NETAMERICA INTERNATIONAL INC
10QSB/A, 1999-06-18
BLANK CHECKS
Previous: AIM INVESTMENT FUNDS, 497, 1999-06-18
Next: BASIN EXPLORATION INC, 424B5, 1999-06-18





                          FORM 10-QSB/A

               SECURITIES AND EXCHANGE COMMISSION
                     Washington D.C.  20549
           Quarterly Report Under Section 13 or 15 (d)
             Of the Securities Exchange Act of 1934


           For Quarter Ended        March 31, 1999

          Commission File Number    33-19139-NY


                     NETAMERICA.COM CORPORATION
           (Formerly NetAmerica International Corporation)
     (Exact name of registrant as specified in its charter)


         DELAWARE                                     11-2936371
   (State or other jurisdiction of               (IRS Employer
   incorporation or organization)                Identification No.)


                 2 EMBARCEDARO CENTER, SUITE 200
                 SAN FRANCISCO, CALIFORNIA 94111
            (Address of principal executive offices)


Registrant's telephone number
including area code                                         (415) 646-8033



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or such shorter period that the
registrant was required to file such reports)

                         Yes  X   No

and (2) has been subject to such filing requirements for the past 90 days.

                         Yes  X   No


                         11,638,078
                  (Number of shares of common
                    stock the registrant had
                 outstanding as of May 14, 1999)


PART 1

ITEM 1 - FINANCIAL STATEMENTS

BASIS OF PRESENTATION

General

The accompanying unaudited financial statements have been prepared in
accordance with the instructions to Form 10-QSB pursuant to the rules and
regulations of the Securities and Exchange Commission and, therefore, do not
include all information and footnotes necessary for a complete presentation of
the financial position, results of operations, cash flows, and stockholders'
deficit in conformity with generally accepted accounting principles.  In the
opinion of management, all adjustments considered necessary for a fair
presentation of the results of operations and financial position have been
included and all such adjustments are of a normal recurring nature.

Operating results for the three months ended March 31, 1999 are not
necessarily indicative of the results that can be expected for the year ending
December 31, 1999.

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS.

The information set forth in Management's Discussion and Analysis of Financial
Condition and Results of Operations ("MD&A") contains certain "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933,
as amended, Section 21E of the Securities Act of 1934, as amended, and the
Private Securities Litigation Reform Act of 1995, including, among others (i)
expected changes in the Company's revenues and profitability (ii) prospective
business opportunities and (iii) the Company's strategy for expanding and
financing it business.  Forward-looking statements are statements other than
historical information or statements of current condition.  Some forward-
looking statements may be identified by use of terms such as "believes",
"anticipates", "intends", or "expects".  These forward-looking statements
relate to the plans, objectives and expectations of NetAmerica.com Corporation
and subsidiaries (the "Company") for future operations.  Although the Company
believes that its expectations with respect to the forward-looking statements
are based upon reasonable assumptions within the bounds ofits knowledge of
its business and operations, in light of the risks and uncertainties inherent
in all future projections, the inclusion of forward-looking statements in this
report should not be regarded as a representation by the Company or any other
person that the objectives or plans of the Company will be achieved.


The Company's revenues and results of operations could differ materially from
those projected in the forward-looking statements as a result of numerous
factors, including, but not limited to, the following: (i) changes in external
competitive market factors, (ii) termination of certain Internet backbone or
interconnection agreements or inability to enter into additional Internet
backbone, access or network service agreements, (iii) inability to satisfy
anticipated working capital or other cash requirements, (iv) changes in or
developments under domestic or foreign laws, regulations, licensing requirements
or telecommunications standards, (v) changes in the technology of or
availability of transmission facilities, (vi) changes in the Company's
business strategy or an inability to execute its  strategy due to unanticipated
changes in the market for the Company's products or services, (vii) various
competitive factors that may prevent the Company from competing successfully
in the marketplace, (viii) the Company's lack of liquidity and its ability to
raise additional capital, (ix) loss of services of key employees and (x) loss
of a customer which provides significant revenues to the Company.  In light of
these risks and uncertainties, there can be no assurance that actual results,
performance or achievements expressed or implied by such forward-looking
statements.  The foregoing review of important factors should not be
construed as exhaustive.  The Company undertakes no obligations to release
publicly the results of any future revisions it may make to forward-looking
statements to reflect the events or circumstances after the date hereof or to
reflect the occurrence of unanticipated events.

HISTORY AND CURRENT OPERATIONS

The Company was originally incorporated as Venture World, Ltd. on May 6, 1987
under the laws of the State of Delaware for the purpose of developing or
acquiring general business opportunities.

In March, 1989 it raised $250,000 (approximately $185,000 net after expenses and
commissions) through a federally registered "blind-pool" public offering
registered with the Securities and Exchange Commission on Form S-18.

On May 22, 1998, at a special meeting of stockholders, a majority of the
shareholders of the Company voted to approve an amendment to the Company's
Articles of Incorporation to change the Company's name from Venture World, Ltd.
to a name selected by the Board of Directors and to effect a 250 to 1
reverse split.  The Company did not have any material operations for the six
years prior to the May 1998 shareholder meeting.

On September 30, 1998, the Company acquired PolarCap, Inc. As a result of this
acquisition, PolarCap, Inc. became a wholly owned subsidiary of the Company.
PolarCap, Inc. is a California corporation organized in April 1997 for the
purpose of investing in and developing rights to a variety of software
technologies related to multimedia, development tools, and applications
technologies.  Douglas D. Cole, President and Chief Executive Officer of
PolarCap, Inc. was appointed Director and Chairman of the Company in August
1998.  In October 1998, Venture World Ltd. changed its name to NetAmerica.com
Corporation. In August, September and October 1998 the Company obtained Bridge
Loans (the "Bridge Loans"), pursuant to which the Company borrowed a total of
$463,000 (four hundred sixty three thousand dollars).  The bridge lenders
received a promissory note bearing interest at the rate of 10% per annum
plus an inducement premium of one share of common stock for each $1 borrowed,
plus a conversion feature, one share of common stock for every $1 loaned to
the Company.

In November 1998, the Company commenced a private placement to raise a
maximum of $4,500,000 by selling 2,812,500 shares at $1.60 per share. (See
discussion below on subsequent stock bonus). Between November 2, 1998, and
March 1, 1999, the Company raised $1,745,100 from private equity offerings
of a total of 1,817,813 shares of restricted Company Common Shares to
twenty-one accredited investors.  The Shares were sold at a subscription
price of $1.07 per share (See discussion below on 50% bonus stock).  Net of
offering expenses related to the offering, the Company received $1,745,000 in
cash, of which approximately $1,631,188 was advanced to A-1 Internet, Inc. as
working capital and for debt repayment.

     In March, the Company sold additional stock from its private placement by
selling 3,224,074 shares at $1.07 for cash and notes.

     In September 1998, in connection with the acquisition of PolarCap, and in
connection with the Company's strategy to acquire and consolidate ISPs, the
Company entered into an acquisition agreement pursuant to which (among other
things) the Company agreed to purchase the outstanding stock of Net America,
Inc., a Washington corporation which was subsequently agreed to be renamed
A1 Internet, Inc. ("A1 Internet") in exchange for 4,770,426 shares of the
Company's common stock and the assumption of certain liabilities. A1 Internet
is a Washington corporation organized in April 1997 for the purpose of
providing access to products and services to small and medium Internet
providers. Gregory K. Martin, President and Chief Executive Officer of A-1
Internet, Inc., was appointed Director, President, Chief Executive Officer and
Chief Financial Officer of the Company in September 1998.  William Fritts,
Chairman of A-1 Internet, Inc., was appointed Director in October 1998.  On
December 18, 1998, Gregory K. Martin was terminated as an officer and director
of the Company and William Fritts was appointed President and Chief Executive
Officer. In January, 1999 William Fritts resigned from the Board of
Directors.  On December 18, 1998, Edward Mooney was appointed as a member of
the Board of Directors.

     Management of the Company determined in March 1999 that it was not in the
interest of the Company to complete the purchase of A1 Internet's stock. On
March 16, 1999, the Company and A1 Internet entered into an agreement to
abandon the stock purchase. A1 Internet has acknowledged that certain
representations made to the Company in the acquisition agreement between
them have provided to be inaccurate and, for that reason and others, the
Company has no obligation to complete the purchase of A1 Internet's shares as
contemplated by the acquisition agreement. In pursuing the proposed purchase
between August 1998 and the end of March 1999, the Company made cash advances
to A1 Internet in an aggregate principal amount of approximately $1,631,188;
issued approximately 179,418 shares of the Company's common stock to settle
and discharge obligations owed by A1 Internet to creditors; and issued options
to purchase approximately 1,000,000 shares of the Company's common stock to
compensate individuals and entities for services performed for the benefit of
the Company and A1 Internet.

     The Company was informed that A1 Internet entered into an agreement with
another prospective acquirer, to sell substantially all of its assets in
exchange for shares of common stock and assumption of certain liabilities,
including A1 Internet's obligations to the Company. In a letter agreement
between the Company and A1 Internet, the Company has confirmed that, if the
acquisition of A1 Internet's assets is completed in accordance with the letter
of intent, it is the Company's current intent, subject to a due diligence
investigation of the prospective acquirer, to accept a promissory note and
shares of the prospective acquirer common stock as payment in full for all
obligations of A1 Internet to the Company. Such promissory note would be made
by the acquiring company, would have an original principal amount of between
$700,000 and $850,000, would bear no interest and would be payable in twelve
equal monthly installments. If the original principal amount of such note is
less than $850,000, the Company would expect to receive shares of common
stock of the acquirer having a value equal to the shortfall at fixed price of
$7.50 per share (which price may be significantly higher than the actual
market value of such shares).   After the A1 Internet recission agreement was
reached, the management of the Company authorized a stock adjustment bonus of
50% to all the investors and bridge loan holders who had purchased or loaned
the Company money between August 1, 1998 and March 31, 1999.  The stock bonus
was awarded retroactively and made the effective purchase price of the private
placement memorandum stock holders from $1.60 to $1.07, and the bridge loan
holders conversion effective combination incentive/conversion cost from $.50
to $.34.  A total of 1,068,938 shares were issued for the stock bonus; 463,000
to the bridge loan holders and 605,938 to the private placement purchasers.

     The Company has also agreed to issue up to 2,750,000 shares of Company
common stock to A1 Internet, subject to certain performance conditions
described in the agreements between the Company and A1 Internet relating
primarily to customer acquisition and  performance agreements.

     In May 1999, the Company's board of directors adopted a new corporate name:
NetAmerica.com Corporation.  The Company intends to commence utilizing this
new corporate name in its marketing, corporate literature and investor
disclosures commencing during the Second Quarter of 1999.  The Company
believes this new corporate name better reflects the Company's strategy to
develop Internet-based services for ISPs, business customers and marketers of
telecommunications services.

     A1 Internet has also agreed to change its corporate name from "Net
America, Inc." to "A1 Internet, Inc." and to assign and transfer to the
Company all of its right, title and interest in and to the name "NetAmerica."
A search of the U.S. Patent and Trademark Office's registry reveals that one
or more other parties may have registered trademarks sufficiently similar
to "NetAmerica" that those registration could be a significant obstacle to the
Company's registration, and continued use, of the name "NetAmerica" and
related trademarks.

The Company has not had any long-term successful business operation and is
currently seeking additional funding to concentrate its efforts in marketing
and selling a wide range of hosting services and value added applications to
corporations, e-commerce companies and Internet service providers (ISPS).
The Company is in an early stage of development and is  subject to all the risk
inherent in the establishment of a new business enterprise.  To address these
risks, the Company must, among other things, complete development and
establish market acceptance for its products and services, respond to
competitive developments, continue to attract, retain and motivate qualified
personnel and obtain substantial additional capital to support the expenses of
developing and marketing new products.  The Company also intends to identify
and recruit additional management.  There is no assurance that the Company
will successfully attract sufficient capital or management with which to
execute its strategy.

MERGER AND ACQUISITIONS

     The Company will seek to identify acquisition opportunities in the United
States, Europe and other international markets where it can acquire majority
interest in operating companies already offering one or more business-to-
business applications or services.   As of the date of this report, the
Company has entered into acquisition discussions with companies in the U.S.
and Europe, but has not entered into a definitive agreement with any
acquisition target.

     In addition to acquisitions of operating companies, the Company intends
to identify companies with which it may enter into strategic relationships
that may include a combination of exclusive and non-exclusive licensing
agreements, marketing or co-marketing agreements, strategic minority
investments. As of the date of this report, the Company has entered into
discussions regarding potential strategic relationships that may include
investments by or into NetAmerica, but has not entered into any definitive
agreement for such relationships.

RESULTS OF OPERATIONS

During the three months ended March 31, 1999, the Company incurred losses of
$(959,470), compared to losses of  $(200) during the same period in 1998. Of the
$(959,470) loss for the period were 1) $267,500 in legal fees paid in stock
and $70,000 in cash and payable at the end of the period, 2) $250,000
compensation expense from stock options offered for less than fair market
value, 3) $168,000 in officer/director/consultant fees, 4) $78,000 insurance,
5) $52,000 in travel and other miscellaneous expenses.  As the business
remains in the early growth stage, the Company anticipates that it will
continue to incur operating losses and cash flow deficiencies for the
foreseeable future.

Revenues

Revenues (interest income) for the three months ended March 31, 1999 were
$5,589, compared $0 for the three months ended  March 31, 1998.

Selling, General and Administrative Expenses

Selling, general and administrative expenses increased to $960,696 from $200
for the three months ended March 31, 1999 and 1998, respectively.  The
increase was due primarily to (i) increased business development and
acquisition activity, and (ii) expansion of the Company's executive
management and the addition of certain advisors.

Liquidity and Capital Resources

The Company is an Internet services provider executing a business plan that
requires additional capital for (i) acquisitions, (ii) additional network
equipment and facilities, (iii) expansion into new domestic and international
markets, and (iv) development of additional products and services.  The
Company currently has a working capital deficit and has operated at a loss
since its inception.  Funding of the working capital deficit, current and future
operating losses and expansion of the Company will require additional capital
investment.

Operations used $1,664,625 during the three months ended March 31, 1999 due
primarily to the (i) operating losses, (ii) increased business development and
acquisition activity, and (iii) expansion of the Company's executive
management team.  Investing activities used $0 during the three months ended
March 31, 1999.

Financing activities provided $1,395,450 during the three months ended March
31, 1999.  Financing activities during the three months ended March 31, 1999
consisted primarily of proceeds from sales of common stock.


Starting in October 1998 and ending March 31, 1999, the Company sold a private
placement offering of common stock  ("Private Placement").  The proceeds of
the Private Placement was and will be used for acquisitions, business
development, accounts payable, equipment purchases, and for general working
capital.

In May 1999, the Company commenced a second private placement to raise an
additional maximum of $4,500,000 by selling 2,812,500 shares at $1.60 per share.

The Company had working capital of $932,297 at March 31, 1999 compared to
$461,954 on December 31, 1998.  The Company is currently seeking additional
financing, but there is no guarantee that such financing will be available.
Should the Company not be able to arrange such financing in the next 12
months, operations would have to be curtailed. Should the Company ultimately
be unable to arrange any financing they would be forced to curtail operations.

SUBSEQUENT EVENTS

APPOINTMENT OF DIRECTOR

     In April 1999, Mr. Douglas Glen was appointed to the Company's board of
directors.  Mr. Glen is Senior Vice President and Chief Strategy Officer for
Mattel, Inc.   For Mattel, he is responsible for managing the company's
strategic planning process, building new businesses and product lines, and
developing strategic alliances.  Mr. Glen joined Mattel in 1994 to found Mattel
Media, the company's multimedia business unit.  Under his leadership as
President of the new company, Mattel Media developed a line of Barbie-branded
software.  Mr. Glen was also responsible for the Mattel/Intel joint venture,
which led to the launch of the IntelPlay line at the 1999 New York Toy Fair.
Previously, Mr. Glen was Group Vice President, Business Development and
Strategic Planning for Sega of America, where he headed up the Sega Channel
project and the launch of Sega's multimedia video game line.  Before Sega, he
was general manager of Lucasfilm Games, the consumer software division of
George Lucas' entertainment company.  Prior to entering the entertainment
software business, Glem spent 15 years in advertising.

APPOINTMENT OF CEO AND DIRECTOR

     In May 1999, Mr. Gordon Reichard, Jr. was appointed as the Company's
Chief Executive Officer and President, and was appointed to the board of
directors of the Company.  Prior to joining the Company, Mr. Reichard was
President of Ameritech Advanced Date Systems (AADS), a wholly-owned
subsidiary of Ameritech Corporation.  Mr. Reichard was responsible for
executive leadership in data network services, network management and network
integration of customer enterprise networking.  Prior to serving as President
of Ameritech Advanced Data Systems, Mr. Reichard was responsible for the
building and operation of Ameritech's Integrated Service Center (ISC), which
provided customer service for voice, video and data communications supporting
Ameritech's commercial customers.  Services included support for customer
premise equipment, managed services and network services.  Previously, Mr.
Reichard was Product Family Manager for data services of Ameritech, where he
was responsible for the development of data and video products insluding
Internet access, Frame Relay, ATM, ISDN and video services.  Prior to joining
Ameritech, Mr. Reichard served as Regional Manager for 3Com Corporation, where
he successfully managed systems engineering for the company's North Central
district.  Before that, Mr. Reichard was a Brand Manager for U.S. Robotics.
He holds an MBA from Lake Forest Graduate School of Management and a Bachelor
of Science degree from Southern Illinois University.  Mr. Reichard will
be paid a base salary of $200,000 per year, with additional bonuses and stock
options to be earned based on certain performance and vesting criteria
established by the board of directors.





                     PART II.  OTHER INFORMATION

Item 1. Legal Proceedings

     The Company has been named in a lawsuit over a lease agreement signed for
office space in Seattle, Washington related to the business of A-1 Internet.
Management is contesting the lawsuit and does not expect an adverse affect
from the litigation.


Item 2.  Changes in Securities and Use of Proceeds

     During the quarter, the Company sold 711,563 shares of common stock for
$683,100 (net) cash under a private placement memorandum, and 3,224,074 shares
to officers, directors, and promoters for $2,794,657 in cash and notes.  The
Company also issued 209,418 shares for debt conversion ($224,641), and
250,000 shares for services ($267,500).

Item 3.   Defaults upon Senior Securities

           None

Item 4.   Submission of Matters to a Vote of Security Holders

          None

Item 5.   Other Information

          None

Item 6.   Exhibits and Reports on Form 8-K

         (a)  Exhibits
              99.1 Financial Statements as of March 31, 1999.
              Financial Data Schedule

         (b)  Reports on Form 8-K
               None




                           SIGNATURES


Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.




                  NETAMERICA.COM CORPORATION
                  (Registrant)


June 3, 1999      /s/ Douglas D. Cole
                  Douglas D. Cole
                  Chairman
                  (Principle Executive Officer)

NETAMERICA.COM CORPORATION



                    ( A Development Stage Company)
                            Balance Sheets


                                ASSETS

                                                       March 31,   December 31,
                                                         1999         1998
CURRENT ASSETS                                        (unaudited)

     Cash                                           $   259,341    $    528,516

     Interest Receivable                                  6,446           1,638

     Advances to Affiliate                              746,188             -

     Total Current Assets                             1,011,975        530,154

PROPERTY, PLANT & EQUIPMENT                               6,250          6,875

OTHER ASSETS
     Goodwill                                            37,379          41,117


        TOTAL ASSETS                      $1,055,604          $     578,146


LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

Accounts payable and accrued expenses              $     79,678      $ 68,200

Total Current Liabilities                                79,678        68,200


STOCKHOLDERS' EQUITY

Common Stock                                             11,638        7,243
Capital in excess of par value                        6,356,711    2,140,999

Retained (Deficit) Accumulated During                (2,297,766)  (1,338,296)
Development Stage Less: Subscriptions Receivable     (3,094,657)    (300,000)

             Total Stockholders' Equity                 975,926      509,946

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY          $ 1,055,604  $  578,146


                        NETAMERICA.COM CORPORATION
                       (A Development Stage Company)
                         Statements of Operations
                                (unaudited)

                                                               From Inception
                        For the Three      For the Three       on December 26,
                        Months Ended       Months Ended        1985 through
                        March 31,          March 31,           March 31,
                          1999               1998                1999
REVENUE

Interest Income        $  5,589          $     -               $  50,195

EXPENSES

Selling, General
& Administrative        960,696               200                1,393,177
Bad Debt (Note 8)           -                  -                   885,000
Depreciation and
amortization              4,363                -                    14,156
Interest                    -                  -                    10,773
Loss from write down of
Goodwill (Note 7)           -                  -                    44,855



      Total Expenses    965,059               200                 2,347,961


Income (Loss)
Before Taxes           (959,470)            (200)                (2,297,766)

Taxes (Note 3)             -                  -                       -


INCOME (LOSS)    $     (959,470)      $     (200)              $  (2,297,766)

Loss Per Common
Share (Note 2)   $        (0.10)      $        -


Weighted Average
Number of Shares (Note 2) 9,243,695     200,000














                        NETAMERICA.COM CORPORATION
                       (A Development Stage Company)
                         Statements of Cash Flows
                           (unaudited)
                                                             For the Period
                             For the Three   For the Three   From Inception on
                             Months Ended    Months Ended    December 26,1985
                             March 31,       March 31,        to March 31,
                               1999            1998              1999
CASH FLOWS FROM OPERATING
ACTIVITIES:

Net(Loss)                    $(959,470)      $  (200)         $(2,297,766)

Adjustments to reconcile net income to
net cash provided by operating activities:

Depreciation and
amortization                     4,363            -                13,921
Bad Debt (Note 8)                   -             -               885,000
Write off of Goodwill
(Note 7)                           -              -                44,855
Stock for Services                 -              -                88,926
Stock for Interest                 -              -                10,773
(Increase) Decrease in interest
recievable and other advances  (750,996)          -            (1,672,134)
Increase (Decrease) in
accounts payable
and accrued expenses              41,478       (1,100)             45,678

Total                         (1,664,625)      (1,300)         (2,880,747)

CASH FLOWS FROM INVESTING ACTIVITIES

Payment for purchase of
equipment                           -             -               (4,495)
Payment for purchase of
organizational cost                 -             -                 (700)
Cash purchased by stock
acquisition of subsidiary           -             -                 3,690

Total                               -             -                (1,505)

CASH FLOWS FROM FINANCING  ACTIVITIES:

Loans and other debt                 -             -               463,000
Repayment of Loans              (30,000)       (30,000)
Paid-in capital contributions        -           1,300              7,650
Proceeds from stock sales     1,504,950           -             2,962,845
Less: private offering
costs                          (79,500)           -              (261,902)

Total                         1,395,450         1,300           3,141,593

INCREASE (DECREASE) IN CASH   (269,175)           -               259,341

CASH - beginning of period     528,516            -                 -

CASH -end of period        $   259,341      $     -             $ 259,341

Supplementary Cash Flow Information

Cash Paid for:
Interest                    $   -           $      -           $       -
Taxes                       $   -           $      -           $        -





              NETAMERICA.COM CORPORATION AND SUBSIDIARY
            Notes to the Consolidated Financial Statements
                            March 31, 1999


NOTE 1 - BACKGROUND AND HISTORY

NetAmerica.com Corporation is a consolidated group of companies including the
parent corporation, NetAmerica.com Corporation (NetAmerica.com), and its
subsidiary, PolarCap, Inc. (PolarCap).

NetAmerica.com (formerly Venture World, Ltd.) is a Delaware Corporation
organized on May 6, 1987 for the purpose of seeking out and developing any
general business opportunity.

PolarCap is a California Corporation organized on April 7, 1997 for the
purpose of investing in and developing rights to a variety of software
technologies related to multimedia, development tools, and applications
technologies.  PolarCap was 100% acquired by NetAmerica.com on September 30,
1998.  Together, both companies are combined into NetAmerica.com Corporation,
a consolidated group of corporations known in this report as the Company.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the accounts of NetAmerica.com
and its subsidiary, PolarCap.  Collectively, these entities are referred to as
the Company.  All significant intercompany transactions and accounts have been
eliminated.

CASH AND CASH EQUIVALENTS
For purposes of the statements of cash flows, the Company considers all highly
liquid debt instruments with a maturity of three months or less to be
equivalents.

NONMONETARY TRANSACTIONS
Nonmonetary transactions are transactions for which no cash was exchanged and
for which shares of common stock were exchanged for goods or services.  These
transactions are recorded at fair market value as determined by the board of
directors.

EARNINGS PER SHARE AND AVERAGE SHARES OUTSTANDING
Earnings (loss) per share are computed based on the weighted average method.





              NETAMERICA.COM CORPORATION AND SUBSIDIARY
            Notes to the Consolidated Financial Statements
                            March 31, 1999


NOTE 3 - INCOME TAXES

The Company adopted Statement of Financial Accounting Standards No. 109
"Accounting for Income Taxes" in the fiscal year ended December 31, 1997 and
has applied the provisions of the statement on a retroactive basis to all the
previous years which resulted in no significant adjustment.

Statement of Financial Accounting Standards No. 109 " Accounting for Income
Taxes" requires an asset and liability approach for financial accounting and
reporting for income tax purposes.  This statement recognizes (a) the amount
of taxes payable or refundable for the current year and (b) deferred tax
liabilities and assets for future tax consequences of events that have been
recognized in the financial statements or tax returns.

Deferred income taxes result from temporary differences in the recognition of
accounting transactions for tax and financial reporting purposes.   There were
no temporary differences at March 31, 1999 and earlier years; accordingly, no
deferred tax liabilities have been recognized for all years.

The Company has cumulative net operating loss carryforwards of approximately
$1,860,000 at March 31, 1999.  No effect has been shown in the financial
statements for the net operating loss carryforwards as the likelihood of
future tax benefit from such net operating loss carryforwards is not
presently determinable.  Accordingly, the potential tax benefits of the net
operating loss carryforwards, estimated based upon current tax rates at
March 31, 1999 have been offset by valuation reserves in the same amount.  The
net operating losses begin to expire in 2007.

NOTE 4 - PROPERTY AND EQUIPMENT

Property and Equipment consists of the following:

                                                March 31, 1999
  Computer Equipment & Software                     $7,500
  Less:  Accumulated depreciation                   (1,350)
                                               $     6,250
                                                  =========

Computer equipment and software are being depreciated on a straight line
method over the estimated useful life of 3 years.  Depreciation expense for
the period is $625.







              NETAMERICA.COM CORPORATION AND SUBSIDIARY
            Notes to the Consolidated Financial Statements
                            March 31, 1999


NOTE 5 - USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities at the date of the financial statements and
revenues and expenses during the reporting period.  In these financial
statements, assets, liabilities and earnings involve extensive reliance on
management's estimates.  Actual results could differ from those estimates.

NOTE 6 - ACQUISITION OF SUBSIDIARY / GOODWILL

On September 30, 1998, the Company purchased all of the outstanding stock of
PolarCap, Inc. for 2,400,000 shares of stock.  The equity of PolarCap at
September 30, 1998 was $(87,310).  The value of the stock was issued at $.001,
par value, for a total purchase price of $2,400.  All of the assets of
PolarCap were established at estimated fair market value leaving a value of
$89,710 for goodwill that was to be written off over three years.  By the end
of the year, the Company determined that $44,855 of the value of goodwill
would be expensed in the current period based on the estimated continued value
and use of PolarCap and its corporate image, operations, and personnel talent.
Amortization expense for the period is $3,738.

NOTE 7 - ADVANCES TO AFFILIATE / BAD DEBT

At the same time that the Company negotiated a purchase of 100% of the
ownership of PolarCap, Inc. (See Note 7), the Company negotiated, and later
rescinded by mutual agreement, a purchase of 100% of the ownership of A-1
Internet, Inc., an Internet services provider company based in Seattle,
Washington.  Between the time the Company agreed to purchase and the time the
recession agreement was reached (April, 1999), the Company advanced
$1,631,188.  Once the recession agreement was reached, the advances became a
receivable and, at the same time, A-1 began to negotiate for the sale of all
of its assets and liabilities, which resulted in an agreement with a third
party for the sale with the proceeds of up to $850,000 that would be returned
to the Company.  Management has established a reserve of $885,000 in
anticipation of any or all-possible losses from the agreement.




              NETAMERICA.COM CORPORATION AND SUBSIDIARY
            Notes to the Consolidated Financial Statements
                            March 31, 1999

NOTE 8 - COMMON STOCK TRANSACTIONS

All stock transactions conducted during the period for which no cash was
exchanged and for which shares of stock were exchanged for assets or goods and
services were recorded at fair market value of the stock as best determined
by the board of directors.

Common stock transactions during the period are as follows:

711,563 shares of stock were issued for $758,288 cash. ($1.07) (February).

2,557,500 shares of stock issued for $2,728,000 in notes to related parties
and other investors. ($1.07) (March)

666,574 shares of stock issued for $66,657 in notes to related parties.
($0.10) (January).  The board has placed restrictions on this stock so that
the stock cannot be sold, traded, assigned, transferred or pledged until the
Company reaches $10,000,000 in gross revenues in a one year time period.

30,000 shares of stock issued in lieu of a $30,000 outstanding notes payable.
($1.00) (March)

179,418 shares of stock issued for $179,418 of debt to creditors of A-1
internet. ($1.00) (March)

250,000 shares of stock issued for $250,000 of legal fees.  ($1.00) (March)

NOTE 9 - NOTE RECEIVABLE - RELATED PARTY

In January 1999, the Company sold 666,574 shares for $66,574 at a price of
$.10 per share.  (See Note 8 for restrictions placed on stock).

In March, 1999, the Company sold 2,557,500 shares to a related party and other
investors in exchange for $2,728,000 in notes payable at a price of $1.07 a
share.


NOTE 10 - CONCENTRATION OF RISK

On March 31, 1999, the Company had funds deposited in one account that
exceeded the FDIC insured limits on bank accounts.  Such funds that exceeded
the limitation in the account was $259,341.



              NETAMERICA.COM CORPORATION AND SUBSIDIARY
            Notes to the Consolidated Financial Statements
                            March 31, 1999


NOTE 11 - COMMITMENTS AND CONTINGENCIES

As part of the purchase of A-1 Internet, Inc. (see note 8), the Company agreed
to assist with the negotiations for settlement of debt for A-1.  After the
first of the year, the Company assisted in the negotiation for conversion of
A-1 notes payable of $156,545 for 156,113 shares of common stock and
accounts payable of $209,744 for 23,305 shares of common stock and 10
payments of $10,487.20 for total cash payments of $104,871.50.  The Company
also negotiated $30,000 of PolarCap debt for 30,000 shares.

The Company has entered into a 12 month, renewable lease for office space in
San Francisco for $1,000 per month.

The Company has been named in a lawsuit over a lease agreement signed for
office space in Seattle, Washington, related to the business of A1 Internet.
Management is contesting the lawsuit and does not expect any adverse affect
from the litigation.


NOTE 12 - OPTIONS FOR PURCHASE OF COMMON STOCK

During the first quarter ended March 31, 1999, the Company awarded options for
the purchase of 250,000 shares of stock with an exercise price of  $0.05 per
share, and 650,000 shares of stock with an exercise price of $1.60.
Compensation expense of $250,000 was realized on the stock options issued for
$.05 per share, the difference of fair market value of $1.06 and the option
price of $.05.

The options have no restrictions and can be exercised at any time.

To date, no options have been exercised.



[ARTICLE] 5
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   3-MOS
[FISCAL-YEAR-END]                          DEC-31-1999
[PERIOD-END]                               MAR-31-1999
[CASH]                                         259,341
[SECURITIES]                                         0
[RECEIVABLES]                                    6,446
[ALLOWANCES]                                         0
[INVENTORY]                                          0
[CURRENT-ASSETS]                             1,011,975
[PP&E]                                           7,500
[DEPRECIATION]                                   1,350
[TOTAL-ASSETS]                               1,550,604
[CURRENT-LIABILITIES]                           79,678
[BONDS]                                              0
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                      3,569,00
[OTHER-SE]                                 (2,970,766)
[TOTAL-LIABILITY-AND-EQUITY]                 1,555,604
[SALES]                                              0
[TOTAL-REVENUES]                                 5,589
[CGS]                                                0
[TOTAL-COSTS]                                  965,059
[OTHER-EXPENSES]                                     0
[LOSS-PROVISION]                                     0
[INTEREST-EXPENSE]                                   0
[INCOME-PRETAX]                              (959,470)
[INCOME-TAX]                                         0
[INCOME-CONTINUING]                          (959,470)
[DISCONTINUED]                                       0
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                                 (959,470)
[EPS-BASIC]                                    (.10)
[EPS-DILUTED]                                    (.10)
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission