VARIABLE ACCOUNT D OF FORTIS BENEFITS INSURANCE CO
485BPOS, 1996-11-26
Previous: WITTER DEAN GOVERNMENT INCOME TRUST, NSAR-B, 1996-11-26
Next: NUMED HOME HEALTH CARE INC, SC 13D/A, 1996-11-26



<PAGE>

As filed with the Securities and Exchange Commission on November 26, 1996.
                                                     Registration Nos.  33-63935
                                                                        811-5439


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549
                       ----------------------------------
                                    FORM N-4

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933


                         Post-Effective Amendment No. 2

                                     AND/OR

         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

                                Amendment No. 38


                               VARIABLE ACCOUNT D
                                       OF
                        FORTIS BENEFITS INSURANCE COMPANY

                           (Exact Name of Registrant)

                        ---------------------------------


                        FORTIS BENEFITS INSURANCE COMPANY
                               (Name of Depositor)
                              500 Bielenberg Drive
                            Woodbury, Minnesota 55125
              (Address of Depositor's Principal Executive Offices)

               Depositor's Telephone Number, including Area Code:
                                  612-738-5000

                        ---------------------------------

                            RHONDA J. SCHWARTZ, ESQ.
                              500 Bielenberg Drive
                            Woodbury, Minnesota 55125
                     (Name and Address of Agent for Service)

<PAGE>

Approximate Date of Proposed Public Offering:  As soon as practicable after the
effective date of this Registration Statement.

                        ---------------------------------

It is proposed that this filing will be come effective (check appropriate box):


           immediately upon filing pursuant to paragraph (b) of Rule 485.
     -----

       X   on December 1, 1996 pursuant to paragraph (b) of Rule 485.
     -----    ----------------

     ----- 60 days after filing pursuant to paragraph (a)(i) of Rule 485.

           70 days after filing pursuant to paragraph (a)(ii) of Rule 485.
     -----

           on                pursuant to paragraph (a)(ii) of Rule 485.
     -----    --------------

If appropriate, check the following box:

               This post-effective amendment designated a new effective date for
     -----     a previously filed post-effective amendment.

                     --------------------------------------

An indefinite amount of the securities being offered has been registered
pursuant to a declaration under Rule 24f-2 under the Investment Company Act of
1940, set out in the Form N-4 Registration Statement contained in File
No. 33-BB 19421.  The registrant filed its Rule 24f-2 notice for the year ended
December 31, 1995 on February 26, 1996.

<PAGE>

                              VARIABLE ACCOUNT D OF
                        FORTIS BENEFITS INSURANCE COMPANY
                     CROSS REFERENCE SHEET SHOWING LOCATION
                         OF INFORMATION IN PROSPECTUS OR
                      STATEMENT OF ADDITIONAL INFORMATION

                 Form N-4                         Prospectus Caption
                 --------                         ------------------

1.  Cover Page                          Cover Page

2.  Definitions                         Special Terms Used in This
                                        Prospectus

3.  Synopsis of Highlights              Summary of Certificate
                                        Features

4.  Condensed Financial                 Further Information About Fortis
        Information                     Benefits

5.  General Description of              Cover Page; Summary of Certificate
        Registrant, Depositor and       Features; Fortis Benefits/Fortis
        Portfolio Companies             Financial Group Member; The Variable
                                        Account; The Portfolios; The Fixed
                                        Account; Further Information about
                                        Fortis Benefits

6.  Deductions                          Summary of Certificate Features;
                                        Charges and Deductions

7.  General Description of              Accumulation Period; General
        Variable Annuity Contracts      Provisions

8.  Annuity Period                      The Annuity Period

9.  Death Benefit                       Summary of Certificate Features;
                                        Accumulation Period

10. Purchase and Contract Value         Accumulation Period

11. Redemptions                         Summary of Certificate Features;
                                        Total and Partial Surrenders

12. Taxes                               Summary of Certificate Features;
                                        Federal Tax Matters

13. Legal Proceedings                   None

14. Table of Contents of the            Contents of the Statement of Additional
        Statement of Additional         Information
        Information

<PAGE>

                 Form N-4                       Statement of Additional
                 --------                         Information Caption
                 (cont'd.)                        -------------------

15. Cover Page                          Cover Page

16. Table of Contents                   Table of Contents

17. General Information and             Ownership of Securities
        History                         (in Prospectus)

18. Services                            Services

19. Purchase of Securities Being        Distribution (in Prospectus)
        Offered

20. Underwriters                        Services

21. Calculation of Performance Data     Appendix A to Statement of
                                        Additional Information

22. Annuity Payments                    Calculation of Annuity Payments

23. Financial Statements                Variable Account Financial Statements


<PAGE>
VALUE
ADVANTAGE
PLUS
VARIABLE
ANNUITY
 
Certificates Under Flexible
Premium Deferred
Combination Variable and
Fixed Annuity Contracts
 
      [LOGO]
 
PROSPECTUS DATED
May 1, 1996
 
FORTIS-Registered Trademark-
 
FORTIS BENEFITS INSURANCE COMPANY
MAILING ADDRESS:      STREET ADDRESS:             PHONE: 1-800-827-5877
P.O. BOX 64295        500 BIELENBERG DRIVE
ST. PAUL              WOODBURY
MINNESOTA 55164       MINNESOTA 55125
 
This  Prospectus describes interests under flexible premium deferred combination
variable and  fixed annuity  contracts issued  either  on a  group basis  or  as
individual  contracts by Fortis Benefits  Insurance Company ("Fortis Benefits").
Participation in a group  contract will be  accounted for by  the issuance of  a
certificate  showing your interest under the group contract. Participation in an
individual contract is shown by the issuance of an individual annuity  contract.
The  certificate and the  individual contract are hereafter  both referred to as
the "Certificate". The minimum under a  Certificate is generally $5,000 for  the
initial and $500 for each subsequent purchase payment.
 
A  Certificate allows you to  accumulate funds on a  tax-deferred basis. You may
elect a guaranteed interest accumulation option  through the Fixed Account or  a
variable  return accumulation option  through Variable Account  D (the "Variable
Account") of Fortis Benefits, or a  combination of these two options. Under  the
variable rate accumulation option, you can choose among the following Portfolios
(see  "The Portfolios" for limitations on the availability of certain Portfolios
in certain states):
 
Alliance Money Market Portfolio           Montgomery Emerging Markets Fund
Alliance International Portfolio          Montgomery Growth Fund
Alliance Premier Growth Portfolio         Strong Discovery Fund II
Federated High Income Bond Fund II        Strong Government Securities Fund II
Federated Utility Fund II                 Strong Advantage Fund II
Federated American Leaders Fund II        Strong International Stock Fund II
Lexington Natural Resources Trust         TCI Balanced Fund
Lexington Emerging Markets Fund           TCI Growth Fund
MFS Emerging Growth Series                Van Eck Worldwide Bond Fund
MFS High Income Series                    Van Eck Gold and Natural Resources
MFS World Governments Series              Fund
 
The accompanying  Prospectus  for  these  Portfolios  describes  the  investment
objectives,  policies and risks of  each of the Portfolios.  In the states where
Guarantee Periods Fixed  Accounts are  offered (see "FIXED  ACCOUNTS"), you  can
choose  among  10  different  guarantee periods  under  the  guaranteed interest
accumulation option, each of  which has its own  interest rate. In states  where
Guarantee  Periods Fixed Accounts are not offered, you can choose an interest in
the General Account Fixed Account with guaranteed interest.
 
You have the right to  examine a Certificate during  a "free look" period  after
you receive the Certificate and return it for a refund of the amount of the then
current  Certificate Value. However,  in certain states  where required by state
law the refund will  be in the  amount of all purchase  payments that have  been
made, without interest or appreciation or depreciation.
 
The "free look" period is generally 10 days unless a longer time is specified on
the face page of your Certificate.
 
For  Certificates requiring a  refund of all  purchase payments, Fortis Benefits
will allocate all Net Purchase  Payments made as a part  of the purchase of  the
Certificate to the Alliance Money Market Portfolio until the following number of
days  after Fortis Benefits mails the Certificate to you: (1) the number of days
in the "free  look" period, plus  (2) five  days. After the  expiration of  such
period,  the Certificate Value  will be allocated  to the Fixed  Account and the
Portfolios as directed by you.
 
The Certificate  provides  several  different  types  of  retirement  and  death
benefits,  including fixed  and variable  annuity income  options. You  may make
partial surrenders  of  the  Certificate  Value or  may  totally  surrender  the
Certificate for its Cash Surrender Value.
 
This  Prospectus gives prospective investors  information about the Certificates
that they should know before investing. This Prospectus must be accompanied by a
current  Prospectus  of  the  Portfolios.  These  Prospectuses  should  be  read
carefully and kept for future reference.
 
A  Statement of Additional Information, dated May 1, 1996, about certain aspects
of the Certificates has been filed  with the Securities and Exchange  Commission
and  is available without charge, from Fortis  Benefits at the address and phone
number printed above.  The Table  of Contents  for the  Statement of  Additional
Information appears on page 25 of this Prospectus.
 
THESE  POLICIES ARE NOT OBLIGATIONS OF, OR  GUARANTEED OR ENDORSED BY, ANY BANK,
CREDIT UNION,  BROKER-DEALER  OR  OTHER  FINANCIAL  INSTITUTION.  THEY  ARE  NOT
FEDERALLY  INSURED  BY THE  FEDERAL DEPOSIT  INSURANCE CORPORATION,  THE FEDERAL
RESERVE BOARD, OR ANY OTHER AGENCY; AND INVOLVE INVESTMENT RISKS, INCLUDING  THE
POSSIBLE LOSS OF PRINCIPAL.
 
THESE  SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES AND
EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
FORTIS-Registered Trademark-  and  Fortis-Registered Trademark-  are  registered
servicemarks of Fortis AMEV and Fortis AG.
<PAGE>
TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                        PAGE
<S>                                                                     <C>
Special Terms Used in this Prospectus.................................     3
Information Concerning Fees and Charges...............................     4
Summary of Certificate Features.......................................     6
Fortis Benefits/Fortis Financial Group Member.........................     7
The Variable Account..................................................     8
The Portfolios........................................................     8
The Fixed Account.....................................................     8
    - Guarantee Interest Periods Fixed Account........................     8
    - Market Value Adjustment.........................................     9
    - General Account Fixed Account...................................     9
    - General Account Fixed Account Transfers.........................    10
    - Investments by Fortis Benefits..................................    10
Fixed Account Value...................................................    10
Accumulation Period...................................................    10
    - Issuance of a Certificate and Purchase Payments.................    10
    - Certificate Value...............................................    11
    - Allocation of Purchase Payments and Certificate Value...........    11
    - Total and Partial Surrenders....................................    12
    - Benefit Payable on Death of Annuitant or Participant............    13
The Annuity Period....................................................    13
    - Annuity Commencement Date.......................................    13
    - Commencement of Annuity Payments................................    13
    - Relationship Between Subaccount Investment Performance and
       Amount of Variable Annuity Payments............................    14
    - Annuity Forms...................................................    14
    - Death of Annuitant or Other Payee...............................    14
Charges and Deductions................................................    14
    - Premium Taxes...................................................    14
    - Charges Against the Variable Account............................    15
    - Annual Administrative Charge....................................    15
    - Tax Charge......................................................    15
    - Miscellaneous...................................................    15
General Provisions....................................................    15
    - The Certificates................................................    15
    - Postponement of Payments........................................    15
    - Misstatement of Age or Sex and Other Errors.....................    15
    - Assignment......................................................    15
    - Beneficiary.....................................................    16
    - Reports.........................................................    16
Rights Reserved By Fortis Benefits....................................    16
Distribution..........................................................    16
Federal Tax Matters...................................................    17
Further Information about Fortis Benefits.............................    19
    - General.........................................................    19
    - Selected Financial Data.........................................    19
    - Management's Discussion and Analysis of Financial Condition and
      Results of Operations...........................................    19
    - Liquidity and Capital Resources.................................    21
    - Competition.....................................................    21
    - Regulation and Reserves.........................................    21
    - Employees and Facilities........................................    22
    - Directors and Executive Officers................................    23
    - Executive Compensation..........................................    24
    - Ownership of Securities.........................................    25
Voting Privileges.....................................................    25
Legal Matters.........................................................    25
Other Information.....................................................    26
Contents of Statement of Additional Information.......................    26
Fortis Benefits Financial Statements..................................    26
Appendix A--Sample Market Value Adjustment Calculations...............   A-1
Appendix B--Explanation of Expense Calculations.......................   B-1
Appendix C--Participating Portfolios..................................   C-1
</TABLE>
 
THE  CERTIFICATES  ARE NOT  AVAILABLE IN  ALL STATES.  THIS PROSPECTUS  DOES NOT
CONSTITUTE AN  OFFERING IN  ANY  JURISDICTION IN  WHICH  SUCH OFFERING  MAY  NOT
LAWFULLY  BE  MADE.  FORTIS  BENEFITS  DOES  NOT  AUTHORIZE  ANY  INFORMATION OR
REPRESENTATION REGARDING THE OFFERING DESCRIBED IN THIS PROSPECTUS WHICH IS  NOT
INCLUDED IN THIS PROSPECTUS, THE RELATED STATEMENT OF ADDITIONAL INFORMATION, OR
ANY  SUPPLEMENTS THERETO  OR IN  ANY SUPPLEMENTAL  SALES MATERIAL  AUTHORIZED BY
FORTIS BENEFITS.
<PAGE>
SPECIAL TERMS USED IN THIS PROSPECTUS
 
<TABLE>
<S>              <C>
ACCUMULATION     The  time  period under  a  Certificate between  the Certificate  Issue  Date and  the Annuity
PERIOD           Commencement Date.
ACCUMULATION     A unit of measure used to calculate the Participants' interest in the Variable Account  during
UNIT             the Accumulation Period.
ANNUITANT        A  person during  whose life  annuity payments  are to  be made  by Fortis  Benefits under the
                 Certificate.
ANNUITY          The date on which the Annuity Period commences.
COMMENCEMENT
DATE
ANNUITY PERIOD   The time period following the Accumulation Period,  during which annuity payments are made  by
                 Fortis Benefits.
ANNUITY UNIT     A unit of measurement used to calculate variable annuity payments.
BENEFICIARY      The person entitled to receive benefits under the terms of the Certificate.
CASH SURRENDER   The  amount payable to  the Participant on  surrender of the  Certificate after all applicable
VALUE            adjustments and deduction of all applicable charges.
CERTIFICATE      The date on which the Certificate becomes effective as shown on the Certificate Data Page.
ISSUE DATE
CERTIFICATE      The sum of the Fixed Account Value and the Variable Account Value.
VALUE
FIXED ACCOUNT    The Guarantee Periods Fixed Account or the General Account Fixed Account.
FIXED ACCOUNT    The amount of your Certificate Value which is in the Fixed Account.
VALUE
FIXED ANNUITY    An annuity option under which Fortis Benefits promises to pay the Annuitant or any other payee
OPTION           that you designate one or more fixed payments.
GENERAL ACCOUNT  All assets of Fortis Benefits other than those  in the Variable Account, and other than  those
                 in any other legally segregated separate account established by Fortis Benefits.
GENERAL          The  name of the  alternative under which  purchase payments are  allocated to Fortis Benefits
ACCOUNT FIXED    General Account.
ACCOUNT
GUARANTEED       The rate of interest we credit during any Guarantee Period, on an effective annual basis.
INTEREST RATE
GUARANTEE        The period for which a Guaranteed Interest Rate is credited.
PERIOD
GUARANTEE        The non-unitized separate account that Fortis  Benefits uses to account for amounts  allocated
PERIODS FIXED    to Guarantee Periods.
ACCOUNT
HOME OFFICE      Our  office  at  500  Bielenberg Drive,  Woodbury,  Minnesota  55125;  1-800-827-5877; Mailing
                 address: P.O. Box 64295, St. Paul, MN 55164.
MARKET VALUE     Positive or negative adjustment in Fixed Account Value that we make if such value is paid  out
ADJUSTMENT       more  than fifteen days before  or after the end  of a Guarantee Period  in which it was being
                 held.
NET PURCHASE     The gross  amount  of  a  purchase  payment less  any  applicable  premium  taxes  or  similar
PAYMENT          governmental assessments.
NON-QUALIFIED    Certificates  that do not qualify  for the special federal  income tax treatment applicable in
CERTIFICATES     connection with certain retirement plans.
PARTICIPANT      The person or company named in the application for a Certificate, who is entitled to  exercise
                 all rights and privileges of ownership under the Certificate during the Accumulation Period.
PORTFOLIO        Each separate investment portfolio eligible for investment by the Variable Account.
QUALIFIED        Certificates  that are qualified  for the special  federal income tax  treatment applicable in
CERTIFICATES     connection with certain retirement plans.
SUBACCOUNTS      The several  Subaccounts of  the Variable  Account,  each of  which invests  its assets  in  a
                 different Portfolio.
VALUATION DATE   All  business days except, with respect to any Subaccount, days on which the related Portfolio
                 does not value its shares.  Generally, the Portfolios value their  shares on each day the  New
                 York Stock Exchange is open.
VALUATION        The  period that starts at  the close of regular  trading on the New  York Stock Exchange on a
PERIOD           Valuation Date and ends at the close of regular trading on the exchange on the next succeeding
                 Valuation Date.
VARIABLE         The segregated asset account referred  to as Variable Account  D of Fortis Benefits  Insurance
ACCOUNT          Company established to receive and invest purchase payments under Certificates.
VARIABLE         The amount of your Certificate Value in the Subaccounts of the Variable Account.
ACCOUNT VALUE
VARIABLE         An annuity option under which Fortis Benefits promises to pay the Annuitant or any other payee
ANNUITY OPTION   chosen  by you one or more payments which vary in amount in accordance with the net investment
                 experience of the Subaccounts selected by the Annuitant.
WRITTEN REQUEST  A written, signed and dated request, in form and substance satisfactory to Fortis Benefits and
                 received at our Home Office.
</TABLE>
 
                                       3
<PAGE>
INFORMATION CONCERNING FEES AND CHARGES
 
PARTICIPANT TRANSACTION CHARGES
 
<TABLE>
<S>                                                                <C>
       Front-End Sales Charge Imposed on Purchases...............    0%
       Maximum Surrender Charge for Sales Expenses...............    0%
       Other Surrender Fees......................................    0%
       Exchange Fee..............................................    0%
 
ANNUAL CERTIFICATE ADMINISTRATION CHARGE.........................  $30
 
VARIABLE ACCOUNT ANNUAL EXPENSES
(AS A PERCENTAGE OF AVERAGE ACCOUNT VALUE)
       Mortality and Expense Risk Charge.........................  .45%
       Variable Account Administrative Charge....................    0%
                                                                   ----
         Total Variable Account Annual Expenses..................  .45%
</TABLE>
 
MARKET VALUE ADJUSTMENT WITH RESPECT TO GUARANTEE PERIODS FIXED ACCOUNT
 
Surrenders and other withdrawals from  the Guarantee Periods Fixed Account  more
than  fifteen days from  the end of a  Guarantee Period are  subject to a Market
Value Adjustment. The Market Value Adjustment  may increase or reduce the  Fixed
Account  Value. It is computed  pursuant to a formula  that is described in more
detail under "Market Value Adjustment."
 
PORTFOLIO ANNUAL EXPENSES (A) (B)
 
<TABLE>
<CAPTION>
                                                                                           TOTAL PORTFOLIO
                                                                                              OPERATING
                                                                INVESTMENT                    EXPENSES
                                                               ADVISORY AND     OTHER      (*AFTER EXPENSE
                                                              MANAGEMENT FEE   EXPENSES    REIMBURSEMENT)
                                                              --------------   --------   -----------------
<S>                                                           <C>              <C>        <C>
Alliance Money Market Portfolio.............................          0.38%      0.57%              0.95%*
Alliance International Portfolio............................          0.00%      0.95%              0.95%*
Alliance Premier Growth Portfolio...........................          0.71%      0.24%              0.95%*
Federated High Income Bond Fund II..........................          0.00%      0.80%              0.80%*
Federated Utility Fund II...................................          0.00%      0.85%              0.85%*
Federated American Leaders Fund II..........................          0.00%      0.85%              0.85%*
Lexington Natural Resources Trust...........................          1.00%      0.47%              1.47%
Lexington Emerging Markets Fund.............................          0.85%      0.47%              1.32%*
MFS Emerging Growth Series..................................          0.75%      0.25%              1.00%*
MFS High Income Series......................................          0.75%      0.25%              1.00%*
MFS World Governments Series................................          0.75%      0.25%              1.00%*
Montgomery Emerging Markets Fund............................          1.25%      0.50%              1.75%
Montgomery Growth Fund......................................          1.00%      0.25%              1.25%
Strong Discovery Fund.......................................          1.00%      0.31%              1.31%
Strong Government Securities Fund...........................          0.60%      0.42%              1.02%
Strong Advantage Fund.......................................          0.60%      0.40%              1.00%
Strong International Stock Fund.............................          1.00%      1.00%              2.00%
TCI Balanced Fund...........................................          1.00%      0.00%              1.00%
TCI Growth Fund.............................................          1.00%      0.00%              1.00%
Van Eck Worldwide Bond Fund.................................          0.75%      0.23%              0.98%
Van Eck Gold and Natural Resources Fund.....................          0.75%      0.21%              0.96%
</TABLE>
 
- ------------------------
(a)  As a percentage of  Portfolio average net assets  based on historical  data
     for the fiscal year ended December 31, 1995 (April 30, 1995 for the two Van
     Eck  Portfolios), except that the expenses of the Montgomery Portfolios and
     Strong Government  Securities  Fund are  based  upon an  estimate  of  1996
     expenses.   In  the  absence   of  expense  and   fee  waivers  or  expense
     reimbursements by the Portfolio investment  adviser, the total expenses  of
     the following Portfolios would have been as hereafter indicated rather than
     as   listed  above:   Alliance  Money   Market  Portfolio--1.07%;  Alliance
     International Portfolio--2.99%; Alliance  Premier Growth  Portfolio--1.19%;
     Federated   High  Income  Bond  Fund   II--4.20%;  Federated  Utility  Fund
     II--3.09%; Federated American  Leaders Fund  II--2.21%; Lexington  Emerging
     Markets  Fund--4.09%; MFS  Emerging Growth  Series--2.91%; MFS  High Income
     Series--4.38%; and MFS World Governments Series--1.99%. The information set
     forth in  this table  was  provided to  Fortis  Benefits by  the  Portfolio
     managers   and  Fortis   Benefits  has  not   independently  verified  such
     information.
 
(b)  Certain of the unaffiliated investment advisers of the Portfolios reimburse
     Fortis Benefits for  costs incurred  in connection  with administering  the
     Portfolios  as variable  funding options by  payment of an  amount based on
     assets in the  Portfolios attributable to  the Certificates. These  amounts
     are not charged to the Portfolios or the holders of the Certificates.
 
                                       4
<PAGE>
EXAMPLES*
 
If you COMMENCE AN ANNUITY payment option, or whether you DO or DO NOT surrender
your  Certificate  or commence  an  annuity payment  option,  you would  pay the
following cumulative  expenses on  a  $1,000 investment,  assuming a  5%  annual
return on assets:
 
<TABLE>
<CAPTION>
IF ALL AMOUNTS ARE INVESTED IN ONE PORTFOLIO:                 1 YEAR    3 YEARS   5 YEARS   10 YEARS
- ------------------------------------------------------------  -------   -------   -------   --------
<S>                                                           <C>       <C>       <C>       <C>
Alliance Money Market Portfolio.............................      15        48        83        180
Alliance International Portfolio............................      15        48        83        180
Alliance Premier Growth Portfolio...........................      15        48        83        180
Federated High Income Fund II...............................      14        43        75        166
Federated Utility Fund II...................................      14        45        77        171
Federated American Leaders Fund II..........................      14        45        77        171
Lexington Natural Resources Trust...........................      21        64       109        230
Lexington Emerging Markets Fund.............................      19        59       102        216
MFS Emerging Growth Series..................................      16        49        85        185
MFS High Income Series......................................      16        49        85        185
MFS World Governments Series................................      16        49        85        185
Montgomery Emerging Markets Fund............................      23        72       123        255
Montgomery Growth Fund......................................      18        57        98        209
Strong Discovery Fund II....................................      19        59       101        215
Strong Government Securities Fund II........................      16        50        86        187
Strong Advantage Fund II....................................      16        49        85        185
Strong International Stock Fund II..........................      26        80       136        278
TCI Balanced Fund...........................................      16        49        85        185
TCI Growth Fund.............................................      16        49        85        185
Van Eck Worldwide Bond Fund.................................      16        49        84        183
Van Eck Gold and Natural Resources Fund.....................      16        48        83        181
Fixed Account...............................................       1         4         7         15
</TABLE>
 
- ------------------------
* For  purposes  of  these  examples,  the  effect  of  the  annual  Certificate
  administration charge has been  computed based on  the average total  Contract
  Value  during the year ended December 31,  1994 of similar contracts issued by
  Fortis Benefits and the total actual amount of annual contract  administration
  charges collected during the year on those contracts. For the purpose of these
  examples,  Portfolio annual expenses are assumed  to continue at the rates set
  forth in the table above.
 
THE EXAMPLES  SHOULD  NOT BE  CONSIDERED  A  REPRESENTATION OF  PAST  OR  FUTURE
EXPENSES, AND ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.
                            ------------------------
 
The  foregoing tables and  examples are included to  assist you in understanding
the transaction and operating expenses imposed directly or indirectly under  the
Certificates  and the  Portfolios. Amounts  for state  premium taxes  or similar
assessments will also be deducted, where applicable.
 
See Appendix C for an  explanation of the calculation  of the amounts set  forth
above.
 
                                       5
<PAGE>
SUMMARY OF CERTIFICATE FEATURES
 
The   following  summary  should  be  read  in  conjunction  with  the  detailed
information in this  Prospectus. Variations  from the  information appearing  in
this  Prospectus due to  requirements particular to your  state are described in
supplements which are  attached to this  Prospectus, or in  endorsements to  the
Certificate as appropriate.
 
The  Certificates are designed  to provide individuals  with retirement benefits
through the accumulation of Net Purchase Payments on a fixed or variable  basis,
and  by  the application  of  such accumulations  to  provide fixed  or variable
annuity payments.
 
"We," "our," and "us" mean Fortis  Benefits Insurance Company. "You" and  "your"
mean  a reader of this Prospectus  who is contemplating making purchase payments
or taking any other action in connection with a Certificate.
 
PURCHASE PAYMENTS
 
The initial purchase payment under a Certificate must be at least $5,000 ($2,000
for a  Certificate  pursuant  to  a  qualified  contract).  Additional  purchase
payments  under  a  Certificate  must  be at  least  $500.  See  "Issuance  of a
Certificate and Purchase Payments."
 
On the  Certificate  Issue Date,  except  as hereafter  explained,  the  initial
purchase   payment  is  allocated,  as  specified  by  the  Participant  in  the
Certificate application, among one  or more of the  Subaccounts of the  Variable
Account,  or to one  or more of  the Guarantee Periods  in the Guarantee Periods
Fixed Account  (or to  the  General Account  Fixed  Account if  the  Participant
resides  in  a  state in  which  the  Guaranteed Periods  Fixed  Account  is not
offered),  or  to  a  combination  thereof.  As  previously  indicated,  if  the
Participant resides in a state requiring a refund of all purchase payments under
the "free look" privilege, the initial purchase payment will be allocated to the
Alliance  Money  Market  Portfolio  until  the  expiration  of  the  time period
described  under  "Allocation  of  Purchase  Payments  and  Certificate   Value"
hereafter.  Thereafter, it  will be allocated  as specified  by the Participant.
Subsequent purchase  payments are  allocated in  the same  way, or  pursuant  to
different  allocation percentages that the  Participant may subsequently request
In Writing.
 
VARIABLE ACCOUNT INVESTMENT OPTIONS
 
Each of  the  Subaccounts  of  the  Variable Account  invests  in  shares  of  a
Portfolio.  Certificate Value in each of the Subaccounts of the Variable Account
will vary to  reflect the  investment experience  of each  of the  corresponding
Portfolios, as well as deductions for certain charges.
 
Each  Portfolio  has  a  separate  and  distinct  investment  objective.  A full
description of the Portfolios and  their investment objectives, policies,  risks
and  expenses can be  found in the  current Prospectus for  the Portfolio, which
accompanies this Prospectus, and the Statement of Additional Information for the
Portfolio which is available upon request.
 
FIXED ACCOUNT INVESTMENT OPTIONS
 
Either a Guarantee Periods Fixed Account  or a General Account Fixed Account  is
available, depending upon your state of residence.
 
Any  amount allocated by the Participant  to the Guarantee Periods Fixed Account
earns a Guaranteed  Interest Rate.  The level  of the  Guaranteed Interest  Rate
depends  on the length of  the Guarantee Period selected  by the Participant. We
currently make available ten  different Guarantee Periods,  ranging from one  to
ten  years. If amounts  are transferred, surrendered or  otherwise paid out more
than fifteen days before or after the end of the applicable Guarantee Period,  a
Market  Value Adjustment will be applied to increase or decrease the amount that
is paid out.  Accordingly, the Market  Value Adjustment can  result in gains  or
losses to you.
 
Any  amount allocated to the General  Account Fixed Account will accrue interest
at a minimum  effective annual rate  plus such additional  excess interest  rate
which we may declare from time-to-time.
 
For  a more complete discussion of the  Fixed Accounts investment option and the
Market Value Adjustment, see "The Fixed Account."
 
TRANSFERS
 
During the Accumulation Period, you can transfer all or part of your Certificate
Value from one Subaccount to another or  into the Fixed Account and, subject  to
any  Market Value Adjustment,  from one Guarantee Period  of a Guarantee Periods
Fixed Account to  another or  into a Subaccount.  There are  limitations on  the
frequency and amounts of transfers from the General Account Fixed Account. There
is currently no charge for these transfers. We reserve the right to restrict the
frequency  of,  or  otherwise  condition,  terminate,  or  impose  charges upon,
transfers from a Subaccount during  the Accumulation Period. During the  Annuity
Period  the person receiving annuity payments may make up to four transfers (but
not from a Fixed Annuity Option) during  each year of the Annuity Period. For  a
description  of  certain limitations  on  transfer rights,  see  "Allocations of
Purchase Payments and Certificate Value Transfers."
 
TOTAL OR PARTIAL SURRENDERS
 
Subject to  certain conditions,  all or  part of  the Certificate  Value may  be
surrendered  by the Participant  before the earlier of  the Annuitant's death or
the Annuity Commencement  Date. Amounts surrendered  from the Guarantee  Periods
Fixed  Account  may be  subject to  a  Market Value  Adjustment. See  "Total and
Partial Surrenders" and "Market  Value Adjustment." Particular attention  should
be  paid to the tax implications  of any surrender, including possible penalties
for premature distributions. See "Federal Tax Matters."
 
CHARGES AND DEDUCTIONS
 
Fortis Benefits deducts daily charges at a rate of .45 % per annum of the  value
of  the average net assets in the Variable Account for the mortality and expense
risks it assumes. There  is also an annual  administrative charge each year  for
Certificate administration and maintenance. This charge is $30 per year (subject
to  any applicable state law limitations) and is deducted on each anniversary of
the Certificate Issue Date  and upon total surrender  of the Certificate.  Also,
there may be state premium tax charges deducted from your Certificate Value. See
"Charges and Deductions."
 
                                       6
<PAGE>
ANNUITY PAYMENTS
 
The  Certificate provides several  types of annuity  benefits to Participants or
other persons they properly designate to receive such payments, including  Fixed
and  Variable Annuity Options.  The Participant has  considerable flexibility in
choosing the  Annuity Commencement  Date. However,  the tax  implications of  an
Annuity   Commencement  Date   must  be  carefully   considered,  including  the
possibility of penalties for  commencing benefits either too  soon or too  late.
See  "Annuity Commencement Date,"  "Annuity Forms" and  "Federal Tax Matters" in
this Prospectus and "Taxation Under  Certain Retirement Plans" in the  Statement
of Additional Information.
 
DEATH BENEFIT
 
In  the  event that  the  Annuitant or  Participant  dies prior  to  the Annuity
Commencement Date, a death benefit is  payable to the Beneficiary. See  "Benefit
Payable on Death of Annuitant or Participant."
 
RIGHT TO EXAMINE THE CONTRACT
 
A  Participant may elect during  a "free look" period  to cancel the Certificate
and receive a refund. See the cover page of this Prospectus.
 
LIMITATIONS IMPOSED BY RETIREMENT PLANS AND EMPLOYERS
 
Certain rights you would  otherwise have under a  Certificate may be limited  by
the  terms  of  any  applicable employee  benefit  plan.  These  limitations may
restrict such things as  total and partial surrenders,  the amount or timing  of
purchase  payments that may  be made, when  annuity payments must  start and the
type  of  annuity  options  that  may  be  selected.  Accordingly,  you   should
familiarize  yourself with these and all other aspects of any retirement plan in
connection with which a Certificate is issued.
 
The record  owner of  the  group variable  annuity  contract pursuant  to  which
Certificates may be issued will be a bank trustee whose sole function is to hold
record  ownership of the contract or an employer (or the employer's designee) in
connection with an employee  benefit plan. In the  latter cases, certain  rights
that  a Participant  otherwise would  have under  a Certificate  may be reserved
instead by the employer.
 
TAX IMPLICATIONS
 
The tax  implications for  Participants or  any other  persons who  may  receive
payments under a Certificate, and those of any related employee benefit plan can
be  quite  important. A  brief  discussion of  some of  these  is set  out under
"Federal Tax Matters" in this Prospectus and "Taxation Under Certain  Retirement
Plans"  in the Statement  of Additional Information, but  such discussion is not
comprehensive. Therefore,  you  should  consider  these  matters  carefully  and
consult  a qualified tax  adviser before making purchase  payments or taking any
other action in connection  with a Certificate or  any related employee  benefit
plan.  Failure to do so  could result in serious  adverse tax consequences which
might otherwise have been avoided.
 
QUESTIONS AND OTHER COMMUNICATIONS
 
Any question about  procedures of  the Certificate  should be  directed to  your
sales representative, or Fortis Benefits' Home Office: P.O. Box 64295, St. Paul,
Minnesota,  55164: 1-800-827-5877. Purchase payments and Written Requests should
be mailed  or delivered  to the  same Home  Office address.  All  communications
should include the Certificate number, the Participant's name and, if different,
the Annuitant's name. The number for telephone transfers is 1-800-827-5877.
 
Any  purchase payment  or other  communication, except  a free-look cancellation
notice, is deemed received at Fortis Benefit's Home Office on the actual date of
receipt there in  proper form  unless received (1)  after the  close of  regular
trading on The New York Stock Exchange, or (2) on a date that is not a Valuation
Date. In either of these two cases, the date of receipt will be deemed to be the
next Valuation Date.
 
FINANCIAL AND PERFORMANCE INFORMATION
 
This  Prospectus contains  no Accumulation  Unit Information  for the applicable
Subaccounts of  the  Variable  Account  as  of  December  31,  1995  because  no
Certificates have been sold and no Accumulation Units had been issued as of that
date.
 
Audited  financial  statements  of  the available  Subaccounts  of  the Variable
Account are  not included  in the  Statement of  Additional Information  because
those   Subaccounts  had  not  yet  commenced   operations,  had  no  assets  or
liabilities, and had  received no income  nor incurred any  expenses as of  that
date.
 
Advertising and other sales materials may include yield and total return figures
for  the  Subaccounts  of  the  Variable Account.  These  figures  are  based on
historical results and are not intended to indicate future performance.  "Yield"
is the income generated by an investment in the Subaccount over a period of time
specified in the advertisement. This rate of return is assumed to be earned over
a  full year and is  shown as a percentage of  the investment. "Total return" is
the total change in value  of an investment in the  Subaccount over a period  of
time specified in the advertisement. The rate of return shown would produce that
change  in value  over the specified  period, if compounded  annually. Yield and
total return  figures  do  not  reflect premium  tax  charges.  This  makes  the
performance shown more favorable.
 
Financial  information concerning Fortis Benefits is included in this Prospectus
under "Additional  Information  About  Fortis  Benefits"  and  "Fortis  Benefits
Financial Statements."
 
FORTIS BENEFITS/FORTIS FINANCIAL GROUP MEMBER
 
Fortis  Benefits Insurance Company, the issuer  of the Certificates, was founded
in 1910. At the end  of 1994, Fortis Benefits  had approximately $86 billion  of
total life insurance in force. Fortis Benefits is a Minnesota corporation and is
qualified  to  sell life  insurance  and annuity  contracts  in the  District of
Columbia and in  all states except  New York. Fortis  Benefits is an  indirectly
wholly-owned subsidiary of Fortis, Inc., which is itself indirectly owned 50% by
Fortis  AMEV  and 50%  by  Fortis AG.  Fortis,  Inc. manages  the  United States
operations for these two companies.
 
Fortis Benefits is a  member of the  Fortis Financial Group,  a joint effort  by
Fortis   Benefits,   Fortis  Advisers,   Inc.,   Fortis  Investors,   Inc.,  and
 
                                       7
<PAGE>
Time Insurance  Company, offering  financial  products through  the  management,
marketing  and  servicing  of mutual  funds,  annuities and  life  insurance and
disability income products.
 
Fortis AMEV  is  a  diversified  financial  services  company  headquartered  in
Utrecht,  The Netherlands, where its insurance  operations began in 1847. Fortis
AG is  a  diversified  financial services  company  headquartered  in  Brussels,
Belgium, where its insurance operations began in 1824. Fortis AMEV and Fortis AG
have merged their operating companies under the trade name of Fortis. The Fortis
group  of companies is active in  insurance, banking and financial services, and
real estate development in The Netherlands, Belgium, the United States,  Western
Europe,  and the  Pacific Rim. The  Fortis group of  companies had approximately
$140 billion in assets as of year-end 1994.
 
All of  the  guarantees  and  commitments under  the  Certificates  are  general
obligations  of Fortis Benefits, regardless of whether the Certificate Value has
been allocated to the Variable Account or  to the Fixed Account. None of  Fortis
Benefits' affiliated companies has any legal obligation to back Fortis Benefits'
obligations under the Certificates.
 
THE VARIABLE ACCOUNT
 
The  Variable  Account,  which  is a  segregated  investment  account  of Fortis
Benefits, was established as Variable Account  D by Fortis Benefits pursuant  to
the  insurance laws of Minnesota  as of October 14,  1987. Although the Variable
Account is  an  integral  part  of Fortis  Benefits,  the  Variable  Account  is
registered  with the  Securities and  Exchange Commission  as a  unit investment
trust under the Investment Company Act  of 1940. Assets in the Variable  Account
representing  reserves  and liabilities  under  Certificates and  other variable
annuity contracts  issued  by  Fortis  Benefits  will  not  be  chargeable  with
liabilities arising out of any other business of Fortis Benefits.
 
There  are a number of  Subaccounts in the Variable  Account. The assets in each
Subaccount are invested exclusively in one of the Portfolios listed on page  one
of this Prospectus. Income and both realized and unrealized gains or losses from
the assets of each Subaccount of the Variable Account are credited to or charged
against that Subaccount without regard to income, gains or losses from any other
Subaccount  of the Variable Account or arising  out of any other business we may
conduct. New  Subaccounts may  be added  as new  Portfolios are  added and  made
available. Correspondingly, if any Portfolios are eliminated, Subaccounts may be
eliminated from the Variable Account.
 
THE PORTFOLIOS
 
Certificate holders may choose from among a number of different Portfolios, each
of  which is a mutual fund available for  purchase only as a funding vehicle for
benefits under variable life insurance  and variable annuities issued by  Fortis
Benefits  and other life  insurance companies. (See Appendix  C which contains a
summary  of  the  investment  objectives  of  each  Portfolio.)  Each  Portfolio
corresponds  to one of  the Subaccounts of  the Variable Account.  The assets of
each Portfolio are  separate from the  others and each  Portfolio operates as  a
separate  investment portfolio whose performance has no effect on the investment
performance of any other Portfolio. More detailed information for each Portfolio
offered, such  as  its  investment policies  and  restrictions,  charges,  risks
attendant  to investing in it, and other aspects of its operations, may be found
in the  current  prospectus  for  each Portfolio.  Such  a  prospectus  for  the
Portfolios being considered must accompany this Prospectus and should be read in
conjunction herewith. The Strong Discovery Fund II portfolio is not available as
an  investment option for Certificates issued in the State of California. A copy
of each  prospectus may  be  obtained without  charge  from Fortis  Benefits  by
calling 1-800-827-5877, or writing P.O. Box 64295, St. Paul, Minnesota 55164.
 
Fortis  Benefits  purchases  and  redeems Portfolios'  shares  for  the Variable
Account at  their  net  asset value  without  the  imposition of  any  sales  or
redemption  charges. Any dividend or  capital gain distributions attributable to
Certificates are automatically reinvested in shares of the Portfolio from  which
they  are received  at the Portfolio's  net asset  value on the  date paid. Such
dividends and distributions will have the effect of reducing the net asset value
of each share of  the corresponding Portfolio and  increasing, by an  equivalent
value,  the number of shares outstanding of the Portfolio. However, the value of
your interest in the corresponding Subaccount will not change as a result of any
such dividends and distributions.
 
As indicated, Portfolios may also  be available to registered separate  accounts
offering  variable  annuity and  variable life  products of  other participating
insurance companies,  as well  as to  the Variable  Account and  other  separate
accounts  of Fortis Benefits.  Although Fortis Benefits  does not anticipate any
disadvantages to this, there is a possibility that a material conflict may arise
between the  interest of  the Variable  Account and  one or  more of  the  other
separate accounts participating in the Portfolios. A conflict may occur due to a
change  in law  affecting the operations  of variable life  and variable annuity
separate accounts, differences  in the voting  instructions of the  Participants
and  those of other companies,  or some other reason.  In the event of conflict,
Fortis Benefits will take  any steps necessary to  protect the Participants  and
variable annuity payees.
 
THE FIXED ACCOUNT
 
Interests  in  either  of  two  different Fixed  Accounts  are  offered  by this
Prospectus, depending upon the state of residence of the Certificate  applicant:
a  Guarantee Periods Fixed Account  or a General Account  Fixed Account. Both of
these Fixed Accounts  are referred  to as the  Fixed Account  elsewhere in  this
prospectus  where  a distinction  is not  relevant.  A Guaranteed  Periods Fixed
Account is  offered to  Certificate applicants  in most  states. However,  in  a
limited  number of states, a General Account Fixed Account is offered in lieu of
the Guarantee  Periods  Fixed  Account.  Applicants  should  inquire  of  Fortis
Benefits  or their  account representative to  determine which  Fixed Account is
available in their state. Charges under the Certificate are the same as when the
Variable Account  is being  used, except  that the  .45% per  annum charged  for
mortality and expense risk and administrative expenses is not imposed on amounts
of Certificate Value in the Fixed Account.
 
GUARANTEE PERIODS FIXED ACCOUNT
 
Any  amount allocated by the Participant to the Fixed Account earns a Guaranteed
Interest Rate  commencing with  the  date of  such allocation.  This  Guaranteed
Interest  Rate continues for a  number of years (not  to exceed ten) selected by
the Participant. At the end of this
 
                                       8
<PAGE>
Guarantee Period, the Participant's Certificate Value in that Guarantee  Period,
including  interest accrued thereon, will be allocated to a new Guarantee Period
of the same length  unless Fortis Benefits has  received a Written Request  from
the  Participant  to allocate  this amount  to a  different Guarantee  Period or
periods or to  one or  more of  the Subaccounts.  We must  receive this  Written
Request  at least three business days prior  to the end of the Guarantee Period.
The first day of the  new Guarantee Period (or  other reallocation) will be  the
day  after the end of the prior Guarantee Period. We will notify the Participant
at least 45 days  and not more than  75 days prior to  the end of any  Guarantee
Period.
 
We currently make available ten different Guarantee Periods, ranging from one to
ten years. Each Guarantee Period has its own Guaranteed Interest Rate, which may
differ from those for other Guarantee Periods. From time to time we will, at our
discretion,  change the Guaranteed Interest Rate for future Guarantee Periods of
various lengths. These  changes will  not affect the  Guaranteed Interest  Rates
being  paid on Guarantee Periods that have already commenced. Each allocation or
transfer of an  amount to  a Guarantee  Period commences  the running  of a  new
Guarantee  Period  with respect  to that  amount, which  will earn  a Guaranteed
Interest Rate that  will continue unchanged  until the end  of that period.  The
Guaranteed Interest Rate will never be less than an effective annual rate of 3%.
 
Fortis  Benefits declares  the Guaranteed  Interest Rates  from time  to time as
market  conditions  dictate.  Fortis  Benefits  advises  a  Participant  of  the
Guaranteed  Interest Rate for a  chosen Guarantee Period at  the time a purchase
payment is received, a transfer is effectuated or a Guarantee Period is renewed.
 
Fortis Benefits has no specific formula for establishing the Guaranteed Interest
Rates for  the  Guarantee  Periods. The  rate  may  be influenced  by,  but  not
necessarily  correspond to, interest  rates generally available  on the types of
investments acquired  with  amounts  allocated  to  the  Guarantee  Period.  See
"Investments  by  Fortis Benefits."  Fortis  Benefits in  determining Guaranteed
Interest Rates,  may also  consider,  among other  factors,  the duration  of  a
Guarantee  Period,  regulatory and  tax  requirements, sales  and administrative
expenses borne  by Fortis  Benefits, risks  assumed by  Fortis Benefits,  Fortis
Benefits' profitability objectives, and general economic trends.
 
FORTIS  BENEFITS'  MANAGEMENT MAKES  THE FINAL  DETERMINATION OF  THE GUARANTEED
INTEREST RATES TO  BE DECLARED.  FORTIS BENEFITS  CANNOT PREDICT  OR ASSURE  THE
LEVEL  OF ANY FUTURE GUARANTEED INTEREST RATES  IN EXCESS OF AN EFFECTIVE ANNUAL
RATE OF 3%.
 
Information concerning the Guaranteed Interest  Rates applicable to the  various
Guarantee  Periods at any time may be obtained from our Home Office or from your
sales representative.
 
MARKET VALUE ADJUSTMENT
 
For Certificates with allocations to the Guarantee Periods Fixed Account, if any
Fixed Account Value is surrendered, transferred or otherwise paid out before the
end of the Guarantee Period in which it is being held, a Market Value Adjustment
will be applied. However, NO Market Value Adjustment will be applied to  amounts
that  are paid out  during the period  beginning fifteen days  before and ending
fifteen days after the  end of a  Guarantee Period in which  it was being  held.
This generally includes amounts that are paid out as a death benefit pursuant to
the  Certificate, amounts applied  to an annuity  option, and amounts  paid as a
single sum in lieu of an annuity.
 
The Market Value Adjustment may increase or decrease the amount of Fixed Account
Value being withdrawn or transferred. The comparison of two Guaranteed  Interest
Rates  determines whether the Market Value  Adjustment produces an increase or a
decrease. The first  rate to  compare is the  Guaranteed Interest  Rate for  the
amount  being  transferred  or  withdrawn. The  second  rate  is  the Guaranteed
Interest Rate then being offered for new Guarantee Periods of the same  duration
as  that  remaining in  the  Guarantee Period  from  which the  funds  are being
withdrawn or transferred.  If the  first rate exceeds  the second  by more  than
1/2%,  the Market Value Adjustment produces an  increase. If the first rate does
not exceed the second by at least  1/2%, the Market Value Adjustment produces  a
decrease. Sample calculations are shown in Appendix A.
 
The  Market Value Adjustment will be  determined by multiplying the amount being
withdrawn or  transferred from  the Guarantee  Period (before  deduction of  any
applicable surrender charge) by the following factor:
 
      (  1 + I  )         n / 12
      -----------                 - 1
 (    1 + J + .005    )
 
where,
 
    -  I is  the Guaranteed  Interest Rate  being credited  to the  amount being
      withdrawn from the existing Guarantee Period,
 
    - J is  the Guaranteed Interest  Rate then being  offered for new  Guarantee
      Periods  with  durations equal  to the  number of  years remaining  in the
      existing Guarantee Period (rounded up to the next higher number of years),
      and
 
    - N is  the number  of months  remaining in  the existing  Guarantee  Period
      (rounded up to the next higher number of months).
 
GENERAL ACCOUNT FIXED ACCOUNT
 
Accounts  allocated to the General Account Fixed Account are held in the General
Account of Fortis  Benefits. Because of  exemptive and exclusionary  provisions,
interests  in the General  Account Fixed Account have  not been registered under
the Securities Act of 1933  and the General Account  Fixed Account has not  been
registered  as an investment  company under the Investment  Company Act of 1940.
Accordingly, neither the General Account Fixed Account nor any interests therein
are subject to the provisions of these acts  and, as a result, the staff of  the
Securities  and  Exchange Commission  has not  reviewed  the disclosures  in the
Prospectus relating to the General Account Fixed Account. Disclosures  regarding
the  Fixed  Account may,  however, be  subject  to certain  generally applicable
provisions  of  the  federal  securities  laws  relating  to  the  accuracy  and
completeness  of statements made in  prospectuses. For Certificates with amounts
allocated to the  General Account  Fixed Account, this  Prospectus is  generally
intended  to  serve  as  a  disclosure document  only  for  the  aspects  of the
Certificate  involving  the   Variable  Account  and   contains  only   selected
information  regarding  the  General  Account  Fixed  Account.  More information
regarding the  General  Account  Fixed  Account  may  be  obtained  from  Fortis
Benefits' Home Office or from your sales representative.
 
                                       9
<PAGE>
Fortis  Benefits guarantees that Certificate Value  in the General Account Fixed
Account will  accrue  interest at  an  effective annual  rate  of at  least  3%,
independent  of the actual investment experience of the General Account. We may,
at our sole  discretion, credit higher  rates of interest,  although we are  not
obligated  to credit interest in  excess of the guaranteed  rate of 3% per year.
Any interest rate in  excess of 3% per  year with respect to  any amount in  the
General  Account Fixed  Account pursuant to  a Certificate will  not be modified
more than once each calendar year. Any higher rate of interest will be quoted at
an effective  annual  rate.  The  rate  of  any  excess  interest  initially  or
subsequently  credited to any amount  can in many cases  vary, depending on when
that amount was originally allocated to the General Account Fixed Account.  Once
credited,  such interest will be guaranteed  and will become part of Certificate
Value in the General  Account Fixed Account from  which deductions for fees  and
charges may be made.
 
GENERAL ACCOUNT FIXED ACCOUNT TRANSFERS
 
Transfers  out of  the General Account  Fixed Account  have special limitations.
Prior to the Annuity Commencement Date, Participants may transfer part or all of
the Certificate Value  from the General  Account Fixed Account  to the  Variable
Account,  provided  that  (1)  no  more than  one  such  transfer  is  made each
Certificate year, (2)  no more  than 50% of  the General  Account Fixed  Account
Value  is transferred  at any  time (unless the  balance in  the General Account
Fixed Account after the transfer would be less than $1,000, in which case up  to
the  entire balance may be  transferred), (3) at least  $1,000 is transferred at
any one  time (or,  if less,  the entire  amount in  the General  Account  Fixed
Account),  and (4) you  may not make  a transfer into  the General Account Fixed
Account within six months after a transfer out of such account. Irrespective  of
the  above, we may in our discretion permit a continuing request for transfer of
lesser specified amounts automatically on a periodic basis. However, we  reserve
the  right to discontinue or modify any  such arrangements at our discretion. No
transfers from the General Account Fixed  Account may be made after the  Annuity
Commencement Date.
 
INVESTMENTS BY FORTIS BENEFITS
 
Our  obligations with  respect to  the Guarantee  Periods Fixed  Account and the
General Account Fixed Account are legal  obligations of Fortis Benefits and  are
supported by our General Account assets, which also support obligations incurred
by  us under other  insurance and annuity  contracts. Investments purchased with
amounts allocated to both Fixed Accounts are the property of Fortis Benefits and
Participants have no  legal rights  in such investments.  Subject to  applicable
law,  we  have sole  discretion over  the  investment of  assets in  our General
Account and in the Fixed Account.
 
Amounts in the Fortis  Benefits' General Account and  the Fixed Account will  be
invested  in  compliance with  applicable state  insurance laws  and regulations
concerning the nature and quality of investments for the General Account. Within
specified limits and subject  to certain standards  and limitations, these  laws
generally  permit  investment  in  federal,  state  and  municipal  obligations,
preferred and common stocks, corporate bonds, real estate mortgages, real estate
and certain other  investments. See Fortis  Benefits' Financial Statements"  for
information  on Fortis Benefits' investments.  Investment management for amounts
in the General Account and in the  Fixed Account is provided to Fortis  Benefits
by Fortis Advisers, Inc.
 
Fortis  Benefits intends to consider the  return available on the instruments in
which it  intends to  invest amounts  allocated  to the  Fixed Account  when  it
establishes  Guaranteed Interest Rates. Such return  is only one of many factors
considered in establishing the Guaranteed Interest Rates. See "Guarantee Periods
Fixed Account."
 
Fortis Benefits expects that  amounts allocated to  the Fixed Account  generally
will  be invested in debt instruments  that approximately match Fortis Benefits'
liabilities with  regard to  the  Guarantee Periods  for Net  Purchase  Payments
allocated  to  Guarantee  Periods Fixed  Accounts  and with  regard  to expected
holding periods for Net Purchase Payments allocated to the General Account Fixed
Account. Fortis Benefits expects that these will include primarily the following
types of debt instruments: (1) securities issued by the United States Government
or its  agencies  or instrumentalities,  which  securities  may or  may  not  be
guaranteed  by the United  States Government; (2) debt  securities which have an
investment grade,  at the  time  of purchase,  within  the four  highest  grades
assigned  by Moody's Investors  Services, Inc. ("Moody's") (Aaa,  Aa, A or Baa),
Standard & Poor's Corporation ("Standard & Poor's") (AAA, AA, A or BBB), or  any
other   nationally  recognized  rating  service;   (3)  other  debt  instruments
including, but not limited to, issues of or guaranteed by banks or bank  holding
companies  and corporations, which obligations although  not rated by Moody's or
Standard & Poor's, are deemed by  Fortis Benefits to have an investment  quality
comparable  to securities which may be purchased  as stated above; and (4) other
evidences of indebtedness secured  by mortgages or  deeds of trust  representing
liens  upon real estate.  Notwithstanding the foregoing,  Fortis Benefits is not
obligated to invest  amounts allocated  to the  Fixed Account  according to  any
particular  strategy, except  as may be  required by  applicable state insurance
laws and regulations. See "Regulation and Reserves."
 
FIXED ACCOUNT VALUE
 
The Certificate's Fixed Account Value  on any Valuation Date  is the sum of  the
Net  Purchase Payments allocated  to the Fixed Account,  plus any transfers from
the Variable Account,  plus interest  credited to  the Fixed  Account, less  any
surrender  charges  or  annual  administrative charges  allocated  to  the Fixed
Account or transfers to the Variable Account.
 
ACCUMULATION PERIOD
 
ISSUANCE OF A CERTIFICATE AND PURCHASE PAYMENTS
 
Fortis Benefits reserves the right to  reject any application for a  Certificate
or  any purchase  payment for  any reason.  If the  issuing instructions  can be
accepted in the  form received, the  initial purchase payment  will be  credited
within   two  Valuation  Dates  after  the  later  of  receipt  of  the  issuing
instructions or receipt of the initial purchase payment at Fortis Benefits' Home
Office. If the initial purchase payment cannot be credited within five Valuation
Dates after receipt because the issuing instructions are incomplete, the initial
purchase
 
                                       10
<PAGE>
payment  will be  returned unless  the applicant  consents to  our retaining the
initial purchase payment and crediting it as of the end of the Valuation  Period
in  which the necessary requirements are fulfilled. The initial purchase payment
must be at least $5,000 ($2,000 for a Certificate issued pursuant to a qualified
plan).
 
The date that the  initial purchase payment  is applied to  the purchase of  the
Certificate  is also the  Certificate Issue Date. The  Certificate Issue Date is
the date used to determine Certificate years, regardless of when the Certificate
is delivered. The crediting of investment experience in the Variable Account, or
a fixed rate of return in the Fixed Account, begins as of the Certificate  Issue
Date.
 
The  Participant may  make additional  purchase payments  at any  time after the
Certificate Issue Date and  prior to the Annuity  Commencement Date, as long  as
the   Annuitant  is  living.  Purchase  payments  (together  with  any  required
information identifying the proper Certificates and account to be credited  with
purchase  payments) must be transmitted to  our Home Office. Additional purchase
payments are credited to the Certificate  and added to the Certificate Value  as
of the end of the Valuation Period in which they are received in good order.
 
Each  additional purchase payment under a Certificate must be at least $500. The
total of all purchase payments for all Fortis Benefits annuities having the same
owner or participant,  or annuitant, may  not exceed $1  million (not more  than
$500,000  allocated  to  the  Fixed  Account)  without  Fortis  Benefits'  prior
approval, and we reserve the right to modify this limitation at any time.
 
Purchase payments in excess of the initial minimum may be made by monthly  draft
against the bank account of any Participant who has completed and returned to us
a  special "Thrift-O-Matic"  authorization form that  may be  obtained from your
sales representative or from our Home Office. Arrangements can also be made  for
purchase  payments  by  wire transfer,  payroll  deduction,  military allotment,
direct deposit and billing. Purchase payments by check should be made payable to
Fortis Benefits Insurance Company.
 
If the Certificate Value is less than  $1,000, we may cancel the Certificate  on
any  Valuation Date. We will notify the  Participant at least 90 days in advance
of  our  intention  to  cancel  the  Certificate.  Such  cancellation  would  be
considered a full surrender of the Certificate.
 
CERTIFICATE VALUE
 
Certificate  Value  is  the total  of  any  Variable Account  Value  in  all the
Subaccounts of the Variable Account pursuant to the Certificate, plus any  Fixed
Account Value.
 
There is no guaranteed minimum Variable Account Value. To the extent Certificate
Value is allocated to the Variable Account, you bear the entire investment risk.
 
DETERMINATION  OF VARIABLE ACCOUNT VALUE. A Certificate's Variable Account Value
is based on  Accumulation Unit values,  which are determined  on each  Valuation
Date.  The value of an Accumulation Unit  for a Subaccount on any Valuation Date
is equal to the previous value of that Subaccount's Accumulation Unit multiplied
by that Subaccount's net  investment factor (discussed  directly below) for  the
Valuation  Period ending  on that  Valuation Date. At  the end  of any Valuation
Period, a Certificate's Variable Account Value  in a Subaccount is equal to  the
number  of  Accumulation  Units  in  the  Subaccount  times  the  value  of  one
Accumulation Unit for that Subaccount.
 
The number of Accumulation Units in each Subaccount is equal to:
 
    - Accumulation Units purchased at the time that any Net Purchase Payments or
      transferred amounts are allocated to the Subaccount; less
 
    - Accumulation Units redeemed to pay for  the portion of any transfers  from
      or partial surrenders allocated to the Subaccount; less
 
    - Accumulation Units redeemed to pay charges under the Contract.
 
NET  INVESTMENT FACTOR. If a Subaccount's  net investment factor is greater than
one, the  Subaccount's  Accumulation  Unit  value  has  increased.  If  the  net
investment factor is less than one, the Subaccount's Accumulation Unit value has
decreased.  The net investment factor for a Subaccount is determined by dividing
(1) the  net  asset  value  per  share of  the  Portfolio  shares  held  by  the
Subaccount,  determined at the end of the current Valuation Period, plus the per
share amount of any dividend or capital gains distribution made with respect  to
the Portfolio shares held by the Subaccount during the current Valuation Period,
minus  a per  share charge  for the increase,  plus a  per share  credit for the
decrease, in any income taxes assessed which we determine to have resulted  from
the  investment  operation  of  the  subaccount or  any  other  taxes  which are
attributable to this Certificate, by  (2) the net asset  value per share of  the
Portfolio shares held in the Subaccount as determined at the end of the previous
Valuation  Period, and  subtracting from that  result a  factor representing the
mortality risk, expense risk and administrative expense charge.
 
DETERMINATION OF FIXED  ACCOUNT VALUE.  A Certificate's Fixed  Account Value  is
guaranteed  by Fortis Benefits. Therefore,  Fortis Benefits bears the investment
risk with  respect to  amounts allocated  to the  Fixed Account,  except to  the
extent that (a) Fortis Benefits may vary the Guaranteed Interest Rate for future
Guarantee  Periods for Guarantee Periods Fixed Accounts and the current interest
for General Account Fixed Accounts (subject to the 3% effective annual  minimum)
and (b) the Market Value Adjustment for Guarantee Periods Fixed Accounts imposes
investment risks on the Participant.
 
The  Certificate's Fixed  Account Value  on any Valuation  Date is  equal to the
following amounts, in each case increased by accrued interest:
 
    - The amount of Net  Purchase Payments or  transferred amounts allocated  to
      the Fixed Account; less
 
    - The amount of any transfers or surrenders out of the Fixed Account.
 
ALLOCATION OF PURCHASE PAYMENTS AND CERTIFICATE VALUE
 
ALLOCATION  OF  PURCHASE PAYMENTS.  In the  application  for a  Certificate, the
Participant can  allocate Net  Purchase Payments,  or portions  thereof, to  the
available  Subaccounts of the Variable  Account or to the  Fixed Account (and to
Guarantee Periods within the Fixed Account for
 
                                       11
<PAGE>
Certificates issued  in states  where  the Guarantee  Periods Fixed  Account  is
offered), or a combination thereof. Percentages must be in whole numbers and the
total  allocation must  equal 100%.  The percentage  allocations for  future Net
Purchase Payments  may be  changed, without  charge, at  any time  by sending  a
Written  Request to Fortis  Benefits' Home Office. Changes  in the allocation of
future Net  Purchase Payments  will be  effective  on the  date we  receive  the
Participant's Written Request.
 
TRANSFERS.  Transfers  of Certificate  Value  from one  available  Subaccount to
another or into  the Fixed  Account, or  from the Fixed  Account to  one of  the
available  Subaccounts,  or in  the case  of a  Guarantee Periods  Fixed Account
transfers from one Guarantee Period to another Guarantee Period, can be made  by
the  Participant  in Written  Request  to Fortis  Benefits'  Home Office,  or by
telephone transfer as  described below.  There is  currently no  charge for  any
transfer, although transfers from a Guarantee Period of a Guarantee Period Fixed
Account  that are more than  15 days before or  after the expiration thereof are
subject to a Market Value  Adjustment. See "Market Value Adjustment."  Transfers
of  Certificate Value from  the General Account Fixed  Account are restricted in
both amount and timing. See "Fixed  Account -- General Account Fixed Account  --
General Account Fixed Account Transfers."
 
The  minimum transfer  from a  Subaccount or Guarantee  Period is  the lesser of
$1,000 or  all of  the Certificate  Value in  the Subaccount  or Fixed  Account.
Irrespective  of the above we  may permit a continuing  request for transfers of
lesser specified amounts automatically on a periodic basis. However, we  reserve
the  right to  restrict the  frequency of  or otherwise  condition, terminate or
impose charges (not to  exceed $25 per transfer)  upon transfers. We will  count
all  transfers between and among the Subaccounts of the Variable Account and the
Fixed Account as one transfer, if all the transfer requests are made at the same
time as part of  one request. We  will execute the  transfers and determine  all
values  in connection with  transfers as of  the end of  the Valuation Period in
which we receive the  transfer request. The amount  of any positive or  negative
Market  Value Adjustment associated  with a transfer from  a Guarantee Period of
the Guarantee Periods Fixed Account, respectively, will be added to or  deducted
from the transferred amount.
 
If  you complete and  return the telephone transfer  section of the application,
transfers may  be  made  pursuant  to  telephone  instructions.  We  will  honor
telephone  transfer  instructions  from  any  person  who  provides  the correct
identifying information. Fortis Benefits  will not be  responsible for, and  you
will  bear  the  risk  of loss  from,  oral  instructions,  including fraudulent
instructions, which  are  reasonably believed  to  be genuine.  We  will  employ
reasonable procedures to confirm that telephone instructions are genuine, but if
such  procedures are not deemed reasonable, we  may be liable for any losses due
to unauthorized or fraudulent instructions. Our procedures are to verify address
and social security number, tape record the telephone call, and provide  written
confirmation  of  the  transaction. We  may  modify or  terminate  our telephone
transfer  procedures  at  any  time.  The  number  for  telephone  transfers  is
1-800-827-5877.
 
Certain  restrictions on very substantial investments  in any one Subaccount are
set forth  under "Limitations  on Allocations"  in the  Statement of  Additional
Information.
 
TOTAL AND PARTIAL SURRENDERS
 
TOTAL  SURRENDERS. The Participant may surrender all of the Cash Surrender Value
at any  time  during  the  life  of the  Annuitant  and  prior  to  the  Annuity
Commencement  Date by a Written Request sent to Fortis Benefits' Home Office. We
reserve the right to  require that the  Certificate be returned  to us prior  to
making payment, although this will not affect our determination of the amount of
the  Cash Surrender Value. Cash Surrender Value  is the Certificate Value at the
end of  the Valuation  Period during  which the  Written Request  for the  total
surrender  is received by Fortis Benefits at  its Home Office, plus or minus any
applicable Market Value Adjustment. See "Market Value Adjustment."
 
The written consent  of all collateral  assignees and irrevocable  beneficiaries
must  be obtained  prior to  any total  surrender. Surrenders  from the Variable
Account will generally  be paid  within seven  days of  the date  of receipt  by
Fortis  Benefits' Home Office  of the Written  Request. Postponement of payments
may occur, however, in certain circumstances. See "Postponement of Payment."
 
The amount paid upon  total surrender of the  Cash Surrender Value (taking  into
account  any prior partial  surrenders) may be  more or less  than the total Net
Purchase Payments made. After a surrender of the Cash Surrender Value or at  any
time the Certificate Value is zero, all rights of the Participant, Annuitant, or
any other person will terminate.
 
PARTIAL  SURRENDERS.  At any  time prior  to the  Annuity Commencement  Date and
during the lifetime of the Annuitant, the Participant may surrender a portion of
the Fixed Account Value and/or the  Variable Account Value by sending to  Fortis
Benefits'  Home Office a Written Request. We will not accept a partial surrender
request unless the net proceeds payable to you as a result of the request are at
least $1,000. If the  total Certificate Value in  both the Variable Account  and
Fixed  Account would  be less  than $1,000  after the  partial surrender, Fortis
Benefits will surrender the entire Cash Surrender Value under the Certificate.
 
In order for a request to be processed, the Participant must specify from  which
Subaccounts  of the Variable Account or  Guarantee Periods of the Fixed Account,
if applicable, a partial surrender should be made.
 
We will surrender Accumulation  Units from the Variable  Account and/ or  dollar
amounts from the Fixed Account so that the total amount of the partial surrender
equals the dollar amount of the partial surrender request. The amount payable to
the  Participant  will  be  reduced  by  any  applicable  negative  Market Value
Adjustment, or increased by  any positive Market  Value Adjustment. The  partial
surrender  will be effective at the end  of the Valuation Period in which Fortis
Benefits receives the Written Request for partial surrender at its Home  Office.
Payments  will generally be made within seven days of the effective date of such
request, although certain delays are permitted. See "Postponement of Payment."
 
The Internal Revenue Code provides that a penalty tax will be imposed on certain
premature surrenders. For  a discussion of  this and other  tax implications  of
total  and partial surrenders, including  withholding requirements, see "Federal
Tax Matters." Also, under tax deferred annuity Certificates pursuant to  Section
403(b)  of  the  Internal Revenue  Code,  no distributions  of  voluntary salary
reduction amounts will
 
                                       12
<PAGE>
be permitted prior to one of the  following events: attainment of age 59 1/2  by
the  employee or  the employee's separation  from service,  death, disability or
hardship. (Hardship distributions will be limited to the lesser of the amount of
the hardship  or the  amount  of salary  reduction contributions,  exclusive  of
earnings thereon.)
 
BENEFIT PAYABLE ON DEATH OF ANNUITANT OR PARTICIPANT
 
If  the Annuitant or Participant dies prior  to the Annuity Commencement Date, a
death benefit will be paid  to the Beneficiary. If  more than one Annuitant  has
been  named, the death benefit payable upon  the death of an Annuitant will only
be paid upon the death of the last  survivor of the persons so named. The  death
benefit will equal the greater of:
 
(1)  the   sum   of   all   Net   Purchase   Payments   made   less   all  prior
     surrenders and any applicable prior  negative Market Value Adjustments  (in
     the case of a Certificate having a Guarantee Periods Fixed Account), or
 
(2)  the   Certificate   Value   adjusted  by   any   applicable   Market  Value
     Adjustment (in the case of a  Certificate having a Guarantee Periods  Fixed
     Account), as of the date used for valuing the death benefit.
 
The  value of  the death benefit  is determined as  of the end  of the Valuation
Period in which we receive, at our  Home Office, proof of death and the  written
request  as to  the manner of  payment. Upon  receipt of these  items, the death
benefit generally will be paid  within seven days. Under certain  circumstances,
payment of the death benefit may be postponed. See "Postponement of Payment." If
we  do not receive  a Written Request for  a settlement method,  we will pay the
death benefit in a single sum, based on values determined at that time.
 
The Beneficiary  may (a)  receive a  single sum  payment, which  terminates  the
Certificate,  or (b)  select an  annuity option.  If the  Beneficiary selects an
annuity option, he or  she will have  all the rights and  privileges of a  payee
under  the  Certificate.  If  the Beneficiary  desires  an  Annuity  option, the
election should be made  within 60 days  of the date  the death benefit  becomes
payable.  Failure  to  make a  timely  election  can result  in  unfavorable tax
consequences. For further information, see "Federal Tax Matters."
 
We accept any of the  following as proof of death:  a copy of a certified  death
certificate;  a copy of a certified decree  of a court of competent jurisdiction
as to the  finding of  death; or  a written statement  by a  medical doctor  who
attended the deceased at the time of death.
 
If the Participant dies before the Annuitant and before the Annuity Commencement
Date with respect to a Non-Qualified Certificate certain additional requirements
are  mandated  by the  Internal Revenue  Code, which  are discussed  below under
"Federal Tax Matters-- Required  Distributions for Non-Qualified  Certificates."
It is imperative that Written Notice of the death of the Participant be promptly
transmitted  to Fortis Benefits at its Home  Office, so that arrangements can be
made for  distribution  of  the  entire  interest  in  the  Certificate  to  the
Beneficiary  in a manner that satisfies  the Internal Revenue Code requirements.
Failure to satisfy these  requirements may result in  the Certificate not  being
treated as an annuity contract for federal income tax purposes, which could have
adverse tax consequences.
 
THE ANNUITY PERIOD
 
ANNUITY COMMENCEMENT DATE
 
The Participant may specify an Annuity Commencement Date in the application. The
Annuity  Commencement Date  marks the  beginning of  the period  during which an
Annuitant or other payee designated by the Participant receives annuity payments
under  the  Certificate.  We  reserve  the  right  to  not  permit  an   Annuity
Commencement Date which is on or after the Annuitant's 75th birthday.
 
Depending  on  the type  of retirement  arrangement  involved, amounts  that are
distributed either too soon or  too late may be  subject to penalty taxes  under
the  Internal Revenue Code. See "Federal  Tax Matters." You should consider this
carefully in selecting or changing an Annuity Commencement Date.
 
In order to advance or defer the Annuity Commencement Date, the Participant must
submit a Written Request  during the Annuitant's lifetime.  The request must  be
received  at our Home Office at least  30 days before the then-scheduled Annuity
Commencement Date. The new  Annuity Commencement Date must  also be at least  30
days  after the Written Request is received. There is no right to make any total
or partial surrender during the Annuity Period.
 
COMMENCEMENT OF ANNUITY PAYMENTS
 
If the Certificate Value at the end  of the Valuation Period which contains  the
Annuity Commencement Date is less than $1,000, we may pay the entire Certificate
Value,  without the imposition of any charges other than the premium tax charge,
if applicable, in a single sum payment to the Annuitant or other payee chosen by
the Participant and cancel the Certificate.
 
Otherwise, Fortis Benefits will apply (1)  the Fixed Account Value to provide  a
Fixed  Annuity Option and  (2) the Variable  Account Value in  any Subaccount to
provide a  Variable  Annuity  Option  using  the  same  Subaccount,  unless  the
Participant  has notified us by Written Request to apply the Fixed Account Value
and Variable Account Value  in different proportions.  Any such Written  Request
must  be received by us at  our Home Office at least  30 days before the Annuity
Commencement Date.
 
Annuity payments under  a Fixed or  Variable Annuity  Option will be  made on  a
monthly  basis to  the Annuitant or  other properly-designated  payee, unless we
agree to a different payment  schedule. If more than one  person is named as  an
Annuitant,  the Participant may elect to name one of such persons to be the sole
Annuitant as of the  Annuity Commencement Date. We  reserve the right to  change
the  frequency of any annuity payment so that  each payment will be at least $50
($20 in Texas). There is no right to make any total or partial surrender  during
the Annuity Period.

The  amount of  each annuity  payment will  depend on the  amount of Certificate
Value  applied to an annuity option, the form of annuity selected and the age of
the Annuitant.  Information concerning the relationship between the  Annuitant's
sex  and the  amount  of  annuity  payments,  including  special requirements in
connection  with  employee  benefits plans,  is set forth under "Calculations of
Annuity

                                       13
<PAGE>
Payments"  in  the  Statement  of  Additional  Information.  The  Statement  of
Additional Information  also contains detailed information about how the amount
of each annuity payment is computed.

The  dollar amount of any fixed annuity  payments is specified during the entire
period of  annuity payments  according to  the provisions  of the  annuity  form
selected.  The  dollar amount  of variable  annuity  payments varies  during the
annuity period based on changes in Annuity Unit Values for the Subaccounts  that
you choose to use in connection with your payments.
 
RELATIONSHIP BETWEEN SUBACCOUNT INVESTMENT PERFORMANCE AND AMOUNT OF VARIABLE
ANNUITY PAYMENTS
 
If  a Subaccount  on which a  variable annuity  payment is based  has an average
effective net  investment return  higher than  3% per  annum during  the  period
between two such annuity payments, the Annuity Unit Value will increase, and the
second  payment will be  higher than the first.  Conversely, if the Subaccount's
average effective  net investment  return over  the period  between the  annuity
payments  is less than 3%  per annum, the Annuity  Unit Value will decrease, and
the second payment will  be lower than the  first. "Net investment return,"  for
this  purpose, refers to the Subaccount's overall investment performance, net of
the mortality and  expense risk  and administrative expense  charges, which  are
assessed  at a  nominal aggregate  annual rate  of .45%.  We guarantee  that the
amount of each  variable annuity  payment after the  first payment  will not  be
affected by variations in our mortality experience or our expenses.
 
TRANSFERS.  During the Annuity Period, the person receiving annuity payments may
make up to four transfers a  year among Subaccounts. The current procedures  for
and  conditions  on  these  transfers  are the  same  as  described  above under
"Allocation of  Purchase Payments  and Certificate  Value Transfers."  Transfers
from a Fixed Annuity Option are not permitted during the Annuity Period.
 
ANNUITY FORMS
 
The  Participant may select  an annuity form  or change a  previous selection by
Written Request,  which must  be received  by us  at least  30 days  before  the
Annuity  Commencement  Date.  One  annuity form  may  be  selected,  although as
discussed above, payments under that form may be received on a combination fixed
and variable basis. If  no annuity form  selection is in  effect on the  Annuity
Commencement  Date, in  most cases  we automatically  apply Option  B (described
below), with payments  guaranteed for  10 years.  If the  Certificate is  issued
under  certain retirement plans,  however, federal pension  law may require that
payments be  made  pursuant to  Option  D (described  below),  unless  otherwise
elected. Tax laws and regulations may impose further restrictions to assure that
the  primary purpose of the plan is distribution of the accumulated funds to the
employee.
 
The following options are available for fixed annuity payments and for  variable
annuity payments.
 
OPTION A, LIFE ANNUITY. Payments are made as of the first Valuation Date of each
monthly   period  during  the  Annuitant's   life,  starting  with  the  Annuity
Commencement Date. No  payments will  be made after  the Annuitant  dies. It  is
possible  for the payee  to receive only  one payment under  this option, if the
Annuitant dies before the second payment is due.
 
OPTION  B,  LIFE  ANNUITY   WITH  PAYMENTS  GUARANTEED  FOR   10  YEARS  TO   20
YEARS.  Payments are made as of the  first Valuation Date of each monthly period
starting on the Annuity Commencement Date. Payments will continue as long as the
Annuitant lives. If  the Annuitant dies  before all of  the guaranteed  payments
have  been made, we will continue installments of the guaranteed payments to the
Beneficiary.
 
OPTION C, JOINT AND  FULL SURVIVOR ANNUITY.  Payments are made  as of the  first
Valuation  Date of  each monthly period  starting with  the Annuity Commencement
Date. Payments  will continue  as long  as  either the  Annuitant or  the  joint
Annuitant  is alive. Payments  will stop when  both the Annuitant  and the joint
Annuitant have died. It is possible for the payee or payees under this option to
receive only one payment,  if both Annuitants die  before the second payment  is
due.
 
OPTION  D, JOINT AND ONE-HALF CONTINGENT  SURVIVOR ANNUITY. Payments are made as
of the first  Valuation Date of  each monthly period  starting with the  Annuity
Commencement Date. Payments will continue as long as either the Annuitant or the
joint Annuitant is alive. If the Annuitant dies first, payments will continue to
the joint Annuitant at one-half the original amount. If the joint Annuitant dies
first,  payments will  continue to  the Annuitant  at the  original full amount.
Payments will stop when both the Annuitant and the joint Annuitant have died. It
is possible  for the  payee or  payees under  this option  to receive  only  one
payment if both Annuitants die before the second payment is due.
 
We  also have other  annuity forms available  and information about  them can be
obtained from your  sales representative or  by calling or  writing to our  Home
Office.
 
DEATH OF ANNUITANT OR OTHER PAYEE
 
Under  most  annuity forms  offered  by Fortis  Benefits,  the amounts,  if any,
payable on  the  death  of the  Annuitant  during  the Annuity  Period  are  the
continuation  of annuity payments for any  remaining guarantee period or for the
life of any joint Annuitant. In all  such cases, the person entitled to  receive
payments  also  receives any  rights and  privileges under  the annuity  form in
effect.
 
Additional  rules   applicable  to   such  distributions   under   Non-Qualified
Certificates  are described  under "Federal  Tax Matters--Required Distributions
for Non-Qualified Certificates." Though the  rules there described do not  apply
to  Certificates issued in connection with  qualified plans, similar rules apply
to the plans themselves.
 
CHARGES AND DEDUCTIONS
 
PREMIUM TAXES

The states of South Dakota and Wyoming impose a premium tax upon the receipt of
a purchase  payment.  In these states,  and in any  other state or jurisdiction
where  premium  taxes or similar  assessments  are imposed  upon the receipt of
purchase  payments,  Fortis  Benefits will  pay  such  taxes  on  behalf of the
Participant  and  then deduct a charge  for these  amounts from the Certificate

Value  upon the surrender,  death of annuitant or Participant, or annuitization
of the Certificate. In jurisdictions where premium taxes or similar assessments
are  imposed at the  time annuity payments begin, Fortis Benefits will deduct a
charge  for  such  amounts  from  the  Certificate  Value at that time. In such
jurisdictions, the charge will be deducted on a pro-rata basis 

                                       14
<PAGE>

from  the then-current  Fixed  Account Value and, by redemption of Accumulation
Units,  the then-current  Variable Account  Value in each Subaccount. Similarly,
Fortis  Benefits  may deduct  premium  taxes  from  Certificate  Value  when no
deduction was made from purchase payments, but is subsequently determined to be
due. Conversely, Fortis Benefits will credit to the Certificate Value the amount
of any deductions for premium taxes or similar assessments that are subsequently
determined not to be owed.
 
Applicable premium tax rates depend upon the Participant's then-current place of
residence. Applicable rates are subject to change by legislation, administrative
interpretations or judicial acts.
 
CHARGES AGAINST THE VARIABLE ACCOUNT
 
MORTALITY  AND  EXPENSE  RISK CHARGE.  We  will  assess each  Subaccount  of the
Variable Account with a daily charge for mortality and expense risk at a nominal
annual rate of  .45% of the  average daily  net assets of  the Variable  Account
(consisting  of approximately .30% for mortality risk and approximately .15% for
expense risk). This charge is assessed  during both the Accumulation Period  and
the Annuity Period. We guarantee not to increase this charge for the duration of
the Certificate.
 
The  mortality risk borne by Fortis Benefits  arises from its obligation to make
annuity payments (determined  in accordance  with the annuity  tables and  other
provisions  contained in  the Certificate) for  the full life  of all Annuitants
regardless of how long all Annuitants or any individual Annuitant might live. In
addition, Fortis Benefits bears a mortality risk in that it guarantees to pay  a
death benefit upon the death of an Annuitant or Participant prior to the Annuity
Commencement Date.
 
The  expense risk  assumed is that  actual expenses incurred  in connection with
issuing  and  administering   the  Certificate   will  exceed   the  limits   on
administrative charges set in the Certificate.
 
If  the administrative  charges and  the mortality  and expense  risk charge are
insufficient to cover the expenses and costs assumed, the loss will be borne  by
the Company. Conversely, if the amount deducted proves more than sufficient, the
excess  will be  profit to the  Company. The  Company expects a  profit from the
mortality and expense risk charge.
 
ANNUAL ADMINISTRATIVE CHARGE
 
A $30 annual administrative  charge is deducted each  Certificate year from  the
Certificate  Value  on each  anniversary of  the  Certificate Issue  Date. (This
charge will be lower to the extent legally required in some states.) This charge
is to  help  cover  administrative  costs such  as  those  incurred  in  issuing
Certificates, establishing and maintaining the records relating to Certificates,
making  regulatory filings and furnishing confirmation notices, voting materials
and other communications, providing computer, actuarial and accounting services,
and processing Certificate transactions.  We do not  anticipate any profit  from
this  charge. This  charge will initially  be waived during  the Annuity Period,
although Fortis Benefits reserves the right to reinstitute it at any time.
 
The annual administrative charge will be deducted by redemption of  Accumulation
Units from each Subaccount of the Variable Account and from the Fixed Account in
the  same proportion  as the  then-current Certificate  Value is  then allocated
among those  alternatives pursuant  to the  Certificate. If  the Certificate  is
totally  surrendered, the full annual administrative  charge will be deducted at
the time of surrender.
 
TAX CHARGE
 
We currently impose no  charge for taxes  payable by us  in connection with  the
Certificate,   other  than  for  premium  taxes  and  similar  assessments  when
applicable. We reserve the right to impose a charge for any other taxes that may
become payable by us in  the future in connection  with the Certificates or  the
Separate Account.
 
MISCELLANEOUS
 
Because the Variable Account invests in shares of the Portfolios, the net assets
of  the Variable Account  will reflect the investment  advisory fees and certain
other  expenses  incurred  by  the  Portfolios  that  are  described  in   their
prospectuses.
 
GENERAL PROVISIONS
 
THE CERTIFICATES
 
The Certificate, copies of any applications, amendments, riders, or endorsements
attached  to  the  Certificate  and  copies  of  any  supplemental applications,
amendments, endorsements, or revised Certificate  pages which are mailed to  you
are  the entire  Certificate. Only  an officer of  Fortis Benefits  can agree to
change or waive any provisions of a Certificate. Any change or waiver must be in
writing and  signed by  an  officer of  Fortis  Benefits. The  Certificates  are
non-participating and do not share in dividends or earnings of Fortis Benefits.
 
POSTPONEMENT OF PAYMENT
 
Fortis  Benefits  may  defer  for  up  to 15  days  the  payment  of  any amount
attributable to a purchase payment made  by check to allow the check  reasonable
time to clear. For a description of other circumstances in which amounts payable
out of Variable Account assets could be deferred, see "Postponement of Payments"
in  the  Statement of  Additional Information.  Fortis  Benefits may  also defer
payment of surrender proceeds payable out of  the Fixed Account for a period  of
up to 6 months.
 
MISSTATEMENT OF AGE OR SEX AND OTHER ERRORS
 
If  the age or sex of the Annuitant  has been misstated, any amount payable will
be that which the purchase payments paid would have purchased at the correct age
and sex. If we have made any overpayments because of incorrect information about
age or  sex,  or any  other  miscalculation,  Fortis Benefits  will  deduct  the
overpayment  from the next payment or payments  due. We add underpayments to the
next payment. The  amount of  any adjustment will  be credited  or charged  with
interest at the effective annual rate of 3% per year.
 
ASSIGNMENT
 
Rights  and  interests  under a Qualified  Certificate  may be  assigned only in
certain  narrow circumstances  referred to in the  Certificate. Participants and
other  payees  may  assign  their  rights  and  interests  under  Non-Qualified 
Certificates, including their ownership rights. We take no responsibility for 
the  validity  of  any  assignment. A change in ownership rights must be made in
writing and a copy must be sent
 
                                       15
<PAGE>

to Fortis Benefits' Home Office. The change will be effective on the date it was
made, although we are not bound by a change until the date we record it.
 
The  rights under a Certificate  are subject to any  assignment of record at the
Home Office of  Fortis Benefits. An  assignment or pledge  of a Certificate  may
have adverse tax consequences. See below under "Federal Tax Matters."
 
BENEFICIARY
 
Before  the Annuity  Commencement Date  and while  the Annuitant  is living, the
Participant may name  or change  a beneficiary  or a  contingent beneficiary  by
sending  a  Written Request  of  the change  to  Fortis Benefits.  Under certain
retirement programs, however, spousal consent may be required to name or  change
a  beneficiary, and the right to name a beneficiary other than the spouse may be
subject to applicable tax laws and  regulations. We are not responsible for  the
validity  of any change. A change  will take effect as of  the date it is signed
but will not affect any payments we make or action we take before receiving  the
Written Request. We also need the consent of any irrevocably named person before
making a requested change.
 
In  the event of  the death of a  Participant or Annuitant  prior to the Annuity
Commencement date the Beneficiary will be determined as follows:
 
    - If there is any surviving  Participant, the surviving Participant will  be
      the Beneficiary (this overrides any other beneficiary designation).
 
    - If  there  is  no  surviving  Participant,  the  Beneficiary  will  be the
      beneficiary designated by the Participant.
 
    - If there is no surviving Participant and no surviving beneficiary who  has
      been  designated by the Participant, then the estate of the last surviving
      Participant will be the Beneficiary.
 
REPORTS
 
We will mail to the Participant (or to the person receiving payments during  the
annuity  period),  at  the  last  known  address  of  record,  any  reports  and
communications  required  by  any  applicable  law  or  regulation.  You  should
therefore give us prompt written notice of any address change. This will include
annual  audited financial statements  of the Portfolios,  but not necessarily of
the Variable Account or Fortis Benefits.
 
RIGHTS RESERVED BY FORTIS BENEFITS
 
Fortis Benefits reserves the right to make certain changes if, in its  judgment,
they  would best serve the interests of  Participants and Annuitants or would be
appropriate in carrying out the purposes  of the Certificates. Any changes  will
be made only to the extent and in the manner permitted by applicable laws. Also,
when  required by law, Fortis Benefits will  obtain your approval of the changes
and approval from any appropriate regulatory authority. Such approval may not be
required in all cases, however. Examples of the changes Fortis Benefits may make
include:
 
    - To operate the Variable Account in any form permitted under the Investment
      Company Act of 1940 or in any other form permitted by law.
 
    - To transfer any assets in any Subaccount to another Subaccount, or to  one
      or  more separate accounts, or to the Fixed Account; or to add, combine or
      remove Subaccounts in the Variable Account.
 
    - To substitute, for the Portfolio shares held in any Subaccount, the shares
      of another Portfolio or  the shares of another  investment company or  any
      other investment permitted by law.
 
    - To  make any changes required by the Internal Revenue Code or by any other
      applicable law in  order to continue  treatment of the  Certificate as  an
      annuity.
 
    - To  change the time or time of day  at which a Valuation Date is deemed to
      have ended.
 
    - To make any other necessary technical changes in the Certificate in  order
      to  conform with any action the above provisions permit Fortis Benefits to
      take, including to change  the way Fortis  Benefits assesses charges,  but
      without  increasing as to  any then outstanding  Certificate the aggregate
      amount of the types of charges which Fortis Benefits has guaranteed.
 
DISTRIBUTION
 
The Certificates will be sold by individuals who, in addition to being  licensed
by  state insurance authorities to sell the Certificates of Fortis Benefits, are
also registered  representatives  of  Jack  White  &  Company,  an  unaffiliated
broker-dealer.  The selling activities of Jack White & Company are by means of a
dealer agreement with Fortis Investors,  Inc., the principal underwriter of  the
Certificates.  Fortis Investors and Jack White & Company are registered with the
Securities and Exchange Commission under the Securities Exchange Act of 1934  as
broker-dealers  and  are  members  of  the  National  Association  of Securities
Dealers, Inc.
 
As compensation for distributing the  Certificates, Fortis Benefits pays  Fortis
Investors,  who in turn pays Jack  White & Company, a fee  not in excess of .40%
per annum of the average daily Certificate Value of the Certificates sold by it.
 
Fortis Benefits did not  pay any amount to  Fortis Investors in 1995  associated
with  distribution of the  Certificates since no Certificates  were sold in 1995
and prior years. In  the distribution agreement, Fortis  Benefits has agreed  to
indemnify  Fortis Investors (and its agents, employees, and controlling persons)
for  certain  damages  and  expenses,  including  those  arising  under  federal
securities laws.
 
See  Note 13 to the Notes to Fortis Benefits' Financial Statements as to amounts
it has paid to Fortis, Inc. for various services.
 
Fortis  Investors is an indirect subsidiary of  Fortis AMEV and Fortis AG and is
therefore under common control with Fortis Benefits. Fortis Investors' principal
business address is the same as that of our Home Office. Fortis Investors is not
obligated  to  sell  any  specific amount of  interests  under the Certificates.
$75,000,000  of  interests  in  the  Guarantee  Periods  Fixed  Account  and  an
indefinite amount of interests in the Variable Account have been registered with
the Securities and Exchange Commission.

 
                                       16
<PAGE>
 
FEDERAL TAX MATTERS
 
The  following  description is  a general  summary of  the tax  rules, primarily
related to federal  income taxes, which  in the opinion  of Fortis Benefits  are
currently   in  effect.  These   rules  are  based   on  laws,  regulations  and
interpretations which are  subject to change  at any time.  This summary is  not
comprehensive  and is not  intended as tax  advice. Federal estate  and gift tax
considerations, as well  as state  and local taxes,  may also  be material.  You
should  consult a qualified tax adviser as to the tax implications of taking any
action under a Certificate or related retirement plan.
 
NON-QUALIFIED CERTIFICATES
 
Section 72  of  the Internal  Revenue  Code  ("Code") governs  the  taxation  of
annuities  in general.  Purchase payments made  under Non-Qualified Certificates
are not excludible or deductible from the gross income of the Participant or any
other person. However, any increase in the accumulated value of a  Non-Qualified
Certificate resulting from the investment performance of the Variable Account or
interest  credited  to  the  Fixed  Account  is  generally  not  taxable  to the
Participant or other payee until received by him or her, as surrender  proceeds,
death  benefit  proceeds, or  otherwise.  The exception  to  this rule  is that,
generally, Participants who are  not natural persons are  taxed annually on  any
increase in the Certificate Value. However, this exception does not apply in all
cases, and you may wish to discuss this with your tax adviser.
 
The  following  discussion applies  generally to  Certificates owned  by natural
persons.
 
In general, surrenders or  partial withdrawals under  Certificates are taxed  as
ordinary  income  to the  extent of  the  accumulated income  or gain  under the
Certificate. If a  Participant assigns or  pledges any  part of the  value of  a
Certificate,  the value so  pledged or assigned  is taxed to  the Participant as
ordinary income to the same extent as a partial withdrawal.
 
With respect to annuity payment options, although the tax consequences may  vary
depending  on the option elected under  the Certificate, until the investment in
the Certificate is recovered, generally only the portion of the annuity  payment
that   represents  the  amount  by  which  the  Certificate  Value  exceeds  the
"investment  in  the  Certificate"  will  be  taxed.  In  general,  a   person's
"investment  in the  Certificate" is the  aggregate amount  of purchase payments
made by him or  her. After an  Annuitant's or other  payee's "investment in  the
Certificate" is recovered, the full amount of any additional annuity payments is
taxable.  For variable annuity payments, in general, the taxable portion of each
annuity payment (prior to  recovery of the "investment  in the Certificate")  is
determined  by a  formula which establishes  the specific dollar  amount of each
annuity payment that is not taxed. This dollar amount is determined by  dividing
the  "investment in  the Certificate"  by the  total number  of expected annuity
payments. For  fixed annuity  payments, in  general, prior  to recovery  of  the
"investment  in the Certificate," there is no  tax on the amount of each payment
which  bears  the  same  ratio  to  that  payment  as  the  "investment  in  the
Certificate"  bears to the total expected value  of the annuity payments for the
term of the payments. However, the remainder of each annuity payment is taxable.
The taxable portion of a distribution (in the form of an annuity or a single sum
payment) is taxed as ordinary income.
 
For purposes  of  determining  the  amount  of  taxable  income  resulting  from
distributions,  all Certificates and other annuity contracts issued by us or our
affiliates to the Participant within the  same calendar year will be treated  as
if they were a single Certificate.
 
There  is a 10%  penalty under the Code  on the taxable  portion of a "premature
distribution." Generally, an  amount is  a "premature  distribution" unless  the
distribution  is (1) made on or after the Participant or other payee reaches age
59 1/2, (2) made to a Beneficiary on or after death of the Participant, (3) made
upon the disability of the Participant or  other payee, or (4) part of a  series
of  substantially equal annuity payments for the  life or life expectancy of the
Participant or  the Participant  and  Beneficiary. Premature  distributions  may
result,  for  example,  from  an  early  Annuity  Commencement  Date,  an  early
surrender, partial surrender or assignment of  a Certificate or the early  death
of  an  Annuitant who  is not  also  the Participant  or other  person receiving
annuity payments under the Certificate.
 
A transfer of  ownership of  a Certificate, or  designation of  an Annuitant  or
other  payee who is  not also the  Participant, may result  in certain income or
gift tax  consequences to  the Participant  that are  beyond the  scope of  this
discussion.  A  Participant  contemplating  any  transfer  or  assignment  of  a
Certificate should contact a competent tax adviser with respect to the potential
tax effects of such transaction.
 
REQUIRED DISTRIBUTIONS FOR NON-QUALIFIED CERTIFICATES
 
In order that a Non-Qualified Certificate be treated as an annuity contract  for
federal  income tax  purposes, Section  72(s) of  the Code  requires (a)  if any
person receiving annuity payments dies on or after the Annuity Commencement Date
but prior  to  the  time  the  entire  interest  in  the  Certificate  has  been
distributed, the remaining portion of such interest will be distributed at least
as  rapidly as under the method of distribution being used as of the date of the
person's  death;  and  (b)  if  any  Participant  dies  prior  to  the   Annuity
Commencement  Date, the entire  interest in the  Certificate will be distributed
(1) within five years after  the date of that person's  death or (2) as  annuity
payments  which will begin within one year of that Participant's death and which
will be made over the life of the Participant's designated Beneficiary or over a
period not extending beyond the life expectancy of that Beneficiary. However, if
the  Participant's  designated  Beneficiary  is  the  surviving  spouse  of  the
Participant,  the Certificate may be continued  with the surviving spouse deemed
to be  the new  Participant. Where  the Participant  or other  person  receiving
payments is not a natural person, the required distributions provided by Section
72(A) apply upon the death of the primary Annuitant.
 
No regulations  interpreting the  requirements  of  Section 72(s) have  yet been
issued  (although proposed  regulations  have been  issued interpreting  similar
requirements for  qualified plans). Fortis Benefits intends to review and modify
the Certificate if necessary to ensure that it complies with the requirements of
Section 72(s) when  clarified by regulation or otherwise.
 
Generally, unless the Beneficiary elects otherwise, the above requirements 
will be satisfied where the death occurs prior to the Annuity Commencement 
Date by paying the death benefit in a single sum, subject to proof of the 
Participant's death. The Beneficiary, however, may elect by Written Request 
to receive an annuity option instead of a lump sum payment. However, if the 
election is not made within 60 days
 
                                       17
<PAGE>

of the date the single sum death benefit otherwise becomes payable, particularly
where the annuitant  dies and the  annuitant is not the Participant, the IRS may
disregard the election for tax  purposes and tax the  Beneficiary as if a single
sum payment had been made.
 
QUALIFIED CERTIFICATES
 
The Certificates may be used with several types of tax-qualified plans. The  tax
rules  applicable to Participants, Annuitants and other payees vary according to
the type of plan and  the terms and conditions of  the plan itself. In  general,
purchase  payments made under a retirement  program recognized under the Code on
behalf of an individual  are excludable from the  individual's gross income  for
tax  purposes  during  the Accumulation  Period.  The  portion, if  any,  of any
purchase payment made by or on behalf of an individual under a Certificate  that
is  not excluded from the individual's gross  income for tax purposes during the
Accumulation  Period   constitutes   the   individual's   "investment   in   the
Certificate."  Aggregate deferrals under all plans  at the employee's option may
be subject to limitations.
 
When annuity  payments  begin, the  individual  will  receive back  his  or  her
"investment  in the Certificate"  if any, as  a tax-free return  of capital. The
dollar amount of annuity payments received in any year in excess of such  return
is  taxable as ordinary  income. When payments  are received as  an annuity, the
tax-free return of  capital is treated  as if received  ratably over the  entire
period  of the annuity until fully recovered (as described above with respect to
Non-Qualified Certificates).
 
The Certificates  are  available  in  connection with  the  following  types  of
retirement  plans:  Section  403(b)  annuity  plans  for  employees  of  certain
tax-exempt organizations  and public  educational institutions;  Section 401  or
403(a) qualified pension, profit-sharing or annuity plans; individual retirement
annuities  ("IRAs")  under  Section 408(b);  simplified  employee  pension plans
("SEPs") under Section 408(k); Section 457 unfunded deferred compensation  plans
of  public employers and tax-exempt organizations' and private employer unfunded
deferred compensation plans.  The tax  implications of these  plans are  further
discussed in the Statement of Additional Information under the heading "Taxation
Under Certain Retirement Plans."
 
WITHHOLDING
 
Annuity  payments and other  amounts received under  Certificates are subject to
income tax withholding unless the recipient  elects not to have taxes  withheld.
The  amounts withheld will vary among recipients  depending on the tax status of
the individual and the type of payments from which taxes are withheld.
 
Notwithstanding the  recipient's  election,  withholding may  be  required  with
respect  to certain payments to be delivered  outside the United States and with
respect to  certain distributions  from certain  types of  qualified  retirement
plans,  unless the proceeds are transferred  directly from the qualified plan to
another qualified retirement plan. Moreover, special "backup withholding"  rules
may  require  Fortis  Benefits  to disregard  the  recipient's  election  if the
recipient  fails  to   supply  Fortis   Benefits  with  a   "TIN"  or   taxpayer
identification  number  (social  security  number for  individuals),  or  if the
Internal Revenue Service notifies Fortis Benefits  that the TIN provided by  the
recipient is incorrect.
 
PORTFOLIO DIVERSIFICATION
 
The  United  States Treasury  Department has  adopted regulations  under Section
817(h) of the Code  which set standards of  diversification for the  investments
underlying  the Certificates,  in order  for the  Certificates to  be treated as
annuities. Fortis Benefits believes that these diversification standards will be
satisfied. Failure to do so would  result in immediate taxation to  Participants
or  persons receiving annuity payments of  all returns credited to Certificates,
except in the case of certain Qualified Certificates. Also, current  regulations
do not provide guidance as to any circumstances in which control over allocation
of  values  among different  investment alternatives  may cause  Participants or
persons receiving  annuity payments  to be  treated as  the owners  of  Variable
Account assets for tax purposes. Fortis Benefits reserves the right to amend the
Certificates  in  any  way necessary  to  avoid  any such  result.  The Treasury
Department may  establish  standards  in  this  regard  through  regulations  or
rulings.  Such  standards  may apply  only  prospectively,  although retroactive
application is possible if  such standards were considered  not to embody a  new
position.
 
CERTAIN EXCHANGES
 
Section  1035  of the  Code  provides generally  that no  gain  or loss  will be
recognized under the  exchange of a  life insurance or  annuity contract for  an
annuity contract. Thus, a properly completed exchange from one of these types of
products  into a Certificate  pursuant to the  special annuity contract exchange
form we provide  for this purpose  is not  generally a taxable  event under  the
Code, and your investment in the Certificate will be the same as your investment
in the product you exchanged out of.
 
Because  of the complexity of these and  other tax aspects in connection with an
exchange, you should consult a tax adviser before making any exchange.
 
TAX LAW RESTRICTIONS AFFECTING SECTION 403(B) PLANS
 
Section 403(b)(12) of the Internal Revenue Code restricts the distribution under
Section 403(b) annuity contracts of:
 
(1)  elective contributions made for years beginning after December 31, 1988;
 
(2)  earnings on those contributions; and
 
(3)  earnings on amounts held as of December 31, 1988.
 
Distribution of  these  amounts may  only  occur  upon death  of  the  employee,
attainment  of age  59 1/2,  separation from  service, disability,  or financial
hardship. In addition, income attributable to elective contributions made  after
December 31, 1988 may not be distributed in the case of hardship.
 
                                       18
<PAGE>
FURTHER INFORMATION ABOUT FORTIS BENEFITS
 
GENERAL
 
Fortis  Benefits  is  engaged  in  the offer  and  sale  of  insurance products,
including fixed and variable life insurance policies, fixed and variable annuity
contracts, and group life, accident  and health insurance policies. The  Company
markets  its  products  to small  business  and individuals  through  a national
network of independent agents, brokers, and financial institutions.
 
SELECTED FINANCIAL DATA
 
The following is a  summary of certain financial  data of Fortis Benefits.  This
summary  has been derived in part from,  and should be read in conjunction with,
the  financial  statements  of  Fortis  Benefits  included  elsewhere  in   this
Prospectus.
 
<TABLE>
<CAPTION>
                                                                       YEAR ENDED DECEMBER 31,
                                          ---------------------------------------------------------------------------------
                                             1995          1994          1993          1992         1991**         1990
                                          -----------   -----------   -----------   -----------   -----------   -----------
                                                                           (IN THOUSANDS)
<S>                                       <C>           <C>           <C>           <C>           <C>           <C>
INCOME STATEMENT DATA
  Premiums and policy fees..............  $ 1,232,329   $ 1,022,446   $   955,053   $   967,111   $   439,348   $   269,374
  Net investment income.................      203,537       162,514       153,657       156,431        89,638        66,540
  Realized investment gains (losses)....       55,080       (28,815)       73,623        37,928         5,234        (3,827)
  Other income..........................       33,085        35,958        27,100        26,176         6,668         1,813
                                          -----------   -----------   -----------   -----------   -----------   -----------
    TOTAL REVENUES......................    1,524,031     1,192,103     1,209,433     1,187,646       540,888       333,900
  Total benefits and expenses...........    1,442,270     1,157,651     1,100,199     1,111,530       505,650       314,451
  Income tax expense....................       27,891        11,595        31,090        25,660        12,776         9,665
                                          -----------   -----------   -----------   -----------   -----------   -----------
  Income before cumulative effect of
   accounting changes*..................       53,870        22,857        78,144        50,456        22,462         9,784
    NET INCOME..........................  $    53,870   $    22,857   $    81,707   $    50,456   $    22,462   $     9,784
                                          -----------   -----------   -----------   -----------   -----------   -----------
                                          -----------   -----------   -----------   -----------   -----------   -----------
BALANCE SHEET DATA
  Total assets***.......................  $ 5,143,012   $ 4,043,914   $ 3,584,139   $ 2,867,999   $ 2,409,881   $   922,858
  Total liabilities.....................    4,431,914     3,569,717     3,052,231     2,460,445     2,056,255       810,580
  Total shareholder's equity***.........      711,098       474,197       531,908       407,554       353,626       112,278
</TABLE>
 
- ------------------------
  * Prior-year data has not been restated for the adoption of Statements 109 and
    106 in 1993 (See Note 2 of the financial statements).
 ** Includes  the group  life and health  business acquired  from Mutual Benefit
    Life Insurance in 1991 (See Note 3 of the financial statements).
*** The years ended December 31, 1995, 1994 and 1993, reflect the impact of  the
    adoption of Statement 115 (See Note 1 of the financial statements).
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
 
1995 COMPARED TO 1994
FINANCIAL CONDITION
 
Total  assets rose to  $5,143 million from  $4,044 million in  1994. Half of the
increase was due to the assets held in separate accounts which grew from  $1,213
million  in 1994 to $1,781 million  in 1995. Invested assets, excluding Separate
Accounts, increased from $2,372 million at  December 31, 1994 to $2,936  million
at  December 31,  1995 due  to cash inflows  and the  appreciation of securities
available for sale. Fortis  Benefits invests primarily  in government and  other
high-quality  marketable fixed income securities with the objective of providing
reasonable returns while limiting liquidity and credit risk.
 
During 1995, the Company's mortgage loans on real estate increased $110  million
to  $563 million. The Company has a high quality portfolio which has experienced
delinquency rates lower  than the  industry average. Similar  to 1994,  mortgage
loans represent 19% of the Company's invested assets.
 
Policy  reserves and liabilities  increased from $3,570  million at December 31,
1994 to $4,432 million at December 31, 1995. Aggregate reserves for  traditional
life  insurance and  interest sensitive  and investment  products increased $222
million from $1,288 million at December  31, 1994 to $1,510 million at  December
31,  1995. This increase  in traditional life  reserves is the  result of strong
sales of  the  Company's  group  insurance  and  growth  in  the  policyholder's
accumulations associated with interest sensitive products.
 
Policy reserves and claim liabilities for accident and health policies increased
by  $35  million to  nearly $833  million  at December  31, 1995.  This increase
reflects increased volume of business and increased liability costs for existing
disabilitants  as  reflected  in  the  Company's  disability  reserves.  Medical
reserves grew somewhat faster than premiums.
 
Liabilities  related  to  separate  accounts increased  from  $1,208  million at
December 31,  1994 to  $1,757 million  at December  31, 1995.  This increase  is
primarily  the result of the increased sales  of the Company's variable life and
annuity products and market appreciation during 1995.
 
                                       19
<PAGE>
RESULTS OF OPERATIONS
 
Total  revenues were $1,524 million in 1995  compared to $1,192 million in 1994.
Increased premiums and policy charges in the last two years and  higher-yielding
mortgage  loans, offset  by lower  interest rates,  increased the  Company's net
investment income $41 million to  $204 million. The favorable market  conditions
generated realized gains on securities sold of $55 million in 1995 compared with
realized losses on investments of $29 million in 1994.
 
Traditional  life premiums and  policy charges increased by  $52 million to $297
million in 1995.  Traditional life  insurance premiums increased  by 21%  during
1995  to $251 million.  The Company has  experienced strong sales  of group life
products due to competitive pricing  and marketing emphasis. Interest  sensitive
and  investment  product  policy charges,  which  consist primarily  of  cost of
insurance  and  expense  charges  on  interest  sensitive  insurance   policies,
increased 22% to $46 million in 1995 due to continued growth in these products.
 
Accident and health premiums increased $158 million in 1995 to $935 million from
$777  million in 1994 primarily as a  result of increased medical and disability
sales. Disability  insurance  accounted  for approximately  one  fourth  of  the
Company's  group accident and  health insurance revenues. The  Company is one of
the leading writers  of group disability  coverages in the  United States.  This
market  has  been  intensely competitive.  The  Company's strategy  has  been to
emphasize its  claim management  activities  and refine  its pricing  to  better
reflect the risks of various industries and occupations.
 
New  regulations in  several states have  adversely affected  current and future
profitability of  certain  medical  lines.  On October  24,  1995,  the  Company
announced  that it will  cease selling certain  group medical products effective
January 1, 1996. The Company will continue to renew and service existing medical
business. In  the  long-term,  the  Company expects  this  decision  to  have  a
favorable impact on its capital position. In the short-term, management believes
this  product  line change  will not  have  a material  impact on  the Company's
operating results.
 
Total benefits to  policyholders increased  by $209  million in  1995 to  $1,046
million.  Traditional life,  interest sensitive and  investment products' claims
and benefits  increased  by $59  million  to  $276 million  in  1995  reflecting
increased  in-force  group coverages  and a  larger  in-force block  of interest
sensitive and investment products.
 
Accident and health benefits increased to $770 million in 1995 from $620 million
in 1994. The increase is due primarily to increased disability business.
 
Amortization of deferred policy  acquisition costs increased  to $41 million  in
1995  from $35  million in  1994. The increase  in the  amortization of interest
sensitive and investment products of $7 million to $17 million in 1995 from  $10
million  in 1994 is primarily  due to amortization of  costs related to products
sold in recent years.
 
Insurance commissions,  net of  deferrals,  increased to  $96 million  from  $86
million  in  1994.  These  additional  commissions  resulted  primarily  from an
increase in  sales  of  group coverages.  General  and  administrative  expenses
increased  29% to $255 million in 1995  from $197 million in 1994, approximately
in line with the increase in  revenue. The increased expenses related  primarily
to additional staffing and systems integration required to service the increased
amount of group insurance business written in 1995.
 
Income  before federal income taxes and  cumulative effect of accounting changes
totaled $82 million  in 1995  compared to $34  million in  1994. Federal  income
taxes  were $28 million in  1995 compared to $12  million in 1994. The Company's
effective tax rate was comparable between years.
 
LIQUIDITY AND CAPITAL RESOURCES
 
The liquidity requirements of the Company  have been met by funds provided  from
operations and investment activity.
 
The  primary uses of  funds are to provide  policy benefits, operating expenses,
commissions, and to purchase new investments. The Company expects its investment
and operating  activities to  continue to  generate sufficient  funds for  these
purposes.
 
The  National  Association  of Insurance  Commissioners  (NAIC)  has implemented
risk-based capital standards  to determine  the capital requirements  of a  life
insurance  company  based  upon  the risks  inherent  in  its  operations. These
standards require the computation of a  risk-based capital amount which is  then
compared  to  the  Company's  actual  total  adjusted  capital.  The computation
involves applying  factors to  various financial  data to  address four  primary
risks:  asset  default, adverse  insurance  experience, interest  rate  risk and
external events. These  standards provide for  regulatory intervention when  the
percentage  of total adjusted capital is  below certain levels. Based on current
calculations of the  risk-based capital standards,  the Company's percentage  of
total  adjusted  capital  is  well  in  excess  of  ratios  which  would require
regulatory attention.
 
Fortis Benefits has no long  or short term debt. Less  than 2% of the  Company's
assets  consisted of  non-investment grade  bonds as  of December  31, 1995. The
Company received additional contributed capital of  $50 million in 1995 and  $13
million  in 1994  from its parent  company. Total shareholder's  equity was $711
million as of  December 31, 1995  compared to  $474 million as  of December  31,
1994.  The  net change  in unrealized  gains on  investments accounted  for $131
million of the increase.
 
1994 COMPARED TO 1993
 
FINANCIAL CONDITION
 
Total assets rose to $4.0  billion from $3.6 billion  in 1993. The increase  was
due in a large part to the increase in the assets held in separate accounts from
$975  million  in 1993  to $1,213  million in  1994. Invested  assets, excluding
Separate Accounts, increased  from $2.3  billion at  December 31,  1993 to  $2.4
billion  at December 31,  1994. Fortis Benefits  invests primarily in government
and other high-quality marketable fixed income securities with the objective  of
providing reasonable returns while limiting liquidity and credit risk.
 
During  1994, the Company's mortgage loans  on real estate increased nearly $100
million   to    $450    million.    The   Company    has    a    high    quality
 
                                       20
<PAGE>
portfolio  which  has  experienced  delinquency rates  lower  than  the industry
average. Mortgage loans  represent approximately 19%  of the Company's  invested
assets.
 
Policy reserves and liabilities increased from $3.0 billion at December 31, 1993
to  $3.6 billion at  December 31, 1994. Aggregate  reserves for traditional life
insurance and  interest sensitive  and investment  products contracts  increased
$200  million from $1.1 billion at December 31, 1993 to $1.3 billion at December
31, 1994. This increase in traditional life reserves is the result of  continued
strong  sales of  the Company's  deferred income  annuities and  accumulation in
value of its interest sensitive products.
 
Policy reserves and claim liabilities for accident and health policies increased
by $47  million to  nearly $800  million  at December  31, 1994.  This  increase
reflects increased volume of business and increased liability costs for existing
disabilitants  as  reflected  in  the  Company's  disability  reserves.  Medical
reserves grew more slowly primarily due improved experience in its fully insured
line while overall reserves increased due to volume growth.
 
Liabilities related to separate accounts increased from $970 million at December
31, 1993 to $1.2 billion  at December 31, 1994. This  increase is the result  of
new sales of the Company's variable life and annuity products during 1994.
 
RESULTS OF OPERATIONS
 
Total  revenues  were  $1.2  billion in  1994.  Deteriorating  investment market
conditions in 1994 resulting from higher interest rates increased the  Company's
investment income $9 million to $163 million while generating realized losses on
securities sold of $29 million. Realized gains were $74 million in 1993.
 
Premiums  and policy charges increased by $67 million to $1,022 million in 1994.
Traditional life  insurance  premiums  increased  by 11%  during  1994  to  $208
million.  The  Company has  experienced  strong sales  of  life products  due to
competitive pricing and marketing emphasis.
 
Interest  sensitive  and  investment  product  policy  charges,  which   consist
primarily of cost of insurance charges on interest sensitive insurance policies,
increased 31% to $38 million in 1994 due to continued growth in these products.
 
The  Company is one of the leading  writers of group disability coverages in the
United States.  This  market  has  been  intensely  competitive.  The  Company's
strategy  has been to  emphasize its claim management  activities and refine its
pricing to better reflect the risks of various industries and occupations.
 
Medical premium growth  has slowed over  the past several  years. The  Company's
response  has been to heavily  emphasize its managed care  products and focus on
the sale of partially  self-funded coverages to  larger employers. Accident  and
health premiums increased in 1994 to $777 million from $738 million in 1993 as a
result of more aggressive pricing aided by less uncertainty in the market place.
 
Benefits  and  expenses increased  by  $58 million  in  1994 to  $1,158 million.
Traditional  life,  interest  sensitive  and  investment  products'  claims  and
benefits  increased by $20 million to  $217 million in 1994 reflecting increased
inforce group coverages and inforce  block of interest sensitive and  investment
products.
 
Accident and health benefits increased to $620 million in 1994 from $598 million
in  1993. The experience on the Company's  medical products has improved in 1994
due to less uncertainty in the marketplace.
 
Amortization of  deferred policy  acquisition costs  decreased slightly  to  $35
million  in 1994 from $37 million in 1993.  The majority of this, $23 million in
1994 and $24 million in 1993, is amortization relating to the block of  business
acquired from Mutual Benefit Life in 1991.
 
Insurance  commissions,  net of  deferrals, increased  to  $86 million  from $77
million in  1993.  The Company  deferred  $52  million of  commissions  in  1994
compared  to  $44 million  in 1993.  This additional  deferral resulted  from an
increase in sales  of interest  sensitive and investment  products. General  and
administrative  expenses increased 6% to $197  million in 1994 from $186 million
in 1993 consistent with revenue growth from insurance operations.
 
Income before federal income taxes  and cumulative effect of accounting  changes
totaled  $34 million in  1994 compared to  $109 million in  1993. Federal income
taxes were $12 million in 1994 compared to $31 million in 1993. The decrease  in
taxes  was due primarily to  tax credits resulting from  realized losses in 1994
versus tax expense related to realized gains in 1993.
 
LIQUIDITY AND CAPITAL RESOURCES
 
The liquidity requirements of the company  have been met by funds provided  from
operations and investment activity.
 
The  primary uses  of funds  are to  provide policy  benefits and  reserves, pay
operating expenses and commissions, and to purchase new investments. The company
expects its  investments  and  operating  activities  to  continue  to  generate
sufficient funds for these purposes.
 
The  National  Association  of Insurance  Commissioners  (NAIC)  has implemented
risk-based capital standards  to determine  the capital requirements  of a  life
insurance  company  based  upon  the risks  inherent  in  its  operations. These
standards require the computation of a  risk-based capital amount which is  then
compared  to  the  Company's  actual  total  adjusted  capital.  The computation
involves applying  factors to  various financial  data to  address four  primary
risks:  asset  default, adverse  insurance  experience, interest  rate  risk and
external events. These  standards provide for  regulatory intervention when  the
percentage  of  total adjusted  capital to  authorized control  level risk-based
capital is below certain levels. Based on current calculations of the risk-based
capital standards, the Company's percentage to total adjusted capital is well in
excess of ratios which would require regulatory attention.
 
Fortis Benefits has no long  or short term debt. Less  than 2% of the  Company's
assets  consisted of non-investment grade bonds as  of December 31, 1994 and the
Company does not expect this percentage
 
                                       21
<PAGE>
to increase  significantly  in future  years.  The company  received  additional
contributed  capital  of $13  million  in 1994  from  its parent  company. Total
shareholder's equity was $474 million as  of December 31, 1994 compared to  $532
million as of December 31, 1993.
 
COMPETITION
 
Fortis  Benefits seeks  to compete primarily  on the basis  of customer service,
product design, and,  in the case  of products funded  through Series Fund,  the
investment  results  achieved  by  Fortis Advisers,  Inc.  Many  other insurance
companies compete with Fortis Benefits in each of its markets, including on  the
basis  of price. Many of these companies,  which include some of the largest and
best known insurance companies, have considerably greater resources than  Fortis
Benefits.  

REGULATION AND RESERVES
 
The  Company  is  subject  to  regulation  and  supervision  by  the   insurance
departments  of  the  states  in  which it  is  licensed  to  do  business. This
regulation covers a  variety of areas,  including benefit reserve  requirements,
adequacy   of  insurance  company  capital   and  surplus,  various  operational
standards, and accounting and  financial reporting procedures. Fortis  Benefits'
operations  and  accounts  are  subject  to  periodic  examination  by insurance
regulatory authorities.
 
Under insurance  guaranty fund  laws  in most  states, insurers  doing  business
therein  can be assessed up to  prescribed limits for insurance contract losses,
if  covered,  incurred  by  insolvent  companies.  The  amount  of  any   future
assessments  of Fortis Benefits under these laws cannot be reasonably estimated.
Most of these laws  do provide, however,  that an assessment  may be excused  or
deferred if it would threaten an insurer's own financial strength.
 
Although  the  federal  government  generally  does  not  directly  regulate the
business of insurance, federal initiatives often have an impact on the  business
in  a variety of ways. Federal measures  that may adversely affect the insurance
business include health  care reform, employee  benefit regulation, controls  on
medicare  costs and medical entitlement programs,  tax law changes affecting the
taxation of  insurance  companies  or  of insurance  products,  changes  in  the
relative  desirability of various  personal investment vehicles,  and removal of
impediments on the entry of banking institutions into the business of insurance.
 
Pursuant to state insurance laws  and regulations, Fortis Benefits is  obligated
to  carry on its books,  as liabilities, reserves to  meet its obligations under
outstanding insurance contracts. These reserves are based on assumptions  about,
among other things, future claims experience and investment returns. Neither the
reserve requirements nor the other aspects of state insurance regulation provide
absolute   protection  to   holders  of   insurance  contracts,   including  the
Certificates, if  Fortis Benefits  were to  incur claims  or expenses  at  rates
significantly  higher  than  expected  (due,  for  example,  to  acquired immune
deficiency syndrome or other infectious diseases or catastrophes) or significant
unexpected losses on its investments.
 
EMPLOYEES AND FACILITIES
 
Fortis Benefits has  approximately 2,000  employees and  considers its  employee
relations  to  be  excellent; Fortis  Benefits  owns its  Home  Office building,
consisting  of  295,000  square  feet  in  Woodbury,  Minnesota.  It  also   has
administrative  offices  in  Kansas  City, Missouri.  Fortis  Benefits  leases a
portion of that building consisting of  297,000 square feet. In addition  Fortis
Benefits  has several  regional claims and  sales offices  throughout the United
States. Fortis Benefits occupies approximately 100%  of its home office and  70%
of  its  administration building,  which  it expects  will  be adequate  for its
purposes for the foreseeable future.
 
                                       22
<PAGE>
DIRECTORS AND EXECUTIVE OFFICERS
 
Set forth  is  information  concerning the  Company's  directors  and  executive
officers,  to  the  extent  responsible  for  its  variable  annuity operations,
together with their business experience  and principal occupations for the  past
five years:
 
<TABLE>
<S>                          <C>
OFFICER-DIRECTORS
Dean C. Kopperud, 43         President--Fortis Financial Group; also officer of affiliated companies.
Director since 1995
Robert Brian Pollock, 41     President and Chief Executive Officer; before then Senior Vice President--Life and
Director Since 1988          Disability.
Thomas Michael Keller, 48    President--Fortis Healthcare; before then Senior Vice President of Fortis, Inc.
Director since 1990
 
OTHER DIRECTORS
Allen Royal Freedman, 56     Chairman and Chief Executive Officer of Fortis, Inc.
Chairman of the Board since
1995
Henry Carroll Mackin, 54     Executive Vice President of Fortis, Inc.
Director Since 1990
Arie Aristide Fakkert, 52    Assistant General Manager of Fortis International N.V.
Director Since 1987
 
EXECUTIVE OFFICERS
Rhonda Schwartz, 31          Senior  Vice President and  General Counsel--Life and  Investment Products; before
                             then Secretary and General Counsel of Fortis, Inc.; before then Norris, McLaughlin
                             & Marcus--attorneys.
Larry A. Medin, 46           Senior  Vice  President--Sales;   before  then   Senior  Vice   President--Western
                             Divisional Officer, Colonial Group, Inc.
Michael John Peninger, 41    Senior Vice President and Chief Financial Officer
Jon H. Nicholson, 46         Vice President--Annuities.
Anthony J. Rotondi, 50       Senior Vice President--Life Operations.
</TABLE>
 
Fortis  Benefits' officers serve at the pleasure  of the board of directors, and
members of  the  board  serve  without  compensation  (except  for  expenses  of
attending   board  meetings),  until  their  successors  are  duly  elected  and
qualified.
 
Mr. Freedman is a director of  Systems and Computer Technology Corporation.  Mr.
Freedman  is also a  director of the  following registered investment companies:
Fortis Equity Portfolios, Inc.; Fortis Growth Fund, Inc.; Fortis Fiduciary Fund,
Inc., Fortis Income Portfolios, Inc.;  Fortis Securities, Inc.; Fortis  Tax-Free
Portfolios,  Inc.; Fortis  Money Portfolios, Inc.;  Fortis Advantage Portfolios,
Inc.; Fortis  World Wide  Portfolios, Inc.;  Fortis Series  Fund, Inc.;  Special
Portfolios, Inc.
 
                                       23
<PAGE>
EXECUTIVE COMPENSATION
 
Set  forth  below  is certain  information  concerning the  compensation  of the
executive officers of Fortis Benefits.
 
- --------------------------------------------------------------------------------
 
SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                                  ANNUAL COMPENSATION               LONG-TERM COMPENSATION
                                                        ---------------------------------------  ----------------------------
                                                                                OTHER ANNUAL        LTIP         ALL OTHER
        NAME AND PRINCIPAL POSITION            YEAR      SALARY      BONUS      COMPENSATION       PAYOUTS    COMPENSATION (1)
- -------------------------------------------  ---------  ---------  ---------  -----------------  -----------  ---------------
<S>                                          <C>        <C>        <C>        <C>                <C>          <C>
Robert B. Pollock                                 1995  $ 300,888  $  84,000      $       0       $       0      $  14,851
 President and Chief Executive Officer            1994    200,000     84,000              0               0         14,150
                                                  1993    140,908     60,000              0          40,907         11,328
- -----------------------------------------------------------------------------------------------------------------------------
James R. Faust                                    1995    301,121     37,150              0          47,494         14,829
 Executive Vice President--                       1994    200,000     37,150              0          51,236         12,346
 Marketing and Sales                              1993    189,785    102,100              0               0         14,150
- -----------------------------------------------------------------------------------------------------------------------------
Anthony J. Rotondi                                1995    213,672     54,375              0               0         12,667
 Sr. Vice President--                             1994    150,000     54,375              0               0         12,866
 Manufacturing and Information Technology         1993    142,000     54,400              0               0         11,816
- -----------------------------------------------------------------------------------------------------------------------------
William D. Greiter                                1995    210,771     38,808              0               0         12,528
 Senior Vice President                            1994    144,000     36,750              0               0         10,834
                                                  1993    138,000    105,570              0          61,063          8,994
- -----------------------------------------------------------------------------------------------------------------------------
Michael John Peninger                             1995    206,703     39,150              0               0         12,249
 Senior Vice President and                        1994    135,000     39,150              0               0         10,116
 Chief Financial Officer                          1993    125,487     33,594              0          25,708          8,994
</TABLE>
 
- ------------------------
1   This column includes contributions made by Fortis Benefits for the year  for
    the  benefit for the  named individual to  a defined contribution retirement
    plans.
 
LONG-TERM INCENTIVE PLAN AWARDS TABLE
(LONG-TERM INCENTIVE PLAN(1) AWARDS IN LAST FISCAL YEAR)
 
<TABLE>
<CAPTION>
                                                                       PERFORMANCE OR
                                                                        OTHER PERIOD      ESTIMATED FUTURE PAYOUTS UNDER
                                                        NUMBER OF           UNTIL          NON-STOCK PRICE BASED PLANS
                                                     SHARES, UNITS OR   MATURATION OR   ----------------------------------
NAME                                                   OTHER RIGHTS        PAYOUT       THRESHOLD    TARGET      MAXIMUM
- ---------------------------------------------------  ----------------  ---------------  ---------  ----------  -----------
<S>                                                  <C>               <C>              <C>        <C>         <C>
Robert B. Pollock..................................       172 Units         3 years      0 Units    348 Units    447 Units
James R. Faust.....................................       232 Units         3 years      0 Units    284 Units    852 Units
Anthony J. Rotondi.................................       216 Units         3 years      0 Units    170 Units    510 Units
William D. Greiter.................................       140 Units         3 years      0 Units    184 Units    552 Units
Michael John Peninger..............................       151 Units         3 years      0 Units    178 Units    534 Units
</TABLE>
 
- ------------------------
1   Units shown in this table represent performance units granted pursuant to an
    Executive Incentive  Compensation Plan  in which  officers and  managers  of
    Fortis  Benefits participate. Awards are made pursuant to this plan based on
    the employee's position with Fortis Benefits and salary level and the extent
    to  which  the  employee  and  Fortis  Benefits  meet  certain   performance
    objectives  over 1- and 3-year periods.  Employees may elect to defer awards
    payable to them under this plan.
 
As additional  compensation  to its  employees  and executive  officers,  Fortis
Benefits  has an Employees' Uniform Retirement  Plan and an Executive Retirement
Plan which generally provide an annual annuity benefit upon retirement at age 65
(or a reduced  benefit upon early  retirement) equal to:  .9% of the  employee's
Average  Annual  compensation  up  to  the  employee's  social  security covered
compensation, plus  1.3%  of  compensation above  the  social  security  covered
compensation,  up  to  $235,840, as  adjusted  by  an index,  multiplied  by the
employee's years of credited services.
 
In  addition,  Fortis  Benefits  provides  an  unfunded  Supplemental  Executive
Retirement  Plan for certain  executives of Fortis Benefits.  Mr. Pollock is the
only named  executive currently  covered  by the  Plan. Under  the  Supplemental
Executive  Retirement Plan, the annual benefit  is calculated by subtracting the
benefit payable under the Employees'  Uniform Retirement Plan and the  estimated
Social Security benefit from the "Target Benefit." The "Target Benefit" is equal
to  50% of Final  Average Salary (average  salary over the  final 36 consecutive
months  of  employment)  reduced   for  less  than  20   years  of  service   at
 
                                       24
<PAGE>
retirement.  Upon retirement prior to age 65  and after attaining age 55 with 10
years of  service, special  early retirement  rules apply.  The salary  used  to
calculate  the Final  Average Salary  consists of  regular compensation  and the
annual target incentive bonus of  the participant. The estimated annual  benefit
of  Mr.  Pollock,  based on  current  compensation  levels, under  this  plan is
$33,504.
 
The following  table illustrates  the COMBINED  estimated life  annuity  benefit
payable  from the  Employees' Uniform  Retirement Plan  and Executive Retirement
Plan to employees with the specified  Final Average Salary and years of  service
upon retirement.

PENSION PLAN TABLE*
 
<TABLE>
<CAPTION>
                                                     YEARS OF SERVICE
                             ----------------------------------------------------------------
FINAL AVERAGE SALARY            10         15         20         25         30         35
- ---------------------------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                          <C>        <C>        <C>        <C>        <C>        <C>
$125,000...................  $  15,213  $  22,820  $  30,426  $  38,033  $  45,640  $  53,246
 150,000...................     18,463     27,695     36,926     46,158     55,390     64,621
 175,000...................     21,713     32,570     43,426     54,283     65,140     75,996
 200,000...................     24,963     37,445     49,926     62,408     74,890     87,371
 225,000...................     28,141     42,211     56,282     70,352     84,423     98,493
 250,000+..................     29,557     44,336     59,115     73,894     88,672    103,451
</TABLE>
 
- ------------------------
*The  table excludes social  security benefits. In general,  for the purposes of
 these plans, compensation includes  salary and bonuses.  The credited years  of
 service  with  Fortis  Benefits  for these  individuals  named  in  the Summary
 Compensation Table above are as follows: 14, 4, 21, 10, and 9, respectively.
 
OWNERSHIP OF SECURITIES
 
All of Fortis Benefits' outstanding shares are owned by Time Insurance  Company,
515  West Wells, Milwaukee, Wisc. 53201, which is itself wholly owned by Fortis,
Inc., One Chase Manhattan Plaza, New York, N.Y. 10005. Fortis, Inc., in turn  is
wholly  owned by Fortis  International, Inc., which is  wholly owned by AMEV/VSB
1990 N.V., both of which share the same address with N.V. AMEV.,  Archimedeslaan
10, 3584 BA, Utrecht, The Netherlands. AMEV/VSB 1990 N.V. is 50% owned by Fortis
AMEV  and 50% owned, through certain subsidiaries, by Fortis AG, Boulevard Emile
Jacqmain 53, 1000 Brussels, Belgium.
 
VOTING PRIVILEGES
 
In accordance with its view of current applicable law, Fortis Benefits will vote
shares of each  of the  Portfolios which are  attributable to  a Certificate  at
regular and special meetings of the shareholders of Series Fund in proportion to
instructions  received  from  the  persons having  the  voting  interest  in the
Certificate as of the record date for the corresponding Series Fund shareholders
meeting. Participants have the voting  interest during the Accumulation  Period,
persons  receiving annuity payments during the Annuity Period, and Beneficiaries
after the death  of the  Annuitant or  Participant. However,  if the  Investment
Company  Act of 1940 or any rules thereunder should be amended or if the present
interpretation thereof should change, and as a result Fortis Benefits determines
that it is permitted to vote shares of  the Portfolios in its own right, it  may
elect to do so.
 
During the Accumulation Period, the number of shares of a Portfolio attributable
to  a Certificate is determined  by dividing the amount  of Certificate Value in
the corresponding Subaccount pursuant to the  Certificate as of the record  date
for the shareholders meeting by the net asset value of one Portfolio share as of
that  date. During the  Annuity Period, or  after the death  of the Annuitant or
Participant,  the  number  of  Portfolio  shares  deemed  attributable  to   the
Certificate  will be computed in a comparable manner, based on the liability for
future  variable  annuity  payments  allocable  to  that  Subaccount  under  the
Certificate  as of the record  date. Such liability for  future payments will be
calculated on the basis  of the mortality assumptions  and the assumed  interest
rate used in determining the number of Annuity Units credited to the Certificate
and  the applicable Annuity  Unit value on  the record date.  During the Annuity
Period, the  number  of  votes  attributable to  a  Certificate  will  generally
decrease since funds set aside to make the annuity payments will decrease.
 
Fortis   Benefits  will  vote  shares  for  which  it  has  received  no  timely
instructions, and any shares attributable to excess amounts Fortis Benefits  has
accumulated  in the related Subaccount, in proportion to the voting instructions
which it receives with  respect to all Certificates  and other variable  annuity
contracts  participating in a  Portfolio. To the extent  that Fortis Benefits or
any affiliated company holds any  shares of a Portfolio,  they will be voted  in
the  same proportion as  instructions for that Portfolio  that are received from
persons holding the voting interest with respect to all Fortis Benefits separate
accounts participating in that Portfolio. Shares held by separate accounts other
than  the  Variable  Account  will  in  general  be  voted  in  accordance  with
instructions  of participants in  such other separate  accounts. This diminishes
the relative voting influence of the Certificates.
 
Each person having  a voting interest  in a Subaccount  of the Separate  Account
will  receive  proxy  material,  reports and  other  materials  relating  to the
appropriate Portfolio. Pursuant to the procedures described above, these persons
may give instructions regarding the election of the Board of Directors of Series
Fund, ratification of the selection of its independent auditors, the approval of
the investment  managers  of  a Portfolio,  changes  in  fundamental  investment
policies  of a Portfolio and all other matters  that are put to a vote by Series
Fund shareholders.
 
LEGAL MATTERS
 
The legality of the  Certificates described in this  Prospectus has been  passed
upon    by   David    A.   Peterson,   Esquire,    Assistant   General   Counsel
 
                                       25
<PAGE>
with the law  department of  Fortis Benefits.  Messrs. Freedman,  Levy, Kroll  &
Simonds,  Washington,  D.C., have  advised  Fortis Benefits  on  certain federal
securities law matters.
 
OTHER INFORMATION
 
Registration Statements  have  been  filed  with  the  Securities  and  Exchange
Commission  under the  Securities Act  of 1933 as  amended, with  respect to the
Certificates discussed in this Prospectus. Not all of the information set  forth
in the Registration Statement, amendments and exhibits thereto has been included
in  this  Prospectus. Statements  contained  in this  Prospectus  concerning the
content of  the Certificates  and other  legal instruments  are intended  to  be
summaries.  For a complete statement of  the terms of these documents, reference
should be  made  to the  instruments  filed  with the  Securities  and  Exchange
Commission.
 
A  Statement of Additional  Information is available  upon request. Its contents
are as follows:
 
CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION
 
<TABLE>
<CAPTION>
                                                    PAGE
                                                     ---
<S>                                              <C>
Fortis Benefits and the Variable Account.......           2
Calculation of Annuity Payments................           2
Postponement of Payments.......................           3
Services.......................................           4
  - Safekeeping of Variable Account Assets.....           4
  - Experts....................................           4
  - Principal Underwriter......................           4
Limitations on Allocations.....................           4
Change of Investment Adviser or Investment
 Policy........................................           4
Taxation Under Certain Retirement Plans........           5
Withholding....................................           9
Terms of Exemptive Relief in Connection With
 Mortality and Expense Risk Charge.............           9
Variable Account Financial Statements..........          10
APPENDIX A--Performance Information............         A-1
</TABLE>
 
FORTIS BENEFITS FINANCIAL STATEMENTS
 
The financial statements of Fortis Benefits that are included in this Prospectus
should be considered primarily as bearing  on the ability of Fortis Benefits  to
meet  its obligations under the Certificates.  The Certificates are not entitled
to participate in earnings, dividends or surplus of Fortis Benefits.
 
                                       26
<PAGE>
REPORT OF INDEPENDENT AUDITORS
 
The Board of Directors
Fortis Benefits Insurance Company
 
We  have audited  the accompanying balance  sheets of  Fortis Benefits Insurance
Company as of December 31, 1995 and 1994, and the related statements of  income,
shareholder's  equity and cash flows  for each of the  three years in the period
ended December 31, 1995.  These financial statements  are the responsibility  of
the  Company's management. Our responsibility is  to express an opinion on these
financial statements based on our audits.
 
We  conducted  our  audits  in  accordance  with  generally  accepted   auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the  financial statements referred to  above present fairly,  in
all  material  respects, the  financial  position of  Fortis  Benefits Insurance
Company at December 31, 1995 and 1994, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 1995, in
conformity with generally accepted accounting principles.
 
In 1993, as discussed in Note 2 to the financial statements, the Company changed
its method of accounting  for income taxes,  postretirement benefits other  than
pensions and certain investments in debt and equity securities.
 
/s/ Ernst & Young LLP
Minneapolis, Minnesota
February 14, 1996
 
                                       27
<PAGE>
BALANCE SHEETS
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                                                  DECEMBER 31
                                                                                          ---------------------------
                                                                                              1995           1994
                                                                                          ------------   ------------
<S>                                                                                       <C>            <C>
ASSETS
Investments--Note 4
  Fixed maturities, at fair value (amortized cost 1995--$1,951,204; 1994--$1,749,347)...  $  2,075,624   $  1,674,782
  Equity securities, at fair value (cost 1995--$60,935; 1994--$59,010)..................        78,852         64,552
  Mortgage loans on real estate, less allowance for possible losses (1995--$8,353;
   1994--$7,429)........................................................................       562,697        452,547
  Policy loans..........................................................................        53,863         49,221
  Short-term investments................................................................       153,499        117,562
  Real estate and other investments.....................................................        11,918         13,441
                                                                                          ------------   ------------
                                                                                             2,936,453      2,372,105
 
Cash....................................................................................             1         10,888
 
Receivables:
  Uncollected premiums..................................................................        55,992         40,667
  Reinsurance recoverable on unpaid and paid losses.....................................        11,812         15,181
  Due from affiliates...................................................................           388          2,220
  Other.................................................................................        14,581         12,593
                                                                                          ------------   ------------
                                                                                                82,773         70,661
 
Accrued investment income...............................................................        41,209         38,584
Deferred policy acquisition costs--Note 5...............................................       237,509        232,198
Property and equipment at cost, less accumulated depreciation--Note 6...................        60,031         56,939
Deferred federal income taxes--Note 8...................................................            --         48,509
Other assets............................................................................         3,551          1,120
Assets held in separate accounts--Note 9................................................     1,781,485      1,212,910
                                                                                          ------------   ------------
TOTAL ASSETS............................................................................  $  5,143,012   $  4,043,914
                                                                                          ------------   ------------
                                                                                          ------------   ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       28
<PAGE>
BALANCE SHEETS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                                                    DECEMBER 31
                                                                                            ---------------------------
                                                                                                1995           1994
                                                                                            ------------   ------------
<S>                                                                                         <C>            <C>
POLICY RESERVES, LIABILITIES, AND SHAREHOLDER'S EQUITY
 
POLICY RESERVES AND LIABILITIES
  Future policy benefit reserves:
    Traditional life insurance............................................................  $    407,706   $    375,257
    Interest sensitive and investment products............................................     1,101,931        912,653
    Accident and health...................................................................       832,925        798,293
                                                                                            ------------   ------------
                                                                                               2,342,562      2,086,203
 
  Unearned premiums.......................................................................        13,044         16,145
  Other policy claims and benefits payable................................................       196,403        169,864
  Policyholder dividends payable..........................................................         7,930          6,793
                                                                                            ------------   ------------
                                                                                               2,559,939      2,279,005
  Accrued expenses........................................................................        68,441         45,905
  Current income taxes payable............................................................         5,375          4,352
  Deferred federal income taxes--Note 8...................................................         9,538             --
  Other liabilities.......................................................................        31,145         32,416
  Liabilities related to separate accounts................................................     1,757,476      1,208,039
                                                                                            ------------   ------------
TOTAL POLICY RESERVES AND LIABILITIES.....................................................     4,431,914      3,569,717
 
SHAREHOLDER'S EQUITY--Notes 1, 10 and 12
  Common stock, $5 par value, 1,000,000 shares authorized, issued and outstanding.........         5,000          5,000
  Additional paid-in capital..............................................................       408,000        358,000
  Retained earnings.......................................................................       207,421        153,551
  Unrealized gains (losses) on investments, net--Note 4...................................        88,131        (42,908)
  Unrealized gains on assets held in separate accounts net of deferred taxes of $1,371 in
   1995
   and $298 in 1994.......................................................................         2,546            554
                                                                                            ------------   ------------
TOTAL SHAREHOLDER'S EQUITY................................................................       711,098        474,197
                                                                                            ------------   ------------
TOTAL RESERVES, LIABILITIES, AND SHAREHOLDER'S EQUITY.....................................  $  5,143,012   $  4,043,914
                                                                                            ------------   ------------
                                                                                            ------------   ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       29
<PAGE>
STATEMENTS OF INCOME
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                            YEAR ENDED DECEMBER 31
                                                                                  ------------------------------------------
                                                                                      1995           1994           1993
                                                                                  ------------   ------------   ------------
<S>                                                                               <C>            <C>            <C>
REVENUES
  Insurance operations
    Traditional life insurance premiums.........................................  $    251,353   $    207,824   $    187,863
    Interest sensitive and investment product policy charges....................        46,076         37,823         28,778
    Accident and health premiums................................................       934,900        776,799        738,412
                                                                                  ------------   ------------   ------------
                                                                                     1,232,329      1,022,446        955,053
  Net investment income--Note 4.................................................       203,537        162,514        153,657
  Realized gains (losses) on investments--Note 4................................        55,080        (28,815)        73,623
  Other income..................................................................        33,085         35,958         27,100
                                                                                  ------------   ------------   ------------
      TOTAL REVENUES............................................................     1,524,031      1,192,103      1,209,433
BENEFITS AND EXPENSES
  Benefits to policyholders:
    Traditional life insurance..................................................       202,911        162,168        145,958
    Interest sensitive and investment products..................................        73,676         55,026         50,935
    Accident and health.........................................................       769,588        620,367        598,146
                                                                                  ------------   ------------   ------------
                                                                                     1,046,175        837,561        795,039
  Policyholder dividends........................................................         4,305          1,986          5,855
  Amortization of deferred policy acquisition costs--Note 5.....................        41,291         34,566         36,503
  Insurance commissions.........................................................        95,559         86,111         76,816
  General and administrative expenses...........................................       254,940        197,427        185,986
                                                                                  ------------   ------------   ------------
      TOTAL BENEFITS AND EXPENSES...............................................     1,442,270      1,157,651      1,100,199
                                                                                  ------------   ------------   ------------
Income before federal income taxes and cumulative effect of accounting
 changes........................................................................        81,761         34,452        109,234
Federal income taxes--Note 8....................................................        27,891         11,595         31,090
                                                                                  ------------   ------------   ------------
Income before cumulative effect of accounting changes...........................        53,870         22,857         78,144
  Cumulative effect of change in accounting for income taxes--Note 2............            --             --          4,814
  Cumulative effect of change in accounting for postretirement benefits other
   than pensions,
   net of tax--Note 2...........................................................            --             --         (1,251)
                                                                                  ------------   ------------   ------------
      NET INCOME................................................................  $     53,870   $     22,857   $     81,707
                                                                                  ------------   ------------   ------------
                                                                                  ------------   ------------   ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       30
<PAGE>
STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                       UNREALIZED
                                                                                         UNREALIZED     GAINS ON
                                                               ADDITIONAL                   GAINS      ASSETS HELD
                                                    COMMON       PAID-IN     RETAINED    (LOSSES) ON   IN SEPARATE
                                                     STOCK       CAPITAL     EARNINGS    INVESTMENTS    ACCOUNTS       TOTAL
                                                  -----------  -----------  -----------  -----------  -------------  ---------
<S>                                               <C>          <C>          <C>          <C>          <C>            <C>
Balance January 1, 1993.........................   $   5,000    $ 345,000    $  52,634    $   4,263     $     657    $ 407,554
Net income......................................          --           --       81,707           --            --       81,707
Dividends to shareholder........................          --           --       (4,000)          --            --       (4,000)
Other...........................................          --           --          353           --            --          353
Change in unrealized gains on investments,
 net............................................          --           --           --        2,099            --        2,099
Change in unrealized gains on investments, net,
 resulting from initial adoption of FASB
 115--Note 1....................................          --           --           --       43,782            --       43,782
Change in unrealized gain on assets held in
 separate account, net of deferred tax expense
 of $238........................................          --           --           --           --           413          413
                                                       -----   -----------  -----------  -----------        -----    ---------
Balance December 31, 1993.......................       5,000      345,000      130,694       50,144         1,070      531,908
Net income......................................          --           --       22,857           --            --       22,857
Additional paid-in capital......................          --       13,000           --           --            --       13,000
Change in unrealized losses on investments,
 net............................................          --           --           --      (93,052)           --      (93,052)
Change in unrealized gain on assets held in
 separate account, net of deferred tax benefit
 of $277........................................          --           --           --           --          (516)        (516)
                                                       -----   -----------  -----------  -----------        -----    ---------
Balance December 31, 1994.......................       5,000      358,000      153,551      (42,908)          554      474,197
Net income......................................          --           --       53,870           --            --       53,870
Additional paid-in capital......................          --       50,000           --           --            --       50,000
Change in unrealized gains on investments,
 net............................................          --           --           --      131,039            --      131,039
Change in unrealized gain on assets held in
 separate account, net of deferred tax expense
 of $1,073......................................          --           --           --           --         1,992        1,992
                                                       -----   -----------  -----------  -----------        -----    ---------
Balance December 31, 1995.......................   $   5,000    $ 408,000    $ 207,421    $  88,131     $   2,546    $ 711,098
                                                       -----   -----------  -----------  -----------        -----    ---------
                                                       -----   -----------  -----------  -----------        -----    ---------
</TABLE>
 
                                       31
<PAGE>
STATEMENT OF CASH FLOWS
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                           YEAR ENDED DECEMBER 31
                                                                                ---------------------------------------------
                                                                                    1995            1994            1993
                                                                                -------------   -------------   -------------
<S>                                                                             <C>             <C>             <C>
OPERATING ACTIVITIES
  Net income..................................................................  $      53,870   $      22,857   $      81,707
  Adjustments to reconcile net income to net cash provided by operating
   activities:
    Cumulative effect of accounting changes...................................             --              --          (3,563)
    Increase in future policy benefit reserves for traditional, interest
     sensitive and accident and health policies...............................         80,478          79,014          58,299
    Increase (decrease) in other policy claims and benefits and policyholder
     dividends payable........................................................         27,676          10,075         (15,868)
    Decrease in deferred federal income taxes.................................        (13,584)         (2,356)         (9,776)
    Increase (decrease) in income taxes payable...............................          1,023           3,283         (12,733)
    Amortization of policy acquisition costs..................................         41,291          34,566          36,503
    Policy acquisition costs deferred.........................................        (56,391)        (54,349)        (45,841)
    Provision for mortgage loan losses........................................            924           1,105           1,648
    Provision for depreciation................................................         15,654          12,267           9,399
    Accrual of discount, net..................................................           (239)           (914)             72
    Change in receivables, accrued investment income, unearned premiums,
     accrued expenses and other liabilities...................................          3,427         (36,650)          5,751
    Net realized (gains) losses on investments................................        (55,080)         28,815         (73,623)
    Other.....................................................................         (2,431)           (135)            164
                                                                                -------------   -------------   -------------
      NET CASH PROVIDED BY OPERATING ACTIVITIES...............................         96,618          97,578          32,139
INVESTING ACTIVITIES
  Purchase of fixed maturity investments......................................     (2,151,133)     (1,943,697)     (2,337,842)
  Sales or maturities of fixed maturity investments...........................      2,000,068       1,798,184       2,358,288
  (Increase) decrease in short-term investments...............................        (35,908)        (44,266)         28,756
  Purchase of other investments...............................................       (240,264)       (211,836)       (201,601)
  Sales or maturities of other investments....................................        112,598         104,399          75,539
  Purchase of property and equipment..........................................        (19,975)        (16,164)        (13,155)
  Purchase of group insurance business........................................             --          (6,644)         (5,521)
  Other.......................................................................          1,229             500              49
                                                                                -------------   -------------   -------------
      NET CASH USED BY INVESTING ACTIVITIES...................................       (333,385)       (319,524)        (95,487)
FINANCING ACTIVITIES
  Activities related to investment products:
    Considerations received...................................................        187,484         200,499          68,943
    Surrenders and death benefits.............................................        (60,522)        (19,207)        (37,262)
    Interest credited to policyholders........................................         48,918          31,867          30,024
  Additional paid-in capital from shareholder.................................         50,000          13,000              --
  Dividends paid to shareholder...............................................             --              --          (4,000)
                                                                                -------------   -------------   -------------
      NET CASH PROVIDED BY FINANCING ACTIVITIES...............................        225,880         226,159          57,705
                                                                                -------------   -------------   -------------
      INCREASE (DECREASE) IN CASH.............................................        (10,887)          4,213          (5,643)
Cash at beginning of year.....................................................         10,888           6,675          12,318
                                                                                -------------   -------------   -------------
      CASH AT END OF YEAR.....................................................  $           1   $      10,888   $       6,675
                                                                                -------------   -------------   -------------
                                                                                -------------   -------------   -------------
</TABLE>
 
                       See notes to financial statements.
 
                                       32
<PAGE>
NOTES TO FINANCIAL STATEMENTS
FORTIS BENEFITS INSURANCE COMPANY
 
DECEMBER 31, 1995
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
NATURE  OF OPERATIONS:  Fortis Benefits  Insurance Company  (the Company)  is an
affiliate of the worldwide Fortis group of companies owned by Fortis AMEV of the
Netherlands and Fortis AG of Belgium.  The Company is incorporated in  Minnesota
and  distributes  its products  in  all states  except  New York.  To  date, the
majority of  the  Company's  revenues  have been  derived  from  group  employee
benefits products and the remainder from individual life and annuity products.
 
BASIS  OF  STATEMENT PRESENTATION:  The  financial statements  are  presented in
conformity  with  generally  accepted  accounting  principles.  Certain  amounts
included  in the  1993 and 1994  financial statements have  been reclassified to
conform to the 1995 presentation.
 
RECOGNITION OF REVENUES, POLICY RESERVES AND LIABILITIES AND POLICY  ACQUISITION
COSTS: The Company follows generally accepted accounting principles which differ
in  certain respects from statutory accounting practices prescribed or permitted
by regulatory authorities. The more significant of these principles are:
 
    Premiums for  long-duration  traditional  life policies  are  recognized  as
    revenues  when due  over the  premium-paying period.  Liabilities for future
    policy benefits and  expenses are computed  using the net  level method  and
    include investment yield, mortality, withdrawal, and other assumptions based
    on  the Company's experience,  modified as necessary  to reflect anticipated
    trends and to include provisions for possible unfavorable deviations.
 
    Revenues for  universal  life and  investment  products consist  of  charges
    assessed  against policy account balances during  the period for the cost of
    insurance, policy  administration,  and  surrender  charges.  Future  policy
    benefit  reserves are  computed under  the retrospective  deposit method and
    consist of policy account balances  before applicable surrender charges  and
    certain  deferred policy initiation fees that are being recognized in income
    over the term of the policies. Policy benefits charged to expense during the
    period include  amounts  paid  in  excess of  policy  account  balances  and
    interest  credited  to policy  account balances.  Interest credit  rates for
    universal life and investment products ranged  from 4% to 7.80% in 1995  and
    1994.
 
    Premiums for long-term disability, short-term traditional life, and accident
    and  health are recognized  as revenues ratably over  the contract period in
    proportion to the  risk insured.  Liabilities for  future disability  income
    policy  benefits are based  on the 1964 Commissioners  Disability Table at 6
    percent interest. Calculated  reserves are modified  based on the  Company's
    actual experience. Claims and benefits payable for reported and incurred but
    not  reported  losses and  related loss  adjustment expenses  are determined
    using case-basis estimates and past  experience. The methods of making  such
    estimates  and establishing the related liabilities are continually reviewed
    and updated. Any adjustments resulting  therefrom are reflected in  earnings
    currently.
 
    For  interest sensitive and investment products, deferred policy acquisition
    costs are amortized  in relation to  profits. For group  life, accident  and
    health,  disability, and  dental insurance  business acquired  on October 1,
    1991 (see Note 3), the Company recorded the present value of future  profits
    as   deferred  policy  acquisition  costs.  These  costs  are  amortized  in
    proportion to premium revenue  over the estimated  premium paying period  of
    the  related policies  and, if  required, are  expensed when  such costs are
    deemed not  to be  recoverable from  future policy  revenues, including  the
    related investment income.
 
    For  insurance products issued subsequent to December 31, 1984, the costs of
    acquiring new business,  which vary  with and  are directly  related to  the
    production  of new  business, are deferred,  to the  extent recoverable from
    future profits, and  amortized against  income. The  period of  amortization
    varies depending upon the product. For traditional life products, the policy
    acquisition  costs are deferred and amortized over the premium paying period
    of the contracts. For interest sensitive and investment products, the policy
    acquisition costs  are deferred  and amortized  in relation  to the  present
    value of estimated future gross profits.
 
INVESTMENTS:  The  Company's  investment  strategy is  developed  based  on many
factors including insurance liability matching, rate of return, maturity, credit
risk, tax considerations and regulatory requirements.
 
Prior to December 31, 1993, the Company classified fixed maturity investments as
available-for-sale recorded at the lower  of amortized cost or market,  computed
on  a portfolio basis. Equity securities were carried at fair value. At December
31, 1993, all  fixed maturity securities  were classified as  available-for-sale
and  carried at fair value. The effect of adopting Statement 115 at December 31,
1993 was to  increase the carrying  amount of fixed  maturities by  $76,309,000,
policyholder   dividends  payable  by  $2,684,000,   deferred  income  taxes  by
$23,575,000 and shareholder's equity by  $43,782,000 and to reduce the  carrying
amount  of deferred policy  acquisition costs by  $6,268,000. Beginning in 1994,
the classification of fixed  maturity investments between available-for-sale  or
held  to maturity is made at the  time of each purchase and, prospectively, that
classification is reevaluated as of each balance sheet date.
 
Changes in market values of available-for-sale securities, after deferred income
taxes and after adjustment for  the amortization of deferred policy  acquisition
costs,  and  participating  policyholders'  share of  earnings  are  reported as
unrealized gains (losses) on investments  directly in shareholder's equity  and,
accordingly,  have  no  effect on  net  income.  The offsets  to  the unrealized
appreciation or depreciation represent valuation
 
                                       33
<PAGE>
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
adjustments relating to amounts of additional deferred policy acquisition  costs
or  amortization  of  deferred  policy  acquisition  costs  and  the  additional
liabilities established  for  future  policyholder  benefits  and  participating
policyholders'  share of the Company's earnings that would have been required as
a charge or credit to operations had such unrealized amounts been realized.
 
Mortgage loans constitute first liens on commercial real estate and other income
producing properties. The insurance statutes in Minnesota generally require that
the initial  principal loaned  not exceed  80%  of the  appraised value  of  the
property  securing  the  loan. The  Company's  policy fully  complies  with this
statute. Mortgage loans on real estate are reported at unpaid balances, adjusted
for amortization of premium or discount, less allowance for possible losses. The
change in the allowance for possible losses is recorded with realized gains  and
losses on investments. Policy loans are reported at unpaid balance.
 
Realized  gains and losses on sales of investments, and declines in value judged
to be other-than-temporary, are recognized on the specific identification basis.
Investment income is recorded as earned.
 
PROPERTY AND  EQUIPMENT:  Property  and  equipment are  recorded  at  cost  less
accumulated  depreciation. The Company provides  for depreciation principally on
the straight  line  method  over  the estimated  useful  lives  of  the  related
property.
 
INCOME  TAXES: Income  taxes have  been provided  using the  liability method in
accordance with  Financial Accounting  Standards Board  ("FASB") Statement  109,
ACCOUNTING  FOR INCOME TAXES. Deferred tax assets and liabilities are determined
based on the differences between the  financial reporting and the tax bases  and
are measured using the enacted tax rates.
 
SEPARATE  ACCOUNTS:  Assets and  liabilities  associated with  separate accounts
relate to  premium and  annuity  considerations for  variable life  and  annuity
products  for  which the  contract holder,  rather than  the Company,  bears the
investment risk. Separate account assets are reported at fair value.
 
GUARANTY FUND ASSESSMENTS: The economy and other factors have caused an increase
in the number of insurance companies that are under regulatory supervision. This
circumstance may result in an increase  in assessments by state guaranty  funds,
or  voluntary  payments  by  solvent insurance  companies,  to  cover  losses to
policyholders of insolvent or rehabilitated companies. Mandatory assessments can
be partially  recovered through  a reduction  in future  premium taxes  in  some
states.  The Company  is not  able to reasonably  estimate the  impact of future
assessments on its financial position but does not believe that the impact  will
be material.
 
USE  OF  ESTIMATES: The  preparation of  financial  statements in  conformity of
generally accepted accounting principles  requires management to make  estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.
 
2.  CHANGES IN ACCOUNTING PRINCIPLES
 
EMPLOYERS' ACCOUNTING FOR POSTRETIREMENT BENEFITS OTHER THAN PENSIONS: Effective
January  1, 1993, the Company adopted  FASB Statement 106, EMPLOYERS' ACCOUNTING
FOR  POSTRETIREMENT  BENEFITS  OTHER  THAN  PENSIONS.  The  Company  elected  to
immediately  recognize the  cumulative effect of  this change  in accounting for
postretirement benefits of  $1,895,000 ($1,251,000  net of  deferred income  tax
benefit),  which  represents the  accumulated postretirement  benefit obligation
existing at January 1,  1993. The impact of  Statement 106 on operating  results
for 1993 was not material.
 
ACCOUNTING FOR INCOME TAXES: Effective January 1, 1993, the Company adopted FASB
Statement 109, ACCOUNTING FOR INCOME TAXES. Statement 109 provides for a balance
sheet  approach in determining  deferred income tax  assets and liabilities. The
cumulative effect of adopting Statement 109 increased the Company's deferred tax
asset and net income by approximately $4,814,000 in 1993.
 
ACCOUNTING AND  REPORTING FOR  REINSURANCE OF  SHORT-DURATION AND  LONG-DURATION
CONTRACTS:  In  1993, the  Company adopted  FASB  Statement 113,  ACCOUNTING AND
REPORTING FOR REINSURANCE OF  SHORT-DURATION AND LONG-DURATION CONTRACTS.  Under
Statement  113,  amounts  paid  or  deemed to  have  been  paid  for reinsurance
contracts are recorded as reinsurance recoverables.
 
ACCOUNTING FOR  CERTAIN DEBT  AND EQUITY  SECURITIES: The  Company adopted  FASB
Statement 115, ACCOUNTING FOR CERTAIN DEBT AND EQUITY SECURITIES, as of December
31,   1993.  Under  Statement  115,  all  fixed  maturities  are  classified  as
available-for-sale and carried at fair  value, while equity securities  continue
to  be carried  at fair value.  Adoption of Statement  115 had no  effect on net
income in 1993.
 
3.  ACQUIRED BUSINESS
In October,  1991, the  Company  purchased certain  assets and  assumed  certain
liabilities  from The  Mutual Benefit  Life Insurance  Company in Rehabilitation
(MBL). The  seller  transferred  to  the Company,  the  assets  and  liabilities
relating to the group life, accident and health, disability and dental insurance
business  of MBL. The acquisition  was accounted for as  a purchase. The Company
purchased this business for $318,000,000. Per contractual agreement,  additional
payments were paid to MBL based upon the persistency of the long term disability
portion  of  the  business. Under  terms  of  this agreement,  the  Company paid
$6,644,000, $5,521,000 and  $8,685,000 in  1994, 1993,  and 1992,  respectively.
This  additional purchase price was accounted for as deferred policy acquisition
costs. No additional payments will be made.
 
                                       34
<PAGE>
4.  INVESTMENTS
 
AVAILABLE FOR SALE SECURITIES: The following  is a summary of the available  for
sale securities (in thousands):
 
<TABLE>
<CAPTION>
                                                                       GROSS          GROSS
                                                      AMORTIZED      UNREALIZED     UNREALIZED
                                                         COST           GAIN           LOSS        FAIR VALUE
                                                     ------------   ------------   ------------   ------------
<S>                                                  <C>            <C>            <C>            <C>
December 31, 1995:
  Fixed Income Securities:
    Governments....................................  $   453,406    $    36,938    $       142    $   490,202
    Public utilities...............................       55,793          4,617             --         60,410
    Industrial & miscellaneous.....................    1,420,374         82,705          1,282      1,501,797
    Other..........................................       21,631          1,586              2         23,215
                                                     ------------   ------------        ------    ------------
      Total........................................    1,951,204        125,846          1,426      2,075,624
  Equity Securities................................       60,935         20,321          2,404         78,852
                                                     ------------   ------------        ------    ------------
      Total........................................  $ 2,012,139    $   146,167    $     3,830    $ 2,154,476
                                                     ------------   ------------        ------    ------------
                                                     ------------   ------------        ------    ------------
December 31, 1994:
  Fixed Income Securities:
    Governments....................................  $   829,607    $     1,129    $    40,642    $   790,094
    Public utilities...............................       60,885          1,132          1,389         60,628
    Industrial & miscellaneous.....................      847,018          3,184         38,505        811,697
    Other..........................................       11,837            764            238         12,363
                                                     ------------   ------------        ------    ------------
      Total........................................    1,749,347          6,209         80,774      1,674,782
  Equity Securities................................       59,010          9,896          4,354         64,552
                                                     ------------   ------------        ------    ------------
      Total........................................  $ 1,808,357    $    16,105    $    85,128    $ 1,739,334
                                                     ------------   ------------        ------    ------------
                                                     ------------   ------------        ------    ------------
</TABLE>
 
The  amortized cost  and fair value  of available-for-sale  investments in fixed
maturities at December 31,  1995, by contractual maturity,  are shown below  (in
thousands).  Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without  call
or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                                            AMORTIZED
                                                                               COST        FAIR VALUE
                                                                           ------------   ------------
<S>                                                                        <C>            <C>
Due in one year or less..................................................  $    80,474    $    80,960
Due after one year through five years....................................      472,741        487,764
Due after five years through ten years...................................      687,374        727,723
Due after ten years......................................................      710,615        779,177
                                                                           ------------   ------------
    Total................................................................  $ 1,951,204    $ 2,075,624
                                                                           ------------   ------------
                                                                           ------------   ------------
</TABLE>
 
MORTGAGE  LOANS: The Company has issued  commercial mortgage loans on properties
located throughout the  country. Approximately 35%  of outstanding principal  is
concentrated  in the states of California, Florida  and New York at December 31,
1995 as compared to concentrated interests in California, Florida, and Texas  of
34%  at December 31,  1994. Loan commitments  outstanding totaled $10,030,000 at
December 31, 1995.
 
In May 1993, FASB issued Statement  114, ACCOUNTING BY CREDITORS FOR  IMPAIRMENT
OF A LOAN, which becomes effective for fiscal years beginning after December 15,
1994,  and  which  the Company  adopted  in  1995. Statement  114  requires that
impaired loans are to  be valued at  the present value  of expected future  cash
flows  discounted  at the  loan's effective  interest rate,  or, as  a practical
expedient, at the loan's  observable market price, or  the fair market value  of
the  collateral if the loan is collateral  dependent. The impact of adoption was
not material to the Company's financial position or operating results.
 
INVESTMENTS ON DEPOSIT: The Company had  fixed maturities and mortgage loans  on
real  estate carried at $2,385,000 and $8,132,000, respectively, at December 31,
1995, and  $2,635,000  and $8,132,000  respectively,  at December  31,  1994  on
deposit with various governmental authorities as required by law.
 
                                       35
<PAGE>
4.  INVESTMENTS (CONTINUED)
NET  UNREALIZED  GAINS  (LOSSES):  The adjusted  net  unrealized  gains (losses)
recorded in shareholder's equity were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                 1995           1994           1993
                                                                             ------------   ------------   ------------
<S>                                                                          <C>            <C>            <C>
Change in unrealized gains (losses) before adjustment for the following
 items:....................................................................  $    214,452   $   (155,923)  $     80,288
  Capitalization (amortization) of deferred policy acquisition costs.......        (9,789)         9,288         (6,268)
  Participating policyholders' share of earnings...........................            --          2,684         (2,684)
  Deferred income taxes....................................................       (71,632)        50,383        (25,042)
                                                                             ------------   ------------   ------------
Change in net unrealized gains (losses)....................................       133,031        (93,568)        46,294
Net unrealized gains, beginning of the year................................       (42,354)        51,214          4,920
                                                                             ------------   ------------   ------------
Net unrealized gains (losses), end of year.................................  $     90,677   $    (42,354)  $     51,214
                                                                             ------------   ------------   ------------
                                                                             ------------   ------------   ------------
</TABLE>
 
NET  INVESTMENT  INCOME  AND  REALIZED  GAINS  (LOSSES)  ON  INVESTMENTS:  Major
categories  of net investment income and  realized gains (losses) on investments
for each year were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                                  REALIZED GAINS (LOSSES)
                                                                  NET INVESTMENT INCOME               ON INVESTMENTS
                                                             -------------------------------  -------------------------------
                                                               1995       1994       1993       1995       1994       1993
                                                             ---------  ---------  ---------  ---------  ---------  ---------
<S>                                                          <C>        <C>        <C>        <C>        <C>        <C>
Fixed maturities...........................................  $ 139,062  $ 119,668  $ 120,844  $  50,393  $ (27,854) $  70,626
Equity securities..........................................      2,026      1,937      1,490      2,830      1,352      3,955
Mortgage loans on real estate..............................     49,227     36,816     28,370       (242)    (2,992)    (1,805)
Policy loans...............................................      2,797      2,731      3,004         --         --         --
Short-term investments.....................................     11,863      4,671      4,282         (3)       (60)         1
Real estate & other investments............................      4,750      2,138      1,171      2,102        739        846
                                                             ---------  ---------  ---------  ---------  ---------  ---------
    Tota1..................................................    209,725    167,961    159,161  $  55,080  $ (28,815) $  73,623
                                                                                              ---------  ---------  ---------
                                                                                              ---------  ---------  ---------
Expenses...................................................     (6,188)    (5,447)    (5,504)
                                                             ---------  ---------  ---------
                                                             $ 203,537  $ 162,514  $ 153,657
                                                             ---------  ---------  ---------
                                                             ---------  ---------  ---------
</TABLE>
 
Proceeds from  sales of  investments in  fixed maturities  were  $2,000,068,000,
$1,798,185,000,  and $2,335,230,000 in 1995,  1994 and 1993, respectively. Gross
gains  of  $61,070,000,  $16,618,000,  and  $75,133,000  and  gross  losses   of
$10,677,000,  $44,472,000, and  $4,507,000 were realized  on the  sales in 1995,
1994, and 1993, respectively.
 
5.  DEFERRED POLICY ACQUISITION COSTS
The changes in deferred policy acquisition costs by product were as follows  (in
thousands):
 
<TABLE>
<CAPTION>
                                                                        INTEREST
                                                                      SENSITIVE AND
                                                         TRADITIONAL   INVESTMENT    ACCIDENT AND
                                                            LIFE        PRODUCTS        HEALTH        TOTAL
                                                         -----------  -------------  -------------  ---------
<S>                                                      <C>          <C>            <C>            <C>
Balance January 1, 1994................................   $  61,474     $  87,946      $  47,063    $ 196,483
Acquisition costs deferred:
  Acquired business....................................          --            --          6,644        6,644
  Other business.......................................          --        54,349             --       54,349
Acquisition costs amortized............................     (11,564)      (10,274)       (12,728)     (34,566)
Allowance for additional amortization from unrealized
 gains on available-for-sale securities................          --         9,288             --        9,288
                                                         -----------  -------------  -------------  ---------
Balance December 31, 1994..............................   $  49,910     $ 141,309      $  40,979    $ 232,198
Acquisition costs deferred:
  Other business.......................................          --        56,391             --       56,391
Acquisition costs amortized............................     (11,378)      (17,071)       (12,842)     (41,291)
Additional amortization of deferred acquisition costs
 from unrealized losses on available-for-sale
 securities............................................          --        (9,789)            --       (9,789)
                                                         -----------  -------------  -------------  ---------
Balance December 31, 1995..............................   $  38,532     $ 170,840      $  28,137    $ 237,509
                                                         -----------  -------------  -------------  ---------
                                                         -----------  -------------  -------------  ---------
</TABLE>
 
Included  within total deferred policy acquisition costs at December 31, 1995 is
$46,750,000 of present value of future profits (PVP) resulting from acquisitions
accounted for as a purchase. The estimated amount of PVP to be amortized  during
each   of   the   next  three   years   is  as   follows:   1996--  $19,210,000;
1997--$17,262,000; 1998--$10,278,000.
 
                                       36
<PAGE>
5.  DEFERRED POLICY ACQUISITION COSTS (CONTINUED)
During 1995,  1994,  and 1993,  the  Company  sold portions  of  its  investment
portfolio  and  in accordance  with FASB  Statement 97,  the recognition  of the
realized capital (losses) gains resulted in (reduced) additional amortization of
acquisition  costs   deferred  of   $4,825,000,  $(935,000),   and   $5,400,000,
respectively. In addition, the Company (reduced) recorded policyholder dividends
payable of $1,095,000 in 1995, $(761,000) in 1994 and $2,800,000 in 1993.
 
6.  PROPERTY AND EQUIPMENT
A summary of property and equipment for each year follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                         1995       1994
                                                                                       ---------  ---------
<S>                                                                                    <C>        <C>
Land.................................................................................  $   1,900  $   1,900
Building and improvements............................................................     23,319     23,084
Furniture and equipment..............................................................     85,592     68,017
                                                                                       ---------  ---------
                                                                                         110,811     93,001
Less accumulated depreciation........................................................    (50,780)   (36,062)
                                                                                       ---------  ---------
Net property and equipment...........................................................  $  60,031  $  56,939
                                                                                       ---------  ---------
                                                                                       ---------  ---------
</TABLE>
 
7.  UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES
Activity  for the  liability for  unpaid accident  and health  claims and claims
adjustment expense is summarized as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                  YEAR ENDED DECEMBER 31
                                                                              -------------------------------
                                                                                1995       1994       1993
                                                                              ---------  ---------  ---------
<S>                                                                           <C>        <C>        <C>
Balance as of January 1, net of reinsurance recoverables....................  $ 838,810  $ 806,538  $ 776,194
Add: Incurred losses related to:
  Current year..............................................................    827,261    656,052    612,621
  Prior years...............................................................    (28,520)   (58,218)   (41,619)
                                                                              ---------  ---------  ---------
    Total incurred losses...................................................    798,741    597,834    571,002
Deduct: Paid losses related to:
  Current year..............................................................    492,460    377,595    353,124
  Prior years...............................................................    216,259    187,967    187,534
                                                                              ---------  ---------  ---------
    Total paid losses.......................................................    708,719    565,562    540,658
                                                                              ---------  ---------  ---------
Balance as of December 31, net of reinsurance recoverables..................  $ 928,832  $ 838,810  $ 806,538
                                                                              ---------  ---------  ---------
                                                                              ---------  ---------  ---------
</TABLE>
 
In 1995,  the accident/health  business experienced  overall unfavorable  claims
experience. The unfavorable experience was the result of medical cost trends and
the  negative impact of medical premium  rate restrictions in certain states. In
1994 and  1993,  the  accident/health  business  experienced  overall  favorable
development  on claims  reserves established  as of  the previous  year end. The
favorable  development  was  a  result  of  lower  medical  costs  due  to  less
uncertainty  in  the  health  business,  a  reduction  of  loss  reserves  which
considered historically  high  inflation  in  medical  costs  and,  in  1994,  a
refinement in the claims reserve estimates.
 
8.  FEDERAL INCOME TAXES
The  Company reports  its taxable  income in  a consolidated  federal income tax
return along  with other  affiliated  subsidiaries of  Fortis, Inc.  Income  tax
expense  or credits are allocated among  the affiliated subsidiaries by applying
corporate income tax rates  to taxable income or  loss determined on a  separate
return basis according to a Tax Allocation Agreement.
 
The  cumulative effect of  adopting Statement 109  as of January  1, 1993 was to
increase net income for 1993 by $4,814,000. An increase in the tax rate from 34%
to 35% was effective  in the third  quarter of 1993 and  resulted in a  $305,000
increase in net income from the recalculation of the deferred liability account.
 
Deferred  income  taxes reflect  the net  tax  effects of  temporary differences
between the basis of assets and liabilities for financial statement purposes and
for income tax purposes.
 
                                       37
<PAGE>
8.  FEDERAL INCOME TAXES (CONTINUED)
The significant components of the Company's deferred tax liabilities and  assets
as of December 31, 1995 and 1994 are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                         1995       1994
                                                                       ---------  ---------
<S>                                                                    <C>        <C>
Deferred tax assets:
  Reserves...........................................................  $  54,346  $  42,715
  Separate account assets/liabilities................................     34,386     27,663
  Unrealized losses..................................................         --     22,806
  Accrued liabilities................................................     13,781     14,565
  Claims and benefits payable........................................      2,626      1,976
  Other..............................................................        123      1,393
                                                                       ---------  ---------
    Total deferred tax assets........................................    105,262    111,118
Deferred tax liabilities:
  Unrealized gains...................................................     48,826         --
  Deferred policy acquisition costs..................................     60,930     55,329
  Investments........................................................         --      1,194
  Fixed assets.......................................................      5,044      6,086
                                                                       ---------  ---------
    Total deferred tax liabilities...................................    114,800     62,609
                                                                       ---------  ---------
    Net deferred tax asset (liability)...............................  $  (9,538) $  48,509
                                                                       ---------  ---------
                                                                       ---------  ---------
</TABLE>
 
The  Company is required to  establish a valuation allowance  for any portion of
the deferred tax  asset that management  believes will not  be realized. In  the
opinion  of management, it is more likely than not that the Company will realize
the benefit  of the  deferred  tax assets,  and,  therefore, no  such  valuation
allowance has been established.
 
The  Company's tax  expense before  cumulative effect  of accounting  changes is
shown as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                  1995       1994       1993
                                                                ---------  ---------  ---------
<S>                                                             <C>        <C>        <C>
Current.......................................................  $  39,660  $  15,046  $  35,747
Deferred......................................................    (11,769)    (3,451)    (4,657)
                                                                ---------  ---------  ---------
                                                                $  27,891  $  11,595  $  31,090
                                                                ---------  ---------  ---------
                                                                ---------  ---------  ---------
</TABLE>
 
Tax payments  were made  of $47,711,000,  $18,080,000 and  $53,600,000 in  1995,
1994,  and  1993,  respectively. Tax  refunds  were received  of  $7,258,000 and
$7,729,000 in 1995 and 1994, respectively.
 
The Company's effective income tax rate varied from the statutory federal income
tax rate as follows:
 
<TABLE>
<CAPTION>
                                                                        1995        1994        1993
                                                                       -----       -----       -----
<S>                                                                  <C>         <C>         <C>
Statutory income tax rate..........................................       35.0%       35.0%       35.0%
Tax audit provision................................................        0.0%        0.8%       (4.6)%
Other, net.........................................................       (0.9)%      (2.1)%      (1.9)%
                                                                           ---         ---         ---
                                                                          34.1%       33.7%       28.5%
                                                                           ---         ---         ---
                                                                           ---         ---         ---
</TABLE>
 
9.  ASSETS HELD IN SEPARATE ACCOUNTS
Separate account assets were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                        1995           1994
                                                                    ------------   ------------
<S>                                                                 <C>            <C>
Premium and annuity considerations for the variable annuity
 products and variable universal life product for which the
 contract holder, rather than the Company, bears the investment
 risk.............................................................  $  1,757,476   $  1,208,038
Assets of the separate accounts owned by the Company, at fair
 value............................................................        24,009          4,872
                                                                    ------------   ------------
                                                                    $  1,781,485   $  1,212,910
                                                                    ------------   ------------
                                                                    ------------   ------------
</TABLE>
 
                                       38
<PAGE>
10. STATUTORY ACCOUNTING PRACTICES
Reconciliations of net income and shareholder's equity on the basis of statutory
accounting to the related amounts presented in the accompanying statements  were
as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                                    SHAREHOLDER'S EQUITY
                                                                             NET INCOME
                                                                   -------------------------------  --------------------
                                                                     1995       1994       1993       1995       1994
                                                                   ---------  ---------  ---------  ---------  ---------
<S>                                                                <C>        <C>        <C>        <C>        <C>
Based on statutory accounting practices..........................  $  30,576  $  49,759  $  46,605  $ 377,040  $ 304,231
Deferred policy acquisition costs................................     15,100     19,783      9,338    237,509    232,198
Investment valuation differences.................................        330        370        520    114,413    (85,944)
Deferred and uncollected premiums................................        303        (14)     1,655     (7,372)    (8,393)
Unearned premiums................................................      1,829      1,126      7,035    (11,179)   (13,008)
Loading and equity in unearned premiums..........................        (56)       316       (179)        94         85
Property and equipment...........................................       (178)      (204)       (63)    27,172     22,027
Policy reserves..................................................    (31,011)   (26,655)   (38,558)  (103,174)   (72,192)
Current income taxes payable.....................................     (1,294)        --      4,656     (7,895)    (4,786)
Deferred income taxes............................................     11,769      2,356      9,776     (9,538)    48,509
Realized gains (losses) on investments...........................      1,938     (1,052)     3,651         --         --
Realized gains (losses) transferred to the Interest Maintenance
 Reserve (IMR), net of tax.......................................     31,711    (18,456)    40,459         --         --
Amortization of IMR, net of tax..................................     (5,261)    (5,479)    (3,777)        --         --
Interest maintenance reserve.....................................         --         --         --     53,814     27,364
Asset valuation reserve..........................................         --         --         --     48,507     32,011
Cumulative effect of accounting changes..........................         --         --      3,563         --         --
Other, net.......................................................     (1,886)     1,007     (2,974)    (8,293)    (7,905)
                                                                   ---------  ---------  ---------  ---------  ---------
                                                                   $  53,870  $  22,857  $  81,707  $ 711,098  $ 474,197
                                                                   ---------  ---------  ---------  ---------  ---------
                                                                   ---------  ---------  ---------  ---------  ---------
</TABLE>
 
11. REINSURANCE
The  maximum amount that the Company retains on any one life is $750,000 of life
insurance  including  accidental  death.  Amounts  in  excess  of  $750,000  are
reinsured with other life insurance companies on a yearly renewable term basis.
 
Ceded reinsurance premiums were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                  1995       1994       1993
                                                                ---------  ---------  ---------
<S>                                                             <C>        <C>        <C>
Life Insurance................................................  $   4,661  $   5,571  $   4,366
Accident & Health Insurance...................................      3,410     36,782     37,088
                                                                ---------  ---------  ---------
                                                                $   8,071  $  42,353  $  41,454
                                                                ---------  ---------  ---------
                                                                ---------  ---------  ---------
</TABLE>
 
Recoveries under reinsurance contracts were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                  1995       1994       1993
                                                                ---------  ---------  ---------
<S>                                                             <C>        <C>        <C>
Life Insurance................................................  $   2,489  $   1,650  $   6,963
Accident & Health Insurance...................................      8,807     19,913     15,448
                                                                ---------  ---------  ---------
                                                                $  11,296  $  21,563  $  22,411
                                                                ---------  ---------  ---------
                                                                ---------  ---------  ---------
</TABLE>
 
Reinsurance  ceded would  become a  liability of  the Company  in the  event the
reinsurers are  unable to  meet the  obligations assumed  under the  reinsurance
agreements.  To  minimize its  exposure to  significant losses  from reinsurance
insolvencies, the Company  evaluates the financial  condition of its  reinsurers
and  monitors  concentrations of  credit  risk arising  from  similar geographic
regions, activities or economic characteristics of the reinsurers.
 
12. STATUTORY INFORMATION
Dividend distributions to parent are restricted as to amount by state regulatory
requirements. The  Company  had  $37,204,000  free  from  such  restrictions  at
December  31,  1995.  Distributions  in  excess  of  this  amount  would require
regulatory approval.
 
Statutory-basis financial statements are prepared in accordance with  accounting
practices prescribed or permitted by Minnesota Insurance regulatory authorities.
Prescribed  statutory accounting practices include  a variety of publications of
the National Association of Insurance  Commissioners ("NAIC"), as well as  state
laws,   regulations  and  general   administrative  rules.  Permitted  statutory
accounting practices encompass all accounting practices not so prescribed;  such
practices  may differ from  state to state,  may differ from  company to company
within a state,  and may  change in  the future. The  NAIC is  currently in  the
process  of  codifying statutory  accounting practices.  This project,  which is
expected to  be completed  in 1996,  may  result in  changes to  the  accounting
practices  that  insurance  enterprises  use  to  prepare  their statutory-basis
financial statements.
 
                                       39
<PAGE>
12. STATUTORY INFORMATION (CONTINUED)
Insurance enterprises are required by  State Insurance Departments to adhere  to
minimum  risk-based capital ("RBC")  requirements developed by  the NAIC. All of
the Company's insurance subsidiaries exceed minimum RBC requirements.
 
13. TRANSACTIONS WITH AFFILIATED COMPANIES
The Company receives various services  from Fortis, Inc. These services  include
assistance in benefit plan administration, corporate insurance, accounting, tax,
auditing,  investment  and  other  administrative functions.  The  fees  paid to
Fortis, Inc. for these services for the years ended December 31, 1995, 1994, and
1993, were $10,074,000 , $8,944,000, and $8,595,000 respectively.
 
In conjunction with the marketing of its variable annuity products, the  Company
paid $59,308,000, $57,307,000, and $27,931,000, in commissions to its affiliate,
Fortis  Investors, Inc. for the  years ended December 31,  1995, 1994, and 1993,
respectively.
 
14. FAIR VALUE DISCLOSURES
 
VALUATION METHODS AND ASSUMPTIONS: Investments are reported in the  accompanying
balance sheets on the following basis:
 
The fair values for fixed maturity securities and equity securities are based on
quoted  market  prices,  where  available.  For  fixed  maturity  securities not
actively  traded,  fair  values  are   estimated  using  values  obtained   from
independent  pricing  services  or,  in  the  case  of  private  placements, are
estimated by discounting expected future cash flows using a current market  rate
applicable to the yield, credit quality, and maturity of the investments.
 
Mortgage  loans are  reported at  unpaid principal  balance less  allowances for
possible  losses.  The  fair  values  of  mortgage  loans  are  estimated  using
discounted  cash flow analyses, using interest rates currently being offered for
similar loans  to borrowers  with  similar credit  ratings. Loans  with  similar
characteristics are aggregated for purposes of the calculations. The fair values
for the Company's policy reserves under investment products are determined using
cash surrender value.
 
The  fair values under  all insurance contracts are  taken into consideration in
the Company's overall management of interest rate risk, such that the  Company's
exposure  to  changing  interest  rates is  minimized  through  the  matching of
investment maturities with amounts due under insurance contracts.
 
<TABLE>
<CAPTION>
                                                                              DECEMBER 31
                                                       ---------------------------------------------------------
                                                                  1995                          1994
                                                       ---------------------------   ---------------------------
                                                         CARRYING                      CARRYING
                                                          AMOUNT       FAIR VALUE       AMOUNT       FAIR VALUE
                                                       ------------   ------------   ------------   ------------
<S>                                                    <C>            <C>            <C>            <C>
Assets:
  Investments:
    Securities available-for-sale:
      Fixed maturities...............................  $  2,075,624   $  2,075,624   $  1,674,782   $  1,674,782
      Equity securities..............................        78,852         78,852         64,552         64,552
    Mortgage loans on real estate....................       562,697        605,501        452,547        434,503
    Policy loans.....................................        53,863         53,863         49,221         49,221
    Short-term investments...........................       153,499        153,499        117,562        117,562
    Cash.............................................             1              1         10,888         10,888
    Assets held in separate accounts.................     1,781,485      1,781,485      1,212,910      1,212,910
Liabilities:
  Individual and group annuities (subject to
   discretionary withdrawal).........................       865,623        834,621        692,196        657,454
</TABLE>
 
15. COMMITMENTS AND CONTINGENCIES
The Company  is named  as  a defendant  in a  number  of legal  actions  arising
primarily  from claims  made under insurance  policies. These  actions have been
considered in establishing policy benefit and loss reserves. Management and  its
legal  counsel are of the opinion that  the settlement of these actions will not
have a material adverse effect on the Company's financial position or results of
operations.
 
16. RETIREMENT AND OTHER EMPLOYEE BENEFITS
The Company participates  in the  Fortis, Inc.  noncontributory defined  benefit
pension  plan covering substantially all of its employees. Benefits are based on
years of service and the employee's  compensation during such years of  service.
Fortis,  Inc. is not  able to segregate Company  specific benefit obligations or
plan assets. On an aggregate basis, the  fair value of plan assets exceeded  the
accumulated benefit obligations as of December 31, 1995.
 
The Company has a profit sharing plan covering substantially all employees which
provides  benefits payable  to participants on  retirement or  disability and to
beneficiaries of  participants  in event  of  the participant's  death.  Amounts
contributed  to the plan and expensed by the Company were $3,765,000, $3,536,000
and $3,399,000 in 1995, 1994, and 1993, respectively.
 
                                       40
<PAGE>
APPENDIX A--SAMPLE MARKET VALUE ADJUSTMENT CALCULATIONS
 
The formula which will be used to determine the Market Value Adjustment is:
 
      (  1 + I  )         n/12
      ----------                - 1
 (   1 + J + .005    )
 
Sample Calculation 1: Positive Adjustment
 
Amount withdrawn or transferred           $10,000
Existing Guarantee Period                 7 years
Time of withdrawal or transfer            beginning of 3rd year of Existing
                                          Guarantee Period
Guaranteed Interest Rate (I)              8%*
Guaranteed Interest Rate for
  new 5-year guarantee (J)                7%*
Remaining Guarantee Period (N)            60 months
Market Value Adjustment
 
                       1 + .08            60/12
 $10,000 x          -------------               - 1]      = $234.73
              [(   1 + .07 + .005    )
 
              Amount transferred or withdrawn (adjusted for Market Value
Adjustment): $10,234.73
 
Sample Calculation 2: Negative Adjustment
 
Amount withdrawn or transferred           $10,000
Existing Guarantee Period                 7 years
Time of withdrawal or transfer            beginning of 3rd year of Existing
                                          Guarantee Period
Guaranteed Interest Rate (I)              8%*
Guaranteed Interest Rate for
  new 5-year guarantee (J)                9%*
Remaining Guarantee Period (N)            60 months
Market Value Adjustment:
 
                       1 + .08            60/12
 $10,000 x          -------------               - 1]      = - $666.42
              [(   1 + .09 + .005    )
 
              Amount transferred or withdrawn (adjusted for Market Value
Adjustment): $9,333.58
 
Sample Calculation 3: Negative Adjustment
 
Amount withdrawn or transferred           $10,000
Guarantee Period                          7 years
Time of withdrawal or transfer            beginning of 3rd year of Existing
                                          Guarantee Period
Guaranteed Interest Rate (I)              8%*
Guaranteed Interest Rate for
  new 5-year guarantee (J)                7.75%*
Remaining Guarantee Period (N)            60 months
Market Value Adjustment:
 
                       1 + .08             60/12
$10,000 x          ---------------               - 1]      = - $114.94
             [(   1 + .0775 + .005    )
 
              Amount transferred or withdrawn (adjusted for Market Value
Adjustment): $9,885.06
- ------------------------
*Assumed for illustrative purposes only.
 
                                      A-1
<PAGE>
APPENDIX B--EXPLANATION OF EXPENSE CALCULATIONS
 
The  expense  for  a  given  year is  calculated  by  multiplying  the projected
beginning of the year policy value by the total expense rate. The total  expense
rate  is the sum of  the variable account expense  rate plus the total Portfolio
expense rate plus the annual administrative charge rate.
 
The policy values are projected by assuming a single payment of $1,000 grows  at
an annual rate equal to 5% reduced by the total expense rate described above.
 
For  example, the  3 year  expense for  the Alliance  Money Market  Portfolio is
calculated as follows:
 
<TABLE>
<S>  <C>                                                 <C>
     Total Variable Account Annual Expenses                 0.45%
+    Total Portfolio Operating Expenses                     0.95%
+    Annual Administrative Charges (see below)              0.14%
=    Total Expense Rate                                     1.54%
</TABLE>
 
The Annual Administrative Charge rate is calculated by dividing the total Annual
Contract Charges we collected in 1995 on similar contracts by the average policy
value in force in 1995 on such contracts.
 
Year 1 Beginning Policy Value = $1000.00
Year 1 Expense = 1000.00 x 0.0154 = $15.40
 
Year 2 Beginning Policy Value = $1034.60
Year 2 Expense = 1034.60 x 0.0154 = $15.93
 
Year 3 Beginning Policy Value = $1070.40
Year 3 Expense = 1070.40 x 0.0154 = $16.48
 
So the cumulative expenses for years 1-3 for the Alliance Money Market Portfolio
are equal to:
    $15.40 + $15.93 + $16.48 = $47.81
 
                                      B-1
<PAGE>
APPENDIX C--PARTICIPATING FUNDS
 
ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
 
The  Alliance  Variable  Products  Series Fund,  Inc.  is  an  open-ended series
investment company. It was incorporated under Maryland law on November 17, 1987.
Alliance Capital Management L.P. serves as the Fund's manager.
 
ALLIANCE MONEY MARKET PORTFOLIO
 
INVESTMENT OBJECTIVE: Seeks  safety of principal,  maintenance of liquidity  and
maximum  current income by investing in a broadly diversified portfolio of money
market securities.
 
ALLIANCE INTERNATIONAL PORTFOLIO
 
INVESTMENT OBJECTIVE:  Seeks  to  obtain  a total  return  on  its  assets  from
long-term  growth  of  capital  and  from  income  principally  through  a broad
portfolio of marketable  securities of established  non-United States  companies
(or  United  States companies  having their  principal activities  and interests
outside the United  States), companies participating  in foreign economies  with
prospects for growth, and foreign government securities.
 
ALLIANCE PREMIER GROWTH PORTFOLIO
 
INVESTMENT  OBJECTIVE: Seeks  growth of capital  rather than  current income. In
pursuing its  investment objective,  the Premier  Growth Portfolio  will  employ
aggressive  investment policies. Since investments will be made based upon their
potential for capital  appreciation, current  income will be  incidental to  the
objective of capital growth.
 
INSURANCE MANAGEMENT SERIES (FEDERATED)
 
Insurance Management Series is an open-end management investment company. It was
established as a Massachusetts business trust under a Declaration of Trust dated
September 15, 1993. Federated Advisers is the investment adviser.
 
AMERICAN LEADERS FUND II
 
INVESTMENT  OBJECTIVE: To  achieve long-term  growth of  capital and  to provide
income.
 
UTILITY FUND II
 
INVESTMENT OBJECTIVE:  To  achieve  high current  income  and  moderate  capital
appreciation.
 
HIGH INCOME BOND FUND II
 
INVESTMENT OBJECTIVE: To seek high current income.
 
LEXINGTON NATURAL RESOURCES TRUST
 
The  Lexington  Natural Resources  Trust  is an  open-end  management investment
company. It was organized as a Massachusetts business trust on October 7,  1988.
Lexington Management Corporation is the Investment Adviser of the fund.
 
INVESTMENT  OBJECTIVE: To  seek long-term  growth of  capital through investment
primarily in common stocks  of companies that own  or develop natural  resources
and other basic commodities, or supply goods and services to such companies.
 
LEXINGTON EMERGING MARKETS FUND, INC.
 
The  Lexington Emerging Markets Fund, Inc.  is an open-end management investment
company. It was organized  as a corporation under  Maryland law on December  27,
1993. Lexington Management Corporation is the fund's investment adviser.
 
INVESTMENT  OBJECTIVE:  To seek  long-term growth  of capital  primarily through
investment in equity securities of companies domiciled in, or doing business in,
emerging countries and emerging markets.
 
                                      C-1
<PAGE>
MFS-REGISTERED TRADEMARK- VARIABLE INSURANCE TRUST
 
MFS Variable Insurance Trust  is an open-end  management investment company.  It
was  organized  as  a business  trust  under  the laws  of  the  Commonwealth of
Massachusetts by a Declaration  of Trust dated  February 1, 1994.  Massachusetts
Financial Services Company manages each series.
 
MFS EMERGING GROWTH SERIES
 
INVESTMENT  OBJECTIVE: Seeks to provide long-term growth of capital. The series'
policy is  to  invest primarily  in  common  stocks of  small  and  medium-sized
companies  that are early  in their life  cycle but which  have the potential to
become major enterprises.
 
MFS HIGH INCOME SERIES
 
INVESTMENT OBJECTIVE:  Seeks high  current income  by investing  primarily in  a
professionally  managed portfolio of fixed income  securities, some of which may
involve equity features.
 
MFS WORLD GOVERNMENTS SERIES
 
INVESTMENT OBJECTIVE: Seeks  preservation and growth  of capital, together  with
moderate  current  income.  The series  attempts  to provide  investors  with an
opportunity to enhance the value and increase the protection of their investment
against inflation and otherwise by taking advantage of investment  opportunities
in  the  U.S. as  well as  in other  countries where  opportunities may  be more
rewarding.
 
THE MONTGOMERY FUNDS III
 
The Montgomery  Funds  III is  an  open-end investment  company.  This  Delaware
business  trust  was organized  on  August 24,  1994.  The trust  is  managed by
Montgomery Asset Management, L.P.
 
MONTGOMERY VARIABLE SERIES: GROWTH FUND
 
INVESTMENT OBJECTIVE:  Seeks  capital  appreciation by  investing  primarily  in
equity securities, usually common stock, of domestic companies of all sizes.
 
MONTGOMERY VARIABLE SERIES: EMERGING MARKETS FUND
 
INVESTMENT  OBJECTIVE:  Seeks  capital appreciation  by  investing  primarily in
equity securities  of  companies  in  countries  having  economies  and  markets
generally  considered by the World Bank or  the United Nations to be emerging or
developing.
 
STRONG VARIABLE INSURANCE FUNDS, INC.
 
The Strong Variable Insurance Funds,  Inc. is an open-end management  investment
company.  It was incorporated  in Wisconsin. Strong  Capital Management, Inc. is
the investment adviser.
 
THE STRONG DISCOVERY FUND II
 
INVESTMENT  OBJECTIVE:  Seeks  to   identify  emerging  investment  trends   and
attractive growth opportunities.
 
THE STRONG GOVERNMENT SECURITIES FUND II
 
INVESTMENT  OBJECTIVE:  Seeks total  return  by investing  for  a high  level of
current income with a moderate degree of share-price fluctuation.
 
THE STRONG ADVANTAGE FUND II
 
INVESTMENT OBJECTIVE: Seeks current income with a very low degree of share-price
fluctuation.
 
THE STRONG INTERNATIONAL STOCK FUND II
 
INVESTMENT OBJECTIVE: Seeks capital  growth. The fund  invests primarily in  the
equity securities of issuers located outside of the United States.
 
TCI PORTFOLIOS, INC.
 
TCI  Portfolios,  Inc.  is  a open-end  management  investment  company.  It was
organized as a Maryland corporation on  June 4, 1987. TCI Portfolios,  Investors
Research Corporation serves as the investment manager of TCI Portfolios.
 
                                      C-2
<PAGE>
TCI BALANCED FUND
 
INVESTMENT  OBJECTIVE: Capital growth  and current income.  Seeks to achieve its
investment objective by maintaining  approximately 60% of  the assets in  common
stocks   that  are   considered  to   have  better-then-average   prospects  for
appreciation  and  the  remaining  assets  in  bonds  and  other  fixed   income
securities.
 
TCI GROWTH FUND
 
INVESTMENT  OBJECTIVE: Capital Growth. Seeks to achieve its investment objective
by  investing  primarily  in   common  stocks  that   are  considered  to   have
better-than-average prospects for appreciation.
 
VAN ECK WORLDWIDE INSURANCE TRUST
 
Van  Eck Worldwide Insurance Trust is an open-end management investment company.
It was organized  as a  business trust  under the  laws of  the Commonwealth  of
Massachusetts  on  January 7,  1987. Van  Eck  Associates Corporation  serves as
investment adviser and manager to the two funds listed below.
 
GOLD AND NATURAL RESOURCES FUND
 
INVESTMENT OBJECTIVE:  Seeks long-term  capital  appreciation by  investment  in
equity and debt securities of companies engaged in the exploration, development,
production  and  distribution  of  gold  and  other  natural  resources  such as
strategic and  other metals,  minerals, forest  products, oil,  natural gas  and
coal.
 
WORLDWIDE BOND FUND
 
INVESTMENT  OBJECTIVE:  Seeks high  total return  through  a flexible  policy of
investing globally, primarily in debt securities.
 
                                      C-3
<PAGE>




                                PROSPECTUS SUPPLEMENT

                                   DECEMBER 1, 1996

                                         FOR

                     FORTIS VALUE ADVANTAGE PLUS VARIABLE ANNUITY








                                   [     LOGO     ]











<PAGE>


                     PROSPECTUS SUPPLEMENT DATED DECEMBER 1, 1996

This Supplement updates certain information contained in the prospectus dated
May 1, 1996 for the Value Advantage Plus Variable Annuity

                                      ISSUED BY
                          FORTIS BENEFITS INSURANCE COMPANY

Please read this Supplement carefully. You should attach this Supplement to the
prospectus and retain them for future reference.

ADDITIONAL INVESTMENT PORTFOLIOS

As of December 1, 1996, the Contract holder may elect to receive a variable
return accumulation option based on one or more of the following additional
investment portfolios: the Equity Portfolio and the Growth Portfolio of the
SAFECO Resource Series Trust and the S & P 500 Index Series of the Fortis Series
Fund, Inc. The accompanying prospectuses for the SAFECO Resource Series Trust
and the Fortis Series Fund, Inc. describe the investment objectives, policies
and risks of each of these additional portfolios.

INFORMATION CONCERNING FEES AND CHARGES

The following information relating to the three additional investment portfolios
is added to the Information Concerning Fees and Charges section of the
prospectus appearing on pages 4 and 5.

PORTFOLIO ANNUAL EXPENSES (a)(b)



                                                                Total Portfolio
                                                                  Operating
                                    Investment                     Expenses 
                                   Advisory and       Other     (*After Expense
                                  Management Fee     Expenses    Reimbursement)
                                  --------------     --------    --------------

Fortis S & P 500 Index Series          .40%             .16%          .56%

SAFECO Equity Portfolio                .72%             .03%          .75%

SAFECO Growth Portfolio                .72%             .07%          .79%*
 
- ------------------------
(a) As a percentage of Portfolio average net assets based on historical data
    for the fiscal year ended December 31, 1995, except that the expenses of
    the Fortis S & P Index Series are based upon an estimate of 1996 expenses.
    In the absence of expense and fee waivers or expense reimbursements, the
    total expenses of the SAFECO Growth Portfolio would have been .84% rather
    than as listed above. The information set forth in this table was provided
    to Fortis Benefits by the Portfolio managers and Fortis Benefits has not
    independently verified such information.

(b) Certain of the unaffiliated investment advisers of the Portfolios reimburse
    Fortis Benefits for costs incurred in connection with administering the
    Portfolios as variable funding options by payment of an amount based on
    assets in the Portfolios attributable to the Certificates. These amounts
    are not charges to the Portfolios or the holders of the Certificates.

<PAGE>


EXAMPLES*

If you COMMENCE AN ANNUITY payment option, or whether you DO or DO NOT surrender
your Certificate or commence an annuity payment option, you would pay the
following cumulative expenses on a $1,000 investment, assuming a 5% annual
return on assets.


<TABLE>
<CAPTION>

If all amounts are invested in one Portfolio:          1 year     3 years    5 years     10 years
- --------------------------------------------           ------     -------    -------     --------
<S>                                                    <C>        <C>        <C>         <C>
Fortis S & P 500 Index Series                            12          36         62          142

SAFECO Equity Portfolio                                  13          42         72          161

SAFECO Growth Portfolio                                  14          36         74          165

</TABLE>


- -------------------------------

*   For purposes of these examples, the effect of the annual Certificate
    administration charge has been computed based on the average total contract
    value during the year ended December 31, 1995 of similar contracts issued
    by Fortis Benefits and the total actual amount of annual contract
    administration charges collected during the year on those contracts. For
    the purpose of these examples, Portfolio annual expenses are assumed to
    continue at the rates set forth in the table above. These examples do not
    include the effect of any Market Value Adjustment.

THE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES, AND ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.

                             ----------------------------

The foregoing tables and examples are included to assist you in understanding
the transaction and operating expenses imposed directly or indirectly under the
Certificates and the Portfolios. Amounts for state premium taxes or similar
assessments will also be deducted, where applicable.

See Appendix B for an explanation of the calculation of the amounts set forth
above.

THE PORTFOLIOS

This section of the prospectus contained on page 8 is amended to remove the
provision in the first paragraph indicating that the Strong Discovery Fund II
Portfolio is not available for certificates issued in the State of California.
It is now available in California.

DELETION OF TWO PORTFOLIOS OF STRONG VARIABLE INSURANCE FUNDS, INC.

The propsectus is amended by removing the Strong Advantage Fund II and Strong
Government Securities Fund II portfolios as available investment portfolios for
Certificates issued on and after December 1, 1996.

<PAGE>

APPENDIX C--PARTICIPATING FUNDS

The following Portfolio descriptions are added to Appendix C.

FORTIS SERIES FUND, INC.

The Fortis Series Fund, Inc. is an open-end series investment fund. It was
incorporated under Minnesota law in 1986. Fortis Advisers, Inc. serves as the
fund's manager.

FORTIS S & P 500 INDEX SERIES

INVESTMENT OBJECTIVE: Seeks to replicate the total return of the Standard &
Poor's 500 Composite Stock Price Index primarily through investment in equity
securities.

SAFECO RESOURCE SERIES TRUST

The SAFECO Resource Series Trust is an open-end series management investment
company. It is a Delaware business trust established by a trust instrument dated
May 13, 1993. SAFECO Asset Management Company is the fund's manager.

SAFECO EQUITY PORTFOLIO

INVESTMENT OBJECTIVE: Seeks long-term growth of capital and reasonable current
income. The Equity Portfolio ordinarily invests principally in common stocks or
securities convertible into common stocks.

SAFECO GROWTH PORTFOLIO

INVESTMENT OBJECTIVE: Seeks growth of capital and the increased income that
ordinarily follows from such growth. The Growth Portfolio ordinarily invests a
preponderance of its assets in common stock selected for potential appreciation.

<PAGE>

                                  CERTIFICATES UNDER
                              FLEXIBLE PREMIUM DEFERRED
                   COMBINATION VARIABLE AND FIXED ANNUITY CONTRACTS
                        VALUE ADVANTAGE PLUS VARIABLE ANNUITY


                                      Issued by

                          FORTIS BENEFITS INSURANCE COMPANY


                         STATEMENT OF ADDITIONAL INFORMATION

                                     MAY 1, 1996

This Statement of Additional Information is not a Prospectus.  It is intended
that this Statement of Additional Information be read in conjunction with the
Prospectus for certificates under flexible premium deferred combination variable
and fixed annuity contracts ("Certificates"), dated May 1, 1996.  A copy of the
Prospectus may be obtained without charge from Fortis Investors, Inc.
1-800-827-5877, mailing address:  P.O. Box 64272, St. Paul, MN 55164.  You have
the option of receiving benefits under a Certificate through Fortis Benefits'
Variable Account D or through Fortis Benefits' Guarantee Periods Fixed Account
or its General Account Fixed Account.

TABLE OF CONTENTS


Fortis Benefits and the Variable Account . . . . . . . . . . . . . . . . . . 1
Calculation of Annuity Payments. . . . . . . . . . . . . . . . . . . . . . . 2
Postponement of Payments . . . . . . . . . . . . . . . . . . . . . . . . . . 3
Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
  - Safekeeping of Variable Account Assets . . . . . . . . . . . . . . . . . 4
  - Experts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
  - Principal Underwriter  . . . . . . . . . . . . . . . . . . . . . . . . . 4
Taxation Under Certain Retirement Plans. . . . . . . . . . . . . . . . . . . 4
Withholding. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
Terms of Exemptive Relief in Connection With Mortality
    and Expense Risk Charge. . . . . . . . . . . . . . . . . . . . . . . . . 9
Variable Account Financial Statements. . . . . . . . . . . . . . . . . . . . 9
Appendix A -- Performance Information. . . . . . . . . . . . . . . . . . . A-1

In order to supplement the description in the Prospectus, the following provides
additional information about the Certificates and other matters which may be of
interest to you.  Terms used in this Statement of Additional Information have
the same meanings as are defined in the Prospectus under the heading "Special
Terms Used in This Prospectus."



FORTIS BENEFITS AND THE VARIABLE ACCOUNT

Fortis Benefits Insurance Company, the issuer of the Certificates, is a
Minnesota corporation qualified to sell life insurance and annuity contracts in
the District of Columbia and in all states except New York.


                                          1

<PAGE>

Fortis Benefits is a wholly-owned subsidiary of Time Insurance Company, a stock
company organized under the laws of Wisconsin, which itself is a wholly-owned
subsidiary of Fortis, Inc.  Fortis, Inc. is a corporation based in New York,
which manages the United States operations of Fortis AMEV and Fortis AG.

Fortis AMEV has been in business since 1847 and is a publicly-traded,
multi-national insurance, real estate, and financial services group
headquartered in The Netherlands.  It is one of the largest holding companies in
Europe, with subsidiary companies in twelve countries on four continents.
Fortis AMEV is the third largest insurance company in the Netherlands.

Fortis AG is a multi-national insurance, real estate and financial services firm
that has been in business since 1824.  It has subsidiary companies in eight
countries.  Fortis AG is one of the largest life insurance companies in Belgium.
Fortis AMEV and Fortis AG have combined assets of approximately $140 billion.

The assets allocated to the Variable Account are the exclusive property of
Fortis Benefits.  Registration of the Variable Account under the Investment
Company Act of 1940 does not involve supervision of the management or investment
practices or policies of the Variable Account or of Fortis Benefits by the
Securities and Exchange Commission.  Fortis Benefits may accumulate in the
Variable Account proceeds from charges under the Contracts and other amounts in
excess of the Variable Account assets representing reserves and liabilities
under Certificates and other variable annuity contracts issued by Fortis
Benefits.  Fortis Benefits may from time to time transfer to its General Account
any of such excess amounts.  Under certain remote circumstances the assets of
one Subaccount may not be insulated from liability associated with another
Subaccount.

Best's Insurance Reports has assigned Fortis Benefits a rating of A (Excellent)
for financial position and operating performance.  Fortis Benefits has a rating
of AA from Standard & Poor's.  As defined by Standard & Poor's, insurers rated
AA offer "excellent financial security."  These ratings represent such rating
agencies' independent opinion of Fortis Benefits' financial strength and ability
to meet policy holder obligations, but have no relevance to the performance and
quality of the assets in Subaccounts of the Variable Account.

CALCULATION OF ANNUITY PAYMENTS

FIXED ANNUITY OPTION

The amount of each annuity payment under a Fixed Annuity Option is fixed and
guaranteed by Fortis Benefits.  Monthly fixed annuity payments will start as of
the end of the Valuation Period that contains the Annuity Commencement Date.  At
that time, the Certificate Value , after any Market Value Adjustment, is
computed and that portion of the Certificate Value which will be applied to the
Fixed Annuity Option selected is determined.  The amount of the first monthly
payment under the Fixed Annuity Option selected will be at least as large as
would result from using the annuity tables contained in the Certificate to apply
such amount of Certificate Value to the annuity form selected.  The dollar
amounts of any fixed annuity payments after the first are specified during the
entire period of annuity payments according to the provisions of the annuity
form selected.

VARIABLE ANNUITY OPTION

ANNUITY UNITS.  To the extent a Variable Annuity Option has been selected, we
convert the Accumulation Units for each Subaccount of the Variable Account into
Annuity Units for each Subaccount at their values determined as of the end of
the Valuation Period which contains the Annuity Commencement Date.  As of such
time, any Fixed Account Value to be applied to a Variable Annuity Option is also
converted, after any Market Value Adjustment, to Annuity Units in the
Subaccounts selected based on the then-current


                                          2

<PAGE>

Annuity Unit value.  The initial number of Annuity Units in each Subaccount is
determined by dividing the amount of the initial monthly variable annuity
payment (see "Variable Annuity Option -- Variable Annuity Payments," below)
allocable to that Subaccount by the value of one Annuity Unit in that Subaccount
as of the time of the conversion.  The number of Annuity Units for each
Subaccount will remain constant, as long as an annuity remains in force and the
allocation among the Subaccounts has not changed.

The value of each Subaccount's Annuity Units will vary to reflect the investment
experience of the Subaccount as well as charges deducted from the Subaccount.
The value of each Subaccount's Annuity Units is equal to the prior value of the
Subaccount's Annuity Units multiplied by the net investment factor for that
Subaccount (discussed in the Prospectus under "Certificate Value") for the
Valuation Period ending on that Valuation Date, with an offset for the 4%
assumed interest rate used in the annuity tables of the Certificate.

VARIABLE ANNUITY PAYMENTS.  Variable annuity payments start at the end of the
Valuation Period that contains the Annuity Commencement Date, and will vary in
amount as the related Annuity Unit values vary.  The amount of the first monthly
payment is shown on the annuity tables contained in the Certificate for each
$1,000 of Certificate Value applied to the Variable Annuity Option selected as
of the end of such Valuation Period.  The first variable annuity payment is, in
effect, allocated among the Subaccounts in the same proportion as the
Certificate Value is allocated among the Subaccounts upon commencement of
annuity payments.

Payments after the first will vary in amount and are determined on the first
Valuation Date of each subsequent monthly period.  If the monthly payment under
the annuity form selected is based on the value of Annuity Units of a single
Subaccount, the monthly payment is found by multiplying the number of the
Certificate's Annuity Units for the Subaccount by the Annuity Unit value of such
Subaccount as of the first Valuation Date in each monthly period following the
Annuity Commencement Date.  If the monthly payment under the Variable Annuity
Option selected is based upon the value of Annuity Units in more than one
Subaccount, this is repeated for each applicable Subaccount.  The sum of these
payments is the variable annuity payment.

GENDER OF ANNUITANT

The amount of each annuity payment ordinarily will be higher for a male
Annuitant than for a female Annuitant with an otherwise identical Certificate.
This is because, statistically, females tend to have longer life expectancies
than males.  However, there will be no differences between male and female
Annuitants in any jurisdiction, including Montana, where such differences are
not permitted.  We will also make available Certificates with no such
differences in connection with certain employer-sponsored benefit plans.
Employers should be aware that, under most such plans, Certificates that make
distinctions based on gender are prohibited by law.

POSTPONEMENT OF PAYMENTS

With respect to amounts in the Subaccounts of the Variable Account, payment of
any amount due upon a total or partial surrender, death or under an annuity
option will ordinarily be made within seven days after all documents required
for such payment are received by Fortis Benefits at its Home Office.  However,
Fortis Benefits may defer the determination, application or payment of any death
benefit, transfer, partial or total surrender or annuity payment, to the extent
dependent on Accumulation or Annuity Unit Values, for any period during which
the New York Stock Exchange is closed (other than customary weekend and holiday
closings) or trading on the New York Stock Exchange is restricted as determined
by the Securities and Exchange Commission, for any period during which any
emergency exists as a result of which it is not reasonably practicable for
Fortis Benefits to determine the investment


                                          3

<PAGE>

experience for the Certificate, or for such other periods as the Securities and
Exchange Commission may by order permit for the protection of investors.

SERVICES

SAFEKEEPING OF VARIABLE ACCOUNT ASSETS

Title to the assets of the Variable Account is held by Fortis Benefits.  The
assets of the Variable Account are kept segregated and held separate and apart
from Fortis Benefits' other assets.  Fortis Advisers, Inc., an affiliate of
Fortis Benefits, maintains records of all purchases and redemptions of shares of
the Portfolios held by each of the Subaccounts of the Variable Account.

EXPERTS

The financial statements of Fortis Benefits Insurance Company appearing in the
Prospectus have been audited by Ernst & Young LLP, 1400 Pillsbury Center,
Minneapolis, Minnesota 55402, independent auditors, as set forth in their
reports thereon also appearing in the Prospectus and are included in reliance
upon such reports given upon the authority of such firm as experts in accounting
and auditing.

PRINCIPAL UNDERWRITER

Fortis Investors, Inc. ("Fortis Investors"), the principal underwriter of the
Certificates, is a Minnesota corporation and a member of the Securities
Investors Protection Corporation.  The offering of the Certificates is
continuous, and Fortis Investors does not anticipate discontinuing the offering
of the Certificates, although it reserves the right to do so.  Certificates
generally will be issued for Annuitants from ages zero to ninety in all states.

TAXATION UNDER CERTAIN RETIREMENT PLANS

Federal income tax information concerning the purchase of Certificates for
specific types of retirement plans is set forth below.  You should also refer to
"Federal Tax Matters" in the Prospectus.  The tax information provided is not
comprehensive, and you should consult a qualified tax adviser before taking any
action in connection with a retirement plan.

SECTION 403(b) ANNUITIES FOR EMPLOYEES OF CERTAIN TAX-EXEMPT ORGANIZATIONS
OR PUBLIC EDUCATIONAL INSTITUTIONS

PURCHASE PAYMENTS.  Under Section 403(b) of the Internal Revenue Code ("Code"),
payments made by certain employers (i.e., tax-exempt organizations meeting the
requirements of Section 501(c)(3) of the Code, or public educational
institutions) to purchase Certificates for their employees are excludible from
the gross income of employees to the extent that such aggregate purchase
payments do not exceed certain limitations prescribed by the Code.  This is the
case whether the purchase payments are a result of voluntary salary reduction
amounts or employer contributions.  Salary reduction payments are, however,
subject to FICA (social security) taxes.

TAXATION OF DISTRIBUTIONS.  Distributions from a Section 403(b) tax-deferred
annuity are taxed as ordinary income to the recipient as described under
"Federal Tax Matters" in the Prospectus.  Taxable distributions received before
the employee attains age 59 1/2 generally are subject to a 10% penalty tax in
addition to regular income tax.  Certain distributions are excepted from this
penalty tax, including distributions following the employee's death, disability,
separation from service after age 55, separation from service at any age if the
distribution is in the form of an annuity for the life (or life expectancy) of


                                          4


<PAGE>

the employee (or the employee and Beneficiary) and distributions not in excess
of deductible medical expenses.  In addition, no distributions of voluntary
salary reduction amounts will be permitted prior to one of the following events:
attainment of age 59 1/2 by the employee or the employee's separation from
service, death , disability or hardship.  (Hardship distributions will be
limited to the lesser of the amount of the hardship or the amount of salary
reduction contributions, exclusive of earnings thereon.)

REQUIRED DISTRIBUTIONS.  Generally, distributions from Section 403(b) annuities
must commence not later than April 1 of the calendar year following the calendar
year in which the employee attains age 70 1/2, and such distributions must be
made over a period that does not exceed the life expectancy of the employee (or
the employee and Beneficiary).  A penalty tax of 50% would be imposed on any
amount by which the minimum required distribution in any year exceeded the
amount actually distributed in that year.  In addition, in the event that the
employee dies before his or her entire interest in the Certificate has been
distributed, the employee's entire interest must be distributed in accordance
with rules similar to those applicable upon the death of the Participant or
Payee in the case of a Non-Qualified Certificate, as described in the
Prospectus.  Certain of these and other provisions are incorporated in a special
endorsement attached to Certificates that are intended to qualify under Section
403(b), and reference should be made to that endorsement for its complete terms.

TAX-FREE EXCHANGES AND ROLLOVERS.  The Code provides for the tax-free transfer
of one Section 403(b) annuity for another Section 403(b) annuity, and the IRS
has ruled (Revenue Ruling 90-24) that amounts transferred may qualify as
tax-free transfers under certain circumstances.  In addition, Section 403(b)(8)
of the code permits tax-free rollovers from Section 403(b) programs to
individual retirement annuities or other Section 403(b) programs under certain
circumstances.

SECTION 401 QUALIFIED PENSION, PROFIT-SHARING OR ANNUITY PLANS

PURCHASE PAYMENTS.  Subject to certain limitations prescribed by the Code,
purchase payments made by an employer (or a self-employed individual) under a
pension, profit-sharing or annuity plan qualified under Section 401 or Section
403(a) of the Code are generally deductible by the employer and excluded from
the taxable income of the employee for federal income tax purposes, whether made
under a salary reduction agreement or directly by employer contributions.
Salary reduction payments are, however, subject to FICA (social security) taxes.
Purchase payments made directly by an employee generally are made on an
after-tax basis.

TAXATION OF DISTRIBUTIONS.  Distributions from Certificates purchased under
these qualified plans are taxable as ordinary income, except to the extent
allocable to an employee's after-tax contributions, as described under "Federal
Tax Matters -- Qualified Plans," in the Prospectus.  However, if an employee or
other payee receives a "lump sum" distribution, as defined in the Code, from an
exempt employees' trust, the taxable portion of the distribution may be subject
to special tax treatment.  For most individuals receiving lump sum distributions
after attaining age 59 1/2, the rate of tax may be determined under a special 5-
year income averaging provision.  Those who attained age 50 by January 1, 1986
may instead elect to use a 10-year income averaging provision based on the
income tax rates in effect for 1986.  Taxable distributions received prior to
attainment of age 59 1/2  under a Certificate purchased under a qualified plan
are subject to the same 10% penalty tax (and the same exceptions) as described
above with respect to Section 403(b) annuities.

REQUIRED DISTRIBUTIONS.  The minimum distribution requirements for these
qualified plans are generally the same as described above with respect to
Section 403(b) annuities.

TAX-FREE ROLLOVERS.  If, within 60 days of receipt, an employee who receives a
single sum distribution transfers all of the taxable amount received to another
plan qualified under Section 401 or 403(a), or to an individual retirement
account or annuity as provided for under the Code, the transferred amount will


                                          5

<PAGE>

not be taxed in the year of distribution.  Certain "partial" distributions may
also qualify for tax-free rollover treatment, but only if transferred to an
individual retirement account or annuity.  However, income tax may be withheld
from the distribution unless the distribution is transferred directly from the
qualified plan to the individual retirement account or individual retirement
annuity.

INDIVIDUAL  RETIREMENT ANNUITIES

PURCHASE PAYMENTS.  Individuals may make contributions for individual retirement
annuity ("IRA") Certificates.  Deductible contributions for any year may be made
up to the lesser of $2,000 or 100% of compensation for individuals who (1) are
not (and whose spouses are not) active participants in another retirement plan,
(2) are unmarried and have adjusted gross income of $25,000 or less, or (3) are
married and have adjusted gross income of $40,000 or less.  Such individuals may
also establish an IRA for a spouse who makes no contribution to an IRA for the
tax year.  The annual purchase payments for both spouses' Certificates cannot
exceed the lesser of $2,250 or 100% of the working spouse's earned income, and
no more than $2,000 may be contributed to either spouse's IRA for any year.
Individuals who are active participants in other retirement plans and whose
adjusted gross income (with certain special adjustment) exceed the cut-off point
($25,000 for unmarried, $40,000 for married persons filing jointly, and $0 for
married persons filing a separate return) by less than $10,000 are entitled to
make deductible IRA contributions in proportionately reduced amounts.  For
example, a married individual who is an active participant in another retirement
plan and files a separate tax return is entitled to a partial IRA deduction if
the individual's adjusted gross income is less than $10,000 and no IRA deduction
if his or her adjusted gross income is equal to or greater than $10,000.

An individual may make non-deductible IRA contributions to the extent of (1) the
lesser of $2,000 ($2,250 in the case of a spousal IRA) or 100% of compensation
over (2) the IRA deductible contribution made with respect to the individual.

An individual may not make any contributions to his/her own IRA for the year in
which he/she reaches age 70 1/2 or for any year thereafter.

TAXATION OF DISTRIBUTIONS.  Distributions from IRA Certificates are taxed as
ordinary income to the recipient, although special rules exist for the tax-free
return of non-deductible contributions.  In addition, taxable distributions
received under an IRA Certificate prior to age 59 1/2 are subject to a 10%
penalty tax in addition to regular income tax.  Certain distributions are
exempted from this penalty tax including distributions following the owner's
death, disability or separation from service if the distribution is in the form
of an annuity for the life (or life expectancy) of the owner (or the owner and
beneficiary).

REQUIRED DISTRIBUTIONS.  The minimum distribution requirements for IRAs are
generally the same as described above with respect to Section 403(b) annuities.
Certain of these and other provisions are incorporated in a special endorsement
attached to IRA Certificates, and reference should be made to that endorsement
for its complete terms.

TAX-FREE ROLLOVERS.  The Code permits funds to be transferred in a tax-free
rollover from a qualified employer pension, profit-sharing, annuity, bond
purchase or tax-deferred annuity plan to an IRA Certificate if certain
conditions are met, and if the rollover of assets is completed within 60 days
after the distribution from the qualified plan is received.  In addition, not
more frequently than once every twelve months, amounts may be rolled over
tax-free from one IRA to another, subject to the 60-day limitation and other
requirements.  The once-per-year limitation on rollovers does not apply to
direct transfers of funds between IRA custodians or trustees.


                                          6

<PAGE>


SIMPLIFIED EMPLOYEE PENSION PLANS

PURCHASE PAYMENTS.  Under Section 408(k) of the Code, employers may establish a
type of IRA plan referred to as a simplified employee pension plan (SEP).
Employer contributions to a SEP cannot exceed the lesser of $30,000 or 15% of
the employee's earned income.  Employees of certain small employers may have
contributions made to the SEP on their behalf on a salary reduction basis.
These salary reduction contributions may not exceed $9,500 in 1996, which is
indexed for inflation.  Employees of tax-exempt organizations and state or local
government agencies are not eligible for this type of SEP.

TAXATION OF DISTRIBUTIONS. Generally, distribution payments from SEPs are
subject to the same distribution rules described above for IRAs.

REQUIRED DISTRIBUTIONS.  SEP distributions are subject to the same minimum
required distribution rules described above for IRAs.

TAX-FREE ROLLOVERS.  Generally, rollovers and direct transfers may be made to
and from SEPs in the same manner as described above for IRAs, subject to the
same conditions and limitations.

SECTION 457 UNFUNDED DEFERRED COMPENSATION PLANS OF PUBLIC EMPLOYERS
AND TAX-EXEMPT ORGANIZATIONS

PURCHASE PAYMENTS.  Under Section 457 of the Code, all individuals who perform
services for a state or local government or governmental agency may participate
in a deferred compensation program.  Other tax-exempt employers may establish
unfunded deferred compensation plans under Section 457 for employees and/or
independent contractors.

Though not actually a qualified plan as that term is normally used, this type of
program allows individuals to defer the receipt of compensation that otherwise
would be currently payable and therefore to defer the payment of federal income
taxes on such amounts.  Assuming that the program meets the requirements to be
considered an eligible deferred compensation plan (an "EDCP"), an individual may
contribute (and thereby defer from current income for tax purposes) the lesser
of $7,500 or 33-1/3% of the individual's includible compensation.  (Includible
compensation means compensation from the employer which would be currently
includible in gross income for federal tax purposes.)  In addition, during the
last three years before an individual attains normal retirement age, additional
"catch-up" deferrals are permitted.

The amounts which are deferred may be used by the employer to purchase the
Certificates offered by this Prospectus.  The Certificate is owned by the
employer and is subject to the claims of the employer's creditors.  The employee
has no rights or interest in the Certificate and is entitled only to payment in
accordance with the EDCP provisions.

TAXATION OF DISTRIBUTIONS.  Amounts received by an individual from an EDCP are
includible in gross income for the taxable year in which such amounts are paid
or otherwise made available.

DISTRIBUTIONS BEFORE SEPARATION FROM SERVICE.  Distributions generally are not
permitted under an EDCP prior to separation from service or reaching age 70 1/2,
except in cases of severe financial hardship.  Hardship distributions are
includible in the gross income of the individual in the year in which paid.

REQUIRED DISTRIBUTIONS.  The distribution requirements for these qualified plans
are generally the same as described above with respect to Section 403(b)
annuities.  However, if distributions do not commence before the employee's
death, the entire interest in the Certificate must be distributed within 15
years if the beneficiary is not the employee's surviving spouse.


                                          7

<PAGE>

TAX-FREE TRANSFERS.  The Code permits the tax-free direct transfer of EDCP
amounts to another EDCP, subject to certain conditions.

PRIVATE EMPLOYER UNFUNDED DEFERRED COMPENSATION PLANS

PURCHASE PAYMENTS.  Private taxable employers may establish unfunded,
non-qualified deferred compensation plans for a select group of management or
highly compensated employees and/or for independent contractors.  Certain
arrangements of tax-exempt employers entered into prior August 16, 1986, and not
subsequently modified, are also subject to the rules for private taxable
employer deferred compensation plans discussed below.  (Unfunded deferred
compensation plans of other tax-exempt employers are generally subject to the
requirements of Section 457.)

These types of programs allow individuals to defer receipt of up to 100% of
compensation which would otherwise be includible in income and therefore to
defer the payment of federal income taxes on such amounts.  Purchase payments
made by the employer, however are not immediately deductible by the employer,
and the employer is currently taxed on any increase in Certificate Value.

Deferred compensation plans represent a contractual promise on the part of the
employer to pay current compensation at some future time.  The Certificate is
owned by the employer and is subject to the claims of the employer's creditors.
The individual has no right or interest in the Certificate and is entitled only
to payment from the employer's general assets in accordance with plan
provisions.

TAXATION OF DISTRIBUTIONS.  Amounts received by an individual from a private
employer deferred compensation plan are includible in gross income for the
taxable year in which such amounts are paid or otherwise made available.

EXCESS DISTRIBUTIONS--15% TAX.

Certain persons, particularly those who participate in more than one
tax-qualified retirement plan, may be subject to an additional tax of 15% on
certain excess aggregate distributions from those plans.  In general, excess
distributions are taxable distributions for all tax qualified plans in excess of
a specified annual limit for payments made in the form of an annuity (currently
$150,000) or five times the annual limit for lump sum distributions.

WITHHOLDING

Annuity payments and other amounts received under Certificates are subject to
income tax withholding unless the recipient elects not to have taxes withheld.
The amounts withheld will vary among recipients depending on the tax status of
the individual and the type of payments from which taxes are withheld.

Notwithstanding the recipient's election, withholding may be required with
respect to certain payments to be delivered outside the United States and, with
respect to certain distributions from certain types of qualified retirement
plans, unless the proceeds are transferred directly to another qualified
retirement plan.  Moreover, special "backup withholding" rules may require
Fortis Benefits to disregard the recipient's election if the recipient fails to
supply Fortis Benefits with a "TIN" or taxpayer identification number (social
security number for individuals), or if the Internal Revenue Service notifies
Fortis Benefits that the TIN provided by the recipient is incorrect.


                                          8

<PAGE>


TERMS OF EXEMPTIVE RELIEF IN CONNECTION WITH MORTALITY AND EXPENSE RISK CHARGE

Fortis Benefits and Fortis Investors have obtained exemptive relief from the
Securities and Exchange Commission in connection with deducting the mortality
and expense risk charge pursuant to the Certificates.  In the application for
the exemption, Fortis Benefits and Fortis Investors have represented and
undertaken, among other things, that:

    -    The level of the mortality and expense risk charge is within the range
         of industry practice for comparable annuity contracts;

    -    This conclusion is based upon a review that Fortis Benefits and Fortis
         Investors have conducted of publicly-available information regarding
         annuity contracts of other companies and that they will maintain at
         their principal office, and make available on request to the
         Commission or its staff, a memorandum setting forth the variable
         annuity products analyzed and the methodology and results of the
         comparative review;

    -    There is a reasonable likelihood that the proposed distribution
         financing arrangements with respect to the Certificates will benefit
         the Variable Account and investors in the Certificates, and the basis
         for this conclusion is set forth in a memorandum which will be
         maintained by Fortis Benefits at its principal office and will be
         available to the Commission or its staff on request.

VARIABLE ACCOUNT FINANCIAL STATEMENTS

This Statement of Additional Information contains no financial statements for
the Subaccounts Variable Account because the available Subaccounts of the
Variable Account had not yet commenced operations as of December 31, 1995, had
no assets or liabilities, and had received no income nor incurred any expenses
as of that date.


                                          9

<PAGE>

APPENDIX A


Fortis Benefits may advertise its relative performance as compiled by outside
organizations.  Following is a list of ratings services which may be referred to
in advertisements, along with the category in which the applicable Subaccount is
included:





    RATING SERVICE                                         CATEGORY
    --------------                                         --------

                           Alliance Money Market Subaccount

    Morningstar Publications, Inc.
    Lipper Analytical Services, Inc.

                          Alliance International Subaccount

    Morningstar Publications, Inc.                         International
    Lipper Analytical Services, Inc.                       International

                          Alliance Premier Growth Subaccount

    Morningstar Publications, Inc.                         Growth
    Lipper Analytical Services, Inc.                       Growth

                         Federated High Yield Bond Subaccount

    Morningstar Publications, Inc.                         High Yield Bond
    Lipper Analytical Services, Inc.

                             Federated Utility Subaccount

    Morningstar Publications, Inc.                         Specialty Fund
    Lipper Analytical Services, Inc.

                        Federated American Leaders Subaccount

    Morningstar Publications, Inc.                         Growth & Income
    Lipper Analytical Services, Inc.

                        Lexington Natural Resources Subaccount

    Morningstar Publications, Inc.                         Specialty Fund
    Lipper Analytical Services, Inc.

                        Lexington Emerging Markets Subaccount

    Morningstar Publications, Inc.                         International Stock
    Lipper Analytical Services, Inc.


                                         A-1

<PAGE>

                            MFS Emerging Growth Subaccount

    Morningstar Publications, Inc.                         Aggressive Growth
    Lipper Analytical Services, Inc.                       Mid Cap Funds

                              MFS High Income Subaccount

    Morningstar Publications, Inc.                         High Yield Bonds
    Lipper Analytical Services, Inc.                       Mid Cap Funds

                           MFS World Governments Subaccount

    Morningstar Publications, Inc.                         International Bonds
    Lipper Analytical Services, Inc.

                        Montgomery Emerging Markets Subaccount

    Morningstar Publications, Inc.                         Diversified Emerging
                                                           Markets
    Lipper Analytical Services, Inc.                       Emerging Markets
                                                           Funds

                             Montgomery Growth Subaccount

    Morningstar Publications, Inc.                         Growth
    Lipper Analytical Services, Inc.                       Growth

                             Strong Discovery Subaccount

    Morningstar Publications, Inc.                         Aggressive Growth
    Lipper Analytical Services, Inc.                       Capital Appreciation
                                                           Fund

                       Strong Government Securities Subaccount

    Morningstar Publications, Inc.                         Government Bond -
                                                           General
    Lipper Analytical Services, Inc.

                             Strong Advantage Subaccount

    Morningstar Publications, Inc.                         Corporate Bond -
                                                           General
    Lipper Analytical Services, Inc.

                        Strong International Stock Subaccount

    Morningstar Publications, Inc.                         Foreign Stock
    Lipper Analytical Services, Inc.                       International Fund

                               TCI Balanced Subaccount

    Morningstar Publications, Inc.                         Balanced
    Lipper Analytical Services, Inc.


                                         A-2

<PAGE>

                                TCI Growth Subaccount

    Morningstar Publications, Inc.                         Growth
    Lipper Analytical Services, Inc.

                          Van Eck Worldwide Bond Subaccount

    Morningstar Publications, Inc.                         International Bond
    Lipper Analytical Services, Inc.

                    Van Eck Gold and Natural Resources Subaccount

    Morningstar Publications, Inc.                         Specialty Fund
    Lipper Analytical Services, Inc.                       Gold Oriented Fund


                                         A-3

<PAGE>
                                     PART C
                                OTHER INFORMATION

Item 24.  FINANCIAL STATEMENT AND EXHIBITS

     a.   Financial Statements included in Part A:

          With Respect to Fortis Benefits Insurance Company:

          Audited Financials:

               Report of Independent Auditors.

               Balance Sheets for the years ended December 31, 1995 and 1994.

               Statements of Income, Statements of Changes in Shareholder's
               Equity and Statements of Cash Flows for the years ended
               December 31, 1995, 1994 and 1993.

               Notes to Financial Statements.

          Financial Statements included in Part B:

          With Respect to Variable Account D of Fortis Benefits Insurance
          Company:

               None since available subaccounts had not commenced operations as
               of December 31, 1995.

     b.   Exhibits:

          1.   Resolution of the Board of Directors of Fortis Benefits Insurance
               Company effecting the establishment of Variable Account D
               (incorporated by reference from Form N-4 of Fortis Benefits and
               its Variable Account D filed on December 31, 1987, File No. 33-
               19421).

          2.   Not applicable.

          3.   (a)  Form of Principal Underwriter and Servicing Agreement
                    (incorporated by reference from Form N-4 registration
                    statement filed by Fortis Benefits and its Variable Account
                    D on January 11, 1994, File No. 33-73986);

               (b)  Form of Amendment to Principal Underwriting Agreement
                    (incorporated by reference from Form N-4 Registration
                    Statement filed by Fortis Benefits and its Variable Account
                    D on January 11, 1994, File No. 33-73986);
<PAGE>

               (c)  Form of Dealer Sales Agreement (incorporated by reference
                    from Form N of Registration Statement of Fortis Benefits
                    filed December 22, 1994, File No. 33-19421);

          4.   (a)  Form of Combination Fixed and Variable Group Annuity
                    Contract Including Contract Application Form (included as
                    part of the original filing of this Form N-4 Registration
                    Statement filed on November 2, 1995);

               (b)  Form of Certificate to be used in connection with Contract
                    filed as Exhibit 4 (a) (included as part of the original
                    filing of this Form N-4 Registration Statement filed on
                    November 2, 1995);

               (c)  Form of Combination and Variable Individual Annuity Contract
                    (General Account Fixed Account)(included as part of the
                    original filing of this Form N-4 Registration Statement
                    filed on November 2, 1995);

               (d)  Form of IRA Endorsement (included as part of Pre-effective
                    Amendment No. 1 to this Form N-4 Registration Statement
                    filed March 28, 1991);

               (e)  Form of Section 403(b) Annuity Endorsement (included as part
                    of Pre-effective Amendment No. 1 to this Form N-4
                    Registration Statement filed March 28, 1991);

          5.   Form of Application (included as part of the original filing of
               this Form N-4 Registration Statement filed on November 2, 1995).

          6.   (a)  Articles of Incorporation of Fortis Benefits Insurance
                    Company (incorporated by reference from Form S-6
                    Registration Statement of Fortis Benefits and its Variable
                    Account C filed on March 17, 1986, File No. 33-03919);

               (b)  By-laws of Fortis Benefits Insurance Company (incorporated
                    by reference from Form S-6 Registration Statement of Fortis
                    Benefits and its Variable Account C filed on March 17, 1986,
                    File No. 33-03919);

               (c)  Amendment to Articles of Incorporation and Bylaws dated
                    November 21, 1991 (included as part of Post-Effective 
                    Amendment No. 1 to this Form N-4 Registration Statement
                    filed March 2, 1992).
          
          7.   None.

          8.   None.

          9.   Opinion and consent of Douglas R. Lowe, Esq., Assistant General
               Counsel of Fortis Benefits Insurance Company, as to the legality
               of the securities being registered 

<PAGE>


               (included as part of the original filing of this Form N-4
               Registration Statement filed on November 1, 1990).

          10.  (a)  Consent of Ernst & Young LLP - filed herewith.

               (b)  Power of Attorney for Messrs. Freedman, Mackin, Keller and
                    Pollock (incorporated by reference from Form S-6
                    Registration Statement of Fortis Benefits and its Variable
                    Account C filed on December 17, 1993, File No. 33-73138).

          11.  Financial Statement Schedules--filed as a part of 1993 Act Post-
               Effective Amendment No. 1 to this Form N-4 registration statement
               filed on April 26, 1996.

          12.  Not applicable.

          13.  Schedules of computation of each performance quotation provided
               in the registration statement pursuant to Item 21 - None.

          14.  Financial Data Schedule - not applicable since financials were
               previously filed.

<PAGE>

Item 25.  DIRECTORS AND OFFICERS OF FORTIS BENEFITS

     The directors, executive officers, and, to the extent responsible for
variable insurance product operations, other officers of Fortis Benefits are
listed below.

          
NAME AND PRINCIPAL 
BUSINESS ADDRESS                  OFFICES WITH DEPOSITOR 
- ------------------                ----------------------

OFFICER-DIRECTORS 
- -----------------
Robert Brian Pollock (4)          President and Chief Executive 
                                  Officer 
 
Thomas Michael Keller (5)         President - Fortis Healthcare 
           
Dean C. Kopperud (1)              President - Fortis Financial Group  
 
 
OTHER DIRECTORS 
- ---------------

Allen Royal Freedman (2)          Chairman of the Board 
           
Henry Carroll Mackin (2) 
 
Arie Aristide Fakkert (3) 
 
 
OTHER OFFICERS 
- --------------

Michael John Peninger (4)         Senior Vice President and 
                                  Chief Financial Officer 
          
Rhonda J. Schwartz (1)            Senior Vice President and General 
                                  Counsel--Life and Investment 
                                  Products 
 
Jon H. Nicholson (1)              Senior Vice President-- Annuities 
 
- ----------------------



(1)  Address:  Fortis Benefits Insurance Company, P.O. Box 64271, St. Paul, MN
               55164.

(2)  Address:  Fortis, Inc., One Chase Manhattan Plaza, New York, NY 10005.

(3)  Address:  Fortis AMEV, Archmideslaan 10, 3584 BA Utrecht, The Netherlands.

<PAGE>

(4)  Address:  2323 Grand Avenue, Kansas City, MO 64108.

(5)  Address:  515 West Wells, Milwaukee, WI 53201.

Item 26.  PERSONS CONTROLLED BY OR UNDER CONTROL WITH THE DEPOSITOR OR
          REGISTRANT.

     Variable Accounts C and D of Fortis Benefits Insurance Company are separate
accounts of Fortis Benefits.  These separate accounts, certain separate accounts
assumed from St. Paul Life Insurance Company, and Fortis Series Fund, Inc. may
be deemed to be controlled by Fortis Benefits, although Fortis Benefits follows
voting instructions of variable insurance contract owners with respect to voting
on certain important matters in connection with these entities.  All of these
entities are created under Minnesota law and are the funding media for variable
life insurance and annuity contracts issued or assumed by Fortis Benefits.

     The chart indicating the persons controlled by or under common control with
Fortis Benefits is hereby incorporated by reference from the response to Item 26
in Post-Effective Amendment No. 24 to this Form N-4 registration statement filed
on April 28, 1994.  Fortis Benefits has no subsidiaries.

Items 27.      NUMBER OF CONTRACT OWNERS

     As of October 31, 1996 there were 163 Certificate owners.

Item 28.  INDEMNIFICATION

     Pursuant to the Principal Underwriter and Servicing Agreement filed as
Exhibit 3(a) and (b) to this Registration Statement and incorporated herein by
this reference, Fortis Benefits has agreed to indemnify Fortis Investors (and
its agents, employees, and controlling persons) for damages and expenses arising
out of certain material misstatements and omissions in connection with the offer
and sale of the Certificates, unless the misstatement or omission was based on
information supplied by Fortis Investors; provided, however, that no such
indemnity will be made to Fortis Investors or its controlling persons for
liabilities to which they would otherwise be subject by reason of willful
misfeasance, bad faith or gross negligence in the performance of their duties or
by reason of reckless disregard of their obligations under such agreement.  This
indemnity could apply to certain directors, officers or controlling persons of
the Separate Account by virtue of the fact that they are also agents, employees
or controlling persons of Fortis Investors.  Pursuant to the Principal
Underwriter and Servicing Agreement, Fortis Investors has agreed to indemnify
Variable Account D, Fortis Benefits, and each of its officers, directors and
controlling persons for damages and expenses (1) arising out of certain material
misstatements and omissions in connection with the offer and sale of the
Certificates, if the misstatement or omission was based on information furnished
by Fortis Investors or (2) otherwise arising out of Fortis Investors'
negligence, bad faith, willful misfeasance or reckless disregard of its
responsibilities.  Pursuant to its Dealer Sales Agreements, a form of which is
filed as Exhibit 3(c) and (d) to this registration statement and is incorporated
herein by this reference, firms that sell the Certificates agree to indemnify
Fortis Benefits, Fortis Investors, the Separate Account, and their officers,
directors, employees, agents, and controlling persons from liabilities and
expenses arising out of the wrongful conduct or omissions of said selling firm
or its officers, directors, employees, controlling persons or agents.

     Also, Fortis Benefit's By-Laws (see Article VI, Section 5 thereof, which is
incorporated herein by reference from Exhibit 6(b) to this Registration
Statement) provide for indemnity and payment of expenses of


<PAGE>


Fortis Benefits's officers, directors and employees in connection with certain
legal proceedings, judgments, and settlements arising by reason of their service
as such, all to the extent and in the manner permitted by law.  Applicable
Minnesota law generally permits payment of such indemnification and expenses if
the person seeking indemnification has acted in good faith and in a manner that
he reasonably believed to be in the best interests of the Company and if such
person has received no improper personal benefit, and in a criminal proceeding,
if the person seeking indemnification also has no reasonable cause to believe
his conduct was unlawful.  
     Insofar as indemnification for any liability arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
Fortis Benefits or the Separate Account pursuant to the foregoing provisions, or
otherwise, Fortis Benefits and the Separate Account have been advised that in
the opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in the Act and is, therefore, unenforceable. 
In the event that a claim for indemnification against such liabilities (other
than the payment by Fortis Benefits of expenses incurred or paid by a director,
officer or controlling person of Fortis Benefits or the Separate Account in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the precedent, submit
to a court of appropriate jurisdiction the question whether such indemnification
by it is against public policy as expressed in the Act and will be governed by
the final adjudication of such issue.

Item 29.  PRINCIPAL UNDERWRITERS

     (a)  Fortis Investors, Inc. is the principal underwriter for Variable
          Account D.  Fortis Investors, Inc. also acts as the principal
          underwriter for the following registered investment companies (in
          addition to Variable Account D and Fortis Series Fund, Inc.): 
          Variable Account C of Fortis Benefits, Variable Account A of First
          Fortis Life Insurance Company, Fortis Advantage Portfolios, Inc.,
          Fortis Equity Portfolios, Inc., Fortis Fiduciary Fund, Inc., Fortis
          Growth Fund, Inc., Fortis Money Portfolios, Inc., Fortis Tax-Free
          Portfolios, Inc., Fortis Income Portfolios, Inc., and Special
          Portfolios, Inc.

     (b)  The following table sets forth certain information regarding the
          officers and directors of the principal underwriter, Fortis Investors,
          Inc.:


NAME AND PRINCIPAL                 POSITIONS AND OFFICES 
BUSINESS ADDRESS                     WITH UNDERWRITER   
- ----------------                   -----------------------

Robert W. Beltz, Jr.*              Vice President - Mutual Fund 
                                   and Annuity Operations 
           
James S. Byrd**                    Vice President 
 
David G. Carroll**                 2nd Vice President 
 
Tamara L. Fagely*                  Fund Accounting Officer 
 
Thomas D. Gualdoni*                Vice President 
           
John E. Hite*                      2nd Vice President and 
                                   Assistant Secretary 
<PAGE>

Carol M. Houghtby*                 2nd Vice President and 
                                   Treasurer 
 
Sharon R. Jibben**                 Assistant Secretary 
           
Barbara W. Kirby*                  2nd Vice President 
           
Dean C. Kopperud*                  President and Director 
           
Robert C. Lindberg**               Vice President 
           
Chris J. Neuharth**                2nd Vice President 
           
Jon H. Nicholson*                  Senior Vice President - 
                                   Product Development 
           
Michael D. O'Connor*               Qualified Plan Counsel 
 
Dennis M. Ott**                    Senior Vice President 
 
Stephen M. Poling**                Director and Executive 
                                   Vice President 
 
Richard P. Roche*                  Vice President - Sales 
           
Rhonda J. Schwartz*                Senior Vice President and 
                                   General Counsel 
 
Keith R. Thomson**                 Vice President 


________________________ 
*    Address:    500 Bielenberg Drive, Woodbury, MN 55125.
**   Address:    5500 Wayzata Blvd, Suite 1150, Golden Valley, MN 55416.
***  Address:    515 West Wells Street, Milwaukee, WI  53201.

     (c) None.

Item 30.  LOCATION OF ACCOUNTS AND RECORDS

     The records required to be maintained by Section 31(a) of the Investment
Company Act of 1940 and Rules 31a-1 and 31a-3 thereunder are maintained by
Fortis Benefits, Fortis Investors, Inc. and Fortis Advisers, Inc., at 500
Bielenberg Drive, Woodbury, Minnesota 55125.

Item 31.  MANAGEMENT SERVICES

     None.

<PAGE>

Item 32.  UNDERTAKINGS

     The Registrant hereby undertakes:

     (a)  To file a post-effective amendment to this registration statement as
          frequently as is necessary to ensure that the audited financial
          statements in the registration statement are never more than 16 months
          old for so long as payments under the variable annuity contracts may
          be accepted;

     (b)  To include either (1) as part of any application to purchase a
          Contract offered by the Prospectus, a space that an applicant can
          check to request a Statement of Additional Information, or (2) a toll-
          free phone number, postcard, or similar written communication affixed
          to or included in the Prospectus that the applicant can call or remove
          to send for a Statement of Additional Information;

     (c)  To deliver a Statement of Additional Information and any financial
          statements required to be made available under this Form promptly upon
          written or oral request.

     The Registrant intends to rely on the no-action response dated November 28,
1988 from Ms. Angela C. Goelzer of the Commission staff to the American Council
of Life Insurance concerning the redeemability of Section 403(b) annuity
contracts and the Registrant has complied with the provisions of paragraphs (1)-
(4) thereof.

<PAGE>
                                   SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant has caused this amended Registration Statement to be signed
on its behalf in the City of St. Paul, State of Minnesota on this 25th day of
November, 1996.

                         VARIABLE ACCOUNT D OF
                         FORTIS BENEFITS INSURANCE COMPANY
                              (Registrant)
                         By: FORTIS BENEFITS INSURANCE COMPANY


                         By:    /s/
                             ---------------------------------------
                              Robert Brian Pollock, President

                         FORTIS BENEFITS INSURANCE COMPANY
                              (Depositor)
                         By:    /s/
                             ---------------------------------------
                              Robert Brian Pollock, President

As required by the Securities Act of 1933 and the Investment Company Act of
1940, this Registration Statement has been signed by the following persons, in
the capacities indicated, on November 25, 1996.

SIGNATURE                               TITLE WITH FORTIS BENEFITS
- ---------                               --------------------------

*                                       Chairman of the Board
 --------------------------------
 Allen Royal Freedman

*                                       Director
 --------------------------------
 Henry Carrol Mackin

*                                       Director
 --------------------------------
 Thomas Michael Keller

                                        Director
 --------------------------------
 Arie Aristide Fakkert

     /s/                                President and Director
- ---------------------------------      (Chief Executive Officer)
 Robert Brian Pollock                        

     /s/                                Director
 --------------------------------
 Dean C. Kopperud

<PAGE>

     /s/                                Senior Vice President, Controller
 --------------------------------       and Treasurer (Principal
 Michael John Peninger                  Accounting Officer and
                                        Principal Financial Officer)




*By:    /s/
     -------------------------------
    Robert Brian Pollock
    Attorney-in-Fact


<PAGE>



                                  EXHIBIT INDEX



10(a)     Consent of Ernst & Young LLP 


<PAGE>





                                  EXHIBIT 10(a)

















<PAGE>

                         Consent of Independent Auditors

We consent to the reference to our firm under the caption "Experts" and to the
use of our report dated February 14, 1996 on the financial statements of Fortis
Benefits Insurance Company in the Registration Statement (Form N-4 No. 33-63935)
and related Prospectus being filed under the Securities Act of 1933 and the
Investment Company Act of 1940 for the registration of flexible premium deferred
combination variable and fixed annuity contracts.


/s/ Ernst & Young LLP


Minneapolis, Minnesota
November 26, 1996





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission