===============================================================================
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
===============================================================================
|X| Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the quarter ended June 30, 1999
|_| Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
===============================================================================
Commission file number 1-9819
===============================================================================
DYNEX CAPITAL, INC.
(Exact name of registrant as specified in its charter)
Virginia 52-1549373
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
10900 Nuckols Road, 3rd Floor, Glen Allen, Virginia 23060
(Address of principal executive offices) (Zip Code)
(804) 217-5800
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past ninety days.
|X| Yes |_| No
On July 31, 1999, the registrant had 46,033,978 shares of common stock of
$.01 value outstanding, which is the registrant's only class of common stock.
The Company effected a one-for-four reverse common stock split on August 2,
1999.
<PAGE>
DYNEX CAPITAL, INC.
FORM 10-Q
INDEX
<TABLE>
<CAPTION>
PAGE
PART I. FINANCIAL INFORMATION
<S> <C> <C>
Item 1. Financial Statements
Consolidated Balance Sheets at June 30, 1999 and
December 31, 1998................................................3
Consolidated Statements of Operations for the three and six
months ended June 30, 1999 and 1998..............................4
Consolidated Statement of Shareholders' Equity for
the six months ended June 30, 1999...............................5
Consolidated Statements of Cash Flows for
the six months ended June 30, 1999 and 1998......................6
Notes to Unaudited Consolidated Financial Statements.............7
Item 2. Management's Discussion and Analysis of
Financial Condition and Results of
Operations......................................................15
Item 3. Quantitative and Qualitative Disclosures about Market
Risk............................................................42
PART II. OTHER INFORMATION
Item 1. Legal Proceedings...............................................45
Item 2. Changes in Securities and Use of Proceeds.......................45
Item 3. Defaults Upon Senior Securities.................................45
Item 4. Submission of Matters to a Vote of Security Holders.............46
Item 5. Other Information...............................................46
Item 6. Exhibits and Reports on Form 8-K................................46
SIGNATURES...............................................................47
</TABLE>
<PAGE>
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
DYNEX CAPITAL, INC.
CONSOLIDATED BALANCE SHEETS
(amounts in thousands except share data)
<TABLE>
<CAPTION>
June 30, December 31,
ASSETS 1999 1998
------------------ -----------------
<S> <C> <C>
Investments:
Collateral for collateralized bonds $ 3,811,836 $ 4,293,528
Securities 209,889 243,984
Other investments 41,972 30,371
Loans held for securitization 405,479 388,782
------------------ -----------------
4,469,176 4,956,665
Investment in and net advances to Dynex Holding, Inc. 183,083 169,384
Cash 34,908 30,103
Accrued interest receivable 2,835 4,162
Other assets 19,461 18,488
================== =================
$ 4,709,463 $ 5,178,802
================== =================
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Non-recourse debt $ 3,373,186 $ 3,665,316
Recourse debt:
Secured by collateralized bonds retained 150,951 298,695
Secured by investments 607,195 588,735
Unsecured 121,870 145,303
------------------ ------------------
4,253,202 4,698,049
Accrued interest payable 6,154 8,403
Accrued expenses and other liabilities 8,958 16,318
Dividends payable 3,228 3,228
------------------ ---------------
4,271,542 4,725,998
------------------ ------------------
SHAREHOLDERS' EQUITY
Preferred stock, par value $.01 per share,
50,000,000 shares authorized:
9.75% Cumulative Convertible Series A,
1,309,061 and 1,309,061 issued and outstanding, respectively 29,900 29,900
9.55% Cumulative Convertible Series B,
1,912,434 and 1,912,434 issued and outstanding, respectively 44,767 44,767
9.73% Cumulative Convertible Series C,
1,840,000 and 1,840,000 issued and outstanding, respectively 52,740 52,740
Common stock, par value $.01 per share,
100,000,000 shares authorized,
11,508,237 (1) and 46,027,426 issued and outstanding, respectively 115 460
Additional paid-in capital 352,684 352,382
Accumulated other comprehensive loss (17,316) (3,097)
Accumulated deficit (24,969) (24,348)
------------------ ------------------
437,921 452,804
------------------ ------------------
$ 4,709,463 $ 5,178,802
================== ==================
<FN>
(1) Reflects the one-for-four reverse common stock split which became effective on August 2, 1999.
See notes to unaudited consolidated financial statements.
</FN>
</TABLE>
<PAGE>
DYNEX CAPITAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands except share data)
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
June 30, June 30,
----------------------------- -----------------------------
1999 1998 1999 1998
------------- ------------ ------------ -------------
<S> <C> <C> <C> <C>
Interest income:
Collateral for collateralized bonds $ 71,300 $ 74,130 $ 142,538 $ 145,710
Securities 3,006 15,574 7,596 30,603
Other investments 786 1,160 1,370 2,477
Loans held for securitization 5,316 16,101 12,689 22,855
Net advances to Dynex Holding, Inc. 3,556 2,505 6,889 4,857
------------- ------------ ------------ -------------
83,964 109,470 171,082 206,502
------------- ------------ ------------ -------------
Interest and related expense:
Non-recourse debt 51,956 57,498 107,163 115,413
Recourse debt 12,850 32,533 29,025 52,598
Other 791 527 1,521 953
------------- ------------ ------------ -------------
65,597 90,558 137,709 168,964
------------- ------------ ------------ -------------
Net interest margin before provision for losses 18,367 18,912 33,373 37,538
Provision for losses (3,773) (1,726) (7,566) (3,206)
------------- ------------ ------------ -------------
Net interest margin 14,594 17,186 25,807 34,332
Equity in net earnings (loss) of Dynex Holding, Inc. 290 1,616 (79) 2,007
Net (loss) gain on sale of investments and trading activities (5,541) 3,264 (6,467) 7,728
Other income 961 726 2,320 1,145
------------- ------------ ------------ -------------
Net revenue 10,304 22,792 21,581 45,212
General and administrative expenses (1,961) (1,746) (3,969) (4,121)
Net administrative fees and expenses to Dynex Holding, Inc. (5,366) (5,447) (11,290) (11,060)
------------- ------------ ------------ -------------
Income before extraordinary item 2,977 15,599 6,322 30,031
Extraordinary item - extinguishment of debt 597 - (489) -
------------- ------------ ------------ -------------
Net income after extraordinary item 3,574 15,599 5,833 30,031
Dividends on preferred stock (3,226) (3,276) (6,454) (6,563)
============= ============ ============ =============
Net income (loss) available to common shareholders $ 348 $ 12,323 $ (621) $ 23,468
============= ============ ============ =============
Per common share before extraordinary item (1):
Basic $ (0.02) $ 1.08 $ (0.01) $ 2.06
============= ============ ============ =============
Diluted $ (0.02) $ 1.08 $ (0.01) $ 2.06
============= ============ ============ =============
Per common share after extraordinary item (1):
Basic $ 0.03 $ 1.08 $ (0.05) $ 2.06
============= ============ ============ =============
Diluted $ 0.03 $ 1.08 $ (0.05) $ 2.06
============= ============ ============ =============
<FN>
(1) Reflects the one-for-four reverse common stock split which became effective on August 2, 1999.
See notes to unaudited consolidated financial statements.
</FN>
</TABLE>
<PAGE>
DYNEX CAPITAL, INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
For the six months ended June 30, 1999
(amounts in thousands)
<TABLE>
<CAPTION>
Accumulated
Additional Other
Preferred Common Paid-in Comprehensive Accumulated
Stock Stock Capital Loss Deficit Total
-----------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Balance at December 31, 1998 $ 127,407 $ 460 $ 352,382 $ (3,097) $ (24,348) $ 452,804
Comprehensive income:
Net income - six months ended
June 30, 1999 - - - - 5,833 5,833
Change in net unrealized loss on
investments classified as
available-for-sale during the period - - - (14,219) - (14,219)
------------------------------------------------------------------------------------
Total comprehensive income - - - (14,219) 5,833 (8,386)
Issuance of common stock - - 26 - - 26
One-for-four reverse common stock split - (345) 345 - - -
Forfeitures of restricted stock awards - - (69) - - (69)
Dividends on preferred stock - - - - (6,454) (6,454)
------------------------------------------------------------------------------------
Balance at June 30, 1999 $ 127,407 $ 115 $ 352,684 $ (17,316) $ (24,969) $ 437,921
====================================================================================
<FN>
See notes to unaudited consolidated financial statements.
</FN>
</TABLE>
<PAGE>
DYNEX CAPITAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
Six Months Ended
----------------------------------------
(amounts in thousands) June 30,
1999 1998
------------------ ------------------
<S> <C> <C>
Operating activities:
Net (loss) income $ (621) $ 23,468
Adjustments to reconcile net (loss) income to net cash provided by
operating activities:
Provision for losses 7,566 3,206
Net loss (gain) on sale of investments and trading activities 6,467 (7,728)
Equity in net loss (earnings) of Dynex Holding, Inc. 79 (2,007)
Extraordinary item - extinguishment of debt 489 -
Amortization and depreciation 17,290 24,510
Net increase in accrued interest, other assets and other (15,324) (8,169)
liabilities
------------------ ------------------
Net cash provided by operating activities 15,946 33,280
------------------ ------------------
Investing activities:
Collateral for collateralized bonds:
Fundings of investments subsequently securitized (280,907) (1,378,951)
Principal payments on collateral 723,895 1,033,445
Decrease (increase) in accrued interest receivable 5,760 (2,293)
Net increase in funds held by trustee (894) (4,206)
Net increase in loans held for securitization (18,031) (249,978)
Purchase of other investments (17,740) (7,210)
Payments received on other investments 6,493 9,144
Purchase of securities (23,513) (283,177)
Payments received on securities 47,572 86,552
Proceeds from sales of securities 15,905 78,569
Investment in and net advances to Dynex Holding, Inc. (13,778) (27,942)
Proceeds from sale of single family operations - 9,500
Capital expenditures (34) (216)
------------------ ------------------
Net cash provided by (used for) investing activities 444,728 (736,763)
------------------ ------------------
Financing activities:
Collateralized bonds:
Proceeds from issuance of bonds 418,162 1,515,241
Principal payments on bonds (715,682) (1,013,553)
Increase (decrease) in accrued interest payable 1,392 (361)
Repayment of senior notes (5,605) -
(Repayments of) proceeds from recourse debt borrowings, net (147,708) 242,193
Net proceeds from issuance of common stock 26 4,040
Retirement of common stock - (609)
Dividends paid (6,454) (36,459)
------------------ ------------------
Net cash (used for) provided by financing activities (455,869) 710,492
------------------ ------------------
Net increase in cash 4,805 7,009
Cash at beginning of period 30,103 18,502
================== ==================
Cash at end of period $ 34,908 $ 25,511
================== ==================
Cash paid for interest $ 134,479 $ 161,944
================== ==================
Supplemental disclosure of non-cash activities:
Collateral for collateralized bonds subsequently securitized $ 1,161,475 $ -
================== ==================
Securities owned subsequently securitized $ - $ 257,959
================== ==================
Other investments owned subsequently securitized $ - $ 37,221
================== ==================
<FN>
See notes to unaudited consolidated financial statements.
</FN>
</TABLE>
<PAGE>
DYNEX CAPITAL, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 1999
(amounts in thousands except share data)
NOTE 1--BASIS OF PRESENTATION
The accompanying consolidated financial statements have been prepared in
accordance with the instructions to Form 10-Q and do not include all of the
information and notes required by generally accepted accounting principles for
complete financial statements. The consolidated financial statements include the
accounts of Dynex Capital, Inc. and its qualified REIT subsidiaries (together,
"Dynex REIT"). The loan production operations are primarily conducted through
Dynex Holding, Inc. ("DHI"), a taxable affiliate of Dynex REIT. Dynex REIT owns
all the outstanding non-voting preferred stock of DHI which represents a 99%
economic ownership interest in DHI. Prior to December 1998, Dynex REIT had
consolidated DHI for financial reporting purposes. The common stock of DHI
represents a 1% economic ownership of DHI and is owned by certain officers of
Dynex REIT. In light of these factors, DHI is accounted for under a method
similar to the equity method. Dynex REIT has revised the 1998 accompanying
financial statements to give retroactive effect to the change in accounting
method during 1998. The accounting change had no impact on net income. Under the
equity method, Dynex REIT's original investment in DHI is recorded at cost and
adjusted by Dynex REIT's share of earnings or losses and decreased by dividends
received. References to the "Company" mean Dynex Capital, Inc., its consolidated
subsidiaries, and DHI and its consolidated subsidiaries. All significant
intercompany balances and transactions with Dynex REIT's consolidated
subsidiaries have been eliminated in consolidation of Dynex REIT.
In the opinion of management, all material adjustments, consisting of
normal recurring adjustments, considered necessary for a fair presentation of
the consolidated financial statements have been included. The Consolidated
Balance Sheets at June 30, 1999 and December 31, 1998, the Consolidated
Statements of Operations for the three and six months ended June 30, 1999 and
1998, the Consolidated Statement of Shareholders' Equity for the six months
ended June 30, 1999, the Consolidated Statements of Cash Flows for the six
months ended June 30, 1999 and 1998 and related notes to consolidated financial
statements are unaudited. Operating results for the six months ended June 30,
1999 are not necessarily indicative of the results that may be expected for the
year ending December 31, 1999. For further information, refer to the audited
consolidated financial statements and footnotes included in the Company's Form
10-K for the year ended December 31, 1998.
Certain reclassifications have been made to the financial statements for
1998 to conform to presentation for 1999.
NOTE 2--EARNINGS PER SHARE
Earnings per share ("EPS") as shown on the Consolidated Statements of
Operations for the three and six months ended June 30, 1999 and 1998 is
presented on both a basic and diluted EPS basis. Any reference herein to EPS or
the number of shares of common stock, except the number of shares authorized at
December 31, 1998, are after the effect of the one-for-four reverse split of the
Company's common stock discussed in Note 12. Diluted EPS assumes the conversion
of the convertible preferred stock into common stock, using the if-converted
method, and stock appreciation rights ("SARs"), using the treasury stock method
but only if these items are dilutive. The preferred stock is convertible into
one share of common stock for two shares of preferred stock.
The following table reconciles the numerator and denominator for both the
basic and diluted EPS for the three and six months ended June 30, 1999 and 1998.
<TABLE>
<CAPTION>
Three Months Ended June 30, Six Months Ended June 30,
----------------------------------------------------------------------------------------------
1999 1998 1999 1998
- --------------------------------------------------------------------------------------------------------------------------------
Weighted-Average Weighted-Average Weighted-Average Weighted-Average
Number of Number of Number of Number of
Income Shares Income Shares Income Shares Income Shares
-------- ---------- -------- ---------- -------- --------- -------- ----------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Income before extraordinary
item $ 2,977 $15,599 $ 6,322 $30,031
Extraordinary item - gain
(loss)on extinguishment of
debt 597 - (489) -
-------- -------- -------- --------
Net income after extra-
ordinary item 3,574 15,599 5,833 30,031
Less: Dividends paid on
preferred stock (3,226) (3,276) (6,454) (6,563)
-------- ---------- -------- ---------- -------- ---------- -------- ----------
Basic and diluted $ 348 11,508,067 $ 12,323 11,418,487 $ (621) 11,507,751 $23,468 11,387,060
======== ========== ======== ========== ======== ========== ======== ==========
Earnings per share before
extraordinary item (1):
Basic EPS $ (0.02) $ 1.08 $ (0.01) $ 2.06
========== ========== ========= ==========
Diluted EPS $ (0.02) $ 1.08 $ (0.01) $ 2.06
========== ========== ========= ==========
Earnings per share after extraordinary
item (1):
Basic EPS $ 0.03 $ 1.08 $ (0.05) $ 2.06
========== ========== ========= ==========
Diluted EPS $ 0.03 $ 1.08 $ (0.05) $ 2.06
========== ========== ========= ==========
Reconciliation of anti-dilutive shares:
Dividends and additional shares of
preferred stock:
Series A $ 766 654,531 $ 785 657,605 $ 1,531 654,531 $ 1,579 667,198
Series B 1,118 956,217 1,148 956,742 2,237 956,217 2,298 962,398
Series C 1,342 920,000 1,343 920,000 2,686 920,000 2,686 920,000
Expense and incremental
shares of stock
appreciation rights - 22,350 100 40,572 2 22,350 600 40,572
---------- ----------- ---------- --------- --------- --------- -------- ----------
$ 3,226 2,553,098 $ 3,376 2,574,919 $ 6,456 2,553,098 $ 7,163 2,590,168
========== =========== ========== ========== ========= ========= ======== ==========
<FN>
(1) Reflects the one-for-four reverse common stock split which became
effective on August 2, 1999.
</FN>
</TABLE>
<PAGE>
NOTE 3 -- COLLATERAL FOR COLLATERALIZED BONDS AND SECURITIES
The following table summarizes Dynex REIT's amortized cost basis and fair
value of investments, as of June 30, 1999 and December 31, 1998, classified as
available-for-sale and the related average effective interest rates:
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
June 30, 1999 December 31, 1998
- ---------------------------------------------------------------------------------------------------------------------
Effective Effective
Interest Interest
Fair Value Rate Fair Value Rate
- ------------------------------------------ --------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Collateral for collateralized bonds:
Amortized cost $ 3,821,170 7.3% $ 4,288,520 7.5%
Allowance for losses (15,096) (16,593)
- ------------------------------------------ --------------------------------------------------------------------------
Amortized cost, net 3,806,074 4,271,927
Gross unrealized gains 50,575 67,236
Gross unrealized losses (44,813) (45,635)
- ------------------------------------------ --------------------------------------------------------------------------
$ 3,811,836 $ 4,293,528
- ------------------------------------------ --------------------------------------------------------------------------
Securities:
Funding notes $ 117,327 7.0% $ 122,009 8.0%
Adjustable-rate mortgage securities 45,951 5.6% 58,935 6.2%
Fixed-rate mortgage securities 11,229 9.1% 28,851 8.3%
Derivative and residual securities 25,478 1.3% 33,480 2.9%
Other securities 35,455 6.9% 28,153 7.5%
- ------------------------------------------ --------------------------------------------------------------------------
235,440 271,428
Allowance for losses (2,473) (2,746)
--------------------------------------- --------------------------------------------------------------------------
Amortized cost, net 232,967 268,682
Gross unrealized gains 1,413 1,566
Gross unrealized losses (24,491) (26,264)
- ------------------------------------------ --------------------------------------------------------------------------
$ 209,889 $ 243,984
- ------------------------------------------ --------------------------------------------------------------------------
</TABLE>
Collateral for collateralized bonds. Collateral for collateralized bonds
consists primarily of securities backed by adjustable-rate and fixed-rate
mortgage loans secured by first liens on single family housing, fixed-rate loans
on multifamily and commercial properties and manufactured housing installment
loans secured by either a UCC filing or a motor vehicle title. All collateral
for collateralized bonds is pledged to secure repayment of the related
collateralized bonds. All principal and interest (less servicing-related fees)
on the collateral is remitted to a trustee and is available for payment on the
collateralized bonds. Dynex REIT's exposure to loss on collateral for
collateralized bonds is generally limited to the principal amount of collateral
pledged in excess of the related collateralized bonds issued, as the
collateralized bonds issued by the limited-purpose finance subsidiaries are
non-recourse to Dynex REIT.
During the six months ended June 30, 1999, Dynex REIT securitized $1.4
billion of collateral, through the issuance of one series of collateralized
bonds. The collateral securitized was primarily single family mortgage loans and
manufactured housing loans. The securitization was accounted for as financing of
the underlying collateral pursuant to Statement of Accounting Standards No. 125,
"Accounting for Transfers and Servicing of Financial Assets and Extinguishments
of Liabilities" ("FAS No. 125") as Dynex REIT retained call rights which were
substantially in excess of a clean-up call as defined by this accounting
standard.
Securities. Funding notes consist of fixed-rate funding notes secured by
fixed-rate automobile installment contracts. Adjustable-rate mortgage securities
("ARM") consist of mortgage certificates secured by ARM loans. Fixed-rate
mortgage securities consist of mortgage certificates secured by mortgage loans
that have a fixed rate of interest for at least one year from the balance sheet
date. Derivative securities are classes of collateralized bonds, mortgage
pass-through certificates or mortgage certificates that pay to the holder
substantially all interest (i.e., an interest-only security), or substantially
all principal (i.e., a principal-only security). Residual interests represent
the right to receive the excess of (i) the cash flow from the collateral pledged
to secure related mortgage-backed securities, together with any reinvestment
income thereon, over (ii) the amount required for principal and interest
payments on the mortgage-backed securities or repurchase arrangements, together
with any related administrative expenses. Other securities consists primarily of
a corporate bond purchased by Dynex REIT.
Sale of Investments. Securities with an aggregate principal balance of
$15,972 were sold during the six months ended June 30, 1999 for an aggregate
gain of $210. The specific identification method is used to calculate the basis
of securities sold. Gain on sale of investments and trading activities at June
30, 1999 also includes (i) realized losses of $4,488 related to the sale or
writedown of $49,739 of commercial loans during the six months ended June 30,
1999; (ii) realized losses of $2,680 primarily related to write-off of hedging
positions on $64,433 of commercial loan commitments during the six months ended
June 30, 1999, (iii) realized gains of $1,512 on various derivative trading
positions entered into during the six months ended June 30, 1999 and (iv)
writedowns for permanent impairment of certain residual interests of $1,443. At
June 30, 1999, the Company had option positions outstanding with a notional
value of $500 million and a mark-to-market loss of $99.
The Company uses estimates in establishing fair value for its financial
instruments. Estimates of fair value for financial instruments may be based on
market prices provided by certain dealers. Estimates of fair value for certain
other financial instruments are determined by calculating the present value of
the projected cash flows of the instruments using appropriate discount rates,
prepayment rates and credit loss assumptions. The discount rates used are based
on management's estimates of market rates, and the cash flows are projected
utilizing the current interest rate environment and forecasted prepayment rates.
Estimates of fair value for other financial instruments are based primarily on
management's judgment. Since the fair value of the Company's financial
instruments is based on estimates, actual gains and losses recognized may differ
from those estimates recorded in the consolidated financial statements.
NOTE 4 --RECOURSE DEBT
Dynex REIT utilizes repurchase agreements, notes payable and warehouse
credit facilities (together, "recourse debt") to finance certain of its
investments. The following table summarizes Dynex REIT's recourse debt
outstanding at June 30, 1999 and December 31, 1998:
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------
June 30, 1999 December 30, 1998
- --------------------------------------------------------------------------------------------
<S> <C> <C>
Recourse debt secured by:
Collateralized bonds $ 150,951 $ 298,695
Securities 153,589 192,706
Other investments 178,551 142,883
Loans held for securitization 272,715 250,589
Other assets 2,340 2,557
---------------- ----------------
758,146 887,430
Unsecured debt:
7.875% senior notes 96,180 98,718
Series B 10.03% senior notes 23,053 26,116
Series A 9.56% senior notes 2,637 2,969
Bank credit facility - 17,500
- -------------------------------------------------------------------------------------------
$ 880,016 $ 1,032,733
- -------------------------------------------------------------------------------------------
</TABLE>
Of the $758,146 of secured recourse debt outstanding at June 30, 1999,
$216,201 was outstanding under repurchase agreements, $539,605 represented
amounts outstanding under committed credit facilities and $2,340 represented
amounts outstanding under a capital lease. During the quarter ended June 30,
1999, Dynex REIT extinguished $2,750 of its 7.875% Senior Notes resulting in a
$597 extraordinary gain.
NOTE 5 -- ADOPTION OF FINANCIAL ACCOUNTING STANDARDS
In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities" ("FAS No. 133"). FAS No. 133 establishes accounting and
reporting standards for derivative instruments and for hedging activities. It
requires that an entity recognize all derivatives as either assets or
liabilities in the statement of financial position and measure those instruments
at fair value. If certain conditions are met, a derivative may be specifically
designated as (a) a hedge of the exposure to changes in the fair value of a
recognized asset or liability or an unrecognized firm commitment, (b) a hedge of
the exposure to variable cash flows of a forecasted transaction, or (c) a hedge
of the foreign currency exposure of a net investment in a foreign operation, an
unrecognized firm commitment, an available-for-sale security, or a
foreign-currency-denominated forecasted transaction. In June 1999, the Financial
Accounting Standards Board issued Statement of Financial Accounting Standards
No. 137, "Accounting for Derivative Instruments and Hedging Activities -
Deferral of the Effective Date of FASB Statement No. 133" ("FAS No. 137"). FAS
No. 137 amends FAS No. 133 to defer its effective date to all fiscal quarters of
all fiscal years beginning after June 15, 2000. The Company is in the process of
determining the impact of adopting FAS No. 133.
NOTE 6--DERIVATIVE FINANCIAL INSTRUMENTS
Dynex REIT may enter into interest rate swap agreements, interest rate cap
agreements, interest rate floor agreements, financial forwards, financial
futures and options on financial futures ("Interest Rate Agreements") to manage
its sensitivity to changes in interest rates. These Interest Rate Agreements are
intended to provide income and cash flow to offset potential reduced net
interest income and cash flow under certain interest rate environments. At trade
date, these instruments are designated as either hedge positions or trade
positions.
For Interest Rate Agreements designated as hedge instruments, Dynex REIT
evaluates the effectiveness of these hedges periodically against the financial
instrument being hedged under various interest rate scenarios. The revenues and
costs associated with interest rate swap agreements are recorded as adjustments
to interest income or expense on the asset or liability being hedged. For
interest rate cap agreements, the amortization of the cost of the agreements is
recorded as a reduction in the net interest income on the related investment.
The unamortized cost is included in the carrying amount of the related
investment. Revenues or cost associated with futures and option contracts are
recognized in income or expense in a manner consistent with the accounting for
the asset or liability being hedged. Amounts payable to or receivable from
counterparties are included in the financial statement line of the item being
hedged. Interest Rate Agreements that are hedge instruments and hedge an
available for sale investment which is carried at its fair value are also
carried at fair value, with unrealized gains and losses reported as accumulated
other comprehensive income.
As a part of Dynex REIT's interest rate risk management process, Dynex REIT
may be required periodically to terminate hedge instruments. Any realized gain
or loss resulting from the termination of a hedge is amortized into income or
expense of the corresponding hedged instrument over the remaining period of the
original hedge or hedged instrument as a yield adjustment.
If the underlying asset, liability or commitment is sold or matures, or the
criteria that was executed at the time the hedge instrument was entered into no
longer exists, the Interest Rate Agreement is no longer accounted for as a
hedge. Under these circumstances, the accumulated change in the market value of
the hedge is recognized in current income to the extent that the effects of
interest rate or price changes of the hedged item have not offset the hedge
results.
Dynex REIT may also enter into forward delivery contracts and interest rate
futures and options contracts for hedging interest rate risk associated with
commitments made to fund loans. Gains and losses on such contracts are either
(i) deferred as an adjustment to the carrying value of the related loans until
the loan has been funded and securitized in a collateralized bond structure,
after which the gains or losses will be amortized into income over the remaining
life of the loan using a method that approximates the effective yield method, or
(ii) deferred until such time as the related loans are funded and sold.
For Interest Rate Agreements entered into for trading purposes, realized
and unrealized changes in fair value of these instruments are recognized in the
consolidated statements of operations as trading activities in the period in
which the changes occur or when such trade instruments are settled. Amounts
payable to or receivable from counterparties, if any, are included on the
consolidated balance sheets in accrued expenses and other liabilities.
NOTE 7 -- EMPLOYEE BENEFITS
During the six months ended June 30, 1999, 149,742 Stock Appreciation
Rights ("SARs") under the Employee Incentive Plan were awarded. The total SARs
either forfeited or exercised during the six months ended June 30, 1999 were
17,705. The total SARs remaining to be exercised were 351,732 at June 30, 1999.
The Company expensed $2 related to the Employee and Board Incentive Plans during
the six months ended June 30, 1999.
NOTE 8 -- COMMITMENTS
The Company makes various representations and warranties relating to the
sale or securitization of loans. To the extent the Company were to breach any of
these representations or warranties, and such breach could not be cured within
the allowable time period, the Company would be required to repurchase such
mortgage loans, and could incur losses. In the opinion of management, no
material losses are expected to result from any such representations and
warranties.
Dynex REIT facilitates the issuance of tax-exempt multifamily housing
bonds, the proceeds of which are used to fund mortgage loans on multifamily
properties. Dynex REIT is required to pay principal and interest to the
bondholders in the event there is a payment shortfall from the construction
proceeds. In addition, Dynex REIT is required to purchase the bonds if such
bonds are not able to be remarketed by the remarketing agent. Therefore, Dynex
REIT enters into standby letter of credit agreements to cover such commitments.
At June 30, 1999, Dynex REIT provided letters of credit to support its
obligations in amounts equal to $121,016.
NOTE 9 -- RELATED PARTY TRANSACTIONS
Dynex REIT has a credit arrangement with DHI whereby DHI and any of DHI's
subsidiaries can borrow funds from Dynex REIT to finance its production
operations. Under this arrangement, Dynex REIT can also borrow funds from DHI.
The terms of the agreement allow DHI and its subsidiaries to borrow up to $50
million from Dynex REIT at a rate of Prime plus 1.0%. Dynex REIT can borrow up
to $50 million from DHI at a rate of one-month LIBOR plus 1.0%. This agreement
has a one-year maturity which is extended automatically unless notice is
received from one of the parties to the agreement within 30 days of the
anticipated termination of the agreement. As of June 30, 1999 and December 31,
1998, net borrowings due to DHI under this agreement totaled $33,329 and $8,583,
respectively. Net interest expense under this agreement was $69 and $701 for the
six months ended June 30, 1999 and 1998, respectively.
Dynex REIT also has a loan origination agreement with Dynex Financial, Inc.
("DFI"), an operating subsidiary of DHI, whereby Dynex REIT pays DFI on a fee
plus cost basis for the origination of manufactured housing loans on behalf of
Dynex REIT. During the six months ended June 30, 1999 and 1998, Dynex REIT paid
DFI $8,703 and $7,306, respectively under such agreement.
Dynex REIT has a loan origination agreement with Dynex Commercial, Inc.
("DCI"), an operating subsidiary of DHI, whereby Dynex REIT pays DCI a fee per
commercial loan originated on behalf of Dynex REIT. Dynex REIT paid DCI $1,471
and $2,707, respectively under this agreement for the six months ended June 30,
1999 and 1998.
Dynex REIT has various note agreements with Dynex Residential, Inc.
("DRI"), an operating subsidiary of DHI, and DRI's subsidiaries whereby DRI and
its subsidiaries can borrow up to $287,000 from Dynex REIT on a secured basis to
finance the acquisition of model homes from single family home builders. The
interest rate on the notes is adjustable and is based on 30-day LIBOR plus
2.875%. The outstanding balance of the notes as of June 30, 1999 and December
31, 1998 was $199,098 and $159,377, respectively. Interest income recorded by
Dynex REIT on the notes for the six months ended June 30, 1999 and 1998 was
$6,958 and $5,558, respectively.
Dynex REIT has entered into subservicing agreements with DCI and DFI to
service commercial, single family, consumer and manufactured housing loans. For
servicing the commercial loans, DCI receives an annual servicing fee of 0.02% of
the aggregate unpaid principal balance of the loans. For servicing the single
family mortgage, consumer and manufactured housing loans, DFI receives annual
fees ranging from sixty dollars ($60) to one hundred forty-four dollars ($144)
per loan and certain incentive fees. Servicing fees paid by Dynex REIT under
such agreements were $1,257 and $355 during the six months ended June 30, 1999
and 1998, respectively.
Dynex REIT through its ownership of preferred stock, has a 99% economic
ownership interest in DHI.
NOTE 10 -- INVESTMENT IN AND NET ADVANCES TO DYNEX HOLDING, INC.
In December 1998, Dynex REIT changed its method of accounting for its
investment in DHI from the full consolidation method to a method that
approximates the equity method. The accounting change had no impact on net
income. For consistency purposes, Dynex REIT has revised the June 1998 financial
statements to give retroactive effect to the change in accounting method.
Investment in and net advances to DHI accounted for under a method similar
to the equity method amounted to $183,083 and $169,384 at June 30, 1999 and
December 31, 1998, respectively. The results of operations and financial
position of DHI are summarized below:
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------
Three Months ended June 30, Six Months ended June
30,
Condensed Income Statement Information 1999 1998 1999 1998
------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Total revenues $ 10,703 $ 10,338 $ 21,752 $ 20,009
Total expenses 10,410 8,706 21,831 17,982
Net (loss) income 293 1,632 (79) 2,027
------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------
June 30, December 31,
Condensed Balance Sheet Information 1999 1998
-----------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Total assets $ 247,351 $ 203,541
Total liabilities 229,563 184,267
Total equity 17,788 19,274
-----------------------------------------------------------------------------------------------------------------
</TABLE>
NOTE 11--OTHER MATTERS
During the six months ended June 30, 1999, the Company issued 1,381 shares
of its common stock pursuant to its dividend reinvestment program for net
proceeds of $26. The Company did not repurchase any of its capital stock during
the second quarter. The Company has remaining authorization to purchase up to
915,000 shares of its capital stock.
NOTE 12--SUBSEQUENT EVENTS
At the special meeting of shareholders, held on July 26, 1999, the
shareholders approved an amendment to the Articles of Incorporation to effect a
one-for-four reverse split of the issued and outstanding shares of the Company's
$0.01 par value common stock to holders of record on August 2, 1999. All
references in the accompanying financial statements to the per share amounts and
the number of shares of common stock, except for shares authorized, for 1998
have been restated to reflect the reverse stock split. Common stock and
additional paid-in capital as of June 30, 1999 have been restated to reflect
this reverse stock split.
<PAGE>
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Dynex Capital, Inc. (the "Company") is a financial services company that
primarily originates mortgage loans secured by multifamily and commercial
properties and loans secured by manufactured homes. The Company will generally
securitize the loans funded as collateral for collateralized bonds, thereby
limiting its credit and liquidity risk and providing long-term financing for its
investment portfolio.
FINANCIAL CONDITION
<TABLE>
<CAPTION>
- -------------------------------------------------- --------------------- --------------------
June 30, December 31,
(amounts in thousands except per share data) 1999 1998
- -------------------------------------------------- --------------------- --------------------
<S> <C> <C>
Investments:
Collateral for collateralized bonds $ 3,811,836 $ 4,293,528
Securities 209,889 243,984
Other investments 41,972 30,371
Loans held for securitization 405,479 388,782
Non-recourse debt - collateralized bonds 3,373,186 3,665,316
Recourse debt 880,016 1,032,733
Shareholders' equity 437,921 452,804
Book value per common share 26.45 27.75
- -------------------------------------------------- --------------------- -------------------
</TABLE>
Collateral for collateralized bonds
Collateral for collateralized bonds consists primarily of securities backed
by adjustable-rate and fixed-rate mortgage loans secured by first liens on
single family properties, fixed-rate loans secured by first liens on multifamily
and commercial properties, manufactured housing installment loans secured by
either a UCC filing or a motor vehicle title and property tax receivables. As of
June 30, 1999, the Company had 28 series of collateralized bonds outstanding.
The collateral for collateralized bonds decreased to $3.8 billion at June 30,
1999 compared to $4.3 billion at December 31, 1998. This decrease of $0.5
billion is primarily the result of $723.9 million in paydowns on collateral,
which was principally offset by the net addition of $277.7 million of collateral
as a result of a $1.4 billion issuance of collateralized bonds in March 1999, of
which $1.2 billion related to the collapse and re-securitization the collateral
from seven series of previously issued collateralized bonds.
Securities
Securities consist primarily of fixed-rate "funding notes" secured by
automobile installment contracts, adjustable-rate and fixed-rate mortgage-backed
securities, and corporate bonds. Securities also include derivative and residual
securities. Derivative securities are classes of collateralized bonds, mortgage
pass-through certificates or mortgage certificates that pay to the holder
substantially all interest (i.e., an interest-only security), or substantially
all principal (i.e., a principal-only security). Residual interests represent
the right to receive the excess of (i) the cash flow from the collateral pledged
to secure related mortgage-backed securities, together with any reinvestment
income thereon, over (ii) the amount required for principal and interest
payments on the mortgage-backed securities or repurchase arrangements, together
with any related administrative expenses. Securities decreased to $209.9 million
at June 30, 1999 compared to $244.0 million at December 31, 1998. This decrease
was primarily the result of $47.6 million of paydowns and the sale of $16.0
million of securities during the six months ended June 30, 1999. These decreases
were partially offset by the purchase of $23.5 million of securities during the
six months ended June 30, 1999.
Other investments
Other investments consists primarily of a note receivable received in
connection with the sale of the Company's single family mortgage operations in
May 1996 and property tax receivables. Other investments increased from $30.4
million at December 31, 1998 to $42.0 million at June 30, 1999. This increase of
$11.6 million is primarily the result of the purchase of $10.6 million of
property tax receivables during the six months ended June 30, 1999.
Loans held for securitization
Loans held for securitization increased from $388.8 million at December 31,
1998 to $405.5 million at June 30, 1999. This increase was primarily due to new
loan fundings from the Company's production operations totaling $403.1 million
during the six months ended June 30, 1999. This increase was partially offset by
the securitization of $277.7 million of loans held for securitization as
collateral for collateralized bonds issued during March 1999 and the sale of
$22.0 million of loans held for securitization during the six months ended June
30, 1999.
Non-recourse debt
Collateralized bonds issued by Dynex REIT are recourse only to the assets
pledged as collateral, and are otherwise non-recourse to Dynex REIT. The
collateralized bonds decreased from $3.7 billion at December 31, 1999 to $3.4
billion at June 30, 1999. This decrease was primarily a result of paydowns on
all collateralized bonds of $714.6 million during the six months ended June 30,
1999. This decrease was partially offset by Dynex REIT adding $1.4 billion of
collateralized bonds during the six months ended June 30, 1999. Of this $1.4
billion of collateralized bonds, $1.0 billion related to the collapse and
re-securitization of seven series of collateralized bonds.
Recourse debt
Recourse debt decreased to $0.9 billion at June 30, 1999 from $1.0 billion
at December 31, 1998. This decrease was primarily due to the securitization of
$277.7 million of manufactured housing loans as collateral for collateralized
bonds during the six months ended June 30, 1999. These loans were previously
financed by $190.7 million of repurchase agreements and $57.5 million of notes
payable. This decrease was partially offset by the net addition of $222.7
million of notes payable resulting from additional loan fundings during the six
months ended June 30, 1999.
Shareholders' equity
Shareholders' equity decreased to $437.9 million at June 30, 1999 from
$452.8 million at December 31, 1998. This decrease was primarily the result of a
$14.2 million increase in the net unrealized loss on investments
available-for-sale from $3.1 million at December 31, 1998 to $17.3 at June 30,
1999.
Loan Production Activity
($ in thousands)
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------------
Three Months Ended Six Months Ended
June 30, June 30,
------------------------------------ ------------------------------------
1999 1998 1999 1998
----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Commercial (1) $ 123,126 $ 164,956 $ 171,784 $ 368,295
Manufactured housing 129,564 136,284 238,536 220,232
Specialty finance 41,934 35,887 90,297 69,290
----------------- ----------------- ---------------- -----------------
Total fundings through direct production 294,624 337,127 500,617 657,817
Secured funding notes (2) - 38,266 13,654 38,266
Securities acquired through bond calls - 166,784 - 455,714
Single family fundings through bulk purchases - - - 562,045
----------------------------------------------------------------------------------------------------------------------------
Total fundings $ 294,624 $ 542,177 $ 514,271 $ 1,713,842
----------------------------------------------------------------------------------------------------------------------------
<FN>
(1) Included in commercial fundings were $89.2 million and $77.3 million of
multifamily construction loans which closed during the three months
ended June 30, 1999 and 1998, respectively, and $114.4 million and
$110.0 million of multifamily construction loans which closed
during the six months ended June 30, 1999 and 1998, respectively. As of
June 30, 1999, $392.2 million of multifamily construction loans have
closed, of which only the amount drawn for these loans of $85.8 million
is included in the balance of the loans held for securitization at
June 30, 1999.
(2) Secured by automobile installment contracts.
</FN>
</TABLE>
Direct loan production for the six months ending June 30, 1999 totaled
$500.6 million compared to $657.8 million for the same period in 1998. This
decrease in loan production was due to decreased origination volume of
commercial loans during 1999. This decreased volume was partially offset by
increased origination volume of both manufactured housing loans and specialty
finance loans during 1999. In addition to the Company's direct loan production,
the Company funded $13.7 million of funding notes during the six months ended
June 30, 1999. There were no bulk purchases or bond calls during the first six
months of 1999 compared to $562.0 million of bulk purchases and $455.7 million
of bond calls during the same period in 1998.
The Company announced during the second quarter its intentions to sell its
manufactured housing lending business operated through its affiliate, Dynex
Financial, Inc.
RESULTS OF OPERATIONS
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
Three Months Ended Six Months Ended
June 30, June 30,
-------------------------------------------------------------------
(amounts in thousands except per share information) 1999 1998 1999 1998
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Net interest margin $ 14,594 $ 17,186 $ 25,807 $ 34,332
Equity in net (loss) earnings of Dynex Holding, Inc. 290 1,616 (79) 2,007
(Loss) gain on sale of investments and trading activities (5,541) 3,264 (6,467) 7,728
General and administrative expenses 1,961 1,746 3,969 4,121
Net administrative fees and expenses to Dynex Holding, Inc. 5,366 5,447 11,290 11,060
Net income 3,574 15,599 5,833 30,031
Basic net income (loss) per common share $ 0.03 $ 1.08 $ (0.05) $ 2.06
Diluted net income (loss) per common share $ 0.03 $ 1.08 $ (0.05) $ 2.06
Dividends declared per share:
Common $ - $ 0.075 $ - $ 0.15
Series A and B Preferred 0.585 0.600 1.17 1.20
Series C Preferred 0.730 0.730 1.46 1.46
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Three and Six Months Ended June 30, 1999 Compared to Three and Six Months
Ended June 30, 1998. The decrease in net income and net income per common share
during the three and six months ended June 30, 1999 as compared to the same
period in 1998 is primarily the result of a decrease in net interest margin and
a decrease in the gain on sale of investments and trading activities.
Net interest margin for the six months ended June 30, 1999 decreased to
$25.8 million, or 25% below the $34.3 million for the same period for 1998. Net
interest margin for the three months ended June 30, 1999 decreased to $14.6
million, or 15%, below the $17.2 million for the same period for 1998. These
decreases were primarily the result of the decline in average interest-earning
assets from $5.8 billion and $5.5 billion for the three and six months ended
June 30, 1998, respectively, to $4.6 billion and $4.7 billion for the three and
six months ended June 30, 1999, respectively. In addition, provision for losses
increased to $7.6 million or 0.32% on an annualized basis of average
interest-earning assets during the six months ended June 30, 1999 compared to
$3.2 million and 0.12% during the six months ended June 30, 1998. Provision for
losses increased to $3.8 million or 0.33% on an annualized basis of average
interest-earnings assets during the three months ended June 30, 1999 compared to
$1.7 million and 0.12% during the same period in 1998. This increase in
provision for losses was a result of increasing the provision for anticipated
losses on the commercial loans that collateralize the securitization issued in
December 1998 and increasing the reserves for potential losses on single family
and manufactured housing loans.
The net (loss) gain on sale of investments and trading activities for the
six months ended June 30, 1999 decreased to a $6.5 million loss, as compared to
a $7.7 million gain for the same period in 1998. The net (loss) gain on sale of
investments and trading activities for the three months ended June 30, 1999
decreased to a $5.5 million loss, as compared to a $3.3 million gain for the
same period in 1998. The decrease for both the three and six months ended June
30, 1999 is primarily the result of a $4.5 million loss related to the sale or
writedown of $49.7 million of commercial loans and a $2.7 million loss primarily
related to the write-off of hedge positions on $64.4 million of commercial loan
commitments during the three months ended June 30, 1999. In addition, the
Company had a $1.4 million permanent impairment on certain residual interests
during the three months ended June 30, 1999. These decreases were partially
offset by a $1.1 million gain and a $1.5 million gain on various trading
positions closed during the three and six months ended June 30, 1999,
respectively, and a $0.2 million gain related to the sale of $16.0 million of
securities during the first quarter of 1999. The net gain on sale of investments
and trading activities for the three and six months ended June 30, 1998 is
primarily the result of gains recognized of $1.4 million and $5.9 million on
various trading positions closed during the three and six months ended June 30,
1998, respectively. In addition, securities with an aggregate principal balance
of $84.5 million were sold during the three months ended June 30, 1998, for an
aggregate net gain of $1.9 million.
Net administrative fees and expenses to DHI increased $0.2 million, or 2%,
to $11.3 million in the six months ended June 30, 1999. This increase is
primarily the result of the continued growth in the Company's production
operations, primarily in the manufactured housing and specialty finance
businesses.
The following table summarizes the average balances of interest-earning
assets and their average effective yields, along with the average
interest-bearing liabilities and the related average effective interest rates,
for each of the periods presented.
Average Balances and Effective Interest Rates
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
Three Months Ended June 30, Six Months Ended June 30,
------------------------------------------- -------------------------------------------
1999 1998 1999 1998
- --------------------------------------------------------------------------------------------------------------------------------
Average Effective Average Effective Average Effective Average Effective
Balance Rate Balance Rate Balance Rate Balance Rate
----------- --------- ----------- --------- ----------- --------- ----------- ---------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Interest-earning assets: (1)
Collateral for collateralized bonds $3,888,545 7.33% $4,001,881 7.41% $3,931,345 7.25% $3,959,452 7.36%
(2) (3)
Securities 251,301 4.78 779,865 7.99 258,440 5.88 742,869 8.24
Other investments 222,537 7.88 195,473 8.65 213,769 7.79 196,611 8.17
Loans held for securitization 277,208 7.67 803,285 8.02 324,984 7.81 551,416 8.29
----------- --------- ----------- --------- ----------- --------- ----------- ---------
Total interest-earning assets $ 4,639,591 7.24% $5,780,504 7.61% $ 4,728,538 7.24% $ 5,450,34 7.60%
=========== ========= =========== ========= =========== ========= =========== =========
Interest-bearing liabilities:
Non-recourse debt (3) $3,539,750 5.78% $3,444,696 6.54% $3,526,166 6.00% $3,434,428 6.58%
Recourse debt - collateralized bonds 176,893 5.45 542,222 5.88 231,150 5.47 522,080 5.88
retained
----------- --------- ----------- --------- ----------- --------- ----------- ---------
3,716,643 5.78 3,986,918 6.46 3,757,316 5.97 3,956,508 6.49
Recourse debt secured by investments:
Securities 166,257 6.29 626,431 5.99 172,799 6.10 566,338 5.83
Other investments 163,447 6.18 93,326 7.04 157,764 6.09 85,772 7.03
Loans held for securitization 198,466 4.73 668,803 5.94 258,943 5.25 404,925 5.44
Recourse debt - unsecured 126,536 8.82 145,242 8.83 127,209 8.77 142,392 8.80
----------- --------- ----------- --------- ----------- --------- ----------- ---------
Total interest-bearing liabilities $4,371,349 5.87% $5,520,720 6.44% $4,474,031 6.02% $5,155,935 6.42%
=========== ========= =========== ========= =========== ========= =========== =========
Net interest spread on all investments 1.37% 1.17% 1.22% 1.18%
(3) ========= ========= ========= =========
Net yield on average interest-earning 1.72% 1.47% 1.54% 1.53%
assets (3) ========= ========= ========= =========
--------- ---------
- --------------------------------------------------------------------------------------------------------------------------------
<FN>
(1) Average balances exclude adjustments made in accordance with
Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities"
to record available-for-sale securities at fair value.
(2) Average balances exclude funds held by trustees of $2,274 and $5,492
for the three months ended June 30, 1999 and 1998, respectively, and
$2,086 and $3,841 for the six months ended June 30, 1999 and 1998,
respectively.
(3) Effective rates are calculated excluding non-interest related
collateralized bond expenses and provision for credit losses.
</FN>
</TABLE>
The net interest spread increased to 1.37% and 1.22% for the three and six
months ended June 30, 1999 from 1.17% and 1.18% for the same periods in 1998.
This increase was primarily due to a reduction in premium amortization expense,
which decreased from $7.0 million and $15.5 million for the three and six months
ended June 30, 1998, respectively to $4.8 million and $10.7 million for the same
periods in 1999. The overall yield on interest-earning assets decreased to 7.24%
for the three and six months ended June 30, 1999 from 7.61% and 7.60% for the
three and six months ended June 30, 1998 while the cost of interest-bearing
liabilities decreased to 5.87% and 6.02% for the three and six months ended June
30, 1999, respectively, from 6.44% and 6.42% for the three and six months ended
June 30, 1998, respectively.
Individually, the net interest spread on collateral for collateralized
bonds increased 41 basis points, from 87 basis points for the six months ended
June 30, 1998 to 128 basis points for the same period in 1999. This increase was
primarily due to lower premium amortization caused by decreased prepayments
during the first half of 1999 compared to the first half of 1998. The net
interest spread on securities decreased 262 basis points, from 241 basis points
for the six months ended June 30, 1998 to a negative 21 basis points for the six
months ended June 30, 1999. This decrease was primarily the result of the sale
of certain higher coupon collateral during the third quarter of 1998. In
addition, certain assets were placed on non-accrual status subsequent to June
30, 1998. The net interest spread on other investments increased 56 basis
points, from 114 basis points for the six months ended June 30, 1998, to 170
basis points for the same period in 1999, due to a higher interest rate paid in
1999 by Dynex Residential, Inc. ("DRI"), an operating subsidiary of DHI, to
Dynex REIT in conjunction with DRI's note payable to Dynex REIT related to the
Company's single family model home purchase and leaseback business, effective as
of January 1, 1999. The net interest spread on loans held for securitization
decreased 29 basis points, from 285 basis points for the six months ended June
30, 1998, to 256 basis points for the same period in 1999. This decrease is
primarily attributable to the funding or purchase of lower coupon collateral
during the six months ended June 30, 1999.
Interest Income and Interest-Earning Assets
Average interest-earning assets declined to $4.6 billion for the three
months ended June 30, 1999, a decrease of approximately 20% from $5.8 billion of
average interest-earning assets during the same period of 1998. This decrease in
average interest-earning assets was primarily the result of $1.9 billion of
principal payments during the twelve months ended June 30, 1999. In addition,
$263.4 million of investments were sold during the same period. These decreases
were partially offset by loans originations of $1.0 billion for the twelve
months ended June 30, 1999. In addition, Dynex REIT purchased $134.4 million of
securities and $86.6 million of other investments during the twelve months ended
June 30, 1999. Total interest income decreased approximately 24%, from $110.0
million for the three months ended June 30, 1998 to $84.0 million for the same
period of 1999. This decrease in total interest income was due to both the
decline in average interest-earnings assets and to a decline in the yield on
interest-earning assets. Overall, the yield on interest-earning assets declined
to 7.24% for the three months ended June 30, 1999 from 7.61% for the three
months ended June 30, 1998, due primarily to an overall decrease in interest
rates during the latter half of 1998 and the first quarter of 1999.
On a quarter to quarter basis, average interest-earning assets for the
quarter ended June 30, 1999 were $4.6 billion versus $4.8 billion for the
quarter ended March 31, 1999. This decrease in average interest-earning assets
was primarily the result of $361.6 million of principal payments during the
quarter ended June 30, 1999. This decrease was partially offset by $294.6
million of loans funded through the production operations or otherwise
purchased. Total interest income for the quarter ended June 30, 1999 was $84.0
million versus $87.1 million for the quarter ended March 31, 1999. This decrease
in total interest income was due primarily to the decrease in interest-earning
assets.
Earning Asset Yield
($ in millions)
<TABLE>
<CAPTION>
- ---------------------------- ---------------------- -- ----------------- --- ------------------------
Average Interest-
Average Interest- Interest Income Earnings Asset Yield
Earning Assets (2)
- ---------------------------- ---------------------- -- ----------------- --- ------------------------
<S> <C> <C> <C>
1997, Quarter 3 $ 4,801.2 $ 91.8 (1) 7.65%
1997, Quarter 4 5,143.0 99.2 (1) 7.72%
1998, Quarter 1 5,120.2 97.2 7.59%
1998, Quarter 2 5,780.5 110.0 7.61%
1998, Quarter 3 5,571.7 104.5 (1) 7.50%
1998, Quarter 4 5,138.3 95.9 7.46%
1999, Quarter 1 4,817.5 87.1 7.24%
1999, Quarter 2 4,639.6 84.0 7.24%
- ---------------------------- --- ------------------ -- ----------------- ---- -----------------------
<FN>
(1) Interest income includes amounts related to the gross interest income on
certain securities which are accounted for net of the related interest expense.
(2) Interest income excludes amounts related to the net interest income on advances to DHI.
</FN>
</TABLE>
Approximately $2.0 billion of the investment portfolio as of June 30, 1999
is comprised of loans or securities that have coupon rates which adjust over
time (subject to certain periodic and lifetime limitations) in conjunction with
changes in short-term interest rates. Approximately 63% of the ARM loans
underlying the ARM securities and collateral for collateralized bonds are
indexed to and reset based upon the level of six-month LIBOR; approximately 27%
are indexed to and reset based upon the level of the one-year Constant Maturity
Treasury (CMT) index. The following table presents a breakdown, by principal
balance, of the Company's collateral for collateralized bonds and ARM and fixed
mortgage securities by type of underlying loan. This table excludes other
derivative and residual securities, other securities, other investments and
loans held for securitization.
Investment Portfolio Composition (1)
($ in millions)
<TABLE>
<CAPTION>
- --------------------------- ------------------ ------------------ ------------------ ------------------- ------------------
Other Indicies
LIBOR Based ARM CMT Based ARM Based Arm Loans Fixed-Rate Loans
Loans Loans Total
- --------------------------- ------------------ ------------------ ------------------ ------------------- ------------------
<S> <C> <C> <C> <C> <C>
1998, Quarter 1 $ 2,128.3 $ 656.1 $ 283.3 $ 1,564.2 $ 4,631.9
1998, Quarter 2 2,153.5 1,159.8 240.2 1,467.0 5,020.5
1998, Quarter 3 1,873.7 978.3 208.0 1,351.0 4,411.0
1998, Quarter 4 1,644.0 720.4 195.4 1,704.0 4,263.8
1999, Quarter 1 1,411.6 629.8 159.4 1,927.6 4,128.4
1999, Quarter 2 1,239.2 525.4 146.9 1,872.9 3,784.4
- --------------------------- ------------------ ------------------ ------------------ ------------------- ------------------
<FN>
(1) Includes only the principal amount of collateral for collateralized
bonds, ARM securities and fixed-rate mortgage securities.
</FN>
</TABLE>
The average asset yield is reduced for the amortization of premiums, net of
discounts on the investment portfolio. As indicated in the table below, premiums
on the collateral for collateralized bonds, ARM securities, fixed-rate mortgage
securities and other securities at June 30, 1999 were $60.7 million, or
approximately 1.59% of the aggregate investment portfolio. Of this $60.7
million, $36.4 million relates to the premium on multifamily and commercial
mortgage loans that have prepayment lockouts or yield maintenance for at least
seven years. Amortization expense as a percentage of principal paydowns has
increased from 1.24% for the three months ended June 30, 1998 to 1.42% for the
same period in 1999, primarily due to the multifamily and commercial
securitization during the fourth quarter of 1998. The principal prepayment rate
for the Company (indicated in the table below as "CPR Annualized Rate") was
approximately 30% for the three months ended June 30, 1999, which was a decrease
from 36% one year ago. CPR or "constant prepayment rate" is a measure of the
annual prepayment rate on a pool of loans. Excluded from this table are the
Company's loans held for securitization, which are carried at a net discount of
$9.8 million at June 30, 1999.
Premium Basis and Amortization
($ in millions)
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
Amortization
CPR Expense as a % of
Amortization Annualized Principal Principal Paydowns
Net Premium Expense Rate Paydowns
- -------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
1997, Quarter 3 $ 57.9 $ 4.8 29% $ 258.8 1.85%
1997, Quarter 4 56.9 5.8 37% 319.6 1.80%
1998, Quarter 1 49.5 8.5 47% 546.7 1.56%
1998, Quarter 2 45.7 7.0 36% 563.0 1.24%
1998, Quarter 3 39.0 6.3 40% 603.0 1.05%
1998, Quarter 4 77.8 5.7 41% 502.5 1.12%
1999, Quarter 1 65.4 5.9 38% 402.8 1.46%
1999, Quarter 2 60.7 4.8 30% 338.4 1.42%
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>
Interest Expense and Cost of Funds
Dynex REIT's largest expense is the interest cost on borrowed funds. Funds
to finance the investment portfolio are borrowed primarily in the form of
non-recourse collateralized bonds or repurchase agreements. The interest rates
paid on collateralized bonds are either fixed or floating rates; the interest
rates on the repurchase agreements are floating rates. Dynex REIT may use
interest rate swaps, caps and financial futures to manage its interest rate
risk. The net cost of these instruments is included in the cost of funds table
below as a component of interest expense for the period to which they relate.
Average borrowed funds decreased from $5.5 billion for the three months ended
June 30, 1998 to $4.4 billion for the same period in 1999. This decrease
resulted primarily from the decline in interest-earning assets of $1.1 billion
during the twelve months ended June 30, 1999 and the paydown of the related
borrowings. For the three months ended June 30, 1999, interest expense decreased
to $64.1 million from $88.8 million for the three months ended June 30, 1998,
while the average cost of funds decreased to 5.87% for the three months ended
June 30, 1999 compared to 6.44% for the same period in 1998. The decreased
average cost of funds for the second quarter of 1999 compared to the second
quarter of 1998 was mainly a result of a decrease in the one-month LIBOR rate
during the latter half of 1998.
Cost of Funds
($ in millions)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
Average Interest Cost
Borrowed Funds Expense (1)(2) of Funds
- ----------------------------------------------------------------------------------------------
<S> <C> <C> <C>
1997, Quarter 3 $ 4,357.9 $ 68.8 6.31%
1997, Quarter 4 4,570.3 74.1 6.49%
1998, Quarter 1 4,791.1 76.6 6.40%
1998, Quarter 2 5,520.7 88.8 6.44%
1998, Quarter 3 5,377.7 86.0 6.39%
1998, Quarter 4 4,941.6 75.7 6.13%
1999, Quarter 1 4,576.7 70.6 6.17%
1999, Quarter 2 4,371.3 64.1 5.87%
- ----------------------------------------------------------------------------------------------
<FN>
(1) Excludes non-interest collateralized bond-related expenses.
(2) Includes the net amortization expense of bond discounts and bond premiums.
</FN>
</TABLE>
Interest Rate Agreements
As part of the asset/liability management process for its investment
portfolio, Dynex REIT may enter into interest rate agreements such as interest
rate caps, swaps and financial futures contracts. These agreements are used to
reduce interest rate risk which arises from the lifetime yield caps on the ARM
securities, the mismatched repricing of portfolio investments versus borrowed
funds, the funding of fixed interest rates on certain portfolio investments with
floating rate borrowings and finally, assets repricing on indices such as the
prime rate which differ from the related borrowing indices. The agreements are
designed to protect the portfolio's cash flow and to provide income and capital
appreciation to Dynex REIT in the event that short-term interest rates rise
quickly.
The following table includes all interest rate agreements in effect as of
the various quarter ends for asset/liability management of the investment
portfolio. This table excludes all interest rate agreements in effect for the
loan production operations as generally these agreements are used to hedge
interest rate risk related to forward commitments to fund loans. Generally,
interest rate swaps and caps are used to manage the interest rate risk
associated with assets that have periodic and annual interest rate reset
limitations financed with borrowings that have no such limitations. Amounts
presented are aggregate notional amounts. To the extent any of these agreements
are terminated, gains and losses are generally amortized over the remaining
period of the original agreement.
Instruments Used for Interest Rate Risk Management Purposes (1)
(Notional Amounts in millions)
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------
Interest Interest
Rate Caps Rate Swaps
- -----------------------------------------------------------------------------
<S> <C> <C>
1997, Quarter 3 $ 1,599 $ 1,381
1997, Quarter 4 1,599 1,354
1998, Quarter 1 1,599 1,559
1998, Quarter 2 1,599 1,726
1998, Quarter 3 1,599 1,561
1998, Quarter 4 1,599 1,140
1999, Quarter 1 1,364 1,122
1999, Quarter 2 1,364 1,105
- -----------------------------------------------------------------------------
<FN>
(1) Excludes all interest rate agreements in effect for the Company's loan
production operations.
</FN>
</TABLE>
Net Interest Rate Agreement Expense
The net interest rate agreement expense, or hedging expense, equals the
cost of the agreements presented in the previous table, net of any benefits
received from these agreements. For the quarter ended June 30, 1999, net hedging
expense amounted to $1.09 million compared to $1.12 million and $1.83 million
for the quarters ended March 31, 1999 and June 30 1998, respectively. Such
amounts exclude the hedging costs and benefits associated with the Company's
production activities as these amounts are deferred as additional premium or
discount on the loans funded and amortized over the life of the loans as an
adjustment to their yield. The net interest rate agreement expense decreased for
the three months ended June 30, 1999 compared to the same period in 1998,
primarily due to the expiration of $235 million of interest rate caps in January
1999. In addition, the Company terminated $75.4 million of interest rate swap
agreements for a total loss of $0.2 million during the first half of 1999 as the
collateral which the interest rate swap was hedging was amortizing at a faster
rate than the original swap. This loss is being amortized into interest income
over the estimated remaining life of the collateral as a yield adjustment.
Net Interest Rate Agreement Expense
($ in millions)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
Net Expense Net Expense as
Net Interest as Percentage Percentage of Average
Rate Agreement Expense of Average Borrowings (annualized)
Assets (annualized)
- ----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
1997, Quarter 3 $ 1.35 0.11% 0.12%
1997, Quarter 4 1.39 0.11% 0.12%
1998, Quarter 1 1.23 0.10% 0.10%
1998, Quarter 2 1.83 0.13% 0.13%
1998, Quarter 3 1.92 0.14% 0.14%
1998, Quarter 4 1.72 0.13% 0.14%
1999, Quarter 1 1.12 0.09% 0.10%
1999, Quarter 2 1.09 0.09% 0.10%
- ----------------------------------------------------------------------------------------------------------------
</TABLE>
Fair Value
The fair value of the available-for-sale portion of the investment
portfolio as of June 30, 1999, as measured by the net unrealized loss on
investments available-for-sale, was $17.3 million below its cost basis, which
represents a $14.2 million decrease from December 31, 1998. At December 31,
1998, the fair value of the investment portfolio was $3.1 million below its
amortized cost basis. This decrease in the portfolio's value is primarily
attributable to prepayments on the portfolio, the recent 25 basis point increase
in the targeted Fed Funds rate and the approximately 80 basis point increase in
longer term interest rates during the six months ended June 30, 1999.
Credit Exposures
The Company securitizes its loan production into collateralized bonds or
pass-through securitization structures. With either structure, the Company may
use overcollateralization, subordination, reserve funds, bond insurance,
mortgage pool insurance or any combination of the foregoing as a form of credit
enhancement. With all forms of credit enhancement, the Company may retain a
limited portion of the direct credit risk after securitization.
The following table summarizes the aggregate principal amount of collateral
for collateralized bonds and pass-through securities outstanding; the maximum
direct credit exposure retained by the Company (represented by the amount of
overcollateralization pledged and subordinated securities rated below BBB owned
by the Company), net of the credit reserves maintained by the Company for such
exposure; and the actual credit losses incurred for each quarter. The table
excludes any risks related to representations and warranties made on loans
funded by the Company and securitized in mortgage pass-through securities
generally funded prior to 1995. This table also excludes any credit exposure on
loans held for securitization (which will be included as the loans are
securitized), funding notes and other investments. The increase in net credit
exposure as a percentage of the outstanding loan principal balance from 2.36% at
June 30, 1998 to 3.92% at June 30, 1999 is related primarily to the credit
exposure retained by the Company on its commercial securitization issued during
December 1998 and its single family and manufactured housing securitizations
issued during March 1999.
Credit Reserves and Actual Credit Losses
($ in millions)
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
Maximum Credit Exposure, Net
Outstanding Loan Maximum Credit Actual Credit of Credit Reserves to
Principal Balance Exposure, Net Losses Outstanding Loan Balance
of Credit Reserves
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
1997, Quarter 3 $ 3,975.7 $ 50.2 $ 5.8 1.26%
1997, Quarter 4 5,153.1 86.6 6.5 1.68%
1998, Quarter 1 4,209.5 93.6 6.3 2.22%
1998, Quarter 2 5,098.8 120.1 3.8 2.36%
1998, Quarter 3 4,440.2 132.4 6.4 2.98%
1998, Quarter 4 4,389.7 159.7 3.8 3.64%
1999, Quarter 1 4,340.8 161.6 4.3 3.72%
1999, Quarter 2 3,965.6 155.5 4.6 3.92%
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
The following table summarizes single family mortgage loan, manufactured
housing loan and commercial mortgage loan delinquencies as a percentage of the
outstanding collateral balance for those securities in which Dynex REIT has
retained a portion of the direct credit risk. The increase in delinquencies as a
percentage of the outstanding collateral balance of 2.12% at June 30, 1999 is
essentially unchanged from the 2.06% at June 30, 1998. The Company monitors and
evaluates its exposure to credit losses and has established reserves based upon
anticipated losses, general economic conditions and trends in the investment
portfolio. As of June 30, 1999, management believes the credit reserves are
sufficient to cover anticipated losses which may occur as a result of current
delinquencies presented in the table below.
Delinquency Statistics (1)
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
90 days and over delinquent
60 to 90 days delinquent (2) Total
- -------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
1997, Quarter 3 0.89% 3.39% 4.28%
1997, Quarter 4 0.51% 2.82% 3.33%
1998, Quarter 1 0.44% 2.65% 3.09%
1998, Quarter 2 0.24% 1.82% 2.06%
1998, Quarter 3 0.39% 1.73% 2.12%
1998, Quarter 4 0.25% 2.11% 2.36%
1999, Quarter 1 0.45% 2.24% 2.69%
1999, Quarter 2 0.30% 1.82% 2.12%
- -------------------------------------------------------------------------------------------------------------------------
<FN>
(1) Excludes funding notes, other investments and loans held for
securitization.
(2) Includes foreclosures, repossessions and REO.
</FN>
</TABLE>
The following table summarizes the credit ratings for collateral for
collateralized bonds and securities held in the investment portfolio. This table
excludes $13.8 million of other derivative and residual securities (as the risk
on such securities is primarily prepayment-related, not credit-related), other
investments and loans held for securitization. This table also excludes the
funding notes, aggregating $116.5 million which are not rated. The balance of
the investments rated below A are net of credit reserves and discounts. All
balances exclude the related mark-to-market adjustment on such assets. At June
30, 1999, securities with a credit rating of AA or better were $3.3 billion, or
90.1% of the total.
Investments by Credit Rating (1)
($ in millions)
<TABLE>
<CAPTION>
- ------------------ ---------- ----------- ---------- ---------- ------------ ---------- ----------- ----------
Below Below
AAA/AA A BBB BBB AAA /AA A BBB BBB
Carrying Carrying Carrying Carrying Percent of Percent Percent Percent
Value Value Value Value Total of Total of Total of Total
- ------------------ ---------- ----------- ---------- ---------- ------------ ---------- ----------- ----------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
1998, Quarter 1 $4,369.9 $ 72.0 $ 50.0 $ 3.6 97.2% 1.6% 1.1% 0.1%
1998, Quarter 2 4,729.1 138.5 72.7 7.7 95.6% 2.8% 1.5% 0.1%
1998, Quarter 3 4,126.6 139.3 73.3 5.4 95.0% 3.2% 1.7% 0.1%
1998, Quarter 4 3,815.6 206.2 97.6 14.4 92.3% 5.0% 2.4% 0.3%
1999, Quarter 1 3,614.8 219.2 118.8 24.0 90.9% 5.5% 3.0% 0.6%
1999, Quarter 2 3,282.2 219.4 118.8 21.7 90.1% 6.0% 3.3% 0.6%
- ------------------ ---------- ----------- ---------- ---------- ------------ ---------- ----------- ----------
<FN>
(1) Carrying value does not include funding notes, derivative and residual
securities, other investments and loans held for securitization.
Balances also exclude the mark-to-market adjustment. Carrying value also
excludes $221.2 million of overcollateralization at June 30, 1999.
</FN>
</TABLE>
General and Administrative Expenses
General and administrative expenses and net administrative fees and
expenses to DHI ("collectively, G&A expense") consist of expenses incurred in
conducting the production activities and managing the investment portfolio, as
well as various other corporate expenses. G&A expense remained relatively flat
for the three month period ended June 30, 1999 as compared to the same period in
1998. The Company expects overall G&A expense levels to remain relatively
constant for the remainder of 1999 until the sale of the manufactured housing
business.
The following table summarizes the ratio of G&A expense to average
interest-earning assets and the ratios of G&A expense to average total equity.
Operating Expense Ratios
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------
G&A Expense/Average G&A Expense/Average
Interest-Earning Assets Total Equity
(Annualized) (Annualized) (1)
- -----------------------------------------------------------------------------------
<S> <C> <C>
1997, Quarter 3 0.43% 4.37%
1997, Quarter 4 0.62% 6.61%
1998, Quarter 1 0.62% 6.59%
1998, Quarter 2 0.50% 5.93%
1998, Quarter 3 0.56% 6.43%
1998, Quarter 4 0.66% 7.23%
1999, Quarter 1 0.66% 6.96%
1999, Quarter 2 0.63% 6.44%
- -----------------------------------------------------------------------------------
<FN>
(1) Average total equity excludes net unrealized gain (loss) on investments
available-for-sale.
</FN>
</TABLE>
Net Income and Return on Equity
Net income decreased from $15.6 million for the three months ended June 30,
1998 to $3.6 million for the three months ended June 30, 1999. Net income
available to common shareholders decreased from $12.3 million for the three
months ended June 30, 1999 to $0.3 million for the same period, respectively.
Return on common equity (excluding the impact of the net unrealized gain on
investments available-for-sale) decreased from 13.8% for the three months ended
June 30, 1998 to 0.5% for the three months ended June 30, 1999. The decrease in
the return on common equity is primarily a result of the decline in net income
available to common shareholders from the quarter ended June 30, 1998 to the
same period in 1999 and the issuance of new common shares during the second half
of 1998.
Components of Return on Equity
($ in thousands)
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
Equity
Earnings (Loss),
Net Interest Provision Permanent Gains (Losses) G&A Preferred
Margin/ for Losses Impairment / and Other Expense/ Dividend/ Return on
Average /Average Average Income Average Average Average Net Income
Common Equity Common Common /Average Common Common Common Equity Common Available to
(annualized) Equity Equity Equity Equity (annualized) Equity Common
(annualized) (annualized) (annualized) (annualized) (annualized) Shareholders
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
1997, Quarter 3 25.9% 1.3% - 4.8% 6.1% 4.5% 18.8% $ 15,784
1997, Quarter 4 26.2% 1.9% - 4.9% 9.0% 4.2% 16.0% 14,103
1998, Quarter 1 20.9% 1.6% - 5.9% 9.0% 3.7% 12.5% 11,145
1998, Quarter 2 21.1% 1.9% - 6.3% 8.0% 3.7% 13.8% 12,323
1998, Quarter 3 19.0% 2.4% - (0.5%) 8.7% 3.7% 3.7% 3,257
1998, Quarter 4 21.9% 1.2% (20.8%) (10.0%) 9.9% 3.8% (23.8%) (20,167)
1999, Quarter 1 18.3% 4.6% - (1.3%) 9.7% 3.9% (1.2%) (969)
1999, Quarter 2 22.4% 4.6% - (4.5%) 8.9% 3.9% 0.5% 348
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Dividends and Taxable Income
Dynex REIT has elected to be treated as a real estate investment trust for
federal income tax purposes. The REIT provisions of the Internal Revenue Code
require Dynex REIT to distribute to shareholders substantially all of its
taxable income, thereby restricting its ability to retain earnings. Dynex REIT
may issue additional common stock, preferred stock or other securities in the
future in order to fund growth in its operations, growth in its investment
portfolio or for other purposes.
Dynex REIT intends to declare and pay out as dividends 100% of its taxable
income over time. Dynex REIT's current practice is to declare quarterly
dividends; however, no dividends on its common stock have been declared since
September 1998. Generally, Dynex REIT strives to declare a quarterly dividend
which will result in the distribution of most or all of the taxable income
earned during the applicable year. At the time of the dividend announcement,
however, the total level of taxable income for the quarter is unknown.
Additionally, Dynex REIT has considerations other than the desire to pay out
most of its taxable earnings, which may take precedence when determining the
level of dividends. The Company believes that any dividends paid in 1999 will
not be a return of capital.
Dividend Summary
($ in thousands, except per share amounts)
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
Estimated Taxable Net Estimated
Income (Loss) Estimated Taxable Cumulative
Available to Common Net Income (Loss) Dividend Declared Dividend Undistributed
Shareholders Per Common Share Per Common Share Pay-out Ratio Taxable Income
(Loss)
- -------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
1997, Quarter 3 $ 10,531 $ 0.992 $ 1.38 139% $ 9,392
1997, Quarter 4 10,132 0.912 1.40 154% 3,949
1998, Quarter 1 21,970 1.936 1.20 62% 12,293
1998, Quarter 2 11,339 0.980 1.20 122% 9,746
1998, Quarter 3 3,852 0.332 1.00 301% 2,045
1998, Quarter 4 (2,698) (0.236) - - (653)
1999, Quarter 1 (6,618) (0.575) - - (7,271)
1999, Quarter 2 5,053 0.439 - - (2,218)
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>
Taxable income differs from the financial statement net income, which is
determined in accordance with generally accepted accounting principles ("GAAP").
For the three months ended June 30, 1999, taxable net income per common share
exceeded GAAP income per common share principally due to the writedown of
certain assets for GAAP purposes which are not available as a deduction for tax
purposes. Cumulative undistributed taxable income (loss) represents timing
differences in the amounts earned for tax purposes versus the amounts
distributed. To the extent this is undistributed taxable income, such amount can
be distributed for tax purposes in the subsequent year as a portion of the
normal quarterly dividend. The above amounts include certain estimates of
taxable income until such time that Dynex REIT files its federal income tax
returns for each year.
Recent Accounting Pronouncements
In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities" ("FAS No. 133"). FAS No. 133 establishes accounting and
reporting standards for derivative instruments and for hedging activities. It
requires that an entity recognize all derivatives as either assets or
liabilities in the statement of financial position and measure those instruments
at fair value. If certain conditions are met, a derivative may be specifically
designated as (a) a hedge of the exposure to changes in the fair value of a
recognized asset or liability or an unrecognized firm commitment, (b) a hedge of
the exposure to variable cash flows of a forecasted transaction, or (c) a hedge
of the foreign currency exposure of a net investment in a foreign operation, an
unrecognized firm commitment, an available-for-sale security, or a
foreign-currency-denominated forecasted transaction. In June 1999, the Financial
Accounting Standards Board issued Statement of Financial Accounting Standards
No. 137, "Accounting for Derivative Instruments and Hedging Activities -
Deferral of the Effective Date of FASB Statement No, 133" ("FAS No. 137"). FAS
No. 137 amends FAS No. 133 to defer its effective date to all fiscal quarters of
all fiscal years beginning after June 15, 2000. The Company is in the process of
determining the impact of adopting FAS No. 133.
Year 2000
The Company is dependent upon purchased, leased, and internally-developed
software to conduct certain operations. In addition, the Company relies upon
certain counterparties such as banks and loan servicers who are also highly
dependent upon computer systems. The Company recognizes that some computer
software may incorrectly recognize dates beyond December 31, 1999. The ability
of the Company and its counterparties to correctly operate computer software in
the Year 2000 is critical to the Company's operations.
The Company uses several major and minor computer systems to conduct its
business operations. The computer systems deemed most important to the Company's
ability to continue operations are as follows:
- The internally-developed loan origination system for manufactured housing
operations
- The internally-developed loan origination and asset management system
for commercial loans
- The internally-developed investment portfolio analytics, securitization,
and securities administration software
- The purchased servicing system for commercial loans
- The purchased servicing system for single family and manufactured
housing loans
- The purchased general ledger accounting system
In addition, the Company is involved in data interchange with a number of
counterparties in the normal course of business. Each system or interface that
the Company relies on is being tested and evaluated for Year 2000 compliance.
The Company has contacted all of its key software vendors to determine
their Year 2000 readiness. The Company has received documentation from each of
the vendors providing assurances of Year 2000 compliance:
- Baan/CODA, vendor of the general ledger accounting system, has
provided confirmation that their current software release is fully
Year 2000 compliant.
- Synergy Software, vendor of the commercial loan servicing system,
has provided confirmation that the current release of their software
is fully Year 2000 compliant. The Company has installed and
performed testing on this version with no issues discovered.
- Interlinq Software, vendor of the single family and manufactured
housing loan servicing software, has provided assurance that
their software is Year 2000 compliant.
All software developed internally by the Company was designed to be Year
2000 compliant. Nevertheless, the Company established a Year 2000 test-bed to
ensure that there were no design or development oversights that could lead to a
Year 2000 problem. Initial testing of all key applications was completed in
January of 1999, with only minor issues discovered and subsequently remedied.
Critical application testing was completed in June of 1999, and new or upgraded
applications will continue to be tested as required through the century date
change.
The Company has reviewed or is reviewing the Year 2000 progress of its
primary financial counterparties. Based on initial reviews, these counterparties
are expected to be in compliance. The Company, as master servicer of certain
securities, is in the process of assessing the Year 2000 readiness of its
external servicers, to ensure that these parties will be able to correctly remit
loan information and payments after December 31, 1999.
The Company believes that, other than its exposure to financial
counterparties, its most significant risk with respect to internal or purchased
software is the software systems used to service manufactured housing loans. The
Company will not be able to service these loans without the automated system.
Should these loans go unattended for a period greater than three months, the
result could have a material adverse impact on the Company.
The Company is also at significant risk if the systems of the financial
institutions that provide the Company financing and software for cash management
services should fail. In a worst case scenario, the Company would be unable to
fund its operations or pay on its obligations for an unknown period of failure.
This would have a material adverse impact on the Company.
The Company is also at significant risk if the voice and data
communications network supplied by its provider should fail. In such an instance
the Company would be unable to originate or efficiently service its manufactured
housing loans until the problem is remedied. The Company is closely monitoring
the Year 2000 efforts of its telecommunications provider; the provider has
provided assurance that their network is fully compliant at this time.
The Company is also at significant risk should the electric utility company
for the Company's offices in Glen Allen, Virginia, fail to provide power for
several business days. In such an instance, the Company would be unable (i) to
communicate over its telecommunication systems, (ii) would be unable to process
data, and (iii) would be unable to originate or service loans until the problem
is remedied. The Company continues to monitor the Year 2000 status of its
utility provider, whose plan is scheduled to be completed in the fall of 1999.
The Company uses many other systems (including systems that are not
information technology oriented), both purchased and developed internally, that
could fail to perform accurately after December 31, 1999. Management believes
that the functions performed by these systems are either non-critical or could
be performed manually in the event of failure.
The Company has substantially completed its Year 2000 remediation efforts.
Management believes that there is little possibility of a significant disruption
in business. The major risks are those related to the ability of vendors and
business partners to complete Year 2000 plans. The Company expects that those
vendors and counterparties will complete their Year 2000 compliance programs
before January 1, 2000.
The Company has incurred less than $75,000 in costs to date in carrying out
its Year 2000 compliance program. The Company estimates that it will spend less
than $100,000 to complete the plan. Costs could increase in the event that the
Company determines that a counterparty will not be Year 2000 compliant.
The Company is still developing contingency plans in the event that a
counterparty is not Year 2000 compliant. These plans will be developed by
September 30, 1999.
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
The Company finances its operations from a variety of sources. These
sources include cash flow generated from the investment portfolio, including net
interest income and principal payments and prepayments, common stock offerings
through the dividend reinvestment plan, short-term warehouse lines of credit
with commercial and investment banks, repurchase agreements and the capital
markets via the asset-backed securities market (which provides long-term
non-recourse funding of the investment portfolio via the issuance of
collateralized bonds). Historically, cash flow generated from the investment
portfolio has satisfied its working capital needs, and the Company has had
sufficient access to capital to fund its loan production operations, on both a
short-term (prior to securitization) and long-term (after securitization) basis.
However, if a significant decline in the market value of the investment
portfolio that is funded with recourse debt should occur, the available
liquidity from these other borrowings may be reduced. As a result of such a
reduction in liquidity, the Company may be forced to sell certain investments in
order to maintain liquidity. If required, these sales could be made at prices
lower than the carrying value of such assets, which could result in losses.
In order to grow its equity base, Dynex REIT may issue additional capital
stock. Management strives to issue such additional shares when it believes
existing shareholders are likely to benefit from such offerings through higher
earnings and dividends per share than as compared to the level of earnings and
dividends Dynex REIT would likely generate without such offerings. During the
first six months of 1999, Dynex REIT issued 1,381 shares of its common stock
pursuant to its dividend reinvestment program for preferred stockholders for net
proceeds of $26 thousand.
Certain aspects of Dynex REIT's funding strategies subject it to liquidity
risk. Liquidity risk stems from Dynex REIT's use of repurchase agreements, its
use of committed lines of credit with mark-to-market provisions and the reliance
on the asset-backed securitization markets for its long-term funding needs.
Liquidity risk also stems from hedge positions the Company may take to hedge its
commercial and manufactured housing loan production. Repurchase agreements are
generally provided by investment banks, and subject Dynex REIT to margin call
risk if the market value of assets pledged as collateral for the repurchase
agreements declines. Dynex REIT has established 'target equity' requirements for
each type of investment pledged as collateral, taking into account the price
volatility and liquidity of each such investment. Dynex REIT strives to maintain
enough liquidity to meet anticipated margin calls if interest rates increased up
to 300 basis points in a twelve-month period.
Dynex REIT has committed lines of credit and uncommitted repurchase
facilities to finance the accumulation of assets for securitization. Dynex REIT
borrows on these lines of credit on a short-term basis to support the
accumulation of assets prior to the issuance of collateralized bonds. These
borrowings may bear fixed or variable interest rates, may require additional
collateral in the event that the value of the existing collateral declines, and
may be due on demand or upon the occurrence of certain events. If borrowing
costs are higher than the yields on the assets financed with such funds, Dynex
REIT's ability to acquire or fund additional assets may be substantially reduced
and it may experience losses. Dynex REIT currently has a total of $1.0 billion
of committed lines of credit to finance loans held for securitization and other
investments. These borrowings are paid down as Dynex REIT securitizes or sells
assets. Generally these borrowings allow for the warehousing of assets for a
period of 180-365 days. Dynex REIT generally intends to securitize assets by
product type every 120-365 days. If there exists a dislocation or disruption in
the asset-backed market, Dynex REIT may be unable to securitize the assets, or
may only be able to securitize the assets on unfavorable terms. In such a case,
Dynex REIT would be required to repay the lines of credit with either available
liquidity or would be required to liquidate the assets or other assets to
generate liquidity. In addition, lines of credit with commercial and investment
banks may include provisions by such banks to mark the collateral to market on a
daily basis. To the extent the market value of the associated asset has declined
due to market conditions, Dynex REIT may be required to provide additional
collateral or sell the associated asset which may result in losses.
As a part of its strategy to hedge exposure to changes in interest rates on
commercial mortgage loans funded and commitments to fund commercial mortgage
loans, Dynex REIT may enter into forward sales of Treasury futures. Such sales
are executed through third parties, which require an initial cash collateral
deposit and may require additional cash collateral deposits in the event that
movements in interest rates adversely impact the value of the futures position.
The value of the related loans or loan commitments will generally increase in
value as the futures position decreases; however, such value is generally not
recognized until the loans are securitized. In order to maintain its hedge
positions, Dynex REIT may therefore be exposed to additional cash collateral
requirements in adverse interest rate environments.
A substantial portion of the assets are pledged to secure indebtedness
incurred by Dynex REIT. Accordingly, those assets would not be available for
distribution to any general creditors or the stockholders of Dynex REIT in the
event of the liquidation, except to the extent that the value of such assets
exceeds the amount of the indebtedness they secure.
Non-recourse Debt
Dynex REIT, through limited-purpose finance subsidiaries, has issued
non-recourse debt in the form of collateralized bonds to fund the majority of
its investment portfolio. The obligations under the collateralized bonds are
payable solely from the collateral for collateralized bonds and are otherwise
non-recourse to Dynex REIT. Collateral for collateralized bonds are not subject
to margin calls. The maturity of each class of collateralized bonds is directly
affected by the rate of principal prepayments on the related collateral. Each
series is also subject to redemption according to specific terms of the
respective indentures, generally when the remaining balance of the bonds equals
35% or less of the original principal balance of the bonds. At June 30, 1999,
Dynex REIT had $3.4 billion of collateralized bonds outstanding as compared to
$3.7 billion at December 31, 1998.
Recourse Debt
Secured. At June 30, 1999, Dynex REIT had five committed credit facilities
aggregating $1.0 billion, comprised of (i) a $250 million credit line, expiring
in May 2000, from a consortium of commercial banks primarily for the warehousing
of multifamily construction and permanent loans (including providing the letters
of credit for tax-exempt bonds) and manufactured housing loans, (ii) a $400
million credit line, expiring in December 1999, from an investment bank
primarily for the warehousing of permanent loans on multifamily and commercial
properties, (iii) a $100 million credit line, expiring in December 1999, from an
investment bank to fund the purchase of manufactured housing loans, (iv) a $100
million credit line, expiring in September 1999, from an investment bank for the
warehousing of the funding notes and (v) a $175 million credit line, expiring in
August 1999 from a consortium of commercial banks and finance companies to fund
the purchase of model homes. The Company has recently entered into an agreement
with a finance company to provide additional funding for the purchase of model
homes, and expects such finance company to be the source of repayment for the
$175 million credit line maturing in August. Although the Company has held
discussions with various lenders to provide the Company with new credit
facilities to replace the credit line expiring in September of 1999, the Company
as of the date hereof has not been successful in securing replacement financing.
However, certain lenders have indicated that their willingness to extend credit
to the Company to finance the funding notes is dependent upon the replacement of
the existing servicer as the primary servicer on the collateral securing the
funding notes. The Company's recourse credit facilities generally contain
provisions that a default on any facility is a default on each of the other
facilities. If the Company is unable to secure new credit facilities or receive
an extension on the existing facilities, the Company would be in default at the
respective maturity date of such credit facility. The lines of credit also
contain certain financial covenants which Dynex REIT met as of June 30, 1999.
However, changes in asset levels or results of operations could result in the
violation of one or more covenants in the future.
The following table summarize the committed credit facilities at June 30,
1999. At June 30, 1999, Dynex REIT had $539.6 million outstanding under its
committed credit facilities.
Committed Credit Facilities
At June 30, 1999
($ in millions)
<TABLE>
<CAPTION>
- -------------------------------------------- ----------------- ---------------- ----------------- ----------------------
Current Balance of
Outstanding Pledged Expiration of
Collateral Type Credit Limit Borrowings Collateral Facility
- -------------------------------------------- ----------------- ---------------- ----------------- ----------------------
<S> <C> <C> <C> <C>
Various (primarily commercial and
manufactured housing) $ 250.0 $130.0 $187.1 May 2000
Commercial 400.0 89.0 135.0 December 1999
Manufactured housing 100.0 61.1 69.4 December 1999
Funding notes 100.0 88.3 135.1 September 1999
Model homes 175.0 172.0 199.6 August 1999
----------------- ---------------- ----------------- ----------------------
1,025.0 540.4 726.2
Less: deferred facility expenses - (0.8) -
- -------------------------------------------- ----------------- ---------------- ----------------- ----------------------
Total $ 1,025.0 $539.6 $726.2
- -------------------------------------------- ----------------- ---------------- ----------------- ----------------------
</TABLE>
Dynex REIT also uses repurchase agreements to finance a portion of its
investments, which generally have thirty day maturities. Repurchase agreements
allow Dynex REIT to sell investments for cash together with a simultaneous
agreement to repurchase the same investments on a specified date for a price
which is equal to the original sales price plus an interest component. At June
30, 1999, outstanding obligations under all repurchase agreements totaled $216.2
million compared to $528.3 million at December 31, 1998. The following table
summarizes the outstanding balances of repurchase agreements by credit rating of
the related assets pledged as collateral to support such repurchase agreements.
The table excludes repurchase agreements used to finance loans held for
securitization.
Repurchase Agreements by Rating of Investments Financed
($ in millions)
<TABLE>
<CAPTION>
- --------------------------- -------------- --------------- --------------- --------------- --------------- --------------
AAA AA A BBB Below BBB Total
- --------------------------- -------------- --------------- --------------- --------------- --------------- --------------
<S> <C> <C> <C> <C> <C> <C>
1998, Quarter 3 $ 560.8 $ 91.2 $ 58.7 $ 51.9 $ - $ 762.6
1998, Quarter 4 124.5 109.5 91.4 65.6 - 391.0
1999, Quarter 1 86.3 63.2 64.2 57.9 - 271.7
1999, Quarter 2 79.8 31.7 49.5 55.2 - 216.2
- --------------------------- -------------- --------------- --------------- --------------- --------------- --------------
</TABLE>
Increases in short-term interest rates, long-term interest rates, or market
risk could negatively impact the valuation of securities and may limit Dynex
REIT's borrowing ability or cause various lenders to initiate margin calls for
securities financed using repurchase agreements. Additionally, certain
investments are classes of securities rated AA, A, or BBB that are subordinated
to other classes from the same series of securities. Such subordinated classes
may have less liquidity than securities that are not subordinated and the value
of such classes is more dependent on the credit rating of the related insurer or
the credit performance of the underlying loans. In instances of a downgrade of
an insurer or the deterioration of the credit quality of the underlying
collateral, Dynex REIT may be required to sell certain investments in order to
maintain liquidity. If required, these sales could be made at prices lower than
the carrying value of the assets, which could result in losses.
Unsecured. Since 1994, Dynex REIT has issued three series of unsecured
notes payable totaling $150 million. The proceeds from these issuances have been
used to reduce short-term debt related to financing loans held for
securitization during the accumulation period as well as for general corporate
purposes. These notes payable had an outstanding balance at June 30, 1999 of
$123.0 million. The Company has $97.0 million outstanding of its July 2002
senior notes (the "2002 Notes") and $26.0 million outstanding on notes issued in
September 1994 (the "1994 Notes"). During the quarter ended June 30, 1999, Dynex
REIT extinguished $2.75 million of the 2002 Notes resulting in a $0.6 million
extraordinary gain. Effective May 15, 1999, the Company completed a
restructuring of the 1994 Notes. In return for certain covenant relief related
to the fixed-charge coverage requirements of the 1994 Notes, the Company agreed
to (i) convert the principal amortization of the 1994 Notes from annual to
monthly and (ii) shorten the remaining principal amortization period from 30
months to 16. Monthly amortization of the 1994 Notes through October 1999
approximates $2.0 million. Monthly amortization for the 1994 Notes from November
1999 through August 2000 approximates $1.7 million.
Total recourse debt decreased from $1.0 billion for December 31, 1998 to
$0.9 billion for June 30, 1999. This decrease is primarily due to the $190.7
million and $57.5 million reduction on repurchase agreements and notes payable
due to the securitization of $277.7 million securities and loans as collateral
for collateralized bonds during March 1999. The decrease was partially offset by
the addition of $222.7 million of notes payable as a result of the purchase or
origination of additional assets.
Total Recourse Debt
($ in millions)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
Total Recourse Debt to Fixed Charge Coverage
Total Recourse Debt Equity Ratio
- ----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
1997, Quarter 3 $ 1,852.4 3.43% 1.87%
1997, Quarter 4 1,133.5 2.02% 1.77%
1998, Quarter 1 2,425.2 4.41% 1.72%
1998, Quarter 2 1,390.3 2.56% 1.48%
1998, Quarter 3 1,614.5 3.21% 1.28%
1998, Quarter 4 1,032.7 2.28% 0.27%
1999, Quarter 1 781.4 1.73% 1.14%
1999, Quarter 2 880.0 2.01% 1.28%
- -----------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
Table 1
Components of Collateral for Collateralized Bonds
($ in thousands)
<TABLE>
<CAPTION>
- ------------------------------------------------------------------ ------------------ ------------------
June 30, December 31, 1998
1999
- ------------------------------------------------------------------ ------------------ ------------------
<S> <C> <C>
Collateral for collateralized bonds $ 3,731,437 $ 4,177,592
Allowance for loan losses (15,096) (16,593)
Funds held by trustees 1,998 1,104
Accrued interest receivable 22,074 27,834
Unamortized premiums and discounts, net 65,661 81,990
Unrealized gain, net 5,762 21,601
- ------------------------------------------------------------------ ------------------ ------------------
Collateral for collateralized bonds $ 3,811,836 $ 4,293,528
- ------------------------------------------------------------------ ------------------ ------------------
</TABLE>
Table 2
Principal Balance of Collateral for Collateralized Bonds by Loan Type
($ in thousands)
<TABLE>
<CAPTION>
- ---------------------------------------------------------------- ------------------- ---------------------
June 30, December 31, 1998
1999
- ---------------------------------------------------------------- ------------------- ---------------------
<S> <C> <C>
Single family loans
ARMS:
1 month LIBOR $ 7,648 $ 9,905
3 month LIBOR 21,799 32,081
6 month LIBOR 1,175,986 1,506,431
Prime 91,797 119,833
6 month CD 47,375 63,649
1 year CMT 532,640 779,960
5 year CMT - 191
- ------------------------------------------------------------------ ------------------ --------------------
Total ARMs 1,877,245 2,512,050
Fixed 265,330 310,827
- ------------------------------------------------------------------ ------------------ --------------------
Total single family 2,142,575 2,822,877
Manufactured housing loans:
ARM 13,829 13,288
Fixed 739,703 500,677
- ------------------------------------------------------------------ ------------------ --------------------
Total manufactured housing 753,532 513,965
Commercial loans 835,330 840,750
- ------------------------------------------------------------------ ------------------ --------------------
Total $ 3,731,437 $ 4,177,592
- ------------------------------------------------------------------ ------------------ --------------------
</TABLE>
<PAGE>
Table 3
Collateral for Collateralized Bonds by Collateral Type
($ in thousands)
<TABLE>
<CAPTION>
- ------------------------------------------------------------------ ------------------ --------------------
June 30, December 31, 1998
1999
- ------------------------------------------------------------------ ------------------ --------------------
<S> <C> <C>
Single family loans:
Single family detached $ 1,691,470 $ 2,194,304
Condominium 133,506 175,458
Single family attached 154,696 198,089
Planned unit development 98,014 143,293
Cooperative 32,718 41,633
Other 32,171 70,100
- ------------------------------------------------------------------ ------------------- ---------------------
Total single family 2,142,575 2,822,877
Manufactured housing loans:
Single wide 273,532 157,787
Multi-sectional 480,000 356,178
- ------------------------------------------------------------------ ------------------- ---------------------
Total manufactured housing 753,532 513,965
Commercial loans:
Multifamily (LIHTC) 521,858 531,233
Office 135,435 136,531
Motel/hotel 58,999 59,414
Industrial 33,905 34,217
Healthcare 30,124 30,342
Mixed use 34,745 28,600
Retail 16,624 16,744
Other 3,640 3,669
- ------------------------------------------------------------------ ------------------- ---------------------
Total commercial 835,330 840,750
- ------------------------------------------------------------------ ------------------- ---------------------
Total $ 3,731,437 $ 4,177,592
- ------------------------------------------------------------------ ------------------- ---------------------
</TABLE>
Table 4
Repricing Period for Adjustable-Rate Single family and
Manufactured Housing Collateral
As of June 30, 1999
($ in thousands)
<TABLE>
<CAPTION>
- -------------------------------------------- -------------------- -------------------- --------------------
Single- Manufactured
Family Housing Total
- -------------------------------------------- -------------------- -------------------- --------------------
<S> <C> <C> <C>
3rd Quarter 1999 $ 691,033 $ 507 $ 691,540
4th Quarter 1999 738,239 946 739,185
1st Quarter 2000 53,329 838 54,167
2nd Quarter 2000 49,644 1,501 51,145
3rd Quarter 2000 and beyond 345,000 10,037 355,037
- -------------------------------------------- -------------------- -------------------- --------------------
$ 1,877,245 $ 13,829 $ 1,891,074
- -------------------------------------------- -------------------- -------------------- --------------------
</TABLE>
Table 5
Commercial Loan Prepayment Protection Periods (1)
As of June 30, 1999
($ in thousands)
<TABLE>
<CAPTION>
- ----------------------------------------------------- -------------------- --------------------
Number of Loans Principal Balance
- ----------------------------------------------------- -------------------- --------------------
<S> <C> <C>
0 - 4 years 1 $ 12,703
5 - 10 years 27 112,188
11 - 16 years 200 656,774
Over 16 years 9 53,665
- ----------------------------------------------------- -------------------- --------------------
237 $ 835,330
- ----------------------------------------------------- -------------------- --------------------
<FN>
(1) The greater of prepayment lockout period or the yield maintenance period.
</FN>
</TABLE>
Table 6
Margin of Single Family Loans over Indices
<TABLE>
<CAPTION>
- ------------------------------------------------------------------ ------------------ --------------------
June 30, December 31, 1998
1999
- ------------------------------------------------------------------ ------------------ --------------------
<S> <C> <C>
Single family ARM loans
1 month LIBOR 3.24% 3.24%
3 month LIBOR 3.07 2.87
6 month LIBOR 3.05 3.06
Prime (1) 2.48 2.48
6 month CD 2.50 2.50
1 year CMT 2.85 2.85
5 year CMT - 2.88
- ------------------------------------------------------------------ ------------------- ---------------------
Total single family ARM loans (weighted-average) 2.82 2.82
Manufactured housing loans (6-month LIBOR) 5.80 5.80
- ------------------------------------------------------------------ ------------------- ---------------------
Weighted average gross margin 2.84% 2.83%
- ------------------------------------------------------------------ ------------------- ---------------------
<FN>
(1) Relative to 1-month LIBOR, after giving effect to the Prime/LIBOR swap
owned by the Company.
</FN>
</TABLE>
Table 7
Weighted Average Coupon for Collateral for Collateralized Bonds
<TABLE>
<CAPTION>
- ------------------------------------------------------------------ ------------------ --------------------
June 30, December 31, 1998
1999
- ------------------------------------------------------------------ ------------------ --------------------
<S> <C> <C>
Single family loans:
ARM loans 7.97% 8.38%
Fixed 9.91 9.82
- ------------------------------------------------------------------ ------------------- ---------------------
Total 8.21 8.54
Manufactured housing loans:
ARM loans 9.46 9.48
Fixed 8.70 9.07
- ------------------------------------------------------------------ ------------------- ---------------------
Total 8.72 9.08
Commercial loans 8.01 8.01
- ------------------------------------------------------------------ ------------------- ---------------------
Aggregate weighted average coupon 8.27% 8.50%
- ------------------------------------------------------------------ ------------------- ---------------------
</TABLE>
Table 8
Estimated Call Date and Weighted Average Coupon for Collateralized Bonds
As of June 30, 1999
($ in thousands)
<TABLE>
<CAPTION>
- -------------------------------------------- ------------------ ----------------- --------------- ------------------------
Current Current Estimated Call
Remaining Bond Type WAC Date
Principal
- -------------------------------------------- ------------------ ----------------- --------------- ------------------------
<S> <C> <C> <C> <C>
Commercial Capital Access One, Inc.:
Series 1 $ 88,358 Fixed 8.47% June 2008
Series 2 231,247 Fixed 6.73% October 2012
Series 3 359,221 Fixed 6.60% February 2009
Merit Securities Corporation:
Series 10 492,381 Floating 5.50% August 1999
Series 11 934,856 Floating 5.32% November 2000
Series 12-1 316,742 Fixed 6.55% March 2004
Series 12-2 923,079 Floating 5.52% May 2001
July 1999 to
Other Collateralized Bonds 21,475 Fixed 9.11% May 2006
Bond premium 7,928
Unamortized debt issuance costs (9,180)
Accrued interest payable 7,079
- --------------------------------------------- ----------------- ----------------- -------------- ------------------------
Total Collateralized Bonds $ 3,373,186
- --------------------------------------------- ----------------- ----------------- -------------- ------------------------
</TABLE>
Table 9
Net Balance Sheet (1)
($ in thousands)
<TABLE>
<CAPTION>
June 30, December 31,
1999 1998
---------------- -----------------
<S> <C> <C>
ASSETS
Investments:
Collateral for collateralized bonds $ 3,811,836 $ 4,293,528
Less: Collateralized bonds issued (3,583,061) (4,062,089)
---------------- -----------------
Net investment in collateralized bonds 228,775 231,439
Collateralized bonds retained 208,569 389,842
Securities 209,889 243,984
Other investments 41,972 30,371
Loans held for securitization 405,479 388,782
---------------- -----------------
1,094,684 1,284,418
Investment in and advances to Dynex Holding, Inc. 183,083 169,384
Cash 34,908 30,103
Accrued interest receivable 4,141 9,093
Other assets 19,461 18,488
---------------- -----------------
$ 1,336,279 $ 1,511,486
================ =================
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
Repurchase agreements $ 216,201 $ 528,283
Notes payable 663,815 502,450
Accrued interest payable 6,154 8,403
Other liabilities 8,958 16,318
Dividends payable 3,228 3,228
---------------- -----------------
898,356 1,058,682
---------------- -----------------
Shareholders' Equity:
Preferred stock, par value $.01 per share,
50,000,000 shares authorized:
9.75% Cumulative Convertible Series A
1,309,061 and 1,309,061 issued and outstanding, respectively 29,900 29,900
9.55% Cumulative Convertible Series B
1,912,434 and 1,912,434 issued and outstanding, respectively 44,767 44,767
9.73% Cumulative Convertible Series C
1,840,000 and 1,840,000 issued and outstanding, respectively 52,740 52,740
Common stock, par value $.01 per share,
100,000,000 shares authorized,
11,508,237 (2) and 46,027,426 issued and outstanding, 115 460
respectively
Additional paid-in capital 352,684 352,382
Accumulated other comprehensive loss (17,316) (3,097)
Accumulated deficit (24,969) (24,348)
---------------- -----------------
437,921 452,804
================ =================
$ 1,336,277 $ 1,511,486
================ =================
<FN>
(1) This presents the balance sheet where the collateralized bonds are
"netted" against the collateral for
collateralized bonds. This presentation better illustrates the Company's
net investment in the collateralized bonds and the collateralized bonds
retained for its investment portfolio.
(2) Reflects the one-for-four reverse common stock split which will be effected
on August 2, 1999
</FN>
</TABLE>
FORWARD-LOOKING STATEMENTS
Certain written statements in this Form 10-Q made by the Company, that are
not historical fact constitute "forward-looking statements" within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. Such forward-looking statements may
involve factors that could cause the actual results of the Company to differ
materially from historical results or from any results expressed or implied by
such forward-looking statements. The Company cautions the public not to place
undue reliance on forward-looking statements, which may be based on assumptions
and anticipated events that do not materialize. The Company does not undertake,
and the Securities Litigation Reform Act specifically relieves the Company from,
any obligation to update any forward-looking statements.
Factors that may cause actual results to differ from historical results or
from any results expressed or implied by forward-looking statements include the
following:
Economic Conditions. The Company is affected by consumer demand for
manufactured housing, multifamily housing and other products which it finances.
A material decline in demand for these products and services would result in a
reduction in the volume of loans originated by the Company. The risk of defaults
and credit losses could increase during an economic slowdown or recession. This
could have an adverse effect on the Company's financial performance and the
performance on the Company's securitized loan pools.
Capital Resources. The Company relies on various credit facilities and
repurchase agreements with certain commercial and investment banking firms to
help meet the Company's short-term funding needs. The Company believes that as
these agreements expire, they will continue to be available or will be able to
be replaced; however no assurance can be given as to such availability or the
prospective terms and conditions of such agreements or replacements. If such
financing is not available or the Company is unable to replace existing credit
facilities upon their maturity, the Company's future results could vary
materially with its historical results.
Capital Markets. The Company relies on the capital markets for the sale
upon securitization of its collateralized bonds or other types of securities.
While the Company has historically been able to sell such collateralized bonds
and securities into the capital markets, there can be no assurances that
circumstances relating either to the Company or the capital markets may limit or
preclude the ability of the Company to sell such collateralized bonds or
securities in the future.
Interest Rate Fluctuations. The Company's income depends on its ability to
earn greater interest on its investments than the interest cost to finance these
investments. Interest rates in the markets served by the Company generally rise
or fall with interest rates as a whole. A majority of the loans currently
originated by the Company are fixed-rate. The profitability of a particular
securitization may be reduced if interest rates increase substantially before
these loans are securitized. In addition, the majority of the investments held
by the Company are variable rate collateral for collateralized bonds and
adjustable-rate investments. These investments are financed through non-recourse
long-term collateralized bonds and recourse short-term repurchase agreements.
The net interest spread for these investments could decrease during a period of
rapidly rising short-term interest rates, since the investments generally have
periodic interest rate caps and the related borrowing have no such interest rate
caps.
Defaults. Defaults by borrowers on loans retained by the Company may have
an adverse impact on the Company's financial performance, if actual credit
losses differ materially from estimates made by the Company at the time of
securitization. The allowance for losses is calculated on the basis of
historical experience and management's best estimates. Actual defaults may
differ from the Company's estimate as a result of economic conditions. Actual
defaults on ARM loans may increase during a rising interest rate environment.
The Company believes that its reserves are adequate for such risks.
Prepayments. Prepayments by borrowers on loans securitized by the Company
may have an adverse impact on the Company's financial performance. Prepayments
are expected to increase during a declining interest rate or flat yield curve
environment. The Company's exposure to rapid prepayments is primarily (i) the
faster amortization of premium on the investments and, to the extent applicable,
amortization of bond discount, and (ii) the replacement of investments in its
portfolio with lower yield securities. At June 30, 1999, the yield curve had
steepened, and as a result, the Company expects a decline of prepayment rates
during the third quarter in 1999.
Competition. The financial services industry is a highly competitive
market. Increased competition in the market could adversely affect the Company's
market share within the industry and hamper the Company's efforts to expand its
production sources.
Regulatory Changes. The Company's business is subject to federal and state
regulation which, among other things require the Company to maintain various
licenses and qualifications and require specific disclosures to borrowers.
Changes in existing laws and regulations or in the interpretation thereof, or
the introduction of new laws and regulations, could adversely affect the
Company's operation and the performance of the Company's securitized loan pools.
New Production Sources. The Company has expanded both its manufactured
housing and commercial lending businesses. The Company is incurring or will
incur expenditures related to the start-up of these businesses, with no
guarantee that production targets set by the Company will be met or that these
businesses will be profitable. Various factors such as economic conditions,
interest rates, competition and the lack of the Company's prior experience in
these businesses could all impact these new production sources.
<PAGE>
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk generally represents the risk of loss that may result from the
potential change in the value of a financial instrument due to fluctuations in
interest and foreign exchange rates and in equity and commodity prices. Market
risk is inherent to both derivative and non-derivative financial instruments,
and accordingly, the scope of the Company's market risk management extends
beyond derivatives to include all market risk sensitive financial instruments.
As a financial services company, net interest income comprises the primary
component of the Company's earnings. As a result, the Company is subject to risk
resulting from interest rate fluctuations to the extent that there is a gap
between the amount of the Company's interest-earning assets and the amount of
interest-bearing liabilities that are prepaid, mature or reprice within
specified periods. The Company's strategy is to mitigate interest rate risk
through the creation of a diversified investment portfolio of high quality
assets that, in the aggregate, preserves the Company's capital base while
generating stable income in a variety of interest rate and prepayment
environments. In many instances, the investment strategy involves not only the
creation of the asset, but also structuring the related securitization or
borrowing to create a stable yield profile and reduce interest rate risk.
The Company continuously monitors the aggregate cash flow, projected net
yield and market value of its investment portfolio under various interest rate
and prepayment assumptions. While certain investments may perform poorly in an
increasing or decreasing interest rate environment, other investments may
perform well, and others may not be impacted at all. Generally, the Company adds
investments to its portfolio that are designed to increase the diversification
and reduce the variability of the yield produced by the portfolio in different
interest rate environments.
The Company's Portfolio Executive Committee ("PEC"), which includes
executive management representatives, monitors and manages the interest rate
sensitivity and repricing characteristics of the balance sheet components
consistent with maintaining acceptable levels of change in both the net
portfolio value and net interest income. The Company's exposure to interest rate
risk is reviewed on a monthly basis by the PEC and quarterly by the Board of
Directors.
The Company utilizes several tools and risk management strategies to
monitor and address interest rate risk, including (i) a quarterly sensitivity
analysis using option-adjusted spread ("OAS") methodology to calculate the
expected change in net interest margin as well as the change in the market value
of various assets within the portfolio under various extreme scenarios; and (ii)
a monthly static cash flow and yield projection under 49 different scenarios.
Such tools allow the Company to continually monitor and evaluate its exposure to
these risks and to manage the risk profile of the investment portfolio in
response to changes in the market risk. While the Company may use such tools,
there can be no assurance the Company will accomplish the goal of adequately
managing the risk profile of the investment portfolio.
The Company measures the sensitivity of its net interest income to changes
in interest rates. Changes in interest rates are defined as instantaneous,
parallel, and sustained interest rate movements in 100 basis point increments.
The Company estimates its interest income for the next twelve months assuming no
changes in interest rates from those at period end. Once the base case has been
estimated, cash flows are projected for each of the defined interest rate
scenarios. Those scenario results are then compared against the base case to
determine the estimated change to net interest income.
The following table summarizes the Company's net interest margin
sensitivity analysis as of June 30, 1999 and March 31, 1999. This analysis
represents management's estimate of the percentage change in net interest margin
given a parallel shift in interest rates. The "Base" case represents the
interest rate environment as it existed as of June 30, 1999 and March 31, 1999.
The analysis is heavily dependent upon the assumptions used in the model. The
effect of changes in future interest rates, the shape of the yield curve or the
mix of assets and liabilities may cause actual results to differ from the
modeled results. In addition, certain financial instruments provide a degree of
"optionality." The model considers the effects of these embedded options when
projecting cash flows and earnings. The most significant option affecting the
Company's portfolio is the borrowers' option to prepay the loans. The model uses
a dynamic prepayment model that applies a Constant Prepayment Rate (CPR) ranging
from 6.0% for fixed-rate manufactured housing loans to 69.1% for single family
ARM loans indexed to the six month certificate of deposit rate. The model varies
the CPR based on the projected incentive to refinance for each loan type in any
given period. While the Company's model considers these factors, the extent to
which borrowers utilize the ability to exercise their option may cause actual
results to significantly differ from the analysis. Furthermore, its projected
results assume no additions or subtractions to the Company's portfolio, and no
change to the Company's liability structure. Historically, the Company has made
significant changes to its assets and liabilities, and is likely to do so in the
future. Therefore, the following estimates should not be viewed as a forecast
and no assurance can be given that actual results will not vary significantly
from the analysis below.
<TABLE>
<CAPTION>
-------------------- ------------------------------------------------
Basis Point
Increase
(Decrease) in
Interest Rates % Change in Net Interest Margin from Base Case
Over 12 Months
-------------------- ------------------------------------------------
June 30, 1999 March 31, 1999
-------------------- -----------------------
<S> <C> <C>
+200 (12.17)% (13.59)%
+100 (6.32)% (6.77)%
Base - -
-100 5.52% 6.97%
-200 11.60% 14.57%
-------------------- -------------------- --- -----------------------
</TABLE>
The June 30, 1999 analysis illustrates that net interest margin is less
sensitive to interest rate changes than it was at March 31, 1999. This change is
primarily the result of a larger portion of the Company's investment portfolio
being comprised of fixed rate assets. At June 30, 1999, 56% of the Company's
investment portfolio was fixed rate assets compared to 51% at March 31, 1999.
The Company's investment policy sets forth guidelines for assuming interest
rate risk. The investment policy stipulates that given a 200 basis point
increase or decrease in interest rates over a twelve month period, the estimated
net interest margin may not change by more than 25% of current net interest
margin during the subsequent one year period. Based on the projections above,
the Company is in compliance with its stated policy regarding the interest rate
sensitivity of net interest margin.
Approximately $2.0 billion of the Company's investment portfolio as of June
30, 1999 is comprised of loans or securities that have coupon rates which adjust
over time (subject to certain periodic and lifetime limitations) in conjunction
with changes in short-term interest rates. Approximately 63% and 27% of the ARM
loans underlying the Company's ARM securities and collateral for collateralized
bonds are indexed to and reset based upon the level of six-month LIBOR and
one-year CMT, respectively.
Generally, during a period of rising short-term interest rates, the
Company's net interest spread earned on its investment portfolio will decrease.
The decrease of the net interest spread results from (i) the lag in resets of
the ARM loans underlying the ARM securities and collateral for collateralized
bonds relative to the rate resets on the associated borrowings and (ii) rate
resets on the ARM loans which are generally limited to 1% every six months or 2%
every twelve months and subject to lifetime caps, while the associated
borrowings have no such limitation. As short-term interest rates stabilize and
the ARM loans reset, the net interest margin may be restored to its former level
as the yields on the ARM loans adjust to market conditions. Conversely, net
interest margin may increase following a fall in short-term interest rates. This
increase may be temporary as the yields on the ARM loans adjust to the new
market conditions after a lag period. In each case, however, the Company expects
that the increase or decrease in the net interest spread due to changes in the
short-term interest rates to be temporary. The net interest spread may also be
increased or decreased by the proceeds or costs of interest rate swap, cap or
floor agreements.
Because of the 1% or 2% periodic cap nature of the ARM loans underlying the
ARM securities, these securities may decline in market value in a rising
interest rate environment. In a rapidly increasing rate environment, as was
experienced in 1994, a decline in value may be significant enough to impact the
amount of funds available under repurchase agreements to borrow against these
securities. In order to maintain liquidity, the Company may be required to sell
certain securities. To mitigate this potential liquidity risk, the Company
strives to maintain excess liquidity to cover any additional margin required in
a rapidly increasing interest rate environment, defined as a 3% increase in
short-term interest rates over a twelve-month time period. Liquidity risk also
exists with all other investments pledged as collateral for repurchase
agreements, but to a lesser extent.
As part of its asset/liability management process, the Company enters into
interest rate agreements such as interest rate caps and swaps and financial
futures contracts ("hedges"). These interest rate agreements are used by the
Company to help mitigate the risk to the investment portfolio of fluctuations in
interest rates that would ultimately impact net interest income. To help protect
the Company's net interest income in a rising interest rate environment, the
Company has purchased interest rate caps with a notional amount of $1.4 billion,
which help reduce the Company's exposure to interest rate risk rising above the
lifetime interest rate caps on ARM securities and loans. These interest rate
caps provide the Company with additional cash flow should the related index
increase above the contracted rates. The contracted rates on these interest rate
caps are based on one-month LIBOR, six-month LIBOR or one-year CMT. The Company
will also utilize interest rate swaps to manage its exposure to changes in
financing rates of assets and to convert floating rate borrowings to fixed rate
where the associated asset financed is fixed rate. Interest rate caps and
interest rate swaps that the Company uses to manage certain interest rate risks
represent protection for the earnings and cash flow of the investment portfolio
in adverse markets. To date, short term interest rates have not risen at the
speed or to the extent such that the protective cashflows provided by the caps
and swaps have been realized.
The Company may also utilize futures and options on futures to moderate the
risks inherent in the financing of a portion of its investment portfolio with
floating-rate repurchase agreements. The Company uses these instruments to
synthetically lengthen the terms of repurchase agreement financing, generally
from one to three or six months. Interest rate futures and option agreements
have historically provided the Company a means of essentially locking-in
borrowing costs at specified rates for specified period of time. Under these
contracts, the Company will receive additional cash flow if the underlying index
increases above contracted rates, mitigating the net interest income loss that
results from the higher repurchase agreement rates The Company will pay
additional cash flow if the underlying index decreases below contracted rates.
The Company has not utilized futures or options on futures for this purpose
since 1997, as they primarily benefit the Company when expected rates as
measured by the forward yield-curve are less than current cash market rates.
The remaining portion of the Company's investments portfolio as of June 30,
1999, approximately $2.5 billion, is comprised of loans or securities that have
coupon rates that are either fixed or do not reset within the next 15 months.
The Company has limited its interest rate risk on such investments through (i)
the issuance of fixed-rate collateralized bonds and notes payable, and (ii)
equity, which in the aggregate totals approximately $1.5 billion as of the same
date. The Company's interest rate risk is primarily related to the rate of
change in short term interest rates, not the level of short term interest rates.
<PAGE>
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
As disclosed in previous filings, Dynex Capital, Inc. (the "Company" or
"Dynex") filed suit against AutoBond Acceptance Corporation (Amex: ABD)
and AutoBond Master Funding Corporation V ("Funding"), a wholly-owned
subsidiary of AutoBond , collectively "AutoBond", in the Federal
district court of the Eastern District of Virginia seeking declaratory
relief with respect to its rights and obligations under various
agreements (the "Agreements") by and between the Company AutoBond.
AutoBond is a specialty consumer finance company that underwrites,
acquires, services and securitizes retail installment contracts
originated by automobile dealers to borrowers that are credit impaired.
AutoBond has filed suit against Dynex in the district court of Travis
County, Texas alleging breach of contract and other claims relating to
the suspension of funding by Dynex of retail installment contracts
originated by AutoBond. On May 17, 1999, the Federal district court of
the Eastern District of Virginia transferred the case to the Federal
district court of the Western District of Texas. No hearing for this
action has been scheduled.
On June 4, 1999, Dynex filed a counterclaim in the district court of
Travis County to the AutoBond filing alleging, among other things, that
Dynex was fraudulently induced into the Agreements, that AutoBond has
breached the Agreements in the areas of underwriting, servicing and
principal payments, and that AutoBond has breached its fiduciary duties
to Dynex. In addition to the June 4, 1999 counterclaim, on June 17,
1999, Dynex filed an application in the district court of Travis County
asking the court to enter a temporary injunction prohibiting AutoBond
from continuing to exercise unlawful control over loan files and the
servicing of loans and ordering of AutoBond to cooperate in the
transition of the servicing and the loan files to a substitute
servicer. In the application for injunction, Dynex alleges that
servicing termination events have occurred pursuant to the Agreements,
related to excessive Delinquency Ratios (as that term is defined in the
Agreements), various breaches of representations and warranties, and
the failure of AutoBond to timely deposit all cash collections.
The Company's counterclaim to AutoBond's action is scheduled to be
heard in December 1999, along with AutoBond's claim against Dynex. The
Company's injunction hearing is scheduled for the week of August 2,
1999.
As of June 30, 1999, the outstanding balance of the auto loans
underlying the funding notes was $127 million and the Company's
carrying value of the funding notes was $117 million. The funding notes
had a weighted average coupon of 7.8% and the underlying auto loan
collateral had a weighted average coupon of 19.8%. The funding notes
receive all the cash (less applicable servicing fees) received on the
auto loans until paid in full.
The Company is subject to various lawsuits as result of its lending
activities. The Company does not anticipate that the resolution of such
lawsuits will have a material impact on the Company's financial
condition.
Item 2. Changes in Securities and Use of Proceeds
The shareholders approved an amendment to the Company's Articles of
Incorporation to effect a one-for-four split of the issued and
outstanding shares of common stock which became effective August 2,
1999.
Item 3. Defaults Upon Senior Securities
Not applicable
Item 4. Submission of Matters to a Vote of Security Holders
At the Company's annual meeting of shareholders held on June 15, 1999,
for which proxies were solicited pursuant to Regulation 14 under the
Securities Exchange Act of 1934, the following matters were voted upon
and approved by shareholders.
1. The election of five directors for a term expiring in 2000:
J. Sidney Davenport
Richard C. Leone
Thomas H. Potts
Barry S. Shein
Donald B. Vaden
2. Approval of the appointment of Deloitte & Touche LLP, independent
certified public accountants, as the Company's auditors for the
year ended December 31, 1999.
At the Company's special meeting of shareholders held on July 26, 1999,
for which proxies were solicited pursuant to Regulation 14 under the
Securities Exchange Act of 1934, the following matter was voted upon
and approved by shareholder.
1. Approval of an amendment to the Company's Articles of Incorporation
to effect a one-for-four split of the issued and outstanding shares of
common stock. Total number of votes for and against this matter was
32,634,847 and 3,432,490, respectively. The total number of shares
abstained were 673,531.
Item 5. Other Information
None
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
None
(b) Reports on Form 8-K
Current Report on Form 8-K as filed with the Commission on April 2,
1999, relating to the Company's 1998 consolidating financial
statements.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
DYNEX CAPITAL, INC.
By: /s/ Thomas H. Potts
Thomas H. Potts, President
(authorized officer of registrant)
/s/ Lynn K. Geurin
Lynn K. Geurin, Executive Vice
President and Chief Financial Officer
(principal accounting officer)
Dated: August 2, 1999
<TABLE> <S> <C>
<ARTICLE> 5
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-mos
<FISCAL-YEAR-END> Dec-31-1999
<PERIOD-START> Apr-01-1999
<PERIOD-END> Jun-30-1999
<CASH> 34,908
<SECURITIES> 4,063,697
<RECEIVABLES> 2,835
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 0 <F1>
<PP&E> 0
<DEPRECIATION> 0
<TOTAL-ASSETS> 4,709,463
<CURRENT-LIABILITIES> 0 <F1>
<BONDS> 3,373,186
0
127,407
<COMMON> 115
<OTHER-SE> 310,399
<TOTAL-LIABILITY-AND-EQUITY> 4,709,463
<SALES> 0
<TOTAL-REVENUES> 84,925
<CGS> 0
<TOTAL-COSTS> 0
<OTHER-EXPENSES> 16,595
<LOSS-PROVISION> 3,773
<INTEREST-EXPENSE> 64,806
<INCOME-PRETAX> (249)
<INCOME-TAX> 0
<INCOME-CONTINUING> (249)
<DISCONTINUED> 0
<EXTRAORDINARY> 597
<CHANGES> 0
<NET-INCOME> 348
<EPS-BASIC> .03
<EPS-DILUTED> .03
<FN>
<F1> The Company's balanace sheet is unclassified.
</FN>
</TABLE>
