purchased in the secondary market;

     securitize  its loan  production  to provide  long-term  financing  for its
investment  portfolio and to reduce the Company's  liquidity,  interest rate and
credit risk;

     utilize leverage to finance purchases of loans and investments in line with
prudent capital  allocation  guidelines that are designed to balance the risk in
certain assets,  thereby  increasing  potential  returns to  shareholders  while
seeking to protect the Company's equity base;

     structure  borrowings to have interest rate adjustment indices and interest
rate  adjustment  periods  that,  on an aggregate  basis,  generally  correspond
(within a range of one to six months) to the interest  rate  adjustment  indices
and interest rate adjustment periods of the related asset; and

     utilize   interest   rate  caps,   swaps  and   similar   instruments   and
securitization  vehicles  with such  instruments  embodied in the  structure  to
mitigate the risk of the cost of its variable rate  liabilities  increasing at a
faster rate than the earnings on its assets  during a period of rising  interest
rates.

                                   Lending Operations

     The  Company's  primary  lending  activities  include  commercial  mortgage
lending  and  manufactured   housing  lending.  The  Company  provides  mortgage
financing for apartment  properties,  assisted  living and  retirement  housing,
skilled nursing facilities,  limited and full service hotels, urban and suburban
office  buildings,  retail  shopping  strips and centers,  light  industrial and
warehouse buildings and manufactured  housing parks, among others. The Company's
manufactured housing production includes installment loans,  land/home loans and
inventory  financing  to  manufactured  housing  dealers.  In  addition to these
primary  sources of loan  production,  the Company  provides  financing  for, or
purchases and leases single family homes to builders of single family homes that
serve as model homes for those builders.  The Company also purchases and manages
real estate property tax  receivables.  Additionally,  the Company has purchased
and may continue to purchase single family mortgage loans on a "bulk" basis from
time to time.

     The main purposes of the Company's production operations are to enhance the
ROE by earning a favorable net interest spread while loans are being accumulated
for securitization  and to create  investments for the Company's  portfolio at a
lower cost than if such  investments  were  purchased  from third  parties.  The
creation of such investments  generally  involves the issuance of collateralized
bonds or pass-through securities  collateralized by the loans generated from the
Company's production activities, and the retention of one or more classes of the
collateralized bonds or securities relating to such issuance. The securitization
of loans as collateralized  bonds and pass-through  securities  generally limits
the Company's  credit and interest  rate risk in contrast to retaining  loans in
the portfolio in whole-loan form using short term financing.

Commercial Lending Operations

     The  Company  originates   commercial  mortgage  loans  which  are  secured
primarily by multifamily properties, as well as limited service and full service
hotels, office buildings, light industrial and warehouse spaces, assisted living
and retirement  homes,  skilled  nursing  facilities,  distribution  centers and
retail space, among others. The Company originally entered the commercial market
in 1992 as a multifamily lender focused on multifamily mortgage loans secured by
apartment   properties  that  qualified  for  low-income   housing  tax  credits
("LIHTCs")  under  Section 42 of the  Internal  Revenue  Code.  Since 1992,  the
Company has funded or provided loan commitments for  approximately $1 billion of
LIHTC  communities  nationwide.  The  Company  believes  that  it is  one of the
country's  leading LIHTC lenders.  In 1997, the Company broadened its commercial
mortgage  lending  beyond  LIHTC  apartment   properties  to  include  apartment
properties  that  have not  received  LIHTCs,  assisted  living  and  retirement
housing,  skilled nursing  facilities,  limited service and full service hotels,
office  buildings,  retail  shopping  strips and  centers  and light  industrial
buildings.
 
     LIHTC  Lending For  property  owners to comply with the LIHTC  regulations,
owners must "set  aside" at least 20% of the units for rental to  families  with
income of 50% or less of the median income for the locality as determined by the
Department of Housing and Urban Development  (HUD), or at least 40% of the units
to  families  with income of 60% or less of the HUD median  income.  Most owners
elect the "40-60  set-aside"  and designate  100% of the units in the project as
LIHTC  units.  Additionally,  rents  cannot  exceed 30% of the annual HUD median
income adjusted for the unit's designated "family size."

     Generally,  the LIHTCs are sold by the  developers  to  investors  prior to
construction in order to provide additional equity for the project.  The sale of
the LIHTCs  typically  provides  funds equal to  approximately  25% - 50% of the
construction  costs of the project depending on the specific LIHTC program.  The
multifamily  loans made by the Company normally fund the difference  between the
project cost (including a fee to the developer) and the funds generated from the
sale of the LIHTCs. The multifamily mortgage loans originated by the Company are
currently  sourced  through  direct   relationships   with  the  developers  and
syndicators of LIHTCs. There are no correspondent or broker relationships.
 

     Multifamily  Construction/Permanent  Lending  As  a  part  of  its  product
expansion  efforts  during  1997,  the  Company  began  offering  a  multifamily
construction/permanent loan program for LIHTC properties. The construction loans
generally  range in size from $1 million  to $10  million  with a  loan-to-value
ratio of 80% or less of the appraised  property value.  The Company  underwrites
each property to its required debt service  coverage and  loan-to-value  levels,
and serves as the construction loan administrator on each property.

     Tax-exempt  Multifamily  Housing Bonds The Company facilitates the issuance
of tax-exempt  multifamily  housing bonds by state,  local and municipal housing
authorities,  the  proceeds  of which are used to fund  mortgage  loans on LIHTC
multifamily  properties.  The Company enters into standby commitment  agreements
whereby the Company is required to pay principal and interest to the bondholders
in the event there is a payment  shortfall on the underlying  mortgage loans. In
addition,  the Company is  required to purchase  the bonds if such bonds are not
able to be remarketed by the remarketing  agent. The bonds are remarketed in the
tax-exempt  market  generally every seven days. The Company  provides letters of
credit to support its  obligations,  and has provided  such letters of credit in
the amount of $25.9 million as of March 31, 1998.

     Other  Commercial  Lending The  Company's  expansion  into  non-multifamily
commercial  lending  during  1997 was due to several  factors:  (i) to  increase
volume to expedite  securitizations,  (ii) to  capitalize  on the  underwriting,
closing and servicing  infrastructure that the Company already had in place, and
(iii) to benefit in the  securitization  rating  levels from a more  diversified
pool of loans. The commercial loans are combined with the multifamily  loans and
securitized through the issuance of collateralized bonds.
 
     The Company  sources these  commercial  loans through direct  relationships
with  developers,  property  owners  and on a  selected  basis  from  commercial
mortgage  bankers.  The Company's  underwriting  guidelines for other commercial
mortgage  loans  are  generally  consistent  with  rating  agency  and  investor
requirements.

     The other  commercial  mortgages  primarily  have fixed interest rates with
loan sizes that generally vary from $1 million to $20 million. The product types
include  mainly  limited  service  hotels,  industrial  warehouse,  distribution
centers, retirement homes, retail and office property.

     Risk  Management  Because the Company funds and commits to fund  commercial
loans at  fixed-interest  rates, the Company is exposed to interest rate risk to
the  extent  that  interest  rates  increase  prior to the time  such  loans are
securitized.  The Company  strives to  mitigate  such risk by the use of futures
contracts  and  forward  contracts  of  US  treasury  securities  with  duration
characteristics similar to such loans and loan commitments.

Manufactured Housing Lending Operations

     The Company has been funding  manufactured  housing  loans since 1996.  The
Company believes the manufactured  housing lending market is growing as a result
of strong customer  demand.  The market for loans on new  manufactured  homes is
expected to grow as shipments of multi-section  homes relative to single-section
homes increase based on information  from the Manufactured  Housing  Institute's
1997-1998 "Quick Facts".  The Company believes the manufactured  home is gaining
greater   market   acceptance  as  the  product's   quality   improves  and  its
affordability remains attractive versus site built housing.

     A manufactured home is distinguished  from a traditional single family home
in that the housing unit is constructed in a plant,  transported to the site and
secured to a pier or a foundation,  whereas a single family home is built on the
site.  The  majority  of the  manufactured  housing  loans  are in the form of a
consumer installment loan (i.e., a personal property loan) in which the borrower
rents or owns the land underlying the manufactured home.  However, an increasing
percentage  of these loans are in the form of a  "land/home"  loan, a first lien
mortgage  loan.  The Company  offers both fixed and  adjustable  rate loans with
terms  ranging from 7 to 30 years.  The Company  underwrites  all loans which it
originates.  As of March 31,  1998,  the Company had $137  million in  principal
balance  of  manufactured   housing  loans  held  for   securitization  and  had
commitments  outstanding of approximately $94 million. As of March 31, 1998, the
average funded amount per loan is approximately $40,000. To date,  approximately
96% of the Company's loan fundings have been fixed interest rate loans.
 
     The Company has two primary distribution channels -- its dealer network and
direct  lending.  Substantially  all new  manufactured  homes  are sold  through
manufactured  housing dealers.  According to the May 1996 "Manufactured  Housing
and  Recreational  Vehicle  Industries" by Merrill Lynch,  approximately  90% of
these homes are financed.  The Company plans to expand its distribution channels
to  nearly  all  sources  for   manufactured   housing  loans  by   establishing
relationships with park owners,  developers of manufactured housing communities,
manufacturers of manufactured homes, brokers and correspondents. As of March 31,
1998, the Company had 1,346 approved dealers with 2,600 sales locations.

     The Company services its dealer network through its home office in Virginia
and its five regional offices located in North Carolina,  Georgia,  Texas,  Ohio
and Washington. The Company also has three district sales offices. Each regional
office supports three to four district sales managers who establish and maintain
relationships    with    manufactured    housing    dealers.    By   using   the
home/regional/district office structure, the Company has created a decentralized
customer service and loan origination organization with centralized controls and
support  functions.  The Company  believes  that this approach also provides the
Company  with a greater  ability to  maintain  customer  service,  to respond to
market conditions, to enter and exit local markets and to test new products.
 
     During the first  quarter of 1998,  the Company  established  its "National
Business  Center"  (NBC)  to focus  on the  refinance  and  re-sale  market  for
manufactured  housing  loans.  The  Company  anticipates  that  the NBC  will be
expanded to other products in the future.

     Inventory Financing.  The Company offers inventory financing,  or "lines of
credit," to retail  dealers for the purpose of purchasing  manufactured  housing
inventory to display and sell to customers. Under such arrangements, the Company
will lend against the dealer's line of credit when an invoice  representing  the
purchase of a  manufactured  home by a dealer is presented to the Company by the
manufacturer of the  manufactured  home. Prior to approval of the line of credit
for the dealer,  the Company will perform a financial review of the manufacturer
as well as the dealer. The Company performs monthly  inspections of the dealer's
inventory  financed by the Company and annual reviews of both the dealer and the
manufacturer.  The Company  believes  that  offering  this product will increase
market presence and will enable the Company to improve its positioning  with the
dealers and manufacturers.

     Manufactured   housing  loans  originated  by  the  Company  are  primarily
fixed-rate  loans. To reduce interest rate risk associated with these fixed-rate
loans, the Company utilizes interest rate forwards,  futures and swaps until the
pool of loans is securitized.  To date, the loans have been securitized  through
the  issuance of variable  rate  bonds,  with the  interest on a portion of such
bonds swapped to a fixed rate through an interest rate swap agreement.

Specialty Finance

     Model  Home  Sale/Leaseback  and  Lending  Program.  The  Company  provides
financing to single family home  builders  through a  sale/leaseback  program in
which the Company  purchases  single family homes from builders and the builders
simultaneously lease the homes back for use as models. The Company also provides
loans to builders secured by the single family homes used as models. The Company
has an  appraisal  performed  on each home and  limits the amount of the loan or
purchase  price  for the  homes to a  predetermined  percentage  of each  home's
appraised value. Upon expiration of the lease period, the Company sells the home
to a third-party  buyer.  The lease terms are generally  12-24 months and can be
extended at the option of the builder  upon  approval  of the  Company.  For the
three months ended March 31, 1998, the Company purchased and subsequently leased
back or provided financing to builders for $30 million of models homes. At March
31,  1998,  the Company had $147 million of model homes on lease or had provided
financing to 25 builders throughout the United States and Mexico.


     Property Tax Receivables.  Since 1993, the Company has been involved in the
purchase and management of property tax receivables from various state and local
jurisdictions.  A property tax  receivable is a delinquent  tax on real property
that has a lien status  superior to any  mortgage  (and most other liens) on the
property.  As a result,  the property tax receivables  generally have a very low
"lien-to-value".  Various  jurisdictions  sell these property tax receivables to
investors,  as the  private  sector is more  efficient  and better  equipped  to
collect the taxes and to get the properties  back on the tax rolls.  The Company
offers  payment  plans to  taxpayers  in order to assist them in bringing  their
property taxes current.  In the event the taxpayer does not pay the property tax
receivable,  the Company has the right to  foreclose  on the property to recover
the amount of the tax, accrued interest, and associated costs.

     The Company had $41 million of property tax  receivables  at March 31, 1998
in five states.  Over 80% of the property tax  receivables  are on single family
residential  properties.  The Company has established local offices  responsible
for collecting the property tax  receivables,  and if necessary,  foreclosing on
the properties in the event that the collection efforts fail.

Single Family Lending

     Pursuant to the terms of the sale of the Company's  single family  mortgage
operations to a subsidiary of Dominion Resources, Inc. during the second quarter
of 1996, the Company is precluded from  originating or purchasing  certain types
of single  family loans  through a wholesale or  correspondent  network  through
April, 2001.  However,  the Company may purchase any type of single family loans
on a bulk basis, i.e., in blocks of $25 million or more, and may originate loans
on a retail basis. Currently, the Company purchases "A" quality adjustable-rate,
single  family loans on a bulk basis to the extent that the Company can generate
a favorable  return on investment  upon  securitization.  Due to the sale of its
single  family  mortgage  operations,  the Company does not  currently  have the
internal  capability to directly underwrite single family mortgage loans. In the
future,  the Company may  re-establish an internal  capability for single family
mortgage loans. In the interim, the Company may utilize independent  contractors
to assist in the  underwriting and servicing of such loans. For the three months
ended March 31, 1998, the Company  purchased $562 million of single family,  "A"
quality loans through such bulk loan purchases.

Loan Servicing

     During  1996,  the  Company  established  the  capability  to service  both
commercial  and  manufactured   housing  loans  funded  through  its  production
operations.  The purpose of servicing  the loans funded  through the  production
operations is to manage the Company's credit exposure more effectively while the
loans are held for securitization, as well as to manage the credit exposure that
is  usually  retained  when  the  Company  securitizes  the pool of  loans.  The
commercial  servicing  function is located in Glen Allen,  Virginia and includes
collection and remittance of principal and interest payments,  administration of
tax  and  insurance  accounts,  management  of the  replacement  reserve  funds,
collection of certain insurance claims and, in the event of default, the workout
of such situations  through either a modification of the loan or the foreclosure
and sale of the property.

     The  manufactured  housing  servicing  function  is operated in Fort Worth,
Texas. As the servicer of manufactured housing loans, the Company is responsible
for the collection of monthly payments, and if the loan defaults, the resolution
of  the  defaulted  loan  through  either  a  modification  of the  loan  or the
repossession and sale of the related property.  With manufactured housing loans,
minimizing  the time between the date the loan goes in default and the time that
the manufactured  home is repossessed and sold is critical to mitigating  losses
on such loans.

Loan Securitization Strategy

     The  Company  primarily  uses  funds  provided  by its senior  notes,  bank
borrowings  and  equity to finance  loan  production  when  loans are  initially
funded.  When a  sufficient  volume  of  loans is  accumulated,  the  loans  are
securitized through the issuance of collateralized bonds. The Company strives to
securitize  its loan  production  every three to six months.  As a result of the
reduction in the  availability  of mortgage  pool  insurance,  and the Company's
desire  to  reduce  both  the  variability  of its  earnings  and  its  recourse
borrowings as a percentage of its overall  borrowings,  the Company has utilized
the collateralized bond structure for securitizing substantially all of its loan
production  since the  beginning  of 1995.  Prior to 1995,  the  Company  issued
pass-through  securities,  in  a  senior-subordinated  structure  or  with  pool
insurance.

     The Company believes that securitization is an efficient and cost effective
way to (i)  reduce  capital  otherwise  required  to own the loans in whole loan
form,  (ii) limit the Company's  credit  exposure on the loans,  (iii) lower the
overall cost of  financing  the loans and (iv) limit the  Company's  exposure to
interest rate and/or valuation risk, depending on the securitization  structure.
The  length  of time  between  when  the  Company  funds  the  loan  and when it
securitizes such loan varies  depending on certain  factors,  including the loan
volume,  fluctuations  in  the  prices  of  securities  and  variations  in  the
securitization process.

     The securities are structured by the Company so that a substantial  portion
of the securities are rated in one of the two highest rating  categories  (i.e.,
AAA or AA) by at least one of the  nationally  recognized  rating  agencies.  In
contrast to  mortgage-backed  securities  in which the  principal  and  interest
payments are guaranteed by the U. S. government or an agency thereof, securities
created by the Company do not benefit from any such  guarantee.  The ratings for
the Company's collateralized bonds are based on the perceived credit risk by the
applicable  rating  agency  of  the  underlying  loans,  the  structure  of  the
securities and the associated level of credit enhancement. Credit enhancement is
designed to provide protection to one or more classes of security holders in the
event of a borrower default and to protect against other losses, including those
associated with fraud or reductions in the principal  balances or interest rates
on mortgage loans as required by law or a bankruptcy court.  Credit  enhancement
for these securities may take the form of over-collateralization, subordination,
reserve funds,  mortgage pool  insurance,  bond insurance,  third-party  limited
guaranties or any  combination of the foregoing.  The Company strives to use the
most cost effective security structure and form of credit enhancement  available
at the time of securitization. Each series of securities is expected to be fully
payable from the collateral pledged to secure the series.

     Master  Servicing The Company  performs the function of master servicer for
certain of the securities it has issued,  including all of the securities it has
issued since 1995. The master servicer's  function typically includes monitoring
and  reconciling  the loan  payments  remitted  by the  servicers  of the loans,
determining  the payments due on the securities and  determining  that the funds
are  correctly  sent to a trustee or  investors  for each series of  securities.
Master  servicing   responsibilities  also  include  monitoring  the  servicers'
compliance with its servicing  guidelines.  As master  servicer,  the Company is
paid a monthly fee based on the outstanding  principal balance of each such loan
master  serviced or serviced by the Company as of the last day of each month. As
of March 31, 1998, the Company master serviced $3.7 billion in securities.

                                                   Investment Portfolio

     The  core  of  the  Company's  earnings  is  derived  from  its  investment
portfolio.  The Company's  strategy for its investment  portfolio is to create a
diversified  portfolio of high quality  assets that in the  aggregate  generates
stable  income in a variety of interest  rate and  prepayment  environments  and
preserves the Company's capital base. In many instances, the investment strategy
involves not only the creation of the asset,  but also  structuring  the related
securitization or borrowing to create a stable yield profile and reduce interest
rate and credit risk.

     The Company  continuously  monitors the aggregate cash flow,  projected net
yield and market value of its investment  portfolio under various  interest rate
and prepayment environments.  While certain investments may perform poorly in an
increasing or decreasing  interest rate  environment,  certain  investments  may
perform well, and others may not be impacted at all. Generally, the Company adds
investments to its portfolio  that are designed to increase the  diversification
and reduce the  variability  of the yield produced by the portfolio in different
interest rate environments.

     Credit  Quality.  The investment  portfolio is of very high credit quality.
Excluding  residual and  derivative  securities  where the risk is primarily the
rate of prepayments and not credit,  98% of the Company's  investments relate to
securities  rated AA or AAA by at least one rating  agency.  These  ratings  are
based on AAA-rated bond insurance, mortgage pool insurance or subordination.  On
securities where the Company has retained a portion of the credit risk below the
investment  grade level (BBB),  the Company's  maximum exposure to credit losses
(net of discounts,  reserves and third party  guarantees)  was $94 million as of
March 31, 1998.

     Composition.  At March 31, 1998,  the  Company's  investments  included the
following amounts at their carrying basis:
<TABLE>
<CAPTION>

                                                                 Balance            % of Total
                                                            -------------------   ------------------
<S>                                                             <C>                  <C>  

              (dollars in thousands)
               Investments:
                   Collateral for collateralized bonds         $     3,810,259           62.8%
                   Mortgage securities:
                     Adjustable-rate mortgage securities            674,540              11.1
                     Fixed-rate mortgage securities                 169,663               2.8
                     Residual and derivative securities              93,950               1.6
                                                            -------------------   ------------------
                       Total mortgage securities                    938,153              15.5

                Other investments                                   245,661               4.0

                     Loans held for securitization                1,077,145              17.7
                                                            -------------------   ------------------

                         Total investments                     $  6,071,218             100.0%
                                                            ===================   ==================
</TABLE>

     The following  amounts  represent the distribution of the above investments
by product type at March 31, 1998:
<TABLE>
<CAPTION>

                                                                  Balance             % of Total
                                                             ------------------    ------------------
<S>                                                              <C>                 <C>

                (dollars in thousands)
                Investments secured by:
                     Single family loans                       $  4,709,430               77.6%
                     Multifamily loans                              510,307                8.4
                     Manufactured housing loans                     366,182                6.0
                     Commercial loans                               227,114                3.7
                     Model homes leases and loans                   146,478                2.4
                     Property tax receivables                        41,154                0.7
                     Installment note receivable                     28,500                0.5
                     Corporate bonds                                 25,732                0.4
                     Other                                           16,321                0.3
                                                             ------------------    ------------------

                   Total Investments                           $  6,071,218              100.0%
                                                             ==================    ==================
</TABLE>

     Collateral for collateralized  bonds.  Collateral for collateralized  bonds
represents the single largest  investment in the Company's  portfolio.  Interest
margin on the net investment in  collateralized  bonds (defined as the principal
balance of collateral for collateralized bonds less the principal balance of the
collateralized  bonds  outstanding)  is derived  primarily  from the  difference
between (i) the earnings  generated  from the  collateral  pledged to secure the
collateralized   bonds  and  (ii)  the  amounts  required  for  payment  on  the
collateralized   bonds  and  related  insurance  and  administrative   expenses.
Collateralized  bonds are generally  non-recourse to the Company.  The Company's
yield on its net  investment in  collateralized  bonds is affected  primarily by
changes in interest rates and prepayment  rates and, to a lesser extent,  credit
losses on the  underlying  loans.  The  Company  may retain  for its  investment
portfolio  certain  classes of the  collateralized  bonds issued and pledge such
classes as collateral for repurchase  agreements.  Collateral for collateralized
bonds is composed  primarily of ARM  securities  with indices based on six-month
London InterBank  Offered Rate ("LIBOR") and one-year Constant Maturity Treasury
Index  ("CMT").  The  Company's  current  lending  production  is  predominantly
fixed-rate loans, and accordingly the mix of  adjustable-rate  versus fixed-rate
loans may change in future periods.

     ARM  securities.   Another  segment  of  the  Company's  portfolio  is  the
investments  in ARM  securities.  The  interest  rates  on the  majority  of the
Company's  ARM  securities  reset  every six months and the rates are subject to
both  periodic  and  lifetime  limitations.  Generally,  the Company  finances a
portion of its ARM securities  with  repurchase  agreements,  which have a fixed
rate of interest over a term that ranges from 30 to 90 days and, therefore,  are
not subject to repricing  limitations.  As a result,  the net interest margin on
the ARM  securities  could  decline if the spread  between  the yield on the ARM
security versus the interest rate on the repurchase agreement was to be reduced.

     Fixed-rate mortgage  securities.  Fixed-rate mortgage securities consist of
securities  that have a fixed-rate  of interest  for at least three  years.  The
Company's  yields on these  securities  are  primarily  affected  by  changes in
prepayment  rates. Such yields will decline with an increase in prepayment rates
and will  increase with a decrease in prepayment  rates.  The Company  generally
borrows against its fixed-rate mortgage securities through the use of repurchase
agreements.

     Residual and  derivative  securities.  Residual and  derivative  securities
consist   primarily  of  interest-only   securities   ("I/Os"),   principal-only
securities ("P/Os") and residual interests that were either purchased or created
through  the  Company's  production   operations.   An  I/O  is  a  class  of  a
collateralized bond or a mortgage  pass-through security that pays to the holder
substantially  all  interest.  A P/O is a class  of a  collateralized  bond or a
mortgage  pass-through  security  that  pays  to the  holder  substantially  all
principal.  Residual  interests  represent  the  excess  cash flows on a pool of
mortgage  collateral  after payment of  principal,  interest and expenses of the
related mortgage-backed  security or repurchase arrangement.  Residual interests
may have little or no principal  amount and may not receive  scheduled  interest
payments.  Included in the residual  interests at March 31, 1998 was $75 million
of equity ownership in ARM trusts which own collateral  financed with repurchase
agreements.  The collateral  consists  primarily of agency ARM  securities.  The
Company's  borrowings against its derivative and residual  securities is limited
by certain loan  covenants to 3% of  shareholders'  equity.  The yields on these
securities are affected  primarily by changes in prepayment rates and by changes
in short-term interest rates.

     Other  investments.  Other investments  consists primarily of single family
homes purchased and simultaneously  leased back to home builders.  At the end of
each lease,  generally  after a twelve to eighteen month lease term, the Company
will  sell the  home.  Also  included  in other  investments  are  property  tax
receivables and an installment  note received as part of the  consideration  for
the sale of the single family mortgage operations in 1996.

     Loans  held  for  securitization.  Loans  held for  securitization  consist
primarily of loans  originated  or purchased  through the  Company's  production
operations that have not been securitized.  During the accumulation  period, the
Company is exposed to risks of  interest  rate  fluctuations  and may enter into
hedging  transactions  to reduce  the  change in value of such  loans  caused by
changes in  interest  rates.  The  Company is also at risk for credit  losses on
these loans during accumulation. This risk is managed through the application of
loan  underwriting  and  risk  management   standards  and  procedures  and  the
establishment of reserves.  Of the $1.1 billion in loans held for securitization
outstanding at March 31, 1998, the Company  expects to securitize  approximately
$750 million in May, 1998.

     Hedging and other portfolio  transactions.  As part of its  asset/liability
management  process,  the Company enters into interest rate  agreements  such as
interest rate caps and swaps and financial futures contracts  ("hedges").  These
agreements  are used to reduce  interest rate risk that arises from the periodic
and lifetime interest rate caps on the ARM securities,  the mismatched repricing
of portfolio  investments  versus borrowed funds, and asset repricing on indices
such as the prime rate, which are different than the related borrowing  indices.
The  agreements  are  designed  to  protect  the  portfolio's  cash  flow and to
stabilize  the  portfolio's   yield  profile  in  a  variety  of  interest  rate
environments.

     Approximately  $4.5  billion of the  Company's  investment  portfolio as of
March 31, 1998 is comprised of loans or securities  that have coupon rates which
adjust over time  (subject to certain  periodic  and  lifetime  limitations)  in
conjunction  with changes in  short-term  interest  rates.  Generally,  during a
period of rising  short-term  interest rates,  the Company's net interest spread
earned on its  investment  portfolio  will  decrease.  The  decrease  of the net
interest  spread results from (i) the lag in resets of the ARM loans  underlying
the ARM securities and collateral for collateralized  bonds relative to the rate
resets on the associated  borrowings and (ii) rate resets on the ARM loans which
are generally limited to 1% every six months and subject to lifetime caps, while
the associated borrowings have no such limitation.  As short-term interest rates
stabilize  and the ARM loans reset,  the net interest  margin may be restored to
its  former  level as the yields on the ARM loans  adjust to market  conditions.
Conversely,  net  interest  margin may increase  following a fall in  short-term
interest  rates.  This  increase may be temporary as the yields on the ARM loans
adjust to the new market conditions after a lag period.  In each case,  however,
the Company  expects the increase or decrease in the net interest  spread due to
changes in the  short-term  interest  rates to be  temporary.  The net  interest
spread may also be  increased  or  decreased by the cost or proceeds of interest
rate swap, cap or floor agreements.


     Because of the 1% periodic cap nature of the ARM loans  underlying  the ARM
securities,  these  securities may decline in market value in a rising  interest
rate environment.  In a rapidly increasing rate environment,  as was experienced
in 1994,  a decline in value may be  significant  enough to impact the amount of
funds available under repurchase  agreements to borrow against these securities.
In order to maintain  liquidity,  the  Company  may be required to sell  certain
securities.  To mitigate this potential  liquidity  risk, the Company strives to
maintain excess  liquidity to cover any additional  margin required in a rapidly
increasing  interest  rate  environment,  defined as a 3% increase in short-term
interest  rates over a  twelve-month  time period.  The Company has also entered
into an interest rate swap transaction aggregating $1.0 billion notional amount,
which is  designed to protect the  Company's  cash flow and  earnings on the ARM
securities and certain  collateral on  collateralized  bonds in a rapidly rising
interest rate environment. Under the terms of this interest rate swap agreement,
the Company  receives  payment if one-month LIBOR increases by 1% or more in any
six-month  period.  Finally,  the Company has  purchased  $1.5 billion  notional
amount  of  interest  rate cap  agreements  to reduce  the risk of the  lifetime
interest rate  limitation on the ARM  securities  and on certain  collateralized
bonds  owned  by  the  Company.  Liquidity  risk  also  exists  with  all  other
investments  pledged as collateral  for repurchase  agreements,  but to a lesser
extent.

     The remaining  portion of the Company's  investments  portfolio as of March
31, 1998,  approximately $1.6 billion,  is comprised of loans or securities that
have  coupon  rates  that are  either  fixed or do not reset  within the next 15
months.  The  Company has limited  its  interest  rate risk on such  investments
through (i) the issuance of fixed-rate  collateralized  bonds and notes payable,
(ii) interest rate swap agreements  (Company receives floating,  pays fixed) and
(iii) equity, which in the aggregate totals approximately $1.4 billion as of the
same date. Overall, the Company's interest rate risk is primarily related to the
rate of  change  in short  term  interest  rates,  not the  level of short  term
interest rates.

     Second Quarter Securitization The Company plans to securitize approximately
$1.7  billion of its  assets  during the  second  quarter  of 1998  through  the
issuance of collateralized  bonds. The assets include approximately $750 million
of ARM securities,  approximately $590 million of ARM loans,  approximately $300
million of manufactured  housing loans and approximately $45 million of property
tax receivables.  As a result of the issuance of such collateralized  bonds, the
Company  expects  to pay  down  approximately  $1.2  billion  of its  repurchase
agreements and approximately $120 million of its notes payable.


Risks

     The Company is exposed to three types of risks  inherent in its  investment
portfolio.  These  risks  include  credit  risk  (inherent  in the loans  before
securitization    and   the   security    structure    after    securitization),
prepayment/interest  rate risk (inherent in the underlying loan) and margin call
risk (inherent in the security if it is used as collateral for  borrowings).  In
general,  the  Company  has  developed  analytical  tools  and  risk  management
strategies   to  monitor  and  address   these  risks,   including   (i)  weekly
mark-to-market  of a representative  basket of securities  within the portfolio,
(ii) monthly analysis using advanced  option-adjusted spread ("OAS") methodology
to calculate  the expected  change in the market value of various  assets within
the portfolio under various extreme scenarios;  (iii) a monthly static cash flow
and yield projection under 49 different scenarios, and (iv) a monthly "Portfolio
Committee"  meeting  to review  the  status  of the  portfolio,  changes  in the
portfolio and any issues and recommendations. Additionally, the portfolio status
is reviewed with the Board of Directors on a quarterly  basis.  Such tools allow
the Company to continually  monitor and evaluate its exposure to these risks and
to manage the risk profile of the investment portfolio in response to changes in
the risk  profile.  While  the  Company  may use  such  tools,  there  can be no
assurance the Company will  accomplish the goal of adequately  managing the risk
profile of the investment portfolio.


     Credit  Risk.  When a loan is  funded  and  becomes  part of the  Company's
investment portfolio,  the Company has all of the credit risk on the loan should
it default.  Upon  securitization of the pool of loans, the credit risk retained
by the Company is  generally  limited to the net  investment  in  collateralized
bonds and subordinated securities.  The Company began to retain a portion of the
credit risk on  securitized  mortgage  loans in 1994 as mortgage pool  insurance
became less  available in the market and as the Company  diversified  into other
products. To the extent the Company has credit exposure on a pool of loans after
securitization, the Company will generally utilize its servicing capabilities in
an effort to better  manage its  credit  exposure.  The  Company  evaluates  and
monitors  its  exposure  to  credit  losses  and has  established  reserves  and
discounts for  anticipated  credit losses based upon estimated  future losses on
the loans, general economic conditions and trends in the portfolio.  As of March
31, 1998, the Company's maximum credit exposure (net of discounts,  reserves and
guarantees from a third party) on its investment portfolio (excluding loans held
for  securitization)  is $94  million,  or less  than 18% of total  equity.  The
reserve relating to loans held for  securitization  was $1.3 million or 0.12% of
total loans held for securitization at March 31, 1998.

     Prepayment/Interest  Rate  Risk.  The  Company  strives  to  structure  its
portfolio  of  investments  to  provide  stable  spread  income in a variety  of
prepayment and interest rate scenarios.  To manage  prepayment risk (i.e. from a
decline in  long-term  rates on fixed rate assets,  or a  flattening  or inverse
yield  curve  as  to  ARM  assets),   the  Company   minimizes   the  amount  of
"interest-only"  investments or premium on assets. The Company has, in aggregate
as of March 31, 1998, less than $61 million of asset premium and "interest-only"
investments.
 
     The Company also views its hedging  activities as a tool to manage interest
rate risk. To manage  interest rate spread risk as a result of a rapid  increase
in short term rates,  the Company has entered into a $1.0 billion  interest rate
swap  agreement,  which  essentially  removes  the 1%  periodic  cap on  certain
six-month  ARM  assets.   Additionally,   if  short  term  rates  were  to  rise
significantly,  the Company has $1.5  billion in  interest  rate cap  agreements
(with strike prices between 9% and 11%) that would limit the Company's borrowing
cost on a comparable amount of short term debt.

     Margin  Call Risk.  The Company  uses  repurchase  agreements  to finance a
portion of its  investment  portfolio.  This  financing  structure  exposes  the
Company  to  "margin  calls"  if the  market  value  of the  assets  pledged  as
collateral for the repurchase agreements declines. The Company has established a
target equity  requirement  for each type of investment to take into account the
price volatility and liquidity of each such  investment.  The Company models and
plans for the margin call risk related to its repurchase  borrowings through the
use of its OAS model to calculate  the  projected  change in market value of its
investments  that are pledged as  collateral  for  repurchase  borrowings  under
various adverse scenarios.  The Company generally  maintains enough immediate or
available  liquidity to meet margin call  requirements  if  short-term  interest
rates increased up to 300 basis points over a one-year  period.  As of March 31,
1998, the Company had total repurchase  agreements  outstanding of $1.9 billion,
secured by collateralized  bonds retained,  ARM securities,  fixed-rate mortgage
securities and derivative and residual securities at their market values of $533
million,  $676 million, $167 million and $9 million,  respectively.  The Company
expects  its  borrowings  pursuant  to  repurchase   agreements  to  decline  to
approximately  $700 million as a result of the securitization of $1.7 billion of
assets planned for the second quarter of 1998.

     The Company also has liquidity  risk inherent to its  investment in certain
residual  trusts.  These trusts are subject to margin calls and the Company,  at
its option,  may provide additional equity to the trust to meet the margin call.
Should the Company not provide the  additional  equity,  the assets of the trust
could be sold to meet the trusts' obligations,  resulting in a potential loss to
the Company.

     Since 1996, the Company has structured all of its ARM loan  securitizations
as collateralized  bonds, with the financing,  in effect,  incorporated into the
bond structure.  This structure eliminates the need for repurchase agreements on
such  collateral,  and  consequently  eliminates  the margin  call risk and to a
lesser degree the interest rate risk.  During 1997 and 1996,  the Company issued
approximately  $2.4 billion and $1.8  billion,  respectively  in  collateralized
bonds. The Company plans to continue to use collateralized  bonds as its primary
securitization vehicle. The Company is planning a securitization of $1.7 billion
of assets for the second quarter of 1998.


Year 2000

     The Year 2000 issue affects virtually all companies and organizations. Many
companies  have  existing  computer  applications  which use only two  digits to
identify  a year  in the  date  field.  These  applications  were  designed  and
developed  without  considering the impact of the change of the century.  If not
corrected these computer  applications may fail or create  erroneous  results by
the year 2000.

     The  majority  of the  Company's  information  critical  systems  have been
developed internally since 1992. The development of these systems was undertaken
with full  awareness of issues  involving the Year 2000,  and  consequently  the
Company does not expect to encounter  any  significant  Year 2000  problems with
these systems.

     The Company relies upon a small number of third party software  vendors for
certain information systems. Testing of these vendors' systems is expected to be
completed  by the end of  1998,  and the  Company  does  not  expect  to see any
significant  impact to the operations  supported by these vendors as a result of
Year 2000 problems.  The Company does not expect that any expenses incurred as a
result  of any  necessary  modifications  will be  material  to the  results  of
operations.


REIT Status

     Dynex  REIT has  elected to be  treated  as a REIT for  federal  income tax
purposes.  A REIT must  distribute  annually  substantially  all of its  taxable
income to shareholders. The Company and its qualified REIT subsidiaries will not
be subject  to federal  income  tax on such  distributed  taxable  income to the
extent that certain REIT  qualification  tests are met. Certain other affiliated
entities that are consolidated with Dynex REIT for financial reporting purposes,
are not  consolidated  for federal income tax purposes because such entities are
not qualified REIT subsidiaries. All taxable income of these affiliated entities
is subject to federal and state income  taxes,  where  applicable.  See "Federal
Income Tax Considerations" in the accompanying Prospectus.




                                                 DESCRIPTION OF THE NOTES

     The following description of the specific terms of the Notes offered hereby
supplements,   and  to  the  extent  is  inconsistent  therewith  replaces,  the
description of the general terms and provisions of "Debt  Securities"  set forth
in the accompanying  Prospectus  under the caption  "Description of Securities."
Capitalized  terms not otherwise defined herein shall have the meanings given to
them in the accompanying Prospectus.

     The Notes  constitute a separate series of debt securities  (which are more
fully described in the accompanying Prospectus) each to be issued pursuant to an
indenture (the "Indenture")  dated as of July 14, 1997 among Chase Bank of Texas
N. A., as trustee (the "Trustee"), and will be limited to an aggregate principal
amount of $60 million. The terms of the Notes include those provisions contained
in the  Indenture and those made part of the Indenture by reference to the Trust
Indenture Act of 1939,  as amended (the "Trust  Indenture  Act").  The Notes are
subject to all such terms,  and holders of Notes are  referred to the  Indenture
and the Trust Indenture Act for a statement  thereof.  The following  summary of
certain  provisions  of the  Indenture  does not purport to be  complete  and is
subject  to and  qualified  in  its  entirety  by  reference  to the  Indenture,
including the definitions therein of certain terms used below.

     Subject to certain  limitations  set forth in the Indenture,  under Article
Eight,  entitled  "Consolidation,  Merger,  Sale,  Lease or Conveyance",  and in
addition as described  below under  "-Limitations  on Incurrence of Indebtedness
and Issuance of  Disqualified  Stock," the Indenture  will permit the Company to
incur additional secured and unsecured indebtedness.

     As of March 31, 1998,  the Company,  on a  consolidated  basis,  had $436.2
million of senior,  secured  indebtedness  other than  collateralized  bonds and
repurchase  agreements  and $141.0  million of senior,  unsecured  indebtedness.
Assuming the  completion of the offering of the Notes,  on an adjusted basis and
giving effect to the issuance of the Notes,  the Company would have had at March
31,  1998,   $376.2  million  of  senior,   secured   indebtedness   other  than
collateralized  bonds and  repurchase  agreements  and $201.0 million of senior,
unsecured indebtedness,  including the Notes. In addition, the Company funds its
operations  through the  issuance  of  collateralized  bonds,  which are payable
solely  from  the  collateral  for   collateralized   bonds  and  are  otherwise
non-recourse to the Company, and by entering into repurchase  agreements,  which
are secured by mortgage  securities  and loans held for  securitization  and are
generally recourse to the Company. See "Capitalization" herein.

     The Notes will mature on July 1, 2008 (the "Maturity Date").  The Notes are
not subject to any  sinking  fund  provisions.  The Notes will be issued only in
book-entry  form  without  coupons,  in  denominations  of $1,000  and  integral
multiples thereof,  except under the limited circumstances described below under
"-Book-Entry System."

     Except as set forth below under "Merger,  Consolidation or Sale of Assets",
and, in addition,  as  described  below under  "-Limitations  on  Incurrence  of
Indebtedness and Issuance of Disqualified Stock," the Indenture does not contain
any provisions that would limit the ability of the Company to incur indebtedness
or that  would  afford  holders of the Notes  protection  in the event of: (i) a
highly  leveraged  or  similar  transaction  involving  the  Company  or  (ii) a
reorganization,  restructuring,  merger or  similar  transaction  involving  the
Company that may  adversely  affect the holders of the Notes.  However,  certain
restrictions on the ownership and transfer of shares of Common Stock designed to
preserve  Dynex REIT's status as a REIT may act to prevent or hinder a change of
control.  See "Description of Securities - Repurchase of Shares and Restrictions
on Transfer" in the accompanying Prospectus. The Company and its management have
no present  intention of engaging in a highly  leveraged or similar  transaction
involving the Company.

     The  provisions  of  Article  Fourteen  of the  Indenture  with  respect to
defeasance and covenant defeasance shall apply to the Notes.

Principal and Interest

     The Notes will bear  interest  at % per annum and from , 1998,  or from the
immediately preceding Interest Payment Date (as defined below) to which interest
has been  paid,  payable  monthly  in  arrears  on the first day of each  month,
commencing July 1, 1998 and on the applicable  Maturity Date (each, an "Interest
Payment  Date"),  to the persons (the  "Holders") in whose names the  applicable
Notes  are  registered  in the  Security  Register  applicable  to the  Notes as
provided in the  Indenture.  Interest on the Notes will be computed on the basis
of a 360-day year of twelve 30-day months.

     The  principal  of each  Note  payable  on the  Maturity  Date will be paid
against presentation and surrender of such Note at the corporate trust office of
the Trustee,  located initially at 600 Travis Street, 8th Floor, Houston, Texas,
or, at the option of the Holder, at the office of the Trustee in The City of New
York,  which is located  initially at Texas  Commerce  Trust  Company,  55 Water
Street, North Building, Room 234, Window 20, New York, New York, in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.

     If any Interest  Payment  Date or the Maturity  Date falls on a day that is
not a Business Day, the required  payment shall be made on the next Business Day
as if it were made on the date such payment was due and no interest shall accrue
on the amount so payable  for the period  from and after such  Interest  Payment
Date or the Maturity  Date,  as the case may be.  "Business  Day" means any day,
other than a Saturday  or Sunday,  that is neither a legal  holiday nor a day on
which  banking  institutions  in New  York,  New  York  or  Houston,  Texas  are
authorized or required by law, regulation or executive order to close.

Ranking; Subordination

     The Notes will be senior,  unsecured  obligations of the Company except the
Notes will be  subordinated  in right of payment of principal  to the  Company's
Series  A and B Notes in the  event of any  default,  voluntary  or  involuntary
insolvency  or  bankruptcy   proceedings  or  any   receivership,   liquidation,
reorganization,  dissolution  or other  winding-up  of the  Company,  or similar
proceedings  related to the Company which event results in the  acceleration  of
the maturity of the Company's outstanding unsecured indebtedness (any such event
a "Default Event").  The Series A and B Notes had an aggregate principal balance
outstanding of $41 million at March 31, 1998 with  principal  payments of $11.75
million due on October 15, 1998,  $11.75 million due on October 15, 1999,  $8.75
million  due on October 15,  2000,  and $8.75  million due on October 15,  2001.
Except for this  subordination,  the Notes  will rank prior to all  subordinated
indebtedness  of the  Company  and pari  passu with all other  senior  unsecured
indebtedness  of the  Company  outstanding  on the date of the  issuance  of the
Notes.  As of March 31, 1998, the Company also had  outstanding  $100 million of
7.875%  Senior Notes due July 15, 2002 (the "7.875%  Senior  Notes")  which rank
pari  passu  with the  Series A and B Notes and will rank  pari  passu  with the
Notes. With respect to the payment of interest,  the Notes will be unaffected by
the subordination to the Series A and B Notes. Accordingly,  upon the occurrence
of a  Default  Event,  any  accrued  interest  will be paid  to all  holders  of
unsecured indebtedness prior to determination of distribution amounts to be paid
to such holders with respect to principal payments.

     As a result of the  subordination of the Notes to the Series A and B Notes,
upon the occurrence and continuation of a Default Event, any principal available
for distribution to the holders of the Company's  senior unsecured  indebtedness
would be  distributed  among the  holders of each of the  Company's  outstanding
series of senior notes in accordance with the following  formulas based upon the
adjusted  principal balances as of March 31, 1998: (i) the holders of the Series
A and B Notes then  outstanding  would be entitled to receive a pro rata portion
of an amount equal to 41/141 (approximately  29.08%) of the distribution amount;
(ii) holders of the 7.875%  Senior Notes then  outstanding  would be entitled to
receive a pro rata portion of an amount equal to 100/201  (approximately 49.75%)
of the  distribution  amount;  and (iii)  holders of the Notes then  outstanding
would be  entitled  to  receive a pro rata  portion  of an  amount  equal to the
available  distribution amount less the amount distributed to the holders of the
Series A and B Notes and the 7.875% Senior Notes (approximately 21.17%).

     As principal balances on the Series A and B Notes decrease,  the proportion
of a distribution  amount  available to holders of the Notes upon the occurrence
of a Default  Event will  increase.  After payment in full of the Series A and B
Notes,  upon the occurrence and  continuation of a Default Event,  any principal
available  for  distribution  to the holders of the Company's  senior  unsecured
indebtedness  would  be  distributed  pro  rata  among  all the  holders  of the
Company's then outstanding senior unsecured indebtedness.

     By reason of such  subordination,  in the event of a Default Event,  senior
unsecured  creditors whose right to payment is not so  subordinated  may recover
more than the  holders  of the Notes on a ratable  basis so long as the Series A
and B Notes remain  outstanding.  Notwithstanding the subordination of the Notes
to the  Series  A and B  Notes,  the  Notes  will  be  considered  "Senior  Debt
Securities" for purposes of the Prospectus.


Repurchase at Option of Holders Upon a Change of Control Triggering Event

     Upon the occurrence of a Change of Control Triggering Event, each Holder of
Notes shall have the right,  at the Holder's  option,  to require the Company to
repurchase  all of  such  Holder's  Notes,  or any  portion  thereof  that is an
integral multiple of $1,000,  for cash on the date (the "Repurchase  Date") that
is not more  than 45 days  after  the date of the  Company  Notice  (as  defined
below), which date shall be set so as to comply with all applicable requirements
under the  Securities  Exchange  Act of 1934,  as amended (the  "Exchange  Act")
including  regulations  thereunder  regarding  prompt  payment to Holders of the
Notes,  at a price  equal to 100% of the  principal  amount  of the  Notes to be
repurchased (the "Repurchase Price"),  together with the accrued interest to the
Repurchase Date.

     In the event the Company became  obligated to repurchase  some of or all of
the Notes,  the Company  anticipates that it would either finance the Repurchase
Price with its available cash and short-term investments, through available bank
credit  facilities,  or through a public or private  issuance  of debt or equity
securities.  There can be no assurance,  however,  that such financing  would be
available.

     If, as a result of a Change of Control  Triggering  Event,  the  Company is
required to repurchase any of its outstanding  unsecured senior indebtedness and
there is  insufficient  funds available for the Company to repurchase all of the
indebtedness  it is required to purchase at such time, the amount  available for
such  repurchases  will be apportioned  among the outstanding  holders of senior
unsecured  debt in  accordance  with the  appropriate  ranking  with  respect to
payment of principal. See"--Ranking; Subordination."

     Within 30 days  after the  occurrence  of a Change  of  Control  Triggering
Event,  the Company is obligated to mail to all Holders of record of the Notes a
notice  (the  "Company  Notice")  of the  occurrence  of such  Change of Control
Triggering  Event and of the repurchase  right arising as a result thereof.  The
Company  must  deliver a copy of the  Company  Notice to the Trustee and cause a
copy or a summary  of such  notice to be  published  in a  newspaper  of general
circulation in the City of New York. To exercise the  repurchase  right a Holder
of Notes must  deliver  on or before the 30th day after the date of the  Company
Notice a written notice (which notice shall be  irrevocable  except as otherwise
required  by  applicable  law) to the Trustee of the  Holder's  exercise of such
right, specifying the amount of Notes owned by the Holder for which the right is
being  exercised,  duly signed by the Holder.  The Company  will comply with all
applicable  tender offer rules under the Exchange Act in the event that a Change
of Control  Triggering Event occurs under these Change of Control provisions and
the Company is required to repurchase Notes as described above.

     The phrase "substantially all of the assets of the Company" as used in the
definition of Change of Control will be  interpreted  under New York law.  Under
New York law,  the  definition  of such term is  subjective  and there  might be
circumstances  in  which  it would  not be  clear  if a  particular  transaction
constituted a Change of Control.  Failure by the Company to repurchase the Notes
when required will result in an Event of Default with respect to the Notes.

     Section 14(e) of the Exchange Act and Regulation 14E promulgated thereunder
impose certain requirements in connection with a tender offer. Such requirements
may apply in the event that the repurchase  option becomes  available to Holders
of the Notes.  The Company will comply with these rules and any other securities
laws and regulations to the extent applicable at that time.

     The foregoing  provisions would not necessarily afford Holders of the Notes
protection in the event of highly leveraged or other  transaction  involving the
Company that may  adversely  affect  Holders.  Management  of the Company  could
initiate  certain  transactions  not constituting a Change of Control that could
cause a material decline in credit quality.  Notwithstanding the foregoing,  the
Change  of  Control   repurchase   provisions   of  the  Notes  may  in  certain
circumstances make more difficult, discourage or delay a takeover of the Company
and the removal of incumbent management in connection with any takeover attempt.

     If any of the Change of Control provisions are inconsistent with applicable
law, such law shall govern.


Merger, Consolidation or Sale of Assets

     The Indenture  will provide that the Company will not  consolidate  with or
merge  with or into  any  other  person  or sell,  transfer,  lease,  convey  or
otherwise dispose of all or substantially all of its properties or assets to any
person,  unless: (1) the Company is the surviving person or the surviving person
is a corporation  organized or existing under the laws of the United States; (2)
the surviving  person assumes,  by  supplemental  indenture in a form reasonably
satisfactory  to the  Trustee,  all  of  the  Company's  obligations  under  the
Indenture;  and (3)  immediately  after giving  effect to such  transaction,  no
Default or Event of Default exists.

Certain Covenants

     In addition to the covenants set forth in the Indenture, the Resolutions of
the Board of  Directors  of the  Company,  setting  forth the terms of the Notes
pursuant  to the  Indenture,  provide  that the  Notes  will be  subject  to the
following additional covenants.

     Limitation  on  Incurrence  of  Indebtedness  and Issuance of  Disqualified
Stock. The Indenture will provide that the Company will not, and will not permit
any of its  Subsidiaries  or Affiliates  to, incur any  Indebtedness  (including
Acquired Indebtedness),  other than Permitted Indebtedness,  or issue any shares
of Disqualified  Stock, unless immediately after giving effect to the incurrence
of such Indebtedness or the issuance of such  Disqualified  Stock, the Company's
Adjusted  Consolidated  Indebtedness  would  not  exceed  150% of the  Company's
Adjusted Consolidated Tangible Net Worth.

     In addition,  the Indenture  will provide that the Company may not and will
not  permit  any of its  Subsidiaries  or  Affiliates  to  incur  any  Unsecured
Indebtedness if the ratio of Income Available for Interest  Payments to Interest
Expense for the four  consecutive  fiscal  quarters most recently ended prior to
the date such  additional  Indebtedness  is to be incurred  shall have been less
than  2 to  1 on a  pro  forma  basis,  after  giving  effect  thereto  and  the
application of proceeds therefrom.

     Limitation on  Restricted  Payments.  The  Indenture  will provide that the
Company will not, and will not permit any of its Subsidiaries or Affiliates,  to
directly or indirectly,  make any Restricted  Payments unless (i) at the time of
such  Restricted  Payments  after  giving  pro forma  effect to such  Restricted
Payments,  no Default or Event of Default  shall have occurred and be continuing
or would occur as a consequence  thereof under any  Indebtedness of the Company,
including  under  the  Indenture  and  (ii)  the  aggregate  amount  of all such
Restricted  Payments does not exceed the sum of (a) the  cumulative  real estate
investment trust taxable income of the Company earned for tax years ending after
December 31, 1997 as  determined by Section  857(b)(2) of the Code,  but without
giving  effect to the  dividends  paid  deduction  defined in Section 561 of the
Code,  (b) the  aggregate  net proceeds to the Company from sales of its Capital
Stock since the date of the  Indenture and (c) $25 million;  provided,  however,
that the  foregoing  limitations  shall not apply to any  distribution  which is
necessary to maintain the Company's status as a REIT under the Code.

     The foregoing provisions will not prohibit:
 
     (i)  the  payment  of any  dividend  within  60  days  after  the  date  of
declaration  thereof,  if at the date of  declaration  such  payment  would have
complied with the provisions of the Indenture;

     (ii) (a) the redemption, repurchase, retirement or other acquisition of any
Equity Interests (the "Retired  Capital Stock") or Subordinated  Indebtedness of
the  Company  in  exchange  for,  or out of the  proceeds  of the  substantially
concurrent sale of, Equity Interests of the Company (other than any Disqualified
Stock) (the "Refunding  Capital Stock"),  and (b) the declaration and payment of
dividends on the  Refunding  Capital  Stock in an  aggregate  amount per year no
greater than the aggregate amount of dividends per annum that was declarable and
payable on such Retired Capital Stock immediately prior to such retirement;
 
     (iii) the redemption,  repurchase or other acquisition or retirement of any
Subordinated  Indebtedness  of the Company  made by exchange  for, or out of the
proceeds  of the  substantially  concurrent  sale of,  new  Indebtedness  of the
Company so long as (A) the principal  amount of such new  Indebtedness  does not
exceed the principal amount of the Subordinated  Indebtedness being so redeemed,
repurchased,  acquired  or retired  for value  (plus the  amount of any  premium
required to be paid under the terms of the instrument governing the Subordinated
Indebtedness  being so redeemed,  repurchased,  acquired or  retired),  (B) such
Indebtedness  is  subordinated  to the Notes at least to the same extent as such
Subordinated  Indebtedness  so  redeemed,  repurchased,  acquired or retired for
value,  (C) such  Indebtedness  has a final scheduled  maturity date equal to or
later than the final scheduled  maturity date of the  Subordinated  Indebtedness
being so redeemed,  repurchased,  acquired or retired and (D) such  Indebtedness
has a Weighted  Average Life to Maturity  equal to or greater than the remaining
Weighted  Average  Life to Maturity of the  Subordinated  Indebtedness  being so
redeemed, repurchased, acquired or retired; and

     (iv) (A) the  declaration  and payment of dividends to holders of any class
or  series  of  Preferred  Stock  (including  Disqualified  Stock)  and  (B) the
declaration and payment of dividends on Refunding Capital Stock in excess of the
dividends  declarable  and payable  thereon  pursuant to clause (ii);  provided,
however,  that for the most  recently  ended four  consecutive  fiscal  quarters
immediately  preceding  the date of the  declaration  of such  dividends,  after
giving  effect  to such  declaration  on a pro forma  basis,  the  Company  on a
consolidated basis would have had a Coverage Ratio of at least 2 to 1;

     provided,  however,  that at the time of and  after  giving  effect  to any
Restricted  Payment  permitted  under  clauses  (ii),  (iii)  and  (iv)  of this
paragraph,  no Default or Event of Default shall have occurred and be continuing
or would occur as a consequence thereof; and provided further, that for purposes
of determining the aggregate  amount expended for Restricted  Payments under the
initial paragraph under this covenant "Limitation on Restricted  Payments",  any
amounts expended or set aside under (i) - (iv) shall be excluded.

     Limitation on Transactions with Affiliates. The Indenture will provide that
the Company will not, and will not permit any of its  Subsidiaries or Affiliates
to,  directly or  indirectly,  enter into or suffer to exist any  transaction or
series  of  related  transactions  (including,  without  limitation,  the  sale,
purchase,  exchange or lease of assets,  property or services)  with any Related
Person (other than a Subsidiary or an Affiliate)  unless (a) such transaction or
series of  transactions is on terms that are no less favorable to the Company or
such  Subsidiary or Affiliate,  as the case may be, than would be available in a
comparable  transaction  with an  unrelated  third  party and (b)(1)  where such
transaction or series of transactions involves aggregate consideration in excess
of $5  million,  such  transaction  or series of  transactions  is approved by a
majority of the Board of Directors of the Company,  including  the approval of a
majority  of  the  independent,  disinterested  directors,  as  evidenced  by  a
resolution relating thereto of the Board of Directors filed with the Trustee and
(2)  where  such  transaction  or  series  of  transactions  involves  aggregate
consideration in excess of $15 million, the Company also delivers to the Trustee
an  opinion  from a  nationally  recognized  investment  banking  firm as to the
fairness of such  transaction or series of  transactions  to the Company or such
Subsidiary from a financial point of view.  Notwithstanding the foregoing,  this
provision will not apply to (A)  compensation or employee  benefit  arrangements
with any officer or director of the  Company;  and (B) any  transaction  entered
into in the ordinary course of business by the Company,  Subsidiary or Affiliate
with a Subsidiary or an Affiliate.
 
     Provision of Financial  Information.  Whether or not the Company is subject
to Section 13 or 15(d) of the  Exchange  Act,  the Company  must,  to the extent
permitted  under  the  Exchange  Act,  file  with the  Securities  and  Exchange
Commission (the "SEC") the annual reports, quarterly reports and other documents
which the Company would have been required to file with the SEC pursuant to such
Section 13 or 15(d) (the "Financial Statements") if the Company were so subject,
on or prior to the respective  dates (the "Required  Filing Dates") by which the
Company would have been required to file such  documents.  The Company must also
in any event: (i) within 15 days after each Required Filing Date (a) transmit by
mail to all  Holders  of  Notes,  as their  names  and  addresses  appear in the
Security  Register,  without cost to such Holders,  copies of the annual reports
and  quarterly  reports  which the Company would have been required to file with
the SEC  pursuant to Section 13 or 15(d) of the Exchange Act if the Company were
subject to such Sections;  and (ii) if filing such documents by the Company with
the SEC is not permitted  under the Exchange Act,  promptly upon written request
and payment of the reasonable cost of duplication and delivery, supply copies of
such documents to any prospective Holder of the Notes.

     Definitions.  As used herein,

     "Acquired Indebtedness" means (i) with respect to any Person that becomes a
Subsidiary  (or is merged  into the  Company or any of its  Subsidiaries)  or an
Affiliate after the date of the Indenture, Indebtedness of such Person or any of
its  subsidiaries  existing at the time such Person  becomes a Subsidiary (or is
merged into the Company or any of its  Subsidiaries or Affiliates)  that was not
incurred in connection  with,  or in  contemplation  of, such Person  becoming a
Subsidiary  (or  merged  into  the  Company  or any of its  Subsidiaries)  or an
Affiliate;  and  (ii)  with  respect  to  the  Company,  any  Subsidiary  or any
Affiliate,  any  Indebtedness  assumed by the  Company,  any  Subsidiary  or any
Affiliate in connection  with the  acquisition of any asset from another Person,
which  Indebtedness was not incurred by such other Person in connection with, or
in contemplation of, such acquisition.
 
     "Adjusted  Consolidated  Indebtedness"  of the Company means the sum of the
aggregate principal amount of all Indebtedness of the Company, on a consolidated
basis, minus the aggregate principal amount of Indebtedness described in clauses
(ii),  (iii)  and (iv) of the  definition  of  Permitted  Indebtedness  and with
respect to clause (v) of the definition of Permitted Indebtedness, those amounts
other than amounts  described  with respect to clause (i) of the  definition  of
Permitted Indebtedness.

     "Adjusted  Consolidated Tangible Net Worth" of the Company means, as of any
date all amounts that would be included under shareholders' equity determined on
a  consolidated  balance sheet of the Company and in accordance  with  generally
accepted  accounting  principles,  minus the sum of (i) all  intangible  assets,
determined in accordance with generally accepted accounting  principles and (ii)
minority   interests  in  any  joint  venture,   partnership  or  other  similar
arrangement,  whether in corporate, partnership or other legal form, that is not
a Subsidiary or Affiliate.  For the purposes of this definition,  loan servicing
rights of the Company or its  Subsidiaries  and  Affiliates  are not  considered
intangible assets.

     "Affiliate"  of  the  Company  means  (i)  any  other  Person  directly  or
indirectly  controlling  or  controlled  by or under  direct or indirect  common
control  with the  Company;  or (ii) any other Person in which the Company has a
non-controlling  ownership  interest  exceeding  50%.  For the  purposes of this
definition,  "control" when used with respect to any specified  Person means the
power to  direct  the  management  and  policies  of such  Person,  directly  or
indirectly,  whether  through  the  ownership  of Voting  Stock,  by contract or
otherwise;   and  the  terms   "controlling"   and  "controlled"  have  meanings
correlative to the foregoing.

     "Beneficial  Owner"  shall be  determined  in  accordance  with Rule  13d-3
promulgated  by the SEC under the Exchange  Act, as in effect on the date of the
execution of the Indenture.

     "Capital  Stock"  means,  with  respect to any Person,  any and all shares,
interests,  participations,  rights  or other  equivalents  of or  interests  in
(however designated) equity of such person, including any Preferred Stock and if
such Person is a partnership, partnership interests (whether general or limited)
and any other  interest or  participation  that confers on a Person the right to
receive a share of the  profits  and losses of, or  distributions  of assets of,
such partnership.

     "Cash  Equivalents"  means,  at any time, (a) any evidence of  Indebtedness
with a  maturity  of 180 days or less  from the date of  acquisition  issued  or
directly and fully  guaranteed or insured by the United States of America or any
agency or  instrumentality  thereof  (provided that the full faith and credit of
the United States of America is pledged in support thereof); (b) certificates of
deposit,  money market deposit  accounts and acceptances  with a maturity of 180
days or less from the date or acquisition of any financial institution that is a
member of the Federal  Reserve  System having  combined  capital and surplus and
undivided  profits of not less than $500 million;  (c)  commercial  paper with a
maturity  of 180  days  or  less  from  the  date  of  acquisition  issued  by a
corporation  that is not an Affiliate of the Company and is organized  under the
laws of any state of the United  States or the  District of Columbia  whose debt
rating,  at the time as of which such  investment  is made, is at least "A-1" by
Standard  & Poor's  Ratings  Services  or at least  "P-1" by  Moody's  Investors
Service,  Inc.  or rated  at least an  equivalent  rating  category  of  another
nationally  recognized  securities rating agency; (d) repurchase  agreements and
reverse  repurchase  agreements  having  a term of not  more  than  30 days  for
underlying  securities  of the types  described in clause (a) above entered into
with a financial institution meeting the qualifications  described in clause (b)
above;  (e) any  security,  maturing  not more  than 180 days  after the date of
acquisition,  backed by standby or direct pay letters of credit issued by a bank
meeting the qualifications  described in clause (b) above; and (f) any security,
maturing not more than 180 days after the date of  acquisition,  issued or fully
guaranteed  by any state,  commonwealth,  or territory  of the United  States of
America,  or by any  political  subdivision  thereof,  and rated at least "A" by
Standard & Poor's Ratings Services or at least "A" by Moody's Investors Service,
Inc.  or rated at least an  equivalent  rating  category  of another  nationally
recognized securities rating agency.

     "Change  of  Control"  means any event or series of events by which (i) any
"Person" (as such term is used in Sections  13(d) and 14(d) of the Exchange Act)
is or becomes the Beneficial Owner, directly or indirectly,  through a purchase,
merger or other acquisition transaction or series of transactions,  of shares of
Capital  Stock of the Company  entitling  such Person to exercise 50% or more of
the total voting  power of all shares of Voting  Stock of the Company;  (ii) any
consolidation  of the Company  with,  or merger of the Company  into,  any other
Person,  any consolidation of any other Person with, or merger of another Person
into,  the Company,  in any such event  pursuant to a  transaction  in which the
Voting Stock of the Company  outstanding  immediately prior to the effectiveness
thereof is cancelled or changed into or exchanged for cash,  securities or other
property (other than a transaction where (a) the outstanding Voting Stock of the
Company  is  changed  into  or  exchanged  for  Voting  Stock  of the  surviving
corporation  that is not  Disqualified  Stock, and (b) the holders of the Voting
Stock of the Company  immediately  prior to such  transaction  own,  directly or
indirectly,  more than 50% of the  total  voting  power of all  shares of Voting
Stock of the surviving  corporation  immediately after such transaction);  (iii)
any  sale,  conveyance,  transfer  or lease (in one  transaction  or a series of
transactions)  of all or  substantially  all of the  assets  of the  Company  to
another  Person;  (iv)  the  shareholders  of the  Company  approve  any plan of
liquidation or dissolution of the Company; or (v) Continuing  Directors cease to
constitute at least a majority of the Board of Directors of the Company.

     "Change of Control  Triggering Event" means the occurrence of both a Change
of Control and a Rating Decline.

     "Code" means the Internal Revenue Code of 1986, as amended.

     "Company"  means Dynex Capital, Inc.

     "Continuing Director" means a director who either was a member of the Board
of Directors of the Company on the date that the Indenture  became  effective or
who became a director of the Company subsequent to such date and whose election,
or nomination for election by the Company's shareholders, was duly approved by a
majority  of the  Continuing  Directors  then on the Board of  Directors  of the
Company,  either by a specific vote or by approval of the proxy statement issued
by the  Company on behalf of the entire  Board of  Directors  of the  Company in
which such individual is named as a nominee for director.

    "Coverage Ratio" means the ratio of (i) the sum of (a) Income Available for
Interest  Payments  plus (b) any  dividends  payable to holders of any series of
classes of Preferred Stock to (ii) the sum of (a) Interest  Expense plus (b) any
dividends payable to holders of any series or classes of Preferred Stock.

     "Default"  means any  event  that is,  or with the  passage  of time or the
giving of notice or both would be, an Event of Default.
 
     "Disqualified  Stock" means, with respect to any person,  any capital stock
or partnership  interest of such person which by the terms of such capital stock
or  partnership  interest  (or by the  terms of any  security  into  which it is
convertible or for which it is exchangeable or exercisable), upon the occurrence
of any event or otherwise: (i) matures or is mandatory redeemable, pursuant to a
sinking fund obligation or otherwise;  (ii) is convertible  into or exchangeable
or exercisable for Indebtedness or Disqualified Stock described by clause (i) or
(iii) of this  definition;  or (iii) is  redeemable  at the option of the holder
thereof,  in whole or in part,  in each case on or prior to the  maturity of the
relevant series of Notes.

     "Equity  Interests" means Capital Stock and all warrants,  options or other
rights to acquire Capital Stock (but excluding  Indebtedness that is convertible
into, or exchangeable for, the Company's Capital Stock and warrants,  options or
other  rights  to  acquire  the  Company's   Capital  Stock,   including   Stock
Appreciation  Rights,  issuable or granted  under the Company's  existing  Stock
Incentive Plan).

     "Hedging   Obligations"  means  the  obligations  of  the  Company  or  its
Subsidiaries  or Affiliates  incurred in the normal course of its business under
(i) currency  exchange or interest rate swap  agreements,  currency  exchange or
interest  rate cap  agreements  and  currency  exchange or interest  rate collar
agreements  and (ii) other  agreements or  arrangements  designed to protect the
Company against fluctuations in currency exchange or interest rates.

     "Income  Available for Interest  Payments" for any periods means Net Income
plus Interest Expense;  minus (i) extraordinary gains and losses; (ii) any other
gains and losses that do not otherwise relate to the sale or  securitization  of
assets in the ordinary course of business;  and (iii) the effect of any non-cash
charge  resulting  from a change in  accounting  principles in  determining  Net
Income for such period.

     "Indebtedness"  of the  Company  means  any  indebtedness  of the  Company,
whether  or  not  contingent,  in  respect  of:  (i)  borrowed  money  or  other
indebtedness evidenced by bonds, notes, debentures or similar instruments;  (ii)
indebtedness secured by any mortgage,  pledge, lien, charge,  encumbrance or any
security interest  existing on property owned by the Company,  including but not
limited to collateralized bonds and collateralized repurchase agreements;  (iii)
letters of credit or amounts representing the balance deferred and unpaid of the
purchase  price of any  property  except any such balance  that  constitutes  an
accrued expense or trade payable;  (iv) the principal  amount of all obligations
of the Company with respect to redemption,  repayment or other repurchase of any
Disqualified  Stock; or (v) any lease of property by the Company as lessee which
is reflected on the Company's  consolidated balance sheet as a capitalized lease
in accordance with generally accepted accounting principles;  provided, that, in
the  case  of  items  in  indebtedness  under  (i)  through  (iii)  above,  such
indebtedness  shall be included  only to the extent  that any such items  (other
than  letters  of  credit)   would  appear  as  a  liability  on  the  Company's
consolidated  balance sheet in accordance  with  generally  accepted  accounting
principles,  and shall also include, to the extent not otherwise  included,  any
obligation of the Company to be liable for, or to pay, as obligor,  guarantor or
otherwise  (other than for  purposes of  collection  in the  ordinary  course of
business),  indebtedness  of another  person (other than the Company),  it being
understood  that  Indebtedness  shall be deemed to be incurred  by the  Company,
whenever  the Company or such  Subsidiary  shall  create,  assume,  guarantee or
otherwise become liable in respect thereof.

     "Interest  Expense"  means  for any  period,  the sum of (a)  interest  and
related expense relating solely to Unsecured  Indebtedness  (including,  but not
limited to,  amortization of original issue discount or premium, as the case may
be, non-cash interest  payments,  the interest component of any deferred payment
obligations,  commissions,  discounts  and other fees and  charges  incurred  in
respect of letters of credit or bankers' acceptances financings and net payments
(if any)  pursuant  to  obligations  under  hedging  instruments  but  excluding
amortization of deferred  financing fees) of the Company on a consolidated basis
and (b) capitalized interest relating to Unsecured  Indebtedness of the Company,
whether  paid or  accrued,  all as  determined  on a  consolidated  basis and in
accordance with generally accepted accounting principles.

     "Investments"  means with respect to any Person,  all  investments  by such
Person in other Persons  (including  Affiliates) in the form of loans (including
guarantees), advances or capital contributions (excluding advances to customers,
commission,  travel and similar  advances to officers and employees  made in the
ordinary course of business),  purchases or other  acquisitions of Indebtedness,
Equity Interests or other securities  issued by any other Person and investments
in another Person that are required by generally accepted accounting  principles
to be  classified  on the balance sheet of the Company in the same manner as the
other  investments  included in this definition to the extent such  transactions
involve the transfer of cash or other property.

     "Net Income"  means net income as presented in the  consolidated  financial
statements of the Company as determined in accordance  with  generally  accepted
accounting  principles,  and is calculated before any deduction for dividends on
Preferred Stock.
 
     "Permitted  Indebtedness"  means (i) all indebtedness of the Company or its
Subsidiaries  or  Affiliates  at the time of closing of the issuance and sale of
the Notes, (ii) indebtedness under any loan repurchase  agreements or repurchase
facilities  entered  into in the  ordinary  course of business  with an original
maturity not to exceed 180 days, (iii)  indebtedness under any warehouse line of
credit, letter of credit or similar facility secured primarily by loans held for
sale  or   securitization   and  other  investments  or  tax-exempt  bonds  (iv)
collateralized  bond  obligations  that are  non-recourse  to the Company or its
Subsidiaries  or  Affiliates  and  (v)  the  incurrence  by the  Company  or its
Subsidiaries or Affiliates of Indebtedness which serves to refund,  refinance or
restructure  any  Indebtedness  incurred as permitted  under  clauses (i) - (iv)
above, or any  Indebtedness  issued to so refund,  refinance or restructure such
Indebtedness including additional Indebtedness incurred to pay premiums and fees
in connection therewith (the "Refinancing Indebtedness") prior to its respective
maturity,  provided  that,  with  respect  to the  refinancing  of  Indebtedness
referred  to in clause (i) above,  such  Refinancing  Indebtedness  (a) does not
increase the principal amount of total Permitted Indebtedness at the time of the
issuance and sale of the Notes,  (b) has a Weighted  Average Life to Maturity at
the time such  Refinancing  Indebtedness  is incurred which is not less than the
remaining  Weighted  Average Life to Maturity of Indebtedness  being refunded or
refinanced,  (c) to the extent  that such  Refinancing  Indebtedness  refinances
Indebtedness  that is  unsecured,  such  Refinancing  Indebtedness  is likewise,
unsecured,  or  (d) to  the  extent  such  Refinancing  Indebtedness  refinances
Indebtedness   subordinated  or  pari  passu  to  the  Notes,  such  Refinancing
Indebtedness  is  subordinated  or pari  passu to the Notes at least to the same
extent as the Indebtedness being refinanced or refunded.

     "Permitted  Investments"  means (a) any  Investment  in the  Company or any
Wholly Owned Subsidiary;  (b) any Investment in cash and Cash  Equivalents;  (c)
any Investment in financial  assets not  constituting  Cash or Cash  Equivalents
made in the ordinary course of business, including but not limited to investment
assets (such as collateral for collateralized bonds, mortgage securities,  other
investments and available-for-sale  investments), loans held for securitization,
all as determined in accordance with generally accepted  accounting  principles;
(d) any  Investment by the Company,  any Subsidiary or any Affiliate in a Person
if as a  result  of such  Investment  (i) such  Person  becomes  a Wholly  Owned
Subsidiary  or (ii) such  person,  in one  transaction  or a series  of  related
transactions,  is merged, consolidated or amalgamated with or into, or transfers
or  conveys  substantially  all of its  assets to, or is  liquidated  into,  the
Company or a Wholly Owned Subsidiary; (e) any Investment existing on the date of
the  closing  date for the sale and  original  issuance  of the Notes  under the
Indenture;  (f) advances to employees not in excess of $1 million outstanding at
any one time in the aggregate;  (g) any Investment acquired by the Company,  any
Subsidiary or any Affiliate (i) in exchange for any other  Permitted  Investment
or (ii) as a result of a  foreclosure  by the  Company,  any  Subsidiary  or any
Affiliate with respect to any secured Investment;  (h) Hedging Obligations;  (i)
loans and advances to officers,  directors and  employees  for business  related
travel  expenses,  moving  expenses and other  similar  expenses,  in each case,
incurred in the ordinary course of business; and (j) Investments the payment for
which  consists  of Equity  Interests  of the  Company  or its  Subsidiaries  or
Affiliates (exclusive of Disqualified Stock).

     "Person" means an individual,  partnership,  corporation,  business  trust,
joint  stock  company,  trust,   unincorporated   association,   joint  venture,
governmental authority or other entity of whatever nature.

     "Preferred Stock" as applied to the Capital Stock of any corporation, means
Capital Stock of any class or classes (however designated) which is preferred to
as the  payment  of  dividends,  or as to the  distribution  of assets  upon any
voluntary or involuntary  liquidation or dissolution of such  corporation,  over
shares of Capital Stock of any other class of such corporation.

     "Rating  Agencies" means both (i) Standard & Poor's Ratings Services or any
successor  ("S&P") and (ii) Moody's  Investors  Services,  Inc. or any successor
("Moody's")  or (iii) if S&P or  Moody's  or both shall not make a rating of the
Notes publicly available,  a nationally  recognized  securities rating agency or
agencies,  as  the  case  may  be,  selected  by the  Company,  which  shall  be
substituted for S&P or Moody's or both, as the case may be.

     "Rating Decline" means the occurrence of one of the following on, or within
90 days  after,  the date of  public  notice  of the  occurrence  of a Change of
Control or of the intention by the Company to effect a Change of Control:  (a) a
downgrading  in  the  rating  by  one  of the  Rating  Agencies  by one or  more
gradations  (each  gradation  for S&P  being  measured  by a "+" or "-" and each
gradation for Moody's being  measured by "1", "2" or "3" or their  equivalent if
the  gradation  system used by the Rating  Agency in question is changed) or (b)
the  public  announcement  by one of  the  Rating  Agencies  that  it has  under
surveillance or review, with possible negative  implications,  its rating of the
Notes.  In  determining  whether the rating of the Notes has decreased by one or
more gradations,  gradations within the rating categories of the Rating Agencies
("+" and "-" for S&P; "1", "2" and "3" for Moody's, or the equivalent gradations
for another Rating  Agency) shall be taken into account  (e.g.,  with respect to
S&P,  a  decline  in a rating  from BB+ to BB,  as well as from BB- to B+,  will
constitute a decrease of one gradation).

     "Related Person" means (a) any Affiliate of the Company, (b) any Person who
directly  or  indirectly  holds 5% or more of any class of  Voting  Stock of the
Company,  (c) any Person who is an executive  officer or director of the Company
and (d) any Affiliate of or any relative by blood, marriage or adoption not more
remote  than first  cousin of any such  Person  referred to in clause (b) or (c)
above.

 "Restricted Investment" means an Investment other than a Permitted Investment.

     "Restricted  Payments"  means any of the following  actions by the Company:
(i)  the  declaration  or  payment  of  any  dividends  or  the  making  of  any
distribution  on  account  of the  Company's  Equity  Interests,  including  any
dividend or distribution  payable in connection with any merger or consolidation
(other than (A)  dividends  or  distributions  by the Company  payable in Equity
Interests  (other than  Disqualified  Stock) of the Company or (B)  dividends or
distributions  by a Subsidiary  or an  Affiliate,  so long as in the case of any
dividend  or  distribution  payable  on or in  respect of any class of series of
securities  issued by a  Subsidiary  or an  Affiliate,  as the case may be,  the
Company, a Subsidiary or an Affiliate, as the case may be, receives at least its
pro rata share of such dividend or  distribution  in accordance  with its Equity
Interests in such class or series of securities); (ii) the purchase, redemption,
defeasance  or,  otherwise,  acquisition  or retirement  for value of any Equity
Interests of the  Company,  excluding  the  conversion  of any security  into an
Equity Interest (other than  Disqualified  Stock) or redemption  thereof with an
Equity  Interest  (other  than  Disqualified  Stock);  (iii)  the  making of any
principal  payments on, or redemption,  repurchase,  defeasance  or,  otherwise,
acquisition or retirement  for value (unless with an Equity  Interest other than
Disqualified Stock) in each case, prior to any scheduled repayment, or maturity,
of any Subordinated  Indebtedness existing on the date of the Indenture; or (iv)
the making of any Restricted Investment.

     "Subordinated   Indebtedness"   means  with  respect  to  the  Notes,   any
Indebtedness of the Company which is by its terms
subordinated in right of payment to the Notes.

     "Subsidiary"  means a  corporation,  a majority of the  outstanding  Voting
Stock,  of which is owned  directly or  indirectly,  by the Company or by one or
more other Subsidiaries of the Company.
 
     "Unsecured  Indebtedness"  as of any date means the sum of any Indebtedness
of the Company  that is not secured or  collateralized  by any  mortgage,  lien,
charge, pledge or other security interest, determined on a consolidated basis in
accordance  with generally  accepted  accounting  principles,  excluding (i) any
amounts owed under accrued  interest payable and (ii) any letters of credit that
are secured or will be secured by other than assets in the event such letters of
credit are drawn upon.

     "Voting Stock" means all outstanding classes of Capital Stock of any entity
entitled  (without  regard to the occurrence of any  contingency) to vote in the
election of directors, managers or trustees thereof.

     "Weighted Average Life to Maturity" means, when applied to any Indebtedness
or Disqualified Stock, as the case may be, at any date, the quotient obtained by
dividing  (i) the sum of the  products  of the  number of years from the date of
determination to the date of each successive scheduled principal payment of such
Indebtedness or redemption or similar payment with respect to such  Disqualified
Stock , as the case may be,  multiplied by the amount of such  payment,  by (ii)
the sum of all such payments.

     "Wholly Owned  Subsidiary"  of any Person means a Subsidiary of such Person
95% of the outstanding Capital Stock or other ownership interest of which (other
than directors'  qualifying shares) shall at the time be owned by such Person or
by one or more Wholly Owned Subsidiaries of such Person.

     Reference is made to Article Ten of the Indenture, entitled "Covenants" for
a description of additional covenants applicable to the Notes.

Events of Default

     The Indenture will provide that each of the following  constitutes an Event
of Default:  (i) default for 30 days in the payment  when due of interest on the
Notes; (ii) default in payment when due of the principal or of premium,  if any,
on the Notes;  (iii)  failure by the Company for 60 days after  notice to comply
with any of its other  agreements  in the  Indenture or the Notes;  (iv) default
under any mortgage,  indenture or instrument  under which there may be issued or
by which there may be secured or evidenced any  Indebtedness  for money borrowed
by the Company, any of its Subsidiaries or any of its Affiliates in an amount in
excess of $10 million,  which results in the acceleration of such  Indebtedness;
(v) failure by the Company,  any of its Subsidiaries or any of its Affiliates to
pay final  judgments  aggregating in excess of $10 million,  which judgments are
not paid,  discharged or stayed for a period of 60 days; and (vi) certain events
of bankruptcy or insolvency with respect to the Company, any of its Subsidiaries
or any of its Affiliates.

     Reference is made to the  accompanying  Prospectus  and Article Five of the
Indenture for a description of certain remedies available to Holders of Notes in
the event of an Event of Default.

Optional Redemption

     The  Notes  will not be  redeemable  by the  Company  until  July 1,  2001.
Thereafter,  the Notes may be redeemed at any time at the option of the Company,
in whole or from time to time in part,  at a  redemption  price equal to 100% of
the  principal  amount  of  the  Notes  plus  accrued  interest  thereon  to the
redemption date (the "Redemption Price").


     If notice of  redemption  has been given as provided in the  Indenture  and
funds for the redemption of any Notes called for redemption shall have been made
available on the  redemption  date  referred to in such notice,  such Notes will
cease to bear interest on the date fixed for such  redemption  specified in such
notice  and the only  right of the  Holders  of the  Notes  from and  after  the
redemption  date  will  be to  receive  payment  of the  Redemption  Price  upon
surrender of such Notes in accordance with such notice.

     Notice of any optional  redemption of any Notes will be given to Holders at
their addresses,  as shown in the Security Register for the Notes, not more than
60 nor less than 30 days  prior to the date fixed for  redemption  as defined in
the Indenture.  The notice of redemption  will specify,  among other items,  the
Redemption  Price and  principal  amount of the Notes held by such  Holder to be
redeemed.

     If less than all the Notes are to be redeemed at the option of the Company,
the Company  will notify the Trustee at least 60 days prior to giving  notice of
redemption (or such shorter period as may be satisfactory to the Trustee) of the
aggregate  principal  amount of Notes to be redeemed and their  redemption date.
The Trustee shall select,  in such manner as it shall deem fair and appropriate,
Notes to be redeemed in whole or in part.

Book-Entry System

     The following  are  summaries of certain rules and operating  procedures of
DTC that affect the payment of  principal  and  interest  and  transfers  in the
Global  Note.  Upon  issuance,  the  Notes  will only be issued in the form of a
Global Note which will be deposited with, or on behalf of, DTC and registered in
the name of Cede & Co., as nominee of DTC.  Unless and until it is  exchanged in
whole or in part for Notes in  definitive  form under the limited  circumstances
described below,  the Global Note may not be transferred  except as a whole: (i)
by DTC to a nominee of DTC;  (ii) by a nominee of DTC to DTC or another  nominee
of DTC; or (iii) by DTC or any such  nominee to a successor or a nominee of such
successor.

     Ownership  of  beneficial  interests  in the Global Note will be limited to
persons that have  accounts  with DTC for such Global Note  ("participants")  or
persons that may hold interests through  participants.  Upon the issuance of the
Global  Note,  DTC will  credit,  on its  book-entry  registration  and transfer
system, the participants'  accounts with the respective principal amounts of the
Notes represented by such Global Note beneficially  owned by such  participants.
Ownership of beneficial  interests in such Global Note will be shown on, and the
transfer of such  ownership  interests  will be effected only  through,  records
maintained by DTC (with respect to interests of participants) and on the records
of   participants   (with  respect  to  interests  of  persons  holding  through
participants).  The laws of some states may require that certain  purchasers  of
securities take physical  delivery of such  securities in definitive  form. Such
laws may limit or impair  the  ability  to own,  transfer  or pledge  beneficial
interests in the Global Note.

     So long as DTC or its nominee is the registered owner of a Global Note, DTC
or its nominee,  as the case may be, will be considered the sole owner or Holder
of the  Notes  represented  by such  Global  Note  for all  purposes  under  the
Indenture. Except as set forth below, owners of beneficial interests in a Global
Note  will  not be  entitled  to have  Notes  represented  by such  Global  Note
registered in their names,  will not receive or be entitled to receive  physical
delivery  of such  Notes in  certificated  form and will not be  considered  the
registered  owners or Holders  thereof under the  Indenture.  Accordingly,  each
person owning a beneficial interest in a Global Note must rely on the procedures
of DTC and,  if such  person  is not a  participant,  on the  procedures  of the
participant through which such person owns its interest,  to exercise any rights
of a Holder under the  Indenture.  The Company  understands  that under existing
industry practices, if the Company requests any action of Holders or if an owner
of a  beneficial  interest in a Global  Note  desires to give or take any action
that a Holder  is  entitled  to give or take  under  the  Indenture,  DTC  would
authorize the participants  holding the relevant beneficial interests to give or
take such action, and such participants would authorize beneficial owners owning
through such  participants  to give or take such action or would  otherwise  act
upon the instructions of beneficial  owners holding through them. In the case of
an Event of Default under the Indenture, DTC, acting upon instructions furnished
to DTC by the participants holding the relevant beneficial interests in a Global
Note,  may  institute  proceedings  in  respect  of such  Event  of  Default  in
accordance with the terms of the Indenture.

     Principal and interest payments on interests represented by the Global Note
will be made to DTC or its nominee,  as the case may be, as the registered owner
of such  Global  Note.  None of the  Company,  the  Trustee  or any agent of the
Company or agent of the Trustee will have any  responsibility  or liability  for
any aspect of the records  relating to or payment made on account of  beneficial
ownership  interests  in the  Global  Note or for  maintaining,  supervising  or
reviewing any records relating to such beneficial ownership interests.

     The Company  expects that DTC,  upon receipt of any payment of principal or
interest in respect of the Global Note, will  immediately  credit  participants'
accounts with payments in amounts  proportionate to their respective  beneficial
interests  in such Global Note as shown on the records of DTC.  The Company also
expects that payments by participants  to owners of beneficial  interests in the
Global Note held through such participants will be governed by standing customer
instructions and customary practice, as is now the case with securities held for
the  accounts of customers in bearer form or  registered  in "street  name," and
will be the responsibility of such participants.

     If (i) DTC is at any time unwilling or unable to continue as depositary for
the Notes and the Company fails to appoint a successor depositary  registered as
a clearing  agency under the Exchange Act within 90 days,  (ii) there shall have
occurred  and be  continuing  an  Event of  Default  and the  beneficial  owners
representing  a majority in  principal  amount of the Notes  advise DTC to cease
acting as depositary for the Notes or (iii) the Company, in its sole discretion,
notifies DTC in writing at any time that all Notes (but not less than all) shall
no longer be represented by the Global Note, the Company will issue the Notes in
definitive  form in exchange for the Global Note. Any Notes issued in definitive
form in exchange for the Global Note will be  registered  in such name or names,
and will be  issued  in  denominations  of $1,000  and such  integral  multiples
thereof,   as  DTC  shall  instruct  the  Trustee.  It  is  expected  that  such
instructions  will be based upon  directions  received by DTC from  participants
with respect to ownership of beneficial interests in the Global Note.

     DTC has advised the Company of the following information regarding DTC. DTC
is a limited-purpose  trust company organized under the Banking Law of the State
of New York, a member of the Federal  Reserve System,  a "clearing  corporation"
within the  meaning of the New York  Uniform  Commercial  Code,  and a "clearing
agency"  registered  pursuant to the  provisions  of Section 17A of the Exchange
Act. DTC was created to hold  securities of its  participants  and to facilitate
the clearance and  settlement of  transactions  among its  participants  in such
securities   through   electronic   book-entry   changes  in   accounts  of  the
participants,  thereby  eliminating the need for physical movement of securities
certificates.  DTC's participants include securities brokers and dealers, banks,
trust companies, clearing corporations and certain other organizations,  some of
which  (and/or  their  representatives)  own DTC.  Access to the DTC  book-entry
system is also available to others, such as banks, brokers and dealers and trust
companies  that  clear  through  or  maintain a  custodial  relationship  with a
participant, either directly or indirectly.

Same-Day Settlement and Payment

     Settlement  for the  Notes  will be made by the  Underwriters  (as  defined
herein) in immediately  available  funds. All payments of principal and interest
in  respect of the Notes will be made by the  Company in  immediately  available
funds.

     The Notes  will  trade in DTC's  Same-Day  Funds  Settlement  System  until
maturity  or until the Notes are  issued in  certificated  form,  and  secondary
market trading activity in the Notes will therefore be required by DTC to settle
in immediately  available funds. No assurance can be given as to the effect,  if
any, of settlement in  immediately  available  funds on trading  activity in the
Notes.

Trustee

     The  Trustee  has  other   banking,   depository,   custodian  and  lending
relationships in the ordinary course of business with the Company.


                                                       UNDERWRITING

     The underwriters  named below (the  "Underwriters")  have severally agreed,
subject to the terms and conditions contained in the Underwriting Agreement (the
"Underwriting Agreement") dated , 1998 between the Company and the Underwriters,
to  purchase  from the  Company  the  principal  amount  of the  Notes set forth
opposite their respective names below:
<TABLE>
<CAPTION>

                                                                                                    Principal
                   Underwriter                                                                   Amount of Notes
                                                                                              ----------------------
<S>                                                                                            <C> 

      Stifel, Nicolaus & Company, Incorporated                                                 
      Robert W. Baird & Co. Incorporated
      EVEREN Securities, Inc.
      Scott & Stringfellow, Inc.
                                                                                               
                                                                                              ----------------------
              Total ....................................................................              $  60,000,000
                                                                                              ======================
</TABLE>

     The Company has  granted  the  Underwriters  an option to purchase up to an
additional $9,000,000 aggregate principal amount of Notes at the Price to Public
set forth on the cover page of this Prospectus  Supplement less the Underwriting
Discount  set  forth  on the  cover  page of  this  Prospectus  Supplement.  The
Underwriting Agreement provides that the obligations of the several Underwriters
to purchase the Notes are subject to the certain  conditions  contained therein,
and that if any of the Notes are purchased by the  Underwriters  pursuant to the
Underwriting Agreement, all the Notes agreed to be purchased by the Underwriters
must be so purchased.

     The Company has been  advised  that the  Underwriters  propose to offer the
Notes directly to the public at the public offering price set forth on the cover
page of this Prospectus  Supplement,  and to certain  selected  dealers (who may
include the  Underwriters) at such price less a concession not in excess of % of
the principal amount of the Notes. The selected dealers may reallow a concession
to  certain  other  dealers  not in excess of % of the  principal  amount of the
Notes.  After the  initial  public  offering,  the public  offering  price,  the
concession to selected dealers and the reallowance may be changed.

     Settlement  for the Notes will be made in immediately  available  funds and
all secondary  trading in the Notes will settle in immediately  available funds.
See "Description of the Notes -- Same-Day Settlement and Payment."

     The  Company  has agreed to  indemnify  the  Underwriters  against  certain
liabilities,  including liabilities under the Securities Act or to contribute to
payments that the Underwriters may be required to make in respect thereof.

     The  Company  does not  intend  to apply  for  listing  of the Notes on any
national securities exchange, but has been advised by the Underwriters that they
presently  intend to make a market in the Notes, as permitted by applicable laws
and regulations.  The Underwriters are not obligated,  however, to make a market
in the Notes and any such market making may be  discontinued  at any time at the
sole discretion of the Underwriters.  Accordingly,  no assurance can be given as
to the liquidity of, or the existence of trading markets for, the Notes.

     Stifel,   Nicolaus  &  Company,   Incorporated,   Robert  W.  Baird  &  Co.
Incorporated,  EVEREN Securities and Scott & Stringfellow have from time to time
performed  various  investment  banking  services  for  the  Company  for  which
customary   compensation  has  been  received.   Stifel,   Nicolaus  &  Company,
Incorporated,  Robert W. Baird & Co. Incorporated, EVEREN Securities and Scott &
Stringfellow  expect to continue to perform  investment banking services for the
Company in the future.
 

     In  connection  with  the  offering,   the   Underwriters   may  engage  in
transactions  that  stabilize,  maintain  or  otherwise  affect the price of the
Notes.  Specifically,  the Underwriters  may overallot the offering,  creating a
syndicate  short  position.  Underwriters  may bid for and purchase Notes in the
open market to cover syndicate short  positions.  In addition,  the Underwriters
may bid for and purchase  Notes in the open market to stabilize the price of the
Notes.  These activities may stabilize or maintain the market price of the Notes
above independent  market levels. The Underwriters are not required to engage in
these activities, and may end these activities at any time.

     The settlement date for the purchase of the Notes will be , 1998, as agreed
upon by the Company and the Underwriters pursuant to Rule 15c6-1 of the Exchange
Act.

                                                       LEGAL MATTERS

     Certain  legal  matters in  connection  with the  offering of the Notes are
being  passed  upon  for the  Company  by  Venable,  Baetjer  and  Howard,  LLP,
Baltimore,  Maryland.  Certain  legal  matters  are  being  passed  upon for the
Underwriters by Hunton & Williams, Richmond, Virginia.


PROSPECTUS


                                    Dynex Capital, Inc.
             Common Stock, Preferred Stock, Debt Securities Warrants to
               Purchase Common Stock, Warrants to Purchase Preferred
                  Stock and Warrants to Purchase Debt Securities

                                                                               


     Dynex Capital,  Inc., a Virginia  corporation (the "Company"),  directly or
through agents, dealers or underwriters  designated from time to time, may issue
and sell from time to time one or more of the following  types of its securities
(the  "Securities"):  (i) shares of its common stock,  par value $0.01 per share
("Common  Stock");  (ii) shares of its preferred  stock, no par value, in one or
more series ("Preferred Stock");  (iii) debt securities,  in one or more series,
any series of which may be either senior debt  securities or  subordinated  debt
securities  (collectively,  "Debt Securities" and, as appropriate,  "Senior Debt
Securities" or "Subordinated Debt Securities"); (iv) warrants to purchase shares
of Common Stock ("Common Stock  Warrants");  (v) warrants to purchase  Preferred
Stock ("Preferred  Stock  Warrants");  (vi) warrants to purchase debt securities
("Debt  Warrants");   and  (vii)  any  combination  of  the  foregoing,   either
individually  or as units  consisting of one or more of the  foregoing  types of
Securities.  The Securities offered pursuant to this Prospectus may be issued in
one or more series,  in amounts,  at prices and on terms to be determined at the
time of the offering of each such series.  The Securities offered by the Company
pursuant to this Prospectus will be limited to  $450,000,000  aggregate  initial
public  offering  price,  including  the  exercise  price  of any  Common  Stock
Warrants, Preferred Stock Warrants and Debt Warrants (collectively,  "Securities
Warrants").

     The specific  terms of each offering of Securities in respect of which this
Prospectus  is  being  delivered  are set  forth in an  accompanying  Prospectus
Supplement  (each,  a  "Prospectus  Supplement")  relating  to such  offering of
Securities.  Such specific  terms  include,  without  limitation,  to the extent
applicable the following:  (1) in the case of any series of Preferred Stock, the
specific designations, rights, preferences,  privileges and restrictions of such
series of Preferred  Stock,  including  the dividend rate or rates or the method
for  calculating  same,  dividend  payment  dates,  voting  rights,  liquidation
preferences,   and  any  conversion,   exchange,   redemption  or  sinking  fund
provisions;  (2) in the case of any  series  of Debt  Securities,  the  specific
designations,  rights  and  restrictions  of such  series  of  Debt  Securities,
including  without  limitation  whether  the Debt  Securities  are  Senior  Debt
Securities  or  Subordinated  Debt  Securities,  the currency in which such Debt
Securities are denominated and payable,  the aggregate principal amount,  stated
maturity,  method of calculating  and dates for payment of interest and premium,
if any, and any conversion, exchange, redemption or sinking fund provisions; (3)
in the case of the Securities Warrants, the Debt Securities,  Preferred Stock or
Common Stock, as applicable, for which each such warrant is exercisable, and the
exercise  price,  duration,  detachability  and  call  provisions  of each  such
warrant;  and (4) in the  case of any  offering  of  Securities,  to the  extent
applicable,  the  initial  public  offering  price  or  prices,  listing  on any
securities  exchange,  certain federal income tax  consequences  and the agents,
dealers or underwriters,  if any,  participating in the offering and sale of the
Securities. If so specified in the applicable Prospectus Supplement,  any series
of  Securities  may be  issued  in  whole  or in part in the form of one or more
temporary or permanent Global Securities, as defined herein.
                                                                               

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISION PASSED UPON
THE ACCURACYOR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATIONTO THE CONTRARY IS
A CRIMINAL OFFENSE.
                                                                               


     The  Company may sell all or a portion of any  offering  of its  Securities
through  agents,  to or through  underwriters  or dealers,  or directly to other
purchasers.  See "Plan Distribution." The related Prospectus Supplement for each
offering  of  Securities  sets  forth the name of any  agents,  underwriters  or
dealers  involved  in the  sale  of such  Securities  and  any  applicable  fee,
commission,  discount or  indemnification  arrangement  with any such party. See
"Use of Proceeds."

     This  Prospectus may not be used to consummate  sales of Securities  unless
accompanied by a Prospectus Supplement. The delivery in any jurisdiction of this
Prospectus together with a Prospectus Supplement relating to specific Securities
shall not  constitute  an offer in such  jurisdiction  of any  other  Securities
covered by this Prospectus but not described in such Prospectus Supplement.

                      The date of this Prospectus is May 11, 1998



     NO DEALER,  SALESMAN OR ANY OTHER  PERSON HAS BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION  OR TO MAKE  ANY  REPRESENTATIONS  OTHER  THAN  THOSE  CONTAINED  OR
INCORPORATED  BY REFERENCE IN THIS  PROSPECTUS  OR THE  ACCOMPANYING  PROSPECTUS
SUPPLEMENT AND, IF GIVEN OR MADE, SUCH INFORMATION OR  REPRESENTATIONS  MUST NOT
BE RELIED UPON AS HAVING  BEEN  AUTHORIZED  BY THE  COMPANY OR ANY  UNDERWRITER,
AGENT OR DEALER.  NEITHER THE DELIVERY OF THIS  PROSPECTUS  OR THE  ACCOMPANYING
PROSPECTUS  SUPPLEMENT NOR ANY DISTRIBUTION OF SECURITIES BEING OFFERED PURSUANT
TO THIS PROSPECTUS AND THE  ACCOMPANYING  PROSPECTUS  SUPPLEMENT SHALL UNDER ANY
CIRCUMSTANCES CREATE AN IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS
OF THE  COMPANY  SINCE  THE DATE  HEREOF  OR  THEREOF  OR THAT  THE  INFORMATION
CONTAINED HEREIN OR THEREIN IS CORRECT AT ANY TIME SUBSEQUENT TO THE DATE HEREOF
OR THEREOF.  THIS PROSPECTUS AND THE ACCOMPANYING  PROSPECTUS  SUPPLEMENT DO NOT
CONSTITUTE  AN  OFFER  TO  SELL,  OR A  SOLICITATION  OF AN  OFFER  TO  PURCHASE
SECURITIES BY ANYONE IN ANY  JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS
NOT  AUTHORIZED OR IN WHICH THE PERSON MAKING THE OFFER OR  SOLICITATION  IS NOT
QUALIFIED  TO DO SO OR TO ANYONE TO WHOM IT IS  UNLAWFUL  TO MAKE SUCH  OFFER OR
SOLICITATION.

     CERTAIN PERSONS  PARTICIPATING  IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT  STABILIZE,   MAINTAIN  OR  OTHERWISE   AFFECT  THE  PRICE  OF  THE  NOTES.
SPECIFICALLY, THE UNDERWRITERS MAY OVERALLOT IN CONNECTION WITH THE OFFERING AND
MAY BID FOR AND PURCHASE  NOTES IN THE OPEN MARKET.  FOR A DESCRIPTION  OF THESE
ACTIVITIES, SEE "UNDERWRITING".

                                      AVAILABLE INFORMATION

     The Company is subject to the informational  requirements of the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith  files  reports,  proxy  statements  and  other  information  with the
Securities  and Exchange  Commission  (the  "Commission").  Such reports,  proxy
statements  and other  information  filed by the  Company may be  inspected  and
copied at the public reference  facilities  maintained by the Commission at Room
1024, 450 Fifth Street, NW, Judiciary Plaza, Washington,  D.C. 20549, and at the
Commission's  following  regional  offices:  Midwest Regional  Office,  Citicorp
Center,  500  West  Madison,  Suite  1400,  Chicago,  Illinois  60661-2511;  and
Northeast Regional Office, 7 World Trade Center,  Suite 1300, New York, New York
10048. Copies of such material can also be obtained at prescribed rates from the
Public  Reference  Section of the Commission at 450 Fifth Street,  NW, Judiciary
Plaza, Washington,  D.C. 20549. The Common Stock of the Company is listed on the
New York Stock Exchange  ("NYSE") and such reports,  proxy  statements and other
information  concerning the Company may also be inspected at the offices of such
Exchange at 20 Broad Street, New York, New York 10005. The Commission  maintains
a Web site that contains  reports,  proxy and  information  statements and other
information regarding the Company at http://www.sec.gov.

     The Company has filed with the Commission a Registration  Statement on Form
S-3 under the Securities Act of 1933, as amended (the  "Securities  Act"),  with
respect to the Securities  offered hereby.  This Prospectus does not contain all
of the information  set forth in the  Registration  Statement,  certain parts of
which  are  omitted  in  accordance  with  the  rules  and  regulations  of  the
Commission.  For  further  information  with  respect  to the  Company  and  the
Securities offered hereby,  reference is made to the Registration  Statement and
the exhibits and schedules thereto.  Statements  contained in this Prospectus as
to the contents of any contract or other documents are not necessarily complete,
and in  each  instance,  reference  is made to the  copy  of  such  contract  or
documents filed as an exhibit to the Registration Statement, each such statement
being qualified in all respects by such reference.

                   INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The following documents previously filed with the Commission by the Company
are incorporated in this Prospectus by reference: Annual Report on Form 10-K for
the year ended  December 31, 1997 and the  description  of the Company's  Common
Stock  contained in the Company's  Registration  Statement on Form 8-A under the
Exchange Act, including any amendment or report filed to update the description.

     All documents filed by the Company pursuant to Sections 13(a), 13(c), 14 or
15(d) of the  Exchange  Act after the date of this  Prospectus  and prior to the
termination of the offering of all Securities shall be deemed to be incorporated
by reference in this  Prospectus and to be a part hereof from the date of filing
of such documents.  Any statement contained in a document incorporated or deemed
to be  incorporated  by  reference  herein  shall be  deemed to be  modified  or
superseded  for  purposes  of this  Prospectus  to the extent  that a  statement
contained  herein or in any  accompanying  Prospectus  Supplement  relating to a
specific  offering of Securities  or in any other  subsequently  filed  document
which also is or is deemed to be  incorporated  by reference  herein modifies or
supersedes such statement.  Any statement so modified or superseded shall not be
deemed,  except as so  modified  or  superseded,  to  constitute  a part of this
Prospectus or any accompanying Prospectus Supplement.  Subject to the foregoing,
all information appearing in this Prospectus is qualified in its entirety by the
information appearing in the documents incorporated herein by reference.

     The  Company  will  furnish  without  charge  to each  person  to whom this
Prospectus  is delivered,  on the written or oral request of any such person,  a
copy of any and all of the documents  described  above under  "Incorporation  of
Certain Documents by Reference",  other than exhibits to such documents,  unless
such  exhibits  are  specifically  incorporated  by reference  therein.  Written
requests  should be directed to: Dynex  Capital,  Inc.,  10900 Nuckols Road, 3rd
Floor, Glen Allen, Virginia,  23060, Attention:  Investor Relations,  Telephone:
(804)        217-5800        or       through        the        website       at
http://[email protected].

                                                        THE COMPANY

     Dynex  Capital,  Inc. (the  "Company")  is a mortgage and consumer  finance
company, which uses its loan production operations to create investments for its
portfolio.  Currently,  the Company's primary production  operations include the
origination of mortgage loans secured by multifamily  and commercial  properties
and the  origination of loans secured by  manufactured  homes.  The Company will
generally  securitize the loans funded as collateral for  collateralized  bonds,
limiting its credit risk and providing  long-term  financing for its  portfolio.
The majority of the Company's current investment portfolio is comprised of loans
or securities (ARM loans or ARM securities)  that have coupon rates which adjust
over time  (subject  to certain  limitations)  in  conjunction  with  changes in
short-term interest rates. Dynex Capital,  Inc. and its subsidiaries  (together,
"Dynex  REIT")  have  elected to be treated as a real  estate  investment  trust
(REIT) for federal income tax purposes and as such must distribute substantially
all of their taxable income to  shareholders,  and will generally not be subject
to federal income tax. See "Federal Income Tax Considerations."

     The Company's  principal sources of earnings are net interest income on its
investment portfolio. The Company's investment portfolio consists principally of
collateral  for  collateralized  bonds,  mortgage  securities and loans held for
securitization. The Company funds its portfolio investments with both borrowings
and cash raised  from the  issuance  of equity  capital.  For the portion of the
portfolio investments funded with borrowings, the Company generates net interest
income to the extent  that there is a positive  spread  between the yield on the
interest  earning assets and the cost of borrowed funds. For that portion of the
balance  sheet  that is funded  with  equity  capital,  net  interest  income is
primarily a function of the yield  generated by the  Company's  interest-earning
assets.  The cost of the Company's  borrowings  may be increased or decreased by
interest  rate  swap,  cap,  or floor  agreements,  which are used to manage the
Company's exposure to interest rate risk.

     Generally,  during a period of rising  interest  rates,  the  Company's net
interest spread earned on its investment  portfolio will decrease.  The decrease
of the net interest  spread  results from (i) the lag in resets of the ARM loans
underlying the ARM securities and collateral for  collateralized  bonds and (ii)
the fact that the resets on the ARM loans are limited to  generally 1% every six
months,  while the associated  borrowings have no such  limitation.  As interest
rates stabilize and the ARM loans reset, the net interest margin may be restored
to its former level as the yields on the ARM loans adjust to market  conditions.
Conversely,  net  interest  margin may increase  following a fall in  short-term
interest  rates;  this  increase may be temporary as the yields on the ARM loans
adjust to the new market conditions after a lag period.  In each case,  however,
the Company expects that the increase or decrease in the net interest spread due
to changes in the  short-term  interest  rates is  temporary.  The net  interest
spread  may  also be  increased  or  decreased  by the cost or  proceeds  of the
interest rate swap, cap or floor agreements.


     The Company seeks to generate growth in earnings and dividends per share in
a variety  of ways,  including  (i) adding  investments  to its  portfolio  when
opportunities   in  the  market  are  favorable,   (ii)  developing   production
capabilities  to  originate  and  acquire  financial  assets  in order to create
investments for the portfolio at a lower effective cost then if such assets were
purchased and (iii)  increasing the efficiency  with which the Company  utilizes
its equity capital over time.

     The  Company  has  elected  to be taxed as a REIT for  federal  income  tax
purposes and, as a result,  is required to distribute  substantially  all of its
earnings  annually to its  shareholders.  In order to grow its equity base,  the
Company may issue additional  preferred or common stock.  Management  strives to
issue such additional shares when it believes  existing  shareholders are likely
to benefit from such offerings  through higher  earnings and dividends per share
than as compared to the level of earnings and dividends the Company would likely
generate without such offerings.

                                                     Other Information

     As a REIT,  Dynex REIT must distribute  annually  substantially  all of its
income to shareholders.  Dynex REIT will not be subject to federal income tax on
such  distributed  taxable income to the extent that certain REIT  qualification
tests are met. Certain other affiliated entities which are consolidated with the
Company for  financial  reporting  purposes,  are not  consolidated  for federal
income tax purposes  because such entities are not qualified REIT  subsidiaries.
All taxable income of these affiliated  entities is subject to federal and state
income taxes, where applicable. See "Federal Income Tax Considerations.''

     The principal  executive  office of the Company is located at 10900 Nuckols
Road, 3rd Floor, Glen Allen, Virginia 23060, telephone number (804) 217-5800.

                                                      USE OF PROCEEDS

     Unless otherwise specified in the applicable  Prospectus Supplement for any
offering of Securities,  the net proceeds from the sale of Securities offered by
the Company will be available for the general corporate purposes of the Company.
These general corporate purposes may include,  without limitation,  repayment of
maturing obligations,  redemption of outstanding indebtedness,  financing future
acquisitions  (including  acquisitions  of loans  and other  related  products),
capital expenditures and working capital. Pending any such uses, the Company may
invest  the net  proceeds  from  the sale of any  Securities  or may use them to
reduce short-term  indebtedness.  If the Company intends to use the net proceeds
from a sale of  Securities  to finance a  significant  acquisition,  the related
Prospectus Supplements will describe the material terms of such acquisition.

     If Debt  Securities  are issued to one or more  persons in exchange for the
Company's  outstanding debt securities,  the accompanying  Prospectus Supplement
related  to such  offering  of Debt  Securities  will set  forth  the  aggregate
principal  amount of the  outstanding  debt  securities  which the Company  will
receive in such  exchange and which will cease to be  outstanding,  the residual
cash payment,  if any,  which the Company may receive from such persons or which
such persons may receive from the Company, as appropriate,  the dates from which
the Company will pay interest  accrued on the outstanding  debt securities to be
exchanged  for the offered  Debt  Securities  and an  estimate of the  Company's
expenses in respect of such offering of the Debt Securities.

                  RATIO OF AVAILABLE EARNINGS TO FIXED CHARGES

     The following  table sets forth the historical  ratios of earnings to fixed
charges of the Company for the periods indicated:

<TABLE>
<CAPTION>

                                    Three months
                                   ended March 31,                          Years ended December 31,
                                 --------------------  ----------------------------------------------------------------------
                                        1998            1997           1996           1995           1994           1993
                                 -------------------- ------------  -------------- -------------- -------------- ------------
<S>                                <C>                 <C>            <C>            <C>            <C>            <C>

Ratio   of   earnings   to  fixed      1.71:1          1.81:1         1.56:1          1.26:1        1.35:1         1.69:1
charges (1)

<FN>

(1)  For purposes of computing  the ratios,  "earnings"  consist of net income  before  income taxes plus interest and debt
expense and excludes  fixed charges  related to  collateralized  bonds issued by the Company which are  nonrecourse  to the
Company.  This sum is divided by fixed charges,  which consists of total interest and debt expense,  to determine the ratio
of available earnings to fixed charges.
</FN>
</TABLE>


                                                 DESCRIPTION OF SECURITIES

     The following is a brief description of the material terms of the Company's
securities which may be offered under this prospectus. This description does not
purport to be complete and is subject in all respects to applicable Virginia law
and to the  provisions of the Company's  Articles of  Incorporation  and Bylaws,
copies of which are on file with the  Commission as described  under  "Available
Information" and are incorporated by reference herein.

                                                          General

     The Company may offer under this  Prospectus  one or more of the  following
categories of its  Securities:  (i) shares of its Common Stock,  par value $0.01
per share; (ii) shares of its Preferred Stock, par value $0.01 per share, in one
or more series;  (iii) Debt  Securities,  in one or more  series,  any series of
which may be either Senior Debt Securities or Subordinated Debt Securities; (iv)
Common Stock Warrants;  (v) Preferred Stock  Warrants;  (vi) Debt Warrants;  and
(vii)  any  combination  of  the  foregoing,  either  individually  or as  units
consisting  of one or more of the types of  Securities  described in clauses (i)
through (vi). The terms of any specific  offering of  Securities,  including the
terms  of any  units  offered,  will be set  forth  in a  Prospectus  Supplement
relating to such offering.

     The  Company's  authorized  equity  capitalization  consists of 100 million
shares  of Common  Stock,  par value  $0.01 per share and 50  million  shares of
Preferred  Stock,  par value $0.01 per share.  Neither the holders of the Common
Stock nor of any Preferred Stock, now or hereafter authorized,  will be entitled
to any preemptive or other  subscription  rights.  The Common Stock is listed on
the New York Stock Exchange.  The Company intends to list any additional  shares
of its Common  Stock which are issued and sold  hereunder.  The Company may list
any series of its  Preferred  Stock  which are offered  and sold  hereunder,  as
described  in the  Prospectus  Supplement  relating to such series of  Preferred
Stock.

                                                       Common Stock

     As of March 31, 1998,  there were 45,584,622  outstanding  shares of Common
Stock held by 4,404  holders of record.  Holders of Common Stock are entitled to
receive  dividends  when, as and if declared by the Board of  Directors,  out of
funds  legally  available  therefor.  Dividends  on any  outstanding  shares  of
preferred  stock must be paid in full  before  payment of any  dividends  on the
Common  Stock.  Upon  liquidation,  dissolution  or winding  up of the  Company,
holders of Common Stock are entitled to share  ratably in assets  available  for
distribution after payment of all debts and other liabilities and subject to the
prior rights of any holders of any preferred stock then outstanding.

     Holders of Common  Stock are entitled to one vote per share with respect to
all  matters  submitted  to a vote of  shareholders  and do not have  cumulative
voting rights.  Accordingly,  holders of a majority of the Common Stock entitled
to vote in any election of directors may elect all of the directors standing for
election, subject to the voting rights (if any) of any series of preferred stock
that  may  be  outstanding  from  time  to  time.  The  Company's   Articles  of
Incorporation  and  Bylaws  contain no  restrictions  on the  repurchase  by the
Company  of shares of the Common  Stock.  All the  outstanding  shares of Common
Stock are validly issued, fully paid and nonassessable.

                                                      Preferred Stock

     As of March 31,  1998 there were  1,323,061  shares of Series A  Cumulative
Convertible Preferred Stock, 1,917,234 shares of Series B Cumulative Convertible
Preferred  Stock,  and  1,840,000  shares  of  Series C  Cumulative  Convertible
Preferred Stock (together, the "Preferred Stock") issued and outstanding.

     The Board of Directors  is  authorized  to  designate  with respect to each
series of Preferred Stock the number of shares in each such series, the dividend
rates and dates of payment,  voluntary and involuntary liquidation  preferences,
redemption  prices,  whether  or not  dividends  shall  be  cumulative  and,  if
cumulative,  the date or dates  from  which the same  shall be  cumulative,  the
sinking fund  provisions,  if any,  for  redemption  or purchase of shares,  the
rights,  if any, and the terms and  conditions  on which shares can be converted
into or exchanged for shares of another class or series,  and the voting rights,
if any.

     All  preferred  shares  issued  will rank prior to the  Common  Stock as to
dividends and as to  distributions  in the event of liquidation,  dissolution or
winding  up of the  Company.  The  ability  of the Board of  Directors  to issue
Preferred  Stock,  while  providing  flexibility  in  connection  with  possible
acquisitions and other corporate purposes,  could, among other things, adversely
affect the voting powers of holders of Common Stock.

                                                    Securities Warrants

General

     The Company may issue Securities Warrants for the purchase of Common Stock,
Preferred  Stock or Debt  Securities.  Such  warrants  are referred to herein as
Common  Stock  Warrants,   Preferred   Stock  Warrants  or  Debt  Warrants,   as
appropriate.  Securities  Warrants may be issued  independently or together with
any other Securities  covered by the Registration  Statement and offered by this
Prospectus and any accompanying  Prospectus Supplement and may be attached to or
separate from such other Securities.  Each series of Securities Warrants will be
issued under a separate agreement (each, a "Securities Warrant Agreement") to be
entered into between the Company and a bank or trust company,  as agent (each, a
"Securities  Warrant  Agent"),  all as set  forth in the  Prospectus  Supplement
relating to the particular issue of offered Securities  Warrants.  Each issue of
Securities  Warrants will be evidenced by warrant  certificates (the "Securities
Warrant Certificates"). The Securities Warrant Agent will act solely as an agent
of the Company in connection with the Securities  Warrant  Certificates and will
not assume any  obligation  or  relationship  of agency or trust for or with any
holders of Securities  Warrant  Certificates or beneficial  owners of Securities
Warrants.  Copies of the definitive Securities Warrant Agreements and Securities
Warrant  Certificates  will be filed with the  Commission  by means of a Current
Report on Form 8-K in connection  with the offering of such series of Securities
Warrants.

     If Securities Warrants are offered,  the applicable  Prospectus  Supplement
will describe the terms of such  Securities  Warrants,  including in the case of
Securities  Warrants for the purchase of Debt  Securities,  the following  where
applicable:  (i) the  offering  price;  (ii) the  currencies  in which such Debt
Warrants are being offered;  (iii) the designation,  aggregate principal amount,
currencies, denominations and terms of the series of Debt Securities purchasable
upon  exercise  of such Debt  Warrants;  (iv) the  designation  and terms of any
Securities  with which such Debt  Warrants  are being  offered and the number of
such Debt Warrants  being offered with each such  Security;  (v) the date on and
after which such Debt Warrants and the related  Securities  will be transferable
separately;  (vi)  the  principal  amount  of  the  series  of  Debt  Securities
purchasable  upon  exercise of each such Debt Warrant and the price at which the
currencies in which such principal  amount of Debt Securities of such series may
be purchased upon such  exercise;  (vii) the date on which the right to exercise
such Debt Warrants  shall commence and the date on which such right shall expire
(the  "Expiration  Date");  (viii)  whether the Debt  Warrant  will be issued in
registered or bearer form; (ix) certain federal income tax consequences; and (x)
any other material terms of such Debt Warrants.

     In the case of Securities  Warrants for the purchase of Preferred  Stock or
Common Stock,  the applicable  Prospectus  Supplement will describe the terms of
such  Securities  Warrants,  including the following where  applicable:  (i) the
offering price; (ii) the aggregate number of shares purchasable upon exercise of
such Securities  Warrants,  and in the case of Securities Warrants for Preferred
Stock,  the  designation,  aggregate number and terms of the series of Preferred
Stock  purchasable  upon  exercise  of  such  Securities  Warrants;   (iii)  the
designation and terms of the Securities with which such Securities  Warrants are
being offered and the number of such Securities Warrants being offered with each
such Security; (iv) the date on and after which such Securities Warrants and the
related Securities will be transferable separately;  (v) the number of shares of
Preferred Stock or shares of Common Stock purchasable upon exercise of each such
Securities  Warrant  and the price at which such  number of shares of  Preferred
Stock of such  series  or shares of  Common  Stock  may be  purchased  upon such
exercise;  (vi) the date on which the right to exercise such Securities Warrants
shall commence and the Expiration  Date on which such right shall expire;  (vii)
certain federal income tax consequences;  and (viii) any other material terms of
such Securities Warrants.

     Securities Warrant Certificates may be exchanged for new Securities Warrant
Certificates  of  different  denominations,  may  (if  in  registered  form)  be
presented for  registration  of transfer,  and may be exercised at the corporate
trust  office  of the  appropriate  Securities  Warrant  Agent or  other  office
indicated in the applicable Prospectus Supplement.  Prior to the exercise of any
Securities  Warrant to purchase Debt  Securities,  holders of such Debt Warrants
will not have any of the rights of Holders  of the Debt  Securities  purchasable
upon such  exercise,  including  the right to  receive  payments  of  principal,
premium,  if any, or interest,  if any, on the Debt Securities  purchasable upon
such exercise or to enforce covenants in the applicable Indenture.  Prior to the
exercise of any Securities Warrants to purchase Preferred Stock or Common Stock,
holders of such Preferred  Stock Warrants or Common Stock Warrants will not have
any  rights  of  holders  of the  respective  Preferred  Stock or  Common  Stock
purchasable  upon such  exercise,  including  the right to receive  payments  of
dividends,  if any, on the Preferred Stock or Common Stock purchasable upon such
exercise or to exercise any applicable right to vote.

Exercise of Securities Warrants

     Each  Securities  Warrant will entitle the holder  thereof to purchase such
principal  amount of Debt  Securities or number of shares of Preferred  Stock or
shares of Common Stock,  as the case may be, at such exercise  price as shall in
each case be set  forth  in,  or  calculable  from,  the  Prospectus  Supplement
relating to the offered Securities Warrants.  After the close of business on the
Expiration  Date  (or  such  later  date to which  such  Expiration  Date may be
extended by the Company), unexercised Securities Warrants will become void.

     Securities  Warrants  may be  exercised  by  delivering  to the  Securities
Warrant Agent payment, as provided in the applicable Prospectus  Supplement,  of
the amount required to purchase the applicable Debt Securities,  Preferred Stock
or Common Stock purchasable upon such exercise together with certain information
set  forth on the  reverse  side of the  Securities  Warrant  Certificate.  Upon
receipt of such  payment  and the  definitive  Securities  Warrant  Certificates
properly  completed  and duly  executed  at the  corporate  trust  office of the
Securities  Warrant  Agent  or any  other  office  indicated  in the  applicable
Prospectus  Supplement,  the Company  will,  as soon as  practicable,  issue and
deliver  the  applicable  Debt  Securities,  Preferred  Stock  or  Common  Stock
purchasable  upon such exercise.  If fewer than all of the  Securities  Warrants
represented  by  such  Securities  Warrant  Certificate  are  exercised,  a  new
Securities  Warrant  Certificate  will be  issued  for the  remaining  amount of
Securities Warrants.

Amendments and Supplements to Securities Warrant Agreements

     Each Securities  Warrant  Agreement may be amended or supplemented  without
the consent of the  holders of the  Securities  Warrants  issued  thereunder  to
effect changes that are not  inconsistent  with the provisions of the Securities
Warrants and that do not  adversely  affect the  interests of the holders of the
Securities Warrants.

Common Stock Warrant Adjustments

     Unless otherwise  indicated in the applicable  Prospectus  Supplement,  the
exercise price of, and the number of shares of Common Stock covered by, a Common
Stock Warrant are subject to adjustment in certain  events,  including:  (i) the
issuance of Common Stock as a dividend or distribution on the Common Stock; (ii)
subdivisions  and  combinations  of the Common Stock;  (iii) the issuance to all
holders  of  Common  Stock of  certain  rights  or  warrants  entitling  them to
subscribe for or purchase  Common Stock within the number of days,  specified in
the applicable Prospectus Supplement, after the date fixed for the determination
of the  stockholders  entitled to receive such rights or warrants,  at less than
the  current  market  price (as  defined  in the  Securities  Warrant  Agreement
governing such series of Common Stock  Warrants);  and (iv) the  distribution to
all  holders  of Common  Stock of  evidences  of  indebtedness  or assets of the
Company  (excluding  certain cash dividends and distributions  described below).
The terms of any such  adjustment  will be specified  in the related  Prospectus
Supplement for such Common Stock Warrants.

No Rights as Stockholders

     Holders of Common  Stock  Warrants  will not be entitled by virtue of being
such holders,  to vote, to consent,  to receive dividends,  to receive notice as
stockholders  with  respect to any meeting of  stockholders  for the election of
directors  of the  Company  of any  other  matter,  or to  exercise  any  rights
whatsoever as stockholders of the Company.


Existing Securities Holders

     The Company may issue, as a dividend at no cost,  such Securities  Warrants
to holders of record of the  Company's  Securities  or any class  thereof on the
applicable record date. If Securities Warrants are so issued to existing holders
of Securities,  the applicable  Prospectus Supplement will describe, in addition
to the  terms  of the  Securities  Warrants  and the  Securities  issuable  upon
exercise  thereof,  the  provisions,  if any,  for a holder  of such  Securities
Warrants who validly exercises all Securities  Warrants issued to such holder to
subscribe  for  unsubscribed   Securities   (issuable  pursuant  to  unexercised
Securities  Warrants  issued to other  holders)  to the extent  such  Securities
Warrants have not been exercised.

                                                      Debt Securities

General

     The  Company  may  offer  one  or  more  series  of  its  Debt   Securities
representing  general,  unsecured obligations of the Company. Any series of Debt
Securities,  unless otherwise indicated in the Prospectus  Supplement related to
such series,  may either (1) rank prior to all subordinated  indebtedness of the
Company  and pari passu with all other  unsecured  indebtedness  of the  Company
outstanding  on the date of the issuance of such Debt  Securities  ("Senior Debt
Securities")  or (2) be  subordinated  in right of  payments  to  certain  other
obligations of the Company  outstanding  on the date of issuance  ("Subordinated
Debt  Securities").  In this Prospectus,  any indenture relating to Subordinated
Debt  Securities  is  referred  to as a  "Subordinated  Indenture"  and the term
"Indenture" refers to Senior and Subordinated Indentures, collectively.

     The aggregate  principal  amount of Debt Securities  which may be issued by
the Company  will be set from time to time by the Board of  Directors.  Further,
the amount of Debt  Securities  which may be offered by this  Prospectus will be
subject to the aggregate  initial offering price of Securities  specified in the
Registration Statement.  Each Indenture will permit the issuance of an unlimited
amount of Debt  Securities  thereunder  from time to time in one or more series.
Additional  debt  securities  may be issued  pursuant  to  another  registration
statement for issuance under any Indenture.  Any offering of Debt Securities may
be denominated in any currency composite designated by the Company.

     The following  description of the Debt  Securities  which may be offered by
the Company hereunder describes certain general terms and provisions of the Debt
Securities to which any Prospectus  Supplement may relate.  The particular terms
and  provisions  of the Debt  Securities  and the extent to which the  following
general  provisions  may  apply  to such  offering  of Debt  Securities  will be
described in the accompanying Prospectus Supplement relating to such offering of
Debt  Securities.  The  following  descriptions  of  certain  provisions  of the
Indentures do not purport to be complete and are qualified in their  entirety by
reference  to the  form  of  Senior  Indenture  or  Subordinated  Indenture,  as
appropriate.  The  definitive  Indenture  relating  to  each  offering  of  Debt
Securities  will be filed with the  Commission  by means of a Current  Report on
Form 8-K in connection  with the offering of such Debt  Securities.  All article
and section  references  appearing  herein are  references  to the  articles and
sections  of  the  appropriate   Indenture  and,  unless  defined  herein,   all
capitalized  terms have the  respective  meanings  specified in the  appropriate
Indenture.

     The Prospectus  Supplement relating to any offering of Debt Securities will
set forth the following  terms and other  information  to the extent  applicable
with respect to the Debt Securities being offered thereby;  (1) the designation,
aggregate principal amount,  authorized  denominations and priority of such Debt
Securities;  (2) the price (expressed as a percentage of the aggregate principal
amount of such Debt  Securities) at which such Debt  Securities  will be issued;
(3) the  currency  or  currency  units  for  which  the Debt  Securities  may be
purchased  and in  which  the  principal  of,  and any  interest  on  such  Debt
Securities may be payable;  (4) the stated  maturity of such Debt  Securities or
means by which a  maturity  date may be  determined;  (5) the rate at which such
Debt  Securities will bear interest or the method by which such rate of interest
is to be  calculated  (which  rate  may be zero  in the  case  of  certain  Debt
Securities  issued at a price  representing a discount from the principal amount
payable at  maturity);  (6) the periods  during which such interest will accrue,
the dates on which such  interest  will be payable  (or the method by which such
dates may be determined, including without limitation that such rate of interest
may  bear  an  inverse   relationship   to  some  index  or  standard)  and  the
circumstances  under  which the  Company  may defer  payment  of  interest;  (7)
redemption provisions,  including any optional redemption, required repayment or
mandatory  sinking fund provisions;  (8) any terms by which such Debt Securities
may be convertible into shares of the Company's Common Stock, Preferred Stock or
any other  Securities of the Company,  including a description of the Securities
into which any such Debt Securities are convertible;  (9) any terms by which the
principal of such Debt Securities will be exchangeable  for any other Securities
of the Company;  (10) whether such Debt  Securities  are issuable as  definitive
Fully-Registered  Securities  (as defined  below) or Global  Securities  and, if
Global Securities are to be issued,  the terms thereof,  including the manner in
which  interest  thereon will be payable to the  beneficial  owners  thereof and
other book-entry  procedures,  any terms for exchange of such Global  Securities
into  definitive   Fully-Registered   Securities  (as  defined  below)  and  any
provisions  relating to the issuance of a temporary  Global  Security;  (11) any
additional restrictive covenants included for the benefit of the holders of such
Debt Securities;  (12) any additional events of default provided with respect to
such Debt  Securities;  (13) the terms of any Securities  being offered together
with such Debt Securities,  (14) whether such Debt Securities represent general,
unsecured  obligations  of the Company and (15) any other material terms of such
Debt Securities.

     If any of the Debt  Securities  are sold for foreign  currency  units,  the
restrictions, elections, tax consequences, specific terms, and other information
with respect to such issue of Debt  Securities  and such  currencies or currency
units will be set forth in the Prospectus Supplement relating to thereto.

Indenture Provisions

     The Debt  Securities may be issued in  definitive,  fully  registered  form
without coupons ("Fully Registered  Securities"),  or in a form registered as to
principal  only with coupons or in bearer form with  coupons.  Unless  otherwise
specified in the Prospectus  Supplement,  the Debt Securities will only be Fully
Registered Securities.  In addition, Debt Securities of a series may be issuable
in the form of one or more Global  Securities,  which will be  denominated in an
amount equal to all or a portion of the aggregate  principal amount of such Debt
Securities. See "Global Securities" below.

     One or more series of Debt Securities may be sold at a substantial discount
below their stated principal  amount,  bearing no interest or interest at a rate
that  at the  time of  issuance  is  below  market  rates.  Federal  income  tax
consequences  and special  considerations  applicable to any such series will be
described in the Prospectus Supplement relating thereto.

     Unless  otherwise  indicated  in the related  Prospectus  Supplement  for a
series of Debt Securities,  there are no provisions  contained in the Indentures
that would afford holders of Debt Securities protection in the event of a highly
leveraged transaction involving the Company.
 
     Global Securities.  Any series of Debt Securities may be issued in whole or
in part in the form of one or more  Global  Securities  that  will be  deposited
with, or on behalf of, the Depositary  identified in the  Prospectus  Supplement
relating to such  series.  Unless and until it is  exchanged in whole or in part
for Debt Securities in individually certificated form, a Global Security may not
be transferred  except as a whole to a nominee of the Depositary for such Global
Security,  or by a  nominee  for  the  Depositary  to  the  Depositary,  or to a
successor of the Depositary or a nominee of such successor.

     The specific terms of the Depositary arrangement with respect to any series
of Debt  Securities and the rights of, and  limitations on, owners of beneficial
interests in a Global Security representing all or a portion of a series of Debt
Securities  will be  described  in the  Prospectus  Supplement  relating to such
series.

     Modification  of  Indentures.  Unless  otherwise  specified  in the related
Prospectus  Supplement,  each  Indenture,  the  rights  and  obligations  of the
Company,  and the rights of the Holders may be modified  with  respect to one or
more series of Debt  Securities  issued under such Indenture with the consent of
the Holders of not less than a majority in principal  amount of the  outstanding
Debt Securities of each such series  affected by the  modification or amendment,
voting  together as a single class.  No  modification of the terms of payment of
principal or interest,  and no modification reducing the percentage required for
modification, is effective against any Holder without his consent.

     Events of Default.  Unless  otherwise  specified in the related  Prospectus
Supplement,  each  Indenture,  will  provide  that the  following  are Events of
Default with respect to any series of Debt  Securities  issued  thereunder:  (1)
default in the payment of the principal of any Debt Security of such series when
and as the same shall be due and  payable;  (2) default in making a sinking fund
payment,  if any,  when and as the same shall be due and payable by the terms of
the Debt  Securities  of such series;  (3) default for 30 days in payment of any
installment of interest on any Debt Securities of such series; (4) default for a
specified  number of days after notice in the performance of any other covenants
in respect of the Debt Securities of such series contained in the Indenture; (5)
certain events of bankruptcy, insolvency or reorganization, or court appointment
of a receiver,  liquidator,  or trustee of the Company or its property;  and (6)
any other Event of Default  provided in the  applicable  supplemental  indenture
under which such series of Debt  Securities is issued or resolution of the Board
of Directors of the Company setting the terms such series of Debt Securities. An
Event of Default with respect to a particular  series of Debt Securities  issued
under an  Indenture  will not  necessarily  constitute  an Event of Default with
respect to any other series of Debt Securities issued under such Indenture.  The
trustee under an Indenture  may withhold  notice to the Holders of any series of
Debt  Securities  of any  default  with  respect to such  series  (except in the
payment of  principal  or interest)  if it  considers  such  withholding  in the
interests of such Holders.

     If an Event of Default with respect to any series of Debt Securities  shall
have occurred and be continuing,  the appropriate trustee under the Indenture or
the Holders of not less than 25% in the aggregate  principal  amount of the Debt
Securities  of  such  series  may  declare  the  principal,  or in the  case  of
discounted  Debt  Securities,  such  portion  thereof as may be described in the
Prospectus  Supplement,  of all the Debt Securities of such series to be due and
payable immediately.

     Within four months  after the close of each fiscal  year,  the Company will
file with each trustee under the indentures a  certificate,  signed by specified
officers,  stating  whether or not such officers have  knowledge of any default,
and, if so, specifying each such default and the nature thereof.

     Subject to provisions  relating to its duties in case of default, a trustee
under the Indentures  shall be under no obligation to exercise any of its rights
or powers under the applicable Indenture at the request,  order, or direction of
any Holder,  unless such Holders  shall have offered to such trustee  reasonable
indemnity.  Subject to such  provisions  for  indemnification,  the Holders of a
majority in principal amount of the Debt Securities of any series may direct the
time, method, and place of conducting any proceeding for any remedy available to
the  appropriate  trustee,  or exercising any trust or power conferred upon such
trustee, with respect to the Debt Securities of such series.

     Payment and Transfer.  Principal of, and premium and interest,  if any, on,
fully Registered Securities will be payable at the Place of Payment as specified
in the applicable Prospectus  Supplement,  provided that payment of interest, if
any,  may be  made,  unless  otherwise  provided  in the  applicable  Prospectus
Supplement,  by check  mailed to the person in whose names such Debt  Securities
are  registered  at the close of  business on the day or days  specified  in the
Prospectus  Supplement or transfer to an account maintained by the payee located
inside the United  States.  The principal of, and premium and interest,  if any,
on,  Debt  Securities  in other  forms  will be payable in the manner and at the
place or places as  designated  by the Company and  specified in the  applicable
Prospectus  Supplement.  Unless otherwise provided in the Prospectus Supplement,
payment of interest may be made,  in the case of Bearer  Security by transfer to
an account maintained by the payee with a bank outside the United States.

     Fully  Registered  Securities  may  be  transferred  or  exchanged  at  the
corporate  trust office of the trustee or any other office or agency  maintained
by the Company for such purposes,  subject to the  limitations in the applicable
Indenture,  without  the  payment of any  service  charge  except for any tax or
governmental charge incidental thereto.  Provisions with respect to the transfer
and  exchange  of Debt  Securities  in  other  forms  will be set  forth  in the
applicable Prospectus Supplement.

     Satisfaction and Discharge. The Indentures provide generally that each will
cease  to be of  further  effect  with  respect  to a  certain  series  of  Debt
Securities (except for certain  obligations to register the transfer or exchange
of  Securities)  if (a) there is delivered to the Trustee for the  Securities of
such  series  all  Securities  of all  such  series  and  the  coupons,  if any,
appertaining  thereto for cancellation or (b) if the Company deposits into trust
with the Trustee money or United States government  obligations,  that,  through
the payment of interest  thereon and principal  thereof in accordance with their
terms,  will provide  money in an amount  sufficient to pay all of the principal
of, and interest on, the  Securities  of such series on the dates such  payments
are due or redeemable in accordance with the terms of such Securities.

                       Certain Charter and Virginia Law Provisions

     Unless the amendment effects an extraordinary transaction,  the Articles of
Incorporation  of the Company may be amended with the approval of the holders of
a majority  of the  outstanding  shares of Common  Stock,  subject to the voting
rights (if any) of any series of Preferred  Stock that may be  outstanding  from
time to time. Amendments that effect extraordinary  transactions,  which include
mergers, share exchanges, a sale of substantially all the assets of the Company,
the  dissolution of the Company or the share  ownership  restrictions  described
below,  require  the  approval  of the  holders of more than  two-thirds  of the
outstanding  shares of Common Stock  (subject to any voting rights of any series
of Preferred Stock outstanding).

     Special  meetings  of the  shareholders  of the  Company may be called by a
majority of the Board of Directors,  a majority of the  unaffiliated  directors,
the Chairman of the Board, the President or generally by shareholders holding at
least 25% of the outstanding  shares of Common Stock entitled to be voted at the
meeting.

     Virginia law and the Articles of  Incorporation of the Company provide that
the directors and officers of the Company shall have no liability to the Company
or its  shareholders  in certain actions brought by or on behalf of shareholders
of the Company unless such officer or director has engaged in willful misconduct
or violations of federal or state securities laws and certain other activities.

        Repurchase of Shares and Restrictions on Transfer

     Two of the  requirements  for  qualification  as a REIT under the  Internal
Revenue Code of 1986, as amended ("the Code"), are that (i) during the last half
of each  taxable year not more than 50% of the  outstanding  shares may be owned
directly or  indirectly by five or fewer  individuals  and (ii) there must be at
least  100  shareholders  for at least  335  days in each  taxable  year.  Those
requirements  apply for all taxable  years after the year in which a REIT elects
REIT status.

     The Articles of Incorporation  prohibit any person or group of persons from
acquiring or holding, directly or indirectly, ownership of a number of shares of
stock in excess of 9.8% of the outstanding shares.  Shares of Common Stock owned
by a person or group of persons in excess of such  amounts  are  referred  to as
"Excess  Shares.''  For  this  purpose  the  term  "ownership''  is  defined  in
accordance with the Code, the constructive  ownership  provisions of Section 544
of the Code and Rule 13d-3  promulgated  under the  Exchange  Act,  and the term
"group''  is defined to have the same  meaning as that term has for  purposes of
Section 13(d)(3) of the Exchange Act. Accordingly,  shares of Common Stock owned
or deemed to be owned by a person who directly owns less than 9.8% of the shares
outstanding may nevertheless be Excess Shares.

     For purposes of determining  whether a person holds Excess Shares, a person
or group will be treated as owning not only shares of Common  Stock  actually or
beneficially  owned,  but also any  shares of Common  Stock  attributed  to such
person or group under the constructive ownership provisions contained in Section
544 of the Code.

     The Articles of Incorporation provide that in the event any person acquires
Excess  Shares,  each Excess Share may be redeemed at any time by the Company at
the closing  price of a share of Common Stock on the New York Stock  Exchange on
the last  business  day prior to the  redemption  date.  From and after the date
fixed for redemption of Excess Shares, such shares shall cease to be entitled to
any  distribution  and other  benefits,  except only the right to payment of the
redemption price for such shares.

     Under the Articles of  Incorporation  any  acquisition of shares that would
result in failure  to  qualify  as a REIT under the Code is void to the  fullest
extent  permitted by law, and the Board of Directors is  authorized to refuse to
transfer  shares to a person if, as a result of the transfer,  that person would
own Excess Shares.  Prior to any transfer or transaction  which, if consummated,
would cause a shareholder to own Excess Shares,  and in any event upon demand by
the Board of Directors,  a  shareholder  is required to file with the Company an
affidavit setting forth, as to that shareholder,  the information required to be
reported in returns filed by  shareholders  under  Treasury  Regulation  Section
1.857-9  under the Code and in reports filed under Section 13(d) of the Exchange
Act.  Additionally,  each proposed  transferee  of shares of Common Stock,  upon
demand of the Board of  Directors,  also may be required to file a statement  or
affidavit  with the Company  setting forth the number of shares already owned by
the transferee and any related person.

     The Common Stock may not be held by  "disqualified  organizations''  within
the  meaning  of  Section  860E(e)(5)  of the  Code,  which  generally  includes
governmental  entities  and other  tax-exempt  persons not subject to the tax on
unrelated business taxable income.

                    Transfer Agent and Registrar

     The transfer  agent and the  registrar  for the  Company's  Common Stock is
First Union National Bank of North Carolina, Charlotte, North Carolina.


                                                   PLAN OF DISTRIBUTION

     The Company may sell Securities (1) through  underwriters  or dealers,  (2)
directly to one or more purchasers,  or (3) through agents  designated from time
to time.

     The  distribution of Securities may be effected from time to time in one or
more transactions at a fixed price or prices, which may be changed, or at market
prices  prevailing  at the  time  of the  sale,  or at  prices  related  to such
prevailing market prices or at negotiated prices. The Prospectus Supplement will
describe the method of distribution of the Securities offered.

     If underwriters are used in the sale in a firm commitment underwriting, the
Securities will be acquired by the underwriters for their own account and may be
resold  from  time to time in one or  more  transactions,  including  negotiated
transactions,  at a fixed public offering price or at varying prices  determined
at the time of  sale.  The  obligations  of the  underwriters  to  purchase  the
Securities will be subject to certain conditions precedent, and the underwriters
will be obligated to purchase all the  Securities  of the series  offered by the
Company's  Prospectus  Supplement if any of the Securities  are  purchased.  Any
initial  public  offering  price and any  discounts  or  concessions  allowed or
reallowed or paid to dealers may be changed from time to time.

     Only  underwriters  named in the  Prospectus  Supplement  are  deemed to be
underwriting  in  connection  with the  Securities  in  respect  of  which  such
Prospectus  Supplement and this Prospectus are delivered and any firms not named
therein  are not  parties  to the  underwriting  agreement  in  respect  of such
Securities and will have no direct or indirect participation in the underwriting
thereof,  although they may  participate  in the  discussion of such  Securities
under circumstances where they may be entitled to a dealer's commission.

     Securities  may also be sold  directly  by the  Company or  through  agents
designated by the Company from time to time. The  Securities  offered hereby may
also be sold from time to time  through  agents for the  Company by means of (i)
ordinary  broker's  transactions,  (ii) block  transactions  (which may  involve
crosses) in accordance with the rules of the Exchanges, in which such agents may
attempt to sell Securities as agent but may purchase and resell all or a portion
of the blocks as principal, (iii) "fixed price offerings" in accordance with the
rules of the  Exchanges,  or (iv) a combination  of any such methods of sale. In
connection  therewith,  distributors'  or  sellers'  commissions  may be paid or
allowed  which  will not exceed  those  customary  in the types of  transactions
involved.  A Prospectus  Supplement  will set forth the terms of any such "fixed
price offering," "exchange  distributions" and "special offerings." If the agent
purchases  Securities  as principal,  it may sell such  Securities by any of the
methods  described  above.  Any such agent  involved in the offering and sale of
Securities in respect of which this  Prospectus is delivered will be named,  and
any commissions payable by the Company to such agent set forth in the Prospectus
Supplement.  Unless otherwise indicated herein or in the Prospectus  Supplement,
any  such  agent  is  acting  on a  best-efforts  basis  for the  period  of its
appointment.

     If so indicated in the  Prospectus  Supplement,  the Company will authorize
agents,  underwriters,  or dealers to  solicit  offers by certain  institutional
investors to purchase Securities  providing for payment and delivery on a future
date  specified in the  Prospectus  Supplement.  There may be limitations on the
minimum amount which may be purchased by any such  institutional  investor or on
the portion of the aggregate principal amount of the particular Securities which
may be sold pursuant to such arrangements. Institutional investors to which such
offers may be made,  when  authorized,  include  commercial  and savings  banks,
insurance  companies,  pension  funds,  investment  companies,  educational  and
charitable  institutions,  and such other institutions as may be approved by the
Company.  The  obligations  of any  such  purchasers  pursuant  to such  delayed
delivery and payment  arrangements  will not be subject to any conditions except
(1) the purchase by an institution of the particular Securities shall not at the
time of delivery be prohibited  under the laws of any jurisdiction in the United
States  to  which  such  institution  is  subject,  and  (2) if  the  particular
Securities are being sold to  underwriters,  the Company shall have sold to such
underwriters  the total  principal  amount of such Securities less the principal
amount  thereof  covered by such  arrangements.  Underwriters  will not have any
responsibility   in  respect  of  the  validity  of  such  arrangements  or  the
performance of the Company or such institutional investors thereunder.

     Agents,  underwriters and dealers may be entitled under agreements  entered
into with the Company to  indemnification  by the Company  against certain civil
liabilities,  including  liabilities  under the  Securities  Act of 1933,  or to
contribution  with respect to payments which the agents or  underwriters  may be
required to make in respect thereof. Agents, underwriters and dealers may engage
in  transactions  with,  or perform  services  for,  the Company in the ordinary
course of business.

     If an agent or agents are utilized in the sale,  such persons may be deemed
to be "underwriters",  and any documents, commissions or concessions received by
them from the Company or any profit on the resale of  Securities  by them may be
deemed to be underwriting  discounts and  commissions  under the Securities Act.
Any such person who may be deemed to be an underwriter and any such compensation
received from the Company will be described in the Prospectus Supplement.

                                 FEDERAL INCOME TAX CONSIDERATIONS

Federal Income Taxation of Shareholders

     The following  section is a general  summary of certain  federal income tax
aspects of an investment in the Company that should be considered by prospective
shareholders.  The discussion in this section is based on existing provisions of
the Code, existing and proposed Treasury regulations,  existing court decisions,
and existing rulings and other administrative  interpretations.  There can be no
assurance that future Code provisions or other legal  authorities will not alter
significantly  the tax  consequences  described  below.  No  rulings  have  been
obtained  from  the  Internal  Revenue  Service  concerning  any of the  matters
discussed in this section.

     The Company and its qualified REIT subsidiaries (collectively "Dynex REIT")
believes  it has  complied,  and  intends  to  comply  in the  future,  with the
requirements for  qualification as a REIT under the Code. The federal income tax
provisions governing REITs and their shareholders are extremely complicated, and
what  follows is only a very  brief and  general  summary of the most  important
considerations for shareholders. ACCORDINGLY, PROSPECTIVE INVESTORS ARE URGED TO
CONSULT  THEIR OWN TAX  ADVISORS  CONCERNING  THE  FEDERAL,  STATE AND LOCAL TAX
CONSEQUENCES  OF THE  PURCHASE,  OWNERSHIP  AND  DISPOSITION  OF  SHARES  OF THE
COMPANY.

General Considerations

     Dynex REIT believes it has  complied,  and intends to comply in the future,
with the  requirements  for  qualification  as a REIT  under the Code.  Venable,
Baetjer  and  Howard,  LLP,  counsel to the  Company,  has given the Company its
opinion  to the effect  that,  as of the date  hereof  and based on the  various
representations  made to it by the Company with  respect to its income,  assets,
and  activities  since its  inception,  and subject to certain  assumptions  and
qualifications  stated in such opinion, (i) Dynex REIT qualified as a REIT under
the Code  since  its  inception  and  (ii)  the  organization  and  current  and
contemplated  method  of  operation  of Dynex  REIT are such as to  enable it to
continue  so to qualify  in 1998 and  subsequent  taxable  years,  provided  the
various  operational  requirements  of REIT status are satisfied in those years.
However,  investors  should be aware that opinions of counsel are not binding on
the  courts or the  Internal  Revenue  Service.  To the  extent  that Dynex REIT
qualifies as a REIT for federal  income tax purposes,  it generally  will not be
subject  to  federal  income  tax on the  amount  of its  income or gain that is
distributed to shareholders.  However, certain nonqualified REIT subsidiaries of
the Company,  which operate the Company's production operations and are included
in the Company's consolidated GAAP financial statements,  are not qualified REIT
subsidiaries.  Consequently,  all of the nonqualified REIT subsidiaries' taxable
income is subject to federal and state income taxes.

     The REIT rules  generally  require  that a REIT  invest  primarily  in real
estate-related  assets,  its  activities be passive  rather than active,  and it
distribute annually to its shareholders a high percentage of its taxable income.
The Company  could be subject to a number of taxes if it failed to satisfy those
rules or if it acquired certain types of income-producing  real property through
foreclosure.  Although no complete assurances can be given, the Company does not
expect that it will be subject to material amounts of such taxes.

     Dynex REIT's failure to satisfy certain Code requirements could cause Dynex
REIT to lose its status as a REIT. If Dynex REIT failed to qualify as a REIT for
any  taxable  year,  it would be subject to federal  income tax  (including  any
applicable  alternative  minimum tax) at regular  corporate  rates and would not
receive  deductions for dividends paid to shareholders.  As a result, the amount
of after-tax  earnings available for distribution to shareholders would decrease
substantially.  While the Board of  Directors  intends  to cause  Dynex  REIT to
operate  in a manner  that will  enable it to  qualify  as a REIT in all  future
taxable  years,  there can be no certainty  that such intention will be realized
because, among other things, qualification hinges on the conduct of the business
of Dynex REIT.


Taxation of Distributions by the Company

     Assuming that Dynex REIT maintains its status as a REIT, any  distributions
that are properly  designated as "capital  gain  dividends''  generally  will be
taxed to  shareholders  as long-term  capital  gains,  regardless  of how long a
shareholder has owned his shares. Any distributions out of Dynex REIT current or
accumulated  earnings and profits will be dividends  taxable as ordinary income.
Shareholders will not be entitled to dividends-received  deductions with respect
to any  dividends  paid by Dynex REIT.  Distributions  in excess of Dynex REIT's
current or accumulated  earnings and profits will be treated as tax-free returns
of  capital,  to the extent of the  shareholder's  basis in his shares of Common
Stock,  and thereafter as gain from the disposition of the shares.  Shareholders
may not  include on their own returns  any of Dynex  REIT's  ordinary or capital
losses. Distributions to shareholders that are attributable to "excess inclusion
income" of Dynex REIT will be  characterized  as excess inclusion income in the
hands  of  the  shareholders.  Excess  inclusion  income  constitutes  unrelated
business taxable income ("UBTI") for tax-exempt  entities  (including  employee
benefit plans and individual retirement  accounts),  and it may not be offset by
current deductions or net operating loss carryovers.  In the unlikely event that
the Company's excess  inclusion  income is greater than its taxable income,  the
Company's  distribution would be based on the Company's excess inclusion income.
In 1997 the Company's  excess  inclusion  income was less than 1% of its taxable
income.

     Dividends  paid by Dynex REIT to  organizations  that  generally are exempt
from federal  income tax under Section  501(a) of the Code should not be taxable
to them as UBTI except to the extent  that (i)  purchase of Shares of Dynex REIT
was financed by "acquisition  indebtedness,"  (ii) such dividends are allocable
to  excess  inclusion  income  received  by Dynex  REIT or (iii)  under  certain
circumstances, with respect to pension trusts owning more than 10% of the shares
of Dynex REIT, a portion of such dividend is  attributable  to income that would
be UBTI if received  directly by the pension  trust.  Because an  investment  in
Dynex REIT may give rise to UBTI or  trigger  the filing of an income tax return
that  otherwise  would not be  required,  tax-exempt  organizations  should give
careful consideration to whether an investment in Dynex REIT is prudent.

Taxation of Dispositions of Shares of the Common Stock

     In general,  any gain or loss realized upon a taxable disposition of shares
will be treated as  long-term  capital gain or loss if the shares have been held
for more than twelve months and  otherwise as  short-term  capital gain or loss.
However,  any loss  realized upon a taxable  disposition  of shares held for six
months or less will be treated as  long-term  capital  loss to the extent of any
capital gain dividends received with respect to such shares. All or a portion of
any loss  realized  upon a taxable  disposition  of Shares of Dynex  REIT may be
disallowed  if other  Shares  of  Dynex  REIT are  purchased  (under a  dividend
reinvestment plan or otherwise) within 30 days before or after the disposition.

     The highest marginal  individual  income tax rate is 39.6%. The maximum tax
rate on long-term capital gains applicable to non-corporate taxpayers is 28% for
sales and exchanges of assets held for more than one year,  but not more than 18
months,  and 20% for sales and exchanges of assets held for more than 18 months.
The  maximum  tax rate on gain  from  the  sale or  exchange  of  "section  1250
property"  (i.e.,  depreciable real estate) is 25%, to the extent that such gain
would have been  recaptured  and treated as ordinary  income if the section 1250
property  were  personal  property.  If Dynex REIT  designates  a dividend  as a
capital gain dividend or is deemed to distribute  the capital gains it elects to
retain, it may designate the dividend or deemed distribution (subject to certain
limitations) as a 20% rate gain distribution,  an unrecaptured section 1250 gain
distribution,  or a 28% rate gain distribution. If Dynex REIT fails to designate
the rate, the distribution will be a 28% rate gain distribution.

Backup Withholding

     Dynex REIT generally is required to withhold and remit to the United States
Treasury 31% of the dividends paid to any  shareholder  who (i) fails to furnish
Dynex REIT with a correct  taxpayer  identification  number,  (ii) has  notified
Dynex REIT that a shareholder has  underreported  dividend or interest income to
the Internal Revenue  Service,  or (iii) under certain  circumstances,  fails to
certify  to  Dynex  REIT  that  he is not  subject  to  backup  withholding.  An
individual's taxpayer identification number is his social security number.


Debt Securities


     The Debt Securities will be taxable as indebtedness.  Interest and original
issue discount, if any, on a Debt Security will be treated as ordinary income to
a holder. Any special tax  considerations  applicable to a Debt Security will be
described in the related Prospectus Supplement.


Exercise of Securities Warrants


     Upon a holder's  exercise of a  Securities  Warrant,  the holder  will,  in
general,  (i) not  recognize  any income,  gain or loss for  federal  income tax
purposes,  (ii) receive an initial tax basis in the Security  received  equal to
the sum of the holder's tax basis in the  exercised  Securities  Warrant and the
exercise  price paid for such  Security and (iii) have a holding  period for the
Security received beginning on the date of exercise.


Sale or Expiration of Securities Warrants


     If a holder of a Securities  Warrant  sells or  otherwise  disposes of such
Securities  Warrant  (other than by its  exercise),  the holder  generally  will
recognize  capital  gain or loss (long term capital gain or loss if the holder's
holding period for the Securities  Warrant  exceeds twelve months on the date of
disposition; otherwise, short term capital gain or loss) equal to the difference
between (i) the cash and fair market value of other  property  received and (ii)
the holder's tax basis (on the date of  disposition)  in the Securities  Warrant
sold. Such a holder  generally will recognize a capital loss upon the expiration
of an  unexercised  Securities  Warrant  equal to the  holder's tax basis in the
Securities Warrant on the expiration date.


State and Local Tax Considerations


     State and local  tax laws may not  correspond  to the  federal  income  tax
principles discussed in this section. Accordingly,  prospective investors should
consult their tax advisors concerning the state and local tax consequences of an
investment in Dynex REIT.

                                                       LEGAL MATTERS

     The  validity  of the  Securities  will be passed  upon for the  Company by
Venable, Baetjer and Howard, LLP, Baltimore, Maryland.

                                                          EXPERTS

     The consolidated  financial statements and schedule of the Company included
in the Company's  Report on Form 10-K for the year ended  December 31, 1997 have
been  audited by KPMG Peat Marwick LLP,  independent  auditors,  as set forth in
their report  included  therein,  and  incorporated  herein by  reference.  Such
financial  statements and schedule have been incorporated by reference herein in
reliance  upon the  report of that firm and upon the  authority  of that firm as
experts in auditing and accounting.



<TABLE>
<CAPTION>

 -----------------------------------------------------------      ---------------------------------------------------------

                     TABLE OF CONTENTS

                   Prospectus Supplement                                                $60,000,000
<S>                                                <C>                                    <C>   

                                                  Page
 Prospectus Summary.............................  S-2                                        
 Results of Operations..........................  S-5
 Capitalization.................................  S-7
 Business.......................................  S-8                                      Dynex
 Description of the Notes.......................  S-19                                 Capital, Inc.
 Underwriting...................................  S-31
 Legal Matters..................................  S-32

                         Prospectus                                                      % Senior Notes

 Available Information..........................  2                                   Due July 1, 2008
 Incorporation of Certain Documents
      by Reference..............................  2
 The Company....................................  3
 Use of Proceeds................................  4
 Ratio of Available Earnings to Fixed Charges...  4
 Description of Securities......................  5
 Plan of Distribution...........................  12
 Federal Income Tax Considerations..............  13
 Legal Matters..................................  15
 Experts........................................  15
                    ____________________


                                                                                    ____________________
      No   person   has   been   authorized   to  give  any
 information or to make any  representations  in connection                        PROSPECTUS SUPPLEMENT
 with this  offering  other  than those  contained  in this                                      , 1998
 Prospectus Supplement or the accompanying  Prospectus and,                         ____________________
 if   given   or   made,   such   other   information   and
 representation  must not be  relied  upon as  having  been
 authorized  by the  Company or the  Underwriters.  Neither
 the  delivery  of  this  Prospectus   Supplement  and  the
 accompanying   Prospectus  nor  any  sale  made  hereunder               Stifel, Nicolaus & Company Incorporated
 shall,  under any  circumstances,  create any  implication
 that  there  has  been no  change  in the  affairs  of the                  Robert W. Baird & Co. Incorporated
 Company  since  the date  hereof  or that the  information
 contained  herein is correct as of any time  subsequent to                       EVEREN Securities, Inc.
 its   date.   This    Prospectus    Supplement   and   the
 accompanying  Prospectus  do not  constitute  an  offer to                      Scott & Stringfellow, Inc.
 sell or a  solicitation  of an offer to buy any securities
 other  than  the  registered   securities  to  which  they
 relate.  This Prospectus  Supplement and the  accompanying
 Prospectus  do  not   constitute  an  offer  to  buy  such
 securities  in any  circumstances  in which  such offer or                         ____________________
 solicitation is unlawful.



</TABLE>
 





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission