CERBCO INC
10-K, 1996-09-30
CONSTRUCTION - SPECIAL TRADE CONTRACTORS
Previous: VENTURE WORLD INC, 10QSB, 1996-09-30
Next: PUTNAM PREMIER INCOME TRUST, N-30D, 1996-09-30



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[ X ] ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934 [FEE REQUIRED] For the fiscal year ended: June 30, 1996
                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934                                    [NO FEE REQUIRED]
For the transition  period from              to
Commission file number:  0-16749

                                  CERBCO, Inc.
             (Exact name of registrant as specified in its charter)

                       Delaware                               54-1448835
            (State or other jurisdiction of               (I.R.S. Employer
            incorporation or organization)               Identification No.)

         3421 Pennsy Drive, Landover, Maryland                  20785
       (Address of principal executive offices)              (Zip Code)
          Registrant's telephone and fax numbers,including area code:
                               301-773-1784 (tel)
                               301-322-3041 (fax)
            301-773-4560 (24-hour public information FaxVault System)

Securities  registered  pursuant to Section  12(b) of the Act:  None
Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, par value $.10 per share
                 Class B Common Stock, par value $.10 per share
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                    Yes          X            No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.
                                    Yes          X            No

The  aggregate   market  value  of  the   registrant's   voting  stock  held  by
non-affiliates  of the  registrant  computed by  reference  to the last price at
which such stock was sold, as of September 17, 1996, was $6,600,540.

As of September 17, 1996, the following number of shares of each of the issuer's
classes of common stock were outstanding:
                          Common Stock          1,157,226
                          Class B Common Stock    310,730
                          Total                 1,467,956

Documents Incorporated by Reference:  None

Total number of pages of this report:     57
Index to Exhibits located at page:        51




<PAGE>
                                TABLE OF CONTENTS

PART I                                                                     Page

Item 1.           Business....................................................4

Item 2.           Properties.................................................12

Item 3.           Legal Proceedings..........................................12

Item 4.           Submission of Matters to a Vote of Security Holders........12

PART II

Item 5.           Market for Registrant's Common Equity and Related
                    Stockholder Matters......................................13

Item 6.           Selected Financial Data....................................14

Item 7.           Management's Discussion and Analysis of Financial
                    Condition and Results of Operations......................14

Item 8.           Financial Statements and Supplementary Data................18

Item 9.           Changes in and Disagreements with Accountants on
                    Accounting and Financial Disclosure......................18

PART III

Item 10.          Directors and Executive Officers of the Registrant.........37

Item 11.          Executive Compensation.....................................39

Item 12.          Security Ownership of Certain Beneficial Owners
                    and Management...........................................48

Item 13.          Certain Relationships and Related Transactions.............50

PART IV

Item 14.          Exhibits, Financial Statement Schedules and
                    Reports on Form 8-K......................................51




                                  CONSOLIDATED
                             STATEMENTS OF EARNINGS
                               AND BALANCE SHEETS
                               Pages 20 through 22

<PAGE>



                                     PART I
Item 1.  Business

(a)      General Development of Business

         CERBCO, Inc. ("CERBCO", the "Company" or "Registrant") [NASDAQ:CERB] is
a  parent  holding  company  with  controlling  interests  in  Insituform  East,
Incorporated  [NASDAQ:INEI]  (excavationless sewer and pipeline rehabilitation),
and Capitol Copy Products,  Inc. [copier and facsimile  ("fax") equipment sales,
service and supplies].

         CERBCO was  incorporated on December 23, 1987 in the State of Delaware.
CERBCO was formed for the purpose of implementing a Plan of  Reorganization  and
Merger (the "Plan"), whereby its then publicly-traded predecessor,  CERBERONICS,
Inc.  ("CERBERONICS"),  became a  wholly-owned  subsidiary of CERBCO.  Under the
Plan,  owners of  shares  of stock  previously  held in  CERBERONICS,  by class,
received  ownership of an equivalent number of shares of stock, by class, in the
parent holding  company,  CERBCO.  In 1988,  CERBERONICS  transferred a material
portion of its assets to CERBCO including all shares of stock held in Insituform
East, Incorporated and Capitol Copy Products,  Inc. CERBERONICS,  which had been
providing  engineering,  analytical and technical support services to the United
States Government, discontinued operations in 1991.

         The  principal  office and  corporate  headquarters  of the Company are
located  in  suburban  Washington,  D.C.,  collocated  with the  offices  of the
Company's  subsidiary,  Insituform  East,  Incorporated,  at 3421 Pennsy  Drive,
Landover,  Maryland 20785. The Company's telephone number is (301) 773-1784, its
fax  number is (301)  322-3041,  and its  twenty-four  hour  public  information
FaxVault number is (301) 773-4560.

(b)      Financial Information About Industry Segments

         Financial  information about the Registrant's  industry segments is set
forth below in tabular  format.  Information by industry  segment is concomitant
with  financial  information  separately  attributable  to  each  of the  member
companies composing the Registrant's consolidated group, i.e., CERBCO, Inc. (the
parent  holding  company),   Insituform  East,  Incorporated  and  Capitol  Copy
Products,   Inc.  For  additional   information  relating  to  industry  segment
information,  see Part II, Item 8, "Notes to Consolidated Financial Statements -
Note 19:  Segment Data and  Reconciliation";  also Part IV, Item 14, Exhibit 99,
"CERBCO, Inc. Consolidating Schedules: Statement of Earnings Information for the
Year  Ended  June  30,  1996;   Balance  Sheet   Information  and  Consolidating
Elimination Entries as of June 30, 1996."
<TABLE>

                        Financial Information Relating to
              Industry Segments and Classes of Products or Services

<CAPTION>
(in thousands)                                     1996        1995        1994
                                               --------    --------    --------
SALES TO UNAFFILIATED CUSTOMERS:
  Insituform East, Incorporated:
<S>                                            <C>         <C>         <C>     
    Sales of products                          $ 30,471    $ 21,594    $ 14,804
                                               --------    --------    --------
  Capitol Copy Products, Inc.:
    Sales of equipment                            9,267       8,102       7,468
    Sales of services and supplies               10,942       9,447       7,574
                                               --------    --------    --------
                                                 20,209      17,549      15,042
                                               --------    --------    --------
                 TOTAL SALES TO UNAFFILIATED
                                   CUSTOMERS   $ 50,680    $ 39,143    $ 29,846
                                               ========    ========    ========

OPERATING PROFIT:
  CERBCO, Inc. (corporate)                     $   (491)   $   (961)   $   (566)
  Insituform East, Incorporated                   3,042       2,490        (204)
  Capitol Copy Products, Inc.                     4,462       4,054       3,004
                                               --------    --------    --------
                      TOTAL OPERATING PROFIT   $  7,013    $  5,583    $  2,234
                                               ========    ========    ========
NET EARNINGS (LOSS) CONTRIBUTION
  BY SEGMENT:
  CERBCO, Inc. (corporate)                     $   (290)   $   (880)   $   (569)
  Insituform East, Incorporated                     537         678          47
  Capitol Copy Products, Inc.                     1,808       1,593       1,110
                                               --------    --------    --------
    Earnings from continuing operations           2,055       1,391         588
  Discontinued operations                             0         151         731
                                               --------    --------    --------
                                NET EARNINGS   $  2,055    $  1,542    $  1,319
                                               ========    ========    ========

IDENTIFIABLE ASSETS:
  CERBCO, Inc. (corporate)                     $  6,141    $  6,007    $  6,617
  Insituform East, Incorporated                  23,190      19,459      16,785
  Capitol Copy Products, Inc.                    10,120       7,514       6,105
                                               --------    --------    --------
                                TOTAL ASSETS   $ 39,451    $ 32,980    $ 29,507
                                               ========    ========    ========
</TABLE>

c)       Narrative Description of Business

                                  CERBCO, Inc.

GENERAL

         CERBCO,  Inc.  ("CERBCO" or the "Company") is a parent holding  company
with controlling interests in two principal subsidiaries,  each of which is in a
separate industry segment. Insituform East, Incorporated,  operating pursuant to
sublicense agreements, provides a patented process called "Insituform" primarily
to municipal,  Federal  government and  industrial  customers for the repair and
reconstruction  of  underground  sewers  and  other  types  of  pipelines.   The
Insituform(R) process creates a hard, jointless,  impact and corrosion-resistant
Insitupipe(R)  product inside deteriorating pipes, with a principal benefit that
it can usually be installed without excavation.  Capitol Copy Products,  Inc. is
in the business of selling,  servicing and providing  supply products for copier
and  facsimile  equipment,  operating  pursuant  to certain  dealer  agreements,
primarily with Canon U.S.A., Inc.

         CERBCO  officers  participate  both  directly  and  indirectly  on  the
management  teams of its  subsidiary  corporations,  in varying  capacities  and
officerships, with a view to overseeing, protecting and developing the long-term
values of the Company's holdings. By operating separate lines of business in the
Federal/municipal  and  commercial  sectors,  CERBCO  is  structured  to  enable
effective  response  to changing  markets  through  the  combination  of capital
flexibility and strategic diversification.

         As of June 30, 1996 the Company and its subsidiaries had a total of 288
employees (including four employees in the parent holding company).

OTHER INFORMATION

         For other information  regarding a collective  business  description of
CERBCO (e.g., material developments,  operations,  license agreements,  backlog,
marketing,  competition,  etc.), see specific detailed information by individual
subsidiary company (i.e., industry segment) below.

                          Insituform East, Incorporated

GENERAL

          Insituform East, Incorporated ("Insituform East" or the "Company") was
organized under the laws of the State of Delaware on February 26, 1970 under the
name Universal  Construction and Supply Company. Its present name was adopted on
August 24, 1978. The Company was engaged in the business of underground  conduit
construction  from inception until 1974 and  construction  equipment rental from
1974 to 1978.  The Company  then phased out these lines of business  and entered
into sublicensing  agreements for the Insituform  process, a patented technology
for reconstructing pipelines with little or no excavation.  Since July 1978, the
Company has been primarily engaged in the business of rehabilitating underground
sewers and other pipelines, the Company's only business segment.

         Between 1982 and 1986,  the Company added western  Pennsylvania,  Ohio,
three  Kentucky  counties and West Virginia to its original  Insituform  process
licensed territory of Maryland, Virginia, the District of Columbia, Delaware and
eastern Pennsylvania.

         In  December  1985,  MIDSOUTH  Partners  was  organized  as a Tennessee
General Partnership and became the exclusive licensee for the Insituform process
in  Tennessee,  the rest of Kentucky and northern  Mississippi.  The Company was
assigned  three   representatives   to  a  seven-member   Management   Committee
established to manage the business activities of the Partnership and allocated a
42.5% interest in Partnership profits and losses.

         In  September  1987,  the  Company  established  a branch  facility  in
Cincinnati,  Ohio, to support operating  activities in the western region of its
licensed territory.

         In May 1989,  the Company  acquired an 80%  interest in TRY TEK Machine
Works, Inc. ("TRY TEK"). TRY TEK, located in Hanover,  Pennsylvania, was founded
in  September  1985 to custom  design  and build  special  machinery,  including
machinery used in the Insituform process. The Company acquired an additional 10%
interest in TRY TEK in February  1993 and the  remaining  10%  interest in March
1995.

         In December  1990,  the Company  acquired an exclusive  license for the
sale and  installation of preformed PVC  thermoplastic  pipe under the NuPipe(R)
process and trademark for a sales region  identical to the territories  licensed
to the Company for the Insituform process.

         In September  1991,  the Company  added cement mortar lining of potable
water lines to its service  capability.  A formal plan to discontinue  providing
cement mortar lining services, adopted in June 1993, was substantially completed
in June 1994.

         A June 12, 1996  arbitration  award granted the Company the  unilateral
right to appoint a MIDSOUTH  Partners  Management  Committee  representative  in
place of another partner's  representative,  in connection with a default of the
Partnership  Agreement by that partner.  As a result of this award,  the Company
gained majority  representation on the Management  Committee  effective June 12,
1996.

         For  financial  reporting  purposes  for the fiscal year ended June 30,
1996,  the  Company  has  included  its  wholly-owned   subsidiary  corporations
(collectively,  "East")  and  its  majority-controlled  subsidiary  partnership,
MIDSOUTH Partners, in its consolidated financial statements. Prior to the fiscal
year ended June 30, 1996, the Company  accounted for its minority  investment in
MIDSOUTH Partners using the equity method.

         The Company primarily  rehabilitates and repairs underground sewers and
other  pipelines -- including  waste water,  storm water and industrial  process
pipelines -- using the Insituform  process.  The Insituform  process  utilizes a
polyester  fiber-felt  material,   the  Insitutube(R)   material,   coated  with
polyethylene and impregnated with a liquid,  thermosetting resin. The Insitutube
material  is inserted in the pipe  through an existing  manhole or other  access
point.  By use of an  inversion  tube and cold water  pressure,  the  Insitutube
material is forced  through the pipeline,  turned inside out, and pressed firmly
against the inner wall of the damaged pipeline.  When the Insitutube material is
fully extended,  the cold water within the tube is recirculated through a boiler
in a truck.  The  heated  water  cures the  thermosetting  resin to form a hard,
jointless, impact and corrosion resistant Insitupipe product within the original
pipe.   Lateral  or  side   connections   are  then   reopened  by  use  of  the
Insitucutter(R) device, a remote-controlled cutting machine.

         The  principal  office and  corporate  headquarters  of the Company are
located at 3421 Pennsy Drive, Landover,  Maryland 20785. The Company's telephone
number is (301) 386-4100, and its fax number is (301) 386-2444.

RELATIONSHIP WITH INSITUFORM TECHNOLOGIES, INC.

         On December 9, 1992, Insituform Technologies, Inc. (formerly Insituform
of North America,  Inc., or "INA") through its acquisition of Insituform  Group,
Ltd., N.V., acquired the worldwide patent rights for the Insituform process. The
Company is a sublicensee of Insituform  Technologies,  Inc. ("ITI"). The Company
has entered into seven  sublicense  agreements  with ITI which grant the Company
rights to perform the Insituform process in Virginia,  Maryland, Delaware, Ohio,
the District of Columbia,  Pennsylvania,  West Virginia, Tennessee, Kentucky and
northern  Mississippi.  The Company can perform the Insituform  process in other
locations subject to payment of additional royalties.

         The sublicense  agreements  require the Company to pay ITI a royalty of
8% of the revenue,  excluding certain  deductions,  from all contracts using the
Insituform process,  with a minimum annual royalty requirement for each licensed
territory.  In the event the Company performs the Insituform process outside its
territory,  the sublicense  agreements require it to pay a royalty of from 8% to
12% of the gross  contract  price to the  independent  sublicensee of such other
territory, if any, in addition to all royalties due ITI.

         The sublicense agreements extend for the life of the underlying patents
or patent rights,  including any  improvements or  modifications  extending such
life. The agreements may be terminated by the Company upon two calendar quarters
written  notice to ITI.  The  agreements  may only be canceled by ITI in certain
events. In addition, ITI has the right to approve the quality and specifications
of equipment and materials not purchased directly from ITI.

         On May 1, 1987,  the Company  entered into supply  agreements  with ITI
whereby the Company has  committed  to purchase 90% of its  Insitutube  material
requirements from ITI. The agreements automatically renew annually unless notice
of  termination  is  provided by either  party six months  prior to the end of a
renewal  period.  As a result of certain terms not previously  fulfilled by ITI,
the Company  believes it is no longer required to purchase 90% of its Insitutube
material  requirements from ITI under the otherwise continuing  agreements.  The
continuing agreements currently extend through April 30, 1997.

         The Company has also entered into license agreements with NuPipe, Inc.,
a wholly-owned subsidiary of ITI, for the sale and installation of preformed PVC
thermoplastic  pipe under the NuPipe  process  and  trademark.  The  Company has
committed to pay a royalty equal to 6.75% of gross  contract  revenue  utilizing
the process and to purchase  certain  installation  equipment  and  installation
materials from ITI.

         TRY  TEK  manufactures  Insitucutter  devices  for  sale to ITI and the
Company under an agreement  with ITI, the  Insitucutter  device  patent  holder.
Unless otherwise  terminated,  this agreement will continue until April 6, 1998,
the date of expiration of the Insitucutter device patent.

         In 1981,  the Company was assigned the rights to an agreement (the "SAW
Agreement")   regarding  the  introduction  of  potential   Insituform   process
sublicensees to ITI. In connection with the  introduction of current  Insituform
process  sublicensees to ITI, the Company receives  quarterly  payments from ITI
equal to 0.5% of contract  revenue  from  Insituform  process  installations  in
East's  licensed  territory  and the  states  of New  York,  New  Jersey,  North
Carolina, South Carolina, Georgia and Alabama.

PATENTS

         The Insituform process was developed in the United Kingdom in 1971. The
Company's rights to utilize the patents,  trademarks and know-how related to the
Insituform  process are derived from its licensor,  ITI.  There are presently 56
United States patents which cover various aspects of the Insituform  process and
related installation techniques. The last patent to expire will remain in effect
until 2014. Two initial method patents  relating to the Insituform  process (one
of which covers material  aspects of the inversion  process)  expired in 1994, a
primary method patent  relating to the Insitutube  material  saturation  process
expires in February 2001 and a patent  relating to the Insitutube  material will
expire in May 2001.

          Although   management  of  the  Company  believes  these  patents  are
important  to the business of the  Company,  there can be no assurance  that the
validity of the patents  will not be  successfully  challenged  or that they are
sufficient to afford  protection  against  another  company  utilizing a process
similar to the Insituform  process.  It is possible that the Company's  business
could be adversely  affected  upon  expiration  of the patents,  or by increased
competition in the event that one or more of the patents were  adjudicated to be
invalid or inadequate in scope to protect the Company's  operations.  Management
of the  Company  believes,  however,  that while the  Company  has relied on the
strength and validity of these patents, the Company's  significant  installation
experience with the Insituform  process and its degree of market  penetration in
its  licensed  territory  should  enable  the  Company  to  continue  to compete
effectively in the pipeline rehabilitation market in the future as older patents
expire or become obsolete.

CUSTOMERS

         The  Company  performs   services  under  contracts  with  governmental
authorities,  private  industries and commercial  entities.  In each of the last
three fiscal years, more than 65% of the Company's customers have been state and
local  government  entities -- cities,  counties,  state  agencies  and regional
authorities.  During the year ended June 30, 1996, Federal government  contracts
(collectively),  a county government in the Washington,  D.C.  metropolitan area
and a regional  sanitary  authority in southwest Ohio accounted for 23%, 20% and
10%, respectively,  of the Company's sales. During the year ended June 30, 1995,
Federal  government  contracts   (collectively),   the  same  regional  sanitary
authority in southwest Ohio and Washington  Metropolitan  Area Transit Authority
("WMATA") accounted for 21%, 15% and 10%, respectively,  of the Company's sales.
During the year ended June 30, 1994, Federal government contracts (collectively)
accounted for 15% of the Company's sales.

SUPPLIERS

         The Company's  materials and  equipment  are generally  available  from
several suppliers.  However, the Company believes that ITI is presently the sole
source of  proprietary  Insitutube  material  and,  therefore,  the  Company  is
presently dependent upon ITI for its supply of Insitutube  material.  During the
last three years the Company has not  experienced  any  difficulty  in obtaining
adequate supplies of Insitutube material from ITI and, subject to ITI's right to
approve the quality and  specifications  of material not purchased from ITI, the
Company has the right to substitute an alternate  polyester  fiber-felt or other
tube material available in the marketplace.  The Company presently  maintains an
annually  renewed  supply  agreement  with  ITI  for  Insitutube  material  (see
"Relationship With Insituform Technologies, Inc." above).

REVENUE RECOGNITION AND BACKLOG

         The Company  recognizes revenue using the units of completion method as
pipeline sections are rehabilitated  using the Insituform process. An Insituform
process  installation is generally  performed between manholes or similar access
points within a twenty-four  hour period.  A rehabilitated  pipeline  section is
considered  completed  work and is generally  billable to the customer.  In most
cases,  contracts consisting of individual line sections have a duration of less
than one year.

         The total value of all uncompleted and multi-year  contract awards from
customers was approximately  $5.1 million at June 30, 1996, as compared to $11.9
million  at June  30,  1995.  The  twelve-month  backlog  at June  30,  1996 was
approximately  $4.9 million as compared to $11.5 million at June 30, 1995.  June
30, 1996 backlog  figures  include  approximately  $1.8  million  from  MIDSOUTH
Partners.  MIDSOUTH  Partners' backlog of approximately $4.1 million at June 30,
1995 is not included in consolidated backlog figures at June 30, 1995. The total
value of all  uncompleted  and  multi-year  contracts  at June 30, 1996 and 1995
includes work not estimated to be released and installed within twelve months as
well as potential work included in term contract  awards which may or may not be
fully ordered by contract expiration.  Backlog figures at specific dates are not
necessarily  indicative  of sales and  earnings  for future  periods  due to the
irregular  timing and receipt of larger annual term contract  renewals and other
large project awards.

COMPETITION

         The general pipeline replacement, rehabilitation and repair business is
highly competitive.  The Company faces conceptual and practical competition both
from  a  number  of  contractors   employing  traditional  methods  of  pipeline
replacement  and repair and from  contractors  offering  alternative  trenchless
products and technologies.

          Traditional Methods. The Insituform process conceptually competes with
traditional  methods of pipe  rehabilitation  including full replacement,  point
repair and  sliplining.  The Company  believes the  Insituform  process  usually
offers a cost advantage over full replacement as well as the practical advantage
of  avoiding  excavation.  In  addition,  the  Insituform  process  also  offers
qualitatively  better  rehabilitation  than sliplining  which may  significantly
reduce the  diameter  of the pipe.  Grouting  is also  undertaken  in the United
States.  The Company considers  grouting a short-term repair technique and not a
long-term  pipeline  rehabilitation  solution  competitive  with the  Insituform
process. As a practical matter,  competition for the Company typically begins at
the  point  an  end  user  has  conceptually  determined  to  employ  trenchless
technology  over  traditional   rehabilitation   methods  involving  substantial
excavation.

         Cured-in-Place Trenchless Technologies. Over the years, the Company has
witnessed a continuing  introduction  of alternative  cured-in-place  trenchless
technologies,  none of which  the  Company  believes  has been able to offer the
quality or technical and other merits  inherent in the Insituform  process.  The
Company believes it remains the dominant provider of  cured-in-place  trenchless
pipeline rehabilitation in its licensed territory.

         Modified Sliplining Techniques.  Several modified sliplining techniques
have been  introduced in the trenchless  marketplace to include the use of "fold
and formed"  thermoplastic  pipe. The NuPipe product offered by the Company is a
folded thermoplastic product installed using modified sliplining techniques. The
Company  believes that the majority of customers will select the  cured-in-place
Insituform  process over modified  sliplining  techniques due to the quality and
longevity  of the  Insitupipe  product,  the  proven  performance  record of the
Company's  Insituform  process  installations over the past seventeen years, and
the broader range of design alternatives  available with the Insituform process.
The Company does offer its NuPipe product to customers in situations  where, for
budget restraints or other reasons, customers or consulting engineers consider a
modified sliplining technique to be an acceptable rehabilitation alternative.

         Other  Trenchless  Technologies.  The  Company  is aware of a number of
other  trenchless  technologies  both  under  development  and from time to time
introduced into the marketplace  with mixed results.  The Company  believes that
the  successful,  in the ground,  over twenty  year  proven  performance  of the
Insituform process presents a significant advantage over alternative  trenchless
products.

         The principal  areas of  competition in general  pipeline  replacement,
rehabilitation and repair include the quality of the work performed, the ability
to  provide  a  long-term  solution  to  the  pipeline  problems  rather  than a
short-term repair, the amount of disruption to traffic and commercial  activity,
and the  price.  The  Company  believes  that the  Insituform  process  competes
favorably in each of these areas with traditional replacement or repair methods.
In  particular,  the ability to install  Insitupipe  products  with little or no
excavation at prices typically at or below  traditional open trench  replacement
methods is of substantial  competitive  advantage.  Further, and despite a small
reduction in pipe diameter  resulting  from the  installation  of the Insitupipe
product  against the walls of the original  pipe, the smooth  finished  interior
reduces friction and generally increases flow capacity.

          The  Company   believes   the   trenchless   pipeline   reconstruction
marketplace is continuing to expand,  thereby  enticing,  however,  the entry of
ever more  imitations and substitute  products hoping that cheap price alone may
permit them to succeed in a market otherwise  dominated by Insituform.  In those
limited  markets  where the cheapest  priced  product may be deemed  technically
"good  enough,"  Insituform  is  at  a  disadvantage.   Strategic  participation
undertaken by the Company in this market share  segment to preserve  competitive
presence, usually at levels materially below normal margins, necessarily dilutes
the  overall  margin  performance  of the  Company.  However,  a majority of the
Company's  customers  already  use  or  are  implementing  improved  procurement
specifications  and contract award  evaluation  criteria  emphasizing  technical
value  instead  of simply  low  price.  In a value  and  quality  based  market,
Insituform  remains  at  a  distinct  advantage.  As  customers  and  consulting
engineers  increasingly rely on quality based purchasing criteria to help ensure
long  term  solutions  to  their   infrastructure   needs,   they  help  clearly
differentiate  proven products such as Insituform from cheaply priced trenchless
substitutes  with  technical,  performance  and  installation  risks not equally
tested by time or independent third parties.

SALES AND MARKETING

          East's sales and marketing effort is directed by its Vice President of
Sales and  Marketing.  East's  sales and  marketing  team  includes  five  sales
engineers, three primarily serving municipal customers and two primarily serving
industrial market customers.  MIDSOUTH Partners' sales and marketing  activities
are directed by the Partnership  Management  Committee through the Partnership's
General Manager.  MIDSOUTH Partners' sales and marketing team includes one sales
manager and one regional sales representative. Sales and marketing personnel are
full-time  employees  compensated through a combination of salary and bonus. The
Company  also  participates  in  seminars  and trade  shows,  and  produces  and
distributes technical video presentations, brochures and newsletters for current
and prospective users of the Insituform process.

RESEARCH AND DEVELOPMENT

         The Company is confident of its present  capability to provide pipeline
rehabilitation  services to its customers primarily using the Insituform process
and relies on its licensor, ITI, for major research and development projects. On
a continuing basis,  however, the Company expends engineering efforts to improve
installation methods and design techniques for specific customer applications.

GOVERNMENTAL REGULATIONS

         The Company does not anticipate any material  impediments to the use of
the  Insituform   process  arising  from  existing  or  future   regulations  or
requirements,  including  those  regulating  the discharge of materials into the
environment.

EMPLOYEES

         At June 30, 1996, the Company employed 189 full-time persons, including
46  employees  of  MIDSOUTH  Partners.  None  of  the  Company's  employees  are
represented or covered by collective bargaining agreements.

PROPERTIES

         The Company owns four buildings totaling 76,700 square feet situated on
a 15.45  acre site in the  Ardwick  Industrial  Park,  Prince  George's  County,
Maryland.   This  facility  houses  the  maintenance,   operations,   marketing,
administration and executive offices of the Company.

         The  Company  also leases a 13,000  square foot branch  facility in the
Cincinnati,  Ohio, metropolitan area to service operations in the western region
of its licensed territory.

         TRY TEK owns 13,885 square feet of land in Hanover, Pennsylvania,  with
6,139 square feet of manufacturing, administration and storage facilities housed
in three buildings.

         MIDSOUTH  Partners  leases a 15,000  square foot facility in Knoxville,
Tennessee  to  serve  its   customers  in   Tennessee,   Kentucky  and  northern
Mississippi.

LEGAL PROCEEDINGS

         There is no material  legal  proceeding to which the Company is a party
or any such legal proceeding contemplated of which the Company is aware.

                           Capitol Copy Products, Inc.

GENERAL

         Capitol Copy Products, Inc. ("Capitol Copy" or the "Company") is in the
business of selling,  servicing  and  providing  supply  products for copier and
facsimile  ("fax")  equipment.  Capitol Copy was originally  organized under the
laws of the District of Columbia on May 4, 1976.  The Company  became a Delaware
corporation  on January 27, 1988.  The Company's  principal  business  territory
comprises the greater  metropolitan  Washington,  D.C. and Baltimore  areas, the
latter having been authorized by Canon, U.S.A., Inc., effective July 1, 1995.

         The Company's  primary business  products are the Canon line of copiers
and fax  machines,  which the Company is  authorized  to sell and service  under
written  dealer   agreements  with  the  equipment   manufacturer  (see  "Dealer
Agreements"  below). A material portion of the Company's business is involved in
servicing this equipment.

         The principal office,  corporate  headquarters and central distribution
facility of the Company are  located at 12000 Old  Baltimore  Pike,  Beltsville,
Maryland 20705. The Company's  telephone  number is (301) 937-5030,  and its fax
number is (301) 937-6031.

DEALER AGREEMENTS

         Capitol Copy presently  maintains copier and fax dealer agreements with
its principal equipment vendor,  Canon U.S.A.,  Inc.  ("Canon").  The agreements
formally permit Capitol Copy to represent the Company as an "authorized"  dealer
of each of the manufacturer's copier and fax products, and allows the Company to
benefit from advertising, access to product, training, and various other support
from the equipment manufacturer.

         The Canon  agreements  authorize  a  primary  sales  and  service  area
responsibility  ("territory") for the Company to be comprised of the District of
Columbia; the Virginia counties of Arlington and Fairfax; the Virginia cities of
Alexandria  and  Fairfax;  the  Maryland  counties of Anne  Arundel,  Baltimore,
Carroll,  Harford, Howard, Montgomery and Prince George's; and the Maryland city
of Baltimore.

         The Canon agreements  remain in effect until terminated by either party
upon  specified  notice,  or by failure to adhere to agreement  provisions.  The
Company believes that its requirements  under the Canon agreements have been and
are  being  met,  and that it  maintains  an  excellent  relationship  with this
principal vendor. While the Company's relationship with its customers may enable
substitution  of an  alternate  vendor  line  in the  event  of  any  unforeseen
termination of the Canon  agreements,  the Company  presently  believes that any
such termination could have a material adverse impact upon the Company.

CUSTOMERS

         The Company provides service and supply products to approximately 8,000
customers in the Washington, D.C. and Baltimore metropolitan area. More than 95%
of its active customers are utilizing Canon products.

         The majority of the Company's  customers operate one to three copier or
fax units, with fewer than fifty active accounts operating ten or more machines.
No single  customer  accounts  for more than 5% of the  Company's  annual  sales
revenue.

PROPERTIES

         At June 30,  1996,  Capitol Copy  occupied  three  commercial  sites in
Maryland  and  Virginia.  The  Company  leases  all of its  facilities  which at
year-end aggregated to approximately 21,000 square feet of office,  showroom and
warehouse space.

         The Company  believes that the space it occupies for its  operations is
adequate for its current and near-term requirements.  As additions or reductions
in space  become  required,  the Company  anticipates  no  material  problems in
securing in due course appropriate adjustments in occupied space.

COMPETITION

         Capitol Copy has several regional  competitors in each of the Company's
product lines. However, in the Company's principal product line, copiers and fax
machines manufactured by Canon, the Company believes it presently is the largest
full line dealer in the Washington, D.C. area.

          It is possible  that the  Company's  equipment  vendors may  authorize
additional full line dealers in the Company's  territory,  or that the Company's
vendors may themselves enter or expand their product distribution  directly. The
Company is not aware of any plans by Canon to market  directly in the  Company's
territory (to other than  government  customers,  or major,  national  accounts,
which  market  segments  they  have  traditionally  reserved),  or to  authorize
additional  dealers.  Based upon overall  performance by existing  dealers,  the
Company  believes  that the  historical  disinclination  of  Canon to  authorize
additional  area dealers remains  unchanged at present.  The Company knows of no
adverse  developments  regarding its dealer agreement with its principal vendor,
Canon.

         The  principal  competitive  factors  affecting the Company are product
recognition,  the ability to deliver an efficient service and repair capability,
and price.  As the Company's line of copiers is principally  manufactured  by an
overseas  vendor,  there  exists  the  risk of  currency  fluctuations  or trade
embargoes affecting the pricing or delivery of the Company's products.

SALES AND MARKETING

         The  Company  markets  its  products  directly  through its own selling
organization consisting of twenty-two sales representatives, four sales managers
and the Company President. The sales representatives are organized by geographic
area.  The sales  representatives  are full-time  employees and are  compensated
through a combination of salary,  commissions and bonuses for sales in excess of
quotas.

         The sales organization is supported by presentation materials, customer
literature  and media  advertising  in both radio and print.  In  addition,  the
Company's  product  lines are  advertised  on a national  basis by the equipment
manufacturers.

LEGAL PROCEEDINGS

         There is no material  legal  proceeding to which the Company is a party
or any such legal proceeding contemplated of which the Company is aware.

EMPLOYEES

         At June 30, 1996, the Company  employed 99 full-time  persons.  None of
the Company's  employees  are  represented  or covered by collective  bargaining
agreements.

Item 2.  Properties

         See  the  "Properties"  sections  of  Part  I,  Item  1(c),  "Narrative
Description  of  Business"  for  details   concerning  the  properties  of  each
subsidiary  company  comprising,   in  the  aggregate,  the  properties  of  the
Registrant.

Item 3.  Legal Proceedings

         See Part II, Item 8, "Notes to Consolidated Financial Statements - Note
13:  Contingencies" for details concerning (a) a previously disclosed lawsuit in
the Court of  Chancery  of the State of  Delaware  currently  on remand from the
Delaware  Supreme Court, and (b) a previously  disclosed  lawsuit pending in the
Superior Court of the District of Columbia.

Item 4.  Submission of Matters to a Vote of Security Holders

         Not applicable.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

(a)      Market Information

         (i)      Common Stock

         CERBCO's Common Stock is traded in the  over-the-counter  market and is
included in the National  Association of Securities  Dealers  ("NASD")  National
Market System  ("NMS").  Quotations for such shares are reported in the National
Association of Securities Dealers Automated  Quotations  ("NASDAQ") System under
the trading symbol CERB.  Holders of Common Stock have one vote per share on all
matters on which stockholders are entitled to vote together. The following table
shows the range of bid  quotations  for the  period  indicated  as  reported  by
NASDAQ:
<TABLE>

                                                  Common Stock
<CAPTION>
Fiscal Year Ended June 30, 1995                  High      Low
- -------------------------------                  -----     -----
<C>                                              <C>       <C>
1st Quarter                                      3 7/8     2 5/8
2nd Quarter                                      5 1/4     3 3/8
3rd Quarter                                          5         4
4th Quarter                                      5 1/8     4 1/4

Fiscal Year Ended June 30, 1996                  High      Low
- -------------------------------                  -----     -----
1st Quarter                                      8 1/4     4 7/8
2nd Quarter                                      7 5/8         6
3rd Quarter                                      7 1/2     5 7/8
4th Quarter                                      8 1/8         6
</TABLE>

          The quotations in the above table  represent  prices between  dealers,
without retail  mark-ups,  mark-downs or  commissions,  and may not  necessarily
represent actual transactions.

         (ii)     Class B Common Stock

         There is no public trading market for shares of CERBCO's Class B Common
Stock. Holders of shares of Class B Common Stock have ten votes per share on all
matters with the  exception  of the  election of directors  and any other matter
requiring the vote of  stockholders  separately  as a class.  Holders of Class B
Common Stock are entitled to elect the remaining directors after election of not
less than 25% of the directors by the holders of Common Stock, voting separately
as a class. Shares of Class B Common Stock are convertible at any time to shares
of Common Stock on a share-for-share basis.

(b)      Holders

         As of September  17, 1996,  the  approximate  number of holders of each
class of common equity of CERBCO was as follows:

         Common Stock                       331
         Class B Common Stock               135

(c)      Dividends

         On June 18, 1996, the Company declared cash dividends of five cents per
share on its  shares of Common  Stock and five  cents per share on its shares of
Class B Common Stock to its  shareholders  of record at the close of business on
June 30,  1996,  payable July 15, 1996.  No dividends  were  declared in 1995 or
1994.

Item 6.  Selected Financial Data

         The  selected  financial  data  set  forth  below  should  be  read  in
conjunction  with the Company's  consolidated  financial  statements and related
notes included elsewhere in this report.
<TABLE>

(in thousands, except per share information and return on equity amounts)

STATEMENT OF EARNINGS INFORMATION
<CAPTION>
                                                                  Years ended June 30
                                                     1996      1995      1994      1993      1992
                                                 --------  --------  --------  --------  --------

<S>                                              <C>       <C>       <C>       <C>       <C>     
Sales                                            $ 50,680  $ 39,143  $ 29,846  $ 24,774  $ 28,984
Operating profit (loss)                          $  7,013  $  5,583  $  2,234  $   (657) $  2,120
Earnings (loss) before income taxes
and non-owned interests                          $  7,614  $  6,602  $  2,526  $   (308) $  1,962
Earnings (loss) before non-owned interests       $  4,760  $  3,637  $  1,246  $   (237) $  1,220
Earnings from continuing operations              $  2,055  $  1,391  $    588  $     19  $    430
Net earnings (loss)                              $  2,055  $  1,542  $  1,319  $   (290) $    340
Net earnings (loss) per share:
Continuing operations                            $   1.40  $   0.96  $   0.40  $   0.01  $   0.29
Net earnings (loss)                              $   1.40  $   1.06  $   0.90  $  (0.20) $   0.23
Weighted average number of shares                   1,465     1,460     1,457     1,457     1,457
Dividends declared per share                     $   0.05  $      0  $      0  $      0  $      0

BALANCE SHEET INFORMATION
                                                                      June 30
                                                     1996      1995      1994      1993      1992
                                                 --------  --------  --------  --------  --------

Accounts receivable                              $  8,497  $  6,386  $  6,675  $  3,641  $  5,423
Working capital                                  $ 17,886  $ 12,152  $  9,480  $  7,313  $  8,044
Total assets                                     $ 39,451  $ 32,980  $ 29,507  $ 27,559  $ 29,452
Short-term debt                                  $     55  $     53  $    611  $    962  $    816
Long-term debt                                   $    136  $     42  $     96  $    458  $    813
Non-owned interests                              $ 16,509  $ 12,367  $ 10,318  $  9,809  $ 10,749
Stockholders' equity                             $ 17,002  $ 15,000  $ 13,445  $ 12,127  $ 12,492
Average stockholders' equity
(Weighted average equity during year
exclusive of current earnings)                   $ 15,010  $ 13,452  $ 12,127  $ 12,454  $ 12,152
Return on equity
(Current earnings divided by average
stockholders' equity as defined above)               13.7%     11.5%     10.9%     (2.3)%     2.7%
</TABLE>

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Overview and Outlook

         The Company recognized consolidated earnings from continuing operations
and net earnings of $2,055,291  ($1.40 per share) on sales of $50.7  million,  a
13.7%  return on equity,  for its fiscal year ended June 30,  1996.  The Company
recognized  consolidated earnings from continuing operations of $1,391,039 ($.96
per share) and  consolidated  net  earnings,  including  a gain on  disposal  of
discontinued  operations,  of  $1,542,388  ($1.06  per  share) on sales of $39.1
million, an 11.5% return on equity, for its fiscal year ended June 30, 1995.

          The Company's  financial  reporting for the fiscal year ended June 30,
1996  includes on a  consolidated  basis,  for the first time,  the  accounts of
Insituform East's partnership  interest in MIDSOUTH Partners.  Insituform East's
investment in MIDSOUTH Partners, and therefore the Company's,  was accounted for
using  the  equity  method  in prior  years.  The  fiscal  year  1996  change in
consolidated  reporting  arises  from a change in control of  MIDSOUTH  Partners
(also trading as Insituform MIDSOUTH), whereby Insituform East obtained majority
representation on the partnership Management Committee as a result of a June 12,
1996 arbitration  award. The change in control does not affect Insituform East's
unaltered 42.5% equity share in partnership  earnings and, therefore,  financial
consolidation   of   Insituform   East's  now   majority-controlled   subsidiary
partnership  has  no  effect  on the  previous,  current  or  future  shares  of
contribution by MIDSOUTH Partners to the overall net earnings of Insituform East
or the Company.

         The Company  attributed its increased  results to the record results of
Capitol  Copy,  its  copy  machine  products  and  services  segment,  and  to a
significant decrease in unallocated net general corporate expenses. Capitol Copy
recognized  sales of $20.2  million in fiscal  year 1996,  as  compared to $17.5
million in fiscal year 1995,  as it continued  to sell more high volume,  higher
priced  units and expanded its service and supply  customer  base.  Capitol Copy
contributed $1,808,072 (up $215,163) in net earnings to CERBCO. Insituform East,
the Company's pipeline rehabilitation segment, recognized sales of $30.5 million
in fiscal year 1996, as compared to $21.6 million in fiscal year 1995;  however,
such increase is principally attributable to initiation, in fiscal year 1996, of
the  inclusion  of  MIDSOUTH  Partners  sales  in  consolidated   sales  totals.
Insituform East contributed  $537,138 (down $141,297) in net earnings to CERBCO,
and  attributed  the decrease in its fiscal year  earnings to a  combination  of
adverse  sales volume  during the last six months of fiscal year 1996  resulting
from harsh winter weather  conditions and lower backlog levels,  reduced margins
on contracts performed by MIDSOUTH Partners and increased  semi-fixed  operating
costs associated with expanded production capabilities.

         Subsidiary   contributions  were  offset  by  unallocated  net  general
corporate  expenses  in the amount of  ($289,919),  (down  $590,386),  including
$186,955 (down  $350,661),  related to the demands made of, and litigation being
continued  against,  the Company by two  associated,  minority  stockholders  in
connection with the unconsummated  private sale of a controlling interest in the
Company  abandoned in September  1990.  From  inception in 1990 through the year
ended June 30, 1996,  legal fees and  expenses  resulting  from this  litigation
totaled  approximately $2.1 million.  In August 1995, a Final Order and Judgment
was rendered by the Delaware  Court of Chancery in favor of the  defendants  and
denied in toto the  plaintiffs'  request  for legal fees and  expenses  totaling
$1,513,499.  This  opinion was  appealed to the  Delaware  Supreme  Court by the
plaintiffs. The Supreme Court issued its decision in April 1996, concluding that
the Chancery  Court's  opinion was  "affirmed in part and reversed in part,  and
this matter is remanded to the Court of Chancery  for further  determination  of
damages.  Once those damages are fixed,  the [Chancery]  court should proceed to
examine anew any petition  for counsel  fees on behalf of the  plaintiffs."  The
plaintiffs  filed a  motion  for  post-remand  relief  in May  1996  and,  after
briefings and oral argument, the Chancery Court issued its decision on September
13,  1996.  The order  and  judgment  embodying  this  ruling  have not yet been
entered. For additional  information concerning this matter, see Part I, Item 3,
"Legal Proceedings."

         For financial  information relating to CERBCO's two operating segments,
see Part I, Item 1(b), "Financial Information about Industry Segments."

          After  experiencing  two  favorable  quarters  in  fiscal  year  1996,
Insituform  East saw less  favorable  results in the second half of the year for
the reasons  stated  above.  While there can be no assurances  regarding  future
operating  performance,  based on the volume and mix of its present and expected
backlog of customer  orders,  Insituform East  anticipates  these less favorable
results  to extend or expand  through  the first  quarter  of fiscal  year 1997.
However,  Insituform  East  presently  believes  that  anticipated  increases in
immediately  workable  backlog  should  result  in  favorable  results  over the
remaining three quarters of fiscal year 1997.

          The  Company   believes   the   trenchless   pipeline   reconstruction
marketplace is continuing to expand,  thereby  enticing,  however,  the entry of
ever more  imitations and substitute  products hoping that cheap price alone may
permit them to succeed in a market otherwise  dominated by Insituform.  In those
limited  markets  where the cheapest  priced  product may be deemed  technically
"good  enough,"  Insituform  is  at  a  disadvantage.   Strategic  participation
undertaken by the Company in this market share  segment to preserve  competitive
presence, usually at levels materially below normal margins, necessarily dilutes
the  overall  margin  performance  of the  Company.  However,  a majority of the
Company's  customers  already  use  or  are  implementing  improved  procurement
specifications  and contract award  evaluation  criteria  emphasizing  technical
value  instead  of simply  low  price.  In a value  and  quality  based  market,
Insituform  remains  at  a  distinct  advantage.  As  customers  and  consulting
engineers  increasingly rely on quality based purchasing criteria to help ensure
long  term  solutions  to  their   infrastructure   needs,   they  help  clearly
differentiate  proven products such as Insituform from cheaply priced trenchless
substitutes  with  technical,  performance  and  installation  risks not equally
tested by time or independent third parties.

         The principal factor  affecting  Insituform  East's future  performance
remains the  volatility  of  earnings  as a function  of sales  volume at normal
margins.  Accordingly,  because a substantial portion of Insituform East's costs
are  semi-fixed  in nature,  earnings  can,  at times,  be  severely  reduced or
eliminated  during  periods of  depressed  sales at normal  margins or  material
increases in discounted sales, even where total revenues  experience an apparent
buoyancy or growth from the addition of discounted sales undertaken from time to
time for strategic reasons.  Conversely, at normal margins,  increases in period
sales typically leverage positive earnings significantly.

         Capitol Copy has increased sales in each of the last six years, growing
from sales of $9.5  million in fiscal year 1991 to $20.2  million in fiscal year
1996, in a sales and service territory  consisting of the cities and counties in
the  Washington,  D.C.  metropolitan  area,  and since July 1995, the contiguous
Baltimore  metropolitan  area.  Earnings have increased from  approximately $0.3
million to $2.7 million in this same six-year period.  Again, while there can be
no assurances,  the Company presently  expects continued  favorable results from
this operating segment throughout fiscal year 1997.

Results of Operations

         The following table sets forth, for the periods indicated, the relative
percentages  that  certain  items of expense and  earnings  bear to the sales of
CERBCO and the  percentage  increases  in the  dollar  amounts of each item from
period to period.
<TABLE>

                              Results of Operations
<CAPTION>

                                                  Percentage Relationship to  Period to Period Changes
                                                            Revenues            Years ended June 30
                                                       Years ended June 30        1996      1995
                                                    1996      1995      1994    vs 1995   vs 1994
                                                   ------    ------    ------    ------    ------

<S>                                                <C>       <C>       <C>        <C>       <C>  
Sales                                              100.0%    100.0%    100.0%     29.5%     31.2%
                                                   -----     -----     -----
Costs and Expenses:
Cost of Sales                                       67.7      64.6      69.1      35.7      22.6
Selling, general and administrative expenses        18.5      21.1      23.4      13.0      18.3
                                                   -----     -----     -----
Total Costs and Expenses                            86.2      85.7      92.5      30.1      21.5
                                                   -----     -----     -----
Operating Profit                                    13.8      14.3       7.5      25.6     149.9
Investment Income                                    0.8       0.5       0.4      89.6      69.9
Equity in Earnings of Unconsolidated Affiliate       0.0       1.9       0.5    (100.0)    377.3
Interest Expense                                    (0.1)     (0.1)     (0.3)     (0.1)    (72.6)
Other Income (Expense) - net                         0.5       0.3       0.4     130.8     (11.8)
                                                   -----     -----     -----
Earnings Before Income Taxes
and Non-Owned Interests                             15.0      16.9       8.5      15.3     161.4
Income Taxes                                         5.6       7.6       4.3      (3.7)    131.6
                                                   -----     -----     -----
Earnings Before Non-Owned Interests                  9.4       9.3       4.2      30.9     191.9
Non-Owned Interests                                  5.3       5.7       2.2      20.4     241.6
                                                   -----     -----     -----
Earnings from Continuing Operations                  4.1       3.6       2.0      47.8     136.5
Discontinued Operations                              0.0       0.3       2.4    (100.0)    (79.3)
                                                   -----     -----     -----
Net Earnings                                         4.1%      3.9%      4.4%     33.3      17.0
                                                   =====     ======    =====
</TABLE>

                                  1996 vs 1995

         Consolidated  sales increased $11.5 million (29.5%) in 1996 as compared
to  1995,  as  sales  increased  in both of the  Company's  operating  segments.
Insituform  East's sales  increased $8.9 million  (41.1%),  primarily due to the
inclusion  of  MIDSOUTH   Partners'  sales  in  its  consolidated  sales  total.
Comparable  period East sales  increased  4%,  primarily as a result of expanded
production  capacity  and high levels of workable  backlog  during the first six
months of fiscal year 1996.  Capitol Copy's sales increased $2.7 million (15.2%)
in 1996,  with its equipment sales  increasing  14.3% and its copier service and
supply  revenues  increasing  15.8%.  The  increases  in both  areas  reflect  a
continuing  expansion in Capitol  Copy's  customer  base, and expansion into the
Baltimore area with sales of approximately $0.8 million for 1996.

         Operating  profit increased $1.4 million (25.6%) in 1996 as compared to
1995 as operating profit increased in both of the Company's  operating segments,
and the parent company's  operating loss decreased.  Insituform East's operating
profit  increased 22.2% as a result of including  MIDSOUTH  Partners'  operating
profit in 1996.  Insituform  East's gross profit margin  decreased from 30.5% to
26.9% primarily as a result of increased  semi-fixed  operating costs associated
with expanded East  production  capacity in 1996 and reduced margins on MIDSOUTH
Partners'  Insituform   contracts.   Insituform  East's  selling,   general  and
administrative costs increased 25.8% primarily as a result of including MIDSOUTH
Partners'  selling,  general and  administrative  costs in 1996.  Capitol Copy's
operating  profit  increased  10.1%, a smaller  increase than sales,  as overall
gross  profit  margin  decreased  from 41.4% to 40.4% and  selling,  general and
administrative  costs  increased  15.3%.  Capitol  Copy's  selling,  general and
administrative  costs increased primarily due to the additional selling expenses
associated with opening its Baltimore office.

                                  1995 vs 1994

         Consolidated  sales  increased $9.3 million (31.2%) in 1995 as compared
to  1994  as  sales  increased  in both  of the  Company's  operating  segments.
Insituform  East's  sales  increased  $6.8  million  (45.9%),  primarily  due to
available work and expanded  production capacity associated with the addition of
another  installation  crew  during  the  second  quarter  of fiscal  year 1995.
Insituform  East achieved sales volume  increases at normal margins in all three
of its market sectors -- municipal,  Federal government and industrial. Sales in
these three areas were 65%,  21% and 14%,  respectively,  of  Insituform  East's
fiscal year 1995 sales.  Capitol Copy's sales  increased $2.5 million (16.7%) in
1995.  While equipment  sales  increased  8.5%,  reflecting some increase in the
sales of high volume  machines which  typically  sell at higher  prices,  copier
service and supply revenues increased 24.7% primarily due to an increase, net of
cancellations, in service contracts resulting from an expanding customer base.

         Operating profit increased $3.3 million (149.9%) in 1995 as compared to
1994 due  primarily to  Insituform  East  achieving an operating  profit of $2.5
million in 1995 after an  operating  loss of -$0.2  million in 1994.  Insituform
East's  gross  profit  margin  increased  from 22.5% to 30.5% as its  semi-fixed
operating  costs were absorbed over increased sales in 1995.  Insituform  East's
selling,  general and administrative costs increased 15.7%, a smaller percentage
increase than sales,  primarily as a result of costs  associated  with increased
production  activities.  Capitol Copy's  operating profit increased $1.1 million
(35.0%) to $4.1 million,  as overall gross profit  increased from 39.2% to 41.4%
and general and  administrative  costs  increased  11.3%,  a smaller  percentage
increase than sales. The parent company's  operating loss increased $0.4 million
primarily due to an increase in corporate legal expenses.

         Insituform  East's equity in the operating results of MIDSOUTH Partners
increased  $0.6  million  (377.3%) in 1995 as compared to 1994,  primarily  as a
result of a 43.5% increase in MIDSOUTH  Partners'  comparable  period sales from
$6.2 million to $8.9 million. The increase in sales was due to consistently high
production levels throughout the year and increased sales to Federal  government
customers. The Partnership's gross profit margin increased from 21.1% in 1994 to
30.7%  in  1995  due in  part  to  improved  production  efficiency,  the mix of
contracts  performed  and the  absorption  of semi- fixed  operating  costs over
increased sales.

         The gain on disposal of  discontinued  operations  decreased  from $0.7
million  in 1994 to $0.1  million  in 1995,  primarily  due to the  receipt of a
substantial  one-time  payment  in  1994 in  connection  with  the  discontinued
operations of  CERBERONICS  resulting  from the settlement of a lawsuit with the
U.S. Navy (see Part II, Item 8, "Notes to Consolidated  Financial  Statements --
Note 7: Discontinued Operations").

Liquidity and Capital Resources

         Liquidity  may be defined as the  Company's  ability to mobilize  cash.
Cash and cash equivalents increased $5.0 million in fiscal year 1996. Insituform
East's cash and cash  equivalents  increased  $1.4  million,  including the $0.7
million provided by  consolidating  MIDSOUTH  Partners.  Capitol Copy's cash and
cash equivalents  increased $2.0 million. At the holding company level, CERBCO's
cash and cash equivalents  increased $1.6 million,  as $1.8 million was provided
by the sale of temporary  investments.  Consolidated  cash and cash  equivalents
increased $3.0 million in fiscal year 1995.

         The Company's operating activities provided approximately $5.9 and $4.7
million in cash during fiscal years 1996 and 1995,  respectively,  primarily due
to the  earnings  of the  Company's  two  operating  subsidiaries  and  non-cash
expenses by it and its subsidiaries for depreciation and amortization.

         Net cash used in investing  activities was  approximately  $0.4 million
and $1.0 million in fiscal years 1996 and 1995, respectively. The primary use of
such funds was for capital expenditures by Insituform East in each of the fiscal
years to upgrade, expand and improve production capabilities.

         Net cash used in financing activities was $0.4 million and $0.7 million
in fiscal years 1996 and 1995,  respectively.  During fiscal year 1996,  Capitol
Copy paid cash  dividends  declared at  mid-year.  During  fiscal years 1996 and
1995,  Insituform  East paid cash  dividends  declared for fiscal years 1995 and
1994, respectively.  During fiscal year 1995, Capitol Copy paid down its line of
credit.

         CERBCO  believes  that  its  two  principal   operating   subsidiaries,
Insituform East and Capitol Copy,  have cash reserves,  existing open bank lines
of credit or borrowing potential against  unencumbered assets sufficient to meet
the  respective  cash  flow   requirements   for  operating  funds  and  capital
expenditures of each operating company. Insituform East has available as undrawn
the amount of $3.0 million on its  individual  line of credit.  Capitol Copy did
not deem it  necessary  to renew its line of credit  which  expired  January 31,
1995. Its cash reserves were approximately $3.2 million at June 30, 1996 and are
expected  to grow  further in fiscal  year 1997.  The  parent  holding  company,
CERBCO, also does not have a separate bank line of credit, but has cash reserves
in excess of $2.8 million which are believed to be adequate to meet its own cash
flow  requirements,  or the temporary  requirements of its subsidiaries,  in the
foreseeable future,  including  continuing legal fees and expenses of the parent
in  connection  with the  stockholder  litigation  now on remand to the Delaware
Chancery Court.  The Company cannot,  of course,  predict the outcome of pending
litigation,  including further appeals. Any outcome that resulted in an award to
plaintiffs  of their  legal fees and  expenses,  however,  could have a material
adverse effect on the future liquidity of the Company.

Item 8.  Financial Statements and Supplementary Data

         See  financial  statements  and  supplementary   financial  information
provided following Item 9 below.

Item 9. Changes in and  Disagreements  with  Accountants on Accounting
and Financial Disclosure

         Not applicable.

<PAGE>



INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of CERBCO, Inc.

We have audited the accompanying consolidated balance sheets of CERBCO, Inc. and
subsidiaries  as of  June  30,  1996  and  1995,  and the  related  consolidated
statements  of earnings,  stockholders'  equity,  and cash flows for each of the
three years in the period ended June 30, 1996.  These  financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on the financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects, the financial position of CERBCO, Inc. and subsidiaries as of
June 30, 1996 and 1995, and the results of their operations and their cash flows
for each of the three years in the period  ended June 30,  1996,  in  conformity
with generally accepted accounting principles.


/s/ DELOITTE & TOUCHE LLP
DELOITTE & TOUCHE LLP
Washington, D.C.
September 20, 1996


<PAGE>

<TABLE>


                                  CERBCO, Inc.
                       CONSOLIDATED STATEMENTS OF EARNINGS
<CAPTION>

                                                       1996            1995        1994
                                                       ----            ----        ----

Sales
<S>                                              <C>             <C>             <C>         
  Sales of products                              $ 39,737,895    $ 29,696,264    $ 22,271,971
  Sales of services and supplies                   10,942,168       9,446,520       7,573,766
                                                 ------------    ------------    ------------
TOTAL SALES                                        50,680,063      39,142,784      29,845,737
                                                 ------------    ------------    ------------

Costs and Expenses
  Cost of products sold                            28,721,645      20,602,316      16,733,878
  Cost of services and supplies                     5,603,351       4,692,154       3,891,171
  Selling, general and administrative expenses      9,341,947       8,265,371       6,986,818
                                                 ------------    ------------    ------------
Total Costs and Expenses                           43,666,943      33,559,841      27,611,867
                                                 ------------    ------------    ------------

Operating Profit                                    7,013,120       5,582,943       2,233,870
Investment Income                                     379,916         200,421         117,986
Equity in Earnings of Unconsolidated Affiliate              0         738,798         154,786
Interest Expense                                      (28,129)        (28,290)       (103,110)
Other Income - net                                    248,661         107,753         122,130
                                                 ------------    ------------    ------------

Earnings Before Non-Owned Interests                 7,613,568       6,601,625       2,525,662
Provision for Income Taxes                          2,854,000       2,965,000       1,280,000
                                                 ------------    ------------    ------------

Earnings Before Non-Owned Interests                 4,759,568       3,636,625       1,245,662
Non-Owned Interests in Earnings of
  Consolidated Subsidiaries                         2,704,277       2,245,586         657,368
                                                 ------------    ------------    ------------
Earnings from Continuing Operations                 2,055,291       1,391,039         588,294
Discontinued Operations:
  Gain on disposal of discontinued operations               0         151,349         730,337
                                                 ------------    ------------    ------------
NET EARNINGS                                     $  2,055,291    $  1,542,388    $  1,318,631
                                                 ============    ============    ============

Net Earnings per Share of Common Stock:
  Earnings from continuing operations            $      1.40     $      0.96     $       0.40
  Gain on disposal                                      0.00            0.10             0.50
                                                 -----------     -----------     ------------
    Net Earnings per Share                       $      1.40     $      1.06     $       0.90
                                                 ===========     ===========     ============

See notes to consolidated financial statements.
</TABLE>

<PAGE>


<TABLE>

                                  CERBCO, Inc.
                           CONSOLIDATED BALANCE SHEETS

<CAPTION>

                                                                    June 30
                                                             1996            1995
                                                         ------------    -----------
ASSETS

Current Assets:
<S>                                                      <C>             <C>         
Cash and cash equivalents                                $ 10,234,224    $  5,197,549
Temporary investments                                               0       1,760,950
Accounts receivable                                         8,497,050       6,386,343
Inventories                                                 3,336,052       2,832,003
Prepaid and refundable taxes                                  135,242          53,568
Deferred income taxes                                         133,000          82,000
Prepaid expenses and other                                    359,631         325,013
                                                         ------------    ------------
Total Current Assets                                       22,695,199      16,637,426
                                                         ------------    ------------

Property, Plant and Equipment:
Land and improvements                                       2,018,587       2,018,587
Buildings and improvements                                  6,127,007       5,872,053
Vehicles and production equipment                           9,867,451       6,381,331
Vehicles under capital leases                                 136,178         136,178
Small tools, radios and machine shop equipment              4,119,870       2,993,920
Office furniture and equipment                              1,417,449       1,248,632
                                                         ------------    ------------
                                                           23,686,542      18,650,701
Less accumulated depreciation and amortization            (12,394,724)     (9,094,562)
                                                         ------------    ------------
Total Property, Plant and Equipment                        11,291,818       9,556,139
                                                         ------------    ------------

Other Assets:
Excess of acquisition cost over value of net assets
acquired - net of accumulated amortization of
$1,615,227 in 1996 and $1,455,921 in 1995                   4,728,662       4,887,968
Investment in unconsolidated affiliate                              0       1,481,726
Cash surrender value of life insurance                        498,974         254,060
Deferred income taxes                                          41,000          27,000
Deposits and other                                            195,082         135,761
                                                          -----------     -----------
Total Other Assets                                          5,463,718       6,786,515
                                                          -----------     -----------
Total Assets                                              $39,450,735     $32,980,080
                                                          ===========     ===========
See notes to consolidated financial statements
</TABLE>

<PAGE>

<TABLE>


                                  CERBCO, Inc.
                           CONSOLIDATED BALANCE SHEETS
<CAPTION>

                                                                            June 30
                                                                      1996           1995
                                                                   ----------     ----------
LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
<S>                                                                <C>            <C>        
  Accounts payable and accrued liabilities                         $ 3,629,255    $ 3,429,577
  Income taxes payable                                                 623,618        522,966
  Deferred revenue                                                     500,643        479,858
  Current portion of long-term debt                                      5,104         19,015
  Current portion of capital lease obligations                          50,176         34,156
                                                                   -----------    -----------
Total Current Liabilities                                            4,808,796      4,485,572
                                                                   -----------    -----------

Long-Term Liabilities:
  Long-term debt (less current portion shown above)                          0          5,104
  Capital lease obligations (less current portion shown above)         135,844         37,129
  Deferred income taxes                                                818,000        985,000
  Accrued SERP liability                                               176,955         99,672
  Total Long-term Liabilities                                        1,130,799      1,126,905
    Total Liabilities                                                5,939,595      5,612,477
                                                                   -----------    -----------

Commitments and Contingencies

Non-Owned Interests in Consolidated Subsidiaries                    16,509,371     12,367,344
                                                                   -----------    -----------

Stockholders' Equity:
  Common stock, $.10 par value
  Authorized: 3,500,000 shares
  Issued and outstanding: 1,157,101 shares (at June 30, 1996)          115,710
  Issued and outstanding: 1,150,989 shares (at June 30, 1995)                         115,099
  Class B Common stock (convertible), $.10 par value
  Authorized: 700,000 shares
  Issued and outstanding: 310,855 shares (at June 30, 1996)             31,085
  Issued and outstanding: 310,967 shares (at June 30, 1995)                            31,096
  Additional paid-in capital                                         7,432,071      7,413,054
  Retained earnings                                                  9,422,903      7,441,010
                                                                   -----------    -----------
    Total Stockholders' Equity                                      17,001,769     15,000,259
                                                                   -----------    -----------
      Total Liabilities and Stockholders' Equity                   $39,450,735    $32,980,080
                                                                   ===========    ===========

See notes to consolidated financial statements.
</TABLE>

<PAGE>


<TABLE>

                                  CERBCO, Inc.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                    YEARS ENDED JUNE 30, 1996, 1995 and 1994
<CAPTION>

                                                                                                                Total
                                                                               Additional                       Stock-
                                           Common Stock   Class B Common Stock  paid-in         Retained        holders'
                                          Shares  Amounts    Shares  Amounts    capital         earnings         equity

<S>                                    <C>       <C>        <C>      <C>       <C>           <C>             <C>         
BALANCE - JULY 1, 1993                 1,146,433 $114,643   311,023  $31,102   $7,400,915    $  4,579,991    $ 12,126,651

  Net earnings                                 0        0         0        0            0       1,318,631       1,318,631
  Conversion of Class B stock
    into Common stock                         56        6       (56)      (6)           0               0               0
  Change in ownership interest
    in subsidiary                              0        0         0        0           97               0              97
                                       ---------  -------   -------   ------   ----------     -----------    ------------

BALANCE - JUNE 30, 1994                1,146,489  114,649   310,967   31,096    7,401,012       5,898,622      13,445,379

  Net earnings                                 0        0         0        0            0       1,542,388       1,542,388
  Issuance of stock pursuant to
    exercise of stock options              4,500      450         0        0       11,925               0          12,375
  Change in ownership interest
    in subsidiary                              0        0         0        0          117               0             117
                                       ---------  -------   -------   ------   ----------     -----------    ------------

BALANCE - JUNE 30, 1995                1,150,989  115,099   310,967   31,096    7,413,054       7,441,010      15,000,259

  Net earnings                                 0        0         0        0            0       2,055,291       2,055,291
  Issuance of stock pursuant to
    exercise of stock options              6,000      600         0        0       18,900               0          19,500
  Conversion of Class B stock
    into Common stock                        112       11      (112)     (11)           0               0               0
  Dividends declared                           0        0         0        0            0         (73,398)        (73,398)
  Change in ownership interest
    in subsidiary                              0        0         0        0          117               0             117
                                       ---------  -------   -------   ------   ----------     -----------    ------------

BALANCE - JUNE 30, 1996                1,157,101 $115,710   310,855  $31,085   $7,432,071    $  9,422,903    $ 17,001,769
                                       ========= ========  ========  =======   ==========    ============    ============

See notes to consolidated financial statements.
</TABLE>

<PAGE>

<TABLE>


                                  CERBCO, Inc.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>

                                                                                      Years ended June 30
                                                                              1996           1995           1994
                                                                        ------------------------------------------
Cash Flows from Operating Activities:
<S>                                                                     <C>             <C>            <C>        
  Earnings from continuing operations                                   $  2,055,291    $ 1,391,039    $   588,294
  Gain on discontinued operations                                                  0        151,349        730,337
                                                                        ------------    -----------    -----------
  Net earnings                                                             2,055,291      1,542,388      1,318,631
  Adjustments to reconcile net earnings
    to net cash provided by operations:
    Depreciation and amortization                                          1,949,292      1,364,171      1,309,219
    Equity in earnings of unconsolidated affiliate                                 0       (738,798)      (154,786)
    Amounts attributable to non-owned interests                            2,704,277      2,245,586        657,368
    Change in net assets of discontinued operations                                0              0        261,183
    Deferred income taxes                                                   (102,000)        50,000        309,000
    Increase in other assets                                                (269,235)      (124,416)       (81,316)
    Increase in long-term liabilities                                         77,283         67,932              0
    Changes in operating assets and liabilities:
      (Increase) decrease in accounts receivable                             165,729        289,043     (3,034,298)
      (Increase) decrease in inventories                                     (42,324)      (762,694)        30,323
      (Increase) decrease in other current assets                                 59        430,273        333,032
      Increase (decrease) in accounts payable and accrued expenses          (861,126)       (78,792)       756,422
      Increase (decrease) in income taxes payble                             221,140        411,322          3,396
      Increase (decrease) in deferred revenue                                 20,785        (15,747)       141,876
                                                                         -----------    -----------     ----------
  Net Cash Provided by Operating Activities                                5,919,171      4,680,268      1,850,050
                                                                         -----------    -----------     ----------

Cash Flows from Investing Activities:
  Capital expenditures                                                    (2,111,648)    (1,627,540)      (802,218)
  Disposal of equipment - net                                                 28,387         40,133        121,975
  Disposal of net assets of discontinued operations                                0              0        124,082
  Redemption (purchase) of temporary investments - net                     1,760,950        531,086     (2,292,036)
  Cash distribution from MIDSOUTH Partners                                         0        123,250              0
  Cash distribution from MIDSOUTH Partners to non-owned
    interests                                                               (368,000)             0              0
  Cash balance of majority-controlled Partnership prior to
    consolidation                                                            241,094              0              0
  Increase in other assets                                                   (13,000)             0              0
  Acquisition of non-owned interest                                                0        (18,816)             0
                                                                         -----------    -----------     ----------
  Net Cash Used in Investing Activities                                     (462,217)      (951,887)    (2,848,197)
                                                                         -----------    -----------     ----------

Cash Flows from Financing Activities:
  Proceeds from revolving lines of credit and long-term borrowings                 0      2,150,000      7,012,582
  Principal payments on revolving lines of credit, capital lease
    obligations and long-term borrowings                                    (108,738)    (2,760,795)    (7,767,399)
  Dividends paid                                                            (331,041)      (148,036)      (148,036)
  Proceeds from exercise of stock options                                     19,500         12,375              0
                                                                         -----------     ----------     ----------
  Net Cash Used in Financing Activities                                     (420,279)      (746,456)      (902,853)
                                                                         -----------    -----------     ----------

Net Increase (Decrease) in Cash and Cash Equivalents                       5,036,675      2,981,925     (1,901,000)
Cash and Cash Equivalents at Beginning of Year                             5,197,549      2,215,624      4,116,624
                                                                        ------------    -----------    -----------
Cash and Cash Equivalents at End of Year                                $ 10,234,224    $ 5,197,549    $ 2,215,624
                                                                        ============    ===========    ===========

Supplemental disclosure of cash flow information:
  Interest paid                                                         $     27,529    $    28,290    $    97,775
                                                                        ============    ===========    ===========
  Income taxes paid                                                     $  3,076,269    $ 2,173,715    $   428,239
                                                                        ============    ===========    ===========

Supplemental disclosure of non-cash investing and financing activities:
  Additions to capital leases                                           $    133,088    $          0   $    40,362
                                                                        ============    ============   ===========

See notes to consolidated financial statements.
</TABLE>

<PAGE>



                                  CERBCO, Inc.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994

1.       Summary of Significant Accounting Policies

Basis of Presentation

         The  consolidated  financial  statements  include  the  accounts of the
parent holding company, CERBCO, Inc. ("CERBCO");  its majority-owned subsidiary,
Capitol  Copy  Products,  Inc.  ("Capitol  Copy");  and its  majority-controlled
subsidiary,  Insituform East, Incorporated  ("Insituform East"). All significant
intercompany balances and transactions have been eliminated in consolidation.

Business Operations

         CERBCO is a parent holding  company with  controlling  interests in two
principal  subsidiaries,  each  of  which  is in a  separate  industry  segment.
Insituform  East,  operating  pursuant to sublicense  agreements with Insituform
Technologies,  Inc.  ("ITI"),  provides a patented  process called  "Insituform"
primarily to municipalities and state agencies for the repair and reconstruction
of sewers and other types of  pipelines.  The  Insituform(R)  process  creates a
hard,  jointless,  impact and corrosion resistant  Insitupipe(R)  product inside
deteriorating  pipes,  with a principal benefit that it can usually be installed
without  excavation.  Capitol Copy is in the business of selling,  servicing and
providing supply products for copier and facsimile equipment, operating pursuant
to certain dealer agreements, primarily with Canon, U.S.A., Inc.

Revenue Recognition

         The Company recognizes revenue under contracts to rehabilitate pipeline
sections using the units of completion method. A rehabilitated  pipeline section
is considered completed work and is generally billable to the customer.

         Sales of copier and facsimile  equipment are recorded as revenue on the
date the equipment is shipped.  Revenue from maintenance contracts is recognized
ratably over the terms of the agreements.

Cash and Cash Equivalents

         Cash  and  cash  equivalents  are  composed  of  unrestricted  checking
accounts and  short-term  investments  in  repurchase  agreements,  money market
funds,  certificates of deposit and U.S. Treasury  instruments.  For purposes of
the  consolidated  statements of cash flows,  the Company  considers only highly
liquid debt instruments  purchased with a maturity of three months or less to be
cash equivalents.

Temporary Investments

         Temporary  investments are composed of U.S.  Treasury  instruments with
maturities of greater than three  months.  Temporary  investments  are stated at
cost plus accrued interest which approximates market.

Inventories

         Inventories  are  stated  at the  lower  of cost or  market.  Cost  for
pipeline  rehabilitation  materials is  determined  by the  first-in,  first-out
method.  Cost  for  copier  and  facsimile  equipment,  supplies  and  parts  is
determined by the average cost method.

Property, Plant and Equipment

          Property,  plant and  equipment are stated at cost.  Depreciation  has
been provided in the financial  statements using the  straight-line or declining
balance  methods  at rates  which are based  upon  reasonable  estimates  of the
properties'  useful  lives.  These  lives  range  from  three to ten  years  for
vehicles,  equipment  and  furniture,  and twenty to forty years for  buildings.
Leasehold  improvements  are amortized using the  straight-line  method over the
life of the lease.

         Betterments or improvements which increase the estimated useful life of
an asset are  capitalized.  Repairs  and  maintenance  are  charged  directly to
expense as  incurred.  The  Company  incurred  repair and  maintenance  costs of
approximately  $1,055,000,  $824,000 and $567,000 in fiscal years 1996, 1995 and
1994, respectively.

Goodwill

         The  excess of cost over the fair  values  of the  Insituform  East and
Capitol  Copy net  tangible  assets  ("goodwill")  acquired  in 1985  and  1987,
respectively,  is amortized using the straight-line method over forty years. The
Company annually reviews its goodwill recoverability by assessing the historical
profitability of its segments and expectations as to future  nondiscounted  cash
flows and operating  income for each  segment,  as well as: the continued use of
the segments' names; the continued use of Insituform  East's license  agreements
and the status of various patents which govern the Insituform  process;  and the
success of Capitol Copy in meeting its commitments under its dealer  agreements.
Based upon its most recent analysis,  the Company believes that no impairment of
goodwill exists at June 30, 1996.

Income Taxes

         The  Company  provides  for  federal  and  state  income  taxes  at the
statutory rates in effect on taxable  income.  Deferred income taxes result from
recognizing  certain  items of income  and  expense  in  consolidated  financial
statements in different years from those in income tax returns.  These temporary
differences  relate principally to use of accelerated  depreciation  methods for
tax  purposes;  timing of the  payment of  compensated  absences;  timing of the
recognition  of income from the Company's  investment in MIDSOUTH  Partners (see
Note 6:  Investment  in MIDSOUTH  Partners);  and timing of the  recognition  of
income from certain lease transactions and maintenance contracts.

         Through September 30, 1992, CERBCO filed consolidated federal and state
tax returns,  which included the results of Capitol Copy.  Beginning  October 1,
1992,  Capitol  Copy filed  separate  federal and state tax  returns.  Taxes are
reported in the financial statements for this subsidiary as if it filed separate
returns for all periods through  September 30, 1992. The difference  between the
total taxes so reported  for the  subsidiary  and the  consolidated  expense was
reported  as part of the parent  company's  tax  expense.  The parent  therefore
received the benefit of, or charge for, any difference  between the consolidated
tax provision and separate return provisions.

         Insituform  East and Capitol Copy file  separate  federal and state tax
returns, and their provisions are combined with CERBCO's consolidated provision.

Use of Estimates in the Preparation of Financial Statements

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  amounts of assets and  liabilities at the
date of the  financial  statements,  and the  reported  amounts of  revenue  and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

New Accounting Standards

          Statement of Financial  Accounting  Standards No. 123,  Accounting for
Stock-Based  Compensation ("SFAS No. 123"),  issued by the Financial  Accounting
Standards Board is effective for transactions  entered into in fiscal years that
begin after December 15, 1995. The disclosure  requirements  of SFAS No. 123 are
also  effective  for  financial  statements  for fiscal  years  beginning  after
December 15, 1995.  The new standard  encourages  entities to adopt a fair value
method of accounting for employee  stock-based  compensation  plans.  As allowed
under the provisions of SFAS No. 123, the Company intends to continue to measure
compensation  cost  for  employee  stock-based   compensation  plans  using  the
intrinsic  value  based  method  of  accounting  prescribed  by  the  Accounting
Principles  Board Opinion No. 25,  Accounting for Stock Issued to Employees.  As
such,  the Company  would be required  to provide pro forma  disclosures  of net
income and earnings  per share as if the fair value based  method of  accounting
had been applied.  Thus,  adoption  during the fiscal year ending June 30, 1997,
should  have no  effect  on the  Company's  financial  position  or  results  of
operations.

2.       Accounts Receivable
<TABLE>

         Accounts receivable consist of:
<CAPTION>
                                                 1996            1995
                                             -----------     -----------

         Due from municipal and commercial
<S>                                          <C>             <C>        
           customers                         $ 8,113,075     $ 6,195,486
         Miscellaneous                           426,831         245,857
                                             -----------     -----------
                                               8,539,906       6,441,343
         Less: Allowance for doubtful
           accounts                              (42,856)        (55,000)
                                             -----------     -----------
                                             $ 8,497,050     $ 6,386,343
                                             ===========     ===========
</TABLE>

3.       Inventories

<TABLE>
         Inventories consist of:
<CAPTION>
                                                 1996        1995
                                                 ----        ----

<S>                                          <C>          <C>       
         Pipeline rehabilitation materials   $1,159,532   $1,111,202
         Copier and facsimile equipment       1,662,375    1,274,977
         Copier and facsimile supplies          182,475      172,908
         Copier and facsimile parts             331,670      272,916
                                             ----------   ----------
                                             $3,336,052   $2,832,003
                                             ==========   ==========
</TABLE>

4.       Equity in Insituform East

         At June 30, 1996 and 1995, CERBCO beneficially held 1,100,000 shares of
Insituform  East Common Stock and 296,141 shares of convertible  Insituform East
Class B Common Stock representing approximately 27.1% of the Common Stock, 99.5%
of the Class B Common  Stock,  32.0% of the total  equity and 57.7% of the total
voting power of all  outstanding  classes of Insituform  East stock.  Holders of
Class B Common Stock,  voting separately as a class, have the right to elect the
remaining  members of the Board of Directors after election of not less than 25%
of the  directors by holders of shares of Common Stock,  voting  separately as a
class.

         From time to time, Insituform East issues additional shares of stock as
a result of stock  dividends and  exercised  stock  options.  Changes in capital
structure  resulting from such additional stock issues decrease  CERBCO's equity
ownership.  No additional  shares were issued in 1996,  1995 or 1994. If all the
options and warrants outstanding at June 30, 1996 were exercised,  the resulting
percentages of CERBCO's  equity  ownership and total voting power would be 29.7%
and 55.0%, respectively.

         From  time to time,  Insituform  East  purchases  shares  of stock  for
treasury.  Changes  in capital  structure  resulting  from such stock  purchases
increase  CERBCO's equity  ownership.  No shares were purchased in 1996, 1995 or
1994.

5.       Equity in Capitol Copy

         At June 30, 1996 and 1995,  CERBCO  beneficially  held 800 shares,  and
Capitol  Copy's  president  held 400  shares,  of  Capitol  Copy  Class B Stock,
representing 66 2/3% and 33 1/3%, respectively,  of the one outstanding class of
Capitol Copy stock.

6.       Investment in MIDSOUTH Partners

          CERBCO's consolidated financial statements as of June 30, 1996 and for
the year then ended include the accounts of MIDSOUTH Partners, Insituform East's
majority  controlled  subsidiary  partnership  since  June  12,  1996.  MIDSOUTH
Partners was organized as Insituform  MIDSOUTH, a Tennessee general partnership,
in December 1985 with Insituform East as a general partner. MIDSOUTH Partners is
the  exclusive  licensee  for the  Insituform  process  and  NuPipe  process  in
Tennessee, Kentucky (excluding Boone, Kenton and Campbell counties) and northern
Mississippi.  The  Partnership's  general  partners at June 30, 1996 are Insitu,
Inc., a  wholly-owned  subsidiary  of  Insituform  East;  E-Midsouth,  Inc.,  an
affiliate of Insituform  Technologies,  Inc. ("ITI"); and Insituform California,
Inc., also an affiliate of ITI.

          Management and conduct of the business of MIDSOUTH  Partners is vested
in a Management  Committee.  The seven-member  Partnership  Management Committee
consisted  of  four  Insitu,   Inc.   representatives,   two  E-Midsouth,   Inc.
representatives and one Insituform California,  Inc.  representative at June 30,
1996.  Insituform East did not have majority  representation  on the Partnership
Management  Committee  prior to a June 12, 1996  arbitration  award,  which,  in
connection  with a default of the  Partnership  Agreement by  E-Midsouth,  Inc.,
granted Insitu,  Inc. the unilateral  right to appoint an additional  Management
Committee member in place of an E-Midsouth, Inc. representative.

       Partnership profits and losses are allocated to the partners as follows:
                       Insitu, Inc.                           42.5%
                       E-Midsouth, Inc.                       42.5%
                       Insituform California, Inc.            15.0%

         The following is condensed  financial  information of MIDSOUTH Partners
at June 30, 1996,  1995 and 1994,  and for each of the three years in the period
ended June 30, 1996:
<TABLE>
<CAPTION>

                                               1996         1995         1994
                                            ----------   ----------   ----------

<S>                                         <C>          <C>          <C>       
Cash                                        $  678,176   $  241,094   $  210,487
Accounts receivable                          2,193,636    2,249,690    1,162,273
Inventories                                    445,210      431,738      252,262
Property, plant and equipment, Net           1,298,593    1,319,303      937,901
Other assets                                   129,359      185,097      138,807
                                            ----------   ----------   ----------
                   Total Assets             $4,744,974   $4,426,922   $2,701,730
                                            ==========   ==========   ==========

Current liabilities$                           581,228   $  859,489   $  533,470
Long-term obligations under capital lease      112,732       22,196       71,370
                                            ----------   ----------   ----------
                   Total Liabilities        $  693,960   $  881,685   $  604,840
                                            ==========   ==========   ==========

Revenues                                    $8,395,698   $8,894,746   $6,185,972
                                            ==========   ==========   ==========

Gross Profit                                $2,074,144   $2,739,390   $1,303,112
                                            ==========   ==========   ==========

Partnership Earnings                        $1,145,777   $1,738,347   $  364,204
                                            ==========   ==========   ==========
</TABLE>

7.       Discontinued Operations

         On June 11,  1993,  the Company  adopted a formal  plan to  discontinue
providing  cement  mortar  lining  services   conducted   through  its  pipeline
rehabilitation segment,  Insituform East. This plan included declining to bid on
future cement mortar  lining  contracts,  fulfilling  existing  commitments  and
selling  remaining   equipment  and  materials   associated  with  this  service
capability.  The Company  substantially  completed  two  existing  contracts  in
progress and sold substantially all remaining equipment and materials during the
year ended June 30, 1994.  Sales  revenues from cement mortar lining  activities
for the year ended June 30, 1994 was $1,080,773.  This amount is not included in
sales in the accompanying Consolidated Statements of Earnings.

         On March 31, 1991, the Company adopted a formal plan to discontinue the
operations  of its  defense  contract  services  segment  conducted  through its
wholly-owned subsidiary, CERBERONICS, Inc. ("CERBERONICS").  The segment did not
operate subsequent to June 30, 1991.

         On  December  14,  1993,  the  Company  obtained  payment of  $991,520,
consisting of a judgment for $871,649 plus interest of $119,871,  resulting from
settlement of a lawsuit  against the U.S. Navy in connection with open proposals
under  CERBERONICS's  former C-9 contract.  The payment  resulted in a gain from
discontinued  operations  of $730,337  for the fiscal year ended June 30,  1994.
During  fiscal year 1995,  the Company  obtained  final payment from the Federal
government  on five  contracts  completed by  CERBERONICS  on or before June 30,
1991. These payments resulted in a gain from discontinued operations of $151,349
for the fiscal  year  ended  June 30,  1995.  There are no  material  open items
remaining that pertain to other former contracts of CERBERONICS.

8.       Supplemental Executive Retirement Plan

         The  Company has an unfunded  supplemental  pension  plan for its three
executive  officers,  effected  January 1, 1994.  The  expense for this plan was
$77,784,  $67,932 and $31,740 for the fiscal years ended June 30, 1996, 1995 and
1994, respectively.

         To facilitate  the payment of benefits,  the Company has  established a
trust.  Funds in the trust are invested in variable life insurance  policies and
are included in the  Company's  balance  sheet as cash  surrender  value of life
insurance  in the  amounts of $498,974  and  $254,060 at June 30, 1996 and 1995,
respectively.  This trust is subject to the claims of the Company's creditors in
the event of bankruptcy or insolvency.

9.       Loans Payable

         Insituform  East  maintains a  $3,000,000  bank line of credit which is
currently  available to it through  December 31,  1997.  Interest on  borrowings
against  this line of credit is payable  monthly at the bank's  prime rate.  The
line is unsecured; however, Insituform East must comply quarterly with financial
liquidity,  net worth, tangible net worth and debt to equity leverage covenants.
At June 30, 1996, the amount  available as undrawn on this line was  $3,000,000.
Capitol Copy had a  $1,500,000  bank line of credit  which  expired  January 31,
1995.  Capitol Copy did not deem it necessary to renew such line, as both it and
Insituform  East have  agreements  in place  with the  parent  company,  CERBCO,
whereby each may borrow up to $1,000,000  for operating  purposes from CERBCO at
interest rates not less than the subsidiary would pay to its respective bank. At
June  30,  1996,  neither   subsidiary  had  amounts   outstanding  under  these
agreements.

10.      Accounts Payable and Accrued Liabilities

<TABLE>
         Accounts payable and accrued liabilities consist of:
<CAPTION>

                                                            1996         1995
                                                        ----------   ----------

<S>                                                     <C>          <C>       
             Accounts payable                           $1,075,893   $1,366,338
             Accrued compensation and related expenses   2,302,320    1,885,596
             Dividends payable                             251,042      177,643
                                                        ----------   ----------
                                                        $3,629,255   $3,429,577
                                                        ==========   ==========
</TABLE>

11.      Long-Term Debt
<TABLE>

         Long-term debt consists of:
<CAPTION>

                                                           1996        1995
                                                           ----        ----
         <S>                                             <C>        <C>     
         Installment note payable due in full in
           September 1996, with equal monthly
           payments of $1,734 including
           interest at 11.5%                             $ 5,104    $ 24,119

         Less:  Current portion                           (5,104)    (19,015)
                                                         -------    --------
                                                         $     0    $  5,104
                                                         =======    ========
</TABLE>

12.       Commitments

          The Company utilizes certain  equipment and facilities under operating
leases  providing  for  payment of fixed rents and the  pass-through  of certain
landlord  expenses.  Rental  expense was  approximately  $500,000,  $480,000 and
$328,000  for the years ended June 30,  1996,  1995 and 1994,  respectively.  In
addition,  the Company obtains  vehicles and computer and other office equipment
under long-term  capital  leases.  The net book value of equipment under capital
leases was  $166,912  and  $61,396 as of June 30,  1996 and 1995,  respectively.
Minimum future rental  commitments  under long-term capital and operating leases
in effect at June 30, 1996, are as follows:
<TABLE>
<CAPTION>

                                              Capital  Operating
                                              Leases     Leases

      <S>                                   <C>        <C>      
                                  1997      $  78,936  $ 298,358
                                  1998         59,964    138,591
                                  1999         49,900    101,775
                                  2000         41,580     52,154
                                  2001         19,500     52,154
                   2002 and thereafter         14,625     26,077
                                            ---------  ---------
                Total Minimum Payments      $ 264,505  $ 669,109
                                                       =========
                        Less:  Interest       (78,485)
                                            ---------
     Present Value of Minimum Payments      $ 186,020
                                            =========
</TABLE>

          The Company's pipeline  rehabilitation using the Insituform process is
performed under seven sublicense  agreements with ITI. These  sublicenses  grant
the Company exclusive rights to perform the Insituform  process in the states of
Maryland, Virginia, Delaware, the District of Columbia, Pennsylvania, Ohio, West
Virginia,  Kentucky,  Tennessee and northern Mississippi. The agreements are for
the life of the  patents or the patent  rights  unless  sooner  terminated  by a
specified action of either party. The agreements obligate the Company to pay ITI
a royalty equal to 8% of the gross  contract  price of all  contracts  performed
utilizing  the  process,  less  certain  fees.  The total  royalty  expense  was
approximately  $1,847,000,  $1,354,000 and $920,000 for the years ended June 30,
1996, 1995 and 1994, respectively.

          The Company has also  entered into license  agreements  for  identical
territories  with NuPipe,  Inc., a wholly-owned  subsidiary of ITI, for the sale
and  installation  of  pre-formed  PVC  thermoplastic  pipe under the  NuPipe(R)
process and  trademark.  The Company has committed to pay royalty equal to 6.75%
of gross contract revenues  utilizing the NuPipe process and to purchase certain
installation equipment and installation materials from NuPipe, Inc.

          The Company has supply  agreements  with ITI committing the Company to
purchase 90% of its Insitutube(R) material requirements from ITI. As a result of
certain  terms not  previously  fulfilled by ITI, the Company  believes it is no
longer required to purchase 90% of its Insitutube material requirements from ITI
under the otherwise  continuing  agreements.  These agreements,  which presently
extend  through  April  30,  1997,  are  renewable  annually  unless  notice  of
termination  is  provided  by either  party six  months  prior to the end of the
current renewal period.  During the three years ended June 30, 1995, the Company
purchased substantially all of its Insitutube from ITI.

13.       Contingencies

          As previously  reported by the Company, in March 1990, the controlling
stockholders  of the Company,  Messrs.  George Wm. Erikson and Robert W. Erikson
(together,  the  "Eriksons"),  executed  a letter  of  intent  and  subsequently
executed four amendments thereto (collectively referred to herein as the "Letter
of Intent") with Insituform Technologies, Inc. ("ITI") to effect a sale of their
controlling  interest  in the  Company  to ITI  for  $6,000,000  (the  "Proposed
Transaction").  The Proposed  Transaction,  if  consummated,  would have had the
effect  of  making  ITI  the  controlling   stockholder  of  the  Company,  and,
indirectly,  of each of the  Company's  three direct  subsidiaries  at the time,
Insituform East, Capitol Copy, and CERBERONICS.  In September 1990, the Eriksons
informed the Company that the Letter of Intent had expired without  consummation
of any transaction, that it would not be further extended, that negotiations had
ceased,  and that the Eriksons had no further  intention at the time of pursuing
the proposed sale of their controlling interest in the Company to ITI.

          In August 1990,  a complaint  against the Company and the Eriksons was
filed in the  Delaware  Court of  Chancery  (the  "Delaware  Complaint")  by two
stockholders of the Company,  on their own behalf and  derivatively on behalf of
the Company,  which sought (i) damages  against the  individual  defendants  for
alleged  breach  of  fiduciary  duties in an  amount  not less than  $6,000,000,
together with interest  thereon from March 12, 1990; (ii) to permanently  enjoin
the Eriksons from  completing any  transaction  with ITI similar in substance to
the Proposed  Transaction;  (iii) a  declaration  of the  invalidity of the 1982
authorization  for and  issuance of the  Company's  Class B Common  Stock,  and,
therefore,  of the  entitlement  of holders of Class B Common Stock to elect any
members of the Company's Board; (iv) a declaration of the invalidity of the 1990
election of the Company's directors and the issuance of new proxy materials that
fully and fairly disclose all facts which  plaintiffs  claim are material to the
election of such  directors;  (v) an award to the  plaintiffs  of their costs of
bringing the action,  including reasonable attorneys' fees; and (vi) an award to
plaintiffs of such further relief as the Court of Chancery  deemed  appropriate.
In addition,  the Complaint  asserted a claim against the individual  defendants
alleging that the Company had forgone a corporate  opportunity  by the continued
failure to pursue a transaction with ITI.

          All but one of the plaintiffs' claims subsequently were dismissed. The
claim remaining in the litigation was  plaintiffs'  allegation that the Proposed
Transaction  was an  opportunity  belonging to the Company and that the Eriksons
breached  their duty to the  Company  by  precluding  the  Company  from  taking
advantage of that opportunity so that the Eriksons might have a chance to do so.
Trial in this matter was held beginning February 21, 1995.

          Following post-trial briefing and argument, Chancellor Allen issued an
opinion on August 9, 1995, in which he ruled in favor of the Eriksons. The court
determined  that,  while the Eriksons failed in certain limited respects to meet
the standards of loyalty  required of them under  Delaware  corporate  law, that
"deviation from proper corporate  practice"  neither caused injury to CERBCO nor
resulted in any substantial gain to the Eriksons.  The Court also found that the
Eriksons met their burden of showing that their  conduct was "wholly fair to the
corporation."  With  the  decision,  all of the  plaintiffs'  claims  have  been
resolved in favor of CERBCO and/or the Eriksons.

          On August 25, 1995,  the Court of Chancery  issued its  Memorandum and
Order on Final  Judgment and a  corresponding  Final Order and  Judgment,  which
latter document formally entered judgment in favor of the Eriksons and denied in
toto the plaintiffs'  request for legal fees and expenses  totaling  $1,513,499.
The Court  concluded  that the litigation  conferred no  substantial  benefit on
CERBCO, so that it would be inappropriate to require CERBCO and its stockholders
to share the costs that plaintiffs incurred.

          The  plaintiffs  filed a Notice of Appeal  with the  Delaware  Supreme
Court on August 30,  1995.  Briefing  was  completed  on December 6, 1995.  Oral
argument was held on January 18, 1996. On April 10, 1996,  the Delaware  Supreme
Court issued its decision. The Court ruled that "[t]he Eriksons were entitled to
profit from their  control  premium and to that end compete with CERBCO but only
after informing CERBCO of the opportunity" for a transaction with ITI.  Although
the Eriksons  were deemed to have  breached  their duty of loyalty,  the Supreme
Court  affirmed  the finding of the Court of  Chancery  that there was no viable
transaction  that could take place between  CERBCO and ITI,  given the Eriksons'
ability  to veto such a  transaction  as  controlling  shareholders  of  CERBCO.
Therefore,  no damages could be awarded for the loss of a transaction that had a
"zero probability of occurring due to the lawful exercise of statutory  rights."
The Supreme Court did rule, however, that the Eriksons were liable to CERBCO for
$75,000  they  received  from  ITI for  extending  the  Letter  of  Intent  (the
"Extension  Fee"),  and had to  reimburse  the  expenses,  if any,  that  CERBCO
"incurred to accommodate the Eriksons'  pursuit of their own interests" prior to
the  abandonment  of the  proposed  transaction  with  ITI.  The  Supreme  Court
concluded that the Chancery Court's opinion was therefore  "affirmed in part and
reversed in part,  and this  matter is  remanded  to the Court of  Chancery  for
further  determination of damages.  Once those damages are fixed, the [Chancery]
court should  proceed to examine anew any petition for counsel fees on behalf of
the  plaintiffs." The Eriksons filed motions for reargument and for rehearing en
banc, which motions the Supreme Court denied,  and on May 15, 1996, the case was
remanded to the Court of Chancery.

          On May 20, 1996, the plaintiffs filed a motion for post-remand  relief
in the Court of Chancery,  seeking (a) a  "disgorgement  of benefits"  allegedly
received by the  Eriksons in the  aggregate  amount of  $451,000;  (b)  "damages
attributable to the Eriksons'  breach of fiduciary duty" in an aggregate  amount
of almost $1.4 million;  and (c) certain  injunctive relief against the Eriksons
with respect to "any further  negotiations with ITI respecting ITI's interest in
obtaining  control of [Insituform  East]." The Eriksons and the plaintiffs filed
briefs in connection  with the plaintiffs'  motion.  Oral argument on the motion
was presented to the Court of Chancery on July 15, 1996.

          On September  13, 1996,  the Court of Chancery  issued its decision on
remand.  The Court  ruled that the  Eriksons  were  obligated  to pay CERBCO the
principal amount of $188,200, plus interest, representing legal fees paid to the
law firm of Morgan,  Lewis & Bockius as counsel for the special committee of the
CERBCO Board of Directors  that was  appointed  in 1990 in  connection  with the
Proposed  Transaction.  The Court of Chancery  also ruled that the Eriksons were
obligated to pay CERBCO interest on the $75,000  Extension Fee the Supreme Court
had ordered the Eriksons to pay to CERBCO.  All of the plaintiffs'  other claims
were  rejected,  except  that the  Court  ruled it was  premature  to  determine
plaintiffs'  claim that the Eriksons  were  obligated  to  reimburse  CERBCO for
advances to them of the defense costs of the litigation.  The order and judgment
embodying the Court's  rulings have not yet been entered and,  accordingly,  the
time for filing any appeals from the Court of Chancery's  decision on remand has
not yet  commenced.  The  Eriksons  have  advised the Company they are likely to
appeal the  judgment.  The  plaintiffs  have not yet submitted a petition in the
Court of  Chancery  for  counsel  fees as  contemplated  by the April  10,  1996
Delaware Supreme Court decision.

          As previously  reported by the  Copmpany,  in January 1993, a separate
lawsuit  against the partners in the law firm of Rogers & Wells and the Company,
arising out of the subject matter of the Delaware  litigation,  was filed in the
Superior  Court  of  the  District  of  Columbia  (the  "D.C.  Complaint").  The
plaintiffs are the same two stockholders,  and a former director of the Company,
and have  alleged  that Rogers & Wells  breached its duty of loyalty and care to
the Company by representing  allegedly  conflicting interests of the Eriksons in
the Proposed Transaction with ITI. The plaintiffs also claim that Rogers & Wells
committed  malpractice by allegedly making  misrepresentations  to the Company's
Board and  allegedly  failing  to  properly  inform  the  Company's  Board.  The
plaintiffs  claim that the conduct of Rogers & Wells  caused the Company to lose
an opportunity to sell its control of Insituform East to ITI, caused the Company
to incur  substantial  expense,  and unjustly  enriched Rogers & Wells. The D.C.
complaint seeks to recover from Rogers & Wells (i) damages in an amount equal to
all fees  paid to  Rogers & Wells,  (ii)  damages  in an  amount  not less  than
$6,000,000 for the loss of the  opportunity  for the Company to sell its control
of Insituform  East to ITI, and (iii) punitive  damages.  Although the complaint
states that it was filed on behalf of the Company,  management  does not believe
that  Rogers  & Wells  should  be sued on any of the  claims  set  forth  in the
complaint.

          Motions to dismiss  this case by the  Company  and Rogers & Wells were
denied,  but a stay in the  proceedings  was granted  until  after the  Delaware
trial.  After the Court of Chancery's  August 9, 1995 opinion was rendered,  the
parties to the Superior Court action filed status reports. On November 13, 1995,
plaintiffs  agreed to a stay in the Superior Court action pending the outcome of
the appeal to the Delaware  Supreme  Court.  In accordance  with a status report
filed by the parties with the Superior Court on or about June 28, 1996, the stay
of the District of Columbia action was continued at least until such time as the
Delaware  Court of  Chancery  ruled  upon the  plaintiffs'  pending  motion  for
post-remand relief.

          Management believes ultimate resolution of these matters will not have
a material  effect on the financial  statements.  Accordingly,  no provision for
these contingencies has been reflected therein.

          CERBCO is involved in other contingencies, none of which could, in the
opinion of management,  materially  affect the Company's  financial  position or
results of operations.

14.       Common Stock

          The Company has two classes of Common Stock,  which are  designated as
Common Stock and Class B Common Stock. Each share of Class B Common Stock can be
converted  into one share of Common  Stock at any time.  In 1996,  112 shares of
Class B Common Stock were converted to Common Stock. In 1995, no shares of Class
B Common Stock were  converted to Common  Stock.  In 1994,  56 shares of Class B
Common Stock were converted to Common Stock.

          Each share of Common  Stock is  entitled to one vote and each share of
Class B Common  Stock is  entitled  to ten  votes,  except  with  respect to the
election of directors and any other matter  requiring  the vote of  shareholders
separately as a class. The holders of Common Stock,  voting as a separate class,
are entitled to elect that number of  directors  which  constitutes  twenty-five
percent (25%) of the authorized number of members of the Board of Directors and,
if such 25% is not a whole number, then the holders of Common Stock are entitled
to elect the nearest  higher whole  number of directors  that is at least 25% of
such membership.  The holders of Class B Common Stock, also voting as a separate
class, are entitled to elect the remaining directors.  In addition,  the holders
of Common Stock have certain dividend preferences.

15.      Income Taxes

<TABLE>
         The  provision for taxes is composed of the following (in thousands):
<CAPTION>

                                    1996      1995     1994
                                  -------    ------   ------
Current:
<S>                               <C>        <C>      <C>   
  Federal                         $ 2,662    $2,418   $  981
  State                               424       497      240
                                  -------    ------   ------
    Total current                   3,086     2,915    1,221
                                  -------    ------   ------
Deferred:
  Federal                            (201)       46       53
  State                               (31)        4        6
                                  -------    ------   ------
    Total deferred                   (232)       50       59
                                  -------    ------   ------
      Total provision for taxes   $ 2,854    $2,965   $1,280
                                  =======    ======   ======
</TABLE>
<TABLE>

          The provision for income taxes is different  from that computed  using
the  statutory  Federal  income tax rate of 34% for the  following  reasons  (in
thousands, except percentages):
<CAPTION>

                                                         1996               1995             1994
                                                 -----------------  -----------------  ------------------
                                                 Amounts        %   Amounts        %   Amounts        %

<S>                                              <C>          <C>   <C>          <C>   <C>          <C> 
Taxes computed at statutory rate                 $ 2,588      34.0  $ 2,245      34.0  $   859      34.0
Increase (decrease) in taxes resulting from:
  State and local income taxes, net of Federal
    income tax benefit                               279       3.6      325       4.9      140       5.5
  Non-taxable income                                   0       0.0       (1)      0.0       (4)     (0.2)
  Nondeductible items                                 99       1.3       76       1.2       74       2.9
  Effect of NOL                                      112       1.5      299       4.5      185       7.3
  Federal taxes on partnership income
    attributable to  non-owned interests            (224)     (2.9)       0       0.0        0       0.0
  Other                                                0       0.0       21       0.3       26       1.1
                                                 -------      ----  -------      ----  -------      ----
    Total provision for taxes                    $ 2,854      37.5  $ 2,965      44.9  $ 1,280      50.6
                                                 =======      ====  =======      ====  =======      ====
</TABLE>
<TABLE>

          The  components  of the  deferred  tax  provisions  are as follows (in
thousands):
<CAPTION>

                                1996     1995    1994
                                ----     ----    ----

<S>                            <C>      <C>      <C>  
MIDSOUTH Partners operations   $ (76)   $ 126    $ 101
Depreciation                      38        0      (38)
Deferred compensation              4       28       11
Deferred revenue                (155)    (107)      21
Other                            (43)       3      (36)
                               -----    -----    -----
  Total deferred taxes         $(232)   $  50    $  59
                               =====    =====    =====
</TABLE>

          The  Company  has tax basis  net  operating  losses  of  approximately
$900,000 that may be carried  forward to offset  future income tax  liabilities.
These carryforwards will expire in fiscal years 2005 through 2011.
<TABLE>

          Deferred  Income  Taxes,  provided  for the tax  effect of  cumulative
temporary  differences  between  income tax and  financial  reporting  purposes,
consists of the following (in thousands):
<CAPTION>

                                1996     1995
                                ----     ----

<S>                            <C>      <C>   
Depreciation                   $(980)   $(942)
NOL carryforwards                352      340
MIDSOUTH Partners operations     (85)    (161)
Deferred compensation             34       38
Deferred revenue                 262      107
Valuation allowance             (352)    (340)
Other                            125       82
                               -----    -----
                               $(644)   $(876)
                               =====    =====
</TABLE>

16.       Earnings Per Share

          Earnings  per share data have been  computed  based upon the  weighted
average number of common shares  outstanding and common share equivalents during
each period. The following numbers of shares have been used in the computations:

             1996                1995                1994
             ----                ----                ----

          1,465,169            1,459,848           1,457,456
          =========            =========           =========

17.       Retirement Benefit Plans

          Employees of  Insituform  East and MIDSOUTH  Partners who meet certain
minimum  eligibility  requirements  and  who  are not  covered  by a  collective
bargaining agreement participate in separate  profit-sharing plans. No employees
were  covered  by  collective   bargaining  agreements  as  of  June  30,  1996.
Contributions to the plan are determined  annually by the respective  companies.
Contributions to Insituform  East's plan were $198,844,  $183,489 and $84,775 in
fiscal years 1996,  1995 and 1994,  respectively.  The  contribution to MIDSOUTH
Partners' plan was $64,878 in fiscal year 1996.

          Employees  of  Capitol  Copy  who  meet  certain  minimum  eligibility
requirements  also  participate  in a  profit-sharing  plan.  Contributions  are
determined annually by Capitol Copy's Board of Directors.  No contributions were
made in fiscal year 1996.  Contributions to the plan were $55,052 and $48,864 in
fiscal years 1995 and 1994, respectively.

18.       Stock Option Plans

          CERBCO granted options under the Directors' Stock Option Plan on 3,000
shares of  CERBCO's  Common  Stock on  December  15,  1995 and  6,000  shares of
CERBCO's  Common Stock on December 16, 1994 and December 17, 1993, at the option
prices of $6.375, $5.125 and $3.50, respectively,  per share, exercisable within
three  years  of  the  date  of  the  grant.  The  following  is  a  summary  of
transactions:
<TABLE>
<CAPTION>

                                                  Shares under Option
                                               1996      1995      1994
                                               ----      ----      ----

<S>                                          <C>        <C>       <C>   
         Outstanding, beginning of year      18,000     18,000    12,000
         Granted during the year              3,000      6,000     6,000
         Exercised during the year           (6,000)    (4,500)        0
         Expired/canceled during the year         0     (1,500)        0
                                            -------    -------    ------
         Outstanding, end of year            15,000     18,000    18,000
                                            =======    =======    ======
</TABLE>

          At June 30, 1996,  there were no remaining  shares reserved for future
grants under the Directors' Stock Option Plan.

          On June 6, 1987,  CERBCO  granted under the 1986 Employee Stock Option
Plan options on 51,483 shares of Common Stock to its officers,  and the officers
and managers of CERBERONICS,  at an option price of $7.00 per share  exercisable
within ten years of the date of the grant.  There were no  additional  grants or
exercise of options  available  under this plan in fiscal  year 1996.  This plan
automatically terminated on June 28, 1996.
<TABLE>
<CAPTION>

                                                    Shares under Option
                                                    1995           1994
                                                    ----           ----

<S>                                                <C>            <C>   
          Outstanding, beginning and end of year   10,336         10,336
                                                   ======         ======
</TABLE>

19.       Segment Data and Reconciliation

          CERBCO's   operations  are  classified  into  two  principal  industry
segments:  pipeline  rehabilitation  and copier equipment products and services.
The following is a summary of pertinent  industry segment  information.  General
corporate assets are principally  intercompany  receivables and investments that
are owned by the holding company. General corporate expenses include items which
are of an overall holding company nature and are not allocated to the segments.
<TABLE>
<CAPTION>

(in thousands)                                                   1996        1995        1994
- -------------                                                  --------    --------    --------
Sales to Unaffiliated Customers:
<S>                                                            <C>         <C>         <C>     
Pipeline rehabilitation                                        $ 30,471    $ 21,594    $ 14,804
  Copier equipment products and services                         20,209      17,549      15,042
                                                               --------    --------    --------
    Total sales                                                $ 50,680    $ 39,143    $ 29,846
                                                               ========    ========    ========

Earnings (Loss) before Income Taxes and Non-Owned Interests:
  Pipeline rehabilitation                                      $  3,042    $  2,490    $   (204)
  Copier equipment products and services                          4,462       4,054       3,004
  General corporate expenses                                       (491)       (961)       (566)
                                                               --------    --------    --------
    Operating profit                                              7,013       5,583       2,234
  Equity in earnings of unconsolidated affiliate                      0         739         155
  Other income                                                      788         467         409
  Other expenses                                                   (187)       (187)       (272)
                                                               --------    --------    --------
    Earnings before income taxes and non-owned interests       $  7,614    $  6,602    $  2,526
                                                               ========    ========    ========

Net Earnings (Loss) Contribution by Segment:
  Pipeline rehabilitation                                      $    537    $    678    $     47
  Copier equipment products and services                          1,808       1,593       1,110
  Corporate                                                        (290)       (880)       (569)
                                                               --------    --------    --------
  Earnings from continuing operations                             2,055       1,391         588
  Discontinued operations                                             0         151         731
                                                               --------    --------    --------
    Net earnings                                               $  2,055    $  1,542    $  1,319
                                                               ========    ========    ========
Assets:
  Pipeline rehabilitation                                      $ 23,190    $ 19,459    $ 16,785
  Copier equipment products and services                         10,120       7,514       6,105
  Corporate                                                       6,141       6,007       6,617
                                                               --------    --------    --------
    Total assets                                               $ 39,451    $ 32,980    $ 29,507
                                                               ========    ========    ========

Capital Expenditures:
  Pipeline rehabilitation                                      $  2,057    $  1,499    $    631
  Copier equipment products and services                             55         129         171
  Corporate                                                           0           0           0
                                                               --------    --------    --------
    Total capital expenditures                                 $  2,112    $  1,628    $    802
                                                               ========    ========    ========

Depreciation and Amortization:
  Pipeline rehabilitation                                      $  1,633    $  1,044    $  1,004
  Copier equipment products and services                            222         225         209
  Corporate                                                          94          95          96
                                                               --------    --------    --------
    Total depreciation and amortization                        $  1,949    $  1,364    $  1,309
                                                               ========    ========    ========
</TABLE>

          During  the  year  ended  June  30,  1996,   the  Federal   government
(collectively),  a county government in the Washington,  D.C.  metropolitan area
and a regional  sanitary  authority in southwest Ohio accounted for 23%, 20% and
10%,  respectively,  of the Company's pipeline  rehabilitation sales. During the
year  ended June 30,  1995,  the  Federal  government  (collectively),  the same
regional sanitary  authority in southwest Ohio and Washington  Metropolitan Area
Transit Authority  ("WMATA")  accounted for 21%, 15% and 10%,  respectively,  of
these  sales.  During the year  ended  June 30,  1994,  the  Federal  government
(collectively)  accounted for 15% of these sales. No single  customer  accounted
for 10% or more of the  Company's  copier  machine  products  and service  sales
during the last three fiscal years.

20.       Unaudited Quarterly Financial Data

          The  following  table  provides   summarized   quarterly   results  of
operations  for  fiscal  years  1996 and 1995 (in  thousands,  except  per share
information):
<TABLE>
<CAPTION>
                                                      Three Months Ended
1996                              September 30    December 31      March 31        June 30
- ----                              ------------    -----------      --------        -------

<S>                                  <C>             <C>            <C>            <C>    
Sales                                $13,280         $13,718        $11,721        $11,961
Gross profit                           4,581           4,687          3,510          3,577
Net earnings                             591             532            383            549
Net earnings per share                  0.40            0.37           0.26           0.37

                                                      Three Months Ended
1995                              September 30    December 31      March 31      June 30
- ----                              ------------    -----------      --------      -------

Sales                                 $8,859         $10,425         $9,615        $10,244
Gross profit                           3,029           3,505          3,661          3,653
Earnings from continuing operations      341             330            201            519
Net earnings                             341             478            204            519
Net earnings per share:
  Continuing operations                 0.23            0.23           0.14           0.36
  Net earnings                          0.23            0.33           0.14           0.36
</TABLE>

                                                      PART III

Item 10.  Directors and Executive Officers of the Registrant

(a)      Identification of CERBCO Directors
<TABLE>
<CAPTION>

Name                      Age      Director Since     Other Positions with Registrant

<S>                       <C>      <C>                <C>                                   
Robert W. Erikson         51       December 1974(1)   President & Treasurer
George Wm. Erikson        54       November 1975(1)   Chairman & General Counsel
Webb C. Hayes, IV         48       April 1991         None
Paul C. Kincheloe, Jr.    55       April 1991         None

(1) Date of initial election as a director of the Company's then publicly-traded
predecessor company, CERBERONICS. Elected as a CERBCO director in February 1988,
under  a  Plan  of  Reorganization  and  Merger  whereby  CERBERONICS  became  a
wholly-owned subsidiary of CERBCO.
</TABLE>

         Directors of CERBCO are elected at the Annual  Meeting of  Stockholders
except  that  vacancies  and newly  created  directorships  may be filled by the
directors  then in office.  Each  director  holds office until his  successor is
elected and qualified or until his earlier resignation or removal.

(b)      Identification of CERBCO Executive Officers and (Principal Officer of
         Each Subsidiary)
<TABLE>
<CAPTION>

Name                   Age      Position(s)                    Held Since

<S>                    <C>      <C>                            <C>
Robert W. Erikson      51       President & Treasurer          February 1988
George Wm. Erikson     54       Chairman & General Counsel     February 1988
Robert F. Hartman      49       Vice President, Secretary &
                                  Controller                   February 1988 (1)
(Robert W. Erikson)    51       President (Insituform East)    September 1991
(Armen A. Manoogian)   53       President (Capitol Copy)       October 1987

(1)  Elected as Secretary in June 1991.
</TABLE>

         Each officer  holds office until his successor is elected and qualified
or until his earlier resignation or removal.

(c)      Identification of Certain Significant Employees

         Not applicable.

(d)      Family Relationships

          Mr. Robert Erikson, Director,  President and Treasurer, and Mr. George
Erikson, Director, Chairman and General Counsel are brothers.

(e)      Business Experience

          (1) Mr.  Robert  Erikson was a Supply  Corps  officer in the Navy from
1968 through 1972. Mr. Erikson joined CERBERONICS in December 1972. In May 1974,
he was elected  Vice  President of Finance and  Administration  and, in December
1974, he became Executive Vice President,  Treasurer and a Director.  In October
1977, he was elected  President.  In February 1988, he was elected President and
Treasurer of CERBCO.  Mr.  Erikson  currently is a Director and Vice Chairman of
Capitol Copy, a Director,  Vice  Chairman and  President of Insituform  East and
serves as a member of the Chief Executive  Officer Committee of Capitol Copy and
Insituform  East.  He was a Director of Palmer  National  Bancorp,  Inc. and The
Palmer National Bank from 1983 to 1996, and is a Director of The Palmer National
Bank's successor, The George Mason Bank, N.A., since May 1996. Mr. Erikson holds
a B.A. degree in Engineering  and Economics from Brown  University and an M.B.A.
degree from The George Washington University.

               Mr.  George  Erikson  joined  CERBERONICS  in  July  1976 as Vice
President and General Counsel, and in August 1976, he was elected Secretary.  He
served as Executive Vice President until July 1987, at which time he was elected
to the position of  Chairman.  He became a Director of  CERBERONICS  in November
1975 and served as  Chairman of the Board of  Directors  from  February  1979 to
February 1988. In February 1988, he was elected  Chairman and General Counsel of
CERBCO.  Mr. Erikson  currently is a Director and Chairman of Capitol Copy and a
Director  and  Chairman of  Insituform  East and serves as a member of the Chief
Executive  Officer  Committee of Capitol Copy and Insituform East. From December
1972 to July  1976,  he was  employed  as Vice  President  - Legal  by  National
Securities & Research  Corporation  and,  prior  thereto,  he was employed as an
attorney to the Dreyfus  Corporation.  He is a member of the Bar of the State of
New York, District of Columbia and Commonwealth of Virginia. Mr. Erikson holds a
B.S. degree in Business  Administration  from Pennsylvania State University,  an
LL.B.  degree from Fordham  University Law School,  and an LL.M. degree from New
York University Law School.

                  Mr.  Hartman  joined  CERBERONICS in August 1979 as Controller
and  Manager of the  Accounting  Department.  In November  1981,  he was elected
Assistant  Vice  President  and in April 1984,  he was elected Vice  President &
Treasurer,  in which positions he served until his departure from CERBERONICS in
September  1985.  From October 1985 to February 1988, Mr. Hartman was Controller
of  Dynamac  International,  Inc.  He  returned  to  CERBERONICS  and his former
positions in February  1988 and, in addition,  was elected  Vice  President  and
Controller of CERBCO.  In June 1991, he joined Insituform East as Vice President
of  Administration  and was elected  Secretary  of CERBCO,  Insituform  East and
Capitol Copy.  From 1976 to 1977,  Mr.  Hartman was an accountant  for Coopers &
Lybrand,  and from 1977 to 1979,  he was a  partner  in the  accounting  firm of
Hartman and Hartman.  Mr. Hartman is a Certified  Public  Accountant and holds a
B.S.  degree  from the United  States  Naval  Academy,  a B.A.  degree  from the
University of South Florida and an M.B.A.
degree from The George Washington University.

                  Mr.  Manoogian holds a B.S. degree in Business  Administration
from  Pennsylvania  State  University  and an M.B.A.  from Pace  University.  In
October 1987, he was elected a Director and President of Capitol Copy and serves
as a member of the  Chief  Executive  Officer  Committee.  Immediately  prior to
joining  Capitol Copy,  Mr.  Manoogian  served as President and Chief  Operating
Officer of a publicly-traded  East Coast computer  retailing  organization.  His
previous  business  experience  includes  17 years  with the Xerox  Corporation,
starting as a sales  representative in 1966,  progressing through numerous field
and headquarters marketing assignments, and culminating in his final position as
Region  General  Manager  for  the   Mid-Atlantic   Operations  Group  based  in
Washington, D.C.

               Mr. Hayes is a Director and  Executive  Vice  President of George
Mason Bankshares, Inc. and Chairman, President and CEO of The George Mason Bank,
N.A.,  since  May  1996.  Previously,  he was  Chairman  of the  Board of Palmer
National Bancorp, Inc. and The Palmer National Bank from March 1985 to May 1996,
and President and Chief Executive Officer from March 1983 to May 1996. Mr. Hayes
serves as a Director of Insituform  East and Capitol Copy. He is also a Director
of Citizens  Corporation  in Eastman,  Georgia,  and is a member of the Board of
Visitors of the  University of North  Carolina.  In January 1995, he completed a
three year term as a Director of the Federal Reserve Bank of Richmond.  He holds
a B.A. degree from the University of North Carolina and an executive  management
degree from Columbia University School of Business.

               Mr. Kincheloe holds a B.A. degree from Randolph-Macon College and
a J.D. degree from T.C. Williams School of Law,  University of Richmond.  He has
been a practicing  attorney and businessman in Fairfax County,  Virginia,  since
1967. He previously  served on the Board of Herndon  Federal  Savings & Loan and
then First  Federal  Savings & Loan of  Alexandria.  He currently  serves on the
Board, as Finance Chairman, of Flint Hill School in Oakton, Virginia, and on the
Board of Trustees for Randolph-Macon College. Mr. Kincheloe serves as a Director
of Insituform East and Capitol Copy.

          (2)  Directorships.  See Part III, Item 10 (e)(1),  paragraphs 1, 2, 5
and 6, as to Messrs.  Robert  Erikson and George  Erikson,  Hayes and Kincheloe,
respectively.

(f)      Involvement in Certain Legal Proceedings

         Not applicable.

Item 11.Executive Compensation

         CERBCO is a parent holding  company with  controlling  interests in two
principal  subsidiaries,  Insituform  East  ("IEI")  and Capitol  Copy  Products
("CCP").   CERBCO  officers   participate   also  in  the  management  of  these
subsidiaries.   The  following  table  sets  forth  information  concerning  the
compensation paid to each of the named executive  officers of the Company and/or
its subsidiaries for the fiscal years ended June 30, 1996, 1995 and 1994:
<TABLE>

                                             SUMMARY COMPENSATION TABLE
<CAPTION>

                                                                                         Long-Term Compensation
                                                                                      ---------------------------
                                                        Annual Compensation                   Awards     Payouts
                                              --------------------------------------  -----------------  -------
      Name                                                        Other        Total   Restricted
      and                                                         Annual       Annual     Stock  Options/  LTIP    All Other
    Principal                                  Salary    Bonus Compensation Compensation Awards    SARs  Payouts Compensation
    Position                    Year             ($)      ($)    ($) (2)         ($)     ($)      (#)      ($)        ($)
<S>                             <C>    <C>    <C>       <C>          <C>     <C>         <C>   <C>         <C>     <C>      <C>
Robert W. Erikson               1996   CERBCO  $10,677       $0      $0      $10,677     $0         $0     $0           $0
Director, President                    IEI     201,555   22,393       0      223,948      0     15,000      0        9,014  (3)
 & Treasurer (1)                       CCP      62,784   22,812       0       85,596      0          0      0            0
                                              --------  -------      --     --------     ---   -------     ---     -------
                                              $275,016  $45,205      $0     $320,221     $0    $15,000     $0       $9,014
                                              ========  =======      ==     ========     ===   =======     ===     =======
                                1995   CERBCO  $10,412       $0      $0      $10,412     $0     $1,500     $0           $0
                                       IEI     196,555   31,457       0      228,012      0     15,000      0       10,118
                                       CCP      61,063   28,267       0       89,330      0          0      0        1,549
                                              --------  -------      --     --------     ---   -------     ---     -------
                                              $268,030  $59,724      $0     $327,754     $0    $16,500     $0      $11,667
                                              ========  =======      ==     ========     ===   =======     ===     =======

                                1994   CERBCO  $10,000       $0      $0      $10,000     $0     $1,500     $0           $0
                                       IEI     188,559    2,086       0      190,645      0     15,000      0       18,322
                                       CCP      57,432   17,262       0       74,694      0          0      0        1,501
                                              --------  -------      --     --------     ---   -------     ---     -------
                                              $255,991  $19,348      $0     $275,339     $0    $16,500     $0      $19,823
                                              ========  =======      ==     ========     ===   =======     ===     =======

George Wm. Erikson              1996   CERBCO  $10,677       $0      $0      $10,677     $0         $0     $0           $0
Director, Chairman                     IEI     201,555   22,393       0      223,948      0     15,000      0       11,264  (3)
 & General Counsel (1)                 CCP      62,784   22,812       0       85,596      0          0      0
                                              --------  -------      --    --------     ---   -------     ---     -------
                                              $275,016  $45,205      $0     $320,221     $0    $15,000     $0      $11,264
                                              ========  =======      ==     ========     ===   =======     ===     =======

                                1995   CERBCO  $10,412       $0      $0      $10,412     $0     $1,500     $0           $0
                                       IEI     196,555   31,457       0      228,012      0     15,000      0       12,033
                                       CCP      61,063   28,267       0       89,330      0          0      0        1,549
                                              --------  -------      --     --------     ---   -------     ---     -------
                                              $268,030  $59,724      $0     $327,754     $0     16,500     $0      $13,582
                                              ========  =======      ==     ========     ===   =======     ===     =======

                                1994   CERBCO  $10,000       $0      $0      $10,000     $0     $1,500     $0           $0
                                       IEI     188,559    2,086       0      190,645      0     15,000      0       19,683
                                       CCP      57,432   17,262       0       74,694      0          0      0        1,501
                                             --------   -------      --     --------     ---   -------     ---     -------
                                              $255,991  $19,348      $0     $275,339     $0    $16,500     $0      $21,184
                                              ========  =======      ==     ========     ===   =======     ===     =======

Robert F. Hartman               1996   CERBCO  $10,677       $0      $0      $10,677     $0         $0     $0           $0
Vice President,                        IEI      85,891    9,542       0       95,433      0          0      0        6,666  (3)
 Secretary &                                  --------   ------      --     --------     ---   -------     ---      ------
 Controller                                    $96,568   $9,542      $0     $106,110     $0         $0     $0       $6,666
                                              ========  =======      ==     ========     ===   =======     ===     =======

                                1995   CERBCO  $10,412       $0      $0      $10,412     $0         $0     $0           $0
                                       IEI      83,664   13,390       0       97,054      0          0      0        5,754
                                              --------  -------      --     --------     ---   -------     ---     -------
                                               $94,076  $13,390      $0     $107,466     $0         $0     $0       $5,754
                                              ========  =======      ==     ========     ===   =======     ===     =======

                                1994   CERBCO  $10,000       $0      $0      $10,000     $0         $0     $0           $0
                                       IEI      80,254      888       0       81,142      0          0      0        6,632
                                              --------  -------      --     --------     ---   -------     ---     -------
                                               $90,254     $888      $0      $91,142     $0         $0     $0       $6,632
                                              ========  =======      ==     ========     ===   =======     ===     =======

Armen A. Manoogian              1996   CCP    $235,660  $85,545  $8,736     $329,941     $0         $0     $0       $7,500  (4)
[Subsidiary                                   ========  =======  ======     ========     ===   =======     ===     =======
  President, CCP] (3)
                                1995   CCP    $224,955 $105,962  $8,400     $339,317     $0         $0     $0       $6,129
                                              ========  =======  ======     ========     ===   =======     ===     =======

                                1994   CCP    $215,775  $69,283  $7,996     $293,054     $0         $0     $0       $5,898
                                              ========  =======  ======     ========     ===   =======     ===     =======

(1) The Company's Corporate Executive Committee,  consisting of the Chairman and
the President,  exercises the duties and responsibilities of the Chief Executive
Officer of the Company. Information concerning Messrs. George Erikson and Robert
Erikson is provided  under the section  entitled,  "Proposal No. 1 - Election of
Directors."
(2) None of the named executive officers received  perquisites or other personal
benefits  in excess of the  lesser of  $50,000  or 10% of his total  salary  and
bonus. The amounts reported represent payment for hours of leave in lieu of time
off.
(3) Insituform  East  contributions  to the IEI Advantage  Plan, as described on
pages 43 and 44.
(4) Capitol Copy  contributions  to the CCP Profit Sharing Plan, as described on
page 45.
</TABLE>


COMPENSATION PURSUANT TO PLANS

CERBCO, Inc. Plans

CERBCO Supplemental Executive Retirement Plan

         During fiscal year 1994,  CERBCO  entered into  Supplemental  Executive
Retirement  Agreements with Messrs.  Robert  Erikson,  George Erikson and Robert
Hartman  pursuant  to a  Supplemental  Executive  Retirement  Plan (the  "CERBCO
Supplemental  Retirement  Plan").  The agreements provide for monthly retirement
benefits of 50% of the executive's  final  aggregate  monthly salary from CERBCO
and its subsidiaries as defined in and limited by the executives' agreement, for
Messrs.  Robert Erikson and George  Erikson.  In the case of Mr. Robert Hartman,
the agreement provides for 25% of the executive's final aggregate monthly salary
from CERBCO and its  subsidiaries  as defined in and limited by the  executive's
agreement.  Each covered  executive's benefit under the Plan is payable in equal
monthly amounts for the remainder of the covered  executive's  life beginning as
of any date on or after his 62nd birthday (at the covered executive's  election)
but  not  before  his   termination  of  service.   Payments  under  the  CERBCO
Supplemental  Retirement  Plan  are not  subject  to any  reduction  for  Social
Security or any other  offset  amounts but are  subject to Social  Security  and
other applicable tax withholding.

         To compute the monthly  retirement  benefits,  the  percentage of final
monthly salary is multiplied by a ratio (not to exceed 1) of:

         the completed years of employment by CERBCO after 1992
                  to
         the total number of years of  employment  after 1992 that the executive
         would have completed if he had continued in employment to age 65.

         If the executive dies prior to retirement,  the executive's beneficiary
will receive a pre-retirement  death benefit of a percentage (50% in the case of
Messrs.  Robert  Erikson  and  George  Erikson;  25% in the  case of Mr.  Robert
Hartman)  of the  executive's  final  monthly  salary  for  180  months.  If the
executive  dies  after  commencement  of the  payment  of  benefits,  but before
receiving  180  monthly  payments,  the  executive's  beneficiary  will  receive
payments  until  the  total  payments  received  by  the  executive  and/or  his
beneficiary equal 180.

         The CERBCO Supplemental Retirement Plan is technically unfunded, except
as described  below.  CERBCO will pay all benefits from its general revenues and
assets.  To facilitate the payment of benefits and provide the executives with a
measure  of  benefit  security  without   subjecting  the  CERBCO   Supplemental
Retirement Plan to various rules under the Employee  Retirement  Income Security
Act of 1974,  CERBCO has  established  an irrevocable  trust (the "CERBCO,  Inc.
Supplemental  Executive  Retirement Trust Agreement").  This trust is subject to
the claims of CERBCO's  creditors in the event of bankruptcy or insolvency.  The
trust  has  purchased  life  insurance  on the lives of the  executive  officers
covered by the  Supplemental  Executive  Retirement  Agreements  to provide  for
CERBCO's  financial  obligations  under the Plan. Assets in the trust consist of
the cash  surrender  values of the  executive  life  insurance  policies and are
carried on CERBCO's balance sheet as assets.  The trust will not terminate until
participants  and  beneficiaries  are no longer  entitled to benefits  under the
plan. Upon  termination,  all assets  remaining in the trust will be returned to
CERBCO. For additional  information on the CERBCO Supplemental  Retirement Plan,
see "Defined Benefit or Actuarial Plans."

The  following  tables set forth the annual  retirement  benefits  that would be
received under the CERBCO Supplemental  Retirement Plan at various  compensation
levels after the specified years of service:
<TABLE>

Pension Plan Table Where Formula Provides 50% of Compensation (1)
<CAPTION>

(Final)                 Years of Service (Under Plan)
                        -----------------------------
Remuneration    15         20         25         30         35
- ------------    --         --         --         --          --

<C>        <C>        <C>        <C>        <C>        <C>     
$125,000   $ 58,594   $ 62,500   $ 62,500   $ 62,500   $ 62,500
$150,000   $ 70,313   $ 75,000   $ 75,000   $ 75,000   $ 75,000
$175,000   $ 82,031   $ 87,500   $ 87,500   $ 87,500   $ 87,500
$200,000   $ 93,750   $100,000   $100,000   $100,000   $100,000
$225,000   $105,469   $112,500   $112,500   $112,500   $112,500
$250,000   $117,188   $125,000   $125,000   $125,000   $125,000
$300,000   $140,625   $150,000   $150,000   $150,000   $150,000
$350,000   $154,627   $175,000   $175,000   $175,000   $175,000
$400,000   $154,627   $182,101   $200,000   $200,000   $200,000
$450,000   $154,627   $182,101   $201,055   $221,961   $225,000
$500,000   $154,627   $182,101   $201,055   $221,961   $245,085

(1) Assumes at the time the Plan was  established  (i) the individual is age 50,
(ii) maximum  covered  compensation  is $250,000 and is increased 2% (compounded
annually) each year of service after 1992, and (iii)  retirement is effective at
the beginning of the year.
</TABLE>
<TABLE>

Pension Plan Table Where Formula Provides 25% of Compensation (2)
<CAPTION>

(Final)              Years of Service (Under Plan)
                     -----------------------------
Remuneration    15       20        25        30        35
- ------------    --       --        --        --        --

<C>        <C>       <C>       <C>       <C>       <C>    
$ 50,000   $ 8,929   $11,905   $12,500   $12,500   $12,500
$ 75,000   $13,393   $17,858   $18,750   $18,750   $18,750
$100,000   $17,858   $23,810   $25,000   $25,000   $25,000
$200,000   $21,206   $31,218   $36,190   $39,957   $44,115
$300,000   $21,206   $31,218   $36,190   $39,957   $44,115
$400,000   $21,206   $31,218   $36,190   $39,957   $44,115
$500,000   $21,206   $31,218   $36,190   $39,957   $44,115

(2) Assumes at the time the Plan was  established  (i) the individual is age 45,
(ii) maximum  covered  compensation  is $90,000 and is increased 2%  (compounded
annually) each year of service after 1992, and (iii)  retirement is effective at
the beginning of the year.
</TABLE>

     Each  executive's  covered   compensation  under  the  CERBCO  Supplemental
Retirement  Plan  is  equal  to his  final  base  salary.  The  maximum  covered
compensation  for  Messrs.  Robert  Erikson  and  George  Erikson  is limited to
$250,000 annually ($20,834 per month),  increased 2% annually beginning in 1993.
The maximum  covered  compensation  for Mr. Robert Hartman is limited to $90,000
annually ($7,500 per month), increased 2% annually beginning in 1993.

     The  following  table  sets  forth  information  concerning  vested  annual
benefits  as of  June  30,  1996  for  the  executives  listed  in  the  Summary
Compensation Table covered by the CERBCO Supplemental Retirement Plan:
<TABLE>
<CAPTION>

                                      Years of Credited      Current Annual        Vested         Vested
Name               Years of Service   Service Under Plan   Covered Compensation   Percentage   Annual Benefit
- ----               ----------------   ------------------   --------------------   ----------   --------------

<S>                      <C>                    <C>              <C>               <C>            <C>    
Robert W. Erikson        23                     4                $265,302          22.22%         $29,478
George Wm. Erikson       20                     4                $265,302          26.67%         $35,374
Robert F. Hartman        15                     4                $ 95,509          20.00%         $ 4,775
</TABLE>


CERBCO 1988 Plan of Reorganization and Merger

     Pursuant to the Plan of Reorganization and Merger,  approved by CERBERONICS
stockholder  vote on  February  26,  1988,  CERBCO  became  a  successor  to the
CERBERONICS,  Inc.  1986  Employee  Stock  Option  Plan  and the  1986  Board of
Directors'  Stock Option Plan (now  collectively  the "CERBCO Plans")  described
below.  The CERBCO  Plans are now deemed to relate to stock  options to purchase
shares  of  CERBCO  Common  Stock.  Each  CERBERONICS  stock  option  previously
outstanding  was  converted  into an option to  purchase,  upon the same  terms,
shares of CERBCO Common Stock in the same numbers as were provided by the option
with  respect to Class A Common  Stock of  CERBERONICS.  The CERBCO Plans do not
relate to shares of CERBCO  Class B Common  Stock.  In all other  respects,  the
terms of the  CERBCO  Plans and the  options  outstanding,  or which may  become
outstanding, remain unchanged.

CERBCO 1986 Employee Stock Option Plan

     CERBERONICS  adopted,  with stockholder approval at the 1986 Annual Meeting
of  Stockholders,  the  CERBERONICS,  Inc. 1986 Employee  Stock Option Plan (now
called the "CERBCO Employee  Plan").  The purpose of the CERBCO Employee Plan is
to promote the growth and general  prosperity of the Company by  permitting  key
management  employees  to purchase  shares,  through  the grant and  exercise of
options,  of CERBCO's Common Stock. Under the terms of the CERBCO Employee Plan,
which is administered by the Stock Option  Committee  appointed by and comprised
of members of the Board of  Directors,  both  incentive and  nonstatutory  stock
options may be granted to eligible  employees.  Under the CERBCO  Employee Plan,
75,000  shares of Common Stock were  reserved for issuance  upon the exercise of
stock options granted.

     The Stock  Option  Committee,  in its sole  discretion,  has full power and
authority to designate eligible employees to whom an incentive stock option or a
nonstatutory stock option shall be granted, determine the number of shares to be
made  available  under any  option  granted,  determine  the  periods in which a
participant  may  exercise his option  (provided,  however,  no incentive  stock
option  may be  exercised  more  than ten years  after  the date of its  grant),
determine  the option  price and  determine  the date on which the option  shall
expire. The grant of a stock option under the CERBCO Employee Plan is contingent
on the participant's  continued services on behalf of CERBCO for a period of not
less than 24 months from the date of grant of the option.

     During fiscal year 1995,  no options were granted to executive  officers of
CERBCO. This plan automatically terminated on June 28, 1996. All options granted
under this plan in past years have expired.

CERBCO 1986 Directors' Stock Option Plan

     CERBERONICS  adopted,  with stockholder approval at the 1986 Annual Meeting
of  Stockholders,  the  CERBERONICS,  Inc. 1986 Board of Directors' Stock Option
Plan (now  called  the  "CERBCO  Directors'  Plan").  The  purpose of the CERBCO
Directors'  Plan is to promote  the growth and general  prosperity  of CERBCO by
permitting  the Company,  through the granting of options to purchase  shares of
CERBCO's  Common  Stock,  to attract  and retain the best  available  persons as
members of CERBCO's  Board of Directors  with an  additional  incentive for such
persons to contribute to the success of the Company.  A maximum of 75,000 shares
of Common Stock may be made subject to options under the CERBCO Directors' Plan.
Options may be granted to directors of CERBCO or any of its  subsidiaries.  Each
option granted under the CERBCO  Directors'  Plan entitles each director to whom
such option is granted the right to purchase  shares of CERBCO's Common Stock at
a designated  option price,  any time and from time to time,  within three years
from the date of grant.

     The CERBCO Board of Directors  administers  the CERBCO  Directors' Plan and
has exclusive  authority to interpret,  construe and implement the provisions of
the CERBCO  Directors'  Plan,  except as may be delegated in whole or in part by
the Board to a committee of the Board which may consist of three or more members
of the Board. No such delegation of authority has been made. Each determination,
interpretation  or  other  action  that  may be  taken  pursuant  to the  CERBCO
Directors'  Plan by the  Board is  final  and  binding  and  conclusive  for all
purposes and upon all persons.  The Board from time to time may amend the CERBCO
Directors' Plan as it deems necessary to carry out the purposes thereof.

     The terms of the CERBCO  Directors' Plan contemplated that each director of
the  Company be  granted an option to  purchase  1,500  shares of the  Company's
Common  Stock each year for five  years,  for a total of 7,500  shares of Common
Stock per director,  beginning in fiscal year 1986. On June 28, 1986, options on
1,500  shares  of  Common  Stock  were  granted  to each of the six  CERBERONICS
directors then in office. No additional  options were granted until December 19,
1991. On December 19, 1991, the CERBCO Directors' Plan was amended by the CERBCO
Board of  Directors  to ensure  its  original  purpose  by  granting  options to
purchase  1,500  shares of Common  Stock to CERBCO  directors in fiscal 1992 and
subsequent  years,  so that  each  director  serving  on the date of grant  will
receive  options for a total  amount of 7,500  shares  over a five year  period.
Messrs.  Robert  Erikson and George  Erikson,  being the only current  directors
having  received  options in 1986,  each received  options for a total amount of
6,000 shares over a four year period, from 1992 through 1995.

     On December  15,  1995,  options on a total of 1,500 shares of Common Stock
each were granted to Messrs.  Kincheloe and Hayes at a per share option price of
$6.375.  With this grant, each current director has received options for a total
of 7,500 shares. No further grants are anticipated under this plan. Options on a
total of 6,000 shares  available  under this plan were exercised by directors of
the Company during fiscal year 1996.

Insituform East, Incorporated Plans

Insituform East Employee Advantage Plan

     As executive  officers of Insituform East, Messrs.  Robert Erikson,  George
Erikson and Robert  Hartman  participate in the  Insituform  East,  Incorporated
Employee  Advantage Plan (the "IEI Advantage Plan"). The IEI Advantage Plan is a
noncontributory  profit  sharing  (retirement)  plan in which all  employees not
covered by a collective  bargaining  agreement and employed with Insituform East
for at least one year are eligible to  participate.  No employee is covered by a
collective bargaining  agreement.  The IEI Advantage Plan is administered by the
Insituform East Board of Directors  which  determines,  at its  discretion,  the
amount of Insituform  East's annual  contribution.  The Insituform East Board of
Directors can authorize a contribution,  on behalf of Insituform  East, of up to
15% of the  compensation  paid to  participating  employees during the year. The
plan  is  integrated  with  Social  Security.  Each  participating  employee  is
allocated a portion of  Insituform  East's  contribution  based on the amount of
that employee's compensation plus compensation above FICA limits relative to the
total  compensation paid to all participating  employees plus total compensation
above FICA limits.  Amounts allocated under the IEI Advantage Plan begin to vest
after three years of service (at which time 20% of the contribution  paid vests)
and are fully vested after seven years of service.

     During fiscal year 1996,  Insituform  East  contributed  an amount equal to
4.0% of the total compensation paid to all participating employees.
<TABLE>
<CAPTION>

Names and Capacities in Which                              Contributions for     Vested Percent
Cash Contributions Were Made                             Fiscal Year 1996 (1)    as of 6/30/96
- ----------------------------                             --------------------    -------------

<S>                                                             <C>                  <C> 
George Wm. Erikson, Chairman                                   $ 9,014               100%
Robert W. Erikson, President                                   $ 9,014               100%
Robert F. Hartman, Vice
  President - Administration & Secretary                       $ 5,177                60%
Executive Officers of Insituform East as a Group,
  (6 persons, including those named above)                     $45,714                N/A

(1) Total  contributions  to employees  of $211,541  include  Insituform  East's
contribution of $198,844 and reallocated  amounts totaling $12,697  forfeited by
former participants who terminated employment with Insituform East during fiscal
year 1996.
</TABLE>

     The IEI Advantage  Plan also  includes a salary  reduction  profit  sharing
feature under Section 401(k) of the Internal  Revenue Code. Each participant may
elect to defer a portion of his  compensation by any whole percentage from 2% to
16% subject to certain limitations.  During fiscal year 1996, as mandated by the
plan, Insituform East contributed an employer matching contribution equal to 25%
of the  participant's  deferred  compensation  up to a  maximum  of  1.5% of the
participant's total paid compensation for the fiscal year. Participants are 100%
vested at all times in their deferral and employer matching accounts.
<TABLE>
<CAPTION>

Names and Capacities in Which                      Contributions for    Vested Percent
Cash Contributions Were Made                       Fiscal Year 1996     as of 6/30/96
- -----------------------------                      -----------------    -------------
<S>                                                     <C>                 <C> 
George Wm. Erikson, Chairman                            $2,250              100%
Robert W. Erikson, President                            $    0              100%
Robert F. Hartman, Vice
  President - Administration & Secretary                $1,488              100%
Executive Officers of Insituform East as a Group,
  (6 persons, including those named above)              $7,963               N/A
</TABLE>

Insituform East 1985 Employee Stock Option Plan

         Insituform East adopted,  with stockholder  approval at the 1985 Annual
Meeting of Stockholders,  the Insituform East,  Incorporated 1985 Employee Stock
Option Plan (the "IEI  Employee  Plan").  The purpose of the plan was to advance
the growth and  development  of Insituform  East by affording an  opportunity to
employees of  Insituform  East to purchase  shares of  Insituform  East's Common
Stock and to provide  incentives  for them to put forth maximum  efforts for the
success of Insituform  East's business.  Any employee of Insituform East who was
employed on a full-time basis was eligible for  participation.  The IEI Employee
Plan was administered by Insituform East's Stock Option Committee.

         During fiscal year 1996, no options were granted to executive  officers
of Insituform  East.  All options  granted under this plan in past years expired
prior to fiscal year 1996.  This plan  automatically  terminated on February 17,
1996.

Insituform East 1994 Board of Directors' Stock Option Plan

         Insituform East adopted,  with stockholder  approval at the 1994 Annual
Meeting  of  Stockholders,  the  Insituform  East,  Incorporated  1994  Board of
Directors'  Stock Option Plan (the "IEI 1994 Directors'  Plan").  The purpose of
this plan is to promote the growth and general  prosperity of Insituform East by
permitting  Insituform East,  through the granting of options to purchase shares
of its Common Stock, to attract and retain the best available persons as members
of Insituform  East's Board of Directors  with an additional  incentive for such
persons to contribute to the success of Insituform East. The IEI 1994 Directors'
Plan is  administered  and options are granted by the  Insituform  East Board of
Directors.  As directors of Insituform East,  Messrs.  Robert Erikson and George
Erikson participate in this plan.

         Each grant of options under the IEI 1994  Directors'  Plan will entitle
each  Insituform  East  director  to whom such  options are granted the right to
purchase 15,000 shares of Insituform  East's Common Stock at a designated option
price, any time and from time to time, within five years from the date of grant.
Options are granted  under the IEI  Directors'  Plan each year for five years to
each member of the Board of Directors of Insituform  East serving as such on the
date of grant,  i.e., for each director  serving for five years, a total of five
options  covering in the  aggregate  75,000  shares of Common Stock  (subject to
adjustments  upon changes in the capital  structure of  Insituform  East) over a
five  year  period.  Under  the  terms of this  plan,  up to  525,000  shares of
Insituform  East's  Common Stock have been  reserved for directors of Insituform
East.

         On December 8, 1995, options on a total of 105,000 shares of Insituform
East's  Common Stock were granted to directors of  Insituform  East  (options on
15,000 shares to each of seven directors,  including Messrs.  Robert Erikson and
George  Erikson) at a per share  option price of $4.2188.  No options  available
under this plan were  exercised by directors of  Insituform  East during  fiscal
year 1996.

Insituform East 1989 Board of Directors' Stock Option Plan

          Insituform East adopted,  with stockholder approval at the 1989 Annual
Meeting  of  Stockholders,  the  Insituform  East,  Incorporated  1989  Board of
Directors  Stock Option Plan (the "IEI 1989  Directors'  Plan").  The purpose of
this plan was the same as the IEI 1994 Directors' Plan. The plan is administered
by the  Insituform  East  Board of  Directors.  Options  were  first  granted to
directors on December 1, 1989 and each of the four succeeding Board of Directors
meetings  following the Annual Meetings of Stockholders in 1990,  1991, 1992 and
1993.  Each grant of options  under the plan entitles each director to whom such
options were granted the right to purchase  15,000 shares of  Insituform  East's
Common  Stock at a  designated  option  price,  any time and from  time to time,
within  five  years  from the date of  grant.  Although  no  further  optionsare
anticipated to be granted under this plan, options previously granted, and which
have not already been exercised or expired, will remain in effect until exercise
or expiration,  whichever comes first. The plan will automatically  terminate in
1999, unless  terminated sooner by the Board of Directors.  No options available
under the plan were exercised by directors of Insituform East during fiscal year
1996.  Under the terms of this plan,  up to 180,000  shares of  Insituform  East
Common Stock remain reserved for the directors of Insituform East.

Capitol Copy Products, Inc. Plans

Capitol Copy 401(k) Profit Sharing Plan

         As executive officers of Capitol Copy, Messrs.  Robert Erikson,  George
Erikson and Armen  Manoogian  participate  in the Capitol  Copy  Products,  Inc.
401(k) Profit  Sharing Plan (the "CCP Profit Sharing  Plan").  All employees not
covered by a collective  bargaining agreement and employed with Capitol Copy for
at least one year are eligible to  participate in this salary  reduction  profit
sharing plan. No employee is covered by a collective bargaining agreement.  Each
participant  may elect to defer a portion  of his  compensation  and  receive an
employer matching  contribution as determined by the Board of Directors,  at its
discretion. In addition to, or in place of, the matching contribution, employees
may  receive  a  non-elective  contribution  at the  discretion  of the Board of
Directors.   Each   participating   employee  is  allocated  a  portion  of  the
contribution based on the amount of that employee's compensation relative to the
total   compensation   paid  to  all  participating   employees.   The  combined
contribution  by the  participant  and Capitol Copy may not exceed the lesser of
$30,000 or 25% of the  participant's  compensation  paid  during  the year.  All
amounts  allocated  under the CCP  Profit  Sharing  Plan begin to vest after two
years of service  (at which  time 20% of the  contribution  paid  vests) and are
fully vested after six years of service.

          During fiscal year 1996, Capitol Copy contributed an employer matching
contribution  equal to 100% of the participant's  deferred  compensation up to a
maximum of 5% of the  participant's  total paid  compensation  for the year. The
Company made no additional non-elective contributions.
<TABLE>
<CAPTION>

Names and Capacities in Which                 Contributions for   Vested Percent
Cash Contributions Were Made                  Fiscal Year 1996    as of 6/30/96
- -----------------------------                 -----------------   --------------
<S>                                              <C>                   <C> 
George Wm. Erikson, Chairman                     $      0              100%
Robert W. Erikson, Vice Chairman                 $      0              100%
Armen A. Manoogian, President                    $  7,500              100%
Executive Officers of Capitol Copy as a Group,
  (6 persons, including those named above)       $ 19,770               N/A
</TABLE>

Capitol Copy 1987 Incentive Stock Option Plan

         Capitol Copy adopted, with stockholder approval on October 1, 1987, the
Capitol Copy Products, Inc. 1987 Incentive Stock Option Plan (the "CCP Incentive
Plan").  The purpose of this plan is to advance the interests of Capitol Copy by
providing  key  employees  with  additional  incentive  for them to promote  the
success of Capitol Copy, to increase their proprietary  interest in Capitol Copy
and to remain in its  employ.  The term "key  employee"  means  those  employees
(including  officers and  directors  who are also  employees,  but not including
Messrs.  George Erikson and Robert  Erikson) who, in the judgment of the Capitol
Copy Board of Directors,  are  important to the future of Capitol Copy.  The CCP
Incentive Plan is administered and options are granted by the Capitol Copy Board
of Directors.

         Each grant of options  under the CCP  Incentive  Plan will  entitle the
Capitol Copy key employee to whom such options are granted the right to purchase
a  designated  number  of shares  of Class B Stock at a  designated  price for a
designated option period. No part of any grant of options may be exercised until
the  optionee has remained in the employ of Capitol Copy for a period of time as
specified by the Board of Directors in the option agreement.

         No options  were  granted  under  this plan to  executive  officers  of
Capitol Copy during  fiscal year 1996.  All options  granted  under this plan in
past years were exercised prior to fiscal year 1996.

OPTION/SAR GRANTS

         No option or Stock  Appreciation  Right  grants were made to any of the
named executive officers during fiscal year 1996 under the CERBCO Employee Plan,
the CERBCO  Directors' Plan, the IEI Employee Plan, the IEI 1989 Directors' Plan
or the CCP Incentive Plan. The following table sets forth information concerning
options granted to each of the named executive officers during fiscal year 1996,
under the IEI 1994 Directors' Plan:
<TABLE>

                      OPTION/SAR GRANTS IN LAST FISCAL YEAR
<CAPTION>

                                                                                                        Potential Realized Value
                                                                                                         at Assumed Annual Rates
                                                                                                       of Stock Price Appreciation
                                                                   Individual Grants                            for Option Term
                                                            % of Total
                                                             Options/
                                               Option/     SARs Granted        Exercise
                                                SARs       to Employees         or Base    Expiration
Name                                         Granted(#)   in Fiscal Year       ($/Share)      Date         5% ($)      10%($)
- ----                                         ----------   --------------       ---------      ----         ------      ------

Robert W. Erikson
<S>   <C>                                     <C>               <C>           <C>            <C>          <C>          <C>    
  IEI 1994 Directors' Plan                    15,000            14%           $4.2188        12/8/00      $17,484      $38,634

George Wm. Erikson
  IEI 1994 Directors' Plan                    15,000            14%           $4.2188        12/8/00      $17,484      $38,634
</TABLE>

AGGREGATED OPTION/SAR EXERCISES AND FISCAL YEAR-END OPTION/SAR VALUE

         No option or Stock  Appreciation  Right  grants  made  under the CERBCO
Employee  Plan,  or the IEI 1989 or 1994  Directors'  Plans to any of the  named
executive  officers were exercised  during fiscal year 1996.  During fiscal year
1996,  Messrs.  Robert  Erikson and George  Erikson  each  exercised  options to
purchase 1,500 shares of CERBCO Common Stock granted under the CERBCO Directors'
Plan.  The following  table sets forth  information  concerning  option or Stock
Appreciation Right grants held by each of the named executive officers under all
plans as of June 30, 1996:
<TABLE>

AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END OPTION/SAR VALUES
<CAPTION>

                                                                                                           Value of
                                                                         Number of Unexercised       Unexercised in the Money
                                            Shares                     Options/SARs at FY-End(#)     Options/SARs at FY-End($)
                                          Acquired on      Value
Name                                      Exercise(#)  Realized ($)  Exercisable   Unexercisable    Exercisable   Unexercisable
- ----                                      -----------  ------------  -----------   -------------    -----------   -------------

Robert W. Erikson
<S>                                          <C>        <C>           <C>               <C>         <C>                 <C>
  CERBCO Directors' Plan                     1,500      $   4,688      3,000            0           $   8,063           $0
  IEI 1994 Directors' Plan                       0      $       0     30,000            0           $   7,500           $0
  IEI 1989 Directors' Plan                       0      $       0     45,000            0           $  10,313           $0

George Wm. Erikson
  CERBCO Directors' Plan                     1,500      $   4,688      3,000            0           $   8,063           $0
  IEI 1994 Directors' Plan                       0      $       0     30,000            0           $   7,500           $0
  IEI 1989 Directors' Plan                       0      $       0     45,000            0           $  10,313           $0
</TABLE>

REPRICING OF OPTIONS/SARs

         Neither the Company nor its  subsidiaries  have adjusted or amended the
exercise price of stock options or SARs  previously  awarded to any of the named
executive officers during fiscal year 1996.

LONG-TERM INCENTIVE PLAN AWARDS

         Neither  the Company nor its  subsidiaries  have a long-term  incentive
plan.

DEFINED BENEFIT OR ACTUARIAL PLANS

         The  Company  maintains  a  defined  benefit  plan  called  the  CERBCO
Supplemental  Executive Retirement Plan to provide annual retirement benefits to
covered  executives.  See "Compensation  Pursuant to Plans - CERBCO, Inc. Plans,
Supplemental  Executive  Retirement  Plan" as to the basis upon  which  benefits
under the Plan are computed.

EMPLOYMENT CONTRACTS AND TERMINATION OF EMPLOYMENT AND CHANGE-IN-CONTROL
ARRANGEMENTS

         There  are  no  employment   contracts   between  the  Company  or  its
subsidiaries and any named executive officer.  There are no arrangements between
the Company or its  subsidiaries  and any named executive  officer,  or payments
made  to  an  executive  officer,  that  resulted,  or  will  result,  from  the
resignation,  retirement or other  termination of employment with the Company or
its subsidiaries, in an amount that exceeds $100,000.

COMPENSATION OF DIRECTORS

         Each  non-officer  director  of the  Company  is paid an annual  fee of
$3,000 and an attendance  fee of $500 for Board of Directors  meetings  where he
attends in person.  The attendance fee is $100 if he  participates by telephone.
Directors who are also officers of the Company do not receive  separate fees for
service as directors,  but are eligible with all other  directors to participate
in the CERBCO  Directors'  Stock  Option Plan,  as  described  under the section
entitled,  "Compensation  Pursuant to Plans." All  directors  of the Company are
reimbursed for Company travel-related expenses.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         The  Company's   Board  of  Directors  does  not  have  a  compensation
committee; the Board of Directors as a whole serves in that equivalent capacity.
Messrs.  George  Erikson  and  Robert  Erikson,  both  members  of the  Board of
Directors and executive officers of the Company, holding the offices of Chairman
& General Counsel and President & Treasurer,  respectively,  participate in, and
during  fiscal 1996  participated  in,  deliberations  of the Board of Directors
concerning executive officer compensation.

         Messrs. George Erikson and Robert Erikson are both members of the Board
of Directors  and  executive  officers of  Insituform  East and Capitol Copy. In
their  capacities as directors of these subsidiary  companies,  they participate
in, and during fiscal 1996  participated  in,  deliberations  of the  respective
subsidiaries' Boards of Directors concerning executive officer compensation.

          Mr.  Robert  Erikson  served  during  fiscal  1996 as a member  of the
Compensation  Committee of the Board of Directors  of Palmer  National  Bancorp,
Inc.  and The Palmer  National  Bank.  Mr. Webb C. Hayes,  IV, a director of the
Company and a director of Insituform East and Capitol Copy who  participates in,
and during fiscal 1996  participated  in,  deliberations  of the CERBCO Board of
Directors and the Boards of Directors of its subsidiaries  concerning  executive
officer compensation for CERBCO and its subsidiaries, respectively, was Chairman
of the Board and an executive officer of Palmer National  Bancorp,  Inc. and The
Palmer  National  Bank.  Palmer  National  Bancorp,  Inc.,  parent of The Palmer
National Bank, was acquired by George Mason  Bankshares,  Inc., in May 1996. The
Palmer National Bank was subsequently  renamed The George Mason Bank, N.A. Since
May 1996, Mr. Erikson no longer  participates in compensation  matters affecting
Mr. Hayes.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

(a)      Security Ownership of Certain Beneficial Owners

         The  following  table  reflects,  as of September  17,  1996,  the only
persons  known to the  Company  to be the  beneficial  owners  of more than five
percent of any class of CERBCO's voting securities:
<TABLE>
<CAPTION>

Name & Address of                                Amount and Nature of
Beneficial Owner          Title of Class         Beneficial Ownership        Percent of Class
- -----------------         --------------         --------------------        ----------------
<S>                       <C>                         <C>      <C>                 <C> 
Robert W. Erikson         Common Stock                 57,700  (1)                  5.0%
3421 Pennsy Drive         Class B Common Stock        131,750  (2)(4)              42.4%
Landover, MD

George Wm. Erikson        Common Stock                 56,602  (3)                  4.9%
3421 Pennsy Drive         Class B Common Stock        115,814  (3)(4)              37.3%
Landover, MD

Koonce Securities, Inc.   Common Stock                229,930  (5)                 19.9%
6550 Rock Spring Dr
Bethesda, MD

Kennedy Capital           Common Stock                 97,175  (6)                  9.4%
  Management, Inc.
425 N. New Ballas Rd
St. Louis, MO

(1)  Record and beneficial ownership, sole voting and sole investment power.
(2)  Record and beneficial ownership, sole voting and sole investment power
(3) Record and  beneficial  ownership.  Includes  2,246  shares of each class of
stock  owned  jointly  with Mr.  Erikson's  spouse,  as to which there is shared
voting and investment power.
(4) See Part I, Item 3, "Legal  Proceedings."  (5)  Beneficial  ownership,  sole
voting and sole investment  power. (6) Beneficial  ownership,  shared voting and
shared investment power.
</TABLE>

(b)      Security Ownership of Management

         The following information is furnished with respect to all directors of
CERBCO who were the beneficial owners of any shares of CERBCO's Common Stock and
Class B Common Stock as of September 17, 1996, and with respect to all directors
and officers of CERBCO as a group:
<TABLE>
<CAPTION>

                                                          Amount & Nature of Beneficial Ownership
Name of Beneficial Owner          Title of Class          Owned Outright      Exercisable Options  Percent of Class
- ------------------------          --------------          --------------      -------------------  ----------------

<S>                               <C>                          <C>      <C>           <C>               <C> 
Robert W. Erikson                 Common Stock                  57,700  (1)            3,000             5.2%
                                  Class B Common Stock         131,750  (2)(4)             0            42.4%
George Wm. Erikson                Common Stock                  56,602  (3)            3,000             5.1%
                                  Class B Common Stock         115,814  (3)(4)             0            37.3%
Webb C. Hayes, IV                 Common Stock                   3,000                 4,500             0.6%
Paul C. Kincheloe, Jr.            Common Stock                   3,000                 4,500             0.6%
All Directors and Officers as a
  Group (6 persons including      Common Stock                 120,302                15,000            11.5%
  those named above)              Class B Common Stock         247,564                     0            79.7%

(1)  Record and beneficial ownership, sole voting and sole investment power.
(2)  Record and beneficial ownership, sole voting and sole investment power.
(3) Record and  beneficial  ownership.  Includes  2,246  shares of each class of
stock  owned  jointly  with Mr.  Erikson's  spouse,  as to which there is shared
voting and investment power.
(4)  See Part I, Item 3, "Legal Proceedings."
</TABLE>

         The following information is furnished with respect to all directors of
Insituform  East who were the  beneficial  owners of any  shares  of  Insituform
East's  Common Stock and Class B Common Stock as of September 3, 1996,  and with
respect to all directors and officers of Insituform East as a group:
<TABLE>
<CAPTION>

                                                   Amount & Nature of Beneficial Ownership
Name of Beneficial Owner   Title of Class          Owned Outright      Exercisable Options    Percent of Class
- ------------------------   --------------          --------------      -------------------    ----------------

<S>                        <C>                          <C>                   <C>                   <C> 
Thomas J. Schaefer         Common Stock                 27,500                75,000                2.5%
George Wm. Erikson         Common Stock                 16,500                75,000                2.2%
Robert W. Erikson          Common Stock                      0                75,000                1.8%
Jack Massar                Common Stock                      0                75,000                1.8%
Webb C. Hayes, IV          Common Stock                      0                30,000                0.7%
Paul C. Kincheloe, Jr.     Common Stock                      0                30,000                0.7%
Calvin G. Franklin         Common Stock                      0                30,000                0.7%

All Directors and
  Officers as a Group      Common Stock                 44,500               390,000                9.8%
  (11 persons including    Class B Common Stock              0                     0                   0
  those named above)
</TABLE>

         The following information is furnished with respect to all directors of
Capitol  Copy who were the  beneficial  owners of any shares of  Capitol  Copy's
Class B Stock as of September  17, 1996,  and with respect to all  directors and
officers of Capitol Copy as a group:
<TABLE>
<CAPTION>

                                                          Amount & Nature of Beneficial Ownership
Name of Beneficial Owner                 Title of Class   Owned Outright    Exercisable Options  Percent of Class
- ------------------------                 --------------   --------------    -------------------  ----------------

<S>                                      <C>                    <C>                   <C>             <C>
Armen A. Manoogian                       Class B Stock          400                   0               33 1/3%
George Wm. Erikson                       Class B Stock            0                   0                     0
Robert W. Erikson                        Class B Stock            0                   0                     0
Webb C. Hayes, IV                        Class B Stock            0                   0                     0
Paul C. Kincheloe, Jr.                   Class B Stock            0                   0                     0

All Directors and Officers as a Group    Class B Stock          400                   0               33 1/3%
 (8 persons including those named above)
</TABLE>

(c)      Changes in Control

         There were no changes in control of the  Company  during the year ended
June 30, 1996.  However, in March 1990 George Wm. Erikson and Robert W. Erikson,
the  controlling  stockholders  of the Company,  executed a letter of intent and
subsequently executed four amendments thereto  (collectively  referred to herein
as the "Letter of Intent") with Insituform Technologies,  Inc. ("ITI") (formerly
Insituform  of  North  American,  Inc.  or  "INA")  to  effect  a sale of  their
controlling  interest  in the  Company  to ITI  for  $6,000,000  (the  "Proposed
Transaction"). The Proposed Transaction, had it been consummated, would have had
the  effect  of making  ITI the  controlling  stockholder  of the  Company  and,
indirectly,  of each of the  Company's  three direct  subsidiaries  at the time,
Insituform East, Capitol Copy and CERBERONICS.  On September 19, 1990,  however,
the Company issued a press release announcing that the Eriksons had informed the
Company  that the  Letter of Intent  had  expired  without  consummation  of any
transaction, that it would not be further extended, that negotiations had ceased
and that the  Eriksons  had no further  intention  at the time of  pursuing  the
proposed sale of their controlling interest in the Company to ITI.

         A lawsuit  challenging  the  proposed,  but  unconsummated  transaction
brought by two of the  Company's  stockholders  is  described in Part I, Item 3,
"Legal Proceedings."

Item 13.  Certain Relationships and Related Transactions

(a)      Transactions with Management and Others

         See Item 13.(c) below.

(b)      Certain Business Relationships

         Not applicable.

(c)      Indebtedness of Management

         Pursuant  to  authorizations  by the  Board of  Directors  on the dates
indicated  below,  the  Company  has made  certain  advancements  to Mr.  George
Erikson,  Director,  Chairman & General Counsel, and certain advancements to Mr.
Robert Erikson,  Director,  President & Treasurer  (together the "Eriksons") for
their respective legal fees and expenses which each has incurred,  and may incur
in the  future,  for  personal  legal  representation  in  connection  with  the
stockholder   lawsuit   filed  in  August  1990   challenging   a  proposed  but
unconsummated   transaction   between  each  of  the  Eriksons  and   Insituform
Technologies, Inc. (see Part I, Item 3, "Legal Proceedings").
<TABLE>

Board Authorizations for Advancements           Board Authorizations for Advancements
      to Mr. George Wm. Erikson                       to Mr. Robert W. Erikson

<CAPTION>
         Date              Amount Authorized             Date              Amount Authorized

<S>  <C>           <C>         <C>                   <C>           <C>          <C>      
         April 12, 1991        $  12,500                 April 12, 1991         $  12,500
      December 19, 1991           12,500              December 19, 1991            12,500
         March 17, 1992           12,500                 March 17, 1992            12,500
     September 15, 1992           25,000             September 15, 1992            25,000
      December 18, 1992           50,000              December 18, 1992            50,000
         March 16, 1993           50,000                 March 16, 1993            50,000
      December 17, 1993           12,500              December 17, 1993            12,500
           June 7, 1994           50,000                   June 7, 1994            50,000
     September 13, 1994           75,000             September 13, 1994            75,000
      December 16, 1994          100,000              December 16, 1994           100,000
          March 7, 1995           75,000                  March 7, 1995            75,000
     September 12, 1995           25,000             September 12, 1995            25,000
      December 15, 1995           25,000              December 15, 1995            25,000
                                --------                                         --------
                                $525,000                                         $525,000
                                ========                                         ========
</TABLE>

         As of September 27, 1996,  pursuant to such Board  authorizations,  the
Company has advanced and expensed in total  $515,213 to Mr.  George  Erikson and
has advanced and expensed in total $515,213 to Mr. Robert Erikson.

          While a decision  has been  rendered  in favor of the  Eriksons in the
above-referenced  lawsuit,  that  decision was appealed to the Delaware  Supreme
Court and subsequently  remanded to the Chancery Court for ultimate disposition.
Pending  a  final  outcome   thereof,   the  Board  of  Directors  has  deferred
consideration  or ultimate  determination  of  entitlement of Mr. George Erikson
and/or Mr. Robert Erikson to  indemnification by the Company for such legal fees
and  expenses.  If it is  ultimately  determined  by the Board of  Directors  or
otherwise in accordance  with Section 145 of Delaware  Corporation  Law that Mr.
George Erikson and/or Mr. Robert Erikson are not entitled to indemnification for
any such legal fees and expenses under Section 145 of Delaware  Corporation Law,
such  advances  shall be  reimbursed  by Mr.  George  Erikson  and/or Mr. Robert
Erikson to the Company  pursuant to an  agreement  with the Company  executed by
each of the Eriksons and delivered to the Board of Directors.

(d)      Transactions with Promoters

         Not applicable.

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)      (1)      Financial Statements
<TABLE>

The following consolidated financial statements of CERBCO, Inc. and subsidiaries
are included in PART II, Item 8:
<CAPTION>

                                                                          Pages
<S>                                                                      <C>
Independent Auditors' Report                                                19

Consolidated Statements of Earnings for the Years Ended 
  June 30, 1996, 1995 and 1994                                              20

Consolidated Balance Sheets as of June 30, 1996 and 1995                 21-22

Consolidated Statements of Stockholders' Equity for the Years 
  Ended June 30, 1996, 1995 and 1994                                        23

Consolidated Statements of Cash Flows for the Years Ended
  June 30, 1996, 1995 and 1994                                              24

Notes to Consolidated Financial Statements                               25-36

         (2)      Financial Statement Schedules

         Schedules  have been omitted for the reason that they are not required,
or are  not  applicable,  or that  the  required  information  is  given  in the
financial statements and notes thereto.

         (3)      Exhibits

27.      Financial Data Schedule

                                                                          Pages
99.      CERBCO, Inc. Consolidating Schedules: Statement of 
         Earnings Information for the Year Ended June 30, 1996;
         Balance Sheet Information and Consolidating Elimination 
         Entries as of June 30, 1996, and Related Independent
         Auditors' Report                                                 54-57
</TABLE>

(b)  Reports on Form 8-K:

         No reports on Form 8-K were filed during the last quarter of the fiscal
year ended June 30, 1996.

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned,  thereunto duly authorized, in Landover, Maryland, on
September 27, 1996.


                                       /s/  ROBERT W. ERIKSON
                                       Robert W. Erikson
                                       President

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the  following  persons on behalf of the  Registrant in
the capacities and on the dates indicated.

Signature & Title                Capacity                       Date

/s/  ROBERT W. ERIKSON
Robert W. Erikson                Director,                      Sept. 27, 1996
President                        Principal Executive Officer,
                                 Principal Financial Officer


/s/  GEORGE Wm. ERIKSON
George Wm. Erikson               Director,                      Sept. 27, 1996
Chairman & General Counsel       Principal Executive Officer


/s/  ROBERT F. HARTMAN
Robert F. Hartman                Principal Accounting Officer   Sept. 27, 1996
Vice President, Secretary
  & Controller


/s/  WEBB C. HAYES, IV
Webb C. Hayes, IV                Director                       Sept. 27, 1996


/s/  PAUL C. KINCHELOE, JR. 
Paul C. Kincheloe, Jr.           Director                       Sept. 27, 1996


<PAGE>


                       Exhibits to CERBCO, Inc. Form 10-K

Exhibit 27.  CERBCO,  Inc.  Financial  Data Schedule

Exhibit  99.  CERBCO,  Inc.  Consolidating  Schedules:   Statement  of  Earnings
Information  for the Year Ended June 30, 1996;  Balance  Sheet  Information  and
Consolidating  Elimination  Entries as of June 30, 1996, and Related Independent
Auditors'  Report.

<TABLE> <S> <C>


<ARTICLE>         5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM SEC FORM 10-K
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>   0000826821
<NAME> CERBCO, INC
<MULTIPLIER> 1,000
       
<S>                                         <C>
<PERIOD-TYPE>                               YEAR
<FISCAL-YEAR-END>                           JUN-30-1996
<PERIOD-END>                                JUN-30-1996
<CASH>                                                       10,234
<SECURITIES>                                                      0
<RECEIVABLES>                                                 8,540
<ALLOWANCES>                                                     43
<INVENTORY>                                                   3,336
<CURRENT-ASSETS>                                             22,695
<PP&E>                                                       23,687
<DEPRECIATION>                                               12,395
<TOTAL-ASSETS>                                               39,451
<CURRENT-LIABILITIES>                                         4,809
<BONDS>                                                           0
<COMMON>                                                        147
                                             0
                                                       0
<OTHER-SE>                                                   16,855
<TOTAL-LIABILITY-AND-EQUITY>                                 39,451
<SALES>                                                      50,680
<TOTAL-REVENUES>                                             50,680
<CGS>                                                        34,325
<TOTAL-COSTS>                                                34,325
<OTHER-EXPENSES>                                              9,342
<LOSS-PROVISION>                                                  0
<INTEREST-EXPENSE>                                               28
<INCOME-PRETAX>                                               7,614
<INCOME-TAX>                                                  2,854
<INCOME-CONTINUING>                                           2,055
<DISCONTINUED>                                                    0
<EXTRAORDINARY>                                                   0
<CHANGES>                                                         0
<NET-INCOME>                                                  2,055
<EPS-PRIMARY>                                                  1.40
<EPS-DILUTED>                                                  1.40
        


</TABLE>


INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of CERBCO, Inc.

We have  audited the  consolidated  financial  statements  of CERBCO,  Inc.  and
subsidiaries  as of June 30,  1996 and 1995,  and for each of the three years in
the period  ended June 30,  1996,  and have  issued  our  report  thereon  dated
September 20, 1996;  such  financial  statements and report are included in this
Annual Report on Form 10-K. Our audits were conducted for the purpose of forming
an opinion on the basic consolidated  financial statements taken as a whole. The
consolidating schedules as of, and for the year ended June 30,1996 are presented
for the  purpose of  additional  analysis  of the basic  consolidated  financial
statements  rather  than to  present  the  financial  position  and  results  of
operations of the individual companies, and are not a required part of the basic
consolidated financial statements. These schedules are the responsibility of the
Company's  management.  Such  schedules  have  been  subjected  to the  auditing
procedures applied in our audits of the basic consolidated  financial statements
and, in our opinion,  are fairly stated in all material  respects in relation to
the basic consolidated financial statements taken as a whole.


/s/ DELOITTE & TOUCHE LLP 
DELOITTE & TOUCHE LLP 
Washington,  D.C.  
September 20, 1996
<PAGE>

<TABLE>

CERBCO, Inc.
CONSOLIDATING SCHEDULE - STATEMENT OF EARNINGS INFORMATION
YEAR ENDED JUNE 30, 1996
<CAPTION>

                                       CERBCO, Inc.                 CERBCO, Inc.   Insituform East, Capitol Copy
                                       Consolidated   Eliminations Unconsolidated    Incorporated   Products, Inc.

<S>                                     <C>           <C>            <C>            <C>             <C>         
Sales                                   $50,680,063   $         0    $         0    $ 30,470,867    $ 20,209,196
                                        -----------   -----------    -----------    ------------    ------------
Costs and Expenses:
  Cost of sales                          34,324,996             0              0      22,288,437      12,036,559
  Selling, general and administrative
    expenses                              9,341,947             0        491,410       5,140,417       3,710,120
                                        -----------   -----------    -----------    ------------    ------------
    Total Costs and Expenses             43,666,943             0        491,410      27,428,854      15,746,679
                                        -----------   -----------    -----------    ------------    ------------
Operating Profit (Loss)                   7,013,120             0       (491,410)      3,042,013       4,462,517
Investment Income                           379,916             0        155,744         135,429          88,743
Interest Expense                            (28,129)            0            (80)        (16,719)        (11,330)
Other Income (Expense) - net                248,661             0         45,827         250,656         (47,822)
Earnings (Loss) Before Income Taxes     -----------   -----------    -----------    ------------    ------------

  and Non-Owned Interests                 7,613,568             0       (289,919)      3,411,379       4,492,108

Provision for Income Taxes                2,854,000             0              0       1,074,000       1,780,000
                                        -----------   -----------    -----------    ------------    ------------
Earnings (Loss) Before Non-Owned
  Interests                               4,759,568             0       (289,919)      2,337,379       2,712,108

Non-Owned Interests in Earnings of
    Consolidated Subsidiaries             2,704,277 (B) 2,045,455              0         658,822               0
                                        -----------   -----------    -----------    ------------    ------------
                      NET EARNINGS      $ 2,055,291   ($2,045,455)   ($  289,919)   $  1,678,557    $  2,712,108
                                        ===========   ===========    ===========    ============    ============
</TABLE>



<PAGE>


<TABLE>

CERBCO, Inc.
CONSOLIDATING SCHEDULE - BALANCE SHEET INFORMATION
JUNE 30, 1996
<CAPTION>

                                      CERBCO, Inc.                    CERBCO, Inc.  Insituform East,   Capitol Copy
                                      Consolidated      Eliminations Unconsolidated  Incorporated      Products, Inc.
ASSETS

Current Assets:
<S>                                 <C>              <C>              <C>            <C>               <C>       
  Cash and cash equivalents         $10,234,224                $0      $2,867,446     $4,183,084        $3,183,694
  Accounts receivable                 8,497,050  (A)      (83,768)        159,513      6,370,063         2,051,242
  Inventories                         3,336,052                 0               0      1,159,532         2,176,520
  Prepaid and refundable taxes          135,242                 0          48,292         86,950                 0
  Deferred income taxes                 133,000                 0               0              0           133,000
  Prepaid expenses and other            359,631                 0               0        258,387           101,244
                                    -----------       -----------     -----------   ------------      ------------

TOTAL CURRENT ASSETS                 22,695,199           (83,768)      3,075,251     12,058,016         7,645,700

Investment in and Advances to
  Subsidiaries:
  Investment in subsidiaries                  0  (C)  (11,260,825)     11,260,825              0                 0
  Intercompany receivables and
    payables                                  0                 0          (3,567)        15,975           (12,408)

Property, Plant and Equipment - net
  of accummulated depreciation       11,291,818                 0          95,099     11,009,316           187,403

Other Assets:
  Excess of acquisition cost over
    value of net assets acquired
    - net                             4,728,662  (D)     2,496,376               0             0         2,232,286
  Cash surrender value of life
    insurance                           498,974                  0         498,974             0                 0
  Deferred income taxes                  41,000                  0               0             0            41,000
  Deposits and other                    195,082                  0          62,837       106,000            26,245
                                    -----------        -----------     -----------   -----------      ------------
TOTAL ASSETS                        $39,450,735        ($8,848,217)    $14,989,419   $23,189,307       $10,120,226
                                    ===========        ===========     ===========   ===========       ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Accounts payable and accrued
    liabilities                      $4,252,873  (A)      ($83,768)       $155,905    $3,329,231          $851,505
  Deferred revenue                      500,643                  0               0             0           500,643
  Current portion of long-term debt       5,104                  0               0             0             5,104
  Current portion of capital lease
    obligations                          50,176                  0               0        36,159            14,017
                                    -----------        -----------     -----------   -----------      ------------
TOTAL CURRENT LIABILITIES             4,808,796            (83,768)        155,905     3,365,390         1,371,269

Long-Term Liabilities:
  Long-term debt                              0                  0               0             0                 0
  Capital lease obligations             135,844                  0               0       112,732            23,112
  Deferred income taxes                 818,000                  0               0       818,000                 0
  Accrued SERP liability                176,955                  0         176,955             0                 0
                                    -----------        -----------     -----------   -----------      ------------
TOTAL LIABILITIES                     5,939,595            (83,768)        332,860     4,296,122         1,394,381
                                    -----------        -----------     -----------   -----------      ------------
Non-Owned Interests:                 16,509,371  (B)(C) 14,155,038              0      2,354,333                 0
                                    -----------        -----------     -----------   -----------      ------------
Stockholders' Equity:
  Common stock                          115,710  (C)      (175,486)        115,710       175,486                 0
  Class B stock                          31,085  (C)       (12,024)         31,085        11,904               120
  Additional paid-in capital          7,432,071  (C)    (4,750,304)      7,432,071     4,000,424           749,880
  Retained earnings                   9,422,903  (C)(D)(19,171,286)      7,077,693    13,540,651         7,975,845
  Treasury stock                              0  (C)     1,189,613               0    (1,189,613)                0
                                    -----------        -----------     -----------   -----------      ------------
TOTAL STOCKHOLDERS' EQUITY           17,001,769        (22,919,487)     14,656,559    16,538,852         8,725,845
                                    -----------       -----------      -----------   -----------      ------------
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY                $39,450,735        ($8,848,217)    $14,989,419   $23,189,307       $10,120,226
                                    ===========        ===========     ===========   ===========       ===========

</TABLE>


<PAGE>

<TABLE>

CERBCO, Inc.
CONSOLIDATING ELIMINATION ENTRIES
JUNE 30, 1996

<CAPTION>

(A)
<S>                                                                   <C>    
Accounts payable and accrued liabilities                                 $83,768
<S>                                                                                    <C>    
  Accounts receivable                                                                     $83,768
To eliminate  dividend  receivable  from  Insituform  East to
CERBCO at June 30, 1996.

(B)
Non-owned interests in earnings                                       $2,045,455
  Non-owned interests                                                                  $2,045,455
To record non-owned interests in earnings of subsidiaries in 1996.

(C)
Common stock                                                            $175,486
Class B stock                                                             12,024
Additional paid-in capital                                             4,750,304
Retained earnings                                                     17,125,831
Excess of acquisition cost over value of net assets acquired           2,496,376
  Treasury stock                                                                       $1,189,613
  Non-owned interests                                                                  12,109,583
  Investment in subsidiaries                                                           11,260,825
To eliminate investments in consolidated subsidiaries at
  June 30, 1996.

(D)
Retained earnings                                                     $2,045,455
  Current year earnings adjustments                                                    $2,045,455
To close out impact of eliminating entries on statement of
  earnings for 1996.

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission