AMERICAN SKANDIA LIFE ASSUR CORP VAR ACCT B CL 1 SUB ACCTS
N-30B-2, 1995-08-31
Previous: AURA SYSTEMS INC, 10-Q/A, 1995-08-31
Next: TEMPLETON VARIABLE PRODUCTS SERIES FUND, N-30D, 1995-08-31



<PAGE>   1
                        STAGECOACH VARIABLE ANNUITY(TM)



                                     ----------------------------
                                     SEMI-ANNUAL REPORT
                                     ----------------------------
                                     JUNE 30, 1995
                                     ----------------------------



                                NOT FDIC INSURED

<PAGE>   2
 
<TABLE>
<S>                                                                                            <C>
TABLE OF CONTENTS
 
Letter to Contract Holders.....................................................................     2
American Skandia Life Assurance Corporation
  Variable Account B -- Class 1 Financial Statements...........................................     5
Life and Annuity Trust Financial Statements....................................................    15
American Skandia Trust Financial Statements....................................................    35
</TABLE>
 
This report has been prepared to provide information to owners of American
Skandia Life Assurance Corporation's Stagecoach Variable Annuity. If it is used
for any other purpose, it must be accompanied or preceded by a current
Stagecoach Variable Annuity prospectus, which discloses any charges and other
important information about the Account, together with the current applicable
prospectus for the Life & Annuity Trust and the American Skandia Trust.
 
The financial statements for the sub-accounts which invest in Portfolios of
American Skandia Trust reflect financial activity for the Stagecoach Variable
Annuity and other products that use the same sub-accounts.
 
                                            
             VARIABLE ANNUITIES:
             ------------------------------------------------
             are NOT FDIC insured
             are NOT guaranteed by Wells Fargo Bank                        LOGO
             are NOT deposits or obligations of the bank
             involve investment risk, including possible loss of principal
1
<PAGE>   3
 
STAGECOACH VARIABLE ANNUITY SEMI-ANNUAL REPORT
 
TO OUR CONTRACT HOLDERS
 
     The financial markets performed impressively during the first half of 1995,
in stark contrast to last year's disappointing results. Sharp declines in
longer-term interest rates touched off a rally in stocks and bonds and prompted
the Federal Reserve to cut interest rates for the first time in nearly three
years. The Federal funds target rate of 5.75% is just 0.25% below its most
recent peak in early July 1995, but the 6.50% yield on 30-year Treasury bonds
was well below its historical high of nearly 8.25%, reached in November 1994.
Last year's increase in interest rates, sudden slowdown in consumer spending,
and unwanted build-up of inventories left the economy perilously close to
recession. Economic growth averaged less than 2% during the first two quarters
of 1995, well below the 4.60% average over the same period in 1994.
 
The Bond Market
 
     What a difference a year makes! Although 1995 was expected to be a better
year than 1994 for the bond market, few investors anticipated double-digit
performance by mid-year. During the first half of 1995, interest rates declined
0.80% to 1% for all maturities longer than one year. Declining rates benefit the
bond market because bond prices generally rise when interest rates fall.
 
     The recent lowering of the Federal funds rate signaled the Federal
Reserve's intention to shift monetary policy from a relatively restrictive
stance to a more neutral one. This shift invites a comparison with June 1989,
which was the last time the Federal Reserve began to ease monetary policy.
During that easing cycle, the Federal funds rate was lowered by 6.75% -- from
9.75% to 3% -- in September of 1992. Although we do not anticipate another cycle
of that magnitude, we do not think the 0.25% easing on July 6 will be the last.
Current prospects for economic growth appear weaker than in 1989, as measured by
quarterly Gross Domestic Product and, equally important, by benign inflationary
pressures. Inflation as measured by the Consumer Price Index and the Employment
Cost Index (which reflects wage pressures) appears significantly lower than in
1989. Historically, the "real" Federal funds rate has averaged 1.75% to 2%. At
5.75%, the "real" rate is 2.50% above the inflation rate of 3.25%. A neutral
policy stance would imply a Federal funds rate between 5.00% and 5.25%.
 
The Stock Market
 
     The first half of 1995 presented the best of all worlds for the U.S. stock
market. Economic growth and low inflation combined to create a favorable
environment in which to own domestic equities, and corporate profitability
remained strong. Lower long-term interest rates allowed valuation measures such
as price-earnings ratios to grow without reaching speculative levels.
Alternative investments, including foreign equities, seemed less enticing and
tipped asset allocation models in favor of U.S. stocks.
 
     By mid-year the Dow Jones Industrial Average and S&P 500 Index were up over
18.50% (price return only). The Russell 2000 Index, which measures the
performance of smaller capitalization companies, was up 13.30%. The star
performers were found among technology-related sectors, namely communications
equipment and network providers, semiconductor manufacturers, and software
developers. At the other end of the spectrum, consumer-related stocks such as
specialty retailers, medical service providers, and leisure companies lagged
behind the general market trend.
 
     Studies have repeatedly shown the pitfalls of trying to time the peaks and
valleys of the stock market. Wise investors stay focused on their long-term
goals of capital growth and future income generation. Concentrating on sectors
that show potential for sustainable long-term growth generally has yielded the
greatest rewards over time.
 
2
<PAGE>   4
 
The "Friendly" Environment Continues
 
     Based on current market factors, we expect the stock and bond markets to
continue to benefit from lower interest rates for the remainder of 1995. Modest
growth and historically low inflation are expected to set the stage for further
interest rate declines over the next several months. The inflation premium on
bond yields remains above its long-term average, and recent encouraging news on
plans to reduce the federal deficit should have a soothing effect on investors.
Lower interest rates and an improved outlook for economic growth and corporate
earnings should help to bolster the stock market as well. We do not foresee a
recession but a sustained period of slow growth over the next six months. In
this environment, long-term rates could decline even further. We don't expect to
match the 1.25% decline in the first half of 1995, but rates should be in the
range of 6% to 6.75%. Again, with modest economic growth and low inflation, the
risk of interest rates rising substantially appears low.
 
A Commitment to Investment Quality
 
     We believe a conservative, straightforward approach is the most effective
long-term investment strategy, and we offer a variety of investment options to
meet a broad range of investment goals. On the following pages you will find
reports from the investment advisors for each of the sub-account portfolios,
offering insight into individual portfolio performance, holdings, and other
helpful information.
 
     We appreciate your participation in the Stagecoach Variable Annuity. We
will continue working diligently to help you realize your financial goals.
 
Sincerely,
 
Gordon C. Boronow
President & Chief Operating Officer
American Skandia Life Assurance Corporation
 
     "Standard & Poor's(R)," "S&P(R)," "S&P 500(R)" are registered trademarks of
McGraw-Hill, Inc. The S&P 500 Index of stocks is an unmanaged index that tracks
the performance of 500 industrial, transportation, utility and financial
companies. "The Russell 2000" Index of stocks is an unmanaged index of 2000
companies with market values ranging from $25 to $275 million. "Dow Jones
Industrial Average" is a price weighted index comprised of the 30 largest, most
widely held stocks which are traded on the New York Stock Exchange.
 
                                                                               3
<PAGE>   5
 
                           [INTENTIONALLY LEFT BLANK]
 
                                                                               4
<PAGE>   6
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B--CLASS 1
STATEMENT OF ASSETS AND LIABILITIES
AS OF JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
- --------------------------------------------------------------------------------------------------------------------
 
<S>                                                                                                     <C>
ASSETS:
Investment in mutual funds at market value (Note 2):
    Life & Annuity Trust (LAT):
        U.S. Government Allocation Portfolio--173,555 shares (cost $1,737,587)........................  $  1,777,205
        Asset Allocation Portfolio--1,178,416 shares (cost $11,947,748)...............................    13,068,636
        Growth and Income Portfolio--397,097 shares (cost $4,254,359).................................     4,729,424
        Money Market Portfolio--1,783,558 shares (cost $1,783,558)....................................     1,783,558
    American Skandia Trust (AST):
        JanCap Growth Portfolio--23,422,036 shares (cost $269,394,398)................................   317,837,032
        T. Rowe Price International Equity Portfolio--13,172,621 shares (cost $129,352,410)...........   131,462,756
        Founders Capital Appreciation Portfolio--3,706,655 shares (cost $39,553,449)..................    47,037,454
        INVESCO Equity Income Portfolio--9,267,529 shares (cost $93,216,460)..........................   103,147,596
                                                                                                        ------------
            TOTAL INVESTED ASSETS.....................................................................   620,843,661
Receivable from American Skandia Life Assurance Corp..................................................       306,151
                                                                                                        ------------
            TOTAL ASSETS..............................................................................  $621,149,812
                                                                                                        ============
LIABILITIES:
    Payable to Life & Annuity Trust...................................................................  $     62,464
    Payable to American Skandia Trust.................................................................       243,687
                                                                                                        ------------
            TOTAL LIABILITIES.........................................................................  $    306,151
                                                                                                        ------------
</TABLE>
 
NET ASSETS:
 
<TABLE>
<CAPTION>
                                                                                              Unit
Contractowners' Equity                                                       Units           Value
- ----------------------                                                     ----------        ------
<S>                                                                        <C>               <C>           <C>
    LAT-U.S. Government Allocation.......................................     163,908        $10.84        $  1,777,205
    LAT-Asset Allocation.................................................   1,119,895         11.67          13,068,636
    LAT-Growth and Income................................................     394,023         12.00           4,729,424
    LAT-Money Market.....................................................     171,773         10.38           1,783,558
    AST-JanCap...........................................................  24,125,216         13.17         317,837,032
    AST-T. Rowe Price International Equity...............................  13,406,210          9.81         131,462,756
    AST-Founders Capital Appreciation....................................   3,753,994         12.53          47,037,454
    AST-INVESCO Equity Income............................................   9,328,509         11.06         103,147,596
                                                                                                           ------------
        TOTAL NET ASSETS.................................................                                  $620,843,661
                                                                                                           ============
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
5
<PAGE>   7
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B--CLASS 1
STATEMENT OF OPERATIONS
FOR THE PERIOD ENDED JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
- -----------------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
                                                                                  Class 1 Sub-accounts Investing in:
                                                                          ---------------------------------------------------
                                                                                             LAT-U.S. Gov't        LAT-Asset
                                                                             Total             Allocation          Allocation
                                                                          -----------        --------------        ----------
<S>                                                                       <C>                   <C>                <C>
INVESTMENT INCOME:
Income
    Dividends...........................................................  $ 3,204,150           $ 41,912          $  307,222
Expenses
    Mortality and Expense Risks Charges and Administrative Fees
      (Note 4)..........................................................   (3,813,158)            (8,872)            (71,928)
                                                                          -----------           --------          ----------
NET INVESTMENT INCOME (LOSS)............................................     (609,008)            33,040             235,294
                                                                          -----------           --------          ----------
REALIZED GAIN (LOSS) ON INVESTMENTS:
    Proceeds From Sales.................................................   39,221,533             84,580             104,505
    Cost of Securities Sold.............................................   36,896,644             84,136             101,669
                                                                          -----------           --------          ----------
      Net Gain (Loss)...................................................    2,324,889                444               2,836
    Capital Gain Distributions Received.................................      243,203                  0                   0
                                                                          -----------           --------          ----------
NET REALIZED GAIN (LOSS)................................................    2,568,092                444               2,836
UNREALIZED GAIN (LOSS) ON INVESTMENTS:
    Beginning of Period.................................................   (4,009,538)           (28,982)           (159,523)
    End of Period.......................................................   69,603,692             39,618           1,120,888
                                                                          -----------           --------          ----------
NET UNREALIZED GAIN.....................................................   73,613,230             68,600           1,280,411
                                                                          -----------           --------          ----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS....................  $75,572,314           $102,084          $1,518,541
                                                                          ===========           =========          ==========
 
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
6
<PAGE>   8
<TABLE>  
- ----------------------------------------------------------------------------------------------------------
 


<CAPTION>
                                      Class 1 Sub-accounts Investing In:
    ------------------------------------------------------------------------------------------------------
                                                         AST-T. Rowe       AST-Founders
    LAT-Growth and      LAT-Money       AST-JanCap      International        Capital          AST-INVESCO
        Income           Market           Growth           Equity          Appreciation      Equity Income
    --------------     -----------     ------------     -------------     --------------     -------------
<S>                    <C>             <C>              <C>               <C>                <C>
       $ 41,146        $   35,921      $ 1,353,851       $   118,043        $  269,670        $ 1,036,385
        (22,787)           (9,338)      (1,999,944)         (845,711)         (261,462)          (593,116)
       --------        ----------      -----------       -----------        ----------        -----------
         18,359            26,583         (646,093)         (727,668)            8,208            443,269
       --------        ----------      -----------       -----------        ----------        -----------
         51,348         1,452,141       23,304,920         9,997,191         3,085,071          1,141,777
         46,670         1,452,141       20,897,459        10,580,939         2,645,501          1,088,129
       --------        ----------      -----------        ----------        ----------        -----------
          4,678                 0        2,407,461          (583,748)          439,570             53,648
              0                 0                0           243,203                 0                  0
       --------        ----------      -----------       -----------        ----------        -----------
          4,678                 0        2,407,461          (340,545)          439,570             53,648
         10,502                 0       (1,818,595)       (2,989,688)        1,868,641           (891,893)
        475,065                 0       48,442,634         2,110,346         7,484,005          9,931,136
       --------        ----------      -----------       -----------        ----------        -----------
        464,563                 0       50,261,229         5,100,034         5,615,364         10,823,029
       --------        ----------      -----------       -----------        ----------        -----------
       $487,600        $   26,583      $52,022,597       $ 4,031,821        $6,063,142        $11,319,946
       ========        ==========      ===========       ===========        ==========        ===========
       
 
- ---------------------------------------------------------------------------------------------------------

                                                                                                         7


</TABLE>
 
                                        

<PAGE>   9
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B--CLASS 1
STATEMENTS OF CHANGES IN NET ASSETS
(UNAUDITED)
<TABLE>
 
- -----------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                   Class 1 Sub-accounts Investing In:
                                                                                 --------------------------------------
                                                                                                 Total
                                                                                 --------------------------------------
                                                                                 Period Ended
                                                                                   Jun. 30,                Year Ended
                                                                                     1995                 Dec. 31, 1994
                                                                                 ------------             -------------
<S>                                                                              <C>                      <C>
INCREASE IN NET ASSETS:
OPERATIONS:
    Net Investment Income (Loss)................................................ $   (609,008)            $ (3,723,344)
    Net Realized Gain (Loss)....................................................    2,568,092                1,517,815
    Net Unrealized Gain (Loss) On Investments...................................   73,613,230              (13,285,937)
                                                                                 ------------             ------------
      Net Increase (Decrease) In Net Assets Resulting From
        Operations..............................................................   75,572,314              (15,491,466)
                                                                                 ------------             ------------
CAPITAL SHARE TRANSACTIONS:
    Transfers of Annuity Fund Deposits..........................................   89,095,977              231,066,974
    Net Transfers Between Sub-accounts..........................................   15,129,148               92,582,872
    Surrenders..................................................................  (11,980,386)             (12,798,915)
                                                                                 ------------             ------------
      Net Increase (Decrease) In Net Assets Resulting From
        Capital Share Transactions..............................................   92,244,739              310,850,931
                                                                                 ------------             ------------
TOTAL INCREASE IN NET ASSETS....................................................  167,817,053              295,359,465
NET ASSETS:
Beginning of Period.............................................................  453,026,608              157,667,143
                                                                                 ------------             ------------
End of Period................................................................... $620,843,661             $453,026,608
                                                                                 ============             ============
 
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
See Notes to Financial Statements.
 
*Date Operations Commenced
 
8





<PAGE>   10
 
<TABLE>
- --------------------------------------------------------------------------------------------------------
<CAPTION>
                                     Class 1 Sub-accounts Investing In:
    ----------------------------------------------------------------------------------------------------
           LAT - U.S. Gov't                     LAT - Asset                        LAT - Growth
              Allocation                         Allocation                         and Income
    ------------------------------     ------------------------------     ------------------------------
    Period Ended                       Period Ended                       Period Ended
      Jun. 30,       Apr. 26* Thru       Jun. 30,       Apr. 15* Thru       Jun. 30,       Apr. 15* Thru
        1995         Dec. 31, 1994         1995         Dec. 31, 1994         1995         Dec. 31, 1994
    ------------     -------------     ------------     -------------     ------------     -------------
<S>                     <C>            <C>              <C>                <C>               <C>
     $   33,040         $ 20,797       $   235,294        $  142,892       $   18,359        $   10,873
            444             (502)            2,836            71,651            4,678             1,269
         68,600          (28,982)        1,280,411          (159,523)         464,563            10,502
     ----------         --------       -----------        ----------       ----------        ----------
        102,084           (8,687)        1,518,541            55,020          487,600            22,644
     ----------         --------       -----------        ----------       ----------        ----------
        849,703          841,458         3,817,114         7,601,144        2,108,409         2,099,892
         20,487            8,203           516,461           135,954           98,581            21,913
        (36,155)             112          (223,207)         (352,391)         (75,705)          (33,910)
     ----------         --------       -----------        ----------       ----------        ----------
        834,035          849,773         4,110,368         7,384,707        2,131,285         2,087,895
     ----------         --------       -----------        ----------       ----------        ----------
        936,119          841,086         5,628,909         7,439,727        2,618,885         2,110,539
        841,086                0         7,439,727                 0        2,110,539                 0
     ----------         --------       -----------        ----------       ----------        ----------
     $1,777,205         $841,086       $13,068,636        $7,439,727       $4,729,424        $2,110,539
     ==========         ========       ===========        ==========       ==========        ==========
 
- --------------------------------------------------------------------------------------------------------
</TABLE>
 
                                                                               9



  
<PAGE>   11
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B--CLASS 1
 
STATEMENTS OF CHANGES IN NET ASSETS (CONT'D)
(UNAUDITED)
 
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                        Class 1 Sub-accounts Investing In:
                                                        -------------------------------------------------------------------
                                                                  LAT-Money
                                                                   Market                                 AST
                                                        -----------------------------                JanCap Growth
                                                          Period            May 19*         -------------------------------
                                                           Ended             Thru           Period Ended        Year Ended
                                                         Jun. 30,          Dec. 31,           Jun. 30,           Dec. 31,
                                                           1995              1994               1995               1994
                                                        -----------       -----------       ------------       ------------
<S>                                                     <C>               <C>               <C>                <C>
INCREASE IN NET ASSETS:
OPERATIONS:
    Net Investment Income (Loss)......................  $    26,583       $    16,270       $   (646,093)      $ (2,491,101)
    Net Realized Gain (Loss)..........................            0                 4          2,407,461          1,587,144
    Net Unrealized Gain (Loss) On Investments.........            0                 0         50,261,229        (11,094,994)
                                                        -----------       -----------       ------------       ------------
      Net Increase (Decrease) In Net Assets Resulting
        From Operations...............................       26,583            16,274         52,022,597        (11,998,951)
                                                        -----------       -----------       ------------       ------------
CAPITAL SHARE TRANSACTIONS:
    Transfers of Annuity Fund Deposits................    1,939,452         3,111,318         28,920,268         89,693,814
    Net Transfers Between Sub-accounts................   (1,192,834)       (1,057,200)          (824,151)        16,413,857
    Surrenders........................................     (455,493)         (604,542)        (6,215,678)        (7,841,867)
                                                        -----------       -----------       ------------       ------------
      Net Increase (Decrease) In Net Assets Resulting
        From Capital Share Transactions...............      291,125         1,449,576         21,880,439         98,265,804
                                                        -----------       -----------       ------------       ------------
TOTAL INCREASE IN NET ASSETS..........................      317,708         1,465,850         73,903,036         86,266,853
NET ASSETS:
    Beginning of Period...............................    1,465,850                 0        243,933,996        157,667,143
                                                        -----------       -----------       ------------       ------------
    End of Period.....................................  $ 1,783,558       $ 1,465,850       $317,837,032       $243,933,996
                                                        ===========       ===========       ============       ============
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
* Date Operations Commenced.
 
10
<PAGE>   12
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
                                      Class 1 Sub-accounts Investing In:
    -------------------------------------------------------------------------------------------------------
              AST-T. Rowe
          Price International                AST-Founders Capital                     AST-INVESCO
                Equity                           Appreciation                        Equity Income
    -------------------------------     -------------------------------     -------------------------------
    Period Ended                        Period Ended                        Period Ended
      Jun. 30,        Jan. 3* Thru        Jun. 30,        Jan. 5* Thru        Jun. 30,        Jan. 3* Thru
        1995         Dec. 31, 1994          1995         Dec. 31, 1994          1995         Dec. 31, 1994
    ------------     --------------     ------------     --------------     ------------     --------------
    <S>               <C>               <C>              <C>                <C>               <C>
    $   (727,668)     $   (841,016)     $     8,208       $   (153,802)     $    443,269       $  (428,257)
        (340,545)         (206,344)         439,570             66,235            53,648            (1,642)
       5,100,034        (2,989,688)       5,615,364          1,868,641        10,823,029          (891,893)
    ------------      ------------      -----------       ------------      ------------       -----------
       4,031,821        (4,037,048)       6,063,142          1,781,074        11,319,946        (1,321,792)
    ------------      ------------      -----------       ------------      ------------       -----------
      21,220,277        65,204,510       10,146,417         14,103,413        20,094,337        48,411,425
       2,525,416        46,877,402        4,039,601         11,996,947         9,945,587        18,185,796
      (2,246,883)       (2,112,739)        (738,264)          (354,876)       (1,989,001)       (1,498,702)
    ------------      ------------      -----------       ------------      ------------       -----------
      21,498,810       109,969,173       13,447,754         25,745,484        28,050,923        65,098,519
    ------------      ------------      -----------       ------------      ------------       -----------
      25,530,631       105,932,125       19,510,896         27,526,558        39,370,869        63,776,727
     105,932,125                 0       27,526,558                  0        63,776,727                 0
    ------------      ------------      -----------       ------------      ------------       -----------
    $131,462,756      $105,932,125      $47,037,454       $ 27,526,558      $103,147,596       $63,776,727
    ============      ============      ===========       ============      ============       ===========

- -----------------------------------------------------------------------------------------------------------
</TABLE>
 
                                                                              11

 
<PAGE>   13
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B--CLASS 1
NOTES TO THE FINANCIAL STATEMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
 
1.   ORGANIZATION
 
American Skandia Life Assurance Corporation Variable Account B -- Class 1 (the
"Account") is a separate investment account of American Skandia Life Assurance
Corporation ("American Skandia"). The Account is registered with the SEC under
the Investment Company Act of 1940 as a unit investment trust. The Account
commenced operations September 20, 1988.
 
As of June 30, 1995 the Account consisted of forty-eight sub-accounts. These
financial statements report on the eight sub-accounts offered in American
Skandia Life's Stagecoach Variable Annuity. Each of the eight sub-accounts
invests only in a single corresponding portfolio of either the Life & Annuity
Trust, or the American Skandia Trust. Wells Fargo Bank N.A. is the investment
manager for the Life & Annuity Trust, while Wells Fargo Nikko Investment
Advisors serves as a sub-advisor for the U.S. Government Allocation Fund and
Asset Allocation Fund. American Skandia Investment Services, Incorporated is the
investment manager for American Skandia Trust, while Janus Capital Corporation,
Rowe-Price Fleming International, Inc., Founders Asset Management, Inc. and
INVESCO Trust Company are the sub-advisors. The investment advisors are paid
fees for their services by the respective Trusts.
 
2.   VALUATION OF INVESTMENTS
 
The market value of the investments in the sub-accounts is based on the net
asset values of the Trust shares held at the end of the current period.
Transactions are accounted for on the trade date and dividend income is
recognized on an accrual basis. Realized gains and losses on sales of
investments are determined on a first-in first-out basis.
 
3.   INCOME TAXES
 
American Skandia does not expect to incur any Federal income tax liability on
earnings, or realized capital gains attributable to the Account, therefore, no
charges for Federal income taxes are currently deducted from the Account. If
American Skandia incurs income taxes attributable to the Account, or determines
that such taxes will be incurred, it may make a charge for such taxes against
the Account.
 
Under current laws, American Skandia may incur state and local income taxes (in
addition to premium tax) in several states. The company does not anticipate that
these will be significant. However, American Skandia may make charges to the
Account in the event that the amount of these taxes change.
 
4.   CONTRACT CHARGES
 
The following contract charges are paid to American Skandia:
 
Mortality and Expense Risk Charges -- Charged daily against the Account at an
annual rate of 1.25% of the net assets.
 
Administrative Fees -- Charged daily against the Account at an annual rate of
 .15% of the net assets. A maintenance fee of $30 is deducted at the end of each
contract year and on surrender.
 
Contingent Deferred Sales Charges are computed as set forth in the Stagecoach
Variable Annuity prospectus. These charges may be imposed on the full, or
partial surrender of certain contracts. There is no contingent deferred sales
charge if all premiums were received at least seven complete years prior to the
date of the full or partial surrender.
 
12
<PAGE>   14
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B--CLASS 1
NOTES TO THE FINANCIAL STATEMENTS (CONT'D)
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
 
5.   CHANGES IN THE UNITS OUTSTANDING
                                                                           Class 1 Sub-accounts Investing In:
                                                              -----------------------------------------------------------
                                                                    LAT - U.S. Gov't                 LAT - Asset
                                                                       Allocation                     Allocation
                                                              ----------------------------   ----------------------------
                                                              Period Ended   Apr. 26* Thru   Period Ended   Apr. 15* Thru
                                                              Jun. 30, 1995  Dec. 31, 1994   Jun. 30, 1995  Dec. 31, 1994
                                                              -------------  -------------   -------------  -------------
<S>                                                           <C>            <C>             <C>            <C>
Units Outstanding Beginning of the Period....................      84,609               0        743,176               0
Units Purchased..............................................      78,959          83,844        323,007         753,432
Units Transferred Between Sub-accounts.......................       3,776             821         68,624          24,810
Units Surrendered............................................      (3,436)            (56)       (14,912)        (35,066)
                                                               ----------      ----------     ----------      ----------
Units Outstanding End of the Period..........................     163,908          84,609      1,119,895         743,176
                                                               ==========      ==========     ==========      ==========
 
<CAPTION>
                                                                           Class 1 Sub-accounts Investing In:
                                                              -----------------------------------------------------------
                                                                    LAT - Growth                     LAT - Money
                                                                     and Income                         Market
                                                              ----------------------------   ----------------------------
                                                              Period Ended   Apr. 15* Thru   Period Ended   May 19* Thru
                                                              Jun. 30, 1995  Dec. 31, 1994   Jun. 30, 1995  Dec. 31, 1994
                                                              -------------  -------------   -------------  -------------
<S>                                                           <C>            <C>             <C>            <C>
Units Outstanding Beginning of the Period....................     204,067               0        144,050               0
Units Purchased..............................................     174,593         205,260        162,058         308,444
Units Transferred Between Sub-accounts.......................      22,156           2,113       (133,085)       (139,226)
Units Surrendered............................................      (6,793)         (3,306)        (1,250)        (25,168)
                                                               ----------      ----------     ----------      ----------
Units Outstanding End of the Period..........................     394,023         204,067        171,773         144,050
                                                               ==========      ==========     ==========      ==========
<CAPTION>
                                                                           Class 1 Sub-accounts Investing In:
                                                              -----------------------------------------------------------
                                                                                                 AST - T. Rowe Price
                                                                  AST - JanCap Growth            International Equity
                                                              ----------------------------   ----------------------------
                                                              Period Ended    Year Ended     Period Ended   Jan. 3* Thru
                                                              Jun. 30, 1995  Dec. 31, 1994   Jun. 30, 1995  Dec 31, 1994
                                                              -------------  -------------   -------------  -------------
<S>                                                           <C>             <C>             <C>            <C>
Units Outstanding Beginning of the Period....................  22,354,170      13,603,637     11,166,758               0
Units Purchased..............................................   2,212,934       7,976,529      2,023,805       6,643,509
Units Transferred Between Sub-accounts.......................     (13,412)      1,497,592        411,161       4,744,934
Units Surrendered............................................    (428,476)       (723,588)      (195,514)       (221,685)
                                                               ----------      ----------     ----------      ----------
Units Outstanding End of the Period..........................  24,125,216      22,354,170     13,406,210      11,166,758
                                                               ==========      ==========      ==========     ==========
<CAPTION>
                                                                           Class 1 Sub-accounts Investing In:
                                                              -----------------------------------------------------------
                                                                     AST - Founders                 AST - INVESCO
                                                                   Cap'l Appreciation               Equity Income
                                                              ----------------------------   ----------------------------
                                                              Period Ended   Jan. 5* Thru    Period Ended   Jan. 3* Thru
                                                              Jun. 30, 1995  Dec. 31, 1994   Jun. 30, 1995  Dec. 31, 1994
                                                              -------------  -------------   -------------  -------------
<S>                                                           <C>            <C>             <C>            <C>
Units Outstanding Beginning of the Period....................   2,575,105               0      6,633,333               0
Units Purchased..............................................     804,659       1,412,806      1,767,454       4,940,630
Units Transferred Between Sub-accounts.......................     430,253       1,198,628      1,089,772       1,851,061
Units Surrendered............................................     (56,023)        (36,329)      (162,050)       (158,358)
                                                               ----------      ----------     ----------      ----------
Units Outstanding End of the Period..........................   3,753,994       2,575,105      9,328,509       6,633,333
                                                               ==========      ==========     ==========      ==========
 

- -------------------------------------------------------------------------------------------------------------------------

</TABLE>
 
*Date Operations Commenced.
 
                                                                              13


<PAGE>   15
 
                           [INTENTIONALLY LEFT BLANK]
 

14



<PAGE>   16
 
                              LIFE & ANNUITY TRUST
 
                               SEMI-ANNUAL REPORT
                                 JUNE 30, 1995
                                  (UNAUDITED)
 
                             ASSET ALLOCATION FUND
                             GROWTH AND INCOME FUND
                               MONEY MARKET FUND
                        U.S. GOVERNMENT ALLOCATION FUND
 
                                                                              15
<PAGE>   17
 
LIFE & ANNUITY TRUST ASSET ALLOCATION PORTFOLIO--JUNE 30, 1995
PORTFOLIO OF INVESTMENTS
(UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                INTEREST        MATURITY
PRINCIPAL        SECURITY NAME                                                    RATE            DATE             VALUE
<S>              <C>                                 <C>                         <C>           <C>             <C>
                 U.S. TREASURY BONDS -- 20.66 %
$  100,000       U.S. Treasury Bonds                                              7.13%         02/15/23        $   105,562
   200,000       U.S. Treasury Bonds                                              7.25          05/15/16            212,937
   200,000       U.S. Treasury Bonds                                              7.25          08/15/22            213,625
   100,000       U.S. Treasury Bonds                                              7.63          02/15/25            112,812
   300,000       U.S. Treasury Bonds                                              7.88          02/15/21            341,625
   300,000       U.S. Treasury Bonds                                              8.00          11/15/21            346,688
   200,000       U.S. Treasury Bonds                                              8.75          05/15/17            246,687
   400,000       U.S. Treasury Bonds                                              8.75          08/15/20            497,250
   400,000       U.S. Treasury Bonds                                              8.88          02/15/19            501,250
   100,000       U.S. Treasury Bonds                                              9.00          11/15/18            126,688
                                                                                                                -----------
                 TOTAL U.S. TREASURY BONDS                                                                      $ 2,705,124
                 (Cost $2,428,083)
 
                 U.S. TREASURY BILLS -- 78.77 %
$  486,000       U.S. Treasury Bills +                                            5.19%*        07/06/95        $   485,564
   582,000       U.S. Treasury Bills +                                            5.25*         07/27/95            579,659
   653,000       U.S. Treasury Bills +                                            5.42*         08/10/95            649,007
 1,074,000       U.S. Treasury Bills +                                            5.48*         08/24/95          1,065,524
   327,000       U.S. Treasury Bills +                                            5.49*         08/17/95            324,693
 2,000,000       U.S. Treasury Bills +                                            5.53*         08/31/95          1,982,462
 4,675,000       U.S. Treasury Bills +                                            5.54*         09/07/95          4,628,713
   584,000       U.S. Treasury Bills                                              5.56*         09/21/95            577,004
    22,000       U.S. Treasury Bills                                              5.58*         09/28/95             21,711
                                                                                                                -----------
                 TOTAL U.S. TREASURY BILLS                                                                      $10,314,337
                 (Cost $10,310,265)

                 TOTAL INVESTMENTS IN SECURITIES
                 (Cost $12,738,347)** (Notes 1 & 3)   99.43%                                                    $13,019,461
                 Other Assets and Liabilities, Net     0.57                                                          74,630
                                                     ------                                                     -----------
                 TOTAL NET ASSETS                    100.00%                                                    $13,094,091
                                                     ======                                                     ===========
 
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
 + These U.S. Treasury Bills are held in segregated accounts in connection with
   the Fund's holdings of S&P 500 futures contracts. See Note 1.
 * Yield to maturity.
** Cost for federal income tax purposes is the same as for financial statement
   purposes and net unrealized appreciation consists of:
 
<TABLE>
                 <S>                                  <C>
                 Gross Unrealized Appreciation        $281,171
                 Gross Unrealized Depreciation             (57)
                                                      --------
                 NET UNREALIZED APPRECIATION          $281,114
                                                      ========
</TABLE>
 
The accompanying notes are an integral part of these financial statements.
 
16
<PAGE>   18
 
LIFE & ANNUITY TRUST GROWTH AND INCOME PORTFOLIO--JUNE 30, 1995
PORTFOLIO OF INVESTMENTS
(UNAUDITED)
 
<TABLE>
<CAPTION>
 SHARES         SECURITY NAME                                                                    COST            VALUE
<S>             <C>                                                                           <C>              <C>
                COMMON STOCKS -- 90.99 %
 
                ADVERTISING -- 1.53 %
    1,200       Omnicom Group                                                                 $   60,831       $   72,750
                APPLIANCES AND FURNITURE -- 1.34 %
    2,500       Heilig-Meyers Co                                                              $   57,297       $   63,750
 
                AUTOMOBILE & RELATED -- 6.39 %
    2,100       Danaher Corp                                                                  $   56,334       $   63,525
    1,900       Eaton Corp                                                                        97,648          110,437
    1,500       General Motors Corp                                                               69,245           70,312
    1,450       Goodyear Tire & Rubber Co                                                         51,016           59,812
                                                                                                --------       ----------
                                                                                              $  274,243       $  304,086
 
                BASIC INDUSTRIES -- 7.76 %
    1,000       DuPont (E I) de Nemours                                                       $   62,330       $   68,750
    1,700       Grace (W R) & Co                                                                  93,296          104,337
    4,800       J&L Specialty Steel Inc                                                           84,129           92,400
      600       Monsanto Co                                                                       45,026           54,075
    1,000       Scott Paper Co                                                                    49,576           49,500
                                                                                                --------       ----------
                                                                                              $  334,357       $  369,062
 
                BUILDING MATERIALS & SERVICES -- 1.50 %
    2,000       Sherwin Williams Co                                                           $   64,867       $   71,250
 
                COMPUTER SOFTWARE -- 0.85 %
      800       Cisco Systems Inc +                                                           $   27,956       $   40,450
 
                COMPUTER SYSTEMS -- 1.33 %
    1,400       Compaq Computer Corp +                                                        $   52,716       $   63,525
 
                CONGLOMERATES -- 3.48 %
    1,800       Harsco Corp                                                                   $   78,484       $   94,950
      600       ITT Corp                                                                          57,982           70,500
                                                                                                --------       ----------
                                                                                              $  136,466       $  165,450
 
                ELECTRICAL EQUIPMENT -- 9.32 %
    1,600       AMP Inc                                                                       $   58,514       $   67,600
    2,000       Honeywell Inc                                                                     81,910           86,250
    1,500       Motorola Inc                                                                      89,283          100,687
    1,400       Nokia Corp ADR Class A                                                            56,183           83,475
      900       Xerox Corp                                                                        96,208          105,525
                                                                                                --------       ----------
                                                                                              $  382,098       $  443,537

                                                                                                                       17
</TABLE>
 
<PAGE>   19
 
LIFE & ANNUITY TRUST GROWTH AND INCOME PORTFOLIO--JUNE 30, 1995
PORTFOLIO OF INVESTMENTS
(UNAUDITED)
 
<TABLE>
<CAPTION>      
SHARES          SECURITY NAME                                                                    COST            VALUE
<S>             <C>                                                                           <C>              <C>
                ELECTRONIC SEMICONDUCTORS -- 2.13 %
    1,600       Intel Corp                                                                    $   48,975       $  101,300
 
                ENERGY & RELATED -- 11.45 %
    1,800       Anadarko Petroleum Corp                                                       $   75,092       $   77,625
    1,000       Mobil Corp                                                                        91,051           96,000
    4,000       Occidental Petroleum Corp                                                         91,600           91,500
    3,380       Sonat Inc                                                                        103,031          103,090
    3,500       Ultramar Corp                                                                     88,823           88,375
    3,200       Unocal Corp                                                                       90,380           88,400
                                                                                                --------       ----------
                                                                                              $  539,977       $  544,990
 
                FINANCE & RELATED -- 15.44 %
    1,500       BankAmerica Corp                                                              $   74,045       $   78,938
    1,300       Citicorp                                                                          57,417           75,238
    1,000       Federal National Mortgage Association                                             82,044           94,375
    1,300       Glimcher Realty Trust                                                             26,566           26,975
    3,300       Household International Inc                                                      134,166          163,350
    6,600       Mercury Financial Corp                                                            93,106          127,050
    3,000       Mid Atlantic Medical Services +                                                   56,492           55,500
    1,000       Student Loan Marketing Association                                                41,366           46,875
    3,600       Westpac Banking Corp ADR                                                          58,830           66,150
                                                                                                --------       ----------
                                                                                              $  624,032       $  734,451
 
                FOOD & RELATED -- 3.58 %
    2,000       Heinz (H J) Co                                                                $   87,684       $   88,750
    1,100       Philip Morris Co Inc                                                              65,472           81,813
                                                                                                --------       ----------
                                                                                              $  153,156       $  170,563
 
                GENERAL BUSINESS & RELATED -- 3.83 %
    1,300       Alco Standard Corp                                                            $   89,307       $  103,838
    2,200       Loewen Group Inc                                                                  62,931           78,375
                                                                                                --------       ----------
                                                                                              $  152,238       $  182,213
 
                HOSPITAL & MEDICAL SUPPLIES -- 1.68 %
    1,800       Forest Labs Inc Class A +                                                     $   83,479       $   79,875
 
                MANUFACTURING PROCESSING -- 3.63 %
    1,700       Allied Signal Inc                                                             $   60,369       $   75,650
    1,600       Eastman Kodak Co                                                                  85,106           97,000
                                                                                                --------       ----------
                                                                                              $  145,475       $  172,650
 
                MATERIAL MANUFACTURING -- 1.93 %
    1,700       Tyco International Inc                                                        $   84,177       $   91,800
</TABLE>
 
18
<PAGE>   20
 
LIFE & ANNUITY TRUST GROWTH AND INCOME PORTFOLIO--JUNE 30, 1995
PORTFOLIO OF INVESTMENTS
(UNAUDITED)
 
<TABLE>
<CAPTION>
 SHARES         SECURITY NAME                                                                    COST            VALUE
<S>             <C>                                                                           <C>              <C>
                PHARMACEUTICALS -- 2.36 %
    1,300       Warner Lambert Co                                                             $  101,308       $  112,288
 
                RETAIL STORES -- 5.63 %
    2,000       Gap Inc                                                                           70,160           69,750
    3,200       Lowe's Co Inc                                                                    104,490           95,600
    4,000       Rite Aid Corp                                                                     96,314          102,500
                                                                                                --------       ----------
                                                                                              $  270,964       $  267,850
 
                TELECOMMUNICATIONS -- 5.83 %
    2,600       Alltel Corp                                                                   $   70,075       $   65,975
    4,000       Century Telephone Enterprise                                                     115,768          113,500
    5,000       Comsat Corp                                                                       99,985           98,125
                                                                                                --------       ----------
                                                                                              $  285,828       $  277,600
                TOTAL COMMON STOCKS                                                           $3,880,440       $4,329,440
 
                PREFERRED STOCKS -- 1.76 %
                AUTOMOBILE & RELATED -- 1.43 %
      700       Ford Motor Co Series A Convertible                                            $   62,883       $   67,987
 
                ENERGY & RELATED -- 0.33 %
      600       Atlantic Richfield Co Convertible until 9/15/1997                             $   15,186       $   15,525
                                                                                                --------       ----------
 
                TOTAL PREFERRED STOCKS                                                        $   78,069       $   83,512

                                                                                                                       19
</TABLE>
<PAGE>   21
 
LIFE & ANNUITY TRUST GROWTH AND INCOME PORTFOLIO--JUNE 30, 1995
PORTFOLIO OF INVESTMENTS
(UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                  INTEREST        MATURITY
PRINCIPAL       SECURITY NAME                                                       RATE            DATE            VALUE
<S>             <C>                                   <C>                          <C>            <C>             <C>
                SHORT-TERM INSTRUMENTS -- 11.49 %
 
                U.S. TREASURY BILLS -- 7.27 %
$ 350,000       U.S. Treasury Bills                                                 5.56%*        09/21/95        $  345,769
 
                REPURCHASE AGREEMENTS -- 4.22 %
$ 201,000       Goldman Sachs Pooled Repurchase                                     6.10%         07/03/95        $  201,000
                Agreement 102% Collateralized by
                U.S. Government Securities
 
                TOTAL SHORT-TERM INSTRUMENTS                                                                      $  546,769
                (Cost $546,704)
                TOTAL INVESTMENTS IN SECURITIES
                (Cost $4,505,213)** (Notes 1 & 3)     104.24%                                                     $4,959,721
                Other Assets and Liabilities, Net      (4.24)                                                       (201,544)
                                                      ------                                                      ----------
                TOTAL NET ASSETS                      100.00%                                                     $4,758,177
                                                      ======                                                      ==========
 
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
 + Non-income earning securities.
 * Yield to maturity.
** Cost for federal income tax purposes is the same as for financial statement
   purposes and net unrealized appreciation consists of:
 
<TABLE>
                <S>                                   <C>
                Gross Unrealized Appreciation         $491,310
                Gross Unrealized Depreciation          (36,802)
                                                      --------
                NET UNREALIZED APPRECIATION           $454,508
                                                      ========
</TABLE>
 
The accompanying notes are an integral part of these financial statements.
 
20
<PAGE>   22
 
LIFE & ANNUITY TRUST MONEY MARKET PORTFOLIO--JUNE 30, 1995
PORTFOLIO OF INVESTMENTS
(UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                 INTEREST        MATURITY
 PRINCIPAL       SECURITY NAME                                                     RATE            DATE            VALUE
<S>              <C>                                 <C>                         <C>             <C>             <C>
                 U.S. TREASURY BILLS -- 97.85 %
 
$   560,000      U.S. Treasury Bills                                               5.31%*        08/03/95        $  557,101
  1,125,000      U.S. Treasury Bills                                               5.48*         08/24/95         1,115,650
    100,000      U.S. Treasury Bills                                               5.58*         09/28/95            98,656
                                                                                                                 ----------
                 TOTAL U.S. TREASURY BILLS                                                                       $1,771,407

                 REPURCHASE AGREEMENTS -- 3.15 %
 
$    57,000      Goldman Sachs Pooled Repurchase                                   6.10%         07/03/95        $   57,000
                 Agreement -- 102% Collateralized by
                 U.S. Government Securities

                 TOTAL INVESTMENTS IN SECURITIES
                 (Cost $1,828,407)** (Note 1)        101.00%                                                     $1,828,407
                 Other Assets and Liabilities, Net    (1.00)                                                        (18,047)
                                                     ------                                                      ----------
 
                 TOTAL NET ASSETS                    100.00%                                                     $1,810,360
                                                     ======                                                      ==========
 
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
 * Yield to maturity.
 
** Cost for federal income tax purposes is the same as for financial statement
purposes.
 
The accompanying notes are an integral part of these financial statements.
 
                                                                            21
<PAGE>   23
 
LIFE & ANNUITY TRUST U.S. GOVERNMENT ALLOCATION PORTFOLIO--JUNE 30, 1995
PORTFOLIO OF INVESTMENTS
(UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                 INTEREST        MATURITY
PRINCIPAL        SECURITY NAME                                                     RATE            DATE            VALUE
<S>              <C>                                   <C>                        <C>             <C>             <C>
                 U.S. TREASURY SECURITIES -- 36.54 %

                 U.S. TREASURY BONDS -- 24.27 %
$  100,000       U.S. Treasury Bonds                                                7.50%        11/15/24        $  110,750
   150,000       U.S. Treasury Bonds                                                9.00         11/15/18           190,031
   100,000       U.S. Treasury Bonds                                               13.38         08/15/01           137,031
                                                                                                                  ---------
                                                                                                                 $  437,812
                 U.S. TREASURY NOTES -- 12.27 %
$  100,000       U.S. Treasury Notes                                                7.88%        08/15/01        $  109,156
   100,000       U.S. Treasury Notes                                                8.88         05/15/00           112,188
                                                                                                                  ---------
                                                                                                                 $  221,344
                 TOTAL U.S. TREASURY SECURITIES                                                                  $  659,156
                 (Cost $629,777)
 
                 SHORT-TERM INSTRUMENTS -- 63.72 %
                 U.S. TREASURY BILLS -- 63.72 %
$   61,000       U.S. Treasury Bills                                                5.19%*       07/06/95        $   60,945
   185,000       U.S. Treasury Bills                                                5.25*        07/27/95           184,256
   207,000       U.S. Treasury Bills                                                5.42*        08/10/95           205,734
    99,000       U.S. Treasury Bills                                                5.48*        08/24/95            98,219
    67,000       U.S. Treasury Bills                                                5.49*        08/17/95            66,528
   102,000       U.S. Treasury Bills                                                5.54*        09/07/95           100,990
   438,000       U.S. Treasury Bills                                                5.56*        09/21/95           432,753
                                                                                                                  ---------
                                                                                                                 $1,149,425
                 TOTAL SHORT-TERM INSTRUMENTS                                                                    $1,149,425
                 (Cost $1,149,179)

                 TOTAL INVESTMENTS IN SECURITIES
                 (Cost $1,778,956)** (Notes 1 & 3)   100.26%                                                     $1,808,581
                 Other Assets and Liabilities, Net    (0.26)                                                         (4,653)
                                                     ------                                                      ----------
                 TOTAL NET ASSETS                    100.00%                                                     $1,803,928
                                                     ======                                                      ==========
 
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
 * Yield to maturity.
** Cost for federal income tax purposes is the same as for financial statement
purposes and net unrealized appreciation consists of:
 
<TABLE>
                 <S>                                 <C>         
                 Gross Unrealized Appreciation       $29,632
                 Gross Unrealized Depreciation            (7)
                                                     --------
                 NET UNREALIZED APPRECIATION         $29,625
                                                     ========
</TABLE>
 
The accompanying notes are an integral part of these financial statements.
 
22

<PAGE>   24
 
                      [THIS PAGE INTENTIONALLY LEFT BLANK]
 
                                                                              23
<PAGE>   25
 
LIFE & ANNUITY TRUST
STATEMENT OF ASSETS AND LIABILITIES
JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                                                      U.S.
                                                              Asset         Growth and             Money        Government
                                                         Allocation             Income            Market        Allocation
                                                               Fund               Fund              Fund              Fund
<S>                                                      <C>                <C>               <C>               <C>
- --------------------------------------------------------------------------------------------------------------------------
ASSETS
Investments:
In securities, at market value                           $13,019,461        $4,959,721        $1,828,407        $1,808,581
Cash                                                             617               425               575             3,629
Receivables:
  Dividends and interest                                      54,653             8,129                10            11,799
  Due from administrator (Note 2)                                224                 0             1,527             1,385
  Fund shares sold                                           213,369            35,817             9,503            13,196
Organization expenses, net of amortization                    39,159            39,582            40,468            39,811
Prepaid expenses                                              13,198             7,333             3,536             3,514
TOTAL ASSETS                                              13,340,681         5,051,007         1,884,026         1,881,915

LIABILITIES
Variation margin of financial futures contracts               13,900                 0                 0                 0
Payables:
  Investment securities purchased                                  0           195,183                 0                 0
  Distribution to shareholders                               167,821            25,336             7,628             8,636
  Organizational costs                                        52,120            52,120            52,120            52,120
  Due to administrator                                         4,419            13,070               265                96
  Due to advisor                                                   0             4,951                 0                 0
  Accrued expenses                                             8,330             2,170            13,653            17,135
TOTAL LIABILITIES                                            246,590           292,830            73,666            77,987

NET ASSETS                                               $13,094,091        $4,758,177        $1,810,360        $1,803,928
Net assets consist of:
Paid-in capital                                          $11,974,182        $4,274,087        $1,809,962        $1,764,554
Undistributed net realized gain on investments               628,070            29,582               398             9,749
Net unrealized appreciation of futures contracts             210,725                 0                 0                 0
Net unrealized appreciation of investments                   281,114           454,508                 0            29,625
NET ASSETS                                               $13,094,091        $4,758,177        $1,810,360        $1,803,928

COMPUTATION OF NET ASSET VALUE
  AND OFFERING PRICE (NOTE 4):
Net assets                                               $13,094,091        $4,758,177        $1,810,360        $1,803,928
Shares outstanding                                         1,181,092           399,660         1,809,963           176,248
Net asset value and offering price                            $11.09            $11.91             $1.00            $10.24
 
In securities, at identified cost (Note 3)               $12,738,347        $4,505,213        $1,828,407        $1,778,956
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
The accompanying notes are an integral part of these financial statements.
 
24
<PAGE>   26
 
LIFE & ANNUITY TRUST
STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1995
(UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                Growth                             U.S.
                                                                 Asset             and           Money       Government
                                                            Allocation          Income          Market       Allocation
                                                                  Fund            Fund            Fund             Fund
<S>                                                         <C>                 <C>             <C>          <C>
- -----------------------------------------------------------------------------------------------------------------------
INVESTMENT INCOME
Dividends                                                   $        0        $ 36,972         $     0         $      0
Interest                                                       320,981           9,071          38,245           44,873
TOTAL INCOME                                                   320,981          46,043          38,245           44,873
 
EXPENSES (NOTE 2):
Advisory fees                                                   29,274           9,432           3,004            3,672
Custody fees                                                         0           3,002           1,004                0
Distribution fees                                                1,476             633             250              184
Portfolio accounting fees                                            0          12,974          12,369                0
Administration fees                                              2,501             787             334              306
Amortization of organization expenses                            5,169           5,169           5,169            5,169
Legal and audit                                                 11,658          11,406          11,406           11,406
Registration fees                                                    0             755               0                0
Directors fees                                                   5,579           5,579           5,579            5,579
Other                                                              126               0             212              212

TOTAL EXPENSES                                                  55,783          49,737          39,327           26,528
Less: Waived Fees and Reimbursed Expenses (Note 2)             (42,794)        (45,153)        (37,711)         (24,452)
Net expenses                                                    12,989           4,584           1,616            2,076
NET INVESTMENT INCOME                                          307,992          41,459          36,629           42,797

REALIZED AND
  UNREALIZED GAIN
  ON INVESTMENTS
Net realized gain on sale of investments                       718,180           36,472             398          26,975
Net unrealized appreciation of futures contracts               210,725                0               0               0
Net unrealized appreciation of investments                     355,110          435,357               0          43,516
NET GAIN ON INVESTMENTS                                      1,284,015          471,829             398          70,491

NET INCREASE
  IN NET ASSETS RESULTING
  FROM OPERATIONS                                           $1,592,007         $513,288         $37,027        $113,288
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
 
The accompanying notes are an integral part of these financial statements.


                                                                             25

 
<PAGE>   27
LIFE & ANNUITY TRUST
STATEMENT OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                           Asset Allocation Fund              Growth and Income Fund
                                                     -------------------------------     ---------------------------------
                                                                                        
                                                     (Unaudited)                 From      (Unaudited)                From
                                                      Six Months            Inception       Six Months           Inception
                                                           Ended    on April 15, 1994            Ended   on April 12, 1994
                                                   June 30, 1995     to Dec. 31, 1994    June 30, 1995    to Dec. 31, 1994
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>            <C>                  <C>             <C>
INCREASE IN NET ASSETS
Operations:
  Net investment income                                 $307,992             $184,556          $41,459             $20,607
  Net realized gain (loss) on sale of investments        718,180              (15,774)          36,472              (6,889)
  Net unrealized appreciation of futures contracts       210,725               12,000                0                   0
  Net unrealized appreciation (depreciation) 
    of investments                                       355,110              (85,996)         435,357              19,151
NET INCREASE IN 
  NET ASSETS RESULTING
  FROM OPERATIONS                                      1,592,007               94,786          513,288              32,869
Distributions to shareholders:
  From net investment income                            (307,992)            (184,556)         (41,459)            (20,607)
  From net realized capital gain                               0              (74,335)               0                   0
CAPITAL SHARE TRANSACTIONS
  Proceeds from shares sold                            4,144,083            7,716,275        2,159,765           2,169,419
  Net asset value of shares issued in reinvestment
    of dividend distributions                            307,992              258,893           41,459              20,607
  Cost of shares redeemed                               (105,588)            (372,474)         (51,348)            (90,816)
  Net increase in net assets resulting from
    capital share transactions (Note 4)                4,346,487            7,602,694        2,149,876           2,099,210

INCREASE IN NET ASSETS                                 5,630,502            7,438,589        2,621,705           2,111,472
NET ASSETS
Beginning net assets                                   7,463,589               25,000        2,136,472              25,000
ENDING NET ASSETS                                    $13,094,091           $7,463,589       $4,758,177          $2,136,472

SHARES ISSUED AND REDEEMED
  Shares sold                                            393,799              777,328          193,254             211,849
  Shares issued in reinvestment of dividends and
    distributions                                         28,728               26,593            3,590               2,007
  Shares redeemed                                        (10,358)             (37,498)          (4,635)             (8,905)
NET INCREASE IN SHARES OUTSTANDING                       412,169              766,423          192,209             204,951
 
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of these financial statements.
 

26

<PAGE>   28
 
LIFE & ANNUITY TRUST
STATEMENT OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                                                                    U.S. Government
                                                                 Money Market Fund                  Allocation Fund
                                                            ----------------------------       ----------------------------
                                                                                                                  
                                                           (Unaudited)                From       (Unaudited)                From
                                                           Six Months            Inception        Six Months           Inception
                                                                Ended      on May 19, 1994             Ended   on April 26, 1994   
                                                        June 30, 1995     to Dec. 31, 1994     June 30, 1995    to Dec. 31, 1994

<S>                                                    <C>               <C>              <C>                <C>
- --------------------------------------------------------------------------------------------------------------------------------
INCREASE IN NET ASSETS
Operations:
  Net investment income                                       $36,629              $24,035           $42,797            $26,658
  Net realized gain (loss) on sale of investments                 398                    5            26,975            (17,226)
  Net unrealized appreciation of futures contracts                  0                    0                 0                  0
  Net unrealized appreciation (depreciation)
    of investments                                                  0                    0            43,516            (13,891)
NET INCREASE (DECREASE) IN
  NET ASSETS RESULTING
  FROM OPERATIONS                                              37,027               24,040           113,288             (4,459)
Distributions to shareholders:
  From net investment income                                  (36,629)             (24,035)          (42,797)           (26,658)
  From net realized capital gain                                    0                   (5)                0                  0
CAPITAL SHARE TRANSACTIONS
  Proceeds from shares sold                                 1,733,927            3,110,954           909,647            948,941
  Net asset value of shares issued in reinvestment
    of dividend distributions                                  36,628               24,040            42,797             26,658
  Cost of shares redeemed                                  (1,452,141)          (1,668,446)          (84,580)          (103,909)
  Net increase in net assets resulting from
    capital share transactions (Note 4)                       318,414            1,466,548           867,864            871,690
INCREASE IN NET ASSETS                                        318,812            1,466,548           938,355            840,573

NET ASSETS
Beginning net assets                                        1,491,548               25,000           865,573             25,000
ENDING NET ASSETS                                          $1,810,360           $1,491,548        $1,803,928           $865,573

SHARES ISSUED AND REDEEMED
  Shares sold                                               1,733,928            3,110,954            90,485             95,072
  Shares issued in reinvestment of dividends and
    distributions                                              36,628               24,040             4,268              2,724
  Shares redeemed                                          (1,452,141)          (1,668,446)           (8,369)           (10,432)
NET INCREASE IN SHARES OUTSTANDING                            318,415            1,466,548            86,384             87,364
 
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
The accompanying notes are an integral part of these financial statements.
 
                                                                             27

<PAGE>   29
 
FINANCIAL HIGHLIGHTS
 
SELECTED DATA FOR A SHARE OUTSTANDING DURING EACH PERIOD IS AS FOLLOWS:
 
<TABLE>
<CAPTION>

                                                                     Asset Allocation Fund                 Growth and Income Fund  
                                                         ---------------------------------    -----------------------------------
                                                          (Unaudited)                 From       (Unaudited)                 From
                                                          For the Six            Inception       For the Six            Inception
                                                         Months Ended    on April 15, 1994      Months Ended    on April 12, 1994
                                                        June 30, 1995     to Dec. 31, 1994     June 30, 1995     to Dec. 31, 1994
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>               <C>         <C>         <C>
Net asset value, Beginning of period                          $  9.71               $10.00            $10.30               $10.00
Income from investment operations:
Net investment income                                            0.29                 0.30              0.12                 0.14
Net realized and unrealized gains/(losses) on investments        1.38                (0.19)             1.61                 0.30
                                                              -------               ------            ------               ------
Total from investment operations                                 1.67                 0.11              1.73                 0.44
Less distributions:
Dividends from net investment income                            (0.29)               (0.30)            (0.12)               (0.14)
Distributions from realized capital gains                        0.00                (0.10)             0.00                 0.00
                                                              -------               ------            ------               ------
Total from distributions                                        (0.29)               (0.40)            (0.12)               (0.14)
                                                              -------               ------            ------               ------
Net asset value, End of period                                $ 11.09               $ 9.71            $11.91               $10.30
                                                             ========               ======            ======               ======
Total return (not annualized)                                   17.37%                1.13%            16.87%                4.47%
Ratios/supplemental data:
Net assets, end of period (000)                               $13,094               $7,464            $4,758               $2,136
Number of shares outstanding, end of period (000)               1,181                  769               400                  207
Ratios to average net assets (annualized):
  Ratio of expenses to average net assets(1)                     0.26%                0.00%             0.29%                0.00%
  Ratio of net investment income to average net assets(2)        6.23%                6.30%             2.61%                3.00%
Portfolio Turnover                                                 40%                   0%               38%                  21%
- ---------------------------------------------------------------------------------------------------------------------------------
(1) Ratio of expenses to average net assets prior to
    waived fees and reimbursed expenses                          1.13%                2.24%             3.13%               10.18%
(2) Ratio of net investment income to average net assets
    prior to waived fees and reimbursed expenses                 5.37%                4.06%           (0.23)%              (7.18)%
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
The accompanying notes are an integral part of these financial statements.
 
28
<PAGE>   30
 
FINANCIAL HIGHLIGHTS
 
SELECTED DATA FOR A SHARE OUTSTANDING DURING EACH PERIOD IS AS FOLLOWS:
 
<TABLE>
<CAPTION>
                                                                                                                  U.S. Government
                                                                        Money Market Fund                         Allocation Fund
                                                        ---------------------------------     -----------------------------------
                                                          (Unaudited)                From       (Unaudited)                  From
                                                          For the six           Inception       For the Six             Inception
                                                         Months Ended     on May 19, 1994      Months Ended     on April 26, 1994
                                                        June 30, 1995    to Dec. 31, 1994     June 30, 1995      to Dec. 31, 1994
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                 <C>                  <C>                  <C>
Net asset value, Beginning of period                           $ 1.00              $ 1.00            $ 9.63                $10.00
Income from investment operations:
Net investment income                                            0.03                0.03              0.34                  0.40
Net realized and unrealized gains/(losses) on investments        0.00                0.00              0.61                 (0.37)
                                                               ------              ------            ------                ------
Total from investment operations                                 0.03                0.03              0.95                  0.03
Less distributions:
Dividends from net investment income                            (0.03)              (0.03)            (0.34)                (0.40)
Distributions from realized capital gains                        0.00                0.00              0.00                  0.00
                                                               ------              ------            ------                ------
Total from distributions                                        (0.03)              (0.03)            (0.34)                (0.40)
                                                               ------              ------            ------                ------
Net asset value, End of period (000)                           $ 1.00              $ 1.00            $10.24                $ 9.63
                                                               ======              ======            ======                ======
Total return (not annualized)                                    2.75%               2.71%             9.84%                 0.41%
Ratios/supplemental data:
Net assets, end of period (000)                                $1,810              $1,492            $1,804                $  866
Number of shares outstanding, end of period (000)               1,810               1,492               176                    90
Ratios to average net assets (annualized):
  Ratio of expenses to average net assets(1)                     0.24%               0.00%             0.34%                 0.00%
  Ratio of net investment income to average net assets(2)        5.48%               4.63%             6.95%                 7.35%
Portfolio Turnover                                                N/A                 N/A               109%                  130%
- ---------------------------------------------------------------------------------------------------------------------------------
(1) Ratio of expenses to average net assets prior to
    waived fees and reimbursed expenses                          0.27%              11.43%             4.31%                12.73%
(2) Ratio of net investment income to average net assets
    prior to waived fees and reimbursed expenses                 5.46%             (6.80)%             2.98%               (5.38)%
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
The accompanying notes are an integral part of these financial statements.
 
                                                                              29
<PAGE>   31
 
LIFE & ANNUITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
JUNE 30, 1995 (UNAUDITED)
 
1.   SIGNIFICANT ACCOUNTING POLICIES
 
     ORGANIZATION. Life and Annuity Trust (the "Trust") is registered under the
Investment Company Act of 1940, as amended, as an open-end series investment
company. The Trust was organized as a Delaware Business Trust on October 28,
1993. The Trust consists of four separate diversified funds (the "Funds"): the
Asset Allocation Fund which commenced operations on April 15, 1994, the Growth
and Income Fund which commenced operations on April 12, 1994, the Money Market
Fund which commenced operations on May 19, 1994, and the U.S. Government
Allocation Fund which commenced operations on April 26, 1994.
 
     The Funds are available exclusively as pooled funding vehicles for certain
participating life insurance companies offering variable annuity contracts and
variable life insurance policies.
 
     The following significant accounting policies are consistently followed by
the Trust in the preparation of its financial statements, and such policies are
in conformity with generally accepted accounting principles for investment
companies.
 
INVESTMENT POLICY AND SECURITY VALUATION
 
     For all of the Funds except the Money Market Fund, investments in
securities for which the primary market is a national securities exchange or the
NASDAQ National Market System are stated at the last reported sales price on the
day of valuation. U.S. Government obligations are valued at the stated mean
between the last reported bid and ask prices. In the absence of any sale of such
securities on the valuation date and in the case of other securities, excluding
money market instruments maturing in 60 days or less, the valuations are based
on latest quoted bid prices. Debt securities maturing in 60 days or less are
valued at amortized cost, which approximates market value. Securities for which
quotations are not readily available are valued at fair value as determined by
policies set by the Board of Trustees.
 
     The Money Market Fund uses the amortized cost method to value its portfolio
securities and attempts to maintain a constant net asset value of $1.00 per
share. The amortized cost method involves valuing a security at its cost, plus
accretion of discount or minus amortized premium over the period until maturity,
which approximates market value.
 
     Cash or high quality money market instruments relating to firm commitment
purchase agreements and or futures contracts are segregated by the custodian and
may not be sold while the current commitment is outstanding.
 
SECURITY TRANSACTIONS AND INCOME RECOGNITION
 
     Security transactions are accounted for on the date the securities are
purchased or sold (trade date). Dividend income is recognized on the ex-dividend
date, and interest income is accrued daily. Realized gains or losses are
reported on the basis of identified cost of securities delivered. Bond discounts
and premiums are amortized as required by the Internal Revenue Code (the
"Code").
 
REPURCHASE AGREEMENTS
 
     Transactions involving purchases of securities under agreements to resell
("repurchase agreements") are treated as collateralized financing transactions
and are recorded at their contracted resale amounts. These repurchase
agreements, if any, are detailed in each Fund's Portfolio of Investments. The
adviser to the Funds pools the cash and
 
30
<PAGE>   32
 
LIFE & ANNUITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
JUNE 30, 1995 (UNAUDITED)
 
invests in repurchase agreements entered into by the Funds. The prospectuses
require that the cash investments be fully collateralized based on values that
are marked to market daily. The collateral is held by an agent bank under a
tri-party agreement. It is the adviser's responsibility to value collateral
daily and to obtain additional collateral as necessary to maintain market value
equal to or greater than the resale price. The repurchase agreements held in the
Funds at June 30, 1995, are collateralized by U.S. Treasury or Federal Agency
obligations. The repurchase agreements were entered into on June 30, 1995.
 
DISTRIBUTIONS TO SHAREHOLDERS
 
     Dividends to shareholders from net investment income of the Asset
Allocation Fund and the Growth and Income Fund are declared and distributed
quarterly. Dividends of the U.S. Government Allocation Fund are declared and
distributed monthly, and dividends of the Money Market Fund, are declared daily
and distributed monthly. Any dividends to shareholders from net realized capital
gains are declared and distributed annually.
 
FEDERAL INCOME TAXES
 
     The Trust's policy is to comply with the requirements of the Code that are
applicable to regulated investment companies and to distribute substantially all
its taxable income and any net realized capital gains to its shareholders.
Accordingly, there is no provision for federal or state income taxes. The Growth
& Income Fund has a net capital loss carryforward of $1,108 which will expire in
the year 2002 and the U.S. Government Allocation Fund has a net capital loss
carryforward of $51 which will expire in the year 2002. The Board intends to
offset net capital gains with each capital loss carryforward until each
carryforward has been fully utilized or expires. No capital gain distribution
shall be made until the capital loss carryforward has been fully utilized or
expires.
 
FUTURES CONTRACTS
 
     The Asset Allocation Fund and the U.S. Government Allocation Fund may
purchase futures contracts to gain exposure to market changes as this procedure
may be more efficient or cost effective than actually buying the securities. A
futures contract is an agreement between parties to buy and sell a security at a
set price on a future date. Upon entering into such a contract, a Fund is
required to pledge to the broker an amount of cash, U.S. Government securities
or other high quality debt securities equal to the minimum "initial margin"
requirements of the exchange. Pursuant to the contract, the Fund agrees to
receive from or pay to the broker an amount of cash equal to the daily
fluctuation in the value of the contract. Such receipts or payments are known as
"variation margin" and are recorded by the Fund as unrealized gains or losses.
When the contract is closed, the Fund records a realized gain or loss equal to
the differences between the value of the contract at the time it was opened and
the value at the time it was closed. Pursuant to regulations and/or published
positions of the Securities and Exchange Commission, the Asset Allocation Fund
and the U.S. Government Allocation Fund may be required to segregate cash or
high quality money market instruments in connection with futures transactions in
an amount generally equal to the entire value of the underlying contracts. Risks
of entering into futures contracts include the possibility that there may be an
illiquid market and that a change in the value of the contract or option may not
correlate with changes in the value of the underlying securities. On June 30,
1995 the Asset Allocation Fund held the following futures contracts:
 
<TABLE>
<CAPTION>
                                                                                   Notional
                                                                                   Contract      Net Unrealized
               Contracts                Type          Expiration Date                 Value        Appreciation
               ------------------------------------------------------------------------------------------------
            <S>               <C>                     <C>                      <C>                  <C>
              9                S&P 500 Index           September 1995           $2,462,175             $154,925
              14               S&P 500 Index            December 1995            3,858,750               55,800
</TABLE>
 
                                                                              31
<PAGE>   33
 
LIFE & ANNUITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
JUNE 30, 1995 (UNAUDITED)
 
ORGANIZATION EXPENSES
 
     Stephens Inc. ("Stephens"), the Funds' administrator and distributor, has
charged the Funds for expenses incurred in connection with the organization and
initial registration of the Funds. Organizational expenses of $52,120 for each
fund are payable to Stephens as of June 30, 1995. These expenses are being
amortized by the Funds on a straight-line basis over 60 months from the date
each Fund commenced operations. In the event any of the initial shares of
beneficial interest are redeemed during the 60 month amortization period,
Stephens will reimburse the Funds for the unamortized balance of such
organizational costs in the same proportion as the number of shares of
beneficial interest reduced bears to the number of initial shares of beneficial
interest outstanding at the time of redemption.
 
2.   AGREEMENTS AND OTHER TRANSACTIONS
     WITH AFFILIATES
 
     The Trust has entered into advisory contracts on behalf of the Funds with
Wells Fargo Bank, N.A. ("WFB"). Pursuant to the contracts, WFB furnishes to the
Funds investment guidance and policy direction in connection with daily
portfolio management of the funds. Under the contracts with the Asset Allocation
Fund, the Growth and Income Fund and the U.S. Government Allocation Fund, WFB is
entitled to a monthly advisory fee based on an annual rate of 0.60% of average
daily net assets. Under the contract with the Money Market Fund, WFB is entitled
to a monthly advisory fee based on an annual rate of 0.45% of the average daily
net assets.
 
     In connection with the Asset Allocation Fund and the U.S. Government
Allocation Fund, the Trust and WFB have entered into sub-advisory contracts with
Wells Fargo Nikko Investment Advisors ("WFNIA"). WFNIA is an affiliate of WFB.
Wells Fargo Institutional Trust Company, N. A. ("WFITC"), a subsidiary of WFNIA,
provides custody services for the Asset Allocation Fund and the U.S. Government
Allocation Fund. WFITC is compensated for these services from the fees paid for
its subadvisory services. Pursuant to such agreements, WFB pays WFNIA out of its
advisory fee from the Asset Allocation Fund and the U.S. Government Allocation
Fund annual sub-advisory fees equal to 0.20% and 0.15% of the average daily net
assets, respectively.
 
     On June 21, 1995, Wells Fargo & Co. and the Nikko Securities Co. Ltd.
signed a definitive agreement to sell their joint venture interest in Wells
Fargo Nikko Investment Advisors ("WFNIA") to Barclays PLC of the U.K. The sale,
which is subject to the approval of appropriate regulatory authorities, is
expected to close in the fourth quarter of 1995.
 
     Barclays is the largest clearing bank in the U.K. with $259 billion in
total assets. Barclays has announced its intention to combine WFNIA with the
quantitative group of BZW Asset Management ("BZWAM"), its international asset
arm. BZWAM is the largest quantitative fund manager in Europe, with
approximately $32 billion of quantitative funds under management, as of March
31, 1995. The BZW Division of Barclays, of which BZWAM forms a part, is the
investment banking arm of Barclays and offers a full range of investment
banking, capital markets and asset management services.
 
     Under the Investment Company Act of 1940, this proposed change of control
of WFNIA would result in an assignment and termination of the current
Sub-Investment Advisory Agreements between WFNIA, Wells Fargo Bank and the
Funds. Subject to the approval of the Company's Board of Directors, it is
contemplated that a special meeting of shareholders of the Funds will be
convened to consider a new Sub-Investment Advisory Agreement with

32
<PAGE>   34
 
LIFE & ANNUITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
JUNE 30, 1995 (UNAUDITED)
 
the new sub-advisor, which will become effective only upon the change of control
of WFNIA. It is not anticipated that the proposed change of control will change
the investment objective or overall investment strategy of the Funds.
 
     The Trust has also entered into contracts on behalf of the Growth and
Income Fund and the Money Market Fund with WFB for custody servicing and
portfolio accounting functions. WFB is compensated for custody services based on
an annual rate of 0.0167% of the average daily net assets of the Funds, plus
transaction charges. For portfolio accounting services, WFB is compensated at a
base rate of $2,000 monthly plus 0.07% for the first $50 million, 0.045% for the
next $50 million and 0.02% for the net assets over $100 million.
 
     The Trust has entered into a contract on behalf of each of the Funds with
WFB whereby WFB will provide transfer agent servicing functions for each of the
Funds. Under the contract, WFB is entitled to an annual rate of 0.05% of the
Funds' average daily net assets unless the net assets of each of the Funds are
under $20 million. For as long as the net assets remain under $20 million a Fund
will not be charged any transfer agent fees by WFB.
 
     The Trust has entered into an administration agreement on behalf of the
Funds with Stephens. Under the agreement, Stephens will provide supervisory and
administrative services to the Funds. For providing supervisory and
administrative services, each Fund pays Stephens a monthly fee at the annual
rate of 0.03% of the Funds' average daily net assets.
 
WAIVED FEES AND REIMBURSED EXPENSES
 
     The following amounts of fees and expenses have been waived and or
reimbursed for the six months ended June 30, 1995:
 
<TABLE>
<CAPTION>
                                                         Waived
                                                           Fees
                                                            and
                                                     Reimbursed
                                     Waived            Expenses
                                       Fees                  by
            FUND                     by WFB        Administrator          Total
- -------------------------------------------------------------------------------
<S>                                <C>                   <C>           <C>
Asset Allocation                    $30,750              $12,044        $42,794
Growth and Income                    26,195               18,958         45,153
Money Market                         16,711               21,000         37,711
U.S. Government Allocation            3,978               20,474         24,452
- -------------------------------------------------------------------------------
</TABLE>
 
     Waived fees and reimbursed expenses continue at the discretion of Wells
Fargo Bank and the administrator.
 
     Certain officers and directors of the Trust are also officers of Stephens.
At June 30, 1995, Stephens owned 26,523 shares of the Money Market Fund, and
2,705 shares of the U.S. Government Allocation Fund.
 
                                                                             33
<PAGE>   35
 
LIFE & ANNUITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
JUNE 30, 1995 (UNAUDITED)
 
3.   INVESTMENT PORTFOLIO TRANSACTIONS
 
     Purchases and sales of investments, exclusive of short-term securities, for
each Fund for the six months ended June 30, 1995 were as follows:
 
<TABLE>
<CAPTION>
                                                                                                                   U.S.
                                                                        Asset           Growth and           Government
                                                                   Allocation               Income           Allocation
               AGGREGATE PURCHASES AND SALES OF:                         Fund                 Fund                 Fund
<S>                                                                <C>                  <C>                  <C>
- -----------------------------------------------------------------------------------------------------------------------
U.S. GOVERNMENT OBLIGATIONS:
  Purchases at cost                                                $1,596,547           $        0           $  864,148
  Sales proceeds                                                    3,966,021                    0            1,079,537
OTHER SECURITIES:
  Purchases at cost                                                         0            3,088,606                    0
  Sales proceeds                                                            0            1,111,465                    0
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
 
     The Money Market Fund, not reflected in this schedule, trades exclusively
in short-term securities.
 
4.   CAPITAL SHARE TRANSACTIONS
 
     The Trust has authorized an unlimited number of no par value shares of
beneficial interest. Capital share transactions for each of the Funds for the
six months ended June 30, 1995 are disclosed in detail in the Statements of
Changes in Net Assets.
 
34
<PAGE>   36
 
                             AMERICAN SKANDIA TRUST

                               SEMI-ANNUAL REPORT
                                 JUNE 30, 1995
                                  (UNAUDITED)
 
                            JANCAP GROWTH PORTFOLIO
                        INVESCO EQUITY INCOME PORTFOLIO
                    FOUNDERS CAPITAL APPRECIATION PORTFOLIO
                  T. ROWE PRICE INTERNATIONAL EQUITY PORTFOLIO
 
                                                                              35
<PAGE>   37
 
AMERICAN SKANDIA TRUST
JANCAP GROWTH PORTFOLIO
 
PORTFOLIO OF INVESTMENTS
 
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     SHARES           VALUE
                                    --------       -----------
<S>                                   <C>          <C>
COMMON STOCK -- 86.9%
AEROSPACE-DEFENSE -- 1.2%
    Lockheed Martin Corp. .......     60,225       $ 3,801,703
                                                   -----------
BANKING -- 4.6%
    Chase Manhattan Corp. .......     63,850         3,000,950
    Chemical Banking Corp. ......     44,125         2,084,906
    Citicorp.....................     87,445         5,060,879
    First Bank Systems, Inc. ....     82,375         3,377,375
    First Interstate Bancorp.....     15,825         1,269,956
                                                   -----------
                                                    14,794,066
                                                   -----------
BEVERAGES & BOTTLING -- 5.9%
    Coca-Cola Co. ...............    148,600         9,473,250
    Pepsico, Inc. ...............    204,475         9,329,172
                                                   -----------
                                                    18,802,422
                                                   -----------
BUILDING & REAL ESTATE -- 0.4%
    MDC Holdings, Inc. ..........    189,500         1,184,375
                                                   -----------
BUSINESS SERVICES -- 6.6%
    Diebold, Inc. ...............     59,500         2,588,250
    First Data Corp. ............    182,500        10,379,688
    General Motors Corp. Cl-E....    189,650         8,249,775
                                                   -----------
                                                    21,217,713
                                                   -----------
CHEMICALS -- 1.0%
    Hercules, Inc. ..............     67,700         3,300,375
                                                   -----------
COMMUNICATIONS -- 1.7%
    Lin Television Corp.*........        812            27,304
    US Robotics, Inc. ...........     48,700         5,308,300
                                                   -----------
                                                     5,335,604
                                                   -----------
COMPUTERS -- 5.2%
    Adobe Systems, Inc. .........     50,000         2,900,000
    International Business
      Machines...................     35,000         3,360,000
    Microsoft Corp.*.............    113,750        10,280,156
                                                   -----------
                                                    16,540,156
                                                   -----------
CONSUMER GOODS & SERVICES -- 6.8%
    Coleman Co., Inc.*...........     75,875         2,693,563
    Dial Corp. ..................         25               619
    Duracell International,
      Inc. ......................     69,000         2,984,250
    Lowe's Companies, Inc. ......    291,900         8,720,513
    Mattel, Inc. ................    281,250         7,312,500
                                                   -----------
                                                    21,711,445
                                                   -----------

CONTAINERS -- 2.2%
    Crown Cork & Seal Co.,
      Inc.*......................    137,275         6,880,909
                                                   -----------
DRUGS -- 5.7%
    Amgen, Inc.*.................     59,900         4,818,206
    Merck & Co., Inc. ...........    103,200         5,056,800
    Pfizer, Inc. ................     90,375         8,348,391
                                                   -----------
                                                    18,223,397
                                                   -----------
ENTERTAINMENT -- 2.8%
    Circus Circus Enterprises,
      Inc. ......................     15,925           561,356
    Heritage Media Corp.*........      8,000           231,000
    Walt Disney Corp. ...........    148,050         8,235,281
                                                   -----------
                                                     9,027,637
                                                   -----------
FINANCIAL SERVICES -- 10.4%
    Countrywide Credit Ind.,
      Inc. ......................    160,925         3,379,425
    Federal Home Loan Mortgage
      Association................     70,075         4,817,656
    Federal National Mortgage
      Association................     90,215         8,514,041
    Lehman Brothers Holdings,
      Inc. ......................     66,525         1,455,234
    Merrill Lynch & Co., Inc. ...    213,100        11,187,750
    Schwab, Charles Corp.
      (New)......................     91,350         3,962,306
                                                   -----------
                                                    33,316,412
                                                   -----------
FOOD PROCESSING -- 0.6%
    Nabisco Holdings Corp. ......     69,675         1,881,225
                                                   -----------
FOREST PRODUCTS -- 1.1%
    Georgia Pacific Corp. .......     40,875         3,545,906
                                                   -----------
MANUFACTURING-DIVERSIFIED -- 0.0%
    Datalogix International*.....      4,625           112,734
                                                   -----------
MEDICAL -- 0.4%
    Vivra, Inc.*.................     49,700         1,348,113
                                                   -----------
</TABLE>
 
36
<PAGE>   38
 
AMERICAN SKANDIA TRUST
JANCAP GROWTH PORTFOLIO
 
PORTFOLIO OF INVESTMENTS
 
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     SHARES      VALUE
                                    --------  ------------
<S>                                  <C>      <C>
METALS & STEELS -- 2.4%
    Phelps Dodge Corp. ..........    129,675  $  7,650,825
                                              ------------
NATURAL RESOURCE -- 0.6%
    Boise Cascade Corp. .........     51,100     2,069,550
                                              ------------
PAPER & PAPER PRODUCTS -- 0.9%
    Willamette Industries,
      Inc. ......................     50,300     2,791,650
                                              ------------
PRINTING & PUBLISHING -- 1.0%
    Gartner Group, Inc. New
      Cl-A*......................    100,000     2,900,000
    Infinity Broadcast Corp.
      Cl-A*......................     11,475       382,978
                                              ------------
                                                 3,282,978
                                              ------------
TECHNOLOGY -- 23.7%
    Alliance Semiconductor
      Corp.*.....................     56,100     2,748,900
    Altera Corp.*................    214,700     9,285,775
    Applied Materials, Inc.*.....     84,375     7,308,984
    BDM International Inc. ......      6,400       130,400
    Cisco Systems*...............     44,850     2,267,728
    General Instruments Corp.*...     51,925     1,992,622
    Hewlett Packard Co. .........    161,450    12,028,025
    Intel Corp. .................    135,850     8,601,003
    Intuit, Inc.*................    100,000     7,600,000
    LSI Logic Corp.*.............     95,400     3,732,525
    National Instruments
      Corp.*.....................     32,450       575,988
    National Semiconductor
      Corp.*.....................    118,725     3,294,619
    Oracle Systems Corp.*........     37,632     1,453,536
    Silicon Graphics, Inc. ......     40,725     1,623,909
    Texas Instruments, Inc. .....     74,750    10,007,156
    Xilinx, Inc.*................     35,800     3,365,200
                                              ------------
                                                76,016,370
                                              ------------
WASTE MANAGEMENT -- 1.7%
    Browning-Ferris Industries,
      Inc. ......................    153,415     5,542,117
                                              ------------
TOTAL COMMON STOCK
  (COST $227,979,623)............              278,377,682
                                              ------------
PREFERRED STOCK -- 0.1%
FINANCIAL SERVICES
    American Express
      (COST $252,360)............      6,000       291,000
                                              ------------
 
AMERICAN DEPOSITORY RECEIPTS -- 5.0%
ELECTRONICS -- 3.8%
    Nokia Corp. PFD. ADR.........     92,718     5,528,311
    Philips Electronics N.V. ....    161,000     6,882,750
                                              ------------
                                                12,411,061
                                              ------------
FINANCIAL SERVICES -- 0.4%
    Reuters Holding PLC ADR......     22,725     1,139,091
                                              ------------
HEALTH -- 0.6%
    Smithkline Beecham PLC ADR...     43,300     1,959,325
                                              ------------
TELECOMMUNICATIONS -- 0.2%
    Ericsson, (L.N.) Telephone
      Co. .......................     33,000       660,000
                                              ------------
TOTAL AMERICAN DEPOSITORY
  RECEIPTS
  (COST $11,626,750).............               16,169,477
                                              ------------
FOREIGN SECURITIES -- 3.1%
COMPUTER SERVICES & SOFTWARE
    Sap AG Vorzug -- (DEM)
      (COST $5,779,963)..........      7,781     9,864,824
                                              ------------
</TABLE>
 
<TABLE>
<CAPTION>
                                      PAR
                         MATURITY    (000)
                         ---------  -------
<S>                      <C>        <C>       <C>
COMMERCIAL PAPER -- 4.9%
    FORD MOTOR CREDIT
      CO.
      6.05%
    (COST
      $15,794,689).....  07/03/95   $15,800     15,794,689
                                               -----------
U.S. GOVERNMENT AGENCY
    OBLIGATIONS -- 1.3%
    Federal National
      Mortgage
      Association
      Discount Note
      5.90%
    (COST
      $3,992,134)......  07/13/95     4,000      3,992,134
                                               -----------
</TABLE>
 
                                                        37
<PAGE>   39
 
AMERICAN SKANDIA TRUST
JANCAP GROWTH PORTFOLIO
 
PORTFOLIO OF INVESTMENTS
 
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                    SHARES       VALUE
                                    -------   ------------
<S>                                 <C>       <C>
SHORT TERM INVESTMENTS -- 0.0%
    Temporary Investment Cash
      Fund........................   51,664         51,664
    Temporary Investment Fund.....   51,664         51,664
                                              ------------
      (COST $103,328).............                 103,328
                                              ------------
TOTAL INVESTMENTS
  (COST
  $265,528,847**) -- 101.3%.......             324,593,134
LIABILITIES IN EXCESS OF
  OTHER ASSETS -- (1.3%)..........              (4,315,382)
                                              ------------
NET ASSETS -- 100.0%..............            $320,277,752
                                              ============
The aggregate unrealized appreciation (depreciation) on a
tax basis is as follows:
    Gross appreciation............            $ 59,911,041
    Gross depreciation............                (846,754)
                                              ------------
    Net appreciation..............            $ 59,064,287
                                              ============
                 COUNTRY ABBREVIATIONS
- --------------------------------------------------------
DEM - Germany
</TABLE>
 
- --------------------------------------------------------------------------------
 * Non-income producing securities.
** Also cost for Federal income tax purposes.
 
See Notes to Financial Statements.
 
38
<PAGE>   40
 
AMERICAN SKANDIA TRUST
INVESCO EQUITY INCOME PORTFOLIO

PORTFOLIO OF INVESTMENTS

JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   SHARES       VALUE
                                   -------   ------------
<S>                                <C>       <C>
COMMON STOCK -- 65.1%
AEROSPACE -- 2.2%
    Boeing Co. ..................   17,000   $  1,064,625
    Lockheed Martin Corp. .......   20,000      1,262,500
                                               ----------
                                                2,327,125
                                               ----------
AUTOMOBILES -- 0.5%
    Chrysler Corp. ..............   10,000        478,750
                                               ----------
AUTOMOTIVE
  PARTS-EQUIPMENT -- 2.2%
    Borg Warner Automotive
      Corp. .....................   40,000      1,140,000
    Eaton Corp. .................   20,000      1,162,500
                                               ----------
                                                2,302,500
                                               ----------
BANKING -- 2.9%
    Bank of New York Co.,
      Inc. ......................   20,000        807,500
    Chase Manhattan Corp. .......   30,000      1,410,000
    Citicorp.....................   15,000        868,125
                                               ----------
                                                3,085,625
                                               ----------
BEVERAGES -- 1.3%
    Seagram Co. LTD. ............   40,000      1,385,000
                                               ----------
BROADCASTING -- 1.0%
    CBS, Inc. ...................   15,000      1,005,000
                                               ----------
CHEMICALS -- 3.3%
    Dupont (E.I.) de Nemours.....   10,000        687,500
    Lawter International,
      Inc. ......................  100,000      1,200,000
    PPG Industries, Inc. ........   15,000        645,000
    Vigoro Corp. ................   22,000        913,000
                                               ----------
                                                3,445,500
                                               ----------
COMPUTERS -- 3.2%
    Apple Computer, Inc. ........   15,000        696,563
    Honeywell, Inc. .............   25,000      1,078,125
    International Business
      Machines Corp. ............   17,000      1,632,000
                                               ----------
                                                3,406,688
                                               ----------
COMPUTER SERVICES &
  SOFTWARE -- 0.6%
    Computer Associates
      International..............   10,000        677,500
                                               ----------
CONGLOMERATES -- 0.5%
    Tenneco, Inc. ...............   11,000        506,000
                                               ----------
CONSUMER STAPLES-TOBACCO -- 1.1%
    Philip Morris Cos., Inc. ....   15,000      1,115,625
                                               ----------
ELECTRICAL EQUIPMENT -- 1.3%
    General Electric Co. ........   17,000        958,375
    General Signal Corp. ........   11,000        437,250
                                               ----------
                                                1,395,625
                                               ----------
ELECTRONICS -- 1.5%
    Intel Corp. .................   25,000      1,582,813
                                               ----------
ENGINEERING &
  CONSTRUCTION -- 0.7%
    Fluor Corp. .................   14,000        728,000
                                               ----------
ENTERTAINMENT -- 1.8%
    Time Warner, Inc. ...........   25,000      1,028,125
    Walt Disney Co. .............   15,000        834,375
                                               ----------
                                                1,862,500
                                               ----------
FINANCIAL SERVICES -- 3.2%
    Beneficial Corp. ............   30,000      1,320,000
    H. & R. Block, Inc. .........   30,000      1,233,750
    PMI Group, Inc. .............   20,000        867,500
                                               ----------
                                                3,421,250
                                               ----------
FOODS -- 3.6%
    CPC International, Inc. .....   12,000        741,000
    General Mills, Inc. .........   16,000        822,000
    Heinz, H.J. Co. .............   20,000        887,500
    Kellogg Co. .................   10,000        713,750
    Quaker Oats..................   20,000        657,500
                                               ----------
                                                3,821,750
                                               ----------
GOLD MINING -- 0.3%
    Newmont Mining Corp. ........    7,994        334,749
                                               ----------
HOTELS/MOTELS -- 1.5%
    Hilton Hotels Corp. .........   23,000      1,615,750
                                               ----------
HOUSEHOLD FURNITURE &
  APPLIANCES -- 0.7%
    Armstrong World Industries,
      Inc. ......................   15,000        751,875
                                               ----------
INSURANCE -- 2.4%
    Allmerica Property &
      Casualty, Inc. ............   70,000      1,548,750
    Ohio Casualty Corp. .........   30,000        945,000
                                               ----------
                                                2,493,750
                                               ----------
</TABLE>
 
                                                       39
<PAGE>   41
 
AMERICAN SKANDIA TRUST
INVESCO EQUITY INCOME PORTFOLIO

PORTFOLIO OF INVESTMENTS

JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   SHARES       VALUE
                                   -------   ------------
<S>                                <C>       <C>
MACHINERY & HEAVY
  EQUIPMENT -- 2.3%
    Caterpillar, Inc. ...........   10,000   $    642,500
    Cummins Engine, Inc. ........   10,000        436,250
    Deere & Co. .................   10,000        856,250
    Ingersoll-Rand Co. ..........   12,000        459,000
                                               ----------
                                                2,394,000
                                               ----------
MANUFACTURING -- 5.5%
    Allied-Signal, Inc. .........   18,000        801,000
    Eastman Kodak Co. ...........   25,000      1,515,625
    Minnesota Mining &
      Manufacturing Co. .........   20,000      1,145,000
    Trinova Corp. ...............   20,000        700,000
    Tyco International LTD. .....   15,000        810,000
    Whitman Corp. ...............   40,000        775,000
                                               ----------
                                                5,746,625
                                               ----------
MEDICAL -- 0.7%
    Baxter International,
      Inc. ......................   20,000        727,500
                                               ----------
METALS & MINING -- 0.7%
    ASARCO, Inc. ................   25,000        762,500
                                               ----------
MINING -- 1.1%
    Potash Corp. of Saskatchewan,
      Inc. ......................   20,000      1,117,500
                                               ----------
NATURAL GAS -- 0.3%
    El Paso Natural Gas Co. .....   12,000        342,000
                                               ----------
OIL -- 4.2%
    Amoco Corp. .................   14,000        932,750
    Apache Corp. ................   13,700        375,038
    Atlantic Richfield Co. ......    8,000        878,000
    Chevron Corp. ...............   20,000        932,500
    Exxon Corp. .................   12,000        847,500
    Mobil Corp. .................    5,000        480,000
                                               ----------
                                                4,445,788
                                               ----------
OIL EQUIPMENT & SERVICES -- 2.4%
    Dresser Industries, Inc. ....   35,000        778,750
    Halliburton Co. .............   30,000      1,072,500
    Schlumberger LTD. ...........   11,000        683,375
                                               ----------
                                                2,534,625
                                               ----------
PHARMACEUTICAL -- 3.1%
    Abbott Laboratories..........   20,000        810,000
    American Home Products
      Corp. .....................   12,000        928,500
    Upjohn Co. ..................   40,000      1,515,000
                                               ----------
                                                3,253,500
                                               ----------
PUBLISHING -- 1.0%
    Donnelley & Sons Co.,
      R.R. ......................   30,000   $  1,080,000
                                               ----------
RAILROADS -- 1.2%
    Kansas City Southern
      Industries, Inc. ..........   20,000        745,000
    Union Pacific Corp. .........    9,000        498,375
                                               ----------
                                                1,243,375
                                               ----------
RETAIL MERCHANDISING -- 0.7%
    Sears Roebuck & Co. .........   12,000        718,500
                                               ----------
RETAIL SPECIALTY -- 2.2%
    Jostens, Inc. ...............   30,000        637,500
    Limited, Inc. ...............   30,000        660,000
    Melville Corp. ..............   30,000      1,027,500
                                               ----------
                                                2,325,000
                                               ----------
SURFACE TRANSPORTATION -- 0.3%
    Overseas Shipholding Group,
      Inc. ......................   17,000        352,750
                                               ----------
TELEPHONES -- 3.6%
    AT&T Corp. ..................   25,000      1,328,125
    Bell Atlantic Corp. .........   10,000        560,000
    NYNEX Corp. .................   15,000        603,750
    U.S. West, Inc. .............   30,000      1,248,750
                                               ----------
                                                3,740,625
                                               ----------
TOTAL COMMON STOCK
  (COST $61,248,053).............              68,527,663
                                               ----------
PREFERRED STOCK -- 0.7%
GOLD MINING
    Amax Gold, Inc. $3.75 Cl-B
      PFD.
      (COST $750,000)............   15,000        723,750
                                               ----------
AMERICAN DEPOSITORY RECEIPTS -- 0.6%
TELECOMMUNICATIONS
    Cable and Wireless
      (COST $615,075)............   30,000        615,000
                                               ----------
</TABLE>
 
40
<PAGE>   42
 
AMERICAN SKANDIA TRUST
INVESCO EQUITY INCOME PORTFOLIO

PORTFOLIO OF INVESTMENTS

JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       PAR
                           MATURITY   (000)       VALUE
                           --------   ------   ------------
<S>                        <C>        <C>      <C>
CORPORATE BONDS -- 13.5%
AIRLINES -- 0.5%
    Delta Air Lines
      9.30%............... 01/02/11   $  500   $    570,067
                                               ------------
AUTOMOBILES &
  RELATED -- 0.3%
    Auburn Hills Trust
      12.00%.............. 05/01/20      250        364,063
                                               ------------
BROADCASTING -- 1.5%
    Act III Broadcasting,
      Inc.
      9.63%............... 12/15/03      500        491,250
    Allbritton
      Communications Co.
      Senior Subordinate
      Debenture
      11.50%.............. 08/15/04      500        531,250
    SCI Television, Inc.
      Senior Notes
      11.00%.............. 06/30/05      500        521,875
                                               ------------
                                                  1,544,375
                                               ------------
BUILDING & BUILDING
  SUPPLIES -- 1.2%
    USG Corp.
      9.25%............... 09/15/01      600        604,500
      8.75%............... 03/01/17      750        695,625
                                               ------------
                                                  1,300,125
                                               ------------
CABLE TELEVISION -- 1.4%
    Century Communications
      9.50%............... 03/01/05      500        503,750
    CF Cable TV, Inc.
      11.63%.............. 02/15/05      250        266,250
    Jones Intercable,
      Senior Subordinate
      Debenture
      10.50%.............. 03/01/08      250        264,688
    Viacom, Inc.,
      Subordinate
      Debenture
      8.00%............... 07/07/06      500        487,500
                                               ------------
                                                  1,522,188
                                               ------------
CHEMICALS -- 1.2%
    Borden Chemicals &
      Plastics
      9.50%............... 05/01/05   $  500        507,500
    Rexene Corp.
      11.75%.............. 12/01/04      250        267,188
    Sifto Canada, Inc.
      8.50%............... 07/15/00      500        474,375
                                               ------------
                                                  1,249,063
                                               ------------
CONSUMER PRODUCTS -- 0.5%
    Philip Morris Cos.,
      Inc.
      9.80%............... 12/15/98      500        508,125
                                               ------------
FINANCIAL -- 1.9%
    Associates Corp. of
      North America
      8.55%............... 07/15/09      425        490,344
    Chrysler Financial
      Corp.
      6.50%............... 06/15/98      500        500,000
    General Motors
      Acceptance Corp.
      7.13%............... 06/01/99      500        508,750
    Westinghouse Credit
      Corp.
      8.88%............... 06/14/14      500        528,125
                                               ------------
                                                  2,027,219
                                               ------------
FOREIGN GOVERNMENT -- 0.6%
    Province of
      Newfoundland
      9.00%............... 06/01/19      500        593,125
                                               ------------
GAMING -- 0.5%
    GNS Finance Corp.
      9.25%............... 03/15/03      500        525,625
                                               ------------
HEALTHCARE -- 0.7%
    Hillhaven Corp.
      10.13%.............. 09/01/01      250        255,938
    National Medical
      Enterprises
      9.63%............... 09/01/02      500        531,250
                                               ------------
                                                    787,188
                                               ------------
</TABLE>
 
                                                         41
<PAGE>   43
 
AMERICAN SKANDIA TRUST
INVESCO EQUITY INCOME PORTFOLIO

PORTFOLIO OF INVESTMENTS

JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       PAR
                           MATURITY   (000)       VALUE
                           --------   ------   ------------
<S>                        <C>        <C>      <C>
PAPER & PAPER
  PRODUCTS -- 0.5%
    Repap New Brunswick
      10.63%.............. 04/15/05   $  500   $    507,500
                                               ------------
PUBLISHING -- 0.8%
    News America Holdings
      8.50%............... 02/23/25      250        272,813
    Valassis
      Communications
      9.55%............... 12/01/03      500        555,625
                                               ------------
                                                    828,438
                                               ------------
RECREATIONAL -- 0.5%
    Royal Caribbean
      Cruises Note
      11.38%.............. 05/15/02      250        274,063
    United Artists Theatre
      11.50%.............. 05/01/02      175        187,469
                                               ------------
                                                    461,532
                                               ------------
TELECOMMUNICATIONS -- 1.2%
    Allnet Communication
      Services, Inc.
      9.00%............... 05/15/03      750        802,500
    Centennial Cellular,
      Senior Notes
      8.88%............... 11/01/01      500        485,000
                                               ------------
                                                  1,287,500
                                               ------------
UTILITIES -- 0.2%
    Commonwealth Edison
      Corp.
      6.38%............... 10/01/98      175        174,781
                                               ------------
TOTAL CORPORATE BONDS
  (COST $13,671,728)......                       14,250,914
                                               ------------
ZERO COUPON BONDS -- 1.7%
CABLE TELEVISION -- 0.5%
    Marcus Cable Operating
      Co.
      6.00%............... 08/01/99      900        571,500
                                               ------------
GAMING -- 0.2%
    Resorts International
      7.70%............... 06/30/00      250        222,500
                                               ------------
BEVERAGES -- 1.0%
    Dr. Pepper/Seven-Up
      Cos.
      1.71%............... 11/01/02    1,125        997,031
                                               ------------
TOTAL ZERO COUPON BONDS
  (COST $1,774,811).......                        1,791,031
                                               ------------
U.S. GOVERNMENT AGENCY
  OBLIGATIONS -- 7.5%
Federal Farm Credit
  Bank -- 0.5%
      6.65%............... 05/01/96      500        502,930
                                               ------------
Federal Home Loan Mortgage
  Corp. -- 4.6%
      6.50%............... 01/01/00    1,000        985,620
      7.50%............... 07/01/09      942        958,321
      7.00%............... 04/01/24      995        980,127
      7.00%............... 07/01/24      974        958,745
      8.00%............... 12/01/24      992      1,011,623
                                               ------------
                                                  4,894,436
                                               ------------
</TABLE>
 
42
<PAGE>   44
 
AMERICAN SKANDIA TRUST
INVESCO EQUITY INCOME PORTFOLIO

PORTFOLIO OF INVESTMENTS

JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                       PAR
                           MATURITY   (000)       VALUE
                           --------   ------   ------------
<S>                        <C>        <C>      <C>
Government National
  Mortgage
  Association -- 1.9%
      7.50%............... 10/15/23   $1,963   $  1,975,938
                                               ------------
Tennessee Valley Authority
  Notes -- 0.5%
      6.82%............... 05/19/97      500        500,000
                                               ------------
TOTAL U.S. GOVERNMENT AGENCY
  OBLIGATIONS
  (COST $7,571,488)................               7,873,304
                                               ------------
U.S. TREASURY NOTES -- 6.1%
      7.75%............... 11/30/99    1,000      1,066,814
      6.75%............... 04/30/00    1,500      1,545,720
      6.25%............... 05/31/00    1,000      1,011,562
      5.88%............... 02/15/04      750        732,390
      6.50%............... 05/15/05    2,000      2,043,580
                                               ------------
TOTAL U.S. TREASURY NOTES
  (COST $6,285,443)................               6,400,066
                                               ------------
COMMERCIAL PAPER -- 2.8%
    General Motors
      Acceptance Corp.
      6.03%
        (COST
      $2,997,993)......... 07/05/95    3,000      2,997,993
                                               ------------
</TABLE>
 
<TABLE>
<CAPTION>
                                   SHARES        VALUE
                                 ----------   ------------
<S>                              <C>          <C>
SHORT TERM INVESTMENTS -- 3.2%
    Temporary Investment Cash
      Fund.....................   1,665,584   $  1,665,584
    Temporary Investment
      Fund.....................   1,665,583      1,665,583
                                              ------------
      (COST $3,331,167)........                  3,331,167
                                              ------------
TOTAL INVESTMENTS
  (COST
    $98,245,758*) -- 101.2%....                106,510,888
LIABILITIES IN EXCESS OF
  OTHER ASSETS -- (1.2%).......                 (1,222,371)
                                              ------------
NET ASSETS -- 100%.............               $105,288,517
                                              ============
The aggregate unrealized appreciation (depreciation) on a
tax basis is as follows:
    Gross appreciation.....................   $  8,745,500
    Gross depreciation.....................       (480,370)
                                              ------------
    Net appreciation.......................   $  8,265,130
                                              ============
</TABLE>
 
- --------------------------------------------------------------------------------
* Also cost for Federal income tax purposes.
 
See Notes to Financial Statements.
 
                                                                              43
<PAGE>   45
 
AMERICAN SKANDIA TRUST
FOUNDERS CAPITAL APPRECIATION PORTFOLIO

PORTFOLIO OF INVESTMENTS

JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    SHARES        VALUE
                                    -------    -----------
<S>                                 <C>        <C>
COMMON STOCK -- 84.0%
AUTO-PARTS/EQUIPMENT -- 0.6%
    Tops Source Technologies,
      Inc.*......................    46,000    $   319,125
                                               -----------
BROADCASTING -- 0.5%
    Comcast U.K. Cable
      Partners*..................    15,000        241,875
                                               -----------
BROADCASTING & PUBLISHING -- 1.0%
    SFX Broadcasting Cl-A........    18,700        500,225
                                               -----------
BUILDING & BUILDING
  SUPPLIES -- 2.1%
    Cameron Ashley, Inc.*........    20,000        265,000
    Harsco Corp. ................    15,000        791,250
                                               -----------
                                                 1,056,250
                                               -----------
BUSINESS SERVICES -- 2.1%
    Insurance Auto Auctions,
      Inc.*......................    25,000        731,250
    Norrell Corp. ...............    17,000        323,000
                                               -----------
                                                 1,054,250
                                               -----------
COMMUNICATION EQUIPMENT -- 1.9%
    Anadigics, Inc.*.............    17,250        336,375
    Tellabs, Inc.*...............    12,000        577,500
                                               -----------
                                                   913,875
                                               -----------
COMPUTERS -- 13.4%
    Adobe Systems, Inc. .........    13,000        754,000
    Alantec Corp.*...............    14,000        479,500
    Cerner Corp.*................     6,000        367,500
    HCIA, Inc.*..................     8,000        250,000
    Informix Corp.*..............    19,500        494,812
    Network General Corp.*.......     9,000        245,250
    Opti, Inc.*..................    55,750      1,268,312
    Parametric Technology
      Corp.*.....................    14,000        696,500
    Pri Automation, Inc. ........    15,000        491,250
    Pyxis Corp.*.................    18,000        407,250
    Sterling Software, Inc.*.....    21,000        808,500
    Stormedia Inc. ..............     9,750        307,123
                                               -----------
                                                 6,569,997
                                               -----------
COMPUTER SOFTWARE & SERVICES -- 4.2%
    Arcsys, Inc.*................    12,600        428,400
    Broadway & Sey*..............    16,150        335,113
    Dendrite International,
      Inc. ......................    19,125        308,391
    Eagle Point Software
      Corp. .....................    32,200        547,400
    Trident Microsystems,
      Inc.*......................    21,875        453,906
                                               -----------
                                                 2,073,210
                                               -----------
 
CONSUMER GOODS & SERVICES -- 1.1%
    Quicksilver, Inc.*...........    20,000    $   525,000
                                               -----------
DRUGS -- 1.4%
    Watson Pharmaceuticals*......    17,275        673,725
                                               -----------
ELECTRICAL EQUIPMENT -- 2.6%
    Microchip Technology,
      Inc.*......................    26,000        945,750
    Sanmina*.....................     9,000        342,000
                                               -----------
                                                 1,287,750
                                               -----------
ELECTRONICS -- 9.0%
    Alliance Semiconductor
      Corp. .....................    20,000        980,000
    Altera Corp. ................    14,100        609,825
    DSP Group, Inc.*.............    24,000        600,375
    LAM Research Corp.*..........    10,000        640,000
    LSI Logic Corp.*.............    20,000        782,500
    Orbit Semiconductor, Inc. ...    23,800        505,750
    Tower Semiconductor LTD. ....    11,250        326,250
                                               -----------
                                                 4,444,700
                                               -----------
ENTERTAINMENT -- 1.9%
    Anchor Gaming................    16,375        364,344
    Movie Gallery*...............     8,000        280,500
    WMS Industries, Inc.*........    16,000        314,000
                                               -----------
                                                   958,844
                                               -----------
FINANCIAL -- 1.1%
    Banco Latinoamericano de
      Exportaciones, SA*.........     4,000        132,500
    Mercury Finance Co. .........    20,000        385,000
                                               -----------
                                                   517,500
                                               -----------
FOODS -- 0.9%
    General Nutrition Center,
      Inc.*......................    12,000        421,500
                                               -----------
FUNERAL SERVICES -- 1.7%
    Loewen Group, Inc. ..........    23,000        819,375
                                               -----------
</TABLE>
 
44


<PAGE>   46
 
AMERICAN SKANDIA TRUST
FOUNDERS CAPITAL APPRECIATION PORTFOLIO

PORTFOLIO OF INVESTMENTS

JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    SHARES        VALUE
                                    -------    -----------
<S>                                 <C>        <C>
HEALTHCARE -- 0.5%
    Healthsource, Inc.*..........     7,000    $   245,000
                                               -----------
HOME FURNISHINGS/HOUSEWARES -- 1.7%
    Catalina Lighting, Inc.......    22,150        127,363
    Williams-Sonoma, Inc.*.......    35,000        770,000
                                               -----------
                                                   897,363
                                               -----------
HOTEL/GAMING -- 1.7%
    Trump Hotels & Casino
      Resort*....................    61,700        825,238
                                               -----------
INSURANCE -- 1.0%
    HCC Insurance Holdings*......    18,000        468,000
                                               -----------
LEISURE TIME -- 0.8%
    Golf Enterprises, Inc.*......    30,000        370,313
                                               -----------
MANUFACTURING -- 5.3%
    Asyst Technologies, Inc.*....    25,000        928,125
    Authentic Fitness Corp. .....    40,000        670,000
    Bolle America, Inc.*.........    24,000        159,000
    Plantronics*.................    14,000        374,500
    Wolverine World Wide,
      Inc. ......................    22,500        466,875
                                               -----------
                                                 2,598,500
                                               -----------
MEDICAL & MEDICAL
  SERVICES -- 5.2%
    Coram Healthcare Corp.*......    20,000        282,500
    Gulf South Medical*..........    29,000        696,000
    Hillhaven Corp.*.............    14,000        395,500
    Horizon Healthcare Corp.*....    19,725        352,584
    Multicare Companies, Inc.*...    26,000        451,750
    Orthodontic Centers of
      America, Inc. .............    16,000        388,000
                                               -----------
                                                 2,566,334
                                               -----------
METALS & MINING -- 0.6%
    Easco, Inc.*.................    24,950        305,638
                                               -----------
OFFICE EQUIPMENT -- 0.9%
    Boise Cascade Office
      Products*..................    20,000        445,000
                                               -----------
OIL & GAS -- 1.4%
    Seitel, Inc.*................    23,000        713,000
                                               -----------
PHARMACEUTICAL -- 3.0%
    Biogen, Inc.*................     8,000        356,000
    Circa Pharmaceuticals,
      Inc.*......................    35,000      1,115,625
                                               -----------
                                                 1,471,625
                                               -----------
 
RESTAURANTS -- 1.8%
    Doubletree Corp.*............    21,400    $   461,438
    Uno Restaurant Corp.*........    40,000        415,000
                                               -----------
                                                   876,438
                                               -----------
RETAILING -- 4.6%
    Fusion System Corp.*.........    11,000        376,750
    Proffitt's, Inc.*............    13,475        400,881
    Strouds, Inc.*...............    70,000        420,000
    The Sports Authority*........    30,000        611,250
    Trendlines*..................    30,000        450,000
                                               -----------
                                                 2,258,881
                                               -----------
TELECOMMUNICATIONS -- 3.8%
    ALC Communications Corp.*....    22,000        992,750
    Intelcom Group*..............    17,100        152,831
    LCI International, Inc.*.....    24,125        738,828
                                               -----------
                                                 1,884,409
                                               -----------
TRANSPORTATION -- 1.0%
    Mark VII, Inc. ..............    30,000        491,250
                                               -----------
TEXTILES -- 1.5%
    Nautica*.....................    20,000        725,000
                                               -----------
TOYS -- 0.7%
    Happiness Express, Inc.*.....    25,000        331,250
                                               -----------
TRUCKING -- 0.9%
    Celadon Group*...............    28,000        427,000
                                               -----------
UTILITIES-TELEPHONE -- 2.1%
    Intermedia Communications of
      Florida, Inc.*.............    32,000        360,000
    Worldcom, Inc. ..............    25,000        675,000
                                               -----------
                                                 1,035,000
                                               -----------
TOTAL COMMON STOCK
  (COST $33,057,956).............               41,312,440
                                               -----------
AMERICAN DEPOSITORY RECEIPTS -- 1.0%
DRUGS
    Teva Pharmaceutical
      Industries LTD.
        (COST $304,524)..........    13,000        487,500
                                               -----------
</TABLE>
 
                                                        45
<PAGE>   47
 
AMERICAN SKANDIA TRUST
FOUNDERS CAPITAL APPRECIATION PORTFOLIO

PORTFOLIO OF INVESTMENTS

JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                    SHARES          VALUE
                                    -------      -----------
<S>                                 <C>          <C>
FOREIGN SECURITIES -- 5.0%
BROADCASTING -- 1.0%
    Flextech PLC -- (UK)*........    87,000      $   507,914
                                                 -----------
MANUFACTURING -- 1.0%
    Hunter Douglas -- (NETH).....    11,022          480,083
                                                 -----------
MANUFACTURING-OPTICAL
  GLASS -- 1.2%
    Hoya Corp. -- (JPN)..........    20,000          590,145
                                                 -----------
RETAIL MERCHANDISING -- 1.0%
    Next PLC Ord -- (UK).........    86,000          467,191
                                                 -----------
TRANSPORTATION EQUIPMENT -- 0.8%
    IHC Caland -- (NETH).........    14,000          397,496
                                                 -----------
TOTAL FOREIGN SECURITIES
  (COST $2,245,855)..............                  2,442,829
                                                 -----------
</TABLE>
<TABLE>
<CAPTION>
                                       PAR
                          MATURITY    (000)
                          --------    ------
<S>                       <C>         <C>       <C>
COMMERCIAL PAPER -- 13.5%
AUTOMOBILES -- 0.6%
    Ford Motor Credit
      Co. 5.97%........   07/03/95    $  310         309,897
DIVERSIFIED -- 0.8%
    General Electric
      Capital Corp.
      6.03%............   07/11/95       400         399,330
ELECTRONICS -- 0.8%
    Hitachi America,
      LTD. 5.97%.......   07/05/95       400         399,735
FINANCIAL -- 0.3%
    Ciesco 6.05%.......   07/14/95       150         149,672
FOODS -- 2.0%
    Golden Peanuts Co.
      5.97%............   07/06/95     1,000         999,171
INSURANCE
  (LIFE) -- 2.2%
    Met Life Funding
      Corp. 6.00%......   07/07/95     1,060       1,058,940
 
RETAIL-MERCHANDISING -- 2.5%
    Wal-Mart Stores
      Inc.
      5.95%............   07/10/95     1,225       1,223,178
TELECOMMUNICATION -- 0.3%
    AT&T Capital Corp.
      5.95%............   07/14/95       165         164,645
TRANSPORTATION -- 1.6%
    PHH Corp
      6.00%............   07/13/95       800         798,400
UTILITIES-ELECTRIC -- 2.4%
    New England Power
      Co.
      6.05%............   07/10/95       420         419,365
      6.00%............   07/12/95       745         743,634
                                                   1,162,999
TOTAL COMMERCIAL PAPER
  (COST $6,665,967)...............                 6,665,967
TOTAL INVESTMENTS
  (COST
    $42,274,302**) -- 103.5%......                50,908,736
LIABILITIES IN EXCESS OF
  OTHER ASSETS -- (3.5%)..........                (1,707,136)
NET ASSETS -- 100.0%..............              $ 49,201,600
The aggregate unrealized appreciation (depreciation) on a
tax basis is as follows:
    
    Gross appreciation............              $  9,596,045

    Gross depreciation............                  (961,611)
                                                ------------

    Net appreciation..............              $  8,634,434
                                                ============
                 COUNTRY ABBREVIATIONS
- --------------------------------------------------------
NETH - Netherlands
JPN - Japan                  UK - United Kingdom
</TABLE>
 
- --------------------------------------------------------------------------------
 * Non-income producing securities.
** Also cost for Federal income tax purposes.
 
See Notes to Financial Statements.
 
46
<PAGE>   48
 
AMERICAN SKANDIA TRUST
T. ROWE PRICE INTERNATIONAL EQUITY PORTFOLIO

PORTFOLIO OF INVESTMENTS

JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    SHARES        VALUE
                                    -------    -----------
<S>                                 <C>        <C>
FOREIGN SECURITIES -- 90.4%
ARGENTINA -- 0.1%
    Naviera Perez Companc.........   27,194    $   114,215
    Sociedad Comercial del
      Plata.......................   14,380         35,519
    Telecom Argentina Stet-Fran
      Tel SA "B"..................   10,450         47,652
                                               -----------
                                                   197,386
                                               -----------
AUSTRALIA -- 2.1%
    Australian Gas Light Co. .....   89,321        283,670
    Broken Hill Proprietary Co.,
      LTD. .......................   23,334        287,137
    Burns Philip..................   59,783        124,875
    Coca-Cola Amatil..............   20,057        123,976
    Coca-Cola Amatil Rights*......    5,014              0
    Fletcher Challange LTD. ......   12,000         33,591
    Lend Lease Corp. .............    9,000        114,970
    Mayne Nickless................   29,289        120,485
    MIM Holdings LTD. ............   35,000         43,267
    News Corp. ...................   58,130        324,618
    News Corp., PFD. .............   29,148        144,342
    Publishing & Broadcasting.....   47,300        139,127
    Sydney Harbour Casino
      Holdings*...................  130,000        134,386
    Tab Corp. ....................   56,000        115,780
    TNT LTD Conv. PFD. Cl-A.......   96,000        132,320
    TNT LTD.*.....................  135,000        177,442
    Western Mining Corp. .........   40,377        221,750
    Westpac Banking Corp. ........   30,000        108,490
    Woodside Petroleum LTD. ......   53,000        207,858
                                               -----------
                                                 2,838,084
                                               -----------
AUSTRIA -- 0.1%
    Creditanstalt-Bankverein
      PFD. .......................      550         31,734
    Flughafen Wien AG.............      971         51,731
    Oesterreichsche
      Elekrizitats................    1,180         86,652
                                               -----------
                                                   170,117
                                               -----------
BELGIUM -- 1.3%
    Fortis AG.....................    1,080        114,304
    Generale Banque...............      890        286,027
    Krediet Bank NPV..............    2,760        653,122
    Societe Generale de
      Belgique....................      220         16,013
    U.C.B. NPV....................      669        668,059
                                               -----------
                                                 1,737,525
                                               -----------
BRAZIL -- 0.5%
    Brazil Fund, Inc.***..........   25,110    $   630,889
                                               -----------
CANADA -- 0.4%
    Alcan Aluminum................   11,370        343,075
    Macmillan Bloedel.............    5,780         81,283
    Royal Bank of Canada..........    5,140        114,857
                                               -----------
                                                   539,215
                                               -----------
CHILE -- 0.4%
    Five Arrows Chile Investment
      Trust***....................   54,120        159,383
    Genesis Chile Fund***.........    5,130        187,245
    The Chile Fund***.............    3,847        206,776
                                               -----------
                                                   553,404
                                               -----------
DENMARK -- 0.3%
    Den Danske Bank AB............    2,340        146,941
    Teledanmark Series Cl-B.......    1,180         65,683
    Unidanmark....................    3,310        162,480
                                               -----------
                                                   375,104
                                               -----------
FINLAND -- 0.2%
    Nokia Series Cl-A.............    5,304        310,175
                                               -----------
FRANCE -- 7.9%
    Accor.........................    3,680        490,333
    Assurances Generales de
      France......................    1,600         51,284
    Carrefour.....................    1,670        855,960
    Charguers SA..................    1,744        339,929
    Ecco Ste Ord. ................    3,379        530,375
    Generale des Eaux.............   13,150      1,464,637
    GTM Entrepose.................    2,100        165,547
    L'Oreal.......................      710        178,221
    Lafarge-Coppee SA.............    5,210        405,340
    Lapeyre.......................    4,775        314,177
    Legrand.......................    2,600        412,928
    Louis Vuitton Moet Hennessy...    3,620        651,828
    Peugeot.......................      965        133,953
    Pinault Printemps Redoute.....    1,933        414,644
    Poliet........................    4,250        386,141
    Primagaz (Cie des Gaz
      Petrole)....................      425         74,072
    Rexel.........................      925        160,262
    Societe Generale..............    1,110        129,813
    Societe Nationale Elf
      Aquitaine...................    6,680        493,942
</TABLE>
 
                                                        47
<PAGE>   49
 
AMERICAN SKANDIA TRUST
T. ROWE PRICE INTERNATIONAL EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    SHARES        VALUE
                                    -------    -----------
<S>                                 <C>        <C>
    Sodexho SA....................    1,150    $   259,730
    St. Gobain....................    6,750        815,853
    Television Francais...........    8,370        824,346
    Total Cl-B....................    7,660        461,341
    Valeo.........................   14,630        711,841
                                               -----------
                                                10,726,497
                                               -----------
GERMANY -- 5.1%
    Allianz AG Holdings
      Warrants*...................       70         63,282
    Allianz Rfd. .................       24         17,357
    Allianz Holdings Reg'd. ......      347        622,126
    Altana AG.....................      232        125,757
    Ava Allgemeine Handels........      255        102,354
    Bayer AG......................    1,908        474,275
    Bayerische Motoren Werke......      166         91,122
    Bilfinger & Berger Bau AG.....      630        291,148
    Buderus AG....................      216        106,227
    Deutsche Bank AG..............    8,390        413,220
    Fielmann......................    3,712        169,130
    Gehe..........................    1,626        750,263
    Gehe AG Def del*..............      406        184,399
    Hoechst AG....................    1,280        276,329
    Hornbach......................      208        279,800
    Hornbach Baumarkt AG..........      130         87,908
    Krones AG PFD. ...............      456        217,661
    Mannesmann....................    2,412        737,015
    Rhoen-Klinicum AG.............      360        424,387
    Schering AG...................    7,820        546,897
    Schering (Axel) Verlag AG*....      245        138,208
    Veba AG.......................      816        320,451
    Veba AG Warrants*.............    1,220        161,908
    Volkswagen AG.................      775        223,358
    Volkswagen International
      Finance Warrants*...........      370         27,562
                                               -----------
                                                 6,852,144
                                               -----------
HONG KONG -- 2.7%
    Great Eagle*..................   84,200        179,538
    Hong Kong Land Holdings
      (Singapore Reg.)............  328,184        597,295
    Hopewell Holdings Ord. .......    3,402          2,880
    Hutchison Whampoa.............  198,000        956,967
    Shanghai Petrochemical Co.,
      LTD. .......................  778,000        243,810
    Swire Pacific LTD. Cl-A.......   67,000    $   510,842
    Wharf Holdings................  295,000        962,595
    Yizheng Chemical Fibre Co. ...  708,000        247,034
                                               -----------
                                                 3,700,961
                                               -----------
ITALY -- 2.0%
    Assicurazioni Generali........   30,756        723,062
    Banca Fideuram................  126,770        144,016
    Danieli & Co. ................   14,954         45,488
    Danieli Warrants*.............      875            642
    Instituto Mobiliare
      Italiano....................    7,000         42,843
    Instituto National
      Assicurazioni...............   57,480         76,476
    Italgas Ord. .................   45,936        119,369
    Ras Ord. .....................    2,410         25,529
    Rinascente....................   16,800         95,479
    Sasib di Risp.................   35,260         94,645
    SME (Meridionale di
      Finanziara).................   39,100         97,541
    Stet di Risp..................   46,220        102,727
    Stet Ord. ....................  134,480        372,071
    Stet Warrants*................    1,000         15,592
    Telecom Italia SPA Ord. ......  162,773        441,393
    Telecom Italia SPA Risp.......  100,718        213,075
    Union Cem March Emil SPA......    8,642         51,519
                                               -----------
                                                 2,661,467
                                               -----------
JAPAN -- 22.8%
    Advantest Co., LTD. ..........    8,000        302,154
    Alps Electric Co., LTD. ......   27,000        282,986
    Amada Co. ....................   53,000        453,526
    Canon, Inc. ..................   53,000        863,263
    Citizen Watch Co. ............   29,000        179,699
    Dai Ichi Seiyaku..............   49,000        717,144
    Dai Nippon Screen
      Manufacturing...............   42,000        282,561
    Daifuku Co., LTD. ............   11,000        123,210
    Daiwa House Industry Co. .....   47,000        721,157
    DDI Corp. ....................       30        240,779
    East Japan Railway............      138        708,528
    Fanuc Co. ....................   11,000        475,184
    Hitachi LTD. .................   80,000        797,875
    Hitachi Zosen.................   45,000        181,647
    Honda Motor Co. ..............   20,000        306,875
    Inax..........................   27,000        260,360
    Ishihara Sangyo Kaisha
      LTD. .......................   24,000         71,384
</TABLE>
 
48
<PAGE>   50
 
AMERICAN SKANDIA TRUST
T. ROWE PRICE INTERNATIONAL EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    SHARES        VALUE
                                    -------    -----------
<S>                                 <C>        <C>
    Ito-Yokado Co. ...............   15,000    $   791,384
    Kawada Kogyo..................    9,000         72,765
    Kokuyo Co., LTD. .............   20,000        448,510
    Komatsu LTD. .................   77,000        588,008
    Komori Corp. .................   19,000        387,961
    Kumagai Gumi Co. .............   52,000        217,881
    Kuraray Co., LTD. ............   49,000        532,653
    Kyocera.......................   20,000      1,647,684
    Makita Electric...............   35,000        479,197
    Matsushita Electric...........   52,000        810,150
    Mauri Co. ....................   44,000        701,092
    Mitsubishi Corp. .............   31,000        353,084
    Mitsubishi Heavy Industry.....  168,000      1,142,142
    Mitsubishi Paper Mills
      LTD. .......................   38,000        200,035
    Mitsui Fudosan................   77,000        882,467
    Mitsui Petrochemical
      Industries..................   22,000        166,704
    Murata Manufacturing Co. .....   15,000        568,309
    National House Industrial
      Co. ........................   12,000        222,366
    NEC Corp. ....................   70,000        767,542
    Nippon Denso..................   53,000        963,352
    Nippon Hodo...................   14,000        246,208
    Nippon Steel Corp. ...........  244,000        794,854
    Nomura Securities.............   31,000        541,517
    Pioneer Electronic Corp. .....   29,000        492,889
    Sangetsu Co. .................    9,000        239,009
    Sankyo Pharmaceuticals........   24,900        578,967
    Sega Enterprises..............    9,700        344,609
    Sekisui Chemical Co., LTD. ...   61,000        719,976
    Sekisui House.................   43,000        532,901
    Seven Eleven Japan Co.,
      LTD. .......................    6,000        429,861
    Sharp Corp. ..................   57,000        753,497
    Shin-Etsu Chemical Co. .......   26,000        457,244
    Sony Corp. ...................   15,400        739,782
    Sumitomo Corp. ...............   88,000        801,841
    Sumitomo Electric
      Industries..................   75,000        894,069
    Sumitomo Forestry Co.,
      LTD. .......................   27,000        449,336
    Taisho Pharmaceutical Co. ....    7,000        135,497
    TDK Corp. ....................   14,000        637,828
    Teijin........................   91,000        436,070
    Tokio Marine & Fire Insurance
      Co. ........................   28,000        321,228
    Tokyo Electron................   14,000        479,197
    Tokyo Steel Manufacturing.....   17,000        290,941
    Toppan Printing...............   19,000        248,923
    Yurtec Corp. .................   12,000        263,441
                                               -----------
                                                30,741,303
                                               -----------
KOREA -- 1.0%
    Hanil Securities Co.*.........    2,060         23,598
    Korea Electric Power Corp. ...    6,600        254,438
    Pohang Iron & Steel Co. ......    4,000        400,143
    Samsung Electronics Co. ......    1,040        181,473
    Samsung Electronics Co. Def
      del*........................      205         35,168
    Samsung Electronics Co. Def
      del PFD.*...................      593         55,469
    Samsung Electronics Co.
      PFD. .......................    3,000        280,620
    Yukong*.......................    3,471        147,174
    Yukong Def del*...............      284         11,835
                                               -----------
                                                 1,389,918
                                               -----------
MALAYSIA -- 3.4%
    Affin Holdings Berhad.........  397,000        700,349
    Affin Holdings Warrants*......   72,600         45,868
    Aokam Perdana.................   92,000        228,349
    Berjaya Sports Toto...........  181,000        320,788
    Commerce Asset Holdings Berhad
      Warrants*...................   33,000         87,323
    Multi-Purpose Holdings........  305,000        538,051
    Renong Berhad.................  324,000        603,471
    Technology Resources
      Industry*...................  314,000        901,744
    United Engineers..............  178,000      1,131,897
                                               -----------
                                                 4,557,840
                                               -----------
MEXICO -- 0.6%
    Cemex SA Cl-B.................   30,169        108,039
    Fomento Ecenomico Mexicano
      SA..........................   26,269         61,735
    Gruma SA de CV Bcp*...........   22,333         62,340
    Grupo Embotellador de Mexico
      Cl-B NPV....................    3,360          5,254
    Grupo Embotellador de Mexico
      def del CPO (Cl-B/D/L)......   32,797        170,408
    Grupo Fin Banamex "L".........      736          1,115
    Grupo Financiero Banamex
      Accivl Cl-B.................   14,739         22,323
    Grupo Financiero Bancomer
      Cl-L........................       86             22
</TABLE>
 
                                                        49
<PAGE>   51
 
AMERICAN SKANDIA TRUST
T. ROWE PRICE INTERNATIONAL EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    SHARES        VALUE
                                    -------    -----------
<S>                                 <C>        <C>
    Grupo Industrial Maseca SA de
      CV Cl-B.....................  109,015    $    72,851
    Grupo Sidek SA de CV..........   36,774         32,218
    Tolmex Class Cl-B2............   61,010        237,993
                                               -----------
                                                   774,298
                                               -----------
NETHERLANDS -- 9.8%
    ABN AMRO Holdings NV..........   10,260        395,914
    Ahold NV......................    8,060        288,656
    AKZO Nobel NV.................    4,189        500,615
    CSM...........................   15,774        695,208
    Elsevier NV...................  223,520      2,639,489
    Fortis Amev NV................    6,817        371,708
    Hagemeyer.....................    3,472        154,814
    International Nederlanden
      Groep NV....................   15,140        837,258
    Koninklijke Nederland.........    8,324        299,185
    Nutricia Verenigde
      Bedrijven...................    2,570        178,276
    Polygram......................   18,005      1,063,082
    Royal Dutch Petroleum.........   15,370      1,876,495
    Unilever......................    5,850        761,025
    Wolters Kluwer................   36,654      3,233,272
                                               -----------
                                                13,294,997
                                               -----------
NEW ZEALAND -- 1.0%
    Air New Zealand LTD. .........  113,000        328,504
    Carter Holt Harvey............   64,000        156,543
    Fernz Corp. ..................   29,100         83,625
    Fletcher Challange............   85,000        238,584
    Fletcher Challenge Forest
      Division....................   77,000        101,375
    New Zealand Telecom...........  110,000        411,674
                                               -----------
                                                 1,320,305
                                               -----------
NORWAY -- 1.5%
    Bergesen Cl-A Ord. ...........    3,710         84,291
    Kvaerner Industrier...........    5,230        237,650
    Norsk Hydro AS................   22,420        940,534
    Orkla Class Cl-A..............   14,990        671,412
    Saga Petroleum................    3,650         48,276
                                               -----------
                                                 1,982,163
                                               -----------
PORTUGAL -- 0.3%
    Jeronimo Martins..............    7,140        361,519
                                               -----------
 
SINGAPORE -- 2.4%
    DBS Land......................   88,000        275,906
    Far East-Levingston...........   30,000        143,880
    Jurong Shipyard...............   35,000        250,537
    Keppel Corporation............   16,000        130,565
    Neptune Orient Lines..........   76,000         88,132
    Overseas Union Bank LTD.
      Foreign.....................   19,000        119,685
    Overseas Union Enterprises....   40,000        244,810
    Sembawang Shipyard............   41,000        249,463
    Singapore International
      Airlines....................   34,000        313,958
    Singapore Land................   56,000        366,786
    Singapore Press Holdings
      Foreign.....................   18,000        269,291
    United Industrial Corp. ......  134,000        129,492
    United Overseas Bank..........   63,400        599,055
    United Overseas Bank
      Warrants*...................   17,092         80,750
                                               -----------
                                                 3,262,310
                                               -----------
SPAIN -- 2.3%
    Banco de Santander SA.........    7,440        293,409
    Banco Popular Espanol.........    1,280        190,287
    Centros Comerciales Pryca
      Ord. .......................   22,506        418,223
    Empresa Nacional de
      Electric....................   13,768        679,985
    Fomentos de Construcciones
      Y Contra....................    2,360        200,760
    Gas Natural SDG...............    3,523        420,735
    Iberdrola SA..................   35,623        268,320
    Repsol SA.....................   13,924        438,144
    Sevillana de Electricidad.....   22,045        135,642
                                               -----------
                                                 3,045,505
                                               -----------
SWEDEN -- 2.1%
    AGA AB Cl-B (Zurich Reg.).....    2,500         29,860
    ASEA AB Cl-A..................    3,260        281,050
    Astra AB Cl-B.................   29,990        903,065
    Atlas Copco AB Cl-B...........   18,700        259,694
    Electrolux Co. ...............    9,860        448,749
    Esselte.......................    3,080         38,326
    Frigoskandia Cl-B.............      500          2,097
    Hennes & Mauritz AB Cl-B......    4,180        244,841
    Sandvik AB Cl-A...............    3,610         65,024
    Sandvik AB Cl-B...............   19,140        347,388
</TABLE>
 
50
<PAGE>   52
 
AMERICAN SKANDIA TRUST
T. ROWE PRICE INTERNATIONAL EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    SHARES        VALUE
                                    -------    -----------
<S>                                 <C>        <C>
    Scribona Cl-B.................    1,510    $    11,108
    Stora Kopparbergs Cl-B........   13,500        182,839
                                               -----------
                                                 2,814,041
                                               -----------
SWITZERLAND -- 3.9%
    Brown, Boveri & Cie Cl-A......    1,167      1,208,360
    Ciba Geigy AG.................      420        307,922
    CS Holdings...................    3,310        303,340
    Nestle SA.....................      968      1,008,193
    Roche Holdings AG.............      175      1,127,953
    Sandoz AG.....................      807        556,600
    Swiss Bank Corp. .............    1,340        474,913
    Union Bank of Switzerland.....      280        290,167
                                               -----------
                                                 5,277,448
                                               -----------
THAILAND -- 1.2%
    Advanced Information
      Services -- Foreign.........    7,900        117,132
    Bangkok Bank..................   32,500        358,112
    Bank of Ayudhya...............   31,000        151,955
    Land and House Public Co. ....    4,400         92,688
    Siam Cement Public Co. .......    4,300        274,531
    Siam Commercial Bank..........   17,300        165,396
    Thai Farmer Bank Foreign......   29,200        279,165
    United Communications
      Industries -- Foreign.......    8,900        129,795
                                               -----------
                                                 1,568,774
                                               -----------
UNITED KINGDOM -- 15.0%
    Abbey National................  113,000        841,258
    Argos.........................   69,160        475,273
    Argyll Group..................   97,660        521,988
    Asda Group....................  290,450        438,935
    British Airports
      Authorities.................   15,440        120,842
    British Gas...................   74,210        341,756
    British Petroleum Co. ........   43,840        314,174
    Cable & Wireless..............  113,000        772,951
    Cadbury Schweppes.............   93,456        682,378
    Caradon PLC...................  187,700        704,663
    Clyde Petroleum...............   45,090         30,126
    Coats Viyella.................   53,270        157,616
    Compass Group PLC.............   22,000        129,838
    East Midlands Electricity.....   44,385        453,290
    Eastern Electricity...........   13,140        135,867
    First National Finance Corp.,
      PFD. .......................   12,820         18,354
    First National Finance
      Corp. ......................    5,000         12,130
    Glaxo Wellcome PLC............   70,000        859,090
    Grand Metropolitan Ord. ......  124,300        762,255
    Guinness Ord. ................  102,640        772,294
    Heath.........................   10,000         32,292
    Heywood Williams Group
      Ord. .......................   22,010         78,778
    Hillsdown Holdings............   55,160        157,943
    Kingfisher....................   84,950        574,324
    Ladbroke Group................   83,000        223,136
    Laing (John)..................   60,000        197,572
    London Electricity Ord. ......   62,770        641,050
    National Westminster Ord. ....  182,670      1,586,590
    Rank Organisation PLC,
      Reg'd. .....................   92,120        581,767
    Reed International............  109,370      1,536,257
    Rolls-Royce...................   46,140        128,079
    RTZ Corp Ord., Reg'd. ........   49,600        646,994
    Sears Holdings................   44,490         70,419
    Shell Transport & Trading Co.,
      Ord. .......................   73,630        879,629
    Smith David Holdings..........   41,950        432,426
    Smithkline Beecham............  179,220      1,590,837
    South Western Electricity.....   12,850        136,957
    Spring Ram Corp. .............   12,000          6,872
    T & N Corp. ..................  115,680        310,072
    Tesco.........................   83,000        382,896
    Tomkins Ord. .................  231,220        827,585
    United News and Media PLC.....   75,470        624,285
                                               -----------
                                                20,191,838
                                               -----------
TOTAL FOREIGN SECURITIES
  (COST $118,492,896).............             121,875,227
                                               -----------
 
AMERICAN DEPOSITORY RECEIPTS -- 2.7%
    A.F.P. Provida SA*............    1,152         30,960
    Banco de Galicia Buenos Aires
      SA..........................    5,261         82,861
    Buenos Aires Embotelladora....    2,878         72,310
    Chilectra Metropolitana SA....    2,386        121,166
    Chilgener SA..................    2,020         63,883
    Cifra SA de CV NPV............  358,754        494,722
    Companhia Energetica de Minas
      Geras.......................    6,068        119,873
    Compania de Telefonos de
      Chile SA....................      699         56,881
</TABLE>
 
                                                        51


<PAGE>   53
 
AMERICAN SKANDIA TRUST
T. ROWE PRICE INTERNATIONAL EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    SHARES        VALUE
                                    -------    -----------
<S>                                 <C>        <C>
    Electrobras-Centrais Eletr
      Bras........................   11,248    $   152,613
    Empresa National de
      Electricidad SA.............    7,797        206,621
    Enersis SA....................    2,324         68,558
    Enron Global Power &
      Pipeline....................    1,356         32,205
    Huaneng Power International
      Inc. .......................   14,000        257,250
    Panamerica Beverages..........    5,210        156,300
    Repsol SA.....................      110          3,479
    Sociedad Comercial del
      Plata*......................    1,640         40,521
    Telebras......................   23,183        791,375
    Telecome Argentina Cl-B.......      941         42,816
    Telecomunicacoes Brasileiras
      SA..........................      217          7,408
    Telefonica de Argentina*......   11,020        272,745
    Telefonos de Mexico...........   20,594        610,097
                                               -----------
TOTAL AMERICAN DEPOSITORY RECEIPTS
  (COST $4,702,373)...............               3,684,644
                                               -----------
 
AMERICAN DEPOSITORY SECURITIES -- 0.4%
    Banco Frances del Rio de
      la Plata....................    2,299         41,382
    Cervecerias Unidas............    3,628         96,596
    Cesp-Cia Energetica de Sao
      Paolo*......................    5,020         57,128
    Sociedad Anoni................   11,440        215,930
    Transportadora de Gas del
      Sur.........................    2,632         27,636
    Usinas Siderurgicas de Minas
      Gerais SA...................   11,096        124,164
                                               -----------
TOTAL AMERICAN DEPOSITORY
  SECURITIES
  (COST $664,465).................                 562,836
                                               -----------
 
GLOBAL DEPOSITORY RECEIPTS -- 0.3%
    Samsung Electronics Co. *.....      605         32,216
    Samsung Electronics
      Co. def del*................    7,060        375,945
                                               -----------
TOTAL GLOBAL DEPOSITORY RECEIPTS
  (COST $381,285).................                 408,161
                                               -----------
GLOBAL DEPOSITORY SECURITIES -- 0.2%
    Grupo Financiero Bancomer
      SA Cl-B.....................    2,330    $    13,689
    Grupo Televisia...............   10,789        219,826
                                               -----------
TOTAL GLOBAL DEPOSITORY SECURITIES
  (COST $533,840).................                 233,515
                                               -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                 PRINCIPAL
                                  IN LOCAL
                                CURRENCY****
                     MATURITY      (000)
                     ---------  ------------
<S>                  <C>        <C>             <C>
FOREIGN BONDS -- 0.0%
BELGIUM 0.0%
    Kredietbank NV
      5.75%......... 11/30/03         900             28,522
                                                ------------
ITALY 0.0%
    Danieli & Co.
      7.25%......... 01/01/00       5,250              2,631
                                                ------------
TOTAL FOREIGN BONDS
  (COST $29,722)..............                        31,153
                                                ------------
TOTAL INVESTMENTS
  (COST $124,804,581**) --
  94.0%.......................                   126,795,536
OTHER ASSETS LESS
  LIABILITIES -- 6.0%.........                     8,103,021
                                                ------------
NET ASSETS -- 100.0%..........                  $134,898,557
                                                ============
The aggregate unrealized appreciation (depreciation) on a
  tax basis is as follows:
    Gross appreciation......................    $ 10,592,173
    Gross depreciation......................      (8,601,218)
                                                ------------
    Net appreciation........................    $  1,990,955
                                                ============
</TABLE>
 
- --------------------------------------------------------------------------------
   * Non-income producing securities.
  ** Also cost for Federal income tax purposes.
 *** Closed-end funds.
**** Currency of countries indicated.
 
See Notes to Financial Statements.
 
52
<PAGE>   54
 
AMERICAN SKANDIA TRUST
STATEMENTS OF ASSETS AND LIABILITIES
JUNE 30, 1995 (UNAUDITED)
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                      INVESCO      Founders      T. Rowe Price
                                                                           JanCap      Equity       Capital      International
                                                                           Growth      Income    Appreciation       Equity
                                                                          Portfolio   Portfolio    Portfolio       Portfolio
                                                                          ---------   ---------  ------------    -------------
<S>                                                                       <C>         <C>           <C>             <C>
ASSETS:
    Investments in securities at value (A) (Note 1)....................   $324,593    $106,511      $50,909         $126,795
    Cash in bank, including foreign currency holdings..................          0           0            2            8,053
    Receivable for securities sold.....................................        292         255          652              223
    Receivable for dividends and interest..............................        286         571           26              667
    Receivable for fund shares sold....................................        308         267           32                0
    Other assets.......................................................          3           1            0                2
                                                                          --------    --------      -------         --------
        TOTAL ASSETS...................................................    325,482     107,605       51,621          135,740
                                                                          --------    --------      -------         --------
LIABILITIES:
    Payable for securities purchased...................................      4,604       2,217        2,376              327
    Payable for fund shares redeemed...................................          0           0            0              271
    Unrealized depreciation on foreign currency exchange contracts and
      futures (Note 4).................................................        316           0            0                0
    Accrued expenses (Note 2)..........................................        284          99           43              243
                                                                          --------    --------      -------         --------
        TOTAL LIABILITIES..............................................      5,204       2,316        2,419              841
                                                                          --------    --------      -------         --------
NET ASSETS.............................................................   $320,278    $105,289      $49,202         $134,899
                                                                          ========    ========      =======         ========
COMPONENTS OF NET ASSETS
Common stock (unlimited number of shares authorized, $.001 par value
  per share)...........................................................   $     24    $     10      $     4         $     14
Additional paid-in capital.............................................    266,977      95,079       40,913          133,469
Undistributed net investment income....................................        766       1,511            1            1,172
Accumulated net realized gain (loss) on investments and foreign
  currency
  transactions.........................................................     (6,238)        424         (351)          (1,760)
Accumulated net unrealized appreciation (depreciation) on investments,
  foreign currency transactions, and forward currency contracts........     58,749       8,265        8,635            2,004
                                                                          --------    --------     --------         --------
NET ASSETS.............................................................   $320,278    $105,289      $49,202         $134,899
                                                                          ========    ========     ========         ========
Shares of common stock outstanding.....................................     23,599       9,456        3,877           13,512
Net asset value, offering and redemption price per share (Note 1)......   $  13.57    $  11.13      $ 12.69         $   9.98
                                                                          ========    ========     ========         ========
(A) Investments at cost................................................   $265,529    $ 98,246      $42,274         $124,805
                                                                          ========    ========     ========         ========
                                                                           
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Financial Statements.                                         
                                                                           
                                                                              53
<PAGE>   55
 
American SKANDIA TRUST
STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
(AMOUNTS IN THOUSANDS)
 
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                         INVESCO     Founders     T. Rowe Price
                                                                             JanCap      Equity      Capital      International
                                                                             Growth      Income    Appreciation      Equity
                                                                            Portfolio   Portfolio   Portfolio       Portfolio
                                                                            ---------   ---------  ------------   -------------
<S>                                                                         <C>          <C>         <C>             <C>
INVESTMENT INCOME
    Interest..............................................................  $ 1,142      $ 1,138     $  170          $   302
    Dividends (Note 1)....................................................    1,401          773         53            1,526
                                                                            -------      -------     ------          -------
        Total Investment Income...........................................    2,543        1,911        223            1,828
                                                                            -------      -------     ------          -------
EXPENSES
    Investment advisory fees (Note 2).....................................    1,213          308        166              584
    Shareholder servicing fees (Note 2)...................................      135           41         18               58
    Administration and accounting fees....................................      121           42         37               58
    Custodian fees........................................................       28           12          9               97
    Professional fees.....................................................       20            4          2                7
    Registration fees.....................................................      (28)         (13)        (4)             (31)
    Trustees' fees and expenses (Note 2)..................................        5            1          1                2
    Insurance fees........................................................        4            2          1                3
    Amortization of organization costs (Note 1)...........................        1            0          0                0
    Miscellaneous expenses................................................        3            3          2               24
                                                                            -------      -------     ------          -------
        Total Expenses....................................................    1,502          400        232              802
                                                                            -------      -------     ------          -------
Net Investment Income (Loss)..............................................    1,041        1,511         (9)           1,026
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY
  TRANSACTIONS
    Net realized gain (loss) on investments and foreign currency
      transactions........................................................    8,890          679        688           (1,495)
    Net change in unrealized appreciation (depreciation) on investments,
      foreign currency transactions, and forward currency contracts.......   44,599       10,013      5,868            5,571
                                                                            -------      -------     ------          -------
    Net Increase in Net Assets resulting from Operations..................  $54,530      $12,203     $6,547          $ 5,102
                                                                            =======      =======     ======          =======

- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See Notes to Financial Statements.
 
54
<PAGE>   56
 
AMERICAN SKANDIA TRUST
STATEMENTS OF CHANGES IN NET ASSETS
(AMOUNTS IN THOUSANDS)
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
 
                                                                                           JanCap Growth Portfolio
                                                                                        ------------------------------
                                                                                         Six Months           Year
                                                                                            Ended            Ended
                                                                                        June 30, 1995     December 31,
                                                                                         (Unaudited)          1994
                                                                                        -------------     ------------
<S>                                                                                     <C>               <C>
FROM OPERATIONS
    Net investment income.............................................................    $  1,041         $  1,245
    Net realized gain (loss) on investments and foreign currency transactions.........       8,890          (15,037)
    Net change in unrealized appreciation (depreciation) on investments,
      foreign currency transactions, and forward currency contracts...................      44,599            4,596
                                                                                          --------         --------
      Net Increase (Decrease) in Net Assets from Operations...........................      54,530           (9,196)
                                                                                          --------         --------
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
    Dividends to shareholders from net investment income..............................      (1,363)            (447)
    Distributions to shareholders from
      capital gains...................................................................           0                0
                                                                                          --------         --------
        Total Dividends and Distributions
          to Shareholders.............................................................      (1,363)            (447)
CAPITAL SHARE TRANSACTIONS
    Proceeds from shares sold.........................................................      43,979          117,459
    Net asset value of shares issued in reinvestment of dividends
      and distributions...............................................................       1,363              447
    Cost of shares redeemed...........................................................     (23,876)         (20,470)
                                                                                          --------         --------
      Increase in Net Assets from Capital Share Transactions..........................      21,466           97,436
                                                                                          --------         --------
        Total Increase in Net Assets..................................................      74,633           87,793
                                                                                          --------         --------
NET ASSETS
    Beginning of Period...............................................................     245,645          157,852
                                                                                          --------         --------
    End of Period.....................................................................    $320,278         $245,645
                                                                                          ========         ========
SHARES ISSUED AND REDEEMED
    Shares sold.......................................................................       3,590           10,265
    Shares issued in reinvestment of dividends and distributions......................         119               37
    Shares redeemed...................................................................      (2,011)          (1,801)
                                                                                          --------         --------
      Net Increase in Shares Outstanding..............................................       1,698            8,501
                                                                                          ========         ========
 
- -------------------------------------------------------------------------------------------------------------------

</TABLE>

See Notes to Financial Statements.
 
                                                                              55
<PAGE>   57
 
AMERICAN SKANDIA TRUST
STATEMENTS OF CHANGES IN NET ASSETS
(AMOUNTS IN THOUSANDS)
 
 
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
                                                                            Founders Capital
                                          INVESCO Equity Income               Appreciation           T. Rowe Price International
                                                Portfolio                      Portfolio                   Equity Portfolio
                                       ----------------------------   ----------------------------   ----------------------------
                                        Six Months         Year        Six Months         Year        Six Months         Year
                                           Ended          Ended           Ended          Ended           Ended          Ended
                                       June 30, 1995   December 31,   June 30, 1995   December 31,   June 30, 1995   December 31,
                                        (Unaudited)      1994(1)       (Unaudited)      1994(1)       (Unaudited)      1994(1)
                                       -------------   ------------   -------------   ------------   -------------   ------------
<S>                                    <C>             <C>            <C>             <C>            <C>             <C>
FROM OPERATIONS
    Net investment income (loss).....    $  1,511       $ 1,056        $    (9)       $   290         $  1,026       $    268
    Net realized gain (loss) on
      investments
      and foreign currency
      transactions...................         679          (255)           688         (1,039)          (1,495)           (16)
    Net change in unrealized
      appreciation (depreciation) on
      investments, foreign currency
      transactions, and forward
      currency contracts.............      10,013        (1,748)         5,868          2,767            5,571         (3,567)
                                         --------       -------        -------        -------         --------       --------
      Net Increase (Decrease) in Net
        Assets from Operations.......      12,203          (947)         6,547          2,018            5,102         (3,315)
                                         --------       -------        -------        -------         --------       --------
DIVIDENDS AND DISTRIBUTIONS TO
  SHAREHOLDERS
    Dividends to shareholders from
      net investment income..........      (1,056)            0           (280)             0             (121)             0
    Distributions to shareholders
      from capital gains.............           0             0              0              0             (249)             0
                                          -------       -------        -------        -------         --------       --------
        Total Dividends and
          Distributions to
          Shareholders...............      (1,056)            0           (280)             0             (370)             0
CAPITAL SHARE TRANSACTIONS
    Proceeds from shares sold........      29,454        66,925         17,597         29,373           33,583        122,535
    Net asset value of shares issued
      in reinvestment of dividends
      and distributions..............       1,056             0            280              0              370              0
    Cost of shares redeemed..........      (1,569)         (777)        (3,501)        (2,832)         (12,537)       (10,469)
                                         --------       -------       --------        -------         --------       --------
      Increase in Net Assets from
        Capital Share Transactions...      28,941        66,148         14,376         26,541           21,416        112,066
                                         --------       -------        -------        -------         --------       --------
        Total Increase in Net
          Assets.....................      40,088        65,201         20,643         28,559           26,148        108,751
                                         --------       -------        -------        -------         --------       --------
NET ASSETS
    Beginning of period..............      65,201             0         28,559              0          108,751              0
                                         --------       -------        -------        -------         --------       --------
    End of period....................    $105,289       $65,201        $49,202        $28,559         $134,899       $108,751
                                         ========       =======        =======        =======         ========       ========
SHARES ISSUED AND REDEEMED
    Shares sold......................       2,812         6,769          1,523          2,908            3,473         12,383
    Shares issued in reinvestment of
      dividends and distributions....         105             0             26              0               41              0
    Shares redeemed..................        (151)          (79)          (306)          (274)          (1,311)        (1,074)
                                         --------       -------        -------        -------         --------       --------
      Net Increase in Shares
        Outstanding..................       2,766         6,690          1,243          2,634             2,203        11,309
                                         ========       =======        =======        =======         =========      ========
 
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
(1) Commenced operations on January 4, 1994.
 
See Notes to Financial Statements.
 
56



<PAGE>   58
 
AMERICAN SKANDIA TRUST
FINANCIAL HIGHLIGHTS
PER SHARE DATA (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
 
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
                                                                                  JanCap Growth Portfolio
                                                                   -----------------------------------------------------
                                                                    Six Months               For the Year Ended
                                                                       Ended                    December 31,
                                                                   June 30, 1995     -----------------------------------
                                                                    (Unaudited)       1994          1993        1992(2)
                                                                   -------------    --------      --------      -------
<S>                                                                <C>              <C>           <C>           <C>
Net Asset Value at Beginning of Period............................   $  11.22       $  11.78      $  10.53      $ 10.00
                                                                     --------       --------      --------      -------
Increase (Decrease) from Investment Operations
    Net Investment Income (Loss)..................................       0.04           0.06          0.03        (0.01)
    Net Realized & Unrealized Gains (Losses) on Investments and
      Foreign Currency Transactions...............................       2.37          (0.59)         1.22         0.54
                                                                     --------       --------      --------      -------
        Total Increase (Decrease) From Investment Operations......       2.41          (0.53)         1.25         0.53
                                                                     --------       --------      --------      -------
Less Dividends and Distributions
    Dividends from Net Investment Income..........................      (0.06)         (0.03)         0.00         0.00
    Distributions from Net Realized Capital Gains.................       0.00           0.00          0.00         0.00
                                                                     --------       --------      --------      -------
        Total Dividends and Distributions.........................      (0.06)         (0.03)         0.00         0.00
                                                                     --------       --------      --------      -------
Net Asset Value at End of Period..................................   $  13.57       $  11.22      $  11.78      $ 10.53
                                                                     --------       --------      --------      -------
Total Return......................................................      21.58%         (4.51%)       11.87%        5.30%
Ratios/Supplemental Data
    Net Assets at End of Period (in 000's)........................   $320,278       $245,645      $157,852      $15,218
Ratios of Expenses to Average Net Assets:
      After Advisory Fee Waiver and Expense Reimbursement.........       1.11%(1)       1.18%         1.22%        1.33%(1)
      Before Advisory Fee Waiver and Expense Reimbursement........       1.11%(1)       1.18%         1.22%        2.21%(1)
Ratios of Net Investment Income (Loss) to Average Net Assets:
      After Advisory Fee Waiver and Expense Reimbursement.........       0.77%(1)       0.62%         0.35%       (0.90%)(1)
      Before Advisory Fee Waiver and Expense Reimbursement........       0.77%(1)       0.62%         0.35%       (1.78%)(1)
Portfolio Turnover Rate...........................................      53.57%         93.92%        92.16%        1.52%

 
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
(1) Annualized.
(2) Commenced operations on November 6, 1992.
 
See Notes to Financial Statements.
 
                                                                           57  
<PAGE>   59
 
AMERICAN SKANDIA TRUST
FINANCIAL HIGHLIGHTS
PER SHARE DATA (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
 
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                                              INVESCO Equity                Founders Capital         T. Rowe Price International
                                             Income Portfolio            Appreciation Portfolio            Equity Portfolio
                                       ----------------------------   ----------------------------   ----------------------------
                                        Six Months       For the       Six Months       For the       Six Months       For the
                                           Ended        Year Ended        Ended        Year Ended        Ended        Year Ended
                                       June 30, 1995   December 31,   June 30, 1995   December 31,   June 30, 1995   December 31,
                                        (Unaudited)      1994(2)       (Unaudited)      1994(2)       (Unaudited)      1994(2)
                                       -------------   ------------   -------------   ------------   -------------   ------------
<S>                                      <C>             <C>            <C>             <C>           <C>             <C>
Net Asset Value at Beginning of
  Period..............................    $   9.75        $ 10.00       $ 10.84         $ 10.00        $   9.62       $  10.00
                                          --------        -------       -------         -------        --------       --------
Increase (Decrease) from
  Investment Operations
    Net Investment Income (Loss)......        0.15           0.16         (0.02)           0.11            0.12           0.02
    Net Realized & Unrealized Gains
      (Losses) on Investments and
      Foreign Currency Transactions...        1.38          (0.41)         1.96            0.73            0.27          (0.40)
                                          --------        -------       -------         -------        --------       --------
        Total Increase (Decrease) From
          Investment Operations.......        1.53          (0.25)         1.94            0.84            0.39          (0.38)
                                          --------        -------       -------         -------        --------       --------
Less Dividends and Distributions
    Dividends from Net
      Investment Income...............       (0.15)          0.00         (0.09)           0.00           (0.01)          0.00
    Distributions from Net Realized
      Capital Gains...................        0.00           0.00          0.00            0.00           (0.02)          0.00
                                          --------        -------       -------         -------        --------       --------
        Total Dividends and
          Distributions...............       (0.15)          0.00         (0.09)           0.00           (0.03)          0.00
                                          --------        -------       -------         -------        --------       --------
Net Asset Value at End of Period......    $  11.13        $  9.75       $ 12.69         $ 10.84        $   9.98       $   9.62
                                          --------        -------       -------         -------        --------       --------
Total Return..........................       15.82%         (2.50%)       18.04%           8.40%           4.10%         (3.80%)
Ratios/Supplemental Data
    Net Assets at End of Period (in
      000's)..........................    $105,289        $65,201       $49,202         $28,559        $134,899       $108,751
Ratios of Expenses to Average Net
  Assets:
      After Advisory Fee Waiver and
        Expense Reimbursement.........        0.97%(1)       1.14%(1)      1.26%(1)        1.30%(1)        1.37%(1)       1.75%(1)
      Before Advisory Fee Waiver and
        Expense Reimbursement.........        0.97%(1)       1.14%(1)      1.26%(1)        1.55%(1)        1.37%(1)       1.77%(1)
Ratios of Net Investment Income (Loss)
  to Average Net Assets:
      After Advisory Fee Waiver and
        Expense Reimbursement.........        3.69%(1)       3.41%(1)     (0.05%)(1)       2.59%(1)        1.76%(1)       0.45%(1)
      Before Advisory Fee Waiver and
        Expense Reimbursement.........        3.69%(1)       3.41%(1)     (0.05%)(1)       2.34%(1)        1.76%(1)       0.43%(1)
Portfolio Turnover Rate...............       42.33%         62.87%        29.37%         197.93%           9.25%         15.70%
 
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
(1) Annualized.
(2) Commenced operations on January 4, 1994.
 
See Notes to Financial Statements.
 
58
<PAGE>   60
 
AMERICAN SKANDIA TRUST
NOTES TO FINANCIAL STATEMENTS
 
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
 
1. SIGNIFICANT ACCOUNTING POLICIES
 
American Skandia Trust (the "Trust"), was organized under the laws of the
Commonwealth of Massachusetts on October 31, 1988, as a "Massachusetts Business
Trust". The Trust is registered under the Investment Company Act of 1940, as
amended, as a diversified, open-end management investment company. The Trust
operates as a series company currently issuing nineteen classes of shares of
beneficial interest, called portfolios. These financial statements report on
four of the nineteen portfolios: JanCap Growth Portfolio ("JanCap"), INVESCO
Equity Income Portfolio ("INVESCO"), Founders Capital Appreciation Portfolio
("Founders") and T. Rowe Price International Equity Portfolio ("T. Rowe").
 
The following is a summary of the Trust's significant accounting policies:
 
SECURITY VALUATION
 
JanCap, INVESCO, Founders, and T. Rowe: Securities are valued at the close of
regular trading on each business day the New York Stock Exchange ("NYSE") is
open. Securities, including options written, are valued at the last sale price
on the securities exchange or securities market on which such securities
primarily are traded. Securities not listed on an exchange or securities market,
or securities on which there were no transactions, are valued at the average of
the most recent bid and asked prices. Any securities or other assets for which
recent market quotations are not readily available are valued at fair value as
determined in good faith by the Board of Trustees. For the Portfolios that hold
foreign securities, the value of securities and other assets and liabilities
denominated in foreign currencies is translated daily into U.S. dollars at a
rate of exchange determined prior to the close of the NYSE.
 
Short-term obligations with less than sixty days remaining to maturity are
valued at amortized cost. Short-term obligations with more than sixty days
remaining to maturity will be valued at current market value until the sixtieth
day prior to maturity, and will then be valued on an amortized cost basis based
on the value on such date.
 
FOREIGN CURRENCY TRANSLATION AND FORWARD FOREIGN CURRENCY CONTRACTS
 
The Trust's investment valuations, other assets, and liabilities initially
expressed in foreign currencies are converted each business day into U.S.
dollars based upon current exchange rates. Purchases and sales of foreign
investments and income and expenses are converted into U.S. dollars based upon
currency exchange rates prevailing on the respective dates of such transactions.
Gains and losses attributable to changes in foreign currency exchange rates are
recorded for financial statement purposes as net realized gains and losses on
investments and foreign currency transactions. Forward foreign currency exchange
contracts are adjusted by the daily exchange rate of the underlying currency and
any gains or losses are recorded for financial statement purposes as unrealized
until the contract settlement date.
 
INVESTMENT TRANSACTIONS AND INVESTMENT INCOME
 
Security transactions are accounted for on the trade date. Realized gains and
losses from security transactions are recognized on the FIFO cost basis.
Dividend income is recognized on the ex-dividend date. Interest income is
accrued daily. Gains or losses on premiums from expired options are recognized
on the date of expiration.
 
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
 
JanCap, INVESCO, Founders and T. Rowe: Dividends and distributions arising from
net investment income and net short-term and long-term capital gains, if any,
are declared and paid annually.
 
ORGANIZATION COSTS
 
The Trust bears all costs in connection with its organization including the
initial fees and expenses of registering and qualifying its shares for
distribution under Federal and state securities regulations. All such costs are
being
 
                                                                             59
<PAGE>   61
 
AMERICAN SKANDIA TRUST
NOTES TO FINANCIAL STATEMENTS
 
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
 
amortized on a straight-line basis over a period of five years from May 1, 1992.
 
TAX MATTERS
 
It is the Trust's policy to comply with the requirements of the Internal Revenue
Code pertaining to regulated investment companies and to distribute all of its
taxable income, as well as any net realized gains to its shareholders.
Therefore, no federal income tax provision has been made. Foreign taxes have
been provided for dividend and interest income earned on foreign investments in
accordance with the applicable country's tax rates and, to the extent
unrecoverable, are recorded as a reduction of investment income.
 
2. INVESTMENT MANAGEMENT AGREEMENTS, INVESTMENT
   SUB-ADVISORY AGREEMENTS AND TRANSACTIONS WITH AFFILIATES
 
The Portfolios have entered into Investment Management Agreements with American
Skandia Investment Services, Inc., formerly American Skandia Life Investment
Management, Inc., ("Investment Manager") which provide that the Investment
Manager will furnish each Portfolio with investment advice and investment
management and administrative services. The Investment Manager has engaged the
following entities as sub-advisors for their respective Portfolios: Janus
Capital Corporation for JanCap, INVESCO Trust Co. for INVESCO, Founders Asset
Management Inc. for Founders and Rowe Price-Fleming International, a United
Kingdom Corporation, for T. Rowe. The Investment Manager receives a fee computed
daily and paid monthly based on an annual rate of .90%, .75%, .90%, and 1.00%,
of the average daily net assets of the JanCap, INVESCO, Founders, and T. Rowe
Portfolios, respectively.
 
The Investment Manager pays each sub-advisor a fee computed daily and payable
monthly based on an annual rate of .60%, .50%, .65%, and .75%, of the average
daily net assets of the JanCap, INVESCO, Founders, and T. Rowe Portfolios,
respectively. The annual rates of the fees payable by the Investment Manager to
the sub-advisors of all Portfolios are reduced for Portfolio net assets in
excess of specified levels. The Investment Manager has agreed to reimburse each
Portfolio for the amount, if any, by which the total operating and management
expenses (after fee waivers and expense reimbursements) of the Portfolio for any
fiscal year exceed the most restrictive state blue sky expense limitation in
effect from time to time, to the extent required by such limitation. The
Investment Management Agreement with each Portfolio provides that the Investment
Manager will reimburse the Portfolio to prevent its expenses from exceeding a
specific percentage limit. During the six months ended June 30, 1995, the
Investment Manager did not have to reimburse any of the Portfolios pursuant to
those provisions.
 
The Trust has entered into an agreement for the sale of shares with American
Skandia Life Assurance Corporation ("ASLAC") pursuant to which it pays ASLAC a
shareholder servicing fee at an annual rate of 0.1% of each Portfolio's average
net assets.
 
Certain officers and/or trustees of the Trust are also officers and/or directors
of the Investment Manager. During the six months ended June 30, 1995, the Trust
made no direct payments to its officers or interested Trustees.
 
3. PURCHASES AND SALES OF SECURITIES
 
The cost of security purchases and proceeds from the sales of securities,
excluding short-term obligations, during the six months ended June 30, 1995 were
$212,467,876 and $130,051,155 for JanCap, $60,753,710 and $33,678,535 for
INVESCO, $26,042,526 and $9,377,714 for Founders, and $41,660,594 and $9,960,793
for T. Rowe.
 
60
<PAGE>   62
 
AMERICAN SKANDIA TRUST
NOTES TO FINANCIAL STATEMENTS
 
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
 
4. FINANCIAL INSTRUMENTS
 
OFF-BALANCE SHEET RISK
 
Certain Portfolios, as permitted by the Trust's prospectus, may trade financial
instruments with off-balance sheet risk in the normal course of investing
activities and to assist in managing exposure to market risks such as changes in
interest rates and foreign currency exchange rates.
The financial instruments include forward foreign currency exchange contracts.
 
The notional or contractual amounts of these instruments represent the
investment the Trust has in particular classes of financial instruments and do
not necessarily represent the amounts potentially subject to risk. The
measurement of the risks associated with these instruments is meaningful only
when all related and offsetting transactions are considered.
 
DERIVATIVE FINANCIAL INSTRUMENTS HELD OR ISSUED FOR PURPOSES OTHER THAN TRADING
 
JanCap entered into foreign currency exchange contracts ("FCECs") during the six
months ended June 30, 1995. The Portfolio will generally enter into forward
foreign currency exchange contracts as a way of managing foreign exchange rate
risk. A Portfolio may enter into these contracts to fix the U.S. dollar value of
a security that it has agreed to buy or sell for the period between the date the
trade was entered into and the date the security is delivered and paid for. A
Portfolio may also use these contracts to hedge, in whole or in part, the U.S.
dollar value of securities it already owns denominated in specific foreign
currencies. At June 30, 1995, the following contract was outstanding:
 
<TABLE>
<CAPTION>
                             Number of
Portfolio    Description     Contracts      Face Amount
- ---------    -----------     ----------     -----------
<S>          <C>             <C>            <C>
JanCap         FCEC            1            $ 6,318,668
</TABLE>
 
5. CAPITAL LOSS CARRYOVERS
 
At December 31, 1994, for Federal income tax purposes, the following Portfolios
had capital loss carryovers which may be applied against future net taxable
realized gains of each succeeding year until the earlier of its utilization or
expiration:
 
<TABLE>
<CAPTION>
                                      Expires in:
                            --------------------------------
                             2000      2001         2002
                            ------    -------    -----------
<S>                         <C>       <C>        <C>
JanCap...................   $4,759    $86,855    $14,970,660
INVESCO..................        0          0        255,091
Founders.................        0          0      1,024,019
</TABLE>
 
                                                                            61
<PAGE>   63
American Skandia Life                                     -----------------
Assurance Corporation                                     BULK RATE
Tower One Corporate Drive                                 U.S. POSTAGE
Shelton, CT 06484                                         PAID
                                                          PERMIT NO. 552
                                                          HACKENSACK, NJ       
                                                          -----------------













[RECYCLE LOGO]

PRINTED ON RECYCLED PAPER       (C)1995 American Skandia       SIG 903T (07/95)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission